DISCOVER CARD MASTER TRUST I
8-K, 2000-03-03
ASSET-BACKED SECURITIES
Previous: PEROT SYSTEMS CORP, 10-K, 2000-03-03
Next: MARION CAPITAL HOLDINGS INC, SC 13G, 2000-03-03



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K


                                 CURRENT REPORT


                          Pursuant to Section 13 of the

                         Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported): March 2, 2000


                          Discover Card Master Trust I
                    ----------------------------------------
               (Exact name of registrant as specified in charter)



     Delaware                      0-23108                    51-0020270
     --------                      -------                    ----------
    (State of                    (Commission                (IRS Employer
  Organization)                  File Number)             Identification No.)


c/o Greenwood Trust Company
12 Read's Way
New Castle, Delaware                                                  19720
- --------------------------------------------                          -----
(Address of principal executive offices)                            (Zip Code)


Registrant's Telephone Number, including area code:  (302) 323-7184
                                                     --------------

Former name or former address, if changed since last report:  Not Applicable



<PAGE>   2


Item 5.  Other Events

            Series 2000-2. On March 2, 2000, the registrant made available to
prospective investors a series term sheet setting forth a description of the
collateral pool and the proposed structure of $750,000,000 aggregate principal
amount of Series 2000-2 Floating Rate Class A Credit Card Pass-Through
Certificates and $39,474,000 aggregate principal amount of Series 2000-2
Floating Rate Class B Credit Card Pass-Through Certificates of Discover Card
Master Trust I. The series term sheet is attached hereto as Exhibit 99.

Item 7.  Exhibits

Exhibit No. Description

Exhibit 99  Series Term Sheet dated March 2, 2000, with respect to the
            proposed issuance of the Floating Rate Class A Credit Card
            Pass-Through Certificates and the Floating Rate Class B Credit
            Card Pass-Through Certificates of Discover Card Master Trust
            I, Series 2000-2.




                                     PAGE 2
<PAGE>   3


                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                     Discover Card Master Trust I
                                        (Registrant)


                                     By:  Greenwood Trust Company
                                          (Originator of the Trust)



Date:  March 2, 2000                 By:  /s/ John J. Coane
                                          --------------------------------------
                                          John J. Coane
                                          Vice President, Chief Accounting
                                             Officer and Treasurer




                                     PAGE 3
<PAGE>   4


                                INDEX TO EXHIBITS
                                -----------------




Exhibit       Description                                            Page
- -------       -----------                                            ----

Exhibit 99   Series Term Sheet dated March 2, 2000, with respect       5
             to the proposed issuance of the 5 Floating Rate
             Class A Credit Card Pass-Through Certificates and
             the Floating Rate Class B Credit Card Pass-Through
             Certificates of Discover Card Master Trust I, Series
             2000-2.








                                     PAGE 4



<PAGE>   1
                               SUBJECT TO REVISION
                      SERIES TERM SHEET DATED MARCH 2, 2000


                 DISCOVER(R) CARD MASTER TRUST I, SERIES 2000-2
                 $750,000,000 FLOATING RATE CLASS A CERTIFICATES
                 $39,474,000 FLOATING RATE CLASS B CERTIFICATES

                             GREENWOOD TRUST COMPANY
                      MASTER SERVICER, SERVICER AND SELLER

         THE CERTIFICATES REPRESENT INTERESTS IN THE DISCOVER CARD MASTER
TRUST I. THE CERTIFICATES ARE NOT OBLIGATIONS OF GREENWOOD TRUST COMPANY OR ANY
OF ITS AFFILIATES, AND NEITHER THE CERTIFICATES NOR THE UNDERLYING CREDIT CARD
RECEIVABLES ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY.

         THIS SERIES TERM SHEET CONTAINS STRUCTURAL AND COLLATERAL INFORMATION
ABOUT THE CERTIFICATES; HOWEVER, THIS SERIES TERM SHEET DOES NOT CONTAIN
COMPLETE INFORMATION ABOUT THE CERTIFICATES. THE INFORMATION IN THIS SERIES TERM
SHEET IS PRELIMINARY AND WILL BE SUPERSEDED BY THE INFORMATION CONTAINED IN THE
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS. YOU SHOULD READ BOTH THE PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS. THE TRUST AND THE DISCOVER CARD PORTFOLIO MAY NOT
PERFORM IN THE FUTURE AS THEY HAVE PERFORMED IN THE PAST. PRICE AND AVAILABILITY
OF THE CERTIFICATES MAY CHANGE WITHOUT NOTICE.

         WE HAVE PREPARED THIS SERIES TERM SHEET SOLELY FOR INFORMATIONAL
PURPOSES. THIS SERIES TERM SHEET IS NOT AN OFFER TO BUY OR SELL ANY SECURITY,
NOR IS IT A REQUEST TO PARTICIPATE IN ANY PARTICULAR TRADING STRATEGY. GREENWOOD
MAY NOT OFFER OR SELL THE CERTIFICATES IN ANY STATE WHERE THE OFFER OR SALE IS
PROHIBITED. GREENWOOD WILL NOT SELL YOU ANY OF THE CERTIFICATES UNLESS YOU HAVE
RECEIVED BOTH THE PROSPECTUS SUPPLEMENT AND THE PROSPECTUS. THE UNDERWRITERS MAY
HOLD OR TRADE SECURITIES OF THE TRUST OR GREENWOOD AND MAY ALSO PERFORM
INVESTMENT BANKING SERVICES FOR THE TRUST AND GREENWOOD.

MORGAN STANLEY DEAN WITTER
         ABN AMRO INCORPORATED
                 BARCLAYS CAPITAL
                          COMMERZBANK CAPITAL MARKETS
                                  CREDIT LYONNAIS SECURITIES


         THIS SERIES TERM SHEET MAY NOT BE DISTRIBUTED TO PRIVATE CUSTOMERS AS
DEFINED BY THE U.K. SECURITIES AND FUTURES AUTHORITY.


<PAGE>   2


This series term sheet will be superseded in its entirety by the information
appearing in the prospectus supplement, the prospectus and the Series 2000-2
Supplement to the Pooling and Servicing Agreement.

TITLE OF SECURITIES..................  Discover Card Master Trust I, Series
                                       2000-2 Floating Rate Class A Credit Card
                                       Pass-Through Certificates and Discover
                                       Card Master Trust I, Series 2000-2
                                       Floating Rate Class B Credit Card
                                       Pass-Through Certificates.

INTEREST RATE........................  Class A Certificates: LIBOR plus ___% per
                                       year.

                                       Class B Certificates: LIBOR plus ___% per
                                       year.

                                       The Trustee will calculate interest on
                                       the Certificates on the basis of the
                                       actual number of days elapsed and a
                                       360-day year.

                                       "LIBOR" will mean the London interbank
                                       offered rate for one-month United States
                                       dollar deposits, determined two business
                                       days before the start of each interest
                                       accrual period.

INTEREST PAYMENT DATES...............  The 15th day of each month (or the next
                                       business day), beginning in April 2000.

EXPECTED MATURITY DATES..............  Class A Certificates: March 15, 2005 (or
                                       the next business day). If an
                                       Amortization Event occurs, the Trust will
                                       pay principal monthly and the final
                                       principal payment may be made before or
                                       after March 15, 2005.

                                       Class B Certificates: April 15, 2005 (or
                                       the next business day). If an
                                       Amortization Event occurs, the Trust will
                                       pay principal monthly and the final
                                       payment of principal may be made either
                                       before or after April 15, 2005. The Trust
                                       must generally pay all Class A principal
                                       before it pays any Class B principal.

                                       An "Amortization Event" is an event that
                                       will cause the Trust to begin repaying
                                       principal on a monthly basis.

SERIES TERMINATION DATE..............  The first business day following
                                       September 15, 2007 (or, if September 15,
                                       2007 is not a business day, the second
                                       business day following September 15,
                                       2007). The Series Termination Date is the
                                       last day on which the Trust will pay
                                       principal on the Certificates.

SUBORDINATION OF CLASS B CERTIFICATES
(CLASS A CREDIT ENHANCEMENT).........  The Class B Certificates are subordinated
                                       to the Class A Certificates, up to a
                                       specified dollar amount, known as the
                                       "Available Subordinated Amount."

AVAILABLE SUBORDINATED AMOUNT........  Initially $98,684,250, which may be
                                       reduced, reinstated or increased from
                                       time to time. The Available Subordinated
                                       Amount will increase by:

                                       -  $3,947,370 after a Supplemental Credit
                                          Enhancement Event, if Greenwood has
                                          not made an Effective Alternative
                                          Credit Support Election;


                                       2

<PAGE>   3

                                       -  $39,473,700 after an Effective
                                          Alternative Credit Support Election,
                                          if a Supplemental Credit Enhancement
                                          Event has not occurred; or

                                       -  $35,526,330 after an Effective
                                          Alternative Credit Support Election,
                                          if a Supplemental Credit Enhancement
                                          Event has occurred.

                                       A "Supplemental Credit Enhancement Event"
                                       will occur the first time Standard &
                                       Poor's Ratings Services withdraws the
                                       long-term debt or deposit rating of
                                       Greenwood (or an additional seller, if
                                       any) or reduces this rating below BBB -.

                                       "Effective Alternative Credit Support
                                       Election" will mean an effective election
                                       made by Greenwood to change the way in
                                       which the Trust allocates finance charge
                                       collections to this Series. To make this
                                       election, Greenwood must deposit
                                       additional funds into the cash collateral
                                       account discussed below.

CASH COLLATERAL ACCOUNT
(CLASS B CREDIT ENHANCEMENT).........  Greenwood will arrange to have a cash
                                       collateral account established and funded
                                       with $59,210,550 for the direct benefit
                                       of the Class B investors (the "Credit
                                       Enhancement Account") on the date the
                                       Certificates are issued. The Trustee may
                                       withdraw funds from this account to
                                       reimburse the Class B investors for
                                       amounts that would otherwise reduce their
                                       interest in the Trust or affect their
                                       interest payments.

                                       The amount on deposit in this account may
                                       decrease or increase on future
                                       Distribution Dates. A "Distribution Date"
                                       is the 15th calendar day of each month
                                       (or the next business day), beginning in
                                       April 2000.

                                       The maximum amount of Credit Enhancement
                                       as of any Distribution Date will be:

                                       Before an Effective Alternative Credit
                                       Support Election

                                       -  7.5% of the Series Investor Interest
                                          as of the end of the preceding month
                                          (but not less than $7,894,740); or

                                       After an Effective Alternative Credit
                                       Support Election

                                       -  12.5% of the Series Investor Interest
                                          as of the end of the preceding month
                                          (but not less than $7,894,740).

                                       However, if an Amortization Event has
                                       occurred, the maximum amount of Credit
                                       Enhancement will be the amount on deposit
                                       in the Credit Enhancement Account on the
                                       Distribution Date immediately before the
                                       Amortization Event occurred.

                                       "Series Investor Interest" will mean
                                       $789,474,000 minus


                                       3

<PAGE>   4

                                       -  the amount of principal collections
                                          on deposit for the benefit of
                                          investors in this Series (after giving
                                          effect to losses of principal on
                                          investments of these funds),

                                       -  the aggregate amount of principal
                                          previously paid to investors in this
                                          Series, and

                                       -  the aggregate amount of investor
                                          losses resulting from accounts in
                                          which the receivables have been
                                          charged-off as uncollectible (after
                                          giving effect to all provisions in the
                                          Series Supplement to reimburse these
                                          charged-off amounts).

THE RECEIVABLES......................  The receivables in the Accounts included
                                       in the Trust as of February 1, 2000
                                       totaled $28,798,141,352.66.

GROUP EXCESS SPREAD..................  The Certificates initially will be
                                       included in the "Group One" group of
                                       series. The three-month rolling average
                                       Group Excess Spread Percentage (as
                                       defined below) was 4.22% for the
                                       Distribution Date in February 2000.

                                       "Group Excess Spread Percentage" for any
                                       Distribution Date is a percentage
                                       calculated by multiplying:

                                       -  twelve, by

                                       -  an amount for all series in Group One
                                          equal to

                                          -  the total amount of finance charge
                                             collections, investment income and
                                             other similar collections allocable
                                             to each series for the prior
                                             calendar month, minus

                                          -  the total amount of interest and
                                             certain fees payable for each
                                             series and the amount of
                                             receivables allocable to each
                                             series that have been charged off
                                             as uncollectible for the prior
                                             calendar month;

                                       and then dividing the product by an
                                       amount equal to the sum of all investor
                                       interests for each series in Group One
                                       (in each case for the Distribution Date).

RATING OF THE INVESTOR CERTIFICATES..  The Trust will only issue the
                                       Certificates if Standard & Poor's has
                                       rated the Class A Certificates "AAA" and
                                       the Class B Certificates at least "A" and
                                       Moody's Investors Service, Inc. has rated
                                       the Class A Certificates "Aaa" and has
                                       rated the Class B Certificates at least
                                       "A2."

ERISA CONSIDERATIONS.................  Greenwood believes that employee benefit
                                       plans subject to ERISA may acquire Class
                                       A Certificates; however, advisers to
                                       these plans should consult their own
                                       counsel. Employee benefit plans subject
                                       to ERISA may not acquire the Class B
                                       Certificates.

LISTING..............................  Greenwood expects to list the
                                       Certificates on the Luxembourg Stock
                                       Exchange to facilitate trading in
                                       non-U.S. markets.


                                       4

<PAGE>   5


                           COMPOSITION OF THE ACCOUNTS

         We have set forth information below about the Accounts that are part of
the Trust. We provide additional information about all accounts in the Discover
Card portfolio under "Composition and Historical Performance of the Discover
Card Portfolio."

         GEOGRAPHIC DISTRIBUTION. As of February 1, 2000, the following five
states had the largest receivables balances :

             STATE                            PERCENTAGE OF TOTAL RECEIVABLES
             -----                                 BALANCE IN THE ACCOUNTS
                                                   -----------------------
             California.....................               11.1%
             Texas..........................                9.3%
             New York.......................                6.7%
             Florida........................                6.0%
             Illinois.......................                5.1%

         CREDIT LIMIT INFORMATION. As of February 1, 2000, the Accounts had the
following credit limits:

                                                                    PERCENTAGE
                                                      RECEIVABLES    OF TOTAL
                                                      OUTSTANDING  RECEIVABLES
CREDIT LIMIT                                            (000'S)    OUTSTANDING
- ------------                                            -------    -----------
Less than or equal to $1,000.00....................   $   358,686        1.2%
$1,000.01 to $2,000.00.............................   $ 1,832,978        6.4%
$2,000.01 to $3,000.00.............................   $ 2,177,895        7.6%
Over $3,000.00.....................................   $24,428,582       84.8%
                                                      -----------     -------
  Total............................................   $28,798,141      100.0%
                                                      ===========     =======

         SEASONING. As of February 1, 2000, 95.6% of the Accounts were at least
24 months old. The ages of Accounts as of February 1, 2000 were distributed as
follows:

                                                       PERCENTAGE   PERCENTAGE
             AGE OF ACCOUNTS                          OF ACCOUNTS  OF BALANCES
             ---------------                          -----------  -----------
             Less than 12 Months....................       0.0%        0.0%
             12 to 23 Months........................       4.4%        2.3%
             24 to 35 Months........................       7.5%        7.2%
             36 Months and Greater..................      88.1%       90.5%
                                                        ------       -----
                                                         100.0%      100.0%
                                                        ======       =====

         SUMMARY CURRENT DELINQUENCY INFORMATION. As of February 1, 2000, the
Accounts had the following delinquency statuses:

                                                        AGGREGATE
                                                         BALANCES    PERCENTAGE
             PAYMENT STATUS                              (000'S)    OF BALANCES
             --------------                             ----------- -----------
             Current.................................   $24,862,002      86.3%
             1 to 29 Days............................   $ 1,883,184       6.5%
             30 to 59 Days...........................   $   756,874       2.6%
             60 to 89 Days...........................   $   474,815       1.7%
             90 to 119 Days..........................   $   332,398       1.2%
             120 to 149 Days.........................   $   270,684       0.9%
             150 to 179 Days.........................   $   218,184       0.8%
                                                        -----------     -----
                                                        $28,798,141     100.0%
                                                        ===========     =====


                                       5

<PAGE>   6

                     COMPOSITION AND HISTORICAL PERFORMANCE
                         OF THE DISCOVER CARD PORTFOLIO

         GEOGRAPHIC DISTRIBUTION. The Discover Card portfolio is not highly
concentrated geographically. As of November 30, 1999, the following five states
had the largest receivables balances:

                                        PERCENTAGE OF TOTAL RECEIVABLES BALANCE
                                              OF DISCOVER CARD PORTFOLIO
             STATE                              AS OF NOVEMBER 30, 1999
             -----                      ---------------------------------------
             California...............             11.7%
             Texas....................              9.0%
             New York.................              7.1%
             Florida..................              6.0%
             Illinois.................              5.2%

         No other state accounted for more than 5% of the total receivables
balance of the Discover Card portfolio as of November 30, 1999.

         CREDIT LIMIT INFORMATION. As of November 30, 1999, the accounts in the
Discover Card portfolio had the following credit limits:

                                                                    PERCENTAGE
                                                      RECEIVABLES    OF TOTAL
                                                      OUTSTANDING   RECEIVABLES
         CREDIT LIMIT                                  (000'S)      OUTSTANDING
         ------------                                  -------      -----------
         Less than or equal to $1,000.00..........  $    566,323        1.6%
         $1,000.01 to $2,000.00...................  $  2,269,765        6.3%
         $2,000.01 to $3,000.00...................  $  2,591,946        7.2%
         Over $3,000.00...........................  $ 30,462,870       84.9%
                                                      -----------     -----
           Total..................................  $ 35,890,904      100.0%
                                                      ===========     =====

         SEASONING. As of November 30, 1999, 81.3% of the accounts in the
Discover Card portfolio were at least 24 months old. The ages of the accounts in
the Discover Card portfolio as of November 30, 1999 were distributed as follows:

                                                 PERCENTAGE       PERCENTAGE
             AGE OF ACCOUNTS                     OF ACCOUNTS      OF BALANCES
             ---------------                     -----------      -----------
             Less than 12 Months................     13.8%           14.0%
             12 to 23 Months....................      4.9%            2.6%
             24 to 35 Months....................      5.6%            5.6%
             36 Months and Greater..............     75.7%           77.8%
                                                    -----           -----
                                                    100.0%          100.0%
                                                    =====           =====


                                       6

<PAGE>   7

         SUMMARY YIELD INFORMATION. The annualized aggregate monthly yield for
the Discover Card portfolio is summarized as follows:

<TABLE>
<CAPTION>

                                TWELVE MONTHS ENDED  TWELVE MONTHS ENDED  ELEVEN MONTHS ENDED
                                 NOVEMBER 30, 1999    NOVEMBER 30, 1998    NOVEMBER 30, 1997
                                 -----------------    -----------------    -----------------
<S>                             <C>                  <C>                  <C>
Aggregate Monthly Yields (1)
Excluding Recoveries (2)          17.48%              18.02%               18.19%
Including Recoveries (3)          18.26%              18.76%               18.90%
</TABLE>
- ----------------------------

(1)  Greenwood calculates the "Monthly Yield" by dividing the monthly finance
     charges billed by beginning monthly receivables balance. Monthly finance
     charges include periodic finance charges, cash advance item charges, late
     fees, and overlimit fees. "Aggregate Monthly Yield" is the average of
     Monthly Yields annualized for each period shown.

(2)  Aggregate Monthly Yield excluding any recoveries received with respect to
     charged-off accounts.

(3)  Aggregate Monthly Yield including recoveries received with respect to
     charged-off accounts. Recoveries received with respect to receivables in
     the Trust that have been charged off as uncollectible (including the
     proceeds of sales of these receivables by the Trust, but excluding proceeds
     of sales of charged-off receivables that Greenwood has removed from the
     Trust) are included in the Trust and are treated as finance charge
     collections.

         SUMMARY CURRENT DELINQUENCY INFORMATION. As of November 30, 1999, the
accounts in the Discover Card portfolio had the following delinquency statuses:

                                                   AGGREGATE
                                                    BALANCES     PERCENTAGE
  PAYMENT STATUS                                    (000'S)     OF BALANCES
  --------------                                    -------     ----------
  Current......................................   $31,329,353       87.3%
  1 to 29 Days.................................   $ 2,275,470        6.3%
  30 to 59 Days................................   $   823,126        2.3%
  60 to 89 Days................................   $   547,179        1.5%
  90 to 119 Days...............................   $   377,712        1.1%
  120 to 149 Days..............................   $   301,112        0.8%
  150 to 179 Days..............................   $   236,952        0.7%
                                                  -----------      -----
                                                  $35,890,904      100.0%
                                                  ===========      =====

         SUMMARY HISTORICAL DELINQUENCY INFORMATION. The accounts in the
Discover Card portfolio had the following historical delinquency rates:

<TABLE>
<CAPTION>

                   AVERAGE OF TWELVE MONTHS   AVERAGE OF TWELVE MONTHS     AVERAGE OF ELEVEN MONTHS
                    ENDED NOVEMBER 30, 1999   ENDED NOVEMBER 30, 1998      ENDED NOVEMBER 30, 1997
                    -----------------------   -----------------------      ------------------------
<S>                <C>                        <C>                          <C>
                   DELINQUENT                 DELINQUENT                   DELINQUENT
                     AMOUNT                     AMOUNT                       AMOUNT
                    (000'S)    PERCENTAGE(1)    (000'S)   PERCENTAGE (1)     (000'S)     PERCENTAGE (1)
                   ----------  -------------  ----------  --------------   -----------   --------------

30-59 Days.....    $  791,325     2.6%        $ 759,521       2.6%         $  743,464         2.6%
60-89 Days.....    $  471,838     1.5%        $ 456,059       1.5%         $  432,410         1.5%
90-179 Days...     $  815,619     2.6%        $ 853,961       2.9%         $  803,204         2.8%
                   ----------     ----        ---------       ----         ----------         ----
Total............. $2,078,782     6.7%        $2,069,541      7.0%         $1,979,078         6.9%
                   ==========     ----        ==========      ====         ==========         ====
</TABLE>
- ---------------------------------

(1)  Greenwood calculates the percentages by dividing the Delinquent Amount by
     the Average Receivables Outstanding for each period. The "Delinquent
     Amount" is the average of the monthly ending balances of delinquent
     accounts during the periods indicated. The "Average Receivables
     Outstanding" is the average of the monthly average amount of receivables
     outstanding during the periods indicated.


                                       7

<PAGE>   8

         SUMMARY CHARGE-OFF INFORMATION. The accounts in the Discover Card
portfolio have had the following historical charge-offs:

<TABLE>
<CAPTION>

                                         TWELVE MONTHS ENDED     TWELVE MONTHS ENDED     ELEVEN MONTHS ENDED
                                          NOVEMBER 30, 1999       NOVEMBER 30, 1998       NOVEMBER 30, 1997
                                          -----------------       -----------------       -----------------
                                                               (DOLLARS IN THOUSANDS)
<S>                                      <C>                     <C>                     <C>
Average Receivables Outstanding(1)...       $31,554,086           $ 29,749,158            $ 28,403,076
Gross Charge-Offs....................       $ 1,955,514           $  2,215,002            $  1,891,601
Gross Charge-Offs as an Annualized
  Percentage of Average Receivables                6.20%                  7.45%                   7.27%
  Outstanding(2).....................
</TABLE>
- ------------------------------

(1)  "Average Receivables Outstanding" is the average of the monthly average
     amount of receivables outstanding during the periods indicated.

(2)  Recoveries received with respect to receivables in the Trust that have been
     charged off as uncollectible (including the proceeds of sales of these
     receivables by the Trust, but excluding proceeds of sales of charged-off
     receivables that Greenwood has removed from the Trust) are included in the
     Trust and are treated as finance charge collections.


         SUMMARY PAYMENT RATE INFORMATION (1). The accounts in the Discover Card
portfolio have had the following historical monthly payment rates:

<TABLE>
<CAPTION>

                                      TWELVE MONTHS ENDED       TWELVE MONTHS ENDED     ELEVEN MONTHS ENDED
                                       NOVEMBER 30, 1999         NOVEMBER 30, 1998       NOVEMBER 30, 1997
                                       -----------------         -----------------       -----------------
<S>                                   <C>                       <C>                     <C>
Average Monthly Payment Rate(2)...           16.73%                   15.42%                   14.51%
Highest Monthly Payment Rate......           17.83%                   17.01%                   16.31%
Lowest Monthly Payment Rate.......           15.19%                   13.90%                   12.41%
</TABLE>
- -----------------------
(1)  Greenwood calculates the "Monthly Payment Rate" by dividing monthly
     cardmember remittances by the cardmember receivable balance outstanding as
     of the beginning of the month.

(2)  Greenwood calculates the "Average Monthly Payment Rate" for a period by
     dividing the sum of individual monthly payment rates for the period by the
     number of months in the period.


                                       8


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission