Exhibit 1
To the Holders of
Credit-Enhanced CorTS Trust for AON Capital A, Certificates
CUSIP: 22532R101
U.S. Bank Trust National Association, as Trustee for the Credit-Enhanced CorTS
Trust for AON Capital A, Certificates CUSIP: 22532R101, hereby gives notice with
respect to the Distribution occurring on January 2, 2001 (the "Distribution
Date") as follows:
1. The amount of the distribution payable to the Certificateholders on the
Distribution Date allocable to principal and premium, if any, and interest
expressed as a dollar amount per 1,000 $25 units thereof securities, is as
set forth below:
Principal Interest Total Distribution
$0.00 91.166666 91.166666
2. The amount of aggregate interest due and not paid as of the Distribution
Date is .00
3. No fees have been paid to the Trustee or any other party from the proceeds
of the Term Assets.
4. $30,000,000 aggregate principal amount of Credit - Enhanced CorTS Trust for
AON Capital A 8.205% capital securities due January 1, 2027 (the "Term
Assets") are held for the above trust. The Term Assets are currently rated
a3 and A- by Moody's Investors Service, Inc. and Standard and Poor's
Ratings Group respectively.
5. The Aggregate Certificate Principal Balance of the Certificates at the
close of business on the Distribution Date is $30,000,000.
U.S. Bank Trust National Association
EX1-1
<PAGE>
