GREENWOOD TRUST CO
8-K, EX-20.(A), 2000-06-15
ASSET-BACKED SECURITIES
Previous: GREENWOOD TRUST CO, 8-K, 2000-06-15
Next: GREENWOOD TRUST CO, 8-K, EX-20.(B), 2000-06-15



<PAGE>   1
                                                                     EXHIBIT (A)


                     MONTHLY CERTIFICATEHOLDERS' STATEMENT
                          Discover Card Master Trust I
                        Series 1993-3 Monthly Statement
                      Class A Certificate CUSIP #25466KAC3
                      Class B Certificate CUSIP #25466KAD1

Distribution Date: June 15, 2000               Month Ending:  May 31, 2000

Pursuant to the Series Supplement dated as of November 23, 1993 relating to the
Pooling and Servicing Agreement dated as of October 1, 1993 by and between
Greenwood Trust Company and U.S. Bank National Association, as Trustee, as
amended, the Trustee is required to prepare certain information each month
regarding current distributions to investors and the performances of the Trust.
We have set forth below this information for the Distribution Date listed
above, as well as for the calendar month ended on the date listed above.

<TABLE>
<CAPTION>
1.   Payments for the benefit of investors in Series 1993-3 on this Distribution Date
           (per $1000 of Class Initial Investor Interest)
     -------------------------------------------------------------------------------------------------------------------------------

     Series  1993-3                                      Total           Interest            Principal
         <S>         <C>                            <C>               <C>                 <C>
         Class A      30 days at 6.200000000%        $5.166666667      $5.166666667        $0.000000000

         Class B      30 days at 6.450000000%        $5.375000000      $5.375000000        $0.000000000
</TABLE>

<TABLE>
<CAPTION>
2.   Principal Receivables at the end of May, 2000
     ---------------------------------------------

 <S>                                                   <C>
 (a) Aggregate Investor Interest                        $22,195,347,968.08

     Seller Interest                                     $5,458,346,580.40

     Total Master Trust                                 $27,653,694,548.48

 (b) Group One Investor Interest                        $22,195,347,968.08

 (c) Series 1993-3 Investor Interest                       $366,493,000.00

 (d) Class A Investor Interest                             $350,000,000.00

     Class B Investor Interest                              $16,493,000.00
</TABLE>

<TABLE>
<CAPTION>
3.   Allocation of Receivables Collected During May, 2000
     ----------------------------------------------------

                                                                  Finance Charge           Principal        Yield Collections /
                                                                    Collections           Collections       Additional Funds

 <S>                                                              <C>                  <C>                          <C>
 (a) Allocation of Collections between Investors and Seller

     Aggregate Investor Allocation                                $375,281,653.51      $3,746,395,958.59            $0.00

     Seller Allocation                                             $74,562,581.55        $744,350,148.64            $0.00

 (b) Group One Allocation                                         $375,281,653.51      $3,746,395,958.59            $0.00

 (c) Series 1993-3 Allocations                                      $5,926,247.95         $59,161,089.22            $0.00

 (d) Class A Allocations                                            $5,659,490.32         $56,498,076.78            $0.00

     Class B Allocations                                              $266,757.63          $2,663,012.44            $0.00
</TABLE>
<PAGE>   2

<TABLE>
 <S>                                                                                                               <C>
 (e) Principal Collections as a monthly percentage of Master Trust Receivables
     at the beginning of May, 2000                                                                                  15.90%

 (f) Finance Charge Collections as a monthly percentage of Master Trust Receivables
     at the beginning of May, 2000                                                                                   1.59%

 (g) Total Collections as a monthly percentage of Master Trust Receivables
     at the beginning of May, 2000                                                                                  17.49%
</TABLE>

<TABLE>
<CAPTION>
4.   Information Concerning the Series Principal Funding Accounts ("SPFA")
     ---------------------------------------------------------------------

                        Deposits into the        Deficit Amount
                         SPFAs on this              on this                  SPFA          Investment
                        Distribution Date       Distribution Date           Balance          Income

     <S>                     <C>                       <C>                   <C>              <C>
     Series 1993-3           $0.00                     0.00                  $0.00            $0.00
</TABLE>

<TABLE>
<CAPTION>
5.   Information Concerning Amount of Controlled Liquidation Payments
     ----------------------------------------------------------------
                                                                                  Total Payments
                         Amount Paid on this          Deficit Amount               through this
                          Distribution Date      on this Distribution Date       Distribution Date

     <S>                           <C>                      <C>                        <C>
     Series 1993-3                 $0.00                    $0.00                      $0.00
</TABLE>

<TABLE>
<CAPTION>
6.   Information Concerning the Series Interest Funding Accounts ("SIFA")
     --------------------------------------------------------------------

                                         Deposits into the SIFA
                                         on this Distribution Date              SIFA Balance

     <S>                                      <C>                                 <C>
     Series 1993-3                            $1,896,983.21                       $1,896,983.21
</TABLE>

<TABLE>
<CAPTION>
7.   Pool Factors for May, 2000
     --------------------------

     <S>                                                    <C>
     Class A                                                 1.00000000

     Class B                                                 1.00000000
</TABLE>

<TABLE>
<CAPTION>
8.   Investor Charged-Off Amount
     ---------------------------
                                                             Cumulative Investor
                                           May, 2000         Charged-Off Amount

 <S>                                    <C>                        <C>
 (a) Group One                           $115,389,406.44            $0.00

 (b) Series 1993-3                         $1,822,168.04            $0.00

 (c) Class A                               $1,740,146.96            $0.00

     Class B                                  $82,021.08            $0.00

 (d) As an annualized percentage of
     Principal Receivables at the
     beginning of May, 2000                         5.97%             N/A
</TABLE>
<PAGE>   3
<TABLE>
<CAPTION>
9.   Investor Losses for May, 2000
     -----------------------------
                                                            Per $1,000 of Initial
                                                 Total     Series Investor Interest

 <S>                                              <C>            <C>
 (a) Group One                                     $0.00          $0.00

 (b) Series 1993-3                                 $0.00          $0.00

 (c) Class A                                       $0.00          $0.00

     Class B                                       $0.00          $0.00
</TABLE>

<TABLE>
<CAPTION>
10.  Reimbursement of Investor Losses for May, 2000
     ----------------------------------------------
                                                            Per $1,000 of Initial
                                                 Total     Series Investor Interest

 <S>                                              <C>            <C>
 (a) Group One                                     $0.00          $0.00

 (b) Series 1993-3                                 $0.00          $0.00

 (c) Class A                                       $0.00          $0.00

     Class B                                       $0.00          $0.00
</TABLE>

<TABLE>
<CAPTION>
11.  Aggregate Amount of Unreimbursed Investor Losses for May, 2000
     --------------------------------------------------------------
                                                            Per $1,000 of Initial
                                                 Total     Series Investor Interest

 <S>                                              <C>            <C>
 (a) Group One                                     $0.00          $0.00

 (b) Series 1993-3                                 $0.00          $0.00

 (c) Class A                                       $0.00          $0.00

     Class B                                       $0.00          $0.00
</TABLE>

<TABLE>
<CAPTION>
12.  Investor Monthly Servicing Fee payable on this Distribution Date
     ----------------------------------------------------------------

 <S>                                                     <C>
 (a) Group One                                            $38,679,938.32

 (b) Series 1993-3                                           $610,821.66

 (c) Class A                                                 $583,333.33

     Class B                                                  $27,488.33
</TABLE>

<TABLE>
<CAPTION>
13.  Class Available Subordinated Amount at the end of the Distribution Date
     -----------------------------------------------------------------------

                                                           As a percentage of
                                              Total      Class A Invested Amount

     <S>                                 <C>                  <C>
     Series 1993-3 Class B                $23,822,045.00       6.8063%
</TABLE>
<PAGE>   4
<TABLE>
<CAPTION>
14.  Total Available Credit Enhancement Amounts
     ------------------------------------------

                                                  Shared Amount   Class B Amount

 <S>                                              <C>              <C>
 (a) Maximum Amount on this Distribution Date      $9,162,325.00    $5,497,395.00

 (b) Available Amount on this Distribution Date    $9,162,325.00    $5,497,395.00

 (c) Amount of Drawings on Credit Enhancement
       on this Distribution Date                           $0.00            $0.00

 (d) Credit Enhancement Fee on this
       Distribution Date                                                $8,027.52
</TABLE>

<TABLE>
<CAPTION>
15.  Delinquency Summary
     -------------------

     Master Trust Receivables Outstanding at the end of May, 2000                       $28,071,726,498.52

                                                        Delinquent Amount      Percentage of Ending
     Payment Status                                     Ending Balance         Receivables Outstanding

     <S>                                                 <C>                            <C>
     30-59 days                                            $638,764,649.94              2.28%

     60-179 days                                         $1,087,791,820.70              3.88%
</TABLE>

<TABLE>
<CAPTION>
16.  Excess Spread Percentages on this Distribution Date (1)
     ---------------------------------------------------

 <S>                                            <C>
 (a) Group One (2)                               4.95%

 (b) Series 1993-3 (3)                           5.20%
</TABLE>

<TABLE>
<CAPTION>
17.  Net Charge-Offs on this Distribution Date (4)
     -----------------------------------------

     <S>                                                                                <C>
     Charge-offs net of recoveries as an annualized percentage of
     Principal Receivables at the beginning of May, 2000                                5.21%
</TABLE>

                                 U.S. BANK NATIONAL ASSOCIATION
                                 as Trustee

                              BY:
                                 -------------------------------------

                                           Vice President

-------------------------------------------------

 (1) For series in Group One, investors should refer only to the higher of the
     Group Excess Spread Percentage (Item 16(a)) and the Series Excess Spread
     Percentage (Item 16(c)) in assessing the current performance of the Trust
     and the Receivables.

 (2) Group Excess Spread is the sum of the Series Excess Spreads (as described
     below) for each series in the Group.  The Group Excess Spread Percentage
     is equal to the Group Excess Spread, multiplied by twelve, divided by the
     Series Investor Interests for each series in the Group.

 (3) Series Excess Spread is the difference between (a) the sum of Finance
     Charge Collections, Yield Collections, Additional Funds and Investment
     Income for any Class of this Series (see Item 3(e)), and (b) the sum of
     (i) the monthly interest for each Class of this Series (see Item 1), (ii)
     the monthly servicing fee for each Class of this Series (see Item 12(d)),
     (iii) the Investor Charge-Off Amount (see Item 8(c)), and (iv) the Credit
     Enhancement Fee (see Item 14(d)), in each case for this Distribution Date.
     The Series Excess Spread Percentage is equal to the Series Excess Spread,
     multiplied by twelve, divided by the Series Investor Interest for this
     Series.

 (4) For purposes of allocations to investors, recoveries are treated as
     Finance Charge Collections and are included as such in Item 3 above.

<PAGE>   5

                    MASTER SERVICER'S CERTIFICATE STATEMENT

                          Discover Card Master Trust I

                        Series 1993-3 Monthly Statement

                                  CREDIT CARD
                           PASS-THROUGH CERTIFICATES

     The undersigned, a duly authorized representative of Greenwood Trust
Company ("Greenwood"), as Master Servicer pursuant to the Pooling & Servicing
Agreement dated as of October 1, 1993, as amended (the"Pooling & Servicing
Agreement") and the Series Supplement, dated as of November 23, 1993 (the
"Series Supplement") by and between Greenwood and U.S. Bank National
Association, as Trustee, does hereby certify as follows with respect to the
Seies Supplement for the Discover Card Master Trust I, Series 1993-3 Master
Trust Certificates for the Distribution Date occurring on June 15, 2000:

<TABLE>
<S>                                                                                                            <C>
 1.  Greenwood is Master Servicer under the Pooling and Servicing Agreement.

 2.  The undersigned is a Servicing Officer of Greenwood as Master Servicer.

 3.  The aggregate amount of Collections processed during May, 2000
     is equal to                                                                                               $4,940,590,342.29

 4.  The aggregate amount of Class A Principal Collections processed during
     May, 2000 is equal to                                                                                        $56,498,076.78

 5.  The aggregate amount of Class A Finance Charge Collections processed
     during May, 2000 is equal to                                                                                  $5,659,490.32

 6a. The aggregate amount of Class A Principal Collections recharacterized as
     Series Yield Collections during May, 2000 is equal to                                                                 $0.00

 6b. The aggregate amount of Class A Additional Funds for this Distribution
     date is equal to                                                                                                      $0.00

 7.  The amount of drawings under the Credit Enhancement required to be
     made on the related Drawing Date pursuant to the Series Supplement:

      (a)  with respect to the Class A Required Amount Shortfall                                                           $0.00
           is equal to

      (b)  with respect to the Class A Cumulative Investor Charged-Off                                                     $0.00
           Amount is equal to

      (c)  with respect to the Class A Investor Interest is equal to                                                       $0.00

 8.  The sum of all amounts payable to the Class A Certificateholders
     on the current Distribution Date is equal to                                                                          $0.00
</TABLE>
<PAGE>   6
<TABLE>
<S>                                                                                                               <C>
 9.  The aggregate amount of Class B Principal Collections processed during
     May, 2000 is equal to                                                                                         $2,663,012.44

10.  The aggregate amount of Class B Finance Charge Collections processed
     during May, 2000 is equal to                                                                                    $266,757.63

11a. The aggregate amount of Class B Principal Collections recharacterized as
     Series Yield Collections during May, 2000 is equal to                                                                 $0.00

11b. The aggregate amount of Class B Additional Funds for this Distribution
     date is equal to                                                                                                      $0.00

12.  The amount of drawings under the Credit Enhancement required to be
     made on the related Drawing Date pursuant to the Series Supplement:

      (a)  with respect to the Class B Required Amount Shortfall                                                           $0.00
           is equal to

      (b)  with respect to the Class B Cumulative Investor Charged-Off                                                     $0.00
           Amount is equal to

      (c)  with respect to the Class B Investor Interest is equal to                                                       $0.00

13.  The sum of all amounts payable to the Class B Certificateholders
     on the current Distribution Date is equal to                                                                          $0.00

14.  Attached hereto is a true copy of the statement required to be delivered by
     the Master Servicer on the date of this Certificate to the Trustee pursuant to
     Section 16 of the Series Supplement.
</TABLE>

     IN WITNESS WHEREOF, the undersigned has duly executed and delivered
certificate this 15th day of June, 2000.

Series 1993-3

                           GREENWOOD TRUST COMPANY
                                as Master Servicer

                           By: /s/ [SIG]
                              -------------------------------------
                           Assistant Vice President and Assistant
                           Treasurer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission