CAPITAL AUTO RECEIVABLES INC
10-Q, 2000-11-09
ASSET-BACKED SECURITIES
Previous: ANTEX BIOLOGICS INC, 10QSB, EX-27.1, 2000-11-09
Next: CAPITAL AUTO RECEIVABLES INC, 10-Q, EX-27, 2000-11-09






              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549


                               FORM 10-Q

(Mark One)

 X  QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE
--- ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2000, OR


    TRANSITION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE
--- ACT OF 1934 FOR THE TRANSITION PERIOD FROM _________ TO __________.



  CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-1                  333-06039
----------------------------------------------            ---------------------
        (Exact name of registrant as                           Commission file
         specified in its charter)                                 number



A Delaware Business Trust                                      38-3082892
--------------------------------                          ---------------------
(State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                            Identification No.)


c/o Bankers Trust (Delaware)
1011 Centre Road, Suite 200
Wilmington, Delaware                                              19805
----------------------------------------                  ---------------------
(Address of principal executive offices)                       (Zip Code)


Registrant's telephone number, including area code           (212) 250-6864
                                                          ---------------------


Securities registered pursuant to Section 12(b) of the Act:  (None)
Section 12(g) of the Act:  (None).


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section 13 of the  Securities  Exchange  Act of 1934  during the
preceding 12 months,  and (2) has been subject to such filing  requirements  for
the past 90 days. Yes  X.   No .
                     ----  ----



<PAGE>


This  quarterly  report,  filed pursuant to Rule 13a-13 of the General Rules and
Regulations under the Securities Exchange Act of 1934, consists of the following
information as specified in Form 10-Q:


                          PART I. FINANCIAL INFORMATION

The  required  information  is  given as to the  registrants  as shown on page 1
herein.

ITEM 1. FINANCIAL STATEMENTS

        1.  Statement of Assets, Liabilities and Equity, September 30, 2000.
        2.  Statement of Distributable Income for the Third Quarter and Nine
            Months ended September 30, 2000.
        3.  Notes to Financial Statements.

The above  described  Financial  Statements  for the  registrant  are  submitted
herewith as Exhibits 20.1.

In the opinion of  management,  the  interim  financial  statements  reflect all
adjustments,  consisting of normal  recurring  items,  which are necessary for a
fair presentation of the results for the interim periods presented.

                                       -2-


<PAGE>
                                     PART II

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

Capital Auto Receivables Asset Trust 2000-1 (the "Trust") was formed pursuant to
a trust  agreement  between  Capital Auto  Receivables,  Inc. (the "Seller") and
Bankers Trust (Delaware), as Owner Trustee and issued the following Asset-Backed
Notes and Certificates.  The Trust acquired retail finance  receivables from the
Seller in the aggregate amount as shown below in exchange for Asset-Backed Notes
and Asset-Backed  Certificates representing undivided ownership interests in the
Trust. The Trust's property  includes a pool of retail instalment sale contracts
secured  by new and used  automobiles  and  light  trucks,  certain  monies  due
thereunder,  security  interests  in the vehicles  financed  thereby and certain
other property.
<TABLE>
<CAPTION>

                                   Retail
                                  Finance
                Date of Sale    Receivables
                and Servicing    Aggregate     Asset-Backed      Asset-Backed
  Trust           Agreement        Amount         Notes          Certificates
----------    ----------------   ---------   ----------------    ------------
                                 (millions)    (millions)         (millions)


<S>                  <C> <C>      <C>                <C>             <C>
Capital        April 19, 2000     $2,193.8   Class A-1 $   455.0     $  65.8
Auto                                         (Private Placement)
Receivables                                  Class A-2 $   390.0
Asset Trust                                  Class A-3 $   319.0
2000-1                                       Class A-4 $   390.0
                                             Class A-5 $    58.9
                                             Variable Pay Term
                                                       $   515.1
                                             (Private Placement)
</TABLE>


General Motors Acceptance Corporation, the originator of the retail receivables,
continues to service the receivables for the  aforementioned  Trust and receives
compensation and fees for such services.  Investors receive periodic payments of
principal  and  interest  for  each  class  of  Notes  and  Certificates  as the
receivables are liquidated.

                              --------------------



                                       -3-

<PAGE>


                            PART II.  OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


         (a)  Exhibits:

              20.1   Capital Auto Receivables Asset Trust 2000-1 Financial
                     Statements  for  the  Period  April  19,  2000  (inception)
                     through September 30, 2000.


         (b)   Reports on Form 8-K

               No current reports on Form 8-K have been filed by the above
               mentioned  Trust during the third quarter  ended  September
               30, 2000.









                              ---------------------


                                       -4-

<PAGE>


                                    SIGNATURE


Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934,  the Owner  Trustee has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.





                                CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-1





                                by:  Bankers Trust (Delaware)
                                ------------------------------------------------
                                    (Owner   Trustee,   not  in  its  individual
                                     capacity  but  solely as Owner  Trustee  on
                                     behalf of the Issuer.)



                                 s\ Charles C. Greiter
                                 -----------------------------------------------
                                   (Charles Greiter, Vice President)


Date: November 09, 2000
      -----------------







                                       -5-

<PAGE>


                                                              Exhibit 20.1
                                                              Page 1 of 4


                  CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-1

                   STATEMENT OF ASSETS, LIABILITIES AND EQUITY





                                          September 30, 2000
                                       -----------------------
                                       (in millions of dollars)
ASSETS

Receivables-(Note 2) ......................  $1,835.8
                                             --------
TOTAL ASSETS ..............................  $1,835.8
                                             ========



LIABILITIES AND EQUITY (NOTES 2 and 3)


Asset-Backed Notes ........................  $1,780.7


Asset-Backed Certificates (Equity) ........      55.1
                                             --------
TOTAL LIABILITIES AND EQUITY ..............  $1,835.8
                                             ========



Reference should be made to the Notes to Financial Statements.



<PAGE>
<TABLE>
<CAPTION>

                                                              Exhibit 20.1
                                                              Page 2 of 4


                  CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-1

                        STATEMENT OF DISTRIBUTABLE INCOME



                                                   Period Ended September 30, 2000
                                                    Third Quarter    Nine Months*
                                                   -------------------------------
                                                       (in millions of dollars)
Distributable Income

  Allocable to Principal

<S>                                                 <C>             <C>
       Asset-Backed Notes ........................  $  209.5        $   347.3

       Asset-Backed Certificates (Equity) ........       6.5             10.7
                                                    --------        ---------
       Total Principal                              $  216.0        $   358.0
                                                    ========        =========

  Allocable to Interest

       Asset-Backed Notes ........................  $   32.9        $   55.0

       Asset-Backed Certificates (Equity) ........       1.1             1.8
                                                    ---------       ---------
       Total Interest                               $   34.0        $   56.8
                                                    ========        =========

Distributable Income .............................  $  250.0        $  414.8
                                                    ========        =========


Income Distributed ...............................  $  250.0        $  414.8
                                                    ========       =========


*Represents the period April 19, 2000 (inception) through September 30, 2000.


Reference should be made to the Notes to Financial Statements.

</TABLE>


<PAGE>


                                                              Exhibit 20.1
                                                              Page 3 of 4

                   CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-1
                          NOTES TO FINANCIAL STATEMENTS


NOTE 1.  BASIS OF ACCOUNTING

The  financial  statements of Capital Auto  Receivables  Asset Trust 2000-1 (the
"Trust") are prepared on the basis of cash receipts and cash disbursements. Such
financial  statements  differ from financial  statements  prepared in accordance
with generally  accepted  accounting  principles in that interest income and the
related  assets  are  recognized  when  received  rather  than when  earned  and
distributions  to Noteholders  and  Certificateholders  are recognized when paid
rather than when the respective obligation is incurred.  Certain expenses of the
Trust are paid by Capital Auto Receivables, Inc. (the "Seller").


NOTE 2.  SALE OF NOTES AND CERTIFICATES

On April 19, 2000,  Capital Auto Receivables  Asset Trust 2000-1 acquired retail
finance receivables  aggregating  approximately $2,193.8 million from the Seller
in exchange for six classes of Asset-Backed Notes  representing  indebtedness of
the Trust of $455.0 million Class A-1;  $390.0 million Class A-2; $319.0 million
Class A-3;  $390.0  million Class A-4;  $58.9 million Class A-5;  $515.1 million
Initial  Variable Pay Term Note; and $65.8 million of Asset-Backed  Certificates
representing  equity interests in the Trust. The Trust property  includes a pool
of retail  instalment  sale  contracts  for new and used  automobiles  and light
trucks,  monies due or received  thereunder,  security interests in the vehicles
financed  thereby and certain  other  property.  The  Servicer has the option to
repurchase the remaining receivables as of the last day of any month on or after
which the  principal  balance  declines to 10% or less of the  aggregate  amount
financed.


Note 3:  PRINCIPAL AND INTEREST PAYMENTS

Payments of interest on the Class A Notes,  the Initial  Variable  Pay Term Note
and the Certificates will be made on the fifteenth day of each month, or, if any
such day is not a Business Day, on the next succeeding  Business Day, commencing
May 15, 2000 (each a "Distribution  Date").  In general,  no principal  payments
will  be made on any  class  of the  Class A  Notes  until  its  Targeted  Final
Distribution  Date. On the Targeted  Final  Distribution  Date for each class of
Class A Notes, the Trust will pay the entire principal  balance of that class of
Class A Notes,  to the extent of funds available  therefor.  The Trust may issue
additional  Variable Pay Term Notes on the Targeted Final  Distribution Date for
each  class of Class A Notes,  subject  to certain  conditions.  If issued,  the
proceeds will be available to make  payments of principal on the Targeted  Final
Distribution Date for each of the Class A Notes. The Targeted Final Distribution
Dates for the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-5 Notes are
as follows, respectively: October 2000, April 2001, October 2001, April 2002 and
April 2003.

Amounts  available to pay  principal  on the Class A Notes on each  Distribution
Date  that is not a  Targeted  Final  Distribution  Date  for a class of Class A
Notes, will be applied to make principal payments on the Variable Pay Term Notes
and  distribution  of  Certificate  Balance,  pro rata based on the  outstanding
amount of the Notes and Certificates, to the extent of funds available therefor.
Payments of  principal  on the  Variable  Pay Term Notes on the  Targeted  Final
Distribution  Dates for each  class of Class A Notes will also be applied to the
extent of funds available  therefor.  The Final Scheduled  Distribution Date for
the  Variable  Pay Term Notes will occur on the  Distribution  Date in September
2005.

On each Distribution Date,  Certificateholders  will receive,  in respect of the
Certificate  Balance,  an  amount  equal  to the  Certificateholders'  Principal
Distributable  Amount, a pro rata portion based on the outstanding amount of the
Notes and  Certificates,  to the extent of funds available  therefor.  The Final
Scheduled  Distribution Date for the Certificates will occur on the Distribution
Date in September 2005.



<PAGE>



                                                               Exhibit 20.1
                                                               Page 4 of 4


                   CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-1
                          NOTES TO FINANCIAL STATEMENTS


NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS (concluded)

Interest on the outstanding principal amount of the Notes accrues from April 19,
2000 or from the most recent  Distribution  Date on which interest has been paid
to but excluding the following  Distribution  Date.  The Class A-1 Notes receive
interest at the rate of 6.52% per annum. The Class A-2 Notes receive interest at
the rate of 6.81% per annum. The Class A-3 Notes receive interest at the rate of
6.96% per annum.  The Class A-4 Notes receive  interest at the rate of 7.00% per
annum.  The Class A-5 Notes receive interest at the rate of 7.07% per annum. The
Initial Variable Pay Term Note receives  interest at the rate of one Month LIBOR
plus 0.07% per annum.  For the period April 19, 2000 through April 30, 2000, the
Initial  Variable Pay Term Note interest  rate was 6.20% per annum.  Interest on
Class A-1 Note and the Initial Variable Pay Term Note is calculated on the basis
of actual  days  elapsed  during the period for which  interest is payable and a
360-day year. Interest on Class A-2, Class A-3, Class A-4 and Class A-5 Notes is
calculated on the basis of a 360-day year consisting of twelve 30-day months. On
each   Distribution   Date,   the  Owner   Trustee   distributes   pro  rata  to
Certificateholders  accrued interest at the pass-through rate of 7.28% per annum
on the outstanding Certificate Balance.


NOTE 4.  FEDERAL INCOME TAX

The Trust is classified as a Grantor Trust for federal income tax purposes. Each
Noteholder by the acceptance of a Note agrees to treat the Notes as indebtedness
in the Trust for federal,  state and local income and  franchise  tax  purposes.
Each  Certificateholder  by the acceptance of a Certificate  agrees to treat the
Certificates as equity interests in a grantor trust for federal, state and local
income and franchise tax purposes.  A portion of the  Certificates was issued to
the Seller on the closing date.


NOTE 5. SUBSEQUENT EVENTS

On October 16, 2000 the Trust issued a $455,000,000  Variable Pay Term Note. The
Trust used the  proceeds to pay the Class A-1 Notes that  matured on October 16,
2000.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission