WHOLESALE AUTO RECEIVABLES CORP
S-3/A, 2000-03-20
ASSET-BACKED SECURITIES
Previous: CAPITAL WORLD GROWTH & INCOME FUND INC, 497J, 2000-03-20
Next: AMFM INC, DEFM14A, 2000-03-20



     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON ________ , 2000
                                                  REGISTRATION NO. 333-10524

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                 ---------------

                               AMENDMENT NO. 2 TO
                                    FORM S-3

                             REGISTRATION STATEMENT

                                      UNDER

                           THE SECURITIES ACT OF 1933

                                 ---------------

                     WHOLESALE AUTO RECEIVABLES CORPORATION
                   (ORIGINATOR OF THE TRUSTS DESCRIBED HEREIN)

                DELAWARE                                38-3082709
    (STATE OR OTHER JURISDICTION OF                  I.R.S. EMPLOYER
     INCORPORATION OR ORGANIZATION)               IDENTIFICATION NUMBER

                            CORPORATION TRUST CENTER
                               1209 ORANGE STREET

                           WILMINGTON, DELAWARE 19801

                                 (302-658-7851)

                                 ---------------
<TABLE>
<CAPTION>
<S>                                          <C>   <C>  <C> <C>      <S>                                          <C>
                      AGENT FOR SERVICE                                               WITH A COPY TO:
           JEROME B. VAN ORMAN JR., VICE PRESIDENT                          ROBERT L. SCHWARTZ, GENERAL COUNSEL
            WHOLESALE AUTO RECEIVABLES CORPORATION                         WHOLESALE AUTO RECEIVABLES CORPORATION
3044 WEST GRAND BOULEVARD, DETROIT, MICHIGAN 48202 (313-556-1508)    3031 WEST GRAND BOULEVARD, DETROIT, MICHIGAN 48202
</TABLE>

                                                           ---------------

    APPROXIMATE  DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  From time
to time after the effective date of this Registration Statement as determined in
light of market conditions.

    If the only  securities  being  registered  on this Form are  being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

    If any of the securities  being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [x]

                                 ---------------
<TABLE>
<CAPTION>

                         CALCULATION OF REGISTRATION FEE
<S>     <C>    <C>    <C>    <C>    <C>    <C>
 TITLE OF EACH CLASS OF                           PROPOSED MAXIMUM        PROPOSED MAXIMUM
      SECURITIES TO           AMOUNT TO BE         OFFERING PRICE        AGGREGATE OFFERING          AMOUNT OF
      BE REGISTERED            REGISTERED           PER UNIT (2)             PRICE (1)            REGISTRATION FEE
- ---------------------------------------------------------------------------------------------------------------------
 Asset -Backed
    Term Notes...........$        4,000,000,000         100%            $     4,000,000,000        $    1,112,000
=====================================================================================================================

   (1) Estimated solely for the purpose of calculating the amount of registration fee.
</TABLE>

                                 ---------------

    THE  REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

    PURSUANT TO RULE 429 OF THE SECURITIES ACT OF 1933, THE PROSPECTUS  WHICH IS
PART OF THIS  REGISTRATION  STATEMENT IS A COMBINED  PROSPECTUS AND INCLUDES ALL
THE INFORMATION  CURRENTLY  REQUIRED IN A PROSPECTUS  RELATING TO THE SECURITIES
COVERED  BY  REGISTRATION   STATEMENT  NO.  33-50323  PREVIOUSLY  FILED  BY  THE
REGISTRANT.

INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO  REGISTRATION  OR  QUALIFICATION  UNDER  THE  SECURITIES  LAWS  OF  ANY  SUCH
APPLICABLE STATE.


<PAGE>


PROSPECTUS

SUBJECT TO COMPLETION, DATED [DATE], [YEAR]

SUPERIOR WHOLESALE INVENTORY FINANCING TRUSTS
ISSUER OF THE ASSET BACKED TERM NOTES

WHOLESALE AUTO RECEIVABLES CORPORATION
SELLER

GENERAL MOTORS ACCEPTANCE CORPORATION
SERVICER

YOU SHOULD  CONSIDER  CAREFULLY  THE RISK FACTORS  BEGINNING ON PAGE ___ IN THIS
PROSPECTUS.

The notes issued by any trust do not represent  obligations  of or interests in,
and are not guaranteed by Wholesale Auto Receivables Corporation, General Motors
Acceptance Corporation or any of their affiliates.

This  prospectus may be used to offer and sell term notes only if accompanied by
a prospectus supplement.

EACH TRUST--

o        will issue one or more series of term notes, which will be
         described in a prospectus supplement;

o        will own a revolving pool of wholesale automotive receivables generated
         by  a  portfolio  of  floor  plan  financing   agreements  with  retail
         automotive dealers; and

o        will also issue one or more series of  revolving  notes and one or more
         classes of  certificates,  but these revolving  notes and  certificates
         will not be sold under this prospectus.

THE TERM NOTES--

o        will represent indebtedness of the related trust;

o        will be paid only from the assets of the trust and amounts on
         deposit in the related reserve funds;

o        will represent the right to payments in the amounts and at the
         times described in the related prospectus supplement; and

o        will benefit from one or more forms of credit enhancement.

NEITHER THE SEC NOR ANY STATE SECURITIES  COMMISSION HAS APPROVED OR DISAPPROVED
THESE TERM NOTES OR DETERMINED THAT THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                     [DATE]



<PAGE>




              IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS
              PROSPECTUS AND THE ACCOMPANYING PROSPECTUS SUPPLEMENT

         We  provide  information  to you about the term  notes in two  separate
documents:

         (1)      this prospectus,  which provides general information and terms
                  of the term notes, some of which may not apply to a particular
                  series of term notes, including your series.

         (2)      the  accompanying  prospectus  supplement,  which will provide
                  information  regarding  the  pool of  receivables  held by the
                  trust and will specify the terms of your series of term notes.

         IF THE TERMS OF YOUR SERIES OF TERM NOTES VARY BETWEEN THIS  PROSPECTUS
AND  THE  PROSPECTUS  SUPPLEMENT,  YOU  SHOULD  RELY ON THE  INFORMATION  IN THE
PROSPECTUS SUPPLEMENT.

         You should rely only on the information provided in this prospectus and
the accompanying prospectus supplement,  including the information  incorporated
by  reference.  We have not  authorized  anyone  to  provide  you with  other or
different information. We are not offering the term notes in any state where the
offer is not permitted.

YOU CAN FIND DEFINITIONS OF THE CAPITALIZED  TERMS USED IN THIS PROSPECTUS UNDER
THE CAPTION "GLOSSARY OF TERMS" WHICH APPEARS AT THE END OF THIS PROSPECTUS.

                                        2


<PAGE>



                                SUMMARY OF TERMS

This Summary of Terms  highlights  selected  information  from this document and
does not contain all of the information that you need to consider in making your
investment  decision.  To understand all of the terms of an offering of the term
notes,  read this entire  document and the  accompanying  prospectus  supplement
carefully.

THE PARTIES

ISSUER/TRUST

Each Superior  Wholesale  Inventory  Financing Trust will be a Delaware business
trust formed by the seller and the owner trustee.  The trust will issue the term
notes. The trust will operate under a trust sale and servicing agreement.

SELLER

Wholesale Auto Receivables Corporation,  a wholly-owned subsidiary of GMAC, will
be the seller for the trust.

SERVICER

GMAC, a  wholly-owned  subsidiary  of General  Motors  Corporation,  will be the
servicer for the trust.

INDENTURE TRUSTEE

The prospectus supplement will specify the indenture trustee.

OWNER TRUSTEE

The prospectus supplement will specify the owner trustee.

SECURITIES ISSUED BY A TRUST

TERM NOTES

Each trust will issue one or more series of asset backed term notes.  Each trust
may issue  additional term notes from time to time after the initial offering of
term notes.  Each series of term notes will have a stated  principal  amount and
will pay interest at a specified  rate or rates.  Each series of term notes will
have  its own  interest  rate,  which  may be  fixed,  variable,  contingent  or
adjustable  or  any  combination  of  these   characteristics.   The  prospectus
supplement  will specify the  interest  rate or the method for  determining  the
interest rate.

OTHER SECURITIES

Each trust will also issue revolving notes and certificates, but this prospectus
will not offer or sell those securities.  We use the term NOTES to mean the term
notes and the revolving  notes issued by a trust.  We use the term SECURITIES to
mean the notes and the certificates issued by a trust.

SUBORDINATION

The certificates will be subordinated to the term notes and the revolving notes.
Term notes may be either senior or equal in priority to revolving notes.

Each trust may also issue  subordinated term notes,  which would be subordinated
to all other classes of term notes and revolving notes. The prospectus

                                        3


<PAGE>



supplement will describe the relative  priority of the term notes, the revolving
notes and certificates.

PAYMENTS ON THE SECURITIES

INTEREST

The  trust  will pay  interest  on the term  notes  monthly,  or with any  other
frequency  as is specified in the  prospectus  supplement.  The sources of funds
which the trust will use to pay interest  will be  specified  in the  prospectus
supplement. Typically, these sources will include:

o        interest collections on the receivables

o        swap payments that the trust receives

o        servicer advances

o        available credit enhancement

PRINCIPAL

Ordinarily,  principal  payments on term notes will occur on one or more planned
dates  specified in the prospectus  supplement.  The prospectus  supplement will
specify  the  sources  of funds  which  the  trust  will  use to pay  principal.
Typically, these sources will include:

o        all or a portion of the principal
         collections on the receivables

o        servicer advances

o        interest collections remaining after
         interest payments

o        available  credit  enhancement The prospectus  supplement will also
         specify the manner in which the trust will apply available funds toward
         principal payments on the term notes. Among the possible ways are the
         following:

o        a single targeted final payment date, on which the trust repays all
         principal at once

o        a  controlled   amortization  period,  in  which  the  trust  repays  a
         predetermined  amount of principal  on each planned  payment date until
         all principal has been repaid

o        an index  amortization  period,  in which the trust and  investor  will
         refer to an index to determine  the amount of principal  that the trust
         will repay.

However,  it is possible  that  principal  payments  will begin earlier than the
planned  date or  dates  specified  in the  prospectus  supplement.  If an early
amortization  event  occurs,  the trust  will apply all  available  funds to the
repayment of the  outstanding  principal  and interest on the term notes and the
other securities  issued by the trust.  This type of event will likely result in
repayment of principal on the term notes earlier than the planned date or dates.
You should be aware,  however,  that the prospectus  supplement may provide that
these funds will be set aside or  accumulated  for the benefit of the term notes
but not paid until a later date.

ASSETS OF THE TRUST

The  primary  asset  of  each  trust  will  be a  revolving  pool  of  wholesale
receivables. These pools will arise under floor plan financing areements

                                        4


<PAGE>



between  GMAC and a group of retail  automotive  dealers  franchised  by General
Motors. These agreements are lines of credit which dealers use to purchase their
inventory  of new and used motor  vehicles  manufactured  by General  Motors and
others.  We  refer  to  the  dealers'  obligations  under  these  agreements  as
RECEIVABLES.

GMAC will sell the receivables in each trust to the seller,  and the seller will
then sell them to the trust.  The trust will  grant a security  interest  in the
receivables  and the other trust property to the indenture  trustee on behalf of
the noteholders. The trust property will also include:

o        Security interests in the collateral  securing the dealers'  obligation
         to pay the  receivables,  which  will  include  vehicles  and which may
         include parts inventory,  equipment,  fixtures,  service accounts, real
         estate and guarantees;

o        A basis swap or swaps,  currency  swap or swaps,  interest rate swap or
         swaps, or any other swap specified in the prospectus supplement;

o        Amounts held on deposit in any reserve fund established for the trust
         or in other trust accounts maintained for the trust;

o        Any recourse GMAC has against the dealers under the floor plan
         financing agreements;

o        Some of the rights of the seller under its purchase agreement with
         GMAC; and

o        Any  additional  property,  or  exclusions  of the  foregoing  types of
         property, described in the prospectus supplement.

As new receivables arise, the seller will ordinarily  transfer them to the trust
on a daily  basis.  At the same time,  prior to the planned  date on which funds
will first be set aside for  payments on term notes,  the trust will  ordinarily
pay principal  collections  on receivables  back to the seller.  The trust could
also apply the principal  collections  to pay down the principal  balance on the
revolving notes.  The trust could also retain  principal  collections and invest
them in eligible investments, if sufficient new receivables were not available.

However,  if an event occurs with respect to the term notes that the  prospectus
supplement  specifies is a cash accumulation event, the trust will retain all or
a substantial portion of principal collections,  even though new receivables are
available to the trust. Rather than transfer these principal  collections to the
seller or use them to repay the  revolving  notes or other series of term notes,
the  trust  will  instead  invest  them  in  eligible   investments  in  a  cash
accumulation account dedicated to the term noteholders.  The trust will continue
to invest  these funds in eligible  investments  until the planned date or dates
for  repayment of the term notes,  or until any sooner  repayment  following the
occurrence of an early  amortization  event that requires  repayment of the term
notes.

SERVICING FEES

For each series of notes,  the trust will pay the  servicer a set monthly fee as
compensation for servicing the receivables.

                                        5


<PAGE>



TAX STATUS

In the opinion of Kirkland & Ellis,  special tax counsel, the term notes will be
characterized as indebtedness for federal income tax purposes.

Each term noteholder,  by the acceptance of a term note, will agree to treat the
term notes as indebtedness for federal, state and local income and franchise tax
purposes.

See  "FEDERAL  INCOME  TAX  CONSEQUENCES"  AND  "STATE,  LOCAL AND  FOREIGN  TAX
CONSEQUENCES"  in this prospectus  concerning the application of federal,  state
and local tax laws.

ERISA CONSIDERATIONS

Subject  to  the  considerations  discussed  under  "ERISA  CONSIDERATIONS,"  an
employee benefit plan regulated by the Employee  Retirement  Income Security Act
of 1974 may purchase the term notes and any subordinated term notes that a trust
may issue.  An employee  benefit  plan should  consult  with its counsel  before
purchasing the term notes.

RATINGS

At least one  nationally  recognized  rating  agency will rate all term notes as
investment grade securities.

The prospectus  supplement  will describe any further  required  ratings for the
term notes.

We  cannot  assure  you  that a  rating  agency  will  maintain  its  rating  if
circumstances  change.  If a rating  agency  changes its  rating,  no one has an
obligation  to provide  additional  credit  enhancement.  A note rating is not a
recommendation  to buy the term notes.  The rating considers only the likelihood
that the trust will pay interest on time and will ultimately pay principal.  The
rating does not consider  either the term notes' price,  their  suitability to a
particular investor, or the timing of principal payments.

                                        6


<PAGE>



                                  RISK FACTORS

         You should  consider the following risk factors in deciding  whether to
purchase the securities.
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
SOME RECEIVABLES MAY                 GMAC and the seller will file financing statements with respect
BECOME UNCOLLECTIBLE IF              to each pool of receivables sold to each trust.  These financing
OTHER PARTIES ESTABLISH              statements perfect the security interests that  the seller and the
LIENS ON RECEIVABLES THAT            trust have in the pool of receivables.  However, GMAC will
ARE SUPERIOR TO THE                  serve as the custodian of the receivables and will not physically
TRUST'S, WHICH COULD DELAY           segregate or mark the receivables from other GMAC receivables
PAYMENT ON YOUR TERM                 to indicate that they have been sold to the trust.  Instead the
NOTES.                               receivables will be held as discussed in the section in this
                                     prospectus   titled   "THE   TRANSFER   AND
                                     SERVICING  AGREEMENTS--SALE  AND ASSIGNMENT
                                     OF RECEIVABLES AND COLLATERAL SECURITY."
</TABLE>

                                     It is  possible  that  another  party could
                                     acquire  an  interest  in  the  receivables
                                     superior  to  the  trust's  interest.  This
                                     would  happen if the other party  purchases
                                     or  takes  a  security   interest   in  the
                                     receivables:

                                     o        for value

                                     o        in the ordinary course of business
                                              and

                                     o        without actual knowledge of the
                                              seller's or the trust's interest.

                                     When a previously  secured  vehicle is sold
                                     or leased,  and the proceed of that sale of
                                     lease include chattel paper -- as with most
                                     retail instalment contracts -- then a party
                                     who buys  that  chattel  paper  may have an
                                     interest in the  receivable  that is senior
                                     to the trust's interest. This may result in
                                     delay or  reduction of payments on the term
                                     notes.  This is  described  further  in the
                                     section of this  prospectus  titled  "LEGAL
                                     ASPECTS--TRANSFER OF RECEIVABLES."

                                        7


<PAGE>




SOME  RECEIVABLES  MAY A dealer who  purchases  financed  vehicles  gives GMAC a
BECOME  UNCOLLECTIBLE  IF security  interest in those vehicles.  When a financed
vehicle is DEALERS MAKE SALES OUT OF sold or leased, GMAC's security interest in
the vehicle will TRUST,  WHICH COULD DELAY  generally  terminate.  A sale out of
trust  occurs  when a dealer  PAYMENT ON YOUR TERM sells or leases a vehicle but
fails to pay GMAC the amount owed NOTES on the receivable  for that vehicle.  If
this happens, GMAC will

                                     no longer  be able to look to that  vehicle
                                     as security  for the  receivable.  This may
                                     impair   GMAC's   ability  to  collect  the
                                     receivable,   in  which   case  you   might
                                     experience reductions or delays in payments
                                     on your term notes.

IF GMAC FILES FOR                    If GMAC files for bankruptcy under the
BANKRUPTCY YOU COULD                 federal bankruptcy code or any state
EXPERIENCE REDUCTIONS                insolvency laws, a court may:

AND DELAYS IN PAYMENTS               o        consolidate the assets and
ON YOUR TERM NOTES.                           liabilities of GMAC with those of
                                              the seller

                                     o        decide that the sale of the
                                              receivables to the seller was not
                                              a "true sale"

                                     o        disallow a transfer of receivables
                                              prior to the bankruptcy.

                                     The  result of this court  ruling  could be
                                     that the receivables  become part of GMAC's
                                     bankruptcy estate.  However, in the opinion
                                     of Kirkland & Ellis,  our special  counsel,
                                     in a correctly  decided  case, a court will
                                     not take  these  actions.  Nonetheless,  if
                                     that were to happen,  you might  experience
                                     reductions  or delays in  payments  on your
                                     term notes. In addition, tax or other liens
                                     might  have   priority   over  the  trust's
                                     interest. For a more detailed discussion of
                                     this  risk,  see  "LEGAL   ASPECTS--MATTERS
                                     RELATING TO BANKRUPTCY" in this prospectus.

                                     In  addition,  if  GMAC or  General  Motors
                                     files  for  bankruptcy  under  the  federal
                                     bankruptcy  code  or any  state  insolvency
                                     laws,  the  GM-franchised  dealers  who are
                                     obligated   to   make   payments   on   the
                                     receivables  might  respond by  delaying or
                                     withholding  payments  on the  receivables.
                                     They might do this even though they have no
                                     legal or contractual  justification to stop
                                     payments.  The  result  might  be that  you
                                     experience reductions or delays in payments
                                     on your term notes.

                                        8


<PAGE>




THE TRUST IS DEPENDENT ON            GMAC makes loans to GM-franchised dealers
GMAC TO GENERATE NEW                 to finance their wholesale automobile
RECEIVABLES; WITHOUT NEW             purchases, and these loans generate
RECEIVABLES, THE TRUST MAY           receivables. GMAC has in the past provided
BE UNABLE TO MAKE                    financial assistance to dealers, including
PAYMENTS ON THE TERM                 capital contributions in the form of
NOTES.                               minority equity investments.  GMAC must be
                                     able to generate new receivables in order
                                     to meet the trust's obligations to pay
                                     interest and principal on the securities.
                                     GMAC does not guarantee that it will
                                     continue to generate receivables at
                                     historical rates, and the following events
                                     could negatively impact GMAC's ability to
                                     generate new receivables:

                                     o        A decline in the  manufacture  and
                                              sale of GM  automobiles  and light
                                              trucks   due   to   an    economic
                                              downturn,   a  labor   disruption,
                                              competitive pressure, or any other
                                              factors

                                     o        A change in GM's vehicle
                                              distribution practices

                                     o        A change in dealer inventory
                                              management practices

                                     o        A change in the interest rates
                                              charged by GMAC to dealers

                                     o        A change in the amounts of the
                                              credit lines offered by GMAC to
                                              dealers

                                     o        A change in the terms offered by
                                              GMAC to dealers

                                     o        Defaults on dealers accounts

                                     o        Termination of dealer franchises

                                     o        Dealers filing for bankruptcy

                                     o        A change in other financial
                                              support offered by GMAC to dealers

                                     o        Seasonal fluctuations in the sale
                                              and leasing of vehicles

                                     If  GMAC  generates  new  receivables  at a
                                     lower  rate  than it has done in the  past,
                                     you might  experience  reductions or delays
                                     in payments on your term notes. The payment
                                     reductions   or  delays  may   reflect  the
                                     decrease in receivables.

                                     If  an  auto  maker   terminates  a  dealer
                                     franchise,  GM is obligated  to  repurchase
                                     most new vehicles from that dealer. If GMAC
                                     or  another   creditor   forecloses   on  a
                                     dealer's  property,  GM has the option, but
                                     not  the  obligation,   to  repurchase  the
                                     dealer's  new,  current  model,   undamaged
                                     vehicles at invoice price.  If GM exercises
                                     this  option,  then  the  proceeds  of  the
                                     purchase will generally be available to pay
                                     on the receivables.

                                        9


<PAGE>




COLLECTIONS  FROM DEALERS            The trust's ability to make payments on the
IS GENERALLY THE TRUST'S             term notes generally depends on collections
The ONLY SOURCE OF FUNDS TO          from dealers on the receivables.  The
MAKE  PAYMENTS ON THE                prospectus supplement will describe past
TERM NOTES                           patterns of dealer payments on similar
                                     receivables.  However, we do not guarantee
                                     that dealers will pay on the receivables at
                                     the same rate they have in the past or in
                                     any other pattern.

                                     No one can be certain of when  dealers will
                                     sell and  lease  vehicles.  The  timing  of
                                     sales  depends on many  economic and social
                                     factors  that are  beyond  the  control  of
                                     GMAC,  the  seller  and  the  trust.  Sales
                                     incentive programs and financing  incentive
                                     programs   of  General   Motors  and  other
                                     vehicle  manufacturers also affect the sale
                                     and lease of vehicles.

                                     If  the  dealers'  ability  to  pay  on the
                                     receivables  declines for whatever  reason,
                                     you might  experience  reductions or delays
                                     in payments on your term notes.

GMAC AND THE SELLER DO               GMAC,  the  seller  and  their  respective
NOT GUARANTEE PAYMENTS               affiliates are generally  not  obligated to
ON THE RECEIVABLES OR THE            to make any term note payments to you, and
TERM NOTES, BUT IN LIMITED           they do not guarantee payments on the
CIRCUMSTANCES GMAC                   receivables and warranties about the
MAY BE REQUIRED TO                   characteristics of the receivables, and
REPURCHASE RECEIVABLES               GMAC will then assign those representations
                                     warranties to the trust. If GMAC branches
                                     the receivables, the trust may require GMAC
                                     to repurchase the applicable receivables
                                     from the trust.

                                     If   GMAC   fails   to   repurchase   those
                                     receivables,     you    might    experience
                                     reductions  or delays in  payments  on your
                                     term notes.

                                       10


<PAGE>


 THE TRUST HAS LIMITED               The only significant  assets or sources of
 ASSETS:  THE RECEIVABLES            funds any trust will   have will be its
 AND ANY FORMS OF CREDIT             receivables, its rights in any reserve
 ENHANCEMENT                         fund, or other rights or credit
                                     enhancements that the related prospectus
                                     supplement will specify.  The term notes
                                     will only represent interests in the trust
                                     related to those term notes.  Neither GMAC,
                                     the seller, the trustee, any of their
                                     affiliates nor any other person nor entity
                                     will insure or guarantee the term notes,
                                     except as described in the related
                                     prospectus supplement.

                                     You must rely  primarily on payments on the
                                     related receivables and on the reserve fund
                                     as  the  repayment  sources  of  your  term
                                     notes. In addition, you may have to look to
                                     the proceeds from the repossession and sale
                                     of  collateral   which  secures   defaulted
                                     receivables   and  the  proceeds  from  any
                                     recourse    against   dealers   under   the
                                     financing agreements.  If these sources are
                                     insufficient,    you    might    experience
                                     reductions  or delays in  payments  on your
                                     term notes.  For further  detail please see
                                     the section in this prospectus  titled "THE
                                     TRANSFER           AND            SERVICING
                                     AGREEMENTS--LIQUIDITY  AND CREDIT  SUPPORT"
                                     and "LEGAL ASPECTS."

YOU MAY FIND A LIMITED               The underwriters may assist you in
MARKET FOR ANY RESALE OF             reselling the term notes, but they are not
THE TERM NOTES                       required to do so. A secondary market for
                                     any term notes may not develop. If a
                                     secondary market does develop, it might not
                                     continue or it miht not be sufficiently
                                     liquid to allow you to resell any of your
                                     term notes.

THE  RATINGS ON THE TERM             The term  notes for each  trust will be
NOTES ARE NOT                        issued only if they receive the  required
RECOMMENDATIONS; THEY                rating. A security rating is not a
MAY CHANGE OR BE                     recommendation to buy, sell or hold the
WITHDRAWN                            the term notes. Rating agencies may revise
                                     the ratings or withdrawn them at any time.
                                     Ratings on the term notes do not address
                                     the timing of disributions on principal on
                                     the term notes prior to the date  specified
                                     in the  prospectus  supplement as the rated
                                     final  maturity date. A withdrawal or lower
                                     of rating of the term  notes may impact the
                                     value of your term notes and  affect  their
                                     marketability.

                                       11


<PAGE>



                                  THE SERVICER

         GMAC, a wholly-owned  subsidiary of General Motors, was incorporated in
1919 under the New York  Banking Law  relating  to  investment  companies.  GMAC
relinquished  this status and became a Delaware  corporation on January 1, 1998.
Operating directly and through subsidiaries and associated companies in which it
has equity  investments,  GMAC provides a wide variety of  automotive  financial
services to and through  franchised  General  Motors  dealers in many  countries
throughout the world.  Financial  services are also offered to other dealerships
in which General  Motors  dealers have an interest and to the customers of those
dealerships.  Other  financial  services  offered  by GMAC  or its  subsidiaries
include insurance and mortgage banking and investment services.

         The principal business of GMAC and its subsidiaries is to:

         o        finance  the  acquisition  and  resale by  franchised  General
                  Motors  dealers of various new  automotive  and  nonautomotive
                  products  manufactured  by  General  Motors  or  some  of  its
                  subsidiaries and associates, and

         o        acquire from these  dealers,  either  directly or  indirectly,
                  instalment obligations covering retail sales and leases of new
                  General  Motors  and other  manufacturers'  products  and used
                  units of any make.

         o        In  addition,  GMAC  also  finances  the  acquisition  of  new
                  products of other  manufacturers and leases motor vehicles and
                  capital equipment to others.

     GMAC has its principal office at 767 Fifth Avenue, New York, New York 10153
(Tel. No. 212-418-6120) and administrative offices at 3044 West Grand Boulevard,
Detroit, Michigan 48202 (Tel. No. 313-556-5000).


                                   THE SELLER

         Wholesale  Auto  Receivables  Corporation,  the SELLER,  a wholly-owned
subsidiary of GMAC,  was  incorporated  in the State of Delaware on November 24,
1992. The seller is organized for the limited purposes of purchasing receivables
from GMAC,  transferring these receivables to third parties,  forming trusts and
engaging in related  activities.  The principal  executive offices of the seller
are  located at  Corporation  Trust  Center,  1209  Orange  Street,  Wilmington,
Delaware 19801 (Tel. No. 302-658-7581).

         The seller has taken steps in structuring the transactions contemplated
hereby that are intended to make it unlikely that the  voluntary or  involuntary
application  for  relief by GMAC  under the  United  States  Bankruptcy  Code or
similar  applicable  state laws will  result in  consolidation  of the  seller's
assets and liabilities with GMAC's. These steps include creating the seller as a
separate,  limited-purpose subsidiary pursuant to a certificate of incorporation
containing a number of limitations.  These limitations  include  restrictions on
the nature of the seller's business and a restriction  on the seller's  ability

                                       12


<PAGE>



to commence a voluntary case or proceeding  under any insolvency law without the
unanimous  affirmative vote of all of its directors.  Under some  circumstances,
the seller is required to have at least one  director  who  qualifies  under its
by-laws as an independent director. In addition, under each trust agreement, the
trust,   the   owner   trustee   on  the   trust's   behalf   and  the   related
certificateholders and certificate owners, by accepting the related certificates
or an interest  therein,  will  covenant that they will not, for a period of one
year and one day after the termination of the trust agreement, institute against
the  seller  any  bankruptcy,   reorganization  or  other  preceding  under  any
insolvency law.

                                   THE TRUSTS

GENERAL; THE TRUST ESTATE

         In exchange for the  securities  to be issued by a trust on the INITIAL
ISSUANCE  DATE for those  securities,  the seller will  establish  each trust by
selling,  transferring  and  assigning  to each  trust,  without  recourse,  the
seller's right, title and interest in, to and under:

         o        the Eligible  Receivables  existing in each dealer  account in
                  the  related  pool of  accounts on the date on which the trust
                  issues  its  first  series  of term  notes  and  the  Eligible
                  Receivables  generated  in each dealer  account in the pool of
                  accounts from time to time  thereafter  during the term of the
                  trust,

         o        Collections on these receivables and

         o        the related Collateral Security.

         GMAC will retain the Retained  Property,  and under each trust sale and
servicing  agreement,  the  seller  will also sell,  transfer  and assign to the
related  trust the seller's  rights and remedies  under the related  pooling and
servicing agreement associated with the related receivables.  Unless the related
prospectus  supplement states  otherwise,  each trust's assets will also include
one or more  interest  rate  swaps  and  funds  on  deposit  in some of the bank
accounts of the trust.

         Each DEALER ACCOUNT is an individual line of credit or related lines of
credit represented by a revolving dealer floor plan financing agreement extended
or maintained by GMAC to a United States  corporation  or other entity or person
engaged generally in the business of purchasing  vehicles from a manufacturer or
distributor  thereof and holding the  vehicles for sale or lease in the ordinary
course of business.  The POOL OF ACCOUNTS is  comprised  of all dealer  accounts
identified on the Schedule of Accounts as amended and supplemented  from time to
time pursuant to the related pooling and servicing  agreement and trust sale and
servicing agreement.

         Pursuant to each trust sale and  servicing  agreement,  the seller will
have the limited right from time to time to designate additional dealer accounts
to be  included  in the  related  pool  of  accounts  and  from  time to time to
designate the dealer accounts to be removed from that pool of accounts.

                                       13


<PAGE>



Once a dealer  account is so  designated  for  removal,  or if a dealer  account
ceases to be an Eligible Account, the receivables  originated thereafter in that
dealer  account  will not be  transferred  to the trust.  See "THE  TRANSFER AND
SERVICING AGREEMENTS--ADDITION AND REMOVAL OF ACCOUNTS" in this prospectus.

         With  respect to each trust and to the extent  specified in the related
prospectus  supplement,  interest rate cap or swap  agreements,  cash collateral
accounts and other credit,  liquidity and other enhancement  arrangements may be
held by the owner trustee or the indenture trustee for the benefit of holders of
any securities.  These items may be included as assets of a trust or may be held
outside  of a trust.  Arrangements  for the  benefit of holders of one series or
class of  securities  of a trust may not be  available  to the  holders of other
series or classes of the same trust.

         The  principal  offices of each trust will be  specified in the related
prospectus supplement.

CAPITALIZATION OF THE TRUST

         Prior to each trust's  initial  issuance  date,  the trust will have no
assets or  liabilities.  No trust is expected to engage in any activities  other
than

         (1)      acquiring, managing and holding

                  (a)      the related receivables

                  (b)      other assets contemplated in this document and in the
                           related prospectus supplement and

                  (c)      the proceeds from the assets in paragraphs (a) and
                           (b);

         (2)      issuing securities; and

         (3)      making payments and distributions on those securities and
                  related activities.

         No trust is  expected  to have any  source of  capital  other  than its
assets and any related credit, liquidity or other enhancement arrangement.

         With respect to each trust, on the related  initial  issuance date, the
trust is expected to issue one or more series of term notes,  one or more series
of  revolving  notes and one or more  classes  of  certificates,  all as further
described  herein  and in the  prospectus  supplement  related to any term notes
offered  hereby.  See  "THE  REVOLVING  NOTES"  and "THE  CERTIFICATES"  in this
prospectus.  From time to time thereafter, the trust may issue additional series
of  notes  and  additional   certificates.   See  "THE  TRANSFER  AND  SERVICING
AGREEMENTS--ADDITIONAL  ISSUANCES;  CHANGES IN MAXIMUM REVOLVER BALANCE" in this
prospectus.  The  related  prospectus  supplement  will set  forth the pro forma
capitalization  of a trust at the time of the  issuance of any term  notes.  The
certificates  will  represent the equity in each trust.  The related  prospectus
supplement will set forth the portion of the certificates issued on the

                                       14


<PAGE>



related initial issuance date. To the extent applicable,  the related prospectus
supplement will also set forth the portion of the certificates  issued since the
related initial  issuance date. The seller or its affiliates may retain all or a
portion of the certificates by or they may be sold to third party investors that
are unaffiliated with the seller, GMAC and the trust.

THE OWNER TRUSTEE

         The related  prospectus  supplement  will specify the owner trustee for
each trust.  The owner  trustee's  liability in connection with the issuance and
sale of the  securities  is limited  solely to the express  obligations  of that
owner  trustee set forth in the related  trust  agreement.  An owner trustee may
resign at any time,  in which event GMAC as servicer,  or a successor  servicer,
will be obligated to appoint a successor  trustee.  The administrator of a trust
may also remove the owner trustee if the owner trustee  ceases to be eligible to
continue as owner  trustee  under the related  trust  Agreement  or if the owner
trustee becomes  insolvent.  In these  circumstances,  the administrator will be
obligated to appoint a successor trustee. Any resignation or removal of an owner
trustee and appointment of a successor  trustee will not become  effective until
acceptance of the appointment by the successor trustee.

                                 USE OF PROCEEDS

         Unless the related  prospectus  supplement  states  otherwise,  the net
proceeds to be received  by the seller from the sale of the  securities  will be
applied to purchase receivables from GMAC.

                    THE DEALER FLOOR PLAN FINANCING BUSINESS

GENERAL

         The dealer  accounts  are  individual  lines of credit  represented  by
revolving dealer floor plan financing  agreements extended or maintained by GMAC
to United States dealers.  The lines of credit for all these dealers  constitute
the U.S. PORTFOLIO. Dealers use funds loaned under these arrangements, which are
known generally as "wholesale" or "floor plan"  financing,  primarily to finance
new and used motor  vehicles  manufactured  or distributed by General Motors and
other motor vehicle  manufacturers and distributors pending sale or lease to the
ultimate customer.  In general, each receivable generated in a dealer account is
secured by all vehicles owned by the related dealer and, in some  instances,  by
other collateral security owned by that dealer. GMAC services the U.S. portfolio
through its  administrative  office  located in Detroit,  Michigan and through a
network of branch offices located throughout the United States.

         General  Motors  vehicles for which GMAC provides  wholesale  financing
include vehicles manufactured under the Buick, Cadillac, Chevrolet,  Oldsmobile,
Pontiac,  GMC and  Saturn  trademarks.  GMAC  also  extends  credit  to  dealers
affiliated  with General Motors dealers that operate  franchises for other motor
vehicle manufacturers.

                                       15


<PAGE>



     The  U.S.  portfolio  generally  includes  two  types  of  credit  lines or
accounts:

         o        credit lines or accounts under which advances are made to
                  finance automobiles and trucks

         o        credit lines or accounts  under which  advances may be made to
                  finance  vehicles   intended  for  sale  to  fleet  customers,
                  generally in lots of more than 10

For purposes of each trust, fleet accounts are not Eligible Accounts and, within
an Eligible Account, an advance must be made against a vehicle and satisfy other
criteria to be an Eligible Receivable.

         GMAC  categorizes  the  vehicles  it  finances  as new  vehicles,  used
vehicles or auction vehicles. Currently, new vehicles consist of vehicles of any
model year that are untitled and generally have been driven less than 200 miles,
excluding  any  auction  vehicles.  GMAC  classifies  auction  vehicles as those
vehicles which are purchased at a closed auction  conducted by General Motors or
others.  In  states  where  demonstration  cars  must be  titled,  vehicles  are
generally  considered new vehicles if driven less than 200 miles.  Used vehicles
consist  of  auction  vehicles  and  vehicles  of any model year which have been
previously  titled,  other than  demonstration  vehicles  described  above.  The
categorization of new vehicles, used vehicles and auction vehicles may change in
the future based on the GMAC's practices and policies.

CREATION OF RECEIVABLES

         GMAC makes advances to dealers in the U.S. portfolio in an amount equal
to  100%  of the  wholesale  invoice  price  of  new  vehicles,  which  includes
destination  and other  miscellaneous  charges  and,  with  respect to  vehicles
manufactured  by General Motors and other motor vehicle  manufacturers,  a price
rebate from the manufacturer to the dealer in varying amounts as a percentage of
the  invoice  price.  This price  rebate is known as a  HOLDBACK.  Holdbacks  on
General Motors-  manufactured  vehicles sold or leased by a dealer are generally
returned  to the  dealer by  General  Motors on a monthly  or  quarterly  basis,
depending on the dealer's arrangements with General Motors. For purposes of each
trust,  a receivable  in respect of a new vehicle is  originated  by GMAC on the
date on which interest  begins  accruing on that  receivable on or following the
estimated delivery date of the vehicle to the dealer. This date is approximately
concurrent with the receipt of the vehicle by the dealer.

         The amount advanced for a used vehicle,  other than an auction vehicle,
is generally up to 90% of the wholesale  book value for the vehicle as set forth
in a used  vehicle  wholesale  guide  book for the region in which the dealer is
located.  The amount  advanced for an auction  vehicle is generally  100% of the
auction  purchase price,  including  auction fees. Used vehicle  receivables are
originated by GMAC on the date on which funds are actually advanced to a dealer.

         Once a dealer  has  commenced  the floor  plan  financing  of  vehicles
through GMAC, GMAC will finance  virtually all purchases of new vehicles by that
dealer from the applicable manufacturer or distributor. GMAC's credit guidelines
require that advances to finance used vehicles be approved

                                       16


<PAGE>



on a unit by unit  basis.  GMAC  may  limit  or  cancel a  dealer's  floor  plan
financing  arrangements  at  its  discretion,   including  under  the  following
circumstances:

         o        the dealer has exceeded the credit guidelines set by GMAC

         o        the dealer is experiencing financial difficulties

         o        the dealer is experiencing a general deterioration in its
                  creditworthiness

         See "DEALER STATUS; REALIZATION ON COLLATERAL SECURITY" below.

CREDIT UNDERWRITING PROCESS

         GMAC extends credit to dealers through  established  lines of credit. A
dealer requesting a new credit line must apply to a GMAC branch office.

         The local branch office investigates the dealer by

         o        reviewing bank references and credit reports,

         o        if the dealer is an existing dealer, reviewing credit reports
                  from the dealer's current financing source,

         o        evaluating marketing capabilities,

         o        evaluating financing resources,

         o        evaluating credit requirements, and

         o        evaluating the dealer's current state of operations and its
                  management.

         The  local  branch  office  prepares  a written  recommendation  either
approving or  disapproving  the dealer's  request.  Depending on the size of the
requested credit line and the financial profile of the dealer,  the local branch
office  transmits this  recommendation  with the requisite  documentation to the
appropriate  office.  In some cases,  the local branch office may contact GMAC's
executive offices for final approval or disapproval.  GMAC generally applies the
same  underwriting  standards for dealers  franchised  by General  Motors as for
dealers franchised by other motor vehicle manufacturers.

         Upon approval, a dealer executes financing agreements with GMAC and, in
the case of General Motors franchised dealers,  General Motors. These agreements
evidence  the debt and provide  GMAC a security  interest in the  vehicles to be
financed  and in other  collateral.  The  vehicles  are  required  to be insured
against comprehensive loss or damage.

                                       17


<PAGE>



         The size of a credit line  offered to a dealer,  which is  expressed in
terms of  number  of  vehicles  or units,  is based  upon a number  of  factors,
including  the dealer's  sales record or expected  annual sales and the dealer's
net worth. Generally, a credit line for new vehicles is intended to be an amount
sufficient  to finance a 60-90 day supply and for used  vehicles is generally an
amount  sufficient to finance a 30-60 day supply. As described below, the credit
lines establish  guidelines,  not limits,  which dealers may exceed from time to
time.

COLLATERAL SECURITY

         GMAC takes a first priority  perfected purchase money security interest
in the vehicles it finances for a dealer.  Generally,  the security  interest in
the vehicle terminates,  as a matter of law, at the time of its sale or lease by
the dealer to a retail customer and no longer secures the related  receivable or
the credit line,  except to the extent of the proceeds  from that sale or lease.
In some  instances,  GMAC may  take a  security  interest  in,  or a  collateral
assignment of, other assets of a dealer, including parts inventory, real estate,
fixtures,  tools,  equipment,  furniture,  signs,  funds  held at GMAC and other
receivables, as security for that dealer's account. From time to time, GMAC also
provides  some of its  dealers  with  financing  in the form of working  capital
loans, real estate financing and equipment loans. In these instances,  to secure
the loans, GMAC may take a security interest in assets of the dealer, including,
in some  cases,  vehicles.  GMAC,  in its  sole  discretion,  may  realize  upon
Collateral Security,  other than vehicles, for its own benefit in respect of its
loans or advances before this other Collateral Security can be realized upon for
the benefit of the related trust and Securityholders. Because of the subordinate
position of the trust in respect of this other Collateral Security,  there is no
assurance  that the trust  will  realize  any  proceeds  in respect of any other
Collateral Security.  See "THE TRANSFER AND SERVICING  AGREEMENTS--INTERCREDITOR
ARRANGEMENTS" in this prospectus.

DEALER PAYMENT TERMS

         GMAC may demand  payment of interest and principal on a floor plan loan
at virtually any time.  However,  unless GMAC  terminates the credit line or the
dealer  defaults,  GMAC generally  requires  payment of principal in full of the
related loan:

         o        upon the retail sale or lease of a new vehicle, and

         o        upon the earlier of (a) an appropriate  term  established  for
                  each  dealership  based on risk and exposure of the account or
                  (b) the retail sale or lease of a used vehicle.

         Interest on floor plan loans is generally payable monthly.

         GMAC charges dealers  interest at a floating rate equal, in most cases,
to the prime rate, as designated  by GMAC,  PLUS a designated  spread above that
prime  rate.  The "prime  rate" is, on any date in a  semi-monthly  period,  the
interest  rate  designated  by  GMAC  as  the  effective  prime  rate  for  that
semi-monthly  period  and is  based  on the  prime  rate of  selected  financial
institutions as of the day preceding that semi-monthly period. The actual spread
for each dealer is based on, among other things,  competitive factors, the

                                       18


<PAGE>



amount and status of the dealer's credit lines and various incentive programs.

         In  some  circumstances,  under  a  policy  known  as  Delayed  Payment
Privilege,  or DPP,  GMAC may agree  with a dealer  not to  require  payment  of
principal  promptly  upon the sale or lease of the  vehicle to a  customer.  DPP
receivables  principally  arise  from  sales  to  fleet  customers  under  fleet
accounts.  For purposes of the trust,  fleet accounts are not Eligible Accounts,
and thus DPP receivables  will not be transferred to the trust. In some cases, a
dealer will request DPP treatment for receivables originated in an account which
is not a fleet account. For purposes of the trust, if a receivable is subject to
DPP treatment at the time of its  origination,  that  receivable  will not be an
Eligible  Receivable and therefore  will not be transferred to the trust.  If an
Eligible  Receivable  becomes subject to deferred  payment after transfer to the
trust, GMAC will be obligated to repurchase that receivable to the extent of the
principal  payment so delayed.  This repurchase  obligation is described in "THE
TRANSFER  AND  SERVICING  AGREEMENTS--REPRESENTATIONS  AND  WARRANTIES"  in this
prospectus.

         From time to time, dealers maintain funds with GMAC, which are held for
these dealers for cash management,  liquidity and working capital purposes.  For
purposes of each trust, the principal balance of receivables with respect to any
dealer on any date is the aggregate  principal balance of receivables net of any
amount so held by GMAC on that date.

BILLING AND COLLECTION PROCEDURES

         A statement  setting forth billing and related  account  information is
prepared by GMAC and distributed on a monthly basis to each dealer. Interest and
other  non-principal  charges are billed in arrears and are  required to be paid
immediately  upon receipt of the bill.  Dealers remit payment directly to GMAC's
local operating offices.

DEALER MONITORING

         GMAC  monitors  the level of  borrowing  under each  dealer's  account.
Dealers may exceed their stated credit lines from time to time.  For example,  a
dealer might,  prior to a seasonal  sales peak,  purchase more vehicles than its
existing  credit  lines  would  otherwise  permit.  At any time that a  dealer's
balance  exceeds its stated credit line,  GMAC,  after  evaluating  the dealer's
financial  position,  may temporarily suspend the granting of additional credit,
increase the dealer's  credit line or modify the dealer's credit  category.  See
"CREATION OF RECEIVABLES"  above and "DEALER  STATUS;  REALIZATION ON COLLATERAL
SECURITY" in this prospectus.

         Branch office personnel conduct audits of dealer vehicle inventories on
a regular  basis.  The timing of audits varies and no advance notice is given to
the audited  dealer.  Through the audit  process,  GMAC  generally  reconciles a
dealer's physical inventory with its records of financed  vehicles.  Among other
things,  audits are  intended to  determine  whether a dealer has sold or leased
vehicles without repaying the related loans as required.

                                       19


<PAGE>



DEALER STATUS; REALIZATION ON COLLATERAL SECURITY

         Each dealer is assigned a credit category of "satisfactory," "limited,"
"programmed" or "no credit" based on various factors, including:

         o        retail merchandising practices,

         o        retail and wholesale performance,

         o        financial outlook, and

         o        capital sufficiency and credit history with GMAC and others.

Circumstances  under  which GMAC will  classify a dealer in "no  credit"  status
include a dealer's  failure to remit  principal or interest  payments  when due,
notifications of liens, levies or attachments or a general  deterioration of the
dealer's financial condition. GMAC generally will not make further advances to a
dealer who has been assigned to no credit status.

         GMAC   frequently   attempts  to  work  with  dealers  to  resolve  the
circumstances that lead to programmed and no credit status.  If, however,  those
circumstances are not resolved, any of the following may occur:

         o        an orderly liquidation in which the dealer voluntarily
                  liquidates its inventory through normal sales and leases to
                  customers;

         o        a self-help or court-ordered seizure and sale of the dealer's
                  inventory by GMAC; or

         o        a voluntary surrender to GMAC and sale of the dealer's
                  inventory.

         GMAC may sell  these  new  vehicle  inventories  to the  related  motor
vehicle  manufacturer,  including under agreements  entered into at the time the
credit line was established. In addition, GMAC may work with dealers and, in the
case of General Motors-franchised dealers, General Motors, to find third parties
to purchase troubled dealerships. The proceeds of this sale will be available to
the creditors of the troubled  dealership,  including GMAC or, if applicable,  a
trust. Once liquidation has commenced, GMAC performs an analysis of its position
and writes off any  amounts  identified  at that time as  uncollectible.  Actual
losses by GMAC may be more or less than the  amounts  initially  written  off as
uncollectible.   See  "THE  TRANSFER  AND  SERVICING  AGREEMENTS   INTERCREDITOR
ARRANGEMENTS" in this prospectus.

RELATIONSHIP OF THE DEALER FLOOR PLAN FINANCING BUSINESS TO GENERAL MOTORS

         General  Motors  has  historically  provided  financial  assistance  to
General Motors-franchised dealers from time to time, but has no obligation to do
so. This assistance may take the form of guarantees and agreements to repurchase
inventory. General Motors through various initiatives may also contribute

                                       20


<PAGE>



capital  to some  General  Motors-franchised  dealers  in the form of an  equity
investment in the dealership.

         In addition,  General Motors offers  financial and sales  incentives to
General Motors-  franchised  dealers through a number of programs.  For example,
General Motors currently has a supplemental  floor plan assistance program known
as the Wholesale  Floor Plan  Protection  Program.  Under this program,  General
Motors provides a subsidy to General  Motors-franchised  dealers to assist these
dealers in making interest payments to financing  sources,  including GMAC. This
program  encourages the purchase of an adequate supply of vehicles by the dealer
to be held in inventory.

         The financial  assistance and incentives provided by General Motors are
for the  benefit of its  dealers and do not  relieve  these  dealers  from their
obligations  to GMAC.  These types of assistance  and incentives are provided at
the option of General Motors, which may terminate any of these programs in whole
or in part at any time. If General Motors reduced or was unable, or elected not,
to provide this assistance or incentives,  the timing and amounts of payments to
GMAC  in  respect  of the its  U.S.  portfolio  may be  adversely  affected.  In
addition, if a dramatic disruption in the supply of General  Motors-manufactured
vehicles occurred,  the rate of sales of these vehicles would decrease and it is
likely that payment rates and the loss experience of GMAC's U.S. portfolio would
also be adversely  affected.  A decrease in the rate of sales of General  Motors
manufactured  vehicles would also slow the addition of new Eligible  Receivables
to the trusts.  Any event of this type may result in an Early Amortization Event
with respect to one or more trusts.

         Under agreements  between General Motors and General  Motors-franchised
dealers,  General  Motors  has  the  obligation  to  repurchase  some of the new
vehicles in a dealer's  inventory at their invoice price less a specified margin
upon  franchise  termination.  In most cases,  General Motors  repurchases  only
current year new vehicles that are undamaged and unmodified. General Motors also
agrees to repurchase from dealers, at the time of franchise  termination,  parts
inventory at specified  percentages of the current list price.  In addition,  in
the event GMAC or another creditor  foreclosures  upon the property of a dealer,
General Motors has the option,  which it typically  exercises,  to purchase that
dealer's new General Motors-manufactured vehicles at invoice price.

LOSS AND AGING EXPERIENCE

         Some   information   regarding  loss  and  aging   experience  for  the
receivables in GMAC's U.S. portfolio will be set forth in the related prospectus
supplement. Because the dealer accounts related to any trust will represent only
a portion of the entire U.S.  portfolio,  actual loss and aging  experience with
respect to the dealer  accounts  related to any trust may be different from this
information. There can be no assurance that the loss and aging experience of the
receivables  in the  U.S.  portfolio  in  the  future  will  be  similar  to the
historical loss and aging experience as set forth in any prospectus supplement.

                                       21


<PAGE>



                                  THE ACCOUNTS

         The receivables of any trust are rights to receive payments on advances
made by GMAC to the related  dealers under the dealer  accounts  included in the
pool of accounts  for that trust.  The initial  pool of accounts  related to any
trust will be  selected  from all of the  dealer  accounts  in the  GMAC's  U.S.
portfolio  that were Eligible  Accounts as of the date on which the trust issues
its first series of term notes. Eligible Accounts do not include fleet accounts.
Only Eligible  Receivables  will be transferred  to the related trust.  See "THE
TRANSFER AND  SERVICING  AGREEMENTS--SALE  AND  ASSIGNMENT  OF  RECEIVABLES  AND
COLLATERAL SECURITY" in this prospectus.  Information with respect to the dealer
accounts  initially  included in the pool of accounts  for any trust will be set
forth in the related prospectus supplement.

         For each  trust,  pursuant  to the  related  trust  sale and  servicing
agreement, the seller will have the limited right to designate from time to time
additional  dealer  accounts to be included in the pool of accounts.  The seller
will have the right to purchase from GMAC the Eligible Receivables then existing
and  thereafter  arising in those  dealer  accounts and to sell and assign those
receivables to the trust.  See "THE TRANSFER AND SERVICING  AGREEMENTS  SALE AND
ASSIGNMENT OF RECEIVABLES AND COLLATERAL SECURITY" in this prospectus.  In order
to be  designated  an  additional  dealer  account,  among  other  things,  each
additional dealer account must be an Eligible  Account.  Under the circumstances
specified in the related trust sale and servicing agreement,  the seller has the
right to remove dealer  accounts from the pool of accounts.  If a dealer account
is  so  designated  for  removal  or  ceases  to  be an  Eligible  Account,  the
receivables originated thereafter in that dealer account will not be transferred
to the trust. See "THE TRANSFER AND SERVICING  AGREEMENTS--ADDITION  AND REMOVAL
OF ACCOUNTS" in this prospectus.

                      MATURITY AND PRINCIPAL CONSIDERATIONS

         Full  amortization  of any term notes by the applicable  Targeted Final
Payment Date, if any, and the  applicable  Stated Final Payment Date depends on,
among other  things,  payments by dealers on  receivables,  and may not occur if
these payments are insufficient.  Because the receivables generally are not paid
prior to the ultimate  sale or lease of the  underlying  vehicle,  the timing of
these  payments is  uncertain.  In  addition,  GMAC  cannot  assure that it will
generate  additional  receivables  under the dealer  accounts,  that  additional
dealer  accounts  will be available or added to any pool of accounts or that any
particular pattern of dealer payments will occur.

         The  amount of new  receivables  generated  in any  month  and  monthly
payment  rates on the  receivables  may  vary  because  of any of the  following
factors:

         o        seasonal variations in vehicle sales and inventory levels

         o        retail incentive programs provided by vehicle manufacturers


                                       22


<PAGE>



         o        incentive programs provided by financing sources and various
                  other factors affecting vehicle sales generally

         Some  historical  information  concerning the monthly payment rates for
the  receivables  in the U.S.  portfolio  will be set  forth in each  prospectus
supplement.  There can be no assurance that the rate of principal collections on
the receivables in any trust will be comparable to prior experience.

         Full  amortization  of any term notes by the applicable  Targeted Final
Payment Date, if any, and the  applicable  Stated Final Payment Date may also be
affected by payment  requirements  for, and allocations to, other series of term
notes and the related revolving notes and certificates.

                                 THE TERM NOTES

GENERAL

         With  respect to each  trust,  one or more series of term notes will be
issued pursuant to the terms of an indenture,  a form of which has been filed as
an exhibit to the registration  statement of which this prospectus forms a part.
The  following  summary  does not purport to be complete and is qualified in its
entirety  by  reference  to all of the  provisions  of the  term  notes  and the
indenture.  Where  particular  provisions  or terms  used in the  indenture  are
referred  to,  the  actual  provisions,  along with  definitions  of terms,  are
incorporated by reference as part of this summary.

         Unless the related prospectus  supplement specifies that the term notes
will be issued in definitive  form,  each series of term notes will initially be
represented  by one or more term notes,  which will be registered in the name of
Cede & Co.,  as the  nominee  of DTC in  the  United  States,  or  Cedelbank  or
Euroclear in Europe,  except as set forth below.  Unless the related  prospectus
supplement  states  otherwise,  term notes will be  available  for  purchase  in
denominations of $1,000 and integral multiples thereof in book-entry form only.

         Unless and until  definitive  term notes are issued  under the  limited
circumstances described herein or in the related prospectus supplement,  no term
noteholder  will be entitled to receive a physical  certificate  representing  a
term note. Unless otherwise indicated,  all references herein to actions by Term
Noteholders   refer  to  actions  taken  by  DTC  upon   instructions  from  its
participating organizations,  or DTC PARTICIPANTS.  All distributions,  notices,
reports and statements to term  noteholders will be sent to DTC or Cede & Co. as
the registered holder of the term notes, as the case may be, for distribution to
beneficial  owners  in  accordance  with  DTC's   procedures.   See  "BOOK-ENTRY
REGISTRATION" and "DEFINITIVE TERM NOTES" in this prospectus.

PRINCIPAL AND INTEREST ON THE TERM NOTES

         The related prospectus supplement will describe the timing and priority
of payment,  seniority,  Interest  Rate,  Targeted  Final  Payment Date, if any,
Stated Final Payment Date,  Payment Period, if any, and the amount of, or method
for, determining payments of principal and interest on a series of term notes.

                                       23


<PAGE>



The related  prospectus  supplement will describe whether  interest  payments on
term notes will be made monthly,  quarterly,  semi-annually  or otherwise.  With
respect  to  each  trust,  unless  the  related  prospectus   supplement  states
differently and except for a series of term notes during its Payment Period,  if
any, during the Revolving  Period,  no payments of principal will be made on the
term notes and no  distributions  of the  certificate  balance will be made with
respect to the  certificates  and no amounts will be set aside for that purpose.
During  the  Payment  Period,  if any,  for a series  of term  notes,  Principal
Collections and other amounts constituting Available Trust Principal,  which may
include proceeds from the issuance of additional  securities,  will be allocated
to principal  payments  thereon and paid as set forth in the related  prospectus
supplement.  Any of these principal  payments may be due in instalments,  may be
limited by a Controlled Deposit Amount, or may be due in a lump sum payment.

         During  the  Wind  Down  Period  and  any  Early  Amortization  Period,
Principal  Collections and other amounts constituting  Available Trust Principal
will be allocated  to principal  payments on the notes and will be set aside for
that  purpose  as set forth in the  related  prospectus  supplement.  Unless the
related prospectus supplement states otherwise,  during the Wind Down Period and
any Early Amortization  Period, if and so long as there are any funds on deposit
in the  related  Reserve  Fund,  to the  extent  that it  would  result  in more
principal  collections  being allocated to the trust than  otherwise,  Principal
Collections  will be  allocated  to the trust pro rata,  based on the  aggregate
percentage  of all the  receivables  in the dealer  accounts  that are  Eligible
Receivables as of the commencement of the Wind Down Period or Early Amortization
Period. Alternatively, if an Early Amortization Period commences during the Wind
Down Period,  as of the  commencement  of the Wind Down Period.  During the Wind
Down Period,  the amount so allocated may, to the extent provided in the related
prospectus supplement,  be limited by any applicable Controlled Deposit Amounts.
If an Early Amortization  Period commences during any Payment Period or the Wind
Down Period,  amounts on deposit in the Note Distribution  Account, the Revolver
Distribution Account and the Certificate  Distribution  Account, if any, will be
paid to  holders  of  securities  on the first  Distribution  Date for the Early
Amortization  Period as described in the related prospectus  supplement.  If the
related prospectus  supplement so provides,  specified Early Amortization Events
may  be  designated  as  a  CASH  ACCUMULATION  EVENT,  in  which  case  a  CASH
ACCUMULATION  PERIOD  will  commence.   During  any  Cash  Accumulation  Period,
allocated Principal  Collections will be invested in a cash accumulation account
dedicated to the holders of the series of term notes described in the prospectus
supplement  until the planned date or dates for repayment of that series of term
notes.

         With respect to each trust,  unless the related  prospectus  supplement
states  otherwise,  principal and interest  payments on all series of term notes
will have the same priority of payment.  Payments of principal and interest on a
series of term notes may be senior or  equivalent to the priority of payments on
the related revolving notes, as described in the related prospectus  supplement.
However,  this would not be the case in circumstances  related to the occurrence
of an Event of  Default.  To the  extent  specified  in the  related  prospectus
supplement,  payments of  principal  and interest on the notes will be senior in
priority of payment to the distributions to be made on the related  certificates
outstanding  from time to time.  A series of term notes may be  entitled  to (1)
principal  payments with  disproportionate,  contingent,  nominal or no interest
payment, or (2)  interest  payments with disproportionate,  contingent,  nominal

                                       24


<PAGE>



or no principal payments (STRIP NOTES).

        The Interest Rate for each series of term notes issued by a trust may be

         o        fixed,

         o        variable,

         o        contingent,

         o        adjustable,

         o        for some series of Strip Notes, an interest rate of zero, or

         o        any combination of Interest Rate types.

         Each  series of term  notes may also have a  different  Targeted  Final
Payment Date, if any, and Stated Final Payment Date.

         The related  prospectus  supplement  will specify the Interest Rate for
each  series of term  notes,  or the  initial  Interest  Rate and the method for
determining  subsequent changes in the Interest Rate. One or more series of term
notes of a trust may be  redeemable  under the  circumstances  and in the manner
specified in the related  prospectus  supplement.  Unless the related prospectus
supplement  states  differently,  payments of interest on the term notes will be
made prior to payments of principal thereon.

THE INDENTURE

         MODIFICATION OF INDENTURE WITHOUT  NOTEHOLDER  CONSENT.  Each trust and
related indenture  trustee,  on the trust's behalf,  may, without consent of the
related noteholders,  enter into one or more supplemental  indentures for any of
the following purposes:

                  (1)      to correct or amplify the description of the
         collateral or add additional collateral;

                  (2)      to provide for the assumption of the notes and the
         indenture obligations by a permitted successor to the trust;

                  (3)      to add additional covenants for the benefit of the
         related noteholders;

                  (4)      to convey, transfer, assign, mortgage or pledge any
         property to or with the indenture trustee;


                                       25


<PAGE>



                  (5) to  cure  any  ambiguity  or  correct  or  supplement  any
         provision in the indenture or in any  supplemental  indenture which may
         be  inconsistent  with any other  provision of the  indenture or of any
         supplemental indenture;

                  (6) to provide  for the  acceptance  of the  appointment  of a
         permitted successor indenture trustee or to add to or change any of the
         provisions  of the  indenture  as shall be necessary  and  permitted to
         facilitate the administration by more than one trustee;

                  (7)      to modify, eliminate or add to the provisions of the
         indenture in order to comply with the Trust Indenture Act;

                  (8)      to increase the Specified Maximum Revolver Balance in
         accordance with the conditions therefor in the related trust sale and
         servicing agreement; and

                  (9) to add  any  provisions  to,  change  in  any  manner,  or
         eliminate  any of the  provisions  of, the  indenture  or modify in any
         manner the rights of noteholders under the indenture; provided that any
         action  specified in this clause (9) does not  adversely  affect in any
         material  respect  the  interests  of  any  related  noteholder  unless
         noteholder consent is otherwise obtained as described below.

         MODIFICATION OF INDENTURE WITH NOTEHOLDER CONSENT. With respect to each
trust,  with the consent of the holders of a majority in principal amount of the
outstanding  notes  affected  thereby,  the trust and the indenture  trustee may
execute a  supplemental  indenture to add provisions to, change in any manner or
eliminate any provisions of, the related indenture,  or modify in any manner the
rights of the related noteholders.

         Without  the  consent of the holder of each  outstanding  related  note
affected thereby, however, no supplemental indenture will:

                  (1) change the due date of any  instalment  of principal of or
         interest  on any note or  reduce  the  principal  amount  thereof,  the
         applicable  interest rate or the redemption  price with respect thereto
         or change any place of payment  where or the coin or  currency in which
         any note or any  interest  thereon  is  payable  or  modify  any of the
         provisions  of the indenture in a way that affects the  calculation  of
         the amount of any payment of interest or  principal  due on any note on
         any Payment Date;

                  (2) impair the right to institute suit for the enforcement of
         some of the provisions of the indenture regarding payment;

                  (3) reduce the percentage of the aggregate principal amount of
         the  outstanding  notes the consent of the holders of which is required
         for the  supplemental  indenture or the consent of the holders of which
         is required to waive  compliance with provisions of the indenture or of
         defaults  thereunder  and their  consequences  as  provided  for in the
         indenture;

                                       26


<PAGE>



                  (4) modify or alter the provisions of the indenture  regarding
         the voting of notes held by the related trust, any other obligor on the
         notes, the seller or an affiliate of any of them;

                  (5)  reduce  the  percentage  of  the  aggregate   outstanding
         principal  amount of the notes the  consent of the  holders of which is
         required to direct the indenture trustee to sell or liquidate the trust
         estate if the  proceeds  of the sale would be  insufficient  to pay the
         principal  amount and  accrued but unpaid  interest on the  outstanding
         notes;

                  (6)  decrease  the  percentage  of the  aggregate  outstanding
         principal  amount of the Notes  required  to amend the  sections of the
         indenture   which  specify  the  applicable   percentage  of  aggregate
         outstanding  principal  amount  of the  notes  necessary  to amend  the
         indenture; or

                  (7) permit the creation of any lien  ranking  prior to or on a
         parity with the lien of the  indenture  with respect to any part of the
         trust estate or, except as otherwise  permitted or  contemplated in the
         indenture, terminate the lien of the indenture on any of the collateral
         or deprive the holder of any note of the security  afforded by the lien
         of the indenture.

         EVENTS OF DEFAULT;  RIGHTS UPON EVENT OF DEFAULT.  With respect to each
trust, unless the related prospectus  supplement states  differently,  EVENTS OF
DEFAULT under the indenture will consist of:

                  (1) any failure to pay interest on the related notes as and
         when the same becomes due and payable, which failure continues
         unremedied for five days;

                  (2) any failure (a) to make any required  payment of principal
         on the  related  notes or (b) to observe  or  perform  in any  material
         respect any other  covenants  or  agreements  in the  indenture,  which
         failure in the case of a default  under this clause  (2)(b)  materially
         and  adversely  affects  the rights of related  noteholders,  and which
         failure in either case  continues for 30 days after  written  notice is
         given of the failure (x) to the trust, the seller, or the servicer,  as
         applicable,  by the indenture  trustee or (y) to the trust, the seller,
         the servicer,  as applicable,  and the indenture trustee by the holders
         of not less than 25% of the principal amount of the related notes;

                  (3)      failure to pay the unpaid principal balance of any
         related series of notes by the respective Stated Final Payment Date for
         any series; and

                  (4)      specified events of bankruptcy, insolvency or
         receivership with respect to the trust.

         However,   the  amount  of  principal  required  to  be  paid  to  term
noteholders  under the related  indenture  will  generally be limited to amounts
available to be deposited therefor in the Note Distribution Account.  Therefore,
unless the related prospectus supplement states otherwise, the failure  to pay

                                       27


<PAGE>



principal  on a series of term  notes will not  result in the  occurrence  of an
Event of Default until the applicable Stated Final Payment Date.

         If an Event of Default  should occur and be continuing  with respect to
the notes of any  trust,  the  related  indenture  trustee  or the  holders of a
majority in principal amount of the notes then outstanding, voting together as a
single class,  may declare the principal of the notes to be immediately  due and
payable.  That declaration will constitute an Early  Amortization  Event.  Under
some  circumstances,  the holders of a majority in principal amount of the notes
then  outstanding may rescind the  declaration.  If this happens,  the Revolving
Period will  recommence in some  circumstances.  See "THE TRANSFER AND SERVICING
AGREEMENTS--EARLY AMORTIZATION EVENTS" in this prospectus.

         If the notes of any trust are  declared  due and payable  following  an
Event of Default  with  respect  thereto,  the  related  indenture  trustee  may
institute proceedings to:

                  (1)      collect amounts due or foreclose on trust property,

                  (2)      exercise remedies as a secured party,

                  (3)      sell the related trust estate or

                  (4) elect to have the trust  maintain  possession of the trust
         estate  and  continue  to apply  Collections  as if  there  had been no
         declaration  of  acceleration.  The  indenture  trustee could make this
         election  even though the Early  Amortization  Period  commenced by the
         declaration will continue unless the declaration is rescinded.

The indenture trustee,  however, is prohibited from selling the receivables held
by the trust following an Event of Default, unless:

                  (1) the holders of all the outstanding notes of the trust
         consent to the sale,

                  (2) the proceeds of the sale are sufficient to pay in
         full the principal of and the accrued interest on the outstanding
         securities at the date of the sale or

                  (3) in some cases, the indenture  trustee  determines that the
         trust estate would not provide  sufficient funds on an ongoing basis to
         make all payments on the notes as payments would have become due if the
         obligations  had not been  declared due and payable,  and the indenture
         trustee  obtains  the  consent  of the  holders  of a  majority  of the
         aggregate outstanding principal amount of the notes.

Unless  the  related  prospectus  supplement  provides  otherwise,  following  a
declaration that the notes of a trust are immediately due and payable,

                                       28


<PAGE>



                  (1) noteholders will be entitled to pro rata repayment of
         principal on the basis of their respective unpaid principal balances,
         and

                  (2) repayment  in full of the accrued  interest on and unpaid
         principal  balances  of the  notes  will be made  prior to any  further
         distribution  of  interest  on the  certificates  or in  respect of the
         certificate balance.

         Although  the  indenture  trustee must comply with its duties under the
related indenture,  if an Event of Default occurs and is continuing with respect
to the notes of any trust, the indenture  trustee will be under no obligation to
exercise  any of the  rights or powers  under the  indenture  at the  request or
direction  of  any of  the  holders  of the  notes,  if  the  indenture  trustee
reasonably  believes it will not be  adequately  indemnified  against the costs,
expenses and  liabilities  which might be incurred by it in complying  with that
request.  As set forth in the indenture,  the holders of a majority in aggregate
principal  amount of the  outstanding  notes of a trust,  voting  together  as a
single  class,  will  have the right to direct  the  time,  method  and place of
conducting any proceeding for any remedy available to the indenture trustee. The
holders  of  a  majority  in  aggregate  principal  amount  of  the  notes  then
outstanding,  voting together as a single class,  may, in some cases,  waive any
default  with respect  thereto,  except a default in the payment of principal or
interest or a default in respect of a covenant  or  provision  of the  indenture
that cannot be  modified  without the waiver or consent of all of the holders of
the notes.

         No holder of a note will  have the right to  institute  any  proceeding
with respect to the related indenture, unless:

                  (1) the holder previously has given to the indenture trustee
        written notice of a continuing Event of Default,

                  (2) the  holders of not less than 25% in  aggregate  principal
         amount of the  outstanding  notes,  voting  together as a single class,
         have made written  request of the  indenture  trustee to institute  the
         proceeding in its own name as indenture trustee,

                  (3) the holder or holders have offered the indenture trustee
         reasonable indemnity,

                  (4) the indenture trustee has for 60 days failed to institute
         the proceeding and

                  (5) no  direction  inconsistent  with the written  request has
         been given to the  indenture  trustee  during the 60-day  period by the
         holders of a majority in aggregate  principal amount of the outstanding
         Notes.

If an Event of Default occurs and is continuing with respect to any trust and if
it is known to the indenture trustee,  the indenture trustee will mail notice of
the Event of Default  to each  noteholder  of the trust  within 90 days after it
occurs.  Except  in the  case of a  failure  to make  any  required  payment  of
principal or interest on any note, the indenture trustee may withhold the notice
beyond

                                       29


<PAGE>



the 90 day period if and so long as it determines in good faith that withholding
the notice is in the interests of the noteholders.

         In addition,  the indenture trustee and each noteholder and note owner,
by accepting a note, or interest therein,  will covenant that they will not, for
a period of one year and one day  after the  termination  of the  related  trust
agreement,  institute  against  the  related  trust or  seller  any  bankruptcy,
reorganization  or other  proceeding  under any federal or state  bankruptcy  or
similar law.

         Neither the indenture trustee in its individual  capacity nor the owner
trustee in its individual capacity,  nor any holder of a certificate  including,
without   limitation,   the  seller,   nor  any  of  their  respective   owners,
beneficiaries, agents, officers, directors, employees, affiliates, successors or
assigns  will,  in the  absence  of an express  agreement  to the  contrary,  be
personally  liable for the payment of the  principal of or interest on the Notes
or for the agreements of the related trust contained in the indenture.

         COVENANTS.  Each indenture provides that the related trust may not
consolidate with or merge into any other entity, unless, among other things

                  (1) the entity formed by or surviving the consolidation or
         merger is organized under the laws of the United States, any state or
         the District of Columbia,

                  (2) the entity  expressly  assumes the trust's  obligation  to
         make due and  punctual  payments  on the notes and the  performance  or
         observance  of every  agreement  and  covenant  of the trust  under the
         indenture,

                  (3) no Event of Default shall have occurred and be continuing
         immediately after the merger or consolidation,

                  (4) the trust has been advised that the ratings of the related
         securities would not be reduced or withdrawn by the rating agencies as
         a result of the merger or consolidation and

                  (5) the trust has received an opinion of counsel to the effect
         that the  consolidation  or merger  would have no material  adverse tax
         consequences to the trust or to any related holder of securities.

         Each trust will not, among other things,  except as expressly permitted
by the Related Documents:

                  (1) sell, transfer, exchange or otherwise dispose of any of
         the assets of the trust,

                  (2) other than amounts  withheld  under the Code or applicable
         state law, claim any credit on or make any deduction from the principal
         or interest payable in respect of the related notes or assert any claim
         against  any  present  or former  holder of the  notes  because  of the
         payment of taxes levied or assessed upon the trust,

                                       30


<PAGE>



                  (3) dissolve or liquidate in whole or in part,

                  (4) permit  the  validity  or  effectiveness  of the  related
         indenture  to be impaired or permit any person to be released  from any
         covenants or  obligations  with respect to the related  Notes under the
         indenture except as may be expressly permitted thereby or

                  (5) permit any lien, charge, excise, claim, security interest,
         mortgage  or  other  encumbrance  to  be  created  on or  extend  to or
         otherwise arise upon or burden the trust estate or any part thereof, or
         any interest therein or the proceeds thereof.

         Except as specified in the related prospectus supplement,  no trust may
engage in any  activity  other than as  described  above under "THE  TRUSTS." No
trust will incur,  assume or guarantee any indebtedness  other than indebtedness
incurred pursuant to the related notes, the related  indenture,  or otherwise in
accordance with the related Transfer and Servicing Agreements.

         ANNUAL  COMPLIANCE  STATEMENT.  Each  trust  will be  required  to file
annually  with the  related  indenture  trustee  a written  statement  as to the
fulfillment of its obligations under the indenture.

         INDENTURE TRUSTEE'S ANNUAL REPORT.  The indenture trustee will be
required to mail each year to all related Noteholders, to the extent required
under the Trust Indenture Act,

                  (1) a brief report relating to its eligibility and
         qualification to continue as indenture trustee under the related
         indenture,

                  (2) any amounts advanced by it under the indenture,

                  (3) the amount, interest rate and maturity date of some types
         of indebtedness owing by the trust to the indenture trustee in its
         individual capacity,

                  (4) the property and funds physically held by the indenture
         trustee, and

                  (5) any action taken by it that materially affects the notes
         and that has not been previously reported.

         SATISFACTION  AND  DISCHARGE  OF  INDENTURE.   The  indenture  will  be
discharged  with  respect to the notes of any trust upon the  delivery of all of
the  notes  to  the  related   indenture   trustee  for  cancellation  or,  with
limitations,  upon deposit of funds sufficient for the payment in full of all of
the notes with the indenture trustee.

THE INDENTURE TRUSTEE

         The indenture trustee for the notes of a trust will be specified in the
related  prospectus  supplement.  The  indenture  trustee may give notice of its
intent to resign at any time,  in which  event the trust  will be  obligated  to
appoint a successor trustee. The trust may also remove the indenture

                                       31


<PAGE>



trustee if the  indenture  trustee  ceases to be  eligible  to  continue in that
capacity under the indenture,  becomes insolvent, or otherwise becomes incapable
of acting. If the indenture  trustee is removed,  the trust will be obligated to
appoint  a  successor  trustee.  The  holders  of a  majority  of the  aggregate
principal  amount of the  outstanding  notes will also be entitled to remove the
indenture  trustee and appoint a successor.  Any  resignation  or removal of the
indenture  trustee  and  appointment  of a  successor  trustee  does not  become
effective until acceptance of the appointment by the successor trustee.

REPORTS TO TERM NOTEHOLDERS

         With  respect to each  trust,  on or prior to each  Payment  Date,  the
servicer  will  prepare and provide to the  indenture  trustee a statement to be
delivered to the related term  noteholders  on the Payment  Date.  To the extent
applicable to each series each statement will include the following  information
as to the term notes with  respect to the Payment  Date or the period  since the
previous Payment Date, as applicable:

                  (1)  the amount, if any, of the distribution allocable to
         principal on each series of term notes;

                  (2)  the amount, if any, of the distribution allocable to
         interest on each series of term notes;

                  (3)  the  aggregate outstanding  principal  balance  for  each
         series of term notes,  after  giving  effect to all  payments  reported
         under (1) above;

                  (4)  the aggregate principal balance of the revolving notes
         and the aggregate certificate balance;

                  (5)  if applicable, the amount of outstanding servicer
         advances;

                  (6)  the amount of the Monthly Servicing Fee paid to the
         servicer with respect to the related Collection Period or Periods, as
         the case may be;

                  (7)  the interest rate applicable for the next Payment Date
         for any series of term notes with variable or adjustable rates;

                  (8)  the amount, if any, withdrawn from or credited to any
         Reserve Fund;

                  (9)  the accumulated interest shortfalls, if any, on each
         series or class of securities and the change in that amounts from the
         preceding Payment Date;

                  (10) the Trust Charge-Offs allocated to each series or class
         of securities and the change in those amounts from the preceding
         Payment Date; and


                                       32


<PAGE>



                  (11) the balance of the Reserve  Fund, if any, on the relevant
         date, after giving effect to changes therein on that date.

         Each amount set forth  pursuant  to  subclauses  (1),  (2) and (9) with
respect  to term notes will be  expressed  as a dollar  amount per $1,000 of the
initial principal balance of the term notes.

         Within the prescribed  period of time for tax reporting  purposes after
the end of each calendar year during which any term notes are  outstanding,  the
indenture trustee will furnish or cause to be furnished to each person or entity
who at any time during the  preceding  calendar year was a holder of record of a
Term Note -- initially  Cede,  as the nominee of DTC -- and received any payment
thereon from the trust, a statement  containing  information  for the purpose of
assisting  that  Noteholders  in the  preparation  of their  federal  income tax
returns.  As long as the holder of record of the term notes is Cede,  as nominee
of DTC,  beneficial  owners of term notes will receive tax and other information
from DTC  participants  and  indirect  DTC  participants  rather  than  from the
indenture trustee. See "FEDERAL INCOME TAX CONSEQUENCES" in this prospectus.

BOOK-ENTRY REGISTRATION

         The  Depository  Trust  Company  is a  limited  purpose  trust  company
organized  under  the laws of the State of New  York,  a member  of the  Federal
Reserve System, a "clearing  corporation" within the meaning of the New York UCC
and a "clearing agency" registered  pursuant to Section 17A of the Exchange Act.
DTC was created to hold  securities for its  participants  and to facilitate the
clearance and  settlement of securities  transactions  between DTC  participants
through  electronic  book-entries,  thereby  eliminating  the need for  physical
movement  of  certificates.  DTC  participants  include  securities  brokers and
dealers,  banks, trust companies and clearing  corporations.  Indirect access to
the DTC system also is available to banks, brokers,  dealers and trust companies
that clear through or maintain a custodial  relationship with a DTC participant,
either directly or through indirect DTC participants.

         Unless  the  prospectus   supplement  provides  otherwise,   owners  of
beneficial interest in notes (NOTE OWNERS) that are not participants or indirect
participants but desire to purchase, sell or otherwise transfer ownership of, or
other  interests  in,  term notes may do so only  through DTC  participants  and
through indirect DTC  participants.  In addition,  term note owners will receive
all  distributions of principal and interest through DTC  participants.  Under a
book-entry  format,  term note owners may experience some delay in their receipt
of payments since  payments will be forwarded by the indenture  trustee to Cede,
as nominee for DTC.  DTC will forward the  payments to DTC  participants,  which
thereafter  will forward them to indirect DTC  participants or term note owners.
It is  anticipated  that the only term  noteholder  of record  will be Cede,  as
nominee of DTC. Term note owners will not be recognized by the indenture trustee
as term noteholders, as that term is used in the indenture, and term note owners
will be  permitted to exercise the rights of term  noteholders  only  indirectly
through DTC and its DTC participants.

         Under the rules,  regulations and procedures creating and affecting DTC
and its operations,  DTC is required to make book-entry  transfers of term notes
among DTC participants on whose

                                       33


<PAGE>



behalf it acts  with  respect  to the term  notes and to  receive  and  transmit
payments of principal of, and interest on, the term notes.  DTC participants and
indirect DTC participants with which term note owners have accounts with respect
to the term notes  similarly  are  required  to make  book-entry  transfers  and
receive  and  transmit  the  payments  on behalf of their  respective  term note
owners. Accordingly,  although term note owners will not possess term notes, the
DTC's rules provide a mechanism by which term note owners will receive  payments
and will be able to transfer their interests in term notes.

         Because DTC can only act on behalf of DTC participants, who in turn act
on behalf of indirect  DTC  participants  and banks,  the ability of a holder to
pledge  term notes to persons or  entities  that do not  participate  in the DTC
system,  or to otherwise act with respect to the term notes,  may be limited due
to the lack of a physical certificate for the term notes.

         DTC has advised the seller that it will take any action permitted to be
taken by a term noteholder under the indenture or other Related Document only at
the  direction of one or more DTC  participants  to whose  accounts with DTC the
term notes are credited.  DTC may take conflicting actions with respect to other
undivided  interests  to the extent  that the actions are taken on behalf of DTC
participants whose holdings include the undivided interests.

         In addition to holding term notes through DTC  participants or Indirect
DTC participants in the United States as described above,  holders of term notes
may hold their term notes  through  Cedelbank or Euroclear in Europe if they are
participants of those systems,  or indirectly  through  organizations  which are
participants in those systems.

         Cedelbank and Euroclear will hold omnibus  positions on behalf of their
participants   through  customers'   securities   accounts  in  Cedelbank's  and
Euroclear's  names on the books of their respective  depositories  which in turn
will hold those positions in customers' securities accounts in the depositories'
names on the books of DTC.

         Transfers  between  Cedelbank  participants,   as  defined  below,  and
Euroclear  participants,  as defined below,  will occur in accordance with their
respective  rules and  operating  procedures.  Cross- market  transfers  between
persons  holding  directly  or  indirectly  through  DTC,  on the one hand,  and
directly or indirectly through Cedelbank participants or Euroclear participants,
on the other  hand,  will be  effected  in DTC in  accordance  with DTC rules on
behalf  of  the  relevant  European   international   clearing  systems  by  its
depositary.  Cross-market  transactions will require delivery of instructions to
the relevant European  international  clearing system by the counterparty in the
clearing  system in  accordance  with its rules and  procedures  and  within its
established  deadlines.  These  deadlines  will  be set in  European  time.  The
relevant European  international  clearing system will, if the transaction meets
its  settlement  requirements,  deliver  instructions  to its depositary to take
action to effect  final  settlement  on its behalf by  delivering  or  receiving
securities  in DTC, and making or receiving  payment in  accordance  with normal
procedures  for  same-day  funds   settlement   applicable  to  DTC.   Cedelbank
participants and Euroclear participants may not deliver instructions directly to
the depositories.

                                       34


<PAGE>



         Because of time-zone  differences,  credits of  securities  received in
Cedelbank or Euroclear as a result of a transaction  with a DTC participant will
be made  during  subsequent  securities  settlement  processing  and  dated  the
Business Day following the DTC settlement  date. Any credits or any transactions
in securities  settled during this  processing  will be reported to the relevant
Euroclear or Cedelbank  participants  on that  Business  Day.  Cash  received in
Cedelbank  or  Euroclear  as a result  of sales of  securities  by or  through a
Cedelbank  participant or a Euroclear  participant to a DTC participant  will be
received  with value on the DTC  settlement  date but will be  available  in the
relevant  Cedelbank  or  Euroclear  cash  account  only as of the  Business  Day
following  settlement in DTC. For information with respect to tax  documentation
procedures,  see  "FEDERAL  INCOME TAX  CONSEQUENCES--TAX  CHARACTERIZATION  AND
TREATMENT  OF TERM  NOTES--TAX  CONSEQUENCES  TO  FOREIGN  NOTEHOLDERS"  in this
prospectus.

         Cedelbank  is   incorporated   under  the  laws  of   Luxembourg  as  a
professional   depository.   Cedelbank   holds   securities  for  its  Cedelbank
participants   and  facilitates  the  clearance  and  settlement  of  securities
transactions  between  Cedelbank   participants  through  electronic  book-entry
changes in accounts of Cedelbank participants,  thereby eliminating the need for
physical  movement of certificates.  Transactions may be settled in Cedelbank in
any of 28 currencies,  including  United States dollars.  Cedelbank  provides to
Cedelbank   participants,   among  other  things,   services  for   safekeeping,
administration,  clearance and settlement of  internationally  traded securities
and securities lending and borrowing. Cedelbank interfaces with domestic markets
in several countries.  As a professional  depository,  Cedelbank is regulated by
the  Luxembourg  Monetary  Institute.   Cedelbank  participants  are  recognized
financial  institutions  around the world,  including  underwriters,  securities
brokers and dealers,  banks,  trust companies,  clearing  corporations and other
organizations and may include the underwriters.  Indirect access to Cedelbank is
also available to others  entities -- i.e.,  banks,  brokers,  dealers and trust
companies  -- that clear  through or  maintain a custodial  relationship  with a
Cedelbank Participant, either directly or indirectly.

         Euroclear  was  created  in  1968  to  hold  securities  for  Euroclear
participants and to clear and settle transactions between Euroclear participants
through  simultaneous  electronic  book-entry  delivery  against  payment.  This
eliminated the need for physical movement of certificates and any risk from lack
of  simultaneous  transfers  of  securities  and cash.  Transactions  may now be
settled in any of 34  currencies,  including  United States  dollars.  Euroclear
includes various other services,  including securities lending and borrowing and
interfaces with domestic markets in several  countries  generally similar to the
arrangements for cross-market  transfers with DTC described above.  Euroclear is
operated by the Brussels, Belgium office of Morgan Guaranty Trust Company of New
York  under  contract  with  Euro-clear   Clearance   Systems  S.C.,  a  Belgian
cooperative  corporation.  All operations are conducted by Morgan Guaranty,  and
all Euroclear  securities  clearance  accounts and  Euroclear  cash accounts are
accounts with Morgan Guaranty, not with Euro-clear Clearance Systems. Euro-clear
Clearance  Systems  establishes  policy  for  Euroclear  on behalf of  Euroclear
participants.  Euroclear  participants include banks, central banks,  securities
brokers and  dealers and other  professional  financial  intermediaries  and may
include the  Underwriters.  Indirect  access to Euroclear  is also  available to
other  firms that clear  through or  maintain a  custodial  relationship  with a
Euroclear participant, either directly or indirectly.

                                       35


<PAGE>



         Morgan  Guaranty  Trust Company of New York is the Belgian  branch of a
New York  banking  corporation  which is a member  bank of the  Federal  Reserve
System.  It is  regulated  and examined by the Board of Governors of the Federal
Reserve System and the New York State Banking Department, as well as the Belgian
Banking Commission.

         Securities  clearance  accounts and cash accounts with Morgan  Guaranty
are governed by the Terms and  Conditions  Governing  Use of  Euroclear  and the
related Operating  Procedures of the Euroclear System and the applicable Belgian
law.  These laws and  procedures  govern  transfers of securities  and cash with
Euroclear,  withdrawals of securities and cash from  Euroclear,  and receipts of
payments with respect to securities  in Euroclear.  All  securities in Euroclear
are held on a fungible  basis without  attribution of specific  certificates  to
specific securities  clearance  accounts.  Morgan Guaranty acts under these laws
and procedures only on behalf of Euroclear participants, and has no record of or
relationship with persons holding through Euroclear participants.

         Distributions  with  respect to term notes held  through  Cedelbank  or
Euroclear  will be credited to the cash  accounts of Cedelbank  participants  or
Euroclear  participants  in  accordance  with the  relevant  system's  rules and
procedures, to the extent received by its depositary.  The distributions must be
reported  accordance with relevant United States tax laws and  regulations.  See
"FEDERAL INCOME TAX  CONSEQUENCES-- TAX  CHARACTERIZATION  AND TREATMENT OF TERM
NOTES" in this  prospectus.  Cedelbank or Morgan  Guaranty,  as the case may be,
will take any other action  permitted to be taken by a term noteholder under the
indenture  or other  Related  Document on behalf of a Cedelbank  participant  or
Euroclear  participant only in accordance with its relevant rules and procedures
and only if its  depositary is able to effect that action on its behalf  through
DTC.

         Although  DTC,  Cedelbank  and  Euroclear  have agreed to the foregoing
procedures in order to facilitate  transfers of term notes among participants of
DTC,  Cedelbank  and  Euroclear,  they are under no  obligation  to  perform  or
continue to perform these procedures and these procedures may be discontinued at
any time.

         Except as required by law, neither the administrator, the owner trustee
nor the indenture  trustee will have any liability for any aspect of the records
relating to or payments made on account of beneficial ownership interests of the
notes or the  certificates  of any series  held by Cede,  as nominee for DTC, by
Cedelbank  or by  Euroclear  in  Europe,  or  for  maintaining,  supervising  or
reviewing any records relating to any beneficial ownership interests.

DEFINITIVE TERM NOTES

         Unless the related prospectus  supplement states otherwise,  term notes
will be issued in fully registered, certificated form, or DEFINITIVE TERM NOTES,
to term noteholders or their nominees,  rather than to DTC or its nominee,  only
if

                  (1) the administrator advises the indenture trustee in writing
         that  DTC is no  longer  willing  or able  to  discharge  properly  its
         responsibilities with respect to the term notes and the trust is unable
         to locate a qualified successor,

                                       36


<PAGE>



                  (2) the administrator, at its option, elects to terminate the
         book-entry system through  DTC, or

                  (3) after the occurrence of an Event of Default or a Servicing
         Default,  note owners representing  beneficial interests aggregating at
         least a majority  of the  outstanding  principal  amount of the related
         term notes advise the  appropriate  trustee through DTC in writing that
         the  continuation  of a book-entry  system  through DTC, or a successor
         thereto, is no longer in the best interest of the note owners.

         Upon the occurrence of any event described in the immediately preceding
paragraph,  DTC will  notify the note owners and the  indenture  trustee of that
occurrence and of the  availability of definitive term notes.  Upon surrender by
DTC of the definitive  certificates  representing  the term notes and receipt of
instructions for re-registration, the indenture trustee will reissue the related
term notes as definitive term notes to holders thereof.

         Payments of principal  of, and interest on, the  definitive  term notes
will  thereafter  be made in  accordance  with the  procedures  set forth in the
indenture  directly  to holders  of  definitive  term  notes in whose  names the
definitive  term notes were  registered at the close of business on the last day
of the  preceding  month.  Those  payments  will be made by check  mailed to the
address of the holder as it appears on the register  maintained by the indenture
trustee.  The final payment on any definitive term note,  however,  will be made
only upon  presentation  and surrender of the definitive term note at the office
or agency specified in the notice of final payment to the holders thereof.

         Definitive  term notes will be  transferable  and  exchangeable  at the
offices of the appropriate trustee or of a registrar named in a notice delivered
to holders of definitive  term notes.  No service charge will be imposed for any
registration of transfer or exchange,  but the  appropriate  trustee may require
payment  of a sum  sufficient  to  cover  any tax or other  governmental  charge
imposed in connection therewith.

                               THE REVOLVING NOTES

         Each  trust  will issue one or more  series of  revolving  notes on the
initial  issuance date and may issue more series of revolving notes from time to
time  thereafter.  Each series of revolving notes may have a different  Revolver
Interest  Rate  which  may be fixed,  variable,  contingent,  adjustable  or any
combination  of the foregoing,  and a different  Targeted Final Payment Date, if
any, and Stated Final Payment Date. With respect to each trust,  the outstanding
principal  balance of the  revolving  notes may  fluctuate  on a daily  basis as
Principal  Collections  on the  related  receivables  not needed  for  principal
payments or  distributions  on related  term notes or  certificates  are, at the
discretion of the seller or as otherwise described herein:

                  (1) allocated to the seller in payment for receivables
         purchased by the trust,


                                       37


<PAGE>



                  (2)  allocated to the Revolver Distribution Account as a
         payment of principal on the revolving notes, or

                  (3)  retained as the Cash Collateral Amount.

         With respect to each trust, the seller,  at its option,  may on any day
increase  the  outstanding  principal  balance  of the  revolving  notes to fund
purchases of receivables,  provided,  however, that the Net Revolver Balance may
not at any time exceed the  Maximum  Revolver  Balance.  The  Specified  Maximum
Revolver  Balance  for a  trust  will be set  forth  in the  related  prospectus
supplement  and may be increased  or decreased  from time to time if a number of
conditions are satisfied. See "THE TRANSFER AND SERVICING AGREEMENTS--ADDITIONAL
ISSUANCES; CHANGES IN MAXIMUM REVOLVER BALANCE" in this prospectus.

         Unless  the  related  prospectus  supplement  provides  otherwise,   no
additional borrowings will be permitted under any revolving note during the Wind
Down Period or any Early Amortization Period for the related trust.  Payments of
principal on revolving  notes will be made in the amounts and  priority,  and at
the times, specified in the related prospectus supplement. One or more series of
revolving  notes for any trust may have a Targeted  Final  Payment Date, if any,
and Stated Final Payment Date or otherwise require principal payments during the
related  Revolving Period and may provide for extensions and renewals under some
circumstances. Each revolving note will initially be held by GMAC or the seller,
and the revolving note or an interest  therein may be sold by GMAC or the seller
in a private placement to a third-party investor.  Thereafter,  a revolving note
or an  interest  therein  may be  transferred  in  whole  or in part if  certain
conditions  are  satisfied.  Any  additional  borrowings  under,  and  principal
payments  on,  the  revolving  notes  will be  allocated  among all  outstanding
revolving  notes as  determined by the seller in its sole  discretion.  However,
this allocation  will depend on any agreements  among the seller and any holders
of the revolving  notes.  The revolving notes are not being offered  pursuant to
this prospectus or any related prospectus supplement.

                                THE CERTIFICATES

         With respect to each trust, the certificates will be issued pursuant to
the terms of a trust agreement between the seller and the owner trustee and will
represent the ownership  interest in the trust.  Certificates  will be issued on
the  initial  issuance  date for a trust  and may be  issued  from  time to time
thereafter.  The certificate rate for the  certificates may be fixed,  variable,
contingent,  adjustable or any  combination  of the  foregoing,  and may vary by
class of  certificate.  The  related  prospectus  supplement  will set forth the
amount of, or method for determining,  distributions of the certificate  balance
and the timing of the  distributions,  including  the Stated Final Payment Date.
Unless the related prospectus  supplement  provides  differently,  principal and
interest  payments  on  the  notes  will  be  senior  to  distributions  of  the
certificate balance and interest on the related  certificates.  The certificates
are not being  offered  pursuant to this  prospectus  or any related  prospectus
supplement.

                                       38


<PAGE>



                      THE TRANSFER AND SERVICING AGREEMENTS

         Except as otherwise specified in the related prospectus supplement, the
following summary describes some of the material terms of:

                  (1) the pooling and servicing  agreement pursuant to which the
         seller will purchase  Eligible  Receivables from GMAC, and the servicer
         will agree to service all receivables in the related dealer accounts,

                  (2) the trust sale and servicing  agreement  pursuant to which
         the trust will acquire those  receivables  from the seller and agree to
         the servicing of the receivables by the servicer,

                  (3) the trust agreement pursuant to which the trust will be
         created and certificates will be issued and

                  (4) the  administration  agreement  pursuant to which GMAC, as
         administrator,  will undertake a number of  administrative  duties with
         respect to the trust.  Collectively,  these agreements will be referred
         to as the TRANSFER AND SERVICING AGREEMENTS.

         Forms of the  Transfer  and  Servicing  Agreements  have been  filed as
exhibits to the  Registration  Statement of which this prospectus  forms a part.
Upon  request of a holder of  securities  described  therein.  The  seller  will
provide a copy of the  Transfer  and  Servicing  Agreements.  This copy will not
include exhibits.  This summary does not purport to be complete and is qualified
by reference to all of the provisions of the Transfer and Servicing  Agreements.
Where  particular  provisions  or  terms  used  in the  Transfer  and  Servicing
Agreements are referred to, the actual  provisions are incorporated by reference
as part of this summary.

SALE AND ASSIGNMENT OF RECEIVABLES AND COLLATERAL SECURITY

GMAC will sell and assign to the seller, without recourse,

         o        on the initial  issuance date for a trust, its entire interest
                  in the Eligible Receivables under the dealer accounts included
                  in the related  pool of  accounts  as of the  Initial  Cut-Off
                  Date, and

         o        on each date on which  receivables  are originated in a dealer
                  account in the related pool of accounts,  its entire  interest
                  in,  all  Eligible  Receivables  created  on that  date in the
                  dealer accounts in the related pool of accounts.  However,  if
                  GMAC becomes subject to a bankruptcy proceeding, GMAC will not
                  assign  receivables  to the  seller  without  approval  of the
                  bankruptcy court.

         In each  case,  GMAC will sell and  assign to the  seller  the  related
Collateral  Security  and the  proceeds of all of the  foregoing,  pursuant to a
pooling and servicing agreement between GMAC and the seller.

                                       39


<PAGE>



         For each trust,  on its initial  issuance date and on each  Receivables
Purchase  Date,  the seller will  transfer and assign to the  applicable  trust,
without recourse,  the Eligible  Receivables and the other assets purchased from
GMAC on that date,  pursuant to a trust sale and servicing  agreement  among the
seller,  the servicer and the trust. The owner trustee,  on behalf of the trust,
together with the indenture trustee with respect to the notes, concurrently with
the initial  transfer and  assignment to the trust,  will execute and deliver to
the seller the related  notes and the related  certificates  to be issued on the
initial  issuance  date.  Unless  the  related  prospectus  supplement  provides
otherwise,  the seller will sell the  securities and will apply the net proceeds
received  from  the  sale  of the  securities  to the  purchase  of the  related
receivables from GMAC.

         In each pooling and servicing agreement, in connection with the sale of
the  related  receivables  to the  seller,  GMAC will agree to  indicate  in its
records that the Eligible  Receivables and Collateral Security have been sold to
the  seller,  and  that,  upon  the  execution  of a trust  sale  and  servicing
agreement,  the seller has sold and  assigned  that  property  to the trust.  In
addition,  GMAC will agree to provide a complete list to the seller  showing for
each dealer  account to be included in the pool of  accounts,  as of the Initial
Cut-Off  Date,  its  account  number and the  outstanding  principal  balance of
receivables  that GMAC  represents  are Eligible  Receivables  under that dealer
account.  In the  related  trust sale and  servicing  agreement,  the trust will
accept the  designation  of GMAC as  custodian  to maintain  possession,  as the
trust's  agent,  of the  documents  relating to the  receivables.  GMAC will not
deliver to the seller, the owner trustee or the indenture trustee any records or
agreements  relating to the dealer accounts or the receivables.  The records and
agreements  relating to the dealer accounts and receivables related to any trust
will not be segregated  from those relating to other accounts and receivables of
GMAC or otherwise  marked to reflect the sale of the receivables  therein to the
seller or the subsequent sale to the related trust. This helps to assure uniform
quality  in  servicing  both  the  receivables  related  to any  trust  and  the
servicer's own portfolio of receivables,  as well as to facilitate servicing and
save administrative  costs.  However, with respect to each trust, GMAC will file
UCC financing  statements  with respect to the sale,  transfer and assignment of
receivables to the seller and the seller will file UCC financing statements with
respect to the sale, transfer and assignment of the receivables to the trust. In
addition,  each trust will file UCC  financing  statements  with  respect to the
security  interest in the trust's assets granted to the indenture  trustee under
the  indenture  to  secure  the  trust's  obligations  thereunder.   See  "LEGAL
ASPECTS--TRANSFER  OF RECEIVABLES" in this prospectus.  The documents evidencing
the  receivables  will  remain in GMAC's  possession  and will not be stamped or
otherwise  marked to reflect the sale and  assignment  of the  interests  in the
receivables  to the  seller  or the  trust.  As a  result  of  GMAC's  continued
possession,  if a  subsequent  purchaser  were  able to take  possession  of the
receivables  without  knowledge of the  assignment,  and if the  receivables are
deemed  "chattel  paper"  under  applicable  law,  the trust's  interests in the
receivables  could be defeated.  See "LEGAL ASPECTS  TRANSFER OF RECEIVABLES" in
this prospectus.

         With  respect to each trust,  pursuant to the trust sale and  servicing
agreement,  as described in "ADDITION AND REMOVAL OF ACCOUNTS" below, the seller
has the limited right to designate from time to time additional  dealer accounts
to be  included  in the  related  pool  of  accounts.  In  connection  with  any
designation of additional  dealer  accounts,  the seller will purchase from GMAC
the Eligible  Receivables in the additional dealer accounts and GMAC will follow
the procedures set forth in the

                                       40


<PAGE>



preceding  paragraph,  except  that  the  list  will  show  information  for the
additional  dealer  accounts  as of  the  cut-off  date  for  additional  dealer
accounts. The servicer will notify the seller of this cut-off date in writing.

REPRESENTATIONS AND WARRANTIES

         In each  pooling  and  servicing  agreement,  GMAC will  represent  and
warrant to the seller, among other things, that:

                  (1) as of the  initial  issuance  date,  or, in the case of an
         additional  dealer  account,   as  of  the  related  cut-off  date  for
         additional  dealer accounts,  each dealer account or additional  dealer
         account included in the pool of accounts is an Eligible Account; and

                  (2) as of the  initial  issuance  date,  or, in the case of an
         additional  dealer  account,   as  of  the  related  cut-off  date  for
         additional dealer accounts,  and on each Receivables Purchase Date each
         receivable conveyed to the seller on that date that is identified as an
         Eligible Receivable is actually an Eligible Receivable.

         In the case of an additional  dealer account,  GMAC will make the above
representations and warranties as of the related cut-off date.

         In the  related  trust sale and  servicing  agreement,  the seller will
assign the  representations  and  warranties  of GMAC with respect to the dealer
accounts and the receivables to the trust, and will represent and warrant to the
trust that the seller has taken no action which would cause the  representations
and  warranties  of GMAC to be false in any  material  respect as of the initial
issuance  date,  each  cut-off  date for  additional  dealer  accounts  and each
Receivables Purchase Date, as the case may be.

         The seller and the servicer  may discover  that there has been a breach
of a  representation  or  warranty  of the  seller or GMAC that  materially  and
adversely affects the trust's interest in a deferred payment receivable. This is
a receivable for which payment has been deferred  pursuant to DPP, an instalment
sales  program or a similar  arrangement.  Any  receivable  affected this way is
referred  to as a  WARRANTY  RECEIVABLE.  Unless and to the extent the breach is
cured in all material  respects,  GMAC or the seller will  repurchase a Warranty
Receivable as follows:

                  (1) if the breach or deferral is a breach of a  representation
         or warranty of GMAC,  the seller and the servicer  will use  reasonable
         efforts  to  enforce  the  obligation  of GMAC  under the  pooling  and
         servicing  agreement to pay the related  Warranty  Payment,  as defined
         below, and repurchase the receivable or

                  (2) if the breach or deferral is a breach of a representation
         or warranty of the seller, the seller will repurchase the receivable.


                                       41


<PAGE>



         Without limiting the generality of the foregoing,  a receivable held by
a trust will not be an Eligible Receivable,  and thus will be repurchased if and
to the extent (1) the principal amount thereof is adjusted downward because of a
rebate, refund, credit adjustment or billing error to the related dealer, or (2)
the  receivable was created in respect of a vehicle that was refused or returned
by a dealer.

         The WARRANTY PAYMENT, which is the price for a repurchase of a Warranty
Receivable  by GMAC or the seller will be equal to the  principal  amount of the
receivable.  In the case of a breach or deferral  affecting less than the entire
principal amount of a receivable,  the Warranty Payment will be to the extent of
the breach or deferral, plus all accrued and unpaid interest thereon through the
date of purchase.  The principal portion of the Warranty Payment will be treated
as Trust  Principal  Collections  and the remainder will be included in Interest
Collections. All Warranty Payments will be deposited into the related Collection
Account on the related  Distribution  Date.  The  repurchase  obligations of the
seller and GMAC constitute the sole remedy available to the securityholders, the
indenture trustee or the owner trustee for any uncured breach or deferral.

         In  each  pooling  and  servicing   agreement,   GMAC  will  also  make
representations  and  warranties  to the seller to the effect that,  among other
things, as of the closing date for the sale of any securities:

                  (1) GMAC is duly incorporated and in good standing, it has the
         authority to consummate the  transactions  contemplated  by the pooling
         and  servicing  agreement,  and  the  related  Transfer  and  Servicing
         Agreements constitute legal, valid and binding obligations of GMAC; and

                  (2) the transfer of the  receivables  and the related  Vehicle
         Collateral  Security,  pursuant  to the related  pooling and  servicing
         agreement  constitutes  a valid sale,  transfer and  assignment  to the
         seller of all right,  title and interest of GMAC therein,  whether then
         existing or thereafter created, and the proceeds thereof.

         If the breach of any of the representations and warranties described in
this  paragraph  results in the obligation of the seller under the related trust
sale and  servicing  agreement  to  purchase  the  receivables  and the  related
Collateral Security as described below, GMAC will be obligated to repurchase the
property for an amount equal to the Reassignment  Amount. In other circumstances
in which the seller is obligated  under a trust sale and servicing  agreement to
purchase the property, GMAC will not be obligated to repurchase the property.

         In each trust sale and servicing  agreement,  the seller will also make
representations  and  warranties to the related trust to the effect that,  among
other things, as of the closing date for the sale of any securities:

                  (1) the seller is duly incorporated and in good standing, it
         has the authority to consummate the transactions contemplated by the
         trust sale and servicing agreement, and the

                                       42


<PAGE>



         trust sale and servicing agreement constitutes a legal, valid and
         binding agreement of the seller; and

                  (2) the transfer of the receivables pursuant to the trust sale
         and  servicing  agreement   constitutes  a  valid  sale,  transfer  and
         assignment  to the trust of all right,  title and the  interest  of the
         seller in the receivables and the related Collateral Security,  whether
         then existing or thereafter created, and the proceeds thereof.

         With respect to each trust, if the breach of any of the representations
and warranties  described in this paragraph has a material adverse effect on the
interests of the  securityholders,  then any of the indenture trustee, the owner
trustee or the holders of the outstanding  securities evidencing not less than a
majority of the outstanding  principal amount of the notes and a majority of the
Voting  Interests  of all  outstanding  certificates,  by written  notice to the
seller,  may direct the seller to accept the reassignment of all receivables and
the related  Collateral  Security  within 60 days of the  notice,  or within the
longer  period  specified in the notice.  The seller will be obligated to accept
the  reassignment  and  pay  the  Reassignment  Amount  on a  Distribution  Date
occurring within the applicable period.

         The  reassignment  will not be required to be made,  however,  if at or
prior to the end of the applicable  period, the  representations  and warranties
are then true and correct in all  material  respects  and any  material  adverse
effect  caused by the breach has been cured.  With  respect to each  trust,  the
payment  of the  Reassignment  Amount  for all  outstanding  securities  will be
considered  as payment in full for all  receivables  and the related  Collateral
Security.  The  obligation  of the  seller  to pay the  Reassignment  Amount  as
described  above will  constitute  the sole  remedy  respecting  a breach of the
representations and warranties available to the trust, the securityholders,  the
owner trustee or indenture trustee. It is not expected that the seller will have
significant  assets  other  than its  rights  under the  pooling  and  servicing
agreement and the trust sale and servicing agreement with respect to each trust.

         In each pooling and servicing  agreement,  GMAC will covenant that GMAC
will  not  sell,  pledge,  assign  or  transfer  any  interest  in any  Eligible
Receivables or the related Vehicle  Collateral  Security,  unless required to by
agreements with other persons or entities. An exception to this covenant will be
made for the sale and conveyances under the pooling and servicing  agreement and
the  interests  created  under the trust  sale and  servicing  agreement,  or as
otherwise permitted by the pooling and servicing agreement.

ADDITION AND REMOVAL OF ACCOUNTS

         With  respect to each  trust,  and taking into  account the  conditions
described below,  under the pooling and servicing  agreement,  GMAC may offer to
designate,  and the seller may request the  designation  of,  additional  dealer
accounts to be included  in the pool of accounts  and,  under the trust sale and
servicing  agreement,  the seller has the right to  designate  from time to time
additional  dealer  accounts to be included  in the  related  pool of  accounts.
Unless the related prospectus supplement

                                       43


<PAGE>



provides otherwise, in order to add any additional dealer account to the related
pool of accounts, the following conditions, among others, must be satisfied:

                  (1) each additional dealer account must be an Eligible
         Account;

                  (2) the seller must  represent  and warrant that the inclusion
         of the additional  dealer accounts in the related pool of accounts will
         not,  in  the  reasonable   belief  of  the  seller,   cause  an  Early
         Amortization Event to occur; and

                  (3)  unless  the  related   prospectus   supplement   provides
         otherwise,  each of the  rating  agencies  rating  the notes  must have
         provided  written  confirmation  that the addition will not result in a
         reduction  or  withdrawal  of the  rating  of any  outstanding  related
         securities.

         On the  date  any  additional  dealer  account  is added to the pool of
accounts,  all Eligible  Receivables then in that dealer account will be sold by
GMAC to the seller and will be transferred by the seller to the trust.

         With respect to each trust,  even though each additional dealer account
must be an eligible  account,  additional dealer accounts may not be of the same
credit quality as the initial dealer accounts because, among other things, those
dealer  accounts may not have been part of GMAC's U.S.  portfolio on the Initial
Cut-Off Date. Additional dealer accounts may have been originated at a different
time using credit  criteria  different  from those applied to the initial dealer
accounts.

         With respect to each trust,  upon the  satisfaction  of the  conditions
specified in the trust sale and  servicing  agreement,  the seller will have the
right to remove dealer  accounts from the pool of accounts.  To so remove dealer
accounts,  after proper notice,  the seller, or the servicer on its behalf must,
among other things:

                  (1) furnish to the owner trustee a list of the SELECTED DEALER
         ACCOUNTS to be so removed from the pool of accounts specifying for each
         selected  dealer  account to be  removed,  its  account  number and the
         aggregate balance of Eligible Receivables in that dealer account;

                  (2)  represent  and warrant  that the removal of the  selected
         dealer  accounts  will not,  in the  reasonable  belief of the  seller,
         result in the occurrence of an Early Amortization Event; and

                  (3)  represent  and warrant  that the seller and the  servicer
         have not received  notice from any rating  agency that the removal will
         result  in a  reduction  or  withdrawal  of  the  rating  of any of the
         outstanding related securities.

         In addition,  if a dealer account in the pool of accounts  ceases to be
an eligible account, that dealer account will be deemed a selected account to be
removed on that date.  In either case,  receivables  arising  thereafter  in the
selected account selected for removal will not be transferred to

                                       44


<PAGE>



the trust.  Receivables in any dealer account  transferred to the trust prior to
that date and  Collections  thereon  will  continue  to be assets of the  trust.
Unless the related  prospectus  supplement states  otherwise,  the servicer will
allocate all Principal  Collections on receivables in a Selected  Account to the
oldest  receivables in that dealer  account.  A selected  account will be deemed
removed  from the pool of  accounts  on the date on  which  the  balance  of all
receivables in that dealer account held by the trust becomes zero.

BANK ACCOUNTS

         With respect to each trust,  the servicer  will  establish and maintain
several  DISTRIBUTION  ACCOUNTS:  the COLLECTION ACCOUNT,  the NOTE DISTRIBUTION
ACCOUNT,  the REVOLVER  DISTRIBUTION  ACCOUNT and the  CERTIFICATE  DISTRIBUTION
ACCOUNT.  The  prospectus  supplement  may specify also that the  servicer  will
establish and maintain a SWAP DISTRIBUTION ACCOUNT."

         For each trust, funds in the Collection Account,  the Note Distribution
Account,  the Revolver  Distribution  Account and the Reserve  Fund, if any, and
other accounts identified as these accounts in the related prospectus supplement
- -  collectively,  the  DESIGNATED  ACCOUNTS-  and the  Certificate  Distribution
Account will be invested as provided in the trust sale and  servicing  agreement
in  ELIGIBLE   INVESTMENTS,   which  are  specified   categories  of  marketable
securities.  Eligible  investments  will  generally  be limited  to  investments
acceptable  to the rating  agencies as being  consistent  with the rating of the
related securities.

         Except as described  below or in the related  trust sale and  servicing
agreement,  eligible  investments  will be limited to  obligations or securities
that mature on or before the next  Distribution Date or, in the case of the Note
Distribution  Account,  the date of the next  payment  with  respect to the term
notes. To the extent permitted by the rating agencies rating the notes, funds in
any Reserve Fund and other cash collateral accounts,  if any, may be invested in
related term notes that will not mature prior to the date of the next payment or
distribution  with respect to the term notes.  Except as otherwise  specified in
the  related  prospectus  supplement,  the term  notes may only be sold prior to
their maturity at a price equal to or greater than the unpaid principal  balance
thereof if,  following the sale, the amount on deposit in any Reserve Fund would
be less than the  related  Reserve  Fund  Required  Amount  or other  applicable
limits,  if any. Thus, the amount of cash in any Reserve Fund at any time may be
less than the balance of the Reserve Fund.

         If the amount  required to be withdrawn  from the Reserve Fund to cover
shortfalls in  Collections on the  receivables or other assets  specified in the
related prospectus  supplement exceeds the amount of cash in the Reserve Fund, a
temporary  shortfall in the amounts  available  for  distribution  could result.
Except as otherwise specified in the related prospectus  supplement,  investment
earnings on funds  deposited  in the  Designated  Accounts  and the  Certificate
Distribution Account, net of losses and investment expenses,  will be Investment
Proceeds  and will be  available  for  distribution  as described in the related
prospectus  supplement.  References  to amounts  on  deposit  in any  Designated
Account or the Certificate  Distribution  Account will not include the amount of
any Investment Proceeds.

                                       45


<PAGE>



         The Designated Accounts and the Certificate  Distribution  Account will
be maintained as Eligible Deposit Accounts.

         Any other  accounts to be  established  with respect to a trust will be
described in the related prospectus supplement.

COLLECTIONS

         With  respect  to each  trust,  the  servicer  will  deposit  Principal
Collections and Interest Collections on the related receivables into the related
Collection  Account on a daily basis.  However,  the  servicer  need not deposit
Principal  Collections and Interest Collections into the Collection Account on a
daily basis but may use all of those  Collections  for its own benefit until the
Business Day immediately  preceding the related Distribution Date if at any time
the following conditions are satisfied:

                  (1)   GMAC is the servicer,

                  (2)   no Servicing Default has occurred and is continuing and

                  (3)   GMAC either

                           (a)      maintains a short-term debt rating of at
                                    least A-1 by Standard & Poor's and P-1 by
                                    Moody's,

                           (b)      arranges  for  and  maintains  a  letter  of
                                    credit or other  form of credit  support  or
                                    enhancement  in  respect  of the  servicer's
                                    obligations  to make deposits of Collections
                                    on the related receivables in the Collection
                                    Account  that  is  acceptable  in  form  and
                                    substance to each rating agency or

                           (c)      otherwise  obtains the written  confirmation
                                    from each rating  agency that the failure by
                                    GMAC to make daily  deposits will not result
                                    in a downgrade,  suspension or withdrawal of
                                    the rating of any of the outstanding related
                                    securities that it is then rating.

Notwithstanding  the foregoing,  the Cash Collateral  Amount for the last day of
any Collection  Period shall be deposited  into the  Collection  Account (to the
extent not already on deposit  therein) no later than the second Business Day of
the  following  Collection  Period.  The  prospectus   supplement  may  describe
additional circumstances under which daily deposits will be required.

         On any  date on  which  Collections  are  deposited  in the  Collection
Account for a trust, the servicer will distribute directly to GMAC on account of
the  Retained  Property  an  amount  equal  to  Principal   Collections  on  the
receivables  included in the Retained  Property.  Whether or not the servicer is
then  making  daily  deposits  of  Collections,  if, at any time,  the amount on
deposit in a Collection Account exceeds the amount required to be so deposited,

                                       46


<PAGE>



the servicer will be permitted to withdraw from the  Collection  Account and pay
to the seller or GMAC, as applicable, the amount of the excess.

APPLICATION OF COLLECTIONS

     INTEREST  COLLECTIONS.  For each trust,  except as set forth in the related
prospectus supplement, for each Collection Period, the trust will apply

        o   Trust Interest Collections,
        o   receipts under credit, liquidity and other enhancement arrangements,
        o   servicer advances,
        o   Investment Proceeds and
        o   amounts in the Reserve Fund

and will use these amounts to

        o   make interest payments on the related securities,
        o   pay related Monthly Servicing Fees,
        o   make  payments  under  credit,   liquidity  and  other   enhancement
            arrangements,
        o   reimburse  servicer  advances  and
        o   cover some of the losses on defaulted receivables.

The related  prospectus  supplement  will further set forth these  applications.
Unless the related prospectus supplement states otherwise,  Interest Collections
in excess of trust Interest  Collections  will be paid to GMAC on account of the
Retained Property.

         PRINCIPAL COLLECTIONS.

         REVOLVING  PERIOD.  During the Revolving Period for a trust and so long
as no series of related  term notes is in a Payment  Period,  unless the related
prospectus supplement states otherwise, no amount is required to be set aside to
make principal  payments on the term notes and  distributions of the certificate
balance on related  certificates.  Accordingly,  all Trust Principal Collections
and Additional Trust Principal on any date during the Revolving Period, together
with the Cash  Collateral  Amount from the prior  date,  will be  available  for
reinvestment in additional receivables to be purchased from the seller, and will
be paid to the seller to the extent so  reinvested,  so long as the  servicer is
able to recover advances of principal. This will be the case provided that these
amounts will be held as the Cash  Collateral  Amount to the extent  necessary to
ensure that the Daily Trust Invested Amount for that date equals the Daily Trust
Balance for that date.  That  determination  will be made after giving effect to
any  payments  of  principal,  including  required  principal  payments,  on, or
additional   borrowings  under,  the  revolving  notes  on  that  date  and  all
collections  on,  and  reinvestments  in,   receivables  and  all  issuances  of
securities by the trust on that date. Unless the related  prospectus  supplement
states otherwise, Principal Collections in excess of Trust Principal Collections
will be paid to GMAC on account of the Retained Property.

                                       47


<PAGE>



         PAYMENT PERIODS.  The prospectus  supplement for a series of term notes
will describe how,  during the Payment Period for that series,  Available  Trust
Principal  will be allocated  to the series and be  available to make  principal
payments on the term notes.  This allocation will be dependent on the servicer's
ability to recover any advances of principal it may make.  Principal payments on
any series of term notes will be made in the amounts and at the times  described
in the related prospectus supplement. Available Trust Principal not so allocated
to term notes will be applied as described above under  "REVOLVING  PERIOD." The
Payment Period, if any, for a series of term notes will commence on the first to
occur of the related  Scheduled  Series Payment Period  Commencement  Date and a
Series Early Payment Event.

         EARLY AMORTIZATION AND WIND DOWN PERIODS. The prospectus supplement for
a series of term  notes will also  describe  how,  during an Early  Amortization
Period or the Wind Down  Period  for any  trust,  the trust  will  retain  Trust
Principal  Collections  and set them aside as required for the purpose of making
payments of principal on the related notes and distributions with respect to the
certificate  balance  on the  related  certificates.  The  trust  will make this
retention, and not pay Trust Principal Collections to the seller, so long as the
servicer  is able to  recover  advances  of  principal  it may make.  Unless the
related  prospectus  supplement  states  differently,  during  either  of  these
periods, no additional  borrowings will be permitted under the related revolving
notes.  For each Collection  Period during an Early  Amortization  Period or the
Wind Down Period for a trust, Trust Principal  Collections,  together with other
amounts, if any, comprising  Available Trust Principal,  will be applied to make
the  required  deposits  into  the  Note  Distribution   Account,  the  Revolver
Distribution  Account and the  Certificate  Distribution  Account.  The relative
priorities of these deposits and the amounts required to be so deposited for any
Distribution Date will be set forth in the related prospectus supplement. Unless
the related prospectus supplement states otherwise,  during the Wind Down Period
for a trust,  the amount to be so  applied to  payments  on  securities  will be
limited  by  the  applicable   Controlled   Deposit  Amount.   During  an  Early
Amortization Period for a trust, that limit will not apply and, in general,  all
Trust  Principal  Collections  and other amounts  constituting  Available  Trust
Principal will be available to make payments on the securities. Payments will be
made on securities during the Wind Down Period and any Early Amortization Period
to the extent, if any,  described in the related prospectus  supplement.  Unless
the related prospectus  supplement states differently,  Principal Collections in
excess of Trust  Principal  Collections  will be paid to GMAC on  account of the
Retained Property.

SERVICER ADVANCES

         The servicer  will make a SERVICER  ADVANCE to each trust to the extent
and for the purposes set forth in the related prospectus supplement.  Unless the
prospectus  supplement  provides  otherwise,  the  servicer  will  agree to make
advances to the extent that the  servicer,  in its sole  discretion,  expects to
recoup those advances from subsequent  Collections  and other amounts  available
for that purpose as described in the related prospectus supplement.

                                       48


<PAGE>



LIQUIDITY AND CREDIT SUPPORT

         The  amounts  and types of  credit,  liquidity  and  other  enhancement
arrangements and the provider thereof, if applicable, with respect to each trust
will be set forth in the  related  prospectus  supplement.  If and to the extent
provided in the related prospectus supplement,  those arrangements may be in the
form of reserve  accounts,  letters of credit,  credit or liquidity  facilities,
repurchase obligations,  third party payments or other support, cash deposits or
other arrangements as may be described in the related  prospectus  supplement or
any  combination  of two or more of the foregoing.  In addition,  securities may
have the benefit of interest  rate swaps,  caps and floors and other  derivative
products, all as further described in the related prospectus  supplement.  These
arrangements  may be for  the  benefit  of one or  more  series  or  classes  of
securities  or all  securities  issued by a trust as  described  in the  related
prospectus supplement.

         The presence of a Reserve Fund and other forms of liquidity  and credit
support,   if  any,   are  intended  to  increase   the   likelihood   that  the
securityholders   or   certificateholders,   who  are  to  benefit   from  those
arrangements  will  receive  the full  amount of  principal  or the  certificate
balance,  as the case may be, plus  interest  due.  These forms of liquidity and
credit  support  are  also  intended  to  decrease  the   likelihood   that  the
securityholders will experience losses. Unless the related prospectus supplement
provides  otherwise,  these arrangements will not provide protection against all
risks of loss and will not guarantee  repayment of the entire principal  balance
or the certificate  balance, as the case may be, and interest thereon. If losses
occur which exceed the amount  covered by applicable  arrangements  or which are
not so covered,  securityholders will bear their allocable share of deficiencies
as described herein and in the related prospectus supplement. In addition, if an
arrangement  is for the  benefit of more than one series or class of  securities
issued by a trust,  securityholders  of a series or class will be faced with the
risk that the arrangement will be exhausted by the claims of  securityholders of
other series or classes.

         RESERVE FUND. If so provided in the related prospectus supplement,  for
each  trust,  there  will  be  established  and  maintained  in the  name of the
indenture  trustee for the benefit of the  securityholders  a Reserve Fund.  The
Reserve Fund will be an Eligible  Deposit  Account and funds in any Reserve Fund
will be invested in eligible  investments.  Except as otherwise  provided in the
related  prospectus  supplement,  with  respect to each  trust,  any  investment
earnings,  net of losses and  investment  expenses,  with respect to the related
Reserve Fund will be Investment  Proceeds and will be available for distribution
as described  in the related  prospectus  supplement.  Amounts on deposit in any
Reserve Fund ,other than Investment Proceeds, will be available to make payments
and  distributions on related  securities,  to cover any related Trust Defaulted
Amounts and for other purposes to the extent described in the related prospectus
supplement. The Reserve Fund Initial Deposit, if any, made by the seller will be
specified in the related prospectus supplement.

         After  the  initial  issuance  date for a trust,  the  seller  may make
additional  deposits  into  any  related  Reserve  Fund in  connection  with the
issuance  of  additional  securities  or an increase  in the  Specified  Maximum
Revolver  Balance.  In addition,  during the term of any trust,  the seller will
have the option to make an additional  deposit into any related  Reserve Fund in
an amount  not in excess of 1% of the  Maximum  Pool  Balance.  Available  Trust
Interest will also be available for deposit into any Reserve Fund to the extent

                                       49


<PAGE>



described in the related  prospectus  supplement.  Unless the related prospectus
supplement states differently, with respect to each trust, amounts on deposit in
the Reserve Fund will be paid to the seller to the extent the amounts exceed the
Reserve Fund Required Amount set forth in the related  prospectus  supplement or
as otherwise agreed by the seller,  and on the trust  Termination Date any funds
remaining  on deposit in the  Reserve  Fund will be  distributed  to the seller.
Following  distribution  to  the  seller  of  amounts  from  the  Reserve  Fund,
securityholders will not have any rights in, or claims to, those amounts.

DISTRIBUTIONS

         With respect to each trust,  payments of principal  and interest on the
related term notes and  revolving  notes and  distributions  with respect to the
certificate  balance and interest on the related  certificates will be made from
amounts  deposited  for that purpose  into the Note  Distribution  Account,  the
Revolver   Distribution  Account  and  the  Certificate   Distribution  Account,
respectively,  as described in the related  prospectus  supplement.  The timing,
calculation,  allocation,  order,  source,  priorities and  requirements for all
payments   to   each   series   of   noteholders   and  all   distributions   to
certificateholders  will be set  forth  in the  related  prospectus  supplement.
Payments of principal on notes and  distributions  in respect of the certificate
balance  will be  subordinate  to  distributions  in  respect of  interest,  and
distributions in respect of the certificates  will be subordinate to payments on
the notes, all as more fully described in the related prospectus supplement.

         With respect to each trust,  unless the related  prospectus  supplement
states  differently,  payments of  principal  and interest on all series of term
notes  will have the same  priority  of  payment.  This  would be other  than in
circumstances  related to the  occurrence  of an Event of  Default,  payments of
principal  and interest on term notes may be senior or  equivalent to payment on
the related revolving notes, as described in the related prospectus supplement.

NET DEPOSITS AND PAYMENTS

         As an  administrative  convenience,  the servicer  will be permitted to
make the  deposit  of  Interest  Collections,  Principal  Collections,  servicer
advances and other amounts,  for any trust,  including  amounts  relating to any
credit,  liquidity  or  other  enhancement  arrangement,  on  any  date  net  of
distributions  or payments to be made to the  servicer on behalf of the trust on
that date. The servicer,  however,  will account to the indenture  trustee,  the
owner  trustee  and the  securityholders  with  respect  to each trust as if all
deposits,  distributions and transfers were made individually.  In addition,  in
connection  with any trust,  at any time that the  servicer  is not  required to
remit  Collections  on a  daily  basis  and  payments  or  distributions  on any
securities are not required to be made monthly,  the servicer may retain amounts
allocable  to the  securities  or the  Distribution  Accounts  until the related
Payment  Date  or  Distribution  Date.  Pending  deposit  into an  account,  the
Collections  may be  employed  by the  servicer  at its own risk and for its own
benefit and will not be segregated from its own funds.  In this  situation,  all
distributions,  deposits  or other  remittances  will be treated as having  been
distributed,  deposited  or remitted  on the  applicable  Distribution  Date for
purposes of determining  other amounts required to be distributed,  deposited or
otherwise remitted on that Distribution Date and other Distribution Dates.

                                       50


<PAGE>



DEFAULTS AND CHARGE-OFFS

         With  respect  to each  trust,  the  extent  to  which  Trust  Interest
Collections,  funds in the related  Reserve Fund and other amounts are available
to cover the Trust Defaulted Amount will be described in the related  prospectus
supplement.  Any Trust  Defaulted  Amount not so covered will  constitute  Trust
Charge-Offs. Trust Charge-Offs may be covered in subsequent periods, but only to
the extent  described  in the  related  prospectus  supplement.  Amounts  not so
covered  will  reduce  the  principal  amount  of the  notes or the  certificate
balance,  as the case may be, which will reduce the Daily Trust Invested Amount,
and  will  be  allocated  among  the  securities  as set  forth  in the  related
prospectus supplement.

EARLY AMORTIZATION EVENTS

         Unless the related prospectus  supplement provides otherwise,  an EARLY
AMORTIZATION  EVENT  with  respect to any trust  refers to any of the  following
events:

                  (1) failure on the part of the seller, GMAC or the servicer to
         observe or perform in any  material  respect  any of its  covenants  or
         agreements set forth in the related pooling and servicing  agreement or
         the related trust sale and servicing  agreement,  as applicable,  which
         failure  continues  unremedied  for a period of 60 days  after  written
         notice;  provided,  however,  that no Early  Amortization Event will be
         deemed  to  exist  if the  receivables  affected  by that  failure  are
         repurchased  by the seller,  GMAC or the servicer,  as  applicable,  in
         accordance with the related Transfer and Servicing Agreements;

                  (2) any representation or warranty made by GMAC in the related
         pooling and  servicing  agreement or by the seller in the related trust
         sale  and  servicing  agreement  or any  information  contained  on the
         Schedule  of Accounts  proves to have been  incorrect  in any  material
         respect when made and continues to be incorrect in any material respect
         for a period of 60 days after  written  notice  and,  as a result,  the
         interests of the Securityholders are materially and adversely affected;
         provided,  however,  that no Early Amortization Event will be deemed to
         occur if the receivables relating to the representation or warranty are
         repurchased by GMAC or the seller,  as applicable,  in accordance  with
         the related Transfer and Servicing Agreements;

                  (3)  failure  to pay or set  aside  for  payment  all  amounts
         required  to be paid as  principal  on the  Notes or  distributed  with
         respect to the  certificate  balance  on the  applicable  Stated  Final
         Payment Date;

                  (4)  on any Distribution Date, the average of the Monthly
         Payment Rates for the three preceding Collection Periods is less than
         25%;

                  (5)  the amount on deposit in the related Reserve Fund is less
         than the Reserve Fund Required Amount on three consecutive Distribution
         Dates;


                                       51


<PAGE>



                  (6) a notice setting forth one or more Events of Default under
         the related  indenture and declaring the unpaid principal amount of the
         related notes  immediately  due and payable has been given  pursuant to
         the indenture;  provided,  however, that if no other Early Amortization
         Event  has  occurred  and is  continuing  and so long as the  Scheduled
         Revolving Period  Termination  Date has not occurred,  if the seller so
         elects,  the Early  Amortization  Period resulting from that occurrence
         will  terminate  and the Revolving  Period will  recommence if a notice
         rescinding the declaration is given pursuant to the indenture;

                  (7) the occurrence of specified events of bankruptcy,
         insolvency or receivership relating to any of (a) General Motors, (b)
         the servicer, (c) GMAC, if it is not the servicer, or the (d) seller;

                  (8) on  any  Distribution  Date,  as of  the  last  day of the
         related  Collection   Period,   the  aggregate   principal  balance  of
         receivables  owned  by the  trust  which  were  advanced  against  used
         vehicles  exceeds 20% of the Daily Trust Balance,  for purposes of this
         clause (8),  General Motors vehicles which are sold to daily rental car
         operations,   repurchased   pursuant  to  General   Motors   repurchase
         agreements   and   subsequently   sold   at   auction   to  a   General
         Motors-franchised dealer will not be considered to be used vehicles;

                  (9) on any Distribution Date, the Reserve Fund Required Amount
         for that Distribution Date exceeds the amount on deposit in the related
         Reserve Fund by more than the Reserve Fund Trigger  Amount as specified
         in the related prospectus supplement;

                  (10) on any Distribution Date, the average Daily Trust Balance
         is  less  than  75% of the  sum of the  average  outstanding  principal
         balance of the related term notes and the average  certificate  balance
         (in each case,  the average being  determined  over the six  Collection
         Periods  immediately  preceding the Distribution  Date, or, if shorter,
         the period from the related initial issuance date through and including
         the last day of the immediately preceding Collection Period;

                  (11) on any  Distribution  Date, as of the last day of each of
         the  two  immediately   preceding  Collection  Periods,  the  aggregate
         principal balance of all related Available Receivables is less than 70%
         of the  aggregate  principal  balance of all  receivables  -  including
         receivables  owned by GMAC - in the dealer accounts in the related pool
         of accounts; and

                  (12) any other Early Amortization Event set forth in the
         related prospectus supplement.

         Upon the occurrence of any event described  above,  except as described
above or in the related prospectus supplement,  an Early Amortization Event with
respect to a trust will be deemed to have  occurred  without any notice or other
action  on the part of any  other  party.  The Early  Amortization  Period  will
commence as of the day on which the Early Amortization Event is deemed to occur.
During an Early Amortization Period for a trust, Trust Principal Collections and
other  amounts  constituting  Available  Trust  Principal  will be  allocated to
principal payments on the related Notes and distributions of the certificate

                                       52


<PAGE>



balance on the related certificates and will be paid as set forth in the related
prospectus  supplement.  No  Controlled  Deposit  Amount will apply  during that
period. If an Early Amortization Period commences during a Payment Period or the
Wind Down Period,  amounts, if any, on deposit in the Distribution Accounts will
be paid  to  Securityholders  on the  first  Distribution  Date  for  the  Early
Amortization Period as described in the related prospectus supplement. Except as
otherwise  described  in  the  related  prospectus  supplement,   no  additional
borrowings  may be made on the  revolving  notes  during  an Early  Amortization
Period for the related trust.

         In  some  circumstances,  so long as the  related  Scheduled  Revolving
Period  Termination  Date has not occurred,  the Revolving Period may recommence
following  the  occurrence  of an  Early  Amortization  Event  as  described  in
subparagraph (6) above or in the related prospectus supplement.

         In  addition  to  the  consequences  of  an  Early  Amortization  Event
discussed above, if an insolvency  event occurs with respect to the seller,  the
receivables of the trust may be liquidated and the trust terminated as described
below in "INSOLVENCY EVENTS."

ADDITIONAL ISSUANCES; CHANGES IN SPECIFIED MAXIMUM REVOLVER BALANCE

         After the initial issuance date for a trust,  additional series of term
notes,   additional  series  of  revolving  notes  and  additional   classes  of
certificates  may be  issued  by the trust  from  time to time,  whether  or not
additional  revolving  notes are issued in connection  therewith.  The Specified
Maximum Revolver Balance may also be increased or decreased  without the consent
of  holders  of the  outstanding  notes or  certificates,  in each case upon the
satisfaction of the conditions specified in the related trust sale and servicing
agreement. These include the conditions that

                  (1) the seller will have  represented  and warranted  that the
         issuance,  increase or decrease will not, in the  reasonable  belief of
         the seller, cause an Early Amortization Event to occur, and

                  (2) after giving  effect to all  issuances  and all changes in
         the Specified  Maximum Revolver  Balance,  the outstanding  certificate
         balance of all then outstanding certificates,  less amounts held in the
         Certificate  Distribution  Account, as a percentage of the Maximum Pool
         Balance equals or exceeds the trust's Specified Certificate Percentage,
         in each case, as set forth in the related prospectus supplement.

         Any issuance or increase in the Specified  Maximum  Revolver Balance is
also dependent upon each rating agency providing  written  confirmation that the
issuance or increase  will not result in a reduction or withdrawal of the rating
of any outstanding securities. There is no limit to the number of series of term
notes that may be issued under the related trust sale and servicing agreement or
the related indenture.

         The seller may offer any  securities  under a  Disclosure  Document  in
transactions  either  registered  under  the Act,  or exempt  from  registration
thereunder, directly, through one or more underwriters  or placement  agents,

                                       53


<PAGE>



in  fixed-price  offerings or in negotiated  transactions  or otherwise.  Any of
these securities may be issued in fully registered or book-entry form in minimum
denominations determined by the seller.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

         With respect to each trust,  unless the related  prospectus  supplement
states differently, as compensation for its servicing activities with respect to
the related receivables,  on each Distribution Date, the servicer will receive a
servicing fee - the MONTHLY SERVICING FEE - for the preceding  Collection Period
equal to one-twelfth  of the Servicing Fee Rate  multiplied by the average daily
balance of the Daily  Trust  Invested  Amount  for the  Collection  Period.  The
Monthly  Servicing  Fee will be  payable  to the  servicer  solely to the extent
amounts are  available  for  distribution  therefor as  described in the related
prospectus supplement.

         With  respect to any pool of accounts,  the  servicer  will service the
receivables included in the Retained Property as well as the receivables sold to
the related  trust.  The Monthly  Servicing  Fee  associated  with each trust is
intended to  compensate  the servicer for  performing  the  functions of a third
party servicer of wholesale  receivables as an agent for their beneficial owner.
These duties include, without limitation,

         o        collecting and recording payments,

         o        communicating with dealers,

         o        investigating payment delinquencies,

         o        evaluating the increase of credit limits, and

         o        maintaining  records with  respect to the dealer  accounts and
                  receivables  arising  thereunder.  With respect to any pool of
                  accounts,  the servicer will service the receivables  included
                  in the Retained  Property as well as the  receivables  sold to
                  the related trust.

         The  Monthly  Servicing  Fee will  also  compensate  the  servicer  for
managerial  and  custodial  services  performed by the servicer on behalf of the
trust. These include:

         o        accounting for collections,

         o        furnishing monthly and annual statements to the owner trustee
                  and the indenture trustee with respect to payments and
                  distributions,

         o        making servicer advances, if any,


                                       54


<PAGE>



         o        providing  assistance in any  inspections of the documents and
                  records relating to the dealer accounts and receivables by the
                  indenture  trustee  and  the  owner  trustee  pursuant  to the
                  related trust sale and servicing agreement, and

         o        providing  related data processing and reporting  services for
                  securityholders  and on behalf of the  indenture  trustee  and
                  owner trustee.

         The Monthly Servicing Fee will also serve to reimburse the servicer for
additional  expenses the servicer  incurs in connection with  administering  the
pool of accounts. These expenses include

         o        taxes, other than the trust's or the securityholders' federal,
                  state and local income and franchise taxes, if any,

         o        the owner trustee's and the indenture trustee's fees,

         o        accounting fees,

         o        outside auditor fees,

         o        data processing costs and other costs.

SERVICING PROCEDURES

         Pursuant to each pooling and servicing agreement and related trust sale
and servicing agreement, the servicer is responsible for servicing,  collecting,
enforcing and  administering  the receivables under the related dealer accounts.
The servicer will conduct these  activities  in  accordance  with  customary and
usual  procedures for servicing its own portfolio of revolving dealer floor plan
lines of credit,  except  where the  failure to so act would not have a material
adverse effect on the interests of the Securityholders.

         Pursuant to each pooling and servicing  agreement and the related trust
sale and servicing agreement, the servicer may only modify the contractual terms
of the dealer accounts included in the related pool of accounts in general if:

                  (1) in the servicer's reasonable belief, no Early Amortization
         Event will occur as a result of the change,

                  (2) the change is made applicable to the comparable segment of
         any similar portfolio of accounts serviced by the servicer and not only
         to those dealer accounts and

                  (3) in the case of a reduction in the rate of finance  charges
         on the  receivables  transferred  to the trust,  the servicer  does not
         reasonably  expect that the reduction will, after  considering  amounts
         due and amounts  payable under any related  interest rate swaps or caps
         or similar  agreements and Shared  Investment  Proceeds for the related
         period, reduce the Net Receivables Rate below the sum of

                                       55


<PAGE>



         (a) the weighted average of the rates of interest payable to related
          securityholders  and (b) the  Monthly Servicing Fee for the related
          period.

         The  servicer  is  not,  however,   precluded  from  renegotiating  the
contractual terms of agreements with dealers on a case-by-case basis in a manner
consistent with its servicing guidelines.

SERVICER COVENANTS

         In each pooling and servicing agreement, the servicer will agree that:

                  (1) it will maintain in effect all qualifications  required in
         order to service the dealer  accounts  included in the related  pool of
         accounts  and  related  receivables  and will  comply  in all  material
         respects with all  requirements of law in connection with servicing the
         dealer accounts and  receivables,  except where the failure to maintain
         that  qualifications to comply with those requirements would not have a
         material  adverse  effect  on  the  related   securityholders   of  any
         outstanding related series;

                  (2) it will not permit any rescission or cancellation of
         receivables held by the trust except as ordered by a court of competent
         jurisdiction or other government authority;

                  (3) it will do nothing  to impair  the  rights of the  related
         securityholders  in the  receivables  held by the trust and it will not
         reschedule,  revise or defer payments due on any receivable held by the
         trust,  except in a manner consistent with its servicing  guidelines or
         as  otherwise  contemplated  by the  related  trust sale and  servicing
         agreement; and

                  (4) it will not permit any receivable held by the trust to
         become subject to any right of set-off or any offsetting balance.

         For each trust, pursuant to the related pooling and servicing agreement
and the related trust sale and servicing  agreement,  the seller or the servicer
may from  time to time  discover  or  receive  written  notice  that some of the
covenants of the servicer set forth  therein have not been  complied with in all
material  respects  with respect to any related  receivable  transferred  to the
trust or related dealer account,  and the  noncompliance  has a material adverse
effect on the interests of related securityholders in or under the receivable or
dealer account. If this occurs, the servicer will purchase the receivable or all
receivables  transferred  to the trust  under the  dealer  account  -- each,  an
ADMINISTRATIVE  RECEIVABLE -- as applicable.  The purchase will be made no later
than two  Business  Days , or during  any  other  period as may be agreed by the
applicable   trustee,   following   the   discovery   by  the  servicer  of  the
noncompliance.

         With respect to each  administrative  receivable  the servicer  will be
obligated  to deposit into the related  Collection  Account on the date on which
the purchase is deemed to occur an amount -- the ADMINISTRATIVE PURCHASE PAYMENT
- -- equal to the  principal  amount of the  receivable  PLUS  accrued  but unpaid
interest thereon through the date of the purchase.  An  Administrative  Purchase
Payment will be included in (i) Additional Trust Principal, to the extent of the
principal amount of

                                       56


<PAGE>



the related receivable,  and (ii) Interest  Collections,  as to the remainder of
the amount. A purchase by the servicer  constitutes the sole remedy available to
the securityholders, the seller, the owner trustee, the indenture trustee or the
trust, if the covenant or warranty of the servicer is not satisfied.

MATTERS REGARDING THE SERVICER

         Each trust sale and servicing  agreement will provide that the servicer
may not resign from its obligations and duties as servicer  thereunder and under
the related pooling and servicing agreement,  except upon determination that the
servicer's performance of those duties is no longer permissible under applicable
law. No resignation will become effective until the related indenture trustee or
a successor  servicer has assumed  servicer's  servicing  obligations and duties
under the related Transfer and Servicing Agreements.

         Each trust sale and  servicing  agreement  will  further  provide  that
neither the servicer nor any of its  directors,  officers,  employees and agents
will be under any  liability  to the related  trust,  indenture  trustee,  owner
trustee or any related  securityholders  for taking any action or for refraining
from taking any action pursuant to the related Transfer and Servicing Agreements
or for errors in  judgment;  except that  neither the  servicer nor any of those
persons will be protected  against any liability that would otherwise be imposed
by reason of wilful  misfeasance,  bad faith or  negligence  -- except errors in
judgment -- in the  performance  of duties  thereunder  or by reason of reckless
disregard  of its  obligations  and  duties  thereunder.  Each  trust  sale  and
servicing  agreement  will further  provide that the servicer and its directors,
officers,  employees  and agents will be reimbursed by the related owner trustee
for any  contractual  damages,  liability  or expense  incurred by reason of the
trustee's  wilful  misfeasance,  bad faith or  negligence  --  except  errors in
judgment -- in the  performance  of the  trustee's  duties under the  applicable
Transfer  and  Servicing  Agreements  or by reason of reckless  disregard of its
obligations and duties thereunder.

         In addition,  each trust sale and servicing agreement will provide that
the servicer is under no obligation to appear in,  prosecute or defend any legal
action that is not incidental to the servicer's servicing responsibilities under
the related  Transfer and Servicing  Agreements  and that,  in its opinion,  may
cause it to incur any expense or liability. The servicer may, however, undertake
any reasonable  action that it may deem necessary or desirable in respect of the
related  Transfer  and  Servicing  Agreements  and the  rights and duties of the
parties thereto and the interests of the Securityholders  thereunder.  The legal
expenses and costs of that action and any liability  resulting therefrom will be
expenses,  costs and  liabilities of the trust and the servicer will be entitled
to  be  reimbursed  therefor  out  of  the  related  Collection   Account.   Any
indemnification or reimbursement will reduce the amount otherwise  available for
distribution to the Securityholders.

         Under the  circumstances  specified  in each trust  sale and  servicing
agreement,  any  entity  which  succeeds  the  servicer  will be  treated as the
successor of the servicer  under the trust sale and servicing  agreement and the
pooling  and  servicing  agreement.   This  successor  entity  will  assume  the
obligations of the servicer under those  agreements.  A successor  entity of the
servicer  includes  any  entity  into  which  the  servicer  may  be  merged  or
consolidated,  or any entity resulting from any merger or consolidation to which
the servicer is a party, or any entity succeeding to the business of

                                       57


<PAGE>



the servicer or, with respect to its obligations as servicer,  any entity 50% or
more of the voting stock or interest of which is owned,  directly or indirectly,
by General Motors and which is otherwise servicing wholesale receivables.

         So  long as  GMAC  acts  as  servicer,  the  servicer  may at any  time
subcontract any duties as servicer under the trust sale and servicing  agreement
or pooling  and  servicing  agreement  to any entity more than 50% of the voting
stock or interest of which is owned,  directly or indirectly,  by General Motors
or to any entity  that  agrees to  conduct  the  duties in  accordance  with the
servicer's servicing guidelines and the trust sale and servicing agreement.  The
servicer  may  at  any  time  perform   specific  duties  as  servicer   through
subcontractors who are in the business of servicing  receivables  similar to the
receivables,  provided  that no  delegation  will  relieve  the  servicer of its
responsibility with respect to those duties.

SERVICING DEFAULT

         Except as otherwise  provided in the related prospectus  supplement,  a
SERVICING DEFAULT under each trust sale and servicing agreement will consist of:

                  (1) the  servicer  fails  at any  time to  make  any  required
         distribution,  payment,  transfer  or deposit or to direct the  related
         indenture  trustee to make any  required  distribution,  which  failure
         continues  unremedied  for five Business Days after written notice from
         the indenture  trustee or the owner trustee is received by the servicer
         or after discovery of the failure by an officer of the servicer;

                  (2) the servicer  fails at any time to duly observe or perform
         in any  material  respect any other  covenant or agreement in the trust
         sale  and  servicing  agreement,  the  related  pooling  and  servicing
         agreement, the related indenture or the related trust agreement,  which
         failure   materially   and   adversely   affects   the  rights  of  the
         securityholders  and which  continues  unremedied for 90 days after the
         giving  of  written  notice  of  the  failure  to the  servicer  by the
         indenture  trustee  or the owner  trustee  or to the  servicer  and the
         indenture  trustee and the owner  trustee by holders of notes or Voting
         Interests,  as  applicable,  evidencing  not less than 25% in principal
         amount of the outstanding  notes or Voting Interests or after discovery
         of the failure by an officer of the servicer;

                  (3) any representation,  warranty or certification made by the
         servicer  in  the  trust  sale  and  servicing   agreement  or  in  any
         certificate  delivered  pursuant  thereto proves to have been incorrect
         when  made and the  inaccuracy  has a  material  adverse  effect on the
         rights  of  the  related   securityholders  and  the  effect  continues
         unremedied  for a period of 60 days after the giving of written  notice
         thereof to the servicer by the indenture  trustee or the owner trustee;
         or

                  (4) specified events of bankruptcy, insolvency or receivership
         involving the servicer occur.


                                       58


<PAGE>



         Notwithstanding the foregoing, there will be no servicing default where
a servicing default would otherwise exist under clause (1) above for a period of
ten  Business  Days or under  clauses  (2) or (3) for a period of 60 days if the
delay or failure  giving rise to the  servicing  default was caused by an act of
God or other similar occurrence. Upon the occurrence of any of these events, the
servicer  will not be  relieved  from  using its best  efforts  to  perform  its
obligations  in a timely manner in accordance  with the terms of the pooling and
servicing  agreement and the trust sale and servicing agreement and the servicer
will  provide  the  indenture  trustee,  the owner  trustee,  the seller and the
securityholders  with prompt notice of the failure or delay by it, together with
a description of its efforts to so perform its obligations.

RIGHTS UPON SERVICING DEFAULT

         As long  as a  servicing  default  under a  trust  sale  and  servicing
agreement  remains  unremedied,  the  related  indenture  trustee  or holders of
related  Notes  evidencing  not less than a majority in principal  amount of the
then  outstanding  notes may  terminate  all the rights and  obligations  of the
servicer  under the trust sale and servicing  agreement and the related  pooling
and  servicing  agreement.  If the notes have been paid in full and the  related
indenture has been discharged with respect thereto, by the related owner trustee
or  certificateholders  whose certificates  evidence not less than a majority of
the Voting Interests may terminate. Upon termination, the indenture trustee will
succeed to all the  responsibilities,  duties and  liabilities  of the  servicer
under  those   agreements   and  will  be   entitled  to  similar   compensation
arrangements.

         If,  however,  a  bankruptcy  trustee  or  similar  official  has  been
appointed for the servicer,  and no Servicing Default other than the appointment
has  occurred,  the  trustee  or  official  may have the  power to  prevent  the
indenture trustee or the Securityholders from effecting a transfer of servicing.
In the event that the indenture trustee is unwilling or unable to so act, it may
appoint, or petition a court of competent jurisdiction for the appointment of, a
successor with a net worth of at least  $100,000,000 and who otherwise meets the
eligibility  requirements  set forth in the trust sale and servicing  agreement.
The indenture  trustee may make  arrangements for compensation to be paid, which
in no event may be greater than the servicing compensation to the servicer under
the trust sale and servicing agreement.

WAIVER OF PAST DEFAULTS

         With respect to each trust,  the holders of notes evidencing at least a
majority in principal amount of the  then-outstanding  Notes, voting as a single
class,  may,  on behalf of all the  securityholders,  waive any  default  by the
servicer in the performance of its  obligations  under the pooling and servicing
agreement  and the trust  sale and  servicing  agreement  and its  consequences.
However,  a servicing  default in making any required  distributions,  payments,
transfers or deposits in accordance with the trust sale and servicing  agreement
may not be  waived.  No waiver of past  defaults  will  impair the rights of the
indenture trustee,  the owner trustee,  or the  securityholders  with respect to
subsequent defaults.

STATEMENTS TO TRUSTEES AND TRUST

                                       59


<PAGE>



         Prior to each Payment Date and Distribution  Date, with respect to each
trust, the servicer will provide to the indenture  trustee and the owner trustee
as of the close of business on the last day of the preceding Collection Period a
statement setting forth  substantially the same information as is required to be
provided in the periodic reports to be provided to  securityholders on that date
under the Transfer and Servicing Agreements.

EVIDENCE AS TO COMPLIANCE

         Each trust sale and  servicing  agreement  will  provide that a firm of
independent  public  accountants  will  furnish  to the  owner  trustee  and the
indenture  trustee on or before August 15 of each year,  beginning no later than
the first  August 15 which is at least twelve  months after the trust's  initial
issuance date, a statement as to compliance by the servicer during the preceding
twelve months ended June 30 with some of the standards relating to the servicing
of the receivables,  the servicer's  accounting  records and computer files with
respect  thereto and a number of other  matters.  The first of these  statements
shall cover the period from the Initial issuance date to June 30 of that year.

         Each trust sale and servicing  agreement will also provide for delivery
to the owner trustee and the indenture  trustee,  on or before August 15 of each
year,  beginning  no later  than the first  August  15 which is at least  twelve
months  after the trust's  initial  issuance  date, a  certificate  signed by an
officer of the servicer  stating that the servicer has fulfilled its obligations
under the trust sale and servicing  agreement  throughout  the preceding  twelve
months ended June 30, or in the case of the first  certificate,  the period from
the trust's  initial  issuance date to June 30 of that year. If there has been a
default in the fulfillment of this  obligation,  the certificate  shall describe
each  default.  The  servicer has agreed to give the  indenture  trustee and the
owner  trustee  notice of Servicing  Defaults  under the related  trust sale and
servicing agreement.

         Copies  of  these  statements  and  certificates  may  be  obtained  by
Securityholders  by request in writing  addressed  to the  applicable  indenture
trustee or owner trustee.

AMENDMENTS

         Each of the Transfer and Servicing Agreements may be amended by the
parties thereto without the consent of the related securityholders

                  (1) to cure any ambiguity,

                  (2) to correct or supplement any provision therein that may be
         defective or inconsistent with any other provision therein,

                  (3) to add or  supplement  any  credit,  liquidity  or  other
         enhancement   arrangement  for  the  benefit  of  any  securityholders,
         provided  that  if  any  addition   affects  any  series  or  class  of
         Securityholders   differently   than  any  other  series  or  class  of
         Securityholders, then the addition  will not, as  evidenced  by an

                                       60


<PAGE>



         opinion of counsel,  adversely affect in any material respect the
         interests of any series or class of securityholders,

                  (4) to add to the covenants, restrictions or obligations of
         the seller, the servicer, the owner trustee or the indenture trustee
         for the benefit of securityholders, or

                  (5) to add,  change or  eliminate  any other  provision of the
         agreements  in any manner that will not, as  evidenced by an opinion of
         counsel,  adversely affect in any material respect the interests of the
         securityholders.

         Each  agreement  may also be amended by the  parties  thereto  with the
consent  of the  holders  of at least a  majority  in  principal  amount of then
outstanding notes and the holders of certificates evidencing at least a majority
of the Voting  Interests for the purpose of adding any provisions to or changing
in any manner or  eliminating  any of the  provisions  of the  agreements  or of
modifying  in any  manner  the  rights of the  securityholders,  except  that no
amendment may

                  (1)  increase  or  reduce  in any  manner  the  amount  of, or
         accelerate or delay the timing of,  distributions  or payments that are
         required to be made on any  security  without the consent of the holder
         thereof,

                  (2)  adversely  affect  the rating of any series by any rating
         agency without the consent of two-thirds of the principal amount of the
         outstanding   notes  or  the  Voting   Interests  of  the   outstanding
         certificates, as appropriate, of that series or class, or

                  (3)  reduce the aforesaid percentage required to consent to
         any amendment without the consent of the aforesaid percentage of
         securityholders.

INSOLVENCY EVENTS

         If  pursuant  to  federal  law GMAC  becomes  party to any  involuntary
bankruptcy or similar  proceeding -- other than as a claimant -- the seller will
suspend its purchase of  receivables  from GMAC under each pooling and servicing
agreement.  If GMAC or the seller obtains an order  approving the continued sale
of  receivables to the seller on the same terms as, or on terms that do not have
a material adverse effect on securityholders as compared to, the terms in effect
prior to the commencement of the proceeding, GMAC may resume selling receivables
to the seller.  Receivables will be considered transferred to the seller only to
the  extent  the  purchase  price  therefor  has  been  paid in cash on the same
Business Day. If the  involuntary  proceeding has not been  dismissed  within 60
days of its filing, the seller may not thereafter purchase receivables from GMAC
under any pooling and servicing  agreement  and thus, no additional  receivables
will be transferred to any trust. See "LEGAL ASPECTS" in this prospectus.

         Each trust  agreement will provide that the owner trustee does not have
the power to  commence a  voluntary  proceeding  in  bankruptcy  relating to the
related   trust   without   the   unanimous   prior   approval  of  all  related
certificateholders , including the seller, and the delivery to the owner

                                       61


<PAGE>



trustee  by each  certificateholder,  including  the  seller,  of a  certificate
certifying  that each  certificateholder  reasonably  believes that the trust is
insolvent.

         In each trust sale and servicing agreement, the servicer and the seller
will covenant that they will not, for a period of one year and one day after the
final   distribution   with  respect  to  the  related  notes  and  the  related
certificates to the Note  Distribution  Account or the Certificate  Distribution
Account,  as  applicable,  institute  against the related trust any  bankruptcy,
reorganization  or other  proceeding  under any federal or state  bankruptcy  or
similar law.

SELLER LIABILITY; INDEMNIFICATION

         Each trust sale and servicing agreement provides that the servicer will
indemnify the indenture trustee and the owner trustee from and against any loss,
liability, expense, damage or cost arising out of or incurred in connection with
the  acceptance  or  performance  of its duties  pursuant  to the  Transfer  and
Servicing  Agreements,  including any judgment,  award,  settlement,  reasonable
attorneys'  fees and other costs or expenses  incurred  in  connection  with the
defense of any actual or threatened action,  proceeding or claim.  However, this
indemnification  will be limited  by the  proviso  that  neither  the  indenture
trustee nor owner  trustee  will be so  indemnified  if the acts or omissions or
alleged acts or omissions constitute wilful misfeasance, bad faith or negligence
by the indenture trustee or the owner trustee, as applicable.  In addition,  the
servicer will indemnify the trust, the indenture trustee,  the owner trustee and
the  securityholders  against  losses  arising  out  of the  negligence,  wilful
misfeasance or bad faith of the servicer in the  performance of its duties under
the  Transfer and  Servicing  Agreements  and the  indenture or by reason of its
reckless disregard of its obligations and duties  thereunder.  The servicer will
also  indemnify the parties  against any taxes that may be asserted  against the
parties  with  respect to the  transactions  contemplated  in the trust sale and
servicing agreement, other than taxes with respect to the sale of receivables or
securities,  the  ownership  of  receivables  or  the  receipt  of  payments  on
securities or other compensation.

TERMINATION

         A trust will terminate on its TRUST  TERMINATION DATE. Upon termination
of a trust and payment, or deposit to the Distribution  Accounts, of all amounts
to be paid to securityholders, the receivables and all other assets of the trust
will be conveyed and  transferred to the seller.  However,  funds in the related
Distribution  Accounts for the final  distributions to the  securityholders  and
after  distribution to GMAC from the Collection Account of amounts on account of
the Retained Property, if required,  will not be conveyed and transferred to the
seller at that time.

OPTIONAL PURCHASE BY THE SERVICER

         During the Wind Down Period and as  otherwise  set forth in the related
prospectus supplement, the servicer or any successor servicer will be permitted,
at its option,  to purchase from each trust all remaining  receivables and other
assets to the extent provided in the related prospectus supplement.

                                       62


<PAGE>



INTERCREDITOR ARRANGEMENTS

         The  agreements  governing the dealer  accounts  provide for a security
interest in favor of GMAC in the  vehicles  related to  receivables  thereunder.
With respect to the receivables to be conveyed to the trust, GMAC will represent
in the related pooling and servicing agreement that the security interest in the
related vehicles is a first priority perfected  security interest.  The security
interest in favor of GMAC in the vehicles  related to each dealer account in the
related pool of accounts will be assigned by GMAC to the seller pursuant to each
pooling and  servicing  agreement  and assigned to the  applicable  trust by the
seller pursuant to the related trust sale and servicing agreement.  In its other
lending activities, GMAC may have made capital loans, real estate loans or other
loans to dealers that are also secured by a security  interest in the  vehicles.
In each  pooling  and  servicing  agreement,  GMAC will agree that any  security
interests  in the  vehicles  that it may have in respect of advances or loans to
dealers other than the related  receivables  shall be junior and  subordinate to
the  security   interests   therein  granted  in  connection  with  the  related
receivables  and  that  it  will  not  realize  on any  collateral  in a  manner
materially adverse to the seller or any trust and the securityholders  until the
seller  and the  related  trust  have  been  paid in full in  respect  of  their
interests in the receivables related to the vehicles.

         In addition,  in  connection  with any other loans or advances  made by
GMAC  to  a  Dealer,  GMAC  may  also  have  a  security  interest  in  property
constituting  Collateral Security other than vehicles.  In those cases, GMAC, in
its sole discretion,  may realize on that other Collateral  Security for its own
benefit in respect of those loans or advances before the indenture  trustee,  on
behalf of any trust, is permitted to realize upon that other Collateral Security
and the security  interests of the indenture trustee therein shall be junior and
subordinate to the security  interests of GMAC granted in connection  with those
other loans and advances.  Because of the subordinate  position of any indenture
trustee in respect of the other Collateral Security,  there is no assurance that
any  indenture  trustee  will  realize  any  proceeds  in  respect  of any other
Collateral Security.

ADMINISTRATION AGREEMENT

         GMAC,   in  its   capacity   as   administrator   will  enter  into  an
administration  agreement  with each  trust and the  related  indenture  trustee
pursuant to which GMAC will agree, to the extent provided in the  administration
agreement,   to  provide  the  notices  and  to  perform  other   administrative
obligations  required by the related indenture.  With respect to each trust, the
related  prospectus  supplement  states  otherwise,   as  compensation  for  the
performance  of  its  obligations  under  the  administration  agreement  and as
reimbursement  for its  expenses  related  thereto,  GMAC will be  entitled to a
monthly  administration fee in an amount equal to $1,500, which fee will be paid
by the servicer.

                                       63


<PAGE>



                                 LEGAL ASPECTS

TRANSFER OF RECEIVABLES

         On the  initial  issuance  date for any  trust,  on each  date on which
dealer  accounts  are  added to the  pool of  accounts  and on each  Receivables
Purchase Date, GMAC will sell,  transfer and assign to the seller and the seller
will sell,  transfer and assign the Eligible  Receivables in the dealer accounts
included in the related  pool of accounts to the trust.  In the related  pooling
and servicing agreement,  GMAC will represent and warrant to the seller that the
sale, transfer and assignment of the receivables  thereunder constitutes a valid
sale, transfer and assignment of all right, title and interest of GMAC in and to
the  receivables  to the  seller.  In  the  related  trust  sale  and  servicing
agreement,  the seller will  represent  and warrant to the trust that the seller
has taken no  action to make the  representations  and  warranties  false in any
material  respect and that the sale,  transfer and assignment of the receivables
thereunder constitutes a valid sale, transfer and assignment of all right, title
and interest of the seller in and to the receivables to the trust.

         Each of GMAC and the seller will also  covenant  that it will not sell,
pledge,  assign,  transfer or grant any lien on the receivable other than to the
seller or to the trust,  as  applicable,  or as  otherwise  contemplated  by the
related  Transfer and  Servicing  Agreements.  For a discussion of the rights of
each trust arising from these representations and warranties,  see "THE TRANSFER
AND SERVICING AGREEMENTS  REPRESENTATIONS AND WARRANTIES" in this prospectus. To
secure its payment obligations under the notes,  pursuant to the indenture,  the
trust  will  grant a  security  interest  in the  receivables  to the  indenture
trustee.

         GMAC will  represent in each pooling and servicing  agreement  that the
receivables to be conveyed to the trust are either "chattel  paper,"  "accounts"
or "general  intangibles"  for purposes of the UCC. If receivables are deemed to
be chattel  paper or accounts and the transfer  thereof by GMAC to the seller or
by the  seller to a trust is deemed  either to be a sale or to create a security
interest,  the UCC  will  apply  and the  transferee  must  file an  appropriate
financing  statement or statements in order to perfect its interest therein.  If
receivables  are deemed to be general  intangibles  and the transfer  thereof by
GMAC to the  seller or by the  seller to a trust is deemed to create a  security
interest,  the UCC  will  apply  and the  transferee  must  file an  appropriate
financing  statement or statements in order to perfect its interest therein.  If
receivables  are deemed to be general  intangibles  and the transfer  thereof is
deemed to be a sale,  state law other than the UCC may determine the appropriate
steps to perfect the sale.  Financing  statements covering the receivables to be
conveyed  to the trust  will be filed  under the UCC by both the seller and each
related  trust to perfect  and/or  protect  their  respective  interests  in the
receivables, to the extent the filings are required to so perfect and/or protect
those interests).  Continuation statements will be filed as required to continue
the perfection of those interests.  No filings will be made under any state laws
other than the UCC.

         There are  circumstances  under the UCC and  applicable  federal law in
which some limited  subsequent  transferees  of a  receivable  held by the trust
could have an interest in a receivable  with priority over the trust's  interest
in that receivable. A purchaser of chattel paper who gives new value

                                       64


<PAGE>



and takes possession of the instruments  which evidence the chattel paper in the
ordinary course of the purchaser's business may, under some circumstances,  have
priority over the interest of the trust in the chattel paper. If the transfer of
receivables to the seller or a trust were  recharacterized as a pledge, a tax or
other lien on  property  of GMAC or the seller may also have  priority  over the
interest  of the  trust in the  receivable.  Further,  cash  collections  on the
receivables held by each trust may, to the extent described above, be commingled
with the funds of GMAC as servicer  and amounts due to GMAC as the holder of the
Retained  Property  held by each trust and,  in the event of the  bankruptcy  of
GMAC, the trust may not have a perfected interest in the collections.

         GMAC will represent and warrant in the pooling and servicing  agreement
that each receivable at the time of the sale to the seller is secured by a first
priority perfected security interest in the related vehicles.  Generally,  under
applicable state laws, a security interest in an automobile or light truck which
secures  wholesale  financing  obligations may be perfected by the filing of UCC
financing statements. GMAC takes all actions it deems necessary under applicable
state laws to perfect GMAC's security interest in vehicles. However, at the time
a vehicle  is sold or leased,  GMAC's  security  interest  in the  vehicle  will
generally terminate.  Therefore, if a dealer fails to remit to GMAC amounts owed
with respect to any vehicle that has been sold or leased, the related receivable
will no longer be secured by the vehicle, but will be secured by the proceeds of
the  retail  sale or lease  and,  to the  extent  applicable,  other  Collateral
Security.  If the proceeds of the sale or lease  include  chattel paper -- as is
the case  with most  retail  instalment  contracts  -- some  limited  subsequent
transferees  of that chattel paper could have an interest  therein with priority
over the trust's interest therein.

MATTERS RELATING TO BANKRUPTCY

         The   seller's   by-laws   include  a   provision   that,   under  some
circumstances,  requires  the  seller to  designate  at least one  director  who
qualifies under the by-laws as "independent directors." The seller's certificate
of incorporation provides that the seller will not file a voluntary petition for
relief under the Bankruptcy Code without the unanimous  affirmative  vote of its
directors. Pursuant to the Transfer and Servicing Agreements, the owner trustee,
the indenture trustee and all  securityholders  will covenant that they will not
institute against the seller any bankruptcy, reorganization or other proceedings
under any insolvency  laws until one year and one day after all securities  have
been paid in full.  In addition,  a number of other steps will be taken to avoid
the seller's  becoming a debtor in a bankruptcy  case. The seller will agree not
to file a voluntary  petition for relief under the insolvency laws so long as it
is  solvent  and does not  foresee  becoming  insolvent,  and GMAC,  as the sole
stockholder of the seller,  will agree that it will not cause the seller to file
such a petition.

         The  transfers  of  receivables  from GMAC to the  seller  and from the
seller to the trust have been  structured as, and will be treated by the parties
as, sales.  In 1993,  the U.S. Court of Appeals for the Tenth Circuit found that
accounts  sold  prior to a  bankruptcy  should be  treated  as  property  of the
bankruptcy  estate. In the event that GMAC or the seller were to become a debtor
in a bankruptcy  case, a creditor or trustee in  bankruptcy of the debtor or the
debtor  itself may apply this  analysis or otherwise  take the position that the
transfer  of the  receivables  from the debtor to the seller or a trust,  as the
case may be, should be  recharacterized as a pledge of the receivables to secure
a borrowing by the debtor.  If this were to occur,  delays in receipt of

                                       65


<PAGE>



Collections on the  receivables to the related trust and payments on the related
securities  could  result or,  should  the court rule in favor of any  creditor,
trustee in bankruptcy or debtor,  reductions in the amount of the payments could
result.

         In  addition,  in the event  that GMAC or the  seller  were to become a
debtor in a  bankruptcy  case and a creditor  or trustee  in  bankruptcy  of the
debtor or the debtor itself were to request a court to order that GMAC should be
substantively consolidated with the seller, delays in payments on the securities
could result. Should the bankruptcy court rule in favor of the creditor, trustee
in bankruptcy or debtor, the amount of the payments could be reduced.

         If  General  Motors,  GMAC or the  seller  were to become a debtor in a
bankruptcy case, an Early Amortization Event would occur. If this happened,  all
Trust Principal  Collections  would be applied to principal  payments on related
securities and  receivables  arising in the related dealer  accounts  thereafter
would no longer be sold to the seller and transferred to the related trust.  The
occurrence of specified  events of bankruptcy,  insolvency or receivership  with
respect to the servicer  will also result in a servicing  default.  A trustee in
bankruptcy of the servicer,  including the servicer as debtor in possession, may
have the power to prevent either the indenture trustee, the owner trustee or the
securityholders from appointing a successor servicer.

         In  addition,  if any  Transfer  and  Servicing  Agreement is deemed an
executory  contract under  bankruptcy laws, a trustee in bankruptcy of any party
to those agreements,  including the party as debtor in possession,  may have the
power to assume  (i.e.,  reaffirm)  or reject the  agreement.  A party  deciding
whether to assume or reject an agreement  would be given a reasonable  period of
time to make that decision,  perhaps even until the time of  confirmation of the
plan  of   reorganization,   which  could   result  in  delays  in  payments  or
distributions on the related securities.

         Transfers  made  in  some  isolated  transactions  contemplated  by the
Transfer and Servicing Agreements (including payments made by GMAC or the seller
with respect to repurchases or reassignments of receivables and the transfers in
connection  with  the  designation  of  additional   dealer   accounts)  may  be
recoverable by GMAC or the seller,  as debtor in possession,  or by a trustee in
bankruptcy of GMAC or the seller,  as a  preferential  transfer from GMAC or the
seller if the transfers are made within specified periods prior to the filing of
a bankruptcy case in respect of GMAC or the seller and other conditions are met.

         In addition,  application of federal bankruptcy and state debtor relief
laws to any dealer  could  affect the  interests  of the  related  trust and the
related indenture trustee in the receivables of the dealer if the enforcement of
those laws result in any receivables  conveyed to the trust being written off as
uncollectible by the servicer. Whether or not any receivables are written off as
uncollectible, delays in payments due on the receivables could result.

                                       66


<PAGE>



                         FEDERAL INCOME TAX CONSEQUENCES

GENERAL

         Set forth below is a  discussion  of the  anticipated  material  United
States  federal  income  tax   consequences  of  the  purchase,   ownership  and
disposition  of the term  notes  and/or  certificates  offered  hereunder.  This
discussion is based upon current  provisions of the Code,  existing and proposed
Treasury  regulations  thereunder,   current  administrative  rulings,  judicial
decisions and other applicable authorities. There are no cases or IRS rulings on
similar transactions  involving both debt and equity interests issued by a trust
with  terms  similar to those of the term  notes,  the  revolving  notes and the
certificates.  As a  result,  there  can be no  assurance  that the IRS will not
challenge the conclusions reached herein, and no ruling from the IRS has been or
will be sought on any of the issues discussed below.  Furthermore,  legislative,
judicial or administrative  changes may occur,  perhaps with retroactive effect,
which could  affect the accuracy of the  statements  and  conclusions  set forth
herein as well as the tax consequences to term noteholders.

         This  discussion  does not  purport to deal with all aspects of federal
income  taxation  that may be  relevant to the holders of term notes in light of
their personal  investment  circumstances nor, except for limited discussions of
particular  topics,  to certain types of noteholders who have special  treatment
under the federal  income tax laws.  These  noteholders  include,  for  example,
financial institutions,  broker-dealers, life insurance companies and tax-exempt
organization.  This  information  is  directed  to  prospective  purchasers  who
purchase  term notes in the initial  distribution  thereof,  who are citizens or
residents  of  the  United   States,   including   domestic   corporations   and
partnerships,  and who hold the  term  notes  and/or  certificates  as  "capital
assets"  within the meaning of Section 1221 of the Code.  PROSPECTIVE  INVESTORS
SHOULD CONSULT WITH THEIR TAX ADVISORS AS TO THE FEDERAL,  STATE, LOCAL, FOREIGN
AND  ANY  OTHER  TAX  CONSEQUENCES  TO  THEM  OF  THE  PURCHASE,  OWNERSHIP  AND
DISPOSITION OF TERM NOTES.

         With  respect to each  trust,  one or more series of term notes will be
issued as  REGISTERED  TERM NOTES.  Registered  Term Notes may  generally may be
acquired by both U.S. PERSONS and FOREIGN  PERSONS.  The federal income taxation
of a Registered  Term Note will depend upon whether the owner of the  Registered
Term Note is a U.S. Person or a Foreign Person.

TAX CHARACTERIZATION AND TREATMENT OF TERM NOTES

         CHARACTERIZATION AS DEBT. Kirkland & Ellis,  special tax counsel to the
seller,  will deliver its opinion  with  respect to each series of notes,  other
than Strip Notes and any series which is  specifically  identified  as receiving
different tax treatment in the applicable  prospectus  supplement.  This opinion
will be to the effect that although no specific authority exists with respect to
the  characterization  for federal income tax purposes of securities  having the
same  terms as the term  notes,  based on the  terms of the term  notes  and the
transactions  set forth  herein,  the term  notes  will be  treated  as debt for
federal income tax purposes.  The seller,  the servicer and each noteholder,  by
acquiring an interest in a note,  will agree to treat the notes as  indebtedness
for  federal,  state and local  income  and  franchise  tax  purposes.  See "TAX
CHARACTERIZATION OF THE TRUST-- RISKS OF ALTERNATIVE CHARACTERIZATION"  below

                                       67


<PAGE>



for a discussion of the potential federal income tax consequences to noteholders
if the IRS were successful in challenging the  characterization of the term note
and certificates for federal income tax purposes.

         TERM  NOTES   SUBJECT  TO   CONTINGENCIES.   The  federal   income  tax
consequences  to a holder of the  ownership and  disposition  of term notes that
provide for one or more  contingent  payments  will vary  depending on the exact
terms of the term notes and  related  factors.  The term notes may be subject to
rules that differ from the general rules discussed below. The federal income tax
consequences to a holder of term notes that provide for contingent payments will
be summarized in the applicable prospectus supplement.

         TREATMENT  OF STATED  INTEREST.  Based on the  foregoing  opinion,  and
assuming the term notes are not issued with original  issue  discount,  OID, the
stated  interest on a term note will be taxable as ordinary income when received
or  accrued  in  accordance  with the  noteholder's  method  of tax  accounting.
Interest received on a term note may constitute "investment income" for purposes
of limitations of the Code concerning the  deductibility of investment  interest
expense.

         ORIGINAL ISSUE DISCOUNT.  Except to the extent indicated in the related
prospectus  supplement,  no series of term  notes  will be issued  with OID.  In
general,  OID is the excess of the "stated  redemption  price at  maturity" of a
debt  instrument  over its  "issue  price,"  unless the  excess  falls  within a
statutorily defined DE MINIMIS exception. A term note's "stated redemption price
at maturity" is the aggregate of all payments required to be made under the term
note through maturity except  "qualified  stated  interest."  "Qualified  stated
interest"  is  generally  interest  that is  unconditionally  payable in cash or
property,  other than debt instruments of the issuer,  at fixed intervals of one
year or less during the entire term of the  instrument at specified  rates.  The
"issue price" will be the first price at which a substantial  amount of the term
notes are sold,  excluding  sales to bond  holders,  brokers or similar  persons
acting as underwriters, placement agents or wholesalers.

         If a term note were  treated as being  issued  with OID,  a  noteholder
would be required to include OID in income as interest over the term of the term
note under a constant yield method.  In general,  OID must be included in income
in advance of the receipt of cash  representing  that  income.  Thus,  each cash
distribution  would be treated as an amount already  included in income,  to the
extent OID has accrued as of the date of the  interest  distribution  and is not
allocated to prior distributions, or as a repayment of principal. This treatment
would have no  significant  effect on  noteholders  using the accrual  method of
accounting.  However,  cash method  noteholders may be required to report income
with respect to the term notes in advance of the receipt of cash attributable to
that  income.  Even  if a term  note  has  OID  falling  within  the DE  MINIMIS
exception,  the  noteholder  must include the OID in income  proportionately  as
principal payments are made on the term note.

                                       68


<PAGE>



         A holder of a term note which has a fixed  maturity  date not more than
one  year  from  the  issue  date of the  term  note , which we refer to in this
section as a SHORT-TERM  NOTE,  will generally not be required to include OID on
the term note in income as it  accrues,  provided  the  holder is not an accrual
method  taxpayer,  a bank,  a broker  or  dealer  that  holds  the term  note as
inventory,  a  regulated  investment  company  or  common  trust  fund,  or  the
beneficial  owner of a number of  pass-through  entities  specified in the Code.
Additionally,  the  holder  may not hold  the  instrument  as part of a  hedging
transaction,  or as a stripped bond or stripped coupon. Instead, the holder of a
short-term  note would  include the OID accrued on the term note in gross income
upon a sale or exchange of the term note or at maturity,  or if the term note is
payable  in  installments,  as  principal  is  paid  thereon.  The  holder  of a
short-term note would be required to defer  deductions for any interest  expense
on an obligation incurred to purchase or carry the short-term note to the extent
it exceeds the sum of the interest  income,  if any, and OID accrued on the term
note.  However, a holder may elect to include OID in income as it accrues on all
obligations  having a  maturity  of one year or less held by the  holder in that
taxable year or  thereafter,  in which case the deferral  rule of the  preceding
sentence  will not apply.  For  purposes  of this  paragraph,  OID  accrues on a
short-term  note  on  a  ratable,  straight-  line,  basis,  unless  the  holder
irrevocably elects under Treasury  Department  regulations,  with respect to the
obligation  to apply a constant  interest  method,  using the holder's  yield to
maturity and daily compounding.

         A holder  who  purchases  a term note  after the  initial  distribution
thereof at a discount that exceeds a statutorily  defined DE MINIMIS amount will
be  faced  with  the  "market  discount"  rules of the  Code,  and a holder  who
purchases a term note at a premium will be under the bond  premium  amortization
rules of the Code.

         DISPOSITION  OF TERM  NOTES.  If a  noteholder  sells a term note,  the
holder will recognize gain or loss in an amount equal to the difference  between
the amount realized on the sale and the holder's  adjusted tax basis in the term
note.  The adjusted tax basis of the term note to a particular  noteholder  will
equal the  holder's  cost for the term  note,  increased  by any OID and  market
discount  previously  included by the  noteholder  in income with respect to the
term  note  and  decreased  by any bond  premium  previously  amortized  and any
principal  payments  previously  received by the noteholder  with respect to the
term note.  Any gain or loss will be a capital gain or loss if the term note was
held as a capital  asset,  except  for gain  representing  accrued  interest  or
accrued market discount not previously included in income.  Capital gain or loss
will be long-term if the term note was held by the holder for more than one year
and otherwise will be short-term.  Any capital losses realized  generally may be
used by a corporate  taxpayer only to offset capital gains, and by an individual
taxpayer only to the extent of capital gains plus $3,000 of other income.

         INFORMATION  REPORTING  AND BACKUP  WITHHOLDING.  The  trustee  will be
required  to report  annually  to the IRS,  and to each  related  noteholder  of
record, the amount of interest paid on the term notes , as well as the amount of
interest  withheld for federal  income taxes,  if any, for each  calendar  year,
except  as to  exempt  holders.  Exempt  holders  are  generally,  corporations,
tax-exempt   organizations,   qualified  pension  and   profit-sharing   trusts,
individual  retirement accounts, or nonresident aliens who provide certification
as to their  status.  Each holder  will be  required to provide to the  trustee,
under penalties of perjury, a certificate containing the holder's name, address,

                                       69


<PAGE>



correct federal taxpayer  identification  number and a statement that the holder
is exempt from backup withholding. Should a nonexempt noteholder fail to provide
the  required  certification,  the trustee  will be required to  withhold,  from
interest  otherwise  payable to the holder,  31% of the  interest  and remit the
withheld  amount to the IRS as a credit against the holder's  federal income tax
liability.

         The IRS has issued new regulations governing the backup withholding and
information reporting requirements.  The new regulations are generally effective
for payments made after December 31, 1999.  Noteholders should consult their tax
advisors with respect to the impact, if any, of the new regulations.

         Because the seller will,  for federal  income tax  purposes,  treat all
term  notes  as  indebtedness  issued  by a  trust  characterized  as  either  a
partnership or a division of whichever entity owns all of the certificates,  the
seller  will not comply  with the tax  reporting  requirements  that would apply
under any alternative characterization of a trust.

         TAX CONSEQUENCES TO FOREIGN NOTEHOLDERS. Based on the foregoing opinion
that the term  notes  will be treated as  indebtedness  for  federal  income tax
purposes,  if  interest  paid (or  accrued)  and/or  OID (if any)  accrued  to a
noteholder who is a Foreign Person is not effectively connected with the conduct
of a trade or  business  within the United  States by the  Foreign  Person,  the
interest  and/or  OID (as the case  may  be),  the  interest  generally  will be
considered  "portfolio  interest",  and generally  will not be liable for United
States federal income tax and withholding tax,  provided that the foreign person
(1)  is  not  actually  or  constructively  a "10  percent  shareholder"  of the
applicable  trust or the seller ,  including a holder of 10% of the  outstanding
certificates of the trust, or a "controlled foreign corporation" with respect to
which the trust or the seller is a "related  person"  within the  meaning of the
Code or a bank whose  receipt of interest is described  in Section  871(h)(3) of
the Code and (2)  provides  to the U.S.  person  otherwise  required to withhold
federal income tax from such interest,  an appropriate  statement,  signed under
penalties of perjury, certifying that the beneficial owner of the term note is a
foreign  person and providing  that foreign  person's  name and address.  If the
information  provided in this  statement  changes,  the  foreign  person must so
inform the indenture  trustee within 30 days of the change. If the interest were
not portfolio  interest,  then it would be required to pay United States federal
income and withholding tax at a rate of 30 percent,  unless the tax were reduced
or  eliminated  pursuant to an  applicable  tax treaty.  The IRS has amended the
transition  period relating to new  regulations  governing  withholding,  backup
withholding and information reporting requirements.  Withholding certificates or
statements  that are valid on December 31,  1999,  may be treated as valid until
the earlier of its expiration or December 31, 2000. All existing certificates or
statements will cease to be effective after December 31, 2000.

         Any capital gain realized on the sale, redemption,  retirement or other
taxable  disposition of a term note by a noteholder who is a foreign person will
be exempt from United States federal income and withholding  tax,  provided that
(1) the  gain is not  effectively  connected  with  the  conduct  of a trade  or
business in the United  States by the foreign  person,  and (2) in the case of a
foreign  individual,  the foreign person is not present in the United States for
183 days or more in the taxable year.

                                       70


<PAGE>



         If the interest, gain or income on a term note held by a foreign person
is  effectively  connected with the conduct of a trade or business in the United
States by the foreign person,  the holder,  although exempt from the withholding
tax  previously  discussed if an appropriate  statement is furnished,  generally
will be required to pay United States federal  income tax on the interest,  gain
or income at regular  federal  income tax rates.  In  addition,  if the  foreign
person is a foreign corporation,  it may be required to pay a branch profits tax
equal to 30 percent of its "effectively  connected  earnings and profits" within
the meaning of the Code for the taxable year, as adjusted for a number of items,
unless it qualifies for a lower rate under an applicable tax treaty.

         A Registered Term Note  beneficially  owned by an individual who at the
time of the  individual's  death is a  Foreign  Person  will not be  subject  to
federal estate tax as a result of such  individual's  death,  provided that such
individual  does not  actually  or  constructively  own 10% or more of the total
combined  voting  power of all  classes of stock of the seller  entitled to vote
within the meaning of Section 871(h)(3) of the Code.  Additionally,  the holding
of such Registered Term Note must not be effectively  connected with the conduct
of a trade or business within the United States.

         Under current Treasury  regulations,  backup withholding  (imposed at a
rate of 31%) will not apply to  payments  made in  respect of a term note if the
certifications  described  above are  received,  PROVIDED  in each case that the
Trust or the Paying  Agent,  as the case may be, does not have actual  knowledge
that the payee is a U.S.  Person.  The IRS has issued new regulations  governing
the  backup  withholding  and  information  reporting   requirements.   The  new
regulations  are generally  effective for payments made after December 31, 2000.
Foreign persons should consult their tax advisors with respect to the impact, if
any, of the new regulations.

         Because the seller will,  for federal  income tax  purposes,  treat all
term  notes  as  indebtedness  issued  by a  Trust  characterized  as  either  a
partnership or a division of whichever entity owns all of the Certificates,  the
seller  will not comply  with the tax  reporting  requirements  that would apply
under any alternative characterization of a Trust described below.

TAX CHARACTERIZATION OF THE TRUST

         Depending upon whether  certificates  are owned by one or more persons,
the trust will be treated as a  partnership  or a division of seller for federal
income tax  purposes.  The  relevant  prospectus  supplement  will  specify  the
treatment of the trust for federal income tax purposes.

         If the trust issues  certificates only to the seller, the equity of the
trust  will  be   wholly-owned   by  the  seller.   In  this  case,   under  the
"check-the-box" Treasury regulations, the trust will be treated as a division of
the seller, and hence a disregarded  entity for federal income tax purposes.  In
other words, for federal income tax purposes,  the seller will be treated as the
owner of all the assets of the trust and the obligor of all the  liabilities  of
the trust.  Accordingly,  the trust would not be liable for any  federal  income
taxes as it would be deemed not to exist for federal income tax purposes.  Under
the "check-the-box"  Treasury  regulations,  unless it is treated as a trust for
federal income tax purposes,  an  unincorporated  domestic entity with more than
one equity owner is automatically classified as a  partnership  for federal

                                       71


<PAGE>



income tax purposes.  Because it is a business trust, the trust will not qualify
as a trust for federal income tax purposes, and accordingly, if certificates are
sold or  issued  in any  manner  which  results  in there  being  more  than one
certificateholder, the trust will be treated as a partnership.

         If  certificates  are issued to more than one person,  the seller,  the
servicer  and the  certificateholders  will  agree  to  treat  each  trust  as a
partnership  for federal,  state and local income and  franchise  tax  purposes.
Under  this  scenario  the  certificateholders  would  be  the  partners  of the
partnership,  and the term notes and the  revolving  notes  would be debt of the
partnership.  However,  the proper  characterization  of this  arrangement as it
involves  the  certificates,  the seller and the  servicer is not clear  because
there is no authority on transactions  closely  comparable to that  contemplated
herein.

         RISK OF  ALTERNATIVE  CHARACTERIZATION.  If a trust were an association
taxable as a corporation  for federal income tax purposes,  it would have to pay
corporate  income  tax.  Any  corporate  income tax could  materially  reduce or
eliminate  cash that  would  otherwise  be  distributable  with  respect  to the
applicable notes and certificates.  Certificateholders  could also be liable for
any corporate income tax that is unpaid by the trust. However, upon the issuance
of each series of  certificates,  tax counsel  will deliver its opinion that the
trust will not be classified as an association taxable as a corporation.

         Under the Code and the  relevant  PTP  REGULATIONS  promulgated  by the
Treasury,  a partnership may be classified as a publicly traded partnership,  or
PTP,  if equity  interests  therein  are  traded on an  "established  securities
market" or are "readily  tradeable" on a "secondary  market" or its "substantial
equivalent." For federal income tax purposes, a PTP is taxable as a corporation.
This  generally  has the effect of  materially  reducing  the PTP's net  income.
However,  the trust  will  comply  with  safe  harbors  available  under the PTP
regulations to avoid PTP  characterization.  Furthermore,  the trust, even if it
were  classified as a PTP,  would avoid taxation as a corporation if 90% or more
of its annual income constituted  "qualifying income" not derived in the conduct
of a "financial business";  it is unclear,  however,  whether the trust's income
would be so classified.

                    STATE, LOCAL AND FOREIGN TAX CONSEQUENCES

         The above  discussion  does not address the tax treatment of any series
of term notes or the holders thereof under any state, local or foreign tax laws.
The  activities to be undertaken by the servicer in servicing and collecting the
receivables  will take place throughout the United States and,  therefore,  many
different  tax  regimes   potentially  apply  to  different   portions  of  this
transaction.  Prospective investors are urged to consult with their tax advisors
regarding the state,  local and foreign tax treatment of the applicable trust as
well as any state,  local or foreign  tax  consequences  to them of  purchasing,
holding and disposing of term notes.

                                       72


<PAGE>



                              ERISA CONSIDERATIONS

         Section 406 of ERISA and Section  4975 of the Code  prohibit a pension,
profit-sharing or other employee benefit plan, as well as individual  retirement
accounts and some types of Keogh Plans,  each a BENEFIT  PLAN,  from engaging in
some types of  transactions  with persons  that are "parties in interest"  under
ERISA or "disqualified persons" under the Code with respect to a Benefit Plan. A
violation of these "prohibited transaction" rules may result in an excise tax or
other penalties and liabilities under ERISA and the Code for those persons.

         Some  transactions  involving  the trust might be deemed to  constitute
prohibited  transactions under ERISA and the Code with respect to a Benefit Plan
that purchased term notes if assets of the trust were deemed to be assets of the
Benefit  Plan.  Under a regulation  issued by the United  States  Department  of
Labor, the PLAN ASSETS  REGULATION,  the assets of the trust would be treated as
plan assets of a Benefit Plan for the purposes of ERISA and the Code only if the
Benefit  Plan  acquired  an  "equity  interest"  in the  trust  and  none of the
exceptions  contained in the Plan Assets  Regulation was  applicable.  An equity
interest is defined under the Plan Assets  Regulation as an interest  other than
an instrument  which is treated as indebtedness  under  applicable local law and
which  has  no  substantial  equity  features.  Unless  the  related  prospectus
supplement states  otherwise,  although there is little guidance on the subject,
the  seller  believes  the  term  notes  of  each  trust  would  be  treated  as
indebtedness without substantial equity features for purposes of the Plan Assets
Regulation.  Other  exceptions,  if any,  from  application  of the Plan  Assets
Regulation  available  with  respect to any term notes will be  discussed in the
related prospectus supplement.

         However,  without regard to whether term notes are treated as an equity
interest for those  purposes,  the acquisition or holding of term notes by or on
behalf of a  Benefit  Plan  could be  considered  to give  rise to a  prohibited
transaction  if the seller,  the  servicer,  the  related  trust or any of their
respective affiliates is or becomes a party in interest or a disqualified person
with  respect to a Benefit  Plan.  Some of the  exemptions  from the  prohibited
transaction  rules could be applicable to the purchase and holding of term notes
by a Benefit Plan depending on the type and  circumstances of the plan fiduciary
making the decision to acquire the notes.  Included among these  exemptions are:
Prohibited Transaction Class Exemption, 90-1, regarding investments by insurance
company pooled  separate  accounts;  PTCE 91-38,  regarding  investments by bank
collective  investment funds;  PTCE 84-14,  regarding  transactions  effected by
qualified  professional asset managers;  PTCE 95-60,  regarding  transactions by
life insurance company general accounts;  and PTCE 96-23, regarding transactions
affected by in-house asset managers.

         Employee  benefit  plans  that are  governmental  plans,  as defined in
Section 3(32) of ERISA,  and some church  plans,  as defined in Section 3(33) of
ERISA, are not governed by ERISA.

         A plan fiduciary  considering the purchase of term notes should consult
its tax and/or legal advisors  regarding whether the assets of the related trust
would be considered plan assets,  the  possibility of exemptive  relief from the
prohibited transaction rules and other issues and their potential consequences.

                                       73


<PAGE>



                              PLAN OF DISTRIBUTION

         On the terms and  conditions set forth in an  underwriting  agreement ,
with respect to each series of term notes offered thereby, the seller will agree
to sell to each of the underwriters  named therein and in the related prospectus
supplement,  and each of the underwriters  will severally agree to purchase from
the  seller,  the  principal  amount of term notes set forth  therein and in the
related prospectus supplement.

         In each underwriting  agreement,  the underwriters will agree, based on
the terms and  conditions  set forth  therein,  to  purchase  all the term notes
described  therein  which  are  offered  hereby  and by the  related  prospectus
supplement if any of the term notes are purchased.  In the event of a default by
any  underwriter,  each  underwriting  agreement  will  provide  that,  in  some
circumstances,  purchase  commitments of the  nondefaulting  underwriters may be
increased or the underwriting agreement may be terminated.

         Each prospectus supplement will either:

                  (1) set  forth the price at which  each  series of term  notes
         being offered thereby will be offered to the public and any concessions
         that may be offered to dealers  participating  in the  offering  of the
         term notes or

                  (2)  specify  that  the term  notes  are to be  resold  by the
         underwriters  in  negotiated  transactions  at  varying  prices  to  be
         determined at the time of the sale.  After the initial public  offering
         of any term notes, the public offering price and the concessions may be
         changed.

         The  extent,  if any, to which the closing of the sale of any series of
term notes is  conditioned  upon the closing of any other  series of  securities
will be set forth in the related prospectus supplement.

         Each underwriting agreement will provide that the seller will indemnify
the underwriters  against a number of liabilities,  including  liabilities under
the Securities Act.

         The indenture  trustee may, from time to time,  invest the funds in the
Designated Accounts in eligible investments acquired from the underwriters.

         The place and time of  delivery  for the term notes in respect of which
this  prospectus  is  delivered  will be set  forth  in the  related  prospectus
supplement.

                                       74


<PAGE>



                                 LEGAL OPINIONS

         Some legal  matters  relating to the term notes will be passed upon for
each trust, the seller and GMAC by Robert L. Schwartz,  Esq., General Counsel of
the seller and  Assistant  General  Counsel  of GMAC,  and by  Kirkland & Ellis,
special counsel to each trust,  the seller and GMAC. Mr. Schwartz owns shares of
each of the classes of General  Motors  common stock and has options to purchase
shares of General  Motors common  stock,  $1 2/3 par value.  Federal  income tax
matters  will be passed  upon for each  trust,  the seller and the  servicer  by
Kirkland & Ellis.

                       WHERE YOU CAN FIND MORE INFORMATION

         As required by the Securities  Act, we filed a  registration  statement
relating  to the  securities  with  the  SEC.  This  prospectus  is  part of the
registration  statement,  but the  registration  statement  includes  additional
information.

         The servicer  will file with the SEC all required  annual,  monthly and
special SEC reports and other information about the trust.

         You may read and copy any reports,  statements or other  information we
file at the SEC's  public  reference  room in  Washington,  D.C. You can request
copies of these documents,  upon payment of a duplicating fee, by writing to the
SEC.  Please  call the SEC at (800)  SEC-0330  for  further  information  on the
operation of the public  reference  rooms. Our SEC filings are also available to
the public on the SEC Internet site (http://www.sec.gov).

                           INCORPORATION BY REFERENCE

         The SEC allows us to  "incorporate  by reference"  information  we file
with it,  which  means  that we can  disclose  important  information  to you by
referring you to those documents.  The information  incorporated by reference is
considered to be part of this  prospectus.  Information  that we file later with
the SEC will  automatically  update the information in this  prospectus.  In all
cases,  you should  rely on the later  information  over  different  information
included  in this  prospectus  or the  accompanying  prospectus  supplement.  We
incorporate  by reference  any future SEC reports and  materials  filed by or on
behalf of the trust until we terminate our offering of the certificates.

         As a  recipient  of  this  prospectus,  you may  request  a copy of any
document we incorporate by reference,  except exhibits to the documents,  unless
the exhibits are specifically  incorporated by reference, at no cost, by writing
us at:  General  Motors  Acceptance  Corporation,  3044  West  Grand  Boulevard,
Detroit, Michigan 48202.

                                       75


<PAGE>



                                GLOSSARY OF TERMS

         THIS  GLOSSARY OF TERMS DOES NOT  PURPORT TO BE COMPLETE  AND IS AND IS
QUALIFIED IN ITS ENTIRETY BY  REFERENCE  TO THE RELATED  TRANSFER AND  SERVICING
AGREEMENTS, FORMS OF WHICH ARE FILED AS AN EXHIBIT TO THE REGISTRATION STATEMENT
OF WHICH THIS PROSPECTUS IS A PART.  SOME OF THE CAPITALIZED  TERMS USED BUT NOT
DEFINED IN THE  PROSPECTUS  OR THIS GLOSSARY OF TERMS ARE DEFINED IN THE RELATED
PROSPECTUS  SUPPLEMENT.  REFERENCES  TO THE SINGULAR  INCLUDE  REFERENCES TO THE
PLURAL AND VICE VERSA.

         "ADDITIONAL  TRUST  PRINCIPAL"  means, for any date, the sum of amounts
applied to cover the Trust Defaulted Amount and other amounts, all as more fully
described in the related prospectus supplement.

         "ADMINISTRATIVE  PURCHASE  PAYMENT"  has the  meaning set forth in "The
Transfer and Servicing Agreements--Servicer Covenants."

         "AVAILABLE  RECEIVABLE"  means, with respect to each trust,  unless the
related prospectus supplement states otherwise,  a receivable that is identified
by GMAC as satisfying  the criteria set forth in clauses (1) through (16) of the
definition of Eligible Receivable.

         "AVAILABLE TRUST INTEREST"  means,  with respect to each trust, for any
Distribution  Date,  the  sum of (1)  Trust  Interest  Collections,  (2)  Shared
Investment  Proceeds  and  (3)  receipts  under  credit,   liquidity  and  other
enhancement  arrangements and other amounts  available to make interest payments
on securities and pay other amounts,  all as more fully described in the related
prospectus supplement.

         "AVAILABLE TRUST PRINCIPAL"  means, with respect to each trust, for any
Distribution  Date, the sum of (1) Trust  Principal  Collections for the related
Collection Period, (2) Additional Trust Principal and (3) receipts under credit,
liquidity and other enhancement arrangements and other amounts available to make
payments  of  principal  on the  notes and  distributions  with  respect  to the
certificate  balance on the  certificates,  all as more fully  described  in the
related prospectus supplement.

         "BANKRUPTCY CODE" means Title 11 of the United States Code, as amended.

         "BENEFIT PLAN" has the meaning set forth in "ERISA Considerations."

         "BUSINESS DAY" means,  unless the related prospectus  supplement states
differently,  any day other  than a  Saturday,  Sunday or any other day on which
banks in New York, New York or Detroit, Michigan may, or are required to, remain
closed.

         "CASH  ACCUMULATION  EVENT"  has the  meaning  set  forth in "The  Term
Notes--Principal and Interest on the Term Notes."

                                       76


<PAGE>



         "CASH  ACCUMULATION  PERIOD"  has the  meaning  set  forth in "The Term
Notes--Principal and Interest on the Term Notes."

         "CASH  COLLATERAL  AMOUNT" means,  with respect to each trust as of any
date,  the amount of cash that is  required to be held on behalf of the trust in
order to ensure  that the Daily  Trust  Balance at least  equals the Daily Trust
Invested    Amount   as   described    under   "The   Transfer   and   Servicing
Agreements--Application of Collections--Principal Collections."

         "CERTIFICATE  DISTRIBUTION  ACCOUNT" means,  for each trust, on or more
accounts  established by the servicer at and  maintained  with the related owner
trustee,   in  the  name  of  the  owner   trustee  on  behalf  of  the  related
certificateholders,  in which  amounts to be  applied  for  distribution  to the
certificateholders  will be deposited  and from which all  distributions  to the
certificateholders will be made.

         "CODE" means the Internal  Revenue  Code of 1986,  as amended,  and the
Treasury Regulations promulgated thereunder.

         "COLLATERAL  SECURITY" means, with respect to a dealer account included
in the pool of  accounts  and  receivables  arising in the dealer  account,  all
collateral  security  granted to secure the obligations of the related Dealer in
connection   therewith  and  any  proceeds  therefrom,   including  all  Vehicle
Collateral Security and, to the extent applicable,  other motor vehicles,  parts
inventory, equipment, fixtures, service accounts, realty and guarantees.

         "COLLECTION  ACCOUNT"  means,  with respect to each trust,  one or more
bank accounts,  established by the servicer at and maintained with the indenture
trustee,  in the name of the indenture trustee,  on behalf of the holders of the
related securities, into which the trust's share of all payments made on or with
respect to the receivables in the dealer accounts  related to that trust will be
deposited.

         "COLLECTION PERIOD," including "RELATED COLLECTION PERIOD," means, with
respect to any  Distribution  Date,  the calendar  month  preceding the month in
which that Distribution Date occurs.

         "COLLECTIONS" means Interest Collections and Principal Collections.

         "CONTROLLED  DEPOSIT  AMOUNT"  means,  with respect to any trust or any
series or class of  securities,  on any date, the amount set forth or determined
as  described in the related  prospectus  supplement,  which  amount  limits the
amount of Principal  Collections that may be applied to make principal  payments
on the notes or  distributions  of the  certificate  balance or be set aside for
that purpose.

         "DAILY  PORTION"  has the  meaning  set forth in  "Federal  Income  Tax
Consequences--Tax Characterization and Treatment of Term Notes."

                                       77


<PAGE>



         "DAILY TRUST BALANCE" means,  with respect to each trust, for any date,
the aggregate  principal  balance of all  receivables  held by the trust on that
date.

         "DAILY TRUST INVESTED  AMOUNT" means,  with respect to each trust,  for
any date during a Collection Period, an amount equal to, without duplication:

                  (1) the outstanding aggregate principal amount of the related
         term notes on that date PLUS

                  (2) the outstanding certificate balance on that date PLUS

                  (3) the Net Revolver Balance for that date MINUS

                  (4) the Cash Collateral Amount for that date MINUS

                  (5) any  amounts  held on that date in a related  Distribution
         Account,  Cash  Accumulation  Account or other  account  for payment of
         principal on the notes or distribution  of the  certificate  balance on
         the certificates, MINUS,

                  (6) the amount of unreimbursed trust Charge-Offs as of that
         date.

         "DEALER  OVERCONCENTRATION  RECEIVABLES"  means,  for  any  date,  with
respect to any dealer or group of affiliated dealers, the outstanding  Available
receivables  with respect to that dealer or group of  affiliated  dealers to the
extent, if any, of the excess of:

                  (1) the aggregate principal balance of all the Available
        Receivables on that date over

                  (2) 1.0% (or a different percentage as may be set forth in the
         related prospectus  supplement) of the sum of (a) the Specified Maximum
         Revolver  Balance  and  (b)  the  aggregate  principal  balance  of all
         outstanding  term  notes as of that date or, if  applicable,  as of the
         commencement of any then occurring Early Amortization Period, Wind Down
         Period  or  Payment  Period.  If,  on  any  date,  there  exist  Dealer
         Overconcentration  Receivables  with  respect  to a dealer  or group of
         affiliated    dealers,    those   Receivables    constituting    Dealer
         Overconcentration  Receivables  shall  be  identified  pursuant  to the
         procedures set forth in the related trust sale and servicing agreement.

         Dealer Overconcentration  Receivables are determined in accordance with
         the  servicer's   standard  procedures  for  identifying  and  tracking
         accounts of affiliated dealers.

         "DEFAULTED  RECEIVABLES"  means,  with  respect to each trust,  for any
Distribution  Date, all receivables  held by the trust that were  charged-off as
uncollectible  during the related Collection Period,  other than any receivables
that may be  repurchased  by the seller or GMAC or  purchased by the servicer on
that Distribution Date unless specified events of bankruptcy, insolvency or

                                       78


<PAGE>



receivership have occurred with respect to the seller, GMAC or the servicer,  as
the case may be, in which event Defaulted Receivables will include the principal
amount of the otherwise excluded receivables.

         "DESIGNATED  ACCOUNTS"  has the meaning set forth in "The  Transfer and
Servicing Agreements--Bank Accounts."

         "DISCLOSURE   DOCUMENT"  has  the  meaning  set  forth  in  "prospectus
Summary--The Term Notes."

         "DISTRIBUTION  ACCOUNTS" means the Securities Distribution Accounts and
the Swap Distribution Account, collectively.

         "DISTRIBUTION  DATE" means,  with respect to each trust,  the fifteenth
day of each  calendar  month or,  if that day is not a  Business  Day,  the next
succeeding Business Day, beginning on the Initial Distribution Date specified in
the related prospectus supplement.

         "DPP" has the  meaning set forth in "The  Dealer  Floor Plan  Financing
Business--Dealer Payment Terms."

         "EARLY  AMORTIZATION  EVENT" has the meaning set forth in "The Transfer
and Servicing Agreements Early Amortization Events."

         "EARLY  AMORTIZATION  PERIOD"  means,  with  respect to any trust,  the
period commencing on the day on which an Early  Amortization  Event with respect
to the trust is deemed to have occurred, and ending on the first to occur of:

                  (1) the payment in full of all outstanding securities issued
         by the trust,

                  (2) the recommencement of the Revolving Period if and to the
         extent described herein or in the related prospectus supplement; and

                  (3) the Trust Termination Date.

         A Distribution Date is said to occur for an Early  Amortization  Period
if the  last day of the  related  Collection  Period  occurred  during  an Early
Amortization Period.

         "ELIGIBLE  ACCOUNT" means,  with respect to any trust, a dealer account
which, as of the date of determination thereof:

                  (1) is in favor of an entity or person  that is not faced with
         voluntary  or  involuntary  liquidation,  that  is  not  classified  in
         "programmed"  or "no credit"  status and in which General  Motors or an
         affiliate does not have a more than 20% equity interest;

                                       79


<PAGE>



                  (2) has been established by GMAC or General Motors;

                  (3) is maintained and serviced by GMAC;

                  (4) is not a fleet account; and

                  (5) satisfies the other criteria, if any, set forth in the
         related prospectus supplement.

         "ELIGIBLE DEPOSIT ACCOUNT" means either

                  (1) a segregated account with an Eligible Institution, or

                  (2) a  segregated  trust  account  with  the  corporate  trust
         department of a depository  institution organized under the laws of the
         United  States  of  America  or any one of the  states  thereof  or the
         District of Columbia,  or any domestic  branch of a foreign bank.  This
         corporate trust department  having corporate trust powers and acting as
         trustee  for funds  deposited  in that  account,  so long as any of the
         securities of the depository  institution has a credit rating from each
         rating agency then rating the  securities in one of its generic  rating
         categories which signifies investment grade.

         "ELIGIBLE INSTITUTION" means, with respect to a trust, either

                           (1) the corporate trust department of the related
                  indenture trustee or owner trustee, as applicable, or

                           (2) a depository institution organized under the laws
                  of the  United  States  of  America  or any one of the  states
                  thereof or the District of Columbia or any domestic  branch of
                  a foreign bank,

                                    (a)  which  has  either   (i)  a   long-term
                           unsecured  debt  rating   acceptable  to  the  rating
                           agencies  rating  the  notes  or  (ii)  a  short-term
                           unsecured  debt  rating  or  certificate  of  deposit
                           rating  acceptable  to the  Rating  Agencies  and (b)
                           whose  deposits  are insured by the  Federal  Deposit
                           Insurance Corporation or any successor thereto.

         "ELIGIBLE  RECEIVABLE"  means,  with respect to any date, a receivable,
except as otherwise provided in the related prospectus supplement:

                  (1) which was originated by GMAC in the ordinary course of
         business or which was originated by General Motors in the ordinary
         course of business and acquired by GMAC;


                                       80


<PAGE>



                  (2) which  arose under a dealer  account  that was an Eligible
         Account, and not a Selected Account, at the time of the transfer of the
         receivable from GMAC to the seller;

                  (3) which is payable in United States dollars;

                  (4) to which GMAC had good and  marketable  title  immediately
         prior to the transfer  thereof by GMAC to the seller and which has been
         the subject of a valid transfer and assignment  from GMAC to the seller
         of all of GMAC's  right,  title and  interest  therein  and the related
         Vehicle Collateral Security, including any proceeds thereof;

                  (5) which is advanced against a vehicle;

                  (6) which at the time of the transfer thereof by GMAC to the
         seller is secured by a first priority perfected security interest in
         the vehicle related thereto;

                  (7) with respect to which all consents, licenses and approvals
         of any  governmental  authority in connection with the transfer thereof
         to the seller and to the trust have been obtained and are in full force
         and effect;

                  (8) which was created in compliance in all material respects
         with all requirements of law applicable thereto;

                  (9) as to which,  at all times  following  the transfer of the
         receivable  to the  trust,  the  trust  has  either  a  first  priority
         perfected security interest or good and marketable title thereto,  free
         and clear of all  liens,  other than liens  permitted  pursuant  to the
         related trust sale and servicing agreement;

                  (10)  which  has  been the  subject  of a valid  transfer  and
         assignment  from the  seller  to the trust of all the  seller's  right,
         title and interest therein and the related Vehicle Collateral Security,
         including any proceeds thereof;

                  (11) which is the legal, valid, binding and assignable payment
         obligation  of the dealer  relating  thereto,  enforceable  against the
         dealer in accordance with its terms, except where enforceability may be
         limited by the insolvency laws;

                  (12)  which,  at the time of  transfer  thereof by GMAC to the
         seller, is not faced with any valid right of rescission,  setoff or any
         other defense,  including  defenses  arising out of violations of usury
         laws, of the related dealer;

                  (13) as to which,  at the time of the transfer  thereof to the
         trust,  GMAC and the seller have satisfied in all material respects all
         their respective obligations with respect to the Receivable required to
         be satisfied at that time;

                                       81


<PAGE>



                  (14) as to which,  at the time of the transfer  thereof to the
         trust,  neither  GMAC nor the  seller  has  taken or failed to take any
         action that would impair the rights of the trust or the securityholders
         therein;

                  (15) which constitutes "chattel paper," an "account" or a
         "general intangible" as defined in Article 9 of the UCC as in effect in
         the State of Michigan;

                  (16) with respect to which the related dealer has not
         postponed principal payment pursuant to DPP, any similar arrangement,
         or any instalment payment program;

                  (17) which does not constitute a Dealer Overconcentration
         Receivable; and

                  (18) which does not constitute an Excess Available Receivable.
         Notwithstanding the foregoing,  any other Receivable identified by GMAC
         as an Eligible  Receivable  will also be deemed an Eligible  Receivable
         unless  and until  that  receivable  is  thereafter  determined  not to
         satisfy the  eligibility  criteria set forth above and is reassigned by
         the  related  trust  to  GMAC or the  seller  pursuant  to the  related
         Transfer and Servicing Agreements.

         "EVENT OF DEFAULT"  has the  meaning set forth in "The Term  Notes--The
Indenture-- Events of Default; Rights upon Events of Default."

         "EXCESS AVAILABLE  RECEIVABLES"  means, with respect to each trust, for
any date, Available Receivables to the extent, if any, of the excess of:

                  (1) the aggregate principal balance of Available Receivables
         less the aggregate principal balance of Dealer Overconcentration
         receivables over

                  (2) the Maximum Pool Balance.

         If,  on any date,  there  exist  Excess  Available  receivables,  those
receivables  constituting  Excess  Available  receivables  shall  be  identified
pursuant to the related trust sale and servicing agreement.

          "FOREIGN PERSON"  means a any noteholder other than a U.S. person.

         "INITIAL  CUT-OFF DATE" means,  with respect to each trust, the date so
specified  in the  prospectus  supplement  relating to the first  series of term
notes issued by the trust.

         "INSOLVENCY EVENT" means, with respect to a specified entity:

                  (1) the  entry of a decree  or  order  by a court,  agency  or
         supervisory  authority  having  jurisdiction  in the  premises  for the
         appointment of a conservator,  receiver,  trustee or liquidator for the
         entity, in any insolvency,  readjustment of debt,  marshaling of assets
         and  liabilities  or  similar  proceedings,  or for the  winding-up  or
         liquidation of the entity's affairs, and the continuance of that decree

                                       82


<PAGE>



         or order unstayed and in effect for a period of 90 consecutive days,

                  (2)  the  consent  by  the  entity  to  the  appointment  of a
         conservator,  receiver or  liquidator  in any  insolvency,  bankruptcy,
         readjustment  of debt,  marshaling of assets and liabilities or similar
         proceedings  of  or  relating  to  the  entity  or of  or  relating  to
         substantially all of the entity's property, or

                  (3) the entity shall admit in writing its inability to pay its
         debts  generally as they become due, file a petition to take  advantage
         of any applicable  insolvency,  bankruptcy or  reorganization  statute,
         make an  assignment  for the benefit of its  creditors  or  voluntarily
         suspend payment of its obligations.

         "INTEREST  COLLECTIONS"  means,  with  respect  to any  trust,  for any
Collection  Period,  collections  received  during the Collection  Period on the
receivables  existing under the dealer  accounts in the related pool of accounts
that the servicer  attributes to interest pursuant to its servicing  guidelines,
including  Administrative  Purchase  Payments and Warranty Payments in excess of
the principal portion thereof.

         "INTEREST  RATE" means for any Payment  Date and for any series of term
notes, the rate or rates of interest on the series of term notes as specified in
the related prospectus supplement.

         "INVESTMENT  PROCEEDS"  means,  with  respect  to any  trust,  for  any
Distribution Date, investment earnings on funds deposited in Designated Accounts
and the Certificate Distribution Account, net of losses and investment expenses,
during the related Collection Period.

         "MARINE  ACCOUNTS"  means  credit  lines or accounts  pursuant to which
advances are made to finance new and used boats and related items.

         "MAXIMUM POOL BALANCE" means, with respect to each trust, the sum of

                  (1)      the Maximum Revolver Balance,

                  (2) the aggregate  outstanding  principal  balance of all term
         notes  after  giving  effect  to any  amounts  on  deposit  in the Note
         Distribution Account for payments of principal and

                  (3)  the  aggregate  outstanding  certificate  balance  of all
         certificates  after  giving  effect to any  amounts  on  deposit in the
         Certificate  Distribution Account for distributions with respect to the
         certificate balance.

         "MAXIMUM  REVOLVER  BALANCE" means,  with respect to each trust, at any
time, the Specified Maximum Revolver Balance set forth in the related prospectus
supplement,  as that amount may be increased  or decreased  from time to time in
accordance with the related trust sale and servicing agreement.  However, if at

                                       83


<PAGE>



any time  additional  borrowings  may not be made  under  the  revolving  notes,
including,  if applicable,  during the Wind Down Period or an Early Amortization
Period, Maximum Revolver Balance shall mean the Net Revolver Balance.

         "MONTHLY PAYMENT RATE" means, for any Collection Period, the percentage
obtained by dividing  Principal  Collections  for the  Collection  Period by the
average daily aggregate  principal  balance of all  receivables  included in the
Accounts in the pool of accounts during that Collection Period.

         "MONTHLY  SERVICING FEE" means, with respect to each trust,  unless the
related prospectus supplement states differently, for any Distribution Date, the
product of (1) the average daily balance of Daily Trust Invested  Amount for the
related Collection Period and (2) one-twelfth of the Servicing Fee Rate.

         "NET RECEIVABLES  RATE" means,  with respect to each trust,  unless the
related prospectus supplement states differently, with respect to any Collection
Period, a rate equal to the product of

                  (1) the quotient obtained by dividing (a) 360 by (b) the
         actual number of days elapsed in that Collection Period and

                  (2) the percentage equivalent of a fraction,  the numerator of
         which is the amount of Trust Interest  Collections  for the immediately
         preceding  Collection  Period,  after  subtracting  therefrom the Trust
         Defaulted Amount for the  Distribution  Date related to the immediately
         preceding  Collection  Period,  and the  denominator  of  which  is the
         average Daily Trust Balance for the  immediately  preceding  Collection
         Period.

         "NET REVOLVER BALANCE" means, with respect to each trust, for any date,
the aggregate  outstanding principal balance under the revolving notes minus any
amounts on deposit in the related Revolver  Distribution Account on the date for
the payment of principal.

         "NOTE  DISTRIBUTION  ACCOUNT" means, with respect to each trust, one or
more accounts,  established  by the servicer at and maintained  with the related
indenture  trustee,  in the name of the  indenture  trustee,  on  behalf  of the
holders of the related term notes, in which amounts to be applied for payment to
the term  noteholders  will be deposited and from which all payments to the term
noteholders will be made.

         "OID"   has  the   meaning   set   forth   in   "Federal   Income   Tax
Consequences--Tax Characterization and Treatment of Term Notes."

         "PAYMENT  DATE"  means,  with  respect to a series of notes,  each date
specified  for  payment of  interest  or  principal  on the notes in the related
prospectus  supplement.  With respect to a series of notes providing for monthly
payment of interest or principal, Payment Date means a Distribution Date.

                                       84


<PAGE>



         "PAYMENT PERIOD" means,  with respect to a series of notes, the period,
if any, described in the related prospectus  supplement during which any amounts
will be set aside  and/or paid as  principal on the notes prior to the Wind Down
Period or an Early Amortization Period.

         "PRINCIPAL  COLLECTIONS" means, with respect to any trust, for any date
or any  period,  collections  received on that date or during  that  period,  as
applicable, on the receivables existing under the dealer accounts in the related
pool of accounts  that the  servicer  attributes  to  principal  pursuant to its
servicing  guidelines,  including the principal portion of warranty payments and
Administrative Purchase Payments.

         "PTP"  means,  under  the Code  and  Treasury  Department  regulations,
publicly traded partnership.

         "REASSIGNMENT  AMOUNT" means, for any  Distribution  Date, after giving
effect to any allocations, withdrawals and deposits otherwise to be made on that
Distribution  Date, the sum of the Daily Trust Invested Amount,  which, for that
purpose,  will be calculated  without reduction for the Cash Collateral  Amount,
and accrued but unpaid interest on all outstanding  securities to the extent not
previously distributed to securityholders.

         "RECEIVABLES  PURCHASE DATE" means, with respect to each trust,  unless
the related prospectus  supplement states differently,  each Business Day during
the related  Revolving  Period on which Eligible  Receivables are created in any
dealer  account  then  included  in the  related  pool of  accounts,  except  as
described under "The Transfer and Servicing Agreements--Insolvency Events."

         "REGISTERED  TERM  NOTES"  means a term  note  issued  by the  trust in
registered form.

         "RELATED  DOCUMENTS"  means the  indenture,  the transfer and servicing
agreement, and other related documents for the trust.

         "RESERVE FUND" means,  with respect to each Trust, an Eligible  Deposit
Account  maintained  for the  benefit  of the Trust and the  Securityholders  as
described  in "The  Transfer  and  Servicing  Agreements--Liquidity  and  Credit
Support.

         "RESERVE FUND INITIAL  DEPOSIT" means,  with respect to each trust, the
amount, if any, specified in the related prospectus supplement.

         "RESERVE FUND REQUIRED  AMOUNT" means,  with respect to each trust, the
amount, if any, specified in the related prospectus supplement.

         "RETAINED  PROPERTY"  means  (i)  receivables  in the  dealer  accounts
included in the  related  pool of  accounts  that GMAC does not  transfer to the
seller and collections  thereon and (ii) any receivables and collections thereon
repurchased by GMAC from the seller or the trust as described herein.

                                       85


<PAGE>



         "REVOLVER  DISTRIBUTION ACCOUNT" means, with respect to each trust, one
or more accounts, established by the servicer at and maintained with the related
indenture  trustee,  in the name of the  indenture  trustee,  on  behalf  of the
holders of the  related  revolving  notes,  in which  amounts to be applied  for
payment  to the  revolving  noteholders  will be  deposited  and from  which all
payments to the revolving noteholders will be made.

         "REVOLVER  INTEREST RATE" means for any  Distribution  Date and for any
series of  revolving  notes,  the rate or rates of interest  on those  revolving
notes.

         "REVOLVING  PERIOD"  means,  with  respect  to each  trust,  the period
commencing  on the date on which the trust issues its first series of term notes
and  continuing   until  the  earlier  of  (1)  the  commencement  of  an  Early
Amortization Period and (2) the Scheduled Revolving Period Termination Date. The
Revolving Period for a trust may recommence in limited  circumstances  described
herein or in the related prospectus supplement.

         "SCHEDULE OF ACCOUNTS" means the list of the dealer  accounts  included
in the pool of  accounts,  which may be amended  and  supplemented  from time to
time.

         "SCHEDULED  REVOLVING PERIOD  TERMINATION  DATE" means, with respect to
each trust, the date specified in the related prospectus supplement.

         "SCHEDULED SERIES PAYMENT PERIOD COMMENCEMENT DATE" means, with respect
to any series of term notes with a Payment Period,  the date so specified in the
related prospectus supplement.

         "SECURITIES DISTRIBUTION ACCOUNTS" means the Note Distribution Account,
the Revolver  Distribution  Account, and the Certificate  Distribution  Account,
collectively.

         "SELECTED  ACCOUNTS" has the meaning set forth in the "The Transfer and
Servicing Agreements--Addition and Removal of Accounts."

         "SERIES EARLY  PAYMENT  EVENT" means with respect to any series of term
notes  with a Payment  Period,  an event  specified  in the  related  prospectus
supplement as commencing the related Payment Period.

         "SERVICING FEE RATE" means,  with respect to each trust,  1% unless any
related prospectus supplement states otherwise.

         "SHORT  TERM NOTE" has the  meaning  set forth in  "Federal  Income Tax
Consequences--Tax Characterization and Treatment of Term Notes."

         "STATED FINAL PAYMENT DATE" means,  with respect to any series of notes
or certificates,  the date so set forth in the related prospectus supplement, on
which  date  the  final  payment  on the  notes  or  final  distribution  on the
certificates is due.

                                       86


<PAGE>



         "STRIP  NOTES" has the meaning set forth in "The Term  Notes--Principal
and Interest on the Term Notes."

         "SWAP  DISTRIBUTION  ACCOUNT"  means,  f so specified in the prospectus
supplement,  one or more  established by the servicer at and maintained with the
indenture  trustee,  in the  name of the  indenture  trustee  on  behalf  of the
counterparty to an applicable  currency swap,  interest rate swap or other swap,
together  with the holders of the term notes of the  relevant  series,  in which
amounts to be applied for  distribution to such  counterparty  will be deposited
and from which distributions to such counterparty will be made.

         "TARGETED  FINAL  PAYMENT  DATE"  means,  with respect to any series of
notes, the date, if any, specified in the related prospectus supplement on which
all  principal is scheduled to be paid as principal on that series of notes,  to
the extent not previously paid.

         "TRANSFER AND SERVICING  AGREEMENTS" means, with respect to each trust,
the pooling and servicing agreement, the trust sale and servicing agreement, the
trust agreement and the administration agreement.

         "TRUST  CHARGE-OFFS"  means,  with  respect  to  each  trust,  for  any
Distribution   Date,  the  amount  of  the  trust  Defaulted   Amount  for  that
Distribution  Date that is not covered through the application of Trust Interest
Collections  and  funds  in the  Reserve  Fund  or  otherwise.  As of any  date,
unreimbursed  trust  Charge-Offs will equal the aggregate trust  Charge-Offs for
all prior Distribution Dates unless and to the extent the trust Charge-Offs have
been  covered  or  otherwise  reduced as  described  in the  related  prospectus
supplement.

         "TRUST  DEFAULTED  AMOUNT" means,  with respect to each trust,  for any
Distribution Date, an amount not less than zero equal to the principal amount of
all Defaulted receivables.

         "TRUST  INTEREST  COLLECTIONS"  means,  with  respect  to  each  trust,
Interest  Collections  for the related  Collection  Period  attributable  to the
receivables held by the trust, as more fully described herein and in the related
prospectus supplement.

         "TRUST  PRINCIPAL  COLLECTIONS"  means,  with  respect  to each  trust,
Principal  Collections  for the related  Collection  Period  attributable to the
receivables held by the trust, as more fully described herein and in the related
prospectus supplement.

         "TRUST TERMINATION DATE" is the date each trust will terminate and will
be on the earlier to occur of

                  (1) the day  following  the  Distribution  Date on  which  all
         amounts required to be paid to the related securityholders  pursuant to
         the related  Transfer and Servicing  Agreements  have been paid or have
         been deposited in the related Distribution  Accounts, and the aggregate
         outstanding  balance  of the  revolving  notes is zero,  if the  seller
         elects to terminate the trust at that time, and

                                       87


<PAGE>



                  (2) the specified Trust Termination Date as set forth in the
         related prospectus supplement.

         "UCC"  means the  Uniform  Commercial  Code as in  effect in  Delaware,
Michigan or New York, and as may be amended from time to time.

         "U.S PERSON" means (i) a citizen or resident of the United States, (ii)
a corporation or partnership  created or organized in the United States or under
the laws of the  United  States or of any  state,  (iii) an estate the income of
which is subject to federal income taxation  regardless of its source, or (iv) a
trust  if a  court  within  the  United  States  is  able  to  exercise  primary
supervision over the  administration  of the trust and one or more United States
fiduciaries  have the  authority  to control all  substantial  decisions  of the
trust.

         "VEHICLE COLLATERAL SECURITY" means, with respect to an Account and the
receivables  arising  under that dealer  account,  the security  interest in the
vehicles of the related dealer granted to secure the  obligations of that dealer
in connection therewith and any proceeds therefrom.

         "VOTING  INTERESTS"  means,  as of any date, the aggregate  outstanding
certificate balance of all certificates; provided, however, that if GMAC and its
affiliates own less than 100% of the certificates,  then  certificates  owned by
GMAC,  the trust or any  affiliate of GMAC or the trust,  other than the seller,
shall be disregarded and deemed not to be outstanding.  However,  in determining
whether  the owner  trustee  shall be  protected  in relying  upon any  request,
demand,  authorization,  direction, notice, consent or waiver, only certificates
that  the  owner  trustee  knows  to  be  so  owned  shall  be  so  disregarded.
Certificates  so owned that have been  pledged in good faith may be  regarded as
outstanding if the pledgee  establishes to the satisfaction of the owner trustee
the  pledgor's  right so to act with  respect to the  certificates  and that the
pledgee is not GMAC or the Trust or any  affiliate  of GMAC or the trust,  other
than the seller.

         "WARRANTY  PAYMENT"  has the  meaning  set forth in "The  Transfer  and
Servicing Agreements--Representations and Warranties."

         "WARRANTY  RECEIVABLE"  has the meaning set forth in "The  Transfer and
Servicing Agreements--Representations and Warranties."

         "WIND  DOWN  PERIOD"  means,  with  respect to each  trust,  the period
commencing  on  the  day  immediately  after  the  Scheduled   Revolving  Period
Termination  Date and continuing until the earlier of (1) the commencement of an
Early  Amortization  Period  and  (2)  the  date  on  which  all of the  related
securities have been paid in full. The first  Distribution  Date for a Wind Down
Period will be the  Distribution  Date  following  the first  Collection  Period
included in the Wind Down Period.

                                       88


<PAGE>
The information in this preliminary prospectus supplement is not complete and
may be changed.  This Preliminary prospectus supplement is not an offer to sell
these securities and we are not soliciting offers to buy these securities in
state where the offer or sale is not permitted.


                      SUBJECT TO COMPLETION, DATED [date],
                   [year] Prospectus supplement to prospectus
                              dated [date] , [year]

                Superior Wholesale Inventory Financing Trust [ ]
      ISSUER OF THE [$ ] FLOATING RATE ASSET BACKED TERM NOTES, SERIES [ ]

                     WHOLESALE AUTO RECEIVABLES CORPORATION

                                     SELLER

                      GENERAL MOTORS ACCEPTANCE CORPORATION

                                    SERVICER

YOU SHOULD  CONSIDER  CAREFULLY THE RISK FACTORS  BEGINNING ON PAGE ____ IN THIS
PROSPECTUS SUPPLEMENT AND PAGE __ IN THE PROSPECTUS.

The [ ] term notes represent  obligations of the trust only and do not represent
obligations  of or  interests  in, and are not  guaranteed  by,  Wholesale  Auto
Receivables  Corporation,  General Motors Acceptance Corporation or any of their
affiliates.

This prospectus supplement may be used to offer and sell the [ ] term notes only
if accompanied by the prospectus.

The trust will issue [ ] term notes to the public--

PRINCIPAL AMOUNT                        $
INTEREST RATE
TARGETED FINAL PAYMENT DATE
PRICE TO PUBLIC                         _____%
UNDERWRITING DISCOUNT                   _____%
PROCEEDS FROM SALE                      $__________
- --------------------------------------- ----------------------------------------


CREDIT ENHANCEMENT

o        Reserve fund, with a deposit of  __________.

o        Cash accumulation reserve fund, with a deposit of ___________.

o        A subordinated certificate class.

This prospectus  supplement and the accompanying  prospectus  relate only to the
offering of the [ ] term notes.

NEITHER THE SEC NOR ANY STATE SECURITIES  COMMISSION HAS APPROVED OR DISAPPROVED
THESE SECURITIES OR DETERMINED THAT THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS
IS  ACCURATE  OR  COMPLETE.  ANY  REPRESENTATION  TO THE  CONTRARY IS A CRIMINAL
OFFENSE.

                                   UNDERWRITER
                                 [Date], [Year]

THE [ ] TERM NOTES REPRESENT  OBLIGATIONS OF THE TRUST ONLY AND DO NOT REPRESENT
OBLIGATIONS  OF OR  INTERESTS  IN, AND ARE NOT  GUARANTEED  BY,  WHOLESALE  AUTO
RECEIVABLES  CORPORATION,  GENERAL MOTORS ACCEPTANCE CORPORATION OR ANY OF THEIR
AFFILIATES

THIS PROSPECTUS  SUPPLEMENT MAY BE USED TO OFFER AND SELL THE TERM NOTES ONLY IF
ACCOMPANIED BY THE PROSPECTUS.


<PAGE>




              IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS
              PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS

         We provide  information to you about the [ ] term notes in two separate
documents:

                  (a) the  prospectus,  which provides  general  information and
         terms of the term  notes,  some of which may not apply to a  particular
         series of term notes, including the [ ] term notes.

                  (b) this prospectus supplement, which will provide information
         regarding the pool of contracts  held by the trust and will specify the
         terms of the [ ] term notes.

IF THE  TERMS  OF THE [ ] TERM  NOTES  VARY  BETWEEN  THE  PROSPECTUS  AND  THIS
PROSPECTUS  SUPPLEMENT,  YOU SHOULD RELY ON THE  INFORMATION IN THIS  PROSPECTUS
SUPPLEMENT.

         You should rely only on the  information  provided in the  accompanying
prospectus   and  this   prospectus   supplement,   including  the   information
incorporated  by reference.  We have not  authorized  anyone to provide you with
other or different information. We are not offering the [

     ] term notes in any state where the offer is not permitted.






<PAGE>




                                TABLE OF CONTENTS

                                                                   PAGE

                PROSPECTUS SUPPLEMENT

SUMMARY...........................................                 S-__
RISK FACTORS......................................                 S-__
THE TRUST.........................................                 S-__
THE U.S. PORTFOLIO................................                 S-__
THE POOL OF ACCOUNTS..............................                 S-__
THE [         ] TERM NOTES........................                 S-__
THE REVOLVING NOTES...............................                 S-__
THE [         ] CERTIFICATES......................                 S-__
THE TRANSFER AND SERVICING AGREEMENTS                              S-__
ERISA CONSIDERATIONS..............................                 S-__
FEDERAL INCOME TAX CONSEQUENCES...................                 S-__
UNDERWRITING......................................                 S-__
LEGAL OPINIONS....................................                 S-__
GLOSSARY..........................................                 S-__

                PROSPECTUS

SUMMARY OF TERMS..................................
RISK FACTORS......................................
THE SERVICER......................................
THE SELLER........................................
THE TRUSTS........................................
USE OF PROCEEDS...................................
THE DEALER FLOOR PLAN FINANCING BUSINESS
THE ACCOUNTS......................................
MATURITY AND PRINCIPAL CONSIDERATIONS
THE TERM NOTES....................................
THE REVOLVING NOTES...............................
THE CERTIFICATES..................................
THE TRANSFER AND SERVICING AGREEMENTS
LEGAL ASPECTS.....................................
FEDERAL INCOME TAX CONSEQUENCES...................
STATE AND LOCAL TAX CONSEQUENCES..................
ERISA CONSIDERATIONS..............................
PLAN OF DISTRIBUTION..............................
LEGAL OPINIONS....................................
WHERE YOU CAN FIND MORE INFORMATION
INCORPORATION BY REFERENCE........................
GLOSSARY OF TERMS.................................





<PAGE>



[GRAPHIC OMITTED]




                                       S-1

<PAGE>




                                     SUMMARY

This summary  highlights  selected  information  from this document and does not
contain  all of the  information  that  you  need to  consider  in  making  your
investment  decision.  To understand  the terms of this offering of the [ ] term
notes, carefully read this entire document and the accompanying prospectus.

THE PARTIES

ISSUER/TRUST

Superior  Wholesale  Inventory  Financing  Trust [ ], a Delaware  business trust
formed by Wholesale Auto Receivables Corporation.

SELLER

Wholesale Auto Receivables Corporation, a wholly-owned subsidiary of GMAC.

SERVICER

GMAC, a wholly-owned subsidiary of General Motors Corporation.

INDENTURE TRUSTEE

[                     ]

OWNER TRUSTEE

[                          ]

CAPITALIZATION OF THE TRUST

GENERAL

         On the initial closing date, [DATE], the trust will issue the following
securities:

o        [$ floating  rate asset backed term notes,  series ], which we refer to
         as the [ ] TERM NOTES The [ ] term notes  will bear  interest,  payable
         monthly,  at a rate equal to  [one-month  U.S.  dollar  LIBOR] plus [ ]
         basis points annually.

o        floating rate asset backed revolving
         note, series [     ] with a maximum
         revolver balance of [$       ], which
         we refer to as the [     ] REVOLVING
         NOTE.

o        [$   ] floating rate asset backed
         certificates, class [          ], which we
         refer to as the [    ] CERTIFICATES.

         Only the [ ] term notes are offered hereby.  The [ ] revolving note and
the [ ]  certificates  will  initially  be  retained  by the  seller and are not
offered in this  prospectus  supplement.  An interest in the [ ] revolving  note
will be sold in a private placement.

         The [ ] term notes will be  registered  in the name of the  nominee for
the  Depository  Trust  Company.  You may hold your [ ] term notes  through  the
book-entry  systems of DTC in the United  States or  Cedelbank  or  Euroclear in
Europe.

         After the initial  closing date,  the trust may issue from time to time
additional series of term notes and revolving notes and additional certificates.

         We use the term  notes to mean the [ ] term  notes,  the [ ]  revolving
note issued on the initial closing date and any additional  series of term notes
or revolving notes.  We use the term securities to mean the notes, the [   ]

                                       S-2

<PAGE>




certificates and any additional certificates.

SUBORDINATION

         The [ ] certificates will be subordinated to all series of notes. The [
]  certificates  will receive no principal  until the notes are fully paid or an
allocation of principal sufficient to fully pay the notes has been made. The [ ]
revolving  note and the [ ] term notes will  generally  have equal  priority  in
payments, although the timing of payments may vary.

BASIS SWAPS

         On the initial closing date, the trust will enter into a basis swap for
the benefit of the [ ] term notes. The basis swap  counterparty,  GMAC, will pay
to the trust on each  distribution  date,  interest  at a per annum rate of U.S.
dollar  [ ] month  LIBOR  plus  _______%.  The  trust  will pay the  basis  swap
counterparty  interest at a per annum rate equal to the prime rate. Only the net
amount due by the trust or by the basis swap  counterparty,  as the case may be,
will be remitted.  The trust will enter into  similar  basis swaps with GMAC for
the benefit of the [ ] revolving note and the [ ] certificates.

PAYMENTS ON THE [  ] TERM

NOTES

INTEREST

o        The trust  will pay  interest  on the [ ] term  notes  monthly,  on the
         [15th] day of each month or on the next business day, which we refer to
         as the MONTHLY  DISTRIBUTION DATE. The first monthly  distribution date
         is [DATE].

o        The prospectus and this  prospectus  supplement  describe how the trust
         will  allocate  available  funds to  interest  payments on the [ ] term
         notes and other securities.

o        The trust will pay interest on the [  ] term notes based on the [actual
         number of days] elapsed and a [360- day year]. Interest will accrue
         from and including the initial closing date, or from and including the
         most recent distribution date on which the trust has paid interest to
         but excluding the current monthly distribution date.

PRINCIPAL PAYMENTS

o        We expect that the trust will pay the entire principal balance of the [
         ] term notes on their targeted final payment date, which is the monthly
         distribution date in [ ] 200[ ].

o        Starting approximately five months before this targeted final payment
         date, the servicer will calculate the number of months in which the
         trust will allocate principal collections to the repayment of the [   ]
         term notes on the targeted final payment date. We refer to this period


                                       S-3

<PAGE>



         as the PAYMENT  PERIOD.  The trust will  accumulate  the  allocated
         principal collections during the payment period in a distribution
         account for the [ ] term notes.

o        The trust could make  principal  payments on the [ ] term notes  sooner
         than the  targeted  final  payment date if a RAPID  AMORTIZATION  EVENT
         occurs. The rapid amortization events for the [ ] term notes are:

         o        General Motors, GMAC or
                  the seller becomes insolvent;

         o        the trust does not pay the [  ]
                  term notes in full by their
                  stated final payment date;

         o        the trust or the seller is
                  required to register under the
                  Investment Company Act;
                  and

         o        the balance in the cash
                  accumulation reserve fund
                  declines below $____.

         On each  monthly  distribution  date  after the  occurrence  of a rapid
amortization  event,  the trust will apply allocated  principal  collections and
other available funds to repay principal on the [ ] term notes.

o        It is also possible that the trust will not repay the entire principal
         balance of the [   ] term notes on or before the targeted final payment
         date.  If principal collections are slower than anticipated during the
         payment period, then the payment of principal on the targeted final
         payment date could be insufficient to repay all of the [   ] term
         notes' principal balance. In that case, allocable principal collections
         will be applied to the repayment of principal on the [   ] term notes
         on monthly subsequent distribution dates.

o        All unpaid principal on the [    ] term notes will be due on the stated
         final payment date, which is the monthly distribution date in [     ]
         200 [ ].  If the trust fails to pay the [    ] term notes in full on
         the stated final payment date, this will trigger an event of default
         and a rapid amortization event.

o        The servicer may repurchase all of the remaining receivables when:

         o        The daily trust balance is
                  equal to or less than ____%
                  of the highest sum, at any
                  time since the initial closing
                  date, of the daily trust
                  balance PLUS cash held by the
                  trust PLUS deposits in the cash
                  accumulation account and the
                  note distribution account, and

         o        either no term notes are
                  outstanding or the wind down
                  period is in effect.

CREDIT ENHANCEMENT AND

LIQUIDITY

The trust  will repay [ ] term  notes  primarily  from  principal  and  interest
collections  on the  receivables.  In  addition,  there are  several  additional
sources from which funds will be available to pay  principal and interest on the
[ ] term notes as well as other payments which the trust must make, including:

o        the basis swap for the [    ] term notes;


                                       S-4

<PAGE>



o        excess  interest,   which  is  equal  to  interest   collected  on  the
         receivables,  MINUS  interest the trust pays on  securities,  MINUS the
         trust's expense of entering into the basis swap;

o        advances the servicer makes to the trust in some circumstances;

o        subordination of payments on the certificates to payments on the notes;

o        monies in the reserve fund; and

o        in some circumstances, monies in the cash accumulation reserve fund.

ASSETS OF THE TRUST

         The primary asset of the trust will be a revolving pool of receivables.
This pool arises under floor plan financing  agreements between GMAC and a group
of retail automotive dealers franchised by General Motors.  These agreements are
lines of credit  which  dealers  use to  purchase  new and used  motor  vehicles
manufactured   or   distributed  by  General  Motors  and  other  motor  vehicle
manufacturers and distributors. We refer to the dealers' obligations under these
agreements as RECEIVABLES.

         The  receivables  will be sold by GMAC to the  seller,  and then by the
seller to the trust. The trust will grant a security interest in the receivables
and other trust property to the indenture  trustee on behalf of the noteholders.
The trust property will also include:

o        basis swaps for the [  ] term notes, the [  ] revolving note and the
         [   ] certificates;

o        security interests in the collateral  securing the dealers'  obligation
         to pay the  receivables,  which will  include  vehicles and may include
         parts inventory, equipment, fixtures, service accounts, real estate and
         guarantees;

o        amounts held on deposit in trust accounts maintained for the trust;

o        any recourse GMAC has against the dealers under the floor plan
         financing agreements;

o        some of the rights the seller has under its purchase agreement with
         GMAC; and

o        all rights the trust has under its sale and servicing agreement with
         the seller.

REVOLVING POOL

         As new receivables  arise, the seller will ordinarily  transfer them to
the trust on a daily basis.  At the same time,  prior to the date on which funds
will  first be set aside for  payments  on the [ ] term  notes,  the trust  will
ordinarily  use  principal  collections  on  the  receivables  to  purchase  new
receivables  from the  seller or to pay down the  principal  balance  on the [ ]
revolving  note. The trust could also retain  principal  collections  and invest
them in eligible investments, if sufficient new receivables were not available.

CASH ACCUMULATION

         If a CASH ACCUMULATION  EVENT occurs,  the trust will retain all of the
principal  collections  allocable  to the [ ] term  notes.  The trust  will then
invest them in eligible investments in a cash

                                       S-5

<PAGE>



accumulation account dedicated to the [ ] term notes. The trust will continue to
invest these funds in eligible investments until the targeted final payment date
for the [ ] term notes, or until the occurrence of a rapid  amortization  event.
Cash  accumulation  events  generally  occur upon defaults  under the underlying
transaction  agreements  and when the pool of  receivables  to  satisfy  various
performance  tests or measurements  on the pool of receivables.  These tests may
include

o        the payment rate on the receivables,

o        the composition of the receivables pool,

o        the characteristics of the receivables, and

o        the amount on deposit in the reserve fund.

         Each of the early  amortization  events  identified  in the  prospectus
under "THE TRANSFER AND SERVICING  AGREEMENTS-- EARLY AMORTIZATION  EVENTS" is a
cash accumulation event, other than those which are rapid amortization events.

         In  addition,  the  termination  of any basis swap  identified  in this
prospectus supplement is generally a cash accumulation event.

RESERVE FUNDS

o        On the closing date, the seller will deposit $__________ in cash or
         eligible investments into the reserve fund.  If available, amounts will
         be added or released on each distribution date to maintain the
         balance at a specified reserve amount.

o        To the extent that funds from principal and interest collections on
         the receivables and net receipts on the basis swaps are not sufficient
         to pay the monthly servicing fee, net amounts under the basis swaps and
         to make required distributions on the notes or any other series or
         class of securities, the trust will withdraw cash from the reserve fund
         for that purpose.

         The  trust  may   experience   shortfalls  in  principal  and  interest
collections on the  receivables  and net receipts on the basis swaps.  The trust
will withdraw cash from the reserve fund when these  shortfalls  cause the trust
to have insufficient amounts to

o        pay the monthly servicing fee,

o        pay net amounts under the basis swaps, and

o        to make required distributions on the notes.

         On any  monthly  distribution  date,  after the trust pays the  monthly
servicing fee and makes all deposits or payments due on the  securities  and any
related  basis swaps,  the amount in the reserve  fund may exceed the  specified
reserve amount. If so, the trust will pay the excess to the seller.

         On the closing  date,  the seller will deposit  $__________  in cash or
eligible  investments into the cash accumulation reserve fund. This account will
supplement  the funds  available to pay interest on the [ ] term notes if a cash
accumulation   event  occurs.   Amounts  will  be  added  or  released  on  each
distribution date to maintain the balance at a specified reserve amount.

                                       S-6

<PAGE>



SERVICING FEES

         Each month the trust will pay the  servicer a servicing  fee,  based on
_____% per annum, as compensation for servicing the receivables.

TAX STATUS

         In the opinion of Kirkland & Ellis,  special tax counsel,  the [ ] term
notes will be characterized as indebtedness for federal income tax purposes.

         Each term noteholder,  by the acceptance of a [ ] term note, will agree
to treat the [ ] term notes as indebtedness for federal,  state and local income
and franchise tax purposes.

ERISA CONSIDERATIONS

         Although  it  must   consider  the  factors   discussed   under  "ERISA
CONSIDERATIONS"  an employee  benefit plan  governed by the Employee  Retirement
Income  Security  Act of 1974 may  generally  purchase  the [ ] term  notes.  An
employee benefit plan should consult with its counsel before  purchasing the [ ]
term notes.

RATINGS

o        We will not  issue  the [ ] term  notes  unless  they are  rated in the
         highest rating category for long-term  obligations (I.E.,  "AAA") by at
         least one nationally recognized rating agency.

o        The rating of the [ ] term  notes is  partially  based on the  expected
         performance of the receivables.

o        We cannot  assure you that a rating  agency will maintain its rating if
         circumstances change. If a rating agency changes its rating, no one has
         an obligation to provide  additional credit  enhancement or restore the
         original rating.

o        A rating is not a recommendation to buy the [ ] term notes.  The rating
         considers only the likelihood that the trust will pay interest on time
         and will ultimately pay principal.  The rating does not consider either
         the [  ] term notes' price, their suitability to a particular investor
         or the timing of principal payments.


                                       S-7

<PAGE>



                                  RISK FACTORS

         In addition to the risk factors on pages  _____of the  prospectus,  you
should consider the following risk factor in deciding  whether to purchase the [
] term notes.

THE YEAR 2000 PROBLEM MAY AFFECT
COLLECTIONS  AND  DISTRIBUTIONS  ON THE  RECEIVABLES.

We are aware of issues associated with the programming code in existing computer
systems as the year 2000  approaches.  The year 2000  problem is  pervasive  and
complex;  virtually every computer operation will be affected in some way by the
rollover  of the two digit year value to 00. The  central  question  in the year
2000 problem is whether computer systems will properly recognize  date-sensitive
information  when  the  year  changes  to  2000.  Systems  that do not  properly
recognize this information could generate erroneous data or could fail.

Both the  servicer and the  indenture  trustee to the extent  applicable  to its
services  under the  agreements  to which each is a party,  have advised us that
they are each committed to either

(1)      implement modifications to their respective existing systems to the
         extent required to cause them to be year 2000 ready or

(2)      acquire computer systems that are year 2000 ready in each case prior to
         January 1, 2000.

However,  we have not  independently  investigated  the computer  systems of the
servicer or the indenture  trustee.  In the event that computer  problems  arise
because  these  efforts  are not  completed  on time,  or in the event  that the
computer  systems of the  servicer or the  indenture  trustee are not fully year
2000 ready,  the resulting  disruptions  in the  collection or  distribution  of
receipts  on  the  receivables   could  materially  and  adversely  affect  your
investment.

                                       S-8

<PAGE>





         You  can  find  definitions  of the  capitalized  terms  used  in  this
prospectus supplement in the "GLOSSARY OF PRINCIPAL TERMS" on page S-____ of the
prospectus supplement or in the "GLOSSARY OF TERMS" in the prospectus.

                                    THE TRUST

         The issuer,  Superior  Wholesale  Inventory  Financing  Trust [ ], is a
business trust formed under the laws of the State of Delaware. The trust will be
established and operated pursuant to a trust agreement dated on or before [DATE]
which is the date the trust initially issues securities, or the INITIAL ISSUANCE
DATE.

         The trust will engage in only the following activities:

                  o  acquire, hold and manage the receivables and other assets
                     of the trust;

                  o  issue securities;

                  o  make payments on the securities; and

                  o  take any action  necessary to fulfill the role of the
                     trust in connection with the [ ] term notes,  the [ ]
                     revolving   note,  the  [  ]  certificates   and  any
                     additional securities issued by the trust.

         The trust's principal offices are in Wilmington, Delaware, in care of [
], as owner trustee, at the address listed under "--THE OWNER TRUSTEE" below.

CAPITALIZATION OF THE TRUST

         The following table  illustrates the  capitalization of the trust as of
the  initial  issuance  date,  as if the  issuance  of the [ ] term  notes,  [ ]
revolving  note and [ ]  certificates  had taken place on that date and assuming
the Specified  Maximum  Revolver Balance was borrowed on that date under the [ ]
revolving note:
<TABLE>
<CAPTION>
<S>                                                                                <C>
         [       ] term notes............................................          $[           ]
         [       ] revolving note........................................          [             ]
         [       ] certificates..........................................
                                                                                    [-----------]
                  Total..................................................          $[           ]
                                                                                   ==============

         The [          ] certificates represent the equity of the trust and will be issued under the trust
</TABLE>


                                       S-9

<PAGE>



agreement.  The [          ] certificates will initially be held by the seller
and are not being offered hereby.

THE OWNER TRUSTEE

[      ], a [     ] corporation, is the owner trustee under the trust agreement.
Its principal offices are located at [       ].

THE TRUST ESTATE

         The property of the trust - the trust estate - will include:

         o         the seller's right, title and interest in, to and under

                  o        the  Eligible  Receivables  existing  in  the  dealer
                           accounts  included in the pool of accounts on [DATE],
                           which is generally the date two days before the trust
                           will initially issue term notes

                  o        the Eligible Receivables existing in any additional
                           dealer accounts added to the pool of dealer accounts
                           on the related cut-off date for additional accounts

                  o        the Eligible Receivables  generated under each of the
                           foregoing   dealer   accounts   from   time  to  time
                           thereafter so long as the dealer  account is included
                           in the pool of accounts

                  o        principal and interest collections, together
                           COLLECTIONS on all the Eligible Receivables

                  o        the related collateral security for the Eligible
                           Receivables

         o        the seller's rights and remedies under the pooling and
                  servicing agreement associated with the receivables
                  transferred to the trust;

         o        the rights of the trust in relation to initial basis swaps;

         o        the  reserve  funds,  owned by the seller  and  pledged to the
                  indenture  trustee,  including  the  Reserve  Fund,  the  Cash
                  Accumulation Reserve Fund and the Certificate Reserve Fund, if
                  any;

         o        the rights of the trust in  relation  to  following  accounts,
                  including  the amounts held therein for the benefit of the [ ]
                  term notes:

                  o        the Collection Account, including the Cash Collateral
                           Amount

                  o        the Cash Accumulation Account

                                      S-10

<PAGE>



                  o        the distribution accounts for the term notes,
                           revolving notes and certificates

                  o        any other account hereafter established for the
                           benefit of all holders of securities or for the
                           benefit of a specific series

         o        the rights of the trust in relation to any other Specified
                  Support Arrangement, or any other assets transferred to the
                  trust after the initial issuance date; and

         o        the rights of the trust in  relation  to each swap and account
                  established  on or after the date the trust  initially  issues
                  securities,  or the initial  issuance  date for the benefit of
                  any other series or class of  securities or for the benefit of
                  all other series and classes of securities.

REINVESTMENT OF TRUST PRINCIPAL COLLECTIONS

         Typically,  the  trust  will use all  Trust  Principal  Collections  to
purchase new  receivables,  make payments that are due in respect of a series of
term notes or pay down the balance on the revolving notes. However,  during some
periods, including a Payment Period or Cash Accumulation Period for the [ ] term
notes, the trust will accumulate the portion of trust Principal  Collections and
other  available  amounts which are  allocated to notes which have  accumulation
provisions. Generally, the trust will invest the accumulated amounts in Eligible
Investments  to provide  for  repayment  of  principal  on those  notes with the
accumulation  provisions,  including the [ ] term notes,  at the Targeted  Final
Payment Dates for such notes.  For a description of the application of principal
collections by the trust in each of these  periods,  see "TRANSFER AND SERVICING
AGREEMENTS--APPLICATION  OF PRINCIPAL COLLECTIONS TO THE [ ] TERM NOTES" in this
prospectus supplement.

                               THE U.S. PORTFOLIO

GENERAL

         As of [DATE],  there were  approximately [ ] dealers with active credit
lines in GMAC's U.S. portfolio.  The total U.S.  portfolio,  which includes both
owned  receivables and serviced  receivables,  consisted of receivables  with an
aggregate  principal  balance of  approximately $ _______  billion.  GMAC is the
primary source of floor plan financing for General  Motors-franchised dealers in
the  United  States.   In  the   [__________],   GMAC  provided   financing  for
approximately  _____% of new  factory  sales to  General  Motors  dealers in the
United States.

     As  of  [DATE],  receivables  with  respect  to  new  vehicles  represented
approximately  __% of the aggregate  principal  amount of all receivables in the
U.S.   Portfolio.   receivables  with  respect  to  Used  Vehicles   represented
approximately  [9%] of the aggregate  principal amount of all receivables in the
U.S. Portfolio. Other receivables,  including receivables for heavy-duty trucks,
off-highway  vehicles  and marine  units  represented  approximately  __% of the
aggregate  principal  amount of all  receivables  in the U.S.  Portfolio.  As of
[DATE], approximately __% of the used vehicles in GMAC's U.S. portfolio


                                      S-11

<PAGE>



represented vehicles bought at closed auctions held by General Motors or others.
As of [DATE],  the average Account in GMAC's U.S.  portfolio provided for credit
lines for new vehicles and used vehicles of approximately _____ dealer units and
_____ units,  respectively,  and the average  principal  balance of  receivables
thereunder was approximately $_____ million and $_____ million, respectively.

         In 1998, GMAC  streamlined the billing process on its dealer  incentive
programs.  Rather  than  charge a  spread  over the  prime  rate and  separately
distribute  dealer  incentives,  GMAC charges dealers  participating in the "net
billing"  program a spread  that is reduced by any  dealer  incentives.  As more
dealers  participate in the net billing program,  the spread over the prime rate
charged  on the  receivables  is lower than it was in prior  years.  For the [ ]
months ended [DATE],  the weighted average spread over the Prime Rate charged to
dealers in GMAC's U.S.  portfolio was approximately  __%. Some dealers elect not
to participate in the net billing  program and therefore  continue to be offered
rebates under incentive  programs.  For the [ ] months ended [DATE], the average
annual rate of dealer credits on GMAC's U.S.  portfolio  ranged between ____ and
____ basis  points.  The  amount of any  credit is  applied  to a  participating
dealer's  interest  charges on floor  plan and other  loans,  if any.  We cannot
assure you that the spread  over the prime rate in the future will be similar to
historical experience.

         As of [date],  the aggregate  principal amount financed with respect to
dealers assigned to "no credit" status was approximately $_____ million or ____%
of the aggregate principal amount financed in the U.S. Portfolio.

                                 LOSS EXPERIENCE

         The  following  table sets forth GMAC's  average  principal  balance of
receivables and loss experience for GMAC's U.S.  portfolio as a whole in each of
the periods  shown.  GMAC's U.S.  portfolio  includes  fleet  accounts and other
accounts that are not Eligible Accounts as well as dealer accounts that meet the
eligibility criteria for inclusion in the trust but were not selected. Thus, the
dealer  accounts  related to the trust represent only a portion of GMAC's entire
U.S.  portfolio and,  accordingly,  actual loss experience with respect to those
dealer accounts may be different than that of GMAC's U.S.  portfolio as a whole.
There can be no assurance that the loss experience for receivables in the future
will be similar to the  historical  experience  set forth below.  The  following
historical  experience  reflects financial  assistance and incentives  provided,
from time to time,  by  General  Motors  and GMAC to  General  Motors-franchised
dealers,  including  those  described in the prospectus  under "THE DEALER FLOOR
PLAN  FINANCING  BUSINESS--RELATIONSHIP  OF  THE  DEALER  FLOOR  PLAN  FINANCING
BUSINESS TO GENERAL  MOTORS." If General Motors or GMAC reduced or was unable or
elected not to provide  assistance or incentives,  the loss experience of GMAC's
U.S. portfolio,  including the dealer accounts, might be adversely affected. See
"SPECIAL  CONSIDERATIONS--RELATIONSHIP OF EACH TRUST TO GENERAL MOTORS AND GMAC"
in the prospectus.

                                      S-12

<PAGE>

<TABLE>
<CAPTION>



LOSS EXPERIENCE FOR THE U.S. PORTFOLIO

                                                                               YEAR ENDED DECEMBER 31
                                                                               ----------------------
                                                                                (DOLLARS IN MILLIONS)

                                                [Date]           1998           1997          1996               1995
Average  Receivables

<S>                                              <C>        <C>            <C>           <C>                <C>
  Balance.................................       $ _____    $ 16,859.6     $ 18,276.0    $ 16,991.5         $ 17,559.4
Net Losses
  (Recoveries)............................       $ _____    $     11.8     $    (10.5)   $     (8.1)             $ 6.2
Net Losses
  (Recoveries)
  Liquidations

  (includes all principal reductions).....         ____%         0.014%    (0.012)%          (0.009)%            0.007%
Net Losses
  (Recoveries)/Average
  Principal
  Receivables

  Balance.................................         ____%         0.070%                      (0.048)%            0.035%
                                                                           (0.058)%
- ----------
</TABLE>

     In the above  table,  AVERAGE  RECEIVABLES  BALANCE  is the  average of the
month-end principal balances of receivables,  plus accrued interest, for each of
the months  during that  period.  NET LOSSES in any period are gross losses less
recoveries  for that  period.  Recoveries  include  recoveries  from  collateral
security in addition to vehicles.

AGING EXPERIENCE

     The following  table provides the age  distribution  of the receivables for
all dealers in GMAC's U.S. portfolio as a percentage of total principal balances
of  receivables  outstanding  at the date  indicated.  The aging is based on the
receivable's  interest  commencement  date.  In  addition,  if a vehicle  or the
related  receivable is reclassified  for any reason,  the interest  commencement
date will generally be the date of the reclassification.  An example of a reason
for  reclassification  is a dealer's decision to designate a new vehicle for use
as a  demonstration  unit.  The  actual  age  distribution  with  respect to the
receivables related to any trust may be different because those receivables will
arise in dealer  accounts  representing  only a portion  of GMAC's  entire  U.S.
portfolio.  There can be no assurance that the aging  experience for receivables
in the future will be similar to the historical experience set forth below.
<TABLE>
<CAPTION>

                                      AGE DISTRIBUTION FOR THE U.S. PORTFOLIO

                                                                        YEAR ENDED DECEMBER 31

   DAYS                                       [DATE]              1998       1997        1996       1995
   ----                                       ------              ----       ----        ----       ----

<S>                                                               <C>        <C>         <C>        <C>
1-120..............................             ____%             90.2%      85.1%       82.2%      83.4%
121-180............................             ____               4.9        8.0         9.0        7.0
181-270............................             ____               2.9        3.5         5.0        5.0
Over 270...........................             ____               2.0        3.4         3.8        4.6
</TABLE>

                              MONTHLY PAYMENT RATES

         The following  table sets forth the highest and lowest monthly  payment
rates for GMAC's U.S.  portfolio  during any month in the periods  shown and the
average of the monthly  payment rates for all months  during the periods  shown.
The  payment  rates  used below were  calculated  as set forth in the  following
equation:

                               (principal collections during the period)
  Payment Rate %   =             ------------------------------------
                       (ending principal balance of receivables for that period)


         There can be no assurance  that the rate of principal  collections  for
the dealer accounts in the pool of accounts in the future will be similar to the
historical  experience set forth below.  The actual  monthly  payment rates with
respect to those dealer accounts may be different because,  among other reasons,
those dealer  accounts will  represent  only a portion of the GMAC's entire U.S.
portfolio.
<TABLE>
<CAPTION>

                                                   MONTHLY PAYMENT RATES FOR THE U.S. PORTFOLIO

                                                                YEAR ENDED DECEMBER 31

                                            [DATE]              1998        1997       1996        1995
                                            ------              ----        ----       ----        ----

<S>                                                             <C>         <C>        <C>         <C>
Highest Month..............                       ____          62.9%       54.2%      56.1%       51.4%
Lowest Month...............                       ____          33.5        33.3       35.0        33.5
Average for the Months in the
Period...................                         ____          47.3        43.3       45.1        42.1
</TABLE>


                              THE POOL OF ACCOUNTS

         As of the close of  business  on [ DATE ], there were  [______]  dealer
accounts in the pool of accounts.  As of [ DATE ], the average principal balance
of   receivables   in  those   Accounts  was   approximately   $______   million
(approximately ___% of which were Eligible Receivables) and the weighted average
spread  over the Prime Rate  charged to dealers was  approximately  ___% for the
month of [ ] This spread over the Prime Rate does not include  rebates earned by
dealers  under GMAC  incentive  programs  that entitle them to a credit based on
interest  charges.  These  credits do not affect the spread  over the Prime Rate
earned  by  the  trust.  As  of  [DATE],  the  aggregate  principal  balance  of
receivables  under those  Accounts was $_______  and, of that amount,  $________
would  qualify as  Eligible  Receivables,  except  for the limit  imposed by the
Maximum Pool Balance. In addition to the criteria specified in the definition of
"Eligible  Accounts"  in the  "GLOSSARY  OF TERMS" in the  prospectus,  a dealer
account  will not be an  Eligible  Account if (1) during  the  preceding  twelve
months,  GMAC has  charged  off,  without  recovering,  any  amount in excess of
$25,000 or (2) the obligor on such dealer  account has  materially  breached its
obligation to pay for a receivable upon sale of the related vehicle.

                                      S-13

<PAGE>



GEOGRAPHIC DISTRIBUTION

         The following table provides, as of [DATE], the geographic distribution
of the dealer accounts in the pool of accounts based on the dealer addresses. As
of the [DATE],  no other state  accounted  for more than ____% of the  principal
amount of receivables outstanding in the dealer accounts.
<TABLE>
<CAPTION>

                           GEOGRAPHIC DISTRIBUTION OF POOL ACCOUNTS RELATED TO THE TRUST

                                                               Percentage

                                                               of Total            NUMBER OF   PERCENTAGE OF TOTAL
                                           RECEIVABLES         Receivables        DEALER       NUMBER OF DEALER
         STATE                             OUTSTANDING         OUTSTANDING         ACCOUNTS     ACCOUNTS
         -----                             -----------         -----------         --------     --------

                                   (THOUSANDS

                                   OF DOLLARS)

<S>     <C>    <C>    <C>    <C>    <C>    <C>
[Illinois..........................
Texas..............................
Florida............................
Michigan...........................
New York...........................
Georgia]...........................
- ----------
</TABLE>




                               THE [ ] TERM NOTES

GENERAL

         The [ ] term notes will be issued pursuant to the terms of an indenture
to be dated as of the initial  issuance date between the trust and the indenture
trustee.  As amended and  supplemented  from time to time,  this is known as the
INDENTURE,  a form of which has been  filed as an  exhibit  to the  registration
statement of which this prospectus  supplement forms a part. The trust may issue
additional  series of term notes after the initial  issuance date. A copy of the
indenture  will be filed with the SEC  following  the  issuance  of the [ ] term
notes. The following  summary  describes some of the terms of the [ ] term notes
and the indenture.  The summary does not purport to be complete and is qualified
in its entirety by reference to all of the provisions of the [ ] term notes, the
indenture and the prospectus.  Where particular  provisions or terms used in the
indenture are referred to, the actual  provisions are  incorporated by reference
as part of the summary.  The Bank of New York,  a New York banking  corporation,
will be the indenture trustee.

         All distributions will be made on each Distribution Date to the holders
of  the [ ]  term  notes  of  record  as  of  the  day  preceding  that  Monthly
Distribution  Date. If definitive term notes are issued,  distributions  will be
made to the  holders of the [ ] term  notes as of the last day of the  preceding
month.  All payments will be made by wire transfer  while the [ ] term notes are
in global form and

                                      S-14

<PAGE>



will be made in accordance with the procedures of DTC,  Euroclear and Cedelbank.
If definitive [ ] term notes are issued,  such payments  thereon will be made by
check or euro cheque and will be mailed to the address on the  register  kept by
the indenture  trustee unless a holder gives wire transfer  instructions  before
the relevant  record date.  Final  payment of any  definitive [ ] term note will
only be made against  presentation and surrender of the definitive [ ] term note
at the place or places  specified  in the notice of final  payment to the holder
thereof.

PAYMENTS OF INTEREST

         Interest  on the  outstanding  principal  balance of the [ ] term notes
will  accrue  at the [ ] Term Note  Interest  Rate and will be  payable  on each
Monthly  Distribution  Date  commencing  [date],  which is the  initial  Monthly
Distribution  Date, until the [ ] term notes are paid in full. The [ ] TERM NOTE
INTEREST  RATE  will  equal  USD  One-Month  LIBOR  plus ___% per annum for each
Monthly Distribution Date.

         Interest will accrue from and including the initial  issuance  date, or
from and including the most recent Monthly  Distribution  Date on which interest
has been paid to but excluding the current Monthly  Distribution Date.  Interest
on the [ ] term notes will be  calculated on the basis of a year of 360 days and
the actual number of days occurring in the period for which interest is payable.
Each Monthly  Distribution Date will be a Payment Date defined in the prospectus
for the [ ] term notes.  Interest accrued as of any Monthly  Distribution  Date,
but not paid on that Monthly  Distribution Date, will be due on the next Monthly
Distribution Date.

         Payments  of  interest  on the [ ] term notes will have equal  priority
with interest payments on other series of term notes, the [ ] revolving note and
other series of revolving notes and will be senior to  distributions of interest
on the [ ] certificates.  Interest  Collections will be applied to make interest
payments on the [ ] term notes as described  under "THE  TRANSFER AND  SERVICING
AGREEMENT--APPLICATION OF INTEREST COLLECTIONS" in this prospectus supplement.

PAYMENTS OF PRINCIPAL

         We expect that the trust will pay the entire principal balance of the [
] term notes on the [ ] TERM NOTE  TARGETED  FINAL  PAYMENT  DATE,  which is the
Monthly Distribution Date in [ ] 200[ ]. However, the trust could make principal
payments  sooner than the Targeted  Final  Payment Date if a Rapid  Amortization
Event occurs.  On each Monthly  Distribution  Date after the  commencement  of a
Rapid  Amortization  Period, the trust will apply the portion of Available Trust
Principal  allocated  to the [ ] term  notes  and any  funds  held  in the  Cash
Accumulation Account and Note Distribution  Subaccount to repay principal on the
[ ] term notes.

         It is also possible that the trust will not repay the entire  principal
balance of the [ ] term  notes on or before the  Targeted  Final  Payment  Date.
Starting  on  the [ ] 200[ ]  Monthly  Determination  Date,  the  servicer  will
calculate the Required  Payment Period Length to determine the date on which the
trust will begin to accumulate principal collections for the purpose of repaying
principal  of the [ ] term  notes on  their  Targeted  Final  Payment  Date.  If
insufficient  funds are  accumulated  during  this  period,  then the payment of
principal on the Targeted Final Payment Date will be  insufficient  to repay all
of the [ ] term note principal balance. If the [ ] term notes are not

                                      S-15

<PAGE>



paid in full on the Targeted  Final Payment  Date, on each Monthly  Distribution
Date thereafter they will receive principal payments until paid in full or until
available funds are exhausted.

         All unpaid  principal on the [ ] term notes will be due on the [ ] TERM
NOTE STATED  FINAL  PAYMENT  DATE for the [ ] term  notes,  which is the Monthly
Distribution  Date in [ ] 200[ ].  Failure  to pay the [ ] term notes in full on
their Stated Final  Payment Date will result in an event of default and an Early
Amortization Event for the trust and a Rapid Amortization Event for the [ ] term
notes.

         If the Servicer exercises its optional right to repurchase  receivables
as described in "THE TRANSFER AND SERVICING AGREEMENTS--OPTIONAL PURCHASE BY THE
SERVICER,"  then  the  proceeds  of the  repurchase  will be  treated  as  Trust
Principal Collections and Trust Interest Collections.

PRIORITY AMONG TERM NOTES

         Payments  of  principal  on the [ ] term notes will have at least equal
priority  with  payments of  principal on other series of term notes that may be
issued from time to time by the trust. Some series of term notes may also have a
Payment Period prior to the  commencement of the Wind Down Period and may have a
Payment Period prior to,  together with, or after the Payment Period for the [ ]
term notes.

DELIVERY OF NOTES

         The [ ] term notes will be issued on or about the initial issuance date
in book entry form through the  facilities  of DTC,  Cedelbank and the Euroclear
System against  payment in  immediately  available  funds.  DTC has informed its
participants and other members of the financial  community that it has developed
and is  implementing  a program  to deal with the year 2000  problem so that its
systems,  as the same relate to the timely payment of  distributions,  including
principal and income payments, to securityholders,  book-entry  deliveries,  and
settlement of trades with DTC, continue to function appropriately.

                               THE REVOLVING NOTES

         The trust will  issue the  revolving  notes  under the  indenture.  The
following  summary  describes  some of the  terms of the  revolving  notes.  The
summary  does not purport to be complete  and is  qualified  in its  entirety by
reference to all of the provisions of the revolving notes, the indenture and the
prospectus.  Where  particular  provisions  or terms used in the  indenture  are
referred  to,  the  actual  provisions,  including  definitions  of  terms,  are
incorporated by reference as part of the summary.

         On the initial  issuance  date,  the trust will issue the Floating Rate
Asset Backed Revolving Note,  Series [ ]. References in this document to the [ ]
revolving  note include all  extensions  and renewals  thereof.  Initially,  the
seller will retain the [ ] revolving  note.  It is expected that the seller will
privately  place an interest in the [ ] revolving  note on the initial  issuance
date.

                                      S-16

<PAGE>



PAYMENTS OF INTEREST

         The trust will pay  interest on the [ ] revolving  note at the Revolver
Interest  Rate on each  Monthly  Distribution  Date,  commencing  with the first
Monthly  Distribution  Date after the issuance of the [ ] revolving note.  Other
series of revolving  notes issued after the initial  issuance  date will be paid
interest in accordance with their terms,  which may differ from the terms of the
[ ]  revolving  note.  On  each  Monthly  Distribution  Date,  interest  will be
calculated  based on the average daily net revolver  Balance  during the related
Collection Period.  Interest on the [ ] revolving note accrued as of any Monthly
Distribution Date but not paid on that Monthly  Distribution Date will be due on
the next Monthly Distribution Date.

         Payments of interest on the [ ] revolving note will have equal priority
to payments of interest  on the term notes,  including  the [ ] term notes,  and
will be  senior  in  right  of  payment  to  distributions  of  interest  on the
certificates.

PAYMENTS OF PRINCIPAL AND ADDITIONAL BORROWINGS

         The trust may borrow  funds  under the [ ]  revolving  note  during the
Revolving  Period up to the trust's  specified  Maximum  Revolver  Balance.  The
holder  of the [ ]  revolving  note is under  no  obligation,  however,  to make
advances thereunder to the trust. The specified Maximum Revolver Balance for the
trust will  initially  be [$ ] and may  increase or  decrease  from time to time
after the  initial  issuance  date as  described  in the  prospectus  under "THE
TRANSFER AND SERVICING  AGREEMENTS--ADDITIONAL  ISSUANCES;  CHANGES IN SPECIFIED
MAXIMUM REVOLVER  BALANCE." The trust may issue  additional  series of revolving
notes with different  Revolver Interest Rates,  Targeted Final Payment Dates, if
any, and Stated Final Payment Dates,  although it must stay within the specified
Maximum  Revolver  Balance.  In connection  with the issuance of any  additional
series,  the revolving  notes  outstanding on that date may be paid in full. The
trust will not borrow additional funds under the revolving notes during the Wind
Down Period or any Early  Amortization  Period but may borrow  funds  during the
Payment Period for the [ ] term notes.

         The trust may pay  principal  on the  revolving  notes on a daily basis
during  the  Revolving  Period,  so long as it  complies  with  the  limitations
described  herein during the Payment Period for the [ ] term notes and any other
applicable  limitations  during the Payment Period for any additional  series of
term  notes.  During the Payment  Period for the [ ] term notes,  except for any
series of revolving notes then in a Payment Period, payments of principal on the
revolving notes may be made only after the [ ] term notes' Fully Funded Date.

         During the  Revolving  Period,  payments of principal on the  revolving
notes will be  required  to the  extent set forth in the terms of the  revolving
notes. The [ ] revolving note may be extended or renewed,  and the [ ] Revolving
Note Targeted Final Payment Date adjusted accordingly,  at any time prior to the
last day of the month related to the Payment Date that is the third Payment Date
preceding the then  applicable [ ] Revolving Note Targeted Final Payment Date by
written notice from the affected holder thereof to the indenture trustee and the
seller  setting forth the new [ ] Revolving  Note  Targeted  Final Payment Date;
PROVIDED,  that the Targeted Final Payment Date may not occur during the Payment
Period for any series of term notes, or within two months thereafter, unless the
holder of the [ ] revolving  note  establishes  the [ ] Revolving  Note Targeted
Final

                                      S-17

<PAGE>



Payment  Date  by  notice  to  the  servicer  delivered  prior  to  the  initial
determination  of the payment  period length for that series of term notes.  The
new [ ] Revolving  Note Targeted Final Payment Date must be a Payment Date on or
prior to the then [ ]  Revolving  Note  Stated  Final  Payment  Date for the [ ]
revolving  note.  Principal on the [ ] revolving note will be due, to the extent
of funds  available for that purpose,  in three equal  installments on the three
consecutive Monthly  Distribution Dates ending on the  then-applicable  Targeted
Final Payment Date.  This date may be prior to the  Scheduled  Revolving  Period
Termination  Date, unless the [ ] Revolving Note Targeted Final Payment Date has
been extended to a date after the  commencement  of the Wind Down Period.  These
installments will be based on the outstanding  balance as of the last day of the
Collection  Period preceding the Collection  Period related to the first Monthly
Distribution Date.

         During  the Wind Down  Period or an Early  Amortization  Period for the
trust,  Available  Trust  Principal  for any  Collection  Period and the related
Distribution  Date  will be  allocated  to each  series  of  revolving  notes in
accordance with their respective  Principal  Allocation  Percentages up to their
respective  outstanding principal balances, and will be paid on the Distribution
Date related to that Collection  Period.  An Early  Amortization  Period for the
trust and a Rapid  Amortization  Period for the [ ] term notes will commence if,
among other things,  any revolving  note is not paid in full on its Stated Final
Payment Date.

                              THE [ ] CERTIFICATES

GENERAL

         The trust will issue the [ ] certificates under the trust agreement,  a
form of which the seller has filed as an exhibit to the  registration  statement
of  which  this  prospectus  supplement  forms a  part.  The  following  summary
describes some of the terms of the [ ] certificates and the trust agreement. The
summary  does not purport to be complete  and is  qualified  in its  entirety by
reference to all of the provisions of the [ ] certificates,  the trust agreement
and  the  prospectus.  Where  particular  provisions  or  terms  used in the [ ]
certificates  and the trust  agreement  are referred to, the actual  provisions,
including  definitions of terms,  are  incorporated  by reference as part of the
summary.

INTEREST

         Interest  with  respect  to the [ ]  certificates  will  accrue  at the
applicable  Certificate  Rate and will be  payable on each  Certificate  Payment
Date,  commencing with the first Certificate  Payment Date after the issuance of
the [ ]  certificates.  Interest  on  the [ ]  certificates  accrued  as of  any
Certificate  Payment Date but not distributed on a Certificate Payment Date will
be due on the next Certificate Payment Date.

         Payments of interest on the notes will be senior to distributions of
interest on the [          ] certificates.



                                      S-18

<PAGE>



CERTIFICATE BALANCE

         The  CERTIFICATE  BALANCE is as of any Monthly  Distribution  Date or a
related  Certificate  Payment  Date,  with respect to the [ ]  certificates  (a)
$____, PLUS (b) the principal amount of [

    ]  certificates  issued  after  the  initial  issuance  date,  MINUS (c) all
distributions in respect of Certificate Balance of the [ ] certificates actually
made on or prior to that date, MINUS (d) unreimbursed  Trust Charge-Offs on that
Monthly  Distribution Date (determined after giving effect to the application of
Available Trust Interest and other amounts  available to reimburse Trust Charge-
Offs on that date as described below)  allocated to the [ ] certificates,  up to
the  certificate  balance of the [ ] certificates  on that Monthly  Distribution
Date  calculated  without  regard to this clause (d).  With respect to any other
class of  certificates,  certificate  balance  means the amount set forth in the
terms of that class of certificates.  Any unreimbursed Trust Charge-Offs applied
to  reduce  the  certificate  balance  will be  applied  against  each  class of
certificates  on that  Certificate  Payment  Date,  pro rata on the basis of the
certificate  balance  of the  certificates  of  that  class  outstanding  on the
preceding  Certificate  Payment Date. This will be calculated  without reduction
for any unreimbursed Trust Charge-Offs.

         Distributions  will be made with respect to the certificate  balance on
the [ ]  certificates  after the trust  has paid each  series of term  notes and
revolving notes, including notes issued after the initial issuance date, in full
or,  with  respect  to each  series of term notes for which  principal  is being
accumulated  or  otherwise  provided,  the Fully Funded Date has  occurred.  The
Stated  Final  Payment  Date  for the [ ]  certificates  will be on the  Monthly
Distribution  Date in [ ] 200[ ]. If the [ ] certificates  have not been paid in
full on or prior to that date, an Early  Amortization  Period for the trust will
commence.

ADDITIONAL ISSUANCES

         From  time to time  after  the  initial  issuance  date,  so long as it
satisfies specified conditions, the trust may issue additional certificates. See
"THE  TRANSFER  AND  SERVICING  AGREEMENTS--ADDITIONAL   ISSUANCES;  CHANGES  IN
SPECIFIED MAXIMUM REVOLVER BALANCE" in the prospectus.  The Certificate Rate for
additional classes of certificates issued after the initial issuance date may be
different than the Certificate Rate for the [ ] certificates.

OPTION TO SUBORDINATE

         The seller,  which will be the initial holder of the [ ]  certificates,
has the option to split the [ ]  certificates  into two or more  classes  and to
designate  that the  different  classes have  different  priority  levels in the
application of Remaining Interest Amounts.

CERTIFICATE RESERVE FUND

         As of the initial issuance date, no Certificate  Reserve Fund will have
been established.  On repayment of the entire  outstanding  principal balance of
the certificates, any funds remaining on deposit in the Certificate Reserve Fund
would be paid to the seller.

                                      S-19

<PAGE>



                      THE TRANSFER AND SERVICING AGREEMENTS

         The parties will enter into the Transfer and Servicing Agreements as of
the initial issuance date. The following summary describes the material terms of
the  Transfer  and  Servicing  Agreements.  The  seller  has filed  forms of the
Transfer and Servicing  Agreements as exhibits to the registration  statement of
which  this  prospectus  supplement  is  a  part.  The  Transfer  and  Servicing
Agreements  will be filed with the SEC following the initial  issuance date. The
summary  does not purport to be complete  and is  qualified  in its  entirety by
reference to all of the provisions of the Transfer and Servicing  Agreements and
the prospectus.  Where  particular  provisions or terms used in the Transfer and
Servicing   Agreements  are  referred  to,  the  actual  provisions,   including
definitions of terms, are incorporated by reference as part of the summary.

APPLICATION OF INTEREST COLLECTIONS

         For each Collection  Period, the trust will apply funds to pay interest
and other amounts on the related Monthly  Distribution  Date in the order and in
the priority of clauses (1), (2) and (3) below:

         CLAUSE (1) For each  Collection  Period,  the trust  will  apply  Trust
Interest  Collections together with the other amounts comprising Available Trust
Interest for the related  Monthly  Distribution  Date in the following  order of
priority:

                  (a) an amount equal to the Monthly Servicing Fee for that
         Monthly Distribution Date will be paid to the servicer; and

                  (b) an amount equal to the Trust Interest  Allocation for each
         series of notes will be made  available  to that  series and applied in
         clause (2) below.

         CLAUSE (2) On each Monthly  Distribution Date, the trust will apply the
amounts from clause (1)(b),  together with the funds  specified  below,  to each
series of notes as follows:

         (A)      FOR THE [   ] TERM NOTES:

         (i)      the trust will make the following funds available:

                  (A)      the [   ] term notes' Trust Interest Allocation;

                  (B)      the net amount, if any, received by the trust under
         the [   ] term notes basis swap;

                  (C)      all Note Distribution Subaccount Earnings in respect
         of the [   ] term notes;

                  (D)      all Cash Accumulation Account Earnings; and

                  (E) if the [ ] term  notes  are  then  in a Cash  Accumulation
         Period and if the amounts  specified in the  foregoing  subclauses  (A)
         through (D) are less than the [ ] term notes Monthly Carrying

                                      S-20

<PAGE>



          Costs for that Monthly Distribution Date, then the lesser of

                           (x)      the shortfall,

                           (y)      the Cash Accumulation Reserve Fund Release
                  Amount and

                           (z)      the amount of funds on deposit in the Cash
                  Accumulation Reserve Fund will be made available.

                  The amounts made available  pursuant to the foregoing  clauses
         (2)(a)(i)(A)  through (E) will be the [ ] TERM NOTES MONTHLY  AVAILABLE
         AMOUNT.

         (ii)  Next,  the trust  will  aggregate  and  apply the [ ] Term  Notes
         Monthly Available Amount on the Monthly Distribution Date as follows:

                  (A)      first, the lesser of

                           (x)      the [   ] Term Notes Monthly Available
                  Amount and

                           (y)      the net payment, if any, due from the trust
                  under the [   ] term notes basis swap

                  will be paid in accordance with the terms of the [   ] term
                  notes basis swap; and

                  (B)      second, the lesser of

                           (x)      the [   ] Term Notes Monthly Available
                  Amount remaining after the application in subclause (A) and

                           (y)  an  amount   equal  to  the  [  ]  term   notes'
                  Noteholders'  Interest  for the related  Monthly  Distribution
                  Date will be transferred to the Note Distribution  Account for
                  payment of interest on the [ ] term notes.

         The amounts  required  to be paid  pursuant  to the  foregoing  clauses
         (2)(a)(ii)(A)(y)  and (B)(y) are the [ ] TERM  NOTES  MONTHLY  CARRYING
         COSTS.  Any  shortfall of the [ ] Term Notes Monthly  Available  Amount
         below the [ ] Term Notes  Monthly  Carrying  Costs will be treated as a
         Series  Shortfall  for the [ ] term  notes.  Any excess of the [ ] Term
         Notes Monthly Available Amount over the [ ] Term Notes Monthly Carrying
         Costs will be treated as Remaining Interest Amounts.

         (B)      FOR THE [   ] REVOLVING NOTE:

         (i)      on each Monthly Distribution Date, the trust will make the
         following funds available:

                  (A)      the [   ] revolving note's Trust Interest Allocation;
         and



                                      S-21

<PAGE>



                  (B) the net amount,  if any, received by the trust under the [
         ] revolving note basis swap.

         The  amounts  made   available   pursuant  to  the  foregoing   clauses
         (2)(b)(i)(A)  and (B) will be the [ ] REVOLVING NOTE MONTHLY  AVAILABLE
         AMOUNT.

         (ii)     Next, the trust will aggregate and apply the [   ] Revolving
Note Monthly Available Amount as follows:

                  (A) first,  the lesser of (x) the [ ] Revolving  Note  Monthly
         Available  Amount and (y) the net  payment,  if any, due from the trust
         under the [ ] revolving note basis swap will be paid in accordance with
         the terms of the [ ] revolving note basis swap; and

                  (B) second,  the lesser of (x) the [ ] Revolving  Note Monthly
         Available  Amount  remaining after the application in subclause (A) and
         (y) an  amount  not to exceed  the [ ]  revolving  note's  Noteholders'
         Interest for the related Monthly  Distribution Date will be transferred
         to the Note  Distribution  Account  for  payment of interest on the [ ]
         revolving note.

                  The  amounts  required to be paid  pursuant  to the  foregoing
                  clauses (2)(b)(ii)(A)(y) and (B)(y) are the [ ] REVOLVING NOTE
                  MONTHLY  CARRYING  COSTS.  Any  shortfall of the [ ] Revolving
                  Note Monthly  Available  Amount  below the [ ] Revolving  Note
                  Monthly  Carrying Costs will be treated as a Series  Shortfall
                  for the [ ]  revolving  note.  Any excess of the [ ] Revolving
                  Note Monthly Available Amount over the [  ] Revolving Note
                  Monthly Carrying Costs will be treated as Remaining Interest
                  Amounts.

                  (C) FOR EACH OTHER  SERIES OF NOTES,  in  accordance  with the
         terms of each  series,  the trust  will  apply  (x) the Trust  Interest
         Allocation  for that  series,  (y) any amounts  received  from or owing
         under  Specified  Support  Arrangements in accordance with the terms of
         the  series of notes and (z) if the  series is a series of term  notes,
         Note Distribution  Subaccount Earnings,  if any, for that series to pay
         the monthly carrying costs for the series of term notes.  Shortfalls in
         these  applications  will be  treated  as a Series  Shortfall  for each
         series  and  excess  amounts  will be  treated  as  Remaining  Interest
         Amounts.

         CLAUSE (3) On each Monthly  Distribution Date, the trust will aggregate
the Remaining Interest Amounts from all series of notes and apply these funds in
the following order of priority:

                  (a) with  respect  to any  series of notes  which has a Series
         Shortfall,  pro rata on the basis of the respective Series  Shortfalls,
         an amount  equal to the Series  Shortfall  for that series of notes for
         that  Monthly  Distribution  Date,  will  be  transferred  to the  Note
         Distribution  Account  in respect  of that  series or other  applicable
         account  for the  payment of amounts  owing  under the basis swap or in
         respect of interest on those notes or payments on an interest rate swap
         for any other series of notes;

                  (b) an amount equal to the net payment, if any, due from the
         trust under the [ ] certificates basis swap and under any basis swap


                                      S-22

<PAGE>



         with respect to any other class of  certificates  will be paid in
         accordance  with each basis swap;

                  (c) an amount equal to any servicer advances not previously
         reimbursed will be paid to the Servicer, except as otherwise provided
         in the Transfer and Servicing Agreements;

                  (d) an amount equal to any Reserve Fund Deposit Amount for
         that Monthly Distribution Date will be deposited into the Reserve Fund;

                  (e) pro rata among the following  amounts specified in (A) and
         (B) for that Monthly Distribution Date, (A) an amount equal to the Cash
         Accumulation  Reserve  Fund Deposit  Amount will be deposited  into the
         Cash  Accumulation  Reserve Fund and (B) an amount equal to any deposit
         required under the terms of any other  Specified  Support  Arrangements
         will be  deposited  into the  account  designated  by the  terms of the
         Specified Support Arrangement;

                  (f) an amount equal to the Aggregate Certificateholders'
         Interest for that Monthly Distribution Date will be transferred to the
         Certificate Distribution Account;

                  (g) an amount equal to any Trust Defaulted Amount will be
         treated as Additional Trust Principal on that Monthly Distribution
         Date;

                  (h) an amount equal to the aggregate amount of unreimbursed
         Trust Charge-Offs will be treated as Additional Trust Principal on that
         Monthly Distribution Date; and

                  (i) an amount  equal to the  Certificate  Reserve Fund Deposit
         Amount for that Monthly  Distribution  Date will be deposited  into the
         Certificate Reserve Fund, if any.

                  If Monthly  Available  Amounts are not  sufficient to make all
         payments required by clauses (1), (2) and (3), then the funds described
         below will be applied in the following order:

                           FIRST,  if any Monthly  Carrying Costs or any amounts
                  specified in clauses  (3)(a),(b)  and (c) above remain unpaid,
                  then a DEFICIENCY  AMOUNT will exist, and the servicer will be
                  obligated  to make a servicer  advance  of this  amount to the
                  trust,  but only to the extent that the Servicer,  in its sole
                  discretion,  expects to recover  the  advance  from  Remaining
                  Interest  Amounts  applied as  described  above on  subsequent
                  Distribution   Dates   and   from   releases   from  the  Cash
                  Accumulation  Reserve  Fund as provided in "CASH  ACCUMULATION
                  RESERVE FUND" in this prospectus supplement,  and the servicer
                  advances  will be applied to reduce the  Deficiency  Amount in
                  the order set forth in clauses (2) and (3); and

                           SECOND,  if any Monthly Carrying Costs or any amounts
                  specified  in clauses  (3)(a),  (b),  (c),  (g) and (h) remain
                  unpaid after the application described in the preceding clause
                  FIRST,  then an UNSATISFIED  DEFICIENCY AMOUNT will exist, and
                  funds on deposit in the Reserve Fund will be applied to reduce
                  the  unsatisfied  deficiency  amount in the order set forth in
                  clauses (2) and (3), except that no application of

                                      S-23

<PAGE>



                  amounts from the Reserve Fund will be made for the  priorities
                  in clauses (3)(d), (e), (f) or (i).

         Remaining Interest Amounts for a Monthly  Distribution Date not applied
as  described  above  will  generally  be  allocated  and paid to the  seller as
compensation for making the initial deposit and any additional deposits into the
Reserve Fund, the Cash  Accumulation  Reserve Fund and the  Certificate  Reserve
Fund, if any.

         To the extent  that the full amount of the Trust  Defaulted  Amount has
not been treated as Additional Trust Principal  pursuant to clause (3)(g) above,
the amount of the deficiency will be added to unreimbursed Trust Charge-Offs.

         The following  chart  summarizes the way in which interest  collections
 are allocated to the [ ] term notes.

                                      S-24

<PAGE>



[GRAPHIC OMITTED]




                                      S-25

<PAGE>



APPLICATION OF PRINCIPAL COLLECTIONS BY THE TRUST

         There are three  mutually  exclusive  time  periods with respect to the
trust. These time periods are the Revolving Period, the Wind Down Period and the
Early  Amortization  Period.  The way in which  each of these  trust  level time
periods is relevant to and impacts on each series or class of securities depends
in part upon the  specific  terms of that  series or class.  In  addition,  each
series or class of securities may have, by their terms,  additional time periods
specific to that series or class which occur  within or across the time  periods
applicable to the trust as a whole. See "APPLICATION OF PRINCIPAL COLLECTIONS TO
THE  [ ]  TERM  NOTES"  below  for a  description  of  the  time  periods  which
specifically apply to the [ ] term notes.

REVOLVING PERIOD

         During the Revolving Period, the trust may, on a daily basis, use Trust
Principal Collections:

         o        to make payments of principal on the revolving notes;

         o        to purchase additional Eligible Receivables from the seller;

         o        to the extent required to maintain the Daily Trust Balance
                  equal to the Daily Trust
                  Invested Amount, to add to the Cash Collateral Amount; and

         o        to make principal payments or set asides on any series of term
                  notes which then  requires  Available  Trust  Principal  to be
                  retained or set aside.  No  distributions  of the  certificate
                  balance will be made during the Revolving Period.

         During the Revolving Period, the trust may also use the Cash Collateral
Amount for the purposes described in the first, second and fourth points above.

         During the Revolving Period,  the trust may issue from time to time, so
long as it  satisfies  the  conditions  described in the  prospectus  under "THE
TRANSFER AND SERVICING AGREEMENTS--  ADDITIONAL ISSUANCES;  CHANGES IN SPECIFIED
MAXIMUM REVOLVER  BALANCE,"  additional series of term notes and revolving notes
and additional classes of certificates.

         The Revolving  Period will terminate on the SCHEDULED  REVOLVING PERIOD
TERMINATION  DATE.  The  Scheduled   Revolving  Period   Termination  Date  will
automatically  be extended to the last day of each  succeeding  month unless the
seller,  prior to the then Scheduled  Revolving Period Termination Date, makes a
NON-EXTENSION   ELECTION,   causing  the  extension  not  to  occur.   Unless  a
non-extension  election is made as described  below,  each extension will become
effective as of the Business Day prior to the then  Scheduled  Revolving  Period
Termination  Date.  The seller  cannot  extend the  Scheduled  Revolving  Period
Termination Date, the FINAL REVOLVING PERIOD TERMINATION DATE.

         In addition to a  non-extension  election,  the seller may, at any time
prior to the then Scheduled  Revolving Period  Termination  Date,  affirmatively
cause an AFFIRMATIVE  EXTENSION of the Scheduled  Revolving  Period  Termination
Date to the last day of any specified month (but not beyond the Final

                                      S-26

<PAGE>



Revolving Period  Termination  Date),  subject  thereafter to further  automatic
extensions,   non-  extension   elections  and   affirmative   extensions.   Any
non-extension  election  or  affirmative  extension  will be  made by  providing
written notice of the extension to the Servicer,  the owner trustee (who will be
obligated to provide notice to the  certificateholders),  the indenture  trustee
(who will be  obligated  to provide  notice to the  noteholders)  and the rating
agencies.  Assuming no Early  Amortization  Event has  occurred,  the  Revolving
Period  will  terminate  and the  Wind  Down  Period  will  commence  on the day
immediately following a non-extension election.

         If the seller makes a non-extension  election, as a result of which the
Revolving  Period  terminates  and the Wind Down Period  commences  prior to the
Final Revolving Period  Termination Date, the seller may elect to recommence the
Revolving  Period on any date  prior to the date that is the  earlier of (1) the
one year  anniversary  of the  termination  of the Revolving  Period and (2) the
Final Revolving Period  Termination Date, so long as no Early Amortization Event
has occurred and is  continuing.  If an Early  Amortization  Event  described in
subparagraphs   (6),   (8)  or  (10)   under   "THE   TRANSFER   AND   SERVICING
AGREEMENTS--EARLY AMORTIZATION EVENTS" in the prospectus has occurred the seller
may  nonetheless  elect to so recommence the Revolving  Period if the conditions
specified    under    "--WIND    DOWN    PERIOD    AND    EARLY     AMORTIZATION
PERIOD--RECOMMENCEMENT  OF REVOLVING  PERIOD" in this prospectus  supplement are
satisfied.

WIND DOWN PERIOD AND EARLY AMORTIZATION PERIOD

         The Revolving Period will be followed by either the Wind Down Period or
an Early Amortization Period. These periods commence as follows:

         o        The Wind  Down  Period  for the  trust  will  begin on the day
                  following the Scheduled  Revolving Period Termination Date and
                  will continue until the earlier of (a) the  commencement of an
                  Early   Amortization   Period,  (b)  the  date  on  which  all
                  outstanding  securities  are  paid in full and (c)  under  the
                  limited circumstances  described above under "THE TRANSFER AND
                  SERVICING  AGREEMENTS--APPLICATION OF PRINCIPAL COLLECTIONS BY
                  THE  TRUST--REVOLVING   PERIOD,"  the  recommencement  of  the
                  Revolving Period.

         o        The  Early   Amortization   Period  will   commence  upon  the
                  occurrence of an Early Amortization  Event,  whether it occurs
                  during the Revolving Period or the Wind Down Period. The Early
                  Amortization  Events are set out in the prospectus  under "The
                  Transfer and Servicing Agreements--Early  Amortization Events"
                  and below under "--EARLY AMORTIZATION EVENTS."

         During the Wind Down Period and during any Early  Amortization  Period,
the  trust  will  no  longer  reinvest  Trust   Principal   Collections  in  new
receivables, nor will it make additional borrowings under any revolving notes or
issue any additional  securities.  Instead,  on each Monthly  Distribution Date,
Trust Principal Collections during the related Collection Period,  together with
other amounts comprising Available Trust Principal, will be treated as follows:

         FIRST,  the  amounts  will be  allocated  to each  series  of  notes in
         accordance with the series' Principal  Allocation  Percentage,  and the
         Available Trust Principal will be paid or set aside

                                      S-27

<PAGE>



         until the Fully Funded Date for that series, and

         SECOND,  following  the Fully Funded Date for all series of notes,  any
         remaining  Available  Trust Principal will be available for the payment
         of the outstanding  certificate  balance on the certificates or for any
         other applications permitted by holders of certificates.

         Principal  payments  will be made on the  term  notes  of each  series,
including the [ ] term notes and the revolving notes of each series as described
in "THE [ ] TERM NOTES--PAYMENT OF PRINCIPAL" and "THE REVOLVING NOTES--PAYMENTS
OF PRINCIPAL AND ADDITIONAL BORROWINGS" above. For additional information on the
application of Available Trust  Principal in respect of the [ ] term notes,  see
"THE TRANSFER AND SERVICING  AGREEMENTS--APPLICATION OF PRINCIPAL COLLECTIONS TO
THE [  ] TERM NOTES--CASH ACCUMULATION PERIOD" and "--RAPID AMORTIZATION PERIOD"
below.

         EARLY AMORTIZATION EVENTS. In addition to the Early Amortization Events
set forth in the prospectus,  an Early  Amortization  Event will occur if any of
the basis swaps terminate,  except if the termination is for the limited reasons
set forth in "BASIS SWAPS" below. The TRIGGER AMOUNT for the Reserve Fund, which
is a component of the Early  Amortization  Event described in sub-paragraph  (9)
under "THE TRANSFER AND SERVICING AGREEMENTS--EARLY  AMORTIZATION EVENTS" in the
prospectus, will equal ___% of the Reserve Fund Required Amount.

         RECOMMENCEMENT OF REVOLVING PERIOD. In limited circumstances the seller
may elect to terminate an Early Amortization Period and recommence the Revolving
Period and any Payment Period prior to the Final  Revolving  Period  Termination
Date. If an Early  Amortization  Event described in  sub-paragraphs  (6), (8) or
(10) under "THE TRANSFER AND SERVICING AGREEMENTS--EARLY AMORTIZATION EVENTS" in
the  prospectus  - each of which is a Cash  Accumulation  Event for the [ ] term
notes - has occurred,  the seller may elect to end the Cash Accumulation  Period
and Early  Amortization  Period and recommence  the Revolving  Period within the
one-year  anniversary of the commencement of the Early  Amortization  Period and
the Cash Accumulation Period if:

         o        none of those Early Amortization Events has existed for three
                  consecutive months;

         o        the Final Revolving Period Termination Date has not occurred;

         o        the long-term debt obligations of GMAC are rated at least
                  "Baa3" by Moody's;

         o        the Reserve Fund Funding Condition is satisfied; and

         o        after giving effect to any  securities  issued and any changes
                  in the trust's  specified Maximum Revolver Balance on the date
                  of the  recommencement,  the  quotient of (A) the  outstanding
                  certificate  balance of all the  outstanding [ ]  certificates
                  over (B) the  Maximum  Pool  Balance  equals  or  exceeds  the
                  SPECIFIED CERTIFICATE PERCENTAGE, which is ___%.

         The FUNDING  CONDITION  for the Reserve  Fund will be  satisfied on the
date of recommencement of the Revolving Period only if:

                                      S-28

<PAGE>



         o        the amount on deposit in the Reserve Fund equals or exceeds
                  the Reserve Fund Required Amount as of the date of
                  recommencement;

         o        the amount on deposit in the Cash  Accumulation  Reserve  Fund
                  for each series of notes  equals or exceeds  the related  Cash
                  Accumulation  Reserve Fund  Required  Amount as of the date of
                  recommencement; and

         o        the amount on deposit in the  Certificate  Reserve Fund equals
                  or  exceeds  the  amount  required  to be on  deposit  in  the
                  Certificate Reserve Fund, if any.

         Upon any recommencement,  funds in the Cash Accumulation Account may be
used to purchase additional  receivables,  so long as the Daily Trust Balance is
equal to the Daily Trust Invested Amount.

APPLICATION OF PRINCIPAL COLLECTIONS TO THE [   ] TERM NOTES

OVERVIEW

         There are three basic and mutually  exclusive time periods with respect
to the [ ] term  notes  which  determine  how Trust  Principal  Collections  and
principal payments on the [ ] term notes are handled by the trust. These periods
are the Payment Period, the Cash Accumulation  Period and the Rapid Amortization
Period.  The Payment  Period will begin one to four months prior to the Targeted
Final  Payment  Date on the [ ] term notes.  The Cash  Accumulation  Period will
begin upon the occurrence of a Cash Accumulation  Event. The Rapid  Amortization
Period will begin upon the occurrence of a Rapid Amortization Event.

         The time periods with respect to the [ ] term notes  co-exist  with the
trust time periods described above in "--APPLICATION OF PRINCIPAL COLLECTIONS BY
THE TRUST." If an Early  Amortization  Period occurs for the trust, then it will
give rise to either a Cash Accumulation  Period or Rapid Amortization Period for
the [ ] term notes. If the Wind Down Period commences for the trust prior to the
Payment  Period for the [ ] term notes, a Cash  Accumulation  Period for the [ ]
term notes will commence. If the trust remains in its Revolving Period, then the
[ ] term notes will not have any separate time period until the  commencement of
their Payment Period . However,  if a Rapid  Amortization  Event which is not an
Early  Amortization  Event  occurs,  the [ ]  term  notes  will  be  in a  Rapid
Amortization Period at the same time that the trust is in the Revolving Period.

         During the Payment Period and the Cash Accumulation  Period,  principal
collections on the receivables  allocated to the [ ] term notes are set aside in
accounts to repay  principal on the [ ] term notes on the Targeted Final Payment
Date. In contrast,  during a Rapid  Amortization  Period, the trust will pay out
principal  collections  allocated  to  the  [  ]  term  notes  on  each  Monthly
Distribution  Date occurring  after the start of the Rapid  Amortization  Period
instead of retaining these  collections  for  distribution on the Targeted Final
Payment Date.

         The  following   chart   summarizes  the  manner  in  which   principal
collections are allocated to the [ ] term notes.

                                      S-29

<PAGE>






[GRAPHIC OMITTED]












                                      S-30

<PAGE>




         PAYMENT PERIOD

         A Payment  Period for a series of notes  occurs  during  the  Revolving
Period  for the  trust.  If so  specified  with  respect  to a series  of notes,
Available  Trust  Principal  will be used or set aside during the Payment Period
for the purpose of repaying the outstanding principal balance of those notes. If
the series of notes is subject to a currency swap, interest rate swap or another
type of swap or derivative  instrument in respect of principal,  then  principal
will be set  aside  for  the  purpose  of  making  payments  under  the  swap or
instrument.  Each series of notes which is in a Payment Period will be allocated
Available Trust Principal equal to its Principal Allocation  Percentage thereof.
If Trust Principal  Collections  will not be set aside during the Payment Period
to repay the outstanding  principal balance, then alternate sources of repayment
will be  specified.  Available  Trust  Principal  which is not  applied for this
purpose will be used for the other purposes specified above under "--APPLICATION
OF PRINCIPAL COLLECTIONS BY THE TRUST--REVOLVING  PERIOD". Upon the commencement
of a Payment  Period for a series of term notes,  the servicer will  establish a
NOTE DISTRIBUTION SUBACCOUNT.  Any Investment Proceeds or earnings in respect of
funds in the Note  Distribution  Subaccount,  will be applied as provided in the
clause (2) under "APPLICATION OF INTEREST COLLECTIONS" above.

         The Payment Period for the [ ] term notes will commence no earlier than
[ ], 200[ ] and no later than [ ], 200[ ]. On the Determination Date in [ ] 200[
] and on each  Determination  Date  thereafter  before the  commencement  of the
Payment Period,  the Servicer will determine the appropriate date by calculating
the Required  Payment  Period  Length,  which is an  estimation of the number of
Collection  Periods  needed to set aside funds for the repayment of the [ ] term
notes on the Targeted  Final Payment Date. The Payment Period will commence with
the first day of the  Collection  Period which  follows the first  Determination
Date on which the Required Payment Period Length is equal to or greater than the
number of full Collection  Periods remaining between that Determination Date and
the Targeted Final Payment Date.

         On each day during the [ ] term  notes'  Payment  Period,  the [ ] term
notes will be allocated their Principal Allocation Percentage of Available Trust
Principal.  These amounts will be deposited in the Note Distribution  Subaccount
for the [ ] term notes  until the Fully  Funded  Date for the [ ] term notes has
occurred  and will be  invested  in  Eligible  Investments.  The trust  will use
amounts  in  the [ ]  term  notes'  Note  Distribution  Subaccount,  other  than
Investment  Proceeds  thereon,  only to make principal  payments on the [ ] term
notes.  During a Payment  Period for the [ ] term  notes,  unless the  revolving
notes are then in a Payment Period, the trust will not repay principal under the
revolving notes until the Fully Funded Date has occurred for the series of Notes
in that Payment  Period,  but the trust may purchase  additional  receivables by
borrowing under the revolving  notes. On the Targeted Final Payment Date for the
[ ] term notes, the trust will pay the outstanding  principal balance of the [ ]
term notes, or any lesser amount as has been set aside for that purpose, and, to
the extent not paid in full on the Targeted  Final Payment Date, on each Monthly
Distribution Date thereafter until so paid in full.

         The terms of any series of term notes issued after the initial issuance
date with a Payment Period  occurring,  in whole or in part,  during the Payment
Period for the [ ] term notes may provide for the Required Payment on those term
notes to be payable during the Payment Period for

                                      S-31

<PAGE>



the [       ] term notes or after the Fully Funded Date for the [  ] term notes.

         If the [ ] term notes, any other series of term notes, or any revolving
notes are not paid in full on or prior to the  applicable  Stated Final  Payment
Date, an Early Amortization Period for the trust and a Rapid Amortization Period
for the [ ] term  notes  will  commence.  If the  unpaid  notes are the [ ] term
notes, a Rapid Amortization Period for the [ ] term notes will also commence.

         As described under "THE TRANSFER AND SERVICING AGREEMENTS--COLLECTIONS"
in the  prospectus,  in some  circumstances  the  servicer is  permitted to make
deposits of Principal  Collections and Interest  Collections into the Collection
Account on each Monthly Distribution Date rather than on a daily basis. However,
during a Payment Period,  Cash Accumulation  Period or Rapid Amortization Period
for the [ ] term notes,  the  Servicer  will be required to deposit  Collections
into the  Collection  Account on a daily basis  until the Fully  Funded Date has
occurred with respect to the [ ] term notes.

CASH ACCUMULATION PERIOD

         On each day during a Cash  Accumulation  Period for the [ ] term notes,
the [ ] term notes will be allocated  their Principal  Allocation  Percentage of
Available  Trust  Principal  and  that  amount  will be  deposited  in the  Cash
Accumulation  Account for the [ ] term notes until the amount on deposit therein
equals the outstanding  principal  balance of the [ ] term notes. The trust will
use amounts in the Cash Accumulation  Account only to make principal payments on
the [ ] term  notes.  The trust will  retain any funds in the Cash  Accumulation
Account,  other than Cash Accumulation Account Earnings,  in excess of the total
outstanding principal balance on the [

     ] term notes in the Cash Accumulation Account to make principal payments on
subsequent Monthly  Distribution Dates.  During a Cash Accumulation  Period, the
trust will not borrow  additional  funds under the revolving notes, nor will the
trust purchase  additional  receivables.  On the Targeted Final Payment Date for
the [ ] term notes, the trust will pay the outstanding  principal balance of the
[ ] term  notes,  or any lesser  amount as has been set aside for this  purpose,
and, to the extent not paid in full on the Targeted  Final Payment Date, on each
Monthly Distribution Date thereafter until so paid in full.

RAPID AMORTIZATION PERIOD

         On each day during a Rapid Amortization  Period for the [ ] term notes,
the [ ] term notes will be allocated  their Principal  Allocation  Percentage of
Available  Trust  Principal  and  that  amount  will be  deposited  in the  Note
Distribution  Account for the [ ] term notes.  All amounts so allocated during a
Rapid  Amortization  Period will be paid to the holders of the [ ] term notes on
the  related  Monthly  Distribution  Date.  In  addition,  on the first  Monthly
Distribution Date during the Rapid  Amortization  Period, any amounts in respect
of  principal  held in the Cash  Accumulation  Account or the Note  Distribution
Account  for the [ ] term  notes  will be  paid to the  holders  of the [ ] term
notes.

RESERVE FUND

                                      S-32

<PAGE>



         The Reserve Fund will be an Eligible  Deposit  Account  established and
maintained in the name of the  indenture  trustee for the benefit of the holders
of notes, the holders of Certificates,  and, as applicable, a swap counterparty.
On the initial  issuance  date, the Reserve Fund will be funded with the Reserve
Fund  Initial  Deposit  from the  seller in an amount  equal to  $________.  The
Reserve Fund is of the type as contemplated by the prospectus. See "THE TRANSFER
AND SERVICING  AGREEMENTS--LIQUIDITY  AND CREDIT  SUPPORT--RESERVE  FUND" in the
prospectus.

         Additional  amounts  may be  deposited  in the  Reserve  Fund - and the
formula for the Reserve Fund Required  Amount  adjusted,  in connection with the
issuance of additional series of term notes or changes in the trusts's Specified
Maximum Revolver Balance. In addition,  the seller, in its sole discretion,  may
at any time make  additional  deposits into the Reserve Fund as described in the
prospectus under "THE TRANSFER AND SERVICING  AGREEMENTS--  LIQUIDITY AND CREDIT
SUPPORT--RESERVE  FUND."  The  seller is not  obligated  to make any  additional
deposits  into the Reserve Fund,  and we cannot  assurance  that any  additional
deposits will be made.

         If the  amount  in the  Reserve  Fund is less  than  the  Reserve  Fund
Required Amount for any Monthly Distribution Date, the amount of the deficiency,
to the extent  funds are  available  as described  above under  "APPLICATION  OF
INTEREST COLLECTIONS," will be deposited into the Reserve Fund.

         Amounts on deposit in the Reserve  Fund will be  available to cover the
unsatisfied  deficiency  amount on each Monthly  Distribution  Date as described
above under  "APPLICATION  OF INTEREST  COLLECTIONS."  Amounts on deposit in the
Reserve Fund will be included in Available  Trust  Principal and applied to make
the final  principal  payments  on the notes  and the final  distributions  with
respect to Certificate  Balance on the certificates  during the Wind Down Period
and any Early  Amortization  Period if and to the extent that the application of
the amount on deposit in the Reserve  Fund as  Available  Trust  Principal  will
reduce  the  outstanding  principal  balance  on all notes  and the  outstanding
Certificate  Balance with  respect to all  certificates  to zero.  This would be
after giving effect to all other  required  applications  of the Reserve Fund on
that Monthly  Distribution Date and all other amounts to be applied as Available
Trust Principal on that Monthly Distribution Date and after giving effect to the
payment  and  distribution  of  all  amounts  otherwise  on  deposit,  or  to be
deposited, in the Distribution Accounts on that Monthly Distribution Date.

         If the  amount  in the  Reserve  Fund is more  than  the  Reserve  Fund
Required  Amount for any Monthly  Distribution  Date,  the amount of the excess,
unless  otherwise  agreed  by  the  seller,  will  be  paid  to  the  seller  as
compensation for making the Reserve Fund Initial Deposit and other deposits,  if
any, into the Reserve Fund. On the Trust  Termination  Date, any funds remaining
on deposit in the Reserve Fund will be distributed to the seller.

         Any investment earnings,  net of losses and investment  expenses,  with
respect to the Reserve Fund for a Collection Period will be Investment  Proceeds
and will be included in Available Trust Interest.

                                      S-33

<PAGE>



CASH ACCUMULATION RESERVE FUND

         The Cash  Accumulation  Reserve Fund will be fully funded in the amount
of [$ ] on the  initial  issuance  date.  The [ ] term  notes  will not have any
rights to amounts on deposit in the cash  accumulation  reserve fund or interest
income thereon, except as described herein.

         The seller,  in its sole  discretion,  may at any time make  additional
deposits into the Cash Accumulation Reserve Fund. The seller is not obligated to
make any additional  deposits into the Cash Accumulation  Reserve Fund and there
can be no assurance that any additional deposits will be made.

         If the  amount in the cash  accumulation  reserve  fund on any  Monthly
Distribution  Date is less  than the Cash  Accumulation  Reserve  Fund  Required
Amount for that Monthly Distribution Date, the amount of the deficiency,  to the
extent available as described above under "Application of Interest Collections,"
will be deposited into the Cash Accumulation Reserve Fund.

         On  each  Monthly   Distribution   Date,  if  the  funds  in  the  Cash
Accumulation  Reserve Fund after  giving  effect to all other  distributions  or
allocations  on that  Monthly  Distribution  Date  exceed the Cash  Accumulation
Reserve Fund Required Amount, that excess will be distributed FIRST to reimburse
servicer advances and SECOND to the seller.  The Cash Accumulation  Reserve Fund
Required Amount will decline on each Monthly  Distribution  Date as the [ ] term
notes  approach  their  Targeted  Final Payment Date. On repayment of the entire
outstanding  principal  balance of the [ ] term notes,  any funds  remaining  on
deposit in the Cash Accumulation Reserve Fund will be paid to the seller.

BASIS SWAPS

         On the initial  issuance  date,  the trust will enter into a BASIS SWAP
with GMAC, as the BASIS SWAP COUNTERPARTY, for each of the following:

         o        the [   ] term notes, the [   ] TERM NOTES BASIS SWAP

         o        the [   ] revolving note, the [   ] REVOLVING NOTE BASIS SWAP

         o        the [   ] certificates, the [   ] CERTIFICATE BASIS SWAP

         Each basis swap is intended to allow the trust to receive interest at a
rate  determined  by  reference to the index upon which the rate of interest for
the  applicable  series of notes or  certificates  or amounts  payable under any
related Specified Support Arrangement is based. In each case, the trust will pay
an interest rate determined by reference to the Prime Rate, on the one hand, and
the trust  will  receive  a rate of  interest  determined  by  reference  to USD
One-Month LIBOR, as described herein.

         As set forth in the table below,  for each basis swap,  on each Monthly
Distribution  Date, the basis swap  counterparty will be obligated to pay to the
trust an amount equal to interest accrued during the related  Collection  Period
preceding that Monthly Distribution Date, on the applicable

                                      S-34

<PAGE>



Notional  Amount shown in the following  table,  at a rate equal to LIBOR,  with
respect to that Monthly  Distribution Date, plus a specified percentage for each
day during the related Collection Period divided by [360]. In exchange,  on each
Monthly  Distribution Date, the trust will be obligated to pay to the basis swap
counterparty an amount equal to interest  accrued during the related  Collection
Period,  on either the daily Term Notional  Amount,  the [ ] Revolving  Notional
Amount or the [ ] Certificate  Notional  Amount at a per annum rate equal to the
prime rate for each day during that Collection Period divided by [360.]
<TABLE>
<CAPTION>

                                                                      AMOUNT DUE FROM          AMOUNT DUE

<S>     <C>    <C>    <C>    <C>    <C>    <C>
BASIS SWAP                            NOTIONAL AMOUNT                 SWAP COUNTERPARTY        FROM THE TRUST
 [   ] term notes basis swap          Term Notional Amount            USD One-Month            Prime Rate
                                                                      LIBOR + [%]

 [   ] revolving note basis swap      [   ] Revolving Notional        USD One-Month            Prime Rate
                                      Amount                          LIBOR + [%]

 [   ] certificate basis swap         [   ] Certificate Notional      USD One-Month            Prime Rate
                                      Amount                          LIBOR + [%]
</TABLE>

         Under the basis swaps, on each Monthly Distribution Date the amount the
trust is  obligated  to pay will be netted  against  the  amount  the basis swap
counterparty  is  obligated  to pay so that only the net amount will be due from
the trust or the basis swap  counterparty,  as the case may be. This amount will
be payable out of Available Trust Interest as described above in clauses (2) and
(3) of "APPLICATION  OF INTEREST  COLLECTIONS" or will be included in "Available
Trust    Interest,"   as   defined   above   in    "APPLICATION    OF   INTEREST
COLLECTIONS--DEFINED TERMS."

         Each basis swap will  terminate  if, among other  things,  either party
defaults  in the  payment  of any amount  due  thereunder  and if the basis swap
counterparty  becomes  insolvent.  The  termination of any basis swap upon these
events  will be an Early  Amortization  Event for the  trust  and  either a Cash
Accumulation  Event or, in the case of an insolvency event, a Rapid Amortization
Event,  for the [ ] term notes.  The termination of a basis swap will not result
in any make-whole amount being payable by either party.

         In some limited  situations,  the trust may,  without  causing an Early
Amortization  Event,  terminate,  amend or modify the terms of any Basis Swap or
enter into other Specified Support  Arrangements  without the consent of holders
of the outstanding notes or certificates. These limited situations include:

                  (1)  in connection with the issuance of additional term notes,
         revolving notes or certificates;

                  (2)  a change in the trust's specified Maximum Revolver
         Balance or the specified Maximum Revolver Balance for any series of
         revolving notes; or

                  (3)  the payment in full of any series of term notes.

         The trust must satisfy the  conditions  set forth in the trust sale and
servicing  agreement for the issuance or change,  including,  in the case of any
issuance or increase in the trust's specified

                                      S-35

<PAGE>



Maximum Revolver Balance, confirmation from each rating agency that the issuance
or increase  will not result in a reduction or  withdrawal  of the rating of any
outstanding securities.  See "THE TRANSFER AND SERVICING  AGREEMENTS--ADDITIONAL
ISSUANCES; CHANGES IN SPECIFIED MAXIMUM REVOLVER BALANCE" in the prospectus.

OTHER LIQUIDITY AND CREDIT SUPPORT

         Distributions on the  certificates  will be subordinated to payments on
the notes to the extent  described  herein.  The trust property will include the
basis swaps, and the funds on deposit in the Reserve Fund, the Cash Accumulation
Reserve  Fund and the  Certificate  Reserve  Fund.  The  servicer  may also make
Servicer  Liquidity  Advances  with respect to  additional  series of term notes
issued  hereafter  if the terms of the  additional  term notes so  provide.  The
servicer will also make servicer  advances as described above. The Servicer will
not make  Servicer  Liquidity  Advances for the [ ] term notes.  [Initially,  no
Certificate  Reserve Fund will be established for the [ ]  certificates.]  Other
credit,  liquidity and other  enhancement  arrangements  may be  established  in
connection  with the  issuance of  additional  securities  or  increases  in the
trust's specified  Maximum Revolver Balance.  There can be no assurance that any
of these arrangements will be for the benefit of the holders of [  ] term notes.

DEFAULTS AND CHARGE-OFFS

         For any Monthly  Distribution  Date,  Available  Trust Interest will be
available to cover the trust  Defaulted  Amount as described in clause (3) under
"APPLICATION OF INTEREST COLLECTIONS" above. To the extent that, for any Monthly
Distribution  Date,  the allocated  Available  Trust Interest does not cover the
full amount of the trust  Defaulted  Amount through  treatment of that Available
Trust Interest as Additional trust Principal, that deficiency will constitute an
unreimbursed  Trust Charge- Off.  Unreimbursed Trust Charge-Offs will be covered
on any subsequent  Distribution Date out of Available Trust Interest and, to the
extent available therefor, withdrawals from the Reserve Fund and the Certificate
Reserve Fund, if any. For any date,  unreimbursed Trust Charge-Offs will, unless
reduced as described below,  equal the aggregate trust Charge-Offs for all prior
Monthly  Distribution  Dates unless and to the extent the Trust Charge-Offs have
been so covered.

         The  Daily  Trust   Invested   Amount  is  reduced  by  the  amount  of
unreimbursed  Trust Charge- Offs and will  therefore be reinstated to the extent
any Trust  Charge-Offs are reimbursed.  Unreimbursed  Trust  Charge-Offs will be
applied first to reduce the outstanding  Certificate Balance of the certificates
and then to reduce the  outstanding  principal  balance  of the notes.  Interest
payments  on  securities  will  be  reduced  to the  extent  unreimbursed  Trust
Charge-Offs are applied against these securities as of any Monthly  Distribution
Date.

         If unreimbursed Trust Charge-Offs exceed the certificate balance on the
Stated Final Payment Date for a series of notes,  then the trust will not owe to
the holders of the [ ] term notes the portion of the excess that is allocable to
the [ ] term notes,  and the amount of  unreimbursed  Trust Charge- Offs will be
permanently reduced by that allocation. Unreimbursed Trust Charge-Offs in excess
of the  Certificate  Balance  will be  applied  to the notes on the basis of the
Trust Interest Allocation Percentage of the notes then outstanding. For purposes
of this application,  the certificate balance and Trust Interest Allocation will
be calculated without reduction for Trust Charge-Offs.

                                      S-36

<PAGE>



OPTIONAL PURCHASE BY THE SERVICER

         Notwithstanding anything in the prospectus to the contrary, at any time
from and after the time that:

         o        the Daily Trust  Balance is equal to or less than [10%] of the
                  highest sum, at any time since the initial  issuance  date, of
                  the Daily Trust Balance PLUS the Cash  Collateral  Amount PLUS
                  amounts on deposit in the Cash  Accumulation  Account  and the
                  Note Distribution Account; and

         o        either no term notes are outstanding or the Wind Down Period
                  is in effect,

the servicer may, at its option,  purchase from the trust, as of the last day of
any Collection Period,  all remaining  receivables and other assets then held by
the trust, at a price equal to the aggregate  Administrative  Purchase  Payments
for those  receivables  plus the appraised value of the other assets which price
will not be less than the outstanding  principal  balance and unpaid interest on
all notes. That amount will be treated as Trust Principal  Collections  received
during  that  Collection  Period to the extent of the  principal  portion of the
aggregate  Administrative  Purchase  Payments so paid,  with the remainder being
Trust Interest Collections.

                                               ERISA CONSIDERATIONS

         Although there is little  guidance on the subject,  the seller believes
that,  at the time of their  issuance,  the [ ] term  notes  would be treated as
indebtedness without substantial equity features for purposes of the Plan Assets
Regulation. The debt treatment of the [ ] term notes could change, subsequent to
their issuance, if the trust incurred losses. However, without regard to whether
[ ] term  notes are  treated  as an equity  interest  for  those  purposes,  the
acquisition or holding of [ ] term notes by or on behalf of a benefit plan could
be considered to give rise to a prohibited  transaction if the seller, the trust
or any of their  respective  affiliates  is or becomes a party in  interest or a
disqualified  person with respect to a benefit plan. Some of the exemptions from
the prohibited transaction rules could be applicable to the purchase and holding
of [ ] term notes by a benefit plan depending on the type and  circumstances  of
the plan fiduciary making the decision to acquire the [

 ] term notes. Included among these exemptions are: Prohibited Transaction Class
Exemption  96-23,  regarding  transactions  affected by in-house asset managers;
PTCE 95-60,  regarding  investments by insurance company general accounts;  PTCE
90-1, regarding investments by insurance company pooled separate accounts;  PTCE
91-38 regarding investments by bank collective investment funds; and PTCE 84-14,
regarding transactions effected by "qualified  professional asset managers." For
additional  information  regarding  treatment of the [ ] term notes under ERISA,
see "ERISA CONSIDERATIONS" in the prospectus.

                                      S-37

<PAGE>



                         FEDERAL INCOME TAX CONSEQUENCES

         In the opinion of Kirkland & Ellis,  special tax counsel to the seller,
for U.S.  federal  income  tax  purposes,  the [ ] term  notes  will  constitute
indebtedness.  Each term  noteholder,  by the acceptance of [ ] term note,  will
agree to treat the [ ] term notes as indebtedness  for federal,  state and local
income and franchise tax purposes.

         All the [ ]  certificates  issued on the initial  issuance date will be
issued to the seller. Accordingly, the trust will be characterized as a division
of the seller for U.S.  federal  income tax  purposes.  See "FEDERAL  INCOME TAX
CONSEQUENCES--TAX  CHARACTERIZATION  OF THE  TRUST"  in the  prospectus.  If the
seller  sells  any of the [ ]  certificates  or if the trust  issues  additional
certificates,   this  characterization  may  change.  See  "FEDERAL  INCOME  TAX
CONSEQUENCES--TAX   CHARACTERIZATION  AND  TREATMENT  OF  CERTIFICATES"  in  the
prospectus.

         See "Federal Income Tax Consequences" and "STATE AND LOCAL TAX
CONSEQUENCES" in the prospectus.


                                  UNDERWRITING

         Based  on the  terms  and  conditions  set  forth  in the  underwriting
agreement,  the  seller  has  agreed to sell to each of the  underwriters  named
below,  and each of the  underwriters  has severally agreed to purchase from the
seller,  the  principal  amount of [ ] term  notes set forth  opposite  its name
below:

                   AGGREGATE PRINCIPAL AMOUNT TO BE PURCHASED

         UNDERWRITER                                       [ ] TERM NOTES
         -----------                                       --------------
                                                           $

     Total                                                 $
                                                           =

         The  seller  has been  advised  by the  underwriters  that the  several
underwriters  propose initially to offer the [ ] term notes to the public at the
prices set forth on the cover page hereof, and to dealers at these prices less a
selling  concession  not in excess of the percentage set forth below for the [ ]
term notes.  The  Underwriters  may allow,  and the dealers may reallow to other
dealers, a subsequent concession not in excess of the percentage set forth below
for the [ ] term notes.  After the initial public offering,  the public offering
price and these concessions may be changed.

                                      SELLING
                                      CONCESSION                REALLOWANCE
[       ] term notes                  [%]                       [%]

         The underwriters may engage in over-allotment transactions, stabilizing
transactions,  syndicate covering  transactions and penalty bids with respect to
the [ ] term notes in accordance with Regulation M under the Securities Exchange
Act of 1934. Over-allotment transactions involve

                                      S-38

<PAGE>



syndicate sales in excess of the offering size,  which creates a syndicate short
position. Stabilizing transactions permit bids to purchase the [ ] term notes so
long as the  stabilizing  bids do not  exceed  a  specified  maximum.  Syndicate
covering transactions involve purchases of the [ ] term notes in the open market
after the  distribution  has been  completed in order to cover  syndicate  short
positions.  Penalty bids permit the underwriters to reclaim a selling concession
from a  syndicate  member  when  the [ ] term  notes  originally  sold  by  that
syndicate  member are  purchased  in a  syndicate  covering  transaction.  These
over-allotment  transactions,   stabilizing  transactions,   syndicate  covering
transactions  and penalty  bids may cause the prices of the [ ] term notes to be
higher  than they  would  otherwise  be in the  absence  of those  transactions.
Neither the seller nor any of the  underwriters  represent that the underwriters
will engage in these transactions or that these transactions, if commenced, will
not be discontinued without notice at any time.

         We will receive proceeds of approximately [$ ] from the sale of the [ ]
term notes,  representing  [ %] of the  principal  amount of the [ ] term notes,
after  paying  the  underwriting  discount  of [$ ],  representing  [%]  of  the
principal  amount  of the [ ]  term  notes.  Additional  offering  expenses  are
estimated to be [$ ].

                                 LEGAL OPINIONS

         In addition to the legal opinions described in the prospectus,  some of
the legal  matters  relating  to the [] term notes  will be passed  upon for the
underwriters by Mayer, Brown & Platt. Mayer, Brown & Platt has from time to time
represented,  and is currently  representing,  General Motors  Corporation and a
number of its affiliates.

                                      S-39

<PAGE>



                           GLOSSARY OF PRINCIPAL TERMS

         The following  are given the meanings  shown below to help describe the
cash flow on the notes and the certificates.

         ADDITIONAL TRUST PRINCIPAL means,  for any Monthly  Distribution  Date,
the amount,  if any, of Available  Trust  Interest and funds in the Reserve Fund
applied  to cover the Trust  Defaulted  Amount  or to cover  unreimbursed  Trust
Charge-Offs on that Monthly Distribution Date.

         AGGREGATE   CERTIFICATEHOLDERS'   INTEREST   means,   for  any  Monthly
Distribution  Date,  an amount  equal to the sum of (a) the  Certificateholders'
Interest for all classes of certificates for that  Distribution Date and (b) the
Certificateholders'  Interest  Carryover  Shortfall  for the  preceding  Monthly
Distribution Date.

         AGGREGATE  REVOLVER INTEREST means, for any Monthly  Distribution Date,
the sum of (a) the Revolver  Interest for all series of revolving notes for that
Monthly  Distribution Date and (b) the Revolver Interest Carryover Shortfall for
the preceding Monthly Distribution Date.

         AVAILABLE TRUST INTEREST means, for any Distribution Date, the sum of

                  (1) Trust Interest Collections;

                  (2) Shared Investment Proceeds;

                  (3) the net amounts, if any, paid to the trust under the
         [       ] certificates basis swap; and

                  (4) the  portion  of the  purchase  price  to be  included  in
         Available  Trust  Interest  if the  Servicer  exercises  its  option to
         purchase  the assets of the trust as  described  below under  "OPTIONAL
         PURCHASE BY THE SERVICER."

         AVAILABLE TRUST PRINCIPAL means

                  (a) for any day during a Collection  Period,  Trust  Principal
         Collections  for that day  minus  any  amounts  paid on that day to the
         Servicer as reimbursement for outstanding  Servicer  Liquidity Advances
         and

                  (b) on the Monthly Distribution Date related to that
         Collection Period, the sum of

                           (1) Additional Trust Principal, if any, for that
                  Monthly Distribution Date,

                           (2) the Cash Collateral Amount on that Monthly
                  Distribution Date and



                                      S-40

<PAGE>



                           (3) if that Monthly  Distribution  Date is related to
                  the Wind Down Period or an Early  Amortization  Period for the
                  trust,  and if the amount on deposit  in the  Reserve  Fund on
                  that   Distribution   Date  exceeds  zero,  the   Supplemental
                  Principal  Allocation  for that current  Monthly  Distribution
                  Date.

         BUSINESS  DAY means any day other than a Saturday,  Sunday or any other
day on which  banks in New  York,  New York or  Detroit,  Michigan  may,  or are
required to, be closed.

         CASH ACCUMULATION ACCOUNT means an Eligible Deposit Account established
and  maintained by the Servicer with the indenture  trustee,  in the name of the
indenture trustee,  on behalf of the holders of the [ ] term notes. Funds in the
Cash  Accumulation  Account will be invested in Eligible  Investments.  The Cash
Accumulation  Account  will  constitute  a  Designated  Account,  but  the  Cash
Accumulation Account Earnings will not constitute Shared Investment Proceeds for
purposes of the  definition  of  Available  Trust  Interest.  Cash  Accumulation
Account Earnings will be maintained in the Cash Accumulation Account.

         CASH  ACCUMULATION  ACCOUNT  EARNINGS for a Monthly  Distribution  Date
means  investment  earnings  during  the  related  Collection  Period  on  funds
deposited  in the  Cash  Accumulation  Account,  net of  losses  and  investment
expenses with respect to these funds.

         CASH  ACCUMULATION  EVENT  means,  for the [ ] term notes,  each of the
Early Amortization  Events,  except for Early Amortization Events which are also
Rapid  Amortization  Events,  and the commencement of a Wind Down Period for the
trust.

         CASH  ACCUMULATION  RESERVE  FUND  means an  Eligible  Deposit  Account
established and maintained by the trust in the name of the indenture trustee for
the benefit of the holders of the [ ]term notes. The Cash  Accumulation  Reserve
Fund is  available  for the  payment  of  interest  on the [ ] term notes to the
extent  described under "THE TRANSFER AND SERVICING  AGREEMENTS--APPLICATION  OF
INTEREST COLLECTIONS" in this prospectus supplement.

         CASH  ACCUMULATION  RESERVE FUND DEPOSIT AMOUNT means,  for any Monthly
Distribution  Date, the excess,  if any, of the Cash  Accumulation  Reserve Fund
Required  Amount  over the amount on deposit  in the Cash  Accumulation  Reserve
Fund.

         CASH  ACCUMULATION  PERIOD  means,  for the [ ] term  notes,  a  period
beginning  on the  occurrence  of a Cash  Accumulation  Event and  ending on the
earliest of:

                  (1) the date on which the [    ] term notes are paid in full,

                  (2  the occurrence of a Rapid Amortization Event for the
         [         ] term notes,

                  (3) the trust Termination Date and

                  (4) under the  limited  circumstances  described  above  under
         "--APPLICATION  OF  PRINCIPAL   COLLECTIONS  BY  THE   TRUST--REVOLVING
         PERIOD," the recommencement of the Revolving Period for the trust.

                                      S-41

<PAGE>



         CASH   ACCUMULATION   RESERVE  FUND   RELEASE   AMOUNT  for  a  Monthly
Distribution Date can never be less than zero and is always equal to zero except
during a Cash  Accumulation  Period or a Rapid  Amortization  Period  when it is
calculated as follows:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Cash Accumulation Reserve       (  (CAB)    x    (LIBOR Rate) x  (ACTUAL DAYS)       ) - (Interest Earned)
                                                                  -----------
Fund Release Amount =
                                                                           360
</TABLE>

where:

                  "CAB" is the SUM of (a) the daily average  balance in the Cash
                  Accumulation  Account and (b) the daily average balance in the
                  Note Distribution  Subaccount in respect of the [ ] term notes
                  prior to any deposits or  withdrawals  in respect of principal
                  into  those  accounts  on  that  Monthly   Distribution  Date;
                  provided  that earnings on those  accounts  during the related
                  Collection Period will be excluded from those balances.

                  "LIBOR Rate" is the [      ] Term Note Interest Rate in effect
                  for that Monthly
                  Distribution Date.

                  "Actual  Days" is the actual  numbers of days elapsed from and
                  including the prior Monthly Distribution Date to but excluding
                  that Monthly Distribution Date.

                  "Interest Earned" is the sum of the Cash Accumulation  Account
                  Earnings and the Note Distribution  Subaccount Earnings during
                  the related Collection Period.

         CASH  ACCUMULATION  RESERVE FUND REQUIRED AMOUNT means, with respect to
any Determination Date, the sum of (1) the present value, discounted at [ %] per
annum,  of the Monthly  Mismatch  Amounts  for each  Monthly  Distribution  Date
following the Monthly  Distribution Date for which the calculation is being made
to the Monthly  Distribution  Date preceding the Targeted Final Payment Date for
the [ ] term notes and (2) [$ ].

         [ ] CERTIFICATE  NOTIONAL AMOUNT for any day during a Collection Period
equals the  outstanding  Certificate  Balance of the [ ] certificates  as of the
last  day  of  that  Collection   Period,   including  after  giving  effect  to
unreimbursed  trust  Charge-Offs  as of the  close of  business  on the  Monthly
Distribution Date during that Collection Period.

         CERTIFICATE PAYMENT DATE for the [ ] certificates means the 15th day of
each month, or if such day is not a Business Day, the next Business Day.

          CERTIFICATE RATE means for the [ ] certificates  issued on the initial
issuance date a rate equal to, with respect to any Certificate Payment Date, the
product  of (1) a  fraction,  the  numerator  of  which is the  [number  of days
elapsed] from and including the prior Certificate  Payment Date (or, in the case
of the first  Certificate  Payment Date, from and including the initial issuance
date) to but excluding  that  Certificate  Payment Date and the  denominator  of
which is [360] and (2) USD One-Month LIBOR plus [ %].

                                      S-42

<PAGE>



         CERTIFICATE  RESERVE FUND means an account the trust may  establish if,
after the initial  issuance date,  certificates are issued to a non-affiliate of
the seller.  The Certificate  Reserve Fund, if established,  will be an Eligible
Deposit Account established and maintained in the name of the owner trustee, for
the benefit of the holders of those certificates.

         CERTIFICATEHOLDERS'  INTEREST means, for any Monthly Distribution Date,
for any class of  certificates,  the product of (a) the Certificate  Balance for
that class on the prior Monthly  Distribution Date (or, in the case of the first
Monthly  Distribution Date following the issuance of that class of certificates,
on the  related  closing  date)  plus the  initial  Certificate  Balance  of any
certificates of that class issued since that prior Monthly Distribution Date and
(b) the certificate rate for that class for that Monthly Distribution Date.

         CERTIFICATEHOLDERS' INTEREST CARRYOVER SHORTFALL means, for any Monthly
Distribution Date, the excess of (a) the Aggregate  Certificateholders' Interest
for that  Monthly  Distribution  Date  over  (b) the  amount  that was  actually
deposited in the Certificate  Distribution  Account on that Monthly Distribution
Date in respect of Aggregate Certificateholders' Interest.

         DETERMINATION  DATE means the tenth day of each calendar  month,  or if
the tenth day is not a Business Day, the next succeeding Business Day.

         ELIGIBLE   INVESTMENTS   means   book-entry   securities,    negotiable
instruments  or securities  represented  by  instruments in bearer or registered
form which, at the time made, evidence:

                  (a) direct obligations of and which are fully guaranteed as to
         timely payment by, the United States of America;

                  (b) demand deposits,  time deposits or certificates of deposit
         of any depository  institution or trust company  incorporated under the
         laws of the United States of America or any state thereof,  or any U.S.
         branch of a foreign bank; the  depository  institution or trust company
         shall be  supervised  and  examined  by  federal  or state  banking  or
         depository institution authorities; provided, however, that at any time
         of the  investment or  contractual  commitment to invest  therein,  the
         commercial paper or other short-term unsecured debt obligations,  other
         than those  obligations the rating of which is based on the credit of a
         person  or  entity  other  than that  depository  institution  or trust
         company,  thereof  shall have a credit  rating  from each of the rating
         agencies then rating the obligations in the highest investment category
         granted thereby;

                  (c) commercial paper having,  at the time of the investment or
         contractual  commitment  to invest  therein,  a rating from each of the
         rating  agencies  then  rating  that  commercial  paper in the  highest
         investment category granted thereby;

                  (d) investments in money market or common trust funds having a
         rating from each of the rating  agencies then rating those funds in the
         highest  investment  category  granted  thereby for money market funds,
         including funds for which the indenture trustee or the owner trustee or
         any of their respective affiliates is an investment manager or advisor,
         so long as those fund shall have that rating,  PROVIDED,  HOWEVER, that
         no funds in the Cash Accumulation  Account or the Note Distribution

                                      S-43

<PAGE>



         Subaccount for the [ ] term notes shall be invested in Eligible
         Investments  described in this clause (d);

                  (e) bankers' acceptances issued by any depository institution
         or trust company referred to in clause (b) above;

                  (f) repurchase  obligations  with respect to any security that
         is a direct obligation of, or fully guaranteed by, the United States of
         America or any agency or  instrumentality  thereof the  obligations  of
         which are backed by the full  faith and credit of the United  States of
         America,  in either case  entered into with a person or entity with the
         required  deposit rating or otherwise  approved by the rating agencies;
         and

                  (g) any other investment permitted by each of the rating
         agencies,

         in each case, other than as permitted by the rating agencies,  maturing
         not later than the Business Day immediately  preceding the next Monthly
         Distribution Date.

         The FINAL REVOLVING PERIOD TERMINATION DATE is [date].

         FULLY FUNDED DATE means,  with respect to a series of notes, the day on
which:

                  (a) for the [  ] term notes,

                           (1) the sum of the  amounts  on  deposit  in the Cash
                  Accumulation  Account  plus the  amount on deposit in the Note
                  Distribution Subaccount for the [ ] term notes for the payment
                  of principal equals the outstanding principal balance of the [
                  ] term notes or

                           (2) the [  ] term notes have been paid in full;

                  (b)      for each other outstanding series of term notes,

                           (1) the outstanding principal balance of that series
                  has been reduced to zero,

                           (2) an amount equal to the principal balance has been
                  set aside in a segregated account for the benefit of the notes
                  or

                           (3) some other arrangement with respect to the
                  repayment of principal of the Notes has been made which is
                  satisfactory to the rating agencies; or

                  (c) for the revolving  notes,  the principal  balance has been
         reduced to zero and the  Specified  Maximum  Revolver  Balance has been
         reduced to zero.

         LIBOR  BUSINESS DAY means any day other than a Saturday,  Sunday or any
other day on which banks in London are required or authorized to be closed.

                                      S-44

<PAGE>



         MONTHLY AVAILABLE AMOUNT means, for any Monthly  Distribution Date, the
aggregate of the [ ] term notes Monthly Available Amount, the [ ] revolving note
Monthly  Available Amount and the comparable  monthly available amounts for each
other series of term notes and revolving notes, if any.

         MONTHLY  CARRYING COSTS means, for any Monthly  Distribution  Date, the
aggregate of the [ ] term notes Monthly  Carrying Costs,  the [ ] revolving note
Monthly Carrying Costs and the comparable  monthly carrying costs for each other
series of term notes and revolving notes, if any.

         The MONTHLY MISMATCH AMOUNT for a Monthly Distribution Date is
calculated as follows:
<TABLE>
<CAPTION>



                                        (Term Note Balance)           (MISMATCH RATE)
                                                                       -------------
<S>                                                                                   <C>
      Monthly Mismatch Amount        =                              x                 12
</TABLE>


         where:

                  Term Note Balance is the outstanding  principal balance on the
                  [ ]-A term notes on the Monthly Distribution Date on which the
                  Cash  Accumulation  Reserve  Fund  Required  Amount  is  being
                  calculated  after  distribution  of  principal on that Monthly
                  Distribution Date, and

                  Mismatch Rate is [     %].

           NOTE  DISTRIBUTION  SUBACCOUNT means an account in which the Servicer
will  maintain  all the funds  deposited  in the Note  Distribution  Account  in
respect of principal for the series of term notes  beginning its Payment Period.
This account may only be kept on the trust's books.

         NOTEHOLDERS' INTEREST means, for any Monthly Distribution Date,

                  (a) with respect to the [        ] term notes, the sum of

                           (1) the product of

                                    (i) the outstanding principal balance of the
                           [ ] term  notes  on  the  last  day  of  the  related
                           Collection  Period , or,  in the case of the  Initial
                           Monthly Distribution Date, the outstanding  principal
                           balance on the initial issuance date,

                                    (ii) the [         ] Term Note Interest Rate
                           for that Monthly Distribution Date and

                                    (iii) a fraction the numerator of which is
                           the [number of days elapsed]   from  and   including


                                      S-45

<PAGE>



                           the  prior  Monthly Distribution  Date,  or,  in the
                           case of the  initial Monthly  Distribution  Date,
                           from and  including the initial issuance date, to but
                           excluding that Monthly Distribution  Date  and the
                           denominator  of which is [360] and

                           (2) the excess of the Noteholders' Interest for the [
                  ] term notes for the preceding Monthly  Distribution Date over
                  the  amount   that  was   actually   deposited   in  the  Note
                  Distribution  Account on the  preceding  Monthly  Distribution
                  Date for the payment of interest on the [ ] term notes,

                  (b) with respect to any other series of term notes, the amount
         required to be paid as, or set aside for  payment of,  interest on that
         series of term notes on the Monthly  Distribution Date under its terms,
         including  any interest  payable as a result of  shortfalls  from prior
         Monthly Distribution Dates, and

                  (c) with respect to any series of revolving notes, the sum of

                           (1) the Revolver Interest and

                           (2) the Revolver  Interest  Carryover  Shortfall,  in
                  each  case,  for  that  series  of  revolving  notes  for that
                  Distribution Period.

         PRINCIPAL  ALLOCATION  PERCENTAGE for a referent series of notes, which
requires Available Trust Principal to be retained or set aside during any period
to fund principal  payments with respect to the referent  series on any date, is
calculated as follows:

                  (1) if that date does not relate to a Wind Down Period or an
                  Early Amortization Period for the trust:

<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                (Aggregate Principal Balance of Referent
                                                                Series)
Principal Allocation Percentage           --------------------------------------------------
    for a Referent Series =               (Sum of Aggregate Principal Balance for all
                                          Referent Series)
</TABLE>

                  where:

                Aggregate Principal Balance of Referent Series is

                                    (A) with respect to any  referent  series of
                           term notes, the aggregate  initial  principal balance
                           with respect to that Referent Series or

                                    (B) with respect to any  referent  series of
                           revolving notes, the outstanding principal balance of
                           that  referent  series as of the close of business on
                           the day preceding the first day of the Payment Period
                           with respect to that series.

                                      S-46

<PAGE>



                           Sum of Aggregate  Principal  Balance for all referent
                  series  is the  sum  of the  Aggregate  Principal  Balance  of
                  referent series for each series of notes which is on that date
                  a referent series

                  (2) if that date relates to a Wind Down Period or an Early
                  Amortization Period for the trust:

<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                 (Aggregate Principal Balance of Referent
                                                                  Series)
Principal Allocation Percentage           --------------------------------------------------
    for a Referent Series =               (Sum of Aggregate Principal Balance for each
                                          Series of Notes)
</TABLE>

                  where:

                           Aggregate Principal Balance of Referent Series is the
                  aggregate outstanding principal balance of the referent series
                  then outstanding on the last day of the Revolving Period

                           Sum of Aggregate Principal Balance for each Series of
                  Notes  is the  sum  of  the  Aggregate  Principal  Balance  of
                  Referent  Series for all series then  outstanding  on the last
                  day of  the  Revolving  Period,  except  for  any  series  the
                  principal  balance of which has been  fully  paid or  provided
                  for,  calculated  for this purpose as though each  outstanding
                  series is a Referent Series on that date.

         A RAPID AMORTIZATION EVENT for the [ ] term notes will be:

                  (1) specified insolvency events relating to General Motors,
         the Servicer, GMAC, or the seller,

                  (2) failure to pay the outstanding principal balance of the
         notes and any certificates by their Stated Final Payment Date,

                  (3) either the trust or the seller becomes required to
         register as an "investment company" within the meaning of the
         Investment Company Act of 1940 and

                  (4) on any Monthly  Distribution Date, the balance in the Cash
         Accumulation Reserve Fund would be less than [ ] after giving effect to
         all withdrawals and additions on that Monthly Distribution Date.

Items (3) and (4) above are not Early Amortization Events for the trust.

         RAPID  AMORTIZATION  PERIOD  for  the [ ] term  notes  means  a  period
commencing upon the occurrence of a Rapid Amortization Event and will end on the
earliest  of (a) the date on which  the [ ] term  notes are paid in full and (b)
the trust Termination Date.

         REFERENCE BANK RATE will be determined on the following basis.

                                      S-47

<PAGE>



         (1)      At 11:00 A.M., London time on the day that is two LIBOR
                  Business Days

                  (a) prior to the immediately preceding Monthly Distribution
                   Date, or

                  (b) prior to the first day of the related Collection Period,

         (2)       the applicable of

                  (a) the principal balance of the [  ] term notes outstanding,
                  (b) the Certificate Balance of the [  ] certificates then
                      outstanding, or
                  (c) the aggregate principal amount of the [  ] revolving note
                      then outstanding, will be computed.

         (3)      The  offered  rate on an  amount  approximately  equal to that
                  determined  in paragraph (2) will be  determined.  The offered
                  rate will be fixed on the basis of the rates at which deposits
                  in U.S.  Dollars are offered by the reference  banks,  and the
                  reference  banks shall be four major banks that are engaged in
                  transactions  in the London  interbank  market.  The indenture
                  trustee will select these four banks after  consultation  with
                  the seller.

         (4)      The indenture trustee will request the principal London office
                  of each of the  reference  banks to provide a quotation of its
                  offered interest rate:

         (5)      If at  least  two of  the  quotations  in  paragraph  (4)  are
                  provided,  the Reference Bank Rate will be the arithmetic mean
                  of  the   quotations,   rounded   upwards   to   the   nearest
                  one-sixteenth of one percent.

         (6)      However,  if on  that  date  fewer  than  two  quotations  are
                  provided as  requested,  the  Reference  Bank Rate will be the
                  arithmetic mean, rounded upwards to the nearest  one-sixteenth
                  of one percent, of the New York offered rate.

                  (a)  The New York offered rate will be the interest rate
                  quoted by

                           (i)   one or more major banks in New York City,
                                 selected by the indenture trustee after
                                 consultation with the seller,

                           (ii)  as of 11:00  a.m.,  New York City  time,  on
                                 that  date,  to leading  European  banks for
                                 United States  dollar  deposits for a period
                                 of one month in amounts  approximately equal
                                 to that determined in paragraph (2).

         (7)      If, after all the steps  described in paragraphs  (1)-(6) have
                  been completed, no Eurodollar offered rate or New York offered
                  rate  quotation can be obtained,  the Reference Bank Rate will
                  be LIBOR for the prior Monthly Distribution Date.

         REMAINING  INTEREST  AMOUNTS means,  with respect to a series of notes,
each of the amounts designated as Remaining Interest Amounts under clause (2) of
"APPLICATION OF INTEREST COLLECTIONS" above.

                                      S-48

<PAGE>



         REQUIRED PAYMENT means, for any series of term notes other than the [ ]
term notes, the amount of principal,  if any,  required by the terms of the term
notes to be due and  payable,  or to be set  aside in  anticipation  of a future
payment of principal,  on any specified date or dates. The term Required Payment
is not used herein to describe amounts owing or required to be set aside for the
[ ] term notes.

         The REQUIRED  PAYMENT PERIOD  LENGTH,  as of a  Determination  Date, is
calculated as follows, with figures rounded up to the nearest whole integer:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Required Payment                                      (Outstanding Note Principal Balance)
Period Length =                          (Recent Minimum Daily Trust Balance) x (Minimum Monthly Payment
                           Rate)
</TABLE>


         where:

                           Outstanding Note Principal Balance is the outstanding
                  principal  balance of all [ ] term  notes and all other  notes
                  with scheduled  Payment  Periods during the Payment Period for
                  the [ ] term notes;

                           Recent  Minimum  Daily  Trust  Balance is the minimum
                  expected  Daily Trust Balance  during the period  between that
                  Determination  Date  and  ],  200[  ]  as  determined  by  the
                  Servicer; and

                           Minimum  Monthly  Payment Rate is the minimum Monthly
                  Payment Rate during the twelve  Collection  Periods  preceding
                  that Determination Date.

         RESERVE FUND DEPOSIT AMOUNT means, for any Monthly  Distribution  Date,
the  excess,  if any,  of the Reserve  Fund  Required  Amount over the amount on
deposit in the Reserve Fund after taking into account any  withdrawals  from the
Reserve Fund on that Monthly Distribution Date.

         RESERVE FUND REQUIRED AMOUNT means,

                  (a)  for any Monthly Distribution Date during the
         Revolving Period or Wind Down Period, [     %] of the Maximum Pool
         Balance as of that Monthly Distribution Date, or

                                    (i) if, as of that Monthly Distribution
                           Date, the long-term debt obligations of GMAC are
                           rated less than "BBB-" by Standard & Poor's
                           Ratings Services, then [     %];

                  (b)  for  any  Monthly  Distribution  Date  during  any  Early
         Amortization  Period  occurring  prior to the Fully Funded Date for all
         series of notes, [ %] of the Maximum Pool Balance as of the last day of
         the Revolving Period, or

                                      S-49

<PAGE>



                                    (i) if, as of the last day of the Revolving
                           Period the long-term debt obligations of GMAC are
                           rated less than "BBB--" by Standard & Poor's
                           Ratings Services, then [     %];
         and

                  (c)  for any Monthly Distribution Date falling on or after the
         Fully Funded Date for all series of notes, zero.

         REVOLVER  INTEREST means,  for any Monthly  Distribution  Date, for any
series of  revolving  notes,  the  product of (a) the average  daily  Series Net
Revolver Balance for the series of revolving notes during the related Collection
Period and (b) the Revolver  Interest Rate for the series of revolving notes for
the Monthly Distribution Date.

         REVOLVER   INTEREST   CARRYOVER   SHORTFALL   means,  for  any  Monthly
Distribution  Date,  the excess of (a) the Aggregate  Revolver  Interest for the
Monthly Distribution Date over (b) the amount that was actually deposited in the
Revolver  Distribution  Account on the Monthly  Distribution  Date in respect of
Aggregate Revolver Interest.

         REVOLVER INTEREST RATE for the [ ] revolving note issued on the initial
issuance date will be equal to, with respect to any Monthly  Distribution  Date,
the product of (1) a  fraction,  the  numerator  of which is the [number of days
elapsed] during the related  Collection  Period,  or, in the case of the initial
Monthly  Distribution  Date, from and including the initial issuance date of the
related  Collection  Period,  and the  denominator of which is [360] and (2) USD
One-Month LIBOR plus [ %].

         [ ] REVOLVING  NOTE  TARGETED  FINAL PAYMENT DATE for the [ ] revolving
note to be issued on the initial issuance date will be the Monthly  Distribution
Date in [ ]200.

         [   ] REVOLVING NOTE STATED FINAL PAYMENT DATE will be the Monthly
Distribution Date in [     ] 200[  ].

         [ ] REVOLVING  NOTIONAL  AMOUNT for any day during a Collection  Period
equals the  outstanding  principal  balance of the [ ] revolving note as of that
day,  including after giving effect to unreimbursed  trust Charge-Offs as of the
close of  business  on the Monthly  Distribution  Date  during  that  Collection
Period.

         SERIES  NET  REVOLVER  BALANCE  means,  with  respect  to any series of
revolving notes, for any date, the aggregate outstanding principal balance under
the series of  revolving  notes  minus any  amounts  on deposit in the  Revolver
Distribution Account on that date for the payment of principal on that series of
revolving notes.

         SERIES  SHORTFALL  means,  for a series of notes,  each of the  amounts
designated  as a Series  Shortfall  above in clause  (2) under  "APPLICATION  OF
INTEREST COLLECTIONS."

         SERVICER  LIQUIDITY  ADVANCE  means,  for any  series of term notes the
terms of which  provide  for a  Servicer  Liquidity  Advance,  an advance by the
Servicer to the trust made to the

                                      S-50

<PAGE>



extent a required  principal  payment  for any  series of Notes for any  Monthly
Distribution Date cannot otherwise be made, after giving effect to all issuances
of  securities  and  additional  borrowings  under the  revolving  notes on that
Monthly Distribution Date, as they are available. However, the Servicer can only
make Servicer  Liquidity  Advances to the extent that the Servicer,  in its sole
discretion,  expects to recover those advances from  subsequent  trust Principal
Collections.  Servicer Liquidity Advances with respect to a series of term notes
will be reimbursed (a) if Available  Trust Principal is being set aside for that
series of term notes, out of that series' share of Available Trust Principal and
(b) if Available Trust Principal is not being set aside for term notes, out of a
portion of Trust Principal  Collections not to exceed a fraction,  the numerator
of which is the outstanding  principal  balance of that series of term notes and
the denominator of which is the outstanding balance of all series of notes as of
that date.  The terms of the [ ] term notes do not provide  for the  Servicer to
make Servicer Liquidity Advances.

         SHARED INVESTMENT PROCEEDS means all Investment Proceeds other than (A)
Cash Accumulation  Account Earnings,  (B) Note Distribution  Subaccount earnings
for the [ ] term  notes,  (C)  Investment  Proceeds  from the Cash  Accumulation
Reserve Fund and (D) Investment  Proceeds from any other account established for
other series of term notes in which funds are  accumulated  to pay  principal on
the notes at designated times.

         SPECIFIED  SUPPORT  ARRANGEMENT  means any letter of  credit,  security
bond,  cash  collateral  account,  spread  account,  guaranteed  rate agreement,
maturity or liquidity  facility,  tax protection  agreement,  interest rate swap
agreement,  interest  rate cap  agreement,  other  derivative  product  or other
arrangement to provide liquidity or credit support for the benefit of holders of
one or more  series or  classes of  securities,  other  than the  Reserve  Fund,
whether or not that  arrangement  is an asset of the trust and is so designated.
As of the initial issuance date, the Specified Support Arrangements will consist
of the basis swaps and the Cash  Accumulation  Reserve Fund.  Specified  Support
Arrangements  for the benefit of any series or classes of securities,  including
those  established in connection  with the issuance of any securities  after the
initial  issuance  date,  may not  inure to the  benefit  of  other  securities,
including the [ ] term notes, issued by the trust.

         SUPPLEMENTAL  PRINCIPAL  ALLOCATION means, for any Monthly Distribution
Date  related to the Wind Down  Period or an Early  Amortization  Period for the
trust, an amount not less than zero and equal to the LESSER of:

                  (a)       the excess, if any, of

                           (1) the product of

                                    (A) the percentage  equivalent of a fraction
                           which will never exceed 100%,  the numerator of which
                           is the Daily  Trust  Balance and the  denominator  of
                           which is the  principal  balance of all  receivables,
                           including  receivables  owned by GMAC,  in the dealer
                           accounts  included in the pool of  accounts,  in each
                           case, as of the termination of the Revolving  Period,
                           and

                                      S-51

<PAGE>



                                    (B)  the   aggregate   amount  of  Principal
                           Collections on all receivables, including receivables
                           held by GMAC,  in the dealer  accounts in the pool of
                           accounts  for each day during the related  Collection
                           Period over

                           (2) the   aggregate   amount   of  Trust   Principal
                  Collections for each day during the related  Collection Period
                  provided  that no amount will be  included  pursuant to clause
                  (1)(B)  or (2)  for any day in  that  Collection  Period  that
                  occurred during the Revolving Period and

                  (b)      an amount equal to

                           (1) the Daily Trust Balance as of the termination of
                  the Revolving Period plus

                           (2) the Cash Collateral Amount on the last day of the
                  Revolving Period minus

                           (3) the  Available  Trust  Principal for each Monthly
                  Distribution   Date  from  and   after   the   final   Monthly
                  Distribution   Date  for  the  Revolving  Period  through  but
                  excluding that current Monthly Distribution Date MINUS

                           (4)  the   amount   added   to   unreimbursed   Trust
                  Charge-Offs on each Monthly  Distribution  Date from and after
                  the final Monthly  Distribution  Date for the Revolving Period
                  through and including that current Monthly  Distribution  Date
                  MINUS

                           (5) Available Trust Principal for that current
                  Monthly Distribution Date, assuming the Supplemental Principal
                  Allocation for that Monthly Distribution Date was zero.

         TERM NOTIONAL AMOUNT for any day during a Collection  Period equals the
Unaccumulated  Principal Balance of the [ ] term notes as of that day, including
after  giving  effect  to  unreimbursed  Trust  Charge-Offs  as of the  close of
business on the Monthly Distribution Date during that Collection Period.

         TRUST  INTEREST  ALLOCATION  means,  for any  series of notes,  for any
Monthly Distribution Date, an amount equal to the product of (1) Available Trust
Interest  less the  amounts  paid to the  Servicer  under  clause 1(a) under the
"APPLICATION OF INTEREST COLLECTIONS above and (2) the Trust Interest Allocation
Percentage for that series.

         TRUST INTEREST  ALLOCATION  PERCENTAGE  means, for any series of notes,
for any Monthly  Distribution  Date, a fraction  calculated  as set forth in the
following equation:

                                      S-52

<PAGE>




                                                     (UPB OF NOTE SERIES)

Trust Interest Allocation          =   (UPB of all term notes) + (UPB of all
Percentage                             revolving notes)


         where:

                  UPB of Note Series is

                           (1) for a series of term notes, the Unaccumulated
                  Principal Balance for that series of term notes and

                           (2) for a  series  of  revolving  notes,  the  daily
                  average  outstanding  principal  balance  for that  series  of
                  revolving notes during the related Collection Period;

                  UPB of all term notes is the Unaccumulated Principal Balances
         of all series of term notes then outstanding; and

                  UPB  of  all  revolving  notes  is the  daily  average  of the
         outstanding principal balance of all revolving notes during the related
         Collection Period.

         TRUST INTEREST COLLECTIONS means, for any Monthly Distribution Date, an
amount equal to the sum of (1) the product of (a) the Trust  Percentage  and (b)
Interest Collections for the related Collection Period and (2) recoveries during
the related  Collection  Period on  Eligible  Receivables  that have  previously
become Defaulted receivables. If, on any Monthly Distribution Date, the Servicer
does not make a servicer  advance in the amount of the full  deficiency  amount,
Trust Interest Collections for the Monthly Distribution Date will be adjusted to
give effect to the actual  percentage  of Eligible  Receivables  in those dealer
accounts in the pool of  accounts  in which the full amount of interest  due for
the related Collection Period was not collected.  The adjustment will not affect
the amount of interest  allocated  to the trust with respect to the other dealer
accounts in the pool of accounts.

         TRUST  PERCENTAGE  means,  for  any  Monthly   Distribution  Date,  the
percentage equivalent of a fraction never to exceed 100%, the numerator of which
is the average Daily Trust Balance during the related  Collection Period and the
denominator  of which is the average daily  aggregate  principal  balance of all
receivables,  including  receivables  owned  by  GMAC,  in the  dealer  accounts
included in the pool of accounts during the related Collection Period.

         TRUST  PRINCIPAL  COLLECTIONS  means,  for any date, the sum of (a) the
amount of Principal  Collections  on  receivables  held by the trust and (b) the
principal portion of all Warranty Payments and Administrative Purchase Payments,
if any, on that date.

         UNACCUMULATED  PRINCIPAL  BALANCE means,  with respect to any series of
term notes as of a Monthly Distribution Date,

                                      S-53

<PAGE>



                  (1) the daily average of the outstanding principal balance of
         the term notes during the related Collection Period MINUS

                  (2) with respect to the [      ] term notes, the daily average
         during the related Collection Period of the sum of

                           (a) the amount of funds on deposit in the Cash
Accumulation Account and

                           (b) the  amount  of  funds  on  deposit  in the  Note
                  Distribution  Account in respect of the outstanding  principal
                  balance of the [ ] term notes or, with respect to other series
                  of term  notes,  the daily  average  of the amount of funds on
                  deposit in any account  during the related  Collection  Period
                  for  which  funds are  accumulated  to pay  principal  on that
                  series as  specified  under  the terms of that  series of term
                  notes.

         USD ONE-MONTH  LIBOR means,  with respect to each Monthly  Distribution
Date,  the rate for  deposits  in U.S.  Dollars  for a period of one month which
appears on the Dow Jones  Telerate  Service  Page 3750 as of 11:00 a.m.,  London
time,

                  (x) for the [ ] term  notes and the [ ]  certificates,  on the
         day that is two LIBOR  Business Days prior to the Monthly  Distribution
         Date  preceding  that Monthly  Distribution  Date,  or, for the Initial
         Monthly Distribution Date, two LIBOR Business Days prior to the initial
         issuance date, and

                  (y) for the [ ] revolving  note,  on the day that is two LIBOR
         Business Days prior to the first day of the related  Collection Period,
         or, for the Initial Monthly  Distribution Date, two LIBOR Business Days
         prior to the initial issuance date.

         If the rate does not  appear  on that  page , or any other  page as may
replace that page on that service, or if that service is no longer offered, that
other service for displaying LIBOR or comparable rates as may be selected by the
indenture  trustee  after  consultation  with the  seller,  the rate will be the
Reference Bank Rate.

                                      S-54

<PAGE>



            -----------------------------------------------------





     NO  DEALER,  SALESMAN  OR  OTHER  PERSON  HAS BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION  OR TO MAKE ANY  REPRESENTATIONS  NOT  CONTAINED IN THIS  PROSPECTUS
SUPPLEMENT  AND THE  PROSPECTUS  AND,  IF  GIVEN OR MADE,  THAT  INFORMATION  OR
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE SELLER,
THE SERVICER OR THE UNDERWRITERS.  THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS
DO NOT  CONSTITUTE AN OFFER TO SELL, OR A  SOLICITATION  OF AN OFFER TO BUY, THE
SECURITIES  OFFERED  HEREBY TO ANYONE IN ANY  JURISDICTION  IN WHICH THE  PERSON
MAKING THE OFFER OR  SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM
IT IS UNLAWFUL TO MAKE ANY OFFER OR  SOLICITATION.  NEITHER THE DELIVERY OF THIS
PROSPECTUS  SUPPLEMENT AND THE  PROSPECTUS  NOR ANY SALE MADE  HEREUNDER  SHALL,
UNDER  ANY  CIRCUMSTANCES,  CREATE AN  IMPLICATION  THAT  INFORMATION  HEREIN OR
THEREIN IS CORRECT AS OF ANY TIME SINCE THE DATE OF THIS  PROSPECTUS  SUPPLEMENT
OR THE PROSPECTUS.

                                 ---------------







    UNTIL [ ], [ ], ALL DEALERS EFFECTING  TRANSACTIONS IN THE NOTES, WHETHER OR
NOT PARTICIPATING IN THIS DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS TO WHICH IT RELATES.  THIS DELIVERY REQUIREMENT IS
IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS  SUPPLEMENT AND
PROSPECTUS  WHEN  ACTING  AS  UNDERWRITERS  AND WITH  RESPECT  TO  THEIR  UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS.

              -----------------------------------------------------


              -----------------------------------------------------


                               SUPERIOR WHOLESALE
                          INVENTORY FINANCING TRUST [ ]

                                      [$ ]
                     FLOATING RATE ASSET BACKED TERM NOTES,
                                   SERIES [ ]

                     WHOLESALE AUTO RECEIVABLES CORPORATION
                                     SELLER

                                 GENERAL MOTORS
                             ACCEPTANCE CORPORATION

                                    SERVICER

                       ----------------------------------

                              PROSPECTUS SUPPLEMENT

                       ----------------------------------












                                  UNDERWRITERS

              -----------------------------------------------------



                                      S-55

<PAGE>





                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The  following  table  sets  forth the  estimated  expenses  to be  incurred  in
connection  with  the  offering  of the  term  notes,  other  than  underwriting
discounts and commissions, described in this Registration Statement:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Securities and Exchange Commission registration fee ...........................    $        1,112,000
Fees and expenses of trustee; Printing Registration
  Statement, prospectus and other documents; Accountants'
  fees.........................................................................             1,360,000
Rating Agencies' fees..........................................................             2,000,000
Miscellaneous expenses.........................................................             1,028,000
                                                                                            ---------
  Total........................................................................    $        5,500,000
                                                                                   =        =========
</TABLE>


ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Wholesale Auto Receivables  Corporation is incorporated  under the laws
of Delaware. Section 145 of the Delaware General Corporation Law provides that a
Delaware   corporation  may  indemnify  any  persons,   including  officers  and
directors,  who are, or are  threatened to be made,  parties to any  threatened,
pending or  completed  action,  suit or  proceeding,  whether  civil,  criminal,
administrative or investigative, other than an action by or in the right of such
corporation,  by reason of the fact that such person was an  officer,  director,
employee  or agent of such  corporation,  or is or was serving at the request of
such  corporation  as  a  director,   officer,  employee  or  agent  of  another
corporation  or  enterprise.  The  indemnity  may  include  expenses,  including
attorneys' fees,  judgments,  fines and amounts paid in settlement  actually and
reasonably  incurred  by such person in  connection  with such  action,  suit or
proceeding,  provided  such  person  acted  in good  faith  and in a  manner  he
reasonably  believed to be in or not opposed to the corporation's best interests
and,  for  criminal  proceedings,  had no  reasonable  cause to believe that his
conduct was illegal. A Delaware corporation may indemnify officers and directors
in an action by or in the right of the  corporation  under the same  conditions,
except that no  indemnification  is permitted  without judicial  approval if the
officer  or  director  is  adjudged  to be liable to the  corporation.  Where an
officer or director is  successful  on the merits or otherwise in the defense of
any action  referred to above,  the  corporation  must indemnify him against the
expenses which such officer or director actually and reasonably incurred.

         Wholesale Auto Receivables  Corporation's  Certificate of Incorporation
provides, in effect, that, except for limited exceptions,  such corporation will
indemnify its officers and directors to the extent permitted by Delaware General
Corporation Law.

         Certain  controlling  persons of the Registrant may also be entitled to
indemnification from General Motors Acceptance Corporation, the direct parent of
the Registrant.  Under Section 145, General Motors Acceptance Corporation may or
shall, subject to various exceptions and limitations, indemnify its directors or
officers and may purchase and maintain insurance as follows:

                  (a) The Certificate of Incorporation,  as amended,  of General
Motors  Acceptance  Corporation  provides  that no director  shall be personally
liable to General Motors Acceptance Corporation or its stockholders for monetary
damages for breach of fiduciary duty as a director, except for liability (i) for
any  breach of the  director's  duty of loyalty  to  General  Motors  Acceptance
Corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional  misconduct or a knowing violation of law, (iii) under
Section 174, or any successor  provision  thereto,  of the Delaware  Corporation
Law, or (iv) for any  transaction  from which the  director  derived an improper
personal benefit.

                  (b) Under Article VI of its By-Laws, General Motors Acceptance
Corporation shall indemnify and


                                     II - 1

<PAGE>



advance  expenses to every  director and officer,  and to such  person's  heirs,
executors,  administrators or other legal representatives,  in the manner and to
the full extent  permitted  by  applicable  law as it presently  exists,  or may
hereafter be amended, against any and all amounts,  including judgments,  fines,
payments in settlement,  attorneys' fees and other expenses, reasonably incurred
by or on behalf of such person in connection with any "proceeding". A proceeding
may be a threatened,  pending or completed action,  suit or proceeding,  whether
civil,  criminal  administrative  or  investigative,  in which such  director or
officer  was or is made or is  threatened  to be  made a party  or is  otherwise
involved  by reason of the fact that such person is or was a director or officer
of General Motors Acceptance Corporation, or is or was serving at the request of
General  Motors  Acceptance  Corporation  as  a  director,   officer,  employee,
fiduciary or member of any other corporation, partnership, joint venture, trust,
organization or other enterprise.  General Motors  Acceptance  Corporation shall
not be required to indemnify a person in connection with a proceeding  initiated
by such person if the proceeding was not authorized by the Board of Directors of
General Motors Acceptance  Corporation.  General Motors  Acceptance  Corporation
shall make an  advancement  of  expenses,  whereby it will pay the  expenses  of
directors and officers  incurred in defending  any  proceeding in advance of its
final disposition ; provided,  however, that the payment of expenses incurred by
a director  or officer in  advance of the final  disposition  of the  proceeding
shall be made only upon receipt of an  undertaking by the director or officer to
repay full  amounts  advanced  if it should be  ultimately  determined  that the
director or officer is not entitled to be  indemnified  under  Article VI of the
By-Laws or otherwise.  If a claim for indemnification or advancement of expenses
by an officer or  director  under  Article VI of the By-Laws is not paid in full
within ninety days after a written  claim  therefor has been received by General
Motors Acceptance Corporation,  the claimant may file suit to recover the unpaid
amount of such claim,  and if successful in whole or in part,  shall be entitled
to the requested  indemnification  or advancement  of expenses under  applicable
law. The rights  conferred on any person by Article VI of the By-Laws  shall not
be exclusive of any other rights which such person may have or hereafter acquire
under any  statute,  provision of the  Certificate  of  Incorporation,  By-Laws,
agreement,  vote of  stockholders or  disinterested  directors of General Motors
Acceptance Corporation or otherwise.  The obligation,  if any, of General Motors
Acceptance  Corporation  to  indemnify  any  person who was or is serving at its
request as a director, officer or employee of another corporation,  partnership,
joint venture,  trust,  organization or other enterprise shall be reduced by any
amount such person may collect as  indemnification  from such other corporation,
partnership, join venture, trust, organization or other enterprise.

         As  a  subsidiary  of  General  Motors   Corporation,   General  Motors
Acceptance  Corporation  is insured  against  liabilities  which it may incur by
reason of the foregoing  provisions of the Delaware General  Corporation Law and
directors  and officers of General  Motors  Acceptance  Corporation  are insured
against some  liabilities  which might arise out of their  employment and not be
subject to indemnification under said General Corporation Law.

              Pursuant  to  resolutions  adopted  by the Board of  Directors  of
General Motors Corporation,  General Motors  Corporation,  to the fullest extent
permissible under law, will indemnify, and has purchased insurance on behalf of,
directors  or  officers  of the  Company,  or  any of  them,  who  incur  or are
threatened  with  personal  liability,   including   expenses,   under  Employee
Retirement  Income  Security  Act  of  1974  or  any  amendatory  or  comparable
legislation or regulation thereunder.

ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

(a)      Exhibits:

EXHIBIT
NUMBER    DESCRIPTION

    *1.1 Form of underwriting  agreement for the term notes 4.1Form of indenture
      between the trust and the indenture trustee 5.1Opinion of Kirkland & Ellis
      with  respect to legality  8.1Opinion  of Kirkland & Ellis with respect to
      tax matters

    23.1 Consent of Kirkland & Ellis (included as part of Exhibit 5.1)
    99.1  Form  of  pooling  and  servicing  agreement  between  General  Motors
    Acceptance  Corporation and the seller 99.2 Form of trust sale and servicing
    agreement  among the trust,  the seller and the servicer  99.3 Form of trust
    agreement between the seller and the owner trustee

                                     II - 2

<PAGE>



    99.4 Form of administration agreement among the servicer, the owner trustee
    and the  indenture  trustee  99.5 Form of  custodian  agreement  between the
    seller and the custodian

   *99.6 Certificate of incorporation of the seller
   *99.7 By-laws of the seller
    99.8 Form of officer's issuance certificate of the seller.

* Previously filed under registration no. 33-50323 _________

- -

ITEM 17.  UNDERTAKINGS.

The undersigned registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
         a post-effective amendment to this registration statement:

                  (i) To include any prospectus required by section 10(a)(3) of
                  the Securities Act of 1933;

                  (ii) To reflect in the  prospectus any facts or events arising
                  after the effective date of the registration statement (or the
                  most   recent   post-effective   amendment   thereof)   which,
                  individually  or in the  aggregate,  represent  a  fundamental
                  change  in the  information  set  forth  in this  registration
                  statement;

                  (iii) To include any material  information with respect to the
                  plan  of  distribution   not  previously   disclosed  in  this
                  registration   statement  or  any  material   change  to  such
                  information in the registration statement;

         (2) That,  for the  purposes of  determining  any  liability  under the
         Securities Act of 1933,  each such post-  effective  amendment shall be
         deemed to be a new  registration  statement  relating to the securities
         offered therein, and the offering of such securities at that time shall
         be deemed to be the initial bona fide offering thereof.

         (3) To remove from registration by means of a post-effective  amendment
         any of the  securities  being  registered  which  remain  unsold at the
         termination of the offering.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
registrant  has been advised that in the opinion of the  securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against these liabilities,  other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action,  suit or proceeding,  is asserted by an
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether this  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
the issue.

         The undersigned registrant hereby undertakes:

         (1) For the purpose of determining  any liability  under the Securities
         Act of 1993, the information  omitted from the form of prospectus filed
         as part of this  registration  statement in reliance upon Rule 430A and
         contained in a form of prospectus  filed by the registrant  pursuant to
         Rule  424(b)(1)  or (4) or  497(h)  under the  Securities  Act shall be
         deemed to be part of this registration  statement as of the time it was
         declared effective.

                                     II - 3

<PAGE>



         (2) For the purpose of determining  any liability  under the Securities
         Act of 1933,  each  post-effective  amendment  that  contains a form of
         prospectus shall be deemed to be a new registration  statement relating
         to the securities offered therein, and the offering of those securities
         at that  time  shall be  deemed to be the  initial  bona fide  offering
         thereof.

         The undersigned registrant hereby undertakes to file an application for
the purpose of determining the eligibility of the indenture trustee to act under
subsection  (a) of section 310 of the Trust  Indenture Act ("Act") in accordance
with the  rules and  regulations  prescribed  by the  Commission  under  section
305(b)(2) of the Act.

                                     II - 4

<PAGE>




                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing Form S-3 and has duly caused this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the City of Detroit,  State of Michigan,  on the ___ day of ___,
2000.

                                          WHOLESALE AUTO RECEIVABLES CORPORATION

                        /S/ WILLIAM F.  MUIR
- ----------------------------------------------------------------
                       (William F. Muir, Chairman of the Board)

Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed below on _____,  2000 by the following  persons in the
capacities indicated.
<TABLE>
<CAPTION>

         SIGNATURE                                               TITLE

<S>     <C>    <C>    <C>    <C>    <C>    <C>
              /S/ WILLIAM F.  MUIR                      Chairman of the Board and Director
- ----------------------------------
                 (William F.  Muir)                     (Principal Executive Officer)


              /S/ JOHN D.  FINNEGAN                     President and Director (Principal
- -----------------------------------
                 (John D.  Finnegan)                    Operating Officer)


                /S/ PAUL D.  BULL                       Vice President and Director
- ---------------------------------
                 (Paul D.  Bull)

               /S/ JOHN E.  GIBSON                      Vice President and Director
- ----------------------------------
                (John E.  Gibson)

              /S/ DAVID C.  WALKER                      Vice President and Director
- ----------------------------------
               (David C.  Walker)

          /S/ JEROME B.  VAN ORMAN JR.                  Vice President and Director
- --------------------------------------
           (Jerome B.  Van Orman Jr.)

              /S/ DAVID J.  BROPHY                      Director
- ----------------------------------
               (David J.  Brophy)

             /S/ ROBERT D.  KEMP JR.                    Director
- ------------------------------------
              (Robert D.  Kemp Jr.)

              /S/ GERALD E.  GROSS                      Comptroller
- ----------------------------------
                 (Gerald E.  Gross)                     (Principal Accounting Officer)

</TABLE>



                                     II - 5

<PAGE>

<TABLE>
<CAPTION>


                                  EXHIBIT INDEX

    EXHIBIT
    NUMBER                                       DESCRIPTION
    ------                                       -----------
<S>  <C>
    *1.1             Form of underwriting agreement for the term notes
      4.1            Form of indenture between the trust and the indenture trustee
      5.1            Opinion of Kirkland & Ellis with respect to legality
      8.1            Opinion of Kirkland & Ellis with respect to tax matters
     23.1            Consent of Kirkland & Ellis (included as part of Exhibit 5.1)
     99.1            Form of pooling and servicing agreement between General Motors Acceptance Corporation and the seller
     99.2            Form of trust sale and servicing agreement among the trust, the seller and the servicer
     99.3            Form of trust agreement between the seller and the owner trustee
     99.4            Form of administration agreement among the servicer, the owner trustee and the indenture trustee
     99.5            Form of custodian agreement between the seller and the custodian
    *99.6            Certificate of incorporation of the seller
    *99.7            By-laws of the seller
     99.8            Form of officer's issuance certificate of the seller.
- ----------

* Previously filed under registration no. 33-50323
</TABLE>

                                     II - 6

<PAGE>




                                                                   EXHIBIT 4.1







               SUPERIOR WHOLESALE INVENTORY FINANCING TRUST [ ]



                           Asset-Backed Term Notes
                         Asset-Backed Revolving Notes

                  ------------------------------------------




                                  INDENTURE

                          Dated as of ________, ____



                  ------------------------------------------




                                     [ ],
                          a [ ] Banking Corporation,
                              Indenture Trustee








indt.form.01.wpd


<PAGE>



                             CROSS-REFERENCE TABLE

        TIA                                                       INDENTURE

      SECTION                                                      SECTION
      -------                                                      -------
      310   (a)(1)    .................................  6.11
            (a)(2)    .................................  6.11
            (a)(3)    .................................  6.10
            (a)(4)    .................................  6.14
            (b)       .................................  6.11
            (c)       .................................  N.A.
      311   (a)       .................................  6.12
            (b)       .................................  6.12
            (c)       .................................  N.A.
      312   (a)       .................................  7.1, 7.2
            (b)       .................................  7.2
            (c)       .................................  7.2
      313   (a)       .................................  7.4(a), 7.4(b)
            (b)(1)    .................................  7.4(a)
            (b)(2)    .................................  7.4(a)
            (c)       .................................  7.4(a)
            (d)       .................................  7.4(a)
      314   (a)       .................................  7.3(a), 3.9
            (b)       .................................  3.6
            (c)(1)    .................................  2.1, 2.9, 4.1, 11.1(a)
            (c)(2)    .................................  2.1, 2.9, 4.1, 11.1(a)
            (c)(3)    .................................  2.9, 4.1, 11.1(a)
            (d)       .................................  2.9, 11.1(b)
            (e)       .................................  11.1(a)
            (f)       .................................  11.1(a)
      315   (a)       .................................  6.1(b)
            (b)       .................................  6.5
            (c)       .................................  6.1(a)
            (d)       .................................  6.2, 6.1(c)
            (e)       .................................  5.13
      316   (a) last
            sentence  .................................  1.1
            (a)(1)(A) .................................  5.11
            (a)(1)(B) .................................  5.12
            (a)(2)    .................................  Omitted
      316   (b), (c)  .................................  5.7
      317   (a)(1)    .................................  5.3(b)
            (a)(2)    .................................  5.3(d)
            (b)       .................................  3.3
      318   (a)       .................................  11.7
 N.A. means Not Applicable.
 Note:This  cross  reference  table shall not, for any purpose,  be deemed to be
part of this Indenture.

====================


indt.form.01.wpd

                                   - i -

<PAGE>
<TABLE>
<CAPTION>



                               TABLE OF CONTENTS

                                                                                PAGE
                                                                                ----
<S>   <C>                                                                        <C>
ARTICLE I
      DEFINITIONS AND INCORPORATION BY REFERENCE
      1.1  DEFINITIONS.....................................................      2
           -----------
      1.2  INCORPORATION BY REFERENCE OF TRUST INDENTURE ACT...............      2
           -------------------------------------------------

ARTICLE II
      THE NOTES
      2.1  ISSUANCE OF NOTES; EXECUTION, AUTHENTICATION AND DELIVERY.......      2
           ---------------------------------------------------------
      2.2  FORM OF NOTES AND INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION   5
           -------------------------------------------------------------------
      2.3  TEMPORARY NOTES.................................................      5
           ---------------
      2.4  REGISTRATION; REGISTRATION OF TRANSFER AND EXCHANGE OF NOTES....      6
           ------------------------------------------------------------
      2.5  MUTILATED, DESTROYED, LOST OR STOLEN NOTES......................      7
           ------------------------------------------
      2.6  PERSONS DEEMED NOTEHOLDERS......................................      8
           --------------------------
      2.7  PAYMENT OF PRINCIPAL AND INTEREST...............................      8
           ---------------------------------
      2.8  CANCELLATION OF NOTES...........................................      9
           ---------------------
      2.9  RELEASE OF COLLATERAL...........................................      10
           ---------------------
      2.10 BOOK-ENTRY NOTES................................................      10
           ----------------
      2.11 NOTICES TO CLEARING AGENCY......................................      11
           --------------------------
      2.12 DEFINITIVE TERM NOTES...........................................      11
           ---------------------
      2.13 SELLER AS NOTEHOLDER............................................      11
           --------------------
      2.14 TAX TREATMENT...................................................      11
           -------------
      2.15 SPECIAL TERMS APPLICABLE TO SUBSEQUENT TRANSFERS OF CERTAIN NOTES     11
           -----------------------------------------------------------------

ARTICLE III
      COVENANTS
      3.1  PAYMENT OF PRINCIPAL AND INTEREST...............................      12
           ---------------------------------
      3.2  MAINTENANCE OF AGENCY OFFICE....................................      13
           ----------------------------
      3.3  MONEY FOR PAYMENTS TO BE HELD IN TRUST..........................      13
           --------------------------------------
      3.4  EXISTENCE.......................................................      15
           ---------
      3.5  PROTECTION OF TRUST ESTATE; ACKNOWLEDGMENT OF PLEDGE............      15
           ----------------------------------------------------
      3.6  OPINIONS AS TO TRUST ESTATE.....................................      15
           ---------------------------
      3.7  PERFORMANCE OF OBLIGATIONS; SERVICING OF RECEIVABLES............      16
           ----------------------------------------------------
      3.8  NEGATIVE COVENANTS..............................................      17
           ------------------
      3.9  ANNUAL STATEMENT AS TO COMPLIANCE...............................      17
           ---------------------------------
      3.10 CONSOLIDATION, MERGER, ETC., OF ISSUER; DISPOSITION OF TRUST ASSETS   18
           -------------------------------------------------------------------
      3.11 SUCCESSOR OR TRANSFEREE.........................................      20
           -----------------------
      3.12 NO OTHER BUSINESS...............................................      20
           -----------------
      3.13 NO BORROWING....................................................      20
           ------------
      3.14 GUARANTEES, LOANS, ADVANCES AND OTHER LIABILITIES...............      20
           -------------------------------------------------
      3.15 SERVICER'S OBLIGATIONS..........................................      20
           ----------------------
      3.16 CAPITAL EXPENDITURES............................................      20
           --------------------
      3.17 REMOVAL OF ADMINISTRATOR........................................      21
           ------------------------

indt.form.01.wpd

                                   - ii -

<PAGE>



      3.18 RESTRICTED PAYMENTS.............................................      21
           -------------------
      3.19 NOTICE OF EVENTS OF DEFAULT.....................................      21
           ---------------------------
      3.20 FURTHER INSTRUMENTS AND ACTS....................................      21
           ----------------------------
      3.21 TRUSTEE'S ASSIGNMENT OF INTERESTS IN CERTAIN RECEIVABLES........      21
           --------------------------------------------------------
      3.22 REPRESENTATIONS AND WARRANTIES BY THE ISSUER TO THE INDENTURE TRUSTEE 22
           ---------------------------------------------------------------------

ARTICLE IV
      SATISFACTION AND DISCHARGE
      4.1  SATISFACTION AND DISCHARGE OF INDENTURE.........................      22
           ---------------------------------------
      4.2  APPLICATION OF TRUST MONEY......................................      23
           --------------------------
      4.3  REPAYMENT OF MONIES HELD BY PAYING AGENT........................      23
           ----------------------------------------
      4.4  DURATION OF POSITION OF INDENTURE TRUSTEE.......................      24
           -----------------------------------------

ARTICLE V
      DEFAULT AND REMEDIES
      5.1  EVENTS OF DEFAULT...............................................      24
           -----------------
      5.2  ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT..............      25
           --------------------------------------------------
      5.3  COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY INDENTURE
           -----------------------------------------------------------------
           TRUSTEE.........................................................      26
           -------
      5.4  REMEDIES; PRIORITIES............................................      28
           --------------------
      5.5  OPTIONAL PRESERVATION OF THE TRUST ESTATE.......................      29
           -----------------------------------------
      5.6  LIMITATION OF SUITS.............................................      29
           -------------------
      5.7  UNCONDITIONAL RIGHTS OF NOTEHOLDERS TO RECEIVE PRINCIPAL AND INTEREST 30
           ---------------------------------------------------------------------
      5.8  RESTORATION OF RIGHTS AND REMEDIES..............................      30
           ----------------------------------
      5.9  RIGHTS AND REMEDIES CUMULATIVE..................................      30
           ------------------------------
      5.10 DELAY OR OMISSION NOT A WAIVER..................................      30
           ------------------------------
      5.11 CONTROL BY NOTEHOLDERS..........................................      31
           ----------------------
      5.12 WAIVER OF PAST DEFAULTS.........................................      31
           -----------------------
      5.13 UNDERTAKING FOR COSTS...........................................      32
           ---------------------
      5.14 WAIVER OF STAY OR EXTENSION LAWS................................      32
           --------------------------------
      5.15 ACTION ON NOTES.................................................      32
           ---------------
      5.16 PERFORMANCE AND ENFORCEMENT OF CERTAIN OBLIGATIONS..............      33
           --------------------------------------------------

ARTICLE VI
      THE INDENTURE TRUSTEE
      6.1  DUTIES OF INDENTURE TRUSTEE.....................................      34
           ---------------------------
      6.2  RIGHTS OF INDENTURE TRUSTEE.....................................      35
           ---------------------------
      6.3  INDENTURE TRUSTEE MAY OWN NOTES.................................      35
           -------------------------------
      6.4  INDENTURE TRUSTEE'S DISCLAIMER..................................      36
           ------------------------------
      6.5  NOTICE OF DEFAULTS..............................................      36
           ------------------
      6.6  REPORTS BY INDENTURE TRUSTEE TO HOLDERS.........................      36
           ---------------------------------------
      6.7  COMPENSATION; INDEMNITY.........................................      36
           -----------------------
      6.8  REPLACEMENT OF INDENTURE TRUSTEE................................      37
           --------------------------------
      6.9  MERGER OR CONSOLIDATION OF INDENTURE TRUSTEE....................      38
           --------------------------------------------
      6.10 APPOINTMENT OF CO-INDENTURE TRUSTEE OR SEPARATE INDENTURE TRUSTEE     38
           -----------------------------------------------------------------
      6.11 ELIGIBILITY; DISQUALIFICATION...................................      39
           -----------------------------
      6.12 PREFERENTIAL COLLECTION OF CLAIMS AGAINST ISSUER................      39
           ------------------------------------------------

indt.form.01.wpd

                                   - iii -

<PAGE>



      6.13 REPRESENTATIONS AND WARRANTIES OF INDENTURE TRUSTEE.............      40
           ---------------------------------------------------
      6.14 INDENTURE TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF NOTES      40
           ----------------------------------------------------------------
      6.15 SUIT FOR ENFORCEMENT............................................      40
           --------------------
      6.16 RIGHTS OF NOTEHOLDERS TO DIRECT INDENTURE TRUSTEE...............      41
           -------------------------------------------------

ARTICLE VII
      NOTEHOLDERS' LISTS AND REPORTS
      7.1  ISSUER TO FURNISH INDENTURE TRUSTEE NAMES AND ADDRESSES OF
           ----------------------------------------------------------
           NOTEHOLDERS.....................................................      41
           -----------
      7.2  PRESERVATION OF INFORMATION, COMMUNICATIONS TO NOTEHOLDERS......      41
           ----------------------------------------------------------
      7.3  REPORTS BY ISSUER...............................................      42
           -----------------
      7.4  REPORTS BY INDENTURE TRUSTEE....................................      42
           ----------------------------

ARTICLE VIII
      ACCOUNTS, DISBURSEMENTS AND RELEASES
      8.1  COLLECTION OF MONEY.............................................      43
           -------------------
      8.2  DESIGNATED ACCOUNTS; PAYMENTS...................................      43
           -----------------------------
      8.3  GENERAL PROVISIONS REGARDING DESIGNATED ACCOUNTS................      45
           ------------------------------------------------
      8.4  RELEASE OF TRUST ESTATE.........................................      45
           -----------------------
      8.5  OPINION OF COUNSEL..............................................      46
           ------------------

ARTICLE IX
      SUPPLEMENTAL INDENTURES
      9.1  SUPPLEMENTAL INDENTURES WITHOUT CONSENT OF NOTEHOLDERS..........      46
           ------------------------------------------------------
      9.2  SUPPLEMENTAL INDENTURES WITH CONSENT OF NOTEHOLDERS.............      47
           ---------------------------------------------------
      9.3  EXECUTION OF SUPPLEMENTAL INDENTURES............................      49
           ------------------------------------
      9.4  EFFECT OF SUPPLEMENTAL INDENTURE................................      49
           --------------------------------
      9.5  CONFORMITY WITH TRUST INDENTURE ACT.............................      49
           -----------------------------------
      9.6  REFERENCE IN NOTES TO SUPPLEMENTAL INDENTURES...................      50
           ---------------------------------------------

ARTICLE X
      REDEMPTION OF TERM NOTES
      10.1  REDEMPTION.....................................................      50
            ----------
      10.2  FORM OF REDEMPTION NOTICE......................................      50
            -------------------------
      10.3  TERM NOTES PAYABLE ON REDEMPTION DATE..........................      51
            -------------------------------------

ARTICLE XI
      MISCELLANEOUS
      11.1  COMPLIANCE CERTIFICATES AND OPINIONS, ETC......................      51
            ------------------------------------------
      11.2  FORM OF DOCUMENTS DELIVERED TO INDENTURE TRUSTEE...............      53
            ------------------------------------------------
      11.3  ACTS OF NOTEHOLDERS............................................      54
            -------------------
      11.4  NOTICES, ETC., TO INDENTURE TRUSTEE, ISSUER AND RATING AGENCIES      54
            ---------------------------------------------------------------
      11.5  NOTICES TO NOTEHOLDERS; WAIVER.................................      55
            ------------------------------
      11.6  ALTERNATE PAYMENT AND NOTICE PROVISIONS........................      55
            ---------------------------------------
      11.7  CONFLICT WITH TRUST INDENTURE ACT..............................      55
            ---------------------------------
      11.8  EFFECT OF HEADINGS AND TABLE OF CONTENTS.......................      56
            ----------------------------------------
      11.9  SUCCESSORS AND ASSIGNS.........................................      56
            ----------------------

indt.form.01.wpd

                                   - iv -

<PAGE>



      11.10 SEPARABILITY...................................................      56
            ------------
      11.11 BENEFITS OF INDENTURE..........................................      56
            ---------------------
      11.12 LEGAL HOLIDAYS.................................................      56
            --------------
      11.13 GOVERNING LAW..................................................      56
            -------------
      11.14 COUNTERPARTS...................................................      57
            ------------
      11.15 RECORDING OF INDENTURE.........................................      57
            ----------------------
      11.16 NO RECOURSE....................................................      57
            -----------
      11.17 NO PETITION....................................................      58
            -----------
      11.18 INSPECTION.....................................................      58
            ----------


      EXHIBIT A         Form of Transfer Certificate
      EXHIBIT B         Form of Undertaking Letter
</TABLE>

indt.form.01.wpd

                                   - v -

<PAGE>



            INDENTURE, dated as of ________, ____, between SUPERIOR WHOLESALE
INVENTORY FINANCING  TRUST [ ], a Delaware  business  trust (the "ISSUER" or the
"TRUST"),  and [ ], a [ ]  banking  corporation,  as  trustee  and  not  in  its
individual capacity (the "INDENTURE TRUSTEE").

            Each party  agrees as follows for the benefit of the other party and
 for the equal and ratable  benefit of the Holders of the Notes and (only to the
 extent expressly provided herein) the Certificates:

                                GRANTING CLAUSE

            The Issuer hereby grants to the  Indenture  Trustee,  as trustee for
 the  benefit  of the  Noteholders  and (only to the extent  expressly  provided
 herein) the  Certificateholders,  all of the Issuer's right, title and interest
 in, to and under (a) all Eligible  Receivables,  all  Collateral  Security with
 respect  thereto,  all  monies  due or to become due  thereon  and all  amounts
 received with respect thereto and all proceeds thereof (including "proceeds" as
 defined in  Section  9-306 of the UCC and  Recoveries),  (b) the Trust Sale and
 Servicing  Agreement  (including  the  rights  of  Wholesale  Auto  Receivables
 Corporation (the "SELLER") under the Pooling and Servicing  Agreement  assigned
 to the Issuer  pursuant to the Trust Sale and  Servicing  Agreement),  (c) each
 Basis Swap and any other Specified Support Arrangement,  including the right to
 receive  payments  thereunder  and (d)  any  proceeds  of any of the  foregoing
 (collectively  with the  items  described  in  clauses  (a),  (b) and (c),  the
 "COLLATERAL").

            The  foregoing  grant is made in  trust to  secure  the  payment  of
 principal of and interest  on, and any other  amounts  owing in respect of, the
 Notes,  equally and ratably without prejudice,  priority or distinction (except
 as otherwise  provided in any  Officer's  Issuance  Certificate  or  supplement
 hereto), to secure (only to the extent expressly provided herein) distributions
 of Certificate Balance with respect to and interest on the Certificates, and to
 secure  compliance  with the provisions of this  Indenture,  all as provided in
 this Indenture. This Indenture constitutes a security agreement under the UCC.

            The  foregoing  grant  includes all rights,  powers and options (but
 none  of the  obligations,  if  any)  of the  Issuer  under  any  agreement  or
 instrument  included in the Collateral,  including the immediate and continuing
 right to claim  for,  collect,  receive  and give  receipt  for  principal  and
 interest payments in respect of the Receivables  included in the Collateral and
 all other monies payable under the Collateral,  to give and receive notices and
 other  communications,  to make  waivers or other  agreements,  to exercise all
 rights and options, to bring Proceedings in the name of the Issuer or otherwise
 and generally to do and receive  anything that the Issuer is or may be entitled
 to do or receive under or with respect to the Collateral.

            The Indenture  Trustee,  as trustee on behalf of the Noteholders and
 (only  to  the  extent  expressly  provided  herein)  the   Certificateholders,
 acknowledges  such  grant and  accepts  the  trusts  under  this  Indenture  in
 accordance with the provisions of this Indenture.

indt.form.01.wpd

                                   - 1 -


<PAGE>



                                   ARTICLE I
                  DEFINITIONS AND INCORPORATION BY REFERENCE

            SECTION  1.1  DEFINITIONS.  Certain  capitalized  terms used in this
 Indenture  shall  have  the  respective  meanings  assigned  them  in PART I of
 APPENDIX A to the Trust Sale and Servicing Agreement dated as of ________, ____
 (the "TRUST SALE AND  SERVICING  AGREEMENT")  among the Issuer,  the Seller and
 General Motors Acceptance  Corporation ("GMAC"). All references herein to "this
 Indenture" are to this Indenture as it may be amended, supplemented or modified
 from time to time, and all references herein to Articles, Sections, subsections
 and  exhibits  are to  Articles,  Sections,  subsections  and  exhibits of this
 Indenture unless otherwise specified. All terms defined in this Indenture shall
 have the defined meanings when used in any certificate,  notice,  Note or other
 document made or delivered  pursuant hereto unless  otherwise  defined therein.
 The  rules of  construction  set forth in PART II of such  APPENDIX  A shall be
 applicable to this Agreement.

            SECTION 1.2  INCORPORATION  BY  REFERENCE  OF TRUST  INDENTURE  ACT.
 Whenever this  Indenture  refers to a provision of the TIA,  such  provision is
 incorporated by reference in and made a part of this  Indenture.  The following
 TIA terms used in this Indenture have the following meanings:

            "Commission" means the Securities and Exchange Commission.

            "indenture securities" means the Notes.

            "indenture trustee" means the Indenture Trustee.

            "obligor" on the indenture securities means the Issuer and any other
 obligor on the  indenture securities.

            All other TIA terms used in this  Indenture  that are defined by the
 TIA,  defined by TIA  reference  to another  statute or defined by a Commission
 rule have the respective meanings assigned to them by such definitions.

                                  ARTICLE II
                                   THE NOTES

     SECTION 2.1 ISSUANCE OF NOTES; EXECUTION, AUTHENTICATION AND DELIVERY.

            (a) Term Notes and Revolving  Notes may be issued by the Issuer upon
 execution of this Indenture and from time to time thereafter,  in each case, in
 accordance  with the terms  and  conditions  authorized  by or  pursuant  to an
 Officer's  Issuance  Certificate.  The Term  Notes may be issued in one or more
 series.  The Revolving Notes may be issued in one or more series. The aggregate
 principal  amount of the Revolving  Notes and the Term Notes of all series that
 may be authenticated  and delivered and outstanding under this Indenture is not
 limited.

indt.form.01.wpd

                                   - 2 -


<PAGE>



            (b) The Notes  shall be  executed  on behalf of the Issuer by any of
 its Authorized  Officers.  The signature of any such Authorized  Officer on the
 Notes  may be  manual or  facsimile.  Notes  bearing  the  manual or  facsimile
 signature of individuals who were at any time Authorized Officers of the Issuer
 shall bind the Issuer,  notwithstanding  that such  individuals  or any of them
 have ceased to hold such office  prior to the  authentication  and  delivery of
 such Notes or did not hold such office at the date of such Notes.

            (c) Prior to or  concurrently  with the  delivery of any Note to the
 Indenture Trustee for  authentication,  the Seller shall execute and deliver to
 the Indenture  Trustee,  or cause to be executed and delivered to the Indenture
 Trustee, an Officer's Issuance Certificate and an Opinion of Counsel.

                  (i) The Officer's  Issuance  Certificate  shall set forth,  in
      addition to all other requirements of such certificate:

                        (A) the  designation  of the  particular  series  (which
            shall distinguish such series from all other series);

                        (B) the aggregate  principal  amount of the series which
            may be authenticated  and delivered under this Indenture (except for
            Notes authenticated and delivered upon registration and transfer of,
            or in  exchange  for,  or in lieu of,  other  Notes  of such  series
            pursuant to this Indenture);

                        (C) the  amount of or method for  determining  principal
            payments  and the timing of such  payments,  including  the Targeted
            Final Payment Date, if any, and the Stated Final Payment Date;

                        (D) the rate or rates at which the Notes of such  series
            shall bear  interest,  if any, or the initial  interest rate and the
            method for determining  subsequent interest rates, the date or dates
            from which such interest  shall  accrue,  the date or dates on which
            such interest  shall be payable and the record date or dates for the
            interest payable;

                        (E) the obligations or rights,  if any, of the Issuer to
            redeem or  purchase  Term Notes of such  series or other  redemption
            provisions  and the  price or  prices  at which  and the  terms  and
            conditions upon which Term Notes of such series shall be redeemed or
            purchased;

                        (F) if other  than the  principal  amount  thereof,  the
            portion of the principal  amount of Notes of such series which shall
            be payable upon acceleration of the maturity thereof;

                        (G) without  limiting the  generality of the  foregoing,
            and to the extent  applicable,  the extent to which  payments on the
            Notes are senior,  subordinate  or PARI PASSU in right of payment of
            principal and interest to other Notes;

indt.form.01.wpd

                                   - 3 -


<PAGE>



                        (H) without limiting the generality of the foregoing, if
            the Notes of such series are Revolving Notes, the Revolver  Interest
            Rate and the Specified Maximum Revolver Balance;

                        (I)  whether  such  Notes  will be issued as  Book-Entry
            Notes and whether and the extent to which  SECTION 2.15 shall apply;
            and

                        (J) any other terms or  provisions  of such series which
            shall not be inconsistent with the provisions of this Indenture.

 The terms of each  series of Notes as  provided  for in an  Officer's  Issuance
 Certificate are part of the terms of this Indenture.

                  (ii) The Opinion of Counsel shall provide,  in addition to all
      other requirements of such opinion:

                        (A)  that the form and  terms of such  Notes  have  been
            established by or pursuant to an Officer's  Issuance  Certificate in
            conformity with the terms of this Indenture;

                        (B)  that  Notes  in  such  form,   when   completed  by
            appropriate  insertions  and executed and delivered by the Issuer to
            the Indenture  Trustee for  authentication  in accordance  with this
            Indenture,  authenticated  and delivered by the Indenture Trustee in
            accordance  with this Indenture and sold in the manner  specified in
            such  Opinion  of  Counsel,   will  be  valid  and  legally  binding
            obligations of the Issuer;

                        (C) No approval, authorization,  consent or order of any
            court or  governmental  agency or body  which has not  already  been
            obtained  or given is  required  in  connection  with the  valid and
            proper  authorization,  issuance  and sale of the Notes  pursuant to
            this  Indenture  subject to certain  exceptions,  including  but not
            limited to, state  securities and Blue Sky laws and routine renewals
            of existing licenses and payments; and

                        (D) for such other matters as the Indenture  Trustee may
            reasonably request.

            (d) Upon execution and delivery of an Officer's Issuance Certificate
 and Opinion of Counsel to the Indenture  Trustee,  the Indenture  Trustee shall
 thereupon  authenticate  and deliver  the related  Notes to or upon the written
 order of the Issuer, signed by any Authorized Officer.

SECTION 2.2 FORM OF NOTES AND INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION.
            -------------------------------------------------------------------

            (a) The Notes shall be in the forms provided from time to time by or
 pursuant to an Officer's  Issuance  Certificate in accordance with the terms of
 this  Indenture  and  may  have  such  letters,   numbers  or  other  marks  of
 identification or designation and such legends or endorsements

indt.form.01.wpd

                                   - 4 -


<PAGE>



 printed,  lithographed or engraved  thereon as the Issuer may deem  appropriate
 and as are not inconsistent with the provisions of this Indenture, or as may be
 required to comply with any law or with any rule or  regulation  made  pursuant
 thereto or with any rule or regulation of any stock exchange on which the Notes
 may be listed or to conform to usage.  Any  portion of the text of any Note may
 be set forth on the reverse thereof,  with an appropriate  reference thereto on
 the face of the Note. The Definitive Term Notes shall be typewritten,  printed,
 lithographed  or engraved or produced by any combination of these methods (with
 or without steel engraved borders), all as determined by the Authorized Officer
 executing such Notes, as evidenced by such officer's execution of such Notes.

            (b)   The Indenture Trustee's certificate of authentication shall be
substantially in  the following form:

                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

            This is one of the Notes  designated  above and  referred  to in the
      within-mentioned Indenture.

                             [                          ], not in its individual
                             capacity but solely as Indenture Trustee

                             By:
                             Name:
                             Title:

                             Dated:  ________________________

            (c) Each Note shall be dated the date of its authentication.  Unless
 otherwise provided in the related Officer's Issuance Certificate, (i) each Term
 Note shall be issuable as a  registered  Note in the  minimum  denomination  of
 $1,000 and in integral  multiples  thereof,  (ii) each  Revolving Note shall be
 issuable as a registered  Note in the minimum  denomination  of $100,000 and in
 any  amount in excess  thereof  and (iii)  Revolving  Notes  shall be issued as
 Definitive  Notes and SECTIONS 2.10,  2.11 AND 2.12 of this Indenture shall not
 apply to the Revolving Notes.

            SECTION 2.3 TEMPORARY NOTES.

            (a) Pending the  preparation of Definitive Term Notes, if any, to be
 issued in  exchange  for  Book-Entry  Notes the  Issuer may  execute,  and upon
 receipt  of an Issuer  Order  the  Indenture  Trustee  shall  authenticate  and
 deliver,  such Temporary  Notes which are printed,  lithographed,  typewritten,
 mimeographed or otherwise  produced,  of the tenor of the Definitive Term Notes
 in lieu of which  they are issued and with such  variations  as are  consistent
 with the terms of this  Indenture  as the  officers  executing  such  Notes may
 determine, as evidenced by their execution of such Notes.

            (b) If Temporary Notes are issued, the Issuer shall cause Definitive
Term Notes to be prepared without unreasonable delay. After the  preparation  of
Definitive Term Notes, the

indt.form.01.wpd

                                   - 5 -


<PAGE>



 Temporary Notes shall be exchangeable  for Definitive Term Notes upon surrender
 of the  Temporary  Notes at the Agency Office of the Issuer to be maintained as
 provided in SECTION 3.2,  without charge to the Noteholder.  Upon surrender for
 cancellation of any one or more Temporary  Notes,  the Issuer shall execute and
 the Indenture  Trustee shall  authenticate  and deliver in exchange  therefor a
 like  principal  amount of Definitive  Term Notes of authorized  denominations.
 Until so delivered in exchange,  the  Temporary  Notes shall in all respects be
 entitled to the same benefits under this Indenture as Definitive Term Notes.

     SECTION 2.4 REGISTRATION; REGISTRATION OF TRANSFER AND EXCHANGE OF NOTES.

            (a) The Issuer shall cause to be kept the Note Register,  comprising
 separate  registers  for each  series  of  Notes,  in  which,  subject  to such
 reasonable  regulations as the Issuer may  prescribe,  the Issuer shall provide
 for the  registration  of the  Notes  and the  registration  of  transfers  and
 exchanges  of the Notes.  The  Indenture  Trustee  shall  initially be the Note
 Registrar for the purpose of  registering  the Notes and transfers of the Notes
 as herein  provided.  Upon any  resignation of any Note  Registrar,  the Issuer
 shall promptly  appoint a successor Note Registrar or, if it elects not to make
 such an appointment, assume the duties of the Note Registrar.

            (b) If a Person other than the Indenture Trustee is appointed by the
 Issuer as Note  Registrar,  the Issuer shall give the Indenture  Trustee prompt
 written  notice of the  appointment of such Note Registrar and of the location,
 and any change in the location,  of the Note  Register.  The Indenture  Trustee
 shall have the right to inspect the Note Register at all  reasonable  times and
 to obtain copies  thereof.  The Indenture  Trustee shall have the right to rely
 upon a  certificate  executed on behalf of the Note  Registrar  by an Executive
 Officer  thereof  as to the  names and  addresses  of the  Noteholders  and the
 principal amounts and number of such Notes.

            (c) Upon surrender for  registration  of transfer of any Note at the
 Corporate  Trust Office of the  Indenture  Trustee or the Agency  Office of the
 Issuer (and  following the  delivery,  in the former case, of such Notes to the
 Issuer by the  Indenture  Trustee),  the Issuer shall  execute,  the  Indenture
 Trustee shall  authenticate  and the Noteholder shall obtain from the Indenture
 Trustee, in the name of the designated  transferee or transferees,  one or more
 new  Notes  of the  same  series  in  any  authorized  denominations  of a like
 aggregate principal amount.

            (d) At the  option of the  Noteholder,  Notes may be  exchanged  for
 other  Notes of the same  series  in any  authorized  denominations,  of a like
 aggregate principal amount, upon surrender of such Notes to be exchanged at the
 Corporate  Trust Office of the  Indenture  Trustee or the Agency  Office of the
 Issuer (and  following the  delivery,  in the former case, of such Notes to the
 Issuer by the Indenture Trustee),  the Issuer shall execute,  and the Indenture
 Trustee shall  authenticate  and the Noteholder shall obtain from the Indenture
 Trustee,  such Notes which the  Noteholder  making the  exchange is entitled to
 receive.

            (e) All Notes issued upon any  registration  of transfer or exchange
 of other Notes shall be the valid  obligations  of the Issuer,  evidencing  the
 same debt, and entitled to the same benefits under this Indenture, as the Notes
 surrendered upon such registration of transfer or exchange.

indt.form.01.wpd

                                   - 6 -


<PAGE>



            (f) Every Note presented or surrendered for registration of transfer
 or  exchange  shall  be  duly  endorsed  by,  or be  accompanied  by a  written
 instrument of transfer in form  satisfactory  to the Indenture  Trustee and the
 Note Registrar,  duly executed by the Holder thereof or such Holder's  attorney
 duly authorized in writing, with such signature guaranteed by a commercial bank
 or trust company located, or having a correspondent located, in the City of New
 York or the city in which the Corporate  Trust Office of the Indenture  Trustee
 is located,  or by a member firm of a national  securities  exchange,  and such
 other documents as the Indenture Trustee may require.

            (g) No service charge shall be made to a Holder for any registration
 of  transfer  or exchange  of Notes,  but the Issuer or  Indenture  Trustee may
 require  payment  of a sum  sufficient  to cover any tax or other  governmental
 charge that may be imposed in connection  with any  registration of transfer or
 exchange of Notes,  other than  exchanges  pursuant to SECTIONS  2.3 OR 9.6 not
 involving any transfer.

            (h) The preceding  provisions  of this SECTION 2.4  notwithstanding,
 the Issuer  shall not be required to transfer or make  exchanges,  and the Note
 Registrar need not register transfers or exchanges, (i) of Notes that have been
 selected for  redemption  pursuant to ARTICLE X, if  applicable;  (ii) of Notes
 that are due for repayment  within 15 days of submission to the Corporate Trust
 Office or the Agency  Office;  or (iii) if SECTION  2.15 has not been  complied
 with in connection with such transfer.

            SECTION 2.5  MUTILATED, DESTROYED, LOST OR STOLEN NOTES.

            (a) If (i)  any  mutilated  Note  is  surrendered  to the  Indenture
 Trustee,  or the Indenture Trustee receives evidence to its satisfaction of the
 destruction,  loss or theft of any Note,  and (ii)  there is  delivered  to the
 Indenture  Trustee such  security or indemnity as may be required by it to hold
 the Issuer and the Indenture Trustee  harmless,  then, in the absence of notice
 to the Issuer,  the Note Registrar or the Indenture  Trustee that such Note has
 been acquired by a bona fide  purchaser,  the Issuer shall execute and upon the
 Issuer's  request the Indenture  Trustee  shall  authenticate  and deliver,  in
 exchange for or in lieu of any such mutilated,  destroyed, lost or stolen Note,
 a replacement Note of a like series and aggregate  principal amount;  PROVIDED,
 HOWEVER,  that if any such destroyed,  lost or stolen Note, but not a mutilated
 Note, shall have become or within seven days shall be due and payable, or shall
 have been called for  redemption,  instead of issuing a replacement  Note,  the
 Issuer may make  payment to the Holder of such  destroyed,  lost or stolen Note
 when so due or payable or upon the  Redemption  Date,  if  applicable,  without
 surrender thereof.

            (b) If,  after the  delivery  of a  replacement  Note or  payment in
 respect of a destroyed,  lost or stolen Note pursuant to subsection (a), a bona
 fide purchaser of the original Note in lieu of which such  replacement Note was
 issued  presents for payment such original  Note,  the Issuer and the Indenture
 Trustee  shall be entitled to recover such  replacement  Note (or such payment)
 from (i) any  Person to whom it was  delivered,  (ii) the  Person  taking  such
 replacement Note from the Person to whom such replacement Note was delivered or
 (iii) any assignee of such Person, except a bona fide purchaser, and the Issuer
 and the  Indenture  Trustee  shall be entitled to recover  upon the security or
 indemnity provided therefor to the extent of any loss, damage,  cost or expense
 incurred by the Issuer or the Indenture Trustee in connection therewith.

indt.form.01.wpd

                                   - 7 -


<PAGE>



            (c) In connection  with the issuance of any  replacement  Note under
 this SECTION 2.5, the Issuer may require the payment by the Holder of such Note
 of a sum sufficient to cover any tax or other  governmental  charge that may be
 imposed in relation  thereto and any other reasonable  expenses  (including all
 fees and expenses of the Indenture Trustee) connected therewith.

            (d) Any  duplicate  Note  issued  pursuant  to this  SECTION  2.5 in
 replacement for any mutilated,  destroyed, lost or stolen Note shall constitute
 an original additional contractual obligation of the Issuer, whether or not the
 mutilated,  destroyed,  lost or  stolen  Note  shall be found at any time or be
 enforced  by any  Person,  and shall be  entitled  to all the  benefits of this
 Indenture equally and proportionately  with any and all other Notes duly issued
 hereunder.

            (e) The  provisions  of this  SECTION  2.5 are  exclusive  and shall
 preclude (to the extent  lawful) all other rights and remedies  with respect to
 the replacement or payment of mutilated, destroyed, lost or stolen Notes.

          SECTION 2.6  PERSONS DEEMED NOTEHOLDERS.  Prior to due presentment for

 registration of transfer of any Note, the Issuer, the Indenture Trustee and any
 agent of the Issuer or the Indenture Trustee may treat the Person in whose name
 any Note is registered (as of the day of  determination)  as the Noteholder for
 the purpose of receiving payments of principal of and interest on such Note and
 for all other  purposes  whatsoever,  whether or not such Note be overdue,  and
 neither the Issuer,  the  Indenture  Trustee nor any agent of the Issuer or the
 Indenture Trustee shall be affected by notice to the contrary.

            SECTION 2.7 PAYMENT OF PRINCIPAL AND INTEREST.

            (a)  Interest on each series of Notes shall accrue and be payable as
 provided  in SECTION 8.2 and the  applicable  Officer's  Issuance  Certificate.
 Unless otherwise provided in the applicable Officer's Issuance Certificate, any
 instalment  of interest  payable on any Note shall be  punctually  paid or duly
 provided  for by a deposit by or at the  direction  of the Issuer into the Note
 Distribution Account or Revolver  Distribution  Account, as applicable,  on the
 applicable Payment Date and shall be paid to the Person in whose name such Note
 (or one or more Predecessor Notes) is registered on the applicable Record Date,
 by check mailed  first-class,  postage  prepaid to such Person's  address as it
 appears on the Note Register on such Record Date; PROVIDED, HOWEVER, that, with
 respect to Revolving Notes and with respect to Book-Entry  Notes  registered on
 the  applicable  Record  Date in the  name of the  Note  Depository  for  which
 Definitive  Term Notes have not been issued  pursuant to SECTION 2.12,  payment
 shall be made by wire transfer in  immediately  available  funds to the account
 designated by such Holder.

            (b) The  principal  of each  series  of Notes  shall be  payable  as
 provided  in the  applicable  Officer's  Issuance  Certificate.  All  principal
 payments on each series of Notes shall be made pro rata to the  Noteholders  of
 such series entitled  thereto  unless,  with respect to any series of Revolving
 Notes,  otherwise  provided in the related  Officer's  Issuance  Certificate or
 otherwise  agreed  among the Seller and the  holders of such  Revolving  Notes.
 Unless otherwise provided in the applicable Officer's Issuance Certificate, any
 instalment of principal  payable on any Note shall be  punctually  paid or duly
 provided  for by a deposit by or at the  direction  of the Issuer into the Note
 Distribution Account in the case of the Term Notes or the Revolver Distribution
 Account in the case

indt.form.01.wpd

                                   - 8 -


<PAGE>



 of the Revolving Notes on the applicable  Payment Date and shall be paid to the
 Person in whose name such Note (or one or more Predecessor Notes) is registered
 on the applicable Record Date, by check mailed first-class,  postage prepaid to
 such  Person's  address as it appears on the Note Register on such Record Date;
 PROVIDED,  HOWEVER,  that,  with respect to Revolving Notes and with respect to
 Book-Entry  Notes  registered  on the  Record  Date  in the  name  of the  Note
 Depository  for which  Definitive  Term Notes have not been issued  pursuant to
 SECTION 2.12,  payment shall be made by wire transfer in immediately  available
 funds to the account designated by such Holder, except for the final instalment
 of principal on any such Note and the Redemption  Price for any Term Notes,  if
 so called,  which, in each case, shall be payable as provided herein. The funds
 represented  by any such checks in respect of interest  or  principal  returned
 undelivered shall be held in accordance with SECTION 3.3.

            (c) With respect to any Payment  Date on which the final  instalment
 of  principal  and interest on a series of Notes is to be paid,  the  Indenture
 Trustee  shall notify each  Noteholder of such series of Notes as of the Record
 Date for such Payment Date of the fact that the final  instalment  of principal
 of and interest on such Note is to be paid on such Payment  Date.  With respect
 to Book- Entry Notes for which Definitive Term Notes have not been issued, such
 notice  shall  be sent on the  Business  Day  prior  to  such  Payment  Date by
 facsimile,  and with respect to Definitive Term Notes and Revolving Notes, such
 notice shall be sent not later than three  Business Days after such Record Date
 in accordance with SECTION 11.5(A),  and, in each case, shall specify that such
 final instalment shall be payable only upon  presentation and surrender of such
 Note  and  shall  specify  the  place  where  such  Note may be  presented  and
 surrendered  for  payment  of  such  instalment.  Notices  in  connection  with
 redemptions of Term Notes shall be mailed to Noteholders as provided in SECTION
 10.2.

            SECTION  2.8  CANCELLATION  OF  NOTES.  All  Notes  surrendered  for
 payment, redemption, exchange or registration of transfer shall, if surrendered
 to any Person other than the Indenture  Trustee,  be delivered to the Indenture
 Trustee and shall be promptly canceled by the Indenture Trustee. The Issuer may
 at any time  deliver  to the  Indenture  Trustee  for  cancellation  any  Notes
 previously  authenticated  and  delivered  hereunder  which the Issuer may have
 acquired in any manner whatsoever (other than for deposit in the Reserve Fund),
 and all Notes so delivered shall be promptly canceled by the Indenture Trustee.
 No  Notes  shall  be  authenticated  in lieu of or in  exchange  for any  Notes
 canceled as provided in this SECTION 2.8, except as expressly permitted by this
 Indenture.  All  canceled  Notes may be held or  disposed  of by the  Indenture
 Trustee in  accordance  with its standard  retention  or disposal  policy as in
 effect at the time unless the Issuer  shall direct by an Issuer Order that they
 be returned to it; PROVIDED,  HOWEVER, that such Issuer Order is timely and the
 Notes  have not been  previously  disposed  of by the  Indenture  Trustee.  The
 Indenture  Trustee shall certify to the Issuer that surrendered Notes have been
 duly cancelled and retained or destroyed, as the case may be.

            SECTION 2.9  RELEASE OF  COLLATERAL.  The  Indenture  Trustee  shall
 release  property from the lien of this  Indenture,  other than as permitted by
 SECTIONS  3.21,  8.2,  8.4 AND 11.1,  only upon  receipt  of an Issuer  Request
 accompanied  by an  Officers'  Certificate,  an Opinion of Counsel  and (to the
 extent  required by the TIA)  Independent  Certificates  in accordance with TIA
 ss.ss. 314(c) and 314(d)(1).

indt.form.01.wpd

                                   - 9 -


<PAGE>



            SECTION 2.10  BOOK-ENTRY  NOTES.  Unless  otherwise  provided in the
 applicable  Officer's  Issuance  Certificate,  each series of Term Notes,  upon
 original  issuance,  shall be issued in the form of a typewritten Note or Notes
 representing  the Book-Entry  Notes,  to be delivered to The  Depository  Trust
 Company,  the  initial  Clearing  Agency by or on behalf of the Issuer and such
 Note or Notes shall be  registered on the Note Register in the name of the Note
 Depository  (initially,  Cede & Co.).  No Note Owner shall receive a Definitive
 Term Note  representing  such Note  Owner's  interest  in such Note,  except as
 provided in SECTION 2.12.  Unless and until  Definitive Term Notes with respect
 to such Notes have been  issued to such Note Owners  pursuant to SECTION  2.12,
 with respect to such Notes:

            (a)   the provisions of this SECTION 2.10 shall be in full force and
effect;

            (b) the Note  Registrar and the Indenture  Trustee shall be entitled
 to deal with the Clearing Agency for all purposes of this Indenture  (including
 the  payment  of  principal  of and  interest  on such  Notes and the giving of
 instructions  or  directions  hereunder)  as the sole  Holder of such Notes and
 shall have no obligation to such Note Owners;

            (c) to the extent that the  provisions of this SECTION 2.10 conflict
 with any other  provisions of this  Indenture,  the  provisions of this SECTION
 2.10 shall control;

            (d) the rights of the Note Owners  shall be  exercised  only through
 the  Clearing  Agency  and shall be  limited  to those  established  by law and
 agreements between such Note Owners and the Clearing Agency and/or the Clearing
 Agency  Participants,  and  unless and until  Definitive  Term Notes are issued
 pursuant to SECTION 2.12,  the initial  Clearing  Agency shall make  book-entry
 transfers  between the Clearing  Agency  Participants  and receive and transmit
 payments of  principal of and  interest on such Notes to such  Clearing  Agency
 Participants, pursuant to the Note Depository Agreement; and

            (e) whenever this Indenture  requires or permits actions to be taken
 based  upon  instructions  or  directions  of  Holders  of Notes  evidencing  a
 specified  percentage  of the  Outstanding  Amount of the Notes,  the  Clearing
 Agency shall be deemed to represent such  percentage only to the extent that it
 has (i) received  written  instructions  to such effect from Note Owners and/or
 Clearing  Agency  Participants  owning  or  representing,   respectively,  such
 required  percentage  of the  beneficial  interest  in the  Notes  and (ii) has
 delivered such instructions to the Indenture Trustee.

            SECTION  2.11 NOTICES TO CLEARING  AGENCY.  With respect to any Term
 Notes issued as Book-Entry Notes,  whenever a notice or other  communication to
 the Noteholders is required under this Indenture,  unless and until  Definitive
 Term Notes  representing  such Term Notes shall have been issued to the related
 Note Owners pursuant to SECTION 2.12, the Indenture Trustee shall give all such
 notices  and  communications  specified  herein  to be  given  to  the  related
 Noteholders to the Clearing  Agency and shall have no other  obligation to such
 Note Owners.

            SECTION 2.12  DEFINITIVE TERM NOTES. If for any Term Notes issued as
 Book-Entry Notes (i) the Administrator advises the Indenture Trustee in writing
 that the Clearing Agency is no longer willing or able to properly discharge its
 responsibilities  with respect to such Notes and the Issuer is unable to locate
 a qualified successor; (ii) the Administrator, at its option, advises the

indt.form.01.wpd

                                   - 10 -


<PAGE>



 Indenture  Trustee in writing that it elects to terminate the book-entry system
 through  the  Clearing  Agency;  or (iii) after the  occurrence  of an Event of
 Default or a Servicing Default,  Note Owners representing  beneficial interests
 aggregating at least a majority of the Outstanding  Amount of such Notes advise
 the Clearing  Agency in writing that the  continuation  of a book-entry  system
 through the  Clearing  Agency is no longer in the best  interests  of such Note
 Owners, then the Clearing Agency shall notify all Note Owners and the Indenture
 Trustee  of the  occurrence  of any  such  event  and  of the  availability  of
 Definitive  Term Notes to such Note Owners  requesting the same. Upon surrender
 to the Indenture  Trustee of the typewritten  Note or Notes  representing  such
 Book-Entry   Notes  by  the  Clearing   Agency,   accompanied  by  registration
 instructions,  the  Issuer  shall  execute  and  the  Indenture  Trustee  shall
 authenticate  the  related   Definitive  Term  Notes  in  accordance  with  the
 instructions of the Clearing Agency.  None of the Issuer, the Note Registrar or
 the  Indenture  Trustee  shall be  liable  for any  delay in  delivery  of such
 instructions  and may  conclusively  rely on, and shall be protected in relying
 on, such  instructions.  Upon the issuance of such Definitive  Term Notes,  the
 Indenture  Trustee shall recognize the Holders of such Definitive Term Notes as
 Noteholders.

            SECTION 2.13 SELLER AS  NOTEHOLDER.  The Seller in its individual or
 any other  capacity  may become the owner or pledgee of Notes of any series and
 may otherwise  deal with the Issuer or its  affiliates  with the same rights it
 would have if it were not the Seller.

            SECTION 2.14 TAX TREATMENT. The Issuer and the Indenture Trustee, by
 entering  into this  Indenture,  and the  Noteholders  and the Note Owners,  by
 acquiring any Note or interest  therein,  (i) express their  intention that the
 Notes  qualify  under  applicable  tax  law  as  indebtedness  secured  by  the
 Collateral  and  (ii)  unless   otherwise   required  by   appropriate   taxing
 authorities, agree to treat the Notes as indebtedness secured by the Collateral
 for the purpose of federal income,  state and local income and franchise taxes,
 Michigan single business tax, and any other taxes imposed upon,  measured by or
 based upon gross or net income.

 SECTION 2.15 SPECIAL TERMS APPLICABLE TO SUBSEQUENT TRANSFERS OF CERTAIN NOTES.

            (a) The Revolving Notes have not and will not, and certain series of
 Term Notes may not, be registered  under the Securities  Act, or the securities
 laws of any other  jurisdiction.  Consequently,  such Notes (the  "UNREGISTERED
 NOTES")  are not  transferable  other than  pursuant to an  exemption  from the
 registration  requirements  of the Securities Act and  satisfaction  of certain
 other  provisions  specified  herein  or  in  the  related  Officer's  Issuance
 Certificate.  An  interest  in the  Revolving  Notes is being sold in a private
 placement  on the  date  hereof.  Unless  otherwise  provided  in  the  related
 Officer's  Issuance  Certificate,  no sale,  pledge  or other  transfer  of any
 Unregistered  Note (or interest  therein) after the date thereof may be made by
 any Person unless either (i) such sale,  pledge or other  transfer is made to a
 "qualified   institutional  buyer"  (as  defined  under  Rule  144A  under  the
 Securities  Act)  or to  an  institutional  investor  that  is  an  "accredited
 investor" (as described in Rule 501(a)(1), (2), (3) or (7) under the Securities
 Act) and, if so requested by the Seller or the Indenture Trustee, such proposed
 transferee  executes  and  delivers a  certificate,  substantially  in the form
 attached hereto as EXHIBIT A or otherwise in form and substance satisfactory to
 the  Indenture  Trustee  and the  Seller,  or (ii) such  sale,  pledge or other
 transfer  is  otherwise  made in a  transaction  exempt  from the  registration
 requirements  of the  Securities  Act, in which case (A) the Indenture  Trustee
 shall  require  that  both  the  prospective  transferor  and  the  prospective
 transferee certify to the Indenture Trustee and the Seller in writing the facts
 surrounding such transfer, which certification

indt.form.01.wpd

                                   - 11 -


<PAGE>



 shall be in form and substance  satisfactory  to the Indenture  Trustee and the
 Seller,  and (B) the  Indenture  Trustee  shall  require a written  opinion  of
 counsel  (which shall not be at the expense of the Seller,  the Servicer or the
 Indenture Trustee)  satisfactory to the Seller and the Indenture Trustee to the
 effect that such transfer will not violate the Securities Act. Unless otherwise
 provided in the related  Officer's  Issuance  Certificate,  no sale,  pledge or
 other transfer of any Revolving Note that is an Unregistered  Note (or interest
 therein) may be made by any Person  unless the Seller  shall have  consented in
 writing to such transfer. Neither the Seller nor the Indenture Trustee shall be
 obligated to register any Unregistered  Notes under the Securities Act, qualify
 any  Unregistered  Notes  under the  securities  laws of any  state or  provide
 registration rights to any purchaser or holder thereof.

            (b) Unless  otherwise  provided  in the related  Officer's  Issuance
 Certificate,  the Unregistered  Notes may not be acquired by or for the account
 of a Benefit  Plan and, by  accepting  and holding an  Unregistered  Note,  the
 Holder thereof shall be deemed to have represented and warranted that it is not
 a Benefit  Plan  and,  if  requested  to do so by the  Seller or the  Indenture
 Trustee,  the Holder of an  Unregistered  Note shall execute and deliver to the
 Indenture Trustee an Undertaking Letter in the form set forth in EXHIBIT B.

            (c) Unless  otherwise  provided  in the related  Officer's  Issuance
 Certificate,  Unregistered  Notes  shall be  issued  in the form of  Definitive
 Notes,  shall be in fully  registered  form and SECTIONS 2.10, 2.11 AND 2.12 of
 this Indenture shall not apply thereto.

            (d) Each  Unregistered  Note  shall  bear  legends to the effect set
 forth in subsections (a) and (b) (if subsection (b) is applicable) above.

                                  ARTICLE III
                                   COVENANTS

            SECTION 3.1 PAYMENT OF PRINCIPAL AND INTEREST. The Issuer shall duly
 and  punctually  pay the  principal of and interest on the Notes in  accordance
 with the  terms of the  Notes  and this  Indenture.  On each  date on which any
 payments are to be made,  the Issuer shall cause amounts on deposit in the Note
 Distribution  Account and Revolver  Distribution Account to be paid to the Term
 Noteholders  and Revolving  Noteholders,  respectively,  in accordance with the
 terms of the Notes and this Indenture, less amounts properly withheld under the
 Code  by any  Person  from a  payment  to any  Noteholder  of  interest  and/or
 principal.  Any amounts so withheld  shall be considered as having been paid by
 the Issuer to such Noteholder for all purposes of this Indenture.

            SECTION  3.2  MAINTENANCE  OF AGENCY  OFFICE.  As long as any of the
 Notes  remains  outstanding,  the  Issuer  shall  maintain  in the  Borough  of
 Manhattan,  the City of New York,  an office (the  "AGENCY  OFFICE"),  being an
 office or agency where Notes may be surrendered to the Issuer for  registration
 of transfer or exchange, and where notices and demands to or upon the Issuer in
 respect  of the Notes and this  Indenture  may be  served.  The  Issuer  hereby
 initially  appoints  the  Indenture  Trustee  to  serve  as its  agent  for the
 foregoing  purposes.  The  Issuer  shall  give  prompt  written  notice  to the
 Indenture  Trustee of the location,  and of any change in the location,  of any
 such office or agency.  If at any time the Issuer  shall fail to  maintain  any
 such office or agency or shall fail to furnish the  Indenture  Trustee with the
 address thereof, such surrenders, notices and demands may

indt.form.01.wpd

                                   - 12 -


<PAGE>



 be made or served at the Corporate Trust Office of the Indenture  Trustee,  and
 the Issuer hereby  appoints the  Indenture  Trustee as its agent to receive all
 such surrenders, notices and demands.

            SECTION 3.3  MONEY FOR PAYMENTS TO BE HELD IN TRUST.

            (a) As  provided  in SECTION  8.2,  all  payments of amounts due and
 payable with  respect to any Notes that are to be made from  amounts  withdrawn
 from the Note Distribution Account or Revolver Distribution Account pursuant to
 SECTION  8.2(C) shall be made on behalf of the Issuer by the Indenture  Trustee
 or by  another  Paying  Agent,  and no  amounts  so  withdrawn  from  the  Note
 Distribution  Account or Revolver  Distribution  Account  for  payments of Term
 Notes or Revolving Notes, respectively, shall be paid over to the Issuer except
 as provided in this SECTION 3.3.

            (b) On or before each date on which  payments  are to be made or the
 Redemption  Date (if  applicable),  the  Issuer  shall  deposit  or cause to be
 deposited in the Note Distribution  Account and Revolver  Distribution  Account
 (including  pursuant to SECTION 4.5 of the Trust Sale and Servicing  Agreement)
 aggregate sums  sufficient to pay the amounts then becoming due with respect to
 the Term Notes and Revolving Notes, respectively, such sums to be held in trust
 for the benefit of the Persons entitled thereto.

            (c) The  Issuer  shall  cause  each  Paying  Agent  other  than  the
 Indenture Trustee to execute and deliver to the Indenture Trustee an instrument
 in which such Paying Agent shall agree with the  Indenture  Trustee (and if the
 Indenture  Trustee acts as Paying Agent,  it hereby so agrees),  subject to the
 provisions of this SECTION 3.3, that such Paying Agent shall:

                  (i) hold all sums held by it for the  payment of  amounts  due
      with respect to the Notes in trust for the benefit of the Persons entitled
      thereto  until  such  sums  shall  be paid to such  Persons  or  otherwise
      disposed of as herein provided and pay such sums to such Persons as herein
      provided;

                  (ii) give the Indenture  Trustee  notice of any default by the
      Issuer  (or any  other  obligor  upon the  Notes)  of which it has  actual
      knowledge in the making of any payment required to be made with respect to
      the Notes;

                  (iii) at any time during the  continuance of any such default,
      upon the written  request of the Indenture  Trustee,  forthwith pay to the
      Indenture Trustee all sums so held in trust by such Paying Agent;

                  (iv) immediately resign as a Paying Agent and forthwith pay to
      the  Indenture  Trustee  all sums held by it in trust for the  payment  of
      Notes if at any time it ceases to meet the standards required to be met by
      a Paying Agent in effect at the time of determination; and

                  (v) comply with all  requirements  of the Code with respect to
      the  withholding  from  any  payments  made  by it on  any  Notes  of  any
      applicable  withholding  taxes  imposed  thereon  and with  respect to any
      applicable reporting requirements in connection therewith.

indt.form.01.wpd

                                   - 13 -


<PAGE>




            (d) The Issuer may at any time,  for the  purpose of  obtaining  the
 satisfaction  and  discharge  of this  Indenture or for any other  purpose,  by
 Issuer Order direct any Paying Agent to pay to the  Indenture  Trustee all sums
 held in trust  by such  Paying  Agent,  such  sums to be held by the  Indenture
 Trustee  upon the same  trusts as those  upon  which the sums were held by such
 Paying  Agent;  and upon such  payment  by any  Paying  Agent to the  Indenture
 Trustee,  such Paying Agent shall be released from all further  liability  with
 respect to such money.

            (e) Subject to applicable laws with respect to escheat of funds, any
 money  held by the  Indenture  Trustee  or any  Paying  Agent in trust  for the
 payment of any amount due with respect to any Note and remaining  unclaimed for
 one year after such amount has become due and payable shall be discharged  from
 such trust and be paid by the Indenture  Trustee to the Issuer;  and the Holder
 of such Note shall thereafter,  as an unsecured general creditor,  look only to
 the Issuer for payment  thereof  (but only to the extent of the amounts so paid
 to the Issuer), and all liability of the Indenture Trustee or such Paying Agent
 with respect to such trust money shall thereupon cease; PROVIDED, HOWEVER, that
 the Indenture  Trustee or such Paying Agent,  before being required to make any
 such payment, may at the expense of the Issuer cause to be published once, in a
 newspaper  published  in the English  language,  customarily  published on each
 Business Day and of general  circulation  in the City of New York,  notice that
 such money remains  unclaimed and that, after a date specified  therein,  which
 shall not be less than 30 days from the date of such publication, any unclaimed
 balance of such money then remaining shall be paid to the Issuer. The Indenture
 Trustee  may also adopt and employ,  at the  expense of the  Issuer,  any other
 reasonable means of notification of such repayment (including,  but not limited
 to,  mailing  notice of such  repayment to Holders whose Notes have been called
 but have not been  surrendered  for redemption or whose right to or interest in
 monies due and payable but not claimed is determinable  from the records of the
 Indenture  Trustee or of any Paying  Agent,  at the last  address of record for
 each such Holder).

            SECTION  3.4  EXISTENCE.  The Issuer  shall keep in full  effect its
 existence,  rights and  franchises  as a business  trust  under the laws of the
 State of Delaware  (unless it becomes,  or any successor Issuer hereunder is or
 becomes, organized under the laws of any other State or of the United States of
 America,  in which case the Issuer  shall  keep in full  effect its  existence,
 rights  and  franchises  under the laws of such other  jurisdiction)  and shall
 obtain and preserve its  qualification  to do business in each  jurisdiction in
 which such  qualification  is or shall be necessary to protect the validity and
 enforceability  of this  Indenture,  the Notes,  the  Collateral and each other
 instrument or agreement included in the Trust Estate.

            SECTION 3.5  PROTECTION OF TRUST ESTATE; ACKNOWLEDGMENT OF PLEDGE.

            The Issuer  shall from time to time  execute  and  deliver  all such
 supplements and amendments hereto and all such financing statements, amendments
 thereto,  continuation statements,  assignments,  certificates,  instruments of
 further  assurance  and other  instruments,  and shall take such  other  action
 necessary or advisable to:

            (a)  maintain or preserve the lien and  security  interest  (and the
 priority  thereof) of this Indenture or carry out more effectively the purposes
 hereof,  including by making the necessary  filings of financing  statements or
 amendments thereto within sixty days after the

indt.form.01.wpd

                                   - 14 -


<PAGE>



 occurrence of any of the  following:  (A) any change in the Issuer's  name, (B)
 any change in the location of the Issuer's principal place of business, (C) any
 merger  or  consolidation   or  other  change  in  the  Issuer's   identity  or
 organizational structure and by promptly notifying the Indenture Trustee of any
 such  filings  and (D) any  other  change or  occurrence  that  would  make any
 financing  statement or amendment  seriously  misleading  within the meaning of
 Section 9-402(7) of the UCC;

            (b)  perfect, publish notice of or protect the validity of any
grant of a security  interest made or to be made by this Indenture;

            (c)  enforce the rights of the Indenture Trustee and the Noteholders
in any of the Collateral; or

            (d)  preserve and defend title to the Trust Estate and the rights of
 the  Indenture  Trustee and the  Noteholders  in such Trust Estate  against the
 claims of all Persons and parties,

 and  the  Issuer  hereby   designates  the  Indenture  Trustee  its  agent  and
 attorney-in-fact to execute any financing statement,  continuation statement or
 other instrument required pursuant to this SECTION 3.5.

            SECTION 3.6 OPINIONS AS TO TRUST ESTATE.

            (a) On the Initial  Closing  Date,  the Issuer shall  furnish to the
 Indenture  Trustee an Opinion of Counsel either stating that, in the opinion of
 such  counsel,  such action has been taken with  respect to the  recording  and
 filing of this  Indenture,  any  indentures  supplemental  hereto and any other
 requisite  documents,  and with  respect  to the  execution  and  filing of any
 financing  statements and  continuation  statements as are necessary to perfect
 and make  effective  the lien  and  security  interest  of this  Indenture  and
 reciting the details of such action,  or stating  that,  in the opinion of such
 counsel,  no such action is necessary  to make such lien and security  interest
 effective.

            (b) On or before ______ 15 in each calendar year,  beginning  ______
 15,  20__,  the Issuer  shall  furnish to the  Indenture  Trustee an Opinion of
 Counsel  either  stating that, in the opinion of such counsel,  such action has
 been taken with respect to the recording,  filing, re-recording and refiling of
 this  Indenture,  any indentures  supplemental  hereto and any other  requisite
 documents  and with  respect  to the  execution  and  filing  of any  financing
 statements and continuation statements as is necessary to maintain the lien and
 security  interest  created by this  Indenture and reciting the details of such
 action  or  stating  that in the  opinion  of such  counsel  no such  action is
 necessary to maintain the lien and security interest created by this Indenture.
 Such Opinion of Counsel shall also describe the recording, filing, re-recording
 and refiling of this  Indenture,  any  indentures  supplemental  hereto and any
 other  requisite  documents  and the  execution  and  filing  of any  financing
 statements  and  continuation  statements  that  will,  in the  opinion of such
 counsel,  be  required  to  maintain  the lien and  security  interest  of this
 Indenture until ______ 15 in the following calendar year.

            SECTION 3.7 PERFORMANCE OF OBLIGATIONS; SERVICING OF RECEIVABLES.

            (a)  The  Issuer  shall  not  take  any  action  and  shall  use its
 reasonable  efforts  not to permit any action to be taken by others  that would
 release any Person from any of such Person's material covenants or obligations

indt.form.01.wpd

                                   - 15 -


<PAGE>



under any  instrument  or  agreement  included in the Trust Estate or that would
result in the amendment, hypothecation,  subordination, termination or discharge
of,  or  impair  the  validity  or  effectiveness  of,  any such  instrument  or
agreement,  except as otherwise expressly provided in this Indenture,  the Trust
Sale  and  Servicing  Agreement,   the  Pooling  and  Servicing  Agreement,  the
Administration Agreement or such other instrument or agreement.

            (b) The  Issuer  may  contract  with  other  Persons to assist it in
 performing its duties under this Indenture,  and any performance of such duties
 by a  Person  identified  to the  Indenture  Trustee  herein  or in  the  Basic
 Documents  or an  Officers'  Certificate  of the  Issuer  shall be deemed to be
 action  taken by the  Issuer.  Initially,  the Issuer has  contracted  with the
 Servicer and the  Administrator  to assist the Issuer in performing  its duties
 under this Indenture.

            (c) The Issuer  shall  punctually  perform  and  observe  all of its
 obligations and agreements contained in this Indenture, the Basic Documents and
 in the instruments and agreements  included in the Trust Estate,  including but
 not  limited  to filing or  causing  to be filed all  Uniform  Commercial  Code
 financing statements and continuation statements required to be filed under the
 terms of this Indenture, the Trust Sale and Servicing Agreement and the Pooling
 and Servicing Agreement in accordance with and within the time periods provided
 for herein and therein.

            (d) If the  Issuer  shall  have  knowledge  of the  occurrence  of a
 Servicing  Default  under the Trust Sale and  Servicing  Agreement,  the Issuer
 shall promptly notify the Indenture  Trustee and the Rating  Agencies  thereof,
 and shall specify in such notice the response or action, if any, the Issuer has
 taken or is taking with respect of such default.  If a Servicing  Default shall
 arise  from the  failure  of the  Servicer  to  perform  any of its  duties  or
 obligations  under the Trust Sale and  Servicing  Agreement  or the Pooling and
 Servicing Agreement with respect to the Receivables in the Accounts in the Pool
 of Accounts,  the Issuer and the Indenture  Trustee  shall take all  reasonable
 steps available to them pursuant to the Trust Sale and Servicing  Agreement and
 the Pooling and Servicing Agreement to remedy such failure.

            SECTION  3.8   NEGATIVE   COVENANTS.   So  long  as  any  Notes  are
 Outstanding, the Issuer shall not:

            (a) sell,  transfer,  exchange  or  otherwise  dispose of any of the
 properties  or assets of the  Issuer,  except  the  Issuer  may:  (i)  collect,
 liquidate,  sell or otherwise  dispose of the Trust's  interest in  Receivables
 (including  Warranty  Receivables,  Administrative  Receivables  and  Defaulted
 Receivables),  (ii) make cash payments out of the  Designated  Accounts and the
 Certificate  Distribution Account and (iii) take other actions, in each case as
 contemplated by the Basic Documents;

            (b) claim any credit on, or make any deduction from the principal or
 interest payable in respect of the Notes (other than amounts properly  withheld
 from such payments under the Code or applicable  state law) or assert any claim
 against any present or former  Noteholder by reason of the payment of the taxes
 levied or assessed upon any part of the Trust Estate;

            (c)  voluntarily  commence  any  insolvency,  readjustment  of debt,
 marshaling of assets and liabilities or other proceeding, or apply for an order
 by a court or agency or supervisory authority for the  winding-up or

indt.form.01.wpd

                                   - 16 -


<PAGE>



liquidation of its affairs or any other event specified in SECTION 5.1(F); or

            (d)  either  (i)  permit  the  validity  or  effectiveness  of  this
 Indenture to be impaired,  or permit the lien of this  Indenture to be amended,
 hypothecated,  subordinated,  terminated or discharged, or permit any Person to
 be released from any covenants or  obligations  with respect to the Notes under
 this Indenture  except as may be expressly  permitted  hereby,  (ii) permit any
 lien, charge,  excise, claim, security interest,  mortgage or other encumbrance
 (other  than the lien of this  Indenture)  to be  created  on or  extend  to or
 otherwise  arise  upon or burden  the Trust  Estate or any part  thereof or any
 interest  therein or the  proceeds  thereof  (other than tax liens,  mechanics'
 liens  and  other  liens  that  arise  by  operation  of  law  or as  otherwise
 contemplated by the Basic Documents) or (iii) permit the lien of this Indenture
 not to constitute a valid first priority  security interest in the Trust Estate
 (other than with respect to any such tax, mechanics' or other lien).

            SECTION 3.9 ANNUAL  STATEMENT  AS TO  COMPLIANCE.  The Issuer  shall
 deliver  to the  Indenture  Trustee,  on or  before  ______  15 of  each  year,
 beginning  ______ 15, 20__,  an Officer's  Certificate  signed by an Authorized
 Officer, dated as of ______ 30 of such year, stating that:

            (a) a review of the activities of the Issuer during such fiscal year
 and of  performance  under this  Indenture has been made under such  Authorized
 Officer's supervision; and

            (b) to the best of such  Authorized  Officer's  knowledge,  based on
 such  review,  the Issuer has  fulfilled  in all  material  respects all of its
 obligations under this Indenture  throughout such year, or, if there has been a
 default in the fulfillment of any such obligation, specifying each such default
 known to such Authorized  Officer and the nature and status thereof.  A copy of
 such  certificate  may be obtained by any Noteholder by a request in writing to
 the Issuer addressed to the Corporate Trust Office of the Indenture Trustee.

 SECTION 3.10 CONSOLIDATION, MERGER, ETC., OF ISSUER; DISPOSITION OF TRUST
              ASSETS.

            (a) The Issuer shall not consolidate or merge with or into any other
 Person, unless:

                  (i) the  Person  (if  other  than  the  Issuer)  formed  by or
      surviving  such  consolidation  or merger shall be a Person  organized and
      existing under the laws of the United States of America,  or any State and
      shall expressly assume, by an indenture supplemental hereto,  executed and
      delivered to the Indenture Trustee,  in form satisfactory to the Indenture
      Trustee,  the due and timely  payment of the  principal of and interest on
      all  Notes  and the  performance  or  observance  of every  agreement  and
      covenant of this  Indenture  on the part of the Issuer to be  performed or
      observed, all as provided herein;

                  (ii)  immediately  after  giving  effect  to  such  merger  or
      consolidation, no Event of Default shall have occurred and be continuing;

                  (iii) the Rating Agency  Condition  shall have been  satisfied
      with respect to such transaction and such Person for each then outstanding
      series of Notes;

indt.form.01.wpd

                                   - 17 -


<PAGE>




                  (iv) any  action  as is  necessary  to  maintain  the lien and
      security interest created by this Indenture shall have been taken; and

                  (v) the Issuer shall have  delivered to the Indenture  Trustee
      an  Officers'  Certificate  and an  Opinion of  Counsel  addressed  to the
      Issuer, each stating:

                        (A)  that  such   consolidation   or  merger   and  such
            supplemental indenture comply with this SECTION 3.10;

                        (B)  that  such   consolidation   or  merger   and  such
            supplemental   indenture   shall  have  no   material   adverse  tax
            consequence  to the Issuer or any  Noteholder or  Certificateholder;
            and

                        (C) that all conditions precedent herein provided for in
            this SECTION 3.10 have been complied  with,  which shall include any
            filing required by the Exchange Act.

            (b) Except as otherwise expressly permitted by this Indenture or the
 other Basic Documents, the Issuer shall not sell, convey, exchange, transfer or
 otherwise dispose of any material portion of the properties and assets included
 in the Trust Estate to any Person, unless:

                  (i) the Person that acquires such  properties or assets of the
      Issuer  (A) shall be a United  States  citizen or a Person  organized  and
      existing  under the laws of the United  States of America or any State and
      (B) by an indenture  supplemental  hereto,  executed and  delivered to the
      Indenture Trustee, in form satisfactory to the Indenture Trustee:

                              (1) expressly assumes the due and punctual payment
                  of  the  principal  of  and  interest  on all  Notes  and  the
                  performance  or observance of every  agreement and covenant of
                  this  Indenture   (and  so  long  as  any  Specified   Support
                  Arrangement is in effect, such Specified Support  Arrangements
                  and all  related  documents)  on the part of the  Issuer to be
                  performed or observed, all as provided herein;

                              (2)  expressly  agrees  that all right,  title and
                  interest  so  sold,   conveyed,   exchanged,   transferred  or
                  otherwise  disposed of shall be subject and subordinate to the
                  rights of Noteholders;

                              (3) unless otherwise provided in such supplemental
                  indenture,  expressly  agrees to  indemnify,  defend  and hold
                  harmless  the Issuer  against and from any loss,  liability or
                  expense  arising  under or related to this  Indenture  and the
                  Notes; and

                              (4)  expressly  agrees  that such  Person (or if a
                  group of Persons,  then one  specified  Person) shall make all
                  filings with the Commission (and any other appropriate Person)

indt.form.01.wpd

                                   - 18 -


<PAGE>



                  required by the Exchange Act in connection with the Notes;

                  (ii)  immediately after giving effect to such transaction, no
      Event of Default shall have occurred and be continuing;

                  (iii) the Rating Agency  Condition  shall have been  satisfied
      with respect to such transaction and such Person for each then outstanding
      series of Notes;

                  (iv) any  action  as is  necessary  to  maintain  the lien and
      security interest created by this Indenture shall have been taken; and

                  (v) the Issuer shall have  delivered to the Indenture  Trustee
      an  Officers'  Certificate  and an  Opinion of  Counsel  addressed  to the
      Issuer, each stating that:

                        (A)  such  sale,  conveyance,   exchange,   transfer  or
            disposition and such supplemental indenture comply with this SECTION
            3.10;

                        (B)  such  sale,  conveyance,   exchange,   transfer  or
            disposition and such supplemental indenture have no material adverse
            tax   consequence   to  the   Issuer  or  to  any   Noteholders   or
            Certificateholders; and

                        (C) that all conditions precedent herein provided for in
            this SECTION 3.10 have been complied  with,  which shall include any
            filing required by the Exchange Act.

            SECTION 3.11 SUCCESSOR OR TRANSFEREE.

            (a) Upon any  consolidation  or merger of the  Issuer in  accordance
 with SECTION 3.10(A),  the Person formed by or surviving such  consolidation or
 merger (if other than the Issuer) shall succeed to, and be substituted for, and
 may exercise every right and power of, the Issuer under this Indenture with the
 same effect as if such Person had been named as the Issuer herein.

            (b) Upon a conveyance  or transfer of all the assets and  properties
 of the Issuer  pursuant to SECTION  3.10(B),  the Issuer shall be released from
 every  covenant and agreement of this  Indenture to be observed or performed on
 the part of the Issuer with respect to the Notes  immediately upon the delivery
 of written  notice to the  Indenture  Trustee  from the Person  acquiring  such
 assets and properties stating that the Issuer is to be so released.

            SECTION 3.12 NO OTHER  BUSINESS.  The Issuer shall not engage in any
 business or activity other than acquiring,  holding and managing the Collateral
 and the proceeds  therefrom in the manner  contemplated by the Basic Documents,
 issuing the Notes and the  Certificates,  making  payments on the Notes and the
 Certificates  and  such  other  activities  that  are  necessary,  suitable  or
 convenient to accomplish the foregoing or are incidental  thereto, as set forth
 in  SECTION  2.3 of the Trust  Agreement,  including  entering  into and making
 payments under any Specified Support Arrangements.

indt.form.01.wpd

                                   - 19 -


<PAGE>




            SECTION  3.13 NO  BORROWING.  The  Issuer  shall not  issue,  incur,
 assume,  guarantee or otherwise become liable, directly or indirectly,  for any
 indebtedness  for money borrowed other than  indebtedness for money borrowed in
 respect of the Notes or in accordance with the Basic Documents.

            SECTION 3.14  GUARANTEES,  LOANS,  ADVANCES  AND OTHER  LIABILITIES.
 Except as  contemplated  by this  Indenture or the other Basic  Documents,  the
 Issuer shall not make any loan or advance or credit to, or guarantee  (directly
 or  indirectly  or by an  instrument  having the effect of  assuring  another's
 payment  or  performance  on  any  obligation  or  capability  of so  doing  or
 otherwise),  endorse or  otherwise  become  contingently  liable,  directly  or
 indirectly, in connection with the obligations, stocks or dividends of, or own,
 purchase,  repurchase  or acquire (or agree  contingently  to do so) any stock,
 obligations,  assets or  securities  of, or any other  interest in, or make any
 capital contribution to, any other Person.

            SECTION 3.15 SERVICER'S  OBLIGATIONS.  The Issuer shall use its best
 efforts to cause the Servicer to comply with its obligations under SECTION 3.05
 of the Pooling and  Servicing  Agreement  and SECTIONS  4.1, 4.2 AND 4.8 of the
 Trust Sale and Servicing Agreement.

            SECTION  3.16  CAPITAL  EXPENDITURES.  The Issuer shall not make any
 expenditure  (whether by long-term or operating lease or otherwise) for capital
 assets (either real,  personal or intangible  property) other than the purchase
 of the Receivables and other property and rights from the Seller on the Initial
 Closing  Date and from time to time  thereafter  pursuant to the Trust Sale and
 Servicing Agreement.

            SECTION  3.17  REMOVAL  OF  ADMINISTRATOR.  So long as any Notes are
 Outstanding, the Issuer shall not remove the Administrator without cause unless
 the Rating  Agency  Condition for each series of Notes then  outstanding  shall
 have been satisfied in connection with such removal.

            SECTION 3.18 RESTRICTED  PAYMENTS.  Except for payments of principal
 or  interest  on or  redemption  of  the  Notes,  so  long  as  any  Notes  are
 Outstanding, the Issuer shall not, directly or indirectly:

            (a) pay any  dividend  or make any  distribution  (by  reduction  of
 capital or otherwise),  whether in cash, property,  securities or a combination
 thereof,  to the Owner  Trustee or any owner of a  beneficial  interest  in the
 Issuer or  otherwise,  in each case with  respect  to any  ownership  or equity
 interest or similar security in or of the Issuer or to the Servicer;

            (b) redeem, purchase, retire or otherwise acquire for value any
such ownership or equity interest or similar security; or

            (c) set aside or otherwise segregate any amounts for any such
purpose;

 PROVIDED, HOWEVER, that the Issuer may make, or cause to be made, distributions
 to the Servicer,  the Seller, the Indenture Trustee,  the Owner Trustee and the
 Certificateholders  as permitted  by, and to the extent funds are available for
 such purpose under, the Trust Sale and Servicing Agreement, the Trust Agreement

indt.form.01.wpd

                                   - 20 -


<PAGE>



 or the other Basic Documents. The Issuer shall not, directly or indirectly,
 make payments to or distributions  from the Collection  Account or any other
 Designated Account except in accordance with the Basic Documents.

            SECTION 3.19 NOTICE OF EVENTS OF DEFAULT.  The Issuer agrees to give
 the Indenture  Trustee and the Rating Agencies  written notice of each Event of
 Default hereunder, each Servicing Default, any Insolvency Event with respect to
 the  Seller,  each  default  on the part of the Seller or the  Servicer  of its
 respective  obligations  under the Trust Sale and Servicing  Agreement and each
 default on the part of GMAC or the Servicer of its respective obligations under
 the Pooling and Servicing Agreement,  in each case promptly after the discovery
 thereof by the Issuer.

            SECTION  3.20  FURTHER  INSTRUMENTS  AND ACTS.  Upon  request of the
 Indenture   Trustee,   the  Issuer  shall  execute  and  deliver  such  further
 instruments  and do such further acts as may be reasonably  necessary or proper
 to carry out more effectively the purpose of this Indenture.

            SECTION   3.21   TRUSTEE'S   ASSIGNMENT   OF  INTERESTS  IN  CERTAIN
 RECEIVABLES.   The   Indenture   Trustee  shall   assign,   without   recourse,
 representation  or warranty,  to the Servicer,  GMAC or the Seller, as the case
 may be, all of the Indenture  Trustee's right, title and interest in and to any
 Receivable  assigned  by the Issuer to the  Servicer,  GMAC or the  Seller,  as
 applicable,  pursuant to the Pooling and Servicing  Agreement or the Trust Sale
 and Servicing Agreement  (including,  without limitation,  SECTION 9.3 thereof)
 (in each case,  to the extent so  assigned  and upon the receipt of any related
 payment,  if applicable),  such assignment being an assignment outright and not
 for  security;  and the  Servicer,  GMAC or the Seller,  as  applicable,  shall
 thereupon own the interest  purchased in such  Receivable,  free of any further
 obligation to the Indenture Trustee, the Noteholders or the  Certificateholders
 with respect thereto. If in any enforcement suit or legal proceeding it is held
 that the Servicer  may not enforce a Receivable  on the ground that it is not a
 real party in interest or a holder  entitled to enforce  such  Receivable,  the
 Indenture  Trustee  shall,  at the Servicer's  expense,  take such steps as the
 Servicer deems necessary to enforce the Receivable,  including bringing suit in
 the  Indenture   Trustee's  name  or  the  names  of  the  Noteholders  or  the
 Certificateholders.

            SECTION 3.22  REPRESENTATIONS  AND  WARRANTIES  BY THE ISSUER TO THE
 INDENTURE  TRUSTEE.  The Issuer hereby represents and warrants to the Indenture
 Trustee as follows:

            (a) GOOD TITLE. No interest in any Receivable conveyed to the Issuer
 has been  sold,  transferred,  assigned  or pledged by the Issuer to any Person
 other than the Indenture  Trustee;  immediately prior to the conveyance of such
 Receivables  pursuant  to this  Indenture,  the Issuer had good and  marketable
 title  thereto,  free of any Lien;  and,  upon  execution  and delivery of this
 Indenture by the Issuer,  the  Indenture  Trustee  shall have all of the right,
 title and interest of the Issuer in, to and under such Receivables, free of any
 Lien; and

            (b) ALL FILINGS MADE. All filings  (including,  without  limitation,
 Uniform  Commercial  Code filings)  necessary in any  jurisdiction  to give the
 Indenture  Trustee,  upon  the  acquisition  by  the  Issuer  of  any  Eligible
 Receivable,  a first  priority  perfected  security  interest in such  Eligible
 Receivable have been made.

indt.form.01.wpd

                                   - 21 -


<PAGE>



                                  ARTICLE IV
                          SATISFACTION AND DISCHARGE

            SECTION 4.1 SATISFACTION AND DISCHARGE OF INDENTURE.  This Indenture
 shall cease to be of further effect with respect to the Notes except as to: (i)
 rights  of  registration  of  transfer  and  exchange;   (ii)  substitution  of
 mutilated,  destroyed,  lost or stolen Notes;  (iii) rights of  Noteholders  to
 receive payments of principal thereof and interest thereon;  (iv) SECTIONS 3.3,
 3.4, 3.5, 3.8, 3.10, 3.12, 3.13, 3.19 and 3.21; (v) the rights, obligations and
 immunities  of the Indenture  Trustee  hereunder  (including  the rights of the
 Indenture  Trustee  under  SECTION  6.7 and the  obligations  of the  Indenture
 Trustee  under  SECTIONS 4.2 AND 4.4);  and (vi) the rights of  Noteholders  as
 beneficiaries  hereof  with  respect  to the  property  so  deposited  with the
 Indenture Trustee payable to all or any of them, and the Indenture Trustee,  on
 demand of and at the expense of the Issuer,  shall execute  proper  instruments
 acknowledging  satisfaction and discharge of this Indenture with respect to the
 Notes, if:

            (a)   either:

                  (i) all Notes  theretofore  authenticated and delivered (other
      than (A) Notes that have been destroyed, lost or stolen and that have been
      replaced  or paid as  provided  in  SECTION  2.5 and (B)  Notes  for whose
      payment money has  theretofore  been  deposited in trust or segregated and
      held in trust  by the  Issuer  and  thereafter  repaid  to the  Issuer  or
      discharged  from  such  trust,  as  provided  in  SECTION  3.3)  have been
      delivered to the Indenture Trustee for cancellation; or

                  (ii)  all Notes not theretofore delivered to the Indenture
      Trustee for cancellation:

                        (A)   have become due and payable,

                        (B)   will be due and payable on their respective Stated
            Final Payment Dates within one year, or

                        (C) are to be  called  for  redemption  within  one year
            under  arrangements  satisfactory  to the Indenture  Trustee for the
            giving of notice of redemption by the Indenture Trustee in the name,
            and at the expense, of the Issuer,

 and the Issuer, in the case of (A), (B) or (C) of SUBSECTION  4.1(A)(II) above,
 has  irrevocably  deposited  or caused  to be  irrevocably  deposited  with the
 Indenture  Trustee cash or direct  obligations of or obligations  guaranteed by
 the United States of America  (which will mature prior to the date such amounts
 are  payable),  in trust for such purpose,  in an amount  sufficient to pay and
 discharge  the entire unpaid  principal and accrued  interest on such Notes not
 theretofore delivered to the Indenture Trustee for cancellation when due;

            (b)   the Issuer has paid or caused to be paid all other sums
 payable hereunder by the Issuer; and

indt.form.01.wpd

                                   - 22 -


<PAGE>



            (c) the Issuer has delivered to the  Indenture  Trustee an Officer's
 Certificate of the Issuer, an Opinion of Counsel and (if required by the TIA or
 the  Indenture  Trustee) an  Independent  Certificate  from a firm of certified
 public accountants, each meeting the applicable requirements of SECTION 11.1(A)
 and each stating that all conditions  precedent herein provided for relating to
 the satisfaction and discharge of this Indenture have been complied with.

            SECTION 4.2  APPLICATION OF TRUST MONEY.  All monies  deposited with
 the  Indenture  Trustee  pursuant  to  SECTION  4.1  shall be held in trust and
 applied  by it,  in  accordance  with  the  provisions  of the  Notes  and this
 Indenture  and the  applicable  provisions  of the  Trust  Sale  and  Servicing
 Agreement,  including without limitation  SECTION 4.5 thereof,  to the payment,
 either  directly  or through any Paying  Agent,  as the  Indenture  Trustee may
 determine, to the Holders of the particular Notes for the payment or redemption
 of which such monies have been  deposited  with the Indenture  Trustee,  of all
 sums due and to become due thereon for principal and interest;  but such monies
 need not be segregated from other funds except to the extent required herein or
 in the Trust Sale and Servicing Agreement or by applicable law.

            SECTION 4.3 REPAYMENT OF MONIES HELD BY PAYING AGENT.  In connection
 with the  satisfaction  and  discharge of this  Indenture  with respect to each
 series of Notes,  all  monies  then held by any  Paying  Agent  other  than the
 Indenture  Trustee under the  provisions of this  Indenture with respect to all
 such Notes shall,  upon demand of the Issuer,  be paid to the Indenture Trustee
 to be held and applied according to Section 3.3 and thereupon such Paying Agent
 shall be released from all further liability with respect to such monies.

            SECTION   4.4   DURATION   OF   POSITION   OF   INDENTURE   TRUSTEE.
 Notwithstanding  the earlier  payment in full of all principal and interest due
 to all  Noteholders  under  the  terms  of the  Notes  of each  series  and the
 cancellation of such Notes pursuant to SECTION 3.1, the Indenture Trustee shall
 continue to act in the capacity as  Indenture  Trustee  hereunder  and, for the
 benefit of the  Certificateholders,  shall  comply with its  obligations  under
 SECTIONS  6.1(A),  8.2 AND 8.3 of the Trust Sale and  Servicing  Agreement,  as
 appropriate,  until such time as all  distributions  in respect of  Certificate
 Balance and interest due to the Certificateholders have been paid in full.

                                   ARTICLE V
                             DEFAULT AND REMEDIES

            SECTION 5.1 EVENTS OF DEFAULT.  For the purposes of this  Indenture,
 "EVENT OF DEFAULT" wherever used herein, means any one of the following events:

            (a)  failure  to pay any  interest  on any Note as and when the same
 becomes due and  payable,  and such default  shall  continue  unremedied  for a
 period of five (5) days; or

            (b)  except  as set  forth in  SECTION  5.1(C),  failure  to pay any
 instalment  of the  principal  of any Note as and when the same becomes due and
 payable, and such default continues unremedied for a period of thirty (30) days
 after there shall have been given,  by  registered or certified  mail,  written
 notice thereof to the Servicer by the Indenture  Trustee or to the Servicer and
 the  Indenture  Trustee by the Holders of not less than 25% of the  Outstanding
 Amount of the Notes, a written notice specifying such default and demanding

indt.form.01.wpd

                                   - 23 -


<PAGE>



 that it be remedied  and  stating  that such  notice is a "Notice  of  Default"
 hereunder; or

            (c) failure to pay in full the  Outstanding  Amount  attributable to
 any  series  of Notes on or prior to the  Stated  Final  Payment  Date for such
 series; or

            (d) default in the observance or performance in any material respect
 of any covenant or agreement of the Issuer made in this Indenture (other than a
 covenant or agreement,  a default in the  observance or performance of which is
 specifically dealt with elsewhere in this SECTION 5.1) which failure materially
 and  adversely  affects the rights of the  Noteholders,  and such default shall
 continue  or not be cured for a period of 30 days after  there  shall have been
 given,  by registered  or certified  mail, to the Issuer and the Seller (or the
 Servicer,  as  applicable)  by the  Indenture  Trustee or to the Issuer and the
 Seller  (or the  Servicer,  as  applicable)  and the  Indenture  Trustee by the
 Holders  of at least  25% of the  Outstanding  Amount of the  Notes,  a written
 notice specifying such default and requiring it to be remedied and stating that
 such notice is a "NOTICE OF DEFAULT" hereunder; or

            (e) the filing of an order for relief by a court having jurisdiction
 in the premises in respect of the Issuer or any  substantial  part of the Trust
 Estate in an involuntary  case under the Bankruptcy  Code, and such order shall
 have continued  undischarged or unstayed for a period of 90 days; or the filing
 of a decree or order by a court having  jurisdiction in the premises  approving
 as properly filed a petition seeking reorganization, arrangement, adjustment or
 composition  of the Issuer under any other  Insolvency  Law, and such decree or
 order shall have continued undischarged or unstayed for a period of 90 days; or
 the filing of a decree or order of a court having  jurisdiction in the premises
 appointing a receiver,  liquidator,  assignee, custodian, trustee, sequestrator
 or  similar  official  of the Issuer or for any  substantial  part of the Trust
 Estate, or ordering the winding-up or liquidation of the Issuer's affairs,  and
 such decree or order  shall have  continued  undischarged  and  unstayed  for a
 period of 90 consecutive days; or

            (f) the  commencement  by the Issuer of a  voluntary  case under the
 Bankruptcy Code; or the filing of a petition or answer or consent by the Issuer
 seeking reorganization,  arrangement, adjustment or composition under any other
 Insolvency  Law,  or  consent  to the  filing of any such  petition,  answer or
 consent;  or the consent by the Issuer to the appointment or taking  possession
 by a  receiver,  liquidator,  assignee,  custodian,  trustee,  sequestrator  or
 similar official of the Issuer or for any substantial part of the Trust Estate,
 or the making by the Issuer of an assignment  for the benefit of creditors,  or
 the  admission in writing of its  inability to pay its debts  generally as such
 debts become due; or

            (g)   any other event designated as such in an Officer's Issuance
 Certificate.

 The Issuer shall  deliver to the  Indenture  Trustee  within five Business Days
 after  learning of the  occurrence  thereof,  written  notice in the form of an
 Officer's  Certificate  of any event  which  with the  giving of notice and the
 lapse of time would become an Event of Default under SECTION 5.1(D), its status
 and what action the Issuer is taking or proposes to take with respect thereto.

indt.form.01.wpd

                                   - 24 -


<PAGE>



            SECTION 5.2 ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT.

            (a) If an Event of Default should occur and be continuing,  then and
 in every such case, unless the principal amount of the Notes shall have already
 become due and payable,  either the  Indenture  Trustee or the Holders of Notes
 representing  not less than a majority of the  Outstanding  Amount of the Notes
 may declare all the Notes to be  immediately  due and  payable,  by a notice in
 writing  to  the  Issuer  (and  to  the  Indenture  Trustee  if  given  by  the
 Noteholders)  setting  forth the Event or Events of Default,  and upon any such
 declaration the unpaid  principal  amount of such Notes,  together with accrued
 and unpaid  interest  thereon  through the date of  acceleration,  shall become
 immediately due and payable.

            (b) At any time after such  declaration of  acceleration of maturity
 has been made and before a judgment  or decree for payment of the money due has
 been obtained by the Indenture Trustee as hereinafter  provided in this ARTICLE
 V, the Holders of Notes  representing a majority of the  Outstanding  Amount of
 the Notes,  by written  notice to the Issuer  and the  Indenture  Trustee,  may
 rescind and annul such  declaration and its  consequences;  PROVIDED,  HOWEVER,
 that no such  rescission and annulment shall extend to or affect any subsequent
 Event of Default or impair any right consequent thereto; and PROVIDED, FURTHER,
 that if the Indenture  Trustee shall have  proceeded to enforce any right under
 this Indenture and such proceedings  shall have been  discontinued or abandoned
 because of such rescission and annulment or for any other reason, or shall have
 been  determined  adversely to the  Indenture  Trustee,  then and in every such
 case, the Indenture  Trustee,  the Issuer and the Noteholders,  as the case may
 be,  shall  be  restored  to  their  respective  former  positions  and  rights
 hereunder,  and all rights,  remedies and powers of the Indenture Trustee,  the
 Issuer and the  Noteholders,  as the case may be,  shall  continue as though no
 such proceedings had been commenced.

            SECTION 5.3 COLLECTION OF INDEBTEDNESS  AND SUITS FOR ENFORCEMENT BY
 INDENTURE TRUSTEE.

            (a) The  Issuer  covenants  that if  there  shall  occur an Event of
 Default under SECTIONS 5.1(A),  (B) OR (C) that has not been waived pursuant to
 SECTION 5.12, then the Issuer shall, upon demand of the Indenture Trustee,  pay
 to the  Indenture  Trustee,  for the ratable  benefit of the parties to receive
 such amounts  pursuant to the terms of this  Indenture,  the entire amount then
 due and payable on the Notes for principal and interest, with interest upon the
 overdue principal for each series of Notes, at the rate borne by such Notes and
 in addition  thereto such further  amount as shall be  sufficient  to cover the
 costs and  expenses  of  collection,  including  the  reasonable  compensation,
 expenses,  disbursements  and advances of the Indenture  Trustee and its agents
 and  counsel,  with all such amounts  applied as described in clause  SECOND of
 SECTION 5.4(B).

            (b) If the Issuer shall fail forthwith to pay such amounts upon such
 demand,  the  Indenture  Trustee,  in its own name and as trustee of an express
 trust,  may  institute a Proceeding  for the  collection of the sums so due and
 unpaid,  and may prosecute such Proceeding to judgment or final decree, and may
 enforce  the same  against  the  Issuer or other  obligor  upon such  Notes and
 collect  in the manner  provided  by law out of the  property  of the Issuer or
 other  obligor  upon such  Notes,  wherever  situated,  the monies  adjudged or
 decreed to be payable.

indt.form.01.wpd

                                   - 25 -


<PAGE>



            (c) If an Event of Default occurs and is  continuing,  the Indenture
 Trustee may, as more  particularly  provided in SECTION 5.4, in its discretion,
 proceed to protect and enforce its rights and the rights of the Noteholders, by
 such appropriate Proceedings as the Indenture Trustee shall deem most effective
 to protect and enforce any such rights, whether for the specific enforcement of
 any covenant or  agreement  in this  Indenture or in aid of the exercise of any
 power  granted  herein,  or to  enforce  any  other  proper  remedy or legal or
 equitable  right  vested  in the  Indenture  Trustee  by this  Indenture  or by
 applicable law.

            (d) If there shall be  pending,  relative to the Issuer or any other
 obligor upon the Notes or any Person  having or claiming an ownership  interest
 in the Trust Estate,  Proceedings  under any Insolvency  Law, or if a receiver,
 assignee or trustee in bankruptcy or reorganization,  liquidator,  sequestrator
 or similar  official shall have been  appointed for or taken  possession of the
 Issuer or its property or such other obligor or Person, or in case of any other
 comparable  judicial  Proceedings  relative to the Issuer or other obligor upon
 the Notes, or to the creditors or property of the Issuer or such other obligor,
 the Indenture Trustee, irrespective of whether the principal of any Notes shall
 then be due and payable as therein expressed or by declaration or otherwise and
 irrespective  of  whether  the  Indenture  Trustee  shall  have made any demand
 pursuant  to the  provisions  of  this  SECTION  5.3,  shall  be  entitled  and
 empowered, by intervention in such Proceedings or otherwise:

                  (i) to file and prove a claim or claims  for the whole  amount
      of principal and interest  owing and unpaid in respect of the Notes and to
      file such other  papers or  documents  as may be necessary or advisable in
      order to have the claims of the Indenture Trustee (including any claim for
      reasonable  compensation  to the  Indenture  Trustee and each  predecessor
      trustee,  and their  respective  agents,  attorneys  and counsel,  and for
      reimbursement of all expenses and liabilities  incurred,  and all advances
      made, by the Indenture Trustee and each predecessor  trustee,  except as a
      result of negligence or bad faith) and of the Noteholders  allowed in such
      Proceedings;

                  (ii) unless  prohibited by applicable law and regulations,  to
      vote on behalf of the  Holders of Notes in any  election  of a trustee,  a
      standby  trustee  or  Person  performing  similar  functions  in any  such
      Proceedings;

                  (iii) to collect  and  receive  any  monies or other  property
      payable or  deliverable  on any such claims and to distribute  all amounts
      received  with  respect  to  the  claims  of  the  Noteholders  and of the
      Indenture Trustee on their behalf; and

                  (iv)  to file  such  proofs  of  claim  and  other  papers  or
      documents  as may be necessary or advisable in order to have the claims of
      the  Indenture  Trustee or the  Holders of Notes  allowed in any  judicial
      proceedings relative to the Issuer, its creditors and its property;

 and any trustee, receiver,  liquidator,  custodian or other similar official in
 any such  Proceeding is hereby  authorized by each of such  Noteholders to make
 payments to the Indenture Trustee,  and, if the Indenture Trustee shall consent
 to the making of payments directly to such Noteholders, to pay to the Indenture
 Trustee such amounts as shall be sufficient to cover reasonable compensation to
 the Indenture  Trustee,  each predecessor  trustee and their respective agents,
 attorneys and counsel, and all other  expenses and  liabilities  incurred,  and

indt.form.01.wpd

                                   - 26 -


<PAGE>



 all advances made, by the Indenture Trustee and each predecessor trustee except
 as a result of negligence or bad faith.

            (e)  Nothing  herein  contained  shall be  deemed to  authorize  the
 Indenture  Trustee to authorize or consent to or vote for or accept or adopt on
 behalf of any Noteholder any plan of reorganization, arrangement, adjustment or
 composition  affecting  the Notes or the  rights of any  Holder  thereof  or to
 authorize  the  Indenture  Trustee  to  vote in  respect  of the  claim  of any
 Noteholder  in any  such  proceeding  except,  as  aforesaid,  to vote  for the
 election of a trustee in bankruptcy or similar Person.

            (f)  All  rights  of  action  and of  asserting  claims  under  this
 Indenture,  or under any of the Notes, may be enforced by the Indenture Trustee
 without the  possession  of any of the Notes or the  production  thereof in any
 trial  or  other  Proceedings   relative  thereto,  and  any  such  Proceedings
 instituted by the Indenture Trustee shall be brought in its own name as trustee
 of an express  trust,  and any recovery of judgment,  subject to the payment of
 the expenses,  disbursements  and compensation of the Indenture  Trustee,  each
 predecessor trustee and their respective agents and attorneys, shall be for the
 ratable benefit of the Noteholders.

            (g) In any  Proceedings  brought by the Indenture  Trustee (and also
 any Proceedings involving the interpretation of any provision of this Indenture
 to which the Indenture  Trustee shall be a party),  the Indenture Trustee shall
 be held to represent all the Noteholders, and it shall not be necessary to make
 any Noteholder a party to any such Proceedings.

            SECTION 5.4 REMEDIES; PRIORITIES.

            (a) If an Event of Default shall have occurred and be continuing and
  the Notes have been accelerated  under SECTION 5.2(A),  the Indenture  Trustee
  may (but shall not be required to) do one or more of the following (subject to
  SECTION 5.5):

                  (i) institute Proceedings in its own name and as trustee of an
      express trust for the  collection of all amounts then payable on the Notes
      or under this  Indenture with respect  thereto,  whether by declaration of
      acceleration or otherwise, enforce any judgment obtained, and collect from
      the Issuer and any other obligor upon such Notes monies adjudged due;

                  (ii) institute  Proceedings from time to time for the complete
      or partial foreclosure of this Indenture with respect to the Trust Estate;

                  (iii)  exercise any remedies of a secured  party under the UCC
      and take any other  appropriate  action to protect  and enforce the rights
      and remedies of the Indenture Trustee and the Noteholders; and

                  (iv) sell the Trust Estate or any portion thereof or rights or
      interest  therein,  at one or more  public or  private  sales  called  and
      conducted  in any  manner  permitted  by law or elect  to have the  Issuer
      maintain possession of the Trust Estate, including the Receivables

indt.form.01.wpd

                                   - 27 -


<PAGE>



      included therein, and continue to apply Collections on such Receivables as
      if there had been no declaration of acceleration;

 PROVIDED,  HOWEVER,  that  the  Indenture  Trustee  may not  sell or  otherwise
 liquidate the Trust Estate  following an Event of Default and  acceleration  of
 the Notes, unless (A) the Holders of all of the aggregate Outstanding Amount of
 the  Notes  consent  thereto,  (B) the  proceeds  of such  sale or  liquidation
 distributable  to the  Securityholders  are sufficient to discharge in full the
 principal of and the accrued interest on the Notes and the Certificate  Balance
 of and  accrued  interest on the  Certificates,  in each case as of the date of
 such sale or  liquidation  or (C) (i) there has been an Event of Default  under
 SECTION  5.1(A),  (B) OR (C) or  otherwise  arising  from a  failure  to make a
 required  payment  of  principal  on any  Notes,  (ii)  the  Indenture  Trustee
 determines that the Trust Estate will not continue to provide  sufficient funds
 for the  payment of  principal  of and  interest  on the Notes as and when they
 would have  become due if the Notes had not been  declared  due and payable and
 (iii) the Indenture Trustee obtains the consent of Holders of a majority of the
 aggregate  Outstanding  Amount of the Notes. In determining such sufficiency or
 insufficiency  with respect to clauses (B) and (C), the Indenture  Trustee may,
 but need not,  obtain  and rely upon an opinion  of an  Independent  investment
 banking or accounting firm of national reputation as to the feasibility of such
 proposed action and as to the sufficiency of the Trust Estate for such purpose.

            (b) If the Indenture Trustee collects any money or property pursuant
 to this  ARTICLE  V, it shall pay out the money or  property  in the  following
 order:

                  FIRST: to the Indenture Trustee for amounts due under SECTION
      6.7; and

                  SECOND: to the Collection Account for distribution pursuant to
      SECTION 4.5 of the Trust Sale and Servicing  Agreement,  with such amounts
      being deemed to be Available  Trust Principal and Available Trust Interest
      in the same proportion as the outstanding  principal  balance of the Notes
      bears to the accrued and unpaid  interest on the Notes (and, if any series
      of Notes has Specified Support Arrangements,  the amount unpaid under such
      Specified Support Arrangement).

            SECTION 5.5 OPTIONAL  PRESERVATION OF THE TRUST ESTATE. If the Notes
 have been  declared to be due and payable  under SECTION 5.2 following an Event
 of Default and such  declaration and its  consequences  have not been rescinded
 and  annulled,  the  Indenture  Trustee  may,  but need not,  elect to take and
 maintain possession of the Trust Estate. It is the desire of the parties hereto
 and the Noteholders that there be at all times sufficient funds for the payment
 of principal of and interest on the Notes, and the Indenture Trustee shall take
 such desire into account when  determining  whether or not to take and maintain
 possession of the Trust  Estate.  In  determining  whether to take and maintain
 possession of the Trust Estate, the Indenture Trustee may, but need not, obtain
 and rely upon an opinion of an  Independent  investment  banking or  accounting
 firm of national  reputation as to the  feasibility of such proposed action and
 as to the sufficiency of the Trust Estate for such purpose.

indt.form.01.wpd

                                   - 28 -


<PAGE>



            SECTION 5.6  LIMITATION  OF SUITS.  No Holder of any Note shall have
 any right to institute any Proceeding,  judicial or otherwise,  with respect to
 this  Indenture,  or for the  appointment of a receiver or trustee,  or for any
 other remedy hereunder, unless:

            (a) such Holder has previously given written notice to the Indenture
 Trustee of  a continuing Event of Default;

            (b) the  Holders of not less than 25% of the  Outstanding  Amount of
 the Notes have made written request to the Indenture  Trustee to institute such
 Proceeding  in respect  of such  Event of Default in its own name as  Indenture
 Trustee hereunder;

            (c) such Holder or Holders  have  offered to the  Indenture  Trustee
 reasonable indemnity against the costs, expenses and liabilities to be incurred
 in complying with such request;

            (d) the  Indenture  Trustee  for 60 days  after its  receipt of such
 notice,   request  and  offer  of  indemnity  has  failed  to  institute   such
 Proceedings; and

            (e) no direction  inconsistent  with such  written  request has been
 given to the  Indenture  Trustee  during such 60-day period by the Holders of a
 majority of the Outstanding Amount of the Notes;

 it being  understood  and  intended  that no one or more Holders of Notes shall
 have any right in any  manner  whatever  by virtue of, or by  availing  of, any
 provision of this  Indenture to affect,  disturb or prejudice the rights of any
 other Holders of Notes or to obtain or to seek to obtain priority or preference
 over any other  Holders of Notes or to enforce any right under this  Indenture,
 except in the manner  herein  provided  and for the equal,  ratable  and common
 benefit of all holders of Notes.  For the  protection  and  enforcement  of the
 provisions of this SECTION 5.6, each and every  Noteholder shall be entitled to
 such relief as can be given either at law or in equity.

            If the Indenture  Trustee shall receive  conflicting or inconsistent
 requests  and  indemnity  from two or more  groups of  Holders  of Notes,  each
 representing  less than a majority of the Outstanding  Amount of the Notes, the
 Indenture  Trustee in its sole  discretion may determine  what action,  if any,
 shall be taken, notwithstanding any other provisions of this Indenture.

            SECTION 5.7 UNCONDITIONAL RIGHTS OF NOTEHOLDERS TO RECEIVE PRINCIPAL
 AND  INTEREST.  Notwithstanding  any other  provisions in this  Indenture,  the
 Holder of any Note shall have the right,  which is absolute and  unconditional,
 to receive  payment of the  principal  of and interest on such Note on or after
 the  respective  due dates thereof  expressed in such Note or in this Indenture
 (or, in the case of redemption, if applicable, on or after the Redemption Date)
 and to institute suit for the  enforcement of any such payment,  and such right
 shall not be impaired without the consent of such Holder.

            SECTION 5.8  RESTORATION  OF RIGHTS AND  REMEDIES.  If the Indenture
 Trustee or any Noteholder has instituted any Proceeding to enforce any right or
 remedy  under this  Indenture  and such  Proceeding  has been  discontinued  or
 abandoned  for any reason or has been  determined  adversely  to the  Indenture
 Trustee or to such Noteholder, then and in every such case the Issuer, the

indt.form.01.wpd

                                   - 29 -


<PAGE>



 Indenture  Trustee and the Noteholders  shall,  subject to any determination in
 such Proceeding, be restored severally and to their respective former positions
 hereunder,  and thereafter all rights and remedies of the Indenture Trustee and
 the  Noteholders   shall  continue  as  though  no  such  Proceeding  had  been
 instituted.

            SECTION  5.9  RIGHTS  AND  REMEDIES  CUMULATIVE.  No right or remedy
 herein  conferred  upon  or  reserved  to  the  Indenture  Trustee  or  to  the
 Noteholders is intended to be exclusive of any other right or remedy, and every
 right and remedy shall,  to the extent  permitted by law, be cumulative  and in
 addition to every other right and remedy  given  hereunder  or now or hereafter
 existing at law or in equity or  otherwise.  The assertion or employment of any
 right or remedy  hereunder,  or  otherwise,  shall not prevent  the  concurrent
 assertion or employment of any other appropriate right or remedy.

            SECTION 5.10 DELAY OR OMISSION NOT A WAIVER. No delay or omission of
 the Indenture Trustee or any Holder of any Note to exercise any right or remedy
 accruing  upon any Default or Event of Default  shall  impair any such right or
 remedy or  constitute  a waiver of any such  Default  or Event of Default or an
 acquiescence therein.  Every right and remedy given by this ARTICLE V or by law
 to the Indenture  Trustee or to the  Noteholders  may be exercised from time to
 time, and as often as may be deemed  expedient,  by the Indenture Trustee or by
 the Noteholders, as the case may be.

            SECTION  5.11 CONTROL BY  NOTEHOLDERS.  The Holders of a majority of
 the Outstanding Amount of the Notes shall,  subject to provision being made for
 indemnification  against costs, expenses and liabilities in a form satisfactory
 to the Indenture  Trustee,  have the right to direct the time, method and place
 of conducting any Proceeding for any remedy available to the Indenture  Trustee
 with  respect to the Notes or  exercising  any trust or power  conferred on the
 Indenture Trustee; PROVIDED, HOWEVER, that:

            (a) such direction shall not be in conflict with any rule of law or
 with this  Indenture;

            (b) subject to the express  terms of SECTION 5.4,  any  direction to
 the  Indenture  Trustee to sell or  liquidate  the Trust Estate shall be by the
 Holders of Notes  representing not less than 100% of the Outstanding  Amount of
 the Notes;

            (c) if the  conditions  set forth in SECTION 5.5 have been satisfied
 and the Indenture Trustee elects to retain the Trust Estate pursuant to SECTION
 5.5,  then  any  direction  to  the  Indenture  Trustee  by  Holders  of  Notes
 representing  less than 100% of the Outstanding  Amount of the Notes to sell or
 liquidate the Trust Estate shall be of no force and effect; and

            (d) the Indenture Trustee may take any other action deemed proper by
 the Indenture Trustee that is not inconsistent with such direction;

 PROVIDED, HOWEVER, that, subject to SECTION 6.1, the Indenture Trustee need not
 take any action that it  determines  might cause it to incur any  liability (y)
 with respect to which the Indenture  Trustee shall have  reasonable  grounds to
 believe that adequate indemnity against such liability is not assured to it and

indt.form.01.wpd

                                   - 30 -


<PAGE>



 (z)  which  might  materially  adversely  affect  the  rights  of any
 Noteholders not consenting to such action.

            SECTION 5.12 WAIVER OF PAST DEFAULTS.

            (a) Prior to the declaration of the  acceleration of the maturity of
 the Notes as provided in SECTION  5.2,  the Holders of not less than a majority
 of the  Outstanding  Amount of the Notes may waive any past Default or Event of
 Default and its  consequences  except a Default (i) in the payment of principal
 of or  interest  on any of the  Notes  or  (ii) in  respect  of a  covenant  or
 provision  hereof that cannot be modified or amended without the consent of the
 Holder of each such  Note.  In the case of any such  waiver,  the  Issuer,  the
 Indenture  Trustee  and the  Noteholders  shall be  restored  to  their  former
 positions and rights hereunder,  respectively;  but no such waiver shall extend
 to any subsequent or other Default or impair any right consequent thereto.

            (b) Upon any such waiver,  such Default  shall cease to exist and be
 deemed to have been  cured and not to have  occurred,  and any Event of Default
 arising  therefrom shall be deemed to have been cured and not to have occurred,
 for every  purpose of this  Indenture;  but no such waiver  shall extend to any
 subsequent or other Default or Event of Default or impair any right  consequent
 thereto.

            SECTION 5.13  UNDERTAKING  FOR COSTS.  All parties to this Indenture
 agree, and each Holder of any Note by such Holder's acceptance thereof shall be
 deemed to have agreed,  that any court may in its  discretion  require,  in any
 Proceeding for the enforcement of any right or remedy under this Indenture,  or
 in any Proceeding against the Indenture Trustee for any action taken,  suffered
 or  omitted  by it as  Trustee,  the  filing  by any  party  litigant  in  such
 Proceeding of an undertaking to pay the costs of such Proceeding, and that such
 court may in its  discretion  assess  reasonable  costs,  including  reasonable
 attorneys'  fees and expenses,  against any party litigant in such  Proceeding,
 having due regard to the merits and good faith of the claims or  defenses  made
 by such party litigant; but the provisions of this SECTION 5.13 shall not apply
 to:

            (a)   any Proceeding instituted by the Indenture Trustee;

            (b)  any  Proceeding  instituted  by any  Noteholder,  or  group  of
 Noteholders,  in each  case  holding  in the  aggregate  more  than  10% of the
 Outstanding Amount of the Notes; or

            (c) any Proceeding  instituted by any Noteholder for the enforcement
 of the  payment  of  principal  of or  interest  on any  Note on or  after  the
 respective  due dates  expressed in such Note and in this Indenture (or, in the
 case of redemption, on or after the Redemption Date).

            SECTION 5.14 WAIVER OF STAY OR EXTENSION LAWS. The Issuer  covenants
 (to the extent that it may lawfully do so) that it shall not at any time insist
 upon,  or plead or in any  manner  whatsoever,  claim  or take the  benefit  or
 advantage  of, any stay or extension law wherever  enacted,  now or at any time
 hereafter in force,  that may affect the covenants or the  performance  of this
 Indenture.  The  Issuer  (to the  extent  that it may  lawfully  do so)  hereby
 expressly  waives all benefit or advantage of any such law, and covenants  that
 it shall not hinder, delay or impede the execution of any power herein  granted

indt.form.01.wpd

                                   - 31 -


<PAGE>



 to the  Indenture  Trustee,  but shall suffer and  permit  the  execution  of
 every  such  power as  though  no such law had been  enacted.

            SECTION 5.15 ACTION ON NOTES. The Indenture  Trustee's right to seek
 and recover judgment on the Notes or under this Indenture shall not be affected
 by the  seeking,  obtaining  or  application  of any other relief under or with
 respect to this Indenture. Neither the lien of this Indenture nor any rights or
 remedies of the Indenture  Trustee or the Noteholders  shall be impaired by the
 recovery of any judgment by the Indenture  Trustee against the Issuer or by the
 levy of any execution  under such judgment upon any portion of the Trust Estate
 or upon any of the assets of the Issuer. Any money or property collected by the
 Indenture Trustee shall be applied in accordance with SECTION 5.4(B) hereof.

            SECTION 5.16 PERFORMANCE AND ENFORCEMENT OF CERTAIN OBLIGATIONS.

            (a) Promptly following a request from the Indenture Trustee to do so
 and at the Administrator's  expense,  the Issuer agrees to take all such lawful
 action as the Indenture Trustee may request to compel or secure the performance
 and observance by the Seller and the Servicer of their  respective  obligations
 to the  Issuer  under or in  connection  with  the  Trust  Sale  and  Servicing
 Agreement and the Pooling and Servicing Agreement or by GMAC of its obligations
 under or in connection  with the Pooling and Servicing  Agreement in accordance
 with the terms thereof,  and to exercise any and all rights,  remedies,  powers
 and privileges lawfully available to the Issuer under or in connection with the
 Trust Sale and Servicing  Agreement to the extent and in the manner directed by
 the Indenture Trustee,  including the transmission of notices of default on the
 part of the Seller or the Servicer  thereunder and the  institution of legal or
 administrative  actions or proceedings  to compel or secure  performance by the
 Seller or the  Servicer of each of their  obligations  under the Trust Sale and
 Servicing Agreement.

            (b) If an Event of  Default  has  occurred  and is  continuing,  the
 Indenture  Trustee may,  and, at the  direction  (which  direction  shall be in
 writing or by telephone  (confirmed  in writing  promptly  thereafter))  of the
 Holders of 66-2/3% of the Outstanding  Amount of the Notes shall,  exercise all
 rights,  remedies,  powers,  privileges  and claims of the Issuer  against  the
 Seller or the Servicer under or in connection with the Trust Sale and Servicing
 Agreement,  including the right or power to take any action to compel or secure
 performance  or  observance  by the  Seller  or the  Servicer  of each of their
 obligations to the Issuer thereunder and to give any consent,  request, notice,
 direction,  approval,  extension or waiver  under the Trust Sale and  Servicing
 Agreement, and any right of the Issuer to take such action shall be suspended.

            (c) Promptly following a request from the Indenture Trustee to do so
 and at the Administrator's  expense,  the Issuer agrees to take all such lawful
 action as the Indenture Trustee may request to compel or secure the performance
 and  observance  by GMAC and the Servicer of each of their  obligations  to the
 Seller  under or in  connection  with the Pooling and  Servicing  Agreement  in
 accordance  with  the  terms  thereof,  and to  exercise  any and  all  rights,
 remedies,  powers and privileges  lawfully  available to the Issuer under or in
 connection  with the Pooling and  Servicing  Agreement to the extent and in the
 manner directed by the Indenture Trustee, including the transmission of notices
 of default on the part of the Seller thereunder and the institution of legal or

indt.form.01.wpd

                                   - 32 -


<PAGE>



 administrative  actions or proceedings to compel or secure  performance by GMAC
 and the Servicer of each of their  obligations  under the Pooling and Servicing
 Agreement.

            (d) If an Event of  Default  has  occurred  and is  continuing,  the
 Indenture  Trustee may,  and, at the  direction  (which  direction  shall be in
 writing or by telephone  (confirmed  in writing  promptly  thereafter))  of the
 Holders of 66-2/3% of the Outstanding  Amount of the Notes shall,  exercise all
 rights, remedies,  powers, privileges and claims of the Seller against GMAC and
 the Servicer under or in connection  with the Pooling and Servicing  Agreement,
 including the right or power to take any action to compel or secure performance
 or  observance  by GMAC and the  Servicer of each of their  obligations  to the
 Seller  thereunder  and  to  give  any  consent,  request,  notice,  direction,
 approval,  extension or waiver under the Pooling and Servicing  Agreement,  and
 any right of the Seller to take such action shall be suspended.

                                  ARTICLE VI
                             THE INDENTURE TRUSTEE

            SECTION 6.1 DUTIES OF INDENTURE TRUSTEE.

            (a) If an Event of  Default  has  occurred  and is  continuing,  the
 Indenture  Trustee  shall  exercise the rights and powers  vested in it by this
 Indenture  and use the same  degree  of care and skill in their  exercise  as a
 prudent person would exercise or use under the  circumstances in the conduct of
 such person's own affairs, including without limitation, continuing to hold the
 Trust Estate and receive  collections on the Receivables  included  therein and
 provided in the Trust Sale and Servicing Agreement.

            (b)   Except during the continuance of an Event of Default:

                  (i) the  Indenture  Trustee  undertakes to perform such duties
      and only such duties as are  specifically  set forth in this Indenture and
      the  Trust  Sale and  Servicing  Agreement  and no  implied  covenants  or
      obligations  shall be read  into  this  Indenture  or the  Trust  Sale and
      Servicing Agreement against the Indenture Trustee; and

                  (ii) in the  absence of bad faith on its part,  the  Indenture
      Trustee may  conclusively  rely, as to the truth of the statements and the
      correctness  of the  opinions  expressed  therein,  upon  certificates  or
      opinions  furnished  to  the  Indenture  Trustee  and  conforming  to  the
      requirements  of this  Indenture;  PROVIDED,  HOWEVER,  that the Indenture
      Trustee shall examine the certificates  and opinions to determine  whether
      or not they conform to the  requirements  of this  Indenture (but need not
      confirm or investigate  the accuracy of any  mathematical  calculations or
      other facts stated therein).

            (c) The Indenture Trustee may not be relieved from liability for its
 own  negligent  action,  its own  negligent  failure  to act or its own  wilful
 misconduct, except that:

                  (i)   this SECTION 6.1(C) does not limit the effect of SECTION
 6.1(B);


indt.form.01.wpd

                                   - 33 -


<PAGE>



                  (ii) the  Indenture  Trustee shall not be liable for any error
      of  judgment  made in good  faith by a  Responsible  Officer  unless it is
      proved  that the  Indenture  Trustee was  negligent  in  ascertaining  the
      pertinent facts; and

                  (iii) the  Indenture  Trustee shall not be liable with respect
      to any action it takes or omits to take in good faith in accordance with a
      direction received by it pursuant to SECTION 5.11.

            (d) The  Indenture  Trustee  shall not be liable for interest on any
 money received by it except as the Indenture  Trustee may agree in writing with
 the Issuer.

            (e)  Money  held in  trust  by the  Indenture  Trustee  need  not be
 segregated  from other funds except to the extent  required by law or the terms
 of this Indenture or the Trust Sale and Servicing Agreement.

            (f) No  provision  of this  Indenture  shall  require the  Indenture
 Trustee to expend or risk its own funds or otherwise incur financial  liability
 in the performance of any of its duties  hereunder or in the exercise of any of
 its  rights or  powers,  if it shall have  reasonable  grounds to believe  that
 repayments of such funds or adequate  indemnity  against such risk or liability
 is not reasonably assured to it.

            (g) Every  provision  of this  Indenture  relating to the  Indenture
 Trustee  shall be  subject to the  provisions  of this  SECTION  6.1 and to the
 provisions of the TIA.

            SECTION 6.2 RIGHTS OF INDENTURE TRUSTEE.

            (a) The  Indenture  Trustee may  conclusively  rely on any  document
 believed by it to be genuine and to have been signed or presented by the proper
 Person. The Indenture Trustee need not investigate any fact or matter stated in
 the document.

            (b) Before the Indenture  Trustee acts or refrains  from acting,  it
 may require an Officer's  Certificate  from the Issuer or an Opinion of Counsel
 that such action or omission is required or permitted hereunder.  The Indenture
 Trustee  shall not be liable  for any  action it takes or omits to take in good
 faith in reliance on such Officer's Certificate or Opinion of Counsel.

            (c) The  Indenture  Trustee  may execute any of the trusts or powers
 hereunder  or perform  any duties  hereunder  either  directly or by or through
 agents or attorneys or a custodian or nominee,  and the Indenture Trustee shall
 not be responsible  for any misconduct or negligence on the part of, or for the
 supervision of, any such agent,  attorney,  custodian or nominee appointed with
 due care by it hereunder.

            (d) The  Indenture  Trustee  shall not be liable  for any  action it
 takes or omits to take in good faith  which it  believes  to be  authorized  or
 within its rights or powers;  PROVIDED,  HOWEVER,  that the Indenture Trustee's
 conduct does not constitute wilful misconduct, negligence or bad faith.

indt.form.01.wpd

                                   - 34 -


<PAGE>



            (e) The Indenture  Trustee may consult with counsel,  and the advice
 or opinion of counsel with respect to legal matters  relating to this Indenture
 and the Notes shall be full and  complete  authorization  and  protection  from
 liability in respect to any action  taken,  omitted or suffered by it hereunder
 in good faith and in accordance with the advice or opinion of such counsel.

            SECTION 6.3 INDENTURE  TRUSTEE MAY OWN NOTES. The Indenture  Trustee
 in its  individual  or any other  capacity  may  become the owner or pledgee of
 Notes and may  otherwise  deal with the  Issuer,  the  Servicer or any of their
 respective  Affiliates  with  the  same  rights  it  would  have if it were not
 Indenture Trustee;  PROVIDED,  HOWEVER, that the Indenture Trustee shall comply
 with SECTIONS 6.10 AND 6.11. Any Paying Agent, Note Registrar,  co-registrar or
 co-paying agent may do the same with like rights.

            SECTION 6.4 INDENTURE  TRUSTEE'S  DISCLAIMER.  The Indenture Trustee
 shall not be responsible for and makes no  representation as to the validity or
 adequacy of this Indenture or the Notes,  it shall not be  accountable  for the
 Issuer's use of the proceeds  from the Notes,  and it shall not be  responsible
 for any statement of the Issuer in the  Indenture or in any document  issued in
 connection  with the sale of the Notes or in the Notes other than the Indenture
 Trustee's certificate of authentication.

            SECTION  6.5  NOTICE  OF  DEFAULTS.  If  a  Default  occurs  and  is
 continuing  and if it is  known  to a  Responsible  Officer  of  the  Indenture
 Trustee,  the  Indenture  Trustee shall mail to each  Noteholder  notice of the
 Default  within 90 days  after it  occurs.  Except in the case of a Default  in
 payment of  principal  of or interest on any Note,  the  Indenture  Trustee may
 withhold the notice if and so long as a committee of its  Responsible  Officers
 in good faith  determines  that  withholding  the notice is in the interests of
 Noteholders.

            SECTION 6.6 REPORTS BY INDENTURE  TRUSTEE TO HOLDERS.  The Indenture
 Trustee  shall deliver to each  Noteholder  the  information  and documents set
 forth in ARTICLE VII, and, in addition,  all such  information  with respect to
 the  Notes as may be  required  by the terms of the  Trust  Sale and  Servicing
 Agreement  to be  provided to Holders by the  Indenture  Trustee to enable such
 Holder to prepare its federal and state income tax returns.

            SECTION 6.7 COMPENSATION; INDEMNITY.

            (a) The Issuer shall cause the Servicer  pursuant to SECTION 3.03 of
 the Pooling and Servicing  Agreement to pay to the Indenture  Trustee from time
 to time such  compensation for its services as shall be agreed upon in writing.
 The  Indenture  Trustee's  compensation  shall  not be  limited  by any  law on
 compensation  of a trustee of an express  trust.  The  Issuer  shall  cause the
 Servicer  pursuant to SECTION  3.03 of the Pooling and  Servicing  Agreement to
 reimburse  the  Indenture  Trustee for all  reasonable  out-of-pocket  expenses
 incurred  or made by it,  including  costs of  collection,  in  addition to the
 compensation  for its  services.  Such expenses  shall  include the  reasonable
 compensation  and  expenses,   disbursements  and  advances  of  the  Indenture
 Trustee's agents, counsel,  accountants and experts. The Issuer shall cause the
 Servicer  pursuant to the Trust Sale and  Servicing  Agreement to indemnify the
 Indenture  Trustee  in  accordance  with  SECTION  7.1 of the  Trust  Sale  and
 Servicing Agreement.

indt.form.01.wpd

                                   - 35 -


<PAGE>



            (b) The  Issuer's  obligation  to cause  the  Servicer  to honor the
 Issuer's obligations to the Indenture Trustee specified in SECTION 6.7(A) shall
 survive the  discharge of this  Indenture.  When the Indenture  Trustee  incurs
 expenses after the  occurrence of a Default  specified in SECTION 5.1(E) OR (F)
 with respect to the Issuer, if the Survivor has failed to honor such obligation
 the expenses are intended to constitute  expenses of  administration  under any
 Insolvency Law.

            SECTION 6.8 REPLACEMENT OF INDENTURE TRUSTEE.

            (a) The Indenture  Trustee may at any time give notice of its intent
 to  resign  by so  notifying  the  Issuer;  PROVIDED,  HOWEVER,  that  no  such
 resignation shall become effective and the Owner Trustee shall not resign prior
 to the  time set  forth  in  SECTION  6.8(C).  The  Holders  of a  majority  in
 Outstanding  Amount  of the  Notes  may  remove  the  Indenture  Trustee  by so
 notifying the Indenture Trustee and may appoint a successor  Indenture Trustee.
 Such  resignation or removal shall become  effective in accordance with SECTION
 6.8(C). The Issuer shall remove the Indenture Trustee if:

                  (i)   the Indenture Trustee fails to comply with SECTION 6.11;

                  (ii)  the Indenture Trustee is adjudged bankrupt or insolvent;

                  (iii) a receiver or other public officer takes charge of the
      Indenture Trustee or its property; or

                  (iv)  the Indenture Trustee otherwise becomes incapable of
      acting.

            (b) If the Indenture Trustee gives notice of its intent to resign or
 is removed or if a vacancy  exists in the office of  Indenture  Trustee for any
 reason (the  Indenture  Trustee in such event  being  referred to herein as the
 retiring Indenture Trustee),  the Issuer shall promptly appoint and designate a
 successor Indenture Trustee.

            (c) A successor Indenture Trustee shall deliver a written acceptance
 of its appointment and designation to the retiring Indenture Trustee and to the
 Issuer.  Thereupon the resignation or removal of the retiring Indenture Trustee
 shall become effective,  and the successor Indenture Trustee shall have all the
 rights,  powers and duties of the Indenture  Trustee under this Indenture.  The
 successor   Indenture  Trustee  shall  mail  a  notice  of  its  succession  to
 Noteholders.  The  retiring  Indenture  Trustee  shall  promptly  transfer  all
 property held by it as Indenture Trustee to the successor Indenture Trustee.

            (d) If a successor  Indenture Trustee does not take office within 60
 days after the retiring  Indenture Trustee gives notice of its intent to resign
 or is removed,  the retiring Indenture Trustee,  the Issuer or the Holders of a
 majority  of the  Outstanding  Amount of the Notes  may  petition  any court of
 competent  jurisdiction  for the  appointment  and  designation  of a successor
 Indenture Trustee.

indt.form.01.wpd

                                   - 36 -


<PAGE>



            (e) If the Indenture  Trustee fails to comply with SECTION 6.11, any
 Noteholder may petition any court of competent  jurisdiction for the removal of
 the Indenture Trustee and the appointment of a successor Indenture Trustee.

            (f)   Notwithstanding  the  replacement  of  the  Indenture  Trustee
 pursuant to this SECTION 6.8, the Issuer's  obligations  under  SECTION 6.7 and
 the  Servicer's  corresponding  obligations  under the Trust Sale and Servicing
 Agreement shall continue for the benefit of the retiring Indenture Trustee.

            SECTION 6.9 MERGER OR CONSOLIDATION OF INDENTURE TRUSTEE.

            (a) Any corporation  into which the Indenture  Trustee may be merged
 or with which it may be  consolidated,  or any  corporation  resulting from any
 merger or consolidation to which the Indenture Trustee shall be a party, or any
 corporation  succeeding  to all or  substantially  all of the  corporate  trust
 business of the  Indenture  Trustee,  shall be the  successor of the  Indenture
 Trustee under this Indenture; PROVIDED, HOWEVER, that such corporation shall be
 eligible under the provisions of SECTION 6.11,  without the execution or filing
 of any  instrument or any further act on the part of any of the parties to this
 Indenture, anything in this Indenture to the contrary notwithstanding.

            (b) If at the  time  such  successor  or  successors  by  merger  or
 consolidation  to the Indenture  Trustee shall succeed to the trusts created by
 this  Indenture,  any of the  Notes  shall  have  been  authenticated  but  not
 delivered,   any  such  successor  to  the  Indenture  Trustee  may  adopt  the
 certificate of  authentication  of any  predecessor  trustee,  and deliver such
 Notes so  authenticated;  and in case at that time any of the  Notes  shall not
 have  been   authenticated,   any  successor  to  the  Indenture   Trustee  may
 authenticate  such Notes either in the name of any predecessor  hereunder or in
 the name of the  successor  to the  Indenture  Trustee.  In all such cases such
 certificate  of  authentication  shall have the same full force as is  provided
 anywhere  in  the  Notes  or  herein  with  respect  to  the   certificate   of
 authentication of the Indenture Trustee.

            SECTION  6.10  APPOINTMENT  OF  CO-INDENTURE   TRUSTEE  OR  SEPARATE
INDENTURE TRUSTEE.

            (a) Notwithstanding  any other provisions of this Indenture,  at any
 time, for the purpose of meeting any legal  requirement of any  jurisdiction in
 which any part of the  Issuer or any  Dealer  may at the time be  located,  the
 Indenture  Trustee  shall  have the  power  and may  execute  and  deliver  all
 instruments to appoint one or more Persons approved by the Indenture Trustee to
 act as a co-trustee  or  co-trustees,  jointly with the Indenture  Trustee,  or
 separate trustee or separate trustees, of all or any part of the Issuer, and to
 vest in such Person or  Persons,  in such  capacity  and for the benefit of the
 Noteholders   and  (only  to  the  extent   expressly   provided   herein)  the
 Certificateholders,  such title to the Issuer, or any part hereof, and, subject
 to the other provisions of this SECTION 6.10, such powers, duties, obligations,
 rights and trusts as the Indenture Trustee may consider necessary or desirable.
 No co-trustee or separate trustee hereunder shall be required to meet the terms
 of  eligibility  as a successor  trustee  under  SECTION  6.11 and no notice to
 Noteholders of the  appointment of any co-trustee or separate  trustee shall be
 required under SECTION 6.8.

indt.form.01.wpd

                                   - 37 -


<PAGE>



            (b) Every  separate  trustee  and  co-trustee  shall,  to the extent
 permitted by law, be appointed and act subject to the following  provisions and
 conditions:

                  (i) all rights,  powers,  duties and obligations  conferred or
      imposed upon the Indenture  Trustee shall be conferred or imposed upon and
      exercised or performed by the Indenture  Trustee and such separate trustee
      or co-trustee  jointly (it being  understood that such separate trustee or
      co-trustee  is not  authorized  to act  separately  without the  Indenture
      Trustee  joining in such act),  except to the extent that under any law of
      any  jurisdiction  in which any particular act or acts are to be performed
      the Indenture  Trustee shall be incompetent or unqualified to perform such
      act or acts, in which event such rights,  powers,  duties and  obligations
      (including  the holding of title to the Issuer or any  portion  thereof in
      any such  jurisdiction)  shall be exercised and  performed  singly by such
      separate  trustee  or  co-trustee,  but  solely  at the  direction  of the
      Indenture Trustee;

                  (ii) no trustee hereunder shall be personally liable by reason
      of any act or omission of any other trustee hereunder; and

                  (iii)  the  Indenture  Trustee  may at  any  time  accept  the
      resignation of or remove any separate trustee or co-trustee.

            (c) Any  notice,  request or other  writing  given to the  Indenture
 Trustee  shall be  deemed  to have  been  given  to each of the  then  separate
 trustees and  co-trustees,  as effectively  as if given to each of them.  Every
 instrument  appointing any separate  trustee or co-trustee  shall refer to this
 Indenture  and the  conditions  of this ARTICLE VI. Each  separate  trustee and
 co-trustee,  upon its acceptance of the trusts conferred,  shall be vested with
 the estates or property  specified in its  instrument  of  appointment,  either
 jointly with the Indenture  Trustee or separately,  as may be provided therein,
 subject to all the provisions of this Indenture,  specifically  including every
 provision of this Indenture relating to the conduct of, affecting the liability
 of, or affording  protection to, the Indenture  Trustee.  Every such instrument
 shall be filed with the Indenture Trustee.

            (d) Any separate  trustee or co-trustee  may at any time appoint the
 Indenture  Trustee  as its  agent  or  attorney-in-fact  with  full  power  and
 authority,  to the extent not  prohibited by law, to do any lawful act under or
 in respect of this  Indenture  on its behalf and in its name.  If any  separate
 trustee or  co-trustee  shall die,  become  incapable  of acting,  resign or be
 removed, all of its estates, properties, rights, remedies and trusts shall vest
 in and be exercised by the Indenture  Trustee,  to the extent permitted by law,
 without the appointment of a new or successor trustee.

            SECTION 6.11  ELIGIBILITY;  DISQUALIFICATION.  The Indenture Trustee
 shall at all times satisfy the requirements of TIA ss. 310(a) and SECTION 26(A)
 of the  Investment  Company Act. The  Indenture  Trustee  shall have a combined
 capital and surplus,  and an aggregate capital,  surplus and undivided profits,
 of at least $50,000,000 as set forth in its most recent published annual report
 of condition and (unless waived by Moody's) it shall have a long term unsecured
 debt rating of Baa3 or better by Moody's.  The  Indenture  Trustee shall comply
 with TIA ss. 310(b);  PROVIDED,  HOWEVER, that there shall be excluded from the
 operation of TIA ss.  310(b)(1) any  indenture or indentures  under which other
 securities of the Issuer are outstanding if the requirements for such exclusion
 set forth in TIA ss. 310(b)(1) are met.

indt.form.01.wpd

                                   - 38 -


<PAGE>




            SECTION 6.12 PREFERENTIAL  COLLECTION OF CLAIMS AGAINST ISSUER.  The
 Indenture  Trustee  shall comply with TIA ss.  311(a),  excluding  any creditor
 relationship  listed in TIA ss.  311(b).  A trustee  who has  resigned  or been
 removed shall be subject to TIA ss. 311(a) to the extent indicated.

            SECTION 6.13  REPRESENTATIONS  AND WARRANTIES OF INDENTURE  TRUSTEE.
 The Indenture Trustee represents and warrants as of the Closing Date that:

            (a) the Indenture Trustee is a New York banking  corporation and the
 eligibility  requirements  set forth in SECTION 6.11 are satisfied with respect
 to the Indenture Trustee;

            (b) the Indenture Trustee has full power,  authority and legal right
 to execute,  deliver and perform this  Indenture,  and has taken all  necessary
 action to  authorize  the  execution,  delivery and  performance  by it of this
 Indenture;

            (c) the execution, delivery and performance by the Indenture Trustee
 of this  Indenture (i) shall not violate any provision of any law or regulation
 governing the banking and trust powers of the  Indenture  Trustee or any order,
 writ, judgment or decree of any court,  arbitrator,  or Governmental  Authority
 applicable  to the  Indenture  Trustee  or any of its  assets,  (ii)  shall not
 violate any  provision  of the  corporate  charter or by-laws of the  Indenture
 Trustee or (iii) shall not violate any  provision  of, or  constitute,  with or
 without notice or lapse of time, a default under,  or result in the creation or
 imposition of any lien on any properties  included in the Trust Estate pursuant
 to the  provisions of any  mortgage,  indenture,  contract,  agreement or other
 undertaking  to which it is a party,  which  violation,  default  or lien could
 reasonably  be expected to have a materially  adverse  effect on the  Indenture
 Trustee's  performance or ability to perform its duties under this Indenture or
 on the transactions contemplated in this Indenture;

            (d) the execution, delivery and performance by the Indenture Trustee
 of this Indenture shall not require the authorization,  consent or approval of,
 the giving of notice to, the filing or registration  with, or the taking of any
 other action in respect of, any Governmental Authority or agency regulating the
 banking and corporate trust activities of the Indenture Trustee; and

            (e) this  Indenture  has been duly  executed  and  delivered  by the
 Indenture Trustee and constitutes the legal, valid and binding agreement of the
 Indenture Trustee, enforceable in accordance with its terms.

            SECTION 6.14 INDENTURE TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION
 OF NOTES. All rights of action and claims under this Indenture or the Notes may
 be prosecuted and enforced by the Indenture  Trustee  without the possession of
 any of the Notes or the production thereof in any proceeding  relating thereto,
 and any such proceeding instituted by the Indenture Trustee shall be brought in
 its own name as  Indenture  Trustee.  Any  recovery  of judgment  shall,  after
 provision   for  the  payment  of  the   reasonable   compensation,   expenses,
 disbursements and advances of the Indenture Trustee, its agents and counsel, be
 for the ratable benefit of the  Noteholders  and (only to the extent  expressly
 provided herein) the  Certificateholders  in respect of which such judgment has
 been obtained.

indt.form.01.wpd

                                   - 39 -


<PAGE>




            SECTION  6.15 SUIT FOR  ENFORCEMENT.  If an Event of  Default  shall
 occur and be continuing,  the Indenture Trustee, in its discretion may, subject
 to the provisions of SECTION 6.1, proceed to protect and enforce its rights and
 the rights of the Noteholders under this Indenture by a Proceeding  whether for
 the  specific  performance  of any  covenant  or  agreement  contained  in this
 Indenture or in aid of the execution of any power granted in this  Indenture or
 for the  enforcement  of any  other  legal,  equitable  or other  remedy as the
 Indenture  Trustee,  being advised by counsel,  shall deem necessary to protect
 and enforce any of the rights of the Indenture Trustee or the Noteholders.

            SECTION  6.16 RIGHTS OF  NOTEHOLDERS  TO DIRECT  INDENTURE  TRUSTEE.
 Holders of Notes evidencing not less than a majority of the Outstanding  Amount
 of the Notes  shall  have the right to direct in writing  the time,  method and
 place of conducting any  Proceeding  for any remedy  available to the Indenture
 Trustee or exercising  any trust or power  conferred on the Indenture  Trustee;
 PROVIDED,  HOWEVER,  that subject to SECTION 6.1, the  Indenture  Trustee shall
 have the  right to  decline  to  follow  any such  direction  if the  Indenture
 Trustee,  being advised by counsel,  determines that the action so directed may
 not lawfully be taken,  or if the Indenture  Trustee in good faith shall,  by a
 Responsible  Officer,  determine  that the  proceedings  so  directed  would be
 illegal or subject it to personal  liability  or be unduly  prejudicial  to the
 rights of Noteholders  not parties to such  direction;  and PROVIDED,  FURTHER,
 that nothing in this Indenture shall impair the right of the Indenture  Trustee
 to take any action  deemed  proper by the  Indenture  Trustee  and which is not
 inconsistent with such direction by the Noteholders.

                                  ARTICLE VII
                        NOTEHOLDERS' LISTS AND REPORTS

            SECTION 7.1 ISSUER TO FURNISH  INDENTURE TRUSTEE NAMES AND ADDRESSES
 OF  NOTEHOLDERS.  The  Issuer  shall  furnish or cause to be  furnished  by the
 Servicer to the Indenture  Trustee (a) not more than five days before each date
 on which payments are to be made, a list, in such form as the Indenture Trustee
 may reasonably  require,  of the names and addresses of the Holders of Notes as
 of the close of  business  on the related  Record  Date,  and (b) at such other
 times as the  Indenture  Trustee may  request in writing,  within 14 days after
 receipt by the Issuer of any such  request,  a list of similar form and content
 as of a date not more than 10 days  prior to the time  such list is  furnished;
 PROVIDED, HOWEVER, that so long as the Indenture Trustee is the Note Registrar,
 no such list shall be required to be furnished.

            SECTION  7.2   PRESERVATION   OF  INFORMATION,   COMMUNICATIONS   TO
NOTEHOLDERS.

            (a) The Indenture Trustee shall preserve, in as current a form as is
 reasonably  practicable,  the  names  and  addresses  of the  Holders  of Notes
 contained  in the most  recent  list  furnished  to the  Indenture  Trustee  as
 provided  in  SECTION  7.1 and the  names and  addresses  of  Holders  of Notes
 received  by the  Indenture  Trustee in its  capacity  as Note  Registrar.  The
 Indenture  Trustee  may destroy  any list  furnished  to it as provided in such
 SECTION 7.1 upon receipt of a new list so furnished.

indt.form.01.wpd

                                   - 40 -


<PAGE>



            (b)  Noteholders  may  communicate  pursuant to TIA ss.  312(b) with
 other  Noteholders  with respect to their rights under this  Indenture or under
 the Notes.

            (c) The Issuer,  the Indenture  Trustee and the Note Registrar shall
 have the protection of TIA ss. 312(c).

            SECTION 7.3 REPORTS BY ISSUER.

            (a)   The Issuer shall:

                  (i) file with the Indenture Trustee,  within 15 days after the
      Issuer is required to file the same with the  Commission or any applicable
      state  agencies,  copies of the  annual  reports  and of the  information,
      documents  and other  reports  (or copies of such  portions  of any of the
      foregoing as the Commission may from time to time by rules and regulations
      prescribe)  which the Issuer may be required  to file with the  Commission
      pursuant  to Section  13 or 15(d) of the  Exchange  Act or any  applicable
      state agencies pursuant to comparable regulation;

                  (ii) file with the Indenture Trustee and the Commission or any
      applicable  state  agencies  in  accordance  with  rules  and  regulations
      prescribed  from time to time by the  Commission or any  applicable  state
      agencies such additional  information,  documents and reports with respect
      to  compliance  by the Issuer with the  conditions  and  covenants of this
      Indenture  as may be  required  from  time  to  time  by  such  rules  and
      regulations; and

                  (iii)  supply  to the  Indenture  Trustee  (and the  Indenture
      Trustee  shall  transmit by mail to all  Noteholders  described in TIA ss.
      313(c)) such summaries of any information,  documents and reports required
      to be filed by the Issuer pursuant to clauses (i) and (ii) of this SECTION
      7.3(A) as may be required by rules and regulations prescribed from time to
      time by the Commission or any applicable state agencies.

            (b) Unless the Issuer otherwise  determines,  the fiscal year of the
 Issuer shall end on December 31 of such year.

            SECTION 7.4 REPORTS BY INDENTURE TRUSTEE.

            (a) If required by TIA ss. 313(a),  within 60 days after each ______
 1,  beginning  with ______ 1, 20__,  the  Indenture  Trustee shall mail to each
 Noteholder  as required by TIA ss.  313(c) a brief report dated as of such date
 that complies with TIA ss. 313(a). The Indenture Trustee also shall comply with
 TIA ss. 313(b). A copy of any report delivered  pursuant to this SECTION 7.4(A)
 shall,  at the time of its mailing to  Noteholders,  be filed by the  Indenture
 Trustee with the Commission and each stock exchange, if any, on which the Notes
 are listed. The Issuer shall notify the Indenture Trustee if and when the Notes
 are listed on any stock exchange.

            (b) On each Payment Date,  the Indenture  Trustee shall include with
 each payment to each  Noteholder  a copy of the  statement  for the  Collection
 Period or Periods  applicable  to such  Payment  Date as  required  pursuant to
 SECTION 4.8 of the Trust Sale and Servicing Agreement.

indt.form.01.wpd

                                   - 41 -


<PAGE>





                                 ARTICLE VIII
                     ACCOUNTS, DISBURSEMENTS AND RELEASES

            SECTION  8.1  COLLECTION  OF MONEY.  Except as  otherwise  expressly
 provided herein,  the Indenture  Trustee may demand payment or delivery of, and
 shall receive and collect,  directly and without  intervention or assistance of
 any fiscal agent or other intermediary, all money and other property payable to
 or  receivable  by the  Indenture  Trustee  pursuant  to  this  Indenture.  The
 Indenture Trustee shall apply all such money received by it as provided in this
 Indenture, the Pooling and Servicing Agreement and the Trust Sale and Servicing
 Agreement.  Except as otherwise  expressly  provided in this Indenture,  if any
 default occurs in the making of any payment or performance  under any agreement
 or instrument that is part of the Trust Estate,  the Indenture Trustee may take
 such  action as may be  appropriate  to enforce  such  payment or  performance,
 including the institution and prosecution of appropriate Proceedings.  Any such
 action  shall be  without  prejudice  to any right to claim an Event of Default
 under this Indenture and any right to proceed thereafter as provided in ARTICLE
 V.

            SECTION 8.2  DESIGNATED ACCOUNTS; PAYMENTS.

            (a) On or prior to the  Closing  Date,  the Issuer  shall  cause the
 Servicer to establish and maintain,  in the name of the Indenture Trustee,  for
 the  benefit of the  Noteholders  and the  Certificateholders,  the  Designated
 Accounts as  provided  in  ARTICLES  IV AND VI of the Trust Sale and  Servicing
 Agreement  (or with respect to any  Designated  Account for any series of Notes
 issued after the Closing  Date, on or prior to the closing date with respect to
 such series of Notes).

            (b) On each date  during  the  Revolving  Period  that  amounts  are
 transferred from the Collection  Account to the Revolver  Distribution  Account
 for payment of principal on Revolving Notes as provided in SECTION 4.5(D)(I) of
 the Trust Sale and Servicing Agreement,  the Indenture Trustee shall distribute
 such funds as  principal  to the  Holders of each  series of  Revolving  Notes,
 unless otherwise  provided in any related Officer's Issuance  Certificate,  pro
 rata on the basis of the Outstanding  Amount  attributable to each such series.
 Distributions  shall be made to the  Holders of each such  series of  Revolving
 Notes on each such date,  pro rata on the basis of the  respective  Outstanding
 Amounts  attributable  to the Revolving  Notes of each such Holder,  (i) unless
 otherwise  provided in any  Officer's  Issuance  Certificate  or (ii) if and as
 otherwise  directed by the Issuer,  in the respective  amounts  directed by the
 Issuer (up to, in any such case, the  Outstanding  Amount of the Revolving Note
 held by each such Holder).  If and as requested by the Holders of any series of
 Revolving Notes,  distributions may be made directly to the account(s) directed
 by such Holders and such account(s) shall be the Revolver  Distribution Account
 for all purposes of this Indenture and the Trust Sale and Servicing Agreement.

            (c) On or  before  each  Distribution  Date  (i)  amounts  shall  be
 deposited  in the  Collection  Account as  provided in SECTION 4.5 of the Trust
 Sale and Servicing Agreement,  (ii) the Aggregate Noteholders' Interest and the
 Aggregate Revolver Interest shall be transferred from the Collection Account to
 the  Note  Distribution  Account  or as  otherwise  provided  in the  Officer's
 Certificate   with  respect  to  any  series  of  Notes  and  to  the  Revolver
 Distribution Account, respectively, if and to the extent provided in SECTION

indt.form.01.wpd

                                   - 42 -


<PAGE>



4.5(C)of the Trust Sale and Servicing Agreement, (iii) if such Distribution Date
is  related  to an Early  Amortization  Period  or the  Wind  Down  Period,  the
Aggregate  Noteholders'  Principal  and the Required  Revolver  Payment shall be
transferred from the Collection Account or the Accumulation Accounts to the Note
Distribution Account and the Revolver  Distribution  Account,  respectively,  as
provided in SECTION  4.5(D) of the Trust Sale and  Servicing  Agreement and (iv)
with respect to the Revolving  Period, if such Distribution Date is related to a
Payment Period for a series of Notes or if a principal payment is required to be
made on (or set aside for) any series of Notes on such  Distribution  Date,  the
amount required to be deposited or paid in the Note  Distribution  Account,  the
Revolver Distribution Account or as otherwise provided in the Officer's Issuance
Certificate  with respect to any series of Notes,  as  applicable,  on such date
pursuant to the related  Officer's  Issuance  Certificate and the Trust Sale and
Servicing  Agreement  shall be transferred  from the  Collection  Account or the
Accumulation  Accounts  or any other  applicable  account.  Notwithstanding  the
preceding  sentence,  to the extent  permitted and as provided by SECTION 4.7 of
the Trust Sale and Servicing  Agreement,  deposits may be netted against amounts
owing to the depositor and all  distributions,  deposits or other remittances in
respect of a series of Notes or the Note  Distribution  Account or the  Revolver
Distribution Account, as applicable,  which are otherwise required to be made on
an  Exempt  Deposit  Date for  such  series  may be made on the next  succeeding
Payment Date for such series, on which Payment Date the cumulative amount of all
such  distributions,  deposits and other remittances with respect to such series
for such Payment Date and the immediately preceding Exempt Deposit Date or Dates
shall be made.

            (d) On each  Distribution  Date, the Indenture Trustee shall (unless
 otherwise provided in any Officer's Issuance  Certificate)  allocate the amount
 deposited into the Note  Distribution  Account or as otherwise  provided in the
 Officer's  Certificate  with respect to any series of Notes pursuant to SECTION
 4.5(C) of the Trust Sale and Servicing Agreement for the payment of interest on
 each outstanding  series of Term Notes to such Term Notes and, to the extent of
 the funds  available for such  purpose,  make the payments  required  under any
 Specified  Support  Arrangements  to the extent and at the times as provided in
 the related Officer's Issuance Certificate.  On the related Payment Date (which
 may be such  Distribution  Date) for each series of Term Notes,  the  Indenture
 Trustee  shall pay  amounts to the  Holders of such series to the extent and at
 the times provided in the related Officer's Issuance Certificate.

            (e) On each Distribution  Date, the Indenture Trustee shall allocate
 the amount  deposited  into the  Revolver  Distribution  Account  as  Aggregate
 Revolver  Interest  pursuant to SECTION  4.5(C) of the Trust Sale and Servicing
 Agreement among all outstanding series of Revolving Notes pro rata on the basis
 of the accrued  and unpaid  interest on such  Revolving  Notes.  On the related
 Payment Date (which may be such Distribution Date) for each series of Revolving
 Notes,  the  Indenture  Trustee  shall pay to the  Holders  of such  series all
 amounts in the Revolver Distribution Account so allocated to such series.

            (f) On each Distribution Date described in subsection (c) above, the
 Indenture  Trustee shall allocate  amounts  deposited in the Note  Distribution
 Account and the Revolver  Distribution  Account for payments of principal among
 all series of Term Notes and Revolving Notes, respectively,  and pay amounts to
 the  Holders  thereof,  to the extent and at the times  provided in the related
 Officer's Issuance Certificates.

indt.form.01.wpd

                                   - 43 -


<PAGE>




            (g) On the first  Distribution Date related to an Early Amortization
 Period that commences during the Wind Down Period or a Payment Period or during
 the  Revolving  Period (if  amounts  are then being set aside for  payments  of
 principal  on  any  Revolving  Notes),  the  Indenture  Trustee  shall,  unless
 otherwise provided in any Officer's Issuance Certificate, pay to the Holders of
 each series of Term Notes and Revolving Notes all amounts deposited in the Note
 Distribution  Account,  the  Revolver  Distribution  Account  or  as  otherwise
 provided in the Officer's  Issuance  Certificate  with respect to any series of
 Notes, as appropriate,  on prior Distribution Dates allocated to the payment of
 principal on such Notes and not  theretofore  paid to the Holders of such Notes
 and, to the extent  described in the related  Officer's  Issuance  Certificate,
 such other amounts  allocated to the payment of principal on such Notes on such
 Distribution  Date with respect to the period prior to the commencement of such
 Early Amortization Period.

            (h) Notwithstanding  anything to the contrary herein, all investment
 earnings on funds on deposit in the Note Distribution  Account and the Revolver
 Distribution  Account, net of losses and investment expenses,  shall constitute
 Investment Proceeds and be applied as described in the Trust Sale and Servicing
 Agreement.

            SECTION 8.3  GENERAL PROVISIONS REGARDING DESIGNATED ACCOUNTS.

            (a) Subject to SECTION  6.1(C),  the Indenture  Trustee shall not in
 any way be held liable by reason of any  insufficiency in any of the Designated
 Accounts  resulting from any loss on any Eligible  Investment  included therein
 except for  losses  attributable  to the  Indenture  Trustee's  failure to make
 payments on such Eligible  Investments issued by the Indenture Trustee,  in its
 commercial capacity as principal obligor and not as trustee, in accordance with
 their terms.

            (b) If (i)  the  Servicer  shall  have  failed  to  give  investment
 directions for any funds on deposit in the Designated Accounts to the Indenture
 Trustee by 11:00 a.m.,  New York City time (or such other time as may be agreed
 by the Servicer and the Indenture Trustee) on any Business Day or (ii) an Event
 of Default shall have occurred and be continuing  with respect to the Notes but
 the Notes shall not have been declared due and payable pursuant to SECTION 5.2,
 or, if such Notes shall have been  declared due and payable  following an Event
 of Default, but amounts collected or receivable from the Trust Estate are being
 applied  in  accordance  with  SECTION  5.5 as if  there  had not  been  such a
 declaration,   then  the  Indenture   Trustee  shall,  to  the  fullest  extent
 practicable,  invest and reinvest  funds in the  Designated  Accounts in one or
 more Eligible Investments selected by the Indenture Trustee.

            SECTION 8.4 RELEASE OF TRUST ESTATE.

            (a)  Subject to the  payment of its fees and  expenses  pursuant  to
 SECTION 6.7, the Indenture  Trustee may, and when required by the provisions of
 this Indenture shall,  execute instruments to release property from the lien of
 this Indenture,  or convey the Indenture  Trustee's  interest in the same, in a
 manner and under  circumstances that are consistent with the provisions of this
 Indenture.  No party  relying  upon an  instrument  executed  by the  Indenture
 Trustee  as  provided  in this  ARTICLE  VIII shall be bound to  ascertain  the
 Indenture Trustee's authority,  inquire into the satisfaction of any conditions
 precedent or see to the application of any monies.

indt.form.01.wpd

                                   - 44 -


<PAGE>




            (b) The Indenture  Trustee shall, at such time as there are no Notes
 Outstanding and all sums due to the Indenture  Trustee  pursuant to SECTION 6.7
 have been paid,  notify the Issuer  thereof in writing  and upon  receipt of an
 Issuer Request,  release any remaining portion of the Trust Estate that secured
 the Notes  from the lien of this  Indenture  and  release  to the Issuer or any
 other  Person  entitled   thereto  any  funds  then  on  deposit  in  the  Note
 Distribution  Account and the  Revolver  Distribution  Account.  The  Indenture
 Trustee  shall (i)  release  any  remaining  portion of the Trust  Estate  that
 secured the  Certificates  from the lien of this  Indenture and (ii) release to
 the Issuer or any other  Person  entitled  thereto any funds then on deposit in
 the Reserve Fund or the  Collection  Account only at such time as (x) there are
 no Notes  Outstanding,  (y) all payments in respect of Certificate  Balance and
 interest due to the Certificateholders  have been paid in full and (z) all sums
 due to the Indenture Trustee pursuant to SECTION 6.7 have been paid.

            SECTION 8.5 OPINION OF COUNSEL.  The Indenture Trustee shall receive
 at least seven days'  notice  when  requested  by the Issuer to take any action
 pursuant to SECTION 8.4(A),  accompanied by copies of any instruments involved,
 and the Indenture  Trustee shall also require as a condition to such action, an
 Opinion  of  Counsel,  in form  and  substance  satisfactory  to the  Indenture
 Trustee,  stating  the legal  effect of any such  action,  outlining  the steps
 required to complete the same, and concluding that all conditions  precedent to
 the taking of such action  have been  complied  with and such action  shall not
 materially and adversely impair the security for the Notes or the rights of the
 Noteholders in  contravention  of the provisions of this  Indenture;  PROVIDED,
 HOWEVER,  that such  Opinion of  Counsel  shall not be  required  to express an
 opinion as to the fair value of the Trust  Estate.  Counsel  rendering any such
 opinion  may rely,  without  independent  investigation,  on the  accuracy  and
 validity of any  certificate  or other  instrument  delivered to the  Indenture
 Trustee  pursuant to the  provisions of this  Indenture in connection  with any
 such action.

                                  ARTICLE IX
                            SUPPLEMENTAL INDENTURES

            SECTION 9.1  SUPPLEMENTAL INDENTURES WITHOUT CONSENT OF NOTEHOLDERS.

            (a)  Without  the consent of the Holders of any Notes but with prior
 notice to the  Rating  Agencies,  the Issuer and the  Indenture  Trustee,  when
 authorized  by an Issuer  Order,  at any time and from time to time,  may enter
 into one or more  indentures  supplemental  hereto  (which shall conform to the
 provisions of the Trust  Indenture Act as in force at the date of the execution
 thereof),  in  form  satisfactory  to the  Indenture  Trustee,  for  any of the
 following purposes:

                  (i) to correct or amplify the  description  of any property at
      any time  subject  to the lien of this  Indenture,  or better  to  assure,
      convey and confirm  unto the  Indenture  Trustee any  property  subject or
      required  to be  subjected  to the lien of this  Indenture,  or to subject
      additional property to the lien of this Indenture;

                  (ii) to evidence the  succession,  in compliance  with SECTION
      3.10 and the  applicable  provisions  hereof,  of  another  Person  to the
      Issuer,  and the  assumption by any such successor of the covenants of the
      Issuer contained herein and in the Notes;

indt.form.01.wpd

                                   - 45 -


<PAGE>




                  (iii) to add to the covenants of the Issuer for the benefit of
      the Noteholders;

                  (iv)  to convey, transfer, assign, mortgage or pledge any
      property to or with the Indenture Trustee;

                  (v) to cure any  ambiguity  or to  correct or  supplement  any
      provision   herein  or  in  any   supplemental   indenture  which  may  be
      inconsistent  with  any  other  provision  herein  or in any  supplemental
      indenture;

                  (vi)  to  evidence  and  provide  for  the  acceptance  of the
      appointment hereunder by a successor trustee with respect to the Notes and
      the  Indenture  and to add to or  change  any of the  provisions  of  this
      Indenture as shall be necessary to facilitate  the  administration  of the
      trusts hereunder by more than one trustee, pursuant to the requirements of
      ARTICLE VI;

                  (vii) to modify,  eliminate or add to the  provisions  of this
      Indenture to such extent as shall be necessary to effect the qualification
      of this  Indenture  under the TIA or under  any  similar  federal  statute
      hereafter  enacted and to add to this Indenture  such other  provisions as
      may be expressly  required by the TIA, and the Indenture Trustee is hereby
      authorized to join in the execution of any such supplemental indenture and
      to make any further  appropriate  agreements and stipulations  that may be
      therein contained; or

                  (viii)to  increase or decrease the Specified  Maximum Revolver
      Balance with respect to the Revolving  Notes,  subject to the satisfaction
      of the Rating Agency Condition,  in the case of an increase, and the other
      conditions set forth in the Trust Sale and Servicing Agreement.

            (b) The Issuer and the  Indenture  Trustee,  when  authorized  by an
 Issuer Order,  may, also without the consent of any of the Noteholders but with
 prior  notice to the Rating  Agencies,  at any time and from time to time enter
 into one or more indentures  supplemental  hereto for the purpose of adding any
 provisions to, changing in any manner, or eliminating any of the provisions of,
 this Indenture or modifying in any manner the rights of the  Noteholders  under
 this Indenture;  PROVIDED, HOWEVER, that such action shall not, as evidenced by
 an Opinion of Counsel,  adversely  affect in any material respect the interests
 of any Noteholder.

            SECTION 9.2  SUPPLEMENTAL INDENTURES WITH CONSENT OF NOTEHOLDERS.

            (a) The Issuer and the  Indenture  Trustee,  when  authorized  by an
 Issuer Order,  also may, with prior notice to the Rating  Agencies and with the
 consent of the Holders of not less than a majority of the Outstanding Amount of
 the Notes,  by Act of such Holders  delivered  to the Issuer and the  Indenture
 Trustee,  enter into an indenture  or  indentures  supplemental  hereto for the
 purpose of adding any provisions to, changing in any manner, or eliminating any
 of the  provisions  of, this Indenture or modifying in any manner the rights of
 the  Noteholders  under  this  Indenture;   PROVIDED,  HOWEVER,  that  no  such
 supplemental  indenture  shall,  without  the  consent  of the  Holder  of each
 Outstanding Note affected thereby:

indt.form.01.wpd

                                   - 46 -


<PAGE>




                  (i) change the due date of any  instalment  of principal of or
      interest on any Note, or reduce the principal amount thereof, the interest
      rate applicable  thereto,  or the Redemption  Price with respect  thereto,
      change any place of payment where,  or the coin or currency in which,  any
      Note or any interest thereon is payable,  or impair the right to institute
      suit for the enforcement of the provisions of this Indenture requiring the
      application of funds available therefor,  as provided in ARTICLE V, to the
      payment of any such amount due on the Notes on or after the respective due
      dates thereof (or, in the case of  redemption,  on or after the Redemption
      Date);

                  (ii) reduce the  percentage of the  Outstanding  Amount of the
      Notes,  the  consent  of the  Holders  of which is  required  for any such
      supplemental indenture, or the consent of the Holders of which is required
      for any waiver of compliance with certain  provisions of this Indenture or
      certain defaults  hereunder and their consequences as provided for in this
      Indenture;

                  (iii) modify or alter the provisions of the proviso to the
      definition of the term "Outstanding";

                  (iv) reduce the  percentage of the  Outstanding  Amount of the
      Notes  required to direct the  Indenture  Trustee to sell or liquidate the
      Trust Estate pursuant to SECTION 5.4 if the proceeds of such sale would be
      insufficient  to pay  the  principal  amount  of and  accrued  but  unpaid
      interest on the Outstanding Notes;

                  (v) modify any  provision  of this SECTION 9.2 to decrease the
      required  minimum  percentage  necessary to approve any  amendments to any
      provisions of this Indenture;

                  (vi) modify any of the  provisions  of this  Indenture in such
      manner as to affect  the  calculation  of the  amount  of any  payment  of
      interest or principal due on any Note on any Payment Date  (including  the
      calculation of any of the individual  components of such  calculation) (it
      being  understood that the issuance of any Notes and the  specification of
      the  terms  and  provisions  thereof  pursuant  to an  Officer's  Issuance
      Certificate  shall not be deemed to have such effect for purposes hereof),
      or modify or alter the provisions of the Indenture regarding the voting of
      Notes held by the Issuer,  the Seller or any  Affiliate of either of them;
      or

                  (vii) permit the creation of any Lien ranking prior to or on a
      parity  with the lien of this  Indenture  with  respect to any part of the
      Trust Estate or,  except as otherwise  permitted or  contemplated  herein,
      terminate  the lien of this  Indenture on any property at any time subject
      hereto or deprive the Holder of any Note of the  security  afforded by the
      lien of this Indenture.

            (b) The Indenture Trustee may in its discretion determine whether or
 not any Notes would be affected (such that the consent of each Noteholder would
 be required) by any supplemental  indenture  proposed  pursuant to this SECTION
 9.2 and any such determination shall be

indt.form.01.wpd

                                   - 47 -


<PAGE>



 conclusive and binding upon the Holders of all Notes, whether authenticated and
 delivered  thereunder  before or after the date upon  which  such  supplemental
 indenture becomes effective.  The Indenture Trustee shall not be liable for any
 such determination made in good faith.

            (c) It shall be  sufficient  if an Act of  Noteholders  approves the
 substance, but not the form, of any proposed supplemental indenture.

            (d) Promptly  after the  execution  by the Issuer and the  Indenture
 Trustee  of any  supplemental  indenture  pursuant  to this  SECTION  9.2,  the
 Indenture  Trustee  shall mail to the  Noteholders  to which such  amendment or
 supplemental  indenture  relates a notice  setting  forth in general  terms the
 substance of such supplemental indenture.  Any failure of the Indenture Trustee
 to mail such notice,  or any defect  therein,  shall not,  however,  in any way
 impair or affect the validity of any such supplemental indenture.

            SECTION 9.3 EXECUTION OF SUPPLEMENTAL  INDENTURES.  In executing, or
 permitting  the  additional  trusts  created  by  any  supplemental   indenture
 permitted by this ARTICLE IX or the modifications thereby of the trusts created
 by this  Indenture,  the Indenture  Trustee  shall be entitled to receive,  and
 subject to SECTIONS 6.1 AND 6.2,  shall be fully  protected in relying upon, an
 Opinion of Counsel stating that the execution of such supplemental indenture is
 authorized or permitted by this Indenture and that all conditions  precedent to
 the execution of any such amendment have been satisfied.  The Indenture Trustee
 may, but shall not be obligated to, enter into any such supplemental  indenture
 that  affects the  Indenture  Trustee's  own  rights,  duties,  liabilities  or
 immunities under this Indenture or otherwise.

            SECTION 9.4 EFFECT OF SUPPLEMENTAL INDENTURE.  Upon the execution of
 any supplemental  indenture pursuant to the provisions  hereof,  this Indenture
 shall be and be deemed to be modified and amended in accordance  therewith with
 respect to the Notes affected thereby,  and the respective rights,  limitations
 of rights, obligations, duties, liabilities and immunities under this Indenture
 of the Indenture  Trustee,  the Issuer and the Noteholders  shall thereafter be
 determined,  exercised and enforced  hereunder  subject in all respects to such
 modifications  and  amendments,  and all the terms and  conditions  of any such
 supplemental  indenture  shall be and be  deemed  to be part of the  terms  and
 conditions of this Indenture for any and all purposes.

            SECTION 9.5 CONFORMITY  WITH TRUST INDENTURE ACT. Every amendment of
 this  Indenture  and every  supplemental  indenture  executed  pursuant to this
 ARTICLE IX shall  conform to the  requirements  of the TIA as then in effect so
 long as this Indenture shall then be qualified under the TIA.

            SECTION 9.6  REFERENCE IN NOTES TO  SUPPLEMENTAL  INDENTURES.  Notes
 authenticated  and delivered after the execution of any supplemental  indenture
 pursuant  to this  ARTICLE IX may,  and if required  by the  Indenture  Trustee
 shall,  bear a notation  in form  approved by the  Indenture  Trustee as to any
 matter  provided  for in such  supplemental  indenture.  If the  Issuer  or the
 Indenture Trustee shall so determine,  new Notes so modified as to conform,  in
 the opinion of the Indenture  Trustee and the Issuer,  to any such supplemental
 indenture  may be prepared  and  executed by the Issuer and  authenticated  and
 delivered by the  Indenture  Trustee in exchange for  Outstanding  Notes of the
 same series.

indt.form.01.wpd

                                   - 48 -


<PAGE>





                                   ARTICLE X
                           REDEMPTION OF TERM NOTES

            SECTION 10.1 REDEMPTION.  A series of Term Notes shall be subject to
 redemption  if and to the extent  provided  in the related  Officer's  Issuance
 Certificate.  The  purchase  price  for any  Term  Notes  shall be equal to the
 applicable  Redemption  Price  set  forth  in the  related  Officer's  Issuance
 Certificate,  provided the Issuer has  available  funds  sufficient to pay such
 amount.  The  Issuer  shall  furnish  the  Rating  Agencies  notice of any such
 redemption. If any Term Notes are to be redeemed pursuant to this SECTION 10.1,
 the Issuer shall furnish notice thereof to the Indenture Trustee not later than
 25 days prior to the  applicable  Redemption  Date and the Issuer shall deposit
 into the Note  Distribution  Account,  on or before the  applicable  Redemption
 Date,  the  aggregate  Redemption  Price  of the  Term  Notes  to be  redeemed,
 whereupon all such Term Notes shall be due and payable on the Redemption Date.

            SECTION 10.2 FORM OF REDEMPTION NOTICE.

            (a) Notice of  redemption of any Term Notes under SECTION 10.1 shall
 be given by the Indenture Trustee by first-class mail, postage prepaid,  mailed
 not less than five days prior to the  applicable  Redemption  Date to each Term
 Noteholder of record of the Term Notes to be redeemed at such Term Noteholder's
 address appearing in the Note Register.

            (b)   All notices of redemption shall state:

                  (i)   the applicable Redemption Date;

                  (ii)  the applicable Redemption Price;

                  (iii) the place where the Term Notes are to be surrendered for
      payment of the  Redemption  Price (which shall be the Agency Office of the
      Indenture Trustee to be maintained as provided in SECTION 3.2);

                  (iv)  the CUSIP number, if applicable; and

                  (v)   the principal amount of Notes to be redeemed.

            (c) Notice of  redemption  of the Term  Notes  shall be given by the
 Indenture Trustee in the name and at the expense of the Issuer. Failure to give
 notice of  redemption,  or any defect  therein,  to any Holder of any Term Note
 shall not impair or affect the  validity  of the  redemption  of any other Term
 Note.

            SECTION 10.3  TERM NOTES PAYABLE ON REDEMPTION DATE.

            With  respect to any Term Notes,  such Term Notes  shall,  following
 notice of  redemption  as required by SECTION  10.2 (in the case of  redemption
 pursuant to SECTION 10.1), on the

indt.form.01.wpd

                                   - 49 -


<PAGE>



 applicable  Redemption  Date  cease  to be  Outstanding  for  purposes  of this
 Indenture  and  shall  thereafter  represent  only  the  right to  receive  the
 applicable Redemption Price and (unless the Issuer shall default in the payment
 of such Redemption Price) no interest shall accrue on such Redemption Price for
 any period after the date to which accrued  interest is calculated for purposes
 of calculating such Redemption Price.

                                  ARTICLE XI
                                 MISCELLANEOUS

            SECTION 11.1 COMPLIANCE CERTIFICATES AND OPINIONS, ETC.

            (a) Upon any  application  or request by the Issuer to the Indenture
 Trustee to take any action under any  provision of this  Indenture,  the Issuer
 shall furnish to the Indenture Trustee:  (i) an Officer's  Certificate  stating
 that all conditions precedent,  if any, provided for in this Indenture relating
 to the  proposed  action have been  complied  with,  (ii) an Opinion of Counsel
 stating that in the opinion of such counsel all such conditions  precedent,  if
 any, have been complied with and (iii) (if required by the TIA) an  Independent
 Certificate from a firm of certified public accountants  meeting the applicable
 requirements  of this  SECTION  11.1,  except  that,  in the  case of any  such
 application  or  request  as to  which  the  furnishing  of such  documents  is
 specifically  required  by any  provision  of  this  Indenture,  no  additional
 certificate  or opinion need be furnished.  Every  certificate  or opinion with
 respect  to  compliance  with a  condition  or  covenant  provided  for in this
 Indenture shall include:

                  (i) a statement  that each  signatory of such  certificate  or
      opinion has read or has caused to be read such  covenant or condition  and
      the definitions herein relating thereto;

                  (ii) a brief  statement  as to the  nature  and  scope  of the
      examination  or  investigation  upon  which  the  statements  or  opinions
      contained in such certificate or opinion are based;

                  (iii)  a  statement   that,  in  the  judgment  of  each  such
      signatory, such signatory has made such examination or investigation as is
      necessary to enable such  signatory  to express an informed  opinion as to
      whether or not such covenant or condition has been complied with; and

                  (iv) a statement  as to  whether,  in the opinion of each such
      signatory, such condition or covenant has been complied with.

            (b) (i)  Prior to the  deposit  with the  Indenture  Trustee  of any
 Collateral or other property or securities that is to be made the basis for the
 release of any property or  securities  subject to the lien of this  Indenture,
 the Issuer shall,  in addition to any obligation  imposed in SECTION 11.1(A) or
 elsewhere  in this  Indenture,  furnish to the  Indenture  Trustee an Officers'
 Certificate  certifying  or stating  the opinion of each  Person  signing  such
 certificate as to the fair value (within

indt.form.01.wpd

                                   - 50 -


<PAGE>



 90 days of such deposit) to the Issuer of the  Collateral or other  property or
 securities to be so deposited.

                  (ii)  Whenever  the  Issuer  is  required  to  furnish  to the
      Indenture  Trustee an  Officers'  Certificate  certifying  or stating  the
      opinion of any signer thereof as to the matters described in clause (b)(i)
      above,  the  Issuer  shall  also  deliver  to  the  Indenture  Trustee  an
      Independent  Certificate as to the same matters,  if the fair value to the
      Issuer  of  the  securities  to be so  deposited  and of  all  other  such
      securities  made the basis of any such  withdrawal  or  release  since the
      commencement  of the then current fiscal year of the Issuer,  as set forth
      in the certificates delivered pursuant to clause (i) above and this clause
      (b)(ii), is 10% or more of the Outstanding Amount of the Notes, but such a
      certificate  need not be  furnished  with  respect  to any  securities  so
      deposited,  if the fair  value  thereof  to the Issuer as set forth in the
      related  Officers'  Certificate  is less  than  $25,000  or less  than one
      percent of the Outstanding Amount of the Notes.

                  (iii) Other than with  respect to the release of any  Warranty
      Receivables, Administrative Receivables or Defaulted Receivables, whenever
      any  property  or  securities  are to be  released  from  the lien of this
      Indenture,  the Issuer  shall also  furnish  to the  Indenture  Trustee an
      Officer's  Certificate  certifying  or stating  the opinion of each Person
      signing  such  certificate  as to the fair  value  (within 90 days of such
      release) of the property or securities proposed to be released and stating
      that in the opinion of such Person the  proposed  release  will not impair
      the security  under this  Indenture  in  contravention  of the  provisions
      hereof.

                  (iv)  Whenever  the  Issuer  is  required  to  furnish  to the
      Indenture  Trustee an  Officer's  Certificate  certifying  or stating  the
      opinion of any  signatory  thereof as to the matters  described  in clause
      (b)(iii) above, the Issuer shall also furnish to the Indenture  Trustee an
      Independent  Certificate  as to the same  matters if the fair value of the
      property or  securities  and of all other  property,  other than  Warranty
      Receivables,  Administrative  Receivables  or  Defaulted  Receivables,  or
      securities released from the lien of this Indenture since the commencement
      of the then  current  calendar  year,  as set  forth  in the  certificates
      required by clause (b)(iii) above and this clause  (b)(iv),  equals 10% or
      more of the Outstanding Amount of the Notes, but such certificate need not
      be furnished in the case of any release of property or  securities  if the
      fair value thereof as set forth in the related  Officer's  Certificate  is
      less than $25,000 or less than one percent of the then Outstanding  Amount
      of the Notes.

                  (v) Notwithstanding SECTION 2.9 or any other provision of this
      SECTION  11.1,  the Issuer may (A) collect,  liquidate,  sell or otherwise
      dispose of  Receivables  and related  Collateral  Security and proceeds of
      both as and to the extent  permitted  or required by the Basic  Documents,
      (B) make cash payments out of the Designated  Accounts and the Certificate
      Distribution  Account as and to the extent  permitted  or  required by the
      Basic  Documents and (C) take any other action not  inconsistent  with the
      TIA.

indt.form.01.wpd

                                   - 51 -


<PAGE>



            SECTION 11.2  FORM OF DOCUMENTS DELIVERED TO INDENTURE TRUSTEE.

            (a) In any case where  several  matters are required to be certified
 by, or covered by an opinion of, any specified Person, it is not necessary that
 all such matters be  certified  by, or covered by the opinion of, only one such
 Person,  or that they be so certified or covered by only one document,  but one
 such Person may certify or give an opinion with respect to some matters and one
 or more other such Persons as to other matters, and any such Person may certify
 or give an opinion as to such matters in one or several documents.

            (b) Any  certificate  or  opinion  of an  Authorized  Officer of the
 Issuer may be based, insofar as it relates to legal matters, upon a certificate
 or opinion of, or representations by, counsel, unless such officer knows, or in
 the exercise of reasonable care should know, that the certificate or opinion or
 representations  with  respect to the  matters  upon which his  certificate  or
 opinion is based are erroneous.  Any such certificate of an Authorized  Officer
 or Opinion of Counsel may be based,  insofar as it relates to factual  matters,
 upon a certificate or opinion of, or representations by, an officer or officers
 of the Servicer, the Seller, the Issuer or the Administrator,  stating that the
 information  with respect to such factual  matters is in the  possession of the
 Servicer,  the Seller,  the Issuer or the  Administrator,  unless such  counsel
 knows,  or in the exercise of reasonable care should know, that the certificate
 or opinion or representations with respect to such matters are erroneous.

            (c) Where any Person is  required  to make,  give or execute  two or
 more applications,  requests, consents,  certificates,  statements, opinions or
 other instruments under this Indenture, they may, but need not, be consolidated
 and form one instrument.

            (d) Whenever in this  Indenture,  in connection with any application
 or  certificate  or report to the  Indenture  Trustee,  it is provided that the
 Issuer  shall  deliver  any  document as a  condition  of the  granting of such
 application, or as evidence of the Issuer's compliance with any term hereof, it
 is intended  that the truth and  accuracy,  at the time of the granting of such
 application or at the effective date of such certificate or report (as the case
 may be), of the facts and opinions  stated in such document  shall in such case
 be  conditions  precedent  to the right of the Issuer to have such  application
 granted or to the  sufficiency  of such  certificate  or report.  The foregoing
 shall not,  however,  be construed to affect the Indenture  Trustee's  right to
 rely upon the truth and accuracy of any  statement or opinion  contained in any
 such document as provided in Article VI.

            SECTION 11.3 ACTS OF NOTEHOLDERS.

            (a) Any request, demand, authorization,  direction, notice, consent,
 waiver  or other  action  provided  by this  Indenture  to be given or taken by
 Noteholders or a series of Noteholders  may be embodied in and evidenced by one
 or more instruments of  substantially  similar tenor signed by such Noteholders
 in  person  or by  agents  duly  appointed  in  writing;  and  except as herein
 otherwise  expressly  provided  such action  shall become  effective  when such
 instrument or instruments are delivered to the Indenture Trustee, and, where it
 is hereby  expressly  required,  to the Issuer.  Such instrument or instruments
 (and the action embodied  therein and evidenced  thereby) are herein  sometimes
 referred  to as the  "Act"  of  the  Noteholders  signing  such  instrument  or
 instruments.  Proof  of  execution  of  any  such  instrument  or of a  writing
 appointing any such agent shall be sufficient for

indt.form.01.wpd

                                   - 52 -


<PAGE>



 any purpose of this Indenture and (subject to SECTION 6.1)  conclusive in favor
 of the Indenture Trustee and the Issuer, if made in the manner provided in this
 SECTION 11.3.

            (b) The fact and date of the  execution  by any  Person  of any such
 instrument  or writing may be proved in any manner that the  Indenture  Trustee
 deems sufficient.

            (c)   The ownership of Notes shall be proved by the Note Register.

            (d) Any request, demand, authorization,  direction, notice, consent,
 waiver  or  other  action  by the  Holder  of any  Notes  (or  any  one or more
 Predecessor  Notes)  shall  bind the  Holder  of  every  Note  issued  upon the
 registration  thereof or in exchange therefor or in lieu thereof, in respect of
 anything done,  omitted or suffered to be done by the Indenture  Trustee or the
 Issuer in reliance thereon, whether or not notation of such action is made upon
 such Note.

            SECTION 11.4 NOTICES, ETC., TO INDENTURE TRUSTEE,  ISSUER AND RATING
 AGENCIES.  Any request,  demand,  authorization,  direction,  notice,  consent,
 waiver or Act of Noteholders or other  documents  provided or permitted by this
 Indenture to be made upon, given or furnished to or filed with:

            (a) the Indenture  Trustee by any  Noteholder or by the Issuer shall
 be sufficient for every purpose hereunder if made, given, furnished or filed in
 writing to or with the Indenture Trustee at its Corporate Trust Office, or

            (b) the Issuer by the Indenture  Trustee or by any Noteholder  shall
 be  sufficient  for every  purpose  hereunder  if in writing and either sent by
 electronic  facsimile  transmission  (with hard copy to follow via first  class
 mail) or mailed,  by certified mail, return receipt requested to the Issuer and
 the Owner Trustee each at the address specified in APPENDIX B to the Trust Sale
 and Servicing Agreement.

            The Issuer shall  promptly  transmit any notice  received by it from
 the  Noteholders  to the  Indenture  Trustee and the  Indenture  Trustee  shall
 likewise  promptly  transmit any notice  received by it from the Noteholders to
 the Issuer.

            (c)  Notices  required  to be given to the  Rating  Agencies  by the
 Issuer,  the  Indenture  Trustee or the Owner  Trustee  shall be  delivered  as
 specified in APPENDIX B to the Trust Sale and Servicing Agreement.

            SECTION 11.5 NOTICES TO NOTEHOLDERS; WAIVER.

            (a) Where this  Indenture  provides for notice to Noteholders of any
 condition or event,  such notice shall be sufficiently  given (unless otherwise
 herein expressly provided) if it is in writing and mailed, first-class, postage
 prepaid to each Noteholder  affected by such event, at such Person's address as
 it  appears on the Note  Register,  not later  than the  latest  date,  and not
 earlier than the earliest date,  prescribed  for the giving of such notice.  If
 notice to Noteholders is given by mail, neither the failure to mail such notice
 nor any  defect in any  notice so mailed  to any  particular  Noteholder  shall
 affect the  sufficiency of such notice with respect to other  Noteholders,  and
 any

indt.form.01.wpd

                                   - 53 -


<PAGE>



 notice  that is mailed in the manner  herein  provided  shall  conclusively  be
 presumed to have been duly given  regardless  of whether such notice is in fact
 actually received.

            (b) Where this  Indenture  provides  for notice in any manner,  such
 notice may be waived in writing by any Person  entitled to receive such notice,
 either  before or after the event,  and such waiver shall be the  equivalent of
 such notice. Waivers of notice by Noteholders shall be filed with the Indenture
 Trustee but such filing  shall not be a condition  precedent to the validity of
 any action taken in reliance upon such a waiver.

            (c) In case, by reason of the  suspension of regular mail service as
 a  result  of a  strike,  work  stoppage  or  similar  activity,  it  shall  be
 impractical  to mail  notice of any event of  Noteholders  when such  notice is
 required to be given  pursuant to any  provision  of this  Indenture,  then any
 manner of giving such notice as shall be satisfactory to the Indenture  Trustee
 shall be deemed to be a sufficient giving of such notice.

            (d) Where this Indenture provides for notice to the Rating Agencies,
 failure to give such notice  shall not affect any other  rights or  obligations
 created hereunder,  and shall not under any circumstance constitute an Event of
 Default.

            SECTION 11.6  ALTERNATE PAYMENT AND NOTICE PROVISIONS.

            Notwithstanding  any provision of this Indenture or any of the Notes
 to the contrary,  the Issuer may enter into any agreement  with any Holder of a
 Note providing for a method of payment,  or notice by the Indenture  Trustee or
 any Paying Agent to such Holder,  that is different  from the methods  provided
 for in this Indenture for such payments or notices. The Issuer shall furnish to
 the Indenture  Trustee a copy of each such agreement and the Indenture  Trustee
 shall cause payments to be made and notices to be given in accordance with such
 agreements.

            SECTION 11.7  CONFLICT WITH TRUST INDENTURE ACT.

            (a) If any  provision  hereof  limits,  qualifies or conflicts  with
 another  provision  hereof that is required to be included in this Indenture by
 any of the provisions of the TIA, such required provision shall control.

            (b) The provisions of TIA ss.ss.  310 through 317 that impose duties
 on any Person  (including the provisions  automatically  deemed included herein
 unless  expressly  excluded  by this  Indenture)  are a part of and govern this
 Indenture, whether or not physically contained herein.

            SECTION 11.8 EFFECT OF HEADINGS AND TABLE OF CONTENTS.

            The Article and  Section  headings  herein and the Table of Contents
 are for convenience only and shall not affect the construction hereof.

indt.form.01.wpd

                                   - 54 -


<PAGE>



            SECTION 11.9 SUCCESSORS AND ASSIGNS.

            (a) All covenants and  agreements in this Indenture and the Notes by
 the Issuer shall bind its successors and assigns, whether so expressed or not.

            (b) All  covenants and  agreements of the Indenture  Trustee in this
 Indenture shall bind its successors and assigns, whether so expressed or not.

            SECTION 11.10  SEPARABILITY.

            In case any  provision  in this  Indenture  or in the Notes shall be
 invalid, illegal or unenforceable, the validity, legality and enforceability of
 the remaining provisions shall not in any way be affected or impaired thereby.

            SECTION 11.11 BENEFITS OF INDENTURE.

            Nothing in this Indenture or in the Notes, express or implied, shall
 give to any  Person,  other  than  the  parties  hereto  and  their  successors
 hereunder,  the  Noteholders  and the  Note  Owners  and  (only  to the  extent
 expressly  provided herein) the  Certificateholders  and the Certificate Owners
 and any other party secured  hereunder,  and any other Person with an ownership
 interest in any part of the Trust Estate, any benefit or any legal or equitable
 right, remedy or claim under this Indenture.

            SECTION 11.12 LEGAL HOLIDAYS.

            If the date on which any payment is due shall not be a Business Day,
 then  (notwithstanding  any other  provision  of the  Notes or this  Indenture)
 payment need not be made on such date,  but may be made on the next  succeeding
 Business  Day with the same  force  and  effect as if made on the date on which
 nominally  due, and no interest  shall accrue for the period from and after any
 such nominal date.

            SECTION 11.13  GOVERNING LAW.

            THIS INDENTURE SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
 STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
 OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES  HEREUNDER SHALL BE DETERMINED
 IN ACCORDANCE WITH SUCH LAWS.

            SECTION 11.14  COUNTERPARTS.

            This Indenture may be executed in any number of  counterparts,  each
 of  which  so  executed  shall  be  deemed  to be an  original,  but  all  such
 counterparts shall together constitute but one and the same instrument.

indt.form.01.wpd

                                   - 55 -


<PAGE>



            SECTION 11.15 RECORDING OF INDENTURE.

            If this Indenture is subject to recording in any appropriate  public
 recording  offices,  such  recording is to be effected by the Issuer and at its
 expense  accompanied  by an  Opinion  of  Counsel  (which may be counsel to the
 Indenture Trustee or any other counsel  reasonably  acceptable to the Indenture
 Trustee)  to the  effect  that  such  recording  is  necessary  either  for the
 protection of the Noteholders or any other Person secured  hereunder or for the
 enforcement of any right or remedy granted to the Indenture  Trustee under this
 Indenture.

            SECTION 11.16 NO RECOURSE.

            (a) Each  Noteholder will agree by acceptance of a Note (or interest
 therein) that no recourse may be taken, directly or indirectly, with respect to
 the  obligations of the Issuer,  the Owner Trustee or the Indenture  Trustee on
 the Notes or under this Indenture or any certificate or other writing delivered
 in connection herewith or therewith, against:

                  (i)   the Indenture Trustee or the Owner Trustee in its
      individual capacity;

                  (ii)  any owner of a beneficial interest in the Issuer; or

                  (iii)  any  partner,  owner,   beneficiary,   agent,  officer,
      director or employee of the Indenture  Trustee or the Owner Trustee in its
      individual  capacity,  any holder of a beneficial  interest in the Issuer,
      the Owner Trustee or the  Indenture  Trustee or of any successor or assign
      of the Indenture Trustee or the Owner Trustee in its individual  capacity,
      except as any such Person may have expressly  agreed (it being  understood
      that the Indenture  Trustee and the Owner Trustee have no such obligations
      in their individual  capacity) and except that any such partner,  owner or
      beneficiary  shall be fully liable,  to the extent  provided by applicable
      law, for any unpaid  consideration for stock, unpaid capital  contribution
      or failure to pay any  instalment  or call owing to such  entity.  For all
      purposes  of  this  Indenture,   in  the  performance  of  any  duties  or
      obligations  of the Issuer  hereunder,  the Owner Trustee shall be subject
      to, and entitled to the benefits of, the terms and  provisions of ARTICLES
      VI, VII AND VIII of the Trust Agreement.

            (b) Except as expressly provided in the Basic Documents, neither the
 Seller,  the  Servicer,  the  Indenture  Trustee nor the Owner Trustee in their
 respective  individual  capacities,  any owner of a beneficial  interest in the
 Issuer, nor any of their respective partners,  owners,  beneficiaries,  agents,
 officers,  directors,  employees or successors or assigns,  shall be personally
 liable  for,  nor shall  recourse  be had to any of them for,  the  payment  of
 principal of or interest on, or performance of, or omission to perform,  any of
 the covenants,  obligations or indemnifications  contained in the Notes or this
 Indenture,  it being expressly understood that said covenants,  obligations and
 indemnifications  have  been  made by the  Owner  Trustee  solely  as the Owner
 Trustee  in the  assets of the  Issuer.  Each  Noteholder  or Note Owner by the
 acceptance of a Note (or beneficial  interest  therein) will agree that, except
 as  expressly  provided  in the  Basic  Documents,  in the  case of an Event of
 Default under this Indenture, the Holder shall have no claim against any of the
 foregoing for any deficiency, loss or claim therefrom;  PROVIDED, HOWEVER, that
 nothing contained herein shall be taken to prevent recourse to, and enforcement

indt.form.01.wpd

                                   - 56 -


<PAGE>



 against, the assets of the Issuer for  any and all liabilities, obligations and
 undertakings contained in this Indenture or in the Notes.

            SECTION 11.17 NO PETITION.

            The Indenture  Trustee,  by entering into this  Indenture,  and each
 Noteholder  and Note Owner,  by accepting a Note (or interest  therein)  issued
 hereunder,  hereby  covenant  and agree that they shall not,  prior to the date
 which is one year and one day after  the  termination  of the Trust  Agreement,
 acquiesce,  petition or  otherwise  invoke or cause the Seller or the Issuer to
 invoke the  process of any court or  government  authority  for the  purpose of
 commencing  or  sustaining  a case  against the Seller or the Issuer  under any
 Insolvency  Law  or  appointing  a  receiver,  liquidator,  assignee,  trustee,
 custodian,  sequestrator or other similar  official of the Seller or the Issuer
 or any  substantial  part  of its  property,  or  ordering  the  winding  up or
 liquidation of the affairs of the Seller or the Issuer.

            SECTION 11.18  INSPECTION.

            The Issuer agrees that, on reasonable prior notice,  it shall permit
 any  representative  of the  Indenture  Trustee,  during  the  Issuer's  normal
 business hours, to examine all the books of account, records, reports and other
 papers of the Issuer,  to make  copies and  extracts  therefrom,  to cause such
 books to be audited by Independent certified public accountants, and to discuss
 the  Issuer's  affairs,  finances  and  accounts  with the  Issuer's  officers,
 employees and Independent certified public accountants,  all at such reasonable
 times and as often as may be reasonably requested.  The Indenture Trustee shall
 and shall cause its  representatives to hold in confidence all such information
 except to the extent  disclosure  may be  required  by law (and all  reasonable
 applications  for  confidential  treatment  are  unavailing)  and except to the
 extent that the Indenture Trustee may reasonably determine that such disclosure
 is consistent with its obligations hereunder.

                           *     *     *     *     *

indt.form.01.wpd

                                   - 57 -


<PAGE>



            IN WITNESS WHEREOF, the Issuer and the Indenture Trustee have caused
 this Indenture to be duly executed by their respective officers, thereunto duly
 authorized, all as of the day and year first above written.

                                         SUPERIOR WHOLESALE INVENTORY
                                         FINANCING TRUST [    ]

                                         By:  [                  ], not in its
                                              individual capacity but solely as
                                              Owner Trustee

                                         By:
                                              Name:
                                              Title:


                                         [               ], as Indenture Trustee

                                         By:
                                              Name:
                                              Title:


indt.form.01.wpd


<PAGE>



                                                                     EXHIBIT A

                             TRANSFER CERTIFICATE

 Wholesale Auto Receivables Corporation
 Corporation Trust Center
 1209 Orange Street
 Wilmington, DE 19801

 [ Indenture Trustee]

 Attn:Corporate Trust Trustee Administration
      as Indenture Trustee for Superior
      Wholesale Inventory Financing Trust [    ]

 Ladies and Gentlemen:

            In connection with the purchase of a Note subject to Section 2.15 of
 the  Indenture  dated as of  ________,  ____ (the  "UNREGISTERED  NOTE") of the
 Superior  Wholesale  Inventory  Financing  Trust  [ ],  the  undersigned  buyer
 ("BUYER") hereby acknowledges, represents and agrees that:

            (a) The Buyer has received the [describe offering document] relating
 to the offering of the Unregistered Note (including exhibits thereto).

            (b) The Buyer  understands that the  Unregistered  Note has not been
 registered under the Securities Act of 1933, as amended (the "SECURITIES ACT"),
 and may not be sold except as permitted in the  following  sentence.  The Buyer
 agrees,  on its own behalf and on behalf of any accounts for which it is acting
 as hereinafter  stated,  that such Unregistered Note may be resold,  pledged or
 transferred  only  (i) to an  institutional  investor  that  is an  "Accredited
 Investor"  as  defined  in Rule  501(a)(1),(2),(3)  or (7)  (an  "INSTITUTIONAL
 ACCREDITED  INVESTOR") under the Securities Act acting for its own account (and
 not for the  account of others) or as a  fiduciary  or agent for others  (which
 others also are Institutional  Accredited Investors unless the holder is a bank
 acting in its  fiduciary  capacity)  that, if so requested by the Seller or the
 Indenture Trustee,  executes a certificate in the form hereof,  (ii) so long as
 such  Unregistered  Note is eligible for resale pursuant to Rule 144A under the
 Securities Act ("RULE 144A"),  to a person whom the Buyer  reasonably  believes
 after due inquiry to be a "qualified  institutional  buyer" (as defined in Rule
 144A)  acting for its own  account  (and not for the account of others) or as a
 fiduciary or agent for others (which others also are  "qualified  institutional
 buyers") that, if so requested by the Seller or the Indenture Trustee, executes
 a certificate  in the form hereof or (iii) in a sale,  pledge or other transfer
 made in a transaction  otherwise exempt from the  registration  requirements of
 the Securities Act, in which case (A) the Indenture  Trustee shall require that
 both the prospective  transferor and the prospective  transferee certify to the
 Indenture  Trustee  and the  Seller  in  writing  the  facts  surrounding  such
 transfer, which

indt.form.01.wpd


<PAGE>



 certification  shall be in form and  substance  satisfactory  to the  Indenture
 Trustee and the Seller,  and (B) the Indenture  Trustee shall require a written
 opinion  of  counsel  (which  will not be at the  expense  of the  Seller,  the
 Servicer or the Indenture Trustee) satisfactory to the Seller and the Indenture
 Trustee to the effect that such transfer will not violate the  Securities  Act,
 in each case in accordance with any applicable  securities laws of any state of
 the United States. The Buyer will notify any purchaser of the Unregistered Note
 from it of the above resale restrictions, if then applicable. The Buyer further
 understands that in connection with any transfer of the Unregistered Note by it
 that the Seller and the Indenture Trustee may request,  and if so requested the
 Buyer  will  furnish,  such  certificates  and  other  information  as they may
 reasonably  require  to  confirm  that  any  such  transfer  complies  with the
 foregoing restrictions.

            (c)

                                  [CHECK ONE]

               o    (1)  The  Buyer  is  an   institutional   investor   and  an
                    "accredited investor" (as defined in Rule  501(a)(1),(2),(3)
                    or (7) of Regulation D under the Securities  Act) acting for
                    its own account  (and not for the account of others) or as a
                    fiduciary  or  agent  for  others  (which  others  also  are
                    Institutional  Accredited Investors unless the Buyer is bank
                    acting  in its  fiduciary  capacity).  The  Buyer  has  such
                    knowledge and  experience in financial and business  matters
                    as to be capable of  evaluating  the merits and risks of its
                    investment in the  Unregistered  Note, and the Buyer and any
                    accounts  for  which  it is  acting  are  able to  bear  the
                    economic risk of investment in the Unregistered  Note for an
                    indefinite  period  of  time.  The  Buyer is  acquiring  the
                    Unregistered  Note for investment and not with a view to, or
                    for   offer   and  sale  in   connection   with,   a  public
                    distribution.

               o    (2)  The  Buyer  is a  "qualified  institutional  buyer"  as
                    defined  under  Rule 144A  under the  Securities  Act and is
                    acquiring the Unregistered Note for its own account (and not
                    for the  account of others) or as a  fiduciary  or agent for
                    others  (which  others  also  are  "qualified  institutional
                    buyers"). The Buyer is are familiar with Rule 144A under the
                    Securities   Act  and  is  aware  that  the  seller  of  the
                    Unregistered  Note and other  parties  intend to rely on the
                    statements   made   herein  and  the   exemption   from  the
                    registration  requirements of the Securities Act provided by
                    Rule 144A.


indt.form.01.wpd


<PAGE>



            (d)  You  are  entitled  to  rely  upon  this  letter  and  you  are
 irrevocably  authorized  to  produce  this  letter  or a  copy  hereof  to  any
 interested party in any  administrative or legal proceeding or official inquiry
 with respect to the matters covered hereby.

                                          Print Name of Buyer

                                          By:

                                          Name:

                                          Title:

                                          Date:


indt.form.01.wpd


<PAGE>


                                                                     EXHIBIT B

                              UNDERTAKING LETTER

 Wholesale Auto Receivables Corporation
 Corporation Trust Center
 1209 Orange Street
 Wilmington, DE 19801

 [ Indenture Trustee] ,

 Attn: Corporate Trust Trustee Administration
      as Indenture Trustee for Superior
      Wholesale Inventory Financing Trust [    ]

 Ladies and Gentlemen:

            In connection with our purchase of record or beneficial ownership of
 a Note subject to the  provisions of Section 2.15 of the Indenture  dated as of
 ________,  ____ (the "UNREGISTERED  NOTE") of the Superior Wholesale  Inventory
 Financing  Trust [ ], the  undersigned  purchaser,  record owner or  beneficial
 owner hereby acknowledges,  represents and warrants that such purchaser, record
 owner or beneficial owner:

            (1) is not, and has not acquired the Unregistered Note by or for the
 benefit of, (i) an  employee  benefit  plan (as defined in Section  3(3) of the
 Employee  Retirement Income Security Act of 1974, as amended ("ERISA")) that is
 subject to the provisions of Title I of ERISA, (ii) a plan described in Section
 4975(e)(1)  of the  Internal  Revenue  Code of 1986,  as amended,  or (iii) any
 entity  whose  underlying  assets  include  plan  assets  by reason of a plan's
 investment in such entity; and

            (2)   acknowledges   that   you  and   others   will   rely  on  our
 acknowledgments,  representations  and  warranties,  and  agrees to notify  you
 promptly  in  writing  if  any  of  our  acknowledgments,   representations  or
 warranties herein cease to be accurate and complete.

                                          Name of Note Owner

                                          By:

                                          Name:

                                          Title:

                                          Date:

indt.form.01.wpd


<PAGE>




                                                                 [EXHIBIT 5.1]




                                        March __, 2000



Wholesale Auto Receivables Corporation
3031 West Grand Boulevard
Detroit, Michigan 48202

            Re:   Wholesale Auto Receivables Corporation
                  Registration Statement No. 333-10524

            We have  acted as  special  counsel to  Wholesale  Auto  Receivables
Corporation,  a Delaware  corporation  (the  "Company"),  in connection with the
above-mentioned Registration Statement on Form S-3 filed with the Securities and
Exchange  Commission  (together  with the exhibits and amendments  thereto,  the
"Registration  Statement") in connection with the registration by the Company of
asset backed term notes (the "Registered Notes") to be sold from time to time in
one or more series in amounts to be determined at the time of sale and to be set
forth  in one or more  supplements  (each,  a  "prospectus  supplement")  to the
prospectus (the "prospectus") included in the Registration Statement.

            As described in the Registration Statement,  the Registered Notes of
each series  will be issued by an owner trust to be formed with  respect to such
series (an "Owner Trust"). Each Owner Trust will be a Delaware business trust to
be formed by the Company  pursuant to a trust  agreement  (a "Trust  Agreement")
between the Company and an Owner Trustee.  For each Owner Trust,  the Registered
Notes will be issued pursuant to an Indenture (each, an "Indenture") between the
Owner Trust and an Indenture Trustee.

            In arriving at the opinions  expressed below, among other things, we
have examined and, to the extent we deem proper,  relied on (i) the Registration
Statement,  (ii)  the form of  Indenture,  (iii)  the  form of  Trust  Agreement
(including the form of certificate of trust to be filed pursuant to the Delaware
Business Trust Act included as an exhibit thereto (a "Trust Certificate"),  (iv)
the form of Pooling and Servicing  Agreement  between General Motors  Acceptance
Corporation and the Company,  (v) the form of trust sale and servicing agreement
(the "Trust Sale and  Servicing  Agreement")  by and among the Company,  General
Motors Acceptance Corporation, as Servicer, and an Owner Trust, (vi) the form of
Officer's Issuance Certificate of the Company (the Registration  Statement,  the
Indenture,  the Trust Agreement,  the Pooling and Servicing Agreement, the Trust
Sale  and   Servicing   Agreement   and  the  Officers   Issuance   Certificate,
collectively,  the  "Operative  Documents")  and (vii) the form of  Underwriting
Agreement to be executed by the Company and the  representatives  of the several
underwriters  (the  "Underwriters")  to be parties  thereto  (the  "Underwriting
Agreement"),  in each case, as filed with or  incorporated by reference into the
Registration Statement.


<PAGE>



            Subject  to  the   assumptions,   qualifications,   and  limitations
identified in this letter,  and assuming the  aforementioned  documents are duly
executed and delivered in  substantially  the form we have  examined,  we hereby
advise  you  that  in our  opinion,  after  the  Requisite  Preliminary  Actions
identified  below have been taken with respect to a series of Registered  Notes,
the  Registered  Notes will have been  legally  issued,  will be entitled to the
benefits of the  Indenture  and will be binding  obligations  of the  applicable
Owner Trust.

            The term "Requisite Preliminary Actions" means: (i) the Registration
Statement becomes effective  pursuant to the provisions of the Securities Act of
1933, as amended, (ii) the amount, price, interest rate or pass through rate and
other  principal  terms with  respect to each series of  Registered  Notes,  the
Operative Documents relating thereto have each been duly completed, executed and
delivered by the parties  thereto  substantially  in the form we have  examined,
duly reflecting the terms  established as described above,  (iv) with respect to
each series of Registered  Notes,  the Trust  Certificate  for the related Owner
Trust has been duly  executed  by the Owner  Trustee  and timely  filed with the
Secretary of State of the State of Delaware,  (v) with respect to each series of
Registered  Notes, the related Indenture has been duly qualified under the Trust
Indenture  Act of 1939,  as  amended,  and (vi) with  respect to each  series of
Registered  Notes,  such Registered Notes have been duly issued by the Trust and
authenticated by the Owner Trustee or the Indenture Trustee, as applicable,  all
in accordance with the terms and conditions of the related  Operative  Documents
and sold by the Company in the manner described in the Registration Statement.

            The opinion in this letter that the Registered Notes will be binding
obligations  of the  applicable  Owner Trust (the  "enforceability  opinion") is
subject to: (i) the effect of bankruptcy,  insolvency, fraudulent conveyance and
other  similar  laws and  judicially  developed  doctrines  in this area such as
substantive  consolidation  and  equitable  subordination;  (ii) the  effect  of
general principles of equity; and (iii) other commonly recognized  statutory and
judicial  constraints  on  enforceability  including  statutes  of  limitations.
"General  principles  of equity"  include  but are not  limited  to:  principles
limiting  the  availability  of  specific  performance  and  injunctive  relief;
principles which limit the availability of a remedy under certain  circumstances
where another remedy has been elected; principles requiring reasonableness, good
faith and fair dealing in the performance and enforcement of an agreement by the
party  seeking  enforcement;  principles  which  may  permit  a party  to cure a
material failure to perform its obligations;  and principles affording equitable
defenses  such as waiver,  laches and  estoppel.  It is possible that terms in a
particular  contract  covered  by  our  enforceability  opinion  may  not  prove
enforceable for reasons other than those  explicitly cited in this letter should
an actual  enforcement  action be brought,  but (subject to all the  exceptions,
qualifications,  exclusions and other limitations contained in this letter) such
unenforceability  would not in our opinion prevent the party entitled to enforce
that contract from realizing the principal  benefits purported to be provided to
that party by the terms in that contract which are covered by our enforceability
opinion.

            Our advice on every  legal issue  addressed  in this letter is based
exclusively  on the  internal  laws of the States of New York and  Illinois.  We
advise you that issues  addressed  by this letter may be governed in whole or in
part by other  laws,  but we  express no  opinion  as to  whether  any  relevant
difference  exists  between the laws upon which our  opinions  are based and any
other laws which may  actually  govern.  For  purposes  of our  opinions we have
assumed without


<PAGE>


independent  investigation that factual information  supplied to us for purposes
of our opinions is complete and accurate.

            We consent to the filing of both this letter and the letter filed as
Exhibit  8.1 of the  Registration  Statement  as  exhibits  to the  Registration
Statement and to the reference to this firm under the captions  titled  "Summary
of Terms--Tax  Status," "Risk Factors,"  "Federal  Income Tax  Consequences--Tax
Characterization  and  Treatment  of Term  Notes"  and "Legal  Opinions"  in the
prospectus and  "Summary--Tax  Status" and "Federal Income Tax  Consequences" in
the prospectus supplement.  In giving this consent, we do not thereby admit that
we come within the category of persons whose consent is required under Section 7
of the Securities Act of 1933, as amended,  or the rules and  regulations of the
Securities and Exchange Commission thereunder.

                                Very truly yours,

                                KIRKLAND & ELLIS


<PAGE>




                                                                   [Exhibit 8.1]



                                            March __, 2000



Wholesale Auto Receivables Corporation
3031 West Grand Boulevard
Detroit, Michigan 48202

                  Re: Wholesale Auto Receivables Corporation
                      Registration Statement No. 333-10524

         We  have  acted  as  special  counsel  to  Wholesale  Auto  Receivables
Corporation,  a Delaware  corporation  (the  "Company"),  in connection with the
above-referenced  Registration  Statement on Form S-3 filed with the  Securities
and Exchange Commission  (together with the exhibits and any amendments thereto,
the "Registration Statement") in connection with the registration by the Company
of asset-backed term notes (the "Registered Notes") to be sold from time to time
in one or more series in amounts to be  determined at the time of sale and to be
set forth in one or more  supplements  (each, a "prospectus  supplement") to the
prospectus (the "prospectus") included in the Registration Statement.

         As described in the  Registration  Statement,  the Notes of each series
will be issued by an owner trust (an "Owner Trust").  Each Owner Trust will be a
Delaware  business  trust  to be  formed  by the  Company  pursuant  to a  Trust
Agreement (an "Trust Agreement")  between the Company and an Owner Trustee.  For
each Owner Trust,  the Registered  Notes will be issued pursuant to an Indenture
(each, an "Indenture") between the Owner Trust and an Indenture Trustee.

         In arriving at the opinions  expressed  below,  among other things,  we
have examined and, to the extent we deem proper,  relied on (i) the Registration
Statement,  (ii)  the form of  Indenture,  (iii)  the  form of  Trust  Agreement
(including the form of certificate of trust to be filed pursuant to the Delaware
Business Trust Act included as an exhibit thereto (a "Trust Certificate"),  (iv)
the form of Pooling and Servicing  Agreement  between General Motors  Acceptance
Corporation and the Company,  (v) the form of trust sale and servicing agreement
(the "Trust Sale and  Servicing  Agreement")  by and among the Company,  General
Motors  Acceptance  Corporation,  as Servicer,  and an Owner Trust, and (vi) the
form  of  Officer's  Issuance  Certificate  of  the  Company  (the  Registration
Statement,  the  Indenture,  the Trust  Agreement,  the  Pooling  and  Servicing
Agreement,  the Trust Sale and  Servicing  Agreement  and the Officers  Issuance
Certificate,  collectively,  the "Operative Documents"),  in each case, as filed
with or  incorporated  by reference  into the  Registration  Statement.  We have
examined  such other  documents  and such matters of law, and we have  satisfied
ourselves  as to such  matters  of  fact,  as we have  considered  relevant  for
purposes of this opinion.


<PAGE>


         The  opinion  set  forth in this  letter is based  upon the  applicable
provisions  of  the  Internal  Revenue  Code  of  1986,  as  amended,   Treasury
regulations  promulgated  and  proposed  thereunder,  current  positions  of the
Internal Revenue Service (the "IRS") contained in published  Revenue Rulings and
Revenue  Procedures,  current  administrative  positions of the IRS and existing
judicial  decisions.  No tax rulings will be sought from the IRS with respect to
any of the matters discussed herein.

         Subject to the assumptions,  qualifications, and limitations identified
in this letter, and assuming the aforementioned  documents are duly executed and
delivered in substantially the form we have examined,  we hereby advise you that
in our opinion the discussions presented in the Registration Statement under the
captions  "Summary of Terms--Tax  Status," "Risk  Factors,"  "Federal Income Tax
Consequences--Tax  Characterization  and  Treatment  of Term  Notes"  and "Legal
Opinions" in the prospectus and  "Summary--Tax  Status" and "Federal  Income Tax
Consequences"  in the  prospectus  supplement,  to the  extent  they  constitute
matters of law or legal  conclusions  with respect  thereto  relating to federal
income tax  matters,  are a fair and  accurate  discussion  of material  federal
income tax consequences,  and we hereby confirm and adopt the opinions set forth
therein.  There  can be no  assurance,  however,  that the  conclusions  of U.S.
federal tax law  presented  therein will not be  successfully  challenged by the
IRS, or significantly  altered by new  legislation,  changes in IRS positions or
judicial  decisions,  any of which  challenges  or  alterations  may be  applied
retroactively with respect to completed transactions.

                                            Sincerely,

                                            /s/ Kirkland & Ellis
                                            KIRKLAND & ELLIS



<PAGE>




                                                                  EXHIBIT 99.1




                        POOLING AND SERVICING AGREEMENT

                                    BETWEEN

                     GENERAL MOTORS ACCEPTANCE CORPORATION

                              SELLER AND SERVICER

                                      AND

                    WHOLESALE AUTO RECEIVABLES CORPORATION

                                   PURCHASER

                          DATED AS OF ________, ____

              SUPERIOR WHOLESALE INVENTORY FINANCING TRUST [    ]

p&s.form.01.wpd                    - 1 -



<PAGE>

<TABLE>
<CAPTION>


                               TABLE OF CONTENTS

                                                                            PAGE

ARTICLE I
<S>           <C>                                                                       <C>
      DEFINITIONS............................................................           1
      SECTION 1.01.DEFINITIONS...............................................           1
                   -----------

ARTICLE II

      PURCHASE AND SALE OF ELIGIBLE RECEIVABLES..............................           2
      SECTION 2.01.PURCHASE AND SALE OF ELIGIBLE RECEIVABLES.................           2
                   -----------------------------------------
      SECTION 2.02.PURCHASE PRICE............................................           2
                   --------------
      SECTION 2.03.ADDITION OF ACCOUNTS......................................           3
                   --------------------
      SECTION 2.04.OPTIONAL REMOVAL OF ACCOUNTS..............................           4
                   ----------------------------
      SECTION 2.05.REMOVAL OF INELIGIBLE ACCOUNTS............................           4
                   ------------------------------
      SECTION 2.06.CUSTODY OF DOCUMENTATION..................................           5
                   ------------------------

ARTICLE III

      ADMINISTRATION AND SERVICING OF RECEIVABLES............................           5
      SECTION 3.01.APPOINTMENT OF SERVICER AND ACCEPTANCE OF APPOINTMENT5....
                   -----------------------------------------------------
      SECTION 3.02.RIGHTS AND DUTIES OF THE SERVICER.........................           5
                   ---------------------------------
      SECTION 3.03.SERVICING COMPENSATION; PAYMENT OF CERTAIN EXPENSES BY THE SERVICER  7
                   -------------------------------------------------------------------
      SECTION 3.04.REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE SERVICER            8
                   ---------------------------------------------------------
      SECTION 3.05.SERVICER'S ACCOUNTING AND REPORTS..................                  12
                   ---------------------------------
      SECTION 3.06.PRE-CLOSING COLLECTIONS............................                  12
                   -----------------------
      SECTION 3.07.COLLECTIONS RECEIVED BY GMAC.......................                  12
                   ----------------------------

ARTICLE IV

      REPRESENTATIONS, WARRANTIES AND COVENANTS.............................            12
      SECTION 4.01.REPRESENTATIONS AND WARRANTIES OF GMAC RELATING TO THE
                   ------------------------------------------------------
                   ACCOUNTS AND THE RECEIVABLES.............................            13
                   ----------------------------
      SECTION 4.02.REPRESENTATIONS AND WARRANTIES OF GMAC RELATING TO GMAC
                   -------------------------------------------------------
                   AND THE AGREEMENT........................................            15
                   -----------------
      SECTION 4.03.REPRESENTATIONS AND WARRANTIES OF THE PURCHASER..........            17
                   -----------------------------------------------
      SECTION 4.04.COVENANTS OF GMAC........................................            18
                   -----------------

ARTICLE V

      CERTAIN MATTERS RELATING TO GMAC......................................            19
      SECTION 5.01.MERGER OR CONSOLIDATION OF, OR ASSUMPTION OF THE OBLIGATIONS
                   ------------------------------------------------------------
                   OF, GMAC.................................................            19
                   --------
      SECTION 5.02.GMAC INDEMNIFICATION OF THE PURCHASER....................            19
                   -------------------------------------
      SECTION 5.03.GMAC ACKNOWLEDGMENT OF TRANSFERS TO THE ISSUER...........            19
                   ----------------------------------------------

ARTICLE VI

      ADDITIONAL AGREEMENTS.................................................            20


p&s.form.01.wpd                    - i -


<PAGE>



      SECTION 6.01.ADDITIONAL OBLIGATIONS OF GMAC AND THE PURCHASER.........            20
                   ------------------------------------------------
      SECTION 6.02.EFFECT OF INVOLUNTARY CASE INVOLVING GMAC................            20
                   -----------------------------------------
      SECTION 6.03.INTERCREDITOR AGREEMENTS.................................            21
                   ------------------------

ARTICLE VII

      MISCELLANEOUS PROVISIONS..............................................            23
      SECTION 7.01.AMENDMENT................................................            23
                   ---------
      SECTION 7.02.PROTECTION OF RIGHT, TITLE AND INTEREST IN AND TO RECEIVABLES        23
                   -------------------------------------------------------------
      SECTION 7.03.COSTS AND EXPENSES.......................................            24
                   ------------------
      SECTION 7.04.GOVERNING LAW............................................            24
                   -------------
      SECTION 7.05.NOTICES..................................................            25
                   -------
      SECTION 7.06.SEVERABILITY OF PROVISIONS...............................            25
                   --------------------------
      SECTION 7.07.ASSIGNMENT...............................................            25
                   ----------
      SECTION 7.08.FURTHER ASSURANCES.......................................            25
                         ------------------
      SECTION 7.09.NO WAIVER; CUMULATIVE REMEDIES...........................            25
                   ------------------------------
      SECTION 7.10.COUNTERPARTS.............................................            25
                   ------------
      SECTION 7.11.THIRD-PARTY BENEFICIARIES................................            25
                   -------------------------
      SECTION 7.12.MERGER AND INTEGRATION...................................            25
                   ----------------------
      SECTION 7.13.CONFIDENTIAL INFORMATION.................................            26
                   ------------------------
      SECTION 7.14.HEADINGS.................................................            26
                   --------
      SECTION 7.15.TERMINATION..............................................            26
                   -----------


EXHIBIT  A List of  Locations  of the  Schedule  of  Accounts
EXHIBIT B Form of Assignment  for the Initial  Closing Date
EXHIBIT C Form of Assignment  for Each Addition  Date
EXHIBIT D Form of Opinion of Counsel With Respect to Addition of Accounts

APPENDIX A  Definitions and Rules of Construction



p&s.form.01.wpd                    - ii -


<PAGE>



            THIS POOLING AND SERVICING  AGREEMENT is made as of ________,  ____,
between GENERAL MOTORS ACCEPTANCE CORPORATION,  a Delaware corporation (referred
to  herein  as "GMAC" in its  capacity  as seller of the  Receivables  specified
herein and as the  "SERVICER"  in its capacity as servicer of the  Receivables),
and  WHOLESALE  AUTO  RECEIVABLES  CORPORATION,   a  Delaware  corporation  (the
"PURCHASER").

            WHEREAS,  GMAC, in the ordinary  course of its  business,  generates
certain  payment  obligations  by  financing  the floor plan  inventory of motor
vehicle dealers;

            WHEREAS,  GMAC desires to sell and assign to the Purchaser,  and the
Purchaser  desires to purchase  from GMAC,  certain of such  existing and future
payment obligations arising or acquired from time to time;

            WHEREAS,  the Purchaser  desires to transfer and assign its interest
in such payment  obligations to Superior Wholesale Inventory Financing Trust [ ]
(the "ISSUER") pursuant to the Trust Sale and Servicing Agreement;

             WHEREAS,  the Issuer  desires to issue the Initial  Securities  to
fund its acquisition of such payment obligations;

            WHEREAS,  the Purchaser,  the Issuer and GMAC (as the holder of such
payment  obligations  not  sold to the  Purchaser  hereunder)  desire  that  the
Servicer shall service such payment obligations; and

            WHEREAS, the Servicer is willing to service such payment obligations
and related  payment  obligations in accordance with the terms hereof and of the
Trust Sale and Servicing  Agreement for the benefit of the Purchaser,  GMAC, the
Issuer and each other party  identified or described herein or in the Trust Sale
and Servicing Agreement as having an interest therein as owner, trustee, secured
party or holder of the Securities (all such parties being collectively  referred
to herein as "INTERESTED PARTIES").

            NOW,  THEREFORE,  in  consideration  of the  premises and the mutual
covenants herein contained, the parties hereto agree as follows:

                                   ARTICLE I

                                  DEFINITIONS

     SECTION  1.01  DEFINITIONS.  Certain  capitalized  terms  used in the above
recitals  and in this  Agreement  are  defined in and shall have the  respective
meanings assigned them in Part I of APPENDIX A to this Agreement. All references
herein to "the Agreement" or "this  Agreement" are to this Pooling and Servicing
Agreement as it may be amended,  supplemented or modified from time to time, and
all references  herein to Articles,  Sections and  subsections  are to Articles,
Sections or subsections of this Agreement unless otherwise specified.  The rules
of  construction  set forth in Part II of such Appendix A shall be applicable to
this Agreement.

p&s.form.01.wpd                    - 1 -


<PAGE>



                                  ARTICLE II
                   PURCHASE AND SALE OF ELIGIBLE RECEIVABLES

            SECTION 2.01PURCHASE AND SALE OF ELIGIBLE RECEIVABLES.

            (a) By execution of this  Agreement,  on the Initial  Closing  Date,
GMAC does hereby sell,  transfer,  assign and otherwise convey to the Purchaser,
without recourse,  all of its right,  title and interest in, to and under all of
the  Eligible  Receivables  existing in the  Accounts  listed on the Schedule of
Accounts  (which is kept at  locations  listed in  EXHIBIT A) as of the close of
business on the Initial Cut-Off Date and all monies due or to become due thereon
after the Initial Cut-Off Date, all Collateral Security with respect thereto and
all amounts  received with respect thereto  (including all Interest  Collections
received in the calendar month in which the Initial Cut-Off Date occurs, whether
or not received  prior to the Initial  Cut-Off  Date) and all  proceeds  thereof
(including "proceeds" as defined in SECTION 9-306 of the UCC and Recoveries).

            (b) Subject to SECTION 6.02, as of each  Receivables  Purchase Date,
GMAC does hereby sell,  transfer,  assign and otherwise convey to the Purchaser,
without  recourse,  all of its right,  title and  interest  in, to and under all
Eligible  Receivables  created or deemed  created in the Accounts in the Pool of
Accounts  on such date and all monies due or to become  due  thereon  after such
date, all Collateral Security with respect thereto and all amounts received with
respect  thereto and all proceeds  thereof  (including  "proceeds" as defined in
SECTION 9-306 of the UCC and Recoveries).

            (c) It is the intention of GMAC and the Purchaser that the transfers
and assignments  contemplated by this Agreement  shall  constitute  sales of the
property  described in SECTIONS  2.01(A) AND (B) from GMAC to the  Purchaser and
that the beneficial  interest in and title to such property shall not be part of
GMAC's estate in the event of the filing of a bankruptcy  petition by or against
GMAC under any Insolvency Law. The foregoing sales,  transfers,  assignments and
conveyances  and any subsequent  sales,  transfers,  assignments and conveyances
contemplated  hereby do not  constitute,  and are not intended to result in, the
creation or an assumption  by the  Purchaser of any  obligation of the Servicer,
GMAC (if GMAC is not the  Servicer),  General  Motors  or any  other  Person  in
connection  with the  Receivables  described  above or under  any  agreement  or
instrument relating thereto, including any obligation to any Dealers.

            (d)  Subject to SECTION  2.06 and  Article  III  hereof,  GMAC shall
retain all right,  title and  interest in, to and under the  Receivables  in the
Accounts in the Pool of Accounts that GMAC has not  transferred to the Purchaser
hereunder.  Such Receivables,  together with any Receivables repurchased by GMAC
or (so long as GMAC is the  Servicer)  the  Servicer  from the  Purchaser or the
Trust pursuant to this Agreement or the Trust Sale and Servicing Agreement,  all
monies due or to become  due on such  Receivables,  all  amounts  received  with
respect  thereto and all proceeds  thereof  (including  "proceeds" as defined in
SECTION 9-306 of the UCC and Recoveries) are collectively  referred to herein as
the "RETAINED PROPERTY".

     SECTION 2.02 PURCHASE PRICE. On the Initial Closing Date, in  consideration
for the sale of the property described in SECTION 2.01(A) to the Purchaser,  the
Purchaser shall pay to GMAC [$ ] (representing  the aggregate  principal balance
of the  Receivables  as of the close of business on the Initial  Cut-Off Date so
sold on the Initial Closing Date) in immediately available

p&s.form.01.wpd                    - 2 -


<PAGE>



funds,  and  GMAC  shall  deliver  to  the  Purchaser  an  executed   assignment
substantially in the form of EXHIBIT B hereto.  The Purchaser shall pay, subject
to SECTION  6.02,  for  property  described  in SECTION 2.03 sold by GMAC to the
Purchaser on each Addition Date and property  described in SECTION  2.01(B) sold
by GMAC to the Purchaser on each Receivables Purchase Date, a price equal to the
principal balance of the Eligible Receivables to be purchased on each such date.
Such  purchase  price  shall be  payable by the  Purchaser  on each such date in
immediately available funds.

            SECTION 2.03  ADDITION OF ACCOUNTS.
                          --------------------

            (a) OFFERS TO DESIGNATE ADDITIONAL ACCOUNTS. From time to time, GMAC
may, at its option,  offer to designate  and the  Purchaser  may, at its option,
request the designation of, one or more Accounts (each, an "ADDITIONAL ACCOUNT")
to be included as Accounts in the Pool of  Accounts,  subject to the  conditions
specified in SECTION 2.03(B) below. If the Purchaser,  at its option,  elects to
accept  any such  offer by GMAC or if GMAC,  at its  option,  agrees to any such
request of the Purchaser,  GMAC shall sell and assign to the Purchaser,  and the
Purchaser shall purchase from GMAC, all of GMAC's right,  title and interest in,
to and under all of the Eligible  Receivables in each such Additional Account as
of the  related  Additional  Cut-Off  Date and all  monies  due or to become due
thereon  after such date,  all  Collateral  Security with respect  thereto,  all
amounts  received  with  respect  thereto and all  proceeds  thereof  (including
"proceeds" as defined in SECTION 9-306 of the UCC and Recoveries),  effective as
of the Addition Date specified in a written notice provided by the Servicer,  on
behalf of GMAC, to the Purchaser (the "GMAC ADDITION  NOTICE").  Effective as of
each such Addition Date, such  Additional  Account shall be included in the Pool
of  Accounts  and  Eligible  Receivables  arising  therein  from and  after  the
Additional  Cut-Off  Date shall be subject to  purchase  under  SECTION  2.01(B)
above.  Each GMAC Addition Notice shall specify the related  Additional Cut- Off
Date and shall be given  (with a copy to the Rating  Agencies)  on or before the
fifth Business Day but not more than 30 days prior to the related Addition Date.

            (b)  CONDITIONS.  GMAC  shall be  permitted  to  designate,  and the
Purchaser shall be permitted to accept the designation of, Additional  Accounts,
in  accordance  with  SECTION  2.03(A)  only  upon  satisfaction  of each of the
following conditions on or prior to the related Addition Date:

                  (i) GMAC shall  represent  that as of the  related  Additional
      Cut-Off Date each such Additional  Account is an Eligible Account and that
      each Receivable  arising thereunder  identified as an Eligible  Receivable
      and  conveyed  to the  Purchaser  on such  Addition  Date  is an  Eligible
      Receivable;

                  (ii)  GMAC  shall  have  delivered  to  the  Purchaser  a duly
      executed written assignment in substantially the form of EXHIBIT C and the
      list required to be delivered pursuant to SECTION 7.02(D);

                  (iii) GMAC shall have agreed to deliver to the Purchaser,  for
      deposit in the  Collection  Account,  to the extent  required by the Trust
      Sale and Servicing Agreement, all Collections with respect to the Eligible
      Receivables  arising  in such  Additional  Accounts  since the  Additional
      Cut-Off Date within two Business Days after such Addition Date;

p&s.form.01.wpd                    - 3 -


<PAGE>



                  (iv) as of the Addition  Date,  neither GMAC nor the Purchaser
      is  insolvent  nor shall any of them  have  been  made  insolvent  by such
      transfer nor is either of them aware of any pending insolvency;

                  (v) the  Schedule  of  Accounts  shall  have been  amended  to
      reflect  such  Additional  Accounts  and the  Schedule  of  Accounts as so
      amended shall be true and correct as of the Addition Date;

                  (vi) GMAC shall have  delivered to the Purchaser a certificate
      of an Authorized Officer of GMAC confirming the items set forth in clauses
      (i) through (v) above;

                  (vii) the conditions set forth in SECTION 2.7(B) of the Trust Sale and
                                                    --------------
      Servicing Agreement shall have been satisfied; and

                  (viii)GMAC shall have delivered to the Purchaser an Opinion of
      Counsel of GMAC substantially in the form of EXHIBIT D.

            SECTION 2.04  OPTIONAL REMOVAL OF ACCOUNTS.  From time to time, GMAC
may, at its option,  request from the  Purchaser,  and the Purchaser may, at its
option,  offer to GMAC,  the right to  designate an Account for removal from the
Pool of Accounts. Subject to the satisfaction by the Purchaser of the conditions
set forth in SECTION 2.8 of the Trust Sale and Servicing Agreement, GMAC, at its
option,  may accept  offers to  designate an Account for removal or request from
the  Purchaser  the right to  designate  an Account for removal by  furnishing a
written  notice (the "GMAC REMOVAL  NOTICE") to the Purchaser not less than five
Business Days but not more than 30 days prior to the Removal  Commencement Date.
On and after the Removal  Commencement  Date with respect to a Selected Account,
GMAC shall not transfer Receivables with respect to such Selected Account to the
Purchaser. The Schedule of Accounts shall be amended to reflect such designation
as of the  Removal  Commencement  Date and to reflect  such  Account  becoming a
Removed  Account as of the Removal  Date. At any time after the Removal Date, at
the  written  request  of GMAC,  the  Purchaser  shall  assign to GMAC,  without
recourse,  representation or warranty,  effective as of the Removal Date, all of
the  Purchaser's  right,  title and  interest  in, to and under the  Receivables
arising in such Account and related Collateral Security.

     SECTION  2.05  REMOVAL OF  INELIGIBLE  ACCOUNTS.  If at any time an Account
shall be deemed a Selected Account as described in SECTION 2.9 of the Trust Sale
and Servicing Agreement,  the Purchaser shall give notice thereof to GMAC at the
time it gives notice to the parties  identified  in such  SECTION 2.9.  From and
after the Removal  Commencement Date with respect to a Selected Account pursuant
to such SECTION 2.9,  GMAC shall not transfer  Receivables  with respect to such
Selected Account to the Purchaser.  The Schedule of Accounts shall be amended to
reflect such designation as of the Removal Commencement Date and to reflect such
Account  becoming a Removed  Account as of the Removal  Date.  At any time after
such removal,  at the written  request of GMAC,  the  Purchaser  shall assign to
GMAC, without recourse,  representation or warranty, effective as of the Removal
Date,  all of the  Purchaser's  right,  title and  interest in, to and under the
Receivables in such Account and related Collateral Security.

p&s.form.01.wpd                    - 4 -


<PAGE>



     SECTION  2.06  CUSTODY  OF  DOCUMENTATION.  In  connection  with the  sale,
transfer,  assignment and conveyance of the Receivables  and related  Collateral
Security in the Accounts in the Pool of Accounts to the Purchaser hereunder, the
Purchaser is executing  simultaneously herewith the Custodian Agreement with the
Custodian, pursuant to which the Purchaser shall revocably appoint the Custodian
to act as agent of the  Purchaser  to  maintain  custody  of the  documents  and
instruments (as more fully described in the Custodian Agreement) associated with
such  Receivables,  which shall be  constructively  delivered to the  Purchaser.
GMAC, as the holder of the Retained Property, hereby consents to the appointment
of the  Custodian to act as agent of GMAC to maintain  custody of the  documents
and contracts (as more fully  described in the Custodian  Agreement)  associated
with the Receivables  included therein and is simultaneously  herewith executing
the Custodian  Agreement.  The Custodian  has accepted such  appointment  by the
Purchaser and GMAC under the Custodian Agreement.

                                  ARTICLE III
                  ADMINISTRATION AND SERVICING OF RECEIVABLES

     SECTION 3.01  APPOINTMENT  OF SERVICER AND ACCEPTANCE OF  APPOINTMENT.  The
Purchaser  and GMAC hereby  appoint the Servicer to act as Servicer with respect
to the  Eligible  Receivables  and  the  Receivables  included  in the  Retained
Property,  existing  in or arising  under the  Accounts  included in the Pool of
Accounts  from time to time and  authorize the Servicer to perform the duties of
Servicer under this Agreement and under the Trust Sale and Servicing  Agreement.
The Servicer by execution of this  Agreement  and by execution of the Trust Sale
and Servicing Agreement hereby accepts such appointment and the terms hereof and
thereof.

            SECTION 3.02RIGHTS AND DUTIES OF THE SERVICER.

            (a)  The  Servicer   shall  manage,   service  and   administer  the
Receivables described in SECTION 3.01, including, without limitation, collecting
payments  due  under  the   Receivables   and  providing  for   charge-offs   of
uncollectible  Receivables,  with reasonable care and all in accordance with the
Servicer's  customary and usual  servicing  procedures  for servicing  wholesale
receivables  comparable to the Receivables  which the Servicer  services for its
own account,  including the Floor Plan Financing  Guidelines,  except insofar as
any failure to do so would not have a material  adverse  effect on the interests
of  Securityholders.  The Servicer shall have full power and  authority,  acting
alone or through any party  properly  designated  by it  hereunder  or under the
Trust Sale and Servicing Agreement,  to do any and all things in connection with
such  servicing  and  administration  which it may deem  necessary or desirable,
including monitoring the insurance maintained by Dealers. The Servicer is hereby
authorized to commence,  in its own name or in the name of any Interested Party,
a  Proceeding  to  enforce  any  Receivable   subject  hereto,  to  enforce  all
obligations  of GMAC and the Purchaser  under this Agreement and under the Trust
Sale and  Servicing  Agreement  or to commence or  participate  in a  Proceeding
(including without limitation a bankruptcy  proceeding) relating to or involving
any such  Receivable.  If in any Proceeding it is held that the Servicer may not
enforce a  Receivable  arising  under an Account in the Pool of  Accounts on the
ground that it is not a real party in  interest or a holder  entitled to enforce
such Receivable,  the Purchaser,  GMAC and each other Interested Party shall, at
the  Servicer's  expense,  take  such  steps as the  Servicer  reasonably  deems
necessary or appropriate to enforce the Receivable,  including  bringing suit in
the name of such

p&s.form.01.wpd                    - 5 -


<PAGE>



Person.  If the Servicer  commences or  participates in such a Proceeding in its
own name, each Interested Party shall thereupon be deemed to have  automatically
assigned  such  Receivable  to  the  Servicer  for  purposes  of  commencing  or
participating in any such Proceeding as a party or claimant, and the Servicer is
hereby  authorized and empowered to execute and deliver in the  Servicer's  name
any  notices,  demands,  claims,  complaints,  responses,  affidavits  or  other
documents or instruments in connection with any such Proceeding. Each Interested
Party shall furnish the Servicer with any powers of attorney and other documents
and take any other steps which the Servicer  may  reasonably  deem  necessary or
appropriate to enable the Servicer to carry out its servicing and administrative
duties under this Agreement and the Trust Sale and Servicing  Agreement.  Except
to the extent required by the preceding two sentences,  the authority and rights
granted to the Servicer in this SECTION 3.02 shall be nonexclusive and shall not
be construed to be in derogation of the  retention by any  Interested  Party (to
the extent of its rights in a Receivable)  of  equivalent  authority and rights.
Without  limiting the  generality  of the foregoing and subject to any Servicing
Default, the Servicer is hereby authorized and empowered,  unless such power and
authority is revoked by any  Interested  Party on account of the  occurrence  of
such a Servicing Default, to:

                  (i) instruct the Issuer to make  allocations,  withdrawals and
      payments to or from the Collection Account, the Distribution Accounts, the
      Reserve  Fund,  the Cash  Accumulation  Reserve Fund and any other related
      bank  accounts  or funds  as set  forth in the  Trust  Sale and  Servicing
      Agreement;

                  (ii)  instruct the Issuer or any  Interested  Party to take
      any action required or permitted under any Specified Support Arrangement;

                  (iii)  execute  and  deliver,  on behalf of the Issuer for the
      benefit  of any  related  Securityholders,  any  and  all  instruments  of
      satisfaction or cancellation,  or of partial or full release or discharge,
      and all other comparable instruments, with respect to the Receivables and,
      after the delinquency of any Receivable and to the extent  permitted under
      and in  compliance  with  applicable  requirements  of  law,  to  commence
      enforcement proceedings with respect to any such Receivable; and

                  (iv)  make  any  filings,  reports,   notices,   applications,
      registrations  with,  and seek any consents or  authorizations  from,  the
      Securities and Exchange  Commission and any State securities  authority on
      behalf of the Issuer as may be  necessary  or advisable to comply with any
      federal or State securities law or reporting requirement.

            (b) The Servicer  shall not be  obligated to use separate  servicing
procedures,  offices, employees or accounts for servicing the Receivables in the
Accounts in the Pool of Accounts  from the  procedures,  offices,  employees and
accounts used by the Servicer in connection  with servicing  other  receivables.
The Servicer shall, at its own expense, on or prior to the Initial Closing Date,
in the case of the Initial Accounts,  and on or prior to the applicable Addition
Date, in the case of Additional  Accounts,  indicate in its computer  files that
the Eligible  Receivables in the Accounts in the Pool of Accounts have been sold
and  transferred by GMAC to the Purchaser  hereunder and by the Purchaser to the
Trust under the Trust Sale and Servicing Agreement.

p&s.form.01.wpd                    - 6 -


<PAGE>



            (c) Except as otherwise  required to comply with all Requirements of
Law,  the  Servicer  may  change  the terms  and  provisions  of the Floor  Plan
Financing  Agreements  or the Floor Plan  Financing  Guidelines  in any  respect
(including the  calculation  of the amount or the timing of charge-offs  and the
rate of the finance charge assessed thereon), only if:

                  (i)   in the reasonable belief of the Servicer, no Early
       Amortization Event shall occur as a result of such change;

                  (ii) such change is made applicable to the comparable  segment
      of any similar portfolio of accounts serviced by the Servicer and not only
      to the Accounts in the Pool of Accounts; and

                  (iii) in the case of a reduction  in the rate of such  finance
      charges,  the Servicer (and, if GMAC is not then the Servicer,  GMAC) does
      not reasonably expect any such reduction,  after  considering  amounts due
      and amounts payable under any Specified Support  Agreements and Investment
      Proceeds for the related period, to result in the Net Receivables Rate for
      any Collection  Period being less than the sum of (A) the weighted average
      of the rates of interest  payable to all holders of Securities and (B) the
      Monthly Servicing Fee for the related period;

PROVIDED, HOWEVER, that nothing herein shall prevent the Servicer from modifying
the  terms  of  the  Floor  Plan  Financing  Agreement  with  any  dealer  on  a
case-by-case  basis  in a  manner  consistent  with  the  Floor  Plan  Financing
Guidelines.

         SECTION 3.03 SERVICING COMPENSATION; PAYMENT OF CERTAIN EXPENSES BY THE
SERVICER.  The  Servicer is entitled  to receive  the Monthly  Servicing  Fee as
described in the Trust Sale and Servicing  Agreement.  The Monthly Servicing Fee
shall be payable to the Servicer  solely to the extent amounts are available for
payment in accordance with the terms of the Trust Sale and Servicing  Agreement.
Subject to any limitations on the Servicer's  liability under the Trust Sale and
Servicing Agreement, the Servicer shall be required to pay all expenses incurred
by it in connection with its activities  under this Agreement and the Trust Sale
and  Servicing  Agreement  (including  disbursements  of the  Issuer,  fees  and
disbursements of any trustees,  accountants and outside auditors,  taxes imposed
on the Servicer,  expenses incurred in connection with distributions and reports
to  Securityholders  and all other fees and expenses not expressly  stated under
this  Agreement or the Trust Sale and Servicing  Agreement to be for the account
of the  Securityholders,  but in no event  including  federal,  state  and local
income  and  franchise  taxes,  if  any,  of the  Issuer  or any  holder  of the
Securities).

            SECTION   3.04REPRESENTATIONS,   WARRANTIES  AND  COVENANTS  OF  THE
SERVICER.
            (a) The Servicer  hereby makes,  and any  successor  Servicer by its
appointment  under  this  Agreement  and  under  the  Trust  Sale and  Servicing
Agreement  shall  make,  on  each  Closing  Date  (and on the  date of any  such
appointment) the following representations, warranties

p&s.form.01.wpd                    - 7 -


<PAGE>



and  covenants  on which the  Purchaser  relies in  accepting  and  holding  the
Receivables and the related  Collateral  Security hereunder and the Issuer shall
rely in  acquiring  and holding  such  Receivables  and the  related  Collateral
Security  under  the Trust  Sale and  Servicing  Agreement  and in  issuing  the
Securities:

                  (i) ORGANIZATION AND GOOD STANDING. The Servicer has been duly
      organized and is validly  existing as a corporation in good standing under
      the laws of the State of  Delaware  (or,  in the case of a Servicer  other
      than GMAC,  other  applicable law of its  jurisdiction of  incorporation),
      with  power  and  authority  to own  its  properties  and to  conduct  its
      businesses as such  properties are presently owned and such businesses are
      presently conducted.

                  (ii) DUE  QUALIFICATION.  The Servicer is duly qualified to do
      business  and,  where  necessary,   is  in  good  standing  as  a  foreign
      corporation  (or is exempt from such  requirement)  and has  obtained  all
      necessary licenses and approvals in each jurisdiction in which the conduct
      of its businesses requires such qualification, except where the failure to
      so qualify or obtain licenses or approvals would not have material adverse
      effect on its ability to perform its obligations under this Agreement.

                  (iii)  POWER AND  AUTHORITY.  The  Servicer  has the power and
      authority  to execute and deliver  this  Agreement  and the Trust Sale and
      Servicing Agreement,  to carry out the terms of each such agreement and to
      service the Accounts in the Pool of Accounts and the  Receivables  arising
      therein as provided herein and in the Trust Sale and Servicing  Agreement,
      and the  execution,  delivery and  performance  of this  Agreement and the
      Trust  Sale and  Servicing  Agreement  have  been duly  authorized  by the
      Servicer by all necessary corporate action on the part of the Servicer.

                  (iv) BINDING OBLIGATION.  This Agreement constitutes,  and the
      Trust Sale and  Servicing  Agreement,  when duly executed and delivered by
      the Servicer, shall constitute, the legal, valid and binding obligation of
      the Servicer enforceable in accordance with their respective terms, except
      as   enforceability   may   be   limited   by   bankruptcy,    insolvency,
      reorganization,  moratorium  or other similar laws now or  hereinafter  in
      effect,  affecting the enforcement of creditors'  rights in general and by
      general principles of equity, regardless of whether such enforceability is
      considered in a proceeding in equity or at law.

                  (v) NO  VIOLATION.  The  execution of this  Agreement  and the
      consummation  of the  transactions  contemplated by this Agreement and the
      Trust Sale and Servicing  Agreement by the Servicer and the fulfillment of
      the terms of this Agreement and the Trust Sale and Servicing  Agreement by
      the Servicer,  shall not conflict with, result in any breach of any of the
      terms and provisions of or constitute  (with or without notice or lapse of
      time) a default  under,  the articles of  incorporation  or by-laws of the
      Servicer, or any indenture,  agreement,  mortgage,  deed of trust or other
      instrument  to which the  Servicer is a party or by which it is bound,  or
      result  in  the  creation  or  imposition  of  any  Lien  upon  any of its
      properties  pursuant  to the  terms  of  any  such  indenture,  agreement,
      mortgage,  deed of trust or other  instrument  (other than pursuant to the
      Basic  Documents),  or violate  any law or, to the best of the  Servicer's
      knowledge, any order, rule or regulation applicable to the Servicer

p&s.form.01.wpd                    - 8 -


<PAGE>



      of any Governmental Authority having jurisdiction over the Servicer or any
      of its  properties,  except where any such conflict or violation would not
      have a material  adverse effect on its ability to perform its  obligations
      under this Agreement or the Trust Sale and Servicing Agreement.

                  (vi) NO PROCEEDINGS. To the Servicer's knowledge, there are no
      Proceedings or investigations pending, or threatened, against the Servicer
      before any Governmental Authority having jurisdiction over the Servicer or
      its properties (A) asserting the invalidity of this Agreement or the Trust
      Sale and Servicing  Agreement or any  Securities  issued  thereunder,  (B)
      seeking to prevent the issuance of the such  Securities,  the execution of
      this Agreement or the consummation of any of the transactions contemplated
      by this Agreement or the Trust Sale and Servicing Agreement or (C) seeking
      any determination or ruling that might materially and adversely affect the
      performance by the Servicer of its obligations  under, or the validity and
      enforceability  of,  this  Agreement  or  the  Trust  Sale  and  Servicing
      Agreement.

                  (vii) COMPLIANCE WITH  REQUIREMENTS OF LAW. The Servicer shall
      duly  satisfy  all  obligations  on its part to be  fulfilled  under or in
      connection with the Receivables and the Accounts to be serviced under this
      Agreement and the Trust Sale and Servicing  Agreement,  shall  maintain in
      effect all  qualifications  required under Requirements of Law in order to
      service  properly such  Receivables  and such Accounts and shall comply in
      all material  respects with all  Requirements  of Law in  connection  with
      servicing such Receivables and such Accounts,  except, in each case, where
      a  failure  to do so  would  not have a  material  adverse  effect  on the
      interests of the Securityholders.

                  (viii)NO  RESCISSION OR  CANCELLATION.  Except pursuant to the
      Floor  Plan  Financing  Guidelines,  the  Servicer  shall not  permit  any
      rescission  or  cancellation  of any  Receivable  sold and assigned to the
      Purchaser  hereunder  that the Servicer  services under this Agreement and
      the Trust Sale and  Servicing  Agreement,  except as ordered by a court of
      competent jurisdiction or other Governmental Authority.

                  (ix) PROTECTION OF INTERESTED PARTY RIGHTS. The Servicer shall
      take no action, nor omit to take any action, which would impair the rights
      or interests of Interested Parties in the Receivables sold and assigned to
      the Purchaser  hereunder  that the Servicer  services under this Agreement
      and the Trust  Sale and  Servicing  Agreement  or in the  related  Vehicle
      Collateral Security nor shall it reschedule,  revise or defer payments due
      on any such Receivable  except,  in each case, in a manner consistent with
      the Floor Plan Financing Guidelines or as otherwise contemplated herein or
      in the Trust Sale and Servicing  Agreement.  The Servicer shall not permit
      any such  Receivable  to become  subject  to any right of  set-off  or any
      offsetting balance.

                  (x) NEGATIVE PLEDGE.  Except for the conveyances  hereunder to
      the Issuer  pursuant  to the Trust Sale and  Servicing  Agreement  and the
      pledge  of the Trust  Estate  to the  Indenture  Trustee  pursuant  to the
      Indenture,  and as provided in SECTION 6.03,  the Servicer shall not sell,
      pledge,  assign or transfer to any other Person, or grant, create,  incur,
      assume or suffer to exist, any Lien on any Receivable sold and assigned to
      the Purchaser hereunder

p&s.form.01.wpd                    - 9 -


<PAGE>



      (and any related Collateral  Security),  whether now existing or hereafter
      created, or any interest therein, and the Servicer shall defend the right,
      title and interest of the Purchaser,  the Issuer and any Interested  Party
      in, to and under such property, whether now existing or hereafter created,
      against  all  claims  of third  parties  claiming  through  or  under  the
      Purchaser  or the  Servicer.  The  Servicer  shall  notify  the  Purchaser
      promptly  after becoming aware of any Lien on such property other than the
      conveyances  hereunder or under the Trust Sale and Servicing  Agreement or
      the Indenture.

            (b)  NOTICE  OF  BREACH.  Upon  discovery  by the  Purchaser  or the
Servicer of a breach of any of the representations, warranties and covenants set
forth in this SECTION 3.04, the party  discovering such breach shall give prompt
written notice to the other party.

            (c) PURCHASE OF RECEIVABLES.  If any covenants of the Servicer under
SECTION  3.04(A)(VIII),  (IX) OR (X) has not been  complied with in all material
respects  with  respect  to any  Eligible  Receivable  or Account in the Pool of
Accounts and such  noncompliance  has a material adverse effect on the interests
of  Securityholders  or any other Interested  Parties in such Receivable or such
Account,  the Servicer  shall  purchase  such  Receivable  (or, in the case of a
breach affecting less than the entire  principal amount of a Receivable,  to the
extent of the breach) or all Eligible  Receivables  under such Account (each, an
"ADMINISTRATIVE  RECEIVABLE")  from the Issuer,  on the terms and conditions set
forth in this SECTION 3.04.

            (d) PAYMENT OF PURCHASE  PRICE.  The Servicer  shall  purchase  each
Administrative  Receivable no later than two Business Days (or such other period
as may be agreed by the Applicable  Trustee) following discovery by the Servicer
(including  through the receipt of notice  thereof) of the event  giving rise to
such  Administrative  Receivable by depositing in the Collection Account, on the
date on which  such  purchase  is  deemed to occur,  an amount  (in  immediately
available  funds) equal to the principal  amount of such Receivable plus accrued
and  unpaid  interest  thereon  through  the date of  purchase.  The  amount  so
deposited with respect to a Receivable (an  "ADMINISTRATIVE  PURCHASE  PAYMENT")
shall be included in Trust Principal Collections (to the extent of the principal
amount of such Receivable) and Interest Collections (as to the remainder of such
amount) on such date and shall be applied in  accordance  with the terms of this
Agreement and the Trust Sale and Servicing Agreement.

            (e)  SOLE  REMEDY.  The  obligation  of  the  Servicer  to  purchase
Receivables as described in this SECTION 3.04, and to make the deposits required
to be made to the  Collection  Account as provided in the  preceding  paragraph,
shall  constitute  the sole  remedy  respecting  the event  giving  rise to such
obligation available to any Securityholders,  the Purchaser,  the Owner Trustee,
the Indenture Trustee or the Issuer.

            SECTION 3.05  SERVICER'S ACCOUNTING AND REPORTS.

            (a) On or before each Determination Date, the Servicer shall deliver
to the  Purchaser,  the Owner  Trustee,  the  Indenture  Trustee  and the Rating
Agencies a  Servicer's  Accounting  with  respect to the  immediately  preceding
Collection Period executed by an Authorized  Officer of the Servicer  containing
all information necessary for making the allocations, deposits and distributions
required by the Trust Sale and Servicing Agreement, the Trust Agreement and the

p&s.form.01.wpd                    - 10 -


<PAGE>



Indenture on the related  Distribution  Date, and all  information  necessary to
each  such  party  for   sending   any   statements   required  to  be  sent  to
Securityholders  with respect to such Distribution Date under the Trust Sale and
Servicing Agreement.

            (b)  On  each  Business  Day,  the  Servicer  shall  deliver  to the
Indenture Trustee a Servicer's  Accounting  executed by an Authorized Officer of
the Servicer containing the Daily Trust Balance, the Daily Trust Invested Amount
and all related amounts to the extent necessary to determine the Cash Collateral
Amount  for such date as  described  in  SECTION  4.5(D)  of the Trust  Sale and
Servicing Agreement.

            (c) At any time  that GMAC  does not have a  long-term  rating of at
least BBB- from Standard & Poor's and at least Baa3 from  Moody's,  the Servicer
shall identify on a daily basis all Eligible  Receivables and, on or before each
Determination  Date,  the  Servicer  shall  deliver to the Owner  Trustee a list
identifying  all  Eligible  Receivables  as of  the  last  day  of  the  related
Collection Period.

     SECTION 3.06  PRE-CLOSING  COLLECTIONS.  Within two Business Days after the
Initial Closing Date, GMAC shall deliver to the Purchaser all collections on the
Receivables  in the Accounts in the Pool of Accounts held by GMAC on the Initial
Closing Date to the extent such  collections  would be required to be on deposit
on such date if this  Agreement and the Trust Sale and  Servicing  Agreement had
been in effect from and after the Initial Cut-Off Date and the Revolving  Period
had commenced on such date.  The Purchaser  hereby  directs GMAC to deposit such
amount on its behalf into the Collection Account.

            SECTION  3.07COLLECTIONS  RECEIVED BY GMAC.  GMAC  hereby  agrees to
deliver  all  Collections  on the  Receivables  in the  Accounts  in the Pool of
Accounts  received  by GMAC from or on behalf of  Dealers  to the  Servicer  and
consents to the application,  allocation and distribution  thereof in accordance
with the terms and provisions of this Agreement and the Trust Sale and Servicing
Agreement.

                                  ARTICLE IV
                   REPRESENTATIONS, WARRANTIES AND COVENANTS

     SECTION  4.01  REPRESENTATIONS  AND  WARRANTIES  OF  GMAC  RELATING  TO THE
ACCOUNTS AND THE RECEIVABLES.

            (a) REPRESENTATIONS AND WARRANTIES. As of the dates set forth below,
GMAC makes the following  representations  and warranties to the Purchaser as to
the Accounts in the Pool of Accounts and the  Receivables  sold to the Purchaser
hereunder, on which the Purchaser relies in accepting such Receivables:

               (i) as of the Initial Cut-Off Date, each Account  included in the
          Pool of Accounts is an Eligible Account;



p&s.form.01.wpd                    - 11 -


<PAGE>



                  (ii) as of the Initial  Cut-Off Date,  each Receivable that is
      identified as an Eligible  Receivable and conveyed to the Purchaser on the
      Initial Closing Date is an Eligible Receivable;

                  (iii)  as  of  each  Additional  Cut-Off  Date,  each  related
      Additional  Account is an  Eligible  Account and each  Receivable  arising
      thereunder  that is identified as an Eligible  Receivable  and conveyed to
      the Purchaser on the related Addition Date is an Eligible Receivable; and

                  (iv) as of each date that Receivables are sold and transferred
      hereunder pursuant to SECTION 2.01(B),  each Receivable that is identified
      as an Eligible Receivable and so conveyed to the Purchaser on such date is
      an Eligible Receivable.

            (b) SURVIVAL;  NOTICE OF BREACH. The  representations and warranties
set forth in this SECTION 4.01 shall survive the transfer and  assignment of the
Eligible  Receivables  in the Accounts in the Pool of Accounts and related items
to the Purchaser from time to time and the subsequent assignment and transfer of
its  interests  therein to the Issuer  pursuant to the Trust Sale and  Servicing
Agreement.  Upon  discovery  by GMAC or the  Purchaser of a breach of any of the
representations  and  warranties  set  forth in this  SECTION  4.01,  the  party
discovering such breach shall give prompt written notice to the other party.

            (c) REPURCHASE.  GMAC  acknowledges  that the Purchaser shall assign
its rights and  remedies  hereunder  with  respect to the  Eligible  Receivables
arising in the  Accounts in the Pool of  Accounts to the Issuer  under the Trust
Sale  and  Servicing  Agreement.  GMAC  hereby  covenants  and  agrees  with the
Purchaser that (i) in the event of a breach of any of GMAC's representations and
warranties  contained in SECTION  4.01(A) with respect to any Receivable or with
respect to any Account that  materially  and adversely  affects the interests of
the  Purchaser  or the Trust in any  Receivable  or (ii) in the  event  that the
payment of all or a portion of the principal  amount of any  Receivable  held by
the Purchaser or the Trust is deferred  pursuant to DPP or any other  instalment
sales  program or similar  arrangement,  unless and to the extent such breach or
deferral shall have been cured in all material  respects,  GMAC shall repurchase
the interest of the Issuer in such  Receivable  (to the extent of such breach or
deferral)  on the date and for the amount  specified in SECTION 2.5 of the Trust
Sale  and  Servicing  Agreement,  without  further  notice  from  the  Purchaser
hereunder  and  without  any  representation,  warranty  or  recourse  from  the
Purchaser or the Issuer.  Without  limiting the generality of the  foregoing,  a
Receivable  shall not be an  Eligible  Receivable,  and thus shall be subject to
repurchase,  if and to the extent that,  (A) the Servicer  adjusts  downward the
principal  amount  of  such  Receivable  because  of a  rebate,  refund,  credit
adjustment or billing  error to the related  Dealer or (B) such  Receivable  was
created in respect of a Vehicle  which was  refused or  returned  by the related
Dealer.

            (d) SOLE REMEDY. The obligation of GMAC to repurchase any Receivable
shall  constitute  the sole  remedy  respecting  the event  giving  rise to such
obligation available to the Purchaser and to any Interested Party.

p&s.form.01.wpd                    - 12 -


<PAGE>



     SECTION 4.02  REPRESENTATIONS  AND  WARRANTIES OF GMAC RELATING TO GMAC AND
THE AGREEMENT.

            (a) REPRESENTATIONS AND WARRANTIES. GMAC, in its capacity as seller,
hereby  makes  as  of  each  Closing  Date  the  following  representations  and
warranties on which the Purchaser  relies.  The  following  representations  and
warranties  shall survive the sale,  transfer and assignment of the  Receivables
hereunder:

                  (i)  ORGANIZATION  AND  GOOD  STANDING.  GMAC  has  been  duly
      organized and is validly  existing as a corporation in good standing under
      the laws of the State of  Delaware,  with power and  authority  to own its
      properties and to conduct its businesses as such  properties are presently
      owned and such businesses are presently conducted;

                  (ii) DUE QUALIFICATION.  GMAC is duly qualified to do business
      and, where necessary,  is in good standing as a foreign corporation (or is
      exempt from such requirement) and has obtained all necessary  licenses and
      approvals  in each  jurisdiction  in which the  conduct of its  businesses
      requires  such  qualification,  except  where the failure to so qualify or
      obtain licenses or approvals  would not have a material  adverse effect on
      its ability to perform its obligations under this Agreement;

                  (iii) POWER AND AUTHORITY. GMAC has the power and authority to
      execute  and  deliver  this  Agreement,  to carry  out its  terms,  and to
      consummate  the  transactions  contemplated  herein,  and  the  execution,
      delivery and  performance  of this Agreement and the  consummation  of the
      transactions  contemplated herein have been duly authorized by GMAC by all
      necessary corporate action on the part of GMAC;

                  (iv) NO  VIOLATION.  The  execution of this  Agreement and the
      consummation  of the  transactions  contemplated by this Agreement and the
      fulfillment  of the terms of this  Agreement  by GMAC  shall not  conflict
      with,  result in any  breach of any of the  terms  and  provisions  of, or
      constitute  (with or without notice or lapse of time) a default under, the
      articles of incorporation or by-laws of GMAC, or any indenture, agreement,
      mortgage, deed of trust or other instrument to which GMAC is a party or by
      which it is bound,  or result in the  creation or  imposition  of any Lien
      upon any of its  properties  pursuant to the terms of any such  indenture,
      agreement,  mortgage,  deed of  trust  or  other  instrument  (other  than
      pursuant  to the Basic  Documents)  or violate  any law or, to the best of
      GMAC's knowledge,  any order, rule or regulation applicable to GMAC of any
      Governmental  Authority  having  jurisdiction  over  GMAC  or  any  of its
      properties,  except where any such conflict or violation  would not have a
      material  adverse  effect on its ability to perform its  obligations  with
      respect to the Purchaser or any  Interested  Party under this Agreement or
      the Trust Sale and Servicing Agreement;

                  (v)  NO  PROCEEDINGS.   To  GMAC's  knowledge,  there  are  no
      Proceedings or investigations pending, or threatened,  against GMAC before
      any Governmental Authority having jurisdiction over GMAC or its properties
      (A)  asserting  the  invalidity  of this  Agreement,  the  Trust  Sale and
      Servicing  Agreement,   the  Custodian  Agreement  or  the  Administration
      Agreement, (B) seeking to prevent the execution of this Agreement or the

p&s.form.01.wpd                    - 13 -


<PAGE>



      consummation  of any of the  transactions  contemplated by this Agreement,
      the Trust Sale and Servicing  Agreement,  the  Custodian  Agreement or the
      Administration  Agreement or (C) seeking any  determination or ruling that
      might  materially  and  adversely  affect the  performance  by GMAC of its
      obligations  under, or the validity or enforceability  of, this Agreement,
      the Trust Sale and Servicing  Agreement,  the  Custodian  Agreement or the
      Administration Agreement;

                  (vi) BINDING OBLIGATION.  This Agreement  constitutes a legal,
      valid  and  binding  obligation  of  GMAC,  enforceable  against  GMAC  in
      accordance with its terms, except as such enforceability may be limited by
      applicable  bankruptcy,  insolvency,  reorganization,  moratorium or other
      similar laws now or  hereafter  in effect  affecting  the  enforcement  of
      creditors'  rights  in  general  and  by  general  principles  of  equity,
      regardless of whether such enforceability is considered in a proceeding in
      equity or at law;

                  (vii)  RECORD OF  ACCOUNTS.  The  Schedule  of  Accounts is an
      accurate  and  complete  listing in all  material  respects  of all of the
      Accounts in the Pool of Accounts  as of the  Initial  Cut-Off  Date or the
      applicable   Additional  Cut-Off  Date,  as  the  case  may  be,  and  the
      information  contained  therein  with  respect  to the  identity  of  such
      Accounts is true and correct in all material respects; and

                  (viii)VALID SALE. With respect to the Initial  Accounts,  this
      Agreement  and the  related  assignment  to be  delivered  on the  Initial
      Closing  Date  or,  in  the  case  of  Additional  Accounts,  the  related
      assignment  as  described  in  SECTION  2.03(B),  when duly  executed  and
      delivered,  shall constitute a valid sale,  transfer and assignment to the
      Purchaser  of all right,  title and  interest of GMAC in, to and under the
      Eligible  Receivables   thereunder  and  the  related  Vehicle  Collateral
      Security,  whether then existing or thereafter  created,  and the proceeds
      thereof, enforceable against creditors of and purchasers from GMAC. To the
      extent  such  filings  are  required  therefor,  upon  the  filing  of the
      financing  statements  described in SECTION  7.02(A)  (and, in the case of
      Eligible  Receivables  hereafter  created in the  Accounts  in the Pool of
      Accounts  and  the  proceeds  thereof,  upon  the  creation  thereof)  the
      Purchaser shall have a first priority perfected ownership interest in such
      property,  except for Liens  permitted  under SECTION  4.04(A).  Except as
      otherwise  provided  in the Trust  Sale and  Servicing  Agreement  or this
      Agreement, neither General Motors, GMAC nor any Person claiming through or
      under  General  Motors or GMAC has any claim to or  interest  in the Trust
      Estate.

            (b) SURVIVAL;  NOTICE OF BREACH. The  representations and warranties
set forth in this SECTION 4.02 shall survive the transfer and  assignment of the
Receivables  and related  items to the Purchaser  hereunder  and the  subsequent
assignment and transfer of its interests  therein to the Issuer  pursuant to the
Trust Sale and Servicing Agreement. Upon discovery by GMAC or the Purchaser of a
breach  of  any of the  foregoing  representations  and  warranties,  the  party
discovering such breach shall give prompt written notice to the other party.

            (c)  REPURCHASE.  If (i)  the  Purchaser  is  required  to  purchase
Receivables and related  Collateral  Security  pursuant to SECTION 3.1(C) of the
Trust Sale and Servicing  Agreement  and (ii) the condition  giving rise to such
purchase obligation shall also constitute a breach of a

p&s.form.01.wpd                    - 14 -


<PAGE>



representation  or warranty  pursuant to SECTION 4.02(A),  GMAC shall repurchase
such  Receivables and such  Collateral  Security and shall pay to the Purchaser,
prior to the time the  Purchaser is required to pay such amount  pursuant to the
Trust Sale and Servicing Agreement, an amount equal to the Reassignment Amount.

            (d) SOLE REMEDY. The obligation of GMAC to purchase such Receivables
and such Collateral  Security pursuant to this SECTION 4.02 shall constitute the
sole remedy  available to the Purchaser and to any Interested Party against GMAC
respecting the event giving rise to such obligation.

     SECTION 4.03 REPRESENTATIONS AND WARRANTIES OF THE PURCHASER. The Purchaser
hereby represents and warrants to GMAC as of each Closing Date that:

            (a)  ORGANIZATION  AND GOOD  STANDING.  The  Purchaser has been duly
organized and is validly  existing as a corporation  in good standing  under the
laws of the State of Delaware,  with power and  authority to own its  properties
and to conduct its  business as such  properties  are  presently  owned and such
business is presently  conducted,  and had at all relevant  times,  and now has,
power,  authority  and legal right to acquire and own the  Eligible  Receivables
arising in the  Accounts in the Pool of  Accounts  and the  Collateral  Security
related thereto;

            (b)  DUE  QUALIFICATION.  The  Purchaser  is  duly  qualified  to do
business and, where necessary,  is in good standing as a foreign corporation (or
is exempt from such  requirement)  and has obtained all  necessary  licenses and
approvals in all  jurisdictions  in which the  ownership or lease of property or
the  conduct of its  business  requires  such  qualification,  except  where the
failure to so qualify or obtain  licenses or approvals would not have a material
adverse effect on its ability to perform its obligations under this Agreement;

            (c) POWER AND  AUTHORITY.  The Purchaser has the power and authority
to execute and deliver this Agreement,  to carry out its terms and to consummate
the  transactions   contemplated   herein,  and  the  execution,   delivery  and
performance  of  this  Agreement  and  the   consummation  of  the  transactions
contemplated  herein have been duly authorized by the Purchaser by all necessary
corporate action on the part of the Purchaser;

            (d)  NO  VIOLATION.   The  execution  of  this   Agreement  and  the
consummation of the transactions contemplated by this Agreement by the Purchaser
and the  fulfillment of the terms of this  Agreement by the Purchaser  shall not
conflict  with,  result in any breach of any of the terms and  provisions  of or
constitute  (with or  without  notice  or lapse of time) a  default  under,  the
certificate  of  incorporation  or by-laws of the  Purchaser,  or any indenture,
agreement, mortgage, deed of trust or other instrument to which the Purchaser is
a party or by which it is bound,  or result in the creation or imposition of any
Lien upon any of its  properties  pursuant  to the terms of any such  indenture,
agreement,  mortgage,  deed of trust or other instrument (other than pursuant to
the Basic  Documents),  or  violate  any law or, to the best of the  Purchaser's
knowledge,  any order,  rule or  regulation  applicable  to the Purchaser of any
Governmental  Authority  having  jurisdiction  over the  Purchaser or any of its
properties,  except  where  any such  conflict  or  violation  would  not have a
material  adverse effect on its ability to perform its obligations  with respect
to GMAC or any  Interested  Party  under  this  Agreement  or the Trust Sale and
Servicing Agreement;

p&s.form.01.wpd                    - 15 -


<PAGE>




            (e) NO  PROCEEDINGS.  To the  Purchaser's  knowledge,  there  are no
Proceedings or  investigations  pending,  or  threatened,  against the Purchaser
before any Governmental  Authority having jurisdiction over the Purchaser or its
properties  (i) asserting  the  invalidity  of this  Agreement,  (ii) seeking to
prevent  the  execution  of this  Agreement  or the  consummation  of any of the
transactions  contemplated by this Agreement or (iii) seeking any  determination
or ruling that might  materially  and adversely  affect the  performance  by the
Purchaser of its obligations  under, or the validity or enforceability  of, this
Agreement; and

            (f) BINDING  OBLIGATION.  This Agreement  constitutes a legal, valid
and binding  obligation of the Purchaser,  enforceable  against the Purchaser in
accordance  with its  terms,  except as such  enforceability  may be  limited by
applicable bankruptcy, insolvency,  reorganization,  moratorium or other similar
laws now or hereafter in effect  affecting the enforcement of creditors'  rights
in general  and by general  principles  or equity,  regardless  of whether  such
enforceability is considered in a proceeding in equity or at law.

            SECTION 4.04  COVENANTS OF GMAC.  GMAC hereby covenants that:
                          -----------------

            (a) NEGATIVE PLEDGE.  Except for the conveyances hereunder and under
the Trust Sale and Servicing Agreement and the pledge of the Trust Estate to the
Indenture  Trustee under the  Indenture  and as provided in SECTION  6.03,  GMAC
shall not  sell,  pledge,  assign or  transfer  to any other  Person,  or grant,
create, incur, assume or suffer to exist, any Lien on any Eligible Receivable in
any  Account  in the  Pool of  Accounts  (and  any  related  Vehicle  Collateral
Security),  whether now existing or hereafter created,  or any interest therein,
and GMAC shall  defend the right,  title and interest of the  Purchaser  and any
Interested  Party  in, to and under  such  property,  whether  now  existing  or
hereafter created, against all claims of third parties claiming through or under
GMAC.  GMAC shall notify the Purchaser and the Issuer  promptly  after  becoming
aware of any Lien on any such property other than the  conveyances  hereunder or
under the Trust Sale and Servicing  Agreement or the  Indenture.  Nothing herein
shall prohibit GMAC from granting, creating, incurring or suffering to exist any
Lien on all or any portion of the Retained Property.

            (b) DELIVERY OF COLLECTIONS.  All payments  received by GMAC from or
on behalf of a Dealer in respect of  Receivables  in any Accounts in the Pool of
Accounts or any Collateral Security (except as contemplated in SECTION 6.03 with
respect to any  property  constituting  Common  Collateral  that is not  Vehicle
Collateral Security in connection with any Other Indebtedness) shall be received
by GMAC in its capacity as Servicer,  unless GMAC is no longer the Servicer,  in
which case GMAC shall  deliver  all such  payments  to the  Servicer  as soon as
practicable after receipt thereof,  but in no event later than two Business Days
after receipt thereof.

            (c) COMPLIANCE  WITH  REQUIREMENTS  OF LAW. GMAC shall comply in all
material  respects with all Requirements of Law applicable to GMAC, except where
any such  failure  to comply  would not have a  material  adverse  effect on its
ability to perform its obligations under this Agreement.

p&s.form.01.wpd                    - 16 -


<PAGE>



            (d) NO  PETITION.  Neither the  Servicer  nor GMAC shall at any time
institute  against the Purchaser any  bankruptcy,  reorganization,  arrangement,
insolvency or liquidation  proceedings,  or other  proceedings  under any United
States Federal or state bankruptcy or similar law.

                                   ARTICLE V
                       CERTAIN MATTERS RELATING TO GMAC

            SECTION  5.01  MERGER  OR  CONSOLIDATION OF, OR  ASSUMPTION  OF  THE
OBLIGATIONS OF, GMAC.

            (a) Notwithstanding  anything to the contrary in this Agreement, any
Person (i) into which GMAC may be merged or  consolidated,  (ii)  resulting from
any merger,  conversion or consolidation  to which GMAC shall be a party,  (iii)
succeeding to the business of GMAC or (iv) more than 50% of the voting interests
of which is owned,  directly  or  indirectly,  by  General  Motors  and which is
otherwise  originating  receivables,  which Person in any of the foregoing cases
(other  than  GMAC as the  surviving  entity of such  merger  or  consolidation)
executes an agreement of  assumption  to perform  every  obligation  of GMAC, as
seller, under this Agreement and the Trust Sale and Servicing  Agreement,  shall
be the successor to GMAC under this Agreement,  as seller, without the execution
or filing of any  document  or any further act on the part of any of the parties
to this  Agreement or the Trust Sale and Servicing  Agreement,  anything in this
Agreement to the contrary notwithstanding.

            (b) GMAC  shall  provide  notice  of any  merger,  consolidation  or
succession pursuant to this SECTION 5.01 to the Rating Agencies.

            SECTION 5.02  GMAC INDEMNIFICATION OF THE PURCHASER.  GMAC shall
indemnify  the  Purchaser  for any  liability  as a result of the  failure of an
Eligible  Receivable  sold  hereunder to be originated  in  compliance  with all
Requirements  of Law.  This  indemnity  obligation  shall be in  addition to any
obligation that GMAC may otherwise have.

     SECTION  5.03  GMAC  ACKNOWLEDGMENT  OF  TRANSFERS  TO THE  ISSUER.  By its
execution of the Trust Sale and Servicing Agreement,  GMAC acknowledges that the
Purchaser shall,  pursuant to the Trust Sale and Servicing  Agreement,  transfer
the  Receivables  purchased  hereunder  and related  Collateral  Security to the
Issuer and assign its rights  associated  therewith  under this Agreement to the
Issuer,  subject to the terms and  conditions  of the Trust  Sale and  Servicing
Agreement,  and that the Issuer shall in turn further pledge, assign or transfer
its rights in such property and this  Agreement to the  Indenture  Trustee under
the Indenture.  GMAC further  acknowledges  that the Purchaser  shall assign its
rights under the Custodian Agreement to the Issuer.

p&s.form.01.wpd                    - 17 -


<PAGE>



                                  ARTICLE VI
                             ADDITIONAL AGREEMENTS

            SECTION 6.01  ADDITIONAL OBLIGATIONS OF GMAC AND THE PURCHASER.

            (a) SUPPLEMENTAL  PRINCIPAL  ALLOCATIONS.  On or before the Business
Day  prior  to each  Distribution  Date  for the Wind  Down  Period  or an Early
Amortization  Period,  GMAC shall deposit into the Collection Account, on behalf
of the Purchaser,  an amount equal to the Supplemental  Principal Allocation for
such  Distribution  Date.  Such amount shall be recorded as an advance under the
Intercompany  Advance  Agreement  and shall  bear  interest  and be  payable  as
provided therein.

            (b) REMOVED ACCOUNTS.  With respect to each Removed Account,  if and
to the  extent  that any  related  Receivable  held by the Trust on the  related
Removal  Commencement  Date  (determined  without  giving  effect to the special
allocation  of  Principal  Collections  pursuant  to  SECTION  2.8(C) OR SECTION
2.9(B), as applicable, of the Trust Sale and Servicing Agreement) is charged-off
as  uncollectible  at any time following the related Removal Date, the Purchaser
shall pay the amount so charged-off to GMAC.

            SECTION 6.02  EFFECT OF INVOLUNTARY CASE INVOLVING GMAC.

            (a)  SUSPENSION  OF  PURCHASES.  The  Purchaser  shall  suspend  the
purchase  (and GMAC shall suspend the sale) of  Receivables  hereunder if either
party  shall  receive  notice at its  principal  corporate  office that GMAC has
become an involuntary  party to (or has been made the subject of) any proceeding
provided for by any insolvency,  readjustment of debt, marshalling of assets and
liabilities or similar  proceedings of or relating to GMAC or relating to all or
substantially all of its property (an "INVOLUNTARY CASE").

            (b)  RESUMPTION  OF  PURCHASES.  Notwithstanding  any  cessation  or
suspension of purchases  pursuant to SECTION  6.02(A),  if GMAC or the Purchaser
has obtained an order from the court  having  jurisdiction  over an  Involuntary
Case  approving  the  continuation  of the  sale of  Receivables  by GMAC to the
Purchaser and/or  approving the sale of Receivables  originating in the Accounts
in the Pool of Accounts  since the date of the  suspension  of such sales on the
same terms  (including  SECTION  6.03 hereof) as, or on terms that do not have a
material adverse effect on  Securityholders  as compared to, the terms in effect
prior to the commencement of such Involuntary  Case, and further  providing that
the Purchaser and any of its transferees (including the Issuer) may rely on such
order for the validity and  nonavoidance  of such  transfer (the  "ORDER"),  the
Purchaser may resume the purchase (and GMAC may resume the sale) of  Receivables
pursuant  to  the  terms  hereof;  PROVIDED,  HOWEVER,  that  so  long  as  such
Involuntary Case shall continue,  notwithstanding  anything in this Agreement to
the contrary,  the purchase price of such  Receivables  (which shall not be less
than reasonably  equivalent value therefor or greater than the principal balance
thereof)  shall be paid by the Purchaser to GMAC in cash not later than the same
Business  Day of any  such  sale,  and  such  Receivables  shall  be  considered
transferred to the Purchaser only to the extent that the purchase price therefor
has been paid in cash on the same Business Day.

p&s.form.01.wpd                    - 18 -


<PAGE>



            (c) CESSATION OF PURCHASES. If an Order is obtained but subsequently
is reversed or rescinded or expires,  the Purchaser shall  immediately  cease to
purchase  (and GMAC  shall  immediately  cease to sell)  Receivables  hereunder.
Notwithstanding  anything  contained in SECTION 6.02(B),  if an Involuntary Case
has not been  dismissed by the first  Business Day  following  the 60 day period
beginning  on the day on which  notice of an  Involuntary  Case was  received by
either  party,  whether or not an Order was obtained,  the  Purchaser  shall not
thereafter  purchase   Receivables  from  GMAC  hereunder  and  GMAC  shall  not
thereafter  designate  Additional Accounts for transfer to the Purchaser or sell
Receivables hereunder.

            SECTION 6.03  INTERCREDITOR AGREEMENTS.
                          ------------------------

            (a) COMMON COLLATERAL.  In connection with loans or advances made or
to be made by GMAC to a Dealer  from  time to time  other  than  pursuant  to an
Account (collectively,  "OTHER INDEBTEDNESS"), GMAC may have a security interest
in property constituting Collateral Security (the "COMMON COLLATERAL").

            (b)  AGREEMENTS  OF GMAC WITH  RESPECT  TO COMMON  COLLATERAL.  GMAC
agrees that with respect to the Receivables of each Dealer:

                  (i) GMAC's security  interest in any Common Collateral that is
      Vehicle Collateral  Security (and the proceeds thereof) in connection with
      any Other  Indebtedness is subordinate to the security interest therein in
      connection with such Receivables and assigned to the Purchaser hereunder;

                  (ii) GMAC  shall not apply  the  proceeds  of any such  Common
      Collateral  that is Vehicle  Collateral  Security in  connection  with any
      Other  Indebtedness  in any  manner  that  is  materially  adverse  to the
      Purchaser  or the  Issuer  and  the  Securityholders  until  all  required
      payments in respect of such Receivable have been made; and

                  (iii) in  realizing  upon any such Common  Collateral  that is
      Vehicle  Collateral  Security  in  connection  with any such  Receivables,
      neither  the  Purchaser  nor the  Issuer  (nor the  Servicer  on behalf of
      either)  shall be  obligated  to protect or preserve the rights of GMAC in
      such Common Collateral.

            (c) AGREEMENTS OF THE PURCHASER  WITH RESPECT TO COMMON  COLLATERAL.
The Purchaser agrees that with respect to the Receivables of each Dealer:

                  (i) the Purchaser's security interest in any Common Collateral
      that is not Vehicle  Collateral  Security  (and the  proceeds  thereof) in
      connection with such  Receivables  assigned to the Purchaser  hereunder is
      subordinate to the security  interest therein in connection with any Other
      Indebtedness;

                  (ii) the  Purchaser  (or the Servicer on its behalf) shall not
      apply the  proceeds  of any such  Common  Collateral  that is not  Vehicle
      Collateral  Security in connection with any such Receivables in any manner
      that is materially  adverse to GMAC until all required payments in respect
      of such Other Indebtedness have been made; and

p&s.form.01.wpd                    - 19 -


<PAGE>




                  (iii) in realizing upon any such Common Collateral that is not
      Vehicle  Collateral  Security in connection with such Other  Indebtedness,
      GMAC  shall not be  obligated  to protect  or  preserve  the rights of the
      Purchaser or the Issuer in such Collateral Security.

            (d)  OBLIGATIONS OF ISSUER.  The Trust Sale and Servicing  Agreement
shall provide that the Issuer is subject to this SECTION 6.03.

            (e)  OBLIGATIONS  OF  ASSIGNEES  AND  TRANSFEREES.  If,  other  than
pursuant hereto, GMAC in any manner assigns or transfers any right or obligation
with  respect to any Other  Indebtedness  or any  property  constituting  Common
Collateral,  GMAC  shall  make  such  assignment  or  transfer  subject  to  the
provisions of this SECTION 6.03 and shall require such assignee or transferee to
acknowledge  that it takes such assignment or transfer subject to the provisions
of this SECTION 6.03 and to agree that it shall require the same  acknowledgment
from any subsequent assignee or transferee.

                                  ARTICLE VII
                           MISCELLANEOUS PROVISIONS

            SECTION  7.01  AMENDMENT. This Agreement may be amended from time to
time (subject to SECTION 10.1(G) of the Trust Sale and Servicing Agreement) by a
written amendment duly executed and delivered by GMAC and the Purchaser.

            SECTION  7.02  PROTECTION OF RIGHT,  TITLE  AND  INTEREST  IN AND TO
RECEIVABLES.

            (a) GMAC or the  Purchaser  or both  shall  execute  and  file  such
financing  statements  and  cause to be  executed  and filed  such  continuation
statements or other statements,  all in such manner and in such places as may be
required by law fully to evidence,  preserve,  maintain and protect the interest
of the Purchaser  hereunder in the Eligible  Receivables arising in the Accounts
in the Pool of Accounts and the related Collateral  Security and in the proceeds
thereof (including,  without limitation,  UCC-1 financing statements on or prior
to the Initial  Closing Date).  GMAC shall deliver (or cause to be delivered) to
the Purchaser file-stamped copies of, or filing receipts for, any document filed
as provided above, as soon as available following such filing.

            (b) Within 60 days after GMAC makes any change in its name, identity
or corporate  structure that would make any financing  statement or continuation
statement filed in accordance with SECTION 7.02(A)  seriously  misleading within
the meaning of SECTION 9-402(7) of the UCC, GMAC shall give the Purchaser notice
of any such change.

            (c) GMAC shall  give the  Purchaser  at least 60 days prior  written
notice of any  relocation of its principal  executive  office if, as a result of
such relocation,  the applicable  provisions of the UCC would require the filing
of any amendment of any previously filed financing or continuation  statement or
of any new financing  statement.  GMAC shall at all times maintain its principal
executive office within the United States of America.

p&s.form.01.wpd                    - 20 -


<PAGE>




            (d) In  connection  with  the  sale and  transfer  hereunder  of the
Receivables  in the Accounts in the Pool of Accounts and the related  Collateral
Security from GMAC to the Purchaser, GMAC shall, at its own expense, on or prior
to the Initial  Closing  Date,  in the case of the Initial  Accounts,  and on or
prior to the applicable Addition Date, in the case of Additional  Accounts,  (i)
indicate in its computer files that the Eligible  Receivables in the Accounts in
the Pool of Accounts have been sold and transferred, and the Collateral Security
assigned, to the Purchaser pursuant to this Agreement and that such property has
been sold and transferred to the Issuer pursuant to the Trust Sale and Servicing
Agreement and (ii) deliver to the Purchaser a true and complete list of all such
Accounts  specifying for each such Account,  as of the Initial  Cut-Off Date, in
the case of the Initial Accounts,  and as of the applicable  Additional  Cut-Off
Date, in the case of Additional Accounts, its account number and the outstanding
principal  balance of  Eligible  Receivables  in such  Account.  Such  list,  as
supplemented from time to time to reflect Additional Accounts, Selected Accounts
and Removed Accounts  (including Accounts removed as described in SECTION 2.05),
shall be the  Schedule of Accounts  and is hereby  incorporated  into and made a
part of this Agreement.

            (e) The  Servicer  shall  furnish to the  Purchaser at any time upon
request a list of all Accounts then  included in the Pool of Accounts,  together
with a  reconciliation  of such list to the  Schedule of  Accounts as  initially
furnished pursuant to the Trust Sale and Servicing  Agreement and to each notice
furnished  before  such  request  indicating  removal  from or  addition  to the
Accounts in the Pool of Accounts.

            SECTION  7.03  COSTS AND EXPENSES. GMAC agrees to pay all reasonable
out-of-pocket  costs and expenses of the Purchaser,  including fees and expenses
of counsel,  in connection  with the  perfection as against third parties of the
Purchaser's  right,  title and  interest in, to and under the  Receivables  sold
hereunder and the enforcement of any obligation of GMAC hereunder.

            SECTION  7.04  GOVERNING  LAW.  THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO
THE PRINCIPLES OF CONFLICTS OF LAW THEREOF OR OF ANY OTHER JURISDICTION, AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

            SECTION 7.05  NOTICES. All demands, notices and communications upon
or to GMAC, the Purchaser, or any other Person identified in SECTION 10.3 of the
Trust Sale and Servicing  Agreement  under this Agreement  shall be delivered as
specified in APPENDIX B to the Trust Sale and Servicing Agreement.

            SECTION  7.06 SEVERABILITY OF PROVISIONS. If any one or more of the
covenants,  agreements,  provisions  or terms of this  Agreement  shall  for any
reason whatsoever be held invalid, then such covenants,  agreements,  provisions
or terms shall be deemed enforceable to the fullest extent permitted, and if not
so  permitted,   shall  be  deemed  severable  from  the  remaining   covenants,
agreements, provisions or terms of this Agreement and shall in no way affect the
validity or

p&s.form.01.wpd                    - 21 -


<PAGE>



enforceability of the other provisions of this Agreement or of any Securities or
rights of any Interested Parties.

            SECTION  7.07  ASSIGNMENT. Notwithstanding  anything to the contrary
contained  herein,  this Agreement may not be assigned by GMAC without the prior
written consent of the Purchaser and the Issuer. The Purchaser may assign all or
a portion of its rights, remedies, powers and privileges under this Agreement to
the Issuer pursuant to the Trust Sale and Servicing Agreement.

            SECTION 7.08  FURTHER ASSURANCES. GMAC and the Purchaser agree to do
and  perform,  from time to time,  any and all acts and to  execute  any and all
further instruments  required or reasonably requested by the other party to more
fully  effect the purposes of this  Agreement,  including  the  execution of any
financing statements or continuation  statements relating to the Receivables for
filing under the  provisions of the Uniform  Commercial  Code of any  applicable
jurisdiction and to evidence the repurchase of any interest in any Receivable by
GMAC or the Servicer.

            SECTION 7.09  NO WAIVER; CUMULATIVE REMEDIES. No failure or delay on
the part of the Purchaser in exercising  any right,  remedy,  power or privilege
under this Agreement shall operate as a waiver thereof;  nor shall any single or
partial exercise of any right,  remedy,  power or privilege under this Agreement
preclude  any other or further  exercise  thereof or the  exercise  of any other
right, remedy, power or privilege. The rights,  remedies,  powers and privileges
herein  provided are  cumulative  and not  exhaustive  of any rights,  remedies,
powers and privileges provided by law.

            SECTION  7.10 COUNTERPARTS. This Agreement may be executed in two or
more counterparts (and by different parties on separate  counterparts),  each of
which shall be an original,  but all of which together shall  constitute one and
the same instrument.

            SECTION 7.11 THIRD-PARTY BENEFICIARIES.This Agreement shall inure to
the benefit of and be binding upon the parties  hereto,  the Interested  Parties
and their  respective  successors  and  permitted  assigns.  Except as otherwise
expressly  provided in this  Agreement,  no other Person shall have any right or
obligation hereunder.

            SECTION  7.12 MERGER AND INTEGRATION. Except as specifically  stated
otherwise  herein,  this  Agreement sets forth the entire  understanding  of the
parties  relating to the subject  matter hereof,  and all prior  understandings,
written or oral,  are  superseded by this  Agreement.  This Agreement may not be
modified, amended, waived, or supplemented except as provided herein.

            SECTION 7.13 CONFIDENTIAL  INFORMATION. The Purchaser agrees that it
shall neither use nor disclose to any Person the names and addresses of Dealers,
except in connection with the enforcement of the Purchaser's  rights  hereunder,
under the Trust  Sale and  Servicing  Agreement,  under  the  Receivables  or as
required by law.

p&s.form.01.wpd                    - 22 -


<PAGE>



            SECTION  7.14 HEADINGS. The  headings  herein  are for  purposes  of
reference only and shall not otherwise affect the meaning or  interpretation  of
any provision hereof.

            SECTION  7.15 TERMINATION. This Agreement  (except for SECTION 5.02)
shall  terminate  immediately  after  the  termination  of the  Trust  Sale  and
Servicing  Agreement;  PROVIDED,  that if at the time of the  termination of the
Trust Sale and Servicing  Agreement,  the Purchaser has not made all payments to
GMAC required to be made under SECTION 6.01, this Agreement  (except for SECTION
5.02) shall not terminate  until  immediately  after all such payments have been
made.

            SECTION  7.16.  NO  PETITION  COVENANTS.  Notwithstanding  any prior
termination  of this  Agreement,  GMAC shall not, prior to the date which is one
year and one day after the final  distribution with respect to the Securities to
the  Note  Distribution  Account,  the  Revolver  Distribution  Account  or  the
Certificate  Distribution  Account,  as  applicable,   acquiesce,   petition  or
otherwise  invoke or cause the  Purchaser  to invoke the process of any court or
governmental  authority  for the  purpose of  commencing  or  sustaining  a case
against the  Purchaser  under any  federal or state  bankruptcy,  insolvency  or
similar law or appointing a receiver, liquidator,  assignee, trustee, custodian,
sequestrator or other similar  official of the Purchaser or any substantial part
of its property, or ordering the winding up or liquidation of the affairs of the
Purchaser.

                              *     *     *     *


p&s.form.01.wpd                    - 23 -


<PAGE>



            IN WITNESS WHEREOF,  the parties hereby have caused this Pooling and
Servicing  Agreement to be executed by their respective  officers thereunto duly
authorized as of the date and year first above written.

                              GENERAL MOTORS ACCEPTANCE CORPORATION,
                              Seller and Servicer

                              By:
                                    Name:
                                    Title:



                              WHOLESALE AUTO RECEIVABLES CORPORATION,
                              Purchaser

                              By:
                                    Name:
                                    Title:



<PAGE>



                                                                     EXHIBIT A

                           LIST OF LOCATIONS OF THE
                             SCHEDULE OF ACCOUNTS

                          The Schedule of Accounts is
                           on file at the offices of:


            1.    The Indenture Trustee

            2.    The Owner Trustee

            3.    General Motors Acceptance Corporation

            4.    Wholesale Auto Receivables Corporation


<PAGE>



                                                                     EXHIBIT B

                  FORM OF ASSIGNMENT FOR INITIAL CLOSING DATE

            For value  received,  in  accordance  with the Pooling and Servicing
Agreement,  dated as of ________,  ____ (the "POOLING AND SERVICING AGREEMENT"),
between General Motors Acceptance Corporation,  a Delaware corporation ("GMAC"),
and  Wholesale  Auto  Receivables  Corporation,   a  Delaware  corporation  (the
"PURCHASER"),  GMAC does hereby sell, assign, transfer and otherwise convey unto
the Purchaser, without recourse, all of its right, title and interest in, to and
under all of the Eligible  Receivables  existing in the  Accounts  listed in the
Schedule of Accounts  as of the close of  business on the Initial  Cut-Off  Date
and,  so long as each such  Account is  included  in the Pool of  Accounts,  all
Eligible  Receivables  created or deemed created  thereunder on each Receivables
Purchase  Date and all  monies due or to become due  thereon  after the  Initial
Cut-Off Date or such Receivables  Purchase Date, as appropriate,  all Collateral
Security with respect thereto and all amounts  received with respect thereto and
all proceeds  thereof  (including  "proceeds" as defined in SECTION 9-306 of the
UCC and Recoveries).

            The foregoing  sale,  transfer,  assignment  and  conveyance and any
sales,  transfers,  assignments and conveyances subsequent to the date hereof do
not constitute, and are not intended to result in, the creation or an assumption
by the Purchaser of any  obligation  of the  Servicer,  GMAC (if GMAC is not the
Servicer),  General Motors or any other Person in connection  with the Accounts,
the Receivables or under any agreement or instrument relating thereto, including
any obligation to any Dealers.

            It is the intention of GMAC and the Purchaser that the transfers and
assignments contemplated by this Assignment, including transfers and assignments
subsequent to the date hereof, shall constitute a sale of the property described
herein and in the Pooling and Servicing Agreement from GMAC to the Purchaser and
the  beneficial  interest  in and  title to such  property  shall not be part of
GMAC's estate in the event of the filing of a bankruptcy  petition by or against
GMAC under any bankruptcy law.

            This  Assignment is made  pursuant to and upon the  representations,
warranties  and  agreements  on the  part of the  undersigned  contained  in the
Pooling  and  Servicing  Agreement  and is to be  governed  by the  Pooling  and
Servicing Agreement.

            Capitalized  terms used herein and not otherwise  defined shall have
the meaning assigned to them in the Pooling and Servicing Agreement.

                           *     *     *     *     *



<PAGE>




     IN WITNESS  WHEREOF,  the undersigned has caused this Assignment to be duly
executed as of ________, ____.

                              GENERAL MOTORS ACCEPTANCE CORPORATION

                              By:
                                    Name:
                                    Title:



<PAGE>



                                                                     EXHIBIT C

                   FORM OF ASSIGNMENT FOR EACH ADDITION DATE

            For value  received,  in  accordance  with the Pooling and Servicing
Agreement,  dated as of ________,  ____ (the "POOLING AND SERVICING AGREEMENT"),
between General Motors Acceptance Corporation,  a Delaware corporation ("GMAC"),
and  Wholesale  Auto  Receivables  Corporation,   a  Delaware  corporation  (the
"PURCHASER"),  GMAC does hereby sell, assign, transfer and otherwise convey unto
the Purchaser,  without  recourse,  with respect to the  Additional  Accounts to
which this Assignment  relates,  all of its right, title and interest in, to and
under all of the Eligible Receivables as of the close of business on the related
Additional  Cut-Off Date in such  Additional  Accounts and, so long as each such
Account is included in the Pool of Accounts, all Eligible Receivables created or
deemed created  thereunder on each Receivables  Purchase Date and all monies due
or to become due thereon after such Additional  Cut-Off Date or such Receivables
Purchase Date, as appropriate,  all Collateral Security with respect thereto and
all amounts  received with respect thereto and all proceeds  thereof  (including
"proceeds" as defined in SECTION 9-306 of the UCC and Recoveries).

            The foregoing  sale,  transfer,  assignment  and  conveyance and any
sales,  transfers,  assignments and conveyances subsequent to the date hereof do
not constitute, and are not intended to result in, the creation or an assumption
by the Purchaser of any  obligation  of the  Servicer,  GMAC (if GMAC is not the
Servicer),  General Motors or any other Person in connection  with the Accounts,
the Receivables or under any agreement or instrument relating thereto, including
any obligation to any Dealers.

            It is the intention of GMAC and the Purchaser that the transfers and
assignments contemplated by this Assignment, including transfers and assignments
subsequent to the date hereof, shall constitute a sale of the property described
herein and in the Pooling and Servicing Agreement from GMAC to the Purchaser and
the  beneficial  interest  in and  title to such  property  shall not be part of
GMAC's estate in the event of the filing of a bankruptcy  petition by or against
GMAC under any bankruptcy law.

            This  Assignment is made  pursuant to and upon the  representations,
warranties  and  agreements  on the  part of the  undersigned  contained  in the
Pooling  and  Servicing  Agreement  and is to be  governed  by the  Pooling  and
Servicing Agreement.

            Capitalized  terms used herein and not otherwise  defined shall have
the meaning assigned to them in the Pooling and Servicing Agreement.

                           *     *     *     *     *



<PAGE>



     IN WITNESS  WHEREOF,  the undersigned has caused this Assignment to be duly
executed as of ________, ___.

                              GENERAL MOTORS ACCEPTANCE CORPORATION

                              By:
                                    Name:
                                    Title:



<PAGE>



                                                                     EXHIBIT D


                          FORM OF OPINION OF COUNSEL
                     WITH RESPECT TO ADDITION OF ACCOUNTS

                PROVISION TO BE INCLUDED IN OPINION OF COUNSEL
                  DELIVERED PURSUANT TO SECTION 2.03(B)(VIII)
                    OF THE POOLING AND SERVICING AGREEMENT

            The   opinion   set  forth   below  may  be  subject   to   standard
qualifications, assumptions, limitations and exceptions.

                  The  Assignment  delivered on the Addition  Date has been duly
      authorized,  executed and delivered by GMAC, and constitutes the valid and
      legally binding obligation of GMAC, enforceable against GMAC in accordance
      with its terms.


<PAGE>


                                  APPENDIX A

PART I

            For ease of reference,  capitalized  terms defined  herein have been
consolidated  with  and are  contained  in  Appendix  A to the  Trust  Sale  and
Servicing Agreement of even date herewith among GMAC, Wholesale Auto Receivables
Corporation and Superior Wholesale Inventory Financing Trust [ ].

PART II

            For  ease  of  reference,   the  rules  of  construction  have  been
consolidated  with and are  contained in Part II of Appendix A to the Trust Sale
and  Servicing  Agreement  of even date  herewith  among  GMAC,  Wholesale  Auto
Receivables Corporation and Superior Wholesale Inventory Financing Trust [ ].

PART III

            For ease of reference,  the notice address and procedures  have been
consolidated  with and are  contained in Part II of Appendix B to the Trust Sale
and  Servicing  Agreement  of even date  herewith  among  GMAC,  Wholesale  Auto
Receivables Corporation and Superior Wholesale Inventory Financing Trust [ ].


<PAGE>




</TABLE>

                                                                    EXHIBIT 99.2



                       TRUST SALE AND SERVICING AGREEMENT

                                      AMONG

                      GENERAL MOTORS ACCEPTANCE CORPORATION

                                    SERVICER

                     WHOLESALE AUTO RECEIVABLES CORPORATION

                                     SELLER

                                       AND

                SUPERIOR WHOLESALE INVENTORY FINANCING TRUST [ ]

                                     ISSUER

                           DATED AS OF ________, ____

tssa.01.form.wpd


<PAGE>

<TABLE>
<CAPTION>


                                                 TABLE OF CONTENTS

                                                                                                       PAGE
                                                                                                       ----
<S>          <C>
ARTICLE I
     CERTAIN DEFINITIONS
     SECTION 1.1        DEFINITIONS.................................................................    1

ARTICLE II
     CONVEYANCE OF ELIGIBLE RECEIVABLES;
     ISSUANCE OF INITIAL SECURITIES
     SECTION 2.1                CONVEYANCE OF ELIGIBLE RECEIVABLES..................................    2
                                ----------------------------------
     SECTION 2.2                CUSTODY OF DOCUMENTATION............................................    3
                                ------------------------
     SECTION 2.3                ACCEPTANCE BY THE ISSUER............................................    3
                                ------------------------
     SECTION 2.4                REPRESENTATIONS AND WARRANTIES UNDER THE POOLING AND
                                ----------------------------------------------------
                                SERVICING AGREEMENT.................................................    3
                                -------------------
     SECTION 2.5                REPURCHASE OF RECEIVABLES UPON BREACH OF WARRANTY;
                                --------------------------------------------------
                                ADMINISTRATIVE RECEIVABLES..........................................    4
                                --------------------------
     SECTION 2.6       COVENANTS....................................................................    5
                       ---------
     SECTION 2.7       ADDITION OF ACCOUNTS.........................................................    6
                       --------------------
     SECTION 2.8       OPTIONAL REMOVAL OF ACCOUNTS.................................................    7
                       ----------------------------
     SECTION 2.9       REMOVAL OF INELIGIBLE ACCOUNTS...............................................    8
                       ------------------------------

ARTICLE III
     THE SELLER
     SECTION 3.1                REPRESENTATIONS OF THE SELLER.......................................    9
                                -----------------------------
     SECTION 3.2       LIABILITY OF SELLER..........................................................    11
                       -------------------
     SECTION 3.3       MERGER OR CONSOLIDATION OF, OR ASSUMPTION OF THE OBLIGATIONS
                       ------------------------------------------------------------
                                OF, SELLER; AMENDMENT OF CERTIFICATE OF INCORPORATION...............    11
                                -----------------------------------------------------
     SECTION 3.4       LIMITATION ON LIABILITY OF SELLER AND OTHERS.................................    13
                       --------------------------------------------
     SECTION 3.5                SELLER MAY OWN NOTES OR CERTIFICATES................................    13
                                ------------------------------------

ARTICLE IV
     SERVICER'S COVENANTS; DISTRIBUTIONS; RESERVE FUNDS;
     STATEMENTS TO SECURITYHOLDERS
     SECTION 4.1                ANNUAL STATEMENT AS TO COMPLIANCE; NOTICE OF SERVICING
                                ------------------------------------------------------
                                DEFAULT.............................................................    13
                                -------
     SECTION 4.2       ANNUAL INDEPENDENT ACCOUNTANTS' REPORT.......................................    14
                       --------------------------------------
     SECTION 4.3       ACCESS TO CERTAIN DOCUMENTATION AND INFORMATION REGARDING
                       ACCOUNTS AND RECEIVABLES.....................................................    14
                       ------------------------
     SECTION 4.4                ENFORCEMENT OF RECEIVABLES..........................................    15
                                --------------------------
     SECTION 4.5                ALLOCATIONS; DISTRIBUTIONS..........................................    15
                                --------------------------
     SECTION 4.6                SWIFT V RESERVE FUNDS AND THE RESERVE FUND..........................    24
                                ------------------------------------------
     SECTION 4.7       NET DEPOSITS.................................................................    26
                       ------------
     SECTION 4.8       STATEMENTS TO SECURITYHOLDERS................................................    26
                       -----------------------------

tssa.01.form.wpd

                                                        -i-

<PAGE>



     SECTION 4.9       NEW ISSUANCES; CHANGES IN SPECIFIED MAXIMUM REVOLVER  B
                       -------------------------------------------------------
                                BALANCE.............................................................    28
                                -------

ARTICLE V
     SERVICING FEE
     SECTION 5.1       SERVICING COMPENSATION.......................................................    29
                       ----------------------

ARTICLE VI
     SECURITYHOLDER ACCOUNTS; COLLECTIONS,
     DEPOSITS AND INVESTMENTS; ADVANCES
     SECTION 6.1                ESTABLISHMENT OF ACCOUNTS...........................................    30
                                -------------------------
     SECTION 6.2       COLLECTIONS..................................................................    34
                       -----------

ARTICLE VII
     LIABILITIES OF SERVICER AND OTHERS
     SECTION 7.1       LIABILITY OF SERVICER; INDEMNITIES...........................................    35
                       ----------------------------------
     SECTION 7.2       MERGER OR CONSOLIDATION OF, OR ASSUMPTION OF THE OBLIGATIONS
                       ------------------------------------------------------------
                       OF, THE SERVICER.............................................................    37
                       ----------------
     SECTION 7.3                LIMITATION ON LIABILITY OF SERVICER AND OTHERS......................    37
                                ----------------------------------------------
     SECTION 7.4       DELEGATION OF DUTIES.........................................................    38
                       --------------------
     SECTION 7.5       SERVICER NOT TO RESIGN.......................................................    38
                       ----------------------

ARTICLE VIII
     DEFAULT
     SECTION 8.1       SERVICING DEFAULTS...........................................................    38
                       ------------------
     SECTION 8.2       CONSEQUENCES OF A SERVICING DEFAULT..........................................    39
                       -----------------------------------
     SECTION 8.3       INDENTURE TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR...........................    40
                       ---------------------------------------- ---------
     SECTION 8.4       NOTIFICATION TO SECURITYHOLDERS..............................................    41
                       -------------------------------
     SECTION 8.5       WAIVER OF PAST DEFAULTS......................................................    41
                       -----------------------
     SECTION 8.6       REPAYMENT OF ADVANCES........................................................    42
                       ---------------------

ARTICLE IX
     EARLY AMORTIZATION EVENTS; TERMINATION
     SECTION 9.1       EARLY AMORTIZATION EVENTS....................................................    42
                       -------------------------
     SECTION 9.2       INSOLVENCY EVENTS............................................................    44
                       -----------------
     SECTION 9.3       OPTIONAL PURCHASE BY THE SERVICER............................................    44
                       ---------------------------------
     SECTION 9.4       TERMINATION..................................................................    45
                       -----------
     SECTION 9.5       RECOMMENCEMENT OF REVOLVING PERIOD...........................................    45
                       ----------------------------------

ARTICLE X
     MISCELLANEOUS PROVISIONS
     SECTION 10.1      AMENDMENT....................................................................    47
                       ---------

tssa.01.form.wpd

                                                       -ii-

<PAGE>



     SECTION 10.2      PROTECTION OF TITLE TO THE OWNER TRUST ESTATE................................    49
                       ---------------------------------------------
     SECTION 10.3      NOTICES  ....................................................................    51
                       -------
     SECTION 10.4      GOVERNING LAW................................................................    51
                       -------------
     SECTION 10.5      SEVERABILITY OF PROVISIONS...................................................    51
                       --------------------------
     SECTION 10.6      ASSIGNMENT...................................................................    51
                       ----------
     SECTION 10.7      THIRD-PARTY BENEFICIARIES....................................................    51
                       -------------------------
     SECTION 10.8      COUNTERPARTS.................................................................    52
                       ------------
     SECTION 10.9      HEADINGS ....................................................................    52
                       --------
     SECTION 10.10              ASSIGNMENT TO INDENTURE TRUSTEE.....................................    52
                                -------------------------------
     SECTION 10.11              NO PETITION COVENANTS...............................................    52
                                ---------------------
     SECTION 10.12              FURTHER ASSURANCES..................................................    52
                                ------------------
     SECTION 10.13              NO WAIVER; CUMULATIVE REMEDIES......................................    52
                                ------------------------------
     SECTION 10.14              MERGER AND INTEGRATION..............................................    52
                                ----------------------
     SECTION 10.15              LIMITATION OF LIABILITY OF INDENTURE TRUSTEE AND
                                ------------------------------------------------
                                OWNER TRUSTEE.......................................................    53
                                -------------



EXHIBIT A         Form of Assignment for the Initial Closing Date
EXHIBIT B         Locations of Schedule of Accounts
EXHIBIT C         Form of Assignment for Each Addition Date
EXHIBIT D         Form of Opinion of Counsel With Respect to Addition of Accounts

APPENDIX A        Definitions and Rules of Construction
APPENDIX B        Notices and Addresses
</TABLE>

tssa.01.form.wpd

                                                       -iii-

<PAGE>



                  THIS  TRUST  SALE  AND  SERVICING  AGREEMENT  is  made  as  of
________,  ____, by and among GENERAL MOTORS ACCEPTANCE CORPORATION,  a Delaware
corporation  ("GMAC")  and in its  capacity  as  Servicer  under the Pooling and
Servicing  Agreement and hereunder (the "SERVICER"),  WHOLESALE AUTO RECEIVABLES
CORPORATION,  a Delaware  corporation  (the  "SELLER"),  and SUPERIOR  WHOLESALE
INVENTORY  FINANCING  TRUST [ ], a Delaware  business trust (the "ISSUER" or the
"TRUST").

                  WHEREAS,  on the  Initial  Closing  Date,  GMAC  has  sold the
Eligible  Receivables in the Accounts in the Pool of Accounts to the Seller and,
as Servicer,  has agreed to service all Receivables in such Accounts pursuant to
the Pooling and Servicing Agreement;

                  WHEREAS,  the Seller desires to sell the Eligible  Receivables
in the  Accounts in the Pool of  Accounts  to the Issuer on the Initial  Closing
Date in  exchange  for the  Initial  Securities  pursuant  to the  terms of this
Agreement and to sell to the Issuer any Eligible Receivables  thereafter arising
in such  Accounts,  and  the  Issuer  desires  to  purchase  all  such  Eligible
Receivables;

                  WHEREAS,   the  Servicer  desires  to  perform  the  servicing
obligations  set forth  herein  for and in  consideration  of the fees and other
benefits set forth in this Agreement and in the Pooling and Servicing Agreement;
and

                  WHEREAS, the Seller and the Issuer wish to set forth the terms
pursuant  to which  the  Eligible  Receivables  in the  Accounts  in the Pool of
Accounts and all related Collateral Security are to be sold by the Seller to the
Issuer on the Initial  Closing Date and thereafter  and all  Receivables in such
Accounts serviced by the Servicer.

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual covenants herein contained, the parties hereto agree as follows:

                                    ARTICLE I
                               CERTAIN DEFINITIONS

                  SECTION 1.1 DEFINITIONS. Certain capitalized terms used in the
above  recitals  and in  this  Agreement  are  defined  in and  shall  have  the
respective  meanings assigned to them in PART I of APPENDIX A to this Agreement.
All references  herein to "the Agreement" or "this  Agreement" are to this Trust
Sale and Servicing Agreement as it may be amended, supplemented or modified from
time to time, the exhibits  hereto and the  capitalized  terms used herein which
are defined in Appendix A, and all references  herein to Articles,  Sections and
subsections  are to Articles,  Sections or subsections of this Agreement  unless
otherwise specified.  The rules of construction set forth in Part II of Appendix
A shall be applicable to this Agreement.

tssa.01.form.wpd

                                       -1-


<PAGE>



                                   ARTICLE II
                       CONVEYANCE OF ELIGIBLE RECEIVABLES;

                         ISSUANCE OF INITIAL SECURITIES

                  SECTION 2.1 CONVEYANCE OF ELIGIBLE RECEIVABLES.

                  (a) In consideration  of the Issuer's  delivery on the Initial
Closing  Date  of  the [ ]  Term  Notes,  the [ ]  Revolving  Note  and  the [ ]
Certificates with an initial  Certificate  Balance of [$ ] to, or upon the order
of, the Seller,  the Seller does hereby enter into this  Agreement  and agree to
fulfill all of its obligations hereunder and does hereby sell, transfer,  assign
and  otherwise  convey to the  Issuer,  without  recourse  (except as  expressly
provided herein),  pursuant to an assignment in the form of EXHIBIT A hereto, on
the Initial  Closing Date,  (i) all of its right,  title and interest in, to and
under all of the Eligible  Receivables  existing in the  Accounts  listed on the
Schedule of Accounts  (which is on file at the  locations set forth in EXHIBIT B
hereto) as of the close of business on the Initial  Cut-Off  Date and all monies
due or to become due thereon  after the Initial  Cut-Off  Date,  all  Collateral
Security  with respect  thereto and all amounts  received  with respect  thereto
(including all Interest  Collections received in the calendar month in which the
Initial  Cut-Off  Date  occurs,  whether or not  received  prior to the  Initial
Cut-Off  Date),  (ii) all of its  right,  title  and  interest  in, to and under
ARTICLE IV and SECTIONS 3.04(C) AND 6.03 of the Pooling and Servicing  Agreement
with  respect to such  Receivables,  including  the right of the Seller to cause
GMAC or the Servicer to  repurchase  Receivables  under  certain  circumstances,
(iii) all of its  right,  title  and  interest  in,  to and under the  Custodian
Agreement with respect to such Receivables and (iv) all of its right,  title and
interest in all proceeds of the  foregoing  (including  "proceeds" as defined in
Section 9-306 of the UCC and Recoveries).

                  (b) As of each  Receivables  Purchase  Date,  the Seller  does
hereby  sell,  transfer,  assign  and  otherwise  convey to the  Trust,  without
recourse (except as expressly provided herein),  (i) all of its right, title and
interest in, to and under all Eligible  Receivables created or deemed created in
the  Accounts  in the Pool of  Accounts  on such date and all  monies  due or to
become due thereon after such Receivables Purchase Date, all Collateral Security
with respect thereto and all amounts received with respect thereto,  (ii) all of
its right,  title and interest in, to and under ARTICLE IV and SECTIONS  3.04(C)
AND 6.03 of the  Pooling and  Servicing  Agreement,  including  the right of the
Seller to cause GMAC or the Servicer to  repurchase  Receivables  under  certain
circumstances,  (iii) all of its right,  title and interest in, to and under the
Custodian  Agreement with respect to such Receivables and (iv) all of its right,
title and interest in all proceeds of the  foregoing  (including  "proceeds"  as
defined in Section 9-306 of the UCC and Recoveries). The Trust shall pay for the
property  purchased  on any  Receivables  Purchase  Date as set forth in SECTION
4.5(D)(I),  with the  purchase  price  equal  to the  principal  balance  of the
Receivables so purchased on such date.

                  (c) It is the  intention of the Seller and the Issuer that the
transfers and assignments  contemplated by this Agreement shall constitute sales
of the  property  described  in  SECTIONS  2.1(A) AND (B) from the Seller to the
Issuer and that the beneficial  interest in and title to such property shall not
be part of the  Seller's  estate  in the  event of the  filing  of a  bankruptcy
petition by or against the Seller under any Insolvency Law.  Notwithstanding the
foregoing,  in the event a court of competent jurisdiction  determines that such
transfers and assignments did not constitute such sales or that such

tssa.01.form.wpd

                                      - 2 -

<PAGE>



beneficial  interest is a part of the Seller's estate,  then the Seller shall be
deemed  to have  granted  to the  Issuer  a first  priority  perfected  security
interest in all of the Seller's right,  title and interest in, to and under such
property,  and the Seller hereby grants such security interest.  For purposes of
such grant, this Agreement shall constitute a security  agreement under the UCC.
The foregoing sales,  transfers,  assignments and conveyances and any subsequent
sales,  transfers,  assignments and  conveyances do not constitute,  and are not
intended  to result  in,  the  creation  or an  assumption  by the Issuer of any
obligation of the Seller or any other Person in connection  with the Receivables
described above or under any agreement or instrument relating thereto, including
any obligation to any Dealers.

                  (d) Within two  Business  Days after the Initial  Closing Date
(or such later date as may be  permitted  pursuant  to SECTION  6.2),  GMAC,  as
directed by the Seller in SECTION 3.06 of the Pooling and  Servicing  Agreement,
shall cause to be deposited into the  Collection  Account the  collections  with
respect  to the  Receivables  described  in  SECTION  3.06  of the  Pooling  and
Servicing Agreement.

                  SECTION 2.2 CUSTODY OF  DOCUMENTATION.  In connection with the
sale, transfer,  assignment and conveyance of the Receivables in the Accounts in
the Pool of Accounts and related  Collateral  Security to the Issuer  hereunder,
GMAC,  as Custodian  under the Custodian  Agreement,  agrees to act as Custodian
thereunder  for the benefit of the Issuer.  The Issuer hereby accepts and agrees
to the terms and provisions of the Custodian  Agreement and  designates  GMAC as
custodian with respect to the documents and instruments (as more fully described
in the  Custodian  Agreement)  associated  with the  Receivables  related to the
Accounts in the Pool of Accounts.

                  SECTION 2.3 ACCEPTANCE BY THE ISSUER; OTHER ACKNOWLEDGMENTS.

                  (a) The  Issuer  hereby  acknowledges  its  acceptance  of all
right,  title and interest  previously  held by the Seller to the property,  now
existing and hereafter created,  conveyed by the Seller pursuant to SECTION 2.1,
and declares that it shall hold such  consideration  upon the trust set forth in
the Trust Agreement for the benefit of the Securityholders, subject to the terms
and conditions of the Indenture,  the Trust  Agreement and this  Agreement.  The
Issuer hereby agrees and accepts the  appointment and  authorization  of GMAC as
Servicer  hereunder  and under the Pooling and Servicing  Agreement.  The Issuer
further  acknowledges  that, prior to or  simultaneously  with the execution and
delivery  of this  Agreement,  the Seller  delivered  to the Owner  Trustee  the
Schedule of Accounts.  The parties agree that the rights, duties and obligations
of GMAC as Servicer under the Pooling and Servicing Agreement are subject to the
provisions  hereof,  including SECTIONS 7.2, 7.4, 7.5 AND 10.2 and ARTICLE VIII.
The Trust  and the  Indenture  Trustee  hereby  confirm  the  authorization  and
empowerment  of the Servicer  under  SECTION  3.02 of the Pooling and  Servicing
Agreement.

                  (b) The Issuer  acknowledges  and agrees to the  provisions of
SECTION  6.03  of  the  Pooling  and  Servicing  Agreement  relating  to  Common
Collateral and accepts the interests and rights in Collateral  Security sold and
assigned to it hereunder  subject to the terms and  conditions set forth in such
SECTION 6.03.

tssa.01.form.wpd

                                      - 3 -

<PAGE>



                  SECTION 2.4 REPRESENTATIONS  AND WARRANTIES UNDER THE POOLING
AND SERVICING AGREEMENT. The Seller hereby represents and warrants to the Issuer
that the Seller has taken no action  which would cause the  representations  and
warranties of GMAC in SECTION 4.01(A) of the Pooling and Servicing  Agreement to
be false in any material  respect.  The  foregoing  representation  and warranty
speaks as of the Initial  Cut-Off Date (as to SECTIONS  4.01(A)(I) AND (II)), as
of the related  Additional  Cut-Off Date with respect to each Additional Account
(as to SECTION  4.01(A)(III))  and as of the related  Receivables  Purchase Date
with respect to  Receivables  purchased and sold after the Initial  Closing Date
(as to  SECTION  4.01(A)(IV)),  and  shall  survive  the  sales,  transfers  and
assignments  under  SECTION  2.1 to the Issuer  and the  pledge of the  Issuer's
assets to the Indenture  Trustee  pursuant to the Indenture.  The Seller further
acknowledges that the Issuer relies on the representations and warranties of the
Seller  under  this  Agreement  and of GMAC  under  the  Pooling  and  Servicing
Agreement in accepting the Receivables  hereunder and delivering the Securities.
The  Servicer  acknowledges  that the Issuer is relying on the  representations,
warranties  and  covenants  of the  Servicer in SECTION  3.04 of the Pooling and
Servicing  Agreement  in  acquiring  and  holding  Receivables  and the  related
Collateral Security hereunder and in issuing the Securities.

                  SECTION 2.5 REPURCHASE OF RECEIVABLES UPON BREACH OF WARRANTY;
 ADMINISTRATIVE RECEIVABLES.

                  (a) Upon  discovery  by the Seller,  the  Servicer,  the Owner
Trustee or the Indenture  Trustee (i) of a breach of any of the  representations
and warranties in SECTION  4.01(A) of the Pooling and Servicing  Agreement or in
SECTION 2.4 or SECTION  3.1 of this  Agreement  that  materially  and  adversely
affects the interests of the Trust in any Receivable or (ii) that the payment of
all or any portion of the principal  amount of any Receivable  held by the Trust
is deferred  pursuant to DPP or any other  instalment  sales  program or similar
arrangement,  the party discovering such breach shall give prompt written notice
thereof to the others. No later than the second Business Day following discovery
or receipt  of notice of breach or  deferral  by the  Seller  and the  Servicer,
unless and to the extent,  in the case of breach,  such  breach  shall have been
cured in all material respects,  in the event of a breach of the representations
and warranties made by the Seller in SECTION 2.4 or SECTION  3.1(B),  the Seller
shall  repurchase  such   Receivable,   or  in  the  event  of  a  breach  of  a
representation  and warranty under SECTION  4.01(A) of the Pooling and Servicing
Agreement  or a  deferral,  the Seller  and the  Servicer  shall use  reasonable
efforts to enforce the  obligation of GMAC under SECTION  4.01(A) of the Pooling
and Servicing  Agreement to repurchase  such  Receivable from the Issuer on such
date; PROVIDED,  HOWEVER, that with respect to any breach of a representation or
warranty or a deferral that affects less than the entire principal amount of any
Receivable,  although the Warranty  Payment  shall be paid promptly as described
below,  no  repurchase  and  assignment  shall be required  until the  remaining
principal  amount of such  Receivable  is  collected  in full or written  off as
uncollectible.  The purchase  price to be paid by the Seller or GMAC shall be an
amount equal to the principal amount of such Receivable (in the case of a breach
or a deferral  affecting less than the entire  principal amount of a Receivable,
to the extent of the breach or  deferral)  plus all accrued and unpaid  interest
thereon  through the date of purchase (the "WARRANTY  PAYMENT") to the extent of
such  breach  of  a   representation   or  warranty  or  deferral  (a  "WARRANTY
RECEIVABLE"), and shall be deposited into the Collection Account on such date of
purchase.  Without limiting the generality of the foregoing,  a Receivable shall
not be an  Eligible  Receivable,  and thus  shall be a Warranty  Receivable  and
subject  to  repurchase,  if and to the  extent  that (A) the  Servicer  adjusts
downward the principal amount of

tssa.01.form.wpd

                                      - 4 -

<PAGE>



such Receivable because of a rebate,  refund, credit adjustment or billing error
to the  related  Dealer or (B) such  Receivable  was  credited  in  respect of a
Vehicle which was refunded or returned by the related  Dealer.  It is understood
and  agreed  that  the  obligation  of GMAC or the  Seller,  as  applicable,  to
repurchase any Receivable as to which a breach of a  representation  or warranty
made in SECTION 2.4 or SECTION 3.1 hereof or SECTION  4.01(A) of the Pooling and
Servicing  Agreement  has  occurred  and is  continuing  or as to which any such
deferral  occurs,  and the  obligation of the Seller and the Servicer to enforce
GMAC's  obligation to  repurchase  such  Receivable  pursuant to the Pooling and
Servicing  Agreement  shall  constitute the sole remedy against the Seller,  the
Servicer  or GMAC for such  breach or  deferral  available  to the  Issuer,  the
Securityholders, the Owner Trustee or the Indenture Trustee.

                  (b)  The  Servicer  also   acknowledges   its  obligations  to
repurchase  from the  Issuer  Administrative  Receivables  pursuant  to  SECTION
3.04(C) of the Pooling and Servicing Agreement.  Upon discovery by the Indenture
Trustee or the Owner Trustee of a breach of any of the covenants of the Servicer
in SECTIONS  3.04(A)(VIII),  (IX) OR (X) of the Pooling and Servicing Agreement,
such party shall give prompt written  notice to the other,  the Servicer and the
Seller.

                  (c) Upon each payment of the  Administrative  Purchase Payment
or the  Warranty  Payment with  respect to a  Receivable,  except as provided in
SECTION  2.5(A),  the Trust shall  automatically  and without  further action be
deemed to have sold, transferred,  assigned and otherwise conveyed to the Seller
or Servicer, as appropriate, without recourse, representation or warranty, as of
the date of such payment,  all right, title and interest of the Trust in, to and
under such  Receivable,  all monies due or to become due with respect thereto on
and after such payment date and all proceeds  thereof and, if such repurchase is
made in connection with the repurchase hereunder of all other Receivables in the
related Account held by the Trust, the related  Collateral  Security.  The Owner
Trustee and the Indenture  Trustee shall execute such documents and  instruments
of transfer or  assignment  and take such other  actions as shall be  reasonably
requested by the Seller or the  Servicer,  as the case may be, to evidence  such
conveyance.

                  SECTION 2.6 COVENANTS. The Seller hereby covenants that:

                  (a) NEGATIVE PLEDGE.  Except for the conveyances hereunder and
the  pledge  of the  Trust  Estate  to the  Indenture  Trustee  pursuant  to the
Indenture,  and as  provided  in  SECTION  6.03  of the  Pooling  and  Servicing
Agreement,  the Seller shall not sell,  pledge,  assign or transfer to any other
Person,  or grant,  create,  incur,  assume or suffer to exist,  any Lien on any
Eligible  Receivable  in any  Account in the Pool of  Accounts  (and any related
Vehicle Collateral Security),  whether now existing or hereafter created, or any
interest therein, or the Seller's rights,  remedies,  powers or privileges under
the Pooling and  Servicing  Agreement  conveyed to the Trust  hereunder  and the
Seller  shall  defend  the  right,  title  and  interest  of the  Trust  and any
Interested  Party  in, to and under  such  property,  whether  now  existing  or
hereafter  created against all claims of third parties claiming through or under
the Seller.  The Seller shall notify the Issuer promptly after becoming aware of
any Lien on such property other than the conveyances contemplated hereunder.

                  (b) DELIVERY OF COLLECTIONS.  If the Seller or GMAC receives
payments by or on behalf of a Dealer in respect of Receivables in any Account in
the Pool of Accounts or any Collateral

tssa.01.form.wpd

                                      - 5 -

<PAGE>



Security  (except as  contemplated  in SECTION 6.03 of the Pooling and Servicing
Agreement with respect to any property  constituting  Common  Collateral that is
not Vehicle  Collateral  Security in connection  with Other  Indebtedness),  the
Seller  and  GMAC  shall  deliver  such  payments  to the  Servicer  as  soon as
practicable after receipt thereof,  but in no event later than two Business Days
after the receipt thereof.

                  (c) POOLING AND SERVICING  AGREEMENT MATTERS. If GMAC breaches
any of its covenants in SECTIONS 3.01, 3.02, 3.03, 3.05, 5.01, 6.01(A),  7.01 OR
7.03 of the  Pooling  and  Servicing  Agreement  and such  breach has a material
adverse effect on the interests of the Securityholders, the Seller shall enforce
its rights under the Pooling and Servicing Agreement arising from such breach.

                  SECTION 2.7 ADDITION OF ACCOUNTS.

                  (a) VOLUNTARY  ADDITION.  The Seller may from time to time, in
its sole  discretion,  subject to the  conditions  specified  in SECTION  2.7(B)
below,  designate one or more Accounts as Additional  Accounts to be included in
the Pool of Accounts by giving (or causing the Servicer to give on its behalf) a
written  notice to the  Indenture  Trustee,  the Owner  Trustee  and the  Rating
Agencies  specifying  the  Additional  Cut-Off Date and the  Addition  Date (the
"ADDITION NOTICE").  An Addition Notice shall be provided on or before the fifth
Business Day but not more than the thirtieth  day prior to the related  Addition
Date.  If  Additional  Accounts  are to be  included  in the  Pool of  Accounts,
effective as of the related  Addition  Date, the Seller shall sell and assign to
the Trust,  and the Trust shall  purchase  from the Seller,  all of the Seller's
right,  title and  interest  in, to and under the  Eligible  Receivables  in the
Additional Accounts and the related Collateral Security, as more fully described
in the assignment referred to in SUBSECTION (B)(II) below.

                  (b)  CONDITIONS.  The  Seller  may  convey  to the  Trust  all
Eligible  Receivables  and the related  Collateral  Security  in any  Additional
Accounts in accordance with SECTION 2.7(A) only upon satisfaction of each of the
following conditions on or prior to the related Addition Date:

                           (i) the Seller shall represent and warrant that as of
         the related  Additional Cut-Off Date each such Additional Account is an
         Eligible Account and that each Receivable arising thereunder identified
         as an Eligible  Receivable  and conveyed to the Trust on such  Addition
         Date is an Eligible Receivable;

                           (ii) the  Seller  shall have  delivered  to the Owner
         Trustee a duly executed written assignment in substantially the form of
         EXHIBIT C hereto and the list  required  to be  delivered  pursuant  to
         SECTION 10.2(E);

                           (iii) the Seller  shall have agreed to deposit in the
         Collection Account all Collections with respect to Eligible Receivables
         arising in such Additional  Accounts since the Additional  Cut-Off Date
         within two Business  Days after such  Addition Date (or such later date
         as may be permitted pursuant to SECTION 6.2(B);

tssa.01.form.wpd

                                      - 6 -

<PAGE>



                           (iv) as of the  Addition  Date,  neither GMAC nor the
         Seller is insolvent  nor shall any of them have been made  insolvent by
         such transfer nor is either of them aware of any pending insolvency;

                           (v) the  Rating  Agency  Condition  shall  have  been
         satisfied  with  respect to such  addition  for each series or class of
         Securities then outstanding;

                           (vi) the Seller shall  represent and warrant that the
         designation  of  such  Additional  Accounts,   the  inclusion  of  such
         Additional  Accounts  in the Pool of Accounts  and the  purchase of the
         related  Receivables shall not, in the reasonable belief of the Seller,
         result in the occurrence of an Early Amortization Event;

                           (vii)  the  Schedule  of  Accounts  shall  have  been
         amended  to  reflect  such  Additional  Accounts  and the  Schedule  of
         Accounts  as so amended  shall be true and  correct as of the  Addition
         Date;

                           (viii)  the  Seller  shall  have   delivered  to  the
         Indenture  Trustee and the Owner Trustee a certificate of an Authorized
         Officer of the  Seller  confirming  the items set forth in clauses  (i)
         through (vii) above; and

                           (ix) the  Seller  shall have  delivered  to the Owner
         Trustee an Opinion  of Counsel  substantially  in the form of EXHIBIT D
         hereto.

                  SECTION 2.8 OPTIONAL REMOVAL OF ACCOUNTS.
                              ----------------------------

                  (a) The  Seller  shall  have the  right  from  time to time as
described in this  SECTION 2.8 to require the removal of Accounts  from the Pool
of Accounts.  To so remove Accounts,  the Seller (or the Servicer on its behalf)
shall take the following actions and make the following determinations:

                           (i) not less  than  five  Business  Days but not more
         than 30 days prior to the  Removal  Commencement  Date,  furnish to the
         Indenture Trustee,  the Owner Trustee and the Rating Agencies a written
         notice  (the  "REMOVAL  NOTICE")  specifying  the  date  (the  "REMOVAL
         COMMENCEMENT  DATE")  on which  removal  of one or more  Accounts  will
         commence (the "SELECTED ACCOUNTS"); and

                           (ii) determine on the Removal  Commencement Date with
         respect to such Selected  Accounts the aggregate  principal  balance of
         Eligible  Receivables  in respect of each such  Selected  Account  (the
         "REMOVAL  BALANCE") and amend the Schedule of Accounts by delivering to
         the Owner  Trustee a true and complete  list of the Selected  Accounts,
         specifying  for each  Selected  Account as of the Removal  Commencement
         Date its account number and the Removal Balance.

tssa.01.form.wpd

                                      - 7 -

<PAGE>



                  (b) The removal of any of such Accounts shall be subject to
the following conditions:

                           (i) the Seller shall  represent and warrant that such
         removal shall not, in the  reasonable  belief of the Seller,  result in
         the occurrence of an Early Amortization Event;

                           (ii) the  Rating  Agency  Condition  shall  have been
         satisfied  with  respect to such  removal  for each  series or class of
         outstanding Securities; and

                           (iii) on or before the related  Removal  Commencement
         Date,   the  Seller  shall  have  delivered  to  the  Owner  Trustee  a
         certificate of an Authorized  Officer confirming the items set forth in
         clauses (i) and (ii) above.

                  (c) Subject to the satisfaction of the conditions set forth in
SECTION 2.8(B),  from and after the Removal  Commencement Date with respect to a
Selected Account,  (i) the Seller shall not transfer Receivables with respect to
such Selected  Account to the Trust, and (ii) until the Removal Balance has been
reduced to zero all Principal  Collections with respect to such Selected Account
shall be allocated to the oldest  outstanding  principal  balance of Receivables
arising  under such  Selected  Accounts and amounts so allocated to  Receivables
owned by the Trust shall constitute Trust Principal Collections and shall reduce
the Removal  Balance.  The Removal  Balance  shall also be reduced to the extent
Receivables  in  the  Selected  Accounts  held  by  the  Trust  on  the  Removal
Commencement Date become Defaulted Receivables.

                  (d)  After  the  Removal  Balance  with  respect  to any  such
Selected  Account is  reduced to zero,  Collections  thereon  shall  cease to be
allocated in accordance  with SECTION 2.8(C) and such Selected  Account shall be
deemed removed from the Pool of Accounts for all purposes (a "REMOVED  ACCOUNT")
and the Servicer shall amend the Schedule of Accounts  accordingly.  At any time
after the date (the "REMOVAL  DATE") on which the Removal  Balance is reduced to
zero with respect to a Removed  Account,  the Owner  Trustee shall assign to the
Seller,  without  recourse,  representation  or  warranty,  effective  as of the
Removal Date all of the Trust's  right,  title and interest in, to and under the
Receivables arising in such Account and related Collateral Security.

                  SECTION 2.9        REMOVAL OF INELIGIBLE ACCOUNTS.

                  (a) On or  before  the  fifth  Business  Day after the date on
which an Account  becomes an  Ineligible  Account  (which  Business Day shall be
deemed to be the Removal  Commencement  Date with respect to such  Account) such
Account shall be deemed a Selected Account.  Within five Business Days after the
Removal  Commencement  Date with  respect to any Account  that became a Selected
Account  pursuant to this SECTION 2.9, the Seller shall furnish a Removal Notice
to the  Owner  Trustee  stating  that  the  Removal  Commencement  Date for such
Ineligible Account has occurred and specifying for each such Selected Account as
of the Removal Commencement Date its account number and the Removal Balance. The
Schedule  of Accounts  shall be amended to reflect  such  designation  as of the
Removal Commencement Date.

tssa.01.form.wpd

                                      - 8 -

<PAGE>



                  (b) From and after the Removal  Commencement Date with respect
to a Selected Account subject to this SECTION 2.9, the Seller shall not transfer
Receivables  with respect to such Selected  Account to the Trust and,  until the
Removal Balance has been reduced to zero, all Principal Collections with respect
to such Selected Account shall be allocated to the oldest outstanding  principal
balance of  Receivables  arising  under such  Selected  Account  and  amounts so
allocated to Receivables  owned by the Trust shall  constitute  Trust  Principal
Collections. After the Removal Balance with respect to any such Selected Account
has been  reduced to zero,  Collections  thereon  shall cease to be allocated in
accordance  with the  preceding  sentence and such  Selected  Account shall be a
Removed   Account  and  the  Servicer  shall  amend  the  Schedule  of  Accounts
accordingly.  At any time after the Removal  Date with  respect to such  Removed
Account,  the Owner  Trustee  shall  assign  to the  Seller,  without  recourse,
representation or warranty, effective as of the Removal Date, all of the Trust's
right,  title and  interest  in, to and under the  Receivables  arising  in such
Account and related Collateral Security.

                                   ARTICLE III
                                   THE SELLER

                  SECTION 3.1  REPRESENTATIONS  OF THE SELLER. The Seller hereby
makes, and any successor to the Seller under this Agreement or under the Pooling
and Servicing  Agreement shall make, as of each Closing Date (and as of the date
of such  succession) the following  representations  and warranties on which the
Issuer relies in acquiring and holding the Receivables hereunder and the related
Collateral  Security and issuing the Securities.  The following  representations
and warranties  shall survive the sale,  transfer and assignment of the Eligible
Receivables in the Accounts in the Pool of Accounts to the Issuer and the pledge
thereof to the Indenture Trustee.

                  (a)      REPRESENTATIONS AND WARRANTIES AS TO THE SELLER.

                           (i)  ORGANIZATION  AND GOOD STANDING.  The Seller has
         been duly incorporated and is validly existing as a corporation in good
         standing  under  the laws of the  State of  Delaware,  with  power  and
         authority  to own its  properties  and to conduct its  business as such
         properties   are  presently   owned  and  such  business  is  presently
         conducted, and had at all relevant times, and now has, power, authority
         and legal  right to acquire  and own the  Eligible  Receivables  in the
         Accounts in the Pool of Accounts and the  Collateral  Security  related
         thereto.

                           (ii) DUE QUALIFICATION.  The Seller is duly qualified
         to do business and, where  necessary,  is in good standing as a foreign
         corporation (or is exempt from such  requirement)  and has obtained all
         necessary  licenses  and  approvals in all  jurisdictions  in which the
         ownership or lease of property or the conduct of its business  requires
         such  qualifications,  except where the failure to so qualify or obtain
         licenses or approvals  would not have a material  adverse effect on its
         ability to perform its obligations under this Agreement.

tssa.01.form.wpd

                                      - 9 -

<PAGE>



                           (iii) POWER AND  AUTHORITY.  The Seller has the power
         and authority to execute and deliver this  Agreement,  to carry out its
         terms and to consummate the transactions  contemplated  herein, and the
         execution,   delivery  and   performance  of  this  Agreement  and  the
         consummation  of the  transactions  contemplated  herein have been duly
         authorized by the Seller by all necessary  corporate action on the part
         of the Seller.

                           (iv) VALID SALE; BINDING OBLIGATIONS. With respect to
         the Initial Accounts and the related  assignment to be delivered on the
         Initial  Closing Date,  this Agreement  constitutes  or, in the case of
         Additional  Accounts,  the related  assignment  as described in SECTION
         2.7(B),  when duly  executed and  delivered,  shall  constitute a valid
         sale,  transfer and  assignment  to the Issuer of all right,  title and
         interest  of  the  Seller  in,  to  and  under  the  related   Eligible
         Receivables and the related Collateral Security,  whether then existing
         or thereafter  created,  and the proceeds thereof,  enforceable against
         creditors of and  purchasers  from the Seller;  and this Agreement when
         duly  executed  and  delivered,  shall  constitute  a legal,  valid and
         binding  obligation  of the Seller  enforceable  against  the Seller in
         accordance with its terms, except as such enforceability may be limited
         by applicable  bankruptcy,  insolvency,  reorganization,  moratorium or
         other similar laws affecting the  enforcement  of creditors'  rights in
         general and by general principles of equity, regardless of whether such
         enforceability  is considered in a proceeding in equity or at law, and,
         upon the  filing  of the  financing  statements  described  in  SECTION
         10.2(A) (and, in the case of Eligible Receivables  hereafter created in
         the Accounts in the Pool of Accounts and the proceeds thereof, upon the
         creation  thereof)  the Trust  shall  have a first  priority  perfected
         ownership  interest in such property,  except for Liens permitted under
         SECTION 2.6(A).  Except as otherwise  provided in this Agreement or the
         Pooling  and  Servicing  Agreement,  neither  the Seller nor any Person
         claiming  through or under the Seller has any claim to or  interest  in
         the Trust Estate.

                           (v) NO VIOLATION. The execution of this Agreement and
         the consummation of the transactions  contemplated by this Agreement by
         the Seller and the  fulfillment  of the terms of this  Agreement by the
         Seller  shall not  conflict  with,  result in any  breach of any of the
         terms and provisions of or constitute  (with or without notice or lapse
         of time) a default under,  the certificate of  incorporation or by-laws
         of the Seller, or any indenture,  agreement, mortgage, deed of trust or
         other  instrument  to  which  the  Seller  is a party or by which it is
         bound,  or result in the creation or imposition of any Lien upon any of
         its properties pursuant to the terms of any such indenture,  agreement,
         mortgage, deed of trust or other instrument (other than pursuant to the
         Basic  Documents),  or violate any law or, to the best of the  Seller's
         knowledge,  any order,  rule or regulation  applicable to the Seller of
         any Governmental  Authority having  jurisdiction over the Seller or any
         of its  properties,  except where any such conflict or violation  would
         not have a  material  adverse  effect on its  ability  to  perform  its
         obligations  with respect to the Issuer or any  Interested  Party under
         this Agreement or the Pooling and Servicing Agreement.

                           (vi) NO PROCEEDINGS. To the Seller's knowledge, there
         are no Proceedings or investigations  pending,  or threatened,  against
         the Seller before any Governmental  Authority having  jurisdiction over
         the Seller or its  properties  (A)  asserting  the  invalidity  of this
         Agreement,  the Securities,  the Indenture,  the Trust  Agreement,  the
         Custodian Agreement or the Administration Agreement, (B) seeking to

tssa.01.form.wpd

                                     - 10 -

<PAGE>



          prevent  the  issuance  of  the  Securities,  the  execution  of  this
          Agreement or the consummation of any of the transactions  contemplated
          by this Agreement,  the Indenture,  the Trust Agreement, the Custodian
          Agreement   or  the   Administration   Agreement,   (C)   seeking  any
          determination or ruling that might materially and adversely affect the
          performance by the Seller of its obligations under, or the validity or
          enforceability  of, this Agreement,  the Notes, the Certificates,  the
          Indenture,  the  Trust  Agreement,  the  Custodian  Agreement  or  the
          Administration  Agreement  or (D)  seeking  to  adversely  affect  the
          federal income tax attributes of the Notes or the Certificates.

                  (b)      REPRESENTATIONS AND WARRANTIES AS TO THE ELIGIBLE
RECEIVABLES.

                           (i) GOOD TITLE. No Eligible  Receivables  included in
         the  Accounts  in the Pool of  Accounts  have been  sold,  transferred,
         assigned or pledged by the Seller to any Person  other than the Issuer;
         immediately prior to the conveyance of the Eligible  Receivables in the
         Accounts  included in the Pool of Accounts  pursuant to this  Agreement
         the Seller had good and marketable title to such  Receivables,  free of
         any Lien;  and, upon  execution  and delivery of this  Agreement by the
         Seller,  the Issuer shall have all of the right,  title and interest of
         the Seller in, to and under the  Eligible  Receivables  in the Accounts
         included in the Pool of Accounts, free of any Lien.

                           (ii)  ALL  FILINGS  MADE.  All  filings   (including,
         without limitation,  UCC filings) necessary in any jurisdiction to give
         the  Issuer  a  first  priority  perfected  ownership  interest  in the
         Eligible Receivables in the Accounts in the Pool of Accounts shall have
         been made.

                  (c)      REASSIGNMENT OF ALL RECEIVABLES.

                           (i) If any  representation  or warranty under SECTION
         3.1(A) OR (B) is not true and correct as of the date specified  therein
         and such breach has a material  adverse  effect on the interests of the
         Securityholders,  then any of the Indenture Trustee,  the Owner Trustee
         and the holders of  outstanding  Securities  evidencing not less than a
         majority  of the  Outstanding  Amount  and a  majority  of  the  Voting
         Interests of all  outstanding  Certificates,  by written  notice to the
         Seller with a copy to the Servicer, the Indenture Trustee and the Owner
         Trustee,  may  direct  the  Seller to accept  the  reassignment  of all
         Receivables  held by the  Trust  and the  related  Collateral  Security
         pursuant  to this  SECTION  3.1(C)  within 60 days of such  notice,  or
         within  such  longer  period  specified  in  such  notice  and  pay the
         Reassignment  Amount  on any  Distribution  Date  within  such  period;
         PROVIDED, HOWEVER, that no such reassignment shall be made if, prior to
         the time such reassignment is to occur, the breached  representation or
         warranty  shall then be true and correct in all  material  respects and
         any material adverse effect caused thereby shall have been cured.

                           (ii) Upon the reassignment of all Receivables held by
         the Trust and the related Collateral  Security,  subject to the payment
         to the Trust of the Reassignment  Amount, the Trust shall automatically
         and  without  further  action be deemed to sell,  transfer,  assign and
         otherwise convey to the Seller,  without  recourse,  representation  or
         warranty, all the right,

tssa.01.form.wpd

                                     - 11 -

<PAGE>



         title and  interest  of the Trust in and to such  Receivables  and such
         related  Collateral  Security.  Each of the  Indenture  Trustee and the
         Owner Trustee shall execute such documents and  instruments of transfer
         or assignment  and take such other actions as they shall  reasonably be
         requested  by the  Seller to effect  the  conveyance  pursuant  to this
         SECTION 3.1(C).

                           (iii) It is understood and agreed that the obligation
         of the Seller to repurchase the Receivables (and the related Collateral
         Security) in the event of a breach of a representation or warranty made
         in  SECTION  3.1(A)  OR (B)  has  occurred  and is  continuing  and the
         obligation of the Seller to pay the Reassignment Amount therefor shall,
         if such  obligations are fulfilled,  constitute the sole remedy against
         the   Seller   for  such   breach   available   to  the   Issuer,   the
         Securityholders, the Owner Trustee or the Indenture Trustee.

                  SECTION 3.2 LIABILITY OF SELLER. The Seller shall be liable in
accordance  with this  Agreement  only to the extent of the  obligations in this
Agreement specifically undertaken by the Seller.

                  SECTION 3.3 MERGER OR  CONSOLIDATION  OF, OR ASSUMPTION OF THE
OBLIGATIONS OF, SELLER; AMENDMENT OF CERTIFICATE OF INCORPORATION.

                  (a) Any  Person  (i) into  which the  Seller  may be merged or
consolidated,  (ii)  resulting  from any  merger or  consolidation  to which the
Seller shall be a party,  (iii) succeeding to the business of the Seller or (iv)
more than 50% of the voting  interests of which is owned  directly or indirectly
by General  Motors,  which Person in any of the foregoing  cases (other than the
Seller as the  surviving  entity of such  merger or  consolidation)  executes an
agreement of  assumption  to perform  every  obligation of the Seller under this
Agreement shall be the successor to the Seller under this Agreement  without the
execution or filing of any document or any further act on the part of any of the
parties  to  this  Agreement,   anything  in  this  Agreement  to  the  contrary
notwithstanding.  The Seller shall  provide 10 days' prior notice of any merger,
consolidation or succession pursuant to this SECTION 3.3 to the Rating Agencies.

                  (b) The  Seller  hereby  agrees  that  during the term of this
Agreement it shall not (i) take any action  prohibited by Article  Fourth of its
certificate  of  incorporation,  (ii) without the prior  written  consent of the
Indenture  Trustee and the Owner Trustee and without giving prior written notice
to the Rating  Agencies,  amend  Article Third or Fourth of its  certificate  of
incorporation   or  (iii)  incur  any   indebtedness,   or  assume  or  guaranty
indebtedness  of any  other  entity,  other  than as  contemplated  by the Basic
Documents or pursuant to the  Intercompany  Advance  Agreement  (without  giving
effect to any amendment to the  Intercompany  Advance  Agreement  after the date
hereof,  unless  the  Rating  Agency  Condition  for  each  series  or  class of
Securities  then  outstanding  was  satisfied in  connection  therewith) if such
action  would  result  in a  downgrading  of  the  then  current  rating  of any
outstanding  series or class of Securities by a Rating Agency for such series or
class.

tssa.01.form.wpd

                                                     - 12 -
                                                       -12-

<PAGE>




                  SECTION 3.4      LIMITATION ON LIABILITY OF SELLER AND OTHERS.
                                   --------------------------------------------

                  (a)  Neither  the Seller nor any of the  directors,  officers,
employees  or agents of the  Seller in its  capacity  as such shall be under any
liability  to  the  Issuer,  the  Indenture  Trustee,  the  Owner  Trustee,  the
Securityholders  or any other Person,  except as  specifically  provided in this
Agreement,  for any action taken or for refraining from the taking of any action
pursuant to the Basic  Documents or for errors in judgment;  PROVIDED,  HOWEVER,
that this provision  shall not protect the Seller or any such Person against any
liability that would otherwise be imposed by reason of wilful  misfeasance,  bad
faith or negligence  (except errors in judgment) in the performance of duties or
by reason of  reckless  disregard  of  obligations  and  duties  under the Basic
Documents.  The Seller and any  director  or officer or employee or agent of the
Seller may rely in good faith on the advice of counsel or on any document of any
kind prima facie  properly  executed and submitted by any Person  respecting any
matters arising under the Basic Documents.

                  (b) The Seller and any  director,  officer or  employee of the
Seller shall be  reimbursed by the Owner  Trustee for any  contractual  damages,
liability or expense  incurred by reason of such trustee's  wilful  misfeasance,
bad faith or negligence  (except errors in judgment) in the  performance of such
trustee's  duties under such  agreement  or the Trust  Agreement or by reason of
reckless  disregard of its  obligations  and duties under such  agreements.  The
Seller shall not be under any  obligation to appear in,  prosecute or defend any
legal  action  that  is not  incidental  to its  obligations  as  Seller  of the
Receivables and related Collateral Security under this Agreement and that in its
opinion may involve it in any expense or liability.

                  SECTION 3.5 SELLER MAY OWN NOTES OR CERTIFICATES.  Each of the
Seller  and any  Affiliate  of the  Seller  may in its  individual  or any other
capacity  become  the owner or pledgee  of Notes or  Certificates  with the same
rights (except as otherwise  specifically provided in the Basic Documents) as it
would  have if it  were  not the  Seller  or an  Affiliate  thereof.  Except  as
otherwise specifically provided in the Basic Documents, Notes or Certificates so
owned by or  pledged  to the  Seller or such  Affiliate  shall have an equal and
proportionate   benefit  under  the  provisions  of  this   Agreement,   without
preference,  priority or distinction as among all of such Notes or Certificates,
respectively.

                                   ARTICLE IV

               SERVICER'S COVENANTS; DISTRIBUTIONS; RESERVE FUNDS;
                          STATEMENTS TO SECURITYHOLDERS

                  SECTION 4.1  ANNUAL STATEMENT AS TO COMPLIANCE; NOTICE OF
SERVICING DEFAULT.

                  (a) The Servicer  shall deliver to the  Indenture  Trustee and
the Owner  Trustee,  on or before ______ 15 of each year,  beginning  ______ 15,
20__, an officer's  certificate signed by the President or any Vice President of
the Servicer,  dated as of ______ 30 of such year,  stating that (i) a review of
the activities of the Servicer  during the preceding  12-month  period (or, with
respect to the first such  certificate,  such period as shall have  elapsed from
the Initial Closing Date to the date of

tssa.01.form.wpd

                                     - 13 -

<PAGE>



such  certificate)  and of its  performance  under this  Agreement and under the
Pooling and Servicing  Agreement has been made under such officer's  supervision
and (ii) to such  officer's  knowledge,  based on such review,  the Servicer has
fulfilled all its obligations under such agreements  throughout such period, or,
if  there  has  been a  default  in the  fulfillment  of  any  such  obligation,
specifying  each such  default  known to such  officer and the nature and status
thereof.  A copy of such certificate may be obtained by any  Securityholder by a
request in writing to the Issuer  addressed to the Corporate Trust Office of the
Indenture Trustee or the Owner Trustee, as applicable.

                  (b) The Servicer shall deliver to the Indenture  Trustee,  the
Owner Trustee and the Rating Agencies  promptly after having obtained  knowledge
thereof,  but in no event  later than five  Business  Days  thereafter,  written
notice in an officer's certificate of any event which, with the giving of notice
or lapse of time, or both,  would become a Servicing  Default under SECTION 8.1.
The Seller  shall  deliver to the  Indenture  Trustee,  the Owner  Trustee,  the
Servicer  and the Rating  Agencies,  promptly  after having  obtained  knowledge
thereof,  but in no event  later than five  Business  Days  thereafter,  written
notice in an officer's certificate of any event which, with the giving of notice
or lapse of time, or both, would become a Servicing  Default under CLAUSE (B) of
SECTION 8.1.

                  SECTION 4.2        ANNUAL INDEPENDENT ACCOUNTANTS' REPORT.

        (a) The Servicer  shall cause a firm of  Independent  accountants,  who
may also render other services to the Servicer or the Seller,  to deliver to the
Owner Trustee, the Indenture Trustee and the Rating Agencies on or before ______
15 of each year,  beginning  ______ 15, 20__ with  respect to the twelve  months
ended on the immediately preceding ______ 30 (or, with respect to the first such
report,  such period as shall have elapsed from the Initial  Closing Date to the
date of such certificate), a report (the "ACCOUNTANTS' REPORT") addressed to the
Board of Directors of the  Servicer and to the  Indenture  Trustee and the Owner
Trustee,  to the effect that such firm has audited the  financial  statements of
the Servicer  and issued its report  thereon and that such audit (i) was made in
accordance  with  generally  accepted  auditing  standards,  (ii) included tests
relating  to  wholesale  receivables   (including  financing  arrangements  with
automobile  dealers to finance their  automobile and light-duty truck inventory)
serviced for others in accordance  with the  requirements  of the Uniform Single
Audit Program for Mortgage Bankers (the "PROGRAM"), to the extent the procedures
in the Program are  applicable  to the servicing  obligations  set forth in this
Agreement and the Pooling and Servicing  Agreement and (iii) except as described
in the report,  disclosed  no  exceptions  or errors in the records  relating to
wholesale receivables  (including financing arrangements with automobile dealers
to finance their automobile and light-duty truck inventory)  serviced for others
that, in the firm's opinion, paragraph four of the Program requires such firm to
report.

                  (b) The Accountants'  Report shall also indicate that the firm
is independent of the Seller and the Servicer  within the meaning of the Code of
Professional Ethics of the American Institute of Certified Public Accountants.

                  (c) A copy of the  Accountants'  Report may be obtained by any
Securityholder  by a request in writing to the Issuer addressed to the Corporate
Trust Office of the Indenture Trustee or the Owner Trustee.

tssa.01.form.wpd

                                     - 14 -

<PAGE>



                  SECTION 4.3 ACCESS TO CERTAIN  DOCUMENTATION  AND  INFORMATION
REGARDING ACCOUNTS AND RECEIVABLES.  The Servicer shall provide to the Indenture
Trustee and the Owner Trustee  reasonable access to the documentation  regarding
the Accounts in the Pool of Accounts and the Receivables arising thereunder. The
Servicer  shall  provide  such access to any  Securityholder  only in such cases
where a  Securityholder  is required by applicable  statutes or  regulations  to
review such  documentation.  In each case, such access shall be afforded without
charge but only upon  reasonable  request and during  normal  business  hours at
offices of the Servicer designated by the Servicer.  Nothing in this SECTION 4.3
shall derogate from the obligation of the Servicer to observe any applicable law
prohibiting  disclosure of information  regarding any Dealer, and the failure of
the  Servicer to provide  access as provided in this  SECTION 4.3 as a result of
such obligation shall not constitute a breach of this SECTION 4.3.

                  SECTION 4.4 ENFORCEMENT OF  RECEIVABLES.  If in any Proceeding
it is held  that  the  Servicer  may not  enforce  a  Receivable  that  has been
transferred  to the Trust on the ground  that it is not a real party in interest
or a holder entitled to enforce such  Receivable,  the Indenture  Trustee or the
Owner Trustee, as applicable,  shall, at the Servicer's expense, take such steps
as the Servicer deems necessary to enforce such Receivable,  including  bringing
suit  in the  name of such  Person  or the  names  of the  Securityholders.  The
Indenture  Trustee and the Owner Trustee agree to the provisions of SECTION 3.02
of the Pooling and Servicing  Agreement as such  provisions  apply to Interested
Parties (as used therein).

                  SECTION 4.5 ALLOCATIONS; DISTRIBUTIONS.

                  (a) The Trust,  as the holder of the  Receivables  transferred
hereunder,  shall be entitled to Principal  Collections and Interest Collections
to the extent of Trust Principal  Collections and Trust Interest Collections and
GMAC,  as the  holder  of the  Retained  Property,  shall  be  entitled  to such
Principal  Collections and Interest Collections in excess thereof. Any Principal
Collections or Interest  Collections on deposit in the Collection  Account which
do not represent Trust Principal Collections or Trust Interest Collections shall
be paid to GMAC as holder of the Retained Property.

                  (b) The Servicer shall calculate,  in a manner consistent with
the Indenture  (including  all Officer's  Issuance  Certificates)  and the Trust
Agreement,  (i) no later than each Determination Date, Available Trust Interest,
the Monthly Servicing Fee, Aggregate Noteholders'  Interest,  Aggregate Revolver
Interest,  Aggregate  Certificateholders'  Interest,  any  payment due under any
Specified Support  Arrangement and, for each of the four (4) Determination Dates
immediately  preceding  the  Determination  Date  preceding  the Targeted  Final
Payment Date for the Term Notes, the Required Payment Period Length and, (ii) no
later  than  each  Determination  Date  for  the  Wind  Down  Period,  an  Early
Amortization Period, the Payment Period for any series of Notes or, if principal
payments are then  required to be made (or set aside) under any series of Notes,
the  Revolving  Period,   Available  Trust  Principal,   Aggregate  Noteholders'
Principal,   Aggregate   Revolver   Principal,   Aggregate   Certificateholders'
Principal,  the Required Revolver Payment,  unreimbursed Trust Charge-Offs,  the
Trust Defaulted Amount and the Principal  Allocation  Percentage for each series
of Notes,  and in each case, all other amounts required to determine the amounts
to be deposited in or paid from each of the Collection Account, the Accumulation
Accounts,  the Note Distribution Account, the Revolver Distribution Account, the
Certificate Distribution Account, the

tssa.01.form.wpd

                                     - 15 -

<PAGE>



SWIFT [ ] Reserve Funds and any other Designated  Account on the next succeeding
Distribution  Date and  (iii) on each  Business  Day  that any  series  of Notes
requires  Available  Trust Principal to be retained or set aside with respect to
such series of Notes, the Principal Allocation Percentage and the maximum amount
required to be set aside for such series of Notes.  The Servicer shall calculate
on a daily basis the Daily Trust Balance,  the Daily Trust  Invested  Amount and
all related  amounts to the extent  necessary to determine  the Cash  Collateral
Amount for such date as described in SECTION 4.5(D).

                  (c) (i) With respect to each Distribution Date and the related
Collection Period, the Indenture Trustee (based on the information  contained in
the Servicer's  Accounting delivered on the related  Determination Date pursuant
to SECTION 3.05 of the Pooling and Servicing  Agreement)  shall apply  Available
Trust Interest in the following  amounts and in the priority of clauses (1), (2)
and (3) below:

         CLAUSE (1) For each Collection Period, the Indenture Trustee will apply
Trust Interest  Collections together with the other amounts comprising Available
Trust  Interest  for the related  Distribution  Date in the  following  order of
priority:

                  (a) an amount equal to the Monthly Servicing Fee for such
         Distribution Date will be paid to the Servicer; and

                  (b) an amount equal to the Trust Interest  Allocation for each
         series of Notes will be made  available  to that  series and applied in
         clause (2) below.

         CLAUSE (2) On each Distribution  Date, the Indenture Trustee will apply
the amounts from clause (1)(b), together with the funds specified below, to each
series of Notes as follows:

                  (A)      FOR THE [   ] TERM NOTES:

                           (i) the  Indenture  Trustee  will  identify  and make
                  available the amounts  identified in the following clauses (A)
                  through (E) below:

                                    (A) the Trust Interest Allocation for the
                           [   ] Term Notes;

                                    (B) the net amount, if any, received by the
                           Trust under the [   ] Term Notes Basis Swap;

                                    (C) all Note Distribution Subaccount
                           Earnings in respect of the [   ] Term Notes;

                                    (D) all Cash Accumulation Account Earnings;
                           and

                                    (E) if the [   ] Term Notes are then in a
                           Cash Accumulation Period and if the amounts specified
                           in the foregoing subclauses (A) through (D) are less

tssa.01.form.wpd

                                     - 16 -

<PAGE>



                           than the [ ] Term Notes  Monthly Carrying Costs for
                           such  Distribution  Date, then the lesser of

                                            (x)  such shortfall,

                                            (y)  the Cash Accumulation Reserve
                                    Fund Release Amount and

                                            (z)  the amount of funds on deposit
                                    in the Cash Accumulation Reserve Fund.

                           The amounts identified and made available pursuant to
                  the foregoing clauses  (2)(a)(i)(A) through (E) will be the "[
                  ] TERM NOTES MONTHLY  AVAILABLE  AMOUNT" for such Distribution
                  Date.

                           (ii) Next,  the Indenture  Trustee will aggregate and
                  apply the [ ] Term Notes Monthly Available Amount as follows:

                                    (A)     first, the lesser of

                                            (x)     the [   ] Term Notes Monthly
                                    Available Amount and

                                            (y)     the net payment, if any, due
                                    from under the Trust under the [   ] Term
                                    Notes Basis Swap
                            will be paid in accordance with the terms of the
                  [   ] Term Notes Basis Swap; and

                                    (B)     second, the lesser of

                                            (x)     the [   ] Term Notes Monthly
                                    Available Amount remaining after the
                                    application in subclause (A) and

                                            (y)     an amount equal to the [   ]
                                    Term Notes' Noteholders' Interest for the
                                    related Distribution Date

                           will be transferred to the Note Distribution Account
                  for payment of interest on the [   ] Term Notes.

                           Any shortfall of the [ ] Term Notes Monthly Available
                  Amount below the [ ] Term Notes Monthly Carrying Costs will be
                  treated  as a Series  Shortfall  for the [ ] Term  Notes.  Any
                  excess of the [ ] Term Notes Monthly Available Amount over the
                  [ ] Term  Notes  Monthly  Carrying  Costs  will be  treated as
                  Remaining Interest Amounts.

tssa.01.form.wpd

                                     - 17 -

<PAGE>




                  (B)      FOR THE [    ] REVOLVING NOTE:

                           (i)      the Indenture Trustee will identify and make
                  available the amounts identified in the following clauses (A)
                  and (B):

                                    (A) the Trust Interest Allocation for the
                           [    ] Revolving Note; and

                                    (B) the net amount,  if any, received by the
                           Trust under the [ ] Revolving Note Basis Swap.

                           The amounts made available  pursuant to the foregoing
                  clauses  (2)(b)(i)(A)  and (B) will be the "[ ] REVOLVING NOTE
                  MONTHLY AVAILABLE AMOUNT."

                           (ii) Next,  the Indenture  Trustee will aggregate and
                  apply  the [ ]  Revolving  Note  Monthly  Available  Amount as
                  follows:

                                    (A)     first, the lesser of

                                            (x)     the [    ] Revolving Note
                                    Monthly Available Amount and

                                            (y)     the net payment, if any, due
                                    from the Trust under the [ ] Basis Swap

                           will be paid in accordance with the terms of the [  ]
                   Basis Swap; and

                                    (B)     second, the lesser of

                                            (x)      the [    ] Revolving Note
                                    Monthly Available Amount remaining after the
                                    application in subclause (A) and

                                            (y)      an amount not to exceed the
                                    [     ] Revolving Note's Noteholders'
                                    Interest for the related Distribution Date

                           will be transferred to the Revolver Distribution
                  Account for payment of interest on the [    ] Revolving Note.

                  Any  shortfall  of the [ ] Revolving  Note  Monthly  Available
         Amount  below the [ ] Revolving  Note  Monthly  Carrying  Costs will be
         treated as a Series Shortfall for the [ ] Revolving Note. Any excess of
         the [ ] Revolving Note Monthly  Available Amount over the [ ] Revolving
         Note  Monthly  Carrying  Costs will be treated  as  Remaining  Interest
         Amounts.

tssa.01.form.wpd

                                     - 18 -

<PAGE>



                  (C) FOR EACH OTHER  SERIES OF NOTES,  in  accordance  with the
         terms of such series,  the  Indenture  Trustee will apply (x) the Trust
         Interest  Allocation for such series,  (y) any amounts received from or
         owing under Specified Support Arrangements in accordance with the terms
         of such  series  of Notes  and (z) if such  series  is a series of Term
         Notes, Note Distribution  Subaccount Earnings,  if any, for such series
         to pay the  monthly  carrying  costs  for such  series  of Term  Notes.
         Shortfalls in such  applications  will be treated as a Series Shortfall
         for such  series  and  excess  amounts  will be  treated  as  Remaining
         Interest Amounts.

         CLAUSE  (3) On each  Distribution  Date,  the  Indenture  Trustee  will
aggregate the Remaining Interest Amounts from all series of Notes and apply such
amounts in the following order of priority:

                  (a) with  respect  to any  series of Notes  which has a Series
         Shortfall,  pro rata on the basis of the respective Series  Shortfalls,
         an amount  equal to the Series  Shortfall  for that series of Notes for
         that  Distribution  Date will be transferred  to the Note  Distribution
         Account in respect of such series or other  applicable  account for the
         payment of amounts owing under the Basis Swap or in respect of interest
         on such Notes;

                  (b) an amount equal to the net  payment,  if any, due from the
         Trust  under the [ ]  Certificates  Basis Swap and under any Basis Swap
         with  respect  to any  other  class  of  Certificates  will  be paid in
         accordance with each such Basis Swap;

                  (c) an amount  equal to any Servicer  Advances not  previously
         reimbursed will be paid to the Servicer,  except as otherwise  provided
         in the Trust Sale and Servicing Agreement and the Pooling and Servicing
         Agreement;

                  (d)      an amount equal to any Reserve Fund Deposit Amount
         for such Distribution Date will be deposited into the Reserve Fund;

                  (e)      pro rata among the following amounts specified in (A)
         and (B) for such Distribution Date,

                           (i)  an amount equal to the Cash Accumulation Reserve
                  Fund Deposit Amount will be deposited into the Cash
                  Accumulation Reserve Fund and

                           (ii) an amount  equal to any deposit  required  under
                  the terms of any other Specified Support  Arrangements will be
                  deposited  into the  account  designated  by the terms of such
                  Specified Support Arrangement;

                  (f) an amount equal to the Aggregate Certificateholders'
         Interest for such Distribution Date will be transferred to the
         Certificate Distribution Account;

                  (g) an amount equal to any Trust Defaulted Amount will be
         treated as Additional Trust Principal on such Distribution Date;


tssa.01.form.wpd

                                     - 19 -

<PAGE>



                  (h) an amount equal to the aggregate amount of unreimbursed
         Trust Charge-Offs will be treated as Additional Trust Principal on such
         Distribution Date; and

                  (i) an amount  equal to the  Certificate  Reserve Fund Deposit
         Amount  for  such   Distribution   Date  will  be  deposited  into  the
         Certificate Reserve Fund, if any.

                           (ii) To the extent the  Monthly  Available  Amount is
         not  sufficient  to make all payments  required by clauses (1), (2) and
         (3) of  SECTION  4.5(C)(I),  then the  funds  described  below  will be
         applied in the following order:

                                    FIRST, if any Monthly  Carrying Costs or any
                           amounts specified in Section 4.5(C)(I)(3)(A), (B) AND
                           (C) remain  unpaid,  then a "Deficiency  Amount" will
                           exist for such  Distribution  Date,  and the Servicer
                           shall   make  a  Servicer   Advance   equal  to  such
                           Deficiency   Amount  to  complete  the   applications
                           pursuant to such Section (but only to the extent that
                           the  Servicer,  in its sole  discretion,  expects  to
                           recover such Servicer Advance from Remaining Interest
                           Amounts,  applied as  described  above on  subsequent
                           Distribution  Dates,  and  from  amounts  applied  to
                           reimburse  Servicer Advances pursuant to the terms of
                           any Officer's Issuance Certificate (including Section
                           I(E) of the Officer's Issuance  Certificate for the [
                           ] Term Notes),  and such  Servicer  Advances  will be
                           applied  to  reduce  such  Deficiency  Amount  in the
                           priorities  set  forth  above  in  SECTION  4.5(C)(I)
                           CLAUSES (2) AND (3); and

                                    SECOND, if any Monthly Carrying Costs or any
                           amounts  specified in Section 4.5(c) clauses  (3)(a),
                           (b),  (c),  (g) and (h) for  such  Distribution  Date
                           (calculated  after the  adjustment,  if any, to Trust
                           Interest  Collections  described  in  SUBSECTION  (V)
                           below) remain unpaid after the application  described
                           in the preceding  clause FIRST,  then an  Unsatisfied
                           Deficiency  Amount  will exist for such  Distribution
                           Date,  and the Servicer  shall instruct the Indenture
                           Trustee to withdraw  funds from the Reserve  Fund and
                           apply   such   funds  to  reduce   such   Unsatisfied
                           Deficiency  Amount  in the  priorities  set  forth in
                           SECTIONS 4.5(C)(I) CLAUSES (1), (2) AND (3); PROVIDED
                           that no amount  shall be  withdrawn  from the Reserve
                           Fund and paid to the  Servicer  pursuant  to  SECTION
                           4.5(C)(I)  CLAUSE  (3)(C) in order to  reimburse  the
                           Servicer  for  Servicer   Advances  with  respect  to
                           Receivables  that are not  Eligible  Receivables  (as
                           determined  by the  Servicer in  accordance  with its
                           servicing  procedures) and no amount shall be applied
                           to  CLAUSES  (3)(D),  (E),  (F)  OR  (I)  of  SECTION
                           4.5(C)(I).

                           To the extent that, after application of the funds in
                  the  Reserve  Fund,  the full  amount of the  Trust  Defaulted
                  Amount has not been treated as Additional Trust Principal

tssa.01.form.wpd

                                     - 20 -

<PAGE>



                  pursuant  to  SECTION  4.5(C)(I) CLAUSE (3)(G), the amount of
                  such deficiency shall be added to unreimbursed Trust
                  Charge-Offs.

                           (iii) To the  extent  any  Available  Trust  Interest
         (calculated after the adjustment, if any, to Trust Interest Collections
         described in  SUBSECTION  (V) below) is  available on any  Distribution
         Date after making the applications described in SECTION 4.5(C)(I), such
         amount shall be allocated  and paid to the Seller as  compensation  for
         making the  initial and any other  deposits  into the SWIFT [ ] Reserve
         Funds.

                           (iv) On each  Distribution  Date,  the Servicer shall
         pay to GMAC,  as the  holder of the  Retained  Property,  any  Interest
         Collections  for the related  Collection  Period that do not constitute
         Trust Interest  Collections  (calculated after the adjustment,  if any,
         described in SUBSECTION (V) below) to the extent not previously so paid
         to GMAC.

                           (v) If the Servicer does not make a Servicer  Advance
         in the amount of the full  Deficiency  Amount for a Distribution  Date,
         the Servicer  shall  calculate for each Account in the Pool of Accounts
         in which the full  amount of interest  due for the  related  Collection
         Period was not  collected,  the  product of (i) the amount of  interest
         collected  with  respect  to  such  Collection   Period  and  (ii)  the
         difference  between (A) the  percentage  equivalent  (which shall never
         exceed 100%) of a fraction, the numerator of which is the average daily
         aggregate principal balance of the Eligible Receivables in such Account
         during the related  Collection  Period and the  denominator of which is
         the  average  daily  aggregate  principal  balance  of all  Receivables
         (including  Receivables  included  in the  Retained  Property)  in such
         Account  during  the  related  Collection  Period  and  (B)  the  Trust
         Percentage  for such  Distribution  Date.  With  respect  to each  such
         Account,  the absolute value of such amount so calculated  shall be (1)
         added to Trust Interest  Collections for such  Distribution Date to the
         extent such amount is greater  than zero or (2)  subtracted  from Trust
         Interest  Collections  for such  Distribution  Date to the extent  such
         amount is less than zero. No adjustment to Trust  Interest  Collections
         shall  be made  with  respect  to the  other  Accounts  in the  Pool of
         Accounts.

                  (d) The Indenture Trustee (based on the information  contained
in  the  Servicer's  Accounting  delivered  on any  such  date  or  the  related
Determination  Date  pursuant  to  SECTION  3.05 of the  Pooling  and  Servicing
Agreement,  as applicable) shall apply Trust Principal Collections and Available
Trust Principal in the following manner:

                           (i) On each Business Day during the Revolving Period,
         all Trust Principal Collections and Additional Trust Principal shall be
         applied as follows:

                                    (A) if no  series  of  Notes  is  then  in a
                           Payment Period or a Rapid  Amortization  Period which
                           is not an  Early  Amortization  Period  during  which
                           Available  Trust Principal is required to be retained
                           or set aside or paid to fund principal payments, then

                                            (1)    if any Servicer Liquidity
                                    Advance for any series of Term Notes is
                                    outstanding, an amount not to exceed

tssa.01.form.wpd

                                                     - 21 -
                                                       -21-

<PAGE>



                                    the product of Trust  Principal  Collections
                                    and a fraction,  the  numerator  of which is
                                    the  outstanding  principal  balance of such
                                    series of Term Notes and the  denominator of
                                    which is the outstanding  principal  balance
                                    of all Notes as of such Business Day,  shall
                                    be paid to the Servicer in  reimbursement of
                                    such Servicer Liquidity Advance and

                                            (2)    all remaining Trust Principal
                                    Collections shall be applied as provided in
                                    Section 4.5(d)(iii);

                                    (B) if one or more  series  of Notes is then
                           in a Payment  Period or a Rapid  Amortization  Period
                           which  is not an  Early  Amortization  Period  during
                           which  Available  Trust  Principal  is required to be
                           retained  or set  aside  or paid  to  fund  principal
                           payments, then

                                            (1)   if  any   Servicer   Liquidity
                                    Advance  is  outstanding  for any  series of
                                    Term  Notes  that  does  not  then   require
                                    Available  Trust Principal to be retained or
                                    set aside to fund  principal  payments  with
                                    respect thereto, an amount not to exceed the
                                    product of Trust Principal Collections and a
                                    fraction,  the  numerator  of  which  is the
                                    outstanding principal balance of such series
                                    of Term Notes,  and the denominator of which
                                    is the outstanding  principal balance of all
                                    Notes as of such Business Day, shall be paid
                                    to the  Servicer  in  reimbursement  of such
                                    Servicer Liquidity Advance, and

                                            (2) each such series  that  requires
                                    Available  Trust Principal to be retained or
                                    set aside shall be allocated  its  Principal
                                    Allocation Percentage of the Available Trust
                                    Principal  (prior  to  giving  effect to any
                                    reimbursement of Servicer Liquidity Advances
                                    with   respect  to  such   series  for  such
                                    Business Day) and such amounts shall,

                                                     FIRST, be applied to
                                            reimburse the Servicer for any
                                            outstanding Servicer Liquidity
                                            Advances, if any, related to such
                                            series and,

                                                     SECOND,  (and to the extent
                                            specified in the Officer's  Issuance
                                            Certificate  with  respect  to  such
                                            series), be retained or set aside in
                                            the   account   specified   in   the
                                            Officer's Issuance  Certificate with
                                            respect to such series, and

tssa.01.form.wpd

                                     - 22 -

<PAGE>



                                    (3) any  amounts  in  excess  of the  amount
                           required to be  reimbursed,  retained or set aside in
                           the foregoing clauses (1) and (2) shall be applied as
                           provided in Section 4.5(d)(iii);

                           (ii)  On  each  Business  Day  during  the  Revolving
         Period,  proceeds  from  the  issuance  of  Securities  and  additional
         borrowings under any Revolving Notes shall be applied

                                    (A)    first, if so directed by the Seller,
                           to the payment of principal of any series of Notes
                           then in a Payment Period,

                                    (B)    second, if so directed by the Seller,
                           to the reimbursement of Servicer Liquidity Advances
                           and

                                    (C)    thereafter, as provided in SECTION
                            4.5(D)(III);

                           (iii)  On each  Business  Day  during  the  Revolving
         Period,  after making the applications  specified in SECTIONS 4.5(D)(I)
         and  4.5(D)(II),  the Indenture  Trustee shall apply the amounts in the
         Collection  Account in respect of Trust Principal  Collections for such
         Business Day, the Cash  Collateral  Amount from the prior Business Day,
         proceeds  from the issuance of  Securities  and  additional  borrowings
         under the Revolving  Notes, and (if such Business Day is a Distribution
         Date) Additional Trust Principal as follows:

                                    (A) the Indenture Trustee shall set aside in
                           the Collection  Account as the Cash Collateral Amount
                           such  amount  of funds as is  necessary  to  maintain
                           Trust Equilibrium, and

                                    (B) the  Indenture  Trustee  shall apply any
                           remaining such funds, if so directed by the Seller in
                           its sole discretion,  to Trust Receivables  Purchases
                           or to make  payments  of  principal  on any series of
                           Revolving  Notes (to the extent  permitted  under the
                           Officer's  Issuance  Certificate with respect to such
                           Revolving Notes);

                           (iv)     On each Business Day during the Wind Down
         Period or an Early Amortization Period, the Indenture Trustee shall

                                    (A)    with respect to each series of Notes,

                                            (1)   allocate to such series its
                                    Principal Allocation Percentage of Available
                                    Trust Principal for such Business Day,

                                            (2)  unless  otherwise  set forth in
                                    the  Officer's  Issuance   Certificate  with
                                    respect   to   such   series,    after   the
                                    reimbursement  of  any  Servicer   Liquidity
                                    Advance with

tssa.01.form.wpd

                                     - 23 -

<PAGE>



                                    respect  to such  series,  set  aside in the
                                    account specified in the Officer's  Issuance
                                    Certificate  for such  series its  Principal
                                    Allocation  Percentage  of  Available  Trust
                                    Principal, and

                                            (3)  on  each  related  Distribution
                                    Date pay the  amounts  set aside  along with
                                    the Principal Allocation Percentage for such
                                    series of Available Trust Principal for such
                                    Distribution   Date  as   provided   in  the
                                    Officer's Issuance  Certificate with respect
                                    to such series of Notes;

                                    (B) to the  extent  of any  Available  Trust
                           Principal remaining after the applications  described
                           in the preceding clause (A), allocate such amounts to
                           Priority  Payment  Amounts  and  distribute  them  as
                           specified  in  the  applicable   Officer's   Issuance
                           Certificate or Certificate Issuance Order;

                                    (C) to the  extent  of any  Available  Trust
                           Principal remaining after the applications  described
                           in the preceding clauses (A) and (B), allocate to the
                           Certificates   any   remaining   amounts  up  to  the
                           Aggregate   Certificate  Principal  for  the  related
                           Distribution  Date and pay to the  Certificateholders
                           the  amounts  set aside  along  with any  unallocated
                           Available Trust Principal for such Distribution Date;
                           and

                                    (D) to the  extent  of any  Available  Trust
                           Principal remaining after the applications  described
                           in the  preceding  clauses (A) through  (C), pay such
                           amounts to the Seller.

                           (v) The Indenture  Trustee shall not make payments of
         principal with respect to the Certificate  Balance on any  Certificates
         until  all Term  Notes  and all  Revolving  Notes  are paid in full (or
         otherwise fully provided for) and any Priority Payment Amount,  if any,
         has been paid in full.

                  (e)  Unless  otherwise  set  forth in the  Officer's  Issuance
Certificate  with respect to a series of Term Notes,  if the terms of any series
of Term Notes provide for a Servicer  Liquidity  Advance in the event a Required
Payment on such series cannot be made from other  available  funds,  then to the
extent that a Required Payment for any Distribution Date during a Payment Period
for such series  cannot be made as  provided by the terms of such series  (after
giving effect to all issuances of securities and additional borrowings under the
Revolving Notes on such  Distribution  Date), the Servicer shall make a Servicer
Liquidity  Advance in an amount  sufficient  to complete  such series'  Required
Payment,  to the extent that the Servicer,  in its sole  discretion,  expects to
recover  such  Servicer   Liquidity  Advance  from  subsequent  Trust  Principal
Collections  allocated as provided in  SUBSECTION  4.5(D)(I),  and such Servicer
Liquidity Advance shall be used to make such Required Payment.

tssa.01.form.wpd

                                     - 24 -

<PAGE>



                  (f) On each  Distribution  Date for the Wind Down Period or an
Early Amortization  Period, the Seller shall (or shall use reasonable efforts to
cause GMAC on its behalf to) deposit in the  Collection  Account an amount equal
to the Supplemental  Principal Allocation for such Distribution Date. The Seller
shall be entitled  to  reimbursement  of the  aggregate  amount of  Supplemental
Principal  Allocations for all Distribution  Dates following the payment in full
of all  Securities.  The Trust's  obligation to so reimburse the Seller shall be
limited to collections  on  Receivables  (as and when such amounts are received)
and amounts on deposit in the Reserve Fund.

                  (g) To the  extent  unreimbursed  Trust  Charge-Offs  for  any
Distribution Date exceed the Certificate  Balance  (calculated without reduction
for Trust  Charge-Offs),  such excess shall be applied to reduce the Outstanding
Amount  attributable  to each  series  of  Notes,  pro rata on the  basis of the
Outstanding  Amount   attributable  to  each  such  series  (calculated  without
reduction for Trust Charge-Offs after giving effect to any amounts to be paid on
such Distribution Date).

                  SECTION 4.6 SWIFT [ ] RESERVE FUNDS AND THE RESERVE FUND.

                  (a) Each of the  SWIFT [ ] Reserve  Funds  shall  include  the
money and other property deposited and held therein pursuant to this SECTION 4.6
and SECTION 4.5. The Seller shall make such  deposits  into any of the SWIFT [ ]
Reserve  Funds on the Initial  Closing Date and from time to time  thereafter in
connection  with the  issuance of  Additional  Securities  or an increase in the
Specified  Maximum  Revolver  Balance (at which time the formula for the Reserve
Fund Required Amount or the required amount for any other SWIFT [ ] Reserve Fund
may  be  adjusted)  as  are  specified  herein  or  in  any  Officer's  Issuance
Certificate or Certificate  Issuance Order.  None of the SWIFT [ ] Reserve Funds
shall under any  circumstances be deemed to be part of or otherwise  included in
the Trust.

                  (b) On the Initial  Closing Date, the Seller shall deposit the
Reserve Fund Initial Deposit into the Reserve Fund. In addition,  the Seller, in
its sole discretion, may at any time make an additional deposit into the Reserve
Fund in an  amount  up to 1% of the  Maximum  Pool  Balance  as of the date such
additional  deposit is to be made.  If the amount on deposit in the Reserve Fund
on any  Distribution  Date  (after  giving  effect to all  deposits  therein  or
withdrawals  therefrom  on such  Distribution  Date)  exceeds the  Reserve  Fund
Required  Amount for such  Distribution  Date,  the Servicer  shall instruct the
Indenture  Trustee  to  distribute  an  amount  equal to any such  excess to the
Seller, unless otherwise agreed to by the Seller.

                  (c) In order to provide for timely payments in accordance with
SECTION  4.5 and the  terms of any  Securities,  to assure  availability  of the
amounts  maintained in the Reserve Fund for the benefit of the  Noteholders  and
the  Servicer,  and  as  security  for  the  performance  by the  Seller  of its
obligations  hereunder,  the Seller on behalf of itself and its  successors  and
assigns, hereby pledges to the Indenture Trustee and its successors and assigns,
all its  right,  title  and  interest  in and to (i) the  Reserve  Fund  and all
proceeds of the foregoing,  including, without limitation, all other amounts and
investments  held from time to time in the Reserve Fund  (whether in the form of
deposit  accounts,  Physical  Property,  book-entry  securities,  uncertificated
securities  or  otherwise)  and (ii) the Reserve  Fund  Initial  Deposit and all
proceeds thereon ((i) and (ii), collectively,  the "RESERVE FUND PROPERTY"),  to
have and to hold all the  aforesaid  property,  rights and  privileges  unto the
Indenture Trustee, its

tssa.01.form.wpd

                                     - 25 -

<PAGE>



successors and assigns,  in trust for the uses and purposes,  and subject to the
terms and  provisions,  set forth in this  SECTION 4.6.  The  Indenture  Trustee
hereby acknowledges such transfer and accepts the trust hereunder and shall hold
and  distribute  the  Reserve  Fund  Property in  accordance  with the terms and
provisions  of this  Agreement.  By its  authentication  of any  series of Notes
issued  pursuant to an Officer's  Issuance  Certificate,  the Indenture  Trustee
shall  acknowledge and accept such trusts as are specified  therein with respect
to any SWIFT [ ] Reserve Fund established thereunder.

                  (d) Each of the  Seller  and the  Servicer  agrees  to take or
cause to be taken such further actions, to execute, deliver and file or cause to
be  executed,  delivered  and  filed  such  further  documents  and  instruments
(including,  without limitation, any UCC financing statements or this Agreement)
as may be  determined  to be  necessary,  in an Opinion of Counsel to the Seller
delivered to the Indenture Trustee, in order to perfect the interests created by
this SECTION 4.6 and any Officers' Issuance Certificate in any SWIFT [ ] Reserve
Fund and otherwise  fully to effectuate  the purposes,  terms and  conditions of
this SECTION 4.6 and any Officer's Issuance Certificate. The Seller shall:

                           (i) promptly execute,  deliver and file any financing
         statements,   amendments,    continuation   statements,    assignments,
         certificates  and other  documents  with respect to such  interests and
         perform all such other acts as may be  necessary in order to perfect or
         to  maintain  the  perfection  of  the  Indenture   Trustee's  security
         interest; and

                           (ii)  make  the   necessary   filings  of   financing
         statements or amendments thereto within sixty days after the occurrence
         of any of the following:  (A) any change in their respective  corporate
         names or any  trade  names,  (B) any  change in the  location  of their
         respective chief executive  offices or principal places of business and
         (C) any merger or  consolidation  or other  change in their  respective
         identities  or  corporate  structures;  and shall  promptly  notify the
         Indenture Trustee of any such filings.

                  SECTION 4.7 NET DEPOSITS.

                  (a) The Servicer,  the Seller,  the Indenture  Trustee and the
Owner  Trustee  may make any  remittances  pursuant  to this  ARTICLE  IV net of
amounts to be distributed by the applicable  recipient to such remitting  party.
Nonetheless,  each such  party  shall  account  for all of the  above  described
remittances  and   distributions   as  if  the  amounts  were  deposited  and/or
transferred separately.

                  (b)   Notwithstanding   anything  in  this  Agreement  or  the
Indenture (including all Officer's Issuance  Certificates) to the contrary,  for
so long as the conditions  specified in the first sentence of SECTION 6.2(B) are
satisfied, the Servicer, the Seller, the Indenture Trustee and the Owner Trustee
shall not be required to make any  distributions,  deposits or other remittances
in respect of any Notes or to the related  Distribution Account pursuant to this
ARTICLE IV  (including  deposits by the Servicer  into the  Collection  Account)
which  are to be made on an Exempt  Deposit  Date with  respect  to such  Notes.
Distributions,  deposits and other remittances on Exempt Deposit Dates which are
not required to be made by virtue of the preceding sentence shall nonetheless be
accounted for as having been distributed,  deposited or remitted for purposes of
determining  other amounts  required to be  distributed,  deposited or otherwise
remitted on such Exempt Deposit Date or the next

tssa.01.form.wpd

                                     - 26 -

<PAGE>



succeeding  Payment Date. On the Payment Date next succeeding any Exempt Deposit
Date on which any of the  Servicer,  the Seller,  the  Indenture  Trustee or the
Owner  Trustee did not make  distributions,  deposits and other  remittances  in
reliance upon the second preceding sentence,  each such Person shall be required
to  distribute,  deposit or otherwise  remit the  cumulative  amount of all such
distributions,  deposits  and other  remittances  for such  Payment Date and the
immediately  preceding Exempt Deposit Date or Dates in respect of such Notes and
the related Distribution Account.

                  SECTION 4.8 STATEMENTS TO SECURITYHOLDERS.

                  (a) On or before each  Distribution  Date,  the Owner  Trustee
shall  (except as  otherwise  provided in the Trust  Agreement)  deliver to each
Certificateholder  to be made on such  date  and  the  Indenture  Trustee  shall
include  with each  distribution  to each  Term  Noteholder  and each  Revolving
Noteholder to be made on such date, a statement  (which  statement shall also be
provided to the Rating  Agencies)  prepared by the Servicer based on information
in the Servicer's  Accounting  furnished pursuant to SECTION 3.05 of the Pooling
and Servicing Agreement. Except as otherwise set forth in the Officer's Issuance
Certificate  with  respect to any  series of Notes,  each such  statement  to be
delivered  to  Securityholders   shall  set  forth  the  following   information
concerning  the  Term  Notes,  the  Revolving  Notes  or  the  Certificates,  as
appropriate,  with respect to such Distribution Date or the preceding Collection
Period:

                           (i)   the amount, if any, of the distribution
         allocable to principal on each series of Term Notes and Revolving Notes
         and to the Certificate Balance;

                           (ii)  the amount, if any, of the distribution
         allocable to interest on or with respect to each series or class of
         Securities;

                           (iii)  the  aggregate  Outstanding  Amount  for  each
         series of Term Notes, the Outstanding Amount of the Revolving Notes and
         the Certificate  Balance,  each as of such date and after giving effect
         to all payments reported under clause (i) above (or, in the case of any
         Revolving Notes during the Revolving Period,  unless principal payments
         thereon are required on such  Distribution  Date, as of the last day of
         such Collection Period);

                           (iv) the amount of outstanding Servicer Advances on
         such date;

                           (v)  the amount of the Monthly Servicing Fee paid to
         the Servicer with respect to the related Collection Period or Periods,
         as the case may be;

                           (vi)  the  per  annum  interest  rate  for  the  next
         Distribution  Date or Payment  Date, as the case may be, for any series
         or class of Securities with a variable or adjustable interest rate;

                           (vii) the amount, if any, withdrawn from or credited
         to each of the SWIFT [   ] Reserve Funds;


tssa.01.form.wpd

                                     - 27 -

<PAGE>



                           (viii)  the   accumulated   interest  and   principal
         shortfalls,  if any,  on each  series  or class of  Securities  and the
         change  in each of such  amounts  from the  preceding  Payment  Date or
         Distribution Date, as the case may be;

                           (ix) the Trust  Charge-Offs  allocated to each series
         or  class  of  Securities  and the  change  in such  amounts  from  the
         preceding Payment Date or Distribution Date, as the case may be; and

                           (x) the  balance  of each  of the  SWIFT [ ]  Reserve
         Funds,  if any, on such date after giving effect to changes  therein or
         any distributions therefrom on such date.

Each  amount set forth  pursuant  to  clauses  (i),  (ii) and (viii)  above with
respect to the Term Notes or the  Certificates  shall be  expressed  as a dollar
amount  per  $1,000  of  initial  principal  amount  of  the  Term  Notes  or of
Certificate Balance, as applicable.

                  (b) Within  the  prescribed  period of time for tax  reporting
purposes after the end of each calendar year during the term of this  Agreement,
the  Indenture  Trustee  and the Owner  Trustee  shall  furnish  (or cause to be
furnished),  to each Person who at any time during such calendar year shall have
been a holder of record of Notes or Certificates, respectively, and received any
payment thereon,  a statement  containing such information as may be required by
the Code and applicable  Treasury  Regulations to enable such  Securityholder to
prepare its federal income tax returns.

                  (c) A copy of each  statement  provided  pursuant  to  SECTION
4.8(A) shall be made available for inspection at the Corporate Trust Office.

       SECTION 4.9 NEW ISSUANCES; CHANGES IN SPECIFIED MAXIMUM REVOLVER BALANCE.
                   ------------------------------------------------------------

                  (a) The Seller may from time to time after the Initial Closing
Date direct the Indenture Trustee or the Owner Trustee, as applicable, on behalf
of the Trust,  to issue one or more series of Term Notes or Revolving  Notes, or
Revolving Notes of any series outstanding  pursuant to the Indenture or increase
or  decrease  the  Specified   Maximum  Revolver  Balance  or  issue  additional
Certificates (including Certificates of a different class) pursuant to the Trust
Agreement.  Except  as  otherwise  provided  in  any  supplement  hereto  or any
Officer's Issuance  Certificate or Certificate Issuance Order, the Term Notes of
all outstanding  series,  the Revolving Notes of all outstanding  series and the
Certificates of all outstanding classes shall be equally and ratably entitled as
and to the  extent  provided  herein  to the  benefits  of this  Agreement,  the
Indenture and the Pooling and Servicing Agreement without  preference,  priority
or distinction.

                  (b) The  obligation  of the  Indenture  Trustee  or the  Owner
Trustee, as applicable,  to issue Term Notes or Revolving Notes of a new series,
to increase or decrease the Specified  Maximum Revolver  Balance  (including any
Series  Specified   Maximum  Revolver   Balance)  or  to  issue  any  additional
Certificates  and to execute  and deliver  any  related  documents,  including a
supplement hereto or to the Indenture, is subject to the following conditions:

tssa.01.form.wpd

                                     - 28 -

<PAGE>



                           (i) on or before the fifth  Business Day  immediately
         preceding  the related  Closing  Date,  the Seller shall have given the
         Indenture  Trustee,  the Owner  Trustee,  the  Servicer and each Rating
         Agency  notice of such  issuance or of such increase or decrease in the
         Specified Maximum Revolver Balance and the Closing Date;

                           (ii) with  respect to the issuance of a new series of
         Term Notes or Revolving  Notes,  the Seller shall have delivered to the
         Indenture  Trustee and the Owner Trustee the related  supplement and/or
         Officer's Issuance Certificate, in form reasonably satisfactory to such
         Trustees;

                           (iii) with respect to the  issuance of  Certificates,
         the Seller  shall  have  delivered  to the Owner  Trustee  the  related
         Certificate  Issuance  Order,  in form  reasonably  satisfactory to the
         Owner Trustee;

                           (iv) the Seller shall have delivered to the Indenture
         Trustee or the Owner  Trustee,  as  applicable,  any related  Specified
         Support Arrangement executed by each of the parties thereto, other than
         such Trustee;

                           (v) the  Rating  Agency  Condition  shall  have  been
         satisfied  with respect to such  issuance or increase in the  Specified
         Maximum Revolver  Balance;  PROVIDED that any decrease in the Specified
         Maximum Revolver Balance shall not be subject to such condition;

                           (vi) the Seller shall have delivered to the Indenture
         Trustee and the Owner Trustee a certificate of a Vice President or more
         senior  officer,  dated the Closing Date, to the effect that the Seller
         reasonably  believes that such  issuance or increase or decrease  shall
         not result in the occurrence of an Early Amortization Event;

                           (vii)  after  giving   effect  to  all  issuances  of
         Securities and all changes in the Specified Maximum Revolver Balance on
         the  Closing  Date,  the  quotient of (A) the  outstanding  Certificate
         Balance of all then outstanding  Certificates over (B) the Maximum Pool
         Balance shall equal or exceed the Specified Certificate Percentage; and

                           (viii) with  respect to the  issuance  of  additional
         Certificates (unless otherwise agreed by the holders of all outstanding
         Certificates  or unless the Rating Agency  Condition is satisfied)  the
         initial  Certificate  Balance of the  Certificates  to be issued on the
         Closing  Date  shall be less  than or equal to the  lowest  Certificate
         Balance  outstanding  at  all  times  during  the  twelve-month  period
         preceding such issuance.

Upon  satisfaction  of the above  conditions  with  respect to the  issuance  of
additional Term Notes or Revolving  Notes,  the Indenture  Trustee shall, to the
extent  necessary,  execute  a  supplement  to the  Indenture  and  execute  and
authenticate such Term Notes or Revolving Notes pursuant to the Indenture.  Upon
satisfaction of the above conditions with respect to the increase or decrease of
the Specified  Maximum  Revolver  Balance,  the Indenture  Trustee shall, to the
extent necessary,  amend the Revolving Notes or the Indenture. Upon satisfaction
of the above conditions with respect to the issuance of additional Certificates,
the Owner Trustee shall execute and authenticate such additional

tssa.01.form.wpd

                                     - 29 -

<PAGE>



Certificates   pursuant  to  the  Trust  Agreement.   In  any  such  case,  upon
satisfaction of the above conditions,  and upon payment in full of any series of
Term Notes, the Owner Trustee shall, to the extent necessary,  terminate,  amend
or modify the terms of any Specified Support  Arrangements  (including the Basis
Swaps) and enter into additional Specified Support Arrangements.

                                    ARTICLE V
                                  SERVICING FEE

                  SECTION 5.1 SERVICING COMPENSATION.  The Monthly Servicing Fee
shall be payable to the Servicer,  in arrears, on each Distribution Date through
and  including  the  Distribution  Date on which the final  distribution  on the
Securities is made, in an amount equal to the product of (a)  one-twelfth of the
Servicing Fee Rate and (b) the average daily balance of the Daily Trust Invested
Amount for the related Collection Period;  PROVIDED,  HOWEVER, that with respect
to the first  Distribution Date, the Monthly Servicing Fee shall be equal to the
product  of (a) [ ]/360 of the  Servicing  Fee Rate  and (b) the  average  daily
balance of the Daily Trust Invested  Amount during the period from and including
the Initial  Cut-Off Date through and including  the last day of the  Collection
Period in which the Initial Cut-Off Date occurs.

                                   ARTICLE VI
                      SECURITYHOLDER ACCOUNTS; COLLECTIONS,
                       DEPOSITS AND INVESTMENTS; ADVANCES

                  SECTION 6.1  ESTABLISHMENT OF ACCOUNTS; DEPOSITS; INVESTMENTS.

                  (a) (i) The Servicer,  for the benefit of the Securityholders,
shall  establish and maintain in the name of the  Indenture  Trustee an Eligible
Deposit Account known as the Superior  Wholesale  Inventory  Financing Trust [ ]
Collection Account (the "COLLECTION ACCOUNT"), bearing an additional designation
clearly  indicating that the funds deposited therein are held for the benefit of
the Securityholders.

                           (ii)  The  Servicer,  for  the  benefit  of the  Term
         Noteholders,  shall establish and maintain in the name of the Indenture
         Trustee an Eligible  Deposit  Account  known as the Superior  Wholesale
         Inventory  Financing  Trust [ ] Note  Distribution  Account  (the "NOTE
         DISTRIBUTION  ACCOUNT"),  bearing  an  additional  designation  clearly
         indicating that the funds deposited therein are held for the benefit of
         the Term  Noteholders.  Upon the commencement of a Payment Period for a
         series  of Term  Notes,  the  Servicer,  for the  benefit  of the  Term
         Noteholders,  shall  establish a  subaccount  of the Note  Distribution
         Account (a "NOTE DISTRIBUTION  SUBACCOUNT")  (which account may be kept
         only on the  books of the  Trust)  in which to  maintain  all the funds
         deposited in the Note Distribution  Account in respect of principal for
         the series of Term Notes beginning its Payment Period.

                           (iii) The Servicer, for the benefit of the Revolving
         Noteholders, shall establish and maintain in the name of the Indenture
         Trustee an Eligible Deposit Account known as the Superior Wholesale

tssa.01.form.wpd

                                                     - 30 -
                                                       -30-

<PAGE>



          Inventory  Financing  Trust [ ]  Revolver  Distribution  Account  (the
          "REVOLVER  DISTRIBUTION  ACCOUNT"),  bearing an additional designation
          clearly  indicating that the funds deposited  therein are held for the
          benefit of the Revolving Noteholders.

                           (iv) Pursuant to the Trust  Agreement,  the Servicer,
         for the benefit of the Certificateholders, shall establish and maintain
         at [ ] in the name of the Issuer an Eligible  Deposit  Account known as
         the  Superior  Wholesale  Inventory  Financing  Trust  [ ]  Certificate
         Distribution Account (the "CERTIFICATE  DISTRIBUTION  ACCOUNT") bearing
         an additional  designation  clearly indicating that the funds deposited
         therein are held for the benefit of the Certificateholders.

                           (v)   The   Servicer,   for   the   benefit   of  the
         Securityholders,  shall  establish  and  maintain  in the  name  of the
         Indenture  Trustee an Eligible  Deposit  Account  known as the Superior
         Wholesale  Inventory  Financing  Trust [ ] Reserve  Fund (the  "RESERVE
         FUND") bearing an additional  designation  clearly  indicating that the
         funds   deposited   therein   are   held   for  the   benefit   of  the
         Securityholders.

                           (vi) The Servicer,  for the benefit of the respective
         Noteholders,  shall establish and maintain in the name of the Indenture
         Trustee any Eligible  Deposit  Accounts and subaccounts as set forth in
         the  Officer's  Issuance  Certificates  with  respect to such series of
         Notes (each,  an  "ACCUMULATION  ACCOUNT",  and together  with the Cash
         Accumulation  Account,  the "ACCUMULATION  ACCOUNTS"),  each bearing an
         additional  designation  clearly  indicating  that the funds  deposited
         therein are held for the benefit of the  Noteholders  of such series of
         Notes.

                           (vii) If  Certificates  are issued to a non-Affiliate
         of   the   Seller,   the   Servicer,    for   the   benefit   of   such
         Certificateholders,  may  establish  and  maintain  in the  name of the
         Indenture  Trustee an Eligible  Deposit  Account  known as the Superior
         Wholesale  Inventory  Financing Trust [ ] Certificate Reserve Fund (the
         "CERTIFICATE  RESERVE FUND") bearing an additional  designation clearly
         indicating that the funds deposited therein are held for the benefit of
         such  Certificateholders.  As of the Initial Closing Date,  there is no
         Certificate Reserve Fund.

                  (b) (i) Each of the  Designated  Accounts  shall be  initially
established  with  the  Indenture  Trustee  and  shall  be  maintained  with the
Indenture  Trustee so long as (A) the short-term  unsecured debt  obligations of
the  Indenture  Trustee  have the  Required  Deposit  Rating  or (B) each of the
Designated  Accounts are  maintained  in the corporate  trust  department of the
Indenture  Trustee and any  securities  of the  Indenture  Trustee have a credit
rating from each Rating Agency then rating such securities in one of its generic
rating  categories  that  signifies  investment  grade.  All amounts held in the
Designated  Accounts  (other  than the Cash  Accumulation  Account and any other
Designated Account with respect to a series of Notes specified  otherwise in the
Officer's Issuance  Certificate with respect to such Series of Notes) (including
amounts, if any, which the Servicer is required to remit daily to the Collection
Account  pursuant to SECTION 6.2) shall,  to the extent  permitted by applicable
laws, rules and regulations, be invested, at the written direction of the

tssa.01.form.wpd

                                     - 31 -

<PAGE>



Servicer  (provided,  however,  with  respect  to a series  of Term  Notes,  the
Officer's  Issuance  Certificate  with  respect to such series of Term Notes may
provide that under  specified  conditions a person other than the Servicer shall
direct  the  investment  of funds in  deposit in the  Designated  Accounts  with
respect to such  series of Term  Notes on the terms set forth in such  Officer's
Issuance Certificate), by such bank or trust company in Eligible Investments (in
the name of the Indenture Trustee or its nominee).  Such written direction shall
constitute  certification  by the Servicer (or such other  Person) that any such
investment  is authorized  by this SECTION 6.1.  Funds  deposited in each of the
Reserve  Funds shall be invested in Eligible  Investments  and except,  and then
only to the extent, as shall be otherwise permitted by the Rating Agencies, such
investments shall not be sold or disposed of prior to their maturity. Should the
short-term  unsecured debt  obligations  of the Indenture  Trustee (or any other
bank or trust  company with which the  Designated  Accounts are  maintained)  no
longer have the  Required  Deposit  Rating,  then the  Servicer  shall within 10
Business  Days (or such longer  period,  not to exceed 30 calendar  days,  as to
which each Rating Agency shall consent), with the Indenture Trustee's assistance
as necessary,  cause the Designated  Accounts (A) to be moved to a bank or trust
company,  the  short-term  unsecured  debt  obligations  of which shall have the
Required  Deposit  Rating,  or (B) so long as any  securities  of the  Indenture
Trustee have a credit rating from each Rating Agency then rating such securities
in one of its generic rating  categories that signifies  investment grade, to be
moved to the  corporate  trust  department  of the  Indenture  Trustee.  On each
Distribution  Date,  Shared  Investment  Proceeds shall be included in Available
Trust Interest and applied as set forth in SECTION 4.5(C). The Indenture Trustee
or the other Person holding the Designated  Accounts as provided in this Section
6.1(b)(i) shall be the "Securities Intermediary." If the Securities Intermediary
shall be a Person other than the Indenture  Trustee,  the Servicer  shall obtain
the  express  agreement  of such  Person to the  obligations  of the  Securities
Intermediary  set forth in this  Section 6.1 and an Opinion of Counsel that such
Person can perform such Obligations.

                           (ii) With respect to the Designated Account Property,
         the Indenture Trustee agrees, by its acceptance hereof, that:

                                    (A) Any Designated  Account Property that is
                  held in  deposit  accounts  shall be held  solely in  Eligible
                  Deposit  Accounts.  The  Designated  Accounts  are accounts to
                  which Financial Assets will be credited.

                                    (B)  All   securities   or  other   property
                  underlying  any Financial  Assets  credited to the  Designated
                  Accounts  shall be  registered  in the name of the  Securities
                  Intermediary,  indorsed to the Securities  Intermediary  or in
                  blank or credited to another  securities account maintained in
                  the name of the  Securities  Intermediary  and in no case will
                  any Financial Asset credited to any of the Designated Accounts
                  be registered  in the name of the Issuer,  the Servicer or the
                  Seller,  payable to the order of the Issuer,  the  Servicer or
                  the Seller or specially  indorsed to the Issuer,  the Servicer
                  or the Seller  except to the extent  the  foregoing  have been
                  specially indorsed to the Securities Intermediary or in blank.

tssa.01.form.wpd

                                     - 32 -

<PAGE>



                                    (C) All property delivered to the Securities
                  Intermediary  pursuant to this Agreement will be credited upon
                  receipt  of  such  property  to  the  appropriate   Designated
                  Account.

                                    (D)   Each   item   of   property   (whether
                  investments,  investment property,  Financial Asset, security,
                  instrument or cash) credited to a Designated  Account shall be
                  treated as a "financial  asset"  within the meaning of Section
                  8-102(a)(9) of the New York UCC.

                                    (E)   If  at   any   time   the   Securities
                  Intermediary  shall  receive  any  order  from  the  Indenture
                  Trustee  directing  transfer or  redemption  of any  Financial
                  Asset  relating to the  Designated  Accounts,  the  Securities
                  Intermediary  shall  comply  with such order  without  further
                  consent by the Trust,  the  Servicer,  the Seller or any other
                  Person.

                                    (F)  The   Designated   Accounts   shall  be
                  governed by the laws of the State of New York,  regardless  of
                  any provision in any other agreement. For purposes of the UCC,
                  New York shall be deemed to be the  Securities  Intermediary's
                  jurisdiction  and  the  Designated  Accounts  (as  well as the
                  Security  Entitlements  related  thereto) shall be governed by
                  the laws of the State of New York.

                                    (G)  The  Securities  Intermediary  has  not
                  entered into, and until the termination of this Agreement will
                  not enter into, any agreement  with any other Person  relating
                  to the  Designated  Accounts  and/or any  Financial  Assets or
                  other  property  credited  thereto  pursuant  to  which it has
                  agreed  to comply  with  entitlement  orders  (as  defined  in
                  Section  8-102(a)(8) of the New York UCC) of such other Person
                  and the  Securities  Intermediary  has not entered  into,  and
                  until the  termination  of this Agreement will not enter into,
                  any agreement with the Issuer, the Seller, the Servicer or the
                  Indenture  Trustee   purporting  to  limit  or  condition  the
                  obligation  of the  Securities  Intermediary  to  comply  with
                  entitlement  orders  as set  forth  in  SECTION  6.1(B)(II)(E)
                  hereof.

                                    (H) Except for the  claims and  interest  of
                  the  Indenture  Trustee  in  the  Designated   Accounts,   the
                  Securities  Intermediary  has no  knowledge  of claims  to, or
                  interests  in, the  Designated  Accounts  or in any  Financial
                  Asset credited thereto.  If any other Person asserts any Lien,
                  encumbrance or adverse claim (including any writ, garnishment,
                  judgment, warrant of attachment, execution or similar process)
                  against  the  Designated  Accounts or in any  Financial  Asset
                  carried  therein,  the Securities  Intermediary  will promptly
                  notify the  Indenture  Trustee,  the  Servicer  and the Issuer
                  thereof.

                                    (I) The Securities Intermediary will
                  promptly send copies of all statements, confirmations and
                  other correspondence concerning the Designated  Accounts

tssa.01.form.wpd

                                                     - 33 -

<PAGE>



                  and/or any Designated  Account  Property  simultaneously  to
                  each of the  Servicer  and  the  Indenture  Trustee,  at the
                  addresses set forth in APPENDIX B to this Agreement.

                                    (J) The  Indenture  Trustee  shall  maintain
                  each item of  Designated  Account  Property in the  particular
                  Designated Account to which such item originated and shall not
                  commingle items from different Designated Accounts.

                                    (K) The Servicer or other  Person  directing
                  the investment of funds in the  Designated  Accounts shall not
                  direct the Indenture Trustee to:

                                            (1) invest in any Physical Property,
                                    any  Uncertificated  Security  that is not a
                                    Federal    Book-Entry    Security   or   any
                                    Certificated  Security  unless the Indenture
                                    Trustee takes Delivery of such item; or

                                            (2)    invest   in   any    Security
                                    Entitlement or Federal  Book-Entry  Security
                                    unless the Indenture Trustee obtains Control
                                    over such investment.

                           (iii) The Servicer shall have the power, revocable by
         the Indenture  Trustee (or by the Owner Trustee with the consent of the
         Indenture   Trustee)  to  instruct  the   Indenture   Trustee  to  make
         withdrawals  and payments from the Designated  Accounts for the purpose
         of  permitting  the  Servicer  or the  Owner  Trustee  to carry out its
         respective  duties  hereunder or permitting  the  Indenture  Trustee to
         carry out its duties under the Indenture.

                           (iv) The  Indenture  Trustee shall possess all right,
         title and  interest in and to all funds on deposit from time to time in
         the Designated  Accounts and in all proceeds thereof (except Investment
         Proceeds). Except as otherwise provided herein or in the Indenture, the
         Designated  Accounts shall be under the exclusive  dominion and control
         of the Indenture Trustee for the benefit of the Securityholders and the
         Indenture  Trustee shall have sole  signature  power and authority with
         respect thereto.

                           (v) The  Servicer  shall  not  direct  the  Indenture
         Trustee to make any  investment of any funds or to sell any  investment
         held in any of the  Designated  Accounts  unless the security  interest
         granted and perfected in such account shall continue to be perfected in
         such  investment  or the proceeds of such sale,  in either case without
         any further action by any Person, and, in connection with any direction
         to the  Indenture  Trustee  to make any  such  investment  or sale,  if
         requested by the Indenture  Trustee,  the Servicer shall deliver to the
         Indenture  Trustee an Opinion of Counsel,  acceptable  to the Indenture
         Trustee, to such effect.

                  (c) Pursuant to the Trust  Agreement,  the Owner Trustee shall
possess all right,  title and  interest in and to all funds on deposit from time
to time in the  Certificate  Distribution  Account and in all  proceeds  thereof
(except Investment Proceeds). Except as otherwise provided

tssa.01.form.wpd

                                     - 34 -

<PAGE>



herein or in the Trust Agreement,  the Certificate Distribution Account shall be
under the sole  dominion and control of the Owner Trustee for the benefit of the
Certificateholders.  All amounts in the Certificate  Distribution Account shall,
to the extent permitted by applicable laws, rules and regulations,  be invested,
at the written direction of the Servicer,  by the bank or trust company at which
the Certificate Distribution Account is maintained in Eligible Investments. Such
written  direction shall constitute  certification by the Servicer that any such
investment  is  authorized  by this  SECTION  6.1(C).  Investments  in  Eligible
Investments  shall be made in the name of the Owner Trustee or its nominee.  If,
at any time,  the  Certificate  Distribution  Account  ceases to be an  Eligible
Deposit  Account,  the Servicer  shall  within 10 Business  Days (or such longer
period,  not to exceed 30  calendar  days,  as to which each  Rating  Agency may
consent) establish a new Certificate Distribution Account as an Eligible Deposit
Account  and shall  cause the Owner  Trustee  to  transfer  any cash  and/or any
investments in the old Certificate  Distribution Account to such new Certificate
Distribution Account.

                  (d) The Indenture Trustee,  the Owner Trustee,  the Securities
Intermediary and each other Eligible Deposit  Institution with whom a Designated
Account or the Certificate  Distribution  Account is maintained waives any right
of set-off,  counterclaim,  security interest or bankers' lien to which it might
otherwise be entitled.

                  SECTION 6.2  COLLECTIONS.

                  (a)  Except as  otherwise  provided  in  SECTION  6.2(B),  the
Servicer shall deposit  Collections  into the Collection  Account as promptly as
possible after the date such  Collections are processed by the Servicer,  but in
no event later than the second Business Day after such processing date.

                  (b)  Notwithstanding anything in this Agreement to the
contrary, for so long as

                           (i)    GMAC is the Servicer,

                           (ii)   no Servicing Default has occurred and is
         continuing,

                           (iii)  (A)  GMAC maintains a short-term rating of at
         least A-1 by Standard & Poor's and P-1 by Moody's,

                                  (B)  GMAC arranges for and maintains a letter
                  of credit or other form of Specified  Support  Arrangement  in
                  respect of the  Servicer's  obligations  to make  deposits  of
                  Collections  in the  Collection  Account that is acceptable in
                  form and substance to each Rating Agency or

                                    (C)  GMAC  otherwise   obtains  the  written
                  confirmation  from each Rating Agency that the failure by GMAC
                  to make  daily  deposits  shall  not  result  in a  downgrade,
                  suspension  or  withdrawal  of the  rating of any  outstanding
                  series or class of  Securities  with  respect to which it is a
                  Rating Agency, and

tssa.01.form.wpd

                                     - 35 -

<PAGE>



                           (iv) no Daily Remittance Period specified in the
         Officer's Issuance Certificate of any series of Notes is in effect

(each of clause (i), (ii),  (iii) and (iv), a "MONTHLY  REMITTANCE  CONDITION"),
then, subject to any limitations in the confirmations described in (C) above, if
then applicable,  the Servicer need not deposit Trust Principal  Collections and
Trust Interest Collections into the Collection Account on a daily basis during a
Collection  Period or make the  deposits  on any dates  during  such  Collection
Period otherwise specified in SECTIONS 2.1(D),  2.6(B) and 2.7(B)(III),  but may
make a single deposit into the Collection  Account in same-day or next-day funds
not later than 12:00 noon,  New York City time, on the Business Day  immediately
preceding the related  Distribution  Date (or, with the consent of the Indenture
Trustee,  in same-day  funds not later than 10:00 a.m., New York City time, on a
Distribution  Date) in a net amount equal to the amount which would have been on
deposit in the Collection Account on such Distribution  Date;  PROVIDED that the
amount of the Cash Collateral  Amount for the last day of any Collection  Period
shall be  deposited  into the  Collection  Account (to the extent not already on
deposit  therein)  no  later  than  the  second  Business  Day of the  following
Collection Period. If and so long as a Monthly Remittance Condition ceases to be
satisfied, the Servicer shall commence, if not already doing so, making deposits
in  accordance  with  SECTION  6.2(A)  no later  than the first day of the first
Collection  Period that begins at least two Business Days after the day on which
such Monthly Remittance Condition ceases to be satisfied.

                                   ARTICLE VII
                       LIABILITIES OF SERVICER AND OTHERS

                  SECTION 7.1 LIABILITY OF SERVICER; INDEMNITIES.

                  (a) The  Servicer  shall be  liable  in  accordance  with this
Agreement  only to the  extent  of the  obligations  in this  Agreement  and the
Pooling and Servicing Agreement  specifically  undertaken by the Servicer in its
capacity as Servicer. Such obligations shall include the following:

                           (i) The  Servicer  shall  indemnify,  defend and hold
         harmless the Indenture Trustee,  the Owner Trustee,  the Issuer and the
         Securityholders  from and  against  any  taxes  that may at any time be
         asserted  against  any such  Person  with  respect to the  transactions
         contemplated  in this Agreement,  including,  without  limitation,  any
         sales, gross receipts, general corporation, tangible personal property,
         privilege or license taxes (but not  including any taxes  asserted with
         respect to, and as of the date of, the sale of any Eligible Receivables
         to the  Issuer  hereunder  or the  issuance  and  original  sale of any
         Securities,  or  asserted  with  respect  to  ownership  or sale of any
         Eligible  Receivables  in the  Accounts  in the Pool of Accounts or the
         Securities,   or  federal  or  other  income   taxes   arising  out  of
         distributions  or receipt of payment on the Securities,  or any fees or
         other  compensation  payable to any such Person) and costs and expenses
         in defending against the same;

                           (ii) The Servicer  shall  indemnify,  defend and hold
         harmless the Indenture Trustee,  the Owner Trustee,  the Issuer and the
         Securityholders from and against any and all costs,  expenses,  losses,
         claims, damages and liabilities to the extent that such cost, expense,

tssa.01.form.wpd

                                     - 36 -

<PAGE>



         loss, claim,  damage or liability arose out of, or was imposed upon the
         Indenture Trustee, the Owner Trustee, the Issuer or the Securityholders
         through the negligence, wilful misfeasance or bad faith of the Servicer
         in the performance of its duties under this Agreement,  the Pooling and
         Servicing Agreement,  the Indenture or the Trust Agreement or by reason
         of  reckless  disregard  of  its  obligations  and  duties  under  this
         Agreement,  the Pooling and Servicing  Agreement,  the Indenture or the
         Trust Agreement; and

                           (iii) The Servicer shall  indemnify,  defend and hold
         harmless  the  Indenture  Trustee  and the  Owner  Trustee,  and  their
         respective agents and servants,  from and against all costs,  expenses,
         losses,  claims,  damages and liabilities arising out of or incurred in
         connection  with (x) in the case of the Owner  Trustee,  the  Indenture
         Trustee's  performance  of its duties under the  Indenture,  (y) in the
         case of the Indenture Trustee,  the Owner Trustee's  performance of its
         duties under the Trust Agreement or (z) the acceptance,  administration
         or performance  by, or action or inaction of, the Indenture  Trustee or
         the Owner Trustee, as applicable, of the trusts and duties contained in
         this Agreement,  the Basic Documents, the Indenture (in the case of the
         Indenture  Trustee),  including the  administration  of the Owner Trust
         Estate,  and  the  Trust  Agreement  (in  case of the  Owner  Trustee),
         including the  administration of the Trust Estate,  except in each case
         to  the  extent  that  such  cost,  expense,  loss,  claim,  damage  or
         liability:  (A)  is  due  to  the  wilful  misfeasance,  bad  faith  or
         negligence  (except for errors in judgment) of the Person seeking to be
         indemnified,  (B) to the  extent  otherwise  payable  to the  Indenture
         Trustee,  arises  from the  Indenture  Trustee's  breach  of any of its
         representations or warranties in SECTION 6.13 of the Indenture,  (C) to
         the extent  otherwise  payable to the Owner  Trustee,  arises  from the
         Owner Trustee's breach of any of its  representations or warranties set
         forth in SECTION 6.6 of the Trust  Agreement  or (D) shall arise out of
         or be incurred in  connection  with the  performance  by the  Indenture
         Trustee of the duties of successor Servicer hereunder.

                  (b)  Indemnification  under this  SECTION  7.1 shall  include,
without  limitation,  reasonable  fees and  expenses of counsel and  expenses of
litigation.  If the Servicer has made any  indemnity  payments  pursuant to this
SECTION 7.1 and the  recipient  thereafter  collects  any of such  amounts  from
others,  the  recipient  shall  promptly  repay such  amounts  collected  to the
Servicer, without interest.

     SECTION 7.2 MERGER OR  CONSOLIDATION  OF, OR ASSUMPTION OF THE  OBLIGATIONS
OF,  THE  SERVICER.  Any Person  (a) into  which the  Servicer  may be merged or
consolidated,  (b) resulting  from any merger,  conversion or  consolidation  to
which the  Servicer  shall be a party,  (c)  succeeding  to the  business of the
Servicer  or (d)  more  than 50% of the  voting  interests  of  which is  owned,
directly  or  indirectly,  by General  Motors and which is  otherwise  servicing
dealer  receivables,  which Person in any of the foregoing cases (other than the
Servicer as the surviving entity of any such merger or  consolidation)  executes
an agreement of  assumption to perform  every  obligation of the Servicer  under
this Agreement and the Pooling and Servicing  Agreement,  shall be the successor
to the Servicer  under this  Agreement and the Pooling and  Servicing  Agreement
without the  execution  or filing of any document or any further act on the part
of any of the parties to this  Agreement,  anything in this  Agreement or in the
Pooling and Servicing Agreement to the contrary notwithstanding. The Servicer

tssa.01.form.wpd

                                     - 37 -

<PAGE>



shall provide notice of any merger, consolidation or succession pursuant to this
SECTION 7.2 to the Rating Agencies.

                  SECTION 7.3 LIMITATION ON LIABILITY OF SERVICER AND OTHERS.

                  (a) Neither the Servicer nor any of the  directors,  officers,
employees  or agents of the  Servicer in its capacity as such shall be under any
liability  to  the  Issuer,  the  Indenture  Trustee,  the  Owner  Trustee,  the
Securityholders  or any other Person,  except as  specifically  provided in this
Agreement  and in the Pooling and Servicing  Agreement,  for any action taken or
for refraining  from the taking of any action pursuant to the Basic Documents or
for errors in judgment; PROVIDED, HOWEVER, that this provision shall not protect
the Servicer or any such Person  against any liability  that would  otherwise be
imposed by reason of wilful misfeasance,  bad faith or negligence (except errors
in judgment) in the performance of duties or by reason of reckless  disregard of
obligations and duties under the Basic Documents. The Servicer and any director,
officer,  employee or agent of the Servicer may rely in good faith on the advice
of counsel or on any  document of any kind prima  facie  properly  executed  and
submitted  by  any  Person  respecting  any  matters  arising  under  the  Basic
Documents.

                  (b) The Servicer and any director,  officer or employee of the
Servicer shall be reimbursed by the Owner Trustee for any  contractual  damages,
liability or expense  (including,  without  limitation,  any  obligation  of the
Servicer to the Indenture Trustee pursuant to SUBSECTION  7.1(A)(III)(Y) OR (Z))
incurred  by reason  of the Owner  Trustee's  wilful  misfeasance,  bad faith or
negligence  (except  errors in judgment) in the  performance  of such  trustee's
duties  under this  Agreement  or the Trust  Agreement  or by reason of reckless
disregard of its obligations and duties under such agreements.

                  (c) Except as provided in this Agreement or in the Pooling and
Servicing  Agreement,  the Servicer  shall not be under any obligation to appear
in, prosecute or defend any legal action that is not incidental to its duties to
service the  Receivables  arising  under the Accounts in the Pool of Accounts in
accordance with this Agreement and the Pooling and Servicing  Agreement and that
in its  opinion  may  cause it to incur  any  expense  or  liability;  PROVIDED,
HOWEVER,  that the Servicer may undertake any reasonable action that it may deem
necessary  or  desirable  in respect of the Basic  Documents  and the rights and
duties  of  the  parties  to  the  Basic  Documents  and  the  interests  of the
Securityholders under the Basic Documents. In such event, the legal expenses and
costs for such action and any liability  resulting  therefrom shall be expenses,
costs and  liabilities  of the Trust and the  Servicer  shall be  entitled to be
reimbursed therefor.

                  (d)  The  Applicable  Trustee  shall  distribute  out  of  the
Collection   Account  on  a   Distribution   Date  any  amounts   permitted  for
reimbursement  pursuant to SUBSECTION 7.3(C) not therefor reimbursed;  PROVIDED,
HOWEVER,  that the Applicable  Trustee shall not distribute  such amounts if the
amount on deposit in the Reserve Fund (after  giving  effect to all  withdrawals
pursuant  to SECTION  4.5, on such  Distribution  Date) is less than the Reserve
Fund Required Amount.

                  SECTION  7.4  DELEGATION  OF  DUTIES.  So long as GMAC acts as
Servicer, the Servicer may, at any time without notice or consent,  delegate any
duties under this Agreement or under the

tssa.01.form.wpd

                                     - 38 -

<PAGE>



Pooling  and  Servicing  Agreement  to any  Person  more than 50% of the  voting
interests of which is owned,  directly or  indirectly,  by General  Motors.  The
Servicer  may  at  any  time  perform   specific  duties  as  Servicer   through
sub-contractors  who  are  in  the  business  of  servicing  dealer  floor  plan
automotive or similar receivables;  PROVIDED,  HOWEVER,  that no such delegation
shall relieve the Servicer of its responsibility with respect to such duties.

                  SECTION 7.5 SERVICER NOT TO RESIGN.  Subject to the provisions
of SECTION 7.2, the Servicer  shall not resign from the  obligations  and duties
imposed on it by this  Agreement  and the Pooling  and  Servicing  Agreement  as
Servicer except upon determination that the performance of its duties under this
Agreement or under the Pooling and Servicing  Agreement,  as the case may be, is
no longer  permissible under applicable law. Any such  determination  permitting
the  resignation  of the Servicer shall be evidenced by an Opinion of Counsel to
such effect  delivered to the Indenture  Trustee and the Owner Trustee.  No such
resignation  shall become  effective until the Indenture  Trustee or a successor
servicer shall have assumed the responsibilities and obligations of the Servicer
under the Basic Documents in accordance with SECTION 7.2.

                                  ARTICLE VIII
                                     DEFAULT

                  SECTION 8.1 SERVICING  DEFAULTS.  Each of the following  shall
constitute a "Servicing Default":

                  (a) any failure by the  Servicer  to deliver to the  Indenture
Trustee for deposit in any of the  Designated  Accounts or to the Owner  Trustee
for deposit in the Certificate  Distribution  Account any required payment or to
direct  the  Indenture  Trustee  or the  Owner  Trustee  to  make  any  required
distribution therefrom,  which failure continues unremedied for a period of five
Business  Days  after  written  notice  is  received  by the  Servicer  from the
Indenture  Trustee or the Owner Trustee or after discovery of such failure by an
officer of the Servicer;

                  (b) any failure on the part of the Servicer duly to observe or
perform in any material  respect any other covenant or agreement of the Servicer
set forth in this Agreement,  the Pooling and Servicing Agreement, the Indenture
or the Trust Agreement,  which failure (i) materially and adversely  affects the
rights of Securityholders and (ii) continues  unremedied for a period of 90 days
after the date on which written notice of such failure, requiring the same to be
remedied,  shall have been given to the Servicer by the Indenture Trustee or the
Owner Trustee,  or to the Servicer,  the Indenture Trustee and the Owner Trustee
by Noteholders whose Notes evidence not less than 25% of the Outstanding  Amount
of  the  Notes  as of  the  close  of  the  preceding  Distribution  Date  or by
Certificateholders  whose Certificates  evidence not less than 25% of the Voting
Interests as of the close of the preceding  Distribution Date or after discovery
of such failure by an officer of the Servicer;

                  (c) any representation,  warranty or certification made by the
Servicer in this  Agreement  or in any  certificate  delivered  pursuant to this
Agreement  proves to have been  incorrect  when made and such  inaccuracy  has a
material adverse effect on the rights of the Securityholders

tssa.01.form.wpd

                                     - 39 -

<PAGE>



and such  material  adverse  effect  continues for a period of 60 days after the
date on which written notice thereof,  requiring the same to be remedied,  shall
have been given to the Servicer by the Indenture  Trustee or the Owner  Trustee;
or

                  (d) the  entry of a decree  or order by a court or  agency  or
supervisory authority having jurisdiction in the premises for the appointment of
a  conservator,  receiver or  liquidator  for the Servicer,  in any  insolvency,
readjustment   of  debt,   marshaling  of  assets  and  liabilities  or  similar
proceedings,  or for the winding up or liquidation of their respective  affairs,
and the  continuance  of any such decree or order  unstayed  and in effect for a
period of 90 consecutive days; or

                  (e)  the  consent  by the  Servicer  to the  appointment  of a
conservator or receiver or liquidator in any  insolvency,  readjustment of debt,
marshaling of assets and liabilities,  or similar  proceedings of or relating to
the Seller or the  Servicer  or of or  relating  to  substantially  all of their
respective property; or the Servicer shall admit in writing its inability to pay
its debts generally as they become due, file a petition to take advantage of any
applicable insolvency,  bankruptcy or reorganization statute, make an assignment
for the  benefit  of its  creditors  or  voluntarily  suspend  payment of all or
substantially all of its obligations.

                  Notwithstanding  the  foregoing,  there shall be no  Servicing
Default  where a Servicing  Default would  otherwise  exist due to a delay in or
failure of performance under SECTION 8.1(A) for a period of 10 Business Days, or
under  SECTION  8.1(B) OR (C) for a period of 60 days,  if the delay or  failure
giving rise to such Servicing  Default was caused by an act of God or the public
enemy,  acts of  declared or  undeclared  war,  public  disorder,  rebellion  or
sabotage,  epidemics,  landslides,  lightning,  fire,  hurricanes,  earthquakes,
floods or similar causes.  The preceding sentence shall not relieve the Servicer
from using its best  efforts to perform its  obligations  in a timely  manner in
accordance  with the  terms of this  Agreement  and the  Pooling  and  Servicing
Agreement  and the  Servicer  shall  provide the  Indenture  Trustee,  the Owner
Trustee,  the Seller and the Securityholders  with prompt notice of such failure
or delay by it,  together  with a  description  of its efforts so to perform its
obligations. The Servicer shall immediately notify the Indenture Trustee and the
Owner Trustee in writing of any Servicing Default.

                  SECTION  8.2  CONSEQUENCES  OF  A  SERVICING  DEFAULT.   If  a
Servicing Default shall occur and be continuing, either the Indenture Trustee or
the Noteholders whose Notes evidence not less than a majority of the Outstanding
Amount attributable to such Notes as of the close of the preceding  Distribution
Date  (or,  if the  Notes  have  been  paid in full and the  Indenture  has been
discharged  with respect  thereto,  by the Owner  Trustee or  Certificateholders
whose Certificates  evidence not less than a majority of the Voting Interests as
of the  close of the  preceding  Distribution  Date),  by notice  then  given in
writing to the Servicer and the Owner  Trustee and to the  Indenture  Trustee if
given by the Noteholders or the  Certificateholders)  may terminate all, but not
less than all, of the rights and obligations  (other than its  obligations  that
have  accrued up to the time of such  termination)  of the  Servicer  under this
Agreement  and the Pooling and Servicing  Agreement.  On or after the receipt by
the Servicer of such written  notice,  all  authority  and power of the Servicer
under this  Agreement  and the Pooling and  Servicing  Agreement,  whether  with
respect to the Notes,  the  Certificates,  the Accounts in the Pool of Accounts,
the related Receivables (including those held by the Trust and those retained by
GMAC) or otherwise, shall pass to and be vested in the Indenture

tssa.01.form.wpd

                                     - 40 -

<PAGE>



Trustee pursuant to and under this SECTION 8.2. The Indenture  Trustee is hereby
authorized  and  empowered  (upon the failure of the Servicer to  cooperate)  to
execute  and  deliver,  on  behalf  of  the  Servicer,  as  attorney-in-fact  or
otherwise, any and all documents and other instruments,  and to do or accomplish
all other acts or things necessary or appropriate to effect the purposes of such
notice of  termination,  whether to complete the transfer and endorsement of the
Receivables  arising  under the  Accounts  in the Pool of  Accounts  and related
documents,  or otherwise.  The Servicer  agrees to cooperate  with the Indenture
Trustee  and  the  Owner   Trustee  in   effecting   the   termination   of  the
responsibilities and rights of the Servicer under this Agreement and the Pooling
and Servicing  Agreement,  including,  without  limitation,  the transfer to the
Indenture  Trustee  or  the  Owner  Trustee  for  administration  by it  of  all
Collections that shall at the time be held by the Servicer for deposit,  or that
shall have been  deposited by the Servicer in the Collection  Account,  the Note
Distribution   Account,  the  Revolver  Distribution  Account,  the  Certificate
Distribution Account or any other Designated Account or thereafter received with
respect to the Receivables in the Accounts in the Pool of Accounts that shall at
that time be held by the  Servicer.  In addition to any other  amounts  that are
then  payable  to the  Servicer  under this  Agreement,  the  Servicer  shall be
entitled to receive from the  successor  Servicer,  as described in SECTION 8.6,
reimbursements  for any  outstanding  Servicer  Advances  made during the period
prior to the notice pursuant to this SECTION 8.2 which terminates the obligation
and rights of the Servicer under this  Agreement.  To the extent that compliance
with this SECTION 8.2 shall  require the  Servicer to disclose to the  successor
Servicer  information  of any kind  which the  Servicer  reasonably  deems to be
confidential,  the  successor  Servicer  shall be  required  to enter  into such
customary  licensing and  confidentiality  agreements as the Servicer shall deem
necessary to protect its interest.

                 SECTION 8.3 INDENTURE TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR.

                  (a) On and after the time the  Servicer  receives  a notice of
termination  pursuant  to  SECTION  8.2,  the  Indenture  Trustee  shall  be the
successor in all respects to the Servicer in its capacity as servicer under this
Agreement and the Pooling and Servicing Agreement and the transactions set forth
or provided for in this Agreement and the Pooling and Servicing  Agreement,  and
shall  be  subject  to  all  the  responsibilities,   restrictions,  duties  and
liabilities  relating thereto placed on the Servicer by the terms and provisions
of this  Agreement  and the Pooling and  Servicing  Agreement.  As  compensation
therefor,  the Indenture Trustee shall be entitled to such compensation (whether
payable out of the  Collection  Account or otherwise) as the Servicer would have
been entitled to under this Agreement if no such notice of termination  had been
given.  Notwithstanding the above, the Indenture Trustee may, if it is unwilling
to so act, or shall, if it is legally unable so to act,  appoint,  or petition a
court of competent jurisdiction for the appointment of, a successor (i) having a
net worth of not less than $100,000,000,  (ii) a long-term unsecured debt rating
from Moody's of at least Baa3 (unless such  requirement  is expressly  waived by
Moody's) and (iii) whose regular business includes the servicing of dealer floor
plan  automotive  receivables,  as the  successor  to the  Servicer  under  this
Agreement  and the Pooling and Servicing  Agreement in the  assumption of all or
any part of the  responsibilities,  duties or  liabilities of the Servicer under
this  Agreement  and the  Pooling  and  Servicing  Agreement  (except  that such
successor  shall not be liable for any  liabilities  incurred by any predecessor
Servicer).  Any successor to the Servicer shall  automatically agree to be bound
by the terms and provisions of any Specified Support Arrangement.  In connection
with such  appointment  and  assumption,  the  Indenture  Trustee  may make such
arrangements for the

tssa.01.form.wpd

                                     - 41 -

<PAGE>



compensation of such successor out of Collections as it and such successor shall
agree;  PROVIDED,  HOWEVER, that no such compensation shall be in excess of that
permitted  the  Servicer  under this  Agreement  and the Pooling  and  Servicing
Agreement.  The  Indenture  Trustee and such  successor  shall take such action,
consistent with this Agreement and the Pooling and Servicing Agreement, as shall
be necessary to effectuate any such succession.

                  (b) All authority and power granted to any successor  Servicer
under this Agreement shall automatically cease and terminate upon termination of
the Trust pursuant to SECTION 7.1 of the Trust Agreement,  and shall pass to and
be vested in the Seller and, without limitation, the Seller is hereby authorized
and empowered to execute and deliver,  on behalf of the successor  Servicer,  as
attorney-in-fact  or otherwise,  all documents and other instruments,  and to do
and accomplish  all other acts or things  necessary or appropriate to effect the
purposes of such transfer of servicing rights.  The successor Servicer agrees to
cooperate with the Seller in effecting the  termination of the  responsibilities
and rights of the successor  Servicer  under this  Agreement and the Pooling and
Servicing  Agreement.  The successor  Servicer  shall transfer to the Seller its
electronic  records  relating  to the  Accounts  and  the  Receivables  serviced
hereunder in such electronic form as the Seller may reasonably request and shall
transfer to the Seller all other  records,  correspondence  and documents in the
manner and at such times as the Seller shall reasonably  request.  To the extent
that  compliance  with this SECTION 8.3 shall require the successor  Servicer to
disclose  to the Seller  information  of any kind which the  successor  Servicer
deems to be  confidential,  the  Seller  shall be  required  to enter  into such
customary  licensing and  confidentiality  agreements as the successor  Servicer
shall deem necessary to protect its interests.

                  SECTION  8.4   NOTIFICATION  TO   SECURITYHOLDERS.   Upon  any
termination of, or appointment of a successor to, the Servicer  pursuant to this
Article VIII, the Indenture  Trustee shall give prompt written notice thereof to
the Term  Noteholders,  the Revolving  Noteholders,  the Rating Agencies and the
Owner   Trustee   shall   give   prompt    written   notice   thereof   to   the
Certificateholders.

                  SECTION 8.5 WAIVER OF PAST DEFAULTS.  Noteholders  whose Notes
evidence not less than a majority of the  Outstanding  Amount of the Notes as of
the close of the preceding  Distribution Date (or, if all of the Notes have been
paid in full and the Indenture has been discharged in accordance with its terms,
Certificateholders  whose Certificates  evidence not less than a majority of the
Voting Interests as of the close of the preceding Distribution Date) voting as a
single class,  may, on behalf of all  Securityholders,  waive any default by the
Servicer in the performance of its  obligations  hereunder and under the Pooling
and Servicing  Agreement and its consequences,  except a Servicing Default under
SECTION 8.1(A) of this Agreement.  Upon any such waiver of a past default,  such
default shall cease to exist, and any Servicing  Default arising therefrom shall
be deemed to have been  remedied  for every  purpose of this  Agreement  and the
Pooling and Servicing  Agreement.  No such waiver shall extend to any subsequent
or other default or impair any right consequent thereon.

                  SECTION 8.6  REPAYMENT  OF  ADVANCES.  If the  identity of the
Servicer shall change, the predecessor Servicer shall be entitled to receive, to
the extent of available funds, reimbursement for Servicer Advances in the manner
specified in SECTION 4.5, with respect to all previously  unreimbursed  Servicer
Advances made by such  predecessor  Servicer prior to the  reimbursement  of any
Servicer Advances made by the successor Servicer.

tssa.01.form.wpd

                                     - 42 -

<PAGE>




                                   ARTICLE IX
                     EARLY AMORTIZATION EVENTS; TERMINATION

                  SECTION 9.1  EARLY AMORTIZATION EVENTS.  If any one of the
following events shall occur:

                  (a)  an Insolvency Event with respect to the Seller or the
Servicer (or GMAC, if it is not the Servicer);

                  (b)  General  Motors  shall  file  a  petition   commencing  a
voluntary  case under any chapter of the  Federal  bankruptcy  laws;  or General
Motors  shall  file a  petition  or answer or  consent  seeking  reorganization,
arrangement,  adjustment  or  composition  under  any other  similar  applicable
Federal  law,  or shall  consent to the filing of any such  petition,  answer or
consent;  or General Motors shall appoint,  or consent to the  appointment of, a
custodian,  receiver,  liquidator,  trustee,  assignee,  sequestrator  or  other
similar official in bankruptcy or insolvency of it or of any substantial part of
its  property;  or General  Motors shall make an  assignment  for the benefit of
creditors, or shall admit in writing its inability to pay its debts generally as
they become due;

                  (c) any order for relief  against  General  Motors  shall have
been entered by a court having jurisdiction in the premises under any chapter of
the Federal bankruptcy laws, and such order shall have continued undischarged or
unstayed  for a period  of 60  days;  or a  decree  or  order by a court  having
jurisdiction in the premises shall have been entered approving as properly filed
a petition  seeking  reorganization,  arrangement,  adjustment or composition of
General Motors under any other similar  applicable  Federal law, and such decree
or order shall have continued  undischarged  or unstayed for period of 120 days;
or a decree or order of a court  having  jurisdiction  in the  premises  for the
appointment   of  a  custodian,   receiver,   liquidator,   trustee,   assignee,
sequestrator  or other  similar  official in bankruptcy or insolvency of General
Motors or of any  substantial  part of its  property,  or for the  winding up or
liquidation  of its affairs,  shall have been entered,  and such decree or order
shall have remained in force undischarged or unstayed for a period of 120 days;

                  (d) failure on the part of the Seller,  the  Servicer or GMAC,
as  applicable,  (i) to pay (or set  aside  for  payment)  pursuant  to  SECTION
4.5(D)(II),  (III) AND (IV) all amounts  required to be paid as principal on any
Notes  or  distributed  as  Certificate  Balance  on  any  Certificates  on  the
applicable Stated Final Payment Date;

                  (e) failure on the part of the Seller,  the  Servicer or GMAC,
as  applicable,  to duly  observe or perform in any  material  respect any other
covenants or agreements of the Seller, the Servicer or GMAC, as the case may be,
set forth in this  Agreement  or the  Pooling  and  Servicing  Agreement,  which
failure  continues  unremedied  for a period of 60 days  after the date on which
written  notice of such failure,  requiring the same to be remedied,  shall have
been  given  by the  Indenture  Trustee  or the  Owner  Trustee  to the  Seller,
PROVIDED,  HOWEVER, that no Early Amortization Event shall be deemed to occur if
the  Receivables  affected by such failure are  repurchased by the Seller or the
Servicer or GMAC (if GMAC is not the  Servicer),  as  applicable,  in accordance
with the Basic Documents;

tssa.01.form.wpd

                                     - 43 -

<PAGE>



                  (f) any representation or warranty made by GMAC in the Pooling
and  Servicing  Agreement  or the Seller in this  Agreement  or any  information
contained on the Schedule of Accounts, (i) shall prove to have been incorrect in
any  material  respect  when made or when  delivered,  and shall  continue to be
incorrect  in any  material  respect  for a period of 60 days  after the date on
which written notice of such failure,  requiring the same to be remedied,  shall
have been given to the Seller by the Indenture  Trustee or the Owner Trustee and
(ii) as a result of such incorrectness the interests of the  Securityholders are
materially and adversely affected, PROVIDED, HOWEVER, that no Early Amortization
Event   shall  be  deemed  to  occur  if  the   Receivables   relating  to  such
representation or warranty are repurchased by GMAC or the Seller, as applicable,
in accordance with the Basic Documents;

                  (g) on any Distribution Date, the average of the Monthly
Payment Rates for the three preceding Collection Periods is less than 25%;

                  (h) on any three consecutive Distribution Dates, the amount on
deposit in the Reserve Fund is less than the Reserve Fund Required Amount;

                  (i) on  any  Distribution  Date,  as of  the  last  day of the
related Collection Period, the aggregate  principal balance of Receivables owned
by the Trust which were advanced against Used Vehicles exceeded 20% of the Daily
Trust Balance (for purposes of this clause (i), General Motors vehicles that are
sold to daily  rental car  operations,  repurchased  pursuant to General  Motors
repurchase   agreements   and   subsequently   sold  at  auction  to  a  General
Motors-franchised dealer shall not be considered to be Used Vehicles);

                  (j) a notice setting forth one or more Events of Default under
the Indenture and declaring the unpaid  principal  amount of  Outstanding  Notes
(together with accrued and unpaid interest thereon)  immediately due and payable
has been given pursuant to SECTION 5.2(A) of the Indenture;  PROVIDED,  HOWEVER,
that if no other Early  Amortization Event has occurred and is continuing and so
long as the Scheduled Revolving Period Termination Date has not occurred, if the
Seller so elects, the Early  Amortization  Period resulting from such occurrence
shall terminate and the Revolving Period (and, if the Seller so elects, any then
occurring  Payment  Periods  if and to  the  extent  set  forth  in the  related
Officer's  Issuance  Certificate)  shall  recommence if a notice  rescinding and
annulling such declaration has been given pursuant to the Indenture;

                  (k) on any Distribution Date, the Reserve Fund Required Amount
for such  Distribution Date exceeds the amount on deposit in the Reserve Fund by
more than the Reserve Fund Trigger Amount;

                  (l) on any Distribution  Date, the average Daily Trust Balance
is less than 75% of the sum of the average  Outstanding Amount of the Term Notes
and the average Certificate Balance (in each case, such average being determined
over the six Collection  Periods  immediately  preceding such  Distribution Date
(or, if shorter,  the period from the Initial Closing Date through and including
the last day of the immediately preceding Collection Period));

tssa.01.form.wpd

                                     - 44 -

<PAGE>



                  (m) except for a termination, amendment or modification of the
terms of any Basis Swap or entry into any other Specified Support Arrangement in
connection  with the issuance of additional  Securities,  the payment in full of
any series of Term Notes or a change in the Specified  Maximum  Revolver Balance
or any Series  Specified  Maximum Revolver Balance so long as the conditions set
forth in SECTION 4.9 for such issuance or change are  satisfied,  any Basis Swap
or  Specified  Support  Arrangement  related to any  Securities  is  terminated,
revoked,  withdrawn,  rescinded or found by a court of competent jurisdiction to
be   unenforceable  or  an  Insolvency  Event  with  respect  to  a  Basis  Swap
Counterparty;

                  (n) on any  Distribution  Date,  as of the last day of each of
the two  immediately  preceding  Collection  Periods,  the  aggregate  principal
balance of all Available Receivables is less than 70% of the aggregate principal
balance of all  Receivables  (including  Receivables  included  in the  Retained
Property) in the Accounts in the Pool of Accounts; or

                  (o) any other Early Amortization Event set forth in the
Officer's Issuance Certificate related to any series of Notes;

then,  subject to applicable law, and after the applicable grace period, if any,
an amortization  event (an "EARLY  AMORTIZATION  EVENT") shall occur without any
notice or other action on the part of any party  immediately upon the occurrence
of such event.

                  SECTION 9.2 INSOLVENCY EVENTS.

                  (a) Upon any sale,  disposition  or other  liquidation  of the
assets of the Trust pursuant to ARTICLE V of the  Indenture,  the Servicer shall
instruct  the  Indenture  Trustee to deposit  into the  Collection  Account  the
amounts   specified  in  SECTION  5.4(B)  of  the  Indenture  (the   "INSOLVENCY
PROCEEDS").  The  Servicer  shall  determine  conclusively  the  amount  of  the
Insolvency Proceeds which are deemed to be Trust Interest  Collections and Trust
Principal   Collections.   The  Insolvency   Proceeds  shall  be  allocated  and
distributed  to the  Securityholders  in accordance  with ARTICLE IV on the next
Distribution  Date and the Trust (if not  already so  terminated)  and the Trust
Agreement shall terminate as provided in SECTION 7.1 of the Trust Agreement.

                  (b) Subject to SECTION  6.1(B),  any investments on deposit in
any of the Reserve  Funds which shall not mature on or before such  Distribution
Date shall be sold by the Indenture  Trustee at such time as shall result in the
Indenture  Trustee  receiving the proceeds from such sale not later than the day
immediately  preceding such Distribution Date. Any Insolvency Proceeds remaining
after the deposits described above shall be paid to the Seller.

                  SECTION 9.3  OPTIONAL PURCHASE BY THE SERVICER.  At any time
from and after the time that,

                  (a) the Daily Trust Balance is less than or equal to 10% of an
amount equal to the highest sum, on any date since the Initial  Closing Date, of
the Daily Trust Balance PLUS the Cash Collateral  Amount PLUS amounts on deposit
in the Cash Accumulation Account and Note Distribution Account (all such amounts

tssa.01.form.wpd

                                     - 45 -

<PAGE>



being calculated as of the close of business on such day), and

                  (b)      either

                           (i)    there are no Term Notes then outstanding or

                           (ii)   the Wind Down Period is then in effect,

the  Servicer  shall  have the  option  to  purchase,  as of the last day of any
Collection  Period,  the assets of the Trust other than the Designated  Accounts
and the Certificate  Distribution Account. To exercise such option, with respect
to any Collection  Period,  the Servicer shall deposit in the Collection Account
an  amount  equal to the  aggregate  Administrative  Purchase  Payments  for the
Receivables  (including Defaulted Receivables) held by the Trust on the last day
of such Collection  Period,  plus the appraised value of any such other property
held by the Trust,  such value to be determined by an appraiser  mutually agreed
upon by the Servicer,  the Owner Trustee and the Indenture  Trustee (such amount
will not be less than the outstanding  principal  balance and unpaid interest on
all Notes). Thereupon, the Servicer shall succeed to all interests in and to the
assets of the Trust  (other than the  Designated  Accounts  and the  Certificate
Distribution  Account)  and the Trust  shall  assign  all such  interest  to the
Servicer.  The amount so paid to the Trust  shall be treated as Trust  Principal
Collections  received  during  such  Collection  Period  to  the  extent  of the
principal portion of the aggregate Administrative Purchase Payment so paid, with
the remainder being treated as Trust Interest  Collections  received during such
Collection Period.

                  SECTION  9.4  TERMINATION.  Notice of any  termination  of the
Trust  and the  Trust  Agreement  shall be given by the  Servicer  to the  Owner
Trustee and the Indenture  Trustee as soon as practicable after the Servicer has
received  notice  thereof.  Following  the  satisfaction  and  discharge  of the
Indenture  and the payment in full of  principal  and interest on the Term Notes
and the Revolving Notes, the  Certificateholders  shall succeed to the rights of
the Term  Noteholders  and the  Revolving  Noteholders  hereunder  and the Owner
Trustee  shall  succeed to the rights  of,  and assume the  obligations  of, the
Indenture  Trustee  pursuant  to  this  Agreement  (subject  to  the  continuing
obligations of the Indenture Trustee set forth in SECTION 4.4 of the Indenture).
After payment to the Indenture Trustee,  the Owner Trustee,  the Securityholders
(including  any deposit  into the  Distribution  Accounts for the benefit of the
Securityholders)  and the  Servicer  of all  amounts  required to be paid (or so
deposited)  under this  Agreement,  the Indenture and the Trust  Agreement,  any
amounts on  deposit  in each of the  Reserve  Funds and the  Collection  Account
(after  all other  distributions  required  to be made from each of the  Reserve
Funds have been made and all  distributions  to GMAC on account of the  Retained
Property  have been  made) and any other  assets  of the  Trust,  including  any
Receivables  held by the Trust,  shall be paid and  delivered  to the Seller and
this Agreement (except for SECTION 7.1) shall be terminated.

                  SECTION 9.5 RECOMMENCEMENT OF REVOLVING PERIOD.

                  (a)  If an  Early  Amortization  Event  described  in  SECTION
9.1(I),  (J) OR (L) has occurred with the result that the  Revolving  Period has
terminated and the Early Amortization Period has commenced, the Seller may

tssa.01.form.wpd

                                     - 46 -

<PAGE>



nonetheless elect to terminate the Early Amortization Period and recommence the
Revolving Period, but only if

                           (i)  such recommencement begins no later than the
         first  anniversary of the termination of the Revolving Period;

                           (ii) as of the date of  recommencement,  if the event
         giving rise to such Early Amortization Event was SECTION 9.1(I) OR (L),
         such event was not reoccurring on each of the three  Distribution Dates
         immediately  preceding  the date of  recommencement  or,  if the  event
         giving rise to such Early  Amortization  Event was SECTION 9.1(J),  the
         provisions of the proviso thereof have been satisfied;

                           (iii) the Final Revolving Period Termination Date has
         not occurred;

                           (iv)  the long term debt obligations of GMAC are
         rated at least "Baa3" by Moody's;

                           (v)   the Reserve Fund Funding Condition is
         satisfied; and

                           (vi)  after giving effect to all issuances of
         securities and all changes in the Specified Maximum Revolver Balance on
         the date of the recommencement, the quotient of

                                    (A) the outstanding Certificate Balance of
                  all outstanding Certificates over

                                    (B) the Maximum Pool Balance  shall equal or
                  exceed the Specified Certificate Percentage.

Written notice of such election to recommence the Revolving Period must be given
to the  Servicer,  the Owner  Trustee,  the  Indenture  Trustee  and the  Rating
Agencies  at  least  ten   Business   Days  prior  to  the   proposed   date  of
recommencement.

                  (b) If the Revolving  Period has  terminated and the Wind Down
Period has commenced prior to the Final Revolving Period  Termination  Date, the
Seller may  nonetheless  elect to terminate the Wind Down Period and  recommence
the Revolving Period, but only if

                           (i)    such recommencement begins no later than the
         first anniversary of the termination of the Revolving Period;

                           (ii)   if an Early Amortization Event has occurred,
         the Revolving Period was or on or before the recommencement date will
         be recommenced in accordance with SECTION 9.5(A);

                           (iii)  the Final Revolving Period Termination Date
         has not occurred;


tssa.01.form.wpd

                                     - 47 -

<PAGE>



                           (iv)  the Reserve Fund Funding Condition is
         satisfied; and

                           (v)   after giving effect to all issuances of
         securities and all changes in the Specified Maximum Revolver Balance on
         the date of the recommencement, the quotient of

                                    (A) the outstanding Certificate Balance of
                  all outstanding [   ] Certificates over

                                    (B) the Maximum Pool Balance  shall equal or
                  exceed the Specified Certificate Percentage.

Written notice of such election to recommence the Revolving Period must be given
to the  Servicer,  the Owner  Trustee,  the  Indenture  Trustee  and the  Rating
Agencies  at  least  ten   Business   Days  prior  to  the   proposed   date  of
recommencement.

                                    ARTICLE X
                            MISCELLANEOUS PROVISIONS

                  SECTION 10.1  AMENDMENT.

                  (a) This Agreement may be amended by the Seller, the Servicer
and the Owner Trustee with the consent of the Indenture Trustee, but without the
consent of any of the Securityholders,

                           (i)   to cure any ambiguity,

                           (ii)  to correct or  supplement any provision in this
         Agreement  that  may  be  defective  or  inconsistent  with  any  other
         provision in this Agreement or any other Basic Documents,

                           (iii) to add or supplement  any  Specified  Support
         Arrangement  for the benefit of any  Securityholders  (provided that if
         any such addition  shall affect any series or class of  Securityholders
         differently  than any other  series or class of  Securityholders,  then
         such  addition  shall not,  as  evidenced  by an  Opinion  of  Counsel,
         materially and adversely  affect in any material  respect the interests
         of any series or class of Securityholders),

                           (iv)  to add to the covenants, restrictions or
         obligations of the Seller, the Servicer, the Owner Trustee or the
         Indenture Trustee for the benefit of the Securityholders or

                           (v)   to add, change or eliminate any other provision
         of this  Agreement  in any manner  that shall not, as  evidenced  by an
         Opinion of Counsel,  materially  and adversely  affect the interests of
         the Securityholders.

tssa.01.form.wpd

                                     - 48 -

<PAGE>



                  (b) This  Agreement  may also be amended  from time to time by
the Seller, the Servicer and the Owner Trustee with the consent of the Indenture
Trustee,  the  consent  of  Noteholders  whose  Notes  evidence  not less than a
majority of the Outstanding Amount of the Notes as of the close of the preceding
Distribution  Date and the  consent  of  Certificateholders  whose  Certificates
evidence not less than a majority of the Voting Interests as of the close of the
preceding  Distribution  Date (which  consent,  whether  given  pursuant to this
SECTION  10.1 or pursuant to any other  provision  of this  Agreement,  shall be
conclusive and binding on such Person and on all future holders of such Security
and of any Security issued upon the transfer  thereof or in exchange  thereof or
in lieu  thereof  whether  or not  notation  of such  consent  is made  upon the
Security) for the purpose of adding any  provisions to or changing in any manner
or eliminating any of the provisions of this  Agreement,  or of modifying in any
manner  the  rights  of the  Securityholders;  PROVIDED,  HOWEVER,  that no such
amendment shall

                           (i)  increase  or reduce in any manner the amount of,
         or  accelerate or delay the timing of,  distributions  or payments that
         shall be required to be made on any Security without the consent of the
         holder thereof (it being understood that the issuance of any Securities
         after the Initial Closing Date as  contemplated by this Agreement,  the
         Indenture and the Trust  Agreement and the  specification  of the terms
         and provisions  thereof pursuant to an Officer's  Issuance  Certificate
         (with  respect  to any Notes) or a  Certificate  Issuance  Order  (with
         respect to any  Certificates)  shall not be deemed to have such  effect
         for purposes hereof),

                           (ii)  adversely  affect  the  rating of any series or
         class of  Securities  by any Rating  Agency  without the consent of the
         holders of two-thirds of the Outstanding Amount of such series of Notes
         or the Voting Interests of such class of Certificates,  as appropriate,
         or

                           (iii)  reduce the  aforesaid  percentage  required to
         consent to any such  amendment,  without the consent of such  aforesaid
         percentage of Securityholders.

                  (c) Prior to the execution of any such  amendment,  supplement
or consent,  the Servicer shall furnish written notification of the substance of
such amendment or consent to the Rating Agencies.

                  (d)  Promptly  after  the  execution  of any  such  amendment,
supplement or consent,  the Owner Trustee shall furnish written  notification of
the substance of such amendment or consent to each Securityholder.

                  (e)  It  shall   not  be   necessary   for  the   consent   of
Securityholders pursuant to SUBSECTION 10.1(B) to approve the particular form of
any proposed  amendment or consent,  but it shall be  sufficient if such consent
shall approve the substance thereof.  The manner of obtaining such consents (and
any other consents of  Securityholders  provided for in this Agreement or in any
other Basic  Document)  and of  evidencing  the  authorization  of the execution
thereof by Securityholders  shall be subject to such reasonable  requirements as
the Indenture Trustee or the Owner Trustee may prescribe, including the

tssa.01.form.wpd

                                     - 49 -

<PAGE>



establishment  of record dates pursuant to PARAGRAPH  NUMBER 2 of the Depository
Agreements.

                  (f) Prior to the execution of any amendment to this Agreement,
the  Indenture  Trustee and the Owner  Trustee  shall be entitled to receive and
rely upon an Opinion of Counsel  stating that the execution of such amendment is
authorized or permitted by this Agreement and the Opinion of Counsel referred to
in  SUBSECTION  10.2(I).  The  Indenture  Trustee and the Owner Trustee may, but
shall not be obligated  to,  enter into any such  amendment  which  affects such
trustee's own rights, duties or immunities under this Agreement or otherwise.

                  (g) Each of GMAC and the Seller  agrees that such Person shall
not amend or agree to any  amendment  of the  Pooling  and  Servicing  Agreement
unless such amendment would be permissible  under the terms of this SECTION 10.1
as if this SECTION 10.1 were contained in the Pooling and Servicing Agreement.

                  SECTION 10.2 PROTECTION OF TITLE TO THE OWNER TRUST ESTATE.

                  (a) The Seller or the Servicer or both shall  execute and file
such financing  statements and cause to be executed and filed such  continuation
statements or other statements,  all in such manner and in such places as may be
required by law fully to  preserve,  maintain  and  protect the  interest of the
Securityholders,  the Indenture  Trustee and the Owner Trustee  hereunder in the
Receivables  in the Accounts in the Pool of Accounts and the related  Collateral
Security and in the proceeds thereof (including,  without limitation, the filing
of UCC-1  financing  statements on or prior to the Initial  Closing  Date).  The
Seller or the Servicer or both shall  deliver (or cause to be  delivered) to the
Indenture  Trustee  and the  Owner  Trustee  file-stamped  copies  of, or filing
receipts  for,  any  document  filed as  provided  above,  as soon as  available
following such filing. The Seller agrees to use reasonable efforts to cause GMAC
to comply with its  obligations  under SECTION 7.02 of the Pooling and Servicing
Agreement.

                  (b) Within 60 days after the Seller or the  Servicer  make any
change  in its  name,  identity  or  corporate  structure  that  would  make any
financing statement or continuation statement filed in accordance with paragraph
(a) above  seriously  misleading  within the meaning of SECTION  9-402(7) of the
UCC, the Seller or the Servicer as applicable  shall give the Indenture  Trustee
and the Owner Trustee notice of any such change.

                  (c)  Each  of the  Seller  and the  Servicer  shall  give  the
Indenture Trustee and the Owner Trustee at least 60 days prior written notice of
any  relocation  of its  principal  executive  office  if,  as a result  of such
relocation, the applicable provisions of the UCC would require the filing of any
amendment of any previously filed financing or continuation  statement or of any
new financing  statement.  The Servicer  shall at all times maintain each office
from which it services  Receivables  arising  under the  Accounts in the Pool of
Accounts and its principal executive office within the United States of America.

                  (d) The  Servicer  shall  maintain  accounts and records as to
each  Eligible  Receivable  arising  under an  Account  in the Pool of  Accounts
accurately and in sufficient detail to

tssa.01.form.wpd

                                     - 50 -

<PAGE>



permit (i) the reader thereof to know at any time the status of such Receivable,
including  payments and  recoveries  made and payments  owing (and the nature of
each) and (ii) reconciliation between payments or recoveries on (or with respect
to) each such  Receivable  and the amounts  from time to time  deposited  in the
Collection Account, Note Distribution Account, Revolver Distribution Account and
Certificate Distribution Account.

                  (e) In connection with the sale and transfer  hereunder of the
Receivables  in the Accounts in the Pool of Accounts and the related  Collateral
Security from the Seller to the Trust, the Seller shall, at its own expense,  on
or prior to the Initial Closing Date, in the case of the Initial  Accounts,  and
on or prior to the applicable Addition Date, in the case of Additional Accounts,
(i)  indicate in its  computer  files and cause GMAC to indicate in its computer
files as  required by the Pooling and  Servicing  Agreement,  that the  Eligible
Receivables  in the  Accounts  in the  Pool  of  Accounts  have  been  sold  and
transferred, and the Collateral Security assigned, to the Seller pursuant to the
Pooling  and  Servicing  Agreement  and that  such  property  has been  sold and
transferred  to the Trust  pursuant  to this  Agreement  for the  benefit of the
Securityholders  and (ii) deliver (or cause GMAC to deliver) a true and complete
list of all such Accounts to the Owner Trustee specifying for each such Account,
as of the Initial Cut-Off Date, in the case of the Initial  Accounts,  and as of
the applicable Additional Cut-Off Date, in the case of Additional Accounts,  its
account number and the outstanding  principal balance of Eligible Receivables in
such Account. Such list, as supplemented from time to time to reflect Additional
Accounts,  Selected Accounts and Removed Accounts (including Accounts removed as
described in SECTION 2.9),  shall be the Schedule of Accounts to this  Agreement
and is hereby  incorporated  into and made a part of this  Agreement.  The Owner
Trustee  shall be under no  obligation  whatsoever  to verify  the  accuracy  or
completeness of the information  contained in the Schedule of Accounts from time
to time.

                  (f) If at any time the  Seller  or the  Servicer  proposes  to
sell, grant a security interest in, or otherwise transfer any interest in dealer
floor plan automotive receivables to any prospective purchaser,  lender or other
transferee,  the Servicer shall give to such  prospective  purchaser,  lender or
other transferee computer tapes,  records or print-outs  (including any restored
from  back-up  archives)  that,  if they refer in any manner  whatsoever  to any
Eligible  Receivable  arising under an Account in the Pool of Accounts  indicate
clearly  that an interest in such  Receivable  has been sold and is owned by the
Issuer.

                  (g) The Servicer  shall permit the  Indenture  Trustee and the
Owner Trustee and their respective agents at any time to inspect, audit and make
copies of and abstracts  from the  Servicer's  records  regarding any Receivable
then or previously included in the Owner Trust Estate.

                  (h) The Servicer  shall furnish to the  Indenture  Trustee and
the Owner  Trustee at any time upon request a list of all Accounts then included
in the Pool of  Accounts,  together  with a  reconciliation  of such list to the
Schedule  of  Accounts  as  initially  furnished  hereunder  and to each  notice
furnished  before  such  request  indicating  removal  from or  addition  to the
Accounts in the Pool of Accounts.  Upon  request,  the Servicer  shall furnish a
copy of any such list to the Seller.  The Indenture  Trustee,  the Owner Trustee
and the Seller  shall hold any such list and the Schedule of Accounts and a copy
of the Pooling and Servicing  Agreement,  the Trust Sale and Servicing Agreement
and the Indenture for  examination by interested  parties during normal business
hours at

tssa.01.form.wpd

                                     - 51 -

<PAGE>



their respective  Corporate Trust Offices or, in the case of the Seller,  at its
office, located at the addresses set forth in SECTION 10.3.

                  (i) The Servicer  shall deliver to the  Indenture  Trustee and
the Owner Trustee  promptly  after the execution and delivery of this  Agreement
and of each  amendment or supplement  hereto,  an Opinion of Counsel  either (a)
stating  that,  in the opinion of such counsel,  all  financing  statements  and
continuation statements have been executed and filed that are necessary fully to
preserve and protect the interest of the Indenture Trustee and the Owner Trustee
in the  Receivables,  and  reciting  the details of such filings or referring to
prior Opinions of Counsel in which such details are given,  or (b) stating that,
in the opinion of such  counsel,  no such action is  necessary  to preserve  and
protect such interest.

                  (j) To the extent  required by law, the Seller shall cause the
Term  Notes  (other  than any  Unregistered  Notes)  to be  registered  with the
Securities and Exchange Commission pursuant to Section 12(b) or Section 12(g) of
the Exchange Act within the time periods specified in such sections.

                  SECTION 10.3 NOTICES. All demands,  notices and communications
upon or to the Seller, the Servicer, the Indenture Trustee, the Owner Trustee or
the Rating  Agencies  under this  Agreement  shall be  delivered as specified in
APPENDIX B hereto.

                  SECTION 10.4 GOVERNING  LAW. THIS AGREEMENT  SHALL BE GOVERNED
BY AND CONSTRUED IN ACCORDANCE  WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK,
WITHOUT  REFERENCE TO THE PRINCIPLES OF CONFLICTS OF LAW THEREOF OR OF ANY OTHER
JURISDICTION, AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

                  SECTION 10.5 SEVERABILITY OF PROVISIONS. If any one or more of
the covenants,  agreements,  provisions or terms of this Agreement  shall be for
any reason whatsoever held invalid, then such covenants, agreements,  provisions
or terms shall be deemed enforceable to the fullest extent permitted, and if not
so  permitted,   shall  be  deemed  severable  from  the  remaining   covenants,
agreements, provisions or terms of this Agreement and shall in no way affect the
validity or  enforceability  of the other provisions of this Agreement or of any
of the Securities or rights of any Interested Parties.

                  SECTION  10.6  ASSIGNMENT.  Notwithstanding  anything  to  the
contrary  contained  herein,  this  Agreement  may not be assigned by the Seller
without the prior written  consent of Noteholders  whose Notes evidence not less
than 66% of the Outstanding Amount of the Notes as of the close of the preceding
Distribution Date and of Certificateholders whose Certificates evidence not less
than 66% of the Voting  Interests as of the close of the preceding  Distribution
Date.  The Seller  shall  provide  notice of any such  assignment  to the Rating
Agencies.

                  SECTION 10.7 THIRD-PARTY  BENEFICIARIES.  This Agreement shall
inure  to  the  benefit  of  and  be  binding  upon  the  parties  hereto,   the
Securityholders and their respective successors and permitted assigns.  Except

tssa.01.form.wpd

                                     - 52 -

<PAGE>



as otherwise provided in SECTION 7.1 or in this ARTICLE X, no other person shall
have any right or obligation hereunder.

                  SECTION 10.8  COUNTERPARTS.  This Agreement may be executed in
two or more counterparts  (and by different  parties on separate  counterparts),
each of which shall be an original,  but all of which together shall  constitute
one and the same instrument.

                  SECTION 10.9 HEADINGS. The headings herein are for purposes of
reference only and shall not otherwise affect the meaning or  interpretation  of
any provision hereof.

                  SECTION  10.10  ASSIGNMENT  TO INDENTURE  TRUSTEE.  The Seller
hereby acknowledges and consents to any mortgage,  pledge,  assignment and grant
of a security  interest by the Issuer to the Indenture  Trustee  pursuant to the
Indenture for the benefit of the Noteholders  and (only to the extent  expressly
provided herein and in the Indenture) the Certificateholders of all right, title
and  interest  of the  Issuer  in,  to and  under  the  Receivables  and/or  the
assignment of any or all of the Issuer's rights and obligations hereunder to the
Indenture Trustee.

                  SECTION 10.11 NO PETITION COVENANTS. Notwithstanding any prior
termination of this  Agreement,  the Servicer and the Seller shall not, prior to
the date which is one year and one day after the final distribution with respect
to the Securities to the Note Distribution  Account,  the Revolver  Distribution
Account or the  Certificate  Distribution  Account,  as  applicable,  acquiesce,
petition  or  otherwise  invoke or cause the Issuer to invoke the process of any
court or  governmental  authority  for the purpose of commencing or sustaining a
case against the Issuer  under any federal or state  bankruptcy,  insolvency  or
similar law or appointing a receiver, liquidator,  assignee, trustee, custodian,
sequestrator or other similar  official of the Issuer or any substantial part of
its property,  or ordering the winding up or  liquidation  of the affairs of the
Issuer.

                  SECTION  10.12  FURTHER  ASSURANCES.  The  Seller,  the  Owner
Trustee and the Indenture Trustee agree to do and perform from time to time, any
and all  acts  and to  execute  any  and all  further  instruments  required  or
reasonably  requested  by the other more fully to effect  the  purposes  of this
Agreement,  including the execution of any financing  statements or continuation
statements  relating to the Accounts for filing under the  provisions of the UCC
of any applicable jurisdiction and to evidence the repurchase of any interest in
any Receivable by GMAC, the Seller or the Servicer.

                  SECTION 10.13 NO WAIVER;  CUMULATIVE  REMEDIES.  No failure or
delay on the part of the Owner  Trustee or the  Indenture  Trustee in exercising
any right,  remedy,  power or privilege  under this Agreement shall operate as a
waiver  thereof nor shall any single or partial  exercise of any right,  remedy,
power or privilege under this Agreement  preclude any other or further  exercise
thereof or the  exercise of any other right,  remedy,  power or  privilege.  The
rights,  remedies,  powers and privileges herein provided are cumulative and not
exhaustive of any rights, remedies, power and privileges provided by law.

                  SECTION 10.14 MERGER AND  INTEGRATION.  Except as specifically
stated otherwise herein,  this Agreement sets forth the entire  understanding of
the parties relating to the subject matter

tssa.01.form.wpd

                                     - 53 -

<PAGE>



hereof,  and all prior  understandings,  written or oral, are superseded by this
Agreement.  This Agreement may not be modified,  amended, waived or supplemented
except as provided herein.

   SECTION 10.15 LIMITATION OF LIABILITY OF INDENTURE TRUSTEE AND OWNER TRUSTEE.

                  (a) Notwithstanding anything contained herein to the contrary,
this Agreement has been  acknowledged  and accepted by [ ] not in its individual
capacity  but solely as  Indenture  Trustee  and in no event  shall [ ] have any
liability for the representations,  warranties,  covenants,  agreements or other
obligations of the Issuer  hereunder or in any of the  certificates,  notices or
agreements  delivered  pursuant hereto, as to all of which recourse shall be had
solely to the assets of the Issuer.  For all purposes of this Agreement,  in the
performance of its duties or obligations hereunder,  the Indenture Trustee shall
be subject to, and  entitled to the  benefits  of, the terms and  provisions  of
ARTICLE VI of the Indenture.

                  (b) Notwithstanding anything contained herein to the contrary,
this  Agreement  has been  executed by [ ] not in its  individual  capacity  but
solely in its capacity as Owner  Trustee of the Issuer and in no event shall [ ]
in its  individual  capacity  or,  except  as  expressly  provided  in the Trust
Agreement,   as  Owner  Trustee  of  the  Issuer  have  any  liability  for  the
representations,  warranties,  covenants, agreements or other obligations of the
Issuer hereunder or in any of the certificates,  notices or agreements delivered
pursuant  hereto,  as to all of which recourse shall be had solely to the assets
of the Issuer.  For all purposes of this  Agreement,  in the  performance of its
duties  or  obligations  hereunder  or in  the  performance  of  any  duties  or
obligations of the Issuer hereunder,  the Owner Trustee shall be subject to, and
entitled to the benefits of, the terms and provisions of ARTICLE VI of the Trust
Agreement.

                                    * * * * *

tssa.01.form.wpd

                                     - 54 -

<PAGE>



                  IN WITNESS WHEREOF,  the parties hereto have caused this Trust
Sale and Servicing  Agreement to be duly executed by their  respective  officers
hereunto duly authorized as of the day and year first above written.

                                        SUPERIOR WHOLESALE INVENTORY FINANCING
                                        TRUST [   ], Issuer

                                        By: [                   ], not in its
                                            individual capacity but solely as
                                            Owner Trustee on behalf of the Trust


                                             By:
                                                  Name:
                                                  Title:


                                        WHOLESALE AUTO RECEIVABLES CORPORATION,
                                        Seller

                                        By:
                                                  Name:
                                                  Title:


                                        GENERAL MOTORS ACCEPTANCE CORPORATION,
                                        Servicer

                                        By:
                                                   Name:
                                                   Title:

tssa.01.form.wpd

                                     - 55 -

<PAGE>



Acknowledged and Accepted:

[                          ], not in its
individual capacity but solely
as Indenture Trustee,


By:
         Name:
         Title:

[                          ],
not in its individual capacity
but solely as Owner Trustee,


By:
         Name:
         Title:

tssa.01.form.wpd

                                     - 56 -

<PAGE>



                                                                       EXHIBIT A

                 FORM OF ASSIGNMENT FOR THE INITIAL CLOSING DATE

                  For value  received,  in  accordance  with the Trust  Sale and
Servicing Agreement,  dated as of ________,  ____ (the "TRUST SALE AND SERVICING
AGREEMENT"),   between  General  Motors  Acceptance   Corporation,   a  Delaware
corporation,  as Servicer ("GMAC"),  Wholesale Auto Receivables  Corporation,  a
Delaware corporation (the "SELLER"),  and Superior Wholesale Inventory Financing
Trust [ ] (the  "TRUST"),  the Seller does hereby  sell,  assign,  transfer  and
otherwise convey unto the Trust,  without recourse,  all of its right, title and
interest  in, to and under (i) all of the Eligible  Receivables  existing in the
Accounts  listed in the  Schedule of Accounts as of the close of business on the
Initial  Cut-Off  Date and, so long as each such Account is included in the Pool
of Accounts,  all Eligible  Receivables  created or deemed created thereunder on
each  Receivables  Purchase  Date, all monies due or to become due thereon after
the Initial Cut-Off Date or such Receivables Purchase Date, as appropriate,  all
Collateral  Security with respect thereto and all amounts  received with respect
thereto,  (ii)  Article IV and  SECTIONS  3.04(C)  AND 6.03 of the  Pooling  and
Servicing  Agreement,  dated as of ________,  ____, between GMAC and the Seller,
with respect to such Receivables,  (iii) the Custodian Agreement with respect to
such Receivables and (iv) all proceeds of the foregoing (including "proceeds" as
defined in SECTION 9-306 of the UCC and Recoveries), in each case, as more fully
described in the Trust Sale and Servicing Agreement.

                  The foregoing  sale,  transfer,  assignment and conveyance and
any sales, transfers,  assignments and conveyances subsequent to the date hereof
do not  constitute,  and are not  intended  to result  in,  the  creation  or an
assumption by the Trust of any obligation of the Seller, GMAC, General Motors or
any other Person in connection  with the Accounts,  the Receivables or under any
agreement or  instrument  relating  thereto,  including  any  obligation  to any
Dealers.

                  It is the intention of Seller and the Trust that the transfers
and  assignments  contemplated  by  this  Assignment,  including  transfers  and
assignments  subsequent  to the  date  hereof,  shall  constitute  a sale of the
property  described  herein and in the Pooling and Servicing  Agreement from the
Seller to the Trust and the  beneficial  interest in and title to such  property
shall  not be part of the  Seller's  estate  in the  event  of the  filing  of a
bankruptcy petition by or against the Seller under any bankruptcy law.

                  This   Assignment   is  made   pursuant   to  and   upon   the
representations,  warranties  and  agreements  on the  part  of the  undersigned
contained in the Trust Sale and Servicing Agreement and is to be governed by the
Trust Sale and Servicing Agreement.

                  Capitalized  terms used herein and not otherwise defined shall
have the meaning assigned to them in the Trust Sale and Servicing Agreement.

                                    * * * * *

tssa.01.form.wpd

                                      - 1 -

<PAGE>



                  IN WITNESS WHEREOF, the undersigned has caused this Assignment
to be duly executed as of ________, ____.

                                          WHOLESALE AUTO RECEIVABLES CORPORATION


                                          By:
                                                Name:
                                                Title:





tssa.01.form.wpd

                                      - 2 -

<PAGE>



                                                                       EXHIBIT B

                        LOCATIONS OF SCHEDULE OF ACCOUNTS

                       The Schedule of Accounts is on file
                               at the offices of:


                  1.       The Indenture Trustee

                  2.       The Owner Trustee

                  3.       General Motors Acceptance Corporation

                  4.       Wholesale Auto Receivables Corporation

tssa.01.form.wpd

                                      - 1 -

<PAGE>



                                                                       EXHIBIT C

                    FORM OF ASSIGNMENT FOR EACH ADDITION DATE

                  For value  received,  in  accordance  with the Trust  Sale and
Servicing Agreement,  dated as of ________,  ____ (the "TRUST SALE AND SERVICING
AGREEMENT"),   between  General  Motors  Acceptance   Corporation,   a  Delaware
corporation,  as Servicer ("GMAC"),  Wholesale Auto Receivables  Corporation,  a
Delaware  corporation (the "SELLER") and Superior Wholesale  Inventory Financing
Trust [ ] (the  "TRUST"),  the Seller does hereby  sell,  assign,  transfer  and
otherwise  convey  unto  the  Trust,  without  recourse,  with  respect  to  the
Additional  Accounts to which this Assignment  relates,  all of its right, title
and  interest  in, to and under (i) all of the  Eligible  Receivables  as of the
close of business  on the related  Additional  Cut-Off  Date in such  Additional
Accounts  and, so long as each such Account is included in the Pool of Accounts,
all  Eligible   Receivables   created  or  deemed  created  thereunder  on  each
Receivables  Purchase  Date,  all monies due or to become due thereon after such
Additional Cut-Off Date or such Receivables  Purchase Date, as appropriate,  all
Collateral  Security with respect thereto and all amounts  received with respect
thereto,  (ii)  ARTICLE IV and  SECTIONS  3.04(C)  AND 6.03 of the  Pooling  and
Servicing  Agreement,  dated as of ________,  ____, between GMAC and the Seller,
with  respect to such  Receivables,  including  the right of the Seller to cause
GMAC to repurchase Receivables under certain circumstances,  (iii) the Custodian
Agreement  with  respect  to such  Receivables  and  (iv)  all  proceeds  of the
foregoing  (including  "proceeds"  as defined  in  SECTION  9-306 of the UCC and
Recoveries),  in  each  case as more  fully  described  in the  Trust  Sale  and
Servicing Agreement.

                  The foregoing  sale,  transfer,  assignment and conveyance and
any sales, transfers,  assignments and conveyances subsequent to the date hereof
do not  constitute,  and are not  intended  to result  in,  the  creation  or an
assumption by the Trust of any obligation of the Seller, GMAC, General Motors or
any other Person in connection  with the Accounts,  the Receivables or under any
agreement or  instrument  relating  thereto,  including  any  obligation  to any
Dealers.

                  It is the  intention  of the  Seller  and the  Trust  that the
transfers and assignments  contemplated by this Assignment,  including transfers
and assignments  subsequent to the date hereof,  shall  constitute a sale of the
property  described  herein and the Pooling  and  Servicing  Agreement  from the
Seller to the Trust and the  beneficial  interest in and title to such  property
shall  not be part of the  Seller's  estate  in the  event  of the  filing  of a
bankruptcy petition by or against the Seller under any bankruptcy law.

                  This   Assignment   is  made   pursuant   to  and   upon   the
representations,  warranties  and  agreements  on the  part  of the  undersigned
contained in the Trust Sale and Servicing Agreement and is to be governed by the
Trust Sale and Servicing Agreement.

tssa.01.form.wpd

                                      - 1 -

<PAGE>



                  Capitalized  terms used herein and not otherwise defined shall
have the meaning assigned to them in the Trust Sale and Servicing Agreement.

                                    * * * * *

tssa.01.form.wpd

                                      - 2 -

<PAGE>



                  IN WITNESS WHEREOF, the undersigned has caused this Assignment
to be duly executed as of                   ,            .

                                          WHOLESALE AUTO RECEIVABLES CORPORATION

                                          By:
                                               Name:
                                               Title:

tssa.01.form.wpd

                                      - 3 -

<PAGE>


                                                                       EXHIBIT D

                   FORM OF OPINION OF COUNSEL WITH RESPECT TO
                              ADDITION OF ACCOUNTS

                 PROVISION TO BE INCLUDED IN OPINION OF COUNSEL
                    DELIVERED PURSUANT TO SECTION 2.7(B)(IX)
                    OF THE TRUST SALE AND SERVICING AGREEMENT

                  The   opinion   set  forth   below  is  subject  to   standard
qualifications,  assumptions, limitations and exceptions. Capitalized terms used
but not  defined  herein are used as  defined  in the Trust  Sale and  Servicing
Agreement   dated  as  of  ________,   ____  among  General  Motors   Acceptance
Corporation, as servicer, Wholesale Auto Receivables Corporation, as Seller (the
"Seller"), and Superior Wholesale Inventory Financing Trust [ ].

                  The  Assignment  delivered on the Addition  Date has been duly
 authorized, executed and  delivered  by the Seller,  and  constitutes  the
valid and legally binding obligation of the Seller,  enforceable  against the
Seller in accordance with its terms.

tssa.01.form.wpd

                                      - 1 -

<PAGE>





                                                                    EXHIBIT 99.3











                                 TRUST AGREEMENT


                                     BETWEEN


                     WHOLESALE AUTO RECEIVABLES CORPORATION
                                     SELLER


                                       AND


                                       [ ]
                                  OWNER TRUSTEE






                           DATED AS OF ________, ____

trust.form.01.wpd
================================================================================
<TABLE>
<CAPTION>

                                                 TABLE OF CONTENTS


                                                                                                               Page

ARTICLE I
         DEFINITIONS AND INCORPORATION BY REFERENCE
<S>      <C>                                                                                                    <C>
         1.1          Definitions.................................................................................1

ARTICLE II
         ORGANIZATION

         2.1          Name .......................................................................................1
         2.2          Office......................................................................................1
         2.3          Purposes and Powers.........................................................................1
         2.4          Appointment of Owner Trustee................................................................2
         2.5          Initial Capital Contribution of Owner Trust Estate..........................................2
         2.6          Declaration of Trust........................................................................2
         2.7          Liability of the Certificate Owners.........................................................3
         2.8          Title to Trust Property.....................................................................3
         2.9          Situs of Trust..............................................................................3
         2.10         Representations and Warranties of the Seller................................................3
         2.11         Tax Treatment...............................................................................4

ARTICLE III
         THE CERTIFICATES

         3.1          [Intentionally Omitted].....................................................................4
         3.2          Form of the Certificates....................................................................4
         3.3          Execution, Authentication and Delivery......................................................5
         3.4          Registration; Registration of Transfer and Exchange of Certificates.........................6
         3.5          Mutilated, Destroyed, Lost or Stolen Certificates...........................................7
         3.6          Persons Deemed Certificateholders...........................................................8
         3.7          Access to List of Certificateholders' Names and Addresses...................................8
         3.8          Maintenance of Corporate Trust Office.......................................................8
         3.9          Appointment of Paying Agent.................................................................9
         3.10         [Reserved]..................................................................................9
         3.11         Book-Entry Certificates.....................................................................9
         3.12         Notices to Clearing Agency.................................................................10
         3.13         Termination of Book-Entry Registration.....................................................10
         3.14         Seller as Certificateholder................................................................11





trust.form.01.wpd
                                      - i -
<PAGE>

ARTICLE IV
ACTIONS BY OWNER TRUSTEE

         4.1          Prior Notice to Certificateholders with Respect to Certain Matters.........................11
         4.2          Action by Certificateholders with Respect to Certain Matters...............................12
         4.3          Action by Certificateholders with Respect to Bankruptcy....................................12
         4.4          Restrictions on Certificateholders' Power..................................................12
         4.5          Majority Control...........................................................................12


ARTICLE V
         APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

         5.1          Establishment of Certificate Distribution Account..........................................13
         5.2          Application of Trust Funds.................................................................13
         5.3          Method of Payment..........................................................................14
         5.4          Accounting and Reports to the Certificateholders, the Internal Revenue
                           Service and Others....................................................................14
         5.5          Signature on Returns; Tax Matters Partner..................................................15

ARTICLE VI
         THE OWNER TRUSTEE

         6.1          Duties of Owner Trustee....................................................................15
         6.2          Rights of Owner Trustee....................................................................16
         6.3          Acceptance of Trusts and Duties............................................................16
         6.4          Action upon Instruction by Certificateholders..............................................18
         6.5          Furnishing of Documents....................................................................18
         6.6          Representations and Warranties of Owner Trustee............................................19
         6.7          Reliance; Advice of Counsel................................................................19
         6.8          Owner Trustee May Own Certificates and Notes...............................................20
         6.9          Compensation and Indemnity.................................................................20
         6.10         Replacement of Owner Trustee...............................................................20
         6.11         Merger or Consolidation of Owner Trustee...................................................21
         6.12         Appointment of Co-Trustee or Separate Trustee..............................................22
         6.13         Eligibility Requirements for Owner Trustee.................................................23


ARTICLE VII
         TERMINATION OF TRUST AGREEMENT

         7.1          Termination of Trust Agreement.............................................................23
         7.2          [Reserved].................................................................................25



trust.form.01.wpd
                                                     - ii -
<PAGE>

ARTICLE VIII
         AMENDMENTS

         8.1          Amendments Without Consent of Securityholders..............................................25
         8.2          Amendments With Consent of Certificateholders and Noteholders..............................25
         8.3          Form of Amendments.........................................................................26


ARTICLE IX
MISCELLANEOUS

         9.1          No Legal Title to Owner Trust Estate.......................................................27
         9.2          Limitations on Rights of Others............................................................27
         9.3          Derivative Actions.........................................................................27
         9.4          Notices....................................................................................27
         9.5          Severability of Provisions.................................................................27
         9.6          Counterparts...............................................................................28
         9.7          Successors and Assigns.....................................................................28
         9.8          No Petition Covenants......................................................................28
         9.9          No Recourse................................................................................28
         9.10         Headings...................................................................................28
         9.11         Governing Law..............................................................................29
         9.12         Certificate Transfer Restrictions..........................................................29
         9.13         Indemnification by and Reimbursement of the Servicer.......................................30


                                                     EXHIBITS

Exhibit A             Form of Certificate
Exhibit B             Form of Certificate of Trust
Exhibit C             Form of Undertaking Letter
Exhibit D             Form of Investor Letter
</TABLE>

trust.form.01.wpd
                                     - iii -
<PAGE>

                  THIS TRUST AGREEMENT, dated as of ________, ____, between
WHOLESALE AUTO RECEIVABLES CORPORATION, a Delaware corporation, as Seller, and
[  ], a [         ] banking corporation, as Owner Trustee.

                  In consideration of the premises and the mutual covenants
herein contained, the parties hereto agree as follows:


                                    ARTICLE I
                   DEFINITIONS AND INCORPORATION BY REFERENCE

     SECTION 1.1 Definitions.  Certain  capitalized terms used in this Agreement
shall have the respective  meanings  assigned to them in Part I of Appendix A to
the Trust Sale and Servicing Agreement of even date herewith,  among the Seller,
the  Servicer  and the Trust (the "Trust  Sale and  Servicing  Agreement").  All
references  herein  to "the  Agreement"  or "this  Agreement"  are to the  Trust
Agreement  as it may be  amended  and  supplemented  from time to time,  and all
references  herein  to  Articles,  Sections  and  subsections  are to  Articles,
Sections and subsections of this Agreement unless otherwise specified. The rules
of  construction  set forth in Part II of such  Appendix  shall be applicable to
this Agreement.


                                   ARTICLE II
                                  ORGANIZATION

     SECTION 2.1 Name.  The Trust  created  hereby  shall be known as  "Superior
Wholesale  Inventory  Financing  Trust [ ]" in which name the Owner  Trustee may
conduct  the  business  of the  Trust,  make and  execute  contracts  and  other
instruments on behalf of the Trust and sue and be sued on behalf of the Trust.

     SECTION 2.2  Office.  The office of the Trust shall be in care of the Owner
Trustee at the  Corporate  Trust Office or at such other  address in Delaware as
the Owner Trustee may designate by written notice to the Certificate  Owners and
the Seller.

     SECTION 2.3 Purposes  and Powers.  (a) The purpose of the Trust is, and the
Trust shall have the power and authority, to engage in the following activities:

               (i) to acquire, manage and hold the Receivables to be transferred
          to the  Trust  from  time to  time  pursuant  to the  Trust  Sale  and
          Servicing Agreement;

               (ii) to issue and sell the Notes  pursuant to the Indenture or to
          another  indenture,  note purchase  agreement or similar agreement and
          the Certificates pursuant to this Agreement,  and to sell, transfer or
          exchange the Notes and the Certificates;

               (iii) to acquire  property and assets from the Seller pursuant to
          the  Trust  Sale  and  Servicing   Agreement,   to  make  payments  or
          distributions on the Securities, to make

trust.form.01.wpd
                                      - 1 -
<PAGE>

          withdrawals  from the  Reserve  Fund and  other  accounts  established
          pursuant  to  the  Basic  Documents  and to  pay  the  organizational,
          start-up and transactional expenses of the Trust;

               (iv) to establish,  acquire, hold and terminate liquidity, credit
          and other  enhancement  arrangements,  including  each  Basis Swap and
          other Specified Support Arrangement from time to time, and perform its
          obligations thereunder;

               (v) to assign, grant, transfer,  pledge,  mortgage and convey the
          Trust  Estate  pursuant  to the  terms of the  Indenture  and to hold,
          manage and distribute to the Certificate  Owners pursuant to the terms
          of this  Agreement  and the Trust  Sale and  Servicing  Agreement  any
          portion of the Trust Estate released from the lien of, and remitted to
          the Trust pursuant to, the Indenture;

               (vi) to enter into and perform its  obligations  and exercise its
          rights under the Basic Documents to which it is to be a party;

               (vii) to  engage in those  activities,  including  entering  into
          agreements,  that are necessary,  suitable or convenient to accomplish
          the foregoing or are incidental thereto or connected therewith; and

               (viii) subject to compliance with the Basic Documents,  to engage
          in  such  other  activities  as may be  required  in  connection  with
          conservation of the Owner Trust Estate and the making of distributions
          to the Securityholders.

The Trust shall not engage in any  activity  other than in  connection  with the
foregoing or other than as required or authorized by the terms of this Agreement
or the Basic Documents.

     SECTION 2.4  Appointment of Owner Trustee.  The Seller hereby  appoints the
Owner Trustee as trustee of the Trust  effective as of the date hereof,  to have
all the rights, powers and duties set forth herein.

     SECTION 2.5 Initial Capital  Contribution of Owner Trust Estate. The Seller
hereby sells, assigns, transfers, conveys and sets over to the Owner Trustee, as
of the date hereof, the sum of $1. The Owner Trustee hereby acknowledges receipt
in trust from the Seller, as of the date hereof, of the foregoing  contribution,
which shall  constitute the initial Owner Trust Estate and shall be deposited in
the  Certificate  Distribution  Account.  The  Seller  shall pay  organizational
expenses of the Trust as they may arise or shall,  upon the request of the Owner
Trustee,  promptly reimburse the Owner Trustee for any such expenses paid by the
Owner Trustee.

     SECTION 2.6 Declaration of Trust. The Owner Trustee hereby declares that it
shall hold the Owner Trust  Estate in trust upon and  subject to the  conditions
and obligations  set forth herein and in the Trust Sale and Servicing  Agreement
for the use and benefit of the Certificate Owners, subject to the obligations of
the Trust under the Basic  Documents.  It is the intention of the parties hereto
that the Trust  constitute a business  trust under the Business  Trust  Statute,
that this Agreement  constitute the governing  instrument of such business trust
and that the Certificates  represent the equity interests therein. The rights of
the Certificateholders shall be determined as set

trust.form.01.wpd
                                      - 2 -
<PAGE>

forth herein and in the Business Trust Statute and the relationship  between the
parties created by this Agreement shall not constitute indebtedness. The parties
hereto agree that, unless otherwise required by appropriate taxing  authorities,
the Trust  shall file or cause to be filed  annual or other  necessary  returns,
reports and other forms consistent with the  characterization  of the Trust as a
partnership  for such tax purposes.  Effective as of the date hereof,  the Owner
Trustee  shall have all rights,  powers and duties set forth in this  Agreement,
the Trust Sale and  Servicing  Agreement  and the  Business  Trust  Statute with
respect to accomplishing  the purposes of the Trust. The Owner Trustee agrees to
file the certificate required under ss3810 et seq. of the Business Trust Statute
in  connection  with the  formation  of the Trust as a business  trust under the
Business Trust Statute.

     SECTION 2.7 Liability of the  Certificate  Owners.  Certificateholders  and
holders of beneficial interests therein shall be entitled to the same limitation
of personal  liability  extended to  stockholders  of private  corporations  for
profit organized under the Delaware General Corporation Law.

     SECTION  2.8 Title to Trust  Property.  Legal  title to all the Owner Trust
Estate  shall be vested at all times in the  Trust as a  separate  legal  entity
except where  applicable law in any  jurisdiction  requires title to any part of
the Owner  Trust  Estate to be vested in a trustee  or  trustees,  in which case
title shall be deemed to be vested in the Owner Trustee,  a co-trustee  and/or a
separate trustee, as the case may be.

     SECTION 2.9 Situs of Trust.  The Trust shall be located and administered in
the State of Delaware.  All bank  accounts  maintained  by the Owner  Trustee on
behalf of the Trust  shall be located in the State of  Delaware  or the State of
New  York.  The Trust  shall not have any  employees  in any  state  other  than
Delaware;  provided, however, that nothing herein shall restrict or prohibit the
Owner  Trustee  from having  employees  within or without the State of Delaware.
Payments  shall be  received  by the Trust  only in  Delaware  or New York,  and
payments and distributions  shall be made by the Trust only from Delaware or New
York.  The only  office  of the Trust  shall be the  Corporate  Trust  Office in
Delaware.

     SECTION  2.10  Representations  and  Warranties  of the Seller.  The Seller
hereby represents and warrants to the Owner Trustee that:

          (a) The Seller has been duly  organized  and is validly  existing as a
     corporation in good standing under the laws of the State of Delaware,  with
     power and  authority to own its  properties  and to conduct its business as
     such  properties  are  presently  owned  and  such  business  is  presently
     conducted, and had at all relevant times, and now has, power, authority and
     legal  right  to  acquire  and  own  the  Receivables  contemplated  to  be
     transferred  to  the  Trust  pursuant  to  the  Trust  Sale  and  Servicing
     Agreement.

          (b) The Seller is duly qualified to do business and,  where  necessary
     is in good standing (or is exempt from such requirement),  and has obtained
     all  necessary  licenses and  approvals in all  jurisdictions  in which the
     ownership or lease of property or the conduct of its business requires such
     qualifications,  except where the failure to so qualify or obtain  licenses
     or  approvals  would not have a material  adverse  effect on its ability to
     perform its obligations under the Basic Documents to which it is a party.

trust.form.01.wpd
                                      - 3 -
<PAGE>

          (c) The Seller has the power and authority to execute and deliver this
     Agreement,  to carry  out its  terms  and to  consummate  the  transactions
     contemplated  herein;  and the execution,  delivery and performance of this
     Agreement and the consummation of the transactions contemplated herein have
     been duly authorized by the Seller by all necessary corporate action.

          (d) The  execution  of this  Agreement  and  the  consummation  of the
     transactions  contemplated  herein by the Seller and the fulfillment of the
     terms of this  Agreement by the Seller shall not conflict  with,  result in
     any breach of any of the terms and  provisions  of or  constitute  (with or
     without  notice  or lapse of time) a  default  under,  the  certificate  of
     incorporation  or  by-laws  of the  Seller,  or any  indenture,  agreement,
     mortgage,  deed of trust or other instrument to which the Seller is a party
     or by which it is bound,  or result in the  creation or  imposition  of any
     Lien  upon  any  of  its  properties  pursuant  to the  terms  of any  such
     indenture,  agreement,  mortgage,  deed of trust or other instrument (other
     than pursuant to the Basic  Documents),  or violate any law or, to the best
     of the Seller's knowledge,  any order, rule or regulation applicable to the
     Seller of any Governmental Authority having jurisdiction over the Seller or
     any of its properties.

     SECTION 2.11 Tax Treatment.  As long as the Seller is the sole owner of the
Certificates, the Seller and Owner Trustee, by entering into this Agreement, (i)
express their  intention that the Trust will be  disregarded  for federal income
tax purposes and will be treated as a division of the Seller and (ii) agree that
paragraph 5.5 of this Agreement will not be applicable. If the Seller is not the
sole owner of the  Certificates,  through sale of Certificates,  issuance by the
Trust  of  additional  Certificates  to a  person  other  than  the  Seller,  or
otherwise,  the Seller and Owner Trustee,  by entering into this Agreement,  and
the  Certificateholders and the Certificate Owners, by acquiring any Certificate
or interest in the Trust,  (i) express  their  intention  that the  Certificates
shall  qualify  under   applicable  tax  law  as  partnership   interests  in  a
partnership,  with the assets of the partnership held by the Trust,  (ii) unless
otherwise  required  by  appropriate  taxing  authorities,  agree to  treat  the
Certificates as partnership  interests for purposes of federal,  state and local
income and franchise  taxes,  Michigan  single  business tax and any other taxes
imposed  upon,  measured by or based upon gross or net  income,  and (iii) agree
that immediately upon there being more than one owner of Certificates, paragraph
5.5 of this Agreement will become applicable.


                                   ARTICLE III
                                THE CERTIFICATES

                  SECTION 3.1       [Intentionally Omitted].

                  SECTION 3.2       Form of the Certificates.

     (a) The  Certificates  shall be  substantially  in the  form  set  forth in
Exhibit  A and shall be issued in  denominations  of [ $ ] or  greater  (or such
other amount as the Seller may determine in orer to prevent the Trust from being
treated as a "publicly traded  partnership"  under Section 7704 of the Code, but
in no event less than  $250,000).  The  Certificates  shall represent the entire
beneficial  interest in the Trust. The Certificates  shall be executed on behalf
of the Trust by

trust.form.01.wpd
                                      - 4 -

<PAGE>


manual or facsimile  signature of a  Responsible  Officer of the Owner  Trustee.
Certificates bearing the manual or facsimile signatures of individuals who were,
at the time when such signatures shall have been affixed,  authorized to sign on
behalf  of the  Trust,  shall be duly  issued,  fully  paid and non-  assessable
beneficial interests in the Trust,  notwithstanding that such individuals or any
of them shall have ceased to be so authorized  prior to the  authentication  and
delivery  of such  Certificates  or did not  hold  such  offices  at the date of
authentication and delivery of such Certificates.

     (b) The Definitive Certificates shall be typewritten, printed, lithographed
or engraved or produced by any  combination  of these  methods  (with or without
steel  engraved  borders)  all as  determined  by the  officers  executing  such
Certificates, as evidenced by their execution of such Certificates.

     (c) The Certificates shall be issued in fully-registered form. The terms of
the Certificates as set forth in Exhibit A shall form part of this Agreement.

                  SECTION 3.3       Execution, Authentication and Delivery.

     (a) On the  Initial  Closing  Date,  concurrently  with the  initial  sale,
transfer and  assignment of  Receivables to the Trust pursuant to the Trust Sale
and Servicing  Agreement,  the Owner Trustee  shall cause  Certificates  with an
aggregate initial Certificate Balance equal to [ $ ] to be executed on behalf of
the Trust,  authenticated  and  delivered  to or upon the  written  order of the
Seller,  signed  by its  chairman  of  the  board,  its  president  or any  vice
president,  without  further  corporate  action  by the  Seller,  in  authorized
denominations.   Such   Certificates   shall  be  designated  as  Floating  Rate
Asset-Backed  Certificates,  Class  [ ],  and  the  Certificate  Rate  for  such
Certificates  shall equal, with respect to any Distribution Date, the product of
(i a  fraction,  the  numerator of which is the number of days elapsed from and
including  the  prior  Distribution  Date  (or,  in  the  case  of  the  Initial
Distribution Date, from and including the Initial Closing Date) to but excluding
such Distribution Date and the denominator of which is 360 and (ii) LIBOR plus [
%].

     (b) From time to time after the Initial  Closing  Date, at the direction of
the  Seller (a  "Certificate  Issuance  Order"),  and upon  satisfaction  of the
conditions  set forth in Section 4.9 of the Trust Sale and Servicing  Agreement,
the Owner Trustee shall cause additional  Certificates of any class  theretofore
issued, or Certificates of a new class,  with an aggregate  initial  Certificate
Balance  specified  by the  Seller,  to be  executed  on  behalf  of the  Trust,
authenticated  and delivered to or upon the written order of the Seller,  signed
by its  chairman of the board,  its  president  or any vice  president,  without
further  corporate action by the Seller, in authorized  denominations.  All such
Certificates  shall  have  the  same  terms,  provisions  and  rights  as  those
Certificates  issued on the Initial Closing Date;  provided,  however,  that any
class  of  Certificates   may  have  a  different   Certificate  Rate  than  the
Certificates of any other class and may be issued in book-entry form pursuant to
Section 3.11 hereof. The Certificate Rate for any such Certificates issued after
the Initial Closing Date shall be set forth in the related Certificate  Issuance
Order. The terms of any Certificates as provided in a Certificate Issuance Order
shall be considered  terms of this  Agreement.  Any  Certificate  Issuance Order
issued pursuant to this Section shall be considered a part of this Agreement.

     (c) No  Certificate  shall  entitle  its holder to any  benefit  under this
Agreement,  or shall be valid for any purpose, unless there shall appear on such
Certificate a certificate of authentication substantially in the form set forth

trust.form.01.wpd
                                      - 5 -

<PAGE>


in  Exhibit  A,   executed  by  the  Owner   Trustee  or  the  Owner   Trustee's
authenticating agent, by manual signature.  Such authentication shall constitute
conclusive evidence that such Certificate shall have been duly authenticated and
delivered  hereunder.  All  Certificates  shall  be  dated  the  date  of  their
authentication.  [ ] is hereby  appointed as the Owner Trustee's  authenticating
agent.

SECTION 3.4 Registration; Registration of Transfer and Exchange of Certificates.

     (a) The Certificate Registrar shall keep or cause to be kept, at the office
or agency maintained  pursuant to Section 3.8, a Certificate  Register in which,
subject to such  reasonable  regulations as it may prescribe,  the Owner Trustee
shall  provide  for  the  registration  of  Certificates  and of  transfers  and
exchanges  of  Certificates  as  provided  herein;  provided,  however,  that no
Certificate  may be  subdivided  upon transfer or exchange in a manner such that
the resulting  Certificate  if it had been sold in the original  offering  would
have had an initial  offering  price of less than [ $ ] (or such other amount as
the Seller may  determine in order to prevent the Trust from being  treated as a
"publicly  traded  partnership"  under Section 7704 of the Code, but in no event
less than $250,000) and any attempted transfer of a Certificate in contravention
of this restriction  shall be void ab initio and the purported  transferor shall
continue to be treated as the owner of such  Certificate  for all purposes.  [ ]
shall  be  the  initial  Certificate  Registrar.   Upon  any  resignation  of  a
Certificate Registrar,  the Owner Trustee shall promptly appoint a successor or,
if it elects not to make such an  appointment,  assume the duties of Certificate
Registrar.

     (b) Certificateholders may at any time, without consent of the Noteholders,
sell,  transfer,  convey or assign in any manner  whatsoever their rights to and
interests  in the  Certificates,  provided  that the  following  conditions  are
satisfied:  (i) the transferee provides written verification from the applicable
Rating  Agencies that such sale,  transfer,  conveyance  or assignment  will not
result in a  reduction  or  withdrawal  of the rating of any class of Notes then
outstanding, (ii the transferee provides to the Owner Trustee and the Indenture
Trustee an opinion of  independent  counsel  that such action will not cause the
Trust to be treated as an association (or publicly traded  partnership)  taxable
as a  corporation  for Federal  income tax  purposes,  (iii) such  transferee or
assignee  agrees in writing to take positions for tax purposes  consistent  with
the tax positions agreed to be taken by the initial  Certificateholders  herein,
(iv) the transferee provides the Owner Trustee (and the Certificate Registrar if
not the Owner  Trustee)  with an opinion of  counsel  satisfactory  to the Owner
Trustee  stating  that such  transfer  (x) is  exempt  from  registration  under
applicable state and federal securities laws, (y) will not cause the Trust to be
an "investment company" or under the "control" of an "investment company" within
the meaning of the  Investment  Company Act and (z) otherwise  complies with the
restrictions  on transfer  contained in this Agreement,  and (v the  transferee
certifies to the Owner Trustee that it is not a Benefit Plan.  The Owner Trustee
shall  have  no  obligation  to  determine  whether  a  transferee  of  a  Trust
Certificate is or is not a Benefit Plan.

     (c) Subject to Section 3.4(b),  upon surrender for registration of transfer
of any Certificate at the office or agency  maintained  pursuant to Section 3.8,
the Owner Trustee shall execute on behalf of the Trust, authenticate and deliver
(or shall cause[ ], as its authenticating agent to authenticate and deliver), in
the  name  of  the  designated  transferee  or  transferees,  one  or  more  new
Certificates of the same class in authorized denominations of a like

trust.form.01.wpd
                                      - 6 -
<PAGE>

aggregate  amount dated the date of  authentication  by the Owner Trustee or any
authenticating agent.

     (d) At the  option of a Holder,  Certificates  may be  exchanged  for other
Certificates of the same class in authorized denominations of a like amount upon
surrender of the  Certificates  to be exchanged  at the  Corporate  Trust Office
maintained pursuant to Section 3.8. Whenever any Certificates are so surrendered
for  exchange,  the  Owner  Trustee  shall  execute  on  behalf  of  the  Trust,
authenticate  and deliver (or shall cause[ ], as its  authenticating  agent,  to
authenticate  and  deliver)  one  or  more   Certificates   dated  the  date  of
authentication  by  the  Owner  Trustee  or  any   authenticating   agent.  Such
Certificates shall be delivered to the Holder making the exchange.

     (e) Every Certificate presented or surrendered for registration of transfer
or exchange  shall be  accompanied  by a written  instrument of transfer in form
satisfactory to the Owner Trustee and the Certificate Registrar duly executed by
the Holder or his attorney duly  authorized in writing and such other  documents
and  instruments  as  may  be  required  by  Section  3.4(b).  Each  Certificate
surrendered  for  registration  of transfer or  exchange  shall be canceled  and
subsequently  destroyed  by  the  Owner  Trustee  or  Certificate  Registrar  in
accordance with its customary  practice.  The Owner Trustee shall certify to the
Seller that  surrendered  Certificates  have been duly  canceled and retained or
destroyed, as the case may be.

     (f) No service  charge  shall be made for any  registration  of transfer or
exchange of Certificates, but the Owner Trustee or the Certificate Registrar may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection with any transfer or exchange of Certificates.

                  SECTION 3.5 Mutilated, Destroyed, Lost or Stolen Certificates.

     (a) If (i) any  mutilated  Certificate is  surrendered  to the  Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction, loss or theft of any Certificate and (ii there is delivered to
the  Certificate  Registrar,  the Owner  Trustee and the Trust such  security or
indemnity as may be required by them to hold each of them harmless, then, in the
absence of notice to the  Certificate  Registrar or the Owner  Trustee that such
Certificate has been acquired by a protected purchaser,  the Owner Trustee shall
execute  on behalf of the Trust and the Owner  Trustee  shall  authenticate  and
deliver (or shall cause[ ], as its  authenticating  agent, to  authenticate  and
deliver), in exchange for or in lieu of any such mutilated,  destroyed,  lost or
stolen  Certificate,  a replacement  Certificate of the same class in authorized
denominations of a like amount;  provided,  however, that if any such destroyed,
lost or stolen Certificate,  but not a mutilated Certificate,  shall have become
or within  seven  days  shall be due and  payable,  then  instead  of  issuing a
replacement  Certificate  the  Owner  Trustee  may  pay  distributions  to  such
destroyed, lost or stolen Certificate when so due or payable.

     (b) If, after the delivery of a replacement  Certificate or distribution in
respect  of a  destroyed,  lost or stolen  Certificate  pursuant  to  subsection
3.5(a), a protected purchaser of the original  Certificate in lieu of which such
replacement   Certificate   was  issued   presents  for  payment  such  original
Certificate,  the Owner  Trustee  shall be entitled to recover such  replacement
Certificate  (and any  distributions or payments made with respect thereto) from
the  Person to whom it was  delivered  or any  Person  taking  such  replacement
Certificate from such Person to whom such

trust.form.01.wpd
                                      - 7 -
<PAGE>

replacement  Certificate was delivered or any assignee of such Person,  except a
protected  purchaser,  and shall be  entitled  to recover  upon the  security or
indemnity provided therefor to the extent of any loss,  damage,  cost or expense
incurred by the Owner Trustee in connection therewith.

     (c) In connection  with the issuance of any replacement  Certificate  under
this  Section  3.5,  the Owner  Trustee may require the payment by the Holder of
such  Certificate  of a sum  sufficient  to cover any tax or other  governmental
charge that may be imposed in relation thereto and any other reasonable expenses
(including  the fees and  expenses  of the  Owner  Trustee  and the  Certificate
Registrar) connected therewith.

     (d) Any  duplicate  Certificate  issued  pursuant  to this  Section  3.5 in
replacement  of any  mutilated,  destroyed,  lost or  stolen  Certificate  shall
constitute an original additional  beneficial interest in the Trust,  whether or
not the mutilated,  destroyed,  lost or stolen Certificate shall be found at any
time or be enforced by anyone, and shall be entitled to all the benefits of this
Agreement equally and  proportionately  with any and all other Certificates duly
issued hereunder.

     (e) The provisions of this Section 3.5 are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Certificates.

     SECTION 3.6 Persons Deemed Certificateholders. Prior to due presentation of
a Certificate for registration of transfer, the Owner Trustee or the Certificate
Registrar may treat the Person in whose name any Certificate shall be registered
in the Certificate Register as the Certificateholder of such Certificate for the
purpose of  receiving  distributions  pursuant  to  Article V  and for all other
purposes whatsoever, and neither the Owner Trustee nor the Certificate Registrar
shall be affected by any notice to the contrary.

     SECTION 3.7 Access to List of Certificateholders'  Names and Addresses. The
Owner  Trustee  shall  furnish or cause to be  furnished to the Servicer and the
Seller,  within 15 days after receipt by the Owner Trustee of a request therefor
from the Servicer or the Seller in writing, a list, in such form as the Servicer
or the  Seller  may  reasonably  require,  of the  names  and  addresses  of the
Certificateholders  as of the most recent Record Date. Each Holder, by receiving
and holding a Certificate, shall be deemed to have agreed not to hold any of the
Servicer,  the  Seller  or  the  Owner  Trustee  accountable  by  reason  of the
disclosure  of its name and  address,  regardless  of the source from which such
information was derived.

     SECTION 3.8 Maintenance of Corporate Trust Office.  The Owner Trustee shall
maintain  in the City of New York an office  or  offices  or agency or  agencies
where  Certificates  may be surrendered for registration of transfer or exchange
and where  notices  and  demands to or upon the Owner  Trustee in respect of the
Certificates and the Basic Documents may be served.  The Owner Trustee initially
designates  the offices of[ ], as its principal  office for such  purposes.  The
Owner  Trustee  shall  give  prompt  written  notice  to the  Seller  and to the
Certificateholders  of any change in the location of the Certificate Register or
any such office or agency.


trust.form.01.wpd
                                      - 8 -
<PAGE>

     SECTION  3.9  Appointment  of Paying  Agent.  The Paying  Agent  shall make
distributions to  Certificateholders  from the Certificate  Distribution Account
pursuant to Section 5.2 and shall  report the amounts of such  distributions  to
the Owner  Trustee and the  Servicer;  provided  that no such  reports  shall be
required so long as the Seller is the sole  Certificateholder.  Any Paying Agent
shall  have  the  revocable   power  to  withdraw  funds  from  the  Certificate
Distribution  Account  for the purpose of making the  distributions  referred to
above.  The Owner  Trustee may revoke such power and remove the Paying  Agent if
the Owner Trustee  determines in its sole discretion that the Paying Agent shall
have failed to perform its  obligations  under this  Agreement  in any  material
respect.  The Paying  Agent shall  initially  be[ ]. [ ] shall be  permitted  to
resign as Paying Agent upon 30 days' written notice to the Owner Trustee.  If[ ]
shall no longer be the Paying Agent, the Owner Trustee shall appoint a successor
to act as  Paying  Agent  (which  shall be a bank or trust  company).  The Owner
Trustee shall cause such successor  Paying Agent or any additional  Paying Agent
appointed  by the Owner  Trustee to execute and deliver to the Owner  Trustee an
instrument in which such successor Paying Agent or additional Paying Agent shall
agree with the Owner Trustee that as Paying Agent,  such successor  Paying Agent
or  additional  Paying  Agent  shall  hold  all  sums,  if  any,  held by it for
distribution  to  the  Certificateholders  in  trust  for  the  benefit  of  the
Certificateholders  entitled  thereto  until  such  sums  shall  be paid to such
Certificateholders.  The Paying  Agent shall return all  unclaimed  funds to the
Owner  Trustee and upon  removal of a Paying  Agent such Paying Agent shall also
return all funds in its  possession  to the Owner  Trustee.  The  provisions  of
Sections 6.3, 6.6, 6.7 and 6.9 shall apply to the Owner Trustee also in its role
as Paying Agent, for so long as the Owner Trustee shall act as Paying Agent and,
to the extent  applicable,  to any other paying agent appointed  hereunder.  Any
reference  in this  Agreement to the Paying  Agent shall  include any  co-paying
agent unless the context requires otherwise.

     SECTION 3.10 [Reserved]

     SECTION 3.11 Book-Entry Certificates.  The Certificates to be issued on the
Initial Closing Date shall be issued in definitive  form. If, and to the extent,
so provided in the related Certificate Issuance Order, Certificates to be issued
after the Initial  Closing Date (other than those described in Section 3.10) may
be issued in the form of a typewritten certificate or certificates  representing
Book-Entry  Certificates.  Any such Book-Entry Certificate shall be delivered to
the Clearing  Agency by or on behalf of the Trust and shall be registered on the
Certificate  Register in the name of the Clearing Agency (or its nominee) and no
Certificate Owner shall receive a Definitive  Certificate.  If and to the extent
Book-Entry  Certificates  have been issued  pursuant to this  Section  3.11 with
respect to any Certificates:

          (a) the  provisions  of this  Section  3.11 shall be in full force and
     effect;

          (b) the Certificate  Registrar and the Owner Trustee shall be entitled
     to deal  with  the  Clearing  Agency  for all  purposes  of this  Agreement
     (including the  distribution  of  Certificate  Balance and interest on such
     Certificates and the giving of instructions or directions hereunder) as the
     sole  Holder of such  Certificates,  and shall  have no  obligation  to the
     Certificate Owners;


trust.form.01.wpd
                                      - 9 -
<PAGE>

          (c) to the extent that the  provisions  of this Section 3.11  conflict
     with any other provisions of this Agreement, the provisions of this Section
     3.11 shall control;

          (d) the  rights of the  Certificate  Owners  shall be  exercised  only
     through the Clearing  Agency and shall be limited to those  established  by
     law and agreements  between such Certificate Owners and the Clearing Agency
     and/or the Clearing Agency  Participants  and, unless and until  Definitive
     Certificates  are issued  pursuant to Section  3.13,  the initial  Clearing
     Agency  shall  make   book-entry   transfers   among  the  Clearing  Agency
     Participants and receive and transmit  distributions of Certificate Balance
     and interest on such Certificates to such Clearing Agency Participants; and

          (e) whenever this  Agreement  requires or permits  actions to be taken
     based upon instructions or directions of Holders of Certificates evidencing
     a specified  percentage of the Voting Interests,  the Clearing Agency shall
     be deemed to  represent  such  percentage  only to the  extent  that it has
     received written instructions to such effect from Certificate Owners and/or
     Clearing Agency  Participants  owning or representing,  respectively,  such
     required percentage of Voting Interests and has delivered such instructions
     to the Owner Trustee.

The  Seller  or the  Owner  Trustee  may set a record  date for the  purpose  of
determining  the  identity  of Holders of  Certificates  entitled  to vote or to
consent to any action by vote as provided in this Agreement.

     SECTION 3.12 Notices to Clearing  Agency.  With respect to any Certificates
issued as Book-Entry  Certificates,  whenever a notice or other communication to
the  Certificateholders  is  required  under  this  Agreement,  unless and until
Definitive Certificates representing such Certificates shall have been issued to
the related Certificate Owners pursuant to Section 3.13, the Owner Trustee shall
give all such  notices and  communications  specified  herein to be given to the
related  Certificateholders  to the  Clearing  Agency  and shall have no further
obligation to such Certificate Owners.

     SECTION 3.13  Termination of Book-Entry  Registration.  With respect to any
Certificates issued as Book-Entry Certificates, if (i) the Administrator advises
the Owner  Trustee in writing that the Clearing  Agency is no longer  willing or
able  to  properly   discharge   its   responsibilities   with  respect  to  the
Certificates,  and the Administrator is unable to locate a qualified  successor,
(ii) the  Administrator  at its option advises the Owner Trustee in writing that
it elects to terminate  the  book-entry  system  through the Clearing  Agency or
(iii)  after the  occurrence  of an Event of  Default  or a  Servicing  Default,
Certificate  Owners  representing  beneficial  interests  aggregating at least a
majority of the Voting  Interests advise the Clearing Agency in writing that the
continuation of a book-entry  system through the Clearing Agency is no longer in
the best  interest of the  Certificate  Owners,  then the Clearing  Agency shall
notify all  Certificate  Owners and the Owner  Trustee of the  occurrence of any
such event and of the  availability  of Definitive  Certificates  to Certificate
Owners  requesting  the  same.  Upon  surrender  to  the  Owner  Trustee  of the
typewritten Certificate or Certificates  representing Book-Entry Certificates by
the Clearing Agency, accompanied by registration instructions, the Owner Trustee
shall execute and authenticate the related Definitive Certificates in accordance
with the instructions of the Clearing Agency.  Neither the Certificate Registrar
nor the  Owner  Trustee  shall  be  liable  for any  delay in  delivery  of such
instructions and may

trust.form.01.wpd
                                     - 10 -
<PAGE>

conclusively  rely on, and shall be protected in relying on, such  instructions.
Additionally, Definitive Certificates shall be issued to a Certificate Owner (or
its nominee) at any time  (subject to the rules and  procedures  of the Clearing
Agency)  upon  the  request  of such  Certificate  Owner  that its  interest  be
exchanged for a Definitive  Certificate  or  Certificates.  Upon the issuance of
such Definitive  Certificates,  the Owner Trustee shall recognize the Holders of
such Definitive Certificates as Certificateholders.

     SECTION 3.14 Seller as  Certificateholder.  The Seller in its individual or
any other  capacity  may become the owner or  pledgee  of  Certificates  and may
otherwise  deal with the Owner  Trustee or its  Affiliates as if it were not the
Seller.


                                   ARTICLE IV
                            ACTIONS BY OWNER TRUSTEE

     SECTION  4.1 Prior  Notice to  Certificateholders  with  Respect to Certain
Matters.  The Owner  Trustee shall not take action with respect to the following
matters, unless (i) the Owner Trustee shall have notified the Certificateholders
in writing  of the  proposed  action at least 30 days  before the taking of such
action,  and  (ii) the  Certificateholders  shall  not have  notified  the Owner
Trustee  in writing  prior to the 30th day after such  notice is given that such
Certificateholders have withheld consent or provided alternative direction:

          (a) the initiation of any claim or lawsuit by the Trust (other than an
     action to collect on a  Receivable  or an action by the  Indenture  Trustee
     pursuant to the  Indenture)  and the  compromise  of any  action,  claim or
     lawsuit brought by or against the Trust (other than an action to collect on
     a  Receivable  or an  action  by  the  Indenture  Trustee  pursuant  to the
     Indenture);

          (b) the election by the Trust to file an amendment to the  Certificate
     of Trust, a conformed copy of which is attached hereto as Exhibit B;

          (c) the  amendment  of the  Indenture by a  supplemental  indenture in
     circumstances where the consent of any Noteholder is required;

          (d) the  amendment  of the  Indenture by a  supplemental  indenture in
     circumstances  where the consent of any Noteholder is not required and such
     amendment    materially    adversely    affects   the   interest   of   the
     Certificateholders  (it being  understood  that the issuance of  additional
     Certificates  as  contemplated  by  Section  3.3  shall  not be  deemed  to
     materially adversely affect the interests of the Certificateholders);

          (e)  the  amendment,  change  or  modification  of the  Administration
     Agreement,  except  to cure any  ambiguity  or to amend or  supplement  any
     provision  in a manner  that  would not  materially  adversely  affect  the
     interests of the Certificateholders; or

          (f) the  appointment  pursuant to the  Indenture  of a successor  Note
     Registrar,  Paying Agent or Indenture Trustee or pursuant to this Agreement
     of a successor Certificate

trust.form.01.wpd
                                     - 11 -

<PAGE>


     Registrar,  or the consent to the assignment by the Note Registrar,  Paying
     Agent or Indenture  Trustee or  Certificate  Registrar  of its  obligations
     under the Indenture or this Agreement, as applicable.

     SECTION 4.2 Action by  Certificateholders  with Respect to Certain Matters.
The Owner Trustee shall not have the power, except upon the written direction of
the Certificateholders, to (a) remove the Administrator under the Administration
Agreement pursuant to Section 10 thereof, (b) appoint a successor  Administrator
pursuant to Section 10 of the Administration  Agreement, (c) remove the Servicer
under the Trust Sale and Servicing  Agreement pursuant to Section 8.2 thereof or
(d) except as expressly  provided in the Basic  Documents,  sell the Receivables
transferred to the Trust  pursuant to the Trust Sale and Servicing  Agreement or
any interest  therein after the termination of the Indenture.  The Owner Trustee
shall take the  actions  referred  to in the  preceding  sentence  only upon the
affirmative  vote of, or a written  consent signed by, the holders of a majority
of the Voting Interests upon at least 30 days prior notice thereof.

     SECTION 4.3 Action by  Certificateholders  with Respect to Bankruptcy.  The
Owner  Trustee  shall not have the power to commence a voluntary  proceeding  in
bankruptcy  relating to the Trust  without the unanimous  prior  approval of all
Holders of  Certificates  (including  the Seller) and the  delivery to the Owner
Trustee by each such  Certificateholder  of a certificate  certifying  that such
Certificateholder  reasonably  believes  that  the  Trust is  insolvent.  By its
acceptance  of any  Certificate  issued to it on the  Closing  Date,  the Seller
agrees that it, at any time that it is the holder thereof,  shall not approve or
be deemed  to have  approved  the  commencement  of a  voluntary  proceeding  in
bankruptcy  relating to the Trust for  purposes of this  Section 4.3 unless such
commencement  is approved by the  affirmative  vote of all of the members of the
Seller's board of directors.

     SECTION   4.4    Restrictions    on    Certificateholders'    Power.    The
Certificateholders  shall not direct the Owner  Trustee to take or refrain  from
taking any action if such action or inaction would be contrary to any obligation
of the Trust or the  Owner  Trustee  under  this  Agreement  or any of the Basic
Documents or would be contrary to Section  2.3,  nor shall the Owner  Trustee be
obligated to follow any such direction, if given.

     SECTION 4.5 Majority  Control.  Except as expressly  provided  herein,  any
action  that may be  taken or  consent  that  may be  given or  withheld  by the
Certificateholders  under this  Agreement  shall be  effective if such action is
taken or such  consent  is given or  withheld  by the  Holders  of  Certificates
evidencing not less than a majority of the Voting Interests  thereof.  Except as
expressly  provided  herein,  any  written  notice  of  the   Certificateholders
delivered  pursuant to this Agreement shall be effective if signed by Holders of
Certificates  evidencing not less than a majority of the Voting Interests at the
time of the delivery of such notice.


                                    ARTICLE V
                   APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

                  SECTION 5.1 Establishment of Certificate Distribution Account.


trust.form.01.wpd
                                     - 12 -

<PAGE>


     (a)  The  Servicer,  for  the  benefit  of  the  Certificateholders,  shall
establish  and  maintain in the name of the Owner  Trustee an  Eligible  Deposit
Account  known  as  the  Superior  Wholesale   Inventory  Financing  Trust  [  ]
Certificate  Distribution  Account  (the  "Certificate  Distribution  Account"),
bearing an additional  designation  clearly  indicating that the funds deposited
therein  are held for the  benefit of the  Certificateholders.  The  Certificate
Distribution Account shall initially be established with[ ].

     (b) The Owner Trustee shall possess all right, title and interest in and to
all funds on deposit from time to time in the Certificate  Distribution  Account
and in all proceeds thereof (except  Investment  Proceeds therefrom as set forth
in  the  Trust  Sale  and   Servicing   Agreement)   for  the   benefit  of  the
Certificateholders. Except as otherwise provided herein or in the Trust Sale and
Servicing  Agreement,  the Certificate  Distribution  Account shall be under the
sole  dominion  and  control  of  the  Owner  Trustee  for  the  benefit  of the
Certificateholders. If, at any time, the Certificate Distribution Account ceases
to be an Eligible Deposit Account,  the Owner Trustee (or the Servicer on behalf
of the Owner Trustee, if the Certificate  Distribution  Account is not then held
by the Owner Trustee or an Affiliate  thereof) shall within 10 Business Days (or
such  longer  period,  not to exceed 30 calendar  days,  as to which each Rating
Agency may  consent)  establish  a new  Certificate  Distribution  Account as an
Eligible  Deposit  Account and shall transfer any cash and/or any investments to
such new Certificate Distribution Account.

                  SECTION 5.2       Application of Trust Funds.

     (a) On each  Distribution  Date, the Owner Trustee shall  distribute to the
Certificateholders the amounts deposited in the Certificate Distribution Account
pursuant to Section 4.5 of the Trust Sale and Servicing  Agreement  with respect
to such Distribution Date (i) to the extent of the amount deposited with respect
to  Aggregate  Certificateholders'  Interest,  pro rata based upon the amount of
interest  due with  respect to each  Certificate  and  (ii) to the extent of any
amount deposited with respect to Aggregate  Certificateholder's  Principal, on a
pro rata basis.  Notwithstanding  the foregoing or anything else to the contrary
in this  Agreement  or the  other  Basic  Documents,  so  long  as  Certificates
representing in the aggregate a 100%  beneficial  interest in the Trust are held
by the Seller, (i) no Certificate  Distribution  Account shall be required to be
established  or  maintained  and  (ii) all  distributions  and  payments  on the
Certificates (including the final distribution as contemplated by Section 7.1(c)
hereof) required hereunder or under the Trust Sale and Servicing Agreement shall
be made  directly  to the Seller by the  Indenture  Trustee  (whether or not the
Trust Sale and  Servicing  Agreement  otherwise  contemplates  deposit  into the
Certificate  Distribution  Account) and the Owner  Trustee shall have no duty or
liability to see to such distribution.

     (b) On  each  Distribution  Date,  the  Owner  Trustee  shall  send to each
Certificateholder  the  statement  provided to the Owner Trustee by the Servicer
pursuant  to  Section  4.8 of the Trust  Sale and  Servicing  Agreement  on such
Distribution  Date  setting  forth,  among  other  things,  the  amount  of  the
distribution  allocable to Certificate Balance and to interest,  the Certificate
Balance  after giving  effect to such  distribution,  the balance of the Reserve
Fund (and amounts,  if any,  distributed from the Reserve Fund), and the Monthly
Servicing Fee with respect to the  Distribution  Date or the related  Collection
Period, as applicable, each since the last statement so

trust.form.01.wpd
                                     - 13 -

<PAGE>


provided  to  Certificateholders;  provided  that no  such  statement  shall  be
required  to be sent by the  Owner  Trustee  so long as the  Seller  is the sole
Certificateholder.

     (c) If any  withholding  tax is imposed  on the  Trust's  distribution  (or
allocations of income) to a Certificateholder,  such tax shall reduce the amount
otherwise distributable to the Certificateholder in accordance with this Section
5.2;  provided  that the Owner  Trustee shall not have an obligation to withhold
any such amount so long as the Seller is the sole  Certificateholder.  The Owner
Trustee is hereby  authorized  and  directed  to retain from  amounts  otherwise
distributable to the Certificateholders  sufficient funds for the payment of any
tax that is legally owed by the Trust (but such authorization  shall not prevent
the Owner Trustee from  contesting any such tax in appropriate  proceedings  and
withholding  payment of such tax, if  permitted  by law,  pending the outcome of
such  proceedings).  The amount of any withholding tax imposed with respect to a
Certificateholder shall be treated as cash distributed to such Certificateholder
at the time it is withheld by the Trust and remitted to the  appropriate  taxing
authority.  If there is a  possibility  that  withholding  tax is  payable  with
respect   to  a   distribution   (such   as  a   distribution   to  a   non-U.S.
Certificateholder),  the  Owner  Trustee  may in its  sole  discretion  withhold
such amounts  in accordance  with this Section  5.2(c).  If a  Certificateholder
wishes to apply  for a refund of any such  withholding  tax,  the Owner  Trustee
shall reasonably  cooperate with such  Certificateholder in making such claim so
long as such  Certificateholder  agrees to reimburse  the Owner  Trustee for any
out-of-pocket expenses incurred.

     (d) If the Indenture Trustee holds escheated funds for payment to the Trust
pursuant to Section  3.3(e) of the  Indenture,  the Owner  Trustee  shall,  upon
notice from the Indenture Trustee that such funds exist, submit on behalf of the
Trust an Issuer Order to the Indenture Trustee pursuant to Section 3.3(e) of the
Indenture instructing the Indenture Trustee to pay such funds to or at the order
of the Seller.

     SECTION 5.3 Method of Payment. Subject to Section 7.1(c) and subject to the
right of the Owner  Trustee and the  Clearing  Agency to agree  otherwise in the
case  of  Book-Entry   Certificates,   distributions  required  to  be  made  to
Certificateholders   on  any   Distribution   Date   shall   be   made  to  each
Certificateholder  of record on the related Record Date either by wire transfer,
in immediately available funds, to the account of such Holder at a bank or other
entity having appropriate facilities therefor, if such  Certificateholder  shall
have provided to the Certificate  Registrar  appropriate written instructions at
least five Business Days prior to such Record Date,  or, if not, by check mailed
to such  Certificateholder  at the  address  of  such  Holder  appearing  in the
Certificate Register.

     SECTION 5.4 Accounting and Reports to the Certificateholders,  the Internal
Revenue Service and Others. The Owner Trustee shall (a) maintain (or cause to be
maintained)  the  books of the Trust on a  calendar  year  basis on the  accrual
method of accounting, (b) deliver to each Certificateholder,  as may be required
by the Code and applicable Treasury  Regulations or otherwise,  such information
as may be  required  to enable  each  Certificateholder  to prepare  its federal
income tax return, (c) file such tax returns relating to the Trust and make such
elections  as may  from  time to time  be  required  or  appropriate  under  any
applicable  state or federal  statute or rule or regulation  thereunder so as to
maintain the Trust's  characterization  as a partnership  for federal income tax
purposes,  (d) cause such tax returns to be signed in the manner required by law
and (e) collect or

trust.form.01.wpd
                                     - 14 -

<PAGE>


cause to be collected any withholding tax as described in and in accordance with
subsection 5.2(c) with respect to income or distributions to Certificateholders.
In  preparing  and filing tax returns  for the Trust,  the Owner  Trustee  shall
allocate taxable income of the Trust for each Collection Period in the following
manner:  (A) to  the   Certificateholders,   an  amount  equal  to  the  sum  of
(1) interest  distributable on the Certificates on the Distribution Date related
to such Collection  Period and (2) any Trust income  attributable to discount on
the Receivables that corresponds to any excess of the Certificate Balance of the
Certificates  over their initial issue price;  and (B) to the Seller,  if and to
the  extent  that the  taxable  income of the Trust for such  Collection  Period
exceeds the amount  computed  under  (A) above.  Unless  otherwise  permitted or
required by any applicable  law or regulation,  the Owner Trustee shall allocate
amounts of taxable income of the Trust for a particular  Collection Period among
the Certificateholders in proportion to the Certificate Balance owned by them as
of the Record Date for the related Distribution Date.

     SECTION 5.5 Signature on Returns;  Tax Matters Partner.  Subject to Section
2.11,  the  Owner  Trustee  shall  sign on  behalf  of the Trust any and all tax
returns of the Trust, unless applicable law requires a Certificateholder to sign
such documents,  in which case such documents shall be signed by the Seller. The
Seller shall be the "tax matters partner" of the Trust pursuant to the Code.


                                   ARTICLE VI
                                THE OWNER TRUSTEE

                  SECTION 6.1       Duties of Owner Trustee.

     (a) The Owner  Trustee  undertakes  to perform such  duties,  and only such
duties,  as are  specifically  set forth in this  Agreement  and the other Basic
Documents,  including  the  administration  of the Trust in the  interest of the
Certificateholders,  subject to the Basic  Documents and in accordance  with the
provisions of this Agreement.  No implied covenants or obligations shall be read
into this Agreement.

     (b)  Notwithstanding  the  foregoing,  the Owner Trustee shall be deemed to
have  discharged its duties and  responsibilities  hereunder and under the Basic
Documents  to the extent  the  Administrator  has  agreed in the  Administration
Agreement  to  perform  any act or to  discharge  any duty of the Owner  Trustee
hereunder or under any Basic Document, and the Owner Trustee shall not be liable
for the  default or failure of the  Administrator  to carry out its  obligations
under the Administration Agreement.

     (c) In the  absence  of bad  faith  on its  part,  the  Owner  Trustee  may
conclusively rely upon  certificates or opinions  furnished to the Owner Trustee
and conforming to the requirements of this Agreement in determining the truth of
the statements and the correctness of the opinions contained therein;  provided,
however,  that the Owner  Trustee  shall  have  examined  such  certificates  or
opinions so as to determine compliance of the same with the requirements of this
Agreement.

     (d) The  Owner  Trustee  may not be  relieved  from  liability  for its own
negligent  action,  its  own  negligent  failure  to  act  or  its  own  willful
misconduct, except that:

trust.form.01.wpd
                                     - 15 -

<PAGE>


     (i) this subsection  6.1(d) shall not limit the effect of subsection 6.1(a)
or (b);

     (ii) the Owner  Trustee  shall not be liable for any error of judgment made
in good  faith by a  Responsible  Officer  unless  it is  proved  that the Owner
Trustee was negligent in ascertaining the pertinent facts; and

     (iii) the Owner  Trustee  shall not be liable with respect to any action it
takes or omits to take in good faith in accordance with a direction  received by
it pursuant to Section 4.1, 4.2 or 6.4.

     (e) Subject to Sections 5.1 and 5.2,  monies  received by the Owner Trustee
hereunder need not be segregated in any manner except to the extent  required by
law or the Trust Sale and Servicing  Agreement  and may be deposited  under such
general  conditions as may be prescribed by law, and the Owner Trustee shall not
be liable for any interest thereon.

     (f) The Owner  Trustee  shall not take any action that (i) is  inconsistent
with the  purposes of the Trust set forth in Section 2.3 or  (ii) would,  to the
actual  knowledge of a Responsible  Officer of the Owner Trustee,  result in the
Trust's becoming taxable as a corporation for federal income tax purposes.

     (g) The  Certificateholders  shall not  direct  the Owner  Trustee  to take
action that would violate the provisions of this Section 6.1.

     SECTION 6.2 Rights of Owner  Trustee.  The Owner Trustee is authorized  and
directed  to execute and deliver the Basic  Documents  and each  certificate  or
other document  attached as an exhibit to or contemplated by the Basic Documents
to which the Trust is to be a party, in such form as the Seller shall approve as
evidenced  conclusively by the Owner Trustee's execution thereof. In addition to
the foregoing,  the Owner Trustee is authorized,  but shall not be obligated, to
take all actions  required of the Trust  pursuant  to the Basic  Documents.  The
Owner Trustee is further authorized from time to time to take such action as the
Administrator recommends with respect to the Basic Documents.

     SECTION 6.3 Acceptance of Trusts and Duties.  Except as otherwise  provided
in this Article VI, in accepting the trusts hereby  created,  [ ] acts solely as
Owner  Trustee  hereunder  and not in its  individual  capacity  and all Persons
having  any claim  against  the  Owner  Trustee  by  reason of the  transactions
contemplated  by this  Agreement  or any Basic  Document  shall look only to the
Owner  Trust  Estate for  payment or  satisfaction  thereof.  The Owner  Trustee
accepts the trusts  hereby  created  and agrees to perform its duties  hereunder
with respect to such trusts but only upon the terms of this Agreement. The Owner
Trustee also agrees to disburse all monies actually  received by it constituting
part of the Owner Trust  Estate upon the terms of the Basic  Documents  and this
Agreement.  The Owner  Trustee shall not be liable or  accountable  hereunder or
under  any  Basic  Document  under  any  circumstances,  except  (i) for its own
negligent action,  its own negligent failure to act or its own wilful misconduct
or  (ii)  in the  case  of the  inaccuracy  of any  representation  or  warranty
contained in Section 6.6 and expressly made by the Owner Trustee. In particular,
but not by way of  limitation  (and subject to the  exceptions  set forth in the
preceding sentence):

trust.form.01.wpd
                                     - 16 -

<PAGE>


          (a) the  Owner  Trustee  shall at no time have any  responsibility  or
     liability for or with respect to the legality,  validity and enforceability
     of any Receivable  held by the Trust, or the perfection and priority of any
     security  interest  created by any such  Receivable  in any  Vehicle or the
     maintenance of any such perfection and priority,  or for or with respect to
     the  sufficiency  of the Owner Trust  Estate or its ability to generate the
     distributions  and  payments  to be made to  Certificateholders  under this
     Agreement  or  to  Noteholders  under  the  Indenture,  including,  without
     limitation:  the  existence  and  contents  of any such  Receivable  on any
     computer or other record  thereof;  the validity of the  assignment  of any
     such  Receivable  to  the  Trust  or of  any  intervening  assignment;  the
     completeness of any such Receivable;  the performance or enforcement of any
     such  Receivable;  the  compliance  by the Seller or the Servicer  with any
     warranty or representation  made under any Basic Document or in any related
     document or the  accuracy of any such  warranty  or  representation  or any
     action of the Administrator, the Trustee or the Servicer or any subservicer
     taken in the name of the Owner Trustee;

          (b) the Owner  Trustee  shall not be liable with respect to any action
     taken or omitted to be taken by it in accordance  with the  instructions of
     the Administrator or any Certificateholder;

          (c) no provision of this Agreement or any Basic Document shall require
     the Owner Trustee to expend or risk funds or otherwise  incur any financial
     liability in the  performance  of any of its rights or powers  hereunder or
     under any  Basic  Document,  if the Owner  Trustee  shall  have  reasonable
     grounds for believing  that  repayment of such funds or adequate  indemnity
     against such risk or liability is not reasonably assured or provided to it;

          (d)  under no  circumstances  shall the Owner  Trustee  be liable  for
     indebtedness  evidenced  by or  arising  under any of the Basic  Documents,
     including  the  principal of and  interest on the Notes or the  Certificate
     Balance of and interest on the Certificates;

          (e) the Owner  Trustee shall not be  responsible  for or in respect of
     and  makes no  representation  as to the  validity  or  sufficiency  of any
     provision of this  Agreement or for the due execution  hereof by the Seller
     or for the form, character, genuineness,  sufficiency, value or validity of
     any of the Owner  Trust  Estate or for or in  respect  of the  validity  or
     sufficiency of the Basic Documents, the Notes, the Certificates (other than
     the  certificate  of   authentication   on  the  Certificates)  or  of  any
     Receivables  held by the  Trust or any  related  documents,  and the  Owner
     Trustee shall in no event assume or incur any liability, duty or obligation
     to any  Noteholder  or to any  Certificateholder,  other than as  expressly
     provided for herein and in the Basic Documents;

          (f)  the  Owner  Trustee  shall  not be  liable  for  the  default  or
     misconduct of the Administrator,  the Indenture Trustee,  the Seller or the
     Servicer  under  any of the  Basic  Documents  or  otherwise  and the Owner
     Trustee shall have no obligation or liability to perform the obligations of
     the Trust under this Agreement or the Basic  Documents that are required to
     be performed by the Administrator under the Administration  Agreement,  the
     Indenture Trustee under the Indenture or the Servicer under the Pooling and
     Servicing Agreement or the Trust Sale and Servicing Agreement; and

trust.form.01.wpd
                                     - 17 -

<PAGE>


          (g) the Owner  Trustee shall be under no obligation to exercise any of
     the  rights or  powers  vested in it by this  Agreement,  or to  institute,
     conduct or defend any  litigation  under this  Agreement or otherwise or in
     relation to this Agreement or any Basic Document, at the request,  order or
     direction of any of the Certificateholders,  unless such Certificateholders
     have offered to the Owner Trustee security or indemnity  satisfactory to it
     against the costs,  expenses  and  liabilities  that may be incurred by the
     Owner Trustee therein or thereby. The right of the Owner Trustee to perform
     any discretionary act enumerated in this Agreement or in any Basic Document
     shall  not be  construed  as a duty,  and the  Owner  Trustee  shall not be
     answerable  for  other  than its  negligence  or wilful  misconduct  in the
     performance of any such act.

          SECTION 6.4 Action upon Instruction by Certificateholders.

     (a)  Subject  to  Section  4.4,  the   Certificateholders  may  by  written
instruction  direct the Owner  Trustee  in the  management  of the  Trust.  Such
direction  may  be  exercised  at  any  time  by  written   instruction  of  the
Certificateholders pursuant to Section 4.5.

     (b) Notwithstanding the foregoing,  the Owner Trustee shall not be required
to take any action  hereunder or under any Basic  Document if the Owner  Trustee
shall have reasonably  determined,  or shall have been advised by counsel,  that
such action is likely to result in liability on the part of the Owner Trustee or
is  contrary  to the  terms  hereof  or of any Basic  Document  or is  otherwise
contrary to law.

     (c)  Whenever  the Owner  Trustee is unable to decide  between  alternative
courses of action  permitted  or required by the terms of this  Agreement or any
Basic Document,  or is unsure as to the application,  intent,  interpretation or
meaning of any  provision of this  Agreement or the Basic  Documents,  the Owner
Trustee shall promptly give notice (in such form as shall be  appropriate  under
the circumstances) to the  Certificateholders  requesting  instruction as to the
course of action to be  adopted,  and, to the extent the Owner  Trustee  acts in
good faith in accordance with any such instruction  received,  the Owner Trustee
shall not be liable  on  account  of such  action  to any  Person.  If the Owner
Trustee shall not have received appropriate instructions within ten days of such
notice (or within such shorter  period of time as reasonably may be specified in
such notice or may be necessary  under the  circumstances)  it may, but shall be
under no duty to, take or refrain from taking such action  which is  consistent,
in its view, with this Agreement or the Basic Documents, and as it shall deem to
be in the best interests of the Certificateholders,  and the Owner Trustee shall
have no liability to any Person for any such action or inaction.

     SECTION 6.5 Furnishing of Documents. The Owner Trustee shall furnish (a) to
the  Certificateholders,  promptly upon receipt of a written  request  therefor,
duplicates or copies of all reports, notices, requests,  demands,  certificates,
financial  statements and any other  instruments  furnished to the Owner Trustee
under the Basic Documents and (b) to the Noteholders and the Certificateholders,
promptly upon receipt of a written request  therefor,  copies of the Pooling and
Servicing Agreement,  the Trust Sale and Servicing Agreement, the Administration
Agreement, the Custodian Agreement and this Agreement.


trust.form.01.wpd
                                     - 18 -

<PAGE>


     SECTION 6.6  Representations  and  Warranties of Owner  Trustee.  The Owner
Trustee  hereby  represents  and warrants to the Seller,  for the benefit of the
Certificateholders, that:

     (a) It is a banking  corporation  duly organized,  validly  existing and in
good standing under the laws of the state of its incorporation.

     (b) It has full power,  authority  and legal right to execute,  deliver and
perform this  Agreement,  and has taken all  necessary  action to authorize  the
execution,  delivery and  performance by it of this  Agreement.  The eligibility
requirements set forth in Section 6.13 are satisfied with respect to it.

     (c)  The  execution,  delivery  and  performance  by it of  this  Agreement
(i) shall  not violate any  provision  of any law or  regulation  governing  the
banking and trust powers of the Owner  Trustee or any order,  writ,  judgment or
decree of any court,  arbitrator  or  governmental  authority  applicable to the
Owner Trustee or any of its assets,  (ii) shall not violate any provision of the
corporate charter or by-laws of the Owner Trustee or (iii) shall not violate any
provision of, or constitute,  with or without notice or lapse of time, a default
under,  or result in the creation or  imposition  of any lien on any  properties
included in the Trust  pursuant to the  provisions of any  mortgage,  indenture,
contract,  agreement  or  other  undertaking  to  which  it  is a  party,  which
violation,  default or lien could  reasonably  be expected to have a  materially
adverse  effect on the Owner  Trustee's  performance  or ability to perform  its
duties as Owner Trustee under this Agreement or on the transactions contemplated
in this Agreement.

     (d) The  execution,  delivery and  performance by the Owner Trustee of this
Agreement  shall not require  the  authorization,  consent or  approval  of, the
giving of notice to, the filing or registration with, or the taking of any other
action in respect  of, any  Governmental  Authority  regulating  the banking and
corporate trust  activities of banks or trust  companies in the  jurisdiction in
which the Trust was formed.

     (e) This  Agreement  has been  duly  executed  and  delivered  by the Owner
Trustee and  constitutes  the legal,  valid and binding  agreement  of the Owner
Trustee,  enforceable in accordance with its terms, except as enforceability may
be limited by  bankruptcy,  insolvency,  reorganization,  or other  similar laws
affecting  the  enforcement  of  creditors'  rights in  general  and by  general
principles of equity, regardless of whether such enforceability is considered in
a proceeding in equity or at law.

     SECTION 6.7 Reliance; Advice of Counsel.

     (a) The Owner Trustee shall incur no liability to anyone in acting upon any
signature, instrument, notice, resolution, request, consent, order, certificate,
report,  opinion,  bond or other  document or paper believed by it to be genuine
and  believed  by it to be signed by the proper  party or  parties  and need not
investigate  any fact or matter in any such  document.  The  Owner  Trustee  may
accept a  certified  copy of a  resolution  of the board of  directors  or other
governing  body  of  any  corporate  party  as  conclusive  evidence  that  such
resolution has been duly adopted by such body and that the same is in full force
and effect. As to any fact or matter the method of the determination of which is
not specifically prescribed herein, the Owner Trustee may for all purposes

trust.form.01.wpd
                                     - 19 -

<PAGE>


hereof rely on a  certificate,  signed by the president or any vice president or
by the treasurer or other authorized  officers of the relevant party, as to such
fact or matter,  and such  certificate  shall  constitute full protection to the
Owner Trustee for any action taken or omitted to be taken by it in good faith in
reliance thereon.

     (b) In the exercise or  administration  of the trusts  hereunder and in the
performance  of its duties and  obligations  under this  Agreement  or the Basic
Documents,  the Owner  Trustee:  (i) may act  directly  or through  its  agents,
attorneys,  custodians or nominees pursuant to agreements  entered into with any
of them, and the Owner Trustee shall not be liable for the conduct or misconduct
of such agents,  attorneys,  custodians  or nominees if such agents,  attorneys,
custodians  or  nominees  shall have been  selected  by the Owner  Trustee  with
reasonable  care;  and (ii) may  consult  with  counsel,  accountants  and other
skilled  professionals  to be selected with  reasonable care and employed by it.
The Owner Trustee shall not be liable for anything done,  suffered or omitted in
good faith by it in  accordance  with the opinion or advice of any such counsel,
accountants  or other such  Persons and not  contrary to this  Agreement  or any
Basic Document.

     SECTION 6.8 Owner Trustee May Own Certificates and Notes. The Owner Trustee
in its  individual  or any other  capacity  may  become  the owner or pledgee of
Certificates  or Notes  and may deal with the  Seller,  the  Administrator,  the
Indenture  Trustee  and the  Servicer in  transactions  in the same manner as it
would have if it were not the Owner Trustee.

     SECTION 6.9 Compensation and Indemnity.  The Owner Trustee shall receive as
compensation for its services hereunder such fees as have been separately agreed
upon before the date hereof  between the Seller and the Owner  Trustee,  and the
Owner  Trustee  shall be entitled to be reimbursed by the Servicer for its other
reasonable expenses hereunder,  including the reasonable compensation,  expenses
and disbursements of such agents, custodians, nominees, representatives, experts
and counsel as the Owner Trustee may employ in connection  with the exercise and
performance of its rights and its duties hereunder. The Servicer shall indemnify
the Owner Trustee and its successors, assigns, agents and servants in accordance
with the  provisions of Section 7.1 of the Trust Sale and  Servicing  Agreement.
The  indemnities  contained in this Section 6.9 shall survive the resignation or
termination  of the Owner  Trustee or the  termination  of this  Agreement.  Any
amounts  paid to the Owner  Trustee  pursuant to this Article VI shall be deemed
not to be a part of the Owner Trust Estate immediately after such payment.

     SECTION 6.10 Replacement of Owner Trustee.

     (a) The Owner  Trustee  may at any time give notice of its intent to resign
and be  discharged  from the  trusts  hereby  created by giving  written  notice
thereof to the  Administrator;  provided that no such  resignation  shall become
effective,  and the Owner Trustee shall not resign,  prior to the time set forth
in  Section 6.10(c).  The Administrator may appoint a successor Owner Trustee by
delivering written instrument,  in duplicate, to the resigning Owner Trustee and
the  successor  Owner  Trustee.  If no successor  Owner  Trustee shall have been
appointed and have accepted  appointment within 30 days after the giving of such
notice, the resigning Owner Trustee giving such notice may petition any court of
competent  jurisdiction  for the appointment of a successor  Owner Trustee.  The
Administrator shall remove the Owner Trustee if:


trust.form.01.wpd
                                     - 20 -

<PAGE>


          (i) the Owner Trustee  shall cease to be eligible in  accordance  with
     the  provisions  of  Section  6.13 and shall fail to resign  after  written
     request therefor by the Administrator;

          (ii) the Owner Trustee shall be adjudged bankrupt or insolvent;

          (iii) a receiver or other  public  officer  shall be appointed or take
     charge or control of the Owner  Trustee or of its  property  or affairs for
     the purpose of rehabilitation, conservation or liquidation; or

          (iv) the Owner Trustee shall otherwise be incapable of acting.

     (b) If the Owner  Trustee  resigns or is removed or if a vacancy  exists in
the office of Owner  Trustee  for any reason the  Administrator  shall  promptly
appoint a successor Owner Trustee by written instrument,  in duplicate (one copy
of which  instrument shall be delivered to the outgoing Owner Trustee so removed
and one copy to the successor  Owner Trustee) and shall pay all fees owed to the
outgoing Owner Trustee.

     (c) Any  resignation  or removal of the Owner Trustee and  appointment of a
successor  Owner Trustee  pursuant to any of the provisions of this Section 6.10
shall not  become  effective,  and no such  resignation  shall be deemed to have
occurred,  until  a  written  acceptance  of  appointment  is  delivered  by the
successor Owner Trustee to the outgoing Owner Trustee and the Administrator, and
all fees and expenses due to the outgoing  Owner Trustee are paid. Any successor
Owner Trustee  appointed  pursuant to this Section 6.10 shall be eligible to act
in such capacity in accordance with Section 6.13 and, following  compliance with
the preceding sentence,  shall become fully vested with all the rights,  powers,
duties and obligations of its predecessor under this Agreement, with like effect
as if originally named as Owner Trustee.  The Administrator shall provide notice
of such  resignation  or  removal  of the Owner  Trustee  to each of the  Rating
Agencies.

     (d) The  predecessor  Owner  Trustee  shall  upon  payment  of its fees and
expenses deliver to the successor Owner Trustee all documents and statements and
monies held by it under this Agreement.  The  Administrator  and the predecessor
Owner  Trustee  shall  execute and deliver  such  instruments  and do such other
things  as may  reasonably  be  required  for fully and  certainly  vesting  and
confirming in the successor  Owner Trustee all such rights,  powers,  duties and
obligations.

     (e) Upon acceptance of appointment by a successor Owner Trustee pursuant to
this Section 6.10, the Administrator  shall mail notice of the successor of such
Owner Trustee to all Certificateholders,  the Indenture Trustee, the Noteholders
and the Rating Agencies.

     SECTION  6.11 Merger or  Consolidation  of Owner  Trustee.  Any Person into
which the Owner  Trustee  may be merged  or  converted  or with  which it may be
consolidated,  or any  corporation  resulting  from any  merger,  conversion  or
consolidation  to which  the  Owner  Trustee  shall be a  party,  or any  Person
succeeding to all or  substantially  all of the corporate  trust business of the
Owner Trustee,  shall be the successor of the Owner Trustee hereunder,  provided
such  Person  shall be  eligible  pursuant  to Section  6.13,  and  without  the
execution or filing of any instrument or any

trust.form.01.wpd
                                     - 21 -

<PAGE>


further act on the part of any of the parties hereto;  provided,  however,  that
the Owner  Trustee  shall mail  notice of such  merger or  consolidation  to the
Rating Agencies.

     SECTION 6.12 Appointment of Co-Trustee or Separate Trustee.

     (a)  Notwithstanding  any other provisions of this Agreement,  at any time,
for the purpose of meeting any legal  requirement of any  jurisdiction  in which
any part of the  Owner  Trust  Estate or any of the  Dealers  may at the time be
located,  the  Administrator and the Owner Trustee acting jointly shall have the
power and shall  execute  and  deliver  all  instruments  to appoint one or more
Persons  approved by the Owner  Trustee to act as  co-trustee,  jointly with the
Owner  Trustee,  or as separate  trustee or trustees,  of all or any part of the
Owner Trust Estate, and to vest in such Person, in such capacity,  such title to
the Trust,  or any part thereof,  and,  subject to the other  provisions of this
Section  6.12,  such  powers,  duties,  obligations,  rights  and  trusts as the
Administrator and the Owner Trustee may consider necessary or desirable.  If the
Administrator shall not have joined in such appointment within 15 days after the
receipt  by it of a request  so to do, the Owner  Trustee  alone  shall have the
power to make such  appointment.  No co-trustee  or separate  trustee under this
Agreement  shall be  required  to meet the terms of  eligibility  as a successor
trustee  pursuant  to  Section  6.13 and no  notice  of the  appointment  of any
co-trustee or separate trustee shall be required pursuant to Section 6.10.

     (b) Each separate trustee and co-trustee  shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

          (i) all rights,  powers,  duties and obligations  conferred or imposed
     upon the Owner Trustee  shall be conferred  upon and exercised or performed
     by the Owner  Trustee and such separate  trustee or co-trustee  jointly (it
     being understood that such separate trustee or co-trustee is not authorized
     to act separately without the Owner Trustee joining in such act), except to
     the extent that under any law of any  jurisdiction  in which any particular
     act or acts are to be performed,  the Owner Trustee shall be incompetent or
     unqualified  to  perform  such act or acts,  in which  event  such  rights,
     powers, duties and obligations (including the holding of title to the Trust
     or any portion  thereof in any such  jurisdiction)  shall be exercised  and
     performed singly by such separate trustee or co-trustee,  but solely at the
     direction of the Owner Trustee;

          (ii) no trustee under this  Agreement  shall be  personally  liable by
     reason of any act or omission of any other  trustee  under this  Agreement;
     and

          (iii) the  Administrator  and the Owner Trustee  acting jointly may at
     any time  accept  the  resignation  of or remove  any  separate  trustee or
     co-trustee.

     (c) Any notice,  request or other  writing given to the Owner Trustee shall
be  deemed  to have  been  given  to  each of the  then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article.  Each separate trustee and co-trustee,  upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified  in its  instrument  of  appointment,  either  jointly  with the Owner
Trustee or separately, as may be provided

trust.form.01.wpd
                                     - 22 -

<PAGE>


therein, subject to all the provisions of this Agreement, specifically including
every  provision of this  Agreement  relating to the conduct of,  affecting  the
liability  of,  or  affording  protection  to,  the  Owner  Trustee.  Each  such
instrument shall be filed with the Owner Trustee and a copy thereof given to the
Administrator.

     (d) Any separate  trustee or  co-trustee  may at any time appoint the Owner
Trustee as its agent or attorney-in-fact  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Owner Trustee,  to the extent permitted by law, without the appointment of a new
or successor trustee.

     SECTION 6.13 Eligibility  Requirements for Owner Trustee. The Owner Trustee
shall  at  all  times  satisfy  the  requirements  of  Section 26(a)(1)  of  the
Investment  Company  Act.  The  Owner  Trustee  shall  at all  times:  (a) be  a
corporation  satisfying the provisions of Section  3807(a) of the Business Trust
Statute;  (b) be  authorized to exercise  corporate  trust  powers;  (c) have an
aggregate capital,  surplus and undivided profits of at least $50,000,000 and be
subject to  supervision  or  examination  by federal or state  authorities;  and
(d) have  (or have a parent which has) a long-term  unsecured  debt rating of at
least  BBB-  by  Standard &  Poor's  and at  least  Baa3  by  Moody's.  If  such
corporation  shall publish reports of condition at least  annually,  pursuant to
law or to the requirements of the aforesaid  supervising or examining authority,
then for the purpose of this Section 6.13,  the aggregate  capital,  surplus and
undivided  profits  of such  corporation  shall be  deemed  to be its  aggregate
capital, surplus and undivided profits as set forth in its most recent report of
condition  so  published.  If at any time the Owner  Trustee  shall  cease to be
eligible in  accordance  with the  provisions  of this Section  6.13,  the Owner
Trustee shall resign  immediately in the manner and with the effect specified in
Section 6.10.


                                   ARTICLE VII
                         TERMINATION OF TRUST AGREEMENT

     SECTION 7.1 Termination of Trust Agreement.

     (a) The Trust  shall  terminate  in  accordance  with  Section  3808 of the
Business Trust Statute on the date (the "Trust  Termination  Date") on which the
first of the following  occurs:  (i) if the Seller so elects,  the day following
the  Distribution  Date  on  which  all  amounts  required  to be  paid  to  the
Securityholders  pursuant to the Basic Documents have been paid (or deposited in
the Note  Distribution  Account,  the  Certificate  Distribution  Account or the
Revolver  Distribution  Account)  and the  aggregate  Outstanding  Amount of the
Revolving  Notes is zero and (ii)the  Specified  Trust  Termination  Date. This
Agreement and the obligations of the parties  hereunder  (other than Section 6.9
hereof and as otherwise  expressly provided herein) shall terminate and be of no
further force or effect (i) if the Trust Termination Date is determined pursuant
to  clause  (i) above,  on the  Trust  Termination  Date and  (ii) if  the Trust
Termination  Date is  determined  pursuant  to  clause  (ii) above,  on the date
following the  Distribution  Date on which the final  payments to be made to the
Securityholders  pursuant to the Basic Documents have been paid (or deposited in
the appropriate Distribution Accounts).

trust.form.01.wpd
                                     - 23 -

<PAGE>



     (b) The bankruptcy,  liquidation,  dissolution,  death or incapacity of any
Certificateholder  shall not  (x) operate  to  terminate  this  Agreement or the
Trust, nor (y) entitle such  Certificateholder's  legal representatives or heirs
to claim an  accounting  or to take any action or  proceeding in any court for a
partition  or  winding-up  of all or any part of the  Trust or the  Owner  Trust
Estate nor (z) otherwise  affect the rights,  obligations and liabilities of the
parties hereto. Except as provided in Section 7.1(a), neither the Seller nor any
Certificateholder  shall be  entitled to revoke or  terminate  the Trust or this
Agreement.

     (c) Notice of any termination of the Trust specifying the Distribution Date
upon which the  Certificateholders  shall  surrender  their  Certificates to the
Paying Agent for distribution of the final distribution and cancellation,  shall
be given by the Owner Trustee by letter to Certificateholders mailed within five
Business Days of receipt of notice of such  termination  from the Servicer given
pursuant  to Section  9.4 of the Trust Sale and  Servicing  Agreement,  stating:
(i) the  Distribution Date upon or with respect to which the final  distribution
of the Certificate  Balance of the Certificates  shall be made upon presentation
and  surrender of the  Certificates  at the office of the Paying  Agent  therein
designated;  (ii) the  amount of any such final  distribution of the Certificate
Balance;   and  (iii) that   the  Record  Date  otherwise   applicable  to  such
Distribution  Date  is  not  applicable,  distributions  being  made  only  upon
presentation and surrender of the Certificates at the office of the Paying Agent
therein  specified.  The Owner Trustee shall give such notice to the Certificate
Registrar  (if other than the Owner  Trustee)  and the Paying  Agent at the time
such notice is given to  Certificateholders.  Upon presentation and surrender of
the   Certificates,   the  Paying  Agent  shall  cause  to  be   distributed  to
Certificateholders  amounts  distributable on such Distribution Date pursuant to
Section 5.2.

     (d) Notice of any termination of the Trust specifying the Distribution Date
upon which the  Certificateholders  shall  surrender  their  Certificates to the
Paying Agent for distribution of the final distribution and cancellation,  shall
be given by the Owner Trustee by letter to Certificateholders mailed within five
Business Days of receipt of notice of such  termination  from the Servicer given
pursuant  to Section  9.4 of the Trust Sale and  Servicing  Agreement,  stating:
(i) the  Distribution Date upon or with respect to which the final  distribution
of the Certificate  Balance of the Certificates  shall be made upon presentation
and  surrender of the  Certificates  at the office of the Paying  Agent  therein
designated;  (ii) the  amount of any such final  distribution of the Certificate
Balance;   and  (iii) that   the  Record  Date  otherwise   applicable  to  such
Distribution  Date  is  not  applicable,  distributions  being  made  only  upon
presentation and surrender of the Certificates at the office of the Paying Agent
therein  specified.  The Owner Trustee shall give such notice to the Certificate
Registrar  (if other than the Owner  Trustee)  and the Paying  Agent at the time
such notice is given to  Certificateholders.  Upon presentation and surrender of
the   Certificates,   the  Paying  Agent  shall  cause  to  be   distributed  to
Certificateholders  amounts  distributable on such Distribution Date pursuant to
Section  5.2.  The  Seller  shall  have the  beneficial  interest  in any assets
remaining in the Trust following final payment of the Certificates.

     (e) If all of the Certificateholders shall not surrender their Certificates
for  cancellation  within six months  after the date  specified  in the  written
notice  specified in  subsection  7.1(c),  the Owner Trustee shall give a second
written  notice  to  the  remaining   Certificateholders   to  surrender   their
Certificates for cancellation  and receive the final  distribution  with respect
thereto.

trust.form.01.wpd
                                     - 24 -

<PAGE>


If within one year after the second notice all the  Certificates  shall not have
been surrendered for cancellation, the Owner Trustee may take appropriate steps,
or may appoint an agent to take  appropriate  steps,  to contact  the  remaining
Certificateholders  concerning  surrender  of their  Certificates,  and the cost
thereof  shall be paid out of the funds  and  other  assets  that  shall  remain
subject to this Agreement. Subject to applicable laws with respect to escheat of
funds, any funds remaining in the Trust after exhaustion of such remedies in the
preceding sentence shall be deemed property of the Seller and distributed by the
Owner  Trustee  to the  Seller  and the  Owner  Trustee  shall  have no  further
liability to the Certificateholders with respect thereto.

     (f) Upon the winding up of the Trust and its termination, the Owner Trustee
shall cause the  Certificate  of Trust to be canceled by filing a certificate of
cancellation  with the Secretary of State in accordance  with the  provisions of
Section 3810 of the Business Trust Statute.

     SECTION 7.2 [Reserved].


                                  ARTICLE VIII
                                   AMENDMENTS

     SECTION 8.1 Amendments Without Consent of  Securityholders.  This Agreement
may be amended by the Seller and the Owner Trustee without the consent of any of
the  Securityholders  (but with prior notice to the Rating Agencies) to (i) cure
any ambiguity,  (ii) correct  or supplement any provision in this Agreement that
may be defective or  inconsistent  with any other  provision in this  Agreement,
(iii) add or supplement any liquidity,  credit or other enhancement  arrangement
for the benefit of any Securityholders (provided that if any such addition shall
affect  any  series of  Securityholders  differently  than any  other  series of
Securityholders,  then such  addition  shall not, as  evidenced by an Opinion of
Counsel, adversely affect in any material respect the interests of any series of
Securityholders),  (iv) add to the covenants, restrictions or obligations of the
Seller or the Owner Trustee for the benefit of the Securityholders, (v) evidence
and provide for the acceptance of the  appointment  of a successor  trustee with
respect to the Owner Trust Estate and add to or change any  provisions  as shall
be necessary to facilitate the  administration  of the trusts  hereunder by more
than one trustee pursuant to Article VI, (vi) restrict transfers of Certificates
(or interests  therein) or as otherwise required to prevent the Trust from being
treated as a "publicly  traded  partnership"  under  Section 7704 of the Code or
(vii) add,  change or eliminate  any other  provision  of this  Agreement in any
manner that shall not, as  evidenced  by an Opinion of Counsel,  materially  and
adversely affect the interests of the Securityholders.

     SECTION 8.2 Amendments With Consent of Certificateholders  and Noteholders.
This  Agreement  may be  amended  from time to time by the  Seller and the Owner
Trustee  with the consent of  Noteholders  whose Notes  evidence not less than a
majority of the  Outstanding  Amount of the Notes as of the close of business on
the  preceding  Distribution  Date and the consent of  Certificateholders  whose
Certificates evidence not less than a majority of the Voting Interests as of the
close of business on the preceding  Distribution  Date (which  consent,  whether
given  pursuant to this  Section 8.2 or pursuant to any other  provision of this
Agreement,  shall be  conclusive  and  binding on such  Person and on all future
Holders of such Notes or Certificates  and of any Notes or  Certificates  issued
upon the transfer  thereof or in exchange  thereof or in lieu thereof whether or
not

trust.form.01.wpd
                                     - 25 -

<PAGE>


notation of such consent is made upon the Notes or Certificates) for the purpose
of adding any provisions to or changing in any manner or eliminating  any of the
provisions  of this  Agreement,  or of modifying in any manner the rights of the
Noteholders or the Certificateholders; provided, however, that no such amendment
shall (a) increase or reduce in any manner the amount of, or accelerate or delay
the timing of,  distributions  that shall be required to be made on any Security
without the consent of the Holder thereof (it being understood that the issuance
of any  Securities  after  the  Initial  Closing  Date as  contemplated  by this
Agreement,  the Trust Sale and  Servicing  Agreement  and the  Indenture and the
specification  of the terms and  provisions  thereof  pursuant to a  Certificate
Issuance  Order (with  respect to any  Certificates)  or an  Officer's  Issuance
Certificate  (with respect to any Notes) shall not be deemed to have such effect
for  purposes  hereof),  (b) adversely  effect  the  rating  of  any  series  of
Securities  without the consent of the Holders of two- thirds of the Outstanding
Amount of such  series of Notes or the  Voting  Interests  with  respect to such
Certificates,  as appropriate or (c) reduce the aforesaid percentage required to
consent to any such amendment,  without the consent of the Holders of all of the
Notes  and  all of the  Voting  Interests  with  respect  to  Certificates  then
outstanding.  Prior  to the  execution  of any  such  amendment,  supplement  or
consent,  the Owner Trustee shall furnish written  notification of the substance
of such amendment, supplement or consent to the Rating Agencies.

     SECTION 8.3 Form of Amendments.

     (a) Promptly  after the execution of any  amendment,  supplement or consent
pursuant  to  Section  8.1 or 8.2,  the  Owner  Trustee  shall  furnish  written
notification   of  the   substance   of  such   amendment  or  consent  to  each
Certificateholder and the Indenture Trustee.

     (b) It shall not be  necessary  for the consent of  Securityholders  or the
Indenture  Trustee pursuant to Section 8.2 to approve the particular form of any
proposed amendment or consent,  but it shall be sufficient if such consent shall
approve the substance  thereof.  The manner of obtaining  such consents (and any
other consents of Securityholders provided for in this Agreement or in any other
Basic Document) and of evidencing the  authorization of the execution thereof by
Securityholders  shall be subject to such  reasonable  requirements as the Owner
Trustee may prescribe.

     (c) Promptly  after the  execution of any amendment to the  Certificate  of
Trust,  the Owner  Trustee  shall  cause the filing of such  amendment  with the
Secretary of State.

     (d)  Prior to the  execution  of any  amendment  to this  Agreement  or the
Certificate  of Trust,  the Owner  Trustee shall be entitled to receive and rely
upon an Opinion of Counsel  stating  that the  execution  of such  amendment  is
authorized or permitted by this Agreement.  The Owner Trustee may, but shall not
be obligated to, enter into any such amendment which affects the Owner Trustee's
own rights, duties or immunities under this Agreement or otherwise.



trust.form.01.wpd
                                     - 26 -

<PAGE>


                                   ARTICLE IX
                                  MISCELLANEOUS

     SECTION 9.1 No Legal Title to Owner Trust  Estate.  The  Certificateholders
shall  not  have  legal  title  to any  part  of the  Owner  Trust  Estate.  The
Certificateholders  shall be entitled to receive  distributions  with respect to
their undivided  ownership  interest  therein only in accordance with Articles V
and VII. No transfer, by operation of law or otherwise, of any right, title, and
interest of the  Certificateholders  to and in their  ownership  interest in the
Owner Trust  Estate  shall  operate to  terminate  this  Agreement or the trusts
hereunder or entitle any transferee to an accounting or to the transfer to it of
legal title to any part of the Owner Trust Estate.

     SECTION  9.2  Limitations  on Rights of  Others.  Except for  Section  2.7,
Section 7.1(c) and Section 9.13, the provisions of this Agreement are solely for
the  benefit of the Owner  Trustee,  the  Seller,  the  Certificateholders,  the
Administrator  and,  to the extent  expressly  provided  herein,  the  Indenture
Trustee and the Noteholders,  and nothing in this Agreement,  whether express or
implied,  shall be  construed to give to any other Person any legal or equitable
right,  remedy or claim in the Owner Trust Estate or under or in respect of this
Agreement or any covenants, conditions or provisions contained herein.

     SECTION 9.3  Derivative  Actions.  Any  provision  contained  herein to the
contrary  notwithstanding,  the  right  of any  Certificate  Owner  to  bring  a
derivative  action in the right of the Trust is hereby made expressly subject to
the following limitations and requirements:

     (a) such  Certificate  Owner  must meet all  requirements  set forth in the
Business Trust Statute; and

     (b) no Certificate  Owner may bring a derivative action in the right of the
Trust without the prior written  consent of Certificate  Owners  owning,  in the
aggregate,  a beneficial  interest in Certificates  representing 50% of the then
outstanding Certificate Balance.

     SECTION 9.4 Notices.

     (a) All  demands,  notices and  communications  upon or to the Seller,  the
Servicer,  the Administrator,  the Indenture  Trustee,  the Owner Trustee or the
Rating Agencies under this Agreement shall be delivered as specified in Appendix
B to the Trust Sale and Servicing Agreement.

     (b) Any notice  required or  permitted  to be given to a  Certificateholder
shall be given by  first-class  mail,  postage  prepaid,  at the address of such
Holder as shown in the  Certificate  Register.  Any notice so mailed  within the
time prescribed in this Agreement  shall be  conclusively  presumed to have been
duly given, whether or not the Certificateholder receives such notice.

     SECTION  9.5  Severability  of  Provisions.  If  any  one  or  more  of the
covenants,  agreements,  provisions or terms of this Agreement  shall be for any
reason whatsoever held invalid, then such covenants,  agreements,  provisions or
terms shall be deemed enforceable to the fullest extent permitted, and if not so
permitted,  shall be deemed severable from the remaining covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or

trust.form.01.wpd
                                     - 27 -


<PAGE>


enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.

     SECTION 9.6  Counterparts.  This  Agreement  may be executed in two or more
counterparts (and by different parties on separate counterparts),  each of which
shall be an original,  but all of which  together  shall  constitute one and the
same instrument.

     SECTION 9.7 Successors and Assigns.  All covenants and agreements contained
herein shall be binding upon, and inure to the benefit of, the Seller, the Owner
Trustee and each Certificateholder and their respective successors and permitted
assigns, all as herein provided. Any request, notice, direction, consent, waiver
or other instrument or action by a  Certificateholder  shall bind the successors
and assigns of such Certificateholder.

     SECTION 9.8 No Petition Covenants. The Owner Trustee by entering this Trust
Agreement and each  Certificateholder,  by accepting a Certificate  (or interest
therein)  issued  hereunder,  hereby  covenants  and agrees that they shall not,
prior  to the day  that is one year and one day  after  the  termination  of the
Trust, acquiesce,  petition or otherwise invoke or cause the Seller or the Trust
to invoke in any court or government  authority for the purpose of commencing or
sustaining  a case  against  the Seller or the Trust  under any federal or state
bankruptcy,  insolvency  or similar law or  appointing  a receiver,  liquidator,
assignee,  trustee,  custodian,  sequestrator  or other similar  official of the
Seller or the Trust or any  substantial  part of its  property,  or ordering the
winding up or liquidation of the affairs of the Seller or the Trust.

     SECTION 9.9 No Recourse.  Each  Certificateholder and Certificate Owner, by
accepting a Certificate  (or interest  therein),  shall agree that such Person's
Certificates (or interest therein) represent  beneficial  interests in the Trust
only  and do not  represent  interests  in or  obligations  of the  Seller,  the
Servicer,  the  Administrator,  the Owner Trustee,  the Indenture Trustee or any
Affiliate  thereof and no recourse,  either  directly or indirectly,  may be had
against such parties or their  assets,  except as may be expressly  set forth or
contemplated in this Agreement, the Certificates or the Basic Documents.  Except
as expressly  provided in the Basic Documents,  neither the Seller, the Servicer
nor the Owner  Trustee in their  respective  individual  capacities,  nor any of
their respective partners, beneficiaries, agents, officers, directors, employees
or successors or assigns,  shall be personally liable for, nor shall recourse be
had to any of them for, the distribution of Certificate  Balance with respect to
or interest on, or performance of, or omission to perform, any of the covenants,
obligations or indemnifications contained in the Certificates or this Agreement,
it  being   expressly   understood   that  said   covenants,   obligations   and
indemnifications have been made by the Owner Trustee solely as the Owner Trustee
in the assets of the Issuer. Each  Certificateholder or Certificate Owner by the
acceptance of a Certificate (or beneficial  interest  therein) shall agree that,
except as expressly  provided in the Basic Documents,  in the case of nonpayment
of any amounts with respect to the Certificates,  it shall have no claim against
any of the foregoing for any deficiency, loss or claim therefrom.

     SECTION 9.10  Headings.  The headings  herein are for purposes of reference
only and shall not affect the meaning or interpretation of any provision hereof.


trust.form.01.wpd
                                     - 28 -


<PAGE>


     SECTION  9.11  Governing  Law.  THIS  AGREEMENT  SHALL BE  GOVERNED  BY AND
CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF DELAWARE, WITHOUT
REFERENCE  TO THE  PRINCIPLES  OF  CONFLICTS  OF  LAW  THEREOF  OR OF ANY  OTHER
JURISDICTION, AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 9.12 Certificate Transfer Restrictions.

     (a) The Certificates may not be acquired by or for the account of a Benefit
Plan unless the Benefit  Plan  acquiring a  Certificate  has  available to it an
exemption  from the prohibited  transaction  rules under Section 406(a) of ERISA
and Section 4975 of the Code and such  exemption is  applicable  to the purchase
and  holding of the  Certificates.  Unless the  Seller  determines  that such an
exemption is  available,  by  accepting  and holding a  Certificate,  the Holder
thereof and the Certificate  Owner shall each be deemed to have  represented and
warranted that it is not a Benefit Plan and, if requested to do so by the Seller
pursuant to Section 3.4(b),  the  Certificateholder  and the  Certificate  Owner
shall execute and deliver to the Owner Trustee an Undertaking Letter in the form
set  forth in  Exhibit  C. The  Certificates  are also  subject  to the  minimum
denomination specified in Section 3.4(a).

     (b) The Certificates will not be registered under the Securities Act or the
securities laws of any other  jurisdiction.  Consequently,  the Certificates are
not  transferable  other than  pursuant to an  exemption  from the  registration
requirements of the Securities Act and  satisfaction of certain other provisions
specified  herein.  No sale,  pledge or other transfer of the  Certificates  (or
interest  therein) may be made by any Person unless either (i) such sale, pledge
or  other  transfer  is made to the  Seller,  (ii) such  sale,  pledge  or other
transfer  is  made to an  Institutional  Accredited  Investor  that  executes  a
certificate,  substantially  in the form  attached  hereto as  Exhibit D, to the
effect  that  it is an  Institutional  Accredited  Investor  acting  for its own
account  (and not for the  account  of others)  or as a  fiduciary  or agent for
others  (which others also are  Institutional  Accredited  Investors  unless the
holder  is a bank  acting  in its  fiduciary  capacity),  (iii) so  long  as the
Certificates  are eligible for resale pursuant to Rule 144A under the Securities
Act, such  sale,  pledge or other  transfer  is made to a person whom the seller
reasonably  believes  after due inquiry is a  "qualified  institutional  buyers"
within  the  meaning  of  Rule  144A  under  the  Securities  Act (a  "Qualified
Institutional  Buyer")  acting for its own  account  (and not for the account of
others) or as a fiduciary or agent for others  (which  others also are Qualified
Institutional  Buyers) to whom notice is given that the sale, pledge or transfer
is being made in reliance on Rule 144A under the  Securities  Act, or  (iv) such
sale,  pledge or other transfer is otherwise  made in a transaction  exempt from
the registration requirements of the Securities Act, in which case (A) the Owner
Trustee shall require that both the  prospective  transferor and the prospective
transferee  certify to the Owner  Trustee  and the  Seller in writing  the facts
surrounding such transfer,  which  certification  shall be in form and substance
satisfactory  to the Owner  Trustee and the Seller,  and (B) the  Owner  Trustee
shall require a written  opinion of counsel (which will not be at the expense of
the  Seller or the  Owner  Trustee)  satisfactory  to the  Seller  and the Owner
Trustee to the effect that such transfer will not violate the Securities Act. No
sale,  pledge or other  transfer may be made to any one person for  Certificates
with a face  amount of less than [ $ ] (or such  other  amount as the Seller may
determine in order to prevent the Trust from being treated as a "publicly traded
partnership" under Section 7704 of the

trust.form.01.wpd
                                     - 29 -


<PAGE>


Code,  but in no event less than $250,000) and, in the case of any Person acting
on behalf of one or more third parties (other than a bank (as defined in Section
3(a)(2)  of  the  Securities  Act)  acting  in  its  fiduciary  capacity),   for
Certificates  with a face  amount of less than such  amount  for each such third
party.  Any attempted  transfer in  contravention  of the immediately  preceding
restriction will be void ab initio and the purported transferor will continue to
be treated as the owner of the Certificates for all purposes. Neither the Seller
nor the Owner Trustee shall be obligated to register the Certificates  under the
Securities Act, qualify the Certificates  under the securities laws of any state
or provide registration rights to any purchaser or holder thereof.

     (c)  Each  Certificate  shall  bear a legend  to the  effect  set  forth in
subsections (a) and (b) above.

     (d) The Seller shall be responsible  for  determining  compliance  with the
restrictions set forth in this Section 9.12.

     SECTION 9.13  Indemnification  by and  Reimbursement  of the Servicer.  The
Owner  Trustee  acknowledges  and agrees to reimburse  (i) the  Servicer and its
directors,  officers,  employees and agents in accordance with Section 7.3(b) of
the Trust Sale and Servicing  Agreement and (ii) the  Seller and its  directors,
officers,  employees and agents in accordance with Section 3.4 of the Trust Sale
and Servicing Agreement.  The Owner Trustee further acknowledges and accepts the
conditions  and  limitations  with  respect  to  the  Servicer's  obligation  to
indemnify,  defend and hold the Owner  Trustee  harmless as set forth in Section
7.1(a) of the Trust Sale and Servicing Agreement.

                                    * * * * *

trust.form.01.wpd
                                     - 30 -


<PAGE>


     IN WITNESS WHEREOF,  the parties hereto have caused this Trust Agreement to
be duly executed by their respective  officers  hereunto duly authorized,  as of
the day and year first above written.

                                                    [        ], as Owner Trustee


                                                     By:
                                                              Name:
                                                              Title:



                                                     WHOLESALE AUTO RECEIVABLES
                                                     CORPORATION, Seller


                                                     By:
                                                              Name:
                                                              Title:


trust.form.01.wpd
                                     - 31 -


<PAGE>


                                                                       EXHIBIT A


                              [FORM OF CERTIFICATE]



NUMBER                                                        [ $             ]



                       SEE REVERSE FOR CERTAIN DEFINITIONS

               UNLESS  THIS   CERTIFICATE   IS   PRESENTED   BY  AN   AUTHORIZED
          REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION
          ("DTC"),  TO THE  ISSUER OR ITS AGENT FOR  REGISTRATION  OF  TRANSFER,
          EXCHANGE OR DISTRIBUTION,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN
          THE NAME OF CEDE & CO. OR IN SUCH  OTHER  NAME AS IS  REQUESTED  BY AN
          AUTHORIZED REPRESENTATIVE OF DTC (AND ANY DISTRIBUTION IS MADE TO CEDE
          & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
          REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR
          VALUE OR  OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH AS THE
          REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.1

               THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER
          THE  SECURITIES  ACT OF 1933, AS AMENDED (THE  "SECURITIES  ACT"),  OR
          UNDER  THE  SECURITIES  OR BLUE  SKY LAWS OF ANY  STATE IN THE  UNITED
          STATES OR ANY  FOREIGN  SECURITIES  LAWS.  BY ITS  ACCEPTANCE  OF THIS
          CERTIFICATE THE HOLDER OF THIS CERTIFICATE  (A) IS DEEMED TO REPRESENT
          TO THE SELLER AND THE OWNER  TRUSTEE  (i) THAT IT IS AN  INSTITUTIONAL
          INVESTOR  THAT  IS  AN  "ACCREDITED   INVESTOR"  AS  DEFINED  IN  RULE
          501(a)(1),  (2),  (3) OR (7) OF  REGULATION  D  PROMULGATED  UNDER THE
          SECURITIES ACT (AN "INSTITUTIONAL ACCREDITED INVESTOR") AND THAT IT IS
          ACQUIRING  THIS  CERTIFICATE  FOR ITS  OWN  ACCOUNT  (AND  NOT FOR THE
          ACCOUNT OF OTHERS) OR AS A FIDUCIARY OR AGENT FOR OTHERS (WHICH OTHERS
          ALSO ARE  INSTITUTIONAL  ACCREDITED  INVESTORS  UNLESS THE HOLDER IS A
          BANK ACTING IN ITS FIDUCIARY  CAPACITY) FOR  INVESTMENT AND NOT WITH A
          VIEW  TO,  OR FOR  OFFER  OR  SALE  IN  CONNECTION  WITH,  THE  PUBLIC
          DISTRIBUTION  HEREOF OR  (ii) THAT  IT IS A  "QUALIFIED  INSTITUTIONAL
          BUYER" AS -------- 1 Applicable only to Book-Entry Certificates.

trust.form.01.wpd
                                      - 1 -


<PAGE>


          DEFINED IN RULE 144A UNDER THE  SECURITIES  ACT AND IS ACQUIRING  SUCH
          CERTIFICATE FOR ITS OWN ACCOUNT (AND NOT FOR THE ACCOUNT OF OTHERS) OR
          AS A FIDUCIARY OR AGENT FOR OTHERS  (WHICH  OTHERS ALSO ARE  QUALIFIED
          INSTITUTIONAL BUYERS).

               NO SALE, PLEDGE OR OTHER TRANSFER OF THIS CERTIFICATE MAY BE MADE
          BY ANY PERSON UNLESS EITHER (i) SUCH SALE, PLEDGE OR OTHER TRANSFER IS
          MADE TO THE SELLER,  (ii) SUCH SALE,  PLEDGE OR OTHER TRANSFER IS MADE
          TO AN INSTITUTIONAL  ACCREDITED  INVESTOR THAT EXECUTES A CERTIFICATE,
          SUBSTANTIALLY  IN THE FORM  SPECIFIED IN THE TRUST  AGREEMENT,  TO THE
          EFFECT THAT IT IS AN INSTITUTIONAL  ACCREDITED INVESTOR ACTING FOR ITS
          OWN ACCOUNT  (AND NOT FOR THE ACCOUNT OF OTHERS) OR AS A FIDUCIARY  OR
          AGENT FOR  OTHERS  (WHICH  OTHERS  ALSO ARE  INSTITUTIONAL  ACCREDITED
          INVESTORS  UNLESS  THE  HOLDER  IS A  BANK  ACTING  IN  ITS  FIDUCIARY
          CAPACITY),  (iii) SO LONG AS THIS  CERTIFICATE  IS ELIGIBLE FOR RESALE
          PURSUANT TO RULE 144A UNDER THE SECURITIES  ACT, SUCH SALE,  PLEDGE OR
          OTHER TRANSFER IS MADE TO A PERSON WHOM THE SELLER REASONABLY BELIEVES
          AFTER DUE INQUIRY IS A "QUALIFIED  INSTITUTIONAL BUYER" (AS DEFINED IN
          RULE  144A),  ACTING FOR ITS OWN  ACCOUNT  (AND NOT FOR THE ACCOUNT OF
          OTHERS) OR AS A FIDUCIARY OR AGENT FOR OTHERS  (WHICH  OTHERS ALSO ARE
          QUALIFIED INSTITUTIONAL BUYERS) TO WHOM NOTICE IS GIVEN THAT THE SALE,
          PLEDGE  OR  TRANSFER  IS  BEING  MADE IN  RELIANCE  ON RULE  144A,  OR
          (iv) SUCH  SALE,  PLEDGE  OR OTHER  TRANSFER  IS  OTHERWISE  MADE IN A
          TRANSACTION   EXEMPT  FROM  THE   REGISTRATION   REQUIREMENTS  OF  THE
          SECURITIES ACT, IN WHICH CASE (A) THE OWNER TRUSTEE SHALL REQUIRE THAT
          BOTH THE PROSPECTIVE TRANSFEROR AND THE PROSPECTIVE TRANSFEREE CERTIFY
          TO THE OWNER  TRUSTEE AND THE SELLER IN WRITING THE FACTS  SURROUNDING
          SUCH  TRANSFER,  WHICH  CERTIFICATION  SHALL BE IN FORM AND  SUBSTANCE
          SATISFACTORY  TO THE OWNER  TRUSTEE AND THE SELLER,  AND (B) THE OWNER
          TRUSTEE SHALL REQUIRE A WRITTEN  OPINION OF COUNSEL (WHICH WILL NOT BE
          AT THE EXPENSE OF THE SELLER OR THE OWNER TRUSTEE) SATISFACTORY TO THE
          SELLER AND THE OWNER TRUSTEE TO THE EFFECT THAT SUCH TRANSFER WILL NOT
          VIOLATE THE SECURITIES  ACT. NO SALE,  PLEDGE OR OTHER TRANSFER MAY BE
          MADE TO ANY ONE PERSON  FOR  CERTIFICATES  WITH A FACE  AMOUNT OF LESS
          THAN [ $ ] (OR SUCH OTHER AMOUNT AS THE SELLER MAY  DETERMINE IN ORDER
          TO  PREVENT  THE  TRUST  FROM  BEING  TREATED  AS A  "PUBLICLY  TRADED
          PARTNERSHIP"  UNDER SECTION 7704 OF THE INTERNAL REVENUE CODE OF 1986,
          AS AMENDED (THE "CODE"),  BUT IN NO EVENT LESS THAN  $250,000) AND, IN
          THE CASE OF ANY PERSON  ACTING ON BEHALF OF ONE OR MORE THIRD  PARTIES
          (OTHER THAN A BANK (AS DEFINED IN SECTION 3(a)(2)

trust.form.01.wpd
                                      - 2 -


<PAGE>


          OF THE SECURITIES ACT) ACTING IN ITS FIDUCIARY CAPACITY),  FOR OFFERED
          CERTIFICATES WITH A FACE AMOUNT OF LESS THAN SUCH AMOUNT FOR EACH SUCH
          THIRD  PARTY.   ANY  ATTEMPTED   TRANSFER  IN   CONTRAVENTION  OF  THE
          IMMEDIATELY  PRECEDING  RESTRICTION  WILL BE VOID  AB  INITIO  AND THE
          PURPORTED  TRANSFEROR  WILL CONTINUE TO BE TREATED AS THE OWNER OF THE
          OFFERED CERTIFICATES FOR ALL PURPOSES.

               THIS  CERTIFICATE  MAY NOT BE  ACQUIRED  BY OR FOR THE ACCOUNT OF
          (i) AN  "EMPLOYEE  BENEFIT  PLAN" (AS  DEFINED IN SECTION  3(3) OF THE
          EMPLOYEE   RETIREMENT   INCOME   SECURITY  ACT  OF  1974,  AS  AMENDED
          ("ERISA")),  THAT IS  SUBJECT TO THE  PROVISIONS  OF TITLE I OF ERISA,
          (ii) A PLAN DESCRIBED IN SECTION  4975(e)(1) OF THE CODE, OR (iii) ANY
          ENTITY  WHOSE  UNDERLYING  ASSETS  INCLUDE  PLAN ASSETS BY REASON OF A
          PLAN'S INVESTMENT IN THE ENTITY, UNLESS THE SELLER DETERMINES THAT THE
          BENEFIT  PLAN  ACQUIRING  THIS  CERTIFICATE  HAS  AVAILABLE  TO  IT AN
          EXEMPTION FROM THE PROHIBITED  TRANSACTION  RULES UNDER SECTION 406(a)
          OF ERISA AND SECTION 4975 OF THE CODE AND SUCH EXEMPTION IS APPLICABLE
          TO THE  PURCHASE  AND  HOLDING  OF THIS  CERTIFICATE.  UNLESS  SUCH AN
          EXEMPTION IS AVAILABLE, BY ACCEPTING AND HOLDING THIS CERTIFICATE, THE
          HOLDER HEREOF AND THE  CERTIFICATE  OWNER SHALL EACH BE DEEMED TO HAVE
          REPRESENTED AND WARRANTED THAT IT IS NOT AN EMPLOYEE BENEFIT PLAN.

               IN  THE  EVENT  WHOLESALE  AUTO  RECEIVABLES  CORPORATION  OR ITS
          ASSIGNEE  OR  SUCCESSOR  ('SELLER')  IS  NOT  THE  SOLE  OWNER  OF THE
          CERTIFICATES,   THEN  THE   SELLER  AND  EACH   CERTIFICATEHOLDER   OR
          CERTIFICATE   OWNER,  BY  ACCEPTING  THIS   CERTIFICATE  (OR  INTEREST
          THEREIN),  (i) EXPRESSES  ITS  INTENTION  THAT THE  CERTIFICATES  WILL
          QUALIFY  UNDER  APPLICABLE  TAX  LAW  AS  PARTNERSHIP  INTERESTS  IN A
          PARTNERSHIP,  WITH THE ASSETS OF THE PARTNERSHIP BEING THE ASSETS HELD
          BY THE TRUST, AND (ii) UNLESS OTHERWISE REQUIRED BY APPROPRIATE TAXING
          AUTHORITIES,  AGREES TO TREAT THE  CERTIFICATES AS INTERESTS IN SUCH A
          PARTNERSHIP FOR PURPOSES OF FEDERAL INCOME, STATE AND LOCAL INCOME AND
          FRANCHISE  TAXES,  MICHIGAN  SINGLE  BUSINESS  TAX AND ANY OTHER TAXES
          IMPOSED UPON, MEASURED BY OR BASED UPON GROSS OR NET INCOME.

               EACH CERTIFICATEHOLDER OR CERTIFICATE OWNER, BY ITS ACCEPTANCE OF
          THIS CERTIFICATE (OR INTEREST THEREIN), COVENANTS AND AGREES THAT SUCH
          CERTIFICATEHOLDER OR CERTIFICATE OWNER, AS THE CASE MAY BE, SHALL NOT,
          PRIOR TO THE DATE WHICH IS ONE YEAR AND ONE DAY AFTER THE

trust.form.01.wpd
                                      - 3 -


<PAGE>


          TERMINATION OF THE TRUST AGREEMENT,  ACQUIESCE,  PETITION OR OTHERWISE
          INVOKE OR CAUSE  THE  SELLER TO  INVOKE  THE  PROCESS  OF ANY COURT OR
          GOVERNMENTAL  AUTHORITY  FOR THE PURPOSE OF COMMENCING OR SUSTAINING A
          CASE  AGAINST  THE  SELLER  UNDER  ANY  FEDERAL  OR STATE  BANKRUPTCY,
          INSOLVENCY,  REORGANIZATION  OR SIMILAR LAW OR  APPOINTING A RECEIVER,
          LIQUIDATOR,  ASSIGNEE,  TRUSTEE,  CUSTODIAN,   SEQUESTRATOR  OR  OTHER
          SIMILAR  OFFICIAL  OF  THE  SELLER  OR  ANY  SUBSTANTIAL  PART  OF ITS
          PROPERTY,  OR ORDERING THE WINDING-UP OR LIQUIDATION OF THE AFFAIRS OF
          THE SELLER.

                SUPERIOR WHOLESALE INVENTORY FINANCING TRUST [ ]

                FLOATING RATE ASSET-BACKED CERTIFICATE, CLASS [ ]

          evidencing a fractional  undivided  interest in the Trust,  as defined
          below, the property of which includes a pool of wholesale  receivables
          generated  from time to time in a  portfolio  of  revolving  financing
          arrangements  with  dealers to finance  automobile  and other  vehicle
          inventories and collections thereon and certain other property.

          (This  Certificate  does not represent an interest in or obligation of
          Wholesale Auto  Receivables  Corporation,  General  Motors  Acceptance
          Corporation,  General Motors Corporation,  the Owner Trustee or any of
          their  respective  affiliates,  except to the extent  described in the
          Basic Documents.)

     THIS CERTIFIES THAT __________ is the registered  owner of a nonassessable,
fully-paid,  fractional  undivided  interest  in  Superior  Wholesale  Inventory
Financing  Trust  [  ]  (the  "Trust")  formed  by  Wholesale  Auto  Receivables
Corporation, a Delaware corporation.

     The Trust was created pursuant to a Trust Agreement,  dated as of ________,
____ (as amended and  supplemented  from time to time,  the 'Trust  Agreement'),
between the Seller and [ ], as owner trustee (the "Owner Trustee"), a summary of
certain of the pertinent  provisions of which is set forth below.  To the extent
not  otherwise  defined  herein,  the  capitalized  terms used  herein  have the
meanings assigned to them in the Trust Agreement.

     This Certificate is one of the duly authorized  Certificates  designated as
"Floating Rate Asset-Backed Certificates, Class [ ]" (the "Certificates").  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Trust Agreement, the terms of which are incorporated herein by
reference  and made a part hereof,  to which Trust  Agreement the Holder of this
Certificate by virtue of the acceptance  hereof assents and by which such holder
is bound.

     Under the Trust  Agreement,  there shall be  distributed on the 15th day of
each  calendar  month  or,  if such  15th day is not a  Business  Day,  the next
succeeding  Business Day,  commencing on ______ 15, 20__ (each, a  "Distribution
Date"),  to the  person in whose  name this  Certificate  is  registered  on the
related Record Date (as defined below), interest accrued hereon to the extent of
funds  available  therefor  and such  Certificateholder's  fractional  undivided
interest in the amount of

trust.form.01.wpd
                                      - 4 -



<PAGE>


distributions   in  respect  of   Certificate   Balance  to  be  distributed  to
Certificateholders  on such  Distribution  Date.  Interest  shall accrue on this
Certificate  at the  applicable  Certificate  Rate (as set forth on the  reverse
hereof)  and  interest  accrued  hereon  as of any  Distribution  Date  but  not
distributed  on such  Distribution  Date  shall be due on the next  Distribution
Date. No distributions  of Certificate  Balance shall be made on any Certificate
until all Notes have been paid (or  provided  for) in full.  The  entire  unpaid
Certificate  Balance  on  this  Certificate  shall  be due  and  payable  on the
Distribution  Date in ______,  20__ (the "Stated Final Payment Date").  However,
the actual  distribution in full of the Certificate  could occur sooner or later
than such date. The "Record Date," with respect to any Distribution  Date, means
the last day of the preceding Collection Period.

     The  distributions  in respect of Certificate  Balance and interest on this
Certificate are payable in such coin or currency of the United States of America
as at the time of distribution is legal tender for payment of public and private
debts.  All  distributions  made by the Trust with  respect to this  Certificate
shall be  applied  first to  interest  due and  payable on this  Certificate  as
provided  above and then to the unpaid  distributions  in respect of Certificate
Balance of this Certificate.

     The Holder of this  Certificate  acknowledges and agrees that its rights to
receive  distributions  in respect of this  Certificate are  subordinated to the
rights of the  Noteholders as and to the extent  described in the Trust Sale and
Servicing Agreement and the Indenture.

     Each  Certificateholder  or  Certificate  Owner,  by  its  acceptance  of a
Certificate   (or   interest   therein),   covenants   and   agrees   that  such
Certificateholder  or Certificate Owner, as the case may be, shall not, prior to
the date  which  is one year and one day  after  the  termination  of the  Trust
Agreement, acquiesce, petition or otherwise invoke or cause the Seller to invoke
the process of any court or governmental authority for the purpose of commencing
or  sustaining a case against the Seller under any federal or state  bankruptcy,
insolvency,  reorganization or similar law or appointing a receiver, liquidator,
assignee,  trustee,  custodian,  sequestrator  or other similar  official of the
Seller or any  substantial  part of its property,  or ordering the winding-up or
liquidation of the affairs of the Seller. By its acceptance of this Certificate,
the Seller agrees that it shall not be deemed to have approved the  commencement
of a voluntary  proceeding in  bankruptcy  relating to the Trust for purposes of
Section 4.3 of the Trust Agreement unless such  commencement was approved by the
affirmative vote of all of the members of the Seller's board of directors.

     Distributions  on this  Certificate  shall be made as provided in the Trust
Agreement  without the  presentation  or  surrender of this  Certificate  or the
making  of any  notation  hereon,  to each  Certificateholder  of  record on the
immediately  preceding  Record  Date  either by wire  transfer,  in  immediately
available  funds, to the account of such Holder at a bank or other entity having
appropriate facilities therefor, if such  Certificateholder  shall have provided
to the  Certificate  Registrar  appropriate  written  instructions at least five
Business  Days prior to such Record  Date,  or, if not, by check  mailed to such
Certificateholder  at the address of such Holder  appearing  in the  Certificate
Register.   Except  as   otherwise   provided   in  the  Trust   Agreement   and
notwithstanding  the above, the final  distribution on this Certificate shall be
made after due notice by the Owner Trustee of the pendency of such  distribution
and only upon  presentation  and  surrender  of this  Certificate  at the office
maintained for such purpose by the Owner Trustee in the City of New York.


trust.form.01.wpd
                                      - 5 -



<PAGE>


     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     Unless the certificate of authentication hereon shall have been executed by
an authorized officer of the Owner Trustee by manual signature, this Certificate
shall not entitle the holder hereof to any benefit under the Trust  Agreement or
the Trust Sale and Servicing Agreement or be valid for any purpose.

     THIS CERTIFICATE  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE
INTERNAL LAWS OF THE STATE OF DELAWARE,  WITHOUT  REFERENCE TO THE PRINCIPLES OF
CONFLICTS  OF LAW  THEREOF OR OF ANY OTHER  JURISDICTION,  AND THE  OBLIGATIONS,
RIGHTS AND REMEDIES OF THE PARTIES  HEREUNDER  SHALL BE DETERMINED IN ACCORDANCE
WITH SUCH LAWS.

trust.form.01.wpd
                                      - 6 -


<PAGE>


     IN WITNESS  WHEREOF,  the Owner Trustee,  on behalf of the Trust and not in
its individual capacity, has caused this Certificate to be duly executed.

Dated: ________, ____
                                        SUPERIOR WHOLESALE INVENTORY
                                        FINANCING TRUST [ ]

                                        By: [           ], not in its individual
                                            capacity but solely as Owner Trustee


                                            By:
                                            Name:
                                            Title:


                  OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

 This is one of the Certificates referred to in the within-mentioned Trust
 Agreement.



[                          ], not in its individual
capacity but solely as Owner Trustee


By:
Name:
Title:


                                                        OR


[                          ], not in its individual
capacity but solely as Owner Trustee by[
                  ], as Authenticating Agent


By:
Name:
Title:


trust.form.01.wpd
                                      - 7 -


<PAGE>


                             REVERSE OF CERTIFICATE

     The  Certificates do not represent an obligation of, or an interest in, the
Seller, the Servicer,  General Motors  Corporation,  the Indenture Trustee,  the
Owner  Trustee  or any  affiliates  of any of them  and no  recourse  may be had
against such parties or their  assets,  except as may be expressly  set forth or
contemplated  herein  or in the  Trust  Agreement  or the  Basic  Documents.  In
addition,  this  Certificate  is not  guaranteed by any  governmental  agency or
instrumentality  and is limited in right of payment to certain  collections  and
recoveries with respect to the Receivables  held by the Trust (and certain other
amounts),  all as more specifically set forth herein, in the Trust Agreement and
the Trust  Sale and  Servicing  Agreement.  A copy of each of the Trust Sale and
Servicing  Agreement  and the Trust  Agreement  may be  examined  during  normal
business hours at the principal office of the Seller,  and at such other places,
if any, designated by the Seller, by any Certificateholder upon written request.

     The Trust Agreement permits, with certain exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Seller and the rights of the Certificateholders under the Trust Agreement at any
time by the Seller and the Owner  Trustee with the consent of the Holders of the
Notes evidencing not less than a majority of the Outstanding Amount of the Notes
as of  the  close  of  the  preceding  Distribution  Date  and  the  consent  of
Certificateholders  whose Certificates  evidence not less than a majority of the
Voting  Interests as of the close of the preceding  Distribution  Date. Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such Holder and on all future Holders of this Certificate and of any Certificate
issued upon the transfer hereof or in exchange herefor or in lieu hereof whether
or not  notation  of such  consent  is made  upon  this  Certificate.  The Trust
Agreement also permits the amendment thereof, in certain circumstances,  without
the consent of the Holders of any of the Certificates or the Notes.

     The term "Certificate Rate" as used in this Certificate means, with respect
to any Distribution Date, the product of (i) a fraction,  the numerator of which
is the number of days elapsed from and  including  the prior  Distribution  Date
(or,  in the case of the  Initial  Distribution  Date,  from and  including  the
Initial  Closing  Date)  to  but  excluding  such   Distribution  Date  and  the
denominator of which is 360 and (ii) LIBOR plus [ %].

     As  provided  in the Trust  Agreement  and  subject to certain  limitations
therein set forth,  the  transfer of this  Certificate  is  registerable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the offices or agencies of the Certificate  Registrar  maintained by
the  Owner  Trustee  in the  City of New  York,  accompanied  by  (i) a  written
instrument  of  transfer  in form  satisfactory  to the  Owner  Trustee  and the
Certificate  Registrar  duly  executed  by the  Holder  hereof or such  Holder's
attorney duly  authorized in writing,  (ii) any  certificate  and/or  Opinion of
Counsel  required  by  Section 9.12(b)  of the  Trust  Agreement,  and  (iii) if
requested by the Seller,  the Undertaking  Letter required by Section 9.12(a) of
the Trust  Agreement,  and  thereupon one or more new  Certificates  of the same
class of authorized  denominations evidencing the same aggregate interest in the
Trust shall be issued to the designated transferee.

     The initial  Certificate  Registrar appointed under the Trust Agreement is[
].

trust.form.01.wpd
                                      - 1 -


<PAGE>


     The  Certificates  are issuable  only as  registered  Certificates  without
coupons in denominations of [ $ ] or greater (or such other amount as the Seller
may  determine  in order to prevent the Trust from being  treated as a "publicly
traded  partnership"  under Section 7704 of the Code,  but in no event less than
$250,000). As provided in the Trust Agreement and subject to certain limitations
therein set forth,  Certificates  are  exchangeable  for new Certificates of the
same  class  of  authorized   denominations   evidencing   the  same   aggregate
denomination,  as  requested  by the  Holder  surrendering  the same;  provided,
however,  that no Certificate  may be subdivided  upon transfer or exchange in a
manner such that the resulting  Certificate  if it had been sold in the original
offering  would have had an initial  offering  price of less than [ $ ] (or such
other  amount as the Seller  may  determine  in order to prevent  the Trust from
being treated as a "publicly traded partnership" under Section 7704 of the Code,
but in no event less than  $250,000).  No service  charge  shall be made for any
such  registration  of  transfer  or  exchange,  but the  Owner  Trustee  or the
Certificate  Registrar may require  payment of a sum sufficient to cover any tax
or governmental charge payable in connection therewith.

     The Owner  Trustee,  the  Certificate  Registrar and any agent of the Owner
Trustee  or the  Certificate  Registrar  may treat the person in whose name this
Certificate is registered as the owner hereof for all purposes,  and none of the
Owner Trustee, the Certificate  Registrar or any such agent shall be affected by
any notice to the contrary.

     The obligations and responsibilities created by the Trust Agreement and the
Trust   created   thereby   shall    terminate   upon   the    distribution   to
Certificateholders  of all amounts  required to be paid to them  pursuant to the
Trust  Agreement and the Trust Sale and Servicing  Agreement and the disposition
of all property held as part of the Trust.

trust.form.01.wpd
                                      - 2 -


<PAGE>


                             CERTIFICATE OF TRANSFER

     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE




(Please print or type name and address, including postal zip code, of assignee)




the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing


_________________________________________________________  Attorney  to transfer
said Certificate on the books of the Certificate  Registrar,  with full power of
substitution in the premises.

     In connection  with any sale,  pledge or transfer of this  Certificate  the
undersigned  hereby  represents  to the Owner  Trustee  and the Seller that such
sale, pledge or transfer is being made:

                                   [CHECK ONE]

o    (a) to an  institutional  investor  that is an "accredited  investor"  (as
     defined  in Rule  501(a)(1),  (2),  (3) or (7) of  Regulation D  under  the
     Securities Act of 1933, as amended) acting for its own account (and not for
     the account of others) or as a fiduciary or agent for others  (which others
     also are such  institutional  investors  unless it is a bank  acting in its
     fiduciary capacity);

                                       or

o    (b) to a person whom the undersigned  reasonably believes after due inquiry
     is a  "qualified  institutional  buyer" (as  defined in Rule 144A under the
     Securities Act of 1933, as amended) acting for its own account (and not for
     the account of others) or as a fiduciary or agent for others  (which others
     also are qualified  institutional  buyers) to whom notice is given that the
     resale, pledge or transfer is being made in reliance on Rule 144A.


trust.form.01.wpd
                                      - 3 -


<PAGE>


If such sale,  pledge or other transfer is being made pursuant to (a) above, the
undersigned  acknowledges  that  such  institutional  investor  must  execute  a
certificate substantially in the form specified in the Trust Agreement.


Dated:                                                                         *
                                                 Signature Guaranteed:


                                                                               *


* NOTICE:  The signature to this  assignment must correspond with the name as it
appears upon the face of the within  Certificate  in every  particular,  without
alteration,   enlargement  or  any  change  whatever.  Such  signature  must  be
guaranteed by a member firm of the New York Stock Exchange or a commercial  bank
or trust company.


trust.form.01.wpd
                                      - 4 -


<PAGE>


                                                                       EXHIBIT B


                             CERTIFICATE OF TRUST OF
                SUPERIOR WHOLESALE INVENTORY FINANCING TRUST [ ]


     THIS Certificate of Trust of Superior Wholesale Inventory Financing Trust [
] (the "Trust"), dated as of ________, ____, is being duly executed and filed by
[ ], a [ ] banking  corporation,  as trustee, to form a business trust under the
Delaware Business Trust Act (12 Del. C. ss3801 et seq.).

     1. Name. The name of the business trust formed hereby is Superior Wholesale
Inventory Financing Trust [ ].

     2. Delaware  Trustee.  The name and business  address of the trustee of the
Trust in the State of Delaware is [ ].

     3. This Certificate of Trust shall be effective on ________, ____.

     IN WITNESS WHEREOF,  the undersigned,  being the sole trustee of the Trust,
has executed this Certificate of Trust as of the date first-above  written.

                                      [ ], not in its  individual  capacity  but
                                       solely  as  Owner  Trustee  under a Trust
                                       Agreement dated as of ________, ____.



                                       By:
                                             Name:
                                             Title:


trust.form.01.wpd
                                      - 1 -


<PAGE>


                                                                       EXHIBIT C


                               UNDERTAKING LETTER



Wholesale Auto Receivables Corporation
Corporation Trust Center
1209 Orange Street
Wilmington, DE 19801

[ Indenture Trustee]                         ]


Ladies and Gentlemen:

     In connection  with our purchase or record or  beneficial  ownership of the
Floating  Rate  Asset-Backed  Certificate,  Class  [ ]  (the  "Certificate")  of
Superior  Wholesale  Inventory  Financing Trust [ ], the undersigned  purchaser,
record owner or beneficial  owner hereby  acknowledges,  represents and warrants
that such purchaser, record owner or beneficial owner:

     (1) is not, and has not acquired the  Certificate by or for the benefit of,
(i) an  employee  benefit  plan (as  defined  in  Section  3(3) of the  Employee
Retirement Income Security Act of 1974, as amended ("ERISA")) that is subject to
the provisions of Title I of ERISA,  (ii) a plan described in Section 4975(e)(1)
of the Internal  Revenue  Code of 1986,  as amended,  or (iii) any  entity whose
underlying  assets include plan assets by reason of a plan's  investment in such
entity; and

     (2)  acknowledges  that you and  others  will rely on our  acknowledgments,
representations and warranties,  and agrees to notify you promptly in writing if
any of our  representations  or  warranties  herein  cease  to be  accurate  and
complete.



                                                    Name of Certificate Owner

                                                    By:

                                                    Name:

                                                    Title:

                                                    Date:

trust.form.01.wpd
                                      - 1 -



<PAGE>


                                                                       EXHIBIT D


                                 INVESTOR LETTER



Wholesale Auto Receivables Corporation
Corporation Trust Center
1209 Orange Street
Wilmington, Delaware  19801

[ Indenture Trustee]


Ladies and Gentlemen:

     In connection  with our proposed  purchase of a Floating Rate  Asset-Backed
Certificate, Class [ ] (the "Certificate"),  representing a fractional undivided
interest in the Superior Wholesale Inventory Financing Trust [ ], issued under a
trust agreement,  dated as of ________,  ____ (the "Trust  Agreement"),  between
Wholesale Auto Receivables  Corporation,  a Delaware  corporation (the "Seller")
and [ ], as owner trustee,  acting thereunder not in its individual capacity but
solely as owner trustee of the Trust (the "Owner Trustee"), we confirm that:

          1. We understand that the  Certificate  has not been registered  under
          the Securities Act of 1933, as amended (the "Securities Act"), and may
          not be sold except as permitted in the following  sentence.  We agree,
          on our own  behalf  and on  behalf  of any  accounts  for which we are
          acting as hereinafter  stated,  that such  Certificate  may be resold,
          pledged  or   transferred   only   (i) to  the   Seller,   (ii) to  an
          institutional  investor that is an "accredited investor" as defined in
          Rule  501(a)(1),   (2),  (3)  or  (7)  (an  "Institutional  Accredited
          Investor")  under the  Securities Act (as indicated by the box checked
          by the transferor on the Certificate of Transfer on the reverse of the
          certificate for the  Certificate)  acting for its own account (and not
          for the  account  of  others)  or as a  fiduciary  or agent for others
          (which others also are Institutional  Accredited  Investors unless the
          holder is a bank acting in its  fiduciary  capacity)  that  executes a
          certificate  substantially  in the form hereof,  (iii) so long as such
          Certificate  is  eligible  for resale  pursuant to Rule 144A under the
          Securities Act ("Rule 144A"),  to a person whom we reasonably  believe
          after due inquiry to be a "qualified  institutional  buyer" as defined
          in Rule 144A  acting for its own  account  (and not for the account of
          others) or as a fiduciary or agent for others  (which  others also are
          "qualified  institutional  buyers")  to whom  notice is given that the
          resale,  pledge or transfer is being made in reliance on Rule 144A, or
          (iv) in  a sale,  pledge  or  other  transfer  made  in a  transaction
          otherwise exempt from the registration  requirements of the Securities
          Act, in which case (A) the  Owner  Trustee shall require that both the
          prospective  transferor and the prospective  transferee certify to the
          Owner  Trustee  and the Seller in writing the facts  surrounding  such
          transfer, which

trust.form.01.wpd
                                      - 1 -


 <PAGE>


          certification shall be in form and substance satisfactory to the Owner
          Trustee and the Seller,  and (B) the  Owner  Trustee  shall  require a
          written  opinion of counsel  (which  will not be at the expense of the
          Seller or the Owner Trustee)  satisfactory to the Seller and the Owner
          Trustee  to the  effect  that  such  transfer  will  not  violate  the
          Securities  Act,  in  each  case in  accordance  with  any  applicable
          securities laws of any state of the United States.  We will notify any
          purchaser of the Certificate from us of the above resale restrictions,
          if then applicable.  We further understand that in connection with any
          transfer  of the  Certificate  by us that  the  Seller  and the  Owner
          Trustee  may  request,  and if so  requested  we  will  furnish,  such
          certificates and other  information as they may reasonably  require to
          confirm  that  any  such   transfer   complies   with  the   foregoing
          restrictions. We understand that no sale, pledge or other transfer may
          be made to any one person for Certificates  with a face amount of less
          than [ $ ] (or such other amount as the Seller may  determine in order
          to  prevent  the  Trust  from  being  treated  as a  "publicly  traded
          partnership" under Section 7704 of the Code, but in no event less than
          $250,000)  and,  in the case of any person  acting on behalf of one or
          more third parties  (other than a bank (as defined in Section  3(a)(2)
          of  the  Securities  Act)  acting  in  its  fiduciary  capacity),  for
          Certificates with a face amount of less than such amount for each such
          third party.  Any  attempted  transfer  will be void ab initio and the
          purported  transferor  will continue to be treated as the owner of the
          offered Certificates for all purposes.

          2.

                                   [CHECK ONE]

          o    (a) We are an institutional investor and an "accredited investor"
               (as defined in Rule  501(a)(1),  (2), (3) or (7) of  Regulation D
               under the Securities Act) acting for our own account (and not for
               the  account  of others)  or as a  fiduciary  or agent for others
               (which others also are Institutional  Accredited Investors unless
               we are bank  acting  in its  fiduciary  capacity).  We have  such
               knowledge and experience in financial and business  matters as to
               be capable of evaluating  the merits and risks of our  investment
               in the  Certificate,  and we and any  accounts  for  which we are
               acting  are  each  able to bear the  economic  risk of our or its
               investment for an indefinite period of time. We are acquiring the
               Certificate  for  investment and not with a view to, or for offer
               and sale in connection with, a public distribution.

          o    (b) We are a  "qualified  institutional  buyer" as defined  under
               Rule  144A  under  the  Securities  Act  and  are  acquiring  the
               Certificate  for our own  account  (and  not for the  account  of
               others) or as a fiduciary or agent for

trust.form.01.wpd
                                      - 2 -


<PAGE>
               others (which others also are "qualified  institutional buyers").
               We are familiar with Rule 144A under the  Securities  Act and are
               aware that the seller of the Certificate and other parties intend
               to rely on the statements  made herein and the exemption from the
               registration  requirements of the Securities Act provided by Rule
               144A.

          3. You are  entitled to rely upon this letter and you are  irrevocably
          authorized  to produce this letter or a copy hereof to any  interested
          party in any  administrative  or legal  proceeding or official inquiry
          with respect to the matters covered hereby.

                                        Very truly yours,




                                            (Name of Purchaser)

                                        By:

                                        Date:


trust.form.01.wpd
                                      - 3 -


<PAGE>



                                                                  EXHIBIT 99.4

- ------------------------------------------------------------------------------






                           ADMINISTRATION AGREEMENT

                                    AMONG

               SUPERIOR WHOLESALE INVENTORY FINANCING TRUST [ ]

                                    ISSUER

                                     AND

                    GENERAL MOTORS ACCEPTANCE CORPORATION

                                ADMINISTRATOR

                                     AND

                                     [ ]

                              INDENTURE TRUSTEE

                          DATED AS OF ________, ____

- ------------------------------------------------------------------------------


admin-v5.fin


<PAGE>



     THIS ADMINISTRATION  AGREEMENT is made as of ________, ____, among SUPERIOR
WHOLESALE  INVENTORY  FINANCING  TRUST  [ ],  a  Delaware  business  trust  (the
"ISSUER"),  GENERAL MOTORS ACCEPTANCE  CORPORATION,  a Delaware corporation,  as
administrator (the "ADMINISTRATOR"),  and [ ], a [ ] banking corporation, not in
its  individual  capacity  but  solely  as  Indenture  Trustee  (the  "INDENTURE
TRUSTEE"). -----------------


                                  WITNESSETH:

            WHEREAS,  the  Issuer  is  issuing  the [ ] Term  Notes  and the [ ]
Revolving Note on the date hereof and may in the future issue additional  Notes,
in each case  pursuant to the  Indenture  between  the Issuer and the  Indenture
Trustee;

            WHEREAS,  the  Issuer  is  issuing  on  the  date  hereof  the  [  ]
Certificates,  and may in the future issue additional Certificates, in each case
pursuant to the Trust Agreement;

            WHEREAS, the Issuer has entered into (or assumed) certain agreements
in connection with the issuance of the Notes and the Certificates, including (i)
the Trust Sale and Servicing Agreement,  (ii) the Depository Agreement and (iii)
the Indenture;

            WHEREAS,  pursuant  to the Basic  Documents,  the Issuer and [ ], as
Owner Trustee, are required to perform certain duties in connection with (i) the
Notes, (ii) the Collateral and (iii) the Certificates;

            WHEREAS,  the  Issuer  and the  Owner  Trustee  desire  to have  the
Administrator  perform certain of the duties of the Issuer and the Owner Trustee
referred to in the preceding  clause,  and to provide such  additional  services
consistent  with the  terms of this  Agreement  and the Basic  Documents  as the
Issuer and the Owner Trustee may from time to time request; and

            WHEREAS,  the Administrator has the capacity to provide the services
required  hereby and is willing to perform such  services for the Issuer and the
Owner Trustee on the terms set forth herein.

            NOW,  THEREFORE,  in  consideration  of the  premises and the mutual
covenants herein contained, the parties agree as follows:

            1.  CERTAIN  DEFINITIONS.  Certain  capitalized  terms  used in this
Agreement are defined in and shall have the respective meanings assigned to them
in PART I of APPENDIX A to the Trust Sale and  Servicing  Agreement  dated as of
________,  ____  among the  Issuer,  the Seller and  General  Motors  Acceptance
Corporation,  as  Servicer  (the  "TRUST  SALE AND  SERVICING  AGREEMENT").  All
references   herein  to  "the  Agreement"  or  "this   Agreement"  are  to  this
Administration  Agreement,  as it may be amended,  supplemented or modified from
time to time,  and all  references  herein to  Sections  are to Sections of this
Agreement  unless  otherwise  specified.  The rules of construction set forth in
PART II of such APPENDIX A shall be applicable to this Agreement.

admin-v5.fin

                                   - 1 -


<PAGE>



          2.  DUTIES OF THE ADMINISTRATOR.

         (a)  DUTIES WITH RESPECT TO THE DEPOSITORY AGREEMENT AND THE INDENTURE.

          i)  The   Administrator   agrees  to  perform  all  its  duties  as
      Administrator  and the duties of the Issuer  under the  Indenture  and the
      Depository  Agreement.  In addition,  the Administrator shall consult with
      the Owner  Trustee  regarding the duties of the Issuer under the Indenture
      and  the  Depository  Agreement.   The  Administrator  shall  monitor  the
      performance  of the Issuer and shall advise the Owner  Trustee when action
      is necessary to comply with the Issuer's  duties under the  Indenture  and
      the Depository Agreement. The Administrator shall prepare for execution by
      the Issuer or shall cause the preparation by other appropriate  persons of
      all such documents, reports, filings, instruments,  certificates,  notices
      and  opinions  as it shall be the duty of the Issuer to  prepare,  file or
      deliver  pursuant  to the  Indenture  and  the  Depository  Agreement.  In
      furtherance of the foregoing, the Administrator shall take all appropriate
      action that it is the duty of the Issuer to take pursuant to the Indenture
      including,  without limitation, such of the foregoing as are required with
      respect to the following  matters under the Indenture  (references  are to
      sections of the Indenture):

                  (A) the  preparation  of (or  obtaining  of) the documents and
            instruments  required  for issuance of the Notes (if not prepared or
            obtained  by  the  Issuer),   including   the   Officer's   Issuance
            Certificate  and Opinion of Counsel to be  delivered  in  connection
            with the issuance of each series of Notes, the coordination with the
            holders of the Revolving Notes of all borrowings under the Revolving
            Notes  and  all  matters  relating  to  such  borrowings,   and  the
            preparation  of (or  obtaining  of) the  documents  and  instruments
            required for authentication of the Notes and delivery of the same to
            the Indenture Trustee (SECTION 2.1);

                  (B) the duty to cause the Note Register to be kept and to give
            the  Indenture  Trustee  notice  of any  appointment  of a new  Note
            Registrar  and the  location,  or  change in  location,  of the Note
            Register (SECTION 2.4);

                  (C) the  notification of the Noteholders of each series of the
            final principal payment on their Notes (SECTION 2.7(C));

                  (D) the  preparation,  obtaining or filing of the instruments,
            opinions  and  certificates  and other  documents  required  for the
            release of Collateral (SECTION 2.9);

                  (E) the preparation of Definitive Term Notes and arranging the
            delivery thereof (SECTION 2.12);

                  (F) the  maintenance of an office in the Borough of Manhattan,
            the City of New York,  for  registration  of transfer or exchange of
            Notes (SECTION 3.2);

                  (G) the duty to cause newly appointed  Paying Agents,  if any,
            to deliver to the Indenture Trustee the instrument  specified in the
            Indenture regarding funds held in trust (SECTION 3.3);

admin-v5.fin

                                   - 2 -


<PAGE>




                  (H) the direction to the Indenture  Trustee to deposit  monies
            with  Paying  Agents,  if any,  other  than  the  Indenture  Trustee
            (SECTION 3.3);

                  (I)  the   obtaining   and   preservation   of  the   Issuer's
            qualification  to do  business  in each  jurisdiction  in which such
            qualification  is or shall be  necessary to protect the validity and
            enforceability of the Indenture,  the Notes, the Collateral and each
            other instrument and agreement included in the Trust Estate (SECTION
            3.4);

                  (J) the preparation of all supplements,  amendments, financing
            statements,  continuation  statements,  assignments,   certificates,
            instruments  of  further   assurance  and  other   instruments,   in
            accordance  with SECTION 3.5 of the Indenture,  necessary to protect
            the Trust Estate (SECTION 3.5);

                  (K) the  delivery  of the  Opinion of  Counsel on the  Initial
            Closing Date, in accordance with SECTION 3.6 of the Indenture, as to
            the  Trust  Estate,   and  the  annual  delivery  of  the  Officers'
            Certificate,  in accordance with SECTION 3.9 of the Indenture, as to
            compliance with the Indenture (SECTIONS 3.6 AND 3.9);

                  (L)  the   identification  to  the  Indenture  Trustee  in  an
            Officers'   Certificate  of  a  Person  with  whom  the  Issuer  has
            contracted  to  perform  its  duties  under the  Indenture  (SECTION
            3.7(B));

                  (M) the  notification of the Indenture  Trustee and the Rating
            Agencies of a Servicing  Default  under the Trust Sale and Servicing
            Agreement and, if such Servicing  Default arises from the failure of
            the  Servicer to perform any of its duties  under the Trust Sale and
            Servicing  Agreement  or the Pooling and  Servicing  Agreement,  the
            taking of all  reasonable  steps  available  to remedy such  failure
            (SECTION 3.7(D));

                  (N) the preparation and obtaining of documents and instruments
            required  for the release of the Issuer from its  obligations  under
            the Indenture (SECTION 3.11(B));

                  (O) the  delivery of notice to the  Indenture  Trustee and the
            Rating  Agencies of each Event of Default under the Indenture,  each
            Servicing Default,  any Insolvency Event with respect to the Seller,
            each  default  on the part of the  Seller or the  Servicer  of their
            respective  obligations under the Trust Sale and Servicing Agreement
            and  each  default  on the  part of GMAC or the  Servicer  of  their
            respective  obligations  under the Pooling and  Servicing  Agreement
            (SECTION 3.19);

                  (P)  the  monitoring  of the  Issuer's  obligations  as to the
            satisfaction  and discharge of the Indenture,  the preparation of an
            Officers' Certificate,  the obtaining of the Opinion of Counsel and,
            if necessary,  an Independent  Certificate relating thereto (SECTION
            4.1);

admin-v5.fin

                                   - 3 -


<PAGE>



                  (Q) the compliance with any written directive of the Indenture
            Trustee  with  respect  to  the  sale  of  the  Trust  Estate  in  a
            commercially  reasonable  manner if an Event of  Default  shall have
            occurred and be continuing (SECTION 5.4(A));

                  (R) the  preparation  of any written  instruments  required to
            confirm  more fully the  authority  of any  co-trustee  or  separate
            trustee and any written instruments necessary in connection with the
            resignation  or  removal  of  any  co-trustee  or  separate  trustee
            (SECTIONS 6.8 AND 6.10);

                  (S) the furnishing of the Indenture Trustee with the names and
            addresses  of  Noteholders  during  any  period  when the  Indenture
            Trustee is not the Note Registrar (SECTION 7.1);

                  (T) the preparation  and, after  execution by the Issuer,  the
            filing with the  Commission,  any applicable  state agencies and the
            Indenture  Trustee of  documents  required to be filed on a periodic
            basis with,  and  summaries  thereof as may be required by rules and
            regulations  prescribed by, the Commission and any applicable  state
            agencies and the  transmission of such summaries,  as necessary,  to
            the Noteholders (SECTION 7.3);

                  (U) the  notification of the Indenture  Trustee of the listing
            or  delisting of the Notes of any series on any stock  exchange,  if
            and when such Notes are so listed or delisted (SECTION 7.4(A));

                  (V) the opening of one or more accounts in the Issuer's  name,
            the  preparation  of  Issuer  Orders,   Officer's  Certificates  and
            Opinions of Counsel and all other actions  necessary with respect to
            investment  and  reinvestment  of funds in the  Designated  Accounts
            (SECTIONS 8.2 AND 8.3);

                  (W)  the  preparation  of  an  Issuer  Request  and  Officer's
            Certificate   and  the  obtaining  of  an  Opinion  of  Counsel  and
            Independent Certificates, if necessary, for the release of the Trust
            Estate (SECTIONS 8.4 AND 8.5);

                  (X) the  preparation  of Issuer  Orders and the  obtaining  of
            Opinions of Counsel  with respect to the  execution of  supplemental
            indentures  and the  mailing  to the  Noteholders  of  notices  with
            respect to such supplemental indentures (SECTIONS 9.1, 9.2 AND 9.3);

                  (Y) the preparation and execution of new Notes conforming to
            any supplemental indenture (SECTION 9.6);

                  (Z) the notification of Noteholders and the Rating Agencies of
            the  redemption  of any Notes  subject to  redemption or the duty to
            cause the Indenture Trustee to provide such  notification  (SECTIONS
            10.1 AND 10.2);

admin-v5.fin

                                   - 4 -


<PAGE>



                  (AA) the preparation of all Officer's  Certificates,  Opinions
            of Counsel and Independent Certificates,  if necessary, with respect
            to any requests by the Issuer to the  Indenture  Trustee to take any
            action under the Indenture (SECTION 11.1(A));

                  (BB) the  preparation  and delivery of Officers'  Certificates
            and the obtaining of Independent Certificates, if necessary, for the
            release  of  property  from  the  lien  of  the  Indenture  (SECTION
            11.1(B));

                  (CC) the notification of the Rating Agencies, upon the failure
            of  the  Indenture  Trustee  to  give  such  notification,   of  the
            information required pursuant to SECTION 11.4 (SECTION 11.4);

                  (DD) the  preparation  and  delivery  to  Noteholders  and the
            Indenture  Trustee  of any  agreements  with  respect  to  alternate
            payment and notice provisions (SECTION 11.6); and

                  (EE) the recording of the Indenture,  if  applicable,  and the
            obtaining  of an Opinion of Counsel as required  pursuant to SECTION
            11.15 (SECTION 11.15).

            (ii) The  Administrator  will perform  those  payment and  indemnity
      obligations  of  the  Servicer  under  SECTION  3.02  of the  Pooling  and
      Servicing  Agreement  and  SECTION  7.1 of the  Trust  Sale and  Servicing
      Agreement  in  the  event  that  the   Servicer   fails  to  perform  such
      obligations.

            (b)   ADDITIONAL DUTIES.

            (i) In addition to the duties of the  Administrator set forth above,
      the  Administrator  shall perform such  calculations and shall prepare for
      execution  by  the  Issuer  or  the  Owner  Trustee  or  shall  cause  the
      preparation by other appropriate  Persons of all such documents,  reports,
      filings,  instruments,  certificates,  notices and opinions as it shall be
      the duty of the Issuer or the Owner  Trustee to  prepare,  file or deliver
      pursuant to the Basic  Documents,  and at the request of the Owner Trustee
      shall take all appropriate action that it is the duty of the Issuer or the
      Owner Trustee to take pursuant to the Basic Documents.  Subject to SECTION
      7 of this  Agreement,  and in accordance  with the directions of the Owner
      Trustee,  the  Administrator  shall  administer,  perform or supervise the
      performance  of such other  activities in connection  with the  Collateral
      (including the Basic Documents) as are not covered by any of the foregoing
      provisions  and as are  expressly  requested by the Owner  Trustee and are
      reasonably within the capability of the Administrator.

            (ii) The Administrator shall perform the duties of the Administrator
      specified in SECTION 6.10 of the Trust Agreement  required to be performed
      in connection  with the  resignation or removal of the Owner Trustee,  and
      any other duties expressly  required to be performed by the  Administrator
      under the Trust Agreement.

            (iii) In  carrying  out the  foregoing  duties  or any of its  other
      obligations  under  this  Agreement,  the  Administrator  may  enter  into
      transactions with or otherwise deal with any

admin-v5.fin

                                   - 5 -


<PAGE>



      of  its  Affiliates;  PROVIDED,  HOWEVER,  that  the  terms  of  any  such
      transactions  or  dealings  shall be in  accordance  with  any  directions
      received from the Issuer and shall be, in the Administrator's  opinion, no
      less favorable to the Issuer than would be available from Persons that are
      not Affiliates of the Administrator.

            (c)   NON-MINISTERIAL MATTERS.

            (i) With respect to matters that in the  reasonable  judgment of the
      Administrator are  non-ministerial,  the Administrator  shall not take any
      action unless,  within a reasonable time before the taking of such action,
      the  Administrator  shall have  notified the Owner Trustee of the proposed
      action and the Owner Trustee  shall not have withheld  consent or provided
      an alternative direction. For the purpose of the preceding sentence, "non-
      ministerial matters" shall include, without limitation:

                  (A) the amendment of or any supplement to the Indenture (other
            than  pursuant  to or  in  connection  with  an  Officer's  Issuance
            Certificate);

                  (B) the  initiation  of any claim or lawsuit by the Issuer and
            the compromise of any action, claim or lawsuit brought by or against
            the Issuer;

                  (C) the amendment, change or modification of any of the Basic
            Documents;

                  (D) the  appointment of successor Note  Registrars,  successor
            Paying  Agents and  successor  Indenture  Trustees  pursuant  to the
            Indenture  or  the  appointment  of  successor   Administrators   or
            successor  Servicers,  or the consent to the  assignment by the Note
            Registrar,  Paying  Agent or  Indenture  Trustee of its  obligations
            under the Indenture; and

                  (E) the removal of the Indenture Trustee.

            (ii) Notwithstanding anything to the contrary in this Agreement, the
      Administrator  shall not be  obligated  to,  and shall  not,  (x) make any
      payments  to the  Noteholders  under the Basic  Documents,  (y)  except as
      provided in SECTION 2(A)(I)(Q)  hereof,  sell the Trust Estate pursuant to
      SECTION 5.4 of the  Indenture or (z) take any other action that the Issuer
      directs the Administrator not to take on its behalf.

            3. SUCCESSOR SERVICER AND ADMINISTRATOR. The Issuer shall undertake,
as  promptly  as  possible  after the  giving of  notice of  termination  to the
Servicer  of the  Servicer's  rights and powers  pursuant  to SECTION 8.2 of the
Trust Sale and Servicing  Agreement,  to enforce the provisions of SECTIONS 8.2,
8.3 AND 8.4 of the  Trust  Sale and  Servicing  Agreement  with  respect  to the
appointment  of a  successor  Servicer.  Such  successor  Servicer  shall,  upon
compliance with SECTIONS 10(E)(II) AND (III), become the successor Administrator
hereunder.

admin-v5.fin

                                   - 6 -


<PAGE>



            4. RECORDS.  The Administrator  shall maintain  appropriate books of
account and records  relating to services  performed  hereunder,  which books of
account and records  shall be  accessible  for  inspection by the Issuer and the
Seller at any time during normal business hours.

            5. COMPENSATION. As compensation for the performance of the
Administrator's obligations  under this Agreement and as reimbursement  for its
expenses related thereto, the Servicer shall pay the Administrator a monthly fee
in the amount of $1,500.

            6. ADDITIONAL INFORMATION TO BE FURNISHED TO THE ISSUER.  The
Administrator shall furnish to the Issuer from time to time such additional
information regarding the Collateral as the Issuer shall reasonably request.

            7.  INDEPENDENCE  OF THE  ADMINISTRATOR.  For all  purposes  of this
Agreement, the Administrator shall be an independent contractor and shall not be
subject to the  supervision  of the Issuer or the Owner  Trustee with respect to
the  manner  in  which  it  accomplishes  the  performance  of  its  obligations
hereunder.  Unless expressly  authorized by the Issuer, the Administrator  shall
have no authority to  represent  the Issuer or the Owner  Trustee in any way and
shall not otherwise be deemed an agent of the Issuer or the Owner Trustee.

            8. NO JOINT VENTURE.  Nothing  contained in this Agreement (a) shall
constitute  the  Administrator  and either of the Issuer or the Owner Trustee as
members   of   any   partnership,   joint   venture,   association,   syndicate,
unincorporated  business or other  separate  entity,  (b) shall be  construed to
impose any  liability as such on any of them or (c) shall be deemed to confer on
any of them any express,  implied or apparent  authority to incur any obligation
or liability on behalf of the others.

            9. OTHER ACTIVITIES OF  ADMINISTRATOR.  Nothing herein shall prevent
the Administrator or its Affiliates from engaging in other businesses or, in its
sole discretion,  from acting in a similar capacity as an administrator  for any
other  Person or entity even though such Person or entity may engage in business
activities  similar to those of the Issuer,  the Owner  Trustee or the Indenture
Trustee.

            10. TERM OF AGREEMENT; RESIGNATION AND REMOVAL OF ADMINISTRATOR.

            (a) This Agreement  shall continue in force until the dissolution of
the Issuer, upon which event this Agreement shall automatically terminate.

            (b)  Subject  to SECTION  10(E),  the  Administrator  may resign its
duties  hereunder by providing  the Issuer with at least 60 days' prior  written
notice.

            (c)   Subject   to  SECTION   10(E),   the  Issuer  may  remove  the
Administrator  without  cause by providing  the  Administrator  with at least 60
days' prior written notice.

            (d) Subject to SECTION 10(E), at the sole option of the Issuer,  the
Administrator may be removed immediately upon written notice of termination from
the Issuer to the Administrator if any of the following events shall occur:

admin-v5.fin

                                   - 7 -


<PAGE>




            (i) the Administrator shall default in the performance of any of its
      duties  under this  Agreement  and,  after  notice from the Issuer of such
      default,  shall not cure such default within ten days (or, if such default
      cannot  be  cured  in such  time,  shall  not give  within  ten days  such
      assurance of cure as shall be reasonably satisfactory to the Issuer);

            (ii) a court  having  jurisdiction  in the  premises  shall  enter a
      decree or order for  relief,  and such decree or order shall not have been
      vacated within 60 days, in respect of the Administrator in any involuntary
      case under any applicable bankruptcy,  insolvency or other similar law now
      or  hereafter  in effect  or  appoint a  receiver,  liquidator,  assignee,
      custodian, trustee, sequestrator or similar official for the Administrator
      or any  substantial  part of its  property  or  order  the  winding-up  or
      liquidation of its affairs; or

            (iii) the  Administrator  shall  commence a voluntary case under any
      applicable bankruptcy, insolvency or other similar law now or hereafter in
      effect,  shall  consent  to  the  entry  of  an  order  for  relief  in an
      involuntary  case under any such law, or shall consent to the  appointment
      of a receiver, liquidator,  assignee, trustee, custodian,  sequestrator or
      similar  official for the  Administrator  or any  substantial  part of its
      property,  shall  consent to the taking of possession by any such official
      of any substantial part of its property, shall make any general assignment
      for the benefit of creditors  or shall fail  generally to pay its debts as
      they become due.

            The  Administrator  agrees  that if any of the events  specified  in
clauses (ii) or (iii) of this SECTION  10(D) shall occur,  it shall give written
notice  thereof to the Issuer and the Indenture  Trustee within seven days after
the happening of such event.

            (e) No resignation or removal of the Administrator  pursuant to this
SECTION 10 shall be  effective  until (i) a successor  Administrator  shall have
been  appointed  by the Issuer,  (ii) such  successor  Administrator  shall have
agreed in writing to be bound by the terms of this  Agreement in the same manner
as the  Administrator is bound hereunder,  and (iii) the Rating Agency Condition
has been satisfied with respect to such proposed appointment.

            11. ACTION UPON TERMINATION,  RESIGNATION OR REMOVAL.  Promptly upon
the effective date of termination of this Agreement pursuant to SECTION 10(A) or
the  resignation  or removal of the  Administrator  pursuant to SECTION 10(B) OR
(C),  respectively,  the Administrator shall be entitled to be paid all fees and
reimbursable  expenses accruing to it to the effective date of such termination,
resignation or removal.  The Administrator shall forthwith upon such termination
pursuant to SECTION 10(A) deliver to the Issuer all property and documents of or
relating  to the  Collateral  then in the custody of the  Administrator.  In the
event of the  resignation  or removal of the  Administrator  pursuant to SECTION
10(B) OR (C),  respectively,  the Administrator  shall cooperate with the Issuer
and take all  reasonable  steps  requested  to  assist  the  Issuer in making an
orderly transfer of the duties of the Administrator.

            12.  NOTICES. All demands, notices and communications upon or to the
Issuer, the Owner Trustee, the Administrator or the Indenture Trustee shall be
delivered as specified in APPENDIX B of the Trust Sale and Servicing Agreement.

admin-v5.fin

                                   - 8 -


<PAGE>




            13. AMENDMENTS.

            (a) This  Agreement  may be  amended  from time to time  with  prior
notice to the Rating Agencies by a written amendment duly executed and delivered
by the Issuer,  the  Administrator and the Indenture  Trustee,  with the written
consent of the Owner  Trustee,  without  the consent of the  Noteholders  or the
Certificateholders, for any of the following purposes:

            (i)  to add provisions hereof for the benefit of the Noteholders and
      Certificateholders or to surrender any right or power herein conferred
      upon the Administrator;

            (ii) to cure any ambiguity or to correct or supplement any provision
      herein which may be inconsistent with any other provision herein;

            (iii) to evidence  and provide  for the  appointment  of a successor
      Administrator  hereunder and to add to or change any of the  provisions of
      this Agreement as shall be necessary to facilitate such succession; and

            (iv) to add any  provisions  to or change in any manner or eliminate
      any of the provisions of this Agreement or modify in any manner the rights
      of the Noteholders or  Certificateholders;  PROVIDED,  HOWEVER,  that such
      amendment  under this  SECTION  13(A)(IV)  shall not, as  evidenced  by an
      Opinion  of  Counsel,  materially  and  adversely  affect in any  material
      respect the interest of any Noteholder or Certificateholder.

            (b)  This  Agreement  may  also  be  amended  by  the  Issuer,   the
Administrator and the Indenture Trustee with prior notice to the Rating Agencies
and  with the  written  consent  of the  Owner  Trustee,  the  Holders  of Notes
evidencing at least a majority in the Outstanding  Amount of the Notes as of the
close  of  the  immediately   preceding   Distribution   Date,  the  Holders  of
Certificates  evidencing  at least a majority of the Voting  Interests as of the
close  of the  preceding  Distribution  Date  for  the  purpose  of  adding  any
provisions to,  changing in any manner or  eliminating  any of the provisions of
this  Agreement  or  modifying  in any manner the rights of  Noteholders  or the
Certificateholders;  PROVIDED,  HOWEVER, that no such amendment may (i) increase
or reduce in any manner the  amount  of, or  accelerate  or delay the timing of,
Collections on the  Receivables  held by the Trust or payments or  distributions
that  are  required  to  be  made  for  the  benefit  of  the   Noteholders   or
Certificateholders  (it being understood that the issuance of any Securities and
the  specification of the terms and provisions  thereof pursuant to an Officer's
Issuance  Certificate (in the case of Notes) or a Certificate Issuance Order (in
the case of  Certificates)  shall not be deemed to have such effect for purposes
hereof),  (ii) reduce the  percentage  of the Holders of Notes and  Certificates
which are required to consent to any amendment of this Agreement or (iii) modify
or alter any  provision  of this  SECTION  13,  except to provide  that  certain
additional  provisions  of this  Agreement  and the  Basic  Documents  cannot be
modified or waived without the consent of each Noteholder and  Certificateholder
affected thereby,  without,  in any such case, the consent of the Holders of all
the outstanding Notes and Certificates.

admin-v5.fin

                                   - 9 -


<PAGE>



            (c)  Notwithstanding  SECTIONS 13(A) AND (B), the  Administrator may
not amend this Agreement without the permission of the Seller,  which permission
shall not be unreasonably withheld.

            14.  SUCCESSORS  AND ASSIGNS.  This Agreement may not be assigned by
the Administrator  unless such assignment is previously  consented to in writing
by the Issuer and the Owner  Trustee  and  subject  to the  satisfaction  of the
Rating  Agency  Condition for each then  outstanding  series of Notes in respect
thereof.  An assignment with such consent and  satisfaction,  if accepted by the
assignee,  shall  bind  the  assignee  hereunder  in  the  same  manner  as  the
Administrator is bound hereunder.  Notwithstanding the foregoing, this Agreement
may be  assigned by the  Administrator  without the consent of the Issuer or the
Owner Trustee to a  corporation  or other  organization  that is a successor (by
merger, consolidation or purchase of assets) to the Administrator, PROVIDED that
such  successor  organization  executes  and  delivers to the Issuer,  the Owner
Trustee and the  Indenture  Trustee an  agreement in which such  corporation  or
other organization  agrees to be bound hereunder by the terms of such assignment
in the same  manner as the  Administrator  is bound  hereunder.  Subject  to the
foregoing,  this  Agreement  shall bind any successors or assigns of the parties
hereto.

            15.  GOVERNING LAW. THIS AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE
WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
PROVISIONS,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES  HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

            16.   HEADINGS.  The section headings hereof have been inserted for
convenience of reference only and shall not define or limit any of the terms or
provisions hereof.

            17.  SEPARATE  COUNTERPARTS,  This  Agreement may be executed by the
parties in separate  counterparts,  each of which when so executed and delivered
shall be an original,  but all such counterparts  shall together  constitute but
one and the same instrument.

            18. SEVERABILITY OF PROVISIONS. If any one or more of the covenants,
agreements,  provisions  or  terms  of  this  Agreement  shall  for  any  reason
whatsoever be held invalid, then such covenants, agreements, provisions or terms
shall be deemed severable from the remaining covenants,  agreements,  provisions
or  terms  of  this  Agreement  and  shall  in no way  affect  the  validity  or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.

            19. NOT APPLICABLE TO GENERAL MOTORS ACCEPTANCE CORPORATION IN OTHER
CAPACITIES. Nothing in this Agreement shall affect any obligation General Motors
Acceptance Corporation may have in any other capacity.

            20. LIMITATION OF LIABILITY OF OWNER TRUSTEE AND INDENTURE TRUSTEE.
                --------------------------------------------------------------

            (a) Notwithstanding anything contained herein to the contrary, this
instrument has been executed by [                       ], not in its individual
capacity but solely as Owner Trustee

admin-v5.fin

                                   - 10 -


<PAGE>



and  in  no  event  shall  [ ]  have  any  liability  for  the  representations,
warranties,  covenants,  agreements or other obligations of the Issuer hereunder
or in any of the certificates,  notices or agreements delivered pursuant hereto,
as to all of which recourse shall be had solely to the assets of the Issuer. For
all purposes of this Agreement,  in the performance of any duties or obligations
of the Issuer hereunder,  the Owner Trustee shall be subject to, and entitled to
the benefits of, the terms and provisions of ARTICLE VI of the Trust Agreement.

            (b) Notwithstanding  anything contained herein to the contrary, this
Agreement has been executed by [ ], not in its individual capacity but solely in
its capacity as Indenture  Trustee and in no event shall [ ] have any  liability
for the representations,  warranties, covenants, agreements or other obligations
of the Issuer  hereunder or in any of the  certificates,  notices or  agreements
delivered  pursuant  hereto,  as to all of which recourse shall be had solely to
the assets of the Issuer.

            21.  THIRD-PARTY  BENEFICIARY.  The Owner  Trustee is a  third-party
beneficiary  to this  Agreement  and is  entitled  to the  rights  and  benefits
hereunder and may enforce the provisions hereof as if it were a party hereto.

                           *     *     *     *     *

admin-v5.fin

                                   - 11 -


<PAGE>


            IN WITNESS  WHEREOF,  the parties  have  caused this  Administration
Agreement  to be duly  executed by their  respective  officers as of the day and
year first above written.

                     SUPERIOR WHOLESALE INVENTORY FINANCING

                     TRUST [ ]

                     By:   [                          ], not in its individual
                           capacity, but solely as Owner Trustee on behalf of
                           the Issuer


                     By:
                     Name:
                     Title:


                     [                          ], as Indenture Trustee

                     By:   [                          ], not in its individual
                           capacity, but solely as Indenture Trustee

                     By:
                     Name:
                     Title:


                     GENERAL MOTORS ACCEPTANCE CORPORATION,
                     as Administrator

                     By:
                     Name:
                     Title:

admin-v5.fin

                                   - 12 -


<PAGE>




- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                                                                    EXHIBIT 99.5




                               CUSTODIAN AGREEMENT

                                     BETWEEN

                      GENERAL MOTORS ACCEPTANCE CORPORATION

                                    CUSTODIAN

                                       AND

                     WHOLESALE AUTO RECEIVABLES CORPORATION

                                     SELLER

                                  DATED AS OF ________, ____





- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



cust-v5.fin


<PAGE>



               THIS  CUSTODIAN  AGREEMENT,  dated as of ________,  ____, is made
between General Motors Acceptance Corporation,  a Delaware corporation (referred
to  herein  as "GMAC" in its  capacity  as seller of the  Receivables  specified
herein and as "CUSTODIAN" in its capacity as Custodian of such Receivables), and
Wholesale Auto Receivables Corporation, a Delaware corporation (the "SELLER").

               WHEREAS,   simultaneously  herewith,  GMAC  and  the  Seller  are
entering  into a Pooling and  Servicing  Agreement,  dated as of the date hereof
(the "POOLING AND SERVICING  AGREEMENT," the  capitalized  terms defined therein
being used  herein with the same  meanings),  pursuant to which GMAC shall sell,
transfer and assign to the Seller without  recourse all of its right,  title and
interest  in, to and under the Eligible  Receivables  existing or arising in the
Accounts in the Pool of Accounts;

               WHEREAS,  in connection with such sale,  transfer and assignment,
the  Pooling  and   Servicing   Agreement   provides   that  the  Seller   shall
simultaneously  enter into a  custodian  agreement  pursuant to which the Seller
shall  revocably  appoint the Custodian as custodian of the Floor Plan Financing
Agreements  between GMAC and each Dealer and any other documents and instruments
pertaining to such Eligible Receivables (the "ELIGIBLE RECEIVABLES FILES");

               WHEREAS,  the Pooling and Servicing  Agreement  contemplates that
the Seller will enter into the Trust Sale and Servicing  Agreement with Superior
Wholesale  Inventory  Financing  Trust  [ ],  a  Delaware  business  trust  (the
"ISSUER"),  pursuant to which the Seller shall sell,  transfer and assign to the
Issuer without recourse all of the Seller's right,  title and interest in and to
such Eligible Receivables and under the aforementioned custodian agreement;

               WHEREAS,  in connection with such sale,  transfer and assignment,
the Seller  desires  for the  Custodian  to act as  custodian  of such  Eligible
Receivables for the benefit of the Issuer; and

               WHEREAS,  GMAC will retain the Receivables in the Accounts in the
Pool of  Accounts  not so sold,  transferred  and  assigned  to the Seller  (the
"RETAINED  RECEIVABLES")  and, in connection  therewith,  the Seller desires for
(and GMAC is willing to agree and accept) the  Custodian  to act as custodian of
the  Wholesale  Security  Agreements  between GMAC and each Dealer and any other
documents and instruments  pertaining to the  Receivables  retained by GMAC (the
"RETAINED  RECEIVABLES FILES," and together with the Eligible Receivables Files,
the "RECEIVABLES FILES");

               NOW, THEREFORE,  in consideration of the mutual agreements herein
contained and of other good and valuable  consideration the receipt and adequacy
of which are hereby acknowledged, the parties agree as follows:

               1. APPOINTMENT OF CUSTODIAN;  ACKNOWLEDGMENT OF RECEIPT.  Subject
to the terms and conditions  hereof,  the Seller hereby  appoints the Custodian,
and the Custodian hereby accepts such appointment, to act as agent of the Seller
as Custodian to maintain custody of the Eligible Receivables Files pertaining to
the  Eligible  Receivables  conveyed  to the Seller  from time to time under the
Pooling and Servicing  Agreement.  The Custodian  hereby  acknowledges  that the
Seller

cust-v5.fin


<PAGE>



desires to sell, transfer and assign all of its right, title and interest in, to
and under such Eligible  Receivables and this Custodian  Agreement to the Issuer
pursuant to the Trust Sale and Servicing Agreement. The Custodian hereby agrees,
in connection with such sale,  transfer and assignment,  to act as Custodian for
the benefit of the Issuer with respect to such Receivables. Subject to the terms
and conditions hereof and at the request of the Seller, GMAC hereby appoints the
Custodian, and the Custodian hereby accepts such appointment, to act as agent of
GMAC  as  Custodian  to  maintain  custody  of the  Retained  Receivables  Files
pertaining to the Retained Receivables.  In performing its duties hereunder, the
Custodian  agrees to act with  reasonable  care,  using that degree of skill and
attention that the Custodian exercises with respect to receivable files relating
to comparable  wholesale  receivables that the Custodian  services and holds for
itself or others. The Custodian hereby  acknowledges  receipt of the Receivables
Files for (i) each  Eligible  Receivable  conveyed  to the  Seller and (ii) each
Retained Receivable on the date hereof.

               2.  MAINTENANCE AT OFFICE.  The Custodian agrees to maintain each
Receivables  File at one of its  branch  offices  as  identified  in the List of
Branch  Offices  attached  hereto as EXHIBIT  A, or at such other  office of the
Custodian as shall from time to time be  identified  to the Issuer upon 30 days'
prior written notice.

               3.  DUTIES OF CUSTODIAN.

               (a) SAFEKEEPING.  The Custodian shall hold each Receivables File
described  herein on behalf of the Seller,  the Issuer or GMAC,  as the case may
be, for the use and benefit of the Seller,  the Issuer,  GMAC and the Interested
Parties,  as  applicable,  and maintain  such  accurate  and complete  accounts,
records and computer  systems  pertaining  to each  Receivables  File  described
herein as shall  enable  GMAC,  the Seller  and the Issuer to comply  with their
respective  obligations under the Pooling and Servicing  Agreement and the Trust
Sale and Servicing Agreement. Each Receivable subject hereto shall be identified
as such on the books and records of the  Custodian  to the extent the  Custodian
reasonably determines to be necessary to comply with the terms and conditions of
the Pooling and Servicing Agreement and the Trust Sale and Servicing  Agreement.
The  Custodian  shall  conduct,  or cause  to be  conducted,  periodic  physical
inspections of the Receivables Files held by it under this Custodian  Agreement,
and of the related accounts,  records and computer systems,  in such a manner as
shall  enable the Issuer,  GMAC and the  Custodian to verify the accuracy of the
Custodian's inventory and record keeping. The Custodian shall promptly report to
the Issuer or GMAC, as  applicable,  any failure on its part to hold the related
Receivables  File as described  herein and maintain  its  accounts,  records and
computer  systems as herein  provided and promptly  take  appropriate  action to
remedy any such failure.

               (b) ACCESS TO RECORDS.  Subject only to the Custodian's  security
requirements  applicable to its own employees  having access to similar  records
held by the  Custodian,  the  Custodian  shall permit the Issuer,  GMAC or their
respective duly authorized representatives, attorneys or auditors to inspect the
related Receivables Files described herein and the related accounts, records and
computer  systems  maintained by the Custodian  pursuant hereto at such times as
the Issuer or GMAC may reasonably request.

cust-v5.fin

                                           - 2 -


<PAGE>



               (c)  RELEASE  OF  DOCUMENTS.  The  Custodian  shall  release  any
Receivable (and its related  Receivables File) to GMAC, the Seller, the Servicer
or the Issuer, as appropriate,  under the circumstances  provided in the Pooling
and Servicing  Agreement  and the Trust Sale and Servicing  Agreement or, in the
case of the Retained  Receivables,  as  otherwise  requested by GMAC (so long as
such  request is not  inconsistent  with the terms of the Pooling and  Servicing
Agreement and the Trust Sale and Servicing Agreement).

               (d)  ADMINISTRATION;  REPORTS.  In general,  the Custodian  shall
attend to all  non-discretionary  details in connection with maintaining custody
of the Receivables Files as described  herein. In addition,  the Custodian shall
assist  the Issuer or GMAC,  as  applicable,  generally  in the  preparation  of
routine reports to the Securityholders,  if any, or to regulatory bodies, to the
extent  necessitated  by  the  Custodian's  custody  of  the  Receivables  Files
described herein.

               (e)  SERVICING.  The Custodian is familiar with the duties of the
Servicer,   the  servicing   procedures  and  the  allocation  and  distribution
provisions  (including  those  related  to  principal  collections,  losses  and
recoveries on Receivables) set forth in the Pooling and Servicing Agreement, the
Trust Sale and  Servicing  Agreement  and the  Indenture  and  hereby  agrees to
maintain the Receivables Files in a manner consistent  therewith.  The Custodian
further agrees to cooperate  with the Servicer in the Servicer's  performance of
its duties  under the Pooling  and  Servicing  Agreement  and the Trust Sale and
Servicing Agreement.

               4. INSTRUCTIONS;  AUTHORITY TO ACT. The Custodian shall be deemed
to have received  proper  instructions  from the Issuer or GMAC, as the case may
be, with respect to the Receivables  Files described  herein upon its receipt of
written  instructions  signed by an Authorized  Officer.  A certified  copy of a
by-law or of a resolution  of the  appropriate  governing  body of the Issuer or
GMAC,  as the case may be (or,  as  appropriate,  a  trustee  on  behalf  of the
Issuer), may be received and accepted by the Custodian as conclusive evidence of
the  authority of any such officer to act and may be considered as in full force
and effect until receipt of written  notice to the contrary.  Such  instructions
may be general or specific in terms.

               5.  INDEMNIFICATION  BY THE  CUSTODIAN.  The Custodian  agrees to
indemnify the Issuer,  GMAC and each trustee with respect to any  Securities for
any and  all  liabilities,  obligations,  losses,  damage,  payments,  costs  or
expenses of any kind  whatsoever  that may be imposed  on,  incurred or asserted
against  the  Issuer,  GMAC or any  such  trustee  as the  result  of any act or
omission in any way relating to the  maintenance and custody by the Custodian of
the Receivables Files described herein;  PROVIDED,  HOWEVER,  that the Custodian
shall not be liable to the Issuer, GMAC or any such trustee,  respectively,  for
any portion of any such amount resulting from the wilful misfeasance,  bad faith
or gross negligence of the Issuer, GMAC or any such trustee, respectively.

               6.  ADVICE OF COUNSEL.  The Custodian, GMAC, the Seller and, upon
execution of the Trust Sale and Servicing Agreement, the Issuer further agree
that the Custodian shall be entitled to rely and act upon advice of counsel with
respect to its performance hereunder and shall be without liability for any

cust-v5.fin

                                           - 3 -


<PAGE>



any action  reasonably taken pursuant to such advice,  PROVIDED that such action
is not in violation of applicable federal or state law.

               7. EFFECTIVE PERIOD, TERMINATION, AND AMENDMENT; INTERPRETIVE AND
ADDITIONAL PROVISIONS. This Custodian Agreement shall become effective as of the
date  hereof,  shall  continue  in full force and  effect  until  terminated  as
hereinafter provided,  and may be amended at any time by mutual agreement of the
parties  hereto.  This Custodian  Agreement may be terminated by either party by
written  notice to the other party,  such  termination  to take effect no sooner
than 60 days after the date of such notice.  Notwithstanding  the foregoing,  if
GMAC resigns as Servicer under the Trust Sale and Servicing  Agreement or if all
of the rights and  obligations  of the Servicer have been  terminated  under the
Trust Sale and Servicing  Agreement,  this Custodian Agreement may be terminated
by the Issuer or GMAC or by any Persons to whom the Issuer or GMAC has  assigned
its rights  hereunder.  As soon as  practicable  after the  termination  of this
Custodian Agreement, the Custodian shall deliver the Receivables Files described
herein to the Issuer,  the Issuer's agent or GMAC at such place or places as the
Issuer or GMAC may reasonably designate.

               8. GOVERNING LAW. THIS CUSTODIAN  AGREEMENT SHALL BE GOVERNED BY,
AND  CONSTRUED IN  ACCORDANCE  WITH,  THE DOMESTIC LAWS OF THE STATE OF NEW YORK
WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF THE PARTIES  HEREUNDER  SHALL BE DETERMINED  IN ACCORDANCE  WITH
SUCH LAWS.

               9.  NOTICES. All demands, notices and communications upon or to
the Custodian, the Seller and GMAC under this Agreement shall be delivered as
specified in APPENDIX B of the Trust Sale and Servicing Agreement.

               10. BINDING EFFECT.  This Custodian Agreement shall be binding
upon and shall inure to the benefit of the Seller, GMAC, the Issuer, the
Custodian and their respective successors and assigns, including the Issuer.

               11. SEVERABILITY  OF  PROVISIONS.  If  any  one or  more  of the
covenants, agreements,  provisions or terms of this Custodian Agreement shall be
for any  reason  whatsoever  held  invalid,  then  such  covenants,  agreements,
provisions  or terms shall be deemed  severable  from the  remaining  covenants,
agreements,  provisions or terms of this Custodian Agreement and shall in no way
affect the validity or  enforceability of the other provisions of this Custodian
Agreement.

               12. ASSIGNMENT.   Notwithstanding   anything  to  the  contrary
contained in this  Custodian  Agreement,  this  Custodian  Agreement  may not be
assigned by the  Custodian  without the prior  written  consent of the Seller or
GMAC  or any  Persons  to whom  the  Seller  or GMAC  has  assigned  its  rights
hereunder, as applicable.

               13. HEADINGS.  The headings of the various Sections herein are
for convenience of reference only and shall not define or limit any of the terms
 or provisions hereof.

cust-v5.fin

                                           - 4 -


<PAGE>



               14.  COUNTERPARTS.  This Custodian Agreement may be executed by
the parties in separate counterparts, each of which when so executed and
delivered shall be an original but all such counterparts shall together
constitute but one and the same instrument.

                                   *     *     *     *     *

cust-v5.fin

                                           - 5 -


<PAGE>


               IN WITNESS  WHEREOF,  each of the parties  hereto has caused this
Custodian  Agreement  to be in its name and on its  behalf by a duly  authorized
officer as of the day and year first above written.

                                    WHOLESALE AUTO RECEIVABLES CORPORATION

                                    By:
                                    Name:
                                    Title:



                                    GENERAL MOTORS ACCEPTANCE CORPORATION,
                                    as owner of the Retained Receivables


                                    By:
                                    Name:
                                    Title:



                                    GENERAL MOTORS ACCEPTANCE CORPORATION,

                                    as Custodian

                                    By:
                                    Name:
                                    Title:









cust-v5.fin

                                           - 6 -


<PAGE>




                                                                    EXHIBIT 99.8

                         OFFICER'S ISSUANCE CERTIFICATE

                FLOATING RATE ASSET-BACKED TERM NOTES, SERIES [ ]
                -------------------------------------------------


                  The undersigned  hereby  certifies,  pursuant to the Indenture
dated as of_______, ____ (the "INDENTURE"), between Superior Wholesale Inventory
Financing  Trust [ ] (the  "ISSUER" or the  "TRUST") and The Bank of New York, a
New York banking corporation, that:

I.       There  has  been  established   pursuant  to  and  in  conformity  with
         resolutions  duly adopted by the Board of  Directors of Wholesale  Auto
         Receivables Corporation,  a Delaware corporation,  a series of Notes to
         be issued under and in conformity  with the Indenture,  which series of
         Notes shall have the following terms:

          A.   The   designation  of  the  series  of  Notes  is  Floating  Rate
               Asset-Backed Term Notes, Series [ ] (the "[ ] TERM NOTES"). The [
               ] Term Notes shall be in the form set -----------------  forth in
               EXHIBIT A hereto. ---------

          B.   The aggregate principal amount of the [ ] Term Notes which may be
               authenticated  and delivered under the Indenture  (except for [ ]
               Term Notes  authenticated  and delivered  upon  registration  and
               transfer  of, or in exchange  for, or in lieu of,  other [ ] Term
               Notes pursuant to the Indenture) is [$ ].

          C.   The  following  terms used in the  Indenture,  the Trust Sale and
               Servicing  Agreement and the other Basic Documents shall have the
               indicated meanings with respect to the [ ] Term Notes:

               1.   Each  Distribution  Date shall be a Payment Date for the [ ]
                    Term Notes.

               2.   The Stated  Final  Payment Date for the [ ] Term Notes shall
                    be the  Distribution  Date in ______ 20__, on which date the
                    final  payment of  principal  on the [ ] Term Notes shall be
                    due and payable.

               3.   The Targeted Final Payment Date for the [ ] Term Notes shall
                    be the Distribution Date in ______ 20__.

               4.   The "[ ] TERM NOTE  INTEREST  RATE" shall mean the  interest
                    rate specified in -------------------------------- Part I.D.
                    of this Officer's Issuance Certificate.

               5.   The "CASH  ACCUMULATION  RESERVE  FUND" shall be the account
                    established  as  ------------------------------  provided in
                    Part I.I.1. of this Officer's Issuance Certificate.


Exh99-8.fin.wpd

                                       -1-


<PAGE>



               6.   The  "Cash  Accumulation   Account"  shall  be  the  account
                    established  as provided in Part  I.I.2.  of this  Officer's
                    Issuance Certificate.

               7.   The "Note  Distribution  Subaccount"  for the [ ] Term Notes
                    shall be  established  as provided  in Part  I.I.3.  of this
                    Officer's Issuance Certificate.

               8.   A "Daily  Remittance  Period" shall be in effect at any time
                    that a Rapid Amortization  Period,  Cash Accumulation Period
                    or Payment Period is in effect for the [ ] Term Notes, until
                    such time as the Fully Funded Date has occurred.

          D.   The [ ] Term  Notes  shall  bear  interest,  with  respect to any
               Distribution Date, at an interest rate equal to LIBOR plus 0.125%
               per  annum,  calculated  on the basis of a  360-day  year and the
               actual  number  of days  elapsed  from and  including  the  prior
               Distribution  Date (or, in the case of the  Initial  Distribution
               Date,  from  and  including  the  Initial  Closing  Date)  to but
               excluding such Distribution Date.  Interest on the [ ] Term Notes
               accrued  as of  any  Distribution  Date  but  not  paid  on  such
               Distribution Date shall be due on the next Distribution Date.

          E.   On  each  Distribution   Date,  amounts  deposited  in  the  Note
               Distribution  Account  which have been  allocated to the [ ] Term
               Notes pursuant to CLAUSE (2)(A) of SECTION 4.5(C)(I) of the Trust
               Sale  and  Servicing  Agreement  and  any  amounts  allocated  to
               interest on the [ ] Term Notes  pursuant to the other  provisions
               of SECTION 4.5(C) of the Trust Sale and Servicing Agreement shall
               be paid to the holders of the [ ] Term Notes, in an amount not to
               exceed  the  [  ]  Term  Notes'  Noteholders  Interest  for  such
               Distribution Date.

          F.   Principal  shall  be due and  payable  on the [ ] Term  Notes  as
               follows:

               1.   During  the  Revolving  Period,  until the  commencement  of
                    either the Payment  Period for the [ ] Term Notes or a Rapid
                    Amortization  Period for the [ ] Term Notes  which is not an
                    Early  Amortization  Period for the Trust,  no  payments  of
                    principal  on the [ ] Term Notes  shall be  required or made
                    and  Available  Trust  Principal  shall not be set aside for
                    such purpose.

               2.   Unless a Cash  Accumulation  Period or a Rapid  Amortization
                    Period  for  the  [  ]  Term  Notes  has  commenced  and  is
                    continuing,  the Payment  Period for the [ ] Term Notes will
                    commence  upon a date that is no earlier than  ______,  20__
                    and no later  than  _____,  20__ (the  "LATEST  COMMENCEMENT
                    -------------------  DATE").  On the  Determination  Date in
                    ______,  20__ and on each ---- Determination Date thereafter
                    before the commencement of the Payment Period,  the Servicer
                    will determine the date, if any, on which the Payment Period
                    shall  commence  prior to the Latest  Commencement  Date, by
                    calculating the Required Payment Period Length.  The Payment
                    Period will  commence  with the first day of the  Collection
                    Period which follows the first  Determination  Date on which
                    the Required Payment Period Length is equal

Exh99-8.fin.wpd

                                       -2-


<PAGE>



                    to or  greater  than the number of full  Collection  Periods
                    remaining between such  Determination  Date and the Targeted
                    Final Payment Date,  subject to earlier  commencement on the
                    Latest  Commencement  Date.  The Payment  Period for the [ ]
                    Term Notes will terminate upon the earlier of the occurrence
                    of a Cash Accumulation Event and a Rapid Amortization Event.

               3.   If the  Payment  Period  for  the [ ] Term  Notes  shall  be
                    terminated  upon the  occurrence  of an  Early  Amortization
                    Event    described    in   CLAUSES    (I),    (J)   OR   (L)
                    ----------------------- of SECTION 9.1 of the Trust Sale and
                    Servicing   Agreement   and  no  other   Early   -----------
                    Amortization Event has occurred,  such Payment Period may be
                    recommenced if the Seller elects to recommence the Revolving
                    Period as described in SECTION  9.5(A) of the Trust Sale and
                    Servicing Agreement.  If the Payment  --------------  Period
                    for  the  [ ]  Term  Notes  shall  be  terminated  upon  the
                    commencement  of the Wind  Down  Period  prior to the  Final
                    Revolving Period  Termination  Date, such Payment Period may
                    be  recommenced,  if the  Seller  elects to  recommence  the
                    Revolving Period as described in SECTION 9.5(B) of the Trust
                    -------------- Sale and Servicing Agreement.

               4.   During any Collection  Period  occurring  during the Payment
                    Period or a Rapid Amortization Period for the [ ] Term Notes
                    which is not an Early Amortization Period for the Trust, all
                    principal and other funds allocated to the [ ] Term Notes in
                    respect of the  payment of  principal  shall be set aside in
                    the Note Distribution Subaccount for the [ ] Term Notes.

               5.   On the Targeted  Final  Payment Date for the [ ] Term Notes,
                    the Trust will pay to the  holders of the [ ] Term Notes the
                    outstanding principal balance of the [ ] Term Notes (or such
                    lesser  amount as has been set aside for such  purpose) and,
                    to the extent not paid in full on the Targeted Final Payment
                    Date, on each  Distribution Date thereafter until so paid in
                    full,  from  funds  on  deposit  in  the  Cash  Accumulation
                    Account,  the Note Distribution  Subaccount  established for
                    the [ ] Term  Notes and any other  accounts  in which  funds
                    have been set aside for the payment of  principal on the [ ]
                    Term Notes.

               6.   During  a Cash  Accumulation  Period,  the [ ]  Term  Notes'
                    Principal Allocation Percentage of Available Trust Principal
                    for any day during a Collection Period will be allocated and
                    set aside in the Cash  Accumulation  Account.  During a Cash
                    Accumulation  Period  occurring  prior to the Targeted Final
                    Payment  Date,  amounts  allocated  to the [ ] Term Notes on
                    such  Distribution  Date and the related  Collection  Period
                    shall be retained in the Cash Accumulation Account and shall
                    not be paid as  principal  on the [ ] Term  Notes  until the
                    Targeted  Final Payment Date. On the Targeted  Final Payment
                    Date  for the [ ] Term  Notes,  the  Trust  will  pay to the
                    holders  of the [ ] Term  Notes  the  outstanding  principal
                    balance of the [ ] Notes (or such lesser  amount as has been
                    set aside for such  purpose)  and, to the extent not paid in
                    full  on  the  Targeted   Final   Payment   Date,   on  each
                    Distribution

Exh99-8.fin.wpd

                                       -3-


<PAGE>



                    Date thereafter until so paid in full, from funds on deposit
                    in the Cash Accumulation Account.

               7.   On  each  Distribution  Date  during  a  Rapid  Amortization
                    Period,  beginning with the Distribution Date related to the
                    Collection  Period in which such Rapid  Amortization  Period
                    commenced,  all amounts in respect of principal  held in the
                    Cash Accumulation Account and the Note Distribution Account,
                    together with all Available Trust Principal allocated to the
                    [ ] Term Notes for such Distribution  Date, shall be paid to
                    the  holders of the [ ] Term Notes as  principal  on the [ ]
                    Term Note on such Distribution Date.

               8.   During any period in which funds are being set aside or paid
                    out in respect of the outstanding principal balance of the [
                    ] Term  Notes,  no amount  shall be set aside or paid to the
                    extent that it would cause the total  amount so set aside or
                    paid to exceed the outstanding  principal balance of the [ ]
                    Term Notes.

                    A "CASH  ACCUMULATION  PERIOD"  for the [ ] Term  Notes will
                    commence  upon a Cash  Accumulation  Event  for the [ ] Term
                    Notes and will terminate on the earliest of :

                    (a) the date on which the [   ] Term Notes are paid in full,

                    (b) the occurrence of a Rapid Amortization Event for [    ]
                        Term Notes,

                    (c) the Trust Termination Date, and

                    (d) under limited circumstances described in the Trust  Sale
                        and  Servicing  Agreement,  the remediation of the Cash
                        Accumulation Event and the recommencement of the
                        Revolving Period.

                        If a Cash  Accumulation  Period commences as a result
                        of the  occurrence  of an  Early  Amortization  Event
                        described  in CLAUSES  (I), (J) OR (L) of SECTION 9.1
                        of the  Trust  Sale and  Servicing  Agreement  and no
                        other Early  Amortization  Event has  occurred,  such
                        Cash Accumulation  Period may be terminated,  and the
                        Revolving  Period may be  recommenced,  if the Seller
                        elects  to  recommence   the   Revolving   Period  as
                        described  in  SECTION  9.5(A) of the Trust  Sale and
                        Servicing Agreement.

                        A "CASH ACCUMULATION EVENT" for the [    ] Term Notes
                        means:

                       (A) any of the Early Amortization Events other than Early
                           Amortization Events which are also Rapid Amortization
                           Events and
                       (B) the commencement of the Wind Down Period.


Exh99-8.fin.wpd

                                       -4-


<PAGE>



                        A "RAPID AMORTIZATION  PERIOD" for the [ ] Term Notes
                        will  commence   upon  the   occurrence  of  a  Rapid
                        Amortization  Event and will end upon the earliest of
                        (a) the date on which the [ ] Term  Notes are paid in
                        full and (b) the Trust Termination Date.

                        A "RAPID AMORTIZATION EVENT" for the [    ] Term Notes
                        means:

                        (1) the occurrence of any of the Early Amortization
                            Events set out in SECTIONS 9.1(A), (B), (C) AND (D)
                            of the Trust Sale and Servicing Agreement,

                        (2) either the Trust or the Seller becoming required to
                            register as an "investment company" within the
                            meaning of the Investment Company Act of 1940 and

                        (3) on any Distribution Date, the balance in the Cash
                            Accumulation Reserve Fund would be less than  [$  ]
                            (after  giving  effect  to  all withdrawals  and
                            additions on such Distribution Date).

          G.   The [ ] Term  Notes are not  subject  to  optional  or  mandatory
               purchase or redemption by the Issuer.

          H.   The [ ] Term Notes shall  initially be issued in book-entry  form
               pursuant  to SECTION  2.10 of the  Indenture  and  subject to the
               terms of the Note Depository Agreement attached hereto as EXHIBIT
               B.  The [ ] Term  Notes  will  not be  Unregistered  Notes  under
               SECTION 2.15 of the Indenture.

          I.   CASH  ACCUMULATION  RESERVE FUND, CASH  ACCUMULATION  ACCOUNT AND
               NOTE DISTRIBUTION SUBACCOUNT.

               1.   The Servicer, for the benefit of the holders of the [ ] Term
                    Notes,  shall  establish  and  maintain  in the  name of the
                    Indenture  Trustee an Eligible  Deposit Account known as the
                    Superior  Wholesale  Inventory  Financing  Trust  [  ]  Cash
                    Accumulation Reserve Fund bearing an additional  designation
                    clearly indicating that the funds deposited therein are held
                    for the benefit of the holders of the [ ] Term Notes.

               2.   The Servicer, for the benefit of the holders of the [ ] Term
                    Notes,  shall  establish  and  maintain  in the  name of the
                    Indenture  Trustee an Eligible  Deposit Account known as the
                    Superior  Wholesale  Inventory  Financing  Trust  [  ]  Cash
                    Accumulation  Account  bearing  an  additional   designation
                    clearly indicating that the funds deposited therein are held
                    for the benefit of the holders of the [ ] Term Notes.

               3.   The  Servicer  shall  instruct  the  Indenture   Trustee  to
                    maintain a subaccount within the Note  Distribution  Account
                    for the benefit of the holders of the [   ] Term Notes,

Exh99-8.fin.wpd

                                       -5-


<PAGE>



                    which subaccount shall be referred to in this Officer's
                    Issuance  Certificate  as the  Note  Distribution Subaccount
                    for the [ ] Term Notes.

               4.   On the Initial  Closing  Date,  the Seller shall deposit the
                    Cash Accumulation Reserve Fund Initial Deposit into the Cash
                    Accumulation   Reserve  Fund.   The  Seller,   in  its  sole
                    discretion,  may at any time make  additional  deposits into
                    the  Cash  Accumulation  Reserve  Fund.  If the  amounts  on
                    deposit  in  the  Cash  Accumulation  Reserve  Fund  on  any
                    Distribution  Date  (after  giving  effect  to all  deposits
                    therein or withdrawals  therefrom on such Distribution Date)
                    exceeds the Cash Accumulation  Reserve Fund Required Amount,
                    the  Servicer  shall  instruct  the  Indenture   Trustee  to
                    distribute an amount equal to any such excess to the Seller,
                    unless otherwise agreed by the Seller.

               5.   Cash Accumulation  Account Earnings and Investment  Proceeds
                    of the Cash  Accumulation  Reserve Fund shall not constitute
                    Shared Investment Proceeds.

               6.   In order to provide for timely  payments in accordance  with
                    SECTION 4.5 of the Trust Sale and  Servicing  Agreement  and
                    the terms of the [ ] Term Notes, to assure the  availability
                    for the benefit of the  Noteholders  and the Servicer of the
                    amounts  maintained in the Cash  Accumulation  Reserve Fund,
                    the Cash  Accumulation  Account  and the  Note  Distribution
                    Subaccount  for the [ ] Term Notes,  and as security for the
                    performance by the Seller of its obligations hereunder,  the
                    Seller on behalf of itself and its  successors  and assigns,
                    hereby  pledges to the Indenture  Trustee and its successors
                    and assigns, all its right, title and interest in and to:

                         (i) the Cash Accumulation Reserve Fund and all proceeds
                    of the foregoing,  including,  without limitation, all other
                    amounts and  investments  held from time to time in the Cash
                    Accumulation  Reserve  Fund  (whether in the form of deposit
                    accounts,   Physical   Property,    book-entry   securities,
                    uncertificated securities or otherwise),

                         (ii) the Cash Accumulation Reserve Fund Initial Deposit
                    and all proceeds thereof,

                         (iii) the Cash Accumulation Account and all proceeds of
                    the  foregoing,  including,  without  limitation,  all other
                    amounts and  investments  held from time to time in the Cash
                    Accumulation   Account  (whether  in  the  form  of  deposit
                    accounts,   Physical   Property,    book-entry   securities,
                    uncertificated securities or otherwise),

                         (iv) the Note Distribution  Subaccount for the [ ] Term
                    Notes and all proceeds of the foregoing,  including, without
                    limitation, all other amounts and investments held from time
                    to time in the Cash

Exh99-8.fin.wpd

                                       -6-


<PAGE>



                    Accumulation   Account  (whether  in  the  form  of  deposit
                    accounts,   Physical   Property,    book-entry   securities,
                    uncertificated securities or otherwise)

                    (collectively,  the "[ ] ACCOUNT PROPERTY"),  to have and to
                    hold all the aforesaid property,  rights and privileges unto
                    the Indenture Trustee,  its successors and assigns, in trust
                    for the uses and  purposes,  and  subject  to the  terms and
                    provisions, set forth in this Officer's Issuance Certificate
                    and  in  SECTION  4.6  of  the  Trust  Sale  and   Servicing
                    Agreement.  The Indenture  Trustee shall hold and distribute
                    the [ ] Account  Property in  accordance  with the terms and
                    provisions of the Trust Sale and Servicing Agreement. By its
                    authentication  of the [ ] Term Notes, the Indenture Trustee
                    acknowledges and accepts such trusts as are specified herein
                    with respect to the [ ] Account Property.

II.  The undersigned has read or has caused to be read the Indenture,  including
     the provisions of SECTION 2.1 and the definitions relating thereto, and the
     resolutions  adopted  by the Board of  -----------  Directors  referred  to
     above. Based on such examination, the undersigned has, in the undersigned's
     opinion,  made such  examination or investigation as is necessary to enable
     the undersigned to express an informed opinion as to whether all conditions
     precedent set forth in the Indenture and the other Basic Documents relating
     to the  establishment  of the form and terms of a series of Notes under the
     Indenture have been complied with. In the opinion of the  undersigned,  all
     such  conditions  precedent  have been  complied with in respect of the [ ]
     Term Notes.

III. Capitalized  terms used  herein  and not  defined  shall have the  meanings
     assigned to such terms in the Indenture and in Appendix A to the Trust Sale
     and Servicing  Agreement  dated as of ________,  ____ among General  Motors
     Acceptance   Corporation,   as   Servicer,   Wholesale   Auto   Receivables
     Corporation,  as Seller, and Superior Wholesale Inventory Financing Trust [
     ], as Issuer.

                                                      * * * *

Exh99-8.fin.wpd

                                       -7-


<PAGE>





                  IN WITNESS WHEREOF, the undersigned has hereunto executed this
Officer's Issuance Certificate as of the____ day of ______, 20__.

                                     WHOLESALE AUTO RECEIVABLES
                                     CORPORATION

                                     By:
                                     Name:
                                     Title:

Exh99-8.fin.wpd

                                       -8-


<PAGE>



                                    EXHIBIT A

                                 [FORM OF NOTE]

Exh99-8.fin.wpd

                                       -9-


<PAGE>


                                    EXHIBIT B

                           [NOTE DEPOSITORY AGREEMENT]

Exh99-8.fin.wpd

                                      -10-


<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission