WHOLESALE AUTO RECEIVABLES CORP
10-K, 1997-03-27
ASSET-BACKED SECURITIES
Previous: AEI NET LEASE INCOME & GROWTH FUND XX LIMITED PARTNERSHIP, 10KSB, 1997-03-27
Next: BANKUNITED FINANCIAL CORP, S-4, 1997-03-27



                  UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                              Washington, D.C.  20549

                                    FORM 10-K

      (Mark One)

        X  ANNUAL  REPORT  PURSUANT  TO  SECTION  13  OF  THE  SECURITIES
           EXCHANGE ACT OF 1934 FOR THE YEAR ENDED DECEMBER 31, 1996, OR

           TRANSACTION  REPORT  PURSUANT TO SECTION 13 OF THE  SECURITIES
           EXCHANGE ACT OF 1934 FOR THE TRANSACTION  PERIOD FROM ________
           TO ________.

      SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I      33-50323
      SUPERIOR WHOLESALE INVENTORY FINANCING TRUST II     33-50323
      SUPERIOR WHOLESALE INVENTORY FINANCING TRUST III    33-50323
      -----------------------------------------------   ------------
            (Exact name of registrant as                 Commission
              specified in its charter)                  file number

SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I

      A Delaware Business Trust                       51-6189382
      -------------------------------            -------------------
      (State or other jurisdiction of            (I.R.S. Employer
      incorporation or organization)              Identification No.)

      c/o  Citibank Delaware
      One Penn's Way
      Newcastle, Delaware                             19720
      ----------------------------------------      ----------
      (Address of principal executive offices)      (Zip Code)

      Registrants' telephone number,
      including area code                           (302) 323-3973
                                                    -------------

SUPERIOR WHOLESALE INVENTORY FINANCING TRUST II

      A Delaware Business Trust                       51-0368463
      -------------------------------            -------------------
      (State or other jurisdiction of            (I.R.S. Employer
      incorporation or organization)              Identification No.)

      c/o  The Chase Manhattan Bank (USA)
      802 Delaware Avenue
      Wilmington, Delaware                            19801
      ----------------------------------------      ----------
      (Address of principal executive offices)      (Zip Code)

      Registrants' telephone number,
      including area code                          (302) 575-5022
                                                   --------------

<PAGE>

SUPERIOR WHOLESALE INVENTORY FINANCING TRUST III

      A Delaware Business Trust                      51-6504027
      -------------------------------            -------------------
      (State or other jurisdiction of            (I.R.S. Employer
      incorporation or organization)              Identification No.)

      c/o  The Chase Manhattan Bank (USA)
      802 Delaware Avenue
      Wilmington, Delaware                            19801
      ----------------------------------------      ---------
      (Address of principal executive offices)      (Zip Code)

      Registrants' telephone number,
      including area code                         (302) 575-5022
                                                  --------------


      Securities  registered  pursuant  to  Section  12 (b)  of the  Act:
      (None).    Section 12 (g) of the Act:  (None).

Indicate by check mark whether each of the registrants (1) has filed all reports
required to be filed by Section 13 of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X No .

<PAGE>

                                     PART I

ITEM 1.  BUSINESS


Superior Wholesale Inventory Financing Trust I (the "Trust" or the "Issuer") was
formed  pursuant to a Trust  Agreement,  dated as of January 25,  1994,  between
Wholesale Auto Receivables  Corporation and Citibank Delaware, as Owner Trustee.
On January 25, 1994, the Trust issued Floating Rate  Asset-Backed  Certificates,
Class A with an  aggregate  initial  certificate  balance  of  $132,000,000.  On
January 25, 1994, the Trust also issued Floating Rate  Asset-Backed  Term Notes,
Series 1994-A in the aggregate  principal amount of $1,250,000,000  and Floating
Rate  Asset-Backed  Revolving  Notes,  Series 1994-RN1 with a specified  maximum
balance of  $1,250,000,000  pursuant to an  Indenture,  as of January 25,  1994,
between the Issuer and The Bank of New York, as Indenture Trustee.


Superior  Wholesale  Inventory  Financing Trust II (the "Trust" or the "Issuer")
was formed pursuant to a Trust Agreement,  dated as of August 22, 1995,  between
Wholesale Auto  Receivables  Corporation  and The Chase Manhattan Bank (USA), as
Owner Trustee.  On August 22, 1995, the Trust issued Floating Rate  Asset-Backed
Certificates,   Class  A  with  an  aggregate  initial  certificate  balance  of
$72,750,000.   On  August  22,  1995,  the  Trust  also  issued   Floating  Rate
Asset-Backed  Term Notes,  Series  1995-A in the aggregate  principal  amount of
$1,000,000,000 and Floating Rate Asset-Backed  Revolving Notes,  Series 1995-RN1
with a specified maximum balance of $1,000,000,000  pursuant to an Indenture, as
of August 22,  1995,  between the Issuer and The Bank of New York,  as Indenture
Trustee.


Superior Wholesale  Inventory  Financing Trust III (the "Trust" or the "Issuer")
was formed pursuant to a Trust  Agreement,  dated as of April 11, 1996,  between
Wholesale Auto  Receivables  Corporation  and The Chase Manhattan Bank (USA), as
Owner Trustee.  On April 11, 1996, the Trust issued  Floating Rate  Asset-Backed
Certificates,   Class  A  with  an  aggregate  initial  certificate  balance  of
$79,000,000. On April 11, 1996, the Trust also issued Floating Rate Asset-Backed
Term Notes,  Series 1996-A in the aggregate principal amount of $500,000,000 and
Floating Rate Asset-Backed  Revolving Notes, Series 1996-RN1 and Series 1996-RN2
with  a  specified   maximum  balance  of   $1,000,000,000   and   $500,000,000,
respectively, pursuant to an Indenture, as of April 11, 1996, between the Issuer
and The Bank of New York,  as Indenture  Trustee.  On July 24,  1996,  the Trust
replaced the Floating Rate  Asset-Backed  Revolving  Notes,  Series 1996-RN1 and
Series  1996-RN2  with  Series  1996-RN3  and Series  1996-RN4  with a specified
maximum balance of $631,000,000 and $869,000,000, respectively.

<PAGE>


ITEM 7.    MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION
           AND RESULTS OF OPERATIONS


The Trusts were formed pursuant to individual trust agreements between Wholesale
Auto  Receivables  Corporation  (the "Seller") and Citibank  Delaware,  as Owner
Trustee  for  Superior  Wholesale  Inventory  Financing  Trust I and  The  Chase
Manhattan  Bank  (USA),  as  Owner  Trustee  for  Superior  Wholesale  Inventory
Financing Trust II and Superior  Wholesale  Inventory  Financing Trust III. Each
Trust  has  issued  the   following   floating  rate   Asset-Backed   Notes  and
Certificates,  and acquired certain eligible wholesale finance  receivables from
the Seller in the aggregate  amounts as shown below in exchange for Asset-Backed
Notes and Asset-Backed  Certificates representing undivided interests in each of
the  respective  Trusts.  Each  Trust's  property  includes a pool of  wholesale
receivables  generated in a portfolio of revolving  financing  arrangements with
dealers to finance  inventories of new and used automobiles and light trucks and
collections thereon and certain other property.

                                 Initial
               Date of          Wholesale
               Sale and          Finance
               Servicing          Sale         Asset-Backed        Asset-Backed
 Trust         Agreement         Amount           Notes            Certificates
- --------       ---------       ----------      ------------        ------------
                               (millions)       (millions)          (millions)

Superior    January 25, 1994    $2,232.3     Term Notes  $1,250.0     $132.0
Wholesale
Inventory                                    Revolving   $  850.3   
Financing                                    Notes
Trust I

Superior    August 22, 1995     $1,889.5     Term Notes  $1,000.0     $ 72.8
Wholesale
Inventory                                    Revolving   $  816.7
Financing                                    Notes
Trust II

Superior    April 11, 1996      $1,918.2     Term Notes  $  500.0     $ 79.0
Wholesale
Inventory                                    Revolving   $1,339.2
Financing                                    Notes
Trust III


General Motors Acceptance  Corporation ("GMAC"), the originator of the wholesale
receivables, continues to service the receivables for each of the aforementioned
Trusts and receives  compensation and fees for such services.  Investors receive
monthly payments of interest for each type of note and certificate at a floating
monthly interest rate.




                                      II-1
<PAGE>

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.



                       CROSS REFERENCE SHEET



Exhibit No.                   Caption                               Page
- -----------   -------------------------------------------------     -----


    --       Superior Wholesale Inventory Financing Trust I,
             Independent Auditors' Report, Financial Statements     II-3
             and Selected Quarterly Data for the year ended
             December 31, 1996.

    --       Superior Wholesale Inventory Financing Trust II,
             Independent Auditors' Report, Financial Statements     II-10
             and Selected Quarterly Data for the year ended
             December 31, 1996.

    --       Superior  Wholesale  Inventory  Financing  Trust  III,
             Independent Auditors' Report, Financial Statements     II-17 
             and Selected Quarterly Data for the period April 11,
             1996 (inception) through December 31, 1996.

   27.1      Financial Data Schedule for Superior Wholesale
             Inventory Financing Trust I (for SEC electronic         --
             filing purposes only).

   27.2      Financial Data Schedule for Superior Wholesale
             Inventory Financing Trust II (for SEC electronic        --
             filing purposes only).

   27.3      Financial Data Schedule for Superior Wholesale
             Inventory Financing Trust III (for SEC electronic       --
             filing purposes only).




                               II-2

<PAGE>


                          INDEPENDENT AUDITORS' REPORT


March 3, 1997


The  Superior  Wholesale  Inventory  Financing  Trust  I,  its  Noteholders  and
Certificateholders,  Wholesale Auto Receivables Corporation,  Citibank Delaware,
Owner Trustee, and The Bank of New York, Indenture Trustee:

We have audited the accompanying Statement of Assets,  Liabilities and Equity of
the Superior Wholesale  Inventory  Financing Trust I as of December 31, 1996 and
1995, and the  related  Statement  of  Distributable  Income for the years ended
December 31,  1996  and 1995  and for the  period January 25, 1994  (inception)
through December 31, 1994.  These  financial  statements are the  responsibility
of the Trust's  management.  Our  responsibility  is to  express  an  opinion on
these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described in Note 1 to the financial  statements,  these financial statements
are  prepared  on the  basis  of cash  receipts  and  disbursements,  which is a
comprehensive  basis of  accounting  other than  generally  accepted  accounting
principles.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects, the assets, liabilities and equity of the Superior Wholesale Inventory
Financing  Trust I at December 31, 1996 and 1995, and its  distributable  income
and distributions for the years ended  December 31, 1996 and 1995 and the period
January  25,  1994  (inception)  through  December  31,  1994,  on the  basis of
accounting described in Note 1.


s\ DELOITTE & TOUCHE LLP
- ------------------------
DELOITTE & TOUCHE LLP
600 Renaissance Center
Detroit, Michigan 48243




                               II-3

<PAGE>


                SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I

                 STATEMENT OF ASSETS, LIABILITIES AND EQUITY




                                                December 31,
                                               1996       1995
                                             --------   --------
                                           (in millions of dollars)
ASSETS

Receivables (Note 2) ....................    $2,241.7   $2,632.0
                                             --------   --------

TOTAL ASSETS ............................    $2,241.7   $2,632.0
                                             ========   ========


LIABILITIES (Notes 2 and 3)


Asset-Backed Term Notes .................    $1,250.0   $1,250.0


Asset-Backed Revolving Notes ............       859.7    1,250.0
                                             --------   --------
TOTAL LIABILITIES .......................     2,109.7    2,500.0



EQUITY

Asset-Backed Certificates (Notes 2 and 3)       132.0      132.0
                                             --------   --------

TOTAL LIABILITIES AND EQUITY ............    $2,241.7   $2,632.0
                                             ========   ========




Reference should be made to the Notes to Financial Statements.



                               II-4


<PAGE>

             SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I

                   STATEMENT OF DISTRIBUTABLE INCOME


                                                 Year Ended December 31,
                                                 1996     1995     1994*
                                                ------   ------   ------
                                                (in millions of dollars)
Distributable Income

  Allocable to Interest . . . . . . . . . .     $136.3   $159.1   $ 85.0
                                                ------   ------   ------

Distributable Income  . . . . . . . . . . .     $136.3   $159.1   $ 85.0
                                                ======   ======   ======

Income Distributed  . . . . . . . . . . . .     $136.3   $159.1   $ 85.0
                                                ======   ======   ======



* Represents the period January 25, 1994 (inception) through December 31, 1994.

Reference should be made to the Notes to Financial Statements.




                               II-5


<PAGE>


                SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I

                          NOTES TO FINANCIAL STATEMENTS

NOTE 1.  BASIS OF ACCOUNTING

The financial  statements of Superior Wholesale Inventory Financing Trust I (the
"Trust") are prepared on the basis of cash receipts and cash disbursements. Such
financial  statements  differ from financial  statements  prepared in accordance
with generally  accepted  accounting  principles in that interest income and the
related  assets  are  recognized  when  received  rather  than when  earned  and
distributions  to noteholders  and  certificateholders  are recognized when paid
rather than when the respective obligation is incurred.  Certain expenses of the
Trust are paid by Wholesale Auto Receivables Corporation (the "Seller").


NOTE 2.  SALE OF NOTES AND CERTIFICATES

On January 25, 1994, the Trust acquired the Seller's  right,  title and interest
in wholesale finance receivables  totaling  approximately  $2,232.3 million from
the  Seller  in  exchange  for two  types  of  Asset-Backed  Notes  representing
indebtedness of the Trust of $1,250.0 million  Floating Rate Term Notes,  $850.3
million   Floating  Rate  Revolving   Notes  and  $132.0  million   Asset-Backed
Certificates  representing  equity  interests in the Trust.  The Trust  property
includes  certain  Eligible  Receivables  in  Accounts  included  in a  Pool  of
Accounts,  certain  Receivables  generated under each such Accounts from time to
time secured by new and used automobiles and light trucks, certain monies due or
received thereunder, an interest rate basis swap and certain other property.


NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS

In the ordinary  course of business,  no principal  payments will be made on the
Term Notes until the commencement of the Wind Down Period.  During the Revolving
Period,  the Trust will make payments of principal on, or additional  borrowings
(up to the Maximum  Revolver  Balance)  under,  the  Revolving  Notes on a daily
basis.

Payments of  interest on the  existing  Notes and  Certificates  are made on the
fifteenth  day of each month or, if any such day is not a Business  Day,  on the
next succeeding Business Day, (each, a "Distribution Date"), commencing February
15, 1994 (the "Initial Distribution Date").

The Term Notes'  interest  rate equals  LIBOR plus 15 basis points per annum for
each  Distribution  Date.  Interest  on the Term Notes  will  accrue  from,  and
including,  the most recent  Distribution  Date to, but  excluding,  the current
Distribution Date. The Term Noteholders  received interest at a weighted average
rate of 5.453% per annum from January 25, 1994 through December 15, 1996.


                               II-6
<PAGE>

                SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I

                          NOTES TO FINANCIAL STATEMENTS

NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS (concluded)

The Revolving  Notes'  interest rate equals LIBOR plus 30 basis points per annum
for each  Distribution  Date.  Interest on the  Revolving  Notes  accrue for the
Collection Period (calendar month) immediately preceding each Distribution Date.
The Revolving Noteholders received interest at a weighted average rate of 5.687%
per annum from January 25, 1994 through November 30, 1996.

The Certificates'  interest rate equals LIBOR plus 45 basis points per annum for
each  Distribution  Date.  Interest  on  the  Certificates   accrues  from,  and
including,  the most recent  Distribution  Date to, but  excluding,  the current
Distribution  Date.  The  Certificateholders  received  interest  at a  weighted
average  rate of 5.753% per annum from  January 25, 1994  through  December  15,
1996.


NOTE 4.  DERIVATIVE FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

The Trust is a party to an interest  rate basis swap  contract  with an embedded
interest  rate floor to manage  exposure  to  interest  rate  fluctuations.  The
interest rate basis swap, which relates to the  Asset-Backed  Term Notes and the
Asset-Backed Certificates, is a contractual agreement between the Trust and GMAC
to exchange  floating  interest  rate  payments  (i.e.  the Trust pays Prime and
receives  London  Interbank  Offering Rate (LIBOR) plus 185 basis  points).  The
embedded floor, which relates to the Asset-Backed  Revolving Notes, provides the
Trust with monthly cash settlements from GMAC for an amount equal to the excess,
if any, of the One Month LIBOR rate plus 150 basis points over the Prime rate.

Market risk is mitigated  because the  derivatives are used to hedge a portfolio
of underlying  debt and equity  obligations.  Credit risk of the  instruments is
limited to payments due from GMAC. If GMAC had defaulted,  the potential cost to
the Trust,  if the positions were replaced at market rates in effect at December
31, 1996 and 1995, would have been as follows:

                                       1996       1995
                                      ------     ------
                                    (in millions of dollars)

      Interest Rate Basis Swap        $( 2.0)    $(14.5)
      Interest Rate Floor                0.0        0.1
                                      ------     ------
                                      $( 2.0)    $(14.4)
                                      ======     ======

The  notional  amount of the  interest  rate basis swap  including  the embedded
interest rate floor  approximates  the outstanding  balance in the  Asset-Backed
Notes and Asset-Backed Certificates.


                               II-7

<PAGE>

                SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I

                          NOTES TO FINANCIAL STATEMENTS



NOTE 5. FEDERAL INCOME TAX

The Trust is  classified  as a  partnership,  and  therefore is not taxable as a
corporation   for   federal   income   tax   purposes.   Each   Noteholder   and
Certificateholder,  by acceptance of a Note or Certificate,  agrees to treat the
Note as indebtedness  and the Certificate as an equity interest in the Trust for
federal, state and local income and franchise tax purposes.


NOTE 6. SUBSEQUENT EVENTS

As of December 1, 1996,  the Trust began its Wind Down Period.  A portion of the
unpaid  principal of the Term Notes and Revolving  Notes along with interest was
paid on January 15, 1997.  The remaining  unpaid  principal and interest for the
Term Notes, Revolving Notes and Certificates were paid on the final distribution
date of February 18, 1997.



                               II-8
<PAGE>

              SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I

                 SUPPLEMENTARY FINANCIAL DATA (unaudited)

                SUMMARY OF QUARTERLY DISTRIBUTABLE INCOME




1996 Quarters                            Interest
- ------------------------------------     --------
                                  (in millions of dollars)

First quarter ......................     $  39.3

Second quarter .....................        35.3

Third quarter ......................        31.1

Fourth quarter .....................        30.6
                                         -------
     Total .........................     $ 136.3
                                         =======



1995 Quarters                            Interest
- ------------------------------------     --------
                                  (in millions of dollars)

First quarter ......................     $  38.3

Second quarter .....................        42.7

Third quarter ......................        40.0

Fourth quarter .....................        38.1
                                         -------
     Total .........................     $ 159.1
                                         =======




1994 Quarters                            Interest
- ------------------------------------     --------
                                  (in millions of dollars)

First quarter ......................     $   9.6

Second quarter .....................        24.4

Third quarter ......................        25.1

Fourth quarter .....................        25.9
                                         -------
     Total .........................     $  85.0
                                         =======


                               II-9

<PAGE>

                          INDEPENDENT AUDITORS' REPORT


March 3, 1997


The  Superior  Wholesale  Inventory  Financing  Trust II,  its  Noteholders  and
Certificateholders,  Wholesale Auto Receivables Corporation, The Chase Manhattan
Bank (USA), Owner Trustee, and The Bank of New York, Indenture Trustee:

We have audited the accompanying Statement of Assets,  Liabilities and Equity of
the Superior Wholesale  Inventory Financing Trust II as of December 31, 1996 and
1995,  and the  related  Statement  of  Distributable  Income for the year ended
December 31, 1996 and the period August 22, 1995  (inception)  through  December
31, 1995.  These  financial  statements  are the  responsibility  of the Trust's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

As described in Note 1 to the financial  statements,  these financial statements
are  prepared  on the  basis  of cash  receipts  and  disbursements,  which is a
comprehensive  basis of  accounting  other than  generally  accepted  accounting
principles.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects, the assets, liabilities and equity of the Superior Wholesale Inventory
Financing Trust II at December 31, 1996 and 1995, and its  distributable  income
and distributions for the year ended December 31, 1996 and the period August 22,
1995 (inception) through December 31, 1995, on the basis of accounting described
in Note 1.
 

s\ DELOITTE & TOUCHE LLP
- ------------------------
DELOITTE & TOUCHE LLP
600 Renaissance Center
Detroit, Michigan 48243


                               II-10


<PAGE>

               SUPERIOR WHOLESALE INVENTORY FINANCING TRUST II

                 STATEMENT OF ASSETS, LIABILITIES AND EQUITY





                                                 December 31,
                                               1996       1995
                                             --------   --------
                                           (in millions of dollars)
ASSETS

Receivables (Note 2) ....................    $2,017.2   $2,072.8
                                             --------   --------

TOTAL ASSETS ............................    $2,017.2   $2,072.8
                                             ========   ========


LIABILITIES (Notes 2 and 3)


Asset-Backed Term Notes .................    $1,000.0   $1,000.0


Asset-Backed Revolving Notes ............       944.4    1,000.0
                                             --------   --------

TOTAL LIABILITIES .......................     1,944.4    2,000.0



EQUITY

Asset-Backed Certificates (Notes 2 and 3)        72.8       72.8
                                             --------   --------

TOTAL LIABILITIES AND EQUITY ............    $2,017.2   $2,072.8
                                             ========   ========




Reference should be made to the Notes to Financial Statements.


                               II-11

<PAGE>

             SUPERIOR WHOLESALE INVENTORY FINANCING TRUST II

                        STATEMENT OF DISTRIBUTABLE INCOME





                                               Year Ended December 31,
                                                1996           1995*
                                               ------         -------
                                              (in millions of dollars)
Distributable Income

  Allocable to Interest . . . . . . . . . .    $109.9         $ 36.2
                                               ------         ------

Distributable Income  . . . . . . . . . . .    $109.9         $ 36.2
                                               ======         ======


Income Distributed  . . . . . . . . . . . .    $109.9         $ 36.2
                                               ======         ======



* Represents the period August 22, 1995 (inception) through December 31, 1995.



Reference should be made to the Notes to Financial Statements.


                               II-12

<PAGE>

               SUPERIOR WHOLESALE INVENTORY FINANCING TRUST II

                          NOTES TO FINANCIAL STATEMENTS

NOTE 1.  BASIS OF ACCOUNTING

The financial statements of Superior Wholesale Inventory Financing Trust II (the
"Trust") are prepared on the basis of cash receipts and cash disbursements. Such
financial  statements  differ from financial  statements  prepared in accordance
with generally  accepted  accounting  principles in that interest income and the
related  assets  are  recognized  when  received  rather  than when  earned  and
distributions  to noteholders  and  certificateholders  are recognized when paid
rather than when the respective obligation is incurred.  Certain expenses of the
Trust are paid by Wholesale Auto Receivables Corporation (the "Seller").


NOTE 2.  SALE OF NOTES AND CERTIFICATES

On August 22, 1995, the Trust acquired the Seller's right, title and interest in
wholesale finance receivables totaling  approximately  $1,889.5 million from the
Seller in exchange for two types of Asset-Backed Notes representing indebtedness
of the Trust of  $1,000.0  million  Floating  Rate Term  Notes,  $816.7  million
Floating  Rate  Revolving  Notes and  $72.8  million  Asset-Backed  Certificates
representing  equity interests in the Trust. The Trust property includes certain
Eligible  Receivables  in  Accounts  included  in a Pool  of  Accounts,  certain
Receivables  generated under each such Accounts from time to time secured by new
and  used  automobiles  and  light  trucks,   certain  monies  due  or  received
thereunder, an interest rate basis swap and certain other property.

The terms of the sale  transaction  include a revolving  and a Wind Down Period.
The  revolving  period  began on August 18,  1995 and the Wind Down  Period will
begin  on  the  day  immediately   following  the  scheduled   revolving  period
termination date. The scheduled  revolving period  termination  date,  initially
June 30, 1996, will automatically be extended to the last day of each succeeding
month (but not beyond  June 30,  1998)  unless  GMAC  gives  notice  that it has
elected not to cause such extension.


NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS

In the ordinary  course of business,  no principal  payments will be made on the
Term Notes until the commencement of the Wind Down Period.  During the Revolving
Period,  the Trust will make payments of principal on, or additional  borrowings
(up to the Maximum  Revolver  Balance)  under,  the  Revolving  Notes on a daily
basis.

The  then-unpaid  principal  balance of the Term  Notes,  Revolving  Notes,  and
Certificates will be payable on August 15, 2000.

Payments of  interest on the  existing  Notes and  Certificates  are made on the
fifteenth  day of each month or, if any such day is not a Business  Day,  on the
next  succeeding  Business  Day,  (each,  a  "Distribution  Date"),   commencing
September 15, 1995 (the "Initial Distribution Date").


                               II-13

<PAGE>

                SUPERIOR WHOLESALE INVENTORY FINANCING TRUST II

                            NOTES TO FINANCIAL STATEMENTS

NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS (concluded)

The Term Notes'  interest  rate equals  LIBOR plus 13 basis points per annum for
each  Distribution  Date.  Interest  on the Term Notes  will  accrue  from,  and
including,  the most recent  Distribution  Date to, but  excluding,  the current
Distribution Date. The Term Noteholders  received interest at a weighted average
rate of 5.708% per annum from August 22, 1995 through December 15, 1996.

The Revolving  Notes'  interest rate equals LIBOR plus 28 basis points per annum
for each  Distribution  Date.  Interest on the  Revolving  Notes  accrue for the
Collection Period (calendar month) immediately preceding each Distribution Date.
The Revolving Noteholders received interest at a weighted average rate of 5.873%
per annum from August 22, 1995 through November 30, 1996.

The Certificates'  interest rate equals LIBOR plus 30 basis points per annum for
each  Distribution  Date.  Interest  on  the  Certificates   accrues  from,  and
including,  the most recent  Distribution  Date to, but  excluding,  the current
Distribution  Date.  The  Certificateholders  received  interest  at a  weighted
average rate of 5.878% per annum from August 22, 1995 through December 15, 1996.


NOTE 4.  DERIVATIVE FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

The Trust is a party to an interest  rate basis swap  contract  with an embedded
interest rate floor and a termination option to manage exposure to interest rate
fluctuations.  The interest rate basis swap,  which relates to the  Asset-Backed
Term Notes and the Asset-Backed Certificates, is a contractual agreement between
the Trust and GMAC to exchange  floating  interest rate payments (i.e. the Trust
pays Prime and receives  London  Interbank  Offering Rate (LIBOR) plus 294 basis
points). The embedded floor, which relates to the Asset-Backed  Revolving Notes,
provides the Trust with monthly cash  settlements  from GMAC for an amount equal
to the excess,  if any,  of the One Month LIBOR rate plus 150 basis  points over
the Prime rate. In addition,  the interest rate basis swap will terminate at the
time the outstanding  principal  balance of the Revolving and Term Notes and the
Certificates  has been paid in full. In the event that GMAC gives notice that it
has  elected not to extend the  revolving  period of the sale  transaction,  the
notional  amount of the interest rate basis swap would amortize at the same rate
as the outstanding balance of the related debt and equity obligations.

Market risk is mitigated  because the  derivatives are used to hedge a portfolio
of underlying  debt and equity  obligations.  Credit risk of the  instruments is
limited to payments due from GMAC. If GMAC had defaulted,  the potential cost to
the Trust,  if the positions were replaced at market rates in effect at December
31, 1996 and 1995, would have been as follows:

                               II-14
<PAGE>

               SUPERIOR WHOLESALE INVENTORY FINANCING TRUST II

                           NOTES TO FINANCIAL STATEMENTS


NOTE 4.  DERIVATIVE FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (concluded)


                                       1996       1995
                                      ------     ------
                                    (in millions of dollars)

      Interest Rate Basis Swap        $  2.8     $  4.5
      Interest Rate Floor                0.6        0.1
      Termination Option               ( 3.8)     ( 5.4)
                                      ------     ------
                                      $( 0.4)    $( 0.8)
                                      ======     ======



The  notional  amount of the  interest  rate basis swap  including  the embedded
interest rate floor and termination option  approximates the outstanding balance
in the Asset-Backed Notes and Asset-Backed Certificates.


NOTE 5. FEDERAL INCOME TAX

The Trust is  classified  as a  partnership,  and  therefore is not taxable as a
corporation   for   federal   income   tax   purposes.   Each   Noteholder   and
Certificateholder,  by acceptance of a Note or Certificate,  agrees to treat the
Note as indebtedness  and the Certificate as an equity interest in the Trust for
federal, state and local income and franchise tax purposes.


                               II-15
<PAGE>

             SUPERIOR WHOLESALE INVENTORY FINANCING TRUST II

                 SUPPLEMENTARY FINANCIAL DATA (unaudited)

                SUMMARY OF QUARTERLY DISTRIBUTABLE INCOME




1996 Quarters                            Interest
- ------------------------------------     --------
                                 (in millions of dollars)

First quarter ......................     $  30.8

Second quarter .....................        28.5

Third quarter ......................        25.6

Fourth quarter .....................        25.0
                                         -------
     Total .........................     $ 109.9
                                         =======



1995 Quarters                            Interest
- ------------------------------------     ---------
                                  (in millions of dollars)

Third quarter ......................     $   5.7

Fourth quarter .....................        30.5
                                         -------
     Total .........................     $  36.2
                                         =======

                               II-16


<PAGE>
                          INDEPENDENT AUDITORS' REPORT


March 3, 1997


The  Superior  Wholesale  Inventory  Financing  Trust III, its  Noteholders  and
Certificateholders,  Wholesale Auto Receivables Corporation, The Chase Manhattan
Bank (USA), Owner Trustee, and The Bank of New York, Indenture Trustee:

We have audited the accompanying Statement of Assets,  Liabilities and Equity of
the Superior  Wholesale  Inventory  Financing Trust III as of December 31, 1996,
and the related Statement of Distributable  Income for the period April 11, 1996
(inception)  through  December  31, 1996.  These  financial  statements  are the
responsibility of the Trust's  management.  Our  responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

As described in Note 1 to the financial  statements,  these financial statements
are  prepared  on the  basis  of cash  receipts  and  disbursements,  which is a
comprehensive  basis of  accounting  other than  generally  accepted  accounting
principles.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects, the assets, liabilities and equity of the Superior Wholesale Inventory
Financing  Trust III at December  31,  1996,  and its  distributable  income and
distributions  for the period April 11, 1996  (inception)  through  December 31,
1996, on the basis of accounting described in Note 1.


s\ DELOITTE & TOUCHE LLP
- ------------------------
DELOITTE & TOUCHE LLP
600 Renaissance Center
Detroit, Michigan 48243


                               II-17


<PAGE>

               SUPERIOR WHOLESALE INVENTORY FINANCING TRUST III

                 STATEMENT OF ASSETS, LIABILITIES AND EQUITY






                                                December 31, 1996
                                                -----------------
                                            (in millions of dollars)

         ASSETS

         Receivables (Note 2) ................        $2,079.0
                                                      --------

         TOTAL ASSETS ........................        $2,079.0
                                                      ========


         LIABILITIES (NOTES 2 and 3)


         Asset-Backed Term Notes .............        $  500.0

         Asset-Backed Revolving Notes ........         1,500.0
                                                      --------
         TOTAL LIABILITIES ...................         2,000.0



         EQUITY

         Asset-Backed Certificates (NOTES 2 and 3)        79.0
                                                      --------

         TOTAL LIABILITIES AND EQUITY ........        $2,079.0
                                                      ========


         Reference should be made to the Notes to Financial Statements.


                               II-18

<PAGE>

               SUPERIOR WHOLESALE INVENTORY FINANCING TRUST III

                        STATEMENT OF DISTRIBUTABLE INCOME



                                              Year Ended
                                          December 31, 1996*
                                          ------------------
                                       (in millions of dollars)
Distributable Income

  Allocable to Interest . . . . . . . . . .    $ 61.1
                                               ------

Distributable Income  . . . . . . . . . . .    $ 61.1
                                               ======


Income Distributed  . . . . . . . . . . . .    $ 61.1
                                               ======



* Represents the period April 11, 1996(inception) through December 31, 1996.


Reference should be made to the Notes to Financial Statements.



                               II-19
<PAGE>

               SUPERIOR WHOLESALE INVENTORY FINANCING TRUST III

                          NOTES TO FINANCIAL STATEMENTS

NOTE 1.  BASIS OF ACCOUNTING

The financial  statements of Superior  Wholesale  Inventory  Financing Trust III
(the "Trust") are prepared on the basis of cash receipts and cash disbursements.
Such  financial   statements  differ  from  financial   statements  prepared  in
accordance with generally accepted accounting principles in that interest income
and the related assets are recognized  when received rather than when earned and
distributions  to noteholders  and  certificateholders  are recognized when paid
rather than when the respective obligation is incurred.  Certain expenses of the
Trust are paid by Wholesale Auto Receivables Corporation (the "Seller").


NOTE 2.  SALE OF NOTES AND CERTIFICATES

On April 11, 1996, the Trust acquired the Seller's right,  title and interest in
wholesale finance receivables totaling  approximately  $1,918.2 million from the
Seller in exchange for two types of Asset-Backed Notes representing indebtedness
of the Trust and Asset-Backed  Certificates representing equity interests in the
Trust.  The  Asset-Backed  Notes include $500.0 million Floating Rate Term Notes
and $1,339.2  million  Floating Rate Revolving Notes ($839.2  million  Revolving
Notes, Series 1996-RN1 and $500.0 million Revolving Notes, Series 1996-RN2). The
Asset-Backed  Certificates  totaled $79.0  million.  On July 24, 1996, the Trust
issued $278.7 million  Revolving  Notes,  Series  1996-RN3  replacing the $647.7
million  Revolving  Notes,  Series 1996-RN1 and issued $869.0 million  Revolving
Notes,  Series 1996-RN4  replacing the $500.0 million  Revolving  Notes,  Series
1996-RN2   (collectively,   the  "Revolving   Notes").   No  additional   equity
certificates  were  issued for this  transaction.  The Trust  property  includes
certain Eligible Receivables in Accounts included in a Pool of Accounts, certain
Receivables  generated under each such Accounts from time to time secured by new
and  used  automobiles  and  light  trucks,   certain  monies  due  or  received
thereunder, interest rate basis swaps and certain other property.

NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS

In the ordinary  course of business,  no principal  payments will be made on the
Term Notes until the commencement of the Wind Down Period.  During the Revolving
Period,  the Trust will make payments of principal on, or additional  borrowings
(up to the Maximum  Revolver  Balance)  under,  the  Revolving  Notes on a daily
basis.

The then-unpaid principal balance of the Term Notes will be payable on March 15,
2001  and  the  then-unpaid   principal  balance  of  the  Revolving  Notes  and
Certificates will be payable on April 15, 2003.

Payments of interest on the Revolving  Notes,  Series 1996-RN3 and  Certificates
are  made on the  fifteenth  day of each  month  or,  if any  such  day is not a
Business  Day, on the next  succeeding  Business  Day,  (each,  a  "Distribution
Date"),  commencing May 15, 1996 (the "Initial Distribution Date").  Payments of
interest  on the  Term  Notes  are made on the  fifteenth  day of  March,  June,
September  and December  or, if any such day is not a Business  Day, on the next
succeeding  Business Day.  Payments of interest on the Revolving  Notes,  Series
1996-RN4 are made on the fifteenth day of January,  April,  July and October or,
if any such day is not a Business Day, on the next succeeding Business Day.

                               II-20
<PAGE>

                SUPERIOR WHOLESALE INVENTORY FINANCING TRUST III

                            NOTES TO FINANCIAL STATEMENTS

NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS (concluded)

The Term Notes' interest rate equals an average of the Federal Funds Weekly Rate
plus 26 basis points per annum for each Distribution Date.  Interest on the Term
Notes will accrue from, and including, the most recent Distribution Date to, but
excluding, the current Distribution Date. The Term Noteholders received interest
at a weighted  average  rate of 5.541% per annum  from  April 11,  1996  through
December 15, 1996.

The Revolving  Notes',  Series 1996-RN1 interest rate equals LIBOR plus 32 basis
points per annum for each  Distribution  Date.  Interest on the Revolving  Notes
accrue for the Collection  Period  (calendar month)  immediately  preceding each
Distribution  Date. The Revolving  Noteholders  received  interest at a weighted
average rate of 5.771% per annum from April 11, 1996 through July 23, 1996.

The Revolving Notes', Series 1996-RN2 interest rate equals 3-Month LIBOR plus 29
basis points per annum for each  Distribution  Date.  Interest on the  Revolving
Notes  accrue  for  the  three   Collection   Periods  (three  calendar  months)
immediately preceding each Distribution Date. The Revolving Noteholders received
interest  at a weighted  average  rate of 5.781%  per annum from April 11,  1996
through July 23, 1996.

The Revolving  Notes',  Series 1996-RN3 interest rate equals LIBOR plus 28 basis
points per annum for each  Distribution  Date.  Interest on the Revolving  Notes
accrue for the Collection  Period  (calendar month)  immediately  preceding each
Distribution  Date. The Revolving  Noteholders  received  interest at a weighted
average rate of 5.704% per annum from July 24, 1996 through November 30, 1996.

The Revolving Notes', Series 1996-RN4 interest rate equals 3-Month LIBOR plus 26
basis points per annum for each  Distribution  Date.  Interest on the  Revolving
Notes  accrue  for  the  three   Collection   Periods  (three  calendar  months)
immediately  preceding each Distribution Date. The Revolving Noteholders accrued
interest  at a weighted  average  rate of 5.885%  per annum  from July 24,  1996
through November 30, 1996.

The Certificates'  interest rate equals LIBOR plus 33 basis points per annum for
each  Distribution  Date.  Interest  on  the  Certificates   accrues  from,  and
including,  the most recent  Distribution  Date to, but  excluding,  the current
Distribution  Date.  The  Certificateholders  received  interest  at a  weighted
average rate of 5.772% per annum from April 11, 1996 through December 15, 1996.


NOTE 4.  DERIVATIVE FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

The Trust is a party to  interest  rate basis swap  contracts  with an  embedded
termination  option  to manage  exposure  to  interest  rate  fluctuations.  The
interest  rate basis  swaps,  which  relates  to the  Asset-Backed  Term  Notes,
Asset-Backed Certificates, Asset-Backed Revolving Notes, Series 1996-RN3 and the
Asset-Backed  Revolving  Notes,  Series  1996-RN4,  is a  contractual  agreement
between the Trust and GMAC to exchange floating interest rate payments (i.e. the
Trust pays Prime and receives London Interbank Offering Rate (LIBOR) plus



                               II-21

<PAGE>

                SUPERIOR WHOLESALE INVENTORY FINANCING TRUST III

                          NOTES TO FINANCIAL STATEMENTS




NOTE 4.  DERIVATIVE FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (concluded)

265 basis  points,  272 basis points,  278 basis  points,  and 279 basis points,
respectively).  In addition, the interest rate basis swaps will terminate at the
time the outstanding  principal  balance of the Revolving and Term Notes and the
Certificates  has been paid in full. In the event that GMAC gives notice that it
has  elected not to extend the  revolving  period of the sale  transaction,  the
notional amount of the interest rate basis swaps would amortize at the same rate
as the outstanding balance of the related debt and equity obligations.

Market risk is mitigated  because the  derivatives are used to hedge a portfolio
of underlying  debt and equity  obligations.  Credit risk of the  instruments is
limited to payments due from GMAC. The Trust would have been in a net receivable
postion at December 31, 1996, as follows:
                                           1996
                                          ------
                                  (in millions of dollars)

      Interest Rate Basis Swaps           $  9.3
      Termination Option                   ( 9.0)
                                          ------
                                          $  0.3
                                          ======

The notional  amount of the  interest  rate basis swaps  including  the embedded
interest rate floor  approximates  the outstanding  balance in the  Asset-Backed
Notes and Asset-Backed Certificates.


NOTE 5. FEDERAL INCOME TAX

The Trust is  classified  as a  partnership,  and  therefore is not taxable as a
corporation   for   federal   income   tax   purposes.   Each   Noteholder   and
Certificateholder,  by acceptance of a Note or Certificate,  agrees to treat the
Note as indebtedness  and the Certificate as an equity interest in the Trust for
federal, state and local income and franchise tax purposes.


                               II-22
<PAGE>

             SUPERIOR WHOLESALE INVENTORY FINANCING TRUST III

                 SUPPLEMENTARY FINANCIAL DATA (unaudited)

                SUMMARY OF QUARTERLY DISTRIBUTABLE INCOME





1996 Quarters                            Interest
- ------------------------------------     --------
                                  (in millions of dollars)

Second quarter .....................     $  12.6

Third quarter ......................        23.4

Fourth quarter .....................        25.1
                                         -------
     Total .........................     $  61.1
                                         =======


                               II-23

<PAGE>

                              PART IV

ITEM 14.  EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES  AND  REPORTS ON FORM 8-K.


(a)   (1)  FINANCIAL STATEMENTS.

           Included in Part II, Item 8, of Form 10-K.


(a)   (2)  FINANCIAL STATEMENT SCHEDULES.

           All schedules  have been omitted  because they are not  applicable or
           because the information called for is shown in the financial 
           statements or notes thereto.

(a)   (3)  EXHIBITS (Included in Part II of this report).

                --  Superior  Wholesale  Inventory  Financing  Trust I Financial
                    Statements for the year ended December 31, 1996.

                --  Superior Wholesale Inventory Financing  Trust  II  Financial
                    Statements for the year ended December 31, 1996.

                --  Superior Wholesale Inventory Financing Trust III  Financial
                    Statements for the period April 11, 1996 (inception) through
                    December 31, 1996.

              27.1 Financial Data Schedule for Superior   Wholesale   Inventory
                   Financing Trust I (for SEC electronic filing purposes only).

              27.2 Financial  Data  Schedule  for  Superior Wholesale Inventory
                   Financing Trust II (for SEC electronic filing purposes only).

              27.3 Financial Data Schedule for Superior   Wholesale   Inventory
                   Financing Trust III (for SEC electronic filing purposes
                   only).


(b)        REPORTS ON FORM 8-K.

           No current reports on Form 8-K have been filed by the above-mentioned
           Trusts during the fourth quarter ended December 31, 1996.

ITEMS  2, 3, 4, 5, 6, 9, 10,  11,  12 and 13 are not  applicable  and have
been omitted.


                               IV-1

<PAGE>
                            SIGNATURES

Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934, each of the Owner Trustees has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.



           SUPERIOR WHOLESALE INVENTORY FINANCING TRUST I




                     by:  Citibank Delaware
                     -----------------------------
                          (Owner Trustee, not in
                           its individual capacity
                           but solely as Owner
                           Trustee on behalf of
                           the Issuer.)




                     s\   Michael Migliore
                     -----------------------------
                          Vice President and Trust Officer








Date:  MARCH 13, 1997
       --------------

                               IV-2
<PAGE>

                          SIGNATURES

Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934, each of the Owner Trustees has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.



           SUPERIOR WHOLESALE INVENTORY FINANCING TRUST II




                     by: The Chase Manhattan Bank (USA)
                     ----------------------------------
                         (Owner Trustee, not in
                          its individual capacity
                          but solely as Owner
                          Trustee on behalf of
                          the Issuer.)


                     s\   John Cashin
                     -----------------------------
                          Second Vice President





            SUPERIOR WHOLESALE INVENTORY FINANCING TRUST III




                     by:The Chase Manhattan Bank (USA)
                     ----------------------------------
                        (Owner Trustee, not in
                         its individual capacity
                         but solely as Owner
                         Trustee on behalf of
                         the Issuer.)


                     s\   John Cashin
                     -----------------------------
                          Second Vice President





Date:  MARCH 13, 1997
       --------------


                               IV-3

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This Financial Data Schedule contains summary information from the Wholesale
Receivables Corporation Superior Wholesale Inventory Financing Trust (SWIFT) I
Form 10-K for the period ended December 31, 1996 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<CIK> 0001003010
<NAME> SWIFT I
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                               0
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                           2242
<ALLOWANCE>                                          0
<TOTAL-ASSETS>                                    2242
<DEPOSITS>                                           0
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                                  0
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITIES-AND-EQUITY>                    2242
<INTEREST-LOAN>                                    136
<INTEREST-INVEST>                                    0
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                   136
<INTEREST-DEPOSIT>                                   0
<INTEREST-EXPENSE>                                   0
<INTEREST-INCOME-NET>                              136
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                      0
<INCOME-PRETAX>                                    136
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       136
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                     0
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                    0
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This Financial Data Schedule contains summary information from the Wholesale
Receivables Corporation Superior Wholesale Inventory Financing Trust (SWIFT) II
Form 10-K for the period ended December 31, 1996 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<CIK> 0001003012
<NAME> SWIFT II
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                               0
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                           2017
<ALLOWANCE>                                          0
<TOTAL-ASSETS>                                    2017
<DEPOSITS>                                           0
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                                  0
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITIES-AND-EQUITY>                    2017
<INTEREST-LOAN>                                    110
<INTEREST-INVEST>                                    0
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                   110
<INTEREST-DEPOSIT>                                   0
<INTEREST-EXPENSE>                                   0
<INTEREST-INCOME-NET>                              110
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                      0
<INCOME-PRETAX>                                    110
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       110
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                     0
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                    0
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This Financial Data Schedule contains summary information from the Wholesale
Receivables Corporation Superior Wholesale Inventory Financing Trust (SWIFT) III
Form 10-K for the period ended December 31, 1996 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<CIK> 0001011899
<NAME> SWIFT III
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                               0
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                           2079
<ALLOWANCE>                                          0
<TOTAL-ASSETS>                                    2079
<DEPOSITS>                                           0
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                                  0
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITIES-AND-EQUITY>                    2079
<INTEREST-LOAN>                                     61
<INTEREST-INVEST>                                    0
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                    61
<INTEREST-DEPOSIT>                                   0
<INTEREST-EXPENSE>                                   0
<INTEREST-INCOME-NET>                               61
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                      0
<INCOME-PRETAX>                                     61
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        61
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                     0
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                    0
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission