TRANSCOR WASTE SERVICES INC
10-K/A, 1998-07-06
REFUSE SYSTEMS
Previous: JP MORGAN FUNDS, N-30D, 1998-07-06
Next: MUNDER FUNDS INC, 497, 1998-07-06



<PAGE>





                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549
                        -------------------------------------
                                      FORM 10-K/A
                                                                               
      [MARK ONE]
      [X]  Annual Report Pursuant to Section 13 or 15(d) 
           of the Securities Exchange Act of 1934

                     For the fiscal year ended December 31, 1997
                                          OR
      [ ]  Transition Report Pursuant to Section 13 or 15(d) 
           of the Securities Exchange Act of 1934 

      For the transition period from                    to                    .

                             Commission File No. 1-11822
                        -------------------------------------
                            TRANSCOR WASTE SERVICES, INC.
                (Exact name of registrant as specified in its charter)

                       Florida                        65-0369288
          -------------------------------  -------------------------------
              (State of incorporation)             (I.R.S. Employer
                                                 Identification No.)

                   1502 Second Avenue, East, Tampa, Florida  33605
                (Address of registrant's principal executive offices, 
                                 including zip code)
                        -------------------------------------
               (Registrant's telephone number, including area code):  
                                    (813) 248-3878

             Securities registered pursuant to Section 12(b) of the Act:

                                                   Name of Exchange
                   Title of Each Class            on Which Registered   
             -------------------------------- --------------------------
              Common Stock, $.001 par value     The NASDAQ Stock Market

             Securities registered pursuant to Section 12(g) of the Act:

                                         NONE

           Indicate  by check  mark whether  the registrant  (1) has  filed all
      reports  required to be  filed by Section  13 or 15(d)  of the Securities
      Exchange Act of 1934  during the preceding 12 months (or for such shorter
      period that  the registrant was required  to file such reports),  and (2)
      has been subject to such filing requirements for the past 90 days.

                                Yes  [ ]     No   [X]<PAGE>

           Indicate by  check mark if disclosure of  delinquent filers pursuant
      to Item 405 of Regulation  S-K is not contained  herein, and will not  be
      contained,  to the best of registrant's knowledge, in definitive proxy or
      information statements incorporated by reference in Part III of this Form
      10-K/A or any amendment to this Form 10-K/A.  [ ]

           As  of March 13, 1998,  there were 4,000,000  shares of Common Stock
      outstanding.  The aggregate market value of the voting stock held by non-
      affiliates of the registrant as of March 13, 1998, was $1,984,000.

                        -------------------------------------

                         DOCUMENTS INCORPORATED BY REFERENCE:

                                         NONE<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                                      Form 10-K/A

                                  TABLE OF CONTENTS

                                                                           Page
                                                                            No.
                                                                           ----
      PART I
        Item 1  Business  . . . . . . . . . . . . . . . . . . . . . . . . . . 1
        Item 2  Properties  . . . . . . . . . . . . . . . . . . . . . . . . . 7
        Item 3  Legal Proceedings   . . . . . . . . . . . . . . . . . . . . . 8
        Item 4  Submission of Matters to a vote 
                  of Security Holders . . . . . . . . . . . . . . . . . . . . 9

      PART II
        Item 5  Market for the Registrant's Common Equity 
                  and Related Stockholder Matters . . . . . . . . . . . . . . 9
        Item 6  Selected Financial Data   . . . . . . . . . . . . . . . . .  10
        Item 7  Management's Discussion and Analysis 
                  of Financial Condition and  
                  Results of Operations . . . . . . . . . . . . . . . . . .  11
        Item 8  Financial Statements and Supplementary Data   . . . . . . .  18

      PART III
        Item 9  Changes in and Disagreements with Accountants 
                  on Accounting and Financial Disclosures . . . . . . . . .  36
        Item 10 Directors and Executive Officers of the Registrant  . . . .  36
        Item 11 Executive Compensation  . . . . . . . . . . . . . . . . . .  38
        Item 12 Security Ownership of Certain Beneficial Owners 
                  and Management  . . . . . . . . . . . . . . . . . . . . .  42
        Item 13 Certain Relationships and Related Transactions  . . . . . .  43

      PART IV
        Item 14 Exhibits, Financial Statement Schedules and 
                  Reports on Form 8-K . . . . . . . . . . . . . . . . . . .  45<PAGE>

          Note:  The  discussions in  this  Form 10-K/A contain forward looking
      statements that involve risks  and uncertainties.  The actual  results of
      TransCor  Waste Services,  Inc., and  subsidiaries (the  "Company") could
      differ significantly from  those set  forth herein.   Factors that  could
      cause or contribute to such differences include, but  are not limited to,
      those discussed  in "Business" and "Management s  Discussion and Analysis
      of  Financial  Condition and  Results of  Operations,"  as well  as those
      discussed elsewhere in this Form 10-K/A. Statements contained in this Form
      10-K/A that are not historical  facts are forward  looking statements that
      are  subject to  the  safe  harbor  created  by  the  Private  Securities
      Litigation Reform Act of 1995.  A number of important factors could cause
      the Company s actual  results for  1997 and beyond  to differ  materially
      from  those expressed or implied  in any forward  looking statements made
      by,  or  on  behalf of,  the  Company.   These  factors  include, without
      limitation,  those listed in "Risk Factors" in the Company s Registration
      Statement on Form S-3 (File No. 33-54640).

                                        PART I
      Item 1.  Business

      THE COMPANY

          TransCor Waste  Services, Inc.  (the  Company ) provides  solid waste
      management services to commercial, industrial, residential, and municipal
      customers.   In connection with such services, the Company currently owns
      and operates fully-permitted construction and demolition ( C&D ) transfer
      and recycling  ( T&R )  facilities in  four of  the largest  metropolitan
      regions  in the  state of Florida:  Jacksonville, Clearwater,  Tampa, and
      Miami.  In addition  to  its T&R  operations,  the Company  collects  and
      disposes of all  types of  non-hazardous solid waste  for industrial  and
      commercial  customers  in its  T&R regions,  and it  provides residential
      garbage collection services for several municipalities in Lee  County and
      Hillsborough  County, Florida.   The  Company  also engages,  pursuant to
      several municipal contracts,  in the residential curbside collection of a
      variety of already segregated recyclable  forms of solid waste, including
      such materials as newspapers, cardboard, plastic, metals,  and glass. The
      Company  also   provides  demolition   and  other  related   services  in
      conjunction  with,  and as  an economic  complement  to, its  solid waste
      management services.

          The Company was incorporated under the  laws of the State of  Florida
      on  November 6,  1992.  The  Company is  a  subsidiary  of Kimmins  Corp.
      ( Kimmins ), a publicly-held  New York Stock Exchange listed company that
      provides specialty contracting  services. Kimmins owns 74  percent of the
      outstanding stock of the Company.<PAGE>

      Company Services

          Transfer and Recycling Operations

             The  Company  currently  owns  and  operates  fully  permitted  T&R
          facilities  in  four  Florida  metropolitan  regions,  which  include
          Clearwater   (Pinellas   County),   Tampa    (Hillsborough   County),
          Jacksonville (Duval County), and  Miami (Dade County).  Non-hazardous
          C&D  debris,  and  occasionally   where  permitted,  yard  waste  are
          deposited  by both  the  Company s  own  collection vehicles  and  by
          outside   third  parties,   including   competitive  waste   disposal
          companies.  Waste  material deposited at the  Company s facilities is
          first weighed on a computerized scale to determine the fee to be paid
          to  the Company.   Then  the recyclable  waste is  segregated  by the
          Company for  resale  or donation.    The non-recyclable  material  is
          compacted, transferred  to trailers, and  transported by  third-party
          haulers to landfills for disposal.

             Because the  Company s permits  allow it  to segregate  and recycle
          part of the C&D debris and  yard waste accepted at its T&R facilities
          (thereby decreasing  the Company s  landfill disposal costs)  and the
          Company can  haul economically  the non-recyclable waste  to outlying
          rural landfills  (where  disposal  fees  are much  lower  than  those
          charged by urban disposal facilities), the Company is frequently able
          to charge lower  rates at  its T&R facilities  than those charged  by
          landfill  operators in the same vicinities.  In addition, disposal of
          debris at the Company s T&R  facilities generally requires less  time
          and  causes less  damage to waste  collection vehicles  than landfill
          disposal.   At  landfills, haulers  of all types  of solid  waste and
          debris must converge on the same weigh stations and must often travel
          up  to  two to  three miles  over  temporary, debris-laden  roads and
          contend with  hard-to-maneuver tipping conditions.   In contrast, the
          Company s  T&R facilities, which generally accept C&D debris and yard
          waste primarily,  are  only  approximately four  acres  in  size  and
          provide haulers with flat  concrete-finished surfaces for driving and
          tipping.   As  a result,  the Company  believes those  waste haulers,
          including  those in  competition  with the  Company s own  collection
          services,  are  provided strong  economic  and  other incentives  for
          disposing of their  C&D debris and  yard waste at  the Company s  T&R
          facilities.

             Laws  requiring recycling  or the  achievement of  recycling  goals
          have already been  passed and  continue to be  passed throughout  the
          United  States,  including the  state of  Florida.   These  laws have
          resulted from problems associated with the disposal  of an increasing
          volume of solid waste, and  the Company believes that more  state and
          local governments  will mandate  recycling of reusable  materials and
          the composting of yard  waste.  The Company currently  segregates and
          recycles C&D debris, and occasionally where  permitted, yard waste at
          all  four  of its  T&R  facilities.   In  addition,  pursuant to  its
          contracts  with the City  of Tampa, Lee  County, Hillsborough County,
          and other  municipalities, the Company provides  residential curbside
          collection of a variety  of already  segregated recyclable  material,<PAGE>

          including  newspapers, cardboard,  plastic, metals,  and glass.   The
          Company disposes of  all of  the recyclable material  it collects  to
          processors or manufacturers or other recyclers.

             The Company s T&R  facilities also are used to provide maintenance,
          parking, and  fueling of  the  Company s truck  fleet and  a base  of
          operations for its regional administrative personnel.

          Collection Operations

             In addition  to  its T&R  operations,  the  Company provides  solid
          waste collection and disposal services for a wide range of customers.
          In connection with such services, the Company collects C&D debris and
          yard waste for processing  at its T&R facilities.   It also  collects
          other forms of non-hazardous solid waste for hauling directly to, and
          disposal at, landfills in each of its T&R regions and Fort Myers (Lee
          County),  Florida (where  it  has administrative  facilities for  its
          collection   operations).     The  Company  currently   provides  its
          collection services to approximately 13,000 commercial and industrial
          customers  and  to   approximately  108,000  residential  households.
          Commercial services are typically  provided pursuant to municipal and
          private contracts, as  well as  through a  direct marketing  program,
          with terms of one  to three years, industrial services  are typically
          provided on a project-by-project  basis, and residential services are
          provided by  municipal  contract  or  individual  household  request.
          Municipal contracts typically have a term of five to eight years.

             For  the years ended  December 31,  1995, 1996 and  1997, St. Lucie
          County, Florida, provided approximately  8 percent, 7 percent, and  5
          percent, respectively, of  the Company s revenue pursuant  to a five-
          year  agreement entered into between the Company and St. Lucie County
          in  January  1994  (the  St.  Lucie  Contract ).    Pursuant to  such
          agreement, the  Company provided  solid waste collection  services to
          St.  Lucie,  including the  collection  of  waste,  yard  waste,  and
          recyclable  materials  from  residential  customers.   The  Company s
          collection fees are calculated according to specified  rates and vary
          with the type  of waste collected and the method  in which collection
          services  are performed.   The  Company sold  the St.  Lucie Contract
          during 1997 and the related land and buildings during 1998.

             For the years ended December 31, 1995, 1996, and 1997, the City  of
          Tampa,  Florida, provided approximately  1 percent, 6  percent, and 7
          percent,  respectively, of the Company s  revenue pursuant to a five-
          year agreement entered into between the Company and the City of Tampa
          in August  1995 (the   City of Tampa  Contract ).   Pursuant to  such
          agreement, the  Company provides  solid waste collection  services to
          the City of Tampa,  including the collection of waste  and recyclable
          materials from  residential and commercial customers.   The Company s
          collection fees are calculated according to  specified rates and vary
          with the  type of waste collected and  the method in which collection
          services are performed.<PAGE>

             For the years ended December  31, 1995, 1996 and  1997, Lee County,
          Florida, provided  approximately 2 percent, 8 percent, and 6 percent,
          respectively,  of  the  Company s  revenue pursuant  to  a  five-year
          agreement  entered into between the  Company and Lee  County in April
          1995  (the  Lee County Contract ).   Pursuant to  such agreement, the
          Company  provides  solid waste  collection  services  to Lee  County,
          including  the  collection of  waste  and  recyclable materials  from
          residential and commercial customers.   The Company s collection fees
          are calculated according to specified rates and vary with the type of
          waste  collected  and the  method  in which  collection  services are
          performed.

             For  the  year  ended  December  31,  1997,  Hillsborough   County,
          Florida, provided  approximately 3  percent of the  Company s revenue
          pursuant  to an eight-year agreement entered into between the Company
          and Hillsborough County in 1997 (the  Hillsborough County Contract ).
          Pursuant  to  such  agreement,   the  Company  provided  solid  waste
          collection  services to Hillsborough County, including the collection
          of waste  and  recyclable materials from residential customers.   The
          Company s collection fees are calculated according to specified rates
          and  vary with the  type of waste  collected and the  method in which
          collection services are  performed. As a  result of the  Hillsborough
          residential  contract, the  Company  is allowed  to compete  with two
          other waste service providers for the commercial and industrial waste
          collection business.

          Commercial and Industrial Waste Collection

             The Company provides commercial and industrial non-hazardous  solid
          waste  collection  services to  customers  who  are serviced  by  the
          Company s route collection  system at agreed  upon schedules or  upon
          the  customer s  request.     Commercial  and   industrial  customers
          generally  use waste  containers  and/or compactors  provided by  the
          Company.  Commercial customers use containers that range in size from
          one to eight  cubic yards or compactor boxes that  range in size from
          twenty to forty cubic  yards.  Compactor boxes are used with customer
          or Company-owned compactors, which are designed to reduce the  volume
          of  stored  waste,  thereby   permitting  less  frequent  collection.
          Commercial containers are lifted and  the waste contents are unloaded
          into  the  Company s  collection   trucks  at  the  customer s  site.
          Industrial customers  use  roll-off   waste containers that  range in
          size  from 10  to 40  cubic yards.   Filled  roll-off containers  are
          collected and replaced  by empty containers by the Company s roll-off
          trucks.

             Fees for  both commercial  and industrial  solid waste  collections
          jobs  vary   based  on  such  factors  as  job  duration,  collection
          frequency,  type of equipment furnished, type and volume or weight of
          the waste collected, distance  to the disposal facility, and  cost of
          disposal.<PAGE>

          Residential Waste Collection

             Residential collection services are typically provided either on  a
          subscription basis, where the individual household contracts directly
          with the Company, or on a municipal contract basis, where the Company
          contracts with the municipality to collect from all residences within
          a specified area.   Municipal contracts provide relatively consistent
          cash flow during the contract  period and require less administration
          as individual billing and debt  collection systems are not  necessary
          and because all residents within the area are served.  The Company is
          currently  performing  under several  municipal  contracts that  will
          provide at least  $10,000,000 in collection revenue in  1998.   These
          contracts are typically competitively  bid and have initial  terms of
          five  to eight years.  These contracts  also require that the Company
          provide  curbside  collection  and recycling  of  already  segregated
          recyclable materials  from individual residences.   Substantially all
          of  the  segregated recyclable  waste  collected  by the  Company  is
          delivered  to other  waste  management facilities  for processing  or
          disposal.

          Demolition Services

             The  Company  provides   demolition  services  for  commercial  and
          residential customers.   Its  demolition services include  the razing
          and  dismantling  of  facilities  and  structures,  the  recovery  of
          demolished material for reuse and recycling, and the disposal of non-
          recycled demolition debris.  The  typical demolition projects of  the
          Company  are   single  and  multistory  urban   buildings  and  small
          warehouses, manufacturing plants, and  other facilities.  The Company
          enters into separate demolition contracts for each project, which are
          usually for a term of less than six months and, to  date, have ranged
          in  amounts  from  $1,500 to  $1,775,000.    In  connection with  the
          Company s demolition  activities, the Company uses  equipment such as
          bulldozers,  front-end  wheel  loaders,   and  roll-off  trucks   and
          containers,  all of which are stored at the Company s T&R facilities.
          By pursuing demolition projects in its existing  markets, the Company
          can use  its T&R facilities to  reduce the costs of  demolition waste
          disposal, which  is traditionally one  of the most  significant costs
          associated with demolition projects.

          Other Services and Arrangements

             The  Company can  provide  certain other  specialized  solid  waste
          management  services involving  particular needs  of customers.   The
          Company s specialized services include using Company-owned trucks and
          loaders   to  remove  waste  from  demolished  buildings,  burned-out
          structures,  and closed scrap yards and to clean customer sites after
          natural  disasters, such as Hurricane Andrew in South Florida and the
          tornadoes in the Pinellas County, Florida, area.<PAGE>

      Sales and Marketing

          In management s view,  both the Company s current  T&R operations and
      its  collection  and  disposal  operations still  have  growth  capacity.
      Consequently,  the Company has increased its  sales and marketing efforts
      on  attracting potential customers  to its T&R  facilities by emphasizing
      the perceived  economic and  environmental benefits associated  with such
      use and  on obtaining additional  collection routes within  its operating
      regions.    To  date,  the  Company s  sales   and  marketing  activities
      principally have  been conducted  through  the efforts  of the  Company s
      management  and its  in-house sales  staff.   However, during  the fourth
      quarter of  1996, the  Company implemented a  program to  hire and  train
      additional  sales  personnel  for  its  T&R  facilities  to  support  the
      commercial  and  industrial markets.   This  sales  force operates  on an
      incentive-based, industry-standard compensation  program that  management
      believes  will yield  an  increase in  revenue  growth through  1997  and
      beyond.   In  conjunction with  the increased  sales effort,  the Company
      implemented an aggressive advertising program.

          The Company  generally obtains  solid waste collection  contracts for
      its  services  or for  the operation  of  certain solid  waste management
      facilities through  the process of competitive  bidding, purchase orders,
      or negotiations.  The Company s marketing efforts include selling door to
      door,  monitoring  trade journals  and  other  industry  sources for  bid
      solicitations by various  entities, including government  authorities and
      related  instrumentalities,  and responding  to  such  bid solicitations,
      which  may  include  requests  for proposals  ( RFPs )  and  requests for
      qualifications ( RFQs ).   The Company  also attempts to  be included  on
      lists of  qualified bidders frequently  contained in RFPs  and RFQs.   In
      response to  an RFP  or RFQ,  the soliciting  entity  requires a  written
      response within a specified period.  Generally, in the case of  an RFP, a
      bidder  submits a proposal detailing its  qualifications, the services to
      be provided, and the cost  of the services to the soliciting  entity; and
      then such entity,  based on  its evaluation of  the proposals  submitted,
      awards the contract to the successful  bidder.  In the case of an  RFQ, a
      bidder submits  a response describing its  experience and qualifications.
      The soliciting  entity then selects  the bidder  believed to be  the most
      qualified and negotiates  all the  terms of the  contract, including  the
      cost of the services.  The Company s single largest contract  was derived
      through  competitive  bidding,  and   the  Company  expects  that  future
      significant customers will be obtained through competitive bidding.   The
      Company also has obtained customers through recommendations and referrals
      from existing customers.<PAGE>

      Competition

          Although developments in the  waste management industry have resulted
      in  the  emergence of  large private  and  public solid  waste management
      companies  and in consolidating trends  in the industry,  the solid waste
      management business is characterized by intense competition.  The Company
      believes that no single company has a dominant market share  of the solid
      waste  management business  in the  United States  or Florida.   Although
      competition  varies  by  locality  and  type  of service,  the  Company s
      principal sources of competition are local and regional waste  management
      companies of varying size, which primarily provide collection or disposal
      services  to customers in a  limited geographic area;  large regional and
      national waste  management companies,  which operate over  more extensive
      geographic areas  that  provide completely  integrated  waste  management
      services, own or operate  disposal sites, and engage in  various transfer
      and resource  recovery activities;  and counties and  municipalities that
      maintain their own  waste collection and disposal  services for residents
      and  businesses in the locality.  National companies that compete against
      the Company include,  among others, Browning-Ferris Industries,  Republic
      Waste Industries,  and the combining  U.S.A. Waste and  Waste Management,
      Inc.  Several  competitors are or  have been  customers of the  Company s
      transfer and recycling facilities.  Many of the Company s competitors are
      well established  and have much  greater marketing, financial,  and other
      resources than the Company.  In addition, the counties and municipalities
      that  compete with  the Company  often have  financial advantages  due to
      their access to tax revenues and tax-exempt financing.

          The Company believes  that the principal  competitive factors in  the
      industry are price, reputation, service, managerial experience, financial
      assurance capability (particularly as it relates to municipal contracts),
      and  internalization  of  costs  from vertical  integration  of  services
      offered.  For instance,  the  City of  Jacksonville reduced  its landfill
      disposal charges and enacted a 12 percent franchise fee during the second
      quarter  of  1997  on  non-residential  solid  waste  management  service
      revenues  of the Company. This resulted in the Company s Jacksonville T&R
      facility  being less competitive  to outside  third party  waste disposal
      companies as  the fee  was passed  on to  customers, causing  revenues to
      decrease by approximately $2,000,000 from 1996 to 1997.<PAGE>

      Government Regulation

          The  solid waste  management  business is  subject  to extensive  and
      frequently  evolving  federal,  state,  and local  laws  and  substantial
      regulation  under  these laws  by  governmental  agencies, including  the
      United States Environmental Protection  Agency (the  EPA ), various state
      agencies, and county and local authorities acting in conjunction with and
      independently  of such federal and  state entities.   Among other things,
      these regulatory  bodies  impose restrictions  to control  air, soil  and
      water pollution  and requirements  that regulate health,  safety, zoning,
      and land  use.  Solid  waste management companies are  required to obtain
      and  maintain state  and local  government permits  in connection  with a
      significant part of  their operations.   Operating permits generally  are
      required for  solid waste management  facilities (such  as landfills  and
      recycling operations), transfer stations  and certain vehicles, and these
      permits are subject to revocation, modification, and renewal.

          Federal, state,  and local regulations vary;  however, they generally
      govern disposal activities,  govern the location  and use of  facilities,
      and  impose restrictions  to  prohibit or  reduce  air, soil,  and  water
      pollution.  Solid waste  management facilities  generally are  subject to
      certain   operational,   closure,  post-closure,   monitoring   and  site
      maintenance, and remediation obligations, which could lead to significant
      costs  for  monitoring  and   corrective  measures.    Both  governmental
      authorities  and the  public have  the power  to enforce  compliance with
      these  regulations and to obtain  injunctions or the  imposition of fines
      for violations.

          The  federal statutes  of  most importance  to  the Company  are  the
      Resource Conservation and Recovery Act of 1976, as amended, and the EPA s
      implementing  regulations (collectively,   RCRA ), and  the Comprehensive
      Environmental  Response,  Compensation  and  Liability Act  of  1980,  as
      amended,  ( CERCLA ).   RCRA  establishes a  comprehensive framework  for
      state and federal regulation of solid and hazardous waste management.  It
      seeks  to prevent  the release  into the  environment of  hazardous waste
      through  the  development  of  solid  waste  management   plans  and  the
      regulation of the generation, treatment, transport, storage, and disposal
      of hazardous wastes.   It also establishes a program  to ensure that non-
      hazardous  wastes   are  disposed   of   in  environmentally   controlled
      facilities.    While  RCRA was  implemented  to  prevent  the release  of
      hazardous wastes into the environment, CERCLA was designed to establish a
      national   strategy   to   remediate   or   improve  existing   hazardous
      environmental conditions.  CERCLA establishes liability for cleanup costs
      and  environmental damages  for current  and former  facility owners  and
      operators   and  persons   who  generate,   transport,  or   arrange  for
      transportation  of  hazardous substances  for  disposal  at a  particular
      facility.   Most states, including Florida, have statutes similar to RCRA
      and CERCLA that regulate the  handling of hazardous substances, hazardous
      wastes, and non-hazardous wastes.  Many such statutes impose requirements
      that are more  stringent than  their federal counterparts.   The  Company
      could be subject to substantial liability under these statutes to private
      parties  and governmental entities, in  some instances without any fault,
      for fines, remediation costs, and environmental damage because of the<PAGE>

      mishandling,  release, or existence of any hazardous substances at any of
      its facilities or the improper operation of such facilities.

          Certain  states  have   recently  implemented  or   are  implementing
      legislation  that mandates recycling as  an integral part  of their solid
      waste management programs.  In  1988, the state of Florida enacted  a law
      that requires each county in the state to recycle 30 percent of its total
      municipal solid  waste stream  by 1994.   In addition, many  other states
      have  adopted  similar  recycling  legislation.    Although  the  Company
      believes that such legislation  has a beneficial impact on  the Company s
      existing  business, to the extent that the Company executes its expansion
      plans  and  acquires  or  develops   one  or  more  landfills,  recycling
      legislation would reduce the  total volume of waste that  would otherwise
      be  available for disposal.  The Company currently recycles certain waste
      at all  four of its T&R  facilities and collects recyclable  material for
      its commercial, industrial, and residential customers.

          Amendments   to  existing   statutes  and  regulations,   changes  in
      regulatory policies, adoption  of new statutes  and regulations, and  the
      Company s expansion  into other jurisdictions and  solid waste management
      services  could require  the  Company  and  others  in  the  industry  to
      continually modify solid waste  disposal facilities and alter  methods of
      operations  at  costs  that  would  likely  be  substantial, which  could
      adversely affect  the Company.  In  addition, the Company is  and will be
      required to  obtain and  maintain government  permits in connection  with
      almost every aspect  of its  operations, including its  operation of  its
      transfer stations  or future proposed solid  waste management facilities.
      The permits range in length  from one year to  five years and all may  be
      renewed  upon expiration.  The Company believes that it is in substantial
      compliance with all federal,  state, and local laws and  regulations that
      govern its material operations.

      Potential Liability and Insurance

          The solid waste management industry involves  potentially significant
      risks of statutory, contractual,  and common law liability.   The Company
      carries  a broad range of insurance coverage, which the Company considers
      to  be sufficient  to meet  regulatory and  customer requirements  and to
      protect  the Company s assets and  operations.  The  Company also obtains
      additional insurance as  required on a  contract-by-contract basis.   The
      Company attempts to operate in a  professional and prudent manner and  to
      reduce  its liability  risks  through specific  risk management  efforts.
      Nevertheless, an under-insured or  completely uninsured claim against the
      Company, if successful and of a significant amount, could have a material
      adverse effect on the Company. The Company has, in the past, been able to
      obtain  the types  and  amounts  of  insurance necessary  to  effectively
      operate.<PAGE>

          By policy, the Company does not deal with or handle hazardous  waste,
      either in its T&R facilities or in connection with its collection routes.
      However, the Company s T&R facilities are located on former industrial or
      landfill  sites  where  debris and  fill  may  have  accumulated or  been
      deposited  by prior owners.   Consequently,  there is  a risk  that these
      facilities  may  contain contaminants  at  more  than permissible  levels
      caused  by the prior owners  of the Company s  facilities.  Environmental
      studies have been  prepared on these facilities  by independent engineers
      engaged  by the  Company  that indicate  that  these facilities  are  not
      violating  state and federal standards.   The Company  does not currently
      maintain environmental impairment insurance  as it believes that it  does
      not require  this type of  insurance.   The Company also  believes it  is
      common  for  solid  waste  management  companies that  do  not  generally
      participate  in the hazardous waste business to forego such insurance, as
      such insurance is not cost-effective for them to maintain.

      Performance Bonds

          The Company is  required, in certain  instances, to post  performance
      and  payment   bonds  in  connection  with  contracts  or  projects  with
      government entities  and, to a  lesser extent, private  sector customers.
      To  date, a significant amount of  the Company s revenue has been derived
      from contracts or projects that required the Company to post such  bonds.
      In addition to performance and payment bond requirements, new or proposed
      legislation in various jurisdictions requires or will require the posting
      of  substantial  bonds.   In  addition,  legislation will  require  waste
      management companies to provide  further assurances covering the closure,
      post-closure monitoring,  and  corrective activities  for  certain  waste
      management facilities, especially and primarily landfills.  The Company s
      current bonding coverage is $30 million per project, with an aggregate of
      $100  million.   Francis  M.  Williams,  Chairman  of  the  Company,  has
      indemnified  the performance bond issuer against  default by the Company.
      There can be no assurance that in the future the Company can obtain bonds
      in  the amounts required or can increase  its bonding capacity.  To date,
      the Company has not  experienced any difficulty in obtaining  such bonds.
      Management  believes that bonding coverages are adequate for the size and
      scope of projects and contracts being performed.

      Employees

          The  Company has approximately 250 full-time employees, 2 of whom are
      executive officers of the Company, 6 of whom are employed in professional
      capacities, 43 of whom  are employed in administrative capacities,  21 of
      whom   are  employed  as  field  supervisors  in  all  of  the  Company s
      operations, and  178 of  whom are employed  in field  operations.   Field
      supervisors  and  employees hired  for field  operations  are hired  on a
      project  basis.   No  employees  are  covered  by  collective  bargaining
      agreements.  The Company considers its relationship with its employees to
      be satisfactory.<PAGE>

      Item 2.  Properties

          The Company s principal executive offices  are located at 1502 Second
      Avenue - East, Tampa, Florida  33605.  The office has been subleased from
      Kimmins since June 1,  1993, and contains renewal options  for subsequent
      one-year terms.   The lease provides for  rental payments based on market
      rental  rates. The lease provides that the Company is responsible for all
      expenses including  property taxes,  telephone service and  trash removal
      fees, property insurance premiums, other insurance related costs, and all
      maintenance and repair costs.

          The Company owns and operates the following facilities:

          Clearwater, Pinellas County

             The  Company s Clearwater  facility,  located on  approximately ten
          acres,  is  zoned heavy  industrial and  contains  a T&R  building of
          approximately  33,000  square  feet  with  modular  office  space  of
          approximately 3,000 square feet.  The Clearwater facility is  subject
          to a  mortgage securing indebtedness  evidenced by a  promissory note
          with  an  outstanding  principal  amount at  December  31,  1997,  of
          $821,000.  The note matures on January 1, 1999, and bears interest at
          a rate  of 1 percent  above the lender s  prime rate.   As additional
          security  for the lender, the Company executed an assignment of rents
          and leases in the event of a default under the mortgage.

          Tampa, Hillsborough County

             The Company s Tampa facility is located  on approximately four  and
          one-quarter acres in  downtown Tampa.   The property  is zoned  heavy
          industrial  and  contains an  approximately  15,000  square foot  T&R
          building.    The Tampa  facility is  subject  to a  mortgage securing
          indebtedness  evidenced  by a  promissory  note  with an  outstanding
          principal  amount at  December  31, 1997,  of  $525,000.   This  note
          matures on March 1, 2001, and bears interest at a rate of 1.5 percent
          above the lender s prime rate.

          Jacksonville, Duval County

             The  Company s  Jacksonville facility  is located  on approximately
          ten acres.   The property is zoned  light industrial and  contains an
          approximately 37,500  square  foot recycling  building, 2,000  square
          feet of office space, and a 1,500 square foot maintenance  shop.  The
          Jacksonville facility is subject to a mortgage, securing indebtedness
          evidenced by a promissory note  with an outstanding principal  amount
          at December 31, 1997, of $1,314,000.  The note matures  on January 1,
          2012, and bears  interest at the rate of 8.75 percent  per annum.  As
          additional  security  for  the  payments  under  the  notes  and  the
          Company s  performance of  its  obligations under  the mortgage,  the
          Company executed a modification  to the mortgage to assign  all rents
          from the property or to appoint a  receiver in the event of a default
          under the mortgage.<PAGE>

          Miami, Dade County

             The Company s Miami  facility is located on approximately four  and
          one-half acres, is zoned industrial, contains an approximately 60,500
          square  foot   T&R  building,  and   contains  an   office  area   of
          approximately 2,500 square feet that is used for its Miami collection
          operations.  The Miami  facility is subject to a  mortgage, which was
          refinanced  during   1995,  securing  indebtedness  evidenced   by  a
          promissory note with an outstanding principal amount  at December 31,
          1997, of approximately $828,000.  The note  matures on July 30, 2003,
          and bears interest at a  rate of 1.5 percent above the prime  rate of
          CitiBank,  N.A.  As additional  security for the  lender, the Company
          executed a conditional  assignment of leases,  rents, and profits  in
          the event of a default under the mortgage.

          Fort Pierce, St. Lucie County
      
             The Company s  Fort Pierce facility is located on approximately two
          acres  and is  zoned  heavy industrial.    The facility  contains  an
          approximately  1,000  square  foot  warehouse  and  office  space  of
          approximately 1,000 square feet.  The Fort Pierce facility is subject
          to a mortgage  securing indebtedness evidenced  by a promissory  note
          with  an  outstanding  principal  amount  at  December  31, 1997,  of
          approximately $165,000.  The note matures on March 1, 1999, and bears
          interest at a  rate of  3.75 percent above  the lender s prime  rate.
          The land and building  comprising this facility were sold  in January
          1998.  Operations had ceased  in this facility on November 1997  when
          the  contract with St. Lucie County was  sold.  The mortgage was paid
          in full  using proceeds from  the sale of  the facility. The  Company
          recognized a loss of approximately $90,000 on the sale.

          Lantana, Palm Beach County

             The Company s  Lantana facility  is located  on approximately  five
          acres  and   is  zoned   industrial.     The  facility   contains  an
          approximately  36,000  square  foot   building,  an  office  area  of
          approximately  3,900   square  feet,   and  a  maintenance   shop  of
          approximately  7,000 square feet.  The Lantana facility is subject to
          a mortgage securing indebtedness evidenced  by a promissory note with
          an outstanding principal amount of approximately $883,000 at December
          31, 1997.   The note matures on October 18,  2010, and bears interest
          at the  rate equal to  the lender s  prime rate.   Operations in  the
          Lantana facility ceased in August 1997.

             The  Company s  cost  for  land,  buildings  and  improvements   is
          approximately $2,011,000. As of December 31, 1997, the Company wrote-
          down the recorded value of these assets by $500,000, and the facility
          is for sale.<PAGE>

          Fort Myers, Lee County

             The Company s Fort  Myers facility is located on approximately  two
          acres and is  zoned industrial.  The facility contains  a building of
          approximately  6,400 square  feet and  office areas  of approximately
          2,200 square feet.   The Fort Myers facility, which  began operations
          on  October 1, 1995, is  subject to a  mortgage securing indebtedness
          evidenced by a  promissory note with an  outstanding principal amount
          at December 31, 1997, of approximately $323,000.  The note matures on
          August 9, 2000, and bears interest at the rate of 9.25 percent.

             As  a  result  of  the  recently  awarded  solid  waste   franchise
          agreement  with the  City of  Cape Coral,  Florida, the  Company will
          require  a larger facility to  service an increased  revenue base. In
          early 1998, the  Company made a bid on a  competitor s idle facility,
          which  would meet  the Company s  expansion needs  in the  Lee County
          area. The  bid of $700,000 was  for land and buildings.   The Company
          may sell  its  current  facility if  its  bid for  this  property  is
          successful.

      Item 3.  Legal Proceedings

          The Company is involved  in various legal actions and  claims arising
      in the ordinary course of its business, none of which is expected to have
      a  material  effect on  the Company s  financial  position or  results of
      operations.

          During June 1997, Kimmins Recycling Corp. ( KRC ), St. Lucie  County,
      a political  subdivision of the  State of Florida,  and the City  of Fort
      Pierce, a municipality  organized under the laws of the State of Florida,
      were notified of a class action  lawsuit filed in the Nineteenth Judicial
      Circuit Court  of Florida by three  residents of St. Lucie  County.  This
      action challenged  the propriety of certain  contract provisions included
      in  KRC s  solid  waste   and  recyclable  materials  collection  service
      agreement with  St. Lucie County, which  allow KRC to place  liens on the
      property of delinquent service recipients.  The court, permitting KRC  to
      file counterclaims  against the  class  members, has  with KRC's  consent
      certified the  existence of a class.  KRC, the county, and  the city have
      filed motions for summary judgement  against the class plaintiff's claim,
      which is set  to be heard  on May 26,  1998.  At  December 31, 1997,  the
      total amount of lien rights was approximately $474,000.

      Item 4.  Submission of Matters to a Vote of Security Holders

          There were no matters submitted to a vote of security holders  during
      the fourth quarter of 1997.<PAGE>

                                       PART II


      Item 5.  Market for the Registrant s Common Equity 
               and Related Stockholder Matters

          The Company s Common Stock has been traded on The Nasdaq Stock Market
      under  the symbol   TRCW  since  August 21,  1995.  The  Company s Common
      Stock was traded on the Boston Stock Exchange under the symbol  TRW  from
      March  25, 1993,  to August  21, 1995.   Prior  to March   25,  1993, the
      Company s Common Stock was not publicly held or traded.  The Nasdaq Stock
      Market  or   Nasdaq  is  a highly-regulated electronic  securities market
      comprised  of competing  Market Makers  whose trading  is supported  by a
      communications network  linking  them to  quotation dissemination,  trade
      reporting,  and  order  execution  systems.  This  market  also  provides
      specialized   automation  services   for  screen-based   negotiations  of
      transactions,  online   comparison  of   transaction,  and  a   range  of
      informational services tailored to the  need of the securities  industry,
      investors,  and issuers. The Nasdaq Stock Market consists of two distinct
      market  tiers: The Nasdaq National Market and The Nasdaq SmallCap Market.
      The Nasdaq Stock Market is  operated by The Nasdaq Stock Market,  Inc., a
      wholly-owned  subsidiary  of  the   National  Association  of  Securities
      Dealers, Inc.

          New  quantitative maintenance  requirements for continued  listing on
      the Nasdaq  Stock Market became effective  on February 23, 1998.   One of
      the new rules  requires that  the Company maintain  $5,000,000 in  market
      value of public float.   Public float is defined  as shares that are  not
      held by officers, directors,  or other persons who are  beneficial owners
      of more than 10 percent of the  total shares outstanding.  As of February
      20,  1998, the Company s public  float was approximately  $1,984,000.  As
      part  of  Nasdaq s  review  process,  the  Company  was  contacted  about
      voluntarily moving the  Company s listing to The Nasdaq  SmallCap Market.
      The Company filed the Nasdaq SmallCap Market Transfer Listing Application
      on February 23, 1998.

          The following table sets  forth, for the periods indicated,  high and
      low bid quotations for the Company s Common Stock as reported by NASDAQ.

                              1996                   High      Low   
                                                  
               First quarter . . . . . . . . . .  $   9.000  $  5.250
               Second quarter  . . . . . . . . .  $   7.000  $  4.000
               Third quarter . . . . . . . . . .  $   5.375  $  3.500
               Fourth quarter  . . . . . . . . .  $   6.000  $  3.500
                                                  
                              1997                   High      Low   
                                                  
               First quarter . . . . . . . . . .  $   6.875  $  3.500
               Second quarter  . . . . . . . . .  $   4.500  $  3.000
               Third quarter . . . . . . . . . .  $   4.125  $  2.875
               Fourth quarter  . . . . . . . . .  $   3.750  $  2.125<PAGE>

          The  closing price  of the  Company s  stock on  March 13,  1998, was
      $2.50. In addition, as of March 13, 1998, there were 38 holders of record
      of  the  Common Stock.    Many  of such  holders  are  brokers and  other
      institutions  holding  shares  in   street  names    for  more  than  one
      beneficial owner.

      Dividends

          The Company has not paid any  cash dividends since its inception, and
      the  Board  of  Directors does  not  plan  to  declare  dividends in  the
      foreseeable  future.  It is the  present intention of the Company s Board
      of Directors  to retain all earnings in the Company to support the future
      growth  of  the Company s  business. Certain  of the  Company s financial
      institutions  debt agreements contain covenants that prohibit the payment
      of dividends by the Company without lender approval.

      Recent Sales of Unregistered Securities

          The following information relates to equity securities of the Company
      issued or  sold during the  year ended December  31, 1997, that  were not
      registered  under the Securities Act in 1993, as amended (the "Securities
      Act"):

          The  Company issued no securities  during 1997 that  were exempt from
      registration under  the Securities  Act by  virtue of  Section 4(2) as  a
      transaction not involving a public offering.<PAGE>

      Item 6.  Selected Financial Data

          The selected financial  information set forth below  has been derived
      from the audited  financial statements of the Company and  should be read
      in conjunction with the  consolidated financial statements, including the
      notes thereto appearing elsewhere in this report.

          The earnings per  share amounts prior to  1997 have been  restated as
      required  to  comply with  Statement of  Financial  Standards No.  128,  
      Earnings Per Share.  For further discussion of earnings per share and the
      impact of Statement No. 128, see the Notes to  the Consolidated Financial
      Statements beginning on page 25.

      Historical Operating Statement Data:

                                           Year Ended December 31,
                                    (In thousands, except per share data)      
                               -------------------------------------------------
                                 1993      1994      1995     1996      1997
                               --------- --------- --------- --------- ---------
                                                            
      Revenue . . . . . . . .  $ 24,909  $ 29,007 $ 41,119  $ 44,193  $ 43,830 
      Expenses:                                             
       Operating expenses . .    17,483    22,431   30,462    33,587    33,348 
       Depreciation . . . . .     1,439     1,866    2,288     3,309     3,625 
       Selling, general, and                                
        administrative                                      
        expenses  . . . . . .     2,361     3,459    5,047     6,134     7,726 
       Management fee to                                    
        affiliate . . . . . .       374       435      617       671     1,315 
      Operating income                                      
       (loss) . . . . . . . .     3,252       816    2,704       492    (2,184)
      Interest expense  . . .       814       547      548     1,354     1,138 
      Net income (loss) . . .     1,500       166    1,316      (526)   (2,064)
      Net income (loss) per                                 
       share:                                               
        Basic . . . . . . . .  $    .40  $    .04 $    .33  $   (.13) $   (.52)
        Diluted . . . . . . .  $    .37  $    .04 $    .32  $   (.13) $   (.52)
      Weighted average number                               
       of shares of common                                  
       stock used in the                                    
       calculation:                                         
        Basic . . . . . . . .     3,776     4,025    3,994     3,998     4,000 
        Diluted . . . . . . .     4,359     4,025    4,049     3,998     4,000 
                                                            
      Dividends per share . .      None      None     None      None      None 
      <PAGE>
<PAGE>

      Historical Balance Sheet Data:
                                                 December 31,
                                                (In thousands)
                               -------------------------------------------------
                                 1993      1994      1995     1996      1997
                               --------- --------- --------- --------- ---------
                                                            
      Total assets  . . . . .  $ 31,455  $ 30,241 $ 46,851  $ 45,642  $ 41,847 
      Working capital                                       
       (deficiency) . . . . .     2,684     2,643     (301)   (3,200)   (2,646)
      Long-term obligations,                                
       net of current                                       
       maturities . . . . . .    10,309     8,691   17,972    16,807    16,392 
      Stockholders' equity  .    12,087    12,318   13,585    13,119    11,055 

      Item 7.  Management's Discussion and Analysis of
               Financial Condition and Results of Operations

      Results of Operations

          The  following  table sets  forth,  for  the periods  indicated,  the
      percentage  of  revenue represented  by  certain items  reflected  in the
      Company's operations statement data:

                                               Year Ended December 31,         
                                      -----------------------------------------
                                           1995         1996          1997     
                                      ------------- ------------- -------------
                                                    
      Revenue . . . . . . . . . . . .       100.0%        100.0%        100.0% 
      Expenses:                                     
       Operating expenses . . . . . .        74.1%         76.0%         76.1% 
       Depreciation . . . . . . . . .         5.6%          7.5%          8.3% 
       Selling, general, and                        
        administrative expenses . . .        12.3%         13.9%         17.6% 
       Management fee to affiliate  .         1.5%          1.5%          3.0% 
                                      ------------- ------------- -------------
      Operating income  . . . . . . .         6.5%          1.1%         (5.0%)
      Interest expense  . . . . . . .         1.3%          3.1%          2.6% 
      Income (loss) before provision  ------------- ------------- -------------
       for income taxes (benefit) . .         5.2%         (2.0%)        (7.6%)
      Provision for income taxes                    
       (benefit)  . . . . . . . . . .         2.0%         (0.8%)        (2.9%)
                                      ------------- ------------- -------------
      Net income (loss) . . . . . . .         3.2%         (1.2%)        (4.7%)
                                      ============= ============= =============<PAGE>

      Year ended December 31, 1997, Compared to Year Ended December 31, 1996

          Total  revenue for the year ended December 31, 1997, was $43,830,000,
      representing an decrease  of $363,000, or  approximately 1 percent,  from
      $44,193,000 for  the year ended December  31, 1996.  The  net decrease in
      total  revenue of  $363,000 is attributable  to the  loss of  solid waste
      management service  revenues associated  with the transfer  and recycling
      operations  of  approximately  $2,637,000,  waste  paper  wholesaling  of
      approximately $1,471,000,  and other  solid waste management  services of
      $1,515,000.    These  decreases  are  partially  offset  by  increases in
      commercial  roll-off  container  service  of  $3,540,000  and  demolition
      contracting services of $1,720,000.

          The loss  of  revenue  associated  with the  transfer  and  recycling
      operations  is  mainly  attributable   to  a  decrease  of  approximately
      $2,000,000  in the Company s Jacksonville  operations as a  result of the
      city's  lower landfill disposal charges and a newly enacted franchise fee
      of  12 percent in Duval County, which made the Company s Jacksonville T&R
      facility  less   competitive  to  outside  third   party  waste  disposal
      companies.

          The  loss of revenue associated with  waste paper sales is the result
      of the  Company s  management  deciding  to exit  the  paper  commodities
      business because of decreases in the price of waste paper and the closure
      of its Palm Beach County facility.

          The loss  of  revenue associated  with other  solid waste  management
      services is the result of market pricing pressures and sales  of customer
      contracts  associated with  the Company s  residential services  contract
      with  St. Lucie  County and  commercial customer  contracts   in Pinellas
      County.  The St. Lucie facility was closed after the residential services
      contract  with St. Lucie County  was sold.   On an annual  basis, the St.
      Lucie  facility generated  approximately $3,000,000  in  revenue.   On an
      annual  basis, the  Pinellas  commercial customer  contracts, which  were
      sold, generated approximately $1,000,000 in revenue

          On  October 1,  1997, the  Company began  performing services  on its
      residential solid  waste management and recycling  services contract with
      Hillsborough  County.   Revenue generated  for the  fourth quarter  ended
      December  31,  1997,  was  approximately $1,549,000,  based  on  contract
      provisions and management projections.   The Company s management expects
      the Hillsborough  County  residential contracts  and  related  commercial
      services to generate approximately $6,196,000 in annual revenue for eight
      years.<PAGE>

          During  the first  quarter  of  1998,  the  Company  was  awarded  an
      exclusive  franchise agreement with the  City of Cape  Coral, Florida, to
      provide residential and commercial solid waste management services. Based
      on contract  provisions and  management projections, the  Company expects
      this franchise  agreement to generate approximately  $7,500,000 in annual
      revenue.  The contract begins October 1, 1998, and lasts for five years.

          The impact of price increases was less than 3 percent for 1997 and  3
      percent for 1996.

          Operating  expenses for  the  year  ended  December  31,  1997,  were
      $33,348,000, representing  an decrease  of $239,000 or  approximately 0.7
      percent from $33,587,000 for the year ended December 31, 1996.  Operating
      expenses  include fees charged by landfills for waste disposal (which, to
      date,  have  been  the  largest  component  of  the  Company s  operating
      expenses),  and  direct  labor  costs  associated  with  the  collection,
      transfer,  and  recycling of  waste.   The  dollar decrease  in operating
      expenses is  attributable to the  decrease in revenue.   The increase  in
      operating  expenses,  as a  percentage  of total  revenue,  primarily was
      attributable to the increase  in revenues from the Company s  residential
      services,  which have  historically  had lower  profit  margins than  the
      Company s   other  solid   waste  management   operations,  and   certain
      reclassifications of  costs from  selling, general and  administrative to
      operating costs, including taxes of $228,000 and insurance of $324,000.

          Depreciation  expense  for the  year  ended  December 31,  1997,  was
      $3,625,000, representing  an  increase of  $316,000 or  9.5 percent  from
      $3,309,000  for the  year  ended  December  31, 1996.    The  dollar  and
      percentage  increase in  depreciation  is primarily  attributable to  the
      additional  equipment acquired during the last quarter of 1995 and during
      1996 and 1997  to service the Company s increased level  of operations in
      Fort Myers  and Tampa, Florida,  associated with  solid waste  management
      service  contracts with the City  of Tampa, Hillsborough  County, and Lee
      County.

          Selling,  general, and administrative  expenses, including management
      fees of $1,315,000 to Kimmins, for the year ended December 31, 1997, were
      $9,041,000,  representing an  increase of  $2,237,000 or 33  percent from
      $6,804,000 for  the year ended December 31, 1996.  The dollar and percent
      increase in  selling, general,  and administrative expenses  is primarily
      attributable to  advertising costs for  a new  contract of  approximately
      $500,000,  costs associated with the  closing and sale  of facilities and
      operating  assets  of  approximately   $1,173,000,  and  an  increase  of
      approximately $563,000  in compensation expense.  The $1,173,000 includes
      an impairment loss of $590,000 to certain land and buildings, a write-off
      of intangible  assets of  $183,000, and  an addition to  the reserve  for
      doubtful accounts of $400,000  regarding the sale of residential  service
      contracts with St. Lucie.   None of these costs are recurring  in nature.
      The  increase  in  compensation costs  is  primarily  attributable to  an
      increase in  staff. During  the  fourth quarter  of 1997,  most of  these
      incremental costs  were eliminated  by having Kimmins  perform additional
      administrative services, by transferring certain staff to Kimmins, and by
      eliminating  certain positions.  The management  fee covers  the cost  of
      certain executive, administrative, and financial services provided by<PAGE>

      Kimmins.  The management  fee rate increased, effective January  1, 1997,
      from  1.5 percent  to 3  percent of  revenue, resulting  in approximately
      $644,000 of additional management fee expense.

          The  Company sold certain contracts and  related equipment during the
      year  ended December  31,  1997, resulting  in  a gain  of  approximately
      $444,000.    These  assets  were  primarily  utilized  in  the  Company s
      commercial  and  residential solid  waste  management  services and  were
      related  to facility closures. Prior  to the closures,  the facilities in
      Lantana  and St.  Lucie  were  generating  net  losses  before  taxes  of
      approximately $62,000 and $24,000 per month, respectively.

          Interest expense, net of interest income, for the year ended December
      31, 1997, was $1,138,000,  as compared to $1,354,000  for the year  ended
      December  31, 1996.  Interest  expense associated with  debt decreased to
      $1,663,000 from $1,950,000 as a  result of the decrease in the  effective
      interest rates achieved  on a refinancing of  approximately $7,700,000 of
      equipment  notes.  Debt  related  to  equipment  financing  increased  by
      approximately  $784,000  during the  year.   Interest  income  related to
      receivables  from  affiliates  decreased   from  $596,000  to   $563,000.
      Interest expense increased as the result of expenditures for the purchase
      of equipment in connection with the Company s contracts with  the City of
      Tampa,  Hillsborough  County,  and  Lee  County  to  provide solid  waste
      management services.

          The  Company s income  tax benefit  for the  year ended  December 31,
      1997, and  income tax expense for  the year ended December  31, 1996, was
      calculated  using  a rate  of approximately  38  percent and  39 percent,
      respectively.   For tax purposes, temporary  differences between carrying
      amounts of assets  and liabilities  resulted in a  federal net  operating
      loss  ( NOL ) in 1997 of approximately $3,982,000.  The largest component
      of these  book-tax differences is  depreciation on operating  assets that
      created approximately $1,206,000  of additional  depreciation expense  in
      calculating  the 1997  tax NOL.    The entire  1997 NOL  of approximately
      $3,982,000 will be  carried forward  to offset taxable  income in  future
      years. Management expects to  utilize this NOL before  it expires in  the
      year 2012. An alternative minimum tax  NOL will be carried back resulting
      in  a federal tax  refund of approximately  $144,000. In  addition to the
      alternative  minimum  tax  NOL  carryback,  the  Company  has  a  $33,000
      alternative minimum tax credit available to offset future federal regular
      income tax.  This credit does not expire.

          As  a result  of the foregoing,  the Company  incurred a  net loss of
      approximately  $2,064,000  for  the  year ended  December  31,  1997,  as
      compared to a net loss of $526,000 for the year ended December 31, 1996.<PAGE>

      Year ended December 31, 1996, Compared to Year Ended December 31, 1995

          Total  revenue for the year ended December 31, 1996, was $44,193,000,
      representing an increase  of $3,074,000 or  approximately 7 percent  from
      $41,119,000 for  the  year ended  December  31, 1995.   The  increase  in
      revenue attributable to the  Company s industrial and commercial services
      ($3,356,000 increase in  revenue) was  due to increased  activity in  the
      Miami and Ft. Myers markets.  The increase in revenue attributable to the
      Company s  residential services  ($2,302,000 increase  in revenue)  was a
      result of a full year of services provided due to the commencement of the
      City of Tampa  and Lee  County municipal contracts  during October  1995.
      The increase in revenue associated with the Company s demolition services
      ($753,000  increase in revenue) was primarily due to contracts awarded in
      1996.  The decrease in revenue attributable to the Company s transfer and
      recycling  services ($3,337,000 decrease in revenue) was due to decreased
      activity  in the Miami market due to  the loss of a significant customer.
      The impact of price increases on revenue is less than 3 percent.

          Operating  expenses  for  the  year  ended  December  31,  1996, were
      $33,587,000, representing  an increase of $3,124,000  or approximately 10
      percent from $30,463,000 for the year ended December 31, 1995.  Operating
      expenses  include fees charged by landfills for waste disposal (which, to
      date,  have  been  the  largest  component  of  the  Company s  operating
      expenses),  and  direct  labor  costs  associated  with  the  collection,
      transfer,  and  recycling of  waste.   The  dollar increase  in operating
      expenses is  attributable to the  increase in  revenue.  The  increase in
      operating expenses,  as  a percentage  of  total revenue,  primarily  was
      attributable to  the increase in revenues from  the Company s residential
      services,  which have  historically  had lower  profit  margins than  the
      Company s other solid waste management operations.

          Depreciation expense  for  the  year  ended December  31,  1996,  was
      $3,309,000, representing  an increase  of $1,021,000 or  45 percent  from
      $2,288,000  for  the year  ended  December  31,  1995.   The  dollar  and
      percentage  increase in  depreciation  is primarily  attributable to  the
      additional  equipment acquired during the last quarter of 1995 and during
      1996 to service the Company s increased level of operations in Fort Myers
      and Tampa, Florida.

          Selling, general, and  administrative expenses, including  management
      fees of $671,000  to Kimmins, for the year ended  December 31, 1996, were
      $6,804,000, representing  an increase  of $1,140,000 or  22 percent  from
      $5,664,000  for  the  year ended  December  31,  1995.    The dollar  and
      percentage increase  in selling, general, and  administrative expenses is
      primarily   attributable   to   increased   overhead   costs,   such   as
      administrative,   sales,  and  marketing  costs  associated  with  higher
      expected levels of  operations.   The management fee  covers the cost  of
      certain  executive, administrative,  and financial  services  provided by
      Kimmins.<PAGE>

          Interest expense, net of interest income, for the year ended December
      31, 1996,  was $1,354,000,  as compared  to $548,000 for  the year  ended
      December  31, 1995.  Interest expense associated with debt increased from
      $1,040,000 to $1,950,000  as a result  of the increase  in the amount  of
      interest-bearing   debt   outstanding.     Interest  income   related  to
      receivables  from affiliates increased  from $492,000 to  $596,000 as the
      result of expenditures for  the purchase of equipment in  connection with
      the Company s contracts with the City  of Tampa and Lee County to provide
      solid waste management services.

          The  Company s income  tax benefit  for the  year ended  December 31,
      1996, and  income tax expense for  the year ended December  31, 1995, was
      calculated using a rate of  approximately 39 percent.  For  tax purposes,
      temporary differences between carrying  amounts of assets and liabilities
      resulted in  a  federal  net  operating  loss  ( NOL )  of  approximately
      $1,840,000.    The largest  component  of these  book-tax  differences is
      depreciation on operating assets that created approximately $1,935,000 of
      additional  depreciation  expense  in   calculating  the  1996  tax  NOL.
      Approximately $1,300,000 of  the 1996 NOL is  being carried back  for tax
      purposes,  resulting in  approximately $320,000  of federal  tax refunds.
      The  remaining NOL of approximately  $500,000 will be  carried forward to
      offset taxable income  in future  years.  Management  expects to  utilize
      this NOL before it expires in the year 2011.  In addition to the NOL, the
      Company has a $170,000 alternative minimum tax credit available to offset
      future federal regular income tax.  This credit does not expire.

          As a  result of the  foregoing, the  Company incurred a  net loss  of
      $526,000 for the year ended December 31, 1996, as compared  to net income
      of $1,316,000 for the year ended December 31, 1995.

      Liquidity and Capital Resources

          At December  31, 1997, the  Company had a working  capital deficit of
      $2,646,000  compared  to a  working  capital  deficit  of  $3,200,000  at
      December 31, 1996.  Working capital was impacted by decreases in accounts
      receivable - trade, income  tax refunds receivable, and amounts  due from
      affiliates and an  increase in property  held for sale  of $700,000.   In
      addition, balances due from Kimmins decreased by approximately $4,385,000
      due to repayment of prior advances. All such working capital advances are
      unsecured and  accrue interest at a  rate of 10  percent per annum.   The
      Company has  no outstanding lines  of credit.  Historically, Kimmins  has
      funded any cash needs not provided by cash flow from operations. However,
      Kimmins has no formal obligation to provide  such advances in the future.
      Current  financial  resources,  anticipated  funds  from  operations, and
      collection  of receivables from affiliates (if needed) are expected to be
      adequate to  meet cash requirements in the year ahead and the foreseeable
      future.   At December 31, 1997, the Company had cash of $2,116,000.<PAGE>

          During the year  ended December 31, 1997, net  cash used by operating
      activities  was  $131,000  compared to  net  cash  provided  by operating
      activities of  $4,464,000 for the year ended December 31, 1996.  The cash
      used by operating activities was primarily due to the Company s net loss,
      offset by the effect of depreciation, net of changes in certain operating
      assets  and liabilities (primarily costs and estimated earnings in excess
      of billings on  uncompleted contracts  and accrued expenses).   Net  cash
      used  in investing  activities during  the period  was $4,371,000  as the
      result  of expenditures for the  purchase of equipment  and vehicles. Net
      cash provided  by financing  activities  was $5,180,000,  primarily as  a
      result  of   collection  of  amounts  due  from  Kimmins,  which  totaled
      $4,385,000.
      
          The  Company intends to expand  the range of  services offered, while
      increasing  the size  and  scope of  the customer  base  for its  current
      operations.   Expansion  of the  Company s operations,  however,  will be
      dependent upon, among other things, its ability to attract new customers,
      successfully manage  growth, provide additional services  on a profitable
      basis, and obtain the resources necessary to pursue other  opportunities.
      The Company  has no current material commitments for capital expenditures
      relating to any other new facilities, other  than to acquire vehicles and
      equipment  for the  City  of  Cape  Coral  contract,  which  the  Company
      estimates to be approximately $3,500,000.

          The Company  does not  maintain  environmental impairment  insurance.
      There  can be  no assurance  that the  Company will  not face  claims and
      significant remediation  costs (for which the  Company may, consequently,
      be  uninsured and  in connection with  which it  may be  unable to obtain
      reimbursement  from other  responsible  parties) in  connection with  its
      facilities where contamination has been or may in the future be detected.

          New  quantitative maintenance  requirements for continued  listing on
      the Nasdaq  Stock Market became effective  on February 23, 1998.   One of
      the new rules  requires that  the Company maintain  $5,000,000 in  market
      value  of public float.   Public float is defined  as shares that are not
      held by officers, directors,  or other persons who are  beneficial owners
      of more  than 10 percent of the total shares outstanding.  As of February
      20,  1998, the Company s public  float was approximately  $1,984,000.  As
      part  of  Nasdaq s  review  process,  the  Company  was  contacted  about
      voluntarily moving the Company s  listing to The Nasdaq  SmallCap Market.
      The Company filed the Nasdaq SmallCap Market Transfer Listing Application
      on February 23, 1998.

          Effective May 31,  1998, certain assets, businesses  and contracts of
      the  waste management  segment, with  a net  book value  of approximately
      $6,100,000,  were sold  for cash  of $11,600,000.  The operations  of the
      businesses  sold had 1997 revenue  of approximately $9,200,000  and a net
      loss  of approximately $1,000,000. Cash from this transaction was used to
      pay approximately $3,800,000 of TransCor debt and $1,300,000 was advanced
      to  Kimmins.  The remaining  cash is  unrestricted  and available  to the
      Company for use in operations.<PAGE>

      Financing Arrangements

          As   of  December  31,  1997,  the  amount  of  the  Company s  total
      outstanding    indebtedness  to  Kimmins  was $2,003,258  that  had  been
      consolidated into the Kimmins Note, which is due  and payable on December
      1, 2003, with interest accruing at  1 percent per annum in excess of  the
      stated  prime rate established by NationsBank of Florida.  Until December
      1, 2003,  the Kimmins Note  may be converted,  at the option  of Kimmins,
      into shares of the Company s Common  Stock at an initial conversion price
      of $5.00 per share, subject to adjustment, in the event and anytime after
      the closing sale price of the Company s Common Stock is $9.00 or more for
      twenty consecutive  trading days.   Kimmins  has one  demand registration
      right during the period from March 25, 1994, until December 1, 2003, with
      respect to any shares of Common Stock issuable upon such conversion.  The
      Kimmins  Note is unsecured and subordinated to all senior indebtedness of
      the Company.  Payments of principal and interest are based on certain net
      income  levels of  the Company. No  payment of  interest or  principal is
      required for any year prior to the year the Kimmins Note  matures in 2003
      unless  the   Company s  earnings   before  interest  and   taxes  exceed
      $1,500,000.

          From December  1992 to December  1997, the  Company, in  a series  of
      separate  equipment  loans, borrowed  an  aggregate  of $26,900,000  from
      Associates Commercial  Corporation ( Associates ) as a  sole borrower and
      as a co-borrower with Kimmins and other subsidiaries of Kimmins.  Of such
      indebtedness,  $24,260,000  represented the  sum  of  the Company s  sole
      borrowings and allocable share of co-borrowings, of which $10,455,000 was
      outstanding on December 31,  1997.  Interest on such  indebtedness ranges
      from 7.4 percent to  9.7 percent, and payments on  outstanding borrowings
      are  made according to specified payment schedules and generally for five
      years.    The  portion  constituting  the Company s  sole  borrowings  is
      guaranteed by  Kimmins. See Item  13,  Certain Relationships  and Related
      Transactions. 

          The Company also has outstanding equipment loan indebtedness pursuant
      to various  agreements  with other  financial institutions.   During  the
      years ended  December 31, 1995, 1996,  and 1997, the Company  borrowed an
      aggregate of  $8,335,000 under such arrangements, of which $3,737,000 was
      outstanding at December  31, 1997. Substantially all  of these borrowings
      are guaranteed by Kimmins.

          In  1992, Kimmins Recycling Corp.  offered to certain  investors in a
      private placement  14 guaranteed secured mortgage  Performance Notes (the
       Performance  Notes )  of  $100,000  each to  finance  the  purchase  and
      development  of the Company s T&R facility in Jacksonville, Florida.  The
      Performance Notes were repaid during 1996, and the Jacksonville  facility
      was refinanced with an unaffiliated lender.

          The Company s separate mortgages  and equipment loans are  secured by
      the underlying  properties and do  not include  any provisions  regarding
      financial ratio covenants  for the  Company on a  stand-alone basis.  See
      Item  6,  Properties  for a  description of the  Company s facilities and
      the related mortgages.<PAGE>

          In addition  to its own debt  (either as an individual  borrower or a
      co-borrower),  the  Company  has  also guaranteed  the  indebtedness  (an
      aggregate  of approximately  $13,110,000 and  $7,350,000 at  December 31,
      1996 and  1997, respectively)  of certain Kimmins   financial institution
      debt.   See Item 13,   Certain Relationships  and Related  Transactions. 
      These  debt agreements contain certain covenants, the most restrictive of
      which  requires, for Kimmins, maintenance  of a consolidated tangible net
      worth, as  defined, of not less  than $6,500,000 and net  income not less
      than $1,500,000.  In  addition, the  covenants  prohibit the  payment  of
      dividends  by the  Company  without lender  approval.   For  all  periods
      presented,  the Company  believes  that  Kimmins  had  complied  with  or
      obtained waivers  for  all loan  documents.   (See  Note  9 of  Notes  to
      Consolidated Financial Statements.)

      Effect of Inflation

          Historically,  inflation  has  not  had  a  material  effect  on  the
      Company's operations.  If inflation  increases, the Company will  attempt
      to increase its  prices to offset its  increased expenses.   No assurance
      can  be given,  however,  that the  Company will  be  able to  adequately
      increase its prices in response to inflation.

      New Accounting Pronouncements
      
          In February  1997, the Financial Accounting  Standards Board ("FASB")
      issued Statement of Financial Accounting Standards No. 128,  Earnings per
      Share   ( SFAS No. 128 ). Statement  No. 128 replaced  the calculation of
      primary  and  fully diluted  earnings per  share  with basic  and diluted
      earnings per share. The  Company adopted the provisions of  Statement 128
      No. effective December  31, 1997. All earnings per share accounts for all
      periods presented have been restated to  conform to the Statement No. 128
      requirements.

          In  June  1997, the  FASB  issued Statement  of  Financial Accounting
      Standards No. 130,  Reporting Comprehensive Income ( SFAS No. 130 ). SFAS
      No. 130 requires that total comprehensive income and comprehensive income
      per share be  disclosed with equal prominence as net  income and earnings
      per share.  Comprehensive income is  defined as changes  in stockholders 
      equity   exclusive  of   transactions   with  owners   such  as   capital
      contributions and dividends. SFAS  No. 130 is effective for  fiscal years
      beginning after December 15, 1997.  Management is currently assessing the
      impact of SFAS No. 130, but does not expect its effect to be material.

          In  June 1997,  the  FASB issued  Statement  of Financial  Accounting
      Standards No.  131,   Disclosures about  Segments  of an  Enterprise  and
      Related   Information   ( SFAS  No.  131 ),  which  supercedes  Financial
      Accounting  Standards No. 14. SFAS No. 131  uses a management approach to
      report financial and descriptive  information about a Company s operating
      segments. Operating  segments  are revenue-producing  components  of  the
      enterprise  for   which  separate   financial  information   is  produced
      internally  for the Company s management.  SFAS No. 131  is effective for
      fiscal  years beginning after December  31, 1997. Management is currently
      assessing  the impact of SFAS No. 131,  but does not expect its effect to
      be material.<PAGE>

      Proposed Accounting Standards

          In April 1997, the American Institute of Certified Public Accountants
      issued an Exposure  Draft of a  proposed SOP, Reporting  on the Costs  of
      Start-up  Activities. Start-up costs are defined  broadly in the proposed
      SOP  as  those one-time  activities related  to  opening a  new facility,
      introducing  a new  product  or service,  conducting  business in  a  new
      territory,  conducting  business   with  a  new  class   of  customer  or
      beneficiary,  initiating  a  new  process  in  an existing  facility,  or
      commencing some  new operation. Start-up costs,  including organizational
      costs, would be expensed as incurred under the proposed SOP. The proposed
      SOP would be effective for most entities for fiscal years beginning after
      December 15,  1998. The SOP will  require the Company,  upon adoption, to
      write off as a cumulative effect  of a change in accounting principle any
      previously capitalized start-up or  organization costs. Therefore, in the
      first quarter  of 1999, the Company  may have to write  off the remaining
      unamortized balance of contract  start-up costs of approximately $875,000
      at December 31, 1997.

      Impact of Year 2000

          Some  of the Company s older computer programs were written using two
      digits rather  than  four digits  to  define the  applicable  year. As  a
      result,  those  computer  programs   have  time-sensitive  software  that
      recognize a date using   00  as the year 1900 rather  than the year 2000.
      This could cause a system  failure or miscalculations causing disruptions
      of  operations, including, among  other things, a  temporary inability to
      process transactions, send invoices, or engage in similar normal business
      activities.

          The Company  has completed an assessment  and will have to  modify or
      replace  portions of  its  software so  that  its computer  systems  will
      function properly with respect to dates in the year  2000 and thereafter.
      The  total  Year 2000  project  is  estimated  to be  immaterial  to  the
      financial  statements.  To  date,  the Company s  incremental  costs  for
      assessment  of the  Year 2000  issue, the  development of  a modification
      plan, and the purchase of new software have been insignificant.

          The majority of software used by the Company is licensed from various
      software providers who  are currently  updating our programs  to be  Year
      2000  compliant. In-house developed programs comprise  a small portion of
      the  total  software utilized,  and the  majority  of these  programs are
      believed to be Year 2000 compliant.

          The project is estimated to be completed not later than December  31,
      1998, which is prior to  any anticipated impact on its  operating system.
      The  Company  believes,  with  modifications  to  existing  software  and
      conversions   to  new  software,  the  Year  2000  issue  will  not  pose
      significant operational  problems for  its computer systems.  However, if
      such modifications and  conversions are  not made, or  are not  completed
      timely, the  Year  2000  Issue  could  have  a  material  impact  on  the
      operations of the Company.<PAGE>

          The  Company  has initiated  formal  communications with  all  of its
      significant suppliers  and large  customers to  determine  the extent  to
      which  the Company s  interface  systems are  vulnerable  to those  third
      parties  failure  to remediate their  own Year  2000 Issues. There  is no
      guarantee  that the  systems of  other companies  on which  the Company s
      systems rely  will be  timely  converted and  would not  have an  adverse
      effect on the Company s systems.

          The costs of the project  and the date on which the  Company believes
      it  will complete the Year  2000 modifications are  based on management s
      best  estimates, which  were  derived utilizing  numerous assumptions  of
      future events, including the  continued availability of certain resources
      and  other factors.  However,  there  can  be  no  guarantee  that  these
      estimates will  be achieved and  actual results  could differ  materially
      from those anticipated.  Specific factors that might cause  such material
      differences include, but are not limited to, the availability and cost of
      personnel trained in  this area, the  ability to locate  and correct  all
      relevant computer codes, and similar uncertainties.

      Forward-Looking Information

          The foregoing discussion in   Management s Discussion and Analysis of
      Financial Condition  and Results of  Operations  contains forward-looking
      statements within the meaning of the Private Securities Litigation Reform
      Act  of 1995,  that reflect  management s current  views with  respect to
      future events and financial  performance. Such forward looking statements
      include, without  limitation, statements  regarding the Company s  future
      capital  expenditures,  facility  closures,  service  demand  and  market
      growth,  competitive  position,  expected revenues  from  new  contracts,
      ability  to  meet  cash  requirements,  and  other  statements  regarding
      anticipated changes in  the Company s  Nasdaq listing,  future plans  and
      strategies,   anticipated  events  or  trends,  and  similar  expressions
      concerning  matters  that are  not  historical  facts.   Such  statements
      involve risks and  uncertainties, and there are certain important factors
      that  could  cause  actual  results   to  differ  materially  from  those
      anticipated.  Some  of  the  important factors  that  could  cause actual
      results  to differ materially from those anticipated include, but are not
      limited  to,  economic  conditions,  competitive  factors,  increases  in
      landfill charges, the outcome of competitive bids, unanticipated costs in
      connection with facility closures, and other  uncertainties, all of which
      are difficult to predict and many of which are  beyond the control of the
      Company.  Due  to such uncertainties and risk, readers  are cautioned not
      to  place undue reliance on  such forward-looking statements, which speak
      only as of the date hereof.<PAGE>

      Item 8.  Financial Statements and Supplementary Data

                            TRANSCOR WASTE SERVICES, INC.

                    INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND
                             FINANCIAL STATEMENT SCHEDULE

                                                                           Page

      Report of Independent Certified Public Accountants  . . . . . . . . .  19

      Consolidated balance sheets at December 31, 1996 and 1997 . . . . . .  20

      Consolidated statements of operations for each of the three years 
       in the period ended December 31, 1997  . . . . . . . . . . . . . . .  22

      Consolidated statements of stockholders' equity for each of 
       the three years in the period ended December 31, 1997  . . . . . . .  23

      Consolidated statements of cash flows for each of 
       the three years in the period ended December 31, 1997  . . . . . . .  24

      Notes to consolidated financial statements  . . . . . . . . . . . . .  25

      Financial statement schedule:

        Schedule II - Valuation and qualifying accounts . . . . . . . . . . S-1

          All other schedules are omitted since the required information is not
      present  in amounts sufficient to  require submission of  the schedule or
      because the information required is included  in the financial statements
      and notes thereto.<PAGE>

      REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



      The Board of Directors and Stockholders
      TransCor Waste Services, Inc.


          We  have  audited the  accompanying  consolidated  balance sheets  of
      TransCor  Waste Services, Inc. as of December  31, 1996 and 1997, and the
      related  consolidated statements of operations, stockholders  equity, and
      cash flows for each  of the three years in the  period ended December 31,
      1997.  Our audits  also included the financial statement  schedule listed
      in the index at Item 14(a).   These financial statements and schedule are
      the responsibility of the Company s management.  Our responsibility is to
      express an opinion on  these financial statements and the  schedule based
      on our audits.

          We  conducted  our  audits  in  accordance  with  generally  accepted
      auditing standards.  Those standards require that we plan and perform the
      audit  to  obtain  reasonable   assurance  about  whether  the  financial
      statements  are  free  of  material  misstatement.    An  audit  includes
      examining,  on  a  test  basis,  evidence  supporting  the   amounts  and
      disclosures  in  the  financial  statements.    An  audit  also  includes
      assessing the  accounting principles used and  significant estimates made
      by  management, as  well as  evaluating the  overall financial  statement
      presentation.  We believe that our audits provide  a reasonable basis for
      our opinion.

          In  our opinion,  the consolidated  financial statements  referred to
      above  present  fairly,  in   all  material  respects,  the  consolidated
      financial  position of TransCor Waste Services, Inc. at December 31, 1996
      and 1997,  and the consolidated  results of its  operations and  its cash
      flows for each of the three years in the period ended December 31,  1997,
      in conformity  with generally accepted  accounting principles.   Also, in
      our opinion, the related financial statement schedule, when considered in
      relation to the  basic financial  statements taken as  a whole,  presents
      fairly in all material respects the information set forth therein.





                                              /s/ Ernst & Young LLP






      Tampa, Florida
      April 18, 1998, except for Note 19 as to which the date is May 31, 1998<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                             CONSOLIDATED BALANCE SHEETS

                                        ASSETS


                                                           December 31,        
                                                    ---------------------------
                                                        1996          1997     
                                                    ------------- -------------
                                                    
      Current assets:                               
        Cash  . . . . . . . . . . . . . . . . . . . $  1,437,788  $  2,115,510 
        Accounts receivable - trade, less allowance 
         for doubtful accounts of $543,770 and                    
         $891,300 at December 31, 1996 and 1997,    
         respectively . . . . . . . . . . . . . . .    6,230,484     5,170,966 
        Costs and estimated earnings in excess of   
         billings on uncompleted contracts  . . . .      230,869       415,514 
        Income tax refund receivable  . . . . . . .      422,567       143,672 
        Deferred income taxes . . . . . . . . . . .      639,079       720,410 
        Property held for sale  . . . . . . . . . .        -           733,659 
        Other current assets  . . . . . . . . . . .      255,552       186,017 
                                                    ------------- -------------
         Total current assets . . . . . . . . . . .    9,216,339     9,485,748 
                                                    ------------- -------------
                                                    
      Property and equipment, net . . . . . . . . .   26,115,277    25,061,418 
      Property held for sale  . . . . . . . . . . .        -         1,510,723 
      Intangible assets, net  . . . . . . . . . . .      898,853       606,975 
      Due from affiliate  . . . . . . . . . . . . .    8,425,553     4,040,110 
      Other assets  . . . . . . . . . . . . . . . .      985,608     1,142,205 
                                                    ------------- -------------
                                                    $ 45,641,630  $ 41,847,179 
                                                    ============= =============

                     The accompanying notes are an integral part
                     of these consolidated financial statements.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                             CONSOLIDATED BALANCE SHEETS
                                     (continued)

                         LIABILITIES AND STOCKHOLDERS' EQUITY

                                                           December 31,        
                                                    ---------------------------
                                                        1996          1997     
                                                    ------------- -------------
                                                    
      Current liabilities:                          
        Accounts payable - trade  . . . . . . . . . $  4,255,150  $  4,290,015 
        Accrued expenses  . . . . . . . . . . . . .    4,536,778     3,163,819 
        Billings in excess of costs and estimated   
         earnings on uncompleted contracts  . . . .      170,771        15,978 
        Current portion of long-term debt . . . . .    3,453,168     4,662,310 
                                                    ------------- -------------
                                                    
         Total current liabilities  . . . . . . . .   12,415,867    12,132,122 
                                                    ------------- -------------
                                                    
      Long-term debt, net of current maturities     
        (including debt owed to Kimmins of          
        $2,003,258 at December 31, 1996             
        and 1997) . . . . . . . . . . . . . . . . .   16,807,059    16,392,361 
      Deferred income taxes . . . . . . . . . . . .    3,299,355     2,267,742 
      Commitments and contingencies (Note 11) . . .        -             -     
                                                    
      Stockholders' equity:                         
        Preferred stock, $.001 par value; 1,000,000 
         shares authorized; none issued and         
         outstanding  . . . . . . . . . . . . . . .        -             -     
        Common stock, $.001 par value; 10,000,000   
         shares authorized; 4,010,000 shares issued 
         and 4,000,000 shares outstanding . . . . .        4,010         4,010 
        Capital in excess of par value  . . . . . .   12,193,547    12,193,547 
        Retained earnings (deficit) . . . . . . . .      969,798    (1,094,597)
                                                    ------------- -------------
                                                      13,167,355    11,102,960 
        Less treasury stock,                        
         at cost (10,000 shares)  . . . . . . . . .      (48,006)      (48,006)
                                                    ------------- -------------
         Total stockholders' equity . . . . . . . .   13,119,349    11,054,954 
                                                    ------------- -------------
                                                    $ 45,641,630  $ 41,847,179 
                                                    ============= =============

                     The accompanying notes are an integral part
                     of these consolidated financial statements.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                        CONSOLIDATED STATEMENTS OF OPERATIONS

                                               Year ended December 31,         
                                      ----------------------------------------
                                           1995         1996          1997     
                                      ------------- ------------- -------------
                                                    
      Revenue . . . . . . . . . . . . $ 41,118,762  $ 44,193,226  $ 43,829,908 
                                                    
      Expenses:                                     
        Operating expenses  . . . . .   30,462,528    33,587,242    33,348,316 
        Depreciation  . . . . . . . .    2,288,452     3,309,439     3,625,043 
        Selling, general, and                       
        administrative                              
         expenses . . . . . . . . . .    5,047,180     6,133,338     7,726,101 
        Management fee to                           
         affiliate  . . . . . . . . .      616,601       671,000     1,314,897 
                                      ------------- ------------- -------------
      Operating income (loss) . . . .    2,704,001       492,207    (2,184,449)
                                                    
      Interest expense, net of                      
        interest income from affiliate              
        of $492,000, $596,000, and                  
        $563,000 for the years ended                
        December 31, 1995, 1996, and                
        1997, respectively  . . . . .      548,203     1,354,406     1,137,965 
                                      ------------- ------------- -------------
      Income (loss) before provision                
        for income taxes (benefit)  .    2,155,798      (862,199)   (3,322,414)
                                                    
      Provision for income taxes                    
        (benefit) . . . . . . . . . .      840,295      (336,258)   (1,258,019)
                                      ------------- ------------- -------------
      Net income (loss) . . . . . . . $  1,315,503  $   (525,941) $ (2,064,395)
                                      ============= ============= =============
      Share data:                                   
        Basic income (loss)                         
         per share  . . . . . . . . . $        .33  $       (.13) $       (.52)
        Diluted income (loss)         ============= ============= =============
         per share  . . . . . . . . . $        .32  $       (.13) $       (.52)
                                      ============= ============= =============
                                                    
      Weighted average number of                    
        shares outstanding used in                  
        computations:                               
         Basic  . . . . . . . . . . .    3,994,334     3,997,842     4,000,000 
                                      ============= ============= =============
         Diluted  . . . . . . . . . .    4,049,113     3,997,842     4,000,000 
                                      ============= ============= =============
      
                     The accompanying notes are an integral part
                     of these consolidated financial statements.<PAGE>

   <TABLE>
                                     TRANSCOR WASTE SERVICES, INC.

                            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
       <CAPTION>                                                        
                               Common Stock     Capital in   Retained                 Total
                            -----------------   Excess of    Earnings    Treasury Stockholders'
                              Shares    Amount  Par Value    (Deficit)    Stock      Equity    
                            ---------  ------- ----------- -----------  --------- -------------
       <S>                  <C>        <C>     <C>         <C>          <C>       <C>
       Balance at                                                       
        January 1, 1995  . .4,000,000  $4,000  $12,133,557 $   180,236  $  -      $ 12,317,793 
                                                                        
       Purchase of treasury                                             
        stock, at cost   . .    -         -          -           -       (48,006)      (48,006)
                                                                        
       Net income  . . . . .    -         -          -       1,315,503     -         1,315,503 
                            ---------  ------- ----------- -----------  --------- -------------
                                                                        
       Balance at                                                       
        December 31, 1995  .4,000,000   4,000   12,133,557   1,495,739   (48,006)   13,585,290 
                                                                        
       Issuance of common                                               
        stock upon exercise                                             
        of stock warrants  .   10,000      10       59,990       -         -            60,000 
                                                                        
       Net loss  . . . . . .    -         -          -        (525,941)    -          (525,941)
                            ---------  ------- ----------- -----------  --------- -------------
                                                                        
       Balance at                                                       
        December 31, 1996  . 4,010,000  4,010   12,193,547     969,798   (48,006)   13,119,349 
                                      
                                                                        
       Net loss  . . . . . .    -         -          -      (2,064,395)    -        (2,064,395)
                            ---------  ------- ----------- -----------  --------- -------------
                                                                        
       Balance at           4,010,000  $4,010  $12,193,547 $(1,094,597) $(48,006) $ 11,054,954 
        December 31, 1997  .=========  ======= =========== ===========  ========= =============
    </TABLE>

                              The accompanying notes are an integral part
                              of these consolidated financial statements.<PAGE>

                                  TRANSCOR WASTE SERVICES, INC.

                             CONSOLIDATED STATEMENTS OF CASH FLOWS


                                               Year ended December 31,         
                                      ----------------------------------------
                                           1995         1996          1997     
                                      ------------- ------------- -------------
      Cash flows from operating                     
        activities:
         Net income (loss)  . . . . . $  1,315,503  $   (525,941) $ (2,064,395)
         Adjustments to reconcile net               
          income (loss) to net cash
          provided by operating
          activities:
           Depreciation and                         
             amortization . . . . . .    2,446,511     3,611,655     4,153,240 
           Provision for                            
             uncollectible accounts                 
             receivable . . . . . . .      404,455       430,382       772,522 
           Gain on disposal of                      
             equipment  . . . . . . .     (109,708)      (64,192)     (444,488)
           Deferred income taxes  . .      627,768        75,628    (1,112,944)
           Changes in operating                     
             assets and liabilities:
              Accounts receivable -                 
               trade  . . . . . . . .   (1,567,176)       99,306       286,996 
              Costs and estimated                   
               earnings in excess of                
               billings on                          
               uncompleted contracts      (540,160)      554,604      (184,645)
              Income tax refund                     
               receivable . . . . . .     (731,951)      309,384       278,895 
              Other assets  . . . . .     (727,853)     (437,929)     (323,381)
              Accounts payable -                    
               trade  . . . . . . . .      949,400       312,876        34,865 
              Income taxes payable  .      (30,933)        -             -     
              Accrued expenses  . . .    2,228,598       112,491    (1,372,959)
              Billings in excess of                 
               costs and estimated                  
               earnings on                          
               uncompleted                          
               contracts  . . . . . .       41,694       (14,100)     (154,793)
                                      ------------- ------------- -------------
         Total adjustments  . . . . .    2,990,645     4,990,105     1,933,308 
                                      ------------- ------------- -------------
      Net cash provided by operating                
        activities  . . . . . . . . .    4,306,148     4,464,164      (131,087)
                                      ------------- ------------- -------------


                     The accompanying notes are an integral part
                     of these consolidated financial statements.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                  CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)


                                               Year ended December 31,         
                                      ----------------------------------------
                                           1995         1996          1997     
                                      ------------- ------------- -------------
                                                    
      Cash flows from investing                     
        activities:
         Capital expenditures                       
          including $500,000 of                     
          business acquisitions                     
          during 1996   . . . . . . . $(13,847,589) $ (2,539,304) $ (6,171,915)
         Proceeds from sale of                      
          property and equipment  . .      402,538       295,130     1,800,837 
                                      ------------- ------------- -------------
      Net cash used by investing                    
        activities  . . . . . . . . .  (13,445,051)   (2,244,174)   (4,371,078)
                                      ------------- ------------- -------------
                                                    
      Cash flows from financing                     
        activities:
         Proceeds from                              
          long-term debt  . . . . . .   14,471,763     3,515,315     5,522,064 
         Repayment of                               
          long-term debt  . . . . . .   (2,742,364)   (4,997,356)   (4,727,620)
         Purchase of treasury                       
          stock . . . . . . . . . . .      (48,006)        -             -     
         Issuance of common stock                   
          upon exercise of stock                    
          warrants  . . . . . . . . .        -            60,000         -     
         Net (advances) payments from               
          Kimmins . . . . . . . . . .   (2,339,806)   (2,774,640)    4,385,443 
                                      ------------- ------------- -------------
      Net cash provided (used) by                   
        financing activities  . . . .    9,341,587    (4,196,681)    5,179,887 
                                      ------------- ------------- -------------
                                                    
      Net increase (decrease)                       
        in cash . . . . . . . . . . .      202,684    (1,976,691)      677,722 
      Cash, beginning of year . . . .    3,211,795     3,414,479     1,437,788 
                                      ------------- ------------- -------------
      Cash, end of year . . . . . . . $  3,414,479  $  1,437,788  $  2,115,510 
                                      ============= ============= ============= 


                     The accompanying notes are an integral part
                     of these consolidated financial statements.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      1.  Organization and summary of significant accounting policies

          Organization  - TransCor  Waste  Services, Inc.  (the  Company )  was
      formed on November 6, 1992, as a subsidiary of Kimmins Corp. ( Kimmins ).
      Kimmins owns approximately 74 percent  of the outstanding common  stock
      of the Company.  The Company provides  solid waste management services to
      commercial, industrial, residential, and municipal customers in the state
      of Florida.

          Principles  of consolidation -  The consolidated financial statements
      include  the accounts of  the Company and  its wholly-owned subsidiaries.
      All  significant   intercompany  accounts  and   transactions  have  been
      eliminated in preparing the financial statements.

          Net due  from affiliate  -  As of  December 31,  1996  and 1997,  the
      Company  had   working  capital  advances   due  from  an   affiliate  of
      approximately  $8,425,000 and $4,040,000,  respectively.   These advances
      are unsecured and accrue interest  at a rate of 10 percent per annum. The
      Company collected $4,385,000 during 1997. 

          Intangible assets - Intangible assets consist primarily of the excess
      of  cost  over fair  market  value  of the  net  assets  of the  acquired
      businesses, which  are  being amortized  on  a straight-line  basis  over
      twenty  years, and  customer contracts,  which are  being amortized  on a
      straight-line basis over five  years.  Amortization expense was  $67,000,
      $124,000, and $109,000  for  the years ended December 31, 1995,  1996 and
      1997, respectively.  Accumulated  amortization was approximately $191,000
      and $245,000 at December 31, 1996 and 1997, respectively.

          Other  assets - Other assets  consist primarily of pre-contract costs
      associated with  residential  solid waste  management contracts  obtained
      during 1996 and 1997,  which are being amortized on a straight-line basis
      over five years,  the term of  the contracts, and  loan costs, which  are
      amortized over the term of the loans.   Amortization expense was $91,000,
      $178,000, and $236,000  for the years  ended December 31, 1995,  1996 and
      1997, respectively. Accumulated amortization was $296,000 and $533,000 at
      December 31, 1996 and 1997, respectively.

          Use  of  estimates -  The  preparation  of  financial  statements  in
      conformity  with   generally  accepted  accounting   principles  requires
      management to  make  estimates and  assumptions that  affect the  amounts
      reported in  the financial  statements  and accompanying  notes.   Actual
      results could differ from those estimates.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      1.  Organization   and  summary   of   significant  accounting   policies
          (continued)

          Concentrations of  credit risk - Financial  instruments which subject
      the Company to concentrations  of credit risk consist primarily  of trade
      receivables in the  State of  Florida.  Trade  receivables are  comprised
      primarily  of  amounts  due from  solid  waste  management  customers and
      specialty  contracting  contracts.    Credit  is  extended  based  on  an
      evaluation  of   the  customer s  financial  condition,  and,  generally,
      collateral is not required.

          A  significant  portion  of  the  Company s  solid  waste  management
      business  is  conducted  under  contracts  with  municipal  customers  in
      Florida.  These contracts have varying terms and are typically subject to
      renegotiation or  reproposal by  the respective municipalities.   Revenue
      from these contracts amount to 15  percent, 24 percent, and 22 percent of
      total  revenue during 1995, 1996  and 1997, respectively.   No individual
      municipal contract contributed revenue  greater than 10 percent  of total
      net revenue in any year presented.

          Accounts receivable  - trade, includes $1,382,000  ($1,263,000 net of
      allowance for doubtful accounts) and  $724,000 ($213,000 net of allowance
      for  doubtful accounts) as of  December 31, 1996  and 1997, respectively,
      related to a  municipal solid  waste management contract  with St.  Lucie
      County.   Unlike  other municipal  solid waste management  contracts, St.
      Lucie  County  requires the  Company to  bill  and collect  directly from
      individual property owners.   Pursuant  to St.  Lucie County  ordinances,
      property owners that are delinquent in payment are subject to lien rules.
      The  Company has placed liens on approximately 2,250 and 2,120 individual
      properties  representing  approximately  $511,000  and  $474,000  of  the
      balance  as  of December  31,  1996  and 1997,  respectively.  Management
      intends  to file additional  liens when  considered appropriate,  and all
      such  liens will be maintained  in accordance with  applicable laws until
      the   outstanding  balances   are   recovered   by  payment,   judgement,
      foreclosure, or in other action.

          Revenue recognition - The Company recognizes revenue from solid waste
      management  and recycling  operations  when the  services are  performed.
      Billings  prior to the rendering  of services are  classified as deferred
      revenue.  Demolition contract earnings  are recognized on the percentage-
      of-completion  basis for  financial  statement purposes.   The  estimated
      earnings  for each  contract reflected  in the  accompanying consolidated
      financial statements represent the percentage of estimated total earnings
      that costs  incurred to date bear to estimated total costs.  When current
      estimates of total contract costs indicate a loss,  provision is made for
      the  entire estimated  loss.  Revenue from  demolition contract  services
      totaled approximately  $8,751,000, or  21.3 percent, $9,504,000,  or 21.5
      percent, and $11,236,000, or 25.6 percent, of the Company s total revenue
      for the years ended December 31, 1995, 1996 and 1997, respectively.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      1.  Organization   and  summary   of   significant  accounting   policies
          (continued)

          Advertising costs -  Advertising costs are expensed  as incurred. For
      the years  ended December 31, 1995,  1996 and 1997, the  Company expensed
      approximately   $88,000,   $114,000,  and   $536,000,   respectively,  in
      advertising costs.

          Income  taxes - Income taxes  have been provided  using the liability
      method in  accordance with Financial Accounting  Standards Board ( FASB )
      Statement No. 109,  Accounting for Income Taxes. 

          Stock based compensation  - The  Company grants stock  options for  a
      fixed number of shares to  employees with an exercise price equal  to the
      fair  value of the shares at the date of grant.  The Company accounts for
      stock  option  grants  in  accordance with  Accounting  Principles  Board
      Opinion  No. 25,   Accounting for  Stock Issued  to Employees   ( APB No.
      25 ), and, accordingly, recognizes no compensation  expense for the stock
      option grants.

          In October  1995, the  Financial Accounting Standards  Board ( FASB )
      issued Statement  of Financial Accounting Standards  No. 123,  Accounting
      and  Disclosure  of Stock-Based  Compensation   ( SFAS  No. 123 ),  which
      encourages,  but does  not require, companies  to recognize  stock awards
      based  on their fair  value at  the date of  grant.   Pro forma financial
      information,  assuming  that  the  Company had  adopted  the  measurement
      standards of SFAS No. 123, is presented in Note 13.

          Earnings  (loss)  per  share -  In  February  1997,  the FASB  issued
      Statement of Financial Accounting Standards No. 128,  Earnings per Share 
      ( SFAS  No.   128 ),  which  establishes  standards   for  computing  and
      presenting  earnings per share. SFAS No. 128 replaces the presentation of
      primary  and  fully diluted  earnings per  share  with basic  and diluted
      earnings per share, respectively.  Basic earnings per share are  computed
      by  dividing income  available  to common  stockholders  by the  weighted
      average  number  of common  shares  outstanding for  the  period. Diluted
      earnings per share  are computed  similar to fully  diluted earnings  per
      share.    All earnings  per  share  amounts  for  all periods  have  been
      presented, and where  appropriate, restated  to conform to  SFAS No.  128
      requirements.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      1.  Organization   and  summary   of   significant  accounting   policies
          (continued)

          Recently  issued accounting standards - In June 1997, the FASB issued
      Statement of  Financial Accounting Standards No.  131,  Disclosures about
      Segments of  an Enterprise  and  Related Information   ( SFAS No.  131 ),
      which supercedes Financial Accounting Standards No. 14. SFAS No. 131 uses
      a  management approach  to report  financial and  descriptive information
      about  a Company s  operating segments.  Operating segments  are revenue-
      producing  components  of the  enterprise  for  which separate  financial
      information is produced internally for the Company s management. SFAS No.
      131  is effective  for fiscal  years beginning  after December  31, 1997.
      Management is currently  assessing the impact  of SFAS No. 131,  but does
      not expect its effects to be material.

          In  June 1997,  the  FASB issued  Statement  of Financial  Accounting
      Standards No. 130,  Reporting Comprehensive Income ( SFAS No. 130 ). SFAS
      No. 130 requires that total comprehensive income and comprehensive income
      per share be  disclosed with equal prominence as  net income and earnings
      per  share. Comprehensive income  is defined as  changes in stockholders 
      equity   exclusive  of   transactions   with  owners   such  as   capital
      contributions and dividends. SFAS  No. 130 is effective for  fiscal years
      beginning after December 15, 1997.  Management is currently assessing the
      impact of SFAS No. 130, but does not expect its effects to be material.

          Proposed accounting standards - In April 1997, the American Institute
      of  Certified Public Accountants issued  an Exposure Draft  of a proposed
      SOP,  Reporting on the Costs  of Start-up Activities.  Start-up costs are
      defined  broadly in the proposed SOP as those one-time activities related
      to  opening a  new  facility,  introducing  a  new  product  or  service,
      conducting  business in a new  territory, conducting business  with a new
      class of customer or beneficiary, initiating a new process in an existing
      facility,  or commencing  some new  operation. Start-up  costs, including
      organizational costs,  would be expensed  as incurred under  the proposed
      SOP. The proposed  SOP would be  effective for most  entities for  fiscal
      years  beginning  after  December 15,  1998.  The  SOP  will require  the
      Company, upon adoption,  to write off as a cumulative  effect of a change
      in  accounting   principle   any  previously   capitalized  start-up   or
      organization  costs. Therefore, in the first quarter of 1999, the Company
      will  have to  write off  the remaining  unamortized balance  of contract
      start-up costs, which approximate $875,000 at December 31, 1997.

          Reclassification - Certain amounts in the 1996 consolidated financial
      statements have been reclassified to conform to the 1997 presentation.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      2.  Business acquisitions

          On February 21, 1996, Kimmins Recycling Corp. ( KRC ), a wholly-owned
      subsidiary  of  the  Company,  acquired  certain  assets  from  Automated
      Resource  Recovery,  Inc.,  for  $300,000  relating  to its  solid  waste
      management operations.  This acquisition has been accounted for under the
      purchase method  of accounting and,  accordingly, the purchase  price has
      been allocated to  the assets acquired (approximately  $150,000) based on
      the estimated fair values at the date of acquisition.  The purchase price
      associated  with the  acquisition  exceeded the  net  assets acquired  by
      approximately  $150,000,   which  was  assigned  to   intangible  assets,
      including customer  lists.   The operating  results associated with  this
      business acquisition  are included in the  Company s consolidated results
      of operations for the periods ended December 31, 1996 and 1997.

          On  May  31,  1996, KRC  acquired  certain  assets  from Paper  Stock
      Dealers,  Inc.,  for $200,000  relating  to  its solid  waste  management
      operations.  This acquisition  has been accounted for under  the purchase
      method of  accounting  and,  accordingly,  the purchase  price  has  been
      allocated  to the assets  acquired (approximately $112,000)  based on the
      estimated fair values  at the  date of acquisition.   The purchase  price
      associated  with the  acquisition  exceeded the  net  assets acquired  by
      approximately $88,000, which was assigned to intangible assets, including
      customer lists.   The  operating  results associated  with this  business
      acquisition  are  included  in  the  Company s  consolidated  results  of
      operations since June 1, 1996.

          The Company sold a number of contracts in its Pinellas area.  As part
      of a deemphasis of  paper wholesaling in Pinellas, the  Company wrote-off
      the net intangible assets of $70,000 associated with the 1996 acquisition
      of assets from Paper Stock Dealers, Inc.

          On  March   31,  1995,  KRC  acquired  certain   assets  from  County
      Sanitation, Inc., for $2,267,000  relating to its solid waste  management
      operations.  This acquisition  has been accounted for under  the purchase
      method  of  accounting  and, accordingly,  the  purchase  price has  been
      allocated to the assets acquired (approximately $1,415,000) based  on the
      estimated fair  values at the  date of  acquisition.  The  purchase price
      associated  with  the acquisition  exceeded  the net  assets  acquired by
      approximately  $852,000,   which  was  assigned   to  intangible  assets,
      including goodwill.  The operating results associated  with this business
      acquisition  are  included  in  the  Company s  consolidated  results  of
      operations since April 1, 1995.

          The  pro-forma   effects  of  the  acquisitions   are  considered  by
      management to be immaterial for purposes of pro-forma presentation.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      3.  Related party transactions

          During the years ended December 31, 1995, 1996, and 1997, the Company
      entered  into transactions  with  Kimmins and  companies affiliated  with
      Kimmins  through   common  ownership.    Kimmins   provides  the  Company
      accounting,  data processing,  financial,  tax  and other  administrative
      services  for a  fee based  on  gross revenue.  In 1997,  to reflect  the
      increased  level of services received from Kimmins, the fee was increased
      from 1.5  percent of  revenue  to 3.0  percent  of revenue.  The  amounts
      charged were  approximately $617,000,  $671,000, and $1,315,000,  for the
      years ended December 31, 1995, 1996, and 1997, respectively.

          The  Company  is  insured  or  co-insured  with  Kimmins  on  various
      insurance policies  of the  Company or  Kimmins.   The  Company pays  its
      allocable  share of  the  cost of  such  policies based  on  specifically
      identified  costs or on a  combination of its  revenues, payroll, assets,
      and incurred losses as a  percentage of the combined total of  such items
      of  all  insured parties,  as appropriate  for each  particular insurance
      policy or  coverage.  For  the years ended  December 31, 1995,  1996, and
      1997,  the Company  paid  Kimmins approximately  $811,000, $849,000,  and
      $1,205,000, respectively.  The Company pays directly for any coverage for
      which it is the only insured.

          At  December 31,  1995, the  Company had  $500,000 of  mortgage notes
      payable  to affiliated parties: $400,000 to the president of Kimmins, his
      wife, and  his son and  $100,000 to a director  of Kimmins.   These notes
      were refinanced during 1996 with an unaffiliated lender.

          Effective  July  1, 1997,  employees  associated  with the  Company s
      demolition contract services unit were transferred to Kimmins Contracting
      Corp. ( KCC ),  a wholly-owned subsidiary of  Kimmins, for administrative
      and  accounting purposes.   As a result,  contracting services previously
      performed by employees of the Company were subcontracted to KCC.  For the
      year ended December 31,  1997, the Company subcontracted $3,417,574  with
      KCC.    In addition,  the Company  rents equipment  from  KCC for  use in
      performing  demolition  contracts.  The  Company  incurred  approximately
      $670,000, $2,103,000 and $2,573,000 in equipment rental charges  with KCC
      for the years ended December 31, 1995, 1996 and 1997, respectively.

          In addition to the above transactions, the Company has advanced funds
      to Kimmins for  working capital needs.  These  advances are unsecured and
      bear  interest at 10 percent. The balances  at December 31, 1996 and 1997
      were $8,425,553 and $4,040,110, respectively.

          In addition, the Company has a  convertible subordinated note payable
      to Kimmins  in the  amount of  $2,003,258. See  Note  9 and  Item 13  for
      additional information.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      4.  Accounts receivable - trade

                                                           December 31,        
                                                    ---------------------------
                                                        1996          1997     
                                                    ------------- -------------
          Contract and trade:                       
           Billed contract receivables:             
             Completed and uncompleted              
             contracts  . . . . . . . . . . . . . . $  1,469,473  $    950,215 
              Retainage . . . . . . . . . . . . . .      230,409       206,123 
            Unbilled contract receivables . . . . .      353,708       776,764 
            Trade receivables . . . . . . . . . . .    4,720,664     4,129,164 
                                                    ------------- -------------
                                                       6,774,254     6,062,266 
          Allowance for doubtful accounts . . . . .     (543,770)     (891,300)
                                                    ------------- -------------
                                                    $  6,230,484  $  5,170,966 
                                                    ============= =============

      5.  Costs and estimated earnings in excess of 
          billings on uncompleted contracts

                                                           December 31,        
                                                    ---------------------------
                                                        1996          1997     
                                                    ------------- -------------
                                                    
          Expenditures on uncompleted contracts . . $  3,841,201  $  7,574,018 
          Estimated earnings on uncompleted         
           contracts  . . . . . . . . . . . . . . .    1,579,433       524,598 
                                                    ------------- -------------
                                                    
          Less actual and allowable billings on        5,420,634     8,098,616 
           uncompleted contracts  . . . . . . . . .    5,360,536     7,699,080 
                                                    ------------- -------------
                                                    $     60,098  $    399,536 
                                                    ============= =============
                                                    
          Costs and estimated earnings in excess of 
           billings on uncompleted contracts  . . . $    230,869  $    415,514 
          Billings in excess of costs and           
           estimated earnings on uncompleted            (170,771)      (15,978)
           contracts  . . . . . . . . . . . . . . . ------------- -------------
                                                    $     60,098  $    399,536 
                                                    ============= =============<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      6.  Property held for sale

          As  a result of management s review of the Company s various regional
      solid waste operating  facilities, a decision was made to dispose of less
      profitable operating assets. The Company sold its residential solid waste
      services  contract with  St.  Lucie County  to  a competitor  and  ceased
      operations at its Lantana,  Florida, facility. The Lantana and  St. Lucie
      facilities contributed losses  of approximately $1,111,000 and  $476,000,
      respectively, of the  $2,184,000 operating  loss of the  Company for  the
      year ended December 31,  1997. The Company wrote off intangible assets of
      $183,000  associated with these operations. Also, in accordance with SFAS
      No. 121,  Impairment of Long-Lived Assets and for Long-Lived Assets to be
      Disposed  Of,  the  Company wrote  down certain  land and  buildings that
      management  believed had carrying  amounts higher than  their fair market
      value.

          The  impairment loss  of  $590,000 was  determined  by comparing  the
      carrying  amount  of impaired  assets  of  approximately $2,834,000  with
      recent  offers on the properties  held for sale.  The $590,000 impairment
      loss is included in  selling, general and administrative expenses  on the
      consolidated statements  of operations  for the  year ended December  31,
      1997. The land and buildings that were impaired at December 31, 1997, and
      as of the date of  these financial statements had executed contracts  for
      sale,  are expected  to be  sold during  1998. Accordingly,  the carrying
      value  of these assets of  approximately $734,000, net  of the impairment
      loss of  $90,000, is  classified as  a current  asset  under the  caption
       Property Held for Sale  in this consolidated balance sheet.

      7.  Property and equipment
                                                           December 31,        
                                                    ---------------------------
                                                        1996          1997     
                                                    ------------- -------------
                                                    
          Land  . . . . . . . . . . . . . . . . . . $  4,610,323  $  3,019,969 
          Building and improvements . . . . . . . .    5,621,962     4,068,476 
          Vehicles  . . . . . . . . . . . . . . . .   13,459,891    16,936,386 
          Waste containers and equipment  . . . . .   12,508,751    13,133,877 
          Furniture and fixtures  . . . . . . . . .      547,739       700,711 
          Construction in progress  . . . . . . . .       33,462        48,419 
                                                    ------------- -------------
                                                      36,782,128    37,907,838 
          Less accumulated depreciation . . . . . .  (10,666,851)  (12,846,420)
                                                    ------------- -------------
                                                    $ 26,115,277  $ 25,061,418 
                                                    ============= =============<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      7.  Property and equipment (continued)

          Property and equipment is recorded at cost.  Depreciation is provided
      using the straight-line  method over estimated useful  lives, which range
      from  three  to  thirty  years.    Depreciation expense  was  $2,289,000,
      $3,309,000,  and $3,625,000 for the  years ended December  31, 1995, 1996
      and 1997, respectively.  Construction in progress is depreciated over the
      estimated useful lives when placed into service.

      8.  Accrued expenses                                 December 31,        
                                                    ---------------------------
                                                        1996          1997     
                                                    ------------- -------------
                                                    
          Deferred revenue  . . . . . . . . . . . . $  1,641,857  $    919,631 
          Accrued insurance . . . . . . . . . . . .    1,171,965       926,049 
          Accrued disposal costs  . . . . . . . . .      744,229       407,229 
          Accrued real estate and property taxes  .      291,080       349,682 
          Other . . . . . . . . . . . . . . . . . .      687,647       561,228 
                                                    ------------- -------------
                                                    $  4,536,778  $  3,163,819 
                                                    ============= =============

      9.  Long-term debt                                   December 31,        
                                                    ---------------------------
                                                        1996          1997     
                                                    ------------- -------------
          Notes payable, due through March 1, 2001, 
          payable in monthly installments with      
          interest at varying rates up to 13        
          percent, collateralized by equipment  . . $ 13,055,213  $ 14,191,400 
                                                    
          Convertible subordinated term note to     
          Kimmins, interest payable in monthly      
          installments, principal due December 1,   
          2003, interest at bank's base rate (8.5   
          percent) plus 1 percent . . . . . . . . .    2,003,258     2,003,258 
                                                    
          Mortgage notes, principal and interest    
          payable in monthly installments through   
          August 1, 2010, interest at varying       
          rates up to prime plus 1.5 percent,       
          collateralized by land and buildings  . .    5,201,756     4,860,013 
                                                    ------------- -------------
                                                    
                                                      20,260,227    21,054,671 
          Less current portion  . . . . . . . . . .   (3,453,168)   (4,662,310)
                                                    ------------- -------------
                                                    $ 16,807,059  $ 16,392,361 
                                                    ============= =============<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      9.  Long-term debt (continued)

          Annual  principal maturities  for  years subsequent  to December  31,
      1997, are as follows:

          1998  . . . . . . . . . . . . . . . . . . . . . . . . . $  4,662,310 
          1999  . . . . . . . . . . . . . . . . . . . . . . . . .    4,962,703 
          2000  . . . . . . . . . . . . . . . . . . . . . . . . .    4,220,631 
          2001  . . . . . . . . . . . . . . . . . . . . . . . . .    2,512,241 
          2002  . . . . . . . . . . . . . . . . . . . . . . . . .      975,505 
          Thereafter  . . . . . . . . . . . . . . . . . . . . . .    3,721,284 
                                                                  -------------
                                                                  $ 21,054,674 
                                                                  =============
      
           As  of December  31, 1997,  the  Company is  a  co-borrower and  has
      guaranteed a loan agreement  on behalf of Kimmins and  other subsidiaries
      of  Kimmins in connection with the Kimmins Employee Stock Ownership Plan,
      which had an outstanding  balance of $1,440,000  that is recorded in  the
      financial statements of Kimmins.

          The  Company is  a co-borrower  with joint  and several  liability on
      approximately $5,910,000 of financial institution  debt of Kimmins.   The
      debt agreements contain certain covenants, the most restrictive of  which
      require, for Kimmins for 1997, maintenance of a consolidated tangible net
      worth, as  defined, of not less  than $6,500,000 and net  income not less
      than  $1,500,000.   In addition,  the covenants  prohibit the  payment of
      dividends  by the  Company  without lender  approval.   For  all  periods
      presented, the  Company  believes  that  Kimmins  had  complied  with  or
      obtained waivers for all loan covenants.

          Francis M.  Williams has guaranteed approximately  $10,455,000 of the
      total notes payable of $14,191,000. The  Company is also a co-borrower on
      approximately $2,645,000 of Kimmins notes payable.

          The  lenders  prime rate under the Company s notes was 8.5 percent at
      December 31, 1997.

          Included  in  the  notes  payable of  approximately  $14,191,000  are
      equipment notes of the Company for  $5,700,000 that are due in July 1998.
      The Company  has  executed a  commitment  agreement that  refinances  the
      $5,700,000  until January  1, 2000 and,  accordingly, has  classified the
      debt pursuant to the expected maturity schedule.

      10. Leasing arrangements

          The  Company rents  equipment and  machinery, as  needed, as  well as
      office space, under non-cancellable operating leases for varying periods.
      Rental expense for the years ended December 31, 1995, 1996, and 1997 were
      approximately $763,000, $2,230,000, and $2,938,000, respectively.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      11. Commitments and contingencies

          The  Company   has  no  current  material   commitments  for  capital
      expenditures  relating to any other new facilities, other than to acquire
      vehicles and  equipment for the  City of  Cape Coral contract,  which the
      Company estimates to be approximately $3,500,000.

          The Company is involved  in various legal actions and  claims arising
      in the ordinary course  of its business. After taking  into consideration
      legal counsel s evaluation of  such actions and claims, management  is of
      the opinion that their outcome will not have a material adverse effect on
      the consolidated financial position of the Company.

      12. Stockholders  equity

          The Company has authorized 1,000,000 shares of preferred stock with a
      par value  of $.001  per share,  none  of which  has been  issued.   Such
      preferred stock may be issued in series and will  have such designations,
      rights, preferences,  and limitations  as may be  fixed by  the Board  of
      Directors.

          Warrants  to purchase 100,000 shares of the Company s common stock at
      $6.00 per  share were issued in 1993 to the underwriters of the Company s
      initial  public offering.  Warrants  to purchase 10,000  shares of common
      stock  were exercised  during  March 1996.    The remaining  warrants  to
      purchase 90,000 shares are exercisable through March 25, 1998.

          The convertible  subordinated term  note is convertible  into 400,652
      shares  of the Company s  common stock at  the time the  market value per
      share equals or  exceeds $9.00  for 20 consecutive  trading days.  Should
      this occur, Kimmins, at its  option and with written notification  to the
      Company, can convert the note into common stock in $10,000 increments.

      13. Pension and other benefit plans

          On January 1, 1989,  Kimmins formed the Kimmins Corp.  Employee Stock
      Ownership Plan Trust (the  ESOP ) for the benefit of employees of Kimmins
      and  its subsidiaries, including those of the Company, to purchase shares
      of Kimmins s  common stock  from time to  time on the  open market  or in
      negotiated transactions at prices  deemed to be attractive. Contributions
      to the ESOP,  which have not been material, are made at the discretion of
      the Board of Directors of Kimmins.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      13. Pension and other benefit plans (continued)

          The  Company  has 250,000  shares of  its  common stock  reserved for
      issuance upon the exercise of options  to be granted under the  Company s
      1992 Stock Option Plan (the   TransCor Plan ).  The exercise price  of an
      incentive stock option  granted under the TransCor  Plan may not be  less
      than the fair market value of the common stock at the  time the option is
      granted.   The exercise  price of a  non-qualified option  is within  the
      discretion  of the Board  of Directors but  may not be  less than the par
      value of such  shares.  Options granted under the  TransCor Plan must, in
      general, vest over five years from the date of  grant and expire no later
      than ten years from the date of the grant.

          The  TransCor Plan has an  option to acquire  an aggregate of 250,000
      shares  of common  stock for  options that  may be granted  to employees,
      officers,  directors and consultants of the Company.  The Plan authorizes
      the Board of  Directors (the   Board ) to issue  incentive stock  options
      ( ISOs ), as defined in Section 422(b) of the Internal  Revenue Code, and
      stock options  that  do not  conform  to the  requirements  of that  Code
      section ( Non-ISOs ).  The Board has discretionary authority to determine
      the  types  of  stock options  to  be  granted, the  persons  among those
      eligible to  whom options  will be  granted, the number  of shares  to be
      subject  to such options,  and the terms of  the stock option agreements.
      Options may be exercised in the manner and at  such times as fixed by the
      Board, but may not be exercised  after the tenth anniversary of the grant
      of such options.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      13. Pension and other benefit plans (continued)

          The  following table summarizes the  transactions for the three years
      ended December 31, 1997, relating to the TransCor Plan:

                                                      Number of     Per Share
                                                       Shares     Option Price 
                                                    ------------- -------------
                                                    
           Outstanding January 1, 1995  . . . . . .       70,000  $        2.00
             Granted  . . . . . . . . . . . . . . .       17,000  $  2.00-$4.38
             Exercised  . . . . . . . . . . . . . .        -      $      -     
             Canceled . . . . . . . . . . . . . . .        -      $      -     
                                                    -------------
           Outstanding December 31, 1995:   . . . .       87,000  $  2.00-$4.38
             Granted  . . . . . . . . . . . . . . .        5,000  $        4.00
             Exercised  . . . . . . . . . . . . . .        -      $      -     
             Canceled . . . . . . . . . . . . . . .        -      $      -     
                                                    -------------
           Outstanding December 31, 1996:   . . . .       92,000  $  2.00-$4.38
             Granted  . . . . . . . . . . . . . . .      148,000  $  2.50-$4.00
             Exercised  . . . . . . . . . . . . . .        -      $      -     
             Canceled . . . . . . . . . . . . . . .      (80,000) $  3.12-$4.38
                                                    -------------
           Outstanding December 31, 1997:   . . . .      160,000  $  2.00-$2.50
                                                    =============
           Exercisable December 31, 1997:   . . . .       80,000 
                                                    =============

          The Board of Directors has reserved 100,000 shares of common stock in
      connection with stock warrants that  may be issued to consultants  of the
      Company as may be determined by the Board of Directors.

          Pro forma  information regarding net  income (loss) and  earnings per
      share  is required  by  Statement  123,  which  also  requires  that  the
      information  be  determined  as if  the  Company  had  accounted for  its
      employee stock options granted subsequent to December 31, 1994, under the
      fair value  method of that Statement.   The fair value  for these options
      was estimated at the  date of grant using a Black-Scholes  option pricing
      model with the following weighted-average  assumptions for 1995, 1996 and
      1997; risk-free interest rates of 5.5 percent; a dividend yield of  zero;
      volatility factors of the  expected market price of the  Company s common
      stock based on historical trends; and a weighted-average expected life of
      the options of seven years.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      13. Pension and other benefit plans (continued)

          The Black-Scholes  option valuation  model was  developed for use  in
      estimating  the fair  value  of  traded  options  that  have  no  vesting
      restrictions and are fully transferrable.  In  addition, option valuation
      models require  the input of highly subjective  assumptions including the
      expected stock  price volatility.   Because the Company s  employee stock
      options have characteristics significantly different from those of traded
      options  and  because changes  in  the subjective  input  assumptions can
      materially  affect the fair value estimate,  in management s opinion, the
      existing models do not  necessarily provide a reliable single  measure of
      the fair value of its employee stock options.

          For  purposes of pro forma  disclosures, the estimated  fair value of
      the options is amortized to expense over the options' vesting period. The
      Company's pro forma information is as follows:

                                           1995         1996          1997     
                                      ------------- ------------- -------------
        Pro forma net income (loss)                 
         attributable to                            
         stockholders . . . . . . . . $  1,302,869  $   (539,486) $ (2,080,437)
        Pro forma income (loss) per                 
         common share:                              
          Basic income (loss)                  .33          (.13)         (.52)
           per share  . . . . . . . .               
          Diluted income (loss)                     
           per share  . . . . . . . .          .32          (.13)         (.52)<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      14. Income taxes

          Deferred income  taxes  reflect  the net  tax  effects  of  temporary
      differences between  the carrying amounts  of assets and  liabilities for
      financial  reporting  purposes  and  the  amounts  used  for  income  tax
      purposes.     Significant  components  of  the   Company s  deferred  tax
      liabilities and assets are as follows:
                                                           December 31,        
                                                    ---------------------------
                                                        1996          1997     
                                                    ------------- -------------
          Deferred tax liabilities:                 
           Tax over book depreciation   . . . . . . $  3,457,713  $  3,537,148 
           Costs deferred for books expensed for    
             tax  . . . . . . . . . . . . . . . . .      328,433       416,850 
                                                    ------------- -------------
           Total deferred tax liabilities   . . . .    3,786,146     3,953,998 
                                                    ------------- -------------
          Deferred tax assets:                      
           Allowance for doubtful accounts  . . . .      209,552       343,352 
           Accrued workers' compensation  . . . . .      409,644       356,529 
           AMT credit carryforward  . . . . . . . .      172,730        32,924 
           Federal and state NOL carryforwards  . .      240,082     1,545,618 
           State credit carryforwards   . . .             32,730        52,730 
           Costs deferred for tax expensed for      
             books  . . . . . . . . . . . . . . . .       61,132        75,513 
                                                    ------------- -------------
           Total deferred tax assets  . . . . . . .    1,125,870     2,406,666 
                                                    ------------- -------------
          Net deferred tax liabilities  . . . . . .    2,660,276     1,547,332 
          Current deferred assets . . . . . . . . .      639,079       720,410 
                                                    ------------- -------------
           Net non-current deferred liabilities   . $  3,299,355  $  2,267,742 
                                                    ============= =============<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      14. Income taxes (continued)

          The components of the provision for income taxes are as follows:

                                               Year ended December 31,         
                                      ----------------------------------------
                                           1995         1996          1997     
                                      ------------- ------------- -------------
                                                    
          Current . . . . . . . . . . $    212,527  $   (411,886) $   (145,075)
          Deferred  . . . . . . . . .      627,768        75,628    (1,112,944)
                                      ------------- ------------- -------------
                                      $    840,295  $   (336,258) $ (1,258,019)
                                      ============= ============= =============

          As of December 31, 1997, the Company had consolidated regular tax net
      operating loss  carryforwards for  federal tax purposes  of approximately
      $3,982,000  available  to  be  carried  to  future  periods.    The  loss
      carryforward expires through the year 2012 if not used. The net operating
      loss carryforward  available for  alternative minimum tax  is $1,900,000.
      The  Company   has  alternative  minimum  tax   credit  carryforwards  of
      approximately  $33,000 at December 31, 1997, that are available to reduce
      future federal  regular  income taxes.  The alternative  minimum tax  net
      operating  loss  and  credit  carryforwards  can  be  utilized  over   an
      indefinite period.

          Factors causing the effective  tax rate to differ from  the statutory
      rate are as follows:

                                               Year ended December 31,         
                                      ----------------------------------------
                                           1995         1996          1997     
                                      ------------- ------------- -------------
                                                    
          Federal statutory rate  . .        34.0%        (34.0%)       (34.0%)
          State income taxes  . . . .         5.0%         (5.0%)        (3.8%)
          Effective tax rate  . . . . ------------- ------------- -------------
                                             39.0%        (39.0%)       (37.8%)
                                      ============= ============= =============

      15. Supplemental disclosures of cash flow information

                                               Year ended December 31,         
                                      ----------------------------------------
                                           1995         1996          1997     
                                      ------------- ------------- -------------
          Cash paid:                                
           Interest   . . . . . . . . $  1,040,000  $  1,950,000  $  1,640,000 
           Income taxes   . . . . . . $    960,000  $      2,000  $      2,000 <PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      16. Fair value of financial instruments

          The following estimated fair value amounts have been determined using
      available  market information  and  appropriate valuation  methodologies.
      However, considerable  judgment is necessarily  required in  interpreting
      market data to  develop the estimates  of fair  value.  Accordingly,  the
      estimates presented  herein are not necessarily indicative of the amounts
      that the Company could realize in a  current market exchange.  The use of
      different market  assumptions and/or estimation methodologies  may have a
      material effect on the estimated fair value amounts.

          Cash, accounts receivable, and accounts payable.  The carrying amount
      reported in the balance sheet for cash, accounts receivable, and accounts
      payable approximates their fair value.

          Long-term debt.  The fair values  of the Company's long-term debt are
      estimated using  discounted cash  flow analyses,  based on  the Company's
      current  incremental  borrowing  rates  for similar  types  of  borrowing
      arrangements.

                             December 31, 1996           December 31, 1997     
                        --------------------------- ---------------------------
                           Carrying        Fair       Carrying        Fair
                            Amount        Value        Amount         Value    
                        ------------- ------------- ------------- -------------
        Liabilities:                                
           Notes                                    
           payable  . . $ 20,260,227  $ 20,076,000  $ 21,055,000  $ 20,874,000 <PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      17. Earnings (loss) per share

          As required by FASB Statement No. 128, the following table sets forth
      the computation of basic and diluted earnings per share:

                                               Year ended December 31,         
                                      ----------------------------------------
                                           1995         1996          1997     
                                      ------------- ------------- -------------
          NUMERATOR:                                
                                                    
          Net income (loss) . . . . . $  1,315,503  $   (525,941) $ (2,064,395)
          Adjustment for basic                      
           earnings per share   . . .            0             0             0 
                                      ------------- ------------- -------------
          Numerator for basic                       
           earnings per share -                     
           income available to                      
           common stockholders  . . .    1,315,503      (525,941)   (2,064,395)
          Effect of dilutive                        
           securities:
          Interest on convertible                   
           subordinated term note   .            0             0             0 
          Less tax effect of                        
           interest   . . . . . . . .            0             0             0 
                                      ------------- ------------- -------------
          Numerator for diluted                     
           earnings per share -                     
           income available to                      
           common stockholders after                
           assumed conversions  . . . $  1,315,503  $   (525,941) $ (2,064,395)
                                      ============= ============= =============<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      17. Earnings (loss) per share (continued)

                                               Year ended December 31,         
                                      ----------------------------------------
                                           1995         1996          1997     
          DENOMINATOR:                ------------- ------------- -------------
                                                    
          Denominator for basic                     
           earnings per share -                     
           weighted-average shares  .    3,994,334     3,997,842     4,000,000 
          Effective of dilutive                     
           securities:
          Stock options . . . . . . .       54,779             0             0 
          Warrants  . . . . . . . . .            0             0             0 
          Convertible subordinated               0             0             0 
           term note  . . . . . . . . ------------- ------------- -------------
          Dilutive potential common         54,779             0             0 
           shares   . . . . . . . . . ------------- ------------- -------------
          Denominator for diluted                   
           earnings per share -                     
           adjusted weighted-average                
           shares and assumed                       
           conversions  . . . . . . .    4,049,113     3,997,842     4,000,000 
                                      ============= ============= =============
          Basic earnings per                        
           share  . . . . . . . . . . $       0.33  $      (0.13) $      (0.52)
                                      ============= ============= =============
          Diluted earnings per                      
             share  . . . . . . . . . $       0.32  $      (0.13) $      (0.52)
                                      ============= ============= =============

          Unexercised options to purchase 92,000  and 160,000 shares of  common
      stock for  1996 and 1997, respectively, and  the convertible subordinated
      debt (Note 12) were not included  in the computations of diluted loss per
      share because the assumed conversion would be antidilutive.

      18. Fourth quarter 1996 and 1997 adjustments

          During the fourth quarter  of 1996, the Company revised  its estimate
      regarding  the collectibility of a contract claim, resulting in a pre-tax
      charge  to operations of $205,000.   In addition,  subsequent to December
      31, 1996, the Company agreed  to a settlement of another  contract claim,
      resulting  in a  pre-tax charge  to operations of  approximately $101,000
      during the fourth quarter of 1996.

          During the fourth quarter  of 1997, the Company revised  its estimate
      for accrued workers   compensation insurance claims, resulting in  a pre-
      tax  reduction  to costs  of  operations of  approximately  $200,000, and
      recorded $229,000 of compensation expense associated with the start-up of
      the Hillsborough County residential solid waste services contract.<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      19. Subsequent event to December 31, 1997

          On  May  31,  1998, the  Company  sold  its  Jacksonville area  waste
      collection  and recycling  operations assets  and certain  assets of  the
      Miami  front-end  load  and  rear-load  commercial  waste  and  recycling
      business  to  Eastern  Environmental   Services  of  Florida,  Inc.,  for
      $11,600,000  in cash, which exceeded the carrying value of the underlying
      assets. <PAGE>

                                       PART III

      Item 9.  Changes in and Disagreements with Accountants
               on Accounting and Financial Disclosures

        None.                              

      Item 10. Directors and Executive Officers of the Registrant

          The directors and executive officers of the Company are as follows:

                    Name                Age               Position             
      --------------------------------------- --------------------------------
                                     
      Joseph M. Williams  . . . . . .   42    President and Secretary
      Francis M. Williams . . . . . .   56    Chief Executive Officer and
                                               Chairman of the Board of
                                               Directors
      Norman S. Dominiak  . . . . . .   53    Vice President, Chief Financial
                                               Officer, and Treasurer
      R. Donald Finn  . . . . . . . .   54    Director
      Barry W. Ridings  . . . . . . .   46    Director

          All  directors of  the  Company hold  office  until the  next  annual
      meeting  of  shareholders and  the  election and  qualification  of their
      successors.  Officers of the Company are elected annually by the Board of
      Directors and hold office at the discretion of the Board.

          Joseph  M. Williams has been President and Chief Executive Officer of
      the Company since September 1997, Secretary of the Company since November
      1992, and Treasurer from November 1992 until May 1995.   Mr. Williams has
      served as Secretary of Kimmins since June 1988.  Since November 18, 1991,
      Mr. Williams  has also served  as President  and has been  a Director  of
      Cumberland  Holdings,   Inc.,  a   holding  company  whose   wholly-owned
      subsidiaries  provide reinsurance for  specialty sureties and performance
      and payment bonds.  Since June 1986, Mr. Williams has served as President
      and Vice  President and  has been  a Director  of Cumberland  Real Estate
      Holdings,  Inc., a  company  specializing in  property  management.   Mr.
      Williams has been  employed by  Kimmins and its  subsidiaries in  various
      capacities  since January 1984.   From January 1982  to December 1983, he
      was the managing partner of Williams  and Grana, a firm engaged in public
      accounting.    From  January 1978  to  December  1981,  Mr. Williams  was
      employed  as a senior tax accountant with  Price Waterhouse & Co.  Joseph
      M. Williams is the nephew of Francis M. Williams.

          Ira D. Cohen resigned as President of the Company in August 1997.<PAGE>

          Francis M. Williams has  been Chairman of  the Board of Directors  of
      the Company since November 1992 and President of the Company from July 1,
      1994 until July 1996.  He has been President and Chairman of the Board of
      Kimmins since its inception in 1987.  From 1981 to 1988, Mr. Williams was
      the  Chairman of the  Board and Chief Executive  Officer of Kimmins Corp.
      and its predecessors and was sole owner of K Management Corp., the former
      parent  company of Kimmins Corp.  From  June 1981 until January 1988, Mr.
      Williams  was  the President  and a  Director  of College  Venture Equity
      Corp., a small business investment company.  Mr. Williams has also been a
      Director of  the National  Association  of Demolition  Contractors and  a
      member  of the Executive Committee  of the Tampa  Bay International Trade
      Council.

          Norman S. Dominiak has  been the Treasurer of  the Company since  May
      1995 and its Chief Financial Officer since January 1994. Mr. Dominiak has
      also been Vice President of Kimmins since March  1995 and Chief Financial
      Officer  of Kimmins since January 1994. Mr. Dominiak served as controller
      of  ThermoCor Kimmins, Inc., a  subsidiary of Kimmins,  from October 1990
      until January  1994.   From May 1988  until September 1991,  Mr. Dominiak
      served as  Senior Vice President of  Creative Edge, a company  engaged in
      the manufacturing and distribution of educational products.  From October
      1982 until  April 1988, Mr.  Dominiak served as Senior  Vice President of
      Cecos  Environmental  Services, Inc.,  a  company  engaged in  treatment,
      transportation, and disposal of  hazardous waste.  From 1965  until 1982,
      Mr.  Dominiak  was employed  in  various  financial  capacities  for  the
      Carborundum Company.

          R.  Donald Finn  has been a  Director of  the Company  since November
      1992.  For more than the last five years, Mr. Finn has been a  partner in
      the Law Firm of Gibson,  McAskill & Crosby located in Buffalo,  New York,
      where Mr. Finn has practiced law for more than the last 25 years.

          Barry W.  Ridings has been  a Director of the  Company since November
      1992.  For more than the past five years, Mr. Ridings has been a managing
      director of  the investment banking firm,  Alex, Brown & Sons,  Inc.  Mr.
      Ridings  is  currently  a  Director  of  Norex America,  Inc.,  SubMicron
      Systems, Inc., Noodle  Kidoodle, Inc., New  Valley Corp., Search  Capital
      Group, Inc., and Telemundo Group, Inc.

          Set forth below is information regarding certain key employees of the
      Company:

          Michael D. O'Brien, 47,  has been employed by the  Company (including
      its predecessor) as Vice President since October 1992.  From June 1987 to
      October  1992, Mr.  O'Brien has  served  as the  Regional Manager  of the
      Northeast  Region of  Kimmins  Industrial Service  Corp., a  wholly-owned
      subsidiary of Kimmins.   From July 1983 to June  1987, Mr. O'Brien served
      as  Vice President  of Jordan  Foster Scrap  Corporation in  Buffalo, New
      York, a company specializing  in demolition and preparation of  scrap for
      sale.<PAGE>

          John  V. Simon,  Jr., 42, has  been a  Vice President  of the Company
      (including its  predecessor) since November 1989.  Since May 1981, he has
      served as  President of  Kimmins Contracting  Corp. He  served as a  Vice
      President of Kimmins from July 1985 until October 1988.

          Section 16(a) Beneficial Ownership Reporting Compliance.  Pursuant to
      Section 16(a) of the Securities Exchange Act of 1934 and the rules issued
      thereunder,  the  Company's  executive  officers and  directors  and  any
      persons holding  more than 10 percent  of the Company's common  stock are
      required to file with  the Securities and Exchange Commission  reports of
      their initial ownership of the Company's common stock and  any changes in
      ownership  of  such  common   stock.    Specific  due  dates   have  been
      established, and the Company is required to disclose in its Annual Report
      on Form  10-K/A and Proxy Statement any failure to  file such  reports by
      these dates.  Copies of such reports are required  to be furnished to the
      Company.   Based solely  on  its review  of the  copies  of such  reports
      furnished to the Company, or written representations that no reports were
      required,  the Company believes that,  during 1996, all  of its executive
      officers (including the Named  Executive Officers), directors and persons
      owning more than 10 percent of its common stock complied with the Section
      16(a)  requirements, except that Francis  M. Williams filed  four Form 4s
      late to report four transactions.<PAGE>

      Item 11. Executive Compensation

          Summary  Compensation Table.  The  following  table provides  certain
      summary  information  concerning  compensation  paid or  accrued  by  the
      Company for the chief executive officers for the  year ended December 31,
      1997.   No other  executive officers of  the Company earned  in excess of
      $100,000 in salary and bonus for the year ended December 31, 1997:

     <TABLE>
                                      SUMMARY COMPENSATION TABLE
      <CAPTION>
                                                              Long-Term Compensation   
                                                           ---------------------------
                                    Annual Compensation           Awards        Payouts
                                 ----------------------    -------------------  -------
                                                                       Securi-  
                                                    Other                ties            All 
                                                    Annual Restricted   Under-           Other
                                                   Compen-    Stock     lying    LTIP   Compen-
             Name and              Salary   Bonus   sation  Award(s)   Options/ Payouts sation
        Principal Position  Year     ($)      ($)    ($)       ($)     SARs (#)   ($)     ($)
      --------------------- ---- --------  ------- ------- ---------- --------  ---------------
      <S>                   <C>  <C>       <C>     <C>     <C>        <C>       <C>    <C>  <C>
      Francis M. Williams   1997 $ 172,120    $0      $0       $0            0    $0    $996(d)
       Chief Executive   (a)1996 $ 184,810    $0      $0       $0            0    $0    $995(d)
       Officer              1995 $ 271,137    $0      $0       $0            0    $0    $989(d)
                                                                                       
      Joseph M. Williams    1997     $0       $0      $0       $0       25,000    $0     $0 (d)
       President and     (b)
       Secretary
                                                                                       
      Ira D. Cohen          1997 $  67,660    $0      $0       $0       25,000    $0    $993(d)
       President         (c)1996 $  57,692    $0      $0       $0            0    $0     $0 (d)
                                                                                       
      Michael D. O Brien    1997 $ 105,427    $0      $0       $0       25,000    $0    $695(d)
       Vice President       1996 $  95,000    $0      $0       $0            0    $0    $695(d)
                            1995 $  91,261 $13,740    $0       $0        5,000    $0    $695(d)
                                                                                       
      (a)  Mr. Francis M. Williams' salary and other compensation are paid by Kimmins.

      (b)  Mr.  Joseph M. Williams   employment commenced  in September 1997.   As  a result, no
           information  regarding compensation  prior  to such  date  is provided  herein.   Mr.
           Williams  salary  and other compensation are  not paid by  the Company; however,  his
           services are covered by the management fees paid to Kimmins.

      (c)  Mr.  Cohen's employment commenced in July 1996  and terminated in August  1997.  As a
           result, no information  regarding compensation prior to such date is provided herein.
           The Company bought out Mr. Cohen's options upon his resignation.

      (d)  Represents  the Company's  contribution to  the employee's  account of  the Company's
           401(k) Plan and  premiums paid by the  Company for term life  insurance and long-term
           disability.   These plans,  subject to the  terms and  conditions of  each plan,  are
           available to all employees.
      /TABLE
<PAGE>

            During the year ended December 31, 1997, the services of certain of
      the  Company s officers  were  provided to  the  Company by  Kimmins  and
      included in  an administrative  fee of  approximately $1,315,000  paid to
      Kimmins  during  1997 for  such  executive services  and  other services.
      Pursuant  to  the Management  Services  Agreement,  Kimmins provides  the
      services  of Messrs. Francis M.  Williams, Joseph M.  Williams, Norman S.
      Dominiak, and John V. Simon, Jr., as Chairman of the Board, President and
      Secretary, Treasurer,  and Vice  President of the  Company, respectively,
       as needed,  as well as  certain financial, accounting, data  processing,
      and other administrative services,  for an annual fee equal to  the lower
      of  the actual  cost of  such services  or 3.0 percent  for 1997  and 1.5
      percent  for 1996 of the gross revenues of the Company.  From the list of
      executives  and  key employees,  included under  Item 10,   Directors and
      Executive Officers,  only Mr. Cohen and Mr. O Brien received compensation
      directly from the Company.   During 1995, 1996, and 1997, Mr.  Francis M.
      Williams  received  salary  and  other  compensation  totaling  $271,137,
      $184,810, and $172,120, respectively, from  Kimmins for work performed on
      the behalf of Kimmins and its subsidiaries, including the Company.  These
      amounts were not  allocated to any Kimmins  subsidiary.  The  Company and
      Kimmins  estimate that  during  1997  approximately  10  percent  of  the
      professional  time of Francis M. Williams was spent on matters concerning
      the Company and that the  services provided by John V. Simon, Jr., to the
      Company were essentially incidental  to their overall responsibilities to
      Kimmins and  no part of their services was allocable to the Company.  The
      Company estimates that no  more than 10 percent of the total professional
      time of any of such persons in 1997 has been spent on the affairs  of the
      Company, except for Joseph M.  Williams and Norman S. Dominiak who  spent
      approximately 50  percent of  their  total professional  time during  the
      second half of 1997 on affairs of the Company.

      1992 Stock Option Plan

          In November 1992,  the Company  adopted a stock  option (the   Option
      Plan )  pursuant  to  which 250,000  shares  of  Common  Stock have  been
      reserved for issuance upon  the exercise of options designated  as either
      (i) options intended to constitute incentive stock options ( ISOs ) under
      the  Internal Revenue Code of 1986, as  amended (the  Code ) or (ii) non-
      qualified  options.    ISOs  may be  granted  under  the  Option  Plan to
      employees  and officers  of the  Company.   Non-qualified options  may be
      granted to consultants, directors (whether or not any such director is an
      employee), employees, or officers of the Company.<PAGE>

          The  purpose of  the Option Plan  is to  attract and  retain the best
      available  talent and encourage the highest level of performance to serve
      the best  interests of the Company and its shareholders.  The Option Plan
      is  administered by the Board of Directors  or, at their discretion, by a
      committee appointed by the  Board of Directors to perform  such function.
      The Board of  Directors or such committee, as the case may be, within the
      limitations  of the Option Plan,  determine, among other  things, when to
      grant options, the persons to whom options will be granted, the number of
      shares to  be covered  by each  option, whether  the options  granted are
      intended to be  ISOs or non-qualified options,  the duration and rate  of
      exercise of  each option, the  option purchase  price per  share and  the
      manner of exercise, and whether restrictions such as repurchase rights in
      the  Company are  to  be  imposed  on  shares subject  to  options.    In
      determining the  employees, officers, consultants, and  directors to whom
      options should be granted and the number of shares  to be covered by each
      option, the Board  of Directors or  committee, as the  case may be,  will
      take into account the nature of their duties, their present and potential
      contributions to the success of the Company, and other such factors as it
      will deem relevant.

          ISOs granted  pursuant to the  Option Plan  may not be  granted at  a
      price less than the fair market value of the Common Stock on the  date of
      grant (or 110 percent of fair market value in the case of persons holding
      10 percent  or more of the  voting stock of the Company).   The aggregate
      fair market  value of shares for  which ISOs granted to  any employee are
      exercisable for the first time by  such employee during any calendar year
      (pursuant to  all  stock option  plans  of the  Company and  any  related
      corporation)  may not  exceed  $100,000.   Non-qualified options  granted
      under the Option Plan  may be granted at a price determined  by the Board
      of Directors or  committee but may not be less than the par value of such
      shares.  Options granted pursuant to the Option Plan will expire not more
      than ten years  from the date  of grant (five years  in the case  of ISOs
      granted to persons holding 10 percent or more  of the voting stock of the
      Company).

          Options granted  pursuant  to the  Option Plan  are not  transferable
      during an optionee s lifetime; however, they are transferable at death by
      will or by the laws of descent and distribution.

          As of December  31, 1997,  the Company has  granted ten-year  options
      that are exercisable to purchase an aggregate of 160,000 shares.  Of such
      options, options to purchase 27,000 shares were granted to Mr. Michael D.
      O Brien and 25,000 shares to Mr. John  V. Simon, Jr.  Options to purchase
      45,000 shares were granted to Joseph M. Williams, and options to purchase
      20,000  shares were granted  to each of  Messrs. Barry W.  Ridings and R.
      Donald Finn.  The 70,000 options granted with an exercise  price of $5.00
      per  share were  cancelled during  1994 and subsequently  reissued during
      1994  with an exercise price  of $2.00.  All  options granted to date are
      exercisable  at the rate of 20 percent  per year, and become fully vested
      by December 2002.   In addition,  80,000 options granted  between May  1,
      1995, and October 1,  1997, with exercise prices between  $3.12 and $4.38
      were canceled during 1997  and subsequently reissued in December  1997 at
      an exercise price of $2.50.<PAGE>

          Stock  Option/SAR Grants in the Last Fiscal  Year.   No stock options
      or  stock appreciation  rights were  granted to  Mr. Francis  M. Williams
      during  the year  ended December  31, 1997.   During  1997 Mr.  Cohen was
      granted 25,000 options that were canceled effective with his resignation.
      In addition, Mr. Williams and Mr. Cohen do not have any  stock options or
      stock appreciation rights that were granted in previous years.
      <TABLE>
                                OPTIONS/SAR GRANTS IN LAST FISCAL YEAR
       <CAPTION>
                                             Individual Grants              
                                --------------------------------------------
                                                                                 Potential
                                                                                Realizable 
                                             Percent                              Value at
                                             of Total                          Assumed Annual
                                 Number of   Options/                             Rates of
                                Securities     SARs                             Stock Price
                                Underlying   Granted                            Appreciation
                                 Options/       to     Exercise               for Option Term
                                   SARs     Employees   or Base                     (2)       
                                  Granted   in Fiscal    Price    Expiration -----------------
                 Name             (#)(1)       Year    ($/Sh)(1)     Date     5% ($)   10% ($)
       -----------------------  ----------- --------- ---------- ----------  -------- --------
       <S>                      <C>         <C>       <C>        <C>         <C>      <C>
       Joseph M. Williams   (3)      25,000      16.9%$     3.12   09/11/07  $ 49,054 $124,312
       Joseph M. Williams  . .       25,000      16.9%      2.50   12/04/07    39,306   99,609
                                                                             
       Ira D. Cohen  . . .  (4)      25,000      16.9%      4.50   02/01/07    70,751  179,296
                                                                             
       Michael D. O Brien   (3)       2,000       1.4%      3.12   10/01/07     3,924    9,945
       Michael D. O Brien  . .        2,000       1.4%      2.50   12/04/07     3,144    7,969
                                                                             
       R. Donald Finn  . .  (3)       5,000       3.4%      3.12   09/11/07     9,811   24,862
       R. Donald Finn  . . . .        5,000       3.4%      2.50   12/04/07     7,861   19,922
       R. Donald Finn  . . . .       10,000       6.8%      2.50   12/04/07    15,722   39,844
                                                                             
       Barry Ridings . . .  (3)       5,000       3.4%      3.12   09/11/07     9,811   24,862
       Barry Ridings . . . . .        5,000       3.4%      2.50   12/04/07     7,861   19,922
       Barry Ridings . . . . .       10,000       6.8%      2.50   12/04/07    15,722   39,844
                                                                             
       (1)  All options  vest and are  exercisable in 20  percent increments annually for  five
            years after  the date  of grant.  The exercise  price of  all options  is the  fair
            market value of the Company's stock at the time of the grant.
       (2)  These amounts represent assumed  rates of appreciation for the market  value of the
            Company's stock from the date  of the grant until the  end of the option  period at
            rates  arbitrarily set  by the  Securities and  Exchange  Commission. They  are not
            intended to forecast possible  future appreciation in the  Company's stock and  any
            actual gains on exercise of options are  dependent on the future performance of the
            Company's stock.
       (3)  Canceled and reissued on December 4, 1997, with an exercise price of $2.50.
       (4)  Terminated upon Mr. Cohen's resignation in August 1997.
       /TABLE
<PAGE>

            Aggregated Option/SAR Exercises in Last Fiscal Year and Fiscal Year-
      End Option/SAR  Values.   No  stock options or  stock appreciation rights
      were granted to Mr.  Francis M. Williams during  the year ended  December
      31, 1997.   During 1997 Mr.  Cohen was granted  25,000 options that  were
      canceled effective with his  resignation.  In addition, Mr.  Williams and
      Mr. Cohen do not have any stock options or stock appreciation rights that
      were  granted in previous years. There were no stock options exercised by
      named executive officers during the fiscal year ended December 31, 1997.

          The following table summarizes the net value realized on the exercise
      of options  in 1996 and the  value of outstanding options  as of December
      31, 1997, for the Named Executives.

      <TABLE>
                          AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                                 AND FISCAL YEAR-END OPTION/SAR VALUES
       <CAPTION>
                                                                Number of
                                                                Securities        Value of
                                                                Underlying       Unexercised
                                         Shares                Unexercised      In-the-Money
                                        Acquired               Options/SARs    Options/SARs at
                                           on       Value    at Year-End (#)   Year-End ($)(1)
                                        Exercise  Realized     Exercisable/     Exercisable/
                     Name                 (#)        ($)      Unexercisable     Unexercisable 
        ------------------------       --------- ---------- ----------------  ----------------
        <S>                            <C>       <C>        <C>               <C>
        Joseph M. Williams  . . . . .      0         $0       21,000/24,000     $4,000/$1,000
                                                            
        Michael D. O Brien  . . . . .      0         $0        19,400/7,600     $4,093/$1,062
                                                            
        R. Donald Finn  . . . . . . .      0         $0        7,000/13,000      $1,000/$250
                                                            
        Barry W. Ridings  . . . . . .      0         $0        7,000/13,000      $1,000/$250

        (1) Value is  calculated using the Company's closing stock price on December 31, 1997,
            of $2.25 per share less the exercise price for such shares.
       /TABLE
<PAGE>

       <TABLE>
                                    TEN YEAR OPTION/SAR REPRICINGS
       <CAPTION>
                                                       Market                        Length of
                                                       Price                         Original
                                         Number of    of Stock   Exercise             Option
                                         Securities   at Time    Price at              Term
                                        Underlining      of      Time of             Remaining
                                          Options/   Repricing  Repricing     New     Date of
                                            SARs         or         or     Exercise  Repricing
                                        Repriced or  Amendment  Amendment    Price      or
                Name            Date    Amended (#)      ($)       ($)        ($)    Amendment
        ------------------------------ ------------ ----------  ---------- -------- ----------
       <S>                    <C>      <C>          <C>         <C>        <C>      <C>
       Joseph M. Williams  .  10/30/94        20,000   $2.00      $5.00      $2.00    4 years
       Secretary              12/04/97        25,000   $2.50      $3.12      $2.50    5 years
                                                                           
       Michael D. O'Brien  .  10/30/94        20,000   $2.00      $5.00      $2.00    4 years
       Vice President         12/04/97         2,000   $2.50      $3.12      $2.50    5 years
                                                                           
       John V. Simon, Jr.  .  10/30/94        20,000   $2.00      $5.00      $2.00    4 years
       Vice President
       </TABLE>

            Compensation Committee  Interlocks and  Insider  Participation. The
      Compensation  Committee  of the  Company s  Board  of Directors  consists
      solely  of Barry W.  Ridings.  During  the year ended  December 31, 1997,
      Francis M. Williams, the Company s Chairman of the Board of Directors and
      former  President, has served as  President and Chairman  of the Board of
      Directors of Kimmins, and Norman S. Dominak has served as Chief Financial
      Officer of the Company and Kimmins.

          Compensation  of Directors.  During the year ended December 31, 1997,
      the Company paid each outside director an annual fee of $5,000 and $1,000
      for each board meeting  attended.  In addition, Directors  are reimbursed
      for all out-of-pocket expenses incurred  in attending Board of  Directors
      and audit committee meetings.

      Other Benefit Arrangements

          On  November  12,  1992, the  Company  and  Kimmins  entered into  an
      agreement  for  the  proportional  sharing  of  employee  benefit  costs,
      pursuant  to which the Company s employees are entitled to participate in
      all of  Kimmins  employee benefit  plans, and the Company  is required to
      contribute its  pro rata  share of the  costs of  such plans,  calculated
      according to formulae contained in  the agreement.  The agreement  may be
      terminated by either party  anytime upon 180 days  prior  written notice.
      Pursuant  to  the  agreement, Kimmins  and  the  Company  have agreed  to
      indemnify  each  other against  any  loss, liability,  claim,  damage, or
      expense incurred by the failure by  either party to comply with the terms
      of the agreement.<PAGE>

      Item 12. Security Ownership of Certain Beneficial Owners and Management

          The following table sets  forth the number of shares of the Company s
      common stock beneficially owned as of March 13, 1998, by  (i) each person
      known  by the  Company to  be the  owner of  more than  5 percent  of the
      outstanding  shares of Common Stock,  (ii) each of  the Named Executives,
      (iii) each director, and  (iv) all executive officers and  directors as a
      group:

                                               Amount and        Percentage of
                                               Nature of          Outstanding
               Name and address                Beneficial        Shares Owned
              of Beneficial Owner            Ownership (1)            (1)      
      ---------------------------------- ---------------------- --------------
                                                   
      Kimmins Corp.                                
      1501 Second Avenue, East                     
      Tampa, FL  33605  . . . . . . . .  2,950,000 (2)(3)                 72.8%
                                                   
      Francis M. Williams                          
      1501 Second Avenue, East                     
      Tampa, FL  33605  . . . . . . . .  3,206,300 (2)(3)(4)              79.1%
                                                   
      Joseph M. Williams                           
      1501 Second Avenue, East                     
      Tampa, FL  33605  . . . . . . . .     21,000 (5)                   *     
                                                   
      Barry W. Ridings  . . . . . . . .     22,000 (6)                   *     
                                                   
      R. Donald Finn  . . . . . . . . .      7,000 (7)                   *     
                                                   
      John V. Simon, Jr.  . . . . . . .     24,000 (8)                   *     
                                                   
      All officers and directors                   (2)(3)(4)
         as a group (6 persons) . . . .  3,304,700 (5)(6)(7)(8)           81.0%
      ----------------------------------           
      *  Less than 1 percent

      (1) A person  is deemed to be the beneficial owner of securities that can
          be acquired  by such person  within sixty days  upon the exercise  of
          warrants or options.  Each beneficial owner s percentage ownership is
          determined by assuming that  options or warrants held by  such person
          (but  not  those held  by any  other  person), which  are exercisable
          within sixty days, have been exercised.<PAGE>

      (2) Represents  2,950,000  shares of  Common  Stock owned  of  record and
          beneficially by  Kimmins.   Kimmins has  sole  voting and  investment
          power with respect to  all shares of Common Stock  beneficially owned
          by it.  Mr. Francis M. Williams, the Company s Chairman, beneficially
          owns approximately 61.5 percent of the total voting shares of Kimmins
          and,  accordingly, controls  Kimmins.   As  of  March 13,  1998,  all
          executive officers and directors of the Company as a group, including
          Mr.   Francis  M.   Williams,  beneficially   own  an   aggregate  of
          approximately 67.2 percent of the voting shares of Kimmins.

      (3) Excludes 400,652 shares issuable  upon the conversion of the  Kimmins
          Note.  See Item 13,  Certain Relationships and Related Transactions. 

      (4) Includes 100,000  shares that Mr.  Francis M. Williams  acquired upon
          the  consummation of  the  Company s initial  public offering  during
          March 1993; 142,300 shares owned directly by Mr. Francis M. Williams;
          6,000 shares  owned by Mr. Williams  wife;  and 8,000 shares owned by
          Mr. Williams  children.

      (5) Represents  21,000  shares  that may  be  purchased  by  Mr. Williams
          pursuant to immediately exercisable options.  Does not include 24,000
          shares  issuable to him upon  exercise of options  vesting at various
          times commencing in October 1998.

      (6) Includes  15,000 shares owned by  Mr. Ridings, and  7,000 shares that
          may be purchased  by Mr. Ridings pursuant  to immediately exercisable
          options.    Does  not include  13,000  shares  issuable  to him  upon
          exercise of options  vesting at various  times commencing in  October
          1998.

      (7) Represents 7,000 shares that may be purchased by Mr. Finn pursuant to
          immediately  exercisable options.    Does not  include 13,000  shares
          issuable to him  upon exercise  of options vesting  at various  times
          commencing in October 1998.

      (8) Includes  5,000 shares owned by Mr. Simon  and 19,000 shares that may
          be  purchased  by  Mr.  Simon  pursuant  to  immediately  exercisable
          options.  Does not include 6,000 shares issuable to him upon exercise
          of  options vesting at various times commencing in October 1998. Also
          includes  19,400 shares and 5,000 shares that may be purchased by Mr.
          O'Brien and Mr. Dominiak pursuant to immediately exercisable options.<PAGE>

      Item 13.  Certain Relationships and Related Transactions

          Since   its  inception,   the  Company   has  entered   into  various
      transactions   with  Kimmins  and  companies  affiliated  through  common
      ownership  with Kimmins.   To  date, the  Company has  been substantially
      dependent  on  Kimmins  for   various  management,  administrative,   and
      financial services; and  Kimmins has  charged the Company  a monthly  fee
      based on the gross annual revenue of the Company for such services.   For
      the years  ended December 31,  1995, 1996,  and 1997, Kimmins  billed the
      Company an aggregate of approximately $617,000, $671,000, and $1,315,000,
      respectively, for such  services.  As of March 25,  1993, Kimmins and the
      Company formalized  this arrangement  by executing a  Management Services
      Agreement.   The agreement provides that Kimmins will continue to provide
      various  administrative services  for  the Company  and  that Francis  M.
      Williams (President, Chairman  of the Board, and Chief  Executive Officer
      of Kimmins), Norman  S. Dominiak (Chief Financial Officer and Treasurer),
      Joseph  M.  Williams  (Secretary of  Kimmins),  and  John  V. Simon,  Jr.
      (President of Kimmins Contracting Corp.)  will render management services
      to  or on behalf of  the Company.   Under the agreement,  the Company has
      appointed Francis  M. Williams, Norman  S. Dominiak, Joseph  M. Williams,
      and John V.  Simon, Jr., as Chairman  of the Board, Treasurer,  President
      and  Secretary,  and  Vice   President,  respectively,  of  the  Company.
      Pursuant to the agreement,  the Company will  continue to pay Kimmins  an
      annual fee, payable monthly, equal  to the lower of actual costs  of such
      services  or  3.0 percent  for  1997  and 1.5  percent  for  1996 of  the
      Company s gross revenue.   This agreement may be extended  upon agreement
      of  both parties, and  the Company may terminate  the agreement, at will,
      upon thirty days prior written notice to Kimmins.

          Effective  July  1, 1997,  employees  associated  with the  Company s
      demolition contract services unit were transferred to Kimmins Contracting
      Corp. ( KCC ),  a wholly-owned  subsidiary of Kimmins  for administrative
      and  accounting purposes.   As a result,  contracting services previously
      performed by employees of the Company were subcontracted to KCC. For  the
      year ended December  31, 1997, the Company  subcontracted $3,417,574 with
      KCC.    In addition,  the Company  rents equipment  from  KCC for  use in
      performing  demolition  contracts.  The  Company  incurred  approximately
      $670,000, $2,103,000  and $2,573,000 in equipment rental charges with KCC
      for the years ended December 31, 1995, 1996 and 1997, respectively.<PAGE>

          As   of  December  31,  1997,  the  amount  of  the  Company s  total
      outstanding  indebtedness  to  Kimmins   was  $2,003,258  that  had  been
      consolidated into the Kimmins  Note, which is due and payable on December
      1, 2003, with interest  accruing at 1 percent per annum  in excess of the
      stated  prime rate established by NationsBank of Florida.  Until December
      1,  2003, the Kimmins  Note may be  converted, at the  option of Kimmins,
      into  shares of the Company s Common Stock at an initial conversion price
      of $5.00 per share, subject to adjustment, in the event and anytime after
      the closing sale price of the Company s Common Stock is $9.00 or more for
      twenty  consecutive trading  days.  Kimmins  has one  demand registration
      right during the period from March 25, 1994, until December 1, 2003, with
      respect to any shares of Common Stock issuable upon such conversion.  The
      Kimmins Note is subordinated  to all senior indebtedness of  the Company.
      Payments of principal and interest are based on certain net income levels
      of the Company.  No payments of principal or interest  are required prior
      to the  maturity date  in  2003 unless  the Company  earns  in excess  of
      $1,500,000 earnings before interest and taxes.

          In March 1990, the Company, along with Kimmins and other subsidiaries
      of  Kimmins, guaranteed  all  obligations under  a  loan by  Fleet  Bank,
      formerly known as Norstar Bank, to the  trustees for the Kimmins Employee
      Stock Ownership  Plan ( ESOP ).  The  proceeds of such loan  were used to
      acquire shares  of the Common  Stock of Kimmins  for the creation  of the
      ESOP  in  which  the Company s  employees  participate.    This loan  was
      refinanced during December  1995 with SouthTrust  Bank of Alabama,  N.A.,
      under  similar terms  of the  original loan.   As  of December  31, 1997,
      $1,440,000 of such indebtedness remained outstanding.

          On  November  12,  1992, the  Company  and  Kimmins  entered into  an
      agreement  for  the  proportional  sharing  of  employee  benefit  costs,
      pursuant  to which the Company s employees are entitled to participate in
      all of Kimmins   employee benefit plans, and  the Company is required  to
      contribute its  pro rata share  of the  costs of  such plans,  calculated
      according to formula contained  in the agreement.   The agreement may  be
      terminated  by either party anytime  upon 180 days  prior written notice.
      Pursuant  to  the  agreement, Kimmins  and  the  Company  have agreed  to
      indemnify  each  other against  any  loss, liability,  claim,  damage, or
      expense incurred by the failure by  either party to comply with the terms
      of the agreement.

          The Company is an  insured or co-insured with other  Kimmins entities
      on various  insurance policies of  the Company  or Kimmins.   The Company
      pays  its  allocable share  of  the  cost of  such  policies  based on  a
      combination  of  revenues, payroll,   assets,  and  incurred losses  as a
      percentage of the combined total of such items of all insured parties, as
      appropriate  for each particular insurance  policy or coverage.   For the
      years ended December  31, 1995,  1996 or 1997,  the Company paid  Kimmins
      approximately  $811,000,  $849,000,  and  $1,205,000,  respectively.  The
      Company pays directly for any coverage for which it is the only insured. <PAGE>

          As  of December 31,  1996 and 1997,  the Company had  working capital
      advances  due   from  an   affiliate  of  approximately   $8,425,000  and
      $4,040,000,  respectively.    These  advances are  unsecured  and  accrue
      interest  at a  rate  of  10 percent  per  annum.  The Company  collected
      $4,385,000 during 1997.

          In addition, the  Company has a convertible subordinated note payable
      to  Kimmins  in the  amount  of  $2,003,258. See  Note  9 for  additional
      information.

          Effective as of March 25, 1993, the Company and  Kimmins have entered
      into an  affiliate transactions agreement  pursuant to which  the Company
      may not,  for a  period of  three years, either  directly or  indirectly,
      conduct  any business or enter into any  transaction or series of related
      transactions, with  or for the benefit  of any affiliate of  the Company,
      having  a total value per  transaction or series  of related transactions
      greater than $50,000, without  the approval of most of  the disinterested
      members of the Company s Board  of Directors and the approval of  most of
      the Company s shareholders  who are not affiliates  of the Company.   The
      Company  and Kimmins  have agreed  to evaluate  and extend  the affiliate
      transactions agreement on an annual basis.<PAGE>

                                       PART IV

      Item 14. Exhibits, Financial Statement, Schedules, and 
               Reports on Form 8-K

      (a) List of documents filed as part of this Report

          1.  Financial statements

              - Report of Independent Certified Public Accountants
              - Consolidated balance sheets at December 31, 1996 and 1997
              - Consolidated statements of operations for each of the 
                  three years in the period ended December 31, 1997
              - Consolidated statements of stockholders' equity for each 
                  of the three years in the period ended December 31, 1997
              - Consolidated statements of cash flows for each of the 
                  three years in the period ended December 31, 1997
              - Notes to consolidated financial statements

          2.  Financial statement schedule

              Schedule                                                    Page 
              Number                                                     Number

              II  -  Valuation and qualifying accounts  . . . . . . . . . . S-1
      
              All  other financial  statement schedules  are omitted  since the
      required  information is  not  present  or  is  not  present  in  amounts
      sufficient  to  require  submission  of  the  schedules  or  because  the
      information required  is included in  the financial statements  and notes
      thereto.

          3.  The following documents are filed as exhibits to this 
              annual report on Form 10-K/A:

              3(a)* - Restated Certificate of Incorporation 
                        of Registrant, as amended
              3(b)* - Bylaws of Registrant
              21    - Subsidiaries of the registrant
              23    - Consent of Ernst & Young LLP
              27    - Financial Data Schedule (for SEC use only)
              27.1  -  Restated Financial  Data Schedule  -  1996 (for  SEC use
                    only)
              27.2  -  Restated Financial  Data Schedule  - 1995  (for SEC  use
                    only)

          *  Previously filed as part of Registrant's Registration 
             Statement on Form S-3, File No. 33-54640 and 
             incorporated herein by reference thereto.

      (b) Reports on Form 8-K - None<PAGE>

                                      SIGNATURES


           Pursuant  to  the  requirements  of  Section  13  or  15(d)  of  the
      Securities  Exchange Act  of 1934,  the registrant  has duly  caused this
      report to be  signed on its  behalf by the  undersigned, thereunder  duly
      authorized.



                                        TRANSCOR WASTE SERVICES, INC.

                                   

                                   
      Date:   July 6, 1998          By: /s/ Joseph M. Williams                 
       ----------------------------     ---------------------------------------
                                        Joseph M. Williams
                                        President and Secretary

      
        Pursuant to the  requirements of the  Securities Exchange  Act of  1934,
      this  report has been signed below by  the following persons on behalf of
      the registrant and in the capacities and on the dates indicated.
      
      Date:   July 6, 1998              /s/ Francis M. Williams                
       ----------------------------     ---------------------------------------
                                        Francis M. Williams
                                        Chief Executive Officer and Director
                                        (Principal Executive Officer)

                                   

      Date:   July 6, 1998              /s/ Norman S. Dominiak                 
       ----------------------------     ---------------------------------------
                                        Norman S. Dominiak
                                        Vice President, Chief Financial 
                                        Officer and Treasurer
                                        (Principal Accounting 
                                         and Financial Officer)
                                   

      Date:   July 6, 1998              /s/ R. Donald Finn                     
       ----------------------------     ---------------------------------------
                                        R. Donald Finn, Director

                                   

      Date:   July 6, 1998              /s/ Barry W. Ridings                   
       ----------------------------     ---------------------------------------
                                        Barry W. Ridings, Director
                                   <PAGE>

                                                                     EXHIBIT 21

                            SUBSIDIARIES OF THE REGISTRANT

                                                              State or Country
                          Name of Company                     of Incorporation 
      ------------------------------------------------------------------------

      Kimmins Recycling Corp. . . . . . . . . . . . . . . . .      Florida

      Fourth Avenue Holdings, Inc.  . . . . . . . . . . . . .      Florida
      40th Street, Inc. . . . . . . . . . . . . . . . . . . .      Florida

      Lantana Eighth Avenue Corp. . . . . . . . . . . . . . .      Florida

      Factory Street Corporation  . . . . . . . . . . . . . .     Tennessee

      Bay Area Recycling Fibers, Inc. . . . . . . . . . . . .      Florida<PAGE>

                                                                     EXHIBIT 23

                   CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTS

          We  consent to  the  incorporation by  reference in  the Registration
      Statement (Form S-3 No.  33-54640) of TransCor Waste Services,  Inc., and
      related Prospectus, of our  report dated April 18, 1998,  except for Note
      19,  as  to  which  the  date  is  May  31,  1998,  with  respect  to the
      consolidated  financial   statements  and  schedule   of  TransCor  Waste
      Services, Inc., included in this Annual Report (Form 10-K/A) for the year
      ended December 31, 1997.





                                              /s/ Ernst & Young LLP            





      Tampa, Florida
      June 30, 1998<PAGE>

                            TRANSCOR WASTE SERVICES, INC.

                   Schedule II - Valuation and Qualifying Accounts

                           Allowance for Doubtful Accounts

                                   Balance   Additions  
                                     at       Charged    Deductions   Balance
                                  Beginning   to Costs      from        at
                                     of         and      Allowances   End of
              Description          Period     Expenses      (a)       Period   
       ------------------------------------ ----------  ----------- ----------

      Year ended                                        
        December 31, 1995 . . .  $   557,595$   404,455 $  (655,241)$   306,809
      Year ended                                        
        December 31, 1996 . . .  $   306,809$   430,382 $  (193,421)$   543,770

      Year ended                                        
        December 31, 1997 . . .  $   543,770$   772,522 $  (424,992)$   891,300

      (a)   Balance represents the write-off of uncollectible accounts.






























                                         S-1<PAGE>

[ARTICLE] 5
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   12-MOS
[FISCAL-YEAR-END]                          DEC-31-1997
[PERIOD-END]                               DEC-31-1997
[CASH]                                      $2,115,510
[SECURITIES]                                        $0
[RECEIVABLES]                               $6,062,266
[ALLOWANCES]                                $(891,300)
[INVENTORY]                                         $0
[CURRENT-ASSETS]                            $9,485,748
[PP&E]                                     $37,097,838
[DEPRECIATION]                           $(12,846,420)
[TOTAL-ASSETS]                             $41,847,179
[CURRENT-LIABILITIES]                      $12,132,122
[BONDS]                                             $0
[PREFERRED-MANDATORY]                               $0
[PREFERRED]                                         $0
[COMMON]                                        $4,010
[OTHER-SE]                                 $11,050,944
[TOTAL-LIABILITY-AND-EQUITY]               $41,847,179
[SALES]                                    $43,829,908
[TOTAL-REVENUES]                           $43,829,908
[CGS]                                      $36,973,359
[TOTAL-COSTS]                              $36,973,359
[OTHER-EXPENSES]                            $9,040,998
[LOSS-PROVISION]                                    $0
[INTEREST-EXPENSE]                          $1,137,965
[INCOME-PRETAX]                           $(3,322,414)
[INCOME-TAX]                              $(1,258,019)
[INCOME-CONTINUING]                       $(2,064,395)
[DISCONTINUED]                                      $0
[EXTRAORDINARY]                                     $0
[CHANGES]                                           $0
[NET-INCOME]                              $(2,064,395)
[EPS-PRIMARY]                                   $(.52)
[EPS-DILUTED]                                   $(.52)
</TABLE>

[ARTICLE] 5
[RESTATED] 
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   12-MOS
[FISCAL-YEAR-END]                          DEC-31-1996
[PERIOD-END]                               DEC-31-1996
[CASH]                                      $1,437,788
[SECURITIES]                                        $0
[RECEIVABLES]                               $6,774,254
[ALLOWANCES]                                $(543,770)
[INVENTORY]                                         $0
[CURRENT-ASSETS]                            $9,216,339
[PP&E]                                     $36,782,128
[DEPRECIATION]                           $(10,666,851)
[TOTAL-ASSETS]                             $45,641,630
[CURRENT-LIABILITIES]                      $12,415,867
[BONDS]                                             $0
[PREFERRED-MANDATORY]                               $0
[PREFERRED]                                         $0
[COMMON]                                        $4,010
[OTHER-SE]                                 $13,115,339
[TOTAL-LIABILITY-AND-EQUITY]               $45,641,630
[SALES]                                    $44,193,226
[TOTAL-REVENUES]                           $44,193,226
[CGS]                                      $36,896,681
[TOTAL-COSTS]                              $36,896,681
[OTHER-EXPENSES]                            $6,804,338
[LOSS-PROVISION]                                    $0
[INTEREST-EXPENSE]                          $1,354,406
[INCOME-PRETAX]                             $(862,199)
[INCOME-TAX]                                $(336,258)
[INCOME-CONTINUING]                         $(525,941)
[DISCONTINUED]                                      $0
[EXTRAORDINARY]                                     $0
[CHANGES]                                           $0
[NET-INCOME]                                $(525,941)
[EPS-PRIMARY]                                   $(.13)
[EPS-DILUTED]                                   $(.13)
</TABLE>

[ARTICLE] 5
[RESTATED] 
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   12-MOS
[FISCAL-YEAR-END]                          DEC-31-1995
[PERIOD-END]                               DEC-31-1995
[CASH]                                      $3,414,479
[SECURITIES]                                        $0
[RECEIVABLES]                               $7,066,981
[ALLOWANCES]                                $(306,809)
[INVENTORY]                                         $0
[CURRENT-ASSETS]                           $12,389,185
[PP&E]                                     $34,750,506
[DEPRECIATION]                            $(7,634,156)
[TOTAL-ASSETS]                             $47,273,433
[CURRENT-LIABILITIES]                      $12,689,850
[BONDS]                                             $0
[PREFERRED-MANDATORY]                               $0
[PREFERRED]                                         $0
[COMMON]                                        $4,000
[OTHER-SE]                                 $13,581,290
[TOTAL-LIABILITY-AND-EQUITY]               $47,273,433
[SALES]                                    $41,118,762
[TOTAL-REVENUES]                           $41,118,762
[CGS]                                      $32,750,980
[TOTAL-COSTS]                              $32,750,980
[OTHER-EXPENSES]                            $5,663,781
[LOSS-PROVISION]                                    $0
[INTEREST-EXPENSE]                            $548,203
[INCOME-PRETAX]                             $2,155,798
[INCOME-TAX]                                  $840,295
[INCOME-CONTINUING]                         $1,315,503
[DISCONTINUED]                                      $0
[EXTRAORDINARY]                                     $0
[CHANGES]                                           $0
[NET-INCOME]                                $1,315,503
[EPS-PRIMARY]                                     $.33
[EPS-DILUTED]                                     $.32
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission