WHOLESALE AUTO RECEIVABLES CORP
10-Q, 1994-05-13
Previous: CAPITAL AUTO RECEIVABLES INC, 10-Q, 1994-05-13
Next: ARKANSAS BEST CORP /DE/, 10-Q, 1994-05-13





            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549



                                FORM 10-Q

(Mark One)

  X       ANNUAL REPORT PURSUANT TO SECTION 13 OF THE
          SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY
          PERIOD ENDED MARCH 31, 1994, OR


          TRANSACTION REPORT PURSUANT TO SECTION 13 OF THE
          SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSACTION
          PERIOD FROM ________ TO ________.



SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I      33-50323
- ----------------------------------------------    ------------
       (Exact name of registrant as                Commission  
        specified in its charter)                  file number




A Delaware Business Trust                 51-6189382
- -------------------------------           -------------------
(State or other jurisdiction of           (I.R.S. Employer
 incorporation or organization)            Identification No.)




c/o  Citibank Delaware
One Penn's Way
Newcastle, Delaware                            19720
- ----------------------------------------     ----------
(Address of principal executive offices)     (Zip Code)



Registrants' telephone number, 
including area code                             (302) 323-3973
                                                --------------



Securities registered pursuant to Section 12 (b) of the Act: 
(None).  Section 12 (g) of the Act:  (None).



     Indicate by check mark whether each of the registrants
(1) has filed all reports required to be filed by Section 13
of the Securities Exchange Act of 1934 during the preceding 12
months, and (2) has been subject to such filing requirements
for the past 90 days.  Yes   X   No      .


<PAGE>2

     This quarterly report, filed pursuant to Rule 13a-13 of
the General Rules and Regulations under the Securities
Exchange Act of 1934, consists of the following information as
specified in Form 10-Q:



                     PART I.  FINANCIAL INFORMATION



ITEM 1.  FINANCIAL STATEMENTS.



         1.    Statement of Assets and Liabilities, March 31,
               1994.

         2.    Statement of Distributable Income for the
               period January 25, 1994 (inception) through
               March 31, 1994.

         3.    Notes to Financial Statements.



     The above described Financial Statements for the
registrant is submitted herewith as Exhibit 20.1.

     In the opinion of management, the interim financial
statements reflect all adjustments, consisting of normal
recurring items, which are necessary for a fair presentation
of the results for the interim periods presented.




                     ______________________________






















                                  - 2 -

<PAGE>3

                                 PART II



ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS.



     The Trust was formed pursuant to a trust agreement
between Wholesale Auto Receivables Corporation (the "Seller")
and Citibank Delaware, as Owner Trustee, and issued the
following floating rate Asset-Backed Notes and Certificates. 
The Trust acquired certain eligible wholesale finance
receivables from the Seller in the aggregate amount as shown
below in exchange for asset-backed notes and asset-backed
certificates representing undivided interests in the Trust. 
The Trust property includes a pool of wholesale receivables
generated in a portfolio of revolving financing arrangements
with dealers to finance inventories of new and used
automobiles and light trucks and collections thereon and
certain other property.

                      Wholesale
          Date of      Finance
          Sale and     Initial      Asset-
          Servicing     Sale        Backed     Asset-Backed
Trust     Agreement     Amount      Notes      Certificates
- --------  ----------  ---------- ------------  ------------
                                  (Millions)    (Millions)

Superior  January 25, $2,232.3   Term                $132.0
Wholesale    1994                Notes $1,250.0
Inventory                        Revolving
Financing                        Note    $850.3    
Trust I                                         




     General Motors Acceptance Corporation, the originator of
the wholesale receivables, continues to service the
receivables for the aforementioned Trust and receives
compensation and fees for such services.  Investors receive
monthly payments of interest for each type of notes and
certificates at a floating monthly interest rate.














                                  - 3 -

<PAGE>4

                       PART II  OTHER INFORMATION



ITEM 6.  EXHIBITS AND OTHER REPORTS ON FORM 8-K

         (a)  Exhibits:

          20.1 Superior Wholesale Inventory Financing Trust I
               Financial Statements for the period January 25,
               1994 (inception) through March 31, 1994.

         (b)  Reports on Form 8-K:

          A current report on Form 8-K dated February 4, 1994,
          reporting matters under Item 7, Financial Statements
          and Exhibits, was filed during the quarter ended
          March 31, 1994.





                     ______________________________




































                                  - 4 -

<PAGE>5

                                SIGNATURE



     Pursuant to the requirements of Section 13 of the
Securities Exchange Act of 1934, the Owner Trustee has duly
caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



               SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I




                         by:  Citibank Delaware
                         -----------------------------
                            (Owner Trustee, not in
                             its individual capacity
                             but solely as Owner
                             Trustee on behalf of
                             the Issuer.)




                         s\   Michael Migliori
                         -----------------------------
                              Vice President
                              Senior Trust Officer            



Date:  May 13, 1994
       ------------
























                                  - 5 -

<PAGE>6

                              EXHIBIT INDEX



EXHIBIT 
NUMBER         EXHIBIT NAME                                    

 20.1          Superior Wholesale Inventory Financing Trust I  
               Financial Statements for the period January 25, 
               1994 (inception) through March 31, 1994.




















































<PAGE>7

                                                             Exhibit 20.1
                                                             Page 1 of 4 


SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I

STATEMENT OF ASSETS, LIABILITIES AND EQUITY
(in millions of dollars)



                                                               
                                                  March 31, 
                                                    1994
                                                  ---------
ASSETS

Receivables (Note 2) . . . . . . . . . . . . .    $  2,384.1
                                                  ----------

TOTAL ASSETS . . . . . . . . . . . . . . . . .    $  2,384.1
                                                  ==========



LIABILITIES (NOTES 2 and 3)

Asset-Backed Term Notes  . . . . . . . . . . .   $  1,250.0

Asset-Backed Revolving Note  . . . . . . . . .      1,002.1
                                                 ----------
TOTAL LIABILITIES  . . . . . . . . . . . . . .      2,252.1
                                          

EQUITY
 
Asset-Backed Certificates  . . . . . . . . . .        132.0
                                                 ----------

TOTAL LIABILITIES AND EQUITY . . . . . . . . .   $  2,384.1
                                                 ==========



Reference should be made to the Notes to Financial Statements. 

















<PAGE>8

                                                             Exhibit 20.1
                                                             Page 2 of 4 



SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I

STATEMENT OF DISTRIBUTABLE INCOME
(in millions of dollars)





                                        January 25, 1994       
                                      (inception) through
                                         March 31, 1994
                                      -------------------



Distributable Income

  Allocable to Interest . . . . . .           $  9.6
                                              ------

Distributable Income  . . . . . . .           $  9.6
                                              ======

Income Distributed  . . . . . . . . .         $  9.6
                                              ======



Reference should be made to the Notes to Financial Statements.



























<PAGE>9

                                                             Exhibit 20.1
                                                             Page 3 of 4 

SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I

NOTES TO FINANCIAL STATEMENTS

NOTE 1.  BASIS OF ACCOUNTING

     The financial statements of Superior Wholesale Inventory
Financing Trust I (the "Trust") are prepared on the basis of
cash receipts and cash disbursements.  Such financial
statements differ from financial statements prepared in
accordance with generally accepted accounting principles in
that interest income and the related assets are recognized
when received rather than when earned and distributions to
noteholders and certificateholders are recognized when paid
rather than when the respective obligation is incurred. 
Certain expenses of the Trust are paid by Wholesale Auto
Receivables Corporation (the "Seller").

NOTE 2.  SALE OF NOTES AND CERTIFICATES

     On January 25, 1994, Superior Wholesale Inventory
Financing Trust I acquired the Seller's right, title and
interest in wholesale finance receivables totaling
approximately $2,232.3 million from the Seller in exchange for
two types of Asset-Backed Notes representing indebtedness of
the Trust of $1,250.0 million Floating Rate Term Notes, $850.3
million Floating Rate Revolving Note and $132.0 million Asset-
Backed Certificates representing equity interests in the
Trust.  The Trust property includes certain Eligible
Receivables in Accounts included in a Pool of Accounts,
certain Receivables generated under each such Account from
time to time secured by new and used automobiles and light
trucks, certain monies due or received thereunder, an interest
rate swap and certain other property.

NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS

     In the ordinary course, no principal payments will be
made on the Term Notes until the commencement of the Wind Down
Period (January 1997).  During the Revolving Period, the Trust
will make payments of principal on, or additional borrowings
(up to the Maximum Revolver Balance) under, the Revolving Note
on a daily basis.

     The then-unpaid principal balance of the Term Notes will
be payable on January 15, 1999.  The then-unpaid principal
balance of the Revolving Note will be payable on January 15,
1999.  The then-unpaid prinicpal balance of the Certificates
will be payable on January 15, 1999.

     Payments of interest on the existing Notes and
Certificates are made on the fifteenth day of each month or,
if any such day is not a Business Day, on the next succeeding
Business Day, (each, a "Distribution Date"), commencing
February 15, 1994 (the "Initial Distribution Date").




<PAGE>10

                                                             Exhibit 20.1
                                                             Page 4 of 4 

     The Term Notes interest rate equals LIBOR plus 0.15% per
annum for each Distribution Date.  Interest on the Term Notes
will accrue from, and including, the most recent Distribution
Date to, but excluding, the current Distribution Date. The
Term Noteholders received interest at a weighted average rate
of 3.418% per annum from January 25 through March 14, 1994.  

     The Revolving Note interest rate equals LIBOR plus 0.30%
per annum for each Distribution Date.  Interest on the
Revolving Note accrues for the Collection Period (calendar
month) immediately preceding each Distribution Date.  The
Revolving Noteholder received interest at a weighted average
rate of 3.425% per annum from January 25 through February 28,
1994.

     The Certificates interest rate equals LIBOR plus 0.45%
per annum for each Distribution Date.  Interest on the
Certificates accrues from, and including, the most recent
Distribution Date to, but excluding, the current Distribution
Date.  The Certificate Noteholders received interest at a
weighted average rate of 3.718% per annum from January 25
through March 14, 1994.  The final scheduled distribution date
for the Certificates is January 15, 1999.

NOTE 4.  FEDERAL INCOME TAX

     The Trust is classified as a partnership, and therefore
is not taxable as a corporation for federal income tax
purposes.  Each Noteholder and Certificateholder, by
acceptance of a Note or Certificate, agrees to treat the Note
as indebtedness and the Certificate as an equity interest in
the Trust for federal, state and local income and franchise
tax purposes.



























© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission