AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
10QSB, 1998-11-10
REAL ESTATE
Previous: RENT WAY INC, 4, 1998-11-10
Next: DISCOVER CARD MASTER TRUST I, 8-K, 1998-11-10



                          
                                
                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                
                           FORM 10-QSB
                                
           Quarterly Report Under Section 13 or 15(d)
             of The Securities Exchange Act of 1934
                                
           For the Quarter Ended:  September 30, 1998
                                
                Commission file number:  0-23778
                                
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
(Exact Name of Small Business Issuer as Specified in its Charter)


      State of Minnesota                   41-1729121
(State or other Jurisdiction of         (I.R.S. Employer
Incorporation or Organization)        Identification No.)


  1300 Minnesota World Trade Center, St. Paul, Minnesota 55101
            (Address of Principal Executive Offices)
                                
                          (651) 227-7333
                   (Issuer's telephone number)
                                
                                
                         Not Applicable
 (Former name, former address and former fiscal year, if changed
                       since last report)
                                
Check  whether  the issuer (1) filed all reports required  to  be
filed  by Section 13 or 15(d) of the Securities Exchange  Act  of
1934  during the preceding 12 months (or for such shorter  period
that  the registrant was required to file such reports), and  (2)
has  been  subject to such filing requirements for  the  past  90
days.

                     Yes  [X]          No
                                
         Transitional Small Business Disclosure Format:
                                
                     Yes               No  [X]
                                
                                
                                
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
                                
                                
                              INDEX
                                
                                
                                                    

PART I. Financial Information

 Item 1. Balance Sheet as of September 30, 1998 and  December 31, 1997 

         Statements for the Periods ended September 30, 1998  and 1997:

            Income                                     

            Cash Flows                                 

            Changes in Partners' Capital               

         Notes to Financial Statements              

 Item 2. Management's Discussion and Analysis    

PART II. Other Information

 Item 1. Legal Proceedings                          

 Item 2. Changes in Securities                      

 Item 3. Defaults Upon Senior Securities            

 Item 4. Submission of Matters to a Vote of Security  Holders

 Item 5. Other Information                          

 Item 6. Exhibits and Reports on Form 8-K           

<PAGE>                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                          BALANCE SHEET
                                
            SEPTEMBER 30, 1998 AND DECEMBER 31, 1997
                                
                           (Unaudited)
                                
                             ASSETS
                                
                                                      1998            1997

CURRENT ASSETS:
  Cash and Cash Equivalents                       $ 2,055,269     $ 2,112,414
  Receivables                                           6,610          65,985
                                                   -----------     -----------
      Total Current Assets                          2,061,879       2,178,399
                                                   -----------     -----------
INVESTMENTS IN REAL ESTATE:
  Land                                              7,175,132       6,650,715
  Buildings and Equipment                          10,649,400      10,879,290
  Construction in Progress                             63,476               0
  Property Acquisition Costs                           56,533          30,207
  Accumulated Depreciation                         (1,227,495)       (972,278)
                                                   -----------     -----------
      Net Investments in Real Estate               16,717,046      16,587,934
                                                   -----------     -----------
           Total  Assets                          $18,778,925     $18,766,333
                                                   ===========     ===========


                         LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES:
  Payable to AEI Fund Management, Inc.            $    82,329     $    98,419
  Distributions Payable                               424,509         194,835
  Unearned Rent                                        21,126               0
                                                   -----------     -----------
      Total Current Liabilities                       527,964         293,254
                                                   -----------     -----------
PARTNERS' CAPITAL (DEFICIT):
  General Partners                                    (24,431)        (22,210)
  Limited Partners, $1,000 Unit Value;
   24,000 Units authorized and issued;
   23,385 Units outstanding                        18,275,392      18,495,289
                                                   -----------     -----------
      Total Partners' Capital                      18,250,961      18,473,079
                                                   -----------     -----------
        Total Liabilities and Partners' Capital   $18,778,925     $18,766,333
                                                   ===========     ===========
                                
                                
                                
 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
<PAGE>                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
                                
                       STATEMENT OF INCOME
                                
               FOR THE PERIODS ENDED SEPTEMBER 30
                                
                           (Unaudited)
                                

                                  Three Months Ended        Nine Months Ended
                                 9/30/98      9/30/97     9/30/98      9/30/97

INCOME:
   Rent                        $ 479,023    $ 473,724   $1,423,867  $1,423,412
   Investment Income              31,135       25,412      103,814      82,001
                                ---------    ---------   ----------  ----------
        Total Income             510,158      499,136    1,527,681   1,505,413
                                ---------    ---------   ----------  ----------

EXPENSES:
   Partnership Administration - 
    Affiliates                    60,892       66,354      196,236     187,505
   Partnership Administration 
    and Property Management - 
    Unrelated Parties             29,892       30,425       91,304      80,627
   Depreciation                   92,697       98,041      278,240     296,482
                                ---------    ---------   ----------  ----------
        Total Expenses           183,481      194,820      565,780     564,614
                                ---------    ---------   ----------  ----------

OPERATING INCOME                 326,677      304,316      961,901     940,799

GAIN ON SALE OF REAL ESTATE            0      122,066      134,164     160,760
                                ---------    ---------   ----------  ----------
NET INCOME                     $ 326,677    $ 426,382   $1,096,065  $1,101,559
                                =========    =========   ==========  ==========

NET INCOME ALLOCATED:
   General Partners            $   3,267    $   4,264   $   10,961  $   11,016
   Limited Partners              323,410      422,118    1,085,104   1,090,543
                                ---------    ---------   ----------  ----------
                               $ 326,677    $ 426,382   $1,096,065  $1,101,559
                                =========    =========   ==========  ==========

NET INCOME PER
 LIMITED PARTNERSHIP UNIT
 (23,385 and 23,652 weighted
 average Units outstanding in 1998
 and 1997, respectively)       $   13.83    $   17.85   $    46.40  $    46.11
                                =========    =========   ==========  ==========



 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
                                
                     STATEMENT OF CASH FLOWS
                                
               FOR THE PERIODS ENDED SEPTEMBER 30
                                
                           (Unaudited)
                                
                                                     1998            1997

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net  Income                                    $ 1,096,065    $ 1,101,559

   Adjustments to Reconcile Net Income to Net Cash
   Provided by Operating Activities:
     Depreciation                                     278,240        296,482
     Gain on Sale of Real Estate                     (134,164)      (160,760)
     (Increase) Decrease in Receivables                59,375        (28,783)
     Increase (Decrease) in Payable to
        AEI Fund Management, Inc.                     (16,090)        23,797
     Increase in Unearned Rent                         21,126         43,490
                                                   -----------    -----------
        Total Adjustments                             208,487        174,226
                                                   -----------    -----------
        Net Cash Provided By
        Operating Activities                        1,304,552      1,275,785
                                                   -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Investments in Real Estate                        (711,403)      (877,057)
   Proceeds from Sale of Real Estate                  438,215        985,835
                                                   -----------    -----------
        Net Cash Provided By (Used For)
        Investing Activities                         (273,188)       108,778
                                                   -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  (Increase) Decrease in Distributions Payable        229,674        (44,324)
  Distributions to Partners                        (1,318,183)    (1,409,091)
                                                   -----------    -----------
        Net Cash Used For
        Financing  Activities                      (1,088,509)    (1,453,415)
                                                   -----------    -----------

NET DECREASE IN CASH AND CASH EQUIVALENTS             (57,145)       (68,852)

CASH AND CASH EQUIVALENTS, beginning of period      2,112,414      2,177,670
                                                   -----------    -----------
CASH AND CASH EQUIVALENTS, end of period          $ 2,055,269    $ 2,108,818
                                                   ===========    ===========

 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
                                
            STATEMENT OF CHANGES IN PARTNERS' CAPITAL
                                
               FOR THE PERIODS ENDED SEPTEMBER 30
                                
                           (Unaudited)
                                

                                                                    Limited
                                                                  Partnership
                              General      Limited                   Units
                              Partners     Partners     Total     Outstanding


BALANCE, December 31, 1996   $ (14,833)  $19,225,611  $19,210,778    23,652.30

  Distributions                (14,091)   (1,395,000)  (1,409,091)

  Net Income                    11,016     1,090,543    1,101,559
                              ---------   -----------  -----------  -----------
BALANCE, September 30, 1997  $ (17,908)  $18,921,154  $18,903,246    23,652.30
                              =========   ===========  ===========  ===========


BALANCE, December 31, 1997   $ (22,210)  $18,495,289  $18,473,079    23,385.09

  Distributions                (13,182)   (1,305,001)  (1,318,183)

  Net Income                    10,961     1,085,104    1,096,065
                              ---------   -----------  -----------  -----------
BALANCE, September 30, 1998  $ (24,431)  $18,275,392  $18,250,961    23,385.09
                              =========   ===========  ===========  ===========

 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                       SEPTEMBER 30, 1998
                                
                           (Unaudited)

(1)  The  condensed  statements included herein have been  prepared
     by  the Partnership, without audit, pursuant to the rules  and
     regulations  of  the Securities and Exchange  Commission,  and
     reflect   all  adjustments  which  are,  in  the  opinion   of
     management,  necessary to a fair statement of the  results  of
     operations for the interim period, on a basis consistent  with
     the  annual audited statements.  The adjustments made to these
     condensed   statements  consist  only  of   normal   recurring
     adjustments.   Certain information, accounting  policies,  and
     footnote    disclosures   normally   included   in   financial
     statements  prepared  in  accordance with  generally  accepted
     accounting principles have been condensed or omitted  pursuant
     to  such  rules  and  regulations,  although  the  Partnership
     believes  that  the  disclosures  are  adequate  to  make  the
     information  presented not misleading.  It is  suggested  that
     these  condensed financial statements be read  in  conjunction
     with  the  financial statements and the summary of significant
     accounting  policies  and  notes  thereto  included   in   the
     Partnership's latest annual report on Form 10-KSB.
 
(2)  Organization -

     AEI  Net  Lease Income & Growth Fund XX Limited  Partnership
     (Partnership)  was  formed to acquire and  lease  commercial
     properties   to   operating  tenants.    The   Partnership's
     operations  are  managed  by AEI Fund  Management  XX,  Inc.
     (AFM),  the  Managing  General Partner of  the  Partnership.
     Robert  P.  Johnson, the President and sole  shareholder  of
     AFM,  serves  as  the  Individual  General  Partner  of  the
     Partnership.   An  affiliate of AFM,  AEI  Fund  Management,
     Inc.,  performs  the administrative and operating  functions
     for the Partnership.
     
     The   terms   of  the  Partnership  offering  call   for   a
     subscription  price of $1,000 per Limited Partnership  Unit,
     payable   on  acceptance  of  the  offer.   The  Partnership
     commenced   operations  on  June  30,  1993   when   minimum
     subscriptions    of   1,500   Limited   Partnership    Units
     ($1,500,000)  were  accepted.   On  January  19,  1995,  the
     Partnership's   offering   terminated   when   the   maximum
     subscription  limit  of  24,000  Limited  Partnership  Units
     ($24,000,000) was reached.
     
     Under  the  terms of the Limited Partnership Agreement,  the
     Limited  Partners and General Partners contributed funds  of
     $24,000,000 and $1,000, respectively.  During the  operation
     of the Partnership, any Net Cash Flow, as defined, which the
     General Partners determine to distribute will be distributed
     90% to the Limited Partners and 10% to the General Partners;
     provided,  however, that such distributions to  the  General
     Partners will be subordinated to the Limited Partners  first
     receiving an annual, noncumulative distribution of Net  Cash
     Flow equal to 10% of their Adjusted Capital Contribution, as
     defined,  and, provided further, that in no event  will  the
     General Partners receive less than 1% of such Net Cash  Flow
     per  annum.  Distributions to Limited Partners will be  made
     pro rata by Units.
     
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)
                                
(2)  Organization - (Continued)

     Any  Net  Proceeds  of Sale, as defined, from  the  sale  or
     financing of the Partnership's properties which the  General
     Partners determine to distribute will, after provisions  for
     debts  and  reserves, be paid in the following  manner:  (i)
     first,  99%  to the Limited Partners and 1% to  the  General
     Partners until the Limited Partners receive an amount  equal
     to:  (a)  their Adjusted Capital Contribution  plus  (b)  an
     amount  equal  to 12% of their Adjusted Capital Contribution
     per  annum, cumulative but not compounded, to the extent not
     previously  distributed  from  Net  Cash  Flow;   (ii)   any
     remaining  balance will be distributed 90%  to  the  Limited
     Partners and 10% to the General Partners.  Distributions  to
     the Limited Partners will be made pro rata by Units.
     
     For  tax  purposes,  profits  from  operations,  other  than
     profits  attributable  to  the  sale,  exchange,  financing,
     refinancing   or  other  disposition  of  the  Partnership's
     property,  will  be  allocated first in the  same  ratio  in
     which,  and  to the extent, Net Cash Flow is distributed  to
     the Partners for such year.  Any additional profits will  be
     allocated in the same ratio as the last dollar of  Net  Cash
     Flow  is  distributed.  Net losses from operations  will  be
     allocated 99% to the Limited Partners and 1% to the  General
     Partners.
     
     For  tax purposes, profits arising from the sale, financing,
     or  other disposition of the Partnership's property will  be
     allocated  in  accordance with the Partnership Agreement  as
     follows:  (i) first, to those partners with deficit balances
     in  their capital accounts in an amount equal to the sum  of
     such  deficit  balances; (ii) second,  99%  to  the  Limited
     Partners  and 1% to the General Partners until the aggregate
     balance in the Limited Partners' capital accounts equals the
     sum  of the Limited Partners' Adjusted Capital Contributions
     plus  an  amount  equal  to 12% of  their  Adjusted  Capital
     Contributions  per annum, cumulative but not compounded,  to
     the  extent  not  previously  allocated;  (iii)  third,  the
     balance of any remaining gain will then be allocated 90%  to
     the  Limited  Partners  and  10% to  the  General  Partners.
     Losses will be allocated 98% to the Limited Partners and  2%
     to the General Partners.
     
     The  General Partners are not required to currently  fund  a
     deficit   capital   balance.   Upon   liquidation   of   the
     Partnership or withdrawal by a General Partner, the  General
     Partners will contribute to the Partnership an amount  equal
     to  the  lesser  of  the deficit balances in  their  capital
     accounts  or  1%  of  total Limited  Partners'  and  General
     Partners' capital contributions.
     
(3)  Investments in Real Estate -

     On  December  21,  1995, the Partnership purchased  a  33.0%
     interest  in  a  Media Play retail store  in  Apple  Valley,
     Minnesota  for $1,422,701.  The property was leased  to  The
     Musicland Group, Inc. (MGI) under a Lease Agreement  with  a
     primary  term  of  18  years and annual rental  payments  of
     $135,482.
     
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)
                                
(3)  Investments in Real Estate - (Continued)

     In  December,  1996,  the Partnership  and  MGI  reached  an
     agreement in which MGI would buy out and terminate the Lease
     Agreement  by making a payment of $800,000, which was  equal
     to  approximately two years' rent.  The Partnership's  share
     of  such  payment  was $264,000.  Under the  Agreement,  MGI
     remained in possession of the property and performed all  of
     its  obligations  under  the  net  lease  agreement  through
     January  31, 1997 at which time it vacated the property  and
     made  it  available for re-let to another tenant.   MGI  was
     responsible for all maintenance and management costs of  the
     property  through  January 31, 1997  after  which  date  the
     Partnership  became responsible for its  share  of  expenses
     associated with the property until it is re-let or sold.   A
     specialist in commercial property leasing has been  retained
     to locate a new tenant for the property.
     
     As  of  December  31, 1997, based on an analysis  of  market
     conditions in the area, it was determined the fair value  of
     the   Partnership's   interest  in  the   Media   Play   was
     approximately $726,000.  In the fourth quarter  of  1997,  a
     charge  to operations for real estate impairment of $626,800
     was  recognized,  which is the difference between  the  book
     value  at  December 31, 1997 of $1,352,800 and the estimated
     market  value of $726,000.  The charge was recorded  against
     the cost of the land, building and equipment.
     
     On  April  21,  1997,  the  Partnership  purchased  a  37.0%
     interest  in  a parcel of land in Schaumburg,  Illinois  for
     $653,756.   The  land is leased to Champps  Americana,  Inc.
     (Champps) under a Lease Agreement with a primary term of  20
     years  and  annual  rental payments of  $49,910.   Effective
     October  17, 1997, the annual rent was increased to $76,647.
     Simultaneously   with  the  purchase  of   the   land,   the
     Partnership  entered into a Development Financing  Agreement
     under  which  the Partnership advanced funds to Champps  for
     the  construction of a Champps Americana restaurant  on  the
     site.   Initially, the Partnership charged interest  on  the
     advances at a rate of 7.0%.  Effective October 17, 1997, the
     interest  rate  was increased to 10.75%.   On  December  31,
     1997,   after  the  development  was  completed,  the  Lease
     Agreement  was amended to require annual rental payments  of
     $176,405.   The Partnership's share of the total acquisition
     costs, including the cost of the land, was $1,676,195.   The
     remaining interests in the property are owned by AEI  Income
     & Growth Fund XXI Limited Partnership and Net Lease Income &
     Growth  Fund  84-A  Limited Partnership, affiliates  of  the
     Partnership.
     
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)
                                
(3)  Investments in Real Estate -

     On  August  11,  1998,  the Partnership  purchased  a  60.0%
     interest in a parcel of land in Columbus, Ohio for $621,600.
     The  land  is  leased to Americana Dining Corporation  (ADC)
     under a Lease Agreement with a primary term of 20 years  and
     annual rental payments of $43,512.  Simultaneously with  the
     purchase  of  the  land,  the  Partnership  entered  into  a
     Development  Financing Agreement under which the Partnership
     will  advance funds to ADC for the construction of a Champps
     Americana  restaurant  on the site.  Through  September  30,
     1998,   the  Partnership  had  advanced  $63,476   for   the
     construction  of the property and was charging  interest  on
     the advances at a rate of 7.0%.  The Partnership's share  of
     the  total  purchase price, including the cost of the  land,
     will be approximately $2,106,600.  After the construction is
     complete,  the  Lease Agreement will be amended  to  require
     annual  rental  payments  of  approximately  $217,000.   The
     remaining  interest in the property is owned  by  Net  Lease
     Income & Growth Fund 84-A Limited Partnership.
     
     Through December 31, 1997, the Partnership sold 98.8823%  of
     the  Arby's/Mrs. Winner's restaurant in Smyrna, Georgia,  in
     seven separate transactions to unrelated third parties.  The
     Partnership  received total net sale proceeds of  $1,439,965
     which  resulted in a total net gain of $284,712.  The  total
     cost  and  related accumulated depreciation of the interests
     sold was $1,226,615 and $71,362, respectively.  For the nine
     months ended September 30, 1997, the net gain was $155,305.
     
     Through  September 30, 1998, the Partnership sold  88.04128%
     of  its interest in the Applebee's restaurant in Middletown,
     Ohio,  in  six  separate  transactions  to  unrelated  third
     parties.   The Partnership received total net sale  proceeds
     of  $1,322,934  which  resulted  in  a  total  net  gain  of
     $389,903.    The   total   cost  and   related   accumulated
     depreciation  of  the  interests  sold  was  $1,026,857  and
     $93,826,  respectively.  For the nine months ended September
     30, 1998 and 1997, the net gain was $78,734 and $37,703.
     
     On  January 27, 1998, the Partnership sold 5.50031%  of  its
     interest  in the Champps Americana restaurant in  Lyndhurst,
     Ohio  to an unrelated third party.  The Partnership received
     net  sale proceeds of $184,032 which resulted in a net  gain
     of  $41,140.  At the time of the sale, the cost and  related
     accumulated  depreciation of the interest sold was  $149,183
     and $6,291, respectively.
     
     In May, 1997, the Partnership sold 3,739 square feet of land
     from  the  Red Robin property on Jamboree Drive in  Colorado
     Springs, Colorado, pursuant to a Right of Way Agreement with
     the  state  of  Colorado Department of Transportation.   The
     Partnership received net proceeds of $37,052 which, in 1997,
     resulted  in  a  net  loss of $36,025 of which  $32,248  was
     recognized  in the first nine months of 1997.  The  original
     cost  of  the  parcel of land was $73,077.  The  Partnership
     believed  the  state of Colorado undervalued  the  land  and
     successfully  negotiated to receive additional net  proceeds
     of  $14,290,  which was recognized as a gain  in  the  first
     quarter of 1998.
     
                                
    AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)
                                
(3)  Investments in Real Estate -  (Continued)

     During  the  first  nine  months  of  1998  and  1997,   the
     Partnership  distributed net sale proceeds  of  $78,041  and
     $102,413  to  the Limited and General Partners  as  part  of
     their  regular  quarterly distributions which represented  a
     return of capital of $3.31 and $4.29 per Limited Partnership
     Unit,  respectively.  The remaining net sale  proceeds  will
     either   be   re-invested   in  additional   properties   or
     distributed to the Partners in the future.
     
     The  Partnership has incurred net costs of $799,834 relating
     to  the review of potential property acquisitions.  Of these
     costs, $743,301 have been capitalized and allocated to land,
     building and equipment.  The remaining costs of $56,533 have
     been   capitalized  and  will  be  allocated   to   property
     acquisitions in future periods.
     
 (4) Payable to AEI Fund Management, Inc. -

     AEI  Fund  Management, Inc. performs the administrative  and
     operating functions for the Partnership.  The payable to AEI
     Fund   Management  represents  the  balance  due  for  those
     services.    This  balance  is  non-interest   bearing   and
     unsecured  and  is  to  be  paid in  the  normal  course  of
     business.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS

Results of Operations

       For the nine months ended September 30, 1998 and 1997, the
Partnership   recognized   rental  income   of   $1,423,867   and
$1,423,412,   respectively.   During  the   same   periods,   the
Partnership  earned  investment income of $103,814  and  $82,001,
respectively.  In 1998, rental income increased as  a  result  of
additional rent received from two property acquisitions  in  1997
and 1998 and rent increases on seven properties.  These increases
were  offset by the property sales and the restructuring  of  the
Media Play property discussed below.

        Musicland Group, Inc. (MGI), the lessee of the Media Play
retail  store  in  Apple Valley, Minnesota experienced  financial
difficulties and was aggressively restructuring its organization.
As  part of the restructuring, the Partnership and MGI reached an
agreement  in  December, 1996 in which  MGI  would  buy  out  and
terminate  the Lease Agreement by making a payment  of  $800,000,
which   is   equal  to  approximately  two  years'   rent.    The
Partnership's  share  of such payment was  $264,000.   Under  the
Agreement,  MGI  remained  in  possession  of  the  property  and
performed  all  of its obligations under the net lease  agreement
through  January 31, 1997 at which time it vacated  the  property
and  made  it  available for re-let to another tenant.   MGI  was
responsible  for  all  maintenance and management  costs  of  the
property   through  January  31,  1997  after  which   date   the
Partnership   became  responsible  for  its  share  of   expenses
associated  with  the property until it is  re-let  or  sold.   A
specialist  in commercial property leasing has been  retained  to
locate a new tenant for the property.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

        As  of  December 31, 1997, based on an analysis of market
conditions in the area, it was determined the fair value  of  the
Partnership's  interest  in  the  Media  Play  was  approximately
$726,000.   In the fourth quarter of 1997, a charge to operations
for  real estate impairment of $626,800 was recognized, which  is
the  difference between the book value at December  31,  1997  of
$1,352,800  and  the  estimated market value  of  $726,000.   The
charge  was  recorded against the cost of the land, building  and
equipment.

        During the nine months ended September 30, 1998 and 1997,
the  Partnership  paid  Partnership  administration  expenses  to
affiliated parties of $196,236 and $187,505, respectively.  These
administration  expenses  include  costs  associated   with   the
management of the properties, processing distributions, reporting
requirements and correspondence to the Limited Partners.   During
the   same   periods,   the  Partnership   incurred   Partnership
administration  and property management expenses  from  unrelated
parties  of  $91,304 and $80,627, respectively.   These  expenses
represent  direct payments to third parties for legal and  filing
fees,  direct administrative costs, outside audit and  accounting
costs,  taxes, insurance and other property costs.  The  increase
in  these expenses in 1998, when compared to 1997, is the  result
of  expenses incurred in 1998 related to the Media Play situation
discussed above.

         As   of  September  30,  1998,  the  Partnership's  cash
distribution   rate   was   7.25%   on   an   annualized   basis.
Distributions  of  Net  Cash Flow to the  General  Partners  were
subordinated  to  the  Limited  Partners  as  required   in   the
Partnership  Agreement.  As a result, 99%  of  distributions  and
income  were allocated to Limited Partners and 1% to the  General
Partners.

        Inflation  has  had  a  minimal  effect  on  income  from
operations.   The  Leases contain cost of living increases  which
will result in an increase in rental income over the term of  the
Leases.   Inflation also may cause the Partnership's real  estate
to  appreciate in value.  However, inflation and changing  prices
may  also have an adverse impact on the operating margins of  the
properties' tenants which could impair their ability to pay  rent
and subsequently reduce the Partnership's Net Cash Flow available
for distributions.

        AEI  Fund  Management, Inc. (AEI) performs all management
services  for  the Partnership.  AEI is currently  analyzing  its
computer hardware and software systems to determine what, if any,
resources  need to be dedicated regarding Year 2000 issues.   The
Partnership  does  not  anticipate  any  significant  operational
impact  or  incurring material costs as a result of AEI  becoming
Year 2000 compliant.

Liquidity and Capital Resources

        During  the  nine months ended September  30,  1998,  the
Partnership's cash balances decreased $57,145 as a result of cash
used to purchase additional properties which was partially offset
by  cash  generated from the sale of property and cash  generated
from  operating activities in excess of distributions.  Net  cash
provided  by  operating activities increased from  $1,275,785  in
1997  to  $1,304,552 in 1998 mainly as the result of  net  timing
differences  in the collection of payments from the  lessees  and
the payment of expenses.

        The  major components of the Partnership's cash flow from
investing activities are investments in real estate and  proceeds
from  the  sale  of  real estate.  During the nine  months  ended
September 30, 1998 and 1997, the Partnership generated cash  flow
from   the   sale  of  real  estate  of  $438,215  and  $985,835,
respectively.  During the same periods, the Partnership  expended
$711,403 and $877,057, respectively, to invest in real properties
(inclusive of acquisition expenses), as the Partnership continued
to reinvest the cash generated from the property sales.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

        On  April  21,  1997, the Partnership purchased  a  37.0%
interest  in  a  parcel  of  land  in  Schaumburg,  Illinois  for
$653,756.   The  land  is  leased  to  Champps  Americana,   Inc.
(Champps) under a Lease Agreement with a primary term of 20 years
and  annual  rental payments of $49,910.  Effective  October  17,
1997,  the  annual rent was increased to $76,647.  Simultaneously
with  the  purchase of the land, the Partnership entered  into  a
Development  Financing  Agreement  under  which  the  Partnership
advanced  funds  to  Champps for the construction  of  a  Champps
Americana  restaurant  on the site.  Initially,  the  Partnership
charged  interest on the advances at a rate of  7.0%.   Effective
October 17, 1997, the interest rate was increased to 10.75%.   On
December 31, 1997, after the development was completed, the Lease
Agreement  was  amended  to  require annual  rental  payments  of
$176,405.   The  Partnership's share  of  the  total  acquisition
costs,  including  the  cost of the land,  was  $1,676,195.   The
remaining  interests in the property are owned by  AEI  Income  &
Growth Fund XXI Limited Partnership and Net Lease Income & Growth
Fund 84-A Limited Partnership, affiliates of the Partnership.

        On  August  11, 1998, the Partnership purchased  a  60.0%
interest in a parcel of land in Columbus, Ohio for $621,600.  The
land  is  leased to Americana Dining Corporation  (ADC)  under  a
Lease Agreement with a primary term of 20 years and annual rental
payments  of  $43,512.  Simultaneously with the purchase  of  the
land,  the  Partnership  entered  into  a  Development  Financing
Agreement under which the Partnership will advance funds  to  ADC
for  the  construction of a Champps Americana restaurant  on  the
site.   Through September 30, 1998, the Partnership had  advanced
$63,476  for  the construction of the property and  was  charging
interest  on  the advances at a rate of 7.0%.  The  Partnership's
share  of  the total purchase price, including the  cost  of  the
land,  will  be approximately $2,106,600.  After the construction
is  complete,  the  Lease Agreement will be  amended  to  require
annual  rental payments of approximately $217,000.  The remaining
interest  in the property is owned by Net Lease Income  &  Growth
Fund 84-A Limited Partnership.

        Through  December 31, 1997, the Partnership sold 98.8823%
of  the  Arby's/Mrs. Winner's restaurant in Smyrna,  Georgia,  in
seven  separate  transactions to unrelated  third  parties.   The
Partnership received total net sale proceeds of $1,439,965  which
resulted  in  a total net gain of $284,712.  The total  cost  and
related  accumulated  depreciation  of  the  interests  sold  was
$1,226,615 and $71,362, respectively.  For the nine months  ended
September 30, 1997, the net gain was $155,305.

       Through September 30, 1998, the Partnership sold 88.04128%
of its interest in the Applebee's restaurant in Middletown, Ohio,
in  six  separate transactions to unrelated third  parties.   The
Partnership received total net sale proceeds of $1,322,934  which
resulted  in  a total net gain of $389,903.  The total  cost  and
related  accumulated  depreciation  of  the  interests  sold  was
$1,026,857 and $93,826, respectively.  For the nine months  ended
September  30,  1998  and  1997, the net  gain  was  $78,734  and
$37,703.

        On January 27, 1998, the Partnership sold 5.50031% of its
interest  in the Champps Americana restaurant in Lyndhurst,  Ohio
to  an unrelated third party.  The Partnership received net  sale
proceeds of $184,032 which resulted in a net gain of $41,140.  At
the   time   of  the  sale,  the  cost  and  related  accumulated
depreciation  of  the  interest sold  was  $149,183  and  $6,291,
respectively.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

        In  May, 1997, the Partnership sold 3,739 square feet  of
land  from  the Red Robin property on Jamboree Drive in  Colorado
Springs, Colorado, pursuant to a Right of Way Agreement with  the
state  of Colorado Department of Transportation.  The Partnership
received  net proceeds of $37,052 which, in 1997, resulted  in  a
net  loss of $36,025 of which $32,248 was recognized in the first
nine months of 1997.  The original cost of the parcel of land was
$73,077.    The  Partnership  believed  the  state  of   Colorado
undervalued  the  land  and successfully  negotiated  to  receive
additional  net  proceeds of $14,290, which was recognized  as  a
gain in the first quarter of 1998.

        During  the  first  nine months of  1998  and  1997,  the
Partnership distributed net sale proceeds of $78,041 and $102,413
to  the  Limited  and General Partners as part of  their  regular
quarterly distributions which represented a return of capital  of
$3.31 and $4.29 per Limited Partnership Unit, respectively.   The
remaining  net  sale  proceeds  will  either  be  re-invested  in
additional  properties  or distributed to  the  Partners  in  the
future.

       The Partnership's primary use of cash flow is distribution
and  redemption  payments to Partners.  The Partnership  declares
its  regular  quarterly  distributions before  the  end  of  each
quarter and pays the distribution in the first week after the end
of  each quarter.  The Partnership attempts to maintain a  stable
distribution  rate from quarter to quarter.  Redemption  payments
are  paid  to  redeeming Partners in the fourth quarter  of  each
year.   The  redemption payments generally are funded  with  cash
that  would  normally  be paid as part of the  regular  quarterly
distributions.    As   a   result,   total   distributions    and
distributions  payable fluctuate from year to year  due  to  cash
used  to  fund redemption payments.  Effective July 1, 1997,  the
Partnership's distribution rate was reduced from 8.0%  to  7.25%.
As  a  result, distributions during the first nine months of 1997
were higher when compared to the same period in 1998.

        The  Partnership may acquire Units from Limited  Partners
who  have tendered their Units to the Partnership. Such Units may
be  acquired at a discount.  The Partnership is not obligated  to
purchase  in  any  year  more than 5%  of  the  number  of  Units
outstanding at the beginning of the year.  In no event shall  the
Partnership  be  obligated to purchase  Units  if,  in  the  sole
discretion  of the Managing General Partner, such purchase  would
impair  the  capital or operation of the Partnership.   In  prior
years,  thirty-seven Limited Partners redeemed a total  of  614.9
Partnership  Units for $541,983.  The redemptions  increased  the
remaining   Limited   Partners'   ownership   interest   in   the
Partnership.

       The continuing rent payments from the properties, together
with  cash generated from the property sales, should be  adequate
to  fund  continuing  distributions and  meet  other  Partnership
obligations on both a short-term and long-term basis.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

Cautionary Statement for Purposes of the "Safe Harbor" Provisions
of the Private Securities Litigation Reform Act of 1995

         The   foregoing  Management's  Discussion  and  Analysis
contains various "forward looking  statements" within the meaning
of   federal   securities   laws  which  represent   management's
expectations  or  beliefs  concerning  future  events,  including
statements  regarding anticipated application of  cash,  expected
returns  from rental income, growth in revenue, taxation  levels,
the  sufficiency  of  cash to meet operating expenses,  rates  of
distribution,  and  other  matters.   These,  and  other  forward
looking statements made by the Partnership, must be evaluated  in
the   context  of  a  number  of  factors  that  may  affect  the
Partnership's  financial  condition and  results  of  operations,
including the following:

<bullet>  Market  and economic conditions which affect the  value
          of  the  properties the Partnership owns and  the  cash
          from rental income such properties generate;
       
<bullet>  the  federal income tax consequences of rental  income,
          deductions,  gain  on  sales and other  items  and  the
          affects of these consequences for investors;
       
<bullet>  resolution  by  the General Partners of conflicts  with
          which they may be confronted;
       
<bullet>  the   success  of  the  General  Partners  of  locating
          properties with favorable risk return characteristics;
       
<bullet>  the effect of tenant defaults; and
       
<bullet>  the condition of the industries in which the tenants of
          properties owned by the Partnership operate.


                   PART II - OTHER INFORMATION
                                
ITEM 1.LEGAL PROCEEDINGS

       There  are no material pending legal proceedings to  which
  the  Partnership  is  a  party or of  which  the  Partnership's
  property is subject.

ITEM 2.CHANGES IN SECURITIES

      None.

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

      None.

ITEM 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None

ITEM 5.OTHER INFORMATION

      None.

                   PART II - OTHER INFORMATION
                           (Continued)
                                
ITEM 6.EXHIBITS AND REPORTS ON FORM 8-K

       a. Exhibits -
                            Description

          10.1   Development   Financing   Agreement
                 dated   August   11,  1998   between   the
                 Partnership,  Net Lease  Income  &  Growth
                 Fund   84-A   Limited   Partnership    and
                 Americana  Dining Corporation relating  to
                 the   property  at  3993  Morse  Crossing,
                 Columbus, Ohio.

          10.2   Net Lease Agreement dated August  11,
                 1998  between the Partnership,  Net  Lease
                 Income   &   Growth  Fund   84-A   Limited
                 Partnership    and    Americana     Dining
                 Corporation  relating to the  property  at
                 3993 Morse Crossing, Columbus, Ohio.

          27     Financial Data Schedule  for  period
                 ended September 30, 1998.

         b.   Reports filed on Form 8-K - None.


                           SIGNATURES
                                

        In  accordance with the requirements of the Exchange Act,
the  Registrant has caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.


Dated:  November 9, 1998      AEI Net Lease Income & Growth  Fund XX
                              Limited Partnership
                              By:  AEI Fund Management XX, Inc.
                              Its: Managing General Partner



                              By: /s/ Robert P Johnson                       
                                      Robert P. Johnson
                                      President
                                      (Principal Executive Officer)



                              By: /s/ Mark E Larson
                                      Mark E. Larson
                                      Chief Financial Officer
                                      (Principal Accounting Officer)






                    DEVELOPMENT FINANCING AGREEMENT

      THIS AGREEMENT, made and entered into effective as of  this
11th  day of August, 1998, by and between Americana Dining  Corp.
("Lessee"),   whose  address  is  55  Ferncroft  Road,   Danvers,
Massachusetts 01923-4001, and Net Lease Income & Growth Fund 84-A
Limited  Partnership and AEI Net Lease Income &  Growth  Fund  XX
Limited  Partnership (collectively "Lessor"),  whose  address  is
Suite 1300, World Trade Center, Saint Paul, Minnesota 55102.


W I T N E S S E T H, that:

      WHEREAS,  Lessee is contemplating building on the  premises
described   in   Exhibit  "A"  attached  hereto   the   following
Improvements :

         Remodeling  of  an  approximately  10,962  square   foot
   building and improvements to be used as a Champps Restaurant.

   WHEREAS, Lessee has made application to Lessor for development
financing to defray the costs of constructing such Improvements;

     WHEREAS,   Lessor's  Assignor  has  issued  to  Lessee   its
Development Financing and Leasing Commitment to advance funds  in
the  amount hereinafter specified, subject to compliance with the
terms and conditions of this Development Financing Agreement  and
the Net Lease Agreement (the "Lease") of even date herewith;

    NOW,  THEREFORE, in consideration of entering into the  Lease
and  other good and valuable consideration, the receipt of  which
is  hereby acknowledged by the parties hereto, the parties hereto
agree as follows:

                           ARTICLE I
                          DEFINITIONS

   For purposes of this Agreement, the following terms shall have
the following meanings:

        1.   "Application" shall mean Lessee's application to the
   Lessor  for the Development Financing the terms and conditions
   of which are incorporated herein by reference.

        2.   "Architect's Contract" shall mean Lessee's  contract
   with the Project Architect.

        3.  "Commitment" shall mean Lessor's Commitment to Lessee
   agreeing   to   provide   the  Development   Financing.   (The
   "Development Financing and Leasing Commitment" dated  of  even
   date herewith.)

     4.  "Completion Date" shall mean midnight, June 1, 1999,
subject to Force Majeure, as defined herein.

      5.   "Construction Costs" shall mean  land  costs,  all
costs  paid  to  construct and complete the Improvements,  as
specified  on  Exhibit "B" attached hereto and  made  a  part
hereof.

      6.   "Construction Contracts" shall mean the  contracts
between  Lessee and Contractors for the furnishing of  labor,
services  or  materials to the Leased Premises in  connection
with the construction of the Improvements.

      7.   "Contractors"  shall  mean  those  firms  directly
engaged by Lessee to construct the Improvements, whether  one
or more.

       8.    "Contract  Documents"  shall  mean  the  Project
Architect's  Contract,  Plans  and  Specifications  and   the
contract with the Contractor.

      9.  "Development Financing" shall mean the funds to  be
made  available  pursuant to the Commitment and not to exceed
the  lesser  of  the Construction Costs or the  maximum  loan
amount  of Three Million Five Hundred Eleven Thousand Dollars
($3,511,000)  as specified in the Commitment.

      10.  "Development Financing and Carrying Charges" shall
mean   all  fees,  taxes  and  charges  incurred  under   the
Development  Financing  and  in  the  construction   of   the
Improvements  including, but not limited  to,  non-refundable
commitment  fees;  interest charges, service  and  inspection
fees,  attorney's  fees, title insurance  fees  and  charges,
recording fees and insurance premiums.

      11.   "Development Financing Documents" shall mean this
Agreement,   the   Lease,  Assignment   of   Architects   and
Construction Contracts, Guarantees, and such other  documents
given   to   the  Lessor  as  security  for  the  Development
Financing.

      12.   "LTIC-CDD"  shall  mean Lawyers  Title  Insurance
Corporation,   Construction  Disbursement   Department,   the
nationally  recognized title insurer,  or  Lessor's  in-house
designee,  to  be  LTIC-CDD under the  Development  Financing
Disbursement Agreement executed by and between the parties of
even date herewith.

      13.   "Final Disbursement Date" shall mean the date  of
the  final disbursement of the Development Financing provided
hereunder.

      14.  "Improvements" shall mean the structures and other
improvements  to  be  constructed on the Leased  Premises  in
accordance with the Plans and Specifications.

      15.   "Initial Disbursed Funds" shall mean those  funds
disbursed  on  the  Closing  Date for  land  acquisition  and
related  soft costs upon Lessor's acquisition of  the  Leased
Premises.

     16.  "Inspecting Architect" shall mean the architect, if
any,  hired by Lessor to perform inspections of the premises.
An  Inspecting Architect may only be engaged by Lessor in the
event   of  a  default  relating  to  construction   of   the
Improvements under the Development Financing Documents.

      17.   "Leased  Premises" shall mean the  real  property
described  in  the  Exhibit "A" attached to  this  Agreement,
together   with  all  Improvements,  equipment  and  fixtures
thereon.

      18.   "Lessee Equity" shall mean the final Construction
Costs less the amount of the Development Financing.

     19.  "Plans and Specifications" shall mean the plans and
specifications prepared by the Project Architect who shall be
licensed  in  the  jurisdiction of the  Leased  Premises  and
selected by Lessee.

      20.   "Project"  shall  mean the  construction  of  the
Improvements on the Leased Premises.

      21.   "Project  Architect"  shall  mean  the  architect
retained  by  Lessee to design and supervise construction  of
the Improvements.

      22.   "Rental Modification Date" shall mean a date  one
hundred and eighty days (180) from the date hereof.

       23.    "Sub-Contractors"  shall  mean  those   persons
furnishing labor or materials for the Project pursuant to the
Sub-Contracts.

      24.   "Sub-Contracts" shall mean the contracts  between
the  Contractor  and  its materialmen and  mechanics  in  the
furnishing of labor or materials for the Project.

       25.    "Title"  shall  mean  Lawyers  Title  Insurance
Corporation issuing the Lessor's fee owner's title  insurance
policy.

                           ARTICLE II
                   THE DEVELOPMENT FINANCING

   Subject to compliance with the provisions of this Agreement,
Lessor  agrees  to  advance to Lessee, and Lessee  agrees  to
request   from   Lessor,  the  Development  Financing.    The
Development Financing shall be advanced in stages  by  Lessor
to  LTIC-CDD  and  disbursed  by  LTIC-CDD  pursuant  to  the
provisions   of   Article  VIII  hereof.    The   Development
Financing, or so much thereof as has been advanced hereunder,
shall  bear  interest  at the rate and  shall  be  repaid  in
accordance with the terms hereof and the Lease.  The proceeds
of  the  Development Financing shall be used exclusively  for
the purposes of defraying Construction Costs.

                          ARTICLE III

                              N/A

                           ARTICLE IV
                  CONSTRUCTION OF IMPROVEMENTS

   Lessee agrees to commence construction of the Improvements
within  thirty  (30)  days from the date of  this  Agreement.
After  commencement  of  construction  of  any  Improvements,
Lessee  agrees  to  diligently pursue  said  construction  to
completion,  and  to supply such moneys and to  perform  such
duties  as  may be necessary to complete the construction  of
said  Improvements  pursuant to the Plans and  Specifications
and  in full compliance with all terms and conditions of this
Agreement  and  the Development Financing Documents,  all  of
which shall be accomplished on or before the Completion Date,
subject  to  Force  Majeure  and  without  liens,  claims  or
assessments  (actual  or  contingent)  asserted  against  the
Leased  Premises  for  any material,  labor  or  other  items
furnished in connection therewith, subject to Lessee's  right
to  contest  such liens, claims, or assessments provided  the
same are removed as a lien upon the Leased Premises prior  to
foreclosure of such lien, and all in full compliance with all
construction,   use,  building,  zoning  and  other   similar
requirements  of  any  pertinent  governmental  jurisdiction.
Lessee  will  provide  to Lessor, upon request,  evidence  of
satisfactory compliance with all the above requirements.

                           ARTICLE V
          REPRESENTATIONS AND WARRANTIES OF THE LESSEE

Lessee  hereby  represents and warrants to the Lessor,  which
representations and warranties shall be deemed to be restated
by   Lessee  each  time  Lessor  makes  an  advance  of   the
Development Financing, that:

1.  VALIDITY OF DEVELOPMENT FINANCING DOCUMENTS - The Development
Financing  Documents  are in all respects  legal,  valid  and
binding according to their terms.

2.   NO  PRIOR LIEN ON FIXTURES - No mortgage, bill of  sale,
security  agreement,  financing  statement,  or  other  title
retention  agreement  (except  those  executed  in  favor  of
Lessor)  has been, or will be, executed with respect  to  any
fixture  (except  Lessee's trade fixtures not  financed  with
this  Development  Financing) used in  conjunction  with  the
construction, operation or maintenance of the improvements.

3.  CONFLICTING TRANSACTION OF LESSEE - The consummation of the
transactions hereby contemplated and the performance  of  the
obligations  of Lessee under and by virtue of the Development
Financing  Documents will not result in  any  breach  of,  or
constitute a default under, any mortgage, lease, bank loan or
credit  agreement,  corporate charter,  by-laws,  partnership
agreement, or other instrument to which Lessee is a party  or
by  which  it may be bound or affected, the breach  of  which
would  materially  affect Lessee's  ability  to  perform  its
obligations hereunder.

4.   PENDING  LITIGATION - There are  no  actions,  suits  or
proceedings   pending,  or  to  the   knowledge   of   Lessee
threatened,  against or affecting it or the Leased  Premises,
or  involving the validity or enforceability of  any  of  the
Development  Financing Documents, at law  or  in  equity,  or
before  or  by  any governmental authority,  except  actions,
suits and proceedings that are fully covered by insurance  or
which, if adversely determined would not substantially impair
the  ability of Lessee to perform each and every one  of  its
obligations under and by virtue of the Development  Financing
Documents; and to the Lessee's knowledge it is not in default
with respect to any order, writ, injunction, decree or demand
of any court or any governmental authority.

5.  VIOLATIONS OF GOVERNMENTAL LAW, ORDINANCES OR REGULATIONS  -
To  the best knowledge of Lessee, there are no violations  or
notices  of  violations  of  any  federal  or  state  law  or
municipal ordinance or order or requirement of the  State  in
which  the  Leased  Premises are  located  or  any  municipal
department    or   other   governmental   authority    having
jurisdiction affecting the Leased Premises, which  violations
in  any  way  have a material adverse affect  on  the  Leased
Premises  and  which  remain uncured  after  notice  by  such
governmental authority or department (if notice is  required)
and  the expiration of the time within which Lessee may  cure
such violation, or if no time limitation is specified, within
a reasonable time after notice to cure such violation .

6.  COMPLIANCE WITH ZONING ORDINANCES AND SIMILAR LAWS - To the
best  knowledge  of Lessee, the Plans and Specifications  and
construction  pursuant  thereto and the  use  of  the  Leased
Premises contemplated thereby comply and will comply with all
present  governmental laws and regulations and  requirements,
zoning   ordinances,  standards,  and  regulations   of   all
governmental bodies exercising jurisdiction over  the  Leased
Premises.   Lessee agrees to provide the Project  Architect's
certification  to  such effect prior to the  funding  of  the
first disbursement under the Development Financing.

7.   LESSEE'S  STATUS  AND AUTHORITY - If  the  Lessee  be  a
corporation,   limited  liability   company,   trust   or   a
partnership, Lessee warrants and represents that  (i)  it  is
duly  organized, existing and in good standing under the laws
of  the state in which it is incorporated or created; (ii) it
is  duly qualified to do business and is in good standing  in
the state in which the Leased Premises are located; (iii)  it
has  the corporate or other power, authority and legal  right
to  carry  on the business now being conducted by it  and  to
engage in the transactions contemplated by this Agreement and
the  Development Financing Documents; and (iv) the  execution
and  delivery of this Agreement and the Development Financing
Documents   and  the  performance  and  observance   of   the
provisions hereof and thereof have been (or future acts  will
be)  duly authorized by all necessary trust, partnership,  or
corporate  actions  of  Lessee.   Lessee  will  furnish  such
resolutions,  affidavits  and opinions  of  counsel  to  such
effect as Lessor may reasonably require.

8.  AVAILABILITY OF UTILITIES - All utility services necessary
for  the  construction of the Improvements will be  available
prior  to  the commencement of construction, and all  utility
services   necessary  for  the  proper   operation   of   the
Improvements for their intended purposes are available at the
Leased  Premises or will be available at the Leased  Premises
prior   to  the  Final  Disbursement  Date,  at  commercially
comparable  utility  rates  and  hook-up  charges   for   the
vicinity,  including water supply, storm and  sanitary  sewer
facilities,   gas,  electricity  and  telephone   facilities.
Lessee  shall  furnish  evidence  of  such  availability   of
utilities from time to time at Lessor's request.

9.   BUILDING PERMITS - All building permits required for the
construction of the Improvements have been obtained prior  to
the  commencement of the construction of the Improvements and
copies of same will be delivered to Lessor.

10.  CONDITION OF LEASED PREMISES - The Leased Premises are not
now  damaged  or injured as a result of any fire,  explosion,
accident,  flood  or  other casualty,  nor  to  the  best  of
Lessee's knowledge, subject to any action in eminent domain.

11.  APPROVAL OF PLANS AND SPECIFICATIONS - To the best knowledge
of   Lessee   in   reliance  upon  the  Project   Architect's
certification  to  such effect, the Plans and  Specifications
conform  to  the  requirements  and  conditions  set  out  by
applicable law or any effective restrictive covenant, to  all
governmental authorities which exercise jurisdiction over the
Leased   Premises  or  the  construction  thereon,   and   no
construction will be commenced upon the Leased Premises until
said  Plans  and Specifications shall have been  approved  by
Lessor,  which consent shall not be unreasonably withheld  or
delayed  and  shall be given or withheld within ten  business
days after written request therefor.  Subject to Article  VI,
paragraph 14, no material changes are to be made in the Plans
and   Specifications  as  approved  without  Lessor's   prior
consent, which consent shall not be unreasonably withheld  or
delayed  and  shall be given or withheld within ten  business
days  after  written  request therefor; except,  after  prior
written  notice to Lessor, provided the Development Financing
shall  remain  in  balance  as  set  forth  in  Article  VII,
paragraph  3  herein,  Lessor shall consent  to  reallocation
among  line  items or use of the Construction Contingency  in
the  aggregate  of not more than the amount budgeted  as  set
forth  on  Exhibit  B  for Construction  Contingency,  unless
Lessee shall deposit Owner Equity with LTIC-CDD in the amount
of such excess over the budgeted amount.

12.  CONSTRUCTION CONTRACTS - Lessee has entered into contracts
with  the  Contractors or separate contracts with materialmen
and   laborers   providing  for  the  construction   of   the
Improvements.  Lessee will cause the Contractors to  promptly
furnish  Lessor with the complete list of all Sub-contractors
or  entities  as  and when under contract, which  Contractors
propose  to  engage  to  furnish labor  and/or  materials  in
constructing  the  Improvements  (such  list  containing  the
names,  addresses,  and  amounts  of  such  sub-contracts  as
written  in  excess  individually of  $5,000,  and  prior  to
disbursement  of  funds  to  or  for  the  benefit  of   such
Subcontractors, affidavits of authorized signatory and  other
documents commercially reasonably required by Title to insure
that the Leased Premises remain lien free) and will from time
to  time  furnish  Lessor or Title with true  copies  of  all
Contracts  entered into by Lessee and with the terms  of  all
verbal agreements therefor, if any, and as to subcontractors,
letters  signed  by sub-contractors whose  contracts  are  in
excess  of $5,000 setting forth the present amount  of  their
contract  and  the amounts remaining to be  paid  under  that
contract,  if the same information is not stated  on  a  lien
waiver  reflecting  the most currently requested  payment  to
such subcontractor.

13.  BROKERAGE COMMISSIONS - No brokerage commissions are due in
connection  with the transaction contemplated  hereby  or  if
there are commissions due or payable the same will be paid by
Lessee.  Lessee agrees to and shall indemnify Lessor from any
liability,  claims or losses arising by reason  of  any  such
brokerage  commissions.   This provision  shall  survive  the
repayment of the Development Financing and shall continue  in
full  force  and  effect so long as the possibility  of  such
liability, claims or losses exists.

14.  NO PRIOR WORK - Except as may have been permitted by Lessor,
no  work  or  construction  has been  commenced  or  will  be
commenced  by or on behalf of Lessee on the Leased  Premises,
nor  has Lessee entered into any contracts or agreements  for
such   work  or  construction  which  could  result  in   the
imposition  of  a  mechanic's or materialmen's  lien  on  the
Leased  Premises or the Improvements prior to  or  on  parity
with the interest of Lessor.

15.  ENVIRONMENTAL IMPACT STATEMENT - All required environmental
impact  statements as required by any governmental  authority
having   jurisdiction  over  the  Leased  Premises   or   the
construction  of the Improvements have been  duly  filed  and
approved.

16.  ACCESS - The Leased Premises front on a publicly maintained
road  or street or have access to such a road or street under
an  easement  or  private way, which  is  not  subject  to  a
reversion in favor of any party.

17.  FINANCIAL INFORMATION - Any financial statements heretofore
delivered  to  Lessor are true and correct in  all  respects,
have  been  prepared  in accordance with  generally  accepted
accounting   practice,  and  fairly  present  the  respective
financial  conditions  of  the  subject  thereof  as  of  the
respective dates thereof and no materially adverse change has
occurred in the financial conditions reflected therein  since
the respective dates thereof.

                           ARTICLE VI
                      COVENANTS OF LESSEE

Lessee hereby covenants and agrees with Lessor as follows:

1.  SURVEYS - Prior to execution of any Development Financing
Documents and prior to the initial request for a Disbursement
(as defined in Article VIII hereof), Lessee has furnished  to
Lessor  three copies of a current perimeter land  survey,  in
form  and  substance  satisfactory to  Lessor,  certified  to
Lessor,  giving  a  description of the  Leased  Premises  and
showing  all encroachments onto or from the Leased  Premises,
currently certified by a registered surveyor and bearing  his
registry  number  and  showing access rights,  easements,  or
utilities, rights of way, all setback requirements  upon  the
Leased  Premises, improvements, matters affecting  title  and
such other items as Lessor may reasonably request.

2.   TITLE  INSURANCE  -  Prior to the  initial  request  for
Disbursement  the Lessee has furnished Lessor  with  an  ALTA
policy  of  title  insurance, and  prior  to  any  subsequent
request  for Disbursement such ALTA policy of title insurance
shall  be  brought  down  to  the  date  of  Disbursement  by
endorsement, all in form and substance satisfactory to Lessor
issued  at the Lessee's expense and written by Title insuring
the  Leased  Premises to be marketable, free from  exceptions
for  mechanic's and materialmen's liens and free  from  other
exceptions  not  previously approved by  the  Lessor,  naming
Lessor  as  fee owner insured to the extent of advances  made
hereunder  subject  only  to  such  exceptions  as   may   be
reasonably approved by Lessor.

3.  RESTRICTIONS ON CONVEYANCE OR SECONDARY FINANCING - Lessee
will  not  transfer,  sell, convey  or  encumber  the  Leased
Premises  or  subject the Leased Premises  to  any  secondary
financing  in  any  way without the written  consent  of  the
Lessor,  except  as  permitted  in  Article  V,  paragraph  2
relating to trade fixture financing sources or suppliers.

4.   INSURANCE - To obtain or cause Contractor to obtain  and
maintain  such insurance or evidence of insurance  as  Lessor
may  reasonably  require, including but not  limited  to  the
following:

     (a)  BUILDER'S RISK INSURANCE - Builder's Risk Insurance
written  on  the  so-called "Builder's  Risk-Completed  Value
Basis" in an amount equal to the full replacement cost of the
Improvements   at  the  date  of  completion  with   coverage
available  on  the so-called multiple peril form  of  policy,
including coverage against collapse and water damage,  naming
Lessor as additional named insured, such insurance to  be  in
such  amounts and form and written by such companies as shall
be  reasonably approved by Lessor, and the originals of  such
policies  (together  with  appropriate  endorsement  thereto,
evidence   of   payment  of  premiums  thereon  and   written
agreements by the insurer or insurers therein to give  Lessor
ten  (10)  days'  prior written notice of  any  intention  to
cancel) shall be promptly delivered to Lessor, said insurance
coverage  to  be kept in full force and effect at  all  times
until the completion of construction of the Improvements.

      (b)   HAZARD  INSURANCE  - Fire and  Extended  Coverage
Insurance,  and  such other hazard insurance  as  Lessor  may
require and as called for in the Lease in an amount equal  to
the  full replacement cost of the Improvements naming  Lessor
as  an additional named insured, such insurance to be in such
amounts  and form and written by such companies as  shall  be
reasonably  approved  by Lessor, and the  originals  of  such
policies  (together  with appropriate  endorsements  thereto,
evidence of payment of premiums thereon and written agreement
by  the  insurer or insurers therein to give Lessor ten  (10)
days'  prior written notice of any intention to cancel) shall
be promptly obtained and delivered to Lessor immediately upon
completion of the construction of the Improvements and before
any  portion  is occupied by Lessee or any tenant  of  Lessee
with  such  insurance to be kept in full force and effect  at
all times thereafter.

      (c)   PUBLIC LIABILITY - Comprehensive public liability
insurance   (including   operations,   contingent   liability
operations,   operations   of  sub-  contractors,   completed
operations and contractual liability insurance) in limits  of
coverage as set forth in the Lease.

      (d)   WORKMEN'S COMPENSATION INSURANCE  -  Evidence  of
compliance   with  the  required  coverage  under   statutory
workmen's compensation requirements.

5.  COLLECTION OF INSURANCE PROCEEDS - To cooperate with Lessor
in  obtaining  for  Lessor the benefits of any  insurance  or
other  proceeds  lawfully  or  equitably  payable  to  it  in
connection with the transaction contemplated hereby  and  the
collection of any indebtedness or obligation of the Lessee to
Lessor incurred hereunder (including the payment by Lessee of
the  expense of an independent appraisal on behalf of  Lessor
in  case  of  a fire or other casualty affecting  the  Leased
Premises).

6.  APPLICATION OF DEVELOPMENT FINANCING PROCEEDS - To use the
proceeds of the Development Financing solely for the  purpose
of  paying  for Construction Costs and such incidental  costs
relative  to  the construction as may be reasonably  approved
from  time to time in writing by Lessor, and in no  event  to
use  any  of the Development Financing proceeds for personal,
corporate or other purposes.

7.   EXPENSES  - To pay all costs of closing the  Development
Financing  and  all expenses of Lessor with respect  thereto,
including, but not limited to, legal fees by Lessor's counsel
and  all  other  reasonable attorney's fees (limited  as  set
forth  in the Commitment), costs of title insurance, transfer
taxes,  license and permit fees, recording expenses, surveys,
intangible taxes, appraisal fees, Inspecting Architect  fees,
expenses  of  retaking  possession  upon  default  by  Lessee
hereunder or other costs of enforcement (including reasonable
attorney's fees) and similar items.

8.  LAWS, ORDINANCES AND ETC. - To comply promptly with any law,
ordinance,  order,  rule  or regulation  of  all  authorities
exercising  jurisdiction  over the  Leased  Premises  or  the
construction   thereon,  including  appropriate   supervising
boards  of  fire  underwriters and similar agencies  and  the
requirements of any insurer issuing coverage on the Project.

9.  RIGHT OF LESSOR TO INSPECT LEASED PREMISES - Upon 48 hours
notice, except in cases which Lessor reasonably deems  to  be
an emergency, in which event upon reasonable notice under the
circumstances,   to  permit  Lessor  and  Title   and   their
representatives and agents to enter upon the Leased  Premises
and  to inspect the Improvements and all materials to be used
in construction thereof and to cooperate and cause Contractor
to  cooperate  with Lessor or Title and their representatives
and  agents  during such inspections, provided that  such  is
accomplished  without interrupting the construction  process.
Provided, further, however, that this provision shall not  be
deemed  to impose upon Lessor or Title any duty or obligation
whatsoever  to  undertake such inspections,  to  correct  any
defects  in  the  Improvements or to notify any  person  with
respect thereto.

10.   BOOKS AND RECORDS - To set up and maintain accurate and
complete  books,  accounts  and  records  pertaining  to  the
Project including the working drawings in a manner reasonably
acceptable  to  Lessor.   The Lessor,  Title  and  Inspecting
Architect  shall have the right at all reasonable  times  and
upon reasonable prior notice to inspect, examine and copy all
books  and records of Lessee relating to the Project, and  to
enter  and  have  free  access to  the  Leased  Premises  and
Improvements  and to inspect all work done,  labor  performed
and material furnished in or about the Project, provided that
such  is  accomplished without interrupting the  construction
process.   Notwithstanding  the foregoing,  Lessee  shall  be
responsible  for  making inspections as to  the  Improvements
during the course of construction and shall determine to  its
own satisfaction that the work done or materials supplied  by
the  Contractors  and all Subcontractors  has  been  properly
supplied or done in accordance with the applicable contracts.
Lessee  will hold Lessor and Title harmless from  and  Lessor
and  Title shall have and have no liability or obligation  of
any  kind to Lessee or creditors of Lessee in connection with
any   defective,   improper  or  inadequate  workmanship   or
materials  brought in or related to the Improvements  or  the
Leased  Premises, or any mechanic's liens arising as a result
of  such  workmanship or materials.  Upon  Lessor's  request,
Lessee shall replace or cause to be replaced any such work or
material  found  to be materially deficient  by  the  Project
Architect  or Independent Architect.  Lessor shall  cooperate
with  Lessee  in  obtaining any rights under  any  applicable
warranties to accomplish such work.  Any inspections made  by
Inspecting  Architect,  Title or  Lessor  are  for  the  sole
benefit of Lessor and neither Lessee nor any creditor, tenant
or  vendee  of  Lessee  shall be entitled  to  rely  on  such
inspection.  Lessee shall obtain for Lessor coincident rights
to  rely  upon  any  warranties obtain  by  Lessee  from  its
Contractors or subcontractors.

11.  CORRECTION OF DEFECTS - To promptly correct any structural
defects  in  the Improvements or any material departure  from
the  Plans  and  Specifications not  previously  approved  by
Lessor.   The  advance of any Development Financing  proceeds
shall  not  constitute a waiver of Lessor's right to  require
compliance with this covenant.

12.  SIGN REGARDING DEVELOPMENT FINANCING - To allow Lessor to
erect and maintain at a suitable site on the Leased Premises,
at  a  location  to  be chosen by Lessee  in  its  reasonable
discretion,  a sign indicating that Development Financing  is
being  provided by Lessor, to the extent permitted by law  or
private  covenant,  condition,  or  agreement  affecting  the
Project.

13.  ADDITIONAL DOCUMENTS - To furnish to Lessor all instruments,
documents, initial surveys, footing or foundation surveys, if
conducted,    certificates,   plans    and    specifications,
appraisals,  financial statements, title and other  insurance
reports and agreements and each and every other document  and
instrument required to be furnished by the terms hereof,  all
at  Lessee's  expense; to assign and deliver to  Lessor  such
documents,  instruments, assignments and other writings,  and
to  do such other acts necessary or desirable to preserve and
protect the Leased Premises, as Lessor may require; and to do
and  execute all and such further lawful and reasonable acts,
conveyances  and  assurances for  the  carrying  out  of  the
intents  and  purposes of this Agreement, the Lease,  or  the
Commitment, as Lessor shall reasonably require from  time  to
time.

14.  ARCHITECTS AND CONSTRUCTION CONTRACTS - To commit no default
nor  knowingly  permit  a  default under  the  terms  of  the
Architects  or  Construction Contracts;  To  waive  none  nor
knowingly  permit a waiver of the obligations of the  parties
thereunder;  To  do no act which would relieve  such  parties
from  their obligations thereunder; To make no amendments  to
such  contracts, without the prior written consent of Lessor;
To  enter  into  no  change orders or  extras  that  cause  a
reallocation  among  budgeted line  items,  or  that  in  the
aggregate or singularly result in a net increase in excess of
10%  of  the original contract amount without Lessor's  prior
written  consent,  which consent shall  not  be  unreasonably
withheld or delayed; provided, however, Lessor shall be given
written  notice  and copies of all change  orders;  provided,
further, however, with written notice to Lessor prior to  any
request  for  funds subsequent to any such  change  order  or
reallocation, the Lessee shall be allowed to enter  into  any
change  order or extra which is accounted for by use  of  any
reallocation  among  line  items or  any  remaining  budgeted
Contingency  line  item, or if the same has  been  exhausted,
Lessee  shall  be allowed increases in the original  contract
amount  without  Lessor's consent if  Lessee  has,  upon  the
execution  of  said change order, deposited with  Lessor  the
amount  by  which  such  change  order  increases  the  total
Construction Cost; To allow all such contracts to be  subject
to  the  approval of Lessor for its loan purposes;  To  allow
Lessor  to  take advantage of all the rights and benefits  of
the  contracts  upon  any default by Lessee;  and  to  submit
evidence   to  Lessor  that  both  the  Architect   and   the
Contractors  will permit Lessor to acquire Lessee's  interest
under  their respective contracts and the Contract  Documents
without  additional charge or fee should an event of  default
occur hereunder, which default is not cured within applicable
notice and cure periods.

15.  ENFORCE PERFORMANCE OF SUB-CONTRACTS - To enforce, or cause
to  be  enforced, the prompt performance of the Sub-Contracts
in accordance with their terms and not to approve any changes
in  the same that in the aggregate or singularly result in  a
net  increase  in  excess  of 10%  of  the  original  General
Contractor's  contract amount without Lessor's prior  written
consent, which consent shall not be unreasonably withheld  or
delayed,  provided  Lessee's right to  enter  into  any  such
change  order shall be on the same terms set forth in Section
14 above.

16.  COMPLIANCE WITH RULES - To comply with, and to require the
Contractors   to   comply  with,  all   rules,   regulations,
ordinances and laws bearing on the conduct of the work on the
Improvements,  including  the  requirements  of  any  insurer
issuing coverage on the Project and the requirements  of  any
applicable supervising boards of fire underwriters.

17.  OPINIONS OF COUNSEL - To furnish such opinions of counsel as
may  be reasonably requested of the Lessee in connection with
the matters contemplated by this Agreement.

18.   SOIL  TESTS - To provide the Lessor with a soil  report
prepared  by  an  acceptable engineer certifying  as  to  the
status  of  the  soil conditions on the Leased Premises,  the
need or lack of need for special pilings and foundations  and
that  either any pilings and foundation necessary to  support
the  Improvements have been placed in a manner  and  quantity
sufficient  to provide the required support or that  no  such
pilings  and  foundations are necessary for the  support  and
construction of the Improvements.

19.  MARKETABLE TITLE - To execute and deliver or cause to be
executed and delivered such instruments as may be required by
the  Lessor  and Title to provide Lessor with  a  marketable,
valid  title  to  the Leased Premises subject  only  to  such
exceptions to title as may be reasonably approved by Lessor.

20.  VIOLATIONS OF GOVERNMENTAL LAW, ORDINANCES OR REGULATIONS  -
Lessee will permit no violations nor commit the same, of  any
federal  or  state  law or municipal ordinance  or  order  or
requirement  of  the State in which the Leased  Premises  are
located  or  any  municipal department or other  governmental
authority  having jurisdiction affecting the Leased Premises,
which violations in any way have a material adverse affect on
the Leased Premises and which remain uncured after notice  by
such  governmental  authority or  department  (if  notice  is
required) and the expiration of the time within which  Lessee
may  cure  such  violation,  or  if  no  time  limitation  is
specified, within a reasonable time after notice to cure such
violation .

21.  COMPLIANCE WITH ZONING ORDINANCES AND SIMILAR LAWS - The
Plans  and  Specifications and construction pursuant  thereto
and  the use of the Leased Premises contemplated thereby will
comply  with  all  governmental  laws  and  regulations   and
requirements,  zoning ordinances, standards, and  regulations
of  all governmental bodies exercising jurisdiction over  the
Leased Premises, including environmental protection and equal
employment regulations, and appropriate supervising boards of
fire underwriters and similar agencies.

22.   APPROVAL  OF PLANS AND SPECIFICATIONS - The  Plans  and
Specifications   will   conform  to  the   requirements   and
conditions  set  out  by  applicable  law  or  any  effective
restrictive  covenant,  and to all  governmental  authorities
which  exercise jurisdiction over the Leased Premises or  the
construction thereon.

23.  NOTICE OF COMMENCMENT\FURNISHING - To provide Lessor prior
to the initial request for a Disbursement, with a copy of the
Notice of Commencement and any amendments thereto prepared in
accordance  with  Ohio Statute and to be  recorded  with  the
County  Recorder's  Office  where  the  Leased  Premises  are
situate immediately following the recording of the Memorandum
of  Lease between the parties hereto.  Lessee represents  and
warrants that a Notice of Commencement has not been and  will
not  be recorded prior to the recording of the Memorandum  of
Lease.   Lessee  shall  post and keep posted  the  Notice  of
Commencement  and  all amendments thereto  in  a  conspicuous
place   on   the  Leased  Premises  during  the   course   of
construction  of the Project.  Lessee further represents  and
warrants to timely comply with all provisions of Ohio Statute
respecting  keeping  the Leased Premises free  of  mechanic's
liens  and  failure  to do so shall be  deemed  an  Event  of
Default  as  defined under the Net Lease Agreement  and  this
Agreement.  Lessee shall provide Lessor with a copy  of  each
Notice of Furnishing (as defined in Ohio Statute) received by
Lessee  during the course of construction of any Improvements
on the Leased Premises.

                          ARTICLE VII
             CONDITIONS PRECEDENT TO A DISBURSEMENT

It shall be a condition precedent to each Disbursement under this
Development Financing Agreement that:

1.  DEVELOPMENT FINANCING DOCUMENTS - The Development Financing
Documents  shall  have been duly executed  and  delivered  to
Lessor and shall be in full force and effect.

2.   LESSEE EQUITY - Lessee shall have paid all of the Lessee
Equity  funds  into the Project before the first Disbursement
(or  any subsequent Disbursement if additional Lessee  Equity
should be required) and Lessee shall deliver evidence of such
payment reasonably satisfactory to Lessor.

3.  DEVELOPMENT FINANCING BALANCE - As of the date immediately
prior  to  any  Disbursement, the total amount of  unadvanced
proceeds of the Development Financing shall be sufficient, in
the commercially reasonable opinion of Lessor (the opinion of
Lessor  being based upon affidavit of the General Contractor,
the  Project  Architect, the Inspecting Architect,  or  other
reliable  licensed third party contractor)  to  complete  the
Improvements free of liens.  To the extent the total  of  the
unadvanced  proceeds of the Development  Financing  shall  be
insufficient,  at  any time, in Lessor's reasonable  opinion,
(based  upon  the affidavit as set forth above)  to  complete
the  Improvements,  or  be less than the  total  Construction
Costs  not  yet  paid  for  or not  yet  incurred  (including
interest accruing for the remainder of the term or extensions
thereof,  if any), the Lessee shall immediately deposit  with
the  Lessor or with Title, as additional Lessee Equity funds,
an amount equal to such deficiency and such additional Lessee
Equity  funds  shall be disbursed by LTIC-CDD  prior  to  the
Disbursement  of any further advance or advances  under  this
Agreement.

4.  NO DEFAULT - No event of default, which remains uncured after
the  expiration of applicable cure periods, shall exist under
this Agreement or the Development Financing Documents.

5.   REPRESENTATIONS AND WARRANTIES - The representations and
warranties  in Article V hereof shall be true and correct  on
and as of the date of each Disbursement.

6.   COVENANTS - Lessee shall have complied with all  of  the
covenants made by it in Article VI hereof.

7.   SWORN  CONSTRUCTION STATEMENT -  Prior  to  the  initial
disbursement  hereunder, the Lessee shall have  submitted  to
Lessor  and  Title  a  Construction  Cost  Statement  or  the
Construction  Contract  (if  such  information  is  contained
therein)  sworn  to by Lessee and Contractors reflecting  all
major  Sub-Contractors  or  materialmen  who  shall  then  be
engaged  in furnishing labor, materials or supplies  for  the
Improvements.   The list should show the  name  of  each  and
every Contractor, Sub-Contractor and materialman (or at least
such  entities or individuals whose contract is in excess  of
$5,000),  its address and an estimate of the dollar value  of
the  work, labor and materials to be done or supplied  and  a
general  statement of the nature of the work to  be  done  or
materials to be supplied by each Contractor.  Thereafter,  if
such  list should change or new subcontractors shall  execute
contracts  not reflected on the above list, the Lessee  shall
furnish  to  the  Lessor any amendments or additions  to  the
original statement as so submitted.

8.   APPLICATION FOR PAYMENT - Lessor shall have received  an
Application for Payment pursuant to Article VIII hereof.

9.  TITLE - Title shall issue its endorsement to the title policy
insuring  the  Lessor as fee owner under the  policy  in  the
aggregate  amounts  of  all  prior  Disbursements   and   the
requested Disbursement.

10.   WORK  IN  PLACE  - All work or materials  for  which  a
Disbursement  is requested shall be in place and incorporated
into the Improvements.

11.  AMENDED NOTICE OF COMMENCEMENT - Lessee shall provide Lessor
with  any  amended Notice of Commencement filed in accordance
with  Ohio Statute, and any Notice of Furnishing (as  defined
in  Ohio  Statute) received by Lessee during  the  course  of
construction of any Improvements on the Leased Premises.

                          ARTICLE VIII
   METHODS OF DISBURSEMENTS OF DEVELOPMENT FINANCING PROCEEDS

The Development Financing shall be disbursed (a "Disbursement")
as follows:

1.  PROCEDURE - Not more often than monthly, Lessee may submit an
Application  for  Payment  in the  form  attached  hereto  as
Exhibit "C" requesting the Disbursement of proceeds under the
Development  Financing, which request shall be  submitted  to
Lessor and to LTIC-CDD at least five (5) business days  prior
to  the  date on which a Disbursement is requested.  Provided
the  conditions of this Development Financing  Agreement  are
met  on  the  date requested for such advance,  Lessor  shall
advance to LTIC-CDD amounts certified to be currently payable
by Lessee (excluding the retainage hereinafter specified) for
the   then  incurred  portion  of  Total  Construction  Costs
pursuant  to  the Application for Payment.  All  costs  shall
have  been  approved  in  writing by the  Project  Architect,
Lessee,  Contractor,  and  if  required  by  Lessor,  by  the
Inspecting  Architect.  All interest  accruing  need  not  be
disbursed   to   LTIC-CDD,  but  may   be   immediately   and
automatically credited by Lessor to the Development Financing
account.  LTIC-CDD shall disburse all funds advanced to it by
Lessor  in accordance with the terms and provisions  of  this
Agreement and any special escrow requirements imposed by LTIC-
CDD  as  a  condition to its acting as the  disbursing  agent
hereunder.    The  disbursed  proceeds  of  the   Development
Financing shall bear interest from and including the date  of
disbursement  to  LTIC-CDD or the date of  credit  by  Lessor
provided  that in the event LTIC-CDD shall fail  to  disburse
any advances within five (5) business days after the date set
for  an advance, LTIC-CDD shall return said advance to Lessor
and  interest on such advance shall abate from and after  the
date  of such return.  Any amounts disbursed to LTIC-CDD  and
returned by LTIC-CDD to the Lessor shall not be deemed to  be
advanced  under  the Development Financing  Documents.   Each
Application  for Payment shall clearly set forth the  amounts
due  to  Lessee  and to each Contractor out of the  requested
Development  Financing  and  shall  be  accompanied  by   the
following:

      a.   A  Draw  Request Certificate in the form  attached
hereto  as  Exhibit  "D" certifying that each  contractor  or
materialman  for which payment is requested in  the  relevant
Application for Payment has satisfactorily completed the work
or  furnished the materials for which payment is requested in
accordance  with the applicable contract; that all  work  for
which  an  Application  for  Payment  is  made  substantially
conforms  to the Contract Documents and any approved changes,
and  is  in  place; and that sufficient funds remain  of  the
undisbursed  Development Financing proceeds to  complete  the
Project  and  that all funds previously disbursed  have  been
applied as per the previous Application for Payment.

      b.  Waivers of Mechanics' Liens and Materialmen's Liens
executed  by  all  Contractors for  all  work  done  and  all
materials  furnished to the Leased Premises and  included  in
such  current Application for Payment, or evidence reasonably
required by Title to insure over the same by special specific
endorsement,  or  such other releases  or  lien  pursuant  to
bonding or otherwise to prevent such liens from attaching  to
the Leased Premises.

      c.  Waivers of Mechanics' Liens and Materialmen's Liens
executed  by  all Sub-Contractors and workmen and materialmen
for  all work done and all materials furnished to the  Leased
Premises   and   included   in  the   immediately   preceding
Application  for Payment, or evidence reasonably required  by
Title   to   insure   over  the  same  by  special   specific
endorsement,  or  such other releases  or  lien  pursuant  to
bonding or otherwise to prevent such liens from attaching  to
the Leased Premises.

      d.   Such other supporting evidence, including invoices
and  receipts  as may be requested by Lessor or  LTIC-CDD  to
substantiate  all payments which are to be made  out  of  the
Disbursement  or to substantiate all payments  then  made  in
respect to the Project.

2.  INTEREST ADVANCE - If interest has accrued on the Development
Financing  and  is unpaid or fees are payable to  the  Lessor
hereunder, Lessor shall be, and hereby is, authorized at  any
time   to  advance  to  itself  from  the  proceeds  of   the
Development  Financing  the  total  amount  of  such  accrued
interest and fees, whether or not an Application for  Payment
has been submitted by the Lessee and the same shall be deemed
to be an advance of the proceeds of the Development Financing
under  this  Agreement in the same manner and with  the  same
effect  as  if  advanced under the provisions above.   It  is
understood Lessor may establish an automatic interest reserve
whereby  Lessor  may withdraw from the Development  Financing
account  on  a  regular  basis the accrued  interest  on  the
Development  Financing  and credit the Development  Financing
balance with the same.

3.  ASSESSMENT AND TAX ADVANCE - As taxes and assessments become
due  on the Leased Premises, Lessor shall be, and hereby  is,
authorized  to  advance  to  itself  automatically  from  the
proceeds  of the Development Financing, the total  amount  of
such taxes and assessments and the same shall be deemed to be
an advance of the proceeds of the Development Financing under
this Agreement in the same manner and with the same effect as
if  advances  under the provisions above, if  not  previously
paid  before due pursuant to Lessee's obligations  under  the
Lease.

4.   DISBURSE UNDER DEVELOPMENT FINANCING DOCUMENT - All sums
advanced and disbursed hereunder shall be disbursed under and
shall be secured by the Development Financing Documents.

5.  PAYMENTS TO SUBCONTRACTORS - In its reasonable discretion
LTIC-CDD  may make payments directly to any subcontractor  or
materialman.

6.  RETAINAGE - Each Disbursement shall be limited to an amount
equal  to  ninety  percent (90%) of the value,  exclusive  of
Contractor's profit and overhead, of the materials and  labor
furnished  to  the  Leased Premises and the  balance  (herein
called  the Retainage) shall be retained by Lessor,  provided
that  thirty (30) days after completion by each subcontractor
or  materialman  of his subcontract Lessor will  disburse  to
such party, or to the Contractor on behalf of such party  the
Retainage  withheld  from  said party,  provided  that  as  a
condition  to  such  disbursement  the  Lessee  and   Project
Architect  and  the  Inspecting Architect  shall  certify  to
Lessor the date that such Party's subcontract has been  fully
and   satisfactorily  completed  and  the  subcontractor   or
materialmen shall have supplied Title with satisfactory final
lien  waivers, including final lien waivers for  any  of  its
submaterialmen  or sub- contractors and the  requirements  of
any  bonding  company  issuing  the  Bonds  shall  have  been
fulfilled.   Any  Retainage  due  the  Contractor  for   work
performed  or materials furnished by the Contractor  and  the
final  balance of Contractor's profit and overhead  shall  be
disbursed on the Final Disbursement Date pursuant to  Article
IX   hereof.   Contractor's  profit  and  overhead  shall  be
disbursed  based upon and in proportion to the percentage  of
completion  of  the  Project, or amounts  payable  under  the
Construction Contract for work actually performed,  whichever
is less, as certified by the Project Architect.

                           ARTICLE IX
              FINAL DEVELOPMENT FINANCING BALANCE

Unless and until Lessor and Lessee have entered into a mutually
satisfactory  escrow holdback and undertaking  agreement  to,
inter  alia, complete the Improvements and otherwise  satisfy
the  requirements of this Article IX, at no time  and  in  no
event  shall Lessor be obligated to disburse the  balance  of
the  proceeds  of  the Development Financing,  including  any
Retainage  until the date the following have  been  satisfied
(the "Final Disbursement Date"):

1.  Lessor shall have received reasonably satisfactory evidence
of  the  final completion of the Improvements in  substantial
accordance with the Contract Documents and the Certificate of
Final  Completion from the Project Architect accepted by  the
Contractor and Lessee.

2.   Lessor shall have received satisfactory as-built surveys
reflecting  the final location of the Improvements  as  fully
completed  on  the  Leased Premises in  accordance  with  the
Contract  Documents,  said  survey  to  be  prepared   by   a
registered or licensed surveyor bearing his registry  number,
certifying  to  Lessor  as to the legal  description  of  the
Leased  Premises and showing all Improvements located on  the
Leased  Premises  and indicating the street  address  of  the
Improvements,  absence  of any encroachments  on  the  Leased
Premises  or  from  the Leased Premises onto  adjacent  land,
showing all access points, and showing conformance to all set
back  requirements and delineating all utility easements that
are  specifically legally described, rights of way and  other
matters affecting the Leased Premises, and certifying  as  to
the total acreage of the land, the exterior dimensions of the
Improvements, and the number of parking spaces, if  any,  and
such other matters as Lessor may reasonably request.

3.   Lessor shall have received a requisite affidavit of  the
Lessee, Contractor and Project Architect, and approved by the
Inspecting Architect certifying as to the final cost  of  the
Improvements.

4.  Title shall have been furnished with such final lien waivers
sufficient  in the opinion of Title to dissolve any  possible
Mechanic's  and Materialman's Liens affecting  title  to  the
Leased Premises or Lessee shall have provided a bond or other
security sufficient to remove the lien as an encumbrance upon
title to the Leased Premises and Title shall have issued  its
endorsements  to  the  title policy  increasing  the  insured
coverage to the full amount of all sums disbursed under  this
Development Financing Agreement.

5.  Lessor shall have received evidence that all of the terms,
provisions  and conditions on the part of the  Lessee  to  be
performed  or caused to be performed hereunder and under  the
Lease,  including  but  not  limited  to  obtaining  casualty
insurance  for  the full insurable value of the Improvements,
have been fulfilled to the satisfaction of Lessor.

6.  Lessor shall have received a Final Certificate of Occupancy
issued by the appropriate governmental authority covering the
Improvements and a Certificate of Substantial Completion from
the  Project  Architect indicating that the  Improvements  as
built  comply with all building codes and zoning  ordinances,
including  any plat requirements or requirements of  recorded
operating  covenants  or  agreements  affecting  the   Leased
Premises.

7.  All remaining uncompleted "punch list" items shall have been
satisfactorily completed.

8.   The requirements of all bonding companies, if any,  with
respect to release of retainage shall have been met.

9.  An amendment to the Lease shall be executed by Lessee and
Lessor setting forth the date the first Lease Year shall  end
and  the  Rent for the balance of the first Lease  Year,  and
evidencing   the   satisfaction  and  termination   of   this
Agreement.

                           ARTICLE X
                       EVENTS OF DEFAULT

An "event of default" shall be deemed to have occurred hereunder
and under the Lease, if:

1.  DEFAULT UNDER DEVELOPMENT FINANCING DOCUMENTS - Any default
or  event of default occurs (which remains uncured after  the
expiration of any applicable cure period as may be set  forth
in  any  Development Financing Document)  under  any  of  the
Development Financing Documents as defined therein; or

2.  FAILURE TO COMPLETE CONSTRUCTION - Lessee shall fail for any
reason,   except  Lessor's  wrongful  refusal  to  fund   the
Development  Financing  pursuant  to  the  terms  hereof,  to
substantially  complete the construction of the  Improvements
by the Completion Date; or

3.  BREACH OF AGREEMENT - Lessee breaches or fails to perform,
observe  or meet any covenant or condition of this Agreement,
provided,  however,  with  respect to  non-monetary  defaults
hereunder,  Lessee shall have twenty days after  notice  from
Lessor  to cure such non-monetary default, or if such default
(but for the payment of monies) cannot be cured within twenty
days,  such  longer  time as may be reasonably  necessary  to
effect  a  cure if Lessee is diligently pursuing a course  of
conduct reasonably designed to cure the default.; or

4.  BREACH OF WARRANTY - Any warranties made or agreed to be made
in  any  of  the  Development  Financing  Documents  or  this
Agreement  shall be breached by Lessee or shall prove  to  be
false or misleading, and the same shall not be cured or  made
to be true and correct within the applicable cure periods; or

5.  FILING OF LIENS AGAINST THE LEASED PREMISES - Any lien for
labor,  material, taxes or otherwise shall be  filed  against
the Leased Premises and such lien shall not be promptly paid,
released,  contested in an appropriate forum, or bonded  over
to  Lessor's  reasonable satisfaction before the  lien  shall
materially   adversely  affect  Lessor's  interest   in   the
Premises; or

6.  LITIGATION AGAINST LESSEE - Any suit shall be filed against
Lessee,  and  is not resolved within 120 days and,  which  if
adversely determined, could substantially impair the  ability
of  Lessee  to perform each and every one of its  obligations
under  and  by virtue of the Development Financing Documents;
or

7.   LEVY UPON THE LEASED PREMISES - A levy be made under any
process  on  the Leased Premises and such levy shall  not  be
promptly Bonded over prior to the execution of such levy; or

8.  TRANSFER OF LEASED PREMISES - Lessee shall without the prior
written  consent  of Lessor, voluntarily or by  operation  of
law,  sell, transfer, convey or encumber all or any  part  of
its  interest  in  the  Leased Premises  or  in  any  of  the
personalty located thereon, or used or intended to be used in
connection therewith; or

9.  ABANDONMENT - Lessee abandons the project or delays or ceases
work  thereon for a period of fifteen consecutive (l5)  days,
or  delays construction or suffers construction to be delayed
for  any  period  of time for any reason whatsoever  so  that
completion  of  Improvements cannot be  accomplished  in  the
judgment of Lessor on or before the Completion Date,  subject
to force majeure; or

10.  BANKRUPTCY - Lessee shall make an assignment for the benefit
of  its creditors or shall admit in writing its inability  to
pay its debts as they become due or shall file a petition  in
bankruptcy or shall be adjudicated a bankrupt or insolvent or
shall   file   a   petition   seeking   any   reorganization,
dissolution,     liquidation,    arrangement,    composition,
readjustment, or similar relief under any present  or  future
bankruptcy or insolvency statute, law or regulation, or shall
file  an  answer admitting to or not contesting the  material
allegations  of  a  petition filed against  it  in  any  such
proceedings, or shall not have the same dismissed or vacated,
or  shall seek or consent or acquiesce in the appointment  of
any trustee, receiver or liquidator of a material part of its
properties,  or shall not after the appointment  without  the
consent  or  acquiescence of it of a  trustee,  receiver,  or
liquidator of any material part of its properties  have  such
receiver, liquidator or appointment vacated; or

11.  EXECUTION LEVY - Execution shall have been levied against
the  Leased Premises or any lien creditors commence  suit  to
enforce  a judgment lien against the Leased Premises or  such
action  or  suit  shall have been brought and  shall  not  be
immediately  bonded over and shall continue unstayed  and  in
effect for a period of more than 120 consecutive days; or

12.  ATTACHMENT - Any part of the Lessor's commitment to make the
advances hereunder shall at any time be subject or liable  to
attachment or levy at the suit of any creditor of the  Lessee
or  at  the  suit  of any subcontractor or  creditor  of  the
Contractor and shall remain unstayed prior to the time Lessor
shall be obligated to comply with the same; or


                           ARTICLE XI
                       REMEDIES OF LESSOR

Lessee hereby agrees that the occurrence of any one or more of
the events of default set out in Article X hereof, shall also
constitute  an event of default under each of the Development
Financing  documents,  thereby entitling  Lessor,  after  the
expiration  of any applicable cure period, at its option,  to
proceed to exercise any or all of the following remedies:

1.   EXERCISE  OF REMEDIES - To exercise any of  the  various
remedies   provided  in  any  of  the  Development  Financing
Documents, including the acceleration of the Put described in
Articles XIV hereof;

2.   CUMULATIVE RIGHTS - Cumulatively to exercise  all  other
rights, options and privileges provided by law;

3.  CEASE MAKING ADVANCES - To refrain from making any advances
under  this Agreement but Lessor may make advances after  the
happening of any such event without thereby waiving the right
to  refrain from making other further advances or to exercise
any of the other rights Lessor may have.

4.   RIGHTS TO ENTER - To require Lessee to vacate the Leased
Premises and permit Lessor (whether prior to the exercise  of
the Put or during any period prior to the closing of the sale
pursuant to the Put);

   (a)  To enter into possession;

   (b)   To  perform or cause to be performed any and  all
work  and  labor  necessary to complete the  Improvements  in
accordance with the Plans and Specifications;

   (c)   To  employ security watchmen to protect the  Leased
Premises; and

         (d)  To  disburse  that portion of  the  Development
Financing  Proceeds not previously disbursed  (including  any
Retainage)   to   the  extent  necessary  to   complete   the
construction  of  the  Improvements in  accordance  with  the
Contract  Documents and if the completion requires  a  larger
sum than the remaining undisbursed portion of the Development
Financing,  to disburse such additional funds, all  of  which
funds  so  disbursed by Lessor shall be deemed to  have  been
disbursed  to  Lessee.   For  this  purpose,  Lessee   hereby
consents   upon  an  uncured  default  by  Lessee  after  the
expiration of any applicable notice and cure period,  to  the
Lessor  taking  the following actions, or  not,  in  Lessor's
reasonable  discretion: to complete the construction  of  the
Improvements  in the name of the Lessee, and hereby  empowers
Lessor  to take all actions necessary in connection therewith
including  but  not  limited to using  any  funds  of  Lessee
including  any  balance which may be held in escrow  and  any
funds  which may remain unadvanced hereunder for the  purpose
of  completing  the said portion of the Improvements  in  the
manner  called for by the Contract Documents;  to  make  such
additions  and  changes  and  corrections  in  the   Contract
Documents  which shall be necessary or desirable to  complete
the  said  portion  of the Improvements in substantially  the
manner contemplated by the Contract Documents; to employ such
contractors,   subcontractors,   agents,   architects,    and
inspectors  as shall be required for said purposes;  to  pay,
settle  or compromise all existing or future bills and claims
which  are  or may be liens against said Leased Premises,  or
may  be necessary or desirable for the completion of the said
portion of the Improvements or the clearance of title to  the
Leased Premises; to execute all applications and certificates
in   the  name  of  Lessee  which  may  be  required  by  any
construction  contract  and to do  any  and  every  act  with
respect  to  the  construction of the  said  portion  of  the
Improvements  which Lessee may do in its own  behalf.  Lessor
shall also have power to prosecute and defend all actions and
proceedings in connection with the construction of  the  said
portion  of  the  Improvements and to take  such  action  and
require   such   performance  as  it  deems  necessary.    In
accordance  therewith, Lessee hereby assigns  and  quitclaims
unto  Lessor  all  sums  to be advanced  hereunder  including
Retainage.   Any  funds so disbursed or fees  or  charges  so
incurred  shall be included in any amount necessary  for  the
Lessee to pay pursuant to the Put.

      (e)   To discontinue making advances hereunder  to  the
Lessee  and  to  terminate Lessor's  obligations  under  this
Agreement.

5.  RIGHTS NON CUMULATIVE - No right or remedy by this Agreement
or  by  any  Development  Financing  Document  or  instrument
delivered  by the Lessee pursuant hereto, conferred  upon  or
reserved  to  the  Lessor  shall be  or  is  intended  to  be
exclusive  of  any other right or remedy and each  and  every
right  and remedy shall be cumulative and in addition to  any
other right or remedy or now or hereafter arising at a law or
in  equity  or  by statute.  Except as Lessor  may  hereafter
otherwise agree in writing, no waiver by Lessor or any breach
by   or   default  of  Lessee  of  any  of  its  obligations,
agreements, or covenants under this Agreement shall be deemed
to  be  a waiver of any subsequent breach of the same or  any
other  obligation,  agreement  or  covenant,  nor  shall  any
forbearance  by  Lessor to seek a remedy for such  breach  be
deemed  a  waiver of its rights and remedies with respect  to
such a breach, nor shall Lessor be deemed to have waived  any
of  its  rights  and  remedies unless it be  in  writing  and
executed with the same formality as this Agreement.

6.  EXPENSES - The Development Financing and this Agreement and
the  performance by the Lessor or Lessee of their obligations
hereunder  shall be without cost and expense to  the  Lessor,
all  of which costs and expenses the Lessee agrees to pay and
hold Lessor harmless of and payment of which shall be secured
by the Development Financing Documents.  Specifically, Lessee
agrees to pay all title charges, surveyor's fees, appraisals,
loan fees and attorney's fees and costs and the like incurred
in connection with this Agreement.

                          ARTICLE XII
              GENERAL CONDITIONS AND MISCELLANEOUS

The following conditions shall be applicable throughout the term
of this Agreement:

1.  RIGHTS OF THIRD PARTIES - All conditions of the obligations
of   Lessor  hereunder,  including  the  obligation  to  make
disbursements  are  imposed solely and  exclusively  for  the
benefit of Lessee, and no other person shall have standing to
require  satisfaction of such conditions in  accordance  with
their  terms or be entitled to assume that Lessor will refuse
to make advances in the absence of strict compliance with any
or  all  thereof,  and  no  other  person  shall,  under  any
circumstances,  be  deemed  to  be  a  beneficiary  of   such
conditions,  any  and all of which may be  freely  waived  in
whole  or  in  part  by Lessor at any time  if  in  its  sole
discretion  it  deems it desirable to do so.  In  particular,
Lessor  makes  no representations and assumes  no  duties  or
obligations as to third parties concerning the quality of the
construction of the Improvements or the absence therefrom  of
defects.   In  this connection, Lessee agrees  to  and  shall
indemnify  Lessor  from  any  liability,  claims  or   losses
resulting  from the disbursement of the Development Financing
proceeds or from the condition of the Leased Premises whether
related  to  the  quality of construction  or  otherwise  and
whether  arising during or after the term of the  Development
Financing  made by Lessor to Lessee in connection  therewith,
except  for  Lessor's gross negligence or willful misconduct.
This   provision  shall  survive  the  termination  of   this
Agreement and shall continue in full force and effect so long
as  the  possibility of any such liability, claims or  losses
exists.

2.  EVIDENCE OF SATISFACTION OF CONDITIONS - Any condition of
this  Agreement which requires the submission of evidence  of
the  existence or non- existence of a specified fact or facts
implies  as  a condition the existence or non- existence,  as
the case may be, of such fact or facts, and Lessor shall,  at
all   times,  be  free  independently  to  establish  to  its
reasonable satisfaction such existence or non-existence.

3.  ASSIGNMENT - Lessee may not assign this Development Financing
Agreement  or  any  of  its rights or  obligations  hereunder
without the prior written consent of Lessor.

4.  SUCCESSORS AND ASSIGNS - Whenever in this Agreement one of
the  parties hereto is named or referred to, the heirs, legal
representatives, successors and assigns of such parties shall
be  included  and all covenants and agreements  contained  in
this  Agreement by or on behalf of the Lessee  or  by  or  on
behalf  of the Lessor shall bind and inure to the benefit  of
their respective heirs, legal representatives, successors and
assigns, whether so expressed or not.

5.   HEADINGS - The headings of the sections, paragraphs  and
subdivisions  of  this Agreement are for the  convenience  of
reference  only, and are not to be considered a  part  hereof
and  shall  not limit or otherwise affect any  of  the  terms
hereof.

6.  INVALID PROVISIONS TO AFFECT NO OTHERS - If fulfillment of
any  provision hereof, or any transaction related thereto  at
the  time  performance of any such provision  shall  be  due,
shall  involve transcending the limit of validity  prescribed
by  law,  then,  ipso facto, the obligation to  be  fulfilled
shall  be  reduced  to the limit of such validity;  and  such
clause  or  provision shall be deemed invalid as  though  not
herein  contained, and the remainder of this Agreement  shall
remain operative in full force and effect.

7.  NUMBER AND GENDER - Whenever the singular or plural number,
masculine  or  feminine or neuter gender is used  herein,  it
shall equally include the other.

8.  AMENDMENTS - Neither this Agreement nor any provision hereof
may  be changed, waived, discharged or terminated orally, but
only  by an instrument in writing signed by the party against
whom   enforcement  of  the  change,  waiver,  discharge   or
termination is sought.

9.  NOTICES - Any notice which any party hereto may desire or may
be required to give to any of the parties shall be in writing
and the mailing thereof by certified mail, or equivalent,  to
the respective parties' addresses set forth hereinabove or to
such  other  place  such  party  may  by  notice  in  writing
designate  as its address shall constitute service of  notice
hereunder.

10.  GOVERNING LAW - This Development Financing Agreement is made
and  executed pursuant to and is intended to be  governed  by
the laws of the State where the Leased Premises are located.

11.  FORCE MAJEURE - Anything in this Agreement to the contrary
notwithstanding, Lessee shall not be deemed in  default  with
respect  to  the performance of any of the terms, provisions,
covenants, and conditions of this Agreement (except  for  the
payment  of  all  other monetary sums payable  hereunder,  to
which the provisions of this Section shall not apply), if the
same  shall  be due to any strike, lockout, civil  commotion,
warlike   operations,   invasion,   rebellion,   hostilities,
sabotage,     governmental    regulations    or     controls,
impracticability of obtaining any materials or labor  (except
due to the payment of monies), shortage or unavailability  of
a  source of energy or utility service, Act of God, casualty,
adverse   weather  conditions,  or  any  cause   beyond   the
reasonable  control of Lessee (except due to the  payment  of
monies).  Provided, however, in order to invoke the extension
of the Completion Date afforded by this section, Lessee shall
notify  Lessor in writing within five days of the  occurrence
of  such force majeure, and in any event the Completion  Date
shall be extended as a result of such occurrence no more than
reasonably necessary and in no event no more than 90 days.

                          ARTICLE XIII
  DAMAGE, DESTRUCTION, CONDEMNATION, USE OF INSURANCE PROCEEDS

    1.  DAMAGE OR DESTRUCTION OF THE LEASED PREMISES.  Lessee
will  give  the  Lessor prompt notice of  any  damage  to  or
destruction  of  the  Leased Premises and  in  case  of  loss
covered  by policies of insurance the Lessor (whether  before
or  after  the  exercise of the Put if Lessee be  in  default
hereof)  is  hereby authorized at its option  to  settle  and
adjust any claim arising out of such policies and collect and
receipt  for  the proceeds payable therefrom, provided,  that
the  Lessee  may  itself adjust and collect  for  any  losses
arising out of a single occurrence aggregating not in  excess
of  $50,000.00.  Any expense incurred by the  Lessor  in  the
adjustment  and  collection of insurance proceeds  (including
the  cost of any independent appraisal of the loss or  damage
on  behalf of Lessor) shall be reimbursed to the Lessor first
out  of any proceeds.  The proceeds or any part thereof shall
be  applied to reduction of the Put Price, which Put may then
be  exercised  by  Lessor, without  the  application  of  any
prepayment  premium, or to the restoration or repair  of  the
Leased  Premises, the choice of application to be  solely  at
the discretion of Lessor.

   2.  CONDEMNATION.  Lessee will give the Lessor prompt notice
of  any  action,  actual or threatened,  in  condemnation  or
eminent  domain  affecting  the Leased  Premises  and  hereby
assigns,  transfers, and sets over to the Lessor  the  entire
proceeds  of any award or claim for damages for  all  or  any
part  of the Leased Premises taken or damaged under the power
of  eminent  domain or condemnation, the Lessor being  hereby
authorized to intervene in any such action and to collect and
receive  from  the  condemning authorities  and  give  proper
receipts and acquittances for such proceeds.  Lessee will not
enter  into  any  agreements with  the  condemning  authority
permitting or consenting to the taking of the Leased Premises
unless  prior  written consent of Lessor  is  obtained.   Any
expenses incurred by the Lessor in intervening in such action
or collecting such proceeds shall be reimbursed to the Lessor
first  out of the proceeds.  The proceeds or any part thereof
shall be applied to reduction of the Put Price, which Put may
then  be exercised by Lessor, without the application of  any
prepayment  premium, or to the restoration or repair  of  the
Leased  Premises, the choice of application to be  solely  at
the discretion of Lessor.

   3.  DISBURSEMENT OF INSURANCE AND CONDEMNATION PROCEEDS.  Any
restoration or repair shall be done under the supervision  of
an  architect acceptable to Lessor and pursuant to plans  and
specifications approved by the Lessor.  Subject to  paragraph
4  below,  in  any case where Lessor may elect to  apply  the
proceeds to repair or restoration or permit the Lessee to  so
apply  the  proceeds they shall be held by  Lessor  for  such
purposes and will from time to time be disbursed by Lessor to
defray  the  costs of such restoration or repair  under  such
safeguards  and controls as Lessor may reasonably require  to
assure  completion in accordance with the approved plans  and
specifications and free of liens or claims.  Lessee shall  on
demand deposit with Lessor any sums necessary to make up  any
deficits between the actual cost of the work and the proceeds
and  provide such lien waivers and completion bonds as Lessor
may  reasonably require.  Any surplus which may remain  after
payment  of  all  costs of restoration or   repair  shall  be
applied  against  the  rent then most remotely  to  be  paid,
whether  due  or  not, without application of any  prepayment
premium or credit.

    4.   LESSOR TO MAKE PROCEEDS AVAILABLE.  In the event  of
insured  damage  to the improvements or in  the  event  of  a
taking  by condemnation of only a portion of the improvements
or  land  area  of  the Leased Premises,  and  provided,  the
portion remaining can with restoration or repair continue  to
be  operated for the purposes utilized immediately  prior  to
such  damage  or taking, and if the appraised  value  of  the
Leased  Premises after such restoration or repair  shall  not
have  been reduced, and provided further, no event of default
exists  under  this  Agreement after the  expiration  of  any
applicable  cure periods and Lessee is diligently pursuing  a
course  of conduct reasonably designed to cure such  default,
and  the Lessee certified to Lessor their intention to remain
in possession of the Leased Premises without any abatement or
adjustment of rental payments, the Lessor agrees to make  the
proceeds  available  to  the restoration  or  repair  of  the
improvements  on the Leased Premises in accordance  with  the
provisions of paragraph 3 hereof.

                          ARTICLE XIV
                   MANDATORY PUT UPON DEFAULT

   Should Lessee commit an event of Default under this Agreement
or  any  Development Financing Document (after the expiration
of   any   applicable  notice  and  cure  period)   ("Uncured
Default"), Lessor shall have the following rights:

    Upon  an  Uncured  Default, or damage or  destruction  or
condemnation   of  the  Leased  Premises  not  addressed   by
paragraph  XIII  (4),  if  Lessor  elects  to  exercise   the
following  option, Lessee shall purchase the Leased  Premises
from Lessor subject to the following terms and conditions:

                            A.    The purchase price at which
     Lessor  shall sell the Leased Premises to Lessee,  shall
     be the total amount of Initial Disbursed Funds disbursed
     by  Lessor to acquire the Leased Premises at the Closing
     Date  (as  defined in the Commitment),  plus  the  total
     amount  of  funds disbursed pursuant to this  Agreement,
     plus  all  accrued  interest and  incurred  expenses  of
     Lessor  fundable  pursuant to this Agreement,  plus  all
     reasonable  costs of collection and enforcement  of  the
     terms hereof.

                           B.    At such time as Lessor shall
     elect  to  sell the Leased Premises, Lessor  shall  give
     Lessee  written  notice of its intent  to  exercise  its
     option  to sell the Leased Premises to Lessee, including
     in  such  notice  Lessor's calculation of  the  Purchase
     Price  through  the actual closing of the  sale  of  the
     Leased  Premises to Lessee pursuant to the terms  hereof
     (the  "Sale Date"), which shall be sixty days from  such
     notice  by Lessor.  Lessee shall on or before  the  Sale
     Date  deliver  the  purchase  price  as  set  forth   in
     subparagraph (A) of this Article to Lessor.   Upon  such
     delivery,  which  shall be preceded  by  ten  (10)  days
     notice  to  Lessor,  Lessor shall deliver  to  Lessee  a
     warranty deed and appropriate affidavits evidencing that
     Lessor  transfers the Leased Premises to Lessee  subject
     to  restrictions,  easements or other encumbrances  upon
     title  existing  as  of the date of  delivery,  if  any,
     except to the extent, if any, placed of record or caused
     by  Lessor.   The  purchase price to be paid  to  Lessor
     shall be a net amount.  All expenses in connection  with
     the  transfer of the Leased Premises, including, but not
     limited  to  appraisal fees, title insurance,  recording
     fees,   documentary   stamps,  conveyance   tax,   title
     evidence, and all other closing costs, shall be paid  by
     the  Lessee.  The purchase price shall be paid by Lessee
     in  cash  to Lessor concurrently with the conveyance  of
     the  Leased  Premises by the Lessor to the  Lessee.   If
     Lessor  elects  to  sell the Leased Premises  to  Lessee
     pursuant to the terms hereof, the Leased Premises  shall
     be conveyed by the Lessor to the Lessee "As Is".

   If Lessee shall fail to pay the Purchase Price on or before
the  Sale Date, Lessor may terminate the Lease, and sell  the
Leased  Premises  to any third party purchaser.   Lessor  may
then  send Lessee notice of the shortfall (the "Deficiency"),
if  any,  between the amount of the net proceeds received  by
Lessor  in  such  sale,  and  the  total  amount  of  Initial
Disbursed Funds disbursed by Lessor to acquire the Parcel  at
the  Closing  Date (as defined in the Commitment),  plus  the
total  amount of funds disbursed pursuant to this  Agreement,
plus  all  accrued interest and incurred expenses  of  Lessor
fundable  pursuant  to this Agreement,  plus  all  reasonable
costs  of  collection and enforcement of  the  terms  hereof.
Lessee  shall  immediately upon receipt  of  such  notice  of
Deficiency  remit the amount of the Deficiency in good  funds
to Lessor.

   Lessor's rights under this Mandatory Put shall expire on the
Final  Disbursement Date when the amendment to the Lease  has
been  executed  by  all parties as set forth  in  Article  IX
hereof.

                           ARTICLE XV
          RENT, INTEREST, AND RENTAL MODIFICATION DATE

1.  Rent shall be payable by Lessee and calculated as follows, on
the  funds  advanced by Lessor on the Closing  Date  for  the
purchase  of the land and related closing costs (the "Initial
Disbursed  Funds"):  Rent shall accrue in  the  amount  of  $
6,043.33  per  month  absent an uncured  Default  by  Lessee;
absent an uncured Default, accrued rent during the period  of
construction  of the Improvements shall not be payable  until
the  Final  Disbursement Date.   Upon the  occurrence  of  an
uncured  Default, all accrued rent shall be  immediately  due
and payable.

   On the Rental Modification Date, if not otherwise in default
hereunder,  Lessee shall begin paying Rent by  the  first  of
each  month (prorata for the balance of any partial month  in
which the

Rental Modification Date occurs, payable with the first  such
adjusted  Rent  payable on the first day of  the  first  full
month  following the Rental Modification Date) in the  amount
of   $9,065.00   per  month  out of  pocket.   On  the  Final
Disbursement Date, absent an Uncured Default, Rent  shall  be
adjusted  and  documented by the lease amendment contemplated
in  Article  IX  hereof and paid to Lessor  as  described  in
Article F. of the Commitment.
     
    2.  Disbursed proceeds of the Development Financing shall
accrue  interest at a rate of seven percent (7.0%) per annum,
which  interest shall accrue unpaid unless advanced by Lessor
to  itself, or Lessee shall default hereunder, which  default
shall  remain uncured after the expiration of any  applicable
notice and cure period.  However, one hundred and eighty days
(180) from the date hereof, (the "Rental Modification Date"),
Lessee  shall  begin making monthly payments of  subsequently
accruing  interest  at the rate of 10.5%  per  annum  out  of
pocket  ("Out  of Pocket Invoiced Interest")  within  5  days
after invoice from Lessor.

   3.  Upon the occurrence of an event of default which remains
uncured  after the expiration of applicable notice  and  cure
periods,  disbursed  proceeds of  the  Development  Financing
shall  accrue  interest at a rate of Fifteen Percent  (15.0%)
per  annum, or the highest rate allowed by law, whichever  is
less,  and  the  rental rate on the Initial  Disbursed  funds
shall  increase to Fifteen Percent (15.0%) per annum, or  the
highest rental rate allowed by law, whichever is less.




                          ARTICLE XVI
                     COUNTERPART EXECUTION

    Counterpart Execution.  This Agreement may be executed in
multiple  counterparts,  each of which  shall  be  deemed  an
original  and all of which shall constitute one and the  same
instrument.





   IN WITNESS WHEREOF, Lessee and Lessor have hereunto caused
these  presents  to  be  executed on  the  date  first  above
written.

         Americana  Dining  Corp.,   a
         Delaware corporation

         By:/s/ Donna Depoian
         Its: Vice President


        [Lessor's Signature appears on following page.]


        NET LEASE INCOME & GROWTH FUND 84-A LIMITED PARTNERSHIP

        By: Net Lease Management 84-A, Inc.

        By: /s/ Robert P Johnson
                Robert P. Johnson, President
  



        AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

        By: AEI Fund Management XX, Inc.

        By: /s/ Robert P Johnson
                Robert P. Johnson, President







                              Exhibit "A"
                              2.012 ACRES

   Situated in the State of Ohio, County of Franklin, City of
Columbus,  Section  2, Township 1, Range  17,  United  States
Military Lands and being all out of a 3.499 acre residual  of
Parcel  2  as  conveyed to MORSO Holding  Co.  Of  record  in
Official  Record 30846G11 (all deed references refer  to  the
records of the Recorder's Office, Franklin County, Ohio)  and
described as follows:

    Beginning for reference at the centerline intersection of
Easton Way with Morse Crossing as dedicated in Plat Book  86,
Page 56-58;

    thence North 2 18' 27" East, with the centerline of  said
Morse Crossing,, a distance of 1043.69 feet to a point;

   thence North 87 41' 33" West, a distance of 55.00 feet to a
point  in  the  westerly  right-of-way  line  of  said  Morse
Crossing;

   thence with said westerly right-of-way line, the following
courses:

   North 2 18' 27" East, a distance of 23.37 feet to a point of
curvature;

    With a curve to the right having a central angle of 1 26'
50", a radius of 1055.00 feet, whose chord bears North 3  01'
51"  East, a chord distance of 26.65 feet to an iron pin  set
at the true point of beginning for this description;

    thence  with a new division line across said  3.499  acre
residual, the following courses:

   North 87 41' 33" West, a distance of 39.98 feet to an iron
pin set;

   South 2 18' 27" West, a distance of 11.51 feet to an iron pin
set;

   North 87 41' 33" West a distance of 86.86 feet to an iron pin
set;

   North 42 41' 33" West, a distance of 84.15 feet to an iron
pin set;

   North 87 41' 33" West, a distance of 19.50 feet to an iron
pin set;

   North 2 18' 27" East, a distance of 120.00 feet to an iron
pin set;

   North 87 41' 33" West, a distance of 184.50 feet to an iron
pin  set  in  an  easterly line of a  50.706  acre  tract  as
conveyed to Easton Market Limited Liability Company of record
in Official Record 34933B09;

   thence North 2 18' 27" East, with an easterly line of said
Easton Market tract, a distance of 163.36 feet to an iron pin
set at a southeasterly corner thereof;

   thence with a southerly line of said Easton Market tract, the
following courses and distances:



                              2.012 ACRES
                                 -2-

   South 80 11' 33" East, a distance of 257.28 feet to an iron
pin set at a point of curvature;

   With a curve to the right having a central angle of 27 45'
35", a radius of 180.00 feet, whose chord bears South 66  18'
45"  East, a chord distance of 86.36 feet to an iron pin  set
at a point of reverse curvature;

    With a curve to the left having a central angle of 20 08'
31", a radius of 220.00 feet, whose chord bears South 62  30'
13"  East, a chord distance of 76.94 feet to an iron pin  set
at a point of tangency;

   South 72 34' 34" East, a distance of 7.17 feet to a point of
curvature;

   With a curve to the right having a central angle of 88 23'
07",  a radius of 10.00 feet, whose chord bears South 28  23'
00"  East,  a  chord distance of 13.94 ffet  to  a  point  of
reverse curvature in said westerly right-of-way line;

   thence with said westerly right-of-way line with a curve to
the  left  having a central angle of 12 03' 18", a radius  of
1055.00 feet, whose chord bears South 9 46' 55" West, a chord
distance  of  221.56 feet to the true point of beginning  and
containing 2.012 acres of land, more or less.

   Subject, however to all legal rights-of-way and/or easements,
if any, of previous record.

   Bearings are based on the Ohio State Plane Coordinate System
as  per NAD 83.  Control for bearings was from coordinates of
monuments FRANK 64 and FRANK 164 established by the  Franklin
County Engineering Department using Global Positioning System
procedures and equipment.


                                 EVANS,  MECHWART, HAMBLETON  & TILTON, INC.


                              /s/ Troy A Ray   6/25/98
                                  Troy A Ray
                                  Registered Surveyor No. 7918




                              EXHIBIT B

                         CONSTRUCTION COSTS

                         PROJECT COST BUDGET







                         Americana Dining Corp
                         Columbus, Ohio

                         Project Budget


Hard Costs:
Land and Building Purchase                   $1,000,000.00
General Building Construction                $1,470,900.00
Sitework                                     $  305,000.00
Vendor Contracts                             $   91,303.00
Contingency 10%                              $  186,700.00
Subtotal Hard Costs                          $3,053,903.00


Soft Costs:
Architect/Engineer                           $   63,000.00
Site Investigation/Survey                    $   12,000.00
Permits/Fees                                 $   32,500.00
Prototype Fee                                $   10,000.00
Liquor License Purchase                      $    8,000.00
Builders Risk Insurance                      $    2,000.00
Title Insurance                              $   15,000.00
CEI Parcel Develop Fee (1)                   $   36,250.00
CEI Legal Fees                               $   25,000.00
AEI Legal Fees                               $    7,500.00
RE Fee Paid By Sell/Lessee                   $   25,000.00
CEI Construction Supervision and Overhead    $   30,000.00
AEI Development Fee                          $   10,000.00
AEI Develop Interst (2)                      $   70,200.00
Appraisal                                    $    4,000.00
Promesa Fees                                 $      285.00
Sale/Leaseback Fee 1% (3)                    $   34,080.00
AEI Site Inspection                          $    1,000.00
Miscellaneous                                $    2,282.00
Subtotal Soft Cost                           $  388,097.00

Project Cotst                                $3,442,000.00
AEI 2% overhead Reimbursement                $   69,000.00
Total Project Cost                           $3,511,000.00




(1)  Est. 1st draw amount $1,036,000 x 7.0%/12 mos x 6 mos =
$36,260

(2)  $3,442,020 - 1,036,000 x 1/2 money out x 7.0%/12 mos x 10
mos = $70,200

(3)  Adjusted upon final funding and total final project cost.
This fee is calculated prior to AEI's 2% overhead disbursement.




                      NET LEASE AGREEMENT


      THIS LEASE, made and entered into effective as of the  11th
day  of  August, 1998, by and between Net Lease Income  &  Growth
Fund  84-A  Limited Partnership ("Fund 84-A") and AEI  Net  Lease
Income  &  Growth  Fund XX Limited Partnership ("Fund  XX"),  two
Minnesota  limited partnership whose corporate  general  partners
are  Net Lease Management 84-A, Inc. and AEI Fund Management  XX,
Inc.,  respectively, both Minnesota corporations, whose principal
business  address is 1300 Minnesota World Trade Center,  30  East
Seventh  Street,  St.  Paul,  Minnesota  55101  ("Lessor"),   and
Americana Dining Corp., a Delaware corporation ("Lessee"),  whose
principal  business address is One Corporate Place, 55  Ferncroft
Road, Danvers, Ma. 01923;

                          WITNESSETH:

     WHEREAS, Lessor is the fee owner of a certain parcel of real
property  and improvements located at Franklin County,  Columbus,
Ohio,  and  legally described in Exhibit "A", which  is  attached
hereto and incorporated herein by reference; and

      WHEREAS,  Lessee  will  be constructing  the  building  and
improvements  (together  the "Building")  on  the  real  property
described  in  Exhibit "A", which Building is  described  in  the
plans and specifications heretofore submitted to Lessor; and

      WHEREAS,  Lessee  desires to lease said real  property  and
Building (said real property and Building hereinafter referred to
as  the  "Leased  Premises"), from  Lessor  upon  the  terms  and
conditions hereinafter provided;

      NOW,  THEREFORE,  in  consideration of  the  Rents,  terms,
covenants, conditions, and agreements hereinafter described to be
paid,  kept,  and performed by Lessee, Lessor does hereby  grant,
demise,  lease, and let unto Lessee, and Lessee does hereby  take
and hire from Lessor and does hereby covenant, promise, and agree
as  follows:



ARTICLE 1.     LEASED PREMISES

      Lessor hereby leases to Lessee, and Lessee leases and takes
from  Lessor,  the Leased Premises subject to the  conditions  of
this Lease.



ARTICLE 2.     TERM

      (A)   The term of this Lease ("Term") shall be Twenty  (20)
consecutive "Lease Years", as hereinafter defined, commencing  on
August        , 1998 ("Occupancy Date").

      (B)   The  first "Lease Year" of the Term shall  be  for  a
period  of  twelve  (l2)  consecutive calendar  months  from  the
Occupancy  Date.  If the Occupancy Date shall be other  than  the
first  day of a calendar month, the first "Lease Year"  shall  be
the  period  from the Occupancy Date to the end of  the  calendar
month  of  the  Occupancy Date, plus the  following  twelve  (l2)
calendar  months.   Each Lease Year after the  first  Lease  Year
shall be a successive  period of twelve (l2) calendar months.

     (C)  The parties agree that once the Occupancy Date has been
established,  upon the request of either party, a short  form  or
memorandum of this Lease will be executed for recording purposes.
That  short form or memorandum of this Lease will set  forth  the
actual  occupancy and termination dates of the Term and  optional
Renewal Terms, as defined in Article 28 hereof, and the existence
of  any  right  of  first  refusal, and  that  said  right  shall
terminate when the Lessee shall lose right to possession or  this
Lease is terminated, whichever occurs first.

ARTICLE 3.  CONSTRUCTION OF IMPROVEMENTS

      (A)   Lessee warrants and agrees that the Building will  be
constructed on the Leased Premises, and all other improvements to
the  land,  including  the parking lot, approaches,  and  service
areas,  will  be constructed in all material respects  by  Lessee
substantially   in   accordance  with  the   plot,   plans,   and
specifications heretofore submitted to Lessor.

      (B)   Lessee  warrants  that the  Building  and  all  other
improvements  to the land contemplated do comply with  the  laws,
ordinances,  rules,  and  regulations  of  all  state  and  local
governments.

      (C)  Lessee agrees to pay, if not already paid in full, for
all architectural fees and actual construction costs relating  to
the  Building  and  other  related  improvements  on  the  Leased
Premises,  in  the past, present or future, which shall  include,
but   not  be  limited  to,  plans  and  specifications,  general
construction,    carpentry,   electrical,   plumbing,    heating,
ventilating,    air    conditioning,    decorating,     equipment
installation,    outside    lighting,    curbing,    landscaping,
blacktopping,  electrical sign hookup, conduit  and  wiring  from
building,  fencing, and parking curbs, builder's  risk  insurance
(naming  Lessor, Lessee, and contractor as co-insured),  and  all
construction  bonds for improvements made by or at the  direction
of Lessee.

      (D)   Opening for business in the Leased Premises by Lessee
shall  constitute  an acceptance of the Leased  Premises  and  an
acknowledgment by Lessee that the premises are in  the  condition
described under this Lease.

ARTICLE 4.  RENT PAYMENTS

      (A)   Annual Rent Payable for the first, second, and  third
Lease Years:  Lessee shall pay to Lessor an annual Base Rent of $
72,520.00, which amount shall be payable in advance on the  first
day  of each month in equal monthly installments of $2,417.33  to
Lessor  Fund 84-A and $3,626.00 to Lessor Fund XX. If  the  first
day  of  the Lease Term is not the first day of a calendar month,
then  the monthly Rent payable for that partial month shall be  a
prorated portion of the equal monthly installment of Base Rent.


                (B)  Annual Rent Payable beginning in the fourth,
          seventh, tenth, thirteenth, sixteenth, nineteenth,  and
          if  renewed according to the terms hereof, the  twenty-
          second, twenty-fifth, twenty-eighth, thirty-first,  and
          thirty-fourth Lease Year:

                          1.  In the fourth and every third Lease
               Year  thereafter,  the annual Base  Rent  due  and
               payable shall increase by an amount equal  to  the
               lesser of: a) Seven and 35/100 Percent (7.35%)  of
               the  Base  Rent payable for the immediately  prior
               Lease  Year, or b) The "CPI-U Percentage Increase"
               of the Base Rent payable for the prior Lease Year.

                               "CPI-U"  shall mean  the  Consumer
               Price  Index for All Urban Consumers, (all items),
               published  by  the  United  States  Department  of
               Labor,  Bureau of Labor Statistics (BLS)  (1982-84
               equal  100), U.S. Cities Average, or, in the event
               said   index  ceases  to  be  published,  by   any
               successor   index  recommended  as  a   substitute
               therefor  by  the  United States Government  or  a
               comparable,   nonpartisan  substitute   reasonably
               designated by Lessor.  If the BLS changes the base
               reference  period for the Price Index  from  1982-
               84=100,  the  CPI-U Percentage Increase  shall  be
               determined with the use of such conversion formula
               or table as may be published by the BLS.

                                 The   term   "CPI-U   Percentage
               Increase"  shall mean the percentage  increase  in
               the CPI-U determined by reference to the increase,
               if  any, in the latest monthly CPI-U issued  prior
               to  the first day of the Lease Year for which Base
               Rent is being increased, over the CPI-U issued for
               the  same month in the third year prior (e.g., the
               August CPI-U for the year 2000 over the August CPI-
               U for the year 1998.)  Said month's CPI-U shall be
               used  even though that CPI-U will not be  for  the
               month in which the renewal term commences.  In  no
               event shall the CPI-U Percentage Increase be  less
               than zero.

     (C)  Overdue Payments.

     Lessee shall pay interest on all overdue payments of Rent or
other  monetary  amounts due hereunder at  the  rate  of  fifteen
percent  (15%)  per  annum or the highest rate  allowed  by  law,
whichever  is  less, accruing from the date such  Rent  or  other
monetary amounts were properly due and payable.

ARTICLE 5. INSURANCE AND INDEMNITY

      (A)  Lessee shall, throughout the Term or Renewal Terms, if
any,  of  this  Lease, at its own cost and expense,  procure  and
maintain   insurance  which  covers  the  Leased   Premises   and
improvements   against  fire, wind, and storm  damage  (including
flood  insurance  if  the  Leased  Premises  is  in  a  federally
designated  flood  prone  area) and such other  risks  (including
earthquake  insurance, if the Leased Premises  is  located  in  a
federally  designated earthquake zone or  in  an  ISO  high  risk
earthquake zone) as may be included in the broadest form  of  all
risk,  extended coverage insurance as may, from time to time,  be
available in amounts sufficient to prevent Lessor or Lessee  from
becoming   a  co-insurer  within  the  terms  of  the  applicable
policies.  In any event, the insurance shall not be less than one
hundred  percent  (100%) of the then insurable value,  with  such
commercially  reasonable  deductibles as  Lessor  may  reasonably
require  from  time  to  time.   Additionally,  replacement  cost
endorsements,    vandalism   endorsement,   malicious    mischief
endorsement,  waiver of subrogation endorsement,  waiver  of  co-
insurance  or  agreed  amount  endorsement  (if  available),  and
Building   Ordinance  Compliance  endorsement   and   Rent   loss
endorsements (for a period of 90 days) must be obtained.

     (B)  Lessee agrees to place and maintain throughout the Term
or Renewal Terms, if any, of this Lease, at Lessee's own expense,
public  liability  insurance with respect  to  Lessee's  use  and
occupancy  of  said  premises, including "Dram  Shop"  or  liquor
liability insurance, if the same shall be or become available  in
the State of Ohio, with initial limits of at least $1,000,000 per
occurrence/$3,000,000  general aggregate (inclusive  of  umbrella
coverage),  or such additional amounts as Lessor shall reasonably
require from time to time.

      (C)  Lessee agrees to notify Lessor in writing if Lessee is
unable  to  procure all or some part of the aforesaid  insurance.
In the event Lessee fails to provide all insurance required under
this  Lease, Lessor shall have the right, but not the obligation,
to  procure such insurance on Lessee's behalf, following five (5)
business days written notice to Lessee of Lessor's intent  to  do
so  (unless insurance then in place would during such period,  or
already  has, lapsed, in which case no notice need be given)  and
Lessee may obtain such insurance during said five day period  and
not  then  be  in default hereunder. If Lessor shall obtain  such
insurance, Lessee will then, within five (5) business  days  from
receiving  written notice, pay Lessor the amount of the  premiums
due  or paid, together with interest thereon at the lesser of 15%
per  annum  or  the highest rate allowable by law,  which  amount
shall  be  considered Rent payable by Lessee in addition  to  the
Rent defined at Article 4 hereof.

      (D)  All policies of insurance provided for or contemplated
by  this Article can be under Lessee's blanket insurance coverage
and  shall name Lessor, Lessor's corporate general partners,  and
Robert  P. Johnson, as the general partner of Lessor, and  Lessee
as  additional  insured  and  loss  payee,  as  their  respective
interests (as landlord and lessee, respectively) may appear,  and
shall  provide that the policies cannot be canceled,  terminated,
changed,  or modified without thirty (30) days written notice  to
the parties.  In addition, all of such policies shall be in place
on  or before the Occupancy Date and contain endorsements by  the
respective insurance companies waiving all rights of subrogation,
if  any,  against  Lessor.   All  insurance  companies  providing
coverages must be rated "A" or better by Best's Key Rating  Guide
(the  most current edition), or similar quality under a successor
guide  if Best's Key Rating shall cease to be published.   Lessee
shall  maintain  legible  copies of  any  and  all  policies  and
endorsements  required herein, to be made available for  Lessor's
review  and photocopy upon Lessor's reasonable request from  time
to  time.   On  the Occupancy Date and no less than fifteen  (15)
business days prior to expiration of such policies, Lessee  shall
provide  Lessor  with  legible copies  of  any  and  all  renewal
Certificates  of  Insurance reflecting the  above  terms  of  the
Policies  (including endorsements).  Lessee agrees that  it  will
not  settle  any property insurance claims affecting  the  Leased
Premises  in  excess  of $25,000 without Lessor's  prior  written
consent, such consent not to be unreasonably withheld or delayed.
Lessor  shall  consent to any settlement of  an  insurance  claim
wherein  Lessee shall confirm in writing with evidence reasonably
satisfactory to Lessor that Lessee has sufficient funds available
to complete the rebuilding of the Premises.

      (E)   Lessee  shall  defend,  indemnify,  and  hold  Lessor
harmless  against  any  and  all claims,  damages,  and  lawsuits
arising  after the Occupancy Date of this Lease and  any  orders,
decrees  or  judgments which may be entered therein, brought  for
damages or alleged damages resulting from any injury to person or
property  or from loss of life sustained in or about  the  Leased
Premises,  unless  such  damage  or  injury  results   from   the
intentional  misconduct  or the gross negligence  of  Lessor  and
Lessee  agrees to save Lessor harmless from, and indemnify Lessor
against, any and all injury, loss, or damage, of whatever nature,
to  any person or property caused by, or resulting from any  act,
omission,  or negligence of Lessee or any employee  or  agent  of
Lessee.  In addition, Lessee hereby releases Lessor from any  and
all liability for any loss or damage caused by fire or any of the
extended  coverage casualties, unless such fire or other casualty
shall   be  brought  about  by  the  intentional  misconduct   or
negligence  of  Lessor.  In the event of  any  loss,  damage,  or
injury  caused  by the joint negligence or willful misconduct  of
Lessor  and  Lessee, they shall be liable therefor in  accordance
with their respective degrees of fault.

      (F)   Lessor hereby waives any and all rights that  it  may
have to recover from Lessee damages for any loss occurring to the
Leased  Premises  by  reason of any act or  omission  of  Lessee;
provided,  however, that this waiver is limited to  those  losses
for which Lessor is compensated by its insurers, if the insurance
required  by this Lease is maintained.  Lessee hereby waives  any
and all right that it may have to recover from Lessor damages for
any loss occurring to the Leased Premises by reason of any act or
omission  of  Lessor;  provided, however,  that  this  waiver  is
limited to those losses for which Lessee is, or should be if  the
insurance  required  herein  is maintained,  compensated  by  its
insurers.

ARTICLE 6.  TAXES, ASSESSMENTS AND UTILITIES

      (A)   Lessee shall be liable and agrees to pay the  charges
for  all  public  utility services rendered or furnished  to  the
Leased  Premises, including heat, water, gas, electricity, sewer,
sewage  treatment facilities and the  like, all personal property
taxes,  real estate taxes, special assessments, and municipal  or
government charges, general, ordinary and extraordinary, of every
kind  and  nature  whatsoever, which may be levied,  imposed,  or
assessed  against  the Leased Premises, or upon any  improvements
thereon,  at any time after the Occupancy Date of this Lease  for
the  period  prior to the expiration of the term hereof,  or  any
Renewal Term, if exercised.

     (B)  Lessee shall pay all real estate taxes, assessments for
public   improvements   or  benefits,  and   other   governmental
impositions,  duties,  and  charges  of  every  kind  and  nature
whatsoever which shall or may, during the term of this Lease,  be
charged,  laid, levied, assessed, or imposed upon,  or  become  a
lien  or liens upon the Leased Premises or any part thereof. Such
payments  shall be considered as Rent paid by Lessee in  addition
to  the Rent defined at Article 4 hereof.  If due to a change  in
the  method of taxation, a franchise tax, Rent tax, or income  or
profit tax shall be levied against Lessor in substitution for  or
in lieu of any tax which would otherwise constitute a real estate
tax,  such tax shall be deemed a real estate tax for the purposes
herein and shall be paid by Lessee; otherwise Lessee shall not be
liable for any such tax levied against Lessor.

       (C)    All  real  estate  taxes,  assessments  for  public
improvements  or benefits, water rates and charges, sewer  rents,
and  other  governmental impositions, duties, and  charges  which
shall become payable for the first and last tax years of the term
hereof shall be apportioned pro rata between Lessor and Lessee in
accordance with the respective number of months during which each
party  shall be in possession of the Leased Premises (or  through
the  expiration of the term hereof, if longer) in said respective
tax years.  Lessee shall pay within 60 days of the expiration  of
the term hereof Lessor's reasonable estimate of Lessee's pro-rata
share  of  real estate taxes for the last tax year  of  the  term
hereof,  based  upon the last available tax bill.   Lessor  shall
give  Lessee notice of such estimated pro-rata real estate  taxes
no  later  than  75 days from the end of the term  hereof.   Upon
receipt  of  the actual statement of real estate taxes  for  such
prorated  period, Lessor shall either refund to Lessee  any  over
payment  of  the pro-rata Lessee obligation, or shall assess  and
Lessee  shall pay promptly upon notice any remaining  portion  of
the Lessee's pro-rata obligation for such real estate taxes.

      (D)   Lessee shall have the right to contest or  review  by
legal proceedings or in such other manner as may be legal (which,
if instituted, shall be conducted solely at Lessee's own expense)
any tax, assessment for public improvements or benefits, or other
governmental  imposition  aforementioned,  upon  condition  that,
before  instituting  such  proceeding  Lessee  shall  pay  (under
protest)  such  tax  or  assessments for public  improvements  or
benefits,  or other governmental imposition, duties  and  charges
aforementioned, unless such payment would act as a  bar  to  such
contest or interfere materially with the prosecution thereof  and
in  such event Lessee shall post with Lessor alternative security
reasonably satisfactory to Lessor.  All such proceedings shall be
begun  as  soon  as reasonably possible after the  imposition  or
assessment  of  any contested items and shall  be  prosecuted  to
final adjudication with reasonable dispatch.  In the event of any
reduction,  cancellation,  or discharge,  Lessee  shall  pay  the
amount  that  shall  be finally levied or assessed   against  the
Leased  Premises  or adjudicated to be due and payable,  and,  if
there  shall be any refund payable by the governmental  authority
with respect thereto, if Lessee has paid the expense of Lessor in
such  proceedings, Lessee shall be entitled to receive and retain
the refund, subject, however, to apportionment as provided during
the first and last years of the term of this Lease.

      (E)   Lessor, within sixty (60) days after notice to Lessee
if  Lessee fails to commence such proceedings, may, but shall not
be  obligated to, contest or review by legal proceedings,  or  in
such  other manner as may be legal, and at Lessor's own  expense,
any  tax,  assessments for public improvements and  benefits,  or
other governmental imposition aforementioned, which shall not  be
contested or reviewed, as aforesaid, by Lessee, and unless Lessee
shall promptly join with Lessor in such contest or review, Lessor
shall be entitled to receive and retain any refund payable by the
governmental authority with respect thereto.

      (F)  Lessor shall not be required to join in any proceeding
referred  to  in  this  Article, unless  in  Lessee's  reasonable
opinion,  the provisions of any law, rule, or regulation  at  the
time in effect shall require that such a proceeding be brought by
and/or  in  the name of Lessor, in which event Lessor shall  upon
written  request, join in such proceedings or permit the same  to
be brought in its name, all at no cost or expense to Lessor.

     (G)  Within thirty (30) days after Lessor notifies Lessee in
writing  that Lessor has paid such amount, Lessee shall also  pay
to  Lessor,  as  additional Rent, the amount of  any  sales  tax,
franchise  tax, excise tax, on Rents imposed by the  State  where
the  Leased  Premises  are located.  At Lessor's  option,  Lessee
shall  deposit  with Lessor on the first day of  each  and  every
month  during  the  term hereof, an amount equal  to  one-twelfth
(1/12)  of any estimated sales tax payable to the State in  which
the  property  is situated for Rent received by Lessor  hereunder
("Deposit").  From time to time out of such Deposit  Lessor  will
pay  the sales tax to the State in which the property is situated
as  required by law.  In the event the Deposit on hand shall  not
be sufficient to pay said tax when the same shall become due from
time  to  time,  or  the prior payments shall be  less  than  the
current  estimated  monthly amounts, then  Lessee  shall  pay  to
Lessor  on demand any amount necessary to make up the deficiency.
The  excess  of any such Deposit shall be credited to  subsequent
payments to be made for such items.  If a default or an event  of
default shall occur under the terms of this Lease, Lessor may, at
its option, without being required so to do, apply any Deposit on
hand to cure such default, in such order and manner as Lessor may
elect.

ARTICLE 7.  PROHIBITION ON ASSIGNMENTS AND SUBLETTING; TAKE-BACK
            RIGHTS

     (A)  Except as otherwise expressly provided in this Article,
Lessee shall not, without obtaining the prior written consent  of
Lessor, in each instance:

                          1.   assign or otherwise transfer  this
               Lease,  or  any part of Lessee's right,  title  or
               interest therein;

                          2.     sublet  all or any part  of  the
               Leased  Premises or allow all or any part  of  the
               Leased  Premises  to be used or  occupied  by  any
               other  Persons  (herein defined as a  Party  other
               than  Lessee,  be it a corporation, a partnership,
               an individual or other entity); or

                           3.    mortgage,  pledge  or  otherwise
               encumber this Lease, or the Leased Premises.

     (B)  For the purposes of this Article:

                          1.   the transfer of voting control  of
               any class of capital stock of any corporate Lessee
               or  sublessee, or the transfer voting  control  of
               the total interest in any other person which is  a
               Lessee or sublessee, however accomplished, whether
               in  a single transaction or in a series of related
               or  unrelated  transactions, shall  be  deemed  an
               assignment of this Lease, or of such sublease,  as
               the case may be;

                          2.    an agreement by any other Person,
               directly   or   indirectly,  to  assume   Lessee's
               obligations  under this Lease shall be  deemed  an
               assignment;

                           3.     any  Person  to  whom  Lessee's
               interest  under this Lease passes by operation  of
               law,   or  otherwise,  shall  be  bound   by   the
               provisions of this Article;

                            4.    each   material   modification,
               amendment  or extension or any sublease  to  which
               Lessor has previously consented shall be deemed  a
               new sublease; and

                          5.    Lessee  shall present the  signed
               consent to such assignment and/or subletting  from
               any  guarantors of this Lease, such consent to  be
               in  form and substance reasonably satisfactory  to
               Lessor.

      Lessee agrees to furnish to Lessor within five (5) business
days following demand at any time such information and assurances
as  Lessor  may reasonably request that neither Lessee,  nor  any
previously  permitted  sublessee or assignee,  has  violated  the
provisions of this Article.

      (C)  If Lessee agrees to assign this Lease or to sublet all
or any portion of the Leased Premises, Lessee shall, prior to the
effective date thereof (the "Effective Date"), deliver to  Lessor
executed  counterparts of any such agreement and of all ancillary
agreements   with   the  proposed  assignee  or   sublessee,   as
applicable.   If  Lessee  shall fail to do  so,  and  shall  have
surrendered possession of the Leased Premises in violation of its
duty  of prior notice and failed to obtain Lessor's prior consent
(if and where required herein), and, if in such event, Lessor  in
its  sole  discretion  (except as otherwise specifically  limited
herein)  shall not consent to a proposed sublease or  assignment,
Lessor shall then have all of the following rights, any of  which
Lessor  may  exercise  by written notice to Lessee  given  within
thirty   (30)  days  after  Lessor  receives  the  aforementioned
documents:

                           1.     with   respect  to  a  proposed
               assignment  of this Lease, the right to  terminate
               this Lease on the Effective Date as if it were the
               Expiration Date of this Lease;

                           2.     with   respect  to  a  proposed
               subletting  of  the  entire Leased  Premises,  the
               right  to  terminate this Lease on  the  Effective
               Date as if it were the Expiration Date; or

                           3.     with   respect  to  a  proposed
               subletting   of   less  than  the  entire   Leased
               Premises, the right to terminate this Lease as  to
               the  portion  of the Leased Premises  affected  by
               such  subletting on the Effective Date, as  if  it
               were  the  Expiration Date, in which  case  Lessee
               shall  promptly execute and deliver to  Lessor  an
               appropriate  modification of this  Lease  in  form
               satisfactory to Lessor in all respects.

                           4.     with   respect  to  a  proposed
               subletting  or proposed assignment of this  Lease,
               impose  such conditions upon Lessor's  consent  as
               Lessor shall determine in its sole discretion.

      (D)   If  Lessor exercises any of its options under Article
7(C)  above,  (and  if  Lessor shall impose conditions  upon  its
consent  and Lessee shall fail to meet any conditions Lessor  may
impose  upon  its  consent), Lessor may  then  lease  the  Leased
Premises or any portion thereof to Lessee's proposed assignee  or
sublessee,  as  the case may be, without liability whatsoever  to
Lessee.

      (E)  Notwithstanding anything above to the contrary, Lessor
agrees  to  consent  to any assignment or  sublease  all  or  any
portion  of  the  Lessee's  interests  herein  to  Unique  Casual
Restaurants,  Inc., or a franchisee or licensee in good  standing
of Champps Entertainment Inc, for the Champps restaurant concept,
provided Lessor is given prior written notice of such sublease or
assignment, accompanied by a copy of such sublease or assignment,
and the consents of Lessee and Guarantors (such consent to be  in
form and substance satisfactory to Lessor) to such assignment  or
sublet,  affirming their continued liability hereunder (or  under
their guaranty, respectively).

      Lessor  agrees  that  its consent  to  any  other  proposed
assignment  or  sublet  shall  not be  unreasonably  withheld  or
delayed,  provided Lessor is given prior written notice  of  such
sublease or assignment, accompanied by a copy of such sublease or
assignment,  and  the  consents of Lessee  and  Guarantors  (such
consent  to  be in form and substance satisfactory to Lessor)  to
such  assignment  or sublet, affirming their continued  liability
hereunder (or under their guaranty, respectively).

      (F)   Notwithstanding anything above to the  contrary,  the
Lessee's interest herein shall not be assignable in any manner in
accordance with the terms hereof unless and until the termination
of the Development Financing Agreement as set forth in Article 35
hereof.

ARTICLE 8.  REPAIRS AND MAINTENANCE

      (A)   Lessee  covenants and agrees to keep and maintain  in
good order, condition and repair the interior and exterior of the
Leased  Premises  during the term of the Lease,  or  any  renewal
terms,  and  further  agrees  that  Lessor  shall  be  under   no
obligation to make any repairs or perform any maintenance to  the
Leased  Premises.  Lessee covenants and agrees that it  shall  be
responsible  for  all  repairs,  alterations,  replacements,   or
maintenance of, including but without limitation to or  of:   The
interior  and  exterior portions of all doors;  door  checks  and
operators;  windows;  plate  glass; plumbing;  water  and  sewage
facilities;  fixtures;  electrical  equipment;  interior   walls;
ceilings;  signs;  roof; structure; interior building  appliances
and  similar  equipment; heating and air conditioning  equipment;
and any equipment owned by Lessor and leased to Lessee hereunder,
as  itemized on Exhibit B attached hereto and incorporated herein
by reference; and further agrees to replace any of said equipment
when necessary.  Lessee further agrees to be responsible for,  at
its  own  expense,  snow removal, lawn maintenance,  landscaping,
maintenance  of  the parking lot (including parking  lines,  seal
coating, and blacktop surfacing), and other similar items.

      (B)   If Lessee refuses or neglects to commence or complete
repairs  promptly and adequately, after prior written  notice  as
required  under  Article 16(B) (except in cases of  emergency  to
prevent waste or preserve the safety and integrity of the  Leased
Premises,  in  which  case no notice need be given),  Lessor  may
cause  such repairs to be made, but shall not be required  to  do
so,  and Lessee shall pay the cost thereof to Lessor within  five
(5) business days following demand.  It is understood that Lessee
shall pay all expenses and maintenance and repair during the term
of  this  Lease.   If  Lessee is not then in  default  hereunder,
Lessee  shall have the right to make repairs and improvements  to
the Leased Premises without the consent of Lessor if such repairs
and   improvements   do   not  exceed  Fifty   Thousand   Dollars
($50,000.00), provided such repairs or improvements do not affect
the structural integrity of the Leased Premises.  Any repairs  or
improvements in excess of Fifty Thousand Dollars ($50,000.00)  or
affecting the structural integrity of the Leased Premises may  be
done  only with the prior written consent of Lessor, such consent
not  to be unreasonably withheld or delayed.  All alterations and
additions to the Leased Premises shall be made in accordance with
all  applicable laws and shall remain for the benefit of  Lessor,
except  for  Lessee's moveable trade fixtures.  In the  event  of
making such alterations as herein provided, Lessee further agrees
to  indemnify  and save harmless Lessor from all expense,  liens,
claims  or  damages to either persons or property or  the  Leased
Premises which may arise out of or result from the undertaking or
making  of  said repairs, improvements, alterations or additions,
or   Lessee's   failure  to  make  said  repairs,   improvements,
alterations or additions.

ARTICLE 9.  COMPLIANCE WITH LAWS AND REGULATIONS

      Lessee  will  comply with all statutes, ordinances,  rules,
orders, regulations and requirements of all federal, state,  city
and   local   governments,  and  with  all  rules,   orders   and
regulations  of  the applicable Board of Fire Underwriters  which
affect the use of the improvements.  Lessee will comply with  all
easements,  restrictions,  and covenants  of  record  against  or
affecting  the  Leased  Premises and  any  franchise  or  license
agreements  required  for operation of  the  Leased  Premises  in
accordance with Article 14 hereof.

ARTICLE 10.  SIGNS

      Lessee shall have the right to install and maintain a  sign
or  signs advertising Lessee's business, provided that the  signs
conform  to  law,  and further provided that the  sign  or  signs
conform   specifically  to  the  written  requirements   of   the
appropriate governmental authorities.



ARTICLE 11.  SUBORDINATION

      (A)  Lessor reserves the right and privilege to subject and
subordinate  this Lease at all times to the lien of any  mortgage
or  mortgages now or hereafter placed upon Lessor's  interest  in
the  Leased Premises and on the land and buildings of which  said
premises are a part, or upon any buildings hereafter placed  upon
the  land of which the Leased Premises are a part, provided  such
mortgagee   shall   execute  its  standard   form,   commercially
reasonable    subordination,   attornment   and   non-disturbance
agreement.   Lessor  also  reserves the right  and  privilege  to
subject  and subordinate this Lease at all times to any  and  all
advances  to  be  made under such mortgages,  and  all  renewals,
modifications,   extensions,  consolidations,  and   replacements
thereof, provided such mortgagee shall execute its standard form,
commercially  reasonable  subordination,  attornment   and   non-
disturbance agreement.

      (B)   Lessee  covenants and agrees to execute and  deliver,
upon demand, such further instrument or instruments subordinating
this  Lease  on  the  foregoing basis to the  lien  of  any  such
mortgage  or  mortgages as shall be desired  by  Lessor  and  any
proposed   mortgagee  or  proposed  mortgagees,   provided   such
mortgagee   shall   execute  its  standard   form,   commercially
reasonable    subordination,   attornment   and   non-disturbance
agreement.

ARTICLE l2.  CONDEMNATION OR EMINENT DOMAIN

      (A)   If the whole of the Leased Premises are taken by  any
public authority under the power of eminent domain, or by private
purchase  in  lieu  thereof, then this Lease shall  automatically
terminate upon the date possession is surrendered, and Rent shall
be paid up to that day.  If any part of the Leased Premises shall
be  so  taken  as  to  render  the remainder  thereof  materially
unusable  in  the  opinion of a licensed third  party  arbitrator
reasonably  approved by Lessor and Lessee, for the  purposes  for
which  the  Leased Premises were leased, then Lessor  and  Lessee
shall each have the right to terminate this Lease on thirty  (30)
days notice to the other given within ninety (90) days after  the
date  of  such  taking.   In the event  that  this  Lease   shall
terminate  or be terminated, the Rent shall, if and as necessary,
be paid up to the day that possession was surrendered.

      (B)   If any part of the Leased Premises shall be so  taken
such  that it does not materially interfere with the business  of
Lessee,  then  Lessee  shall, with the use  of  the  condemnation
proceeds  to  be  made  available by  Lessor,  but  otherwise  at
Lessee's  own cost and expense, restore the remaining portion  of
the  Leased  Premises  to  the  extent  necessary  to  render  it
reasonably  suitable for the purposes for which  it  was  leased.
Lessee shall make all repairs to the building in which the Leased
Premises  is  located to the extent necessary to  constitute  the
building a complete architectural unit.  Provided, however,  that
such  work shall not exceed the scope of the work required to  be
done  by  Lessee in originally constructing such building  unless
Lessee shall demonstrate to Lessor's reasonable satisfaction  the
availability of funds to complete such work.  Provided,  further,
the  cost thereof to Lessor shall not exceed the proceeds of  its
condemnation  award, all to be done without  any  adjustments  in
Rent to be paid by Lessee.  This lease shall be deemed amended to
reflect  the  taking  in  the  legal description  of  the  Leased
Premises.

      (C)   All  compensation awarded or paid upon such total  or
partial taking of the Leased Premises shall belong to and be  the
property  of Lessor without any participation by Lessee,  whether
such  damages shall be awarded as compensation for diminution  in
value  to  the  leasehold or to the  fee of the  premises  herein
leased.   Nothing contained herein shall be construed to preclude
Lessee from prosecuting any claim directly against the condemning
authority  in such proceedings for:  Loss of business; damage  to
or loss of value or cost of removal of inventory, trade fixtures,
furniture,  and  other  personal property  belonging  to  Lessee;
provided, however, that no such claim shall diminish or otherwise
adversely  affect  Lessor's  award  or  the  award  of  any   fee
mortgagee.

ARTICLE 13.  RIGHT TO INSPECT

     Lessor reserves the right to enter upon, inspect and examine
the  Leased  Premises  at any time during business  hours,  after
reasonable  notice to Lessee, and Lessee agrees to  allow  Lessor
free  access  to the Leased Premises to show the premises.   Upon
default by Lessee or at any time within ninety (90) days  of  the
expiration  or termination of the Lease, Lessee agrees  to  allow
Lessor to then place "For Sale" or "For Rent" signs on the Leased
Premises.  Lessor and Lessor's representatives shall at all times
while  upon or about the Leased Premises observe and comply  with
Lessee's   reasonable  health  and  safety  rules,   regulations,
policies  and  procedures.  Lessor agrees to indemnify  and  hold
Lessee,  its successors, assigns, agents and employees  from  and
against  any  liability, claims, demands, cause of action,  suits
and  other  litigation or judgements of every kind and character,
including  injury  to  or  death of any  person  or  persons,  or
trespass  to,  or  damage  to, or loss  or  destruction  of,  any
property, whether real or personal, to the extent resulting  from
the  negligence  or  willful misconduct  or  Lessor  or  Lessor's
representatives while upon or about the Leased Premises.

ARTICLE 14.  EXCLUSIVE USE

      (A)  After the Occupancy Date, Lessee expressly agrees  and
warrants that the Leased Premises will be used exclusively  as  a
Champps  Restaurant  or other casual dining sit-down  restaurant.
In  any  other such case, after obtaining Lessor's prior  written
consent, such consent not to be unreasonably withheld or delayed,
Lessee  may conduct any lawful business from the Leased Premises.
Lessee  acknowledges and agrees that any other  use  without  the
prior  written consent of Lessor will constitute a default  under
and  a  violation and breach of this Lease.  Lessee  agrees:   To
open  for  business  within a reasonable  period  of  time  after
completion  of construction of the contemplated Improvements;  to
operate  all  of the Leased Premises during the Term  or  Renewal
Terms  during regular and customary hours for businesses  similar
to  the  permitted exclusive use stated herein, unless  prevented
from  doing  so  by  causes beyond Lessee's  control  or  due  to
remodeling;  and  to conduct its business in a  professional  and
reputable manner.

      (B)   If  the Leased Premises are not operated as a Champps
Restaurant  or other casual dining sit-down restaurant  or  other
permitted  use  hereunder,  or  remain  closed  for  thirty  (30)
consecutive days (unless such closure results from reasons beyond
Lessee's reasonable control) and in the event Lessee fails to pay
Rent  when  due  or fulfill any other obligation hereunder,  then
Lessee  shall  be  in default hereunder and Lessor  may,  at  its
option,  cancel this Lease by giving written notice to Lessee  or
exercise  any  other  right  or  remedy  that  Lessor  may  have;
provided,  however,  that closings shall be reasonably  permitted
for  replacement  of trade fixtures or during periods  of  repair
after destruction or due to remodeling.

ARTICLE 15.  DESTRUCTION OF PREMISES

      If, during the term of this Lease, the Leased Premises  are
totally or partially destroyed by fire or other elements,  within
a reasonable time (but in no event longer than one hundred eighty
(180)  days  and subject to the provisions herein below),  Lessee
shall repair and restore the improvements so damaged or destroyed
as  nearly  as  may  be practical to their condition  immediately
prior  to  such casualty.  All rents payable by Lessee  shall  be
abated  during the period of repair and restoration to the extent
that Lessor shall be compensated by the proceeds of the rent loss
insurance required to be maintained by Lessee hereunder.

      Provided  Lessee is not in default hereunder  (and  retains
according  to  the  terms hereof the right to rebuild)  with  the
Lessor's  prior  written  consent, which  consent  shall  not  be
unreasonably withheld or delayed, Lessee shall have the right  to
promptly and in good faith settle and adjust any claim under such
insurance policies with the insurance company or companies on the
amounts  to be paid upon the loss.  The insurance proceeds  shall
be  used  to  reimburse  Lessee for the  cost  of  rebuilding  or
restoration  of  the  Leased Premises.  Risk that  the  insurance
company  shall  be  insolvent or shall refuse to  make  insurance
proceeds  available  shall be with Lessee.  The  Leased  Premises
shall  be  so  restored or rebuilt so as to be of at least  equal
value  and  substantially the same character  as  prior  to  such
damage  or destruction.  If the insurance proceeds are less  than
Fifty  Thousand Dollars ($50,000), they shall be paid  to  Lessee
for  such repair and restoration.  If the insurance proceeds  are
greater  than or equal to Fifty Thousand Dollars ($50,000),  they
shall  be  deposited  by  Lessee  and  Lessor  into  a  customary
construction  escrow at a nationally recognized  title  insurance
company,  or  at  Lessee's option, with Lessor  ("Escrowee")  and
shall  be  made  available from time to time to Lessee  for  such
repair  and  restoration.  Such proceeds shall  be  disbursed  in
conformity  with  the  terms  and conditions  of  a  commercially
reasonable construction loan agreement.  Lessee shall, in  either
instance,  deliver to Lessor or Escrowee (as  the  case  may  be)
satisfactory  evidence  of  the  estimated  cost  of   completion
together  with  such architect's certificates, waivers  of  lien,
contractor's sworn statements and other evidence of cost  and  of
payments  as  the Lessor or Escrowee may reasonably  require  and
approve.   If the estimated cost of the work exceeds One  Hundred
Thousand  Dollars  ($100,000), all plans and  specifications  for
such rebuilding or restoration shall be subject to the reasonable
approval of Lessor.

      Any  insurance proceeds remaining with Escrowee  after  the
completion of the repair or restoration shall be paid  to  Lessor
to  reduce  the sum of monies expended by Lessor to  acquire  its
interest  in  the  Lease  Premises and rent  hereunder  shall  be
reduced by 10.5% of such amount.

      If  the proceeds from the insurance are insufficient, after
review of the bids for completion of such improvements, or should
become insufficient during the course of construction, to pay for
the  total cost of repair or restoration, Lessee shall, prior  to
commencement  of  work,  demonstrate  to  Escrowee  and  Lessor's
reasonable satisfaction, the availability of such funds necessary
to completion construction and Lessee shall deposit the same with
Escrowee   for   disbursement  under  the   construction   escrow
agreement.

      Provided,  further,  that should  the  Leased  Premises  be
damaged or destroyed to the extent of fifty (50%) percent of  its
value  or  such that Lessee cannot carry on business as a  casual
dining  restaurant without (in the opinion of  a  licensed  third
party  architect reasonably approved by Lessor and Lessee)  being
closed  for more than sixty (60) days (which duration of  closure
may  be  established by Lessee by the affidavit of  the  approved
independent  third  party architect as to the estimated  time  of
repair)  during the last two (2) years of the remaining  term  of
this  Lease  or  any of the option terms of this  Lease,  if  any
further options to renew remain, Lessee may elect within 30  days
of such damage, to then exercise at least one (1) option to renew
this  Lease so that the remaining term of the Lease is  not  less
than  five  (5)  years in order to be entitled to such  insurance
proceeds  for  restoration or rebuilding.  Absent such  election,
this  Lease  shall terminate upon Lessor's receipt  of  funds  at
least equal to the estimated cost of such repair or restoration.

ARTICLE 16.  ACTS OF DEFAULT

      Each  of the following shall be deemed a default by  Lessee
and a breach of this Lease:

                          (A)   Failure to pay the  Rent  or  any
               monetary  obligation herein reserved, or any  part
               thereof  when  the same shall be due and  payable.
               Interest and late charges for failure to pay  Rent
               when  due  shall accrue from the first  date  such
               Rent  was  due  and  payable;  provided,  however,
               Lessee  shall  have five (5) business  days  after
               written  notice from Lessor within which  to  cure
               the  failure  to  pay  the Rent  or  any  monetary
               obligation herein reserved.

                          (B)   Failure to do, observe, keep  and
               perform   any  of  the  other  terms,   covenants,
               conditions,  agreements  and  provisions  in  this
               Lease to be done, observed, kept and performed  by
               Lessee; provided, however, that Lessee shall  have
               Thirty  (30) days after written notice from Lessor
               within  which to cure such default, or such longer
               time  as  may  be  reasonably  necessary  if  such
               default  cannot reasonably be cured within  Thirty
               (30)  days,  if  Lessee is diligently  pursuing  a
               course  of  conduct  that in  Lessor's  reasonable
               opinion is capable of curing such default, but  in
               any  event  such longer time shall not exceed  120
               days  after  written  notice from  Lessor  of  the
               default hereunder.

                          (C)  The abandonment of the premises by
               Lessee,  the adjudication of Lessee as a bankrupt,
               the  making by Lessee of a general assignment  for
               the benefit of creditors, the taking by Lessee  of
               the  benefit  of any insolvency act  or  law,  the
               appointment of a permanent receiver or trustee  in
               bankruptcy for Lessee property, or the appointment
               of  a temporary receiver which is not vacated   or
               set aside within sixty (60) days from the date  of
               such  appointment;  provided,  however,  that  the
               foregoing  shall not constitute events of  default
               so  long  as Lessee continues to otherwise satisfy
               its  obligations (including but not limited to the
               payment of Rent) hereunder.

ARTICLE 17.  TERMINATION FOR DEFAULT

      In  the event of any uncured default by Lessee and  at  any
time  thereafter, Lessor may serve a written notice  upon  Lessee
that  Lessor  elects to terminate this Lease.  This  Lease  shall
then  terminate on the date so specified as if that date had been
originally  fixed  as  the expiration date  of  the  term  herein
granted,  provided,  however, that Lessee shall  have  continuing
liability for future rents for the remainder of the original term
and  any  exercised  renewal term as set  forth  in  Article  19,
notwithstanding  any earlier termination of the  Lease  hereunder
(except  where  Lessee has exercised a right to  terminate  where
granted  herein),  preserving unto  Lessor  the  benefit  of  its
bargained-for rental payments.

ARTICLE 18.  LESSOR'S RIGHT OF RE-ENTRY

      In  the  event  that  this Lease  shall  be  terminated  as
hereinbefore provided, or by summary proceedings or otherwise, or
in the event of an uncured default hereunder by Lessee, or in the
event  that the premises or any part thereof, shall be  abandoned
by  Lessee  and  Rent  shall  not be paid  or  other  obligations
(including but not limited to repair and maintenance obligations)
of  Lessee hereunder shall not be met, then Lessor or its agents,
servants  or  representatives, may immediately  or  at  any  time
thereafter, re-enter and resume possession of the premises or any
part  thereof,  and  remove all persons and  property  therefrom,
either  by summary dispossess proceedings or by a suitable action
or  proceeding  at  law, or by force or otherwise  without  being
liable  for  any  damages therefor, except for damages  resulting
from  Lessor's negligence or willful misconduct.  Notwithstanding
anything  above to the contrary, if Lessee is still in possession
of   the  Leased  Premises,  Lessor  agrees  to  use  such  legal
proceedings  (summary or otherwise) prescribed by law  to  regain
possession of the Leased Premises.

ARTICLE 19.  LESSEE'S CONTINUING LIABILITY

      (A)   Should Lessor elect to re-enter as provided  in  this
Lease  or should it take possession pursuant to legal proceedings
or  pursuant  to  any notice provided for by  law,  Lessor  shall
undertake  commercially reasonable efforts to  mitigate  Lessee's
continuing  liability hereunder as such efforts may be prescribed
by  law  or  statute  (which  shall include  listing  the  Leased
Premises  with  a  licensed commercial  real  estate  broker  and
securing  the  property against waste, but  shall  not  otherwise
include  the  expenditure of Lessor's funds, unless the  same  be
required  by law or statute), and in addition, Lessor may  either
(i)  terminate  this  Lease or (ii) it may  from  time  to  time,
without terminating the contractual obligation of Lessee  to  pay
Rent  under this Lease, make such alterations and repairs as  may
be necessary to relet the Leased Premises or any part thereof for
the  remainder  of  the  original Term or any  exercised  Renewal
Terms,  at  such  Rent or Rents, and upon such  other  terms  and
conditions  as Lessor in its sole discretion may deem  advisable.
Termination of Lessee's right to possession by Court Order  shall
be  sufficient evidence of the termination of Lessee's possessory
rights under this Lease, and the filing of such an Order shall be
notice  of the termination of Lessee's Right of First Refusal  as
set forth in any Memorandum of Lease of record.

      (B)   Upon each such reletting, without termination of  the
contractual  obligation of Lessee to pay Rent under  this  Lease,
all Rents received by Lessor shall be applied as follows:

                          1.     First,  to  the payment  of  any
               indebtedness  other than Rent due  hereunder  from
               Lessee to Lessor;

                         2.   Second, to the payment of any costs
               and   expenses   of   such  reletting,   including
               brokerage fees and attorney's fees and of costs of
               such alterations and repairs;

                          3.    Third, to the payment of Rent and
               other   monetary   obligations  due   and   unpaid
               hereunder;

                         4.   Finally, the residue, if any, shall
               be held by Lessor and applied in payment of future
               Rent  as  the  same  may become  due  and  payable
               hereunder.

If  such Rents received from such reletting during any month  are
less  than that to be paid during that month by Lessee hereunder,
Lessee  shall pay any such deficiency to Lessor.  Such deficiency
shall be calculated and paid monthly.  No such re-entry or taking
possession  of such Leased Premises by Lessor shall be  construed
as  an  election  on  its part to terminate Lessee's  contractual
obligations under this Lease respecting the payment of  rent  and
obligations  for  the  costs of repair and maintenance  unless  a
written notice of such intention be given to Lessee.

     (C)  Notwithstanding any such reletting without termination,
Lessor  may at any time thereafter elect to terminate this  Lease
for any uncured breach.

      (D)  In addition to any other remedies Lessor may have with
this  Article 19, Lessor may recover from Lessee all  damages  it
may  incur by reason of any uncured breach, including:  The  cost
of  recovering  and  reletting  the Leased  Premises;  reasonable
attorney's fees; and, the present value (discounted at a rate  of
8%  per  annum) of the excess of the amount of Rent  and  charges
equivalent  to Rent reserved in this Lease for the  remainder  of
the  Term  over  the  then reasonable Rent value  of  the  Leased
Premises  (or the actual Rents receivable by Lessor,  if  relet),
(the Lessee bearing the burden of proof to demonstrate the amount
of  rental  loss  for  the same period, that  through  reasonable
efforts  to  mitigate damages, could have been avoided)  for  the
remainder  of the Term, all of which amounts shall be immediately
due and payable from Lessee to Lessor in full.  In the event that
the  Rent obtained from such alternative or substitute tenant  is
more  than  the Rent which Lessee is obligated to pay under  this
Lease,  then  such excess shall be paid to Lessor  provided  that
Lessor   shall   credit  such  excess  against  the   outstanding
obligations of Lessee due pursuant hereto, if any.

      (E)   It is the object and purpose of this Article 19  that
Lessor  shall be kept whole and shall suffer no damage by way  of
non-payment  of  Rent or by way of diminution  in  Rent.   Lessee
waives  and will waive all rights to trial by jury in any summary
proceedings or in any action brought to recover Rent herein which
may  hereafter be instituted by Lessor against Lessee in  respect
to  the Leased Premises.  Lessee hereby waives any rights of  re-
entry it may have or any rights of redemption or rights to redeem
this Lease upon a termination of this Lease.

ARTICLE 20.  PERSONALTY, FIXTURES AND EQUIPMENT

     (A)  All building fixtures, building machinery, and building
equipment  used in connection with the operation  of  the  Leased
Premises  including,  but  not limited  to,  heating,  electrical
wiring,      lighting,     ventilating,     plumbing,     walk-in
refrigerators/coolers,   walk-in   freezers,   air   conditioning
systems,  and the equipment owned by Lessor and leased to  Lessee
hereunder as specifically set forth on Exhibit B attached  hereto
and  incorporated herein by reference shall be  the  property  of
Lessor.   All  other  trade fixtures and all  other  articles  of
personal  property owned by Lessee shall remain the  property  of
Lessee.

     (B)  Lessee shall furnish and pay for any and all equipment,
furniture, trade fixtures, and signs, except for such  items,  if
any,  described  in  Article 20(A) above,  as  owned  by  Lessor.
Lessee  agrees  that  Lessor shall have a lien  on  all  Lessee's
equipment, furniture, trade fixtures, furnishings, and  signs  as
security  for the performance of and compliance with this  Lease,
subject  to  the  rights of any bona fide third party's  security
interest  in  such property.  Provided Lessee is not  in  default
hereunder,  Lessor will agree that its interest in  the  personal
property  of Lessee will be subordinated to financing  which  may
exist  or which Lessee may cause to exist in the future  on  that
same personal property.

      (C)   At  the  end of the term of this Lease, the  property
described at Article 20(B) above, after written notice to  Lessor
given  at  least  ten (10) business days prior  to  any  proposed
removal,  may  be  removed  from the Leased  Premises  by  Lessee
regardless  of  whether or not such property is attached  to  the
Leased  Premises  so  as  to constitute a  "fixture"  within  the
meaning  of  the  law; however, all damages and  repairs  to  the
Leased  Premises  which  may be caused by  the  removal  of  such
property shall be paid for by Lessee.

ARTICLE 21.  LIENS

     Lessee shall not do or cause anything to be done whereby the
Leased  Premises  may  be encumbered by any mechanic's  or  other
liens.  Whenever and as often as any mechanic's or  other lien is
filed against said Leased Premises purporting to be for labor  or
materials  furnished or to be furnished to Lessee,  Lessee  shall
remove  the lien of record by payment or by bonding with a surety
company  authorized  to do business in the  state  in  which  the
property is located, within forty-five (45) days from the date of
the  filing  of  said mechanic's or other lien  and  delivery  of
notice  thereof  to  Lessee.  Should  Lessee  fail  to  take  the
foregoing steps within said forty-five (45) day period (or in any
event,  prior  to the expiration of the time within which  Lessee
may  bond  over such lien to remove it as a lien upon the  Leased
Premises),  Lessor shall have the right, among other  things,  to
pay  said  lien without inquiring into the validity thereof,  and
Lessee  shall  forthwith reimburse Lessor for the  total  expense
incurred  by  it  in  discharging said lien  as  additional  Rent
hereunder.

ARTICLE 22.  NO WAIVER BY LESSOR EXCEPT IN WRITING

     No agreement to accept a surrender of the Leased Premises or
termination of this Lease shall be valid unless in writing signed
by  Lessor.   The delivery of keys to any employee of  Lessor  or
Lessor's agents shall not operate as a termination of the   Lease
or  a  surrender of the premises.  The failure of Lessor to  seek
redress  for  violation  of  any rule or  regulation,  shall  not
prevent a subsequent act, which would have originally constituted
a  violation, from having all the force and effect of an original
violation.  Neither payment by Lessee or receipt by Lessor  of  a
lesser amount than the Rent herein stipulated shall be deemed  to
be  other  than on account of the earliest stipulated Rent.   Nor
shall  any  endorsement or statement on any check nor any  letter
accompanying any check or payment as Rent be deemed an accord and
satisfaction.   Lessor may accept such check or  payment  without
prejudice  to Lessor's right to recover the balance of such  Rent
or  pursue  any other remedy provided in this Lease.  This  Lease
contains  the  entire  agreement between  the  parties,  and  any
executory agreement hereafter made shall be ineffective to change
it,  modify it or discharge it, in whole or in part, unless  such
executory agreement is in writing and signed by the party against
whom  enforcement  of the change, modification  or  discharge  is
sought.

ARTICLE 23.  QUIET ENJOYMENT

     Lessor covenants that Lessee, upon paying the Rent set forth
in  Article 4 and all other sums herein reserved as Rent and upon
the  due performance of all the terms, covenants, conditions  and
agreements  herein  contained on Lessee's part  to  be  kept  and
performed,  shall have, hold and enjoy the Leased  Premises  free
from  molestation, eviction, or disturbance by Lessor, or by  any
other  person  or persons lawfully  claiming the same,  and  that
Lessor  has  good  right to  make this Lease for  the  full  term
granted, including renewal periods.

ARTICLE 24.  BREACH - PAYMENT OF COSTS AND ATTORNEYS' FEES

     Each party agrees to pay and discharge all reasonable costs,
and  actual  attorneys'  fees,  including  but  not  limited   to
attorney's fees incurred at the trial level and in any  appellate
or  bankruptcy proceeding, and expenses that shall be incurred by
the  prevailing party in enforcing the covenants, conditions  and
terms  of  this  Lease or defending against  an  alleged  breach,
including  the  costs of reletting.  Such costs, attorneys  fees,
and expenses if incurred by Lessor shall be considered as Rent as
due  and  owing  in  addition to any Rent defined  in  Article  4
hereof.

ARTICLE 25.  ESTOPPEL CERTIFICATES

      Either party to this Lease will, at any time, upon not less
than  ten  (10) business days prior request by the  other  party,
execute,  acknowledge  and  deliver to  the  requesting  party  a
statement  in writing, executed by an executive officer  of  such
party,  certifying  that:  (a) this Lease is  unmodified  (or  if
modified then disclosure of such modification shall be made); (b)
this Lease is in full force and effect; (c) the date to which the
Rent  and  other charges have been paid; and (d) to the knowledge
of  the signer of such certificate that the other party is not in
default  in  the  performance  of  any  covenant,  agreement   or
condition  contained in this Lease, or if a default  does  exist,
specifying  each  such  default of  which  the  signer  may  have
knowledge.   It  is  intended that any such  statement  delivered
pursuant  to  this Article may be relied upon by any  prospective
purchaser or mortgagee of the Leased Premises or any assignee  of
such mortgagee or a purchaser of the leasehold estate.
ARTICLE 26.  FINANCIAL STATEMENTS

      During  the term of this Lease, Lessee will, within  ninety
(90)  days  after  the end of Lessee's fiscal year,  furnish  its
financial  statements  to Lessor.  Lessee's financial  statements
shall  include,  at a minimum, a consolidated balance  sheet  and
statement  of  operations, and do not need to be prepared  by  an
independent certified public accountant, but shall be prepared in
conformity   with   generally  accepted   accounting   principles
(hereafter "GAAP") and be represented and warranted in writing as
true  and  correct  by  the  chief  financial  officer  or  other
authorized officer of Lessee.  Additionally, during the  term  of
the  Lease, Lessee will within forty-five (45) days from the  end
of each quarter of each fiscal year, furnish Lessor with Lessee's
financial  statements  and  operating statements  of  the  Leased
Premises  for  such  quarter.  Lessor shall  have  the  right  to
require such financial statements and operating statements  on  a
monthly  basis after the occurrence of a default.  Said quarterly
(or monthly, if requested by Lessor) statements do not need to be
prepared by an independent certified public accountant, but shall
be  represented and warranted in writing as true and  correct  by
the  chief  financial  officer  or other  authorized  officer  of
Lessee.   The  financial statements shall conform  to  GAAP,  and
include,  at  a  minimum,  a  balance  sheet  and  statement   of
operations.

ARTICLE 27.  MORTGAGE

     Lessee does hereby agree to make reasonable modifications of
this  Lease  requested by any Mortgagee of record  from  time  to
time, provided such modifications are not substantial and do  not
increase  any  of the Rents or obligations of Lessee  under  this
Lease  or  substantially modify any of the business  elements  of
this Lease.

ARTICLE 28.  OPTION TO RENEW

      If  this Lease is not previously canceled or terminated and
if  Lessee has materially complied with and performed all of  the
covenants  and  conditions in this Lease  after  applicable  cure
periods  and is not currently in default, then Lessee shall  have
the  option  to  renew  this Lease upon the same  conditions  and
covenants  contained  in  this Lease for  Three  (3)  consecutive
periods of Five (5) years each (singularly "Renewal Term").  Rent
during  the  Twenty-Second, Twenty-Fifth, Twenty-Eighth,  Thirty-
First,  and  Thirty-Fourth Lease Year of the Renewal  Term  shall
increase  by  the lesser of Seven and Thirty-Five One  Hundredths
Percent (7.35%) of the Rent payable for the preceding Lease Year,
or the CPI-U Percentage Increase, as defined in Article 4 hereof.

      The  first Renewal Term will commence on the day  following
the  date the original Term expires and successive Renewal  Terms
would  commence  on the day following the last day  of  the  then
expiring  Renewal Term.  Except as otherwise provided in  Article
15  hereof, Lessee must give ninety (90) days written  notice  to
Lessor  of  its  intent  to exercise this  option  prior  to  the
expiration  of  the original Term of this Lease  or  any  Renewal
Term, as the case may be.



ARTICLE 29.  MISCELLANEOUS PROVISIONS

      (A)  All written notices shall be given to Lessor or Lessee
by  certified  mail  or  nationally  recognized  overnight  mail.
Notices  to  either party shall be addressed to  the  person  and
address  given on the first page hereof.  Lessor and Lessee  may,
from time to time, change these addresses by notifying each other
of  this change in writing.  Notices of overdue Rent may be  sent
to  Lessee by regular, special delivery, or nationally recognized
overnight mail.

      (B)   The terms, conditions and covenants contained in this
Lease  and  any riders and plans attached hereto shall  bind  and
inure  to  the benefit of Lessor and Lessee and their  respective
successors, heirs, legal representatives, and assigns.

     (C)  This Lease shall be governed by and construed under the
laws of the State where the Leased Premises are situate.

      (D)  In the event that any provision of this Lease shall be
held  invalid or unenforceable, no other provisions of this Lease
shall  be  affected by such holding, and all  of   the  remaining
provisions of this Lease shall continue in  full force and effect
pursuant to the terms hereof.

      (E)  The Article captions are inserted only for convenience
and  reference,  and  are not intended, in any  way,  to  define,
limit, describe the scope, intent, and language of this Lease  or
its provisions.

      (F)   In  the  event  Lessee remains in possession  of  the
premises  herein leased after the expiration of  this  Lease  and
without the execution of a new lease and without Lessor's written
permission, Lessee shall be deemed to be occupying said  premises
as  a  tenant from month-to-month, subject to all the conditions,
provisions, and obligations of this Lease insofar as the same can
be applicable to a month-to-month tenancy except that the monthly
installment of Rent shall be One Hundred Fifty percent (150%) the
amount due on the last month prior to such expiration.

      (G)   If any installment of Rent (whether lump sum, monthly
installments,  or  any other monetary amounts  required  by  this
Lease  to  be  paid  by  Lessee and  deemed  to  constitute  Rent
hereunder)  shall  not be paid when due, or non-monetary  default
shall remain uncured after the expiration of any applicable  cure
period,  Lessor  shall  have the right to charge  Lessee  a  late
charge  of  $250.00 per month for each month that any  amount  of
Rent installment remains unpaid or non-monetary default shall  go
uncured  after the first such occurrence in any 12 month  period.
Said late charge shall commence after such installment is due  or
non-monetary  default goes uncured after the  expiration  of  any
applicable  cure  period  and continue  until  said  installment,
interest  and all accrued late charges are paid in full  or  such
non-monetary default is cured.

      (H)   Any  part of the Leased Premises may be  conveyed  by
Lessor  for private or public non-exclusive easement purposes  at
any  time,  provided  such easement does not interfere  with  the
access  to the Leased Premises, visibility, or operations of  the
business of Lessee.  In such event Lessor shall, at its own  cost
and expense, restore the remaining portion of the Leased Premises
to  the extent necessary to render it reasonably suitable for the
purposes  for  which  it  was leased,  all  to  be  done  without
adjustments in Rent to be paid by Lessee.  All proceeds from  any
conveyance of an easement shall belong solely to Lessor.

     (I)  For the purpose of this Lease, the term "Rent" shall be
defined  as Rent under Article 4, and any other monetary  amounts
required by this Lease to be paid by Lessee.

      (J)  Lessee agrees to cooperate with Lessor to allow Lessor
to  obtain and use at Lessor's expense promotional photographs of
the   Leased  Premises,  to  the  extent  permitted  by  Lessee's
franchisor or licensor.

ARTICLE 30.  REMEDIES

      NON-EXCLUSIVITY.  Notwithstanding anything contained herein
it  is  the   intent of the parties that the rights and  remedies
contained   herein  shall not be exclusive but  rather  shall  be
cumulative  along  with all of the rights  and  remedies  of  the
parties  which they may have at law or equity.

ARTICLE 31.  HAZARDOUS MATERIALS INDEMNITY

      Lessee  covenants, represents and warrants to  Lessor,  its
successors and assigns, (i) that it has not used or permitted and
will  not  use or permit the Leased Premises to be used,  whether
directly  or through contractors, agents or tenants, and  to  the
best  of Lessee's knowledge and except as disclosed to Lessor  in
writing,  the Leased Premises has not at any time been  used  for
the  generating,  transporting, treating,  storage,  manufacture,
emission  of,  or disposal of any dangerous, toxic  or  hazardous
pollutants,  chemicals, wastes or substances as  defined  in  the
Federal  Comprehensive  Environmental Response  Compensation  and
Liability   Act   of   1980  ("CERCLA"),  the  Federal   Resource
Conservation  and  Recovery Act of 1976 ("RCRA"),  or  any  other
federal,   state   or   local   environmental   laws,   statutes,
regulations, requirements and ordinances ("Hazardous Materials");
(ii)  that there have been no investigations or reports involving
Lessee,  or  the  Leased  Premises by any governmental  authority
which  in  any way pertain to Hazardous Materials (iii) that  the
operation  of  the Leased Premises has not violated  and  is  not
currently  violating any federal, state or local law, regulation,
ordinance or requirement governing Hazardous Materials; (iv) that
the   Leased  Premises  is  not  listed  in  the  United   States
Environmental  Protection Agency's National  Priorities  List  of
Hazardous  Waste  Sites  nor  any  other  list,  schedule,   log,
inventory  or  record of Hazardous Materials or  hazardous  waste
sites, whether maintained by the United States Government or  any
state or local agency; and (v) that the Leased Premises will  not
contain  any formaldehyde, urea or asbestos, except as  may  have
been  disclosed  in writing to Lessor by Lessee at  the  time  of
execution and delivery of this Lease.  Lessee agrees to indemnify
and reimburse Lessor, its successors and assigns, for:

     (a)  any breach of these representations and warranties, and

               (b)  any loss, damage, expense or cost arising out
          of  or  incurred  by Lessor which is the  result  of  a
          breach of, misstatement of or misrepresentation of  the
          above covenants, representations and warranties, and

                (c)  any and all liability of any kind whatsoever
          which  Lessor  may,  for any cause  and  at  any  time,
          sustain  or  incur  by  reason of  Hazardous  Materials
          discovered  on  the  Leased Premises  during  the  term
          hereof or placed or released on the Leased Premises  by
          Lessee;

together  with  all  attorneys'  fees,  costs  and  disbursements
incurred  in  connection with the defense of any  action  against
Lessor    arising   out   of   the   above.    These   covenants,
representations   and  warranties  shall  be  deemed   continuing
covenants,  representations and warranties  for  the  benefit  of
Lessor,  and  any  successors and assigns  of  Lessor  and  shall
survive  expiration  or sooner termination of  this  Lease.   The
amount  of  all such indemnified loss, damage, expense  or  cost,
shall  bear interest thereon at the lesser of 15% or the  highest
rate of interest allowed by law and shall become immediately  due
and  payable  in  full on demand of Lessor,  its  successors  and
assigns.

ARTICLE 32.  ESCROWS

      Upon  a  default  by  Lessee which  is  uncured  after  the
expiration of any applicable notice and cure period, or upon  the
request of Lessor's Mortgagee, if any, Lessee shall deposit  with
Lessor on the first day of each and every month, an amount  equal
to  one-twelfth  (1/12th)  of the estimated  annual  real  estate
taxes,  assessments  and insurance (if the  insurance  is  to  be
purchased  by Lessor) ("Charges") due on the Leased Premises,  or
such  higher amounts reasonably determined by Lessor as necessary
to  accumulate such amounts to enable Lessor to pay  all  charges
due  and  owing at least thirty (30) days prior to the date  such
amounts  are  due  and payable.  From time to time  out  of  such
deposits  Lessor will, upon the presentation to Lessor by  Lessee
of  the  bills  therefor, pay the Charges or at Lessee's  option,
will  upon  presentation of receipted bills  therefor,  reimburse
Lessee  for  such  payments made by Lessee.   In  the  event  the
deposits  on  hand  shall not be sufficient to  pay  all  of  the
estimated  Charges when the same shall become due  from  time  to
time  or  the  prior  payments shall be less than  the  currently
estimated  monthly amounts, then Lessee shall pay  to  Lessor  on
demand  any  amount  necessary to make up  the  deficiency.   The
excess  of  any  such  deposits shall be credited  to  subsequent
payments to be made for such items.  If a default or an event  of
default shall occur under the terms of this Lease, Lessor may, at
its option, without being required so to do, apply any Deposit on
hand to cure the default, in such order and manner as Lessor  may
elect.

ARTICLE 33.  NET LEASE

     Notwithstanding anything contained herein to the contrary it
is  the intent of the parties hereto that this Lease shall  be  a
net  lease and that the Rent defined pursuant to Article 4 should
be  a  net  Rent  paid  to Lessor.  Any and  all  other  expenses
including  but  not  limited to, maintenance, repair,  insurance,
taxes, and assessments, shall be paid by Lessee.

ARTICLE 34.  RIGHT OF FIRST REFUSAL

     Lessor, for itself, its successors and assigns, hereby gives
and  grants  to  Lessee a right of first refusal (the  "Right  of
First  Refusal") to purchase the Leased Premises, subject to  the
following terms and conditions:

     (A)  Duration of Right of First Refusal.  The Right of First
Refusal  and all rights and privileges of Lessee hereunder  shall
be  in  force for the term of this Lease until the expiration  of
Lessee's right to possession.

     (B)  Manner of Exercising Right of First Refusal.  If Lessor
("Selling Lessor") shall desire to sell all or any portion of its
interest  in  the Leased Premises (subject to the terms  of  this
Lease),  Selling  Lessor  shall give  Lessee  written  notice  of
Selling  Lessor's  intention to sell  Selling  Lessor's  interest
(partial   or  whole)  in  the  Leased  Premises.   Such   notice
("Lessor's Notice") shall give Selling Lessor's name and  address
and  state  a price at which Selling Lessor intends to  sell  and
will  sell a specified portion or all of its interest in the  fee
simple  to the Leased Premises.  If Lessee shall fail to exercise
its  Right  of  First Refusal as set forth herein, the  terms  of
Article  34(E)  shall  apply.   For  twenty  (20)  business  days
following the giving of such notice, Lessee shall have the option
to  purchase  such  portion of the fee interest  of  the  Selling
Lessor  as  set  forth in Lessor's Notice at the  price  in  cash
stated in the Lessor's Notice.  A written notice in substantially
the  following  form, addressed to Selling Lessor and  signed  by
Lessee  and  given, in accordance with the provisions of  Article
29(A) hereof, within the period for exercising the Right of First
Refusal,  submitted with a bank cashier's check  or  money  order
payable to the order of Selling Lessor in the amount of $5,000.00
(the  "Earnest Money") shall be an effective exercise of Lessee's
Right of First Refusal, to wit:

                             (date)

"We  hereby exercise the Right of First Refusal to purchase  such
portion  of the fee interest of the Selling Lessor (as set  forth
in  Lessor's  Notice) in the property commonly known as  Champps,
Columbus,  Ohio, pursuant to the Right of First Refusal contained
in that certain Net Lease Agreement between us pertaining to said
premises."

      (C)   Terms  of  Sale if Right of First Refusal  Exercised.
Upon  Lessee's  exercise  of  the  Right  of  First  Refusal   in
accordance  with  the  provisions  of  subparagraph  (B)  hereof,
Selling  Lessor  shall  be  obligated  to  sell  and  convey   by
recordable general warranty deed, good and indefeasible title  to
its  interest in the Leased Premises (or such portion thereof  as
set  forth  in  Lessor's  Notice) subject  only  to  the  matters
affecting  title which were of record at the time Selling  Lessor
came  into  title to the Leased Premises and those matters  which
Lessee  created, suffered or permitted to accrue during the  term
hereof,  and Lessee shall be obligated to purchase such  Lessor's
interest upon the following terms and conditions:

                (I)   Price.  The price "Purchase Price" at which
          Selling Lessor shall sell and Lessee shall purchase the
          Leased  Premises shall be the price stated in  Lessor's
          Notice.

                (ii)  Closing.  Closing shall be sixty (60)  days
          after  the  expiration of the twenty days within  which
          Lessee  may exercise its Right of First Refusal, unless
          the  parties  mutually agree otherwise.   The  Purchase
          Price  less credit for the Earnest Money and any  other
          credits to which Lessee is entitled hereunder shall  be
          tendered in cash or other certified funds by Lessee  at
          Closing.

                (iii) Evidence of Title.  Not less than ten  (10)
          days  prior to closing, Selling Lessor shall  obtain  a
          commitment  for  an  ALTA  owner's  policy   of   title
          insurance dated within thirty (30) days of the  closing
          date, issued by a nationally recognized title insurance
          company   selected  by  Selling  Lessor   (the   "Title
          Company")   in   the  amount  of  the  Purchase   Price
          determined  pursuant  to  subparagraph  (C)(i)   above,
          naming Lessee as the proposed insured, and covering the
          fee  simple  title to the Leased Premises, and  showing
          Selling Lessor vested with good title to portion of the
          Leased Premises being sold, subject only to the matters
          affecting  title  which  were of  record  at  the  time
          Selling  Lessor came into title to the Leased  Premises
          and  those  matters which Lessee created,  suffered  or
          permitted to accrue during the term hereof.  Such title
          commitment shall be conclusive evidence of good  title.
          If  Lessee shall make objection to the marketability of
          title, Selling Lessor shall have no obligation to  make
          title  marketable, but may withdraw Lessor's notice  of
          intent to market the Premises.

                (iv)   Prorations.  Selling Lessor shall pay  the
          cost  of  the  aforesaid title policy and any  and  all
          state  and  municipal  taxes  imposed  by  law  on  the
          transfer  of the title to the Leased Premises,  or  the
          transaction  pursuant  to which such  transfer  occurs.
          Water,  sewer and other utility charges, if any,  which
          are  not  metered,  driveway permit  charges,  if  any,
          general  real  estate taxes, and other  similar  items,
          shall be adjusted ratably as of the Closing, except  to
          the   extent  otherwise  settled  between  the  parties
          pursuant to other provisions of this Lease.  A prorated
          portion of the Rent prepaid by Lessee for the month  of
          closing shall be credited toward the Purchase Price and
          Lessee shall be given a credit for rent prepaid for any
          period  after  the month in which the  Closing  occurs.
          Otherwise,  Lessee shall not receive a  credit  against
          the Purchase Price for Rent paid hereunder.

                (v)   Escrow Closing.  At the election of Selling
          Lessor  or  Lessee upon notice to the other  party  not
          less than five (5) days prior to the Closing, this sale
          shall  be  closed  through an  escrow  with  the  Title
          Company,  in accordance with the general provisions  of
          the  usual form of Deed and Money Escrow Agreement then
          is  use  by  said company, with such special provisions
          inserted in the escrow agreement as may be required  to
          conform with this agreement.  Upon the creation of such
          an    escrow,   anything   herein   to   the   contrary
          notwithstanding,  paying  of  the  purchase  price  and
          delivery of the deed shall be made through the  escrow.
          The cost of the escrow shall be divided equally between
          the Selling Lessor and Lessee.  If for any reason other
          than  Lessee's default, the transaction fails to close,
          the   Earnest  Money  shall  be  returned   to   Lessee
          forthwith.

                (vi)   Remedies  on Default.  If Lessee  defaults
          under   the  provisions  of  this  subparagraph  34(C),
          Selling  Lessor  shall  have the  right  to  annul  the
          provisions of this paragraph 34 by giving Lessee notice
          of  such  election,  provided that Selling  Lessor  has
          first  notified Lessee of such default and  Lessee  has
          failed to cure the same within ten (10) days after such
          notice.   Upon Selling Lessor's notice of annulment  in
          accordance  herewith,  the  Earnest  Money   shall   be
          forfeited  and  paid  to Selling Lessor  as  liquidated
          damages,  which  shall  be Selling  Lessor's  sole  and
          exclusive remedy.  If Selling Lessor defaults under the
          provisions of this subparagraph 34(C) and fails to cure
          such  default within ten (10) days after being notified
          of  the  same  by Lessee, then in such event,  (i)  the
          Earnest Money at Lessee's election and immediately upon
          its  demand  shall be returned to Lessee, which  return
          shall  not,  however,  in any way  release  or  absolve
          Selling Lessor from its obligations hereunder and  (ii)
          Lessee  shall be entitled to all remedies  (both  legal
          and  equitable) the law (both statutory and decisional)
          of  the state in which the Leased Premises are situated
          provides without first having to tender the balance  of
          the purchase price as a condition precedent thereof and
          without having to make any election of such remedies.

      (D)   Effect  of Right of First Refusal on Lease.   If  the
Right  of First Refusal is exercised by Lessee and is exercisable
in  Lessor's Notice as to the entire fee simple, this Lease shall
continue  in  full force and effect until the Closing hereinabove
specified.  If the Right of First Refusal is exercised only as to
all  of  an  undivided portion of the fee simple  to  the  Leased
Premises, the Lease shall remain in full force and effect without
merger or termination of this Lease because of such purchase.  If
for  any  reason  such Closing fails to occur, this  Lease  shall
continue  in full force and effect, except that if the provisions
of   this  paragraph  34  are  annulled  by  Selling  Lessor,  in
accordance with subparagraph 34(C)(vi), by reason of a default by
Lessee,  this Lease shall continue but without the provisions  of
this paragraph 34 being a part hereof.

     (E)  If Lessee fails to exercise its Right of First Refusal,
Selling  Lessor shall be free to sell all or any portion  of  its
interest  in  the  Leased Premises for six months  following  the
expiration  of the twenty days within which Lessee  may  exercise
its  Right  of  First Refusal, provided that the  Selling  Lessor
giving such Lessor's Notice shall sell its interest (or a portion
thereof) for a price equal to or greater than the price  (or  the
pro-rata  portion  thereof if a portion of the  Selling  Lessor's
interest  in  the Leased Premises is sold) set forth in  Lessor's
Notice.   This Right of First Refusal shall survive any  sale  of
the  Leased  Premises and shall apply to any subsequent  sale  or
potential sale by Lessor or its successors and assigns.

ARTICLE 35.  DEVELOPMENT FINANCING AGREEMENT

      The parties hereto hereby acknowledge that the terms hereof
are  subject to and shall in the event of conflicts be controlled
by  that  certain Development Financing Agreement  of  even  date
herewith,  until such Agreement is terminated in accordance  with
its terms.

ARTICLE 36.  COUNTERPART EXECUTION

      This  Agreement  may be executed in multiple  counterparts,
each  of which shall be deemed an original and all of which shall
constitute one and the same instrument.




      IN  WITNESS  WHEREOF, Lessor and Lessee  have  respectively
signed  and sealed this Lease as of the day and year first  above
written.

                         LESSEE: Americana Dining Corp.
Attest:
/s/ Cheryl M Carver      By: /s/ Donna Depoian
Cheryl M Carver          Its: Vice President

[Print Name]

Attest:
/s/ Diane R Townsend
Diane R Townsend

[Print Name]



STATE OF Massachusetts)
                         )SS.
COUNTY OF Essex)

      The  foregoing instrument was acknowledged before  me  this
16th  day of July, 1998, by Donna Depoian , as Vice President  of
Americana Dining Corp. on behalf of said corporation.

                /s/ Jane Blanchette
                    Notary Public


       Lessor's signature appears on the following pages




    NET LEASE INCOME & GROWTH FUND 84-A LIMITED PARTNERSHIP

                          By:   Net  Lease Management  84-A, Inc.
Attest:
/s/ Ann M McCrea          By:/s/ Robert P Johnson
Ann M McCrea                     Robert P. Johnson, President

[Print Name]

Attest:
/s/ Christie Pasker
Christie Pasker

[Print Name]




STATE OF MINNESOTA             )
                                )SS.
COUNTY OF RAMSEY               )

The  foregoing instrument was acknowledged before me the 11th day
of  August,  1998, by  Robert P. Johnson,  the President  of  Net
Lease  Management 84-A, Inc., a Minnesota corporation,  corporate
general  partner of Net Lease Income & Growth Fund  84-A  Limited
Partnership, on behalf of said limited partnership.

[otary seal]                        /S/ Michael B Daugherty
                                        Notary Public



            AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP

                         By:  AEI Fund Management XX, Inc.
Attest:
/s/ Ann M McCrea         By: /s/ Robert P Johnson
    Ann M McCrea                 Robert P. Johnson, President

[Print Name]

Attest:
/s/ Christie Pasker
  Christie Pasker

[Print Name]




STATE OF MINNESOTA  )
                                   )SS.
COUNTY OF RAMSEY    )

     The foregoing instrument was acknowledged before me the 11th
day of August, 1998, by  Robert P. Johnson,  the President of AEI
Fund  Management  XX,  Inc., a Minnesota  corporation,  corporate
general  partner of AEI Net Lease Income & Growth Fund XX Limited
Partnership, on behalf of said limited partnership.

[Notary seal]                 /S/ Michael B Daugherty
                                  Notary Public



                              Exhibit "A"
                              2.012 ACRES

    Situated  in the State of Ohio, County of Franklin,  City  of
Columbus, Section 2, Township 1, Range 17, United States Military
Lands and being all out of a 3.499 acre residual of Parcel  2  as
conveyed  to  MORSO  Holding  Co. Of record  in  Official  Record
30846G11  (all  deed  references refer  to  the  records  of  the
Recorder's  Office,  Franklin  County,  Ohio)  and  described  as
follows:

   Beginning for reference at the centerline intersection of Easton
Way with Morse Crossing as dedicated in Plat Book 86, Page 56-58;

   thence North 2 18' 27" East, with the centerline of said Morse
Crossing,, a distance of 1043.69 feet to a point;

   thence North 87 41' 33" West, a distance of 55.00 feet to a point
in the westerly right-of-way line of said Morse Crossing;

    thence  with  said westerly right-of-way line, the  following
courses:

    North 2 18' 27" East, a distance of 23.37 feet to a point  of
curvature;

   With a curve to the right having a central angle of 1 26' 50", a
radius of 1055.00 feet, whose chord bears North 3 01' 51" East, a
chord distance of 26.65 feet to an iron pin set at the true point
of beginning for this description;

   thence with a new division line across said 3.499 acre residual,
the following courses:

   North 87 41' 33" West, a distance of 39.98 feet to an iron pin
set;

    South 2 18' 27" West, a distance of 11.51 feet to an iron pin
set;

    North 87 41' 33" West a distance of 86.86 feet to an iron pin
set;

   North 42 41' 33" West, a distance of 84.15 feet to an iron pin
set;

   North 87 41' 33" West, a distance of 19.50 feet to an iron pin
set;

   North 2 18' 27" East, a distance of 120.00 feet to an iron pin
set;

   North 87 41' 33" West, a distance of 184.50 feet to an iron pin
set  in  an  easterly line of a 50.706 acre tract as conveyed  to
Easton  Market  Limited Liability Company of record  in  Official
Record 34933B09;

   thence North 2 18' 27" East, with an easterly line of said Easton
Market tract, a distance of 163.36 feet to an iron pin set  at  a
southeasterly corner thereof;

    thence with a southerly line of said Easton Market tract, the
following courses and distances:



                              2.012 ACRES
                                 -2-

   South 80 11' 33" East, a distance of 257.28 feet to an iron pin
set at a point of curvature;

   With a curve to the right having a central angle of 27 45' 35", a
radius of 180.00 feet, whose chord bears South 66 18' 45" East, a
chord  distance of 86.36 feet to an iron pin set at  a  point  of
reverse curvature;

   With a curve to the left having a central angle of 20 08' 31", a
radius of 220.00 feet, whose chord bears South 62 30' 13" East, a
chord  distance of 76.94 feet to an iron pin set at  a  point  of
tangency;

    South 72 34' 34" East, a distance of 7.17 feet to a point  of
curvature;

   With a curve to the right having a central angle of 88 23' 07", a
radius of 10.00 feet, whose chord bears South 28 23' 00" East,  a
chord  distance of 13.94 ffet to a point of reverse curvature  in
said westerly right-of-way line;

   thence with said westerly right-of-way line with a curve to the
left  having a central angle of 12 03' 18", a radius  of  1055.00
feet, whose chord bears South 9 46' 55" West, a chord distance of
221.56  feet to the true point of beginning and containing  2.012
acres of land, more or less.

   Subject, however to all legal rights-of-way and/or easements, if
any, of previous record.

   Bearings are based on the Ohio State Plane Coordinate System as
per  NAD  83.   Control  for  bearings was  from  coordinates  of
monuments  FRANK  64 and FRANK 164 established  by  the  Franklin
County  Engineering  Department using Global  Positioning  System
procedures and equipment.


                             EVANS, MECHWART, HAMBLETON & TILTON, INC.


                              /s/ Troy A Ray   6/25/98
                                  Troy A Ray
                                  Registered Surveyor No. 7918




<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000894245
<NAME> AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                       2,055,269
<SECURITIES>                                         0
<RECEIVABLES>                                    6,610    
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,061,879
<PP&E>                                      17,944,541
<DEPRECIATION>                             (1,227,495)
<TOTAL-ASSETS>                              18,778,925
<CURRENT-LIABILITIES>                          527,964
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  18,250,961
<TOTAL-LIABILITY-AND-EQUITY>                18,778,925
<SALES>                                              0
<TOTAL-REVENUES>                             1,527,681
<CGS>                                                0
<TOTAL-COSTS>                                  565,780
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              1,096,065
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,096,065
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,096,065
<EPS-PRIMARY>                                    46.40
<EPS-DILUTED>                                    46.40
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission