DISCOVER CARD MASTER TRUST I
8-K, 1998-02-25
ASSET-BACKED SECURITIES
Previous: COWLITZ BANCORPORATION, S-1/A, 1998-02-25
Next: KEMPER TAX EXEMPT INSURED INCOME TR SR A 86 & MULTI ST SR 56, 24F-2NT, 1998-02-25



<PAGE>   1


                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549


                                   FORM 8-K

                                      
                                CURRENT REPORT


                        Pursuant to Section 13 of the
                                      
                       Securities Exchange Act of 1934


     Date of Report (Date of earliest event reported):  February 23, 1998


                         Discover Card Master Trust I
              --------------------------------------------------
              (Exact name of registrant as specified in charter)



       Delaware                  0-23108                      51-0020270     
       --------                  -------                      ----------     
      (State of                (Commission                  (IRS Employer    
    Organization)             File Number)               Identification No.) 


c/o Greenwood Trust Company
12 Read's Way
New Castle, Delaware                                             19720
- ----------------------------------------                         -----
(Address of principal executive offices)                       (Zip Code) 
           


Registrant's Telephone Number, including area code:  (302) 323-7184
                                                    ----------------

Former name or former address, if changed since last report:  Not Applicable



<PAGE>   2

Item 5.          Other Events

                 Series 1998-2.  On February 23, 1998, the registrant made 
available  to prospective investors a series term sheet setting forth a 
description of  the collateral pool and the proposed structure of $500,000,000
aggregate principal amount of Series 1998-2 ___% Class A Credit Card
Pass-Through Certificates and $26,316,000 aggregate principal amount of Series
1998-2 ___% Class B Credit Card Pass-Through Certificates of Discover Card
Master Trust I.  The series term sheet is attached hereto as Exhibit 99.

Item 7.          Exhibits

Exhibit No.      Description

Exhibit 99       Series Term Sheet dated February 23, 1998, with respect to the
                 proposed issuance of the ___% Class A Credit Card Pass-Through
                 Certificates and the ___% Class B Credit Card Pass-Through
                 Certificates of Discover Card Master Trust I, Series 1998-2.





                                    Page 2
                                      
<PAGE>   3

                                  SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   Discover Card Master Trust I
                                     (Registrant)


                                   By:  Greenwood Trust Company
                                        (Originator of the Trust)




Date: February 23, 1998            By:  /s/ John J. Coane             
                                       ---------------------------------------
                                       John J. Coane
                                       Vice President, Director of Accounting
                                        and Treasurer







<PAGE>   4

                              INDEX TO EXHIBITS

Exhibit        Description                                                 Page

Exhibit 99     Series Term Sheet dated February 23, 1998,                   5
               with respect to the proposed issuance
               of the ___% Class A Credit Card
               Pass-Through Certificates and the ___% Class
               B Credit Card Pass-Through Certificates of
               Discover Card Master Trust I, Series 1998-2.






















                                    Page 4

<PAGE>   1
                                                                    Exhibit 99.1

                             SUBJECT TO REVISION
                  SERIES TERM SHEET DATED FEBRUARY 23, 1998

                DISCOVER(R) CARD MASTER TRUST I, SERIES 1998-2
       $500,000,000 ___% CLASS A CREDIT CARD PASS-THROUGH CERTIFICATES
        $26,316,000 ___% CLASS B CREDIT CARD PASS-THROUGH CERTIFICATES

                           GREENWOOD TRUST COMPANY
                     MASTER SERVICER, SERVICER AND SELLER

     THE INVESTOR CERTIFICATES REPRESENT FRACTIONAL UNDIVIDED INTERESTS IN THE
DISCOVER CARD MASTER TRUST I (THE "TRUST") AND DO NOT REPRESENT INTERESTS IN OR
OBLIGATIONS OF GREENWOOD TRUST COMPANY ("GREENWOOD").  NEITHER THE INVESTOR
CERTIFICATES NOR THE UNDERLYING ACCOUNTS OR RECEIVABLES ARE INSURED OR
GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY GOVERNMENT
AGENCY.

     THIS SERIES TERM SHEET CONTAINS STRUCTURAL AND COLLATERAL INFORMATION WITH
RESPECT TO THE SERIES 1998-2 INVESTOR CERTIFICATES; HOWEVER, THIS SERIES TERM
SHEET DOES NOT CONTAIN COMPLETE INFORMATION WITH RESPECT TO THE OFFERING OF THE
SERIES 1998-2 INVESTOR CERTIFICATES.  THE INFORMATION HEREIN IS PRELIMINARY AND
WILL BE SUPERSEDED BY THE INFORMATION CONTAINED IN THE PROSPECTUS SUPPLEMENT
AND THE PROSPECTUS. ADDITIONAL INFORMATION WILL BE CONTAINED IN THE PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS.  PURCHASERS ARE URGED TO READ BOTH THE
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.  INFORMATION REGARDING PAST
PERFORMANCE  CONTAINED HEREIN IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS.
PRICE AND AVAILABILITY OF THE SERIES 1998-2 INVESTOR CERTIFICATES ARE SUBJECT
TO CHANGE WITHOUT NOTICE.

     THIS SERIES TERM SHEET HAS BEEN PREPARED SOLELY FOR INFORMATIONAL PURPOSES
AND IS NOT AN OFFER TO BUY OR SELL OR THE SOLICITATION OF AN OFFER TO BUY OR
SELL ANY SECURITY OR INSTRUMENT OR TO PARTICIPATE IN ANY PARTICULAR TRADING
STRATEGY.  THERE  SHALL BE NO OFFER, SOLICITATION OR SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
SALES OF THE SERIES 1998-2 INVESTOR CERTIFICATES MAY NOT BE CONSUMMATED UNLESS
THE PURCHASER HAS RECEIVED BOTH THE PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.
THE UNDERWRITERS AND OTHERS ASSOCIATED WITH THEM MAY HAVE POSITIONS IN, AND MAY
EFFECT TRANSACTIONS IN, SECURITIES AND INSTRUMENTS OF THE TRUST OR GREENWOOD
AND MAY ALSO PERFORM OR SEEK TO PERFORM INVESTMENT BANKING SERVICES FOR THE
TRUST AND GREENWOOD.

MORGAN STANLEY DEAN WITTER
     FIRST CHICAGO CAPITAL MARKETS, INC.
           FIRST UNION CAPITAL MARKETS CORP.
                 NATIONSBANC MONTGOMERY SECURITIES LLC

     NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES
AND FUTURES AUTHORITY.


<PAGE>   2

This Series Term Sheet will be superseded in its entirety by the information    
appearing in the Prospectus Supplement, the Prospectus and the Series 1998-2
Supplement to the Pooling and Servicing Agreement, dated as of October 1, 1993,
as amended, between Greenwood and U.S. Bank National Association d/b/a First
Bank National Association (successor trustee to Bank of America Illinois,
formerly Continental Bank, National Association), as Trustee (the "Series
Supplement").


<TABLE>
<S>                                       <C>
TITLE OF SECURITIES ....................  Discover Card Master Trust I, Series 1998-2 ___% Class A Credit Card Pass-Through
                                          Certificates (the "Class A Certificates") and Discover Card Master Trust I, Series 1998-2
                                          ___% Class B Credit Card Pass-Through Certificates (the "Class B Certificates," and
                                          together with the Class A Certificates, the "Investor Certificates").

INTEREST ON INVESTOR CERTIFICATES ......  Class A Certificates:   ____% per annum.

                                          Class B Certificates:  ____% per annum.

                                          Interest on the Investor Certificates will be calculated on the basis of a 360-day year of
                                          twelve 30-day months; payable on the 15th day of each March and September (or, if such day
                                          is not a business day, the next succeeding business day), commencing in September 1998 (or
                                          monthly under certain circumstances).

PRINCIPAL ON INVESTOR CERTIFICATES .....  The principal of the Class A Certificates and the Class B Certificates is scheduled to be
                                          paid on the Class A Expected Final Payment Date and the Class B Expected Final Payment
                                          Date, respectively, but may be paid earlier or later, or monthly, under certain
                                          circumstances.

SERIES CUT-OFF DATE ....................  March 1, 1998.

CLASS A EXPECTED FINAL PAYMENT DATE ....  The Distribution Date in March 2001.

                                          "Distribution Date" will mean the 15th calendar day of each month, or if such day is not a
                                          business day, the next succeeding business day, commencing in March 1998.

CLASS B EXPECTED FINAL PAYMENT DATE ....  The Distribution Date in April 2001.

SERIES TERMINATION DATE ................  The first Business Day following the Distribution Date in September 2003.

SUBORDINATION OF CLASS B CERTIFICATES ..  The Class B Certificates are subordinated in right of payment to the Class A Certificates,
                                          to the extent of the Available Subordinated Amount at the time any such subordinated
                                          payment is made.

AVAILABLE SUBORDINATED AMOUNT ..........  Initially $44,736,860, which may be reduced, reinstated or increased from time to time.
                                          The Available Subordinated Amount will be increased following an Effective Alternative
                                          Credit Support Election (as defined below) by $26,315,800.
</TABLE>







                                       2
<PAGE>   3
<TABLE>
<S>                                       <C>
                                          "Effective Alternative Credit Support Election" will mean an effective election made by
                                          Greenwood under the terms of the Series Supplement to increase the amount on deposit in
                                          the Credit Enhancement Account (as defined below in Credit Enhancement).

CREDIT ENHANCEMENT .....................  Credit Enhancement initially will consist solely of a cash collateral account for the
                                          exclusive direct benefit of the holders of the Class B Certificates (the "Credit
                                          Enhancement Account").

                                          The initial amount of the Credit Enhancement is $21,052,640.  The maximum amount of Credit
                                          Enhancement as of any Distribution Date will be the greater of (i) $5,263,160 and (ii) (x)
                                          if a Supplemental Credit Enhancement Event (as defined below) has not occurred, an amount
                                          equal to 4.0% of the Series Investor Interest (as defined below) as of the last day of the
                                          related Due Period (as defined below) or (y) if a Supplemental Credit Enhancement Event
                                          has occurred, an amount equal to 5.0% of the Series Investor Interest as of the last day
                                          of the related Due Period (or, following an Effective Alternative Credit Support Election,
                                          the greater of $5,263,160 and an amount equal to 8.5% of the Series Investor Interest as
                                          of the last day of the related Due Period), subject to certain conditions and limitations.

                                          "Supplemental Credit Enhancement Event" will occur the first time the long-term debt or
                                          deposit rating of Greenwood (or an additional seller, if any) is withdrawn or reduced
                                          below BBB - by Standard & Poor's Ratings Services.

                                          "Series Investor Interest" will mean $526,316,000 minus (i) the aggregate amount on
                                          deposit with respect to principal collections for the benefit of holders of the Class A
                                          Certificates and Class B Certificates (after giving effect to losses of principal on
                                          investments of funds), (ii) the aggregate amount of principal paid to holders of the Class
                                          A Certificates and Class B Certificates and (iii) the aggregate amount of unreimbursed
                                          investor losses resulting from accounts in which the receivables have been charged-off as
                                          uncollectible (after giving effect to all provisions in the Series Supplement to reimburse
                                          such charged-off amounts).

                                          "Due Period" will mean, with respect to any Distribution Date, the calendar month next
                                          preceding the calendar month in which such Distribution Date occurs.

THE RECEIVABLES ........................  The receivables in the Accounts (as defined below) as of February 1, 1998 totaled
                                          $20,329,420,411.31.
</TABLE>


                                       3
<PAGE>   4

<TABLE>
<S>                                       <C>
GROUP EXCESS SPREAD ....................  The Investor Certificates initially will be included in the "Group One" group of series.
                                          The three-month rolling average Group Excess Spread Percentage (as defined below) for
                                          Group One has declined from 4.20% for the Distribution Date in February 1997 to 2.44% for
                                          the Distribution Date in February 1998, primarily as a result of increases in the amount
                                          of receivables which have been charged-off as uncollectible.

                                          "Group Excess Spread Percentage" for any Distribution Date is a percentage calculated by
                                          multiplying (i) an amount for all series in Group One equal to  (a) the sum of finance
                                          charge collections, investment income and other collections allocable to each such series,
                                          minus (b) the sum of certificate interest and certain fees payable with respect to each
                                          such series and the amount of receivables allocable to each such series which have been
                                          charged-off as uncollectible, by (ii) twelve, and then dividing the product by an amount
                                          equal to the sum of all investor interests for each series in Group One (in each case for
                                          the Distribution Date).

RATING OF THE INVESTOR CERTIFICATES ....  It is a condition of issuance that the Class A Certificates be rated in the highest rating
                                          category and that the Class B Certificates be rated at least "A" or the equivalent by
                                          Moody's Investors Service and Standard & Poor's Ratings Services.

ERISA CONSIDERATIONS ...................  It is expected that the assets of an ERISA plan that invests in the Class A Certificates
                                          would not be deemed to include an interest in the assets of the Trust.  The Class B
                                          Certificates may not be acquired by any employee benefit plan that is subject to ERISA.

LISTING ................................  Application will be made to list the Investor Certificates on the Luxembourg Stock
                                          Exchange.
</TABLE>



                          COMPOSITION OF THE ACCOUNTS

     Information concerning the composition of the accounts from which
receivables are included in the Trust (the "Accounts") is set forth below.

     GEOGRAPHIC DISTRIBUTION.  As of February 1, 1998, the five states with the
largest receivables balances were as follows:


<TABLE>
<CAPTION>

            STATE                              PERCENTAGE OF TOTAL RECEIVABLES    
            -----                                  BALANCE IN THE ACCOUNTS        
                                               -------------------------------    
            <S>                                <C>                                
            California                                     11.7%                  
            Texas............................               9.3%                  
            New York.........................               6.8%                  
            Florida..........................               5.9%                  
            Illinois.........................               4.8%                  
</TABLE>



                                       4
<PAGE>   5


     CREDIT LIMIT INFORMATION.  Credit limit information as of February 1, 1998
with respect to the Accounts is as follows:


<TABLE>
<CAPTION>
                                                        PERCENTAGE  
                                          RECEIVABLES    OF TOTAL   
                                          OUTSTANDING   RECEIVABLES 
CREDIT LIMIT                                (000'S)     OUTSTANDING 
- ------------                              ------------  ----------- 
<S>                                       <C>           <C>         
Less than or equal to $1,000.00........       $396,698         2.0% 
$1,000.01 to $2,000.00.................     $3,043,478        15.0% 
$2,000.01 to $3,000.00.................     $3,086,091        15.2% 
Over $3,000.00.........................    $13,803,153        67.8% 
                                          ------------  ----------- 
Total..................................    $20,329,420       100.0% 
                                          ============  =========== 
</TABLE>

     SEASONING.  As of February 1, 1998, 82.5% of the Accounts were at least 24
months old.  The distribution of the age of Accounts as of February 1, 1998 was
as follows:


<TABLE>
<CAPTION>
                                          PERCENTAGE   PERCENTAGE     
AGE OF ACCOUNTS                           OF ACCOUNTS  OF BALANCES    
- ---------------                           -----------  -----------    
<S>                                       <C>          <C>            
Less than 12 Months...................           5.5%      4.6%       
12 to 23 Months.......................          12.0%     12.6%       
24 to 35 Months.......................          15.3%     16.2%       
36 Months and Greater.................          67.2%     66.6%       
                                          -----------  -----------    
                                               100.0%    100.0%       
                                          ===========  ===========    
</TABLE>

     SUMMARY CURRENT DELINQUENCY INFORMATION.  Current delinquency information
as of February 1, 1998 with respect to the Accounts is summarized as follows:


<TABLE>
<CAPTION>
                                            AGGREGATE               
                                            BALANCES   PERCENTAGE   
PAYMENT STATUS                               (000'S)   OF BALANCES  
- --------------                               -------   -----------  
<S>                                        <C>            <C>       
Current..............................     $17,259,291        84.9%  
1 to 29 Days.........................     $ 1,520,769         7.5%  
30 to 59 Days........................        $594,039         2.9%  
60 to 89 Days........................        $350,090         1.7%  
90 to 119 Days.......................        $213,732         1.1%  
120 to 149 Days......................        $210,967         1.0%  
150 to 179 Days......................        $180,532         0.9%  
                                          -----------      -------  
                                          $20,329,420       100.0%  
                                          ===========      =======  
</TABLE>



                                      5
<PAGE>   6

                    COMPOSITION AND HISTORICAL PERFORMANCE
                        OF THE DISCOVER CARD PORTFOLIO

     GEOGRAPHIC DISTRIBUTION.  The Discover Card Portfolio is not concentrated
geographically.  As of November 30, 1997, the five states with the largest
receivables balances were as follows:


<TABLE>
<CAPTION>
                             PERCENTAGE OF TOTAL RECEIVABLES BALANCE  
                                   OF DISCOVER CARD PORTFOLIO         
           STATE                     AS OF NOVEMBER 30, 1997          
           -----             ---------------------------------------  
           <S>                               <C>                               
           California                        11.3%                    
           Texas..........                    9.3%                    
           New York.......                    6.7%                    
           Florida........                    5.9%                    
           Illinois.......                    5.0%                    
</TABLE>                                            

     No other state accounted for more than 5% of the total receivables balance
of the Discover Card Portfolio as of November 30, 1997.


     CREDIT LIMIT INFORMATION.  Credit limit information as of November 30,
1997 with respect to the Discover Card Portfolio is summarized as follows:


<TABLE>
<CAPTION>
                                                               PERCENTAGE  
                                                 RECEIVABLES    OF TOTAL   
                                                 OUTSTANDING   RECEIVABLES 
CREDIT LIMIT                                       (000'S)     OUTSTANDING 
- ------------                                    -------------  ----------- 
     <S>                                        <C>            <C>         
     Less than or equal to $1,000.00.......          $528,792         1.8% 
     $1,000.01 to $2,000.00................         4,088,654        13.7% 
     $2,000.01 to $3,000.00................         3,927,544        13.2% 
     Over $3,000.00........................       $21,207,550        71.3% 
                                                -------------  ----------- 
     Total.................................       $29,752,540       100.0% 
                                                =============  =========== 
</TABLE>

     SEASONING.  As of November 30, 1997, 84.5% of the accounts in the Discover
Card Portfolio were at least 24 months old.  The distribution of the age of
accounts in the Discover Card Portfolio as of November 30, 1997 was as follows:


<TABLE>
<CAPTION>
                                          PERCENTAGE   PERCENTAGE   
           AGE OF ACCOUNTS                OF ACCOUNTS  OF BALANCES  
           ---------------                -----------  -----------  
           <S>                            <C>          <C>          
           Less than 12 Months.........          6.6%         5.0%  
           12 to 23 Months.............          8.9%         9.3%  
           24 to 35 Months.............         11.7%        12.4%  
           36 Months and Greater.......         72.8%        73.3%  
                                          -----------  -----------  
                                               100.0%       100.0%  
                                          ===========  ===========  
</TABLE>


                                      6

<PAGE>   7



     SUMMARY YIELD INFORMATION.  The annualized aggregate monthly yield for the
Discover Card Portfolio is summarized as follows:


<TABLE>
<CAPTION>
                                      ELEVEN MONTHS ENDED    YEAR ENDED DECEMBER 31,
                                                           ----------------------------
                                       NOVEMBER 30, 1997     1996      1995      1994
                                      -------------------  --------  --------  --------
<S>                                   <C>                  <C>       <C>       <C>
Aggregate Monthly Yields (1)
  Excluding Recoveries (2) ......           18.19%          17.72%    16.95%    16.65%
  Including Recoveries (3)........          18.90%          18.20%    17.39%    17.07%
</TABLE>

- ------------------------------------

(1)  Monthly Yield is calculated by dividing monthly finance charges billed by
     beginning monthly balance.  Monthly finance charges include periodic
     finance charges, cash advance item charges, late fees, and as of March 1,
     1996, overlimit fees, but exclude certain other items, such as annual
     membership fees, if any, which are included in finance charge receivables
     for the Trust.  Aggregate Monthly Yield is the average of monthly yields
     annualized for each period shown.

(2)  Monthly Yield excluding any recoveries received with respect to
     charged-off accounts.

(3)  Monthly Yield including recoveries received with respect to charged-off
     accounts.  Recoveries received with respect to charged-off accounts (other
     than the proceeds of sales of charged-off accounts that have been removed
     from the Trust) are included in the Trust and are treated as finance
     charge collections.


       SUMMARY CURRENT DELINQUENCY INFORMATION.  Current delinquency information
as of November 30, 1997 with respect to the Discover Card Portfolio is
summarized as follows:


<TABLE>
<CAPTION>
                                           AGGREGATE               
                                            BALANCES    PERCENTAGE 
             PAYMENT STATUS                 (000'S)     OF BALANCES
             --------------               ------------  -----------
             <S>                          <C>           <C>        
             Current...................    $25,546,310        85.8%
             1 to 29 Days..............    $ 2,194,931         7.4%
             30 to 59 Days.............    $   658,518         2.2%
             60 to 89 Days.............    $   466,870         1.6%
             90 to 119 Days............    $   353,093         1.2%
             120 to 149 Days...........    $   294,001         1.0%
             150 to 179 Days...........    $   238,817         0.8%
                                          ------------  -----------
                                           $29,752,540       100.0%
                                          ============  ===========
</TABLE>












                                       7

<PAGE>   8



        SUMMARY HISTORICAL DELINQUENCY INFORMATION.  Historical delinquency
     information with respect to the Discover Card Portfolio is summarized as
     follows:


<TABLE>
<CAPTION>
               AVERAGE OF ELEVEN MONTHS                           AVERAGE OF TWELVE MONTHS ENDED DECEMBER 31,
                                           ----------------------------------------------------------------------------------------
                ENDED NOVEMBER 30, 1997               1996                         1995                            1994
              ---------------------------  ---------------------------  ---------------------------  ------------------------------
               DELINQUENT                  DELINQUENT                   DELINQUENT                      DELINQUENT
                 AMOUNT                      AMOUNT                       AMOUNT                          AMOUNT
                (000'S)     PERCENTAGE(1)    (000'S)    PERCENTAGE(1)     (000'S)    PERCENTAGE(1)        (000'S)     PERCENTAGE(1)
               ----------   -------------  -----------  --------------  -----------  -------------      ----------    -------------
<S>           <C>           <C>            <C>          <C>             <C>          <C>                <C>             <C>
30-59 Days...  $  743,464       2.6%        $  680,645        2.7%       $  568,382       2.6%           $405,942         2.2%
60-89 Days...  $  432,410       1.5%        $  361,992        1.4%       $  276,821       1.3%           $193,582         1.1%
90-179 Days..  $  803,204       2.8%        $  593,661        2.3%       $  403,134       1.8%           $282,080         1.5%
              -----------       ----       -----------       -----      -----------       ----           --------         ----
  Total......  $1,979,078       6.9%        $1,636,298        6.4%       $1,248,337       5.7%           $881,604         4.8%
              ===========       ====       ===========       =====      ===========       ====           ========         ====
</TABLE>

     ------------------------------

     (1)   The percentages are the result of dividing Delinquent Amount by
           Average Receivables Outstanding for the applicable period. 
           Delinquent Amount is the average of the monthly ending balances of
           delinquent accounts during the periods indicated.  Average
           Receivables Outstanding is the average of the monthly average amount
           of receivables outstanding during the periods indicated.


        SUMMARY CHARGE-OFF INFORMATION.  Charge-off information with respect to
     the Discover Card Portfolio is summarized as follows:


<TABLE>
<CAPTION>
                                                                ELEVEN MONTHS ENDED          YEAR ENDED DECEMBER 31,         
                                                                                     ----------------------------------------
                                                                 NOVEMBER 30, 1997       1996          1995          1994    
                                                                -------------------  ------------  ------------  ------------
     <S>                                                        <C>                  <C>           <C>           <C>         
     Average Receivable Outstanding(1)............                  $28,403,076       $25,542,718   $22,031,829   $18,464,611
     Gross Charge-Offs............................                  $ 1,891,601       $ 1,458,450   $   923,836   $   680,487
     Gross Charge-Offs as a Percentage of                                                                                    
       Average Receivables Outstanding(2).........                      7.27%             5.71%         4.19%         3.69%
</TABLE>

     ------------------------------

     (1)   Average Receivables Outstanding is the average of the monthly
           average amount of receivables outstanding during the periods
           indicated.

     (2)   Recoveries with respect to charged-off receivables in the
           Accounts (other than the proceeds of sales of charged-off accounts
           that have been removed from the Trust) are property of the Trust and
           are treated as finance charge collections.


        SUMMARY PAYMENT RATE INFORMATION (1).  The monthly rate of payments in
     the Discover Card Portfolio is summarized as follows:


<TABLE>
<CAPTION>
                                              Eleven Months Ended     Year Ended December 31   
                                                                   ----------------------------
                                               November 30, 1997     1996      1995      1994  
                                              -------------------  --------  --------  --------
     <S>                                      <C>                  <C>       <C>       <C>     
     Average Monthly Payment Rate(2)....            14.51%          15.24%    16.20%    16.65% 
     High Monthly Payment Rates.........            16.31%          18.08%    18.97%    17.89% 
     Low Monthly Payment Rates..........            12.41%          13.33%    13.67%    15.16% 
</TABLE>

     ------------------------------

     (1)   Monthly Payment Rate is calculated by dividing monthly
           cardmember remittances by the cardmember receivables balance
           outstanding as of the beginning of the month.

     (2)   Average Monthly Payment Rate for a period is equal to the sum
           of individual monthly payment rates for the period divided by the
           number of months in the period.




                                      8



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission