BEV TYME INC
SB-2/A, 1996-11-06
GROCERIES & RELATED PRODUCTS
Previous: CNL INCOME FUND XIV LTD, 10-Q, 1996-11-06
Next: DANKA BUSINESS SYSTEMS PLC, DEFM14A, 1996-11-06




<PAGE>
   
   As filed with the Securities and Exchange Commission on November 6, 1996
                                                        Registration No.333-9007
    
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.
                                 ______________
   
                                 AMENDMENT NO. 2
    
                                       TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                 ______________


                                 BEV-TYME, INC.
                 (Name of small business issuer in its charter)

       Delaware                       2085                        36-3769323
       --------             ---------------------------       -----------------
(State or other juris-     (Primary Standard Industrial       (I.R.S. Employer
diction of organization)     Classification Code No.)        Identification No.)

                                134 Morgan Avenue
                            Brooklyn, New York 11237
                                 (718) 894-4300
                          (Address and telephone number
         of principal executive offices and principal place of business)

                                  Robert Sipper
                             Chief Executive Officer
            (Name, address and telephone number of agent for service)
                                134 Morgan Avenue
                            Brooklyn, New York 11237
                                 (718) 894-4300

                                   Copies to:

                           Hartley T. Bernstein, Esq.
                           Bernstein & Wasserman, LLP
                                950 Third Avenue
                               New York, NY 10022
                                 (212) 826-0730
                              (212) 371-4730 (Fax)

      Approximate date of proposed sale to the public: As soon as reasonably
practicable after the effective date of this Registration Statement.


      If any of the securities being registered on this Form are to be offered
on a delayed or continuous basis, pursuant to Rule 415 under the Securities Act
of 1933, check the following box:

                                      [ X ]

      The Registrant hereby amends this Registration Statement on such date or
dates as

<PAGE>

may be necessary to delay its effective date until the Registrant shall file a
further Amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until this Registration Statement shall become
effective on such date as the Securities and Exchange Commission, acting
pursuant to said Section 8(a), may determine.

      If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [ ]

      If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

      If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
Title of Each Class of Securities to      Amount to be     Proposed Maximum       Proposed Maximum          Amount of
be Registered                             Registered       Offering Price Per     Aggregate Offering        Registration Fee
                                          (1)              Security (2)           Price(2)
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>              <C>                    <C>                       <C>    
Series "C" Preferred Stock, par           400,000          $5.25                  $2,100,000                $724.08
value $.0001 per share
- -----------------------------------------------------------------------------------------------------------------------------
Amount Previously Paid                                                                                      $724.08
- -----------------------------------------------------------------------------------------------------------------------------
TOTAL AMOUNT DUE                                                                                            $  0.00
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

         (1) In addition, pursuant to Rule 416 under the Securities Act of 1933,
         as amended ("Securities Act"), this registration statement also covers
         an indeterminate number of shares as may be required by reason of any
         stock dividend, recapitalization, stock split, reorganization, merger,
         consolidation, combination, or exchange of shares or other similar

         change affecting the stock.

         (2) Estimated solely for the purpose of calculating the registration
         fee based upon the average of bid and asked closing prices of the
         shares of Series C Preferred Stock on July 19, 1996 of $4.75 and $5.75
         as reported on the Nasdaq Small Cap Market.

<PAGE>

                                 BEV-TYME, INC.

                              CROSS REFERENCE SHEET
               (Showing Location in the Prospectus of Information
             Required by Items 1 through 23, Part I, of Form SB-2)

     Item in Form SB-2                        Prospectus Caption
     -----------------                        ------------------
1.   Front of Registration
     Statement and Outside Front
     Cover of Prospectus................      Facing Page of Registration
                                              Statement; Outside Front
                                              Page of Prospectus
2.   Inside Front and Outside Back
     Cover Pages of Prospectus..........      Inside Front Cover Page of
                                              Prospectus; Outside Back Cover
                                              Page of Prospectus
3.   Summary Information and Risk
     Factors............................      Prospectus Summary; Risk Factors

4.   Use of Proceeds....................      Use of Proceeds

5.   Determination of Offering Price....      Outside Front Cover Page of
                                              Prospectus; Underwriting;
                                              Risk Factors

6.   Dilution...........................      Omitted because item is not
                                              applicable.

7.   Selling Securityholders............      Description of Securities; Selling
                                              Securityholders

8.   Plan of Distribution...............      Outside Front Cover Page of
                                              Prospectus; Risk Factors;
                                              Underwriting

9.   Legal Proceedings..................      Business-Litigation

                                       i

<PAGE>
10.  Directors, Executive Officers,
     Promoters and Control Persons......      Management

11.  Security Ownership of Certain

     Beneficial Owners and Management...      Principal Stockholders

     Item in Form SB-2                         Prospectus Caption
     -----------------                         ------------------

12.  Description of Securities..........       Description of Securities;


13.  Interest of Named Experts and
     Counsel............................       Experts; Legal Matters

14.  Disclosure of Commission Position
     on Indemnification for
     Securities Act Liabilities.........       Description of Securities

15.  Organization Within Last 5 Years...       Prospectus Summary; The Company;
                                               Business

16.  Description of Business............       Business; Risk Factors

17.  Management's Discussion and Analysis
     or Plan of Operation...............       Management's Discussion and
                                               Analysis of Financial Condition
                                               and Results of Operations

18.  Description of Property............       Business - Facilities

19.  Certain Relationships and
     Related Transactions...............       Certain Transactions

20.  Market for Common Equity and
     Related Stockholder Matters........       Outside Front Cover Page of
                                               Prospectus; Prospectus Summary;
                                               Description of Securities;
                                               Underwriting

21.  Executive Compensation.............       Management - Executive
                                               Compensation


                                       ii

<PAGE>

22.  Financial Statements...............       Selected Financial Data;
                                               Financial Statements
23.  Changes in and Disagreements
     with Accountants on Accounting
     and Financial Disclosures..........       Omitted because Item is not
                                               applicable.


                                       iii


<PAGE>

                                   PROSPECTUS


                                 BEV-TYME, INC.

                   400,000 shares of Series C Preferred Stock
                                 ______________

      This Prospectus relates to the sale of 400,000 shares of Series C
Preferred Stock, par value $.0001 per share ("Series C Preferred Stock"), of
Bev-Tyme, Inc., a Delaware corporation (the "Company"), all of which are held by
Perry's Majestic Beer, Inc. ("Perry's" or the "Selling Securityholder"). See
"Certain Transactions". The Company will not receive any of the proceeds from
the sale of the securities by the Selling Securityholder. Perry's owns an
aggregate of 400,000 shares of the Company's Series C Preferred Stock, or 18.2%
of the total number of Series C Preferred Stock outstanding. The resale of the
securities of the Selling Securityholder is subject to Prospectus delivery and
other requirements of the Securities Act of 1933, as amended (the "Act"). Sales
of such securities or the potential of such sales at any time may have an
adverse effect on the market prices of the securities offered hereby. See
"Selling Securityholder".

      The Preferred Stock offered by this Prospectus may be sold from time to
time by the Selling Securityholder, or by its transferees. No underwriting
arrangements have been entered into by the Selling Securityholder. The
distribution of the securities by the Selling Securityholder may be effected in
one or more transactions that may take place on the over-the-counter market
including ordinary broker's transactions, privately-negotiated transactions or
through sales to one or more dealers for resale of such shares as principals at
market prices prevailing at the time of sale, at prices related to such
prevailing market prices or at negotiated prices. Usual and customary or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Securityholder in connection with sales of such securities.

      The Selling Securityholder and intermediaries through whom such securities
may be sold may be deemed "underwriters" within the meaning of the Securities
Act of 1933, as amended (the "Act"), with respect to the securities offered and
any profits realized or commissions received may be deemed underwriting
compensation.

      The Company will not receive any of the proceeds from the sale of the
securities by the Selling Securityholder. All costs incurred in the registration
of the securities of the Selling Securityholder are being borne by the Company.
See "Selling Securityholder."

      The Company's Series C Preferred Shares, Series C Preferred Warrants, and
Common Stock are currently listed for quotation on The Nasdaq SmallCap Market
("NASDAQ") under the symbols "BEVT", "BEVTP," and "BEVTZ," respectively. As of
September 12, 1996 the last reported bid and ask prices of the Company's Series
C Preferred Shares, Series C

<PAGE>


Preferred Warrants, and Common Stock as reported by NASDAQ on such date
were $2.25 and $2.50 respectively, for Series C Preferred Shares, $.50, $.875,
respectively, for Series C Preferred Warrants, and $1 and $1.125 respectively,
for Common Stock. No assurances may be given that any public market for the
foregoing securities will continue or be sustained. See "Market for the
Company's Securities" and "Risk Factors."


      AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE OF
RISK AND IMMEDIATE SUBSTANTIAL DILUTION OF THE BOOK VALUE OF THE COMMON STOCK
OFFERED HEREBY AND SHOULD BE CONSIDERED ONLY BY PERSONS WHO CAN AFFORD THE LOSS
OF THEIR ENTIRE INVESTMENT. SEE "RISK FACTORS."

      THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES


   
                The date of this Prospectus is November 6, 1996
    


                                        2

<PAGE>

                              AVAILABLE INFORMATION

      The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act") and in accordance
therewith, files reports, proxy statements and other information including
annual and quarterly reports on Forms 10- KSB and 10-QSB (File No. 33-53748C)
(the "1934 Act Filings") with the Securities and Exchange Commission (the
"Commission"). The Company filed with the Commission in Washington, D.C. a
Registration Statement on Form SB-2 under the Securities Act of 1933, as amended
(the "Securities Act), with respect to the securities described herein. This
Prospectus does not contain all of the information set forth in the Registration
Statement and the exhibits thereto. For further information about the Company
and the securities described herein, reference is made to the Registration
Statement and to the exhibits filed therewith. The statements contained in this
Prospectus with respect to the contents of any agreement or other document
referred to herein are not necessarily complete and, in each instance, reference
is made to a copy of such agreement or document as filed as an exhibit to the
Registration Statement, each such statement being qualified in all respects by
reference to the provisions of the relevant documents. The Registration
Statement, including the exhibits thereto, and the Company's 1934 Act Filings
may be inspected at: (i) the public reference facilities of the Commission
located at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C.
20549; and (ii) the offices of the Commission located at Citicorp Center, 500
West Madison Street, Room 1400, Chicago, Illinois 60661, and the offices of the
Commission located at 7 World Trade Center, 13th Floor, New York, New York
10048. Copies of such material may also be obtained upon request and payment of

the appropriate fee from the Public Reference Section of the Commission located
at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549.
The Commission maintains a Web site on the Internet (http://www.sec.gov) that
contains reports, proxy and information statements and other information
regarding issuers that file electronically with the Commission through the
Electronic Data Gathering, Analysis, and Retrieval System (EDGAR).


                                        3

<PAGE>

                               PROSPECTUS SUMMARY

      The following is a summary of certain information (including financial
statements and notes thereto) contained in this Prospectus and is qualified in
its entirety by the more detailed information appearing elsewhere herein. Each
prospective investor is urged to read this Prospectus in its entirety. Unless
otherwise indicated, all per share information set forth in this Prospectus has
been adjusted to reflect a reverse stock split of 1-for-10 effected by the
Company as of July 17, 1996.

                                   THE COMPANY

      New Day Beverage, Inc. (the "Company") was incorporated in the State of
Delaware on August 6, 1992 and changed its name to Bev-Tyme, Inc. on January 11,
1996. The Company and its wholly owned subsidiaries are engaged in the business
of developing, marketing and distributing spring and carbonated water, soft
drinks and "New Age" beverages. In 1995, the Company also commenced distributing
beer and other malt beverages. Initially, the Company commenced its operations
by creating and marketing a line of "New Age" beverage products under the
trademark "Sunsprings." Because of increased competition in the "New Age"
beverage market and continuing operating losses in the sale of its
SunSprings(TM) beverage products, the Company has increased its focus on the
distribution business by acquiring Mootch & Muck, Inc. ("M&M"), a beverage
distributor. The Company then added "Taste of Jamaica", a Jamaican style soda.
Currently, the Company's principal activity is the distribution of beverage
products through M&M, its wholly owned subsidiary. See "Certain Transactions."

      As of November 18, 1994, M&M entered into an Asset Purchase Agreement with
Sclafani Beer and Soda Distributors, Inc., a distributor of non-alcoholic
drinks, as well as beer and other malt beverages in the New York City boroughs
of Brooklyn and Queens ("SB&S"), pursuant to which M&M purchased in June, 1995,
substantially all of the assets of the SB&S business. M&M paid $500,000 in cash,
20,000 shares of Common Stock and issued options to purchase 7,500 shares of the
Company's Common Stock (collectively the "Purchase Price"). In June, 1995, M&M
entered into an employment agreement with John Sclafani, pursuant to which Mr.
Sclafani served as Vice President of Beer Sales for M&M. Mr. Sclafani received
an annual salary of $90,000. In August, 1995, the Company accepted Mr.
Sclafani's resignation.

      On May 15, 1995, the Company completed a secondary public offering
pursuant to which the Company sold 460,000 Units ("Preferred Stock Units") to
the public at $5.00 per Unit. Each Preferred Stock Unit consisted of one (1)

share of Series C Convertible Preferred Stock ("Preferred Stock") and two (2)
Series C Preferred Stock Purchase Warrants ("Preferred Stock Purchase
Warrants"). Each share of Series C Preferred Stock is convertible at the option
of the holder, at any time after May 15, 1996, into 1.8 shares of the Company's
Common Stock, $.0001 par value per share. The Series C Warrants entitle the
registered holder thereof to purchase one (1) share of Series C Preferred Stock
at an exercise price of $6.00 per share through May 15, 2000 and may be redeemed
by the Company under certain conditions. To date, none of the Preferred Stock
Warrants have been exercised or redeemed. The Company used a significant portion
of the proceeds of the


                                        4

<PAGE>

secondary public offering to expand the current business of M&M into the beer
and malt beverage distribution business.

      In April 1996, the Company hired two (2) members of the former management
team from Triboro Beverage Distributors, Inc. and engaged a third member as a
consultant to the Company. In connection with this transaction, the Company
acquired the distribution rights to distribute City Club Soda in the New York
metropolitan area. See "Certain Transactions".

      On July 22, 1996, Perry's Majestic Beer, a subsidiary of the Company,
acquired the Riverosa Company, Inc. for an aggregate purchase price of $250,000.
Following the acquisition, Perry's Majestic completed an initial public offering
of 670,835 shares of its Common Stock for an aggregate offering amount of
$4,025,011. Perry's Majestic is engaged in the marketing and sale of microbrewed
beers and ales. See "Business - Perry's Majestic."

      The Company's executive offices are currently located at 134 Morgan
Avenue, Brooklyn, New York 11237 and its telephone number is (718) 894-4300. The
Company's fiscal year end is December 31.

      See "Risk Factors" for a discussion of certain factors that should be
considered in evaluating the Company and its business.


                                        5

<PAGE>

                                  THE OFFERING


The Offering

Securities Offered
by the Company      400,000 shares of Series C Preferred Stock

Capitalization Of
The Company........ 2,202,225 shares of Series C Preferred Stock

                    924,174 shares of Common Stock
                    810,500 Series C Warrants
Terms of the
Series C
Preferred Stock.... Subsequent to May 15, 1997, the Series C
                    Preferred Stock is redeemable by the
                    Company upon not more than sixty (60)
                    days and not less than thirty (30) days prior
                    written notice for $.05 per share if the
                    closing price of the Company's Common
                    Stock has equaled or exceeded $20.00 per
                    share for 20 consecutive days so long as the
                    Share Increase (as defined below) has been
                    effected.  Each share of Series C Preferred
                    Stock has a voting power equivalent to a
                    number of shares of the Common Stock
                    equal to price of the Units offered under
                    this Prospectus divided by the Fair Market
                    Value (as defined below) of Common Stock
                    as of the Effective Date (the "Conversion
                    Amount") and is convertible by its holder
                    into 1.8 shares of Common Stock.
                    Dividends on the Series C Preferred Stock
                    will be $.50 per share (the "Dividend
                    Amount") paid on each January 1 (the
                    "Dividend Date") commencing on January
                    1, 1996, at the discretion of the Company
                    in cash or in shares of Common Stock
                    having a Fair Market Value equal to the
                    Dividend Amount.  The Series C Preferred
                    Stock has a liquidation preference of $5.00
                    per share.  See "Description Of Securities."


Current NASDAQ
Small-Cap.......... Series C Preferred Stock - BEVTP
                    Series C Warrants - BEVTZ
                    Common Stock - BEVT
  
                                       6
<PAGE>

Use of Proceeds.... The Company will receive no proceeds from the sale of
                    the 400,000 shares of Series C Preferred Stock offered
                    hereby.

Risk Factors....... Going Concern Report of Accountants; Dependence Upon
                    Key Personnel; M&M's Dependence Upon Suppliers;
                    Governmental Regulation; Seasonality of Beverage
                    Business; Competition in Distribution Industry; Risks
                    Involved in the Beverage Industry; Evolving Consumer
                    Preferences; Potential Product Liability; Dependence on
                    Distributors and Brokers; Potential Adverse Effect of
                    Sales of Selling Securityholder; Anti-Takeover Provision;

                    Dividends; Unit Purchase Option; Rule 144 Sales; Future
                    Sales of Common Stock;  No Assurance of Public Trading
                    Market or Qualification for Continued NASDAQ
                    Inclusion; "Penny Stock" Regulations.  An investment in
                    the securities offered hereby involves a high degree of
                    risk and immediate substantial dilution of the book value
                    of the Common Stock and should be considered only by
                    persons who can afford the loss of their entire investment.
                    See "Risk Factors."


                                        7

<PAGE>

                                 CAPITALIZATION

      The Company is authorized to issue 81,000,000 shares of stock, 75,000,000
of which are common shares, par value $.0001 per share, and 6,000,000 of which
are preferred shares, par value $.0001 per share. Of the 6,000,000 preferred
shares, 5,800,000 are designated as shares of "Series C Convertible Preferred
Stock". The following table sets forth the capitalization of the Company at June
30, 1996.

                                                              June 30, 1996
                                                              -------------
Long term debt obligations, less current                      $     389,552
  maturities:

Stockholder's equity:

  Preferred Stock                                             $         225

  Common Stock                                                $          92

Additional paid-in capital                                    $  18,183,871

Accumulated deficit                                           $ (10,411,308)
                                                              -------------

Total                                                         $   7,772,880

      Less: Treasury Stock                                        2,000,000
            Deferred Compensation                                 1,990,813
                                                              -------------
TOTAL STOCKHOLDERS EQUITY                                     $   3,782,067

TOTAL CAPITALIZATION                                          $   4,171,619
                                                              =============


                                        8

<PAGE>


                          SUMMARY FINANCIAL INFORMATION

      The following summary of financial data has been summarized from the
Company's Consolidated Financial Statements included elsewhere in this
Prospectus. The information should be read in conjunction with the Consolidated
Financial Statements and the related Consolidated Notes thereto. See "Financial
Statements."

                           SUMMARY BALANCE SHEET DATA
<TABLE>
<CAPTION>
                                                                June 30, 1996             December 31, 1995
=====================================================================================================================
<S>                                                       <C>                            <C>                
WORKING CAPITAL (DEFICIENCY)                              $          76,417              $        (257,866)
- ---------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                              $        6,348,394             $        7,848,012
- ---------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                         $        2,566,327             $        3,424,295
- ---------------------------------------------------------------------------------------------------------------------
LONG-TERM DEBT                                            $          389,552             $         322,952
- ---------------------------------------------------------------------------------------------------------------------
ACCUMULATED (DEFICIT)                                     $       (10,411,308)           $       (8,938,721)
- ---------------------------------------------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY                                      $        3,782,067             $        4,423,717
=====================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                               SUMMARY INCOME STATEMENT DATA

                                  SIX MONTHS                                           YEAR ENDED
                                  ----------                          -----------------------------------------------
                                    ENDED
                                    -----
                                                                       December 31,            December 31,
                                June 30, 1996        June 30, 1995         1995                    1994
=====================================================================================================================
<S>                              <C>                 <C>              <C>                       <C>         
SALES-NET                         7,421,705          5,598,323        $ 12,730,722              $ 9,773,013
- ---------------------------------------------------------------------------------------------------------------------
GROSS PROFIT                      1,556,659          1,072,477        $  1,756,430              $ 2,043,291
(LOSS)
- ---------------------------------------------------------------------------------------------------------------------
OPERATING LOSS                   (1,174,154)        (1,138,285)        ($3,775,882)             ($1,157,297)
- ---------------------------------------------------------------------------------------------------------------------
NET LOSS                         (1,202,137)        (1,160,582)        ($3,826,230)             ($1,192,542)
- ---------------------------------------------------------------------------------------------------------------------
LOSS PER SHARE (3)                  ($1.48)             ($2.85)             ($8.04)                  ($3.38)
- ---------------------------------------------------------------------------------------------------------------------
WEIGHTED                            810,979            407,837             475,933                  352,368
AVERAGE NUMBER

OF COMMON
SHARES
OUTSTANDING
DURING THE PERIOD
=====================================================================================================================
</TABLE>


                                        9

<PAGE>

                                  RISK FACTORS

      An investment in the securities offered hereby is speculative and involves
a high degree of risk and substantial dilution and should only be purchased by
investors who can afford to lose their entire investment. Prospective
purchasers, prior to making an investment, should carefully consider the
following risks and speculative factors, as well as other information set forth
elsewhere in this Prospectus, associated with this offering, including the
information contained in the Financial Statements herein.


      1. Going Concern Report of Accountants. As a result of the Company's
current financial conditions, the Company's certified public accountants have
modified their report on the Company's financial statements for the year ended
December 31, 1995. The Company incurred net losses for the years ended December
31, 1995 and 1994 of $3,826,230 and $1,192,542, respectively. The Company's
working capital deficit at December 31, 1995 was $257,866. The Company intends
to pursue additional equity financing as a vehicle for financing future
operations and the continuation of the Company as a going concern is dependent
on these plans. These factors raise a substantial doubt about the Company's
ability to continue as a going concern. There can be no assurance that the
Company will not continue to incur net losses in the future. See "Management's
Discussion And Analysis of Financial Condition And Results Of Operations,"
"Business," and "Certain Transactions".

      2. Dependence Upon Key Personnel. The success of the Company is highly
dependent upon the continued services of Robert Sipper, the Company's President,
and Alfred Sipper, the President of the Company's wholly owned subsidiary,
Mootch & Muck, Inc. The loss of the services from such individuals could have a
material adverse effect upon the business of the Company and its relationships
with its customers. The Company has entered into an employment agreement with
Robert Sipper and Mootch & Muck, Inc. has entered into an employment agreement
with Alfred Sipper. However, if the employment by the Company of either Robert
Sipper or by Mootch & Muck of Alfred Sipper is terminated, or if they are unable
to perform their duties, the Company may be negatively affected. The Company has
no key man life insurance on the lives of Robert Sipper or Alfred Sipper. There
can be no assurances that the Company will be able to replace either Robert
Sipper or Alfred Sipper in the event that their services become unavailable. The
Company has been advised that neither Robert Sipper nor Alfred Sipper currently
intends to devote significantly less time to the Company's affairs after the
Effective Date of this offering. See "Management."


      3. M&M's Dependence Upon Suppliers. As a distributor of many different
beverages, M&M does not distribute any single dominant brand, although at
present sparkling and spring water account for approximately 50% of M&M's sales.
M&M has exclusive distribution contracts with all of its significant suppliers
(except for Poland Spring with whom no contract exists). Such contracts grant
the suppliers the ability to terminate M&M as a distributor of their products
based upon a failure by M&M to meet certain annual sales quotas


                                       10

<PAGE>

and for non payment of invoices for delivered goods. Therefore, M&M could in a
relatively short period of time experience the loss of one or more significant
suppliers. M&M's ability to compete with other distributors is dependent upon
its ability to attract and retain competitive lines of beverages on favorable
financial terms. The loss of any significant line of beverages, or any
combination of lines, or any changes in payment terms required by such
manufacturers, could have a material adverse effect on M&M, and therefore, on
the Company. The Company is not aware of any beverage lines planning to cancel
or terminate its contract relationship with the Company. Although the Company
believes that M&M can obtain other product suppliers to replace the loss of its
current lines, there can be no assurance that such beverages will be as
marketable or that they can be obtained by the Company on similar payment terms.

      4. Governmental Regulation. The distribution and sale of the Company's
products are subject to the U.S. Food, Drug and Cosmetic Act, and various other
federal, state and local laws governing the production, sale, safety,
advertising, labeling and ingredients of such products and the regulations
promulgated thereunder by the United States Food and Drug Administration and
other regulatory agencies. Although the Company believes it and its distributors
and sub-distributors are in compliance with all material federal, state, and
local governmental laws and regulations concerning the production, distribution
and sale of the Company's products, there can be no assurance that the Company
and its distributors and sub-distributors will be able to comply with such
regulations in the future or that new governmental regulations will be
introduced which would prevent or temporarily inhibit the sale of the Company's
products to consumers. The Company is not aware of any pending legislation or
regulation with which, if implemented, the Company would be unable to comply.
M&M is required to be licensed as wholesale beer distributor by the United
States Bureau of Alcohol, Tobacco and Firearms and the New York State Liquor
Authority. The Company obtained such licenses in March 1995. In addition, each
salesperson is required to obtain a solicitors permit from the New York State
Liquor Authority. There can be no assurance that M&M will be successful in
maintaining such licenses and permits, that M&M will be able to comply with
applicable regulations in the future, or that individual employees will be
successful in maintaining necessary licenses and permits.

      5. Seasonality of Beverage Business. Historically, the beverage industry
in the New York metropolitan area experiences significantly higher demand for
its products during the second and third quarters of the year. As a result, the
Company receives in excess of 60% of its revenue during this period. Large
variances in cash flow may make it more difficult at certain times to meet the

Company's fixed expenses in a timely manner which could have a material adverse
effect on the Company's relationships with its suppliers, and negatively impact
upon the Company's business.

      6. Competition in Distribution Industry. The soft drink, beer and malt
beverage distribution industry in the metropolitan New York area is highly
competitive and includes several companies which are well-established and better
financed than M&M, including Coca Cola of New York, Inc., Pepsi of New York,
Inc., Canada Dry Bottling Co. of New York, Inc., Phoenix Beverages and Mr.
Natural (Snapple), Inc., as well as Anheuser-Busch, Inc.,


                                       11

<PAGE>

Manhattan Beer, Inc., and Prospect Beer Distributors, Inc. M&M currently
competes, and following the acquisition of SB&S assets will compete, against
other distributors which distribute products which have achieved significant
national, regional and local brand name recognition and consumer loyalty. The
distributors of such product and of many lesser known products have
significantly greater financial, marketing, personnel and other resources than
the Company allowing such competitors to implement costly advertising and
promotional programs. There can be no assurance that the Company will be able to
complete successfully against such companies.

      7. Risks Involved in the Beverage Industry. The Company's business is
subject to all of the risks generally associated with the retail beverage
industry. These risks include, among other things, (i) that sales of retail
beverages are often seasonal, experiencing higher sales in warm weather months
and lower sales at other times of the year, (ii) that a food product may be
banned or its use limited or declared unhealthful, (iii) that product tampering
may occur which may require a recall of the product by the Company or (iv) that
sales of the product may decline due to perceived health concerns, changes in
consumer tastes or other reasons beyond the control of the Company.

      8. Evolving Consumer Preferences. As in the case with other companies
marketing beverages, the Company is subject to evolving consumer preferences and
nutritional and health-related concerns. The Company's SunSprings(TM) product
line is dependent upon the public interest in beverages which are "natural," and
are generally perceived as "healthful." A significant shift in consumer demand
for such products would have a material adverse effect on the Company's
business. While the Company believes that the trend away from alcohol toward
non-alcoholic substitute beverages increases the attractiveness of its products
to consumers, there can be no assurance that this will remain the case in the
future. See "Business--Products" and "--Competition."

      9. Potential Product Liability. The Company faces substantial potential
liability in connection with the sale and consumption of its beverages. The
Company has purchased product liability insurance in the amount of $1,000,000
per occurrence and $2,000,000 in the aggregate. In addition, the Company has a
$3,000,000 umbrella liability policy. The Company believes that its present
insurance coverage is sufficient for its current level of business operations
although there is no assurance that the present level of coverage will be

available in the future or at a reasonable cost. Further, there can be no
assurance that such insurance will be sufficient to cover potential claims, or
that adequate, affordable insurance coverage will be available to the Company in
the future. A partially or completely uninsured successful claim against the
Company or a successful claim in excess of the liability limits or relating to
an injury excluded under the policy could have a material adverse effect on the
Company. See "Business--Product Liability Insurance."

      10. Dependence on Distributors and Brokers. The Company's success in
marketing and selling the SunSprings(TM) and Taste of Jamaica(R) beverages is
dependent upon the


                                       12

<PAGE>

establishment of a strong distribution network. Although the Company currently
distributes such products through Mootch & Muck, Inc., its wholly owned
subsidiary ("M&M"), there can be no assurances that the Company will be able to
enter into other distribution or broker agreements, or that it will be able to
do so on terms that are favorable to the Company and will permit it to operate
profitably. The inability to enter into such agreements, on favorable terms, may
inhibit the Company's ability to implement its business plan or to establish
markets necessary to successfully develop its products. See
"Business--Distribution."

      11. Potential Adverse Effect of Sales by Selling Securityholder. At such
times as the Selling Securityholder effect sales of the securities held thereby
such sales may have an adverse effect on the market price of the Company's
Series C Preferred Stock, Common Stock and Series C Warrants. The sales of the
shares by the Selling Securityholder may be effected in one or more transactions
that may take place on the over-the-counter market, including ordinary broker's
transactions, previously negotiated transactions or through sales to one or more
dealers for resale of such shares as principals at market prices prevailing at
the time of sale, at prices related to such prevailing market prices, or at
negotiated prices. Usual and customary or specifically negotiated brokerage fees
or commissions may be paid by the Selling Securityholder in connection with
sales of such securities. Such sales may have an adverse effect on the market
price of the Company's securities. See "Selling Securityholders."

      12. Anti-Takeover Provision. The Company is subject to a Delaware statute
regulating business combinations that may also hinder or delay a change in
control of the Company. Also, pursuant to the Certificate of Incorporation, the
Board of Directors of the Company may from time to time authorize the issuance
of shares of preferred stock, in one or more series having such preferences,
rights and other provisions as the Board of Directors may fix in providing for
the issuance of such series. Any issuances of shares of preferred stock could,
under certain circumstances, have the effect of delaying or preventing a change
in control of the Company and may adversely affect the rights of the holders of
the Company's Common Stock and the market for same.

      13. Dividends. The holders of the Series C Preferred stock are entitled to
a 10% annual cumulative dividend which is payable on the first day of January.

Such dividend is based on a liquidation price of $5.00 per share. Each of such
shares is entitled to an annual dividend of $.50. Based upon such number of
shares outstanding, the Company's total annual dividend obligation will be
approximately $1,101,112. The Company may pay such dividend in cash or in shares
of Common Stock having a Fair Market Value equal to the dividend amount. The
Company has paid such dividends, when they became due, in shares of its Common
Stock. In the event that the Company is unable to make dividend payments in cash
or in shares of Common Stock, such rights to dividends will be accrued until the
date on which the Company may make lawful dividend payments. The Company has not
paid any cash dividends since its incorporation and anticipates that, for the
foreseeable future, earnings if any, will be retained for use in the Company's
businesses and will continue to be used to fund its operations. See "Dividends",
"Description of Securities - Series C Preferred Stock"


                                       13

<PAGE>

and "Market for the Company' Securities."

      14. Unit Purchase Option. In connection with its IPO, the Company sold to
the underwriters thereof, for nominal consideration, warrants to purchase an
aggregate of 50,000 IPO Units (the "IPO Unit Purchase Option"). The IPO Unit
Purchase Option will be exercisable until January 28, 1998 at an exercise price
of $15.00 per IPO Unit, subject to certain adjustments. The holders of the IPO
Unit Purchase Option and the Unit Purchase Option will have the opportunity to
profit from a rise in the market price of the IPO Units, Warrants and/or the
Common Stock, and the Preferred Stock Units, Series C Preferred Stock and Series
C Warrants, without assuming the risk of ownership. The Company may find it more
difficult to raise additional equity capital if it should be needed for the
business of the Company while the IPO Unit Purchase Option or Unit Purchase
Option is outstanding. At any time when the holders thereof might be expected to
exercise them, the Company would probably be able to obtain additional capital
on terms more favorable than those provided by the IPO Unit Purchase Option or
the Unit Purchase Option.

      In May of 1995, in connection with the Company's offering of Preferred
Stock Units (the "Preferred Stock Units"), the Company sold to I.A. Rabinowitz &
Co. and VTR Capital, Inc. (collectively the "Underwriters"), for an aggregate
purchase price of $40 an option (the "Unit Purchase Option") to purchase up to
an aggregate of 40,000 Preferred Stock Units. Each Unit consists of one share of
Series C Convertible Preferred Stock and two Series C Redeemable Preferred Stock
Purchase Warrants. The Unit Purchase Option is exercisable for a four-year
period commencing on May 15, 1996 at an exercise price of $6.00 per unit. The
Unit Purchase Option may not be assigned, transferred, sold or hypothecated by
the Underwriters until May 15, 1996, except to officers or partners of the
underwriters.

      15. Rule 144 Sales; Future Sales of Common Stock. The Company's
outstanding unregistered Common Stock, may be deemed "restricted securities" as
that term is defined by Rule 144 of the Securities Act and, in the future, may
be sold in compliance with Rule 144 of the Securities Act. Ordinarily, under
Rule 144, a person who is an affiliate of the Company (as that term is defined

in Rule 144) and has beneficially owned restricted securities for a period of
two (2) years may, every three (3) months, sell in brokerage transactions an
amount that does not exceed the greater of (i) 1% of the outstanding number of
shares of a particular class of such securities or (ii) the average weekly
trading volume of trading in such securities on all national exchanges and/or
reported through the automated quotation system of a registered securities
association during the four weeks prior to the filing of a notice of sale by a
securities holder. A person who is not an affiliate of the Company who
beneficially owns restricted securities and who has held such securities for at
least two (2) years is also subject to the foregoing volume limitations but may,
after the expiration of three (3) years, sell such securities without limitation
pursuant to Rule 144(k). Possible or actual sales of the Company's outstanding
Common Stock by certain of the present Securityholders under Rule 144 may, in
the future, have an adverse effect on the market price of the Company's Common
Stock should a public trading market develop for such shares.


                                       14

<PAGE>

      16. No Assurance of Public Trading Market or Qualification for Continued
NASDAQ Inclusion. There can be no assurance that a trading market for the
Company's securities will be sustained. Generally, for continued listing on
NASDAQ, a company, among other things, must have $2,000,000 in total assets,
$1,000,000 in total capital and surplus, $1,000,000 in market value of public
float and a minimum bid price of $1.00 per share. On January 11, 1995, the
Company received a letter from The NASDAQ Stock Market, Inc. informing the
Company that the shares of the Company's Common Stock have failed to maintain a
closing bid price greater than or equal to $1.00. NASDAQ advised the Company
that to be eligible for continued listing the Company's shares of Common Stock
must maintain a minimum bid price of $1.00 or, as an alternative, if the bid
price is less than $1.00, maintain capital and surplus of $2,000,000 and a
market value of public float of $1,000,000. The Company was provided with ninety
days within which it must regain compliance. If for at least ten consecutive
trading days (i) the Company's Common Stock reports a closing bid price of $1.00
or greater or (ii) the Company's capital and surplus equals or exceeds
$2,000,000 and the market value of the public float equals or exceeds
$1,000,000, then the Company will be deemed to comply with the NASDAQ listing
requirements. If the Company is unable to satisfy the requirements for continued
quotation on NASDAQ, trading, if any, in the Company's Units, Common Stock and
Warrants would be conducted in the over-the-counter market in what are commonly
referred to as the "pink sheets" or on the NASD OTC Electronic Bulletin Board.
As a result, an investor may find it more difficult to dispose of, or to obtain
accurate quotations as to the price of, the securities offered hereby. The
above-described rules may materially adversely affect the liquidity of the
market for the Company's securities.

      17. "Penny Stock" Regulations. The Securities and Exchange Commission (the
"Commission") has adopted regulations which generally define "penny stock" to be
any equity security that has a market price (as defined) less than $5.00 per
share or an exercise price of less than $5.00 per share, subject to certain
exceptions. If the Company's securities are removed from NASDAQ, the Company's
securities may become subject to rules that impose additional sales practice

requirements on broker-dealers who sell such securities to persons other than
established customers and accredited investors (generally institutions with
assets in excess of $5,000,000 or individuals with net worth in excess of
$1,000,000 or annual income exceeding $200,000, or $300,000 together with their
spouse). For transactions covered by these rules, the broker-dealer must make a
special suitability determination for the purchase of such securities and have
received the purchaser's written consent to the transaction prior to the
purchase. Additionally, for any transaction involving a penny stock, unless
exempt, the rules require the delivery, prior to the transaction, of a
disclosure schedule prepared by the Commission relating to the penny stock
market. The broker-dealer also must disclose the commissions payable to both the
broker-dealer and the registered representative, current quotations for the
securities and, if the broker-dealer is the sole market-maker, the broker-dealer
must disclose this fact and the broker-dealer's presumed control over the
market. Finally, monthly statements must be sent disclosing recent price
information for the penny stock held in the account and information on the
limited market in penny stocks.


                                       15

<PAGE>

Consequently, the "penny stock" rules may restrict the ability of broker-dealers
to sell the Company's securities and may affect the ability of purchasers in the
offering to sell the Company's securities in the secondary market.


                                       16

<PAGE>

                                 DIVIDEND POLICY


      The Company has not paid and does not anticipate paying any cash dividends
in the foreseeable future, but instead intends to retain all working capital and
earnings, if any, for use in the Company's business operations and in the
expansion of its business. Pursuant to the terms of the Company's Series C
Preferred Stock, the Company is obligated to pay an annual cumulative dividend
of 10% of the liquidation value of the Series C Preferred Stock ($5.00 per
share), or $.50 per share. The Company may, in its discretion, elect to pay
dividends on the Series C Preferred Stock in shares of Common Stock having a
Fair Market Value equal to the dividend amount. The Company has paid such
dividends, when they became due, in shares of its Common Stock. Under Delaware
corporate law, the Company may pay dividends either (i) out of its capital
surplus (paid in capital less the aggregate par value of the shares of capital
stock outstanding) or (ii) in the event that there shall be no such capital
surplus, out of its net profits for the fiscal year in which the dividend is
declared and/or the preceding fiscal year. If the dividend is to be paid in
shares of Common Stock, the directors shall, by resolution direct that there be
designated an amount as capital which is not less than the aggregate par value
of the shares of Common Stock being declared as a dividend. In the event that
the Company has no capital surplus or net profits for the fiscal year in which

the dividend is declared and/or the preceding fiscal year, then the Company
shall be prohibited from paying dividends for such fiscal year. However, such
unpaid dividends shall be accrued until the Company may lawfully pay dividends.
See "Risk Factors," "Description of Securities."


                                       17

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

The following  discussion of the  Company's  financial  condition and results of
operations  includes  Bev-Tyme,  Inc. and its  subsidiaries  [collectively,  the
"Company"].

Business Structure

Bev-Tyme,  Inc.  ["Bev-Tyme"],  is engaged in the  business  of  developing  and
marketing  beverage products and is also engaged in the business of distributing
and selling beverage and snack products to grocery stores,  supermarket  chains,
restaurants  and  corporate  cafeterias.  In 1995,  the Company  also  commenced
distributing beer and other malt beverages.  Because of increased competition in
the "New Age" beverage  market and  continuing  operating  losses related to the
sale of its SunSprings(TM) beverage products, the Company increased its focus on
its beverage and snack food distribution.

In June 1995,  the Company  purchased the net assets of SB&S,  another  beverage
distributor,  which  will  increase  its  current  customer  distribution  base,
territory and enable the Company to commence distribution of beer and other malt
beverages.  The Company  acquired  the net assets of SB&S for  $500,000 in cash,
20,000  shares of the  Company's  common  stock valued at $31,250 and options to
purchase 7,500 shares of the Company's common stock.

As a result of the Company's  recurring  losses from  operations,  the Company's
auditors  believed there was  substantial  doubt about the Company's  ability to
continue  as a going  concern at December  31,  1995 and issued a going  concern
qualification to their report dated March 21, 1996.

Six months ended June 30, 1996 compared with the six months ended June 30, 1995

Results of Operations

For the six months ended June 30, 1996,  the Company had a loss from  operations
of $1,174,154 and a net loss of $1,202,137 as compared to a loss from operations
of  $1,138,285  and a net loss of  approximately  $1,160,582  for the six months
ended June 30,  1995.  The  primary  reason for the  increase  of  approximately
$41,555 in net loss is the increase in expenses over the period.

   
For the six months ended June 30, 1996 and 1995,  the  Company's  net sales were

$7,421,705  and  $5,598,323,  respectively.  This  represents an  improvement of
approximately  $1,800,000  or 32%. This  improvement  is primarily the result of
increased volume  resulting from an increase in the Company's  customer base and
to a smaller degree new products available for sale.
    

For the six  months  ended  June  30,  1996,  the  Company's  gross  profit  was
$1,556,659 or 21% as compared to  $1,072,477  or 19% in 1995.  The change in the
gross profit  percentage was  attributable to a change in the Company's  product
mix, primarily resulting from the beers and malt beverages.  The Company intends
to  de-emphasize  the sale of common beer and  increase the focus on the sale of
imported and microbrewed  beers.  Additionally,  the Company  liquidated a large
amount of its "closeout" products in 1995 and does not anticipate a large amount
of closeouts in 1996.

Selling,  advertising  and  promotion  expense for the six months ended June 30,
1996 and 1995  amounted to $568,302 and  $534,025,  respectively,  and primarily
consisted  of  salesmen's  salaries,  commissions  and  related  expenses of the
companies' distribution sales force.


                                       18

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Six months ended June 30, 1996 compared with the six months ended June 30, 1995

Results of Operations [Continued]

   
General and administrative  expenses for the six months ended June 30, 1996 were
$1,256,406  or 17% of net sales as compared to $1,118,487 or 20% of net sales in
1995. The Company  incurred  amortization of consulting costs for the six months
ended June 30,1996 of approximately  $700,000. This is the result of the Company
compensating  consultants with stock and options instead of cash payments. As of
June 30, 1996,  the  unamortized  balance  resulting from all options and shares
granted for  services is  approximately  $2,000,000.  This will be  amortized in
future periods and will reduce the net income of the Company.
    

   
The change in the elements of revenues and expenses  reflect the Company's shift
to primarily  focusing on the distribution of beverage  products rather than the
manufacturing and marketing of its SunSprings(TM)  products.  Subsequent to June
30, 1996, the Company commenced a drastic cutback program of operating  expenses
that should improve the results of operations in future periods.
    



Because  of the  Company's  severe  cash  shortages  and  numerous  unsuccessful
attempts at finding traditional debt financing,  the Company entered into bridge
financing  which resulted in a total  non-cash  financing cost $386,650 in 1995.
This  represented  the fair value  assigned  to the  Bridge  Units  issued  upon
conversion of the Convertible  Bridge Notes.  The effective annual interest rate
on these Bridge Loans was approximately 300%.

Interest  expense relates  primarily to commercial  loans on the  transportation
equipment.

Liquidity and Capital Resources

For the six months  ended June 30,  1996,  the  Company  utilized  approximately
$1,860,000 in operating activities.  This utilization was primarily attributable
to the net loss of  approximately  $1,200,000 and the decrease in liabilities of
approximately $1,000,000.

The Company utilized  approximately  $292,000 from net investing  activities for
the six months  ended June 30,  1996.  This was  primarily  attributable  to the
acquisition of the net assets of Riverosa for approximately $150,000, as well as
the purchase of capital equipment of approximately $167,000.

The Company generated approximately $2,147,000 from net financing activities for
the six months ended June 30, 1996. This was primarily  attributable to the sale
of common stock for $45,200 and the exercise of Series C Preferred Stock Options
for $1,300,000 and the  collection of the stock  subscription  for $1,050,000 on
the Series C Preferred Stock Options exercised in 1995.

At June 30, 1996,  the Company had a working  capital  surplus of  approximately
$76,416 reflecting  primarily the excess cash, accounts receivable and inventory
over accounts payable and accrued  expenses.  The Company's cash balance at June
30, 1996 was $149,224.

For the six months  ended June 30,  1995,  the  Company  utilized  approximately
$(351,000)  in  operating  activities,   utilized  approximately  $(688,000)  in
investing  activities  and generated  approximately  $1,403,000 in net financing
activities.


                                       19

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Six months ended June 30, 1996 compared with the six months ended June 30, 1995

Liquidity and Capital Resources [Continued]

   
In November and  December  1994,  the Company  borrowed an aggregate of $200,000

from certain lenders [the "Bridge Lenders"]. In exchange for making loans to the
Company,  each Bridge  Lender  received  two [2]  promissory  notes [the "Bridge
Notes"].  Certain Bridge Notes are in the aggregate principal amount of $180,000
[the  "Principal  Bridge Notes"] and the other Bridge Notes are in the aggregate
principal amount equal to $20,000 [the "Convertible Bridge Notes"].  Each of the
Bridge Notes bears  interest at the rate of eight  percent  [8%] per annum.  The
Principal  Bridge  Notes were due and  payable  upon the earlier of (i) June 15,
1995, or (ii) the closing of the Offering.  The Convertible Bridge Notes are due
and payable on December 1, 1995.  In addition,  each Bridge Lender had the right
to convert a  Convertible  Bridge Note into a number of units  ["Bridge  Units"]
equal to the total dollar  amount  loaned to the Company by such Bridge  Lender;
provided,  however,  that one Bridge Lender may convert its  Convertible  Bridge
Note into the total  dollar  amount  loaned to the  Company  plus an  additional
50,000  Bridge Units  because such Bridge Lender  surrendered  100,000  warrants
exercisable  for 100,000  shares of Common Stock.  In February  1995, the Bridge
Lenders  converted  the  Convertible  Bridge  Notes into an aggregate of 250,000
Bridge Units at a conversion  price of $.10 per Bridge Unit. The Company entered
into the bridge financing  transactions because it required additional financing
and no other  sources of financing  were  available to the Company at that time.
The  conversion  price to the  Bridge  Lenders  is  significantly  less than the
offering  price of the Units  offered  hereby  because  if the  proposed  public
offering  is  unsuccessful,  there  is the risk for the  Bridge  Lenders  of the
Company's ability of repayment of the Bridge Loans.  Further, the Company agreed
to register such Bridge Units in the first  registration  statement filed by the
Company  following the date of the loan. The bridge notes were repaid on May 23,
1995, the close of the Public Offering.
    

On May 15,  1995,  the Company  completed a secondary  public  offering for sale
460,000 units,  each  consisting of one share of Series C Convertible  Preferred
Stock,  par value $.0001 per share and two Series C Redeemable  Preferred  Stock
purchase warrants.  Each share of Series C Preferred Stock is convertible at the
option of the  holder,  at any time  after May 15,  1996,  into 18 shares of the
Company's common stock. The Series C Warrants entitle the holder to purchase one
share of  Series C  Preferred  Stock at an  exercise  price of $6.00  per  share
through  May  15,  2000  and  may be  redeemed  by  the  Company  under  certain
conditions. To date, none of the Preferred Stock Warrants have been exercised or
redeemed.  The Company realized net proceeds of $1,688,787 after deducting,  the
underwriters discount and other costs of the offering.

In May 1995, the Company  granted  525,000  Series C Preferred  Stock Options to
directors,  officers and employees of the Company at an exercise  price of $2.00
per share and, accordingly,  recorded an expense of $1,076,250. In October 1995,
525,000 Series C Preferred Stock Options were exercised and the Company recorded
a stock  subscription  receivable of  $1,050,000,  which was paid in January and
February of 1996.

In November 1995, the Company issued to the directors of the Company  options to
purchase  an  aggregate  of  300,000  shares of Series C  Preferred  Stock at an
exercise price of $2.00 per share. None of such options have been exercised.

In February  1996,  the Company  engaged a  consultant  to assist the Company in
connection with acquisitions,  divestitures,  joint ventures and other strategic
business  initiatives.   In  exchange  for  services  to  be  performed  by  the

consultant,  the Company  issued  options to purchase  an  aggregate  of 300,000
shares of Series C Preferred Stock at an exercise price of $2.00 per share.


                                       20

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Six months ended June 30, 1996 compared with the six months ended June 30, 1995

Liquidity and Capital Resources [Continued]

On March 29, 1996, the Company  acquired  500,000 shares of convertible  Class A
Preferred Stock and 7,000,000 shares of non-convertible  Class B Preferred Stock
of Perry's  Majestic Beer, Inc.  ["Perry's"]  [valued at $2,000,000] in exchange
for 400,000 shares of the Company's  Series C Preferred Stock and $150,000.  The
400,000 shares of Series C Preferred are presented as treasury stock. Each share
of Class A Preferred  Stock may be convertible by the Company into one [1] share
of Common  Stock.  Each share of Class A  Preferred  Stock and Class B Preferred
Stock has  attached  to it the  right to vote on all  matters  submitted  to the
Company. The purpose of this investment was to acquire a controlling interest in
a micro brewery  which would allow the Company to produce and  distribute a beer
product.  Management  believes  that the  increased  revenues from this brewery,
along with an  anticipated  30% gross  profit on the beer sales will  reduce the
Company's  operating  loses and cash flows.  In August of 1996,  Perry's filed a
registration  statement for 583,335 shares of common stock and in August of 1996
Perry's realized net proceeds of approximately $2,548,009.

Also on March 29, 1996,  Perry's entered into an agreement to acquire all of the
stock of Riverosa  Company,  Inc. for $250,000 of which $150,000 in cash was put
into escrow as of March 31, 1996 and a note payable was issued for $100,000. The
note was  payable  with  interest  of 8% and was paid at the  closing of Perry's
initial public offering.

In March of 1996, 150,000 Series C Preferred Options were exercised at $2.00 per
share whereby the Company received proceeds of $300,000.

   
In August 1996, the Company issued to certain officers,  directors and employees
options to purchase an aggregate of 630,000  shares of Series C Preferred  Stock
at an exercise price of $1.00 per share and 700,000 shares of common stock at an
exercise  price of $.25 per share for  services to be rendered in 1997.  None of
such options have been exercised. A deferred compensation cost for the excess of
the fair value of the shares  over the  exercise  price will be  recorded in the
period ended September 30, 1996.  This could have a significant  negative impact
on the net income of the Company.
    

The  Company  intends  to pursue  outside  financing  as a  vehicle  to meet its

short-term  working  capital   requirements.   This  pursuit  may  include  loan
negotiations with lending  institutions and negotiations with receivable factors
for the  financing of the  Company's  accounts  receivable.  The Company has not
established any sources of financing and has no lines of credit available. The
Company's cash requirements  have been and will continue to be significant.  The
Company  anticipates,  based on its  current  plans to expand  its  distribution
business.  In the event that these  plans  change or costs of  operations  prove
greater than anticipated, the Company could be required to modify its operations
or seek additional financing sooner than anticipated.  However,  there can be no
assurance  that  additional  financing  will be available  to the  Company.  The
absence of such  additional  financing or the lack of  availability  of funds on
terms  favorable  to the  Company  could have a material  adverse  effect on the
business and operations of the Company. Due to the low current fair market value
of the shares of common stock,  it most likely will be difficult for the Company
to attract purchasers of such shares.

The Company's  long-term  liquidity  requirements may be significant in order to
continue to implement its business plan, expand its product base and establish a
distribution  network.  In the event that those  plans  change,  or the costs or
development of operations prove greater than  anticipated,  the Company could be
required  to modify  its  operations,  liquidate  inventory  or seek  additional
financing.  The  Company  has no  current  arrangements  with  respect  to  such
additional  financing,  and  there  can be no  assurance  that  such  additional
financing, if available, will be on terms acceptable to the Company.


                                       21

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Six months ended June 30, 1996 compared with the six months ended June 30, 1995

New Authoritative Accounting Pronouncements

The FASB has also issued SFAS No. 115,  "Accounting  for Certain  Investments in
Debt and Equity  Securities," which the Company adopted on January 1, 1995. SFAS
No. 115  requires  management  to classify  its  investments  in debt and equity
securities as trading,  held-to-maturity,  and/or available-for-sale at the time
of purchase and to reevaluate such determination at each balance sheet date. The
Company does not anticipate that it will have many investments that will qualify
as  trading  or  held-to-maturity  investments.  Debt  securities  for which the
Company  does  not  have the  intent  or  ability  to hold to  maturity  will be
classified  as  available-for-sale,   along  with  most  investments  in  equity
securities.  Securities  available-for-sale are to be carried at fair vale, with
any  unrealized  holding  gains and losses,  net of tax,  reported in a separate
component of shareholders' equity until realized.

   
The Financial  Accounting Standards Board ["FASB"] issued Statement of Financial

Accounting  Standards  ["SFAS"]  No.  121,  Accounting  for  the  Impairment  of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, in March of 1995.
SFAS No. 121 establishes  accounting  standards for the impairment of long-lived
assets, certain identifiable  intangibles,  and goodwill related to those assets
to be held  and  used,  and  for  long-lived  assets  and  certain  identifiable
intangibles  to be disposed  of. The Company  adopted SFAS No. 121 on January 1,
1996.  Adoption of SFAS No. 121 did not have a material  impact on the Company's
financial  statements.  In the future,  if the sum of the expected  undiscounted
cash flows is less than the carrying  amount of the asset,  an  impairment  loss
would be recognized.
    

The FASB has also issued SFAS No. 123 "Accounting for Stock-Based Compensation,"
in October 1995.  SFAS No. 123 uses a fair value based method of recognition for
stock options and similar equity  instruments  issued to employees as contrasted
to the  intrinsic  valued based method of  accounting  prescribed  by Accounting
Principles board ["APB"] Opinion No. 25, "Accounting for Stock Issued to 
Employees." The recognition requirements of SFAS No. 123 are effective for
transactions entered into in fiscal years that begin after  December 15, 1995.
The Company will continue to apply Opinion No. 25 in recognizing its stock based
employee arrangements. The disclosure requirements of SFAS No. 123 are effective
for financial statements for fiscal years beginning after December 15, 1995. The
Company  adopted the disclosure  requirements  on January 1, 1996. SFAS 123 also
applies to  transactions  in which an entity  issues its equity  instruments  to
acquire  goods  or  services  from  non-employees.  Those  transactions  must be
accounting for based on the fair value of the consideration received or the fair
value of the equity instrument  issued,  whichever is more reliably  measurable.
This requirement is effective for  transactions  entered into after December 15,
1995.

Impact of Inflation

   
The Company does not believe that inflation has had a material adverse effect on
sales or  income  during  the  past  periods.  Increases  in  supplies  or other
operating costs could adversely affect the Company's  operations;  however,  the
Company  believes it could increase prices to offset increases in costs of goods
sold or other operating costs.
    


                                       22

<PAGE>

BEV-TYME, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Year ended December 31, 1995 compared with the year ended December 31, 1994

Results of Operations


For the year ended December 31, 1995, the Company had a loss from  operations of
$3,775,882 and a net loss of $3,826,230 [$.90 per share],  as compared to a loss
from operations of $1,157,297 and a net loss of $1,192,542  [$.34 per share] for
the year ended  December  31,  1994.  The  primary  reason for the  increase  of
approximately  $1,600,000  in net loss is the  compensation  expense  in 1995 of
approximately $1,200,000 resulting from the issuance of the Company's common and
preferred  stock  and  the  Company's  reduced  gross  profit  of  approximately
$300,000.

The change in the elements of revenues and expenses  reflect the Company's shift
to primarily  focusing on the distribution of beverage  products rather than the
manufacturing and marketing of its SunSprings(TM) products.

For the year ended December 31, 1995, the Company's  gross profit was $1,756,430
or 14% as compared to $2,043,291 or 21% in 1994.  The change in the gross profit
percentage was attributable to a change in the Company's product mix,  primarily
resulting from the beers and malt beverages. The Company intends to de-emphasize
the sale of  common  beer and  increase  the focus on the sale of  imported  and
microbrewed  beers.  Additionally,  the Company liquidated a large amount of its
"closeout"  products in 1995 and does not anticipate a large amount of closeouts
in 1996.

Selling,  advertising  and  promotion  expense  for 1995 and  1994  amounted  to
$1,128,782  and $913,762,  respectively,  and primarily  consisted of salesmen's
salaries,  commissions and related expenses of the companies' distribution sales
force.

General and administrative  expenses in 1995 were $2,405,738 or 19% of net sales
as  compared  to  $1,773,076   or  18%  of  net  sales  in  1994.   General  and
administrative  expenses in 1995 included compensation and related payroll taxes
of  approximately  $900,000,  rent and related  office  expenses of $250,000 and
insurance expense of approximately $260,000. General and administrative expenses
in 1994  included  compensation  and  related  payroll  taxes  of  approximately
$492,600  [which  included  $269,000 of  compensation  related to stock  options
recorded in the first  quarter of 1994 offset by an adjustment of 340,000 due to
the  relinquishment  of these  options],  rent and  related  office  expenses of
approximately $824,800 and insurance expense of approximately $303,300.

Because  of the  Company's  severe  cash  shortages  and  numerous  unsuccessful
attempts at finding traditional debt financing,  the Company entered into bridge
financing  which  resulted  in a  total  non-cash  financing  cost  of  $580,000
[$193,350  in 1994 and  $386,650  in  1995].  This  represented  the fair  value
assigned to the Bridge Units issued upon  conversion of the  Convertible  Bridge
Notes.   The  effective   annual   interest  rate  on  these  Bridge  Loans  was
approximately 300%.

Interest  expense relates  primarily to commercial  loans on the  transportation
equipment.


                                       23

<PAGE>


BEV-TYME, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Liquidity and Capital Resources

For the year  ended  December  31,  1995,  the  Company  utilized  approximately
$715,000 in operating activities. This utilization was primarily attributable to
the net loss of approximately  $3,800,000 as adjusted for non-cash  transactions
of approximately $2,100,000.

The Company utilized approximately $800,000 from net investing activities during
1995.  This was primarily  attributable  to the acquisition of the net assets of
SB&S for  approximately  $526,000 and acquisition of equipment for approximately
$250,000.

The Company generated $1,581,219 from net financing activities during 1995. This
was primarily  attributable  to the net proceeds of $1,688,787 from the Series C
Preferred Stock Offering.

At December 31, 1995, the Company had a working capital deficit of approximately
$260,000 reflecting  primarily the excess of accounts payable,  accrued expenses
over cash,  accounts  receivable  and  inventory.  The Company's cash balance at
December 31, 1995 was $153,714.

For the year ended  December  31,  1994,  the  Company  utilized  $1,176,523  in
operating  activities,  utilized $149,062 in investing  activities and generated
$664,480 in net  financing  activities.  The  Company  generated  $416,503  from
financing  activities  during  the first  quarter  1994.  This was  attributable
primarily  to the net  proceeds of  approximately  $375,000  from the  Company's
issuance of warrants.  The Company also raised an additional $12,890 through the
exercise of bridge units and $118,171  from the proceeds from sale of its common
stock.  This  represented  a decrease of  $661,105 in cash and cash  equivalents
since  December  31,  1993.  The funds  utilized in  operating  activities  were
attributable primarily to the $1,192,542 net loss for the period.

   
In November and  December  1994,  the Company  borrowed an aggregate of $200,000
from certain lenders [the "Bridge Lenders"]. In exchange for making loans to the
Company,  each Bridge  Lender  received  two [2]  promissory  notes [the "Bridge
Notes"].  Certain Bridge Notes are in the aggregate principal amount of $180,000
[the  "Principal  Bridge Notes"] and the other Bridge Notes are in the aggregate
principal amount equal to $20,000 [the "Convertible Bridge Notes"].  Each of the
Bridge Notes bears  interest at the rate of eight  percent  [8%] per annum.  The
Principal  Bridge  Notes were due and  payable  upon the earlier of (i) June 15,
1995, or (ii) the closing of the Offering.  The Convertible Bridge Notes are due
and payable on December 1, 1995.  In addition,  each Bridge Lender had the right
to convert a  Convertible  Bridge Note into a number of units  ["Bridge  Units"]
equal to the total dollar  amount  loaned to the Company by such Bridge  Lender;
provided,  however,  that one Bridge Lender may convert its  Convertible  Bridge
Note into the total  dollar  amount  loaned to the  Company  plus an  additional
50,000  Bridge Units  because such Bridge Lender  surrendered  100,000  warrants
exercisable  for 100,000  shares of Common Stock.  In February  1995, the Bridge

Lenders  converted  the  Convertible  Bridge  Notes into an aggregate of 250,000
Bridge Units at a conversion  price of $.10 per Bridge Unit. The Company entered
into the bridge financing  transactions because it required additional financing
and no other  sources of financing  were  available to the Company at that time.
The  conversion  price to the  Bridge  Lenders  is  significantly  less than the
offering  price of the Units  offered  hereby  because  if the  proposed  public
offering  is  unsuccessful,  there  is the risk for the  Bridge  Lenders  of the
Company's ability of repayment of the Bridge Loans.  Further, the Company agreed
to register such Bridge Units in the first  registration  statement filed by the
Company  following the date of the loan. The bridge notes were repaid on May 23,
1995, the close of the Public Offering.
    


                                       24

<PAGE>

BEV-TYME, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Year ended December 31, 1995 compared with the year ended December 31, 1994

Liquidity and Capital Resources [Continued]

On May 15,  1995,  the Company  completed a secondary  public  offering for sale
460,000 units,  each  consisting of one share of Series C Convertible  Preferred
Stock,  par value $.0001 per share and two Series C Redeemable  Preferred  Stock
purchase warrants.  Each share of Series C Preferred Stock is convertible at the
option of the  holder,  at any time after May 15,  1996,  into 1.8 shares of the
Company's common stock. The Series C Warrants entitle the holder to purchase one
share of  Series C  Preferred  Stock at an  exercise  price of $6.00  per  share
through  May  15,  2000  and  may be  redeemed  by  the  Company  under  certain
conditions. To date, none of the Preferred Stock Warrants have been exercised or
redeemed.  The Company realized net proceeds of $1,688,787 after deducting,  the
underwriters discount and other costs of the offering.

In May 1995, the Company  granted  525,000  Series C Preferred  Stock Options to
directors,  officers and employees of the Company at an exercise  price of $2.00
per share and, accordingly,  recorded an expense of $1,076,250. In October 1995,
525,000 Series C Preferred Stock Options were exercised and the Company recorded
a stock  subscription  receivable of  $1,050,000,  which was paid in January and
February of 1996.

In November 1995, the Company issued to the directors of the Company  options to
purchase  an  aggregate  of  300,000  shares of Series C  Preferred  Stock at an
exercise price of $2.00 per share. None of such options have been exercised.

In February  1996,  the Company  engaged a  consultant  to assist the Company in
connection with acquisitions,  divestitures,  joint ventures and other strategic
business  initiatives.   In  exchange  for  services  to  be  performed  by  the
consultant,  the Company  issued  options to purchase  an  aggregate  of 300,000

shares of Series C Preferred Stock at an exercise price of $2.00 per share.

The  Company  intends  to pursue  outside  financing  as a  vehicle  to meet its
short-term  working  capital   requirements.   This  pursuit  may  include  loan
negotiations with lending  institutions and negotiations with receivable factors
for the  financing of the  Company's  accounts  receivable.  The Company has not
established any sources of financing and has no lines of credit  available.  The
Company's cash requirements  have been and will continue to be significant.  The
Company  anticipates,  based on its  current  plans to expand  its  distribution
business.  In the event that these  plans  change or costs of  operations  prove
greater than anticipated, the Company could be required to modify its operations
or seek additional financing sooner than anticipated.  However,  there can be no
assurance  that  additional  financing  will be available  to the  Company.  The
absence of such  additional  financing or the lack of  availability  of funds on
terms  favorable  to the  Company  could have a material  adverse  effect on the
business and operations of the Company. Due to the low current fair market value
of the shares of common stock,  it most likely will be difficult for the Company
to attract purchasers of such shares.

The Company's  long-term  liquidity  requirements may be significant in order to
continue to implement its business plan, expand its product base and establish a
distribution  network.  In the event that those  plans  change,  or the costs or
development of operations prove greater than  anticipated,  the Company could be
required  to modify  its  operations,  liquidate  inventory  or seek  additional
financing.  The  Company  has no  current  arrangements  with  respect  to  such
additional  financing,  and  there  can be no  assurance  that  such  additional
financing, if available, will be on terms acceptable to the Company.


                                       25

<PAGE>

BEV-TYME, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Year ended December 31, 1995 compared with the year ended December 31, 1994

New Authoritative Accounting Pronouncements

The  Financial  Accounting  Standards  Board  ["FASB"]  has issued  Statement of
Financial Accounting Standards ["SFAS"] No. 107, "Disclosure about Fair Value of
Financial  Instruments,"  which is effective  for fiscal years  beginning  after
December  15,  1995.  The Company will adopt SFAS No. 107, as amended by FAS No.
119,  "Disclosure  About  Derivative  Financial  Instruments  in Debt and Equity
Securities,"  on January 1, 1996.  Adoption  of SFAS No. 107 and SFAS No. 119 is
not expected to have a material  impact on the Company's  financial  position or
results of operations.

The FASB has also issued SFAS No. 115,  "Accounting  for Certain  Investments in
Debt and Equity  Securities," which the Company adopted on January 1, 1995. SFAS
No. 115  requires  management  to classify  its  investments  in debt and equity

securities as trading,  held-to-maturity,  and/or available-for-sale at the time
of purchase and to reevaluate such determination at each balance sheet date. The
Company does not anticipate that it will have many investments that will qualify
as  trading  or  held-to-maturity  investments.  Debt  securities  for which the
Company  does  not  have the  intent  or  ability  to hold to  maturity  will be
classified  as  available-for-sale,   along  with  most  investments  in  equity
securities.  Securities  available-for-sale are to be carried at fair vale, with
any  unrealized  holding  gains and losses,  net of tax,  reported in a separate
component of shareholders' equity until realized.

The Financial  Accounting Standards Board ["FASB"] issued Statement of Financial
Accounting  Standards  ["SFAS"]  No.  121,  Accounting  for  the  Impairment  of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, in March of 1995.
SFAS No. 121 establishes  accounting  standards for the impairment of long-lived
assets, certain identifiable  intangibles,  and goodwill related to those assets
to be held  and  used,  and  for  long-lived  assets  and  certain  identifiable
intangibles  to be  disposed  of.  SFAS  No.  121  is  effective  for  financial
statements  issued for fiscal years beginning after December 15, 1995.  Adoption
of SFAS No.  121 is not  expected  to have a  material  impact on the  Company's
financial statements.

The FASB has also issued SFAS No. 123, Accounting for Stock-Based  Compensation,
in October 1995.  SFAS No. 123 uses a fair value based method of accounting  for
stock  options and similar  equity  instruments  as  contrasted to the intrinsic
value based method of  accounting  prescribed  by  Accounting  Principles  Board
["APB"]  Opinion No. 25,  Accounting for Stock Issued to Employees.  The Company
has not  decided if it will adopt SFAS No. 123 or  continue to apply APB Opinion
No. 25 for financial  reporting  purposes.  SFAS No. 123 will have to be adopted
for financial  statement note disclosure  purposes in any event.  The accounting
requirements  of SFAS No. 123, are  effective for  transactions  entered into in
fiscal years that begin after December 15, 1995; the disclosure  requirements of
SFAS No. 123 are effective for financial  statements for fiscal years  beginning
after December 15, 1995.

Impact of Inflation

   
The Company does not believe that inflation has had a material adverse effect on
sales or  income  during  the  past  periods.  Increases  in  supplies  or other
operating costs could adversely affect the Company's  operations;  however,  the
Company  believes it could increase prices to offset increases in costs of goods
sold or other operating costs.
    


                                       26

<PAGE>

                                    BUSINESS

General

      New Day Beverage, Inc. (the "Company") was incorporated in the State of

Delaware on August 6, 1992 and changed its name to Bev-Tyme, Inc. on January 11,
1996. The Company and its wholly owned subsidiaries are engaged in the business
of developing, marketing and distributing spring and carbonated water, soft
drinks and "New Age" beverages. In 1995, the Company also commenced distributing
beer and other malt beverages. Initially, the Company commenced its operations
by creating and marketing a line of "New Age" beverage products under the
trademark "Sunsprings." Because of increased competition in the "New Age"
beverage market and continuing operating losses in the sale of its
SunSprings(TM) beverage products, the Company has increased its focus on the
distribution business by acquiring Mootch & Muck, Inc. ("M&M"), a beverage
distributor. The Company then added "Taste of Jamaica", a Jamaican style soda.
Currently, the Company's principal activity is the distribution of beverage
products through M&M, its wholly owned subsidiary. See "Certain Transactions."

      As of November 18, 1994, M&M entered into an Asset Purchase Agreement with
Sclafani Beer and Soda Distributors, Inc., a distributor of non-alcoholic
drinks, as well as beer and other malt beverages in the New York City boroughs
of Brooklyn and Queens ("SB&S"), pursuant to which M&M purchased in June, 1995,
substantially all of the assets of the SB&S business. M&M paid $500,000 in cash,
200,000 shares of Common Stock and issued options to purchase 75,000 shares of
the Company's Common Stock (collectively the "Purchase Price"). In June, 1995,
M&M entered into an employment agreement with John Sclafani, pursuant to which
Mr. Sclafani served as Vice President of Beer Sales for M&M. Mr. Sclafani
received an annual salary of $90,000. In August, 1995, the Company accepted Mr.
Sclafani's resignation.

      On May 15, 1995, the Company completed a secondary public offering
pursuant to which the Company sold 460,000 Units ("Preferred Stock Units") to
the public at $5.00 per Unit. Each Preferred Stock Unit consisted of one (1)
share of Series C Convertible Preferred Stock ("Preferred Stock") and two (2)
Series C Preferred Stock Purchase Warrants ("Preferred Stock Purchase
Warrants"). Each share of Series C Preferred Stock is convertible at the option
of the holder, at any time after May 15, 1996, into 18 shares of the Company's
Common Stock, $.0001 par value per share. The Series C Warrants entitle the
registered holder thereof to purchase one (1) share of Series C Preferred Stock
at an exercise price of $6.00 per share through May 15, 2000 and may be redeemed
by the Company under certain conditions. To date, none of the Preferred Stock
Warrants have been exercised or redeemed. The Company used a significant portion
of the proceeds of the secondary public offering to expand the current business
of M&M into the beer and malt beverage distribution business.

      The Company's executive offices are currently located at 134 Morgan
Avenue, Brooklyn, New York 11237 and its telephone number is (718) 894-4300. The
Company's fiscal year end is


                                       27

<PAGE>

December 31.

Recent Developments


      On October 26, 1995, the Company entered into a letter of intent to
acquire Riverosa Company, Inc. ("Riverosa"), a corporation engaged in the sale
and marketing of Perry's Majestic Beer, for the sum of $250,000. As part of that
understanding, the Company agreed that Riverosa or its successors would enter
into a three (3) year employment agreement with Mark Butler, Riverosa's
President, at an annual salary of $25,000 year, subject to appropriate increase
in the event Riverosa (or it successors) successfully completes an initial
public offering of its securities resulting in net proceeds in excess of
$2,000,000. The Employment Agreement would also provide for an annual bonus as
well as stock options based upon performance. In January 1996, the Company
assigned its rights under the letter of intent to Perry's Majestic Beer, Inc., a
subsidiary of the Company ("Perry's Majestic"), which entered into a definitive
agreement with Riverosa on March 29, 1996, pursuant to which the Company paid
the sum of $250,000 to acquire Riverosa. Mark Butler, one of the principal
shareholders of Riverosa was appointed to the board of directors of Perry's
Majestic on April 1, 1996.

      In March 1996, Perry's Majestic issued to the Company 500,000 shares of
its convertible Series A Preferred Stock and 7,000,000 shares of its Series B
Preferred Stock for $150,000 and 400,000 shares of the Company's Series C
Preferred Stock. As a result of these transactions, the Company holds
approximately 75% of the voting stock of Perry's Majestic.

      On July 30, 1996, Perry's Majestic completed a public offering of 345,000
Units, each unit consisting of two (2) shares of Common Stock and one Class A
Warrant, and the concurrent offering of securities by certain selling
securityholders.

The Beverage Distribution Business

      Since 1977, M&M has been engaged in the business of distributing
non-alcoholic beverages items to retail accounts in New York City, primarily in
Manhattan. Of the approximately 25 different brands sold by M&M to a variety of
retail and wholesale establishments, sparkling and spring water currently
account for approximately 60% of sales. M&M has approximately 81 full time
employees 26 of which are engaged in sales. See "Management's Discussion and
Analysis". M&M distributes a number of products, including the sparkling and
spring waters of Poland Spring and Spa Spring. Sales of waters accounted for
approximately 60% of M&M's sales. M&M also distributes Cloister Spring Water,
Glacier Ridge, Appollinaris Mineral Waster, Boruassa Glacial Water, Cinciano
Mineral Water, Glaceau, Loka Mineral Water, Mountain Valley Spring Water,
Everfresh Clearfruit and juices, SunSprings Sparkling Water w/Natural Flavor,
After The Fall Fruit Juices and Spritzers, Everfresh Fruit Juices and Drinks,
Martinelli Apple Juice & Ciders, Jamaican Gold Iced Coffee, Sioux City Iced Tea,
Punch & Lemonade, Sioux City Soda, White Rock Seltzer and Soda, Clearly
Canadian, Artisian Water,

                                       28

<PAGE>

San Pellegrino, Vittel Spring Water, Clearly Canadian Beverages, China Tea, PEK,
Old Tyme Soda and Taste of Jamaica. In addition, M&M distributes some snack
products, including Dirty Potato Chips and Roberts American Gourmet Snacks. In

June 1995, M&M commenced distributing a number of beers and malt beverage
products.

      M & M distributes products in Manhattan, Brooklyn and Queens through a
resale sales force consisting of 26 salespeople, including a sales manager and
four supervisors. Each salesperson visits his/her accounts once per week.
Additionally, M & M sells products in Manhattan, Brooklyn and Queens to other
beverage distributors and beer and soda stores. Sales are primarily divided into
four divisions: retail, chain stores, food service and distributor sales.

      Retail sales consist of sales to deli's, bodega's, mom & pop retail
stores, gourmet stores, tobacco shops, health food stores, and convenience
stores. Most beverages that are sold in these stores are kept in refrigerators
for sale to retail customers. Approximately 55% of M&M's annual sales are sold
to retail sales accounts. Chain store sales consist of sales to food
supermarkets, drug store chains and department stores. Approximately 7% of M&M's
annual sales are sold to chain store accounts. Food service sales consist of
sales to corporate catering, corporate cafeterias, hotels, restaurants, gyms,
health clubs and dance studios. Approximately 16% of M&M's annual sales are sold
to food service accounts. Distributor sales consist of sales to other
distributors. Approximately 19% of M&M's annual sales are sold to other
distributors.

      A sales manager oversees all three divisions which are managed by a
divisional supervisor. The sales manager and four sales supervisors meet every
morning with the sales force and check to ensure they are prepared to properly
service M&M customers.

      Orders are taken by the salespeople on a daily basis. Upon receiving the
order it is input into a hand held computer. The orders are transmitted
telephonically twice a day, directly into a computer at the M & M office, where
the invoice is printed. The printed invoices are then sent to the routing
department where they are routed for shipping. Each salesperson makes
approximately 40 sales calls per day.

      After the orders are routed and manifested for the warehouse, the
warehouse manager assigns warehouse employees to pull the products as set forth
on the manifests. After the products are pulled it is loaded onto the trucks.
All truck drivers are assigned a minimum of one helper on a daily basis.

The Beer Distribution Business

      As a result of the acquisition of substantially all of the assets of SB&S,
M&M is currently the exclusive distributor in New York City of a number of beers
including Holsten, Perry's Majestic, Wild Goose, La Brasserie Binchoise, La
Brasserie Jeanne D'Arc, Brasal Bier, Maccabee and Zambezi. M&M also distributes
Budweiser, Coors, Miller High Life and other popular brands. M&M buys the
popular brands such as Budweiser, Coors and Miller High Life


                                       29

<PAGE>


from authorized distributors and redistributes the product to its retail
customers. M&M is not an exclusive distributor of any of such popular brands.
M&M competes in the beer distributionbusiness with such distributors as Phoenix
Beverages, Budweiser, Coors of New York, Manhattan Beer and Prospect Beer. M&M
is a niche brand distributor which also distributes microbrewed beers which is
the fastest growing category in the beer industry.

Products

      The Company has developed two distinct product lines, one under its
SunSprings(TM) trademark and one under its Taste of Jamaica(R) trademark. The
Company has ceased developing and marketing the SunSprings(TM) line of beverages
which was a sparkling water beverage with natural fruit and juice flavors.

      In order to expand its product line and respond to consumer preferences,
the Company acquired, as of April 1, 1994, the Taste of Jamaica name and product
concept from A. Alexander Watson. No other assets or liabilities were acquired
from Mr. Watson. As consideration for these assets purchased from Mr. Watson,
the Company hired Mr. Watson as its Manager of Marketing and Product Development
and entered into a five year employment agreement with him. Under the terms of
the Employment Agreement, Mr. Watson is entitled to an annual salary of $20,800
and a commission based upon all sales of Taste of Jamaica(R) products.

Packaging

      Previously, bottles were purchased from major glass manufacturers.
However, the Company believes that by switching its products to 20 ounce plastic
bottles, it can significantly reduce its bottling cost, while providing its
customers with a larger beverage.

      The Company develops and markets products under the Taste of Jamaica(R)
label. Taste of Jamaica is a Jamaican style soda produced in six island flavors:
Ginger Beer, Kola Champagne, Pineapple, Cream, Grapefruit and Fruit Punch. The
Company's products are distinctively packaged to attract consumer interest and
establish a strong identity. The Taste of Jamaica(R) is produced in 20 oz.
plastic bottles and has an "island" looking label giving it a friendly, relaxed
look.

Production

      The Company owns the rights to all formulas utilized for its Taste of
Jamaica products. Consequently, the Company may in the future choose to
manufacture its products at different or additional production facilities.
Production will be accomplished on a contractual basis utilizing independent
bottlers ("packers") including those already providing such services to the
Company. The role of bottlers is critical to production of the Company's
beverages. The product is produced and bottled, packed in cases, and shipped to
distributors by the bottlers. The Company also purchases the various flavors for
its products from a third party.


                                       30

<PAGE>


      The Taste of Jamaica products are produced and bottled by Paul's
Beverages. Under the agreement with Paul's, the Company pays a flat per case fee
and Paul's provides the bottles, closures and labels and bottles the Company's
beverages as well. The Company may develop relationships with other bottlers
with such other facilities as it may find necessary in the future to produce its
products.

Competition

      The Company faces significant competition in the marketing and sale of its
Taste of Jamaica products from D & G soda, Old Tyme Soda and Goodo Soda. The
Company's beverages compete with other beverages which have achieved significant
national, regional and local brand name recognition and consumer loyalty. These
products are marketed by companies with significantly greater financial,
marketing, distribution, personnel and other resources than the Company, thereby
permitting such companies to implement extensive advertising and promotional
programs, both generally and in response to efforts by new competitors or
products. Further, the beverage industry is also characterized by the frequent
introduction of new products, accompanied by substantial promotional campaigns.

      M&M faces significant competition from other distributors such as Coca
Cola of New York, Pepsi Cola Bottling of New York, Canada Dry Bottling Company
of New York, 7 UP and Snapple Beverages, Inc. M&M depends upon its distribution
techniques and extensive product line to compete against other distributors. M&M
has the ability to provide most types of nonalcoholic and snack products to
retail establishments. M&M competes in the beer distribution business with such
distributors as Phoenix Beverages, Budweiser, Coors of New York, Manhattan Beer
and Prospect Beer. M&M is a niche brand distributor which also distributes
microbrewed beers which is the fastest growing category in the beer industry.

Marketing

      The Company is currently focusing its consumer marketing efforts on the
single serve cold bottle market. Since specialty food/beverage outlets account
for a significant portion of beverage sales, the Company distributes its
products through M&M to that category of outlets in New York City, including
delicatessens, gourmet shops, grocery stores, discount clubs, vegetable markets,
restaurants, convenience outlets, corporate and institutional feeders and "mom
and pop" stores.

      As a multibrand distributor, M&M depends upon beverage manufacturers to
market their beverages. When possible, M&M participates in promotional programs
initiated by beverage producers.

Government Regulation

      The distribution and sale of the Company's products are subject to the
U.S. Food, Drug

                                       31

<PAGE>


and Cosmetic Act, and various other federal, state and local laws governing the
production, sale, safety, advertising, labeling and ingredients of such products
and the regulations promulgated thereunder by the United States Food and Drug
Administration and other regulatory agencies. Although the Company believes it
and its distributors and sub-distributors are in compliance with all material
federal, state, and local governmental laws and regulations concerning the
production, distribution and sale of the Company's products, there can be no
assurance that the Company and its distributors and sub-distributors will be
able to comply with such regulations in the future or that new governmental
regulations will be introduced which would prevent or temporarily inhibit the
sale of the Company's products to consumers. The Company is not aware of any
pending legislation or regulation with which, if implemented, the Company would
be unable to comply. M&M is required to be licensed as wholesale beer
distributor by the United States Bureau of Alcohol, Tobacco and Firearms and the
New York State Liquor Authority. The Company obtained such licenses in March
1995. In addition, each salesperson is required to obtain a solicitors permit
from the New York State Liquor Authority. There can be no assurance that M&M
will be successful in maintaining such licenses and permits, that M&M will be
able to comply with applicable regulations in the future, or that individual
employees will be successful in maintaining necessary licenses and permits.

Product Liability Insurance

      The Company has purchased product liability insurance in the amount of
$1,000,000 per occurrence and $2,000,000 in the aggregate. In addition, the
Company has a $3,000,000 umbrella liability policy. The Company believes that
its present insurance coverage is sufficient for its current level of business
operations.

Trademark

      The trademark SunSprings(TM) is the property of the Company. Although such
trademark is not registered with the United States Patent and Trademark Office,
the Company has the common law right to the use of such trademark on its labels
and in the marketing of its products and the Company believes that such
trademark does not infringe upon existing trademarks in the United States. On
February 8, 1994, The Taste of Jamaica(R) trademark was registered with the
United States Patent and Trademark office.

Seasonality

      Historically, the beverage industry in the New York metropolitan area
experiences significantly higher demand for its products during the second and
third quarters of the year. As a result, the Company receives in excess of 60%
of its revenue during this period. Large variances in cash flow may make it more
difficult for the Company to meet its fixed expenses in a timely manner. The
inability to pay such expenses or a delay in paying such expenses could have a
material adverse effect on the Company and its relationships with its suppliers.

Employees


                                       32


<PAGE>

      As of September, 1996, the Company employs 81 employees, 2 of whom are
executive officers and are also officers of M&M. One of the executive officers
is engaged in marketing, sales and operations and the other is the chief
financial officer of the Company. As of January 15, 1996, M&M and the
Subsidiaries employed 81 full time employees. None of the Company's employees
are represented by a labor organization. The Company believes its relations with
its employees are excellent.

Properties

      The Company leases its executive offices and warehouse space from an
unaffiliated third party at 134 Morgan Avenue, Brooklyn, New York at an annual
base rent of $258,600 per year. The term of such lease expired in February,
1996. The Company is currently leasing the space on a month to month basis with
monthly rent of $20,500. The Company also leases on a month to month basis
office space at 141 West 41st Street in Manhattan for a monthly rent of $600.



Legal Proceedings

      The Company is not presently a party to any material litigation nor are
any such proceedings pending or threatened.


                                       33

<PAGE>

                        DIRECTORS AND EXECUTIVE OFFICERS

As of the date of this Prospectus, the names and ages of the directors and
executive officers of the Company are set forth below:

Name                                    Age          Position
- ----                                    ---          --------
Robert Sipper...................        42           Chief Executive Officer,
                                                     President and Director

Hartley T. Bernstein............        44           Director

Alfred Sipper...................        62           Director

Bruce Logan.....................        64           Director

Robert Forst....................        46           Chief Financial Officer

______________


      Robert Sipper has been a director of the Company since November 1993 and
Chief Executive Officer and President of the Company since January, 1994. He

graduated with a J.D. degree from Vermont Law School in 1978 and entered private
practice, He was associated with Dubbs, Leopold, Davis & DePodwin, Attorneys at
Law from 1979-1981. He became a partner in the law firm of Leopold & Sipper.
Attorneys at Law, from 1981 to March 1989. In March, 1989, Mr. Sipper left the
private practice of law and became Chief Operating Officer/Executive Vice
President of Mootch & Muck, a position he holds today, which was the master
Evian distributor for the Metropolitan New York - New Jersey territory as well
as the distributor of many other beverages and selected specialty foods. Mr.
Sipper established a subdistributor network for Evian and other products in this
territory. In 1990, Mr. Sipper negotiated the sale of Mootch & Muck's Evian
Master Distributor Agreement to Canada Dry Bottling Company of New York.

      Hartley T. Bernstein has been a Director since June, 1992 and is a member
of the law firm of Bernstein & Wasserman specializing in corporate and
securities law. Mr. Bernstein graduated from Columbia University with a B.A. in
1973 and received his J.D. from New York University School of Law in 1976. He
was associated with the firm of Parker Chapin Flattau & Klimpl from 1976-1977,
served as an Assistant District Attorney for New York County from 1977-1979 and
was associated with the law firm of Guggenheimer & Untermyer from 1979-1982. In
1982, Mr. Bernstein formed his own law practice which subsequently merged with
his present firm. Mr. Bernstein also serves as a director of PDK Labs Inc., and
Futurebiotics, Inc., each a public company. Mr. Bernstein has served as a
director of Celebrity Resorts, Inc. from November 20, 1989 to February 27, 1992.
Mr. Bernstein also served as a director of


                                       34

<PAGE>

DreamCar Holdings, Inc., commencing July 13, 1989 and ending as of August 1992.
Mr. Bernstein is a member of the adjunct faculty of Yale Law School where he
teaches a course in securities law and has served previously on the adjunct
faculties of New York Law School and Mercy College. He is also an instructor at
the National Institute of Trial Advocacy and a member of the Boards of
Arbitration of the National Association of Securities Dealers, Inc. and the New
York Stock Exchange. Mr. Bernstein serves as a commentator on securities law
matters on the nationally syndicated Business Radio Network and Money Radio. The
law firm of Bernstein & Wasserman, LLP of which Mr. Bernstein is a partner, has
acted as legal counsel to the Company.

      Bruce Logan, has been a director of the Company since August 1994. Since
1991, Mr. Logan has been the chairman of New York Media, Inc., a New York City
based producer of custom publications, and newsletters for the restaurant
industry. Mr. Logan co-founded Magazine Networks and it was subsequently sold to
3M Corporation. Mr. Logan is currently Chairman of New York Hospital's Community
Advisory Board.

      Alfred Sipper, has been a director of the Company since March 1994. Mr.
Sipper has been President of Mootch & Muck, Inc. since 1977 and was President of
PIK Groceries, Inc. from 1952 until 1983.

      Robert Forst, has been the Chief Financial Officer of the Company since
March 1996. Mr. Forst was Controller of Empire Taxi and Limo Co. from August,

1985 through August, 1995. Mr. Forst was the Assistant Controller of Value Line,
Inc. from July, 1979 through July, 1985. He also worked for Americana Hotels,
Inc. from June 1972 through July 1979. Mr. Forst received his undergraduate
degree from St. John's University.

      There are no family relationships among any of the directors or executive
officers of the Company, except that Alfred Sipper, a director of the Company
and Chief Executive Officer of Mootch & Muck, Inc., is the father of Robert
Sipper, President and Chairman of the Board of the Company and Chief Operating
Officer of Mootch & Muck. The Company pays its directors who are not also
employees of the Company $500 for each meeting attended and reimburses such
directors for travel and other expenses incurred by them in connection with
attending Board of Directors meetings. In November 1993, the board suspended the
payment of director's fees indefinitely. Directors are elected annually at the
Company's regular annual meeting of Securityholders.

      In May, 1995, the Company issued to certain of the Company's officers,
directors and employees options to purchase an aggregate of 525,000 shares of
Series C Preferred Stock at an exercise price of $2.00 per share, all of which
shares were registered with the Securities and Exchange Commission on Form S-8
for sale to the public. In October, 1995, all of such options were exercised.

      In November 1995, the Company issued to certain employees and the
directors of the Company options to purchase an aggregate of 525,000 shares of
Series C Preferred Stock at an


                                       35

<PAGE>

exercise price of $2.00 per share for services to be rendered in 1996. 150,000
of such options have been exercised by Alfred Sipper and Robert Sipper.

                             EXECUTIVE COMPENSATION.
                             -----------------------

      The following table sets forth the compensation paid to the Named
Executive Officers for the calendar years ending December 31, 1995, December 31,
1994 and December 31, 1993.

<TABLE>
<CAPTION>
                                            Summary Compensation Table
                                            --------------------------

                                       Annual Compensation Awards                     Long-Term Compensation
                                     -----------------------------                    ----------------------
        (a)                (b)       (c)            (d)                         (e)           (f)

                                                    Other Annual             Restricted           Stock Option
Name and Principal Position          Year           Salary    Compensation          Award           Grants
- ---------------------------          ----           ------    ------------          -----     ------------------------
<S>                                  <C>           <C>         <C>                  <C>            <C>

Robert Sipper, President and         1995          $ 95,457                                         15,000
  Chief Executive Officer            1994          $ 87,333       --                   --            7,500
                                                                                
Marshall Becker, President           1993          $140,192       --                   --             --
  and Chief Executive                1992           62,790        --                   --            6,726
  Officer(1)                         1991              --      $41,052              $42,000           --
                                                                                
Alfred Sipper                        1995          155,235                                         15,000
  President and Chief                1994          $142,024       --                   --            7,500
  Executive Officer of               1993          $124,685       --                   --             --
  Mootch & Muck, Inc. (2)                                                       
</TABLE>


(1)   Resigned as Chairman of the Board and Chief Executive Officer on January
      7, 1994. Of the 6,726 stock options granted 4,299 options did not vest as
      of the date of Mr. Becker's resignation. Mr. Becker has waived all rights
      to the remaining stock options. In April 1991, Mr. Becker received 8,499
      shares of restricted stock in exchange for services rendered.

(2)   Mootch & Muck, Inc. became a subsidiary when the Company acquired a 51%
      interest in May 1993. Prior to that Mootch & Muck, Inc. was an
      unaffiliated company.

      The following table sets forth certain information with respect to options
granted during the last fiscal year to the Company's Chief Executive Officer and
the other executive officers named in the above Summary Compensation Table.

                      Option/SAR Grants In Last Fiscal Year
                      -------------------------------------


                                       36

<PAGE>

<TABLE>
<CAPTION>

                                 Number of Securities
                                      Underlying               Percent of Total            Exercise or
                                     Options/SARS           Options/SARS Granted to         Base Price
Name                                Granted (#)(1)         Employees in Fiscal Year           ($/Sh)         Expiration Date
- ----                                --------------         ------------------------           ------         ---------------
<S>                                      <C>                      <C>                          <C>                <C> <C> 
Robert Sipper                            75,000                   9.1%                         2.00           May 31, 2000
                                         75,000                   9.1%                         2.00           Nov. 30, 2000
                                                                                          
                                                                                          
Alfred Sipper                            75,000                   9.1%                         2.00           May 31, 2000
                                         75,000                   9.1%                         2.00           Nov. 30, 2000
</TABLE>
- ----------
(1)   Options are exercisable for shares of Series C Preferred Stock.


   
Aggregate Option/SAR Exercises In Last Fiscal Year And Fiscal Year-End
Option/SAR Values
    


      The following table sets forth certain information with respect to options
exercised during the last fiscal year by the Company's Chief Executive Officer
and the executive officers named in the Summary Compensation Table, and with
respect to unexercised options held by such persons at the end of the last
fiscal year:

<TABLE>
<CAPTION>
                       Shares                                  Number of Securities            Value of Unexercised in the
                    Acquired on       Value Realized          Underlying Unexercised              Money Options/SARs at
    Name          Exercise (#)(1)           $               Options/SARS at FY-End (#)                FY-End ($) (2)
    ----          ---------------          ---              --------------------------               ---------------

                                                          Exercisable       Unexercisable    Exercisable       Unexercisable
                                                          -----------       -------------    -----------       -------------
<S>                    <C>               <C>                <C>                <C>              <C>               <C>
Robert Sipper          75,000            168,750            -------            75,000           ------            375,000
                                                            -------            ------           ------            -------

Alfred Sipper          75,000            168,750            -------            75,000           ------            375,000
                                                            -------            ------           ------            -------
</TABLE>

- ----------
(1)   Options are exercisable for shares of Series C Preferred Stock.

(2)   Based upon a closing bid price December 29, 1995 of $7.00 per share as
      reported by The Nasdaq Stock Market.


      The Company pays its directors who are not also employees of the Company
$500 for each meeting attended and reimburses such directors for travel and
other expenses incurred by them in connection with attending Board of Directors
meetings. In November 1993, the board suspended the payment of director's fees
in order to conserve its working capital. The board reassumed the payment of
director's fees in August of 1996. Juan Metzger, formerly a director of the
Company, was paid $1,000 per month under a consulting arrangement with the
Company, pursuant to which Mr. Metzger advised the Company in the area of
product distribution. Mr. Metzger resigned from the Board of Directors in April,
1994.


                                       37

<PAGE>

      On August 5, 1994, the Company issued options to purchase 75,000 shares of

Common Stock at $.69 per share (the fair market value of the Company's Common
Stock on the date of grant) to certain members of senior management and to each
of the members of the Company's Board of Directors.

      In May 1995, the Company issued to certain officers and directors options
to purchase an aggregate of 525,000 shares of the Company's Series C Preferred
Stock at an exercise price of $2.00 per share, all of which shares were
registered with the Securities and Exchange Commission on Form S-8. In October,
1995, the holders thereof exercised such options.

      In November 1995, the Company issued to certain employees and the
directors of the Company options to purchase an aggregate of 525,000 shares of
Series C Preferred Stock at an exercise price of $2.00 per share for services
rendered in 1996. 150,000 of such options have been exercised by Alfred Sipper
and Robert Sipper.

Employment Agreements

      On May 12, 1993, Mootch & Muck, Inc., the Company's wholly owned
subsidiary, entered into a twelve (12) year full-time employment agreement with
Alfred Sipper, which may be extended for two years at Mr. Sipper's option.
Pursuant to the agreement, he will serve as President and Chief Executive
Officer of M&M at an annual compensation of $140,000 per year, subject to
cost-of-living adjustments, bonuses and salary increases based upon performance.
As of May 12, 1995, Alfred Sipper's employment agreement with Mootch & Muck,
Inc. was amended and restated. Pursuant to the terms of the amended and restated
employment, (i) Mr. Sipper has agreed to serve as President and Chief Executive
Officer of Mootch & Muck, Inc. until May 12, 2009, (ii) Mr. Sipper will receive
an annual salary of $165,200 per year, plus an annual salary increase of 5% or
such greater amount as determined by the Board of Directors of the Company based
upon reasonable criteria. The Company also agreed to provide (i) an annual bonus
of options to purchase (x) 75,000 shares of Series C Preferred Stock at an
exercise price equal to 80% of the fair market value of the Company's Series C
Preferred Stock at the time of grant and (y) 150,000 shares of Common Stock at
an exercise price equal to 80% of the fair market value of the Company's Common
Stock of the time of grant and (ii) to reimburse Mr. Sipper for all
out-of-pocket business expenses, including automobile expenses up to $800 per
month.

      On May 12, 1993, the Company entered into Employment Agreements with
Robert J. Sipper, the Company's Chief Executive Officer and President, Khosrow
Foroughi, the Company's Executive Vice President, and William Swedelson, the
Company's Vice President of Sales. Each of the Agreements was for a period of
four years and contained customary provisions regarding termination,
confidentiality and reimbursement of bona fide business expenses. Mr. Sipper,
Mr. Foroughi and Mr. Swedelson each received an annual salary of $85,750,
$64,090 and $70,720, respectively, subject to increase by the Board of Directors
based upon the Company's performance and other reasonable criteria.


                                       38

<PAGE>


      As of May 12, 1995, Robert Sipper's employment agreement with Mootch &
Muck, Inc. was amended and restated. Pursuant to the terms of the amended and
restated employment, (i) Mr. Sipper has agreed to serve as Senior Vice President
and Chief Operating Officer of Mootch & Muck, Inc. until May 12, 2001, (ii) Mr.
Sipper will receive an annual salary of $101,600 per year, plus an annual salary
increase of 5% or such greater amount as determined by the Board of Directors of
the Company based upon reasonable criteria. The Company also agreed to provide
(i) an annual bonus of options to purchase (x) 75,000 shares of Series C
Preferred Stock at an exercise price equal to 80% of the fair market value of
the Company's Series C Preferred Stock at the time of grant and (y) 150,000
shares of Common Stock at an exercise price equal to 80% of the fair market
value of the Company's Common Stock of the time of grant and (ii) to reimburse
Mr. Sipper for all out-of-pocket business expenses, including automobile
expenses up to $800 per month.

      As of May 12, 1995, William Swedelson's employment agreement with Mootch &
Muck, Inc. was amended and restated. Pursuant to the terms of the amended and
restated employment, (i) Mr. Swedelson has agreed to serve as Vice President -
Sales of Mootch & Muck, Inc. until May 12, 2001, (ii) Mr. Swedelson will receive
an annual salary of $83,800 per year, plus an annual salary increase of 5% or
such greater amount as determined by the Board of Directors of the Company based
upon reasonable criteria. The Company also agreed to provide (i) an annual bonus
of options to purchase (x) 75,000 shares of Series C Preferred Stock at an
exercise price equal to 80% of the fair market value of the Company's Series C
Preferred Stock at the time of grant and (y) 150,000 shares of Common Stock at
an exercise price equal to 80% of the fair market value of the Company's Common
Stock of the time of grant and (ii) to reimburse Mr. Swedelson for all
out-of-pocket business expenses, including automobile expenses up to $800 per
month.

      As of April 1, 1994, the Company entered into an Employment Agreement with
A. Alexander Watson. Pursuant to the terms of the agreement, Mr. Watson serves
as the Company's Manager of Marketing and Product Development on a full time
basis for a period of five years. Mr. Watson is entitled to receive a base
annual salary of $20,800 plus a monthly commission based upon sales of the
Company's Taste of Jamaica(R) products.

      On April 25, 1996, the Company entered into an Employment Agreement with
Mel Feldman, pursuant to which the Company issued to Mr. Feldman 250,000 shares
of Common Stock in exchange for Mr. Feldman becoming Director of Sales for
Bronx, Brooklyn and Queens counties, for the Company. Mr. Feldman's employment
with the Company is for a term of three years. Mr. Feldman is receiving a base
salary of eighty thousand dollars ($80,000) and the 250,000 shares of Common
Stock of the Company.

      On April 25, 1996, the Company entered into an Employment Agreement with
Aaron German, pursuant to which the Company issued to Mr.German 250,000 shares
of Common Stock in exchange for Mr. Feldman becoming Assistant Director of Sales
for Bronx, Brooklyn and Queens counties, for the Company. Mr. German's
employment with the Company is for a


                                       39


<PAGE>

term of three years. Mr. Feldman is receiving a base salary of eighty thousand
dollars ($80,000) and the 250,000 shares of Common Stock of the Company.

Stock Option Plans and Agreements

      Incentive Option and Stock Appreciation Rights Plan--In November 1992, the
Directors of the Company adopted and the Securityholders of the Company approved
the adoption of the Company's 1992 Incentive Stock Option and Stock Appreciation
Rights Plan ("Incentive Option Plan"). The purpose of the Incentive Option Plan
is to enable the Company to encourage key employees and Directors to contribute
to the success of the Company by granting such employees and Directors incentive
stock options ("ISOs"), as well as non-qualified options and stock appreciation
rights ("SARs").

      The Incentive Option Plan will be administered by the Board of Directors
or a committee appointed by the Board of Directors (the "Committee") which will
determine, in its discretion, among other things, the recipients of grants,
whether a grant will consist of ISOs, non-qualified options or SARs (in tandem
with an option or freestanding) or a combination thereof, and the number of
shares to be subject to such options and SARs.

      The Incentive Option Plan provides for the granting of ISOs to purchase
Common Stock at an exercise price to be determined by the Board of Directors or
the Committee not less than the fair market value of the Common Stock on the
date the option is granted. Non-qualified options and freestanding SARs may be
granted with any exercise price. SARs granted in tandem with an option have the
same exercise price as the related option.

      The total number of shares with respect to which options and SARs may be
granted under the Incentive Option Plan is 75,000. ISOs may not be granted to an
individual to the extent that in the calendar year in which such ISOs first
become exercisable the shares subject to such ISOs have a fair market value on
the date of grant in excess of $100,000. No option or SAR may be granted under
the Incentive Option Plan after November 24, 2002 and no option or SAR may be
outstanding for more than ten years after its grant. Additionally, no option or
SAR can be granted for more than five (5) years to a shareholder owning 10% or
more of the Company's outstanding Common Stock.

      Upon the exercise of an option, the holder must make payment of the full
exercise price. Such payment may be made in cash or in shares of Common Stock,
or in a combination of both. The Company may lend to the holder of an option
funds sufficient to pay the exercise price, subject to certain limitations. SARs
may be settled, in the Board of Directors' discretion, in cash, Common Stock, or
in a combination of cash and Common Stock. The exercise of SARs cancels the
corresponding number of shares subject to the related option, if any, and the
exercise of an option cancels any associated SARs. Subject to certain
exceptions, options and SARs may be


                                       40

<PAGE>


exercised any time up to three months after termination of the holder's
employment.

      The Incentive Option Plan may be terminated or amended at any time by the
Board of Directors, except that, without Securityholder approval, the Incentive
Option Plan may not be amended to increase the number of shares subject to the
Incentive Option Plan, change the class of persons eligible to receive options
or SARs under the Incentive Option Plan or materially increase the benefits of
participants.

      The Company issued incentive options to purchase an aggregate of 60,000
shares of Common Stock to four sales management personnel. The options are
exercisable at $1.00 per share for a period of four years commencing in August
1994.

      Non-Qualified Option Plan--In November 1992, the Directors and
Securityholders of the Company adopted the 1992 Non-Qualified Stock Option Plan
(the "Non-Qualified Option Plan"). The purpose of the Non-Qualified Option Plan
is to enable the Company to encourage key employees, Directors, consultants,
distributors, professionals and independent contractors to contribute to the
success of the Company by granting such employees, Directors, consultants,
distributors, professionals and independent contractors non-qualified options.
The Non-Qualified Option Plan will be administered by the Board of Directors or
the Committee in the same manner as the Incentive Option Plan.

      The Non-Qualified Option Plan provides for the granting of non-qualified
options at such exercise price as may be determined by the Board of Directors,
in its discretion. The total number of shares with respect to which options may
be granted under the Non-Qualified Option Plan is 125,000.

      Upon the exercise of an option, the holder must make payment of the full
exercise price. Such payment may be made in cash or in shares of Common Stock
(based on the fair market value of the Common Stock on the date prior to
exercise), or in a combination of both. The Company may lend to the holder of an
option funds sufficient to pay the exercise price, subject to certain
limitations. Subject to certain exceptions, options may be exercised any time up
to three months after termination of the holder's employment.

      The Non-Qualified Option Plan may be terminated or amended at any time by
the Board of Directors, except that, without Securityholder approval, the
Non-Qualified Option Plan may not be amended to increase the number of shares
subject to the Non-Qualified Option Plan, change the class of persons eligible
to receive options under the Non-Qualified Option Plan or materially increase
the benefits of participants.

      In August 1994, the Company issued to certain sales representatives an
aggregate of 25,000 non-qualified options under the Non Qualified Option Plan.
The options are exercisable at $1.00 per share for a period of four years
commencing in August 1994.



                                       41


<PAGE>

Other Options

      In May, 1995, the Company issued to certain officers and directors options
to purchase an aggregate of 525,000 shares of the Company's Series C Preferred
Stock at an exercise price of $2.00 per share, all of which shares were
registered with the Securities and Exchange Commission on Form S-8. In October,
1995, the holders thereof exercised such options.

      In November 1995, the Company issued to the directors of the Company
options to purchase an aggregate of 300,000 shares of Series C Preferred Stock
at an exercise price of $2.00 per share. 150,000 of such options have been
exercised by Alfred Sipper and Robert Sipper.

      In April 1996, the Company issued to two (2) executive employees of the
Company, as additional compensation, each the option to purchase 100,000 shares
of Series C Preferred Stock of the Company at an exercise price of $1.50 per
share for three years following the employee becoming vested with the Company.
During an eighteen month period commencing July 1, 1996, one sixth of the
Initial Option Shares (16,666) vests with the employee on the first day of each
calendar quarter, until October 1, 1997.


                                       42

<PAGE>

                             PRINCIPAL STOCKHOLDERS

   
      The following table sets forth as of November 1, 1996, certain information
with respect to the beneficial ownership of Common Stock and Series C Preferred
Stock by each person or entity known by the Company to be the beneficial owner
of 5% or more of such shares, each officer and director of the Company, and all
officers and directors of the Company as a group:
    

   
<TABLE>
<CAPTION>

                                            Shares of Common Stock                    Shares of Preferred Stock
                                            ----------------------                    -------------------------
Name and Address                            Amount              Approximate             Amount                   Approximate
%                                           Beneficially        Percentage (%)          Beneficially             Percentage 
of Beneficial Owner                         Owned               of Class                Owned                     of Class
- -------------------                         -----------         ------------------      -----                     --------
<S>                                        <C>                         <C>               <C>                      <C>
Robert  Sipper...............              15,000(1)(2)                1.0               75,000(2)                4.8
President and Chairman of                                                           
   the Board                                                                        
c/o New Day Beverage                                                                

134 Morgan Avenue                                                                   
Brooklyn, NY 11237
                                                                                    
Hartley T. Bernstein.........              15,000(1)(2)                1.0               75,000(2)                4.8
Director                                                                            
c/o Bernstein & Wasserman                                                           
950 Third Avenue                                                                    
New York, NY 10022                                                                  
                                                                                    
Alfred Sipper................              30,136(1)(2)                2.0               75,000(2)                4.8
Director                                                                            
c/o Mootch & Muck, Inc.                                                             
134 Morgan Avenue                                                                   
Brooklyn, NY 11237                                                                  
                                                                                    
Bruce Logan..................              15,000(1)(2)                1.0               75,000(2)                4.8
Director                                                                            
25 Central Park West                                                                
New York, NY 10023                                                                  
                                                                                    
Michael Lulkin                             40,000                      5.3          
750 Lexington Avenue                                                                
27th Floor                                                                          
New York, NY 10022                                                                  
                                                                                    
          
Premium Beverage Packers Co.               30,000                      4.0          
1090 Spring Street                                                                  
Reading, PA 19610                                                                   


                                                                                    
All Officers & Directors                    7,514                      4.9              300,000                  16.6%
as a Group (4 Persons)                                                              

</TABLE>
    
- ----------
(1)   Includes 7,500 shares of Common Stock issuable upon the exercise of
      7,500 stock options at an exercise price of $0.69 per share.

(2)   Includes 75,000 shares of Series C Preferred Stock issuable upon the
      exercise of 75,000 stock options at an exercise price of $2.00 per
      share. Each share of Series C Preferred Stock is

                                      43

<PAGE>
      convertible into 1.8 shares of Common Stock.

                                      44

<PAGE>
                              CERTAIN TRANSACTIONS


      In June 1991, M&M established a line of credit with Manufacturers Hanover
Trust Company in the aggregate amount up to $250,000. In connection therewith,
Alfred Sipper, a director of the Company and President of M&M, executed a
Guarantee in respect of such line of credit. The Company repaid in May 1995
approximately $130,000, the total outstanding amount, under such line of credit
with the proceeds from the secondary public offering.

      In June of 1992, the Company sold to New Day Investors Corp., a
non-affiliated party ("New Day Investors") shares of its Common Stock equal to
sixty-five (65%) percent of all outstanding stock of the Company pursuant to a
stock sale agreement (the "Stock Sale Agreement") for $325,000 for the purpose
of raising capital for the Company. None of the shareholders of New Day
Investors were affiliated with the Company. In November 1992, New Day Investors
Corp. distributed all of the shares of Common Stock of the Company held by New
Day Investors Corp. to its shareholders on a prorated basis.

      On June 5, 1992, the Company sold to M&M five (5%) percent of its then
outstanding stock for $25,000 for the purpose of raising capital for the
Company. Pursuant to that agreement, M&M executed a promissory note to the
Company, in consideration for the shares in the sum of $25,000 (the "Note"). M&M
satisfied the Note in September of 1992. As of March 23, 1993, the Chief
Executive Officer and President of M&M is also a director of the Company.

      In June through August 1991, the Company borrowed $135,000 from Morris
Friedell, a principal shareholder of the Company, and the Company executed
demand notes pursuant thereto, with interest payable quarterly at the rate of
ten and one-half percent (10.5%) per annum.

      On March 12, 1992, Mr. Friedell agreed to convert the outstanding demand
notes to promissory notes (the "Initial Notes") to be paid in equal quarterly
installments of interest and principal over a two (2) year period with the first
payment due on August 15, 1992, provided that all payments on said notes are to
be made each quarter prior to the payment of any salaries. The Company paid all
interest with respect to the Initial Notes up through June 30, 1992, and made
the August 15, 1992 principal payment. On October 19, 1992, the Company reached
an oral understanding with Mr. Friedell pursuant to which it shall deliver a
promissory note to Mr. Friedell in substitution of the Initial Notes (the
"Substitute Note") which provides that Mr. Friedell's loan shall be fully
amortized over eighteen (18) months and accordingly, commencing November 15,
1992, Mr. Friedell shall receive quarterly payments of principal and interest
with the final payment due on May 15, 1994. The promissory note provides further
that the Company will withhold payments of salaries and bonuses to its officers
if it fails to make any payment under the Substitute Note within ten (10) days
of when due.

      In February 1992, Mr. Friedell agreed to pay the sum of $65,156.01, owed
by the Company to Continental Glass & Plastic, Inc., the Company's bottle
supplier. As a result, the Company executed a collateral note payable to Mr.
Friedell dated February 13, 1992 in the sum of $65,156.01 with interest payable
at the rate of eleven percent (11%) per annum until the debt


                                       45


<PAGE>

is paid in full (the "Second Note"). The Second Note was guaranteed jointly and
severally by Marshall E. Becker and Wilford L. Adkins, Jr. As further security,
the Company agreed to assign to Mr. Friedell the proceeds of certain purchase
orders from M&M, in the amount of $110,687.50. In addition, Mr. Friedell was
granted a security interest with respect to all of the Company's accounts
receivable, as reflected by a UCC-1 financing statement filed in the State of
Illinois. Any amount received by Mr. Friedell over the $65,956 from the M&M
purchase orders was to be applied to reduce the outstanding interest and then
principal due under the Initial Notes.

      Pursuant to this Agreement, Mr. Friedell received payments from M&M in the
amount of $75,600 in 1992, which was used to satisfy the interest and principal
balance of the Second Note and the balance of which was applied to the Initial
Notes. In May 1993, the Company paid approximately $93,000 to Mr. Friedell in
full satisfaction of all outstanding notes.

      In September 1992, the Company issued 200 shares of Series A Preferred
Stock to unaffiliated parties in consideration of $200,000 in connection with a
bridge financing. Upon the closing of the Public Offering, the Series A
Preferred Stock was redeemed by the Company, at a price of $1,000 per share. As
additional consideration, the Company issued to the purchasers of the Series A
Preferred Stock an aggregate of 250,000 bridge units, which upon exercise
thereof, entitled the holders to purchase an aggregate 250,000 bridge shares and
250,000 bridge warrants, for an aggregate purchase price of $125,000. All of the
bridge units were exercised and the Company registered all 250,000 bridge shares
and 250,000 bridge warrants and the shares of common stock underlying the bridge
warrants.

      As of September 30, 1992, in order to raise capital, the Company sold to
unaffiliated parties four (4) units, each unit consisting of twenty-five (25)
shares of the Company's Series B Preferred Stock at a price of $25,000 per unit
(the "Series B Units"). The securities were sold pursuant to the exemption
provided by Section 4(2) of the Securities Act of 1933. The Series B Preferred
Stock had an annual dividend of 5% of the liquidation preference, or $50 per
share. In addition, the Series B Preferred Stock provided that each share of the
Series B Preferred Stock was convertible by its holder into one thousand (1,000)
shares of Common Stock at any time commencing ninety (90) days after receipt of
the Company of the subscription therefor. If the holder converted the Series B
Preferred Stock on or before six (6) months from the holder's subscription for
such Series B Preferred Stock, the holder was also entitled to receive 1,000
Warrants for each share of Series B Preferred Stock which was converted, which
Warrants would have the same terms and conditions as the Warrants included in
the Company's initial public offering. In accordance with its terms, the holders
of all of the Series B Preferred Stock converted their shares into an aggregate
of 100,000 common shares and 100,000 warrants in February 1993.

      In December 1992, the Company borrowed an aggregate of $150,000 from 11
individual lenders. The loan proceeds were used by the Company for working
capital purposes. The loan bore interest at a rate of eight (8%) percent per
annum and was payable upon the earlier of (i) December 23, 1993 or (ii) the
closing of the Company's first public offering of securities. The loan was

repaid with interest of $1,472 on February 5, 1993. As additional consideration
for the

                                       46

<PAGE>

Bridge Loan, the Company issued to the lenders an aggregate of 93,750 Bridge
Units which upon exercise were issuable for an aggregate of 93,750 Bridge Shares
and 93,750 Bridge Warrants for an aggregate price of $46,875. Simultaneously
with the initial public offering, the Company registered all 93,750 Bridge
Units, 93,750 Bridge Shares and 93,750 Bridge Warrants and the shares of Common
Stock underlying the Bridge Warrants.

      On February 5, 1993 the Company completed an initial public offering of
its securities whereby the Company sold 575,000 Units at $10 per Unit. Each Unit
consists of two (2) shares of Common Stock and one Common Stock Purchase
Warrant. The components of the Units became transferrable immediately upon
completion of the initial public offering. Each Warrant entitles its holder to
purchase one (1) share of Common Stock at a price of $6.00 per share through
January 1996 and may be redeemed by the Company under certain conditions.

      In May 1993, Mootch & Muck, Inc., the Company's primary distributor of its
SunsSprings products, approached the Company regarding a loan to fund certain of
it working capital needs. If the Company was unable to provide funds to Mootch &
Muck, Inc., the Company was advised that Mootch & Muck, Inc. would be forced to
approach a competitor for financing. In such event, any acquiring competitor
would have likely discontinued distribution of the Company's beverage products.
Rather than make an unsecured loan, the Company elected to make an equity
investment in Mootch & Muck, Inc., the primary distributor of its beverages.

      On May 12, 1993, the Company acquired a 51% interest in each of the three
(3) companies: Mootch & Muck, Bev-Tyme, and Irving Food Center, all of which
were under the common control of Alfred Sipper who subsequently became, and
currently is, a director of the Company, for an aggregate purchase price of
$1,000,000 all the cash proceeds of which were invested in the Company. The
purchase price was as a result of arms length negotiations and consisted of the
conversion to equity of a $300,000 loan made by the Company to Mootch & Muck in
March 1993, bearing interest at the rate of 9%, scheduled to mature on September
12, 1993, the payment of an additional $600,000 in cash which the Company had
raised in its initial public offering and the issuance of a twelve-month note in
the principal amount of $100,000 bearing interest at the rate of six (6%)
percent per annum. The Company believes that the terms the Company received
under this transaction were not less favorable to the Company than terms
obtainable from an unaffiliated party, although it did not receive a valuation
from any third party. On March 23, 1994, the Company agreed to offset the
$100,000 note against a $100,000 loan made to M&M by the Company during 1993.

      Because of increased competition in the "New Age" beverage market and
continuing operating losses in the sale of its SunSprings beverage products, the
Company has intensified its focus on the beverage and snack food distribution.
As a result, in March 1994, the Company acquired the remaining 49% interest in
its subsidiaries, in exchange for 600,000 newly issued shares of the Company's

Common Stock and $250,000 payable at the Company's option in cash or Common
Stock over a period of sixteen (16) months (the "M&M Debt"). In addition, the
seller, Alfred Sipper, the President and founder of M&M, was entitled to receive
an additional 200,000 shares of Common Stock if the Subsidiaries reported
positive earnings before the payment of taxes for the year ended December 31,
1994 and an additional 200,000 shares of


                                       47

<PAGE>

Common Stock if the Company reported not less than $100,000 in earnings before
the payment of taxes for the year ended December 31, 1995. On October 28, 1994,
the Company issued 50,676 shares of Common Stock as payment of $150,000 due and
owing under the M&M Debt to Mr Alfred Sipper, a director of the Company and
President of M&M. Under the terms of the original agreement, in the event that
Mr. Sipper sold such shares and received less than $150,000 from the proceeds
therefrom, the Company was obligated to issue Mr. Sipper sufficient number of
additional shares of Common Stock so that the aggregate proceeds from both sales
was not less than $150,000. The Company was obligated to register such shares
for public sale. On February 13, 1995, the Company and Mr. Sipper amended their
agreement so that Mr. Sipper would receive shares of Series C Preferred Stock
and the Company would be relieved from all of its obligations to make future
payments to Mr. Sipper and to register the shares of Common Stock previously
issued to Mr. Sipper. Under the amended agreement, the Company issued to Mr.
Sipper 83,333 shares of Series C Preferred Stock (the "Shares") (based upon an
attributed value of $3.00 per share) and Mr. Sipper has released the Company
from all of its obligations, include making payments in the future to Mr.
Sipper. Further, in the event that Mr. Sipper receives within two years
following the Effective Date aggregate, net proceeds in excess of $250,000, Mr.
Sipper shall deliver such amount in excess of $250,000 to the Company and
surrender for cancellation all of the remaining Shares held thereby, if any. The
Company did not receive any valuation from any third party with respect to this
transaction. Mr. Sipper sold such shares in 1995 and did not receive proceeds
from the sale thereof in excess of $250,000 in the aggregate.

      On February 15, 1994, the Company entered into a consulting agreement with
Marshall Becker, the Company's former Chief Executive Officer and director,
pursuant to which (i) Mr. Becker would serve as an outside consultant to the
Company in connection with the sale of the Company's SunSprings (TM) products
for six months commencing on January 10, 1994, at the rate of $1,000 per week,
(ii) Mr. Becker would be entitled to 50% of the net proceeds derived from
international licensing of the SunSprings(TM) products, and (iii) Mr. Becker
received an option exercisable before April 15, 1994 to purchase certain assets
of the Company used in connection with the manufacturing, marketing and sale of
the Registrant's SunSprings(TM) products for $1,150,000. The Company entered
into the Consulting Agreement with Mr. Becker in order to have Mr. Becker
continue his efforts to obtain international licensing agreements for the sale
and distribution of the SunSprings products. The Company has not received any
international licensing fees of any value, either as a result of Mr. Becker's
efforts, or otherwise. Mr. Becker did not exercise his option to acquire certain
assets of the Company, which option has expired. In addition, Mr. Becker's
Consulting Agreement with the Company expired in July 1994.


      On February 2, 1994 the Company issued 1,500,000 warrants, at a price of
$.25 per warrant to Morgan Steel Ltd and Davstar II. The warrants possess the
same terms and conditions as those offered to the public in connection with the
Company's initial public offering. Of the 1,500,000 warrants issued, 1,000,000
warrants have been surrendered by Morgan Steel, Ltd. for cancellation by the
Company.

      The Company issued in February 1994, 75,000 shares of Common Stock to the
law firm of Bernstein & Wasserman in consideration for legal services rendered.
Hartley T. Bernstein, a


                                       48

<PAGE>

director of the Company, is a partner of the law firm.

      On August 5, 1994, the Company issued an aggregate of 525,000 options to
purchase shares of Common Stock at $.69 per share (the fair market value of the
Company's Common Stock on the date of grant) to certain members of senior
management and to each of the members of the Company's Board of Directors in
order to compensate such persons for their contribution to the Company.

      In November and December 1994, the Company borrowed an aggregate of
$200,000 from certain lenders (the "Bridge Lenders"), some of whom were
previously lenders to, or investors in, the Company, or customers of the
underwriter of the Company's initial public offering. In exchange for making
loans to the Company, each Bridge Lender received two (2) promissory notes (the
"Bridge Notes"). Certain Bridge Notes were in the aggregate principal amount of
$180,000 (the "Principal Bridge Notes") and the other Bridge Notes were in the
aggregate principal amount equal to $20,000 (the "Convertible Bridge Notes").
Each of the Bridge Notes bore interest at the rate of eight percent (8%) per
annum. The Principal Bridge Notes were due and payable upon the earlier of (i)
May 1, 1995 and (ii) the closing of the next underwritten public offering of the
Company's securities, or the closing of this offering. The Company used a
portion of the proceeds from its secondary offering to repay the Bridge Lenders.
Each Bridge Lender had a Convertible Bridge Note convertible into a number of
units ("Bridge Units") equal to the total dollar amount loaned to the Company by
such Bridge Lender; provided however, that one Bridge Lender converted its
Convertible Bridge Note into the total dollar amount loaned to the Company plus
an additional 50,000 Bridge Units because such Bridge Lender surrendered
1,000,000 warrants exercisable for 1,000,000 shares of Common Stock. Such
transaction was as a result of an arms length negotiation between the Company
and such Bridge Lender. In February 1995, the Bridge Lenders converted the
Convertible Bridge Notes into an aggregate of 250,000 Bridge Units. The
registration statement filed in connection with the Company's secondary offering
also related to the 250,000 Bridge Units held by the Bridge Lenders.

      As of February 1995, holders of a majority of the shares of the Company's
outstanding Common Stock and Series C Preferred Stock voting together as a
class, delivered to the Company written consents in lieu of a meeting of the
Securityholders of the Company adopting an amendment to the Company's

certificate of incorporation (the "Amendment"). The Amendment authorized the
increase of the number of authorized shares of Series C Preferred Stock from
1,000,000 shares to 3,000,000 shares.

      In February 1995, the Company agreed to issue 33, 892 shares of Series C
Preferred Stock to Alfred Sipper in exchange for the cancellation by Mr. Sipper
of certain indebtedness of M&M in the aggregate principal amount of $101,675. In
February 1995, the Company also borrowed $45,000 from Alfred Sipper which the
Company repaid in June 1995.

      On May 15, 1995, the Company completed a secondary public offering
pursuant to which the Company sold 460,000 Units ("Preferred Stock Units") to
the public at $5.00 per Unit. Each Preferred Stock Unit consisted of one (1)
share of Series C Convertible Preferred Stock 

                                       49

<PAGE>

("Preferred Stock") and two (2) Series C Preferred Stock Purchase Warrants
("Preferred Stock Purchase Warrants"). Each share of Series C Preferred Stock is
convertible at the option of theholder, at any time after May 15, 1996, into a
number of shares of the Company's Common Stock, $.0001 par value per share,
equal to the price of the Units offered in the Secondary Public Offering divided
by the fair market value of Common Stock as of May 15, 1995. The Series C
Warrants entitle the registered holder thereof to purchase one (1) share of
Series C Preferred Stock at an exercise price of $6.00 per share through May 15,
2000 and may be redeemed by the Company under certain conditions. To date, none
of the Preferred Stock Warrants have been exercised or redeemed.

      In May, 1995, the Company issued to the Company's officers, directors and
employees options to purchase an aggregate of 525,000 shares of Series C
Preferred Stock at an exercise price of $2.00 per share, all of which shares
were registered with the Securities and Exchange Commission on Form S-8 for sale
to the public. In October, 1995, all of such options were exercised.

      In November 1995, the Company issued to certain employees and the
directors of the Company options to purchase an aggregate of 525,000 shares of
Series C Preferred Stock at an exercise price of $2.00 per share for services to
be rendered in 1996. None of such options have been exercised.

      In December 1995, the Company borrowed $309,000 form Alfred Sipper,
$50,000 of which was repaid in December 1995, and $259,000 plus 5.75% interest
was repaid in January 1996.

      In February 1996, the Company engaged a consultant to assist the Company
in connection with acquisitions, divestitures, joint ventures and other
strategic business initiatives. In exchange for services to be performed by the
consultant, the Company issued options to purchase an aggregate of 300,000
shares of Series C Preferred Stock at an exercise price of $2.00 per share.

      On October 26, 1995, the Company entered into a letter of intent to
acquire Riverosa Company, Inc. ("Riverosa"), a corporation engaged in the sale
and marketing of Perry's Majestic Beer, for the sum of $250,000. As part of that

understanding, the Company agreed that Riverosa or its successors would enter
into a three (3) year employment agreement with Mark Butler, Riverosa's
President, at an annual salary of $25,000 year, subject to appropriate increase
in the event Riverosa (or it successors) successfully completes an initial
public offering of its securities resulting in net proceeds in excess of
$2,000,000. The Employment Agreement would also provide for an annual bonus as
well as stock options based upon performance. In January 1996, the Company
assigned its rights under the letter of intent to Perry's Majestic Beer, Inc., a
subsidiary of the Company ("Perry's Majestic"), which entered into a definitive
agreement with Riverosa on March 29, 1996, pursuant to which Perry's majestic
paid the sum of $250,000 to acquire Riverosa.

      In January 1996, the Perry's Majestic issued an aggregate of 2,500,000
shares of its


                                       50

<PAGE>

common stock to seven (7) parties for total consideration of $50,000. In March
1996, Perry's Majestic issued to the Company 500,000 shares of convertible
Series A Preferred Stock and 7,000,000 shares of Series B Preferred Stock for
$150,000 and 400,000 shares of the Company's Series C Preferred Stock. As a
result of these transactions, the Company holds approximately 75% of the voting
stock of Perry's Majestic.

      On April 1, 1996 the Company entered into a Consulting Agreement with
Walter Miller, pursuant to which the Company issued to Mr. Miller an option to
purchase an aggregate of 100,000 shares of the Company's Common Stock at an
exercise price of $1.50 per share.

      On April 11, 1996, Perry's Majestic completed a public offering of 345,000
Units consisting of two (2) shares of Common Stock and one Class A Warrant by
Perry's Majestic and the concurrent offering of securities by certain selling
securityholders.

      On April 5, 1996, the Company entered into a Consulting Agreement with
Matthew L. Harriton, pursuant to which the Company issued to Mr. Harriton
400,000 shares of Common Stock in exchange for consulting services in connection
with business development. Mr. Harriton has agreed that for a period of two
years he will advise the Company on its food service and restaurant distribution
divisions and new product lines. The Company believes that the number of shares
of Common Stock issued to Mr. Harriton is fair consideration for the services to
be performed under the Consulting Agreement with the Company.

      On April 11, 1996, the Company entered into a Consulting Agreement with
Mark Butler, pursuant to which the Company issued to Mr. Butler 350,000 shares
of Common Stock in exchange for consulting services in connection with beer and
ale sales. Mr. Harriton has agreed that for a period of two years he will advise
the Company relating to the distribution of the Company's beer and ale product
lines: the acquisition and development of new beer and ale products, and the
expansion of the Company's existing beer and ale product lines. The Company
believes that the number of shares of Common Stock issued to Mr. Butler is fair

consideration for the services to be performed under the Consulting Agreement
with the Company.

      On April 25, 1996, the Company entered into an Employment Agreement with
Mel Feldman, pursuant to which the Company issued to Mr. Feldman 250,000 shares
of Common Stock in exchange for Mr. Feldman becoming Director of Sales for
Bronx, Brooklyn and Queens counties, for the Company. Mr. Feldman's employment
with the Company is for a term of three years. Mr. Feldman is receiving a base
salary of eighty thousand dollars ($80,000) and the 250,000 shares of Common
Stock of the Company.

      On April 25, 1996, the Company entered into an Employment Agreement with
Aaron German, pursuant to which the Company issued to Mr.German 250,000 shares
of Common Stock in exchange for Mr. Feldman becoming Assistant Director of Sales
for Bronx, Brooklyn and Queens counties, for the Company. Mr. German's
employment with the Company is for a term of three years. Mr. Feldman is
receiving a base salary of eighty thousand dollars ($80,000) and the 250,000
shares of Common Stock of the Company.


                                       51

<PAGE>

      On April 22, 1996, Mootch & Muck, Inc. ("Distributor") entered into a
Distribution Agreement with Premium Beverage Packers Co. ("Premium") pursuant to
which Distributor purchased distribution rights to "City Club" soda, for one
hundred eighty thousand dollars ($180,000) and three hundred thousand (300,000)
shares of the Company's common stock.

      On April 29, 1996 the Company entered into a Loan Agreement with Michael
Lulkin whereby Mr. Lulkin loaned the Company one hundred fifty thousand dollars
($150,000) . As additional consideration solely for making the loan, the Company
issued to Mr. Lulkin 400,000 shares of Common Stock.

      On July 17, 1996 the Company effected a 1-for-10 reverse stock split with
respect to its shares of Common Stock.


                                       52

<PAGE>

                            DESCRIPTION OF SECURITIES

      The Selling Securityholder is offering 400,000 shares of Series "C"
Preferred Stock, par value $.0001 per share.

Preferred Stock

      The Certificate of Incorporation of the Company currently authorizes the
issuance of up to 5,800,000 shares of preferred stock, $.0001 par value per
share. Of such number, 200 shares of Series A Preferred Stock and 100 shares of
Series B Preferred Stock have been previously designated although they are no

longer outstanding. In November 1994, the Board of Directors approved an
amendment to the Company's Certificate of Incorporation increasing the number of
shares of Common Stock from 15,000,000 shares to 60,000,000 shares and the
number of shares of Preferred Stock from 1,000,000 shares to 3,000,000 shares.
The Board of Directors recommended at the meeting of the Company's
Securityholders, held on January 6, 1995, that the Securityholders approve such
amendment to the Company's Certificate of Incorporation. The Company failed to
receive the affirmative vote of a majority of the outstanding shares of Common
Stock at such Securityholder meeting. Under Delaware law, Securityholders may
approve by written consent any matters which if presented to a meeting of
Securityholders would be approved. In February 1995, holders of 350,676 shares
of Common Stock and 357,225 shares of Series C Preferred Stock, representing
53.3% of the voting shares outstanding delivered to the Company written consents
in lieu of a meeting of the Securityholders of the Company adopting an amendment
to the Company's certificate of incorporation (the "Amendment"). The Amendment
authorized the increase of the number of authorized shares of Series C Preferred
Stock from 1,000,000 shares to 3,000,000 shares. Pursuant to the Certificate of
Incorporation, the Company's Board of Directors is authorized to issue shares of
Preferred Stock from time to time in one or more series and, subject to the
limitations contained in the Certificate of Incorporation and any limitations
prescribed by law, to establish and designate any such series and to fix the
number of shares and the relative conversion rights, voting rights and terms of
redemption (including sinking fund provisions) and liquidation preferences. If
shares of Preferred Stock with voting rights are issued, such issuance could
affect the voting rights of the holders of the Company's Common Stock by
increasing the number of outstanding shares having voting rights, and by the
creation of class or series voting rights. If the Board authorizes the issuance
of shares of Preferred Stock with conversion rights, the number of shares of
Common Stock outstanding could potentially be increased by up to the authorized
amount. Issuance of Preferred Stock could, under certain circumstances, have the
effect of delaying or preventing a change in control of the Company and may
adversely affect the rights of holders of other classes of preferred stock or
holders of Common Stock. Also, Preferred Stock could have preferences over the
Common Stock (and other series of preferred stock) with respect to dividends and
liquidation rights.

Series C Preferred Stock

      Designation and Amount; Par Value. The shares of such series are
designated as Series C


                                       53

<PAGE>

Preferred Stock and the number of shares constituting such series is 5,800,000,
1,902,225 of which are issued and outstanding prior to the Effective Date of the
offering hereof.

      Dividends. The Company shall pay preferential dividends to the holders of
the Series C Preferred Stock at a rate of ten percent (10%) per annum of the
liquidation preference, or $.50 per share. Such dividends shall accrue whether
or not they have been declared and whether or not there are profits, surplus or

other funds of the Company legally available for the payment of dividends. The
Company may in its discretion issue in lieu of a cash dividend shares of Common
Stock having a fair market value equal to the dividend amount.

      Conversion. Each share of Series C Preferred Stock is convertible, at the
option of the holder into 1.8 shares of Common Stock, rounded up to the nearest
whole share.

      Liquidation Rights. In the event of any voluntary or involuntary
liquidation, dissolution or winding up of the affairs of the Company, each share
of Series C Preferred Stock shall have a liquidation preference of $5.00 per
share plus unpaid annual dividends that have accrued to date of payment.

      Voting Rights. The holders of Series C Preferred Shares shall have the
right to vote on all matters presented to the Securityholders of the Company
(including the holders of Common Stock), each share of Series C Preferred Stock
has two (2) votes per share and, after the Effective Date, will have the voting
power of a number of shares of Common Stock equal to Offering Price divided by
the Fair Market Value of the share of Common Stock as of the Effective Date.

   
      Redemption. The Series C Preferred Stock is subject to redemption by the
Company, upon thirty (30) days prior written notice at a price of $.05 per share
so long as the closing bid price of the Common Stock has equaled or exceeded
$20.00 per share for twenty (20) consecutive days. To date, the closing bid
price for the Common Stock has never equaled or exceeded $20.00 per share.
    

      Rank. The shares of Series C Preferred Stock rank senior to all series of
preferred stock in all respects.

Common Stock

      Pursuant to the Certificate of Incorporation, the Company is presently
authorized to issue 75,000,000 shares of its Common Stock, $.0001 par value, of
which 924,174 shares were issued and outstanding as of the date hereof. In
November, 1994, the Board of Directors approved an amendment to the Company's
Certificate of Incorporation increasing the number of shares of Common Stock
from 15,000,000 shares to 60,000,000 shares and the number of shares of
Preferred Stock from 1,000,000 shares to 3,000,000 shares. The Board of
Directors recommended at the meeting of the Company's Securityholders held on
January 6, 1995, that the Securityholders approve such amendment to the
Company's Certificate of Incorporation. The


                                       54

<PAGE>

Company failed to receive the affirmative vote of a majority of the outstanding
shares of Common Stock at such Securityholder meeting; 584,319 shares
representing 15.8 % of the outstanding shares of Common Stock voted in favor of
the proposed amendment (of which management voted 300,000 shares of Common
Stock) 199,720 shares representing 5.4% of the outstanding shares voted against

the proposed amendment and 2,903,720 shares representing 78.8% of the
outstanding shares did not vote with respect to the proposed amendment. The
shares of Common Stock have no preemptive or other subscription rights, have no
conversion rights and are not subject to redemption. All shares now outstanding
are, and the Common Stock underlying the Series C Preferred Stock and the
Warrants will be, when and if issued, fully paid and non-assessable. The holders
of shares of Common Stock are entitled to one vote for each share and do not
have cumulative voting rights. The Company does not intend to declare dividends
on the Common Stock, but to retain earnings otherwise available therefor to
finance the growth of the Company. Subject to the preferences, if any,
applicable to any outstanding preferred stock (including the Series C Preferred
Stock), the holders of the outstanding shares of Common Stock are entitled to
receive pro rata such net assets of the Company as are distributable upon
liquidation after provision for the Company's liabilities.

Series C Warrants

   
      The Series C Warrants are separable commencing thirty days following the
Effective Date, unless released earlier by the Underwriter and are exercisable
for one share of Series C Preferred Stock at a price of $6.00 per share (the
"Exercise Price"). The Series C Warrants are subject to redemption by the
Company at any time after May 15, 1997 (two years after the Effective Date) at
$.05 per warrant, if the closing bid price per share of Common Stock has equaled
or exceeded $20.00 for 20 consecutive business days ending 10 days prior to the
Company's notice of redemption. The exercise price and maturity date of the
Series C Warrants are subject to adjustment at the discretion of the Company. To
date, the closing bid price for the Common Stock has never equaled or exceeded
$20.00 per share.
    

      The Series C Warrants contain anti-dilution provisions providing for an
adjustment of the exercise price and the number of shares of Series C Preferred
Stock underlying such Series C Warrants and are subject to adjustment in the
event of (i) a stock dividend on, or a subdivision, combination or
reclassification of, the Series C Preferred Stock, (ii) the merger or
consolidation of the Company with or into another corporation or the sale or
conveyance to another corporation of the property of the Company as an entirety
or substantially as an entirety, (iii) upon the Company's issuance of certain
rights or warrants to all holders of the Series C Preferred Stock to purchase
Series C Preferred Stock at less than the market price or (iv) upon other
distributions (other than cash dividends) to all holders of the Series C
Preferred Stock.

      The Series C Warrant Holders will not be entitled to exercise the Series C
Warrants for fractional shares. No adjustments to reflect previously declared or
paid cash dividends will be made upon any exercise of the Series C Warrants. The
Series C Warrants do not confer upon the Holder any voting or preemptive rights,
or any other rights of a Securityholder of the Company.


                                       55

<PAGE>



      If, after May 15, 1997, the Series C Warrants are called for redemption by
the Company and the market price for the Company's Common Stock equals or
exceeds $2.00, the Company is required to pay a solicitation fee equal to four
percent (4%) of the exercise price to be paid to any representative registered
with the National Association of Securities Dealers, Inc. ("NASD") who, after
the Company gives notice of redemption of the Series C Warrants, causes the
exercise thereof prior to the expiration, as more fully set forth in the Series
C Warrant Agreement, subject, however, to the provisions of NASD Notice to
Members 81-38 (September 22, 1981). NASD Notice to Members 81-38 provides that
an NASD registered representative may not receive compensation as a result of
any of the following transactions: (1) the exercise of warrants where the market
price of the underlying security is lower than the exercise price; (2) the
exercise of warrants held in any discretionary account; (3) the exercise of
warrants where disclosure of compensation arrangements has not been made in
documents provided to customers both as part of the original offering and at the
time of exercise; and (4) the exercise of warrants in unsolicited transactions.

      The Series C Warrant Agreement provides that the Company and the Series C
Warrant Agent, without the consent of the holders of the Warrants, may make
changes in the Series C Warrant agreement which do not adversely affect, alter
or change the rights of the registered holders of the Warrants.

      In the absence of an applicable exemption, the Series C Warrants may not
be exercised unless the Company has a current registration statement on file
with the Securities and Exchange Commission and the shares of Series C Preferred
Stock underlying the Series C Warrants have been qualified by the securities
commissions of the states in which the holder seeking to exercise Series C
Warrants resides. The Company has agreed to maintain an effective registration
statement pursuant to the Securities Act for the shares of Series C Preferred
Stock underlying the Series C Warrants and to file post-effective amendments
when subsequent events require such amendments in order to continue the
registration under the Securities Act of the shares of Series C Preferred Stock
underlying the Series C Warrants. There can be no assurance that the Company
will be in a position to keep its Registration Statement current for the shares
of Series C Preferred Stock underlying the Series C Warrants or to register or
qualify the issuance of the Company's Series C Preferred Stock upon exercise of
the Warrants under the blue sky laws of all the states in which holders of
Series C Warrants may reside.

Transfer Agent and Registrar

      The transfer agent and registrar for the Company's Units, Series C
Preferred Stock, Series C Warrants, IPO Units, Common Stock and IPO Warrants is
American Stock Transfer & Trust Company.

Registration Rights


                                       56

<PAGE>


   
      The Underwriter has certain registration rights with respect to the
securities underlying the Unit Purchase Option for a period of four years
commencing one (1) year from the effective date of the Company's Initial Public
Offering. The Bridge Lenders have the right to have 250,000 Units registered by
the Company. Any exercise of such registration rights by the Underwriters or the
sale of any Bridge Units by the holders thereof may result in dilution in the
interest of the Company of the then present shareholders, hinder efforts by the
Company to arrange future financings of the Company and/or have an adverse
effect on the market price of the Company's Units, Series C Preferred Stock and
Series C Warrants.
    

                       MARKET FOR THE COMPANY'S SECURITIES


      The Company's Common Stock Units, Common Stock and Common Stock Purchase
Warrants commenced trading on the NASDAQ SmallCap Market system on the
effectiveness of the Company's initial public offering on January 29, 1993 in
the form of Units, under the symbol "SUNSU," each consisting of two (2) shares
of Common Stock (the "Common Stock") and one (1) redeemable Common Stock
Purchase Warrant (the "Common Stock Warrants"). Effective January 29, 1993, the
Common Stock and Warrant component parts of the Common Stock Units were
separated and began trading under the symbols "SUNS" and "SUNSW," respectively.
The Units, the Common Stock and the Common Stock Warrants are regularly quoted
and traded on the NASDAQ SmallCap Market system. As of March, 1996, these
securities traded under the symbols "BEVTU", "BEVT" and "BEVTW", respectively.

      The Company's Preferred Stock Units, Series C Convertible Preferred Stock
(the "Preferred Stock") and Preferred Stock Purchase Warrants commenced trading
on the NASDAQ SmallCap Market on the effectiveness of the Company's secondary
public offering on May 15, 1995 in the form of Units, under the symbol
"SUNSL,"each Unit consisting of one (1) share of Series C Convertible Preferred
Stock and two (2) Series C Redeemable Preferred Stock Purchase Warrants.
Effective June 15, 1995, the Preferred Stock and Preferred Stock Warrant
components of the Preferred Stock Units were separated and began trading under
the symbols "SUNSP" and "SUNSZ," respectively. These Units, Series C Preferred
Stock and Preferred Stock Warrants are regularly quoted and traded in the Nasdaq
SmallCap Market System. As of March, 1996, these securities traded under the
symbols "BEVTL", "BEVTP" and "BEVTZ", respectively.

      The following table indicates the high and low bid prices for the
Company's Common Stock Units, Common Stock and Warrants for the period from
January 29, 1994 to December 31, 1995 and the Company Preferred Stock Units,
Preferred Stock and Warrants for the period from May 12, 1995 to December 31,
1995 based upon information supplied by the NASDAQ system. Prices represent
quotations between dealers without adjustments for retail markups, markdowns or
commissions, and may not represent actual transactions. As of March 29, 1996,
the Company had 25 holders of record of its shares of Preferred Stock and 414
holders of record of its shares of Common Stock.


                                       57


<PAGE>

<TABLE>
<CAPTION>
=================================================================================================================
                             Common Stock                Common Stock Purchase             Common Stock Units
                                                               Warrants
- -----------------------------------------------------------------------------------------------------------------
<S>                     <C>            <C>            <C>              <C>               <C>              <C>  
Year Ended
December 31, 1994       High           Low            High             Low               High             Low
- -----------------------------------------------------------------------------------------------------------------
First Quarter*          $4.625         $3.75          $2.375           $1.50             $12.50           $9.25
- -----------------------------------------------------------------------------------------------------------------
Second Quarter          $4.156         $1.875         $1.75            $0.49             $9.50            $4.75
- -----------------------------------------------------------------------------------------------------------------
Third Quarter           $1.875         $5.63          $1.25            $0.125            $5.00            $1.25
- -----------------------------------------------------------------------------------------------------------------
Fourth Quarter          $0.9375        $0.281         $0.25            $0.0625           $1.25            $1.50
=================================================================================================================
</TABLE>


<TABLE>
<CAPTION>
=================================================================================================================
                           Common Stock        Common Stock            Series C          Series C Preferred
                                                 Purchase              Preferred           Stock Purchase  
                                                 Warrants(1)             Stock(2)             Warrants(2)
- -----------------------------------------------------------------------------------------------------------------
Year Ended
December  31, 1995      High      Low       High        Low         High      Low        High       Low      
- -----------------------------------------------------------------------------------------------------------------
<S>                     <C>       <C>       <C>         <C>         <C>       <C>        <C>        <C>      
First Quarter           $0.3125   $0.25     $0.0938     $0.0625                                              
- -----------------------------------------------------------------------------------------------------------------
Second Quarter          $0.3438   $0.125    $0.0938     $0.0625     $7.8125   $5.00      $2.50      $1.375   
- -----------------------------------------------------------------------------------------------------------------
Third Quarter           $0.3125   $0.0938   $0.0625     $0.0625     $8.125    $5.75      $2.375     $1.875   
- -----------------------------------------------------------------------------------------------------------------
Fourth Quarter          $0.25     $0.125                            $7.50     $5.75      $1.875     $1.00
- -----------------------------------------------------------------------------------------------------------------
First Quarter, 1996     $0.22     $0.063                            $9.50     $6.25      $2.6250    $1.13
- -----------------------------------------------------------------------------------------------------------------
Second Quarter, 1996    $0.25     $0.063                            $6.25     $5.00      $2.0000    $1.00    
- -----------------------------------------------------------------------------------------------------------------
Third Quarter, 1996     $1.125    $1.000                            $4.00     $1.875     $1.5000    $0.50
=================================================================================================================
</TABLE>


================================================================
                        Common Stock        Preferred Stock   
                           Units(3)               Units(2)        

- ----------------------------------------------------------------
Year Ended                                                      
December  31, 1995     High       Low       High      Low       
- ----------------------------------------------------------------
First Quarter          $0.875     $0.50                         
- ----------------------------------------------------------------
Second Quarter         $0.75      $0.625    $11.50    $5.50     
- ----------------------------------------------------------------
Third Quarter                               $10.375   $9.625    
- ----------------------------------------------------------------
Fourth Quarter                                                  
- ----------------------------------------------------------------
First Quarter, 1996                                             
- ----------------------------------------------------------------
Second Quarter, 1996                        $10.375   $8.50     
- ----------------------------------------------------------------
Third Quarter, 1996                                             
================================================================

- --------------
(1)   Common Stock Purchase Warrants ceased trading on August 2, 1995 and
      expired on January 29, 1996.
(2)   Commenced trading on May 12, 1995.
(3)   Common Stock Units ceased trading on June 20, 1995.

      On January 2, 1996,  the  Company  issued to the  holders of record of the
Series C Preferred Stock as of December 24, 1995 a dividend of two (2) shares of
the Company's Common Stock.

      On July 17, 1996, the closing price of the Common Stock,  Preferred  Stock
and Preferred  Stock Warrants as reported on the NASDAQ  SmallCap  Market System
were $1.00, $4.75 and $1.3125,  respectively.  The Company's Common Stock Units,
Common Stock Warrants and Preferred Stock Units were delisted from the NASDAQ on
June 20, 1995, August 2, 1995 and March 11, 1996 respectively.


                                       58

<PAGE>

Delaware Anti-Takeover Law

      The Company is governed  by the  provisions  of Section 203 of the General
Corporation Law of Delaware,  an anti-takeover  law enacted in 1988. In general,
the law  prohibits a Delaware  public  corporation  from engaging in a "business
combination" with an "interested Securityholder" for a period of three (3) years
after the date of the  transaction  in which  the  person  became an  interested
Securityholder,  unless it is approved in a  prescribed  manner.  As a result of
Section  203,  potential  acquirors  of  the  Company  may be  discouraged  from
attempting to effect acquisition transactions with the Company, thereby possibly
depriving holders of the Company's  securities of certain  opportunities to sell
or otherwise dispose of such securities at above-market  prices pursuant to such
transactions


Limitation on Liability of Directors

      Section 145 of the Delaware General Corporation Law empowers a corporation
to indemnify its directors and officers and to purchase  insurance  with respect
to liability  arising out of the  performance  of their duties as directors  and
officers provided that this provision shall not eliminate or limit the liability
of a  director  (i) for any  breach of the  director's  duty of  loyalty  to the
corporation or its Securityholders, (ii) for acts or omissions not in good faith
or which involve  intentional  misconduct or a knowing  violation of law,  (iii)
arising under Section 174 of the Delaware  General  Corporation Law, or (iv) for
any transaction from which the director derived an improper personal benefit.

      The  Delaware   General   Corporation   Law  provides   further  that  the
indemnification  permitted thereunder shall not be deemed exclusive of any other
rights  to  which  the  directors  and  officers  may  be  entitled   under  the
corporation's by-laws, any agreement, vote of Securityholders or otherwise.

      Article Ninth of the Company's Certificate of Incorporation eliminates the
personal  liability of directors to the fullest extent  permitted by Section 102
of the Delaware General Corporation Law.

      The  effect of the  foregoing  is to  require  the  Company  to the extent
permitted by law to indemnify  the officers and directors of the Company for any
claim arising  against such persons in their official  capacities if such person
acted in good faith and in a manner that he reasonably  believed to be in or not
opposed to the best  interests  of the  corporation,  and,  with  respect to any
criminal  action or proceeding,  had no reasonable  cause to believe his conduct
was  unlawful.  Insofar as  indemnification  for  liabilities  arising under the
Securities  Act may be permitted to directors,  officers or persons  controlling
the Company pursuant to the foregoing provisions,  the Company has been informed
that  in  the  opinion  of  the   Securities  and  Exchange   Commission,   such
indemnification  is against public policy as expressed in the Securities Act and
is therefore unenforceable.


                                       59

<PAGE>

      The Company does not currently have any liability  insurance  coverage for
its officers and directors.

Commission Policy

      Insofar as  indemnification  for liabilities  arising under the Act may be
permitted to  directors,  officers and other agents of the Company,  the Company
has been informed that in the opinion of the Commission such  indemnification is
against public policy as expressed in the Act and is therefore unenforceable.

                             SELLING SECURITYHOLDER

      This offering  includes  400,000  shares of Series C Preferred  Stock (the
"Shares") owned by Perry's  Majestic Beer, Inc. (the "Selling  Securityholder").
The Company will not receive any of the proceeds  from the sale of the Shares by

the   Selling   Securityholder.   The  resale  of  the  shares  of  the  Selling
Securityholder are subject to Prospectus  delivery and other requirements of the
Securities Act of 1933, as amended (the "Act").  Sales of such securities or the
potential  of such  sales at any time may have an  adverse  effect on the market
prices of the securities offered hereby.

      The  securities  offered  hereby may be sold from time to time directly by
the Selling Securityholder.  Alternatively,  the Selling Securityholder may from
time to time offer such securities through underwriters,  dealers or agents. The
distribution of securities by the Selling  Securityholder may be effected in one
or more  transactions  that  may  take  place  on the  over-the-counter  market,
including ordinary broker's transactions,  privately-negotiated  transactions or
through  sales  to one or more  broker-dealers  for  resale  of such  shares  as
principals,  at market prices  prevailing at the time of sale, at prices related
to such prevailing market prices or at negotiated prices. Usual and customary or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Securityholder  in  connection  with such sales of  securities.  The  securities
offered  by the  Selling  Securityholder  may be  sold  by  one or  more  of the
following methods,  without limitations:  (a) a block trade in which a broker or
dealer so engaged  will attempt to sell the shares as agent but may position and
resell a portion of the block as principal to facilitate  the  transaction;  (b)
purchases by a broker or dealer as principal and resale by such broker or dealer
for its account pursuant to this Prospectus; (c) ordinary brokerage transactions
and transactions in which the broker solicits  purchasers,  and (d) face-to-face
transactions  between  sellers  and  purchasers  without  a  broker-dealer.   In
effecting sales,  brokers or dealers engaged by the Selling  Securityholder  may
arrange for other brokers or dealers to participate.  The Selling Securityholder
and  intermediaries  through  whom  such  securities  are  sold  may  be  deemed
"underwriters"  within  the  meaning of the Act with  respect to the  securities
offered,  and  any  profits  realized  or  commissions  received  may be  deemed
underwriting compensation.

      At the time a particular  offer of securities is made by or on behalf of a
Selling Securityholder, to the extent required, a Prospectus will be distributed
which will set forth the  number of shares  being  offered  and the terms of the
Offering, including the name or names of any


                                       60

<PAGE>

underwriters,  dealers  or  agents,  if  any,  the  purchase  price  paid by any
underwriter  for  sales  purchased  from  the  Selling  Securityholder  and  any
discounts,  commissions or  concessions  allowed or reallowed or paid to dealers
and the proposed selling price to the public.

      Sales of securities by the Selling Securityholder or even the potential of
such  sales  would  likely  have an adverse  effect on the market  prices of the
securities offered hereby.

PLAN OF DISTRIBUTION
   
      At the time a particular  offer of  securities  is made by or on behalf of

the  Selling  Securityholder,  to the  extent  required,  a  Prospectus  will be
distributed  which will set forth the  number of shares  being  offered  and the
terms of the Offering, including the name or names of any underwriters,  dealers
or  agents,  if any,  the  purchase  price  paid by any  underwriter  for  sales
purchased  from the Selling  Securityholder  and any  discounts,  commissions or
concessions  allowed or reallowed  or paid to dealers and the  proposed  selling
price to the public.  The Company  reasonably  expects that the Securities being
registered  hereunder,  will be  offered  and sold  within  two (2) years of the
effective date of this Registration Statement.
    


LEGAL MATTERS

      The validity of the  securities  being offered  hereby will be passed upon
for the Company by Bernstein & Wasserman,  LLP, 950 Third  Avenue,  New York, NY
10022. Hartley T. Bernstein, a partner at Bernstein & Wasserman,  LLP, is one of
the Directors of the Company. See "Management" and "Principal Stockholders."

EXPERTS

      Certain  of the  financial  statements  of the  Company  included  in this
Prospectus and elsewhere in the  Registration  Statement,  to the extent and for
the periods  indicated in their reports,  have been examined by Moore  Stephens,
P.C. independent certified public accountants.

ADDITIONAL INFORMATION

      This Prospectus  constitutes part of a Registration Statement on Form SB-2
filed  by  the  Company  with  the  Securities  and  Exchange   Commission  (the
"Commission") under the Securities Act and omits certain  information  contained
in the  Registration  Statement.  Reference  is hereby made to the  Registration
Statement  and to its  exhibits  for  further  information  with  respect to the
Company  and the  Common  Stock  offered  hereby.  Statements  contained  herein
concerning  provisions of documents are necessarily summaries of such documents,
and each  statement is qualified in its entirety by reference to the copy of the
applicable document filed with the Commission.


                                       61

<PAGE>

      The  Registration  Statement,  including  the  exhibits  thereto,  may  be
inspected  without charge at the public reference  facilities  maintained by the
Commission at: 450 Fifth Street,  Washington,  D.C. 20549; and at the offices of
the Commission  located at 7 World Trade Center,  New York, NY 10048; and copies
of such  material  may be  obtained  from the  Public  Reference  Section of the
Commission at 450 Fifth Street, Washington, D.C. 20549 at prescribed rates.


                                       62

<PAGE>


      No  dealer,  salesman  or other  person  has been  authorized  to give any
information or to make any  representations not contained in this Prospectus and
if given or made, such information or representations must not be relied upon as
having been authorized by the Company or any  Underwriter.  Neither the delivery
of this  Prospectus  nor any sale made hereunder  shall under any  circumstances
create  any  implication  that  there has been no change in the  affairs  of the
Company since the date hereof.  This  Prospectus does not constitute an offer of
any securities  other than the securities to which it relates or an offer to any
person in any jurisdiction in which such an offer would be unlawful.

                                 --------------
                                TABLE OF CONTENTS
                                                       Page
                                                       ----
Available Information.........                           3
Prospectus Summary..........                             4
The Company...................                           4
The Offering....................                         6
Summary Financial
  Information....................                        9
Risk Factors.....................                       10
Use of Proceeds.................                       ----
Dilution...............                                ----
Capitalization......................                     8
Dividend Policy...............                          16
Selected Financial Data.......                         ----
Management's Discussion and
Analysis of Financial
 Condition and Results of
 Operations...................                          17
Business......................                          25
Management....................                          32
Principal Stockholders........                          41
Certain Transactions..........                          43
Description of
 Securities...................                          51
Selling Securityholder.......                           60
Underwriting..................                        ----
Legal Matters.................                          61
Experts.......................                          61
Additional Information........                          61
Financial Statements..........                         A-1

Until  _______,  1996 (25 days after the date of this  Prospectus),  all dealers
effecting   transactions   in  the   registered   securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligation  of dealers to deliver a Prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.


                                400,000 shares of
                            Series C Preferred Stock








                                 BEV-TYME, INC.





                                 --------------

                                   PROSPECTUS

                                 --------------









   
                               November 6, 1996
    





                                 --------------


<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
- --------------------------------------------------------------------------------

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

                                                        Page to Page
                                                        ------------
Bev-Tyme, Inc. - Historicals

Independent Auditor's Report......................      A-1........

Consolidated Balance Sheets - June 30, 
1996 and December 31, 1995........................      A-2........  A-3


Consolidated Statements of Operations for 
the six months ended June 30, 1996 and
1995 and the years ended December 31, 1995
and 1994..........................................      A-4........

Consolidated Statements of Stockholders'
Equity for the six months ended June
30, 1996 and 1995 and the years ended
December 31, 1995
and 1994..........................................      A-5........  A-7

Consolidated Statements of Cash Flows for 
the six months ended June 30, 1996 and
1995 and the for the years ended December 31,
1995 and 1994 ....................................      A-8........  A-10

Notes to Consolidated Financial Statements........      A-11.......  A-22


Pro Formas

Pro Forma Combined Financial Statements...........      B-1........

Pro Forma Combined Statement of Operations
 for the year ended
December 31, 1995.................................      B-2........

Pro Forma Combined Statement of Operations
for the three months ended
March 31, 1996....................................      B-3........


Perry's Majestic Beer, Inc.

   
Independent Auditor's Report......................      C-1........
    

   
Balance Sheets as of March 31, 1996 
and June 30,1996 [Unaudited]......................      C-2........
    

   
Statements of Operations for the 
period ended March 31, 1996 and for
the three months ended 
June 30,1996 [Unaudited]..........................      C-3........
    

   
Statements of Cash Flows for the 
period ended March 31, 1996 and for the

three months ended June 30,1996 [Unaudited].......      C-4........
    

   
Notes to Financial Statements ....................      C-5........C-7
    

                          . . . . . . . . . . . . . . .


<PAGE>

                          INDEPENDENT AUDITOR'S REPORT


The Board of Directors and Stockholders of
   Bev-Tyme, Inc.
   New York, New York


      We have audited the accompanying  consolidated  balance sheet of Bev-Tyme,
Inc. and  subsidiaries  as of December 31,  1995,  and the related  consolidated
statements of operations,  stockholders'  equity, and cash flows for each of the
two years in the period ended December 31, 1995.  These  consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

      In our opinion,  the consolidated  financial  statements referred to above
present fairly, in all material respects, the consolidated financial position of
Bev-Tyme,  Inc. and  subsidiaries  as of December  31, 1995,  and the results of
their  operations  and their  cash flows for each of the two years in the period
ended  December 31, 1995,  in  conformity  with  generally  accepted  accounting
principles.

      The  accompanying  consolidated  financial  statements  have been prepared
assuming that Bev-Tyme,  Inc. and subsidiaries will continue as a going concern.
As discussed in Note 13 to the consolidated  financial  statements,  the Company
has suffered  recurring  losses from  operations  and has a net working  capital
deficiency that raise substantial doubt about its ability to continue as a going
concern.  Management's  plans in regard to these  matters are also  described in
Note 13. The  consolidated  financial  statements do not include any adjustments
that might result from the outcome of this uncertainty.



                                                 MORTENSON AND ASSOCIATES, P. C.
                                                   Certified Public Accountants.

Cranford, New Jersey
March 21, 1996
[Except for Note 17C
as to which the date is
April 11, 1996]


                                      A-1

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
- --------------------------------------------------------------------------------

CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------

                                              June 30,          December 31,
                                               1 9 9 6             1 9 9 5
                                             [Unaudited]
Assets:
Current Assets:
   Cash                                      $    149,224        $    153,714
   Accounts Receivable - Net                      863,579             704,870
   Inventory                                      939,589             780,938
   Prepaid Expenses                               215,800             153,955
   Stock Subscription Receivable                       --           1,050,000
   Note Receivable                                 85,000                  --
                                                   ------                  --

   Total Current Assets                         2,253,192           2,843,477
                                             ------------        ------------

Property and Equipment - Net                      912,973             867,752
                                             ------------        ------------

Investments [17C]                                 250,000                  --
                                             ------------        ------------
Other Assets:
   Restricted Cash                                  5,125               5,073
   Security Deposits                               27,408              48,096
   Goodwill - Net                               2,715,945           2,924,863
   Other Assets                                   183,751               3,751
                                             ------------        ------------

   Total Other Assets                           2,932,229           2,981,783
                                             ------------        ------------

   Total Assets                              $  6,348,394        $  6,693,012
                                             ============        ============




See Notes to Consolidated Financial Statements.


                                       A-2

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
- --------------------------------------------------------------------------------

CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
   
<TABLE>
<CAPTION>
                                                       June 30,          December 31,
                                                       --------          ------------
                                                        1996                 1995
                                                        ----                 ----
                                                      (Unaudited)
                                                      -----------

Liabilities and Stockholders' Equity:
Current Liabilities:
<S>                                                    <C>                 <C>        
   Accounts Payable                                    $ 1,456,022         $ 2,200,468
   Accrued Expenses                                        210,907             289,239
   Payroll and Corporate Income Taxes Payable               54,912             254,699
   Notes Payable                                           454,934              97,937
   Loan Payable - Shareholder                                   --             259,000
                                                       -----------         -----------

   Total Current Liabilities                             2,176,775           3,101,343
                                                       -----------         -----------

Long-Term Debt:
   Notes Payable                                           389,552             322,952
                                                       -----------         -----------

Commitments and Contingencies [12]                              --                  --
                                                       -----------         -----------

Stockholders' Equity:
   Series C Convertible Preferred Stock - 
     Authorized 5,800,000 Shares, Par Value
     of $.0001, 2,252,225 and 1,352,225 
     Shares Issued and Outstanding at June
     30, 1996 and December 31,
     1995, respectively (400,000 are
     deemed to be Treasury Stock)                              225                 135



   Common Stock - Authorized 75,000,000
     Shares, Par Value of
     $.0001, 924,221 and 458,776 
     Shares, Issued and Outstanding
     at June 30, 1996 and 
     December 31, 1995, respectively [19F]                      92                  46

   Additional Paid-in Capital                           18,183,871          13,362,257

   Accumulated [Deficit]                               (10,411,308)         (8,938,721)
                                                       -----------         -----------

   Totals                                                7,772,880           4,423,717
   Less:  Treasury Stock                                (2,000,000)                 --
          Deferred Compensation                         (1,990,813)         (1,155,000)
                                                       -----------         -----------

   Total Stockholders' Equity                            3,782,067           3,268,717
                                                       -----------         -----------

   Total Liabilities and Stockholders' Equity          $ 6,348,394         $ 6,693,012
                                                       ===========         ===========
</TABLE>
    

See Notes to Consolidated Financial Statements.


                                       A-3

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
- --------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------
   
<TABLE>
<CAPTION>
                                                        Six months ended                          Years ended
                                                            June 30,                              December 31,
                                                     -------------------------             ---------------------------
                                                     1 9 9 6           1 9 9 5             1 9 9 5             1 9 9 4
                                                     -------           -------             -------             -------
                                                   [Unaudited]       [Unaudited]
<S>                                                 <C>               <C>               <C>                  <C>         
Sales - Net                                         $  7,421,705      $  5,598,323      $  12,730,722        $  9,773,013

Total Cost of Goods Sold                               5,865,046         4,525,846         10,974,292           7,729,722
                                                    ------------      ------------      -------------        ------------

   Gross Profit                                        1,556,659         1,072,477          1,756,430           2,043,291

                                                    ------------      ------------      -------------        ------------

Selling, General and Administrative
   Expenses:
   Selling, Advertising and Promotion                    568,302           534,025          1,128,782             913,762
   Amortization of Goodwill                              208,918           171,600            387,892             320,400
   General and Administrative Expenses                 1,256,406         1,118,487          2,405,738           1,773,076
   Compensation Expense - Issuance of
     Stock                                                    --                --          1,223,250                  --
   Amortization of Financing Costs                            --           386,650            386,650             193,350
   Amortization of Consulting Services                   697,187                --                 --                  --
                                                    ------------      ------------      -------------        ------------

   Total Selling, General and
     Administrative Expenses                           2,730,813         2,210,762          5,532,312           3,200,588
                                                    ------------      ------------      -------------        ------------

   [Loss] from Operations                             (1,174,154)       (1,138,285)        (3,775,882)         (1,157,297)
                                                    ------------      ------------      -------------        ------------

Other [Income] Expense:
   Interest Expense                                       28,108            22,297             50,422              41,454
   Interest Income                                          (125)               --                (74)             (6,209)
                                                    ------------      ------------      -------------        ------------

   Other Expense [Income]  - Net                          27,983            22,297             50,348              35,245
                                                    ------------      ------------      -------------        ------------

   [Loss] Before Provision for Income
     Taxes                                            (1,202,137)       (1,160,582)        (3,826,230)         (1,192,542)

Provision for Income Taxes                                    --                --                 --                  --
                                                    ------------      ------------      -------------        ------------

   Net [Loss]                                         (1,202,137)       (1,160,582)        (3,826,230)         (1,192,542)


   Stock Dividend to Preferred
     Stockholders                                        270,450                --                 --                  --
                                                    ------------      ------------      -------------        ------------



   Net [Loss] Applicable to Common
     Stock                                          $ (1,472,587)     $ (1,160,582)     $  (3,826,230)      $  (1,192,542)
                                                    ============      ============      =============       =============


   Weighted Average Number of
     Shares                                              810,979           407,837            475,933             352,368
                                                    ============      ============      =============       =============

   Net [Loss] Per Share                             $      (1.82)     $      (2.85)     $       (8.04)      $       (3.38)
                                                    ============      ============      =============       =============

</TABLE>
    

See Notes to Consolidated Financial Statements.


                                       A-4

<PAGE>



BEV-TYME, INC. AND SUBSIDIARIES
- --------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                   Series C Convertible           
                                             Common Stock             Preferred Stock          Additional
                                         --------------------      -----------------------       Paid-in  
                                          Shares      Amount        Shares        Amount*        Capital    
                                          ------      ------        ------        -------        -------    

<S>                                       <C>         <C>           <C>          <C>         <C>
   Balance at December 31,  1993          293,630     $     29           --      $    --     $  5,345,991 

Stock Issued in Exchange for
   Services in February 1994                7,500            1           --           --          202,277 

Exercise of Bridge Units in February
   1994 at $.50 Per Unit                      781           --           --           --            3,907 

Issuance of Stock to Purchase the
   remaining 49% Interest of
   Subsidiaries in March 1994 at
   $2.70                                   60,000            6           --           --        1,619,994 

Exercise of 1,500,000 Warrants in
   February 1994 Net of Offering Costs         --           --           --           --          258,116 
   258,116

Exercise of Bridge Units in March 1994
   at $.50 Per Unit                           781           --           --           --            3,906 

Sale of Treasury Stock                         --           --           --           --           93,171 

Exercise of Bridge Units in April
   1994 at $.50 Per Unit                    1,016           --           --           --            5,078 

Deferred Compensation Adjustment
   for Options in March 1994                   --           --           --           --               -- 


Relinquishment of Stock Options in
   June 1994                                   --           --           --           --         (340,000)

Imputed Interest on Note Payable -
   Stockholder                                 --           --           --           --           21,000 
                                       ----------     --------      -------      -------     ------------ 
   Totals - Forward                       363,708     $     36           --      $    --     $  7,213,440 


<CAPTION>
                                                                                           Total      
                                             Accumulated    Treasury       Deferred     Stockholders' 
                                               [Deficit]       Stock    Compensation      Equity      
                                               ---------       -----    ------------      ------      
                                                                                                      
<S>                                          <C>             <C>         <C>            <C>           
   Balance at December 31,  1993             $ (3,919,949)   $ (25,000)  $ (269,167)    $  1,131,904  
                                                                                                      
Stock Issued in Exchange for                                                                          
   Services in February 1994                           --           --           --          202,278  
                                                                                                      
Exercise of Bridge Units in February                                                                  
   1994 at $.50 Per Unit                               --           --           --            3,907  
                                                                                                      
Issuance of Stock to Purchase the                                                                     
   remaining 49% Interest of                                                                          
   Subsidiaries in March 1994 at                                                                      
   $2.70                                               --           --           --        1,620,000  
                                                                                                      
Exercise of 1,500,000 Warrants in                                                                     
   February 1994 Net of Offering Costs                 --           --            --         258,116  
                                                                                                      
Exercise of Bridge Units in March 1994                                                                
   at $.50 Per Unit                                    --           --           --            3,906  
                                                                                                      
Sale of Treasury Stock                                 --       25,000           --          118,171  
                                                                                                      
Exercise of Bridge Units in April                                                                     
   1994 at $.50 Per Unit                               --           --           --            5,078  
                                                                                                      
Deferred Compensation Adjustment                                                                      
   for Options in March 1994                          ---           --      269,167          269,167  
                                                                                                      
Relinquishment of Stock Options in                                                                    
   June 1994                                           --           --           --         (340,000) 
                                                                                                      
Imputed Interest on Note Payable -                                                                    
   Stockholder                                         --           --           --           21,000  
                                             ------------    ---------   ----------     ------------  
                                                                                                      
   Totals - Forward                          $ (3,919,949)   $      --   $       --     $  3,293,527  
</TABLE>


* No allocation has been made to par value for the preferred stock because of
  the insignificant dollar amounts.

See Notes to Consolidated Financial Statements.


                                       A-5

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
- --------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                   Series C Convertible           
                                             Common Stock             Preferred Stock          Additional
                                         --------------------      -----------------------       Paid-in  
                                          Shares      Amount        Shares        Amount*        Capital    
                                          ------      ------        ------        -------        -------    
<S>                                       <C>         <C>           <C>          <C>         <C>
   Totals - Forwarded                     363,708     $     36           --      $    --     $  7,213,440 

Stock Issued as Installment Payment
   on Stockholder Note Payable              5,068            1           --           --          149,999 

Deferred Financing Costs on
   Convertible Bridge Notes                    --           --           --           --          580,000 

Net [Loss] for the Year Ended
   December 31, 1994                           --           --           --           --               -- 
                                               --           --           --           --               -- 
                                      -----------     --------      -------      -------     ------------
Balance - December 31, 1994               368,776           37           --           --        7,943,439 

Issuance of Stock Upon Conversion
   of Bridge Notes in February 1995            --           --      250,000           25           19,975 

Issuance of Stock Upon Cancellation
   of Indebtness to a Shareholder in
   February 1995                               --           --      117,225           12          201,663 

Issuance of Stock in Exchange for
   Services in March 1995                  70,000            7           --           --          195,993 

Issuance of Stock to Purchase Net
   Assets of SB&S                          20,000            2           --           --           31,248 

Public Offering - Net of Offering
   Expenses of $611,213 - May 1995             --           --      460,000           46        1,688,741 

Issuance of Series C Preferred

   Stock Options - May 1995                    --           --           --           --        1,076,250 

Issuance of Series C Preferred
   Stock Options - November 1995               --           --           --           --        1,155,000 


Exercise of Series C Preferred
   Stock Options in October 1995               --           --      525,000           52        1,049,948 

Net [Loss] for the year ended
   December 31, 1995                           --           --           --           --               -- 
                                      -----------     --------      -------      -------     ------------
   Balance - December 31, 1995
     Forward                              458,776     $     46    1,352,225      $   135     $ 13,362,257


<CAPTION>
                                                                                      Total      
                                        Accumulated    Treasury       Deferred     Stockholders' 
                                          [Deficit]       Stock    Compensation      Equity      
                                          ---------       -----    ------------      ------      
                                                                                                      
<S>                                    <C>               <C>       <C>             <C>           
 
   Totals - Forwarded                  $  (3,919,949)    $     --  $        --     $  3,293,527  

Stock Issued as Installment Payment                                                              
   on Stockholder Note Payable                    --           --           --          150,000  
                                                                                                 
Deferred Financing Costs on                                                                      
   Convertible Bridge Notes                       --           --           --          580,000  
                                                                                                 
Net [Loss] for the Year Ended                                                                    
   December 31, 1994                      (1,192,542)          --           --       (1,192,542) 
                                       -------------     --------  -----------     ------------
Balance - December 31, 1994               (5,112,491)          --           --        2,830,985  
                                                                                                 
Issuance of Stock Upon Conversion                                                                
   of Bridge Notes in February 1995               --           --           --           20,000  
                                                                                                 
Issuance of Stock Upon Cancellation                                                              
   of Indebtness to a Shareholder in                                                             
   February 1995                                  --           --           --          201,675  
                                                                                                 
Issuance of Stock in Exchange for                                                                
   Services in March 1995                         --           --           --          196,000  
                                                                                                 
Issuance of Stock to Purchase Net                                                                
   Assets of SB&S                                 --           --           --           31,250  
                                                                                                 
Public Offering - Net of Offering                                                                
   Expenses of $611,213 - May 1995                --           --           --        1,688,787  
                                                                                                 
Issuance of Series C Preferred                                                                   

   Stock Options - May 1995                       --           --           --        1,076,250  
                                                                                                 
Issuance of Series C Preferred                                                                   
   Stock Options - November 1995                  --           --   (1,155,000)              --  
                                                                                                 
                                                                                                 
Exercise of Series C Preferred                                                                   
   Stock Options in October 1995                  --           --           --        1,050,000  
                                                                                                 
Net [Loss] for the year ended                                                                    
   December 31, 1995                      (3,826,230)          --           --       (3,826,230) 
                                       -------------     --------  -----------     ------------
   Balance - December 31, 1995                                                                   
     Forward                           $  (8,938,721)    $     --  $(1,155,000)    $  3,268,717  

</TABLE>

*  No allocation  has been made to par value for the preferred  stock because
   of the insignificant dollar amounts.

See Notes to Consolidated Financial Statements.


                                      A-6

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
- --------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                   Series C Convertible           
                                             Common Stock             Preferred Stock          Additional
                                         --------------------      -----------------------       Paid-in  
                                          Shares      Amount        Shares        Amount*        Capital    
                                          ------      ------        ------        -------        -------    
<S>                                       <C>      <C>            <C>        <C>          <C>             
   Balance - December 31, 1995            458,776  $        46    1,352,225  $       135  $    13,362,257 

Options Issued - Deferred Consulting
   Costs - February 1996 [17B]                 --           --           --           --          600,000 

Stock Issuance for Acquisition of
   Perry's Majestic Beer  [17C]                --           --      400,000           40        1,999,960 

Exercise of Stock Options for Series C
   Preferred Stock [17B][19E]                  --           --      500,000           50          999,950 

Common Stock Dividend to Holders
   of Series C Preferred Stock -
   January 1996 [17D]                     270,445           27           --           --          270,423 


Consulting Agreement - April 1996 [19A]    35,000            3           --           --           32,997 

Stock Issued for Distributor Rights and
   Services in April 1996 [19B]            80,000            8           --           --          868,292 

Consulting Agreement - April 1996 [19C]    40,000            4           --           --           24,996 

Financing Costs [19D]                      40,000            4           --           --           24,996 

Amortization of Deferred Compensation
   Costs                                       --           --           --           --               -- 

Net [Loss] for the six months
   ended June 30, 1996                         --           --           --           --               -- 
                                          -------  -----------    ---------  -----------  ----------------

   Balance - June 30, 1996
     [Unaudited]                          924,221  $        92    2,252,225  $       225  $    18,183,871 
                                          =======  ===========    =========  ===========  =============== 


<CAPTION>
                                                                                         Total      
                                           Accumulated     Treasury       Deferred     Stockholders' 
                                             [Deficit]        Stock    Compensation      Equity      
                                             ---------        -----    ------------      ------      
<S>                                      <C>            <C>          <C>           <C>               
   Balance - December 31, 1995           $  (8,938,721) $        --  $(1,155,000)  $    3,268,717    
                                                                                                     
Options Issued - Deferred Consulting                                                                 
   Costs - February 1996 [17B]                      --           --     (600,000)              --    
                                                                                                     
Stock Issuance for Acquisition of                                                                    
   Perry's Majestic Beer  [17C]                     --   (2,000,000)          --               --    
                                                                                                     
Exercise of Stock Options for Series C                                                               
   Preferred Stock [17B][19E]                       --           --           --        1,000,000    
                                                                                                     
Common Stock Dividend to Holders                                                                     
   of Series C Preferred Stock -                                                                     
   January 1996 [17D]                         (270,450)          --           --               --    
                                                                                                     
Consulting Agreement - April 1996 [19A]             --           --      (33,000)              --    
                                                                                                     
Stock Issued for Distributor Rights and                                                              
   Services in April 1996 [19B]                     --           --     (850,000)          18,300    
                                                                                                     
Consulting Agreement - April 1996 [19C]             --           --      (25,000)              --    
                                                                                                     
Financing Costs [19D]                               --           --      (25,000)              --    
                                                                                                     
Amortization of Deferred Compensation                                                                
   Costs                                            --           --      697,187          697,187    

                                                                                                     
Net [Loss] for the six months                                                                        
   ended June 30, 1996                      (1,202,137)          --           --       (1,202,137)   
                                         -------------  -----------  -----------   --------------    
                                                                                                     
   Balance - June 30, 1996                                                                           
     [Unaudited]                         $ (10,411,308) $(2,000,000) $(1,990,813)  $    3,782,067    
                                         =============  ============ ===========   ==============    
                                                                                                     
</TABLE>

*  No allocation has been made to par value for the preferred stock because of
   the insignificant dollar amounts.

See Notes to Consolidated Financial Statements.


                                       A-7

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
- --------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                        Six months ended                          Years ended
                                                            June 30,                              December 31,
                                                            --------                              ------------
                                                     1 9 9 6           1 9 9 5             1 9 9 5             1 9 9 4
                                                     -------           -------             -------             -------
                                                   [Unaudited]       [Unaudited]
                                                   -----------       -----------
<S>                                              <C>              <C>                 <C>                 <C>             
Operating Activities:

   Net [Loss]                                    $    (1,202,137) $     (1,160,582)   $    (3,826,230)    $    (1,192,542)
                                                 ---------------  ----------------    ---------------     ---------------
   Adjustments to Reconcile Net [Loss]
     to Net Cash [Used for] Operating
     Activities:
     Depreciation                                         64,500            45,800            120,500              70,297
     Amortization of Intangibles                              --           386,650            386,650             193,350
     Amortization of Goodwill                            208,918           171,600            387,892             320,400
     Bad Debt Expense                                         --                --             93,249                  --
     Compensation Expense on Issuance
       of Common and Preferred Stock                     697,187                --          1,272,250                 417
     Imputed Interest on Stockholder
       Note Payable                                           --                --                 --              21,000

   Changes in Assets and Liabilities:
     [Increase] Decrease in Assets:

       Accounts Receivable                              (243,709)         (128,240)            33,406            (257,339)
       Inventory                                        (158,651)         (284,460)            23,743             225,690
       Prepaid Expenses                                  (61,845)          167,573             63,446            (139,662)
       Prepaid Offering Cost                                  --            71,182             71,182             (71,182)
       Other Assets                                     (159,364)               --                 --             (21,141)

     Increase [Decrease] in Liabilities:
       Accounts Payable and Accrued
         Expenses                                       (804,672)          370,603            404,430            (325,811)
       Payroll and Corporate Income
         Taxes Payable                                  (199,787)               --            254,699                  --
                                                 ---------------  ----------------    ---------------     ---------------

     Total Adjustments                                  (657,423)          809,708          3,111,447              16,019
                                                 ---------------  ----------------    ---------------     ---------------

   Net Cash - Operating Activities -
     Forward                                          (1,859,560)         (350,874)          (714,783)         (1,176,523)
                                                 ---------------  ----------------    ---------------     ---------------

Investing Activities:
   Equipment Acquisitions                               (142,107)               --           (249,464)           (162,869)
   Purchase of Subsidiaries - Net of
     Cash Acquired                                            --          (526,562)          (526,562)                 --
   Acquisition Costs                                          --          (161,060)                --                 250
   Collections of Loans Receivable -
     Stockholders                                             --                --                 --              13,557
   Restricted Cash                                            --                --             (5,073)                 --
   Partial Payment on Acquisition                       (150,000)               --                 --                  --
                                                 ---------------  ----------------    ---------------     ---------------

   Net Cash - Investing Activities -
     Forward                                     $      (292,107) $       (687,622)   $      (781,099)    $      (149,062)

</TABLE>

See Notes to Consolidated Financial Statements.


                                       A-8

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
- --------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                        Six months ended                          Years ended
                                                            June 30,                              December 31,
                                                            --------                              ------------
                                                     1 9 9 6           1 9 9 5             1 9 9 5             1 9 9 4

                                                     -------           -------             -------             -------

   Net Cash - Operating Activities -
<S>                                                <C>              <C>                 <C>                 <C>           
     Forwarded                                     $  (1,859,560)   $     (350,874)     $    (714,783)      $  (1,176,523)
                                                   -------------    --------------      -------------       -------------

   Net Cash - Investing Activities -
     Forwarded                                          (292,107)         (687,622)          (781,099)           (149,062)
                                                   -------------    --------------      -------------       -------------

Financing Activities:
   Proceeds from Public Offering                              --         1,688,787          1,688,787                  --
   [Acquisition] Redemption of a
     Certificate of Deposit                                   --                --                 --             110,427
   Proceeds from Loan Payable                            138,750                --
   Proceeds from Bridge Loan Payable                      90,000                --                 --             200,000
   Payments of Capital Lease Obligations                 (31,732)           (4,216)            (5,891)
   (16,865)
   Payments of Note Payable - Related
     Parties                                                  --           (12,918)           (45,000)                 --
   Proceeds of Note Payable - Related
     Parties                                                  --                --             45,000                  --
   Payment of Bridge Loan Obligation                          --          (180,000)          (180,000)                 --
   Proceeds from Sale of Common Stock                     45,200                --                 --             118,171
   Issuance of Preferred Stock from
     Exercise of Options                               2,350,000                --                 --                  --
   Exercise of Bridge Units                                                                        --              12,890
   Payments of Notes Payable                            (186,041)          (88,381)          (180,677)           (135,143)
   Proceeds from Shareholder - Loan
     Payable                                                  --                --            309,000                  --
   Repayment of Shareholder - Loan
     Payable                                            (259,000)               --            (50,000)                 --
   Proceeds from Exercise of Warrants                         --                --                 --             375,000
                                                   -------------    --------------      -------------       -------------

   Net Cash - Financing Activities                     2,147,177         1,403,272          1,581,219             664,480
                                                   -------------    --------------      -------------       -------------

   Net Increase [Decrease] in Cash                        (4,490)          364,776             85,337            (661,105)

Cash - Beginning of Years                                153,714            68,377             68,377             729,482
                                                   -------------    --------------      -------------       -------------

   Cash - End of Years                             $     149,224    $      433,153      $     153,714       $      68,377
                                                   =============    ==============      =============       =============

Supplemental Disclosures of Cash Flow Information:
   Cash paid for the years for:
     Interest                                      $      23,156    $       22,297      $      39,665       $      20,454
     Income Taxes                                  $          --    $           --      $          --       $          --
</TABLE>

Supplemental Schedule of Non-Cash Investing and Financing Activities:

      In February 1994, the Company issued 7,500 shares of common stock to a law
firm in connection for certain legal services performed during 1993.

      In March 1994, in  connection  with the  acquisition  of the remaining 49%
interest in the  subsidiaries,  the Company exchanged 60,000 newly issued shares
of common stock and $250,000  payable at the Company's  option in either cash or
common stock.

See Notes to Consolidated Financial Statements.


                                       A-9

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
- --------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------


Supplemental Schedule of Non-Cash Investing and Financing Activities
[Continued]:
      On October 28, 1994,  the Company  issued  5,068  shares of common  stock,
representing a $150,000  installment  payment on the $250,000  stockholder  note
payable.

      During the year  ended  December  31,  1994,  the  Company  incurred  loan
obligations for transportation equipment, totaling $125,437.

      In February  1995,  the bridge lenders  converted the  convertible  bridge
notes into an aggregate of 250,000 preferred bridge units.

      In February  1995, the Company issued 117,225 shares of Series C Preferred
Stock to a stockholder in exchange for the  cancellation by a stockholder who is
also an  officer  and  director  of  certain  indebtness  of the  Company in the
aggregate principal amount of $201,675.

      In  March  1995,  the  Company  entered  into  three  one-year  consulting
agreements  with  three  unaffiliated  individuals  and issued a total of 70,000
shares of the  Company's  common stock with a fair value of $196,000,  which was
expensed in 1995.

      In May 1995, the Company  granted 525,000 Series C Preferred Stock Options
to  directors,  officers and  employees  of the Company at an exercise  price of
$2.00 per share and,  accordingly,  has  recorded an expense of  $1,076,250.  In
October 1995, the directors, officers and employees of the Company exercised the
525,000 Series C Preferred Stock Options and as a result, the Company recorded a
stock subscription receivable for $1,050,000, which was collected in January and
February 1996.

      In June  1995,  the  Company  issued  20,000  shares of  common  stock and
utilized  $21,495 of other assets in connection  with the acquisition of the net

assets of Sclafani Beer & Soda, Inc.

      In November of 1995, the Company issued 525,000  options for the Company's
Series C Preferred Stock to seven  directors  exercisable at $2.00 per share for
services  to be  rendered  in 1996.  The  Company  recorded a  deferred  cost of
$1,155,000  in 1995 which  represents  the fair market  value of the options and
$289,000  was  amortized  in the  quarter of March 1996 as  compensation  to the
directors.

      During the period  ended  December  31, 1995,  the Company  incurred  loan
obligations for transportation equipment, totaling $343,465.

      On January 2, 1996,  the  Company  issued to the  holders of record of the
Series C Preferred Stock as of December 24, 1995 a dividend of two shares of the
Company's common stock.

      In February of 1996, the Company issued options to purchase 300,000 shares
of the  Company's  Series C Preferred  Stock at an  exercise  price of $2.00 per
share to a consultant to assist,  the Company in connection  with  acquisitions,
divestitures,  joint ventures,  and other strategic  business  initiatives.  The
Company  recorded a deferred  consulting  cost of $600,000.  These  options were
exercised for $600,000 in 1996.

      On March 29, 1996,  the Company  acquired  500,000  shares of  convertible
Class  A  Preferred  Stock  and  7,000,000  shares  of  non-convertible  Class B
Preferred  Stock of  Perry's  Majestic  Beer,  Inc.  [valued at  $2,000,000]  in
exchange  for  400,000  shares of the  Company's  Series C  Preferred  Stock and
$150,000.  As of March 31,  1996,  $75,000  of cash was paid and the  balance of
$75,000,  which was paid on April 4, 1996, is reflected as a note payable on the
financial statements as of March 31, 1996. Each share of Class A Preferred Stock
may be convertible by the Company into one [1] share of Common Stock. Each share
of Class A Preferred  Stock and Class B Preferred  Stock has  attached to it the
right to vote on all matters  submitted to the Company.  Perry's  Majestic Beer,
Inc. filed a registration  statement for 583,335 shares of common stock at $6.00
per share which  realized net proceeds of $2,548,009 in August of 1996 [See Note
17C for details of stock  issued in the Perry's  Majestic  Beer,  Inc.  business
combination on March 29, 1996].

See Notes to Consolidated Financial Statements.


                                      A-10

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[Information as of and for the six months ended June 30, 1996 and 1995 is 
Unaudited]
- --------------------------------------------------------------------------------

[1] General Information and Summary of Significant Accounting Policies

General and  Organization  - New Day  Beverage  Co. was an Illinois  corporation

originally  established  in April 1991 and  maintained  its  principal  place of
business in Chicago,  Illinois.  In August of 1992, New Day Beverage Co. changed
its name to New Day  Beverage,  Inc. and changed its state of  incorporation  to
Delaware and in February  1994,  relocated  its  principal  place of business to
Brooklyn,  New York.  On January  11,  1996,  the  Company  changed  its name to
Bev-Tyme, Inc.

Bev-Tyme,  Inc.  ["Bev-Tyme"],  is engaged in the  business  of  developing  and
marketing  beverage products and is also engaged in the business of distributing
and selling beverage and snack products to grocery stores,  supermarket  chains,
restaurants  and  corporate  cafeterias.  In 1995,  the Company  also  commenced
distributing  beer and other malt beverages.  The Company markets  beverages and
snack  products  to retail  grocery  stores,  supermarket  chains,  restaurants,
corporate cafeterias and wholesale distributors,  a substantial portion of which
is concentrated in the New York City metropolitan area.

Principles of Consolidation - The consolidated  financial statements include the
accounts  of  Bev-Tyme  and  each  of  its   majority-owned   subsidiaries  [the
"Company"]. Material intercompany transactions and balances have been eliminated
in consolidation. See Note 2 entitled "Acquisitions" for further information.

Cash and Cash  Equivalents - Cash  equivalents  are comprised of certain  highly
liquid debt  investments with a maturity of three months or less when purchased.
At December 31, 1995, there were no cash equivalents.

Inventories  -  Inventories  are  stated  at the  lower of cost or  market  [net
realizable  value].  Cost,  which includes  purchases,  freight,  raw materials,
direct labor and factory  overhead,  is determined  on the  first-in,  first-out
basis.  Management evaluates inventory  obsolescence and impairment on a monthly
basis.

Property  and  Equipment  - Property  and  equipment  are stated at cost and are
depreciated  over its estimated  useful life of 5 to 10 years.  Depreciation  is
calculated using the straight-line method.

Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Intangibles  - For the year ended  December  31,  1995,  the Company  charged to
operations  $386,650  for  amortization  of  financing  cost  relating to bridge
financing [See Note 8].

Goodwill - Amounts paid for securities of newly-acquired  subsidiaries in excess
of the fair value of the net assets of such  subsidiaries  have been  charged to
goodwill.  Goodwill is related to revenues the Company anticipates  realizing in
future years. These revenues are highly dependent upon current management of the
subsidiaries  whose  employment  contracts cover periods up to seven years.  The
Company has decided to amortize  its  goodwill  over a period of up to ten years
under the straight-line method. In 1994, the Company changed its estimate of the
useful life of goodwill from seven to ten years because of the increased term of

the employment  contracts and the increase in  consolidated  sales.  Accumulated
amortization  at December  31, 1995 was  $837,292.  The  Company's  policy is to
evaluate the periods of goodwill  amortization to determine whether later events
and  circumstances  warrant revised  estimates of useful lives. The Company also
evaluates  whether  the  carrying  value of  goodwill  has  become  impaired  by
comparing the carrying value of goodwill to the value of projected  undiscounted
cash flows from acquired  assets or businesses.  Impairment is recognized if the
carrying  value of goodwill is less than the  projected  undiscounted  cash flow
from the acquired assets or business.


                                      A-11

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #2
[Information as of and for the six months ended June 30, 1996 and 1995 is
Unaudited]
- --------------------------------------------------------------------------------

[1] General Information and Summary of Significant Accounting Policies
[Continued]

Risk Concentrations - Financial instruments that potentially subject the Company
to   concentrations  of  credit  risk  include  cash  equivalents  and  accounts
receivable arising from its normal business  activities.  The Company places its
cash and cash  equivalents  with  high  credit  quality  financial  institutions
located in the New York metropolitan area.

The Company  maintains  cash  balances at a financial  institution  in New York.
Accounts  at this  institution  are  insured by the  Federal  Deposit  Insurance
Corporation up to $100,000.  At December 31, 1995, the Company's  uninsured cash
balance totaled $27,640.

The Company performs certain credit  evaluation  procedures and does not require
collateral.  The Company  believes  that credit risk is limited due to the large
number of entities  comprising  the Company's  customer  base. In addition,  the
Company routinely  assesses the financial  strength of its customers,  and based
upon  factors  surrounding  the credit  risk of its  customers,  establishes  an
allowance for  uncollectible  accounts and, as a consequence,  believes that its
accounts receivable credit risk exposure beyond such allowances is limited.  The
Company  established  an allowance  for doubtful  accounts at December 31, 1995,
which amounted to approximately  $180,000.  The Company believes any credit risk
beyond this amount would be negligible.

With respect to purchases of inventory for each of the years ended  December 31,
1995  and  1994,  the  Company  purchased  inventory  from two  suppliers  which
comprised  approximately 24% and 10%, respectively,  of the Company's total cost
of sales.

Options and Warrants - Options and warrants  issued to employees are  recognized
in accordance with the intrinsic value method.


Revenue Recognition - Revenue is recognized at the time products are shipped and
title passes.

Net [Loss] Per Share - The net loss per share is computed  by  dividing  the net
loss by the weighted  average  number of shares  outstanding  during the period.
Shares  issuable  upon the exercise of stock  options  granted and the effect of
convertible  securities are excluded from the computation  because the effect on
the net loss per common share would be  anti-dilutive.  All share data have been
adjusted to reflect the one-for-ten-reverse stock split in July 1996.

[2] Acquisitions

[A] Mootch & Muck, Inc. - In March 1994, the Company  acquired the remaining 49%
interest  in Mootch & Muck,  Inc.,  subject to  obtaining  certain  governmental
approvals,  in  exchange  for 60,000  newly  issued  shares of common  stock and
$250,000  payable at the Company's  option in cash or common stock over a period
of sixteen [16] months.


                                      A-12

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #3
[Information as of and for the six months ended June 30, 1996 and 1995 is
Unaudited]
- --------------------------------------------------------------------------------

[2] Acquisition [Continued]

[A] Mootch & Muck,  Inc.  [Continued] - In addition,  the seller was entitled to
receive an additional 20,000 shares of common stock if the subsidiaries reported
positive  earnings  before the payment of taxes for the year ended  December 31,
1994,  and an additional  20,000 shares of common stock if the Company  reported
not less than  $100,000  in  earnings  before the  payment of taxes for the year
ended December 31, 1995. On October 28, 1994, the Company issued 5,068 shares of
common  stock as payment of $150,000 due and owing under the debt to the seller,
a director of the  Company.  Under the terms of the original  agreement,  in the
event that the seller sold such shares and received  less than $150,000 from the
proceeds  therefrom,  the Company was obligated to issue the seller a sufficient
number of additional shares of common stock so that the aggregate  proceeds from
both sales was not less than $150,000. On February 13, 1995, the Company and the
seller amended their agreement so that the seller would receive shares of Series
C Preferred  Stock and the Company would be relieved from all of its obligations
to make future payments to the seller. Under the amended agreement,  the Company
issued to the seller  83,333  shares of Series C Preferred  Stock and the seller
has  released the Company from all of its  obligations  to make  payments in the
future.  Further,  in the  event  that the  seller  receives  within  two  years
following the effective date aggregate,  net proceeds in excess of $250,000, the
seller  will  deliver  such  amount in excess of  $250,000  to the  Company  and
surrender for cancellation all of the remaining shares held thereby,  if any. In
connection  with  the  Company  acquiring  the  remaining  49%  interest  in the
subsidiaries,  the  Company  was  obligated  to pay the seller  $250,000  at the

Company's option in cash or common stock over a period of 16 months.

There was approximately  $1,870,000 of additional  goodwill recorded as a result
of this transaction.

[B] Sclafani  Beer & Soda  Distributors,  Inc.  ["SB&S"] - On June 2, 1995,  the
Company purchased the assets and assumed certain  liabilities of Sclafani Beer &
Soda  Distributors,  Inc.  ["SBS"] for  $500,000 in cash,  20,000  shares of the
Company's  common  stock  valued at market  value or  $31,250,  and  options  to
purchase 7,500 shares of the Company's common stock valued at $11,720.  Goodwill
of  approximately  $450,000 was  recognized  for this  acquisition  and is being
amortized on a straight-line method over ten years.

[3] Inventories

Inventories consisted of the following:

                         June 30,       December 31,
                         --------       ------------
                         1 9 9 6          1 9 9 5
                         -------          -------

Raw Materials       $       17,749    $       17,749
Finished Goods             921,840           763,189
                    --------------    --------------

   Totals           $      939,589    $      780,938
   ------           ==============    ==============

The  Company's  inventory  consists  primarily  of finished  goods.  The Company
evaluates inventory obsolescence and impairment on a monthly basis.


                                      A-13

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #4
[Information as of and for the six months ended June 30, 1996 and 1995 is
Unaudited]
- --------------------------------------------------------------------------------

[4] Plant and Equipment and Depreciation and Amortization

Plant and equipment and accumulated depreciation and amortization are as
follows:

                                             June 30,      December 31,
                                             1 9 9 6         1 9 9 5
                                             -------         -------

Warehouse Equipment                    $      239,256   $      224,070
Office Equipment                              672,734          671,834

Leasehold Improvements                         41,046           41,046
Transportation Equipment                    1,208,858        1,118,858
                                       --------------   --------------

Totals - At Cost                            2,161,894        2,055,808
Less:  Accumulated Depreciation             1,248,921        1,188,056
                                       --------------   --------------

   Net                                 $      912,973   $      867,752
   ---                                 ==============   ==============

Depreciation expense for the years ended December 31, 1995 and 1994 was $120,500
and $70,297, respectively.

[5] Debt

Debt as of December 31, 1995 consisted of the following:

Bank notes payable in monthly installments
   of principal and interest at rates
   ranging from 8.5% to 13.9% per annum,
   maturing October 1996 through September 2000 [A]        $     420,889

Less:  Current Portion                                            97,937
                                                           -------------
   Non-Current Portion                                     $     322,952
   -------------------                                     =============

[A]   Collateralized by transportation equipment.

Maturities of the bank notes and loan payable as of December 31, 1995 are as
follows:

December 31,
- ------------
     1996                                                       $      97,937
     1997                                                       $      96,588
     1998                                                       $     104,872
     1999                                                       $      84,660
     2000                                                       $      36,832


                                      A-14

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #5
[Information as of and for the six months ended June 30, 1996 and 1995 is
Unaudited]
- --------------------------------------------------------------------------------

[6] Income Taxes


No  provision  for  income  taxes  has  been  made  for  1995  and  1994  in the
accompanying  consolidated  financial  statements  because the Company  incurred
losses for both financial reporting and income tax purposes.  As of December 31,
1995,  the  Company  had a net  operating  loss  carryforward  of  approximately
$7,600,000  that is  scheduled  to  expire  between  2007 and 2008.  Future  tax
benefits  related  to  those  losses  have  not been  recognized  because  their
realization is not assured.

In 1993, the Company  adopted the method of accounting for income taxes pursuant
to Financial  Accounting Standards No. 109, "Accounting for Income Taxes" ["SFAS
No. 109"].  SFAS No. 109 requires the asset and  liability  method for financial
accounting  and reporting for income taxes.  The impact of adopting SFAS No. 109
was  not  significant  to  the  Company's   financial  position  or  results  of
operations.

[7] Stock Option Plans, Stock Options and Warrants

[A] As of December 31,  1995,  52,500  common stock  options that were issued in
August of 1994 are  outstanding  and have  vested  to  directors,  officers  and
employees  of the Company at an exercise  price of $6.90 per share.  The Company
also issued in 1995,  30,000  common  stock  options that vest in May of 1996 to
directors,  officers and employees of the Company at an exercise price of $20.00
per share.

[B] As of December 31, 1995 and March 31, 1996,  approximately  150,000 warrants
were outstanding, which entitle the holders to acquire shares of common stock at
a price of $60.00 per share which expire in January 1996.

[C] As of December 31, 1995,  1,420,000 Series C Warrants were outstanding which
entitled the holders to acquire shares of Series C Preferred Stock at a price of
$6.00 per share for a period of four years commencing May 15, 1996.

[D] In November of 1995, the Company  issued  525,000  options for the Company's
Series C Preferred Stock to seven  directors  exercisable at $2.00 per share for
services  to be  rendered  in 1996.  The  Company  recorded a  deferred  cost of
$1,155,000  which  represents the fair market value of the options and amortized
$578,000 as of June 30, 1996 as compensation to the directors.

[E] Incentive  Stock Option Plan - In November of 1992, the Company  adopted the
"Incentive  Stock Option  Plan".  The total number of shares that may be granted
under  this plan is 7,500  shares.  The  Company  issued  incentive  options  to
purchase an aggregate of 6,000 shares of common stock  exercisable at $10.00 per
share for a period of four years commencing in August 1994.

[F]  Non-Qualified  Stock Option Plan - In November of 1992, the Company 
adopted the  "Non-Qualified  Stock Option Plan".  The total number of shares
that may be granted under this plan is 12,500 shares.  In August of 1994, the
Company issued an aggregate of 2,500  non-qualified  options that are 
exercisable at 10.00 per share for a period  of four  years  commencing  in
August  1994.  No  additional non-qualified options were issued through December
31, 1995.

[G] Options to  Underwriter - In June 1993,  for a purchase  price of $500,  the
underwriters  of the public  offering  acquired  an option to  purchase up to an
aggregate of 5,000 units for a five-year  period  expiring in February 1998. The

Company has agreed to register, at its expense, under the Securities Act, on one
occasion, the option and/or the underlying securities covered by the option upon
certain conditions.


                                      A-15

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #6
[Information as of and for the six months ended June 30, 1996 and 1995 is
Unaudited]
- --------------------------------------------------------------------------------

[8] Bridge Financing

On November 30, 1994, the Company borrowed an aggregate of $200,000. In exchange
for making a loan to the Company,  the bridge  lenders  received two  promissory
notes: one note in the aggregate principal amount of $180,000 and the other note
in the  aggregate  principal  amount of $20,000.  Each of the bridge notes bears
interest at the rate of eight percent [8%] per annum.  The $180,000 bridge loans
were due and payable upon the earlier of (i) May 1, 1995, or (ii) the closing of
the proposed  public  offering of the Company's  securities.  The $20,000 bridge
loans are due on December 1, 1995. In addition, each bridge lender had the right
to convert a convertible  bridge note into a number of units ["preferred  bridge
units"]  equal to the total dollar  amount  loaned to the Company by such bridge
lender;  provided,  however,  that one bridge lender may convert his convertible
bridge  note  into  the  total  dollar  amount  loaned  to the  Company  plus an
additional 50,000 preferred bridge units because such bridge lender  surrendered
100,000  warrants  exercisable  for 100,000 shares of common stock. In February,
the bridge lenders  converted the convertible  bridge notes into an aggregate of
250,000  preferred  bridge  units.  Each unit is  identical  to the units  being
offered in the proposed public offering. One bridge lender who loaned $65,000 to
the Company rescinded 100,000 warrants that were received in a private placement
on February 2, 1994.  Further,  the Company agreed to register such units in the
first  registration  statement  filed by the Company  following  the date of the
loan. The cost of obtaining this bridge financing was $580,000, which represents
the fair value for the bridge units issued.  As a result,  the Company  expensed
$386,650 and $193,350 in 1995 and 1994, respectively, as bridge financing costs.
In May of 1995,  the Company was granted an  extension  for the  maturity of the
principal  bridge  notes  until  the  earlier  of (i) June 15,  1995 or (ii) the
closing of the public offering.  These bridge notes were repaid on May 23, 1995,
the date of the closing of the public offering [See Note 9A].

[9] Stockholders' Equity

[A] Registration  Statement for Units - Series C Redeemable Preferred Stock - On
May 15, 1995, the Company completed a secondary public offering for sale 460,000
units, each consisting of one share of Series C Convertible Preferred Stock, par
value  $.0001 per share and two Series C  Redeemable  Preferred  Stock  purchase
warrants. Each share of Series A Preferred Stock is convertible at the option of
the  holder,  at any time after May 15,  1996,  into 18 shares of the  Company's
common stock.  The Series C Warrants entitle the holder to purchase one share of

Series C Preferred Stock at an exercise price of $6.00 per share through May 15,
2000 and may be redeemed by the Company under certain conditions.  To date, none
of the Preferred  Stock  Warrants have been  exercised or redeemed.  The Company
realized net proceeds of $1,688,787 after deducting,  the underwriters  discount
and other costs of the offering.

[B]  Registration  Statement  for  Common  Stock - On  February  11,  1994,  the
Securities and Exchange Commission  declared effective a Registration  Statement
filed by the Company for the purposes of  registering  202,572  shares of common
stock,  which included shares of common stock  underlying  certain stock options
and  160,000  warrants  and the  common  stock  issuable  upon  exercise  of the
warrants.  The Company did not receive any  proceeds as a result of this filing.
The Registration  Statement included 120,180 and 10,000,  shares of common stock
and warrants,  respectively,  which were outstanding as of December 31, 1993 and
67,500 and 150,000 shares of common stock and warrants,  respectively  issued by
the Company  subsequent to December 31, 1993.  On February 2, 1994,  the Company
engaged in a private placement of 150,000 unregistered  warrants,  at a price of
$2.50 per warrant. Each warrant entitles the holders to acquire shares of common
stock at a price of $60.00 per share for a period  expiring in January 1996 [See
Notes 2 and 8].

[C]  Series  B -  Preferred  Stock - In  September  1992,  the  Company  sold to
unaffiliated  parties four units, each unit consisting of twenty-five  shares of
the  Company's  Series B  Preferred  Stock at a price of $25,000  per unit.  The
Series B Preferred  Stock had an annual  dividend rate of 5%. In accordance with
its terms,  the holders of all of the Series B Preferred  Stock  converted their
shares into an aggregate of 10,000 common shares and 10,000 warrants in February
1993, which were registered in February 1994 [See Note 9B].


                                      A-16

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #7
[Information as of and for the six months ended June 30, 1996 and 1995 is
Unaudited]
- --------------------------------------------------------------------------------

[9] Stockholders' Equity [Continued]

[D] Debt to Equity  Conversions - On February 10, 1994, the Company issued 7,500
shares of common stock valued at $27.00 per share to the law firm of Bernstein &
Wasserman in  consideration  for certain legal services  performed  during 1993.
Hartley T. Bernstein, a director of the Company, is a partner of the law firm.

On  October  28,  1994,  the  Company  issued  5,068  shares  of  common  stock,
representing a $150,000  installment  payment on the $250,000  stockholder  note
payable [See Note 2A].

In February 1995, the bridge lenders converted the convertible bridge notes into
an aggregate of 250,000 preferred bridge units.


In February 1995, the Company issued 117,225 shares of Series C Preferred  Stock
to a stockholder in exchange for his cancellation of certain indebtedness of the
Company in the aggregate principal amount of $201,675.  This stockholder is also
an officer and director of the Company.

[E]  Acquisition  of  Mootch  & Muck - In March  1994,  in  connection  with the
acquisition  of the  remaining  49%  interest in the  subsidiaries,  the Company
exchanged 60,000 newly issued shares of common stock and $250,000 payable at the
Company's option in either cash or common stock [See Note 2A].

[F] Authorized Shares - In November of 1995, stockholders of the Company adopted
an amendment to the  Company's  certificate  of  incorporation  authorizing  the
increase of the number of authorized  shares of Preferred  Stock from  3,000,000
shares to 6,000,000 shares, of which 5,800,000 shares are the Series C Preferred
Stock. In November 1995, the  stockholders  also approved and consented to amend
the  Company's   certificate  of  incorporation  by  increasing  the  number  of
authorized shares of common stock from 15,000,000 shares to 75,000,000 shares.

[G]  Consulting  Agreements  - In March  1995,  the Company  entered  into three
one-year consulting agreements with three unaffiliated  individuals and issued a
total of 70,000  shares of the  Company's  common  stock.  In 1995,  the Company
recorded  an  expense  of  $196,000  for  these  consulting  agreements,   which
approximates the fair value of the stock issued.

[H] Series C Preferred Stock - In May 1995, the Company granted 525,000 Series C
Preferred  Stock Options to directors,  officers and employees of the Company at
an exercise  price of $2.00 per share and,  accordingly,  recorded an expense of
$1,076,250.  In October  1995,  525,000  Series C Preferred  Stock  Options were
exercised  and  the  Company  recorded  a  stock   subscription   receivable  of
$1,050,000, which was paid in January and February of 1996.

[10] Related Party Transactions

Loan Payable-Stockholder - In February 1995, the Company received $45,000 from
a related  party.  This loan was repaid in June 1995.  In December of 1995,  the
Company received an additional $309,000 from the related party, of which $50,000
was repaid in 1995 and the balance of $259,000  was repaid in January  1996 with
interest at 5.75%.

[11] Employment Agreements

As of December 31, 1995, the Company has four employment  agreements with senior
executives  of the Company that expire in various  years  through 2009 for total
base  annual   compensation  of   approximately   $435,000  subject  to  certain
adjustments  plus bonuses of qualified  options for Series C Preferred Stock and
common stock.


                                      A-17

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #8

[Information as of and for the six months ended June 30, 1996 and 1995 is
Unaudited]
- --------------------------------------------------------------------------------

[12] Commitments and Contingencies

[A] The Company has entered into various  operating  lease  agreements  to lease
office space and  warehouse  space with initial terms ranging from less than one
to five years.  Rent expense for the years ended  December 31, 1995 and 1994 was
$246,925 and  $262,750,  respectively.  This lease  expired in February of 1996.
Commencing  March of 1996, the Company revised the nature of this agreement to a
month-to-month arrangement for $20,500 a month.

In  addition,  the Company has  non-cancelable  operating  leases for office and
warehouse equipment. Obligations under these leases for the periods through 2000
are as follows:

1996                           $      121,419
1997                                  104,420
1998                                   45,827
1999                                   13,672
2000                                    9,039
                               --------------

   Total                       $      294,377
   -----                       ==============

[B] The Company has minimum volume  commitments on several of their distribution
contracts  with  vendors,  whereby  the vendor has the  option to  terminate  an
agreement if certain volume targets are not met.

[C] Brewing Agreement - In November 1992, Perry's  stockholders  entered into an
agreement,  on behalf of  Perry's,  with a brewery to brew and bottle beer under
the  private  label of "Perry's  Majestic."  As part of the  agreement,  Perry's
agrees to provides the brewery, at its own expense,  all the necessary packaging
materials  to allow the brewer to  manufacture  the product in  accordance  with
federal and state regulations.

The  agreement  automatically  renews  annually.  Either party may terminate the
agreement by giving four month prior written notice to the other party.

[13] Going Concern

As shown in the  accompanying  financial  statements,  the Company  incurred net
losses for the years ended  December 31, 1995 and 1994.  These factors create an
uncertainty  about the  Company's  ability to continue as a going  concern.  The
financial  statements do not include any adjustments  that might be necessary if
the  Company is unable to continue as a going  concern.  The Company  intends to
pursue  additional equity financing as a vehicle for financing future operations
and  to  secure  debt  financing  from  related  and  unrelated  entities.   The
continuation  of the Company as a going concern is dependent upon the success of
these plans.

[14] Litigation


The  Company  is  subject  to  litigation  in the  normal  course  of  business.
Management  believes that such litigation will not have a material effect on the
Company's financial position, results of operations or cash flows.


                                      A-18

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #9
[Information as of and for the six months ended June 30, 1996 and 1995 is
Unaudited]
- --------------------------------------------------------------------------------

[15] New Authoritative Pronouncement

The FASB has also issued SFAS No. 115,  "Accounting  for Certain  Investments in
Debt and Equity  Securities," which the Company adopted on January 1, 1995. SFAS
No. 115  requires  management  to classify  its  investments  in debt and equity
securities as trading, held-to-maturity,  and/or available-for- sale at the time
of purchase and to reevaluate such determination at each balance sheet date. The
Company does not anticipate that it will have many investments that will qualify
as trading or  held-to-  maturity  investments.  Debt  securities  for which the
Company  does  not  have the  intent  or  ability  to hold to  maturity  will be
classified  as  available-for-sale,   along  with  most  investments  in  equity
securities.  Securities  available-for-sale are to be carried at fair vale, with
any  unrealized  holding  gains and losses,  net of tax,  reported in a separate
component of shareholders' equity until realized.

   
The Financial  Accounting Standards Board ["FASB"] issued Statement of Financial
Accounting  Standards  ["SFAS"]  No.  121,  Accounting  for  the  Impairment  of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, in March of 1995.
SFAS No. 121 establishes  accounting  standards for the impairment of long-lived
assets, certain identifiable  intangibles,  and goodwill related to those assets
to be held  and  used,  and  for  long-lived  assets  and  certain  identifiable
intangibles  to be disposed  of. The Company  adopted SFAS No. 121 on January 1,
1996.  Adoption of SFAS No. 121 did not have a material  impact on the Company's
financial  statements.  In the future,  if the sum of the expected  undiscounted
cash flows is less than the carrying  amount of the asset,  an  impairment  loss
would be recognized.
    

The FASB has also issued SFAS No. 123 "Accounting for Stock-Based Compensation,"
in October 1995.  SFAS No. 123 uses a fair value based method of recognition for
stock options and similar equity  instruments  issued to employees as contrasted
to the  intrinsic  valued based method of  accounting  prescribed  by Accounting
Principles  board  ["APB"]Opinion  No.  25,  "Accounting  for  Stock  Issued  to
Employees."  The  recognition  requirements  of SFAS No. 123 are  effective  for
transactions  entered into in fiscal  years that begin after  December 15, 1995.
The Company will continue to apply Opinion No. 25 in recognizing its stock based
employee arrangements. The disclosure requirements of SFAS No. 123 are effective

for financial statements for fiscal years beginning after December 15, 1995. The
Company  adopted the disclosure  requirements  on January 1, 1996. SFAS 123 also
applies to  transactions  in which an entity  issues its equity  instruments  to
acquire  goods  or  services  from  non-employees.  Those  transactions  must be
accounting for based on the fair value of the consideration received or the fair
value of the equity instrument  issued,  whichever is more reliably  measurable.
This requirement is effective for  transactions  entered into after December 15,
1995.

[16] Fair Value of Financial Instruments

Effective  December  31,  1995,  the  Company  adopted  Statement  of  Financial
Accounting Standards ["SFAS"] No. 107, "Disclosure About Fair Value of Financial
Instruments" which requires  disclosing fair value to the extent practicable for
financial instruments which are recognized or unrecognized in the balance sheet.
The fair value of the financial  instruments disclosed herein is not necessarily
representative  of the amount that could be  realized  or settled,  nor does the
fair value amount  consider the tax  consequences  of realization or settlement.
The following table summarizes financial instruments by individual balance sheet
classifications as of December 31, 1995:

                                               Carrying           Fair
                                                Amount            Value
                                                ------            -----

Long-Term Debt                             $     322,952     $    322,952
Stock Subscription Receivable              $   1,050,000     $  1,050,000


                                      A-19

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #8
[Information as of and for the six months ended June 30, 1996 and 1995 is
Unaudited]
- --------------------------------------------------------------------------------

[16] Fair Value of Financial Instruments [Continued]

In assessing the fair value of financial instruments, the Company used a variety
of methods and assumptions,  which were based on estimates of market  conditions
and risks  existing at that time.  For certain  instruments,  including cash and
cash equivalents, trade receivables, related party payables, and trade payables,
it was assumed that the carrying amount approximated fair value for the majority
of these  instruments  because  of their  short  maturities.  The fair  value of
long-term debt is estimated based on discounting  expected cash flows at current
rates at which the Company could borrow funds with similar remaining maturities.
Management believes that the carrying value of the stock subscription receivable
for stock,  approximates  the fair value as this was  collected  in January  and
February of 1996.

[17] Subsequent Events


[A]  Stock  Subscription   Receivable  -  In  January  1996,   $750,000  of  the
stockholders subscription receivable was paid and in February 1996 the remaining
$300,000 was repaid.

[B]  Consulting  Agreement - In February of 1996,  the Company issued options to
purchase 300,000 shares of the Company's Series C Preferred Stock at an exercise
price of $2.00 per share to a consultant  to assist,  the Company in  connection
with acquisitions,  divestitures,  joint ventures,  and other strategic business
initiatives.  The Company recorded a deferred consulting cost of $600,000, which
represents the estimated fair value of the preferred  stock at the time of grant
to account for these future  services.  As of June 30, 1996,  these options were
exercised with the Company receiving proceeds of $600,000.  The Company recorded
compensation expense of $37,500 for June 30, 1996.

   
[C] Business  Combination  - On March 29,  1996,  the Company  acquired  500,000
shares  of  convertible   Class  A  Preferred  Stock  and  7,000,000  shares  of
non-convertible  Class B Preferred Stock of Perry's  Majestic Beer, Inc. [valued
at  $2,000,000]  in  exchange  for  400,000  shares  of the  Company's  Series C
Preferred Stock and $150,000. As of March 31, 1996, $75,000 of cash was paid and
the balance of $75,000,  which was paid on April 4, 1996, is reflected as a note
payable on the financial  statements as of March 31, 1996. Each share of Class A
Preferred  Stock may be  convertible by the Company into one [1] share of Common
Stock.  Each share of Class A Preferred  Stock and Class B  Preferred  Stock has
attached  to it the  right  to vote on all  matters  submitted  to the  Company.
Perry's Majestic Beer, Inc. filed a registration statement for 583,335 shares of
common  stock at $6.00 per  share.  The net  proceeds  from this  offering  were
approximately  $2,548,000 [See Note 12C]. The investment in Perry's is accounted
for  under  the  purchase  method.  The  total  purchase  price  of  Perry's  is
$2,150,000,  of which  $2,000,000 is deemed to be treasury stock and no goodwill
was recorded.  Operations of Perry's are included with those of the Company from
April 1, 1996 onward.  Minority interest is not represented on the balance sheet
because the amount is deemed immaterial.
    

The following unaudited pro forma combined results of operations account for the
acquisition as if it had occurred at the beginning of the periods presented.

                                                Six months Ended     Year ended
                                                     June 30,       December 31,
                                                      1 9 9 6         1 9 9 5
                                                      -------         -------

Total Revenues                                   $  7,400,000      $ 12,730,722
                                                 ============      ============

Net [Loss]                                       $ (1,200,000)     $ (3,826,230)
                                                 ============      ============

Net [Loss] Per Common Share                      $      (1.48)     $      (8.04)
                                                 ============      ============

Weighted Average Number of Shares Outstanding         810,979           475,933

                                                 ============      ============


                                      A-20

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #8
[Information as of and for the six months ended June 30, 1996 and 1995 is
Unaudited]
- --------------------------------------------------------------------------------

[17] Subsequent Events [Continued]

[C]  Business  Combination  [Continued]  - These  pro forma  amounts  may not be
indicative of results that actually would have occurred if the  combination  had
been in effect on the date indicated or which may be obtained in the future.

Also on March 29, 1996, Perry's Majestic Beer, Inc. entered into an agreement to
acquire  all of the  stock of  Riverosa  Company,  Inc.  for  $250,000  of which
$150,000 in cash was put into escrow as of March 31, 1996 and a note payable was
issued for  $100,000.  The note is payable  with  interest of 8% and was due the
earlier of one year from the date of  issuance  or the  closing  of the  Perry's
Majestic  Beer,  Inc.'s initial  public  offering.  The note payable was paid in
August of 1996.

[D] Stock  Dividend - On January 2, 1996,  the Company  issued to the holders of
record of the Series C Preferred Stock as of December 24, 1995 a dividend of two
tenths of a share of the Company's common stock.

[18] Interim Financial Statements

The interim  financial  statements  as of and for the six months  ended June 30,
1996 and 1995 include all  adjustments  which in the opinion of  management  are
necessary in order to make the financial statements not misleading.

[19] Subsequent Events [Unaudited]

[A] Consulting  Fees - Stock  Issuance - On March 29, 1996, in conjunction  with
the  acquisition  agreement  with Perry's,  the Company  entered into a two year
consulting  agreement  with  the  former  principal  of  Perry's  to  assist  in
developing and enhancing the  distribution of other beers and ales. As a part of
the  consulting  agreement he was issued 35,000  shares of the Company's  common
stock on April 11, 1996. A deferred compensation cost of $33,000 was recorded in
April of 1996 for the estimated fair value of these shares.

[B]  Acquisition - On April 29, 1996,  the Company  entered into an agreement to
acquire  certain  assets and assume  certain  leases for  twenty-two  trucks and
eighteen sales people. Simultaneously with this transaction, the Company entered
into an  agreement  with a company to be an exclusive  distributor.  The Company
issued 30,000 shares of the Company's common stock at an estimated fair value of
$18,300 and paid cash of $200,000 for this  agreement.  The Company also entered
into two employment  agreements  whereby the two individuals were issued a total

of 50,000 shares of the Company's  common stock and options for 300,000 Series C
Preferred  Stock,  subject  to an  increasing  number  of shares  under  certain
circumstances,  exercisable at $1.50 per share. A total of $850,000 was recorded
as a  deferred  compensation  cost in April  of 1996  for the fair  value of the
80,000 shares of common stock and the 300,000 Series C Preferred Stock Options.

[C] Consulting Agreement - On April 5, 1996, the Company entered into a two year
agreement with a consultant to assist the expansion of the  distribution  of its
products to restaurants  and the food service  industry by issuing 40,000 shares
of Company's common stock. A deferred  compensation cost of $25,000 was recorded
in April of 1996 for the estimated  fair value of these shares and  compensation
expense of $1,500 was recorded for the six months ended June 30, 1996.

[D] Loan - On April 23,  1996,  the  Company  received a  $150,000  loan from an
individual  whereby the Company  issued 40,000  shares of the  Company's  common
stock.  The loan was repaid in May of 1996. A deferred  financing cost of$25,000
was recorded and expensed in the second  quarter of 1996 for the estimated  fair
value of these shares.


                                      A-21

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #8
[Information as of and for the six months ended June 30, 1996 and 1995 is
Unaudited]
- --------------------------------------------------------------------------------

[19] Subsequent Events [Unaudited] [Continued]
   
[E] Exercise of Series C Preferred  Options - In May of 1996,  200,000  Series C
Preferred  stock  options  [Granted Per Note 7D] were  exercised by  consultants
whereby proceeds of $400,000 were received by the Company.
    
[F] Reverse Stock Split - On July 16, 1996,  the Company's  common  stockholders
approved a one-for-ten  reverse stock split. The financial  statements have been
adjusted retroactively for the reverse stock split.

   
[G] Options  Issued in August of 1996 - In August  1996,  the Company  issued to
certain  officers,  directors and employees  options to purchase an aggregate of
630,000  shares of Series C Preferred  Stock at an  exercise  price of $1.00 per
share and 700,000  shares of common stock at an exercise price of $.25 per share
for services to be rendered in 1997. None of such options have been exercised. A
deferred  compensation  cost for the excess of the fair value of the shares over
the exercise price will be recorded in the period ended September 30, 1996. This
could have a significant negative impact on the net income of the Company.
    

                      . . . . . . . . . . . . . . . . . . .



                                      A-22

<PAGE>

BEV-TYME, INC.
- --------------------------------------------------------------------------------

PRO FORMA COMBINED FINANCIAL STATEMENTS [UNAUDITED]
- --------------------------------------------------------------------------------


The following  pro forma  combined  statements of operations  for the year ended
December  31, 1995 and for the three  months ended March 31, 1996 give effect to
Bev-Tyme,  Inc. [the "Company"]  acquiring on March 29, 1996,  500,000 shares of
Convertible Class A Preferred Stock and 7,000,000 shares of NonConvertible Class
B Preferred  stock of Perry's  Majestic Beer,  Inc.  ["Perry's"] in exchange for
400,000 shares of the Company's Series C Preferred Stock and $150,000

The pro forma  information  is based on the historical  financial  statements of
Perry's Majestic Beer, Inc. and Bev-Tyme,  Inc. giving effect to the transaction
under the purchase  method of accounting and the  assumptions and adjustments in
the accompanying notes to the pro forma financial statements.

   
The acquisition will be accounted for using the purchase  method.  The pro forma
statements  of  operations  give  effect  to these  transactions  as if they had
occurred  at  the  beginning  of  the  fiscal  year  presented.  The  historical
statements of operations will reflect the effects of these transactions from the
date on which they occurred. There were no revenue or expense activities for the
period  ended March 31, 1996 for  Perry's  Majestic  Beer,  Inc.  Perry's  began
operations in April of 1996. The pro forma combined  statements are based on the
historical  financial  statements of Perry's  Majestic Beer,  Inc. and Bev-Tyme,
Inc.  The  balance  sheet of Perry's  Majestic  Beer,  Inc.  is  included in the
consolidated balance sheet of Bev-Tyme, Inc. as of March 31, 1996. Therefore, no
pro forma combined balance sheet as of March 31, 1996 is deemed necessary.
    


                                       B-1

<PAGE>

BEV-TYME, INC.
- --------------------------------------------------------------------------------

PRO FORMA COMBINED STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31 1995
[UNAUDITED]
- --------------------------------------------------------------------------------
                         Historical Financial Statements
<TABLE>
<CAPTION>
                                                     Perry's Majestic
                                                        Beer, Inc.
                                                      For the Period

                                      Bev-Tyme, Inc.    December
                                        For the        1995 [Date of                          
                                       Year Ended      Inception] to                
                                      December 31,      December 31,                         Pro Forma
                                          1995             1995         Adjustments          Combined
                                     ------------    ---------------    -----------       --------------
<S>                                  <C>             <C>                <C>               <C>
Sales - Net                          $ 12,730,722    $            --    $        --       $   12,730,722
                                                                              
Cost of Goods Sold                     10,974,292                                --           10,974,292
                                     ------------    ---------------    -----------       --------------
                                                                              
   Gross Profit                         1,756,430                 --             --            1,756,430
                                     ------------    ---------------    -----------       --------------
                                                                              
Selling,  General and                                                         
   Administrative Expenses              5,532,312                 --             --            5,532,312
                                     ------------    ---------------    -----------       --------------
                                                                              
   Income [Loss] from Operations       (3,775,882)                --             --           (3,775,882)
                                     ------------    ---------------    -----------       --------------
                                                                              
Other [Income] Expense:                                                       
   Interest Expense                        50,422                 --             --               50,422
   Interest Income                            (74)                --             --                  (74)
                                     ------------    ---------------    -----------       --------------
                                                                              
   Other Expense - Net                     50,348                 --             --               50,348
                                     ------------    ---------------    -----------       --------------
                                                                              
   [Loss] Before Income Taxes          (3,826,230)                --             --           (3,826,230)
                                                                              
Provision for Income Taxes                     --                 --             --                   --
                                     ------------    ---------------    -----------       --------------
                                                                              
   Net [Loss]                        $ (3,826,230)   $            --    $        --       $   (3,826,230)
                                     ============    ===============    ===========       ==============
                                                                              
   Number of Shares                       475,933    $                                           475,933
                                     ============    ===============    ===========       ==============
                                                                              
   Net [Loss] Per Share              $      (8.04)   $            --                      $        (8.04)
                                     ============    ===============    ===========       ==============
</TABLE>

See Notes to Unaudited Pro Forma Combined Financial Statements.


                                       B-2
<PAGE>

BEV-TYME, INC.
- --------------------------------------------------------------------------------



PRO FORMA COMBINED STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31,
1996.
[UNAUDITED]
- --------------------------------------------------------------------------------



                         Historical Financial Statements
<TABLE>
<CAPTION>
                                                  Perry's Majestic
                                                     Beer, Inc.
                                   Bev-Tyme, Inc.     For the
                                   For the Three   Three months
                                    Months ended       ended                                
                                     March 31,       March 31,                              Pro Forma
                                       1996            1996             Adjustments         Combined
                                    -----------    -------------        -----------       ------------
<S>                                 <C>            <C>                  <C>               <C>
Sales - Net                         $ 2,397,908    $         --         $        --       $ 2,397,908
                                                                      
Cost of Goods Sold                    1,912,337              --                  --         1,912,337
                                    -----------    -------------        -----------       ------------
                                                                      
   Gross Profit                         485,571              --                  --           485,571
                                    -----------    -------------        -----------       ------------
                                                                      
Selling,  General and                                                 
   Administrative Expenses            1,163,998              --                  --         1,163,998
                                    -----------    -------------        -----------       ------------
                                                                      
   Income [Loss] from Operations       (678,427)             --                  --          (678,427)
                                    -----------    -------------        -----------       ------------
                                                                      
Other [Income] Expense:                                               
   Interest Expense                      10,303              --                  --            10,303
   Interest Income                           --              --                  --                --
                                    -----------    -------------        -----------       ------------
                                                                      
   Other Expense - Net                   10,303              --                  --            10,303
                                    -----------    -------------        -----------       ------------
                                                                      
   [Loss] Before Income Taxes          (688,730)             --                  --          (688,730)
                                                                      
Provision for Income Taxes                   --              --                  --                --
                                    -----------    -------------        -----------       ------------
                                                                      
   Net [Loss]                       $  (688,730)   $         --         $        --       $  (688,730)
                                    ===========    =============        ===========       ============
                                                                      
   Number of Shares                 $   811,721              --                               811,721
                                    ===========    =============        ===========       ============
                                                                      

   Net [Loss] Per Share             $      (.84)   $         --                           $      (.84)
                                    ===========    =============        ===========       ============
</TABLE>
                                                                   
See Notes to Unaudited Pro Forma Combined Financial Statements.


                                       B-3
<PAGE>

                          INDEPENDENT AUDITOR'S REPORT


The Board of Directors and Stockholders of
   Perry's Majestic Beer, Inc.
   New York, New York

          We have audited the accompanying balance sheet of Perry's Majestic
Beer, Inc. as of March 31, 1996, and the related statements of stockholders'
equity, and cash flows for the period from inception [December 1995] through
March 31, 1996. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

          We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

          In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Perry's Majestic
Beer, Inc. as of March 31, 1996, and its cash flows for the period from
inception to March 31, 1996, in conformity with generally accepted accounting
principles.

          The accompanying financial statements have been prepared assuming that
the Company will continue as a going concern. As discussed in Note 7 to the
financial statements, the Company had no revenue or expense operations and has
negative working capital. These factors raise substantial doubt about the
Company's ability to continue as a going concern. Management's plans in regard
to these matters are also described in Note 7. The financial statements do not
include any adjustments that might result from the outcome of this uncertainty.


                                        MORTENSON AND ASSOCIATES, P. C.
                                          Certified Public Accountants.

Cranford, New Jersey
April 4, 1996



                                       C-1
<PAGE>

PERRY'S MAJESTIC BEER, INC.
- --------------------------------------------------------------------------------
BALANCE SHEETS
- --------------------------------------------------------------------------------
   
<TABLE>
<CAPTION>

                                                           June 30,             
                                                            1996               March 31,
                                                         [Unaudited]             1996
                                                         ------------        ------------
Assets:
Current Assets:
<S>                                                      <C>                    <C>      
   Cash                                                  $     38,816           $  60,200
   Inventory                                                  125,141                  --
   Accounts Receivable                                         40,822                  --
   Subscription Receivable                                         --              60,000
   Note Receivable - Related Party [3]                         75,000              75,000
   Note Receivable - Bridge Loan                                   --               4,800
                                                         ------------        ------------

   Total Current Assets                                       279,779             200,000
                                                         ------------        ------------

Non-Current Assets:
   Investment in Riverosa [2]                                 250,000             250,000
   Investment in Bev-Tyme, Inc. - 
    Preferred Stock - Related Party [3]                     2,000,000           2,000,000
                                                         ------------        ------------

   Total Non-Current Assets                                 2,250,000           2,250,000
                                                         ------------        ------------

   Total Assets                                          $  2,529,779        $  2,450,000
                                                         ============        ============

Liabilities and Stockholders' Equity:
Current Liabilities:
   Bridge Loan Payable [6]                               $    150,000        $    150,000
   Note Payable Acquisition [2]                               100,000             100,000
   Accounts Payable                                            79,189                  --
                                                         ------------        ------------

   Total Current Liabilities                                  329,189             250,000
                                                         ------------        ------------

Commitments and Contingencies                                      --                  --
                                                         ------------        ------------


Stockholders' Equity:
   Preferred Stock, $.001 Par Value Per 
     Share, 15,000,000 Blank Check Shares
     Authorized, Convertible Class A - 
     Issued and Outstanding, 500,000 Shares;
     Non-Convertible Class B - Issued and 
     Outstanding, 7,000,000 Shares [3]                          7,500               7,500

   Additional Paid-in Capital - Preferred Stock [3]         2,142,500           2,142,500

   Common Stock - $.0001 Par Value, Authorized 
     25,000,000 Shares, Issued and Outstanding, 
     2,500,000 Shares [1B]                                        250                 250

   Additional Paid-in Capital - Common Stock [1B]              49,750              49,750

   Retained Earnings                                              590                  --
                                                         ------------        ------------

   Total Stockholders' Equity                            $  2,200,590        $  2,200,000
                                                         ------------        ------------

   Total Liabilities and Stockholders' Equity            $  2,529,779        $  2,450,000
                                                         ============        ============
</TABLE>
    

See Notes to Financial Statements.


                                       C-2
<PAGE>

PERRY'S MAJESTIC BEER, INC.
- --------------------------------------------------------------------------------
STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------


   
<TABLE>
<CAPTION>
                                                   For the
                                                 Three months            
                                                    ended             For the
                                                   June 30,         Period Ended
                                                    1996              March 31,
                                                 [Unaudited]            1996
                                                ------------        ------------
<S>                                             <C>              <C>   
Sales - Net                                     $    255,293     $            --
                                                                           
Cost of Goods Sold                                   209,341                  --

                                                ------------        ------------
                                                                           
   Gross Profit                                       45,952                  --
                                                                           
Selling, General and Administrative Expenses          41,594                  --
                                                ------------        ------------
                                                                           
   Income from Operations                              4,358                  --
                                                ------------        ------------
                                                                           
Other [Income] Expense:                                                    
   Interest Expense                                    4,952                  --
   Interest Income                                    (1,184)                 --
                                                ------------        ------------
                                                                           
   Other Expense - Net                                 3,768                  --
                                                ------------        ------------
                                                                           
   Income Before Income Taxes                            590                  --
                                                                           
Provision for Income Taxes                                --                  --
                                                ------------        ------------
                                                                           
   Net Income                                   $        590        $         --
                                                ============        ============
                                                                           
   Number of Shares                                3,000,000                  --
                                                ============        ============
                                                                           
   Net Income Per Share                         $         --     $            --
                                                ============        ============
</TABLE>
    
See Notes to Financial Statements.                                        
                                                                          
                                       C-3
<PAGE>

PERRY'S MAJESTIC BEER, INC.
- --------------------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------


   
<TABLE>
<CAPTION>
                                               For the     
                                            Three months               
                                                ended                 For the
                                              June 30,              Period Ended
                                               1 9 9 6                March 31,
                                             [Unaudited]                1996
                                             -----------            ------------

<S>                                          <C>                    <C>                                                       
   Net Cash - Operating Activities           $  (86,184)            $         --
                                             -----------            ------------
                                                                     
Investing Activities:                                                
   Loan to Bev-Tyme, Inc.                       (75,000)                     --
   Acquisition of Riverosa Company                   --                (150,000)
                                             -----------            ------------
                                                                     
   Net Cash - Investing Activities              (75,000)               (150,000)
                                             -----------            ------------
                                                                     
Financing Activities:                                                
   Proceeds from Sale of Preferred                                   
     Stock to Bev-Tyme, Inc.                     75,000                  75,000
   Proceeds from Sale of Common Stock                                
     - Stock Subscription                         4,800                  45,200
   Proceeds from Bridge Loans                    60,000                  90,000
                                             -----------            ------------
                                                                     
   Net Cash - Financing Activities              139,800                 210,200
                                             -----------            ------------
                                                                     
   Net [Decrease] in Cash                       (21,384)                 60,200
                                                                     
Cash - Beginning of Period                       60,200                      --
                                             -----------            ------------
                                                                     
   Cash - End of Period                      $   38,816             $    60,200
                                             ===========            ============
                                                                     
Supplemental Disclosures of Cash                                     
  Flow Information:                                                  
   Cash paid for the period for:                                     
     Interest                                $       --             $        --
     Income Taxes                            $       --             $        --

Supplemental Disclosures of Non-Cash                                 
  Investing and Financing Activities:                                
    None                                                            

</TABLE>

    
    
                                                                     
See Notes to Financial Statements.                                   
                                                                
                                       C-4
<PAGE>

PERRY'S MAJESTIC BEER, INC.
NOTES TO FINANCIAL STATEMENTS

    
   
[Information as of and for the three months ended June 30,1996 is Unaudited]
    

- --------------------------------------------------------------------------------

[1] Summary of Significant Accounting Policies

[A] Nature of Operations - Perry's Majestic Beer, Inc., a Delaware corporation
[the "Company" or "Perry's"], was formed in December 1995. There were no revenue
or expense activities through March 31, 1996. The Company became a subsidiary of
Bev-Tyme, Inc. as of March 29, 1996 [See Note 3].

[B] Capital Stock - In January 1996, the Company issued 2,500,000 shares of
common stock to seven [7] parties for a total consideration of $50,000. At March
31, 1996, $45,200 was collected and the balance of $4,800 was received April 4,
1996.

[C] Earnings Per Share - The number of shares to be used for earnings per share
calculation purposes is based on the number of shares issued and outstanding for
the period presented. Convertible Preferred Stock shares are included if
dilutive.

[D] Cash Equivalents - The Company's policy is to classify all highly liquid
debt instruments purchased with an initial maturity of three months or less to
be cash equivalents. There were no cash equivalents at June 30, 1996.

[E] Use of Estimates - The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

[F] Goodwill - Amounts paid in excess of the estimated value of net assets
acquired of Riverosa will be charged to goodwill. Goodwill relates to revenues
the Company anticipates realizing in future years. The Company has decided to
amortize its goodwill over a period of up to five years under the straight-line
method. The Company's policy is to evaluate the periods of goodwill amortization
to determine whether later events and circumstances warrant revised estimates of
useful lives. The Company will also evaluate whether the carrying value of
goodwill has become impaired by comparing the carrying value of goodwill to the
value of projected undiscounted cash flows from acquired assets or businesses.
Impairment is recognized if the carrying value of goodwill is less than the
projected undiscounted cash flow from the acquired assets or business.

[G] Stock Options and Similar Equity Instruments Issued to Employees - The
Company uses the intrinsic value method to recognize cost for stock issued to
employees.

[2] Business Combination

On March 29, 1996, the Company entered into an agreement to acquire all of the
stock of Riverosa Company, Inc. for $250,000 of which $150,000 in cash was put
into escrow as of March 31, 1996 and a note payable was issued for $100,000. The
note was payable with interest of 8% and was paid in August of 1996 with
proceeds from the Company's initial public offering. The combination will be
accounted for by the purchase method.


Goodwill of approximately $246,000 will be amortized over five years under the
straight-line method.

Interest expense for the three months ended June 30, 1996 was $2,000.


                                       C-5
<PAGE>

PERRY'S MAJESTIC BEER, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #2
   
[Information as of and for the three months ended June 30,1996 is Unaudited]
    
- --------------------------------------------------------------------------------

[2] Business Combination [Continued]

The Company completed this acquisition in August of 1996. The following
unaudited pro forma results of operations account for the acquisition as if it
had occurred on April 1, 1996. The pro forma results give effect to the
amortization of goodwill.

                                              Three months ended
                                                   June 30,
                                                    1996

Total Revenues                                    $ 278,979
                                                  =========

Net [Loss]                                        $ (20,563)
                                                  =========

[Loss] Per Share                                  $    (.01)
                                                  =========

Results of operations of Riverosa will be included with those of the Company
from date of acquisition onward.

[3] Investment - Related Party

On March 29, 1996, the Company issued to Bev-Tyme, Inc. [a public corporation]
500,000 shares of convertible Class A Preferred Stock and 7,000,000 shares of
non-convertible Class B Preferred Stock for 400,000 shares of Series C Preferred
Stock of Bev-Tyme, Inc. [valued at $2,000,000] and $150,000. As of March 31,
1996, $75,000 of cash was collected and the balance of $75,000 was received on
April 4, 1996. Each share of Class A Preferred Stock may be convertible by the
holder into one [1] share of Common Stock. Each share of Class A Preferred Stock
and Class B Preferred Stock has attached to it the right to vote on all matters
submitted to the Company.

On April 19, 1996, the Company lent $75,000 to Bev-Tyme, Inc., which was repaid
September 9, 1996.


Interest income for this loan for the period ended June 30, 1996 was $1,184.

The investment in Bev-Tyme, Inc. is classified as "available for sale" and is
presented at estimated fair value.

[4] 1996 Stock Option Plan

In March 1996, the Board of Directors of the Company adopted, and the
stockholders of the Company approved the adoption of the 1996 Stock Option Plan.
The maximum number of shares of common stock with respect to which awards may be
granted pursuant to the 1996 Plan is initially 2,000,000 shares.

[5] Public Offering of Common Stock

The Company filed a registration statement for 583,335 shares of common stock at
$6.00 per share. The net proceeds from this offering of $2,548,009 were paid in
August of 1996.

[6] Bridge Loan

On March 31, 1996, the Company borrowed an aggregate of $150,000 from seven [7]
unaffiliated lenders [the "Bridge Lenders"]. In exchange for making loans to the
Company, each Bridge Lender received a promissory note [the "Bridge Note"]. Each
of the Bridge Notes bears interest at the rate of eight percent [8%] per annum.
The Bridge Notes were paid at the closing of the initial public offering of the
Company's securities in August of 1996. As of March 31, 1996, $90,000 was
received in cash from the bridge loan and $60,000 was received April 4, 1996.
Interest expense for the three months ended June 30, 1996 was $2,952 and was
paid in August of 1996.


                                       C-6
<PAGE>

PERRY'S MAJESTIC BEER, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #3
   
[Information as of and for the three months ended June 30,1996 is Unaudited]
    
- --------------------------------------------------------------------------------

[7] New Authoritative Pronouncements

   
The FASB has also issued SFAS No. 123 "Accounting for Stock-Based Compensation,"
in October 1995. SFAS No. 123 uses a fair value based method of recognition for
stock options and similar equity instruments issued to employees as contrasted
to the intrinsic valued based method of accounting prescribed by Accounting
Principles board ["APB"]Opinion No. 25, "Accounting for Stock Issued to
Employees." The recognition requirements of SFAS No. 123 are effective for
transactions entered into in fiscal years that begin after December 15, 1995.
The Company will continue to apply Opinion No. 25 in recognizing its stock based
employee arrangements. The disclosure requirements of SFAS No. 123 are effective

for financial statements for fiscal years beginning after December 15, 1995. The
Company adopted the disclosure requirements on January 1, 1996. SFAS 123 also
applies to transactions in which an entity issues its equity instruments to
acquire goods or services from non-employees. Those transactions must be
accounting for based on the fair value of the consideration received or the fair
value of the equity instrument issued, whichever is more reliably measurable.
This requirement is effective for transactions entered into after December 15,
1995. The adoption of SFAS No. 123 could have a material impact on the Company's
financial statements.
    

[8] Financial Instruments

The carrying amount of cash, notes receivable and payable approximates fair
value because of their short maturities.

[9] Employment Agreements

In April of 1996, the Company entered into a three [3] year employment agreement
with Mark Butler pursuant to which Mr. Butler serves as the Company's Vice
President of Sales. The agreement provides for Mr. Butler to receive a salary of
$25,000 per annum until the closing of this offering and thereafter $75,000 per
annum. In addition, on each of March 31, 1997, March 31, 1988, and March 31,
1999, the Company has agreed to grant Mr. Butler an option to purchase 100,000
shares of common stock exercisable at fair market value on the date of issuance.

Also in April of 1996, the Company entered into a three [3] year employment
agreement with Robert Sipper pursuant to which Mr. Sipper serves as the
Company's President. The agreement provides for Mr. Sipper to receive a salary
of $52,000 per annum.

   
[10] Subsequent Event [Unaudited]
    

In August of 1996, the Company entered into a letter of intent to acquire a
brewery for $50,000.

                      . . . . . . . . . . . . . . . . . . .


                                       C-7
<PAGE>

              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors and Stockholders of
   Bev-Tyme, Inc.
   New York, New York

          We hereby consent to the use in the Prospectus constituting a part of
this Registration Statement on Form SB-2 of our report dated March 21, 1996
[except for Note 17C as to wqhich the date is April 11, 1996], relating to the
consolidated financial statements of Bev-Tyme, Inc. and our report dated April

4, 1996 for Perry's Majestic Beer, Inc. which are contained in the Prospectus.

          We also consent to the reference to us under the caption "Experts" in
the Prospectus.

          On July 1, 1996, the firm of Mortenson and Associates, P.C. changed
its name to Moore Stephens, P.C.

                                        MOORE STEPHENS, P.C.
                                        Certified Public Accountants

Cranford, New Jersey
November  , 1996
<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.   Indemnification of Directors and Officers.

          Section 145 of the Delaware General Corporation Law empowers a
corporation to indemnify its directors and officers and to purchase insurance
with respect to liability arising out of the performance of their duties as
directors and officers provided that this provision shall not eliminate or limit
the liability of a director (i) for any breach of the director's duty of loyalty
to the corporation or its Securityholders, (ii) for acts or omissions not in
good faith or which involve intentional misconduct or a knowing violation of
law, (iii) arising under Section 174 of the Delaware General Corporation Law, or
(iv) for any transaction from which the director derived an improper personal
benefit.

          The Delaware General Corporation Law provides further that the
indemnification permitted thereunder shall not be deemed exclusive of any other
rights to which the directors and officers may be entitled under the
corporation's by-laws, any agreement, vote of Securityholders or otherwise.

          Article Ninth of the Company's Certificate of Incorporation eliminates
the personal liability of directors to the fullest extent permitted by Section
102(b)(7) of the Delaware General Corporation Law.

          The effect of the foregoing is to require the Company to the extent
permitted by law to indemnify the officers and directors of the Company for any
claim arising against such persons in their official capacities if such person
acted in good faith and in a manner that he reasonably believed to be in or not
opposed to the best interests of the corporation, and, with respect to any
criminal action or proceeding, had no reasonable cause to believe his conduct
was unlawful. Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to directors, officers or persons controlling
the Company pursuant to the foregoing provisions, the Company has been informed
that in the opinion of the Securities and Exchange Commission, such
indemnification is against public policy as expressed in the Securities Act and
is therefore unenforceable.

          The Company does not currently have any liability insurance coverage

for its officers and directors.

                                   "ARTICLE X"

                                 INDEMNIFICATION

          The Corporation shall (a) indemnify any person who was or is a party
or is threatened to be made a party to any threatened, pending or completed
action or suit by or in the right of the Corporation to procure a judgment in
its favor by reason of the fact that he is or was a director or officer of the
Corporation, or is or was serving at the request of the Corporation as a
director, officer, employee or agent of another corporation, partnership, joint
venture, trust or other enterprise, against expenses (including attorneys' fees)
actually and reasonably incurred by him in connection with the defense or
settlement or such action or suit, (b) indemnify any person who was or is a
party or is threatened to be made a party to any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative (other than an action by or in the right of the Corporation), by
reason of the fact that he is or was a director or officer of the Corporation,
or served at the request of the Corporation as a director, officer,
<PAGE>

employee or agent of another corporation, partnership, joint venture, trust or
other enterprise, expenses (including attorneys' fees), judgments, fines and
amounts paid in settlement actually and reasonably incurred by him in connection
with any such action, suit or proceeding, in each case to the fullest extent
permissible under subsections (a) through (f) of Section 145 of General
Corporation Law of the State of Delaware of the indemnification provisions of
any successor statute and (c) advance reasonable and necessary expenses in
connection with such actions or suits, and not seek reimbursement of such
expenses unless there is a specific determination that the officer or director
is not entitled to such indemnification. The foregoing right of indemnification
shall in no way be exclusive of any other rights of indemnification to which any
such persons may be entitled, under any by-law, agreement, vote of shareholders
or disinterest directors or otherwise, and shall inure to the benefit of the
heirs, executors and administrators of such a person.

Item 25.  Other Expenses of Issuance and Distribution.

          The estimated expenses in connection with this Offering are as
follows:

          SEC filing fee*.........................      $
          NASD filing fee.........................      $
          Accounting fees and expenses*...........      $
          Legal fees and expenses*................      $
          Blue Sky fees and expenses*.............      $
          Printing and engraving*.................      $
          Transfer Agent's and Registrar's fees*..      $
          Miscellaneous expenses*.................      $
       
          Total...................................      $

- ----------------

*         Estimated
      

Item 26.Recent Sales of Unregistered Securities.

   
         The following shares of unregistered securities have been issued by
the Registrant in the past three (3) years. There were no underwriting discounts
and commissions paid in connection with the issuance of any of said securities.
    

       

         On January 31, 1994 the Company engaged in a private placement of
1,500,000 warrants, at a price of $.25 per warrant. The warrants possess the
same terms and conditions as those offered to the public in connection with the
Company's initial public offering.

         In November and December, 1994, the Company borrowed an aggregate of
$200,000 from certain lenders (the "Bridge Lenders"). In exchange for making
loans to the Company, each Bridge Lender received two (2) promissory notes (the
"Bridge Notes"). Certain Bridge Notes are in the aggregate principal amount of
$180,000 (the "Principal Bridge Notes") and the other Bridge Notes are in the
aggregate principal amount equal to $20,000 (the "Convertible Bridge Notes").
Each of the Bridge Notes bears interest at the rate of eight percent (8%) per
annum. The Principal Bridge Notes are due and payable upon the earlier of (i)
May 1, 1995 and (ii) the closing of the next underwritten public offering of the
Company's securities, or the closing of this offering. The Convertible Bridge
Notes are due and payable on December 1, 1995. The Company intends to use a
portion of the proceeds of this offering to repay the Bridge Lenders. See "Use
of Proceeds." In addition, each Bridge Lender has the right to convert a
Convertible Bridge Note into a number of units ("Bridge Units") equal to the
total dollar amount loaned to the Company by such Bridge Lender; provided
however, that one Bridge Lender may convert its 
<PAGE>

Convertible Bridge Note into the total dollar amount loaned to the Company plus
an additional 50,000 Bridge Units because such Bridge Lender surrendered
1,000,000 warrants exercisable for 1,000,000 shares of Common Stock. In February
1995, the Bridge Lenders converted the Convertible Bridge Notes into an
aggregate of 250,000 Bridge Units. Each Bridge Unit is identical to each Unit
being offered hereby. Further, the Company agreed to register such Bridge Units
in the first registration statement filed by the Company following the date of
the loan. Therefore, the Registration Statement of which this Prospectus forms a
part relates to the 250,000 Bridge Units held by the Bridge Lenders. See
"Selling Securityholder" "Certain Transactions" and "Underwriting."

          The Company believes that the transactions set forth above were exempt
from registration with the Securities and Exchange Commission pursuant to
Section 4(2) of the Securities Act of 1933, as amended, as transactions by an
issuer not involving any public offering. All certificates representing the
shares issued and currently outstanding by the Registrant herein have been or
will be appropriately legended.


          In March 1995, the Company entered into a Consulting Agreement with
James Solakian, pursuant to which the Company issued to Mr. Solakian 100,000
shares of Common Stock in exchange for financial consulting services. Mr.
Solakian has agreed that for a period of one year he will assist the Company on
financial matters, including obtaining debt financing, assessing acquisitions
(if any), cash management, receivables management and investor public relations.
Mr. Solakian serves as a consultant to a number of companies. The Company
believes that the number of shares of Common Stock issued to Mr. Solakian is
fair consideration (based upon a fair market value of $.28 per share on the date
of issuance) for the services to be performed under the Consulting Agreement
with the Company.

          In March 1995, the Company entered into a Consulting Agreement with
Jack Maguire, pursuant to which the Company issued to Mr. Maguire 350,000 shares
of Common Stock in exchange for marketing consulting services. Mr. Maguire has
agreed that for a period of one year he will assist the Company in expanding the
market presence of its Taste of Jamaica brand. From 1980 through 1989, Mr.
Maguire was the President of Vermont Pure, and from 1991 through 1994 he was the
President of Great Waters of France, Inc., the exclusive importer of Evian water
in the United States. The Company believes that the number of shares of Common
Stock issued to Mr. Maguire is fair consideration (based upon a fair market
value of $.28 per share on the date of issuance) for the services to be
performed under the Consulting Agreement with the Company.

          In March 1995, the Company entered into a Consulting Agreement with
Harold Yordy, pursuant to which the Company issued to Mr. Yordy 250,000 shares
of Common Stock in exchange for consulting services in connection with new
product development. Mr. Yordy has agreed that for a period of one year he will
assist the Company in assessing the viability of various new products and
counseling the Company with respect to the marketing thereof. The Company
believes that the number of shares of Common Stock issued to Mr. Yordy is fair
consideration (based upon a fair market value of $.28 per share on the date of
issuance) for the services to be performed under the Consulting Agreement with
the Company.

          On April 5, 1996, the Company entered into a Consulting Agreement with
Matthew L. Harriton, pursuant to which the Company issued to Mr. Harriton
400,000 shares of Common Stock in exchange for consulting services in connection
with business development. Mr. Harriton has agreed that for a period of two
years he will advise the Company on its food service and restaurant distribution
divisions and new product lines. The Company believes that the number of shares
of Common Stock issued to Mr. Harriton is fair consideration for the services to
be performed under the Consulting Agreement with the Company.

          On April 11, 1996, the Company entered into a Consulting Agreement
with Mark Butler, pursuant to which the Company issued to Mr. Butler 350,000
shares of Common Stock in 
<PAGE>

exchange for consulting services in connection with beer and ale sales. Mr.
Harriton has agreed that for a period of two years he will advise the Company
relating to the distribution of the Company's beer and ale product lines: the
acquisition and development of new beer and ale products, and the expansion of
the Company's existing beer and ale product lines. The Company believes that the

number of shares of Common Stock issued to Mr. Butler is fair consideration for
the services to be performed under the Consulting Agreement with the Company.

          On April 25, 1996, the Company entered into an Employment Agreement
with Mel Feldman, pursuant to which the Company issued to Mr. Feldman 250,000
shares of Common Stock in exchange for Mr. Feldman becoming Director of Sales
for Bronx, Brooklyn and Queens counties, for the Company. Mr. Feldman's
employment with the Company is for a term of three years. Mr. Feldman is
receiving a base salary of eighty thousand dollars ($80,000) and the 250,000
shares of Common Stock of the Company.

          On April 25, 1996, the Company entered into an Employment Agreement
with Aaron German, pursuant to which the Company issued to Mr.German 250,000
shares of Common Stock in exchange for Mr. Feldman becoming Assistant Director
of Sales for Bronx, Brooklyn and Queens counties, for the Company. Mr. German's
employment with the Company is for a term of three years. Mr. Feldman is
receiving a base salary of eighty thousand dollars ($80,000) and the 250,000
shares of Common Stock of the Company.

          On April 22, 1996, Mootch & Muck, Inc. ("Distributor") entered into a
Distribution Agreement with Premium Beverage Packers Co. ("Premium") pursuant to
which Distributor purchased distribution rights to "City Club" soda, for one
hundred eighty thousand dollars ($180,000) and three hundred thousand (300,000)
shares of the Company's common stock.

          On April 29, 1996 the Company entered into a Loan Agreement with
Michael Lulkin whereby Mr. Lulkin loaned the Company one hundred fifty thousand
dollars ($150,000) . As additional consideration solely for making the loan, the
Company issued to Mr. Lulkin 400,000 shares of Common Stock.

Item 27.Exhibits.

  *1.01   Revised Form of Underwriting Agreement.

  *1.02   Revised Form of Agreement Among Underwriters.

  *1.03   Revised Form of Selected Dealers Agreement.

 ++1.04   Form of Series C Preferred Unit Underwriting Agreement.

 ++1.05   Areement Among Underwriters

 ++1.06   Slected Dealers Agreement

  *3.01   Certificate of Incorporation of the Company filed on August 6, 1992.

  *3.02   Certificate of Amendment of Certificate of Incorporation of the 
          Company filed August 31, 1992.

  *3.03   By-Laws of the Company.

 ++3.04   Form of Certificate of Designation of Series C Preferred Stock.

  *3.05   Form of Certificate of Designation of Series B Preferred Stock.


<PAGE>

  *4.01   Specimen Certificate for Shares of Common Stock.

  *4.02   Specimen Certificate for Shares of Series A Preferred Stock.

  *4.03   Specimen Certificate for Shares of Series B Preferred Stock.

  +4.04   Specimen Certificate for Shares of Series C Preferred Stock.

  *4.05   Revised Form of Warrant Agreement by and among the Company, J. Gregory
          & Company, Inc. and American Stock Transfer & Trust Company.

  *4.06   Specimen Certificate for Warrants.

  *4.07   Revised Form of Underwriters' Unit Purchase Option.

  *4.08   Form of Lockup Letter with Selling Securityholders.

  *4.09   Form of Lockup Letter with Officers, Directors and other Shareholders.

 ++4.10   Form of Series C Preferred Stock Warrant Agreement.

 ++4.11   Series C Preferred Unit Purchase Option

  +4.12   Specimen Certificate for Series C Preferred Warrants.

  *5.01   Opinion of Brandeis, Bernstein & Wasserman.

****5.02  Opinion of Bernstein & Wasserman

 *10.01   Form of Distribution Agreement of Mootch & Muck, Inc. dated October 
          30, 1991, as amended by letter dated February 26, 1992.

 *10.02   Stock Sale Agreement by and between Company and the Company Investors
          dated June 8, 1992.

 *10.03   Form of Employment Agreement of Marshall Becker.

 *10.04   Form of Employment Agreement of Gary Kaufman.

 *10.05   Form of Employment Agreement of Wilford Adkins, Jr.

 *10.06   Form of Brokerage Agreement with H & H Day Brokerage.

 *10.07   Form of Option Agreement by and between the Company and Marshall 
          Becker.

 *10.08   Form Option Agreement by and between the Company and Wilford Adkins, 
          Jr.

 *10.09   Form of Option Agreement by and between the Company and Gary Kaufman.


 *10.10   Loan Documents with respect to $135,000 Loan from Morris Friedell.

 *10.11   Loan Documents with respect to $65,956.01 Loan from Morris Friedell.

 *10.12   Revised Form of Financial Consulting Agreement by and between the 
          Company and J. Gregory & Company, Inc.
<PAGE>

 *10.14   Lease for office space at 625 Michigan Avenue, Chicago, Illinois.

 *10.15   Form of Incentive Stock Option Plan.

 *10.16   Form of Non-Qualified Stock Option Plan.

 *10.17   Form of Voting Trust Agreement with respect to the Company's Common 
          Stock owned by Kial, Ltd.

 *10.18   Form of Voting Trust Agreement with respect to the Company's Common 
          Stock owned by K.A.M. Group, Inc.

 *10.19   Stock Purchase Agreement by and between the Company and Mootch
          & Muck dated June 5, 1992.

 *10.20   Form of Bridge Loan Documents.

 *10.21   Form of Amendment to Option Agreement by and between the Company and
          Marshall Becker.

 *10.22   Form of Amendment to Option Agreement by and between the Company and
          Wilford Adkins, Jr.

 *10.23   Form of Amendment to Stock Sale Agreement by and between Company and 
          the Company Investors dated June 8, 1992

**10.24   Form of Employment Agreement of Howard Shapiro.

**10.25   Form of Option Agreement by and between the Company and Howard 
          Shapiro.

**10.26   Agreement of Subordination and Security Agreement dated March 12, 1993
          by Alfred Sipper.

**10.27   Shareholder's Agreement and Irrevocable Proxy dated as of May 12, 1993
          by and between Alfred Sipper, M&M and the Registrant.

**10.29   Letter Agreement and Irrevocable Proxy dated as of May 12, 1993 by and
          between the Registrant and M&M.

 *10.30   Form of Employment Agreement with Alfred Sipper.

 o10.31   Consulting Agreement by and between the Company and Marshall E. 
          Becker, dated February 15, 1994.

 o10.32   License Agreement by and between the Company and Ahmadi Industries,

          W.C.C. dated November 30, 1993.

 o10.33   Agreement and Plan of Merger by and between the Company M&M 
          Acquisition Corp., Alfred Sipper, Bev-Tyme, Inc. and Mootch & Muck, 
          Inc., dated March 1994.

**10.34   Secured Convertible Loan Agreement dated March 12, 1993 by and between
          New Day Beverage, Inc. and Mootch & Muck, Inc.

**10.35   Guarantee of Payment dated March 12, 1993 by Alfred Sipper.
<PAGE>

**10.36   Non-Negotiable Note in the principal amount of $300,000 dated March 
          12, 1993 from New Day Beverage, Inc. to Mootch & Muck, Inc.

**10.37   Security Agreement dated March 12, 1993 by and among New Day Beverage,
          Inc., Mootch & Muck, Inc. and Bev-Tyme, Inc.

**10.38   Agreement of Subordination and Security Agreement dated March 12, 1993
          by Alfred Sipper.

 #10.39   Purchase Agreement among M&M, Sclafani Beer and Soda Distributors, 
          Inc. and John Sclafani.

##10.40   Amendment No. 1 to Agreement and Plan of Merger by and among the
          Company, Mootch & Muck, Inc. and Alfred Sipper.

##10.41   Consulting Agreement between the Company and Harold Yordy.

##10.42   Consulting Agreement between the Company and James Solakian.

##10.43   Consulting Agreement between the Company and Jack Maguire.

+++10.44  Form of Consulting Agreement between the Company and Walter Miller

+++10.45  Form of Stock Option Agreement between the Company and Walter Miller

+++10.46  Form of Employment Agreement between the Company and Mel Feldman

+++10.47  Form of Stock Option Agreement between the Company and Mel Feldman

+++10.48  Form of Employment Agreement between the Company and Aaron German

+++10.49  Form of Stock Option Agreement between the Company and Aaron German

 *21.01   List of Subsidiaries of the Registrant as of December 31, 1993.

- -----------

*         Incorporated by reference to Registrant's Registration Statement on
          Form SB-2, and amendments thereto, Registration No. 33-53748C declared
          effective on January 29, 1993.

**        Incorporated by reference to Registrant's Form 8-K, dated March 17,

          1993.

***       Incorporated by reference to Registrant's Form 8-K, dated May 1993.

o         Incorporated by reference to the Registrant's Registration Statement
          on Form SB-2 declared effective in February 1994.

#         Incorporated by reference to the Registrant's Form 8-K filed with
          Securities and Exchange Commission on December 2, 1994.

+         Incorporated by reference Form SB-2 filed with the Securities and
          Exchange Commission on December 15, 1994

##        Incorporated by reference to Form SB-2 filed with the Securities and
          Exchange Commission on December 15, 1994.
<PAGE>

++        Incorporated by reference to Form SB-2 filed with the Securities and
          Exchange Commission on May 1, 1995.

+++       Previously filed.

Item 28.  Undertakings.


          (a) Rule 415 Offering

          The undersigned Registrant will:

          1. File, during any period in which offers or sales are being made, a
post-effective amendment to this Registration Statement to:

          (i) Include any prospectus required by Section 10(a)(3) of the Act;

   
          (ii) Reflect in the prospectus any facts or events arising after the
effective date which, individually or in the aggregate, represent a fundamental
change in the information set forth in the registration statement;
    

          (iii) Include any additional or changed material information on the
plan of distribution.

          2. For determining liability under the Act, treat each such
post-effective amendment as a new registration statement of the securities
offered, and the Offering of such securities at that time shall be deemed to be
the initial bona fide offering.

          3. File a post-effective amendment to remove from registration any of
the securities that remain unsold at the end of the Offering.

          (b) Equity Offerings of Nonreporting Small Business Issuers

          The undersigned Registrant will provide to the Underwriter at the

closing specified in the underwriting agreement certificates in such
denominations and registered in such names as required by the Underwriter to
permit prompt delivery to each purchaser.

          (c) Indemnification

          Insofar as indemnification for liabilities arising under the Act may
be permitted to directors, officers or controlling persons of the Registrant
pursuant to the provisions referred to in Item 22 of this Registration Statement
or otherwise, the Registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the Registrant of expenses incurred or paid by a director, officer or
controlling person of the Registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the Registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

          (d) Rule 430A
<PAGE>

          The undersigned Registrant will:

          1. For determining any liability under the Act, treat the information
omitted from the form of Prospectus filed as part of this Registration Statement
in reliance upon Rule 430A and contained in the form of a prospectus filed by
the small business issuer under Rule 424(b)(1) or (4) or 497(h) under the Act as
part of this Registration Statement as of the time the Commission declared it
effective.
<PAGE>

                                   SIGNATURES

   
          In accordance with Section 13 or 15(d) of the Exchange Act, the
Registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly executed on this 5th day of November, 1996.
    

                                             BEV-TYME, INC.


                                             By: /s/Robert J. Sipper
                                             Robert J. Sipper
                                             Chairman of the Board, and
                                             Chief Executive Officer

          In accordance with the Exchange Act, this report has been signed by
the following persons on behalf of the registrant in the capacities and on the
dates indicated


Signature                                Title                       Date
- ---------                                -----                       ----

   
/s/Robert J. Sipper             Chairman of the                November 5, 1996
- ------------------------        Board and President
Robert J. Sipper                
    


   
/s/Hartley T. Bernstein         Director                       November 5, 1996
- ------------------------
Hartley T. Bernstein
    


   
/s/Robert Forst                 Vice President,                November 5, 1996
- ------------------------        Chief Financial Officer,
Robert Forst                    Principal Accounting
                                Officer and Secretary
                                
    

- ------------------------        Director
Bruce Logan



   
/s/Alfred Sipper                Director                       November 5, 1996
- ------------------------
Alfred Sipper
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission