TRANSCOR WASTE SERVICES INC
10-K405, 1999-04-15
REFUSE SYSTEMS
Previous: CORPORATE INCOME FUND MON PYMT SER 321 DEFINED ASSET FDS, 485BPOS, 1999-04-15
Next: DISCOVER CARD MASTER TRUST I, 8-K, 1999-04-15




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                           --------------------------
                                    FORM 10-K
[MARK ONE]
[X]      Annual Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934

                   For the fiscal year ended December 31, 1998
                                       OR
[  ]     Transition Report Pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934

                       For the transition period from to .

                           Commission File No. 1-11822
                     ---------------------------------------
                          TRANSCOR WASTE SERVICES, INC.
             (Exact name of registrant as specified in its charter)

                Florida                                 65-0369288
       (State of incorporation)            (I.R.S. Employer Identification No.)

                 1502 Second Avenue, East, Tampa, Florida 33605
              (Address of registrant's principal executive offices,
                               including zip code)
                           ---------------------------

      (Registrant's telephone number, including area code): (813) 248-3878

           Securities registered pursunt to Section 12(b) of the Act:


                                                      Name of Exchange
           Title of Each Class                       on Which Registered
- -------------------------------------------- -----------------------------------
      Common Stock, $.001 par value                         None

           Securities registered pursuant to Section 12(g) of the Act:

                                      NONE

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                                  Yes [X] No [ ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

         As of March 17,  1999,  there  were  3,728,625  shares of Common  Stock
outstanding.   The   aggregate   market  value  of  the  voting  stock  held  by
non-affiliates of the registrant as of March 17, 1999, was $1,847,000.
                          ----------------------------

                      DOCUMENTS INCORPORATED BY REFERENCE:
                                      NONE
<PAGE>

                          TRANSCOR WASTE SERVICES, INC.

                                    Form 10-K

                                TABLE OF CONTENTS

<TABLE>
<S>               <C>                                                                                         <C>    
                                                                                                              Page
                                                                                                               No.
PART I
     Item 1       Business........................................................................................3
     Item 2       Properties......................................................................................5
     Item 3       Legal Proceedings...............................................................................6
     Item 4       Submission of Matters to a vote of Security Holders.............................................6

PART II
     Item 5       Market for the Registrant's Common Equity and Related Stockholder Matters.......................7
     Item 6       Selected Financial Data.........................................................................8
     Item 7       Management's Discussion and Analysis of Financial Condition and
                     Results of Operations........................................................................9
     Item 7A      Quantitative and Qualitative Disclosures About Market Risk.....................................16
     Item 8       Financial Statements and Supplementary Data....................................................17
     Item 9       Changes in and Disagreements with Accountants on Accounting and
                     Financial Disclosures.......................................................................41

PART III
     Item 10      Directors and Executive Officers of the Registrant.............................................42
     Item 11      Executive Compensation.........................................................................43
     Item 12      Security Ownership of Certain Beneficial Owners and Management.................................46
     Item 13      Certain Relationships and Related Transactions.................................................47

PART IV
     Item 14      Exhibits, Financial Statement Schedules and Reports on Form 8-K................................49

</TABLE>
<PAGE>

         Note:  The  discussions  in  this  Form  10-K  contain  forward-looking
statements that involve risks and uncertainties.  The actual results of TransCor
Waste  Services,   Inc.,  and   subsidiaries   (the   "Company")   could  differ
significantly  from  those  set  forth  herein.  Factors  that  could  cause  or
contribute to such differences  include, but are not limited to, those discussed
in "Business" and "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations,"  as well as those  discussed  elsewhere in this Form
10-K.  Statements  contained in this Form 10-K that are not historical facts are
forward  looking  statements  that are subject to the safe harbor created by the
Private Securities  Litigation Reform Act of 1995. A number of important factors
could  cause  the  Company's  actual  results  for 1997  and  beyond  to  differ
materially  from those  expressed or implied in any forward  looking  statements
made  by,  or  on  behalf  of,  the  Company.  These  factors  include,  without
limitation,  those  listed  in  "Risk  Factors"  in the  Company's  Registration
Statement on Form S-3 (File No. 33-54640).

                                     PART I
Item 1.  Business

The Company

         The Company was incorporated  under the laws of the State of Florida on
November 6, 1992.  The Company is a subsidiary of Kimmins Corp.  ("Kimmins"),  a
publicly held company that provides specialty-contracting services. Kimmins owns
approximately 86 percent of the outstanding  stock of the Company as of December
31, 1998.

         Discontinued Operations - Solid Waste Management Services

         TransCor Waste Services,  Inc. (the "Company") adopted a formal plan to
dispose of its solid waste  management  services  operations on July 17, 1998 by
selling its wholly owned  subsidiary,  Kimmins  Recycling Corp. (KRC) to Eastern
Environmental  Services,  Inc. (EESI).  On August 31, 1998 the Company completed
the sale of the solid waste management  services (SWMS)  operations.  The assets
sold  consisted  primarily  of accounts  receivables,  contracts,  property  and
equipment and goodwill.  The selling price was approximately  $57,800,000 in the
form of cash and EESI common stock. In December 1998, EESI was acquired by Waste
Management,  Inc. and the Company  received  stock of Waste  Management  Inc. in
exchange  for  its  EESI  stock.  The  Company  formerly  provided  solid  waste
management  services  to  commercial,  industrial,  residential,  and  municipal
customers.  In  connection  with such  services,  the Company owned and operated
fully-permitted  construction  and  demolition  ("C&D")  transfer and  recycling
("T&R") facilities in four of the largest  metropolitan  regions in the state of
Florida:  Jacksonville,  Clearwater,  Tampa,  and Miami.  In addition to its T&R
operations,  the Company  collected  and disposed of all types of  non-hazardous
solid waste for industrial and commercial  customers in its T&R regions,  and it
provided  residential garbage collection services for several  municipalities in
Lee County and Hillsborough County, Florida. The Company also engaged,  pursuant
to several  municipal  contracts,  in the residential  curbside  collection of a
variety of already  segregated  recyclable forms of solid waste,  including such
materials as newspapers, cardboard, plastic, metals, and glass.

         Continuing Operations - Demolition Services

         The Company provides demolition services for commercial and residential
customers.  The  Company  is  currently  winding  down these  operations.  It is
anticipated  that all projects will be completed by the second  quarter of 1999.
Its  demolition  services  include the razing and  dismantling of facilities and
structures, the recovery of demolished material for reuse and recycling, and the
disposal of non-recycled  demolition debris. The typical demolition  projects of
the Company are single and  multistory  urban  buildings  and small  warehouses,
manufacturing  plants,  and other  facilities.  The Company enters into separate
demolition contracts for each project, which are usually for a term of less than
six months and, to date,  have ranged in amounts  from  approximately  $1,500 to
$1,775,000. In connection with the Company's demolition activities,  the Company
uses equipment such as bulldozers,  front-end wheel loaders, and roll-off trucks
and  containers,  all of which are stored at the Company's  main  facility.  The
Company can provide  certain other  specialized  services  involving  particular
needs  of  customers.   The  Company's   specialized   services   include  using
Company-owned  trucks and  loaders to remove  waste from  demolished  buildings,
burned-out structures,  and closed scrap yards and to clean customer sites after
natural  disasters,  such as Hurricane Andrew in South Florida and the tornadoes
in the Pinellas County, Florida, area.
<PAGE>




For the years ended  December  31,  1996,  1997 and 1998,  the  following  table
summarizes  the  percentages  of revenue  earned on contracts  with  significant
customers in the Company's current operations:

                                     1996       1997       1998
                                     ----       ----       ----

Brewery                              14%        31%          *

Municipality                          4%        19%        10%

Phosphate Mining                      9%        11%         5%
                                   ------    -------     ------
Total from above Customers           27%        61%        15%
                                   ======    =======     ======

                           *Less than 1%

         Future Operations

         As a result of the sale of Kimmins  Recycling Corp., the Company exited
its main line of  business.  Using the  remaining  proceeds  from the sale,  the
Company will operate in as yet  undetermined  new business lines. The Company is
currently investigating  opportunities but has not made any determinations as to
future operations.

Government Regulation

         The solid  waste  management  business  is  subject  to  extensive  and
frequently  evolving federal,  state, and local laws and substantial  regulation
under  these  laws  by  governmental  agencies,   including  the  United  States
Environmental  Protection Agency (the "EPA"), various state agencies, and county
and local  authorities  acting in  conjunction  with and  independently  of such
federal and state entities.  Among other things,  these regulatory bodies impose
restrictions  to control air,  soil and water  pollution and  requirements  that
regulate health,  safety, zoning, and land use. Solid waste management companies
are  required  to obtain  and  maintain  state and local  government  permits in
connection  with a  significant  part of  their  operations.  Operating  permits
generally are required for solid waste management  facilities (such as landfills
and recycling  operations),  transfer stations and certain  vehicles,  and these
permits are subject to revocation, modification, and renewal.

         Federal,  state, and local  regulations vary;  however,  they generally
govern  disposal  activities,  govern the  location and use of  facilities,  and
impose restrictions to prohibit or reduce air, soil, and water pollution.  Solid
waste  management  facilities  generally  are  subject to  certain  operational,
closure,   post-closure,   monitoring  and  site  maintenance,  and  remediation
obligations, which could lead to significant costs for monitoring and corrective
measures. Both governmental authorities and the public have the power to enforce
compliance with these regulations and to obtain injunctions or the imposition of
fines for violations.

         The federal statutes of most importance to the Company are the Resource
Conservation  and Recovery Act of 1976, as amended,  and the EPA's  implementing
regulations   (collectively,   "RCRA"),  and  the  Comprehensive   Environmental
Response,  Compensation and Liability Act of 1980, as amended,  ("CERCLA"). RCRA
establishes a comprehensive  framework for state and federal regulation of solid
and  hazardous  waste  management.  It seeks to  prevent  the  release  into the
environment of hazardous waste through the development of solid waste management
plans and the regulation of the generation,  treatment,  transport, storage, and
disposal  of  hazardous  wastes.  It also  establishes  a program to ensure that
non-hazardous wastes are disposed of in environmentally  controlled  facilities.
While RCRA was  implemented to prevent the release of hazardous  wastes into the
environment,  CERCLA was designed to establish a national  strategy to remediate
or improve  existing  hazardous  environmental  conditions.  CERCLA  establishes
liability  for cleanup  costs and  environmental  damages for current and former
facility  owners and operators and persons who generate,  transport,  or arrange
for  transportation  of  hazardous  substances  for  disposal  at  a  particular
facility.

         Most  states,  including  Florida,  have  statutes  similar to RCRA and
CERCLA that regulate the handling of hazardous substances, hazardous wastes, and
non-hazardous  wastes.  Many such  statutes  impose  requirements  that are more
stringent  than their  federal  counterparts.  The  Company  could be subject to
substantial  liability under these statutes to private parties and  governmental
entities, in some instances without any fault, for fines, remediation costs, and
environmental  damage because of the mishandling,  release,  or existence of any
hazardous  substances at any of its facilities or the improper operation of such
facilities.
<PAGE>

         Amendments to existing statutes and regulations,  changes in regulatory
policies, adoption of new statutes and regulations,  and the Company's expansion
into other  jurisdictions and solid waste management  services could require the
Company and others in the industry to  continually  modify solid waste  disposal
facilities  and alter  methods  of  operations  at costs  that  would  likely be
substantial,  which could adversely affect the Company. In addition, the Company
is and will be required to obtain and maintain  government permits in connection
with almost  every  aspect of its  operations,  including  its  operation of its
transfer  stations or future  proposed solid waste  management  facilities.  The
permits  range in length from one year to five years and all may be renewed upon
expiration.  The Company believes that it is in substantial  compliance with all
federal,  state,  and  local  laws and  regulations  that  govern  its  material
operations.

         As a result of the sale of KRC, the Company holds  approximately 68% of
its assets in marketable  securities.  This could subject the Company to special
rules under the  Investment  Company Act of 1940,  as  amended.  See  additional
discussion on Page 16 under the Investment Company Act.

Performance Bonds

         The Company is required, in certain instances,  to post performance and
payment bonds in connection with contracts or projects with government  entities
and, to a lesser extent,  private  sector  customers.  Management  believes that
bonding  coverage is adequate for the size and scope of projects  and  contracts
being performed.  Francis M. Williams,  Chairman of the Company, has indemnified
the performance bond issuer against default by the Company.

Employees

         The Company  currently  has two  employees.  Prior to selling  KRC, the
Company had  approximately  250 full-time  employees,  2 of whom were  executive
officers of the Company, 6 of whom were employed in professional capacities,  43
of whom were employed in administrative  capacities, 21 of whom were employed as
field  supervisors  and  178 of whom  were  employed  in  field  operations.  No
employees are covered by collective bargaining agreements.
The Company considered its relationship with its employees to be satisfactory.


Item 2.  Properties

         The Company's  principal  executive offices are located at 1501 Second
         Avenue - East, Tampa, Florida 33605.

         The Company owns the following properties:

         Fort Myers, Lee County, Florida

                  The Company's Fort Myers facility is located on  approximately
         two acres, and is zoned industrial. The facility contains a building of
         approximately 6,400 square feet and office areas of approximately 2,200
         square feet. The Fort Myers facility, which began operations on October
         1, 1995, is subject to a mortgage securing indebtedness  evidenced by a
         promissory  note with an outstanding  principal  amount at December 31,
         1998, of  approximately  $319,000.  The note matures on August 9, 2000,
         and bears interest at the rate of 9.25 percent.

                  As a result of the sale of  Kimmins  Recycling  Corp.  and its
         related solid waste  franchise  agreement with the cities of Cape Coral
         and Fort Myers,  Florida, the Company no longer requires this facility.
         The Company has this facility listed for sale.

         Nashville, Tennesse

                  The Company owns vacant  property in an  industrial  park near
         Nashville, Tennessee. The land is undeveloped and listed for sale.

     In  August  1998 the  Company  sold its  solid  waste  management  services
subsidiary,  Kimmins Recycling Corp. to EESI. As part of the sale, the following
properties were transferred to EESI: land and buildings in Clearwater  (Pinellas
County),  Fort Myers (Lee County),  Fort Pierce (St. Lucie County),  Miami (Dade
County) and Tampa (Hillsborough County).

         The Company's  recorded amount for land,  buildings and improvements is
approximately  $1,208,000  of which  approximately  $808,000  is  classified  as
property held for sale at December 31, 1998.
<PAGE>

Item 3.  Legal Proceedings

         The Company is involved in various legal actions and claims  arising in
the  ordinary  course  of its  business,  none of  which is  expected  to have a
material effect on the Company's financial position or results of operations.

         During June 1997, Kimmins Recycling Corp. ("KRC"),  St. Lucie County, a
political  subdivision of the State of Florida,  and the City of Fort Pierce,  a
municipality  organized under the laws of the State of Florida, were notified of
a class action lawsuit filed in the Nineteenth Judicial Circuit Court of Florida
by three residents of St. Lucie County.  This action challenged the propriety of
certain  contract  provisions  included  in KRC's  solid  waste  and  recyclable
materials collection service agreement with St. Lucie County, which allow KRC to
place  liens on the  property  of  delinquent  service  recipients.  The  court,
permitting KRC to file counterclaims  against the class members,  has with KRC's
consent certified the existence of a class.  KRC, the county,  and the city have
filed motions for summary judgment against the class  plaintiff's  claim,  which
was heard on May 26, 1998. On June 12, 1998, the Court granted Summary  Judgment
in favor of KRC, the county and the city.  The  plaintiffs  appealed the Summary
Judgment and Oral  Arguments were held on February 16, 1999. To date, no opinion
has been received by the Appellate Court. At December 31, 1998, the total amount
of lien rights was approximately $426,000.


Item 4.  Submission of Matters to a Vote of Security Holders

         There were no matters  submitted to a vote of security  holders  during
the fourth quarter of 1998.



<PAGE>


                                     PART II


Item 5.  Market  for the  Registrant's  Common  Equity and  Related  Stockholder
Matters

         The Company's Common Stock is currently traded on National  Association
of Securities Dealers,  Inc., (NASD)  Over-The-Counter (OTC) Bulletin Board. The
Company's  Common Stock was traded on the Boston Stock Exchange under the symbol
"TRW" from March 25,  1993,  to August 21, 1995.  Prior to March 25,  1993,  the
Company's  Common Stock was not publicly held or traded.  The  Company's  Common
Stock was traded on The Nasdaq Stock Market under the symbol  "TRCW" from August
21, 1995 until June 10, 1998.  Effective  with the close of business on June 10,
1998, the Company's  stock was delisted from the Nasdaq  National Market because
the Company could not satisfy the market value public float  requirement and was
delinquent  in filing its 1997 Form 10-K and its 1998 first  quarter  Form 10-Q.
The Company's  application  to Nasdaq to initiate  listing with the OTC Bulletin
Board  Service  became  effective  on August 17, 1998.  The OTC  Bulletin  Board
("OTCBB") is a regulated  quotation  service  that  displays  real-time  quotes,
last-sale  prices,  and volume  information  in  over-the-counter  (OTC)  equity
securities. An OTC equity security generally is any equity that is not listed or
traded on Nasdaq or a national  securities  exchange.  OTCBB securities  include
national,  regional,  and  foreign  equity  issues,  warrants,  units,  American
Depository Receipts (ADRs) and Direct  Participation  Programs (DPPs). The OTCBB
is a quotation  medium for subscribing  members,  not an issuer listing service,
and should not be confused with the Nasdaq Stock Market.  OTCBB  securities  are
traded by a  community  of Market  Makers  that enter  quotes and trade  reports
through  a highly  sophisticated  closed  computer  network,  which is  accessed
through  Nasdaq  Workstation  II. The OTCBB is unlike the Nasdaq Stock Market in
that it:

              * does not impose listing  standards;
              * does not provide automated trade executions;
              * does not maintain relationships  with quoted issuers; and
              * does not have the same obligations for Market Makers.

         The following table sets forth, for the periods  indicated high and low
bid quotations  for the Company's  Common Stock as reported by NASDAQ or the OTC
Bulletin Board as applicable.

       1998                High            Low
- ---------------          ---------      ----------

First quarter            $   2.703      $    2.000
Second quarter           $   3.500      $    2.000
Third quarter            $   5.250      $    3.000
Fourth quarter           $   4.875      $    4.125


       1997                 High           Low
- ---------------          ---------      ----------

First quarter            $    6.875     $    3.500
Second quarter           $    4.500     $    3.000
Third quarter            $    4.125     $    2.875
Fourth quarter           $    3.750     $    2.125

         The closing price of the Company's  stock on March 17, 1999, was $3.92.
In addition, as of March 17, 1999, there were 28 holders of record of the Common
Stock. Many of such holders are brokers and other institutions holding shares in
"street names" for more than one beneficial owner.

Dividends

         The Company has not paid any cash dividends  since its  inception,  and
the Board of Directors  does not plan to declare  dividends  in the  foreseeable
future.  It is the present  intention  of the  Company's  Board of  Directors to
retain all  earnings  in the Company to support  the future  acquisition  of new
lines  of  business.  Certain  of the  Company's  financial  institutions'  debt
agreements  contain  covenants  that  prohibit  the payment of  dividends by the
Company without lender approval.
<PAGE>

Recent Sales of Unregistered Securities

         The following  information  relates to equity securities of the Company
issued or sold during the year ended December 31, 1998, that were not registered
under the Securities Act in 1993, as amended (the "Securities Act").

         The  Company  issued no  securities  during  1998 that were exempt from
registration under the Securities Act by virtue of Section 4(2) as a transaction
not involving a public offering.


Item 6.  Selected Financial Data

         The  selected  financial  information  set forth below has been derived
from the  audited  financial  statements  of the  Company  and should be read in
conjunction  with the  consolidated  financial  statements,  including the notes
thereto appearing elsewhere in this report.

         The  earnings  per share  amounts  prior to 1997 have been  restated as
required to comply with Statement of Financial  Standards No. 128, (Earnings Per
Share). For further discussion of earnings per share and the impact of Statement
No. 128, see the Notes to the  Consolidated  Financial  Statements  beginning on
page 25.
<TABLE>
<CAPTION>
Historical Operating Statement Data:
<S>                               <C>           <C>             <C>            <C>            <C>    

                                                         Year ended December 31,
                                                  (In thousands, except per share data)
                                      1994           1995            1996           1997            1998
                                      ----           ----            ----           ----            ----

Revenue                           $   5,951     $      8,751    $     9,504    $    11,236     $     7,250
Expenses:
   Operating Expenses                 4,988            6,913          7,465          9,204           7,129
   Selling, general and
     administrative expenses            162              398            520            611             715
   Management fee to affiliate           89              131            151            337             219
Operating income (loss)                 712            1,309          1,368          1,084           (813)
   Income (loss) from
     continuing operations              475              852            926            878           (240)
Income (loss) from
   discontinued operations            (309)              464        (1,452)        (2,942)          19,431
Net income (loss)                       166            1,316          (526)        (2,064)          19,191
Income (loss) from continuing
   operations per share:
     Basic                        $     .12     $        .21    $       .23    $       .22     $     (.06)
     Diluted                            .12     $        .21    $       .22    $       .21     $     (.06)
Income (loss) from
discontinued
   operations per share:          $   (.08)     $        .12    $     (.36)    $     (.74)     $      4.91
     Basic                            (.08)     $        .11    $     (.35)    $     (.72)     $      4.91
     Diluted
Net income (loss) per share:
   Basic                          $     .04     $        .33    $     (.13)    $     (.52)     $      4.85
   Diluted                        $     .04     $        .32    $     (.13)    $     (.51)     $      4.85
Weighted average number of
   shares of common stock
   used in the calculation
     Basic                            4,025            3,994          3,998          4,000           3,957
     Diluted                          4,025            4,049          4,180          4,064           3,957
Dividends per share                    None             None           None           None            None



<PAGE>


Historical Balance Sheet Data:

                                                              December 31
                                                             (In thousands)
                                           1994        1995         1996        1997         1998
                                           ----        ----         ----        ----         ----

   Total assets                       $    17,224  $   20,038  $    19,052  $   17,161  $     32,463
   Working capital                         12,657      10,628        8,111      10,883        22,448
   Net assets of discontinued
      operations                            8,640       6,691        6,073       7,091           -0-
   Long-term obligations, net of
      current maturities                    2,003       2,003        2,003       2,327           315
   Stockholders' equity                    12,318      13,585       13,119      11,055        29,160

</TABLE>

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations

         The  following  table  sets  forth,  for  the  periods  indicated,  the
percentage of revenue  represented  by certain items  reflected in the Company's
operations statement data:
<TABLE>
<CAPTION>

                                                         Year Ended December 31
                                                         ----------------------
                                                1996            1997            1998
                                                ----            ----            ----
<S>                                             <C>             <C>              <C>    
Revenue                                          100.0%          100.0%           100.0%
Expenses:
   Operating expenses                             78.5%           81.3%            97.1%
   Depreciation                                      0%            0.7%             1.2%
   Selling, general and
     administrative expenses                       5.5%            5.4%             9.9%
   Management fee to affiliate                     1.6%            3.0%             3.0%
                                             -----------     -----------     ------------
Operating income (loss)                           14.4%            9.6%          (11.2%)
Interest income, net                               1.6%            2.4%             5.9%
                                             -----------     -----------     ------------
Income (loss) before provision
   for income taxes (benefit)                     16.0%           12.0%           (5.3%)
Provision for income taxes (benefit)               6.2%            4.5%           (2.0%)
                                             -----------     -----------     ------------
Income (loss) from continuing
   operations                                      9.8%            7.5%           (3.3%)
                                             -----------     -----------     ------------
Income (loss) from discontinued
   operations, net of tax                       (15.3%)         (25.9%)           268.0%
                                             -----------     -----------     ------------
Net income (loss)                                (5.5%)         (18.4%)           264.7%
                                             ===========     ===========     ============
</TABLE>


Year Ended December 31, 1998, Compared to Year Ended December 31, 1997

CONTINUING OPERATIONS

         Revenue  for  the  year  ended  December  31,  1998  was  approximately
$7,250,000   representing   a  decrease  of   $3,986,000   or  35  percent  from
approximately  $11,236,000 for the year ended December 31, 1997. The decrease in
total revenue was primarily  attributable to the Company's decision to wind down
its demolition operations. The Company is no longer bidding on new contracts and
expects to complete its remaining contracts by the first quarter of 1999.
<PAGE>

         Operating expenses, including depreciation, for the year ended December
31, 1998 were approximately  $7,129,000 representing a decrease of $2,075,000 or
23 percent, from approximately  $9,204,000 for the year ended December 31, 1997.
The decrease in operating expenses is mainly  attributable to a reduced level of
operations,  resulting  from  management's  decision to wind down the demolition
operations.   The  increase  in  the   percentage  in  operating   expenses  was
attributable  primarily  to  increases  in  certain  major  expenses;  such  as,
equipment and direct labor costs related to the Company's demolition  operations
as a result of weather related delays and cost overruns.

         Selling,  general and  administrative  expenses,  including  management
fees,  for  the  year  ended  December  31,  1998  were  approximately  $934,000
representing a decrease of $14,000 or 1 percent from approximately  $948,000 for
the year ended December 31, 1997.

         Interest  and  dividend  income,  net of interest  expense for the year
ended December 31, 1998 was approximately  $429,000 as compared to approximately
$271,000  for the year ended  December  31,  1997.  The  average  amount of debt
outstanding  decreased  between  periods.  In  addition,  the  Company  received
approximately  $17,000,000  of marketable  securities as proceeds on the sale of
Kimmins  Recycling  Corp. and purchased  approximately  $5,000,000 of additional
marketable securities during the year ended December 31, 1998.

         The  Company's  income  tax  benefit  for  continuing   operations  was
calculated  using a rate of  approximately  37.5  percent  for  the  year  ended
December 31, 1998. The Company's income tax provision for continuing  operations
was  calculated  using a rate of  approximately  38  percent  for the year ended
December 31, 1997.

         As a  result  of the  foregoing,  the  Company  recorded  a  loss  from
continuing operations of approximately  $240,000 for the year ended December 31,
1998 as compared to income of approximately $843,000 for the year ended December
31, 1997.

DISCONTINUED OPERATIONS

         Discontinued   operations   from  solid   waste   management   services
experienced a 34 percent  decrease in revenue of  $11,068,000  to  approximately
$21,526,000  for the year ended  December  31, 1998,  compared to  approximately
$32,594,000  for the same period in 1997.  The decrease was primarily the result
of the August,  1998 sale of Kimmins  Recycling Corp. to EESI and other sales of
operating assets, including customer contracts.

         Operating expenses, including depreciation, for the year ended December
31, 1998 were approximately $18,176,000 representing a decrease of $9,593,000 or
35 percent, from approximately $27,769,000 for the year ended December 31, 1997.
This decrease in the percentage of operating expenses was attributable primarily
to the August, 1998 sale of Kimmins Recycling Corp.

         Selling, general and administrative expenses, including management fees
for the year ended December 31, 1998 were approximately  $4,002,000 representing
a decrease of $4,091,000 or 51 percent,  from  approximately  $8,093,000 for the
same period in 1997. The dollar and percentage decrease in selling,  general and
administrative  expenses is primarily  attributable  to reduced  overhead costs,
such as  administrative,  sales,  marketing and labor costs that are  associated
with facilities that have been closed or sold and from  management's  actions to
reduce overhead costs.

         The Company  incurred losses from  discontinued  solid waste management
services operations of approximately  $180,000 up to the measurement date in the
year ended December 31, 1998 representing a decrease of $2,762,000 or 94 percent
from approximately  $2,942,000 for the year ended December 31, 1997. See Note 18
to the Consolidated Financial Statements.  The dollar and percentage decrease in
losses  is   primarily   attributable   to  reduced   overhead   costs  such  as
administrative,  sales,  marketing  and  labor  costs  as a result  of  facility
closures and management's actions to reduce overhead costs.

         The  Company,  in May 1998,  sold its  Jacksonville  area  solid  waste
collection  and  recycling  operating  assets  and  certain  assets of the Miami
front-end load and rear-load commercial waste and recycling business to EESI for
approximately  $11,600,000 in cash. This transaction combined with the Company's
sale of certain other  vehicles,  waste  containers and equipment  resulted in a
gain of approximately  $5,263,000.  These assets were primarily  utilized in the
Company's  commercial and residential  waste collection  services.  This gain is
included in gain on sale of discontinued  operations for the year ended December
31, 1998.
<PAGE>

         The Company's sale of Kimmins Recycling Corp. to EESI for approximately
$57,800,000,  combined with the May 1998 sale of $11,600,000, resulted in a gain
of $19,611,000 net of taxes of $11,861,000. Also included in the gain are losses
of approximately $1,729,000 net of a tax benefit of $1,105,000 from discontinued
solid waste management  services  operations for the period from the measurement
date on July 14, 1998 through August 31, 1998.

         The  Company   reported   income  from   discontinued   operations   of
approximately  $19,431,000  for the year ended December 31, 1998 compared with a
loss of  approximately  $2,907,000 for the same period during 1997. The increase
in income from discontinued operations is mainly attributable to the gain on the
sale of Kimmins Recycling Corp.
in August 1998.

Year Ended December 31, 1997, Compared to Year Ended December 31, 1996

CONTINUING OPERATIONS

         Total  revenue for the year ended  December 31, 1997 was  approximately
$11,236,000  representing an increase of approximately  $1,732,000 or 18 percent
from  approximately  $9,504,000  for the year ended  December 31, 1996.  The net
increase in total revenue of approximately  $1,732,000 is primarily attributable
to a  one-time  increase  in  revenue  as a result  of a large  contract  with a
national  company to  demolish  an  obsolete  brewery.  The  contract  generated
approximately  $3,440,000  and  $1,318,000  respectively  for  the  years  ended
December 31, 1997 and 1996.

         Price increases impacted total revenues by less than 3% for both years.

         Operating expenses, including depreciation, for the year ended December
31, 1997 were approximately $9,204,000 representing an increase of $1,739,000 or
23 percent from  approximately  $7,465,000 for the year ended December 31, 1996.
Operating expenses include direct labor,  equipment rental, hauling and disposal
costs.  The dollar increase in operating  expenses is attributable to the growth
in operations as evidenced by the 18 percent  increase in revenue.  The increase
in  operating  expenses,  as  a  percentage  of  total  revenue,  was  primarily
attributable  to a single job, which incurred  approximately  $618,000 of losses
during  1997.  The  $618,000  loss was the result of cost  overruns  on a bridge
demolition project.

         Selling,  general and  administrative  expenses,  including  management
fees,  for  the  year  ended  December  31,  1997  were  approximately  $948,000
representing an increase of $277,000 or 41 percent from  approximately  $671,000
for the year ended  December  31,  1996.  The  increase in selling,  general and
administrative costs is attributable to the growth in operations. Administrative
staff  increases as a result of the Company's  decision to open field offices in
Jacksonville and Lantana, Florida to expand demolition operations. Additionally,
the increase of selling,  general and administrative expenses as a percentage of
total revenue is partly  attributable  to management fees charged to the Company
by  Kimmins.  Management's  fees,  which are based on  revenue,  increased  as a
percentage  as a result  of an  increase  in the fees  from 1.5  percent  to 3.0
percent of revenue.  The management  fee covers the costs of certain  executive,
administrative and financial services provided by Kimmins.

         Interest income,  net of interest expense,  for the year ended December
31, 1997 was approximately  $271,000  representing an increase of $121,000 or 81
percent from  approximately  $150,000 for the year ended  December 31, 1996. The
increase  is mainly  attributable  to interest  from  Kimmins on  advances.  The
average balance receivable was higher in 1997 then in 1996.

     The Company's  income tax expense for  continuing  operations for the years
ended December 31, 1997 and 1996 was calculated  using rates of approximately 38
percent and 39 percent respectively.

         As a  result  of the  foregoing,  the  Company  generated  income  from
continuing operations of approximately  $878,000 for the year ended December 31,
1997 as compared to a net income of  approximately  $926,000  for the year ended
December 31, 1996.
<PAGE>

DISCONTINUED OPERATIONS

         Total revenue for the year ended December 31, 1997,  was  approximately
$32,594,000,   representing  a  decrease  of  $2,095,000,  or  6  percent,  from
approximately $34,689,000 for the year ended December 31, 1996. The net decrease
in total  revenue of  approximately  $2,095,000 is  attributable  to the loss of
solid  waste  management  service  revenues  associated  with the  transfer  and
recycling  operations of approximately  $2,637,000,  waste paper  wholesaling of
approximately   $1,471,000,   and  other  solid  waste  management  services  of
$1,527,000.  These  decreases  are  partially  offset by increases in commercial
roll-off container service of approximately $3,540,000.

         The  loss  of  revenue  associated  with  the  transfer  and  recycling
operations is mainly  attributable to a decrease of approximately  $2,000,000 in
the Company's  Jacksonville  operations as a result of the city's lower landfill
disposal  charges  and a newly  enacted  franchise  fee of 12  percent  in Duval
County,  which made the Company's  Jacksonville T&R facility less competitive to
outside third party waste disposal companies.

         The loss of revenue  associated with waste paper sales is the result of
the Company's management deciding to exit the paper commodities business because
of  decreases  in the price of waste  paper and the  closure  of its Palm  Beach
County facility.

         The loss of  revenue  associated  with  other  solid  waste  management
services  is the  result  of market  pricing  pressures  and  sales of  customer
contracts  associated with the Company's  residential services contract with St.
Lucie County and commercial customer contracts in Pinellas County. The St. Lucie
facility was closed after the residential service contract with St. Lucie County
was sold. On an annual basis,  the St. Lucie  facility  generated  approximately
$3,000,000 in revenue.  On an annual  basis,  the Pinellas  commercial  customer
contracts, which were sold, generated approximately $1,000,000 in revenue

         On  October 1, 1997,  the  Company  began  performing  services  on its
residential  solid  waste  management  and  recycling   services  contract  with
Hillsborough County. Revenue generated for the fourth quarter ended December 31,
1997,  was  approximately  $1,549,000,  and  based on  contract  provisions  and
management  projections.  The  Company's  management  expected the  Hillsborough
County  residential  contracts  and  related  commercial  services  to  generate
approximately $6,196,000 in annual revenue for eight years.

         During the first quarter of 1998,  the Company was awarded an exclusive
franchise agreement with the City of Cape Coral, Florida, to provide residential
and commercial solid waste management services. Based on contract provisions and
management  projections,  the  Company  expected  this  franchise  agreement  to
generate approximately  $7,500,000 in annual revenue. The contract was scheduled
to begin October 1, 1998, and last for five years.

         The impact of price  increases  was less than 3 percent  for 1997 and 3
percent for 1996.

         Operating expenses, including depreciation, for the year ended December
31, 1997, were approximately $27,769,000, representing an decrease of $1,663,000
or 5.6 percent from  approximately  $29,432,000  for the year ended December 31,
1996.  Operating  expenses include fees charged by landfills for waste disposal,
(which,  prior  to the  sale of KRC  have  been  the  largest  component  of the
Company's  operating  expenses),  and direct  labor  costs  associated  with the
collection,  transfer,  and recycling of waste. The dollar decrease in operating
expenses is  attributable  to the  decrease in revenue.  Decreases  in labor and
disposal  costs were  partially  offset by increases in  depreciation  primarily
attributable  to additional  equipment  acquired during the last quarter of 1995
and during 1996 and 1997 to service the Company's  increased level of operations
in Fort Myers and Tampa, Florida, associated with solid waste management service
contracts  with the City of Tampa,  Hillsborough  County,  and Lee  County.  The
increase in operating expenses, as a percentage of total revenue,  primarily was
attributable  to  the  increase  in  revenues  from  the  Company's  residential
services,  which have  historically  had lower profit margins than the Company's
other solid waste management operations,  and certain reclassifications of costs
from selling, general and administrative to operating costs, including taxes and
insurance of approximately $228,000 and $324,000 respectively

<PAGE>

         Selling,  general,  and administrative  expenses,  including management
fees,  for the year ended  December 31,  1997,  were  approximately  $8,093,000,
representing  an  increase  of  $1,960,000  or  32  percent  from  approximately
$6,133,000 for the year ended December 31, 1996. The dollar and percent increase
in selling,  general, and administrative  expenses was primarily attributable to
advertising costs for a new contract of approximately $500,000, costs associated
with the closing and sale of facilities  and operating  assets of  approximately
$1,173,000,  and an increase of approximately  $563,000 in compensation expense.
The  $1,173,000  includes an  impairment  loss of  $590,000 to certain  land and
buildings,  a write-off of intangible assets of approximately  $183,000,  and an
addition to the reserve for doubtful accounts of $400,000  regarding the sale of
residential service contracts with St. Lucie. None of these costs were recurring
in nature. The increase in compensation  costs was primarily  attributable to an
increase in staff.  During the fourth quarter of 1997, most of these incremental
costs  were  eliminated  by having  Kimmins  perform  additional  administrative
services,  by transferring  certain staff to Kimmins, and by eliminating certain
positions.   The   management   fee  covers  the  cost  of  certain   executive,
administrative,  and financial services provided by Kimmins.  The management fee
rate  increased,  effective  January 1, 1997,  from 1.5  percent to 3 percent of
revenue,  resulting  in  approximately  $458,000 of  additional  management  fee
expense.

         The Company sold certain  contracts  and related  equipment  during the
year ended  December 31, 1997,  resulting in a gain of  approximately  $444,000.
These assets were primarily utilized in the Company's commercial and residential
solid waste management  services and was related to facility closures.  Prior to
the closures, the facilities in Lantana and St. Lucie were generating net losses
before taxes of approximately $62,000 and $24,000 per month, respectively.

         Interest expense,  net of interest income,  for the year ended December
31, 1997, was approximately  $1,409,000,  as compared to $1,504,000 for the year
ended  December 31, 1996.  Interest  expense  associated  with debt decreased to
approximately  $1,663,000  from  $1,950,000  as a result of the  decrease in the
effective  interest rates achieved on a refinancing of approximately  $7,700,000
of  equipment  notes.   Debt  related  to  equipment   financing   increased  by
approximately $784,000 during the year. Interest expense increased as the result
of  expenditures  for the purchase of equipment in connection with the Company's
contracts with the City of Tampa, Hillsborough County, and Lee County to provide
solid waste management services.

         The Company's  income tax benefit for the years ended December 31, 1997
and  1996,  was  calculated  using a rate of  approximately  38  percent  and 39
percent,  respectively. For tax purposes, temporary differences between carrying
amounts of assets and  liabilities  resulted  in a federal  net  operating  loss
("NOL") in 1997 of  approximately  $3,982,000.  The largest  component  of these
book-tax   differences  is  depreciation   on  operating   assets  that  created
approximately  $1,206,000 of additional  depreciation expense in calculating the
1997 tax NOL. The entire 1997 NOL of  approximately  $3,982,000  will be carried
forward to offset taxable income in future years.  Management expects to utilize
this NOL before it expires in the year 2012. An alternative minimum tax NOL will
be carried back resulting in a federal tax refund of approximately  $144,000. In
addition to the alternative minimum tax NOL carryback, the Company has a $33,000
alternative minimum tax credit available to offset future federal regular income
tax. This credit does not expire.

         As a  result  of the  foregoing,  the  Company  incurred  a  loss  from
discontinued operations of approximately  $2,907,000 for the year ended December
31, 1997,  as compared to a net loss of  approximately  $1,452,000  for the year
ended December 31, 1996.

Liquidity and Capital Resources

         At December  31,  1998,  the Company had a working  capital  surplus of
approximately $22,448,000 compared to a working capital surplus of approximately
$10,883,000 at December 31, 1997.  Working capital was impacted primarily by the
sale  of KRC.  Net  assets  for  KRC of  approximately  $10,069,000  were  sold,
resulting in the addition of marketable securities of approximately $22,022,000.
In addition,  the Company  repaid the note payable of  $2,003,000 to Kimmins and
provided working capital advances to Kimmins of $1,336,000 during 1998. All such
working  capital  advances  are  unsecured  and accrue  interest at a rate of 10
percent per annum. The Company has no outstanding lines of credit. Historically,
Kimmins  has funded any cash needs not  provided  by cash flow from  operations.
Current financial resources,  anticipated funds from operations,  and collection
of receivables  from  affiliates (if needed) are expected to be adequate to meet
cash requirements in the year ahead and the foreseeable  future. At December 31,
1998, the Company had cash and cash equivalents of approximately  $885,000,  and
marketable equity securities of $22,022,000.
<PAGE>

         During the year ended  December  31,  1998,  net cash used in operating
activities was approximately  $17,768,000 compared to net cash used by operating
activities of approximately $3,708,000 for the year ended December 31, 1997. The
cash used in operating activities was primarily associated with the sale of KRC.
Net cash  provided by  investing  activities  during the year was  approximately
$21,841,000.  The sale of discontinued  operations  resulted in cash proceeds of
$26,869,000 of which  approximately  $4,697,000 was used to purchase  marketable
equity securities.  Net cash used in financing activities was $5,304,000,  which
was  primarily  the result of the  repayment of the Kimmins note of  $2,003,000,
working capital advances to Kimmins of approximately $1,336,000 and the purchase
of treasury  stock of  approximately  $960,000.  The  Company  plans to continue
buying treasury stock during 1999. In addition, the Company provided a cash loan
to Cumberland of $1,000,000.

     The August 31, 1998 sale of the common stock of the solid waste  management
services operations to EESI for approximately $57,800,000, combined with the May
31, 1998 asset sale of $11,596,000 resulted in cash proceeds of $26,869,000, net
of debt payoffs of $18,507,000,  fund working  capital  adjustment of $6,669,999
and closing costs of $351,000 and stock in EESI of $17,000,000.

         New quantitative  maintenance requirements for continued listing on the
Nasdaq Stock Market became  effective on February 23, 1998. One of the new rules
required that the Company  maintain  $5,000,000 in market value of public float.
Public float is defined as shares that are not held by officers,  directors,  or
other  persons  who are  beneficial  owners of more than 10 percent of the total
shares  outstanding.  As of February 20, 1998,  the  Company's  public float was
approximately $1,984,000. Effective with the close of business on June 10, 1998,
the Company's  stock was delisted from the Nasdaq  National  Market  because the
Company  could not satisfy the market  value public  float  requirement  and was
delinquent  in filing its 1997 Form 10-K and its 1998 first  quarter  Form 10-Q.
The Company's  application  to Nasdaq to initiate  listing with the OTC Bulletin
Board Service became effective on August 17, 1998.

Financing Arrangements

         As of December 31, 1998, the Company had no outstanding indebtedness to
Kimmins.  As of December 31, 1997, the amount of the Company's total outstanding
indebtedness  to Kimmins  was  $2,003,258  that had been  consolidated  into the
Kimmins  Note,  which was due and  payable on December  1, 2003,  with  interest
accruing at 1 percent per annum in excess of the stated  prime rate  established
by NationsBank of Florida.  This note was repaid in 1998 using proceeds from the
sale of KRC.

         As of December 31, 1998, the Company had no outstanding equipment loans
with Associates  Commercial  Corporation  ("Associates").  From December 1992 to
December 1998, the Company, in a series of separate equipment loans, borrowed an
aggregate of approximately $27,622,000 from Associates as a sole borrower and as
a  co-borrower  with  Kimmins  and  other  subsidiaries  of  Kimmins.   Of  such
indebtedness,  approximately  $24,260,000  represented  the sum of the Company's
sole  borrowings  and  allocable  share  of  co-borrowings,  of  which  none was
outstanding on December 31, 1998.  Interest on such indebtedness ranged from 7.4
percent  to 9.7  percent,  and  payments  on  outstanding  borrowings  were made
according to specified payment schedules. The portion constituting the Company's
sole borrowings were guaranteed by Kimmins.

         The Company also had outstanding  equipment loan indebtedness  pursuant
to various agreements with other financial institutions.  During the years ended
December 31, 1995 through 1998, the Company  borrowed an aggregate of $8,556,000
under such arrangements, all of which were paid off in conjunction with the sale
of KRC.

         The Company has an outstanding  mortgage note payable which contains no
financial  ratio  covenants of  approximately  $319,000 as of December 31, 1998.
This amount is associated  with amounts  included on the balance sheet under the
caption "Property Held for Sale".

         In  addition  to its own debt  (either as an  individual  borrower or a
co-borrower),  the Company has also guaranteed the indebtedness (an aggregate of
approximately   $7,350,000  and  $4,118,000  at  December  31,  1997  and  1998,
respectively)  of  certain  Kimmins  financial  institution  debt.  See Item 13,
"Certain  Relationships and Related Transactions." These debt agreements contain
certain  covenants,  the  most  restrictive  of  which  requires,  for  Kimmins,
maintenance of a consolidated  tangible net worth, as defined,  of not less than
$11,000,000 and net income not less than $3,000,000.  In addition, the covenants
prohibit the payment of dividends by the Company  without lender  approval.  For
all periods  presented,  the Company  believes that Kimmins had complied with or
obtained  waivers for all loan  documents.  (See Note 8 of Notes to Consolidated
Financial Statements.)

         The Company  believes it has  sufficient  liquidity for its  continuing
operations.
<PAGE>

Effect of Inflation

         Historically,  inflation has not had a material effect on the Company's
operations.  If  inflation  increases,  the Company will attempt to increase its
prices to offset its increased  expenses.  No assurance  can be given,  however,
that the Company will be able to  adequately  increase its prices in response to
inflation.

New Accounting Pronouncements

     In June, 1997, the FASB issued Statement of Financial  Accounting Standards
No. 130, Reporting  Comprehensive Income ("SFAS No. 130"). SFAS No. 130 requires
that total comprehensive income be displayed in a financial statement with equal
prominence as other  financial  statements.  Comprehensive  income is defined as
changes in stockholders'  equity  exclusive of transactions  with owners such as
capital contributions and dividends.  The Company adopted the provisions of SFAS
effective January 1, 1998.

     In June 1997, the FASB issued Statement of Financial  Accounting  Standards
No. 131,  "Disclosures about Segments of an Enterprise and Related  Information"
("SFAS No. 131"), which supersedes  Financial  Accounting Standards No. 14. SFAS
No.  131  uses  a  management  approach  to  report  financial  and  descriptive
information about a Company's operating segments. Operating segments are revenue
producing components of the enterprise for which separate financial  information
is produced internally for the Company's  management.  During the fourth quarter
of 1998,  the Company  adopted the  provisions  of SFAS No. 131. The adoption of
SFAS No. 131 did not affect the results of operations  or financial  position of
the Company. Based on management's assessment, the Company operates one dominant
segment.

         In June 1998, the Financial Accounting Standards Board Issued Statement
No. 133, Accounting for Derivative Instruments and Hedging Activities,  which is
required to be adopted in years  beginning  after June 15, 1999.  The  Statement
requires the companies to recognize all derivatives on the balance sheet at fair
value.  Derivatives  that are not hedges must be adjusted to fair value  through
income.  If the  derivative  is a hedge,  depending  on the nature of the hedge,
changes in the fair value of derivatives are either offset against the change in
fair  value of assets,  liabilities  or firm  commitments  through  earnings  or
recognized in other comprehensive  income until the hedged item is recognized in
earnings. The ineffective portion of a derivative's change in fair value will be
immediately  recognized  in earnings.  Because of the  Company's  minimal use of
derivatives,  management  does not anticipate that the adoption of the statement
to have a  significant  effect on  earnings  or the  financial  position  of the
Company.

         Given the  complexity of the new Standard and that the impact hinges on
market values at the date of adoption, it is extremely difficult to estimate the
impact of adoption unless adoption is imminent.

Impact of Year 2000

         Some of the Company's  older  computer  programs were written using two
digits rather than four digits to define the applicable year. As a result, those
computer programs have time-sensitive  software that recognize a date using "00"
as the year 1900 rather than the year 2000. This could cause a system failure or
miscalculations  causing  disruptions  of  operations,  including,  among  other
things, a temporary inability to process transactions,  send invoices, or engage
in similar normal business activities.

         The  Company has  completed  an  assessment  and will have to modify or
replace  portions of its  software so that its computer  systems  will  function
properly with respect to dates in the year 2000 and  thereafter.  The total Year
2000 project is  estimated to be $15,000.  To date,  the  Company's  incremental
costs for assessment of the Year 2000 issue,  the  development of a modification
plan, and the purchase of new software have been approximately $13,000.

         The majority of software  used by the Company is licensed  from various
software  providers  who are  currently  updating  our  programs to be Year 2000
compliant.  In-house  developed  programs  comprise a small portion of the total
software  utilized,  and the majority of these  programs are believed to be Year
2000 compliant.
<PAGE>

         The  project is  estimated  to be  completed  not later than June 1999,
which is prior to any anticipated  impact on its operating  system.  The Company
believes that with  modifications  to existing  software and  conversions to new
software, the Year 2000 issue will not pose significant operational problems for
its computer  systems.  However,  if such  modifications and conversions are not
made,  or are not  completed  timely,  the Year 2000 Issue could have a material
impact on the operations of the Company.  The Company's  contingency plan if the
above plan is not timely implemented, would be to maintain the accounting system
manually and devote additional resources,  staff and consultants to complete the
project.

         The  Company  has  initiated  formal  communications  with  all  of its
significant  suppliers and large  customers to determine the extent to which the
Company's  interface  systems are vulnerable to those third parties'  failure to
remediate their own Year 2000 Issues.  There is no guarantee that the systems of
other companies on which the Company's systems rely will be timely converted and
would not have an adverse effect on the Company's systems.

         The costs of the project and the date on which the Company  believes it
will  complete  the Year  2000  modifications  are  based on  management's  best
estimates,  which were derived utilizing numerous  assumptions of future events,
including the continued  availability  of certain  resources and other  factors.
However,  there can be no guarantee  that these  estimates  will be achieved and
actual results could differ materially from those anticipated.  Specific factors
that might cause such material  differences include, but are not limited to, the
availability  and cost of personnel  trained in this area, the ability to locate
and correct all relevant computer codes, and similar uncertainties.

Investment Company Act

         As a result of the sale of KRC, the Company holds  approximately 68% of
its assets in  marketable  securities.  Notwithstanding  this  concentration  in
marketable securities, the Company does not consider itself to be an "investment
company" under the  Investment  Company Act of 1940, as amended (the "1940 Act")
and the regulations  promulgated  thereunder  ("Investment Company Regulations")
because it is not  "engaged  in the  business"  of being an  investment  company
within the meaning of the 1940 Act. In addition,  the Company is claiming status
as a "transient  investment  company" under Rule 3a-2 of the Investment  Company
Regulations,  which allows a company to hold a large percentage of its assets in
marketable  securities for a period of up to one year after a major  transaction
(like  the sale of  Kimmins  Recycling  Corp.)  without  registration  under the
Investment  Company Act.  Absent an exemption,  companies  with more than 45% of
their assets in marketable  securities  are treated as investment  companies and
required to register under the 1940 Act.

         To qualify as a transient  investment company,  the Company must have a
bona fide intention to engage primarily,  as soon as reasonably possible to (and
in any  event  within  the one year  limit)  in a  business  other  than that of
investing,  reinvesting,  owning,  holding or trading in securities.  Management
intends to comply with this requirement by the one-year  deadline,  i.e., August
1999.

         The  Company may also be exempt from the 1940 Act if there are not more
than 100  beneficial  owners  (including  those  holding in street  name) of the
Company's outstanding  securities.  The Company currently has approximately more
than 100 beneficial owners of its Common Stock.

         The Company currently does not qualify for registration  under the 1940
Act. Registration would require the company to restructure its capital structure
and would be expensive and time consuming.  Contracts of unregistered investment
companies  are voidable  and subject to  rescission.  In addition,  unregistered
investment  companies are subject to enforcement  actions by the SEC. Failure of
the Company,  to continue to qualify for the  exemptions  under the 1940 Act and
the Investment  Company  Regulations could have a material adverse effect on the
Company's financial condition and result of operations.


Forward-Looking Information

         The foregoing  discussion in  "Management's  Discussion and Analysis of
Financial  Condition  and  Results  of  Operations"   contains   forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995 that reflect  management's  current views with respect to future events and
financial  performance.   Such  forward  looking  statements  include,   without
limitation,  statements  regarding the Company's  future  capital  expenditures,
facility  closures,  service  demand and market  growth,  competitive  position,
expected  revenues from new contracts,  ability to meet cash  requirements,  and
other statements  regarding future plans and strategies,  anticipated  events or
trends,  and similar  expressions  concerning  matters  that are not  historical
facts. Such statements  involve risks and  uncertainties,  and there are certain
important  factors that could cause  actual  results to differ  materially  from
those anticipated. Some of the important factors that could cause actual results
to differ  materially from those  anticipated  include,  but are not limited to,
economic  conditions,  competitive  factors,  increases in landfill charges, the
outcome of competitive  bids,  unanticipated  costs in connection  with facility
closures,  and other  uncertainties,  all of which are  difficult to predict and
many of which are beyond the control of the Company.  Due to such  uncertainties
and  risk,   readers  are  cautioned  not  to  place  undue   reliance  on  such
forward-looking statements, which speak only as of the date hereof.


Item 7A. Quantitative and Qualitative Disclosures about Market Risk

         During  1998,  the  Company did not enter into any  transactions  using
derivative  financial  instruments or derivative  commodity  instruments.  As of
December 31, 1998, the Company has debt of  approximately  $319,000 with a fixed
interest rate.  Accordingly,  the Company believes its exposure to interest rate
market risk is not material. As of December 31, 1998, the Company held for other
than trading purposes  marketable equity securities of publicly traded companies
having  a value  of  approximately  $22,022,000  ($16,452,000  related  to Waste
Management, Inc.). These securities are subject to equity price risk.

     Beginning in January,  1999, the Company began trading  covered  options on
Waste Management,  Inc. common stock. Management believes that although there is
always price risk in this type of transaction, management is able to reduce this
risk due to its knowledge of the solid waste industry.

<PAGE>


Item 8.  Financial Statements and Supplementary Data

                          TRANSCOR WASTE SERVICES, INC.

                 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND
                          FINANCIAL STATEMENT SCHEDULE

<TABLE>
<S>                                                                                     <C>   
                                                                                      Page

Report of Independent Certified Public Accountants......................................18

Consolidated balance sheets at December 31, 1997 and 1998...............................19

Consolidated statements of operations for each of the three years
         in the period ended December 31, 1998..........................................21

Consolidated statements of comprehensive income for each of the three years
         in the period ended December 31, 1998..........................................22

Consolidated statements of stockholders equity for each of the three years
         in the period ended December 31, 1998..........................................23

Consolidated statements of cash flows for each of the three years in the period
         ended December 31, 1998........................................................24

Notes to consolidated financial statements..............................................25

Financial statement schedule:

         Schedule II - Valuation and qualifying accounts................................40
</TABLE>

         All other  schedules are omitted since the required  information is not
present in amounts  sufficient to require  submission of the schedule or because
the  information  required  is included in the  financial  statements  and notes
thereto.
<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



The Board of Directors and Stockholders
TransCor Waste Services, Inc.




         We  have  audited  the  accompanying  consolidated  balance  sheets  of
TransCor Waste Services,  Inc. as of December 31, 1997 and 1998, and the related
consolidated  statements  of  operations,  comprehensive  income,  stockholders'
equity and cash flows for each of the three years in the period  ended  December
31, 1998. Our audits also included the financial  statement  schedule  listed in
the  index at Item  14(a).  These  financial  statements  and  schedule  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and the schedule based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
TransCor  Waste  Services,   Inc.  at  December  31,  1997  and  1998,  and  the
consolidated  results of its operations and its cash flows for each of the three
years in the period ended  December  31,  1998,  in  conformity  with  generally
accepted  accounting  principles.  Also, in our opinion,  the related  financial
statement  schedule,   when  considered  in  relation  to  the  basic  financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.




                                                  /s/ Ernst & Young LLP






Tampa, Florida
March 29, 1999






<PAGE>


                          TRANSCOR WASTE SERVICES, INC.

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS

<TABLE>
<CAPTION>

                                                                               December 31,
                                                                          1997              1998
                                                                          ----              ----
<S>                                                                <C>               <C>    

   Current assets:
       Cash and cash equivalents                                   $    2,115,510    $     884,541
       Marketable securities                                                  -0-       22,022,296
       Accounts receivable - trade, less allowance for
         doubtful accounts of $891,300 and $709,223 at              
         December 31,1997 and 1998 respectively                         1,498,094        1,136,774
       Costs and estimated earnings in excess of billings
         on uncompleted contracts                                         415,514           84,599
       Income tax refund receivable                                       143,672              -0-
       Deferred income taxes                                              720,410          499,246
       Property held for sale                                             410,681          807,876
       Net assets of discontinued solid waste operations                7,091,052              -0-
                                                                    --------------    -------------

               Total current assets                                    12,394,933       25,435,332
                                                                    --------------    -------------

   Property and equipment, net                                          725,874           609,596
   Due from affiliates                                                4,040,110         5,376,295
   Note receivable from Cumberland Technologies, Inc.                       -0-         1,010,764
   Deferred tax asset                                                       -0-            30,800
                                                                   -------------    --------------

   Total Assets                                                    $ 17,160,917     $  32,462,787
                                                                   =============    ==============
</TABLE>












     The accompanying notes are an integral part of these consolidated financial
statements.


<PAGE>


                          TRANSCOR WASTE SERVICES, INC.

                           CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>

                                                                               December 31,
                                                                         1997               1998
                                                                         ----               ----
<S>                                                             <C>                   <C>    
Current liabilities:
Accounts payable - trade                                        $       541,104     $        570,126
Accrued expenses                                                        954,432            1,610,738
Billings in excess of costs and estimated earnings
   on uncompleted contracts                                              15,978              430,849
Income tax payable                                                          -0-              371,835
Current portion of long-term debt                                           -0-                4,268
                                                                   -------------    ----------------
                                                               

Total current liabilities                                             1,511,514            2,987,816
                                                                   -------------    ----------------

Long-term debt, net of current maturities (including debt
   owed to Kimmins of $2,003,258 at December 31, 1997)                2,326,707              314,515
   
Deferred income taxes                                                 2,267,742                  -0-
Commitments and contingencies (Note 10)                                     -0-                  -0-

Stockholders' equity:
Preferred stock, $.001 par value; 1,000,000 shares authorized;
   none issued and outstanding                                               -0-                 -0-
Common stock, $.001 par value; 10,000,000 shares
   authorized; 4,010,000 shares issued and 4,000,000 and
   3,799,750 shares outstanding at December 31, 1997 and                                                                 
   1998, respectively                                                     4,010                4,010
Capital in excess of par value                                       12,193,547           11,868,814
Retained earnings (deficit)                                         (1,094,597)           18,096,873
                                                                  --------------    ----------------
                                                                     11,102,960           29,969,697
Unrealized gain on marketable securities,
   net of tax of $126,975.                                                  -0-              198,603

Less treasury stock at cost (10,000 shares and 210,250 shares
   at December 31, 1997 and 1998, respectively)                         (48,006)         (1,007,844)
                                                                  --------------    ----------------

Total stockholders' equity                                           11,054,954          29,160,456
                                                                  --------------    ----------------

Total liabilities & stockholders' equity                        $  17,160,917       $    32,462,787
                                                                 ==============      ===============

</TABLE>














     The accompanying notes are an integral part of these consolidated financial
statements.
<PAGE>

                          TRANSCOR WASTE SERVICES, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                                                         Years ended December 31,
                                                                               1996              1997               1998
                                                                               ----              ----               ----
<S>                                                                    <C>              <C>                 <C>    
Revenue                                                                $     9,504,256  $      11,235,960   $     7,249,859

Expenses:
   Operating expenses                                                        7,464,923          9,124,908         7,041,402
   Depreciation                                                                    -0-             79,075            87,497
   Selling, general and administrative expenses                                520,001            610,720           714,665
   Management fee to affiliate                                                 151,053            337,009           219,294
                                                                          -------------     --------------     -------------

Operating income (loss)                                                       1,368,279          1,084,248         (812,999)

Interest and dividend income, net of expense                                   149,729            270,798           429,256
                                                                          -------------     --------------     -------------

Income (loss) before provision for income taxes (benefit)                     1,518,008          1,355,046         (383,743)

Provision for income taxes (benefit)                                            592,023            512,207         (143,904)
                                                                           ------------- -- ---------------     -------------

Income (loss) from continuing operations                                        925,985            842,839         (239,839)

Discontinued Operations:
   Loss from discontinued  solid waste division  operations
   (less applicable tax benefit of $928,281 in 1996, $1,770,226 in
   1997 and $81,593 in 1998)                                               (1,451,926)        (2,907,234)         (180,043)

Gain on sale of discontinued solid waste division
   net of tax of $11,860,848                                                                                      19,611,352
                                                                           -------------    ---------------     -------------

Income (loss) from discontinued operations                                  (1,451,926)        (2,907,234)        19,431,309
                                                                           -------------    ---------------     -------------

Net income (loss)                                                      $      (525,941)  $     (2,064,395)  $     19,191,470
                                                                           =============    ===============     =============

Share data:
   Basic income (loss) per share from continuing operations            $           .23   $            .21   $         (.06)
                                                                          =============     ==============     =============
   Diluted income (loss) per share from continuing operations          $           .22   $            .21   $         (.06)
                                                                          =============     ==============     =============

   Basic income (loss) per share from discontinued operations          $         (.36)   $          (.73)   $          4.91
                                                                           =============    ===============     =============
   Diluted income (loss) per share from discontinued operations        $         (.35)   $          (.72)   $          4.91
                                                                          =============     ==============     =============

   Total basic income (loss) per share                                 $         (.13)   $          (.52)   $          4.85
                                                                          =============     ==============     =============
   Total diluted income (loss) per share                               $         (.13)   $          (.51)   $          4.85
                                                                          =============     ==============     =============

Weighted average number of shares outstanding used
   in computations
     Basic                                                                   3,997,842          4,000,000         3,957,258
                                                                          =============     ==============     =============
                                                                        
     Diluted                                                                 4,179,842          4,064,275         3,957,258
                                                                          =============     ==============     =============

</TABLE>



     The accompanying notes are an integral part of these consolidated financial
statements.
<PAGE>

                          TRANSCOR WASTE SERVICES, INC.

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
                                                       Year Ended December 31

                                             1996              1997               1998
                                             ----              ----               ----
<S>                                    <C>             <C>                 <C>    

Net income (loss)                      $    (525,941)  $    (2,064,395)    $    19,191,470

Unrealized gains on marketable
securities, net of tax of $126,975                -0-               -0-            198,603
                                          ------------     -------------      -------------

Comprehensive income (loss)            $    (525,941)  $    (2,064,395)    $    19,390,073
                                          ============     =============      =============

</TABLE>









































              The accompanying  notes are an integral part of these consolidated
financial statements.


<PAGE>

<TABLE>
<CAPTION>

                          TRANSCOR WASTE SERVICES, INC.

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                                                                                Unrealized
                                               Capital in        Retained          Gain on                           Total
                                                Excess of        Earnings        Marketable       Treasury       Stockholders'
                   Shares          Amount       Par Value        (Deficit)       Securities         Stock            Equity
                   ------          ------       ---------        ---------       ----------         -----            ------
<S>                <C>        <C>           <C>              <C>                        <C>   <C>             <C>

Balance at         4,000,000  $      4,000  $   12,133,557   $    1,495,739              -0-  $     (48,006)  $      13,585,290
December
31, 1995

Issuance of
common stock          10,000            10          59,990              -0-              -0-             -0-             60,000
upon exercise
of stock
warrants

Net loss                 -0-           -0-             -0-        (525,941)              -0-             -0-          (525,941)
                 ------------     ---------    ------------     ------------     ------------    ------------    ---------------

Balance at
December           4,010,000         4,010      12,193,547          969,798              -0-        (48,006)         13,119,349
31, 1996

Net loss                 -0-           -0-             -0-      (2,064,395)              -0-             -0-        (2,064,395)
                 ------------     ---------    ------------     ------------     ------------    ------------    ---------------

Balance at
December           4,010,000         4,010      12,193,547      (1,094,597)              -0-        (48,006)         11,054,954
31, 1997

Purchase of
Treasury Stock           -0-           -0-             -0-              -0-              -0-       (959,838)          (959,838)
at cost

Changes in equity and
non-current assets
pushed down by parent
due to the effect
of additional purchases
of Company common
stock at other than
net book value           -0-           -0-       (324,733)              -0-              -0-             -0-          (324,733)

Unrealized
gain on                  -0-           -0-             -0-              -0-          198,603             -0-            198,603
marketable
securities

Net income               -0-           -0-             -0-       19,191,470              -0-             -0-         19,191,470
                 ------------     ---------    ------------     ------------     ------------    ------------    ---------------

Balance at
December           4,010,000   $     4,010  $   11,868,814   $   18,096,873   $      198,603  $  (1,007,844)  $      29,160,456
31, 1998
                 ============     =========    ============     ============     ============    ============    ===============
</TABLE>

     The accompanying notes are an integral part of these consolidated financial
statements.


<PAGE>

<TABLE>
<CAPTION>

                          TRANSCOR WASTE SERVICES, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                         Twelve months ended December 31,
                                                                      1996               1997            1998
                                                                      ----               ----            ----
<S>                                                              <C>              <C>              <C>    

Cash flows from operating activities:
   Net income (loss) from continuing operations                  $       925,985  $       842,839  $      (239,839)
   Adjustments to reconcile net income (loss) from continuing
     operations to net cash provided by (used in) operating
     activities:
      Depreciation and amortization                                          -0-           79,075            87,497
      Provision for uncollectible accounts receivable                    430,382          772,522            87,275
      Loss on disposal of equipment                                          -0-              -0-            92,585
      Deferred income taxes                                               75,628      (1,112,944)          (521,819)
      Changes in operating assets and liabilities:
          Accounts receivable - trade                                  (710,667)          677,977           274,075
          Costs and estimated earnings in excess of billings
             on uncompleted contracts                                    554,604        (184,645)           330,915
          Income tax refund receivable                                   309,384          278,895           143,672
          Other                                                              -0-              -0-          (10,764)
          Accounts payable - trade                                     (427,339)          117,821            29,022
          Income taxes payable                                               -0-              -0-           371,835
          Accrued expenses                                                15,669          918,587           656,306
          Billings in excess of costs and estimated earnings
             on uncompleted contracts                                   (14,100)        (154,793)           414,871
               
                                                                    -------------    -------------    --------------

   Total adjustments                                                     233,561        1,392,495         2,422,470
                                                                    -------------    -------------    --------------

Net cash provided by (used in) continuing operations                   1,159,546        2,235,334         2,182,631

Net loss from discontinued operations                                (1,451,926)      (2,907,234)         (180,043)
Net book value of net assets of discontinued operations
  disposed of                                                        (1,030,239)      (3,035,821)       (7,909,434)

Income taxes on gain of sale of discontinued operations                      -0-              -0-      (11,860,848)
                                                                    -------------    -------------    --------------
Net cash provided by (used in) operating activities                      737,949      (3,707,721)      (17,767,694)

Cash flows from investing activities:
   Capital expenditures for continuing operations                            -0-              -0-         (400,000)
   Proceeds from sale of property and equipment                              -0-              -0-            68,500
   Cash proceeds on sale of assets of discontinued operations                -0-              -0-        26,868,891
   Purchase of marketable securities                                         -0-              -0-       (4,696,719)
                                                                    -------------    -------------    --------------
Net cash provided by (used in)investing activities                           -0-              -0-        21,840,672
                                                                    -------------    -------------    --------------

Cash flows from financing activities:
   Repayment of long-term debt                                               -0-              -0-           (4,666)
   Payments from (advances to) Kimmins                               (2,774,640)        4,385,443       (1,336,185)
   Repay Kimmins note                                                        -0-              -0-       (2,003,258)
   Issuance of common stock upon exercise of
     stock warrants                                                       60,000              -0-               -0-
   Loan to Cumberland                                                        -0-              -0-       (1,000,000)
   Purchase of treasury stock                                                -0-              -0-         (959,838)
                                                                    -------------    -------------    --------------
Net cash provided by (used in) financing activities                  (2,714,640)        4,385,443       (5,303,947)
                                                                    -------------    -------------    --------------
Net increase (decrease) in cash                                      (1,976,691)          677,722       (1,230,969)
Cash and cash equivalents, beginning of period                         3,414,479        1,437,788         2,115,510
                                                                    -------------    -------------    --------------
Cash and cash equivalents, end of period                         $     1,437,788  $     2,115,510  $        884,541
                                                                    =============    =============    ==============
</TABLE>




     The accompanying notes are an integral part of these consolidated financial
statements.
<PAGE>

                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       Organization and summary of significant accounting policies

     Organization - TransCor Waste Services,  Inc. (the "Company") was formed on
November 6, 1992, as a subsidiary of Kimmins Corp. ("Kimmins").  At December 31,
1998,  Kimmins owns  approximately 86 percent of the outstanding common stock of
the Company. The Company provides demolition-contracting services to commercial,
industrial,  and  residential  customers  in the state of  Florida.  The Company
formerly provided solid waste management services (See Note 18).

         Principles of  consolidation - The  consolidated  financial  statements
include  the  accounts of the Company  and its  wholly-owned  subsidiaries.  All
significant  intercompany  accounts and  transactions  have been  eliminated  in
preparing the financial statements.

         Net due from  affiliate - As of December 31, 1997 and 1998, the Company
had working capital  advances due from affiliates of  approximately  $4,040,000,
and $5,376,000,  respectively.  These advances are unsecured and accrue interest
at a rate of 10 percent per annum. The Company collected  $4,385,000 during 1997
and  advanced  $1,336,000  during  1998.  The Company  also repaid a  $2,003,000
subordinated convertible note to Kimmins during 1998.

         Intangible assets - Intangible assets consisted primarily of the excess
of cost over fair  market  value of the net assets of the  acquired  businesses,
which were being  amortized  on a  straight-line  basis over twenty  years,  and
customer  contracts,  which were being amortized on a  straight-line  basis over
five years.  Amortization  expense was $124,000,  $109,000,  and $37,000 for the
years  ended  December  31,  1996,  1997  and  1998,  respectively.  Accumulated
amortization  was  approximately  $245,000 at December 31, 1997.  The intangible
assets  were all  related  to the  Company's  solid  waste  management  services
operations  which were  disposed of in 1998 (See Note 18).  Consequently,  these
assets were included in net assets of discontinued solid waste operations in the
balance  sheet at December  31,  1997 and were  written off in the sale of these
operations.

         Other assets - Other assets consisted  primarily of pre-contract  costs
associated with  residential  solid waste management  contracts  obtained during
1997 and 1998,  which were being  amortized on a  straight-line  basis over five
years, the term of the contracts,  and loan costs, which were amortized over the
term of the loans. Amortization expense was $178,000, $236,000, and $365,000 for
the years ended  December 31,  1996,  1997 and 1998,  respectively.  Accumulated
amortization  was  $533,000  at December  31,  1997.  The other  assets were all
related to the Company's solid waste management  services  operations which were
disposed of in 1998 (See Note 18).  Consequently,  these assets were included in
net assets of  discontinued  solid  waste  operations  in the  balance  sheet at
December 31, 1997 and were written off in the sale of these operations.

         Use  of  estimates  -  The  preparation  of  financial   statements  in
conformity with generally accepted accounting  principles requires management to
make estimates and assumptions that affect the amounts reported in the financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.

         Concentrations of credit risk - Financial instruments which subject the
Company to concentrations of credit risk consists primarily of trade receivables
in the State of Florida.  Trade  receivables are comprised  primarily of amounts
due  from  specialty  contracting  contracts.  Credit  is  extended  based on an
evaluation of the customer's financial condition, and, generally,  collateral is
not required.
<PAGE>

                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         Accounts  receivable  -  trade,  includes  $724,000  ($213,000  net  of
allowance  for  doubtful  accounts)  and  $680,000  ($-0- net of  allowance  for
doubtful accounts) as of December 31, 1997 and 1998, respectively,  related to a
municipal solid waste  management  contract with St. Lucie County.  Unlike other
municipal  solid waste  management  contracts,  St.  Lucie  County  requires the
Company to bill and collect directly from individual  property owners.  Pursuant
to St. Lucie County  ordinances,  property owners that are delinquent in payment
are subject to lien rules. The Company placed liens on  approximately  2,120 and
1,857 individual properties representing  approximately $474,000 and $426,000 of
the balance as of December 31, 1997 and 1998,  respectively.  Management intends
to file additional liens when considered appropriate, and all such liens will be
maintained in accordance with applicable laws until the outstanding balances are
recovered by payment, judgment,  foreclosure, or in other action. However, given
that the Company no longer has the contract  with St Lucie  County,  the Company
fully provided for the outstanding receivables at December 31, 1998.

         Marketable  Securities  - As a result of the sale of Kimmins  Recycling
Corp. (KRC) to Eastern Environmental Services, Inc. (EESI), the Company received
555,329  shares of common stock of EESI.  Subsequent to the sale of KRC to EESI,
EESI was purchased by Waste Management,  Inc. Accordingly,  the Company received
Waste  Management,  Inc.  common  stock in exchange  for the EESI common  stock.
Additionally,  commencing in September 1998, the Company began purchasing common
stocks  and other  marketable  securities  with a portion  of the cash  proceeds
received  from the sale of KRC. In  accordance  with the  Statement of Financial
Accounting  Standards No. 115, " Accounting for Certain  Investments in Debt and
Equity  Securities",   the  investments  are  classified  as  available-for-sale
securities.  Such  securities  are  carried  at an  aggregate  market  value  of
approximately  $22,022,000  as of December 31, 1998. The Company's cost basis in
these  investments is  approximately  $21,697,000,  and the  unrealized  gain of
approximately  $199,000, net of deferred income taxes of approximately $126,000,
is reported as a separate component of stockholder's equity.

         Revenue  recognition - The Company  recognizes  revenue from demolition
contract earnings on the percentage-of-completion  basis for financial statement
purposes. The estimated earnings for each contract reflected in the accompanying
consolidated  financial  statements  represent the percentage of estimated total
earnings  that costs  incurred to date bear to estimate  total costs.  Contracts
generally range from one to six months in duration and earnings from contracting
operations are reported under the percentage of completion  method for financial
statement  purposes.  With  respect to  contracts  that  extend over one or more
accounting  periods,  revisions in costs and earnings estimates are reflected in
the period the revisions become known.  When current estimates of total contract
costs  indicate a loss,  provision is made for the entire  estimated loss in the
period  indications  of a loss become  known.  The  estimates can be affected by
uncertainties,  such as weather  related delays,  and it is reasonably  possible
that a change in estimate could occur in the near term.

         Change  orders  are   modifications   to  an  original   contract  that
effectively  change the scope  and/or  price of the  contract.  They may include
changes  in  specifications  or  design,   method  or  manner  of  performances,
facilities,  equipment,  materials,  site or period for  completion of the work.
Certain  change  orders  may be priced  under the terms of the  contract.  Other
change  orders are  unpriced;  that is,  the work to be  performed  is  defined;
however,  the  adjustment  to the contract  price is  negotiated  subsequent  to
performance.  Finally, in some cases, both scope and price of a change order may
be  unapproved  or in  dispute.  Accounting  for  change  orders  depends on the
underlying  circumstances,  which may differ for each change order  depending on
the customer,  the contract, and the nature of the change. The Company evaluates
each change order  according to its  characteristics  and the  circumstances  in
which they occur.

         Contract revenue and associated profit are recognized for change orders
that have been approved by the customer and the contractor  regarding both scope
and price to the extent performance related to the change order has occurred.
<PAGE>

                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended  December  31,  1996,  1997 and 1998,  the  following  table
summarizes  the  percentages  of revenue  earned on contracts  with  significant
customers in the Company's demolition operations:

                                    1996        1997       1998
                                    ----        ----       ----

Brewery                              14%        31%          *

Municipality                          4%        19%        10%

Phosphate mining                      9%        11%         5%
                                  =======    =======     ======

Total from above Customers           27%        61%        15%
                                  =======    =======     ======

                           *Less than 1%

     Advertising  costs -  Advertising  costs are expensed as incurred.  For the
years ended December 31, 1996, 1997 and 1998, the Company expensed approximately
$114,000, $536,000, and $40,000,  respectively, in advertising costs. All of the
advertising  costs are associated with the  discontinued  solid waste management
operations.

     Income taxes - Income taxes have been provided  using the liability  method
in accordance with Financial  Accounting  Standards Board ("FASB") Statement No.
109, "Accounting for Income Taxes."

     Stock based  compensation  - The Company  grants stock  options for a fixed
number of shares to employees  with an exercise price equal to the fair value of
the shares at the date of grant. The Company accounts for stock option grants in
accordance  with  Accounting  Principles  Board Opinion No. 25,  "Accounting for
Stock  Issued to Employees  ("APB No.  25"),  and,  accordingly,  recognizes  no
compensation expense for the stock option grants.

     In October 1995, the Financial  Accounting  Standards Board ("FASB") issued
Statement of Financial  Accounting Standards No. 123, "Accounting and Disclosure
of Stock-Based  Compensation"  ("SFAS No. 123"), which encourages,  but does not
require,  companies to  recognize  stock awards based on their fair value at the
date of grant.  Pro forma financial  information,  assuming that the Company had
adopted the measurement standards of SFAS No. 123, is presented in Note 12.

     Earnings (loss) per share - In February 1997, the FASB issued  Statement of
Financial  Accounting  Standards  No. 128 "Earnings per Share" ("SFAS No. 128"),
which establishes standards for computing and presenting earnings per share. The
Company  adopted the provisions of SFAS No. 128 effective  December 31, 1997 and
all earnings per share amounts for all periods presented, and where appropriate,
have been restated to conform to SFAS No. 128 requirements.

     Comprehensive income - In June 1997, the FASB issued Statement of Financial
Accounting  Standards No. 130, Reporting  Comprehensive Income ("SFAS No. 130").
SFAS No.  130  requires  that  total  comprehensive  income  be  displayed  in a
financial  statement  with  equal  prominence  as  other  financial  statements.
Comprehensive  income is defined as changes in stockholders' equity exclusive of
transactions  with  owners  such as capital  contributions  and  dividends.  The
Company adopted the provisions of SFAS effective January 1, 1998.

     Segments - In June 1997, the FASB issued Statement of Financial  Accounting
Standards No. 131,  "Disclosures  about  Segments of an  Enterprise  and Related
Information" ("SFAS No. 131"), which supersedes  Financial  Accounting Standards
No.  14.  SFAS No.  131 uses a  management  approach  to  report  financial  and
descriptive information about a Company's operating segments. Operating segments
are revenue-producing  components of the enterprise for which separate financial
information  is produced  internally  for the Company's  management.  During the
fourth quarter of 1998, the Company  adopted the provisions of SFAS No. 131. The
adoption of SFAS No. 131 did not affect the results of  operations  or financial
position of the Company.
<PAGE>


                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     The  Company's  continuing  operations  are  demolition  contracting.   The
Company's  demolition  contracting is performed for third parties located in the
state  of  Florida.  The  Company  evaluates  the  performance  of  each  of its
contracts.  However,  because  each  of  the  contracts  have  similar  economic
characteristics,  the  contracts  have been  aggregated  into a single  dominant
segment.  All segment  measurements are disclosed in the Company's  consolidated
financial statements. See Note 18 for a discussion of discontinued operations.

     Proposed  accounting  standards - In June 1998,  the  Financial  Accounting
Standards Board issued Statement No. 133, Accounting for Derivative  Instruments
and Hedging Activities, which is required to be adopted in years beginning after
June 15, 1999. The Statement  requires companies to recognize all derivatives on
the  balance  sheet  at fair  value.  Derivatives  that are not  hedges  must be
adjusted to fair value through income.  If the derivative is a hedge,  depending
on the nature of the hedge,  changes in the fair value of derivatives are either
offset  against  the  change  in fair  value  of  assets,  liabilities,  or firm
commitments through earnings or recognized in other  comprehensive  income until
the  hedged  item is  recognized  in  earnings.  The  ineffective  portion  of a
derivative's  change in fair value will be  immediately  recognized in earnings.
Because  of the  Company's  minimal  use of  derivatives,  management  does  not
anticipate  that the adoption of the Statement to have a  significant  affect on
earnings or the financial position of the Company.

     Reclassification  -  Certain  amounts  in the 1997  and  1996  consolidated
financial statements have been reclassified to conform to the 1998 presentation.


2.       Related party transactions

     During the years ended  December  31,  1996,  1997,  and 1998,  the Company
entered into  transactions  with Kimmins and companies  affiliated  with Kimmins
through  common  ownership.   Kimmins  provides  the  Company  accounting,  data
processing,  financial, tax and other administrative services for a fee based on
gross revenue. In 1997, to reflect the increased level of services received from
Kimmins,  the fee was  increased  from 1.5  percent of revenue to 3.0 percent of
revenue.  The amounts  charged  were  approximately  $671,000,  $1,315,000,  and
$861,000 for the years ended December 31, 1996,  1997,  and 1998,  respectively.
For 1998,  $220,000 was related to  continuing  operations  and the remainder of
$641,000 was related to discontinued solid waste operations.

     The  Company is insured or  co-insured  with  Kimmins on various  insurance
policies of the Company or Kimmins.  The Company pays its allocable share of the
cost of such policies based on specifically identified costs or on a combination
of its revenues,  payroll,  assets,  and incurred  losses as a percentage of the
combined total of such items of all insured  parties,  as  appropriate  for each
particular insurance policy or coverage.  For the years ended December 31, 1996,
1997, and 1998, the Company paid Kimmins approximately $849,000, $1,205,000, and
$769,000  respectively.  The Company pays directly for any coverage for which it
is the only insured.

     Effective July 1, 1997,  employees associated with the Company's demolition
contract services unit were transferred to Kimmins  Contracting Corp. ("KCC"), a
wholly-owned  subsidiary of Kimmins, for administrative and accounting purposes.
As a result,  contracting  services  previously  performed  by  employees of the
Company were subcontracted to KCC. For the year ended December 31, 1997 and 1998
the Company subcontracted  approximately  $3,418,000 and $2,761,000 with KCC. In
addition,  the Company rents equipment from KCC for use in performing demolition
contracts.  The  Company  incurred  approximately  $2,103,000,  $2,573,000,  and
$1,822,000 in equipment rental charges with KCC for the years ended December 31,
1996, 1997 and 1998, respectively.

     In addition to the above  transactions,  the Company has advanced  funds to
Kimmins for  working  capital  needs.  These  advances  are  unsecured  and bear
interest  at 10  percent.  The  balances  at  December  31,  1997 and 1998  were
$4,040,110, and $5,376,000, respectively.

     In addition,  the Company had a  convertible  subordinated  note payable to
Kimmins in the amount of  $2,003,258.  The note was repaid in full  during  1998
using  proceeds  from  the sale of KRC.  See  Note 8 and Item 13 for  additional
information.
<PAGE>

                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         On November 10,  1998,  the Company  loaned  $1,000,000  to  Cumberland
Technologies Inc.  (Cumberland)  which is controlled by Mr. Francis M. Williams,
President and majority stockholder of Kimmins and Chief Executive Officer of the
Company. Cumberland is a property and casualty insurance company. The $1,000,000
is  evidenced  by a  convertible  term note,  which is due  November  10,  2001.
Quarterly  interest  payments are due beginning January 1, 1999 at a rate of one
half of one percent over the prime rate established by Nations Bank. The Company
has the right,  after six months,  to convert the  principal  amount of the note
into shares of Common Stock of Cumberland at $3.00 per share. The balance of the
convertible  term note,  including  accrued  interest of $10,764 at December 31,
1998 is $1,010,764.


3.   Accounts receivable - trade

                                                      December 31
                                                 1997             1998
                                                 ----             ----
Contract and trade:
  Billed contract receivables:
    Completed and uncompleted contracts     $      950,215  $      692,487
    Retainage                                      206,123         253,712
  Unbilled contract receivables                    776,764         218,653
  Trade receivables                              4,129,164         681,145
                                                -------------   ------------

                                                 6,062,266       1,845,997
Allowance for doubtful accounts                  (891,300)       (709,223)
Less amount included in net assets of
   discontinued operations                     (3,672,872)             -0-
                                             -------------    -------------
Net accounts receivable - trade           $     1,498,094  $     1,136,774
                                             =============    =============


4.   Costs and estimated earnings in excess of billings on uncompleted contracts


                                                        December 31
                                                        -----------
                                                   1997              1998
                                                   ----              ----

Expenditures on uncompleted contracts        $    7,574,018   $    4,445,722
Estimated earnings on uncompleted contracts         524,598          (9,164)
                                                ------------      -----------
                                                  8,098,616        4,436,558

Less actual and allowable billings on
   uncompleted contracts                          7,699,080        4,782,808
                                                ------------      -----------
                                             $      399,536   $    (346,250)
                                                ------------      -----------

Costs and estimated earnings in excess of
   billings on uncompleted contracts         $      415,514   $       84,599
Billings in excess of costs and estimated
   earnings on uncompleted contracts               (15,978)        (430,849)
                                                ============      ===========
                                             $      399,536   $    (346,250)
                                                ============      ===========

<PAGE>


                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


5.       Property held for sale

         As a result of the  Company's  sale of its solid  waste  operations  in
1998,  all of the  Company's  operating  facilities  were  disposed  of with the
exception of an idle facility in Ft. Myers, Lee County, Florida. At December 31,
1998,  property  held for sale  included this facility and certain land held for
sale.

         In accordance with SFAS No. 121,  "Impairment of Long-Lived  Assets and
for Long-Lived Assets to be Disposed Of" in 1997, the Company wrote down certain
assets held for sale that management  believed had carrying  amounts higher than
their fair  market  value.  The  impairment  loss of $90,000 was  determined  by
comparing  the  carrying  amount of impaired  assets  with recent  offers on the
properties  held for sale. The $90,000  impairment loss was included in selling,
general and administrative expenses on the consolidated statements of operations
for the year ended December 31, 1997. The land and buildings are listed for sale
and are expected to be sold during  1999.  Accordingly,  the  carrying  value of
these assets of  approximately  $808,000 is  classified as a current asset under
the caption "Property Held for Sale" in this consolidated balance sheet.


6.    Property and equipment

                                                    December 31
                                                1997             1998
                                                ----             ---- 

Land                                   $        3,019,969  $      400,000
Building and improvements                       4,068,476             -0-
Vehicles                                       16,936,386             -0-
Waste containers and equipment                 13,133,877         501,211
Furniture and fixtures                            700,711           4,003
Construction in progress                           48,419             -0-
                                           ---------------    ------------
Total fixed assets                             37,907,838         905,214
Less accumulated depreciation                (12,846,420)       (295,618)
                                           ---------------    ------------
Subtotal                                       25,061,418         609,596
Less amount included in net assets of
   discontinued operations                     24,335,544             -0-
                                           ---------------    ------------
Property and equipment, net            $          725,874  $      609,596
                                           ===============    ============

         Property and  equipment is recorded at cost.  Depreciation  is provided
using the  straight-line  method over estimated  useful lives,  which range from
three to  thirty  years.  Depreciation  expense  was  approximately  $3,309,000,
$3,625,000 and $2,335,000 for the years ended December 31, 1996,  1997 and 1998,
respectively.  Construction in progress is depreciated over the estimated useful
lives  when  placed  into  service.  Approximately  $3,309,000,  $3,625,000  and
$2,248,000 for the years ended December 31, 1996, 1997 and 1998 respectively, of
depreciation  expense  is  attributable  to  discontinued   operations  and  the
remaining depreciation is attributable to continuing operations.
<PAGE>

                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


7.        Accrued expenses

                                                          December 31
                                                          -----------
                                                     1997              1998
                                                     ----              ----

Deferred revenue                             $         919,631  $           -0-
Accrued insurance                                      926,049          990,100
Accrued disposal costs                                 407,229              -0-
Accrued real estate and property taxes                 349,682            7,765
Accrued sales and other taxes                              -0-          485,394
Other                                                  561,228          127,479
                                                 --------------     ------------
Subtotal                                             3,163,819        1,610,738
Less amount included in net assets of
   discontinued operations                         (2,209,387)              -0-
                                                 --------------     ------------
Accrued expenses, net                        $         954,432  $     1,610,738
                                                 ==============     ============


8.       Long term debt
<TABLE>
<CAPTION>

                                                                     December 31
                                                                 1997            1998
                                                                 ----            ----
<S>                                                        <C>               <C>    

Notes payable, due through March 1, 2001
payable in monthly installments with interest at
varying rates up to 13 percent, collateralized by          $   14,191,400             -0-
equipment

Convertible subordinated term note to Kimmins,
interest payable in monthly installments,
principal due December 1, 2003, interest at
bank's base rate (8.5 percent) plus 1 percent                   2,003,258             -0-

Mortgage notes, principal and interest payable
in monthly installments through August 1, 2010,
interest at varying rates up to prime plus 1.5 percent,
collateralized by land and buildings                            4,860,013         318,783
                                                             -------------    ------------
                                                               21,054,671         318,783

Less current portion                                          (4,662,310)         (4,268)
                                                             -------------    ------------
                                                               16,392,361         314,515

Less amount included in net assets of
   discontinued operations                                     14,065,654             -0-
                                                             -------------    -------------
                                                             
                                                            $   2,326,707     $   314,515
                                                             =============    ============
</TABLE>

         Annual  principal  maturities for years subsequent to December 31, 1998
are as follows:

                                1999             $       4,268
                                2000                   314,515
                                2001                       -0-
                                2002                       -0-
                                Thereafter                 -0-
                                                    -----------
                                                 $     318,783
                                                    ===========
<PAGE>

                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         As  of  December  31,  1998,  the  Company  is a  co-borrower  and  has
guaranteed  a loan  agreement  on behalf of Kimmins  and other  subsidiaries  of
Kimmins in connection  with the Kimmins  Employee Stock Ownership Plan ("ESOP"),
which had an outstanding  balance of approximately  $809,000 that is recorded in
the financial statements of Kimmins.

         The  Company is a  co-borrower  with  joint and  several  liability  on
approximately  $4,118,000,  which  includes  the above  $809,000  ESOP note,  of
financial  institution  debt of Kimmins.  The debt  agreements  contain  certain
covenants,  the most  restrictive  of  which  require,  for  Kimmins  for  1998,
maintenance of a consolidated  tangible net worth, as defined,  of not less than
$11,000,000 and net income not less than $3,000,000.  In addition, the covenants
prohibit the payment of dividends by the Company  without lender  approval.  For
all periods  presented,  the Company  believes that Kimmins had complied with or
obtained waivers for all loan covenants.

         The lenders'  prime rate under the Company's  notes was 7.75 percent at
December 31, 1998.


9.       Leasing arrangements

         The Company rents equipment and machinery, as needed, as well as office
space, under non-cancelable operating leases for varying periods. Rental expense
for the  years  ended  December  31,  1996,  1997,  and 1998  was  approximately
$127,000, $356,000, and $112,000 respectively,  all of which was attributable to
discontinued operations.


10.      Commitments and contingencies

         The  Company   has  no  current   material   commitments   for  capital
expenditures relating to any other new facilities.

         The Company is involved in various legal actions and claims  arising in
the  ordinary  course of its  business.  After taking into  consideration  legal
counsel's  evaluation  of such actions and claims,  management is of the opinion
that their outcome will not have a material  adverse effect on the  consolidated
financial position of the Company.


11.      Stockholders' equity

         The Company has authorized  1,000,000  shares of preferred stock with a
par value of $.001 per  share,  none of which has been  issued.  Such  preferred
stock  may be  issued  in  series  and  will  have  such  designations,  rights,
preferences, and limitations as may be fixed by the Board of Directors.

         Warrants to purchase  100,000  shares of the Company's  common stock at
$6.00 per share were issued in 1993 to the underwriters of the Company's initial
public  offering.  Warrants  to  purchase  10,000  shares of common  stock  were
exercised  during March 1996. The remaining  warrants to purchase  90,000 shares
expired on April 1, 1998.

     Unrealized gains on marketable securities of approximately  $326,000 net of
taxes of $127,000  are  recorded as a reduction  of  stockholders'  equity as of
December 31, 1998.

         The  Company  used  part  of  the  proceeds  from  the  sale  of KRC to
repurchase  Company stock at  prevailing  market  prices.  There were 10,000 and
210,250  shares of  treasury  stock  with a cost of  approximately  $48,000  and
$1,008,000 at December 31, 1997 and December 31, 1998, respectively.
<PAGE>

                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


12.      Pension and other benefit plans

         On January 1, 1989,  Kimmins  formed the Kimmins Corp.  Employee  Stock
Ownership  Plan Trust (the  "ESOP") for the benefit of  employees of Kimmins and
its subsidiaries, including those of the Company, to purchase shares of Kimmins'
common stock from time to time on the open market or in negotiated  transactions
at prices deemed to be  attractive.  Contributions  to the ESOP,  which have not
been material, are made at the discretion of the Board of Directors of Kimmins.

         The  Company  has  250,000  shares of its  common  stock  reserved  for
issuance  upon the exercise of options to be granted  under the  Company's  1992
Stock Option Plan (the  "TransCor  Plan").  The  exercise  price of an incentive
stock  option  granted  under  the  TransCor  Plan may not be less than the fair
market value of the common stock at the time the option is granted. The exercise
price of a  non-qualified  option  is  within  the  discretion  of the  Board of
Directors but may not be less than the par value of such shares. Options granted
under the TransCor Plan must, in general,  vest over five years from the date of
grant and expire no later than ten years from the date of the grant.

         The  TransCor  Plan has an option to  acquire an  aggregate  of 250,000
shares of common stock for options that may be granted to  employees,  officers,
directors  and  consultants  of the Company.  The Plan  authorizes  the Board of
Directors (the "Board") to issue incentive stock options ("ISOs"), as defined in
Section  422(b) of the  Internal  Revenue  Code,  and stock  options that do not
conform to the  requirements  of that Code section  ("Non-ISOs").  The Board has
discretionary  authority to determine  the types of stock options to be granted,
the persons among those eligible to whom options will be granted,  the number of
shares  to be  subject  to such  options,  and the  terms  of the  stock  option
agreements. Options may be exercised in the manner and at such times as fixed by
the Board, but may not be exercised after the tenth  anniversary of the grant of
such options.

         The following  table  summarizes the  transactions  for the three years
ended December 31, 1998, relating to the TransCor Plan:


                                            Number of        Per Share
                                              Shares        Option Price
                                            -----------     ------------

Outstanding January 1, 1996:                    87,000  $    2.00 - 4.38
   Granted                                       5,000  $           4.00
   Exercised                                       -0-               -0-
   Canceled                                        -0-               -0-
                                            -----------     -------------
Outstanding December 31, 1996:                  92,000  $    2.00 - 4.38
   Granted                                     148,000  $    2.50 - 4.00
   Exercised                                       -0-               -0-
   Canceled                                   (80,000)  $    3.12 - 4.38
                                            -----------     -------------
Outstanding December 31, 1997:                 160,000  $    2.00 - 2.50
   Granted                                      49,000  $           2.25
   Exercised                                       -0-
   Canceled                                   (94,000)  $    2.00 - 2.50
                                            -----------     -------------
Outstanding December 31, 1998                  115,000  $    2.00 - 2.50
                                            ===========     =============
Exercisable December 31, 1998                   68,000  $    2.00 - 2.50
                                            ===========     =============
<PAGE>
                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         Pro forma  information  regarding  net income  (loss) and  earnings per
share is required by Statement 123, which also requires that the  information be
determined  as if the Company  had  accounted  for its  employee  stock  options
granted  subsequent  to December 31,  1994,  under the fair value method of that
Statement.  The fair value for these  options was estimated at the date of grant
using a Black-Scholes  option pricing model with the following  weighted-average
assumptions for 1996, 1997 and 1998;  risk-free interest rates of 5.5 percent; a
dividend yield of zero;  volatility  factors of the expected market price of the
Company's  common  stock  based on  historical  trends;  and a  weighted-average
expected life of the options of seven years.

         The  Black-Scholes  option  valuation  model was  developed  for use in
estimating  the fair value of traded  options that have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.  Because the Company's  employee stock options have  characteristics
significantly  different from those of traded options and because changes in the
subjective input assumptions can materially  affect the fair value estimate,  in
management's  opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.

         For purposes of pro forma disclosures,  the estimated fair value of the
options is amortized to expense over the options' vesting period.  The Company's
pro forma information is as follows:
<TABLE>
<CAPTION>

                                                    1996             1997              1998
                                                    ----             ----              ----
<S>                                          <C>              <C>               <C>    
Pro forma net income (loss) attributable
   to stockholders                           $     (539,486)  $   (2,080,437)   $    19,172,609
Pro forma income (loss) per common share:
     Basic income (loss) per share           $         (.13)  $         (.52)   $          4.84
     Diluted income (loss) per share         $         (.13)  $         (.51)   $          4.84
</TABLE>

13.      Income taxes

         Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
differences between the carrying amounts of assets and liabilities for financial
reporting  purposes  and the amounts used for income tax  purposes.  Significant
components of the Company's deferred tax liabilities and assets are as follows:
<TABLE>
<CAPTION>

                                                               December 31,
                                                         1997              1998
                                                         ----              ----
<S>                                               <C>                 <C>    

Deferred tax liabilities:
   Tax over book depreciation                     $     3,537,148     $            0
   Unrealized gain on marketable securities                     0            126,975
   Costs deferred for books expensed for tax              416,850                  0
                                                      ------------     --------------
   Total deferred tax liabilities                       3,953,998            126,975

Deferred tax assets:
   Book over tax depreciation                                                 30,800
   Allowance for doubtful accounts                        343,352
   Accrued workers' compensation                          356,529            371,288
   AMT credit carryforward                                 32,924
   Federal and state NOL carryforwards                  1,545,618
   State credit carryforwards                              52,730
   Costs deferred for tax expensed for books               75,513            254,933
                                                      ------------     --------------
   Total deferred tax assets                            2,406,666            657,021
                                                      ------------     --------------
Net deferred tax liabilities (assets)                   1,547,332          (530,046)
Current deferred assets                                   720,410            499,246
                                                      ------------     --------------
   Net non-current deferred liabilities (assets)  $     2,267,742     $     (30,800)
                                                      ============     ==============
</TABLE>

<PAGE>

                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         Prior to August 15,  1998,  the  Company  was  required to file its own
separate  company  tax  return.   On  August  15,  1998,  its  parent,   Kimmins
Environmental  Services, Inc. (the Parent) acquired an additional 6% interest in
the Company,  raising the Parent's total ownership over 80%. The Company is thus
affiliated  with its Parent on this date and will be  included  in the  Parent's
consolidated  tax return  for the  period  beginning  on the day  following  the
acquisition.

         In  accordance  with  FASB  Statement  109,  the  tax  expense  for the
consolidated  group,  which  includes  the  Company  and its  Parent  after  the
acquisition  date,  has been  allocated  among the  members  of the  group.  The
methodology  for  determining  the income  taxes  allocated to the Company is to
compute the  Company's  current  and  deferred  tax expense  based on a separate
return (i.e.,  as if the Company were not included in a consolidated  income tax
return with its Parent).

         As of  December  31,  1998,  the  Company  has a current tax payable of
$13,272,574 to its Parent.

         The  components of the provision for income taxes are  attributable  to
continuing operations as follows:

                                       Year ended December 31,
                                 1996             1997             1998
                                 ----             ----             ----

  Current                   $    516,755  $        459,092  $      (89,085)
  Deferred                        75,268            53,115         (54,819)
                               ----------      ------------    -------------
                            $    592,023  $        512,207  $     (143,904)
                               ==========      ============    =============

         As of December 31, 1997, the Company had  consolidated  regular tax net
operating  loss   carryforwards   for  federal  tax  purposes  of  approximately
$3,982,000  which are being utilized  against  taxable income for the year ended
December 31, 1998.

         Factors  causing the  effective  tax rate to differ from the  statutory
rate are as follows:

                                       Year ended December 31,
                                 1996            1997              1998
                                 ----             ----             ----

  Federal statutory rate    $     34.0%      $    34.0%       $  (34.0%)
  State income taxes               5.0%            3.8%           (3.5%)
                              -------------    ------------    -------------
  Effective tax rate        $     39.0%      $    37.8%       $  (37.5%)
                              =============    ============    =============


14.      Supplemental disclosures of cash flow information

                               Year ended December 31,
                       1996            1997              1998
                       ----            ----              ----
     Cash paid:
Interest        $     1,950,000  $    1,640,000   $      1,497,176
Income taxes    $         2,000  $        2,000   $          1,000

<PAGE>

                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 
                                          Years ended December 31,
                                    1996            1997              1998
                                    ----            ----              ----
Non-cash investing &
  financing activity:
Receipt of EESI stock          $    -0-         $   -0-           $  17,000,000
Unrealized gain on     
  marketable securities        $    -0-         $   -0-           $     325,578
Transfer to property
  held for sale from  
  discontinued operations      $    -0-         $   -0-           $     397,195
Transfer to discontinued
  operations from property
  and equipment                $    -0-         $   -0-           $     267,696


15.      Fair value of financial instruments

         The following  estimated fair value amounts have been determined  using
available market information and appropriate valuation  methodologies.  However,
considerable  judgment is necessarily  required in  interpreting  market data to
develop the estimates of fair value. Accordingly, the estimates presented herein
are not necessarily  indicative of the amounts that the Company could realize in
a current  market  exchange.  The use of  different  market  assumptions  and/or
estimation  methodologies may have a material effect on the estimated fair value
amounts.

         Cash, accounts  receivable,  and accounts payable.  The carrying amount
reported  in the  balance  sheet for cash,  accounts  receivable,  and  accounts
payable approximates their fair value.

         Marketable  Securities.  The  carrying  amount  reported in the balance
sheet for  marketable  securities  approximates  their fair value based on price
quotations listed on national markets.

         Long-term  debt.  The fair values of the Company's  long-term  debt are
estimated using  discounted cash flow analyses,  based on the Company's  current
incremental  borrowing  rates for similar types of borrowing  arrangements.  The
fair value of long-term  debt at December 31, 1997 and 1998 was  $2,306,705  and
$318,783 respectively.


<PAGE>


                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


16.      Earnings (loss) per share

         As required by FASB  Statement No. 128, the following  table sets forth
the computation of basic and diluted earnings per share:
<TABLE>
<CAPTION>

                                                          Year Ended December 31,
                                                 1996              1997              1998
                                                 ----              ----              ----
<S>                                          <C>               <C>              <C>   

Numerator:
- ----------

Income (loss) from continuing operations     $     925,985     $    842,839     $    (239,839)
Adjustment for basic earnings per share                -0-              -0-               -0-
                                             --------------    -------------     --------------
Numerator for basic earnings per share -
  income (loss) available to common
  stockholders from continuing           
  operations                                       925,985          842,839          (239,839)

Effect of dilutive securities:
Interest on convertible subordinated 
  term note                                            -0-              -0-                -0-
Numerator for diluted earnings per share:
Income (loss) from continuing operations           925,985          842,839          (239,839)
Income (loss) from discontinued                (1,451,926)      (2,907,234)         19,431,309
operations
                                             --------------    -------------     --------------
Income (loss) applicable to common
  stockholders after assumed                
  conversions                                $    (525,941)    $ (2,064,395)    $   19,191,470
                                             ==============    =============     ==============

Denominator:
- ------------

Denominator for basic earnings per share -   
   weighted-average shares                      3,997,842         4,000,000          3,957,258
Effect of dilutive securities:
Stock options                                       92,000           64,275                -0-
Warrants                                            90,000              -0-                -0-
Convertible subordinated term note                     -0-              -0-                -0-
                                             --------------    -------------     --------------
Dilutive potential common shares                   182,000           64,275                -0-
                                             --------------    -------------     --------------
Denominator for diluted earnings per share -
   adjusted weighted-average shares and          
   assumed conversions                          4,179,842        4,064,275           3,957,258
                                             ==============    =============     ==============

Basic income (loss) per share from           $         .23     $        .21     $        (.06)
continuing operations

Diluted income (loss) per share from
continuing operations                        $         .22     $        .21     $        (.06)

Basic income (loss) per share from
discontinued operations                      $       (.36)     $      (.73)     $        4.91
  
Diluted income (loss) per share from
discontinued operations                      $       (.35)     $      (.72)     $        4.91

Total basic income (loss) per share          $       (.13)     $       .52      $        4.85
Total diluted income (loss) per share        $       (.13)     $       .51      $        4.85
</TABLE>
<PAGE>

                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         Unexercised  options to purchase  shares of common  stock for 1998 were
not included in the  computations  of diluted loss per share because the assumed
exercise would be antidilutive.


17.      Fourth quarter 1997 and 1998 adjustments

         During the fourth quarter of 1997, the Company revised its estimate for
accrued workers compensation insurance claims,  resulting in a pre-tax reduction
to costs of  operations  of  approximately  $200,000,  and recorded  $229,000 of
compensation  expense  associated with the start-up of the  Hillsborough  County
residential solid waste services contract.


18.      Discontinued Operations

         On  May  31,  1998,  the  Company  sold  its  Jacksonville  area  waste
collection  and  recycling  operating  assets  and  certain  assets of the Miami
front-end load and rear-load  commercial waste and recycling business to Eastern
Environmental Services of Florida, Inc., for approximately  $11,600,000 in cash.
The  proceeds  exceeded  the net book  value of the  underlying  assets  sold by
approximately  $5,200,000.  This gain is shown in the Consolidated Statements of
Operations as part of "gain on sale of discontinued operations."

         On July 17, 1998,  the Company  adopted a formal plan to sell its solid
waste  management  services  operations  to EESI. On August 31, 1998 the Company
completed the sale of the solid waste management services (SWMS) operations. The
assets sold consisted primarily of accounts receivables,  contracts and property
and equipment.
The selling  price was  approximately  $57,800,000  in the form of cash and EESI
common stock.

         Revenues  and  expenses  of the SWMS  operations  for the years  ending
December 31, 1996 and 1997 and 1998 are shown  separately in the schedule below.
The  consolidated  statements of operations for the year ended December 31, 1996
and 1997 have been restated to show separately the operating results of the SWMS
operations.  These amounts are included in the income or loss from  discontinued
operations  portion of the accompanying  consolidated  statements of operations.
Approximately  $7,610,000 of these net revenues was received after the Company's
adoption  of the plan to sell the SWMS  operations.  Information  related to the
discontinued  SWMS operations of KRC for the years ended December 31, 1996, 1997
and 1998, is as follows:

<TABLE>
<CAPTION>
                                                          Year Ended December 31
                                                          ----------------------
                                                 1996              1997             1998
                                                 ----              ----             ----
<S>                                       <C>               <C>               <C>    

Net revenue                               $     34,689,000  $    32,594,000   $    21,526,000
Operating expenses, including                   29,432,000       27,769,000        18,176,000
  depreciation
Selling, general and administrative              6,133,000        8,093,000         4,002,000
  expenses
                                             --------------    -------------    --------------
Operating loss                                     876,000        3,268,000           652,000
Interest expense, net                            1,504,000        1,409,000           913,000
                                             --------------    -------------    --------------
Loss before provision for income
   tax benefits                                  2,380,000        4,677,000         1,565,000
Provision for income tax benefits                  928,000        1,770,000           618,000
                                             --------------    -------------    --------------
Loss from discontinued operations         $      1,452,000  $     2,907,000   $       947,000
                                             ==============    =============    ==============
</TABLE>

         For the year ended December, 1998, approximately $180,000 is shown as a
loss from discontinued  operations and the remainder of approximately  $767,000,
in accordance  with APB No. 30, income or loss  incurred  after the  measurement
date is included in the gain on the sale of discontinued operations. Included in
the  determination  of the gain is a  $1,000,000  charitable  contribution  to a
private  foundation  controlled  by Mr.  Francis  M.  Williams.  The  loss  from
discontinued operations included write-offs of intangible and other assets.
<PAGE>

                          TRANSCOR WASTE SERVICES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Net assets sold have been separately classified in the accompanying balance
sheet at December 31, 1997.

     The  sale  of  the  Company's  SWMS  operations   resulted  in  a  gain  of
approximately $19,611,000 net of taxes approximately $11,861,000.  Approximately
$18,507,000  of the cash  proceeds were used to pay off debt on the property and
equipment of the SWMS operations.  An additional $6,669,999 was used to fund the
working capital deficit of the SWMS operations at August 31, 1998.



<PAGE>


                 Schedule II - Valuation and Qualifying Accounts

                         Allowance for Doubtful Accounts

<TABLE>
<CAPTION>


                                    Balance at         Additions Charged to     Deductions from     Balance at end
         Description            Beginning of Period     Costs and Expenses      Allowances (a)         of Period
         -----------            -------------------     ------------------      --------------         ---------
<S>                              <C>                      <C>                   <C>                  <C>   

Year ended December 31, 1998     $    891,300             $     87,275          $    (269,352)       $    709,223

Year ended December 31, 1997     $    543,770             $    772,522          $    (424,992)       $    891,300

Year ended December 31, 1996     $    306,809             $    430,382          $    (193,421)       $    543,770


(a)   Balance represents the write-off of uncollectible accounts.

</TABLE>
<PAGE>


Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosures

         None.


<PAGE>


                                    PART III


Item 10. Directors and Executive Officers of the Registrant

         The directors and executive officers of the Company are as follows:

             Name          Age                          Position

Joseph M. Williams          42           President and Secretary
Francis M. Williams         57           Chief Executive Officer and
                                            Chairman of the Board of Directors
Norman S. Dominiak          54           Vice President, Chief Financial
                                            Officer and Treasurer
Edward A. Mackowiak         55           Director

         All directors of the Company hold office until the next annual  meeting
of shareholders and the election and qualification of their successors. Officers
of the Company are elected annually by the Board of Directors and hold office at
the discretion of the Board.

         Joseph M. Williams has been  President and Chief  Executive  Officer of
the Company since September 1997,  Secretary of the Company since November 1992,
and  Treasurer  from November  1992 until May 1995.  Mr.  Williams has served as
Secretary of Kimmins since June 1988.  Since November 18, 1991, Mr. Williams has
also served as President of  Cumberland  Technologies,  Inc., a holding  company
whose wholly owned subsidiaries  provide  reinsurance for specialty sureties and
performance  and payment  bonds.  Since June 1986,  Mr.  Williams  has served as
President and Vice  President and has been a Director of Cumberland  Real Estate
Holdings, Inc., a company specializing in property management.  Mr. Williams has
been  employed  by Kimmins  and its  subsidiaries  in various  capacities  since
January 1984. From January 1982 to December 1983, he was the managing partner of
Williams and Grana,  a firm engaged in public  accounting.  From January 1978 to
December 1981, Mr.  Williams was employed as a senior tax accountant  with Price
Waterhouse & Co. Joseph M. Williams is the nephew of Francis M. Williams.

         Francis M.  Williams has been Chairman of the Board of Directors of the
Company since November 1992 and President of the Company from July 1, 1994 until
July 1996. He has been  President and Chairman of the Board of Kimmins since its
inception in 1987. Mr. Williams is also majority owner and Chairman of the Board
of Cumberland Technologies,  Inc. Additionally,  Kimmins owns 30% of Cumberland.
From  1981 to 1988,  Mr.  Williams  was the  Chairman  of the  Board  and  Chief
Executive  Officer of Kimmins Corp. and its predecessors and was sole owner of K
Management  Corp.,  the former parent  company of Kimmins  Corp.  From June 1981
until  January  1988,  Mr.  Williams was the President and a Director of College
Venture Equity Corp., a small business investment company. Mr. Williams has also
been a Director of the National  Association  of  Demolition  Contractors  and a
member of the Executive Committee of the Tampa Bay International Trade Council.

         Norman S. Dominiak has been the Treasurer of the Company since May 1995
and its Chief  Financial  Officer since January 1994. Mr. Dominiak has also been
Vice  President  of  Kimmins  since  March 1995 and Chief  Financial  Officer of
Kimmins  since  January  1994.  Mr.  Dominiak  served as controller of ThermoCor
Kimmins,  Inc., a subsidiary  of Kimmins,  from October 1990 until January 1994.
From May 1988 until September 1991, Mr. Dominiak served as Senior Vice President
of Creative Edge, a company  engaged in the  manufacturing  and  distribution of
educational products. From October 1982 until April 1988, Mr. Dominiak served as
Senior Vice President of Cecos Environmental  Services,  Inc., a company engaged
in treatment,  transportation,  and disposal of hazardous waste. From 1965 until
1982,  Mr.  Dominiak  was  employed  in  various  financial  capacities  for the
Carborundum Company.

<PAGE>
         Set forth below is information  regarding  certain key employees of the
Company:

         Edward A. Mackowiak,  has been a Director since September,  1998. Since
1994,  Mr.  Mackowiak  has been  President of Qualex  Consulting  Group.  He has
previously  served  as  Vice  President  of the  Parent,  Kimmins  Environmental
Services Corp.,  now known as Kimmins Corp. from 1993 to 1994.  Prior to this he
was President of Kimmins  International  from 1991 to 1993 and Vice President of
Kimmins  Contracting  Corp.  from 1989 to 1991.  From  September 1974 to October
1988,  he  served as Vice  President  and later  President  and Chief  Operating
Officer of MCI Constructors, a construction company primarily engaged in general
construction of heavy  industrial  waste water and water  treatment  facilities,
power plants, large commercial buildings and large utility projects.

         Section 16(a) Beneficial  Ownership Reporting  Compliance.  Pursuant to
Section  16(a)  of the  Securities  Exchange  Act of 1934 and the  rules  issued
thereunder,  the  Company's  executive  officers and  directors  and any persons
holding more than 10 percent of the Company's  common stock are required to file
with the Securities and Exchange  Commission  reports of their initial ownership
of the Company's common stock and any changes in ownership of such common stock.
Specific  due dates  have been  established,  and the  Company  is  required  to
disclose in its Annual  Report on Form 10-K and Proxy  Statement  any failure to
file such  reports by these  dates.  Copies of such  reports are  required to be
furnished  to the  Company.  Based  solely on its  review of the  copies of such
reports  furnished to the Company,  or written  representations  that no reports
were  required,  the Company  believes  that,  during 1996, all of its executive
officers (including the Named Executive Officers),  directors and persons owning
more than 10  percent  of its  common  stock  complied  with the  Section  16(a)
requirements,  except that Francis M. Williams filed four Form 4s late to report
four transactions.

Item 11. Executive Compensation

         Summary  Compensation  Table.  The  following  table  provides  certain
summary information  concerning  compensation paid or accrued by the Company for
the chief  executive  officers for the year ended  December  31, 1998.  No other
executive  officers  of the  Company  earned in excess of $100,000 in salary and
bonus for the year ended December 31, 1998:
<TABLE>
<CAPTION>

                           SUMMARY COMPENSATION TABLE

                                                           Other              Securities
   Name and                                               Annual              Underlying            All other
  Principal       Year     Salary($)    Bonus ($)    Compensation ($)     Options/SAR's (#)     Compensation ($)
  Position
  ---------       ----     ---------    ---------    ----------------     -----------------     ----------------
<S>               <C>       <C>          <C>                <C>                  <C>                    <C>
  
Francis M.        1998      119,991      193,217            -0-                  -0-                    995   (d)
Williams  (a)
Chief             1997      172,120        -0-              -0-                  -0-                    996   (d)
Executive
Officer
                  1996      184,810        -0-              -0-                  -0-                    995   (d)

Joseph M.         1998        -0-        380,000            -0-                 10,000                  -0-   (d)
Williams (b)
President and     1997        -0-          -0-              -0-                 25,000                  -0-   (d)
Secretary

Michael D.        1998       63,942      167,155            -0-                  -0-                    695   (d)
O'Brien (c)
Vice President    1997      105,427        -0-              -0-                 2,000                   695   (d)
                  1996       95,000        -0-              -0-                  -0-                    695   (d)
</TABLE>

(a)  Mr. Francis M. Williams' salary and other compensation are paid by Kimmins.

(b)  Mr.  Joseph M.  Williams'  employment  commenced  in September  1997.  As a
     result,  no  information  regarding  compensation  prior  to  such  date is
     provided herein.  Mr. Williams' salary and other  compensation are not paid
     by the Company;  however,  his services are covered by the management  fees
     paid to Kimmins.  Mr.  Williams had no base salary.  His bonus was strictly
     incentive based.

(c)  Mr. O'Brien's employment terminated in August 1998. Mr. O'Brien's severance
     package  included  bonuses  for  performance  and  surrender  of his  stock
     options.
<PAGE>

(d)  Represents  the Company's  contribution  to the  employee's  account of the
     Company's  401(k)  Plan and  premiums  paid by the  Company  for term  life
     insurance and long-term  disability.  These plans, subject to the terms and
     conditions of each plan, are available to all employees.

         During the year ended December 31, 1998, the services of certain of the
Company's  officers  were  provided to the Company by Kimmins and included in an
administrative fee of approximately  $861,000 paid to Kimmins for such executive
services and other  services.  Pursuant to the  Management  Services  Agreement,
Kimmins  provides the  services of Messrs.  Francis M.  Williams,  and Norman S.
Dominiak, as Chairman of the Board, President and Secretary,  Treasurer,  of the
Company,  respectively,  "as needed," as well as certain financial,  accounting,
data processing,  and other administrative  services, for an annual fee equal to
the lower of the actual  cost of such  services or 3.0 percent for 1998 and 1997
and 1.5 percent for 1996 of the gross revenues of the Company.  From the list of
executives and key employees,  included under Item 10,  "Directors and Executive
Officers,"  only Mr.  O'Brien  and Mr.  Joseph  Williams  received  compensation
directly from the Company.  During 1996, 1997, and 1998, Mr. Francis M. Williams
received  salary  and  other  compensation  totaling  $184,810,   $172,120,  and
$313,208, respectively, from Kimmins for work performed on the behalf of Kimmins
and its subsidiaries, including the Company. These amounts were not allocated to
any  Kimmins  subsidiary.  The Company  and  Kimmins  estimate  that during 1998
approximately  10 percent of the  professional  time of Francis M.  Williams was
spent on matters concerning the Company.

         The  Company  estimates  that no  more  than 10  percent  of the  total
professional  time of any of such  persons in 1997 has been spent on the affairs
of the Company,  except for Joseph M.  Williams and Norman S. Dominiak who spent
approximately 50 percent of their total  professional  time during 1997 and 1998
on affairs of the Company.

1992 Stock Option Plan

         In November  1992,  the  Company  adopted a stock  option (the  "Option
Plan")  pursuant to which 250,000  shares of Common Stock have been reserved for
issuance upon the exercise of options  designated as either (i) options intended
to constitute  incentive stock options  ("ISOs") under the Internal Revenue Code
of 1986,  as amended (the  "Code") or (ii)  non-qualified  options.  ISOs may be
granted  under  the  Option  Plan to  employees  and  officers  of the  Company.
Non-qualified  options may be granted to consultants,  directors (whether or not
any such director is an employee), employees, or officers of the Company.

         The  purpose  of the  Option  Plan is to  attract  and  retain the best
available  talent and encourage the highest  level of  performance  to serve the
best  interests  of the  Company  and  its  shareholders.  The  Option  Plan  is
administered by the Board of Directors or, at their  discretion,  by a committee
appointed  by the Board of  Directors  to perform  such  function.  The Board of
Directors or such  committee,  as the case may be, within the limitations of the
Option Plan,  determine,  among other things, when to grant options, the persons
to whom  options  will be  granted,  the  number of shares to be covered by each
option,  whether the options  granted are  intended to be ISOs or  non-qualified
options,  the duration and rate of exercise of each option,  the option purchase
price per share and the manner of  exercise,  and whether  restrictions  such as
repurchase rights in the Company are to be imposed on shares subject to options.
In  determining  the  employees,  officers,  consultants,  and directors to whom
options should be granted and the number of shares to be covered by each option,
the Board of Directors or committee,  as the case may be, will take into account
the nature of their duties,  their present and  potential  contributions  to the
success of the Company, and other such factors as it will deem relevant.

         ISOs granted  pursuant to the Option Plan may not be granted at a price
less than the fair market value of the Common Stock on the date of grant (or 110
percent of fair market  value in the case of persons  holding 10 percent or more
of the voting stock of the Company).  The aggregate  fair market value of shares
for which ISOs  granted to any employee  are  exercisable  for the first time by
such employee  during any calendar  year  (pursuant to all stock option plans of
the Company and any related corporation) may not exceed $100,000.  Non-qualified
options  granted  under the Option Plan may be granted at a price  determined by
the Board of Directors  or  committee  but may not be less than the par value of
such shares.  Options  granted  pursuant to the Option Plan will expire not more
than ten years from the date of grant (five years in the case of ISOs granted to
persons holding 10 percent or more of the voting stock of the Company).

     Options granted pursuant to the Option Plan are not transferable  during an
optionee's lifetime;  however,  they are transferable at death by will or by the
laws of descent and distribution.
<PAGE>
         As of December 31, 1998, the Company has granted  ten-year options that
are  exercisable  to purchase an aggregate of 115,000  shares.  Of such options,
options to  purchase  35,000  shares to Mr.  John V.  Simon,  Jr. and options to
purchase  55,000 shares were granted to Joseph M. Williams.  All options granted
to date are  exercisable  at the rate of 20 percent per year,  and become  fully
vested by December  2002.  Options  (80,000)  granted  between May 1, 1995,  and
October 1, 1997,  with  exercise  prices  between  $3.12 and $4.38 were canceled
during 1997 and  subsequently  reissued in December 1997 at an exercise price of
$2.50.

         Stock  Option/SAR  Grants in the Last Fiscal Year.  No stock options or
stock  appreciation  rights were granted to Mr.  Francis M. Williams  during the
year ended December 31, 1998. In addition,  Mr. Williams does not have any stock
options or stock appreciation rights that were granted in previous years.
<TABLE>
<CAPTION>

                     OPTIONS/SAR GRANTS IN LAST FISCAL YEAR

                          Individual Grants

                                                                                        Potential Realizable
                         Number of       Percent of Total                              Value at Assumed Annual
                        Securities        Options/SAR's     Exercise                    Rates of Stock Price
                        Underlying         Granted to        or Base                   Appreciation for Option
                       Options/SAR's      Employees in       Price     Expiration           Term (2)
        Name           Granted (#)(1)     Fiscal Year      ($/Sh)(1)      Date         5%($)         10%($)
        ----           --------------     -----------      ---------      ----         -----         ------
<S>                         <C>               <C>             <C>        <C>           <C>           <C>

Joseph M. Williams          10,000            20.4%           2.25       10/05/08      14,150        35,859

Michael D. O'Brien (3)       3,000              6.1%          2.25       10/05/08       4,245         10,758

</TABLE>

(1)  All options vest and are exercisable in 20 percent increments  annually for
     five years after the date of grant.  The  exercise  price of all options is
     the fair market value of the Company's stock at the time of the grant.

(2)  These amounts  represent assumed rates of appreciation for the market value
     of the  Company's  stock  from the date of the  grant  until the end of the
     option  period at rates  arbitrarily  set by the  Securities  and  Exchange
     Commission.  They are not intended to forecast possible future appreciation
     in the  Company's  stock and any actual  gains on  exercise  of options are
     dependent   on   the   future   performance   of   the   Company's   stock.
     
(3)  Canceled in December, 1998.

         Aggregated Option/SAR Exercises in Last Fiscal Year and Fiscal Year-End
Option/SAR Values. No stock options or stock appreciation rights were granted to
Mr.  Francis M. Williams  during the year ended  December 31, 1998. In addition,
Mr. Williams does not have any stock options or stock  appreciation  rights that
were granted in previous years.  There were no stock options  exercised by named
executive officers during the fiscal year ended December 31, 1998.

The following table  summarizes the value of outstanding  options as of December
31, 1998, for the Named Executives.
<TABLE>
<CAPTION>

               AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                      AND FISCAL YEAR-END OPTION/SAR VALUES

                                                                          Number of
                                                                          Securities             Value of Unexercised
                                                                     Underlying Unexercised          In-the-Money
                                                                     Options/SAR's at Year-    Options/SAR's at Year-
                               Shares Acquired         Value          End (#) Exercisable/      End ($)(1)Exercisable/
               Name            on Exercise (#)     Realized ($)          Unexercisable              Unexercisable
               ----            ---------------     ------------          -------------              -------------
<S>                                  <C>                 <C>             <C>                        <C>    

       Joseph M. Williams             -0-                -0-             32,000/23,000              62,500/39,375

(1)  Value is calculated using the Company's closing stock price on December 31,
     1998 of $4.125 per share less the exercise price for such shares.
</TABLE>

<PAGE>

                         TEN YEAR OPTION/SAR REPRICINGS

     There were no stock options or SAR repricings  during the fiscal year ended
December 31, 1998.

     Compensation   Committee   Interlocks   and  Insider   Participation.   The
Compensation  Committee of the Company's  Board of Directors  consists solely of
Edward A.  Mackowiak.  During  the year  ended  December  31,  1998,  Francis M.
Williams, the Company's Chairman of the Board of Directors and former President,
has served as President  and Chairman of the Board of Directors of Kimmins,  and
Norman S.  Dominiak  has served as Chief  Financial  Officer of the  Company and
Kimmins.

     Compensation  of Directors.  During the year ended  December 31, 1998,  the
Company paid each  outside  director an annual fee of $5,000 and $1,000 for each
board meeting  attended.  Directors are also  reimbursed  for all  out-of-pocket
expenses incurred in attending Board of Directors and audit committee  meetings.
In addition,  Mr. Finn and Mr.  Ridings were each paid $106,500 as  compensation
for option buyouts and consulting fees.

Other Benefit Arrangements

     On November 12, 1992, the Company and Kimmins entered into an agreement for
the  proportional  sharing of  employee  benefit  costs,  pursuant  to which the
Company's  employees  are entitled to  participate  in all of Kimmins'  employee
benefit  plans,  and the Company is required to contribute its pro rata share of
the costs of such  plans,  calculated  according  to formulae  contained  in the
agreement. The agreement may be terminated by either party anytime upon 180 days
prior written  notice.  Pursuant to the agreement,  Kimmins and the Company have
agreed to indemnify each other against any loss,  liability,  claim,  damage, or
expense  incurred by the failure by either party to comply with the terms of the
agreement.


Item 12. Security Ownership of Certain Beneficial Owners and Management

         The  following  table sets forth the number of shares of the  Company's
common stock beneficially owned as of March 2, 1999, by (i) each person known by
the Company to be the owner of more than 5 percent of the outstanding  shares of
Common Stock, (ii) each of the Named Executives,  (iii) each director,  and (iv)
all executive officers and directors as a group:

                                                                 Percentage of
Name and address          Amount and nature of Beneficial         Outstanding
of Beneficial Owner                Ownership                    Shares Owned (1)
- -------------------       -------------------------------       ----------------

Kimmins Corp.             
1501 Second Avenue East
Tampa, FL 33605                   3,251,950  (2)(3)                 85.6%

Francis M. Williams
1501 Second Avenue East
Tampa, FL 33605                   3,265,950  (2)(3)(4)              86.0%

Joseph M. Williams
1501 Second Avenue East                                           Less
Tampa, FL 33605                      32,000  (4)                  than 1%

Norman S. Dominiak
1501 Second Avenue East                                           Less
Tampa, FL 33605                         -0-  (5)                  than 1%
 
All officers and directors                   (2)(3)(4)
   as a group (6 persons)         3,286,950  (5)                    87.9%

<PAGE>


(1)  A person is deemed to be the  beneficial  owner of  securities  that can be
     acquired by such person  within sixty days upon the exercise of warrants or
     options.  Each  beneficial  owner's  percentage  ownership is determined by
     assuming  that options or warrants  held by such person (but not those held
     by any other person),  that are  exercisable  within sixty days,  have been
     exercised.

(2)  Represents   3,251,950   shares  of  Common   Stock  owned  of  record  and
     beneficially by Kimmins.  Kimmins has sole voting and investment power with
     respect to all shares of Common Stock beneficially owned by it. Included in
     the total are  297,200  shares  that were  acquired  in  August,  1998 from
     Francis M. Williams.  Mr. Williams,  the Company's  Chairman,  beneficially
     owns  approximately 61.5 percent of the total voting shares of Kimmins and,
     accordingly,  controls Kimmins. As of March 8, 1999, all executive officers
     and directors of the Company as a group, including Mr. Francis M. Williams,
     beneficially own an aggregate of  approximately  67.2 percent of the voting
     shares of Kimmins.

(3)  Includes 6,000 shares owned by Mr.  Williams'  wife; and 8,000 shares owned
     by Mr. Williams' children.

(4)  Represents  32,000 shares that may be purchased by Mr. Williams pursuant to
     immediately exercisable options. Does not include 23,000 shares issuable to
     him upon exercise of options vesting at various times commencing in October
     1999.

(5)  Includes  5,000  shares  owned by Mr.  Simon and 26,000  shares that may be
     purchased by Mr. Simon pursuant to immediately  exercisable  options.  Does
     not include 9,000 shares  issuable to him upon exercise of options  vesting
     at various times  commencing in October 1999.  Also includes  10,000 shares
     that may be purchased by Mr. Dominiak  pursuant to immediately  exercisable
     options.


Item 13.  Certain Relationships and Related Transactions

         Since its inception,  the Company has entered into various transactions
with Kimmins and companies  affiliated through common ownership with Kimmins. To
date,  the  Company  has been  substantially  dependent  on Kimmins  for various
management,  administrative, and financial services; and Kimmins has charged the
Company a monthly fee based on the gross annual  revenue of the Company for such
services.  For the years ended December 31, 1996, 1997, and 1998, Kimmins billed
the Company an aggregate of approximately  $671,000,  $1,315,000,  and $861,000,
respectively,  for such services.  As of March 25, 1993, Kimmins and the Company
formalized this arrangement by executing a Management  Services  Agreement.  The
agreement provides that Kimmins will continue to provide various  administrative
services for the Company and that Francis M.  Williams  (President,  Chairman of
the Board,  and Chief Executive  Officer of Kimmins),  Norman S. Dominiak (Chief
Financial  Officer and  Treasurer),  Joseph M. Williams  (Secretary of Kimmins),
until September 1997 and John V. Simon,  Jr.  (President of Kimmins  Contracting
Corp.) will render management services to or on behalf of the Company. Under the
agreement,  the Company has appointed  Francis M. Williams,  Norman S. Dominiak,
Joseph M. Williams, and John V. Simon, Jr., as Chairman of the Board, Treasurer,
President  and  Secretary,  and Vice  President,  respectively,  of the Company.
Pursuant to the  agreement,  the Company will  continue to pay Kimmins an annual
fee, payable monthly, equal to the lower of actual costs of such services or 3.0
percent for 1997 and 1998 of the Company's gross revenue.  This agreement may be
extended  upon  agreement of both  parties,  and the Company may  terminate  the
agreement, at will, upon thirty days prior written notice to Kimmins.

         Effective  July  1,  1997,  employees  associated  with  the  Company's
demolition  contract services unit were transferred to Kimmins Contracting Corp.
("KCC"), a wholly-owned  subsidiary of Kimmins for administrative and accounting
purposes. As a result, contracting services previously performed by employees of
the Company were subcontracted to KCC. For the years ended December 31, 1997 and
1998, the Company subcontracted $3,418,000 and $2,761,000 with KCC. In addition,
the Company rents equipment from KCC for use in performing demolition contracts.
The Company incurred  approximately  $2,103,000,  $2,573,000,  and $1,822,000 in
equipment  rental charges with KCC for the years ended  December 31, 1996,  1997
and 1998, respectively.
<PAGE>

     On  November  10,  1998,  the  Company  loaned   $1,000,000  to  Cumberland
Technologies Inc.  (Cumberland)  which is controlled by Mr. Francis M. Williams,
Kimmins  President  and  majority  stockholder.  Cumberland  is a  property  and
casualty  insurance  company.  The $1,000,000 is evidenced by a convertible term
note  that  is due  November  10,  2001.  Quarterly  interest  payments  are due
beginning  January  1, 1999 at a rate of one half of one  percent  over the rate
established  by Nations Bank.  The Company has the right,  after six months,  to
convert  the  principal  amount  of the note  into  shares  of  Common  Stock of
Cumberland  at $3.00 per  share.  The  balance  of the  convertible  term  note,
including  accrued  but  unpaid  interest  of $10,764 at  December  31,  1998 is
$1,010,764.

     As of December 31, 1998,  the Company had no  outstanding  indebtedness  to
Kimmins.  As of December 31, 1997, the amount of the Company's total outstanding
indebtedness  to Kimmins  was  $2,003,258  that had been  consolidated  into the
Kimmins  Note,  which is due and  payable on  December  1, 2003,  with  interest
accruing at 1 percent per annum in excess of the stated  prime rate  established
by NationsBank  of Florida.  Until December 1, 2003, the Kimmins Note could have
been converted,  at the option of Kimmins,  into shares of the Company's  Common
Stock at an initial conversion price of $5.00 per share,  subject to adjustment,
in the event and anytime  after the closing sale price of the  Company's  Common
Stock is $9.00 or more for twenty  consecutive  trading  days.  Kimmins  has one
demand  registration right during the period from March 25, 1994, until December
1,  2003,  with  respect  to any  shares  of  Common  Stock  issuable  upon such
conversion.  The Kimmins Note was subordinated to all senior indebtedness of the
Company.  Payments of  principal  and  interest  were to be based on certain net
income levels of the Company. No payments of principal or interest were required
prior to the  maturity  date in 2003  unless  the  Company  earns in  excess  of
$1,500,000  earnings before  interest and taxes.  The Company repaid the note in
full during 1998 using proceeds from the sale of KRC.

     In March 1990, the Company,  along with Kimmins and other  subsidiaries  of
Kimmins,  guaranteed all obligations under a loan by Fleet Bank,  formerly known
as Norstar Bank, to the trustees for the Kimmins  Employee Stock  Ownership Plan
("ESOP").  The  proceeds of such loan were used to acquire  shares of the Common
Stock of Kimmins for the creation of the ESOP in which the  Company's  employees
participate.  This loan was refinanced during December 1995 with SouthTrust Bank
of Alabama,  N.A.,  under similar terms of the original loan. As of December 31,
1998, $809,000 of such indebtedness remained outstanding.

     On November 12, 1992, the Company and Kimmins entered into an agreement for
the  proportional  sharing of  employee  benefit  costs,  pursuant  to which the
Company's  employees  are entitled to  participate  in all of Kimmins'  employee
benefit  plans,  and the Company is required to contribute its pro rata share of
the costs of such  plans,  calculated  according  to  formula  contained  in the
agreement. The agreement may be terminated by either party anytime upon 180 days
prior written  notice.  Pursuant to the agreement,  Kimmins and the Company have
agreed to indemnify each other against any loss,  liability,  claim,  damage, or
expense  incurred by the failure by either party to comply with the terms of the
agreement.

     The  Company is an insured or  co-insured  with other  Kimmins  entities on
various  insurance  policies  of the Company or  Kimmins.  The Company  pays its
allocable share of the cost of such policies based on a combination of revenues,
payroll,  assets,  and incurred  losses as a percentage of the combined total of
such items of all insured parties, as appropriate for each particular  insurance
policy or coverage.  For the years ended  December 31, 1996,  1997 or 1998,  the
Company  paid  Kimmins  approximately   $849,000,   $1,205,000,   and  $769,000,
respectively.  The Company  pays  directly  for any coverage for which it is the
only insured.

     As of December 31, 1997 and 1998, the Company had working capital  advances
due from an affiliate of approximately $4,040,000, and $5,376,000, respectively.
These  advances are  unsecured  and accrue  interest at a rate of 10 percent per
annum. The Company collected $4,385,000, and advanced $1,336,000 during 1997 and
1998.

     During 1998, the Company made a $1,000,000  charitable  contribution to the
Kimmins  Terrier  Foundation,  a private  foundation  controlled  by  Francis M.
Williams.

     Effective as of March 25,  1993,  the Company and Kimmins have entered into
an affiliate transactions agreement pursuant to which the Company may not, for a
period of three years,  either  directly or indirectly,  conduct any business or
enter into any  transaction or series of related  transactions,  with or for the
benefit of any affiliate of the Company, having a total value per transaction or
series of related  transactions  greater than  $50,000,  without the approval of
most of the  disinterested  members of the Company's  Board of Directors and the
approval of most of the  Company's  shareholders  who are not  affiliates of the
Company.  The  Company  and  Kimmins  have  agreed to  evaluate  and  extend the
affiliate transactions agreement on an annual basis.


<PAGE>


                                     PART IV


Item 14.      Exhibits, Financial Statement, Schedules, and Reports on Form 8-K

(a)      List of documents filed as part of this Report

         1.    Financial statements
               -  Report of Independent Certified Public Accountants
               -  Consolidated balance sheets at December 31, 1997 and 1998
               -  Consolidated  statements of operations for each of the
                  three years in the period  ended  December  31, 1998
               -  Consolidated statements of comprehensive income for each of
                  the three years in the period ended December 31, 1998
               -  Consolidated statements of stockholder's equity for each of
                  the three years in the period ended December 31, 1998
               -  Consolidated statements of cash flows for each of the three
                  years in the period ended December 31, 1998
               -  Notes to consolidated financial statements

         2.    Financial statement schedule

               Schedule
               Number
               --------

               II       -  Valuation and qualifying accounts

               All other financial  statement schedules are omitted since the
         required  information  is not  present  or is not  present  in  amounts
         sufficient  to require  submission  of the  schedules  or  because  the
         information  required is included in the financial statements and notes
         thereto.

         3.    The  following  documents are filed as exhibits to this annual
               report  on  Form  10-K:

               3 (a) * -  Restated Certificate of Incorporation of
                          Registrant, as amended
               3 (b) * -  Bylaws of Registrant
               10.1**  -  Stock Purchase Agreement Between the Company and 
                            Eastern Environmental Services dated July 17, 1998
               10.2    -  Convertible Term Note Between the Company and
                            Cumberland Technologies, Inc. dated November 10,
                            1998
               21      -  Subsidiaries of the registrant
               27      -  Financial Data Schedule - 1998 (for SEC use only)
               27.1    -  Restated Financial Data Schedule - 1997
                          (for SEC use only)
               
     -------------------------

     *    Previously  filed as part of  Registrant's  Registration  Statement on
          Form S-3,  File No.  33-54640  and  incorporated  herein by  reference
          thereto.

     **   Previously  filed as part of  Registrant's  amended  Form 8-K filed on
          August 4, 1998.

(b)      Reports on Form 8-K - None



<PAGE>


                                   SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunder duly authorized.





                                             TRANSCOR WASTE SERVICES, INC.


Date:      April  15, 1999               By: /s/ Joseph M. Williams
       -----------------------------         ----------------------
                                             Joseph M. Williams
                                             President and Secretary


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.



Date:          April  15, 1999           /s/ Francis M. Williams
       -----------------------------     ----------------------
                                         Francis M. Williams
                                         Chief Executive Officer and Director
                                         (Principal Executive Officer)

Date:           April  15, 1999          /s/ Joseph M. Williams
       -----------------------------     ----------------------
                                         Joseph M. Williams
                                         President and Secretary

Date:           April  15, 1999          /s/ Norman S. Dominiak
       -----------------------------     ----------------------
                                         Norman S. Dominiak
                                         Vice President, Chief Financial
                                         Officer, and Treasurer
                                         (Principal Accounting and
                                         Financial Officer)

Date:           April  15, 1999          /s/ Edward A. Mackowiak
       -----------------------------     ----------------------
                                         Edward A. Mackowiak, Director


                              CONVERTIBLE TERM NOTE


$1,000,000                                                        Tampa, Florida
                                                               November 10, 1998

     FOR VALUE RECEIVED, CUMBERLAND TECHNOLOGIES,  INC. ("Borrower") promises to
pay to the order of TRANSCOR  WASTE  SERVICES,  INC.  ("Lender")  the sum of One
Million Dollars  ($1,000,000) on November 10, 2001 ("Maturity  Date"),  together
with interest thereon and subject to optional prepayment as set forth herein.

     1. INTEREST.  Subject to accrual as hereinafter set forth, interest on this
Note shall be paid on the first day of January 1999 and on the first day of each
calendar quarter  thereafter with respect to the immediately  preceding calendar
quarter at the "Base  Interest  Rate" (as  hereinafter  defined)  so long as any
principal of this Note is outstanding.  All accrued and unpaid interest shall be
payable  on the  Maturity  Date.  After  maturity,  whether by  acceleration  or
otherwise, interest shall accrue and be payable at a rate per annum equal to one
and one half  percent per annum in excess of the Base  Interest  Rate.  Interest
shall be calculated on the basis of 360 days per year and 30 days per month.

     As used herein,  "Base Interest Rate" shall mean an annual rate of interest
equal to one half of one  percent per annum in excess of the  interest  rate per
annum ("Stated Interest Rate") established by NationsBank from time to time as a
guide for  determining  actual  lending rates charged to its customers and shall
change simultaneously with each change in the Stated Interest Rate; in no event,
however,  shall any interest  charged on this Note be at a rate in excess of the
maximum interest rate permitted by applicable law.

     2. OPTIONAL  PREPAYMENT OF PRINCIPAL.  This Note may be prepaid at any time
in whole or in part,  for the first six months  outstanding  without  penalty or
premium,  provided however,  that any partial prepayment shall be in the minimum
amount of Ten Thousand Dollars ($10,000) or in multiples of One Thousand Dollars
($1,000)  in excess  thereof and will first be applied to payment of accrued and
unpaid interest to the date of prepayment and then to payment of principal.

     After the six-month anniversary,  the note shall not be pre-payable without
first giving Lender an opportunity to convert such outstanding  amount to common
stock under the conversion formulas. Lender shall have ten (10) days from notice
to convert the note into stock,  otherwise  the note shall be repayable  without
penalty on the 10th day.

     3. CONVERSION.  Lender shall have the right at any time,  subsequent to the
six month anniversary,  and prior to the close of business on the maturity date,
at any time during ordinary business hours to convert,  subject to the terms and
provisions  herein  stated,  the  principal  amount of this  Note,  or a portion
thereof as hereinafter  provided,  into such number of duly authorized,  validly
issued,  fully paid and  non-assessable  shares of Common  Stock of Borrower (as
such shares shall be  constituted  at the time of  conversion,  calculated as to
each  conversion to the nearest one  one-hundredth  (.01) of one share) at $3.00
per share,  adjusted, if required as provided below. The Lender may convert this
Note upon surrender to Borrower,  of this Note so to be converted accompanied by
written notice,  executed by Lender of election to convert the principal thereof
into  Common  Stock (and in the case of the  conversion  of less than the entire
principal amount of this Note surrendered, specifying the portion thereof, which
shall in integral multiplies of $10,000, to be converted).

     No  payment  or  adjustment  shall be made on  conversion  of this Note for
interest  accrued  thereon  or for  dividends  on  securities  issued  upon such
conversion.

     The  Conversion  Price  referred  to in this  Section 3 shall be subject to
adjustment from time to time as follows:

     If Borrower  shall at any time after the date hereof  subdivide  or combine
the  outstanding  shares of Common  Stock or issue  additional  shares of Common
Stock as a dividend or other  distribution  on the Common Stock,  the Conversion
Price in effect  immediately  prior to such subdivision or combination of shares
or share dividend or  distribution  shall be  proportionately  adjusted so that,
with  respect  to  each  such   subdivision  of  shares  or  share  dividend  or
distribution,  the  number  of  shares  of the  Common  Stock  deliverable  upon
conversion  shall be  increased in  proportion  to the increase in the number of
shares of the then  outstanding  Common Stock resulting from such subdivision of
shares  or share  dividend  or  distribution,  and  with  respect  to each  such
combination of shares, the number of shares of the Common Stock deliverable upon
conversion  of this Note shall be decreased in proportion to the decrease in the
number  of shares  of the then  outstanding  Common  Stock  resulting  from such
combination of shares.  Any such adjustment in the Conversion Price shall become
effective,  in the case of any such subdivision or combination of shares, at the
close of business on the effective  date  thereof,  and, in the case of any such
share  dividend  or  distribution,  at the close of  business on the record date
fixed for the  determination  of shareholders  entitled  thereto or on the first
business day during which the stock  transfer  books of Borrower shall be closed
for the purpose of such determination, as the case may be.

     At any time  commencing  one year from the date of this Note,  and provided
that the Borrower is indebted to Lender pursuant to this Note, Lender shall have
the  right  to  require  Borrower  to  prepare  and  file  one new  registration
statement,  if then  required  under  the  Securities  Act of 1933  (the  "Act")
covering  all or any  portion of the shares  issued  upon  conversion  hereof as
hereinafter  provided.  Borrower  will  within  five (5) days of  receipt of the
demand to register the shares, acknowledge in writing that Borrower is obligated
to  register  the  shares.  Borrower  shall use its best  efforts  to cause such
registration  to become  effective to the extent required or desirable to permit
Lender to dispose of such shares in compliance  with applicable laws without any
volume or  holding  restrictions  under the Act.  The  Borrower  shall  bear all
expenses incurred in the preparation and filing of such registration  statement,
except the holder of the shares  issuable upon conversion of this Note shall pay
any  underwriting  discounts  or  commissions  and the expenses of its own legal
counsel.

     4. DEFAULT.  Upon the occurrence of any of the following  specified  events
(each sometimes  hereinafter  referred to as an "Event of Default"),  the entire
unpaid  balance  of  principal  of  and  interest  on  this  Note  shall  become
immediately due and payable at the option of Lender.


          (a)  Failure of  Borrower  to pay,  within ten (10) days after the due
     date  therefor,  any  installment of the principal of, or interest on, this
     Note;  or 

          (b) Failure of Borrower to promptly pay all of its taxes,  assessments
     and other  governmental  charges  prior to the date on which  penalties are
     attached thereto,  establish adequate reserves for the payment of taxes and
     assessments or make all required withholding and other tax deposits, except
     as to any  liabilities  being  contested  in good faith;  or

          (c) Failure of Borrower to keep all of its properties so insurable (i)
     insured at all times with  responsible  insurance  carriers  against  fire,
     theft  and  other  hazards  in such  manner  and to the  extent  that  like
     properties are usually insured by others operating  properties of a similar
     character in the same genera  locality and (ii)  adequately  insured at all
     times with responsible  insurance  carriers against liability on account of
     damage  to  persons  or  property   and  under  all   applicable   workers'
     compensation  laws;  or

          (d) Failure of Borrower to maintain  its  corporate  existence in good
     standing or to remain or to become duly  qualified  or licensed and in good
     standing as a foreign corporation in each jurisdiction in which the conduct
     of its business  requires such  qualification or license and the failure to
     be so  qualified  would have a material  adverse  effect on the  Borrower's
     business;   or

          (e)  Borrower's  failure  to  cause  all of its and  its  subsidiaries
     properties  used or useful in the conduct of its business to be  maintained
     and kept in good working  order and all related  licenses and permits to be
     kept  current  and valid,  so that the  business  carried on in  connection
     therewith  may be  properly  and  advantageously  conducted  at all  times;
     provided,  however,  that nothing  herein shall  prevent the Borrower  from
     discontinuing  the  operations and  maintenance of such  properties if such
     discontinuance is in the judgment of the Borrower  desirable in the conduct
     of such  business and not  disadvantageous  in any material  respect to the
     Lender.  

          (f) The making of a general  assignment by Borrower for the benefit of
     creditors,  or the  institution  by  Borrower  of any  type of  bankruptcy,
     reorganization  or insolvency  proceeding under any state or federal law or
     of any formal or information  proceeding for the dissolution or liquidation
     of,  settlement of claims against or winding up of affairs or Borrower;  or

          (g) The  appointment  of a receiver or trustee for Borrower or for any
     assets of  Borrower  or the  institution  against  Borrower  of any type of
     bankruptcy,  reorganization  or  insolvency  proceeding  under any state or
     federal  law or any  proceeding  for the  liquidation  or winding up of the
     affairs  of  Borrower  and the  failure to have such  proceeding  dismissed
     within sixty (60) days.

     No omission or delay by Lender or other  holder  hereof in  exercising  any
right or power under this Note will  impair such right or power or be  construed
to be a waiver of or acquiescence in any default hereunder, and no waiver by the
Lender or other holder hereof of any breach or default hereunder shall be deemed
to be a waiver of any right or power upon the later  occurrence or recurrence of
any such breach or default.

     Borrower  agrees to pay to Lender the reasonable  expenses  incurred by the
Lender in connection  with the  origination of this Note and the  enforcement of
Lender's rights hereunder,  including,  without limitation,  the reasonable fees
and disbursements of legal counsel.

     Any notice or demand required under this Note or by law shall be in writing
and shall be deemed to have been delivered by hand delivery to or by mailing the
same by certified mail, return receipt  requested,  to the respective parties at
the following address:

                      To Lender:                Mr. Joseph M. Williams
                                                TransCor Waste Services, Inc.
                                                1501 E. 2nd Avenue
                                                Tampa, FL 33605

                      To Borrower:              Mr. Joseph M. Williams
                                                Cumberland Technologies, Inc.
                                                4311 W. Waters Avenue
                                                Suite #401
                                                Tampa, FL 33614

     IN WITNESS  WHEREOF,  the  parties  hereto have caused this Term Note to be
duly executed the date first stated above.



SIGNATURES WITNESSED                       TRANSCOR WASTE SERVICES, INC.



                                           -------------------------------------
As Lender                                  By:  Joseph M. Williams
                                           Title:  President


                                           CUMBERLAND TECHNOLOGIES, INC.



                                           -------------------------------------
As to Borrower                             By:  Joseph M. Williams
                                           Title:  President




                                                                     EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT



                                                               State or Country
                           Name of Company                     of Incorporation
- ---------------------------------------------------------- ---------------------

Factory Street Corporation.............................           Tennessee

Bay Area Recycling Fibers, Inc........................            Florida



<TABLE> <S> <C>


<ARTICLE>                     5

<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL DATA  INFORMATION  EXTRACTED FROM THE
COMPANY'S  UNAUDITED FINANCIAL  STATEMENTS  CONTAINED IN ITS REPORT ON FORM 10-K
FOR THE YEAR  ENDED  DECEMBER  31,  1998 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000894096
<NAME> TRANSCOR WASTE SERVICES, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>               DEC-31-1998
<PERIOD-END>                    DEC-31-1998
<CASH>                                            884,541
<SECURITIES>                                   22,022,296
<RECEIVABLES>                                   1,845,997
<ALLOWANCES>                                      709,223
<INVENTORY>                                             0
<CURRENT-ASSETS>                               25,435,332
<PP&E>                                            905,214
<DEPRECIATION>                                    295,618
<TOTAL-ASSETS>                                 32,462,787
<CURRENT-LIABILITIES>                           2,987,816
<BONDS>                                                 0
                                   0
                                             0
<COMMON>                                            4,010
<OTHER-SE>                                     29,156,446
<TOTAL-LIABILITY-AND-EQUITY>                   32,462,787
<SALES>                                         7,249,859
<TOTAL-REVENUES>                                7,249,859
<CGS>                                           7,128,899
<TOTAL-COSTS>                                   7,128,899
<OTHER-EXPENSES>                                  933,959
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                               (429,256)
<INCOME-PRETAX>                                  (383,743)
<INCOME-TAX>                                     (143,904)
<INCOME-CONTINUING>                              (239,839)
<DISCONTINUED>                                 19,431,309
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                   19,191,470
<EPS-PRIMARY>                                        4.85
<EPS-DILUTED>                                        4.85
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5

<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL DATA  INFORMATION  EXTRACTED FROM THE
COMPANY'S  UNAUDITED FINANCIAL  STATEMENTS  CONTAINED IN ITS REPORT ON FORM 10-K
FOR THE YEAR  ENDED  DECEMBER  31,  1998 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<CIK> 0000894096
<NAME> TRANSCOR WASTE SERVICES, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>               DEC-31-1997
<PERIOD-END>                    DEC-31-1997
<CASH>                                          2,115,510
<SECURITIES>                                            0
<RECEIVABLES>                                   2,389,394
<ALLOWANCES>                                      891,300
<INVENTORY>                                             0
<CURRENT-ASSETS>                               12,394,933
<PP&E>                                            933,995
<DEPRECIATION>                                    208,121
<TOTAL-ASSETS>                                 17,160,917
<CURRENT-LIABILITIES>                           1,511,514
<BONDS>                                                 0
                                   0
                                             0
<COMMON>                                            4,010
<OTHER-SE>                                     11,050,944
<TOTAL-LIABILITY-AND-EQUITY>                   17,160,917
<SALES>                                        11,235,960
<TOTAL-REVENUES>                               11,235,960
<CGS>                                           9,203,983
<TOTAL-COSTS>                                   9,203,983
<OTHER-EXPENSES>                                  947,729
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                               (270,798)
<INCOME-PRETAX>                                 1,355,046
<INCOME-TAX>                                      512,207
<INCOME-CONTINUING>                               842,839
<DISCONTINUED>                                 (2,907,234)
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                   (2,064,395)
<EPS-PRIMARY>                                       (0.52)
<EPS-DILUTED>                                       (0.51)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission