DEVELOPERS DIVERSIFIED REALTY CORP
10-K, 1997-03-31
REAL ESTATE INVESTMENT TRUSTS
Previous: DRYPERS CORP, 10-K405, 1997-03-31
Next: MONEY MARKET OBLIGATIONS TRUST II, NSAR-A, 1997-03-31



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                        --------------------------------

                                    FORM 10-K
(Mark One)

[ x ]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  
         EXCHANGE ACT OF 1934 [FEE REQUIRED]
         FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996

                                       OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from                  to
                              ------------------  ----------------
Commission file number     1-11690
                      ---------------------------------------------

                    DEVELOPERS DIVERSIFIED REALTY CORPORATION
             -----------------------------------------------------
             (Exact name of registrant as specified in its charter)

             Ohio                                                 34-1723097
- ---------------------------------                          --------------------
(State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                          Identification No.)


               34555 Chagrin Boulevard Moreland Hills, Ohio 44022
               ---------------------------------------------------
               (Address of principal executive offices - zip code)

                                 (216) 247-4700
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class                   Name of each exchange on which registered

Common Shares, Without Par Value                     New York Stock Exchange
- --------------------------------                     ------------------------
Depositary Shares Representing

Class A Cumulative Redeemable Preferred Shares       New York Stock Exchange
- ----------------------------------------------       -----------------------
Depositary Shares Representing

Class B Cumulative Redeemable Preferred Shares       New York Stock Exchange
- ----------------------------------------------       -------------------------


Securities registered pursuant to Section 12(g) of the Act:

                                      None
       ------------------------------------------------------------------
                                (Title of class)





<PAGE>   2

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes       X                No
   -----------               ----------

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

         The aggregate market value of the voting stock held by non-affiliates
of the registrant at March 14, 1997 was $836,860,868.

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock as of the latest practicable date.

            25,049,005 common shares outstanding as of March 14, 1997
            ----------

                      DOCUMENTS INCORPORATED BY REFERENCE.

         The registrant incorporates by reference in Part III hereof portions of
its definitive Proxy Statement for its 1997 Annual Meeting of Shareholders.


                                       -2-
<PAGE>   3
<TABLE>
<CAPTION>

                                TABLE OF CONTENTS


   Item No.                                                         Report Page
- --------------                                                   --------------
                                     PART I

<S>      <C>                                                         <C>   <C>
  1.     Business .....................................................      4
  2.     Properties....................................................      9
  3.     Legal Proceedings.............................................     18
  4.     Submission of Matters to a Vote of Security Holders...........     18


                                     PART II


  5.     Market for the Registrant's Common Equity and
          Related Shareholder Matters ..................................     19
  6.     Selected Financial Data........................................     20
  7.     Management's Discussion and Analysis of Financial
          Condition and Results of Operations...........................     22
  8.     Financial Statements and Supplementary Data....................     30
  9.     Changes in and Disagreements with Accountants
          on Accounting and Financial Disclosure........................     30

                                    PART III

 10.      Directors and Executive Officers of the Registrant............     31
 11.      Executive Compensation........................................     34
 12.      Security Ownership of Certain Beneficial Owners
            and Management .............................................     34
 13.      Certain Relationships and Related Transactions................     34

                                     PART IV

 14.      Exhibits, Financial Statements, Schedules and
            Reports on Form 8-K.........................................     35
</TABLE>




                                       -3-


<PAGE>   4

                                     PART I
Item 1.           BUSINESS

         General Development of Business

         Developers Diversified Realty Corporation (the "Company"), a
self-administered and self-managed real estate investment trust (a "REIT"), was
formed in November 1992 by the principals of the affiliates comprising the
Developers Diversified Group ("DDG") to continue the business of DDG by
acquiring, developing, redeveloping, owning, leasing and managing shopping
centers and business centers. The Company completed the initial public offering
of its common shares in February 1993 (the "IPO"). Unless otherwise provided,
references herein to the Company include Developers Diversified Realty
Corporation, its wholly owned subsidiaries and its joint ventures.

         Since the IPO, the Company has acquired 60 shopping center properties,
including those owned through joint ventures four of which were acquired in
1997, five of which were acquired in 1996, 20 of which were acquired in 1995, 14
of which were acquired in 1994 and 17 of which were acquired in 1993.

         The Company's executive offices are located at 34555 Chagrin Boulevard,
Moreland Hills, Ohio 44022, and its telephone number is (216) 247-4700.

         Financial Information about Industry Segments

         The Company is in the business of managing, operating, leasing,
acquiring, developing and investing in shopping centers and business centers.
See the consolidated financial statements and notes thereto included in Item 8
of this Annual Report on Form 10-K for certain information required by Item 1.

         Narrative Description of Business

         Since 1965, the Company and DDG, its predecessor, have owned and
managed approximately 230 shopping centers. The Company's portfolio as of March
14, 1997 consisted of 116 shopping centers (including 17 properties which are
owned through joint ventures, 14 of which the Company owns a 50% interest, two
of which the Company owns a majority interest and one of which the Company owns
a 35% interest), seven business centers and 76 undeveloped parcels (14 of which
are owned through joint ventures) aggregating approximately 211 acres (the
"Portfolio Properties"). Since the IPO the Company has acquired 60 shopping
centers containing an aggregate of 12.0 million square feet of GLA owned by the
Company for an aggregate purchase price of approximately $976.3 million. The
Company acquired from DDG the Company's initial portfolio of properties and
DDG's property management business prior to, or concurrently with the
consummation of, the IPO. During 1994, 1995 and 1996, the Company completed
expansions at one of its business centers and 24 of its shopping centers. As of
March 14, 1997, the Company was expanding seven of its shopping centers and
expects to commence expansions at additional shopping centers in 1997. The
Company has also completed the development of four additional shopping centers,
since the IPO, at an aggregate cost of $73 million aggregating approximately
850,000 square feet. As of March 14, 1997, the Company had shopping centers
under development at four sites.

                                     -4-
<PAGE>   5

         The Company's shopping centers were approximately 94.8% leased as of
December 31, 1996, and the business centers were 78.3% leased as of that date.
At December 31, 1996, the Company had entered into additional leases with anchor
tenants aggregating in excess of 240,000 square feet of vacant space, scheduled
to commence in 1997, which brings the current occupancy rate at the shopping
centers to 96.0%. On December 31, 1996, the average annualized base rent per
square foot of Company-owned GLA of the shopping centers, including those owned
through joint ventures, was $7.85 and the business centers was $3.76.

         The Company is self-administered and self-managed and, therefore, does
not engage or pay for a REIT advisor. The Company manages all of the Portfolio
Properties, including those owned through joint ventures. At December 31, 1996,
the Company owned and/or managed approximately 30.7 million total square feet of
GLA, which included all of the Portfolio Properties and 27 properties owned by
third parties.

         Strategy and Philosophy

         The Company's investment objective is to increase cash flow and the
value of its portfolio of properties and to seek continued growth through the
selective acquisition, development, redevelopment, renovation and expansion of
income-producing real estate properties, primarily shopping centers. In pursuing
its investment objective, the Company will continue to seek to acquire and
develop high quality, well-located shopping centers with attractive initial
yields and strong prospects for future cash flow growth and capital appreciation
where the Company's financial strength and management and leasing capabilities
can enhance value.

         Management believes that opportunities to acquire existing shopping
centers have been and will continue to be available to buyers with access to
capital markets, such as the Company. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Liquidity and Capital
Resources."

         The Company's real estate strategy and philosophy is to grow its
business through a combination of leasing, expansion, acquisition and
development. The Company seeks to:

          -    increase cash flows and property values through strategic
               leasing, re-tenanting, renovation and expansion of the Company's
               portfolio;

          -    continue to selectively acquire well-located, quality shopping
               centers (individually or in portfolio transactions) which have
               leases at rental rates below market rates or other cash flow
               growth or capital appreciation potential where the Company's
               financial strength, relationships with retailers and management
               capabilities can enhance value;

          -    increase cash flows and property values by continuing to take
               advantage of attractive financing and refinancing opportunities
               (see "Recent Developments - Financings");

          -    selectively develop the Company's undeveloped parcels or new
               sites in areas with attractive demographics;


                                       -5-


<PAGE>   6

          -    hold properties for long-term investment and place a strong
               emphasis on regular maintenance, periodic renovation and capital
               improvements; and

          -    continue to manage and develop the properties of others to
               generate fee income, subject to restrictions imposed by federal
               income tax laws, and create opportunities for acquisitions.

         As part of its ongoing business the Company may periodically engage in
discussions with public and private real estate entities regarding possible
portfolio or asset acquisitions or business combinations.

         In addition, the Company intends to maintain a conservative debt
capitalization with a ratio of debt to total market capitalization (the sum of
the aggregate market value of the Company's common shares, the liquidation value
of preferred shares and the Company's total indebtedness) of less than .50 to 1.
At December 31, 1996, the Company's debt to total market capitalization ratio,
excluding the Company's proportionate share of indebtedness of its
unconsolidated joint ventures, was approximately 0.33 to 1; and at March 14,
1997 this ratio was approximately 0.28 to 1. At December 31, 1996, the Company's
capitalization consisted of $478.4 million of debt (excluding the Company's
proportionate share of joint venture mortgage debt aggregating $180.1 million),
$149.8 million of preferred stock and $805.0 million of market equity. At
December 31, 1996, the Company's total debt consisted of $379.8 million of
fixed-rate debt and $98.6 million of variable rate debt. Fluctuations in the
market price of the common shares may cause this ratio to vary from time to
time. The Company has elected to establish its financing policies based on the
total market capitalization of the Company and not on the value of the Company's
assets.

         The strategy, philosophy, investment and financing policies of the
Company, and its policies with respect to certain other activities, including
its growth, debt capitalization, distributions, status as a REIT and operating
policies, are determined by the Board of Directors. Although it has no present
intention to do so, the Board of Directors may amend or revise these policies
from time to time without a vote of the shareholders of the Company.

         Recent Developments

         Financings

         In June 1996, the Company extended its $150 million unsecured revolving
credit facility for an additional year, through May 1999, and reduced the
current interest rate payable on such facility by 25 basis points to LIBOR plus
1.25%. In September 1996, the Company restructured its $25 million secured
revolving credit facility. This restructuring resulted in an $18.6 million ten
year non-recourse mortgage loan, which was transferred into the joint venture
with The Ohio State Teachers Retirement System ("OSTRS"), and a $10 million
unsecured revolving credit facility which matures in November 1999. This
restructuring resulted in the mortgage release of two of the three shopping
centers which served as collateral for the $25 million secured revolving credit
facility.

         In January 1996, in conjunction with an overallotment option granted to
underwriters in connection with a December offering , an additional 175,000
Class B Depositary preferred shares were issued by the Company, which resulted
in additional net proceeds of approximately $4.2 million. In March 1996, the
Company issued 2.6 million common shares and received net proceeds of
approximately $75.4 million which was used to retire debt.


                                       -6-



<PAGE>   7

         In November 1995, the Company commenced a medium-term note program (the
"Medium Term Note Program"). The Medium Term Note Program enables the Company
(i) to issue on an ongoing basis discrete amounts of unsecured debt that will
closely match, both as to timing and amount, the Company's specific liquidity
requirements, including property acquisition, development and redevelopment
costs, and (ii) to better manage the Company's debt maturities, including its
mortgage debt maturities. As of December 31, 1996, the Company had issued Medium
Term Notes in the aggregate amount of $115.7 million. The net proceeds from each
issuance were used to repay line of credit borrowings and mortgage debt. The
Medium Term Note Program remains available for the Company to issue additional
Medium Term Notes pursuant thereto when the Company considers market conditions
advantageous.

         On January 14, 1997, the Company issued 3.4 million common shares and
received net proceeds of approximately $116 million which were used to repay
revolving credit debt and for general corporate purposes.

         Equity Investments in Joint Venture

         On November 17, 1995, the Company, in conjunction with certain joint
venture partners described below, acquired the Homart Community Center Division
of Sears from an affiliate of General Growth Properties, Inc. General Growth
Properties, Inc. had contracted to purchase the Homart Community Center Division
as part of its acquisition of Homart Development Co., a subsidiary of Sears. The
Homart Community Center Division includes ten power centers which, when
completed, will aggregate in excess of four million square feet of GLA located
in major metropolitan areas throughout the United States and several outlots and
pad sites adjacent to the ten power centers and certain other power centers
previously sold by Sears (the "Community Center Properties"). At the date of the
acquisition, construction of seven of the ten power centers was complete or
substantially complete and three of the power centers were under construction.
Construction of the three centers was substantially completed during 1996.

         The Community Center Properties are owned by four joint ventures
(collectively, the "Community Center Joint Ventures"). The Company or a wholly
owned subsidiary of the Company and its joint venture partners each purchased a
50% interest in each Community Center Joint Venture. The Company's joint venture
partners are a consortium of third party investors, including a private REIT,
owned by institutional investors advised by DRA Advisors, Inc. ("DRA"), three
limited partnerships whose respective limited partners are pension funds and
whose general partners are affiliates of DRA and one corporation whose owners
are affiliates of DRA. In addition to owning a 50% interest in each Community
Center Joint Venture, the Company manages the Community Center Properties and
related developments pursuant to management and development agreements with each
of the Community Center Joint Ventures.

         The total purchase price of the Community Center Properties aggregated
approximately $449.2 million and was funded through $300.1 million of secured
indebtedness at the joint venture level, $3.1 million of assumed net liabilities
and $146.0 million of cash of which one-half was provided by each of the Company
and its joint venture partners. In addition, the Company paid cash of
approximately $1.3 million relating to the purchase of certain rights to several
development sites.


                                       -7-



<PAGE>   8

         In October 1996, the Company formed a joint venture with DD Merriam,
L.P., which is advised by DRA relating to the development of a shopping center
in Merriam, Kansas, which was one of the development sites acquired in
conjunction with the acquisition of the Homart Community Center Division. The
joint venture is 50% owned by the Company and 50% owned by DD Merriam, L.P. The
Company will manage the shopping center and related development pursuant to
management and development agreements. At December 31, 1996, the Company
advanced $1.1 million to pay for certain construction related costs. The
advances accrue interest at 8% per annum and are to be repaid from the proceeds
of construction financing which will be entered into in 1997.

         The joint venture agreements provide, after November 17, 1999 or if
either party is in default of the joint venture agreements, each partner has the
right to trigger a purchase or sale of its interest in the joint venture
(Reciprocal Purchase Rights) or to initiate a purchase and sale of the
properties (Property Purchase Rights).

         In addition, at any time after November 17, 1999, the Company's joint
venture partners may convert all or a portion of their respective interests in
such joint ventures into common shares of the Company in accordance with the
terms set forth in the governing documents of such joint ventures. However, if
the joint venture partners elect to convert their respective interests into
common shares, the Company will have the sole option to pay cash instead of
issuing common shares. If the Company agrees to the issuance of common shares,
the agreement provides that the converting joint venture partner will execute an
agreement restricting the transfer of such shares acceptable to the Company.

         In September 1996, the Company entered into a joint venture with OSTRS.
In conjunction with the formation of the joint venture, the Company transferred
two shopping centers with a net book value of $41.6 million and non-recourse
mortgage debt aggregating $36.4 million in exchange for a 50% interest in the
joint venture. OSTRS funded an initial cash contribution of $11.6 million which
was used to repay a portion of the non-recourse mortgage debt. The Company
continues to manage the two properties pursuant to a management agreement.

         Property Acquisitions, Developments and Expansions

         During 1996, the Company acquired five shopping centers, aggregating
1.1 million square feet of Company-owned GLA, at an aggregate purchase price of
approximately $113.9 million.

         During 1996, the Company also completed six developments, including
those acquired from the Homart Community Center Division of Sears, and seven
expansions with approximately 1.2 million square feet of GLA at an aggregate
cost of approximately $135.6 million.

         Retail Environment

         During 1996, certain national and regional retailers experienced
financial difficulties and several have filed for protection under bankruptcy
laws. No significant bankruptcies have occurred during the period January 1
through March 14, 1997 with regard to the Company's portfolio of tenants.

         See Management's Discussion and Analysis of Financial Condition and
Results of Operations included in Item 7 and the Consolidated Financial
Statements and Notes thereto included in Item 8 of this annual report on Form
10-K for further information on certain of the recent developments described
above.


                                       -8-
<PAGE>   9

         Competition

         As one of the nation's largest owners and developers of neighborhood
and community shopping centers, the Company has established close relationships
with a large number of major national and regional retailers. Management is
associated with and/or actively participates in many shopping center and REIT
industry organizations.

         Notwithstanding these relationships, there are numerous developers and
real estate companies that compete with the Company in seeking properties for
acquisition and tenants who will lease space in these properties.

         Employees

         As of March 14, 1997, the Company employed 173 full-time individuals,
including executive, administrative and field personnel. The Company considers
its relations with its personnel to be good.

         Qualification as a Real Estate Investment Trust

         The Company presently meets the qualification requirements of a REIT
under Sections 856-860 of the Internal Revenue Code of 1986, as amended (the
"Code"). As a result, the Company generally will not be subject to federal
income tax to the extent it meets certain requirements of the Code.

Item 2.           PROPERTIES

         At December 31, 1996 the Portfolio Properties included 112 shopping
centers (13 of which are owned through joint ventures in which the Company and a
party otherwise unaffiliated with the Company owns a 50% interest), consisting
of 96 community shopping centers and power centers, 12 enclosed mini-malls, and
four neighborhood shopping centers. The Portfolio Properties also include seven
business centers containing office and light industrial, warehouse and research
space and 76 undeveloped parcels (aggregating approximately 211 acres) primarily
located adjacent to certain of the shopping centers. The shopping centers and
business centers aggregate approximately 21.1 million square feet of
Company-owned GLA (approximately 27.5 million square feet of total GLA) and are
located in 28 states, principally in the East and Midwest, with significant
concentrations in Florida, Ohio, South Carolina, North Carolina, Michigan and
Minnesota.

         Neighborhood and community shopping centers and power centers make up
the largest portion of the Company's portfolio, comprising 17,701,995 (83.8%)
square feet of Company-owned GLA. Enclosed mini-malls account for 2,855,256
(13.5%) square feet of Company-owned GLA, and business center space consists of
576,742 (2.7%) square feet of Company-owned GLA. On December 31, 1996, the
average annualized base rent per square foot of Company-owned GLA of the
shopping centers, including those owned through joint ventures, was $7.85 and of
the business centers was $3.76.

         The Company's shopping centers are designed to attract local area
customers and are typically anchored by one or more discount department stores
and often include a supermarket, drug store, junior department store and/or
other major "category-killer" discount retailer as additional anchors.
Substantially all of the shopping centers are anchored by a Wal-Mart or Kmart,
and the power centers are anchored by two or more national

                                       -9-


<PAGE>   10

or regional tenants. The tenants of the shopping centers typically offer
day-to-day necessities rather than high-priced luxury items. As one of the
nation's largest owners and operators of shopping centers, the Company has
established close relationships with a large number of major national and
regional retailers, many of which occupy space in the shopping centers.

         The following table sets forth, as of December 31, 1996, information as
to anchor and/or national retail tenants which individually accounted for at
least 1.0% of total annualized base rent of the properties, including those
owned though joint ventures:
<TABLE>
<CAPTION>

                                    % of Shopping Center               % of Company-owned
                                    Base Rental Revenues               Shopping Center GLA
                                    --------------------               -------------------
<S>                                            <C>                             <C>  
         Wal-Mart                              8.7%                            13.3%
         Kmart                                 6.2                             11.0
         T. J. Maxx/Marshall's                 3.1                              2.6
         Kohl's Dept. Store                    3.1                              3.2
         Barnes & Noble/B. Dalton              2.5                              1.1
         Lowes Home Centers                    2.1                              2.6
         Office Max                            1.6                              1.0
         JC Penny                              1.6                              3.1
         Publix Supermarkets                   1.4                              1.5
         Kroger                                1.3                              1.4
         Fashion Bug                           1.3                              1.5
         General Cinema                        1.2                              0.4
         Winn-Dixie Supermarkets               1.2                              1.4
         Circuit City                          1.1                              0.8
         Ahold Supermarkets                    1.0                              0.9
</TABLE>

In addition, as of December 31, 1996 unless otherwise indicated, with respect to
the 112 shopping centers:

          -    49 of these properties were developed by DDG and four were
               developed by the Company;

          -    76 of these properties are anchored by Kmart or Wal-Mart store;

          -    these properties range in size from just under 100,000 square
               feet to approximately 780,000 square feet of GLA (with 23
               properties exceeding 325,000 square feet of GLA);

          -    approximately 58.2% of the Company-owned GLA of these properties
               is leased to national chains, including subsidiaries, with
               approximately 31.2% of the Company-owned GLA leased to regional
               chains and approximately 6.6% of the Company-owned GLA leased to
               local tenants;

          -    approximately 94.8% of the aggregate Company-owned GLA of these
               properties was leased as of December 31, 1996. The Company has
               entered into additional leases with anchor tenants aggregating in
               excess of 240,000 square feet of vacant space, scheduled to


                                      -10-
<PAGE>   11


          -    commence in 1997, which brings the existing occupancy rate to
               96.0% (and, with respect to the properties owned by the Company
               at December 31, of each of the five years beginning with 1992,
               between 94.8% and 97.1% of aggregate Company-owned GLA of these
               properties was leased);

          -    seven of these properties are currently being expanded by the
               Company, and the Company is pursuing the expansion of additional
               properties.

TENANT LEASE EXPIRATIONS AND RENEWALS

         The following table shows tenant lease expirations for the next ten
years at the Company's shopping centers and business centers, assuming that none
of the tenants exercise any of their renewal options:

<TABLE>
<CAPTION>

                                                                                                 Percentage of   Percentage of
                                                                                                 Total leased    Total Base
                                                             Annualized       Average Base       Sq.Footage      Rental Revenues
                            No. of      Approximate          Base Rent      Rent Per Sq. Foot    Represented     Represented
     Expiration             Leases    Lease Area in        Under Expiring     Under Expiring      by Expiring     by  Expiring
        Year               Expiring      Square Feet          Leases (1)        Leases(1)           Leases          Leases(1)
     ----------            --------      ------------        -----------      --------------     ------------    ---------------
<C>                          <C>           <C>               <C>                  <C>                  <C>             <C> 
1997 . . . . . .             365           1,153,813         $ 8,818,795          $ 7.64               5.5%            5.6%
1998 . . . . . .             279           1,256,945         $ 8,692,504          $ 6.92               6.0%            5.6%
1999 . . . . . .             326           1,219,203         $10,466,847          $ 8.58               5.8%            6.7%
2000 . . . . . .             250           1,012,243         $ 9,651,379          $ 9.53               4.8%            6.2%
2001 . . . . . .             230           1,143,804         $ 9,405,516          $ 8.22               5.4%            6.0%
2002 . . . . . .              70             816,129         $ 4,637,157          $ 5.68               3.9%            3.0%
2003 . . . . . .              61             933,097         $ 4,785,642          $ 5.13               4.4%            3.1%
2004 . . . . . .              59             658,769         $ 5,200,633          $ 7.89               3.1%            3.3%
2005 . . . . . .              71             993,213         $ 7,032,101          $ 7.08               4.7%            4.5%
2006 . . . . . .              45             494,320         $ 5,874,111          $11.88               2.3%            3.8%
                           -----           ---------         -----------          ------              -----           -----
                           1,756           9,681,536         $74,564,685          $ 7.70              45.9%           47.8%
</TABLE>


         The seven business centers are located in Ohio and range in size from
approximately 36,000 to 236,000 square feet of Company-owned GLA. During 1994,
the Company expanded, by approximately 100,000 square feet of Company-owned GLA,
its business center located in Aurora, Ohio. The business centers contain office
and light industrial, warehouse and research space. As of December 31, 1996, the
business centers were 78.3% leased. Five of the seven business centers are
triple net leased, four are leased to single tenants, and one is leased to
multiple users. Pursuant to the triple net leases, the tenants are obligated to
pay all maintenance and insurance expenses and real estate taxes, and all or
substantially all operating expenses, relating to the applicable business
centers. The leases for the business centers have terms which are scheduled to
expire between October 1998 and November 2003. These leases generally have fixed
or cost-of-living rental increases in their option, but not in their base terms.
Accordingly, the rental payments under these leases will remain constant until
the expiration of their base terms, regardless of inflationary increases. There
can be no assurance that any of these leases will be renewed or that any new
tenants for the Company's business centers can be obtained if not renewed.

         The Company's 76 undeveloped parcels primarily consist of outlots,
retail pads and expansion pads which are primarily located adjacent to certain
of the shopping centers. The Company is pursuing an active marketing program to
lease or develop its undeveloped parcels.

                                      -11-


<PAGE>   12
DEVELOPERS DIVERSIFIED REALTY CORPORATION
PROPERTY LIST AS OF DECEMBER 31, 1996
- -------------------------------------
<TABLE>
<CAPTION>                                                  
                                                             Ownership
                                                              Interest
                                                               (ground
                                                                 lease                                 Company
                                                          termination/                                   Gross        Mortgage
                                                Type of         option           Date     Land        Leasable   Obligation as
                                               Property   termination    Developed or     Area    Area (sq. ft.    of December
Center / Property       Location                     (1)              )   Acquired (2)   (Acres)              )       31, 1996
- -----------------       --------               ---------   ------------   ------------   -------  -------------  -------------
<S>                     <C>                    <C>         <C>            <C>            <C>       <C>           <C>        
ALABAMA                                                                                                                 
- -------                                                                                                                 
Birmingham, AL          5291 Highway 280 South     PC          Fee         12/01/94        64.46      431,561                 
                                                                           12/29/94 (a)
Birmingham, AL          7001 Crestwood Blvd.       PC          Fee         03/01/89        45.49      284,475                 
                                                                           11/15/95 (a)

Huntsville, AL          6140-A University Drive    PC          Fee         12/28/95         5.29       41,000                 
                                                                           12/28/95 (a) 
ARIZONA                                                                                                                             
- -------
Phoenix, AZ             7553 West Bell Road        PC          Fee         10/01/95        24.12      340,094                 
                                                                           07/02/96 (a)                                            

ARKANSAS                                                                                                                
- --------                                                                                                                
North Little Rock, AR   4124 East McCain Blvd      PC          Fee         07/01/91        27.76      294,357                 
                                                                           03/21/94 (a)
Russellville, AR        3093 East Main Street      PC          Fee         02/01/92        31.20      272,245                 
                                                                           04/18/94 (a)                                             
CALIFORNIA                                                                                                              
- ----------                                                                                                              
San Diego, CA           11610 Carmel Mntn. Rd.     PC          Fee(7)      04/01/93        50.00      446,484                 
                                                                           11/17/95 (a)



COLORADO                                                                                                                
- --------                                                                                                                
Alamosa, CO             145 Craft Avenue           PC          Fee         01/01/86        13.10       20,164                 

Denver, CO              505 South Broadway         PC          Fee(7)      11/01/93        38.59      369,386                 
                                                                           11/17/95 (a)
Trinidad, CO            Hwy 239 @ 125 Frontage     PC          Fee         05/01/86        17.88       63,836                 
                                                                                                                        
CONNETICUT                                                                                                              
- ----------                                                                                                              
Waterbury, CT           899 Wolcott Street         PC          GL1         11/01/73        15.60      124,310                 
                                                                                                                        
FLORIDA                                                                                                                 
- -------                                                                                                                 
Bayonet Point, FL       U.S. 19 & S.R. 52          PC          Fee         09/01/85        58.67      203,760      5,327,208  

Brandon, FL             1602 Brandon Blvd          PC          GL2         06/01/72        17.33      139,522                 

Cape Coral, FL          1420 Del Prado Blvd        NC          Fee         09/01/85         9.61       98,413                 

Crystal River, FL       420 Sun Coast Hwy          PC          Fee         10/01/86        21.18      146,954                 

Fern Park, FL           6735 U.S. #17-92           PC          Fee         10/01/70         3.04       16,000                 

Jacksonville, FL        3000 Dunn Avenue           PC          Fee         12/01/88        30.82      219,073      8,117,177  
                                                                           03/31/95 (a)
Marianna, FL            2820 Highway 71            PC          Fee         08/01/90        17.34       63,894                 

Melbourne, FL           750-850 Apollo Blvd.       PC          GL3         11/01/78        15.52      121,913                 

Naples, FL              5010 Airport Road North    PC          Fee(7)      03/01/94        30.60      266,438                 
                                                                           11/17/95 (a)
Ocala, FL               3711 Silver Sprgs, NE      PC          Fee         06/01/74         2.23       19,280                 

Orlando, FL             5250 W.Colonial Dr         PC          Fee         08/01/89        30.57      177,215                 

Ormond Beach, FL        1458 West Granada Blvd     PC          Fee         07/01/93        32.09      231,445                 
                                                                           05/02/94 (a)
Palm Harbor, FL         300 East Lake Road         PC          Fee         05/01/90         5.80       52,395                 
                                                                           05/12/95(a)
Pensacola, FL           8934 Pensacola Blvd        PC          Fee         12/01/88        21.00       75.736                 




<CAPTION>
                                           Average
                               Total          Base        Annual  Percentage  
                          Annualized      Rent per    Percentage      Leased  
                       Base Rent (3)   sq. ft. (4)      Rent (5)         (6)   Anchor Tenants (Lease Expiration/Option Expiration)
                       -------------   -----------    ----------   ----------  ---------------------------------------------------
<S>                   <C>               <C>           <C>          <C>         <C>
ALABAMA                                                                      
- -------                                                                      
Birmingham, AL          $3,397,447         7.87                      100.0%    Wal-Mart  (2004/2024), Winn-Dixie (2014/2044),
                                                                               Goody's (2004/2019), Stein Mart (2011/2021).

Birmingham, AL           1,843,069         7.38         115,165       87.8%    Home Depot (not owned) Western Supermarkets (not
                                                                               owned), Office Depot (1999/2014), Goody's (2004/
                                                                               2019), Stein Mart (2003/2018), Cobb Theaters (2006/
                                                                               2016)

Huntsville, AL             458,350        11.18                      100.0%    Wal-Mart (not owned)
                                                                             
                                                                             
ARIZONA                                                                      
- -------                                                                      
Phoenix, AZ              3,616,799        10.63                      100.0%    Lil' Things (2009/2024), Barnes & Noble(2011/2026),
                                                                               TJMaxx (2005/2020), Circuit City (2016/2036),
                                                                               Oshman's (2017/2037), Linens 'N Things (2011/2026).
ARKANSAS                                                                     
- --------                                                                     
North Little Rock, AR    1,790,068         6.60                       92.1%    Kmart (2016/2066), Wards (2014/2034), TJMaxx 
                                                                               (2001/2011), Cinemark (2011/2031)
Russellville, AR         1,638,184         6.09          28,336       98.8%    Wal-Mart (2011/2041), JCPenney (2012/2032), Beall-
                                                                               Ladymon (2007/2022).
CALIFORNIA                                                                   
- ----------                                                                   
San Diego, CA            5,988,064        13.41                      100.0%    Mervyn's (not owned), Kmart (2018/2048), Pacific
                                                                               Theaters (2013/2023), Sportmart (2008/2023), Circuit
                                                                               City (2009/2024), Marshall's (2009/2029), Ross Dress
                                                                               For Less (2004/2019), Michael's (2004/2014), Barnes
                                                                               & Noble (2003/2013), Blockbuster Music (1999/2014)

COLORADO                                                                     
- --------                                                                     
Alamosa, CO                155,086         7.80          13,587       98.6%    Wal-Mart (not owned)
                                                                             
Denver, CO               3,553,362         9.62                      100.0%    Kmart (2019/2069), Albertson's (2019/2049), Sam's
                                                                               (2018/2058), Office Max (2010/2035), Pep Boys (2014/
                                                                               2035)

Trinidad, CO               292,581         4.83             343       95.0%    Wal-Mart (not owned), Super Save (1998)
                                                                             
CONNETICUT                                                                   
- ----------                                                                   
Waterbury, CT              408,208         3.28                      100.0%    Kmart (1998/2048), Grand Union (1999/2024)
                                                                             
FLORIDA                                                                      
- -------                                                                      
Bayonet Point, FL        1,126,374         5.76                       96.0%    Publix (2005/2025), Beall's (2002/2017), TJMaxx
                                                                               (2010/2030)*, Eckerd (2005/2025)
Brandon, FL                508,991         3.72                       98.1%    Kmart (1997/2047)
                                                                             
Cape Coral, FL             397,006         5.80          39,922       69.5%    TJMaxx (2007/2017), Office Max (2012/2027)
                                                                             
Crystal River, FL          402,381         3.14          89,547       87.3%    Beall's (2001/2016), Scotty's (2008/2038)
                                                                             
Fern Park, FL               97,700         6.43                       95.0%    Kmart (not owned)
                                                                             
Jacksonville, FL         1,385,737         6.41          45,115       98.7%    Wal-Mart (not owned), J.C.Penney (2002/2022), Winn
                                                                               Dixie (2009/2034), Walgreen's (2029/2029)
Marianna, FL               425,930         6.92           5,422       96.3%    Wal-Mart (not owned), Beall's (2005/2020) , Eckerd
                                                                               (2010/2030)
Melbourne, FL              364,464         3.12          31,376       95.7%    Kmart (2003/2048), Beall's (1997/2007)
                                                                             
Naples, FL               2,674,090        10.47                       95.8%    Winn Dixie (2014/2038), TJMaxx (2009/2024), Service
                                                                               Merchandise (2015/2035),  Ross Dress For Less
                                                                               (2005/2025), Circuit City (2015/2035), OfficeMax
                                                                               (2010/2025)

Ocala, FL                   72,060         4.72          10,811       79.3%    Kmart (not owned), Eckerd (1998/2018)
                                                                             
Orlando, FL              1,016,984         8.83          25,349       65.0%    Wal-Mart (not owned), Publix (2009/2019) , Walgreens
                                                                               (2029/2029)
Ormond Beach, FL         1,719,873         7.96                       93.4%    Kmart (2018/2064), Publix (2013/2033), Bealls (2004/
                                                                               2024)
Palm Harbor, FL            652,477        13.06           1,746       95.3%    Target (not owned), Albertson's (not owned), Eckerd
                                                                               (2010/2025)
Pensacola, FL              325,624         8.03          26,891       53.5%    Wal-Mart (not owned), City Drug (1998/2003)

</TABLE>

                                      -12-
<PAGE>   13
DEVELOPERS DIVERSIFIED REALTY CORPORATION
PROPERTY LIST AS OF DECEMBER 31, 1996
- -------------------------------------
<TABLE>
<CAPTION>                                                  
                                                             Ownership
                                                              Interest
                                                               (ground
                                                                 lease                                 Company
                                                          termination/                                   Gross        Mortgage
                                                Type of         option           Date     Land        Leasable   Obligation as
                                               Property   termination    Developed or     Area    Area (sq. ft.    of December
Center / Property       Location                     (1)              )   Acquired (2)   (Acres)              )       31, 1996
- -----------------       --------               ---------   ------------   ------------   -------  -------------  -------------
<S>                     <C>                    <C>         <C>            <C>            <C>       <C>           <C>        
Spring Hill, FL        13050 Cortez Blvd           PC          Fee          09/01/88       21.60      103,112        6,212,636 

Tampa, FL              15233 No.Dale Mabry         PC          Fee          12/01/90       23.70      104,473             

Tampa, FL              7039 West Waters Ave        PC          Fee          07/01/90       30.61      134,166             

Tarpon Springs, FL     41232 U.S. 19, North        PC          Fee          11/01/74       23.30      190,680             

West Pasco, FL         7201 County Rd 54           PC          Fee          09/01/86       24.40      135,421        4,783,894 
                                                                                                                     

GEORGIA                                                                                                              
- -------
Atlanta, GA            1155 Mt. Vernon Highway     PC          Fee(7)       11/01/95       30.67      202,191
                                                                            11/17/95 (a) 
Duluth, GA             1630 Pleasant Hill Road     PC          Fee          04/01/90        8.70       99,025             
                                                                            02/24/94 (a)
Marietta, GA           2609 Bells Ferry Road       PC          Fee(7)       08/01/95       48.28      270,440             
                                                                            11/17/95 (a) 
Stone Mountain, GA     5615 Memorial Drive         PC          Fee          11/01/73       16.60      143,860             
                                                                                                                     
ILLINOIS                                                                                                             
- --------
Harrisburg, IL         701 North Commercial       PC           Fee          01/01/91       24.46      168,507             
                                                                            02/17/94 (a) 
Mount Vernon, IL       42nd and Broadway          MM           Fee          08/01/74       39.25      266,601             
                                                                            08/13/93 (a)
Schaumburg, IL         1430 East Golf Road        PC           Fee          11/01/93       62.80      501,092             
                                                                            11/17/95 (a)                                     


INDIANA                                                                                                              
- -------
Bedford, IN            1320 James Avenue          PC           Fee          07/01/93       20.56      187,135
                                                                            10/21/93 (a) 
Connersville, IN       2100 Park Road             PC           Fee          01/01/91       21.99      139,087             
                                                                            12/10/93 (a) 
Highland, IN           Highway 41 & Main Street   PC           Fee          11/01/95       16.08      239,845             
                                                                            07/02/96 (a)                                     

IOWA                                                                                                                 
- ----
Ottumwa, IA            1110 Quincy Avenue         MM           Fee         04/01/90       34.00       161,659             
                                                                                                                     
KENTUCKY                                                                                                             
- --------
Hazard, KY             Kentucky Highway 80        PC           Fee        08/01/78        11.74       111,492             

Murray, KY             U.S. Highway 641 &         PC           Fee        10/01/77        15.18       149,028             
                       Arcadia                                           02/18/94 (a)
MASSACHUSETS                                                                                                         
- ------------
Framingham, MA         1 Worcester Road           PC           Fee(7)     08/01/94       177.00       716,393             
                                                                          11/17/95 (a)                                  




MICHIGAN                                                                                                            
- --------
Bad Axe, MI            850 No.Van Dyke Rd         PC           Fee        01/01/91        18.58        63,415
                                                                          08/12/93 (a) 
Cheboygan, MI          1109 East State            PC           Fee        01/01/88        16.75        95,094             
                                                                          12/14/93 (a)
Gaylord, MI            1401 West Main Street      PC           Fee        02/01/91        19.49       190,482             
                                                                          08/12/93 (a) 
Houghton, MI           Highway M26                MM           Fee        12/01/81        21.48       234,338        3,098,376 
                                                
Howell, MI             3599 East Grand River      PC           Fee        11/01/91        26.52       213,737        7,734,904 
                                                                          09/23/93 (a) 




<CAPTION>                                  Average
                               Total          Base        Annual  Percentage  
                          Annualized      Rent per    Percentage      Leased  
                       Base Rent (3)   sq. ft. (4)      Rent (5)         (6)   Anchor Tenants (Lease Expiration/Option Expiration)
                       -------------   -----------    ----------   ----------  ---------------------------------------------------
<S>                   <C>               <C>           <C>          <C>         <C>
ALABAMA                                                                      
- -------                                                                      
Spring Hill, FL            855,918         8.50                       97.7%    Wal-Mart (not owned), Publix (2008/2028), Walgreens
                                                                               (2028/2028), Beall's (2006/2046)
Tampa, FL                  944,152         9.64          5,825        93.8%    Wal-Mart (not owned), Publix (2010/2030)
                                                                               
Tampa, FL                  984,591         8.24                       89.1%    Wal-Mart (not owned), Beall's (2005/2029), Kash N
                                                                               Karry (2010/2040)
Tarpon Springs, FL         677,344         5.15                       69.0%    Kmart (1999/2049)

West Pasco, FL             969,156         7.21          4,077        99.3%    Wal-Mart (not owned), Publix (2006/2026), Beall's
                                                                               (2001/2016), Walgreens (2026/2026)
GEORGIA                                                                        
- -------
Atlanta, GA              2,567,985        12.70                      100.0%    SteinMart (2010/2025), HomePlace (2011/2026),
                                                                               United Artists (2015/2035)
Duluth, GA               1,154,648        12.34                       94.5%    Wal-Mart (not owned), Office Depot (2000/2020),
                                                                               Ethan Allen (2000/2010)
Marietta, GA             3,162,581        11.69                      100.0%    Publix (2015/2035), HomePlace (2011/2026), 
                                                                               PetsMart (2011/2021), Barnes & Noble (2011/2026)
Stone Mountain, GA         459,183         3.24                       98.4%    Kmart (1998/2048)
                                                                               
ILLINOIS                                                                       
- --------
Harrisburg, IL             865,997         5.46                       94.1%    Wal-Mart (2011/2041), Roundy's Grocery (2011/2031)

Mount Vernon, IL         1,134,153         4.71        198,177        90.3%    Wal-Mart (2008/2028), J.C.Penney (1997/2022), 
                                                                               Martin's(1999/2014), Stage (1999/2014)
Schaumburg, IL           7,179,165        14.33                      100.0%    Builder's Square (2019/2049), Service Merchandise
                                                                               (2014/2049), OfficeMax (2010/2020), Sports Authority
                                                                               (2013/2033), Marshall's (2009/2024), Nordstrom Rack
                                                                               (2009/2024), Border's Books (2009/2029), Circuit City
                                                                               (2010/2025), Off 5th Saks Fifth Avenue (2011/2026)
INDIANA
- -------
Bedford, IN                996,376         5.45          6,761        97.7%    Kmart (2018/2068), J.C.Penney (2008/2028), Goody's
                                                                               (2003/2018), Buehler's (2010/2025)
Connersville, IN           771,499         5.61          1,992        98.9%    Wal-Mart (2011/2041), Cox Supermarket (2011/2026)

Highland, IN             2,086,989         8.70                      100.0%    Marshall's (2011/2021), Circuit City (2016/2036),
                                                                               Kohl's (2016/2036), OfficeMax (2012/2032), Jewel
                                                                               (not owned), Target (not owned)
IOWA 
- ----
Ottumwa, IA              1,023,466         6.75         32,297        93.8%    Wal-Mart (not owned), J.C. Penney (2005/2035),
                                                                               Herberger (2004/2019)
KENTUCKY                                                                       
- --------
Hazard, KY                 404,189         3.96         12,647        91.7%    Kmart (2003/2053)*, A&P (1998/2038)

Murray, KY                 452,522         3.23        137,965        94.1%    Wal-Mart (2010/2030), Kroger (1997/2022)
                                                                               

MASSACHUSETS                                                                   
- ------------
Framingham, MA          11,129,737        15.54                      100.0%    General Cinema (2014/2034), TJMaxx (2010/2020),
                                                                               Sears Homelife (2004/2024), Marshall's (2011/2026),
                                                                               Bob's (2011/2026), Linens 'N Things (2011/2026)
                                                                               Sports Authority (2015/2035), Barnes & Noble (2011/
                                                                               2026), OfficeMax (2011/2026), Toys R Us (2020/2070),
                                                                               Kids R Us (2020/2070), Bradlee's (2005/2020)
MICHIGAN                                                                       
- --------
Bad Axe, MI                515,770         8.13                      100.0%    Wal-Mart (not owned), Farmer Jack's (2012/2037)

Cheboygan, MI              397,950         4.60            365        91.1%    Kmart (2005/2055), Carters Food Center (1999/2024)

Gaylord, MI              1,070,620         5.71          2,340        98.4%    Wal-Mart (2010/2040), Buy-Low (2011/2031)

Houghton, MI               963,196         4.39         67,537        93.5%    Kmart (2005/2055), J.C. Penney (2000/2020)

Howell, MI               1,289,526         6.03          9,851       100.0%    Wal-Mart (2011/2041), Kroger (2012/2042)
</TABLE>

                                      -13-
<PAGE>   14
DEVELOPERS DIVERSIFIED REALTY CORPORATION
PROPERTY LIST AS OF DECEMBER 31, 1996
- -------------------------------------
<TABLE>
<CAPTION>                                                  
                                                             Ownership
                                                              Interest
                                                               (ground
                                                                 lease                                 Company
                                                          termination/                                   Gross        Mortgage
                                                Type of         option           Date     Land        Leasable   Obligation as
                                               Property   termination    Developed or     Area    Area (sq. ft.    of December
Center / Property       Location                     (1)              )   Acquired (2)   (Acres)              )       31, 1996
- -----------------       --------               ---------   ------------   ------------   -------  -------------  -------------
<S>                     <C>                    <C>         <C>            <C>            <C>       <C>           <C>        
Mt Pleasant, MI        4208 E.Blue Grass Rd        PC          Fee         07/01/90        51.13     248,963         
                                                                           09/24/93 (a)
Sault Ste Marie, MI    4516 I-75 Business Spur     PC          Fee         08/01/93        40.08     262,267         8,027,584  
                                                                           09/02/94 (a)
Walker, MI             3390-B Alpine Ave. N.W.     PC          Fee         09/01/89        16.40     133,981              
                                                                           12/29/95 (a)                                          
MINNESOTA                                                                                                             
- ---------
Bemidji, MN            1201 Paul Bunyan Dr         MM          Fee         11/01/77        31.55     285,166
              
Brainerd, MN           1200 Hwy 210 West           MM          Fee         08/01/85        17.19     230,129         1,020,000
  
Hutchinson, MN         1060 S.R. 15                MM          Fee         12/01/81        36.88     121,273         5,242,849  

Maple Grove, MN        Weaver Lake Road & I-94     PC          Fee         10/01/95                  250,269              
                                                                           07/02/96 (a)

Worthington, MN        1635 Oxford Street          MM          Fee         11/01/77        38.02     185,348              
                                                                                                                      
MISSISSIPPI                                                                                                           
- -----------
Starkville, MS         882 Highway 12 West         PC          Fee         08/01/90        28.81     234,652         2,438,320
                                                                           11/16/94 (a)
Tupelo, MS             3850 North Gloster          PC          Fee         08/01/92        41.91     348,236        11,920,655  
                                                                           12/15/94 (a)                                       
MISSOURI                                                                                                              
- --------
Fenton, MO             Gravois Rd-Hwy 141          NC          Fee         07/01/70       11.07      100,548              

Independence, MO       900 East 39th Street        PC          Fee(7)      09/01/95       46.95      365,062              
                                                                           11/17/95 (a)


NEW MEXICO                                                                                                            
- ----------
Los Alamos, NM         800 Trinity Drive           NC          Fee         07/01/78        8.72       98,050              
                                                                                                                      
NORTH CAROLINA                                                                                                        
- --------------
Ahoskie, NC            1400 East Memorial Drive    PC          Fee         12/01/92       26.95      187,257
                                                                           02/25/94 (a) 
Durham, NC             3500 Oxford Road            PC          Fee         12/01/90       41.70      206,827              

Durham, NC             5428-B New Hope             PC          Fee(7)      07/01/95       39.53      408,292              
                       Commons                                             11/17/95 (a)


Jacksonville, NC       US Hwy 17-Western Avenue    PC          Fee         08/01/89       27.51       79,200         2,664,141
  
New Bern, NC           3003 Claredon Blvd          PC          Fee         05/01/89       28.18      238,388         5,392,642  

Washington, NC         536 Pamlico Plaza           NC          Fee         11/01/90       22.17       85,000              

Waynesville, NC        201 Paragon Parkway         PC          Fee         06/01/90       28.40      181,894              
                                                                           04/28/93 (a)
Wilmington, NC         S. College-New Centre Dr    PC          Fee         09/01/89       57.78      442,583        10,075,323
  
NORTH DAKOTA                                                                                                          
- ------------
Dickinson, ND          1681 Third Avenue           MM           Fee         05/01/78       27.10      267,676              
                                                                                                                      
OHIO                                                                                                                  
- ----
Ashland, OH            U.S. Route 42               PC           Fee         11/01/77        6.26      110,656              

Aurora, OH             70-130 Barrington Town      PC                       04/01/96                   37,876              
                       Square Drive
Aurora, OH             180 Lena Drive              BC           Fee         09/01/88       20.00      236,225              




<CAPTION>                                  Average
                               Total          Base        Annual  Percentage  
                          Annualized      Rent per    Percentage      Leased  
                       Base Rent (3)   sq. ft. (4)      Rent (5)         (6)   Anchor Tenants (Lease Expiration/Option Expiration)
                       -------------   -----------    ----------   ----------  ---------------------------------------------------
<S>                   <C>               <C>           <C>          <C>         <C>
Mt Pleasant, MI          1,467,586         5.92          7,865        99.5%    Wal-Mart (2009/2039), Kroger (2011/2041), Odd Lots
                                                                               (1998/2008)
Sault Ste Marie,         1,575,229         6.37                       94.3%    Wal-Mart (2012/2042), J.C. Penney (2008/2033),
                                                                               Glen's Supermarket (2013/2033)
Walker, MI               1,283,825         9.67                       99.1%    Circuit City (not owned), Target (not owned), Toys R
                                                                               Us (not owned), TJMaxx (2005/2020), Office Depot
MINNESOTA                               
- ---------
Bemidji, MN              1,210,199         4.81         63,116        88.2%    Kmart (2002/2052), J.C. Penney (1998/2018),
                                                                               Herberger's (2005/2030)
Brainerd, MN             1,248,673         6.13         57,666        88.5%    Kmart (2004/2054), Herberger's (2008/2023)

Hutchinson, MN             754,194         6.86         26,964        90.6%    Kmart (not owned), J.C. Penney (2001/2021)

Maple Grove, MN          2,428,247         9.70                      100.0%    Kohl's (2016/2036), Barnes & Noble (2011/2026),
                                                                               Holiday Sports (2011/2027), HomePlace (2016/2036),
                                                                               Cub Foods (not owned)
Worthington, MN            980,469         5.45         15,708        97.1%    Kmart (2001/2051), J.C. Penney (2007/2032), Sterling
                                                                               (2001/2021), Hy-Vee (2011/2031)
MISSISSIPPI                             
- -----------
Starkville, MS           1,190,521         5.22         14,283        97.2%    Wal-Mart  (2015/2045), J.C. Penney (2010/2040),
                                                                               Kroger (2012/2042)
Tupelo, MS               1,835,150         5.37                       98.2%    Wal-Mart  (2012/2042), Sam's (2012/2042), Goody's
                                                                               (2002/2017)
MISSOURI 
- -------                               
Fenton, MO                 725,846         8.07            694        89.4%
Independence, MO         3,521,749         9.74                       99.0%    Kohl's (2016/2036), Bed Bath & Beyond (2012/2027),
                                                                               Marshall's (2012/2027), Rhodes Furniture (2016/2026),
                                                                               Barnes & Noble (2011/2026), American Multi-Cinema
                                                                               (2015/2034)
NEW MEXICO 
- ----------                             
Los Alamos, NM             504,764         5.15         54,461       100.0%    Furrs(1997/1997), Furrs Pharmacy (1998/2013),
                                                                               TG&Y (2018/2033)
NORTH CAROLINA
- --------------                          
Ahoskie, NC                939,468         5.02         15,903       100.0%    Wal-Mart (2013/2043), Belk (2008/2033), Food Lion
                                                                               (2012/2032)
Durham, NC               1,319,776         6.52        109,873        97.8%    Wal-Mart (not owned), Food Lion (2010/2030),
                                                                               Lowes (2011/2031)
Durham, NC               4,422,876        10.83                      100.0%    Wal-Mart (2015/2035), Upton's (not owned), Michael's
                                                                               (2005/2020), Marshall's (2011/2026), Linens 'N Things
                                                                               (2011/2026), Best Buy (2011/2026), OfficeMax (2010/
                                                                               (2025) Barnes & Noble (2010/2025)
Jacksonville, NC           546,189         6.90          6,384       100.0%    Wal-Mart (not owned), Wilson's (2009/2024)
New Bern, NC             1,204,321         5.78          7,538        87.4%    Wal-Mart (2009/2034) 
Washington, NC             396,519         4.66          2,962       100.0%    Wal-Mart (2009/2034)
Waynesville, NC          1,068,340         5.93          1,455        99.1%    Wal-Mart (2011/2041), Food Lion (2011/2031)
Wilmington, NC           2,995,331         6.77         33,348       100.0%    Wal-Mart (2009/2034), Sam's (not owned), Lowes
                                                                               (2009/2029), Hamrick's (2002/2007), Goody's (2005/
                                                                               2015)

NORTH DAKOTA
- ------------
Dickinson, ND              966,217         3.96         68,209        91.1%    Kmart (2003/2053), J.C. Penney (1998/2018), 
                                                                               Herberger (2000/2020), Thrifty Drug (2001/2001)
OHIO          
- ----                          
Ashland, OH                267,098         2.41                      100.0%    Kmart (2002/2052), N.J. Supermarkets  (1997/2022)
Aurora, OH                 341,387        10.72                       84.1%    Heinens (not owned)
Aurora, OH                 744,109         3.15                      100.0%    Hardline Services (2003/2013)

</TABLE>


                                     -14-
<PAGE>   15
DEVELOPERS DIVERSIFIED REALTY CORPORATION
PROPERTY LIST AS OF DECEMBER 31, 1996
- -------------------------------------
<TABLE>
<CAPTION>                                                  
                                                             Ownership
                                                              Interest
                                                               (ground
                                                                 lease                                 Company
                                                          termination/                                   Gross        Mortgage 
                                                Type of         option           Date     Land        Leasable   Obligation as 
                                               Property   termination    Developed or     Area    Area (sq. ft.    of December 
Center / Property       Location                     (1)              )   Acquired (2)   (Acres)              )       31, 1996 
- -----------------       --------               ---------   ------------  ------------    -------  -------------  ------------- 
                                                                                                                               
<S>                    <C>                         <C>       <C>          <C>             <C>        <C>                        
Canton, OH             5496 Dressler Road           PC       Fee(7)       10/01/95          20.00      229,809                  
Chillicothe, OH        867 North Bridge Street      PC       Fee          09/01/74          16.70      191,982                  
Cincinnati, OH         5100 Glencrossing Way        PC       Fee          11/01/90          24.47      231,224                  
                                                                          05/26/93  (a)
Clev.W.65th, OH        3250 West 65th Street        PC       Fee          10/01/77           4.18       49,420                  
Eastlake, OH           33752 Vine Street            PC       Fee          09/01/71           0.99        4,000                  
Elyria, OH             825 Cleveland                PC       Fee          09/01/77          16.30      150,200       3,808,568  
Highland Hts., OH      6235 Wilson Mills Rd         PC       Fee          11/01/95          11.63      247,146                  
Hillsboro, OH          1100 North High St           PC       Fee          03/01/79          11.02       58,583                  
Huber Hts., OH         8280 Old Troy Pike           PC       Fee          06/01/90          17.39      163,741                  
                                                                          08/12/93  (a)
Lebanon, OH            1879 Deerfield Road          PC       Fee          01/01/90          14.40       26,500                  
                                                                          08/12/93  (a)
Macedonia, OH          8210 Macedonia Commons       PC       Fee(7)       05/01/94          19.94      234,789                  
                                                                          07/05/94  (a)
Mayfield Hts, OH       624 Alpha Drive              BC       Fee          11/01/86           7.00       35,705                  
Mayfield Hts, OH       625 Alpha Drive              BC       Fee          07/01/84           5.90       77,110                  
Mentor, OH             Pine Needle                  BC       Fee          11/01/87           3.10       40,200                  
Solon, OH              6211 S.O.M. Center Rd        PC       Fee          05/01/78           0.64        2,560                  
Stow, OH               4332 Kent Road               PC       Fee          07/01/69          20.14      116,806                  
Streetsboro, OH        3000 Crane Drive             BC       Fee          03/01/89           5.00       66,200                  
Tiffin, OH             870 West Market St           MM       Fee          09/01/80          27.62      230,278                  
Toledo, OH             5245 Airport Highway         PC       Fee          10/01/93          22.87      187,674                  
                                                                          02/24/95  (a)
Twinsburg, OH          9177 Dutton Drive            BC       Fee          11/01/89           3.90       35,502                  
Twinsburg, OH          9300 Dutton Drive            BC       Fee          11/01/89           6.80       85,800                  
Westlake, OH           30100 Detroit Road           PC       Fee          10/01/74          12.71      162,420                  
Wilmington, OH         1025 S. South Street         PC       Fee          11/01/77           7.38       55,130                  
Xenia, OH              1700 West Park Square        PC       Fee          11/01/94           7.38      104,873                  
Zanesville, OH         3431 North Maple Ave         PC       Fee          04/01/90           3.28       13,283                  
                                                                                                                               
Oregon
- ------                                                                                                                         
Portland, OR           NW Evergreen Pkwy. &         PC       Fee          11/01/95                     140,626                  
                       NW Ring Road                                       08/22/96  (a)                            
Pennsylvania
- ------------                                                                                                                   
Erie, PA               2301 West 38th Street        PC       GL8          08/01/73          13.27       95,000                  
Erie, PA               1902 Keystone Drive          PC       Fee          07/31/95          65.69      483,305                  
East Norriton, PA      2700 DeKalb Pike             PC       Fee          11/01/75          24.22      157,309                  
                                                                                                                               
South Carolina
- --------------                                                                                                                 
Anderson, SC           406 Highway 28 By-pass       PC      Fee          06/01/90           20.90      163,809                   
                                                                         03/08/94  (a)
Anderson, SC           3812 Liberty Highway         PC      Fee          10/01/93            2.13       14,250                   
                                                                         03/22/95  (a)


<CAPTION>                                                  
                       
                                           Average
                               Total          Base        Annual   Percentage  
                          Annualized      Rent per    Percentage       Leased  
Center / Property      Base Rent (3)   sq. ft. (4)      Rent (5)          (6)   Anchor Tenants (Lease Expiration/Option Expiration)
- -----------------      -------------   -----------    ----------   ----------   ---------------------------------------------------
<S>                     <C>              <C>             <C>          <C>       <C>                             
Canton, OH                2,241,879       10.41                       93.7%     Kohl's (2016/2046), Target (not owned), Media Play
                                                                                (2011/2026), Dick's Clothing & Sporting Goods (2010/
                                                                                2025)
Chillicothe, OH           1,257,085        6.66           9,630       98.3%     Lowes, (2015/2035), Kroger (2001/2031), Super X
                                                                                (2001/2031)
Cincinnati, OH            2,131,845        9.23                       99.9%     Thriftway (2009/2029), Service Merchandise (2006/
                                                                                2031)
Clev.W.65th, OH             229,630        4.91                       94.6%     Kmart (not owned), A&P (1997/2027), Revco(1997/2007)
Eastlake, OH                 68,400       17.10                      100.0%     Kmart (not owned)  
Elyria, OH                  761,970        5.07           7,281      100.0%     Hill's (2003/2028), Finast (2010/2045)
Highland Hts., OH         2,563,263       10.37                      100.0%     Builders Square (2020/2070), Kohl's (2007/2047),
                                                                                Dick's Clothing and Sporting Goods (2016/2036)
Hillsboro, OH               232,315        4.18             192       94.9%     Kmart (2004/2054)*, Rite Aid (1999/2004), Bob &
                                                                                Carls (not owned)
Huber Hts., OH            1,613,718       10.05             549       98.1%     Wal-Mart (not owned), Cub Foods (2011/2031), Sears
                                                                                (2002/2012)
Lebanon, OH                 229,240        8.65                      100.0%     Wal-Mart (not owned), PK Lumber (not owned)
Macedonia, OH             2,221,812        9.46                      100.0%     Wal-Mart (not owned), Finast (2018/2049), Kohl's
                                                                                (2016/2041)   
Mayfield Hts, OH                  0                                    0.0%
Mayfield Hts, OH                  0                                    0.0%
Mentor, OH                  217,080        5.40                      100.0%     Steris Corp  (1999/2004)
Solon, OH                    62,300       24.34                      100.0%     Kmart (not owned)
Stow, OH                    189,344        1.62          39,772      100.0%     Kmart (1996/2006)
Streetsboro, OH             211,840        3.20                      100.0%     Alumax Alum (1997/2006)
Tiffin, OH                  744,908        3.57          57,287       90.5%     Kmart (2005/2055), J.C. Penney (2000/2010), Heileg-
                                                                                Myers (2004/2014)
Toledo, OH                1,428,882        7.61          15,244      100.0%     Best Buy (2009/2024),Office Depot (2009/2024),
                                                                                Michaels (2004/2014) Sears (2002/2012)
Twinsburg, OH               162,330        7.09                       64.5%
Twinsburg, OH               359,460        4.19                      100.0%     VSA (1998)
Westlake, OH                932,683        6.01          40,086       95.5%     Kmart (1999/2049), Marc's (2004/2019)
Wilmington, OH              179,454        3.94          17,817       82.6%     Kmart (not owned), Super Valu (1998/2018)
Xenia, OH                   814,659        7.77           2,971      100.0%     Wal-Mart (not owned), Kroger (2019/2049)
Zanesville, OH               84,400       10.05           2,598       63.2%     Kmart (not owned)
                       
OREGON                          
- ------
Portland, OR              2,026,705       14.41                      100.0%     Office Depot (2010/2025), Haggan Supermarket (2021/
                                                                                2046), Mervyn's (not owned), Target (not owned)
PENNSYLVANIA                    
- ------------
Erie, PA                    209,415        2.36          36,736       93.3%     Hill's (1998/2023),  
Erie, PA                  3,790,658        7.89                       99.4%     Wal-Mart (2015/2045), Lowe's (2015/2045), Media
                                                                                Play (2010/2025), Kohl's (2016/2046)
East Norriton, PA           884,535        5.68           2,144       99.0%     Kmart (2000/2050), Acme (2002/2027), Thrift Drug
                                                                                (2002/2022)
SOUTH CAROLINA                  
- --------------
Anderson, SC               847,512        5.56                        93.0%     Wal-Mart (2010/2040), Ingles (2011/2066)
Anderson, SC               143,316       10.06            3,610       100.0%     Wal-Mart (not owned), Sam's (not owned)

</TABLE>

                                      -15-
<PAGE>   16
DEVELOPERS DIVERSIFIED REALTY CORPORATION
PROPERTY LIST AS OF DECEMBER 31, 1996
- -----------------------------------------

<TABLE>
<CAPTION>

                                                             Ownership
                                                              Interest
                                                               (ground
                                                                 lease                                 Company
                                                          termination/                                   Gross        Mortgage
                                                Type of         option           Date     Land        Leasable   Obligation as
                                               Property   termination    Developed or     Area    Area (sq. ft.    of December
Center / Property       Location                     (1)              )   Acquired (2)   (Acres)              )       31, 1996
- -----------------       --------               ---------   ------------   ------------   -------  -------------  -------------
<S>                     <C>                    <C>         <C>            <C>            <C>       <C>           <C>        
Camden, SC         1671 Springdale Drive           PC            Fee      03/01/90         22.97       166,197              
                                                                          06/24/93 (a)
Columbia, SC       5420 Forest Drive               PC            Fee      08/01/95          7.04        46,700              
                                                                          11/13/95 (a)
Mt.Pleasant, SC    1500 Highway 17 North           PC            Fee      03/01/92         22.70       187,496      7,043,274  
                                                                          03/30/95 (a)
No Charleston, SC  7400 Rivers Avenue              PC            Fee      08/01/89         28.10       211,288              
                                                                          11/07/93 (a)
Orangeburg, SC     2795 North Road                 PC            Fee      07/01/94          2.65        22,200              
                                                                          03/22/95 (a)
Simpsonville, SC   621 Fairview Road               PC            Fee      10/01/90         17.23       142,133              
                                                                          01/03/94 (a)
Union, SC          Highway 176 By-Pass #1          PC            Fee      06/01/90         45.65       184,331              
                                                                          06/24/93 (a)
                                                                                                                      
South Dakota                                                                                                          
- ------------                                                        
Watertown, SD      1300 9th Avenue, S.E.           MM            Fee      11/01/77         29.30       286,165              
                                                                                                                 
Texas                                                                                                                 
- -----                                                               
Ft. Worth, TX      SWC Eastchase Pkwy.             PC            Fee      12/01/95         17.00       117,109              
                   and I-30                                               07/02/96 (a)                                           
Vermont                                                                                                               
- -------
Berlin, VT         Route 4                         MM            Fee      09/01/86         50.25       174,646      4,940,000  
                                                                                                                      
Virginia                                                                                                              
- ---------
Fairfax, VA        12210 Fairfax Town              PC            Fee(7)   10/01/94         22.79       253,941              
                   Center                                                 11/17/95 (a)

Martinsville, VA   240 Commonwealth Blvd.          MM            Fee(7)   07/01/89         43.73       411,977              

Pulaski, VA        1000 Memorial Dr                PC            Fee      09/01/90         21.93       143,299              
                                                                          04/28/93 (a)

Winchester, VA     2190 So Pleasant Valley         PC            Fee      01/01/90         26.42       214,081      9,591,984  
                                                                          12/10/93 (a)                                          
                                                                                                    ----------   ------------
                                                                                                    21,103,838   $107,439,535      




<CAPTION>                                  Average
                               Total          Base        Annual  Percentage  
                          Annualized      Rent per    Percentage      Leased  
                       Base Rent (3)   sq. ft. (4)      Rent (5)         (6)   Anchor Tenants (Lease Expiration/Option Expiration)
                       -------------   -----------    ----------   ----------  ---------------------------------------------------
<S>                   <C>               <C>           <C>          <C>         <C>
Camden, SC                 933,717          5.81                     96.7%    Wal-Mart (2009/2039), Winn-Dixie (2011/2036),
                                                                              Goody's (2001/2016)

Columbia, SC               484,450         10.37           691      100.0%    Wal-Mart (not owned)

Mt.Pleasant, SC          1,449,547          7.73        49,962      100.0%    Wal-Mart (not owned), Lowe's (2012/2032), Piggly
                                                                              Wiggly (2012/2022), TJMaxx (2002/2012)

No Charleston, SC        1,381,282          6.73                     97.2%    Wal-Mart (2009/2039), Office Warehouse (2002/2012),
                                                                              Service Merchandise (not owned)

Orangeburg, SC             227,175         10.23                    100.0%    Wal-Mart (not owned)

Simpsonville, SC           795,669          5.71                     98.0%    Kmart (2015/2065), Ingles (2011/2065)

Union, SC                  974,987          5.35         2,135       98.9%    Wal-Mart (2009/2039), Belk's (2010/2030), Win-Dixie
                                                                              (2010/2035)
South Dakota
- ------------
Watertown, SD            1,357,576          4.88       100,864       97.2%    Kmart (2002/2052), J.C. Penney (1998/2018), 
                                                                              Herberger's (1999/2019), Osco (1998/2003)
Texas    
- -----                                                                      
Ft. Worth, TX            1,143,171          9.76                    100.0%    PetsMart (2011/2036), MJ Designs (2011/2031), Ross
                                                                              Dress For Less (2006/2026), Toys R Us (not owned),
Vermont                                                                       Target (not owned) 
- ---------
Berlin, VT               1,172,187          6.84        44,744       98.2%    Rich's (2012/2032), J.C. Penney (2009/2034)
                                                       
Virginia                                                                       
- --------
Fairfax, VA              3,999,815         15.75                    100.0%    United Artists (2014/2034), Safeway (2019/2054)
                                                                              TJMaxx (2009/2024), Bed, Bath and Beyond (2010/2020)
                                                                              Tower Records (2009/2019)
Martinsville, VA         2,766,593          7.18                     93.5%    J.C. Penney (2009/2034), Leggett (2009/2024), Sears
                                                                              (2009/2029), Kroger (2017/2062), Goody's (2006/
Pulaski, VA                859,649          6.15        27,962       97.6%    Wal-Mart (2011/2041), Food Lion (2011/2031)

Winchester, VA           1,871,147          9.13                     95.7%    Office Max (2012/2027), Kohl's (2018/2048), Giant
                                                                              Foods (2010/2040), Books-A-Million (2007/2017)
                      ------------         -----    ----------      ------
                      $156,563,307         $7.76    $1,862,144       95.5%                               
                                                       
 <FN>
- -----------------------
  (1)   "PC" indicates a power center or a community shopping center, "NC" indicates a neighborhood shopping center, "MM" 
        indicates an enclosed mini-mall and "BC" indicates a business center.
  (2)   Indicates the date developed or acquired by the Company or DDG, unless denoted with (a), which indicates the date on 
        which the property was acquired by the company following completion of the IPO.
  (3)   Total annualized base rentals as of  December 31, 1996
  (4)   Calculated as total annualized base rentals divided by Company-owned GLA actually leased as of December 31, 1996
  (5)   Percentage and overage rentals paid for the twelve-month period ended December 31, 1996.
  (6)   Includes space leased as of December 31, 1996,for which rent was being paid but which was not then occupied; also 
        includes anchor tennant leases signed as of said date relating to approximately 240,000 square feet which have not yet 
        been fully occupied
  (7)   One of thirteen properties owned through joint ventures which serve as collateral for joint venture mortgage debt 
        aggregating approximately $360.1 million (of which the Company's proportionate share is $180.1 million) which is not
        reflected in the consolidated indebtedness.
   *    This anchore tenant has closed and sublet the space.
   **   This tenant-owned anchor store has closed.
  ***   This tenant-owned anchor store has closed and the space has been sublet.
  ****  This anchor tenant continues to pay rent to the Company but does not occupy or sublet the space.
</TABLE>

                                      -16-
<PAGE>   17
DEVELOPERS DIVERSIFIED REALTY CORPORATION
PROPERTY LIST AS OF DECEMBER 31, 1996
- -------------------------------------
<TABLE>
<CAPTION>                                                  
                                                             Ownership
                                                              Interest
                                                               (ground
                                                                 lease                        Company
                                                          termination/                          Gross        Mortgage 
                                                Type of         option           Date        Leasable   Obligation as 
                                               Property   termination    Developed or    Area (sq. ft.    of December 
Center / Property       Location                     (1)              )   Acquired (2)               )       31, 1996 
- -----------------       --------               ---------   ------------   ------------   -------------  ------------- 

1997 ACQUISITIONS
- -----------------

For the period January 1, 1997 through March 14, 1997 the Company acquired four (4) additional shopping centers at an aggregate 
cost fo approximately $102.5 million summarized as follows:
<S>                    <C>                         <C>      <C>            <C>                <C>                  
                                                                                                                   
ARIZONA                                                                                                            
- -------                                                                                                            
Ahwatukee, AZ          4711 East Ray Road           PC        Fee          07/10/96          245,400               
                                                                           02/21/97 (a)                            
OHIO                                                                                                               
- ----                                                                                                               
N.Olmsted, OH          25877 Great Northern Blvd.   PC        Fee          06/01/58          459,858               
                                                                           02/21/97 (a)
N.Olmsted, OH          5140 Great Northern Blvd.    PC        Fee          06/01/87          145,080               
                                                                           02/21/97 (a)                            
TEXAS                                                                                                              
- -----                                                                                                              
San Antonio, TX         125 NE Loop 410             PC        Fee (8)      12/30/96          286,388(8)               
                                                                           02/21/97 (a)


<CAPTION>                                Average
                             Total          Base        Annual  Percentage  
                        Annualized      Rent per    Percentage      Leased  
                     Base Rent (3)   sq. ft. (4)      Rent (5)         (6)   Anchor Tenants (Lease Expiration/Option Expiration)
                     -------------   -----------    ----------   ----------  ---------------------------------------------------

<S>                     <C>              <C>          <C>            <C>     <C>                               
                                                                                                                             
ARIZONA                                                                                                                      
- -------                                                                                                                      
Ahwatukee, AZ           2,783,602        11.34                     100.0%    HomePlace (2012/2027), Smith's (2021/2046), Stein
                                                                             Mart (2011/2026)                       
OHIO                                                                                                                         
- ----                                                                                                                         
N.Olmsted, OH           4,685,531        10.69                      95.3%    Regal Cinemas (2001/2001), Marc's (2002/2007)
                                                                             CompUSA (2008/2023), Finast (not owned)
N.Olmsted, OH           1,297,077         9.33                      95.9%    Best Buy (2010/2025), Marshall's (2000/2005),         
                                                                             Kronheim's (1999/2004)                  
TEXAS                                                                                                                        
- -----                                                                                                                        
San Antonio, TX         3,516,406        13.97                      87.9%    Ross Dress For Less (2007/2027), DSW Warehouse
                                                                             (2007/2027), Best Buy (2011/2026), Oshman's (2017/
                                                                             2037), HomePlace (2012/2027)         

</TABLE>

(8) Owned through joint venture which serves as collateral for joint venture
    mortgage debt aggregating approximately $26.7 million (of which the 
    Company's proportionate share is $9.3 million) which is not reflected in 
    the consolidated indebtedness.

                                      -17-
<PAGE>   18
Item 3.           LEGAL PROCEEDINGS

         Other than routine litigation and administrative proceedings arising in
the ordinary course of business, the Company is not presently involved in any
litigation nor, to its knowledge, is any litigation threatened against the
Company or its properties, which is reasonably likely to have a material
adverse effect on the liquidity or results of operations of the Company.

Item 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matter was submitted to a vote of security holders during the fourth
quarter of the fiscal year covered by this report.





























                                      -18-




<PAGE>   19


Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
          SHAREHOLDER MATTERS

         The following table shows the high and low sales price of the Company's
common shares on the New York Stock Exchange (the "NYSE") for each quarter in
1996 and 1995 and the dividends paid per common share with respect to each such
quarter:
<TABLE>
<CAPTION>

                                                                    Dividends
                                                                     Paid per
                1996              High               Low           Common Share
         -----------           --------           -------         --------------
<S>      <C>                   <C>                <C>                  <C>  
         1st quarter           $ 31-3/4           $28-1/8             $  .60
         2nd quarter             32                28-1/8                .60
         3rd quarter             33-1/8            30-1/2                .60
         4th quarter             37-1/4            32-1/8                .60
                                                                     ------- 
                                                                      $ 2.40

                                                                     Dividends
                                                                     Paid per
            1995                  High              Low            Common Share
         -----------           --------           -------         --------------
         1st quarter            $ 31              $27-5/8             $  .54
         2nd quarter              30-3/8           26-1/8                .54
         3rd quarter              32               27-3/4                .54
         4th quarter              32-1/8           27-1/4                .54
                                                                      ------
                                                                      $ 2.16
</TABLE>

         The approximate number of record holders of the Company's common
shares, (the only class of common equity) at March 14, 1997 was 400, and the
approximate number of beneficial owners of such shares was 17,000.

         In January 1997, the Company declared its 1997 first quarter dividend
to shareholders of record on February 12, 1997 of $.63 per share, a 5.0%
increase over the quarterly dividend rate of $.60 per share in 1996.

         The Company intends to continue to declare quarterly dividends on its
common shares. However, no assurances can be made as to the amounts of future
dividends, since such dividends are subject to the Company's cash flow from
operations, earnings, financial condition, capital requirements and such other
factors as the Board of Directors considers relevant. The Company is required by
the Internal Revenue Code of 1986, as amended, to distribute at least 95% of its
REIT taxable income. The amount of cash available for dividends is impacted by
capital expenditures and debt service requirements to the extent that the
Company were to fund such items out of cash flow from operations.

         In June 1995, the Company implemented a dividend reinvestment plan
under which shareholders may elect to reinvest their dividends automatically in
common shares. Under the plan, the Company may, from time to time, elect to
purchase common shares in the open market on behalf of participating
shareholders or may issue new common shares to such shareholders.




                                      -19-


<PAGE>   20

Item 6.  SELECTED FINANCIAL DATA

         The financial data included in the following table has been selected by
the Company and has been derived from the financial statements for the last five
years and include the information required by Item 301 of Regulation S-K.

                 COMPARATIVE SUMMARY OF SELECTED FINANCIAL DATA
                  (Amounts in thousands, except per share data)

<TABLE>
<CAPTION>

                                                                            YEARS ENDED DECEMBER 31,
                                                 ----------------------------------------------------------------------------------
OPERATING DATA:                                                                                                  DDG Predecessor
                                                                                                             ----------------------
                                                                                  Pro forma                  Pro forma
                                               1996(1)       1995(1)     1994(1)      1993(2)      1993(1)     1992(2)      1992
                                              ---------    ---------   ---------   ---------     ---------   ---------    ---------
<S>                                           <C>          <C>         <C>         <C>           <C>         <C>          <C>      
Revenues (primary real estate rentals)        $ 130,906    $ 107,805   $  81,974   $  54,606     $  54,531   $  46,890    $  46,180
                                              ---------    ---------   ---------   ---------     ---------   ---------    ---------
Expenses:
   Rental operation                              35,124       28,069      22,802      16,963        16,863      15,530       14,980
   Depreciation & amortization                   25,062       21,865      16,211      10,393        10,393       9,115        9,256
   Interest                                      29,888       29,595      21,423      13,407        15,060      11,936       25,509
                                              ---------    ---------   ---------   ---------     ---------   ---------    ---------
                                                 90,074       79,529      60,436      40,763        42,316      36,581       49,745
                                              ---------    ---------   ---------   ---------     ---------   ---------    ---------
Income (loss) before equity in
  net income (loss) from joint ventures,
  gains on sales of land, non-recurring
  charges and extraordinary items                40,832       28,276      21,538      13,843        12,215      10,309       (3,565)
Equity in net income (loss) of joint ventures     8,710          486        (186)       (347)         (347)       (326)        (526)
Gain on sales of land                                --          300          --         122           122         806          806
Non-recurring charges (3)                            --           --          --          --        (2,641)         --           --
                                              ---------    ---------   ---------   ---------     ---------   ---------    ---------
Income (loss) before extraordinary item          49,542       29,062      21,352      13,618         9,349      10,789       (3,285)
Extraordinary item(3)                                --       (3,557)       (216)         --          (731)         --           --
                                              ---------    ---------   ---------   ---------     ---------   ---------    ---------
              Net income (loss)               $  49,542    $  25,505   $  21,136   $  13,618     $   8,618   $  10,789    $  (3,285)
                                              =========    =========   =========   =========     =========   =========    ========= 

   Net income (loss) applicable to
     applicable to common shareholders        $  35,342    $  24,250   $  21,136   $  13,618     $   8,618   $  10,789    $  (3,285)
                                              =========    =========   =========   =========     =========   =========    ========= 


Per share data:
<S>                                               <C>          <C>        <C>      <C>               <C>         <C>  
  Income before extraordinary item                $1.67        $1.48      $1.35    $    1.10         $0.82       $0.93
  Net income                                      $1.67        $1.29      $1.34    $    1.10         $0.76       $0.93
  Cash dividends                                  $2.40        $2.16      $1.92    $    1.60(4)      $1.42          --
</TABLE>


<TABLE>
<CAPTION>

                                                                          AT DECEMBER 31,
                                                  ---------------------------------------------------------------------
                                                                                                                 DDG
                                                                                                             Predecessor
                                                     1996         1995            1994            1993           1992
                                                  ---------      ---------      ---------      ---------     -----------
BALANCE SHEET DATA:

<S>                                               <C>            <C>            <C>            <C>            <C>      
Real estate (at cost)                             $ 991,647      $ 848,373      $ 686,890      $ 459,049      $ 307,745
Real estate, net of accumulated depreciation        849,608        728,333        586,839        375,183        232,519
Advances to and investments in joint ventures       106,796         83,190          8,710          9,078           (630)
Total assets                                        975,126        830,060        611,116        395,942        238,414
Total debt                                          478,432        405,726        394,435        184,534        299,789
Shareholders' equity (deficit)                      469,336        404,161        203,508        197,118        (72,739)

</TABLE>



                                      -20-





<PAGE>   21


<TABLE>
<CAPTION>

ITEM 6.  SELECTED FINANCIAL DATA (CONTINUED)

                                                                            YEARS ENDED DECEMBER 31,
                                             ------------------------------------------------------------------------------------
                                                                                                               DDG Predecessor
                                                                                                               ----------------
                                                                                      Pro forma                Proforma
                                             1996(1)      1995(1)       1994(1)       1993(2)    1993(1)       1992(2)      1992
                                             --------     -------       -------       -------    ------        ------       -----
<S>                                          <C>          <C>          <C>                <C>   <C>                 <C>   <C>      
OTHER DATA:

Cash flow provided from (used in):
   Operating activities                      $  75,820    $  49,039    $  39,112          (5)   $  19,151           (5)   $   5,090
    Investing activities                      (199,671)    (217,198)    (191,810)         (5)    (137,232)          (5)      (2,418)
    Financing activities                       123,851      167,252      150,373          (5)     120,417           (5)      (3,324)

Funds from operations (6):
   Net income (loss) applicable to
        common shareholders                  $  35,342    $  24,250    $  21,136   $  13,618    $   8,618    $  10,789    $  (3,285)
   Depreciation and amortization                24,832       21,706       16,211      10,393       10,393        9,115        9,256
   Equity in net (income) loss of joint 
    ventures                                    (8,710)        (486)         186         347          347          326          526
Joint venture funds from operations             13,172        1,364          217         105          105           70         (130)
   Gain on sales of land                            --         (300)          --        (122)        (122)        (806)        (806)
Non-recurring and extraordinary items (3)           --        3,557          216          --        3,372           --           --
                                             ---------    ---------    ---------   ---------    ---------    ---------    ---------
                                             $  64,636    $  50,091    $  37,966   $  24,341    $  22,713    $  19,494    $   5,561
                                             =========    =========    =========   =========    =========    =========    =========
Weighted average number of common
   shares outstanding                           21,142       18,780       15,806      12,391       11,383       11,618

<FN>

(1)  As described in the consolidated financial statements, the Company acquired
     5 properties, 20 properties (10 of which are owned through joint ventures),
     14 properties and 17 properties in 1996, 1995, 1994 and 1993, respectively.

(2)  Pro forma adjustments reflect only those adjustments associated with the
     Company's IPO and do not include the pro forma adjustments associated with
     the secondary offerings and acquisitions in 1994 and 1993.

(3)  The non-recurring charges in 1993 relate to costs incurred in connection
     with the transfer of the initial properties (primarily transfer taxes and
     title insurance costs) and the 1993 extraordinary item relates to debt
     prepayment fees and write-off of deferred finance costs. In 1995 and 1994,
     the extraordinary charges relate primarily to the write-off of deferred
     finance costs.

(4)  Represents annualized dividend rate as declared by the Board of Directors.

(5)  Pro forma information has not been presented.

(6)  Industry analysts generally consider funds from operations (`FFO") to be an
     appropriate measure of the performance of an equity REIT. FFO does not
     represent cash generated from operating activities in accordance with
     generally accepted accounting principles and is not necessarily indicative
     of cash available to fund cash needs and should not be considered as an
     alternative to net income as an indicator of the Company's operating
     performance or as an alternative to cash flow as a measure of liquidity.
     FFO is defined generally as net income applicable to common shareholder
     excluding gains (losses) on sale of property, non-recurring charges and
     extraordinary items, adjusting for certain noncash items, principally real
     property depreciation and equity income (loss) from its joint ventures and
     adding the Company's proportionate share of FFO of its unconsolidated joint
     ventures, determined on a consistent basis. The Company calculates FFO in
     accordance with the foregoing definition, which is currently used by
     NAREIT. Certain other real estate companies may calculate FFO in a
     different manner.
</TABLE>




                                      -21-

<PAGE>   22
Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS 

The following discussion should be read in conjunction with the consolidated
financial statements, the notes thereto and the comparative summary of selected
financial data appearing elsewhere in this report. Historical results and
percentage relationships set forth in the consolidated financial statements,
including trends which might appear, should not be taken as indicative of future
operations.

- --------------------------------------------------------------------------------
                COMPARISON OF 1996 TO 1995 RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

REVENUES FROM OPERATIONS

Total revenues increased $23.1 million, or 21.4%, to $130.9 million for the year
ended December 31, 1996 as compared to $107.8 million for the year ended
December 31, 1995. Base and percentage rents for 1996 increased $13.8 million or
16.4% to $98.2 million as compared to $84.4 million in 1995. Approximately $2.5
million of the increase in base and percentage rental income is the result of
new leasing, re-tenanting and expansion of the Core Portfolio Properties
(shopping center properties owned as of January 1, 1995), an increase of 3.3%
over 1995 revenues from Core Portfolio Properties. The 15 shopping centers
acquired by the Company in 1996 and 1995 contributed $10.5 million of additional
revenue and the three new shopping center developments contributed $2.3 million.
The above increases were offset by the transfer of two properties to a joint
venture which reduced revenue by $0.8 million and a decrease in business center
base rents of $0.7 million. Included in the rental revenues is approximately
$0.7 million of revenue resulting from the recognition of straight line rents
primarily associated with recent acquisitions and developments. At December 31,
1996, the occupancy rate of the Company's shopping centers was at 94.8% as
compared to 96.3% at December 31, 1995. Contributing to the decrease in
occupancy was the Company's decision to terminate the leases of two Wal-Mart
stores in Winchester and Martinsville, Virginia at the end of June 1996. The
former Wal-Mart space in each center has been leased to a variety of tenants at
higher rents commencing in the fourth quarter of 1996 and first half of 1997.
The Company has entered into additional leases with anchor tenants aggregating
in excess of 240,000 square feet of vacant space including the above mentioned
Wal-Mart space which effectively adjusts the existing occupancy rate to 96.0%.
The average annualized base rent per leased square foot, including those
properties owned through joint ventures, was $7.85 at December 31, 1996 as
compared to $7.61 at December 31, 1995. During 1996, aggregate same store sales,
for tenants reporting sales, increased 3.9% to $225.18 per square foot as
compared to $216.70 per square foot in 1995.

The increase in recoveries from tenants of $4.9 million is directly related to
the increase in operating and maintenance expenses and real estate taxes
primarily associated with the 1996 and 1995 shopping center acquisitions and
developments. Recoveries were approximately 90.4% of operating expenses and real
estate taxes as compared to 88.8% in 1995.

Management fee income and other income increased by approximately $4.5 million
which generally relates to an increase in management fee income of approximately
$2.1 million, associated with the formation of the Community Center Joint
Ventures and the OSTRS Joint Venture and an increase in lease termination income
of approximately $2.4 million.

EXPENSES FROM OPERATIONS

Rental operating and maintenance expenses for the year ended December 31, 1996
increased $3.0 million, or 33.0% to $12.1 million as compared to $9.1 million
for the year ended December 31, 1995. An increase of $2.3 million is
attributable to the 18 shopping centers acquired and developed in 1996 and 1995
and an increase of $0.7 million in the Core Portfolio Properties, primarily
attributed to higher repair and maintenance costs and snow removal costs in 1996
as compared to 1995.

Real estate taxes increased $2.0 million, or 16.0%, to $14.5 million for the
year ended December 31, 1996 as compared to $12.5 million in 1995. This increase
is related to the 18 shopping centers acquired and developed in 1996 and 1995.

General and administrative expenses increased $2.0 million, or 32.3% to $8.4
million for the year ended December 31, 1996 as compared to $6.4 million in
1995. The increase is attributable to the growth of the Company primarily
related to the 1996 and 1995 acquisitions, joint ventures, expansions and
developments. During the fourth quarter of 1995, the Company expanded its
leasing staff and added three regional vice presidents of leasing and through-



22
<PAGE>   23

out 1996 opened seven new regional leasing and operations offices in various
cities throughout the country. The Company continues to maintain a conservative
policy with regard to the expensing of all internal leasing salaries, legal
salaries and related expenses associated with the leasing and re-leasing of
existing space.

Depreciation and amortization expense increased $3.2 million, or 14.6%, to $25.1
million for the year ended December 31, 1996 as compared to $21.9 million in
1995. The increase is primarily attributable to the growth related to the 18
shopping centers acquired and developed in 1996 and 1995 which contributed $2.9
million of the increase. The remaining $0.3 million relates to the expansions
and improvements associated with the Core Portfolio Properties.

Interest expense increased $0.3 million, or 1.0%, to $29.9 million for the year
ended December 31, 1996 as compared to $29.6 million for the year ended December
31, 1995. The overall increase in interest expense is primarily related to the
acquisition and development of shopping centers during 1996. The weighted
average debt outstanding during 1996 and related weighted average interest rate
was $426.5 million and 7.8% respectively, compared to $394.8 million and 8.1%
respectively, during 1995. Interest capitalized in conjunction with development
and expansion projects, was $3.3 million for the year ended December 31, 1996,
as compared to $2.5 million in 1995.

Equity in net income of joint ventures increased $8.2 million to $8.7 million in
1996 as compared to $0.5 million in 1995. The increase is attributable to the
formation of the Community Center Joint Ventures during the fourth quarter of
1995 and a joint venture with Ohio State Teachers Retirement Systems ("OSTRS")
in the third quarter of 1996 which contributed $8.1 million and $0.3 million of
equity in net income of joint ventures, respectively. This increase was offset
by $0.2 million increase in the equity in net loss from the Martinsville,
Virginia joint venture. This temporary decrease was the result of the joint
venture's election to terminate its Wal-Mart lease. The former Wal-Mart space
has been released to two major tenants at higher rents commencing during the
fourth quarter of 1996 and the first half of 1997.

The extraordinary item which aggregated $3.6 million for the year ended December
31, 1995, is primarily related to the write-off of unamortized deferred finance
costs.

NET INCOME

Net income increased $24.0 million to $49.5 million for the year ended December
31, 1996 as compared to net income of $25.5 million for the year ended December
31, 1995. The increase in net income is attributable to increased net operating
revenues (total revenues less operating and maintenance, real estate taxes, rent
and general and administrative expense) aggregating $16.0 million, resulting
from new leasing, re-tenanting and expansion of Core Portfolio Properties, and
the 18 shopping centers acquired and developed in 1995 and 1996. An additional
increase of $8.2 million relates to the formation of the Community Center Joint
Ventures and the OSTRS Joint Venture and an increase of $3.6 million relates to
a decrease in extraordinary charges. The increase in net operating revenues and
equity income from joint ventures and reduction in extraordinary charges was
offset by increases in depreciation and interest expense of $3.2 million and
$0.3 million, respectively, and a decrease in gain on sales of land of $0.3
million.

- --------------------------------------------------------------------------------
                COMPARISON OF 1995 TO 1994 RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

REVENUES FROM OPERATIONS

Total revenues increased $25.8 million, or 31.5%, to $107.8 million for the year
ended December 31, 1995 as compared to $82.0 million for the year ended December
31, 1994. Base and percentage rental revenues increased $20.0 million.
Approximately $2.3 million of the increase in base and percentage rental income
is the result of new leasing, re-tenanting and expansion of the Core Portfolio
Properties (properties owned as of January 1, 1994) and $0.7 million is
attributable to additional recoveries from tenants, primarily resulting from
increased real estate taxes. The 14 shopping centers acquired by the Company in
1994 contributed $12.5 million of additional revenue and the 10 shopping centers
acquired by the Company in 1995 and the three new shopping center developments
contributed $9.0 million.


The increase in management fee income of $0.1 million is primarily attributable
to the formation of the Community Center Joint Ventures. Other income increased
by approximately $1.4 million which primarily relates to an increase in lease
termination income of $0.5 million and other fee related income of $0.7 million,
primarily development fees, and $0.2 million is primarily related to increases
in interest income.
                                                                              23
<PAGE>   24

EXPENSES FROM OPERATIONS

Rental operating and maintenance expenses for the year ended December 31, 1995
increased $1.6 million, or 20.5% to $9.1 million as compared to $7.5 million for
the year ended December 31, 1994. An increase of $1.7 million is attributable to
the 27 shopping centers acquired and developed in 1995 and 1994 which was offset
by a reduction of $0.1 million in the Core Portfolio Properties, primarily
attributed to lower repair and maintenance costs and snow removal costs in 1995
as compared to 1994. 

Real estate taxes increased $3.0 million, or 30.9%, to $12.5 million for the 
year ended December 31, 1995 as compared to $9.5 million for the year ended 
December 31, 1994. An increase of $2.1 million is related to the 27 shopping 
centers acquired and developed in 1995 and 1994 and an increase of $0.9 
million is related to the Core Portfolio Properties. 

General and administrative expenses increased $0.8 million, or 13.8% to $6.4
million for the year ended December 31, 1995 as compared to $5.6 million in
1994. The increase is attributable to the growth of the Company primarily
related to the 1995 and 1994 acquisitions, expansions and developments.

Depreciation and amortization expense increased $5.7 million, or 34.9%, to $21.9
million for the year ended December 31, 1995 as compared to $16.2 million in
1994. The increase is primarily attributable to the growth related to the 27
shopping centers acquired and developed in 1994 and 1995 which contributed $4.4
million of the increase. The remaining $1.3 million relates to the expansions
and improvements associated with the Core Portfolio Properties and also includes
a charge in the first quarter of 1995 of $0.6 million resulting from the
demolition of an existing Kmart store, with a net book value of $0.6 million.
The Kmart store was replaced with a new Lowe's Home Improvement ("Lowe's") store
in the fourth quarter of 1995.

Interest expense increased $8.2 million, or 38.1%, to $29.6 million for the year
ended December 31, 1995 as compared to $21.4 million for the year ended December
31, 1994. An increase in interest expense of $2.6 million for the year ended
December 31, 1995 is attributable to the debt assumed in conjunction with the
Company's acquisitions in 1995 and 1994. An increase of $2.8 million, $7.1
million and $4.9 million is related to the Company's Debentures, Floating Rate
Senior Notes and Fixed Rate Senior Notes, respectively. The aforementioned
increases were offset by a decrease of $4.3 million in interest expense on the
revolving credit facilities, an increase in the capitalization of interest costs
aggregating $1.4 million relating to development projects and a decrease of $3.5
million which relates to principal amortization and retirement of mortgage debt
relating to the Core Portfolio Properties.

Equity in net income of joint ventures increased $0.7 million to $0.5 million in
1995 as compared to a net loss of $0.2 million in 1994. The increase is
attributable to the formation of Community Center Joint Ventures during the
fourth quarter of 1995 which contributed $0.7 million of equity in net income of
joint ventures.

The extraordinary item which aggregated $3.6 million for the year ended December
31, 1995, is primarily related to the write-off of unamortized deferred finance
costs. During 1995 the Company entered into a $150 million unsecured credit
facility and terminated its $150 million secured credit facility with Nomura
Asset Capital Corporation. The termination of the secured facility resulted in
the write-off of unamortized deferred finance costs aggregating $3.3 million. In
addition, the Company terminated a $25 million secured revolving credit facility
in January 1995, in conjunction with a 2,875,000 common share offering. The
termination of this facility also resulted in an extraordinary charge of $0.3
million primarily related to the write-off of unamortized deferred finance
costs.

NET INCOME

Net income increased $4.4 million to $25.5 million for the year ended December
31, 1995 as compared to net income of $21.1 million for the year ended December
31, 1994. The increase in net income is primarily attributable to increased net
operating revenues (total revenues less operating and maintenance, real estate
taxes and general and administrative expense) aggregating $20.6 million,
resulting from new leasing, re-tenanting and expansion of Core Portfolio
Properties, and the 27 shopping centers acquired and developed in 1995 and 1994.
In addition, the formation of the Community Center Joint Ventures resulted in an
increase of approximately $0.7 million and gains on sale of land aggregated $0.3
million. The aforementioned increases were offset by increases in depreciation,
interest expense and extraordinary charges aggregating $5.7 million, $8.2
million, and $3.3 million, respectively.

24
<PAGE>   25
- --------------------------------------------------------------------------------
FUNDS FROM OPERATIONS
- --------------------------------------------------------------------------------

Management believes that funds from operations ("FFO") provides an additional
indicator of the financial performance of a Real Estate Investment Trust. FFO is
defined generally as net income applicable to common shareholders excluding
gains (losses) on sale of property, non-recurring charges and extraordinary
items, adjusting for certain non-cash items, principally real property
depreciation and equity income (loss) from its joint ventures and adding the
Company's proportionate share of FFO of its unconsolidated joint ventures,
determined on a consistent basis. The Company calculates FFO in accordance with
the foregoing definition, which is substantially the same as the definition
currently used by the National Association Of Real Estate Investment Trusts
("NAREIT"). Certain other real estate companies may calculate funds from
operations in a different manner. In 1996, FFO increased $14.5 million, or 28.9%
to $64.6 million as compared to $50.1 million in 1995 and $38.0 million in 1994.
The increases in each year are attributable to the continuing increases in
revenues from Core Portfolio Properties, acquisitions and developments. The
Company's calculation of FFO is as follows:
<TABLE>
<CAPTION>
                                                YEAR ENDED DECEMBER 31,
                                          1996           1995            1994
- -------------------------------------------------------------------------------
<S>                                     <C>             <C>            <C>
Net income applicable to
   common shareholders(1)               $ 35,342        $ 24,250       $ 21,136
Depreciation of real property             24,832          21,706         16,211
Equity in net (income) loss of
   joint ventures                         (8,710)           (486)           186
Joint Ventures FFO(2)                     13,172           1,364            217
Gain on sales of land                         --            (300)            --
Extraordinary item                            --           3,557            216
                                        ---------------------------------------
                                        $ 64,636        $ 50,091       $ 37,966
                                        =======================================
<FN>
(1) Includes straight line rental revenues of approximately $0.7 million in 1996
and $0.1 million in 1995 and none in 1994, primarily related to recent
acquisitions and new developments.

(2) Joint Venture Funds From Operations are summarized
as follows:
</TABLE>
<TABLE>

<S>                                     <C>             <C>            <C>     
Net income (loss)(3)                    $ 17,419        $    972       $   (372)
Depreciation of real property              8,924           1,756            805
                                        ---------------------------------------
                                          26,343           2,728            433
Ownership interest                            50%             50%            50%
                                        ---------------------------------------
                                        $ 13,172        $  1,364       $    217
                                        =======================================
<FN>
(3) Includes straight line rental revenue of approximately $2.3 million in 1996
and $0.4 million in 1995 and none in 1994. The Company's proportionate share of
straight line rental revenues was $1.1 million in 1996 and $0.2 million in 1995.
</TABLE>

- --------------------------------------------------------------------------------
                         LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------

The Company anticipates that cash flow from operating activities will continue
to provide adequate capital for all principal payments, recurring tenant
improvements, as well as dividend payments in accordance with REIT requirements
and that cash on hand, borrowings under its existing revolving credit
facilities, as well as other debt and equity alternatives will provide the
necessary capital to achieve continued growth. Cash flow from operating
activities for 1996 increased to $75.8 million as compared to $49.0 million in
1995. The increase is attributable to the 28 acquisitions and developments
completed in 1996 and 1995, new leasing, expansion and re-tenanting of the core
portfolio properties and the equity offerings completed in 1996 and 1995. 

The Company satisfied its REIT requirement of distributing at least 95% of
ordinary taxable income with declared common and preferred share dividends of
$66.0 million in 1996 as compared to $41.8 million in 1995 and $30.4 million in
1994. Accordingly, federal income taxes were not incurred at the corporate
level. The Company's common share dividend payout ratio for the year
approximated 80.3% of the actual 1996 FFO as compared to 81.5% and 80.0% in 1995
and 1994, respectively.

An increase in the 1997 quarterly dividend per common share to $.63 from $.60
was approved in December 1996 by the Company's Board of Directors. It is
anticipated that the new dividend level will result in a more conservative
payout ratio as compared to prior years. A lower payout ratio will enable the
Company to retain more capital which will be utilized toward attractive
investment opportunities in the development, acquisition and expansion of
portfolio properties.
                                                                              25
<PAGE>   26
- --------------------------------------------------------------------------------
                   ACQUISITIONS, DEVELOPMENTS AND EXPANSIONS
- --------------------------------------------------------------------------------

During the three year period ended December 31, 1996, the Company and its joint
ventures expended $1,077.6 million, net, to acquire, develop, expand, improve
and re-tenant its properties as follows (in millions):
<TABLE>
<CAPTION>
                                            1996        1995         1994
- ----------------------------------------------------------------------------
COMPANY:
<S>                                        <C>         <C>           <C>   
   Acquisitions                            $113.9      $ 81.6        $179.7
   Completed Expansions                      24.6        25.8          10.9
   Developments and
     Construction in Progress                48.2        58.6          34.7
   Tenant Improvements and
     Building Renovations                     1.1         1.1           2.5
                                           ----------------------------------
                                            187.8       167.1         227.8
   Less Land Sales and Property
     Transferred to Joint Ventures          (44.5)       (5.6)           --
                                           ----------------------------------
       Company Total                        143.3       161.5         227.8
                                           ----------------------------------
JOINT VENTURES:
   Acquisitions/Transfers                    42.8       450.5            --
   Developments and
     Construction in Progress                47.1         4.5            --
   Tenant Improvements and
     Building Renovations                      --          --            .1
                                           ----------------------------------
       Joint Venture Total                   89.9       455.0            .1
                                           ----------------------------------
                                           $233.2      $616.5        $227.9
                                           ===================================
</TABLE>

During 1996, the Company acquired five shopping centers currently aggregating
1.1 million square feet of Company owned GLA (Gross Leasable Area) at an
aggregate purchase price of approximately $113.9 million. 

In September 1996, the Company entered into a joint venture with OSTRS. In
conjunction with the formation of the joint venture, the Company transferred to
the joint venture two recently developed shopping centers with a net book value
of $41.6 million and non-recourse mortgage debt aggregating $36.4 million. OSTRS
funded initial cash contributions of $11.6 million, which was used to repay a
portion of the non-recourse mortgage debt. In addition to owning a 50% interest
in the joint venture, the Company continues to manage the two properties
pursuant to a management agreement.

During 1996, the Company completed the first phase of a 520,000 square foot
shopping center development in Canton, Ohio at an aggregate cost of $21.2
million. This property was transferred into the joint venture with OSTRS
discussed above. The Company also completed the development of the initial phase
of a shopping center in Aurora, Ohio aggregating approximately 90,000 square
feet at a total cost of $4.9 million. In addition, the Company completed the
development of the Independence, Missouri shopping center which is one of the
three Community Center Joint Venture properties acquired while under
development, in 1995, through the Homart transactions as described below. The
remaining two shopping centers under development, located in Framingham,
Massachusetts and Atlanta, Georgia, are in the final stages of construction. As
of December 31, 1996 the majority of tenants had opened at each of these
centers.

Construction has also commenced on the development of four additional shopping
centers aggregating approximately 1.7 million square feet with an aggregate
projected cost of approximately $117 million and include: (1) a 235,000 square
foot Phase II development of the Canton, Ohio center, (2) a 500,000 square foot
shopping center in Boardman, Ohio, (3) a 475,000 square foot shopping center in
Stow, Ohio and (4) a 443,000 square foot shopping center in Merriam, Kansas. The
Merriam, Kansas shopping center is being developed through a joint venture,
formed in October 1996, which is 50% owned by the Company. All of the above
shopping centers are scheduled for completion during the second half of 1997
with certain anchor tenants opening as early as the fourth quarter of 1996 and
the first half of 1997. The Company continues to pursue additional development
opportunities.

During 1996, the Company completed expansions aggregating approximately 375,000
square feet at an aggregate cost of approximately $24.6 million at the Company's
shopping centers located in Highland Heights, Ohio; Erie, Pennsylvania;
Birmingham, Alabama; North Charleston, South Carolina; Wilmington, North
Carolina; Brainerd, Minnesota and Watertown, South Dakota. The Company is
currently expanding seven shopping centers and will continue to pursue
additional expansion opportunities. The Company and its joint ventures currently
have approximately 211 acres of undeveloped land consisting of 76 parcels,
primarily adjacent to its existing shopping centers, available for development,
expansion or sale.

26
<PAGE>   27

During 1995, the Company acquired ten shopping centers aggregating 1.2 million
square feet of Company-owned GLA at an aggregate purchase price of approximately
$81.6 million. 

On November 17, 1995, the Company, in conjunction with certain venture partners
described below, acquired the Homart Community Center Division of Sears, Roebuck
and Co. ("Sears") from an affiliate of General Growth Properties, Inc. The
Homart Community Center Division includes ten power centers which will aggregate
in excess of four million square feet of GLA located in major metropolitan areas
throughout the United States and several outlots and pad sites adjacent to the
ten power centers and certain other power centers previously sold by Sears (the
"Community Center Properties"). Construction of seven of the ten power centers
was complete or substantially complete at the time of acquisition and three of
the power centers were under construction.

The Company, or a wholly owned subsidiary of the Company, and its joint venture
partners each purchased a 50% interest in each Community Center Joint Venture.
The total purchase price for the Community Center Properties aggregated $449.2
million and was funded through $300.1 million of secured indebtedness at the
joint venture level, $3.1 million of assumed net liabilities and $146.0 million
of cash of which one-half each was provided by the Company and its joint venture
partners. In addition, the Company paid cash of approximately $1.3 million
relating to the purchase of certain rights to various development sites.

During 1995, the Company completed the first phase of a 480,000 square foot
shopping center development in Erie, Pennsylvania; and the first phase of a
245,000 square foot redevelopment in Highland Heights, Ohio. The Company also
completed the development of a 195,000 square foot shopping center in Xenia,
Ohio.

During 1995, the Company completed over 400,000 square feet of expansions at 12
shopping centers for a total cost of approximately $25.8 million.

During 1994, the Company acquired 14 shopping centers aggregating of 3.1 million
square feet of Company-owned GLA at an aggregate purchase price of approximately
$179.7 million.

During 1994, the Company completed expansions at seven shopping centers
aggregating approximately 258,000 square feet of GLA at an aggregate cost of
approximately $10.9 million.

- --------------------------------------------------------------------------------
                              FINANCING ACTIVITIES
- --------------------------------------------------------------------------------

The above acquisitions, developments and expansions were financed through cash
provided from operating activities, revolving credit facilities, mortgages
assumed, construction loans and debt and equity offerings. Total debt
outstanding at December 31, 1996 was $478.4 million compared to $405.7 million
at December 31, 1995 and $394.4 million at December 31, 1994. In 1996, the
Company increased total debt by $72.7 million primarily to fund acquisitions,
developments and expansions. 

During 1996, the Company issued $111.7 million of senior unsecured fixed rate
notes through its Medium Term Note ("MTN") program with maturities ranging from
five to seven years and interest rates ranging from 6.58% to 7.42%. The Company
also repaid approximately $30 million of mortgage debt with a weighted average
interest rate of 8.8% which also unencumbered three shopping center properties.

In June 1996, the Company extended its $150 million unsecured revolving credit
facility for an additional year, through May 1999, and reduced the current
interest rate 25 basis points to LIBOR plus 1.25%. In September 1996, the
Company restructured its $25 million secured revolving credit facility. This
restructuring resulted in an $18.6 million ten year non-recourse mortgage loan,
which was transferred into the joint venture with OSTRS, and a $10 million
unsecured revolving credit facility which matures in November 1999. This
restructuring resulted in the mortgage release of two of the three shopping
centers which served as collateral for the $25 million secured revolving credit
facility.

In January 1996, an additional 175,000 Class B Depositary preferred shares were
issued, in conjunction with the underwriters over allotment option, which
resulted in additional net proceeds of approximately $4.2 million. In March
1996, the Company issued 2.6 million common shares and received net proceeds of
approximately $75.4 million which were used to retire debt. 

                                                                              27
<PAGE>   28

A summary of the aggregate gross proceeds raised of $698.1 million through the
issuance of common shares, preferred shares, senior unsecured notes and
subordinated convertible debentures during the three year period ended December
31, 1996 is as follows (in millions): 
<TABLE>
<CAPTION>

                                        1996         1995          1994 
- -------------------------------------------------------------------------------
<S>                                    <C>          <C>          <C>   
EQUITY: 
  Common Shares                        $ 75.6       $ 81.2       $ 15.8
  Class A Preferred Shares                 --        105.4           -- 
  Class B Preferred Shares                4.4         40.0           -- 
                                       ----------------------------------------
    Total Equity                         80.0        226.6         15.8
                                       ----------------------------------------
DEBT:
  Senior Fixed Rate Notes               111.7        104.0           -- 
  Senior Variable Rate Notes               --           --        100.0
  Subordinated Convertible Debentures      --           --         60.0
                                       ----------------------------------------
    Total Debt                          111.7        104.0        160.0
                                       ----------------------------------------
                                       $191.7       $330.6       $175.8
                                       ========================================
</TABLE>

In addition to the above financings, the Community Center Joint Ventures entered
into mortgage loans for up to $330 million during 1995. At December 31, 1996 and
1995 outstanding borrowings associated with the Community Center Joint Ventures
aggregated $319.5 and $303.3, respectively. 

At December 31, 1996, the Company's capitalization consisted of $478.4 million
of debt (excluding the Company's proportionate share of joint venture mortgage
debt aggregating $180.1 million), $149.8 of preferred stock and $805.0 million
of market equity (market equity is defined as common shares outstanding
multiplied by the closing price of the common shares on the New York Stock
Exchange at December 31, 1996 of $37-1/8) resulting in a debt to total market
capitalization ratio of .33 to 1.0 compared to the ratios of .36 to 1.0 and .44
to 1.0 at December 31, 1995 and 1994, respectively. At December 31, 1996, the
Company's total debt consisted of $379.8 million of fixed rate debt, and $98.6
million of variable rate debt.

It is management's intention that the Company have access to the capital
resources necessary to expand and develop its business. Accordingly, the Company
may seek to obtain funds through additional equity offerings or debt financing
in a manner consistent with its intention to operate with a conservative debt
capitalization policy and maintain its investment grade ratings with Moody's
Investor Services and Standard and Poor's. In June 1996, the Company filed a
shelf registration statement with the Securities and Exchange Commission under
which $400 million of debt securities, preferred shares or common shares may be
issued. As of December 31, 1996, the Company had $341.3 million available under
its shelf registration statement. In addition as of December 31, 1996 the
Company had $64.5 million available under its $160 million of unsecured
revolving credit facilities. On December 31, 1996, the Company also had 90
operating properties with $97.7 million or 70.3% of the total revenue for the
year ended December 31, 1996 which were unencumbered thereby providing a
potential collateral base for future borrowings.

On January 14, 1997, the Company completed the sale of 3.4 million common shares
at an offering price of $36-5/8 which resulted in net proceeds of approximately
$116 million which were used to repay the $95.5 million of outstanding revolving
credit borrowings and for general corporate purposes. On January 14, 1997, the
Company's capitalization consisted of $382.8 million of debt (excluding the
Company's proportionate share of joint venture mortgage debt aggregating $180.1
million), $149.8 of preferred stock and $916.9 million of market equity (based
on the offering price of $36-5/8) resulting in a debt to total market
capitalization ratio of .26 to 1.0. As of January 14, 1997, the Company had
$218.6 million available under its shelf registration statement.

- --------------------------------------------------------------------------------
                                    INFLATION
- --------------------------------------------------------------------------------

Substantially all of the Company's long-term leases contain provisions designed
to mitigate the adverse impact of inflation. Such provisions include clauses
enabling the Company to receive percentage rentals based on tenants' gross
sales, which generally increase as prices rise, and/or escalation clauses, which
generally increase rental rates during the terms of the leases. Such escalation
clauses are often related to increases in the consumer price index or similar
inflation indices. In addition, many of the Company's leases are for terms of
less than ten years, which permits the Company to seek to increase rents upon
re-rental at market rates. Most of the Company's leases require the tenants to
pay their share of operating expenses, including common area maintenance,

28

<PAGE>   29

real estate taxes, insurance and utilities, thereby reducing the Company's 
exposure to increases in costs and operating expenses resulting from inflation. 

At December 31, 1996, approximately 79.4% of the Company's debt (excluding joint
venture debt) bore interest at fixed rates with a weighted average maturity of
approximately 4.8 years and a weighted average interest rate of approximately
7.8%. The remainder of the Company's debt bears interest at variable rates, with
a weighted average maturity of approximately 2.6 years and a weighted average
interest rate of approximately 6.9%. As of December 31, 1996, the Company's
Community Center Joint Ventures had variable rate debt aggregating approximately
$319.5 million in the form of bridge loans which are expected to be converted to
long-term fixed rate debt through securitizations during the second quarter of
1997. The Company's OSTRS Joint Venture had variable rate debt aggregating $24.8
million. The Company intends to utilize variable rate indebtedness available
under its revolving credit facilities in order to initially fund future
acquisitions of shopping centers. Thus, to the extent that the Company incurs
additional variable rate indebtedness, its exposure to increases in interest
rates in an inflationary period would increase. The Company believes, however,
that in no event would increases in interest expense as a result of inflation
significantly impact the Company's distributable cash flow.

The Community Center Joint Ventures have entered into swap agreements with major
financial institutions as a hedge against increasing interest rates associated
with the joint ventures' proposed upcoming securitization. The Company intends
to continuously monitor and actively manage interest costs on its variable rate
debt portfolio and may enter into swap positions based on market fluctuations.
In addition, the Company believes that it has the ability to obtain funds
through additional equity and/or debt offerings, including the issuance of
medium term notes. Accordingly, the cost of obtaining such protection agreements
in relation to the Company's access to capital markets will continue to be
evaluated.
- --------------------------------------------------------------------------------
                               ECONOMIC CONDITIONS
- --------------------------------------------------------------------------------

Many regions of the United States, including regions in which the Company owns
property, have experienced varying degrees of economic recession. A continuation
of the economic recession, or further adverse changes in general or local
economic conditions, could result in the inability of some existing tenants of
the Company to meet their lease obligations and could otherwise adversely affect
the Company's ability to attract or retain tenants. The shopping centers are
typically anchored by discount department stores (usually Wal-Mart, Kmart or
JCPenney), supermarkets and drug stores which usually offer day-to-day
necessities, rather than high-priced luxury items. Since these merchants
typically perform better in an economic recession than those who market high
priced luxury items, the percentage rents received by the Company have remained
relatively stable. In addition, the Company seeks to reduce its operating and
leasing risks through ownership of a portfolio of properties with a diverse
geographic and tenant base.

During 1996 and 1995, certain national and regional retailers have experienced
financial difficulties and several have filed for protection under bankruptcy
laws. Although the Company has experienced an increase in the number of tenants
filing for protection under bankruptcy laws, no significant bankruptcies have
occurred through February 21, 1997 with regard to the Company's portfolio of
tenants.


                                                                            29

<PAGE>   30
Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The response to this item is included in a separate section at the end
         of this report.

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

         None.













                                      -30-





<PAGE>   31


                                    PART III

Item 10.          DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The Board of Directors of the Company consists of seven members. As
required by the Company's amended and restated Articles of Incorporation, four
of the Company's directors are "Independent', as defined therein. All directors
of the Company serve terms of one year or until the election of their respective
successors. Officers of the Company serve at the pleasure of the Board.

         The Board of Directors has control of the management of the Company and
its property and the disposition thereof and is responsible for the general
policies of the Company and the general supervision of the Company's activities
conducted by its officers, agents, employees, advisors, managers or independent
contractors as may be necessary in the course of the Company's business.

         The following table sets forth certain information with respect to the
directors, nominees for director and executive officers of the Company as of
March 14, 1997:

<TABLE>
<CAPTION>
       Name                     Age            Position and Office with the Company
       ----                     ---            ------------------------------------
<S>                             <C>         <C>
  Scott A. Wolstein             44          Chairman of the Board of Directors and Chief
                                            Executive Officer and a Director
  James A. Schoff               51          Executive Vice President, Chief Operating Officer
                                            and a Director
  John R. McGill                42          Vice President and Director of Development
  Joan U. Allgood               44          Vice President and General Counsel
  Loren F. Henry                49          Vice President and Director of Management
  William H. Schafer            39          Vice President and Chief Financial Officer
  Walter H. Teninga             69          Director
  William N. Hulett III         53          Director
  Alan Bobman                   36          Regional Vice President of Leasing
  Steven M. Dorsky              39          Regional Vice President of Leasing
  Robin R. Walker               40          Regional Vice President of Leasing
  Ethan Penner                  35          Director
  Albert T. Adams               46          Director
  Dean S. Adler                 40          Nominee for Director
</TABLE>

         Messrs. Wolstein and Schoff have served as directors of the Company
since November of 1992, and Messrs. Teninga, and Hulett have served as directors
of the Company since the IPO in February 1993. Messrs. Penner and Adams have
served as directors of the Company since 1996. Mr. Adler is a nominee for
election as a director at the Company's 1997 annual meeting of shareholders
currently scheduled to be held on May 12, 1997.





                                      -31-




<PAGE>   32


         Scott A. Wolstein has been the President, Chief Executive Officer and a
Director of the Company since its organization and assumed the responsibilities
of Chairman of the Board of Directors in February 1997. Prior to the
organization of the Company, Mr. Wolstein was a principal and executive officer
of its predecessor entities since before 1992. Mr. Wolstein is a graduate of the
Wharton School at the University of Pennsylvania and of the University of
Michigan Law School. Following his graduation from the University of Michigan
Law School, Mr. Wolstein was associated with the Cleveland law firm of Thompson,
Hine & Flory. He has served as President of the Board of Trustees of the United
Cerebral Palsy Association of Greater Cleveland and as a member of the Board of
The Great Lakes Theater Festival, Neighborhood Progress, Inc., The Park
Synagogue, Cleveland's Convention and Visitors Bureau of Greater Cleveland and
Bellefaire. He is currently a member of the Board of Trustees of the National
Association of Real Estate Investment Trusts and the International Council of
Shopping Centers and serves as the General Co-Chairman of the Cleveland Campaign
for the State of Israel Bonds. He is also a member of the Young Presidents
Organization, the Urban Land Institute, the National Realty Committee, and the
Wharton Real Estate Center.

         James A. Schoff has been Executive Vice President, Chief Operating
Officer and a Director of the Company since its organization. After graduating
from Hamilton College and Cornell University Law School, Mr. Schoff practiced
law with the firm of Thompson, Hine and Flory where he specialized in the
acquisition and syndication of real estate properties. Mr. Schoff serves as a
member of the Board of Trustees of the Western Reserve Historical Society, the
Children's Aid Society and the Cleveland Ballet.

         John R. McGill has been affiliated with the Company and its predecessor
entities since 1969. During his tenure with the Company he has been involved
with the coordination and development of in excess of 65 of their properties,
including land acquisition, major tenant leases, and the overall development
program. Mr. McGill has been a Vice President and Director of Development of the
Company since April 1993.

         Joan U. Allgood has been a Vice President and General Counsel of the
Company since its organization as a public company and General Counsel of its
predecessor entities since 1987. Mrs. Allgood practiced law with the firm of
Thompson, Hine and Flory from 1983 to 1987, and is a graduate of Denison
University and Case Western Reserve University School of Law.

         Loren F. Henry has been a Vice President, Director of Management of the
Company since its organization as a public Company and served as President of
one of its predecessor entities since 1984. Mr. Henry earned a Bachelor of Arts
degree in Business Administration and Mathematics from Winona State College.

         William H. Schafer has been a Vice President and Chief Financial
Officer of the Company since its organization as a public company and the Chief
Financial Officer of its predecessor entities since April 1992. Mr. Schafer
joined the Cleveland, Ohio office of the Price Waterhouse LLP accounting firm in
1983 and served there as a Senior Manager from July 1990 until he joined the
organization in 1992. Mr. Schafer graduated from the University of Michigan with
a Bachelor of Arts degree in Business Administration.







                                      -32-



<PAGE>   33


         Alan Bobman joined the Company in October 1995 as Regional Vice
President of Leasing. Mr. Bobman was previously Divisional Director of Real
Estate at Charming Shoppes, Inc. which operates the Fashion Bug and Fashion Bug
Plus stores nationwide. He was employed at Charming Shoppes since 1985, and is
an Insurance and Real Estate graduate of Penn State University.

         Steven M. Dorsky has been a Regional Vice President of Leasing since
November 1995. Prior to joining the Company, he was an Assistant Vice President
and Senior Leasing Associate for the Cleveland based retail brokerage and
management firm, The Hausman Companies. Mr. Dorsky earned a Bachelor of Arts
degree in business from Macalester College and a Masters degree in Social
Administration from Case Western Reserve University - School of Applied Social
Science.

         Robin R. Walker joined the Company in April 1995 and was appointed
Regional Vice President of leasing in November 1995. Prior to joining the
Company, Ms. Walker was president of Aroco, Inc., a retail brokerage and tenant
representation firm based in Alabama. Ms. Walker attended the University of
Alabama where she earned her degree in elementary education.

         Walter H. Teninga was the President and Chief Executive Officer of
American Club Stores, Inc., from January 1992 to September 1993. Mr. Teninga
founded the Warehouse Club, a wholesale cash-and-carry membership warehouse
business, the stock of which became publicly-traded during Mr. Teninga's 10-year
tenure as Chairman and Chief Executive Officer. Prior to forming the Warehouse
Club, Mr. Teninga served as Vice Chairman and Chief Financial and Development
Officer of Kmart Corporation, where he was employed from 1956 to 1979. He is a
past president and former director of the Boys and Girls Clubs of Southeastern
Michigan.

         William N. Hulett III is the Co-Chairman and Chief Executive Officer of
the Rock & Roll Hall of Fame & Museum in Cleveland. From 1981 to 1993, Mr.
Hulett was the President of Stouffer Hotel Company, the owner of a national
hotel chain. Prior to that time, Mr. Hulett served as Vice President of
Operations for Westin Hotels, based in Seattle, Washington. In December 1991, he
completed a third consecutive term as chairman of the Convention and Visitors
Bureau of Greater Cleveland. He is a member of the Board of Trustees of the New
Cleveland Campaign, a director of the Greater Cleveland Growth Association, a
director of the Boykin Lodging Company and a member of the 1992 U.S. Savings
Bonds Volunteer Committee appointed by the Secretary of the U.S. Treasury. Mr.
Hulett was named Business Executive of the year for 1995 by the Sales and
Marketing Executives Association.

         Ethan Penner has been the President of Nomura Asset Capital Corporation
(Nomura's real estate finance arm), as well as a member of Nomura's Operating
Committee since 1994. Mr. Penner has also been the Executive Managing Director
of Nomura Securities International, Inc. since 1994. From 1992 to 1994, Mr.
Penner was President of Magellan Financial Services, an investment banking firm
which he founded in 1992. Prior to founding Magellan Financial Services, Mr.
Penner was a Principal at Morgan Stanley & Co., Inc. from 1987 to 1992. Mr.
Penner serves as a member of the Executive Committee and Board of Directors of
the National Realty Committee, a director of Nomura Asset Securities Corp., a
director of Asset Securitization Corp. a member of the Urban Land Institute, a
member of the Board of Trustees of the Simon Wiesenthal Center, and is a member
of the Advisory Board for the Elton John Aids Foundation.



                                      -33-




<PAGE>   34


         Albert T. Adams has been a partner with the law firm of Baker &
Hostetler LLP in Cleveland, Ohio, since 1984, and has been affiliated with the
firm since 1977. Mr. Adams is a graduate of Harvard College, Harvard Business
School and Harvard Law School. He serves as a member of the Board of Trustees of
the Western Reserve Historical Society and is a Vice President of the Harvard
Business School Club of Northeastern Ohio. Mr. Adams also serves as a director
of Associated Estates Realty Corporation and the Boykin Lodging Company.

         Dean S. Adler is currently a partner with Lubert-Adler Partners, L.P.
From 1987 through 1996 Mr. Adler was a principal and co-head of the private
equity group of CMS Companies, specializing in acquiring operating businesses
and real estate within the private equity market. He serves as a member of the
Board of Directors of The Lane Company and Trans World Entertainment
Corporation. Mr. Adler has served on such community boards as the UJA National
Young Leadership Cabinet and he is currently a member of the Alexis de
Tocqueville Society.

         To the Company's knowledge, based solely on review of the copies of
reports required by Section 16(a) of the Securities Exchange Act of 1934
furnished to the Company and written representations that no other reports were
required, during the fiscal year ended December 31, 1996, all Section 16(a)
filing requirements applicable to its executive officers, directors and greater
than 10% beneficial owners were complied with, except that the following reports
were filed after the respective dates on which the reports were due to be filed:
(i) a report of change in ownership relating to the award of stock options to
Messrs. Adams, Henry, Hulett, McGill, Penner, Schafer, Schoff, Teninga, B.
Wolstein, S. Wolstein and Ms. Allgood, (ii) a report of change in ownership
relating to the acquisition of Common Shares by Mr. S. Wolstein and (iii) a
report of change in ownership relating to the exercise of stock options by Mr.
S. Dorsky and (iv) a report of change in ownership relating to the transfer of
Common Shares by Mr. B. Wolstein and (v) initial reports of beneficial ownership
following the election to the Board of Directors by Messrs. Adams and Penner.

Item 11. EXECUTIVE COMPENSATION

         Incorporated herein by reference to the "Executive Compensation"
section of the Company's definitive proxy statement filed with respect to its
annual meeting of shareholders to be held on May 12, 1997.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         Incorporated herein by reference to the "Security Ownership of Certain
Beneficial Owners and Management" section of the Company's definitive proxy
statement filed with respect to its annual meeting of shareholders to be held on
May 12, 1997.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Incorporated herein by reference to the "Certain Transactions" section
of the Company's definitive proxy statement filed with respect to its annual
meeting of shareholders to be held on May 12, 1997.




                                      -34-


<PAGE>   35
                                   PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENTS, FINANCIAL STATEMENTS SCHEDULES AND
          REPORTS ON FORM 8-K

     a)   Financial Statements

          The following documents are filed as part of this report:

               Report of Independent Accountants - Developers Diversified Realty
               Corporation

               Consolidated Balance Sheets as of December 31, 1996 and 1995.

               Consolidated Statements of Operations for the three years ended
               December 31, 1996, 1995 and 1994.

               Consolidated Statements of Shareholders Equity for the years
               ended December 31, 1996, 1995 and 1994.

               Consolidated Statements of Cash Flows for the years ended
               December 31, 1996, 1995 and 1994

               Notes to Financial Statements
 
       b) Reports on Form 8-K were filed on May 31, 1996 and July 2, 1996 in
          which information regarding Items 2, 5 and 7 of Form 8-K was reported.

       c) Exhibits

          The following exhibits are filed as part of, or incorporated by
          reference into, this Report:

                                      -35-
<PAGE>   36
<TABLE>
<CAPTION>





       Exhibit No.                                                                     Filed Herewith or
     Under Reg. S-K                 Form 10-K                                          Incorporated Herein
        Item 601                   Exhibit No.         Description                     by Reference
     --------------                -----------         -----------                     --------------------

<S>         <C>                        <C>             <C>                             <C>
            2                          2.1             Agreement of                    Current Report on
                                                       Purchase and Sale,              Form 8-K (Filed with
                                                       dated July 2, 1996,             the SEC on January 14,
                                                       between the Company             1997)
                                                       and Opus Corporation
                                                       for Maple Grove
                                                       Crossing Shopping
                                                       Center

            2                          2.2             Agreement of                    Current Report on
                                                       Purchase and Sale,              Form 8-K (Filed with
                                                       dated July 2, 1996,             the SEC on January 14,
                                                       between the Company             1997)
                                                       and Opus North
                                                       Corporation for
                                                       Highland Grove
                                                       Shopping Center

            2                          2.3             Agreement of                    Current Report on
                                                       Purchase and Sale,              Form 8-K (Filed with
                                                       dated July 2, 1996,             the SEC on January 14,
                                                       between the Company             1997)
                                                       and Opus South
                                                       Corporation for
                                                       Eastchase Market
                                                       Shopping Center

            2                          2.4             Agreement of                    Current Report on
                                                       Purchase and Sale,              Form 8-K (Filed with
                                                       dated July 2, 1996,             the SEC on January 14,
                                                       between the Company             1997)
                                                       and Opus Northwest,
                                                       L.L.C. for
                                                       Tanasbourne Town
                                                       Center Phase I
                                                       Shopping Center


</TABLE>

                                      -36-
<PAGE>   37

<TABLE>
<CAPTION>



       Exhibit No.                                                                     Filed Herewith or
     Under Reg. S-K                 Form 10-K                                          Incorporated Herein
        Item 601                   Exhibit No.                   Description           by Reference
     --------------                -----------                   -----------           --------------------
<S>         <C>                        <C>             <C>                             <C>
            2                          2.5             Agreement of                    Current Report on
                                                       Purchase and Sale,              Form 8-K (Filed with
                                                       dated July 2, 1996,             the SEC on January 14,
                                                       between the Company             1997)
                                                       and Opus Southwest
                                                       Corporation for
                                                       Arrowhead Crossing
                                                       Shopping Center

            3                          3.1             Amended and Restated            Form S-11 Registration
                                                       Articles of                     No. 33-54930 (Filed
                                                       Incorporation of the            with SEC on November
                                                       Company                         23, 1992; see Exhibit
                                                                                       3.1 therein)

            3                          3.2             Amendments to                   Annual Report on Form
                                                       Amended and Restated            10-K (Filed with the
                                                       Articles of                     SEC on March 30,
                                                       Incorporation of the            1996)
                                                       Company

            3                          3.3             Amendment to                    Current Report on
                                                       Amended and Restated            Form 8-K (Filed with
                                                       Articles of                     the SEC on January 14,
                                                       Incorporation                   1997)

            3                          3.4             Code of Regulations of          Form S-11 Registration
                                                       the Company                     No. 33-54930 (Filed
                                                                                       with the SEC on
                                                                                       November 23, 1992;
                                                                                       see Exhibit 3.2 therein)

            3                          3.5             Amendment to Code               Annual Report on Form
                                                       of Regulations of the           10-K (Filed with the
                                                       Company                         SEC on March 30,
                                                                                       1996)

            3                          3.6             Amendment to Code               Current Report on
                                                       of Regulations of the           Form 8-K (Filed with
                                                       Company                         the SEC on January 14,
                                                                                       1997)


</TABLE>

                                      -37-
<PAGE>   38
<TABLE>
<CAPTION>

       Exhibit No.                                                                     Filed Herewith or
     Under Reg. S-K                 Form 10-K                                          Incorporated Herein
        Item 601                   Exhibit No.               Description               by Reference
     --------------                -----------               -----------               --------------------
<S>         <C>                        <C>             <C>                             <C>
            4                          4.1             Specimen Certificate            Form S-11 Registration
                                                       for Common Shares               No. 33-54930 (Filed
                                                                                       with the SEC on
                                                                                       November 23, 1992;
                                                                                       see Exhibit 4.1 therein)

            4                          4.2             Specimen Certificate            Annual Report on Form
                                                       for Depositary Shares           10-K (Filed with the
                                                       Relating to 9.5% Class          SEC on March 30,
                                                       A Cumulative                    1996)
                                                       Redeemable Preferred
                                                       Shares

            4                          4.3             Specimen Certificate            Annual Report on Form
                                                       for 9.5% Class A                10-K (Filed with the
                                                       Cumulative                      SEC on March 30,
                                                       Redeemable Preferred            1996)
                                                       Shares

            4                          4.4             Specimen Certificate            Annual Report on Form
                                                       for Depositary Shares           10-K (Filed with the
                                                       Relating to 9.44%               SEC on March 30,
                                                       Class B Cumulative              1996)
                                                       Redeemable Preferred
                                                       Shares

            4                          4.5             Specimen Certificate            Annual Report on Form
                                                       for 9.44% Class B               10-K (Filed with the
                                                       Cumulative                      SEC on March 30,
                                                       Redeemable Preferred            1996)
                                                       Shares

            4                          4.6             Credit Agreement                Form 10-QA (Filed
                                                       dated as of May 1,              with the SEC on May
                                                       1995 among the                  16, 1995; See Exhibit
                                                       Company, the First              4.2 therein)
                                                       National Bank of
                                                       Chicago and the First
                                                       National Bank of
                                                       Boston.


</TABLE>

                                      -38-
<PAGE>   39
<TABLE>
<CAPTION>

       Exhibit No.                                                                     Filed Herewith or
     Under Reg. S-K                 Form 10-K                                          Incorporated Herein
        Item 601                   Exhibit No.                Description              by Reference
     --------------                -----------                -----------              --------------------
<S>         <C>                        <C>             <C>                             <C>
            4                          4.7             Form of                         Form S-11 Registration
                                                       Indemnification                 No. 33-54930 (Filed
                                                       Agreement                       with the SEC on
                                                                                       November 23, 1992;
                                                                                       see Exhibit 4.2 therein)

            4                          4.8             Indenture dated as of           Current Report on
                                                       May 1, 1994 by and              Form 8-K (Filed with
                                                       between the Company             the SEC on May 27,
                                                       and Chemical Bank, as           1994)
                                                       Trustee

            4                          4.9             Indenture dated as of           Current Report on
                                                       May 1, 1994 by and              Form 8-K (Filed with
                                                       between the Company             the SEC on December
                                                       and National City               5, 1994)
                                                       Bank, as Trustee (the
                                                      "NCB Indenture")

            4                         4.10             First Supplement to             Annual Report on Form
                                                       NCB Indenture                   10-K (Filed with the
                                                                                       SEC on March 30,
                                                                                       1996)

            4                         4.11             Specimen 7%                     Annual Report on Form
                                                       Convertible                     10-K (Filed with the
                                                       Subordinated                    SEC on April 1, 1995)
                                                       Debentures due 1999

            4                         4.12             Specimen Senior Note            Annual Report on Form
                                                       due 2000                        10-K (Filed with the
                                                                                       SEC on March 30,
                                                                                       1996)

            4                         4.13             Building and Loan               Annual Report on Form
                                                       Agreement dated as of           10-K (Filed with the
                                                       November 17, 1995               SEC on March 30,
                                                       among Community                 1996)
                                                       Center Two L.L.C.
                                                       and certain other
                                                       parties named therein
</TABLE>

                                      -39-
<PAGE>   40
<TABLE>
<CAPTION>

       Exhibit No.                                                                     Filed Herewith or
     Under Reg. S-K                 Form 10-K                                          Incorporated Herein
        Item 601                   Exhibit No.                   Description           by Reference
     --------------                -----------                   -----------           --------------------
<S>         <C>                        <C>             <C>                             <C>
            4                         4.14             Loan Agreement dated            Annual Report on Form
                                                       as of November 17,              10-K (Filed with the
                                                       1995 among                      SEC on March 30,
                                                       Community Center                1996)
                                                       One L.L.C. and
                                                       certain other parties
                                                       named therein

            4                         4.15             Amendment dated                 Current Report on
                                                       June 18, 1996, to the           Form 8-K (Filed with
                                                       Credit Agreement,               the SEC on January 14,
                                                       dated as of May 1,              1997)
                                                       1995, among the
                                                       Company, the First
                                                       National Bank of
                                                       Chicago and the First
                                                       National Bank of
                                                       Boston

            4                         4.16             Revolving Credit                Exhibit 4.16 filed herewith
                                                       Facility, dated as of
                                                       November 13, 1996,
                                                       among the Company
                                                       and National City
                                                       Bank

           10                         10.1             Registration Rights             Form S-11 Registration
                                                       Agreement                       No. 33-54930 (Filed
                                                                                       with the SEC on
                                                                                       November 23, 1992;
                                                                                       see Exhibit 10.1
                                                                                       therein)

           10                         10.2             Stock Option Plan               Form S-8 Registration
                                                                                       No. 33-74562 (Filed
                                                                                       with the SEC on
                                                                                       January 28, 1994; see
                                                                                       Exhibit 4(a) therein)
</TABLE>

                                      -40-
<PAGE>   41
<TABLE>

<CAPTION>

       Exhibit No.                                                                     Filed Herewith or
     Under Reg. S-K                 Form 10-K                                          Incorporated Herein
        Item 601                   Exhibit No.                   Description           by Reference
     --------------                -----------                   -----------           --------------------
<S>         <C>                        <C>             <C>                             <C>
           10                         10.3             Employment                      Form S-11 Registration
                                                       Agreement between               No. 33-54930 (Filed
                                                       the Company and Scott           with the SEC on
                                                       A. Wolstein                     November 23, 1992;
                                                                                       see Exhibit 10.3
                                                                                       therein)

           10                         10.4             Employment                      Form S-11 Registration
                                                       Agreement between               No. 33-54930 (Filed
                                                       the Company and                 with the SEC on
                                                       James A. Schoff                 November 23, 1992;
                                                                                       see Exhibit 10.4
                                                                                       therein)

           10                         10.5             Limited Partnership             Annual Report on Form
                                                       Agreement dated as of           10-K (Filed with the
                                                       November 16, 1995               SEC on March 30,
                                                       among DD                        1996)
                                                       Community Centers
                                                       Three, Inc. and certain
                                                       other parties named
                                                       therein

           10                         10.6             Amended and Restated            Annual Report on Form
                                                       Limited Liability               10-K (Filed with the
                                                       Company Agreement               SEC on March 30,
                                                       dated as of November            1996)
                                                       17, 1995 among DD
                                                       Community Centers
                                                       One, Inc. and certain
                                                       other parties named
                                                       therein

           10                         10.7             Amended and Restated            Annual Report on Form
                                                       Limited Liability               10-K (Filed with the
                                                       Company Agreement               SEC on March 30,
                                                       dated as of November            1996)
                                                       17, 1995 among DD
                                                       Community Centers
                                                       Two, Inc. and certain
                                                       other parties named
                                                       therein
</TABLE>

                                      -41-
<PAGE>   42
<TABLE>
<CAPTION>

       Exhibit No.                                                                     Filed Herewith or
     Under Reg. S-K                 Form 10-K                                          Incorporated Herein
        Item 601                   Exhibit No.                   Description           by Reference
     --------------                -----------                   -----------           --------------------
<S>         <C>                        <C>             <C>                             <C>
           10                         10.8             Limited Liability               Annual Report on Form
                                                       Company Agreement               10-K (Filed with the
                                                       dated as of November            SEC on March 30,
                                                       17, 1995 among the              1996)
                                                       Company and certain
                                                       other parties named
                                                       therein

           10                         10.9             Purchase and Sale               Annual Report on Form
                                                       Agreement dated as of           10-K (Filed with the
                                                       October 16, 1995                SEC on March 30,
                                                       among the Company               1996)
                                                       and certain other
                                                       parties named therein

           10                         10.10            Directors' Deferred             Annual Report on Form
                                                       Compensation Plan               10-K (Filed with the
                                                                                       SEC on April 1, 1995)

           10                         10.11            Elective Deferred               Annual Report on Form
                                                       Compensation Plan               10-K (Filed with the
                                                                                       SEC on April 1, 1995)

           10                         10.12            Developers Diversified          Current Report on
                                                       Realty Corporation              Form 8-K (Filed with
                                                       Equity-Based Award              the SEC on January 14,
                                                       Plan                            1997)

           12                         12.1             Computation of Ratio            Form S-3 Registration
                                                       of Earnings to Fixed            No. 33-94182 (Filed
                                                       Charges                         with the SEC on June
                                                                                       30, 1995; see Exhibit
                                                                                       12 therein)
</TABLE>

                                      -42-
<PAGE>   43
<TABLE>
<CAPTION>

       Exhibit No.                                                                     Filed Herewith or
     Under Reg. S-K                 Form 10-K                                          Incorporated Herein
        Item 601                   Exhibit No.                   Description           by Reference
     --------------                -----------                   -----------           --------------------
<S>         <C>                        <C>             <C>                             <C>
           21                         21.1             List of subsidiaries            Exhibit 21.1 filed herewith

           23                         23.1             Consent of Price                Exhibit 23.1 filed herewith
                                                       Waterhouse                                                 



</TABLE>

                                      -43-
<PAGE>   44
                                   SIGNATURES

- --------------------------------------------------------------------------------

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                DEVELOPERS DIVERSIFIED REALTY CORPORATION

                By: /s/ Scott A. Wolstein
                    -------------------------------------------------
              Scott A. Wolstein, Chairman, President and Chief Executive Officer

              Date:       March 28, 1997
                   ---------------------------------------

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed by the following persons on behalf of the Registrant
and in the capacities indicated on the 28th day of March, 1996.


<TABLE>
<S>                                         <C>
/s/ Scott A. Wolstein                       Chairman, President, Chief Executive Officer and Director
- ---------------------------------           (principal executive officer)
Scott A. Wolstein                           


/s/ James A. Schoff                         Executive Vice President, Chief Operating
- ---------------------------------           Officer and Director
James A. Schoff                             


/s/ William H. Schafer                      Vice President and Chief Financial Officer
- ---------------------------------           (principal financial and accounting officer)
William H. Schafer                          


/s/ William N. Hulett III                   Director
- ---------------------------------
William N. Hulett III


/s/  Walter H. Teninga                      Director
- ---------------------------------
Walter H. Teninga


/s/ Albert T. Adams                         Director
- ---------------------------------
Albert T. Adams


/s/ Ethan Penner                            Director
- ---------------------------------
Ethan Penner
</TABLE>

                                      -44-
<PAGE>   45

                          INDEX TO FINANCIAL STATEMENTS


DEVELOPERS DIVERSIFIED REALTY CORPORATION

<TABLE>
<CAPTION>
                                                                                              Page
                                                                                              ----
<S>                                                                                            <C>
Financial Statements:

         Report of Independent Accountants .............................................       F-2
         Balance Sheets at December 31, 1996 and 1995 ..................................       F-3
         Statements of Operations for the three years ended
            December 31, 1996 ..........................................................       F-4
         Statement of Changes in Shareholders' Equity for the three
           years ended December 31, 1996 ...............................................       F-5
         Statements of Cash Flows for the three years ended
            December 31, 1996 ..........................................................       F-6
         Notes to Financial Statements .................................................       F-7

         Financial Statement Schedules:

               II  -  Valuation and Qualifying Accounts for the three
                      years ended December 31, 1996 ....................................       F-23
              III  -  Real Estate and Accumulated Depreciation at
                      December 31, 1996 ................................................       F-24
</TABLE>

         All other schedules are omitted because they are not applicable or the
required information is shown in the financial statements or notes thereto.















                                       F-1


<PAGE>   46






                       REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Shareholders
of Developers Diversified Realty Corporation



In our opinion, the consolidated financial statements listed in the accompanying
index present fairly, in all material respects, the financial position of
Developers Diversified Realty Corporation ("Company") and its subsidiaries at
Decembers 31, 1996 and 1995, and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 1996, in
conformity with generally accepted accounting principles. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.





PRICE WATERHOUSE LLP
Cleveland, Ohio
February 21, 1997











                                       F-2

<PAGE>   47

<TABLE>
<CAPTION>

CONSOLIDATED BALANCE SHEETS

DECEMBER 31,                                                                    1996                 1995
- -------------------------------------------------------------------------------------------------------------
ASSETS
- -------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                  <C>          
Real estate rental property:
   Land                                                                    $ 122,696,277        $ 109,325,006
   Land under development                                                     27,304,847           18,440,812
   Buildings                                                                 798,476,568          688,122,876
   Fixtures and tenant improvements                                           14,805,101           13,677,643
   Construction in progress                                                   28,364,167           18,806,999
- --------------------------------------------------------------------------------------------------------------
                                                                             991,646,960          848,373,336
   Less accumulated depreciation                                            (142,039,284)        (120,040,503)
- --------------------------------------------------------------------------------------------------------------
   Real estate, net                                                          849,607,676          728,332,833
Cash and cash equivalents                                                         12,600               12,100
Accounts receivable, net                                                      11,438,806            6,961,058
Advances to and investments in joint ventures                                106,795,688           83,190,388
Deferred charges, net                                                          4,296,042            4,950,470
Other assets                                                                   2,975,128            6,612,680
- --------------------------------------------------------------------------------------------------------------
                                                                           $ 975,125,940        $ 830,059,529
LIABILITIES AND SHAREHOLDERS' EQUITY                                       =============        =============
- --------------------------------------------------------------------------------------------------------------
Unsecured indebtedness:
   Fixed rate senior notes                                                 $ 215,492,754        $ 103,731,362
   Revolving credit facilities                                                95,500,000           65,000,000
   Subordinated convertible debentures                                        60,000,000           60,000,000
- --------------------------------------------------------------------------------------------------------------
                                                                             370,992,754          228,731,362
- --------------------------------------------------------------------------------------------------------------
Mortgage indebtedness:
   Banks and other financial institutions                                    107,439,535          139,643,352
   Revolving credit facilities                                                        --           22,500,000
   Construction loans                                                                 --           14,851,074
- --------------------------------------------------------------------------------------------------------------
                                                                             107,439,535          176,994,426
- --------------------------------------------------------------------------------------------------------------
     Total indebtedness                                                      478,432,289          405,725,788
Accounts payable and accrued expenses                                         20,920,765           17,530,130
Other liabilities                                                              6,436,667            2,642,148
- --------------------------------------------------------------------------------------------------------------
                                                                             505,789,721          425,898,066
- --------------------------------------------------------------------------------------------------------------
Commitments and contingencies
Shareholders' equity:
   Class A 9.5% cumulative redeemable preferred
    shares, without par value, $250 liquidation value;
    1,500,000 shares authorized; 421,500 shares
    issued and outstanding at December 31, 1996 and 1995                     105,375,000          105,375,000
   Class B 9.44% cumulative redeemable preferred shares,
    without par value,  $250 liquidation value; 1,500,000
    shares authorized; 177,500 and 160,000 shares issued
    and outstanding at December 31, 1996 and 1995, respectively               44,375,000           40,000,000
   Common shares, without par value, $.10 stated value; 50,000,000
    shares authorized; 21,682,917 and 18,968,943 shares issued and
    outstanding at December 31, 1996 and 1995, respectively                    2,168,292            1,896,894
   Paid-in-capital                                                           369,417,186          291,843,152
   Accumulated dividends in excess of net income                             (51,384,259)         (34,953,583)
- --------------------------------------------------------------------------------------------------------------
                                                                             469,951,219          404,161,463
   Less: Unearned compensation - restricted stock                               (615,000)               --                       
- --------------------------------------------------------------------------------------------------------------
                                                                             469,336,219          404,161,463
                                                                           -------------        -------------
                                                                           $ 975,125,940        $ 830,059,529
                                                                           =============        =============
</TABLE>

The accompanying notes are an integral part of these financial statements.

F-3

<PAGE>   48

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31,                                1996           1995                    1994
- --------------------------------------------------------------------------------------------------------------
Revenues from operations:
<S>                                                      <C>             <C>                    <C>          
   Minimum rents                                         $  95,835,619   $  82,721,794          $  62,745,077
   Percentage and overage rents                              1,862,144       1,662,698              1,593,872
   Recoveries from tenants                                  24,577,941      19,255,301             14,941,032
   Management fee income                                     2,631,745         555,881                478,701
   Other                                                     5,998,349       3,609,588              2,214,955
- --------------------------------------------------------------------------------------------------------------
                                                           130,905,798     107,805,262             81,973,637
- --------------------------------------------------------------------------------------------------------------
Rental operation expenses:
   Operating and maintenance                                12,098,219       9,097,557              7,548,947
   Real estate taxes                                        14,589,394      12,592,989              9,647,631
   General and administrative                                8,435,616       6,378,482              5,604,985
   Interest                                                 29,888,287      29,595,157             21,423,027
   Depreciation and amortization                            25,061,772      21,865,122             16,210,728
- --------------------------------------------------------------------------------------------------------------
                                                            90,073,288      79,529,307             60,435,318
- --------------------------------------------------------------------------------------------------------------
Income before equity in net income (loss)
   of joint ventures, gain on sales of land and
   extraordinary item                                       40,832,510      28,275,955             21,538,319
Equity in net income (loss) of joint ventures                8,709,725         486,098               (186,017)
Gain on sales of land                                               --         299,666                     --
- --------------------------------------------------------------------------------------------------------------
Income before extraordinary item                            49,542,235      29,061,719             21,352,302
- --------------------------------------------------------------------------------------------------------------
Extraordinary item - extinguishment of debt -
   deferred finance costs written off                               --      (3,556,875)              (216,244)
- --------------------------------------------------------------------------------------------------------------
Net income                                               $  49,542,235   $  25,504,844          $  21,136,058
==============================================================================================================
Net income applicable to common shareholders             $  35,342,610   $  24,249,405          $  21,136,058
                                                         =====================================================
Per share data:
   Earnings per common share - primary
     Income before extraordinary item                    $        1.67   $        1.48          $        1.35
     Extraordinary item                                             --           (0.19)                 (0.01)
- --------------------------------------------------------------------------------------------------------------
     Net income                                          $        1.67   $        1.29          $        1.34
==============================================================================================================
   Earnings per common share - fully diluted
     Income before extraordinary item                    $        1.66   $        1.47          $        1.34
     Extraordinary item                                             --           (0.19)                 (0.01)
- --------------------------------------------------------------------------------------------------------------
     Net income                                          $        1.66   $        1.28          $        1.33
==============================================================================================================
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                                                             F-4
<PAGE>   49

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                 COMMON        CLASS A       CLASS B                        ACCUMULATED
                                                 SHARES      PREFERRED      PREFERRED                       DIVIDENDS IN
                                              ($.10 STATED  SHARES ($250   SHARES ($250      PAID-IN         EXCESS OF
                                                  VALUE     STATED VALUE   STATED VALUE)      CAPITAL       NET INCOME
- ------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>          <C>            <C>            <C>              <C>          
Balance, December 31, 1993                     $1,556,806   $         --   $         --   $ 205,020,925    $ (9,460,113)
Issuance of 9,233 common shares
   for cash - exercise of stock options               922             --             --         201,984              -- 
Issuance of 808 common shares
   related to employee 401(k) plan                     81             --             --          22,935              -- 
Issuance of 500,000 common shares
   for cash - underwritten offering                50,000             --             --      15,362,500              -- 
Net income                                             --             --             --              --      21,136,058
Dividends declared                                     --             --             --              --     (30,383,729)
- ------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994                      1,607,809             --             --     220,608,344     (18,707,784)
Issuance of 11,398 common shares for
   cash - exercise of stock options                 1,140             --             --         249,617              -- 
Issuance of 1,744 common shares
   related to employee 401(k) plan                    174             --             --          49,799              -- 
Issuance of 2,708 common shares
   related to dividend reinvestment plan              271             --             --          67,426              -- 
Issuance of 2,875,000 common shares
   for cash - underwritten offering               287,500             --             --      76,218,750              -- 
Issuance of 421,500 class A preferred shares
   for cash - underwritten offering                    --    105,375,000             --      (3,883,639)             -- 
Issuance of 160,000 class B preferred shares
   for cash - underwritten offering                    --             --     40,000,000      (1,467,145)             -- 
Net income                                             --             --             --              --      25,504,844
Dividends declared - common shares                     --             --             --              --     (40,959,043)
Dividends declared - preferred shares                  --             --             --              --        (791,600)
- ------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995                      1,896,894    105,375,000     40,000,000     291,843,152     (34,953,583)
Issuance of 71,378 common shares
   for cash - exercise of stock options             7,138             --             --       1,683,127              -- 
Issuance of 1,671 common shares
   related to employee 401(k) plan                    167             --             --          52,151              -- 
Issuance of 4,425 common shares
   related to dividend reinvestment plan              443             --             --         137,299              -- 
Issuance of 25,000 common shares
   related to restricted stock plan                 2,500             --             --         766,250              -- 
Issuance of 2,611,500 common shares
   for cash - underwritten offering               261,150             --             --      75,128,157              -- 
Issuance of 17,500 class B preferred
   shares for cash - underwritten offering             --             --      4,375,000        (192,950)             -- 
Net income                                             --             --             --              --      49,542,235
Dividends declared - common shares                     --             --             --              --     (51,889,724)
Dividends declared - preferred shares                  --             --             --              --     (14,083,187)
                                               -------------------------------------------------------------------------
Balance, December 31, 1996                     $2,168,292   $105,375,000   $ 44,375,000   $ 369,417,186    $(51,384,259)
                                               =========================================================================
- ------------------------------------------------------------------------------------------------------------------------


<CAPTION>
                                                  RESTRICTED
                                                    STOCK            TOTAL
- -----------------------------------------------------------------------------
<S>                                             <C>             <C>          
Balance, December 31, 1993                      $         --    $ 197,117,618
Issuance of 9,233 common shares
   for cash - exercise of stock options                   --          202,906
Issuance of 808 common shares
   related to employee 401(k) plan                        --           23,016
Issuance of 500,000 common shares
   for cash - underwritten offering                       --       15,412,500
Net income                                                --       21,136,058
Dividends declared                                        --      (30,383,729)
- -----------------------------------------------------------------------------
Balance, December 31, 1994                                --      203,508,369
Issuance of 11,398 common shares for
   cash - exercise of stock options                       --          250,757
Issuance of 1,744 common shares
   related to employee 401(k) plan                        --           49,973
Issuance of 2,708 common shares
   related to dividend reinvestment plan                  --           67,697
Issuance of 2,875,000 common shares
   for cash - underwritten offering                       --       76,506,250
Issuance of 421,500 class A preferred shares
   for cash - underwritten offering                       --      101,491,361
Issuance of 160,000 class B preferred shares
   for cash - underwritten offering                       --       38,532,855
Net income                                                --       25,504,844
Dividends declared - common shares                        --      (40,959,043)
Dividends declared - preferred shares                     --         (791,600)
- -----------------------------------------------------------------------------
Balance, December 31, 1995                                --      404,161,463
Issuance of 71,378 common shares
   for cash - exercise of stock options                   --        1,690,265
Issuance of 1,671 common shares
   related to employee 401(k) plan                        --           52,318
Issuance of 4,425 common shares
   related to dividend reinvestment plan                  --          137,742
Issuance of 25,000 common shares
   related to restricted stock plan                 (615,000)         153,750
Issuance of 2,611,500 common shares
   for cash - underwritten offering                       --       75,389,307
Issuance of 17,500 class B preferred
   shares for cash - underwritten offering                --        4,182,050
Net income                                                --       49,542,235
Dividends declared - common shares                        --      (51,889,724)
Dividends declared - preferred shares                     --      (14,083,187)
                                               ------------------------------
Balance, December 31, 1996                     $    (615,000)   $ 469,336,219
                                               ==============================
- -----------------------------------------------------------------------------
</TABLE>


The accompanying notes are an integral part of these financial statements.

F-5
<PAGE>   50

CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                        1996             1995             1994
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>              <C>              <C>          
Cash flow from operating activities:
   Net income                                                                      $  49,542,235    $  25,504,844    $  21,136,058
   Adjustments to reconcile net income to net cash flow
     provided by operating activities:
       Depreciation and amortization                                                  25,061,772       21,865,122       16,210,728
       Amortization of deferred finance costs                                          1,685,657        1,749,155        1,202,928
       Write-off of deferred finance costs                                                    --        3,512,773          202,556
       Equity in net (income) loss of joint ventures                                  (8,709,725)        (486,098)         186,017
       Cash distributions from joint ventures                                          8,645,772               --               --
       Gain on sales of land                                                                  --         (299,666)              --
       Net change in accounts receivable                                              (4,477,748)      (2,835,037)      (1,373,815)
       Net change in accounts payable and accrued expenses                             1,060,896        2,698,798        1,833,269
       Net change in other operating assets and liabilities                            3,011,331       (2,670,639)        (285,852)
- ----------------------------------------------------------------------------------------------------------------------------------
         Total adjustments                                                            26,277,955       23,534,408       17,975,831
- ----------------------------------------------------------------------------------------------------------------------------------
   Net cash flow provided by operating activities                                     75,820,190       49,039,252       39,111,889
- ----------------------------------------------------------------------------------------------------------------------------------
Cash flow from investing activities:
   Real estate developed or acquired                                                (185,667,846)    (149,095,594)    (190,221,498)
   Equity contributions to joint ventures                                            (14,869,948)     (74,277,446)              --
   Repayments from (advances to) joint ventures, net                                    (854,912)         283,248          181,563
   Issuance of note receivable                                                                --               --       (1,770,000)
   Proceeds from sale of land                                                          1,721,843        5,891,541               --
- ----------------------------------------------------------------------------------------------------------------------------------
     Net cash flow used for investing activities                                    (199,670,863)    (217,198,251)    (191,809,935)
- ----------------------------------------------------------------------------------------------------------------------------------
 Cash flow from financing activities:
   Proceeds from (repayment of) revolving credit facilities, net                      26,600,000       (2,138,586)      62,387,160
   Repayment of Floating Rate Senior Notes                                                    --     (100,000,000)              --
   Repayment of construction loans                                                            --      (14,682,049)              --
   Principal payments on rental property debt                                        (32,203,817)      (9,291,192)     (59,214,615)
   Proceeds from construction loans                                                    2,923,926       17,938,197       11,594,926
   Proceeds from issuance of Medium Term Notes, net of underwriting commissions
     and offering expenses paid of $800,000 and $30,000
     in 1996 and 1995, respectively                                                  110,898,543        3,967,750               --
   Proceeds from issuance of Fixed Rate Senior Notes, net of underwriting
     commissions and discounts and $400,000 of offering expenses paid                         --       98,543,000               --
   Proceeds from issuance of Floating Rate Senior Notes, net of
     underwriting commissions and $150,000 of offering expenses paid                          --               --       99,600,000
   Proceeds from issuance of Debentures, net of underwriting
     commissions and $500,000 of offering expenses paid                                       --               --       57,700,000
   Payment of deferred finance costs (bank borrowings)                                        --       (2,233,311)        (722,038)
   Proceeds from issuance of common shares, net of underwriting
     commissions and $300,000, $400,000 and $100,000 of offering
     expenses paid in 1996, 1995 and 1994, respectively                               75,389,307       76,506,250       15,412,500
   Proceeds from issuance of Class A preferred shares, net of
     underwriting commissions and $500,000 of offering expenses paid                          --      101,491,361               --
   Proceeds from issuance of Class B preferred shares, net of underwriting
     commissions and $200,000 of offering expenses paid in 1996 and 1995               4,182,050       38,532,855               --
   Proceeds from issuance of common shares in conjunction with exercise of stock
     options, 401(k) plan, dividend investment plan and restricted stock plan          2,034,075          368,427          225,922
   Dividends paid                                                                    (65,972,911)     (41,750,643)     (36,610,954)
- ----------------------------------------------------------------------------------------------------------------------------------
       Net cash provided by financing activities                                     123,851,173      167,252,059      150,372,901
- ----------------------------------------------------------------------------------------------------------------------------------
         Increase (decrease) in cash and cash equivalents                                    500         (906,940)      (2,325,145)
 Cash and cash equivalents, beginning of year                                             12,100          919,040        3,244,185
- ----------------------------------------------------------------------------------------------------------------------------------
 Cash and cash equivalents, end of year                                            $      12,600    $      12,100    $     919,040
==================================================================================================================================
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                                                             F-6

<PAGE>   51

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
                 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

NATURE OF BUSINESS

Developers Diversified Realty Corporation and related real estate joint ventures
(the "Company" or "DDR") are engaged in the business of acquiring, expanding,
owning, developing, managing and operating neighborhood and community shopping
centers, enclosed malls and business centers. The Company's centers, located in
28 states, are typically anchored by discount department stores (usually
Wal-Mart, Kmart or JCPenney), supermarkets and drug stores which usually offer
day-to-day necessities. The tenant base includes primarily national and regional
retail chains and local retailers; consequently, the Company's credit risk is
concentrated in the retail industry. 

Revenues derived from the Company's two largest tenants, Wal-Mart and Kmart,
aggregated 15.6%, 19.7% and 19.3% of total revenues, including joint venture
revenues, for the years ended December 31, 1996, 1995 and 1994, respectively as
follows:

<TABLE>
<CAPTION>
              YEAR          WAL-MART           KMART
- --------------------------------------------------------------------------------
               <S>             <C>              <C> 
              1996             9.3%            6.3%
              1995            12.3%            7.4%
              1994            10.1%            9.2%
</TABLE>

The total percentage of Company owned gross leasable area attributed to Wal-Mart
and Kmart was 13.3% and 11.0%, respectively, at December 31, 1996. The Company's
ten largest tenants comprised 32.2%, 34.0% and 33.3% of total revenues for the
years ended December 31, 1996, 1995 and 1994, respectively. Management believes
the Company's portfolio is diversified in terms of location of its shopping
centers and its tenant profile. Adverse changes in general or local economic
conditions could result in the inability of some existing tenants to meet their
lease obligations and could otherwise adversely affect the Company's ability to
attract or retain tenants. During 1996 and 1995, certain national and regional
retailers experienced financial difficulties and several filed for protection
under bankruptcy laws. Although the Company has experienced an increase in the
number of tenants filing for protection under bankruptcy laws, no significant
bankruptcies have occurred affecting the Company's portfolio of tenants.

PRINCIPLES OF CONSOLIDATION 

All subsidiaries are included in the consolidated financial statements and all
significant intercompany balances and transactions have been eliminated in
consolidation. At December 31, 1996, the Company owned a 50% interest in 13
shopping centers through various joint ventures and limited liability
corporations (11 in 1995 and one in 1994). These investments are presented
using the equity method of accounting and are discussed in Note 2.

STATEMENT OF CASH FLOWS AND SUPPLEMENTAL 
DISCLOSURE OF NON-CASH INVESTING AND
FINANCING INFORMATION 

The Company considers all highly liquid investments with an original maturity of
three months or less to be cash equivalents.

The following transactions did not provide or use cash and, accordingly, they
are not reflected in the statements of cash flows.

During the year ended December 31, 1996, the Company assumed other liabilities
of approximately $1.1 million in conjunction with the acquisitions of certain
shopping centers. At December 31, 1996, accounts payable aggregating
approximately $5.3 million was related to construction in progress. In addition,
in conjunction with the formation of two joint ventures, the Company transferred
land and buildings with a net book value of $41.6 million and related mortgage
debt of $36.4 million into joint ventures accounted for under the equity method.

During the year ended December 31, 1995, the Company assumed mortgages payable
aggregating $15.7 million, and other liabilities aggregating approximately $0.8
million in conjunction with the acquisition of certain shopping centers. At
December 31, 1995 accounts payable aggregating approximately $2.8 million was
related to construction in progress. During 1995 the Company exchanged a note
receivable and related accrued interest aggregating $1.9 million for partial
consideration for the acquisition of a certain property in Birmingham, Alabama.


F-7
<PAGE>   52


For the year ended December 31, 1994, the Company assumed mortgages payable
aggregating $35.1 million, and other liabilities aggregating approximately $1.8
million in conjunction with the acquisition of certain shopping centers. At
December 31, 1994 accounts payable aggregating approximately $0.3 million was
related to construction in progress. 

REAL ESTATE 

Real estate assets are stated at cost less accumulated depreciation,
which, in the opinion of management, is not in excess of the individual
property's estimated undiscounted future cash flows, including estimated
proceeds from disposition. 

Depreciation and amortization are provided on a straight-line basis over the
estimated useful lives of the assets as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
         Buildings                  18 to 31 years
- --------------------------------------------------------------------------------
         <S>                        <C>
         Furniture/Fixtures and     Useful lives, which approximate
         Tenant Improvements        lease terms, where applicable
- --------------------------------------------------------------------------------
</TABLE>

Depreciation expense was $25.1 million, $21.9 million and $16.2 million for the
years ended December 31, 1996, 1995 and 1994, respectively. Expenditures for
maintenance and repairs are charged to operations as incurred. Renovations which
improve or extend the life of the asset are capitalized.

Included in land is undeveloped real estate, generally outlots or expansion pads
adjacent to the shopping centers and enclosed malls owned by the Company. Land
under development at December 31, 1996 included approximately 208 acres at 11
sites.

Construction in progress includes shopping center developments and significant
expansions and re-developments. The Company capitalizes interest on funds used
for the construction or expansion of shopping centers. Capitalization of
interest ceases when construction activities are completed and the property is
available for occupancy by tenants. For the years ended December 31, 1996, 1995
and 1994, the Company capitalized interest of $3.3 million, $2.5 million and
$1.1 million, respectively. In addition, the Company capitalized certain
construction administration costs of $1.1 million, $0.6 million, and $0.2
million in 1996, 1995 and 1994, respectively.

DEFERRED FINANCING COSTS

Costs incurred in obtaining long-term financing are included in deferred charges
in the accompanying balance sheets and are amortized over the terms of the
related debt agreements; such amortization is reflected as interest expense in
the consolidated statements of operations.

REVENUE RECOGNITION 

Minimum rents from tenants are recognized monthly using the straight-line
method. Percentage and overage rents are recognized after the tenants reported
sales have exceeded the applicable sales breakpoint. Revenues associated with
tenant reimbursements are recognized in the period in which the expenses are
incurred based upon the provision of tenant leases. Lease termination fees are
included in other income and recognized upon termination of a tenant's lease,
which generally coincides with the receipt of cash.

ACCOUNTS RECEIVABLE 

Accounts receivable, other than straight line rents receivable, are expected to
be collected within one year and are net of estimated unrecoverable amounts of
approximately $1.8 million and $1.0 million at December 31, 1996 and 1995,
respectively. At December 31, 1996 and 1995, net straight line rent receivables
aggregated $0.8 million and $0.1 million, respectively.

GAIN ON SALES OF REAL ESTATE 

Gain on sales of real estate generally relates to the sale of outlots and land
adjacent to existing shopping centers and is recognized at closing when the
earnings process is deemed to be complete.

GENERAL AND ADMINISTRATIVE EXPENSES 

General and administrative expenses include internal leasing salaries, legal
salaries and related expenses associated with the leasing of space, which are
charged to operations as incurred.

INTEREST AND REAL ESTATE TAXES 

Interest and real estate taxes incurred during the construction period are
capitalized and depreciated over the building life. Interest paid during the
years ended December 31, 1996, 1995 and 1994 aggregated $31.2 million, $29.6
million and $18.5 million, respectively, and is reflected net of capitalized
interest.

                                                                             F-8
<PAGE>   53

FEDERAL INCOME TAXES 

The Company has elected to be taxed as a qualified Real Estate Investment Trust
("REIT") under the Internal Revenue Code of 1986, as amended. As a REIT, the
Company is entitled to a tax deduction for the amount of dividends paid its
shareholders, thereby effectively subjecting the distributed net income of the
Company to taxation at the shareholder level only, provided it distributes at
least 95% of its taxable income and meets certain other REIT qualification
requirements. As the Company distributed sufficient taxable income for the years
ended December 31, 1996, 1995 and 1994, no U.S. Federal income or excise taxes
were incurred.

The tax basis of assets and liabilities exceeds the amounts reported in the
accompanying financial statements by approximately $108 million, $104 million
and $101 million at December 31, 1996, 1995 and 1994, respectively.

Use of Estimates in Preparation of 
Financial Statements. 

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and the reported amounts
of revenues and expenses during the year. Actual results could differ from those
estimates.

- --------------------------------------------------------------------------------
                    2. EQUITY INVESTMENTS IN JOINT VENTURES
- --------------------------------------------------------------------------------

The Company's equity investments in joint ventures at December 31, 1996, as
described below, was comprised of: (i) a 50% joint venture interest in four
Community Center Joint Ventures, formed in November 1995 in conjunction with the
acquisition of the Homart Community Center Division of Sears, Roebuck and Co.
("Sears"), (ii) a 50% joint venture interest, formed in September 1996, with the
Ohio State Teachers Retirement System (OSTRS), (iii) a 50% joint venture
interest, formed in October 1996, in conjunction with the development of a
443,000 square foot shopping center in Merriam, Kansas, and (iv) a 50% joint
venture interest in a limited partnership that owns a 411,977 square foot
shopping center located in Martinsville, Virginia. 

Combined condensed financial information of the Company's joint venture
investments is summarized as follows:


<TABLE>
<CAPTION>
DECEMBER 31,                                                1996                     1995  
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                     <C>                 
         Combined Balance Sheets                                                                   
              Real estate, net                         $ 561,624,478           $ 473,913,981       
              Other assets                                16,012,336              18,606,231       
                                                       -------------------------------------       
                                                       $ 577,636,814           $ 492,520,212       
                                                       =====================================       
                                                                                                   
              Mortgage debt                            $ 360,113,705           $ 317,142,199       
              Amounts payable to DDR                      10,747,149               9,173,195       
              Other liabilities                            7,782,117              16,927,381       
                                                       -------------------------------------       
                                                         378,642,971             343,242,775       
              Accumulated equity                         198,993,843             149,277,437       
                                                       -------------------------------------       
                                                       $ 577,636,814           $ 492,520,212       
                                                       =====================================       
                                                                                                  
<CAPTION>
FOR THE YEAR ENDED DECEMBER 31,                              1996                     1995                  1994
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                     <C>                       <C>           
         Combined Statements of Operations
              Revenues from operations                $   63,681,840          $    9,356,560            $ 3,314,210   
                                                      -------------------------------------------------------------   
              Rental operation expenses                   16,192,552               2,377,110                755,935   
              Depreciation and amortization expense        8,923,764               1,755,502                804,888   
              Interest expense                            21,146,073               4,251,751              2,125,422   
                                                      -------------------------------------------------------------   
                                                          46,262,389               8,384,363              3,686,245   
                                                      -------------------------------------------------------------   
              Net income (loss)                       $   17,419,451          $      972,197            $  (372,035) 
                                                      =============================================================   
</TABLE>



F-9
<PAGE>   54

The Company has guaranteed $25 million of joint venture indebtedness and related
interest associated with certain mortgage debt.

Advances to and investments in joint ventures include acquisition costs related
to the Community Center Joint Ventures and the Merriam Joint Venture of
approximately $2.7 million and $0.7 million respectively, and a deferred gain of
approximately $5.9 million related to the contribution of the real estate
property and mortgage debt to the OSTRS Joint Venture.

The Company provides property management services to the joint ventures.
Included in management fee income is $2.1 million, $0.2 million and $0.1 million
for the years ended December 31, 1996, 1995 and 1994, respectively, related to
these services. Other income includes development fee income from the Community
Center Joint Ventures of $0.7 million in 1996 and $0.5 million in 1995 (none in
1994). Cash distributions are made from the joint venture to the extent the
joint venture generates "net cash flows," as defined in the joint venture
agreements. During 1996 and 1995 the joint ventures distributed an aggregate of
$8.6 million and $0.2 million, respectively, to its joint venture partners.

On February 10, 1993, the Company advanced $9.0 million to the Martinsville,
Virginia Joint Venture which utilized these funds to repay a portion of its
first mortgage debt. The Company's advance is evidenced by a note receivable
requiring monthly payments of principal and interest at the rate of 9.25% per
annum. In addition, in 1996, the Company advanced $1.1 million to the joint
venture to pay for the construction and re-tenanting of vacant space. The
Company's advances are evidenced by notes receivable with interest calculated at
prime rate plus 1%. In accordance with the joint venture agreement, construction
or operating advances must be repaid before any capital distributions can be
made. The Company recorded interest income of $0.8 million for each of the years
ended December 31, 1996, 1995 and 1994, relating to these advances.

On November 17, 1995, the Company, in conjunction with certain joint venture
partners described below, acquired the Homart Community Center Division of Sears
from an affiliate of General Growth Properties, Inc. General Growth Properties,
Inc. had contracted to purchase the Homart Community Center Division as part of
its acquisition of Homart Development Co., a subsidiary of Sears. The Homart
Community Center Division included ten power centers, aggregating in excess of
four million square feet of Gross Leasable Area ("GLA"), located in major
metropolitan areas throughout the United States and several outlots and pad
sites adjacent to the ten power centers and certain other power centers
previously sold by Sears (the "Community Center Properties"). At the date of
acquisition, construction of seven of the ten power centers was complete or
substantially complete and three of the power centers were under construction.
Construction of the three centers was substantially completed during 1996. The
ten shopping center properties are summarized as follows:

<TABLE>
<CAPTION>
                         ACQUISITION       YEAR    COMPANY                
CENTER                    LOCATION         BUILT     GLA                  
- --------------------------------------------------------------
<S>                       <C>              <C>         <C>                        
Carmel Mountain Plaza     San Diego, CA    1993        446,484                    
Broadway Market Place     Denver, CO       1993        369,386                    
Carillon Place            Naples, FL       1994        266,438                    
Town Center, Prado        Marietta, GA     1995        270,440                    
Woodfield Village Green   Schaumburg, IL   1993        501,092 
New Hope Commons          Durham, NC       1995        408,292                    
Fairfax Town Center       Fairfax, VA      1994        253,941                    
Perimeter Pointe          Atlanta, GA      1995        202,191                    
Shoppers World            Framingham, MA   1994        716,393                    
Independence Commons      Independence, MO 1995        365,062                    
</TABLE>

The Community Center Properties are owned by four joint ventures (collectively,
the "Community Center Joint Ventures"). The Company, or a wholly owned
subsidiary of the Company and its joint venture partners each purchased a 50%
interest in each Community Center Joint Venture. The Company's joint venture
partners are a consortium of third party investors, including a private REIT,
owned by institutional investors advised by DRA Advisors, Inc. ("DRA"), three
limited partnerships whose respective limited partners are pension funds and
whose general partners are affiliates of DRA and one corporation whose owners
are affiliates of DRA. In addition to owning a 50% interest in each Community
Center Joint Venture, the Company manages the Community Center Properties and
related developments pursuant to management and development agreements with each
of the Community Center Joint Ventures.

The total purchase price for the Community Center Properties aggregated $449.2
million and was funded through $300.1 million of secured indebtedness at the
joint venture level, $3.1 million of assumed net liabilities and $146.0 million
of cash of which one-half each was provided by the Company and its joint venture
partners. In addition, the Company paid cash of approximately $1.3 million
relating to the

                                                                            F-10
<PAGE>   55

purchase of certain rights to potential future development sites. The Company's
initial cash contribution was made available through proceeds from the issuance
of the 9.5% Class A depositary shares (Note 11). The purchase price for the
Community Center Properties was adjusted in 1996 to reflect development costs
incurred through the date of closing, as well as the finalization of certain
purchase price issues.

In October 1996, the Company formed a joint venture with DD Merriam, L.P., which
is advised by DRA, relating to the development of a shopping center in Merriam,
Kansas, which was one of the development sites acquired in conjunction with the
acquisition of the Homart Community Center Division. The joint venture is 50%
owned by the Company and 50% owned by DD Merriam, L.P. The Company will manage
the shopping center and related development pursuant to management and
development agreements. At December 31, 1996 the Company advanced $1.1 million
to pay for certain construction related costs. The advances accrue interest at
8% per annum and are to be repaid from the proceeds of construction financing
which will be entered into in 1997.

The joint venture agreements with DRA provide, after November 17, 1999 or if
either party is in default of the joint venture agreements, each partner has the
right to trigger a purchase or sale of its interest in the joint ventures
(Reciprocal Purchase Rights) or to initiate a purchase and sale of the
properties (Property Purchase Rights).

In addition, at any time after November 17, 1999, the Company's joint venture
partners may convert all or a portion of their respective interests in such
joint ventures into common shares of the Company in accordance with the terms
set forth in the governing documents of such joint ventures. However, if the
joint venture partners elect to convert their respective interest into common
shares, the Company will have the sole option to pay cash instead of issuing
common shares. If the Company agrees to the issuance of common shares, the
agreement provides that the converting joint venture partner will execute a
lock-up arrangement acceptable to the Company.

In September 1996, the Company entered into a joint venture with OSTRS. In
conjunction with the formation of the joint venture, the Company transferred two
shopping centers with a net book value of $41.6 million and non-recourse
mortgage debt aggregating $36.4 million in exchange for a 50% interest in the
joint venture. OSTRS funded an initial cash contribution of $11.6 million which
was used to repay a portion of the non-recourse mortgage debt. The Company
continues to manage the two properties pursuant to a management agreement. The
two shopping center properties are summarized as follows:

<TABLE>
<CAPTION>
                                        YEAR
CENTER                  LOCATION        BUILT       GLA
- ----------------------------------------------------------
<S>                     <C>             <C>       <C>    
Macedonia Commons       Macedonia, OH   1994      234,789
Belden Parke Crossings  Canton, OH      1995      229,809
</TABLE>


                                                                            F-11
<PAGE>   56


- --------------------------------------------------------------------------------
               3. ACQUISITIONS AND PRO FORMA FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

During the years ended December 31, 1996, 1995 and 1994, the Company completed
the acquisition of 29 shopping centers, excluding those acquired through joint
ventures as discussed in Note 2, (5 in 1996, 10 in 1995 and 14 in 1994) with an
aggregate of 5.4 million Company owned gross leasable square feet (GLA) at a
total purchase price of $375.2 million. These acquisitions were accounted for
using the purchase method of accounting. These properties are summarized as
follows:

<TABLE>
<CAPTION>
CENTER                                  ACQUISITION LOCATION                  DATE ACQUIRED      YEAR BUILT   COMPANY GLA
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                                <C>                      <C>      <C>           
1996 ACQUISITIONS:
Arrowhead Crossing                      Phoenix (Peoria), AZ                    July, 1996          1995        340,094    
Maple Grove Crossing                    Minneapolis (Maple Grove), MN           July, 1996          1995        250,269    
Highland Grove                          Highland, IN                            July, 1996          1995        239,845    
Eastchase Market                        Fort Worth, TX                          July, 1996          1995        117,109    
Tanasbourne Town Center                 Portland, OR                          August, 1996          1995        140,626    
                                                                                                              --------- 
      Total 1996 Acquisitions                                                                                 1,087,943 
                                                                                                              ========= 
- -----------------------------------------------------------------------------------------------------------------------------
1995 Acquisitions:
Airport Square Shopping Center          Toledo, OH                          February, 1995          1993        187,674    
North Road Plaza                        Orangeburg, SC                         March, 1995          1994         22,200    
Northtowne Shopping Center              Anderson, SC                           March, 1995          1993         14,250    
Wando Crossing Shopping Center          Mt. Pleasant, SC                       March, 1995          1992        187,496    
Jacksonville Regional Shopping Center   Jacksonville, FL                       March, 1995          1988        219,073    
The Shoppes of Boot Ranch               Palm Harbor, FL                          May, 1995          1990         52,395    
East Forest Plaza                       Columbia, SC                        November, 1995          1995         46,700    
Eastwood Festival Centre                Birmingham, AL                      November, 1995          1989        284,500    
Enterprise Plaza                        Huntsville, AL                      December, 1995          1995         41,000    
Green Ridge Square Shopping Center      Grand Rapids, MI                    December, 1995          1989        134,057    
                                                                                                              --------- 
      Total 1995 Acquisitions                                                                                 1,189,345    
                                                                                                              ========= 
- -----------------------------------------------------------------------------------------------------------------------------
1994 Acquisitions:                                                                                                         
Fairview Station                        Simpsonville, SC                     January, 1994          1990        142,133    
Arrowhead  Point                        Harrisburg, IL                      February, 1994          1991        168,507    
Central Shopping Center                 Murray, KY                          February, 1994          1977        149,028    
Pleasant Hills Plaza                    Duluth, GA                          February, 1994          1990         99,025    
Ahoskie Commons                         Ahoskie, NC                         February, 1994          1992        188,457    
Crossroads Plaza                        Anderson, SC                           March, 1994          1990        163,809    
McCain Plaza                            N. Little Rock, AR                     March, 1994          1991        294,357    
Valley Park Centre                      Russellville, AR                       April, 1994          1992        272,245    
Ormond  Town Square                     Ormond Beach, FL                         May, 1994          1993        231,445    
Macedonia Commons                       Macedonia, OH                           July, 1994          1994        158,205    
Cascade Crossings                       Sault Ste. Marie, MI               September, 1994          1993        262,267    
Starkville Crossing                     Starkville, MS                      November, 1994          1990        221,152    
Big Oak Crossing                        Tupelo, MS                          December, 1994          1992        348,236    
Brook Highland Plaza                    Birmingham, AL                      December, 1994          1994        388,604    
                                                                                                              --------- 
    Total 1994 Acquisitions                                                                                   3,087,470    
                                                                                                              --------- 
    Total Acquisitions                                                                                        5,364,758    
                                                                                                              ========= 
</TABLE>


The operating results of the acquired shopping centers are included in the
results of operations of the Company from the date of purchase including the
acquisition of the Community Center Properties, discussed in Note 2, which are
included in equity in net income of joint ventures in the statements of
operations for 1996 and 1995.

                                                                            F-12
<PAGE>   57

The following unaudited supplemental proforma information is presented to
reflect the effects of the common share offerings, preferred share offerings,
debt offerings and, pursuant to APB Opinion No. 16, the property acquisitions
consummated through December 31, 1995, including the Community Center
acquisition (Note 2), as if all such transactions had occurred on January 1,
1994. Pro forma information is not presented for 1996 because the acquired
properties were either under development or in the lease-up phase and,
accordingly, the related operating information for such centers either does not
exist or would not be meaningful. The pro forma financial information is
presented for information purposes only and may not be indicative of what actual
results of operations would have been had the acquisitions occurred on January
1, 1994 nor does it purport to represent the results of the operations for
future periods (in thousands, except per share data):

<TABLE>
<CAPTION>
                                                            UNAUDITED
DECEMBER 31,                                        1995(a)          1994(b)
- --------------------------------------------------------------------------------
<S>                                                 <C>               <C>    
Pro forma revenues                                  $114,016          $99,053
                                                    =========================
Pro forma income before
   extraordinary item                               $ 47,106          $34,254
                                                    =========================
Pro forma net income applicable
   to common shareholders                           $ 29,349          $20,467
                                                    =========================
Pro forma net income applicable
   to common shareholders per
   common share                                     $   1.37          $  1.08
                                                    =========================

<FN>
(a) Reflects revenues and expenses of the properties acquired in 1995 for the
period January 1, 1995 through the dates of acquisition. Operating results for
the Company's 1995 acquired properties located in Orangeburg, South Carolina;
Anderson, South Carolina; Columbia, South Carolina; and Huntsville, Alabama and
with regard to the acquisition of the Community Center Properties the shopping
centers located in Durham, North Carolina; Marietta, Georgia; Independence,
Missouri; Atlanta, Georgia; and Phase II of Framingham, Massachusetts are not
reflected in the 1995 pro forma information prior to their respective
acquisition dates because these shopping centers were either under development
or in the lease-up phase and, accordingly, the related operating information for
such centers either does not exist or would not be meaningful.

(b) Reflects revenues and expenses of the properties acquired in 1995 and 1994
for the period January 1, 1994 through the dates of acquisition or December 31,
1994. Operating results for the Company's 1995 acquired properties located in
Orangeburg, South Carolina; Anderson, South Carolina; Columbia, South Carolina;
and Huntsville, Alabama and with regard to the acquisition of the Community
Center Properties the shopping centers located in Durham, North Carolina;
Marietta, Georgia; Independence, Missouri; Atlanta, Georgia; and Phase II of
Framingham, Massachusetts and 1994 acquired properties located in Macedonia,
Ohio and Birmingham, Alabama are not reflected in the 1994 pro forma information
prior to their respective acquisition dates because these shopping centers were
either under development or in the lease-up phase and, accordingly, the related
operating information for such centers either does not exist or would not be
meaningful.
</TABLE>

- --------------------------------------------------------------------------------
                               4. DEFERRED CHARGES
- --------------------------------------------------------------------------------

Deferred charges consist of the following:

<TABLE>
<CAPTION>
                                                          DECEMBER 31,
                                                     1996               1995
- --------------------------------------------------------------------------------
<S>                                              <C>                <C>        
Deferred financing costs                         $ 7,300,756        $ 6,809,895
Organization costs                                   144,191            134,635
                                                 -----------        -----------
                                                   7,444,947          6,944,530
Less - accumulated amortization                   (3,148,905)        (1,994,060)
                                                 -----------        -----------
                                                 $ 4,296,042        $ 4,950,470
                                                 ===========        ===========
</TABLE>

The Company incurred deferred finance costs aggregating $1.0 and $3.4 million,
in 1996 and 1995 primarily relating to the Company's issuance of Senior Notes
(Note 6) and unsecured revolving credit agreements (Note 5). Amortization of
deferred charges was $1.5 million, $1.7 million and $1.2 million for the years
ended December 1996, 1995 and 1994, respectively. During 1995 and 1994 the
Company wrote off $3.6 million and $0.2 million, respectively, (none in 1996) of
unamortized deferred finance costs in conjunction with the repayment of certain
secured indebtedness.

- --------------------------------------------------------------------------------
                         5. REVOLVING CREDIT FACILITIES
- --------------------------------------------------------------------------------

In May 1995, the Company obtained a three year $150 million unsecured revolving
credit facility from a syndicate of financial institutions for which the First
National Bank of Chicago and the First National Bank of Boston serve as agents
(the "Unsecured Credit Facility"). In June 1996, the Company renegotiated the
terms of this facility to extend the agreement one year, to May 1999, reduce the
specified spread over LIBOR and reduce the unused commitment fees. Borrowings
under this facility bear interest at variable rates based on LIBOR plus a
specified spread, currently at 1.25%, depending on the Company's long term
senior unsecured debt rating from Standard and Poor's and

F-13
<PAGE>   58

Moody's Investors Service. The Company is required to comply with certain
covenants relating to total outstanding indebtedness, secured indebtedness, net
worth, maintenance of unencumbered real estate assets and debt service coverage.
The facility also provides for commitment fees of 0.25% on the unused credit
amounts. The Unsecured Credit Facility is used to initially finance the
acquisition of shopping centers, to provide working capital and for general
corporate purposes. At December 31, 1996 total borrowings under the unsecured
credit facility aggregated $88.5 million with a weighted average interest rate
of 6.9%.

In July 1995, the Company entered into a three year $25 million secured
revolving credit facility with National City Bank. In September 1996, the
Company restructured this facility. This restructuring resulted in an $18.6
million ten year non-recourse mortgage loan, which was transferred into the
OSTRS Joint Venture as discussed in Note 2, and a $10 million unsecured
revolving credit facility which matures in November 1999 and bears interest at
variable rates based on the prime rate, or LIBOR plus a specified spread,
currently at 1.25%, depending on the Company's long term senior unsecured debt
rating from Standard and Poors and Moody's Investors Service. The restructuring
resulted in the mortgage release of two of the three shopping centers which
served as collateral for the $25 million secured revolving credit facility. The
Company is required to comply with certain covenants relating to total
outstanding indebtedness, secured indebtedness, net worth, maintenance of
unencumbered real estate assets and debt service coverage. The facility also
provides for commitment fees of 0.25% on the unused credit amount. At December
31, 1996 total borrowings under this facility aggregated $7.0 million with a
weighted average interest rate of 6.8%.

In January 1995, the Company terminated a $25 million secured revolving credit
facility in conjunction with the successful completion of a 2,875,000 common
share offering and recognized an extraordinary charge of $0.3 million in the
first quarter of 1995 primarily relating to the write-off of unamortized
deferred finance costs. In the second quarter of 1995, the Company terminated a
$150 million secured revolving credit facility with Nomura Asset Capital
Corporation. As a result, the Company recognized a non-cash extraordinary charge
of $3.3 million relating to the write-off of unamortized deferred finance costs.

Total commitment fees paid by the Company on its revolving credit facilities in
1996, 1995 and 1994 aggregated approximately $0.3 million, $0.4 million, and
$0.1 million, respectively.

- --------------------------------------------------------------------------------
                           6. FIXED RATE SENIOR NOTES
- --------------------------------------------------------------------------------

In May 1995, the Company issued, through an underwritten offering, $100 million
of unsecured Fixed Rate Senior Notes at a discount to 99.693% which mature on
May 15, 2000. The Fixed Rate Senior Notes bear a coupon interest rate of 7-5/8%
per annum. Interest is paid semi-annually in arrears on May 15 and November 15.
In November and December 1995, through its Medium Term Note (MTN) program, the
Company issued $4 million of unsecured Fixed Rate Senior Notes at interest rates
of 7.15% and 7.28% and maturities of seven and ten years, respectively. In 1996,
the Company issued $111.7 million of MTN's at interest rates ranging from 6.58%
to 7.42% and maturities of five to seven years. The above Fixed Rate Senior
Notes may not be redeemed by the Company prior to maturity and will not be
subject to any sinking fund requirements. The Fixed Rate Senior Notes were
issued pursuant to an indenture dated as of May 1, 1994 which contains certain
covenants including limitation on incurrence of debt, maintenance of
unencumbered real estate assets and debt service coverage.

- --------------------------------------------------------------------------------
                     7. SUBORDINATED CONVERTIBLE DEBENTURES
- --------------------------------------------------------------------------------

In August 1994, the Company issued, through an underwritten offering, $60
million of unsecured subordinated convertible debentures ("Debentures") which
mature on August 15, 1999. The Debentures bear interest at 7% per annum.
Interest is paid semi-annually in arrears on February 15 and August 15. The
Debentures were issued pursuant to an indenture dated May 1, 1994 and are
non-callable and convertible at anytime prior to maturity into common shares at
a conversion price of $33-3/8 per share, subject to adjustment under certain
conditions. The Debentures are unsecured and subordinate to present and future
senior indebtedness, as defined in the indenture.


                                                                            F-14
<PAGE>   59


- --------------------------------------------------------------------------------
                             8. CONSTRUCTION LOANS
- --------------------------------------------------------------------------------

During 1995, the Company entered into a construction loan with a financial
institution relating to the Company's shopping center development in Canton,
Ohio. The Canton, Ohio construction loan provided for borrowings up to $17.8
million and was due June 1997. The construction loan bore interest at LIBOR plus
1.5% per annum. During 1996, the construction loan was restructured into a five
year mortgage loan and transferred to the OSTRS Joint Venture as discussed in
Note 2.

- --------------------------------------------------------------------------------
             9. MORTGAGES PAYABLE AND SCHEDULED PRINCIPAL REPAYMENTS
- --------------------------------------------------------------------------------

At December 31, 1996, mortgages payable, collateralized by real estate with a
net book value of approximately $161.5 million and related tenants leases, are
generally due in monthly installments of principal and/or interest and mature at
various dates through 2023. Interest rates ranged from approximately 6.0% to
10.9% (averaging 8.6% and 8.7% at December 31, 1996 and 1995, respectively).

Variable rate debt obligations, reflected in mortgages payable at December 31,
1996 and 1995, totaled approximately $3.1 million and $3.4 million,
respectively. Interest rates on the variable rate debt averaged 6.1% at December
31, 1996 and 1995, respectively.

As of December 31, 1996, the scheduled principal payments of mortgages payable,
senior notes and debentures for the next five years and thereafter are as
follows:

<TABLE>
<CAPTION>
         YEAR                 AMOUNT
- --------------------------------------------------------------------------------
         <S>             <C>              
         1997            $     5,972,473  
         1998                 13,976,590  
         1999                 94,806,929  
         2000                101,709,247  
         2001                 88,756,307  
         Thereafter           77,710,745  
                           -------------  
                           $ 382,932,291  
                           =============  
</TABLE>

The revolving credit facility balances aggregating $95.5 million are not
reflected in the above amounts as these balances were repaid using the proceeds
from a 3,350,000 common share offering completed in January, 1997.

- --------------------------------------------------------------------------------
                            10. FINANCIAL INSTRUMENTS
- --------------------------------------------------------------------------------

The following methods and assumptions were used by the Company in estimating
fair value disclosures of financial instruments:

Cash and cash equivalents, accounts receivable, accounts payable, accruals and
other liabilities:

The carrying amounts reported in the balance sheet for these financial
instruments approximated fair value because of the short maturities.

Notes receivable and advance to affiliates:

Fair value is estimated by discounting the current rates at which similar loans
would be made. At December 31, 1996 and 1995, the carrying amounts reported in
the balance sheet approximates fair value.

Debt: 

The carrying amounts of the Company's borrowings under its revolving credit
facilities and construction loans approximate fair value because such borrowings
are at variable rates. The fair value of Fixed Rate Senior Notes is based on the
Company's estimated interest rate spread over the applicable treasury rate with
a similar remaining maturity. Fair value of the mortgage debt is estimated using
a discounted cash flow analysis, based on the Company's incremental borrowing
rates for similar types of borrowing arrangements with the same remaining
maturities. Fair value of the Debentures is determined based on the closing
price as of December 31, 1996 and 1995, as reported by the New York Stock
Exchange.

Considerable judgement is necessary to develop estimated fair value.
Accordingly, the estimates presented herein are not necessarily indicative of
the amounts the Company could realize on disposition of the financial
instruments.

F-15
<PAGE>   60


Financial instruments at December 31, 1996 and 1995, with carrying values that
are different than estimated fair values are summarized as follows (in
thousands):

<TABLE>
<CAPTION>
                                      1996                                        1995
                       ----------------------------------         ----------------------------------
                       CARRYING AMOUNT         FAIR VALUE         CARRYING AMOUNT         FAIR VALUE
- ----------------------------------------------------------------------------------------------------
<S>                       <C>                   <C>                   <C>                  <C>       
Debentures                $  60,000             $  63,000             $  60,000            $  59,550
Fixed Rate Senior Notes     215,493               218,828               103,731              107,859
Mortgage debt               107,440               112,085               139,643              144,756
- ----------------------------------------------------------------------------------------------------
                          $ 382,933             $ 393,913             $ 303,374            $ 312,165
                          ==========================================================================
</TABLE>

The Company may, from time to time, enter into interest rate hedge agreements to
manage interest costs and risks associated with changing interest rates. The
Company intends to monitor continuously and actively manage interest costs on
its variable rate debt portfolio and may increase or decrease its swap position
based on market fluctuations. In addition, the Company believes that it has the
ability to obtain funds through additional equity and/or debt offerings and the
cost of obtaining such protection agreements in relation to the Company's access
to capital markets will continue to be evaluated.

- --------------------------------------------------------------------------------
                         11. PREFERRED AND COMMON SHARES
- --------------------------------------------------------------------------------

PREFERRED SHARES:

In November and December 1995, the Company sold 4,215,000 depositary
shares of 9.5% Class A Cumulative Redeemable Preferred Stock at $25 per
depositary share. In December 1995, the Company sold 1,600,000 depositary shares
of 9.44% Class B Cumulative Redeemable Preferred Stock at $25 per share. An
additional 175,000 of Class B depositary shares were sold in January 1996, in
conjunction with the underwriters' over allotment option. Both the Class A and B
depositary shares represent 1/10 of a share of their respective preferred class.
The Class A and Class B depositary shares are not redeemable by the Company,
except in certain circumstances relating to the preservation of the Company's
status as a REIT, prior to November 15, 2000 and December 26, 2000,
respectively. The aggregate net proceeds of approximately $144 million were used
in part to fund the Company's equity investment relating to the acquisition of
the Community Center Properties (Note 2) and to retire variable rate
indebtedness, primarily Floating Rate Senior Notes.

On April 29, 1996, the Company's shareholders authorized (i) 1,500,000 Class C
Cumulative Preferred Shares, without par value, (ii) 1,500,000 Class D
Cumulative Preferred Shares, without par value; (iii) 1,500,000 Class E
Cumulative Preferred Shares, without par value and (iv) the reduction of the
number of authorized Class A Cumulative Preferred Shares, without par value,
Class B Cumulative Preferred Shares without par value, and Noncumulative
Preferred shares, without par value from 3,000,000 to 1,500,000 each. At
December 31, 1996 the Company's unissued preferred shares consisted of the
following:

     Class C - Cumulative redeemable preferred shares, without par value;
     1,500,000 shares authorized;

     Class D - Cumulative redeemable preferred shares, without par value;
     1,500,000 shares authorized;

     Class E - Cumulative redeemable preferred shares, without part value;
     1,500,000 shares authorized;

     Noncumulative redeemable preferred shares, without par value; 1,500,000
     shares authorized.

COMMON SHARES

In July 1994 the Company sold 500,000 shares of common stock, in an underwritten
offering, to a group of Institutional Investors at an offering price of $31-5/8
per share. In January 1995 the Company sold 2,875,000 shares of common stock, in
an underwritten offering at an offering price of $28.25 per share. In March
1996, the Company sold 2,611,500 shares of common stock in an underwritten
offering at an offering price of $28.95 per share. The aggregate net proceeds of
approximately $167.3 million from the above three offerings were primarily used
to retire variable rate debt. In January, 1997, as discussed in Note 17, the
Company sold 3,350,000 shares of common stock in an underwritten offering at an
offering price of $36-5/8. The proceeds were used to reduce outstanding
borrowings under the lines of credit and for general corporate purposes.

                                                                            F-16
<PAGE>   61


- --------------------------------------------------------------------------------
                     12. TRANSACTIONS WITH RELATED PARTIES
- --------------------------------------------------------------------------------

In July 1994, the Company acquired from a partnership owned by the chairman of
the board of directors and an officer of the Company, the first phase of a newly
constructed shopping center in Macedonia, Ohio. At the date of acquisition, the
shopping center contained an aggregate of approximately 276,000 total square
feet of GLA (158,205 of which is owned by the Company) and was acquired at a
cost of approximately $14.0 million (of which $10.8 million was comprised of
liabilities assumed and $3.2 million was paid in cash). In April 1995, the
Company acquired two outparcels and approximately eight acres of land adjacent
to the shopping center at a purchase price of approximately $3 million. The two
outparcels were pre-leased and an 81,000 square foot Kohl's Department Store was
constructed on the eight acres of land. During 1996 this shopping center was
transferred into a joint venture with OSTRS (Note 2) at a fair market value of
approximately $24.6 million. At the date of transfer, the net asset value of the
transferred property was $20.3 million. 

In August 1994, the Company acquired, from a partnership owned by the chairman
of the board of directors and an officer of the Company, approximately 12 acres
of land adjacent to an existing Wal-Mart store in Xenia, Ohio for a purchase
price of $0.9 million. The Company completed the construction of a 100,000
square foot shopping center on the site, with a Kroger supermarket as an anchor
tenant.

In September 1994, the Company acquired, from a partnership owned by the
chairman of the board and three officers of the Company, approximately 9.75
acres of land in Aurora, Ohio for a purchase price of $1.2 million. The Company
recently completed the initial phase (approximately 90,000 square feet) of a
shopping center development with a Heinen's supermarket as an anchor tenant.

The Company has agreed to acquire, from the affiliates previously referred to,
additional land parcels and expansion areas which are located adjacent to the
properties previously acquired. The Company's purchase price has not yet been
determined since it is subject to the leasing and/or construction of vacant
space and resolution of various other contingencies.

The Company entered into a lease for office space owned by one of its principal
partners/shareholders. General and administrative rental expense associated with
this office space, for the years ended December 31, 1996, 1995 and 1994
aggregated $0.5 million, $0.3 million, and $0.2 million, respectively. The
increase in rental payments is primarily related to the leasing of additional
space to accomodate the Company's growth.

The Company also entered into a management agreement in 1993 with a partnership,
owned in part by a related party, in which management fee and leasing fee income
of $0.1 million was earned in 1996, 1995 and 1994.

The Company performs certain administrative functions on behalf of entities in
which the chairman of the board has an ownership interest and recorded
management fee income of $22,500 for the three years ended 1996, 1995, and 1994.

- --------------------------------------------------------------------------------
                                 13. Commitments
- --------------------------------------------------------------------------------

The Company is engaged in the operation of shopping centers/malls and business
centers which are either owned or, with respect to six shopping centers,
operated under long-term ground leases which expire at various dates after 2048.
Space in the shopping centers is leased to tenants pursuant to agreements which
provide for terms ranging generally from one to 30 years and, in some cases, for
annual rentals which are subject to upward adjustments based on operating
expense levels, sales volume, or contractual increases as defined in the lease
agreements.

The scheduled future minimum revenues from rental property under the terms of
all noncancelable tenant leases, assuming no new or renegotiated leases or
option extensions for such premises, for the subsequent five years ending
December 31, were as follows:

<TABLE>
     <S>                <C>           
     1997               $ 98,139,684  
     1998                 92,014,275  
     1999                 84,060,542  
     2000                 76,345,221  
     2001                 69,187,656  
     Thereafter          574,542,908  
                        ------------  
                        $994,290,286  
                        ============  
</TABLE>

F-17
<PAGE>   62

Scheduled minimum rental payments under the terms of all non-cancelable
operating leases in which the Company is the lessee, principally for office
space and ground leases, for the subsequent five years ending December 31 and
thereafter are as follows:

<TABLE>
     <S>                            <C>            
     1997                           $       892,640
     1998                                   953,651
     1999                                 1,013,465
     2000                                 1,043,465
     2001                                 1,043,465
     Thereafter                          16,290,321
                                     --------------
                                     $   21,237,007
                                     ==============
</TABLE>

In conjunction with the development and expansion of various shopping centers,
the Company has entered into agreements for the construction of the shopping
centers and acquisition of land aggregating approximately $17.3 million.

- --------------------------------------------------------------------------------
                                14. OTHER INCOME
- --------------------------------------------------------------------------------

Other income is comprised of the following:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                          1996            1995            1994
<S>                                   <C>             <C>             <C>       
Interest                              $1,212,567      $1,227,541      $  910,514
Temporary tenant
  rentals (kiosks)                       689,398         636,569         570,440
Lease termination fees                 3,007,457         623,642         147,374
Development fees                         671,622         803,842          93,054
Other                                    417,305         317,994         493,573
                                      ------------------------------------------
                                      $5,998,349      $3,609,588      $2,214,955
                                      ==========================================
</TABLE>


- --------------------------------------------------------------------------------
                                15. BENEFIT PLANS
- --------------------------------------------------------------------------------

STOCK OPTION PLANS

Effective January 31, 1993, the Company established an incentive and
non-qualified stock option plan under which 1,556,903 of the Company's Common
Shares at December 31, 1996 are reserved for issuance to eligible employees.
Options may be granted at per share prices not less than fair market value at
the date of grant, and in the case of incentive options, must be exercisable
within ten years thereof (or, with respect to options granted to certain
shareholders, within five years thereof). Options granted under the plan
generally become exercisable on the year after the date of grant as to one third
of the optioned shares, with the remaining options being exercisable over the
following two-year period. 

As of December 31, 1996, 1995 and 1994, 555,057, 381,193 and 141,272 options,
respectively, were exercisable. Option prices range from $22 to $34 per share.

In addition to the stock option plan described above, the Company granted
options for a total of 445,000 shares to its directors and certain officers who
are not employees of the Company. Such options were granted at the fair market
value on the date of grant. Options with respect to 45,000 shares are
exercisable one year from the date of grant, and options with respect to the
remaining 400,000 shares become exercisable one year after the date of grant as
to one third of the 400,000 shares with the remaining options being exercisable
over the following two-year period. As of December 31, 1996, 1995 and 1994,
options aggregating 253,333, 158,334 and 58,333, respectively, were exercisable,
of which 5,000 were exercised during 1996. Option prices range from $22 to
$30.75 per share.

The following table reflects the stock option activity described above:

<TABLE>
<CAPTION>
                                                          NUMBER OF OPTIONS
                                                    EMPLOYEES          DIRECTORS
- --------------------------------------------------------------------------------
<S>                                                 <C>                 <C>    
Balance December 31, 1993                             423,815           125,000
Granted                                               295,950           200,000
Exercised                                              (9,223)               --
Canceled                                              (10,036)               --
                                                    ---------------------------
Balance December 31, 1994                             700,506           325,000
Granted                                               179,282                --
Exercised                                             (11,398)               --
Canceled                                              (41,467)               --
                                                    ---------------------------
Balance December 31, 1995                             826,923           325,000 
Granted                                               533,619           120,000
Exercised                                             (66,378)           (5,000)
Canceled                                              (29,530)               --
                                                    ---------------------------
Balance December 31, 1996                           1,264,634           440,000
</TABLE>                                            ===========================

The options exercised during 1996, 1995 and 1994 ranged from $22.00 to $30.75
per share.

The Company does not recognize compensation cost for stock options when the
option exercise price equals or exceeds the market value on the date of the
grant. Had compensation cost for the Company's stock-based compensation plans
been determined based on the fair values of the options

                                                                            F-18
<PAGE>   63


granted at the grant dates, the Company's net income (in thousands) and earnings
per share would have been as follows:

<TABLE>
<CAPTION>
                                     1996       1995
<S>                 <C>             <C>         <C>   
NET INCOME          AS REPORTED     35,343      24,250
                    PRO FORMA       34,025      22,640

PRIMARY EARNINGS    AS REPORTED       1.67        1.29
PER SHARE           PRO FORMA         1.61        1.21

FULLY DILUTED       AS REPORTED       1.66        1.28
EARNINGS PER SHARE  PRO FORMA         1.60        1.20
</TABLE>

The fair value of the options at the date of grant was estimated using the
Black-Scholes model. The following assumptions were used for the grants in 1996
and 1995; risk-free interest rates ranging from 5.6% to 6.8%; expected
volatility ranging from 15.4% to 24.4%; expected life ranging from 8.3 years to
ten years; and dividend yield of 7.8%.

In April 1996, the shareholders approved an equity-based award Plan which
provides for the grant, to key employees of the Company, of options to purchase
common shares of the Company, rights to receive the appreciation in value of
common shares, awards of common shares subject to restrictions on transfer,
awards of common shares issuable in the future upon satisfaction of certain
conditions, rights to purchase common shares and other awards based on common
shares. Under the terms of the Award Plan, awards may be granted with respect to
an aggregate of not more than 600,000 common shares.

In 1996, the Board of Directors approved a grant of 25,000 restricted shares of
common stock and 15,000 Participation Units to the Company's Chief Executive
Officer. The 25,000 shares of restricted stock will vest in equal annual amounts
of 5,000 shares per year through the year 2000. The 15,000 Participation Units
will be converted into common shares, ranging from 15,000 common shares to
100,000 common shares, at the end of five years. The actual number of shares
issued will be based upon the average annual total shareholder return during the
five year period. During 1996, approximately $450,000 was charged to expense
relating to these awards.

ELECTIVE DEFERRED COMPENSATION PLAN 

Effective October 15, 1994, the Company adopted a non-qualified elective
deferred compensation plan for certain key executives which permits eligible
employees to defer up to 25% of their compensation.

The Company will match 25% of the employees' contributions up to a maximum of 6%
of an employee's annual compensation, after deducting contributions, if any,
made in conjunction with the Company's 401(k) plan. Both the deferred and
matching contributions are made in Company performance units, with the gains and
losses being related to the Company's quoted share price. Deferred compensation
related to employee contributions is fully vested and the Company's matching
contribution vests 20% per year, including service prior to the plan's effective
date. Once an employee has been with the Company five years, all matching
contributions are fully vested. The Company's contribution, including plan
earnings for the years ended December 31, 1996, 1995 and 1994, was $53,354,
$22,053 and $2,700, respectively. At December 31, 1996, 1995 and 1994 deferred
compensation under this plan aggregated $183,921, $91,112 and $13,554,
respectively. The plan is not funded.

- --------------------------------------------------------------------------------
                      16. EARNINGS AND DIVIDENDS PER SHARE
- --------------------------------------------------------------------------------

Primary earnings per share for income before extraordinary item and net income
available to common shareholders were computed by dividing dividends paid or
declared for the period by the weighted average number of common shares
outstanding, plus the undistributed income before extraordinary item available
to common shareholders or undistributed net income (loss) available to common
shareholders, as appropriate, divided by the weighted average number of common
shares and common share equivalents outstanding. For all periods reported,
applicable dividends declared exceeded the amount of net income and,
accordingly, common share equivalents were excluded from the calculation of
primary earnings per share as they were antidilutive. The weighted average
number of shares outstanding utilized in the calculations was 21,141,653,
18,780,047 and 15,806,474 for the years ended December 31, 1996, 1995 and 1994,
respectively.

F-19
<PAGE>   64


Fully diluted earnings per common share were calculated by dividing income
(loss) before extraordinary item available to common shareholders and net income
(loss) available to common shareholders by the weighted average number of common
shares and common share equivalents outstanding during the period. Common share
equivalents included stock options outstanding. The assumed conversion of the
Debentures would have been antidilutive on per share amounts, and was therefore
excluded from the calculation. The weighted average number of shares utilized in
the fully diluted calculation was 21,261,632 and 18,937,413 and 15,942,836 for
the years ended December 31, 1996, 1995 and 1994, respectively.

The extraordinary item recognized in 1995 had the effect of reducing both
primary and fully diluted earnings per share by $0.19, based on the weighted
average number of shares outstanding 18,780,047 and 18,937,413. The
extraordinary item recognized in 1994 had the effect of reducing both primary
and fully diluted earnings per share by $.01, based on the weighted average
number of shares outstanding of 15,806,474 and 15,942,836. Dividends declared
per share for the years ended December 31, 1996, 1995 and 1994 are summarized as
follows:


<TABLE>
<CAPTION>
                                              GROSS ORDINARY        NON-TAXABLE        CAPITAL GAIN         TOTAL
1996 DIVIDENDS           DATE PAID                INCOME         RETURN OF CAPITAL     DISTRIBUTIONS      DIVIDENDS
- -------------------------------------------------------------------------------------------------------------------
<S>                      <C>                  <C>                  <C>                <C>                <C>    
1st QUARTER              04/01/96              $   .475             $    .12          $    .005          $   .60
2nd QUARTER              07/01/96                  .475                  .12               .005              .60
3rd QUARTER              09/30/96                  .475                  .12               .005              .60
4th QUARTER              12/30/96                  .475                  .12               .005              .60
                                               -----------------------------------------------------------------
                                               $   1.90             $    .48          $    .02           $  2.40
                                               =================================================================

<CAPTION>
                                              GROSS ORDINARY        NON-TAXABLE        CAPITAL GAIN         TOTAL
1995 DIVIDENDS           DATE PAID                INCOME         RETURN OF CAPITAL     DISTRIBUTIONS      DIVIDENDS
- -------------------------------------------------------------------------------------------------------------------
<S>                      <C>                  <C>                  <C>                <C>                <C>    
1st quarter              03/31/95              $   .43              $    .11          $      -           $   .54
2nd quarter              06/30/95                  .43                   .11                 -               .54
3rd quarter              09/29/95                  .43                   .11                 -               .54
4th quarter              12/29/95                  .43                   .11                 -               .54
                                               -----------------------------------------------------------------
                                               $  1.72              $    .44          $      -           $  2.16
                                               =================================================================

<CAPTION>
                                              GROSS ORDINARY        NON-TAXABLE        CAPITAL GAIN         TOTAL
1994 DIVIDENDS           DATE PAID                INCOME         RETURN OF CAPITAL     DISTRIBUTIONS      DIVIDENDS
- -------------------------------------------------------------------------------------------------------------------
<S>                      <C>                  <C>                  <C>                <C>                <C>    
1st quarter              04/15/94             $    .35             $     .13          $      -           $   .48
2nd quarter              07/15/94                  .35                   .13                 -               .48
3rd quarter              09/30/94                  .35                   .13                 -               .48
4th quarter              12/30/94                  .35                   .13                 -               .48
                                               -----------------------------------------------------------------
                                              $   1.40             $     .52          $      -           $  1.92
                                               =================================================================
</TABLE>

                                                                            F-20
<PAGE>   65


- --------------------------------------------------------------------------------
                             17. SUBSEQUENT EVENTS
- --------------------------------------------------------------------------------

On January 14, 1997, the Company sold 3,350,000 common shares at $36-5/8 per
share through an underwritten offering. The net proceeds of approximately $116
million were primarily used to repay revolving credit debt and for general
corporate purposes. Pro forma income before extraordinary item applicable to
common shareholders for the year ended December 31, 1996, would have been
approximately $39.4 million or $1.71 per share reflecting: i) the common share
offering completed in March, 1996 and if it had been consumated on January 1,
1996 (Note 11); and ii) this offering as if it had been completed on July 1,
1996, at which time the Company borrowed $105 million against its revolving
credit facilities for the properties acquired in 1996. The weighted average
shares used in this calculation were 23.1 million.

In January 1997, the Company acquired a 296,000 square foot shopping center in
San Antonio, Texas. The shopping center is owned through a joint venture in
which the Company owns a 35% interest. The remaining 65% interest is owned by
institutional investors advised by DRA Advisors. The Company will manage the
shopping center and will receive management fee income from the joint venture.
The purchase price for the shopping center approximated $38.3 million. The joint
venture obtained a bridge loan for approximately $26.7 million from a financial
institution.

In February 1997, the Company acquired a shopping center located in Phoenix,
Arizona aggregating 245,409 square feet of Company GLA. The purchase price for
this center approximated $ 26.5 million.

In February 1997, the Company made an initial capital contribution of
approximately $37.7 million to a joint venture relating to the ownership and
management of two adjacent shopping centers in Cleveland (North Olmsted), Ohio
aggregating approximately 600,000 square feet. The Company owns a majority
interest and is entitled to approximately 95% of the economic benefit.

In conjunction with the above acquisitions and investments, the Company borrowed
$50 million under its revolving credit facilities.


- --------------------------------------------------------------------------------
                  18. PRICE RANGE OF COMMON SHARES (UNAUDITED)
- --------------------------------------------------------------------------------

The high and low sale prices per share of the Company's common shares, as
reported on the New York Stock Exchange Composite tape, and declared dividends
per share for the periods indicated were as follows:

<TABLE>
<CAPTION>
                                 HIGH                                 LOW                            DIVIDENDS
- --------------------------------------------------------------------------------------------------------------
<S>                          <C>                                <C>                                 <C>    
1996:
FIRST                        $   31-3/4                         $   28-1/8                          $   .60
SECOND                           32                                 28-1/8                              .60
THIRD                            33-1/8                             30-1/2                              .60
FOURTH                           37-1/4                             32-1/8                              .60

- --------------------------------------------------------------------------------------------------------------
<S>                          <C>                                <C>                                 <C>    
1995:
First                        $   31                             $   27-5/8                          $   .54
Second                           30-3/8                             26-1/8                              .54
Third                            32                                 27-3/4                              .54
Fourth                           32-1/8                             27-1/4                              .54
</TABLE>


F-21
<PAGE>   66



- --------------------------------------------------------------------------------
                 19. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
- --------------------------------------------------------------------------------

The following table sets forth the quarterly results of operations for the years
ended December 31, 1996 and 1995.

(In thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                  FIRST    SECOND     THIRD    FOURTH      TOTAL
- ------------------------------------------------------------------------------------------------
<S>                                             <C>       <C>       <C>       <C>       <C>     
1996:
REVENUES                                        $30,635   $31,904   $34,535   $33,832   $130,906
INCOME BEFORE EQUITY IN NET INCOME (LOSS)
   OF JOINT VENTURES, GAIN ON SALES OF LAND,
   AND EXTRAORDINARY ITEM                         9,204    11,242    10,788     9,599     40,833
INCOME BEFORE EXTRAORDINARY CHARGE               11,216    13,104    12,926    12,296     49,542
NET INCOME                                       11,216    13,104    12,926    12,296     49,542
NET INCOME APPLICABLE TO COMMON SHAREHOLDERS      7,666     9,554     9,377     8,746     35,343
- ------------------------------------------------------------------------------------------------
INCOME PER COMMON SHARE:
   INCOME BEFORE EXTRAORDINARY CHARGE           $   .39   $   .44   $   .43   $   .40   $   1.67
   NET INCOME                                   $   .39   $   .44   $   .43   $   .40   $   1.67
- ------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING    19,705    21,591    21,619    21,642     21,142


<CAPTION>
                                                  FIRST    SECOND     THIRD    FOURTH      TOTAL
- ------------------------------------------------------------------------------------------------
<S>                                             <C>       <C>       <C>       <C>       <C>     
1995:
Revenues                                        $25,265   $26,313   $27,239   $28,988   $107,805
Income before equity in net income (loss)
   of joint ventures, gain on sales of land,
   and extraordinary item                         6,376     6,971     7,222     7,707     28,276
Income before extraordinary charge                6,432     7,117     7,126     8,387     29,062
Net income                                        6,181     3,811     7,126     8,387     25,505
Net income applicable to common shareholders      6,181     3,811     7,126     7,132     24,250
- ------------------------------------------------------------------------------------------------
Income per common share:
   Income before extraordinary charge           $   .35   $   .38   $   .38   $   .37   $   1.48
   Net income                                   $   .34   $   .20   $   .38   $   .37   $   1.29
- ------------------------------------------------------------------------------------------------
Weighted average number of shares outstanding    18,253    18,960    18,964    18,965     18,780
</TABLE>


                                                                            F-22

<PAGE>   67


                                                                     SCHEDULE II



                    DEVELOPERS DIVERSIFIED REALTY CORPORATION

                 VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


<TABLE>
<CAPTION>
                                                      Balance at                                            Balance at
                                                     beginning of         Charged                             end of
                                                        year             to expense        Deductions         year
                                                     -------------       ----------        ----------       -----------
<S>                                                  <C>                 <C>               <C>              <C>       
Year ended December 31, 1996
  Allowance for uncollectible accounts . . . . .     $990,000            $1,292,000        $  512,000       $1,770,000
                                                     =========           ==========        ==========       ===========

Year ended December 31, 1995
  Allowance for uncollectible accounts . . . . .     $310,000            $  721,000        $   41,000       $  990,000
                                                     =========           ==========        ==========       ===========

Year ended December 31, 1994
  Allowance for uncollectible accounts . . . . .     $130,000            $  217,000        $   37,000       $  310,000
                                                     =========           ==========        ==========       ===========
</TABLE>






















                                      F-23





<PAGE>   68
<TABLE>
<CAPTION>
                                                                                                                      SCHEDULE III  
                                                                                                                      Continued     
                                              DEVELOPERS DIVERSIFIED REALTY CORPORATION                        
                                              REAL ESTATE AND ACCUMULATED DEPRECIATION                         
                                                             DECEMBER 1996   
                                                                                                                     
                                       Initial Cost                                 Total Cost     (A)           
                              ----------------------------              --------------------------------------------              
                                              Buildings &                                 Buildings &                  
                                    Land      Improvements  Improvements      Land        Improvements      Total      
                              ----------------------------------------  ---------------------------------------------  
<S>                              <C>          <C>           <C>           <C>             <C>           <C>                      
BRANDON, FL ................             $0    $4,111,281          $0              $0      $4,111,281    $4,111,281               
STOW, OH ...................        433,358     1,566,859           0         390,022       7,461,398     7,851,420               
FERN PARK, FL(ORLANDO) .....        445,852       302,755      97,300         445,852         400,055       845,907               
EASTLAKE, OH ...............         40,000       141,000           0          40,000         141,000       181,000               
HIGHLAND HTS., OH ..........        383,417     1,711,463           0         383,417      13,320,903    13,704,320               
HIGHLAND HTS., OH (DEV) ....      3,603,635     6,184,528           0       3,603,635               0     3,603,635               
WESTLAKE, OH ...............        424,225     3,802,863     203,235         424,225       4,046,349     4,470,574               
WATERBURY, CT ..............              0     3,048,300           0               0       3,048,300     3,048,300               
ZANESVILLE, OH .............              0       619,023           0               0         619,023       619,023               
E. NORRITON, PA ............         80,408     4,697,718     233,380          80,408       4,941,098     5,021,506               
PALM HARBOR, FL ............      1,136,915     4,089,138           0       1,136,915       4,124,312     5,261,227               
TARPON SPRINGS, FL .........        248,067     7,381,640      80,859         248,067       7,462,499     7,710,566               
BAYONET PT., FL ............      2,112,566     8,180,960     127,530       2,124,621       8,308,490    10,433,111               
STARKVILLE, MS .............        819,323     5,253,897           0         819,323       6,606,664     7,425,987               
STARKVILLE (KROGER) ........        451,758     2,955,317           0         451,758       2,955,317     3,407,075               
TUPELO, MS .................      2,282,000    14,978,722           0       2,282,000      15,575,757    17,857,757               
JACKSONVILLE, FL ...........      3,005,420     9,425,063           0       3,005,420       9,425,063    12,430,483               
STONE MOUNTAIN, GA .........        460,471     3,018,074      21,890         460,471       3,039,964     3,500,435               
ATLANTA, GA ................        475,360     9,373,552           0         475,360       9,435,586     9,910,946               
ERIE, PA ...................      7,030,162    19,200,609           0       6,830,163      32,466,100    39,296,263               
ERIE, PA ...................      3,850,317             0           0       3,850,317               0     3,850,317               
ERIE, PA ...................              1     2,563,770      12,990               1       2,576,760     2,576,761               
CHILLICOTHE, OH ............         42,857     2,549,287       2,200       1,266,066       6,916,992     8,183,058               
OCALA, FL ..................         26,800       351,065      25,028          26,800         376,093       402,893               
TAMPA, FL (WATERS). ........      4,105,230     6,640,240     324,071       3,905,230       7,003,417    10,908,647               
WINCHESTER, VA .............        618,075    13,903,078           0         618,075      13,905,278    14,523,353               
HUBER HEIGHTS, OH ..........        757,422    14,468,512       1,000         757,422      14,470,362    15,227,784               
LEBANON, OH ................        651,025       911,178      30,993         651,025       1,026,666     1,677,691               
WILMINGTON, OH .............        156,975     1,615,646      50,575         156,975       1,676,221     1,833,196               
HILLSBORO, OH ..............         79,579     1,984,831           0          79,579       1,984,831     2,064,410               
CANTON, OH PHASE II ........      5,523,122             0           0       6,233,482               0     6,233,482               
XENIA, OH ..................        948,202     3,938,138           0         948,202       5,494,621     6,442,823               
BOARDMAN, OH ...............      9,025,281             0           0       9,025,281               0     9,025,281               
CINCINNATI, OH .............      2,399,250    11,238,105     172,198       2,399,250      12,058,431    14,457,681               
BEDFORD, IN ................        706,282     8,424,532       5,750         706,282       8,455,285     9,161,567               
WATERTOWN, SD ..............         62,712     6,442,712     441,927          62,712       7,997,434     8,060,146               
CONNERSVILLE, IN ...........        539,720     6,457,710           0         539,720       6,457,710     6,997,430               
ASHLAND, OH ................        209,500     2,272,624           0         209,500       2,325,424     2,534,924               
PENSACOLA, FL ..............      1,804,641     4,010,290     273,372       1,804,641       4,333,262     6,137,903               



<CAPTION>                                      Total Cost,
                                                 Net of                  Depreciable      Date of
                                 Accumulated   Accumulated                  Lives      Construction (C)
                                Depreciation  Depreciation  Encumbrances   (Years)(1)   Acquisition (A)
                               ------------------------------------------------------------------------
<S>                              <C>         <C>            <C>          <C>           <C>
BRANDON, FL ..............       $3,358,135      $753,146            $0     S/L 30        1972 (C)
STOW, OH .................        1,487,243     6,364,177             0     S/L 30        1969 (C)
FERN PARK, FL(ORLANDO) ...          248,596       597,310             0     S/L 30        1970 (C)
EASTLAKE, OH .............          109,685        71,315             0     S/L 30        1971 (C)
HIGHLAND HTS., OH ........          333,899    13,370,421             0     S/L 30        1971 (C)
HIGHLAND HTS., OH (DEV)...           38,587     3,565,048             0     S/L 31.5      1995 (C)
WESTLAKE, OH .............        2,867,557     1,603,017             0     S/L 30        1974 (C)
WATERBURY, CT ............        2,395,873       652,427             0     S/L 30        1973 (C)
ZANESVILLE, OH ...........          127,742       491,280             0     S/L 31.5      1990 (C)
E. NORRITON, PA ..........        3,263,031     1,758,475             0     S/L 30        1975 (C)
PALM HARBOR, FL ..........          218,427     5,042,800             0     S/L 31.5      1995 (A)
TARPON SPRINGS, FL .......        5,396,798     2,313,768             0     S/L 30        1974 (C)
BAYONET PT., FL ..........        3,184,962     7,248,148     5,327,208     S/L 30        1985 (C)
STARKVILLE, MS ...........          397,922     7,028,065             0     S/L 31.5      1994 (A)
STARKVILLE (KROGER) ......          195,457     3,211,618     2,438,320     S/L 31.5      1994 (A)
TUPELO, MS ...............          983,767    16,873,990    11,920,655     S/L 31.5      1994 (A)
JACKSONVILLE, FL .........          521,736    11,908,747     8,117,177     S/L 31.5      1995 (A)
STONE MOUNTAIN, GA .......        2,408,271     1,092,164             0     S/L 30        1973 (C)
ATLANTA, GA ..............          857,890     9,053,056             0     S/L 31.5      1994 (A)
ERIE, PA .................        1,225,796    38,070,467             0     S/L 31.5      1995 (C)
ERIE, PA .................                0     3,850,317             0     S/L 31.5      1995 (C)
ERIE, PA .................        1,950,816       625,945             0     S/L 30        1973 (C)
CHILLICOTHE, OH ..........        1,470,911     6,712,147             0     S/L 30        1974 (C)
OCALA, FL ................          286,557       116,336             0     S/L 30        1974 (C)
TAMPA, FL (WATERS) .......        1,437,300     9,471,346             0     S/L 31.5      1990 (C)
WINCHESTER, VA ...........        1,358,724    13,164,629     9,591,984     S/L 31.5      1993 (A)
HUBER HEIGHTS, OH ........        1,569,565    13,658,219             0     S/L 31.5      1993 (A)
LEBANON, OH ..............          138,547     1,539,144             0     S/L 31.5      1993 (A)
WILMINGTON, OH ...........        1,054,458       778,738             0     S/L 30        1977 (C)
HILLSBORO, OH ............        1,157,765       906,644             0     S/L 30        1979 (C)
CANTON, OH PHASE II ......                0     6,233,482             0     S/L 31.5      1995 (A)
XENIA, OH ................          343,936     6,098,887             0     S/L 31.5      1994 (A)
BOARDMAN, OH .............                0     9,025,281             0     S/L 31.5      1997 (C)
CINCINNATI, OH ...........        1,391,695    13,065,986             0     S/L 31.5      1993 (A)
BEDFORD, IN ..............          839,529     8,322,038             0     S/L 31.5      1993 (A)
WATERTOWN, SD ............        4,167,278     3,892,868             0     S/L 30        1977 (C)
CONNERSVILLE, IN .........          631,577     6,365,853             0     S/L 31.5      1993 (A)
ASHLAND, OH ..............        1,483,137     1,051,787             0     S/L 30        1977 (C)
PENSACOLA, FL ............        1,122,792     5,015,110             0     S/L 30        1988 (C)
</TABLE>

                                                                           F-24
<PAGE>   69
<TABLE>
<CAPTION>
                                                                                                                      SCHEDULE III  
                                                                                                                      Continued     
                                              DEVELOPERS DIVERSIFIED REALTY CORPORATION                        
                                              REAL ESTATE AND ACCUMULATED DEPRECIATION                         
                                                             DECEMBER 1996   
                                                                                                                     
                                       Initial Cost                                 Total Cost     (A)               
                              ----------------------------              -------------------------------------------- 
                                              Buildings &                                 Buildings &                
                                    Land      Improvements  Improvements      Land        Improvements      Total    
                              ----------------------------------------  ---------------------------------------------
<S>                              <C>          <C>           <C>           <C>             <C>           <C>          
W.65TH CLEVELAND, OH .......         90,120     1,463,076      15,000          90,120       1,478,076     1,568,196  
LOS ALAMOS, NM .............        725,000     3,499,950      30,336         725,000       3,530,286     4,255,286  
TAMPA, FL (DALE) ...........      4,268,673     5,368,147     204,666       4,268,672       6,064,385    10,333,057  
WAYNESVILLE, NC ............        431,910     8,088,668     131,096         431,910       8,232,657     8,664,567  
AHOSKIE, NC ................        269,530     7,775,856       3,168         269,530       7,804,724     8,074,254  
PULASKI, VA ................        528,075     6,395,809       2,000         528,075       6,402,247     6,930,322  
TWINSBURG, OH (VSA) ........        341,025     2,108,098           0         341,025       1,872,503     2,213,528  
AURORA, OH .................        832,436             0           0         832,436       5,305,367     6,137,803  
WORTHINGTON, MN ............        373,943     6,404,291     440,740         373,943       6,890,476     7,264,419  
HARRISBURG, IL .............        550,100     7,619,281           0         550,100       7,619,281     8,169,381  
MT. VERNON, IL .............      1,789,009     9,398,696     111,000       1,789,009       9,746,717    11,535,726  
FENTON, MO .................        413,993     4,243,854     475,714         413,993       5,047,909     5,461,902  
MELBOURNE, FL ..............              1     3,084,819     116,638               1       3,201,457     3,201,458  
SIMPSONVILLE, SC ...........        430,800     6,563,154           0         430,800       6,563,154     6,993,954  
CAMDEN, SC .................        627,100     7,519,161       6,500         627,100       7,831,400     8,458,500  
UNION, SC ..................        684,750     7,629,275         500         684,750       7,648,975     8,333,725  
N. CHARLESTON, SC ..........        910,840    11,346,348       1,000       1,081,461      14,908,724    15,990,185  
S. ANDERSON, SC ............      1,365,600     6,117,482      13,170       1,365,600       6,130,652     7,496,252  
ANDERSON, SC ...............        204,094       939,733           0         204,094         939,733     1,143,827  
ORANGEBURG, SC .............        317,934     1,692,836           0         317,934       1,692,836     2,010,770  
MT. PLEASANT, SC ...........      2,583,887    10,469,891           0       2,583,887      10,469,891    13,053,778  
COLUMBIA, SC ...............        600,000     3,262,624           0         600,000       3,262,624     3,862,624  
SAULT STE. MARIE, MI .......      1,826,454    13,709,705           0       1,826,454      13,735,020    15,561,474  
CHEBOYGAN, MI ..............        126,670     3,612,242           0         126,670       3,612,242     3,738,912  
GRAND RAPIDS, MI ...........      1,926,389     8,039,411           0       1,926,389       8,048,942     9,975,331  
HOUGHTON, MI ...............        439,589     7,300,952   1,820,772         439,589       9,222,349     9,661,938  
BAD AXE, MI ................        183,850     3,647,330           0         183,850       4,038,246     4,222,096  
GAYLORD, MI ................        269,900     8,727,812       2,250         269,900       9,060,182     9,330,082  
HOWELL, MI .................        331,500    11,938,263         750         331,500      11,949,361    12,280,861  
MT. PLEASANT, MI ...........        766,950     7,768,538      20,340         766,950      11,483,267    12,250,217  
ELYRIA, OH .................        352,295     5,692,642           0         352,295       5,692,642     6,044,937  
BEMIDJI, MN ................        442,031     8,228,731     500,161         442,031       8,808,171     9,250,202  
CAPE CORAL, FL .............      1,286,628     2,548,149     149,507       1,286,628       2,697,656     3,984,284  
TRINDAD, CO ................        411,329     2,578,930     197,546         411,329       2,787,426     3,198,755  
HAZARD, KY .................        402,563     3,271,343     296,745         402,563       3,568,089     3,970,652  
BIRMINGHAM, AL .............      3,726,122    13,973,590           0       3,726,122      14,010,222    17,736,344  
BIRMINGHAM, AL .............     10,572,916    26,002,258           0      11,434,040      30,163,042    41,597,082  
HUNTSVILLE, AL .............        600,000     3,058,100           0         600,000       3,059,600     3,659,600  
MURRAY, KY .................        303,660     4,739,709           0         303,660       4,762,756     5,066,416  
JACKSONVILLE, NC ...........        521,111     3,998,798     172,993         521,111       4,171,791     4,692,902  
ORMOND BEACH, FL ...........      1,048,380    15,812,069       3,875       1,048,380      15,823,606    16,871,986  
ALAMOSA, CO ................        161,479     1,034,465     210,958         161,479       1,247,424     1,408,903  
WILMINGTON, NC .............      4,785,052    16,851,571   1,182,775       4,185,802      23,718,647    27,904,449  
BERLIN, VT .................        858,667    10,948,064      23,935         866,217      10,983,359    11,849,576  
BRAINERD, MN ...............        703,410     9,104,117     271,802       1,182,018       9,470,585    10,652,603  
SPRING HILL, FL ............      1,083,851     4,816,166     265,762       2,121,843       5,081,998     7,203,841  
TIFFIN, OH .................        432,292     5,907,856     434,761         432,292       6,496,188     6,928,480  
TOLEDO, OH .................      2,490,543    10,582,588           0       2,490,543      10,583,789    13,074,332  


<CAPTION>                                      Total Cost,
                                                 Net of                  Depreciable      Date of
                                 Accumulated   Accumulated                  Lives      Construction (C)
                                Depreciation  Depreciation  Encumbrances   (Years)(1)   Acquisition (A)
                               ------------------------------------------------------------------------
<S>                              <C>         <C>            <C>          <C>           <C>
W.65TH CLEVELAND, OH .......        967,627       600,569             0     S/L 30        1977 (C)
LOS ALAMOS, NM .............      1,138,593     3,116,693             0     S/L 30        1978 (C)
TAMPA, FL (DALE) ...........      1,102,327     9,230,730             0     S/L 31.5      1990 (C)
WAYNESVILLE, NC ............      1,028,793     7,635,774             0     S/L 31.5      1993 (A)
AHOSKIE, NC ................        704,625     7,369,629             0     S/L 31.5      1994 (A)
PULASKI, VA ................        747,757     6,182,565             0     S/L 31.5      1993 (A)
TWINSBURG, OH (VSA) ........        423,576     1,789,952             0     S/L 31.5      1989 (C)
AURORA, OH .................         48,937     6,088,866             0     S/L 31.5      1995 (C)
WORTHINGTON, MN ............      3,766,231     3,498,187             0     S/L 30        1977 (C)
HARRISBURG, IL .............        685,332     7,484,049             0     S/L 31.5      1994 (A)
MT. VERNON, IL .............      1,082,770    10,452,956             0     S/L 31.5      1993 (A)
FENTON, MO .................      2,056,946     3,404,956             0     S/L 30        1983 (A)
MELBOURNE, FL ..............      1,887,999     1,313,459             0     S/L 30        1978 (C)
SIMPSONVILLE, SC ...........        625,064     6,368,890             0     S/L 31.5      1994 (A)
CAMDEN, SC .................        858,336     7,600,164             0     S/L 31.5      1993 (A)
UNION, SC ..................        853,038     7,480,687             0     S/L 31.5      1993 (A)
N. CHARLESTON, SC ..........      1,140,912    14,849,273             0     S/L 31.5      1993 (A)
S. ANDERSON, SC ............        560,859     6,935,393             0     S/L 31.5      1994 (A)
ANDERSON, SC ...............         52,208     1,091,619             0     S/L 31.5      1995 (A)
ORANGEBURG, SC .............         94,046     1,916,723             0     S/L 31.5      1995 (A)
MT. PLEASANT, SC ...........        581,506    12,472,271     7,043,274     S/L 31.5      1995 (A)
COLUMBIA, SC ...............        120,838     3,741,786             0     S/L 31.5      1995 (A)
SAULT STE. MARIE, MI .......      1,017,019    14,544,455     8,027,584     S/L 31.5      1994 (A)
CHEBOYGAN, MI ..............        352,750     3,386,161             0     S/L 31.5      1993 (A)
GRAND RAPIDS, MI ...........        255,463     9,719,868             0     S/L 31.5      1995 (A)
HOUGHTON, MI ...............      5,517,093     4,144,845     3,098,376     S/L 30        1980 (C)
BAD AXE, MI ................        416,951     3,805,145             0     S/L 31.5      1993 (A)
GAYLORD, MI ................        964,748     8,365,334             0     S/L 31.5      1993 (A)
HOWELL, MI .................      1,204,180    11,076,681     7,734,904     S/L 31.5      1993 (A)
MT. PLEASANT, MI ...........        959,956    11,290,261             0     S/L 31.5      1993 (A)
ELYRIA, OH .................      2,044,569     4,000,368     3,808,568     S/L 30        1977 (C)
BEMIDJI, MN ................      4,057,033     5,193,168             0     S/L 30        1977 (C)
CAPE CORAL, FL .............      1,064,340     2,919,944             0     S/L 30        1985 (C)
TRINDAD, CO ................        980,751     2,218,004             0     S/L 30        1986 (C)
HAZARD, KY .................      1,993,301     1,977,350             0     S/L 30        1978 (C)
BIRMINGHAM, AL .............        519,844    17,216,500             0     S/L 31.5      1994 (A)
BIRMINGHAM, AL .............      1,639,576    39,957,506             0     S/L 31.5      1995 (A)
HUNTSVILLE, AL .............         97,118     3,562,482             0     S/L 31.5      1995 (A)
MURRAY, KY .................        428,064     4,638,352             0     S/L 31.5      1994 (A)
JACKSONVILLE, NC ...........        989,608     3,703,294     2,664,141     S/L 31.5      1989 (C)
ORMOND BEACH, FL ...........      1,340,499    15,531,487             0     S/L 31.5      1994 (A)
ALAMOSA, CO ................        534,299       874,604             0     S/L 30        1986 (C)
WILMINGTON, NC .............      3,670,202    24,234,247    10,075,323     S/L 31.5      1989 (C)
BERLIN, VT .................      3,488,331     8,361,245     4,940,000     S/L 30        1986 (C)
BRAINERD, MN ...............      1,399,624     9,252,979     1,020,000     S/L 31.5      1991 (A)
SPRING HILL, FL ............      1,360,594     5,843,247     6,212,636     S/L 30        1988 (C)
TIFFIN, OH .................      3,390,420     3,538,060             0     S/L 30        1980 (C)
TOLEDO, OH .................        615,934    12,458,398             0     S/L 31.5      1995 (A)
</TABLE>

F-25
<PAGE>   70
<TABLE>
<CAPTION>
                                                                                                                      SCHEDULE III  
                                                                                                                      Continued     
                                              DEVELOPERS DIVERSIFIED REALTY CORPORATION                        
                                              REAL ESTATE AND ACCUMULATED DEPRECIATION                         
                                                             DECEMBER 1996   
                                                                                                                     
                                       Initial Cost                                 Total Cost     (A)               
                              ----------------------------              -------------------------------------------- 
                                              Buildings &                                 Buildings &                
                                    Land      Improvements  Improvements      Land        Improvements      Total    
                              ----------------------------------------  ---------------------------------------------
<S>                              <C>          <C>           <C>           <C>             <C>           <C>          
DICKINSON, ND ..............         57,470     6,864,237     354,820          51,148       7,259,157     7,310,305  
WEST PASCO, FL .............      1,422,383     6,552,470       8,500       1,422,383       6,560,969     7,983,352  
MARIANNA, FL ...............      1,496,347     3,499,835     129,855       1,496,347       3,630,489     5,126,836  
HUTCHINSON, MN .............        401,502     5,510,326     656,937         426,502       6,225,385     6,651,887  
NEW BERN, NC ...............        780,029     8,204,036      71,587         780,029      11,266,277    12,046,306  
MAYFIELD HTS., OH (624) ....        168,000     1,418,886           0         168,000       1,418,886     1,586,886  
MAYFIELD HTS., OH (625) ....        235,000     1,701,843           0         235,000       1,701,843     1,936,843  
MENTOR, OH .................        184,420     1,148,523           0         184,420       1,148,523     1,332,943  
STREETSBORO, OH ............         50,000     1,298,398           0          50,000       1,298,398     1,348,398  
AURORA, OH .................        100,000     2,909,005           0         100,000       2,937,911     3,037,911  
HIGHLAND, IN ...............      4,003,400    20,101,245           0       4,003,400      20,101,245    24,104,645  
PHOENIX, AR ................      1,733,400     6,979,713           0       1,733,400       6,979,713     8,713,113  
PHOENIX, AR ................      4,686,600    21,569,807           0       4,686,600      21,569,807    26,256,408  
MAPLE GROVE, MN ............      4,564,278    18,379,324           0       4,564,278      18,379,324    22,943,602  
TANASBOURNE TWN CTR ........      3,780,000    15,991,872           0       3,780,000      15,991,872    19,771,872  
FORT WORTH, TX .............      2,325,000    10,275,719           0       2,325,000      10,275,719    12,600,719  
RUSSELLVILLE, AR ...........        624,100    13,391,122           0         624,100      13,397,796    14,021,896  
N. LITTLE ROCK, AR .........        907,083    17,159,794           0         907,083      17,187,763    18,094,846  
OTTUMWA, IA ................        338,126     8,564,281     102,680         321,628       8,680,148     9,001,776  
WASHINGTON, NC .............        990,780     3,118,121      33,690         990,780       3,182,676     4,173,456  
ORLANDO, FL ................      4,792,146    11,673,702      84,343       4,792,146      11,758,045    16,550,191  
DURHAM, NC .................      2,210,222    11,671,268     277,631       2,210,222      11,961,399    14,171,621  
CRYSTAL RIVER, FL ..........      1,216,709     5,795,643     364,531       1,219,142       6,160,174     7,379,316  
TWINSBURG, OH (HBC) ........        138,204       833,311     692,706         138,204       1,505,884     1,644,088  
Portfolio Balance (DDR) ....              0    18,807,001     749,489               0      29,597,812    29,597,813  
                                                                                                                     
                              ----------------------------------------  ---------------------------------------------
                                                                                                                     
                               $146,537,577  $756,118,408 $12,737,527    $150,001,124    $841,645,836  $991,646,960  
                               ============  ============ ===========    ============    ============  ============  



<CAPTION>                                      Total Cost,
                                                 Net of                  Depreciable      Date of
                                 Accumulated   Accumulated                  Lives      Construction (C)
                                Depreciation  Depreciation  Encumbrances   (Years)(1)   Acquisition (A)
                               ------------------------------------------------------------------------
<S>                              <C>         <C>            <C>          <C>           <C>
DICKINSON, ND ..............      4,545,373     2,764,932             0     S/L 30        1978 (C)
WEST PASCO, FL .............      2,333,283     5,650,069     4,783,894     S/L 30        1986 (C)
MARIANNA, FL ...............        736,296     4,390,540             0     S/L 31.5      1990 (C)
HUTCHINSON, MN .............      3,241,458     3,410,429     5,242,849     S/L 30        1981 (C)
NEW BERN, NC ...............      2,166,189     9,880,117     5,392,642     S/L 31.5      1989 (C)
MAYFIELD HTS., OH (624) ....        698,580       888,306             0     S/L 19        1986 (C)
MAYFIELD HTS., OH (625) ....      1,184,004       752,838             0     S/L 18        1984 (C)
MENTOR, OH .................        449,687       883,256             0     S/L 31.5      1987 (C)
STREETSBORO, OH ............        415,488       932,910             0     S/L 25        1989 (C)
AURORA, OH .................        398,140     2,639,771             0     S/L 31.5      1988 (C)
HIGHLAND, IN ...............        171,711    23,932,934             0     S/L 31.5      1996 (A)
PHOENIX, AR ................        110,703     8,602,410             0     S/L 31.5      1996 (A)
PHOENIX, AR ................        320,645    25,935,763             0     S/L 31.5      1996 (A)
MAPLE GROVE, MN ............        291,735    22,651,867             0     S/L 31.5      1996 (A)
TANASBOURNE TWN CTR ........        161,290    19,610,583             0     S/L 31.5      1996 (A)
FORT WORTH, TX .............        148,649    12,452,070             0     S/L 31.5      1996 (A)
RUSSELLVILLE, AR ...........      1,134,346    12,887,550             0     S/L 31.5      1994 (A)
N. LITTLE ROCK, AR .........      1,491,059    16,603,787             0     S/L 31.5      1994 (A)
OTTUMWA, IA ................      2,105,807     6,895,969             0     S/L 31.5      1990 (C)
WASHINGTON, NC .............        755,449     3,418,007             0     S/L 31.5      1990 (C)
ORLANDO, FL ................      2,948,699    13,601,492             0     S/L 31.5      1989 (C)
DURHAM, NC .................      2,317,890    11,853,731             0     S/L 31.5      1990 (C)
CRYSTAL RIVER, FL ..........      2,225,352     5,153,965             0     S/L 30        1986 (C)
TWINSBURG, OH (HBC) ........        361,333     1,282,755             0     S/L 31.5      1989 (C)
Portfolio Balance (DDR) ....        469,560    29,128,253             0
                              
                               ----------------------------------------
                              
                               $142,039,284  $849,607,676  $107,439,535
                               ============  ============  ============
</TABLE>

- ------------------------------
(1) S/L refers to straight-line depreciation.

                                                                           F-26
<PAGE>   71





(A)  The Aggregate Cost for Federal Income Tax purposes was approximately
     $990.0 million at December 31, 1996.

       The changes in Total Real Estate Assets for the three years ended
December 31, 1996 are as follows:

<TABLE>
<CAPTION>
                                                                      1996          1995          1994
                                                                  ------------------------------------------
<S>                                                                <C>           <C>           <C>         
        BALANCE, BEGINNING OF YEAR                                 $848,373,336  $686,890,098  $459,048,887
        ACQUISITIONS INCLUDING CLOSING COSTS                        114,390,359    81,634,342   179,684,535
        IMPROVEMENTS AND EXPANSIONS                                  64,199,411    84,884,431    16,505,191
        LAND UNDER DEVELOPMENT AND
          CONSTRUCTION IN PROGRESS                                    9,557,168     2,405,064    31,651,485
        SALES, TRANSFERS AND RETIREMENTS                            (44,873,314)   (7,440,599)            -
                                                                  ------------------------------------------
        BALANCE, END OF YEAR                                       $991,646,960  $848,373,336  $686,890,098
                                                                  ==========================================
</TABLE>

       The changes in Accumulated Depreciation and Amortization for the three
years ended December 31, 1995 are as follows:

<TABLE>
<CAPTION>
                                                                        1996          1995          1994
                                                                    ------------------------------------------
<S>                                                                  <C>           <C>            <C>        
          BALANCE, BEGINNING OF YEAR                                 $120,040,503  $100,051,018   $83,866,081
          DEPRECIATION FOR YEAR                                        24,872,181    21,838,209    16,184,937
          RETIREMENTS AND TRANSFERS                                    (2,873,400)   (1,848,724)            -
                                                                    ------------------------------------------
          BALANCE, END OF YEAR                                       $142,039,284  $120,040,503  $100,051,018
                                                                    ==========================================
</TABLE>

F-27

<PAGE>   1
                                                                 Exhibit 4.16

                            REVOLVING CREDIT FACILITY



                                 BY AND BETWEEN



                   DEVELOPERS DIVERSIFIED REALTY CORPORATION,



                                       AND



                               NATIONAL CITY BANK



                          Dated as of November 13, 1996





<PAGE>   2



                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                      Page
                                                                                                      ----
<S>                                                                                                      <C>
Article 1         Interpretation.......................................................................  1
         Section 1.1               General.............................................................  1
         Section 1.2               Definitions.........................................................  1
                  ABR Applicable Margin................................................................  1
                  Accountants..........................................................................  1
                  Acquisition..........................................................................  1
                  Adjusted Prime Rate..................................................................  2
                  Affiliate............................................................................  2
                  Applicable Margin....................................................................  2
                  Assets Under Development.............................................................  2
                  Business Day.........................................................................  2
                  Capital Stock........................................................................  2
                  Cash Equivalents.....................................................................  2
                  Closing Date.........................................................................  3
                  Code.................................................................................  4
                  Consolidated Capitalization Value....................................................  4
                  Consolidated Cash Flow...............................................................  4
                  Consolidated Debt Service............................................................  4
                  Consolidated Interest Expense........................................................  4
                  Consolidated Market Value............................................................  4
                  Consolidated Net Income..............................................................  4
                  Consolidated Net Worth...............................................................  4
                  Consolidated Outstanding Indebtedness................................................  5
                  Consolidated Secured Indebtedness....................................................  5
                  Consolidated Senior Unsecured Indebtedness...........................................  5
                  Consolidated Subsidiaries............................................................  5
                  Contingent Obligation................................................................  5
                  Default..............................................................................  6
                  Default Interest Rate................................................................  6
                  Distribution.........................................................................  6
                  Draw Date............................................................................  6
                  Environmental Laws...................................................................  6
                  ERISA................................................................................  6
                  Event of Default.....................................................................  7
                  Financial Undertaking................................................................  7
                  Funds From Operations................................................................  7
                  Generally Accepted Accounting Principles or GAAP.....................................  7
                  Governmental Authority...............................................................  7
                  Hazardous Substances.................................................................  7
                  Head Office..........................................................................  8
                  Indebtedness.........................................................................  8
                  Indebtedness for Borrowed Money......................................................  9
</TABLE>

<PAGE>   3


<TABLE>
<S>                                                                                                      <C>
                  Interest Period...................................................................... 10
                  Late Charge.......................................................................... 10
                  Legal Requirements................................................................... 10
                  LIBOR................................................................................ 10
                  LIBOR Applicable Margin.............................................................. 11
                  LIBOR Break Funding Costs............................................................ 11
                  LIBOR Break Funding Event............................................................ 11
                  LIBOR Rate........................................................................... 11
                  LIBOR Rate Loan...................................................................... 11
                  Licenses and Permits................................................................. 11
                  Lien................................................................................. 11
                  Loan Documents....................................................................... 11
                  Loans................................................................................ 11
                  Material Adverse Effect.............................................................. 12
                  Maturity Date........................................................................ 12
                  Net Operating Income................................................................. 12
                  Notes................................................................................ 12
                  Obligations.......................................................................... 12
                  Payment Authorization................................................................ 13
                  Permitted Acquisitions............................................................... 13
                  Permitted Liens...................................................................... 13
                  Person............................................................................... 13
                  Prime Rate........................................................................... 13
                  Prim................................................................................. 13
                  Project.............................................................................. 13
                  Property............................................................................. 13
                  Rate Option.......................................................................... 13
                  REIT................................................................................. 13
                  Request For Advance.................................................................. 13
                  Securities........................................................................... 13
                  Subordinated Indebtedness............................................................ 14
                  Subsidiary........................................................................... 14
                  Substantial Portion.................................................................. 14
                  Type................................................................................. 14
                  Unencumbered Asset................................................................... 14
                  Unfunded Liabilities................................................................. 15
                  Unmatured Default.................................................................... 15
                  Unrestricted Cash and Cash Equivalents............................................... 15
                  Value of Unencumbered Assets......................................................... 15

Article 2         The Loans............................................................................ 16
         Section 2.1               The Loans........................................................... 16
         Section 2.2               The Notes........................................................... 16
         Section 2.3               Interest Payable on the Loans....................................... 16
</TABLE>


                                      -ii-

<PAGE>   4



<TABLE>
<S>                                                                                                      <C>
         Section 2.4               Repayments and Prepayments of Principal............................. 19
         Section 2.5   Payments and Computations....................................................... 20
         Section 2.6               Payments to be Free of Deductions................................... 22
         Section 2.7               Use of Proceeds..................................................... 22
         Section 2.8   LIBOR Break Funding Cost........................................................ 22
         Section 2.9               Additional Costs.................................................... 23
         Section 2.10              Indemnification for Losses.......................................... 25
         Section 2.11              Statements by National City......................................... 25
         Section 2.12              Requests for Advances............................................... 26

Article 3         Conditions Precedent To Disbursements................................................ 26
         Section 3.1   Conditions Precedent to Disbursements........................................... 26

Article 4         Affirmative Covenants of Borrower.................................................... 28
         Section 4.1               Reports and Other Information....................................... 28
         Section 4.2               Maintenance of Property; Insurance.................................. 30
         Section 4.3               Consolidated Net Worth.............................................. 30
         Section 4.4               Indebtedness and Cash Flow Covenants................................ 30
         Section 4.5               Corporate Existence................................................. 31
         Section 4.6               Compliance with Laws................................................ 31
         Section 4.7               Notice of Litigation: Judgments..................................... 31
         Section 4.8               Notice of Other Events.............................................. 32
         Section 4.9               Inspections......................................................... 32
         Section 4.10              Payment of Taxes and Other Claims................................... 32
         Section 4.11              Payment of Indebtedness............................................. 33
         Section 4.12              Performance of Obligations Under the Loan........................... 33
         Section 4.13              Governmental Consents and Approvals................................. 33
         Section 4.14              Notice as to Certain Documents...................................... 34
         Section 4.15              Notice of Termination of Certain Documents.......................... 34
         Section 4.16              Environmental Matters............................................... 35
         Section 4.17              Further Assurances.................................................. 36
         Section 4.18              Borrower's Depository Accounts...................................... 36
         Section 4.19              Use of Proceeds..................................................... 36

Article 5         Negative Covenants Of Borrower....................................................... 36
         Section 5.1               Limitation on Nature of Business.................................... 36
         Section 5.2               Limitation on Consolidation and Merger.............................. 36
         Section 5.3               Limitation on Distributions, Dividends, Acquisitions and
                                   Investments......................................................... 37
         Section 5.4               Acquisition of Margin Securities.................................... 38
         Section 5.5               Sale and Leaseback.................................................. 38
         Section 5.6               Liens............................................................... 38
         Section 5.7               Affiliates.......................................................... 39
         Section 5.8               Financial Undertakings.............................................. 39
</TABLE>


                                      -iii-

<PAGE>   5



<TABLE>
<S>                                                                                                      <C>
         Section 5.9               Variable Interest Indebtedness...................................... 39

Article 6         Events Of Default; Remedies.......................................................... 39
         Section 6.1               Events of Default................................................... 39
         Section 6.2               Acceleration of Obligations......................................... 41
         Section 6.3               No Implied Waiver; Rights Cumulative................................ 42

Article 7         Provisions Of General Application.................................................... 42
         Section 7.1               Duration............................................................ 42
         Section 7.2               Notices............................................................. 42
         Section 7.3               Survival of Representations......................................... 44
         Section 7.4               Amendments.......................................................... 44
         Section 7.5               Costs, Expenses, Taxes and Indemnification.......................... 44
         Section 7.6               Set-Off............................................................. 45
         Section 7.7               Binding Effect...................................................... 45
         Section 7.8               Governing Law; Jurisdiction and Venue............................... 46
         Section 7.9               Waiver Jury......................................................... 46
         Section 7.10              Waivers............................................................. 46
         Section 7.11              Integration of Schedules and Exhibits............................... 46
         Section 7.12              Headings............................................................ 46
         Section 7.13              Counterparts........................................................ 47
         Section 7.14              Severability........................................................ 47
         Section 7.15              One General Obligation.............................................. 47
         Section 7.16              Confidentiality..................................................... 47
</TABLE>



                                      -iv-

<PAGE>   6
                                                                     Exhibit 99




                            REVOLVING CREDIT FACILITY


THIS REVOLVING CREDIT FACILITY (this "AGREEMENT") dated as of November 13, 1996,
is by and between DEVELOPERS DIVERSIFIED REALTY CORPORATION, an Ohio corporation
("BORROWER") and NATIONAL CITY BANK, a national banking association ("NATIONAL
CITY"). For good and valuable consideration, the receipt and sufficiency of
which is acknowledged, the parties agree as follows:


                                  ARTICLE 1

                                INTERPRETATION

SECTION 1.1 GENERAL. For the purposes of this Agreement the following general
rules of interpretation shall apply to the extent they are not clearly
inconsistent with the context or the subject matter of specific provisions
hereof.

         (a)      The expression "THIS AGREEMENT" shall mean this Credit
                  Facility (including all of the Schedules and Exhibits annexed
                  hereto) as originally executed, or, if supplemented, amended
                  or restated from time to time, as so supplemented, amended or
                  restated.

         (b)      Singular nouns shall include the plural and vice versa, and
                  all references to dollars shall mean United States Dollars.

         (c)      Accounting terms not otherwise defined herein shall have the
                  meanings assigned to them in accordance with Generally
                  Accepted Accounting Principles (as hereinafter defined).

         (d)      All Schedules and Exhibits to this Agreement shall be deemed
                  to be incorporated herein by reference.

SECTION 1.2 DEFINITIONS. In addition to terms defined elsewhere in this
Agreement, the terms set forth below shall have the following meanings for the
purpose of this Agreement:

         "ABR APPLICABLE MARGIN" means, as of any date, the Applicable Margin in
         effect on such date with respect to Prime Rate Loans.

         "ACCOUNTANTS" means Price, Waterhouse & Co., or such other nationally
         recognized firm of certified public accountants as may from time to
         time be selected by Borrower and acceptable to National City.

         "ACQUISITION" means any transaction, or any series of related
         transactions, consummated on or after the date of this Agreement, by
         which Borrower or any of its Subsidiaries (i) acquires any going
         business or all or substantially all of the assets of any firm,
         corporation


<PAGE>   7



         or division thereof, whether through purchase of assets, merger or
         otherwise or (ii) directly or indirectly acquires (in one transaction
         or as the most recent transaction in a series of transactions) at least
         a majority (in number of votes) of the securities of a corporation
         which have ordinary voting power for the election of directors (other
         than securities having such power only by reason of the happening of a
         contingency) or a majority (by percentage or voting power) of the
         outstanding partnership interests of a partnership.

         "ADJUSTED PRIME RATE" means, at any time, the sum of the Prime Rate
         plus the ABR Applicable Margin in effect at such time.

         "AFFILIATE" means, in relation to any Person (in this definition called
         "AFFILIATED PERSON"), any Person (other than a Subsidiary) which
         (directly or indirectly) controls or is controlled by or is under
         common control with such Affiliated Person. For the purposes of this
         definition, the term "control" shall mean the possession (directly or
         indirectly) of the power to direct or to cause the direction of the
         management or the policies of a Person, whether through the ownership
         of shares of any class in the capital or any other voting securities of
         such Person, by contract or otherwise.

         "APPLICABLE MARGIN" means the applicable margin set forth in the table
         in Section 2.3 used in calculating the interest rate applicable to the
         various Types of Loans, which shall vary from time to time in
         accordance with Borrower's long term unsecured debt ratings.

         "ASSETS UNDER DEVELOPMENT" means, as of any date of determination, any
         Project, or expansion area of an existing Project, owned by Borrower or
         any of its Subsidiaries which is then treated as an asset under
         development under GAAP and which has been designated by Borrower as an
         "Asset Under Development" for purposes of this Agreement, both such
         land and improvements under construction to be valued for purposes of
         this Agreement at then-current book value, as determined in accordance
         with GAAP; provided, however, in no event shall Assets Under
         Development include any Project or any expansion area of an existing
         Project for more than 270 days.

         "BUSINESS DAY" means any day other than a Saturday or Sunday on which
         commercial banking institutions are open for business in Cleveland,
         Ohio.

         "CAPITAL STOCK" means any and all shares, interests, participations or
         other equivalents (however designated) of capital stock of a
         corporation, any and all equivalent ownership interests in a Person
         which is not a corporation and any and all warrants or options to
         purchase any of the foregoing.

         "CASH EQUIVALENTS" means, as of any date:

         (a)      securities issued or directly and fully guaranteed or insured
                  by the United States Government or any agency or
                  instrumentality thereof having maturities of not more than one
                  year from such date;



                                       -2-

<PAGE>   8



         (b)      mutual funds organized under the United States Investment
                  Company Act rated AAm or AAm-G by S&P, P-1 by Moody's and A by
                  Fitch;

         (c)      certificates of deposit or other interest-bearing obligations
                  of a bank or trust company which is a member in good standing
                  of the Federal Reserve System having a short term unsecured
                  debt rating of not less than A-1 by S&P, not less than P-1 by
                  Moody's and F-1 by Fitch (or in each case. if no bank or trust
                  company is so rated, the highest comparable rating then given
                  to any bank or trust company, but in such case only for funds
                  invested overnight or over a weekend) provided that such
                  investments shall mature or be redeemable upon the option of
                  the holders thereof on or prior to a date one month from the
                  date of their purchase;

         (d)      certificates of deposit or other interest-bearing obligations
                  of a bank or trust company which is a member in good standing
                  of the Federal Reserve System having a short term unsecured
                  debt rating of not less than A-1+ by S&P, and not less than
                  P-1 by Moody's and which has a long term unsecured debt rating
                  of not less than A1 by Moody's (or in each case, if no bank or
                  trust company is so rated, the highest comparable rating then
                  given to any bank or trust company, but in such case only for
                  funds invested overnight or over a weekend) provided that such
                  investments shall mature or be redeemable upon the option of
                  the holders thereof on or prior to a date three months from
                  the date of their purchase;

         (e)      bonds or other obligations having a short term unsecured debt
                  rating of not less than A-1+ by S&P and P-1+ by Moody's and
                  having a long term debt rating of not less than A-1 by Moody's
                  issued by or by authority of any state of the United States,
                  any territory or possession of the United States, including
                  the Commonwealth of Puerto Rico and agencies thereof, or any
                  political subdivision of any of the foregoing;

         (f)      repurchase agreements issued by an entity rated not less than
                  A-1+ by S&P, and not less than P-1 by Moody's which are
                  secured by U.S. Government securities of the type described in
                  clause (i) of this definition maturing on or prior to a date
                  one month from the date the repurchase agreement is entered
                  into;

         (g)      short term promissory notes rated not less than A-1+ by S&P,
                  and not less than P-1 by Moody's maturing or to be redeemable
                  upon the option of the holders thereof on or prior to a date
                  one month from the date of their purchase; and

         (h)      commercial paper (having original maturities of not more than
                  365 days) rated as least A-1+ by S&P and P-1 by Moody's and
                  issued by a foreign or domestic issuer who, at the time of the
                  investment, has outstanding long-term unsecured debt
                  obligations rated at least A-1 by Moody's.

         "CLOSING DATE" means the date of this Agreement.



                                       -3-

<PAGE>   9



         "CODE" means the United States Internal Revenue Code of 1986, as
         amended from time to time, or any successor federal tax code; any
         reference to any statutory provision shall be deemed to be a reference
         to any successor provision or provisions.

         "CONSOLIDATED CAPITALIZATION VALUE" means, as of any date, an amount
         equal to the sum of (i) Consolidated Cash Flow for the most recent
         period of two consecutive fiscal quarters for which the Borrower has
         reported results to National City (excluding any portion of
         Consolidated Cash Flow attributable to Assets Under Development and
         Projects acquired by Borrower or its Subsidiaries during such period)
         MULTIPLIED BY 2, and DIVIDED BY 0.10 PLUS (ii) with respect to each
         Project so acquired by Borrower or its Subsidiaries during such period,
         Borrower's estimated annual Net Operating Income for such Project based
         on leases in existence at the date of such acquisition DIVIDED BY 0.10.

         "CONSOLIDATED CASH FLOW" means, for any period, an amount equal to (a)
         Funds From Operations for such Period PLUS (b) Consolidated Interest
         Expense for such period.

         "CONSOLIDATED DEBT SERVICE" means, for any period, (a) Consolidated
         Interest Expense for such period PLUS (b) the aggregate amount of
         scheduled principal payments of Indebtedness (excluding optional
         prepayments and scheduled principal payments in respect of any
         Indebtedness which is not amortized through equal periodic installments
         of principal and interest over the term of such Indebtedness) required
         to be made during the period by Borrower or any of its Consolidated
         Subsidiaries.

         "CONSOLIDATED INTEREST EXPENSE" means, for any period, the amount of
         interest expense of Borrower and its Subsidiaries for such period on
         the aggregate principal amount of their Indebtedness, determined on a
         consolidated basis in accordance with GAAP.

         "CONSOLIDATED MARKET VALUE" means, as of any date, an amount equal to
         the sum of (a) the Consolidated Capitalization Value as of such date,
         PLUS (b) 100% of the value of Unrestricted Cash and Cash Equivalents,
         PLUS (c) the lesser of (i) the value of Assets Under Development, or
         (ii) ten percent (10%) of the Consolidated Capitalization Value.

         "CONSOLIDATED NET INCOME" means, for any period, consolidated net
         income (or loss) of Borrower and its Subsidiaries for such period
         determined on a consolidated basis in accordance with GAAP; PROVIDED
         that there shall be excluded (a) the income (or deficit) of any other
         Person accrued prior to the date it becomes a Subsidiary of Borrower or
         is merged into or consolidated with Borrower or any of its Subsidiaries
         and (b) the undistributed earnings of any Subsidiary which has not
         furnished a Subsidiary Guaranty to the extent that the declaration or
         payment of dividends or similar distributions by such Subsidiary is not
         at the time permitted by the terms of any contractual obligation or
         requirement of law applicable to such Subsidiary.




                                       -4-

<PAGE>   10


         "CONSOLIDATED NET WORTH" means, as of any date of determination, an
         amount equal to (a) Consolidated Market Value MINUS (b) Consolidated
         Outstanding Indebtedness as of such date.

         "CONSOLIDATED OUTSTANDING INDEBTEDNESS" means, as of any date of
         determination, all Indebtedness for Borrowed Money of Subsidiaries
         outstanding at such date, determined on a consolidated basis in
         accordance with GAAP.

         "CONSOLIDATED SECURED INDEBTEDNESS" means, as of any date of
         determination, the sum of (a) the aggregate principal amount of all
         Indebtedness of Borrower and its Subsidiaries outstanding at such date
         secured by any Lien on the Property of Borrower or its Subsidiaries,
         without regard to recourse, plus (b) the excess, if any, of the
         aggregate principal amount of all Senior Unsecured Indebtedness of the
         Subsidiaries of Borrower which have not furnished Subsidiary Guaranties
         over $5,000,000, determined on a consolidated basis in accordance with
         GAAP.

         "CONSOLIDATED SENIOR UNSECURED INDEBTEDNESS" means, as of any date of
         determination, the aggregate principal amount of all Senior Unsecured
         Indebtedness of Borrower and its Subsidiaries outstanding at such date,
         including without limitation all the outstanding Indebtedness under
         this Agreement as of such date, determined on a consolidated basis in
         accordance with GAAP.

         "CONSOLIDATED SUBSIDIARIES" means all of Borrower's direct,
         wholly-owned subsidiaries with which Borrower reports financial results
         on a consolidated basis in accordance with GAAP.

         "CONTINGENT OBLIGATION" means any direct or indirect liability,
         contingent or otherwise, with respect to any Indebtedness, lease,
         dividend, letter of credit, banker's acceptance or other obligation of
         another Person incurred to provide assurance to the obligee of such
         obligation that such obligation will be paid or discharged, that any
         agreements relating thereto will be complied with, or that the holders
         of such obligation will be protected (in whole or in part) against loss
         in respect thereof. Contingent Obligations shall include, without
         limitation,

         (a)      the direct or indirect guaranty, endorsement (otherwise than
                  for collection or deposit in the ordinary course of business),
                  co-making, discounting with recourse or sale with recourse by
                  any Person of the obligation of another Person; and

         (b)      any liability for the obligations of another Person through
                  any agreement (contingent or otherwise)

                  (i)      to purchase, repurchase or otherwise acquire such
                           obligation or any security therefor, or to provide
                           funds for the payment or discharge of such obligation



                                       -5-

<PAGE>   11



                           (whether in the form of loans, advances, stock
                           purchases, capital contributions or otherwise), or

                  (ii)     to maintain the solvency of any balance sheet item,
                           level of income or financial condition of another,

                  if in the case of any agreement described under subclauses
                  (i), (ii) or (iii) of this sentence the purpose or intent
                  thereof is to provide the assurance described above. The
                  amount of any Contingent Obligation shall be equal to the
                  amount of the obligation so guaranteed or otherwise supported.

         "DEFAULT" means any event or occurrence which, with the giving of
         notice or the passage of time, or both, would constitute an Event of
         Default.

         "DEFAULT INTEREST RATE" means an annual rate of interest equal to the
         lesser of

         (a)      one percent (1.0%) above the Prime Rate; or

         (b)      the maximum rate of interest which may lawfully be charged in
                  respect of the Obligations.

         "DISTRIBUTION" means:

         (a)      The declaration or payment of any dividends or other
                  distributions on or in respect of capital stock (except
                  distributions in such common stock); or

         (b)      The redemption, acquisition or other retirement of Securities,
                  except such redemptions, acquisitions or other retirements
                  made as a part of the same transaction from the net proceeds
                  of the sale of such Securities.

         "DRAW DATE" means, in relation to any Loan, the day on which such Loan
         is made or to be made to Borrower pursuant to this Agreement.

         "ENVIRONMENTAL LAWS" means all present and future laws, statutes,
         ordinances, rules, regulations, orders, and determinations of any
         Federal, state or local governmental authority pertaining to health,
         protection of the environment, natural resources, conservation,
         wildlife, waste management, regulation of activities involving
         Hazardous Substances, and pollution, including, without limitation, the
         Comprehensive Environmental Response, Compensation, and Liability Act
         ("SUPERFUND" or "CERCLA"), 42 U.S.C. Section 9601 et seq., the
         Superfund Amendments and Reauthorization Act of 1986 ("SARA"), 42
         U.S.C. Section 9601(20)(D), the Resource Conservation and Recovery Act
         ("RCRA"), 42 U.S.C. Section 6901 et seq., the Federal Water Pollution
         Control Act, as amended by the Clean Water Act (the "CLEAN WATER ACT"),
         33 U.S.C. Section 1251 et seq., the Clean Air Act ("CAA"), 42 U.S.C.
         Section 7401 et seq., and the Toxic Substances Control Act ("TCSA"), 15
         U.S.C. Section 2601 et seq., together with any and



                                       -6-

<PAGE>   12


         all applicable licenses, permits or governmental approvals
         pertaining to, or establishing standards with respect to, any of the
         foregoing matters, as any of the foregoing may be amended or
         supplemented.

         "ERISA" means the Employee Retirement Income Security Act of 1974 and
         the rules and regulations issued thereunder, as the same may be amended
         from time to time.

         "EVENT OF DEFAULT" means any event or condition described in Section
         6.1 of this Agreement.

         "FINANCIAL UNDERTAKING" of a Person means

         (a)      any transaction which is the functional equivalent of or takes
                  the place of borrowing but which does not constitute a
                  liability on the consolidated balance sheet of such Person, or

         (b)      any agreements, devices or arrangements designed to protect at
                  least one of the parties thereto from the fluctuations of
                  interest rates, exchange rates or forward rates applicable to
                  such party's assets, liabilities or exchange transactions,

         including, but not limited to, interest rate exchange agreements,
         forward currency exchange agreements, interest rate cap or collar
         protection agreements, forward rate currency or interest rate options.

         "FUNDS FROM OPERATIONS" means, for any period, Consolidated Net Income
         for such period, excluding gains (losses) on sales of property,
         non-recurring charges and extraordinary items, adjusted for non-cash
         charges (including, without limitation, depreciation and amortization,
         and equity gains (losses) from each unconsolidated joint venture
         included therein, but excluding any amortization of deferred finance
         costs), plus the proportionate share of funds from operations of each
         unconsolidated joint venture that is due to Borrower or any Subsidiary
         for such period, all determined on a consistent basis.

         "GENERALLY ACCEPTED ACCOUNTING PRINCIPLES" or "GAAP" means generally
         accepted accounting principles in effect from time to time in the
         United States, consistently applied.

         "GOVERNMENTAL AUTHORITY" means any nation or government, any state or
         other political jurisdiction thereof and any entity exercising
         executive, legislative, judicial, regulatory or administrative
         functions of or pertaining to government.

         "HAZARDOUS SUBSTANCES" means

         (a)      any hazardous wastes and/or toxic chemicals, materials,
                  substances or wastes as defined by or for the purposes of any
                  of the Environmental Laws;



                                       -7-

<PAGE>   13


         (b)      any "OIL", as defined by the Clean Water Act, as amended from
                  time to time, and regulations promulgated thereunder
                  (including crude oil or any fraction thereof and any petroleum
                  products or derivatives thereof);

         (c)      any substance, the presence of which is prohibited, regulated
                  or controlled by any other applicable federal or state or
                  local laws, regulations, statutes or ordinances now in force
                  or hereafter enacted relating to waste disposal or
                  environmental protection with respect to the exposure to, or
                  manufacture, possession, presence, use, generation, storage,
                  transportation, treatment, release, emission, discharge,
                  disposal, abatement, cleanup, removal, remediation or handling
                  of any such substances;

         (d)      any asbestos or asbestos-containing materials, polychlorinated
                  biphenyls ("PCBS") in the form of electrical equipment,
                  fluorescent light fixtures with ballasts, cooling oils or any
                  other form, urea formaldehyde or atmospheric radon at levels
                  which violate the applicable standards therefor set by
                  applicable Environmental Laws;

         (e)      any solid, liquid, gaseous or thermal irritant or contaminant,
                  such as smoke, vapor, soot, fumes, alkalis, acids, chemicals,
                  pesticides, herbicides, sewage, industrial sludge or other
                  similar wastes;

         (f)      industrial, nuclear or medical by-products; and

         (g)      any underground storage tanks.

         "HEAD OFFICE" means the head office of National City, located at 1900
         East Ninth Street, Cleveland, Ohio 44101-0756, or such other office as
         may be designated as such by written notice to Borrower by National
         City.

         "INDEBTEDNESS" means, in relation to any Person, at any time, all of
         the obligations of such Person which, in accordance with GAAP, would be
         classified as indebtedness upon a balance sheet (including any footnote
         thereto) of such Person prepared at such time, and in any event shall
         include, without limitation:

         (a)      all indebtedness of such Person arising or incurred under or
                  in respect of

                  (i)      any guaranties (whether direct or indirect) by such
                           Person of the indebtedness, obligations or
                           liabilities of any other Person, or

                  (ii)     any endorsement by such Person of any of the
                           indebtedness, obligations or liabilities of any other
                           Person (otherwise than as an endorser of negotiable
                           instruments received in the ordinary course of
                           business and presented to commercial banks for
                           collection of deposit), or



                                       -8-

<PAGE>   14



                  (iii)    the discount by such Person, with recourse to such
                           Person, of any of the indebtedness, obligations or
                           liabilities of any other Person;

         (b)      all indebtedness of such Person arising or incurred under or
                  in respect of any agreement, contingent or otherwise made by
                  such Person

                  (i)      to purchase any indebtedness of any other Person or
                           to advance or supply funds for the payment or
                           purchase of any indebtedness of any other Person or

                  (ii)     to purchase, sell or lease (as lessee or lessor) any
                           property, products, materials or supplies or to
                           purchase or sell transportation or services,
                           primarily for the purpose of enabling any other
                           Person to make payment of any indebtedness of such
                           other Person or to assure the owner or holder of such
                           other Person's indebtedness against loss, regardless
                           of the delivery or non-delivery of the property,
                           products, materials or supplies or the furnishing or
                           non-furnishing of the transportation or services, or

                  (iii)    to make any loan, advance, capital contribution or
                           other investment in any other Person for the purpose
                           of assuring a minimum equity, asset base, working
                           capital or other balance sheet condition for or as at
                           any date, or to provide funds for the payment of any
                           liability, dividend or stock liquidation payment, or
                           otherwise to supply funds to or in any manner invest
                           in any other Person;

         (c)      all indebtedness, obligations and liabilities secured by or
                  arising under or in respect of any Lien, upon or in Property
                  owned by such Person, even though such Person has not assumed
                  or become liable for the payment of such indebtedness,
                  obligations and liabilities;

         (d)      all indebtedness created or arising under any conditional sale
                  or other title retention agreement with respect to Property
                  acquired by such Person, even though the rights and remedies
                  of the seller or lender (or lessor) under such agreement in
                  the event of default are limited to repossession or sale of
                  such Property; and

         (e)      all indebtedness arising or incurred under or in respect of
                  any Contingent Obligation.

         "INDEBTEDNESS FOR BORROWED MONEY" means at any time, all Indebtedness
         required by GAAP to be reflected as such on Borrower's balance sheet,
         including, as appropriate, all Indebtedness

         (a)      in respect of any money borrowed (including pursuant to this
                  Agreement);



                                       -9-

<PAGE>   15



         (b)      under or in respect of any Contingent Obligation (whether
                  direct or indirect) of any money borrowed;

         (c)      evidenced by any loan or credit agreement, promissory note,
                  debenture, bond, guaranty or other similar written obligation
                  to pay money; or

         (d)      arising under leases which, in accordance with GAAP, should be
                  reflected as indebtedness on a balance sheet.

         "INTEREST PERIOD" means:

         (a)      For each LIBOR Rate Loan, the period commencing on the Draw
                  Date and ending one, two, three, four, five or six months
                  thereafter, provided that:

                  (i)      any Interest Period which would otherwise end on a
                           day which is not a Business Day shall be extended to
                           the next Business Day unless such Business Day falls
                           in another calendar month, in which case such
                           Interest Period shall end on the Business Day
                           immediately preceding such day;

                  (ii)     any Interest Period which begins on the last Business
                           Day of a calendar month (or on a day for which there
                           is no numerically corresponding day in the calendar
                           month at the end of such Interest Period) shall end
                           on the last Business Day of a calendar month; and

                  (iii)    any Interest Period shall end on or before the
                           Maturity Date.

         (b)      For each Prime Rate Loan, the period commencing on the Draw
                  Date for such Loan and ending on the earliest of

                  (i)      the date on which such Prime Rate Loan is repaid by
                           Borrower;

                  (ii)     the date on which such Prime Rate Loan is converted
                           to a LIBOR Rate Loan pursuant to Section 2.3 hereof,
                           or

                  (iii)    the Maturity Date.

         "LATE CHARGE" means with respect to any delinquent payment of principal
         or interest hereunder, a fee that is equal to the greater of One
         Hundred Dollars ($100.00) or one percent (1.0%) of the delinquent
         payment, charged to Borrower or added to the unpaid balance of the
         Notes whenever any payment of principal or interest is not paid when
         due.

         "LEGAL REQUIREMENTS" means all applicable laws, rules, regulations,
         ordinances, judgments, orders, decrees, injunctions, arbitral awards,
         permits, licenses, authorizations, directions and requirements of all
         governments, departments, commissions, boards, courts, authorities,


                                      -10-

<PAGE>   16



         agencies, and officials and officers thereof, that are in effect now or
         at any time in the future.

         "LIBOR" means the rate (rounded upward to the next highest 1/100 of 1%)
         obtained by dividing (a) the rate of interest per annum determined by
         National City equal to the offered rates for deposits in U.S. Dollars
         of one, two, three, four, five or six-month periods (as the case may
         be) commencing of the first date of the applicable Interest Period for
         which such rate is determined, as such rate appears on the Telerate
         system as of 11:00 a.m. (London, England time) on the date which is two
         (2) Business Days preceding the first day of such Interest Period, for
         a period comparable to the duration of such Interest Period and in an
         amount comparable to the amount of the LIBOR Rate Loan to be
         outstanding during such Interest Period, by (b) a percentage equal to
         100% minus the stated maximum rate of all reserves required to be
         maintained against "LIBOR Rate liabilities" as specified in Regulation
         D (or against any other category of liabilities which includes deposits
         by reference to which the LIBOR Rate is determined or any category of
         extensions of credit or other assets which includes loans by a
         non-United States office of a bank to United States residents) on such
         date to any member bank of the Federal Reserve System.

         "LIBOR APPLICABLE MARGIN" means, as of any date, the Applicable Margin
         in effect on such date with respect to LIBOR Rate Loans.

         "LIBOR BREAK FUNDING COSTS" means an amount sufficient to reimburse
         National City for any and all loss, cost or expense actually incurred
         by National City as the result of the occurrence of any LIBOR Break
         Funding Event, determined by multiplying the amount of the principal
         prepayment hereunder by the difference, if any, between (a) LIBOR for a
         term then available closest to the remaining duration of the Interest
         Period for the principal sum being prepaid, and for an amount
         comparable to such principal sum, and (b) the LIBOR Rate in effect for
         the principal sum being so prepaid, immediately prior to the prepayment
         of such sum, all as determined as of the date of the occurrence of the
         LIBOR Break Funding Event.

         "LIBOR BREAK FUNDING EVENT" means any of the events or occurrences set
         forth in Sections 2.8(a) or 2.8(b).

         "LIBOR RATE" means for each Interest Period applicable to each LIBOR
         Rate Loan, the sum of LIBOR PLUS the LIBOR Applicable Margin in effect
         as of the Draw Date for such Loan.

         "LIBOR RATE LOAN" means a Loan which bears interest at the LIBOR Rate.

         "LICENSES AND PERMITS" means all licenses, permits, registrations and
         recordings thereof now owned or hereafter acquired by Borrower and
         necessary for the business operations of Borrower, together with all
         applications for the foregoing.



                                      -11-

<PAGE>   17



         "LIEN" means any lien, mortgage, pledge, security interest, charge or
         other encumbrance of any kind, including any conditional sale or other
         title retention agreement, any lease in the nature thereof, and any
         agreement to give any security interest.

         "LOAN DOCUMENTS" means this Agreement, the Notes and any other
         agreement, instrument, certificate or document now or hereafter
         executed in connection with or pursuant to this Agreement, together
         with any and all modifications, amendments and supplements thereof
         (each, singly, a "LOAN DOCUMENT").

         "LOANS" means the loans (each, singly, a "LOAN") made or to be made to
         Borrower pursuant to this Agreement.

         "MATERIAL ADVERSE EFFECT" means a material adverse effect on

         (a)      the business, Property or condition (financial or otherwise)
                  of Borrower and its Subsidiaries taken as a whole,

         (b)      the ability of Borrower to perform its obligations under the
                  Loan Documents, or

         (c)      the validity or enforceability of any of the Loan Documents.

         "MATURITY DATE" means the earlier of (a) September 1, 1999, subject to
         extension in accordance with Section 2.1 of this Agreement, or (b) the
         date on which the entire outstanding balance of the Notes shall become
         due and payable (whether as a result of acceleration or otherwise).

         "NET OPERATING INCOME" means, with respect to any Project for any
         period, "property rental and other income" (as determined by GAAP)
         attributable to such Project accruing for such period MINUS the amount
         of all expenses (as determined in accordance with GAAP) incurred in
         connection with and directly attributable to the ownership and
         operation of such Project for such period, including, without
         limitation, Management Fees and amounts accrued for the payment of real
         estate taxes and insurance premiums, but excluding interest expense or
         other debt service charges and any non-cash charges such as
         depreciation or amortization of financing costs. As used herein
         "MANAGEMENT FEES", means, with respect to each Project for any period,
         an amount equal to (i) three percent (3%) of the aggregate base rent
         and percentage rent due and payable under leases with anchor tenants at
         such Project, PLUS (ii) five percent (5%) of the aggregate base rent
         and percentage rent due and payable under leases with tenants other
         than anchor tenants at such Project.

         "NOTES" means, collectively, the promissory notes of Borrower in the
         form of EXHIBIT A. "Note" shall mean any one of the Notes.

         "OBLIGATIONS" means, collectively, all of the indebtedness, obligations
         and liabilities existing on the date hereof or arising from time to
         time hereafter, whether direct, indirect,



                                      -12-

<PAGE>   18


         absolute, contingent, joint or several, matured or unmatured,
         liquidated or unliquidated, secured or unsecured, arising by contract,
         operation of law or otherwise, of Borrower to National City

         (a)      in respect of the Loans made; or

         (b)      under or in respect of any one or more of the Loan Documents.

         Obligations shall also include, without limitation, all interest,
         charges and other fees payable hereunder (or under any of the Loan
         Documents) by Borrower, or due hereunder (or under any of the Loan
         Documents) from Borrower to National City from time to time, together
         with all costs and expenses referred to in Section 7.5 herein.

         "PAYMENT AUTHORIZATION" means the form substantially in the form of
         attached EXHIBIT B, to be executed by Borrower and delivered to
         National City notifying National City of any payment hereunder or under
         the Notes, and if appropriate, authorizing National City to debit a
         designated Borrower's accounts or account for such payment amount.

         "PERMITTED ACQUISITIONS" are defined in Section 5.3.

         "PERMITTED LIENS" are defined in Section 5.6.

         "PERSON" means any individual, company, corporation, association,
         partnership, joint venture, unincorporated trade or business
         enterprise, trust, estate, or any other legal entity, or a government
         (Federal, state or local), court, arbitrator or any agency,
         instrumentality or official of the foregoing.

         "PRIME RATE" means the fluctuating rate of interest which is publicly
         announced from time to time by National City at its Head Office as
         being its "prime rate" or "base rate" thereafter in effect, with each
         change in the Prime Rate automatically, immediately and without notice
         being reflected in the fluctuating interest rate thereafter applicable
         hereunder, it being specifically acknowledged that the Prime Rate is
         not necessarily the lowest rate of interest then available from
         National City on fluctuating-rate loans.

         "PRIME RATE LOAN" means a Loan which bears interest at the Adjusted
         Prime Rate.

         "PROJECT" means any real estate owned by Borrower or any of its
         Subsidiaries and operated or intended to be operated as a shopping
         center or business center.

         "PROPERTY" means any type of real, personal, tangible, intangible or
         mixed property.

         "RATE OPTION" means the Prime Rate or the LIBOR Rate.

         "REIT" means a qualified real estate investment trust, as defined in
         the Code.



                                      -13-

<PAGE>   19



         "REQUEST FOR ADVANCE" means the form, substantially in the form of
         attached EXHIBIT C, executed by Borrower and delivered to National
         City, requesting an advance of Loan proceeds hereunder, and among other
         items, notifying National City of the intended use of such Loan
         proceeds.

         "SECURITIES" means any stock, shares, voting trust certificates, bonds,
         debentures, notes, or other evidences of indebtedness, secured or
         unsecured, convertible, subordinated or otherwise, or in general any
         instruments commonly known as "securities" or any certificates of
         interest, shares or participation in temporary or interim certificates
         for the purchase or acquisition of, or any right to subscribe to,
         purchase or acquire, any of the foregoing.

         "SUBORDINATED INDEBTEDNESS" means Indebtedness which is contractually
         subordinated to the Obligations on terms reasonably acceptable to
         National City.

         "SUBSIDIARY" means any corporation in which Borrower (or a Subsidiary
         of Borrower) owns at least a majority of the securities having voting
         power for the election of directors.

         "SUBSTANTIAL PORTION" means, with respect to the Property of Borrower
         and its Subsidiaries, Property which

         (a)      represents more than 10% of the consolidated assets of
                  Borrower and its Subsidiaries as would be shown in the
                  consolidated financial statements of Borrower and its
                  Subsidiaries as at the beginning of the twelve-month period
                  ending with the month in which such determination is made, or

         (b)      is responsible for more than 10% of the consolidated net sales
                  or of the consolidated net income of Borrower and its
                  Subsidiaries as reflected in the financial statements referred
                  to in clause (i) above.

         "TYPE" means, with respect to any Loan, its nature as a Prime Rate Loan
         or a LIBOR Rate Loan.

         "UNENCUMBERED ASSET" means, with respect to any Project, at any date of
         determination, the circumstance that such asset on such date

         (a)      is not subject to any Liens or claims (including restrictions
                  on transferability or assignability) of any kind (including
                  any such Lien, claim or restriction imposed by the
                  organizational documents of any Subsidiary, but excluding
                  Permitted Liens,

         (b)      is not subject to any agreement (including

                  (i)      any agreement governing Indebtedness incurred in
                           order to finance or refinance the acquisition of such
                           asset, and



                                      -14-

<PAGE>   20



                  (ii)     of applicable, the organizational documents of any
                           Subsidiary)

                  which prohibits or limits the ability of Borrower or any of
                  its Subsidiaries to create, incur, assume or suffer to exist
                  any Lien upon any assets or Capital Stock of Borrower or any
                  of its Subsidiaries, including, without limitation, any
                  negative pledge or similar covenant or restriction,

         (c)      is not subject to any agreement (including any agreement
                  governing Indebtedness incurred in order to finance or
                  refinance the acquisition of such asset) which entitles any
                  Person to the benefit of any Lien (other than Permitted Liens)
                  on any assets or Capital Stock of Borrower or any of its
                  Subsidiaries, or would entitle any Person to the benefit of
                  any Lien (other than Permitted Liens) on such assets or
                  Capital Stock upon the occurrence of any contingency
                  (including, without limitation, pursuant to an "equal and
                  ratable" clause), and

         (d)      has been improved with an income-producing building or
                  buildings which are substantially completed and occupied.

         For the purposes of this Agreement, any Project of a Subsidiary shall
         not be deemed to be unencumbered unless both

         (a)      such Project and

         (b)      all Capital Stock of such Subsidiary held by Borrowers is
                  unencumbered.

         "UNFUNDED LIABILITIES" means the amount (if any) by which the present
         value of all vested nonforfeitable benefits under all Single Employer
         Plans exceeds the fair market value of all such Plan assets allocable
         to such benefits, all determined as of the then most recent valuation
         date for such Plans.

         "UNMATURED DEFAULT" means an event which but for the lapse of time or
         the giving of notice, or both, would constitute a Default.

         "UNRESTRICTED CASH AND CASH EQUIVALENTS" means, as of any date of
         determination, the sum of

         (a)      the aggregate amount of Unrestricted cash then held by
                  Borrower or any of their Consolidated Subsidiaries and

         (b)      the aggregate amount of Unrestricted Cash Equivalents (valued
                  at the lower of cost and fair market value) then held by
                  Borrower or any of their Consolidated Subsidiaries.



                                      -15-

<PAGE>   21



         As used in this definition, "UNRESTRICTED" means the specified asset is
         not subject to any Liens in favor of any Person.

         "VALUE OF UNENCUMBERED ASSETS" means, for any period of two consecutive
         fiscal quarters, an amount equal to the sum of

         (a)      Net Operating Income attributable to Unencumbered Assets for
                  the most recent period of two consecutive fiscal quarters for
                  which Borrower has reported results to National City
                  (excluding any portion of Net Operating Income attributable to
                  Unencumbered Assets acquired by Borrower or its Subsidiaries
                  during or after such period) MULTIPLIED BY 2, and DIVIDED BY
                  0.10, PLUS

         (b)      with respect to those Unencumbered Assets so acquired by
                  Borrower or its Subsidiaries during such period of two
                  consecutive fiscal quarters, Borrower's estimated annual Net
                  Operating Income for such Unencumbered Assets based on leases
                  in existence at the date of such acquisition DIVIDED BY 0.10.


                                    ARTICLE 2

                                    THE LOANS

SECTION 2.1 THE LOANS. National City will, subject to the terms and conditions
of this Agreement, make Loans to Borrower in an aggregate amount not to exceed
$10,000,000.00. Subject to the terms of this Agreement, Borrower may borrow,
repay and reborrow hereunder at any time prior to the Maturity Date. Borrower
may extend the Maturity Date for successive and consecutive periods of one (1)
year each, provided, as to each instance (a) that Borrower shall provide
National City with written notice of its election to so extend not later than
ninety days prior to the anniversary of the Closing Date for any year in which
this Agreement is in effect; (b) that there is not then a default hereunder or
under any other Loan Document, nor any circumstance which would, with the
passing of time or the delivery of notice (or both) constitute such a default;
and (c) that National City elects in its sole and absolute discretion to consent
to such an extension.

SECTION 2.2 THE NOTES. The absolute and unconditional obligation of Borrower to
repay to National City the principal of each Loan and the interest thereon, as
and when required as hereinafter provided, shall be evidenced by a separate Note
in the amount of the principal of such Loan, and substantially in the form of
EXHIBIT A hereto. All payments under the Notes shall be made to National City at
its Head Office.

SECTION 2.3 INTEREST PAYABLE ON THE LOANS.

         (a)      APPLICABLE MARGINS. Each of the ABR Applicable Margin, and the
                  LIBOR Applicable Margin to be used in calculating the interest
                  rate applicable to different



                                      -16-

<PAGE>   22



                  Types of Loans shall vary from time to time in accordance with
                  the lower of Borrower's then applicable

                  (x)      Moody's debt rating, and

                  (y)      S&P's debt rating,

                  as the case may be (e.g., if Borrower's Moody's debt rating is
                  Baal and its S&P debt rating is BBB then the Applicable
                  Margins shall be computed based on the S&P rating), and the
                  Applicable Margins shall be adjusted effective on the next
                  Business Day following any change in Borrower's Moody's debt
                  rating and/or S&P's debt rating, as the case may be. The
                  applicable debt ratings and the Applicable Margins are set
                  forth in the following table:

<TABLE>
<CAPTION>
                                                                       LIBOR ABR
                                                                      Applicable                Applicable
S&P Rating                         Moody's Rating                       Margin                    Margin
- ----------                         --------------                    -------------              ----------
<S>                                <C>                               <C>                        <C>  
A- or higher                       A3 or higher                       0.95%                      0.00%

BBB+                               Baal                               1.10%                      0.00%

BBB- to BBB                        Baa3 to Baa2                       1.25%                      0.00%

Less than BBB-                     Less than Baa3                     1.85%                      0.60%
</TABLE>

                  In the event that either S&P or Moody's shall discontinue
                  their ratings of the REIT industry or Borrower, Borrower shall
                  seek a debt rating from Fitch or Duff & Phelps or, if Borrower
                  so desires, another substitute rating agency reasonably
                  satisfactory to National City and Borrower. For the period
                  from the date of such discontinuance until the first to occur
                  of

                  (i)      the date Borrower receives a debt rating from such
                           new rating agency or

                  (ii)     a date 180 days after such discontinuance,

                  the single rating from S&P or Moody's, as the case may be,
                  shall be used to determine the Applicable Margin. If the debt
                  rating of Borrower from such new rating agency is not received
                  within such 180 day period, or if both S&P and Moody's shall
                  discontinue their ratings of the REIT industry or Borrower,
                  the Applicable Margin to be used for the calculation of
                  interest on Loans hereunder shall be the highest Applicable
                  Margin for each Type.




                                      -17-

<PAGE>   23



         (b)      METHOD OF SELECTING RATE OPTIONS PERIODS. Borrower shall
                  select the Rate Option for each Loan and shall select the
                  Interest Period applicable to each LIBOR Rate Loan from time
                  to time. Borrower shall give National City an irrevocable
                  Request For Advance not later than 11:00 a.m. Cleveland time
                  not more than ten (10) Business Days nor less than one (1)
                  Business Day before the Draw Date of each Prime Rate Loan and
                  not more than ten (10) Business Days nor less than two (2)
                  Business Days before the Draw Date for each LIBOR Rate Loan,
                  specifying:

                  (i)      the Draw Date (which shall be a Business Day) for
                           such Loan;

                  (ii)     the amount of such Loan;

                  (iii)    the Rate Option selected for such Loan; and

                  (iv)     in the case of each LIBOR Rate Loan, the Interest
                           Period therefor.

                  Each LIBOR Rate Loan shall bear interest from and including
                  the first day of the Interest Period applicable thereto until
                  (but not including) the last day of such Interest Period at
                  the interest rate determined as applicable to such LIBOR Rate
                  Loan. Borrower shall select Interest Periods with respect to
                  LIBOR Rate Loans so that it is not necessary to pay a LIBOR
                  Rate Loan prior to the last day of the applicable Interest
                  Period in order to repay the Loans on the Maturity Date.
                  Provided that no Default or Event of Default shall have
                  occurred and be continuing, Borrower may elect to continue a
                  Loan as a LIBOR Rate Loan by giving irrevocable written,
                  telephonic or telegraphic notice thereof to National City not
                  more than ten (10) nor less than two (2) Business Days prior
                  to the last day of the then-current Interest Period for such
                  LIBOR Rate Loan, specifying the duration of the succeeding
                  Interest Period therefor. If National City does not receive
                  timely notice of such election, Borrower shall be deemed to
                  have elected to convert such LIBOR Rate Loan to a Prime Rate
                  Loan at the end of the then-current Interest Period. Provided
                  that no Default or Event of Default shall have occurred and be
                  continuing, Borrower may, on any Business Day, convert any
                  outstanding Prime Rate Loan, or portion thereof, into a LIBOR
                  Rate Loan in the same aggregate principal amount. If Borrower
                  desires so to convert a Prime Rate Loan, it shall give
                  National City prior written or telephonic notice not more than
                  ten (10) nor less than two (2) Business Days prior to the
                  requested conversion date, which notice shall specify the
                  duration of the Interest Period applicable thereto.

         (c)      MONTHLY INSTALLMENTS.

                  (i)      Borrower shall pay to National City, monthly in
                           arrears on the last Business Day of each month,
                           interest on the outstanding principal amount of the
                           Adjusted Prime Rate Loans at the annual rate equal to
                           the Adjusted Prime Rate; PROVIDED, HOWEVER, that if
                           Borrower elects, pursuant to the final



                                      -18-

<PAGE>   24



                           paragraph of Section 2.3(b), to convert a Prime Rate
                           Loan, or any portion thereof, to a LIBOR Rate Loan,
                           Borrower shall pay to National City, all accrued but
                           unpaid interest on such Prime Rate Loan, or that
                           portion thereof which is being so converted, for the
                           period commencing on the date of the last payment
                           date under this paragraph 2.3(c)(i) and concluding on
                           the day immediately preceding the first day of the
                           Interest Period for the LIBOR Rate Loan into which
                           such Prime Rate Loan is converted.

                  (ii)     Borrower shall pay to National City, in arrears,
                           interest on the outstanding principal amount of the
                           LIBOR Rate Loans at the annual rate equal to the
                           LIBOR Rate. Such interest shall be due and payable on
                           the last Business Day of the applicable Interest
                           Period for each LIBOR Rate Loan having an Interest
                           Period of ninety (90) days or less; for all other
                           LIBOR Rate Loans, interest shall be payable, in
                           arrears as aforesaid, on (A) that Business Day which
                           is ninety (90) days after the beginning of the
                           Interest Period for such LIBOR Rate Loans; and (B) on
                           the final day of the Interest Period therefor.

         (d)      INTEREST ON OVERDUE PAYMENTS; DEFAULT INTEREST RATE. If any
                  payment of principal or interest is not paid when due, or
                  prior to the expiration of the applicable period of grace (if
                  any) therefor, National City may charge and collect from
                  Borrower, or may add to the unpaid balance of the Notes, a
                  Late Charge. National City may charge interest on the Late
                  Charge at the Default Interest Rate until such time as the
                  required payment of principal and interest (together with the
                  Late Charge) is paid hereunder. No failure by National City to
                  charge or collect any Late Charge in respect of any delinquent
                  payment shall be considered to be a waiver by National City of
                  any rights they may have hereunder, including without
                  limitation the right subsequently to impose a Late Charge for
                  such delinquent payment or to take such other actions as may
                  then be available to them hereunder or at law or in equity,
                  including but not limited to the right to accelerate the
                  Obligations pursuant to the terms of Section 6.2 hereof. If
                  the Notes have been accelerated pursuant to Section 6.2 or if
                  an Event of Default hereunder or under any other Loan Document
                  shall have occurred and be continuing, the outstanding
                  principal balance of the indebtedness advanced under this
                  Agreement, together with all accrued interest thereon and any
                  and all other Obligations, shall bear interest from the date
                  on which such amount shall have first become due and payable
                  to the date on which such amount shall be paid (whether before
                  or after judgment) at the Default Interest Rate. Interest at
                  the Default Interest Rate will continue to accrue and will (to
                  the extent permitted by applicable law) be compounded daily
                  until the Obligations in respect of such payment are
                  discharged (whether before or after judgment).

SECTION 2.4       REPAYMENTS AND PREPAYMENTS OF PRINCIPAL.



                                      -19-

<PAGE>   25



         (a)      OPTIONAL PREPAYMENTS. Borrower may prepay the principal of the
                  Loans in full or in part at any time and from time to time
                  upon payment to National City of all accrued interest to the
                  date of payment; provided, however, that

                  (i)      all partial payments of principal shall be in an
                           amount equal to or greater than $100,000.00; and

                  (ii)     all Loans may be prepaid without penalty or premium,
                           subject to the following provision.

                  If Borrower shall prepay any Loan which is a LIBOR Rate Loan
                  on a day other than the final day of the applicable Interest
                  Period therefor, such prepayment must include an amount equal
                  to all of National City's LIBOR Break Funding Costs applicable
                  to or resulting from such prepayment.

         (b)      APPLICATION OF PREPAYMENTS. Any prepayment of the Obligations
                  shall be applied by National City as set forth in Section 2.5
                  hereof. To the extent that such payment, repayment or
                  prepayment shall be applied to a LIBOR Rate Loan, National
                  City shall retain such amount until the expiration of the
                  Interest Period applicable to such LIBOR Rate Loan, and shall
                  apply such payment at such time so as to minimize the LIBOR
                  Break Funding Costs applicable to such payment, repayment or
                  prepayment, unless otherwise instructed by Borrower to pay,
                  repay or prepay such LIBOR Rate Loan and nonetheless incur the
                  applicable LIBOR Break Funding Cost.

         (c)      MATURITY. All of the indebtedness evidenced by each Note
                  shall, if not sooner paid, be in any event absolutely and
                  unconditionally due and payable in full by Borrower, on the
                  Maturity Date.

         (d)      NOTICE OF PREPAYMENTS OF PRINCIPAL. Borrower will provide
                  National City written notice of its intention to make any
                  voluntary prepayment of principal not later than 11:00 a.m.
                  Cleveland time on such prepayment day. Such notice shall be
                  irrevocable and shall specify the date of prepayment and the
                  aggregate amount to be paid.

SECTION 2.5   PAYMENTS AND COMPUTATIONS.

         (a)      TIME AND PLACE OF PAYMENTS. Each payment to be made by
                  Borrower under this Agreement or any other Loan Document shall
                  be made directly to National City at its Head Office, not
                  later than 2:00 p.m. Cleveland Time, on the due date of each
                  such payment, in immediately available and freely transferable
                  funds. Any payment received after such time will be deemed to
                  have been received on the next Business Day. All payments of
                  interest, principal and all other amounts owing hereunder or
                  under the Notes or any other Loan Document shall be documented
                  by Borrower's


                                      -20-

<PAGE>   26



                  transmitting to National City, via telecopy, a Payment
                  Authorization; the funds representing such payment shall be
                  transferred to National City in accordance with such Payment
                  Authorization.

         (b)      APPLICATION OF FUNDS. Notwithstanding anything herein to the
                  contrary, and notwithstanding anything set forth in the
                  Payment Authorization, the funds received by National City
                  with respect to the Obligations shall be applied as follows:

                  (i)      NO DEFAULT. Provided that the Notes have not been
                           accelerated pursuant to Section 6.2, below, and
                           provided further that no Event of Default hereunder
                           or under any Loan Document shall have occurred and be
                           continuing at the time that National City receives
                           such funds, in the following manner:

                           (A)      FIRST, to the payment of all fees, charges,
                                    and other sums (other than principal and
                                    interest) then due and payable to National
                                    City under the Notes, this Agreement or the
                                    other Loan Documents (including, without
                                    limitation, any LIBOR Break Funding Costs
                                    which may then be payable);

                           (B)      SECOND, to the payment of all accrued but
                                    unpaid interest at the time of such payment;
                                    and

                           (C)      THIRD, to the payment of principal of the
                                    Notes.

                  (ii)     DEFAULT. If the Notes have been accelerated pursuant
                           to Section 6.2, or if an Event of Default hereunder
                           shall have occurred and be continuing hereunder or
                           under the Notes or any of the other Loan Documents at
                           the time National City receives such funds, in the
                           following manner:

                           (A)      FIRST to the payment or reimbursement of
                                    National City for all costs, expenses,
                                    disbursements and losses which shall have
                                    been incurred or sustained by the National
                                    City in or incidental to the collection of
                                    the Obligations owed by Borrower hereunder
                                    or the exercise, protection, or enforcement
                                    by National City of all or any of the
                                    rights, remedies, powers and privileges
                                    National City under this Agreement, the
                                    Notes, or any of the other Loan Documents
                                    and in and towards the provision of adequate
                                    indemnity National City against all taxes or
                                    Liens which by law shall or may have
                                    priority over the rights of National City in
                                    and to such funds; and

                           (B)      SECOND to the payment of all of the
                                    Obligations in accordance with Section
                                    2.5(b)(i) above.




                                      -21-

<PAGE>   27


         (c)      PAYMENTS ON BUSINESS DAYS. If any sum would (but for the
                  provisions of this Section 2.5(c)) become due and payable on
                  any day which is not a Business Day, then such sum shall
                  become due and payable on the next succeeding Business Day,
                  and interest payable on such sum shall continue to accrue and
                  shall be adjusted by National City accordingly.

         (d)      COMPUTATION OF INTEREST. All computations of interest payable
                  under this Agreement, the Notes, or any of the other Loan
                  Documents shall be computed by National City on the basis of
                  the actual principal amount outstanding on each day during the
                  payment period, and shall be calculated with reference to the
                  actual number of days elapsed during such period on the basis
                  of a year consisting of 360 days. The daily interest charge
                  shall be 1/360th of the annual interest amount. Each
                  determination of any interest rate by National City shall be
                  conclusive and binding on Borrower in the absence of manifest
                  error. Absent manifest error, a certificate or statement
                  signed by an authorized officer of National City shall be
                  conclusive evidence of the amount of the Obligations due and
                  unpaid as of the date of such certificate or statement.

SECTION 2.6 PAYMENTS TO BE FREE OF DEDUCTIONS. Each payment to be made by
Borrower under this Agreement, any Note, or any of the other Loan Documents
shall be made in accordance with Section 2.5 hereof, without set-off, deduction
or counterclaim whatsoever, and free and clear of taxes, levies, imposts,
duties, charges, fees, deductions, withholdings, compulsory loans, restrictions
or conditions of any nature now or hereafter imposed or levied by any
governmental or taxing authority, unless Borrower is compelled by law to make
any such deduction or withholding. In the event that any such obligation to
deduct or withhold is imposed upon Borrower with respect to any such payment:

         (a)      Borrower shall be permitted to make the deduction or
                  withholding required by law in respect of such payment, and

         (b)      there shall become and be absolutely due and payable by
                  Borrower to National City on the date on which such payment
                  shall become due and payable,

and Borrower hereby promises to pay to National City on such date, such
additional amount as shall be necessary to enable National City to receive the
same net amount which National City would have received on such due date had no
such obligation been imposed by law. Notwithstanding any provision of this
Section 2.6 to the contrary, the foregoing provisions of this Section 2.6 shall
not apply in the case of any deductions or withholdings made in respect of taxes
charged upon or by reference to the overall net income, profits or gains of
National City.

SECTION 2.7 USE OF PROCEEDS.

         (a)      PERMITTED USES OF LOAN PROCEEDS. Borrower represents, warrants
                  and covenants to National City that all proceeds of the Loans
                  shall be for general corporate



                                      -22-

<PAGE>   28


                  purposes, working capital, property acquisitions and
                  construction and expansion of retail facilities

         (b)      PROHIBITED USES. Borrower represents, warrants and covenants
                  to the National City that the proceeds of all Loans shall be
                  used only for the permitted uses described in the foregoing
                  paragraph, and that no part of the proceeds of any Loan will
                  be used (directly or indirectly) so as to result in a
                  violation of Regulations G, T, U or X of the Board of
                  Governors of the Federal Reserve System or for any other
                  purpose violative of any rule or regulation of such Board.

SECTION 2.8 LIBOR BREAK FUNDING COST. Borrower shall pay to National City, the
LIBOR Break Funding Costs that National City determines are attributable to:

         (a)      any payment (including, without limitation, any payment
                  resulting from the acceleration of the Loans pursuant to this
                  Agreement or any Loan Document), repayment, mandatory or
                  optional prepayment, or conversion of a LIBOR Rate Loan for
                  any reason on a date other than the last day of the Interest
                  Period for such LIBOR Rate Loan; or

         (b)      any failure by Borrower for any reason to borrow a LIBOR Rate
                  Loan on the date for such borrowing specified in the relevant
                  notice of borrowing or Request for Advance given pursuant to
                  this Agreement.

SECTION 2.9    ADDITIONAL COSTS.

         (a)      Notwithstanding any conflicting provision of this Agreement to
                  the contrary, if any applicable law or regulation not in
                  effect as of the date hereof shall

                  (i)      subject National City to any tax, levy, impost, duty,
                           charge, fee, deduction or withholding of any nature
                           with respect to any Loan, this Agreement, any Note,
                           or any of the other Loan Documents or the payment by
                           Borrower of any amounts payable to National City
                           hereunder or thereunder; or

                  (ii)     materially change, in the reasonable opinion of the
                           party so affected, the basis of taxation of payments
                           to National City of the principal of or the interest
                           on any Note or any other amounts payable to National
                           City under this Agreement, or any of the other Loan
                           Documents; or

                  (iii)    impose or increase or render applicable any special
                           or supplementary special deposit or reserve or
                           similar requirements (whether or not having the force
                           of law) against assets held by, or deposits in or for
                           the account of, or any eligible liabilities of, or
                           loans by any office or branch of, National City; or



                                      -23-

<PAGE>   29



                  (iv)     impose National City any other condition or
                           requirement with respect to this Agreement, any Note,
                           or any of the other Loan Documents, and if the result
                           of any of the foregoing is

                           (A)      to increase the cost to National City of
                                    making, funding or maintaining all or any
                                    part of the principal of the Loans, or

                           (B)      to reduce the amount of principal, interest
                                    or any other sum payable by Borrower to
                                    National City under this Agreement, any
                                    Note, or any of the other Loan Documents, or

                           (C)      to require National City to make any payment
                                    or to forego any interest or other sum
                                    payable by Borrower to National City under
                                    this Agreement, any Note, or any of the
                                    other Loan Documents, the amount of which
                                    payment or foregone interest or other sum is
                                    measured by or calculated by reference to
                                    the gross amount of any sum receivable or
                                    deemed received by National City from
                                    Borrower under this Agreement, any Note, or
                                    any of the other Loan Documents,

                           then, and in each such case, Borrower will pay to
                           National City, within sixty (60) days of written
                           notice by National City, such additional amounts as
                           will (in the reasonable opinion of National City) be
                           sufficient to compensate National City for such
                           additional cost, reduction, payment or foregone
                           interest or other sum.

                  Anything in this paragraph to the contrary notwithstanding,
                  the foregoing provisions of this paragraph shall not apply in
                  the case of any additional cost, reduction, payment or
                  foregone interest or other sum resulting solely from or
                  arising solely as a consequence of any taxes charged upon or
                  by reference to the overall net income, profits or gains of
                  National City.

         (b)      If any present or future applicable law shall make it unlawful
                  for Borrower to perform any one or more of their agreements or
                  Obligations under this Agreement, any Note, or any of the
                  other Loan Documents, then the obligations of National City
                  hereunder shall terminate immediately. If any present or
                  future applicable law shall make it unlawful for Borrower to
                  perform any one or more of its agreements or obligations under
                  this Agreement, any Note, or any of the other Loan Documents,
                  National City shall at any time determine (which reasonable
                  determination shall be conclusive and binding on Borrower)

                  (i)      that, as a consequence of the effect or operation
                           (whether direct or indirect) of any such applicable
                           law, any one or more of the rights, remedies, powers
                           or privileges of National City under or in respect of
                           this Agreement, any



                                      -24-

<PAGE>   30


                           Note, or any of the other Loan Documents shall be or
                           become invalid, unenforceable, or materially
                           restricted; and

                  (ii)     that all or any one or more of the rights, remedies,
                           powers and privileges so affected are of material
                           importance to National City,

                  then National City shall, by giving notice to Borrower,
                  declare all of the Obligations, including, without limitation,
                  the entire unpaid principal of the Notes, all of the unpaid
                  interest accrued thereon and any and all other sums due and
                  payable by Borrower to National City under this Agreement, any
                  Note, and any of the other Loan Documents, to be immediately
                  due and payable, and, thereupon, such Obligations shall (if
                  not already due and payable) forthwith become and be due and
                  payable without further notice or other formalities of any
                  kind, all of which are hereby expressly waived.

         (c)      If National City shall reasonably determine that any law, rule
                  or regulation not in effect as of the date hereof regarding
                  capital adequacy, or in the event of any change in any
                  existing such law, rule or regulation or in the interpretation
                  or administration thereof by any governmental authority,
                  central bank or comparable agency charged with the
                  interpretation or administration thereof, or compliance by
                  National City with any request or directive regarding capital
                  adequacy (whether or not having the force of law) from any
                  such authority, central bank or comparable agency, has or
                  would have the effect of reducing the rate of return on
                  National City's capital, as a consequence of its obligations
                  hereunder, to a level below that which National City could
                  have achieved but for such adoption, change or compliance
                  (taking into consideration National City's policies with
                  respect to capital adequacy) by any amount deemed by National
                  City to be material, then Borrower shall pay to National City
                  upon demand such amount or amounts, in addition to the amounts
                  payable under the other provisions of this Agreement or any
                  other Loan Document, as will compensate National City for such
                  reduction. Determinations by National City of the additional
                  amount or amounts required to compensate National City in
                  respect of the foregoing shall be conclusive in the absence of
                  manifest error. In determining such amount or amounts,
                  National City may use any reasonable averaging and attribution
                  methods of general application.

SECTION 2.10 INDEMNIFICATION FOR LOSSES. Without derogating from any of the
other provisions of this Agreement or any of the other Loan Documents, Borrower
hereby absolutely and unconditionally agrees to indemnify National City, upon
demand at any time and as often as the occasion therefor may require, against
any and all claims, demands, suits, actions, damages, losses, costs, expenses
and all other liabilities whatsoever which National City or any of its directors
or officers may sustain or incur as a consequence of, on account of, in relation
to or in any way in connection with



                                      -25-

<PAGE>   31



         (a)      any failure by Borrower to pay, punctually on the due date
                  thereof, any amount payable under this Agreement, any Note, or
                  any of the other Loan Documents beyond the expiration of the
                  period of grace (if any) applicable thereto, or

         (b)      the acceleration, in accordance with SECTION 6.2 hereof, of
                  the maturity of any of the Obligations, or

         (c)      any failure by Borrower to perform or comply with any of the
                  terms and provisions of this Agreement, any Note or any of the
                  other Loan Documents.

Such claims, demands, suits, actions, damages, losses, costs or expenses shall
include, without limitation

         (i)      any costs incurred by National City in carrying funds to cover
                  any overdue principal, overdue interest or any other overdue
                  sums payable by Borrower under this Agreement, any Note, or
                  any of the other Loan Documents;

         (ii)     any losses (but excluding losses of anticipated profit)
                  incurred or sustained by National City in liquidating or
                  re-employing funds acquired from third parties to make, fund
                  or maintain all or any part of the Loans.

SECTION 2.11 STATEMENTS BY NATIONAL CITY. A statement signed by an officer of
National City setting forth any additional amount required to be paid by
Borrower to National City, under Sections 2.9 and 2. 1 0 hereof shall be
submitted by National City to Borrower in connection with each demand made at
any time by National City under either of such Sections. A claim by National
City for all or any part of any additional amounts required to be paid by
Borrower under Sections 2.9 and 2.10 hereof may be made before or after any
payment to which such claim relates. Each such statement shall, in the absence
of manifest error, constitute conclusive evidence of the additional amount
required to be paid to National City.

SECTION 2.12 REQUESTS FOR ADVANCES. From and after the date of this Agreement,
Borrower may make additional requests for advances of Loan proceeds, which
advances shall not exceed the difference between

         (x)      the outstanding principal balance of the Loans on the date of
                  this Agreement, and

         (y)      $10,000,000.00.

         (a)      All requests for draws, advances, or disbursements of Loan
                  proceeds shall be made by and on behalf of Borrower in writing
                  on a Request for Advance in the form of Exhibit C hereto. Such
                  Requests for Advance may be transmitted to National City at
                  its Head Office via fax or telecopy, provided that Borrower
                  immediately notify National City by telephone of such
                  transmission. Each Request for Advance for LIBOR Rate Loans
                  shall be transmitted to and received by National City not
                  later


                                      -26-

<PAGE>   32



                  than 11:00 a.m., Cleveland Time, on a Business Day which is
                  not less than two (2) Business Days prior to the Draw Date
                  specified on such Request for Advance. Each Request for
                  Advance for Prime Rate Loans shall be transmitted to and
                  received by National City not later than 11:00 a.m., Cleveland
                  Time, on a Business Day which is not less than one (1)
                  Business day prior to the Draw Date specified in such Request
                  for Advance. All Requests for Advance shall be accompanied by
                  such documents, reports and other materials as may be
                  necessary to enable National City) to confirm that the
                  conditions precedent to the disbursement of such requested
                  Loan have been satisfied.

         (b)      National City shall disburse the proceeds of each Loan to
                  Borrower, in immediately available funds not later than Noon,
                  Cleveland time, on the Draw Date described therefor, provided
                  that:

                  (i)      Borrower shall have provided National City with a
                           Request for Advance for such Loan as and when
                           provided above; and

                  (ii)     all of the conditions precedent applicable to such
                           Loan under Article 3, below, shall be satisfied as at
                           the Draw Date as may be applicable to such Loan.

                                    ARTICLE 3

                      CONDITIONS PRECEDENT TO DISBURSEMENTS

SECTION 3.1 CONDITIONS PRECEDENT TO DISBURSEMENTS. The obligation of National
City to make or disburse the proceeds of any Loan hereunder shall be subject in
each case to the satisfaction, prior thereto or concurrently therewith, of each
of the following conditions precedent:

         (a)      LEGALITY OF TRANSACTIONS. It shall not be unlawful

                  (i)      for National City to perform any of its agreements or
                           obligations under any of the Loan Documents to which
                           such Person is a party on the Draw Date of such Loan,
                           or

                  (ii)     for Borrower to perform any of its agreements or
                           obligations under any of the Loan Documents.

         (b)      REPRESENTATIONS AND WARRANTIES. Each of the representations
                  and warranties made by or on behalf of Borrower to National
                  City in this Agreement (including any form of this Agreement
                  prior to amendment on the date hereof) or any other Loan
                  Document



                                      -27-

<PAGE>   33



                  (i)      shall be true and correct when made and

                  (ii)     shall, for all purposes of this Agreement, be deemed
                           to be repeated on and as of the date of the
                           Borrower's Request for Advance for such Loan and
                           shall be true and correct in all material respects as
                           of such date.

         (c)      PERFORMANCE, ETC. Borrower shall have duly and properly
                  performed, complied with and observed, in all material
                  respects, its covenants, agreements and obligations contained
                  in this Agreement (including any form of this Agreement prior
                  to amendment on the date hereof) or in all of the other Loan
                  Documents to which it is a party.

         (d)      NO DEFAULT. No event shall have occurred on or prior to the
                  Draw Date for each such Loan and be continuing on such date,
                  and no condition shall exist on such date which constitutes a
                  Default or Event of Default, and the making of such Loan shall
                  not result in a Default or an Event of Default.

         (e)      PROCEEDINGS AND DOCUMENTS. All corporate, governmental and
                  other proceedings in connection with the transactions
                  contemplated hereby and by the other Loan Documents, and all
                  instruments and documents incidental thereto, shall be
                  completed and in place (and, to the extent required by
                  National City, duly recorded) in form and substance
                  satisfactory to National City, and National City shall have
                  received all such counterpart originals or certified or other
                  copies of all such instruments and documents as National City
                  shall have reasonably requested.

         (f)      CERTIFICATES. Prior to or on the date hereof, a Certificate,
                  dated as of the date hereof, of the secretary of Borrower
                  certifying

                  (i)      that Borrower's Articles of Incorporation and By-laws
                           or Code of Regulations have not been amended since
                           April 29, 1996 (or certifying that true, correct and
                           complete copies of any amendments are attached),

                  (ii)     that copies of resolutions of the Board of Directors
                           of Borrower are attached with respect to the approval
                           of this Agreement and of the matters contemplated
                           hereby and authorizing the execution, delivery and
                           performance by Borrower of this Agreement and each
                           other document to be delivered pursuant hereto and

                  (iii)    as to the incumbency and signatures of the officers
                           of Borrower signing this Agreement and each other
                           document to be delivered pursuant hereto, shall have
                           been delivered to National City (in form and
                           substance acceptable to National City).



                                      -28-

<PAGE>   34



         (g)      OTHER APPROVALS. National City shall have received such other
                  approvals, opinions, certificates, instruments and documents
                  as it may reasonably request.


                                    ARTICLE 4

                        AFFIRMATIVE COVENANTS OF BORROWER

Borrower covenants with and warrants to National City that, from and after the
date hereof and until all of the Obligations are paid and satisfied in full, it
shall comply with, observe, perform or fulfill all of the covenants set forth in
this Article 4 applicable to it.

SECTION 4.1 REPORTS AND OTHER INFORMATION.

         (a)      Borrower shall provide to National City as soon as available,
                  and in any event within 45 days after the end of each of the
                  first three quarters of each fiscal year of Borrower, balance
                  sheets of Borrower and its Consolidated Subsidiaries as of the
                  end of such quarter, and statements of income and cash flow of
                  Borrower and its Consolidated Subsidiaries for the period
                  commencing at the end of the previous fiscal year and ending
                  with the end of such quarter, certified by the chief financial
                  officer, principal accounting officer or chief executive
                  officer of Borrower, together with a certificate of such
                  officer stating that of the date of such certificate and to
                  the best of his knowledge after reasonable inquiry no event
                  has occurred which constitutes a Default or Event or, if a
                  Default or Event of Default has occurred and is continuing, a
                  statement as to the nature thereof and the action which
                  Borrower has taken or proposes to take with respect thereto,
                  and further setting out in such detail as may reasonably be
                  required by National City

                  (i)      Borrower's compliance with the requirements of
                           Article 5 hereof, and

                  (ii)     such other information as may reasonably be requested
                           the by National City with respect to Borrower or
                           Borrower's business or Property.

         (b)      Borrower shall provide to National City as soon as available
                  and in any event within 90) days after the end of each fiscal
                  year of Borrower a copy of the annual financial statements of
                  Borrower and its Consolidated Subsidiaries for such year,
                  including therein a copy of the balance sheets of Borrower and
                  its Consolidated Subsidiaries as of the end of such fiscal
                  year and statements of income and statements of cash flow and
                  statements of Shareholders' Equity of Borrower and its
                  Consolidated Subsidiaries, certified by Borrower's
                  Accountants, together with a certificate of the chief
                  financial officer, principal accounting officer or chief
                  executive officer of Borrower stating that, as of the date of
                  such certificate, to the best of his knowledge and after
                  reasonable inquiry, no event has occurred which constitutes a
                  Default or Event of Default, or, if any Default or Event of
                  Default and is continuing, a


                                      -29-

<PAGE>   35




                  statement as to the nature thereof and the action which
                  Borrower has taken or proposes to take with respect thereto
                  and further setting out in such detail as may reasonably be
                  required by National City

                  (i)      Borrower's compliance with the requirements of
                           Article 5 hereof, and

                  (ii)     such other information as may be reasonably requested
                           by National City with respect to Borrower's business
                           or Property.

         (c)      Borrower shall provide to National City, promptly after the
                  sending or filing thereof, copies of all reports which
                  Borrower sends to its shareholders, and copies of all reports
                  and registration statements which Borrower files with the
                  Securities and Exchange Commission.

         (d)      Borrower shall provide to National City as soon as possible,
                  and in any event within five (5) days after the occurrence
                  thereof, any information as to the occurrence of a Default or
                  an Event of Default continuing on the date of such statement,
                  together with a statement of the chief financial officer or
                  treasurer of Borrower setting forth the details of such
                  Default or Event of Default and the action which Borrower
                  proposes to take with respect thereto.

         (e)      Borrower shall provide on an annual basis to National City, as
                  soon as possible, the certificate of Borrower's chief
                  executive officer, chief financial officer or principal
                  accounting officer stating that Borrower qualified as a REIT
                  under Sections 856-860 of the Code (or any successor
                  provisions thereto) for such fiscal year and that it is in a
                  position to qualify as such REIT for its current fiscal year,
                  and covering such other matters relative to Borrower's
                  performance of its obligations hereunder as National City may
                  reasonably request.

         (f)      Borrower shall also provide National City with such other
                  information relating to Borrower (including, without
                  limitation, any business plan of Borrower) as National City
                  may from time to time reasonably request.

SECTION 4.2  MAINTENANCE OF PROPERTY; INSURANCE.

         (a)      Borrower covenants and agrees to keep and maintain all of its
                  Property in good repair, working order and condition,
                  reasonable wear and tear excepted, and from time to time to
                  make, all proper repairs, renewals or replacements,
                  betterments and improvements thereto so that the business
                  carried on in connection therewith may be properly and
                  advantageously conducted at all times;

         (b)      Borrower covenants and agrees to keep all of its Properties
                  insured against loss or damage by theft, fire, smoke,
                  sprinklers, riot and explosion, such insurance (the
                  "INSURANCE") to be in such form, in such amounts and against
                  such other risks and



                                      -30-

<PAGE>   36



                  hazards as are customarily maintained by other Persons
                  operating similar businesses and having similar properties in
                  the same general areas, including but not limited to liability
                  coverage, with an insurer which is financially sound and
                  reputable and which has been accorded a rating by A.M. Best
                  Company, Inc. (or any successor rating agency) of A-/X (or any
                  replacement rating of equivalent stature) or better (a
                  "QUALIFIED INSURER"). In the event that an insurer ceases to
                  be a Qualified Insurer during the term of any Insurance
                  policy, Borrower shall replace such coverage, at the end of
                  the then-current policy term, by a policy issued by a
                  Qualified Insurer. Borrower shall, in addition, require that
                  the insurer with respect to each such Insurance policy provide
                  for at least thirty (30) days' advance written notice of any
                  cancellation or termination of, or other change of any nature
                  whatsoever in, the coverage provided under any such policy.

SECTION 4.3 CONSOLIDATED NET WORTH. Borrower shall maintain a Consolidated Net
Worth of not less than the sum of

         (a)      $300,000,000.00, plus

         (b)      90% of the aggregate proceeds received by Borrower (net of
                  customary related fees and expenses) in connection with any
                  offering of stock in Borrower after the Closing Date and on or
                  prior to the date such determination of Consolidated Net Worth
                  is made.

SECTION 4.4 INDEBTEDNESS AND CASH FLOW COVENANTS. Borrower on a consolidated
basis with its Subsidiaries shall not, as of the last day of any fiscal quarter,
permit:

         (a)      Consolidated Outstanding Indebtedness to exceed 55% of
                  Consolidated Market Value;

         (b)      Consolidated Secured Indebtedness to exceed 35% of
                  Consolidated Market Value;

         (c)      the Value of Unencumbered Assets to be less than 2.0 times the
                  Consolidated Senior Unsecured Indebtedness; and

         (d)      Consolidated Cash Flow to be less than 2.0 times the
                  Consolidated Debt Service, based on the most recent two (2)
                  fiscal quarter results, for which Borrower has reported
                  results to National City annualized.

SECTION 4.5 CORPORATE EXISTENCE.

         (a)      Borrower shall make all filings under the Code necessary to
                  preserve and maintain

                  (i)      its qualifications as a REIT under the Code, and



                                      -31-

<PAGE>   37



                  (ii)     the applicability to Borrower and its shareholders of
                           the method of taxation provided for in Section 857(b)
                           of the Code (and any successor provision thereto).

         (b)      Borrower shall each preserve and maintain its existence and
                  all of its rights, franchises and privileges as an Ohio
                  corporation and maintain all requisite authority to conduct
                  their businesses in substantially the same manner as they are
                  presently conducted where the failure to do so could
                  reasonably be expected to have a Material Adverse Effect and,
                  specifically, Borrower may not undertake any business other
                  than the acquisition, development, ownership, management,
                  operation and leasing of shopping centers and business centers
                  and ancillary businesses specifically related to such type of
                  properties.

         (c)      Borrower shall at all times

                  (i)      remain a corporation listed and in good standing on
                           the New York Stock Exchange, and

                  (ii)     preserve and maintain its status as a
                           self-administered REIT.

SECTION 4.6 COMPLIANCE WITH LAWS. Borrower will promptly notify National City in
the event that Borrower receives any notice, claim or demand from any
governmental agency which alleges that Borrower is in violation of any of the
terms of, or has failed to comply with any applicable order issued pursuant to,
any Federal, state or local statute regulating its operation and business.

SECTION 4.7 NOTICE OF LITIGATION: JUDGMENTS. Borrower shall furnish or cause to
be furnished to National City, promptly (and, in any event, within five (5)
Business Days) after Borrower shall have first become aware of the same, a
written notice setting forth full particulars of and what action Borrower is
taking or proposes to take with respect to

         (a)      any final judgment in an amount exceeding $10,000,000.00
                  rendered against Borrower or any Affiliate of Borrower;

         (b)      the commencement or institution of any legal or administrative
                  action, suit, proceeding or investigation by or against
                  Borrower in or before any court, governmental or regulatory
                  body, agency, commission or official, board of arbitration or
                  arbitrator, the outcome of which could materially and
                  adversely affect Borrower's current or future financial
                  position, assets, business, operations or prospects, or could
                  prevent or impede the implementation or completion, observance
                  or performance of any of the arrangements or transactions
                  contemplated by any of the Loan Documents; or



                                      -32-

<PAGE>   38



         (c)      the occurrence of any adverse development not previously
                  disclosed by Borrower to National City in writing, in any such
                  action, suit, proceeding or investigation.

SECTION 4.8 NOTICE OF OTHER EVENTS.

         (a)      If (and on each occasion that) any event shall occur or any
                  condition shall develop which constitutes a Default or an
                  Event of Default, then, promptly (and, in any event, within
                  five (5) Business Days) after Borrower shall have first become
                  aware of the same, Borrower will furnish or cause to be
                  furnished to National City a written notice specifying the
                  nature and the date of the occurrence of such event or (as the
                  case may be), the nature and the period of existence of such
                  condition and what action Borrower is taking or propose to
                  take with respect thereto.

         (b)      Immediately upon Borrower's first becoming aware of any of the
                  following occurrences, Borrower will furnish or cause to be
                  furnished to National City written notice with full
                  particulars of

                  (i)      the business failure, insolvency or bankruptcy of
                           Borrower;

                  (ii)     any material labor dispute, any attempt by any labor
                           union or organization representatives to organize or
                           represent employees of Borrower, or any unfair labor
                           practices or proceedings of the National Labor
                           Relations Board with respect to Borrower; or any
                           defaults or events of default under any material
                           agreement of Borrower or any material violations of
                           any laws, regulations, rules or ordinances of any
                           governmental or regulatory body by Borrower or with
                           respect to any of Borrower's Property.

SECTION 4.9 INSPECTIONS. Borrower shall permit any officer, employee, consultant
or other representative or agent of National City to visit and inspect, from
time to time and at any reasonable time, after prior notice to Borrower, any of
the assets or Property owned or held under lease by Borrower and, to examine the
books of account, records, reports and the papers (and to make copies thereof
and to take extracts therefrom) of Borrower and to discuss the affairs, finances
and accounts of Borrower with the directors and executive officers, as the case
may be, of Borrower.

SECTION 4.10 PAYMENT OF TAXES AND OTHER CLAIMS. Borrower shall pay and discharge
promptly all taxes, assessments and other governmental charges or levies at any
time imposed upon it or upon its income, revenues or Property, as well as all
claims of any kind (including claims for labor, material or supplies) which, if
unpaid, might by law become a Lien or charge upon all or any part of its income,
revenues or Property. Notwithstanding the foregoing to the contrary, Borrower
may, provided that there is not then an Event of Default hereunder, contest the
propriety or amount of any such taxes, assessments or governmental charges, or
of any such claims, if

         (a)      such contest is instituted in good faith and prosecuted with
                  reasonable diligence;



                                      -33-

<PAGE>   39



         (b)      such contest shall preclude the sale or forfeiture of the
                  affected Property (or Borrower shall provide National City
                  with such reasonable security or other assurances as may be
                  requested by National City in connection with such contest);
                  and

         (c)      Borrower shall indemnify National City of and from any and all
                  liability, loss, cost or expense incurred by or asserted
                  against any such party in connection with, or in consequence
                  of, any such contest.

SECTION 4.11 PAYMENT OF INDEBTEDNESS. Borrower will duly and punctually pay or
cause to be paid the principal and interest on the Loans and all fees and other
amounts payable hereunder or under the Loan Documents as and when required by
this Agreement and/or the other Loan Documents. Borrower shall pay all other
Indebtedness (whether existing on the date hereof or arising at any time
thereafter) as and when the same is due and payable and prior to the expiration
of any period of notice or grace applicable thereto.

SECTION 4.12 PERFORMANCE OF OBLIGATIONS UNDER THE LOAN. Borrower will duly and
properly perform, observe and comply with all of its agreements, covenants and
obligations under this Agreement and each of the other Loan Documents to which
it is a party.

SECTION 4.13 GOVERNMENTAL CONSENTS AND APPROVALS.

         (a)      Borrower will obtain or cause to be obtained all such
                  approvals, consents, orders, authorizations and licenses from,
                  give all such notices promptly to, register, enroll or file
                  all such agreements, instruments or documents promptly with,
                  and promptly take all such other action with respect to, any
                  governmental or regulatory authority, agency or official, or
                  any central bank or other fiscal or monetary authority, agency
                  or official, as may be required from time to time under any
                  provision of any applicable law:

                  (i)      for the performance by Borrower of any of its
                           agreements or obligations under the Notes, this
                           Agreement or any of the other Loan Documents to which
                           it is a party or for the payment by Borrower to
                           National City at its Head Office of any sums which
                           shall become due and payable by Borrower to National
                           City thereunder;

                  (ii)     to ensure the continuing legality, validity, binding
                           effect or enforceability of the Notes or any of the
                           other Loan Documents or of any of the agreements or
                           obligations thereunder of Borrower, or either of
                           them; or

                  (iii)    to continue the proper operation of the business and
                           operations of Borrower.



                                      -34-

<PAGE>   40



         (b)      Borrower shall duly perform and comply with the terms and
                  conditions of all such approvals, consents, orders,
                  authorizations and Licenses and Permits from time to time
                  granted to or made upon Borrower.

SECTION 4.14 NOTICE AS TO CERTAIN DOCUMENTS. If (and on each occasion that) any
of the following events shall occur:

         (a)      the charter or other organizational documents of Borrower
                  shall at any time be modified or amended in any respect
                  whatever; or

         (b)      the by-laws or code of regulations of Borrower shall at any
                  time be modified or amended in any respect whatever;

then promptly (and, in any event, within one (1) Business Day) after the
occurrence of any such event, Borrower shall furnish National City with a true
and complete copy of each such modification, amendment or supplement.

SECTION 4.15 NOTICE OF TERMINATION OF CERTAIN DOCUMENTS.

         (a)      If (and on each occasion that) any of the following events
                  shall occur:

                  (i)      any Loan Document shall at any time be terminated,
                           canceled or rescinded for any reason whatever; or

                  (ii)     any action at law, suit in equity or other legal
                           proceeding shall at any time be commenced or
                           threatened in writing by any person

                           (A)      to terminate, cancel or rescind any Loan
                                    Document, or

                           (B)      to enforce any other Person's performance or
                                    observance of or compliance with any
                                    covenants, agreements or obligations under
                                    any Loan Document; or

                  (iii)    any Person which is a party to or otherwise bound by
                           any Loan Document shall fail or refuse to perform,
                           comply with or observe or shall otherwise breach any
                           one or more of its covenants, agreements or
                           obligations under such Loan Document;

                  then Borrower will promptly (and, in any event, within one (1)
                  Business Day) after Borrower shall have first become aware of
                  the occurrence of any such event, furnish to National City
                  written notice setting forth the particulars thereof.

         (b)      Borrower will take or cause to be taken, promptly and without
                  any expense to National City, all such action as may be
                  required to prevent, and will refrain from


                                      -35-

<PAGE>   41



                  taking any action that might cause, the termination,
                  cancellation, amendment or rescission of this Agreement or any
                  of the other Loan Documents.

SECTION 4.16 ENVIRONMENTAL MATTERS. Borrower and its Subsidiaries shall

         (a)      Comply with, and use all reasonable efforts to ensure
                  compliance by all tenants and subtenants, if any, with, all
                  applicable Environmental Laws and obtain and comply with and
                  maintain, and use all reasonable efforts to ensure that all
                  tenants and subtenants obtain and comply with and maintain,
                  any and all licenses, approvals, notifications, registrations
                  and permits required by applicable Environmental Laws, except
                  to the extent that failure to do so could not be reasonably
                  expected to have a Material Adverse Effect; provided that in
                  no event shall Borrower or its Subsidiaries be required to
                  modify the terms of leases, or renewals thereof, with existing
                  tenants

                  (i)      at Projects owned by Borrower or its Subsidiaries as
                           of the date hereof, or

                  (ii)     at Projects hereafter acquired by Borrower or its
                           Subsidiaries as of the date of such acquisition,

                  to add provisions to such effect.

         (b)      Conduct and complete all investigations, studies, sampling and
                  testing and all remedial, removal and other actions required
                  under Environmental Laws and promptly comply in all material
                  respects with all lawful orders and directives of all
                  Governmental Authorizes regarding Environmental Laws, except
                  to the extent that

                  (i)      the same are being contested in good faith by
                           appropriate proceedings and the pendency of such
                           proceedings could not be reasonably expected to have
                           a Material Adverse Effect or

                  (ii)     Borrower have determined in good faith that
                           contesting the same is not in the best interests of
                           Borrower and its Subsidiaries and the failure to
                           contest the same could not be reasonably expected to
                           have a Material Adverse Effect.

         (c)      Defend, indemnify and hold harmless National City and its
                  officers, and directors, from and against any claims, demands,
                  penalties, fines, liabilities, settlements, damages, costs and
                  expenses of whatever kind or nature known or unknown,
                  contingent or otherwise, arising out of, or in any way
                  relating to the violation of, noncompliance with or liability
                  under any Environmental Laws applicable to the operations of
                  Borrower, its Subsidiaries or the Projects, or any orders,
                  requirements or demands of Governmental Authorities related
                  thereto, including, without limitation, attorney's and
                  consultant's fees, investigation and laboratory fees, response
                  costs, court costs and litigation expense, except to the
                  extent that any of the


                                      -36-

<PAGE>   42



                  foregoing arise our of the gross negligence or willful
                  misconduct of the party seeking indemnification thereof. This
                  indemnity shall continue in full force and effect regardless
                  of the termination of this Agreement

         (d)      Prior to the acquisition of a new Project after the Closing
                  Date, perform or cause to be performed an environmental
                  investigation which investigation shall at a minimum comply
                  with ACSM standards. In connection with any such
                  investigation, Borrower shall cause to be prepared a report of
                  such investigation, to be made available to National City upon
                  reasonable request, for informational purposes and to assure
                  compliance with the specifications and procedures.

SECTION 4.17 FURTHER ASSURANCES. Borrower will execute, acknowledge and deliver,
or cause to be executed, acknowledged and delivered, any and all such further
assurances and other agreements or instruments, and take or cause to be taken
all such other action, as shall be reasonably requested by National City from
time to time in order to give full effect to any of the Loan Documents.

SECTION 4.18 BORROWER'S DEPOSITORY ACCOUNTS. Borrower shall maintain a
depository relationship with National City, including without limitation demand
deposit, time deposit, concentration, cash management and zero balance accounts
to the extent consistent with Borrower's lending relationships with other
commercial banks.

SECTION 4.19 USE OF PROCEEDS. Borrower shall use all Loan proceeds only for
purposes permitted by Section 2.7 of this Agreement.


                                    ARTICLE 5
                                    ---------

                         NEGATIVE COVENANTS OF BORROWER
                         ------------------------------

Borrower covenants with and represents and warrants to National City that from
and after the date hereof and until all of the Obligations are paid and
satisfied in full:

SECTION 5.1 LIMITATION ON NATURE OF BUSINESS. Borrower will not materially alter
the nature or character of its business as a self-administered and self-managed
Real Estate Investment Trust operating as a fully integrated real estate company
which acquires, develops, owns, leases and manages shopping centers and business
centers, generally as carried on at the date hereof

SECTION 5.2 LIMITATION ON CONSOLIDATION AND MERGER. Borrower shall not at any
time consolidate with or merge into or with any Person or Persons or enter into
or undertake any plan or agreement of consolidation or merger with any Person,
provided, however, that this Section 5.2 shall not prohibit Borrower from

         (a)      merging any one or more of Borrower's Consolidated
                  Subsidiaries with or into Borrower; or



                                      -37-

<PAGE>   43



         (b)      from entering into or consummating any merger or consolidation
                  transaction in which Borrower is the surviving entity,
                  provided that upon the completion of any transaction described
                  in this Section 5.2(b) Borrower shall remain in compliance
                  with all of its obligations and agreements under this
                  Agreement.

SECTION 5.3 LIMITATION ON DISTRIBUTIONS, DIVIDENDS, ACQUISITIONS AND
INVESTMENTS.

         (a)      Except with respect to Distributions made by Borrower in the
                  ordinary course of its business, including but not limited to
                  such Distributions as may be necessary to preserve Borrower's
                  status as a REIT, Borrower shall not declare or pay any
                  Distribution or cash dividends of any kind on any shares of
                  any class in its capital

                  (i)      if dividends paid on account of any fiscal quarter,
                           in the aggregate, would exceed 95% of Funds From
                           Operations for such fiscal quarter;

                  (ii)     if dividends paid on account of any fiscal year, in
                           the aggregate, would exceed 90% of Funds From
                           Operations for such fiscal year; or

                  (iii)    if, at the time of such payment or Distribution,
                           there shall have occurred and be continuing any Event
                           of Default hereunder or under any Loan Document.

         (b)      Borrower shall not at any time make or suffer to exist any
                  Investments (including, without limitation, loans and advances
                  to, and other Investments in, Subsidiaries), or commitments
                  therefor, or become or remain a partner in any partnership or
                  joint venture, or to make any Acquisition of any Person,
                  except:

                  (i)      Cash Equivalents;

                  (ii)     Investments in existing Subsidiaries, Investments in
                           Subsidiaries formed for the purpose of acquiring
                           Properties, Investments in joint ventures and
                           partnerships engaged solely in the business of
                           purchasing, developing, owning, operating, leasing
                           and managing shopping centers and business centers
                           and Investments in existence on the date hereof and
                           described in SCHEDULE 5.3 hereto;

                  (iii)    transactions permitted pursuant to Section 5.2; and

                  (iv)     Acquisitions of Persons whose primary operations
                           consist of the ownership, development, operation and
                           management of shopping centers and business centers
                           provided that, after giving effect to such
                           Acquisitions and Investments, Borrower continues to
                           comply with all of its covenants herein. Acquisitions
                           permitted pursuant to this Section 5.3(b) shall be
                           deemed to be "PERMITTED ACQUISITIONS".



                                      -38-

<PAGE>   44



SECTION 5.4 ACQUISITION OF MARGIN SECURITIES. Borrower shall not own, purchase
or acquire (or enter into any Contract to purchase or acquire) any "margin
security" as defined by any regulation of the Federal Reserve Board as now in
effect or as the same may hereafter be in effect unless, prior to any such
purchase or acquisition or entering into any such contract, National City shall
have received an opinion of counsel satisfactory to National City to the effect
that such purchase or acquisition will not cause this Agreement or the Notes to
be in violation of Regulation G, T, U, X or any other regulation of the Federal
Reserve Board then in effect.

SECTION 5.5 SALE AND LEASEBACK. Borrower shall not sell or transfer a
Substantial Portion of its Property in order to concurrently or subsequently
lease such Property as lessee.

SECTION 5.6 LIENS. Borrower shall not create, incur or suffer to exist any Lien
in, of or on the Property of Borrower, except:

         (a)      Liens for taxes, assessments or governmental charges or levies
                  on its Property if the same shall not at the time be
                  delinquent or thereafter can be paid without penalty, or are
                  being contested in good faith and by appropriate proceedings
                  and for which adequate reserves shall have been set aside on
                  its books;

         (b)      Liens imposed by law, such as carriers, warehousemen's and
                  mechanic's liens and other similar liens arising in the
                  ordinary course of business which secure payment of
                  obligations not more than 60-days past due or which are being
                  contested in good faith by appropriate proceedings and for
                  which adequate reserves shall have been set aside on its
                  books;

         (c)      Liens arising out of pledges or deposits under worker's
                  compensation laws, unemployment insurance, old age pensions,
                  or other social security or retirement benefits, or similar
                  legislation;

         (d)      easements, restrictions and such other encumbrances or charges
                  against real property as are of a nature generally existing
                  with respect to properties of a similar character and which do
                  not in any material way affect the marketability of the same
                  or interfere with the use thereof in the business of Borrower;

         (e)      Liens on Projects existing on the date hereof which secure
                  Indebtedness as described in SCHEDULE 5.6 hereto: and

         (f)      Liens other than Liens described in subsections (a) through
                  (e) above arising in connection with any Indebtedness
                  permitted hereunder to the extent such Liens will not result
                  in a Default in any of Borrower's covenants herein.

Liens permitted pursuant to this Section 5.6 shall be deemed to be "PERMITTED
LIENS".



                                      -39-

<PAGE>   45



SECTION 5.7 AFFILIATES. Borrower shall not enter into any transactions
(including, without limitation, the purchase or sale of any Property or service)
with, or make any payment or transfer to, any Affiliate except in the ordinary
course of business and pursuant to the reasonable requirements of Borrower's
business and upon fair and reasonable terms no less favorable to Borrower than
Borrower would obtain in a comparable arms-length transaction.

SECTION 5.8 FINANCIAL UNDERTAKINGS. Borrower shall not enter into or remain
liable upon any Financial Undertaking, except to the extent required to protect
Borrower against increases in interest payable to it under variable interest
Indebtedness.

SECTION 5.9 VARIABLE INTEREST INDEBTEDNESS. Borrower shall not at any time
permit the outstanding principal balance of Indebtedness which bears interest at
an interest rate that is not fixed through the maturity date of such
Indebtedness to exceed $175,000,000.00, unless all of such Indebtedness in
excess of $175,000,000.00 is subject to a swap, rate cap or other interest rate
management program approved by National City that effectively converts the
interest rate on such excess to a fixed rate.


                                    ARTICLE 6
                                    ---------

                           EVENTS OF DEFAULT; REMEDIES
                           ---------------------------

SECTION 6.1 EVENTS OF DEFAULT. The occurrence of any one or more of the
following events shall constitute an "Event of Default":

         (a)      PRINCIPAL AND INTEREST. Any principal, interest or any other
                  sum payable under this Agreement or the Notes shall not be
                  paid within five (5) days of when due;

         (b)      REPRESENTATION AND WARRANTIES. Any representation or warranty
                  at any time made by or on behalf of Borrower in this
                  Agreement, any Loan Document or in any certificate, written
                  report or statement furnished to National City in connection
                  therewith shall prove to have been untrue, incorrect or
                  breached in any material respect on or as of the date on which
                  the same was made or was deemed to have been made or repeated;

         (c)      CERTAIN COVENANTS. Borrower shall fail to comply with the
                  covenants set forth in Sections 4.2(b), 4.5(a),or Article 5;

         (d)      OTHER COVENANTS. Borrower shall fail to perform, comply with
                  or observe any other covenant or agreement contained in this
                  Agreement and such failure or breach shall continue for more
                  than twenty (20) days after the earlier of the date on which
                  Borrower shall have first become aware of such failure or
                  breach or National City shall have first notified Borrower of
                  such failure or breach (provided, however, that solely with
                  respect to defaults of the nature described in this Section
                  6.1(d) which


                                      -40-

<PAGE>   46



                  cannot be cured by the payment of money and cannot
                  using appropriate diligence be cured within such 20-day
                  period, Borrower shall not be deemed to have defaulted
                  hereunder provided that Borrower, shall commence reasonable
                  curative action with respect to such matter within such 20-day
                  period and shall thereafter diligently and continuously
                  prosecute the same to a timely completion);

         (e)      LOAN DOCUMENTS. Borrower shall fail to observe or perform in
                  any material fashion any of its obligations or undertakings
                  under any Loan Document other than this Agreement, and such
                  failure shall continue beyond the applicable period of grace
                  (if any) provided therein, or any Loan Document shall cease to
                  be legal, valid, binding or enforceable in accordance with its
                  terms;

         (f)      LITIGATION. Any action at law, suit in equity or other legal
                  or administrative proceeding to amend, cancel, revoke or
                  rescind any Loan Document shall be commenced by or on behalf
                  of Borrower, or by any court or any other governmental
                  authority or any court or any other governmental authority
                  shall make a determination, or issue a judgment, order, decree
                  or ruling to the effect that, any one or more of the
                  covenants, agreements or obligations of Borrower hereunder or
                  under any one or more of the other Loan Documents are illegal,
                  invalid or unenforceable in accordance with the terms thereof,

         (g)      INSOLVENCY-VOLUNTARY.  If Borrower shall:

                  (i)      take any action for the termination, winding up,
                           liquidation or dissolution of its operations;

                  (ii)     make a general assignment for the benefit of
                           creditors, become insolvent or be unable to pay its
                           debts as they mature;

                  (iii)    file a petition in voluntary liquidation or
                           bankruptcy;

                  (iv)     file a petition or answer or consent seeking the
                           reorganization of its business, or the readjustment
                           of any Indebtedness;

                  (v)      commence any case or proceeding under applicable
                           insolvency or bankruptcy laws now or hereafter
                           existing;

                  (vi)     consent to the appointment of any receiver,
                           administrator, custodian, liquidator or trustee of
                           all or any part of its assets or property;

                  (vii)    take any corporate action for the purpose of
                           effecting any of the foregoing; or

                  (viii)   be adjudicated as bankrupt or insolvent;



                                      -41-

<PAGE>   47



         (h)      INSOLVENCY-INVOLUNTARY. If any petition for any proceedings in
                  bankruptcy or liquidation or for the reorganization or
                  readjustment of Indebtedness of Borrower shall be filed, or
                  any case or proceeding shall be commenced, under any
                  applicable bankruptcy or insolvency laws now or hereafter
                  existing, against Borrower, or any receiver, administrator,
                  custodian, liquidator or trustee shall be appointed for
                  Borrower or for all or any part of Borrower's assets or
                  Property, or any order for relief shall be entered in a
                  proceeding with respect to Borrower under the provisions of
                  the United States Bankruptcy Code, as amended, and such
                  proceeding or such appointment shall not be dismissed or
                  discharged, as the case may be, within forty-five (45) days
                  after the filing or appointment thereof;

         (i)      JUDGMENT. Any final and non-appealable judgment, order or
                  decree for the payment of money in excess of Ten Million
                  Dollars ($10,000,000) shall be rendered against Borrower, and
                  shall not be discharged within thirty (30) days after the date
                  of the entry thereof;

         (j)      ERISA. Any Termination Event shall occur and, as of the date
                  thereof or any subsequent date, the sum of the various
                  liabilities of Borrower and its ERISA Affiliates including,
                  without limitation, any liability to the Pension Benefit
                  Guaranty Corporation or its successor or to any other party
                  under Sections 4062, 4063, or 4064 of ERISA or any other
                  provision of law resulting from or otherwise associated with
                  such event exceeds One Million Dollars ($1,000,000); or
                  Borrower or any of its ERISA Affiliates as an employer under
                  any Multiemployer Plan shall have made a complete or partial
                  withdrawal from such Multiemployer Plans and the plan sponsors
                  of such Multiemployer Plans shall have notified such
                  withdrawing employer that such employer has incurred a
                  withdrawal liability requiring a payment in an amount
                  exceeding One Million Dollars ($1,000,000); or

         (k)      LOSS OF LICENSE OR PERMITS. Any of the Licenses and Permits
                  now held or hereafter acquired by Borrower shall be revoked or
                  terminated and not renewed and the absence of any such
                  Licenses and Permits would have a material adverse impact on
                  the business, Property, prospects, profits or condition
                  (financial or otherwise) of Borrower.

SECTION 6.2 ACCELERATION OF OBLIGATIONS. If any one or more of the Events of
Default shall at any time occur and be continuing:

         (a)      National City shall, by giving notice to Borrower (a "NOTICE
                  OF ACCELERATION"), declare all of the Obligations, including
                  the entire unpaid principal of the Notes, all of the unpaid
                  interest accrued thereon, and any and all other sums payable
                  by Borrower under this Agreement, the Notes, or any of the
                  other Loan Documents, to be immediately due and payable;
                  except that if there shall be an Event of Default under
                  Section 6.1(h) or (g), all of the Obligations, including the
                  entire unpaid


                                      -42-

<PAGE>   48



                  balance of all of the Notes, all of the unpaid interest
                  accrued thereon and all (if any) other sums payable by
                  Borrower under this Agreement, the Notes or any of the other
                  Loan Documents shall automatically and immediately be due and
                  payable without notice to Borrower; and except further that if
                  there shall be an Event of Default under Section 6.1(g) or
                  (h), and if National City, in accordance with the terms of
                  this Agreement, shall give a Notice of Acceleration to
                  Borrower, Borrower shall not be required to pay any prepayment
                  penalties in connection with the acceleration of any of the
                  Obligations of Borrower. Thereupon, all of such Obligations
                  which are not already due and payable shall forthwith become
                  absolutely and unconditionally due and payable, without
                  presentment, demand, protest or any further notice or any
                  other formalities of any kind, all of which are hereby
                  expressly and irrevocably waived.

         (b)      National City may proceed to protect and enforce all or any of
                  its rights, remedies, powers and privileges under this
                  Agreement, the Notes or any of the other Loan Documents by
                  action at law, suit in equity or other appropriate
                  proceedings, whether for specific performance of any covenant
                  contained in this Agreement, any Note or any of the other Loan
                  Documents, or in aid of the exercise of any power granted to
                  National City herein or therein.

SECTION 6.3 NO IMPLIED WAIVER; RIGHTS CUMULATIVE. No delay on the part National
City in exercising any right, remedy, power or privilege hereunder, under any of
the other Loan Documents or provided by statute, at law in equity or otherwise
shall impair, prejudice or constitute a waiver of any such right, remedy, power
or privilege or be construed as a waiver of any Default or Event of Default or
as an acquiescence therein. No right, remedy, power or privilege conferred on or
reserved to National City under any of the Loan Documents or otherwise is
intended to be exclusive of any other right, remedy, power or privilege. Each
and every right, remedy, power and privilege conferred on or reserved to
National City under any of the Loan Documents or otherwise shall be cumulative
and in addition to each and every other right, remedy, power or privilege so
conferred on or reserved to National City, and may be exercised at such time or
times and in such order and manner as National City shall (in its sole and
complete discretion) deem expedient.


                                    ARTICLE 7
                                    ---------

                        PROVISIONS OF GENERAL APPLICATION
                        ---------------------------------

SECTION 7.1 DURATION. This Agreement shall continue in full force and effect and
the duties, covenants, and liabilities of Borrower hereunder and all the terms,
conditions, and provisions hereof relating thereto shall continue to be fully
operative until all Obligations to National City have been satisfied in full,
PROVIDED, HOWEVER that notwithstanding the provisions of this Section 7.1 all
Obligations shall be due and payable on the Maturity Date.

SECTION 7.2 NOTICES.



                                      -43-

<PAGE>   49



         (a)      All notices and other communications pursuant to this
                  Agreements shall be in writing, either delivered in hand or
                  sent by recognized overnight delivery service or by
                  first-class mail, postage prepaid, addressed as follows:

                  (i)      If to Borrower, to:

                           Developers Diversified Realty Corporation
                           34555 Chagrin Boulevard
                           Moreland Hills, Ohio 44022
                           Attn:  William H. Schafer, Vice President and Chief 
                                  Financial Officer

                           with a copy to:

                           Developers Diversified Realty Corporation
                           34555 Chagrin Boulevard
                           Moreland Hills, Ohio 44022
                           Attn:    Joan U. Allgood, Esq.,
                                    General Counsel

                  (ii)     If to National City, to:

                           National City Bank
                           1900 East Ninth Street
                           Cleveland, Ohio 44101
                           Attn:    Real Estate Industries Division,
                                    Gary L. Wimer, Vice President

                           with a copy to:

                           National City Bank
                           1900 East Ninth Street
                           Cleveland, Ohio 44114
                           Attn:    Law Department

         or to such other addresses or by way of such telex and other numbers as
         any party hereto shall have designated in a written notice to the other
         parties hereto.

         (b)      Except as otherwise expressly provided herein, any notice or
                  other communication given under this Agreement or any other
                  Loan Document shall be deemed to have been duly given or made
                  and to have become effective when delivered in hand to the
                  party to which it is directed, or, if sent by overnight
                  delivery service or by first-class mail, postage prepaid, and
                  properly addressed in accordance with Section 7.2(a),



                                      -44-

<PAGE>   50



                  (i)      when received by the addressee; or

                  (ii)     if sent by first-class mail, postage prepaid, on the
                           third (3rd) Business Day following the day of the
                           dispatch thereof, whichever shall be the earlier.

SECTION 7.3 SURVIVAL OF REPRESENTATIONS. All representations and warranties made
by or on behalf of Borrower in this Agreement or any of the other Loan Documents
shall be deemed to have been relied upon by National City notwithstanding any
investigation made by National City. All such representations and warranties
shall survive the making of each of the Loans until all of the Obligations shall
have been paid in full.

SECTION 7.4 AMENDMENTS. Each of the Loan, amended Documents may be modified or
supplemented in any respect whatever, only by a written instrument signed by
Borrower and National City.

SECTION 7.5 COSTS, EXPENSES, TAXES AND INDEMNIFICATION.

         (a)      Borrower absolutely and unconditionally agrees to pay to
                  National City, and to reimburse National City for, all
                  reasonable out-of-pocket costs and expenses (including
                  reasonable legal fees and expenses) which shall at any time be
                  incurred or sustained by National City or any of its directors
                  or officers as a consequence of or any way in connection with:

                  (i)      the preparation, negotiation, execution and delivery
                           of the Loan Documents;

                  (ii)     the continuation of the rights of National City in
                           connection with respect to any Loan;

                  (iii)    preparation, negotiation, execution, or delivery of
                           any amendment or modification of any of the Loan
                           Documents; or

                  (iv)     in the granting by National City of any consents,
                           approvals or waivers under any of the Loan Documents.

         (b)      Borrower absolutely and unconditionally agrees to pay to
                  National City and upon demand by National City at any time and
                  as often as the occasion therefor may require, all reasonable
                  out-of-pocket costs and expenses which shall be incurred or
                  sustained National City or its directors or officers as a
                  consequence of, on account of, in relation to or any way in
                  connection with the exercise, protection or enforcement any of
                  its rights, remedies, powers or privileges hereunder or under
                  any of the Loan Documents or in connection with any
                  litigation, proceeding or dispute arising from or related to
                  any of the Loan Documents (including, but not limited to, all
                  of the reasonable fees and disbursements of consultants, legal
                  advisers,


                                      -45-

<PAGE>   51



                  accountants, experts and agents for National City, the
                  reasonable travel and living expenses away from home of
                  employees, consultants, experts or agents of National City,
                  and the reasonable fees of agents, consultants and experts of
                  National City for services rendered on its behalf).

         (c)      Borrower shall absolutely and unconditionally indemnify and
                  hold harmless National City against any and all claims,
                  demands, suits, actions, causes of action, damages, losses,
                  settlement payments, obligations, costs, expenses and all
                  other liabilities whatsoever which shall at any time or times
                  be incurred or sustained by National City or by any of their
                  respective shareholders, directors, officers, subsidiaries or
                  Affiliates on account of, or in relation to, or in any way in
                  connection with, any of the arrangements or transactions
                  contemplated by, associated with or ancillary to this
                  Agreement or any of the other Loan Documents, without regard
                  to whether all or any of the transactions contemplated by,
                  associated with or ancillary to this Agreement, or any of such
                  Loan Documents shall ultimately be consummated.

         (d)      Borrower hereby covenants and agrees that any sums expended
                  National City for which National City is entitled to
                  reimbursement under this Section 7.5 shall be due and payable
                  within thirty (30) days after Borrower's receipt of written
                  notice thereof from National City, and shall bear interest at
                  the Default Interest Rate from the thirtieth (30th) day after
                  the date on which Borrower receive such notice until the date
                  such payment is made in full.

         (e)      Borrower's indemnity obligations under this Section 7.5 shall
                  not extend to any losses, costs, expenses or damages
                  proximately caused by the gross negligence or willful
                  misconduct of any party which, absent this Section 7.5(e),
                  would be entitled to indemnification hereunder.

SECTION 7.6 SET-OFF. Borrower hereby confirms to National City the continuing
and immediate rights of set-off of National City with respect to all deposits,
balances and other sums credited by or due from National City or any of its
offices or branches to Borrower, which rights are in addition to any other
rights which National City may have under applicable law. If any principal,
interest or other sum payable by Borrower to National City under the Notes or
any of the Loan Documents is not paid punctually as and when the same shall
first become due and payable, or if any Event of Default shall at any time occur
and be continuing, any deposits, balances or other sums credited by or due from
National City or any of their respective offices or branches to Borrower, may,
without any prior notice of any kind to Borrower, and without any other
conditions precedent now or hereafter imposed by statute, rule or law or
otherwise (all of which are hereby expressly and irrevocably waived by
Borrower), be immediately set off, appropriated and applied by National City
toward the payment and satisfaction of the Obligations in such order and manner
as National City (in its sole and complete discretion) may determine.



                                      -46-

<PAGE>   52



SECTION 7.7 BINDING EFFECT. This Agreement shall be binding upon and inure to
the benefit of the parties hereto and their respective successors and permitted
assigns; provided, however, that

         (a)      Borrower may not assign or delegate any of its rights or
                  obligations hereunder without the express prior written
                  consent of National City; and

         (b)      National City may assign or delegate its rights or obligations
                  hereunder.

SECTION 7.8 GOVERNING LAW; JURISDICTION AND VENUE.

         (a)      This instrument and the rights and obligations of all parties
                  hereunder shall be governed by and construed under the
                  substantive laws of the State of Ohio, without reference to
                  the conflict of laws principles of such state.

         (b)      National City and Borrower hereby designate all state and
                  federal courts of record sitting in Cleveland, Ohio as forums
                  where any action, suit or proceeding in respect of or arising
                  out of this Agreement, the Notes, Loan Documents, or the
                  transactions contemplated by this Agreement may be prosecuted
                  as to all parties, their successors and assigns, and each
                  hereby consents to the jurisdiction and venue of such courts.
                  Borrower waives any and all personal rights under the laws of
                  any other state to object to jurisdiction within the State of
                  Ohio for the purposes of litigation to enforce the
                  Obligations. In the event any such litigation shall be
                  commenced, Borrower agrees that service of process may be
                  made, and personal jurisdiction over Borrower obtained, by
                  service of a copy of the summons, complaint and other
                  pleadings required to commence such litigation upon Borrower's
                  appointed Agent for Service of Process in the State of Ohio,
                  which the undersigned hereof designates to be: Joan U.
                  Allgood, Esquire, 34555 Chagrin Boulevard, Moreland Hills,
                  Ohio 44022. Borrower recognizes and agrees that such
                  designation of agency has been created for Borrower's
                  convenience and benefit, and shall not be revoked, withdrawn,
                  or modified without the prior written consent of National
                  City.

SECTION 7.9 WAIVER JURY. AS A MATERIAL INDUCEMENT FOR NATIONAL CITY TO EXTEND
CREDIT AS PROVIDED HEREIN, AND AFTER HAVING THE OPPORTUNITY TO CONSULT COUNSEL,
BORROWER HEREBY EXPRESSLY WAIVES THE RIGHT TO TRIAL BY JURY IN ANY LAWSUIT OR
PROCEEDING RELATING TO THIS AGREEMENT OR ANY OF THE OTHER LOAN DOCUMENTS OR
ARISING IN ANY WAY FROM THE OBLIGATIONS.

SECTION 7.10 WAIVERS. Borrower waives notice of nonpayment, demand, notice of
demand, presentment, protest and notice of protest with respect to the
Obligations, or notice of acceptance hereof, notice of the Loans made, credit
extended, or any other action taken in reliance hereon, and all other demands
and notices of any description, except for those notices which are expressly
provided for herein. Borrower acknowledges and agrees that, as of the date
hereof, all of

                                      -47-

<PAGE>   53




Borrower's outstanding loan obligations to National City are owed without any
offset, defense, claim or counterclaim of any nature whatsoever.

SECTION 7.11 INTEGRATION OF SCHEDULES AND EXHIBITS. The Exhibits and Schedules
annexed to this Agreement are part of this Agreement and are incorporated herein
by reference.

SECTION 7.12 HEADINGS. The table of contents, headings of the Articles, Sections
and paragraphs of this Agreement have been inserted for convenience of reference
only and shall not be deemed to alter, limit or affect the scope, meaning or
interpretation of any provision of this Agreement.

SECTION 7.13 COUNTERPARTS. This Agreement may be executed in any number of
counterparts, and signature pages from any counterpart may be appended to any
other counterpart. All such counterparts shall together constitute a single,
unified, agreement. In making proof of this Agreement, it shall not be necessary
to produce or account for more than one counterpart hereof signed by each of the
parties hereto.

SECTION 7.14 SEVERABILITY. If any provision of this Agreement or the application
thereof to any person or circumstance shall be invalid or unenforceable to any
extent, the balance of this Agreement and the application of all provisions of
this Agreement to all other persons and circumstances shall not be affected
thereby. Each provision of this Agreement shall remain valid and enforceable to
the fullest extent permitted by law.

SECTION 7.15 ONE GENERAL OBLIGATION. All Loans under this Agreement constitute
one loan, and all Obligations of Borrower under this Agreement and all of the
other Loan Documents constitute one general obligation. All of the rights of
National City contained in this Agreement shall likewise apply insofar as
applicable to any modification of or supplement to this Agreement. No officers,
directors, shareholders or employees of Borrower shall have any personal
liability for any obligations under this Agreement or as a result of any
documents or certificates delivered pursuant to this Agreement, except in cases
of actual fraud or willful misconduct; provided, however, that nothing in this
sentence shall be deemed in any way to limit the absolute and unconditional
liability of Borrower for the full and timely payment, observance and
performance of all of its obligations hereunder.

SECTION 7.16 CONFIDENTIALITY.

         (a)      Borrower acknowledges that from time to time financial
                  advisory, investment banking and other services may be offered
                  or provided to Borrower or one or more of its Affiliates by
                  National City, or by their Affiliates, and Borrower hereby
                  authorizes National City to share any information delivered to
                  it by Borrower or its Affiliates pursuant to this Agreement,
                  or in connection with their respective decisions to enter into
                  this Agreement, with any such Affiliate, it being understood
                  that any such Affiliate receiving such information shall be
                  bound by the provisions of clause (b) below as if it were a
                  bank hereunder.


                                      -48-

<PAGE>   54



         (b)      National City agrees to keep confidential, in accordance with
                  its customary procedures for handling confidential
                  information, any non-public information supplied to it by
                  Borrower pursuant to this Agreement which is identified by
                  Borrower as being confidential at the time the same is
                  delivered to National City. Notwithstanding the foregoing to
                  the contrary National City may disclose any such information:

                  (i)      to the extent required by statute, rule, regulation
                           or judicial process,

                  (ii)     to its counsel,

                  (iii)    to regulatory personnel. auditors or accountants,

                  (iv)     in connection with any litigation to National City is
                           a party,

                  (v)      to an Affiliate of National City as provided in
                           clause (a) above, or

                  (vi)     to any assignee or participant (or prospective
                           assignee or participant) so long as such assignee or
                           participant (or prospective assignee or participant)
                           agrees to be bound by the provisions hereof.

                                   DEVELOPERS DIVERSIFIED REAL
                                   CORPORATION

                                   By: ________________________________
                                            Name:  William H. Schafer
                                            Title:  Vice President and Chief
                                                    Financial Officer


                                   NATIONAL CITY BANK

                                   By: ________________________________
                                            Gary L. Wimer
                                            Vice President


                                      -49-

<PAGE>   55


                                 PROMISSORY NOTE
                                 ---------------

$10,000,000.00                                           Cleveland, Ohio
                                                         November 13, 1996

FOR VALUE RECEIVED, the undersigned, DEVELOPERS DIVERSIFIED REALTY CORPORATION,
an Ohio corporation ("BORROWER"), promises to pay to the order of NATIONAL CITY
BANK ("NATIONAL CITY"), at the main office of National City in Cleveland, Ohio,
the principal sum of

                               TEN MILLION DOLLARS

(or, if less, the aggregate unpaid principal balance from time to time shown on
the reverse side hereof or as may be entered in a loan account on National
City's books and records, or both), together with interest computed in the
manner provided in the Credit Agreement referred to below, which principal and
interest is payable in accordance with provisions in the Credit Agreement.

This Note is issued pursuant to a Revolving Credit Agreement dated as of
November 13, 1996, as amended from time to time (as amended, the "CREDIT
AGREEMENT") by and between Borrower and National City.

Reference is made to the Credit Agreement for the definitions of certain terms,
for provisions governing the making of subject loans, the acceleration of the
maturity thereof, rights of prepayment, and for other provisions to which this
note is subject. Any endorsement by the payee on the reverse side of this note
(or any allonge thereto) shall be presumptive evidence of the data so endorsed.

                                   DEVELOPERS DIVERSIFIED REALTY
                                   CORPORATION


                                   By: ________________________________
                                        Name: William H. Schafer
                                        Title: Vice President and Chief Officer



<PAGE>   56


                                    EXHIBIT A
                                    ---------


                              PAYMENT AUTHORIZATION
                              ---------------------

DEVELOPERS DIVERSIFIED REALTY CORPORATION ("BORROWER") under the Revolving
Credit Facility dated as of November 13, 1996 ("CREDIT AGREEMENT") between
Borrower and NATIONAL CITY BANK ("NATIONAL CITY"), hereby notifies National City
that it is making a payment of $_________ in accordance with and pursuant to the
terms of the Credit Agreement.

The payment of $_______________ represents:

<TABLE>
         <S>                                         <C>                   
         Principal                                   $_____________________

         Interest from _________                     $_____________________
         to __________

         Fees                                        $_____________________

         Others (including LIBOR                     $_____________________
         Breakage Costs)*
</TABLE>

This payment of $____________ shall be transmitted to National City on
___________________ in the following manner:

Borrower hereby authorizes National City to transfer, withdraw, and/or deposit
the funds in accordance with the instructions above.

                                    BORROWER:

                                    DEVELOPERS DIVERSIFIED REALTY
                                    CORPORATION

Dated: ________________             By:_______________________________________
                                        Name: ________________________________
                                        Title:________________________________


*        LIBOR Breakage Costs may not be payable at the time of such payment.
         Borrower agrees to pay such breakage costs in accordance with the terms
         of the Credit Agreement.



<PAGE>   57


                                    EXHIBIT B
                                    ---------


                               REQUEST FOR ADVANCE
                               -------------------

DEVELOPERS DIVERSIFIED REALTY CORPORATION ("BORROWER") hereby requests an
advance in the amount of $________________ pursuant to and in accordance with
the terms and conditions of the Revolving Credit Facility dated as of November
13, 1996 ("CREDIT AGREEMENT"), between NATIONAL CITY BANK ("NATIONAL CITY"), and
Borrower and Developers Diversified Finance Corporation.

Such advance in the amount of $ ___________________ shall be deposited to the
account of Borrower on the date hereof.

Please notify ___________________ at Borrower to confirm the transmittal of
funds.

To induce National City to make such advance, Borrower hereby represents to
National City as follows:

1.       The Outstanding Amount (as such term is defined in the Credit
         Agreement) shall not, giving effect to the advance hereby requested,
         exceed the Maximum Commitment.

2.       All of the representations and warranties made by the Borrower in the
         Credit Agreement are true and correct on the date hereof, except for
         any representation or warranty limited by its terms to a specific date.

3.       No Default or Event of Default exists under the Credit Agreement.

4.       The approval of this Request for Advance shall not be deemed to be a
         waiver by National City of any Default or Event of Default by the
         Borrower under the Credit Agreement.

                                     BORROWER:

                                     DEVELOPERS DIVERSIFIED REALTY
                                     CORPORATION


Dated: ______________                By:________________________________

                                     Name:______________________________

                                     Title:_____________________________








<PAGE>   58


                                    EXHIBIT C
                                    ---------




                                COMMERCIAL LOANS
                         LOAN DISBURSEMENT AUTHORIZATION

You are hereby authorized and directed to disburse the proceeds of the loan
which you are making to the undersigned in the following manner.

<TABLE>
<S>                                                                    <C>
ISSUE CASHIER'S CHECK PAYABLE TO THE ORDER OF:

_____________________________________________________________          $____________

_____________________________________________________________          $____________

CREDIT ACCOUNT SHOWN BELOW:

NAME                                                          ACCT. #

DEVELOPERS DIVERSIFIED REALTY CORPORATION                     2856056           $ PERIODIC ADVANCES


PAY EXISTING OBLIGATIONS(S) SHOWN BELOW:

_____________________________________________________________          $____________

_____________________________________________________________          $____________

OTHER (WIRE TRANSFER, INTER-DEPARTMENT TRANSFER):

_____________________________________________________________          $____________

_____________________________________________________________          $____________

_____________________________________________________________          $____________

</TABLE>

ADDITIONAL ADVANCES, TO BE DISTRIBUTED UPON REQUEST, NOT TO EXCEED
TOTAL APPROVAL/NOTE.

DEVELOPERS DIVERSIFIED                        Total Disbursed $______________
REALTY CORPORATION
(an Ohio corporation)                         Total Approval/
                                              Note            $ 10,000,000.00

BY: _____________________________
TITLE: __________________________             DATE:            11/13/96
                                                    -------------------

<PAGE>   59



                                   Developers
                                   Diversified
                               Realty Corporation


VIA MESSENGER
                                                              November 15, 1996

Mr. Gary Wimer
Real Estate Industries
National City Bank
1900 E. Ninth Street
Cleveland, Ohio 44114

          RE:    $10,000,000.00 Unsecured Revolving Credit Facility

Dear Gary:

         Enclosed are the following original documents:

1        Revolving Credit Facility dated as of November 13, 1996, executed by
         DDR;

2.       Promissory Note in the principal amount of $10,000,000.00, executed by
         DDR;

3.       Secretary's Certificate, executed by Joan Allgood; and

4.       Certificate of Incumbency.

         The Secretary's Certificate has been revised. Per Joan Allgood's
discussion with Bill Smith, it was agreed that the resolutions adopted by the
Board of Directors regarding a borrowing of up to $50,000,000.00 were acceptable
for this transaction. I also enclose our standard incumbency certificate as all
officers of DDR have the authority to execute and deliver documents on behalf of
the corporation.

         Thank you for your continued cooperation. Should you have any
questions, please call me of Bill Schafer.

                                 Very truly yours,


                                 Elizabeth A. Berry
                                 Legal Assistant

Enclosures

cc:      Joan Allgood, Esq.
         William H. Schafer (w/enc.)


<PAGE>   60



                                 PROMISSORY NOTE

$10,000,000.00                                            Cleveland, Ohio
                                                          November 13, 1996

FOR VALUE RECEIVED, the undersigned, DEVELOPERS DIVERSIFIED REALTY CORPORATION,
an Ohio corporation ("BORROWER"), promises to pay to the order of NATIONAL CITY
BANK ("NATIONAL CITY"), at the main office of National City in Cleveland, Ohio,
the principal sum of

                               TEN MILLION DOLLARS

(or, if less, the aggregate unpaid principal balance from time to time shown on
the reverse side hereof or as may be entered in a loan account on National
City's books and records, or both), together with interest computed in the
manner provided in the Credit Agreement referred to below, which principal and
interest is payable in accordance with provisions in the Credit Agreement.

This Note is issued pursuant to a Revolving Credit Agreement dated as of
November 13, 1996, as amended from time to time (as amended, the "CREDIT
AGREEMENT") by and between Borrower and National City.

Reference is made to the Credit Agreement for the definitions of certain terms,
for provisions governing the making of subject loans, the acceleration of the
maturity thereof, rights of prepayment, and for other provisions to which this
note is subject. Any endorsement by the payee on the reverse side of this note
(or any allonge thereto) shall be presumptive evidence of the data so endorsed.

                                   DEVELOPERS DIVERSIFIED REALTY
                                   CORPORATION

                                   By: ____________________________________
                                       Name:  William H. Schafer
                                       Title: Vice President and Chief
                                              Financial Officer




<PAGE>   61



                             SECRETARY'S CERTIFICATE

         The undersigned, being the duly elected, qualified and acting Secretary
of DEVELOPERS DIVERSIFIED REALTY CORPORATION, an Ohio corporation ("BORROWER"),
on this 15th day of November, 1996, certifies to NATIONAL CITY BANK ("NATIONAL
CITY"), as follows:

         1. The Articles of Incorporation and Code of Regulations of Borrower
have not been amended or modified in any manner since April 25, 1995 and they
continue to remain in full force and effect.

         2. On March 23, 1995, the Directors of the Borrower adopted the
resolutions set forth on Exhibit A attached hereto, and said resolutions have
not been amended, modified or rescinded and are in full force and effect on the
date hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto subscribed her name as
of the day and year first above written.


                                             ________________________________
                                             Joan Allgood, Secretary


<PAGE>   62



                                    EXHIBIT A

         RESOLVED, that the corporation borrow from time to time up to an
aggregate principal amount not to exceed Fifty Million Dollars ($50,000,000) at
any one time outstanding from a syndicate for which National City Bank will act
as agent (the "Lenders") to fund acquisitions of properties, the construction of
new facilities and for working capital and other corporate purposes for itself
and affiliated entities.

         FURTHER RESOLVED, that any executive officer of the Corporation be, and
each of them acting alone hereby is, authorized for and on behalf of the
Corporation to execute and deliver a loan agreement, a security agreement, one
or more mortgages, one or more promissory notes and other related documents and
instruments (collectively, the "Loan Documents") , providing, among other
things, for an interest rate equal to (a) the prime rate announced from time to
time plus not in excess of 25 basis points or (b) LIBOR announced from time to
time plus not in excess of 200 basis points; an increased default interest rate
on overdue principal and interest payments; a maturity date of three years from
the date of the definitive agreement; representations, warranties and covenants
of the Corporation; events of default and the acceleration of indebtedness upon
the occurrence of an event of default; and reimbursement and indemnification of
the Lenders for expenses and losses incurred in connection with such borrowing,
including attorneys' fees; and such other and different terms and conditions as
the executive officer or officers executing the same may deem advisable and all
as negotiated and agreed upon by the officers or officer executing the same, the
execution of the Loan Documents to be conclusive evidence of such approval and
such authority.


<PAGE>   63



                            CERTIFICATE OF INCUMBENCY

         The undersigned, Joan Allgood, hereby certifies that:

         1. She is the duly elected and acting Secretary of Developers
Diversified Realty Corporation, an Ohio corporation (the "Company"); and

         2. Each of the officers of the Company whose name and signature appear
below is a duly elected, qualified and acting officer of the Company, holding
the office or offices of the Company set forth opposite his or her name, and the
signature set forth opposite his or her name is his or her own genuine
signature:

<TABLE>
<CAPTION>
NAME                                        TITLE                                                         SIGNATURE

<S>                         <C>                                               <C>
Scott A. Wolstein          President & Chief                                  __________________________________________________
                            Executive Officer

James A. Schoff            Executive Vice President                           __________________________________________________
                            & Chief Operating Officer

Joan Allgood               Vice President, Secretary                          __________________________________________________
                            & General Counsel

Loren F. Henry             Vice President &                                   __________________________________________________
                            Director of Management

John R. McGill             Vice President &                                   __________________________________________________
                            Director of Development

William H. Schafer         Vice President, Treasurer                          __________________________________________________
                            & Chief Financial Officer
</TABLE>



         IN WITNESS WHEREOF, the undersigned has executed and delivered this
certificate in the name and on behalf of the Company as of NOVEMBER 15, 1996.


                                               ______________________________
                                               Joan Allgood, Secretary


<PAGE>   64


         The undersigned, Scott A. Wolstein, hereby certifies that he is the
duly elected and acting President of the Company and that Joan Allgood is the
duly elected and acting Secretary of the Company, that he is authorized on the
Company's behalf to deliver the foregoing certificate and that the matters set
forth in the foregoing certificate are true and correct.

         IN WITNESS WHEREOF, the undersigned has executed and delivered this
certificate in the name and on behalf of the Company as of NOVEMBER 15, 1996.


                                         ___________________________________
                                         Scott A. Wolstein, President



<PAGE>   1

                                                                   Exhibit 21.1

                              LIST OF SUBSIDIARIES
                              --------------------
                                       OF
                                       --
                   DEVELOPERS DIVERSIFIED REALTY CORPORATION
                   -----------------------------------------


                                                                    State of
              Subsidiary                                          Incorporation
              ----------                                          -------------

 1. Developers Diversified Finance Corporation                      Ohio

 2. Developers Diversified of Alabama, Inc.                         Alabama

 3. Community Centers One, L.L.C.                                   Delaware

 4. Community Centers Two, L.L.C.                                   Delaware

 5. Community Centers Three, L.L.C.                                 Delaware

 6. Shoppers World Community Center, L.P.                           Delaware

 7. DD Community Centers One, Inc.                                  Ohio

 8. DD Community Centers Two, Inc.                                  Ohio

 9. DD Community Centers Three, Inc.                                Ohio

10. Arizona Crossing Limited Liability Company
    (fka Arrowhead Crossing Company LTD.)                           Ohio

11. Eastchase Market Inc. dba Eastchase Market I, Inc. in Texas     Ohio

12. Eastchase Market L.P.                                           Texas

13. Eastchase Market LTD.                                           Ohio

14. Highland Grove Limited Liability Company                        Ohio

15. Maple Grove Crossing Limited Liability Company                  Ohio

16. Tanasbourne Town Center Limited Liability Company               Ohio

17. Merriam Town Center LTD.                                        Ohio

18. Macedonia Commons LTD.                                          Ohio

19. DOTRS Limited Liability Company                                 Ohio

20. Liberty Fair Mall Associates                                    Virginia

<PAGE>   2

21. Developers Diversified of Pennsylvania, Inc.                     Ohio

22. Pedro Community Centers, Inc.                                    Ohio

23. DDRA Community Centers Four, L.P.                                Texas

24. Foothills Towne Center II, Inc.                                  Ohio

25. Foothills Towne Center III, INC.                                 Ohio

26. DDRC Great Northern Limited Partnership                          Ohio

<PAGE>   1

                                                                   EXHIBIT 23.1


                       CONSENT OF INDEPENDENT ACCOUNTANTS



         We hereby consent to the incorporation by reference (i) in the
Prospectuses constituting part of the Registration Statements on Form S-3 (Nos.
33-94182 and 333-05565) and (ii) in the Registration Statements on Form S-8
(Nos. 33-84606 and 33-74562) of Developers Diversified Realty Corporation of our
report dated February 21, 1997 appearing on page F-2 of this Form 10-K.




PRICE WATERHOUSE LLP
Cleveland, Ohio
March 31, 1997








<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000894315
<NAME> DEVELOPERS DIVERSIFIED
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                              JAN-1-1996
<PERIOD-END>                               DEC-31-1996
<EXCHANGE-RATE>                                      1
<CASH>                                          12,600
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                     991,646,960
<DEPRECIATION>                           (142,039,284)
<TOTAL-ASSETS>                             975,125,940
<CURRENT-LIABILITIES>                                0
<BONDS>                                    478,432,289
<COMMON>                                     2,168,292
                                0
                                149,750,000
<OTHER-SE>                                 317,417,927
<TOTAL-LIABILITY-AND-EQUITY>               975,125,940
<SALES>                                              0
<TOTAL-REVENUES>                           130,905,798
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                            60,185,001
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          29,888,287
<INCOME-PRETAX>                             49,542,235
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                         49,542,235
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                49,542,235
<EPS-PRIMARY>                                     1.67
<EPS-DILUTED>                                     1.66
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission