STRUCTURED PRODUCTS CORP
8-A12B, EX-99.1, 2000-10-04
ASSET-BACKED SECURITIES
Previous: STRUCTURED PRODUCTS CORP, 8-A12B, 2000-10-04
Next: STRUCTURED PRODUCTS CORP, 8-A12B, EX-99.2, 2000-10-04




                           TIERSSM SUPPLEMENT 2000-11




                                     between

                           STRUCTURED PRODUCTS CORP.,
                                  as Depositor



                                       and



                      U.S. BANK TRUST NATIONAL ASSOCIATION,
                                   as Trustee



        TIERSSM Principal-Protected Certificates Trust Series PXT 2000-11






<PAGE>


                                TABLE OF CONTENTS
                                                               Page


Preliminary Statement.............................................1

Section 1. Certain Defined Terms..................................1

Section 2. Creation and Declaration of Trust; Grant of Term
           Assets and Treasury STRIPS; Acceptance by Trustee......5

Section 3. Designation............................................5

Section 4. Date of the Certificates...............................5

Section 5. Certificate Principal Balance and Denominations;
           Additional Term Assets AND TREASURY STRIPS.............5

Section 6. Currency of the Certificates...........................6

Section 7. Form of Securities.....................................6

Section 8. Reserved...............................................6

Section 9. Certain Provisions of Base Trust Agreement Not
           Applicable.............................................6

Section 10. Distributions.........................................6

Section 11. Termination of Trust..................................9

Section 12. Limitation of Powers and Duties.......................9

Section 13. Compensation of Trustee..............................10

Section 14. Modification or Amendment............................11

Section 15. Accounting...........................................11

Section 16. No Investment of Amounts Received on Term Assets
            AND TREASURY STRIPS..................................11

Section 17. No Event of Default..................................11

Section 18. Notices..............................................11

Section 19  Access to Certain Documentation......................12

Section 20. Advances.............................................12

Section 21. Ratification of Agreement............................12

Section 22. Counterparts.........................................12

Section 23. Governing Law........................................12

Section 24..AFFILIATE EXCHANGE RIGHT.............................12

Section 25.Certificate of Compliance.............................12

Section 26.TENDER FOR TERMS ASSETS OR CHANGE OF
           CONTROL OF PXRE CORPORATION...........................13

Exhibit A..--   Identification  of the Term  Assets  as of  Closing
                Date

Exhibit B..--   Terms of the Certificates as of Closing Date
Exhibit C..--   Form of Certificates

                                       i

<PAGE>
          TIERSSM  SUPPLEMENT  2000-11,  dated as of  September  20,  2000 (this
          "Series  Supplement"),  between STRUCTURED  PRODUCTS CORP., a Delaware
          corporation,  as  depositor  (the  "Depositor"),  and U.S.  BANK TRUST
          NATIONAL ASSOCIATION, a national banking association,  as trustee (the
          "Trustee").

                              PRELIMINARY STATEMENT

     Pursuant to the Base Trust Agreement,  dated as of May 21, 1999 (as amended
and supplemented pursuant to a Series Supplement, the "Agreement"),  between the
Depositor  and the  Trustee,  such parties may at any time and from time to time
enter into a series supplement  supplemental to the Agreement for the purpose of
creating a trust.  Section 5.13 of the Agreement provides that the Depositor may
at any time  and from  time to time  direct  the  Trustee  to  authenticate  and
deliver, on behalf of any such trust, a new Series of trust  certificates.  Each
trust  certificate  of such new Series of trust  certificates  will  represent a
fractional  undivided  beneficial  interest  in such  trust.  Certain  terms and
conditions  applicable  to each such  Series are to be set forth in the  related
series supplement to the Agreement.

     Pursuant to this Series  Supplement,  the  Depositor  and the Trustee shall
create  and  establish  a new trust to be known as  TIERSSM  Principal-Protected
Certificates Trust Series PXT 2000-11, and a new Series of trust certificates to
be  issued  thereby,   which   certificates   shall  be  known  as  the  TIERSSM
Certificates,  and the Depositor and the Trustee  shall herein  specify  certain
terms and conditions in respect thereof.

     The Certificates shall be Fixed Rate Certificates  issued in one Class (the
"Certificates").

     On behalf of and pursuant to the authorizing resolutions of the Board
of  Directors of the  Depositor,  an  authorized  officer of the  Depositor  has
authorized the execution,  authentication and delivery of the Certificates,  and
has authorized the Agreement and this Series  Supplement in accordance  with the
terms of Section 5.13 of the Agreement.

     Section  1...  Certain  Defined  Terms.  (a) All terms used in this  Series
Supplement  that are defined in the Agreement,  either  directly or by reference
therein, have the meanings assigned to such terms therein,  except to the extent
such terms are  defined or modified  in this  Series  Supplement  or the context
requires otherwise. The Agreement also contains rules as to usage which shall be
applicable hereto.

     (b) Pursuant to Article I of the Agreement,  the meaning of certain defined
terms used in the Agreement shall,  when applied to the trust  certificates of a
particular  Series,  be as  defined  in  Article  I  but  with  such  additional
provisions and modifications as are specified in the related series  supplement.
With respect to the Certificates, the following definitions shall apply:

     "Acceleration":  The  acceleration of the maturity of the Term Assets after
the occurrence of any default on the Term Assets other than a Payment Default.
<PAGE>

     "Business  Day":  Any day other than a  Saturday,  Sunday or a day on which
banking  institutions  in New York, New York are authorized or obligated by law,
executive order or governmental decree to be closed.

     "Certificateholder"     or     "Holder":     With     respect     to    any
Certificate, the Holder thereof.

     "Certificateholders"     or     "Holders":     The     Holders    of    the
Certificates.

     "Closing Date": September 20, 2000.

     "Collection  Account":  With respect to each Series, an account established
and maintained by the Trustee in its corporate trust department in the Trustee's
name on behalf of the related  Certificateholders,  into which all payments made
on or with  respect to the  related  Term  Assets and  Treasury  STRIPS  will be
deposited.

     "Collection   Period":  The  period  from  (but  excluding)  the  preceding
Distribution  Date (or,  in the case of the first  Distribution  Date,  from and
including the Closing  Date),  through and  including  the current  Distribution
Date.

     "Corporate Trust Office":  U.S. Bank Trust National  Association,  100 Wall
Street, Suite 1600, New York, New York 10005, Attention: Corporate Trust or such
other  corporate  trust office as the Trustee shall  designate in writing to the
Depositor and the Certificateholders.

     "Depositary": The Depository Trust Company.

     "Distribution Date": Any Scheduled  Distribution Date, the Maturity Date or
any  Term  Assets  Default  Distribution  Date  or any  Term  Assets  Redemption
Distribution Date.

     "Extension  Period":  The  period,  up to ten (10)  consecutive  semiannual
interest  distribution  dates  on the  Term  Assets,  but not to  extend  beyond
February 1, 2027, in which PXRE  Corporation,  and  consequently the Term Assets
Issuer, defers distributions on the Term Assets.

     "Fixed Payment":  Each equal semiannual  installment of interest payable on
the Term  Assets on each  February 1 and August 1,  commencing  February 1, 2001
through and including February 1, 2027.

     "Interest Collections": With respect to any Distribution Date, all payments
received by the Trustee,  during the Collection  Period ending on such Scheduled
Distribution  Date,  in  respect  of (i)  interest  on the Term  Assets and (ii)
penalties or other  amounts  required to be paid because of late payments on the
Term Assets.

     "Investment  Company Event":  Investment Company Event means the receipt by
PXRE  Corporation and the Term Assets Issuer of an opinion of counsel (which may
be  counsel  to PXRE  Corporation)  rendered  by a law  firm  with a  nationally
recognized securities practice to the effect that as a result of a change in law
or regulation or a written  change in  interpretation  or


                                       2
<PAGE>

application of law or regulation by any legislative  body,  court,  governmental
agency or regulatory  authority  after  January 24, 1997,  there is more than an
insubstantial  risk  that the Term  Assets  Issuer is or will be  considered  an
investment company under the Investment Company Act of 1940, as amended.

     "Junior  Subordinated  Debentures":  Means  the 8.85%  Junior  Subordinated
Deferrable  Interest  Debentures  due  on  the  Maturity  Date  issued  by  PXRE
Corporation, which are owned by the Term Assets Issuer.

     "Make-Whole Amount": Means the greater of (i) 100% of the principal
amount of the Term Assets or (ii) such other  amount as is  provided  for in the
documents  pursuant to which the Terms  Assets were  issued,  which other amount
shall  equal (a) the sum of the  present  values  of the  principal  amount  and
premium  payable  with respect to an optional  redemption  of the Term Assets on
February 1, 2007,  together  with the present  values of  scheduled  payments of
interest  on the Term Assets from the  redemption  date to February 1, 2007,  in
each case discounted to the date of redemption on a semiannual basis (assuming a
360-day year consisting of twelve thirty-day  months) at a certain treasury rate
plus 1.00% less (b) accrued  and unpaid  interest on the Term Assets to the date
of redemption.

     "Maturity Date": February 15, 2027.

     "Payment  Default":  A default in the payment of any amount due on the Term
Assets  after  the same  becomes  due and  payable  (and the  expiration  of any
applicable grace period on the Term Assets).

     "Place of Distribution": New York, New York.

     "Rating  Agency":  Moody's  Investors  Service,  Inc.  ("Moody's")  and any
successor to the  foregoing.  References to "the Rating Agency" in the Agreement
shall be deemed to be such credit rating agency.

     "Record Date":  With respect to any Distribution  Date, the day immediately
preceding such Distribution Date.

     "Scheduled  Distribution  Date":  The first day of each February and August
or,  if any such day is not a  Business  Day,  then  the  immediately  following
Business Day,  commencing  February 1, 2001,  through and including  February 1,
2027; provided,  however, that payment on each Scheduled Distribution Date shall
be subject to prior payment of interest or principal, as applicable, on the Term
Assets.

     "Specified Currency": United States Dollars.

     "Tax Event":  Tax Event means the receipt by PXRE Corporation of an opinion
of nationally  recognized  independent  tax counsel  experienced in such matters
(which may be counsel to PXRE Corporation) to the effect that (A) as a result of
(i) any amendment to, or change (including any announced prospective change) in,
the laws (or any  regulations  thereunder) of the United States or any political
subdivision or taxing authority  thereof or therein,  (ii) any judicial decision
or official administrative  pronouncement,  ruling, regulatory

                                       3
<PAGE>

procedure,  notice or  announcement,  including  any notice or  announcement  of
intent to adopt  such  procedures  or  regulations  or (iii) any  amendment  to,
clarification of or change in the  administrative  position or interpretation of
any action  described in clause (ii) or judicial  decision that differs from the
theretofore  generally  accepted  position,  there is more than an insubstantial
risk that (a) the Term Assets Issuer would be subject to United  States  federal
income tax with respect to income accrued or received on the Junior Subordinated
Debentures or subject to more than a de minimis amount of other taxes, duties or
other  governmental  charges,  (b) interest payable to the Term Assets Issuer on
the Junior  Subordinated  Debentures would not be deductible by a member of PXRE
Corporation's  consolidated  tax group for  United  States  federal  income  tax
purposes  or (c) PXRE  Corporation  would be  subject  to  certain  adverse  tax
consequences  and (B) as a  result  of the  foregoing,  there  is  more  than an
insubstantial  risk that PXRE  Corporation  would be  precluded  from  deducting
interest on the Term Assets.

     "Term  Assets":  As of the Closing Date,  $25,000,000  aggregate  principal
amount of 8.85% Capital Trust Pass-through  Securities issued by the Term Assets
Issuer,  sold to the Trust by the Depositor and  identified on Exhibit A hereto.
Additional  Term Assets may also be sold to the Trust from time to time pursuant
to Section 5 of this Series Supplement.

     "Term  Assets  Default  Distribution  Date":  The date on which the Trustee
makes a distribution  of the proceeds  received in connection with a recovery on
the Term Assets  (after  deducting any costs  incurred in connection  therewith)
following a Payment  Default or an Acceleration or other default with respect to
the Term Assets.

     "Term Assets Issuer":  PXRE Capital Trust I, the sole asset of which is the
Junior Subordinated Debentures.

     "Term Assets Payment Date":  Unless the Extension Period is in effect,  the
first day of each February and August, commencing February 1, 2001 and ending on
February 1, 2027; provided,  however, that if any Term Assets Payment Date would
otherwise  fall on a day that is not a Business  Day,  such Term Assets  Payment
Date will be the following Business Day.

     "Term Assets Prospectus":  The prospectus of the Term Assets Issuer,  dated
April 23, 1997, with respect to the Term Assets.

     "Term Assets Redemption  Distribution  Date": The date on which the Trustee
makes a distribution  of the proceeds  received upon a redemption of Term Assets
in accordance with their terms.

     "Term Assets Trustee": The trustee for the Term Assets.

     "Treasury STRIPS":  $25,000,000 (maturity amount) of United States Treasury
STRIPS,  which  are zero  coupon  direct  obligations  of the  United  States of
America,  due  February  15,  2027  and  sold  to the  Trust  by the  Depositor.
Additional  Treasury  STRIPS  may also be sold to the  Trust  from  time to time
pursuant to Section 5 of this Series Supplement.

     "Trust": TIERSSM Principal-Protected Certificates Trust Series PXT 2000-11.

                                       4
<PAGE>

     "Trust  Termination  Event":  (a) the  payment in full at  maturity or upon
early  redemption of the  Certificates  or (b) the  distribution of the proceeds
received  upon a recovery  on the Term  Assets (in the case of Payment  Default,
after  deducting  the costs  incurred in connection  therewith)  after a Payment
Default or an  Acceleration  thereof (or other  default with respect to the Term
Assets).

     "Voting Rights": The Certificateholders shall have 100% of the total Voting
Rights with respect to the Certificates,  which Voting Rights shall be allocated
among all Holders of Certificates  in proportion to the principal  balances held
by such Holders on any date of determination.

     Section 2...  Creation and  Declaration of Trust;  Grant of Term Assets and
Treasury STRIPS;  Acceptance by Trustee.  (a) The Trust, of which the Trustee is
the trustee,  is hereby  created under the laws of the State of New York for the
benefit of the holders of the Certificates. The Trust shall be irrevocable.

     (b) The Depositor,  concurrently with the execution and delivery hereof and
pursuant  to  Section  2.1 of the  Agreement,  has  delivered  or  caused  to be
delivered to the Trustee the Term Assets and the Treasury STRIPS.

     (c) The  Depositor  does  hereby  sell,  transfer,  assign,  set  over  and
otherwise  convey to the Trustee on behalf and for the benefit of the holders of
the  Certificates  and the  Trust,  without  recourse,  the Term  Assets and the
Treasury  STRIPS.  The Trustee shall pay the purchase  price for the Term Assets
and the Treasury STRIPS by delivering to, or at the direction of, the Depositor,
all of the Certificates on the Closing Date and making the payment identified in
Section 10(l) of this Series Supplement.

     (d) The Trustee hereby (i) acknowledges such sale and deposit,  pursuant to
subsections  (b) and (c) above,  and  receipt  by it of the Term  Assets and the
Treasury  STRIPS,  (ii) accepts the trusts created  hereunder in accordance with
the  provisions  hereof  and of  the  Agreement  but  subject  to the  Trustee's
obligation,  as and  when  the same may  arise,  to make  any  payment  or other
distribution  of the  assets of the Trust as may be  required  pursuant  to this
Series  Supplement,  the  Agreement  and the  Certificates,  and (iii) agrees to
perform  the  duties  herein or  therein  required  and any  failure  to receive
reimbursement  of expenses and  disbursements  under Section 13 hereof shall not
release the Trustee from its duties herein or therein.

     Section  3...  Designation.  There is  hereby  created  a  Series  of trust
certificates to be issued  pursuant to the Agreement and this Series  Supplement
to be known as the "TIERSSM  Certificates."  The Certificates shall be issued in
one class,  in the amount  set forth in  Section  5. The  Certificates  shall be
issued  in  substantially  the  form  set  forth  in  Exhibit  C to this  Series
Supplement  with such necessary or  appropriate  changes as shall be approved by
the Depositor  and the Trustee,  such approval to be manifested by the execution
and  authentication  thereof by the Trustee.  The  Certificates  shall  evidence
undivided  ownership  interests  in the  assets  of the  Trust,  subject  to the
liabilities  of the Trust and shall be payable  solely from payments or property
received  by the  Trustee on or in respect of the Term  Assets and the  Treasury
STRIPS.

                                       5
<PAGE>

     Section  4...  Date  of  the   Certificates.   The  Certificates  that  are
authenticated  and  delivered by the Trustee to or upon  Depositor  Order on the
Closing Date shall be dated the Closing Date.  All other  Certificates  that are
authenticated  after the Closing Date for any other  purpose under the Agreement
shall be dated the date of their authentication.

     Section 5.    Certificate  Principal Balance and Denominations;  Additional
Term Assets and  Treasury  STRIPS.  On the  Closing  Date,  Certificates  with a
Certificate  Principal Balance of $25,000,000 may be authenticated and delivered
under the  Agreement  and this  Series  Supplement.  The  Certificate  Principal
Balance shall initially equal the maturity amount of the Treasury STRIPS sold to
the Trustee and deposited in the Trust. Such Certificate Principal Balance shall
be calculated  without regard to Certificates  authenticated  and delivered upon
registration  of  transfer  of,  or in  exchange  for,  or  in  lieu  of,  other
Certificates  pursuant  to  Sections  5.3,  5.4 or 5.5  of  the  Agreement.  The
Depositor may sell to the Trustee  additional Term Assets and Treasury STRIPS on
any date  hereafter upon at least 5 Business Days notice to the Trustee and upon
(i)  satisfaction of the Rating Agency Condition and (ii) delivery of an Opinion
of  Counsel  to the  effect  that the sale of such  additional  Term  Assets and
Treasury STRIPS will not materially increase the likelihood that the Trust would
fail to qualify as a grantor  trust under the Code;  provided that the principal
amount  of  additional  Term  Assets  must  equal  the  maturity  amount  of the
additional  Treasury  STRIPS.  Upon such sale to the Trustee,  the Trustee shall
deposit  such  additional  Term  Assets and  Treasury  STRIPS in the  Collection
Account,  and shall  authenticate  and deliver to the  Depositor,  or its order,
Certificates in a Certificate  Principal Balance equal to the maturity amount of
such additional Treasury STRIPS. Any such additional Certificates  authenticated
and delivered shall rank pari passu with any Certificates  previously  issued in
accordance with this Series Supplement.

     Section  6.  Currency  of  the  Certificates.   All  distributions  on  the
Certificates will be made in the Specified Currency.

     Section 7.   Form of Securities.  The Trustee shall execute and deliver the
Certificates  in the form of one or more global  certificates  registered in the
name of DTC or its nominee.

     Section 8.   Reserved.

     Section 9.   Certain Provisions of Base Trust Agreement Not Applicable. The
provisions  of Sections  3.12,  5.16,  5.17 and 9.1 of the Base Trust  Agreement
dated as of May 21,  1999 and any other  provision  of the Base Trust  Agreement
dated as of May 21,  1999 which  imposes  obligations  on, or creates  rights in
favor of, the Trustee or the  Certificateholders as a result of or in connection
with an "Event of Default" or "Administrative  Agent Termination Event" shall be
inapplicable with respect to the Certificates.

     Section 10.  Distributions.

     (a) On each Scheduled  Distribution  Date, the Trustee shall distribute the
related  Fixed  Payment,  to the  extent  of  Interest  Collections,  and on the
Maturity Date shall  distribute the principal (in the amount of  $25,000,000) of
the Certificates to the Holders of the Certificates and an additional payment of
$25,000,000  due on the Term  Assets on  February  1


                                       6
<PAGE>

2027, to the extent the principal of the Term Assets and the Treasury  STRIPS is
received by the Trustee on such date;  provided,  however,  if any such  payment
with  respect to the Term  Assets is made to the  Trustee  after the Term Assets
Payment Date on which such payment was due, the Trustee  shall  distribute  such
amount  received on the Business Day following  such  receipt.  In the event the
Extension  Period is in effect,  interest on the  Certificates  will continue to
accrue to the extent interest on the Junior Subordinated Debentures continues to
so  accrue,  at a rate of 8.85% per  annum,  compounded  semi-annually,  but the
Trustee  shall not be required  to make any  distributions  on the  Certificates
until the next  Scheduled  Distribution  Date following the end of the Extension
Period.

     (b) In the event of a Payment  Default,  the Trustee shall proceed  against
the Term Assets Issuer on behalf of the  Certificateholders  to enforce the Term
Assets or otherwise to protect the interests of the Certificateholders,  subject
to the receipt of indemnity in form and substance  satisfactory  to the Trustee;
provided that holders of the Certificates  representing a majority of the Voting
Rights on the  Certificates  will be  entitled to direct the Trustee in any such
proceeding  or  direct  the  Trustee  to sell the Term  Assets,  subject  to the
Trustee's receipt of satisfactory indemnity. In the event of an Acceleration and
a  corresponding  payment on the Term Assets,  the Trustee shall  distribute the
proceeds to the  Certificateholders  no later than two  Business  Days after the
receipt of immediately available funds.

     (c) In the event  that the  Trustee  receives  money or other  property  in
respect of the Term Assets (other than a scheduled payment on or with respect to
an interest  payment  date) as a result of a Payment  Default on the Term Assets
(including  from the sale  thereof),  the Trustee will  promptly  give notice as
provided in Section 18(c) to the Depositary,  or for any Certificates  which are
not then held by DTC or any other depository, directly to the registered holders
of the Certificates  then outstanding and unpaid.  Such notice shall state that,
not later than 30 days after the receipt of such moneys or other  property,  the
Trustee  will  allocate  and  distribute  such  moneys or other  property to the
holders of  Certificates  then  outstanding  and unpaid,  pro rata by  principal
amount (after  deducting the costs incurred in connection  therewith and subject
to clause (l) of this Section 10).  Property  other than cash will be liquidated
by the Trustee, and the proceeds thereof distributed in cash, only to the extent
necessary to avoid distribution of fractional securities to  Certificateholders.
In-kind  distribution of Term Assets to  Certificateholders  will not reduce the
principal  amount of Certificates on a  dollar-for-dollar  basis.  Other than as
provided in clause (l) below, no amounts will be distributed to the Depositor in
respect of the Term Assets.

     (d) Distributions to the  Certificateholders on each Distribution Date will
be made to the Certificateholders of record on the Record Date.

     (e) All  distributions  to  Certificateholders  shall be allocated pro rata
among the Certificates  based on their respective  principal  balances as of the
Record Date.

     (f) Notwithstanding any provision of the Agreement to the contrary,  to the
extent funds are  available,  the Trustee will initiate  payment in  immediately
available funds by 10:00 A.M. (New York City time) on each  Distribution Date of
all amounts  payable to each  Certificateholder  with respect to any Certificate
held by such  Certificateholder  or its nominee  (without the  necessity for any
presentation  or surrender  thereof or any notation of such payment


                                       7
<PAGE>

thereon)  in the manner and at the  address as each  Certificateholder  may from
time to time  direct the  Trustee in writing 15 days prior to such  Distribution
Date  requesting  that such  payment  will be so made and  designating  the bank
account to which such payments  shall be so made.  The Trustee shall be entitled
to rely on the last instruction delivered by the  Certificateholder  pursuant to
this  Section  10(f)  unless a new  instruction  is delivered 15 days prior to a
Distribution Date.

     (g) Upon  receipt by the  Trustee of a notice  that all or a portion of the
Term  Assets  are to be  redeemed,  the  Trustee  shall  select  by lot an equal
principal  amount of  Certificates  for redemption and establish the Term Assets
Redemption  Distribution  Date.  Notice of such redemption shall be given by the
Trustee to the registered  Certificateholders not less than 15 days prior to the
Term  Assets   Redemption   Distribution   Date  by  mail  to  each   registered
Certificateholder  at such  registered  Certificateholder's  last address on the
register maintained by the Trustee;  provided,  however,  that the Trustee shall
not be  required  to give any  notice of  redemption  prior to the  third  (3rd)
Business  Day  after  the  date  it  receives  notice  of such  redemption.  The
redemption  price pursuant to an Optional  Redemption (as defined below),  a Tax
Event  Redemption (as defined below) or an Investment  Company Event  Redemption
(as defined below) is set forth below in Section 10(h).

     (h) For  informational  purposes only, the Term Assets as originally issued
are  redeemable,  in whole or in part on or after  February 1, 2007, on not less
than 30 nor more than 60 days'  notice,  at the option of the Term Assets Issuer
(an "Optional  Redemption").  In addition,  if a Tax Event or Investment Company
Event  occurs,  on not  less  than  30 nor  more  than  60  days'  notice,  PXRE
Corporation will have the option within 90 days of such occurrence to redeem the
Junior Subordinated Debentures in whole or in part, thus causing a redemption of
the Term  Assets  (such  redemption,  a "Tax Event  Redemption"  or  "Investment
Company Event Redemption," respectively). The redemption price in the case of an
Optional  Redemption  of the Term  Assets  will be equal to the par value of the
Term Assets to be redeemed plus accrued  interest on the principal  amount being
redeemed,  plus the redemption premium, if any. The redemption price in the case
of a Tax Event  Redemption  will equal 100% of the principal  amount of the Term
Assets plus accrued interest  thereon to the date of redemption.  The redemption
price in the case of an Investment  Company Event  Redemption will equal, in the
case of a redemption  prior to February 1, 2007, the  Make-Whole  Amount and, in
the case of a redemption on or after February 1, 2007,  the redemption  price as
if an Optional  Redemption were occurring,  in each case plus accrued and unpaid
interest on the Term Assets to the date of redemption.  The  redemption  premium
shall  be equal to the  following  percentages  as of  February  1 of the  years
indicated below:

          Year                                      Premium

          2007.....................................   4.180%
          2008.....................................   3.762%
          2009.....................................   3.344%
          2010.....................................   2.926%
          2011.....................................   2.508%
          2012.....................................   2.090%
          2013.....................................   1.672%
          2014.....................................   1.254%

                                       8
<PAGE>

          2015.....................................   0.836%
          2016.....................................   0.418%
          2017 and thereafter......................   0.000%


     (i) In the event that the Trustee is  notified  by the Term  Assets  Issuer
that the Term Assets are to be redeemed in exchange for a distribution of Junior
Subordinated  Debentures  upon the  occurrence  of a Tax Event or an  Investment
Company  Event,  the  Trustee  shall  deliver the Term Assets to the Term Assets
Issuer  in  exchange  for  Junior  Subordinated  Debentures  with  an  aggregate
principal  amount equal to the  aggregate  principal  amount of the Term Assets.
Such exchange shall not cause the  Certificates to be redeemed.  The Trust shall
hold   the   Junior   Subordinated   Debentures   for   the   benefit   of   the
Certificateholders in accordance with the terms hereof and under the Agreement.

     (j) The holder of a Certificate which is redeemed will receive, on the Term
Assets  Redemption  Distribution  Date, a payment equal to its pro rata share of
the distributions made on the Term Assets pursuant to an Optional Redemption,  a
Tax Event  Redemption or an Investment  Company Act Redemption,  as the case may
be, as set forth above. In addition, if Certificates are redeemed, then an equal
principal  amount of the  Treasury  STRIPS will be  liquidated  and the proceeds
distributed to the holders of the Certificates being redeemed.

     (k) The  rights  of the  Certificateholders  to  receive  distributions  in
respect of
the  Certificates,   and  all  interests  of  the   Certificateholders  in  such
distributions,  shall be as set forth in this  Series  Supplement.  The  Trustee
shall in no way be responsible or liable to the Certificateholders nor shall any
Certificateholder   in  any  way  be   responsible   or   liable  to  any  other
Certificateholder   in  respect  of  amounts   previously   distributed  on  the
Certificates based on their respective principal balances.

     (l) On the Closing Date, as payment in full for the Treasury  STRIPS and as
partial  payment for the Term Assets,  the Trustee  shall  deliver to, or at the
direction  of, the Depositor  all of the  Certificates.  On February 1, 2001, as
payment of the balance of the purchase  price for the Term  Assets,  the Trustee
shall pay to the Depositor the amount of the interest accrued on the Term Assets
from August 1, 2000 to but not including  the Closing Date,  which amount equals
$301,145.83.  In the event the  Depositor is not paid such  accrued  interest on
such date,  the  Depositor  shall have a claim for the amount  specified  in the
preceding  sentence  and shall share pari passu with  Certificateholders  to the
extent of such claim in the  proceeds  from the sale of the Term  Assets and the
Treasury STRIPS.

     Section 11.  Termination of Trust.  (a) The Trust shall  terminate upon the
occurrence of any Trust Termination Event.

     (b) Except for any reports and other information required to be provided to
Certificateholders  hereunder  and under the  Agreement  and except as otherwise
specified herein and therein, the obligations of the Trustee will terminate upon
the distribution to Certificateholders of all amounts required to be distributed
to them and the  disposition of all

                                       9
<PAGE>

Term Assets and Treasury  STRIPS held by the Trustee.  The Trust shall thereupon
terminate, except for surviving rights of indemnity.

     Section  12.  Limitation  of  Powers  and  Duties.  (a) The  Trustee  shall
administer  the  Trust,  the Term  Assets  and the  Treasury  STRIPS  solely  as
specified herein and in the Agreement.

     (b) The Trust is  constituted  solely  for the  purpose  of  acquiring  and
holding the Term Assets and the Treasury  STRIPS.  The Trustee is not authorized
to acquire any other  investments  or engage in any  activities  not  authorized
herein and, in  particular,  unless  expressly  provided in the  Agreement,  the
Trustee is not  authorized  (i) to sell,  assign,  transfer,  exchange,  pledge,
set-off or otherwise dispose of any of the Term Assets or Treasury STRIPS,  once
acquired, or interests therein,  including to Certificateholders,  (ii) to merge
or  consolidate  the Trust with any other  entity,  or (iii) to do anything that
would materially  increase the likelihood that the Trust will fail to qualify as
a grantor trust for United States federal income tax purposes.

     (c) The parties  acknowledge  that the  Trustee,  as the holder of the Term
Assets and the  Treasury  STRIPS,  has the right to vote and give  consents  and
waivers in respect of the Term  Assets and the  Treasury  STRIPS and enforce the
other  rights,  if any, of a holder of the Term Assets and the Treasury  STRIPS,
except as otherwise limited by the Agreement or this Series  Supplement.  In the
event that the Trustee receives a request from the Term Assets Trustee, the Term
Assets Issuer or, if applicable, the Depositary with respect to the Term Assets,
for the Trustee's  consent to any amendment,  modification or waiver of the Term
Assets, or any document relating thereto, or receives any other solicitation for
any action  with  respect  to the Term  Assets,  the  Trustee  shall  within two
Business Days mail a notice of such proposed amendment,  modification, waiver or
solicitation to each Certificateholder of record as of the date of such request.
The Trustee shall request  instructions from the  Certificateholders  as to what
action to take in response to such  request and shall be  protected in taking no
action if no direction is received.  Except as otherwise  provided  herein,  the
Trustee shall consent or vote, or refrain from consenting or voting, in the same
proportion  (based  on  the  principal  balances  of  the  Certificates)  as the
Certificates  of the  Trust  were  actually  voted or not  voted by the  Holders
thereof as of the date  determined by the Trustee prior to the date such vote or
consent is required;  provided,  however, that,  notwithstanding anything to the
contrary in the  Agreement or this Series  Supplement,  the Trustee  shall at no
time vote in favor of or consent to any matter (i) which  would alter the timing
or amount of any  payment  on the Term  Assets or  Treasury  STRIPS  (including,
without limitation, any demand to accelerate the Term Assets or Treasury STRIPS)
or (ii) which would result in the exchange or  substitution of any Term Asset or
Treasury  STRIP pursuant to a plan for the refunding or refinancing of such Term
Asset or Treasury STRIP,  except in each case with the unanimous  consent of the
Certificateholders  and  subject  to the  requirement  that such vote  would not
materially  increase  the  likelihood  that the Trust  will fail to qualify as a
grantor trust for federal income tax purposes,  such  determination  to be based
solely on an Opinion of Counsel.  The Trustee  shall have no  liability  for any
failure to act or to refrain from acting resulting from the  Certificateholders'
late return of, or failure to return,  directions  requested by the Trustee from
the Certificateholders.

     (d)  Notwithstanding  any provision of the  Agreement to the contrary,  the
Trustee may require  from the  Certificateholders  prior to taking any action at
the  direction  of  the

                                       10
<PAGE>

Certificateholders,  an indemnity agreement of a Certificateholder or any of its
Affiliates to provide for security or indemnity against the costs,  expenses and
liabilities  the Trustee may incur by reason of any such  action.  An  unsecured
indemnity  agreement,  if  acceptable  to the  Trustee,  shall be  deemed  to be
sufficient to satisfy such security or indemnity requirement.

     (e)  Notwithstanding  any provision of the  Agreement to the contrary,  the
Trustee shall act as the sole Authenticating Agent, Paying Agent, and Registrar.

     Section  13.  Compensation  of Trustee.  The  Trustee  shall be entitled to
receive from the Depositor as compensation for the Trustee's services hereunder,
trustee's  fees  pursuant  to a separate  agreement  between the Trustee and the
Depositor,  and shall be reimbursed for all reasonable  expenses,  disbursements
and  advances  incurred  or  made  by  the  Trustee  (including  the  reasonable
compensation,  disbursements  and expenses of its counsel and other  persons not
regularly in its employ).  The Depositor  shall  indemnify and hold harmless the
Trustee and its  successors,  assigns,  agents and servants  against any and all
loss, liability or reasonable expense (including attorneys' fees) incurred by it
in connection with the  administration  of this trust and the performance of its
duties thereunder.  The Trustee shall notify the Depositor promptly of any claim
for  which it may seek  indemnity.  Failure  by the  Trustee  to so  notify  the
Depositor  shall not relieve the  Depositor of its  obligations  hereunder.  The
Depositor  need not  reimburse  any  expense  or  indemnify  against  any  loss,
liability or expense  incurred by the Trustee  through the Trustee's own willful
misconduct,  negligence or bad faith. The indemnities  contained in this Section
13  shall  survive  the  resignation  or  termination  of  the  Trustee  or  the
termination of this Agreement.

     Failure by the Depositor to pay, reimburse or indemnify the Trustee
shall not entitle the Trustee to any payment,  reimbursement or  indemnification
from the Trust, nor shall such failure release the Trustee from the duties it is
required to perform under this Series  Supplement.  Any unpaid,  unreimbursed or
unindemnified amounts shall not be borne by the Trust and shall not constitute a
claim  against the Trust,  but shall be borne by the  Trustee in its  individual
capacity,  and the Trustee shall have no recourse against the Trust with respect
thereto.

     Section 14. Modification or Amendment. The Trustee shall not enter into any
modification or amendment of the Agreement or this Series Supplement unless such
modification  or amendment is in accordance  with Section 10.1 of the Agreement.
Pursuant to Section 5 of this Series  Supplement,  the Depositor may sell to the
Trustee  additional  Term Assets and  Treasury  STRIPS from time to time without
violation or trigger of this Section 14.

     Section 15.  Accounting.  Notwithstanding  Section  3.16 of the  Agreement,
Independent  Public  Accountants'  Administration  Report,  no  such  accounting
reports shall be required. Pursuant to Section 4.2 of the Agreement,  Reports to
Certificateholders,  the Trustee  shall cause the  statements to be prepared and
forwarded as provided therein.

     Section 16. No  Investment  of Amounts  Received on Term Assets or Treasury
STRIPS.  All  amounts  received  on or with  respect to the Term  Assets and the
Treasury STRIPS shall be held uninvested by the Trustee.

                                       11
<PAGE>

     Section  17. No Event of  Default.  There  shall be no  Events  of  Default
defined with respect to the Certificates.

     Section 18. Notices. (a) All directions, demands and notices hereunder and
under the  Agreement  shall be in writing  and shall be deemed to have been duly
given when  received  if  personally  delivered  or mailed by first  class mail,
postage  prepaid or by express  delivery  service or by certified  mail,  return
receipt requested or delivered in any other manner specified herein,  (i) in the
case of the Depositor,  to Structured  Products Corp., 390 Greenwich Street, 6th
Floor, New York, New York 10013, Attention:  Secretary, or such other address as
may hereafter be furnished to the Trustee in writing by the Depositor,  and (ii)
in the case of the Trustee,  to U.S. Bank Trust National  Association,  100 Wall
Street,  Suite 1600,  New York,  New York  10005,  Attention:  Corporate  Trust,
facsimile  number  (212)  809-5459,  or such other  address as may  hereafter be
furnished to the Depositor in writing by the Trustee.

     (b) For purposes of  delivering  notices to the Rating Agency under Section
10.07,  Notice to Rating  Agency,  of the Agreement or  otherwise,  such notices
shall be mailed or  delivered  as  provided in Section  10.07,  Notice to Rating
Agency, to: Moody's Investors Service,  Inc., Structured Derivative Products, 99
Church  Street,  New York,  New York 10007;  or such other address as the Rating
Agency may designate in writing to the parties hereto.

     (c) In the event a Payment Default or an Acceleration  occurs,  the Trustee
shall promptly give notice to the Depositary or, for any Certificates  which are
not  then  held by the  Depositary  or any  other  depository,  directly  to the
registered holders of the Certificates  thereof. Such notice shall set forth (i)
the  identity  of the  issue of Term  Assets,  (ii) the date and  nature of such
Payment Default or  Acceleration,  (iii) the principal amount of the interest or
principal in default,  (iv) the Certificates  affected by the Payment Default or
Acceleration,  and  (v)  any  other  information  which  the  Trustee  may  deem
appropriate.

     (d)  Notwithstanding  any provisions of the Agreement to the contrary,  the
Trustee shall  deliver all notices or reports  required to be delivered to or by
the Trustee or the Depositor to the  Certificateholders  without  charge to such
Certificateholders.

     Section  19.  Access to  Certain  Documentation.  Access  to  documentation
regarding   the  Term   Assets   will  be   afforded   without   charge  to  any
Certificateholder  so  requesting  pursuant  to Section  3.17 of the  Agreement,
Access to Certain Documentation.  Additionally, the Trustee shall provide at the
request of any  Certificateholder  without charge to such  Certificateholder the
name and address of each Certificateholder of Certificates hereunder as recorded
in  the   Certificate   Register   for   purposes   of   contacting   the  other
Certificateholders with respect to their rights hereunder or for the purposes of
effecting  purchases  or  sales of the  Certificates,  subject  to the  transfer
restrictions set forth herein.

     Section 20. Advances.  There is no  Administrative  Agent specified herein;
hence no person  (including the Trustee) shall be permitted or obligated to make
Advances as described in Section 4.03 of the Agreement, Advances.

     Section 21. Ratification  of Agreement.  With respect to the Series issued
hereby,  the Agreement,  as  supplemented by this Series  Supplement,  is in all
respects  ratified and


                                       12
<PAGE>

confirmed and the Agreement as so supplemented by this Series  Supplement  shall
be read, taken and construed as one and the same instrument. To the extent there
is any  inconsistency  between  the  terms  of the  Agreement  and  this  Series
Supplement, the terms of this Series Supplement shall govern.

     Section 22.  Counterparts.  This Series  Supplement may be executed in any
number  of  counterparts,  each of which so  executed  shall be  deemed to be an
original, but all of such counterparts shall together constitute but one and the
same instrument.

     Section 23.  Governing  Law. This Series  Supplement  and each  Certificate
issued  hereunder shall be governed by and construed in accordance with the laws
of the  State of New York  applicable  to  agreements  made and to be  performed
entirely  therein without  reference to such State's  principles of conflicts of
law to the extent that the application of the laws of another jurisdiction would
be required  thereby,  and the  obligations,  rights and remedies of the parties
hereunder shall be determined in accordance with such laws.

     Section 24.  Affiliate  Exchange Right.  Any affiliate of the Depositor who
certifies in writing that it is one, but not the Depositor itself, will have the
right on any date to tender to the Trustee Certificates of a specified principal
amount and to receive in  exchange  (i) Term  Assets in an amount  equal to such
principal  amount and (ii)  Treasury  STRIPS in a maturity  amount equal to such
principal amount. If an affiliate of the Depositor purchases Certificates from a
non-affiliate with the intention of exercising the affiliate exchange right with
respect to such  Certificates,  the purchase price for such  Certificates may be
the sum of the Market  Value of the Term  Assets and  Treasury  STRIPS that such
affiliate  will  receive  upon the  exercise of the  affiliate  exchange  right.
"Market Value" means the highest bid that such affiliate  receives from at least
two  nationally  recognized  broker  dealers  for such amount of Term Assets and
Treasury STRIPS.

     Section 25.  Certificate of Compliance.  The Depositor shall deliver to the
Trustee on or prior to June 30 of each year prior to a Trust  Termination  Event
the Officer's  Certificate as to compliance as required by Section 6.1(b) of the
Base Trust Agreement.

     Section 26.   Tender  for  Term  Assets  or  Change  of  Control  of  PXRE
Corporation.  If a  tender  offer is made for the  Term  Assets  or a change  of
control occurs with respect to PXRE Corporation, Certificateholders may instruct
the Trustee to  distribute  the Term Assets and Treasury  STRIPS or to liquidate
the same and distribute the proceeds thereof to Certificateholders.


                                       13
<PAGE>

           IN WITNESS WHEREOF,  the parties hereto have caused this Series Trust
Agreement to be executed by their respective duly authorized  officers as of the
date first above written.

                               STRUCTURED PRODUCTS CORP.



                               By: /s/ Matthew Mayers
                                   ------------------------------------
                                   Authorized Signatory

                               U.S. BANK TRUST NATIONAL ASSOCIATION,
                                    AS TRUSTEE

                               By: /s/ Marlene J. Fahey
                                   ------------------------------------
                                    Responsible Officer


<PAGE>

                                                                   EXHIBIT A

              IDENTIFICATION OF THE TERM ASSETS AS OF CLOSING DATE



Issuer:                          PXRE Capital Trust I

Term Assets:                     8.85%  Capital  Trust   Pass-through
                                 Securities due February 1, 2027

Maturity Date:                   February 1, 2027

Original Principal
Amount Issued:                   $100,000,000

CUSIP No.:                       693673AC9

Stated Interest Rate:            8.85% per annum

Interest Payment Dates:          February 1 and August 1

Optional                         The Term  Assets,  and  consequently
Redemption:                      the     Certificates,     will    be
                                 redeemable,  in whole or in part, at the option
                                 of the Term Assets Issuer,  on not less than 30
                                 nor more than 60 days' notice, at a price equal
                                 to 104.18% plus accrued interest on February 1,
                                 2007  and at  declining  prices  thereafter  to
                                 100.00%  plus  accrued  interest on February 1,
                                 2017.

Tax Event                        The Term Assets are  redeemable,  in
Redemption;                      whole  but not in part,  at any time
Investment Company               by  the  Term   Assets   Issuer   if
Event Redemption                 certain  adverse  tax  events  occur
                                 with  respect to PXRE  Corporation  or
                                 the Term Assets Issuer or a determination
                                 could be made that the Term  Assets  Issuer
                                 is an  Investment Company  under the
                                 Investment  Company  Act of 1940.

Principal Amount of Term
Assets Deposited
Under Trust Agreement:           $25,000,000


The Term Assets will be held by the Trustee as book-entry  credits to an account
of the Trustee or its agent at The Depository Trust Company,  New York, New York
("DTC").

                                      A-1
<PAGE>

                                                                     EXHIBIT B

                  TERMS OF THE CERTIFICATES AS OF CLOSING DATE

Aggregate Principal Amount
of TIERSSM Certificates:       $25,000,000
Authorized Denomination:       $1,000 and integral multiples thereof
Rating Agencies:               Moody's Investors Service, Inc.
Closing Date:                  September 20, 2000
Distribution Dates:            February 1 and August 1,  February 15,
                               2027,   any  Term  Assets   Redemption
                               Distribution  Date or any Term  Assets
                               Default Distribution Date.

Interest Rate:                 8.85%.

Maturity Date:                 February 15, 2027
Record Date:                   With   respect  to  any   Distribution
                               Date,  the day  immediately  preceding
                               such Distribution Date.

Trustee's Fees:                The  Trustee's  fees  shall be payable
                               by  the   Depositor   pursuant   to  a
                               separate  fee  agreement  between  the
                               Trustee and the Depositor.

Initial Certificate Registrar: U.S. Bank Trust National Association

Corporate Trust Office:        U.S. Bank Trust National Association
                               100 Wall Street, Suite 1600
                               New York, New York  10005
                               Attention:  Corporate Trust
                               Department, Regarding TIERSSM
                               Principal-Protected Certificates
                               Trust Series PXT 2000-11

                                      B-1
<PAGE>


                                                                     EXHIBIT C

                              FORM OF CERTIFICATES

THIS  CERTIFICATE  REPRESENTS  AN  UNDIVIDED  INTEREST IN THE TRUST AND DOES NOT
EVIDENCE AN  OBLIGATION  OF, OR AN  INTEREST  IN, AND IS NOT  GUARANTEED  BY THE
DEPOSITOR  OR THE TRUSTEE OR ANY OF THEIR  RESPECTIVE  AFFILIATES.  NEITHER THIS
CERTIFICATE  NOR THE TRUST ASSETS ARE INSURED OR GUARANTEED BY ANY  GOVERNMENTAL
AGENCY OR ANY OTHER PERSON.

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST  COMPANY,  A NEW YORK  CORPORATION  ("DTC")  OR ITS  AGENT FOR
REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN
AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY  PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

CERTIFICATE NUMBER R-1
CUSIP:  886525AA2                     $25,000,000 Certificate Principal Amount

                              TIERSSM CERTIFICATES

evidencing an undivided  interest in the Trust, as defined below,  the assets of
which  include  (i)  $25,000,000  PXRE  Capital  Trust  I  8.85%  Capital  Trust
Pass-through  Securities  due  February 1, 2027 and (ii)  $25,000,000  (maturity
amount) of United States Treasury STRIPS due February 15, 2027.

     This  Certificate  does not  represent an interest in or  obligation of the
Trustee, the Depositor or any of their respective affiliates.

     THIS CERTIFIES THAT Cede & Co. is the registered  owner of a nonassessable,
fully-paid,   fractional  undivided  interest  in  TIERSSM   Principal-Protected
Certificates  Trust  Series  PXT  2000-11  (the  "Trust")  formed by  Structured
Products Corp., as depositor (the "Depositor").

     The Trust was created pursuant to a Base Trust  Agreement,  dated as of May
21, 1999 (the  "Agreement"),  between the Depositor and U.S. Bank Trust National
Association, a national banking association,  not in its individual capacity but
solely as Trustee (the  "Trustee"),  as supplemented  by the TIERSSM  Supplement
2000-11,  dated as of September 20, 2000 (the "Series  Supplement" and, together
with the  Agreement,  the "Trust  Agreement"),  between  the  Depositor  and the
Trustee.  This Certificate does not purport to summarize the Trust Agreement and
reference is hereby made to the Trust Agreement for information  with respect to
the interests,


                                       C-1
<PAGE>

rights,  benefits,  obligations,  proceeds and duties  evidenced  hereby and the
rights, duties and obligations of the Trustee with respect hereto. A copy of the
Trust  Agreement may be obtained from the Trustee by written request sent to the
Corporate Trust Office.  Capitalized  terms used but not defined herein have the
meanings assigned to them in the Trust Agreement.

     This Certificate is one of the duly authorized  Certificates  designated as
"TIERSSM Certificates" (herein called the "Certificate" or "Certificates"). This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Trust  Agreement,  to which Trust Agreement the Holder of this
Certificate by virtue of the acceptance  hereof assents and by which such Holder
is bound.  The assets of the Trust include the Term Assets,  and all proceeds of
the Term Assets,  and the Treasury  STRIPS.  Additional Term Assets and Treasury
STRIPS  may  be  sold  to  the  Trustee  and  additional   Certificates  may  be
authenticated  and  delivered  from  time  to  time  as  provided  in the  Trust
Agreement,  which additional  Certificates  shall rank pari passu with all other
Certificates issued in accordance with the Series Supplement.

     Under  the  Trust  Agreement,  there  shall  be  distributed  on the  dates
specified in the Trust Agreement (a "Distribution Date"), to the person in whose
name this  Certificate  is  registered  at the close of  business on the related
Record  Date,  such  Certificateholder's  fractional  undivided  interest in the
amount   of   distributions   of  the  Term   Assets   to  be   distributed   to
Certificateholders  on such Distribution  Date. Unless an Extension Period is in
effect,  the Term  Assets  will pay  interest on February 1 and August 1 of each
year with the next  interest  payment date  occurring  on February 1, 2001.  The
principal of the  Treasury  STRIPS (in an amount  equal to  $25,000,000)  and an
additional  payment of $25,000,000 due on the Term Assets on February 1, 2027 is
scheduled to be paid on February 15, 2027.

     The distributions in respect of this Certificate are payable in such coin
or currency  of the United  States of America as at the time of payment is legal
tender for payment of public and private  debts as set forth in the Series Trust
Agreement.

      It is the  intent of the  Depositor  and the  Certificateholders  that the
Trust  will  be  classified  as a  grantor  trust  under  subpart  E,  Part I of
subchapter  J of the  Internal  Revenue  Code of 1986,  as  amended.  Except  as
otherwise  required by  appropriate  taxing  authorities,  the Depositor and the
Trustee,  by  executing  the Trust  Agreement,  and each  Certificateholder,  by
acceptance of a Certificate, agrees to treat, and to take no action inconsistent
with the treatment of, the  Certificates for such tax purposes as interests in a
grantor trust and the provisions of the Trust  Agreement shall be interpreted to
further this intention of the parties.

      Each Certificateholder,  by its acceptance of a Certificate, covenants and
agrees  that such  Certificateholder  shall not,  prior to the date which is one
year and one day  after  the  termination  of the  Trust  Agreement,  acquiesce,
petition or otherwise invoke or cause the Depositor to invoke the process of any
court or  governmental  authority  for the purpose of commencing or sustaining a
case against the Depositor  under any federal or state  bankruptcy,  insolvency,
reorganization  or similar law or appointing a receiver,  liquidator,  assignee,
trustee,  custodian,  sequestrator or other similar official of the Depositor or
any substantial part of its property,  or ordering the winding up or liquidation
of the affairs of the Depositor.

                                      C-2


<PAGE>

     The  Trust   Agreement   permits   the   amendment   thereof,   in  certain
circumstances, without the consent of the Holders of any of the Certificates.

     Unless the certificate of authentication hereon shall have been executed by
an authorized officer of the Trustee by manual signature, this Certificate shall
not entitle the Holder  hereof to any benefit  under the Trust  Agreement  or be
valid for any purpose.

     A copy of the Trust Agreement is available upon request and all of its
terms and  conditions  are  hereby  incorporated  by  reference  and made a part
hereof.

     THIS  CERTIFICATE  SHALL BE  CONSTRUED IN  ACCORDANCE  WITH THE LAWS OF THE
STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS,  AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

                                      C-3
<PAGE>


     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed by its manual or facsimile signature.

                               U.S. BANK TRUST NATIONAL
                               ASSOCIATION, not in its individual
                               capacity but solely as Trustee and
                               Authenticating Agent



                               By:_________________________________
                                  Authorized Signatory


                                      C-4



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission