DISCOVER BANK
8-K, EX-20.(B), 2000-08-15
ASSET-BACKED SECURITIES
Previous: DISCOVER BANK, 8-K, EX-20.(A), 2000-08-15
Next: DISCOVER BANK, 8-K, EX-20.(C), 2000-08-15



<PAGE>   1


                                                                     EXHIBIT (B)


                     MONTHLY CERTIFICATEHOLDERS' STATEMENT
                          Discover Card Master Trust I
                        Series 1994-2 Monthly Statement
                      Class A Certificate CUSIP #25466KAJ8
                      Class B Certificate CUSIP #25466KAK5

Distribution Date: August 15, 2000             Month Ending:  July 31, 2000

Pursuant to the Series Supplement dated as of October 14, 1994 relating to the
Pooling and Servicing Agreement dated as of October 1, 1993 by and between
Discover Bank (formerly Greenwood Trust Company) and U.S. Bank National
Association, as Trustee, as amended, the Trustee is required to prepare certain
information each month regarding current distributions to investors and the
performances of the Trust.  We have set forth below this information for the
Distribution Date listed above, as well as for the calendar month ended on the
date listed above.

<TABLE>
<CAPTION>
1.   Payments for the benefit of investors in Series 1994-2 on this Distribution Date (per $1000 of Class Initial Investor Interest)
     -------------------------------------------------------------------------------------------------------------------------------

     Series  1994-2                                                    Total           Interest           Principal
         <S>            <C>                                      <C>               <C>                 <C>
         Class A          29 days at 6.976250000%                 $5.619756944      $5.619756944        $0.000000000

         Class B          30 days at 8.050000000%                 $6.708333333      $6.708333333        $0.000000000
</TABLE>

<TABLE>
<CAPTION>
2.   Principal Receivables at the end of July, 2000
     ----------------------------------------------

 <S>                                                   <C>
 (a) Aggregate Investor Interest                        $25,063,374,763.53

     Seller Interest                                     $8,342,390,560.59

     Total Master Trust                                 $33,405,765,324.12

 (b) Group One Investor Interest                        $25,063,374,763.53

 (c) Series 1994-2 Investor Interest                       $894,737,000.00

 (d) Class A Investor Interest                             $850,000,000.00

     Class B Investor Interest                              $44,737,000.00
</TABLE>

<TABLE>
<CAPTION>
3.   Allocation of Receivables Collected During July, 2000
     -----------------------------------------------------

                                                                  Finance Charge          Principal        Yield Collections /
                                                                   Collections           Collections        Additional Funds
<S>                                                               <C>                  <C>                              <C>
 (a) Allocation of Collections between Investors and Seller

     Aggregate Investor Allocation                                $402,307,634.91      $3,815,304,353.55                $0.00

     Seller Allocation                                            $124,576,479.99      $1,181,427,211.14                $0.00

 (b) Group One Allocation                                         $402,307,634.91      $3,815,304,353.55                $0.00

 (c) Series 1994-2 Allocations                                     $14,074,128.48        $133,472,693.56                $0.00

 (d) Class A Allocations                                           $13,370,211.30        $126,797,060.19                $0.00

     Class B Allocations                                              $703,917.18          $6,675,633.37                $0.00
</TABLE>


<PAGE>   2


<TABLE>
<S>                                                                                                   <C>
 (e) Principal Collections as a monthly percentage of Master Trust Receivables
     at the beginning of July, 2000                                                                      14.69%

 (f) Finance Charge Collections as a monthly percentage of Master Trust Receivables
     at the beginning of July, 2000                                                                       1.55%

 (g) Total Collections as a monthly percentage of Master Trust Receivables
     at the beginning of July, 2000                                                                      16.24%
</TABLE>


<TABLE>
<CAPTION>
4.   Information Concerning the Series Principal Funding Accounts ("SPFA")
     ---------------------------------------------------------------------

                        Deposits into the       Deficit Amount
                          SPFAs on this             on this          SPFA          Investment
                        Distribution Date       Distribution Date   Balance          Income
     <S>                         <C>                      <C>           <C>           <C>
     Series 1994-2               $0.00                    0.00          $0.00         $0.00
</TABLE>

<TABLE>
<CAPTION>
5.   Information Concerning Amount of Controlled Liquidation Payments
     ----------------------------------------------------------------
                                                                                 Total Payments
                         Amount Paid on this        Deficit Amount                through this
                          Distribution Date     on this Distribution Date       Distribution Date
     <S>                           <C>                        <C>                        <C>
     Series 1994-2                  $0.00                     $0.00                      $0.00
</TABLE>

<TABLE>
<CAPTION>
6.   Information Concerning the Series Interest Funding Accounts ("SIFA")
     --------------------------------------------------------------------

                                         Deposits into the SIFA
                                         on this Distribution Date      SIFA Balance
     <S>                                  <C>                                   <C>
     Series 1994-2                         $5,076,904.11                        $0.00
</TABLE>

<TABLE>
<CAPTION>
7.   Pool Factors for July, 2000
     ---------------------------
     <S>                                                    <C>
     Class A                                                 1.00000000

     Class B                                                 1.00000000
</TABLE>

<TABLE>
<CAPTION>
8.   Investor Charged-Off Amount
     ---------------------------
                                                           Cumulative Investor
                                           July, 2000     Charged-Off Amount
 <S>                                    <C>                        <C>
 (a) Group One                           $115,988,146.83            $0.00

 (b) Series 1994-2                         $4,057,671.15            $0.00

 (c) Class A                               $3,854,726.83            $0.00

     Class B                                 $202,944.32            $0.00

 (d) As an annualized percentage of
     Principal Receivables at the
     beginning of July, 2000                        5.44%             N/A
</TABLE>


<PAGE>   3


<TABLE>
<CAPTION>
9.   Investor Losses for July, 2000
     ------------------------------
                                                            Per $1,000 of Initial
                                                 Total     Series Investor Interest
 <S>                                              <C>                    <C>
 (a) Group One                                     $0.00                  $0.00

 (b) Series 1994-2                                 $0.00                  $0.00

 (c) Class A                                       $0.00                  $0.00

     Class B                                       $0.00                  $0.00
</TABLE>

<TABLE>
<CAPTION>
10.  Reimbursement of Investor Losses for July, 2000
     -----------------------------------------------
                                                            Per $1,000 of Initial
                                                 Total     Series Investor Interest
 <S>                                              <C>                    <C>
 (a) Group One                                     $0.00                  $0.00

 (b) Series 1994-2                                 $0.00                  $0.00

 (c) Class A                                       $0.00                  $0.00

     Class B                                       $0.00                  $0.00
</TABLE>

<TABLE>
<CAPTION>
11.  Aggregate Amount of Unreimbursed Investor Losses for July, 2000
     ---------------------------------------------------------------
                                                            Per $1,000 of Initial
                                                 Total     Series Investor Interest
 <S>                                              <C>                    <C>
 (a) Group One                                     $0.00                  $0.00

 (b) Series 1994-2                                 $0.00                  $0.00

 (c) Class A                                       $0.00                  $0.00

     Class B                                       $0.00                  $0.00
</TABLE>

<TABLE>
<CAPTION>
12.  Investor Monthly Servicing Fee payable on this Distribution Date
     ----------------------------------------------------------------
 <S>                                                     <C>
 (a) Group One                                            $42,626,738.99

 (b) Series 1994-2                                         $1,491,228.34

 (c) Class A                                               $1,416,666.67

     Class B                                                  $74,561.67
</TABLE>

<TABLE>
<CAPTION>
13.  Class Available Subordinated Amount at the end of the Distribution Date
     -----------------------------------------------------------------------

                                                                   As a percentage of
                                              Total             Class A Invested Amount
     <S>                                 <C>                            <C>
     Series 1994-2 Class B                $89,473,700.00                10.5263%
</TABLE>



<PAGE>   4


<TABLE>
<CAPTION>
14.  Total Available Credit Enhancement Amounts
     ------------------------------------------

                                                        Shared Amount          Class B Amount
 <S>                                                            <C>             <C>
 (a) Maximum Amount on this Distribution Date                    $0.00           $44,736,850.00

 (b) Available Amount on this Distribution Date                  $0.00           $44,736,850.00

 (c) Amount of Drawings on Credit Enhancement
       on this Distribution Date                                 $0.00                    $0.00

 (d) Credit Enhancement Fee on this
       Distribution Date                                                             $16,639.32
</TABLE>

<TABLE>
<CAPTION>
15.  Delinquency Summary
     -------------------

     Master Trust Receivables Outstanding at the end of July, 2000      $33,898,489,197.94

                                 Delinquent Amount       Percentage of Ending
     Payment Status              Ending Balance          Receivables Outstanding
     <S>                         <C>                     <C>
     30-59 days                    $726,393,394.93               2.14%

     60-179 days                 $1,281,426,106.65               3.78%
</TABLE>

<TABLE>
<CAPTION>
16.  Excess Spread Percentages on this Distribution Date (1)
     -------------------------------------------------------
 <S>                                            <C>
 (a) Group One (2)                               5.14%

 (b) Series 1994-2 (3)                           4.60%
</TABLE>

<TABLE>
<CAPTION>
17.  Net Charge-Offs on this Distribution Date (4)
     ---------------------------------------------
     <S>                                                                        <C>
     Charge-offs net of recoveries as an annualized percentage of
     Principal Receivables at the beginning of July, 2000                       4.90%
</TABLE>

                                 U.S. BANK NATIONAL ASSOCIATION
                                 as Trustee

                              BY:
                                 -------------------------------------

                                        Vice President

-----------------------------------------

(1) For series in Group One, investors should refer only to the higher of the
    Group Excess Spread Percentage (Item 16(a)) and the Series Excess Spread
    Percentage (Item 16(c)) in assessing the current performance of the Trust
    and the Receivables.


(2) Group Excess Spread is the sum of the Series Excess Spreads (as described
    below) for each series in the Group.  The Group Excess Spread Percentage
    is equal to the Group Excess Spread, multiplied by twelve, divided by the
    Series Investor Interests for each series in the Group.

(3) Series Excess Spread is the difference between (a) the sum of Finance
    Charge Collections, Yield Collections, Additional Funds and Investment
    Income for any Class of this Series (see Item 3(e)), and (b) the sum of
    (i) the monthly interest for each Class of this Series (see Item 1), (ii)
    the monthly servicing fee for each Class of this Series (see Item 12(d)),
    (iii) the Investor Charge-Off Amount (see Item 8(c)), and (iv) the Credit
    Enhancement Fee (see Item 14(d)), in each case for this Distribution Date.
    The Series Excess Spread Percentage is equal to the Series Excess Spread,
    multiplied by twelve, divided by the Series Investor Interest for this
    Series.

(4) For purposes of allocations to investors, recoveries are treated as
    Finance Charge Collections and are included as such in Item 3 above.


<PAGE>   5



                     MASTER SERVICER'S CERTIFICATE STATEMENT

                          Discover Card Master Trust I

                         Series 1994-2 Monthly Statement

                                   CREDIT CARD
                            PASS-THROUGH CERTIFICATES

       The undersigned, a duly authorized representative of Discover Bank
(formerly Greenwood Trust Company), as Master Servicer pursuant to the Pooling &
Servicing Agreement dated as of October 1, 1993, as amended (the "Pooling &
Servicing Agreement") and the Series Supplement, dated as of October 14, 1994
(the "Series Supplement") by and between Discover Bank and U.S. Bank National
Association, as Trustee, does hereby certify as follows with respect to the
Seies Supplement for the Discover Card Master Trust I, Series 1994-2Master Trust
Certificates for the Distribution Date occurring on August 15, 2000:


<TABLE>
<S>                                                                                         <C>
1.   Discover Bank (formerly Greenwood Trust Company) is Master Servicer under
     the Pooling and Servicing Agreement.

2.   The undersigned is a Servicing Officer of Discover Bank as Master Servicer.

3.   The aggregate amount of Collections processed during July, 2000
     is equal to                                                                            $5,523,615,679.59

4.   The aggregate amount of Class A Principal Collections processed during
     July, 2000 is equal to                                                                   $126,797,060.19

5.   The aggregate amount of Class A Finance Charge Collections processed
     during July, 2000 is equal to                                                             $13,370,211.30

6a.  The aggregate amount of Class A Principal Collections recharacterized as
     Series Yield Collections during July, 2000 is equal to                                             $0.00

6b.  The aggregate amount of Class A Additional Funds for this Distribution
     date is equal to                                                                                   $0.00

7.   The amount of drawings under the Credit Enhancement required to be
     made on the related Drawing Date pursuant to the Series Supplement:

     (a)  with respect to the Class A Required Amount Shortfall                                         $0.00
          is equal to

     (b)  with respect to the Class A Cumulative Investor Charged-Off                                   $0.00
          Amount is equal to

     (c)  with respect to the Class A Investor Interest is equal to                                     $0.00

8.   The sum of all amounts payable to the Class A Certificateholders
     on the current Distribution Date is equal to                                               $4,776,793.40
</TABLE>


<PAGE>   6


<TABLE>
<S>                                                                                             <C>
 9.  The aggregate amount of Class B Principal Collections processed during
     July, 2000 is equal to                                                                     $6,675,633.37

10.  The aggregate amount of Class B Finance Charge Collections processed
     during July, 2000 is equal to                                                                $703,917.18

11a. The aggregate amount of Class B Principal Collections recharacterized as
     Series Yield Collections during July, 2000 is equal to                                             $0.00

11b. The aggregate amount of Class B Additional Funds for this Distribution
     date is equal to                                                                                   $0.00

12.  The amount of drawings under the Credit Enhancement required to be
     made on the related Drawing Date pursuant to the Series Supplement:

     (a)  with respect to the Class B Required Amount Shortfall                                         $0.00
          is equal to

     (b)  with respect to the Class B Cumulative Investor Charged-Off                                   $0.00
          Amount is equal to

     (c)  with respect to the Class B Investor Interest is equal to                                     $0.00

13.  The sum of all amounts payable to the Class B Certificateholders
     on the current Distribution Date is equal to                                                 $300,110.71

14.  Attached hereto is a true copy of the statement required to be delivered by
     the Master Servicer on the date of this Certificate to the Trustee pursuant to
     Section 16 of the Series Supplement
</TABLE>

       IN WITNESS WHEREOF, the undersigned has duly executed and delivered
certificate this 15th day of August, 2000.

Series 1994-2

                                DISCOVER BANK
                                as Master Servicer

                                By:
                                   -----------------------------
                                Assistant Vice President and Assistant
                                Treasurer






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission