WHOLESALE AUTO RECEIVABLES CORP
10-Q, 1994-08-15
Previous: CAPITAL AUTO RECEIVABLES INC, 10-Q, 1994-08-15
Next: MARTIN MARIETTA CORP /MD/, 10-Q, 1994-08-15



            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549



                                FORM 10-Q

      (Mark One)

        X   QUARTERLY REPORT PURSUANT TO SECTION 13 OF THE SECURITIES
            EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30,
            1994, OR


            TRANSACTION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES
            EXCHANGE ACT OF 1934 FOR THE TRANSACTION PERIOD FROM ________
            TO ________.



      SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I      33-50323
      ----------------------------------------------    ------------
            (Exact name of registrant as                Commission          
             specified in its charter)                  file number




      A Delaware Business Trust                   51-6189382
      -------------------------------             -------------------
      (State or other jurisdiction of             (I.R.S. Employer
      incorporation or organization)              Identification No.)




      c/o  Citibank Delaware
      One Penn's Way
      Newcastle, Delaware                                    19720
      ----------------------------------------        ----------
      (Address of principal executive offices)        (Zip Code)



      Registrants' telephone number, 
      including area code                             (302) 323-3973
                                                      --------------



      Securities registered pursuant to Section 12 (b) of the Act:  (None). 
      Section 12 (g) of the Act:  (None).



      Indicate by check mark whether each of the registrants (1) has filed
      all reports required to be filed by Section 13 of the Securities
      Exchange Act of 1934 during the preceding 12 months, and (2) has been
      subject to such filing requirements for the past 90 days.
      Yes   X     No      .
















<PAGE>2



            This quarterly report, filed pursuant to Rule 13a-13 of the
      General Rules and Regulations under the Securities Exchange Act of
      1934, consists of the following information as specified in 
      Form 10-Q:


                     PART I.  FINANCIAL INFORMATION
      


      ITEM 1.  FINANCIAL STATEMENTS.
      


               1. Statement of Assets and Liabilities, June 30, 1994.

               2. Statement of Distributable Income for the period January
                  25, 1994 (inception) through June 30, 1994.

                3.      Notes to Financial Statements.



            The above described Financial Statements for the registrant is
      submitted herewith as Exhibit 20.1.

            In the opinion of management, the interim financial statements
      reflect all adjustments, consisting of normal recurring items, which
      are necessary for a fair presentation of the results for the interim
      periods presented.




                              ______________________________
      

































                                  - 2 -


<PAGE>3


                                 PART II



 ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS.



      The Trust was formed pursuant to a trust agreement between Wholesale
Auto Receivables Corporation (the "Seller") and Citibank Delaware, as Owner
Trustee, and issued the following floating rate Asset-Backed Notes and
Certificates.  The Trust acquired certain eligible wholesale finance
receivables from the Seller in the aggregate amount as shown below in
exchange for Asset-Backed Notes and Asset-Backed Certificates representing
undivided interests in the Trust.  The Trust property includes a pool of
wholesale receivables generated in a portfolio of revolving financing
arrangements with dealers to finance inventories of new and used
automobiles and light trucks and collections thereon and certain other
property.

                            Wholesale
             Date of        Finance
             Sale and       Initial        Asset-
             Servicing      Sale           Backed       Asset-Backed
Trust        Agreement      Amount         Notes        Certificates
- --------     ----------    ----------   ------------    ------------
                                        (Millions)        (Millions)

Superior     January 25,    $2,232.3    Term               $132.0
Wholesale       1994                    Notes $1,250.0
Inventory                               
Financing                               Revolving
Trust I                                 Note    $850.3    
                                                




      General Motors Acceptance Corporation, the originator of the
wholesale receivables, continues to service the receivables for the
aforementioned Trust and receives compensation and fees for such services. 
Investors receive monthly payments of interest for each type of notes and
certificates at a floating monthly interest rate.



























                                  - 3 -

<PAGE>4




                       PART II  OTHER INFORMATION



ITEM 6.  EXHIBITS AND OTHER REPORTS ON FORM 8-K

         (a)  Exhibits:

              20.1  Superior Wholesale Inventory Financing Trust I          
                    Financial Statements for the period January 25, 1994    
                    (inception) through June 30, 1994.

         (b)  Reports on Form 8-K:

              No current reports on Form 8-K have been filed by the         
              abovementioned Trust during the quarter ended June 30, 1994.





                     ______________________________














































                                  - 4 -

<PAGE>5




                                SIGNATURE



      Pursuant to the requirements of Section 13 of the Securities Exchange
Act of 1934, the Owner Trustee has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.



                  SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I




                              by:  Citibank Delaware
                              -----------------------------
                                 (Owner Trustee, not in
                                  its individual capacity
                                  but solely as Owner
                                  Trustee on behalf of
                                  the Issuer.)




                              s\ Michael Migliore  
                              -----------------------------
                              Vice President and Trust Officer
                              


Date:  August 15, 1994
       ---------------


































                                  - 5 -


<PAGE>6



                              EXHIBIT INDEX



EXHIBIT 
NUMBER            EXHIBIT NAME                                     
 20.1             Superior Wholesale Inventory Financing Trust I            
                  Financial Statements for the period January 25,           
                  1994 (inception) through June 30, 1994.































































<PAGE>7


                                                             Exhibit 20.1
                                                             Page 1 of 4 


SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I

STATEMENT OF ASSETS, LIABILITIES AND EQUITY
(in millions of dollars)



                                                                            
                                                   June 30, 
                                                     1994
                                                  ----------
ASSETS

Receivables (Note 2) . . . . . . . . . . . . .    $  2,257.7
                                                  ----------

TOTAL ASSETS . . . . . . . . . . . . . . . . .    $  2,257.7
                                                  ==========



LIABILITIES (NOTES 2 and 3)

Asset-Backed Term Notes  . . . . . . . . . . .    $  1,250.0

Asset-Backed Revolving Note  . . . . . . . . .         875.7
                                                  ----------
TOTAL LIABILITIES  . . . . . . . . . . . . . .       2,125.7
                                          

EQUITY
 
Asset-Backed Certificates (NOTES 2 and 3) . .          132.0
                                                  ----------

TOTAL LIABILITIES AND EQUITY . . . . . . . . .    $  2,257.7
                                                  ==========




Reference should be made to the Notes to Financial Statements.  



























<PAGE>8



                                                             Exhibit 20.1
                                                             Page 2 of 4 



SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I

STATEMENT OF DISTRIBUTABLE INCOME
(in millions of dollars)





                                                      January 25, 1994  
                                    Second Quarter    (inception) through     
                                          1994           June 30, 1994
                                    --------------    ---------------------


Distributable Income

  Allocable to Interest . . . . .        $  24.4          $  34.0
                                         -------          -------

Distributable Income  . . . . . .        $  24.4          $  34.0   
                                         =======          =======

Income Distributed  . . . . . . .        $  24.4          $  34.0
                                         =======          =======



Reference should be made to the Notes to Financial Statements.






































<PAGE>9


                                                             Exhibit 20.1
                                                             Page 3 of 4 

SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I

NOTES TO FINANCIAL STATEMENTS

NOTE 1.  BASIS OF ACCOUNTING

      The financial statements of Superior Wholesale Inventory Financing
Trust I (the "Trust") are prepared on the basis of cash receipts and cash
disbursements.  Such financial statements differ from financial statements
prepared in accordance with generally accepted accounting principles in
that interest income and the related assets are recognized when received
rather than when earned and distributions to noteholders and
certificateholders are recognized when paid rather than when the respective
obligation is incurred.  Certain expenses of the Trust are paid by
Wholesale Auto Receivables Corporation (the "Seller").

NOTE 2.  SALE OF NOTES AND CERTIFICATES

      On January 25, 1994, Superior Wholesale Inventory Financing Trust I
acquired the Seller's right, title and interest in wholesale finance
receivables totaling approximately $2,232.3 million from the Seller in
exchange for two types of Asset-Backed Notes representing indebtedness of
the Trust of $1,250.0 million Floating Rate Term Notes, $850.3 million
Floating Rate Revolving Note and $132.0 million Asset-Backed Certificates
representing equity interests in the Trust.  The Trust property includes
certain Eligible Receivables in Accounts included in a Pool of Accounts,
certain Receivables generated under each such Account from time to time
secured by new and used automobiles and light trucks, certain monies due or
received thereunder, an interest rate swap and certain other property.

NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS

      In the ordinary course, no principal payments will be made on the
Term Notes until the commencement of the Wind Down Period (January 1997). 
During the Revolving Period, the Trust will make payments of principal on,
or additional borrowings (up to the Maximum Revolver Balance) under, the
Revolving Note on a daily basis.

      The then-unpaid principal balance of the Term Notes will be payable
on January 15, 1999.  The then-unpaid principal balance of the Revolving
Note will be payable on January 15, 1999.  The then-unpaid principal
balance of the Certificates will be payable on January 15, 1999.

      Payments of interest on the existing Notes and Certificates are made
on the fifteenth day of each month or, if any such day is not a Business
Day, on the next succeeding Business Day, (each, a "Distribution Date"),
commencing February 15, 1994 (the "Initial Distribution Date").

            The Term Notes interest rate equals LIBOR plus 0.15% per annum for
each Distribution Date.  Interest on the Term Notes will accrue from, and
including, the most recent Distribution Date to, but excluding, the current
Distribution Date. The Term Noteholders received interest at a weighted
average rate of 3.841% per annum from January 25 through June 14, 1994.  

      The Revolving Note interest rate equals LIBOR plus 0.30% per annum
for each Distribution Date.  Interest on the Revolving Note accrues for the
Collection Period (calendar month) immediately preceding each Distribution
Date.  The Revolving Noteholder received interest at a weighted average
rate of 3.866% per annum from January 25 through May 31, 1994.

      The Certificates interest rate equals LIBOR plus 0.45% per annum for
each Distribution Date.  Interest on the Certificates accrues from, and
including, the most recent Distribution Date to, but excluding, the current
Distribution Date.  The Certificate Noteholders received interest at a
weighted average rate of 4.141% per annum from January 25 through June 14,
1994.  The final scheduled distribution date for the Certificates is
January 15, 1999.



<PAGE>10


                                                             Exhibit 20.1
                                                             Page 4 of 4 


SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I

NOTES TO FINANCIAL STATEMENTS (concluded)

NOTE 4.  FEDERAL INCOME TAX

      The Trust is classified as a partnership, and therefore is not
taxable as a corporation for federal income tax purposes.  Each Noteholder
and Certificateholder, by acceptance of a Note or Certificate, agrees to
treat the Note as indebtedness and the Certificate as an equity interest in
the Trust for federal, state and local income and franchise tax purposes.



























































© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission