DISCOVER CARD MASTER TRUST I
8-K, 1997-10-16
ASSET-BACKED SECURITIES
Previous: PHILIP SERVICES CORP, S-1/A, 1997-10-16
Next: DISCOVER CARD MASTER TRUST I, 424B5, 1997-10-16



<PAGE>   1

                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549


                                   FORM 8-K
                                      
                                      
                                CURRENT REPORT


                        PURSUANT TO SECTION 13 OF THE

                       SECURITIES EXCHANGE ACT OF 1934


     DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED):  OCTOBER 15, 1997


                         DISCOVER CARD MASTER TRUST I
              -------------------------------------------------
              (EXACT NAME OF REGISTRANT AS SPECIFIED IN CHARTER)




  DELAWARE                      0-23108                          51-0020270     
  --------                      -------                          ----------     
  (STATE OF                   (COMMISSION                      (IRS EMPLOYER    
ORGANIZATION)                 FILE NUMBER)                   IDENTIFICATION NO.)


C/O GREENWOOD TRUST COMPANY
12 READ'S WAY
NEW CASTLE, DELAWARE                                                 19720   
- --------------------------------------------                         -----   
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                           (ZIP CODE)


REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (302) 323-7184
                                                     --------------

FORMER NAME OR FORMER ADDRESS, IF CHANGED SINCE LAST REPORT:  NOT APPLICABLE


<PAGE>   2


ITEM 5.      OTHER EVENTS

             SERIES 1997-1.  ON OCTOBER 15, 1997, THE REGISTRANT MADE AVAILABLE
TO PROSPECTIVE INVESTORS A SERIES TERM SHEET SETTING FORTH A DESCRIPTION OF THE
COLLATERAL POOL AND THE PROPOSED STRUCTURE OF $500,000,000 AGGREGATE PRINCIPAL
AMOUNT OF SERIES 1997-3 FLOATING RATE CLASS A CREDIT CARD PASS-THROUGH
CERTIFICATES AND $26,316,000 AGGREGATE PRINCIPAL AMOUNT OF SERIES 1997-3
FLOATING RATE CLASS B CREDIT CARD PASS-THROUGH CERTIFICATES OF DISCOVER CARD
MASTER TRUST I.  THE SERIES TERM SHEET IS ATTACHED HERETO AS EXHIBIT 99.


ITEM 7.      EXHIBITS

EXHIBIT NO.  DESCRIPTION

EXHIBIT 99   SERIES TERM SHEET DATED OCTOBER 15, 1997, WITH RESPECT TO THE
             PROPOSED ISSUANCE OF THE FLOATING RATE CLASS A CREDIT CARD
             PASS-THROUGH CERTIFICATES AND THE FLOATING RATE CLASS B CREDIT
             CARD PASS-THROUGH CERTIFICATES OF DISCOVER CARD MASTER TRUST I,
             SERIES 1997-3.










                                    PAGE 2
<PAGE>   3


                                   SIGNATURES

     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE
REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED THEREUNTO DULY AUTHORIZED.

                                         DISCOVER CARD MASTER TRUST I  
                                          (REGISTRANT)                 
                                                                       
                                                                       
                                         BY:  GREENWOOD TRUST COMPANY  
                                              (ORIGINATOR OF THE TRUST)




DATE: OCTOBER 15, 1997                   BY:  /S/ STEVEN L. MAHON
                                             -------------------------------
                                             STEVEN L. MAHON
                                             VICE PRESIDENT, BANK OPERATIONS



<PAGE>   4


                               INDEX TO EXHIBITS


<TABLE>
<CAPTION>
EXHIBIT          DESCRIPTION                                               PAGE
- -------          -----------                                               ----
<S>              <C>                                                       <C>
EXHIBIT 99       SERIES TERM SHEET DATED OCTOBER 15, 1997, WITH              5
                 RESPECT TO THE PROPOSED ISSUANCE OF THE FLOATING        
                 RATE CLASS A CREDIT CARD PASS-THROUGH CERTIFICATES      
                 AND THE FLOATING RATE CLASS B CREDIT CARD PASS-THROUGH  
                 CERTIFICATES OF DISCOVER CARD MASTER TRUST I, SERIES    
                 1997-3.                                                 
</TABLE>
                                                                         
                                                                         







                                    PAGE 4

<PAGE>   1
                                                                      Exhibit 99

                             SUBJECT TO REVISION
                    SERIES TERM SHEET DATED OCTOBER 15, 1997

                 DISCOVER(R) CARD MASTER TRUST I, SERIES 1997-3
$500,000,000 FLOATING RATE CLASS A CREDIT CARD PASS-THROUGH CERTIFICATES
     $26,316,000 FLOATING RATE CLASS B CREDIT CARD PASS-THROUGH CERTIFICATES


                            GREENWOOD TRUST COMPANY
                      MASTER SERVICER, SERVICER AND SELLER

     THE INVESTOR CERTIFICATES REPRESENT FRACTIONAL UNDIVIDED INTERESTS IN THE
DISCOVER CARD MASTER TRUST I (THE "TRUST") AND DO NOT REPRESENT INTERESTS IN OR
OBLIGATIONS OF GREENWOOD TRUST COMPANY ("GREENWOOD").  NEITHER THE INVESTOR
CERTIFICATES NOR THE UNDERLYING ACCOUNTS OR RECEIVABLES ARE INSURED OR
GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY GOVERNMENT
AGENCY.

     THIS SERIES TERM SHEET CONTAINS STRUCTURAL AND COLLATERAL INFORMATION WITH
RESPECT TO THE SERIES 1997-3 INVESTOR CERTIFICATES; HOWEVER, THIS SERIES TERM
SHEET DOES NOT CONTAIN COMPLETE INFORMATION WITH RESPECT TO THE OFFERING OF THE
SERIES 1997-3 INVESTOR CERTIFICATES.  THE INFORMATION HEREIN IS PRELIMINARY AND
WILL BE SUPERSEDED BY THE INFORMATION CONTAINED IN THE PROSPECTUS SUPPLEMENT
AND THE PROSPECTUS. ADDITIONAL INFORMATION WILL BE CONTAINED IN THE PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS.  PURCHASERS ARE URGED TO READ BOTH THE
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.

     THIS SERIES TERM SHEET SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
SALES OF THE SERIES 1997-3 INVESTOR CERTIFICATES MAY NOT BE CONSUMMATED UNLESS
THE PURCHASER HAS RECEIVED BOTH THE PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.

MORGAN STANLEY DEAN WITTER
               CHASE SECURITIES INC.
                        DEUTSCHE MORGAN GRENFELL
                                     J.P. MORGAN & CO.



<PAGE>   2


This Series Term Sheet will be superseded in its entirety by the information
appearing in the Prospectus Supplement, the Prospectus and the Series 1997-3
Supplement to the Pooling and Servicing Agreement, dated as of October 1, 1993,
as amended, between Greenwood and U.S. Bank National Association d/b/a First
Bank National Association (successor trustee to Bank of America Illinois,
formerly Continental Bank, National Association), as Trustee (the "Series
Supplement").


<TABLE>
<S>                                       <C>
TITLE OF SECURITIES ....................  Discover Card Master Trust I, Series 1997-3 Floating Rate Class A Credit Card Pass-Through
                                          Certificates (the "Class A Certificates") and Discover Card Master Trust I, Series 1997-3
                                          Floating Rate Class B Credit Card Pass-Through Certificates (the "Class B Certificates,"
                                          and together with the Class A Certificates, the "Investor Certificates").

INTEREST ON INVESTOR CERTIFICATES ......  Class A Certificates:  LIBOR plus ____% per annum.

                                          Class B Certificates:  LIBOR plus ____% per annum.

                                          Interest on the Investor Certificates will be calculated on the basis of the actual number
                                          of days elapsed and a 360-day year; payable on the 15th day of each month (or, if such day
                                          is not a business day, the next succeeding business day), commencing in November 1997.

                                          "LIBOR" will mean the London interbank offered rate for one-month United States dollar
                                          deposits, determined two business days prior to the commencement of each interest accrual
                                          period.

PRINCIPAL ON INVESTOR CERTIFICATES .....  The principal of the Class A Certificates and the Class B Certificates is scheduled to be
                                          paid on the Class A Expected Final Payment Date and the Class B Expected Final Payment
                                          Date, respectively, but may be paid earlier or later, or monthly, under certain
                                          circumstances.

SERIES CUT-OFF DATE ....................  October 1, 1997.

CLASS A EXPECTED FINAL PAYMENT DATE ....  The Distribution Date in October 2004.

                                          "Distribution Date" will mean the 15th calendar day of each month, or if such day is not a
                                          business day, the next succeeding business day, commencing in November 1997.

CLASS B EXPECTED FINAL PAYMENT DATE ....  The Distribution Date in November 2004.

SERIES TERMINATION DATE ................  The first Business Day following the Distribution Date in April 2007.
</TABLE>


                                       2
<PAGE>   3


<TABLE>

<S>                                       <C>
SUBORDINATION OF CLASS B CERTIFICATES ..  The Class B Certificates are subordinated in right of payment to the Class A Certificates,
                                          to the extent of the Available Subordinated Amount at the time any such subordinated
                                          payment is made.

AVAILABLE SUBORDINATED AMOUNT ..........  Initially $65,789,500, which may be reduced, reinstated or increased from time to time.
                                          The Available Subordinated Amount will be increased following an Effective Alternative
                                          Credit Support Election (as defined below) by $26,315,800.

                                          "Effective Alternative Credit Support Election" will mean an effective election made by
                                          Greenwood under the terms of the Series Supplement to increase the amount on deposit in
                                          the Credit Enhancement Account (as defined below in Credit Enhancement).

CREDIT ENHANCEMENT .....................  Credit Enhancement initially will consist solely of a cash collateral account for the
                                          exclusive direct benefit of the holders of the Class B Certificates (the "Credit
                                          Enhancement Account").

                                          The initial amount of the Credit Enhancement is $39,473,700.  The maximum amount of Credit
                                          Enhancement as of any Distribution Date will be the greater of (i) $5,263,160 and (ii) an
                                          amount equal to 7.5% of the Series Investor Interest (as defined below) as of the last day
                                          of the related Due Period (as defined below) (or, following an Effective Alternative
                                          Credit Support Election, the greater of $5,263,160 and an amount equal to 12.5% of the
                                          Series Investor Interest as of the last day of the related Due Period), subject to certain
                                          conditions and limitations.

                                          "Series Investor Interest" will mean $526,316,000 minus (i) the aggregate amount on
                                          deposit with respect to principal collections for the benefit of holders of the Class A
                                          Certificates and Class B Certificates (after giving effect to losses of principal on
                                          investments of funds), (ii) the aggregate amount of principal paid to holders of the Class
                                          A Certificates and Class B Certificates and (iii) the aggregate amount of unreimbursed
                                          investor losses resulting from accounts in which the receivables have been charged off as
                                          uncollectible (after giving effect to all provisions in the Series Supplement to reimburse
                                          such charged-off amounts).

                                          "Due Period" will mean, with respect to any Distribution Date, the calendar month next
                                          preceding the calendar month in which such Distribution Date occurs.

THE RECEIVABLES ........................  The receivables in the Accounts (as defined below) as of October 1, 1997 totaled
                                          $17,908,762,773.20.
</TABLE>


                                       3
<PAGE>   4


<TABLE>
<S>                                       <C>
RATING OF THE INVESTOR CERTIFICATES ....  It is a condition of issuance that the Class A Certificates be rated in the highest rating
                                          category and that the Class B Certificates be rated at least "A" or the equivalent by
                                          Moody's Investors Service and Standard & Poor's Ratings Services.

ERISA CONSIDERATIONS ...................  It is expected that the assets of an ERISA plan that invests in the Class A Certificates
                                          would not be deemed to include an interest in the assets of the Trust.  The Class B
                                          Certificates may not be acquired by any employee benefit plan that is subject to ERISA.

LISTING ................................  Application will be made to list the Investor Certificates on the Luxembourg Stock
                                          Exchange.
</TABLE>



                          COMPOSITION OF THE ACCOUNTS

     Information concerning the composition of the accounts from which
receivables are included in the Trust (the "Accounts") is set forth below.

     GEOGRAPHIC DISTRIBUTION.  As of October 1, 1997, the five states with the
largest receivables balances were as follows:


<TABLE>
<CAPTION>
            STATE                        PERCENTAGE OF TOTAL RECEIVABLES   
            -----                            BALANCE IN THE ACCOUNTS       
                                         -------------------------------   
            <S>                                       <C>                     
            California...............                 11.7% 
            Texas....................                  9.2% 
            New York.................                  6.9% 
            Florida..................                  5.8% 
            Illinois.................                  4.9% 
</TABLE>

     CREDIT LIMIT INFORMATION.  Credit limit information as of October 1, 1997
with respect to the Accounts is as follows:


<TABLE>
<CAPTION>
                                                                   PERCENTAGE   
                                               RECEIVABLES          OF TOTAL    
                                               OUTSTANDING         RECEIVABLES  
CREDIT LIMIT                                     (000'S)           OUTSTANDING  
- ------------                                     -------           -----------  
<S>                                            <C>                 <C>          
Less than or equal to $1,000.00......           $   306,816               1.7%  
$1,000.01 to $2,000.00...............           $ 2,595,073              14.5%  
$2,000.01 to $3,000.00...............           $ 3,001,808              16.8%  
Over $3,000.00.......................           $12,005,066              67.0%  
                                               ------------        -----------  
  Total..............................           $17,908,763             100.0%  
                                               ============        ===========  
</TABLE>


                                       4
<PAGE>   5


     SEASONING.  As of October 1, 1997, 82.2% of the Accounts were at least 24
months old.  The distribution of the age of Accounts as of October 1, 1997 was
as follows:


<TABLE>
<CAPTION>
                                   PERCENTAGE   PERCENTAGE  
AGE OF ACCOUNTS                    OF ACCOUNTS  OF BALANCES 
- ---------------                    -----------  ----------- 
     <S>                           <C>          <C>         
     Less than 12 Months..........     1.9%         1.9% 
     12 to 23 Months..............    15.9%        16.3%    
     24 to 35 Months..............    12.3%        13.2%    
     36 Months and Greater........    69.9%        68.6% 
                                     ------       ------
                                     100.0%       100.0%    
                                     ======       ======
</TABLE>

     SUMMARY CURRENT DELINQUENCY INFORMATION.  Current delinquency information
as of October 1, 1997 with respect to the Accounts is summarized as follows:


<TABLE>
<CAPTION>
                                 AGGREGATE                      
                                 BALANCES      PERCENTAGE       
PAYMENT STATUS                    (000'S)      OF BALANCES      
- --------------                    -------      -----------
     <S>                       <C>                <C>            
     Current...............    $15,064,985         84.1%        
     1 to 29 Days..........    $ 1,438,386          8.0%
     30 to 59 Days.........    $   523,757          2.9%
     60 to 89 Days.........    $   312,292          1.7%
     90 to 119 Days........    $   228,697          1.3%
     120 to 149 Days.......    $   190,051          1.1%
     150 to 179 Days.......    $   150,595          0.9%
                               -----------        ------        
                               $17,908,763        100.0%        
                               ===========        ======        
</TABLE>





                                      5
<PAGE>   6


                     COMPOSITION AND HISTORICAL PERFORMANCE
                         OF THE DISCOVER CARD PORTFOLIO

     GEOGRAPHIC DISTRIBUTION.  The Discover Card Portfolio is not concentrated
geographically.  As of August 31, 1997, the five states with the largest
receivables balances were as follows:


<TABLE>
<CAPTION>
                                 PERCENTAGE OF TOTAL RECEIVABLES BALANCE    
                                         OF DISCOVER CARD PORTFOLIO         
         STATE                              AS OF AUGUST 31, 1997           
         -----                              ---------------------           
         <S>                                      <C>                       
         California.................              11.3%                     
         Texas......................               9.3%                     
         New York...................               6.7%                     
         Florida....................               5.8%                     
         Illinois...................               5.0%                     
</TABLE>

     No other state accounted for more than 5% of the total receivables balance
of the Discover Card Portfolio as of August 31, 1997.


     CREDIT LIMIT INFORMATION.  Credit limit information as of August 31, 1997
with respect to the Discover Card Portfolio is summarized as follows:


<TABLE>
<CAPTION>
                                                                 PERCENTAGE  
                                                   RECEIVABLES    OF TOTAL   
                                                   OUTSTANDING   RECEIVABLES 
         CREDIT LIMIT                                (000'S)     OUTSTANDING 
         ------------                             -------------  ----------- 
         <S>                                      <C>            <C>         
         Less than or equal to $1,000.00.......     $   512,164         1.8%
         $1,000.01 to $2,000.00................       4,367,256        15.2% 
         $2,000.01 to $3,000.00................       4,058,048        14.1% 
         Over $3,000.00........................     $19,826,083        68.9% 
                                                    -----------       ------
          Total................................     $28,763,551       100.0% 
                                                    ===========       ======
</TABLE>

     SEASONING.  As of August 31, 1997, 82.4% of the accounts in the Discover
Card Portfolio were at least 24 months old.  The distribution of the age of
accounts in the Discover Card Portfolio as of August 31, 1997 was as follows:


<TABLE>
<CAPTION>              
                                                      PERCENTAGE   PERCENTAGE 
         AGE OF ACCOUNTS                             OF ACCOUNTS  OF BALANCES 
         ---------------                             -----------  ----------- 
         <S>                                         <C>          <C>         
         Less than 12 Months...................             6.9%         6.0% 
         12 to 23 Months.......................            10.7%        11.2% 
         24 to 35 Months.......................            11.5%        12.0% 
         36 Months and Greater.................            70.9%        70.8% 
                                                          ------       ------
                                                          100.0%       100.0% 
                                                          ======       ======
</TABLE>


                                       6
<PAGE>   7


     SUMMARY YIELD INFORMATION.  The annualized aggregate monthly yield for the
Discover Card Portfolio is summarized as follows:


<TABLE>
<CAPTION>
                                      EIGHT MONTHS ENDED    YEAR ENDED DECEMBER 31,
                                                          ----------------------------
                                        AUGUST 31, 1997      1996      1995      1994
                                      ------------------     ----      ----      ----
<S>                                         <C>             <C>       <C>       <C>      
Aggregate Monthly Yields (1)                                                             
Excluding Recoveries (2) ......             18.32%          17.72%    16.95%    16.65%   
Including Recoveries (3)........            18.93%          18.20%    17.39%    17.07%   
</TABLE>

- ------------------------------------

(1)  Monthly Yield is calculated by dividing monthly finance charges billed by
     beginning monthly balance.  Monthly finance charges include periodic
     finance charges, cash advance item charges, late fees, and as of March 1,
     1996, overlimit fees, but exclude certain other items, such as annual
     membership fees, if any, which are included in finance charge receivables
     for the Trust.  Aggregate Monthly Yield is the average of monthly yields
     annualized for each period shown.

(2)  Monthly Yield excluding any recoveries received with respect to 
     charged-off accounts.

(3)  Monthly Yield including recoveries received with respect to charged-off
     accounts.  Recoveries received with respect to charged-off accounts (other
     than the proceeds of sales of charged-off accounts that have been removed
     from the Trust) are included in the Trust and are treated as finance
     charge collections.


     SUMMARY CURRENT DELINQUENCY INFORMATION.  Current delinquency information
as of August 31, 1997 with respect to the Discover Card Portfolio is summarized
as follows:


<TABLE>
<CAPTION>
                                             AGGREGATE               
                                             BALANCES    PERCENTAGE  
        PAYMENT STATUS                       (000'S)     OF BALANCES 
        --------------                     ------------  ----------- 
        <S>                                <C>           <C>         
        Current........................     $24,409,233        84.9% 
        1 to 29 Days...................     $ 2,245,421         7.8% 
        30 to 59 Days..................     $   820,578         2.8% 
        60 to 89 Days..................     $   457,663         1.6% 
        90 to 119 Days.................     $   340,814         1.2% 
        120 to 149 Days................     $   265,467         0.9% 
        150 to 179 Days................     $   224,375         0.8% 
                                            -----------       ------
                                            $28,763,551       100.0% 
                                            ===========       ======
</TABLE>


                                      7
<PAGE>   8


     SUMMARY HISTORICAL DELINQUENCY INFORMATION.  Historical delinquency
information with respect to the Discover Card Portfolio is summarized as
follows:


<TABLE>
<CAPTION>
                                                                    AVERAGE OF TWELVE MONTHS ENDED DECEMBER 31,
                            AVERAGE OF EIGHT MONTHS ENDED    --------------------------------------------------------
                                   AUGUST 31, 1997                      1996                         1995                      
                           --------------------------------  ---------------------------  ---------------------------          
                             DELINQUENT                      DELINQUENT                   DELINQUENT                           
                               AMOUNT                          AMOUNT                       AMOUNT                             
                               (000'S)       PERCENTAGE(1)     (000'S)    PERCENTAGE (1)    (000'S)    PERCENTAGE (1)          
                           ---------------  ---------------  -----------  --------------  -----------  --------------          
<S>                           <C>                 <C>         <C>             <C>          <C>              <C>                     
30-59 Days..........          $  743,383          2.6%        $  680,645      2.7%         $  568,382        2.6%              
60-89 Days..........          $  419,647          1.5%        $  361,992      1.4%         $  276,821        1.3%              
90-179 Days.........          $  780,000          2.8%        $  593,661      2.3%         $  403,134        1.8%              
                              ----------          ----        ----------      ----         ----------        ----    
  Total.............          $1,943,030          6.9%        $1,636,298      6.4%         $1,248,337        5.7%              
                              ==========          ====        ==========      ====         ==========        ====    
</TABLE>


<TABLE>
<CAPTION>
                        AVERAGE OF TWELVE MONTHS ENDED DECEMBER 31,
                        -------------------------------------------
                                           1994                                                                         
                            --------------------------------                                                           
                               DELINQUENT                                                                                         
                                 AMOUNT                                                                                          
                                 (000'S)       PERCENTAGE(1)                                                                     
                            -----------------  -------------                                                                     
<S>                            <C>               <C>                                                                               
30-59 Days..........           $405,942           2.2%                                                                     
60-89 Days..........           $193,582           1.1%                                                                     
90-179 Days.........           $282,080           1.5%                                                                     
                               --------           ----
  Total.............           $881,604           4.8%                                                                     
                               ========           ====
</TABLE>

- -------------------------------

(1)  The percentages are the result of dividing Delinquent Amount by Average
     Receivables Outstanding for the applicable period.  Delinquent Amount is
     the average of the monthly ending balances of delinquent accounts during
     the periods indicated.  Average Receivables Outstanding is the average of
     the monthly average amount of receivables outstanding during the periods
     indicated.


     SUMMARY CHARGE-OFF INFORMATION.  Charge-off information with respect to
the Discover Card Portfolio is summarized as follows:


<TABLE>
<CAPTION>
                                                                                       YEAR ENDED DECEMBER 31,
                                                           EIGHT MONTHS ENDED  ----------------------------------------
                                                            AUGUST 31, 1997        1996          1995          1994
                                                           ------------------  ------------  ------------  ------------
                                                                                        (DOLLARS IN THOUSANDS)
<S>                                                            <C>              <C>           <C>           <C>
Average Receivable Outstanding(1)..............                $28,128,053      $25,542,718   $22,031,829   $18,464,611
Gross Charge-Offs..............................                $ 1,326,721      $ 1,458,450   $   923,836   $   680,487
Gross Charge-Offs as a Percentage of                                          
Average Receivables Outstanding(2).............                    7.08%            5.71%         4.19%         3.69%
</TABLE>

- -------------------------------

(1)  Average Receivables Outstanding is the average of the monthly average
     amount of receivables outstanding during the periods indicated.

(2)  Recoveries with respect to charged-off receivables in the Accounts (other
     than the proceeds of sales of charged-off accounts that have been removed
     from the Trust) are property of the Trust and are treated as finance
     charge collections.


     SUMMARY PAYMENT RATE INFORMATION (1).  The monthly rate of payments in the
Discover Card Portfolio is summarized as follows:


<TABLE>
<CAPTION>
                                                                     Year Ended December 31     
                                         Eight Months Ended       ----------------------------  
                                          August 31, 1997           1996      1995      1994    
                                         ------------------       --------  --------  --------  
<S>                                            <C>                 <C>       <C>       <C>      
Average Monthly Payment Rate(2).......         14.59%              15.24%    16.20%    16.65%   
High Monthly Payment Rates............         16.31%              18.08%    18.97%    17.89%   
Low Monthly Payment Rates.............         13.59%              13.33%    13.67%    15.16%   
</TABLE>

- -------------------------

(1)  Monthly Payment Rate is calculated by dividing monthly cardmember
     remittances by the cardmember receivables balance outstanding as of the
     beginning of the month.

(2)  Average Monthly Payment Rate for a period is equal to the sum of
     individual monthly payment rates for the period divided by the number of
     months in the period.


                                       8


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission