BEV TYME INC
SB-2/A, 1996-11-27
GROCERIES & RELATED PRODUCTS
Previous: EXSTAR FINANCIAL CORP, SC 13D, 1996-11-27
Next: JPM INSTITUTIONAL FUNDS, 485APOS, 1996-11-27




<PAGE>

  As filed with the Securities and Exchange Commission on November 27, 1996
                                                      Registration No.333-9007
- ------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.
   
                                AMENDMENT NO. 3
    
                                       TO
                                   FORM SB-2
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933

                                ---------------
                                 BEV-TYME, INC.
                 (Name of small business issuer in its charter)

        Delaware                       2085                   36-3769323
- ------------------------   ----------------------------    -------------------
 (State or other juris-    (Primary Standard Industrial     (I.R.S. Employer
diction of organization)     Classification Code No.)      Identification No.)

                               134 Morgan Avenue
                            Brooklyn, New York 11237
                                 (718) 894-4300
                         (Address and telephone number
        of principal executive offices and principal place of business)

                                 Robert Sipper
                            Chief Executive Officer
           (Name, address and telephone number of agent for service)
                               134 Morgan Avenue
                            Brooklyn, New York 11237
                                 (718) 894-4300
                                   Copies to:

                           Hartley T. Bernstein, Esq.
                           Bernstein & Wasserman, LLP
                                950 Third Avenue
                               New York, NY 10022
                                 (212) 826-0730
                              (212) 371-4730 (Fax)


         Approximate date of proposed sale to the public: As soon as reasonably
practicable after the effective date of this Registration Statement.

         If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis, pursuant to Rule 415 under the
Securities Act of 1933, check the following box:
                                     [ X ]


<PAGE>


         The Registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrant
shall file a further Amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until this Registration Statement shall become
effective on such date as the Securities and Exchange Commission, acting
pursuant to said Section 8(a), may determine.

         If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering. [ ]

         If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]

         If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. [ ]

<TABLE>
<CAPTION>
                                          CALCULATION OF REGISTRATION FEE
- ------------------------------------- -------------- --------------------- ----------------------- -------------------
Title of Each Class of Securities     Amount to be   Proposed Maximum      Proposed Maximum        Amount of
to be Registered                      Registered     Offering Price Per    Aggregate Offering      Registration Fee
                                      (1)            Security (2)          Price(2)
- ------------------------------------- -------------- --------------------- ----------------------- -------------------
<S>                                   <C>            <C>                   <C>                     <C>    
Series "C" Preferred Stock, par          400,000            $5.25                $2,100,000             $724.08
value $.0001 per share                                                                     
- ------------------------------------- -------------- --------------------- ----------------------- -------------------
Amount Previously Paid                                                                                  $724.08
- ------------------------------------- -------------- --------------------- ----------------------- -------------------
TOTAL AMOUNT DUE                                                                                         $ 0.00
- ------------------------------------- -------------- --------------------- ----------------------- -------------------
</TABLE>

         (1) In addition, pursuant to Rule 416 under the Securities Act of
1933, as amended ("Securities Act"), this registration statement also covers an
indeterminate number of shares as may be required by reason of any stock
dividend, recapitalization, stock split, reorganization, merger, consolidation,
combination, or exchange of shares or other similar change affecting the stock.

         (2) Estimated solely for the purpose of calculating the registration
fee based upon the average of bid and asked closing prices of the shares of
Series C Preferred Stock on July 19, 1996 of $4.75 and $5.75 as reported on the
Nasdaq Small Cap Market.


<PAGE>

                                 BEV-TYME, INC.

                             CROSS REFERENCE SHEET
                     (Showing Location in the Prospectus of
                Information Required by Items 1 through 23, Part
                                I, of Form SB-2)

<TABLE>
<CAPTION>
         Item in Form SB-2                                    Prospectus Caption
         -----------------                                    ------------------
<S>      <C>                                                  <C>
1.       Front of Registration
         Statement and Outside Front
         Cover of Prospectus................                  Facing Page of Registration
                                                              Statement; Outside Front
                                                              Page of Prospectus
2.       Inside Front and Outside Back
         Cover Pages of Prospectus..........                  Inside Front Cover Page of
                                                              Prospectus; Outside Back Cover
                                                              Page of Prospectus
3.       Summary Information and Risk
         Factors............................                  Prospectus Summary; Risk Factors

4.       Use of Proceeds....................                  Use of Proceeds

5.       Determination of Offering Price....                  Outside Front Cover Page of
                                                              Prospectus; Underwriting;
                                                              Risk Factors

6.       Dilution...........................                  Omitted because item is not applicable.

7.       Selling Securityholders...........                   Description of Securities; Selling 
                                                              Securityholders

8.       Plan of Distribution...............                  Outside Front Cover Page of
                                                              Prospectus; Risk Factors;
                                                              Underwriting

9.       Legal Proceedings..................                  Business-Litigation

10.      Directors, Executive Officers,
         Promoters and Control Persons......                  Management

11.      Security Ownership of Certain
         Beneficial Owners and Management...                  Principal Stockholders
</TABLE>

                                       i

<PAGE>


<TABLE>
<CAPTION>
         Item in Form SB-2                                    Prospectus Caption
         -----------------                                    -------------------
<S>      <C>                                                  <C>
12.      Description of Securities..........                  Description of Securities;


13.      Interest of Named Experts and
         Counsel............................                  Experts; Legal Matters

14.      Disclosure of Commission Position
         on Indemnification for
         Securities Act Liabilities.........                  Description of Securities

15.      Organization Within Last 5 Years...                  Prospectus Summary; The Company;
                                                              Business

16.      Description of Business............                  Business; Risk Factors

17.      Management's Discussion and Analysis
         or Plan of Operation...............                  Management's Discussion and
                                                              Analysis of Financial Condition
                                                              and Results of Operations

18.      Description of Property............                  Business - Facilities

19.      Certain Relationships and
         Related Transactions...............                  Certain Transactions

20.      Market for Common Equity and
         Related Stockholder Matters........                  Outside Front Cover Page of
                                                              Prospectus; Prospectus Summary;
                                                              Description of Securities;
                                                              Underwriting

21.      Executive Compensation.............                  Management - Executive
                                                              Compensation

22.      Financial Statements...............                  Selected Financial Data;
                                                              Financial Statements
23.      Changes in and Disagreements
         with Accountants on Accounting
         and Financial Disclosures..........                  Omitted because Item is not applicable.
</TABLE>

                                      ii

<PAGE>

                                   PROSPECTUS

                                 BEV-TYME, INC.


                   400,000 shares of Series C Preferred Stock

                              -------------------

         This Prospectus relates to the sale of 400,000 shares of Series C
Preferred Stock, par value $.0001 per share ("Series C Preferred Stock"), of
Bev-Tyme, Inc., a Delaware corporation (the "Company"), all of which are held
by Perry's Majestic Beer, Inc. ("Perry's" or the "Selling Securityholder"). See
"Certain Transactions". The Company will not receive any of the proceeds from
the sale of the securities by the Selling Securityholder. Perry's owns an
aggregate of 400,000 shares of the Company's Series C Preferred Stock, or 18.2%
of the total number of Series C Preferred Stock outstanding. The resale of the
securities of the Selling Securityholder is subject to Prospectus delivery and
other requirements of the Securities Act of 1933, as amended (the "Act"). Sales
of such securities or the potential of such sales at any time may have an
adverse effect on the market prices of the securities offered hereby. See
"Selling Securityholder".

         The Preferred Stock offered by this Prospectus may be sold from time
to time by the Selling Securityholder, or by its transferees. No underwriting
arrangements have been entered into by the Selling Securityholder. The
distribution of the securities by the Selling Securityholder may be effected in
one or more transactions that may take place on the over-the-counter market
including ordinary broker's transactions, privately-negotiated transactions or
through sales to one or more dealers for resale of such shares as principals at
market prices prevailing at the time of sale, at prices related to such
prevailing market prices or at negotiated prices. Usual and customary or
specifically negotiated brokerage fees or commissions may be paid by the
Selling Securityholder in connection with sales of such securities.

         The Selling Securityholder and intermediaries through whom such
securities may be sold may be deemed "underwriters" within the meaning of the
Securities Act of 1933, as amended (the "Act"), with respect to the securities
offered and any profits realized or commissions received may be deemed
underwriting compensation.

         The Company will not receive any of the proceeds from the sale of the
securities by the Selling Securityholder. All costs incurred in the
registration of the securities of the Selling Securityholder are being borne by
the Company. See "Selling Securityholder."

   
         The Company's Series C Preferred Shares, Series C Preferred Warrants,
and Common Stock are currently listed for quotation on The Nasdaq SmallCap
Market ("NASDAQ") under the symbols "BEVT", "BEVTP," and "BEVTZ," respectively.
As of November 11, 1996 the last reported bid and ask prices of the Company's
Series C Preferred Shares, Series C 

<PAGE>

Preferred Warrants, and Common Stock as reported by NASDAQ on such date were
$2.125 and $2.75 respectively, for Series C Preferred Shares, $.50, $.875,
respectively, for Series C Preferred Warrants, and $1 and $1.125 respectively,
for Common Stock. No assurances may be given that any public market for the

foregoing securities will continue or be sustained. See "Market for the
Company's Securities" and "Risk Factors."
    


         AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE
OF RISK AND IMMEDIATE SUBSTANTIAL DILUTION OF THE BOOK VALUE OF THE COMMON
STOCK OFFERED HEREBY AND SHOULD BE CONSIDERED ONLY BY PERSONS WHO CAN AFFORD
THE LOSS OF THEIR ENTIRE INVESTMENT. SEE "RISK FACTORS."

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES


                The date of this Prospectus is November 27, 1996

                                       2

<PAGE>


                             AVAILABLE INFORMATION

         The Company is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act") and in
accordance therewith, files reports, proxy statements and other information
including annual and quarterly reports on Forms 10-KSB and 10-QSB (File No.
33-53748C) (the "1934 Act Filings") with the Securities and Exchange Commission
(the "Commission"). The Company filed with the Commission in Washington, D.C. a
Registration Statement on Form SB-2 under the Securities Act of 1933, as
amended (the "Securities Act), with respect to the securities described herein.
This Prospectus does not contain all of the information set forth in the
Registration Statement and the exhibits thereto. For further information about
the Company and the securities described herein, reference is made to the
Registration Statement and to the exhibits filed therewith. The statements
contained in this Prospectus with respect to the contents of any agreement or
other document referred to herein are not necessarily complete and, in each
instance, reference is made to a copy of such agreement or document as filed as
an exhibit to the Registration Statement, each such statement being qualified
in all respects by reference to the provisions of the relevant documents. The
Registration Statement, including the exhibits thereto, and the Company's 1934
Act Filings may be inspected at: (i) the public reference facilities of the
Commission located at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549; and (ii) the offices of the Commission located at
Citicorp Center, 500 West Madison Street, Room 1400, Chicago, Illinois 60661,
and the offices of the Commission located at 7 World Trade Center, 13th Floor,
New York, New York 10048. Copies of such material may also be obtained upon
request and payment of the appropriate fee from the Public Reference Section of
the Commission located at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549. The Commission maintains a Web site on the Internet
(http://www.sec.gov) that contains reports, proxy and information statements
and other information regarding issuers that file electronically with the
Commission through the Electronic Data Gathering, Analysis, and Retrieval

System (EDGAR).

                                       3

<PAGE>


                               PROSPECTUS SUMMARY

         The following is a summary of certain information (including financial
statements and notes thereto) contained in this Prospectus and is qualified in
its entirety by the more detailed information appearing elsewhere herein. Each
prospective investor is urged to read this Prospectus in its entirety. Unless
otherwise indicated, all per share information set forth in this Prospectus has
been adjusted to reflect a reverse stock split of 1-for-10 effected by the
Company as of July 17, 1996.

                                  THE COMPANY

         New Day Beverage, Inc. (the "Company") was incorporated in the State
of Delaware on August 6, 1992 and changed its name to Bev-Tyme, Inc. on January
11, 1996. The Company and its wholly owned subsidiaries are engaged in the
business of developing, marketing and distributing spring and carbonated water,
soft drinks and "New Age" beverages. In 1995, the Company also commenced
distributing beer and other malt beverages. Initially, the Company commenced
its operations by creating and marketing a line of "New Age" beverage products
under the trademark "Sunsprings." Because of increased competition in the "New
Age" beverage market and continuing operating losses in the sale of its
SunSprings(Trademark) beverage products, the Company has increased its focus on
the distribution business by acquiring Mootch & Muck, Inc. ("M&M"), a beverage
distributor. The Company then added "Taste of Jamaica", a Jamaican style soda.
Currently, the Company's principal activity is the distribution of beverage
products through M&M, its wholly owned subsidiary. See "Certain Transactions."

         As of November 18, 1994, M&M entered into an Asset Purchase Agreement
with Sclafani Beer and Soda Distributors, Inc., a distributor of non-alcoholic
drinks, as well as beer and other malt beverages in the New York City boroughs
of Brooklyn and Queens ("SB&S"), pursuant to which M&M purchased in June, 1995,
substantially all of the assets of the SB&S business. M&M paid $500,000 in
cash, 20,000 shares of Common Stock and issued options to purchase 7,500 shares
of the Company's Common Stock (collectively the "Purchase Price"). In June,
1995, M&M entered into an employment agreement with John Sclafani, pursuant to
which Mr. Sclafani served as Vice President of Beer Sales for M&M. Mr. Sclafani
received an annual salary of $90,000. In August, 1995, the Company accepted Mr.
Sclafani's resignation.

         On May 15, 1995, the Company completed a secondary public offering
pursuant to which the Company sold 460,000 Units ("Preferred Stock Units") to
the public at $5.00 per Unit. Each Preferred Stock Unit consisted of one (1)
share of Series C Convertible Preferred Stock ("Preferred Stock") and two (2)
Series C Preferred Stock Purchase Warrants ("Preferred Stock Purchase
Warrants"). Each share of Series C Preferred Stock is convertible at the option
of the holder, at any time after May 15, 1996, into 1.8 shares of the Company's
Common Stock, $.0001 par value per share. The Series C Warrants entitle the

registered holder thereof to purchase one (1) share of Series C Preferred Stock
at an exercise price of $6.00 per share through May 15, 2000 and may be
redeemed by the Company under certain conditions. To date, none of the
Preferred Stock Warrants have been exercised or redeemed. The Company used a
significant portion of the proceeds of the 

                                       4

<PAGE>

secondary public offering to expand the current business of M&M into the beer
and malt beverage distribution business.

         In April 1996, the Company hired two (2) members of the former
management team from Triboro Beverage Distributors, Inc. and engaged a third
member as a consultant to the Company. In connection with this transaction, the
Company acquired the distribution rights to distribute City Club Soda in the
New York metropolitan area. See "Certain Transactions".

         On July 22, 1996, Perry's Majestic Beer, a subsidiary of the Company,
acquired the Riverosa Company, Inc. for an aggregate purchase price of
$250,000. Following the acquisition, Perry's Majestic completed an initial
public offering of 670,835 shares of its Common Stock for an aggregate offering
amount of $4,025,011. Perry's Majestic is engaged in the marketing and sale of
microbrewed beers and ales. See "Business - Perry's Majestic."

         The Company's executive offices are currently located at 134 Morgan
Avenue, Brooklyn, New York 11237 and its telephone number is (718) 894-4300.
The Company's fiscal year end is December 31.

         See "Risk Factors" for a discussion of certain factors that should be
considered in evaluating the Company and its business.

                                       5

<PAGE>

                                  THE OFFERING

<TABLE>
<CAPTION>
The Offering
<S>                                               <C>                                       
Securities Offered by the Company                 400,000 shares of Series C Preferred Stock

Capitalization Of The Company                     2,202,225 shares of Series C Preferred Stock
                                                     924,174 shares of Common Stock
                                                     810,500 Series C Warrants

Terms of the Series C Preferred Stock             Subsequent to May 15, 1997, the Series C Preferred
                                                  Stock is redeemable by the Company upon not more
                                                  than sixty (60) days and not less than thirty (30)
                                                  days prior written notice for $.05 per share if
                                                  the closing price of the Company's Common Stock

                                                  has equaled or exceeded $20.00 per share for 20
                                                  consecutive days so long as the Share Increase (as
                                                  defined below) has been effected. Each share of
                                                  Series C Preferred Stock has a voting power
                                                  equivalent to a number of shares of the Common
                                                  Stock equal to price of the Units offered under
                                                  this Prospectus divided by the Fair Market Value
                                                  (as defined below) of Common Stock as of the
                                                  Effective Date (the "Conversion Amount") and is
                                                  convertible by its holder into 1.8 shares of
                                                  Common Stock. Dividends on the Series C Preferred
                                                  Stock will be $.50 per share (the "Dividend
                                                  Amount") paid on each January 1 (the "Dividend
                                                  Date") commencing on January 1, 1996, at the
                                                  discretion of the Company in cash or in shares of
                                                  Common Stock having a Fair Market Value equal to
                                                  the Dividend Amount. The Series C Preferred Stock
                                                  has a liquidation preference of $5.00 per share.
                                                  See "Description Of Securities."


Current NASDAQ Small-Cap                          Series C Preferred Stock - BEVTP
                                                  Series C Warrants - BEVTZ
                                                  Common Stock - BEVT

                                       6

<PAGE>


Use of Proceeds................                   The Company will receive no proceeds from the sale
                                                  of the 400,000 shares of Series C Preferred Stock
                                                  offered hereby.

Risk Factors...................                   Going Concern Report of Accountants; Dependence
                                                  Upon Key Personnel; M&M's Dependence Upon
                                                  Suppliers; Governmental Regulation; Seasonality of
                                                  Beverage Business; Competition in Distribution
                                                  Industry; Risks Involved in the Beverage Industry;
                                                  Evolving Consumer Preferences; Potential Product
                                                  Liability; Dependence on Distributors and Brokers;
                                                  Potential Adverse Effect of Sales of Selling
                                                  Securityholder; Anti-Takeover Provision;
                                                  Dividends; Unit Purchase Option; Rule 144 Sales;
                                                  Future Sales of Common Stock; No Assurance of
                                                  Public Trading Market or Qualification for
                                                  Continued NASDAQ Inclusion; "Penny Stock"
                                                  Regulations. An investment in the securities
                                                  offered hereby involves a high degree of risk and
                                                  immediate substantial dilution of the book value
                                                  of the Common Stock and should be considered only
                                                  by persons who can afford the loss of their entire
                                                  investment. See "Risk Factors."


                                       7

<PAGE>

                                 CAPITALIZATION

         The Company is authorized to issue 81,000,000 shares of stock,
75,000,000 of which are common shares, par value $.0001 per share, and
6,000,000 of which are preferred shares, par value $.0001 per share. Of the
6,000,000 preferred shares, 5,800,000 are designated as shares of "Series C
Convertible Preferred Stock". The following table sets forth the capitalization
of the Company at June 30, 1996.

                                                   June 30, 1996
                                                   -------------

Long term debt obligations, less current            $    389,552
  maturities:

Stockholder's equity:

  Preferred Stock                                   $        225

  Common Stock                                      $         92

Additional paid-in capital                          $ 18,183,871

Accumulated deficit                                 $(10,411,308)

Total                                               $  7,772,880
                                                    ------------

      Less: Treasury Stock                             2,000,000
               Deferred Compensation                   1,990,813
                                                    ------------
TOTAL STOCKHOLDERS EQUITY                           $  3,782,067

TOTAL CAPITALIZATION                                $  4,171,619
                                                    ============


                                       8

<PAGE>

                         SUMMARY FINANCIAL INFORMATION

         The following summary of financial data has been summarized from the
Company's  Consolidated  Financial Statements included elsewhere in this 
Prospectus.  The information  should be read in conjunction with the 
Consolidated  Financial  Statements and the related Consolidated Notes thereto.
See "Financial Statements."

                          SUMMARY BALANCE SHEET DATA


                                      June 30, 1996      December 31, 1995

WORKING CAPITAL (DEFICIENCY)          $     76,417          $  (257,866)
TOTAL ASSETS                          $  6,348,394          $ 7,848,012
TOTAL LIABILITIES                     $  2,566,327          $ 3,424,295
LONG-TERM DEBT                        $    389,552          $   322,952
ACCUMULATED (DEFICIT)                 $(10,411,308)         $(8,938,721)
STOCKHOLDERS' EQUITY                  $  3,782,067          $ 4,423,717
                                       
                         SUMMARY INCOME STATEMENT DATA


</TABLE>
<TABLE>
<CAPTION>
                                       SIX MONTHS ENDED                     YEAR ENDED
                               ------------------------------   ---------------------------------------
                               June 30, 1996    June 30, 1995   December 31, 1995     December 31, 1994
                               -------------    -------------   -----------------     -----------------
<S>                            <C>               <C>              <C>                     <C>
SALES-NET                       7,421,705         5,598,323       $ 12,730,722            $ 9,773,013
GROSS PROFIT (LOSS)             1,556,659         1,072,477       $  1,756,430            $ 2,043,291
OPERATING LOSS                 (1,174,154)        1,138,285)       ($3,775,882)           ($1,157,297)
NET LOSS                       (1,202,137)       (1,160,582)       ($3,826,230)           ($1,192,542)
LOSS PER SHARE (3)                 ($1.48)           ($2.85)            ($8.04)                ($3.38)
WEIGHTED AVERAGE NUMBER OF        810,979           407,837            475,933                352,368
COMMON SHARES OUTSTANDING
DURING THE PERIOD
</TABLE>
                                                                 9

<PAGE>


                                 RISK FACTORS

         An investment in the securities offered hereby is speculative and
involves a high degree of risk and substantial dilution and should only be
purchased by investors who can afford to lose their entire investment.
Prospective purchasers, prior to making an investment, should carefully
consider the following risks and speculative factors, as well as other
information set forth elsewhere in this Prospectus, associated with this
offering, including the information contained in the Financial Statements
herein.


         1. Going Concern Report of Accountants. As a result of the Company's
current financial conditions, the Company's certified public accountants have
modified their report on the Company's financial statements for the year ended
December 31, 1995. The Company incurred net losses for the years ended December
31, 1995 and 1994 of $3,826,230 and $1,192,542, respectively. The Company's
working capital deficit at December 31, 1995 was $257,866. The Company intends
to pursue additional equity financing as a vehicle for financing future
operations and the continuation of the Company as a going concern is dependent
on these plans. These factors raise a substantial doubt about the Company's

ability to continue as a going concern. There can be no assurance that the
Company will not continue to incur net losses in the future. See "Management's
Discussion And Analysis of Financial Condition And Results Of Operations,"
"Business," and "Certain Transactions".

           2. Dependence Upon Key Personnel. The success of the Company is
highly dependent upon the continued services of Robert Sipper, the Company's
President, and Alfred Sipper, the President of the Company's wholly owned
subsidiary, Mootch & Muck, Inc. The loss of the services from such individuals
could have a material adverse effect upon the business of the Company and its
relationships with its customers. The Company has entered into an employment
agreement with Robert Sipper and Mootch & Muck, Inc. has entered into an
employment agreement with Alfred Sipper. However, if the employment by the
Company of either Robert Sipper or by Mootch & Muck of Alfred Sipper is
terminated, or if they are unable to perform their duties, the Company may be
negatively affected. The Company has no key man life insurance on the lives of
Robert Sipper or Alfred Sipper. There can be no assurances that the Company
will be able to replace either Robert Sipper or Alfred Sipper in the event that
their services become unavailable. The Company has been advised that neither
Robert Sipper nor Alfred Sipper currently intends to devote significantly less
time to the Company's affairs after the Effective Date of this offering. See
"Management."

         3. M&M's Dependence Upon Suppliers. As a distributor of many different
beverages, M&M does not distribute any single dominant brand, although at
present sparkling and spring water account for approximately 50% of M&M's
sales. M&M has exclusive distribution contracts with all of its significant
suppliers (except for Poland Spring with whom no contract exists). Such
contracts grant the suppliers the ability to terminate M&M as a distributor of
their products based upon a failure by M&M to meet certain annual sales quotas

                                      10

<PAGE>

and for non payment of invoices for delivered goods. Therefore, M&M could in a
relatively short period of time experience the loss of one or more significant
suppliers. M&M's ability to compete with other distributors is dependent upon
its ability to attract and retain competitive lines of beverages on favorable
financial terms. The loss of any significant line of beverages, or any
combination of lines, or any changes in payment terms required by such
manufacturers, could have a material adverse effect on M&M, and therefore, on
the Company. The Company is not aware of any beverage lines planning to cancel
or terminate its contract relationship with the Company. Although the Company
believes that M&M can obtain other product suppliers to replace the loss of its
current lines, there can be no assurance that such beverages will be as
marketable or that they can be obtained by the Company on similar payment
terms.

         4. Governmental Regulation. The distribution and sale of the Company's
products are subject to the U.S. Food, Drug and Cosmetic Act, and various other
federal, state and local laws governing the production, sale, safety,
advertising, labeling and ingredients of such products and the regulations
promulgated thereunder by the United States Food and Drug Administration and

other regulatory agencies. Although the Company believes it and its
distributors and sub-distributors are in compliance with all material federal,
state, and local governmental laws and regulations concerning the production,
distribution and sale of the Company's products, there can be no assurance that
the Company and its distributors and sub-distributors will be able to comply
with such regulations in the future or that new governmental regulations will
be introduced which would prevent or temporarily inhibit the sale of the
Company's products to consumers. The Company is not aware of any pending
legislation or regulation with which, if implemented, the Company would be
unable to comply. M&M is required to be licensed as wholesale beer distributor
by the United States Bureau of Alcohol, Tobacco and Firearms and the New York
State Liquor Authority. The Company obtained such licenses in March 1995. In
addition, each salesperson is required to obtain a solicitors permit from the
New York State Liquor Authority. There can be no assurance that M&M will be
successful in maintaining such licenses and permits, that M&M will be able to
comply with applicable regulations in the future, or that individual employees
will be successful in maintaining necessary licenses and permits.

         5. Seasonality of Beverage Business. Historically, the beverage
industry in the New York metropolitan area experiences significantly higher
demand for its products during the second and third quarters of the year. As a
result, the Company receives in excess of 60% of its revenue during this
period. Large variances in cash flow may make it more difficult at certain
times to meet the Company's fixed expenses in a timely manner which could have
a material adverse effect on the Company's relationships with its suppliers,
and negatively impact upon the Company's business.

         6. Competition in Distribution Industry. The soft drink, beer and malt
beverage distribution industry in the metropolitan New York area is highly
competitive and includes several companies which are well-established and
better financed than M&M, including Coca Cola of New York, Inc., Pepsi of New
York, Inc., Canada Dry Bottling Co. of New York, Inc., Phoenix Beverages and
Mr. Natural (Snapple), Inc., as well as Anheuser-Busch, Inc.,

                                      11

<PAGE>

Manhattan Beer, Inc., and Prospect Beer Distributors, Inc. M&M currently
competes, and following the acquisition of SB&S assets will compete, against
other distributors which distribute products which have achieved significant
national, regional and local brand name recognition and consumer loyalty. The
distributors of such product and of many lesser known products have
significantly greater financial, marketing, personnel and other resources than
the Company allowing such competitors to implement costly advertising and
promotional programs. There can be no assurance that the Company will be able
to complete successfully against such companies.

         7. Risks Involved in the Beverage Industry. The Company's business is
subject to all of the risks generally associated with the retail beverage
industry. These risks include, among other things, (i) that sales of retail
beverages are often seasonal, experiencing higher sales in warm weather months
and lower sales at other times of the year, (ii) that a food product may be
banned or its use limited or declared unhealthful, (iii) that product tampering

may occur which may require a recall of the product by the Company or (iv) that
sales of the product may decline due to perceived health concerns, changes in
consumer tastes or other reasons beyond the control of the Company.

         8. Evolving Consumer Preferences. As in the case with other companies
marketing beverages, the Company is subject to evolving consumer preferences
and nutritional and health-related concerns. The Company's SunSprings(Trademark)
product line is dependent upon the public interest in beverages which are
"natural," and are generally perceived as "healthful." A significant shift in
consumer demand for such products would have a material adverse effect on the
Company's business. While the Company believes that the trend away from alcohol
toward non-alcoholic substitute beverages increases the attractiveness of its
products to consumers, there can be no assurance that this will remain the case
in the future. See "Business--Products" and "--Competition."

         9. Potential Product Liability. The Company faces substantial
potential liability in connection with the sale and consumption of its
beverages. The Company has purchased product liability insurance in the amount
of $1,000,000 per occurrence and $2,000,000 in the aggregate. In addition, the
Company has a $3,000,000 umbrella liability policy. The Company believes that
its present insurance coverage is sufficient for its current level of business
operations although there is no assurance that the present level of coverage
will be available in the future or at a reasonable cost. Further, there can be
no assurance that such insurance will be sufficient to cover potential claims,
or that adequate, affordable insurance coverage will be available to the
Company in the future. A partially or completely uninsured successful claim
against the Company or a successful claim in excess of the liability limits or
relating to an injury excluded under the policy could have a material adverse
effect on the Company. See "Business--Product Liability Insurance."

         10. Dependence on Distributors and Brokers. The Company's success in
marketing and selling the SunSprings(Trademark) and Taste of
Jamaica(Registered) beverages is dependent upon the

                                      12

<PAGE>

establishment of a strong distribution network. Although the Company currently
distributes such products through Mootch & Muck, Inc., its wholly owned
subsidiary ("M&M"), there can be no assurances that the Company will be able to
enter into other distribution or broker agreements, or that it will be able to
do so on terms that are favorable to the Company and will permit it to operate
profitably. The inability to enter into such agreements, on favorable terms,
may inhibit the Company's ability to implement its business plan or to
establish markets necessary to successfully develop its products. See
"Business--Distribution."

         11. Potential Adverse Effect of Sales by Selling Securityholder. At
such times as the Selling Securityholder effect sales of the securities held
thereby such sales may have an adverse effect on the market price of the
Company's Series C Preferred Stock, Common Stock and Series C Warrants. The
sales of the shares by the Selling Securityholder may be effected in one or
more transactions that may take place on the over-the-counter market, including

ordinary broker's transactions, previously negotiated transactions or through
sales to one or more dealers for resale of such shares as principals at market
prices prevailing at the time of sale, at prices related to such prevailing
market prices, or at negotiated prices. Usual and customary or specifically
negotiated brokerage fees or commissions may be paid by the Selling
Securityholder in connection with sales of such securities. Such sales may have
an adverse effect on the market price of the Company's securities. See "Selling
Securityholders."

         12. Anti-Takeover Provision. The Company is subject to a Delaware
statute regulating business combinations that may also hinder or delay a change
in control of the Company. Also, pursuant to the Certificate of Incorporation,
the Board of Directors of the Company may from time to time authorize the
issuance of shares of preferred stock, in one or more series having such
preferences, rights and other provisions as the Board of Directors may fix in
providing for the issuance of such series. Any issuances of shares of preferred
stock could, under certain circumstances, have the effect of delaying or
preventing a change in control of the Company and may adversely affect the
rights of the holders of the Company's Common Stock and the market for same.

         13. Dividends. The holders of the Series C Preferred stock are
entitled to a 10% annual cumulative dividend which is payable on the first day
of January. Such dividend is based on a liquidation price of $5.00 per share.
Each of such shares is entitled to an annual dividend of $.50. Based upon such
number of shares outstanding, the Company's total annual dividend obligation
will be approximately $1,101,112. The Company may pay such dividend in cash or
in shares of Common Stock having a Fair Market Value equal to the dividend
amount. The Company has paid such dividends, when they became due, in shares of
its Common Stock. In the event that the Company is unable to make dividend
payments in cash or in shares of Common Stock, such rights to dividends will be
accrued until the date on which the Company may make lawful dividend payments.
The Company has not paid any cash dividends since its incorporation and
anticipates that, for the foreseeable future, earnings if any, will be retained
for use in the Company's businesses and will continue to be used to fund its
operations. See "Dividends", "Description of Securities Series C Preferred
Stock"

                                      13

<PAGE>

and "Market for the Company' Securities."

         14. Unit Purchase Option. In connection with its IPO, the Company sold
to the underwriters thereof, for nominal consideration, warrants to purchase an
aggregate of 50,000 IPO Units (the "IPO Unit Purchase Option"). The IPO Unit
Purchase Option will be exercisable until January 28, 1998 at an exercise price
of $15.00 per IPO Unit, subject to certain adjustments. The holders of the IPO
Unit Purchase Option and the Unit Purchase Option will have the opportunity to
profit from a rise in the market price of the IPO Units, Warrants and/or the
Common Stock, and the Preferred Stock Units, Series C Preferred Stock and
Series C Warrants, without assuming the risk of ownership. The Company may find
it more difficult to raise additional equity capital if it should be needed for
the business of the Company while the IPO Unit Purchase Option or Unit Purchase

Option is outstanding. At any time when the holders thereof might be expected
to exercise them, the Company would probably be able to obtain additional
capital on terms more favorable than those provided by the IPO Unit Purchase
Option or the Unit Purchase Option.

         In May of 1995, in connection with the Company's offering of Preferred
Stock Units (the "Preferred Stock Units"), the Company sold to I.A. Rabinowitz
& Co. and VTR Capital, Inc. (collectively the "Underwriters"), for an aggregate
purchase price of $40 an option (the "Unit Purchase Option") to purchase up to
an aggregate of 40,000 Preferred Stock Units. Each Unit consists of one share
of Series C Convertible Preferred Stock and two Series C Redeemable Preferred
Stock Purchase Warrants. The Unit Purchase Option is exercisable for a
four-year period commencing on May 15, 1996 at an exercise price of $6.00 per
unit. The Unit Purchase Option may not be assigned, transferred, sold or
hypothecated by the Underwriters until May 15, 1996, except to officers or
partners of the underwriters.

         15. Rule 144 Sales; Future Sales of Common Stock. The Company's
outstanding unregistered Common Stock, may be deemed "restricted securities" as
that term is defined by Rule 144 of the Securities Act and, in the future, may
be sold in compliance with Rule 144 of the Securities Act. Ordinarily, under
Rule 144, a person who is an affiliate of the Company (as that term is defined
in Rule 144) and has beneficially owned restricted securities for a period of
two (2) years may, every three (3) months, sell in brokerage transactions an
amount that does not exceed the greater of (i) 1% of the outstanding number of
shares of a particular class of such securities or (ii) the average weekly
trading volume of trading in such securities on all national exchanges and/or
reported through the automated quotation system of a registered securities
association during the four weeks prior to the filing of a notice of sale by a
securities holder. A person who is not an affiliate of the Company who
beneficially owns restricted securities and who has held such securities for at
least two (2) years is also subject to the foregoing volume limitations but
may, after the expiration of three (3) years, sell such securities without
limitation pursuant to Rule 144(k). Possible or actual sales of the Company's
outstanding Common Stock by certain of the present Securityholders under Rule
144 may, in the future, have an adverse effect on the market price of the
Company's Common Stock should a public trading market develop for such shares.

                                      14

<PAGE>

         16. No Assurance of Public Trading Market or Qualification for
Continued NASDAQ Inclusion. There can be no assurance that a trading market for
the Company's securities will be sustained. Generally, for continued listing on
NASDAQ, a company, among other things, must have $2,000,000 in total assets,
$1,000,000 in total capital and surplus, $1,000,000 in market value of public
float and a minimum bid price of $1.00 per share. On January 11, 1995, the
Company received a letter from The NASDAQ Stock Market, Inc. informing the
Company that the shares of the Company's Common Stock have failed to maintain a
closing bid price greater than or equal to $1.00. NASDAQ advised the Company
that to be eligible for continued listing the Company's shares of Common Stock
must maintain a minimum bid price of $1.00 or, as an alternative, if the bid
price is less than $1.00, maintain capital and surplus of $2,000,000 and a

market value of public float of $1,000,000. The Company was provided with
ninety days within which it must regain compliance. If for at least ten
consecutive trading days (i) the Company's Common Stock reports a closing bid
price of $1.00 or greater or (ii) the Company's capital and surplus equals or
exceeds $2,000,000 and the market value of the public float equals or exceeds
$1,000,000, then the Company will be deemed to comply with the NASDAQ listing
requirements. If the Company is unable to satisfy the requirements for
continued quotation on NASDAQ, trading, if any, in the Company's Units, Common
Stock and Warrants would be conducted in the over-the-counter market in what
are commonly referred to as the "pink sheets" or on the NASD OTC Electronic
Bulletin Board. As a result, an investor may find it more difficult to dispose
of, or to obtain accurate quotations as to the price of, the securities offered
hereby. The above-described rules may materially adversely affect the liquidity
of the market for the Company's securities.

         17. "Penny Stock" Regulations. The Securities and Exchange Commission
(the "Commission") has adopted regulations which generally define "penny stock"
to be any equity security that has a market price (as defined) less than $5.00
per share or an exercise price of less than $5.00 per share, subject to certain
exceptions. If the Company's securities are removed from NASDAQ, the Company's
securities may become subject to rules that impose additional sales practice
requirements on broker-dealers who sell such securities to persons other than
established customers and accredited investors (generally institutions with
assets in excess of $5,000,000 or individuals with net worth in excess of
$1,000,000 or annual income exceeding $200,000, or $300,000 together with their
spouse). For transactions covered by these rules, the broker-dealer must make a
special suitability determination for the purchase of such securities and have
received the purchaser's written consent to the transaction prior to the
purchase. Additionally, for any transaction involving a penny stock, unless
exempt, the rules require the delivery, prior to the transaction, of a
disclosure schedule prepared by the Commission relating to the penny stock
market. The broker-dealer also must disclose the commissions payable to both
the broker-dealer and the registered representative, current quotations for the
securities and, if the broker-dealer is the sole market-maker, the
broker-dealer must disclose this fact and the broker-dealer's presumed control
over the market. Finally, monthly statements must be sent disclosing recent
price information for the penny stock held in the account and information on
the limited market in penny stocks. 

                                      15

<PAGE>

Consequently, the "penny stock" rules may restrict the ability of broker-dealers
to sell the Company's securities and may affect the ability of purchasers in the
offering to sell the Company's securities in the secondary market.

                                      16


<PAGE>

                               DIVIDEND POLICY


         The Company has not paid and does not anticipate paying any cash
dividends in the foreseeable future, but instead intends to retain all working
capital and earnings, if any, for use in the Company's business operations and
in the expansion of its business. Pursuant to the terms of the Company's Series
C Preferred Stock, the Company is obligated to pay an annual cumulative
dividend of 10% of the liquidation value of the Series C Preferred Stock ($5.00
per share), or $.50 per share. The Company may, in its discretion, elect to pay
dividends on the Series C Preferred Stock in shares of Common Stock having a
Fair Market Value equal to the dividend amount. The Company has paid such
dividends, when they became due, in shares of its Common Stock. Under Delaware
corporate law, the Company may pay dividends either (i) out of its capital
surplus (paid in capital less the aggregate par value of the shares of capital
stock outstanding) or (ii) in the event that there shall be no such capital
surplus, out of its net profits for the fiscal year in which the dividend is
declared and/or the preceding fiscal year. If the dividend is to be paid in
shares of Common Stock, the directors shall, by resolution direct that there be
designated an amount as capital which is not less than the aggregate par value
of the shares of Common Stock being declared as a dividend. In the event that
the Company has no capital surplus or net profits for the fiscal year in which
the dividend is declared and/or the preceding fiscal year, then the Company
shall be prohibited from paying dividends for such fiscal year. However, such
unpaid dividends shall be accrued until the Company may lawfully pay dividends.
See "Risk Factors," "Description of Securities."

                                      17

<PAGE>


BEV-TYME, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION
AND RESULTS  OF OPERATIONS

   
Nine months ended September 30, 1996 compared with the nine months ended
September 30, 1995
    

   
The following discussion of the Company's financial condition as of September
30, 1996 and results of operations for the nine months ended September 30, 1996
and 1995, includes Bev-Tyme, Inc. and its subsidiaries [collectively, the
"Company"] and should be read in conjunction with the Consolidated Financial
Statements and Notes appearing elsewhere in this 10-QSB.
    

Business Structure

Bev-Tyme, Inc. ["Bev-Tyme"], is engaged in the business of developing and
marketing beverage products and is also engaged in the business of distributing
and selling beverage and snack products to grocery stores, supermarket chains,
restaurants and corporate cafeterias. In 1995, the Company also commenced
distributing beer and other malt beverages. Because of increased competition in
the "New Age" beverage market and continuing operating losses related to the
sale of its SunSprings(Trademark) beverage products, the Company increased its
focus on its beverage and snack food distribution.

In June 1995, the Company purchased the net assets of SB&S, another beverage
distributor, which will increase its current customer distribution base,
territory and enable the Company to commence distribution of beer and other
malt beverages. The Company acquired the net assets of SB&S for $500,000 in
cash, 20,000 shares of the Company's common stock valued at $31,250 and options
to purchase 7,500 shares of the Company's common stock.

   
On March 29, 1996, the Company acquired 500,000 shares of convertible Class A
Preferred Stock and 7,000,000 shares of non-convertible Class B Preferred Stock
of Perry's Majestic Beer, Inc. ["Perry's"] [valued at $2,000,000] in exchange
for 400,000 shares of the Company's Series C Preferred Stock and $150,000. Each
share of Class A Preferred Stock may be convertible by the Company into one [1]
share of Common Stock. Each share of Class A Preferred Stock and Class B
Preferred Stock has attached to it the right to vote on all matters submitted
to the Company. Perry's filed a registration statement for 583,335 shares of
common stock at $6.00 per share. The proceeds from this offering were
approximately $2,500,000.
    

   
Also on March 29, 1996, Perry's entered into an agreement to acquire all of the
stock of Riverosa Company, Inc. for $250,000 of which $150,000 in cash was put

into escrow as of March 31, 1996 and a note payable was issued for $100,000.
The note was payable with 


                                      18
<PAGE>

interest of 8% was paid in August of 1996 with proceeds from the Company's
initial public offering
    

   
In August of 1996, Perry's entered into a letter of intent to acquire a
brewery. In September 1996, the Company finalized its acquisition of the Old
Marlborough Brewery. The total purchase price was $160,513 of which $35,513 was
for inventory and equipment and $75,000 was for distribution rights.
    

As a result of the Company's recurring losses from operations, the Company's
auditors believed there was substantial doubt about the Company's ability to
continue as a going concern at December 31, 1995 and issued a going concern
qualification to their report dated March 21, 1996.

       

Results of Operations

   
For the nine months ended September 30, 1996, the Company had a loss from
operations of $2,562,003 and a net loss of $2,598,105 as compared to a loss
from operations of $1,387,849 and a net loss of $1,395,968 for the nine months
ended September 30, 1995.
    

   
For the nine months ended September 30, 1996, the Company's gross profit was
$2,318,416 or 17% as compared to $1,712,986 or 17% in 1995. The change in the
gross profit percentage for the three months ended September 1996 of
approximately 3% was attributable to a change in the Company's product mix,
primarily resulting from the beers and malt beverages. The Company intends to
de-emphasize the sale of common beer and increase the focus on the sale of
imported and microbrewed beers. Additionally, the Company liquidated a large
amount of its "closeout" products in 1995 and does not anticipate a large
amount of closeouts in 1996.
    

   
For the nine months ended September 30, 1996 and 1995, the Company's net sales
were $13,195,897 and $9,591,236, respectively. This represents an improvement
of approximately $3,600,000 or 37%. This improvement is primarily the result of
increased volume resulting from an increase in the Company's customer base and
to a smaller degree new products available for sale. In the September 1996
quarter, the Company scaled back its area of distribution to Manhattan and
sections of Brooklyn and Queens.

    

   
Selling, advertising and promotion expense for the nine months ended September
30, 1996 and 1995 amounted to $1,000,435 and $872,450, respectively, and
primarily consisted of salesmen's salaries, commissions and related expenses of
the companies' distribution sales force.
    

   
General and administrative expenses for the nine months ended September 30,
1996 were $2,271,220 or 17% of net sales as compared to $1,556,891 or 16% of
net sales in 1995. The 
    

                                      19

<PAGE>

   
Company incurred amortization of consulting costs for the nine months needed
September 30, 1996 of approximately $1,287,187. This is the result of the
Company compensating consultants with stock and options instead of cash
payments. As of September 30, 1996, the unamortized balance resulting from all
options and shares granted for services is approximately $3,600,000. This will
be amortized in future periods and will reduce the net income of the Company.
    

   
The change in the elements of revenues and expenses reflect the Company's shift
to primarily focusing on the distribution of beverage products, rather than the
manufacturing and marketing of its SunSprings(Trademark) products. Subsequent to
September 30, 1996, the Company commenced a drastic cutback program of
operating expenses that should improve the results of operations in future
periods. The Company laid off 70 employees in the September 1996 quarter.
    

Because of the Company's severe cash shortages and numerous unsuccessful
attempts at finding traditional debt financing, the Company entered into bridge
financing which resulted in a total non-cash financing cost $386,650 in 1995.
This represented the fair value assigned to the Bridge Units issued upon
conversion of the Convertible Bridge Notes. The effective annual interest rate
on these Bridge Loans was approximately 300%.

Interest expense relates primarily to commercial loans on the transportation
equipment.

Liquidity and Capital Resources

   
For the nine months ended September 30, 1996, the Company utilized $1,952,103
in operating activities. This utilization was primarily attributable to the net
loss of approximately $2,598,105 and the decrease in liabilities of
approximately $600,000.

    

   
The Company utilized approximately $554,000 from net investing activities for
the nine months ended September 30, 1996. This was primarily attributable to
the acquisition of the net assets of Riverosa for approximately $250,000, and
of Old Marlborough of $160,000 as well as the purchase of capital equipment of
approximately $144,000.
    

   
The Company generated approximately $4,400,000 from net financing activities
for the nine months ended September 30, 1996. This was primarily attributable
to the sale of common stock for $50,000 and the exercise of Series C Preferred
Stock Options for $1,300,000 and the collection of the stock subscription for
$1,050,000 on the Series C Preferred Stock Options exercised in 1995.
    

   
At September 30, 1996, the Company had a working capital of $1,712,812
reflecting primarily the excess cash, accounts receivable and inventory over
accounts payable and accrued expenses. The Company's cash balance at September
30, 1996 was $2,078,640.
    

   
For the nine months ended September 30, 1995, the Company utilized
approximately
    

                                      20

<PAGE>

   
$631,000 in operating activities, utilized approximately $780,000 in investing
activities and generated approximately $1,400,000 in net financing activities.
    

   
In November and December 1994, the Company borrowed an aggregate of $200,000
from certain lenders [the "Bridge Lenders"]. In exchange for making loans to
the Company, each Bridge Lender received two [2] promissory notes [the "Bridge
Notes"]. Certain Bridge Notes are in the aggregate principal amount of $180,000
[the "Principal Bridge Notes"] and the other Bridge Notes are in the aggregate
principal amount equal to $20,000 [the "Convertible Bridge Notes"]. Each of the
Bridge Notes bears interest at the rate of eight percent [8%] per annum. The
Principal Bridge Notes were due and payable upon the earlier of (i) June 15,
1995, or (ii) the closing of the Offering. The Convertible Bridge Notes are due
and payable on December 1, 1995. In addition, each Bridge Lender had the right
to convert a Convertible Bridge Note into a number of units ["Bridge Units"]
equal to the total dollar amount loaned to the Company by such Bridge Lender;
provided, however, that one Bridge Lender may convert its Convertible Bridge
Note into the total dollar amount loaned to the Company plus an additional

50,000 Bridge Units because such Bridge Lender surrendered 100,000 warrants
exercisable for 100,000 shares of Common Stock. In February 1995, the Bridge
Lenders converted the Convertible Bridge Notes into an aggregate of 250,000
Bridge Units at a conversion price of $.10 per Bridge Unit. The Company entered
into the bridge financing transactions because it required additional financing
and no other sources of financing were available to the Company at that time.
The conversion price to the Bridge Lenders was significantly less than the
offering price of the Units offered hereby because should the proposed public
offering have not been successful, the Bridge Lenders would have been at risk
for repayment of the Bridge Loans. Further, the Company agreed to register such
Bridge Units in the first registration statement filed by the Company following
the date of the loan. The bridge notes were repaid on May 23, 1995, the close
of the Public Offering.
    

On May 15, 1995, the Company completed a secondary public offering for sale
460,000 units, each consisting of one share of Series C Convertible Preferred
Stock, par value $.0001 per share and two Series C Redeemable Preferred Stock
purchase warrants. Each share of Series C Preferred Stock is convertible at the
option of the holder, at any time after May 15, 1996, into 18 shares of the
Company's common stock. The Series C Warrants entitle the holder to purchase
one share of Series C Preferred Stock at an exercise price of $6.00 per share
through May 15, 2000 and may be redeemed by the Company under certain
conditions. To date, none of the Preferred Stock Warrants have been exercised
or redeemed. The Company realized net proceeds of $1,688,787 after deducting,
the underwriters discount and other costs of the offering.

In May 1995, the Company granted 525,000 Series C Preferred Stock Options to
directors, officers and employees of the Company at an exercise price of $2.00
per share and, accordingly, recorded an expense of $1,076,250. In October 1995,
525,000 Series C Preferred Stock Options were exercised and the Company
recorded a stock subscription receivable of $1,050,000, which was paid in
January and February of 1996.

                                      21

<PAGE>

In November 1995, the Company issued to the directors of the Company options to
purchase an aggregate of 300,000 shares of Series C Preferred Stock at an
exercise price of $2.00 per share. None of such options have been exercised.

In February 1996, the Company engaged a consultant to assist the Company in
connection with acquisitions, divestitures, joint ventures and other strategic
business initiatives. In exchange for services to be performed by the
consultant, the Company issued options to purchase an aggregate of 300,000
shares of Series C Preferred Stock at an exercise price of $2.00 per share. 

   
On March 29, 1996, the Company acquired 500,000 shares of convertible Class A
Preferred Stock and 7,000,000 shares of non-convertible Class B Preferred Stock
of Perry's Majestic Beer, Inc. ["Perry's"] [valued at $2,000,000] in exchange
for 400,000 shares of the Company's Series C Preferred Stock and $150,000. The
400,000 shares of Series C Preferred are presented as treasury stock. Each

share of Class A Preferred Stock may be convertible by the Company into one [1]
share of Common Stock. Each share of Class A Preferred Stock and Class B
Preferred Stock has attached to it the right to vote on all matters submitted
to the Company. In August of 1996, Perry's filed a registration statement on
Form SB-2 which was declared effective by the Securities and Exchange
Commission. Perry's realized net proceeds of approximately $2,548,009 in August
of 1996.
    

   
Also on March 29, 1996, Perry's entered into an agreement to acquire all of the
stock of Riverosa Company, Inc. for $250,000 of which $150,000 in cash was put
into escrow as of March 31, 1996 and a note payable was issued for $100,000.
The note was payable with interest of 8% and was paid at the closing of the
Perry's initial public offering.
    

   
In March of 1996, 150,000 Series C Preferred Options were exercised at $2.00
per share whereby the Company received proceeds of $300,000. In the second
quarter of 1996, a total of 350,000 Series C stock options were exercised by
consultants whereby proceeds of $700,000 were received by the Company.
    

   
In October and November of 1996, the Company received $750,000 from the
exercise of 375,000 Series C Preferred Stock Options.
    

   
In August 1996, the Company issued to certain officers, directors and employees
options to purchase an aggregate of 630,000 shares of Series C Preferred Stock
at an exercise price of $1.00 per share and 700,000 shares of common stock at
an exercise price of $.25 per share for services to be rendered in 1997. None
of such options have been exercised. A deferred compensation cost for the
excess of the fair value of the shares over the exercise price will be recorded
in the period ended September 30, 1996. This will have a significant negative
impact on the net income of the Company.
    

   
In October of 1996, the Company received a $250,000 loan with 8% interest from
an unaffiliated party. This loan is due in one year. The lender received
warrants for 100,000
    

                                      22

<PAGE>

   
shares of the Company's common stock. 
    


   
The Company intends to pursue outside financing as a vehicle to meet its
short-term working capital requirements. This pursuit may include loan
negotiations with lending institutions and negotiations with receivable factors
for the financing of the Company's accounts receivable. The Company has not
established any sources of financings and has no lines of credit available. The
Company's cash requirements have been and will continue to be significant. The
Company anticipates, based on its current plans to expand its distribution
business. In the event that these plans change or costs of operations prove
greater than anticipated, the Company could be required to modify its
operations or seek additional financing sooner than anticipated. However, there
can be no assurance that additional financing will be available to the Company.
The absence of such additional financing or the lack of availability of funds
on terms favorable to the Company could have a material adverse effect on the
business and operations of the Company. Due to the low current fair market
value of the shares of common stock, it most likely will be difficult for the
Company to attract purchasers of such shares.
    

The Company's long-term liquidity requirements may be significant in order to
continue to implement its business plan, expand its product base and establish
a distribution network. In the event that those plans change, or the costs or
development of operations prove greater than anticipated, the Company could be
required to modify its operations, liquidate inventory or seek additional
financing. The Company has no current arrangements with respect to such
additional financing, and there can be no assurance that such additional
financing, if available, will be on terms acceptable to the Company.

       

New Authoritative Accounting Pronouncements

The FASB has also issued SFAS No. 115, "Accounting for Certain Investments in
Debt and Equity Securities," which the Company adopted on January 1, 1995. SFAS
No. 115 requires management to classify its investments in debt and equity
securities as trading, held-to-maturity, and/or available-for-sale at the time
of purchase and to reevaluate such determination at each balance sheet date.
The Company does not anticipate that it will have many investments that will
qualify as trading or held-to-maturity investments. Debt securities for which
the Company does not have the intent or ability to hold to maturity will be
classified as available-for-sale, along with most investments in equity
securities. Securities available-for-sale are to be carried at fair vale, with
any unrealized holding gains and losses, net of tax, reported in a separate
component of shareholders' equity until realized.

The Financial Accounting Standards Board ["FASB"] issued Statement of Financial
Accounting Standards ["SFAS"] No. 121, Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, in March of
1995. SFAS No. 121 establishes accounting standards for the impairment of
long-lived assets, certain identifiable intangibles, and goodwill related to
those assets to be held and used, and for long-lived assets and certain
identifiable intangibles to be disposed of. The Company adopted SFAS No. 121 on
January 1, 1996. 
                                      23


<PAGE>

Adoption of SFAS No. 121 did not have a material impact on the Company's 
financial statements. In the future, if the sum of the expected undiscounted 
cash flows is less than the carrying amount of the asset, an impairment loss 
would be recognized.

   
The FASB has also issued SFAS No. 123 "Accounting for Stock-Based
Compensation," in October 1995. SFAS No. 123 uses a fair value based method of
recognition for stock options and similar equity instruments issued to
employees as contrasted to the intrinsic valued based method of accounting
prescribed by Accounting Principles board ["APB"]Opinion No. 25, "Accounting
for Stock Issued to Employees." The recognition requirements of SFAS No. 123
are effective for transactions entered into in fiscal years that begin after
December 15, 1995. The Company will continue to apply Opinion No. 25 in
recognizing its stock based employee arrangements. The disclosure requirements
of SFAS No. 123 are effective for financial statements for fiscal years
beginning after December 15, 1995. The Company adopted the disclosure
requirements on January 1, 1996. SFAS 123 also applies to transactions in which
an entity issues its equity instruments to acquire goods or services from
non-employees. Those transactions must be accounting for based on the fair
value of the consideration received or the fair value of the equity instrument
issued, whichever is more reliably measurable. This requirement is effective
for transactions entered into after December 15, 1995. The adoption of SFAS No.
123 could have a material impact on the Company's financial statements.
    

Impact of Inflation

The Company does not believe that inflation has had a material adverse effect
on sales or income during the past periods. Increases in supplies or other
operating costs could adversely affect the Company's operations; however, the
Company believes it could increase prices to offset increases in costs of goods
sold or other operating costs.

                                      24

<PAGE>


   
Year ended December 31, 1995 compared with the year ended December 31, 1994
    

Results of Operations

For the year ended December 31, 1995, the Company had a loss from operations of
$3,775,882 and a net loss of $3,826,230 [$.90 per share], as compared to a loss
from operations of $1,157,297 and a net loss of $1,192,542 [$.34 per share] for
the year ended December 31, 1994. The primary reason for the increase of
approximately $1,600,000 in net loss is the compensation expense in 1995 of
approximately $1,200,000 resulting from the issuance of the Company's common

and preferred stock and the Company's reduced gross profit of approximately
$300,000.

The change in the elements of revenues and expenses reflect the Company's shift
to primarily focusing on the distribution of beverage products rather than the
manufacturing and marketing of its SunSprings(Trademark) products.

For the year ended December 31, 1995, the Company's gross profit was $1,756,430
or 14% as compared to $2,043,291 or 21% in 1994. The change in the gross profit
percentage was attributable to a change in the Company's product mix, primarily
resulting from the beers and malt beverages. The Company intends to
de-emphasize the sale of common beer and increase the focus on the sale of
imported and microbrewed beers. Additionally, the Company liquidated a large
amount of its "closeout" products in 1995 and does not anticipate a large
amount of closeouts in 1996.

Selling, advertising and promotion expense for 1995 and 1994 amounted to
$1,128,782 and $913,762, respectively, and primarily consisted of salesmen's
salaries, commissions and related expenses of the companies' distribution sales
force.

General and administrative expenses in 1995 were $2,405,738 or 19% of net sales
as compared to $1,773,076 or 18% of net sales in 1994. General and
administrative expenses in 1995 included compensation and related payroll taxes
of approximately $900,000, rent and related office expenses of $250,000 and
insurance expense of approximately $260,000. General and administrative
expenses in 1994 included compensation and related payroll taxes of
approximately $492,600 [which included $269,000 of compensation related to
stock options recorded in the first quarter of 1994 offset by an adjustment of
340,000 due to the relinquishment of these options], rent and related office
expenses of approximately $824,800 and insurance expense of approximately
$303,300.

Because of the Company's severe cash shortages and numerous unsuccessful
attempts at finding traditional debt financing, the Company entered into bridge
financing which resulted in a total non-cash financing cost of $580,000
[$193,350 in 1994 and $386,650 in 1995]. This represented the fair value
assigned to the Bridge Units issued upon conversion of the Convertible Bridge
Notes. The effective annual interest rate on these Bridge Loans was 
approximately 300%.

                                      25

<PAGE>

Interest expense relates primarily to commercial loans on the transportation
equipment.

       

Liquidity and Capital Resources

For the year ended December 31, 1995, the Company utilized approximately
$715,000 in operating activities. This utilization was primarily attributable

to the net loss of approximately $3,800,000 as adjusted for non-cash
transactions of approximately $2,100,000.

The Company utilized approximately $800,000 from net investing activities
during 1995. This was primarily attributable to the acquisition of the net
assets of SB&S for approximately $526,000 and acquisition of equipment for
approximately $250,000.

The Company generated $1,581,219 from net financing activities during 1995.
This was primarily attributable to the net proceeds of $1,688,787 from the
Series C Preferred Stock Offering.

At December 31, 1995, the Company had a working capital deficit of
approximately $260,000 reflecting primarily the excess of accounts payable,
accrued expenses over cash, accounts receivable and inventory. The Company's
cash balance at December 31, 1995 was $153,714.

For the year ended December 31, 1994, the Company utilized $1,176,523 in
operating activities, utilized $149,062 in investing activities and generated
$664,480 in net financing activities. The Company generated $416,503 from
financing activities during the first quarter 1994. This was attributable
primarily to the net proceeds of approximately $375,000 from the Company's
issuance of warrants. The Company also raised an additional $12,890 through the
exercise of bridge units and $118,171 from the proceeds from sale of its common
stock. This represented a decrease of $661,105 in cash and cash equivalents
since December 31, 1993. The funds utilized in operating activities were
attributable primarily to the $1,192,542 net loss for the period.

In November and December 1994, the Company borrowed an aggregate of $200,000
from certain lenders [the "Bridge Lenders"]. In exchange for making loans to
the Company, each Bridge Lender received two [2] promissory notes [the "Bridge
Notes"]. Certain Bridge Notes are in the aggregate principal amount of $180,000
[the "Principal Bridge Notes"] and the other Bridge Notes are in the aggregate
principal amount equal to $20,000 [the "Convertible Bridge Notes"]. Each of the
Bridge Notes bears interest at the rate of eight percent [8%] per annum. The
Principal Bridge Notes were due and payable upon the earlier of (i) June 15,
1995, or (ii) the closing of the Offering. The Convertible Bridge Notes are due
and payable on December 1, 1995. In addition, each Bridge Lender had the right
to convert a Convertible Bridge Note into a number of units ["Bridge Units"]
equal to the total dollar amount loaned to the Company by such Bridge Lender;
provided, however, that one Bridge Lender may convert its Convertible Bridge
Note into the total dollar amount loaned to the Company plus an additional
50,000 Bridge Units because such Bridge Lender surrendered 100,000 warrants
exercisable for 100,000 shares of Common Stock. In February 1995, the Bridge
Lenders converted the Convertible Bridge Notes

                                      26

<PAGE>

   
into an aggregate of 250,000 Bridge Units at a conversion price of $.10 per
Bridge Unit. The Company entered into the bridge financing transactions because
it required additional financing and no other sources of financing were

available to the Company at that time. The conversion price to the Bridge
Lenders was significantly less than the offering price of the Units offered
hereby because should the proposed public offering have not been successful,
the Bridge Lenders would have been at risk for repayment of the Bridge Loans.
Further, the Company agreed to register such Bridge Units in the first
registration statement filed by the Company following the date of the loan. The
bridge notes were repaid on May 23, 1995, the close of the Public Offering.
    

       

On May 15, 1995, the Company completed a secondary public offering for sale
460,000 units, each consisting of one share of Series C Convertible Preferred
Stock, par value $.0001 per share and two Series C Redeemable Preferred Stock
purchase warrants. Each share of Series C Preferred Stock is convertible at the
option of the holder, at any time after May 15, 1996, into 1.8 shares of the
Company's common stock. The Series C Warrants entitle the holder to purchase
one share of Series C Preferred Stock at an exercise price of $6.00 per share
through May 15, 2000 and may be redeemed by the Company under certain
conditions. To date, none of the Preferred Stock Warrants have been exercised
or redeemed. The Company realized net proceeds of $1,688,787 after deducting,
the underwriters discount and other costs of the offering.

In May 1995, the Company granted 525,000 Series C Preferred Stock Options to
directors, officers and employees of the Company at an exercise price of $2.00
per share and, accordingly, recorded an expense of $1,076,250. In October 1995,
525,000 Series C Preferred Stock Options were exercised and the Company
recorded a stock subscription receivable of $1,050,000, which was paid in
January and February of 1996.

In November 1995, the Company issued to the directors of the Company options to
purchase an aggregate of 300,000 shares of Series C Preferred Stock at an
exercise price of $2.00 per share. None of such options have been exercised.

In February 1996, the Company engaged a consultant to assist the Company in
connection with acquisitions, divestitures, joint ventures and other strategic
business initiatives. In exchange for services to be performed by the
consultant, the Company issued options to purchase an aggregate of 300,000
shares of Series C Preferred Stock at an exercise price of $2.00 per share.

   
The Company intends to pursue outside financing as a vehicle to meet its
short-term working capital requirements. This pursuit may include loan
negotiations with lending institutions and negotiations with receivable factors
for the financing of the Company's accounts receivable. The Company has not
established any sources of financings and has no lines of credit available. The
Company's cash requirements have been and will continue to be significant. The
Company anticipates, based on its current plans to expand its distribution
business. In the event that these
    

                                      27

<PAGE>

   
plans change or costs of operations prove greater than anticipated, the Company
could be required to modify its operations or seek additional financing sooner
than anticipated. However, there can be no assurance that additional financing
will be available to the Company. The absence of such additional financing or
the lack of availability of funds on terms favorable to the Company could have
a material adverse effect on the business and operations of the Company. Due to
the low current fair market value of the shares of common stock, it most likely
will be difficult for the Company to attract purchasers of such shares. 
    

The Company's long-term liquidity requirements may be significant in order to
continue to implement its business plan, expand its product base and establish
a distribution network. In the event that those plans change, or the costs or
development of operations prove greater than anticipated, the Company could be
required to modify its operations, liquidate inventory or seek additional
financing. The Company has no current arrangements with respect to such
additional financing, and there can be no assurance that such additional
financing, if available, will be on terms acceptable to the Company.

       

New Authoritative Accounting Pronouncements

The Financial Accounting Standards Board ["FASB"] has issued Statement of
Financial Accounting Standards ["SFAS"] No. 107, "Disclosure about Fair Value
of Financial Instruments," which is effective for fiscal years beginning after
December 15, 1995. The Company will adopt SFAS No. 107, as amended by FAS No.
119, "Disclosure About Derivative Financial Instruments in Debt and Equity
Securities," on January 1, 1996.  Adoption of SFAS No. 107 and SFAS No. 119 is
not expected to have a material impact on the Company's financial position or
results of operations.

The FASB has also issued SFAS No. 115, "Accounting for Certain Investments in
Debt and Equity Securities," which the Company adopted on January 1, 1995. SFAS
No. 115 requires management to classify its investments in debt and equity
securities as trading, held-to-maturity, and/or available-for-sale at the time
of purchase and to reevaluate such determination at each balance sheet date.
The Company does not anticipate that it will have many investments that will
qualify as trading or held-to-maturity investments. Debt securities for which
the Company does not have the intent or ability to hold to maturity will be
classified as available-for-sale, along with most investments in equity
securities. Securities available-for-sale are to be carried at fair vale, with
any unrealized holding gains and losses, net of tax, reported in a separate
component of shareholders' equity until realized.

The Financial Accounting Standards Board ["FASB"] issued Statement of Financial
Accounting Standards ["SFAS"] No. 121, Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, in March of
1995. SFAS No. 121 establishes accounting standards for the impairment of
long-lived assets, certain identifiable intangibles, and goodwill

                                      28


<PAGE>

related to those assets to be held and used, and for long-lived assets and
certain identifiable intangibles to be disposed of. SFAS No. 121 is effective
for financial statements issued for fiscal years beginning after December 15,
1995. Adoption of SFAS No. 121 is not expected to have a material impact on the
Company's financial statements.

The FASB has also issued SFAS No. 123, Accounting for Stock-Based Compensation,
in October 1995. SFAS No. 123 uses a fair value based method of accounting for
stock options and similar equity instruments as contrasted to the intrinsic
value based method of accounting prescribed by Accounting Principles Board
["APB"] Opinion No. 25, Accounting for Stock Issued to Employees. The Company
has not decided if it will adopt SFAS No. 123 or continue to apply APB Opinion
No. 25 for financial reporting purposes. SFAS No. 123 will have to be adopted
for financial statement note disclosure purposes in any event. The accounting
requirements of SFAS No. 123, are effective for transactions entered into in
fiscal years that begin after December 15, 1995; the disclosure requirements of
SFAS No. 123 are effective for financial statements for fiscal years beginning
after December 15, 1995.

Impact of Inflation

The Company does not believe that inflation has had a material adverse effect
on sales or income during the past periods. Increases in supplies or other
operating costs could adversely affect the Company's operations; however, the
Company believes it could increase prices to offset increases in costs of goods
sold or other operating costs.

                                      29


<PAGE>


                                   BUSINESS

General

         New Day Beverage, Inc. (the "Company") was incorporated in the State
of Delaware on August 6, 1992 and changed its name to Bev-Tyme, Inc. on January
11, 1996. The Company and its wholly owned subsidiaries are engaged in the
business of developing, marketing and distributing spring and carbonated water,
soft drinks and "New Age" beverages. In 1995, the Company also commenced
distributing beer and other malt beverages. Initially, the Company commenced
its operations by creating and marketing a line of "New Age" beverage products
under the trademark "Sunsprings." Because of increased competition in the "New
Age" beverage market and continuing operating losses in the sale of its
SunSprings(Trademark) beverage products, the Company has increased its focus on
the distribution business by acquiring Mootch & Muck, Inc. ("M&M"), a beverage
distributor. The Company then added "Taste of Jamaica", a Jamaican style soda.
Currently, the Company's principal activity is the distribution of beverage
products through M&M, its wholly owned subsidiary. See "Certain Transactions."

         As of November 18, 1994, M&M entered into an Asset Purchase Agreement
with Sclafani Beer and Soda Distributors, Inc., a distributor of non-alcoholic
drinks, as well as beer and other malt beverages in the New York City boroughs
of Brooklyn and Queens ("SB&S"), pursuant to which M&M purchased in June, 1995,
substantially all of the assets of the SB&S business. M&M paid $500,000 in
cash, 200,000 shares of Common Stock and issued options to purchase 75,000
shares of the Company's Common Stock (collectively the "Purchase Price"). In
June, 1995, M&M entered into an employment agreement with John Sclafani,
pursuant to which Mr. Sclafani served as Vice President of Beer Sales for M&M.
Mr. Sclafani received an annual salary of $90,000. In August, 1995, the Company
accepted Mr. Sclafani's resignation.

         On May 15, 1995, the Company completed a secondary public offering
pursuant to which the Company sold 460,000 Units ("Preferred Stock Units") to
the public at $5.00 per Unit. Each Preferred Stock Unit consisted of one (1)
share of Series C Convertible Preferred Stock ("Preferred Stock") and two (2)
Series C Preferred Stock Purchase Warrants ("Preferred Stock Purchase
Warrants"). Each share of Series C Preferred Stock is convertible at the option
of the holder, at any time after May 15, 1996, into 18 shares of the Company's
Common Stock, $.0001 par value per share. The Series C Warrants entitle the
registered holder thereof to purchase one (1) share of Series C Preferred Stock
at an exercise price of $6.00 per share through May 15, 2000 and may be
redeemed by the Company under certain conditions. To date, none of the
Preferred Stock Warrants have been exercised or redeemed. The Company used a
significant portion of the proceeds of the secondary public offering to expand
the current business of M&M into the beer and malt beverage distribution
business.

         The Company's executive offices are currently located at 134 Morgan
Avenue, Brooklyn, New York 11237 and its telephone number is (718) 894-4300.
The Company's fiscal year end is 


                                      30

<PAGE>

December 31. 

Recent Developments

         On October 26, 1995, the Company entered into a letter of intent to
acquire Riverosa Company, Inc. ("Riverosa"), a corporation engaged in the sale
and marketing of Perry's Majestic Beer, for the sum of $250,000. As part of
that understanding, the Company agreed that Riverosa or its successors would
enter into a three (3) year employment agreement with Mark Butler, Riverosa's
President, at an annual salary of $25,000 year, subject to appropriate increase
in the event Riverosa (or it successors) successfully completes an initial
public offering of its securities resulting in net proceeds in excess of
$2,000,000. The Employment Agreement would also provide for an annual bonus as
well as stock options based upon performance. In January 1996, the Company
assigned its rights under the letter of intent to Perry's Majestic Beer, Inc.,
a subsidiary of the Company ("Perry's Majestic"), which entered into a
definitive agreement with Riverosa on March 29, 1996, pursuant to which the
Company paid the sum of $250,000 to acquire Riverosa. Mark Butler, one of the
principal shareholders of Riverosa was appointed to the board of directors of
Perry's Majestic on April 1, 1996.

         In March 1996, Perry's Majestic issued to the Company 500,000 shares
of its convertible Series A Preferred Stock and 7,000,000 shares of its Series
B Preferred Stock for $150,000 and 400,000 shares of the Company's Series C
Preferred Stock. As a result of these transactions, the Company holds
approximately 75% of the voting stock of Perry's Majestic.

         On July 30, 1996, Perry's Majestic completed a public offering of
345,000 Units, each unit consisting of two (2) shares of Common Stock and one
Class A Warrant, and the concurrent offering of securities by certain selling
securityholders.

The Beverage Distribution Business

         Since 1977, M&M has been engaged in the business of distributing
non-alcoholic beverages items to retail accounts in New York City, primarily in
Manhattan. Of the approximately 25 different brands sold by M&M to a variety of
retail and wholesale establishments, sparkling and spring water currently
account for approximately 60% of sales. M&M has approximately 81 full time
employees 26 of which are engaged in sales. See "Management's Discussion and
Analysis".

         M&M distributes a number of products, including the sparkling and
spring waters of Poland Spring and Spa Spring. Sales of waters accounted for
approximately 60% of M&M's sales. M&M also distributes Cloister Spring Water,
Glacier Ridge, Appollinaris Mineral Waster, Boruassa Glacial Water, Cinciano
Mineral Water, Glaceau, Loka Mineral Water, Mountain Valley Spring Water,
Everfresh Clearfruit and juices, SunSprings Sparkling Water w/Natural Flavor,
After The Fall Fruit Juices and Spritzers, Everfresh Fruit Juices and Drinks,
Martinelli Apple Juice & Ciders, Jamaican Gold Iced Coffee, Sioux City Iced

Tea, Punch & Lemonade, Sioux City Soda, White Rock Seltzer and Soda, Clearly
Canadian, Artisian Water,

                                      31

<PAGE>

San Pellegrino, Vittel Spring Water, Clearly Canadian Beverages, China Tea,
PEK, Old Tyme Soda and Taste of Jamaica. In addition, M&M distributes some
snack products, including Dirty Potato Chips and Roberts American Gourmet
Snacks. In June 1995, M&M commenced distributing a number of beers and malt
beverage products.

         M & M distributes products in Manhattan, Brooklyn and Queens through a
resale sales force consisting of 26 salespeople, including a sales manager and
four supervisors. Each salesperson visits his/her accounts once per week.
Additionally, M & M sells products in Manhattan, Brooklyn and Queens to other
beverage distributors and beer and soda stores. Sales are primarily divided
into four divisions: retail, chain stores, food service and distributor sales.

         Retail sales consist of sales to deli's, bodega's, mom & pop retail
stores, gourmet stores, tobacco shops, health food stores, and convenience
stores. Most beverages that are sold in these stores are kept in refrigerators
for sale to retail customers. Approximately 55% of M&M's annual sales are sold
to retail sales accounts. Chain store sales consist of sales to food
supermarkets, drug store chains and department stores. Approximately 7% of
M&M's annual sales are sold to chain store accounts. Food service sales consist
of sales to corporate catering, corporate cafeterias, hotels, restaurants,
gyms, health clubs and dance studios. Approximately 16% of M&M's annual sales
are sold to food service accounts. Distributor sales consist of sales to other
distributors. Approximately 19% of M&M's annual sales are sold to other
distributors.

         A sales manager oversees all three divisions which are managed by a
divisional supervisor. The sales manager and four sales supervisors meet every
morning with the sales force and check to ensure they are prepared to properly
service M&M customers.

         Orders are taken by the salespeople on a daily basis. Upon receiving
the order it is input into a hand held computer. The orders are transmitted
telephonically twice a day, directly into a computer at the M & M office, where
the invoice is printed. The printed invoices are then sent to the routing
department where they are routed for shipping. Each salesperson makes
approximately 40 sales calls per day.

         After the orders are routed and manifested for the warehouse, the
warehouse manager assigns warehouse employees to pull the products as set forth
on the manifests. After the products are pulled it is loaded onto the trucks.
All truck drivers are assigned a minimum of one helper on a daily basis.

The Beer Distribution Business

         As a result of the acquisition of substantially all of the assets of
SB&S, M&M is currently the exclusive distributor in New York City of a number

of beers including Holsten, Perry's Majestic, Wild Goose, La Brasserie
Binchoise, La Brasserie Jeanne D'Arc, Brasal Bier, Maccabee and Zambezi. M&M
also distributes Budweiser, Coors, Miller High Life and other popular brands.
M&M buys the popular brands such as Budweiser, Coors and Miller High Life

                                      32

<PAGE>

from authorized distributors and redistributes the product to its retail
customers. M&M is not an exclusive distributor of any of such popular brands.
M&M competes in the beer distribution business with such distributors as
Phoenix Beverages, Budweiser, Coors of New York, Manhattan Beer and Prospect
Beer. M&M is a niche brand distributor which also distributes microbrewed beers
which is the fastest growing category in the beer industry.

Products

         The Company has developed two distinct product lines, one under its
SunSprings(Trademark) trademark and one under its Taste of Jamaica(Registered)
trademark. The Company has ceased developing and marketing the
SunSprings(Trademark) line of beverages which was a sparkling water beverage
with natural fruit and juice flavors.

         In order to expand its product line and respond to consumer
preferences, the Company acquired, as of April 1, 1994, the Taste of Jamaica
name and product concept from A. Alexander Watson. No other assets or
liabilities were acquired from Mr. Watson. As consideration for these assets
purchased from Mr. Watson, the Company hired Mr. Watson as its Manager of
Marketing and Product Development and entered into a five year employment
agreement with him. Under the terms of the Employment Agreement, Mr. Watson is
entitled to an annual salary of $20,800 and a commission based upon all sales
of Taste of Jamaica(Registered) products.

Packaging

         Previously, bottles were purchased from major glass manufacturers.
However, the Company believes that by switching its products to 20 ounce
plastic bottles, it can significantly reduce its bottling cost, while providing
its customers with a larger beverage.

         The Company develops and markets products under the Taste of
Jamaica(Registered) label. Taste of Jamaica is a Jamaican style soda produced in
six island flavors: Ginger Beer, Kola Champagne, Pineapple, Cream, Grapefruit
and Fruit Punch. The Company's products are distinctively packaged to attract
consumer interest and establish a strong identity. The Taste of
Jamaica(Registered) is produced in 20 oz. plastic bottles and has an "island"
looking label giving it a friendly, relaxed look.

Production

         The Company owns the rights to all formulas utilized for its Taste of
Jamaica(Registered) products. Consequently, the Company may in the future
choose to manufacture its products at different or additional production

facilities. Production will be accomplished on a contractual basis utilizing
independent bottlers ("packers") including those already providing such
services to the Company. The role of bottlers is critical to production of the
Company's beverages. The product is produced and bottled, packed in cases, and
shipped to distributors by the bottlers. The Company also purchases the various
flavors for its products from a third party.


                                      33

<PAGE>

         The Taste of Jamaica products are produced and bottled by Paul's
Beverages. Under the agreement with Paul's, the Company pays a flat per case
fee and Paul's provides the bottles, closures and labels and bottles the
Company's beverages as well. The Company may develop relationships with other
bottlers with such other facilities as it may find necessary in the future to
produce its products.

Competition

         The Company faces significant competition in the marketing and sale of
its Taste of Jamaica products from D & G soda, Old Tyme Soda and Goodo Soda.
The Company's beverages compete with other beverages which have achieved
significant national, regional and local brand name recognition and consumer
loyalty. These products are marketed by companies with significantly greater
financial, marketing, distribution, personnel and other resources than the
Company, thereby permitting such companies to implement extensive advertising
and promotional programs, both generally and in response to efforts by new
competitors or products. Further, the beverage industry is also characterized
by the frequent introduction of new products, accompanied by substantial
promotional campaigns.

         M&M faces significant competition from other distributors such as Coca
Cola of New York, Pepsi Cola Bottling of New York, Canada Dry Bottling Company
of New York, 7 UP and Snapple Beverages, Inc. M&M depends upon its distribution
techniques and extensive product line to compete against other distributors.
M&M has the ability to provide most types of non-alcoholic and snack products
to retail establishments. M&M competes in the beer distribution business with
such distributors as Phoenix Beverages, Budweiser, Coors of New York, Manhattan
Beer and Prospect Beer. M&M is a niche brand distributor which also distributes
microbrewed beers which is the fastest growing category in the beer industry.

Marketing

         The Company is currently focusing its consumer marketing efforts on
the single serve cold bottle market. Since specialty food/beverage outlets
account for a significant portion of beverage sales, the Company distributes
its products through M&M to that category of outlets in New York City,
including delicatessens, gourmet shops, grocery stores, discount clubs,
vegetable markets, restaurants, convenience outlets, corporate and
institutional feeders and "mom and pop" stores.

         As a multibrand distributor, M&M depends upon beverage manufacturers

to market their beverages. When possible, M&M participates in promotional
programs initiated by beverage producers.

Government Regulation

         The distribution and sale of the Company's products are subject to the
U.S. Food, Drug

                                      34

<PAGE>

and Cosmetic Act, and various other federal, state and local laws governing the
production, sale, safety, advertising, labeling and ingredients of such
products and the regulations promulgated thereunder by the United States Food
and Drug Administration and other regulatory agencies. Although the Company
believes it and its distributors and sub-distributors are in compliance with
all material federal, state, and local governmental laws and regulations
concerning the production, distribution and sale of the Company's products,
there can be no assurance that the Company and its distributors and
sub-distributors will be able to comply with such regulations in the future or
that new governmental regulations will be introduced which would prevent or
temporarily inhibit the sale of the Company's products to consumers. The
Company is not aware of any pending legislation or regulation with which, if
implemented, the Company would be unable to comply. M&M is required to be
licensed as wholesale beer distributor by the United States Bureau of Alcohol,
Tobacco and Firearms and the New York State Liquor Authority. The Company
obtained such licenses in March 1995. In addition, each salesperson is required
to obtain a solicitors permit from the New York State Liquor Authority. There
can be no assurance that M&M will be successful in maintaining such licenses
and permits, that M&M will be able to comply with applicable regulations in the
future, or that individual employees will be successful in maintaining
necessary licenses and permits.

Product Liability Insurance

         The Company has purchased product liability insurance in the amount of
$1,000,000 per occurrence and $2,000,000 in the aggregate. In addition, the
Company has a $3,000,000 umbrella liability policy. The Company believes that
its present insurance coverage is sufficient for its current level of business
operations.

Trademark

         The trademark SunSprings(Trademark) is the property of the Company.
Although such trademark is not registered with the United States Patent and
Trademark Office, the Company has the common law right to the use of such
trademark on its labels and in the marketing of its products and the Company
believes that such trademark does not infringe upon existing trademarks in the
United States. On February 8, 1994, The Taste of Jamaica(Registered) trademark
was registered with the United States Patent and Trademark office.

Seasonality


         Historically, the beverage industry in the New York metropolitan area
experiences significantly higher demand for its products during the second and
third quarters of the year. As a result, the Company receives in excess of 60%
of its revenue during this period. Large variances in cash flow may make it
more difficult for the Company to meet its fixed expenses in a timely manner.
The inability to pay such expenses or a delay in paying such expenses could
have a material adverse effect on the Company and its relationships with its
suppliers.

Employees


                                      35

<PAGE>

         As of September, 1996, the Company employs 81 employees, 2 of whom are
executive officers and are also officers of M&M. One of the executive officers
is engaged in marketing, sales and operations and the other is the chief
financial officer of the Company. As of January 15, 1996, M&M and the
Subsidiaries employed 81 full time employees. None of the Company's employees
are represented by a labor organization. The Company believes its relations
with its employees are excellent.

Properties

         The Company leases its executive offices and warehouse space from an
unaffiliated third party at 134 Morgan Avenue, Brooklyn, New York at an annual
base rent of $258,600 per year. The term of such lease expired in February,
1996. The Company is currently leasing the space on a month to month basis with
monthly rent of $20,500. The Company also leases on a month to month basis
office space at 141 West 41st Street in Manhattan for a monthly rent of $600.

Legal Proceedings

         The Company is not presently a party to any material litigation nor
are any such proceedings pending or threatened.

                                      36


<PAGE>


                       DIRECTORS AND EXECUTIVE OFFICERS

As of the date of this Prospectus, the names and ages of the directors and
executive officers of the Company are set forth below:

Name                                        Age        Position
- ----                                        ---        --------
Robert Sipper.......................        42         Chief Executive Officer,
                                                       President and Director
                                                       
Hartley T. Bernstein..............          44         Director
                                                       
Alfred Sipper......................         62         Director
                                                       
Bruce Logan.......................          64         Director
                                                       
Robert Forst......................          46         Chief Financial Officer
                                                  
         Robert Sipper has been a director of the Company since November 1993
and Chief Executive Officer and President of the Company since January, 1994.
He graduated with a J.D. degree from Vermont Law School in 1978 and entered
private practice, He was associated with Dubbs, Leopold, Davis & DePodwin,
Attorneys at Law from 1979-1981. He became a partner in the law firm of Leopold
& Sipper. Attorneys at Law, from 1981 to March 1989. In March, 1989, Mr. Sipper
left the private practice of law and became Chief Operating Officer/Executive
Vice President of Mootch & Muck, a position he holds today, which was the
master Evian distributor for the Metropolitan New York - New Jersey territory
as well as the distributor of many other beverages and selected specialty
foods. Mr. Sipper established a subdistributor network for Evian and other
products in this territory. In 1990, Mr. Sipper negotiated the sale of Mootch &
Muck's Evian Master Distributor Agreement to Canada Dry Bottling Company of New
York.

         Hartley T. Bernstein has been a Director since June, 1992 and is a
member of the law firm of Bernstein & Wasserman specializing in corporate and
securities law. Mr. Bernstein graduated from Columbia University with a B.A. in
1973 and received his J.D. from New York University School of Law in 1976. He
was associated with the firm of Parker Chapin Flattau & Klimpl from 1976-1977,
served as an Assistant District Attorney for New York County from 1977-1979 and
was associated with the law firm of Guggenheimer & Untermyer from 1979-1982. In
1982, Mr. Bernstein formed his own law practice which subsequently merged with
his present firm. Mr. Bernstein also serves as a director of PDK Labs Inc., and
Futurebiotics, Inc., each a public company. Mr. Bernstein has served as a
director of Celebrity Resorts, Inc. from November 20, 1989 to February 27,
1992. Mr. Bernstein also served as a director of 

                                      37

<PAGE>

DreamCar Holdings, Inc., commencing July 13, 1989 and ending as of August 1992.

Mr. Bernstein is a member of the adjunct faculty of Yale Law School where he
teaches a course in securities law and has served previously on the adjunct
faculties of New York Law School and Mercy College. He is also an instructor at
the National Institute of Trial Advocacy and a member of the Boards of
Arbitration of the National Association of Securities Dealers, Inc. and the New
York Stock Exchange. Mr. Bernstein serves as a commentator on securities law
matters on the nationally syndicated Business Radio Network and Money Radio.
The law firm of Bernstein & Wasserman, LLP of which Mr. Bernstein is a partner,
has acted as legal counsel to the Company.

         Bruce Logan, has been a director of the Company since August 1994. 
Since 1991, Mr. Logan has been the chairman of New York Media, Inc., a New York
City based producer of custom publications, and newsletters for the restaurant
industry.  Mr. Logan co-founded Magazine Networks and it was subsequently sold
to 3M Corporation.  Mr. Logan is currently Chairman of New York Hospital's
Community Advisory Board.

         Alfred Sipper, has been a director of the Company since March 1994. 
Mr. Sipper has been President of Mootch & Muck, Inc. since 1977 and was
President of PIK Groceries, Inc. from 1952 until 1983.

         Robert Forst, has been the Chief Financial Officer of the Company
since March 1996.  Mr. Forst was Controller of Empire Taxi and Limo Co. from
August, 1985 through August, 1995.  Mr. Forst was the Assistant Controller of
Value Line, Inc. from July, 1979 through July, 1985.  He also worked for
Americana Hotels, Inc. from June 1972 through July 1979.  Mr. Forst received
his undergraduate degree from St. John's University.

         There are no family relationships among any of the directors or
executive officers of the Company, except that Alfred Sipper, a director of the
Company and Chief Executive Officer of Mootch & Muck, Inc., is the father of
Robert Sipper, President and Chairman of the Board of the Company and Chief
Operating Officer of Mootch & Muck. The Company pays its directors who are not
also employees of the Company $500 for each meeting attended and reimburses
such directors for travel and other expenses incurred by them in connection
with attending Board of Directors meetings. In November 1993, the board
suspended the payment of director's fees indefinitely. Directors are elected
annually at the Company's regular annual meeting of Securityholders.

         In May, 1995, the Company issued to certain of the Company's officers,
directors and employees options to purchase an aggregate of 525,000 shares of
Series C Preferred Stock at an exercise price of $2.00 per share, all of which
shares were registered with the Securities and Exchange Commission on Form S-8
for sale to the public. In October, 1995, all of such options were exercised.

         In November 1995, the Company issued to certain employees and the
directors of the Company options to purchase an aggregate of 525,000 shares of
Series C Preferred Stock at an

                                      38

<PAGE>

exercise price of $2.00 per share for services to be rendered in 1996. 150,000

of such options have been exercised by Alfred Sipper and Robert Sipper.

                           EXECUTIVE COMPENSATION

         The following table sets forth the compensation paid to the Named
Executive Officers for the calendar years ending December 31, 1995, December
31, 1994 and December 31, 1993.

                          Summary Compensation Table
  --------------------------

<TABLE>
<CAPTION>

                                       Annual Compensation Awards                    Long-Term Compensation
                                       --------------------------                    ----------------------
        (a)                         (b)       (c)         (d)             (e)              (f)

                                            Other Annual               Restricted                     Stock Option
Name and Principal Position         Year    Salary   Compensation                  Award                 Grants
- ---------------------------         ----    -------  ------------                  -----                 ------
<S>                                 <C>    <C>           <C>                       <C>                   <C>
Robert Sipper, President and        1995    $95,457                                                      15,000
  Chief Executive Officer           1994    $87,333        --                        --                   7,500

Marshall Becker, President          1993   $140,192        --                        --                     --
  and Chief Executive               1992     62,790        --                        --                   6,726
  Officer(1)                        1991      ---        $41,052                   $42,000                  --

Alfred Sipper                       1995    155,235                                                      15,000
  President and Chief               1994   $142,024        --                        --                   7,500
  Executive Officer of              1993   $124,685        --                        --                     --
  Mootch & Muck, Inc. (2)

</TABLE>

(1)  Resigned as Chairman of the Board and Chief Executive Officer on January
     7, 1994.  Of the 6,726 stock options granted 4,299 options did not vest as
     of the date of Mr. Becker's resignation.  Mr. Becker has waived all rights
     to the remaining stock options.  In April 1991, Mr. Becker received 8,499
     shares of restricted stock in exchange for services rendered.

(2)  Mootch & Muck, Inc. became a subsidiary when the Company acquired a 51%
     interest in May 1993.  Prior to that Mootch & Muck, Inc. was an
     unaffiliated company.

         The following table sets forth certain information with respect to
options granted during the last fiscal year to the Company's Chief Executive
Officer and the other executive officers named in the above Summary
Compensation Table.

                    Option/SAR Grants In Last Fiscal Year
                    -------------------------------------


                                      39

<PAGE>

<TABLE>
<CAPTION>
                                Number of Securities
                                     Underlying                Percent of Total        Exercise or
                                    Options/SARS            Options/SARS Granted to     Base Price
Name                                Granted (#)(1)          Employees in Fiscal Year       ($/Sh)        Expiration Date
- ----                               --------------          ------------------------       ------        ---------------
<S>                                    <C>                          <C>                    <C>           <C>      
Robert Sipper                          75,000                       9.1%                   2.00           May 31, 2000
                                       75,000                       9.1%                   2.00          Nov. 30, 2000

Alfred Sipper                          75,000                       9.1%                   2.00           May 31, 2000
                                       75,000                       9.1%                   2.00          Nov. 30, 2000
</TABLE>
- ------------------------
(1) Options are exercisable for shares of Series C Preferred Stock.

Aggregate Option/SAR Exercises In Last Fiscal Year And Fiscal Year-End
Option/SAR Values

      The following table sets forth certain information with respect to
options exercised during the last fiscal year by the Company's Chief Executive
Officer and the executive officers named in the Summary Compensation Table, and
with respect to unexercised options held by such persons at the end of the last
fiscal year:

<TABLE>
<CAPTION>

                                  Shares                               Number of Securities         Value of Unexercised in the
                               Acquired on     Value Realized         Underlying Unexercised            Money Options/SARs at
           Name              Exercise (#)(1)         $              Options/SARS at FY-End (#)              FY-End ($) (2)
           ----              ---------------   --------------      ----------------------------      ----------------------------
                                                                   Exercisable     Unexercisable     Exercisable     Unexercisable
                                                                   -----------     -------------     -----------     -------------
       <S>                        <C>              <C>              <C>               <C>               <C>             <C>
       Robert Sipper              75,000           168,750            --              75,000              --            375,000
                                                                    -------           ------            ------          ------- 

       Alfred Sipper              75,000           168,750            --              75,000              --            375,000
                                                                    -------           ------            ------          -------
</TABLE>
- ----------------------

(1)  Options are exercisable for shares of Series C Preferred Stock.
(2)  Based upon a closing bid price December 29, 1995 of $7.00 per share as
     reported by The Nasdaq Stock Market.

      The Company pays its directors who are not also employees of the Company
$500 for each meeting attended and reimburses such directors for travel and

other expenses incurred by them in connection with attending Board of Directors
meetings. In November 1993, the board suspended the payment of director's fees
in order to conserve its working capital. The board reassumed the payment of
director's fees in August of 1996. Juan Metzger, formerly a director of the
Company, was paid $1,000 per month under a consulting arrangement with the
Company, pursuant to which Mr. Metzger advised the Company in the area of
product distribution. Mr. Metzger resigned from the Board of Directors in 
April, 1994.

                                      40

<PAGE>

      On August 5, 1994, the Company issued options to purchase 75,000 shares
of Common Stock at $.69 per share (the fair market value of the Company's
Common Stock on the date of grant) to certain members of senior management and
to each of the members of the Company's Board of Directors.

      In May 1995, the Company issued to certain officers and directors options
to purchase an aggregate of 525,000 shares of the Company's Series C Preferred
Stock at an exercise price of $2.00 per share, all of which shares were
registered with the Securities and Exchange Commission on Form S-8. In October,
1995, the holders thereof exercised such options.

      In November 1995, the Company issued to certain employees and the
directors of the Company options to purchase an aggregate of 525,000 shares of
Series C Preferred Stock at an exercise price of $2.00 per share for services
rendered in 1996. 150,000 of such options have been exercised by Alfred Sipper
and Robert Sipper.

Employment Agreements

      On May 12, 1993, Mootch & Muck, Inc., the Company's wholly owned
subsidiary, entered into a twelve (12) year full-time employment agreement with
Alfred Sipper, which may be extended for two years at Mr. Sipper's option.
Pursuant to the agreement, he will serve as President and Chief Executive
Officer of M&M at an annual compensation of $140,000 per year, subject to
cost-of-living adjustments, bonuses and salary increases based upon
performance. As of May 12, 1995, Alfred Sipper's employment agreement with
Mootch & Muck, Inc. was amended and restated. Pursuant to the terms of the
amended and restated employment, (i) Mr. Sipper has agreed to serve as
President and Chief Executive Officer of Mootch & Muck, Inc. until May 12,
2009, (ii) Mr. Sipper will receive an annual salary of $165,200 per year, plus
an annual salary increase of 5% or such greater amount as determined by the
Board of Directors of the Company based upon reasonable criteria. The Company
also agreed to provide (i) an annual bonus of options to purchase (x) 75,000
shares of Series C Preferred Stock at an exercise price equal to 80% of the
fair market value of the Company's Series C Preferred Stock at the time of
grant and (y) 150,000 shares of Common Stock at an exercise price equal to 80%
of the fair market value of the Company's Common Stock of the time of grant and
(ii) to reimburse Mr. Sipper for all out-of-pocket business expenses, including
automobile expenses up to $800 per month.

      On May 12, 1993, the Company entered into Employment Agreements with

Robert J. Sipper, the Company's Chief Executive Officer and President, Khosrow
Foroughi, the Company's Executive Vice President, and William Swedelson, the
Company's Vice President of Sales. Each of the Agreements was for a period of
four years and contained customary provisions regarding termination,
confidentiality and reimbursement of bona fide business expenses. Mr. Sipper,
Mr. Foroughi and Mr. Swedelson each received an annual salary of $85,750,
$64,090 and $70,720, respectively, subject to increase by the Board of
Directors based upon the Company's performance and other reasonable criteria.

                                      41

<PAGE>

      As of May 12, 1995, Robert Sipper's employment agreement with Mootch &
Muck, Inc. was amended and restated. Pursuant to the terms of the amended and
restated employment, (i) Mr. Sipper has agreed to serve as Senior Vice
President and Chief Operating Officer of Mootch & Muck, Inc. until May 12,
2001, (ii) Mr. Sipper will receive an annual salary of $101,600 per year, plus
an annual salary increase of 5% or such greater amount as determined by the
Board of Directors of the Company based upon reasonable criteria. The Company
also agreed to provide (i) an annual bonus of options to purchase (x) 75,000
shares of Series C Preferred Stock at an exercise price equal to 80% of the
fair market value of the Company's Series C Preferred Stock at the time of
grant and (y) 150,000 shares of Common Stock at an exercise price equal to 80%
of the fair market value of the Company's Common Stock of the time of grant and
(ii) to reimburse Mr. Sipper for all out-of-pocket business expenses, including
automobile expenses up to $800 per month.

      As of May 12, 1995, William Swedelson's employment agreement with Mootch
& Muck, Inc. was amended and restated. Pursuant to the terms of the amended and
restated employment, (i) Mr. Swedelson has agreed to serve as Vice President -
Sales of Mootch & Muck, Inc. until May 12, 2001, (ii) Mr. Swedelson will
receive an annual salary of $83,800 per year, plus an annual salary increase of
5% or such greater amount as determined by the Board of Directors of the
Company based upon reasonable criteria. The Company also agreed to provide (i)
an annual bonus of options to purchase (x) 75,000 shares of Series C Preferred
Stock at an exercise price equal to 80% of the fair market value of the
Company's Series C Preferred Stock at the time of grant and (y) 150,000 shares
of Common Stock at an exercise price equal to 80% of the fair market value of
the Company's Common Stock of the time of grant and (ii) to reimburse Mr.
Swedelson for all out-of-pocket business expenses, including automobile
expenses up to $800 per month.

      As of April 1, 1994, the Company entered into an Employment Agreement
with A. Alexander Watson. Pursuant to the terms of the agreement, Mr. Watson
serves as the Company's Manager of Marketing and Product Development on a full
time basis for a period of five years. Mr. Watson is entitled to receive a base
annual salary of $20,800 plus a monthly commission based upon sales of the
Company's Taste of Jamaica(Registered) products.

      On April 25, 1996, the Company entered into an Employment Agreement with
Mel Feldman, pursuant to which the Company issued to Mr. Feldman 250,000 shares
of Common Stock in exchange for Mr. Feldman becoming Director of Sales for
Bronx, Brooklyn and Queens counties, for the Company. Mr. Feldman's employment

with the Company is for a term of three years. Mr. Feldman is receiving a base
salary of eighty thousand dollars ($80,000) and the 250,000 shares of Common
Stock of the Company.

      On April 25, 1996, the Company entered into an Employment Agreement with
Aaron German, pursuant to which the Company issued to Mr.German 250,000 shares
of Common Stock in exchange for Mr. Feldman becoming Assistant Director of
Sales for Bronx, Brooklyn and Queens counties, for the Company. Mr. German's
employment with the Company is for a

                                      42

<PAGE>

term of three years. Mr. Feldman is receiving a base salary of eighty thousand
dollars ($80,000) and the 250,000 shares of Common Stock of the Company.


Stock Option Plans and Agreements

      Incentive Option and Stock Appreciation Rights Plan--In November 1992,
the Directors of the Company adopted and the Securityholders of the Company
approved the adoption of the Company's 1992 Incentive Stock Option and Stock
Appreciation Rights Plan ("Incentive Option Plan"). The purpose of the
Incentive Option Plan is to enable the Company to encourage key employees and
Directors to contribute to the success of the Company by granting such
employees and Directors incentive stock options ("ISOs"), as well as
non-qualified options and stock appreciation rights ("SARs").

      The Incentive Option Plan will be administered by the Board of Directors
or a committee appointed by the Board of Directors (the "Committee") which will
determine, in its discretion, among other things, the recipients of grants,
whether a grant will consist of ISOs, non-qualified options or SARs (in tandem
with an option or freestanding) or a combination thereof, and the number of
shares to be subject to such options and SARs.

      The Incentive Option Plan provides for the granting of ISOs to purchase
Common Stock at an exercise price to be determined by the Board of Directors or
the Committee not less than the fair market value of the Common Stock on the
date the option is granted. Non-qualified options and freestanding SARs may be
granted with any exercise price. SARs granted in tandem with an option have the
same exercise price as the related option.

      The total number of shares with respect to which options and SARs may be
granted under the Incentive Option Plan is 75,000. ISOs may not be granted to
an individual to the extent that in the calendar year in which such ISOs first
become exercisable the shares subject to such ISOs have a fair market value on
the date of grant in excess of $100,000. No option or SAR may be granted under
the Incentive Option Plan after November 24, 2002 and no option or SAR may be
outstanding for more than ten years after its grant. Additionally, no option or
SAR can be granted for more than five (5) years to a shareholder owning 10% or
more of the Company's outstanding Common Stock.

      Upon the exercise of an option, the holder must make payment of the full

exercise price. Such payment may be made in cash or in shares of Common Stock,
or in a combination of both. The Company may lend to the holder of an option
funds sufficient to pay the exercise price, subject to certain limitations.
SARs may be settled, in the Board of Directors' discretion, in cash, Common
Stock, or in a combination of cash and Common Stock. The exercise of SARs
cancels the corresponding number of shares subject to the related option, if
any, and the exercise of an option cancels any associated SARs. Subject to
certain exceptions, options and SARs may be

                                      43

<PAGE>

exercised any time up to three months after termination of the holder's
employment.

      The Incentive Option Plan may be terminated or amended at any time by the
Board of Directors, except that, without Securityholder approval, the Incentive
Option Plan may not be amended to increase the number of shares subject to the
Incentive Option Plan, change the class of persons eligible to receive options
or SARs under the Incentive Option Plan or materially increase the benefits of
participants.

      The Company issued incentive options to purchase an aggregate of 60,000
shares of Common Stock to four sales management personnel. The options are
exercisable at $1.00 per share for a period of four years commencing in August
1994.

      Non-Qualified Option Plan--In November 1992, the Directors and
Securityholders of the Company adopted the 1992 Non-Qualified Stock Option Plan
(the "Non-Qualified Option Plan"). The purpose of the Non-Qualified Option Plan
is to enable the Company to encourage key employees, Directors, consultants,
distributors, professionals and independent contractors to contribute to the
success of the Company by granting such employees, Directors, consultants,
distributors, professionals and independent contractors non-qualified options.
The Non-Qualified Option Plan will be administered by the Board of Directors or
the Committee in the same manner as the Incentive Option Plan.

      The Non-Qualified Option Plan provides for the granting of non-qualified
options at such exercise price as may be determined by the Board of Directors,
in its discretion. The total number of shares with respect to which options may
be granted under the Non-Qualified Option Plan is 125,000.

      Upon the exercise of an option, the holder must make payment of the full
exercise price. Such payment may be made in cash or in shares of Common Stock
(based on the fair market value of the Common Stock on the date prior to
exercise), or in a combination of both. The Company may lend to the holder of
an option funds sufficient to pay the exercise price, subject to certain
limitations. Subject to certain exceptions, options may be exercised any time
up to three months after termination of the holder's employment.

      The Non-Qualified Option Plan may be terminated or amended at any time by
the Board of Directors, except that, without Securityholder approval, the
Non-Qualified Option Plan may not be amended to increase the number of shares

subject to the Non-Qualified Option Plan, change the class of persons eligible
to receive options under the Non-Qualified Option Plan or materially increase
the benefits of participants.

      In August 1994, the Company issued to certain sales representatives an
aggregate of 25,000 non-qualified options under the Non Qualified Option Plan.
The options are exercisable at $1.00 per share for a period of four years
commencing in August 1994.

                                      44

<PAGE>

Other Options

      In May, 1995, the Company issued to certain officers and directors
options to purchase an aggregate of 525,000 shares of the Company's Series C
Preferred Stock at an exercise price of $2.00 per share, all of which shares
were registered with the Securities and Exchange Commission on Form S-8. In
October, 1995, the holders thereof exercised such options.

      In November 1995, the Company issued to the directors of the Company
options to purchase an aggregate of 300,000 shares of Series C Preferred Stock
at an exercise price of $2.00 per share. 150,000 of such options have been
exercised by Alfred Sipper and Robert Sipper.

      In April 1996, the Company issued to two (2) executive employees of the
Company, as additional compensation, each the option to purchase 100,000 shares
of Series C Preferred Stock of the Company at an exercise price of $1.50 per
share for three years following the employee becoming vested with the Company.
During an eighteen month period commencing July 1, 1996, one sixth of the
Initial Option Shares (16,666) vests with the employee on the first day of each
calendar quarter, until October 1, 1997.

                                      45

<PAGE>

                            PRINCIPAL STOCKHOLDERS

      The following table sets forth as of November 26, 1996, certain
information with respect to the beneficial ownership of Common Stock and Series
C Preferred Stock by each person or entity known by the Company to be the
beneficial owner of 5% or more of such shares, each officer and director of the
Company, and all officers and directors of the Company as a group:

<TABLE>
<CAPTION>
                                         Shares of Common Stock                      Shares of Preferred Stock
                                         ---------------------------------------     -------------------------------
                                         Amount           Approximate                Amount          Approximate
Name and Address                         Beneficially     Percentage (%)             Beneficially    Percentage 
of Beneficial Owner                      Owned            of Class                   Owned           of Class
- -------------------                      -----------      ----------------------     --------        --------
<S>                                      <C>              <C>                        <C>             <C>
Robert  Sipper..................         15,000(1)(2)           1.0                  75,000(2)         4.8
President and Chairman of
   the Board
c/o New Day Beverage
134 Morgan Avenue
Brooklyn, NY  11237

Hartley T. Bernstein...........          15,000(1)(2)            1.0                 75,000(2)         4.8
Director
c/o Bernstein & Wasserman
950 Third Avenue
New York, NY 10022

Alfred Sipper ..................         30,136(1)(2)            2.0                 75,000(2)         4.8
Director
c/o Mootch & Muck, Inc.
134 Morgan Avenue
Brooklyn, NY 11237

Bruce Logan...................           15,000(1)(2)            1.0                 75,000(2)         4.8
Director
25 Central Park West
New York, NY 10023

Michael Lulkin                           40,000                  5.3
750 Lexington Avenue
27th Floor
New York, NY 10022

Premium Beverage Packers Co.             30,000                  4.0
1090 Spring Street
Reading, PA 19610

All Officers & Directors                  7,514                  4.9                300,000           16.6%
as a Group (4 Persons)

</TABLE>
- --------------

(1)  Includes 7,500 shares of Common Stock issuable upon the exercise of 7,500
     stock options at an exercise price of $0.69 per share.

(2)  Includes 75,000 shares of Series C Preferred Stock issuable upon the
     exercise of 75,000 stock options at an exercise price of $2.00 per share.
     Each share of Series C Preferred Stock is 

                                      46

<PAGE>

convertible into 1.8 shares of Common Stock.

                                      47


<PAGE>
                             CERTAIN TRANSACTIONS

      In June 1991, M&M established a line of credit with Manufacturers Hanover
Trust Company in the aggregate amount up to $250,000. In connection therewith,
Alfred Sipper, a director of the Company and President of M&M, executed a
Guarantee in respect of such line of credit. The Company repaid in May 1995
approximately $130,000, the total outstanding amount, under such line of credit
with the proceeds from the secondary public offering.

      In June of 1992, the Company sold to New Day Investors Corp., a
non-affiliated party ("New Day Investors") shares of its Common Stock equal to
sixty-five (65%) percent of all outstanding stock of the Company pursuant to a
stock sale agreement (the "Stock Sale Agreement") for $325,000 for the purpose
of raising capital for the Company. None of the shareholders of New Day
Investors were affiliated with the Company. In November 1992, New Day Investors
Corp. distributed all of the shares of Common Stock of the Company held by New
Day Investors Corp. to its shareholders on a prorated basis.

      On June 5, 1992, the Company sold to M&M five (5%) percent of its then
outstanding stock for $25,000 for the purpose of raising capital for the
Company. Pursuant to that agreement, M&M executed a promissory note to the
Company, in consideration for the shares in the sum of $25,000 (the "Note").
M&M satisfied the Note in September of 1992. As of March 23, 1993, the Chief
Executive Officer and President of M&M is also a director of the Company.

      In June through August 1991, the Company borrowed $135,000 from Morris
Friedell, a principal shareholder of the Company, and the Company executed
demand notes pursuant thereto, with interest payable quarterly at the rate of
ten and one-half percent (10.5%) per annum.

      On March 12, 1992, Mr. Friedell agreed to convert the outstanding demand
notes to promissory notes (the "Initial Notes") to be paid in equal quarterly
installments of interest and principal over a two (2) year period with the
first payment due on August 15, 1992, provided that all payments on said notes
are to be made each quarter prior to the payment of any salaries. The Company
paid all interest with respect to the Initial Notes up through June 30, 1992,
and made the August 15, 1992 principal payment. On October 19, 1992, the
Company reached an oral understanding with Mr. Friedell pursuant to which it
shall deliver a promissory note to Mr. Friedell in substitution of the Initial
Notes (the "Substitute Note") which provides that Mr. Friedell's loan shall be
fully amortized over eighteen (18) months and accordingly, commencing November
15, 1992, Mr. Friedell shall receive quarterly payments of principal and
interest with the final payment due on May 15, 1994. The promissory note
provides further that the Company will withhold payments of salaries and
bonuses to its officers if it fails to make any payment under the Substitute
Note within ten (10) days of when due.

      In February 1992, Mr. Friedell agreed to pay the sum of $65,156.01, owed
by the Company to Continental Glass & Plastic, Inc., the Company's bottle
supplier. As a result, the Company executed a collateral note payable to Mr.
Friedell dated February 13, 1992 in the sum of $65,156.01 with interest payable
at the rate of eleven percent (11%) per annum until the debt


                                      48

<PAGE>

is paid in full (the "Second Note"). The Second Note was guaranteed jointly and
severally by Marshall E. Becker and Wilford L. Adkins, Jr. As further security,
the Company agreed to assign to Mr. Friedell the proceeds of certain purchase
orders from M&M, in the amount of $110,687.50. In addition, Mr. Friedell was
granted a security interest with respect to all of the Company's accounts
receivable, as reflected by a UCC-1 financing statement filed in the State of
Illinois. Any amount received by Mr. Friedell over the $65,956 from the M&M
purchase orders was to be applied to reduce the outstanding interest and then
principal due under the Initial Notes.

      Pursuant to this Agreement, Mr. Friedell received payments from M&M in
the amount of $75,600 in 1992, which was used to satisfy the interest and
principal balance of the Second Note and the balance of which was applied to
the Initial Notes. In May 1993, the Company paid approximately $93,000 to Mr.
Friedell in full satisfaction of all outstanding notes.

      In September 1992, the Company issued 200 shares of Series A Preferred
Stock to unaffiliated parties in consideration of $200,000 in connection with a
bridge financing. Upon the closing of the Public Offering, the Series A
Preferred Stock was redeemed by the Company, at a price of $1,000 per share. As
additional consideration, the Company issued to the purchasers of the Series A
Preferred Stock an aggregate of 250,000 bridge units, which upon exercise
thereof, entitled the holders to purchase an aggregate 250,000 bridge shares
and 250,000 bridge warrants, for an aggregate purchase price of $125,000. All
of the bridge units were exercised and the Company registered all 250,000
bridge shares and 250,000 bridge warrants and the shares of common stock
underlying the bridge warrants.

      As of September 30, 1992, in order to raise capital, the Company sold to
unaffiliated parties four (4) units, each unit consisting of twenty-five (25)
shares of the Company's Series B Preferred Stock at a price of $25,000 per unit
(the "Series B Units"). The securities were sold pursuant to the exemption
provided by Section 4(2) of the Securities Act of 1933. The Series B Preferred
Stock had an annual dividend of 5% of the liquidation preference, or $50 per
share. In addition, the Series B Preferred Stock provided that each share of
the Series B Preferred Stock was convertible by its holder into one thousand
(1,000) shares of Common Stock at any time commencing ninety (90) days after
receipt of the Company of the subscription therefor. If the holder converted
the Series B Preferred Stock on or before six (6) months from the holder's
subscription for such Series B Preferred Stock, the holder was also entitled to
receive 1,000 Warrants for each share of Series B Preferred Stock which was
converted, which Warrants would have the same terms and conditions as the
Warrants included in the Company's initial public offering. In accordance with
its terms, the holders of all of the Series B Preferred Stock converted their
shares into an aggregate of 100,000 common shares and 100,000 warrants in
February 1993.

      In December 1992, the Company borrowed an aggregate of $150,000 from 11
individual lenders. The loan proceeds were used by the Company for working
capital purposes. The loan bore interest at a rate of eight (8%) percent per

annum and was payable upon the earlier of (i) December 23, 1993 or (ii) the
closing of the Company's first public offering of securities. The loan was
repaid with interest of $1,472 on February 5, 1993. As additional consideration
for the

                                      49

<PAGE>

Bridge Loan, the Company issued to the lenders an aggregate of 93,750 Bridge
Units which upon exercise were issuable for an aggregate of 93,750 Bridge
Shares and 93,750 Bridge Warrants for an aggregate price of $46,875.
Simultaneously with the initial public offering, the Company registered all
93,750 Bridge Units, 93,750 Bridge Shares and 93,750 Bridge Warrants and the
shares of Common Stock underlying the Bridge Warrants.

      On February 5, 1993 the Company completed an initial public offering of
its securities whereby the Company sold 575,000 Units at $10 per Unit. Each
Unit consists of two (2) shares of Common Stock and one Common Stock Purchase
Warrant. The components of the Units became transferrable immediately upon
completion of the initial public offering. Each Warrant entitles its holder to
purchase one (1) share of Common Stock at a price of $6.00 per share through
January 1996 and may be redeemed by the Company under certain conditions.

      In May 1993, Mootch & Muck, Inc., the Company's primary distributor of
its SunsSprings products, approached the Company regarding a loan to fund
certain of it working capital needs. If the Company was unable to provide funds
to Mootch & Muck, Inc., the Company was advised that Mootch & Muck, Inc. would
be forced to approach a competitor for financing. In such event, any acquiring
competitor would have likely discontinued distribution of the Company's
beverage products. Rather than make an unsecured loan, the Company elected to
make an equity investment in Mootch & Muck, Inc., the primary distributor of
its beverages.

      On May 12, 1993, the Company acquired a 51% interest in each of the three
(3) companies: Mootch & Muck, Bev-Tyme, and Irving Food Center, all of which
were under the common control of Alfred Sipper who subsequently became, and
currently is, a director of the Company, for an aggregate purchase price of
$1,000,000 all the cash proceeds of which were invested in the Company. The
purchase price was as a result of arms length negotiations and consisted of the
conversion to equity of a $300,000 loan made by the Company to Mootch & Muck in
March 1993, bearing interest at the rate of 9%, scheduled to mature on
September 12, 1993, the payment of an additional $600,000 in cash which the
Company had raised in its initial public offering and the issuance of a
twelve-month note in the principal amount of $100,000 bearing interest at the
rate of six (6%) percent per annum. The Company believes that the terms the
Company received under this transaction were not less favorable to the Company
than terms obtainable from an unaffiliated party, although it did not receive a
valuation from any third party. On March 23, 1994, the Company agreed to offset
the $100,000 note against a $100,000 loan made to M&M by the Company during
1993.

      Because of increased competition in the "New Age" beverage market and
continuing operating losses in the sale of its SunSprings beverage products,

the Company has intensified its focus on the beverage and snack food
distribution. As a result, in March 1994, the Company acquired the remaining
49% interest in its subsidiaries, in exchange for 600,000 newly issued shares
of the Company's Common Stock and $250,000 payable at the Company's option in
cash or Common Stock over a period of sixteen (16) months (the "M&M Debt"). In
addition, the seller, Alfred Sipper, the President and founder of M&M, was
entitled to receive an additional 200,000 shares of

                                      50

<PAGE>

Common Stock if the Subsidiaries reported positive earnings before the payment
of taxes for the year ended December 31, 1994 and an additional 200,000 shares
of Common Stock if the Company reported not less than $100,000 in earnings
before the payment of taxes for the year ended December 31, 1995. On October
28, 1994, the Company issued 50,676 shares of Common Stock as payment of
$150,000 due and owing under the M&M Debt to Mr Alfred Sipper, a director of
the Company and President of M&M. Under the terms of the original agreement, in
the event that Mr. Sipper sold such shares and received less than $150,000 from
the proceeds therefrom, the Company was obligated to issue Mr. Sipper
sufficient number of additional shares of Common Stock so that the aggregate
proceeds from both sales was not less than $150,000. The Company was obligated
to register such shares for public sale. On February 13, 1995, the Company and
Mr. Sipper amended their agreement so that Mr. Sipper would receive shares of
Series C Preferred Stock and the Company would be relieved from all of its
obligations to make future payments to Mr. Sipper and to register the shares of
Common Stock previously issued to Mr. Sipper. Under the amended agreement, the
Company issued to Mr. Sipper 83,333 shares of Series C Preferred Stock (the
"Shares") (based upon an attributed value of $3.00 per share) and Mr. Sipper
has released the Company from all of its obligations, include making payments
in the future to Mr. Sipper. Further, in the event that Mr. Sipper receives
within two years following the Effective Date aggregate, net proceeds in excess
of $250,000, Mr. Sipper shall deliver such amount in excess of $250,000 to the
Company and surrender for cancellation all of the remaining Shares held
thereby, if any. The Company did not receive any valuation from any third party
with respect to this transaction. Mr. Sipper sold such shares in 1995 and did
not receive proceeds from the sale thereof in excess of $250,000 in the
aggregate.

      On February 15, 1994, the Company entered into a consulting agreement
with Marshall Becker, the Company's former Chief Executive Officer and
director, pursuant to which (i) Mr. Becker would serve as an outside consultant
to the Company in connection with the sale of the Company's SunSprings
(Trademark) products for six months commencing on January 10, 1994, at the rate
of $1,000 per week, (ii) Mr. Becker would be entitled to 50% of the net proceeds
derived from international licensing of the SunSprings(Trademark) products, and
(iii) Mr. Becker received an option exercisable before April 15, 1994 to
purchase certain assets of the Company used in connection with the
manufacturing, marketing and sale of the Registrant's SunSprings(Trademark)
products for $1,150,000. The Company entered into the Consulting Agreement with
Mr. Becker in order to have Mr. Becker continue his efforts to obtain
international licensing agreements for the sale and distribution of the
SunSprings products. The Company has not received any international licensing

fees of any value, either as a result of Mr. Becker's efforts, or otherwise. Mr.
Becker did not exercise his option to acquire certain assets of the Company,
which option has expired. In addition, Mr. Becker's Consulting Agreement with
the Company expired in July 1994.

      On February 2, 1994 the Company issued 1,500,000 warrants, at a price of
$.25 per warrant to Morgan Steel Ltd and Davstar II. The warrants possess the
same terms and conditions as those offered to the public in connection with the
Company's initial public offering. Of the 1,500,000 warrants issued, 1,000,000
warrants have been surrendered by Morgan Steel, Ltd. for cancellation by the
Company.

      The Company issued in February 1994, 75,000 shares of Common Stock to the
law firm of Bernstein & Wasserman in consideration for legal services rendered.
Hartley T. Bernstein, a

                                      52
<PAGE>

director of the Company, is a partner of the law firm. 

      On August 5, 1994, the Company issued an aggregate of 525,000 options to
purchase shares of Common Stock at $.69 per share (the fair market value of the
Company's Common Stock on the date of grant) to certain members of senior
management and to each of the members of the Company's Board of Directors in
order to compensate such persons for their contribution to the Company.

      In November and December 1994, the Company borrowed an aggregate of
$200,000 from certain lenders (the "Bridge Lenders"), some of whom were
previously lenders to, or investors in, the Company, or customers of the
underwriter of the Company's initial public offering. In exchange for making
loans to the Company, each Bridge Lender received two (2) promissory notes (the
"Bridge Notes"). Certain Bridge Notes were in the aggregate principal amount of
$180,000 (the "Principal Bridge Notes") and the other Bridge Notes were in the
aggregate principal amount equal to $20,000 (the "Convertible Bridge Notes").
Each of the Bridge Notes bore interest at the rate of eight percent (8%) per
annum. The Principal Bridge Notes were due and payable upon the earlier of (i)
May 1, 1995 and (ii) the closing of the next underwritten public offering of
the Company's securities, or the closing of this offering. The Company used a
portion of the proceeds from its secondary offering to repay the Bridge
Lenders. Each Bridge Lender had a Convertible Bridge Note convertible into a
number of units ("Bridge Units") equal to the total dollar amount loaned to the
Company by such Bridge Lender; provided however, that one Bridge Lender
converted its Convertible Bridge Note into the total dollar amount loaned to
the Company plus an additional 50,000 Bridge Units because such Bridge Lender
surrendered 1,000,000 warrants exercisable for 1,000,000 shares of Common
Stock. Such transaction was as a result of an arms length negotiation between
the Company and such Bridge Lender. In February 1995, the Bridge Lenders
converted the Convertible Bridge Notes into an aggregate of 250,000 Bridge
Units. The registration statement filed in connection with the Company's
secondary offering also related to the 250,000 Bridge Units held by the Bridge
Lenders.

      As of February 1995, holders of a majority of the shares of the Company's

outstanding Common Stock and Series C Preferred Stock voting together as a
class, delivered to the Company written consents in lieu of a meeting of the
Securityholders of the Company adopting an amendment to the Company's
certificate of incorporation (the "Amendment"). The Amendment authorized the
increase of the number of authorized shares of Series C Preferred Stock from
1,000,000 shares to 3,000,000 shares.

      In February 1995, the Company agreed to issue 33,892 shares of Series C
Preferred Stock to Alfred Sipper in exchange for the cancellation by Mr. Sipper
of certain indebtedness of M&M in the aggregate principal amount of $101,675.
In February 1995, the Company also borrowed $45,000 from Alfred Sipper which
the Company repaid in June 1995.

      On May 15, 1995, the Company completed a secondary public offering
pursuant to which the Company sold 460,000 Units ("Preferred Stock Units") to
the public at $5.00 per Unit. Each Preferred Stock Unit consisted of one (1)
share of Series C Convertible Preferred Stock

                                      52

<PAGE>

("Preferred Stock") and two (2) Series C Preferred Stock Purchase Warrants
("Preferred Stock Purchase Warrants"). Each share of Series C Preferred Stock
is convertible at the option of the holder, at any time after May 15, 1996,
into a number of shares of the Company's Common Stock, $.0001 par value per
share, equal to the price of the Units offered in the Secondary Public Offering
divided by the fair market value of Common Stock as of May 15, 1995. The Series
C Warrants entitle the registered holder thereof to purchase one (1) share of
Series C Preferred Stock at an exercise price of $6.00 per share through May
15, 2000 and may be redeemed by the Company under certain conditions. To date,
none of the Preferred Stock Warrants have been exercised or redeemed.

      In May, 1995, the Company issued to the Company's officers, directors and
employees options to purchase an aggregate of 525,000 shares of Series C
Preferred Stock at an exercise price of $2.00 per share, all of which shares
were registered with the Securities and Exchange Commission on Form S-8 for
sale to the public. In October, 1995, all of such options were exercised.

      In November 1995, the Company issued to certain employees and the
directors of the Company options to purchase an aggregate of 525,000 shares of
Series C Preferred Stock at an exercise price of $2.00 per share for services
to be rendered in 1996. None of such options have been exercised.

      In December 1995, the Company borrowed $309,000 form Alfred Sipper,
$50,000 of which was repaid in December 1995, and $259,000 plus 5.75% interest
was repaid in January 1996.

      In February 1996, the Company engaged a consultant to assist the Company
in connection with acquisitions, divestitures, joint ventures and other
strategic business initiatives. In exchange for services to be performed by the
consultant, the Company issued options to purchase an aggregate of 300,000
shares of Series C Preferred Stock at an exercise price of $2.00 per share.


      On October 26, 1995, the Company entered into a letter of intent to
acquire Riverosa Company, Inc. ("Riverosa"), a corporation engaged in the sale
and marketing of Perry's Majestic Beer, for the sum of $250,000. As part of
that understanding, the Company agreed that Riverosa or its successors would
enter into a three (3) year employment agreement with Mark Butler, Riverosa's
President, at an annual salary of $25,000 year, subject to appropriate increase
in the event Riverosa (or it successors) successfully completes an initial
public offering of its securities resulting in net proceeds in excess of
$2,000,000. The Employment Agreement would also provide for an annual bonus as
well as stock options based upon performance. In January 1996, the Company
assigned its rights under the letter of intent to Perry's Majestic Beer, Inc.,
a subsidiary of the Company ("Perry's Majestic"), which entered into a
definitive agreement with Riverosa on March 29, 1996, pursuant to which Perry's
majestic paid the sum of $250,000 to acquire Riverosa.

      In January 1996, the Perry's Majestic issued an aggregate of 2,500,000
shares of its

                                      53

<PAGE>

common stock to seven (7) parties for total consideration of $50,000. In March
1996, Perry's Majestic issued to the Company 500,000 shares of convertible
Series A Preferred Stock and 7,000,000 shares of Series B Preferred Stock for
$150,000 and 400,000 shares of the Company's Series C Preferred Stock. As a
result of these transactions, the Company holds approximately 75% of the voting
stock of Perry's Majestic.

      On April 1, 1996 the Company entered into a Consulting Agreement with
Walter Miller, pursuant to which the Company issued to Mr. Miller an option to
purchase an aggregate of 100,000 shares of the Company's Common Stock at an
exercise price of $1.50 per share.

      On April 11, 1996, Perry's Majestic completed a public offering of
345,000 Units consisting of two (2) shares of Common Stock and one Class A
Warrant by Perry's Majestic and the concurrent offering of securities by
certain selling securityholders.

      On April 5, 1996, the Company entered into a Consulting Agreement with
Matthew L. Harriton, pursuant to which the Company issued to Mr. Harriton
400,000 shares of Common Stock in exchange for consulting services in
connection with business development. Mr. Harriton has agreed that for a period
of two years he will advise the Company on its food service and restaurant
distribution divisions and new product lines. The Company believes that the
number of shares of Common Stock issued to Mr. Harriton is fair consideration
for the services to be performed under the Consulting Agreement with the
Company.

      On April 11, 1996, the Company entered into a Consulting Agreement with
Mark Butler, pursuant to which the Company issued to Mr. Butler 350,000 shares
of Common Stock in exchange for consulting services in connection with beer and
ale sales. Mr. Harriton has agreed that for a period of two years he will
advise the Company relating to the distribution of the Company's beer and ale

product lines: the acquisition and development of new beer and ale products,
and the expansion of the Company's existing beer and ale product lines. The
Company believes that the number of shares of Common Stock issued to Mr. Butler
is fair consideration for the services to be performed under the Consulting
Agreement with the Company.

      On April 25, 1996, the Company entered into an Employment Agreement with
Mel Feldman, pursuant to which the Company issued to Mr. Feldman 250,000 shares
of Common Stock in exchange for Mr. Feldman becoming Director of Sales for
Bronx, Brooklyn and Queens counties, for the Company. Mr. Feldman's employment
with the Company is for a term of three years. Mr. Feldman is receiving a base
salary of eighty thousand dollars ($80,000) and the 250,000 shares of Common
Stock of the Company.

      On April 25, 1996, the Company entered into an Employment Agreement with
Aaron German, pursuant to which the Company issued to Mr.German 250,000 shares
of Common Stock in exchange for Mr. Feldman becoming Assistant Director of
Sales for Bronx, Brooklyn and Queens counties, for the Company. Mr. German's
employment with the Company is for a term of three years. Mr. Feldman is
receiving a base salary of eighty thousand dollars ($80,000) and the 250,000
shares of Common Stock of the Company.

                                      54

<PAGE>

      On April 22, 1996, Mootch & Muck, Inc. ("Distributor") entered into a
Distribution Agreement with Premium Beverage Packers Co. ("Premium") pursuant
to which Distributor purchased distribution rights to "City Club" soda, for one
hundred eighty thousand dollars ($180,000) and three hundred thousand (300,000)
shares of the Company's common stock.

      On April 29, 1996 the Company entered into a Loan Agreement with Michael
Lulkin whereby Mr. Lulkin loaned the Company one hundred fifty thousand dollars
($150,000). As additional consideration solely for making the loan, the
Company issued to Mr. Lulkin 400,000 shares of Common Stock.

      On July 17, 1996 the Company effected a 1-for-10 reverse stock split with
respect to its shares of Common Stock.

                                      55


<PAGE>
                                      
                          DESCRIPTION OF SECURITIES


      The Selling Securityholder is offering 400,000 shares of Series "C"
Preferred Stock, par value $.0001 per share.

Preferred Stock

      The Certificate of Incorporation of the Company currently authorizes the
issuance of up to 5,800,000 shares of preferred stock, $.0001 par value per
share. Of such number, 200 shares of Series A Preferred Stock and 100 shares of
Series B Preferred Stock have been previously designated although they are no
longer outstanding. In November 1994, the Board of Directors approved an
amendment to the Company's Certificate of Incorporation increasing the number
of shares of Common Stock from 15,000,000 shares to 60,000,000 shares and the
number of shares of Preferred Stock from 1,000,000 shares to 3,000,000 shares.
The Board of Directors recommended at the meeting of the Company's
Securityholders, held on January 6, 1995, that the Securityholders approve such
amendment to the Company's Certificate of Incorporation. The Company failed to
receive the affirmative vote of a majority of the outstanding shares of Common
Stock at such Securityholder meeting. Under Delaware law, Securityholders may
approve by written consent any matters which if presented to a meeting of
Securityholders would be approved. In February 1995, holders of 350,676 shares
of Common Stock and 357,225 shares of Series C Preferred Stock, representing
53.3% of the voting shares outstanding delivered to the Company written
consents in lieu of a meeting of the Securityholders of the Company adopting an
amendment to the Company's certificate of incorporation (the "Amendment"). The
Amendment authorized the increase of the number of authorized shares of Series
C Preferred Stock from 1,000,000 shares to 3,000,000 shares. Pursuant to the
Certificate of Incorporation, the Company's Board of Directors is authorized to
issue shares of Preferred Stock from time to time in one or more series and,
subject to the limitations contained in the Certificate of Incorporation and
any limitations prescribed by law, to establish and designate any such series
and to fix the number of shares and the relative conversion rights, voting
rights and terms of redemption (including sinking fund provisions) and
liquidation preferences. If shares of Preferred Stock with voting rights are
issued, such issuance could affect the voting rights of the holders of the
Company's Common Stock by increasing the number of outstanding shares having
voting rights, and by the creation of class or series voting rights. If the
Board authorizes the issuance of shares of Preferred Stock with conversion
rights, the number of shares of Common Stock outstanding could potentially be
increased by up to the authorized amount. Issuance of Preferred Stock could,
under certain circumstances, have the effect of delaying or preventing a change
in control of the Company and may adversely affect the rights of holders of
other classes of preferred stock or holders of Common Stock. Also, Preferred
Stock could have preferences over the Common Stock (and other series of
preferred stock) with respect to dividends and liquidation rights.

Series C Preferred Stock

      Designation and Amount; Par Value. The shares of such series are
designated as Series C


                                      56

<PAGE>

Preferred Stock and the number of shares constituting such series is 5,800,000,
1,902,225 of which are issued and outstanding prior to the Effective Date of
the offering hereof.

      Dividends. The Company shall pay preferential dividends to the holders of
the Series C Preferred Stock at a rate of ten percent (10%) per annum of the
liquidation preference, or $.50 per share. Such dividends shall accrue whether
or not they have been declared and whether or not there are profits, surplus or
other funds of the Company legally available for the payment of dividends. The
Company may in its discretion issue in lieu of a cash dividend shares of Common
Stock having a fair market value equal to the dividend amount.

      Conversion. Each share of Series C Preferred Stock is convertible, at the
option of the holder into 1.8 shares of Common Stock, rounded up to the nearest
whole share.

      Liquidation Rights. In the event of any voluntary or involuntary
liquidation, dissolution or winding up of the affairs of the Company, each
share of Series C Preferred Stock shall have a liquidation preference of $5.00
per share plus unpaid annual dividends that have accrued to date of payment.

      Voting Rights. The holders of Series C Preferred Shares shall have the
right to vote on all matters presented to the Securityholders of the Company
(including the holders of Common Stock), each share of Series C Preferred Stock
has two (2) votes per share and, after the Effective Date, will have the voting
power of a number of shares of Common Stock equal to Offering Price divided by
the Fair Market Value of the share of Common Stock as of the Effective Date.

      Redemption. The Series C Preferred Stock is subject to redemption by the
Company, upon thirty (30) days prior written notice at a price of $.05 per
share so long as the closing bid price of the Common Stock has equaled or
exceeded $20.00 per share for twenty (20) consecutive days. To date, the
closing bid price for the Common Stock has never equaled or exceeded $20.00 per
share.

      Rank. The shares of Series C Preferred Stock rank senior to all series of
preferred stock in all respects.

Common Stock

      Pursuant to the Certificate of Incorporation, the Company is presently
authorized to issue 75,000,000 shares of its Common Stock, $.0001 par value, of
which 924,174 shares were issued and outstanding as of the date hereof. In
November, 1994, the Board of Directors approved an amendment to the Company's
Certificate of Incorporation increasing the number of shares of Common Stock
from 15,000,000 shares to 60,000,000 shares and the number of shares of
Preferred Stock from 1,000,000 shares to 3,000,000 shares. The Board of
Directors recommended at the meeting of the Company's Securityholders held on
January 6, 1995, that the Securityholders approve such amendment to the

Company's Certificate of Incorporation. The

                                      57

<PAGE>

Company failed to receive the affirmative vote of a majority of the outstanding
shares of Common Stock at such Securityholder meeting; 584,319 shares
representing 15.8% of the outstanding shares of Common Stock voted in favor of
the proposed amendment (of which management voted 300,000 shares of Common
Stock) 199,720 shares representing 5.4% of the outstanding shares voted against
the proposed amendment and 2,903,720 shares representing 78.8% of the
outstanding shares did not vote with respect to the proposed amendment. The
shares of Common Stock have no preemptive or other subscription rights, have no
conversion rights and are not subject to redemption. All shares now outstanding
are, and the Common Stock underlying the Series C Preferred Stock and the
Warrants will be, when and if issued, fully paid and non-assessable. The
holders of shares of Common Stock are entitled to one vote for each share and
do not have cumulative voting rights. The Company does not intend to declare
dividends on the Common Stock, but to retain earnings otherwise available
therefor to finance the growth of the Company. Subject to the preferences, if
any, applicable to any outstanding preferred stock (including the Series C
Preferred Stock), the holders of the outstanding shares of Common Stock are
entitled to receive pro rata such net assets of the Company as are
distributable upon liquidation after provision for the Company's liabilities.

Series C Warrants

      The Series C Warrants are separable commencing thirty days following the
Effective Date, unless released earlier by the Underwriter and are exercisable
for one share of Series C Preferred Stock at a price of $6.00 per share (the
"Exercise Price"). The Series C Warrants are subject to redemption by the
Company at any time after May 15, 1997 (two years after the Effective Date) at
$.05 per warrant, if the closing bid price per share of Common Stock has
equaled or exceeded $20.00 for 20 consecutive business days ending 10 days
prior to the Company's notice of redemption. The exercise price and maturity
date of the Series C Warrants are subject to adjustment at the discretion of
the Company. To date, the closing bid price for the Common Stock has never
equaled or exceeded $20.00 per share.

      The Series C Warrants contain anti-dilution provisions providing for an
adjustment of the exercise price and the number of shares of Series C Preferred
Stock underlying such Series C Warrants and are subject to adjustment in the
event of (i) a stock dividend on, or a subdivision, combination or
reclassification of, the Series C Preferred Stock, (ii) the merger or
consolidation of the Company with or into another corporation or the sale or
conveyance to another corporation of the property of the Company as an entirety
or substantially as an entirety, (iii) upon the Company's issuance of certain
rights or warrants to all holders of the Series C Preferred Stock to purchase
Series C Preferred Stock at less than the market price or (iv) upon other
distributions (other than cash dividends) to all holders of the Series C
Preferred Stock.

      The Series C Warrant Holders will not be entitled to exercise the Series

C Warrants for fractional shares. No adjustments to reflect previously declared
or paid cash dividends will be made upon any exercise of the Series C Warrants.
The Series C Warrants do not confer upon the Holder any voting or preemptive
rights, or any other rights of a Securityholder of the Company.

                                      58

<PAGE>

      If, after May 15, 1997, the Series C Warrants are called for redemption
by the Company and the market price for the Company's Common Stock equals or
exceeds $2.00, the Company is required to pay a solicitation fee equal to four
percent (4%) of the exercise price to be paid to any representative registered
with the National Association of Securities Dealers, Inc. ("NASD") who, after
the Company gives notice of redemption of the Series C Warrants, causes the
exercise thereof prior to the expiration, as more fully set forth in the Series
C Warrant Agreement, subject, however, to the provisions of NASD Notice to
Members 81-38 (September 22, 1981). NASD Notice to Members 81-38 provides that
an NASD registered representative may not receive compensation as a result of
any of the following transactions: (1) the exercise of warrants where the
market price of the underlying security is lower than the exercise price; (2)
the exercise of warrants held in any discretionary account; (3) the exercise of
warrants where disclosure of compensation arrangements has not been made in
documents provided to customers both as part of the original offering and at
the time of exercise; and (4) the exercise of warrants in unsolicited
transactions.

      The Series C Warrant Agreement provides that the Company and the Series C
Warrant Agent, without the consent of the holders of the Warrants, may make
changes in the Series C Warrant agreement which do not adversely affect, alter
or change the rights of the registered holders of the Warrants.

      In the absence of an applicable exemption, the Series C Warrants may not
be exercised unless the Company has a current registration statement on file
with the Securities and Exchange Commission and the shares of Series C
Preferred Stock underlying the Series C Warrants have been qualified by the
securities commissions of the states in which the holder seeking to exercise
Series C Warrants resides. The Company has agreed to maintain an effective
registration statement pursuant to the Securities Act for the shares of Series
C Preferred Stock underlying the Series C Warrants and to file post-effective
amendments when subsequent events require such amendments in order to continue
the registration under the Securities Act of the shares of Series C Preferred
Stock underlying the Series C Warrants. There can be no assurance that the
Company will be in a position to keep its Registration Statement current for
the shares of Series C Preferred Stock underlying the Series C Warrants or to
register or qualify the issuance of the Company's Series C Preferred Stock upon
exercise of the Warrants under the blue sky laws of all the states in which
holders of Series C Warrants may reside.

Transfer Agent and Registrar

      The transfer agent and registrar for the Company's Units, Series C
Preferred Stock, Series C Warrants, IPO Units, Common Stock and IPO Warrants is
American Stock Transfer & Trust Company.


Registration Rights

                                      59

<PAGE>

      The Underwriter has certain registration rights with respect to the
securities underlying the Unit Purchase Option for a period of four years
commencing one (1) year from the effective date of the Company's Initial Public
Offering. The Bridge Lenders have the right to have 250,000 Units registered by
the Company. Any exercise of such registration rights by the Underwriters or
the sale of any Bridge Units by the holders thereof may result in dilution in
the interest of the Company of the then present shareholders, hinder efforts by
the Company to arrange future financings of the Company and/or have an adverse
effect on the market price of the Company's Units, Series C Preferred Stock and
Series C Warrants.

                      MARKET FOR THE COMPANY'S SECURITIES


      The Company's Common Stock Units, Common Stock and Common Stock Purchase
Warrants commenced trading on the NASDAQ SmallCap Market system on the
effectiveness of the Company's initial public offering on January 29, 1993 in
the form of Units, under the symbol "SUNSU," each consisting of two (2) shares
of Common Stock (the "Common Stock") and one (1) redeemable Common Stock
Purchase Warrant (the "Common Stock Warrants"). Effective January 29, 1993, the
Common Stock and Warrant component parts of the Common Stock Units were
separated and began trading under the symbols "SUNS" and "SUNSW," respectively.
The Units, the Common Stock and the Common Stock Warrants are regularly quoted
and traded on the NASDAQ SmallCap Market system. As of March, 1996, these
securities traded under the symbols "BEVTU", "BEVT" and "BEVTW", respectively.

      The Company's Preferred Stock Units, Series C Convertible Preferred Stock
(the "Preferred Stock") and Preferred Stock Purchase Warrants commenced trading
on the NASDAQ SmallCap Market on the effectiveness of the Company's secondary
public offering on May 15, 1995 in the form of Units, under the symbol
"SUNSL,"each Unit consisting of one (1) share of Series C Convertible Preferred
Stock and two (2) Series C Redeemable Preferred Stock Purchase Warrants.
Effective June 15, 1995, the Preferred Stock and Preferred Stock Warrant
components of the Preferred Stock Units were separated and began trading under
the symbols "SUNSP" and "SUNSZ," respectively. These Units, Series C Preferred
Stock and Preferred Stock Warrants are regularly quoted and traded in the
Nasdaq SmallCap Market System. As of March, 1996, these securities traded under
the symbols "BEVTL", "BEVTP" and "BEVTZ", respectively.

      The following table indicates the high and low bid prices for the
Company's Common Stock Units, Common Stock and Warrants for the period from
January 29, 1994 to December 31, 1995 and the Company Preferred Stock Units,
Preferred Stock and Warrants for the period from May 12, 1995 to December 31,
1995 based upon information supplied by the NASDAQ system. Prices represent
quotations between dealers without adjustments for retail markups, markdowns or
commissions, and may not represent actual transactions. As of March 29, 1996,
the Company had 25 holders of record of its shares of Preferred Stock and 414

holders of record of its shares of Common Stock.

                                      60

<PAGE>

<TABLE>
<CAPTION>

                            Common Stock       Common Stock Purchase Warrants        Common Stock Units
                         ------------------    ------------------------------       -------------------
Year Ended 
December 31, 1994        High          Low           High           Low              High           Low
- -----------------        ----          ---           ----           ---              ----           ---
<S>                     <C>           <C>           <C>            <C>              <C>            <C>
First Quarter*          $4.625        $3.75         $2.375         $1.50            $12.50         $9.25
Second Quarter          $4.156        $1.875        $1.75          $0.49            $9.50          $4.75
Third Quarter           $1.875        $5.63         $1.25          $0.125           $5.00          $1.25
Fourth Quarter          $0.9375       $0.281        $0.25          $0.0625          $1.25          $1.50
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                                Series C      Series C Preferred                                   
                                           Common Stock         Preferred       Stock Purchase       Common Stock     Preferred    
                        Common Stock    Purchase Warrants(1)     Stock(2)         Warrants(2)          Units(3)      Stock Units(2)
                        ------------    --------------------     --------         -----------          --------      --------------
Year Ended
December  31, 1995     High     Low      High      Low        High    Low      High      Low      High     Low      High      Low
- ------------------     ----     ---      ----      ---        ----    ---      ----      ---      ----     ---      ----      ---
<S>                   <C>      <C>      <C>       <C>        <C>     <C>      <C>       <C>      <C>      <C>      <C>       <C>   
First Quarter         $0.3125  $0.25    $0.0938   $0.0625                                        $0.875   $0.50  
Second Quarter        $0.3438  $0.125   $0.0938   $0.0625    $7.8125 $5.00    $2.50     $1.375   $0.75    $0.625   $11.50    $5.50
Third Quarter         $0.3125  $0.0938  $0.0625   $0.0625    $8.125  $5.75    $2.375    $1.875                     $10.375   $9.625
Fourth Quarter        $0.25    $0.125                        $7.50   $5.75    $1.875    $1.00  
First Quarter, 1996   $0.22    $0.063                        $9.50   $6.25    $2.6250   $1.13  
Second Quarter, 1996  $0.25    $0.063                        $6.25   $5.00    $2.0000   $1.00                      $10.375   $8.50
Third Quarter, 1996   $1.125   $1.000                        $4.00   $1.875   $1.5000   $0.50  
</TABLE>

(1)  Common Stock Purchase Warrants ceased trading on August 2, 1995 and
     expired on January 29, 1996.
(2)  Commenced trading on May 12, 1995.
(3)  Common Stock Units ceased trading on June 20, 1995.

      On January 2, 1996, the Company issued to the holders of record of the
Series C Preferred Stock as of December 24, 1995 a dividend of two (2) shares
of the Company's Common Stock.

      On July 17, 1996, the closing price of the Common Stock, Preferred Stock
and Preferred Stock Warrants as reported on the NASDAQ SmallCap Market System
were $1.00, $4.75 and $1.3125, respectively. The Company's Common Stock Units,
Common Stock Warrants and Preferred Stock Units were delisted from the NASDAQ

on June 20, 1995, August 2, 1995 and March 11, 1996 respectively.

                                      61

<PAGE>

Delaware Anti-Takeover Law

      The Company is governed by the provisions of Section 203 of the General
Corporation Law of Delaware, an anti-takeover law enacted in 1988. In general,
the law prohibits a Delaware public corporation from engaging in a "business
combination" with an "interested Securityholder" for a period of three (3)
years after the date of the transaction in which the person became an
interested Securityholder, unless it is approved in a prescribed manner. As a
result of Section 203, potential acquirors of the Company may be discouraged
from attempting to effect acquisition transactions with the Company, thereby
possibly depriving holders of the Company's securities of certain opportunities
to sell or otherwise dispose of such securities at above-market prices pursuant
to such transactions

Limitation on Liability of Directors

      Section 145 of the Delaware General Corporation Law empowers a
corporation to indemnify its directors and officers and to purchase insurance
with respect to liability arising out of the performance of their duties as
directors and officers provided that this provision shall not eliminate or
limit the liability of a director (i) for any breach of the director's duty of
loyalty to the corporation or its Securityholders, (ii) for acts or omissions
not in good faith or which involve intentional misconduct or a knowing
violation of law, (iii) arising under Section 174 of the Delaware General
Corporation Law, or (iv) for any transaction from which the director derived an
improper personal benefit.

      The Delaware General Corporation Law provides further that the
indemnification permitted thereunder shall not be deemed exclusive of any other
rights to which the directors and officers may be entitled under the
corporation's by-laws, any agreement, vote of Securityholders or otherwise.

      Article Ninth of the Company's Certificate of Incorporation eliminates
the personal liability of directors to the fullest extent permitted by Section
102 of the Delaware General Corporation Law.

      The effect of the foregoing is to require the Company to the extent
permitted by law to indemnify the officers and directors of the Company for any
claim arising against such persons in their official capacities if such person
acted in good faith and in a manner that he reasonably believed to be in or not
opposed to the best interests of the corporation, and, with respect to any
criminal action or proceeding, had no reasonable cause to believe his conduct
was unlawful. Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to directors, officers or persons controlling
the Company pursuant to the foregoing provisions, the Company has been informed
that in the opinion of the Securities and Exchange Commission, such
indemnification is against public policy as expressed in the Securities Act and
is therefore unenforceable.


                                      62

<PAGE>

      The Company does not currently have any liability insurance coverage for
its officers and directors.

Commission Policy

      Insofar as indemnification for liabilities arising under the Act may be
permitted to directors, officers and other agents of the Company, the Company
has been informed that in the opinion of the Commission such indemnification is
against public policy as expressed in the Act and is therefore unenforceable.

                            SELLING SECURITYHOLDER

      This offering includes 400,000 shares of Series C Preferred Stock (the
"Shares") owned by Perry's Majestic Beer, Inc. (the "Selling Securityholder").
The Company will not receive any of the proceeds from the sale of the Shares by
the Selling Securityholder. The resale of the shares of the Selling
Securityholder are subject to Prospectus delivery and other requirements of the
Securities Act of 1933, as amended (the "Act"). Sales of such securities or the
potential of such sales at any time may have an adverse effect on the market
prices of the securities offered hereby.

      The securities offered hereby may be sold from time to time directly by
the Selling Securityholder. Alternatively, the Selling Securityholder may from
time to time offer such securities through underwriters, dealers or agents. The
distribution of securities by the Selling Securityholder may be effected in one
or more transactions that may take place on the over-the-counter market,
including ordinary broker's transactions, privately-negotiated transactions or
through sales to one or more broker-dealers for resale of such shares as
principals, at market prices prevailing at the time of sale, at prices related
to such prevailing market prices or at negotiated prices. Usual and customary
or specifically negotiated brokerage fees or commissions may be paid by the
Selling Securityholder in connection with such sales of securities. The
securities offered by the Selling Securityholder may be sold by one or more of
the following methods, without limitations: (a) a block trade in which a broker
or dealer so engaged will attempt to sell the shares as agent but may position
and resell a portion of the block as principal to facilitate the transaction;
(b) purchases by a broker or dealer as principal and resale by such broker or
dealer for its account pursuant to this Prospectus; (c) ordinary brokerage
transactions and transactions in which the broker solicits purchasers, and (d)
face-to-face transactions between sellers and purchasers without a
broker-dealer. In effecting sales, brokers or dealers engaged by the Selling
Securityholder may arrange for other brokers or dealers to participate. The
Selling Securityholder and intermediaries through whom such securities are sold
may be deemed "underwriters" within the meaning of the Act with respect to the
securities offered, and any profits realized or commissions received may be
deemed underwriting compensation.

      At the time a particular offer of securities is made by or on behalf of a
Selling Securityholder, to the extent required, a Prospectus will be

distributed which will set forth the number of shares being offered and the
terms of the Offering, including the name or names of any

                                      63

<PAGE>

underwriters, dealers or agents, if any, the purchase price paid by any
underwriter for sales purchased from the Selling Securityholder and any
discounts, commissions or concessions allowed or reallowed or paid to dealers
and the proposed selling price to the public.

      Sales of securities by the Selling Securityholder or even the potential
of such sales would likely have an adverse effect on the market prices of the
securities offered hereby.

PLAN OF DISTRIBUTION

   
      The securities offered hereby may be sold from time to time directly by
the Selling Securityholders. Alternatively, the Selling Securityholders may
from time to time offer such securities through underwriters, dealers or
agents. The distribution of securities by the Selling Securityholders may be
effected in one or more transactions that may take place on the
over-the-counter market, including ordinary broker's transactions,
privately-negotiated transactions or through sales to one or more
broker-dealers for resale of such shares as principals, at market prices
prevailing at the time of sale, at prices related to such prevailing market
prices or at negotiated prices. Usual and customary or specifically negotiated
brokerage fees or commissions may be paid by the Selling Securityholders in
connection with such sales of securities. The securities offered by the Selling
Securityholders may be sold by one or more of the following methods, without
limitations: (a) a block trade in which a broker or dealer so engaged will
attempt to sell the shares as agent but may position and resell a portion of
the block as principal to facilitate the transaction; (b) purchases by a broker
or dealer as principal and resale by such broker or dealer for its account
pursuant to this Prospectus; (c) ordinary brokerage transactions and
transactions in which the broker solicits purchasers, and (d) face-to-face
transactions between sellers and purchasers without a broker-dealer. In
effecting sales, brokers or dealers engaged by the Selling Securityholders may
arrange for other brokers or dealers to participate. The Selling
Securityholders and intermediaries through whom such securities are sold may be
deemed "underwriters" within the meaning of the Act with respect to the
securities offered, and any profits realized or commissions received may be
deemed underwriting compensation.
    

   
      At the time a particular offer of securities is made by or on behalf of
the Selling Securityholders, to the extent required, a Prospectus will be
distributed which will set forth the number of shares being offered and the
terms of the Offering, including the name or names of any underwriters, dealers
or agents, if any, the purchase price paid by any underwriter for sales
purchased from the Selling Securityholders and any discounts, commissions or

concessions allowed or reallowed or paid to dealers and the proposed selling
price to the public.
    

LEGAL MATTERS

      The validity of the securities being offered hereby will be passed upon
for the Company

                                      64

<PAGE>

by Bernstein & Wasserman, LLP, 950 Third Avenue, New York, NY 10022. Hartley T.
Bernstein, a partner at Bernstein & Wasserman, LLP, is one of the Directors of
the Company.  See "Management" and "Principal Stockholders."

EXPERTS

      Certain of the financial statements of the Company included in this 
Prospectus and elsewhere in the Registration Statement, to the extent and for
the periods indicated in their reports, have been examined by Moore Stephens,
P.C. independent certified public accountants.

ADDITIONAL INFORMATION

      This Prospectus constitutes part of a Registration Statement on Form SB-2
filed by the Company with the Securities and Exchange Commission (the
"Commission") under the Securities Act and omits certain information contained
in the Registration Statement. Reference is hereby made to the Registration
Statement and to its exhibits for further information with respect to the
Company and the Common Stock offered hereby. Statements contained herein
concerning provisions of documents are necessarily summaries of such documents,
and each statement is qualified in its entirety by reference to the copy of the
applicable document filed with the Commission.

      The Registration Statement, including the exhibits thereto, may be
inspected without charge at the public reference facilities maintained by the
Commission at: 450 Fifth Street, Washington, D.C. 20549; and at the offices of
the Commission located at 7 World Trade Center, New York, NY 10048; and copies
of such material may be obtained from the Public Reference Section of the
Commission at 450 Fifth Street, Washington, D.C. 20549 at prescribed rates.

                                      65


<PAGE>

         No dealer, salesman or other person has been authorized to give any
information or to make any representations not contained in this Prospectus and
if given or made, such information or representations must not be relied upon
as having been authorized by the Company or any Underwriter. Neither the
delivery of this Prospectus nor any sale made hereunder shall under any
circumstances create any implication that there has been no change in the
affairs of the Company since the date hereof. This Prospectus does not
constitute an offer of any securities other than the securities to which it
relates or an offer to any person in any jurisdiction in which such an offer
would be unlawful.

        TABLE OF CONTENTS
                                   Page
                                   ---- 
Available Information.........      3
Prospectus Summary..........        4
The Company...................      4
The Offering....................    6
Summary Financial
  Information....................   9
Risk Factors.....................  10
Use of Proceeds.................   ----
Dilution...............            ----
Capitalization...................    8
Dividend Policy...............      17
Selected Financial Data.......     ----
Management's Discussion and
Analysis of Financial
 Condition and Results of
 Operations...................      18
Business......................      30
Management....................      37
Principal Stockholders........      46
Certain Transactions..........      48
Description of
 Securities...................      56
Selling Securityholder.......       63
Underwriting..................     ----
Legal Matters.................      64
Experts.......................      65
Additional Information........      65
Financial Statements..........     A-1

Until ____, 1996 (25 days after the date of this Prospectus), all dealers
effecting transactions in the registered securities, whether or not
participating in this distribution, may be required to deliver a Prospectus.
This is in addition to the obligation of dealers to deliver a Prospectus when
acting as underwriters and with respect to their unsold allotments or
subscriptions.




                              400,000 shares of
                           Series C Preferred Stock


                                BEV-TYME, INC.
                                      

                                  PROSPECTUS


                               November 27, 1996



<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES


INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                    Page to Page
   
Bev-Tyme, Inc. - Historicals

Independent Auditor's
Report............................................................. A-1

Consolidated Balance Sheets - September 30, 1996 and 
December 31, 1995.................................................. A-2   A-3

Consolidated Statements of Operations for the nine months ended
September 30, 1996 and 1995 and the years ended December 31, 1995
and 1994........................................................... A-4  
 ...........
    

Consolidated Statements of Stockholders' Equity for the nine
months ended September 30, 1996 and 1995 and the years ended
December 31, 1995 and 1994......................................... A-5   A-7

Consolidated Statements of Cash Flows for the nine months ended
September 30, 1996 and 1995 and the for the years ended December
31, 1995 and 1994.................................................. A-8   A-10

Notes to Consolidated Financial
Statements......................................................... A-11  A-22

Pro Formas

Pro Forma Combined Financial
Statements......................................................... B-1 

Pro Forma Combined Statement of Operations for the year ended
December 31, 1995.................................................. B-2

Pro Forma Combined Statement of Operations for the three months
ended March 31, 1996............................................... B-3

Perry's Majestic Beer, Inc.
   
Independent Auditor's Report....................................... C-1

Balance Sheets as of March 31, 1996 and September 30, 1996
[Unaudited]........................................................ C-2   C-3


Statements of Operations for the period ended March 31, 1996 and
for the six months ended September 30,1996 [Unaudited]............. C-4   

Statements of Cash Flows for the period ended March 31, 1996 and
for the six months ended September 30, 1996 [Unaudited]............ C-5

Notes to Financial Statements...................................... C-6   C-9
    

<PAGE>

                         INDEPENDENT AUDITOR'S REPORT


The Board of Directors and Stockholders of
   Bev-Tyme, Inc.
   New York, New York


                  We have audited the accompanying consolidated balance sheet
of Bev-Tyme, Inc. and subsidiaries as of December 31, 1995, and the related
consolidated statements of operations, stockholders' equity, and cash flows for
each of the two years in the period ended December 31, 1995. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

                  We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the consolidated
financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall consolidated financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.

                  In our opinion, the consolidated financial statements
referred to above present fairly, in all material respects, the consolidated
financial position of Bev-Tyme, Inc. and subsidiaries as of December 31, 1995,
and the results of their operations and their cash flows for each of the two
years in the period ended December 31, 1995, in conformity with generally
accepted accounting principles.

                  The accompanying consolidated financial statements have been
prepared assuming that Bev-Tyme, Inc. and subsidiaries will continue as a going
concern. As discussed in Note 13 to the consolidated financial statements, the
Company has suffered recurring losses from operations and has a net working
capital deficiency that raise substantial doubt about its ability to continue
as a going concern. Management's plans in regard to these matters are also
described in Note 13. The consolidated financial statements do not include any
adjustments that might result from the outcome of this uncertainty.



                                              MORTENSON AND ASSOCIATES, P. C.
                                               Certified Public Accountants.

Cranford, New Jersey 
March 21, 1996 
[Except for Note 17C 
as to which the date
is April 11, 1996]


                                     A-1

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

   
<TABLE>
<CAPTION>


                                             September 30,       December 31,
                                                1 9 9 6             1 9 9 5
                                             -------------       ------------
                                              [Unaudited]
<S>                                         <C>                <C>   
Assets:                               
Current Assets:                       
   Cash                                     $    2,078,640       $     153,714
   Accounts Receivable - Net                     1,021,079             704,870
   Inventory                                       706,318             780,938
   Prepaid Expenses                                122,380             153,955
   Stock Subscription Receivable                        --           1,050,000
                                           ---------------     ---------------
                                      
   Total Current Assets                          3,928,417           2,843,477
                                           ---------------     ---------------
                                      
Property and Equipment - Net                       887,618             867,752
                                           ---------------     ---------------
                                      
Other Assets:                         
   Restricted Cash                                   5,127               5,073
   Security Deposits                                18,476              48,096
   Goodwill - Net                                2,876,936           2,924,863
   Other Assets                                    303,862               3,751
                                           ---------------     ---------------
                                      
   Total Other Assets                            3,204,401           2,981,783
                                           ---------------     ---------------
                                      
   Total Assets                            $     8,020,436     $     6,693,012
                                           ===============     ===============
                                        
</TABLE>
    

See Notes to Consolidated Financial Statements.

                                     A-2


<PAGE>


BEV-TYME, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
   
<TABLE>
<CAPTION>

                                                September 30,       December 31,
                                                   1 9 9 6             1 9 9 5
                                                   -------             -------
                                                 [Unaudited]
<S>                                         <C>                 <C>
Liabilities and Stockholders' Equity:       
Current Liabilities:                        
   Accounts Payable                         $     1,669,967     $     2,200,468
   Accrued Expenses                                 275,113             289,239
   Payroll and Corporate Income Taxes     
     Payable                                         33,981             254,699
   Notes Payable                                    236,544              97,937
   Loan Payable - Shareholder                            --             259,000
                                            ---------------     ---------------
                                            
   Total Current Liabilities                      2,215,605           3,101,343
                                            ---------------     ---------------
                                            
Long-Term Debt:                             
   Notes Payable                                    343,646             322,952
                                            ---------------     ---------------
                                            
Commitments and Contingencies [12]                       --                  --
                                            ---------------     ---------------
                                            
Stockholders' Equity:                       
   Series C Convertible Preferred Stock -   
     Authorized 5,800,000 Shares, Par       
     Value of $.0001, 2,252,225 and         
     1,352,225 Shares Issued and            
     Outstanding at September 30, 1996      
     and December 31, 1995, respectively    
     [400,000 are deemed to be Treasury     
     Stock]                                             225                 135
                                            
   Common Stock - Authorized 75,000,000     
     Shares, Par Value of $.0001, 924,221   
     and 458,776 Shares, Issued and         
     Outstanding at September 30, 1996      
     and December 31, 1995, respectively    
     [19F]                                               92                  46
                                            
   Additional Paid-in Capital                    22,856,457          13,362,257
                                            

   Accumulated [Deficit]                        (11,807,276)         (8,938,721)
                                            ---------------     ---------------
                                            
   Totals                                        11,049,498           4,423,717
   Less:  Treasury Stock                         (2,000,000)                 --
          Deferred Compensation                  (3,588,313)         (1,155,000)
                                            ---------------     ---------------
                                            
   Total Stockholders' Equity                     5,461,185           3,268,717
                                            ---------------     ---------------
   Total Liabilities and Stockholders' 
     Equity                                 $     8,020,436     $     6,693,012
                                            ===============     ===============
</TABLE>
                                                      

See Notes to Consolidated Financial Statements.

                                      A-3

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

   
<TABLE>
<CAPTION>

                                                        Nine months ended                         Years ended
                                                          September 30,                           December 31,
                                                     1 9 9 6           1 9 9 5             1 9 9 5             1 9 9 4
                                                     -------           -------             -------             -------
                                                   [Unaudited]       [Unaudited]
<S>                                              <C>              <C>                 <C>                 <C>
Sales - Net                                      $    13,195,897  $      9,591,236    $    12,730,722     $     9,773,013

Total Cost of Goods Sold                              10,877,481         7,878,250         10,974,292           7,729,722
                                                 ---------------  ----------------    ---------------     ---------------

   Gross Profit                                        2,318,416         1,712,986          1,756,430           2,043,291
                                                 ---------------  ----------------    ---------------     ---------------

Selling, General and Administrative
   Expenses:
   Selling, Advertising and Promotion                  1,000,435           872,450          1,128,782             913,762
   Amortization of Goodwill                              321,577           279,746            387,892             320,400
   General and Administrative Expenses                 2,271,220         1,556,891          2,405,738           1,773,076
   Compensation Expense - Issuance of
     Stock                                                    --                --          1,223,250                  --
   Amortization of Financing Costs                            --           386,650            386,650             193,350
   Amortization of Consulting Services                 1,287,187         1,174,250                 --                  --
                                                 ---------------  ----------------    ---------------     ---------------

   Total Selling, General and
     Administrative Expenses                           4,880,419         4,269,987          5,532,312           3,200,588
                                                 ---------------  ----------------    ---------------     ---------------

   [Loss] from Operations                             (2,562,003)       (2,557,001)        (3,775,882)         (1,157,297)
                                                 ---------------  ----------------    ---------------     ---------------

Other [Income] Expense:
   Interest Expense                                       36,227            27,749             50,422              41,454
   Interest Income                                          (125)               --                (74)             (6,209)
                                                 ---------------  ----------------    ---------------     ---------------

   Other Expense [Income]  - Net                          36,102            27,749             50,348              35,245
                                                 ---------------  ----------------    ---------------     ---------------

   [Loss] Before Provision for Income
     Taxes                                            (2,598,105)       (2,584,750)        (3,826,230)         (1,192,542)

Provision for Income Taxes                                    --                --                 --                  --

                                                 ---------------  ----------------    ---------------     ---------------

   Net [Loss]                                    $    (2,598,105) $     (2,584,750)   $    (3,826,230)    $    (1,192,542)
                                                 ===============  ================    ===============     ===============

   Weighted Average Number of
     Shares                                              807,823           418,263            475,933             352,368
                                                 ===============  ================    ===============     ===============

   Net [Loss] Per Share                          $         (3.22)       $    (6.18)       $     (8.04)           $  (3.38)
                                                 ===============  ================    ===============     ===============
</TABLE>
    

See Notes to Consolidated Financial Statements.

                                     A-4

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                      Series C 
                                                     Convertible      Additional                                           Total
                                    Common Stock   Preferred Stock     Paid-in    Accumulated   Treasury    Deferred   Stockholders'
                                   Shares  Amount  Shares  Amount*     Capital     [Deficit]      Stock   Compensation    Equity
                                   ------  ------  ------  -------    ---------   -----------   --------  ------------  -----------
<S>                                <C>      <C>    <C>     <C>        <C>         <C>           <C>         <C>          <C>
   Balance at December 31, 1993    293,630  $   29     --  $   --     $5,345,991  $(3,919,949)  $(25,000)   $(269,167)   $1,131,904
                                                                                                                                   
Stock Issued in Exchange for                                                                    
  Services in February 1994          7,500       1     --      --        202,277           --         --           --       202,278 
                                                                                                
Exercise of Bridge Units in                                                                     
  February 1994 at $.50 Per Unit       781      --     --      --          3,907           --         --           --         3,907
                                                                                                
Issuance of Stock to Purchase the                                                               
  remaining 49% Interest of                                                                     
  Subsidiaries in March 1994 at                                                                 
  $2.70                             60,000       6     --      --      1,619,994           --         --           --     1,620,000
                                                                                                
Exercise of 1,500,000 Warrants                                                                  
  in February 1994 Net of                                                                       
  Offering Costs                        --      --     --      --        258,116           --         --           --       258,116
                                                                                                
Exercise of Bridge Units in March                                                               
  1994 at $.50 Per Unit                781      --     --      --          3,906           --         --           --         3,906
                                                                                                
Sale of Treasury Stock                  --      --     --      --         93,171           --     25,000           --       118,171

                                                                                                
Exercise of Bridge Units in April                                                               
   1994 at $.50 Per Unit             1,016      --     --      --          5,078           --         --           --         5,078
                                                                                                
Deferred Compensation Adjustment                                                                
   for Options in March 1994            --      --     --      --             --           --         --      269,167       269,167 
                                                                                                
Relinquishment of Stock Options                                                                 
  in June 1994                          --      --     --      --       (340,000)          --         --           --      (340,000)
                                                                                                
Imputed Interest on Note Payable                                                                
   Stockholder                          --      --     --      --         21,000           --         --           --        21,000
                                   -------  ------   ----   -----     ----------  -----------   --------     --------    ----------
                                                                                                
   Totals - Forward                363,708  $   36     --   $  --     $7,213,440  $(3,919,949)  $   --       $     --    $3,293,527
</TABLE>
                                                                 
                                 
* No allocation has been made to par value for the preferred stock because of
  the insignificant dollar amounts.


See Notes to Consolidated Financial Statements.

                                      A-5

<PAGE>


BEV-TYME, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                     Series C 
                                                    Convertible
                                 Common Stock      Preferred Stock    Additional                                           Total
                                --------------     ---------------   Paid-in    Accumulated   Treasury    Deferred    Stockholders'
                                Shares  Amount     Shares  Amount*     Capital     [Deficit]      Stock   Compensation    Equity
                                ------  ------     ------  -------    ---------   -----------   --------  ------------  -----------
<S>                             <C>      <C>       <C>     <C>       <C>          <C>           <C>       <C>            <C>
   Totals - Forwarded           363,708  $   36        --  $   --    $ 7,213,440  $(3,919,949)  $     --  $        --    $3,293,527
                               
Stock Issued as Installment    
  Payment on Stockholder Note  
  Payable                         5,068       1        --      --        149,999           --         --           --       150,000
                               
Deferred Financing Costs on    
  Convertible Bridge Notes           --      --        --      --        580,000           --         --           --       580,000
                               
Net [Loss] for the Year Ended  
  December 31, 1994                  --      --        --      --             --   (1,192,542)        --           --    (1,192,542)
                                -------  ------      ----   -----     ----------  -----------   --------     --------    ----------

                               
Balance - December 31, 1994     368,776      37        --      --      7,943,439   (5,112,491)        --           --     2,830,985
                               
Issuance of Stock Upon         
  Conversion of Bridge Notes   
   in February 1995                  --      --   250,000      25         19,975           --         --           --        20,000
                               
Issuance of Stock Upon         
  Cancellation of Indebtness   
  to a Shareholder in          
  February 1995                      --      --   117,225      12        201,663           --         --           --       201,675
                               
Issuance of Stock in Exchange  
  for Services in March 1995     70,000       7        --      --        195,993           --         --           --       196,000
                               
Issuance of Stock to Purchase  
  Net Assets of SB&S             20,000       2        --      --         31,248           --         --           --        31,250
                               
Public Offering - Net of       
  Offering Expenses of         
  $611,213 - May 1995                --      --   460,000      46      1,688,741           --         --           --     1,688,787
                               
Issuance of Series C           
  Preferred Stock Options -    
  May 1995                           --      --        --      --      1,076,250           --         --           --     1,076,250
                               
Issuance of Series C           
  Preferred Stock Options -    
  November 1995                      --      --        --      --      1,155,000           --         --   (1,155,000)           --
                               
Exercise of Series C           
  Preferred Stock Options      
  in October 1995                    --      --   525,000      52      1,049,948           --         --           --     1,050,000
                               
Net [Loss] for the year        
  ended December 31, 1995            --      --        --      --             --   (3,826,230)        --           --    (3,826,230)
                                -------  ------ ---------  ------    -----------  -----------   --------  -----------    ----------
   Balance - December 31,      
     1995 Forward               458,776  $   46 1,352,225  $  135    $13,362,257  $(8,938,721)  $     --  $(1,155,000)   $3,268,717
</TABLE>

* No allocation has been made to par value for the preferred stock because of 
  the insignificant dollar amounts.

See Notes to Consolidated Financial Statements.

                                      A-6

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
[UNAUDITED]

   
<TABLE>
<CAPTION>
                                                     
                                                      Series C 
                                 Common Stock      Preferred Stock   Additional                                          Total
                                ---------------   -----------------   Paid-in   Accumulated    Treasury    Deferred   Stockholders'
                                Shares   Amount   Shares    Amount*   Capital    [Deficit]       Stock    Compensation    Equity
                                ------   ------   ------    -------  ---------  -----------    --------   ------------  -----------
<S>                             <C>      <C>     <C>        <C>     <C>         <C>           <C>          <C>            <C>
   Balance - December 31, 1995  458,776  $   46  1,352,225  $  135  $13,362,257 $(8,938,721)  $        --  $(1,155,000) $3,268,717
                                                                                            
Stock Issuance for Acquisition                                                              
  of Perry's Majestic Beer           --      --    400,000      40    1,999,960          --    (2,000,000)          --          --
                                                                                            
Stock Issued for Distributor                                                                
  Rights and Services in April                                                              
  1996                           80,000       8         --      --      868,292          --            --     (850,000)     18,300
                                                                                            
Options Issued - Deferred                                                                   
  Consulting Costs -                                                                        
  February 1996                       --     --         --      --      600,000          --            --     (600,000)         --
                                                                                            
Exercise of Stock Options                                                                   
  for Series C Preferred Stock        --     --    500,000      50      999,950          --            --           --   1,000,000
                                                                                            
Options Issued for 1997                                                                     
  Services in August 1996             --     --         --      --    2,187,500          --            --   (2,187,500)         --
                                                                                            
Common Stock Dividend to                                                                    
  Holders of Series C                                                                       
  Preferred Stock - January                                                                 
  1996                           270,445     27         --      --      270,423    (270,450)            --           --          --
                                                                                            
Consulting Agreement -                                                                      
  April 1996                      40,000      4         --      --       24,996          --            --      (25,000)         --
                                                                                            
Consulting Agreement -                                                                      
  April 1996                      35,000      3         --      --       32,997          --            --      (33,000)         --
                                                                                            
Financing Costs -                                                                           
  April 1996                      40,000      4         --      --       24,996          --            --      (25,000)         --
                                                                                            
Proceeds from Public Offering                                                               
  - Perry's                           --     --         --      --    2,485,086          --            --           --   2,485,086
                                                                                            
Amortization of Deferred                                                                    

  Compensation Costs - Nine                                                                 
  months ended September 30,                                                                
  1996                                --     --         --      --           --          --            --    1,287,187   1,287,187
                                                                                            
Net [Loss] for the nine                                                                     
  months ended September 30,                                                                
  1996                                --     --         --      --           --   (2,598,105)          --           --  (2,598,105)
                                 ------- ------  ---------  ------  ----------- ------------  -----------  -----------  ----------
                                                                                            
  Balance - September 30, 1996                                                              
    [Unaudited]                  924,221 $   92  2,252,225  $  225  $22,856,457 $(11,807,276) $(2,000,000) $(3,588,313) $5,461,185
                                 ======= ======  =========  ======  =========== ============  ===========  ===========  ==========
</TABLE>
    

* No allocation has been made to par value for the preferred stock because of
the insignificant dollar amounts.



See Notes to Consolidated Financial Statements.

                                      A-7

<PAGE>
BEV-TYME, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

   
<TABLE>
<CAPTION>
                                                        Nine months ended                         Years ended
                                                          September 30,                           December 31,
                                                     1 9 9 6           1 9 9 5             1 9 9 5             1 9 9 4
                                                     -------           -------             -------             -------
                                                   [Unaudited]       [Unaudited]
<S>                                              <C>              <C>                 <C>                 <C>
Operating Activities:
   Net [Loss]                                    $    (2,598,105) $     (2,584,750)   $    (3,826,230)    $    (1,192,542)
                                                 ---------------  ----------------    ---------------     ---------------
   Adjustments to Reconcile Net [Loss]
     to Net Cash [Used for] Operating
     Activities:
     Depreciation                                         94,500            71,700            120,500              70,297
     Amortization of Intangibles                              --           386,650            386,650             193,350
     Amortization of Goodwill                            331,577           279,746            387,892             320,400
     Bad Debt Expense                                         --                --             93,249                  --
     Compensation Expense on Issuance
       of Common and Preferred Stock                          --         1,174,250          1,272,250                 417
     Imputed Interest on Stockholder
       Note Payable                                           --                --                 --              21,000
     Amortization of Deferred
       Compensation Costs                              1,287,187                --                 --                  --

   Changes in Assets and Liabilities:
     [Increase] Decrease in Assets:
       Accounts Receivable                              (316,209)         (360,042)            33,406            (257,339)
       Inventory                                          74,620          (230,252)            23,743             225,690
       Prepaid Expenses                                   31,575           190,224             63,446            (139,662)
       Prepaid Offering Cost                                  --                --             71,182             (71,182)
       Other Assets                                     (275,491)               --                 --             (21,141)

     Increase [Decrease] in Liabilities:
       Accounts Payable and Accrued
         Expenses                                       (361,039)          441,455            404,430            (325,811)
       Payroll and Corporate Income
         Taxes Payable                                  (220,718)               --            254,699                  --
                                                 ---------------  ----------------    ---------------     ---------------

     Total Adjustments                                   646,002         1,953,731          3,111,447              16,019
                                                 ---------------  ----------------    ---------------     ---------------

   Net Cash - Operating Activities -
     Forward                                          (1,952,103)         (631,019)          (714,783)         (1,176,523)
                                                 ---------------  ----------------    ---------------     ---------------

Investing Activities:

   Old Marlborough Acquisition                          (160,513)               --                 --                  --
   Equipment Acquisitions                               (143,681)         (253,162)          (249,464)           (162,869)
   Purchase of Subsidiaries - Net of
     Cash Acquired                                            --                --           (526,562)                 --
   Riverosa Acquisition [3C]                            (250,000)               --                 --                  --
   Acquisition Costs                                          --                --                 --                 250
   Acquisition of Subsidiary - Net of Cash
     Acquired                                                 --          (526,562)                --                  --
   Collections of Loans Receivable -
     Stockholders                                             --                --                 --              13,557
   Restricted Cash                                            --                --             (5,073)                 --
                                                 ---------------  ----------------    ---------------     ---------------

   Net Cash - Investing Activities -
     Forward                                     $      (554,194) $       (779,724)   $      (781,099)    $      (149,062)
</TABLE>
    

See Notes to Consolidated Financial Statements.

                                      A-8

<PAGE>


BEV-TYME, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

   
<TABLE>
<CAPTION>
                                                        Nine months ended                         Years ended
                                                          September 30,                           December 31,
                                                     1 9 9 6           1 9 9 5             1 9 9 5             1 9 9 4
                                                     -------           -------             -------             -------
<S>                                              <C>              <C>                 <C>                 <C>
   Net Cash - Operating Activities -
     Forwarded                                   $    (1,952,103) $       (631,019)   $      (714,783)    $    (1,176,523)
                                                 ---------------  ----------------    ---------------     ---------------

   Net Cash - Investing Activities -
     Forwarded                                          (554,194)         (779,724)          (781,099)           (149,062)
                                                 ---------------  ----------------    ---------------     ---------------

Financing Activities:
   Proceeds from Public Offering                       2,475,086         1,759,969          1,688,787                  --
   [Acquisition] Redemption of a
     Certificate of Deposit                              138,750            50,000                 --             110,427
   Proceeds from Loan Payable                            150,000                --                 --                  --
   Payments of Loan Payable                             (277,707)          (50,000)                --                  --
   Proceeds from Bridge Loan Payable                     (45,906)           (5,890)                --             200,000
   Payments of Capital Lease Obligations                      --                --             (5,891)            (16,865)
   Payments of Note Payable - Related

     Parties                                                  --           (45,000)           (45,000)                 --
   Proceeds of Note Payable - Related
     Parties                                                  --            45,000             45,000                  --
   Payment of Bridge Loan Obligation                    (150,000)         (180,000)          (180,000)                 --
   Proceeds from Sale of Common Stock                     50,000                --                 --             118,171
   Exercise of Options and Proceeds from
     Stock Subscriptions                               2,350,000                --                 --                  --
   Exercise of Bridge Units                                   --                --                 --              12,890
   Payments of Notes Payable                                  --          (171,558)          (180,677)           (135,143)
   Proceeds from Shareholder - Loan
     Payable                                                  --                --            309,000                  --
   Repayment of Shareholder - Loan
     Payable                                            (259,000)               --            (50,000)                 --
   Proceeds from Exercise of Warrants                         --                --                 --             375,000
                                                 ---------------  ----------------    ---------------     ---------------

   Net Cash - Financing Activities                     4,431,223         1,402,521          1,581,219             664,480
                                                 ---------------  ----------------    ---------------     ---------------

   Net Increase [Decrease] in Cash                     1,924,926            (8,222)            85,337            (661,105)

Cash - Beginning of Years                                153,714            68,377             68,377             729,482
                                                 ---------------  ----------------    ---------------     ---------------

   Cash - End of Years                           $     2,078,640  $         60,155    $       153,714     $        68,377
                                                 ===============  ================    ===============     ===============

Supplemental Disclosures of Cash Flow 
   Information:
   Cash paid for the years for:
     Interest                                    $        36,227  $         27,749    $        39,665     $        20,454
     Income Taxes                                $        12,104  $         23,965    $            --     $            --
</TABLE>
    

Supplemental Schedule of Non-Cash Investing and Financing Activities:

    In February 1994, the Company issued 7,500 shares of common stock to a law
firm in connection for certain legal services performed during 1993.

    In March 1994, in connection  with the  acquisition  of the remaining 49% 
interest in the  subsidiaries,  the Company  exchanged  60,000 newly issued 
shares of common stock and $250,000 payable at the Company's option in either 
cash or common stock.

See Notes to Consolidated Financial Statements.

                                      A-9

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF CASH FLOWS


Supplemental Schedule of Non-Cash Investing and Financing Activities
[Continued]:

    On October 28, 1994, the Company issued 5,068 shares of common stock,
representing a $150,000 installment payment on the $250,000 stockholder note
payable.

    During the year ended December 31, 1994, the Company incurred loan
obligations for transportation equipment, totaling $125,437.

    In February 1995, the bridge lenders converted the convertible bridge notes
into an aggregate of 250,000 preferred bridge units.

    In February 1995, the Company issued 117,225 shares of Series C Preferred
Stock to a stockholder in exchange for the cancellation by a stockholder who is
also an officer and director of certain indebtness of the Company in the
aggregate principal amount of $201,675.

    In March 1995, the Company entered into three one-year  consulting 
agreements with three  unaffiliated  individuals and issued a total of 70,000
shares of the Company's common stock with a fair value of $196,000, which was
expensed in 1995.

    In May 1995, the Company granted 525,000 Series C Preferred Stock Options
to directors, officers and employees of the Company at an exercise price of
$2.00 per share and, accordingly, has recorded an expense of $1,076,250. In
October 1995, the directors, officers and employees of the Company exercised
the 525,000 Series C Preferred Stock Options and as a result, the Company
recorded a stock subscription receivable for $1,050,000, which was collected in
January and February 1996.

    In June 1995,  the Company  issued 20,000 shares of common stock and
utilized  $21,495 of other assets in connection  with the  acquisition of the
net assets of Sclafani Beer & Soda, Inc.

    In November of 1995, the Company issued 525,000 options for the Company's
Series C Preferred Stock to seven directors exercisable at $2.00 per share for
services to be rendered in 1996. The Company recorded a deferred cost of
$1,155,000 in 1995 which represents the fair market value of the options and
$289,000 was amortized in the quarter of March 1996 as compensation to the
directors.

    During the period ended December 31, 1995, the Company incurred loan
obligations for transportation equipment, totaling $343,465.

    On January 2, 1996, the Company issued to the holders of record of the
Series C Preferred Stock as of December 24, 1995 a dividend of two shares of
the Company's common stock.

    In February of 1996, the Company issued options to purchase 300,000 shares
of the Company's Series C Preferred Stock at an exercise price of $2.00 per

share to a consultant to assist, the Company in connection with acquisitions,
divestitures, joint ventures, and other strategic business initiatives. The
Company recorded a deferred consulting cost of $600,000. These options were
exercised for $600,000 in 1996.

    On March 29, 1996, the Company acquired 500,000 shares of convertible Class
A Preferred Stock and 7,000,000 shares of non-convertible Class B Preferred
Stock of Perry's Majestic Beer, Inc. [valued at $2,000,000] in exchange for
400,000 shares of the Company's Series C Preferred Stock and $150,000. As of
March 31, 1996, $75,000 of cash was paid and the balance of $75,000, which was
paid on April 4, 1996, is reflected as a note payable on the financial
statements as of March 31, 1996. Each share of Class A Preferred Stock may be
convertible by the Company into one [1] share of Common Stock. Each share of
Class A Preferred Stock and Class B Preferred Stock has attached to it the
right to vote on all matters submitted to the Company. Perry's Majestic Beer,
Inc. filed a registration statement for 583,335 shares of common stock at $6.00
per share which realized net proceeds of $2,548,009 in August of 1996 [See Note
17C for details of stock issued in the Perry's Majestic Beer, Inc. business
combination on March 29, 1996].

See Notes to Consolidated Financial Statements.

                                      A-10

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

[Information as of and for the nine months ended September 30, 1996 and 1995 is
Unaudited]

[1] General Information and Summary of Significant Accounting Policies

General and  Organization - New Day Beverage Co. was an Illinois  corporation 
originally  established in April 1991 and maintained its principal place of
business in Chicago, Illinois.  In August of 1992,  New Day  Beverage  Co. 
changed its name to New Day  Beverage,  Inc. and changed its state of 
incorporation  to Delaware and in February  1994, relocated its principal place
of business to Brooklyn, New York.  On January 11, 1996, the Company changed
its name to Bev-Tyme, Inc.

Bev-Tyme, Inc. ["Bev-Tyme"], is engaged in the business of developing and
marketing beverage products and is also engaged in the business of distributing
and selling beverage and snack products to grocery stores, supermarket chains,
restaurants and corporate cafeterias. In 1995, the Company also commenced
distributing beer and other malt beverages. The Company markets beverages and
snack products to retail grocery stores, supermarket chains, restaurants,
corporate cafeterias and wholesale distributors, a substantial portion of which
is concentrated in the New York City metropolitan area.

Principles of Consolidation - The consolidated financial statements include the
accounts of Bev-Tyme and each of its majority-owned subsidiaries [the
"Company"]. Material intercompany transactions and balances have been

eliminated in consolidation. See Note 2 entitled "Acquisitions" for further
information.

   
Cash and Cash Equivalents - Cash equivalents are comprised of certain highly
liquid debt investments with a maturity of three months or less when purchased.
At September 30, 1996 and December 31, 1995, there were no cash equivalents.
    

Inventories - Inventories are stated at the lower of cost or market [net
realizable value]. Cost, which includes purchases, freight, raw materials,
direct labor and factory overhead, is determined on the first-in, first-out
basis. Management evaluates inventory obsolescence and impairment on a monthly
basis.

Property and Equipment - Property and equipment are stated at cost and are 
depreciated  over its estimated  useful life of 5 to 10 years.  Depreciation is
calculated using the straight-line method.

Use of Estimates - The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

Intangibles - For the year ended December 31, 1995, the Company charged to
operations $386,650 for amortization of financing cost relating to bridge
financing [See Note 8].

   
Goodwill - Amounts paid for securities of newly-acquired subsidiaries in excess
of the fair value of the net assets of such subsidiaries have been charged to
goodwill. Goodwill is related to revenues the Company anticipates realizing in
future years. These revenues are highly dependent upon current management of
the subsidiaries whose employment contracts cover periods up to seven years.
The Company has decided to amortize its goodwill over a period of up to ten
years under the straight-line method. In 1994, the Company changed its estimate
of the useful life of goodwill from seven to ten years because of the increased
term of the employment contracts and the increase in consolidated sales.
Accumulated amortization at September 30, 1996 and December 31, 1995 was
$1,158,869 and $837,292, respectively. The Company's policy is to evaluate the
periods of goodwill amortization to determine whether later events and
circumstances warrant revised estimates of useful lives. The Company also
evaluates whether the carrying value of goodwill has become impaired by
comparing the carrying value of goodwill to the value of projected undiscounted
cash flows from acquired assets or businesses. Impairment is recognized if the
carrying value of goodwill is less than the projected undiscounted cash flow
from the acquired assets or business.
    

                                      A-11

<PAGE>



BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #2

   
[Information as of and for the nine months ended September 30, 1996 and 1995 is
Unaudited]
    

[1] General Information and Summary of Significant Accounting Policies
[Continued]

Risk Concentrations - Financial instruments that potentially subject the
Company to concentrations of credit risk include cash equivalents and accounts
receivable arising from its normal business activities. The Company places its
cash and cash equivalents with high credit quality financial institutions
located in the New York metropolitan area.

   
The Company maintains cash balances at a financial institution in New York.
Accounts at this institution are insured by the Federal Deposit Insurance
Corporation up to $100,000. At September 30, 1996 and December 31, 1995, the
Company's uninsured cash balance totaled $1,878,640 and $27,640, respectively.
    

The Company performs certain credit evaluation procedures and does not require
collateral. The Company believes that credit risk is limited due to the large
number of entities comprising the Company's customer base. In addition, the
Company routinely assesses the financial strength of its customers, and based
upon factors surrounding the credit risk of its customers, establishes an
allowance for uncollectible accounts and, as a consequence, believes that its
accounts receivable credit risk exposure beyond such allowances is limited. The
Company established an allowance for doubtful accounts at December 31, 1995,
which amounted to approximately $180,000. The Company believes any credit risk
beyond this amount would be negligible.

With  respect to  purchases  of  inventory  for each of the years ended 
December  31, 1995 and 1994,  the Company  purchased  inventory  from two 
suppliers  which  comprised approximately 24% and 10%, respectively, of the
Company's total cost of sales.

Options and Warrants - Options and warrants issued to employees are recognized
in accordance with the intrinsic value method.

Revenue Recognition - Revenue is recognized at the time products are shipped
and title passes.

Net [Loss] Per Share - The net loss per share is computed by dividing the net
loss by the weighted average number of shares outstanding during the period.
Shares issuable upon the exercise of stock options granted and the effect of
convertible securities are excluded from the computation because the effect on
the net loss per common share would be anti-dilutive. All share data have been
adjusted to reflect the one-for-ten-reverse stock split in July 1996.


[2] Acquisitions

[A] Mootch & Muck, Inc. - In March 1994, the Company acquired the remaining 49%
interest in Mootch & Muck, Inc., subject to obtaining certain governmental
approvals, in exchange for 60,000 newly issued shares of common stock and
$250,000 payable at the Company's option in cash or common stock over a period
of sixteen [16] months.

                                      A-12


<PAGE>


BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #3

   
[Information as of and for the nine months ended September 30, 1996 and 1995 is
Unaudited]
    

[2] Acquisitions [Continued]

[A] Mootch & Muck, Inc. [Continued] - In addition, the seller was entitled to
receive an additional 20,000 shares of common stock if the subsidiaries
reported positive earnings before the payment of taxes for the year ended
December 31, 1994, and an additional 20,000 shares of common stock if the
Company reported not less than $100,000 in earnings before the payment of taxes
for the year ended December 31, 1995. On October 28, 1994, the Company issued
5,068 shares of common stock as payment of $150,000 due and owing under the
debt to the seller, a director of the Company. Under the terms of the original
agreement, in the event that the seller sold such shares and received less than
$150,000 from the proceeds therefrom, the Company was obligated to issue the
seller a sufficient number of additional shares of common stock so that the
aggregate proceeds from both sales was not less than $150,000. On February 13,
1995, the Company and the seller amended their agreement so that the seller
would receive shares of Series C Preferred Stock and the Company would be
relieved from all of its obligations to make future payments to the seller.
Under the amended agreement, the Company issued to the seller 83,333 shares of
Series C Preferred Stock and the seller has released the Company from all of
its obligations to make payments in the future. Further, in the event that the
seller receives within two years following the effective date aggregate, net
proceeds in excess of $250,000, the seller will deliver such amount in excess
of $250,000 to the Company and surrender for cancellation all of the remaining
shares held thereby, if any. In connection with the Company acquiring the
remaining 49% interest in the subsidiaries, the Company was obligated to pay
the seller $250,000 at the Company's option in cash or common stock over a
period of 16 months.

There was approximately $1,870,000 of additional goodwill recorded as a result
of this transaction.

[B] Sclafani Beer & Soda Distributors, Inc. ["SB&S"] - On June 2, 1995, the

Company purchased the assets and assumed certain liabilities of Sclafani Beer &
Soda Distributors, Inc. ["SBS"] for $500,000 in cash, 20,000 shares of the
Company's common stock valued at market value or $31,250, and options to
purchase 7,500 shares of the Company's common stock valued at $11,720. Goodwill
of approximately $450,000 was recognized for this acquisition and is being
amortized on a straight-line method over ten years.

[3] Inventories

Inventories consisted of the following:

<TABLE>
   
<CAPTION>
                                          September 30,    December 31,
                                             1 9 9 6          1 9 9 5
                                        
<S>                                      <C>               <C>
Raw Materials                            $       16,249    $       17,749
Finished Goods                                  690,069           763,189
                                         --------------    --------------
                                        
   Totals                                $      706,318    $      780,938
   ------                                ==============    ==============

</TABLE>
                                            

The Company's inventory consists primarily of finished goods. The Company
evaluates inventory obsolescence and impairment on a monthly basis.

                                      A-13

<PAGE>

BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #4

   
[Information as of and for the nine months ended September 30, 1996 and 1995 is
Unaudited]
    


[4] Plant and Equipment and Depreciation and Amortization

Plant and equipment and accumulated depreciation and amortization are as
follows:

   
<TABLE>
<CAPTION>
                                            September 30,     December 31,
                                               1 9 9 6            1 9 9 5


<S>                                         <C>              <C>
Warehouse Equipment                         $      243,901   $      224,070
Office Equipment                                   672,734          671,834
Leasehold Improvements                              41,046           41,046
Transportation Equipment                         1,208,858        1,118,858
                                            --------------   --------------
                               
Totals - At Cost                                 2,166,539        2,055,808
Less:  Accumulated Depreciation                  1,278,921        1,188,056
                                            --------------   --------------
                               
   Net                                      $      887,618   $      867,752
                                            ==============   ==============
</TABLE>
                              

<PAGE>
  
                               
Depreciation expense for the years ended December 31, 1995 and 1994 was
$120,500 and $70,297, respectively.

[5] Debt

Debt as of December 31, 1995 consisted of the following:

   
<TABLE>
<S>
Bank notes payable in monthly installments of                <C>
  principal and interest at rates
  ranging from 8.5% to 13.9% per annum,
  maturing October 1996 through September 2000 [A]           $    420,889
                                                   
Less:  Current Portion                                              97,937
                                                              ------------
   Non-Current Portion                                        $    322,952
                                                              ============

</TABLE>
                                                       

[A]   Collateralized by transportation equipment.

Maturities of the bank notes and loan payable as of December 31, 1995 are as
follows:

December 31,
     1996                       $      97,937
     1997                              96,588
     1998                             104,872
     1999                              84,660
     2000                              36,832
                                -------------

                  
     Total                      $     420,889
                                =============
                  
                                     A-14
<PAGE>


BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #5

   
[Information as of and for the nine months ended September 30, 1996 and 1995 is 
Unaudited]
    



[6] Income Taxes

No provision for income taxes has been made for 1995 and 1994 in the
accompanying consolidated financial statements because the Company incurred
losses for both financial reporting and income tax purposes. As of December 31,
1995, the Company had a net operating loss carryforward of approximately
$7,600,000 that is scheduled to expire between 2007 and 2008. Future tax
benefits related to those losses have not been recognized because their
realization is not assured.

In 1993, the Company  adopted the method of accounting for income taxes
pursuant to Financial  Accounting  Standards No. 109,  "Accounting  for Income
Taxes" ["SFAS No. 109"]. SFAS No. 109 requires the asset and liability  method
for financial  accounting  and reporting  for income taxes.  The impact of
adopting SFAS No. 109 was not  significant  to the Company's financial position
or results of operations.

[7] Stock Option Plans, Stock Options and Warrants

[A] As of December 31, 1995, 52,500 common stock options that were issued in
August of 1994 are outstanding and have vested to directors, officers and
employees of the Company at an exercise price of $6.90 per share. The Company
also issued in 1995, 30,000 common stock options that vest in May of 1996 to
directors, officers and employees of the Company at an exercise price of $20.00
per share.

[B] As of December 31, 1995 and March 31, 1996,  approximately  150,000  
warrants were  outstanding,  which entitle the holders to acquire shares of 
common stock at a price of $60.00 per share which expire in January 1996.

[C] As of December 31, 1995,  1,420,000  Series C Warrants were  outstanding 
which entitled the holders to acquire shares of Series C Preferred  Stock at a
price of $6.00 per share for a period of four years commencing May 15, 1996.

   
[D] In November of 1995, the Company issued 525,000 options for the Company's

Series C Preferred Stock to seven directors exercisable at $2.00 per share for
services to be rendered in 1996. The Company recorded a deferred cost of
$1,155,000 which represents the fair market value of the options and amortized
$866,250 as of September 30, 1996 as compensation to the directors.
    

[E] Incentive Stock Option Plan - In November of 1992, the Company adopted the
"Incentive Stock Option Plan". The total number of shares that may be granted
under this plan is 7,500 shares. The Company issued incentive options to
purchase an aggregate of 6,000 shares of common stock exercisable at $10.00 per
share for a period of four years commencing in August 1994.

[F] Non-Qualified Stock Option Plan - In November of 1992, the Company adopted
the "Non-Qualified Stock Option Plan". The total number of shares that may be
granted under this plan is 12,500 shares. In August of 1994, the Company issued
an aggregate of 2,500 non-qualified options that are exercisable at 10.00 per
share for a period of four years commencing in August 1994. No additional
non-qualified options were issued through December 31, 1995.

[G] Options to Underwriter - In June 1993, for a purchase price of $500, the
underwriters of the public offering acquired an option to purchase up to an
aggregate of 5,000 units for a five-year period expiring in February 1998. The
Company has agreed to register, at its expense, under the Securities Act, on
one occasion, the option and/or the underlying securities covered by the option
upon certain conditions.

                                     A-15

<PAGE>


BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #6

   
[Information as of and for the nine months ended September 30, 1996 and 1995 
is Unaudited]
    

[8] Bridge Financing

On November 30, 1994, the Company borrowed an aggregate of $200,000. In
exchange for making a loan to the Company, the bridge lenders received two
promissory notes: one note in the aggregate principal amount of $180,000 and
the other note in the aggregate principal amount of $20,000. Each of the bridge
notes bears interest at the rate of eight percent [8%] per annum. The $180,000
bridge loans were due and payable upon the earlier of (i) May 1, 1995, or (ii)
the closing of the proposed public offering of the Company's securities. The
$20,000 bridge loans are due on December 1, 1995. In addition, each bridge
lender had the right to convert a convertible bridge note into a number of
units ["preferred bridge units"] equal to the total dollar amount loaned to the
Company by such bridge lender; provided, however, that one bridge lender may
convert his convertible bridge note into the total dollar amount loaned to the
Company plus an additional 50,000 preferred bridge units because such bridge

lender surrendered 100,000 warrants exercisable for 100,000 shares of common
stock. In February, the bridge lenders converted the convertible bridge notes
into an aggregate of 250,000 preferred bridge units. Each unit is identical to
the units being offered in the proposed public offering. One bridge lender who
loaned $65,000 to the Company rescinded 100,000 warrants that were received in
a private placement on February 2, 1994. Further, the Company agreed to
register such units in the first registration statement filed by the Company
following the date of the loan. The cost of obtaining this bridge financing was
$580,000, which represents the fair value for the bridge units issued. As a
result, the Company expensed $386,650 and $193,350 in 1995 and 1994,
respectively, as bridge financing costs. In May of 1995, the Company was
granted an extension for the maturity of the principal bridge notes until the
earlier of (i) June 15, 1995 or (ii) the closing of the public offering. These
bridge notes were repaid on May 23, 1995, the date of the closing of the public
offering [See Note 9A].

[9] Stockholders' Equity

[A] Registration Statement for Units - Series C Redeemable Preferred Stock - On
May 15, 1995, the Company completed a secondary public offering for sale
460,000 units, each consisting of one share of Series C Convertible Preferred
Stock, par value $.0001 per share and two Series C Redeemable Preferred Stock
purchase warrants. Each share of Series A Preferred Stock is convertible at the
option of the holder, at any time after May 15, 1996, into 18 shares of the
Company's common stock. The Series C Warrants entitle the holder to purchase
one share of Series C Preferred Stock at an exercise price of $6.00 per share
through May 15, 2000 and may be redeemed by the Company under certain
conditions. To date, none of the Preferred Stock Warrants have been exercised
or redeemed. The Company realized net proceeds of $1,688,787 after deducting,
the underwriters discount and other costs of the offering.

[B] Registration Statement for Common Stock - On February 11, 1994, the
Securities and Exchange Commission declared effective a Registration Statement
filed by the Company for the purposes of registering 202,572 shares of common
stock, which included shares of common stock underlying certain stock options
and 160,000 warrants and the common stock issuable upon exercise of the
warrants. The Company did not receive any proceeds as a result of this filing.
The Registration Statement included 120,180 and 10,000, shares of common stock
and warrants, respectively, which were outstanding as of December 31, 1993 and
67,500 and 150,000 shares of common stock and warrants, respectively issued by
the Company subsequent to December 31, 1993. On February 2, 1994, the Company
engaged in a private placement of 150,000 unregistered warrants, at a price of
$2.50 per warrant. Each warrant entitles the holders to acquire shares of
common stock at a price of $60.00 per share for a period expiring in January
1996 [See Notes 2 and 8].

[C] Series B - Preferred Stock - In September 1992, the Company sold to
unaffiliated parties four units, each unit consisting of twenty-five shares of
the Company's Series B Preferred Stock at a price of $25,000 per unit. The
Series B Preferred Stock had an annual dividend rate of 5%. In accordance with
its terms, the holders of all of the Series B Preferred Stock converted their
shares into an aggregate of 10,000 common shares and 10,000 warrants in
February 1993, which were registered in February 1994 [See Note 9B].


                                     A-16

<PAGE>


BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #7

   
[Information as of and for the nine months ended September 30, 1996 and 1995 is
Unaudited]
    

[9] Stockholders' Equity [Continued]

[D] Debt to Equity Conversions - On February 10, 1994, the Company issued 7,500
shares of common stock valued at $27.00 per share to the law firm of Bernstein
& Wasserman in consideration for certain legal services performed during 1993.
Hartley T. Bernstein, a director of the Company, is a partner of the law firm.

On October 28, 1994, the Company issued 5,068 shares of common stock,
representing a $150,000 installment payment on the $250,000 stockholder note
payable [See Note 2A].

In February 1995, the bridge lenders converted the convertible bridge notes
into an aggregate of 250,000 preferred bridge units.

In February 1995, the Company issued 117,225 shares of Series C Preferred Stock
to a stockholder in exchange for his cancellation of certain indebtedness of
the Company in the aggregate principal amount of $201,675. This stockholder is
also an officer and director of the Company.

[E] Acquisition of Mootch & Muck - In March 1994, in connection with the
acquisition of the remaining 49% interest in the subsidiaries, the Company
exchanged 60,000 newly issued shares of common stock and $250,000 payable at
the Company's option in either cash or common stock [See Note 2A].

[F] Authorized Shares - In November of 1995, stockholders of the Company
adopted an amendment to the Company's certificate of incorporation authorizing
the increase of the number of authorized shares of Preferred Stock from
3,000,000 shares to 6,000,000 shares, of which 5,800,000 shares are the Series
C Preferred Stock. In November 1995, the stockholders also approved and
consented to amend the Company's certificate of incorporation by increasing the
number of authorized shares of common stock from 15,000,000 shares to
75,000,000 shares.

[G] Consulting Agreements - In March 1995, the Company entered into three
one-year consulting agreements with three unaffiliated individuals and issued a
total of 70,000 shares of the Company's common stock. In 1995, the Company
recorded an expense of $196,000 for these consulting agreements, which
approximates the fair value of the stock issued.

[H] Series C Preferred Stock - In May 1995, the Company granted 525,000 Series
C Preferred Stock Options to directors, officers and employees of the Company
at an exercise price of $2.00 per share and, accordingly, recorded an expense

of $1,076,250. In October 1995, 525,000 Series C Preferred Stock Options were
exercised and the Company recorded a stock subscription receivable of
$1,050,000, which was paid in January and February of 1996.

[10] Related Party Transactions

Loan Payable- Stockholder - In February 1995, the Company received $45,000 from
a related party. This loan was repaid in June 1995. In December of 1995, the
Company received an additional $309,000 from the related party, of which
$50,000 was repaid in 1995 and the balance of $259,000 was repaid in January
1996 with interest at 5.75%.

[11] Employment Agreements

As of December 31, 1995, the Company has four employment agreements with senior
executives of the Company that expire in various years through 2009 for total
base annual compensation of approximately $435,000 subject to certain
adjustments plus bonuses of qualified options for Series C Preferred Stock and
common stock.

                                     A-17

<PAGE>


BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #8

   
[Information as of and for the nine months ended September 30, 1996 and 1995 is
Unaudited]
    

[12] Commitments and Contingencies

[A] The Company has entered into various operating lease agreements to lease
office space and warehouse space with initial terms ranging from less than one
to five years. Rent expense for the years ended December 31, 1995 and 1994 was
$246,925 and $262,750, respectively. This lease expired in February of 1996.
Commencing March of 1996, the Company revised the nature of this agreement to a
month-to-month arrangement for $20,500 a month.

In addition, the Company has non-cancelable operating leases for office and 
warehouse equipment.  Obligations under these leases for the periods through 
2000 are as follows:

1996                  $      121,419
1997                         104,420
1998                          45,827
1999                          13,672
2000                           9,039
                      --------------
           
   Total               $     294,377
                      ==============


[B] The Company has minimum volume commitments on several of their distribution
contracts with vendors, whereby the vendor has the option to terminate an
agreement if certain volume targets are not met.

[C] Brewing Agreement - In November 1992, Perry's stockholders entered into an
agreement, on behalf of Perry's, with a brewery to brew and bottle beer under
the private label of "Perry's Majestic." As part of the agreement, Perry's
agrees to provides the brewery, at its own expense, all the necessary packaging
materials to allow the brewer to manufacture the product in accordance with
federal and state regulations.

The agreement automatically renews annually. Either party may terminate the
agreement by giving four month prior written notice to the other party.

[13] Going Concern

As shown in the accompanying financial statements, the Company incurred net
losses for the years ended December 31, 1995 and 1994. These factors create an
uncertainty about the Company's ability to continue as a going concern. The
financial statements do not include any adjustments that might be necessary if
the Company is unable to continue as a going concern. The Company intends to
pursue additional equity financing as a vehicle for financing future operations
and to secure debt financing from related and unrelated entities. The
continuation of the Company as a going concern is dependent upon the success of
these plans.

[14] Litigation

The Company is subject to litigation in the normal course of business.
Management believes that such litigation will not have a material effect on the
Company's financial position, results of operations or cash flows.

                                     A-18

<PAGE>


BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #9

   
[Information as of and for the nine months ended September 30, 1996 and 1995 is
Unaudited]
    

[15] New Authoritative Pronouncement

The FASB has also issued SFAS No. 115, "Accounting for Certain Investments in
Debt and Equity Securities," which the Company adopted on January 1, 1995. SFAS
No. 115 requires management to classify its investments in debt and equity
securities as trading, held-to-maturity, and/or available-for-sale at the time
of purchase and to reevaluate such determination at each balance sheet date.
The Company does not anticipate that it will have many investments that will

qualify as trading or held-to-maturity investments. Debt securities for which
the Company does not have the intent or ability to hold to maturity will be
classified as available-for-sale, along with most investments in equity
securities. Securities available-for-sale are to be carried at fair vale, with
any unrealized holding gains and losses, net of tax, reported in a separate
component of shareholders' equity until realized.

The Financial Accounting Standards Board ["FASB"] issued Statement of Financial
Accounting Standards ["SFAS"] No. 121, Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, in March of
1995. SFAS No. 121 establishes accounting standards for the impairment of
long-lived assets, certain identifiable intangibles, and goodwill related to
those assets to be held and used, and for long-lived assets and certain
identifiable intangibles to be disposed of. The Company adopted SFAS No. 121 on
January 1, 1996. Adoption of SFAS No. 121 did not have a material impact on the
Company's financial statements. In the future, if the sum of the expected
undiscounted cash flows is less than the carrying amount of the asset, an
impairment loss would be recognized.

   
The FASB has also issued SFAS No. 123 "Accounting for Stock-Based
Compensation," in October 1995. SFAS No. 123 uses a fair value based method of
recognition for stock options and similar equity instruments issued to
employees as contrasted to the intrinsic valued based method of accounting
prescribed by Accounting Principles board ["APB"]Opinion No. 25, "Accounting
for Stock Issued to Employees." The recognition requirements of SFAS No. 123
are effective for transactions entered into in fiscal years that begin after
December 15, 1995. The Company will continue to apply Opinion No. 25 in
recognizing its stock based employee arrangements. The disclosure requirements
of SFAS No. 123 are effective for financial statements for fiscal years
beginning after December 15, 1995. The Company adopted the disclosure
requirements on January 1, 1996. SFAS 123 also applies to transactions in which
an entity issues its equity instruments to acquire goods or services from
non-employees. Those transactions must be accounting for based on the fair
value of the consideration received or the fair value of the equity instrument
issued, whichever is more reliably measurable. This requirement is effective
for transactions entered into after December 15, 1995. The adoption of SFAS No.
123 could have a material impact on the Company's financial statements.
    

[16] Fair Value of Financial Instruments

Effective December 31, 1995, the Company adopted Statement of Financial
Accounting Standards ["SFAS"] No. 107, "Disclosure About Fair Value of
Financial Instruments" which requires disclosing fair value to the extent
practicable for financial instruments which are recognized or unrecognized in
the balance sheet. The fair value of the financial instruments disclosed herein
is not necessarily representative of the amount that could be realized or
settled, nor does the fair value amount consider the tax consequences of
realization or settlement. The following table summarizes financial instruments
by individual balance sheet classifications as of December 31, 1995:

                                            Carrying           Fair
                                             Amount            Value

                                            --------           -----
Long-Term Debt                         $        322,952  $       322,952
Stock Subscription Receivable          $      1,050,000  $     1,050,000
                               
                                     A-19

<PAGE>


BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #8

   
[Information as of and for the nine months ended September 30, 1996 and 1995 
is Unaudited]
    


[16] Fair Value of Financial Instruments [Continued]

In assessing the fair value of financial instruments, the Company used a
variety of methods and assumptions, which were based on estimates of market
conditions and risks existing at that time. For certain instruments, including
cash and cash equivalents, trade receivables, related party payables, and trade
payables, it was assumed that the carrying amount approximated fair value for
the majority of these instruments because of their short maturities. The fair
value of long-term debt is estimated based on discounting expected cash flows
at current rates at which the Company could borrow funds with similar remaining
maturities. Management believes that the carrying value of the stock
subscription receivable for stock, approximates the fair value as this was
collected in January and February of 1996.

[17] Subsequent Events

[A] Stock Subscription Receivable - In January 1996, $750,000 of the
stockholders subscription receivable was paid and in February 1996 the
remaining $300,000 was repaid.

   
[B] Consulting Agreement - In February of 1996, the Company issued options to
purchase 300,000 shares of the Company's Series C Preferred Stock at an
exercise price of $2.00 per share to a consultant to assist, the Company in
connection with acquisitions, divestitures, joint ventures, and other strategic
business initiatives. The Company recorded a deferred consulting cost of
$600,000, which represents the estimated fair value of the preferred stock at
the time of grant to account for these future services. As of September 30
1996, these options were exercised with the Company receiving proceeds of
$600,000. The Company recorded compensation expense of $225,000 for September
30, 1996.
    

   
[C] Business Combination - On March 29, 1996, the Company acquired 500,000
shares of convertible Class A Preferred Stock and 7,000,000 shares of

non-convertible Class B Preferred Stock of Perry's Majestic Beer, Inc. [valued
at $2,000,000] in exchange for 400,000 shares of the Company's Series C
Preferred Stock and $150,000. As of March 31, 1996, $75,000 of cash was paid
and the balance of $75,000, which was paid on April 4, 1996, is reflected as a
note payable on the financial statements as of March 31, 1996. Each share of
Class A Preferred Stock may be convertible by the Company into one [1] share of
Common Stock. Each share of Class A Preferred Stock and Class B Preferred Stock
has attached to it the right to vote on all matters submitted to the Company.
Perry's Majestic Beer, Inc. filed a registration statement for 583,335 shares
of common stock at $6.00 per share. The net proceeds from this offering were
approximately $2,500,000 [See Note 12C]. The investment in Perry's is accounted
for under the purchase method. The total purchase price of Perry's is
$2,150,000, of which $2,000,000 is deemed to be treasury stock and no goodwill
was recorded. Operations of Perry's are included with those of the Company from
April 1, 1996 onward. Minority interest is not represented on the balance sheet
because the amount is deemed immaterial.
    

Also on March 29, 1996, Perry's Majestic Beer, Inc. entered into an agreement
to acquire all of the stock of Riverosa Company, Inc. for $250,000 of which
$150,000 in cash was put into escrow as of March 31, 1996 and a note payable
was issued for $100,000. The note is payable with interest of 8% and was due
the earlier of one year from the date of issuance or the closing of the Perry's
Majestic Beer, Inc.'s initial public offering. The note payable was paid in
August of 1996.

   
On March 31, 1996, Perry's borrowed an aggregate of $150,000 from seven [7]
unaffiliated lenders [the "Bridge Lenders"]. In exchange for making loans to
the Company, each Bridge Lender received a promissory note [the "Bridge Note"].
Each of the Bridge Notes bears interest at the rate of eight percent [8%] per
annum. The Bridge Notes were paid at the closing of the initial public offering
of the Company's securities in August of 1996. As of March 31, 1996, $90,000
was received in cash from the bridge loan and $60,000 was received April 4,
1996. The principal balance of $150,000 and interest for $4,208 was paid August
5, 1996.
    

                                     A-20

<PAGE>


BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #8

   
[Information as of and for the nine months ended September 30, 1996 and 1995 
is Unaudited]
    


[17] Subsequent Events [Continued]


[D] Stock  Dividend - On January 2, 1996,  the Company  issued to the holders 
of record of the Series C Preferred  Stock as of December  24, 1995 a dividend 
of two tenths of a share of the Company's common stock.

[18] Unaudited Interim Statements

   
The financial statements as of September 30, 1996 and for the nine months ended
September 30, 1996 and 1995 are unaudited. In the opinion of management, the
interim financial statements include all adjustments which are necessary in
order to make the interim financial statements not misleading. The results of
the interim period are not necessarily indicative of the results to be obtained
for a full fiscal year.
    

[19] Subsequent Events [Unaudited]

   
[A] Consulting Fees - Stock Issuance - On March 29, 1996, in conjunction with
the acquisition agreement with Perry's, the Company entered into a two year
consulting agreement with the former principal of Perry's to assist in
developing and enhancing the distribution of other beers and ales. As a part of
the consulting agreement he was issued 35,000 shares of the Company's common
stock on April 11, 1996. A deferred compensation cost of $33,000 was recorded
in April of 1996 for the estimated fair value of these shares. Compensation
expense of $6,187 was recorded for the nine months ended September 30, 1996.
    

   
[B] Acquisition - On April 29, 1996, the Company entered into an agreement to
acquire certain assets and assume certain leases for twenty-two trucks and
eighteen sales people. Simultaneously with this transaction, the Company
entered into an agreement with a company to be an exclusive distributor. The
Company issued 30,000 shares of the Company's common stock at an estimated fair
value of $18,300 and paid cash of $200,000 for this agreement. The Company also
entered into two employment agreements whereby the two individuals were issued
a total of 50,000 shares of the Company's common stock and options for 300,000
Series C Preferred Stock, subject to an increasing number of shares under
certain circumstances, exercisable at $1.50 per share. A total of $850,000 was
recorded as a deferred compensation cost in April of 1996 for the fair value of
the 80,000 shares of common stock and the 300,000 Series C Preferred Stock
Options. For the nine months ended September 30, 1996, the Company recognized
compensation expense of $159,625.
    

   
[C] Consulting Agreement - On April 5, 1996, the Company entered into a two
year agreement with a consultant to assist the expansion of the distribution of
its products to restaurants and the food service industry by issuing 40,000
shares of Company's common stock. A deferred compensation cost of $25,000 was
recorded in April of 1996 for the estimated fair value of these shares and
compensation expense of $4,625 was recorded for the nine months ended September
30, 1996.
    


[D] Loan - On April 23, 1996, the Company received a $150,000 loan from an
individual whereby the Company issued 40,000 shares of the Company's common
stock. The loan was repaid in May of 1996. A deferred financing cost of$25,000
was recorded and expensed in the second quarter of 1996 for the estimated fair
value of these shares.

                                     A-21

<PAGE>


BEV-TYME, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #9

   
[Information as of and for the nine months ended September 30, 1996 and 1995 
is Unaudited]
    

[19] Subsequent Events [Unaudited] [Continued]

[E] Exercise of Series C Preferred Options - In May of 1996,  200,000 Series C 
Preferred stock options [Granted Per Note 7D] were exercised by consultants  
whereby proceeds of $400,000 were received by the Company.

[F] Reverse Stock Split - On July 16, 1996, the Company's common stockholders
approved a one-for-ten reverse stock split. The financial statements have been
adjusted retroactively for the reverse stock split.

   
[G] Options Issued in August of 1996 - In August 1996, the Company issued to
certain officers, directors and employees options to purchase an aggregate of
630,000 shares of Series C Preferred Stock at an exercise price of $1.00 per
share and 700,000 shares of common stock at an exercise price of $.25 per share
for services to be rendered in 1997. None of such options have been exercised.
The Company recorded deferred compensation cost of $2,187,500 in August of 1996
for the excess of the estimated fair value of these options over the exercise
price and will record the expense over the period of service.
    

   
[H] Loan Payable - In October of 1996, the Company  received a $250,000 loan 
with 8% interest from an unaffiliated  party.  This loan is due in one year. 
The lender  received warrants for 100,000 shares of the Company's common stock.
    

   
[I] Exercise of Series C Preferred Stock Options - In October and November of
1996, the Company received $750,000 from the exercise of 375,000 Series C
Preferred Stock Options.
    

   

[J] In August of 1996, Perry's entered into a letter of intent to acquire a
brewery. In September 1996, the Company finalized its acquisition of the Old
Marlborough Brewery. The total purchase price was $160,513 of which $35,513 was
for inventory and equipment and $75,000 was for distribution rights.
    

                                     A-22


<PAGE>

BEV-TYME, INC.

PRO FORMA COMBINED FINANCIAL STATEMENTS [UNAUDITED]

The following pro forma combined statements of operations for the year ended
December 31, 1995 and for the three months ended March 31, 1996 give effect to
Bev-Tyme, Inc. [the "Company"] acquiring on March 29, 1996, 500,000 shares of
Convertible Class A Preferred Stock and 7,000,000 shares of Non-Convertible
Class B Preferred stock of Perry's Majestic Beer, Inc. ["Perry's"] in exchange
for 400,000 shares of the Company's Series C Preferred Stock and $150,000

The pro forma  information is based on the historical  financial  statements of
Perry's  Majestic Beer,  Inc. and Bev-Tyme,  Inc.  giving effect to the 
transaction  under the purchase method of accounting and the assumptions and
adjustments in the accompanying notes to the pro forma financial statements.

The acquisition will be accounted for using the purchase method. The pro forma
statements of operations give effect to these transactions as if they had
occurred at the beginning of the fiscal year presented. The historical
statements of operations will reflect the effects of these transactions from
the date on which they occurred. There were no revenue or expense activities
for the period ended March 31, 1996 for Perry's Majestic Beer, Inc. Perry's
began operations in April of 1996. The pro forma combined statements are based
on the historical financial statements of Perry's Majestic Beer, Inc. and
Bev-Tyme, Inc. The balance sheet of Perry's Majestic Beer, Inc. is included in
the consolidated balance sheet of Bev-Tyme, Inc. as of March 31, 1996.
Therefore, no pro forma combined balance sheet as of March 31, 1996 is deemed
necessary.

                                     B-1



<PAGE>

BEV-TYME, INC.


PRO FORMA COMBINED STATEMENT OF OPERATIONS FOR THE YEAR ENDED
DECEMBER 31, 1995
[UNAUDITED]

<TABLE>
<CAPTION>

                                              Historical Financial Statements
                                                               Perry's Majestic
                                                                  Beer, Inc.
                                                                For the Period
                                            Bev-Tyme, Inc.         December
                                                For the          1995 [Date of                              Pro Forma
                                              Year Ended         Inception] to       Adjustments            Combined

                                             December 31,        December 31,        -----------             --------
                                                1 9 9 5             1 9 9 5
                                                -------             -------
<S>                                        <C>                  <C>                 <C>                  <C>
Sales - Net                                $      12,730,722    $           --      $           --       $   12,730,722

Cost of Goods Sold                                10,974,292                                    --           10,974,292
                                           -----------------    --------------      --------------       --------------

   Gross Profit                                    1,756,430                --                  --            1,756,430
                                           -----------------    --------------      --------------       --------------

Selling, General and
   Administrative Expenses                         5,532,312                --                  --            5,532,312
                                           -----------------    --------------      --------------       --------------

   Income [Loss] from Operations                  (3,775,882)               --                  --           (3,775,882)
                                           -----------------    --------------      --------------       --------------

Other [Income] Expense:
   Interest Expense                                   50,422                --                  --               50,422
   Interest Income                                       (74)               --                  --                  (74)
                                           -----------------    --------------      --------------       --------------

   Other Expense - Net                                50,348                --                  --               50,348
                                           -----------------    --------------      --------------       --------------

   [Loss] Before Income Taxes                     (3,826,230)               --                  --           (3,826,230)

Provision for Income Taxes                                --                --                  --                   --
                                           -----------------    --------------      --------------       --------------

   Net [Loss]                              $      (3,826,230)   $           --      $           --       $   (3,826,230)
                                           =================    ==============      ==============       ==============

   Number of Shares                                  475,933    $                                               475,933
                                           =================    ==============                           ==============

   Net [Loss] Per Share                    $           (8.04)   $           --                           $        (8.04)
                                           =================    ==============                           ==============
</TABLE>


See Notes to Unaudited Pro Forma Combined Financial Statements.

                                                                B-2
<PAGE>


BEV-TYME, INC.

PRO FORMA COMBINED STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31,
1996.
[UNAUDITED]


<TABLE>
<CAPTION>

                                              Historical Financial Statements
                                                               Perry's Majestic
                                                                  Beer, Inc.
                                            Bev-Tyme, Inc.          For the
                                             For the Three       Three months
                                             Months ended            ended                                  
                                               March 31,           March 31,    Pro Forma
                                                1 9 9 6             1 9 9 6          Adjustments            Combined
                                                -------             -------          -----------            --------
<S>                                        <C>                  <C>                 <C>                  <C>
Sales - Net                                $       2,397,908    $           --      $           --       $    2,397,908

Cost of Goods Sold                                 1,912,337                --                  --            1,912,337
                                           -----------------    --------------      --------------       --------------

   Gross Profit                                      485,571                --                  --              485,571
                                           -----------------    --------------      --------------       --------------

Selling, General and
   Administrative Expenses                         1,163,998                --                  --            1,163,998
                                           -----------------    --------------      --------------       --------------

   Income [Loss] from Operations                    (678,427)               --                  --             (678,427)
                                           -----------------    --------------      --------------       --------------

Other [Income] Expense:
   Interest Expense                                   10,303                --                  --               10,303
   Interest Income                                        --                --                  --                   --
                                           -----------------    --------------      --------------       --------------

   Other Expense - Net                                10,303                --                  --               10,303
                                           -----------------    --------------      --------------       --------------

   [Loss] Before Income Taxes                       (688,730)               --                  --             (688,730)

Provision for Income Taxes                                --                --                  --                   --
                                           -----------------    --------------      --------------       --------------

   Net [Loss]                              $        (688,730)   $           --      $           --       $     (688,730)
                                           =================    ==============      ==============       ==============

   Number of Shares                        $         811,721                --                                  811,721
                                           =================    ==============                           ==============

   Net [Loss] Per Share                    $            (.84)   $           --                           $         (.84)
                                           =================    ==============                           ==============
</TABLE>


See Notes to Unaudited Pro Forma Combined Financial Statements.


                                     B-3
<PAGE>

                          INDEPENDENT AUDITOR'S REPORT


The Board of Directors and Stockholders of
         Perry's Majestic Beer, Inc.
         New York, New York


                  We have audited the accompanying balance sheet of Perry's
Majestic Beer, Inc. as of March 31, 1996, and the related statements of
stockholders' equity, and cash flows for the period from inception [December
1995] through March 31, 1996. These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these financial statements based on our audits.

                  We conducted our audit in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

                  In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position of Perry's
Majestic Beer, Inc. as of March 31, 1996, and its cash flows for the period
from inception to March 31, 1996, in conformity with generally accepted
accounting principles.

                  The accompanying financial statements have been prepared
assuming that the Company will continue as a going concern. As discussed in
Note 7 to the financial statements, the Company had no revenue or expense
operations and has negative working capital. These factors raise substantial
doubt about the Company's ability to continue as a going concern. Management's
plans in regard to these matters are also described in Note 7. The financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.


                                              MORTENSON AND ASSOCIATES, P. C.
                                               Certified Public Accountants.


Cranford, New Jersey
April 4, 1996

                                      C-1


<PAGE>

PERRY'S MAJESTIC BEER, INC.

BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                        September 30,    March 31,
                                                                            1 9 9 6       1 9 9 6
                                                                         [Unaudited]
<S>                                                                       <C>            <C>       
Assets:
Current Assets:
   Cash                                                                   $2,061,696     $   60,200
   Inventory                                                                 199,654             --
   Accounts Receivable                                                        27,485             --
   Subscription Receivable                                                        --         60,000
   Note Receivable - Related Party [3]                                            --         75,000
   Note Receivable - Bridge Loan                                                  --          4,800
                                                                          ----------     ----------

   Total Current Assets                                                    2,288,835        200,000
                                                                          ----------     ----------

Non-Current Assets:
   Investment in Riverosa [2]                                                     --        250,000
   Investment in Bev-Tyme, Inc. - Preferred Stock - Related Party [3]      2,000,000      2,000,000
                                                                          ----------     ----------

   Total Non-Current Assets                                                2,000,000      2,250,000
                                                                          ----------     ----------

Property and Equipment - Net                                                   7,350             --
                                                                          ----------     ----------

Other Assets:
   Other Assets                                                               75,000             --
   Goodwill - Net                                                            265,450             --
                                                                          ----------     ----------

   Total Other Assets                                                        340,450             --
                                                                          ----------     ----------

   Total Assets                                                           $4,636,635     $2,450,000
                                                                          ==========     ==========
</TABLE>

See Notes to Financial Statements.

                                      C-2

<PAGE>

PERRY'S MAJESTIC BEER, INC.

BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                  September 30,      March 31,
                                                                                     1 9 9 6          1 9 9 6
                                                                                   [Unaudited]
<S>                                                                                <C>              <C>        
Liabilities and Stockholders' Equity:
Current Liabilities:
   Bridge Loan Payable [6]                                                         $        --      $   150,000
   Note Payable Acquisition [2]                                                             --          100,000
   Accounts Payable                                                                      9,262               --
                                                                                   -----------      -----------

   Total Current Liabilities                                                             9,262          250,000
                                                                                   -----------      -----------

Commitments and Contingencies                                                               --               --
                                                                                   -----------      -----------

Stockholders' Equity:
   Preferred Stock, $.001 Par Value Per Share, 15,000,000 Blank Check Shares
     Authorized, Convertible Class A - Issued and Outstanding, 500,000 Shares;
     Non-Convertible Class B - Issued and Outstanding,
     7,000,000 Shares [3]                                                                7,500            7,500

   Additional Paid-in Capital - Preferred Stock [3]                                  2,142,500        2,142,500

   Common Stock - $.0001 Par Value, Authorized 25,000,000 Shares,
     Issued and Outstanding, 3,083,335 Shares                                              308              250

   Additional Paid-in Capital - Common Stock                                         2,524,778           49,750

   Retained Earnings [Deficit]                                                         (47,713)              --
                                                                                   -----------      -----------

   Total Stockholders' Equity                                                        4,627,373        2,200,000
                                                                                   -----------      -----------

   Total Liabilities and Stockholders' Equity                                      $ 4,636,635      $ 2,450,000
                                                                                   ===========      ===========
</TABLE>

See Notes to Financial Statements.

                                      C-3

<PAGE>
PERRY'S MAJESTIC BEER, INC.

STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                  For the
                                                 Six months         For the
                                                    ended        Period Ended
                                                September 30,      March 31,
                                                   1 9 9 6          1 9 9 6
                                                 [Unaudited]
<S>                                              <C>              <C>        
Sales - Net                                      $   409,418      $        --

Cost of Goods Sold                                   327,138               --
                                                 -----------      -----------

   Gross Profit                                       82,280               --

Selling, General and Administrative Expenses         117,133               --

Amortization of Goodwill                               8,200               --
                                                 -----------      -----------

   [Loss] from Operations                            (43,053)              --
                                                 -----------      -----------
Other [Income] Expense:
   Interest Expense                                    6,998               --
   Interest Income                                    (2,338)              --
                                                 -----------      -----------

   Other Expense - Net                                 4,660               --
                                                 -----------      -----------

   [Loss] Before Income Taxes                        (47,713)              --

Provision for Income Taxes                                --               --
                                                 -----------      -----------

   Net [Loss]                                    $   (47,713)     $        --
                                                 ===========      ===========

   Number of Shares                                2,678,507               --
                                                 ===========      ===========

   Net [Loss] Per Share                          $      (.02)     $        --
                                                 ===========      ===========
</TABLE>

See Notes to Financial Statements.

                                      C-4

<PAGE>
PERRY'S MAJESTIC BEER, INC.

STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                For the
                                                               Six months         For the
                                                                  ended        Period Ended
                                                              September 30,      March 31,
                                                                 1 9 9 6          1 9 9 6
                                                               [Unaudited]
<S>                                                            <C>              <C>        
   Net Cash - Operating Activities                             $  (202,877)     $        --
                                                               -----------      -----------
Investing Activities:
   Acquisition of Old Marlborough Brewery                         (160,513)              --
   Loan to Bev-Tyme, Inc.                                          (75,000)              --
   Repayment of Loan from Bev-Tyme                                  75,000               --
   Acquisition of Riverosa Company                                (100,000)        (150,000)
                                                               -----------      -----------

   Net Cash - Investing Activities                                (260,513)        (150,000)
                                                               -----------      -----------
Financing Activities:
   Proceeds from Sale of Preferred Stock to Bev-Tyme, Inc.          75,000           75,000
   Proceeds from Sale of Common Stock - Stock Subscription           4,800           45,200
   Proceeds from Bridge Loans                                       60,000           90,000
   Payment of Bridge Loan Obligation                              (150,000)              --
   Proceeds of Public Offering - Net of Offering Costs           2,475,086               --
                                                               -----------      -----------

   Net Cash - Financing Activities                               2,464,886          210,200
                                                               -----------      -----------

   Net Increase in Cash                                          2,001,496           60,200

Cash - Beginning of Period                                          60,200               --
                                                               -----------      -----------

   Cash - End of Period                                        $ 2,061,696      $    60,200
                                                               ===========      ===========
Supplemental Disclosures of Cash Flow Information:
   Cash paid for the period for:
     Interest                                                  $     6,998      $        --
     Income Taxes                                              $        --      $        --

Supplemental Disclosures of Non-Cash Investing and Financing Activities:
   None
</TABLE>

See Notes to Financial Statements.

                                      C-5

<PAGE>
PERRY'S MAJESTIC BEER, INC.
NOTES TO FINANCIAL STATEMENTS
[Information as of and for the six months ended September 30,1996 is Unaudited]


[1] Summary of Significant Accounting Policies

[A] Nature of Operations - Perry's Majestic Beer, Inc., a Delaware corporation
[the "Company" or "Perry's"], was formed in December 1995. There were no
revenue or expense activities through March 31, 1996. The Company became a
subsidiary of Bev-Tyme, Inc. as of March 29, 1996 [See Note 3].

[B] Earnings Per Share - The number of shares to be used for earnings per share
calculation purposes is based on the number of shares issued and outstanding
for the period presented. Convertible Preferred Stock shares are included if
dilutive.

[C] Cash Equivalents - The Company's policy is to classify all highly liquid
debt instruments purchased with an initial maturity of three months or less to
be cash equivalents.

[D] Use of Estimates - The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

[E] Goodwill - Amounts paid in excess of the estimated value of net assets
acquired of Riverosa and Old Marlborough will be charged to goodwill. Goodwill
relates to revenues the Company anticipates realizing in future years. The
Company has decided to amortize its goodwill over a period of up to five years
under the straight-line method. The Company's policy is to evaluate the periods
of goodwill amortization to determine whether later events and circumstances
warrant revised estimates of useful lives. The Company will also evaluate
whether the carrying value of goodwill has become impaired by comparing the
carrying value of goodwill to the value of projected undiscounted cash flows
from acquired assets or businesses. Impairment is recognized if the carrying
value of goodwill is less than the projected undiscounted cash flow from the
acquired assets or business.

[F] Stock Options and Similar Equity Instruments Issued to Employees - The
Company uses the intrinsic value method to recognize cost for stock issued to
employees.

[2] Business Combination

[A] On March 29, 1996, the Company entered into an agreement to acquire all of
the stock of Riverosa Company, Inc. for $250,000 of which $150,000 in cash was
put into escrow as of March 31, 1996 and a note payable was issued for
$100,000. The note was payable with interest of 8% and was paid in August of
1996 with proceeds from the Company's initial public offering. The combination
will be accounted for by the purchase method.


Goodwill of approximately $246,000 will be amortized over five years under the
straight-line method.

Amortization of goodwill of $8,200 was recorded for the quarter ended September
30, 1996.

Interest expense for the six months ended September 30, 1996 was $2,790.

                                      C-6

<PAGE>

PERRY'S MAJESTIC BEER, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #2
[Information as of and for the six months ended September 30,1996 is Unaudited]


[2] Business Combination [Continued]

[B] In August of 1996, the Company entered into a letter of intent to acquire a
brewery. In September 1996, the Company finalized its acquisition of the Old
Marlborough Brewery. The total purchase price was $160,513 of which $35,513 was
for inventory and equipment and $75,000 was for distribution rights.

[3] Investment - Related Party

On March 29, 1996, the Company issued to Bev-Tyme, Inc. [a public corporation]
500,000 shares of convertible Class A Preferred Stock and 7,000,000 shares of
non-convertible Class B Preferred Stock for 400,000 shares of Series C
Preferred Stock of Bev-Tyme, Inc. [valued at $2,000,000] and $150,000. As of
March 31, 1996, $75,000 of cash was collected and the balance of $75,000 was
received on April 4, 1996. Each share of Class A Preferred Stock may be
convertible by the holder into one [1] share of Common Stock. Each share of
Class A Preferred Stock and Class B Preferred Stock has attached to it the
right to vote on all matters submitted to the Company.

On April 19, 1996, the Company lent $75,000 to Bev-Tyme, Inc., which was repaid
September 9, 1996.

Interest income for this loan for the period ended September 30, 1996 was
$2,338.

The investment in Bev-Tyme, Inc. is classified as "available for sale" and is
presented at estimated fair value.

[4] 1996 Stock Option Plan

In March 1996, the Board of Directors of the Company adopted, and the
stockholders of the Company approved the adoption of the 1996 Stock Option
Plan. The maximum number of shares of common stock with respect to which awards
may be granted pursuant to the 1996 Plan is initially 2,000,000 shares.

[5] Common Stock


[A] In January 1996, the Company issued 2,500,000 shares of common stock to
seven [7] parties for a total consideration of $50,000. At March 31, 1996,
$45,200 was collected and the balance of $4,800 was received April 4, 1996.

[B] The Company's registration statement for 583,335 shares of common stock at
$6.00 per share was declared effective in July of 1996 and net proceeds of
approximately $2,475,000 were received in August of 1996.

[6] Bridge Loan

On March 31, 1996, the Company borrowed an aggregate of $150,000 from seven [7]
unaffiliated lenders [the "Bridge Lenders"]. In exchange for making loans to
the Company, each Bridge Lender received a promissory note [the "Bridge Note"].
Each of the Bridge Notes bears interest at the rate of eight percent [8%] per
annum. The Bridge Notes were paid at the closing of the initial public offering
of the Company's securities in August of 1996. As of March 31, 1996, $90,000
was received in cash from the bridge loan and $60,000 was received April 4,
1996. The principal balances of $150,000 and interest for $4,208 was paid
August 5, 1996.

                                      C-7

<PAGE>

PERRY'S MAJESTIC BEER, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #3
[Information as of and for the six months ended September 30,1996 is Unaudited]


[7] New Authoritative Pronouncements

The FASB has also issued SFAS No. 115, "Accounting for Certain Investments in
Debt and Equity Securities," which the Company adopted on January 1, 1995. SFAS
No. 115 requires management to classify its investments in debt and equity
securities as trading, held-to-maturity, and/or available-for-sale at the time
of purchase and to reevaluate such determination at each balance sheet date.
The Company does not anticipate that it will have many investments that will
qualify as trading or held-to-maturity investments. Debt securities for which
the Company does not have the intent or ability to hold to maturity will be
classified as available-for-sale, along with most investments in equity
securities. Securities available-for-sale are to be carried at fair vale, with
any unrealized holding gains and losses, net of tax, reported in a separate
component of shareholders' equity until realized.

The Financial Accounting Standards Board ["FASB"] issued Statement of Financial
Accounting Standards ["SFAS"] No. 121, Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, in March of
1995. SFAS No. 121 establishes accounting standards for the impairment of
long-lived assets, certain identifiable intangibles, and goodwill related to
those assets to be held and used, and for long-lived assets and certain
identifiable intangibles to be disposed of. The Company adopted SFAS No. 121 on
April 1, 1996. Adoption of SFAS No. 121 did not have a material impact on the
Company's financial statements. In the future, if the sum of the expected

undiscounted cash flows is less than the carrying amount of the asset, an
impairment loss would be recognized.

The FASB has also issued SFAS No. 123 "Accounting for Stock-Based
Compensation," in October 1995. SFAS No. 123 uses a fair value based method of
recognition for stock options and similar equity instruments issued to
employees as contrasted to the intrinsic valued based method of accounting
prescribed by Accounting Principles board ["APB"]Opinion No. 25, "Accounting
for Stock Issued to Employees." The recognition requirements of SFAS No. 123
are effective for transactions entered into in fiscal years that begin after
December 15, 1995. The Company will continue to apply Opinion No. 25 in
recognizing its stock based employee arrangements. The disclosure requirements
of SFAS No. 123 are effective for financial statements for fiscal years
beginning after December 15, 1995. The Company adopted the disclosure
requirements on April 1, 1996. SFAS 123 also applies to transactions in which
an entity issues its equity instruments to acquire goods or services from
non-employees. Those transactions must be accounted for based on the fair value
of the consideration received or the fair value of the equity instrument
issued, whichever is more reliably measurable. This requirement is effective
for transactions entered into after December 15, 1995. The adoption of SFAS No.
123 could have a material impact on the Company's financial statements.

[8] Financial Instruments

The carrying amount of cash, notes receivable, accounts receivable, and payable
approximates fair value because of their short maturities.

[9] Employment Agreements

In April of 1996, the Company entered into a three [3] year employment
agreement with Mark Butler pursuant to which Mr. Butler serves as the Company's
Vice President of Sales. The agreement provides for Mr. Butler to receive a
salary of $25,000 per annum until the closing of this offering and thereafter
$75,000 per annum. In addition, on each of March 31, 1997, March 31, 1988, and
March 31, 1999, the Company has agreed to grant Mr. Butler an option to
purchase 100,000 shares of common stock exercisable at fair market value on the
date of issuance.

Also in April of 1996, the Company entered into a three [3] year employment
agreement with Robert Sipper pursuant to which Mr. Sipper serves as the
Company's President. The agreement provides for Mr. Sipper to receive a salary
of $52,000 per annum.

                                      C-8

<PAGE>

PERRY'S MAJESTIC BEER, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #4
[Information as of and for the six months ended September 30,1996 is Unaudited]


[10] Subsequent Event [Unaudited]


In October of 1996, Mr. Sipper exercised his option to transfer his Bev-Tyme
salary of $106,650 to the Company.

[11] Unaudited Interim Statements

The financial statements as of September 30, 1996 and for the six months ended
September 30, 1996 are unaudited. In the opinion of management, the interim
financial statements include all adjustments which are necessary in order to
make the interim financial statements not misleading. The results of the
interim period are not necessarily indicative of the results to be obtained for
a full fiscal year.


                     . . . . . . . . . . . . . . . . . . .


                                      C-9

<PAGE>
                                    PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.   Indemnification of Directors and Officers.


          Section 145 of the Delaware General Corporation Law empowers a
corporation to indemnify its directors and officers and to purchase insurance
with respect to liability arising out of the performance of their duties as
directors and officers provided that this provision shall not eliminate or
limit the liability of a director (i) for any breach of the director's duty of
loyalty to the corporation or its Securityholders, (ii) for acts or omissions
not in good faith or which involve intentional misconduct or a knowing
violation of law, (iii) arising under Section 174 of the Delaware General
Corporation Law, or (iv) for any transaction from which the director derived an
improper personal benefit.

         The Delaware General Corporation Law provides further that the
indemnification permitted thereunder shall not be deemed exclusive of any other
rights to which the directors and officers may be entitled under the
corporation's by-laws, any agreement, vote of Securityholders or otherwise.

         Article Ninth of the Company's Certificate of Incorporation eliminates
the personal liability of directors to the fullest extent permitted by Section
102(b)(7) of the Delaware General Corporation Law.

         The effect of the foregoing is to require the Company to the extent
permitted by law to indemnify the officers and directors of the Company for any
claim arising against such persons in their official capacities if such person
acted in good faith and in a manner that he reasonably believed to be in or not
opposed to the best interests of the corporation, and, with respect to any
criminal action or proceeding, had no reasonable cause to believe his conduct
was unlawful. Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to directors, officers or persons controlling
the Company pursuant to the foregoing provisions, the Company has been informed
that in the opinion of the Securities and Exchange Commission, such
indemnification is against public policy as expressed in the Securities Act and
is therefore unenforceable.

         The Company does not currently have any liability insurance coverage
for its officers and directors.

                                  "ARTICLE X"

                                INDEMNIFICATION

          The Corporation shall (a) indemnify any person who was or is a party
or is threatened to be made a party to any threatened, pending or completed
action or suit by or in the right of the Corporation to procure a judgment in
its favor by reason of the fact that he is or was a director or officer of the

Corporation, or is or was serving at the request of the Corporation as a
director, officer, employee or agent of another corporation, partnership, joint
venture, trust or other enterprise, against expenses (including attorneys'
fees) actually and reasonably incurred by him in connection with the defense or
settlement or such action or suit, (b) indemnify any person who was or is a
party or is threatened to be made a party to any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative
or investigative (other than an action by or in the right of the Corporation),
by reason of the fact that he is or was a director or officer of the
Corporation, or served at the request of the Corporation as a director,
officer, employee or agent of another corporation, partnership, joint venture,
trust or other enterprise, 

<PAGE>

expenses (including attorneys' fees), judgments, fines and amounts paid in
settlement actually and reasonably incurred by him in connection with any such
action, suit or proceeding, in each case to the fullest extent permissible under
subsections (a) through (f) of Section 145 of General Corporation Law of the
State of Delaware of the indemnification provisions of any successor statute and
(c) advance reasonable and necessary expenses in connection with such actions or
suits, and not seek reimbursement of such expenses unless there is a specific
determination that the officer or director is not entitled to such
indemnification. The foregoing right of indemnification shall in no way be
exclusive of any other rights of indemnification to which any such persons may
be entitled, under any by-law, agreement, vote of shareholders or disinterest
directors or otherwise, and shall inure to the benefit of the heirs, executors
and administrators of such a person.

Item 25.  Other Expenses of Issuance and Distribution.
         The estimated expenses in connection with this Offering are as
follows:

   
<TABLE>
         <S>                                               <C>
         SEC filing fee*..........................         $    704.28
         Accounting fees and expenses*...........          $ 15,000.00
         Legal fees and expenses*................          $ 30,000.00
         Printing and engraving*.................          $  5,000.00
         Miscellaneous expenses*...................        $  5,500.00
                                                     
         Total......................................       $ 56,204.28
</TABLE>
    
- ---------------                                      
*   Estimated


Item 26. Recent Sales of Unregistered Securities.

         The following shares of unregistered securities have been issued by
the Registrant in the past three (3) years. There were no underwriting
discounts and commissions paid in connection with the issuance of any of said

securities.

         On January 31, 1994 the Company engaged in a private placement of
1,500,000 warrants, at a price of $.25 per warrant. The warrants possess the
same terms and conditions as those offered to the public in connection with the
Company's initial public offering.

         In November and December, 1994, the Company borrowed an aggregate of
$200,000 from certain lenders (the "Bridge Lenders"). In exchange for making
loans to the Company, each Bridge Lender received two (2) promissory notes (the
"Bridge Notes"). Certain Bridge Notes are in the aggregate principal amount of
$180,000 (the "Principal Bridge Notes") and the other Bridge Notes are in the
aggregate principal amount equal to $20,000 (the "Convertible Bridge Notes").
Each of the Bridge Notes bears interest at the rate of eight percent (8%) per
annum. The Principal Bridge Notes are due and payable upon the earlier of (i)
May 1, 1995 and (ii) the closing of the next underwritten public offering of
the Company's securities, or the closing of this offering. The Convertible
Bridge Notes are due and payable on December 1, 1995. The Company intends to
use a portion of the proceeds of this offering to repay the Bridge Lenders. See
"Use of Proceeds." In addition, each Bridge Lender has the right to convert a
Convertible Bridge Note into a number of units ("Bridge Units") equal to the
total dollar amount loaned to the Company by such Bridge Lender; provided
however, that one Bridge Lender may convert its Convertible Bridge Note into
the total dollar amount loaned to the Company plus an additional 50,000 Bridge
Units because such Bridge Lender surrendered 1,000,000 warrants exercisable for
1,000,000 shares of Common Stock. In February 1995, the Bridge Lenders
converted the Convertible Bridge Notes into an aggregate of 250,000 Bridge
Units. Each Bridge Unit is identical to each Unit being offered hereby.
Further, the Company agreed to register such Bridge Units in the first
registration statement filed by the Company following the date of the loan.

<PAGE>


Therefore, the Registration Statement of which this Prospectus forms a part
relates to the 250,000 Bridge Units held by the Bridge Lenders. See "Selling
Securityholder" "Certain Transactions" and "Underwriting."

         The Company believes that the transactions set forth above were exempt
from registration with the Securities and Exchange Commission pursuant to
Section 4(2) of the Securities Act of 1933, as amended, as transactions by an
issuer not involving any public offering. All certificates representing the
shares issued and currently outstanding by the Registrant herein have been or
will be appropriately legended.

         In March 1995, the Company entered into a Consulting Agreement with
James Solakian, pursuant to which the Company issued to Mr. Solakian 100,000
shares of Common Stock in exchange for financial consulting services. Mr.
Solakian has agreed that for a period of one year he will assist the Company on
financial matters, including obtaining debt financing, assessing acquisitions
(if any), cash management, receivables management and investor public
relations. Mr. Solakian serves as a consultant to a number of companies. The
Company believes that the number of shares of Common Stock issued to Mr.
Solakian is fair consideration (based upon a fair market value of $.28 per

share on the date of issuance) for the services to be performed under the
Consulting Agreement with the Company.

         In March 1995, the Company entered into a Consulting Agreement with
Jack Maguire, pursuant to which the Company issued to Mr. Maguire 350,000
shares of Common Stock in exchange for marketing consulting services. Mr.
Maguire has agreed that for a period of one year he will assist the Company in
expanding the market presence of its Taste of Jamaica brand. From 1980 through
1989, Mr. Maguire was the President of Vermont Pure, and from 1991 through 1994
he was the President of Great Waters of France, Inc., the exclusive importer of
Evian water in the United States. The Company believes that the number of
shares of Common Stock issued to Mr. Maguire is fair consideration (based upon
a fair market value of $.28 per share on the date of issuance) for the services
to be performed under the Consulting Agreement with the Company.

         In March 1995, the Company entered into a Consulting Agreement with
Harold Yordy, pursuant to which the Company issued to Mr. Yordy 250,000 shares
of Common Stock in exchange for consulting services in connection with new
product development. Mr. Yordy has agreed that for a period of one year he will
assist the Company in assessing the viability of various new products and
counseling the Company with respect to the marketing thereof. The Company
believes that the number of shares of Common Stock issued to Mr. Yordy is fair
consideration (based upon a fair market value of $.28 per share on the date of
issuance) for the services to be performed under the Consulting Agreement with
the Company.

         On April 5, 1996, the Company entered into a Consulting Agreement with
Matthew L. Harriton, pursuant to which the Company issued to Mr. Harriton
400,000 shares of Common Stock in exchange for consulting services in
connection with business development. Mr. Harriton has agreed that for a period
of two years he will advise the Company on its food service and restaurant
distribution divisions and new product lines. The Company believes that the
number of shares of Common Stock issued to Mr. Harriton is fair consideration
for the services to be performed under the Consulting Agreement with the
Company.

         On April 11, 1996, the Company entered into a Consulting Agreement
with Mark Butler, pursuant to which the Company issued to Mr. Butler 350,000
shares of Common Stock in exchange for consulting services in connection with
beer and ale sales. Mr. Harriton has agreed that for a period of two years he
will advise the Company relating to the distribution of the Company's beer and
ale product lines: the acquisition and development of new beer and ale
products, and the expansion of the Company's existing beer and ale product
lines. The Company believes that the number of shares of Common Stock issued to
Mr. Butler is fair consideration for the services to be performed under the
Consulting Agreement with the Company.


<PAGE>


         On April 25, 1996, the Company entered into an Employment Agreement
with Mel Feldman, pursuant to which the Company issued to Mr. Feldman 250,000
shares of Common Stock in exchange for Mr. Feldman becoming Director of Sales

for Bronx, Brooklyn and Queens counties, for the Company. Mr. Feldman's
employment with the Company is for a term of three years. Mr. Feldman is
receiving a base salary of eighty thousand dollars ($80,000) and the 250,000
shares of Common Stock of the Company.

         On April 25, 1996, the Company entered into an Employment Agreement
with Aaron German, pursuant to which the Company issued to Mr.German 250,000
shares of Common Stock in exchange for Mr. Feldman becoming Assistant Director
of Sales for Bronx, Brooklyn and Queens counties, for the Company. Mr. German's
employment with the Company is for a term of three years. Mr. Feldman is
receiving a base salary of eighty thousand dollars ($80,000) and the 250,000
shares of Common Stock of the Company.

         On April 22, 1996, Mootch & Muck, Inc. ("Distributor") entered into a
Distribution Agreement with Premium Beverage Packers Co. ("Premium") pursuant
to which Distributor purchased distribution rights to "City Club" soda, for one
hundred eighty thousand dollars ($180,000) and three hundred thousand (300,000)
shares of the Company's common stock.

         On April 29, 1996 the Company entered into a Loan Agreement with
Michael Lulkin whereby Mr. Lulkin loaned the Company one hundred fifty thousand
dollars ($150,000). As additional consideration solely for making the loan,
the Company issued to Mr. Lulkin 400,000 shares of Common Stock.

Item 27.Exhibits.

     *1.01  Revised Form of Underwriting Agreement.

     *1.02  Revised Form of Agreement Among Underwriters.

     *1.03  Revised Form of Selected Dealers Agreement.

    ++1.04  Form of Series C Preferred Unit Underwriting Agreement.

    ++1.05  Areement Among Underwriters

    ++1.06  Slected Dealers Agreement

     *3.01  Certificate of Incorporation of the Company filed on August 6, 1992.

     *3.02  Certificate of Amendment of Certificate of Incorporation of the 
            Company filed August 31, 1992.
   
     *3.03  By-Laws of the Company.

    ++3.04  Form of Certificate of Designation of Series C Preferred Stock.

     *3.05  Form of Certificate of Designation of Series B Preferred Stock.

     *4.01  Specimen Certificate for Shares of Common Stock.

     *4.02  Specimen Certificate for Shares of Series A Preferred Stock.

     *4.03  Specimen Certificate for Shares of Series B Preferred Stock.


<PAGE> 

     +4.04  Specimen Certificate for Shares of Series C Preferred Stock.

     *4.05  Revised Form of Warrant Agreement by and among the Company, J. 
            Gregory & Company, Inc. and American Stock Transfer & Trust Company.

     *4.06  Specimen Certificate for Warrants.

     *4.07  Revised Form of Underwriters' Unit Purchase Option.

     *4.08  Form of Lockup Letter with Selling Securityholders.

     *4.09  Form of Lockup Letter with Officers, Directors and other 
            Shareholders.

    ++4.10  Form of Series C Preferred Stock Warrant Agreement.

    ++4.11  Series C Preferred Unit Purchase Option

     +4.12  Specimen Certificate for Series C Preferred Warrants.

     *5.01  Opinion of Brandeis, Bernstein & Wasserman.

  ****5.02  Opinion of Bernstein & Wasserman

    *10.01  Form of Distribution Agreement of Mootch & Muck, Inc. dated 
            October 30, 1991, as amended by letter dated February 26, 1992.

    *10.02  Stock Sale Agreement by and between Company and the Company 
            Investors dated June 8, 1992.

    *10.03  Form of Employment Agreement of Marshall Becker.

    *10.04  Form of Employment Agreement of Gary Kaufman.

    *10.05  Form of Employment Agreement of Wilford Adkins, Jr.

    *10.06  Form of Brokerage Agreement with H & H Day Brokerage.

    *10.07  Form of Option Agreement by and between the Company and  Marshall 
            Becker.

    *10.08  Form Option Agreement by and between the Company and Wilford 
            Adkins, Jr.

    *10.09  Form of Option Agreement by and between the Company and Gary 
            Kaufman.

    *10.10  Loan Documents with respect to $135,000 Loan from Morris Friedell.

    *10.11  Loan Documents with respect to $65,956.01 Loan from Morris Friedell.


    *10.12  Revised Form of Financial Consulting Agreement by and between the 
            Company and J. Gregory & Company, Inc.

    *10.14  Lease for office space at 625 Michigan Avenue, Chicago, Illinois.

    *10.15  Form of Incentive Stock Option Plan.

    *10.16  Form of Non-Qualified Stock Option Plan.

<PAGE>

    *10.17  Form of Voting Trust Agreement with respect to the Company's 
            Common Stock owned by Kial, Ltd.

    *10.18  Form of Voting Trust Agreement with respect to the Company's 
            Common Stock owned by K.A.M. Group, Inc.

    *10.19  Stock Purchase Agreement by and between the Company and Mootch & 
            Muck dated June 5, 1992.

    *10.20  Form of Bridge Loan Documents.

    *10.21  Form of Amendment to Option Agreement by and between the Company 
            and Marshall Becker.

    *10.22  Form of Amendment to Option Agreement by and between the Company and
            Wilford Adkins, Jr.

    *10.23  Form of Amendment to Stock Sale Agreement by and between Company 
            and the Company Investors dated June 8, 1992

   **10.24  Form of Employment Agreement of Howard Shapiro.

   **10.25  Form of Option Agreement by and between the Company and Howard 
            Shapiro.

   **10.26  Agreement of Subordination and Security Agreement dated March 12, 
            1993 by Alfred Sipper.

   **10.27  Shareholder's Agreement and Irrevocable Proxy dated as of May 12, 
            1993 by and between Alfred Sipper, M&M and the Registrant.

   **10.29  Letter Agreement and Irrevocable Proxy dated as of May 12, 1993 by 
            and between the Registrant and M&M.

    *10.30  Form of Employment Agreement with Alfred Sipper.

    o10.31  Consulting Agreement by and between the Company and Marshall E. 
            Becker, dated February 15, 1994.

    o10.32  License Agreement by and between the Company and Ahmadi Industries, 
            W.C.C. dated November 30, 1993.

    o10.33  Agreement and Plan of Merger by and between the Company M&M 

            Acquisition Corp., Alfred Sipper, Bev-Tyme, Inc. and Mootch & Muck,
            Inc., dated March 1994.

   **10.34  Secured Convertible Loan Agreement dated March 12, 1993 by and 
            between New Day Beverage, Inc. and Mootch & Muck, Inc.

   **10.35  Guarantee of Payment dated March 12, 1993 by Alfred Sipper.

   **10.36  Non-Negotiable Note in the principal amount of $300,000 dated 
            March 12, 1993 from New Day Beverage, Inc. to Mootch & Muck, Inc.

   **10.37  Security Agreement dated March 12, 1993 by and among New Day 
            Beverage, Inc., Mootch & Muck, Inc. and Bev-Tyme, Inc.

<PAGE>


   **10.38  Agreement of Subordination and Security Agreement dated March 12, 
            1993 by Alfred Sipper.

    #10.39  Purchase Agreement among M&M, Sclafani Beer and Soda Distributors, 
            Inc. and John Sclafani.

    !10.40  Amendment No. 1 to Agreement and Plan of Merger by and among the
            Company, Mootch & Muck, Inc. and Alfred Sipper.  

    !10.41  Consulting Agreement between the Company and Harold Yordy.

    !10.42  Consulting Agreement between the Company and James Solakian.

    !10.43  Consulting Agreement between the Company and Jack Maguire.

  +++10.44  Form of Consulting Agreement between the Company and Walter Miller

  +++10.45  Form of Stock Option Agreement between the Company and Walter Miller

  +++10.46  Form of Employment Agreement between the Company and Mel Feldman

  +++10.47  Form of Stock Option Agreement between the Company and Mel Feldman

  +++10.48  Form of Employment Agreement between the Company and Aaron German

  +++10.49  Form of Stock Option Agreement between the Company and Aaron German

    *21.01  List of Subsidiaries of the Registrant as of December 31, 1993.

     23.02  Consent of Moore Stephens, P.C.

- ------------

*        Incorporated by reference to Registrant's Registration Statement on 
         Form SB-2, and amendments thereto, Registration No. 33-53748C 
         declared effective on January 29, 1993.

**       Incorporated by reference to Registrant's Form 8-K, dated March 17,
         1993.


***      Incorporated by reference to Registrant's Form 8-K, dated May 1993.

o        Incorporated by reference to the Registrant's Registration Statement on
         Form SB-2 declared effective in February 1994.

#        Incorporated by reference to the Registrant's Form 8-K filed with
         Securities and Exchange Commission on December 2, 1994.

+        Incorporated by reference Form SB-2 filed with the Securities and
         Exchange Commission on December 15, 1994

!        Incorporated by reference to Form SB-2 filed with the Securities and
         Exchange Commission on December 15, 1994.

++       Incorporated by reference to Form SB-2 filed with the Securities and 
         Exchange Commission on May 1, 1995.

+++      Previously filed.

<PAGE>


Item 28. Undertakings.


         (a)  Rule 415 Offering

         The undersigned Registrant will:

         1. File, during any period in which offers or sales are being made, a
post-effective amendment to this Registration Statement to:

         (i)  Include any prospectus required by Section 10(a)(3) of the Act;

         (ii) Reflect in the prospectus any facts or events arising after the
effective date which, individually or in the aggregate, represent a fundamental
change in the information set forth in the registration statement;

         (iii)  Include any additional or changed material information on the 
plan of distribution.

         2. For determining liability under the Act, treat each such
post-effective amendment as a new registration statement of the securities
offered, and the Offering of such securities at that time shall be deemed to be
the initial bona fide offering.

         3.  File a post-effective amendment to remove from registration any 
of the securities that remain unsold at the end of the Offering.

         (b)  Equity Offerings of Nonreporting Small Business Issuers

         The undersigned Registrant will provide to the Underwriter at the
closing specified in the underwriting agreement certificates in such

denominations and registered in such names as required by the Underwriter to
permit prompt delivery to each purchaser.

         (c)  Indemnification

         Insofar as indemnification for liabilities arising under the Act may
be permitted to directors, officers or controlling persons of the Registrant
pursuant to the provisions referred to in Item 22 of this Registration
Statement or otherwise, the Registrant has been advised that in the opinion of
the Securities and Exchange Commission such indemnification is against public
policy as expressed in the Act and is, therefore, unenforceable. In the event
that a claim for indemnification against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer
or controlling person of the Registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered, the
Registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.

(d)  Rule 430A

         The undersigned Registrant will:

         1. For determining any liability under the Act, treat the information
omitted from the form of Prospectus filed as part of this Registration
Statement in reliance upon Rule 430A and contained in the form of a prospectus
filed by the small business issuer under Rule 424(b)(1) or 

<PAGE>

(4) or 497(h) under the Act as part of this Registration Statement as of the
time the Commission declared it effective.


<PAGE>

                                  SIGNATURES

         In accordance with Section 13 or 15(d) of the Exchange Act, the
Registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly executed on this 27th day of November, 1996.

                                               BEV-TYME, INC.


                                               By: /s/Robert J. Sipper 
                                                   ----------------------------
                                                   Robert J. Sipper
                                                   Chairman of the Board, and 
                                                   Chief Executive Officer

         In accordance with the Exchange Act, this report has been signed by
the following persons on behalf of the registrant in the capacities and on the
dates indicated

Signature                           Title                    Date
- ---------                           -----                    ----

/s/Robert J. Sipper                 Chairman of the          November 27, 1996
- -------------------------------     Board and President      
Robert J. Sipper                    



/s/Hartley T. Bernstein             Director                 November 27, 1996
- -------------------------------                              
Hartley T. Bernstein



/s/Robert Forst                     Vice President,          November 27, 1996
- -------------------------------     Chief Financial Officer, 
Robert Forst                        Principal Accounting 
                                    Officer and Secretary        
                                                                 
                                            
- -------------------------------     Director
Bruce Logan


/s/Alfred Sipper                    Director                 November 27, 1996
- -------------------------------
Alfred Sipper



<PAGE>

              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors and Stockholders of
 Bev-Tyme, Inc.
 New York, New York



         We hereby consent to the use in the Prospectus constituting a part of
this Registration Statement on Form SB-2 of our report dated March 21, 1996
[except for Note 17C as to which the date is April 11, 1996], relating to the
consolidated financial statements of Bev-Tyme, Inc. and our report dated April
4, 1996 for Perry's Majestic Beer, Inc. which are contained in the Prospectus.

         We also consent to the reference to us under the caption "Experts" in
the Prospectus.

         On July 1, 1996, the firm of Mortenson and Associates, P.C. changed its
name to Moore Stephens, P.C.


                                             /s/ Moore Stephens, P.C.
                                             --------------------------
                                             MOORE STEPHENS, P.C.

                                             Certified Public Accountants.

Cranford, New Jersey

November 27, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission