GREENWOOD TRUST CO
8-K, EX-20.(C), 2000-07-17
ASSET-BACKED SECURITIES
Previous: GREENWOOD TRUST CO, 8-K, EX-20.(B), 2000-07-17
Next: GREENWOOD TRUST CO, 8-K, EX-20.(D), 2000-07-17



<PAGE>   1
                                                                   EXHIBIT (C)

                     MONTHLY CERTIFICATEHOLDERS' STATEMENT
                          Discover Card Master Trust I
                        Series 1994-A Monthly Statement

Distribution Date: July 17, 2000               Month Ending:  June 30, 2000

Pursuant to the Series Supplement dated as of December 20, 1994 relating to the
Pooling and Servicing Agreement dated as of October 1, 1993 by and between
Greenwood Trust Company and U.S. Bank National Association, as Trustee, as
amended, the Trustee is required to prepare certain information each month
regarding current distributions to investors and the performances of the Trust.
We have set forth below this information for the Distribution Date listed
above, as well as for the calendar month ended on the date listed above.

<TABLE>
<CAPTION>
1.   Payments for the benefit of investors in Series 1994-A on this Distribution Date (per $1000 of Class Initial Investor Interest)
     -------------------------------------------------------------------------------------------------------------------------------

     Series  1994-A                                     Total              Interest            Principal
         <S>         <C>                           <C>                   <C>                <C>
         Class A      30 days at 13.622250740% (1)  $396.608578673       $4.451715928        $392.156862745
</TABLE>

<TABLE>
<CAPTION>
2.   Principal Receivables at the end of June, 2000
     ----------------------------------------------

 <S>                                                    <C>
 a) Aggregate Investor Interest                         $24,076,043,403.89

     Seller Interest                                     $9,419,696,734.30

     Total Master Trust                                 $33,495,740,138.19

 (b) Group One Investor Interest                        $24,076,043,403.89

 (c) Series 1994-A Investor Interest                                 $0.00

 (d) Class A Investor Interest                                       $0.00

     Class B Investor Interest                                       $0.00
</TABLE>

<TABLE>
<CAPTION>
3.   Allocation of Receivables Collected During June, 2000
     -----------------------------------------------------

                                                                 Finance Charge           Principal     Yield Collections /
                                                                  Collections            Collections    Additional Funds

 (a) Allocation of Collections between Investors and Seller

     <S>                                                        <C>                  <C>                          <C>
     Aggregate Investor Allocation                               $393,864,017.81      $3,783,581,353.86            $0.00

     Seller Allocation                                            $40,240,632.89        $386,564,147.72            $0.00

 (b) Group One Allocation                                        $393,864,017.81      $3,783,581,353.86            $0.00

 (c) Series 1994-A Allocations                                    $15,698,092.38        $150,800,801.63            $0.00

 (d) Class A Allocations                                          $15,698,092.38        $150,800,801.63            $0.00

     Class B Allocations                                                   $0.00                  $0.00            $0.00
</TABLE>


(1) Reflects additional costs related to the termination of the Series and the
    related asset-backed commercial paper program on July 17, 2000.
<PAGE>   2

<TABLE>
<S>                                                                                              <C>
 (e) Principal Collections as a monthly percentage of Master Trust Receivables
     at the beginning of June, 2000                                                               14.86%

 (f) Finance Charge Collections as a monthly percentage of Master Trust Receivables
     at the beginning of June, 2000                                                                1.55%

 (g) Total Collections as a monthly percentage of Master Trust Receivables
     at the beginning of June, 2000                                                               16.40%
</TABLE>

<TABLE>
<CAPTION>
4.   Information Concerning the Series Principal Funding Accounts ("SPFA")
     ---------------------------------------------------------------------

                        Deposits into the     Deficit Amount
                          SPFAs on this          on this           SPFA      Investment
                        Distribution Date     Distribution Date   Balance      Income
     <S>               <C>                       <C>              <C>           <C>
     Series 1994-A      $1,000,000,000.00         0.00             $0.00         $0.00
</TABLE>

<TABLE>
<CAPTION>
5.   Information Concerning Amount of Controlled Liquidation Payments
     ----------------------------------------------------------------
                                                                              Total Payments
                       Amount Paid on this         Deficit Amount              through this
                        Distribution Date    on this Distribution Date      Distribution Date
     <S>              <C>                          <C>                     <C>
     Series 1994-A     $1,000,000,000.00            $0.00                   $2,550,000,000.00
</TABLE>

<TABLE>
<CAPTION>
6.   Information Concerning the Series Interest Funding Accounts ("SIFA")
     --------------------------------------------------------------------

                               Deposits into the SIFA
                             on this Distribution Date  SIFA Balance
     <S>                              <C>                    <C>
     Series 1994-A                     $11,351,875.62         $0.00
</TABLE>

<TABLE>
<CAPTION>
7.   Pool Factors for June, 2000
     ---------------------------
     <S>                                                    <C>
     Class A                                                 0.39215686

     Class B                                                 0.00000000
</TABLE>

<TABLE>
<CAPTION>
8.   Investor Charged-Off Amount
     ---------------------------
                                                           Cumulative Investor
                                           June, 2000     Charged-Off Amount
 <S>                                    <C>                        <C>
 (a) Group One                           $117,507,905.12            $0.00

 (b) Series 1994-A                         $4,683,469.09            $0.00

 (c) Class A                               $4,683,469.09            $0.00

     Class B                                       $0.00            $0.00

 (d) As an annualized percentage of
     Principal Receivables at the
     beginning of June, 2000                        5.62%             N/A
</TABLE>

<PAGE>   3

<TABLE>
<CAPTION>
9.   Investor Losses for June, 2000
     ------------------------------
                                                            Per $1,000 of Initial
                                                 Total     Series Investor Interest
 <S>                                              <C>            <C>
 (a) Group One                                     $0.00          $0.00

 (b) Series 1994-A                                 $0.00          $0.00

 (c) Class A                                       $0.00          $0.00

     Class B                                       $0.00          $0.00
</TABLE>

<TABLE>
<CAPTION>
10.  Reimbursement of Investor Losses for June, 2000
     -----------------------------------------------
                                                            Per $1,000 of Initial
                                                 Total     Series Investor Interest
 <S>                                              <C>            <C>
 (a) Group One                                     $0.00          $0.00

 (b) Series 1994-A                                 $0.00          $0.00

 (c) Class A                                       $0.00          $0.00

     Class B                                       $0.00          $0.00
</TABLE>

<TABLE>
<CAPTION>
11.  Aggregate Amount of Unreimbursed Investor Losses for June, 2000
     ---------------------------------------------------------------
                                                            Per $1,000 of Initial
                                                 Total     Series Investor Interest
 <S>                                              <C>            <C>
 (a) Group One                                     $0.00          $0.00

 (b) Series 1994-A                                 $0.00          $0.00

 (c) Class A                                       $0.00          $0.00

     Class B                                       $0.00          $0.00
</TABLE>

<TABLE>
<CAPTION>
12.  Investor Monthly Servicing Fee payable on this Distribution Date
     ----------------------------------------------------------------
 <S>                                                     <C>
 (a) Group One                                            $41,816,809.93

 (b) Series 1994-A                                         $1,666,666.67

 (c) Class A                                               $1,666,666.67

     Class B                                                       $0.00
</TABLE>

<TABLE>
<CAPTION>
13.  Class Available Subordinated Amount at the end of the Distribution Date
     -----------------------------------------------------------------------
                                                           As a percentage of
                                              Total      Class A Invested Amount
     <S>                                          <C>         <C>
     Series 1994-A Class B                         $0.00       0.0000%
</TABLE>

<PAGE>   4

<TABLE>
<CAPTION>
14.  Total Available Credit Enhancement Amounts
     ------------------------------------------

                                             Shared Amount  Class B Amount
 <S>                                              <C>         <C>
 (a) Maximum Amount on this Distribution Date      $0.00            $0.00

 (b) Available Amount on this Distribution Date    $0.00            $0.00

 (c) Amount of unreimbursed drawings on Credit
       Enhancement on this Distribution Date       $0.00            $0.00

 (d) Credit Enhancement Fee on this
       Distribution Date                                       $47,138.71
</TABLE>

<TABLE>
<CAPTION>
15.  Delinquency Summary
     -------------------

     Master Trust Receivables Outstanding at the end of June, 2000      $34,007,581,292.34

                           Delinquent Amount             Percentage of Ending
     Payment Status          Ending Balance            Receivables Outstanding
     <S>                 <C>                           <C>
     30-59 days             $721,294,745.03                     2.12%

     60-179 days          $1,230,987,889.74                     3.62%
</TABLE>

<TABLE>
<CAPTION>
16.  Excess Spread Percentages on this Distribution Date (2)
     -------------------------------------------------------
 <S>                                            <C>
 (a) Group One (3)                               3.98%

 (b) Series 1994-A (4)                          -2.46% (5)
</TABLE>

<TABLE>
<CAPTION>
17.  Net Charge-Offs on this Distribution Date (6)
     ---------------------------------------------

     <S>                                                                             <C>
     Charge-offs net of recoveries as an annualized percentage of
     Principal Receivables at the beginning of June, 2000                             4.92%
</TABLE>

                                 U.S. BANK NATIONAL ASSOCIATION
                                 as Trustee

                              BY:
                                 -------------------------------------

                                        Vice President

------------------------

 (2) For series in Group One, investors should refer only to the higher of the
     Group Excess Spread Percentage (Item 16(a)) and the Series Excess Spread
     Percentage (Item 16(c)) in assessing the current performance of the Trust
     and the Receivables.


 (3) Group Excess Spread is the sum of the Series Excess Spreads (as described
     below) for each series in the Group.  The Group Excess Spread Percentage
     is equal to the Group Excess Spread, multiplied by twelve, divided by the
     Series Investor Interests for each series in the Group.

 (4) Series Excess Spread is the difference between (a) the sum of Finance
     Charge Collections, Yield Collections, Additional Funds and Investment
     Income for any Class of this Series (see Item 3(e)), and (b) the sum of
     (i) the monthly interest for each Class of this Series (see Item 1), (ii)
     the monthly servicing fee for each Class of this Series (see Item 12(d)),
     (iii) the Investor Charge-Off Amount (see Item 8(c)), and (iv) the Credit
     Enhancement Fee (see Item 14(d)), in each case for this Distribution Date.
     The Series Excess Spread Percentage is equal to the Series Excess Spread,
     multiplied by twelve, divided by the Series Investor Interest for this
     Series.

 (5) Excess Spread Percentage for Series 1994-A is impacted in this period by
     monthly interest which reflects additional costs related to the termination
     of the Series and the related asset-backed commercial paper program on July
     17, 2000.

 (6) For purposes of allocations to investors, recoveries are treated as
     Finance Charge Collections and are included as such in Item 3 above.



<PAGE>   5

                    MASTER SERVICER'S CERTIFICATE STATEMENT

                          Discover Card Master Trust I

                        Series 1994-A Monthly Statement

                                  CREDIT CARD
                           PASS-THROUGH CERTIFICATES

     The undersigned, a duly authorized representative of Greenwood Trust
Company ("Greenwood"), as Master Servicer pursuant to the Pooling & Servicing
Agreement dated as of October 1, 1993, as amended (the"Pooling & Servicing
Agreement") and the Series Supplement, dated as of December 20, 1994 (the
"Series Supplement") by and between Greenwood and U.S. Bank National
Association, as Trustee, does hereby certify as follows with respect to the
Series Supplement for the Discover Card Master Trust I, Series 1994-A Master
Trust Certificates for the Distribution Date occurring on July 17, 2000:

<TABLE>
<S>                                                                                                  <C>
 1.  Greenwood is Master Servicer under the Pooling and Servicing Agreement.

 2.  The undersigned is a Servicing Officer of Greenwood as Master Servicer.

 3.  The aggregate amount of Collections processed during June, 2000
     is equal to                                                                                               $4,604,250,152.28

 4.  The aggregate amount of Class A Principal Collections processed during
     June, 2000 is equal to                                                                                      $150,800,801.63

 5.  The aggregate amount of Class A Finance Charge Collections processed
     during June, 2000 is equal to                                                                                $15,698,092.38

 6a. The aggregate amount of Class A Principal Collections recharacterized as
     Series Yield Collections during June, 2000 is equal to                                                                $0.00

 6b. The aggregate amount of Class A Additional Funds for this Distribution
     Date is equal to                                                                                                      $0.00

 7.  The sum of all amounts payable to the Class A Certificateholders
     on the current Distribution Date is equal to                                                              $1,011,351,875.62

 8.  The amount of unreimbursed drawings under the Credit Enhancement required to be
     made on the related Drawing Date pursuant to the Series Supplement:

     (a)  with respect to the Class A Required Amount Shortfall                                                            $0.00
          is equal to

     (b)  with respect to the Class A Cumulative Investor Charged-Off                                                      $0.00
          Amount is equal to

     (c)  with respect to the Class A Investor Interest is equal to                                                        $0.00
</TABLE>

<PAGE>   6

 9.  Attached hereto is a true copy of the statement required to be delivered
     by the Master Servicer on the date of this Certificate to the Trustee
     pursuant to Section 16 of the Series Supplement.

     IN WITNESS WHEREOF, the undersigned has duly executed and delivered
certificate this 17th day of July, 2000.

Series 1994-A

                           GREENWOOD TRUST COMPANY
                                as Master Servicer

                           By:
                              -------------------------------------
                           Assistant Vice President and Assistant
                           Treasurer




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission