AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
10KSB, 1998-03-27
REAL ESTATE
Previous: BLACKROCK INVESTMENT QUALITY MUNICIPAL TRUST INC, DEFR14A, 1998-03-27
Next: DISCOVER CARD MASTER TRUST I, 8-A12G, 1998-03-27



                          
                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                                
                           FORM 10-KSB
                                
             Annual Report Under Section 13 or 15(d)
             Of The Securities Exchange Act Of 1934
                                
          For the Fiscal Year Ended:  December 31, 1997
                                
                Commission file number:  0-23778
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
         (Name of Small Business Issuer in its Charter)

      State of Minnesota                41-1729121
(State or other Jurisdiction of     (I.R.S. Employer)
Incorporation or Organization)     Identification No.)

  1300 Minnesota World Trade Center, St. Paul, Minnesota 55101
            (Address of Principal Executive Offices)

                          (612) 227-7333
                   (Issuer's telephone number)

Securities registered pursuant to Section 12(b) of the Act:
                                 Name of each exchange on
     Title of each class             which registered
             None                          None

Securities registered pursuant to Section 12(g) of the Act:

                    Limited Partnership Units
                        (Title of class)
                                
Check  whether  the issuer (1) filed all reports required  to  be
filed  by Section 13 or 15(d) of the Securities Exchange  Act  of
1934  during the past 12 months (or for such shorter period  that
the  registrant was required to file such reports), and  (2)  has
been subject to such filing requirements for the past 90 days.

                    Yes   [X]         No

Check if disclosure of delinquent filers in response to Rule  405
of  Regulation  S-B  is  not  contained  in  this  Form,  and  no
disclosure  will  be contained, to the best of  the  registrant's
knowledge,   in   definitive  proxy  or  information   statements
incorporated by reference in Part III of this Form 10-KSB or  any
amendment to this Form 10-KSB.   [X]

The  Issuer's  revenues  for year ended December  31,  1997  were
$2,003,892.

As  of  February 28, 1998, there were 23,350.79 Units of  limited
partnership interest in the registrant outstanding and  owned  by
nonaffiliates  of  the registrant, which Units had  an  aggregate
market  value (based solely on the price at which they were  sold
since there is no ready market for such Units) of $23,350,790.

               DOCUMENTS INCORPORATED BY REFERENCE

 The registrant has not incorporated any documents by reference
                        into this report.
                                
         Transitional Small Business Disclosure Format:
                                
                        Yes         No   [X]

                             PART I

ITEM 1.   DESCRIPTION OF BUSINESS.

        AEI Net Lease Income & Growth Fund XX Limited Partnership
(the  "Partnership" or the "Registrant") is a limited partnership
which  was  organized  pursuant to  the  laws  of  the  State  of
Minnesota  on September 2, 1992.  The registrant is comprised  of
AEI  Fund  Management XX, Inc. (AFM) as Managing General Partner,
Robert  P.  Johnson  as  the  Individual  General  Partner,   and
purchasers  of  partnership  units  as  Limited  Partners.    The
Partnership  offered  for  sale  up  to  $24,000,000  of  limited
partnership interests (the "Units") (24,000 Units at  $1,000  per
Unit) pursuant to a registration statement effective January  20,
1993. The Partnership commenced operations on June 30, 1993  when
minimum   subscriptions  of  1,500  Limited   Partnership   Units
($1,500,000)   were   accepted.  On   January   19,   1995,   the
Partnership's  offering terminated when the maximum  subscription
limit  of  24,000  Limited  Partnership Units  ($24,000,000)  was
reached.

        The  Partnership  was organized to acquire  existing  and
newly  constructed commercial properties located  in  the  United
States,  to  lease  such properties to tenants under  triple  net
leases,  to  hold  such  properties and to eventually  sell  such
properties.    From   subscription  proceeds,   the   Partnership
purchased  fourteen  properties, including partial  interests  in
five  properties  totaling  $20,174,391.   The  balance  of   the
subscription proceeds was applied to organization and syndication
costs,   working   capital  reserves  and  distributions,   which
represented  a  return  of  capital.   The  properties  are   all
commercial,  single  tenant buildings  leased  under  triple  net
leases.

        The  Partnership's  properties  will  be  purchased  with
subscription proceeds without any indebtedness.  The  Partnership
will not finance properties in the future to obtain proceeds  for
new  property  acquisitions.  If it is required  to  do  so,  the
Partnership  may  incur  short-term indebtedness,  which  may  be
secured  by a portion of the Partnership's properties, to finance
the   day-to-day  cash  flow  requirements  of  the   Partnership
(including cash flow necessary to repurchase Units).  The  amount
of borrowings that may be secured by the Partnership's properties
is  limited in the aggregate to 10% of the purchase price of  all
Partnership   properties.   The  Partnership   will   not   incur
borrowings prior to application of the proceeds from sale of  the
Units,  will not incur borrowings to pay distributions, and  will
not   incur   borrowings  while  there  is  cash  available   for
distributions.

       The Partnership will hold its properties until the General
Partners  determine  that the sale or other  disposition  of  the
properties   is   advantageous  in  view  of  the   Partnership's
investment  objectives.  In deciding whether to sell  properties,
the  General  Partners will consider factors  such  as  potential
appreciation,  net  cash flow and income tax considerations.   In
addition,  certain  lessees may be granted  options  to  purchase
properties  after  a  specified portion of  the  lease  term  has
elapsed.   The  Partnership expects to sell some or  all  of  its
properties  prior to its final liquidation and  to  reinvest  the
proceeds   from   such  sales  in  additional  properties.    The
Partnership reserves the right, at the discretion of the  General
Partners,  to  either  distribute  proceeds  from  the  sale   of
properties  to  the  Partners or to  reinvest  such  proceeds  in
additional  properties,  provided that  sufficient  proceeds  are
distributed  to  the Limited Partners to pay  federal  and  state
income  taxes related to any taxable gain recognized as a  result
of  the  sale.   It  is  anticipated that  the  Partnership  will
commence liquidation through the sale of its remaining properties
twelve  to  fifteen  years  after its formation,  although  final
liquidation   may  be  delayed  by  a  number  of  circumstances,
including market conditions and seller financing of properties.

ITEM 1.   DESCRIPTION OF BUSINESS. (Continued)

Leases

       Although there are variations in the specific terms of the
leases,  the following is a summary of the general terms  of  the
Partnership's  leases.   The properties  are  leased  to  various
tenants  under  triple  net  leases,  which  are  classified   as
operating  leases.   Under  a triple net  lease,  the  lessee  is
responsible  for  all real estate taxes, insurance,  maintenance,
repairs  and  operating expenses for the property.   The  initial
lease terms are for 10 to 20 years.  The leases provide for  base
annual  rental  payments,  payable in monthly  installments,  and
contain  rent  clauses which entitle the Partnership  to  receive
additional rent in future years based on stated rent increases.

        The leases provide the lessees with two to five five-year
renewal options subject to the same terms and conditions  as  the
initial  lease.   Certain lessees have been  granted  options  to
purchase  the  property.  Depending on the  lease,  the  purchase
price is either determined by a formula, or is the greater of the
fair  market value of the property or the amount determined by  a
formula.  In all cases, if the option were to be exercised by the
lessee,  the  purchase price would be greater than  the  original
cost of the property.

        On  December 21, 1995, the Partnership purchased a  33.0%
interest  in a Media Play retail store in Apple Valley, Minnesota
for  $1,422,701.  The property was leased to The Musicland Group,
Inc.  (MGI)  under a Lease Agreement with a primary  term  of  18
years  and  annual  rental payments of $135,482.   The  remaining
interest in the property was purchased by AEI Net Lease Income  &
Growth Fund XIX Limited Partnership and AEI Income & Growth  Fund
XXI Limited Partnership, affiliates of the Partnership.

        In  December,  1996, the Partnership and MGI  reached  an
agreement  in  which  MGI would buy out and terminate  the  Lease
Agreement  by  making a payment of $800,000, which was  equal  to
approximately two years' rent.  The Partnership's share  of  such
payment  was  $264,000.   Under the Agreement,  MGI  remained  in
possession  of the property and performed all of its  obligations
under  the net lease agreement through January 31, 1997 at  which
time it vacated the property and made it available for re-let  to
another  tenant.   MGI  was responsible for all  maintenance  and
management  costs of the property through January 31, 1997  after
which  date the Partnership became responsible for its  share  of
expenses associated with the property until it is re-let or sold.
A  specialist in commercial property leasing has been retained to
locate a new tenant for the property.

        As  of  December 31, 1997, based on an analysis of market
conditions in the area, it was determined the fair value  of  the
Partnership's  interest  in  the  Media  Play  was  approximately
$726,000.   In the fourth quarter of 1997, a charge to operations
for  real estate impairment of $626,800 was recognized, which  is
the  difference  between the book value at  December 31, 1997  of
$1,352,800  and  the  estimated market value  of  $726,000.   The
charge  was  recorded against the cost of the land, building  and
equipment.

        On  March  28, 1996, the Partnership purchased  a  18.50%
interest  in  a  Garden Ridge retail store  in  Pineville,  North
Carolina for $1,667,092.  The property is leased to Garden Ridge,
L.P. under a Lease Agreement with a primary term of 20 years  and
annual  rental payments of $174,319.  The remaining interests  in
the property were purchased by AEI Net Lease Income & Growth Fund
XIX  Limited Partnership and AEI Income & Growth Fund XXI Limited
Partnership, affiliates of the Partnership.

ITEM 1.   DESCRIPTION OF BUSINESS. (Continued)

        On  April 10, 1996, the Partnership purchased a 90.71346%
interest in a Champps Americana restaurant in Lyndhurst, Ohio for
$2,460,394.    The   property  is  leased  to  Americana   Dining
Corporation  under a Lease Agreement with a primary  term  of  20
years  and  annual  rental payments of $258,886.   The  remaining
interests  in  the  property  were purchased  by  the  Individual
General  Partner  of  the Partnership and AEI  Institutional  Net
Lease   Fund   '93   Limited  Partnership,  affiliates   of   the
Partnership.

       In August, 1995, the Partnership entered into an Agreement
to  purchase  an  Italianni's restaurant in  Columbus,  Ohio  for
approximately  $1,440,000.  The Agreement with Ristoranti  Karlo,
Inc.  included a Lease Agreement with a primary term of 15  years
and  annual  rental  payments  of  approximately  $162,000.   The
Partnership  advanced  $1,215,483 for  the  construction  of  the
property  and was charging interest on the Note at  the  rate  of
7.0%.  On May 1, 1996, the Partnership began charging interest on
the  Note  at the rate of 11.25%.  In October, 1996, the  parties
agreed  to  terminate  the  Agreement.   Ristoranti  Karlo,  Inc.
reimbursed the Partnership for all construction advances, accrued
interest and for certain expenses.

        On  April  21,  1997, the Partnership purchased  a  37.0%
interest  in  a  parcel  of  land  in  Schaumburg,  Illinois  for
$653,756.   The  land  is  leased  to  Champps  Americana,   Inc.
(Champps) under a Lease Agreement with a primary term of 20 years
and  annual  rental payments of $49,910.  Effective  October  17,
1997,  the  annual rent was increased to $76,647.  Simultaneously
with  the  purchase of the land, the Partnership entered  into  a
Development  Financing  Agreement  under  which  the  Partnership
advanced  funds  to  Champps for the construction  of  a  Champps
Americana  restaurant  on the site.  Initially,  the  Partnership
charged  interest on the advances at a rate of  7.0%.   Effective
October 17, 1997, the interest rate was increased to 10.75%.   On
December 31, 1997, after the development was completed, the Lease
Agreement  was  amended  to  require annual  rental  payments  of
$176,405.   The  Partnership's share  of  the  total  acquisition
costs,  including  the  cost of the land,  was  $1,676,195.   The
remaining interests in the property were purchased by AEI  Income
&  Growth  Fund  XXI Limited Partnership and Net Lease  Income  &
Growth   Fund  84-A  Limited  Partnership,  affiliates   of   the
Partnership.

       During 1995, the Partnership sold 59.8646% of the HomeTown
Buffet  restaurant in Albuquerque, New Mexico, in  four  separate
transactions   to  unrelated  third  parties.   The   Partnership
received total net sale proceeds of $988,838 which resulted in  a
total  net  gain  of  $225,180.  The total cost  and  accumulated
depreciation  of  the  interests sold was $792,515  and  $28,857,
respectively.

        Through  December 31, 1997, the Partnership sold 98.8823%
of  the  Arby's/Mrs. Winner's restaurant in Smyrna,  Georgia,  in
seven  separate  transactions to unrelated  third  parties.   The
Partnership received total net sale proceeds of $1,439,965  which
resulted  in  a total net gain of $284,712.  The total  cost  and
related  accumulated  depreciation  of  the  interests  sold  was
$1,226,615  and  $71,362,  respectively.   For  the  years  ended
December  31,  1997  and  1996, the net  gain  was  $197,431  and
$87,281, respectively.

        During  1997,  the  Partnership  sold  72.78918%  of  its
interest in the Applebee's restaurant in Middletown, Ohio in five
separate   transactions   to  unrelated   third   parties.    The
Partnership received total net sale proceeds of $1,083,041  which
resulted  in  total  net gain of $311,169.  The  total  cost  and
related  accumulated  depreciation  of  the  interests  sold  was
$848,966 and $77,094, respectively.

ITEM 1.   DESCRIPTION OF BUSINESS. (Continued)

        Subsequent to December 31, 1997, the Partnership sold  an
additional  15.2521% of its interest in the Applebee's restaurant
in Middletown, Ohio to an unrelated third party.  The Partnership
received  net  sale  proceeds  of  approximately  $226,000  which
resulted in a net gain of approximately $65,000.

        Subsequent to December 31, 1997, the Partnership  sold  a
5.50031%  of its interest in the Champps Americana restaurant  in
Lyndhurst,  Ohio  to an unrelated third party.   The  Partnership
received  net  sale  proceeds  of  approximately  $182,000  which
resulted in a net gain of approximately $39,000.

        In  May, 1997, the Partnership sold 3,739 square feet  of
land  from  the Red Robin property on Jamboree Drive in  Colorado
Springs, Colorado, pursuant to a Right of Way Agreement with  the
state  of Colorado Department of Transportation.  The Partnership
received net proceeds of $37,052 which resulted in a net loss  of
$36,025.   The  original cost of the parcel of land was  $73,077.
The  Partnership  believes the state of Colorado has  undervalued
the  land  and  is  currently negotiating to  receive  additional
proceeds.

Major Tenants

        During  1997,  four  of  the Partnership's  lessees  each
contributed  more  than  ten percent of the  Partnership's  total
rental revenue.  The major tenants, in aggregate, contributed 70%
of  the  Partnership's  total rental  revenue  in  1997.   It  is
anticipated  that, based on the minimum rental payments  required
under  the  leases, each major tenant will continue to contribute
more  than ten percent of the Partnership's rental income in 1998
and  future  years.   Any failure of these  major  tenants  could
materially   affect  the  Partnership's  net  income   and   cash
distributions.

Competition

        The  Partnership is a minor factor in the commercial real
estate  business.   There are numerous entities  engaged  in  the
commercial  real  estate  business which have  greater  financial
resources  than  the  Partnership.  At the time  the  Partnership
elects to dispose of its properties, the Partnership will  be  in
competition  with other persons and entities to find  buyers  for
its properties.

Employees

        The  Partnership  has  no direct  employees.   Management
services   are  performed  for  the  Partnership  by   AEI   Fund
Management, Inc., an affiliate of AFM.

Year 2000

        AEI  Fund  Management, Inc. (AEI) performs all management
services  for  the Partnership.  AEI is currently  analyzing  its
computer hardware and software systems to determine what, if any,
resources  need to be dedicated regarding Year 2000 issues.   The
Partnership  does  not  anticipate  any  significant  operational
impact  or  incurring material costs as a result of AEI  becoming
Year 2000 compliant.

ITEM 2.   DESCRIPTION OF PROPERTIES.

Investment Objectives

        The  Partnership's investment objectives are  to  acquire
existing or newly-developed commercial properties throughout  the
United  States  that  offer the potential for  (i)  regular  cash
distributions  of  lease  income; (ii)  growth  in  lease  income
through rent escalation provisions; (iii) preservation of capital
through all-cash sale-leaseback transactions; (iv) capital growth
through  appreciation in the value of properties; and (v)  stable
property  performance  through long-term  lease  contracts.   The
Partnership  does not have a policy, and there is no  limitation,
as  to the amount or percentage of assets that may be invested in
any  one  property.  However, to the extent possible, the General
Partners  attempt  to  diversify the type  and  location  of  the
Partnership's properties.

Description of Properties

        The  Partnership's properties are all commercial,  single
tenant  buildings.  The properties were acquired on  a  debt-free
basis  and are leased to various tenants under triple net leases,
which  are classified as operating leases.  The Partnership holds
an undivided fee simple interest in the properties.

        The  Partnership's properties are subject to the  general
competitive conditions incident to the ownership of single tenant
investment  real estate.  Since each property is leased  under  a
long-term   lease,   there  is  little  competition   until   the
Partnership  decides to sell the property.   At  this  time,  the
Partnership will be competing with other real estate  owners,  on
both a national and local level, in attempting to find buyers for
the   properties.   In  the  event  of  a  tenant  default,   the
Partnership would be competing with other real estate owners, who
have  property vacancies, to attract a new tenant  to  lease  the
property.   The Partnership's tenants operate in industries  that
are  very  competitive and can be affected  by  factors  such  as
changes  in regional or local economies, seasonality and  changes
in consumer preference.

        The  following table is a summary of the properties  that
the Partnership acquired and owned as of December 31, 1997.

                                 Total Property             Annual     Annual
                      Purchase    Acquisition               Lease      Rent Per
Property                Date         Costs       Lessee     Payment    Sq. Ft.

HomeTown
 Buffet Restaurant
 Albuquerque, NM                                 JB's
 (40.1354%)            9/30/93 $  531,331 Restaurants, Inc. $ 71,090   $ 18.45

Red Robin Restaurant                          The Snyder
 Colorado Springs, CO  2/24/94 $2,229,190   Group Company   $263,911   $ 36.25

Red Robin Restaurant                          The Snyder
 Colorado Springs, CO  2/24/94 $1,755,441   Group Company   $204,106   $ 28.18

Arby's/Mrs. Winner's
 Restaurant
 Smyrna, GA                                    RTM
 (1.1177%)             5/16/94 $   13,865  Georgia, Inc.    $  1,635   $ 36.23


ITEM 2.   DESCRIPTION OF PROPERTIES. (Continued)

                               Total Property              Annual     Annual
                    Purchase    Acquisition                Lease      Rent Per
Property              Date         Costs       Lessee      Payment    Sq. Ft.

Applebee's Restaurant
 Middletown, OH                              Thomas &
 (21.1771%)          7/15/94 $  246,996      King, Inc.   $ 29,505    $25.56

                                             Huntington
Denny's Restaurant                           Restaurants
 Burleson, TX        12/6/94 $  923,480      Group, Inc.  $104,017    $21.76

                                             Renaissant
                                         Southland Restaurant
Applebee's Restaurant                        Development
 McAllen, TX        12/8/94  $1,320,104      Corporation  $146,625    $27.22

Applebee's Restaurant                      Development
 Lafayette, LA      1/17/95  $1,176,559  Company, L.L.C.  $155,250    $28.58

                                           Renaissant
Applebee's Restaurant                      Development
 Brownsville, TX    8/31/95  $1,378,736    Corporation    $151,800    $24.93

                                           Huntington
Denny's Restaurant                         Restaurants
 Grapevine, TX     11/21/95  $1,354,721    Group, Inc.    $147,494    $29.84

Media Play Retail Store
 Apple Valley, MN
 (33.0%)           12/21/95  $1,422,701       <F1>

Garden Ridge Retail Store
 Pineville, NC                               Garden
 (18.50%)           3/28/96  $1,667,092     Ridge L.P.    $174,319    $ 6.67

Champps
 Americana Restaurant
 Lyndhurst, OH                            Americana Dining
 (90.71346%)        4/10/96  $2,460,394    Corporation    $258,886    $34.93

Champps
 Americana Restaurant
 Schaumburg, IL                               Champps
 (37.0%)           12/31/97  $1,676,195   Americana, Inc. $176,405    $54.93


<F1>  The property was vacated on January 31, 1997 and listed
      for sale or lease.

ITEM 2.   DESCRIPTION OF PROPERTIES. (Continued)

        The  properties  listed above with  a  partial  ownership
percentage  are  owned  with affiliates  of  the  Partnership  or
unrelated  third parties.  The remaining interests in  the  Media
Play  and  Garden Ridge retail stores are owned by AEI Net  Lease
Income  &  Growth Fund XIX Limited Partnership and AEI  Income  &
Growth Fund XXI Limited Partnership.  The remaining interests  in
the Champps Americana restaurant in Lyndhurst, Ohio are owned  by
the  Individual  General  Partner  of  the  Partnership  and  AEI
Institutional  Net  Lease  Fund  '93  Limited  Partnership.   The
remaining  interests  in  the  Champps  Americana  restaurant  in
Schaumburg, Illinois, are owned by AEI Income & Growth  Fund  XXI
Limited  Partnership  and Net Lease Income  &  Growth  Fund  84-A
Limited  Partnership.  The remaining interests in the  Applebee's
in  Middletown,  Ohio,  HomeTown Buffet and Arby's/Mrs.  Winner's
restaurants are owned by unrelated third parties.

        The Partnership accounts for properties owned as tenants-
in-common  with  affiliated Partnerships and/or  unrelated  third
parties  using  the  proportionate  consolidation  method.   Each
tenant-in-common  owns  a  separate, undivided  interest  in  the
properties.   Any  tenant-in-common that holds more  than  a  50%
interest  does  not control decisions over the  other  tenant-in-
common  interests.   The financial statements reflect  only  this
Partnership's percentage share of the properties' land,  building
and equipment, liabilities, revenues and expenses.

        The  initial Lease terms are 20 years except for the  Red
Robin  restaurants, which have Lease Agreements  that  expire  on
November  30,  2004, and December 31, 2007, and  the  Media  Play
retail  store.   The  Leases contain renewal  options  which  may
extend  the  Lease  term an additional 10 years  except  for  the
Denny's  and  Champps Americana restaurants  and  the  Applebee's
restaurants in Ohio and Louisiana which have renewal options that
may  extend the Lease term an additional 15 years, and the Garden
Ridge retail store which has renewal options that may extend  the
Lease term an additional 25 years.

       Pursuant to the Lease Agreements, the tenants are required
to provide proof of adequate insurance coverage on the properties
they  occupy.   The General Partners believe the  properties  are
adequately covered by insurance and consider the properties to be
well-maintained and sufficient for the Partnership's operations.

         For  tax  purposes,  the  Partnership's  properties  are
depreciated  under the Modified Accelerated Cost Recovery  System
(MACRS).  The largest depreciable component of a property is  the
building  which  is depreciated, using the straight-line  method,
over  40  years.   The  remaining  depreciable  components  of  a
property  are personal property and land improvements  which  are
depreciated,  using an accelerated method, over 5 and  15  years,
respectively.  Since the Partnership has tax-exempt Partners, the
Partnership is subject to the rules of Section 168(h)(6)  of  the
Internal  Revenue  Code  which  requires  a  percentage  of   the
properties' depreciable components to be depreciated over  longer
lives using the straight-line method.  In general the federal tax
basis of the properties for tax depreciation purposes is the same
as the basis for book depreciation purposes except for properties
whose  book  value was reduced by a real estate  impairment  loss
pursuant  to  Financial Accounting Standards Board Statement  No.
121, "Accounting for the Impairment of Long-Lived Assets and  for
Long-Lived Assets to be Disposed of."  The real estate impairment
loss,  which was recorded against the book cost of the  land  and
depreciable property, was not recognized for tax purposes.

       Through December 31, 1997, all properties were 100 percent
occupied by the lessees, except the Media Play retail store which
has been 100% vacant since January 31, 1997.

ITEM 3.   LEGAL PROCEEDINGS.

       None.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

       None.


                             PART II
                                
ITEM 5.   MARKET FOR THE REGISTRANT'S PARTNERSHIP UNITS AND
          RELATED SECURITY HOLDER MATTERS.

        As  of  December  31, 1997, there were 1,593  holders  of
record  of the registrant's Limited Partnership Units.  There  is
no  other  class  of  security outstanding  or  authorized.   The
registrant's  Units  are  not a traded security  in  any  market.
However, the Partnership may purchase Units from Limited Partners
who have tendered their Units to the Partnership.  Such Units may
be  acquired at a discount.  The Partnership is not obligated  to
purchase  in any year more than 5% of the total number  of  Units
outstanding at the beginning of the year.  In no event shall  the
Partnership  be  obligated to purchase  Units  if,  in  the  sole
discretion  of the Managing General Partner, such purchase  would
impair the capital or operation of the Partnership.

        During 1997, sixteen Limited Partners redeemed a total of
267.2  Partnership  Units for $229,518  in  accordance  with  the
Partnership  Agreement.  In prior years, a  total  of  twenty-one
Limited Partners redeemed 347.7 Partnership Units for $312,465 in
accordance  with  the  Partnership  Agreement.   The  redemptions
increase  the remaining Limited Partners' ownership  interest  in
the Partnership.

       Cash distributions of $18,427 and $21,355 were made to the
General Partners and $1,594,801 and $1,919,995 were made  to  the
Limited   Partners   in   1997  and  1996,   respectively.    The
distributions  were made on a quarterly basis and  represent  Net
Cash   Flow,  as  defined,  except  as  discussed  below.   These
distributions  should  not be compared  with  dividends  paid  on
capital stock by corporations.

        As  part  of the Limited Partner distributions  discussed
above,  the  Partnership  distributed  $122,770  and  $99,565  of
proceeds from property sales in 1997 and 1996, respectively.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.

Results of Operations

        For  the  years  ended December 31, 1997  and  1996,  the
Partnership   recognized   rental  income   of   $1,880,720   and
$2,160,177,   respectively.   During  the   same   periods,   the
Partnership  earned investment income of $123,172  and  $199,620,
respectively.  In 1997, rental income decreased, when compared to
1996,  due  to  the restructuring of the Media Play  property  as
discussed below.  In 1997, the Partnership received $124,191 less
in monthly base rent from the lessee.  In addition, in the fourth
quarter  of  1996,  the Partnership received a Lease  termination
payment  of  $264,000  from  the Media  Play  lessee,  which  was
recognized as rent in 1996.  Rental income also decreased $94,656
as  a result of property sales in 1997 and 1996.  These decreases
were  partially  offset by additional rental income  of  $184,607
received  from three property acquisitions in 1997 and  1996  and
rent  increases on five properties, which resulted in  a  $18,783
increase  in  rental income in 1997.  In 1997, investment  income
decreased  as the PartnershipOs short-term investments were  used
to purchase three additional properties in 1997 and 1996.

        Musicland Group, Inc. (MGI), the lessee of the Media Play
retail  store  in  Apple Valley, Minnesota experienced  financial
difficulties and was aggressively restructuring its organization.
As  part of the restructuring, the Partnership and MGI reached an
agreement  in  December, 1996 in which  MGI  would  buy  out  and
terminate  the Lease Agreement by making a payment  of  $800,000,
which   is   equal  to  approximately  two  years'   rent.    The
Partnership's  share  of such payment was  $264,000.   Under  the
Agreement,  MGI  remained  in  possession  of  the  property  and
performed  all  of its obligations under the net lease  agreement
through  January 31, 1997 at which time it vacated  the  property
and  made  it  available for re-let to another tenant.   MGI  was
responsible  for  all  maintenance and management  costs  of  the
property   through  January  31,  1997  after  which   date   the
Partnership   became  responsible  for  its  share  of   expenses
associated  with  the property until it is  re-let  or  sold.   A
specialist  in commercial property leasing has been  retained  to
locate a new tenant for the property.

        As  of  December 31, 1997, based on an analysis of market
conditions in the area, it was determined the fair value  of  the
Partnership's  interest  in  the  Media  Play  was  approximately
$726,000.   In the fourth quarter of 1997, a charge to operations
for  real estate impairment of $626,800 was recognized, which  is
the  difference  between the book value at  December 31, 1997  of
$1,352,800  and  the  estimated market value  of  $726,000.   The
charge  was  recorded against the cost of the land, building  and
equipment.

        During  the years ended December 31, 1997 and  1996,  the
Partnership   paid   Partnership   administration   expenses   to
affiliated parties of $247,842 and $221,908, respectively.  These
administration  expenses  include  costs  associated   with   the
management of the properties, processing distributions, reporting
requirements and correspondence to the Limited Partners.   During
the   same   periods,   the  Partnership   incurred   Partnership
administration  and property management expenses  from  unrelated
parties  of  $106,712 and $33,597, respectively.  These  expenses
represent  direct payments to third parties for legal and  filing
fees,  direct administrative costs, outside audit and  accounting
costs,  taxes, insurance and other property costs.  The  increase
in  these expenses in 1997, when compared to 1996, is the  result
of  expenses incurred in 1997 related to the Media Play situation
discussed above.

         As   of  December  31,  1997,  the  Partnership's   cash
distribution   rate   was   7.25%   on   an   annualized   basis.
Distributions  of  Net  Cash Flow to the  General  Partners  were
subordinated  to  the  Limited  Partners  as  required   in   the
Partnership  Agreement.  As a result, 99%  of  distributions  and
income  were allocated to Limited Partners and 1% to the  General
Partners.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

        Inflation  has  had  a  minimal  effect  on  income  from
operations.   The  Leases contain cost of living increases  which
will result in an increase in rental income over the term of  the
Leases.   Inflation also may cause the Partnership's real  estate
to  appreciate in value.  However, inflation and changing  prices
may  also have an adverse impact on the operating margins of  the
properties' tenants which could impair their ability to pay  rent
and subsequently reduce the Partnership's Net Cash Flow available
for distributions.

        AEI  Fund  Management, Inc. (AEI) performs all management
services  for  the Partnership.  AEI is currently  analyzing  its
computer hardware and software systems to determine what, if any,
resources  need to be dedicated regarding Year 2000 issues.   The
Partnership  does  not  anticipate  any  significant  operational
impact  or  incurring material costs as a result of AEI  becoming
Year 2000 compliant.

Liquidity and Capital Resources

        During  1997,  the Partnership's cash balances  decreased
$65,256   as  a  result  of  cash  used  to  purchase  additional
properties  and  distributions made in excess of  cash  generated
from  operating  activities, which was partially offset  by  cash
generated  from  the  sale of property.   Net  cash  provided  by
operating  activities  decreased  from  $2,145,303  in  1996   to
$1,604,421 in 1997 mainly as a result of a decrease in income and
an increase in expenses in 1997.

        The  major components of the Partnership's cash flow from
investing activities are investments in real estate and  proceeds
from  the sale of real estate.  In 1997 and 1996, the Partnership
generated  cash flow from the sale of real estate  of  $2,098,981
and   $461,077,  respectively.   During  the  same  periods,  the
Partnership expended $1,651,992 and $3,126,905, respectively,  to
invest in real properties (inclusive of acquisition expenses).

        On  March  28, 1996, the Partnership purchased  a  18.50%
interest  in  a  Garden Ridge retail store  in  Pineville,  North
Carolina for $1,667,092.  The property is leased to Garden Ridge,
L.P. under a Lease Agreement with a primary term of 20 years  and
annual  rental payments of $174,319.  The remaining interests  in
the property were purchased by AEI Net Lease Income & Growth Fund
XIX  Limited Partnership and AEI Income & Growth Fund XXI Limited
Partnership, affiliates of the Partnership.

        On  April 10, 1996, the Partnership purchased a 90.71346%
interest in a Champps Americana restaurant in Lyndhurst, Ohio for
$2,460,394.    The   property  is  leased  to  Americana   Dining
Corporation  under a Lease Agreement with a primary  term  of  20
years  and  annual  rental payments of $258,886.   The  remaining
interests  in  the  property  were purchased  by  the  Individual
General  Partner  of  the Partnership and AEI  Institutional  Net
Lease   Fund   '93   Limited  Partnership,  affiliates   of   the
Partnership.

       In August, 1995, the Partnership entered into an Agreement
to  purchase  an  Italianni's restaurant in  Columbus,  Ohio  for
approximately  $1,440,000.  The Agreement with Ristoranti  Karlo,
Inc.  included a Lease Agreement with a primary term of 15  years
and  annual  rental  payments  of  approximately  $162,000.   The
Partnership  advanced  $1,215,483 for  the  construction  of  the
property  and was charging interest on the Note at  the  rate  of
7.0%.  On May 1, 1996, the Partnership began charging interest on
the  Note  at the rate of 11.25%.  In October, 1996, the  parties
agreed  to  terminate  the  Agreement.   Ristoranti  Karlo,  Inc.
reimbursed the Partnership for all construction advances, accrued
interest and for certain expenses.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

        On  April  21,  1997, the Partnership purchased  a  37.0%
interest  in  a  parcel  of  land  in  Schaumburg,  Illinois  for
$653,756.   The  land  is  leased  to  Champps  Americana,   Inc.
(Champps) under a Lease Agreement with a primary term of 20 years
and  annual  rental payments of $49,910.  Effective  October  17,
1997,  the  annual rent was increased to $76,647.  Simultaneously
with  the  purchase of the land, the Partnership entered  into  a
Development  Financing  Agreement  under  which  the  Partnership
advanced  funds  to  Champps for the construction  of  a  Champps
Americana  restaurant  on the site.  Initially,  the  Partnership
charged  interest on the advances at a rate of  7.0%.   Effective
October 17, 1997, the interest rate was increased to 10.75%.   On
December 31, 1997, after the development was completed, the Lease
Agreement  was  amended  to  require annual  rental  payments  of
$176,405.   The  Partnership's share  of  the  total  acquisition
costs,  including  the  cost of the land,  was  $1,676,195.   The
remaining interests in the property were purchased by AEI  Income
&  Growth  Fund  XXI Limited Partnership and Net Lease  Income  &
Growth   Fund  84-A  Limited  Partnership,  affiliates   of   the
Partnership.

        Through  December 31, 1997, the Partnership sold 98.8823%
of  the  Arby's/Mrs. Winner's restaurant in Smyrna,  Georgia,  in
seven  separate  transactions to unrelated  third  parties.   The
Partnership received total net sale proceeds of $1,439,965  which
resulted  in  a total net gain of $284,712.  The total  cost  and
related  accumulated  depreciation  of  the  interests  sold  was
$1,226,615  and  $71,362,  respectively.   For  the  years  ended
December  31,  1997  and  1996, the net  gain  was  $197,431  and
$87,281, respectively.

        During  1997,  the  Partnership  sold  72.78918%  of  its
interest in the Applebee's restaurant in Middletown, Ohio in five
separate   transactions   to  unrelated   third   parties.    The
Partnership received total net sale proceeds of $1,083,041  which
resulted  in  total  net gain of $311,169.  The  total  cost  and
related  accumulated  depreciation  of  the  interests  sold  was
$848,966 and $77,094, respectively.

        Subsequent to December 31, 1997, the Partnership sold  an
additional  15.2521% of its interest in the Applebee's restaurant
in Middletown, Ohio to an unrelated third party.  The Partnership
received  net  sale  proceeds  of  approximately  $226,000  which
resulted in a net gain of approximately $65,000.

        Subsequent to December 31, 1997, the Partnership  sold  a
5.50031%  of its interest in the Champps Americana restaurant  in
Lyndhurst,  Ohio  to an unrelated third party.   The  Partnership
received  net  sale  proceeds  of  approximately  $182,000  which
resulted in a net gain of approximately $39,000.

        The  Partnership owns a 40.1354% interest in the HomeTown
Buffet restaurant in Albuquerque, New Mexico.  Prior to 1996, the
Partnership  sold  59.8646% of the property  to  unrelated  third
parties, who own the property with the Partnership as tenants-in-
common.

        In  May, 1997, the Partnership sold 3,739 square feet  of
land  from  the Red Robin property on Jamboree Drive in  Colorado
Springs, Colorado, pursuant to a Right of Way Agreement with  the
state  of Colorado Department of Transportation.  The Partnership
received net proceeds of $37,052 which resulted in a net loss  of
$36,025.   The  original cost of the parcel of land was  $73,077.
The  Partnership  believes the state of Colorado has  undervalued
the  land  and  is  currently negotiating to  receive  additional
proceeds.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

       During 1997 and 1996, the Partnership distributed $124,011
and  $100,570 of the net sale proceeds to the Limited and General
Partners  as part of their regular quarterly distributions  which
represented  a return of capital of $5.20 and $4.17  per  Limited
Partnership Unit, respectively.  The remaining net sale  proceeds
will   either   be  re-invested  in  additional   properties   or
distributed to the Partners in the future.

       The Partnership's primary use of cash flow is distribution
and  redemption  payments to Partners.  The Partnership  declares
its  regular  quarterly  distributions before  the  end  of  each
quarter and pays the distribution in the first week after the end
of  each quarter.  The Partnership attempts to maintain a  stable
distribution  rate from quarter to quarter.  Redemption  payments
are  paid  to  redeeming Partners in the fourth quarter  of  each
year.   In  1996, the Partnership made distributions at an  8.00%
rate   which  resulted  in  distributions  to  the  Partners   of
$1,939,389.   Effective July 1, 1997, the distribution  rate  was
reduced  to  7.25%.   In addition,  the 1997 redemption  payments
were funded with cash that normally would be paid as part of  the
regular quarterly distributions.  As a result, 1997 distributions
to the Partners were $1,610,910.

        The  Partnership may acquire Units from Limited  Partners
who have tendered their Units to the Partnership.  Such Units may
be  acquired at a discount.  The Partnership is not obligated  to
purchase  in  any  year  more than 5%  of  the  number  of  Units
outstanding at the beginning of the year.  In no event shall  the
Partnership  be  obligated to purchase  Units  if,  in  the  sole
discretion  of the Managing General Partner, such purchase  would
impair the capital or operation of the Partnership.

        During 1997, sixteen Limited Partners redeemed a total of
267.2  Partnership  Units for $229,518  in  accordance  with  the
Partnership  Agreement.   The Partnership  acquired  these  Units
using net cash flow from operations.  In prior years, a total  of
twenty-one Limited Partners redeemed 347.7 Partnership Units  for
$312,465  in  accordance  with the  Partnership  Agreement.   The
redemptions  increase the remaining Limited  Partners'  ownership
interest in the Partnership.

       The continuing rent payments from the properties, together
with  cash generated from the property sales, should be  adequate
to  fund  continuing  distributions and  meet  other  Partnership
obligations on both a short-term and long-term basis.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

Cautionary Statement for Purposes of the "Safe Harbor" Provisions
of the Private Securities Litigation Reform Act of 1995

         The   foregoing  Management's  Discussion  and  Analysis
contains various "forward looking  statements" within the meaning
of   federal   securities   laws  which  represent   management's
expectations  or  beliefs  concerning  future  events,  including
statements  regarding anticipated application of  cash,  expected
returns  from rental income, growth in revenue, taxation  levels,
the  sufficiency  of  cash to meet operating expenses,  rates  of
distribution,  and  other  matters.   These,  and  other  forward
looking statements made by the Partnership, must be evaluated  in
the   context  of  a  number  of  factors  that  may  affect  the
Partnership's  financial  condition and  results  of  operations,
including the following:

<bullet>  Market  and economic conditions which affect the  value
          of  the  properties the Partnership owns and  the  cash
          from rental income such properties generate;
       
<bullet>  the  federal income tax consequences of rental  income,
          deductions,  gain  on  sales and other  items  and  the
          affects of these consequences for investors;
       
<bullet>  resolution  by  the General Partners of conflicts  with
          which they may be confronted;
       
<bullet>  the   success  of  the  General  Partners  of  locating
          properties with favorable risk return characteristics;
       
<bullet>  the effect of tenant defaults; and
       
<bullet>  the condition of the industries in which the tenants of
          properties owned by the Partnership operate.

ITEM 7.   FINANCIAL STATEMENTS.

       See accompanying index to financial statements.

                                
                                
                                
                                
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  INDEX TO FINANCIAL STATEMENTS






Report of Independent Auditors

Balance Sheet as of December 31, 1997 and 1996

Statements for the Years Ended December 31, 1997 and 1996:

     Income

     Cash Flows

     Changes in Partners' Capital

Notes to Financial Statements

                                
                                
                                
                                
                 REPORT OF INDEPENDENT AUDITORS



To the Partners:
AEI Net Lease Income & Growth Fund XX Limited Partnership
St. Paul, Minnesota




      We  have audited the accompanying balance sheet of AEI  NET
LEASE  INCOME  & GROWTH FUND XX LIMITED PARTNERSHIP (a  Minnesota
limited  partnership) as of December 31, 1997 and  1996  and  the
related statements of income, cash flows and changes in partners'
capital for the years then ended.  These financial statements are
the   responsibility  of  the  Partnership's   management.    Our
responsibility  is  to  express an  opinion  on  these  financial
statements based on our audits.

      We  conducted  our  audits  in  accordance  with  generally
accepted auditing standards. Those standards require that we plan
and  perform  the  audit  to  obtain reasonable  assurance  about
whether   the   financial  statements  are   free   of   material
misstatement.   An  audit includes examining, on  a  test  basis,
evidence  supporting the amounts and disclosures in the financial
statements.   An  audit  also includes assessing  the  accounting
principles used and significant estimates made by management,  as
well  as evaluating the overall financial statement presentation.
We  believe  that our audits provide a reasonable basis  for  our
opinion.

      In  our opinion, the financial statements referred to above
present  fairly, in all material respects, the financial position
of  AEI Net Lease Income & Growth Fund XX Limited Partnership  as
of  December 31, 1997 and 1996, and the results of its operations
and  its cash flows for the years then ended, in conformity  with
generally accepted accounting principles.





Minneapolis, Minnesota
February  4, 1998                  Boulay, Heutmaker,  Zibell & Co. P.L.L.P.
                                   Certified Public Accountants

<PAGE>                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
                                
                          BALANCE SHEET
                                
                           DECEMBER 31
                                
                             ASSETS
                                
                                                          1997         1996

CURRENT ASSETS:
  Cash and Cash Equivalents                          $ 2,112,414   $ 2,177,670
  Receivables                                             65,985            95
                                                      -----------   -----------
      Total Current Assets                             2,178,399     2,177,765
                                                      -----------   -----------
INVESTMENTS IN REAL ESTATE:
  Land                                                 6,650,715     6,809,341
  Buildings and Equipment                             10,879,290    11,426,434
  Property Acquisition Costs                              30,207        54,410
  Accumulated Depreciation                              (972,278)     (710,971)
                                                      -----------   -----------
      Net Investments in Real Estate                  16,587,934    17,579,214
                                                      -----------   -----------
           Total  Assets                             $18,766,333   $19,756,979
                                                      ===========   ===========


                         LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES:
  Payable to AEI Fund Management, Inc.               $    98,419   $    77,446
  Distributions Payable                                  194,835       468,755
                                                      -----------   -----------
      Total Current Liabilities                          293,254       546,201
                                                      -----------   -----------
PARTNERS' CAPITAL (DEFICIT):
  General Partners                                       (22,210)      (14,833)
  Limited Partners, $1,000 Unit Value;
   24,000 Units authorized and issued;
   23,385 and 23,652 Units outstanding
   in 1997 and 1996, respectively                     18,495,289    19,225,611
                                                      -----------   -----------
     Total Partners' Capital                          18,473,079    19,210,778
                                                      -----------   -----------
       Total Liabilities and Partners' Capital       $18,766,333   $19,756,979
                                                      ===========   ===========
                                
                                
                                
 The accompanying notes to financial statements are an integral
                     part of this statement.
<PAGE>
<PAGE>
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                       STATEMENT OF INCOME

                 FOR THE YEARS ENDED DECEMBER 31


                                                         1997         1996

INCOME:
  Rent                                              $ 1,880,720   $ 2,160,177
  Investment Income                                     123,172       199,620
                                                     -----------   -----------
      Total Income                                    2,003,892     2,359,797
                                                     -----------   -----------

EXPENSES:
  Partnership Administration - Affiliates               247,842       221,908
  Partnership Administration and Property
     Management - Unrelated Parties                     106,712        33,597
  Depreciation                                          390,066       381,794
  Real Estate Impairment                                626,800             0
                                                     -----------   -----------
      Total Expenses                                  1,371,420       637,299
                                                     -----------   -----------

OPERATING INCOME                                        632,472     1,722,498

GAIN ON SALE OF REAL ESTATE                             472,575        87,281
                                                     -----------   -----------
NET INCOME                                          $ 1,105,047   $ 1,809,779
                                                     ===========   ===========

NET INCOME ALLOCATED:
  General Partners                                       11,050        18,098
  Limited Partners                                    1,093,997     1,791,681
                                                     -----------   -----------
                                                    $ 1,105,047   $ 1,809,779
                                                     ===========   ===========

NET INCOME PER LIMITED PARTNERSHIP UNIT
  (23,585 and 23,814 weighted average Units
  outstanding in 1997 and 1996, respectively)       $     46.39   $     75.24
                                                     ===========   ===========


 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
                                
                     STATEMENT OF CASH FLOWS
                                
                 FOR THE YEARS ENDED DECEMBER 31

                                                        1997           1996
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income                                        $ 1,105,047   $ 1,809,779

  Adjustments To Reconcile Net Income
  To Net Cash Provided By Operating Activities:
     Depreciation                                       390,066       381,794
     Real Estate Impairment                             626,800             0
     Gain on Sale of Real Estate                       (472,575)      (87,281)
     (Increase) Decrease in Receivables                 (65,890)       13,576
     Increase in Payable to
        AEI Fund Management, Inc.                        20,973        27,435
                                                     -----------   ------------
       Total Adjustments                                499,374       335,524
                                                     -----------   ------------
       Net Cash Provided By
           Operating Activities                       1,604,421     2,145,303
                                                     -----------   ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Investments in Real Estate                         (1,651,992)   (3,126,905)
  Proceeds From Sale of Real Estate                   2,098,981       461,077
                                                     -----------   ------------
       Net Cash Provided By (Used For)
           Investing Activities                         446,989    (2,665,828)
                                                     -----------   ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Increase (Decrease) in Distributions Payable        (273,920)           30
   Distributions to Partners                         (1,610,910)   (1,939,389)
   Redemption Payments                                 (231,836)     (196,076)
                                                     -----------   ------------
       Net Cash Used For
            Financing Activities                     (2,116,666)   (2,135,435)
                                                     -----------   ------------
NET DECREASE IN CASH
   AND CASH EQUIVALENTS                                 (65,256)   (2,655,960)

CASH AND CASH EQUIVALENTS, beginning of period        2,177,670     4,833,630
                                                     -----------   ------------
CASH AND CASH EQUIVALENTS, end of period            $ 2,112,414   $ 2,177,670
                                                     ===========   ============
SUPPLEMENTAL SCHEDULE OF NONCASH
 INVESTING AND FINANCING ACTIVITIES:
 Reclassification of minority interest and 
 investments in real estate due to use of 
 the proportionate consolidation method             $         0   $   789,000
                                                     ===========   ===========
                                
 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

            STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                 FOR THE YEARS ENDED DECEMBER 31

                                
                                                                     Limited
                                                                   Partnership
                              General      Limited                    Units
                              Partners     Partners      Total     Outstanding


BALANCE, December 31, 1995   $ (11,576)  $19,548,040   $19,536,464   23,868.50

  Distributions                (19,394)   (1,919,995)   (1,939,389)

  Redemption Payments           (1,961)     (194,115)     (196,076)    (216.20)

  Net Income                    18,098     1,791,681     1,809,779 
                              ---------   -----------   -----------  ----------
BALANCE, December 31, 1996     (14,833)   19,225,611    19,210,778   23,652.30

  Distributions                (16,109)   (1,594,801)   (1,610,910)

  Redemption Payments           (2,318)     (229,518)     (231,836)    (267.21)

  Net Income                    11,050     1,093,997     1,105,047
                              ---------   -----------   -----------  ----------
BALANCE, December 31, 1997   $ (22,210)  $18,495,289   $18,473,079   23,385.09
                              =========   ===========   ===========  ==========





 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1997 AND 1996

(1)  Organization -

     AEI  Net  Lease Income & Growth Fund XX Limited  Partnership
     (Partnership)  was  formed to acquire and  lease  commercial
     properties   to   operating  tenants.    The   Partnership's
     operations  are  managed  by AEI Fund  Management  XX,  Inc.
     (AFM),  the  Managing  General Partner of  the  Partnership.
     Robert  P.  Johnson, the President and sole  shareholder  of
     AFM,  serves  as  the  Individual  General  Partner  of  the
     Partnership.  An affiliate of AFM, AEI Fund Management, Inc.
     (AEI),  performs the administrative and operating  functions
     for the Partnership.
     
     The   terms   of  the  Partnership  offering  call   for   a
     subscription  price of $1,000 per Limited Partnership  Unit,
     payable   on  acceptance  of  the  offer.   The  Partnership
     commenced   operations  on  June  30,  1993   when   minimum
     subscriptions    of   1,500   Limited   Partnership    Units
     ($1,500,000)  were  accepted.   On  January  19,  1995,  the
     Partnership's   offering   terminated   when   the   maximum
     subscription  limit  of  24,000  Limited  Partnership  Units
     ($24,000,000) was reached.
     
     Under  the  terms of the Limited Partnership Agreement,  the
     Limited  Partners and General Partners contributed funds  of
     $24,000,000 and $1,000, respectively.  During the  operation
     of the Partnership, any Net Cash Flow, as defined, which the
     General Partners determine to distribute will be distributed
     90% to the Limited Partners and 10% to the General Partners;
     provided,  however, that such distributions to  the  General
     Partners will be subordinated to the Limited Partners  first
     receiving an annual, noncumulative distribution of Net  Cash
     Flow equal to 10% of their Adjusted Capital Contribution, as
     defined,  and, provided further, that in no event  will  the
     General Partners receive less than 1% of such Net Cash  Flow
     per  annum.  Distributions to Limited Partners will be  made
     pro rata by Units.
     
     Any  Net  Proceeds  of Sale, as defined, from  the  sale  or
     financing of the Partnership's properties which the  General
     Partners determine to distribute will, after provisions  for
     debts  and  reserves, be paid in the following  manner:  (i)
     first,  99%  to the Limited Partners and 1% to  the  General
     Partners until the Limited Partners receive an amount  equal
     to:  (a)  their Adjusted Capital Contribution  plus  (b)  an
     amount  equal  to 12% of their Adjusted Capital Contribution
     per  annum, cumulative but not compounded, to the extent not
     previously  distributed  from  Net  Cash  Flow;   (ii)   any
     remaining  balance will be distributed 90%  to  the  Limited
     Partners and 10% to the General Partners.  Distributions  to
     the Limited Partners will be made pro rata by Units.
     
     For  tax  purposes,  profits  from  operations,  other  than
     profits  attributable  to  the  sale,  exchange,  financing,
     refinancing   or  other  disposition  of  the  Partnership's
     property,  will  be  allocated first in the  same  ratio  in
     which,  and  to the extent, Net Cash Flow is distributed  to
     the Partners for such year.  Any additional profits will  be
     allocated in the same ratio as the last dollar of  Net  Cash
     Flow  is  distributed.  Net losses from operations  will  be
     allocated 99% to the Limited Partners and 1% to the  General
     Partners.
     
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1997 AND 1996

(1)  Organization - (Continued)

     For  tax purposes, profits arising from the sale, financing,
     or  other disposition of the Partnership's property will  be
     allocated  in  accordance with the Partnership Agreement  as
     follows:  (i) first, to those partners with deficit balances
     in  their capital accounts in an amount equal to the sum  of
     such  deficit  balances; (ii) second,  99%  to  the  Limited
     Partners  and 1% to the General Partners until the aggregate
     balance in the Limited Partners' capital accounts equals the
     sum  of the Limited Partners' Adjusted Capital Contributions
     plus  an  amount  equal  to 12% of  their  Adjusted  Capital
     Contributions  per annum, cumulative but not compounded,  to
     the  extent  not  previously  allocated;  (iii)  third,  the
     balance of any remaining gain will then be allocated 90%  to
     the  Limited  Partners  and  10% to  the  General  Partners.
     Losses will be allocated 98% to the Limited Partners and  2%
     to the General Partners.
     
     The  General Partners are not required to currently  fund  a
     deficit   capital   balance.   Upon   liquidation   of   the
     Partnership or withdrawal by a General Partner, the  General
     Partners will contribute to the Partnership an amount  equal
     to  the  lesser  of  the deficit balances in  their  capital
     accounts  or  1%  of  total Limited  Partners'  and  General
     Partners' capital contributions.

(2)  Summary of Significant Accounting Policies -

     Newly Issued Accounting Standards
     
       In   June,   1997,   Statement  of  Financial   Accounting
       Standards  No.  130 "Reporting Comprehensive  Income"  was
       approved  for  issuance for fiscal years  beginning  after
       December   15,   1997.   The  Partnership   adopted   this
       Statement  in the fourth quarter of 1997.  The  effect  of
       this  Statement  has been determined that net  income/loss
       for financial statements and comprehensive income/loss  is
       primarily the same in all material respects.
     
     Financial Statement Presentation
     
       The  accounts  of  the Partnership are maintained  on  the
       accrual  basis of accounting for both federal  income  tax
       purposes and financial reporting purposes.
     
     Accounting Estimates
     
       Management  uses  estimates and assumptions  in  preparing
       these  financial statements in accordance  with  generally
       accepted  accounting  principles.   Those  estimates   and
       assumptions may affect the reported amounts of assets  and
       liabilities,  the  disclosure  of  contingent  assets  and
       liabilities,  and  the  reported  revenues  and  expenses.
       Actual results could differ from those estimates.
       
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1997 AND 1996

(2)  Summary of Significant Accounting Policies - (Continued)
     
       The  Partnership regularly assesses whether market  events
       and conditions indicate that it is reasonably possible  to
       recover  the carrying amounts of its investments  in  real
       estate  from  future operations and sales.   A  change  in
       those  market events and conditions could have a  material
       effect on the carrying amount of its real estate
       
     Cash Concentrations of Credit Risk

       At  times  throughout  the year,  the  Partnership's  cash
       deposited  in  financial  institutions  may  exceed   FDIC
       insurance limits.
     
     Statement of Cash Flows
     
       For  purposes  of  reporting cash  flows,  cash  and  cash
       equivalents  may include cash in checking,  cash  invested
       in   money   market  accounts,  certificates  of  deposit,
       federal  agency notes and commercial paper with a term  of
       three months or less.

     Income Taxes

       The  income or loss of the Partnership for federal  income
       tax  reporting  purposes is includable in the  income  tax
       returns of the partners.  Accordingly, no recognition  has
       been  given to income taxes in the accompanying  financial
       statements.
       
       The  tax  return, the qualification of the Partnership  as
       such  for  tax  purposes, and the amount of  distributable
       Partnership  income or loss are subject to examination  by
       federal   and  state  taxing  authorities.   If  such   an
       examination  results  in  changes  with  respect  to   the
       Partnership  qualification or in changes to  distributable
       Partnership  income  or loss, the taxable  income  of  the
       partners would be adjusted accordingly.

     Real Estate
     
       The  Partnership's real estate is leased under triple  net
       leases  classified as operating leases.   The  Partnership
       recognizes  rental revenue on the accrual basis  according
       to  the terms of the individual leases.  For leases  which
       contain  cost  of  living  increases,  the  increases  are
       recognized in the year in which they are effective.

       
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1997 AND 1996
                                
(2)  Summary of Significant Accounting Policies - (Continued)
     
       Real  estate is recorded at the lower of cost or estimated
       net  realizable value.  The Financial Accounting Standards
       Board  issued  Statement  No.  121,  "Accounting  for  the
       Impairment of Long-Lived Assets and for Long-Lived  Assets
       to   be   Disposed  Of"  which  was  effective   for   the
       Partnership's fiscal year ended December 31,  1996.   This
       standard  requires the Partnership to compare the carrying
       amount  of  its  properties to the estimated  future  cash
       flows  expected  to  result  from  the  property  and  its
       eventual  disposition.  If the sum of the expected  future
       cash  flows  is  less  than the  carrying  amount  of  the
       property,  the  Statement  requires  the  Partnership   to
       recognize  an impairment loss by the amount by  which  the
       carrying amount of the property exceeds the fair value  of
       the property.
       
       The  Partnership  has capitalized as Investments  in  Real
       Estate   certain   costs  incurred  in  the   review   and
       acquisition  of the properties.  The costs were  allocated
       to the land, buildings and equipment.
       
       The   buildings  and  equipment  of  the  Partnership  are
       depreciated  using the straight-line method for  financial
       reporting purposes based on estimated useful lives  of  30
       years and 10 years, respectively.
       
       The  Partnership accounts for properties owned as tenants-
       in-common  with  affiliated Partnerships and/or  unrelated
       third   parties   using  the  proportionate  consolidation
       method.   Each tenant-in-common owns a separate, undivided
       interest  in  the  properties.  Any tenant-in-common  that
       holds  more than a 50% interest does not control decisions
       over  the other tenant-in-common interests.  The financial
       statements  reflect  only  this  Partnership's  percentage
       share  of  the  properties' land, building and  equipment,
       liabilities, revenues and expenses.

(3)  Related Party Transactions -
     
     The Partnership owns a 33.0% interest in a Media Play retail
     store  and an 18.5% interest in a Garden Ridge retail store.
     The remaining interests in these properties are owned by AEI
     Net  Lease Income & Growth Fund XIX Limited Partnership  and
     AEI Income & Growth Fund XXI Limited Partnership, affiliates
     of  the  Partnership.   The  Partnership  owns  a  90.71346%
     interest  in  a  Champps Americana restaurant in  Lyndhurst,
     Ohio.  The remaining interests in this property are owned by
     the  Individual General Partner of the Partnership, and  AEI
     Institutional  Net  Lease Fund '93 Limited  Partnership,  an
     affiliate of the Partnership.  The Partnership owns a  37.0%
     interest  in  a Champps Americana restaurant in  Schaumburg,
     Illinois.   The  remaining interests in  this  property  are
     owned  by  AEI Income & Growth Fund XXI Limited  Partnership
     and Net Lease Income & Growth Fund 84-A Limited Partnership,
     affiliates of the Partnership.  As of December 31, 1997, the
     Partnership  owns  a  21.1771%  interest  in  an  Applebee's
     restaurant in Middletown, Ohio.  The remaining interests  in
     this  property  are owned by unrelated third  parties.   AEI
     Institutional Net Lease Fund '93 Limited Partnership owned a
     6.03372% interest in this property until September 30,  1997
     when the interest was sold to an unrelated third party.
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1997 AND 1996
                                
(3)  Related Party Transactions -  (Continued)
     
     AEI   and  AFM  received  the  following  compensation   and
     reimbursements for costs and expenses from the Partnership:

                                    Total Incurred by the Partnership
                                     for the Years Ended December 31

                                                       1997           1996
a.AEI and AFM are reimbursed for all costs
  incurred in connection with managing the
  Partnership's operations, maintaining the
  Partnership's books and communicating
  the results of operations to the Limited
  Partners.                                        $   247,842    $   221,908
                                                    ===========    ===========
b.AEI and AFM are reimbursed for all direct
  expenses they have paid on the Partnership's
  behalf to third parties. These expenses included
  printing costs, legal and filing fees, direct
  administrative costs, outside audit and
  accounting costs, taxes, insurance and
  other property costs.                            $   106,712    $    33,597
                                                    ===========    ===========
c.AEI is reimbursed for all property acquisition
  costs incurred by it in acquiring properties on
  behalf of the Partnership.  The amounts
  are net of financing and commitment fees
  and expense reimbursements received by the
  Partnership from the lessees in the amount
  of $24,720 and $76,275 for 1997 and
  1996, respectively.                              $    11,012    $     8,634
                                                    ===========    ===========

     The  payable  to  AEI Fund Management, Inc.  represents  the
     balance due for the services described in 3a, b and c.  This
     balance is non-interest bearing and unsecured and is  to  be
     paid in the normal course of business.

                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1997 AND 1996
                                
(4)  Investments in Real Estate -

     The  Partnership  leases its properties to  various  tenants
     through triple net leases, which are classified as operating
     leases.  Under a triple net lease, the lessee is responsible
     for  all  real estate taxes, insurance, maintenance, repairs
     and  operating expenses of the property.  The initial  Lease
     terms  are  20  years except for the Red Robin  restaurants,
     which  have  Lease Agreements that expire  on  November  30,
     2004, and December 31, 2007, and the Media Play retail store
     discussed  below.  The Leases contain renewal options  which
     may  extend the Lease term an additional 10 years except for
     the  Denny's  and  Champps  Americana  restaurants  and  the
     Applebee's  restaurants  in Ohio and  Louisiana  which  have
     renewal options that may extend the Lease term an additional
     15  years,  and  the  Garden Ridge retail  store  which  has
     renewal options that may extend the Lease term an additional
     25 years.  The Leases contain rent clauses which entitle the
     Partnership to receive additional rent in future years based
     on stated rent increases.  Certain lessees have been granted
     options  to purchase the property.  Depending on the  lease,
     the purchase price is either determined by a formula, or  is
     the  greater of the fair market value of the property or the
     amount determined by a formula.  In all cases, if the option
     were to be exercised by the lessee, the purchase price would
     be greater than the original cost of the property.
     
     The  Partnership's  properties are all  commercial,  single-
     tenant  buildings.   The  HomeTown  Buffet  restaurant   was
     constructed   and   acquired  in  1993.    The   Red   Robin
     restaurants, which were constructed in 1984 and  1987,  were
     acquired in 1994.  The Garden Ridge retail store and Champps
     Americana  restaurant in Ohio were constructed and  acquired
     in  1996.  The Champps Americana restaurant in Illinois  was
     constructed and acquired in 1997.  The remaining  properties
     were constructed and acquired in either 1994 or 1995.  There
     have been no costs capitalized as improvements subsequent to
     the acquisitions.
     
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1997 AND 1996
                                
(4)  Investments in Real Estate - (Continued)
     
     The   cost   of   the   property  and  related   accumulated
     depreciation at December 31, 1997 are as follows:


                                        Buildings and         Accumulated
Property                         Land     Equipment    Total  Depreciation

HomeTown Buffet,
 Albuquerque, NM           $   241,960  $   289,371   $   531,331   $   40,994
Red Robin,
 Colorado Springs, CO          905,980    1,323,210     2,229,190      170,915
Red Robin,
 Colorado Springs, CO          721,168    1,034,273     1,755,441      133,594
Arby's/Mrs. Winner's,
 Smyrna, GA                      5,775        8,090        13,865        1,005
Applebee's, Middletown, OH      74,498      172,498       246,996       23,231
Denny's, Burleson, TX          374,721      548,759       923,480       58,325
Applebee's, McAllen, TX        463,553      856,551     1,320,104      100,982
Applebee's, Lafayette, LA      416,197      760,362     1,176,559       80,385
Applebee's, Brownsville, TX    523,042      855,694     1,378,736       78,609
Denny's, Grapevine, TX         722,668      632,053     1,354,721       47,316
Media Play, Apple Valley, MN   230,304      565,597       795,901       69,914
Garden Ridge, Pineville, NC    540,354    1,126,738     1,667,092       65,726
Champps Americana,
 Lyndhurst, OH                 717,903    1,742,491     2,460,394      101,282
Champps Americana,
 Schaumburg, IL                712,592      963,603     1,676,195            0
                            -----------  -----------   -----------   ----------
                           $ 6,650,715  $10,879,290   $17,530,005   $  972,278
                            ===========  ===========   ===========   ==========
     
     On  December  21,  1995, the Partnership purchased  a  33.0%
     interest  in  a  Media Play retail store  in  Apple  Valley,
     Minnesota  for $1,422,701.  The property was leased  to  The
     Musicland Group, Inc. (MGI) under a Lease Agreement  with  a
     primary  term  of  18  years and annual rental  payments  of
     $135,482.
     
     In  December,  1996,  the Partnership  and  MGI  reached  an
     agreement in which MGI would buy out and terminate the Lease
     Agreement  by making a payment of $800,000, which was  equal
     to  approximately two years' rent.  The Partnership's  share
     of  such  payment  was $264,000.  Under the  Agreement,  MGI
     remained in possession of the property and performed all  of
     its  obligations  under  the  net  lease  agreement  through
     January  31, 1997 at which time it vacated the property  and
     made  it  available for re-let to another tenant.   MGI  was
     responsible for all maintenance and management costs of  the
     property  through  January 31, 1997  after  which  date  the
     Partnership  became responsible for its  share  of  expenses
     associated with the property until it is re-let or sold.   A
     specialist in commercial property leasing has been  retained
     to locate a new tenant for the property.
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1997 AND 1996
                                
(4)  Investments in Real Estate - (Continued)
     
     As  of  December  31, 1997, based on an analysis  of  market
     conditions in the area, it was determined the fair value  of
     the   Partnership's   interest  in  the   Media   Play   was 
     approximately $726,000.  In the fourth quarter  of  1997,  a
     charge  to operations for real estate impairment of $626,800
     was  recognized,  which is the difference between  the  book
     value  at December 31, 1997 of $1,352,800 and the  estimated
     market  value of $726,000.  The charge was recorded  against
     the cost of the land, building and equipment.
     
     On  March  28,  1996,  the Partnership  purchased  a  18.50%
     interest in a Garden Ridge retail store in Pineville,  North
     Carolina  for $1,667,092.  The property is leased to  Garden
     Ridge,  L.P. under a Lease Agreement with a primary term  of
     20 years and annual rental payments of $174,319.
     
     On  April  10, 1996, the Partnership purchased  a  90.71346%
     interest  in  a  Champps Americana restaurant in  Lyndhurst,
     Ohio  for  $2,460,394.  The property is leased to  Americana
     Dining  Corporation under a Lease Agreement with  a  primary
     term of 20 years and annual rental payments of $258,886.
     
     In  August, 1995, the Partnership entered into an  Agreement
     to  purchase an Italianni's restaurant in Columbus, Ohio for
     approximately  $1,440,000.   The Agreement  with  Ristoranti
     Karlo,  Inc. included a Lease Agreement with a primary  term
     of  15  years  and  annual rental payments of  approximately
     $162,000.   The  Partnership  advanced  $1,215,483  for  the
     construction  of the property and was charging  interest  on
     the  Note  at  the  rate  of 7.0%.   On  May  1,  1996,  the
     Partnership began charging interest on the Note at the  rate
     of   11.25%.   In  October,  1996,  the  parties  agreed  to
     terminate  the Agreement.  Ristoranti Karlo, Inc. reimbursed
     the  Partnership  for  all  construction  advances,  accrued
     interest and for certain expenses.
     
     On  April  21,  1997,  the  Partnership  purchased  a  37.0%
     interest  in  a parcel of land in Schaumburg,  Illinois  for
     $653,756.   The  land is leased to Champps  Americana,  Inc.
     (Champps) under a Lease Agreement with a primary term of  20
     years  and  annual  rental payments of  $49,910.   Effective
     October  17, 1997, the annual rent was increased to $76,647.
     Simultaneously   with  the  purchase  of   the   land,   the
     Partnership  entered into a Development Financing  Agreement
     under  which  the Partnership advanced funds to Champps  for
     the  construction of a Champps Americana restaurant  on  the
     site.   Initially, the Partnership charged interest  on  the
     advances at a rate of 7.0%.  Effective October 17, 1997, the
     interest  rate  was increased to 10.75%.   On  December  31,
     1997,   after  the  development  was  completed,  the  Lease
     Agreement  was amended to require annual rental payments  of
     $176,405.   The Partnership's share of the total acquisition
     costs, including the cost of the land, was $1,676,195.
     
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1997 AND 1996
                                
(4)  Investments in Real Estate - (Continued)
     
     Through December 31, 1997, the Partnership sold 98.8823%  of
     the  Arby's/Mrs. Winner's restaurant in Smyrna, Georgia,  in
     seven separate transactions to unrelated third parties.  The
     Partnership  received total net sale proceeds of  $1,439,965
     which  resulted in a total net gain of $284,712.  The  total
     cost  and  related accumulated depreciation of the interests
     sold  was  $1,226,615  and $71,362, respectively.   For  the
     years  ended  December 31, 1997 and 1996, the net  gain  was
     $197,431 and $87,281, respectively.
     
     During  1997, the Partnership sold 72.78918% of its interest
     in  the  Applebee's restaurant in Middletown, Ohio, in  five
     separate  transactions  to  unrelated  third  parties.   The
     Partnership  received total net sale proceeds of  $1,083,041
     which resulted in a total net gain of $311,169.   The  total
     cost  and  related accumulated depreciation of the interests
     sold was $848,966 and $77,094, respectively.
     
     Subsequent  to  December 31, 1997, the Partnership  sold  an
     additional  15.2521%  of  its  interest  in  the  Applebee's
     restaurant in Middletown, Ohio to an unrelated third  party.
     The  Partnership received net sale proceeds of approximately
     $226,000  which  resulted  in a net  gain  of  approximately
     $65,000.
     
     Subsequent  to  December 31, 1997, the  Partnership  sold  a
     5.50031% of its interest in the Champps Americana restaurant
     in  Lyndhurst,  Ohio  to  an  unrelated  third  party.   The
     Partnership  received  net  sale proceeds  of  approximately
     $182,000  which  resulted  in a net  gain  of  approximately
     $39,000.
     
     The  Partnership  owns a 40.1354% interest in  the  HomeTown
     Buffet  restaurant  in Albuquerque, New  Mexico.   Prior  to
     1996,  the  Partnership sold 59.8646%  of  the  property  to
     unrelated  third  parties, who own  the  property  with  the
     Partnership as tenants-in-common.
     
     In May, 1997, the Partnership sold 3,739 square feet of land
     from  the  Red Robin property on Jamboree Drive in  Colorado
     Springs, Colorado, pursuant to a Right of Way Agreement with
     the  state  of  Colorado Department of Transportation.   The
     Partnership received net proceeds of $37,052 which  resulted
     in  a  net loss of $36,025.  The original cost of the parcel
     of  land was $73,077.  The Partnership believes the state of
     Colorado   has   undervalued  the  land  and  is   currently
     negotiating to receive additional proceeds.
     
     During  1997 and 1996, the Partnership distributed  $124,011
     and  $100,570  of the net sale proceeds to the  Limited  and
     General   Partners  as  part  of  their  regular   quarterly
     distributions which represented a return of capital of $5.20
     and  $4.17 per Limited Partnership Unit, respectively.   The
     remaining  net  sale proceeds will either be re-invested  in
     additional properties or distributed to the Partners in  the
     future.
     
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1997 AND 1996
                                
(4)  Investments in Real Estate - (Continued)

     The  Partnership has incurred net costs of $773,507 relating
     to  the review of potential property acquisitions.  Of these
     costs, $743,300 have been capitalized and allocated to land,
     building and equipment.  The remaining costs of $30,207 have
     been   capitalized  and  will  be  allocated  to  properties
     acquired subsequent to December 31, 1997.
     
     The   minimum  future  rentals  on  the  Leases  for   years
     subsequent to December 31, 1997 are as follows:

                       1998           $ 1,908,465
                       1999             1,946,451
                       2000             1,974,596
                       2001             2,009,421
                       2002             2,050,422
                       Thereafter      24,573,240
                                       -----------
                                      $34,462,595
                                       ===========
     
     There were no contingent rents recognized in 1997 or 1996.
     
(5)  Major Tenants -

     The following schedule presents rent revenue from individual
     tenants,   or  affiliated  groups  of  tenants,   who   each
     contributed more than ten percent of the Partnership's total
     rent revenue for the years ended December 31:
     
                                                     1997           1996
      Tenants                     Industry

     The Snyder Group Company    Restaurant       $  463,454    $  458,587
     The Musicland Group, Inc.   Retail                  N/A       399,482
     Renaissant Development
        Corporation              Restaurant          298,425       298,425
     Huntington Restaurants
        Group, Inc.              Restaurant          248,957       244,255
     Champps Americana Group     Restaurant          299,554           N/A
                                                   ----------    ----------

     Aggregate rent revenue of major tenants      $1,310,390    $1,400,749
                                                   ==========    ==========

     Aggregate rent revenue of major tenants as
     a percentage of total rent revenue                  70%            65%
                                                   ==========    ==========
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1997 AND 1996

(6)  Partners' Capital -

     Cash  distributions of $18,427 and $21,355 were made to  the
     General Partners and $1,594,801 and $1,919,995 were made  to
     the  Limited  Partners for the years ended December31,  1997
     and 1996, respectively.  The Limited Partners' distributions
     represent  $67.62  and $80.62 per Limited  Partnership  Unit
     outstanding  using 23,585 and 23,814 weighted average  Units
     in 1997 and 1996, respectively.  The distributions represent
     $36.58  and  $67.03 per Unit of Net Income  and  $31.04  and
     $13.59 per Unit of return of contributed capital in 1997 and
     1996, respectively.
     
     As  part  of  the  Limited  Partner distributions  discussed
     above,  the Partnership distributed $122,770 and $99,565  of
     proceeds from property sales in 1997 and 1996, respectively.

     Distributions  of  Net  Cash Flow to  the  General  Partners
     during  1997  and  1996  were subordinated  to  the  Limited
     Partners  as  required in the Partnership Agreement.   As  a
     result,  99%  of distributions and income were allocated  to
     the Limited Partners and 1% to the General Partners.
     
     The  Partnership may acquire Units from Limited Partners who
     have tendered their Units to the Partnership. Such Units may
     be acquired at a discount.  The Partnership is not obligated
     to  purchase in any year more than 5% of the number of Units
     outstanding at the beginning of the year.  In no event shall
     the  Partnership be obligated to purchase Units if,  in  the
     sole  discretion  of  the  Managing  General  Partner,  such
     purchase  would  impair  the capital  or  operation  of  the
     Partnership.
     
     During  1997, sixteen Limited Partners redeemed a  total  of
     267.2 Partnership Units for $229,518 in accordance with  the
     Partnership Agreement.  The Partnership acquired these Units
     using  Net  Cash  Flow from operations.   In  1996,  sixteen
     Limited Partners redeemed a total of 216.2 Partnership Units
     for   $194,115.   The  redemptions  increase  the  remaining
     Limited Partners' ownership interest in the Partnership.
     
     After  the  effect  of  redemptions,  the  Adjusted  Capital
     Contribution,  as defined in the Partnership  Agreement,  is
     $1,026.29 per original $1,000 invested.

                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1997 AND 1996
                                
(7)  Income Taxes -

     The following is a reconciliation of net income for
     financial reporting purposes to income reported for federal
     income tax purposes for the years ended December 31:
     
                                                    1997           1996
     
     Net Income for Financial
      Reporting Purposes                         $1,105,047     $1,809,779
     
     Depreciation for Tax Purposes
      Under Depreciation for Financial
      Reporting Purposes                             76,148         53,434
     
     Amortization of Start-Up and
      Organization Costs                            (61,124)       (55,606)
     
     Real Estate Impairment Loss
      Not Recognized for Tax Purposes               626,800              0
     
     Gain on Sale of Real Estate for
      Tax Purposes Under Gain for
      Financial Reporting Purposes                   (3,387)        (1,641)
                                                  ----------     ----------
           Taxable Income to Partners            $1,743,484     $1,805,966
                                                  ==========     ==========

    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1997 AND 1996
                                
(7)  Income Taxes - (Continued)
     
     The  following is a reconciliation of Partners' capital  for
     financial  reporting purposes to Partners' capital  reported
     for   federal  income  tax  purposes  for  the  years  ended
     December 31:
                                                   1997           1996
     
     Partners' Capital for
      Financial Reporting Purposes             $18,473,079    $19,210,778
     
     Adjusted Tax Basis of Investments
      in Real Estate Under Net Investments
      in Real Estate for Financial
      Reporting Purposes                           768,923         69,362
     
     Capitalized Start-Up Costs
      Under Section 195                            303,182        303,182
     
     Amortization of Start-Up and
      Organization Costs                          (160,334)       (99,210)
     
     Organization and Syndication Costs
      Treated as Reduction of Capital
      for Financial Reporting Purposes           3,277,272      3,277,272
                                                -----------    -----------
           Partners' Capital for
              Tax Reporting Purposes           $22,662,122    $22,761,384
                                                ===========    ===========


    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1997 AND 1996
                                
(8)  Fair Value of Financial Instruments -

     The estimated fair values of the financial instruments, none
     of  which  are held for trading purposes, are as follows  at
     December 31:
     
                                       1997                      1996
                              Carrying       Fair       Carrying       Fair
                               Amount        Value       Amount        Value
     
     Cash                    $      400   $      400   $      110  $      110
     Money Market Funds       2,112,014    2,112,014    2,177,560   2,177,560
                              ---------    ---------    ---------   ---------
        Total Cash and
          Cash Equivalents   $2,112,414   $2,112,414   $2,177,670  $2,177,670
                              =========    =========    =========   =========
     
ITEM 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE.

       None.


                            PART III
                                
ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
          COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

        The  registrant  is  a  limited partnership  and  has  no
officers,  directors, or direct employees.  The General  Partners
of  the  registrant are Robert P. Johnson and AFM.   The  General
Partners  manage and control the Partnership's affairs  and  have
general  responsibility and the ultimate authority in all matters
affecting the Partnership's business.  The director and  officers
of AFM are as follows:

        Robert  P.  Johnson, age 53, is Chief Executive  Officer,
President  and  Director and has held these positions  since  the
formation  of  AFM in September, 1992, and has  been  elected  to
continue in these positions until September, 1998.  From 1970  to
the  present, he had been employed exclusively in the  investment
industry,  specializing  in  tax-advantaged  limited  partnership
investments.   In  that  capacity, he has been  involved  in  the
development,  analysis, marketing and management  of  public  and
private investment programs investing in net lease properties  as
well  as  public  and  private investment programs  investing  in
energy  development.   Since  1971,  Mr.  Johnson  has  been  the
president,  a  director  and  a  registered  principal   of   AEI
Securities, Inc. (formerly AEI Incorporated), which is registered
with  the  Securities  and Exchange Commission  as  a  securities
broker-dealer,  is  a  member  of  the  National  Association  of
Securities  Dealers, Inc. (NASD) and is a member of the  Security
Investors  Protection Corporation (SIPC).  Mr. Johnson  has  been
president, a director and the principal shareholder of  AEI  Fund
Management,  Inc.,  a real estate management company  founded  by
him,  since 1978.  Mr. Johnson is currently a general partner  or
principal  of  the  general  partner  in  sixteen  other  limited
partnerships.

        Mark  E.  Larson,  age 45, is Executive  Vice  President,
Treasurer  and  Chief  Financial  Officer  and  has  held   these
positions since the formation of AFM in September, 1992, and  has
been  elected  to  continue in these positions  until  September,
1998.   In  January,  1993, Mr. Larson was elected  to  serve  as
Secretary  of  AFM  and will continue to serve  until  September,
1998.  Mr. Larson has been employed by AEI Fund Management,  Inc.
and  affiliated  entities since 1985.  From  1979  to  1985,  Mr.
Larson   was  with  Apache  Corporation  as  manager  of  Program
Accounting  responsible  for  the  accounting  and  reports   for
approximately 46 public partnerships.  Mr. Larson is  responsible
for   supervising  the  accounting  functions  of  AFM  and   the
registrant.

ITEM 10.  EXECUTIVE COMPENSATION.

        The General Partner and affiliates are reimbursed at cost
for  all  services performed on behalf of the registrant and  for
all  third party expenses paid on behalf of the registrant.   The
cost for services performed on behalf of the registrant is actual
time  spent  performing such services plus  an  overhead  burden.
These  services include organizing the registrant  and  arranging
for  the  offer  and  sale  of Units,  reviewing  properties  for
acquisition and rendering administrative and management services.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT.

        The following table sets forth information pertaining  to
the   ownership  of  the  Units  by  each  person  known  by  the
Partnership to beneficially own 5% or more of the Units, by  each
General  Partner, and by each officer or director of the Managing
General Partner as of February 28, 1998:

     Name and Address                             Number of     Percent
   of Beneficial Owner                            Units Held    of Class

   AEI Fund Management XX, Inc.                         0            0%
   1300 Minnesota World Trade Center
   30 East 7th Street, St. Paul, Minnesota 55101

   AEI Fund Management, Inc. **                       6.3             *
   1300 Minnesota World Trade Center
   30 East 7th Street, St. Paul, Minnesota 55101

   Robert P. Johnson                                   28             *
   1300 Minnesota World Trade Center
   30 East 7th Street, St. Paul, Minnesota 55101

   Mark E. Larson                                       0             0%
   1300 Minnesota World Trade Center
   30 East 7th Street, St. Paul, Minnesota 55101

   * Less than 1%
   **A  corporation  controlled  by  Mr.  Johnson  that  provides
      administrative services to the Partnership.
   
The  persons  set forth in the preceding table hold  sole  voting
power  and power of disposition with respect to all of the  Units
set forth opposite their names.  The General Partners know of  no
holders of more than 5% of the outstanding Units.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

        The  registrant,  AFM  and  its  affiliates  have  common
management and utilize the same facilities.  As a result, certain
administrative  expenses  are  allocated  among   these   related
entities.   All  of  such activities and any  other  transactions
involving the affiliates of the General Partner of the registrant
are  governed  by,  and  are conducted in  conformity  with,  the
limitations set forth in the Limited Partnership Agreement of the
registrant.


ITEM   12.    CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS.
(Continued)

        The following table sets forth the forms of compensation,
distributions  and cost reimbursements paid by the registrant  to
the  General Partners or their Affiliates in connection with  the
operation  of  the Fund and its properties for  the  period  from
inception through December 31, 1997.
     
Person or Entity                                       Amount Incurred From
 Receiving                   Form and Method      Inception (September 2, 1992)
Compensation                 of Compensation           To December 31, 1997

AEI Securities, Inc.  Selling Commissions equal to 8% of     $2,398,039
(formerly AEI         proceeds plus a 2% nonaccountable 
Incorporated)         expense allowance, most of which was 
                      reallowed to Participating Dealers.

General Partners and  Reimbursement at Cost for other        $  884,013
Affiliates            Organization and Offering Costs.

General Partners and  Reimbursement at Cost for all          $  773,508
Affiliates            Acquisition Expenses

General Partners      1% of Net Cash Flow in any fiscal      $   66,085
                      year until the Limited Partners have 
                      received annual, non-cumulative 
                      distributions of Net Cash Flow  equal
                      to 10% of their Adjusted Capital
                      Contributions and 10% of any remaining 
                      Net Cash Flow in such fiscal year.

General Partners and  Reimbursement at Cost for all          $1,099,934
Affiliates            Administrative Expenses attributable 
                      to the Fund, including all expenses 
                      related to management and disposition
                      of the Fund's properties and all other 
                      transfer agency, reporting, partner   
                      relations and other administrative
                      functions.

General Partners      1% of distributions of Net Proceeds of $    7,109
                      Sale until Limited Partners have 
                      received an amount equal to (a) their 
                      Adjusted Capital Contributions,  plus
                      (b) an amount equal to 12% of their 
                      Adjusted Capital Contributions per 
                      annum, cumulative but not compounded,   
                      to the extent not previously distributed.
                      10% of distributions of Net Proceeds  of  
                      Sale thereafter.


ITEM  12.  CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS.
           (Continued)

        The  limitations  included in the  Partnership  Agreement
require   that  the  cumulative  reimbursements  to  the  General
Partners  and  their affiliates for administrative  expenses  not
allowed under the NASAA Guidelines ("Guidelines") will not exceed
the  sum of (i) the front-end fees allowed by the Guidelines less
the  front-end fees paid, (ii) the cumulative property management
fees  allowed  but  not  paid, (iii) any real  estate  commission
allowed under the Guidelines, and (iv) 10% of Net Cash Flow  less
the  Net Cash Flow actually distributed.  The reimbursements  not
allowed  under  the  guidelines include  a  controlling  person's
salary  and  fringe  benefits,  rent  and  depreciation.   As  of
December  31, 1997, the cumulative reimbursements to the  General
Partners and their affiliates did not exceed these amounts.


                             PART IV

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K AND 8-K/A.

          A.   Exhibits -
                                  Description

               3.1   Certificate  of   Limited
                     Partnership  (incorporated by  reference  to
                     Exhibit     3.1    of    the    registrant's
                     Registration  Statement on Form  SB-2  filed
                     with  the  Commission on  November  9,  1992
                     [File No. 3354354-C]).

               3.2   Limited    Partnership
                     Agreement  (incorporated  by  reference   to
                     Exhibit     3.2    of    the    registrant's
                     Registration  Statement on Form  SB-2  filed
                     with  the  Commission on  November  9,  1992
                     [File No. 3354354-C]).

               10.1  Net  Lease Agreement  dated
                     September  30, 1993 between the  Partnership
                     and   HTB   Restaurants,   Inc.   and   JB's
                     Restaurants,  Inc. relating to the  property
                     at   1528  Eubank,  N.E.,  Albuquerque,  New
                     Mexico   (incorporated   by   reference   to
                     Exhibit  A  of  Form  8-K  filed  with   the
                     Commission on October8, 1993).

               10.2  Assignment of  Lease  dated
                     February  24,  1994 between the  Partnership
                     and  Bird  Food, Inc., and the Lease  Option
                     Agreement  dated October 5,  1983,  relating
                     to   the  property  at  3680  Citadel  Drive
                     North,     Colorado    Springs,     Colorado
                     (incorporated by reference to Exhibit  A  of
                     Form  8-K filed with the Commission on March
                     8, 1994).

               10.3  Assignment of  Lease  dated
                     February  24,  1994 between the  Partnership
                     and  Retlen Corporation, Inc., and the Lease
                     Agreement  dated May 11, 1987,  relating  to
                     the   property   at  1410  Jamboree   Drive,
                     Colorado Springs, Colorado (incorporated  by
                     reference  to  Exhibit B of Form  8-K  filed
                     with the Commission on March 8, 1994).

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K AND 8-K/A.
          (Continued)

          (A)  Exhibits - (Continued)

                                 Description

               10.4  Net  Lease Agreement  dated
                     May  16,  1994  between the Partnership  and
                     RTM  Georgia, Inc. relating to the  property
                     at  4950  South Cobb Drive, Smyrna,  Georgia
                     (incorporated by reference to Exhibit  10.11
                     of  Form 10-KSB filed with the Commission on
                     March 27, 1995).

               10.5  Net  Lease Agreement  dated
                     July  15,  1994 between the Partnership  and
                     Thomas  and  King,  Inc.  relating  to   the
                     property    at    3240   Towne    Boulevard,
                     Middletown, Ohio (incorporated by  reference
                     to  Exhibit 10.12 of Form 10-KSB filed  with
                     the Commission on March 27, 1995).

               10.6  Net  Lease Agreement  dated
                     November  30,  1994 between the  Partnership
                     and   Renaissant   Development   Corporation
                     relating  to  the property at 4601  N.  10th
                     Street,  McAllen,  Texas  (incorporated   by
                     reference  to Exhibit 10.16 of  Form  10-KSB
                     filed  with  the  Commission  on  March  27,
                     1995).

               10.7  Net  Lease Agreement  dated
                     December  6,  1994 between  the  Partnership
                     and   Huntington  Restaurants  Group,   Inc.
                     relating   to  the  property  at  868   N.E.
                     Alsbury    Boulevard,    Burleson,     Texas
                     (incorporated by reference to Exhibit  10.17
                     of  Form 10-KSB filed with the Commission on
                     March 27, 1995).

               10.8  Net  Lease Agreement  dated
                     January  17,  1995 between  the  Partnership
                     and    Southland   Restaurant    Development
                     Company, L.L.C. relating to the property  at
                     5630  Johnson  Street, Lafayette,  Louisiana
                     (incorporated by reference to Exhibit  10.18
                     of  Form 10-KSB filed with the Commission on
                     March 27, 1995).

               10.9  Property    Co-Tenancy
                     Ownership  Agreement dated August  21,  1995
                     between  the Partnership and Bruce R.  Logan
                     relating  to  the property at  1528  Eubank,
                     N.E.,  Albuquerque, New Mexico (incorporated
                     by   reference  to  Exhibit  10.22  of  Form
                     10-KSB  filed with the Commission  on  March
                     21, 1996).

              10.10  Net  Lease  Agreement
                     dated   August   30,   1995   between    the
                     Partnership   and   Renaissant   Development
                     Corporation  relating  to  the  property  at
                     2960   Boca  Chica  Boulevard,  Brownsville,
                     Texas  (incorporated by reference to Exhibit
                     10.23   of   Form  10-KSB  filed  with   the
                     Commission on March 21, 1996).

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K AND 8-K/A.
          (Continued)

          (A)  Exhibits - (Continued)

                                Description

              10.11  Property  Co-Tenancy
                     Ownership Agreement dated October  18,  1995
                     between   the   Partnership  and   Highgrove
                     Consulting  Agency,  Inc.  relating  to  the
                     property  at 1528 Eubank, N.E., Albuquerque,
                     New  Mexico  (incorporated by  reference  to
                     Exhibit 10.28 of Form 10-KSB filed with  the
                     Commission on March 21, 1996).

              10.12  Property  Co-Tenancy
                     Ownership Agreement dated October  20,  1995
                     between  the  Partnership and  The  Mark  A.
                     Benson   Living   Trust  relating   to   the
                     property  at 1528 Eubank, N.E., Albuquerque,
                     New  Mexico  (incorporated by  reference  to
                     Exhibit 10.30 of Form 10-KSB filed with  the
                     Commission on March 21, 1996).

              10.13  Net  Lease  Agreement
                     dated   November   21,  1995   between   the
                     Partnership   and   Huntington   Restaurants
                     Group,  Inc.  relating to  the  property  at
                     1505  William D. Tate Boulevard,  Grapevine,
                     Texas  (incorporated by reference to Exhibit
                     10.31   of   Form  10-KSB  filed  with   the
                     Commission on March 21, 1996).

              10.14  Property  Co-Tenancy
                     Ownership Agreement dated December  6,  1995
                     between the Partnership and The Joan  Koller
                     Trust  relating  to  the  property  at  1528
                     Eubank,   N.E.,  Albuquerque,   New   Mexico
                     (incorporated by reference to Exhibit  10.34
                     of  Form 10-KSB filed with the Commission on
                     March 21, 1996).

              10.15  Net  Lease  Agreement
                     dated  August 2, 1995, between  TKC  X,  LLC
                     and  Garden  Ridge,  Inc.  relating  to  the
                     property  at  11415 Carolina Place  Parkway,
                     Pineville,  North Carolina (incorporated  by
                     reference to Exhibit 10.1 of Form 8-K  filed
                     with the Commission on April 10, 1996).

              10.16  First  Amendment   to
                     Lease  Agreement dated March1, 1996  between
                     TKC  X,  LLC and Garden Ridge, L.P. relating
                     to  the  property  at 11415  Carolina  Place
                     Parkway,     Pineville,    North    Carolina
                     (incorporated by reference to  Exhibit  10.3
                     of  Form  8-K  filed with the Commission  on
                     April 10, 1996).

              10.17  Assignment    and
                     Assumption  of  Lease  dated  March28,  1996
                     between  the  Partnership,  AEI  Net   Lease
                     Income    &   Growth   Fund   XIX    Limited
                     Partnership,  AEI Income & Growth  Fund  XXI
                     Limited  Partnership, and TKCX, LLC relating
                     to  the  property  at 11415  Carolina  Place
                     Parkway,     Pineville,    North    Carolina
                     (incorporated by reference to  Exhibit  10.4
                     of  Form  8-K  filed with the Commission  on
                     April 10, 1996).

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K AND 8-K/A.
          (Continued)

          (A)  Exhibits - (Continued)

                                  Description

              10.18  Net  Lease  Agreement
                     dated    April   10,   1996   between    the
                     Partnership,   Robert   P.   Johnson,    AEI
                     Institutional  Net  Lease   Fund   '93   and
                     Americana  Dining  Corporation  relating  to
                     the  property  at  5835  Landerbrook  Drive,
                     Lyndhurst,  Ohio (incorporated by  reference
                     to  Exhibit 10.3 of Form 8-K filed with  the
                     Commission on April 17, 1996).

              10.19  Purchase   Agreement
                     dated   September  10,  1996   between   the
                     Partnership  and  the  Margaret   E.   Brust
                     Irrevocable  Trust relating to the  property
                     at  4950  South Cobb Drive, Smyrna,  Georgia
                     (incorporated by reference to  Exhibit  10.1
                     of  Form 10-QSB filed with the Commission on
                     November 13, 1996).

              10.20  Property  Co-Tenancy
                     Ownership  Agreement  dated  September   27,
                     1996   between  the  Partnership   and   the
                     Margaret   E.   Brust   Irrevocable    Trust
                     relating to the property at 4950 South  Cobb
                     Drive,  Smyrna,  Georgia  (incorporated   by
                     reference  to  Exhibit 10.2 of  Form  10-QSB
                     filed  with  the  Commission on November 13,
                     1996).

              10.21  Surrender     and
                     Termination   of   Lease   Agreement   dated
                     November 22, 1996  between the  Partnership,
                     AEI  Net  Lease  Income &  Growth  Fund  XIX
                     Limited  Partnership, AEI  Income  &  Growth
                     Fund   XXI  Limited  Partnership   and   The
                     Musicland  Group,  Inc.  relating   to   the
                     property  at  7370  W. 153rd  Street,  Apple
                     Valley,    Minnesota    (incorporated     by
                     reference  to Exhibit 10.43 of  Form  10-KSB
                     filed  with  the  Commission  on  March  21,
                     1997).

              10.22  Purchase   Agreement
                     dated   October   21,   1996   between   the
                     Partnership  and the John J.  Zeller  Living
                     Trust  relating  to  the  property  at  4950
                     South    Cobb    Drive,   Smyrna,    Georgia
                     (incorporated by reference to Exhibit  10.44
                     of  Form 10-KSB filed with the Commission on
                     March 21, 1997).

              10.23  Property  Co-Tenancy
                     Ownership Agreement dated December  6,  1996
                     between  the  Partnership and  the  John  J.
                     Zeller   Living   Trust  relating   to   the
                     property  at 4950 South Cobb Drive,  Smyrna,
                     Georgia   (incorporated  by   reference   to
                     Exhibit 10.45 of Form 10-KSB filed with  the
                     Commission on March 21, 1997).

              10.24  Purchase   Agreement
                     dated   December   27,  1996   between   the
                     Partnership  and the Mark A.  Benson  Living
                     Trust  relating  to  the  property  at  4950
                     South    Cobb    Drive,   Smyrna,    Georgia
                     (incorporated by reference to Exhibit  10.46
                     of  Form 10-KSB filed with the Commission on
                     March 21, 1997).

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K AND 8-K/A.
          (Continued)

          (A)  Exhibits - (Continued)

                                Description

              10.25  Property  Co-Tenancy
                     Ownership Agreement dated January  10,  1997
                     between  the  partnership and  the  Mark  A.
                     Benson   Living   Trust  relating   to   the
                     property  at 4950 South Cobb Drive,  Smyrna,
                     Georgia   (incorporated  by   reference   to
                     Exhibit 10.47 of Form 10-KSB filed with  the
                     Commission on March 21, 1997).

              10.26  Purchase   Agreement
                     dated    April   15,   1997   between    the
                     Partnership  and Anton Kuster, Jr.  relating
                     to  the  property at 4950 South Cobb  Drive,
                     Smyrna,  Georgia  (incorporated by reference
                     to  Exhibit  10.1 of Form 10-QSB filed  with
                     the Commission on May 13, 1997).

              10.27  Property  Co-Tenancy
                     Ownership  Agreement dated  April  21,  1997
                     between  the  Partnership and Anton  Kuster,
                     Jr.  relating to the property at 4950  South
                     Cobb  Drive,  Smyrna, Georgia  (incorporated
                     by  reference to Exhibit 10.2 of Form 10-QSB
                     filed with the Commission on May 13, 1997).

              10.28  Development  Financing
                     Agreement  dated April 21, 1997 between  the
                     Partnership,  AEI Income & Growth  Fund  XXI
                     Limited  Partnership,  Net  Lease  Income  &
                     Growth  Fund  84-A Limited  Partnership  and
                     Champps  Americana,  Inc.  relating  to  the
                     property   at  955  Golf  Road,  Schaumburg,
                     Illinois   (incorporated  by  reference   to
                     Exhibit  10.3 of Form 10-QSB filed with  the
                     Commission on May 13, 1997).

              10.29  Net  Lease  Agreement
                     dated    April   21,   1997   between    the
                     Partnership,  AEI Income & Growth  Fund  XXI
                     Limited  Partnership,  Net  Lease  Income  &
                     Growth  Fund  84-A Limited  Partnership  and
                     Champps  Americana,  Inc.  relating  to  the
                     property   at  955  Golf  Road,  Schaumburg,
                     Illinois   (incorporated  by  reference   to
                     Exhibit  10.4 of Form 10-QSB filed with  the
                     Commission on May 13, 1997).

              10.30  Purchase   Agreement
                     dated    August   4,   1997   between    the
                     Partnership  and Russell C.  Mayer,  Trustee
                     and   Dixie   Mayer,   Trustee,   or   their
                     Successor  Trustees of the  Russell  C.  and
                     Dixie  Mayer Trust relating to the  property
                     at  4950  South Cobb Drive, Smyrna,  Georgia
                     (incorporated by reference to  Exhibit  10.1
                     of  Form 10-QSB filed with the Commission on
                     November 7, 1997).

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K AND 8-K/A.
          (Continued)

          (A)  Exhibits - (Continued)

                              Description

              10.31  Property  Co-Tenancy
                     Agreement dated August 14, 1997 between  the
                     Partnership  and Russell C.  Mayer,  Trustee
                     and   Dixie   Mayer,   Trustee,   or   their
                     Successor  Trustees of the  Russell  C.  and
                     Dixie  Mayer Trust relating to the  property
                     at  4950  South Cobb Drive, Smyrna,  Georgia
                     (incorporated by reference to  Exhibit  10.2
                     of  Form 10-QSB filed with the Commission on
                     November 7, 1997).

              10.32  Purchase   Agreement
                     dated   September   9,  1997   between   the
                     Partnership  and Nick DeVito, Inc.  relating
                     to  the  property at 4950 South Cobb  Drive,
                     Smyrna,  Georgia (incorporated by  reference
                     to  Exhibit  10.3 of Form 10-QSB filed  with
                     the Commission on November 7, 1997).

              10.33  Purchase   Agreement
                     dated   September   9,  1997   between   the
                     Partnership  and Nick DeVito, Inc.  relating
                     to  the  property  at 3240 Towne  Boulevard,
                     Middletown, Ohio (incorporated by  reference
                     to  Exhibit  10.4 of Form 10-QSB filed  with
                     the Commission on November 7, 1997).

              10.34  Purchase   Agreement
                     dated   September  16,  1997   between   the
                     Partnership  and  Richard  J.   Abbott   and
                     Marjory  T. Abbott relating to the  property
                     at  4950  South Cobb Drive, Smyrna,  Georgia
                     (incorporated by reference to  Exhibit  10.5
                     of  Form 10-QSB filed with the Commission on
                     November 7, 1997).

              10.35  Purchase   Agreement
                     dated   September  16,  1997   between   the
                     Partnership,  AEI  Institutional  Net  Lease
                     Fund  '93 and Richard J. Abbott and  Marjory
                     T.  Abbott relating to the property at  3240
                     Towne     Boulevard,    Middletown,     Ohio
                     (incorporated by reference to  Exhibit  10.6
                     of  Form 10-QSB filed with the Commission on
                     November 7, 1997).

              10.36  Property  Co-Tenancy
                     Ownership  Agreement  dated  September   30,
                     1997 between the Partnership and Richard  J.
                     Abbott  and  Marjory T. Abbott  relating  to
                     the  property  at  4950  South  Cobb  Drive,
                     Smyrna,  Georgia (incorporated by  reference
                     to  Exhibit  10.7 of Form 10-QSB filed  with
                     the Commission on November 7, 1997).

              10.37  Property  Co-Tenancy
                     Ownership  Agreement  dated  September   30,
                     1997 between the Partnership and Richard  J.
                     Abbott  and  Marjory T. Abbott  relating  to
                     the   property  at  3240  Towne   Boulevard,
                     Middletown, Ohio (incorporated by  reference
                     to  Exhibit  10.8 of Form 10-QSB filed  with
                     the Commission on November 7, 1997).

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K AND 8-K/A.
          (Continued)

          (A)  Exhibits - (Continued)

                             Description

              10.38  Property  Co-Tenancy
                     Ownership  Agreement dated October  9,  1997
                     between  the  Partnership and  Nick  DeVito,
                     Inc.  relating to the property at 4950 South
                     Cobb  Drive,  Smyrna, Georgia  (incorporated
                     by  reference to Exhibit 10.9 of Form 10-QSB
                     filed  with  the Commission on  November  7,
                     1997).

              10.39  Property  Co-Tenancy
                     Ownership Agreement dated October  10,  1997
                     between  the  Partnership and  Nick  DeVito,
                     Inc.  relating to the property at 3240 Towne
                     Boulevard,  Middletown,  Ohio  (incorporated
                     by   reference  to  Exhibit  10.10  of  Form
                     10-QSB   filed   with  the   Commission   on
                     November 7, 1997).

              10.40  Purchase   Agreement
                     dated   November   24,  1997   between   the
                     Partnership and David E. Edsall, Trustee  of
                     the  David E. Edsall Trust relating  to  the
                     property    at    3240   Towne    Boulevard,
                     Middletown, Ohio.

              10.41  Purchase   Agreement
                     dated   November   24,  1997   between   the
                     Partnership and James Edward Amend  relating
                     to  the  property  at 3240 Towne  Boulevard,
                     Middletown, Ohio.

              10.42  Property  Co-Tenancy
                     Ownership Agreement dated December  1,  1997
                     between   the  Partnership  and   David   E.
                     Edsall,  Trustee  of  the  David  E.  Edsall
                     Trust  relating  to  the  property  at  3240
                     Towne Boulevard, Middletown, Ohio.

              10.43  Purchase   Agreement
                     dated   December   1,   1997   between   the
                     Partnership and Joan Koller, Trustee of  the
                     Joan  Koller Trust relating to the  property
                     at 3240 Towne Boulevard, Middletown, Ohio.

              10.44  Property  Co-Tenancy
                     Ownership Agreement dated December 16,  1997
                     between  the  Partnership and  James  Edward
                     Amend  relating  to  the  property  at  3240
                     Towne Boulevard, Middletown, Ohio.

              10.45  Property  Co-Tenancy
                     Ownership Agreement dated December 16,  1997
                     between  the  Partnership and  Joan  Koller,
                     Trustee  of  the Joan Koller Trust  relating
                     to  the  property  at 3240 Towne  Boulevard,
                     Middletown, Ohio.

              10.46  Purchase   Agreement
                     dated   December   30,  1997   between   the
                     Partnership,  AEI  Institutional  Net  Lease
                     Fund   '93  and  Richard  W.  Anderson   and
                     Marilyn   R.  Anderson,  Trustees   of   the
                     Anderson  Family  Trust  relating   to   the
                     property   at   5835   Landerbrook    Drive,
                     Lyndhurst Ohio.

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K AND 8-K/A.
          (Continued)

          (A)  Exhibits - (Continued)

                                 Description

              10.47  First Amendment to  Net
                     Lease  Agreement  dated  December  31,  1997
                     between   the  Partnership,  AEI  Income   &
                     Growth  Fund  XXI  Limited Partnership,  Net
                     Lease  Income  &  Growth Fund  84-A  Limited
                     Partnership  and  Champps  Americana,   Inc.
                     relating  to the property at 955 Golf  Road,
                     Schaumburg, Illinois.

              10.48  Purchase   Agreement
                     dated   January   2,   1998   between    the
                     Partnership and Helen M. Rafter relating  to
                     the   property  at  3240  Towne   Boulevard,
                     Middletown, Ohio.

              10.49  Property  Co-Tenancy
                     Ownership  Agreement dated January  7,  1998
                     between the Partnership and Helen M.  Rafter
                     relating  to  the  property  at  3240  Towne
                     Boulevard, Middletown, Ohio.

              10.50  Property  Co-Tenancy
                     Ownership Agreement dated January  27,  1998
                     between  the  Partnership  and  Richard   W.
                     Anderson  and Marilyn R. Anderson,  Trustees
                     of  the  Anderson Family Trust  relating  to
                     the  property  at  5835  Landerbrook  Drive,
                     Lyndhurst Ohio.

               27    Financial Data Schedule for
                     period ended December 31, 1997.

             B.   Reports on Form 8-K - None.


                           SIGNATURES

       Pursuant to the requirements of Section 13 or 15(d) of the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.

                         AEI NET LEASE INCOME & GROWTH FUND XX
                         Limited Partnership
                         By: AEI Fund Management XX, Inc.
                         Its Managing General Partner



March 23, 1998           By: /s/ Robert P Johnson
                                 Robert P. Johnson, President and Director
                                 (Principal Executive Officer)


        Pursuant  to the requirements of the Securities  Exchange
Act  of  1934, this report has been signed below by the following
persons on behalf of the registrant and in the capacities and  on
the dates indicated.

 Name                                 Title                          Date


/s/ Robert P Johnson   President  (Principal Executive  Officer) March 23, 1998
Robert P. Johnson      and Sole Director of Managing General
                       Partner

/s/ Mark E Larson      Executive Vice President, Treasurer       March 23, 1998
Mark E. Larson         and Chief Financial Officer
                       (Principal Accounting Officer)




                       PURCHASE AGREEMENT
             Applebee's Restaurant - Middletown, OH

This  AGREEMENT, entered into effective as of the 24 of November,
1997 .

l.  Parties.  Seller is AEI Net Lease Income  &  Growth  Fund  XX
Limited  Partnership which presently owns an  undivided  66.1403%
interest  in the fee title to that certain real property  legally
described  in  the attached Exhibit "A" (the "Entire  Property").
Buyer  is David E. Edsall, Trustee of the David E. Edsall  Trust,
dated  5-25-95, and Mary Joan Edsall, Trustee of  the  Mary  Joan
Edsall  Trust,  dated  5-25-95, as  Tenants  in  Common("Buyer").
Seller wishes to sell and Buyer wishes to buy a portion as Tenant
in Common of Seller's interest in the Entire Property.

2. Property. The Property to be sold to Buyer in this transaction
consists    of   an   undivided   15.2521   percentage   interest
(hereinafter, simply the "Property") as Tenant in Common  in  the
Entire Property.

3.  Purchase  Price  .  The purchase price  for  this  percentage
interest in the Entire Property is $250,000 all cash.

4.  Terms.  The purchase price for the Property will be  paid  by
Buyer as follows:
     
     (a)  When this agreement is executed, Buyer will pay  $5,000
     to  Seller(which shall be deposited into escrow according to
     the  terms hereof) (the "First Payment"). The First  Payment
     will  be  credited against the purchase price  when  and  if
     escrow closes and the sale is completed.
     
     (b)  Buyer  will deposit the balance of the purchase  price,
     $245,000  (the  "Second Payment") into escrow in  sufficient
     time to allow escrow to close on the closing date.

5.  Closing  Date.  Escrow shall close on or before  December  1,
1997.

6.  Due  Diligence. Buyer will have until the expiration  of  the
fifth  business day (The "Review Period") after delivery of  each
of  following items, to be supplied by Seller, to conduct all  of
its  inspections  and due diligence and satisfy itself  regarding
each  item, the Property, and this transaction.  Buyer agrees  to
indemnify and hold Seller harmless for any loss or damage to  the
Entire  Property or persons caused by Buyer or its agents arising
out of such physical inspections of the Entire Property.
     
     (a)   The  original  and  one  copy  of  a  title  insurance
     commitment  for  an  Owner's  Title  insurance  policy  (see
     paragraph 8 below).
     
     (b)  Copies  of  a Certificate of Occupancy  or  other  such
     document  certifying completion and granting  permission  to
     permanently  occupy the improvements on the Entire  Property
     as are in Seller's possession.
     
     (c)  Copies  of an "as built" survey of the Entire  Property
     done concurrent with Seller's acquisition of the Property.
     
     (d) Lease (as further set forth in paragraph 11(a) below) of
     the Entire Property showing occupancy date, lease expiration
     date,  rent,  and  Guarantys, if any,  accompanied  by  such
     tenant  financial statements as may have been provided  most
     recently to Seller by the Tenant and/or Guarantors.
     
     
     
     Buyer Initieal: s/ DEE
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     It is a contingency upon Seller's obligations hereunder that
two  (2)  copies  of  Co-Tenancy Agreement in the  form  attached
hereto  duly  executed by Buyer and Seller and  dated  on  escrow
closing date be delivered to the Seller on the closing date.

      Buyer may cancel this agreement for ANY REASON in its  sole
discretion  by  delivering a cancellation notice, return  receipt
requested,  to Seller and escrow holder before the expiration  of
the  Review  Period. Such notice shall be deemed  effective  only
upon  receipt  by Seller.  If this Agreement is not cancelled  as
set forth above, the First Payment shall be non-refundable unless
Seller shall default hereunder.

      If  Buyer  cancels this Agreement as permitted  under  this
Section,  except  for  any  escrow  cancellation  fees  and   any
liabilities  under sections 15(a) of this agreement  (which  will
survive),  Buyer  (after execution of such  documents  reasonably
requested by Seller to evidence the termination hereof) shall  be
returned  its  First Payment, and Buyer will have  absolutely  no
rights,  claims  or interest of any type in connection  with  the
Property  or this transaction, regardless of any alleged  conduct
by Seller or anyone else.

      Unless this Agreement is canceled by Buyer pursuant to  the
terms  hereof, if Buyer fails to make the Second Payment,  Seller
shall   be  entitled  to  retain  the  First  Payment  and  Buyer
irrevocably will be deemed to be in default under this Agreement.
Seller  may, at its option, retain the First Payment and  declare
this Agreement null and void, in which event Buyer will be deemed
to  have canceled this Agreement and relinquish all rights in and
to  the  Property or Seller may exercise its rights under Section
14  hereof.   If  this Agreement is not canceled and  the  Second
Payment  is  made  when required, all of Buyer's  conditions  and
contingencies will be deemed satisfied.

7.  Escrow. Escrow shall be opened by Seller and funds  deposited
in  escrow upon acceptance of this agreement by both parties. The
escrow  holder  will  be a nationally-recognized  escrow  company
selected by Seller. A copy of this Agreement will be delivered to
the  escrow holder and will serve as escrow instructions together
with the escrow holder's standard instructions and any additional
instructions required by the escrow holder to clarify its  rights
and  duties  (and  the  parties agree to  sign  these  additional
instructions).  If  there  is any conflict  between  these  other
instructions and this Agreement, this Agreement will control.

8.   Title.  Closing will be conditioned on the  agreement  of  a
title  company selected by Seller to issue an Owner's  policy  of
title  insurance, dated as of the close of escrow, in  an  amount
equal  to  the  purchase  price, insuring  that  Buyer  will  own
insurable  title  to  the Property subject  only  to:  the  title
company's  standard exceptions;  current real property taxes  and
assessments;  survey  exceptions;  the  rights  of   parties   in
possession pursuant to the lease definded in paragraph 11  below;
and  other  items of record disclosed to Buyer during the  Review
Period.

      Buyer shall be allowed five (5) days after receipt of  said
commitment  for examination and the making of any  objections  to
marketability thereto, said objections to be made in  writing  or
deemed  waived.  If any objections are so made, the Seller  shall
be  allowed eighty (80) days to make such title marketable or  in
the  alternative  to  obtain  a commitment  for  insurable  title
insuring over Buyer's objections.  If Seller shall decide to make
no  efforts to make title marketable, or is unable to make  title
marketable or obtain insurable title, (after execution  by  Buyer
of  such documents reasonably requested by Seller to evidence the
termination  hereof) Buyer's First Payment shall be returned  and
this Agreement shall be null and void and of no further force and
effect.

     Pending correction of title, the payments hereunder required
shall  be postponed, but upon correction of title and within  ten
(10)  days  after written notice of correction to the Buyer,  the
parties shall perform this Agreement according to its terms.



     Buyer Initieal: s/ DEE
     Purchase Agreement for Applebee's - Middletown, OH


     9.  Closing Costs.  Seller will pay one-half of escrow fees,
the  cost  of  the title commitment and any brokerage commissions
payable.   The  Buyer  will pay the cost of  issuing  a  Standard
Owners  Title Insurance Policy in the full amount of the purchase
price,  if  Buyer shall decide to purchase the same.  Buyer  will
pay all recording fees, one-half of the escrow fees, and the cost
of an update to the Survey in Sellers possession (if an update is
required by Buyer.)  Each party will pay its own attorney's  fees
and costs to document and close this transaction.

     10.  Real Estate Taxes, Special Assessments and Prorations.

     (a)  Because the Entire Property (of which the Property is a
     part) is subject to a triple net lease (as further set forth
     in  paragraph 11(a)(i), the parties acknowledge  that  there
     shall  be no need for a real estate tax proration.  However,
     Seller  represents  that to the best of its  knowledge,  all
     real  estate  taxes and installments of special  assessments
     due  and  payable in all years prior to the year of  Closing
     have been paid in full.  Unpaid real estate taxes and unpaid
     levied and pending special assessments existing on the  date
     of  Closing shall be the responsibility of Buyer and  Seller
     in   proportion  to  their  respective  Tenant   in   Common
     interests,  pro-rated, however, to the date of  closing  for
     the   period   prior  to  closing,  which   shall   be   the
     responsibility of Seller if Tenant shall not pay  the  same.
     Seller  and  Buyer  shall likewise pay  all  taxes  due  and
     payable   in   the  year  after  Closing  and   any   unpaid
     installments  of special assessments payable  therewith  and
     thereafter,  if  such  unpaid  levied  and  pending  special
     assessments and real estate taxes are not paid by any tenant
     of the Entire Property.
     
     (b)   All income and all operating expenses from the  Entire
     Property  shall be prorated between the parties and adjusted
     by them as of the date of Closing.  Seller shall be entitled
     to  all  income  earned  and shall be  responsible  for  all
     expenses  incurred prior to the date of Closing,  and  Buyer
     shall  be entitled to its proportionate share of all  income
     earned and shall be responsible for its proportionate  share
     of all operating expenses of the Entire Property incurred on
     and after the date of closing.
     
11.  Seller's Representation and Agreements.

     (a)  Seller represents and warrants as of this date that:

(i)   Except  for the lease in existence between  AEI  Net  Lease
Income  & Growth Fund XX Limited Partnership and Thomas  &  King,
Inc.  dated July 15, 1994, Seller is not aware of any  leases  of
the Property.  The above referenced lease agreement has an option
to  purchase in favor of the Tenant as set forth in Article 34 of
said lease agreement.

     (ii)   It  is  not  aware  of  any  pending  litigation   or
     condemnation  proceedings against the Property  or  Seller's
     interest in the Property.
     
     (iii)   Except as previously disclosed to Buyer and  as  set
     forth  in  paragraph (b) below, Seller is not aware  of  any
     contracts Seller has executed that would be binding on Buyer
     after the closing date.
     
     (b)   Provided  that  Buyer performs  its  obligations  when
     required, Seller agrees that it will not enter into any  new
     contracts that would materially affect the Property  and  be
     binding  on  Buyer  after the Closing Date  without  Buyer's
     prior  consent,  which  will not be  unreasonably  withheld.
     However,  Buyer acknowledges that Seller retains  the  right
     both  prior to and after the Closing Date to freely transfer
     all or a portion of Seller's remaining undivided interest in
     the  Entire Property, provided such sale shall not  encumber
     the  Property being purchased by Buyer in violation  of  the
     terms hereof or the contemplated Co-Tenancy Agreement.
     
     
     Buyer Initieal: s/ DEE
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
     
12.  Disclosures.

     (a)   To the best of Seller's knowledge: there are now,  and
     at  the  Closing  there  will be, no material,  physical  or
     mechanical  defects  of  the  Property,  including,  without
     limitation,   the   plumbing,  heating,  air   conditioning,
     ventilating, electrical systems, and all such items  are  in
     good  operating condition and repair and in compliance  with
     all  applicable  governmental , zoning and  land  use  laws,
     ordinances, regulations and requirements.
     
     (b)   To  the  best  of  Seller's  knowledge:  the  use  and
     operation of the Property now is, and at the time of Closing
     will  be, in full compliance with applicable building codes,
     safety,   fire,  zoning,  and  land  use  laws,  and   other
     applicable   local,  state  and  federal  laws,  ordinances,
     regulations and requirements.
     
     (c)   Seller  knows  of no facts nor has  Seller  failed  to
     disclose  to  Buyer  any fact known to  Seller  which  would
     prevent  Buyer  from using and operating the Property  after
     the  Closing  in the manner in which the Property  has  been
     used and operated prior to the date of this Agreement.
     
     (d)  To the best of Seller's knowledge: the Property is not,
     and  as  of  the  Closing will not be, in violation  of  any
     federal,  state  or  local  law,  ordinance  or  regulations
     relating  to  industrial  hygiene or  to  the  environmental
     conditions  on, under, or about the Property including,  but
     not  limited  to, soil and groundwater conditions.   To  the
     best  of  Seller's  knowledge: there  is  no  proceeding  or
     inquiry  by any governmental authority with respect  to  the
     presence  of  Hazardous Materials on  the  Property  or  the
     migration  of Hazardous Materials from or to other property.
     Buyer agrees that Seller will have no liability of any  type
     to  Buyer  or Buyer's successors, assigns, or affiliates  in
     connection  with any Hazardous Materials on or in connection
     with  the Property either before or after the Closing  Date,
     except such Hazardous Materials on or in connection with the
     Property  arising  out  of  Seller's  gross  negligence   or
     intentional misconduct.
     
     (e)   Buyer agrees that it shall be purchasing the  Property
     in  its  then present condition, as is, where is, and Seller
     has  no  obligations to construct or repair any improvements
     thereon  or to perform any other act regarding the Property,
     except as expressly provided herein.
     
     (f)    Buyer  acknowledges  that,  having  been  given   the
     opportunity  to  inspect  the Property  and  such  financial
     information  on the Lessee and Guarantors of  the  Lease  as
     Buyer or its advisors shall request, Buyer is relying solely
     on  its  own  investigation of the Property and not  on  any
     information provided by Seller  or to be provided except  as
     set  forth  herein.   Buyer further  acknowledges  that  the
     information  provided  and to be  provided  by  Seller  with
     respect to the Property and to the Lessee and Guarantors  of
     Lease  was  obtained  from a variety of sources  and  Seller
     neither   (a)   has   made  independent   investigation   or
     verification   of  such  information,  or  (b)   makes   any
     representations as to the accuracy or completeness  of  such
     information.   The  sale  of the Property  as  provided  for
     herein  is  made  on an "AS IS" basis, and  Buyer  expressly
     acknowledges  that, in consideration of  the  agreements  of
     Seller  herein, except as otherwise specified herein, Seller
     makes no Warranty or representation, Express or Implied,  or
     arising by operation of law, including, but not limited  to,
     any  warranty  or  condition,  habitability,  tenantability,
     suitability  for  commercial purposes,  merchantability,  or
     fitness  for  a  particular  purpose,  in  respect  of   the
     Property.
     
     The provisions (d) - (f) above shall survive closing.
     
     
     Buyer Initieal: s/ DEE
     Purchase Agreement for Applebee's - Middletown, OH
     
13.  Closing.

     (a)   Before  the  closing date, Seller  will  deposit  into
     escrow an executed limited warranty deed conveying insurable
     title  of the Property to Buyer, subject to the encumbrances
     contained in paragraph 8 above.
     
     (b)   On or before the closing date, Buyer will deposit into
     escrow:  the  balance  of the purchase price  when  required
     under  Section  4; any additional funds required  of  Buyer,
     (pursuant to this agreement or any other agreement  executed
     by  Buyer)  to  close escrow.  Both parties  will  sign  and
     deliver  to the escrow holder any other documents reasonably
     required by the escrow holder to close escrow.
     
     (c)   On  the  closing date, if escrow is in a  position  to
     close,  the  escrow  holder will: record  the  deed  in  the
     official  records  of  the  county  where  the  Property  is
     located;  cause  the title company to commit  to  issue  the
     title  policy; immediately deliver to Seller the portion  of
     the  purchase price deposited into escrow by cashier's check
     or  wire  transfer  (less debits and  prorations,  if  any);
     deliver  to  Seller  and Buyer a signed counterpart  of  the
     escrow  holder's certified closing statement  and  take  all
     other actions necessary to close escrow.

14.   Defaults.  If Buyer defaults, Buyer will forfeit all rights
and  claims  and  Seller will be relieved of all obligations  and
will  be  entitled to retain all monies heretofore  paid  by  the
Buyer.   In  addition, Seller shall retain all remedies available
to Seller at law or in equity.

     If Seller shall default, Buyer irrevocably waives any rights
to file a lis pendens, a specific performance action or any other
claim,  action or proceeding of any type in connection  with  the
Property or this or any other transaction involving the Property,
and  will  not  do  anything to affect title to the  Property  or
hinder,  delay  or  prevent  any  other  sale,  lease  or   other
transaction involving the Property (any and all of which will  be
null  and void), unless: it has paid the First Payment, deposited
the  balance  of the Second Payment for the purchase  price  into
escrow, performed all of its other obligations and satisfied  all
conditions  under  this  Agreement, and unconditionally  notified
Seller  that it stands ready to tender full performance, purchase
the  Property and close escrow as per this Agreement,  regardless
of  any  alleged  default  or misconduct  by  Seller.   Provided,
however, that in no event shall Seller be liable for any  actual,
punitive, consequential or speculative damages arising out of any
default by Seller hereunder.
     
15.  Buyer's Representations and Warranties.
     
     a.  Buyer represents and warrants to Seller as follows:

     (i)   In  addition to the acts and deeds recited herein  and
     contemplated  to  be performed, executed, and  delivered  by
     Buyer, Buyer shall perform, execute and deliver or cause  to
     be  performed,  executed, and delivered at  the  Closing  or
     after  the  Closing,  any and all further  acts,  deeds  and
     assurances as Seller or the Title Company may require and be
     reasonable   in   order  to  consummate   the   transactions
     contemplated herein.
     
     (ii)   Buyer  has  all  requisite  power  and  authority  to
     consummate  the  transaction contemplated by this  Agreement
     and  has by proper proceedings duly authorized the execution
     and  delivery of this Agreement and the consummation of  the
     transaction contemplated hereby.
     
     (iii)   To  Buyer's  knowledge, neither  the  execution  and
     delivery  of  this  Agreement nor the  consummation  of  the
     transaction  contemplated  hereby  will  violate  or  be  in
     conflict with (a) any applicable provisions of law, (b)  any
     order of any court or other agency of
     
     
     Buyer Initieal: s/ DEE
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
     
     government having jurisdiction hereof, or (c) any  agreement
     or instrument to which Buyer is a party or by which Buyer is
     bound.
     
16.  Damages, Destruction and Eminent Domain.

     (a)   If, prior to closing, the Property or any part thereof
     should  be  destroyed  or  further  damaged  by  fire,   the
     elements,  or any cause, due to events occurring  subsequent
     to the date of this Agreement to the extent that the cost of
     repair exceeds $10,000.00, this Agreement shall become  null
     and void, at Buyer's option exercised, if at all, by written
     notice  to  Seller  within ten (10)  days  after  Buyer  has
     received  written notice from Seller of said destruction  or
     damage.  Seller, however, shall have the right to adjust  or
     settle  any  insured  loss until (i) all  contingencies  set
     forth  in Paragraph 6 hereof have been satisfied, or waived;
     and  (ii)  any  ten-day period provided for  above  in  this
     Subparagraph  16a  for  Buyer to  elect  to  terminate  this
     Agreement  has  expired or Buyer has, by written  notice  to
     Seller,  waived  Buyer's right to terminate this  Agreement.
     If  Buyer  elects to proceed and to consummate the  purchase
     despite  said  damage  or destruction,  there  shall  be  no
     reduction in or abatement of the purchase price, and  Seller
     shall  assign  to  Buyer  the  Seller's  right,  title,  and
     interest  in  and  to  all insurance proceeds  (pro-rata  in
     relation to the Entire Property) resulting from said  damage
     or  destruction to the extent that the same are payable with
     respect to damage to the Property, subject to rights of  any
     Tenant of the Entire Property.
     
     If  the cost of repair is less than $10,000.00, Buyer  shall
     be  obligated  to  otherwise  perform  hereinunder  with  no
     adjustment  to  the Purchase Price, reduction or  abatement,
     and  Seller shall assign Seller's right, title and  interest
     in and to all insurance proceeds pro-rata in relation to the
     Entire  Property,  subject to rights of any  Tenant  of  the
     Entire Property.
     
     (b)   If,  prior  to  closing, the  Property,  or  any  part
     thereof,  is  taken by eminent domain, this Agreement  shall
     become null and void, at Buyer's option.  If Buyer elects to
     proceed  and to consummate the purchase despite said taking,
     there  shall  be  no  reduction in,  or  abatement  of,  the
     purchase  price,  and  Seller  shall  assign  to  Buyer  the
     Seller's  right,  title, and interest in and  to  any  award
     made, or to be made, in the condemnation proceeding pro-rata
     in relation to the Entire Property, subject to rights of any
     Tenant of the Entire Property.
     
      In the event that this Agreement is terminated by Buyer  as
provided  above  in  Subparagraph 16a or 16b, the  First  Payment
shall  be immediately returned to Buyer (after execution by Buyer
of  such documents reasonably requested by Seller to evidence the
termination hereof).

17.  Buyer's 1031 Tax Free Exchange.

      While  Seller  acknowledges that Buyer  is  purchasing  the
Property  as  "replacement property" to  accomplish  a  tax  free
exchange,   Buyer   acknowledges  that   Seller   has   made   no
representations,  warranties, or agreements to Buyer  or  Buyer's
agents  that  the transaction contemplated by the Agreement  will
qualify  for such tax treatment, nor has there been any  reliance
thereon by Buyer respecting the legal or tax implications of  the
transactions contemplated hereby.  Buyer further represents  that
it has sought and obtained such third party advice and counsel as
it  deems  necessary in regards to the tax implications  of  this
transaction.

      Buyer  wishes  to  novate/assign the ownership  rights  and
interest  of this Purchase Agreement to Chicago Deferred Exchange
who  will  act  as Accommodator to perfect the 1031  exchange  by
preparing  an  agreement  of exchange of  Real  Property  whereby
Chicago  Deferred  Exchange will be an  independent  third  party
purchasing the ownership interest in subject property from Seller
and  selling the ownership interest in subject property to  Buyer
under  the  same  terms  and conditions  as  documented  in  this
Purchase Agreement.  Buyer asks the Seller, and Seller agrees  to
cooperate  in  the  perfection of  such  an  exchange  if  at  no
additional cost or expense to Seller


     Buyer Initieal: s/ DEE
     Purchase Agreement for Applebee's - Middletown, OH





or  delay  in  time.  Buyer hereby indemnifies and  holds  Seller
harmless  from  any  claims and/or actions  resulting  from  said
exchange.    Pursuant  to  the  direction  of  Chicago   Deferred
Exchange, Seller will deed the property to Buyer.

18.  Cancellation

     If  any party elects to cancel this Contract because of  any
     breach by another party or because escrow fails to close  by
     the  agreed date, the party electing to cancel shall deliver
     to escrow agent a notice containing the address of the party
     in  breach and stating that this Contract shall be cancelled
     unless  the  breach  is cured within 13 days  following  the
     delivery  of  the notice to the escrow agent.  Within  three
     days  after  receipt of such notice, the escrow agent  shall
     send it by United States Mail to the party in breach at  the
     address contained in the Notice and no further notice  shall
     be  required. If the breach is not cured within the 13  days
     following  the  delivery of the notice to the escrow  agent,
     this Contract shall be cancelled.

19.  Miscellaneous.

     (a)  This Agreement may be amended only by written agreement
     signed by both Seller and Buyer, and all waivers must be  in
     writing  and signed by the waiving party.  Time  is  of  the
     essence.   This  Agreement  will not  be  construed  for  or
     against  a party whether or not that party has drafted  this
     Agreement.  If there is any action or proceeding between the
     parties relating to this Agreement the prevailing party will
     be  entitled to recover attorney's fees and costs.  This  is
     an  integrated  agreement containing all agreements  of  the
     parties  about the Property and the other matters described,
     and  it  supersedes any other agreements or  understandings.
     Exhibits  attached  to this Agreement are incorporated  into
     this Agreement.
     
     (b)   If  this  escrow has not closed by December  1,  1997,
     through  no  fault  of Seller, Seller  may  either,  at  its
     election,  extend  the closing date or exercise  any  remedy
     available   to   it  by  law,  including  terminating   this
     Agreement.
     
     (c)  Funds to be deposited or paid by Buyer must be good and
     clear  funds in the form of cash, cashier's checks  or  wire
     transfers.
     
     (d)   All notices from either of the parties hereto  to  the
     other  shall be in writing and shall be considered  to  have
     been  duly  given or served if sent by first class certified
     mail,  return receipt requested, postage prepaid,  or  by  a
     nationally recognized courier service guaranteeing overnight
     delivery to the party at his or its address set forth below,
     or  to  such  other  address  as such  party  may  hereafter
     designate by written notice to the other party.
     
     If to Seller:
     
          Attention:  Robert P. Johnson
          AEI Net Lease Income & Growth Fund XX Limited Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101
     
     
     
     
     Buyer Initieal: s/ DEE
     Purchase Agreement for Applebee's - Middletown, OH
     
     If to Buyer:
     
     David and Mary Joan Edsall
     84 N. Audubon Road
     Indianapolis, IN  46219
     
      When  accepted, this offer will be a binding agreement  for
valid  and  sufficient consideration which will bind and  benefit
Buyer, Seller and their respective successors and assigns.  Buyer
is  submitting  this offer by signing a copy of  this  offer  and
delivering it to Seller.  Seller has five (5) business days  from
receipt within which to accept this offer.

      IN WITNESS WHEREOF, the Seller and Buyer have executed this
Agreement effective as of the day and year above first written.

BUYER:    DAVID E. EDSALL TRUST, DATED 5-25-95

          By: /s/ David E Edsall, Trustee
                  David E. Edsall, Trustee

          WITNESS:
     
          /s/ Thomas E Crawford
     
          Thomas E Crawford
          (Print Name)
     
          WITNESS:
     
          /s/ Reginald O Hill
     
          Reginald O Hill
          (Print Name)
     
          MARY JOAN EDSALL TRUST, DATED 5-25-95
     
          By: /s/ Mary Joan Edsall Trustee
                  Mary Joan Edsall, Trustee
     
          WITNESS:
     
          /s/ Thomas E Crawford
     
          Thomas E Crawford
          (Print Name)
     
          WITNESS:
     
          /s/ Reginald O Hill
     
          Reginald O Hill
          (Print Name)
     
     
     
     
     Buyer Initieal: s/ DEE
     Purchase Agreement for Applebee's - Middletown, OH
     


SELLER:   AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP 
          a Minnesota limited partnership

          By:  AEI Fund Management XX Inc., its corporate general partner

          By:/s/ Robert P Johnson
                 Robert P. Johnson, President
     
     
          WITNESS:
     
          /s/ Laura M Steidl
     
          Laura M Steidl
          (Print Name)
     
          WITNESS:
     
          /s/ Dawn E Campbell
     
          Dawn E Campbell
          (Print Name)
     
     
     
     
     
     
     
     Buyer Initieal: s/ DEE
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
     
     
     
     
     
                              EXHIBIT "A"
     
     
     Situated  in  the State of Ohio, County of Warren,  City  of
     Middletown, Section 3, Town 2 East, Range 4 North,  Franklin
     Township:
     
     
     Being  Lot  Number Five (5) of MIDDLETOWN CROSSING,  as  the
     same  is  numbered  and delineated upon  the  recorded  plat
     thereof,  of  record  in Plat Book  27,  pages  15  and  16,
     Recorder's Office, Warren County, Ohio.
     
     
     Subject  to  all  covenants,  conditions,  restrictions  and
     easements of record.


                       PURCHASE AGREEMENT
             Applebee's Restaurant - Middletown, OH

This  AGREEMENT,  entered  into  effective  as  of  the  24th  of
November, 1997 .

l.  Parties.  Seller is AEI Net Lease Income  &  Growth  Fund  XX
Limited  Partnership which presently owns an  undivided  66.1403%
interest  in the fee title to that certain real property  legally
described  in  the attached Exhibit "A" (the "Entire  Property").
Buyer is James Edward Amend ("Buyer"). Seller wishes to sell  and
Buyer  wishes  to buy a portion as Tenant in Common  of  Seller's
interest in the Entire Property.

2. Property. The Property to be sold to Buyer in this transaction
consists    of   an   undivided   15.0691   percentage   interest
(hereinafter, simply the "Property") as Tenant in Common  in  the
Entire Property.

3.  Purchase  Price  .  The purchase price  for  this  percentage
interest in the Entire Property is $247,000 all cash.

4.  Terms.  The purchase price for the Property will be  paid  by
Buyer as follows:
     
     (a)  When this agreement is executed, Buyer will pay  $5,000
     to  Seller(which shall be deposited into escrow according to
     the  terms hereof) (the "First Payment"). The First  Payment
     will  be  credited against the purchase price  when  and  if
     escrow closes and the sale is completed.
     
     (b)  Buyer  will deposit the balance of the purchase  price,
     $242,000  (the  "Second Payment") into escrow in  sufficient
     time to allow escrow to close on the closing date.

5.  Closing  Date.  Escrow shall close on or before December  15,
1997.

6.  Due  Diligence. Buyer will have until the expiration  of  the
fifth  business day (The "Review Period") after delivery of  each
of  following items, to be supplied by Seller, to conduct all  of
its  inspections  and due diligence and satisfy itself  regarding
each  item, the Property, and this transaction.  Buyer agrees  to
indemnify and hold Seller harmless for any loss or damage to  the
Entire  Property or persons caused by Buyer or its agents arising
out of such physical inspections of the Entire Property.
     
     (a)   The  original  and  one  copy  of  a  title  insurance
     commitment  for  an  Owner's  Title  insurance  policy  (see
     paragraph 8 below).
     
     (b)  Copies  of  a Certificate of Occupancy  or  other  such
     document  certifying completion and granting  permission  to
     permanently  occupy the improvements on the Entire  Property
     as are in Seller's possession.
     
     (c)  Copies  of an "as built" survey of the Entire  Property
     done concurrent with Seller's acquisition of the Property.
     
     (d) Lease (as further set forth in paragraph 11(a) below) of
     the Entire Property showing occupancy date, lease expiration
     date,  rent,  and  Guarantys, if any,  accompanied  by  such
     tenant  financial statements as may have been provided  most
     recently to Seller by the Tenant and/or Guarantors.
     
     
     
     Buyer Initial: /s/ JEA
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
     
     It is a contingency upon Seller's obligations hereunder that
two  (2)  copies  of  Co-Tenancy Agreement in the  form  attached
hereto  duly  executed by Buyer and Seller and  dated  on  escrow
closing date be delivered to the Seller on the closing date.

      Buyer may cancel this agreement for ANY REASON in its  sole
discretion  by  delivering a cancellation notice, return  receipt
requested,  to Seller and escrow holder before the expiration  of
the  Review  Period. Such notice shall be deemed  effective  only
upon  receipt  by Seller.  If this Agreement is not cancelled  as
set forth above, the First Payment shall be non-refundable unless
Seller shall default hereunder.

      If  Buyer  cancels this Agreement as permitted  under  this
Section,  except  for  any  escrow  cancellation  fees  and   any
liabilities  under sections 15(a) of this agreement  (which  will
survive),  Buyer  (after execution of such  documents  reasonably
requested by Seller to evidence the termination hereof) shall  be
returned  its  First Payment, and Buyer will have  absolutely  no
rights,  claims  or interest of any type in connection  with  the
Property  or this transaction, regardless of any alleged  conduct
by Seller or anyone else.

      Unless this Agreement is canceled by Buyer pursuant to  the
terms  hereof, if Buyer fails to make the Second Payment,  Seller
shall   be  entitled  to  retain  the  First  Payment  and  Buyer
irrevocably will be deemed to be in default under this Agreement.
Seller  may, at its option, retain the First Payment and  declare
this Agreement null and void, in which event Buyer will be deemed
to  have canceled this Agreement and relinquish all rights in and
to  the  Property or Seller may exercise its rights under Section
14  hereof.   If  this Agreement is not canceled and  the  Second
Payment  is  made  when required, all of Buyer's  conditions  and
contingencies will be deemed satisfied.

7.  Escrow. Escrow shall be opened by Seller and funds  deposited
in  escrow upon acceptance of this agreement by both parties. The
escrow  holder  will  be a nationally-recognized  escrow  company
selected by Seller. A copy of this Agreement will be delivered to
the  escrow holder and will serve as escrow instructions together
with the escrow holder's standard instructions and any additional
instructions required by the escrow holder to clarify its  rights
and  duties  (and  the  parties agree to  sign  these  additional
instructions).  If  there  is any conflict  between  these  other
instructions and this Agreement, this Agreement will control.

8.   Title.  Closing will be conditioned on the  agreement  of  a
title  company selected by Seller to issue an Owner's  policy  of
title  insurance, dated as of the close of escrow, in  an  amount
equal  to  the  purchase  price, insuring  that  Buyer  will  own
insurable  title  to  the Property subject  only  to:  the  title
company's  standard exceptions;  current real property taxes  and
assessments;  survey  exceptions;  the  rights  of   parties   in
possession pursuant to the lease definded in paragraph 11  below;
and  other  items of record disclosed to Buyer during the  Review
Period.

      Buyer shall be allowed five (5) days after receipt of  said
commitment  for examination and the making of any  objections  to
marketability thereto, said objections to be made in  writing  or
deemed  waived.  If any objections are so made, the Seller  shall
be  allowed eighty (80) days to make such title marketable or  in
the  alternative  to  obtain  a commitment  for  insurable  title
insuring over Buyer's objections.  If Seller shall decide to make
no  efforts to make title marketable, or is unable to make  title
marketable or obtain insurable title, (after execution  by  Buyer
of  such documents reasonably requested by Seller to evidence the
termination  hereof) Buyer's First Payment shall be returned  and
this Agreement shall be null and void and of no further force and
effect.

     Pending correction of title, the payments hereunder required
shall  be postponed, but upon correction of title and within  ten
(10)  days  after written notice of correction to the Buyer,  the
parties shall perform this Agreement according to its terms.



     Buyer Initial: /s/ JEA
     Purchase Agreement for Applebee's - Middletown, OH




     9.  Closing Costs.  Seller will pay one-half of escrow fees,
the  cost  of  the title commitment and any brokerage commissions
payable.   The  Buyer  will pay the cost of  issuing  a  Standard
Owners  Title Insurance Policy in the full amount of the purchase
price,  if  Buyer shall decide to purchase the same.  Buyer  will
pay all recording fees, one-half of the escrow fees, and the cost
of an update to the Survey in Sellers possession (if an update is
required by Buyer.)  Each party will pay its own attorney's  fees
and costs to document and close this transaction.

     10.  Real Estate Taxes, Special Assessments and Prorations.

     (a)  Because the Entire Property (of which the Property is a
     part) is subject to a triple net lease (as further set forth
     in  paragraph 11(a)(i), the parties acknowledge  that  there
     shall  be no need for a real estate tax proration.  However,
     Seller  represents  that to the best of its  knowledge,  all
     real  estate  taxes and installments of special  assessments
     due  and  payable in all years prior to the year of  Closing
     have been paid in full.  Unpaid real estate taxes and unpaid
     levied and pending special assessments existing on the  date
     of  Closing shall be the responsibility of Buyer and  Seller
     in   proportion  to  their  respective  Tenant   in   Common
     interests,  pro-rated, however, to the date of  closing  for
     the   period   prior  to  closing,  which   shall   be   the
     responsibility of Seller if Tenant shall not pay  the  same.
     Seller  and  Buyer  shall likewise pay  all  taxes  due  and
     payable   in   the  year  after  Closing  and   any   unpaid
     installments  of special assessments payable  therewith  and
     thereafter,  if  such  unpaid  levied  and  pending  special
     assessments and real estate taxes are not paid by any tenant
     of the Entire Property.
     
     (b)   All income and all operating expenses from the  Entire
     Property  shall be prorated between the parties and adjusted
     by them as of the date of Closing.  Seller shall be entitled
     to  all  income  earned  and shall be  responsible  for  all
     expenses  incurred prior to the date of Closing,  and  Buyer
     shall  be entitled to its proportionate share of all  income
     earned and shall be responsible for its proportionate  share
     of all operating expenses of the Entire Property incurred on
     and after the date of closing.
     
11.  Seller's Representation and Agreements.

     (a)  Seller represents and warrants as of this date that:

(i)   Except  for the lease in existence between  AEI  Net  Lease
Income  & Growth Fund XX Limited Partnership and Thomas  &  King,
Inc.  dated July 15, 1994, Seller is not aware of any  leases  of
the Property.  The above referenced lease agreement has an option
to  purchase in favor of the Tenant as set forth in Article 34 of
said lease agreement.

     (ii)   It  is  not  aware  of  any  pending  litigation   or
     condemnation  proceedings against the Property  or  Seller's
     interest in the Property.
     
     (iii)   Except as previously disclosed to Buyer and  as  set
     forth  in  paragraph (b) below, Seller is not aware  of  any
     contracts Seller has executed that would be binding on Buyer
     after the closing date.
     
     (b)   Provided  that  Buyer performs  its  obligations  when
     required, Seller agrees that it will not enter into any  new
     contracts that would materially affect the Property  and  be
     binding  on  Buyer  after the Closing Date  without  Buyer's
     prior  consent,  which  will not be  unreasonably  withheld.
     However,  Buyer acknowledges that Seller retains  the  right
     both  prior to and after the Closing Date to freely transfer
     all or a portion of Seller's remaining undivided interest in
     the  Entire Property, provided such sale shall not  encumber
     the  Property being purchased by Buyer in violation  of  the
     terms hereof or the contemplated Co-Tenancy Agreement.
     
     
     
     Buyer Initial: /s/ JEA
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
12.  Disclosures.

     (a)   To the best of Seller's knowledge: there are now,  and
     at  the  Closing  there  will be, no material,  physical  or
     mechanical  defects  of  the  Property,  including,  without
     limitation,   the   plumbing,  heating,  air   conditioning,
     ventilating, electrical systems, and all such items  are  in
     good  operating condition and repair and in compliance  with
     all  applicable  governmental , zoning and  land  use  laws,
     ordinances, regulations and requirements.
     
     (b)   To  the  best  of  Seller's  knowledge:  the  use  and
     operation of the Property now is, and at the time of Closing
     will  be, in full compliance with applicable building codes,
     safety,   fire,  zoning,  and  land  use  laws,  and   other
     applicable   local,  state  and  federal  laws,  ordinances,
     regulations and requirements.
     
     (c)   Seller  knows  of no facts nor has  Seller  failed  to
     disclose  to  Buyer  any fact known to  Seller  which  would
     prevent  Buyer  from using and operating the Property  after
     the  Closing  in the manner in which the Property  has  been
     used and operated prior to the date of this Agreement.
     
     (d)  To the best of Seller's knowledge: the Property is not,
     and  as  of  the  Closing will not be, in violation  of  any
     federal,  state  or  local  law,  ordinance  or  regulations
     relating  to  industrial  hygiene or  to  the  environmental
     conditions  on, under, or about the Property including,  but
     not  limited  to, soil and groundwater conditions.   To  the
     best  of  Seller's  knowledge: there  is  no  proceeding  or
     inquiry  by any governmental authority with respect  to  the
     presence  of  Hazardous Materials on  the  Property  or  the
     migration  of Hazardous Materials from or to other property.
     Buyer agrees that Seller will have no liability of any  type
     to  Buyer  or Buyer's successors, assigns, or affiliates  in
     connection  with any Hazardous Materials on or in connection
     with  the Property either before or after the Closing  Date,
     except such Hazardous Materials on or in connection with the
     Property  arising  out  of  Seller's  gross  negligence   or
     intentional misconduct.
     
     (e)   Buyer agrees that it shall be purchasing the  Property
     in  its  then present condition, as is, where is, and Seller
     has  no  obligations to construct or repair any improvements
     thereon  or to perform any other act regarding the Property,
     except as expressly provided herein.
     
     (f)    Buyer  acknowledges  that,  having  been  given   the
     opportunity  to  inspect  the Property  and  such  financial
     information  on the Lessee and Guarantors of  the  Lease  as
     Buyer or its advisors shall request, Buyer is relying solely
     on  its  own  investigation of the Property and not  on  any
     information provided by Seller  or to be provided except  as
     set  forth  herein.   Buyer further  acknowledges  that  the
     information  provided  and to be  provided  by  Seller  with
     respect to the Property and to the Lessee and Guarantors  of
     Lease  was  obtained  from a variety of sources  and  Seller
     neither   (a)   has   made  independent   investigation   or
     verification   of  such  information,  or  (b)   makes   any
     representations as to the accuracy or completeness  of  such
     information.   The  sale  of the Property  as  provided  for
     herein  is  made  on an "AS IS" basis, and  Buyer  expressly
     acknowledges  that, in consideration of  the  agreements  of
     Seller  herein, except as otherwise specified herein, Seller
     makes no Warranty or representation, Express or Implied,  or
     arising by operation of law, including, but not limited  to,
     any  warranty  or  condition,  habitability,  tenantability,
     suitability  for  commercial purposes,  merchantability,  or
     fitness  for  a  particular  purpose,  in  respect  of   the
     Property.
     
     The provisions (d) - (f) above shall survive closing.
     
     
     
     Buyer Initial: /s/ JEA
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
     
13.  Closing.

     (a)   Before  the  closing date, Seller  will  deposit  into
     escrow an executed limited warranty deed conveying insurable
     title  of the Property to Buyer, subject to the encumbrances
     contained in paragraph 8 above.
     
     (b)   On or before the closing date, Buyer will deposit into
     escrow:  the  balance  of the purchase price  when  required
     under  Section  4; any additional funds required  of  Buyer,
     (pursuant to this agreement or any other agreement  executed
     by  Buyer)  to  close escrow.  Both parties  will  sign  and
     deliver  to the escrow holder any other documents reasonably
     required by the escrow holder to close escrow.
     
     (c)   On  the  closing date, if escrow is in a  position  to
     close,  the  escrow  holder will: record  the  deed  in  the
     official  records  of  the  county  where  the  Property  is
     located;  cause  the title company to commit  to  issue  the
     title  policy; immediately deliver to Seller the portion  of
     the  purchase price deposited into escrow by cashier's check
     or  wire  transfer  (less debits and  prorations,  if  any);
     deliver  to  Seller  and Buyer a signed counterpart  of  the
     escrow  holder's certified closing statement  and  take  all
     other actions necessary to close escrow.

14.   Defaults.  If Buyer defaults, Buyer will forfeit all rights
and  claims  and  Seller will be relieved of all obligations  and
will  be  entitled to retain all monies heretofore  paid  by  the
Buyer.   In  addition, Seller shall retain all remedies available
to Seller at law or in equity.

     If Seller shall default, Buyer irrevocably waives any rights
to file a lis pendens, a specific performance action or any other
claim,  action or proceeding of any type in connection  with  the
Property or this or any other transaction involving the Property,
and  will  not  do  anything to affect title to the  Property  or
hinder,  delay  or  prevent  any  other  sale,  lease  or   other
transaction involving the Property (any and all of which will  be
null  and void), unless: it has paid the First Payment, deposited
the  balance  of the Second Payment for the purchase  price  into
escrow, performed all of its other obligations and satisfied  all
conditions  under  this  Agreement, and unconditionally  notified
Seller  that it stands ready to tender full performance, purchase
the  Property and close escrow as per this Agreement,  regardless
of  any  alleged  default  or misconduct  by  Seller.   Provided,
however, that in no event shall Seller be liable for any  actual,
punitive, consequential or speculative damages arising out of any
default by Seller hereunder.
     
15.  Buyer's Representations and Warranties.
     
     a.  Buyer represents and warrants to Seller as follows:

     (i)   In  addition to the acts and deeds recited herein  and
     contemplated  to  be performed, executed, and  delivered  by
     Buyer, Buyer shall perform, execute and deliver or cause  to
     be  performed,  executed, and delivered at  the  Closing  or
     after  the  Closing,  any and all further  acts,  deeds  and
     assurances as Seller or the Title Company may require and be
     reasonable   in   order  to  consummate   the   transactions
     contemplated herein.
     
     (ii)   Buyer  has  all  requisite  power  and  authority  to
     consummate  the  transaction contemplated by this  Agreement
     and  has by proper proceedings duly authorized the execution
     and  delivery of this Agreement and the consummation of  the
     transaction contemplated hereby.
     
     (iii)   To  Buyer's  knowledge, neither  the  execution  and
     delivery  of  this  Agreement nor the  consummation  of  the
     transaction  contemplated  hereby  will  violate  or  be  in
     conflict with (a) any applicable provisions of law, (b)  any
     order of any court or other agency of government having
     
     
     
     Buyer Initial: /s/ JEA
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
     jurisdiction  hereof, or (c) any agreement or instrument  to
     which Buyer is a party or by which Buyer is bound.
     
16.  Damages, Destruction and Eminent Domain.

     (a)   If, prior to closing, the Property or any part thereof
     should  be  destroyed  or  further  damaged  by  fire,   the
     elements,  or any cause, due to events occurring  subsequent
     to the date of this Agreement to the extent that the cost of
     repair exceeds $10,000.00, this Agreement shall become  null
     and void, at Buyer's option exercised, if at all, by written
     notice  to  Seller  within ten (10)  days  after  Buyer  has
     received  written notice from Seller of said destruction  or
     damage.  Seller, however, shall have the right to adjust  or
     settle  any  insured  loss until (i) all  contingencies  set
     forth  in Paragraph 6 hereof have been satisfied, or waived;
     and  (ii)  any  ten-day period provided for  above  in  this
     Subparagraph  16a  for  Buyer to  elect  to  terminate  this
     Agreement  has  expired or Buyer has, by written  notice  to
     Seller,  waived  Buyer's right to terminate this  Agreement.
     If  Buyer  elects to proceed and to consummate the  purchase
     despite  said  damage  or destruction,  there  shall  be  no
     reduction in or abatement of the purchase price, and  Seller
     shall  assign  to  Buyer  the  Seller's  right,  title,  and
     interest  in  and  to  all insurance proceeds  (pro-rata  in
     relation to the Entire Property) resulting from said  damage
     or  destruction to the extent that the same are payable with
     respect to damage to the Property, subject to rights of  any
     Tenant of the Entire Property.
     
     If  the cost of repair is less than $10,000.00, Buyer  shall
     be  obligated  to  otherwise  perform  hereinunder  with  no
     adjustment  to  the Purchase Price, reduction or  abatement,
     and  Seller shall assign Seller's right, title and  interest
     in and to all insurance proceeds pro-rata in relation to the
     Entire  Property,  subject to rights of any  Tenant  of  the
     Entire Property.
     
     (b)   If,  prior  to  closing, the  Property,  or  any  part
     thereof,  is  taken by eminent domain, this Agreement  shall
     become null and void, at Buyer's option.  If Buyer elects to
     proceed  and to consummate the purchase despite said taking,
     there  shall  be  no  reduction in,  or  abatement  of,  the
     purchase  price,  and  Seller  shall  assign  to  Buyer  the
     Seller's  right,  title, and interest in and  to  any  award
     made, or to be made, in the condemnation proceeding pro-rata
     in relation to the Entire Property, subject to rights of any
     Tenant of the Entire Property.
     
      In the event that this Agreement is terminated by Buyer  as
provided  above  in  Subparagraph 16a or 16b, the  First  Payment
shall  be immediately returned to Buyer (after execution by Buyer
of  such documents reasonably requested by Seller to evidence the
termination hereof).

17.  Buyer's 1031 Tax Free Exchange.

      While  Seller  acknowledges that Buyer  is  purchasing  the
Property  as  "replacement property" to  accomplish  a  tax  free
exchange,   Buyer   acknowledges  that   Seller   has   made   no
representations,  warranties, or agreements to Buyer  or  Buyer's
agents  that  the transaction contemplated by the Agreement  will
qualify  for such tax treatment, nor has there been any  reliance
thereon by Buyer respecting the legal or tax implications of  the
transactions contemplated hereby.  Buyer further represents  that
it has sought and obtained such third party advice and counsel as
it  deems  necessary in regards to the tax implications  of  this
transaction.

      Buyer  wishes  to  novate/assign the ownership  rights  and
interest of this Purchase Agreement to Boatmans Bank who will act
as  Accommodator  to perfect the 1031 exchange  by  preparing  an
agreement of exchange of Real Property whereby Boatmans Bank will
be  an  independent third party purchasing the ownership interest
in  subject  property  from  Seller  and  selling  the  ownership
interest  in subject property to Buyer under the same  terms  and
conditions as documented in this Purchase Agreement.  Buyer  asks
the  Seller, and Seller agrees to cooperate in the perfection  of
such an exchange if at no additional cost or expense to Seller or
delay in time.  Buyer hereby indemnifies and



     Buyer Initial: /s/ JEA
     Purchase Agreement for Applebee's - Middletown, OH




holds  Seller  harmless from any claims and/or actions  resulting
from  said exchange.  Pursuant to the direction of Boatmans Bank,
Seller will deed the property to Buyer.

18.  Cancellation

     If  any party elects to cancel this Contract because of  any
     breach by another party or because escrow fails to close  by
     the  agreed date, the party electing to cancel shall deliver
     to escrow agent a notice containing the address of the party
     in  breach and stating that this Contract shall be cancelled
     unless  the  breach  is cured within 13 days  following  the
     delivery  of  the notice to the escrow agent.  Within  three
     days  after  receipt of such notice, the escrow agent  shall
     send it by United States Mail to the party in breach at  the
     address contained in the Notice and no further notice  shall
     be  required. If the breach is not cured within the 13  days
     following  the  delivery of the notice to the escrow  agent,
     this Contract shall be cancelled.

19.  Miscellaneous.

     (a)  This Agreement may be amended only by written agreement
     signed by both Seller and Buyer, and all waivers must be  in
     writing  and signed by the waiving party.  Time  is  of  the
     essence.   This  Agreement  will not  be  construed  for  or
     against  a party whether or not that party has drafted  this
     Agreement.  If there is any action or proceeding between the
     parties relating to this Agreement the prevailing party will
     be  entitled to recover attorney's fees and costs.  This  is
     an  integrated  agreement containing all agreements  of  the
     parties  about the Property and the other matters described,
     and  it  supersedes any other agreements or  understandings.
     Exhibits  attached  to this Agreement are incorporated  into
     this Agreement.
     
     (b)   If  this escrow has not closed by December  15,  1997,
     through  no  fault  of Seller, Seller  may  either,  at  its
     election,  extend  the closing date or exercise  any  remedy
     available   to   it  by  law,  including  terminating   this
     Agreement.
     
     (c)  Funds to be deposited or paid by Buyer must be good and
     clear  funds in the form of cash, cashier's checks  or  wire
     transfers.
     
     (d)   All notices from either of the parties hereto  to  the
     other  shall be in writing and shall be considered  to  have
     been  duly  given or served if sent by first class certified
     mail,  return receipt requested, postage prepaid,  or  by  a
     nationally recognized courier service guaranteeing overnight
     delivery to the party at his or its address set forth below,
     or  to  such  other  address  as such  party  may  hereafter
     designate by written notice to the other party.
     
     If to Seller:
     
          Attention:  Robert P. Johnson
          AEI Net Lease Income & Growth Fund XX Limited Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101
     
     
     
     
     Buyer Initial: /s/ JEA
     Purchase Agreement for Applebee's - Middletown, OH
     
     If to Buyer:
     
     James Edward Amend
     PO Box 261
     Amarillo, TX  79105
     
     
      When  accepted, this offer will be a binding agreement  for
valid  and  sufficient consideration which will bind and  benefit
Buyer, Seller and their respective successors and assigns.  Buyer
is  submitting  this offer by signing a copy of  this  offer  and
delivering it to Seller.  Seller has five (5) business days  from
receipt within which to accept this offer.

      IN WITNESS WHEREOF, the Seller and Buyer have executed this
Agreement effective as of the day and year above first written.

BUYER:    JAMES EDWARD AMEND

          By:/s/ James Edward Amend
                 James Edward Amend

          WITNESS:
     
          /s/ Letha Anderson
     
          Letha Anderson
          (Print Name)
     
          WITNESS:
     
          /s/ Dorothy Ann Kinney
     
          Dorothy Ann Kinney
          (Print Name)
     
     
     
     
     
     Buyer Initial: /s/ JEA
     Purchase Agreement for Applebee's - Middletown, OH
     


SELLER:   AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP 
          a Minnesota limited partnership

          By:  AEI Fund Management XX Inc., its corporate general partner

          By:/s/ Robert P Johnson
                 Robert P. Johnson, President
     
     
          WITNESS:
     
          /s/ Laura M Steidl
     
          Laura M Steidl
          (Print Name)
     
          WITNESS:
     
          /s/ Dawn E Campbell
     
          Dawn E Campbell
          (Print Name)
     
     
     
     
     
     
     Buyer Initial: /s/ JEA
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
      
     
                              EXHIBIT "A"
     
     
     Situated  in  the State of Ohio, County of Warren,  City  of
     Middletown, Section 3, Town 2 East, Range 4 North,  Franklin
     Township:
     
     
     Being  Lot  Number Five (5) of MIDDLETOWN CROSSING,  as  the
     same  is  numbered  and delineated upon  the  recorded  plat
     thereof,  of  record  in Plat Book  27,  pages  15  and  16,
     Recorder's Office, Warren County, Ohio.
     
     
     Subject  to  all  covenants,  conditions,  restrictions  and
     easements of record.
                                
     


                       PROPERTY CO-TENANCY
                       OWNERSHIP AGREEMENT
            (Applebee's Restaurant - Middletown, OH)
                                
                                
THIS CO-TENANCY AGREEMENT,

Made and entered into as of the 1st day of December, 1997, by and
between  David  E. Edsall, Trustee of the David E. Edsall  Trust,
dated  5-25-95, and Mary Joan Edsall, Trustee of  the  Mary  Joan
Edsall  Trust,  dated 5-25-95, as Tenants in Common  (hereinafter
called  "Edsall"),  and AEI Net Lease Income  &  Growth  Fund  XX
Limited Partnership (hereinafter called "Fund XX") (Edsall,  Fund
XX  (and  any other Owner in Fee where the context so  indicates)
being hereinafter sometimes collectively called "Co-Tenants"  and
referred to in the neuter gender).

WITNESSETH:

WHEREAS, Fund XX presently owns an undivided 50.8882% interest in
and  to, and Edsall presently owns an undivided 15.2521% interest
in  and  to,  and Nick DeVito, Inc. presently owns  an  undivided
18.6076%  interest  in  and to, and Richard  and  Marjory  Abbott
presently own an undivided 15.2521% interest in and to the  land,
situated  in the City of Middletown, County of Warren, and  State
of  OH,  (legally  described upon Exhibit A attached  hereto  and
hereby made a part hereof) and in and to the improvements located
thereon (hereinafter called "Premises");

WHEREAS,  The  parties  hereto wish to provide  for  the  orderly
operation and management of the Premises and Edsall's interest by
Fund XX; the continued leasing of space within the Premises;  for
the  distribution  of  income from and the  pro-rata  sharing  in
expenses of the Premises.

NOW  THEREFORE, in consideration of the purchase by Edsall of  an
undivided  interest  in and to the Premises,  for  at  least  One
Dollar  ($1.00) and other good and valuable consideration by  the
parties  hereto  to  one another in hand paid,  the  receipt  and
sufficiency of which are hereby acknowledged, and of  the  mutual
covenants and agreements herein contained, it is hereby agreed by
and between the parties hereto, as follows:

1.    The  operation  and  management of the  Premises  shall  be
delegated  to  Fund  XX, or its designated agent,  successors  or
assigns.  Provided, however, if Fund XX shall  sell  all  of  its
interest in the Premises, the duties and obligations of  Fund  XX
respecting  management  of  the Premises  as  set  forth  herein,
including but not limited to paragraphs 2, 3, and 4 hereof, shall
be exercised by the holder or holders of a majority undivided co-
tenancy interest in the Premises. Except as hereinafter expressly
provided to the contrary, each of the parties hereto agrees to be
bound   by  the  decisions  of  Fund  XX  with  respect  to   all
administrative,  operational  and  management  matters   of   the
property  comprising the Premises, including but not  limited  to
the  management of the net lease agreement  for the Premises. The
parties  hereto  hereby  designate Fund  XX  as  their  sole  and
exclusive agent to deal with, and Fund XX retains the sole  right
to  deal  with,  any  property agent or tenant  and  to  monitor,
execute  and  enforce  the terms of leases of  space  within  the
Premises,  including but not limited to any amendments,  consents
to  assignment, sublet, releases or modifications  to  leases  or
guarantees  of  lease  or easements affecting  the  Premises,  on
behalf  of  Edsall. As long as Fund XX owns an  interest  in  the
Premises,  only Fund XX may obligate Edsall with respect  to  any
expense for the Premises.

As  further  set forth in paragraph 2 hereof, Fund XX  agrees  to
require  any lessee of the Premises to name Edsall as an  insured
or  additional insured in all insurance policies provided for, or
contemplated by, any lease on the Premises. Fund XX shall use its
best  efforts  to obtain endorsements adding Co-Tenants  to  said
policies from lessee within 30 days of commencement of this



Co-Tenant Initial: /s/ DEE /s/ MJE
Co-Tenancy Agreement for Applebee's Middletown, OH



agreement.  In any event, Fund XX shall distribute any  insurance
proceeds it may receive, to the extent consistent with any  lease
on  the  Premises,  to  the Co-Tenants  in  proportion  to  their
respective ownership of the Premises.

2.    Income and expenses shall be allocated among the Co-Tenants
in  proportion to their respective share(s) of ownership.  Shares
of  net income shall be pro-rated for any partial calendar  years
included  within the term of this Agreement. Fund XX  may  offset
against, pay to itself and deduct from any payment due to  Edsall
under  this  Agreement,  and may pay  to  itself  the  amount  of
Edsall's  share of any legitimate expenses of the Premises  which
are not paid by Edsall to Fund XX or its assigns, within ten (10)
days  after demand by Fund XX. In the event there is insufficient
operating  income from which to deduct Edsall's unpaid  share  of
operating expenses, Fund XX may pursue any and all legal remedies
for collection.

Operating  Expenses  shall include all normal operating  expense,
including  but not limited to: maintenance, utilities,  supplies,
labor, management, advertising and promotional expenses, salaries
and wages of rental and management personnel, leasing commissions
to  third  parties, a monthly accrual to pay insurance  premiums,
real  estate taxes, installments of special assessments  and  for
structural repairs and replacements, management fees, legal  fees
and accounting fees, but excluding all operating expenses paid by
Tenant under terms of any lease agreement of the Premises.

Edsall  has  no requirement to, but has, nonetheless  elected  to
retain,  and agrees to annually reimburse, Fund XX in the  amount
of  $744 for the expenses, direct and indirect, incurred by  Fund
XX   in   providing   Edsall   with  quarterly   accounting   and
distributions  of Edsall's share of net income and for  tracking,
reporting  and  assessing the calculation of  Edsall's  share  of
operating  expenses  incurred from  the  Premises.  This  invoice
amount shall be pro-rated for partial years and Edsall authorizes
Fund XX to deduct such amount from Edsall's share of revenue from
the  Premises.  Edsall  may  terminate  this  agreement  in  this
paragraph respecting accounting and distributions at any time and
attempt  to collect its share of rental income directly from  the
tenant; however, enforcement of all other provisions of the lease
remains  the sole right of Fund XX pursuant to Section 1  hereof.
Fund XX may terminate its obligation under this paragraph upon 30
days  notice  to  Edsall  prior to the end  of  each  anniversary
hereof, unless agreed in writing to the contrary.

3.    Full, accurate and complete books of account shall be  kept
in  accordance  with generally accepted accounting principles  at
Fund  XX's principal office, and each Co-Tenant shall have access
to  such  books and may inspect and copy any part thereof  during
normal  business hours. Within ninety (90) days after the end  of
each  calendar year during the term hereof, Fund XX shall prepare
an  accurate  income statement for the ownership of the  Premises
for  said calendar year and shall furnish copies of the  same  to
all Co-Tenants. Quarterly, as its share, Edsall shall be entitled
to  receive 15.2521% of all items of income and expense generated
by  the  Premises.   Upon  receipt of  said  accounting,  if  the
payments received by each Co-Tenant pursuant to this Paragraph  3
do  not  equal,  in  the aggregate, the amounts  which  each  are
entitled  to receive proportional to its share of ownership  with
respect to said calendar year pursuant to Paragraph 2 hereof,  an
appropriate  adjustment  shall be made  so  that  each  Co-Tenant
receives the amount to which it is entitled.

4.    If  Net Income from the Premises is less than $0.00  (i.e.,
the  Premises  operates  at a loss), or if capital  improvements,
repairs, and/or replacements, for which adequate reserves do  not
exist,  need  to  be made to the Premises, the  Co-Tenants,  upon
receipt of a written request therefor from Fund XX, shall, within
fifteen  (15) business days after receipt of notice, make payment
to  Fund  XX sufficient to pay said net operating losses  and  to
provide necessary operating capital for the premises and  to  pay
for  said capital improvements, repairs and/or replacements,  all
in  proportion  to  their  undivided  interests  in  and  to  the
Premises.





Co-Tenant Initial: /s/ DEE /s/ MJE
Co-Tenancy Agreement for Applebee's Middletown, OH



5.    Co-Tenants  may, at any time, sell, finance,  or  otherwise
create  a lien upon their interest in the Premises but only  upon
their  interest  and not upon any part of the interest  held,  or
owned, by any other Co-Tenant.  All Co-Tenants reserve the  right
to escrow proceeds from a sale of their interests in the Premises
to obtain tax deferral by the purchase of replacement property.

6.    If any Co-Tenant shall be in default with respect to any of
its  obligations hereunder, and if said default is not  corrected
within  thirty  (30)  days after receipt by said  defaulting  Co-
Tenant  of written notice of said default, or within a reasonable
period  if  said default does not consist solely of a failure  to
pay money, the remaining Co-Tenant(s) may resort to any available
remedy to cure said default at law, in equity, or by statute.

7.    This  property management agreement shall continue in  full
force  and effect and shall bind and inure to the benefit of  the
Co-Tenant  and their respective heirs, executors, administrators,
personal representatives, successors and permitted assigns  until
July  14,  2029  or  upon  the sale of  the  entire  Premises  in
accordance with the terms hereof and proper disbursement  of  the
proceeds   thereof,   whichever  shall   first   occur.    Unless
specifically   identified  as  a  personal  contract   right   or
obligation herein, this agreement shall run with any interest  in
the  Property and with the title thereto. Once any person,  party
or entity has ceased to have an interest in fee in any portion of
the  Entire  Property, it shall not be bound by,  subject  to  or
benefit   from  the  terms  hereof;  but  its  heirs,  executors,
administrators, personal representatives, successors or  assigns,
as the case may be, shall be substituted for it hereunder. Edsall
agrees  to  notify Fund XX upon the appointment of any  successor
trustee,  or  any  amendment of the Edsall  Trust  affecting  the
powers of the Trustees to manage or dispose of the Edsall Trust's
interest in the Premises.

8.    Any notice or election required or permitted to be given or
served by any party hereto to, or upon any other, shall be deemed
given  or  served  in  accordance with  the  provisions  of  this
Agreement, if said notice or elections addressed as follows;

If to Fund XX:

AEI Net Lease Income & Growth Fund XX Limited Partnership
1300 Minnesota World Trade Center
30 E. Seventh Street
St. Paul, Minnesota  55101

If to Edsall:

David E. and Mary Joan Edsall
84 N. Audubon Road
Indianapolis, IN  46219

If to DeVito:

Vito DeVito Francesco
P.O. Box 591
Ontario, CA  91762

If to Abbott:

Richard Abbott
Marjory Abbott
524 Roslyn
East Williston, NY  11596



Co-Tenant Initial: /s/ DEE /s/ MJE
Co-Tenancy Agreement for Applebee's Middletown, OH


Each mailed notice or election shall be deemed to have been given
to,  or served upon, the party to which addressed on the date the
same  is  deposited in the United States certified  mail,  return
receipt  requested,  postage prepaid, or given  to  a  nationally
recognized  courier  service guaranteeing overnight  delivery  as
properly addressed in the manner above provided. Any party hereto
may  change  its address for the service of notice  hereunder  by
delivering  written notice of said change to  the  other  parties
hereunder, in the manner above specified, at least ten (10)  days
prior to the effective date of said change.

9.    This  Agreement shall not create any partnership  or  joint
venture  among or between the Co-Tenants or any of them, and  the
only  relationship  among  and between the  Co-Tenants  hereunder
shall  be  that  of owners of the premises as tenants  in  common
subject to the terms hereof.

10.    The  unenforceability or invalidity of  any  provision  or
provisions  of  this Agreement as to any person or  circumstances
shall  not render that provision, nor any other provision hereof,
unenforceable or invalid as to any other person or circumstances,
and  all  provisions hereof, in all other respects, shall  remain
valid and enforceable.

11.   In  the  event  any litigation arises between  the  parties
hereto  relating  to  this Agreement, or any  of  the  provisions
hereof, the party prevailing in such action shall be entitled  to
receive  from the losing party, in addition to all other  relief,
remedies  and  damages  to  which it is otherwise  entitled,  all
reasonable  costs  and expenses, including reasonable  attorneys'
fees,  incurred by the prevailing party in connection  with  said
litigation.





       The remainder of this page intentionally left blank
                                
                                
                                
                                
                                
Co-Tenant Initial: /s/ DEE /s/ MJE
Co-Tenancy Agreement for Applebee's Middletown, OH
                                
IN WITNESS WHEREOF, The parties hereto have caused this Agreement
to be executed and delivered, as of the day and year first above
written.

Edsall   DAVID E. EDSALL TRUST, dated 5-25-95 and the JOAN MARY EDSALL
         TRUST, dtd 5-25-95

          By: /s/ David E Edsall
                  David E. Edsall, Trustee

          WITNESS:
     
          /s/ Tohmas E Crawfor
     
          Thomas E Crawford
          (Print Name)
     
          WITNESS:
     
          /s/ Reginald O Hill
     
          Reginald O Hill
          (Print Name)

STATE OF INDIANA)
                    )ss
COUNTY OF MARION)

The  foregoing instrument was acknowledged  before  me,  a
Notary  Public in and for the County and State  aforesaid,
this  24th  day  of  November,1997, by Robin  M  Edington,
Notary Public.

                  /s/ Robin M Edington

Edsall     MARY JOAN EDSALL TRUST, DATED 5-25-95
  
           By:/s/ Mary Joan Edsall
                  Mary Joan Edsall, Trustee

          WITNESS:
     
          /s/ Thomas E Crawford
     
          Thomas E Crawford
          (Print Name)
     
          WITNESS:
     
     
     
          Reginald O Hill
          (Print Name)

STATE OF INDIANA)
                    ) ss
COUNTY OF MARION)

The  foregoing instrument was acknowledged  before  me,  a
Notary  Public in and for the County and State  aforesaid,
this  24th  day  of  November,1997, by Robin  M  Edington,
Notary Public.

                  /s/ Robin M Edington


Co-Tenant Initial: /s/ EDD MJE
Co-Tenancy Agreement for Applebee's, Middletown, OH

Fund XX   AEI Net Lease Income & Growth  Fund XX Limited Partnership

          By:  AEI Fund Management XX, Inc., its corporate general partner

             By:/s/ Robert P Johnson
                    Robert P. Johnson, President


          WITNESS:
     
          /s/ Debra L Achman
     
          Debra L Achman
          (Print Name)
     
          WITNESS:
     
          /s/ Keith W Dennler
     
          Keith W Dennler
          (Print Name)


State of Minnesota )
                                   ) ss.
County of Ramsey  )

I,  a Notary Public in and for the state and county of aforesaid,
hereby certify there appeared before me this 1st day of December,
1997,  Robert  P. Johnson, President of AEI Fund  Management  XX,
Inc.,  corporate general partner of AEI Net Lease Income & Growth
Fund XX Limited Partnership who executed the foregoing instrument
in said capacity and on behalf of the corporation in its capacity
as   corporate  general  partner,  on  behalf  of  said   limited
partnership.

                              /s/ Laura M Steidl
                                   Notary Public



[notary seal]






Co-Tenant Initial: /s/ EDD MJE
Co-Tenancy Agreement for Applebee's, Middletown, OH


     
                              EXHIBIT "A"
     
     
     Situated  in  the State of Ohio, County of Warren,  City  of
     Middletown, Section 3, Town 2 East, Range 4 North,  Franklin
     Township:
     
     
     Being  Lot  Number Five (5) of MIDDLETOWN CROSSING,  as  the
     same  is  numbered  and delineated upon  the  recorded  plat
     thereof,  of  record  in Plat Book  27,  pages  15  and  16,
     Recorder's Office, Warren County, Ohio.
     
     
     Subject  to  all  covenants,  conditions,  restrictions  and
     easements of record.



                       PURCHASE AGREEMENT
             Applebee's Restaurant - Middletown, OH

This AGREEMENT, entered into effective as of the 1st of December,
1997 .

l.  Parties.  Seller is AEI Net Lease Income  &  Growth  Fund  XX
Limited  Partnership which presently owns an  undivided  66.1403%
interest  in the fee title to that certain real property  legally
described  in  the attached Exhibit "A" (the "Entire  Property").
Buyer  is  Joan Koller, trustee of the Joan Koller  Trust,  dated
11/6/95 ("Buyer"). Seller wishes to sell and Buyer wishes to  buy
a  portion as Tenant in Common of Seller's interest in the Entire
Property.

2. Property. The Property to be sold to Buyer in this transaction
consists    of   an   undivided   14.6420   percentage   interest
(hereinafter, simply the "Property") as Tenant in Common  in  the
Entire Property.

3.  Purchase  Price  .  The purchase price  for  this  percentage
interest in the Entire Property is $240,000 all cash.

4.  Terms.  The purchase price for the Property will be  paid  by
Buyer as follows:
     
     (a)  When this agreement is executed, Buyer will pay  $5,000
     to  Seller(which shall be deposited into escrow according to
     the  terms hereof) (the "First Payment"). The First  Payment
     will  be  credited against the purchase price  when  and  if
     escrow closes and the sale is completed.
     
     (b)  Buyer  will deposit the balance of the purchase  price,
     $235,000  (the  "Second Payment") into escrow in  sufficient
     time to allow escrow to close on the closing date.

5.  Closing  Date.  Escrow shall close on or before December  16,
1997.

6.  Due  Diligence. Buyer will have until the expiration  of  the
fifth  business day (The "Review Period") after delivery of  each
of  following items, to be supplied by Seller, to conduct all  of
its  inspections  and due diligence and satisfy itself  regarding
each  item, the Property, and this transaction.  Buyer agrees  to
indemnify and hold Seller harmless for any loss or damage to  the
Entire  Property or persons caused by Buyer or its agents arising
out of such physical inspections of the Entire Property.
     
     (a)   The  original  and  one  copy  of  a  title  insurance
     commitment  for  an  Owner's  Title  insurance  policy  (see
     paragraph 8 below).
     
     (b)  Copies  of  a Certificate of Occupancy  or  other  such
     document  certifying completion and granting  permission  to
     permanently  occupy the improvements on the Entire  Property
     as are in Seller's possession.
     
     (c)  Copies  of an "as built" survey of the Entire  Property
     done concurrent with Seller's acquisition of the Property.
     
     (d) Lease (as further set forth in paragraph 11(a) below) of
     the Entire Property showing occupancy date, lease expiration
     date,  rent,  and  Guarantys, if any,  accompanied  by  such
     tenant  financial statements as may have been provided  most
     recently to Seller by the Tenant and/or Guarantors.
     
     
     
     
     Buyer Initial: /s/ JK
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     It is a contingency upon Seller's obligations hereunder that
two  (2)  copies  of  Co-Tenancy Agreement in the  form  attached
hereto  duly  executed by Buyer and Seller and  dated  on  escrow
closing date be delivered to the Seller on the closing date.

      Buyer may cancel this agreement for ANY REASON in its  sole
discretion  by  delivering a cancellation notice, return  receipt
requested,  to Seller and escrow holder before the expiration  of
the  Review  Period. Such notice shall be deemed  effective  only
upon  receipt  by Seller.  If this Agreement is not cancelled  as
set forth above, the First Payment shall be non-refundable unless
Seller shall default hereunder.

      If  Buyer  cancels this Agreement as permitted  under  this
Section,  except  for  any  escrow  cancellation  fees  and   any
liabilities  under sections 15(a) of this agreement  (which  will
survive),  Buyer  (after execution of such  documents  reasonably
requested by Seller to evidence the termination hereof) shall  be
returned  its  First Payment, and Buyer will have  absolutely  no
rights,  claims  or interest of any type in connection  with  the
Property  or this transaction, regardless of any alleged  conduct
by Seller or anyone else.

      Unless this Agreement is canceled by Buyer pursuant to  the
terms  hereof, if Buyer fails to make the Second Payment,  Seller
shall   be  entitled  to  retain  the  First  Payment  and  Buyer
irrevocably will be deemed to be in default under this Agreement.
Seller  may, at its option, retain the First Payment and  declare
this Agreement null and void, in which event Buyer will be deemed
to  have canceled this Agreement and relinquish all rights in and
to  the  Property or Seller may exercise its rights under Section
14  hereof.   If  this Agreement is not canceled and  the  Second
Payment  is  made  when required, all of Buyer's  conditions  and
contingencies will be deemed satisfied.

7.  Escrow. Escrow shall be opened by Seller and funds  deposited
in  escrow upon acceptance of this agreement by both parties. The
escrow  holder  will  be a nationally-recognized  escrow  company
selected by Seller. A copy of this Agreement will be delivered to
the  escrow holder and will serve as escrow instructions together
with the escrow holder's standard instructions and any additional
instructions required by the escrow holder to clarify its  rights
and  duties  (and  the  parties agree to  sign  these  additional
instructions).  If  there  is any conflict  between  these  other
instructions and this Agreement, this Agreement will control.

8.   Title.  Closing will be conditioned on the  agreement  of  a
title  company selected by Seller to issue an Owner's  policy  of
title  insurance, dated as of the close of escrow, in  an  amount
equal  to  the  purchase  price, insuring  that  Buyer  will  own
insurable  title  to  the Property subject  only  to:  the  title
company's  standard exceptions;  current real property taxes  and
assessments;  survey  exceptions;  the  rights  of   parties   in
possession pursuant to the lease definded in paragraph 11  below;
and  other  items of record disclosed to Buyer during the  Review
Period.

      Buyer shall be allowed five (5) days after receipt of  said
commitment  for examination and the making of any  objections  to
marketability thereto, said objections to be made in  writing  or
deemed  waived.  If any objections are so made, the Seller  shall
be  allowed eighty (80) days to make such title marketable or  in
the  alternative  to  obtain  a commitment  for  insurable  title
insuring over Buyer's objections.  If Seller shall decide to make
no  efforts to make title marketable, or is unable to make  title
marketable or obtain insurable title, (after execution  by  Buyer
of  such documents reasonably requested by Seller to evidence the
termination  hereof) Buyer's First Payment shall be returned  and
this Agreement shall be null and void and of no further force and
effect.

     Pending correction of title, the payments hereunder required
shall  be postponed, but upon correction of title and within  ten
(10)  days  after written notice of correction to the Buyer,  the
parties shall perform this Agreement according to its terms.


     Buyer Initial: /s/ JK
     Purchase Agreement for Applebee's - Middletown, OH



     9.  Closing Costs.  Seller will pay one-half of escrow fees,
the  cost  of  the title commitment and any brokerage commissions
payable.   The  Buyer  will pay the cost of  issuing  a  Standard
Owners  Title Insurance Policy in the full amount of the purchase
price,  if  Buyer shall decide to purchase the same.  Buyer  will
pay all recording fees, one-half of the escrow fees, and the cost
of an update to the Survey in Sellers possession (if an update is
required by Buyer.)  Each party will pay its own attorney's  fees
and costs to document and close this transaction.

     10.  Real Estate Taxes, Special Assessments and Prorations.

     (a)  Because the Entire Property (of which the Property is a
     part) is subject to a triple net lease (as further set forth
     in  paragraph 11(a)(i), the parties acknowledge  that  there
     shall  be no need for a real estate tax proration.  However,
     Seller  represents  that to the best of its  knowledge,  all
     real  estate  taxes and installments of special  assessments
     due  and  payable in all years prior to the year of  Closing
     have been paid in full.  Unpaid real estate taxes and unpaid
     levied and pending special assessments existing on the  date
     of  Closing shall be the responsibility of Buyer and  Seller
     in   proportion  to  their  respective  Tenant   in   Common
     interests,  pro-rated, however, to the date of  closing  for
     the   period   prior  to  closing,  which   shall   be   the
     responsibility of Seller if Tenant shall not pay  the  same.
     Seller  and  Buyer  shall likewise pay  all  taxes  due  and
     payable   in   the  year  after  Closing  and   any   unpaid
     installments  of special assessments payable  therewith  and
     thereafter,  if  such  unpaid  levied  and  pending  special
     assessments and real estate taxes are not paid by any tenant
     of the Entire Property.
     
     (b)   All income and all operating expenses from the  Entire
     Property  shall be prorated between the parties and adjusted
     by them as of the date of Closing.  Seller shall be entitled
     to  all  income  earned  and shall be  responsible  for  all
     expenses  incurred prior to the date of Closing,  and  Buyer
     shall  be entitled to its proportionate share of all  income
     earned and shall be responsible for its proportionate  share
     of all operating expenses of the Entire Property incurred on
     and after the date of closing.
     
11.  Seller's Representation and Agreements.

     (a)  Seller represents and warrants as of this date that:

(i)   Except  for the lease in existence between  AEI  Net  Lease
Income  & Growth Fund XX Limited Partnership and Thomas  &  King,
Inc.  dated July 15, 1994, Seller is not aware of any  leases  of
the Property.  The above referenced lease agreement has an option
to  purchase in favor of the Tenant as set forth in Article 34 of
said lease agreement.

     (ii)   It  is  not  aware  of  any  pending  litigation   or
     condemnation  proceedings against the Property  or  Seller's
     interest in the Property.
     
     (iii)   Except as previously disclosed to Buyer and  as  set
     forth  in  paragraph (b) below, Seller is not aware  of  any
     contracts Seller has executed that would be binding on Buyer
     after the closing date.
     
     (b)   Provided  that  Buyer performs  its  obligations  when
     required, Seller agrees that it will not enter into any  new
     contracts that would materially affect the Property  and  be
     binding  on  Buyer  after the Closing Date  without  Buyer's
     prior  consent,  which  will not be  unreasonably  withheld.
     However,  Buyer acknowledges that Seller retains  the  right
     both  prior to and after the Closing Date to freely transfer
     all or a portion of Seller's remaining undivided interest in
     the  Entire Property, provided such sale shall not  encumber
     the  Property being purchased by Buyer in violation  of  the
     terms hereof or the contemplated Co-Tenancy Agreement.
     
     
     
     Buyer Initial: /s/ JK
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
     
12.  Disclosures.

     (a)   To the best of Seller's knowledge: there are now,  and
     at  the  Closing  there  will be, no material,  physical  or
     mechanical  defects  of  the  Property,  including,  without
     limitation,   the   plumbing,  heating,  air   conditioning,
     ventilating, electrical systems, and all such items  are  in
     good  operating condition and repair and in compliance  with
     all  applicable  governmental , zoning and  land  use  laws,
     ordinances, regulations and requirements.
     
     (b)   To  the  best  of  Seller's  knowledge:  the  use  and
     operation of the Property now is, and at the time of Closing
     will  be, in full compliance with applicable building codes,
     safety,   fire,  zoning,  and  land  use  laws,  and   other
     applicable   local,  state  and  federal  laws,  ordinances,
     regulations and requirements.
     
     (c)   Seller  knows  of no facts nor has  Seller  failed  to
     disclose  to  Buyer  any fact known to  Seller  which  would
     prevent  Buyer  from using and operating the Property  after
     the  Closing  in the manner in which the Property  has  been
     used and operated prior to the date of this Agreement.
     
     (d)  To the best of Seller's knowledge: the Property is not,
     and  as  of  the  Closing will not be, in violation  of  any
     federal,  state  or  local  law,  ordinance  or  regulations
     relating  to  industrial  hygiene or  to  the  environmental
     conditions  on, under, or about the Property including,  but
     not  limited  to, soil and groundwater conditions.   To  the
     best  of  Seller's  knowledge: there  is  no  proceeding  or
     inquiry  by any governmental authority with respect  to  the
     presence  of  Hazardous Materials on  the  Property  or  the
     migration  of Hazardous Materials from or to other property.
     Buyer agrees that Seller will have no liability of any  type
     to  Buyer  or Buyer's successors, assigns, or affiliates  in
     connection  with any Hazardous Materials on or in connection
     with  the Property either before or after the Closing  Date,
     except such Hazardous Materials on or in connection with the
     Property  arising  out  of  Seller's  gross  negligence   or
     intentional misconduct.
     
     (e)   Buyer agrees that it shall be purchasing the  Property
     in  its  then present condition, as is, where is, and Seller
     has  no  obligations to construct or repair any improvements
     thereon  or to perform any other act regarding the Property,
     except as expressly provided herein.
     
     (f)    Buyer  acknowledges  that,  having  been  given   the
     opportunity  to  inspect  the Property  and  such  financial
     information  on the Lessee and Guarantors of  the  Lease  as
     Buyer or its advisors shall request, Buyer is relying solely
     on  its  own  investigation of the Property and not  on  any
     information provided by Seller  or to be provided except  as
     set  forth  herein.   Buyer further  acknowledges  that  the
     information  provided  and to be  provided  by  Seller  with
     respect to the Property and to the Lessee and Guarantors  of
     Lease  was  obtained  from a variety of sources  and  Seller
     neither   (a)   has   made  independent   investigation   or
     verification   of  such  information,  or  (b)   makes   any
     representations as to the accuracy or completeness  of  such
     information.   The  sale  of the Property  as  provided  for
     herein  is  made  on an "AS IS" basis, and  Buyer  expressly
     acknowledges  that, in consideration of  the  agreements  of
     Seller  herein, except as otherwise specified herein, Seller
     makes no Warranty or representation, Express or Implied,  or
     arising by operation of law, including, but not limited  to,
     any  warranty  or  condition,  habitability,  tenantability,
     suitability  for  commercial purposes,  merchantability,  or
     fitness  for  a  particular  purpose,  in  respect  of   the
     Property.
     
     The provisions (d) - (f) above shall survive closing.
     
     
     Buyer Initial: /s/ JK
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
13.  Closing.

     (a)   Before  the  closing date, Seller  will  deposit  into
     escrow an executed limited warranty deed conveying insurable
     title  of the Property to Buyer, subject to the encumbrances
     contained in paragraph 8 above.
     
     (b)   On or before the closing date, Buyer will deposit into
     escrow:  the  balance  of the purchase price  when  required
     under  Section  4; any additional funds required  of  Buyer,
     (pursuant to this agreement or any other agreement  executed
     by  Buyer)  to  close escrow.  Both parties  will  sign  and
     deliver  to the escrow holder any other documents reasonably
     required by the escrow holder to close escrow.
     
     (c)   On  the  closing date, if escrow is in a  position  to
     close,  the  escrow  holder will: record  the  deed  in  the
     official  records  of  the  county  where  the  Property  is
     located;  cause  the title company to commit  to  issue  the
     title  policy; immediately deliver to Seller the portion  of
     the  purchase price deposited into escrow by cashier's check
     or  wire  transfer  (less debits and  prorations,  if  any);
     deliver  to  Seller  and Buyer a signed counterpart  of  the
     escrow  holder's certified closing statement  and  take  all
     other actions necessary to close escrow.

14.   Defaults.  If Buyer defaults, Buyer will forfeit all rights
and  claims  and  Seller will be relieved of all obligations  and
will  be  entitled to retain all monies heretofore  paid  by  the
Buyer.   In  addition, Seller shall retain all remedies available
to Seller at law or in equity.

     If Seller shall default, Buyer irrevocably waives any rights
to file a lis pendens, a specific performance action or any other
claim,  action or proceeding of any type in connection  with  the
Property or this or any other transaction involving the Property,
and  will  not  do  anything to affect title to the  Property  or
hinder,  delay  or  prevent  any  other  sale,  lease  or   other
transaction involving the Property (any and all of which will  be
null  and void), unless: it has paid the First Payment, deposited
the  balance  of the Second Payment for the purchase  price  into
escrow, performed all of its other obligations and satisfied  all
conditions  under  this  Agreement, and unconditionally  notified
Seller  that it stands ready to tender full performance, purchase
the  Property and close escrow as per this Agreement,  regardless
of  any  alleged  default  or misconduct  by  Seller.   Provided,
however, that in no event shall Seller be liable for any  actual,
punitive, consequential or speculative damages arising out of any
default by Seller hereunder.
     
15.  Buyer's Representations and Warranties.
     
     a.  Buyer represents and warrants to Seller as follows:

     (i)   In  addition to the acts and deeds recited herein  and
     contemplated  to  be performed, executed, and  delivered  by
     Buyer, Buyer shall perform, execute and deliver or cause  to
     be  performed,  executed, and delivered at  the  Closing  or
     after  the  Closing,  any and all further  acts,  deeds  and
     assurances as Seller or the Title Company may require and be
     reasonable   in   order  to  consummate   the   transactions
     contemplated herein.
     
     (ii)   Buyer  has  all  requisite  power  and  authority  to
     consummate  the  transaction contemplated by this  Agreement
     and  has by proper proceedings duly authorized the execution
     and  delivery of this Agreement and the consummation of  the
     transaction contemplated hereby.
     
     (iii)   To  Buyer's  knowledge, neither  the  execution  and
     delivery  of  this  Agreement nor the  consummation  of  the
     transaction  contemplated  hereby  will  violate  or  be  in
     conflict with (a) any applicable provisions of law, (b)  any
     order of any court or other agency of government having
     
     
     Buyer Initial: /s/ JK
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
     jurisdiction  hereof, or (c) any agreement or instrument  to
     which Buyer is a party or by which Buyer is bound.
     
16.  Damages, Destruction and Eminent Domain.

     (a)   If, prior to closing, the Property or any part thereof
     should  be  destroyed  or  further  damaged  by  fire,   the
     elements,  or any cause, due to events occurring  subsequent
     to the date of this Agreement to the extent that the cost of
     repair exceeds $10,000.00, this Agreement shall become  null
     and void, at Buyer's option exercised, if at all, by written
     notice  to  Seller  within ten (10)  days  after  Buyer  has
     received  written notice from Seller of said destruction  or
     damage.  Seller, however, shall have the right to adjust  or
     settle  any  insured  loss until (i) all  contingencies  set
     forth  in Paragraph 6 hereof have been satisfied, or waived;
     and  (ii)  any  ten-day period provided for  above  in  this
     Subparagraph  16a  for  Buyer to  elect  to  terminate  this
     Agreement  has  expired or Buyer has, by written  notice  to
     Seller,  waived  Buyer's right to terminate this  Agreement.
     If  Buyer  elects to proceed and to consummate the  purchase
     despite  said  damage  or destruction,  there  shall  be  no
     reduction in or abatement of the purchase price, and  Seller
     shall  assign  to  Buyer  the  Seller's  right,  title,  and
     interest  in  and  to  all insurance proceeds  (pro-rata  in
     relation to the Entire Property) resulting from said  damage
     or  destruction to the extent that the same are payable with
     respect to damage to the Property, subject to rights of  any
     Tenant of the Entire Property.
     
     If  the cost of repair is less than $10,000.00, Buyer  shall
     be  obligated  to  otherwise  perform  hereinunder  with  no
     adjustment  to  the Purchase Price, reduction or  abatement,
     and  Seller shall assign Seller's right, title and  interest
     in and to all insurance proceeds pro-rata in relation to the
     Entire  Property,  subject to rights of any  Tenant  of  the
     Entire Property.
     
     (b)   If,  prior  to  closing, the  Property,  or  any  part
     thereof,  is  taken by eminent domain, this Agreement  shall
     become null and void, at Buyer's option.  If Buyer elects to
     proceed  and to consummate the purchase despite said taking,
     there  shall  be  no  reduction in,  or  abatement  of,  the
     purchase  price,  and  Seller  shall  assign  to  Buyer  the
     Seller's  right,  title, and interest in and  to  any  award
     made, or to be made, in the condemnation proceeding pro-rata
     in relation to the Entire Property, subject to rights of any
     Tenant of the Entire Property.
     
      In the event that this Agreement is terminated by Buyer  as
provided  above  in  Subparagraph 16a or 16b, the  First  Payment
shall  be immediately returned to Buyer (after execution by Buyer
of  such documents reasonably requested by Seller to evidence the
termination hereof).

17.  Buyer's Tax Free Exchange.

      While  Seller  acknowledges that Buyer  is  purchasing  the
Property  as  "replacement property" to  accomplish  a  tax  free
exchange,   Buyer   acknowledges  that   Seller   has   made   no
representations,  warranties, or agreements to Buyer  or  Buyer's
agents  that  the transaction contemplated by the Agreement  will
qualify  for such tax treatment, nor has there been any  reliance
thereon by Buyer respecting the legal or tax implications of  the
transactions contemplated hereby.  Buyer further represents  that
it has sought and obtained such third party advice and counsel as
it  deems  necessary in regards to the tax implications  of  this
transaction.

18.  Cancellation

     If  any party elects to cancel this Contract because of  any
     breach by another party or because escrow fails to close  by
     the  agreed date, the party electing to cancel shall deliver
     to escrow agent a notice containing the address of the party
     in  breach and stating that this Contract shall be cancelled
     unless  the  breach  is cured within 13 days  following  the
     delivery of the notice to the escrow agent.  Within three
     
     
     Buyer Initial: /s/ JK
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
     
     days  after  receipt of such notice, the escrow agent  shall
     send it by United States Mail to the party in breach at  the
     address contained in the Notice and no further notice  shall
     be  required. If the breach is not cured within the 13  days
     following  the  delivery of the notice to the escrow  agent,
     this Contract shall be cancelled.

19.  Miscellaneous.

     (a)  This Agreement may be amended only by written agreement
     signed by both Seller and Buyer, and all waivers must be  in
     writing  and signed by the waiving party.  Time  is  of  the
     essence.   This  Agreement  will not  be  construed  for  or
     against  a party whether or not that party has drafted  this
     Agreement.  If there is any action or proceeding between the
     parties relating to this Agreement the prevailing party will
     be  entitled to recover attorney's fees and costs.  This  is
     an  integrated  agreement containing all agreements  of  the
     parties  about the Property and the other matters described,
     and  it  supersedes any other agreements or  understandings.
     Exhibits  attached  to this Agreement are incorporated  into
     this Agreement.
     
     (b)   If  this escrow has not closed by December  16,  1997,
     through  no  fault  of Seller, Seller  may  either,  at  its
     election,  extend  the closing date or exercise  any  remedy
     available   to   it  by  law,  including  terminating   this
     Agreement.
     
     (c)  Funds to be deposited or paid by Buyer must be good and
     clear  funds in the form of cash, cashier's checks  or  wire
     transfers.
     
     (d)   All notices from either of the parties hereto  to  the
     other  shall be in writing and shall be considered  to  have
     been  duly  given or served if sent by first class certified
     mail,  return receipt requested, postage prepaid,  or  by  a
     nationally recognized courier service guaranteeing overnight
     delivery to the party at his or its address set forth below,
     or  to  such  other  address  as such  party  may  hereafter
     designate by written notice to the other party.
     
     If to Seller:
     
     Attention:  Robert P. Johnson
     AEI Net Lease Income & Growth Fund XX Limited Partnership
     1300 Minnesota World Trade Center
     30 E. 7th Street
     St. Paul, MN  55101
     
     If to Buyer:
     
     Joan Koller, trustee
     16001 Ballantine Lane
     Huntington Beach, CA  92647
     
      When  accepted, this offer will be a binding agreement  for
valid  and  sufficient consideration which will bind and  benefit
Buyer, Seller and their respective successors and assigns.  Buyer
is  submitting  this offer by signing a copy of  this  offer  and
delivering it to Seller.  Seller has five (5) business days  from
receipt within which to accept this offer.



     Buyer Initial: /s/ JK
     Purchase Agreement for Applebee's - Middletown, OH





      IN WITNESS WHEREOF, the Seller and Buyer have executed this
Agreement effective as of the day and year above first written.

BUYER:    JOAN KOLLER, trustee of THE JOAN KOLLER TRUST, dated

          By: /s/ Joan Koller, Trustee
                  Joan Koller, Trustee

          WITNESS:
     
          /s/ Michael B Silverberg
     
          Michael B Silverberg
          (Print Name)
     
          WITNESS:
     
          /s/ Herlinda Gallego
     
          Herlinda Gallego
          (Print Name)
     






     Buyer Initial: /s/ JK
     Purchase Agreement for Applebee's - Middletown, OH


SELLER:  AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP 
         a Minnesota limited partnership

         By: AEI Fund Management XX Inc., its corporate general partner

         By:/s/ Robert P Johnson
                Robert P. Johnson, President
     
     
          WITNESS:
     
          /s/ Laura M Steidl
     
          Laura M Steidl
          (Print Name)
     
          WITNESS:
     
          /s/ Kelly Kae Schuller
     
          Kelly Kae Schuller
          (Print Name)
     
     
     
     
     
     
     
     Buyer Initial: /s/ JK
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
     
     
     
     
     
                              EXHIBIT "A"
     
     
     Situated  in  the State of Ohio, County of Warren,  City  of
     Middletown, Section 3, Town 2 East, Range 4 North,  Franklin
     Township:
     
     
     Being  Lot  Number Five (5) of MIDDLETOWN CROSSING,  as  the
     same  is  numbered  and delineated upon  the  recorded  plat
     thereof,  of  record  in Plat Book  27,  pages  15  and  16,
     Recorder's Office, Warren County, Ohio.
     
     
     Subject  to  all  covenants,  conditions,  restrictions  and
     easements of record.
     


                       PROPERTY CO-TENANCY
                       OWNERSHIP AGREEMENT
            (Applebee's Restaurant - Middletown, OH)
                                
                                
THIS CO-TENANCY AGREEMENT,

Made  and  entered into as of the 16th day of December, 1997,  by
and  between James Edward Amend (hereinafter called "Amend"), and
AEI  Net  Lease  Income  &  Growth Fund  XX  Limited  Partnership
(hereinafter  called "Fund XX") (Amend, Fund XX  (and  any  other
Owner  in  Fee where the context so indicates) being  hereinafter
sometimes collectively called "Co-Tenants" and referred to in the
neuter gender).

WITNESSETH:

WHEREAS, Fund XX presently owns an undivided 35.8191% interest in
and  to,  and Amend presently owns an undivided 15.0691% interest
in  and  to, and David E. and Mary Joan Edsall presently owns  an
undivided  15.2521%  interest in and to, and  Nick  DeVito,  Inc.
presently  owns  an undivided 18.6076% interest in  and  to,  and
Richard  and  Marjory Abbott presently own an undivided  15.2521%
interest  in and to the land, situated in the City of Middletown,
County  of  Warren,  and  State of OH,  (legally  described  upon
Exhibit A attached hereto and hereby made a part hereof)  and  in
and  to  the  improvements  located thereon  (hereinafter  called
"Premises");

WHEREAS,  The  parties  hereto wish to provide  for  the  orderly
operation and management of the Premises and Amend's interest  by
Fund XX; the continued leasing of space within the Premises;  for
the  distribution  of  income from and the  pro-rata  sharing  in
expenses of the Premises.

NOW  THEREFORE, in consideration of the purchase by Amend  of  an
undivided  interest  in and to the Premises,  for  at  least  One
Dollar  ($1.00) and other good and valuable consideration by  the
parties  hereto  to  one another in hand paid,  the  receipt  and
sufficiency of which are hereby acknowledged, and of  the  mutual
covenants and agreements herein contained, it is hereby agreed by
and between the parties hereto, as follows:

1.    The  operation  and  management of the  Premises  shall  be
delegated  to  Fund  XX, or its designated agent,  successors  or
assigns.  Provided, however, if Fund XX shall  sell  all  of  its
interest in the Premises, the duties and obligations of  Fund  XX
respecting  management  of  the Premises  as  set  forth  herein,
including but not limited to paragraphs 2, 3, and 4 hereof, shall
be exercised by the holder or holders of a majority undivided co-
tenancy interest in the Premises. Except as hereinafter expressly
provided to the contrary, each of the parties hereto agrees to be
bound   by  the  decisions  of  Fund  XX  with  respect  to   all
administrative,  operational  and  management  matters   of   the
property  comprising the Premises, including but not  limited  to
the  management of the net lease agreement  for the Premises. The
parties  hereto  hereby  designate Fund  XX  as  their  sole  and
exclusive agent to deal with, and Fund XX retains the sole  right
to  deal  with,  any  property agent or tenant  and  to  monitor,
execute  and  enforce  the terms of leases of  space  within  the
Premises,  including but not limited to any amendments,  consents
to  assignment, sublet, releases or modifications  to  leases  or
guarantees  of  lease  or easements affecting  the  Premises,  on
behalf  of  Amend.  As long as Fund XX owns an  interest  in  the
Premises,  only  Fund XX may obligate Amend with respect  to  any
expense for the Premises.

As  further  set forth in paragraph 2 hereof, Fund XX  agrees  to
require any lessee of the Premises to name Amend as an insured or
additional  insured in all insurance policies  provided  for,  or
contemplated by, any lease on the Premises. Fund XX shall use its
best  efforts  to obtain endorsements adding Co-Tenants  to  said
policies from lessee within 30 days of commencement of this



Co-Tenant Initial: /s/ JEA
Co-Tenancy Agreement for Applebee's, Middletown, OH




agreement.  In any event, Fund XX shall distribute any  insurance
proceeds it may receive, to the extent consistent with any  lease
on  the  Premises,  to  the Co-Tenants  in  proportion  to  their
respective ownership of the Premises.

2.    Income and expenses shall be allocated among the Co-Tenants
in  proportion to their respective share(s) of ownership.  Shares
of  net income shall be pro-rated for any partial calendar  years
included  within the term of this Agreement. Fund XX  may  offset
against,  pay to itself and deduct from any payment due to  Amend
under this Agreement, and may pay to itself the amount of Amend's
share  of any legitimate expenses of the Premises which  are  not
paid  by  Amend to Fund XX or its assigns, within ten  (10)  days
after  demand  by  Fund  XX. In the event there  is  insufficient
operating  income from which to deduct Amend's  unpaid  share  of
operating expenses, Fund XX may pursue any and all legal remedies
for collection.

Operating  Expenses  shall include all normal operating  expense,
including  but not limited to: maintenance, utilities,  supplies,
labor, management, advertising and promotional expenses, salaries
and wages of rental and management personnel, leasing commissions
to  third  parties, a monthly accrual to pay insurance  premiums,
real  estate taxes, installments of special assessments  and  for
structural repairs and replacements, management fees, legal  fees
and accounting fees, but excluding all operating expenses paid by
Tenant under terms of any lease agreement of the Premises.

Amend  has  no  requirement to, but has, nonetheless  elected  to
retain,  and agrees to annually reimburse, Fund XX in the  amount
of  $735 for the expenses, direct and indirect, incurred by  Fund
XX in providing Amend with quarterly accounting and distributions
of  Amend's  share of net income and for tracking, reporting  and
assessing the calculation of Amend's share of operating  expenses
incurred  from  the Premises. This invoice amount shall  be  pro-
rated  for  partial years and Amend authorizes Fund XX to  deduct
such  amount  from  Amend's share of revenue from  the  Premises.
Amend  may  terminate this agreement in this paragraph respecting
accounting  and distributions at any time and attempt to  collect
its  share  of  rental income directly from the tenant;  however,
enforcement of all other provisions of the lease remains the sole
right  of  Fund  XX pursuant to Section 1 hereof.   Fund  XX  may
terminate its obligation under this paragraph upon 30 days notice
to  Amend  prior  to the end of each anniversary  hereof,  unless
agreed in writing to the contrary.

3.    Full, accurate and complete books of account shall be  kept
in  accordance  with generally accepted accounting principles  at
Fund  XX's principal office, and each Co-Tenant shall have access
to  such  books and may inspect and copy any part thereof  during
normal  business hours. Within ninety (90) days after the end  of
each  calendar year during the term hereof, Fund XX shall prepare
an  accurate  income statement for the ownership of the  Premises
for  said calendar year and shall furnish copies of the  same  to
all  Co-Tenants. Quarterly, as its share, Amend shall be entitled
to  receive 15.0691% of all items of income and expense generated
by  the  Premises.   Upon  receipt of  said  accounting,  if  the
payments received by each Co-Tenant pursuant to this Paragraph  3
do  not  equal,  in  the aggregate, the amounts  which  each  are
entitled  to receive proportional to its share of ownership  with
respect to said calendar year pursuant to Paragraph 2 hereof,  an
appropriate  adjustment  shall be made  so  that  each  Co-Tenant
receives the amount to which it is entitled.

4.    If  Net Income from the Premises is less than $0.00  (i.e.,
the  Premises  operates  at a loss), or if capital  improvements,
repairs, and/or replacements, for which adequate reserves do  not
exist,  need  to  be made to the Premises, the  Co-Tenants,  upon
receipt of a written request therefor from Fund XX, shall, within
fifteen  (15) business days after receipt of notice, make payment
to  Fund  XX sufficient to pay said net operating losses  and  to
provide necessary operating capital for the premises and  to  pay
for  said capital improvements, repairs and/or replacements,  all
in  proportion  to  their  undivided  interests  in  and  to  the
Premises.


Co-Tenant Initial: /s/ JEA
Co-Tenancy Agreement for Applebee's, Middletown, OH




5.    Co-Tenants  may, at any time, sell, finance,  or  otherwise
create  a lien upon their interest in the Premises but only  upon
their  interest  and not upon any part of the interest  held,  or
owned, by any other Co-Tenant.  All Co-Tenants reserve the  right
to escrow proceeds from a sale of their interests in the Premises
to obtain tax deferral by the purchase of replacement property.

6.    If any Co-Tenant shall be in default with respect to any of
its  obligations hereunder, and if said default is not  corrected
within  thirty  (30)  days after receipt by said  defaulting  Co-
Tenant  of written notice of said default, or within a reasonable
period  if  said default does not consist solely of a failure  to
pay money, the remaining Co-Tenant(s) may resort to any available
remedy to cure said default at law, in equity, or by statute.

7.    This  property management agreement shall continue in  full
force  and effect and shall bind and inure to the benefit of  the
Co-Tenant  and their respective heirs, executors, administrators,
personal representatives, successors and permitted assigns  until
July  14,  2029  or  upon  the sale of  the  entire  Premises  in
accordance with the terms hereof and proper disbursement  of  the
proceeds   thereof,   whichever  shall   first   occur.    Unless
specifically   identified  as  a  personal  contract   right   or
obligation herein, this agreement shall run with any interest  in
the  Property and with the title thereto. Once any person,  party
or entity has ceased to have an interest in fee in any portion of
the  Entire  Property, it shall not be bound by,  subject  to  or
benefit   from  the  terms  hereof;  but  its  heirs,  executors,
administrators, personal representatives, successors or  assigns,
as the case may be, shall be substituted for it hereunder.

8.    Any notice or election required or permitted to be given or
served by any party hereto to, or upon any other, shall be deemed
given  or  served  in  accordance with  the  provisions  of  this
Agreement, if said notice or elections addressed as follows;

If to Fund XX:

AEI Net Lease Income & Growth Fund XX Limited Partnership
1300 Minnesota World Trade Center
30 E. Seventh Street
St. Paul, Minnesota  55101

If to Amend:

James Edward Amend
PO Box 261
Amarillo, TX  79105

If to Edsall:

David E. and Mary Joan Edsall
84 N. Audubon Road
Indianapolis, IN  46219

If to DeVito:

Vito DeVito Francesco
P.O. Box 591
Ontario, CA  91762




Co-Tenant Initial: /s/ JEA
Co-Tenancy Agreement for Applebee's, Middletown, OH

If to Abbott:

Richard Abbott
Marjory Abbott
524 Roslyn
East Williston, NY  11596

Each mailed notice or election shall be deemed to have been given
to,  or served upon, the party to which addressed on the date the
same  is  deposited in the United States certified  mail,  return
receipt  requested,  postage prepaid, or given  to  a  nationally
recognized  courier  service guaranteeing overnight  delivery  as
properly addressed in the manner above provided. Any party hereto
may  change  its address for the service of notice  hereunder  by
delivering  written notice of said change to  the  other  parties
hereunder, in the manner above specified, at least ten (10)  days
prior to the effective date of said change.

9.    This  Agreement shall not create any partnership  or  joint
venture  among or between the Co-Tenants or any of them, and  the
only  relationship  among  and between the  Co-Tenants  hereunder
shall  be  that  of owners of the premises as tenants  in  common
subject to the terms hereof.

10.    The  unenforceability or invalidity of  any  provision  or
provisions  of  this Agreement as to any person or  circumstances
shall  not render that provision, nor any other provision hereof,
unenforceable or invalid as to any other person or circumstances,
and  all  provisions hereof, in all other respects, shall  remain
valid and enforceable.

11.   In  the  event  any litigation arises between  the  parties
hereto  relating  to  this Agreement, or any  of  the  provisions
hereof, the party prevailing in such action shall be entitled  to
receive  from the losing party, in addition to all other  relief,
remedies  and  damages  to  which it is otherwise  entitled,  all
reasonable  costs  and expenses, including reasonable  attorneys'
fees,  incurred by the prevailing party in connection  with  said
litigation.





       The remainder of this page intentionally left blank
                                
                                
                                
                                
Co-Tenant Initial: /s/ JEA
Co-Tenancy Agreement for Applebee's, Middletown, OH
                                
IN WITNESS WHEREOF, The parties hereto have caused this Agreement
to be executed and delivered, as of the day and year first above
written.

Amend      JAMES EDWARD AMEND

           By: /s/ James Edward Amend
                   James Edward Amend

          WITNESS:
     
          /s/ Faith Cheatheam
     
          Faith Cheatheam
          (Print Name)
     
          WITNESS:
     
          /s/ Dorothy Ann Kinney
     
          Dorothy Ann Kinney
          (Print Name)

STATE OF TEXAS)
                    ) ss
COUNTY OF POTTER)

The  foregoing instrument was acknowledged  before  me,  a
Notary  Public in and for the County and State  aforesaid,
this 24 day of November,1997, by , Notary Public.



                             /s/ Glenys M Pettis
                             Notary Public, State of Texas

[notary seal]

Fund XX    AEI Net Lease Income & Growth  Fund XX Limited Partnership

           By:  AEI Fund Management XX, Inc., its corporate general partner

           By:/s/ Robert P Johnson
                  Robert P. Johnson, President


          WITNESS:
     
          /s/ Laurie J Fredregill
     
          Laurie J Fredregill
          (Print Name)
     
          WITNESS:
     
          /s/ Debra L Achman
     
          Debra L Achman
          (Print Name)


State of Minnesota )
                                   ) ss.
County of Ramsey  )

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify  there  appeared  before  me  this  16th  day  of
December,  1997,  Robert  P.  Johnson,  President  of  AEI   Fund
Management XX, Inc., corporate general partner of AEI  Net  Lease
Income  &  Growth  Fund XX Limited Partnership who  executed  the
foregoing  instrument  in said capacity  and  on  behalf  of  the
corporation  in  its  capacity as corporate general  partner,  on
behalf of said limited partnership.

                              /s/ Laura M Steidl
                                   Notary Public


[notary seal]







Co-Tenant Initial: /s/ JEA
Co-Tenancy Agreement for Applebee's, Middletown, OH



     
                              EXHIBIT "A"
     
     
     Situated  in  the State of Ohio, County of Warren,  City  of
     Middletown, Section 3, Town 2 East, Range 4 North,  Franklin
     Township:
     
     
     Being  Lot  Number Five (5) of MIDDLETOWN CROSSING,  as  the
     same  is  numbered  and delineated upon  the  recorded  plat
     thereof,  of  record  in Plat Book  27,  pages  15  and  16,
     Recorder's Office, Warren County, Ohio.
     
     
     Subject  to  all  covenants,  conditions,  restrictions  and
     easements of record.



                       PROPERTY CO-TENANCY
                       OWNERSHIP AGREEMENT
            (Applebee's Restaurant - Middletown, OH)
                                
                                
THIS CO-TENANCY AGREEMENT,

Made  and  entered into as of the 16th day of December, 1997,  by
and  between Joan Koller, trustee of The Joan Koller Trust, dated
11/6/95 (hereinafter called "Koller"), and AEI Net Lease Income &
Growth Fund XX Limited Partnership (hereinafter called "Fund XX")
(Koller, Fund XX (and any other Owner in Fee where the context so
indicates)  being hereinafter sometimes collectively called  "Co-
Tenants" and referred to in the neuter gender).

WITNESSETH:

WHEREAS, Fund XX presently owns an undivided 21.1771% interest in
and  to, and Koller presently owns an undivided 14.6420% interest
in  and  to,  and  James  Edward Amend &  Katherine  Marie  Amend
presently  owns  an undivided 15.0691% interest in  and  to,  and
David  E.  Edsall, trustee of the David E. Edsall Trust and  Mary
Joan Edsall, trustee of the Mary Joan Edsall Trust presently owns
an  undivided 15.2521% interest in and to, and Nick DeVito,  Inc.
presently  owns  an undivided 18.6076% interest in  and  to,  and
Richard  and  Marjory Abbott presently own an undivided  15.2521%
interest  in and to the land, situated in the City of Middletown,
County  of  Warren,  and  State of OH,  (legally  described  upon
Exhibit A attached hereto and hereby made a part hereof)  and  in
and  to  the  improvements  located thereon  (hereinafter  called
"Premises");

WHEREAS,  The  parties  hereto wish to provide  for  the  orderly
operation and management of the Premises and Koller's interest by
Fund XX; the continued leasing of space within the Premises;  for
the  distribution  of  income from and the  pro-rata  sharing  in
expenses of the Premises.

NOW  THEREFORE, in consideration of the purchase by Koller of  an
undivided  interest  in and to the Premises,  for  at  least  One
Dollar  ($1.00) and other good and valuable consideration by  the
parties  hereto  to  one another in hand paid,  the  receipt  and
sufficiency of which are hereby acknowledged, and of  the  mutual
covenants and agreements herein contained, it is hereby agreed by
and between the parties hereto, as follows:

1.    The  operation  and  management of the  Premises  shall  be
delegated  to  Fund  XX, or its designated agent,  successors  or
assigns.  Provided, however, if Fund XX shall  sell  all  of  its
interest in the Premises, the duties and obligations of  Fund  XX
respecting  management  of  the Premises  as  set  forth  herein,
including but not limited to paragraphs 2, 3, and 4 hereof, shall
be exercised by the holder or holders of a majority undivided co-
tenancy interest in the Premises. Except as hereinafter expressly
provided to the contrary, each of the parties hereto agrees to be
bound   by  the  decisions  of  Fund  XX  with  respect  to   all
administrative,  operational  and  management  matters   of   the
property  comprising the Premises, including but not  limited  to
the  management of the net lease agreement  for the Premises. The
parties  hereto  hereby  designate Fund  XX  as  their  sole  and
exclusive agent to deal with, and Fund XX retains the sole  right
to  deal  with,  any  property agent or tenant  and  to  monitor,
execute  and  enforce  the terms of leases of  space  within  the
Premises, including but not limited to any Kollerments,  consents
to  assignment, sublet, releases or modifications  to  leases  or
guarantees  of  lease  or easements affecting  the  Premises,  on
behalf  of  Koller. As long as Fund XX owns an  interest  in  the
Premises,  only Fund XX may obligate Koller with respect  to  any
expense for the Premises.

As  further  set forth in paragraph 2 hereof, Fund XX  agrees  to
require  any lessee of the Premises to name Koller as an  insured
or  additional insured in all insurance policies provided for, or
contemplated by, any lease on the



Co-Tenant Initial: /s/ JK
Co-Tenancy Agreement for Applebee's, Middletown, OH




Premises.   Fund  XX  shall  use  its  best  efforts  to   obtain
endorsements  adding  Co-Tenants to  said  policies  from  lessee
within  30 days of commencement of this agreement. In any  event,
Fund  XX  shall distribute any insurance proceeds it may receive,
to  the extent consistent with any lease on the Premises, to  the
Co-Tenants  in  proportion to their respective ownership  of  the
Premises.

2.    Income and expenses shall be allocated among the Co-Tenants
in  proportion to their respective share(s) of ownership.  Shares
of  net income shall be pro-rated for any partial calendar  years
included  within the term of this Agreement. Fund XX  may  offset
against, pay to itself and deduct from any payment due to  Koller
under  this  Agreement,  and may pay  to  itself  the  amount  of
Koller's  share of any legitimate expenses of the Premises  which
are not paid by Koller to Fund XX or its assigns, within ten (10)
days  after demand by Fund XX. In the event there is insufficient
operating  income from which to deduct Koller's unpaid  share  of
operating expenses, Fund XX may pursue any and all legal remedies
for collection.

Operating  Expenses  shall include all normal operating  expense,
including  but not limited to: maintenance, utilities,  supplies,
labor, management, advertising and promotional expenses, salaries
and wages of rental and management personnel, leasing commissions
to  third  parties, a monthly accrual to pay insurance  premiums,
real  estate taxes, installments of special assessments  and  for
structural repairs and replacements, management fees, legal  fees
and accounting fees, but excluding all operating expenses paid by
Tenant under terms of any lease agreement of the Premises.

Koller  has  no requirement to, but has, nonetheless  elected  to
retain,  and agrees to annually reimburse, Fund XX in the  amount
of  $714 for the expenses, direct and indirect, incurred by  Fund
XX   in   providing   Koller   with  quarterly   accounting   and
distributions  of Koller's share of net income and for  tracking,
reporting  and  assessing the calculation of  Koller's  share  of
operating  expenses  incurred from  the  Premises.  This  invoice
amount shall be pro-rated for partial years and Koller authorizes
Fund XX to deduct such amount from Koller's share of revenue from
the  Premises.  Koller  may  terminate  this  agreement  in  this
paragraph respecting accounting and distributions at any time and
attempt  to collect its share of rental income directly from  the
tenant; however, enforcement of all other provisions of the lease
remains  the sole right of Fund XX pursuant to Section 1  hereof.
Fund XX may terminate its obligation under this paragraph upon 30
days  notice  to  Koller  prior to the end  of  each  anniversary
hereof, unless agreed in writing to the contrary.

3.    Full, accurate and complete books of account shall be  kept
in  accordance  with generally accepted accounting principles  at
Fund  XX's principal office, and each Co-Tenant shall have access
to  such  books and may inspect and copy any part thereof  during
normal  business hours. Within ninety (90) days after the end  of
each  calendar year during the term hereof, Fund XX shall prepare
an  accurate  income statement for the ownership of the  Premises
for  said calendar year and shall furnish copies of the  same  to
all Co-Tenants. Quarterly, as its share, Koller shall be entitled
to  receive 14.6420% of all items of income and expense generated
by  the  Premises.   Upon  receipt of  said  accounting,  if  the
payments received by each Co-Tenant pursuant to this Paragraph  3
do  not  equal,  in  the aggregate, the amounts  which  each  are
entitled  to receive proportional to its share of ownership  with
respect to said calendar year pursuant to Paragraph 2 hereof,  an
appropriate  adjustment  shall be made  so  that  each  Co-Tenant
receives the amount to which it is entitled.

4.    If  Net Income from the Premises is less than $0.00  (i.e.,
the  Premises  operates  at a loss), or if capital  improvements,
repairs, and/or replacements, for which adequate reserves do  not
exist,  need  to  be made to the Premises, the  Co-Tenants,  upon
receipt of a written request therefor from Fund XX, shall, within
fifteen  (15) business days after receipt of notice, make payment
to  Fund  XX sufficient to pay said net operating losses  and  to
provide necessary



Co-Tenant Initial: /s/ JK
Co-Tenancy Agreement for Applebee's, Middletown, OH




operating  capital for the premises and to pay for  said  capital
improvements,  repairs and/or replacements, all in proportion  to
their undivided interests in and to the Premises.

5.    Co-Tenants  may, at any time, sell, finance,  or  otherwise
create  a lien upon their interest in the Premises but only  upon
their  interest  and not upon any part of the interest  held,  or
owned, by any other Co-Tenant.  All Co-Tenants reserve the  right
to escrow proceeds from a sale of their interests in the Premises
to obtain tax deferral by the purchase of replacement property.

6.    If any Co-Tenant shall be in default with respect to any of
its  obligations hereunder, and if said default is not  corrected
within  thirty  (30)  days after receipt by said  defaulting  Co-
Tenant  of written notice of said default, or within a reasonable
period  if  said default does not consist solely of a failure  to
pay money, the remaining Co-Tenant(s) may resort to any available
remedy to cure said default at law, in equity, or by statute.

7.    This  property management agreement shall continue in  full
force  and effect and shall bind and inure to the benefit of  the
Co-Tenant  and their respective heirs, executors, administrators,
personal representatives, successors and permitted assigns  until
July  14,  2029  or  upon  the sale of  the  entire  Premises  in
accordance with the terms hereof and proper disbursement  of  the
proceeds   thereof,   whichever  shall   first   occur.    Unless
specifically   identified  as  a  personal  contract   right   or
obligation herein, this agreement shall run with any interest  in
the  Property and with the title thereto. Once any person,  party
or entity has ceased to have an interest in fee in any portion of
the  Entire  Property, it shall not be bound by,  subject  to  or
benefit   from  the  terms  hereof;  but  its  heirs,  executors,
administrators, personal representatives, successors or  assigns,
as the case may be, shall be substituted for it hereunder. Koller
agrees  to  notify Fund XX upon the appointment of any  successor
trustee, or any amendment of the Joan Koller Trust affecting  the
powers  of  the Trustees to manage or dispose of the Joan  Koller
Trust's interest in the Premises.

8.    Any notice or election required or permitted to be given or
served by any party hereto to, or upon any other, shall be deemed
given  or  served  in  accordance with  the  provisions  of  this
Agreement, if said notice or elections addressed as follows;

If to Fund XX:

AEI Net Lease Income & Growth Fund XX Limited Partnership
1300 Minnesota World Trade Center
30 E. Seventh Street
St. Paul, Minnesota  55101

If to Koller:

Joan Koller, Trustee
16001 Ballantine Lane
Huntington Beach, CA  92647

If to Amend:

James Edward & Katherine Marie Amend
13993 Mc Arthur Trail
Amarillo, TX  79118




Co-Tenant Initial: /s/ JK
Co-Tenancy Agreement for Applebee's, Middletown, OH

If to Edsall:

David E. and Mary Joan Edsall
84 N. Audubon Road
Indianapolis, IN  46219

If to DeVito:

Vito DeVito Francesco
P.O. Box 591
Ontario, CA  91762

If to Abbott:

Richard Abbott
Marjory Abbott
524 Roslyn
East Williston, NY  11596

Each mailed notice or election shall be deemed to have been given
to,  or served upon, the party to which addressed on the date the
same  is  deposited in the United States certified  mail,  return
receipt  requested,  postage prepaid, or given  to  a  nationally
recognized  courier  service guaranteeing overnight  delivery  as
properly addressed in the manner above provided. Any party hereto
may  change  its address for the service of notice  hereunder  by
delivering  written notice of said change to  the  other  parties
hereunder, in the manner above specified, at least ten (10)  days
prior to the effective date of said change.

9.    This  Agreement shall not create any partnership  or  joint
venture  among or between the Co-Tenants or any of them, and  the
only  relationship  among  and between the  Co-Tenants  hereunder
shall  be  that  of owners of the premises as tenants  in  common
subject to the terms hereof.

10.    The  unenforceability or invalidity of  any  provision  or
provisions  of  this Agreement as to any person or  circumstances
shall  not render that provision, nor any other provision hereof,
unenforceable or invalid as to any other person or circumstances,
and  all  provisions hereof, in all other respects, shall  remain
valid and enforceable.

11.   In  the  event  any litigation arises between  the  parties
hereto  relating  to  this Agreement, or any  of  the  provisions
hereof, the party prevailing in such action shall be entitled  to
receive  from the losing party, in addition to all other  relief,
remedies  and  damages  to  which it is otherwise  entitled,  all
reasonable  costs  and expenses, including reasonable  attorneys'
fees,  incurred by the prevailing party in connection  with  said
litigation.





       The remainder of this page intentionally left blank
                                
                                
                                
                                
Co-Tenant Initial: /s/ JK
Co-Tenancy Agreement for Applebee's, Middletown, OH
                                
IN WITNESS WHEREOF, The parties hereto have caused this Agreement
to be executed and delivered, as of the day and year first above
written.

Koller     Joan Koller, trustee of The Joan Koller Trust, dated

           By: /s/ Joan Koller Trustee
                   Joan Koller, trustee

          WITNESS:
     
          /s/ Michael Silverberg
     
          Michael Silverberg
          (Print Name)
     
          WITNESS:
     
          /s/ Herlinda Gallego                    [notary seal]
     
          Herlinda Gallego
          (Print Name)

STATE OF CALIFORNIA)
                    ) ss
COUNTY OF ORANGE)

The  foregoing instrument was acknowledged  before  me,  a
Notary  Public in and for the County and State  aforesaid,
this 2nd day of December,1997, by Herlinda Gallego, Notary
Public.

                              /s/ Herlinda Gallego
                                   Notary Public





Co-Tenant Initial: /s/ JK
Co-Tenancy Agreement for Applebee's, Middletown, OH


Fund XX    AEI Net Lease Income & Growth  Fund XX Limited Partnership

           By:  AEI Fund Management XX, Inc., its corporate general partner

           By: /s/ Robert P Johnson
                   Robert P. Johnson, President


          WITNESS:
     
          /s/ Laurie J Fredregill
     
          Laurie J Fredregill
          (Print Name)
     
          WITNESS:
     
          /s/ Keith Dennler
     
          Keith Dennler
          (Print Name)


State of Minnesota )
                                   ) ss.
County of Ramsey  )

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify  there  appeared  before  me  this  16th  day  of
December,  1997,  Robert  P.  Johnson,  President  of  AEI   Fund
Management XX, Inc., corporate general partner of AEI  Net  Lease
Income  &  Growth  Fund XX Limited Partnership who  executed  the
foregoing  instrument  in said capacity  and  on  behalf  of  the
corporation  in  its  capacity as corporate general  partner,  on
behalf of said limited partnership.

                              /s/ Laura M Steidl
                                   Notary Public


[notary seal]






Co-Tenant Initial: /s/ JK
Co-Tenancy Agreement for Applebee's, Middletown, OH





     
                              EXHIBIT "A"
     
     
     Situated  in  the State of Ohio, County of Warren,  City  of
     Middletown, Section 3, Town 2 East, Range 4 North,  Franklin
     Township:
     
     
     Being  Lot  Number Five (5) of MIDDLETOWN CROSSING,  as  the
     same  is  numbered  and delineated upon  the  recorded  plat
     thereof,  of  record  in Plat Book  27,  pages  15  and  16,
     Recorder's Office, Warren County, Ohio.
     
     
     Subject  to  all  covenants,  conditions,  restrictions  and
     easements of record.



                       PURCHASE AGREEMENT
               Champps Restaurant - Lyndhurst, OH

This  AGREEMENT, entered into effective as of the 30 of December,
1998.

l.  Parties.  Seller  is AEI Institutional  Net  Lease  Fund  '93
Limited  Partnership which presently owns an  undivided  4.57256%
interest  and  AEI  Income & Growth Fund XX  Limited  Partnership
which  presently owns an undivided 90.71346% interest in the  fee
title  to  that  certain real property legally described  in  the
attached Exhibit "A" (the "Entire Property"). Buyer is Richard W.
Anderson and Marilyn R. Anderson, trustees of the Anderson Family
Trust, dated April 21, 1988, ("Buyer"). Seller wishes to sell and
Buyer  wishes  to buy a portion as Tenant in Common  of  Seller's
interest in the Entire Property.

2. Property. The Property to be sold to Buyer in this transaction
consists of an undivided 9.18047 (Institutional Fund '93  selling
3.68016%  and  AEI  Net  Lease Income & Growth  Fund  XX  selling
5.50031%)   percentage   interest   (hereinafter,   simply    the
"Property") as Tenant in Common in the Entire Property.

3.  Purchase  Price  .  The purchase price  for  this  percentage
interest  in the Entire Property is $327,500 all cash.  ($131,284
payable  to Institutional Fund '93 and $196,216 payable  to  Fund
XX)

4.  Terms.  The purchase price for the Property will be  paid  by
Buyer as follows:
     
     (a)  When this agreement is executed, Buyer will pay  $5,000
     to Seller (which shall be deposited into escrow according to
     the  terms hereof) (the "First Payment"). The First  Payment
     will  be  credited against the purchase price  when  and  if
     escrow closes and the sale is completed.
     
     (b)  Buyer  will deposit the balance of the purchase  price,
     $322,500  (the  "Second Payment") into escrow in  sufficient
     time to allow escrow to close on the closing date.

5.  Closing  Date.  Escrow shall close on or before  January  27,
1998.

6.  Due  Diligence. Buyer will have until the expiration  of  the
fifth  business day (The "Review Period") after delivery of  each
of  following items, to be supplied by Seller, to conduct all  of
its  inspections  and due diligence and satisfy itself  regarding
each  item, the Property, and this transaction.  Buyer agrees  to
indemnify and hold Seller harmless for any loss or damage to  the
Entire  Property or persons caused by Buyer or its agents arising
out of such physical inspections of the Entire Property.
     
     (a)   The  original  and  one  copy  of  a  title  insurance
     commitment  for  an  Owner's  Title  insurance  policy  (see
     paragraph 8 below).
     
     (b)  Copies  of  a Certificate of Occupancy  or  other  such
     document  certifying completion and granting  permission  to
     permanently  occupy the improvements on the Entire  Property
     as are in Seller's possession.
     
     (c)  Copies  of an "as built" survey of the Entire  Property
     done concurrent with Seller's acquisition of the Property.
     
     (d) Lease (as further set forth in paragraph 11(a) below) of
     the Entire Property showing occupancy date, lease expiration
     date,  rent,  and  Guarantys, if any,  accompanied  by  such
     tenant financial statements as
     
     
     
     Buyer Initial: /s/ RWA /s/ MRA
     Purchase Agreement for Champps-Lyndhurst, OH
     
     
     
     may have been provided most recently to Seller by the Tenant
     and/or Guarantors.
     
     It is a contingency upon Seller's obligations hereunder that
two  (2)  copies  of  Co-Tenancy Agreement in the  form  attached
hereto  duly  executed by Buyer and Seller and  dated  on  escrow
closing date be delivered to the Seller on the closing date.

      Buyer may cancel this agreement for ANY REASON in its  sole
discretion  by  delivering a cancellation notice, return  receipt
requested,  to Seller and escrow holder before the expiration  of
the  Review  Period. Such notice shall be deemed  effective  only
upon  receipt  by Seller.  If this Agreement is not cancelled  as
set forth above, the First Payment shall be non-refundable unless
Seller shall default hereunder.

      If  Buyer  cancels this Agreement as permitted  under  this
Section,  except  for  any  escrow  cancellation  fees  and   any
liabilities  under sections 15(a) of this agreement  (which  will
survive),  Buyer  (after execution of such  documents  reasonably
requested by Seller to evidence the termination hereof) shall  be
returned  its  First Payment, and Buyer will have  absolutely  no
rights,  claims  or interest of any type in connection  with  the
Property  or this transaction, regardless of any alleged  conduct
by Seller or anyone else.

      Unless this Agreement is canceled by Buyer pursuant to  the
terms  hereof, if Buyer fails to make the Second Payment,  Seller
shall   be  entitled  to  retain  the  First  Payment  and  Buyer
irrevocably will be deemed to be in default under this Agreement.
Seller  may, at its option, retain the First Payment and  declare
this Agreement null and void, in which event Buyer will be deemed
to  have canceled this Agreement and relinquish all rights in and
to  the  Property or Seller may exercise its rights under Section
14  hereof.   If  this Agreement is not canceled and  the  Second
Payment  is  made  when required, all of Buyer's  conditions  and
contingencies will be deemed satisfied.

7.  Escrow. Escrow shall be opened by Seller and funds  deposited
in  escrow upon acceptance of this agreement by both parties. The
escrow  holder  will  be a nationally-recognized  escrow  company
selected by Seller. A copy of this Agreement will be delivered to
the  escrow holder and will serve as escrow instructions together
with the escrow holder's standard instructions and any additional
instructions required by the escrow holder to clarify its  rights
and  duties  (and  the  parties agree to  sign  these  additional
instructions).  If  there  is any conflict  between  these  other
instructions and this Agreement, this Agreement will control.

8.   Title.  Closing will be conditioned on the  agreement  of  a
title  company selected by Seller to issue an Owner's  policy  of
title  insurance, dated as of the close of escrow, in  an  amount
equal  to  the  purchase  price, insuring  that  Buyer  will  own
insurable  title  to  the Property subject  only  to:  the  title
company's  standard exceptions;  current real property taxes  and
assessments;  survey  exceptions;  the  rights  of   parties   in
possession pursuant to the lease defined in paragraph  11  below;
and  other  items of record disclosed to Buyer during the  Review
Period.

      Buyer shall be allowed five (5) days after receipt of  said
commitment  for examination and the making of any  objections  to
marketability thereto, said objections to be made in  writing  or
deemed  waived.  If any objections are so made, the Seller  shall
be  allowed eighty (80) days to make such title marketable or  in
the  alternative  to  obtain  a commitment  for  insurable  title
insuring over Buyer's objections.  If Seller shall decide to make
no  efforts to make title marketable, or is unable to make  title
marketable or obtain insurable title, (after execution  by  Buyer
of  such documents reasonably requested by Seller to evidence the
termination  hereof) Buyer's First Payment shall be returned  and
this Agreement shall be null and void and of no further force and
effect.



     Buyer Initial: /s/ RWA /s/ MRA
     Purchase Agreement for Champps-Lyndhurst, OH



     Pending correction of title, the payments hereunder required
shall  be postponed, but upon correction of title and within  ten
(10)  days  after written notice of correction to the Buyer,  the
parties shall perform this Agreement according to its terms.

     9.  Closing Costs.  Seller will pay one-half of escrow fees,
the  cost  of  the title commitment and any brokerage commissions
payable.   The  Buyer  will pay the cost of  issuing  a  Standard
Owners  Title Insurance Policy in the full amount of the purchase
price,  if  Buyer shall decide to purchase the same.  Buyer  will
pay all recording fees, one-half of the escrow fees, and the cost
of an update to the Survey in Sellers possession (if an update is
required by Buyer.)  Each party will pay its own attorney's  fees
and costs to document and close this transaction.

     10.  Real Estate Taxes, Special Assessments and Prorations.

     (a)  Because the Entire Property (of which the Property is a
     part) is subject to a triple net lease (as further set forth
     in  paragraph 11(a)(i), the parties acknowledge  that  there
     shall  be no need for a real estate tax proration.  However,
     Seller  represents  that to the best of its  knowledge,  all
     real  estate  taxes and installments of special  assessments
     due  and  payable in all years prior to the year of  Closing
     have been paid in full.  Unpaid real estate taxes and unpaid
     levied and pending special assessments existing on the  date
     of  Closing shall be the responsibility of Buyer and  Seller
     in   proportion  to  their  respective  Tenant   in   Common
     interests,  pro-rated, however, to the date of  closing  for
     the   period   prior  to  closing,  which   shall   be   the
     responsibility of Seller if Tenant shall not pay  the  same.
     Seller  and  Buyer  shall likewise pay  all  taxes  due  and
     payable   in   the  year  after  Closing  and   any   unpaid
     installments  of special assessments payable  therewith  and
     thereafter,  if  such  unpaid  levied  and  pending  special
     assessments and real estate taxes are not paid by any tenant
     of the Entire Property.
     
     (b)   All income and all operating expenses from the  Entire
     Property  shall be prorated between the parties and adjusted
     by them as of the date of Closing.  Seller shall be entitled
     to  all  income  earned  and shall be  responsible  for  all
     expenses  incurred prior to the date of Closing,  and  Buyer
     shall  be entitled to its proportionate share of all  income
     earned and shall be responsible for its proportionate  share
     of all operating expenses of the Entire Property incurred on
     and after the date of closing.
     
11.  Seller's Representation and Agreements.

     (a)  Seller represents and warrants as of this date that:

     (i)  Except for the lease in existence between AEI Net Lease
     Income   &   Growth   Fund  XX  Limited   Partnership,   AEI
     Institutional  Net  Lease Fund '93 Limited  Partnership  and
     Robert   P.  Johnson,  Individually  and  Americana   Dining
     Corporation,  dated April 10, 1996, Seller is not  aware  of
     any  leases  of  the Property.  The above  referenced  lease
     agreement  has  a  first right of refusal in  favor  of  the
     Tenant  as  set forth in Article 34 of said lease agreement,
     which right shall apply to any attempted disposition of  the
     Property  by Buyer after this transaction.  Buyer's purchase
     of  the Property is subject to receipt by Seller of a waiver
     of  first  right of refusal from Tenant, said waiver  to  be
     signed  by Tenant and received by Seller prior to  close  of
     escrow.   If  Seller  cannot obtain such waiver,  the  First
     Payment shall be returned to Buyer and this Agreement  shall
     become null and void.

     (ii)   It  is  not  aware  of  any  pending  litigation   or
     condemnation  proceedings against the Property  or  Seller's
     interest in the Property.
     
     (iii)   Except as previously disclosed to Buyer and  as  set
     forth  in  paragraph (b) below, Seller is not aware  of  any
     contracts Seller has executed that would be binding on Buyer
     after the closing date.
     
     
     Buyer Initial: /s/ RWA /s/ MRA
     Purchase Agreement for Champps-Lyndhurst, OH
     
     
     
     
     
     (b)   Provided  that  Buyer performs  its  obligations  when
     required, Seller agrees that it will not enter into any  new
     contracts that would materially affect the Property  and  be
     binding  on  Buyer  after the Closing Date  without  Buyer's
     prior  consent,  which  will not be  unreasonably  withheld.
     However,  Buyer acknowledges that Seller retains  the  right
     both  prior to and after the Closing Date to freely transfer
     all or a portion of Seller's remaining undivided interest in
     the  Entire Property, provided such sale shall not  encumber
     the  Property being purchased by Buyer in violation  of  the
     terms hereof or the contemplated Co-Tenancy Agreement.
     
12.  Disclosures.

     (a)   To the best of Seller's knowledge: there are now,  and
     at  the  Closing  there  will be, no material,  physical  or
     mechanical  defects  of  the  Property,  including,  without
     limitation,   the   plumbing,  heating,  air   conditioning,
     ventilating, electrical systems, and all such items  are  in
     good  operating condition and repair and in compliance  with
     all  applicable  governmental , zoning and  land  use  laws,
     ordinances, regulations and requirements.
     
     (b)   To  the  best  of  Seller's  knowledge:  the  use  and
     operation of the Property now is, and at the time of Closing
     will  be, in full compliance with applicable building codes,
     safety,   fire,  zoning,  and  land  use  laws,  and   other
     applicable   local,  state  and  federal  laws,  ordinances,
     regulations and requirements.
     
     (c)   Seller  knows  of no facts nor has  Seller  failed  to
     disclose  to  Buyer  any fact known to  Seller  which  would
     prevent  Buyer  from using and operating the Property  after
     the  Closing  in the manner in which the Property  has  been
     used and operated prior to the date of this Agreement.
     
     (d)  To the best of Seller's knowledge: the Property is not,
     and  as  of  the  Closing will not be, in violation  of  any
     federal,  state  or  local  law,  ordinance  or  regulations
     relating  to  industrial  hygiene or  to  the  environmental
     conditions  on, under, or about the Property including,  but
     not  limited  to, soil and groundwater conditions.   To  the
     best  of  Seller's  knowledge: there  is  no  proceeding  or
     inquiry  by any governmental authority with respect  to  the
     presence  of  Hazardous Materials on  the  Property  or  the
     migration  of Hazardous Materials from or to other property.
     Buyer agrees that Seller will have no liability of any  type
     to  Buyer  or Buyer's successors, assigns, or affiliates  in
     connection  with any Hazardous Materials on or in connection
     with  the Property either before or after the Closing  Date,
     except such Hazardous Materials on or in connection with the
     Property  arising  out  of  Seller's  gross  negligence   or
     intentional misconduct.
     
     (e)   Buyer agrees that it shall be purchasing the  Property
     in  its  then present condition, as is, where is, and Seller
     has  no  obligations to construct or repair any improvements
     thereon  or to perform any other act regarding the Property,
     except as expressly provided herein.
     
     (f)    Buyer  acknowledges  that,  having  been  given   the
     opportunity  to  inspect  the Property  and  such  financial
     information  on the Lessee and Guarantors of  the  Lease  as
     Buyer or its advisors shall request, Buyer is relying solely
     on  its  own  investigation of the Property and not  on  any
     information provided by Seller  or to be provided except  as
     set  forth  herein.   Buyer further  acknowledges  that  the
     information  provided  and to be  provided  by  Seller  with
     respect to the Property and to the Lessee and Guarantors  of
     Lease  was  obtained  from a variety of sources  and  Seller
     neither   (a)   has   made  independent   investigation   or
     verification of such
     
     
     Buyer Initial: /s/ RWA /s/ MRA
     Purchase Agreement for Champps-Lyndhurst, OH
     
     
     
     
     information,  or  (b) makes any representations  as  to  the
     accuracy or completeness of such information.  The  sale  of
     the  Property as provided for herein is made on an  "AS  IS"
     basis,   and   Buyer   expressly   acknowledges   that,   in
     consideration of the agreements of Seller herein, except  as
     otherwise  specified  herein, Seller makes  no  Warranty  or
     representation, Express or Implied, or arising by  operation
     of  law,  including,  but not limited to,  any  warranty  or
     condition,  habitability,  tenantability,  suitability   for
     commercial  purposes,  merchantability,  or  fitness  for  a
     particular purpose, in respect of the Property.
     
     The provisions (d) - (f) above shall survive closing.
     
13.  Closing.

     (a)   Before  the  closing date, Seller  will  deposit  into
     escrow an executed limited warranty deed conveying insurable
     title  of the Property to Buyer, subject to the encumbrances
     contained in paragraph 8 above.
     
     (b)   On or before the closing date, Buyer will deposit into
     escrow:  the  balance  of the purchase price  when  required
     under  Section  4; any additional funds required  of  Buyer,
     (pursuant to this agreement or any other agreement  executed
     by  Buyer)  to  close escrow.  Both parties  will  sign  and
     deliver  to the escrow holder any other documents reasonably
     required by the escrow holder to close escrow.
     
     (c)   On  the  closing date, if escrow is in a  position  to
     close,  the  escrow  holder will: record  the  deed  in  the
     official  records  of  the  county  where  the  Property  is
     located;  cause  the title company to commit  to  issue  the
     title  policy; immediately deliver to Seller the portion  of
     the  purchase price deposited into escrow by cashier's check
     or  wire  transfer  (less debits and  prorations,  if  any);
     deliver  to  Seller  and Buyer a signed counterpart  of  the
     escrow  holder's certified closing statement  and  take  all
     other actions necessary to close escrow.

14.   Defaults.  If Buyer defaults, Buyer will forfeit all rights
and  claims  and  Seller will be relieved of all obligations  and
will  be  entitled to retain all monies heretofore  paid  by  the
Buyer.   In  addition, Seller shall retain all remedies available
to Seller at law or in equity.

     If Seller shall default, Buyer irrevocably waives any rights
to file a lis pendens, a specific performance action or any other
claim,  action or proceeding of any type in connection  with  the
Property or this or any other transaction involving the Property,
and  will  not  do  anything to affect title to the  Property  or
hinder,  delay  or  prevent  any  other  sale,  lease  or   other
transaction involving the Property (any and all of which will  be
null  and void), unless: it has paid the First Payment, deposited
the  balance  of the Second Payment for the purchase  price  into
escrow, performed all of its other obligations and satisfied  all
conditions  under  this  Agreement, and unconditionally  notified
Seller  that it stands ready to tender full performance, purchase
the  Property and close escrow as per this Agreement,  regardless
of  any  alleged  default  or misconduct  by  Seller.   Provided,
however, that in no event shall Seller be liable for any  actual,
punitive, consequential or speculative damages arising out of any
default by Seller hereunder.
     
15.  Buyer's Representations and Warranties.
     
     a.  Buyer represents and warrants to Seller as follows:

     (i)   In  addition to the acts and deeds recited herein  and
     contemplated  to  be performed, executed, and  delivered  by
     Buyer, Buyer shall perform, execute and deliver or cause  to
     be  performed,  executed, and delivered at  the  Closing  or
     after  the  Closing,  any and all further  acts,  deeds  and
     assurances as Seller or the Title Company may require and be
     reasonable   in   order  to  consummate   the   transactions
     contemplated herein.
     
     
     Buyer Initial: /s/ RWA /s/ MRA
     Purchase Agreement for Champps-Lyndhurst, OH
     
     
     
     
     (ii)   Buyer  has  all  requisite  power  and  authority  to
     consummate  the  transaction contemplated by this  Agreement
     and  has by proper proceedings duly authorized the execution
     and  delivery of this Agreement and the consummation of  the
     transaction contemplated hereby.
     
     (iii)   To  Buyer's  knowledge, neither  the  execution  and
     delivery  of  this  Agreement nor the  consummation  of  the
     transaction  contemplated  hereby  will  violate  or  be  in
     conflict with (a) any applicable provisions of law, (b)  any
     order  of  any  court or other agency of  government  having
     jurisdiction  hereof, or (c) any agreement or instrument  to
     which Buyer is a party or by which Buyer is bound.
     
16.  Damages, Destruction and Eminent Domain.

     (a)   If, prior to closing, the Property or any part thereof
     should  be  destroyed  or  further  damaged  by  fire,   the
     elements,  or any cause, due to events occurring  subsequent
     to the date of this Agreement to the extent that the cost of
     repair exceeds $10,000.00, this Agreement shall become  null
     and void, at Buyer's option exercised, if at all, by written
     notice  to  Seller  within ten (10)  days  after  Buyer  has
     received  written notice from Seller of said destruction  or
     damage.  Seller, however, shall have the right to adjust  or
     settle  any  insured  loss until (i) all  contingencies  set
     forth  in Paragraph 6 hereof have been satisfied, or waived;
     and  (ii)  any  ten-day period provided for  above  in  this
     Subparagraph  16a  for  Buyer to  elect  to  terminate  this
     Agreement  has  expired or Buyer has, by written  notice  to
     Seller,  waived  Buyer's right to terminate this  Agreement.
     If  Buyer  elects to proceed and to consummate the  purchase
     despite  said  damage  or destruction,  there  shall  be  no
     reduction in or abatement of the purchase price, and  Seller
     shall  assign  to  Buyer  the  Seller's  right,  title,  and
     interest  in  and  to  all insurance proceeds  (pro-rata  in
     relation to the Entire Property) resulting from said  damage
     or  destruction to the extent that the same are payable with
     respect to damage to the Property, subject to rights of  any
     Tenant of the Entire Property.
     
     If  the cost of repair is less than $10,000.00, Buyer  shall
     be  obligated  to  otherwise  perform  hereinunder  with  no
     adjustment  to  the Purchase Price, reduction or  abatement,
     and  Seller shall assign Seller's right, title and  interest
     in and to all insurance proceeds pro-rata in relation to the
     Entire  Property,  subject to rights of any  Tenant  of  the
     Entire Property.
     
     (b)   If,  prior  to  closing, the  Property,  or  any  part
     thereof,  is  taken by eminent domain, this Agreement  shall
     become null and void, at Buyer's option.  If Buyer elects to
     proceed  and to consummate the purchase despite said taking,
     there  shall  be  no  reduction in,  or  abatement  of,  the
     purchase  price,  and  Seller  shall  assign  to  Buyer  the
     Seller's  right,  title, and interest in and  to  any  award
     made, or to be made, in the condemnation proceeding pro-rata
     in relation to the Entire Property, subject to rights of any
     Tenant of the Entire Property.
     
      In the event that this Agreement is terminated by Buyer  as
provided  above  in  Subparagraph 16a or 16b, the  First  Payment
shall  be immediately returned to Buyer (after execution by Buyer
of  such documents reasonably requested by Seller to evidence the
termination hereof).

17.  Buyer's 1031 Tax Free Exchange.

      While  Seller  acknowledges that Buyer  is  purchasing  the
Property  as  "replacement property" to  accomplish  a  tax  free
exchange,   Buyer   acknowledges  that   Seller   has   made   no
representations,  warranties, or agreements to Buyer  or  Buyer's
agents  that  the transaction contemplated by the Agreement  will
qualify  for such tax treatment, nor has there been any  reliance
thereon by Buyer respecting the legal or tax implications of  the
transactions contemplated hereby.  Buyer further represents  that
it has sought and obtained such third


     Buyer Initial: /s/ RWA /s/ MRA
     Purchase Agreement for Champps-Lyndhurst, OH





party advice and counsel as it deems necessary in regards to  the
tax implications of this transaction.

      Buyer  wishes  to  novate/assign the ownership  rights  and
interest of this Purchase Agreement to Security Trust which  will
act as Accommodator to perfect the 1031 exchange by preparing  an
agreement  of  exchange of Real Property whereby  Security  Trust
will  be  an  independent  third party purchasing  the  ownership
interest  in  subject  property  from  Seller  and  selling   the
ownership  interest in subject property to Buyer under  the  same
terms  and  conditions as documented in this Purchase  Agreement.
Buyer  asks  the  Seller, and Seller agrees to cooperate  in  the
perfection  of  such  an  exchange if at no  additional  cost  or
expense to Seller or delay in time.  Buyer hereby indemnifies and
holds  Seller  harmless from any claims and/or actions  resulting
from said exchange.  Pursuant to the direction of Security Trust,
Seller will deed the property to Buyer.

18.  Cancellation

     If  any party elects to cancel this Contract because of  any
     breach by another party or because escrow fails to close  by
     the  agreed date, the party electing to cancel shall deliver
     to escrow agent a notice containing the address of the party
     in  breach and stating that this Contract shall be cancelled
     unless  the  breach  is cured within 13 days  following  the
     delivery  of  the notice to the escrow agent.  Within  three
     days  after  receipt of such notice, the escrow agent  shall
     send it by United States Mail to the party in breach at  the
     address contained in the Notice and no further notice  shall
     be  required. If the breach is not cured within the 13  days
     following  the  delivery of the notice to the escrow  agent,
     this Contract shall be cancelled.

19.  Miscellaneous.

     (a)  This Agreement may be amended only by written agreement
     signed by both Seller and Buyer, and all waivers must be  in
     writing  and signed by the waiving party.  Time  is  of  the
     essence.   This  Agreement  will not  be  construed  for  or
     against  a party whether or not that party has drafted  this
     Agreement.  If there is any action or proceeding between the
     parties relating to this Agreement the prevailing party will
     be  entitled to recover attorney's fees and costs.  This  is
     an  integrated  agreement containing all agreements  of  the
     parties  about the Property and the other matters described,
     and  it  supersedes any other agreements or  understandings.
     Exhibits  attached  to this Agreement are incorporated  into
     this Agreement.
     
     (b)   If  this  escrow has not closed by January  27,  1998,
     through  no  fault  of Seller, Seller  may  either,  at  its
     election,  extend  the closing date or exercise  any  remedy
     available   to   it  by  law,  including  terminating   this
     Agreement.
     
     (c)  Funds to be deposited or paid by Buyer must be good and
     clear  funds in the form of cash, cashier's checks  or  wire
     transfers.
     
     (d)   All notices from either of the parties hereto  to  the
     other  shall be in writing and shall be considered  to  have
     been  duly  given or served if sent by first class certified
     mail,  return receipt requested, postage prepaid,  or  by  a
     nationally recognized courier service guaranteeing overnight
     delivery to the party at his or its address set forth below,
     or  to  such  other  address  as such  party  may  hereafter
     designate by written notice to the other party.
     
     If to Seller:
     
        AEI Institutional Net Lease Fund '93 Limited Partnership
        1300 Minnesota World Trade Center
        30 E. 7th Street
        St. Paul, MN  55101
     
     
     
     
     Buyer Initial: /s/ RWA /s/ MRA
     Purchase Agreement for Champps-Lyndhurst, OH
     
     and:
          AEI Net Lease Income & Growth Fund XX Limited Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101
     
     If to Buyer:
     
          Richard and Marilyn Anderson
          1863 Highway 3
          Cherokee, IA  51012
     
      When  accepted, this offer will be a binding agreement  for
valid  and  sufficient consideration which will bind and  benefit
Buyer, Seller and their respective successors and assigns.  Buyer
is  submitting  this offer by signing a copy of  this  offer  and
delivering it to Seller.  Seller has five (5) business days  from
receipt within which to accept this offer.

      IN WITNESS WHEREOF, the Seller and Buyer have executed this
Agreement effective as of the day and year above first written.

BUYER:    RICHARD W. ANDERSON AND MARILYN R. ANDERSON,  TRUSTEES
          OF  THE ANDERSON FAMILY TRUST

          By: /s/ Richard W Anderson
                  Richard W. Anderson, Trustee

          WITNESS:
     
          /s/ Randy M Long
     
          Randy M Long
          (Print Name)
     
          WITNESS:
     
          /s/ Kirsten L Goehring
     
          Kirsten L Goehring
          (Print Name)

          By: /s/ Marilyn R Anderson
                  Marilyn R. Anderson, Trustee

          WITNESS:
     
          /s/ Randy M Long
     
          Randy M Long
          (Print Name)
     
          WITNESS:
     
          /s/ Kirsten L Goehring
     
          Kirsten L Goehring
          (Print Name)
     
     
     Buyer Initial: /s/ RWA /s/ MRA
     Purchase Agreement for Champps-Lyndhurst, OH
     


SELLER  AEI INSTITUTIONAL NET LEASE FUND '93 LIMITED PARTNERSHIP
     
        By:  AEI  Fund Management XVIII, Inc., its  corporate
             general partner
     
     
        By: /s/ Robert P Johnson
                Robert P. Johnson, President
     
          WITNESS:
     
          /s/ Laura M Steidl
     
          Laura M Steidl
          (Print Name)
     
          WITNESS:
     
          /s/ Kelly Kae Schueller
     
          Kelly Kae Schueller
          (Print Name)
     
AND:

          AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

          By:  AEI  Fund  Management XX,  Inc.,  its  corporate
               general partner
      
     
          By: /s/ Robert P Johnson
                  Robert P. Johnson, President
       
          WITNESS:
     
          /s/ Laura M Steidl
     
          Laura M Steidl
          (Print Name)
     
          WITNESS:
     
          /s/ Kelly Kae Schueller
     
          Kelly Kae Schueller
          (Print Name)
     
     
     
     
     Buyer Initial: /s/ RWA /s/ MRA
     Purchase Agreement for Champps-Lyndhurst, OH
     
     
     
     
     
     
     

                         Exhibit A, page 1 of 4


Parcel No. 1 (fee)

Situated in the City of Lyndhurst, County of Cuyahoga and State
of Ohio, and know as being part Original Mayfield Township Lot
Nos. 29 and 30, further bounded and described as follows:

Beginning at a point being the intersection of the centerline of
Cedar Road (60 feet wide) and the centerline of Landerbrook Drive
(60 feet wide),

thence along the centerline of Landerbrook Drive North 00 deg. 17
min. 45 sec. West, 599.77 feet to a point of curvature therein,
thence along the arc of a curve deflecting to the right having a
radius of 178.83 feet, a chord bearing North 31 deg. 22 min. 40
sec. East, 187.80 feet an arc distance of 197.72 feet to a point
of tangency in said centerline of Landerbrook Drive,
thence North 63 deg. 03 min. 06 sec. East, 117.29 feet along the
centerline of Landerbrook Drive to a point,

thence North 26 deg. 56 min. 54 sec. West, 330.89 feet to a
point, said point being the Southeast corner of the City of
Lyndhurst and the City of Mayfield Heights and the principal
point of beginning of the parcel herein described,

Course No. 1:  thence North 26 deg. 56 min. 54 sec. West, along
the Easterly corporation line of the City of Lyndhurst, 384.51
feet to a point on the Southerly limited access right-of-way line
of Interstate 271, Course No. 2:  thence South 59 deg. 21 min. 11
sec. West along the Southerly limited access right-of-way line of
Interstate 271, 198.18 feet to a point,

Course No. 3:  thence South 14 deg. 10 min. 52 sec. East, 381.15
feet to a point on the Southerly corporation line of the City of
Lyndhurst, Course No. 4:  thence North 63 deg. 03 min. 06 sec.
East, along the Southerly corporation line of the City of
Lyndhurst, 282.00 feet to the principal point of beginning and
containing 2.0756 acres of land be the same more or less, but
subject to all legal highways and easements of record.  Bearings
cited within the above description are to an assumed meridian and
indicate angles only.

Parcel No. 2 (Easement for general ingress and egress, parking
and utilities)

Situated in the City of Mayfield Heights, County of Cuyahoga and
State of Ohio, and known as being part of Original Mayfield
Township Lot Nos. 29 and 30, Tract No. 3 bounded and described as
follows:

Beginning at the centerline intersection of Cedar Road and
Landerbrook Drive (50 feet wide),

thence along the centerline of Landerbrook Drive as recorded in
Volume 244, Page 21 of Cuyahoga County Map Records, North 00
degrees 17 minutes 45 seconds West, 385.39 feet to a point,
thence North 89 degrees 51 minutes 07 seconds West, 30.00 feet to
the Westerly right of way line of said Landerbrook Drive and the
principal point of beginning of the parcel herein described,

Course No. 1 - Thence North 89 degrees 51 minutes 07 seconds
West, 445.35 feet to the Easterly line of land as conveyed to
Georgetown of Lyndhurst Condominium in Volume 41, Page 14 of
Cuyahoga County Map Records,




                              Exhibit A, page 2 of 4

Course No. 2 - Thence North 00 degrees 45 minutes 30 seconds East
456.96 feet along said Easterly line  of Georgetown of Lyndhurst
Condominium to a point,

Course No. 3 - Thence North 63 degrees 03 minutes 06 seconds
East, 584.04 feet to a point,

Course No. 4 - Thence North 26 degrees 56 minutes 54 seconds
West, 50.00 feet to a point,

Course No. 5 - Thence North 63 degrees 03 minutes 06 seconds
East, 272.40 feet to a point

Course No. 6 - Thence South 26 degrees 56 minutes 54 seconds
East, 191.89 feet to a point,

Course No. 7 - Thence South 18 degrees 03 minutes 06 seconds
West, 82.02 feet to a point,

Course No. 8 - Thence South 26 degrees 56 minutes 54 seconds
East, 101.00 feet to a point,

Course No. 9 - Thence South 63 degrees 03 minutes 06 seconds
West, 331.70 feet to a point,

Course No. 10- Thence along the arc of a curve deflecting to the
left 230.89 feet, said curve having a radius of 208.83 feet and a
chord bearing South 31 degrees 22 minutes 40 seconds West, 219.31
feet along said Westerly right-of-way line to a point of
tangency,

Course No. 11- Thence continuing along said Westerly right-of-way
line South 00 degrees 17 minutes 45 seconds East, 214.15 feet to
the principal point of beginning and containing 9.008 acres of
land more or less, but subject to all legal highways and
easements of record.

Parcel No. 3: (Easement for general ingress and egress, parking
and utilities)

Situated in the City of Mayfield Heights, County of Cuyahoga and
State of Ohio and known as being part of Original Mayfield
Township Lot Nos. 29 and 30, Tract No. 3 bounded and described as
follows:

Beginning at the centerline intersection of Cedar Road and
Landerbrook Drive (60 feet wide),

thence along the centerline of Landerbrook Drive as recorded in
Volume 244, Page 21 of Cuyahoga County Map Records, North 00 deg.
17 min. 45 sec. West, 599.77 feet to a point,

thence South 89 deg. 42 min. 15 sec. West, 30.00 feet to the
Westerly right of way line of said Landerbrook Drive,
thence along the arc of a curve deflecting to the right 230.89
feet, said curve having a radius of 208.83 feet, a chord bearing
North 31 deg. 22 min. 40 sec. East, 219.31 feet to a point of
tangency,

thence North 63 deg. 03 min. 06 sec. East, 331.70 feet to a point
being the principal point of beginning of the parcel herein
described,

Course No. 1:  thence North 26 deg. 56 min. 54 sec. West 101.00
feet to a point,

Course No. 2:  thence North 18 deg. 03 min. 06 sec. East, 82.02
feet to a point,

Course No. 3:  thence North 26 deg. 56 min. 54 sec. West, 191.89
feet to a point,

Course No. 4:  thence South 63. deg 03. min. 06 sec. West, 272.40
feet to a point,

Course No. 5:  thence North 26 deg. 56 min. 54 sec. West 334.51
feet to the Southerly right of way of Interstate Route 271,

Course No. 6:  thence North 59 deg. 21 min. 11 sec. East, 71.30
feet along said right of way of Interstate Route 271 to a point,


                         Exhibit A 3 of 4

Course No. 7:  thence North 63 deg. 03 min. 06 sec. East, 443.25
feet along said right of way of Interstate Route 271 to a point,

Course No. 8:  thence South 26 deg. 56 min. 54 sec. East, 690.00
feet to the Northerly right of way of said Landerbrook Drive to a
point,

Course No. 9:  thence South 63 deg. 03 min. 06 sec. West, 300.00
feet to the principal point of beginning and containing 6.123
acres of land more or less, but subject to all legal highways and
easements of record.

Parcel No. 4 (Utility and Ingress-Egress Easement)


Situated in the City of Mayfield Heights and partly in the City
of Lyndhurst, County of Cuyahoga and State of Ohio, and known as
being part of Original Mayfield Township Lot Nos. 29 and 30,
Tract 3 bounded and described as follows:

Beginning at the intersection of the centerlines of Cedar Road
and Landerbrook Drive (60 feet wide),

thence along the centerline of Landerbrook Drive as recorded in
Volume 235, Page 37 of Cuyahoga County Map Records, North 0
degrees 17 minutes 45 seconds West, 599.77 feet to a point,
thence North 89 degrees 42 minutes 15 seconds West, 30.00 feet to
a point in the curved Northwesterly sideline of Landerbrook
Drive,

thence along the arc of said Northwesterly sideline deflecting to
the right having a radius of 208.83 feet, a chord bearing North
31 degrees 22 minutes 40 seconds East, 219.31 feet an arc
distance of 230.89 feet to a point of tangency therein,

thence North 63 degrees 03 minutes 06 seconds East, along the
Northwesterly sideline of Landerbrook Drive, 30.15 feet to the
principal point of beginning of the Utility and Ingress-Egress
Easement herein

described

Course No. 1 - Thence North 7 degrees 35 minutes 03 seconds East,
100.77 feet to a point,

Course No. 2 - Thence North 26 degrees 56 minutes 54 seconds
West, 134.86 feet to a point,

Course No. 3 - Thence North 71 degrees 56 minutes 54 seconds
West, 115.17 feet to a point,

Course No. 4 - Thence North 26 degrees 56 minutes 54 seconds
West, 48.61 feet to a point,

Course No. 5 - Thence North 18 degrees 03 minutes 06 seconds
East, 133.16 feet to a point,

Course No. 6 - Thence North 63 degrees 03 minutes 06 seconds East
42.08 feet to a point,

Course No. 7 - Thence South 26 degrees 56 minutes 54 seconds
East, 11.21 feet to a point,

Course No. 8 - Thence South 71 degrees 56 minutes s54 seconds
East 104.42 feet to a point,

Course No. 9 - Thence South 26 degrees 56 minutes 54 seconds
East, 6.14 feet to a point,

Course No. 10- Thence North 63 degrees 03 minutes 06 seconds
East, 150.30 feet to a point,

Course No. 11- Thence North 26 degrees 56 minutes 54 seconds
West, 125.08 feet to a point,

Course No. 12- Thence North 43 degrees 07 minutes 26 seconds
West, 222.85 feet to a point in the Southeasterly Limited Access
Right-of-Way of Interstate 271,

Course No. 13- Thence North 63 degrees 03 minutes 06 seconds
East, along




                              Exhibit A, page 4 of 4

the Southeasterly Limited Access Right-of-Way of Interstate 271,
a distance of 41.65 feet to a point,

Course No. 14- Thence South 43 degrees 07 minutes 26 seconds
East, 193.47 feet to a point,

Course No. 15- Thence South 26 degrees 56 minutes 54 seconds
East, 504.28 feet to a point,

Course No. 16- Thence South 63 degrees 03 minutes 06 seconds
West, along the Northwesterly sideline of Landerbrook Drive,
50.00 feet to a point,

Course No. 17- Thence North 26 degrees 56 minutes 54 seconds
East, 310.89 feet to a point,

Course No. 18- Thence South 63 degrees 03 minutes 06 seconds
West, 112.31 feet to a point,

Course No. 19- Thence South 18 degrees 03 minutes 06 seconds
West, 127.40 feet to a point,

Course No. 20- Thence South 26 degrees 56 minutes 54 seconds
East, 220.80 feet to a point in the Northwesterly sideline of
Landerbrook Drive,

Course No. 21- Thence South 63 degrees 03 minutes 06 seconds
West, along the Northwesterly sideline of Landerbrook Drive
117.13 feet to the principal point of beginning and containing
1.947 acres of land be the same more or less, but subject to all
legal highways and easements of record.


Parcel No. 5 (Easement Estate)

Easement Rights created, defined and described in the Reciprocal
Easement Agreement dated as of June 27, 1995, filed for record
July 5, 1995 at 2:34 P.M., and recorded in Volume 95-05300, Page
16, as amended in the First Amendment to Reciprocal Easement
Agreement dated as March 26, 1996, filed for record April 10,
1996 at 3:42 P.M., and recorded in Volume 96-03123, Page 33 of
Cuyahoga County Records.





     


              FIRST AMENDMENT TO NET LEASE AGREEMENT


     THIS AMENDMENT TO NET  LEASE AGREEMENT, made and
entered into effective as of the 31st day of December, 1997,
by and between AEI Income & Growth Fund XXI Limited
Partnership (hereinafter, "Fund XXI"), AEI Net Lease Income
& Growth Fund XX Limited Partnership (hereinafter, "Fund
XX"), and Net Lease Income & Growth Fund 84-A Limited
Partnership (hereinafter, "Fund 84-A") (together,
"Lessor"),whose principal business address is 1300 Minnesota
World Trade Center, 30 East Seventh Street, St. Paul,
Minnesota 55101 ("Lessor"), and Champps Americana, Inc., a
Minnesota corporation ("Lessee"), whose principal business
address is One Corporate Place, 55 Ferncroft Road, Danvers,
Ma. 01923;

                           WITNESSETH:

     WHEREAS, Lessor is the fee owner of a certain parcel of
real property and improvements located at Schaumburg,
Illinois, and legally described in Exhibit "A", which is
attached hereto and incorporated herein by reference; and


     WHEREAS, Lessee has constructed the building and
improvements (together the "Building") on the real property 
described in Exhibit "A", which Building is described in the 
plans and specifications heretofore submitted to Lessor; and

     WHEREAS, Lessee and Lessor have entered into that
certain Net Lease Agreement dated April 21, 1997 (the
"Lease") providing for the lease of said real property and
Building (said real property and Building hereinafter
referred to as the "Leased Premises"), from Lessor upon the
terms and conditions therein provided in the Lease;

     NOW, THEREFORE, in consideration of the Rents, terms,
covenants, conditions, and agreements hereinafter described to be 
paid, kept, and performed by Lessee, including the
completion of the Building and other improvements
constituting the Leased Premises, Lessee and Lessor do
hereby agree to amend the Lease as follows:


1.   Article 2(A) and (B) of the Lease shall henceforth read
as follows:

ARTICLE 2.     TERM

     (A)  The term of this Lease ("Term") shall be Twenty
(20) consecutive "Lease Years",
as hereinafter defined, commencing on April 21, 1997
("Occupancy Date"), plus the period ending December 31,
1997, with the contemplated initial term hereof ending on
December 31, 2017.

     (B)  The first full Lease Year shall commence on the
date of this First Amendment and
continue through December 31, 1998.

2.   Article 4(A) of the Lease shall henceforth read as
follows:


ARTICLE 4.  RENT PAYMENTS

     (A)  Annual Rent Payable for the first, second, and
third Lease Years:  Lessee shall pay to Lessor an annual
Base Rent of $476,771.42, which amount shall be payable in
advance on the first day of each month in equal monthly 
installments of $19,706.55 to Fund XXI, $14,700.45 to Fund 
XX, and $5,323.95 to Fund 84A.

          If the first day of the Lease Term is not the
first day of a calendar month, then the monthly Rent payable 
for that partial month shall be a prorated portion of the equal
monthly installment of Base Rent.

3.   Article 35 is hereby deleted in its entirety; Lessor
and Lessee agree that the referenced Development Financing 
Agreement is terminated in accordance with its terms.  All
other terms and conditions of the Lease shall remain in
full force and effect.

4.   Lessee has accepted delivery of the Leased Premises and
has entered into occupancy thereof;

5.   Lessee has fully inspected the Premises and found the
same to be as required by the Lease, in good order and
repair, and all conditions under the Lease to be performed
by the Lessor have been satisfied;

6.   As of this date, the Lessor is not in default under any
of the terms, conditions, provisions or agreements of the
Lease and the undersigned has no offsets, claims or defenses
against the Lessor with respect to the Lease.

7.   This Agreement may be executed in multiple
counterparts, each of which shall be deemed an original and
all of which shall constitute one and the same instrument.

     IN WITNESS WHEREOF, Lessor and Lessee have respectively
signed and sealed this Lease as of the day and year first above written.

                     LESSEE:  CHAMPPS AMERICANA, INC.

                              By: /s/ Donna Deporan
                                   Its: Asst. Secretary



STATE OF MASSACHUSETTS)
                    )SS.
COUNTY OF ESSEX)
     The foregoing instrument was acknowledged before me
this 30th day of December, 1997, by Donna Deporan, as Asst 
Secretary of Champps Americana, Inc. on behalf of said corporation.

                         /s/ Jane K Beanhetto
                         Notary Public



            Remainder of page intentionally left blank



                    LESSOR:   AEI  INCOME & GROWTH FUND XXI
                              LIMITED PARTNERSHIP, a
                              Minnesota limited partnership

                              By: AEI FUND MANAGEMENT XXI, INC., a
                              Minnesota corporation


                              By: /s/ Robert P Johnson
                                      Robert P. Johnson, President


STATE OF MINNESOTA  )
                              )SS.
COUNTY OF RAMSEY    )

     The foregoing instrument was acknowledged before me the
31st day of December, 1997, by Robert P. Johnson, the President 
of AEI Fund Management XXI, Inc., a Minnesota corporation, 
corporate general partner of AEI Income & Growth Fund XXI Limited
Partnership, on behalf of said limited partnership.

                       /s/ Barbara J Kochevar
                              Notary Public




[notary seal]



     LESSOR    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED
               PARTNERSHIP

                    By:  AEI Fund Management XX, Inc.

                    By: /s/ Robert P Johnson
                            Robert P. Johnson, President


STATE OF MINNESOTA )
                                  )SS.
COUNTY OF RAMSEY             )

         The foregoing instrument was acknowledged before me
the 31st day of December, 1997, by Robert P. Johnson, the
President of AEI Fund Management XX, Inc., a Minnesota
corporation, corporate general partner of AEI Net Lease
Income & Growth Fund XX Limited Partnership, on behalf of
said limited partnership.



                           /s/ Barbara J Kochevar
                                  Notary Public


[notary seal]



              LESSOR         NET LEASE INCOME & GROWTH FUND
                             84-A LIMITED
                             PARTNERSHIP

                             By: Net Lease Management 84-A, Inc.

                             By: /s/ Robert P Johnson
                                     Robert P. Johnson, President

STATE OF MINNESOTA )
                      )SS.
COUNTY OF RAMSEY   )

         The foregoing instrument was acknowledged before me
the 31st day of December, 1997, by Robert P. Johnson, the 
President of Net Lease Management 84-A, Inc., a Minnesota 
corporation, corporate general partner of Net Lease Income & 
Growth Fund 84-A Limited Partnership, on behalf of said limited 
partnership.

                      /s/ Barbara J Kochervar
                            Notary Public


[notary seal]





                         Exhibita A


                    Legal Description


Parcel 1

     Lot 2 in American-Commons Subdivision, a Resubdivision
of Lots 1 and 2 in Anderson's Woodfield Common West, a
subdivision of part of the Northeast quarter of Section 14,
Township 41 North, Range 10 East of the Third Principal
Meridian, in Cook County, Illinois.


Parcel

     Non-exclusive easement for ingress, egress, and parking
as established by reciprocal easement agreement made by Chi-
Chi's, Inc., a Minnesota corporation, and Bob Evan Farm,
Inc., an Ohio corporation, dated May 10, 1983, and recorded
May 13, 1983, as Document 26604303.


                       PURCHASE AGREEMENT
             Applebee's Restaurant - Middletown, OH

This  AGREEMENT, entered into effective as of the 2nd of January,
1998.

l.  Parties.  Seller is AEI Net Lease Income  &  Growth  Fund  XX
Limited  Partnership which presently owns an  undivided  21.1771%
interest  in the fee title to that certain real property  legally
described  in  the attached Exhibit "A" (the "Entire  Property").
Buyer  is  Helen M. Rafter ("Buyer"). Seller wishes to  sell  and
Buyer  wishes  to buy a portion as Tenant in Common  of  Seller's
interest in the Entire Property.

2. Property. The Property to be sold to Buyer in this transaction
consists    of   an   undivided   15.2521   percentage   interest
(hereinafter, simply the "Property") as Tenant in Common  in  the
Entire Property.

3.  Purchase  Price  .  The purchase price  for  this  percentage
interest in the Entire Property is $250,000 all cash.

4.  Terms.  The purchase price for the Property will be  paid  by
Buyer as follows:
     
     (a)  When this agreement is executed, Buyer will pay  $5,000
     to  Seller(which shall be deposited into escrow according to
     the  terms hereof) (the "First Payment"). The First  Payment
     will  be  credited against the purchase price  when  and  if
     escrow closes and the sale is completed.
     
     (b)  Buyer  will deposit the balance of the purchase  price,
     $245,000  (the  "Second Payment") into escrow in  sufficient
     time to allow escrow to close on the closing date.

5.  Closing  Date.   Escrow shall close on or before  January  7,
1998.

6.  Due  Diligence. Buyer will have until the expiration  of  the
fifth  business day (The "Review Period") after delivery of  each
of  following items, to be supplied by Seller, to conduct all  of
its  inspections  and due diligence and satisfy itself  regarding
each  item, the Property, and this transaction.  Buyer agrees  to
indemnify and hold Seller harmless for any loss or damage to  the
Entire  Property or persons caused by Buyer or its agents arising
out of such physical inspections of the Entire Property.
     
     (a)   The  original  and  one  copy  of  a  title  insurance
     commitment  for  an  Owner's  Title  insurance  policy  (see
     paragraph 8 below).
     
     (b)  Copies  of  a Certificate of Occupancy  or  other  such
     document  certifying completion and granting  permission  to
     permanently  occupy the improvements on the Entire  Property
     as are in Seller's possession.
     
     (c)  Copies  of an "as built" survey of the Entire  Property
     done concurrent with Seller's acquisition of the Property.
     
     (d) Lease (as further set forth in paragraph 11(a) below) of
     the Entire Property showing occupancy date, lease expiration
     date,  rent,  and  Guarantys, if any,  accompanied  by  such
     tenant  financial statements as may have been provided  most
     recently to Seller by the Tenant and/or Guarantors.
     
     
     Buyer Initial: /s/ HMR
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     It is a contingency upon Seller's obligations hereunder that
two  (2)  copies  of  Co-Tenancy Agreement in the  form  attached
hereto  duly  executed by Buyer and Seller and  dated  on  escrow
closing date be delivered to the Seller on the closing date.

      Buyer may cancel this agreement for ANY REASON in its  sole
discretion  by  delivering a cancellation notice, return  receipt
requested,  to Seller and escrow holder before the expiration  of
the  Review  Period. Such notice shall be deemed  effective  only
upon  receipt  by Seller.  If this Agreement is not cancelled  as
set forth above, the First Payment shall be non-refundable unless
Seller shall default hereunder.

      If  Buyer  cancels this Agreement as permitted  under  this
Section,  except  for  any  escrow  cancellation  fees  and   any
liabilities  under sections 15(a) of this agreement  (which  will
survive),  Buyer  (after execution of such  documents  reasonably
requested by Seller to evidence the termination hereof) shall  be
returned  its  First Payment, and Buyer will have  absolutely  no
rights,  claims  or interest of any type in connection  with  the
Property  or this transaction, regardless of any alleged  conduct
by Seller or anyone else.

      Unless this Agreement is canceled by Buyer pursuant to  the
terms  hereof, if Buyer fails to make the Second Payment,  Seller
shall   be  entitled  to  retain  the  First  Payment  and  Buyer
irrevocably will be deemed to be in default under this Agreement.
Seller  may, at its option, retain the First Payment and  declare
this Agreement null and void, in which event Buyer will be deemed
to  have canceled this Agreement and relinquish all rights in and
to  the  Property or Seller may exercise its rights under Section
14  hereof.   If  this Agreement is not canceled and  the  Second
Payment  is  made  when required, all of Buyer's  conditions  and
contingencies will be deemed satisfied.

7.  Escrow. Escrow shall be opened by Seller and funds  deposited
in  escrow upon acceptance of this agreement by both parties. The
escrow  holder  will  be a nationally-recognized  escrow  company
selected by Seller. A copy of this Agreement will be delivered to
the  escrow holder and will serve as escrow instructions together
with the escrow holder's standard instructions and any additional
instructions required by the escrow holder to clarify its  rights
and  duties  (and  the  parties agree to  sign  these  additional
instructions).  If  there  is any conflict  between  these  other
instructions and this Agreement, this Agreement will control.

8.   Title.  Closing will be conditioned on the  agreement  of  a
title  company selected by Seller to issue an Owner's  policy  of
title  insurance, dated as of the close of escrow, in  an  amount
equal  to  the  purchase  price, insuring  that  Buyer  will  own
insurable  title  to  the Property subject  only  to:  the  title
company's  standard exceptions;  current real property taxes  and
assessments;  survey  exceptions;  the  rights  of   parties   in
possession pursuant to the lease defined in paragraph  11  below;
and  other  items of record disclosed to Buyer during the  Review
Period.

      Buyer shall be allowed five (5) days after receipt of  said
commitment  for examination and the making of any  objections  to
marketability thereto, said objections to be made in  writing  or
deemed  waived.  If any objections are so made, the Seller  shall
be  allowed eighty (80) days to make such title marketable or  in
the  alternative  to  obtain  a commitment  for  insurable  title
insuring over Buyer's objections.  If Seller shall decide to make
no  efforts to make title marketable, or is unable to make  title
marketable or obtain insurable title, (after execution  by  Buyer
of  such documents reasonably requested by Seller to evidence the
termination  hereof) Buyer's First Payment shall be returned  and
this Agreement shall be null and void and of no further force and
effect.

     Pending correction of title, the payments hereunder required
shall  be postponed, but upon correction of title and within  ten
(10)  days  after written notice of correction to the Buyer,  the
parties shall perform this Agreement according to its terms.


     Buyer Initial: /s/ HMR
     Purchase Agreement for Applebee's - Middletown, OH



     9.  Closing Costs.  Seller will pay one-half of escrow fees,
the  cost  of  the title commitment and any brokerage commissions
payable.   The  Buyer  will pay the cost of  issuing  a  Standard
Owners  Title Insurance Policy in the full amount of the purchase
price,  if  Buyer shall decide to purchase the same.  Buyer  will
pay all recording fees, one-half of the escrow fees, and the cost
of an update to the Survey in Sellers possession (if an update is
required by Buyer.)  Each party will pay its own attorney's  fees
and costs to document and close this transaction.

     10.  Real Estate Taxes, Special Assessments and Prorations.

     (a)  Because the Entire Property (of which the Property is a
     part) is subject to a triple net lease (as further set forth
     in  paragraph 11(a)(i), the parties acknowledge  that  there
     shall  be no need for a real estate tax proration.  However,
     Seller  represents  that to the best of its  knowledge,  all
     real  estate  taxes and installments of special  assessments
     due  and  payable in all years prior to the year of  Closing
     have been paid in full.  Unpaid real estate taxes and unpaid
     levied and pending special assessments existing on the  date
     of  Closing shall be the responsibility of Buyer and  Seller
     in   proportion  to  their  respective  Tenant   in   Common
     interests,  pro-rated, however, to the date of  closing  for
     the   period   prior  to  closing,  which   shall   be   the
     responsibility of Seller if Tenant shall not pay  the  same.
     Seller  and  Buyer  shall likewise pay  all  taxes  due  and
     payable   in   the  year  after  Closing  and   any   unpaid
     installments  of special assessments payable  therewith  and
     thereafter,  if  such  unpaid  levied  and  pending  special
     assessments and real estate taxes are not paid by any tenant
     of the Entire Property.
     
     (b)   All income and all operating expenses from the  Entire
     Property  shall be prorated between the parties and adjusted
     by them as of the date of Closing.  Seller shall be entitled
     to  all  income  earned  and shall be  responsible  for  all
     expenses  incurred prior to the date of Closing,  and  Buyer
     shall  be entitled to its proportionate share of all  income
     earned and shall be responsible for its proportionate  share
     of all operating expenses of the Entire Property incurred on
     and after the date of closing.
     
11.  Seller's Representation and Agreements.

     (a)  Seller represents and warrants as of this date that:

(i)   Except  for the lease in existence between  AEI  Net  Lease
Income  & Growth Fund XX Limited Partnership and Thomas  &  King,
Inc.  dated July 15, 1994, Seller is not aware of any  leases  of
the Property.  The above referenced lease agreement has an option
to  purchase in favor of the Tenant as set forth in Article 34 of
said lease agreement.

     (ii)   It  is  not  aware  of  any  pending  litigation   or
     condemnation  proceedings against the Property  or  Seller's
     interest in the Property.
     
     (iii)   Except as previously disclosed to Buyer and  as  set
     forth  in  paragraph (b) below, Seller is not aware  of  any
     contracts Seller has executed that would be binding on Buyer
     after the closing date.
     
     (b)   Provided  that  Buyer performs  its  obligations  when
     required, Seller agrees that it will not enter into any  new
     contracts that would materially affect the Property  and  be
     binding  on  Buyer  after the Closing Date  without  Buyer's
     prior  consent,  which  will not be  unreasonably  withheld.
     However,  Buyer acknowledges that Seller retains  the  right
     both  prior to and after the Closing Date to freely transfer
     all or a portion of Seller's remaining undivided interest in
     the  Entire Property, provided such sale shall not  encumber
     the  Property being purchased by Buyer in violation  of  the
     terms hereof or the contemplated Co-Tenancy Agreement.
     
     
     Buyer Initial: /s/ HMR
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
     
     
     
12.  Disclosures.

     (a)   To the best of Seller's knowledge: there are now,  and
     at  the  Closing  there  will be, no material,  physical  or
     mechanical  defects  of  the  Property,  including,  without
     limitation,   the   plumbing,  heating,  air   conditioning,
     ventilating, electrical systems, and all such items  are  in
     good  operating condition and repair and in compliance  with
     all  applicable  governmental , zoning and  land  use  laws,
     ordinances, regulations and requirements.
     
     (b)   To  the  best  of  Seller's  knowledge:  the  use  and
     operation of the Property now is, and at the time of Closing
     will  be, in full compliance with applicable building codes,
     safety,   fire,  zoning,  and  land  use  laws,  and   other
     applicable   local,  state  and  federal  laws,  ordinances,
     regulations and requirements.
     
     (c)   Seller  knows  of no facts nor has  Seller  failed  to
     disclose  to  Buyer  any fact known to  Seller  which  would
     prevent  Buyer  from using and operating the Property  after
     the  Closing  in the manner in which the Property  has  been
     used and operated prior to the date of this Agreement.
     
     (d)  To the best of Seller's knowledge: the Property is not,
     and  as  of  the  Closing will not be, in violation  of  any
     federal,  state  or  local  law,  ordinance  or  regulations
     relating  to  industrial  hygiene or  to  the  environmental
     conditions  on, under, or about the Property including,  but
     not  limited  to, soil and groundwater conditions.   To  the
     best  of  Seller's  knowledge: there  is  no  proceeding  or
     inquiry  by any governmental authority with respect  to  the
     presence  of  Hazardous Materials on  the  Property  or  the
     migration  of Hazardous Materials from or to other property.
     Buyer agrees that Seller will have no liability of any  type
     to  Buyer  or Buyer's successors, assigns, or affiliates  in
     connection  with any Hazardous Materials on or in connection
     with  the Property either before or after the Closing  Date,
     except such Hazardous Materials on or in connection with the
     Property  arising  out  of  Seller's  gross  negligence   or
     intentional misconduct.
     
     (e)   Buyer agrees that it shall be purchasing the  Property
     in  its  then present condition, as is, where is, and Seller
     has  no  obligations to construct or repair any improvements
     thereon  or to perform any other act regarding the Property,
     except as expressly provided herein.
     
     (f)    Buyer  acknowledges  that,  having  been  given   the
     opportunity  to  inspect  the Property  and  such  financial
     information  on the Lessee and Guarantors of  the  Lease  as
     Buyer or its advisors shall request, Buyer is relying solely
     on  its  own  investigation of the Property and not  on  any
     information provided by Seller  or to be provided except  as
     set  forth  herein.   Buyer further  acknowledges  that  the
     information  provided  and to be  provided  by  Seller  with
     respect to the Property and to the Lessee and Guarantors  of
     Lease  was  obtained  from a variety of sources  and  Seller
     neither   (a)   has   made  independent   investigation   or
     verification   of  such  information,  or  (b)   makes   any
     representations as to the accuracy or completeness  of  such
     information.   The  sale  of the Property  as  provided  for
     herein  is  made  on an "AS IS" basis, and  Buyer  expressly
     acknowledges  that, in consideration of  the  agreements  of
     Seller  herein, except as otherwise specified herein, Seller
     makes no Warranty or representation, Express or Implied,  or
     arising by operation of law, including, but not limited  to,
     any  warranty  or  condition,  habitability,  tenantability,
     suitability  for  commercial purposes,  merchantability,  or
     fitness  for  a  particular  purpose,  in  respect  of   the
     Property.
     
     The provisions (d) - (f) above shall survive closing.
     
     
     
     
     Buyer Initial: /s/ HMR
     Purchase Agreement for Applebee's - Middletown, OH
     
13.  Closing.

     (a)   Before  the  closing date, Seller  will  deposit  into
     escrow an executed limited warranty deed conveying insurable
     title  of the Property to Buyer, subject to the encumbrances
     contained in paragraph 8 above.
     
     (b)   On or before the closing date, Buyer will deposit into
     escrow:  the  balance  of the purchase price  when  required
     under  Section  4; any additional funds required  of  Buyer,
     (pursuant to this agreement or any other agreement  executed
     by  Buyer)  to  close escrow.  Both parties  will  sign  and
     deliver  to the escrow holder any other documents reasonably
     required by the escrow holder to close escrow.
     
     (c)   On  the  closing date, if escrow is in a  position  to
     close,  the  escrow  holder will: record  the  deed  in  the
     official  records  of  the  county  where  the  Property  is
     located;  cause  the title company to commit  to  issue  the
     title  policy; immediately deliver to Seller the portion  of
     the  purchase price deposited into escrow by cashier's check
     or  wire  transfer  (less debits and  prorations,  if  any);
     deliver  to  Seller  and Buyer a signed counterpart  of  the
     escrow  holder's certified closing statement  and  take  all
     other actions necessary to close escrow.

14.   Defaults.  If Buyer defaults, Buyer will forfeit all rights
and  claims  and  Seller will be relieved of all obligations  and
will  be  entitled to retain all monies heretofore  paid  by  the
Buyer.   In  addition, Seller shall retain all remedies available
to Seller at law or in equity.

     If Seller shall default, Buyer irrevocably waives any rights
to file a lis pendens, a specific performance action or any other
claim,  action or proceeding of any type in connection  with  the
Property or this or any other transaction involving the Property,
and  will  not  do  anything to affect title to the  Property  or
hinder,  delay  or  prevent  any  other  sale,  lease  or   other
transaction involving the Property (any and all of which will  be
null  and void), unless: it has paid the First Payment, deposited
the  balance  of the Second Payment for the purchase  price  into
escrow, performed all of its other obligations and satisfied  all
conditions  under  this  Agreement, and unconditionally  notified
Seller  that it stands ready to tender full performance, purchase
the  Property and close escrow as per this Agreement,  regardless
of  any  alleged  default  or misconduct  by  Seller.   Provided,
however, that in no event shall Seller be liable for any  actual,
punitive, consequential or speculative damages arising out of any
default by Seller hereunder.
     
15.  Buyer's Representations and Warranties.
     
     a.  Buyer represents and warrants to Seller as follows:

     (i)   In  addition to the acts and deeds recited herein  and
     contemplated  to  be performed, executed, and  delivered  by
     Buyer, Buyer shall perform, execute and deliver or cause  to
     be  performed,  executed, and delivered at  the  Closing  or
     after  the  Closing,  any and all further  acts,  deeds  and
     assurances as Seller or the Title Company may require and be
     reasonable   in   order  to  consummate   the   transactions
     contemplated herein.
     
     (ii)   Buyer  has  all  requisite  power  and  authority  to
     consummate  the  transaction contemplated by this  Agreement
     and  has by proper proceedings duly authorized the execution
     and  delivery of this Agreement and the consummation of  the
     transaction contemplated hereby.
     
     (iii)   To  Buyer's  knowledge, neither  the  execution  and
     delivery  of  this  Agreement nor the  consummation  of  the
     transaction  contemplated  hereby  will  violate  or  be  in
     conflict with (a) any applicable provisions of law, (b)  any
     order of any court or other agency of government having
     
     
     Buyer Initial: /s/ HMR
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
     jurisdiction  hereof, or (c) any agreement or instrument  to
     which Buyer is a party or by which Buyer is bound.
     
16.  Damages, Destruction and Eminent Domain.

     (a)   If, prior to closing, the Property or any part thereof
     should  be  destroyed  or  further  damaged  by  fire,   the
     elements,  or any cause, due to events occurring  subsequent
     to the date of this Agreement to the extent that the cost of
     repair exceeds $10,000.00, this Agreement shall become  null
     and void, at Buyer's option exercised, if at all, by written
     notice  to  Seller  within ten (10)  days  after  Buyer  has
     received  written notice from Seller of said destruction  or
     damage.  Seller, however, shall have the right to adjust  or
     settle  any  insured  loss until (i) all  contingencies  set
     forth  in Paragraph 6 hereof have been satisfied, or waived;
     and  (ii)  any  ten-day period provided for  above  in  this
     Subparagraph  16a  for  Buyer to  elect  to  terminate  this
     Agreement  has  expired or Buyer has, by written  notice  to
     Seller,  waived  Buyer's right to terminate this  Agreement.
     If  Buyer  elects to proceed and to consummate the  purchase
     despite  said  damage  or destruction,  there  shall  be  no
     reduction in or abatement of the purchase price, and  Seller
     shall  assign  to  Buyer  the  Seller's  right,  title,  and
     interest  in  and  to  all insurance proceeds  (pro-rata  in
     relation to the Entire Property) resulting from said  damage
     or  destruction to the extent that the same are payable with
     respect to damage to the Property, subject to rights of  any
     Tenant of the Entire Property.
     
     If  the cost of repair is less than $10,000.00, Buyer  shall
     be  obligated  to  otherwise  perform  hereinunder  with  no
     adjustment  to  the Purchase Price, reduction or  abatement,
     and  Seller shall assign Seller's right, title and  interest
     in and to all insurance proceeds pro-rata in relation to the
     Entire  Property,  subject to rights of any  Tenant  of  the
     Entire Property.
     
     (b)   If,  prior  to  closing, the  Property,  or  any  part
     thereof,  is  taken by eminent domain, this Agreement  shall
     become null and void, at Buyer's option.  If Buyer elects to
     proceed  and to consummate the purchase despite said taking,
     there  shall  be  no  reduction in,  or  abatement  of,  the
     purchase  price,  and  Seller  shall  assign  to  Buyer  the
     Seller's  right,  title, and interest in and  to  any  award
     made, or to be made, in the condemnation proceeding pro-rata
     in relation to the Entire Property, subject to rights of any
     Tenant of the Entire Property.
     
      In the event that this Agreement is terminated by Buyer  as
provided  above  in  Subparagraph 16a or 16b, the  First  Payment
shall  be immediately returned to Buyer (after execution by Buyer
of  such documents reasonably requested by Seller to evidence the
termination hereof).

17.  Buyer's Tax Free Exchange.

      While  Seller  acknowledges that Buyer  is  purchasing  the
Property  as  "replacement property" to  accomplish  a  tax  free
exchange,   Buyer   acknowledges  that   Seller   has   made   no
representations,  warranties, or agreements to Buyer  or  Buyer's
agents  that  the transaction contemplated by the Agreement  will
qualify  for such tax treatment, nor has there been any  reliance
thereon by Buyer respecting the legal or tax implications of  the
transactions contemplated hereby.  Buyer further represents  that
it has sought and obtained such third party advice and counsel as
it  deems  necessary in regards to the tax implications  of  this
transaction.

      Buyer  wishes  to  novate/assign the ownership  rights  and
interest of this Purchase Agreement to ATI Title who will act  as
Accommodator  to  perfect  the  1031  exchange  by  preparing  an
agreement  of exchange of Real Property whereby ATI Titlewill  be
an  independent third party purchasing the ownership interest  in
subject  property from Seller and selling the ownership  interest
in  subject property to Buyer under the same terms and conditions
as documented in this Purchase Agreement.  Buyer asks the Seller,
and  Seller  agrees  to cooperate in the perfection  of  such  an
exchange  if at no additional cost or expense to Seller or  delay
in time.  Buyer hereby indemnifies and holds Seller harmless



     Buyer Initial: /s/ HMR
     Purchase Agreement for Applebee's - Middletown, OH




from  any  claims  and/or actions resulting from  said  exchange.
Pursuant  to  the direction of ATI Title, Seller  will  deed  the
property to Buyer.


18.  Cancellation

     If  any party elects to cancel this Contract because of  any
     breach by another party or because escrow fails to close  by
     the  agreed date, the party electing to cancel shall deliver
     to escrow agent a notice containing the address of the party
     in  breach and stating that this Contract shall be cancelled
     unless  the  breach  is cured within 13 days  following  the
     delivery  of  the notice to the escrow agent.  Within  three
     days  after  receipt of such notice, the escrow agent  shall
     send it by United States Mail to the party in breach at  the
     address contained in the Notice and no further notice  shall
     be  required. If the breach is not cured within the 13  days
     following  the  delivery of the notice to the escrow  agent,
     this Contract shall be cancelled.

19.  Miscellaneous.

     (a)  This Agreement may be amended only by written agreement
     signed by both Seller and Buyer, and all waivers must be  in
     writing  and signed by the waiving party.  Time  is  of  the
     essence.   This  Agreement  will not  be  construed  for  or
     against  a party whether or not that party has drafted  this
     Agreement.  If there is any action or proceeding between the
     parties relating to this Agreement the prevailing party will
     be  entitled to recover attorney's fees and costs.  This  is
     an  integrated  agreement containing all agreements  of  the
     parties  about the Property and the other matters described,
     and  it  supersedes any other agreements or  understandings.
     Exhibits  attached  to this Agreement are incorporated  into
     this Agreement.
     
     (b)   If  this  escrow has not closed by  January  7,  1998,
     through  no  fault  of Seller, Seller  may  either,  at  its
     election,  extend  the closing date or exercise  any  remedy
     available   to   it  by  law,  including  terminating   this
     Agreement.
     
     (c)  Funds to be deposited or paid by Buyer must be good and
     clear  funds in the form of cash, cashier's checks  or  wire
     transfers.
     
     (d)   All notices from either of the parties hereto  to  the
     other  shall be in writing and shall be considered  to  have
     been  duly  given or served if sent by first class certified
     mail,  return receipt requested, postage prepaid,  or  by  a
     nationally recognized courier service guaranteeing overnight
     delivery to the party at his or its address set forth below,
     or  to  such  other  address  as such  party  may  hereafter
     designate by written notice to the other party.
     
     If to Seller:
     
          Attention:  Robert P. Johnson
          AEI Net Lease Income & Growth Fund XX Limited Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101
     
     If to Buyer:
     
          Helen M. Rafter
          19111 N. 95th Avenue
          Peoria, AZ  85382
     
     
     
     
     Buyer Initial: /s/ HMR
     Purchase Agreement for Applebee's - Middletown, OH
     
     
      When  accepted, this offer will be a binding agreement  for
valid  and  sufficient consideration which will bind and  benefit
Buyer, Seller and their respective successors and assigns.  Buyer
is  submitting  this offer by signing a copy of  this  offer  and
delivering it to Seller.  Seller has five (5) business days  from
receipt within which to accept this offer.


      IN WITNESS WHEREOF, the Seller and Buyer have executed this
Agreement effective as of the day and year above first written.

BUYER:    Helen M. Rafter

          By: /s/ Helen M Rafter
                  Helen M. Rafter

          WITNESS:
     
          /s/ Clarice E Reed
     
          Clarice E Reed
          (Print Name)
     
          WITNESS:
     
          /s/ Wanda Vardel
     
          Wanda Vardel
          (Print Name)
     


     Buyer Initial: /s/ HMR
     Purchase Agreement for Applebee's - Middletown, OH


SELLER:  AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP 
         a Minnesota limited partnership

         By:  AEI Fund Management XX Inc., its corporate general partner

         By: /s/ Robert P Johnson
                 Robert P. Johnson, President
     
     
          WITNESS:
     
          /s/ Laura M Steidl
     
          Laura M Steidl
          (Print Name)
     
          WITNESS:
     
          /s/ Dawn E Campbell
     
          Dawn E Campbell
          (Print Name)
     
     
     
     
     Buyer Initial: /s/ HMR
     Purchase Agreement for Applebee's - Middletown, OH
     
     
     
     
     



                         EXHIBIT "A"

Situated in the State of Ohio, County of Warren, City of
Middletown, Section 3, Town 2 East, Range 4 North, Franklin
Township;

Being Lot Number Five (5) of MIDDLETOWN CROSSING, as the same is
numbered and delineated upon the recorded plat thereof, of record
in Plat Book 27, pages 15 and 16, Recorder's Office, Warren
Coutny, Ohio.

Subject to all covenants, conditions, restrictions and easements
of record.
     


                       PROPERTY CO-TENANCY
                       OWNERSHIP AGREEMENT
            (Applebee's Restaurant - Middletown, OH)
                                
                                
THIS CO-TENANCY AGREEMENT,

Made and entered into as of the 7th day of January, 1998, by  and
between  Helen M. Rafter (hereinafter called "Rafter"),  and  AEI
Net   Lease   Income   &  Growth  Fund  XX  Limited   Partnership
(hereinafter  called "Fund XX") (Rafter, Fund XX (and  any  other
Owner  in  Fee where the context so indicates) being  hereinafter
sometimes collectively called "Co-Tenants" and referred to in the
neuter gender).

WITNESSETH:

WHEREAS,  Fund XX presently owns an undivided 5.925% interest  in
and  to, and Rafter presently owns an undivided 15.2521% interest
in  and  to,  and Joan Koller, trustee of the Joan  Koller  Trust
presently  owns  an undivided 14.6420% interest in  and  to,  and
James  Edward  Amend & Katherine Marie Amend  presently  owns  an
undivided  15.0691%  interest in and to,  and  David  E.  Edsall,
trustee  of  the  David  E. Edsall Trust and  Mary  Joan  Edsall,
trustee of the Mary Joan Edsall Trust presently owns an undivided
15.2521% interest in and to, and Nick DeVito, Inc. presently owns
an undivided 18.6076% interest in and to, and Richard and Marjory
Abbott presently own an undivided 15.2521% interest in and to the
land,  situated in the City of Middletown, County of Warren,  and
State  of  OH, (legally described upon Exhibit A attached  hereto
and  hereby  made  a part hereof) and in and to the  improvements
located thereon (hereinafter called "Premises");

WHEREAS,  The  parties  hereto wish to provide  for  the  orderly
operation and management of the Premises and Rafter's interest by
Fund XX; the continued leasing of space within the Premises;  for
the  distribution  of  income from and the  pro-rata  sharing  in
expenses of the Premises.

NOW  THEREFORE, in consideration of the purchase by Rafter of  an
undivided  interest  in and to the Premises,  for  at  least  One
Dollar  ($1.00) and other good and valuable consideration by  the
parties  hereto  to  one another in hand paid,  the  receipt  and
sufficiency of which are hereby acknowledged, and of  the  mutual
covenants and agreements herein contained, it is hereby agreed by
and between the parties hereto, as follows:

1.    The  operation  and  management of the  Premises  shall  be
delegated  to  Fund  XX, or its designated agent,  successors  or
assigns.  Provided, however, if Fund XX shall  sell  all  of  its
interest in the Premises, the duties and obligations of  Fund  XX
respecting  management  of  the Premises  as  set  forth  herein,
including but not limited to paragraphs 2, 3, and 4 hereof, shall
be exercised by the holder or holders of a majority undivided co-
tenancy interest in the Premises. Except as hereinafter expressly
provided to the contrary, each of the parties hereto agrees to be
bound   by  the  decisions  of  Fund  XX  with  respect  to   all
administrative,  operational  and  management  matters   of   the
property  comprising the Premises, including but not  limited  to
the  management of the net lease agreement  for the Premises. The
parties  hereto  hereby  designate Fund  XX  as  their  sole  and
exclusive agent to deal with, and Fund XX retains the sole  right
to  deal  with,  any  property agent or tenant  and  to  monitor,
execute  and  enforce  the terms of leases of  space  within  the
Premises,  including but not limited to any amendments,  consents
to  assignment, sublet, releases or modifications  to  leases  or
guarantees  of  lease  or easements affecting  the  Premises,  on
behalf  of  Rafter. As long as Fund XX owns an  interest  in  the
Premises,  only Fund XX may obligate Rafter with respect  to  any
expense for the Premises.



Co-Tenant Initial: /s/ HMR
Co-Tenancy Agreement for Applebee's, Middletown, OH





As  further  set forth in paragraph 2 hereof, Fund XX  agrees  to
require  any lessee of the Premises to name Rafter as an  insured
or  additional insured in all insurance policies provided for, or
contemplated by, any lease on the Premises. Fund XX shall use its
best  efforts  to obtain endorsements adding Co-Tenants  to  said
policies  from  lessee  within 30 days of  commencement  of  this
agreement.  In any event, Fund XX shall distribute any  insurance
proceeds it may receive, to the extent consistent with any  lease
on  the  Premises,  to  the Co-Tenants  in  proportion  to  their
respective ownership of the Premises.

2.    Income and expenses shall be allocated among the Co-Tenants
in  proportion to their respective share(s) of ownership.  Shares
of  net income shall be pro-rated for any partial calendar  years
included  within the term of this Agreement. Fund XX  may  offset
against, pay to itself and deduct from any payment due to  Rafter
under  this  Agreement,  and may pay  to  itself  the  amount  of
Rafter's  share of any legitimate expenses of the Premises  which
are not paid by Rafter to Fund XX or its assigns, within ten (10)
days  after demand by Fund XX. In the event there is insufficient
operating  income from which to deduct Rafter's unpaid  share  of
operating expenses, Fund XX may pursue any and all legal remedies
for collection.

Operating  Expenses  shall include all normal operating  expense,
including  but not limited to: maintenance, utilities,  supplies,
labor, management, advertising and promotional expenses, salaries
and wages of rental and management personnel, leasing commissions
to  third  parties, a monthly accrual to pay insurance  premiums,
real  estate taxes, installments of special assessments  and  for
structural repairs and replacements, management fees, legal  fees
and accounting fees, but excluding all operating expenses paid by
Tenant under terms of any lease agreement of the Premises.

Rafter  has  no requirement to, but has, nonetheless  elected  to
retain,  and agrees to annually reimburse, Fund XX in the  amount
of  $744 for the expenses, direct and indirect, incurred by  Fund
XX   in   providing   Rafter   with  quarterly   accounting   and
distributions  of Rafter's share of net income and for  tracking,
reporting  and  assessing the calculation of  Rafter's  share  of
operating  expenses  incurred from  the  Premises.  This  invoice
amount shall be pro-rated for partial years and Rafter authorizes
Fund XX to deduct such amount from Rafter's share of revenue from
the  Premises.  Rafter  may  terminate  this  agreement  in  this
paragraph respecting accounting and distributions at any time and
attempt  to collect its share of rental income directly from  the
tenant; however, enforcement of all other provisions of the lease
remains  the sole right of Fund XX pursuant to Section 1  hereof.
Fund XX may terminate its obligation under this paragraph upon 30
days  notice  to  Rafter  prior to the end  of  each  anniversary
hereof, unless agreed in writing to the contrary.

3.    Full, accurate and complete books of account shall be  kept
in  accordance  with generally accepted accounting principles  at
Fund  XX's principal office, and each Co-Tenant shall have access
to  such  books and may inspect and copy any part thereof  during
normal  business hours. Within ninety (90) days after the end  of
each  calendar year during the term hereof, Fund XX shall prepare
an  accurate  income statement for the ownership of the  Premises
for  said calendar year and shall furnish copies of the  same  to
all Co-Tenants. Quarterly, as its share, Rafter shall be entitled
to  receive 15.2521% of all items of income and expense generated
by  the  Premises.   Upon  receipt of  said  accounting,  if  the
payments received by each Co-Tenant pursuant to this Paragraph  3
do  not  equal,  in  the aggregate, the amounts  which  each  are
entitled  to receive proportional to its share of ownership  with
respect to said calendar year pursuant to Paragraph 2 hereof,  an
appropriate  adjustment  shall be made  so  that  each  Co-Tenant
receives the amount to which it is entitled.

4.    If  Net Income from the Premises is less than $0.00  (i.e.,
the  Premises  operates  at a loss), or if capital  improvements,
repairs, and/or replacements, for which adequate reserves do  not
exist,  need  to  be made to the Premises, the  Co-Tenants,  upon
receipt of a written request therefor from Fund XX, shall, within
fifteen  (15) business days after receipt of notice, make payment
to



Co-Tenant Initial: /s/ HMR
Co-Tenancy Agreement for Applebee's, Middletown, OH





Fund  XX  sufficient  to  pay said net operating  losses  and  to
provide necessary operating capital for the premises and  to  pay
for  said capital improvements, repairs and/or replacements,  all
in  proportion  to  their  undivided  interests  in  and  to  the
Premises.

5.    Co-Tenants  may, at any time, sell, finance,  or  otherwise
create  a lien upon their interest in the Premises but only  upon
their  interest  and not upon any part of the interest  held,  or
owned, by any other Co-Tenant.  All Co-Tenants reserve the  right
to escrow proceeds from a sale of their interests in the Premises
to obtain tax deferral by the purchase of replacement property.

6.    If any Co-Tenant shall be in default with respect to any of
its  obligations hereunder, and if said default is not  corrected
within  thirty  (30)  days after receipt by said  defaulting  Co-
Tenant  of written notice of said default, or within a reasonable
period  if  said default does not consist solely of a failure  to
pay money, the remaining Co-Tenant(s) may resort to any available
remedy to cure said default at law, in equity, or by statute.

7.    This  property management agreement shall continue in  full
force  and effect and shall bind and inure to the benefit of  the
Co-Tenant  and their respective heirs, executors, administrators,
personal representatives, successors and permitted assigns  until
July  14,  2029  or  upon  the sale of  the  entire  Premises  in
accordance with the terms hereof and proper disbursement  of  the
proceeds   thereof,   whichever  shall   first   occur.    Unless
specifically   identified  as  a  personal  contract   right   or
obligation herein, this agreement shall run with any interest  in
the  Property and with the title thereto. Once any person,  party
or entity has ceased to have an interest in fee in any portion of
the  Entire  Property, it shall not be bound by,  subject  to  or
benefit   from  the  terms  hereof;  but  its  heirs,  executors,
administrators, personal representatives, successors or  assigns,
as the case may be, shall be substituted for it hereunder.

8.    Any notice or election required or permitted to be given or
served by any party hereto to, or upon any other, shall be deemed
given  or  served  in  accordance with  the  provisions  of  this
Agreement, if said notice or elections addressed as follows;

If to Fund XX:

AEI Net Lease Income & Growth Fund XX Limited Partnership
1300 Minnesota World Trade Center
30 E. Seventh Street
St. Paul, Minnesota  55101

If to Rafter:

Helen M. Rafter
19111 N. 95th Avenue
Peoria, AZ  85382

If to Koller:

Joan Koller, Trustee
16001 Ballantine Lane
Huntington Beach, CA  92647


Co-Tenant Initial: /s/ HMR
Co-Tenancy Agreement for Applebee's, Middletown, OH


If to Amend:

James Edward & Katherine Marie Amend
13993 Mc Arthur Trail
Amarillo, TX  79118

If to Edsall:

David E. and Mary Joan Edsall
84 N. Audubon Road
Indianapolis, IN  46219

If to DeVito:

Vito DeVito Francesco
P.O. Box 591
Ontario, CA  91762

If to Abbott:

Richard Abbott
Marjory Abbott
524 Roslyn
East Williston, NY  11596

Each mailed notice or election shall be deemed to have been given
to,  or served upon, the party to which addressed on the date the
same  is  deposited in the United States certified  mail,  return
receipt  requested,  postage prepaid, or given  to  a  nationally
recognized  courier  service guaranteeing overnight  delivery  as
properly addressed in the manner above provided. Any party hereto
may  change  its address for the service of notice  hereunder  by
delivering  written notice of said change to  the  other  parties
hereunder, in the manner above specified, at least ten (10)  days
prior to the effective date of said change.

9.    This  Agreement shall not create any partnership  or  joint
venture  among or between the Co-Tenants or any of them, and  the
only  relationship  among  and between the  Co-Tenants  hereunder
shall  be  that  of owners of the premises as tenants  in  common
subject to the terms hereof.

10.    The  unenforceability or invalidity of  any  provision  or
provisions  of  this Agreement as to any person or  circumstances
shall  not render that provision, nor any other provision hereof,
unenforceable or invalid as to any other person or circumstances,
and  all  provisions hereof, in all other respects, shall  remain
valid and enforceable.

11.   In  the  event  any litigation arises between  the  parties
hereto  relating  to  this Agreement, or any  of  the  provisions
hereof, the party prevailing in such action shall be entitled  to
receive  from the losing party, in addition to all other  relief,
remedies  and  damages  to  which it is otherwise  entitled,  all
reasonable  costs  and expenses, including reasonable  attorneys'
fees,  incurred by the prevailing party in connection  with  said
litigation.





       The remainder of this page intentionally left blank
                                
                                
                                
Co-Tenant Initial: /s/ HMR
Co-Tenancy Agreement for Applebee's, Middletown, OH
                                
IN WITNESS WHEREOF, The parties hereto have caused this Agreement
to be executed and delivered, as of the day and year first above
written.

Rafter     Helen M. Rafter

           By: /s/ Helen M Rafter
                   Helen M. Rafter
 
          WITNESS:
     
          /s/ Clarice E Reed
     
          Clarice E Reed
          (Print Name)
     
          WITNESS:
     
          /s/ Wanda Vardel
     
          Wanda Vardel
          (Print Name)

STATE OF ARIZONA)
                    ) ss
COUNTY OF MARICOPA)

The  foregoing instrument was acknowledged  before  me,  a
Notary  Public in and for the County and State  aforesaid,
this  2nd  day  of January,1998, by Ellen Rendino,  Notary
Public.

                              /s/ Ellen Rendino
     [notary seal]                 Notary Public

Fund XX    AEI Net Lease Income & Growth  Fund XX Limited Partnership

           By:  AEI Fund Management XX, Inc., its corporate general partner

           By: /s/ Robert P Johnson
                   Robert P. Johnson, President


          WITNESS:
     
          /s/ Dawn E Campbell
     
          Dawn E Campbell
          (Print Name)
     
          WITNESS:
     
          /s/ Debra L Achman
     
          Debra L Achman
          (Print Name)


State of Minnesota )
                                 ) ss.
County of Ramsey  )

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify there appeared before me this 7th day of January,
1998,  Robert  P. Johnson, President of AEI Fund  Management  XX,
Inc.,  corporate general partner of AEI Net Lease Income & Growth
Fund XX Limited Partnership who executed the foregoing instrument
in said capacity and on behalf of the corporation in its capacity
as   corporate  general  partner,  on  behalf  of  said   limited
partnership.

                              /s/ Lauran M Steidl
     [notary seal]                 Notary Public






Co-Tenant Initial: /s/ HMR
Co-Tenancy Agreement for Applebee's, Middletown, OH







                         EXHIBIT "A"

Situated in the State of Ohio, County of Warren, City of
Middletown, Section 3, Town 2 East, Range 4 North, Franklin
Township;

Being Lot Number Five (5) of MIDDLETOWN CROSSING, as the same is
numbered and delineated upon the recorded plat thereof, of record
in Plat Book 27, pages 15 and 16, Recorder's Office, Warren
Coutny, Ohio.

Subject to all covenants, conditions, restrictions and easements
of record.



                       PROPERTY CO-TENANCY
                       OWNERSHIP AGREEMENT
              (Champps Restaurant - Lyndhurst, OH)
                                
                                
THIS CO-TENANCY AGREEMENT,

Made and entered into as of the 27th day of January, 1998, by and
between Richard W. Anderson and Marilyn R. Anderson, trustees  of
the  Anderson  Family  Trust, dated April 21,  1988  (hereinafter
called  "Anderson") and AEI Net Lease Income  &  Growth  Fund  XX
Limited  Partnership  (hereinafter called "Fund  XX").  Anderson,
Fund  XX  (and  any  other  Owner in Fee  where  the  context  so
indicates)  being hereinafter sometimes collectively called  "Co-
Tenants" and referred to in the neuter gender).

WITNESSETH:

WHEREAS,  Fund XX presently owns an undivided 85.21315%  interest
in  and  to,  and  Anderson presently owns an undivided  9.18047%
interest in and to, and Max and Celia Katz, married as tenants in
common  presently owns an undivided 5.60638% interest in  and  to
the  land, situated in the City of Lyndhurst, County of Cuyahoga,
and  State  of  OH,  (legally described upon Exhibit  A  attached
hereto  and  hereby  made  a  part hereof)  and  in  and  to  the
improvements located thereon (hereinafter called "Premises");

WHEREAS,  The  parties  hereto wish to provide  for  the  orderly
operation and management of the Premises and Anderson's  interest
by  Fund  XX; the continued leasing of space within the Premises;
for  the distribution of income from and the pro-rata sharing  in
expenses of the Premises.

NOW THEREFORE, in consideration of the purchase by Anderson of an
undivided  interest  in and to the Premises,  for  at  least  One
Dollar  ($1.00) and other good and valuable consideration by  the
parties  hereto  to  one another in hand paid,  the  receipt  and
sufficiency of which are hereby acknowledged, and of  the  mutual
covenants and agreements herein contained, it is hereby agreed by
and between the parties hereto, as follows:

1.    The  operation  and  management of the  Premises  shall  be
delegated  to  Fund  XX, or its designated agent,  successors  or
assigns.  Provided, however, if Fund XX shall  sell  all  of  its
interest in the Premises, the duties and obligations of  Fund  XX
respecting  management  of  the Premises  as  set  forth  herein,
including but not limited to paragraphs 2, 3, and 4 hereof, shall
be exercised by the holder or holders of a majority undivided co-
tenancy interest in the Premises. Except as hereinafter expressly
provided to the contrary, each of the parties hereto agrees to be
bound   by  the  decisions  of  Fund  XX  with  respect  to   all
administrative,  operational  and  management  matters   of   the
property  comprising the Premises, including but not  limited  to
the  management of the net lease agreement  for the Premises. The
parties  hereto  hereby  designate Fund  XX  as  their  sole  and
exclusive agent to deal with, and Fund XX retains the sole  right
to  deal  with,  any  property agent or tenant  and  to  monitor,
execute  and  enforce  the terms of leases of  space  within  the
Premises,   including  but  not  limited  to  any  Andersonments,
consents  to  assignment, sublet, releases  or  modifications  to
leases  or  guarantees  of  lease  or  easements  affecting   the
Premises,  on  behalf of Anderson. As long as  Fund  XX  owns  an
interest in the Premises, only Fund XX may obligate Anderson with
respect to any expense for the Premises.

As  further  set forth in paragraph 2 hereof, Fund XX  agrees  to
require any lessee of the Premises to name Anderson as an insured
or  additional insured in all insurance policies provided for, or
contemplated by, any lease on the Premises. Fund XX shall use its
best  efforts  to obtain endorsements adding Co-Tenants  to  said
policies from lessee within 30 days of commencement of this



Co-Tenant Initial: /s/ RWA /s/ MRA
Co-Tenancy Agreement for Champps, Lyndhurst, OH




agreement.  In any event, Fund XX shall distribute any  insurance
proceeds it may receive, to the extent consistent with any  lease
on  the  Premises,  to  the Co-Tenants  in  proportion  to  their
respective ownership of the Premises.

2.    Income and expenses shall be allocated among the Co-Tenants
in  proportion to their respective share(s) of ownership.  Shares
of  net income shall be pro-rated for any partial calendar  years
included  within the term of this Agreement. Fund XX  may  offset
against,  pay  to  itself  and deduct from  any  payment  due  to
Anderson  under this Agreement, and may pay to itself the  amount
of  Anderson's share of any legitimate expenses of  the  Premises
which  are not paid by Anderson to Fund XX or its assigns, within
ten  (10)  days  after demand by Fund XX. In the event  there  is
insufficient  operating income from which  to  deduct  Anderson's
unpaid  share of operating expenses, Fund XX may pursue  any  and
all legal remedies for collection.

Operating  Expenses  shall include all normal operating  expense,
including  but not limited to: maintenance, utilities,  supplies,
labor, management, advertising and promotional expenses, salaries
and wages of rental and management personnel, leasing commissions
to  third  parties, a monthly accrual to pay insurance  premiums,
real  estate taxes, installments of special assessments  and  for
structural repairs and replacements, management fees, legal  fees
and accounting fees, but excluding all operating expenses paid by
Tenant under terms of any lease agreement of the Premises.

Anderson  has no requirement to, but has, nonetheless elected  to
retain,  and agrees to annually reimburse, Fund XX in the  amount
of  $917 for the expenses, direct and indirect, incurred by  Fund
XX   in   providing  Anderson  with  quarterly   accounting   and
distributions of Anderson's share of net income and for tracking,
reporting  and assessing the calculation of Anderson's  share  of
operating  expenses  incurred from  the  Premises.  This  invoice
amount   shall  be  pro-rated  for  partial  years  and  Anderson
authorizes Fund XX to deduct such amount from Anderson's share of
revenue  from the Premises. Anderson may terminate this agreement
in  this paragraph respecting accounting and distributions at any
time  and  attempt to collect its share of rental income directly
from the tenant; however, enforcement of all other provisions  of
the lease remains the sole right of Fund XX pursuant to Section 1
hereof.   Fund  XX  may  terminate  its  obligation  under   this
paragraph  upon 30 days notice to Anderson prior to  the  end  of
each  anniversary  hereof,  unless  agreed  in  writing  to   the
contrary.

3.    Full, accurate and complete books of account shall be  kept
in  accordance  with generally accepted accounting principles  at
Fund  XX's principal office, and each Co-Tenant shall have access
to  such  books and may inspect and copy any part thereof  during
normal  business hours. Within ninety (90) days after the end  of
each  calendar year during the term hereof, Fund XX shall prepare
an  accurate  income statement for the ownership of the  Premises
for  said calendar year and shall furnish copies of the  same  to
all  Co-Tenants.  Quarterly,  as its  share,  Anderson  shall  be
entitled  to receive 9.18047% of all items of income and  expense
generated  by the Premises.  Upon receipt of said accounting,  if
the   payments  received  by  each  Co-Tenant  pursuant  to  this
Paragraph  3  do not equal, in the aggregate, the  amounts  which
each  are  entitled  to  receive proportional  to  its  share  of
ownership  with  respect  to  said  calendar  year  pursuant   to
Paragraph  2 hereof, an appropriate adjustment shall be  made  so
that each Co-Tenant receives the amount to which it is entitled.

4.    If  Net Income from the Premises is less than $0.00  (i.e.,
the  Premises  operates  at a loss), or if capital  improvements,
repairs, and/or replacements, for which adequate reserves do  not
exist,  need  to  be made to the Premises, the  Co-Tenants,  upon
receipt of a written request therefor from Fund XX, shall, within
fifteen  (15) business days after receipt of notice, make payment
to  Fund  XX sufficient to pay said net operating losses  and  to
provide necessary


Co-Tenant Initial: /s/ RWA /s/ MRA
Co-Tenancy Agreement for Champps, Lyndhurst, OH




operating  capital for the premises and to pay for  said  capital
improvements,  repairs and/or replacements, all in proportion  to
their undivided interests in and to the Premises.

5.    Co-Tenants  may, at any time, sell, finance,  or  otherwise
create  a lien upon their interest in the Premises but only  upon
their  interest  and not upon any part of the interest  held,  or
owned, by any other Co-Tenant.  All Co-Tenants reserve the  right
to escrow proceeds from a sale of their interests in the Premises
to obtain tax deferral by the purchase of replacement property.

6.    If any Co-Tenant shall be in default with respect to any of
its  obligations hereunder, and if said default is not  corrected
within  thirty  (30)  days after receipt by said  defaulting  Co-
Tenant  of written notice of said default, or within a reasonable
period  if  said default does not consist solely of a failure  to
pay money, the remaining Co-Tenant(s) may resort to any available
remedy to cure said default at law, in equity, or by statute.

7.    This  property management agreement shall continue in  full
force  and effect and shall bind and inure to the benefit of  the
Co-Tenant  and their respective heirs, executors, administrators,
personal representatives, successors and permitted assigns  until
April  30,  2031  or  upon  the sale of the  entire  Premises  in
accordance with the terms hereof and proper disbursement  of  the
proceeds   thereof,   whichever  shall   first   occur.    Unless
specifically   identified  as  a  personal  contract   right   or
obligation herein, this agreement shall run with any interest  in
the  Premises and with the title thereto. Once any person,  party
or entity has ceased to have an interest in fee in any portion of
the  Premises,  it shall not be bound by, subject to  or  benefit
from  the terms hereof; but its heirs, executors, administrators,
personal representatives, successors or assigns, as the case  may
be,  shall  be substituted for it hereunder. Anderson  agrees  to
notify  Fund 84-A upon the appointment of any successor  trustee,
or  any  amendment  of  the Anderson Family Trust  affecting  the
powers  of  the  Trustees to manage or dispose  of  the  Anderson
Trust's interest in the Premises.

8.    Any notice or election required or permitted to be given or
served by any party hereto to, or upon any other, shall be deemed
given  or  served  in  accordance with  the  provisions  of  this
Agreement, if said notice or elections addressed as follows;

If to Fund XX:

AEI Net Lease Income & Growth Fund XX Limited Partnership
1300 Minnesota World Trade Center
30 E. Seventh Street
St. Paul, Minnesota  55101

If to Anderson:

Richard W. and Marilyn R. Anderson
1863 Highway 3
Cherokee, IA  51012

If to Katz:

Max and Celia Katz
111 SE 3rd Avenue
#307B
Dania, FL  33004-3721




Co-Tenant Initial: /s/ RWA /s/ MRA
Co-Tenancy Agreement for Champps, Lyndhurst, OH

Each mailed notice or election shall be deemed to have been given
to,  or served upon, the party to which addressed on the date the
same  is  deposited in the United States certified  mail,  return
receipt  requested,  postage prepaid, or given  to  a  nationally
recognized  courier  service guaranteeing overnight  delivery  as
properly addressed in the manner above provided. Any party hereto
may  change  its address for the service of notice  hereunder  by
delivering  written notice of said change to  the  other  parties
hereunder, in the manner above specified, at least ten (10)  days
prior to the effective date of said change.

9.    This  Agreement shall not create any partnership  or  joint
venture  among or between the Co-Tenants or any of them, and  the
only  relationship  among  and between the  Co-Tenants  hereunder
shall  be  that  of owners of the premises as tenants  in  common
subject to the terms hereof.

10.    The  unenforceability or invalidity of  any  provision  or
provisions  of  this Agreement as to any person or  circumstances
shall  not render that provision, nor any other provision hereof,
unenforceable or invalid as to any other person or circumstances,
and  all  provisions hereof, in all other respects, shall  remain
valid and enforceable.

11.   In  the  event  any litigation arises between  the  parties
hereto  relating  to  this Agreement, or any  of  the  provisions
hereof, the party prevailing in such action shall be entitled  to
receive  from the losing party, in addition to all other  relief,
remedies  and  damages  to  which it is otherwise  entitled,  all
reasonable  costs  and expenses, including reasonable  attorneys'
fees,  incurred by the prevailing party in connection  with  said
litigation.




      The remainder of this page left blank intentionally.
                                
                                
                                
Co-Tenant Initial: /s/ RWA /s/ MRA
Co-Tenancy Agreement for Champps, Lyndhurst, OH
                                

                                
IN WITNESS WHEREOF, The parties hereto have caused this Agreement
to be executed and delivered, as of the day and year first above
written.

ANDERSON   RICHARD W. AND MARILYN R. ANDERSON,  TRUSTEES  OF  THE
           ANDERSON FAMILY TRUST

          By: /s/ Richard W Anderson
                  Richard W. Anderson

          WITNESS:
          /s/ Randy M Long
          Randy M Long
          (Print Name)
     
          WITNESS:
          /s/ Susan C Thiesen
          Susan C Thiesen
          (Print Name)
     

STATE OF CALIFORNIA)
                    ) ss
COUNTY OF FRESNO)

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify  there  appeared  before  me  this  30th  day  of
December,  1997, Richard W. Anderson, who executed the  foregoing
instrument in said capacity and on behalf of the said Trust.

         By:/s/ Marilyn R Anderson               /s/ Kirsten  L Dry
                Marilyn R. Anderson              [notary seal]

          WITNESS:
          /s/ Randy M Long
          Randy M Long
          (Print Name)
     
          WITNESS:
          /s/ Susan C Thiesen
          Susan C Thiesen
          (Print Name)
     

STATE OF CALIFORNIA)
                    ) ss
COUNTY OF FRESNO)

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify  there  appeared  before  me  this  30th  day  of
December,  1997, Marilyn R. Anderson, who executed the  foregoing
instrument in said capacity and on behalf of the said Trust.

                                             /s/ Kirsten L Dry
                                             [notary seal]




Co-Tenant Initial: /s/ RWA /s/ MRA
Co-Tenancy Agreement for Champps, Lyndhurst, OH


Fund XX    AEI NET LEASE INCOME & GROWTH FUND XX Limited Partnership

           By: AEI Fund Management XX, Inc., its corporate general partner

           By: /s Robert P Johnson
                  Robert P. Johnson, President


          WITNESS:
     
          /s/ Jo Ann Rath
     
          Jo Ann Rath
          (Print Name)
     
          WITNESS:
     
          /s/ Sadie-jo D Hansen
     
          Sadie-jo D Hansen
          (Print Name)


State of Minnesota )
                                   ) ss.
County of Ramsey  )

I,  a Notary Public in and for the state and county of aforesaid,
hereby certify there appeared before me this 27th day of January,
1998,  Robert  P. Johnson, President of AEI Fund  Management  XX,
Inc.,  corporate general partner of AEI Net Lease Income & Growth
Fund XX Limited Partnership who executed the foregoing instrument
in said capacity and on behalf of the corporation in its capacity
as   corporate  general  partner,  on  behalf  of  said   limited
partnership.

                              /s/ Laura M Steidl
          [notary seal]            Notary Public



Co-Tenant Initial: /s/ RWA /s/ MRA
Co-Tenancy Agreement for Champps, Lyndhurst, OH







                         Exhibit A, page 1 of 4


Parcel No. 1 (fee)

Situated in the City of Lyndhurst, County of Cuyahoga and State
of Ohio, and know as being part Original Mayfield Township Lot
Nos. 29 and 30, further bounded and described as follows:

Beginning at a point being the intersection of the centerline of
Cedar Road (60 feet wide) and the centerline of Landerbrook Drive
(60 feet wide),

thence along the centerline of Landerbrook Drive North 00 deg. 17
min. 45 sec. West, 599.77 feet to a point of curvature therein,
thence along the arc of a curve deflecting to the right having a
radius of 178.83 feet, a chord bearing North 31 deg. 22 min. 40
sec. East, 187.80 feet an arc distance of 197.72 feet to a point
of tangency in said centerline of Landerbrook Drive,

thence North 63 deg. 03 min. 06 sec. East, 117.29 feet along the
centerline of Landerbrook Drive to a point,

thence North 26 deg. 56 min. 54 sec. West, 330.89 feet to a
point, said point being the Southeast corner of the City of
Lyndhurst and the City of Mayfield Heights and the principal
point of beginning of the parcel herein described,

Course No. 1:  thence North 26 deg. 56 min. 54 sec. West, along
the Easterly corporation line of the City of Lyndhurst, 384.51
feet to a point on the Southerly limited access right-of-way line
of Interstate 271, Course No. 2:  thence South 59 deg. 21 min. 11
sec. West along the Southerly limited access right-of-way line of
Interstate 271, 198.18 feet to a point,

Course No. 3:  thence South 14 deg. 10 min. 52 sec. East, 381.15
feet to a point on the Southerly corporation line of the City of

Lyndhurst, Course No. 4:  thence North 63 deg. 03 min. 06 sec.
East, along the Southerly corporation line of the City of
Lyndhurst, 282.00 feet to the principal point of beginning and
containing 2.0756 acres of land be the same more or less, but
subject to all legal highways and easements of record.  Bearings
cited within the above description are to an assumed meridian and
indicate angles only.


Parcel No. 2 (Easement for general ingress and egress, parking
and utilities)

Situated in the City of Mayfield Heights, County of Cuyahoga and
State of Ohio, and known as being part of Original Mayfield
Township Lot Nos. 29 and 30, Tract No. 3 bounded and described as
follows:

Beginning at the centerline intersection of Cedar Road and
Landerbrook Drive (50 feet wide),

thence along the centerline of Landerbrook Drive as recorded in
Volume 244, Page 21 of Cuyahoga County Map Records, North 00
degrees 17 minutes 45 seconds West, 385.39 feet to a point,

thence North 89 degrees 51 minutes 07 seconds West, 30.00 feet to
the Westerly right of way line of said Landerbrook Drive and the
principal point of beginning of the parcel herein described,

Course No. 1 - Thence North 89 degrees 51 minutes 07 seconds
West, 445.35 feet to the Easterly line of land as conveyed to
Georgetown of Lyndhurst Condominium in Volume 41, Page 14 of
Cuyahoga County Map Records,




                              Exhibit A, page 2 of 4

Course No. 2 - Thence North 00 degrees 45 minutes 30 seconds East
456.96 feet along said Easterly line  of Georgetown of Lyndhurst
Condominium to a point,

Course No. 3 - Thence North 63 degrees 03 minutes 06 seconds
East, 584.04 feet to a point,

Course No. 4 - Thence North 26 degrees 56 minutes 54 seconds
West, 50.00 feet to a point,

Course No. 5 - Thence North 63 degrees 03 minutes 06 seconds
East, 272.40 feet to a point

Course No. 6 - Thence South 26 degrees 56 minutes 54 seconds
East, 191.89 feet to a point,

Course No. 7 - Thence South 18 degrees 03 minutes 06 seconds
West, 82.02 feet to a point,

Course No. 8 - Thence South 26 degrees 56 minutes 54 seconds
East, 101.00 feet to a point,

Course No. 9 - Thence South 63 degrees 03 minutes 06 seconds
West, 331.70 feet to a point,

Course No. 10- Thence along the arc of a curve deflecting to the
left 230.89 feet, said curve having a radius of 208.83 feet and a
chord bearing South 31 degrees 22 minutes 40 seconds West, 219.31
feet along said Westerly right-of-way line to a point of
tangency,

Course No. 11- Thence continuing along said Westerly right-of-way
line South 00 degrees 17 minutes 45 seconds East, 214.15 feet to
the principal point of beginning and containing 9.008 acres of
land more or less, but subject to all legal highways and
easements of record.

Parcel No. 3: (Easement for general ingress and egress, parking
and utilities)

Situated in the City of Mayfield Heights, County of Cuyahoga and
State of Ohio and known as being part of Original Mayfield
Township Lot Nos. 29 and 30, Tract No. 3 bounded and described as
follows:

Beginning at the centerline intersection of Cedar Road and
Landerbrook Drive (60 feet wide),

thence along the centerline of Landerbrook Drive as recorded in
Volume 244, Page 21 of Cuyahoga County Map Records, North 00 deg.
17 min. 45 sec. West, 599.77 feet to a point,

thence South 89 deg. 42 min. 15 sec. West, 30.00 feet to the
Westerly right of way line of said Landerbrook Drive,
thence along the arc of a curve deflecting to the right 230.89
feet, said curve having a radius of 208.83 feet, a chord bearing
North 31 deg. 22 min. 40 sec. East, 219.31 feet to a point of
tangency,

thence North 63 deg. 03 min. 06 sec. East, 331.70 feet to a point
being the principal point of beginning of the parcel herein
described,

Course No. 1:  thence North 26 deg. 56 min. 54 sec. West 101.00
feet to a point,

Course No. 2:  thence North 18 deg. 03 min. 06 sec. East, 82.02
feet to a point,

Course No. 3:  thence North 26 deg. 56 min. 54 sec. West, 191.89
feet to a point,

Course No. 4:  thence South 63. deg 03. min. 06 sec. West, 272.40
feet to a point,

Course No. 5:  thence North 26 deg. 56 min. 54 sec. West 334.51
feet to the Southerly right of way of Interstate Route 271,

Course No. 6:  thence North 59 deg. 21 min. 11 sec. East, 71.30
feet along said right of way of Interstate Route 271 to a point,


                         Exhibit A 3 of 4

Course No. 7:  thence North 63 deg. 03 min. 06 sec. East, 443.25
feet along said right of way of Interstate Route 271 to a point,

Course No. 8:  thence South 26 deg. 56 min. 54 sec. East, 690.00
feet to the Northerly right of way of said Landerbrook Drive to a
point,

Course No. 9:  thence South 63 deg. 03 min. 06 sec. West, 300.00
feet to the principal point of beginning and containing 6.123
acres of land more or less, but subject to all legal highways and
easements of record.


Parcel No. 4 (Utility and Ingress-Egress Easement)


Situated in the City of Mayfield Heights and partly in the City
of Lyndhurst, County of Cuyahoga and State of Ohio, and known as
being part of Original Mayfield Township Lot Nos. 29 and 30,
Tract 3 bounded and described as follows:

Beginning at the intersection of the centerlines of Cedar Road
and Landerbrook Drive (60 feet wide),

thence along the centerline of Landerbrook Drive as recorded in
Volume 235, Page 37 of Cuyahoga County Map Records, North 0
degrees 17 minutes 45 seconds West, 599.77 feet to a point,

thence North 89 degrees 42 minutes 15 seconds West, 30.00 feet to
a point in the curved Northwesterly sideline of Landerbrook
Drive,

thence along the arc of said Northwesterly sideline deflecting to
the right having a radius of 208.83 feet, a chord bearing North
31 degrees 22 minutes 40 seconds East, 219.31 feet an arc
distance of 230.89 feet to a point of tangency therein,
thence North 63 degrees 03 minutes 06 seconds East, along the
Northwesterly sideline of Landerbrook Drive, 30.15 feet to the
principal point of beginning of the Utility and Ingress-Egress
Easement herein

described

Course No. 1 - Thence North 7 degrees 35 minutes 03 seconds East,
100.77 feet to a point,

Course No. 2 - Thence North 26 degrees 56 minutes 54 seconds
West, 134.86 feet to a point,

Course No. 3 - Thence North 71 degrees 56 minutes 54 seconds
West, 115.17 feet to a point,

Course No. 4 - Thence North 26 degrees 56 minutes 54 seconds
West, 48.61 feet to a point,

Course No. 5 - Thence North 18 degrees 03 minutes 06 seconds
East, 133.16 feet to a point,

Course No. 6 - Thence North 63 degrees 03 minutes 06 seconds East
42.08 feet to a point,

Course No. 7 - Thence South 26 degrees 56 minutes 54 seconds
East, 11.21 feet to a point,

Course No. 8 - Thence South 71 degrees 56 minutes s54 seconds
East 104.42 feet to a point,

Course No. 9 - Thence South 26 degrees 56 minutes 54 seconds
East, 6.14 feet to a point,

Course No. 10- Thence North 63 degrees 03 minutes 06 seconds
East, 150.30 feet to a point,

Course No. 11- Thence North 26 degrees 56 minutes 54 seconds
West, 125.08 feet to a point,

Course No. 12- Thence North 43 degrees 07 minutes 26 seconds
West, 222.85 feet to a point in the Southeasterly Limited Access
Right-of-Way of Interstate 271,

Course No. 13- Thence North 63 degrees 03 minutes 06 seconds
East, along



                              Exhibit A, page 4 of 4

the Southeasterly Limited Access Right-of-Way of Interstate 271,
a distance of 41.65 feet to a point,

Course No. 14- Thence South 43 degrees 07 minutes 26 seconds
East, 193.47 feet to a point,

Course No. 15- Thence South 26 degrees 56 minutes 54 seconds
East, 504.28 feet to a point,

Course No. 16- Thence South 63 degrees 03 minutes 06 seconds
West, along the Northwesterly sideline of Landerbrook Drive,
50.00 feet to a point,

Course No. 17- Thence North 26 degrees 56 minutes 54 seconds
East, 310.89 feet to a point,

Course No. 18- Thence South 63 degrees 03 minutes 06 seconds
West, 112.31 feet to a point,

Course No. 19- Thence South 18 degrees 03 minutes 06 seconds
West, 127.40 feet to a point,

Course No. 20- Thence South 26 degrees 56 minutes 54 seconds
East, 220.80 feet to a point in the Northwesterly sideline of
Landerbrook Drive,

Course No. 21- Thence South 63 degrees 03 minutes 06 seconds
West, along the Northwesterly sideline of Landerbrook Drive
117.13 feet to the principal point of beginning and containing
1.947 acres of land be the same more or less, but subject to all
legal highways and easements of record.


Parcel No. 5 (Easement Estate)

Easement Rights created, defined and described in the Reciprocal
Easement Agreement dated as of June 27, 1995, filed for record
July 5, 1995 at 2:34 P.M., and recorded in Volume 95-05300, Page
16, as amended in the First Amendment to Reciprocal Easement
Agreement dated as March 26, 1996, filed for record April 10,
1996 at 3:42 P.M., and recorded in Volume 96-03123, Page 33 of
Cuyahoga County Records.











<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000894245
<NAME> AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                       2,112,414
<SECURITIES>                                         0
<RECEIVABLES>                                   65,985
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,178,399
<PP&E>                                      17,560,212
<DEPRECIATION>                               (972,278)
<TOTAL-ASSETS>                              18,766,333
<CURRENT-LIABILITIES>                          293,254
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  18,473,079
<TOTAL-LIABILITY-AND-EQUITY>                18,766,333
<SALES>                                              0
<TOTAL-REVENUES>                             2,003,892
<CGS>                                                0
<TOTAL-COSTS>                                1,371,420
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              1,105,047
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,105,047
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,105,047
<EPS-PRIMARY>                                    46.39
<EPS-DILUTED>                                    46.39
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission