PIERPONT FUNDS
N-30D, 1995-06-21
Previous: PIERPONT FUNDS, N-30D, 1995-06-21
Next: PIERPONT FUNDS, N-30D, 1995-06-21



<PAGE>
THE PIERPONT MONEY MARKET FUND                    The
THE PIERPONT TAX EXEMPT MONEY MARKET FUND         Pierpont
THE PIERPONT TREASURY MONEY MARKET FUND           Diversified
THE PIERPONT SHORT TERM BOND FUND                 Fund
THE PIERPONT BOND FUND
THE PIERPONT TAX EXEMPT BOND FUND
THE PIERPONT NEW YORK TOTAL RETURN BOND FUND
THE PIERPONT DIVERSIFIED FUND
THE PIERPONT EQUITY FUND
THE PIERPONT CAPITAL APPRECIATION FUND
THE PIERPONT INTERNATIONAL EQUITY FUND
THE PIERPONT EMERGING MARKETS EQUITY FUND

FOR MORE INFORMATION ON HOW THE PIERPONT FAMILY   SEMI-ANNUAL REPORT
OF FUNDS CAN HELP YOU PLAN FOR YOUR FUTURE, CALL  DECEMBER 31, 1994
J.P. MORGAN FUNDS SERVICES AT (800) 521-5411.


<PAGE>

LETTER TO THE SHAREHOLDERS OF THE PIERPONT DIVERSIFIED FUND

February 10, 1995

Dear Shareholder:

We are pleased to report that The Pierpont Diversified Fund solidly outperformed
its competitive average for the second half of 1994 during difficult U.S. and
international stock and bond markets. For the six months ended December 31, 1994
the Fund returned 2.65%, significantly higher than the Morningstar Balanced Fund
Average return of 1.62%. Even as interest rates rose throughout the year, the
Fund had a positive return of 0.60% for 1994, while the Morningstar Balanced
Fund Average declined -2.81%.

We believe the Fund's performance for the period illustrates that a diversified
investment approach can add value and reduce risk in a difficult market. In
uncertain times such as these, it is tempting to react to short-term market
sentiment and change your investment strategy. Morgan, however, encourages you
to maintain a long-term view and "stay the course."

At year-end, the Fund's net asset value was $9.82 per share, compared with $9.81
on June 30, 1994, after paying dividends and distributions of $0.26 per share.

ECONOMIC ENVIRONMENT
During the second half of 1994, the Federal Reserve continued to raise
short-term interest rates. As a result, long-term interest rates also rose as
the 30-year bond returned 0.41%, and five-year notes returned 0.16% during the
period. Equities also reacted to continued inflationary concerns. While the S&P
500 Index was up 4.87% for the six-month period and 1.32% for the year, these
returns masked significant volatility in certain stocks, as companies reporting
less-than-expected earnings were punished by severe selling.

As the period drew to a close, the already difficult environment caused by
rising rates was compounded by several major news events. Orange County,
California announced a loss of over $1.7 billion in its investment fund,
resulting from an incorrect forecast on the direction of interest rates. Users
of Intel's new high-powered pentium chip discovered a flaw when calculating
complex mathematical formulas, causing technology stocks to fall as speculation
over slowed demand and product recalls drove prices down. Finally, Mexico
devalued the peso but failed to anticipate the extent of investor reaction,
causing international and U.S. stocks to suffer.

- -------------------------------------------------------------------------------
TABLE OF CONTENTS                  FUND PERFORMANCE...................5

LETTER TO THE SHAREHOLDERS....1    SPECIAL FUND-BASED SERVICES........6

FUND FACTS AND HIGHLIGHTS.....4    FINANCIAL STATEMENTS...............8
- -------------------------------------------------------------------------------

                                                                               1




<PAGE>


PORTFOLIO REVIEW
The Fund's investment process looks at three potential sources of value - asset
allocation, stock selection, and bond selection.

ASSET ALLOCATION. Morgan's experienced investment professionals analyze the
relative attractiveness of equities compared with fixed income securities and
then allocate the Portfolio between these two major asset classes. Morgan's
allocation model is used as a benchmark, and the Portfolio's asset classes are
slightly "overweighted" or "underweighted" relative to this benchmark based on
our long-term market analysis. The normal allocation is 52% in U.S. large
company stocks, 10% in international equities, 3% in U.S. small-cap stocks, and
35% in fixed income.

The climb in rates had a particularly negative impact on bond prices during the
period. As bonds became more attractively valued relative to stocks, however, we
gradually shifted the Portfolio's allocation away from U.S. large-company stocks
into bonds. As small company stocks became more fully valued after several years
of outperformance, we gradually reduced our overweighting to a normal position.
After overweighting international equities in the beginning of the year, we
gradually reduced our allocation during the second half of 1994, as non-U.S.
market valuations became less compelling due to rising stock prices.

STOCK SELECTION. In managing the Portfolio's equity holdings, we use fundamental
analysis, systematic stock valuation, and a disciplined decision-making
process to select undervalued stocks with attractive long-term growth
characteristics. Adhering to this process, we seek to buy stocks that we
believe are "underpriced" relative to their future earnings and
dividend-paying potential.

During the second half of 1994, the market's concern over long-term earnings
prospects took its toll on many of our holdings. This worsened during the fourth
quarter, as the sixth short-term rate increase of the year caused a flight to
more predictable investments. However, we continue to believe that the
Portfolio's undervalued issues should perform well over the long term.

BOND SELECTION. We actively manage the fixed income portion of the Portfolio
with respect to duration/maturity and integrate trading and research in making
sector allocation and bond selection decisions. During the period, we maintained
a slightly defensive position with respect to the Portfolio's average maturity,
focusing on securities with slightly shorter maturities than the Salomon
Brothers Broad Investment Grade Bond Index.

INVESTMENT OUTLOOK
We expect continued volatility in both the U.S. stock and bond markets in the
near term. Economic indicators late last year began showing the impact of
rising rates. However, we believe that last year's rate increases have had a
minimal effect on the growing economy and that further Federal Reserve
tightening is likely. In fact, on February 1, the Federal Reserve increased the
Fed Funds rate by 0.50% to 6.00% and the discount rate by 0.50% to 5.25%.

2




<PAGE>


Based on our analysis of the relative attractiveness of each market, the
Portfolio's allocation remains relatively unchanged since the end of 1994. We
plan to continue to overweight bonds, as they continue to look undervalued
relative to large-cap stocks. After a weak start in 1995, international equities
appeared to be somewhat more attractive. As a result, we modestly increased our
allocation. We are close to a neutral weighting in small-cap stocks, which
appear fairly valued.

As always, we welcome your comments or questions. Please call J.P. Morgan Funds
Services toll free at (800) 521-5411.

Sincerely yours,

/s/ Evelyn E. Guernsey

Evelyn E. Guernsey
J.P. Morgan Funds Services


                                                                               3




<PAGE>


FUND FACTS


INVESTMENT OBJECTIVE
The Pierpont Diversified Fund seeks to provide a high total return from a
diversified portfolio of equity and fixed income securities. It is designed for
investors who wish to invest for long-term objectives such as retirement and who
seek over time to attain real appreciation in their investments, but with
somewhat less price fluctuation than a portfolio consisting solely of equity
securities.

- -------------------------------------------------------------------------------
NET ASSETS AS OF 12/31/94
$15,867,862

- -------------------------------------------------------------------------------
EX-DIVIDEND DATES
8/29/94, 12/19/94

- -------------------------------------------------------------------------------
DIVIDEND PAYABLE DATES
8/30/94, 12/20/94

- -------------------------------------------------------------------------------
CAPITAL GAIN PAYABLE DATES (IF APPLICABLE)
8/30/94, 12/20/94


EXPENSE RATIO
The Fund's current annual expense ratio of 0.98% covers shareholders' expenses
for custody, tax reporting, investment advisory and shareholder services. The
Fund is no-load and does not charge any sales, redemption, or exchange fees.
There are no additional charges for buying, selling, or safekeeping Fund shares,
or for wiring dividend or redemption proceeds from the Fund.

FUND HIGHLIGHTS
ALL DATA AS OF DECEMBER 31, 1994
NORMAL ALLOCATION

[GRAPH]

U.S. LARGE-CAP EQUITIES 52%
FIXED INCOME 35%
INTERNATIONAL EQUITIES 10%
U.S SMALL-CAP EQUITIES 3%


ALLOCATION AT 12/31/94

[GRAPH]

U.S. LARGE-CAP EQUITIES 47.5%
FIXED INCOME 37.2%
INTERNATIONAL EQUITIES 9.9%
U.S. SMALL-CAP EQUITIES 3.0%
CASH 2.4%


LARGEST COMMON STOCK
HOLDINGS                      % OF PORTFOLIO
- --------------------------------------------------
GENERAL ELECTRIC                   1.5
AT&T                               1.2
COCA-COLA                          1.2
ROYAL DUTCH PETROLEUM              1.1
MERCK                              1.0
PHILIP MORRIS                      0.9
WAL-MART                           0.9
PROCTER & GAMBLE                   0.8
EXXON                              0.7
DUPONT                             0.7

4




<PAGE>


FUND PERFORMANCE


EXAMINING PERFORMANCE
There are several ways to evaluate a mutual fund's historical performance
record. One approach is to look at the growth of a hypothetical investment of
$10,000. The chart at right shows that $10,000 invested at the inception of the
Fund's predecessor fund would have increased to $10,128 by December 31, 1994.

Another way to look at performance is to review a fund's average annual total
return. This figure takes the fund's actual (or cumulative) return and shows you
what would have happened if the fund had achieved that return by performing at a
constant rate each year. Average annual total returns represent the average
yearly change of a fund's value over various time periods, typically 1, 5, or 10
years (or since inception). Total returns for periods of less than one year
provide a picture of how a fund has performed over the short term.

GROWTH OF $10,000 SINCE INCEPTION*
SEPTEMBER 10, 1993 - DECEMBER 31, 1994

Line graph with two axes: the X-axis represents years of operations; the Y-axis
represents dollar value. The graph plots four lines: the first line represents
the growth of a ten thousand dollar investment in the Fund from September 10,
1993 (inception) to December 31, 1994; the second line represents the growth of
a ten thousand dollar investment in a portfolio of securities reflecting the
composition of the S&P 500 index for the same time period; the third line
represents the growth of a ten thousand dollar investment in a portfolio of
securities reflecting the composition of the Salomon Brothers Broad Investment
Grade Bond Index ("BIG") for the same time period; the fourth line represents
the growth of a ten thousand dollar investment in a portfolio of securities
reflecting the composition of the Morningstar Balanced Fund Average. The graph
points are as follows:

<TABLE>
<CAPTION>


Year          Fund          S&P 500          Salomon BIG          Morningstar
<S>           <C>           <C>              <C>                  <C>

0             $ 10,000      $ 10,000         $ 10,000             $ 10,000
1                9,818         9,835            9,650                9,694
2               10,128        10,314            9,740                9,848
</TABLE>

<TABLE>
<CAPTION>
                                            -----------------------------------------------------------
PERFORMANCE                                 TOTAL RETURNS         AVERAGE ANNUAL TOTAL RETURNS
                                            THREE    YEAR         ONE      THREE     FIVE      SINCE
AS OF DECEMBER 31, 1994                     MONTHS   TO DATE      YEAR     YEARS     YEARS     9/10/93*
- -------------------------------------------------------------------------------------------------------
<S>                                         <C>      <C>          <C>      <C>       <C>       <C>
The Pierpont Diversified Fund               -0.29%    0.60%        0.60%     -         -        0.98%
S&P 500                                     -0.02%    1.32%        1.32%     -         -        2.39%
Salomon Brothers Broad Investment
  Grade Bond Index                           0.39%   -2.85%       -2.85%     -         -       -1.98%
Morningstar Balanced Fund Average           -1.10%   -2.81%       -2.81%     -         -       -1.14%

<FN>
*REFLECTS PERFORMANCE OF THE JPM INSTITUTIONAL DIVERSIFIED FUND FROM SEPTEMBER
10, 1993, THROUGH DECEMBER 15, 1993 (COMMENCEMENT OF OPERATIONS).
PAST PERFORMANCE IS NOT A GUARANTEE OF FUTURE RESULTS. FUND RETURNS ARE NET OF
FEES AND ASSUME THE REINVESTMENT OF DISTRIBUTIONS AND REFLECT REIMBURSEMENT OF
CERTAIN FUND AND PORTFOLIO EXPENSES AS DESCRIBED IN THE PROSPECTUS. CONSISTENT
WITH APPLICABLE REGULATORY GUIDANCE, PERFORMANCE FOR THE PERIOD PRIOR TO THE
PIERPONT DIVERSIFIED FUND'S COMMENCEMENT OF OPERATIONS REFLECTS THE PERFORMANCE
OF THE JPM INSTITUTIONAL DIVERSIFIED FUND, WHICH INVESTS ALL OF ITS INVESTABLE
ASSETS IN THE DIVERSIFIED PORTFOLIO AND HAS A SUBSTANTIALLY SIMILAR INVESTMENT
OBJECTIVE AND POLICIES AS THE PIERPONT DIVERSIFIED FUND. THE PERFORMANCE FOR
SUCH PERIOD REFLECTS THE DEDUCTION OF THE EXPENSES OF THE JPM INSTITUTIONAL
DIVERSIFIED FUND, WHICH WERE LOWER THAN THE EXPENSES OF THE PIERPONT DIVERSIFIED
FUND. MORNINGSTAR, INC. IS A LEADING RESOURCE FOR MUTUAL FUND DATA. ALTHOUGH
GATHERED FROM RELIABLE SOURCES, DATA ACCURACY AND COMPLETENESS CANNOT BE
GUARANTEED.

</TABLE>

                                                                               5




<PAGE>


SPECIAL FUND-BASED SERVICES


PIERPONT ASSET ALLOCATION SERVICE (PAAS)
For many investors, a diversified portfolio - including short-term instruments,
bonds, and stocks - can offer an excellent opportunity to achieve one's
investment objectives. PAAS provides investors with a comprehensive management
program for their portfolios. Through this service, investors can:

- -    Create and maintain an asset allocation that is specifically targeted at
     meeting their most critical investment objectives;

- -    Make ongoing tactical adjustments in the actual asset mix of their
     portfolios to capitalize on shifting market trends;

- -    Make investments through The Pierpont Funds, a family of diversified mutual
     funds.

PAAS is available to clients who invest a minimum of $500,000 in The Pierpont
Funds.

IRA MANAGEMENT SERVICE
As one of the few remaining investments that can help your assets grow
tax-deferred until retirement, the IRA enables more of your dollars to work
for you longer. Morgan offers an IRA Rollover plan that helps you to build
well-balanced long-term investment portfolios, diversified across a wide
array of mutual funds. From money markets to emerging markets, The Pierpont
Funds provide an excellent way to help you accumulate long-term wealth
for retirement. The IRA Rollover plan is available to clients who invest at
least $10,000 in any given Pierpont Fund.


KEOGH
In early 1995, Morgan introduced a Keogh program for its clients. Keoghs provide
another excellent vehicle to help individuals who are self-employed or are
employees of unincorporated businesses to accumulate retirement savings. A Keogh
is a tax-deferred pension plan that can allow you to contribute the lesser of
$30,000 or 25% of your annual earned gross compensation. The Pierpont Funds can
help you build a comprehensive investment program designed to maximize the
retirement dollars in your Keogh account. The Keogh plan also requires a
minimum investment of $10,000 in any given Pierpont Fund.

6




<PAGE>


MORGAN SERVES AS PORTFOLIO INVESTMENT ADVISOR AND MAKES THE PIERPONT DIVERSIFIED
FUND (THE "FUND") AVAILABLE SOLELY IN ITS CAPACITY AS SHAREHOLDER SERVICING
AGENT FOR CUSTOMERS. THE FUND'S DISTRIBUTOR IS SIGNATURE BROKER-DEALER SERVICES,
INC. INVESTMENTS IN THE FUND ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED
OR ENDORSED BY, MORGAN GUARANTY TRUST COMPANY OF NEW YORK OR ANY OTHER BANK.
SHARES OF THE FUND ARE NOT FEDERALLY INSURED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY. INVESTMENT RETURN
AND PRINCIPAL VALUE OF AN INVESTMENT IN THE FUND CAN FLUCTUATE, SO AN INVESTOR'S
SHARES WHEN REDEEMED MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST.
The performance data quoted herein represent past performance. Please remember
that past performance is not a guarantee of future performance. Fund returns are
net of fees. All returns assume the reinvestment of Fund distributions and
reflect the reimbursement of certain Fund and Portfolio expenses as described in
the Prospectus. Had expenses not been subsidized, returns would have been lower.
The Fund invests all of its investable assets in The Diversified Portfolio (the
"Portfolio"), a separately registered investment company which is not available
to the public but only to other collective investment vehicles such as the Fund.
The Portfolio may invest in foreign securities, which are subject to special
risk; prospective investors should refer to the Fund's Prospectus for a
discussion of these risks.
MORE COMPLETE INFORMATION ABOUT THE FUND, INCLUDING MANAGEMENT FEES AND OTHER
EXPENSES, IS PROVIDED IN THE PROSPECTUS, WHICH SHOULD BE READ CAREFULLY BEFORE
INVESTING. YOU MAY OBTAIN AN ADDITIONAL COPY OF THE PROSPECTUS BY CALLING (800)
521-5411.


                                                                               7


<PAGE>
THE PIERPONT DIVERSIFIED FUND
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                             <C>
ASSETS
Investment in The Diversified Portfolio ("Portfolio"), at value                $15,838,012
Receivable for Fund Shares Sold                                                     68,194
Receivable for Expense Reimbursement (Note 2b)                                      42,554
Deferred Organization Expense (Note 1d)                                             27,460
Prepaid Expenses                                                                        88
                                                                                ----------
    Total Assets                                                                15,976,308
                                                                                ----------

LIABILITIES
Organization Costs Payable                                                          15,541
Shareholder Servicing Fee Payable (Note 2c)                                          5,630
Administration Fee Payable (Note 2a)                                                   325
Fund Services Fee Payable (Note 2d)                                                    103
Other Accrued Expenses                                                              86,847
                                                                                ----------
    Total Liabilities                                                              108,446
                                                                                ----------

NET ASSETS
Applicable to 1,616,333 Shares of Beneficial Interest Outstanding              $15,867,862
 (unlimited shares authorized, par value $0.001)
                                                                                ----------
                                                                                ----------
Net Asset Value, Offering and Redemption Price Per Share                             $9.82

ANALYSIS OF NET ASSETS
Paid-in Capital                                                                $16,181,153
Undistributed Net Investment Income                                                  4,258
Accumulated Net Realized Loss on Investments and Foreign Currency Transactions     (88,213)
Net Unrealized Depreciation of Investments and Foreign Currency Translations      (229,336)
                                                                                ----------
    Net Assets                                                                 $15,867,862
                                                                                ----------
                                                                                ----------
</TABLE>

See Accompanying Notes.

8
<PAGE>
THE PIERPONT DIVERSIFIED FUND
STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE SIX MONTHS ENDED DECEMBER 31, 1994
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                   <C>        <C>
INVESTMENT INCOME ALLOCATED FROM PORTFOLIO (NOTE 1B)
Allocated Dividend Income (Net of Withholding Tax of $1,319)                     $  80,656
Allocated Interest Income (Net of Withholding Tax of $40)                          145,385
Allocated Portfolio Expenses (Net of Reimbursement of $13,198)                     (34,658)
                                                                                 ---------
    Net Investment Income Allocated from Portfolio                                 191,383

FUND EXPENSES
Registration Fees                                                     $  15,044
Shareholder Servicing Fee (Note 2c)                                      13,245
Printing                                                                 10,357
Transfer Agent Fees                                                      10,200
Professional Fees                                                         4,517
Amortization of Organization Expense (Note 1d)                            3,480
Administration Fee (Note 2a)                                              1,499
Fund Services Fee (Note 2d)                                                 521
Trustees' Fees and Expenses (Note 2e)                                       108
Miscellaneous                                                               861
                                                                      ---------
    Total Fund Expenses                                                  59,832
Less: Reimbursement of Expenses (Note 2b)                               (42,554)
                                                                      ---------
Net Fund Expenses                                                                   17,278
                                                                                 ---------

NET INVESTMENT INCOME                                                              174,105

NET REALIZED LOSS ON INVESTMENTS AND FOREIGN CURRENCY
 TRANSACTIONS ALLOCATED FROM PORTFOLIO                                             (87,197)

NET CHANGE IN UNREALIZED DEPRECIATION OF INVESTMENTS AND FOREIGN
 CURRENCY TRANSLATIONS ALLOCATED FROM PORTFOLIO                                     46,127
                                                                                 ---------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                             $ 133,035
                                                                                 ---------
                                                                                 ---------
</TABLE>

See Accompanying Notes.

                                                                               9
<PAGE>
THE PIERPONT DIVERSIFIED FUND
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                               FOR THE PERIOD
                                                                                             DECEMBER 15, 1993
                                                                         FOR THE SIX MONTHS   (COMMENCEMENT OF
                                                                         ENDED DECEMBER 31,    OPERATIONS) TO
                                                                          1994 (UNAUDITED)     JUNE 30, 1994
                                                                         ------------------  ------------------
<S>                                                                      <C>                 <C>
INCREASE IN NET ASSETS

FROM OPERATIONS
Net Investment Income                                                      $      174,105         $   60,532
Net Realized Gain (Loss) on Investments and Foreign Currency
  Transactions Allocated from Portfolio                                           (87,197)            77,841
Net Change in Unrealized Appreciation (Depreciation) of Investments and
  Foreign Currency Translations Allocated from Portfolio                           46,127           (275,463)
                                                                         ------------------        ----------
Net Increase (Decrease) in Net Assets Resulting from Operations                   133,035           (137,090)
                                                                         ------------------        ----------

DISTRIBUTIONS TO SHAREHOLDERS FROM
Net Investment Income                                                            (223,701)               (91)
Net Realized Gain                                                                 (43,693)                -
                                                                         ------------------        ----------
Total Distributions to Shareholders                                              (267,394)               (91)
                                                                         ------------------        ----------
TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST (NOTE 3)
Proceeds from Shares of Beneficial Interest Sold                               10,529,128          7,514,475
Reinvestment of Dividends and Distributions                                       253,822                 91
Cost of Shares of Beneficial Interest Redeemed                                 (1,803,589)          (354,625)
                                                                         ------------------         ----------
Net Increase from Transactions in Shares of Beneficial Interest                 8,979,361          7,159,941
                                                                         ------------------        ----------
Total Increase in Net Assets                                                    8,845,002          7,022,760

NET ASSETS
Beginning of Period                                                             7,022,860               100
                                                                         ------------------        ----------
End of Period (including undistributed net investment income of
 $4,258 and $53,855, respectively)                                         $   15,867,862         $7,022,860
                                                                         ------------------       ----------
                                                                         ------------------       ----------
</TABLE>

See Accompanying Notes.

10
<PAGE>
THE PIERPONT DIVERSIFIED FUND
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
Selected Data for a share outstanding throughout each period are as follows:

<TABLE>
<CAPTION>
                                                                                                  FOR THE PERIOD
                                                                                                DECEMBER 15, 1993
                                                                            FOR THE SIX MONTHS   (COMMENCEMENT OF
                                                                            ENDED DECEMBER 31,    OPERATIONS) TO
                                                                             1994 (UNAUDITED)     JUNE 30, 1994
                                                                            ------------------  ------------------
<S>                                                                         <C>                 <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                            $     9.81          $    10.00
                                                                                   -------             -------

INCOME FROM INVESTMENT OPERATIONS
Net Investment Income                                                                 0.12                0.09
Net Realized and Unrealized Gain (Loss) on Investments and Foreign
 Currency Allocated from Portfolio                                                    0.15               (0.27)
                                                                                   -------             -------
Total from Investment Operations                                                      0.27               (0.18)
                                                                                   -------             -------

LESS DISTRIBUTIONS TO SHAREHOLDERS FROM
Net Investment Income                                                                (0.20)              (0.01)
Net Realized Gain                                                                    (0.06)               0.00
                                                                                   -------             -------
Total Distributions to Shareholders                                                  (0.26)              (0.01)
                                                                                   -------             -------

NET ASSET VALUE, END OF PERIOD                                                  $     9.82          $     9.81
                                                                                   -------             -------
                                                                                   -------             -------
Total Return                                                                          2.65%*             -1.82%*
RATIOS AND SUPPLEMENTAL DATA
Net Assets at end of Period (in thousands)                                      $   15,868          $    7,023
Ratios to Average Net Assets
    Expenses                                                                          0.98%(a)            0.98%(a)
    Net Investment Income                                                             3.29%(a)            2.80%(a)
    Decrease reflected in above Expense Ratio due to Expense
     Reimbursements                                                                   1.05%(a)            1.52%(a)
<FN>

- ------------------------
*  Not Annualized

(a) Annualized

</TABLE>

See Accompanying Notes.

                                                                              11
<PAGE>
THE PIERPONT DIVERSIFIED FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------

1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

The Pierpont Diversified Fund (the "Fund") is a separate series of The Pierpont
Funds, a Massachusetts business trust (the "Trust"). The Trust is registered
under the Investment Company Act of 1940, as amended, as a diversified open-end
management investment company. The Fund commenced investment operations on
December 15, 1993.

The Fund invests all of its investable assets in The Diversified Portfolio (the
"Portfolio"), a diversified open-end management investment company having the
same investment objectives as the Fund. The value of such investment reflects
the Fund's proportionate interest in the net assets of the Portfolio (14% at
December 31, 1994). The performance of the Fund is directly affected by the
performance of the Portfolio. The financial statements of the Portfolio,
including the schedule of investments, are included elsewhere in this report and
should be read in conjunction with the Fund's financial statements.

The following is a summary of the significant accounting policies of the Fund:

    a)Valuation of securities by the Portfolio is discussed in Note 1 of the
      Portfolio's Notes to Financial Statements which are included elsewhere in
      this report.

    b)The Fund records its share of net investment income, realized and
      unrealized gain and loss and adjusts its investment in the Portfolio each
      day. All the net investment income and realized and unrealized gain and
      loss of the Portfolio is allocated pro rata among the Fund and other
      investors in the Portfolio at the time of such determination.

    c)Substantially all the Fund's net investment income is declared as
      dividends and paid semi-annually. Distributions to shareholders of
      realized net capital gains, if any, are declared and paid annually.

    d)The Fund incurred organization expenses in the amount of $34,724. These
      costs were deferred and are being amortized by the Fund on a straight-line
      basis over a five-year period from the commencement of operations.

    e)Each series of the Trust is treated as a separate entity for federal
      income tax purposes. The Fund intends to comply with the provisions of the
      Internal Revenue Code of 1986, as amended, applicable to regulated
      investment companies and to distribute substantially all of its income,
      including net realized capital gains, if any, within the prescribed time
      periods. Accordingly, no provision for federal income or excise tax is
      necessary.

    f)Expenses incurred by the Trust with respect to any two or more funds in
      the Trust are allocated in proportion to the net assets of each fund in
      the Trust, except where allocations of direct expenses to each fund can
      otherwise be made fairly. Expenses directly attributable to a fund are
      charged to that fund.

12
<PAGE>
THE PIERPONT DIVERSIFIED FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------

    g)The Fund has adopted Statement of Position 93-2 Determination, Disclosure,
      and Financial Statement Presentation of Income, Capital Gain, and Return
      of Capital Distributions by Investment Companies. Accordingly, permanent
      book and tax basis differences relating to shareholder distributions are
      reclassified to paid-in capital.

2.  TRANSACTIONS WITH AFFILIATES

    a)The Trust retains Signature Broker-Dealer Services, Inc. ("Signature") to
      serve as Administrator and Distributor. Signature provides administrative
      services necessary for the operations of the Fund, furnishes office space
      and facilities required for conducting the business of the Fund and pays
      the compensation of the Fund's officers affiliated with Signature. The
      agreement provides for a fee to be paid to Signature at an annual rate
      determined by the following schedule: 0.04% of the first $1 billion of the
      aggregate average daily net assets of the Trust, as well as the net assets
      of The JPM Institutional Funds and The JPM Institutional Plus Fund, which
      are two other affiliated fund families for which Signature acts as
      administrator, 0.032% of the next $2 billion of such net assets, 0.024% of
      the next $2 billion of such net assets, and 0.016% of such net assets in
      excess of $5 billion. The daily equivalent of the fee rate is applied
      daily to the net assets of the Fund. For the six months ended December 31,
      1994, Signature's fee amounted to $1,499.

    b)The Trust, on behalf of the Fund, has a Financial and Fund Accounting
      Services Agreement ("Services Agreement") with Morgan Guaranty Trust
      Company of New York ("Morgan") under which Morgan receives a fee, based on
      the percentages described below, for overseeing certain aspects of the
      administration and operation of the Fund. The Services Agreement is also
      designed to provide an expense limit for certain expenses of the Fund. If
      total expenses of the Fund, excluding the shareholder servicing fee, the
      fund services fee and amortization of organization expenses, exceed the
      expense limit of 0.15% of the Fund's average daily net assets up to and
      including $100 million and 0.13% of any excess over $100 million, Morgan
      will reimburse the Fund for the excess expense amount and receive no fee.
      Should such expenses be less than the expense limit, Morgan's fee would be
      limited to the difference between such expenses and the fee calculated
      under the Services Agreement. For the six months ended December 31, 1994,
      Morgan has agreed to reimburse the fund $34,639 for excess expenses. In
      addition to the expenses that Morgan assumes under the Services Agreement,
      Morgan has agreed to reimburse the Fund to the extent necessary to
      maintain the total operating expenses of the Fund, including the expenses
      allocated to the Fund from the Portfolio, at no more than 0.98% of the
      average daily net assets of the Fund through at least May 31, 1995. For
      the six months ended December 31, 1994, Morgan has agreed to reimburse the
      Fund $7,915 for expenses which exceeded this limit.

    c)The Trust, on behalf of the Fund, has a Shareholder Servicing Agreement
      with Morgan. The Agreement provides for the Fund to pay Morgan a fee for
      these services which is computed daily and may be paid monthly at an
      annual rate of 0.25% of the average daily net assets of the Fund. For the
      six months ended December 31, 1994, the fee for these services amounted to
      $13,245.

                                                                              13
<PAGE>
THE PIERPONT DIVERSIFIED FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------

    d)The Trust, on behalf of the Fund, has a Fund Services Agreement with
      Pierpont Group, Inc. ("Group") to assist the Trustees in exercising their
      overall supervisory responsibilities for the Trust's affairs. The Trustees
      of the Trust represent all the existing shareholders of Group. The Fund's
      allocated portion of Group's costs in performing its services amounted to
      $521 for the six months ended December 31, 1994.

    e)An aggregate annual fee of $55,000 is paid to each Trustee for serving as
      a Trustee of the Pierpont Funds, The JPM Institutional Funds, The JPM
      Institutional Plus Fund and their corresponding Portfolios. The Trustees'
      Fees and Expenses shown in the financial statements represents the Fund's
      allocated portion of the total fees and expenses.

3.  TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest of one or more series.
Transactions in shares of beneficial interest of the Fund were as follows:

<TABLE>
<CAPTION>
                                                                           FOR THE PERIOD
                                                                         DECEMBER 15, 1993
                                                     FOR THE SIX MONTHS   (COMMENCEMENT OF
                                                     ENDED DECEMBER 31,    OPERATIONS) TO
                                                      1994 (UNAUDITED)     JUNE 30, 1994
                                                     ------------------  ------------------
<S>                                                  <C>                 <C>
Shares sold                                                1,055,515            751,526
Reinvestment of dividends and distributions                   25,646                  9
Shares redeemed                                             (180,590)           (35,783)
                                                            --------            -------
Net increase                                                 900,571            715,752
                                                            --------            -------
                                                            --------            -------
</TABLE>

14
<PAGE>
THE DIVERSIFIED PORTFOLIO
SEMI-ANNUAL REPORT DECEMBER 31, 1994
(UNAUDITED)

(The following pages should be read in conjunction
with The Pierpont Diversified Fund
Semi-Annual Financial Statements)

                                                                              15
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (UNAUDITED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  <S>                                            <C>         <C>
  EQUITIES (58.6%)
  COMMON STOCKS (58.3%)
  FOREIGN EQUITIES (8.7%)
  AUSTRALIA (0.4%)
   Amcor Limited (Paper & Forest Products).....       3,500  $     25,295
   Australia and NZ Bank Group (Banking).......      10,600        34,933
   Broken Hill Proprietary Co. Ltd. (Energy)...       6,700       101,726
   CSR Ltd. (Building Materials)...............       8,000        27,605
   National Australia Bank Ltd. (Banking)......       4,150        33,275
   News Corporation Bank Ltd. (Publishing).....       6,300        24,670
   Rothman's Holdings Ltd. (Tobacco)...........       4,000        14,888
   SouthCorp Holdings Ltd. (Food)..............      19,000        42,726
   TNT Ltd. (Transportation)...................      17,000        29,001
   Western Mining Corp. (Metals & Mining)......       9,900        57,422
                                                             ------------
                                                                  391,541
                                                             ------------
  AUSTRIA (0.0%)
   Oester Elekrtizta (Utilities)...............         300        17,328
   VA Technologie AG (Engineering &
    Construction)..............................         200        20,133
                                                             ------------
                                                                   37,461
                                                             ------------
  BELGIUM (0.1%)
   Arbed SA NPV (Iron & Steel).................         200        30,053
   General Banque (Banking)....................          60        15,278
   Groupe Bruxelles Lambert NPV
    (Multi-Industry)...........................         150        17,777
   Solvay and Cie (Chemicals)..................          45        21,361
   Tractebel Investment International
    (Multi-Industry)...........................          70        21,147
                                                             ------------
                                                                  105,616
                                                             ------------
  DENMARK (0.2%)
   Danisco (Food & Household Products).........       1,200        42,604
   Den Danske Bank (Banking)...................       1,100        60,026
   International Service System (Commercial
    Services)..................................       1,000        27,120
   Novo Nordisk Series B (Health & Personal
    Care)......................................         300        28,501

<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  <S>                                            <C>         <C>
  DENMARK (CONTINUED)
   TeleDanmark Series B (Utilities)............       1,000  $     50,789
                                                             ------------
                                                                  209,040
                                                             ------------
  FRANCE (1.0%)
   Air Liquide (Chemicals).....................         225        30,079
   AXA (Insurance).............................         500        23,160
   Bouygues (Engineering & Construction).......         300        28,702
   Carrefour Supermarche (Retail - Grocery)....          70        28,991
   Christian Dior SA (Food Processing).........         395        30,914
   Compagnie Financiere de Cic Union Europe
    Certe de Invest
    (Banking)..................................         440        28,586
   Compagnie Financiere de St. Gobain (Glass &
    Packaging).................................         501        57,595
   Compagnie Financiere de Suez (Banking)......         750        34,404
   Eaux Cie Generale (Utilities)...............         780        75,795
   Eridania Beghin - Say (Agriculture).........         150        19,715
   Groupe Danone (Food Processing).............         326        45,717
   LVMH Moet Hennessy (Beverages)..............         220        34,724
   Legrand (Electrical & Electronics)..........          45        37,114
   LaGardere Groupe (Leisure & Tourism)........       1,280        29,717
   Peugeot SA (Automotive).....................         415        56,877
   Promodes (Merchandising)....................         300        55,832
   Rhone Poulenc SA (Chemicals)................       1,650        38,277
   Roussel-Uclaf (Pharmaceutical)..............         220        26,321
   Sanofi SA (Pharmaceutical)..................         400        18,446
   Schneider SA (Machinery & Engineering)......         550        36,454
   Sgs Thomson(Electrical Equipment)...........         700        15,596
   Societe Generale (Banking)..................         380        39,914
   Societe Nationale Elf Aquitaine (Energy)....       1,514       106,555
   Sommer Allibert (Appliances & Household)....          90        28,377
   Synthelabo (Health & Personal Care).........         990        40,037
   Thomson CSF (Aerospace & Defense)...........       1,200        35,903
      Total SA (Oil & Gas).....................         800        46,463
   TV Francaise (Health & Personal Care).......         230        20,851
</TABLE>

See Accompanying Notes.

16
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  FRANCE (CONTINUED)
  <S>                                            <C>         <C>
   Ugine SA (Iron & Steel).....................         500  $     35,106
                                                             ------------
                                                                1,106,222
                                                             ------------
  GERMANY (0.6%)
   Allianz AG Holdings (Insurance).............          20        32,135
   Ava Allg Handels V (Banking)................         100        31,296
   Bayer AG (Chemicals)........................         170        39,821
   Bilfinger & Berger Bau e Bank AG
    (Engineering & Construction)...............          40        20,391
   Daimler Benz (Automotive)...................          80        39,337
   Deutsche Bank AG (Banking)..................         160        74,337
   DT Pfand Hyp (Banking)......................          31        15,083
   Hoechst AG (Chemicals)......................         130        28,270
   Lufthansa (Transportation)..................         170        21,391
   M.A.N. AG (Automotive)......................         120        32,832
   Munchener Ruckversicherungs AG
    (Insurance)................................          46        86,081
   Schering AG (Pharmaceuticals)...............          40        26,250
   Siemens AG (Manufacturing)..................         115        48,161
   Thyssen AG (Iron & Steel)...................         155        29,556
   Veba AG (Utilities).........................         190        66,206
   Volkswagen AG (Automotive)..................         125        34,361
                                                             ------------
                                                                  625,508
                                                             ------------
  HONG KONG (0.3%)
   Citic Pacific Ltd (Transportation)..........      24,000        57,848
   Dairy Farm Holdings (Transportation)........      27,000        28,963
   Hang Seng Bank (Financial Services).........       5,400        38,733
   Hong Kong Electric Holdings Ltd.
    (Utilities)................................       9,500        25,968
   Hong Kong Telecom (Telecommunications)......      34,800        66,339
   New World Development (Real Estate).........       7,000        18,682
   Swire Pacific Ltd. (Transportation).........      10,000        62,294
                                                             ------------
                                                                  298,827
                                                             ------------
  JAPAN (4.4%)
   Achilles Corp. (Tire & Rubber)..............      10,000        43,173
   Asahi Bank (Banking)........................       9,000       104,819
   Asics Corp. (Consumer Goods & Services).....      10,000        39,157
   Chiyoda Fire & Marine Insurance Co.
    (Insurance)................................       4,000        25,301
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  <S>                                            <C>         <C>
  JAPAN (CONTINUED)
   Chuo Trust & Banking Co.(Banking)...........       5,000  $     72,791
   Clarion Co. (Electrical Equipment)..........      10,000        50,201
   Cosmo Oil Co. Ltd. (Oil & Gas)..............      10,000        74,900
   Dai-Ichi Pharmaceutical Co. (Health &
    Personal Care).............................      10,000       157,631
   Dai-Ichi Kangyo Bank (Banking)..............       4,000        75,502
   Daiso Co. Ltd. (Chemicals)..................      13,000        63,956
   Daito Trust Construction Co. Ltd.
    (Construction).............................       7,000        83,635
   Daiwa Bank (Banking)........................      10,000       101,406
   Diamond Lease Company Ltd. (Financial
    Services)..................................       3,000        47,590
   Fujiya (Food Processing)....................       5,000        27,159
   Gakken Co. (Publishing & Printing)..........       5,000        38,052
   Hitachi (Electrical Equipment)..............      15,000       148,946
   Hokkai Can Co. Ltd. (Materials &
    Commodities)...............................       2,000        20,482
   Hokkaido Electric Power Co.
    Inc.(Utilities)............................       1,000        22,892
   Hokkaido Takushoku Bank (Banking)...........      28,000       118,916
   Honda Motor Co. (Automotive)................       8,000       142,169
   Ishikawajima Harima (Machinery).............      30,000       139,157
   Ishizuka Glass Co. (Household Products).....      15,000       109,940
   Kagawa Bank (Banking).......................       3,000        33,735
   Kanematsu Corp. (Wholesale).................      20,000       105,422
   Kirin Brewery Co. (Beverages, Food, Soap &
    Tobacco)...................................       5,000        55,723
   Kitagawa Iron Works (Steel).................      20,000        94,378
   Kyushu Bank (Banking).......................      10,000        49,197
   Matsumura Gumi (Engineering &
    Construction)..............................       8,000        44,578
   Minolta Camera Corp. Ltd. (Electrical
    Equipment).................................      15,000        82,229
   Mitsubishi Chemical Corp. Ltd.
    (Chemicals)................................      10,000        55,020
   Mitsubishi Pencil Corp. Ltd.
    (Manufacturing)............................       5,000        51,205
   Mitsubishi Electric Corp. Ltd. (Electrical
    Equipment).................................      17,000       120,673
   Mitsubish Motors Corp. (Automotive).........      12,000       117,711
   Mitsukoshi Ltd. (Retail)....................      10,000       105,422
</TABLE>

See Accompanying Notes.

                                                                              17
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  JAPAN (CONTINUED)
  <S>                                            <C>         <C>
   Mutow (Wholesale)...........................       5,000  $     44,177
   NEC Corp. (Electrical Equipment)............       4,000        45,783
   NOF Corp. (Chemicals).......................      12,000        77,108
   Nabco :Ltd. (Automotive)....................      10,000        53,213
   Nagasakiya Co. (Merchandising)..............       6,000        37,289
   Nagoya, Bank of (Banking)...................       5,000        38,404
   Nichias Corp. (Construction)................      10,000        50,803
   Nichiei Co. (Building Materials &
    Components)................................      15,000        77,259
   Nichii Co. (Retail )........................       8,000       103,614
   Niigata Chuo Bank (Banking).................      10,000        40,361
   Nippon Credit Bank (Banking)................      15,000        90,211
   Nippon Koshuha Steel Co. (Steel)............      15,000        55,723
   Nippon Road Co. (Engineering &
    Construction)..............................      10,000        97,289
   Nippon Synthetic Chem (Chemicals)...........       7,000        41,396
   Nissin Electric Co. (Electrical
    Equipment).................................       6,000        44,699
   Nomura Securities Ltd. (Financial
    Services)..................................       3,000        62,349
   Pioneer Electronic Corp. (Electrical &
    Equipment).................................       4,000        96,386
   Sacos Corp. (Leisure & Tourism).............       1,000        26,004
   Sakura Bank Ltd. (Banking)..................       7,000        94,177
   San In Godo Bank (Banking)..................       5,000        45,181
   Sankyu Inc. (Truck & Leasing)...............      15,000        70,633
   Shikoku Electric Power (Utilities)..........       2,000        47,590
   Shinmaywa Industries Ltd. (Industrial
    Components)................................       5,000        51,205
   Snow Brand Milk (Food & Household
    Products)..................................      10,000        76,004
   Sumitomo Bank Ltd. (Financial Services).....      10,000       190,763
   Sumitomo Metal Industries Ltd. (Iron &
    Steel).....................................      23,000        74,588
   Sumitomo Realty & Development Co. Ltd. (Real
    Estate)....................................       7,000        41,466
   Toho Gas Co. (Utilities)....................      12,000        49,639
   Tohoku Electric Power Co. Inc.
    (Utilities)................................       5,000       127,008
   Tokio Marine & Fire Insurance Ltd.
    (Insurance)................................       5,000        61,245
   Toshiba Tongaloy Ltd. (Hand & Machine
    Tools).....................................      10,000        54,116
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  <S>                                            <C>         <C>
  JAPAN (CONTINUED)
   Toyo Construction Co. (Construction)........      15,000  $     70,482
   Yamaha Corp. (Musical Instruments)..........       5,000        63,755
   Yasuda Trust & Banking (Banking)............      15,000       119,578
                                                             ------------
                                                                4,942,566
                                                             ------------
  MALAYSIA (0.2%)
   Perusahaan Otomobile Nasional
    (Automotive)...............................       8,000        29,136
   Public Bank Berhad (Banking)................      24,000        47,934
   Sime Darby Berhad (Multi-Industry)..........      13,200        30,241
   Telecom Malaysia Berhad (Utilities).........       7,000        47,425
   Tanjong Public Co. (Leisure & Tourism)......       5,000        14,882
                                                             ------------
                                                                  169,618
                                                             ------------
  NETHERLANDS (0.1%)
   DSM NV (Chemicals)..........................         250        19,860
   International Nederlanden (Financial
    Services)..................................         700        33,066
   Philips Electronics (Electrical
    Equipment).................................         700        20,727
   Royal Dutch Petroleumn (Utilities)..........         350        38,107
   Uniliver NV (Food Processing)...............         200        23,492
                                                             ------------
                                                                  135,252
                                                             ------------
  NEW ZEALAND (0.0%)
   Independent Newspapers (Broadcasting &
    Publishing)................................      12,000        40,330
                                                             ------------
  NORWAY (0.2%)
   Aker AS (Building Materials)................       2,500        29,575
   Hafslund Nycomed (Medical Supplies).........       1,400        29,397
   Kvaerner (Transportation)...................         600        27,150
   Norsk Hydro AS (Chemicals)..................       2,200        86,536
   Orkla "A"Free (Manufacturing)...............         300        10,957
   Orkla class B (Manufacturing)...............         900        31,941
                                                             ------------
                                                                  215,556
                                                             ------------
  SINGAPORE (0.1%)
   Singapore Airlines Ltd. (Aerospace).........       4,000        36,775
</TABLE>

See Accompanying Notes.

18
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  SINGAPORE (CONTINUED)
  <S>                                            <C>         <C>
   United Overseas Bank Ltd. (Banking).........       3,000  $     31,698
                                                             ------------
                                                                   68,473
                                                             ------------
  SWITZERLAND (0.2%)
   BBC Brown Boveri (Electrical Equipment).....         152        25,082
   CS Holding (Banking)........................          70        29,946
   Ciba Geigy AG (Pharmeutical)................          30        17,899
   Nestle SA (Food Processing).................          30        28,579
   Roche Holding AG (Pharmaceutical)...........           8        38,717
   Sandoz AG (Health & Personal Care)..........          45        23,445
   Schweizerischer Bankverein (Banking)........          60        16,593
   Zurich Versicherun (Insurance)..............          20        19,022
                                                             ------------
                                                                  199,283
                                                             ------------
  UNITED KINGDOM (0.9%)
   Abbey National PLC (Banking)................       2,750        18,503
   Allied Colloids Group (Chemicals)...........      12,500        25,035
   BTR (Multi-Industry)........................       9,000        41,402
   BAT Industries PLC (Beverages & Tobacco)....       3,500        23,604
   British Gas Corp. PLC (Utilities)...........       6,500        31,834
   British Telecommunications PLC
    (Telecommunications).......................       8,750        51,684
   British Steel PLC (Iron & Steel)............      10,000        24,096
   Cable & Wireless PLC (Telecommunications)...       3,000        17,697
   Carlton Communications PLC
    (Telecommunications).......................       1,200        16,842
   General Electric Co. PLC (Electrical
    Equipment).................................       3,700        15,979
   Glaxo Holdings PLC (Health & Personal
    Care)......................................       4,000        41,558
   Glynwed International PLC (Metal &
    Hardware)..................................       3,700        19,394
   Grand Metropolitan PLC (Beverages &
    Tobacco)...................................       6,000        38,304
   Guardian Royal Exchange (Insurance).........      14,200        36,976
   HSBC Holdings PLC (Banking).................       2,650        29,295
   Hanson PLC (Multi-Industry).................       7,000        25,301
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  <S>                                            <C>         <C>
  UNITED KINGDOM (CONTINUED)
   Hillsdown Holdings (Food Processing)........       6,000  $     16,617
   Lloyds Bank PLC (Banking)...................       5,000        43,225
   NFC (Transportation)........................       7,500        20,185
   National Westminster Bank (Banking).........       2,400        19,265
   Pearson PLC (Publishing)....................       3,000        26,146
   Racal Electronics PLC
    (Telecommunications).......................       3,000        10,374
   Reckitt & Colman PLC (Health & Personal
    Care)......................................       2,900        26,681
   Redland PLC (Building materials)............       2,500        18,072
   Sears PLC (Retail)..........................      17,000        29,180
   Seeboard PLC ( Utilities)...................       3,000        22,719
   Scottish Hydro Electric PLC (Utilities).....       2,800        14,261
   Shell Transport & Trading Co. (Utilities)...       5,500        59,983
   Smith Industries PLC (Aerospace)............       2,700        18,504
   Tarmac PLC (Engineering & Construction).....      11,000        20,568
   Telewest Communications PLC
    (Broadcasting).............................       5,300        14,098
   Tesco (Merchandising).......................      10,500        40,909
   Thorn EMI (Appliances & Household
    Products)..................................       1,900        30,755
   Unilever (Food & Household Products)........       1,000        18,111
   United Biscuits Holdings (Food
    Processing)................................       6,000        30,887
   Vickers PLC (Machinery & Engineering).......       9,000        24,644
   Wellcome PLC (Pharmaceutical)...............       2,400        26,212
   Kingfisher PLC (Retail).....................       3,850        26,807
   Yorkshire Water (Utilities).................       3,000        24,644
                                                             ------------
                                                                1,040,351
                                                             ------------
  TOTAL FOREIGN COMMON STOCKS (COST
  $9,732,055)..................................                 9,585,644
                                                             ------------
  UNITED STATES (49.6%)
  BASIC INDUSTRIES (3.0%)
  AGRICULTURE (0.0%)
   Dekalb Genetics Corp........................         600        15,825
</TABLE>

See Accompanying Notes.

                                                                              19
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  AGRICULTURE (CONTINUED)
  <S>                                            <C>         <C>
   Hubco, Inc..................................         500  $     11,125
                                                             ------------
                                                                   26,950
                                                             ------------
  CHEMICALS (1.0%)
   Albemarle Corp..............................       2,700        37,462
   Brady (WH) Co. Class A......................       1,600        76,400
   Bush Boake Allen Inc........................         700        18,900
   Dow Chemical Co.............................       5,800       390,050
   Ethyl Corp..................................       2,200        21,175
   Georgia Gulf Corp. (a)......................         700        27,213
   Monsanto Co.................................       2,100       148,050
   PPG Industries Inc..........................       4,400       163,350
   Praxair Inc.................................       2,600        53,300
   Union Carbide Corp..........................       3,900       114,563
   Wellman Inc.................................         100         2,825
                                                             ------------
                                                                1,053,288
                                                             ------------
  METALS & MINING (1.1%)
   Allegheny Ludlum Corp.......................       3,000        56,250
   Bethleham Steel Corp........................       3,000        54,000
   Commercial Metals Co........................       3,200        86,400
   Crown Cork & Seal Co., Inc. (a).............       4,700       177,425
   Freeport McMoran Copper, Class A............       1,600        34,000
   Inco Ltd....................................       3,200        91,600
   Maverick Tube Corp. (a).....................       1,900        17,575
   Nucor Corp..................................       2,400       133,200
   Oregon Steel Mills Inc......................         900        14,062
   Pegasus Gold Inc............................         800         9,100
   Phelps Dodge Corp...........................       2,300       142,313
   Reynolds Metals Co..........................       1,900        93,100
   Steel Technologies Inc......................       4,000        51,000
   Union Pacific Corp..........................       4,800       219,000
   Worthington Industries Inc..................       2,900        57,638
                                                             ------------
                                                                1,236,663
                                                             ------------
  PAPER & FOREST PRODUCTS (0.9%)
   Bowater Inc.................................         700        18,637
   Champion International Corp.................       2,300        83,950
   Georgia-Pacific Corp........................       2,100       150,150
   International Paper Co......................       2,700       203,512
   Kimberly Clark Corp.........................       3,200       161,600
   Louisiana Pacific Corp......................       1,600        43,600
   Mead Corp...................................         800        38,900
   Paxar Corp. (a).............................       5,556        55,560
   Scott Paper Co..............................       1,600       110,600
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  <S>                                            <C>         <C>
  PAPER & FOREST PRODUCTS (CONTINUED)
   Weyerhaeuser Co.............................       4,100  $    153,750
                                                             ------------
                                                                1,020,259
                                                             ------------
      Total Basic Industries...................                 3,337,160
                                                             ------------
  CONSUMER GOODS & SERVICES (13.4%)
  AUTOMOTIVE (1.4%)
   Chrysler Corp...............................       3,600       176,400
   Cooper Tire & Rubber Co.....................       2,000        47,250
   Cummins Engine Inc..........................         800        36,200
   Eaton Corp..................................       1,900        94,050
   Excel Industries Inc........................       2,300        31,913
   Ford Motor Co...............................      14,500       406,000
   General Motors Corp.........................      11,700       494,325
   General Motors Corp. Class E................       3,900       150,150
   Intermet Corp...............................       7,100        49,700
   Paccar Inc..................................         700        30,800
   Simpson Industries, Inc.....................       4,600        41,975
                                                             ------------
                                                                1,558,763
                                                             ------------
  BEVERAGES, FOOD, SOAP & TOBACCO (5.0%)
   Boston Chicken, Inc.........................       1,300        22,669
   CPC International Inc.......................       3,200       170,400
   Campbell Soup Co............................       5,400       238,275
   Clorox Co...................................         900        52,988
   Coca-Cola Co................................      27,800     1,431,700
   Dreyer Grand Ice Cream Inc..................         600        14,775
   General Mills, Inc..........................       3,700       210,900
   Gillette Co.................................       4,800       358,800
   J & J Snack Foods Corp. (a).................         500         5,750
   Kellogg Co..................................       4,600       267,375
   PepsiCo Inc.................................      17,700       641,625
   Philip Morris Companies, Inc................      19,200     1,104,000
   Procter & Gamble Co.........................      15,300       948,600
   Ralston Purina Co...........................       2,200        98,175
                                                             ------------
                                                                5,566,032
                                                             ------------
  ENTERTAINMENT, LEISURE & MEDIA (1.6%)
   Boyd Gaming Corp. (a).......................         900         9,675
   CBS Inc.....................................       2,700       149,513
   Carnival Cruise Lines, Inc. Class A.........       5,300       112,625
   Cinergi Pictures Entertainment Inc. (a).....         700         4,550
   Comcast UK Cable Partner....................         300         4,781
   Disney (Walt) Co............................      18,500       853,313
</TABLE>

See Accompanying Notes.

20
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  ENTERTAINMENT, LEISURE & MEDIA (CONTINUED)
  <S>                                            <C>         <C>
   Heritage Media Corp. Class A (a)............         700  $     18,813
   International Game Technology...............       4,500        69,750
   Johnson Worldwide Associates Inc. Class A
    (a)........................................         700        13,475
   Knight Ridder Inc...........................       1,600        80,800
   Lottery Enterprises Inc. (a)................       1,620         6,683
   People's Choice TV Corp. (a)................         600         9,300
   PictureTel Corp. (a)........................       1,100        26,675
   Tele Communications Inc. Class A (a)........      13,600       296,650
   Tribune Co. New.............................       2,100       114,975
                                                             ------------
                                                                1,771,578
                                                             ------------
  HOME CONSTRUCTION (0.1%)
   Armstrong World Industries Inc..............         600        23,100
   D.R. Horton, Inc. (a).......................       2,472        22,402
   Owens-Corning Fiberglas Corp................       1,800        57,600
                                                             ------------
                                                                  103,102
                                                             ------------
  MERCHANDISING (3.0%)
   Arbor Drugs Inc.............................       1,300        26,650
   Braun's Fashions (a)........................       3,800        12,825
   Bush Industries Inc.........................         200         4,100
   Catherines Stores Corp. (a).................       2,800        23,450
   Central Tractor & Farm County...............         100         1,475
   Charming Shoppes, Inc.......................       4,700        30,843
   Collins & Aikman Corp.......................         700         5,950
   Dayton-Hudson Corp..........................       1,100        77,825
   Dillard Department Stores Inc. Class A......       1,900        50,825
   Fruit of the Loom Inc., Class A (a).........       4,300       116,100
   Gap Inc.....................................       3,200        97,600
   Hechinger Co. Class A (a)...................       1,300        15,112
   Home Depot, Inc.............................       9,300       427,800
   K-Swiss Inc. (a)............................       1,200        24,000
   Lechters Inc. (a)...........................         300         5,081
   Limited (The), Inc..........................      11,600       210,250
   Liz Claiborne Inc...........................       4,900        82,688
   May Department Stores Co....................       5,400       182,250
   Melville Corp...............................       3,600       111,150
   Meridian Sport Inc..........................         400         3,700
   Nine West Group, Inc. (a)...................       2,900        82,288
   One Price Clothing Stores (a)...............       2,900        22,475
   Penney J.C. Inc.............................       3,600       160,650
   Penn Traffic Co. (a)........................         800        30,400
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  <S>                                            <C>         <C>
  MERCHANDISING (CONTINUED)
   Safety 1st Inc. (a).........................         400  $     11,600
   Sports Club Inc.............................         700         4,725
   TJX Companies, Inc..........................       3,300        51,563
   Toys "R" Us, Inc. (a).......................       6,200       189,100
   Trans World Music Corp. (a).................       2,100        17,063
   V.F. Corp...................................       4,000       194,500
   Wal-Mart Stores, Inc........................      49,900     1,060,375
   Woolworth Corp..............................       1,900        28,500
                                                             ------------
                                                                3,362,913
                                                             ------------
  PERSONAL CARE (0.3%)
   Avon Products, Inc..........................       1,500        89,625
   Colgate Palmolive Co........................       3,200       202,800
                                                             ------------
                                                                  292,425
                                                             ------------
  PERSONAL SECURITY (0.0%)
   Pinkerton's, Inc. (a).......................       2,100        40,425
   Pittway Corp. Class A.......................         200         8,050
                                                             ------------
                                                                   48,475
                                                             ------------
   PERSONAL SERVICES (0.1%)
   Equity Corp. International..................         100         1,344
   Robert Half International Inc...............         300         7,200
   Service Corp. International.................       4,100       113,775
                                                             ------------
                                                                  122,319
                                                             ------------
  PHOTOGRAPHIC EQUIPMENT (1.0%)
   Du Pont (E.I.) de Nemours & Co., Inc........      15,400       866,250
   Eastman Kodak Co............................       5,300       253,075
                                                             ------------
                                                                1,119,325
                                                             ------------
  RESTAURANTS & HOTELS (0.9%)
   Argosy Gaming Corp. (a).....................         600         6,975
   Brinker International, Inc. (a).............       2,200        39,875
   Circus Circus Enterprises Inc.(a)...........       3,900        90,675
   Cracker Barrel Old Country Store, Inc.......       1,200        22,050
   McDonald's Corp.............................      23,300       681,525
   Mirage Resorts, Inc. (a)....................       3,700        75,850
   O'Charleys Inc. (a).........................         300         3,413
   Players International, Inc. (a).............       1,100        24,750
   Sbarro Inc..................................       2,250        58,500
   Starbucks Corp..............................         300         8,194
</TABLE>

See Accompanying Notes.

                                                                              21
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  RESTAURANTS & HOTELS (CONTINUED)
  <S>                                            <C>         <C>
   Taco Cabana, Inc. (a).......................       1,800  $     16,200
                                                             ------------
                                                                1,028,007
                                                             ------------
      Total Consumer Goods & Services..........                14,972,939
                                                             ------------
  ENERGY (5.2%)
  NATURAL GAS (0.2%)
   Devon Energy Corp...........................       1,000        18,250
   El Paso Natural Gas Co......................         400        12,200
   EnergyNorth Inc.............................         200         3,175
   Enron Corp..................................       5,700       173,850
   General Public Utilities....................       1,300        34,125
   Oryx Energy Co..............................       1,100        13,063
   Providence Energy Corp......................         900        14,288
   TransCanada Pipelines Ltd...................         800         9,700
                                                             ------------
                                                                  278,651
                                                             ------------
  OIL-PRODUCTION (4.5%)
   Atlantic Richfield Co.......................       3,100       315,425
   Baker Hughes Inc............................       2,900        52,925
   Chevron Corp................................      19,100       852,338
   Exxon Corp..................................      15,100       917,325
   Mobil Corp..................................       9,400       791,950
   Occidental Petroleum Corp...................       8,800       169,400
   Royal Dutch Petroleum Co. (ADR).............      13,100     1,408,250
   Tesoro Petroleum Corp. (a)..................         700         6,475
   Texaco Inc..................................       7,200       431,100
   Vintage Petroleum, Inc......................       2,200        37,125
                                                             ------------
                                                                4,982,313
                                                             ------------
  OIL-SERVICES (0.5%)
   Ashland Oil Co..............................         600        20,700
   Dreco Energy Services Ltd. Class A (a)......         700         5,118
   Global Marine Inc. (a)......................       3,600        13,050
   Holly Corp..................................         700        18,288
   Noble Drilling Corp. (a)....................       5,100        29,963
   Noram Energy Corp...........................       1,500         8,063
   Oceaneering International Inc. (a)..........       2,500        25,625
   Schlumberger Ltd............................       7,400       372,775
   Sonat, Inc..................................       1,800        50,400
   United Cities Gas Co........................         300         4,688
                                                             ------------
                                                                  548,670
                                                             ------------
      Total Energy.............................                 5,809,634
                                                             ------------
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  <S>                                            <C>         <C>
  FINANCE (5.8%)
  BANKING (3.0%)
   Ahmanson (H. F.) & Co.......................       1,700  $     27,412
   Alabama National Bancorporation.............         200         1,775
   Amsouth Bancorporation......................         400        10,300
   Banc One Corp...............................       8,800       223,300
   BankAmerica Corp............................       8,100       319,950
   Bankers Trust New York Corp.................       2,100       116,288
   Banknorth Group, Inc........................         400         8,850
   Barnett Banks Inc...........................       2,100        80,588
   Bay View Capital Corp.......................       1,000        18,625
   Central Fidelity Banks, Inc.................         600        14,700
   Charter One Financial, Inc..................       1,700        31,981
   Chase Manhattan Corp........................       3,400       116,875
   Chemical Banking Corp.......................       4,700       168,613
   Citicorp....................................       8,600       355,825
   Colonial Bancgroup, Inc. Class A............         600        11,925
   Comerica, Inc...............................       2,200        53,625
   Community First Bankshares Inc..............         500         6,813
   Corestates Financial Corp...................       2,600        67,600
   Crestar Financial Corp......................         700        26,338
   Firstar Corp................................       1,100        29,563
   First Commerce Corp.........................       1,100        24,338
   First Commercial Corp.......................         105         2,402
   Firstfed Financial Corp. (a)................       1,400        17,675
   First National Bancorp. GA..................         800        15,100
   First Tennessee National Corp...............         200         8,175
   First UN Corp...............................       3,800       157,225
   First Virginia Banks, Inc...................         400        12,800
   Fleet Financial Group Inc...................       2,600        84,500
   GBC Bancorp.................................         700         9,538
   Golden West Financial Corp..................         800        28,200
   Great Western Financial Corp................       3,400        54,400
   Greenfield Industries Inc...................         200         4,750
   Huntington Bancshares Inc...................       1,600        27,400
   KeyCorp.....................................       4,500       112,500
   Mellon Bank Corp............................       2,700        82,688
   Mercantile Bankcorp.........................         800        25,000
   Meridian Bancorp Inc........................       1,100        29,356
   Mississippi Valley Bankshares Inc...........         100         1,738
   National Commerce Bancorporation............         800        18,400
   Nations Bank Corp...........................       6,400       288,800
   Northern Trust Corp.........................         600        21,150
   Norwest Corp................................       6,000       140,250
   PNC Financial Corp..........................       5,100       107,738
</TABLE>

See Accompanying Notes.

22
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  BANKING (CONTINUED)
  <S>                                            <C>         <C>
   Republic New York Corp......................         800  $     36,200
   Roosevelt Financial Group Inc...............       1,400        20,913
   Seacoast Banking Corp. of Florida Class A...         200         3,400
   Shawmut National Corp.......................       3,000        49,125
   Silicon Valley Bancshares...................       2,900        38,788
   SouthTrust Corp.............................         800        14,450
   State Street Boston Corp....................       1,600        45,700
   Sterling Bancshares Inc.....................         300         5,250
   Sterling Financial Corp. Wash...............         220         2,200
   Synovus Financial Corp......................         300         5,438
   Trustco BanCorp. of NY......................         550        11,275
   UJB Financial Corp..........................       1,000        24,125
   Washington Mutual Savings Bank..............       1,600        26,800
   Westamerica Bancorporation..................         700        20,650
   Wilmington Trust Corp.......................         200         4,577
                                                             ------------
                                                                3,273,960
                                                             ------------
  FINANCIAL SERVICES (1.1%)
   Bear Stearns Companies Inc..................       1,900        29,212
   Capstone Capital Corporation Inc. (a).......         800        12,600
   Dean Witter, Discover & Co..................       4,200       142,275
   Eagle Financial Corp........................         400         5,650
   Equifax Inc.................................       2,400        63,300
   Federal Home Loan Mortgage Corp.............       3,900       196,950
   Federal National Mortgage Association.......       7,400       539,275
   First Merchants Acceptance Corp.............         300         3,338
   First USA Inc...............................       1,000        32,875
   Leasing Solutions Inc.......................         200         1,400
   Marshall & Ilsley Corp......................       1,200        23,025
   Mercury Financial Co........................       1,900        24,700
   Merrill Lynch & Co..........................         500        17,875
   Paine Webber Group Inc......................       1,000        15,000
   Quickturn Design System Inc.................         700         9,494
   RFS Hotel Investors Inc.....................       1,000        14,625
   ROC Communities, Inc........................       1,100        23,100
   SPS Transaction Services Inc. (a)...........         400        10,500
   Schwab (Charles) Corp.......................       1,700        59,288
   Southwest Securities Group Inc..............       1,100         6,806
   Waterhouse Investors Services Inc...........         200         2,450
                                                             ------------
                                                                1,233,738
                                                             ------------
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  <S>                                            <C>         <C>
  INSURANCE (1.6%)
   AMBAC, Inc..................................         900  $     33,525
   AON Corp....................................       1,200        38,400
   Aetna Life & Casualty Co....................       2,300       108,388
   Allstate Corp...............................       4,700       111,038
   American General Corp.......................       3,000        84,750
   American International Group, Inc...........       6,300       617,400
   CMAC Investment Corp........................         500        14,438
   Capital RE Corp.............................       3,100        84,863
   Chubb Corp..................................       1,500       116,063
   Cinergy Corp................................       2,500        58,438
   Commerce Bancorp Inc........................         635        11,990
   EquiCredit Corp. (a)........................         700         7,569
   First Colony Corp...........................         700        15,663
   Fremont General Corp........................       1,200        28,050
   Hilb Rogal & Hamilton Co....................         600         7,275
   MBIA, Inc...................................         600        33,675
   MMI Cos. Inc................................       3,400        53,975
   Navigators Group Inc........................         100         1,425
   Progressive Corp............................       1,300        45,500
   Providian Corp..............................       2,100        64,838
   Safeco Corp.................................         900        46,913
   St. Paul Companies, Inc.....................       1,200        53,700
   Torchmark Corp..............................       1,600        55,800
   Transamerica Corp...........................       1,100        54,725
   UNUM Corp...................................       1,400        52,850
   USLIFE Corp.................................         500        17,438
                                                             ------------
                                                                1,818,689
                                                             ------------
  REAL ESTATE (0.1%)
   Carr Realty Corp............................         200         3,600
   Chelsea GCA Realty Inc......................         600        16,350
   Developers Diversified Realty Corp..........         500        15,625
   Gables Residential Trust....................         500        10,750
   Healthcare Realty Trust.....................       1,700        35,700
   Home Properties of New York, Inc............         600        11,775
   Liberty Property Trust (a)..................         300         5,887
   MerryLand & Investment Co. Inc..............         600        13,125
   Southwestern Properties Trust...............       1,300        15,925
   Storage Trust Realty........................         500         8,937
   Tucker Properties Corp......................         300         3,825
   Wellsford Residential Property Trust........         300         6,300
                                                             ------------
                                                                  147,799
                                                             ------------
      Total Finance............................                 6,474,186
                                                             ------------
</TABLE>

See Accompanying Notes.

                                                                              23
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  HEALTHCARE (4.6%)
  <S>                                            <C>         <C>
  BIOTECHNOLOGY (0.1%)
   Affymax N.V. (a)............................         700  $     12,338
   Amylin Pharmaceuticals, Inc. (a)............       1,400         8,050
   Athena Neurosciences, Inc...................       1,100         6,325
   Cephalon Inc. (a)...........................         400         3,250
   Genetic Therapy Inc. (a)....................         200         1,350
   Inhale Therapeutic Systems (a)..............         700         6,475
   Northfield Laboratories Inc. (a)............         900         9,113
   Oncor Inc. (a)..............................       2,600        11,863
   Perseptive Biosystems, Inc. (a).............       4,000        20,750
   Targeted Genetics Corp. (a).................         800         4,250
   Univax Biologics Inc........................       1,600         7,000
   Vertex Pharmaceuticals, Inc. (a)............       1,400        20,825
   Vical Inc. (a)..............................         600         4,800
                                                             ------------
                                                                  116,389
                                                             ------------
  HEALTH SERVICES (0.8%)
   Abbey Healthcare Group Inc.(a)..............       2,100        48,431
   Advocat Inc. (a)............................       1,100        14,575
   Columbia Healthcare Corp....................      11,000       401,500
   Community Health System Inc.................         300         8,175
   Healthcare & Retirement Corp................       1,000        30,125
   Healthcare Compare Corp.....................         800        27,200
   Health Risk Management Inc. (a).............       1,200        30,000
   Hooper Holmes Inc...........................       1,500         9,563
   Humana Inc. (a).............................       4,900       110,863
   Manor Care Inc..............................       1,400        38,325
   Mariner Health Group, Inc. (a)..............       1,400        30,450
   Oncormed Inc................................         100           794
   Protocol Systems Inc. (a)...................         200         1,800
   U.S. Healthcare Inc.........................       3,400       139,825
                                                             ------------
                                                                  891,626
                                                             ------------
  HOSPITAL SUPPLIES (0.3%)
   Bard C.R. Inc...............................       1,300        35,100
   Baxter International Inc....................       2,000        56,500
   CellPro, Inc. (a)...........................       3,600        36,000
   Corvita Corp. (a)...........................         500         2,344
   Fresnius USA Inc. (a).......................       4,300        36,013
   Medtronic Inc...............................       3,200       178,000
   Vital Signs, Inc. (a).......................       3,100        34,100
                                                             ------------
                                                                  378,057
                                                             ------------
  PHARMACEUTICALS (3.4%)
   Abbott Laboratories.........................      24,500       799,313
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  <S>                                            <C>         <C>
  PHARMACEUTICALS (CONTINUED)
   Alza Corp. (a)..............................       2,700        48,600
   American Home Products Corp.................       7,800  $    489,450
   Bausch & Lomb Inc...........................       2,800        94,850
   Chiron Corp. (a)............................         800        64,050
   Forest Laboratories, Inc. (a)...............       1,100        51,288
   Gensia Inc. (a).............................         500         2,109
   Johnson & Johnson...........................         400        21,900
   Lilly (Eli) & Co............................       1,300        85,313
   Merck & Co., Inc............................      32,300     1,231,438
   Pfizer, Inc.................................       7,900       610,275
   Warner-Lambert Co...........................       2,200       169,400
                                                             ------------
                                                                3,667,986
                                                             ------------
      Total Healthcare.........................                 5,054,058
                                                             ------------
  INDUSTRIAL PRODUCTS & SERVICES (6.0%)
  CAPITAL GOODS (0.2%)
   Charter Power Systems Inc...................         800        14,600
   Dover Corp..................................       1,400        72,275
   Gardner Denver Machinery Inc................         800         7,950
   Kaydon Corp.................................       1,400        33,600
   Parker Hannifin Corp........................       1,100        50,050
                                                             ------------
                                                                  178,475
                                                             ------------
  COMMERCIAL SERVICES (0.3%)
   Advo Inc....................................       1,300        22,425
   Applied Power Inc. Class A..................       1,500        38,063
   Banta Corp..................................         600        18,075
   Consolidated Graphics Inc. (a)..............         600         6,900
   Donnelley (R R) & Sons Co...................       5,400       159,300
   Emcon (a)...................................       1,500         5,719
   Emmis Broadcasting Corp. (a)................         100         1,388
   Matrix Service Co. (a)......................       1,200         6,900
   National Service Industries Inc.............       2,400        61,500
   Paging Network, Inc. (a)....................         600        20,250
   Payco American Corp. (a)....................       2,700        19,406
                                                             ------------
                                                                  359,926
                                                             ------------
  DIVERSIFIED MANUFACTURING (4.2%)
   Alcan Aluminum Ltd..........................       4,600       116,725
   Allied-Signal, Inc..........................      14,300       486,200
   Aluminum Co. of America.....................       2,700       233,888
   Apogee Enterprises, Inc.....................       1,500        25,688
   Coltec Industries, Inc......................       3,800        65,075
   Cooper Industries Inc.......................       4,100       139,913
   General Dynamics Corp.......................       1,600        69,600
</TABLE>

See Accompanying Notes.

24
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  DIVERSIFIED MANUFACTURING (CONTINUED)
  <S>                                            <C>         <C>
   General Electric Co.........................      37,000     1,887,000
   Goodyear Tire & Rubber Co...................       2,100  $     70,613
   Guardsman Products, Inc.....................         500         6,250
   Johnson Controls Inc........................       2,300       112,700
   Libbey Inc..................................       1,300        22,750
   Lockheed Corp...............................       1,600       116,200
   Loral Corp..................................       2,100        79,538
   Martin Marietta Corp........................       2,400       106,500
   Masco Corp..................................       5,700       128,963
   Modine Manufacturing Co.....................       4,700       133,950
   Panhandle Eastern Corp......................       2,300        45,425
   Premier Industrial Corp.....................       1,500        35,438
   Regal Beloit Corp...........................         200         2,725
   Sundstrand Corp.............................         700        31,850
   Tenneco Inc.................................       7,200       306,000
   Trinova Corp................................         400        11,750
   TRW Inc.....................................       1,000        66,000
   Tyco International Ltd......................       3,800       180,500
   United Technologies Corp....................       1,400        88,025
   Wheelabrator Technologies Inc...............       4,100        60,475
   Whirlpool Corp..............................       2,000       101,500
   Worldtex Inc. (a)...........................         700         2,538
                                                             ------------
                                                                4,733,779
                                                             ------------
  ELECTRICAL EQUIPMENT (0.2%)
   Avnet Inc...................................         500        18,500
   Emerson Electric Corp.......................       1,200        75,000
   Encore Wire Corp. (a).......................         100         1,719
   General Signal Corp.........................       1,400        44,625
   Grainger (W.W.) Inc.........................       1,200        69,300
   Hubbell Inc.................................         200        10,650
   Magnetek Inc................................       1,150        15,525
                                                             ------------
                                                                  235,319
                                                             ------------
  MACHINERY (0.5%)
   Black & Decker Corp.........................       5,200       123,500
   Caterpillar Inc.............................       5,500       303,188
   Deere & Co..................................       2,100       139,125
                                                             ------------
                                                                  565,813
                                                             ------------
  POLLUTION CONTROL (0.6%)
   Browning-Ferris Industries, Inc. (a)........       6,100       173,087
   Chemical Waste Management Inc...............         900         8,438
   Dames & Moore Inc...........................       1,600        23,600
   Harding Associates, Inc. (a)................       2,400        13,500
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  <S>                                            <C>         <C>
  POLLUTION CONTROL (CONTINUED)
   Mid-American Waste Systems, Inc.............       4,100        28,188
   TETRA Technologies Inc. (a).................       2,300  $     27,313
   United Waste System Inc.....................         100         2,525
   WMX Technologies, Inc.......................      13,200       346,500
                                                             ------------
                                                                  623,151
                                                             ------------
      Total Industrial Products & Services.....                 6,696,463
                                                             ------------
  TECHNOLOGY (4.5%)
  AEROSPACE (0.2%)
   Northrop Grumman Corp.......................         800        33,600
   McDonnell Douglas Corp......................         600        85,200
   Orbital Sciences Corp. (a)..................         900        17,100
   Raytheon Co.................................       1,400        89,425
   Rohr Industries Inc. (a)....................       2,700        28,013
                                                             ------------
                                                                  253,338
                                                             ------------
  COMPUTER-PERIPHERALS (0.1.%)
   Quantum Corp................................         600         9,038
   Radius Inc..................................       2,900        25,194
   Read-Rite Corp. (a).........................       2,200        40,700
                                                             ------------
                                                                   74,932
                                                             ------------
  COMPUTER-SOFTWARE (1.0%)
   Adobe Systems Inc...........................         700        20,913
   Alias Research Inc. (a).....................         700        12,644
   Autodesk, Inc...............................       1,000        39,625
   Davidson & Associates Inc. (a)..............         200         6,450
   Delrina Corp................................       1,500        18,563
   Electronic Arts, Inc. (a)...................         800        15,350
   First Data Corp.............................       3,400       161,075
   InfoSoft International Inc. (a).............         300        10,500
   Intersolv Inc. (a)..........................         800        14,450
   Macromedia Inc..............................         300         7,725
   Microsoft Corp. (a).........................       8,300       508,375
   Microtec Research Inc.......................         500         4,375
   Oracle Systems Corp. (a)....................       4,600       203,550
   Phoenix Technology Ltd (a)..................       1,600        12,200
   Pinnacle System Inc.........................         600         8,850
   Progress Software Corp. (a).................         600        22,725
   Project Software & Development Inc..........       1,100        16,088
   Software Professionals Inc..................         400         1,725
   Sybase Inc..................................         700        36,313
   Symantec Corp. (a)..........................       1,500        26,344
</TABLE>

See Accompanying Notes.

                                                                              25
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  COMPUTER-SOFTWARE (CONTINUED)
  <S>                                            <C>         <C>
   Tripos Inc. (a).............................         200  $        912
                                                             ------------
                                                                1,148,752
                                                             ------------
  ELECTRICAL EQUIPMENT (0.0%)
   Dynamics Corp. of America...................         200         4,075
   E-Systems, Inc..............................         800        33,300
                                                             ------------
                                                                   37,375
                                                             ------------
  INFORMATION PROCESSING (1.8%)
   Apple Computer Corp.........................       2,000        77,750
   Compaq Computer Corp. (a)...................       5,100       201,450
   Dell Computer Corp.(a)......................         600        24,563
   Gateway 2000, Inc. (a)......................         700        15,181
   Hewlett-Packard Co..........................       5,400       539,325
   HMG Worldwide Corp..........................         500         1,625
   International Business Machines Corp........      11,000       808,500
   NetFRAME Systems Inc. (a)...................       1,300        10,075
   Network Computing Devices Inc. (a)..........       1,200         4,875
   Novell, Inc. (a)............................       8,900       151,856
   Silicon Graphics Inc. (a)...................       2,600        80,275
   Sun Microsystems Inc. (a)...................       2,800        99,225
   Xcellenet Inc...............................         500         7,875
                                                             ------------
                                                                2,022,575
                                                             ------------
  SEMICONDUCTORS (1.3%)
   Advanced Micro Devices, Inc. (a)............       1,500        37,312
   Advanced Technology Materials Inc...........       1,300         7,556
   Alliance Semiconductor Corp.................         300         9,412
   Asyst Technologies Inc. (a).................         200         4,775
   Brooktree Corp. (a).........................       2,900        24,106
   Credence Systems Corp. (a)..................       1,600        36,600
   Helix Technology Corp.......................         900        15,075
   Intel Corp..................................       7,100       452,625
   Linear Technology Corp......................         600        29,625
   Micrel Inc..................................         200         2,850
   Micrion Corp................................       1,000        11,625
   Motorola Inc................................       9,700       561,387
   S3 Inc. (a).................................       3,500        54,906
   Texas Instruments Inc.......................       1,400       104,825
   Xilinx, Inc. (a)............................         600        35,475
                                                             ------------
                                                                1,388,154
                                                             ------------
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  <S>                                            <C>         <C>
  TELECOMMUNICATIONS-EQUIPMENT (0.1%)
   Alantec Corp................................         400  $     12,900
   Bay Networks Inc. (a).......................       2,400        70,500
   Harris Corp.................................         600        25,500
   Itron Inc...................................         400         8,000
   Security Dynamics Technology Inc............         100         1,856
                                                             ------------
                                                                  118,756
                                                             ------------
      Total Technology.........................                 5,043,882
                                                             ------------
  TRANSPORTATION (0.7%)
  AIRLINES (0.3%)
   AMR Corp. (a)...............................       2,000       106,500
   Delta Air Lines, Inc........................       1,000        50,500
   Mesa Airlines Inc. (a)......................       4,500        41,063
   Southwest Airlines Co.......................       3,200        53,600
   UAL Corp. (a)...............................         200        17,475
                                                             ------------
                                                                  269,138
                                                             ------------
  RAILROADS (0.1%)
   Burlington Northern Inc.....................       2,200       105,875
   Illinois Central Corp.......................       1,100        33,825
                                                             ------------
                                                                  139,700
                                                             ------------
  TRUCKING & FREIGHT CARRIERS (0.3%)
   CSX Corp....................................       2,600       181,025
   Consolidated Rail Corp......................       1,700        85,850
   Harper Group, Inc...........................         800        12,400
   Interans Corp...............................         800        10,300
   Interpool, Inc. (a).........................         800        11,900
   Rollins Truck Leasing Corp..................         400         4,750
   Werner Enterprises Inc......................         500        11,813
                                                             ------------
                                                                  318,038
                                                             ------------
      Total Transportation.....................                   726,876
                                                             ------------
  UTILITIES (6.4%)
  ELECTRIC (1.5%)
   Allegheny Power System, Inc.................       1,300        28,275
   American Electric Power Co. Inc.............       2,100        69,038
   Baltimore Gas & Electric Co.................       2,700        59,738
   Bangor Hydro-Electric Co....................         400         3,900
   Central & South West Corp...................       3,200        72,400
</TABLE>

See Accompanying Notes.

26
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  ELECTRIC (CONTINUED)
  <S>                                            <C>         <C>
   Central Hudson Gas & Electric Corp..........       1,800  $     47,700
   Chesapeake Utilities Corp...................         200         2,550
   CMS Energy Corp.............................  1,300.....        29,738
   Consolidated Edison Co......................       2,300        59,225
   Detroit Edison Co...........................       2,300        60,088
   Dominion Resources Inc......................       3,200       114,400
   Entergy Corp................................       4,300        94,063
   FPL Group Inc...............................       3,200       112,400
   Green Mountain Power Corp...................         200         5,575
   Illinova Corp...............................         900        19,575
   Maine Public Service Co.....................         100         2,075
   New England Electric System.................         800        25,700
   Nipsco Industries Inc.......................       1,000        29,750
   Niagara Mohawk Power Corp...................       1,900        27,075
   Pacific Gas & Electric Co...................       7,200       175,500
   Pinnacle West Capital Corp..................       1,800        35,550
   Potamac Electric Power Co...................       1,200        22,050
   Public Service Enterprise Group, Inc........         800        21,200
   SCEcorp.....................................       8,200       119,925
   Southern Co.................................      12,200       244,000
   Texas Utilities Co..........................       4,300       137,600
   Western Resources Inc.......................         600        17,175
                                                             ------------
                                                                1,636,265
                                                             ------------
  TELEPHONE (4.8%)
   American Telephone & Telegraph Co...........      29,200     1,467,300
   Ameritech Corp..............................  10,100....       407,787
   Bell Atlantic Corp..........................       8,000       398,000
   BellSouth Corp..............................       9,100       492,538
   GTE Corp....................................      17,400       528,525
   ITT Corp....................................       5,700       505,163
   MCI Communications Corp.....................      14,400       265,500
   Northern Telecom Ltd........................       4,800       160,200
   Pacific Telesis Group.......................       7,700       219,450
   Southwestern Bell Corp......................      11,000       444,125
   Sprint Corp.................................       6,400       176,800
   Telewest Communications.....................         500        13,281
<CAPTION>
                                                                VALUE
                                                   SHARES     (NOTE 1A)
                                                 ----------  ------------
  <S>                                            <C>         <C>
  TELEPHONE (CONTINUED)
   U S West, Inc...............................       8,500  $    302,813
                                                             ------------
                                                                5,381,482
                                                             ------------
  WATER (0.1%)
   Aquarion Company............................         400         9,452
   Connecticut Water Service Inc...............         300         6,975
   E'town Corp.................................         500        13,188
   SJW Corp....................................         100         3,225
   Southern California Water Co................         600        10,500
   United Water Resources Inc..................         200         2,525
                                                             ------------
                                                                   45,865
                                                             ------------
      Total Utilities..........................                 7,063,612
                                                             ------------
  TOTAL UNITED STATES COMMON STOCKS (COST
  $55,807,077).................................                55,178,810
                                                             ------------
  TOTAL COMMON STOCKS (COST $65,539,132).......                64,764,454
                                                             ------------
  PREFERRED STOCKS (0.2%)
  AUSTRALIA (0.0%)
   News Corporation Ltd. (Publishing)..........       3,150        10,870
                                                             ------------
  JAPAN (0.1%)
   Sakura Bank Ltd. (Banking)..................       6,000       118,072
                                                             ------------
  UNITED STATES (0.1%)
   Chrysler Corp. $4.625
   (Automotive)................................         700        96,163
                                                             ------------
  TOTAL PREFERRED STOCKS
  (COST $238,985)..............................                   225,105
                                                             ------------
  RIGHTS (0.1%)
  FRANCE (0.1%)
   Compagnie Financiere de Paribas (Banking)
    (a)........................................         995        66,135
                                                             ------------
  TOTAL RIGHTS (COST $71,403)..................                    66,135
                                                             ------------
</TABLE>

See Accompanying Notes.

                                                                              27
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                VALUE
                                                  WARRANTS    (NOTE 1A)
                                                 ----------  ------------
  WARRANTS (0.0%)
  <S>                                            <C>         <C>
  JAPAN (0.0%)
   Casio Computer Co., Expiring 3/4/97,
    (Consumer Goods) (a).......................           5  $     10,500
   Kuraray Co., Expiring 08/2/96, (Textiles)
    (a)........................................          10        15,500
   Nippon Piston Ring Co. , Expiring 09/27/96,
    (Auto-Parts) (a)...........................          40         9,626
   Yodogawa Steel Works Ltd., Expiring 12/10/97
    (Steel) (a)................................          10        13,624
                                                             ------------
  TOTAL WARRANTS (COST $51,366)................                    49,250
                                                             ------------
  TOTAL EQUITY SECURITIES
  (COST $65,900,886)...........................                65,104,944
                                                             ------------
  FIXED INCOME SECURITIES (36.4%)
  CONVERTIBLE BONDS (0.3%)
<CAPTION>
                                                 PRINCIPAL
                                                   AMOUNT
                                                 ----------
  JAPAN (0.3%)                                    (in yen)
                                                 ----------
  <S>                                            <C>         <C>
   BOT Cayman Finance 4.250% due 03/31/03
    (Financial Services).......................  10,000,000       119,466
   Matsushita Electric 1.400% due 03/31/04
    (Electrical & Electronics).................   7,000,000        71,124
   Ricoh Co. 1.800% due 03/29/02 (Data
    Processing & Reproduction).................   5,000,000        58,233
   Sagimi Railway Co. 3.800% due 9/30/99
    (Trans. Road & Rail).......................   2,000,000        21,486
   Yamato Transport 3.900% due 3/30/01
    (Transportation)...........................   4,000,000        47,390
                                                             ------------
  TOTAL CONVERTIBLE BONDS (COST $321,867)......                   317,699
                                                             ------------
  COLLATERALIZED OBLIGATIONS (1.5%)
<CAPTION>
  FINANCE (1.5%)                                  (in USD)
                                                 ----------
  <S>                                            <C>         <C>
   Chase Mortgage Financial Corp. 7.000% due
    4/25/25....................................     500,000       440,703
<CAPTION>
                                                 PRINCIPAL      VALUE
                                                   AMOUNT     (NOTE 1A)
                                                 ----------  ------------
  <S>                                            <C>         <C>
  FINANCE (CONTINUED)
   Freemall Finance Inc. 8.400% due 03/20/02...  $  500,000  $    466,641
   General Electric Capital Mortgages Services
    Inc. 6.500% due 08/25/09...................     174,685       157,762
   Premier Auto Trust 6.200% due 10/02/97......      50,000        48,750
   Prudential Home Mortgage Services 6.500% due
    11/25/99...................................     526,433       517,857
   Resolution Trust Corp.93-c1 flat rate due
    05/25/24...................................     101,097       101,539
                                                             ------------
  TOTAL COLLATERALIZED OBLIGATIONS
  (COST $1,803,538)............................                 1,733,252
                                                             ------------
  CORPORATE OBLIGATIONS (7.1%)
  CONSUMER GOODS & SERVICES (0.0%)
  BEVERAGES, FOOD, SOAP & TOBACCO (0.0%)
   Boston Chicken Inc. 4.500% debenture due
    2/01/04....................................      16,000        11,760
                                                             ------------
      Total Consumer Goods & Services..........                    11,760
                                                             ------------
  ENERGY (0.6%)
  OIL SERVICES (0.3%)
   BP America Inc. 9.875% due 03/15/04.........     250,000       275,442
                                                             ------------
  OIL-PRODUCTION (0.3%)
   E. I. Dupont De Nemours 8.650% due
    12/01/97...................................      25,000        25,436
   Nova Gas Transmission Ltd. 8.500% due
    12/15/12...................................     200,000       199,844
   Occidental Petroleum Corp. 9.250% due
    8/01/19....................................     150,000       156,509
                                                             ------------
                                                                  381,789
                                                             ------------
      Total Energy.............................                   657,231
                                                             ------------
</TABLE>

See Accompanying Notes.

28
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                 PRINCIPAL      VALUE
                                                   AMOUNT     (NOTE 1A)
                                                 ----------  ------------
FINANCE (3.4%)
  <S>                                            <C>         <C>
FINANCIAL SERVICES (3.4%)
 Abbey National Treasury Service
  6.500% due 05/12/03............
                                     300,000  $   265,352
 Bank of America Inc. 9.500% due
  04/01/01.......................
                                   1,025,000    1,064,996
 Chemical Banking Corp. 10.125%
  due 11/01/20...................
                                     800,000      858,416
 Chrysler Financial Corp.
  10.340%, 05/15/08..............
                                     550,000      564,905
 Chrysler Financial Corp. 5.625%,
  01/15/99.......................
                                     500,000      454,375
 First Chicago Corp..............
                                      50,000       44,769
 General Motors Acceptance Corp.
  7.450% due 06/09/97............
                                     500,000      488,045
 Reed Publishing Inc. 9.000% due
  07/10/96.......................
                                      30,000       30,419
                                              -----------
                                                3,771,277
                                              -----------
REAL ESTATE (0.0%)
 Amoy Properties Ltds. due
  12/29/49.......................
                                      30,000       20,625
                                              -----------
    Total Finance................
                                                3,791,902
                                              -----------
INDUSTRIAL PRODUCTS & SERVICES (1.0%)
DIVERSIFIED INDUSTRIAL (1.0%)
 Boeing Co. 7.250% due
  06/15/25.......................
                                     170,000      144,418
 GTE Corp. 8.850% due 03/01/98...
                                   1,000,000    1,013,090
                                              -----------
    Total Industrial Products &
     Services....................
                                                1,157,508
                                              -----------
UTILITIES (1.9%)
 Cooperative Utility Tr. Big
  Rivers Electric Co. 9.500% due
  02/15/17.......................
                                   2,000,000    2,126,020
                                              -----------
YANKEE (0.2%)
 Ontario, Province of Canada
  7.375% due 01/01/03............
                                     200,000      187,886
                                              -----------
TOTAL CORPORATE OBLIGATIONS (COST
$8,448,881).................................
                                                7,932,307
                                              -----------
<CAPTION>
                                   PRINCIPAL     VALUE
                                    AMOUNT     (NOTE 1A)
                                   ---------  -----------
  <S>                                            <C>         <C>
U.S. GOVERNMENT AGENCY OBLIGATIONS (12.7%)
 Federal Home Loan Mortgage Corp.
  Series 1580 6.500% due
  09/15/98.......................
                                     139,134  $   133,761
 Federal Home Loan Mortgage Corp.
  Group 20-0052 8.500% due
  09/01/01.......................
                                      35,761       35,623
 Federal Home Loan Mortgage Corp.
  Gold 30 yr TBA.................
                                   3,000,000    2,955,930
 Federal Home Loan Mortgage Corp.
  Gold 30 yr TBA Jan.............
                                   7,300,000    7,272,625
 Government National Mortgage
  Association
  Gold 30 yr TBA Jan.............
                                   3,850,000    3,674,363
                                              -----------
TOTAL U.S. GOVERNMENT AGENCY
OBLIGATIONS (COST $13,964,714)..............
                                               14,072,302
                                              -----------
U.S. GOVERNMENT TREASURY OBLIGATIONS (14.8%)
 U. S. Treasury Notes 5.500% due
  07/31/97.......................
                                   8,720,000    8,251,300
 U. S. Treasury Notes 6.375% due
  08/15/02.......................
                                   4,500,000    4,121,460
 U. S. Treasury Notes 6.250% due
  02/15/03.......................
                                   4,135,000    3,740,314
 U. S. Treasury SC Strip 0.010%
  due 08/15/04...................
                                     300,000      142,404
 U. S. Treasury Bonds 8.125% due
  08/15/19.......................
                                     150,000      152,049
                                              -----------
TOTAL U.S. GOVERNMENT TREASURY
OBLIGATIONS (COST $16,590,195)...
                                               16,407,527
                                              -----------
TOTAL FIXED INCOME SECURITIES
(COST $41,129,195)...............
                                               40,463,087
                                              -----------
</TABLE>

See Accompanying Notes.

                                                                              29
<PAGE>
THE DIVERSIFIED PORTFOLIO
SCHEDULE OF INVESTMENTS (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   PRINCIPAL     VALUE
                                    AMOUNT     (NOTE 1A)
                                   ---------  -----------
SHORT-TERM INVESTMENTS (16.3%)
  <S>                                            <C>         <C>
REPURCHASE AGREEMENT (9.0%)
 Goldman Sachs Repurchase
  Agreement, 5.75% dated
  12/30/94, due 01/03/95,
  proceeds $10,001,386 (
  collateralized by U.S. Treasury
  Strip, 0.00% due 05/15/05,
  valued at $10,195,330).........
                                   9,995,000  $ 9,995,000

OTHER MUTUAL FUNDS (0.2%)
 Seven Seas Money Market Fund....
                                     197,972      197,972

U.S. GOVERNMENT TREASURY OBLIGATIONS (7.1%)
<CAPTION>

                                   PRINCIPAL
                                    AMOUNT
                                   ---------
  <S>                                            <C>         <C>
 U.S. Treasury Bills 5.525% due
  03/09/95 (cost $1,818,237).....
                                   $1,833,014   1,818,237
 U.S. Treasury Bills 5.415% due
  03/23/95 (cost $4,939,081).....
                                   5,000,000    4,939,081
 U.S. Treasury Bills 5.470% due
  03/30/95 (cost $1,169,155).....
                                   1,185,000    1,169,155
                                              -----------
TOTAL U.S. GOVERNMENT TREASURY
OBLIGATIONS......................
                                                7,926,473
                                              -----------
TOTAL SHORT-TERM INVESTMENTS
(COST $18,119,445)...............
                                               18,119,445
                                              -----------
TOTAL INVESTMENTS (111.3%)
(COST $125,149,528).........................
                                              123,687,476
OTHER LIABILITIES IN EXCESS OF
 ASSETS (-11.3%).................
                                              (12,516,443)
                                              -----------
NET ASSETS (100.0%)..............
                                             $111,171,033
                                              -----------
                                              -----------
<FN>

(a) Non-income producing securities

Note: Based  on the cost of investments  of $125,163,223, for Federal Income Tax
      purposes at December 31, 1994, the aggregate gross unrealized appreciation
      was $2,966,100,  and  the  aggregate  gross  unrealized  depreciation  was
      $4,441,847,  resulting in  net unrealized  depreciation of  investments of
      $1,475,747.

</TABLE>

See Accompanying Notes.

30
<PAGE>
THE DIVERSIFIED PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                            <C>
ASSETS
Investments at Value (Cost $125,149,528) (Note 1a)                            $123,687,476
Cash                                                                               669,094
Foreign Currency, at Value (Cost $298,217)                                         300,139
Receivable for Expense Reimbursements (Note 2c)                                    106,764
Receivable for Investments Sold                                                    500,791
Dividends and Interest Receivable (Note 1e)                                        802,550
Foreign Tax Reclaim Receivable                                                       5,082
Prepaid Expenses                                                                     3,520
Other Assets                                                                         7,364
                                                                               -----------
    Total Assets                                                               126,082,780
                                                                               -----------

LIABILITIES
Payable for Investments Purchased                                               14,553,050
Financial and Fund Accounting Services Fee Payable (Note 2c)                        14,801
Unrealized Depreciation on Open Forward Foreign Currency Contracts (Note 1c)         4,580
Advisory Fee Payable (Note 2a)                                                      78,893
Fund Services Fee Payable (Note 2d)                                                  1,021
Custody Fee Payable                                                                 94,687
Administration Fee Payable (Note 2b)                                                   586
Accrued Expenses                                                                   162,584
Foreign Withholding Taxes Payable                                                    1,545
                                                                               -----------
    Total Liabilities                                                           14,911,747
                                                                               -----------

NET ASSETS
Applicable to Investor's Beneficial Interests                                 $111,171,033
                                                                               -----------
                                                                               -----------
</TABLE>

See Accompanying Notes.

                                                                              31
<PAGE>
THE DIVERSIFIED PORTFOLIO
STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE SIX MONTHS ENDED DECEMBER 31, 1994
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                               <C>         <C>
INVESTMENT INCOME (NOTE 1D)
Dividends (Net of Foreign Withholding Tax of $10,760)             $  652,856
Interest (Net of Foreign Withholding Tax of $325)                  1,170,739
                                                                  ----------
    Investment Income                                                         $1,823,595

EXPENSES
Advisory Fee (Note 2a)                                               237,228
Custodian Fees and Expenses                                          101,953
Financial and Fund Accounting Services Fee (Note 2c)                  14,801
Amortization of Organization Expense                                     500
Professional Fees                                                     22,500
Fund Services Fee (Note 2d)                                            4,312
Administration Fee (Note 2b)                                           2,868
Trustees' Fees and Expenses (Note 2e)                                    944
Miscellaneous                                                          2,019
                                                                  ----------
    Total Expenses                                                   387,125
Less: Reimbursement of Expenses (Note 2c)                           (106,764)
                                                                  ----------
Net Expenses                                                                     280,361
                                                                              ----------

NET INVESTMENT INCOME                                                          1,543,234

NET REALIZED GAIN (LOSS) ON:
  Investment Transactions                                           (808,810)
  Foreign Currency Transactions                                      100,013
                                                                  ----------
      Net Realized Loss                                                         (708,797)

NET CHANGE IN UNREALIZED APPRECIATION OF:
  Investments                                                        784,347
  Foreign Currency Contracts and Translations                         78,502
                                                                  ----------
      Net Change in Unrealized Appreciation                                      862,849
                                                                              ----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                          $1,697,286
                                                                              ----------
                                                                              ----------
</TABLE>

See Accompanying Notes.

32
<PAGE>
THE DIVERSIFIED PORTFOLIO
STATEMENT OF CHANGES IN NET ASSETS (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                FOR THE PERIOD
                                                                             FOR THE SIX         JULY 8, 1993
                                                                             MONTHS ENDED      (COMMENCEMENT OF
                                                                          DECEMBER 31, 1994     OPERATIONS) TO
                                                                             (UNAUDITED)         JUNE 30, 1994
                                                                          ------------------  -------------------
<S>                                                                       <C>                 <C>
INCREASE (DECREASE) IN NET ASSETS

FROM OPERATIONS
Net Investment Income                                                      $      1,543,234    $       1,031,220
Net Realized Gain (Loss)                                                           (708,797)             371,852
Net Change in Unrealized Appreciation (Depreciation)                                862,849           (2,328,968)
                                                                          ------------------  -------------------
Net Increase (Decrease) in Net Assets Resulting from Operations                   1,697,286             (925,896)
                                                                          ------------------  -------------------
TRANSACTIONS IN INVESTORS' BENEFICIAL INTEREST
Contributions                                                                    50,123,039           76,730,148
Withdrawals                                                                      (5,737,428)         (10,816,216)
                                                                          ------------------  -------------------
  Net Increase from Investors' Transactions                                      44,385,611           65,913,932
                                                                          ------------------  -------------------
  Total Increase in Net Assets                                                   46,082,897           64,988,036
NET ASSETS
Beginning of Period                                                              65,088,136              100,100
                                                                          ------------------  -------------------
End of Period                                                              $    111,171,033    $      65,088,136
                                                                          ------------------  -------------------
                                                                          ------------------  -------------------
</TABLE>

- --------------------------------------------------------------------------------
SUPPLEMENTARY DATA
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                   FOR THE PERIOD
                                                                              FOR THE SIX           JULY 8, 1993
                                                                             MONTHS ENDED         (COMMENCEMENT OF
                                                                           DECEMBER 31, 1994       OPERATIONS) TO
                                                                              (UNAUDITED)          JUNE 30, 1994
                                                                         ---------------------  --------------------
<S>                                                                      <C>                    <C>
RATIOS TO AVERAGE NET ASSETS
Expenses                                                                            0.65%(a)                0.70%(a)
Net Investment Income                                                               3.58(a)                 2.88%(a)
Decrease Reflected in Expense Ratio due to Expense Reimbursement by
 Morgan                                                                             0.25(a)                 0.48%(a)
Portfolio Turnover                                                                    65(b)                  115%(b)
<FN>

- ------------------------
(a) Annualized.
(b) Not annualized.
</TABLE>
See Accompanying Notes.

                                                                              33
<PAGE>
THE DIVERSIFIED PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------

1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

The Diversified Portfolio (the "Portfolio") is registered under the Investment
Company Act of 1940, as amended, (the "Act") as a no-load, diversified, open-end
management investment company which was organized as a trust under the laws of
the State of New York. The Portfolio commenced operations on July 8, 1993. The
Declaration of Trust permits the Trustees to issue an unlimited number of
beneficial interests in the Portfolio.

The following is a summary of the significant accounting policies of the
Portfolio:

    a)The value of each security for which readily available market quotations
      exists is based on a decision as to the broadest and most representative
      market for such security. The value of such security will be based either
      on the last sale price on a national securities exchange, or, in the
      absence of recorded sales, at the readily available closing bid price on
      such exchanges, or at the quoted bid price in the over-the-counter market.
      Securities listed on a foreign exchange are valued at the last quoted sale
      price available before the time when net assets are valued. Unlisted
      securities are valued at the average of the quoted bid and asked prices in
      the over-the-counter market. Securities or other assets for which market
      quotations are not readily available are valued at fair value in
      accordance with procedures established by the Portfolio's Trustees. Such
      procedures include the use of independent pricing services, which use
      prices based upon yields or prices of securities of comparable quality,
      coupon, maturity and type; indications as to values from dealers; and
      general market conditions. All portfolio securities with a remaining
      maturity of less than 60 days are valued by the amortized cost method.

      Trading in securities on most foreign exchanges and over-the-counter
      markets is normally completed before the close of the domestic market and
      may also take place on days on which the domestic market is closed. If
      events materially affecting the value of foreign securities occur between
      the time when the exchange on which they are traded closes and the time
      when the Portfolio's net asset value is calculated, such securities will
      be valued at fair value in accordance with procedures established by and
      under the general supervision of the Portfolio's Trustees.

    b)The books and records of the Portfolio are maintained in U.S. dollars. The
      market value of investment securities, other assets and liabilities and
      forward contracts stated in foreign currencies are translated at the
      prevailing exchange rates at the end of the period. Purchases, sales,
      income and expense are translated at the exchange rate prevailing on the
      respective dates of such transactions. Translation gains and losses
      resulting from changes in the exchange rate during the reporting period
      and gains and losses realized upon settlement of foreign currency
      transactions are reported in the Statement of Operations.

      Since the net assets of the Portfolio are presented at the exchange rates
      and market values prevailing at the end of the period, the Portfolio does
      not isolate the portion of the results of operations arising as a result
      of changes in foreign exchange rates from the fluctuations arising from
      changes in the market prices of securities during the period.

34
<PAGE>
THE DIVERSIFIED PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------

    c)The Portfolio may enter into forward foreign currency contracts to protect
      securities and related receivables and payables against fluctuations in
      future foreign currency rates. A forward contract is an agreement to buy
      or sell currencies of different countries on a specified future date at a
      specified rate. Risks associated with such contracts include the movement
      in the value of the foreign currency relative to the U.S. dollar (USD) and
      the ability of the counterparty to perform.

      The market value of the contract will fluctuate with changes in currency
      exchange rates. Contracts are valued daily based on procedures established
      by and under the general supervision of the Portfolio's Trustees and the
      change in the market value is recorded by the Portfolio as unrealized
      appreciation or depreciation of foreign currency translations. At December
      31, 1994 the Portfolio had open forward foreign currency contracts as
      follows:

      Summary of Open Contracts

<TABLE>
<CAPTION>
                                                                   U.S. DOLLAR           NET
                                                                   VALUE AT       UNREALIZED
FOREIGN CURRENCY SALE CONTRACTS                        PROCEEDS    10/31/94      DEPRECIATION
- ---------------------------------------------------  ------------  ------------  -------------
<S>                                                  <C>           <C>           <C>
Japanese Yen, settlement date, 1/13/95.............  $  1,534,093  $  1,538,673    $  (4,580)
                                                                                 -------------
                                                                                 -------------
</TABLE>

    d)The Portfolio incurred organization expenses in the amount of $5,000.
      These costs were deferred and are being amortized by the Portfolio on a
      straight-line basis over a five-year period from the commencement of
      operations.

    e)Securities transactions are recorded on a trade date basis. Dividend
      income is recorded on the ex-dividend date or at the time that the
      relevant ex-dividend date and amount becomes known. Interest income, which
      includes the amortization of premiums and discount, if any, is recorded on
      an accrual basis. For financial and tax reporting purposes, realized gains
      and losses are determined on the basis of specific lot identification.

    f)The Portfolio will be treated as a partnership for federal income tax
      purposes. As such, each investor in the Portfolio will be taxable on its
      share of the Portfolio's ordinary income and capital gains. It is intended
      that the Portfolio's assets will be managed in such a way that an investor
      in the Portfolio will be able to satisfy the requirements of Subchapter M
      of the Internal Revenue Code. The Portfolio earns foreign income which may
      be subject to foreign withholding taxes at various rates.

2.  TRANSACTIONS WITH AFFILIATES

    a)The Portfolio has an investment advisory agreement with Morgan Guaranty
      Trust Company of New York ("Morgan"). Under the terms of the investment
      advisory agreement, the Portfolio pays Morgan at an annual rate of 0.55%
      of the Portfolio's average daily net assets. For the six months ended
      December 31, 1994 such fees amounted to $237,228.

    b)The Portfolio retains Signature Broker-Dealer Services, Inc. ("Signature")
      to serve as Administrator and exclusive placement agent. Signature
      provides administrative services necessary for the operations of the
      Portfolio, furnishes office space and facilities required for conducting
      the

                                                                              35
<PAGE>
THE DIVERSIFIED PORTFOLIO
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
DECEMBER 31, 1994
- --------------------------------------------------------------------------------
      business of the Portfolio and pays the compensation of the Portfolio's
      officers affiliated with Signature. The agreement provides for a fee to be
      paid to Signature at an annual rate determined by the following schedule:
      0.01% of the first $1 billion of the aggregate average daily net assets of
      the Portfolio and the other portfolios subject to the Administrative
      Services Agreement, 0.008% of the next $2 billion of such net assets,
      0.006% of the next $2 billion of such net assets, and 0.004% of such net
      assets in excess of $5 billion. The daily equivalent of the fee rate is
      applied to the daily net assets of the Portfolio. For the six months ended
      December 31, 1994 such expenses amounted to $2,868.

    c)The Portfolio has a Financial and Fund Accounting Services Agreement
      ("Services Agreement") with Morgan under which Morgan receives a fee,
      based on the percentages described below, for overseeing certain aspects
      of the administration and operation of the Portfolio. The Services
      Agreement is also designed to provide an expense limit for certain
      expenses of the Portfolio. If total expenses of the Portfolio, excluding
      the advisory fee, custody expenses, fund services fee, organization costs,
      and brokerage costs, exceed the expense limit of 0.10% of the Portfolio's
      average daily net assets up to $200 million, 0.05% on the next $200
      million of average daily net assets, and 0.03% of average daily net assets
      thereafter, Morgan will reimburse the Portfolio for the excess expense
      amount and receive no fee. Should such expenses be less than the expense
      limit, Morgan's fee would be limited to the difference between such
      expenses and the fee calculated under the Services Agreement. For the six
      months ended December 31, 1994, Morgan's fee amounted to $14,801. In
      addition to the expenses that Morgan assumes under Service Agreement,
      effective March 15, 1994, Morgan has voluntarily agreed to reimburse the
      Portfolio to the extent necessary to maintain operating expenses of the
      Portfolio at no more than 0.65% of the average daily net assets of the
      Portfolio. For the six months ended December 31, 1994, Morgan agreed to
      reimburse the Portfolio $106,764.

    d)The Portfolio has a Fund Services Agreement with Pierpont Group, Inc.
      ("Group") to assist the Trustees in exercising their overall supervisory
      responsibilities for the Portfolio's affairs. The Trustees of the
      Portfolio represent all the existing shareholders of Group. The
      Portfolio's allocated portion of Group's costs in performing its services
      amounted to $4,312 for the six months ended December 31, 1994.

    e)An aggregate annual fee of $55,000 is paid to each Trustee for serving as
      a Trustee of the Pierpont Funds, The JPM Institutional Funds, The JPM
      Institutional Plus Fund and their corresponding Portfolios. The Trustees'
      Fees and Expenses shown in the financial statements represents the
      Portfolio's allocated portion of the total fees and expenses.

3.  INVESTMENT TRANSACTIONS

Investment transactions (excluding short-term investments) for the period were
as follows:

<TABLE>
<CAPTION>
COST OF        PROCEEDS
PURCHASES      FROM SALES
- -------------  -------------
<S>            <C>
 $98,371,847   $  53,910,088
</TABLE>

36


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission