MARION CAPITAL HOLDINGS INC
10-K, 1998-09-24
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: ENDOGEN INC, DEF 14A, 1998-09-24
Next: DUANE READE INC, 8-K, 1998-09-24



                                    FORM 10-K

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark One)

[X]      Annual  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934

For the fiscal year ended June 30, 1998
                                       or

[ ]      Transaction  Report  Pursuant to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934

            For the transition period from ___________ to ___________

                         Commission File Number 0-21108

                          MARION CAPITAL HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

             INDIANA                                35-1872393
     (State or other Jurisdiction            (I.R.S. Employer Identification
of Incorporation or Organization)                     Number)

           100 West Third Street, P.O. Box 367, Marion, Indiana         46952
                  (Address of Principal Executive Offices)            (Zip Code)

Registrant's telephone number, including area code:  (765) 664-0556

Securities Registered Pursuant to Section 12(b) of the Act:
     Title of each class              Name of each exchange on which registered
            NONE                                        NONE

Securities Registered Pursuant to Section 12(g) of the Act:

                         Common Stock, without par value
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.    YES X     NO

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K (ss.  229.405 of this chapter) is not contained  herein,  and
will not be  contained,  to the best of  Registrant's  knowledge,  in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.

The aggregate market value of the issuer's voting stock held by  non-affiliates,
as of August 21, 1998, was $37,268,072.

The  number of shares of the  Registrant's  Common  Stock,  without  par  value,
outstanding as of August 21, 1998, was 1,638,157 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to  Shareholders  for the year ended June 30, 1998
are  incorporated  into Part II.  Portions of the Proxy  Statement  for the 1998
Annual Meeting of Shareholders are incorporated into Part III.

                            Exhibit Index on Page 35
                               Page 1 of 36 Pages


<PAGE>

                          MARION CAPITAL HOLDINGS, INC.
                                    Form 10-K
                                      INDEX


                                                                            Page
Forward Looking Statements..................................................  3

PART 1

Item 1.       Business......................................................  3
Item 2.       Properties.................................................... 32
Item 3.       Legal Proceedings............................................. 33
Item 4.       Submission of Matters to a Vote of Security Holders........... 33
Item 4.5.     Executive Officers of MCHI.................................... 33

PART II

Item 5.       Market for Registrant's Common Equity and Related
                  Stockholder Matters....................................... 33
Item 6.       Selected Consolidated Financial Data.......................... 34
Item 7.       Management's Discussion and Analysis of Financial
                  Condition and Results of Operations....................... 34
Item 7A.      Quantitative and Qualtative Disclosures About Market Risk..... 34
Item 8.       Financial Statements and Supplementary Data................... 35
Item 9.       Changes in and Disagreements with Accountants on
                  Accounting and Financial Disclosure....................... 35

PART III

Item 10.      Directors and Executive Officers of the Registrant............ 35
Item 11.      Executive Compensation........................................ 35
Item 12.      Security Ownership of Certain Beneficial Owners
                  and Management............................................ 35
Item 13.      Certain Relationships and Related Transactions................ 35

PART IV

Item 14.      Exhibits, Financial Statement Schedules, and Reports
                  on Form 8-K............................................... 35
Signatures        .......................................................... 36

<PAGE>

                           FORWARD LOOKING STATEMENTS

         This Annual Report on Form 10-K ("Form 10-K") contains statements which
constitute  forward  looking  statements  within  the  meaning  of  the  Private
Securities Litigation Reform Act of 1995. These statements appear in a number of
places in this Form 10-K and include  statements  regarding the intent,  belief,
outlook,  estimate or expectations  of the  Corporation (as defined below),  its
directors or its officers primarily with respect to future events and the future
financial  performance  of the  Corporation.  Readers  of  this  Form  10-K  are
cautioned that any such forward looking  statements are not guarantees of future
events or  performance  and  involve  risks and  uncertainties,  and that actual
results may differ materially from those in the forward looking  statements as a
result of various factors. The accompanying  information  contained in this Form
10-K  identifies  important  factors  that could cause such  differences.  These
factors include  changes in interest rates;  loss of deposits and loan demand to
other  savings and  financial  institutions;  substantial  changes in  financial
markets;  changes in real estate values and the real estate  market;  regulatory
changes; or unanticipated results in pending legal proceedings.

                                     PART I

Item 1.  Business.

General

         Marion  Capital  Holdings,  Inc.  ("MCHI")  is an  Indiana  corporation
organized  on November 23,  1992,  to become a unitary  savings and loan holding
company.  MCHI  became a  unitary  savings  and loan  holding  company  upon the
conversion  (the  "Conversion")  of First  Federal  Savings  Bank of Marion (the
"Bank" and together with MCHI, the "Company") from a federal mutual savings bank
to a federal stock savings bank on March 18, 1993.  The principal  asset of MCHI
consists of 100% of the issued and outstanding shares of common stock, $0.01 par
value per share, of the Bank. The Bank began operations in Marion, Indiana, as a
federal savings and loan  association in 1936, and converted to a federal mutual
savings bank in 1986.

         The Bank offers a number of consumer and commercial financial services.
These services  include:  (i) residential and commercial real estate loans; (ii)
multi-family  loans; (iii) construction loans; (iv) installment loans; (v) loans
secured by deposits;  (vi) auto loans;  (vii) NOW accounts;  (viii) consumer and
commercial  demand  and  time  deposit  accounts;   (ix)  individual  retirement
accounts;  and (x) tax deferred  annuities  and mutual funds through its service
corporation  subsidiary,  First Marion Service Corporation ("First Marion"). The
Bank provides these services at four full-service offices, two in Marion, one in
Decatur,  Indiana and one in Gas City, Indiana. The Bank's market area for loans
and  deposits  consists of Grant and  surrounding  counties  and Adams County in
Indiana.  The Bank opened a branch office in the Marion Wal-Mart  Supercenter in
October,  1997 and  acquired  an NBD  branch  facility  in Gas City,  Indiana in
December, 1997.

         The  Company's  primary  source of revenue is interest  income from the
Bank's  lending  activities.  The  Bank's  principal  lending  activity  is  the
origination of  conventional  mortgage loans to enable  borrowers to purchase or
refinance one- to four-family residential real property. At June 30, 1998, 61.1%
of the Company's total loan and mortgage-backed  securities  portfolio consisted
of  conventional  mortgage loans on residential  real property.  These loans are
generally  secured by first mortgages on the property.  Substantially all of the
residential  real estate loans  originated by the Bank are secured by properties
located in Grant and Adams Counties.  The Bank also offers secured and unsecured
consumer-related  loans (including installment loans, loans secured by deposits,
home equity loans,  and auto loans).  The Company has a  significant  commercial
real estate  portfolio,  with a balance of $31.9  million at June 30,  1998,  or
18.8% of total  loans and  mortgage-backed  securities.  The Bank  also  makes a
limited number of construction  loans, which constituted $7.3 million or 4.3% of
the Company's total loans and mortgage-backed securities at June 30, 1998, and a
limited number of commercial loans which are not secured by real estate.

         In the early 1980s most savings institutions' loan portfolios consisted
of long-term fixed-rate loans which then carried low interest rates. At the same
time, most savings  associations had to pay competitive and high market interest
rates in order to maintain  deposits.  This  resulted in a  "negative"  interest
spread. The Bank experienced these problems, but responded to them as changes in
regulations over the period permitted, and has been quite successful in managing
its interest rate risk. Among its strategies has been an emphasis on originating
adjustable-rate  mortgage  loans  ("ARMs") which permit the Bank to better match
the  interest it earns on mortgage  loans with the interest it pays on deposits,
with interest rate minimums.  As of June 30, 1998, ARMs constituted 84.6% of the
Company's  total  mortgage loan  portfolio.  Additionally,  the Bank attempts to
lengthen liability repricing by aggressively pricing longer term certificates of
deposit  during  periods of  relatively  low  interest  rates and  investing  in
intermediate-term or variable-rate investment securities.

Lending Activities

         Loan Portfolio  Data. The following table sets forth the composition of
the  Company's  loan  portfolio by loan type and  security  type as of the dates
indicated,   including  a   reconciliation   of  gross  loans  receivable  after
consideration  of the  allowance  for possible loan losses and deferred net loan
fees on loans.

<TABLE>
<CAPTION>
                                                                      At June 30,
                                 --------------------------------------------------------------------------------------
                                     1998               1997             1996              1995              1994
                                 ---------------  ----------------  ---------------- ----------------  ----------------
                                         Percent           Percent           Percent          Percent           Percent
                                 Amount of Total  Amount  of Total  Amount  of Total Amount  of Total  Amount  of Total
                                 --------------------------------------------------------------------------------------
                                                                        (Dollars In Thousands)
<S>                             <C>       <C>    <C>       <C>    <C>        <C>   <C>         <C>   <C>         <C>   
TYPE OF LOAN
Mortgage loans:
   Residential..................$103,719  61.14% $ 97,017  63.33% $  87,106  58.26%$  81,651   56.21%$  76,573   55.72%
   Commercial real estate.......  31,857  18.78    31,122  20.31     36,170  24.19    35,937   24.74    35,003   25.47
   Multi-family.................  11,014   6.49    11,394   7.44     15,573  10.42    14,495    9.98    12,039    8.76
Construction:
   Residential..................   2,742   1.62     3,555   2.32      3,904   2.61     3,448    2.37     3,164    2.30
   Commercial real
     estate.....................   4,542   2.68     1,144    .75        506    .34     1,257     .87     1,159     .84
   Multi-family.................     ---     ---      ---    ---        584    .39     2,627    1.81     3,809   2.77
Consumer loans:
   Installment loans............   2,417   1.42     3,613   2.36      2,725   1.82     1,897    1.30     1,340     .98
   Loans secured by deposits....   1,027    .61       895    .58        883    .59       797     .55       822     .60
   Home equity loans............   2,496   1.47     1,376    .90        399    .27       405     .27       494     .36
   Auto loans...................   1,323    .78       325    .21        169    .11       120     .08       113     .08
   Home improvement loans.......     ---    ---       ---    ---        ---    ---       ---     ---         1     .00
   Education loans..............     ---    ---       ---    ---        ---    ---       ---     ---       ---     ---
Commercial loans................   8,511   5.01     2,525   1.65          7    .00         9     .01        14     .01
Mortgage-backed securities......       3    ---       237    .15      1,491   1.00     2,630    1.81     2,905    2.11
                                 ------- ------   ------- ------    ------- ------   -------  ------   -------  ------
   Gross loans receivable and
      mortgage-backed
      securities................$169,651 100.00% $153,203 100.00%  $149,517 100.00% $145,273  100.00% $137,436  100.00%
                                ======== ======  ======== ======   ======== ======  ========  ======  ========  ====== 
TYPE OF SECURITY
   Residential (1)..............$108,960  64.23% $102,185  66.70% $  92,888  62.13%$  88,109   60.65% $ 83,108   60.47%
   Commercial real estate.......  36,399  21.46    32,266  21.06     36,688  24.54    37,219   25.62    36,191   26.33
   Multi-family.................  11,014   6.49    11,394   7.44     16,157  10.81    17,122   11.79    15,848   11.53
   Autos........................   1,323    .78       325    .21        169    .11       120     .08       113     .08
   Deposits.....................   1,027    .61       895    .58        883    .59       797     .55       822     .60
   Other security...............   8,511   5.01     2,525   1.65          7    .00         9     .01        14     .01
   Unsecured....................   2,417   1.42     3,613   2.36      2,725   1.82     1,897    1.30     1,340     .98
                                 ------- ------   ------- ------    ------- ------   -------  ------   -------  ------
   Gross loans receivable and
        mortgage-backed
        securities.............. 169,651 100.00   153,203 100.00    149,517 100.00   145,273  100.00   137,436  100.00
                                 ------- ------   ------- ------    ------- ------   -------  ------   -------  ------
Deduct:
Allowance for possible losses
   on loans.....................   2,087   1.23     2,032   1.33      2,009   1.34     2,013    1.39     2,050    1.49
Deferred net loan fees..........     300    .18       277    .18        313    .21       303     .21       333     .24
Loans in process................   3,663   2.16     2,626   1.71      2,539   1.70     4,004    2.75     5,056    3.68
                                 ------- ------   ------- ------    ------- ------   -------  ------   -------  ------
   Net loans receivable
     including mortgage-backed
     securities.................$163,601  96.43% $148,268  96.78%  $144,656  96.75% $138,953   95.65% $129,997   94.59%
                                 ======= ======   ======= ======    ======= ======   =======  ======   =======  ======
Mortgage Loans
   Adjustable rate..............$130,100  84.55% $128,799  89.30%  $128,811  89.55  $120,496   86.43% $113,184   85.91%
   Fixed rate...................  23,774  15.45    15,433  10.70     15,032  10.45    18,919   13.57    18,563    14.09
                                 ------- ------   ------- ------    ------- ------   -------  ------   -------  ------
     Total......................$153,874 100.00% $144,232 100.00%  $143,843 100.00% $139,415  100.00% $131,747  100.00%
                                 ======= ======   ======= ======    ======= ======   =======  ======   =======  ======
- -----------------
</TABLE>

(1)      Includes majority of mortgage-backed  securities, home equity loans and
         home improvement loans.

     The  following  table  sets forth  certain  information  at June 30,  1998,
regarding the dollar amount of loans  maturing in the Company's  loan  portfolio
based on the date that final payment is due under the terms of the loan.  Demand
loans  having no stated  schedule  of  repayments  and no  stated  maturity  and
overdrafts  are  reported  as due in one year or less.  This  schedule  does not
reflect  the effects of  possible  prepayments  or  enforcement  of  due-on-sale
clauses.  Management  expects  prepayments  will cause actual  maturities  to be
shorter.

<TABLE>
<CAPTION>

                                                                Due During Years Ended June 30,
                                           -------------------------------------------------------------------------
                                Balance
                              Outstanding                                  2002     2004       2009          2014
                              At June 30,                                   to       to         to            and
                                 1998       1999      2000       2001      2003     2008       2013        following
                              --------------------------------------------------------------------------------------
                                                                (In Thousands)
Mortgage loans:
<S>                           <C>          <C>         <C>       <C>      <C>      <C>        <C>          <C>    
   Residential............    $106,461     $1,152      $102      $470     $1,954   $14,263    $34,526      $53,994
   Multi-family...........      11,014      1,098       ---       ---        162     2,165      5,549        2,040
   Commercial real
     estate...............      36,399      4,088       470       952        991     7,372     11,954       10,572
Consumer loans:
   Home improvement ......         ---        ---       ---       ---        ---       ---        ---          ---
   Home equity............       2,496         92         6       ---        ---       ---        ---        2,398
   Auto...................       1,323         54       105       307        817        40        ---          ---
   Installment............       2,417      1,089       207       189        616       242         74          ---
   Loans secured
     by deposits..........       1,027        663       320       ---         44       ---        ---          ---
Mortgage-backed
   securities ............         ---        ---       ---       ---        ---       ---        ---          ---
Commercial loans     .....       8,511      1,532       244       214        843     2,880      2,798          ---
                              --------     ------    ------    ------     ------   -------    -------      -------
   Total..................    $169,648     $9,768    $1,454    $2,132     $5,427   $26,962    $54,901      $69,004
                              ========     ======    ======    ======     ======   =======    =======      =======
</TABLE>

      The following  table sets forth, as of June 30, 1998, the dollar amount of
all loans due after one year which have fixed  interest  rates and  floating  or
adjustable interest rates.

<TABLE>
<CAPTION>
                                                                Due After June 30, 1999
                                                  -------------------------------------------------
                                                  Fixed Rates         Variable Rates          Total
                                                  -----------         --------------        --------
                                                                      (In Thousands)
Mortgage loans:
<S>                                                <C>                    <C>               <C>     
     Residential...............................    $12,233                $93,076           $105,309
Multi-family...................................        752                  9,164              9,916
     Commercial real estate....................      1,628                 30,683             32,311
Consumer loans:
     Home improvement .........................        ---                    ---                ---
     Home equity...............................          4                  2,400              2,404
     Auto......................................      1,269                    ---              1,269
     Installment...............................      1,328                    ---              1,328
     Loan secured by deposits..................        364                    ---                364
Mortgage-backed securities ...................         ---                    ---                ---
Commercial loans ..............................      5,677                  1,302              6,979
                                                   -------               --------           --------
     Total.....................................    $23,255               $136,625           $159,880
                                                   =======               ========           ========
</TABLE>

         Residential  Loans.  Residential  loans consist of  one-to-four  family
loans.  Approximately  $103.7 million,  or 61.1%, of the Company's  portfolio of
loans and  mortgage-backed  securities  at June 30,  1998,  consisted of one- to
four-family  mortgage loans, of which  approximately 84.6% had adjustable rates.
The Company is currently  selling to the Federal Home Loan Mortgage  Corporation
(the "FHLMC") 95% of the principal  balance on fixed rate loans  originated with
terms in excess of 15 years and retaining  all of the servicing  rights on these
loans. The option to retain or sell fixed rate loans will be evaluated from time
to time. During the year ended June 30, 1998, $1.4 million in loans were sold to
FHLMC.

         The Bank originates fixed-rate loans with terms of up to 30 years. Some
loans are  originated  in accordance  with  guidelines  established  by FHLMC to
facilitate the sale of such loans to FHLMC in the secondary market.  These loans
amortize on a monthly  basis with  principal  and  interest  due each month.  As
mentioned  above,  a few of these  loans  originated  with terms in excess of 15
years,  or annual  interest rates below 8.5%,  were sold to FHLMC promptly after
they were originated. The Bank retained 5% of the principal balance of such sold
loans as well as the servicing on all of such sold loans.  At June 30, 1998, the
Company had $12.2 million of fixed rate  residential  mortgage  loans which were
originated in prior years in its portfolio, none of which were held for sale.

         Most ARMs adjust on an annual basis, although the Bank currently offers
a five-year  ARM which has a fixed rate for five  years,  and a  three-year  ARM
which has a fixed rate for three years. Both of these ARMs adjust annually after
the initial  period is over.  Currently,  the ARMs have an interest rate average
minimum of 6.5% and average  maximum of 13.5%.  The interest rate adjustment for
substantially  all of the  Bank's  ARMs  is  indexed  to the  One-Year  Treasury
Constant  Maturity Index. On new  residential  mortgage loans,  the margin above
such index currently is 2.75%. The Bank offers ARMs with maximum rate changes of
2% per adjustment,  and an average of 6.5% over the life of the loan.  Generally
made for terms of up to 25 years,  the  Bank's  ARMs are not made on terms  that
conform with the standard underwriting criteria of FHLMC or the Federal National
Mortgage  Association  (the  "FNMA"),   thereby  making  resale  of  such  loans
difficult. To better protect the Company against rising interest rates, the Bank
underwrites  its residential  ARMs based on the borrower's  ability to repay the
loan assuming a rate equal to approximately 4% above the initial rate payable if
the loan remained constant during the loan term.

         Although the Bank's residential  mortgage loans are generally amortized
over a 25-year period,  residential mortgage loans generally are paid off before
maturity.  Substantially all of the residential mortgage loans that the Bank has
originated  include  "due on sale"  clauses,  which  give the Bank the  right to
declare a loan  immediately  due and  payable  in the event  that,  among  other
things, the borrower sells or otherwise disposes of the real property subject to
the mortgage and the loan is not repaid.

         The  Bank  generally   requires  private  mortgage   insurance  on  all
conventional residential  single-family mortgage loans with loan-to-value ratios
in excess of 90%. The Bank generally will not lend more than 95% of the lower of
current cost or appraised value of a residential single family property. In July
1995, the Bank's wholly-owned  subsidiary,  First Marion, began a 100% financing
program  pursuant to which the Bank would originate an 80%  loan-to-value  first
mortgage  loan using its normal  underwriting  standard  and First  Marion would
finance the remaining 20%. The second  mortgage loan  originated by First Marion
is a fixed rate  mortgage  loan with an  interest  rate of 12% and a term not to
exceed 15 years. At June 30, 1998, these loans amounted to $2.3 million.

         Residential  mortgage  loans in excess of $500,000  must be approved in
advance by the Bank's Board of  Directors.  Such loans under that amount must be
approved by the Bank's Loan Committee.

         At June 30, 1998, residential mortgage loans amounting to $1.5 million,
or  .9%  of  total  loans,   were  included  in   non-performing   assets.   See
"--Non-performing and Problem Assets."

         Commercial  Real Estate  Loans.  At June 30, 1998,  $31.9  million,  or
18.8%,  of the Company's  total loan and  mortgage-backed  securities  portfolio
consisted of mortgage  loans secured by commercial  real estate.  The properties
securing  these loans  consist  primarily of nursing  homes,  office  buildings,
hotels,  churches,  warehouses and shopping centers.  The commercial real estate
loans,  substantially  all adjustable  rate, are made for terms not exceeding 25
years, and generally require an 80% or lower  loan-to-value  ratio. Some require
balloon  payments  after 5, 10 or 15  years.  A  number  of  different  indices,
including the prime rate as announced by NBD Bank,  Indianapolis,  Indiana,  are
used as the interest  rate index for these  loans.  The  commercial  real estate
loans generally have minimum  interest rates of 9% and maximum interest rates of
15%.  Most of these loans adjust  annually,  but the Company has some 3-year and
5-year  commercial  real  estate  adjustable  rate loans in its  portfolio.  The
largest  commercial  real estate loan as of June 30, 1998, had a balance of $2.6
million.

         Because  of  certain  credit  problems  it  was   experiencing  in  its
commercial real estate and multi-family  loan portfolio,  the Bank has since the
summer of 1991 limited the size of any  commercial  real estate or  multi-family
loan or participation originated or purchased to $500,000, wherever practicable.
The Company held in its portfolio 22  commercial  and  multi-family  real estate
loans with  balances in excess of $500,000 at June 30,  1998.  The average  loan
balance for all such loans was $1.0  million.  A  significant  proportion of the
Company's  commercial  real estate loan  portfolio  consists of loans secured by
nursing home properties. The balance of such loans totaled $13.2 million at June
30, 1998.

         Current  federal  law  limits a  savings  association's  investment  in
commercial  real  estate  loans  to  400%  of  its  capital.  In  addition,  the
application  of the Qualified  Thrift Lender Test has had the effect of limiting
the aggregate  investment in commercial  real estate loans made by the Bank. See
"Regulation -- Qualified  Thrift  Lender." The Bank currently  complies with the
limitations on investments in commercial real estate loans.

         Commercial  real estate loans  involve  greater  risk than  residential
mortgage loans because payments on loans secured by income  properties are often
dependent on the  successful  operation or management of the  properties and are
generally  larger.  As a result,  repayment  of such  loans may be  subject to a
greater extent than residential  real estate loans to adverse  conditions in the
real estate market or the economy.  At June 30, 1998, the Company had classified
no  commercial  real estate  loans as  substandard  and $1.0  million as special
mention.

         The Company has a high concentration of loans secured by nursing homes.
Like other commercial real estate loans,  nursing home loans often involve large
loan  balances to single  borrowers or groups of related  borrowers,  and have a
higher degree of credit risk than residential  mortgage  lending.  Loan payments
are often  dependent on the operation of the nursing home,  the success of which
is dependent upon the long-term health care industry. The risks inherent in such
industry include the federal,  state and local licensure and certification  laws
which  regulate,  among other things,  the number of beds for which nursing care
can be provided and the construction,  acquisition and operation of such nursing
facilities.  The failure to obtain or maintain a required regulatory approval or
license could prevent the nursing home from being  reimbursed for costs incurred
in offering its services or expanding its business. Moreover, a large percentage
of nursing home  revenues is derived from  reimbursement  by third party payors.
Both  governmental  and other third party payors have adopted and are continuing
to adopt cost  containment  measures  designed  to limit  payment to health care
providers,  and  changes in federal and state  regulations  in these areas could
adversely  affect such homes.  Because of the  Company's  concentration  in this
area, a decline in the nursing home industry  could have a  substantial  adverse
effect on the Company's  commercial  real estate  portfolio  and,  therefore,  a
substantial adverse effect on its operating results.

         Commercial  real estate loans in excess of $500,000 must be approved in
advance by the Bank's  Board of  Directors.  Commercial  real estate loans under
that amount must be approved by the Bank's Loan Committee.

         Multi-Family  Loans.  At June 30, 1998,  $11.0 millon,  or 6.5%, of the
Company's  total loan and  mortgage-backed  securities  portfolio  consisted  of
mortgage loans secured by multi-family  dwellings (those consisting of more than
four units).  All of the Company's  multi-family  loans are secured by apartment
complexes  located  in  Indiana  or  Ohio.  The  average  balance  of  all  such
multi-family  mortgage  loans was $287,000 as of June 30, 1998. The largest such
multi-family  mortgage loan as of June 30, 1998,  had a balance of $1.2 million.
As with the Bank's commercial real estate loans, multi-family mortgage loans are
substantially all adjustable-rate  loans, are written for terms not exceeding 25
years,  and require at least an 80%  loan-to-value  ratio. At June 30, 1998, the
Company  had  $493,000 in loans  secured by  multi-family  dwellings  which were
classified as substandard or included in non-performing  assets and $3.1 million
as special mention.

         Multi-family  loans,  like  commercial  real  estate  loans,  involve a
greater risk than do residential  loans.  Also, the more stringent  loans-to-one
borrower  limitation  limits the ability of the Bank to make loans to developers
of apartment complexes and other multi-family units.

         Construction  Loans. The Bank offers construction loans with respect to
owner-occupied  residential  and commercial real estate property and, in certain
cases, to builders or developers  constructing  such properties on an investment
basis (i.e.,  before the  builder/developer  obtains a commitment from a buyer).
Most construction loans are made to owners who occupy the premises.

         At June 30, 1998,  $7.3 million,  or 4.3%, of the Company's  total loan
and  mortgage-backed  securities  portfolio  consisted of construction loans, of
which  approximately  $2.7 million were residential  construction loans and $4.6
million related to construction of commercial real estate projects.  The largest
construction loan on June 30, 1998, was $1.4 million. No construction loans were
included in non-performing assets on that date.

         For most  construction  loans,  the loan is actually a 25-year mortgage
loan, but interest only is payable during the construction  phase of the loan up
to 18 months, and such interest is charged only on the money disbursed under the
loan. After the construction phase (typically 6 to 12 months),  regular mortgage
loan payments of principal and interest are due.  Appraisals for these loans are
completed, subject to completion of building plans and specifications.
         Interest  rates and fees vary for these loans.  While  construction  is
progressing,  periodic  inspections  are performed for which the Bank assesses a
fee.

         While  providing  the Company with a higher  yield than a  conventional
mortgage loan,  construction  loans involve a higher level of risk. For example,
if a project is not  completed and the borrower  defaults,  the Bank may have to
hire another  contractor to complete the project at a higher cost. Also, a house
may be completed,  but may not be salable,  resulting in the borrower defaulting
and the Bank taking title to the house.

         Consumer Loans. Federal laws and regulations permit federally chartered
savings  associations  to  make  secured  and  unsecured  consumer  loans  in an
aggregate amount of up to 35% of the association's total assets. In addition,  a
federally  chartered  savings  association  has lending  authority above the 35%
limit for certain consumer loans, such as property improvement loans and deposit
account  secured  loans.  However,  the  Qualified  Thrift  Lender  test  places
additional  limitations  on a savings  association's  ability  to make  consumer
loans.

         The  Company's  consumer  loans,  consisting  primarily of  installment
loans, loans secured by deposits, and auto loans,  aggregated $7.3 million as of
June  30,  1998,  or  4.3%  of the  Company's  total  loan  and  mortgage-backed
securities portfolio. Although consumer loans are currently only a small portion
of its lending business, the Bank consistently originates consumer loans to meet
the needs of its customers, and the Bank intends to originate more such loans to
assist in meeting its asset/liability management goals.

         The Bank makes installment  loans of up to five years,  which consisted
of $2.4  million,  or 1.4%  of the  Company's  total  loan  and  mortgage-backed
securities portfolio at June 30, 1998. Loans secured by deposits,  totaling $1.0
at June 30, 1998, are made up to 90% of the original  account balance and accrue
at a rate of 2% over the underlying  certificate of deposit rate.  Variable rate
home  equity  loans  of up to 10  years,  secured  by  second  mortgages  on the
underlying  residential  property totaled $2.5 million, or 1.5% of the Company's
total loan and mortgage-backed securities portfolio at June 30, 1998. Automobile
loans  totaled only $1.3 million or .8% and are made at fixed rates for terms of
up to five years  depending on the age of the automobile  and the  loan-to-value
ratio for the loan. The Bank does not make indirect automobile loans.

         Although  consumer loans generally  involve a higher level of risk than
one- to four-family  residential  mortgage loans, their relatively higher yields
and  shorter  terms to  maturity  are  believed  to be helpful in  reducing  the
interest-rate risk of the loan portfolio.  The Bank has thus far been successful
in managing  consumer loan risk. As of June 30, 1998,  $18,000 of consumer loans
were included in non-performing assets.

         Mortgage-Backed Securities. At June 30, 1998, the Company had $3,000 in
mortgage-backed    securities    outstanding.    The   Company   has   purchased
mortgage-backed securities in the past and will continue to consider them in the
future as a means of investing available funds.

         Origination,  Purchase and Sale of Loans.  The Bank  currently does not
originate  its ARMs in  conformity  with the  standard  criteria of the FHLMC or
FNMA. The Bank would therefore  experience some difficulty selling such loans in
the secondary market, although most loans could be brought into conformity.  The
Bank has no intention,  however,  of  attempting to sell such loans.  The Bank's
ARMs vary  from  secondary  market  criteria  because  the Bank does not use the
standard loan form, does not require current property surveys in most cases, and
does not permit the  conversion of those loans to fixed-rate  loans in the first
three  years of their  term.  These  practices  allow  the Bank to keep the loan
closing costs down.

         Although  the Bank  currently  has  authority  to lend  anywhere in the
United  States,  it has confined its loan  origination  activities  primarily in
Grant and contiguous  counties and in Adams County. The Bank's loan originations
are generated from referrals from builders,  developers, real estate brokers and
existing customers,  newspaper,  radio and periodical  advertising,  and walk-in
customers.  Loans are originated at either the main or branch offices.  All loan
applications are processed and underwritten at the Bank's main office.

         Under current federal law, a savings association generally may not make
any loan or extend credit to a borrower or its related  entities if the total of
all such loans by the savings  association exceeds 15% of its unimpaired capital
and surplus.  Additional amounts may be lent, not in excess of 10% of unimpaired
capital and surplus,  if such loans or extensions of credit are fully secured by
readily marketable collateral,  including certain debt and equity securities but
not including real estate.  In some cases, a savings  association may lend up to
30% of unimpaired capital and surplus to one borrower for purposes of developing
domestic residential housing, provided that the association meets its regulatory
capital requirements and the OTS authorizes the association to use this expanded
lending  authority.  The maximum  amount which the Bank could have loaned to one
borrower and the borrower's related entities under the 15% of capital limitation
was $5.0 million at June 30, 1998.

         The Bank's loan approval  process is intended to assess the  borrower's
ability to repay the loan,  the  viability  of the loan and the  adequacy of the
value of the  property  that will  secure  the loan.  To assess  the  borrower's
ability  to repay,  the Bank  studies  the  employment  and credit  history  and
information  on  the  historical  and  projected  income  and  expenses  of  its
individual and corporate mortgagors.

         The Bank uses independent  appraisers to appraise the property securing
its loans and  requires  title  insurance or an abstract and a valid lien on its
mortgaged real estate. Appraisals on real estate securing most real estate loans
in excess of $250,000, are performed by either state-licensed or state-certified
appraisers,  depending on the type and size of the loan.  The Bank requires fire
and  extended  coverage  insurance  in amounts at least  equal to the  principal
amount of the loan.  It also  requires  flood  insurance to protect the property
securing its interest if the  property is in a flood  plain.  Tax and  insurance
payments are required to be escrowed by the Bank on all loans subject to private
mortgage  insurance,  but this service is offered to all borrowers.  Annual site
visitations are made by licensed  architects with respect to all commercial real
estate loans in excess of $500,000.

         The Bank's Executive  Committee  approves all unsecured  consumer loans
greater than $15,000 and all secured  consumer  loans greater than $40,000.  The
Bank's Loan Committee approves all mortgage loans.  Commercial real estate loans
in excess of $500,000 and residential  mortgage loans in excess of $500,000 must
be approved in advance by the Bank's Board of Directors.

         The Bank applies consistent underwriting standards to the several types
of  consumer  loans it makes to protect the Bank  against the risks  inherent in
making such loans. Borrower character,  credit history, net worth and underlying
collateral are important considerations.

         The Bank has  historically  participated  in the secondary  market as a
seller of 95% of the  principal  balance of its  long-term  fixed rate  mortgage
loans, as described  above,  although the Bank has recently begun retaining such
loans in the Company's  portfolio.  The loans the Bank sells are  designated for
sale when originated.  During the fiscal year ended June 30, 1998, the Bank sold
$1.4  million of its  fixed-rate  mortgage  loans,  and at June 30,  1998,  held
$877,000 of such loans for sale. The Bank obtains commitments from investors for
the  sale of such  loans  at  their  outstanding  principal  balance  and  these
commitments are obtained prior to origination of the loans.

         When  it  sells  mortgage  loans,   the  Bank  generally   retains  the
responsibility  for  collecting  and remitting  loan  payments,  inspecting  the
properties  that secure the loans,  making  certain that monthly  principal  and
interest payments and real estate tax and insurance  payments are made on behalf
of  borrowers,  and  otherwise  servicing  the  loans.  The  Company  receives a
servicing fee for performing these services.  The amount of fees received by the
Company varies, but is generally calculated as an amount equal to a rate of .25%
per annum for commercial loans and .375% per annum for residential  loans on the
outstanding  principal  amount  of the loans  serviced.  At June 30,  1998,  the
Company  serviced  $32.8  million of loans  sold to other  parties of which $6.8
million or 20.7% were for loans sold to FHLMC.

         The Company  occasionally  purchases  participations  to diversify  its
portfolio,  to supplement local loan demand and to obtain more favorable yields.
The  participations  purchased  normally  represent a portion of  residential or
commercial real estate loans originated by other Indiana financial institutions,
most of which are secured by property  located in Indiana.  As of June 30, 1998,
the  Company  held in its  loan  portfolio,  participations  in  mortgage  loans
aggregating  $6.6 million that it had  purchased,  all of which were serviced by
others.  The largest such  participation it held at June 30, 1998, was in a loan
secured by an apartment complex.

         The  Company's  portion  of the  outstanding  balance  on that date was
approximately $1.2 million.

         The  following  table  shows  loan  origination,   purchase,  sale  and
repayment activity for the Bank during the periods indicated:

<TABLE>
<CAPTION>

                                                                        Year Ended June 30,
                                                             -------------------------------------------
                                                               1998             1997              1996
                                                             --------          --------         --------
                                                                           (In Thousands)
<S>                                                          <C>               <C>              <C>     
Gross loans receivable and mortgage-backed
   securities at beginning of period......................   $153,203          $149,517         $145,273
Originations:
   Mortgage loans:
     Residential..........................................     37,309            33,646           28,841
     Commercial real estate and multi-family..............     13,949            11,483            8,655
                                                             --------          --------         --------
     Total mortgage loans.................................     51,258            45,129           37,496
                                                             --------          --------         --------
   Consumer loans:
     Installment loans....................................      7,170             4,528            3,492
     Loans secured by deposits............................        807               449              763
                                                             --------          --------         --------
     Total consumer loans................................       7,977             4,977            4,255
                                                             --------          --------         --------
   Commercial loans.......................................      6,664             2,558              146
                                                             --------          --------         --------
     Total originations...................................     65,899            52,664           41,897
                                                             --------          --------         --------
Purchases:
   Mortgage-backed securities.............................        ---               ---              ---
   Mortgage loans:
     Residential..........................................        ---               ---              500
     Commercial real estate and
          multi-family....................................        500               ---            1,508
                                                             --------          --------         --------
     Total originations and purchases.....................     66,399            52,664           43,905
                                                             --------          --------         --------
Sales:
   Mortgage loans:
     Residential..........................................      1,429                76            1,426
     Commercial real estate and multi-family..............      3,443             7,133            4,239
     Mortgage-backed securities...........................        ---               ---              ---
                                                             --------          --------         --------
       Total sales........................................      4,872             7,209            5,665
                                                             --------          --------         --------
Repayments and other deductions...........................     45,082            41,769           33,996
                                                             --------          --------         --------
Gross loans receivable and mortgage-backed
     securities at end of period..........................   $169,648          $153,203         $149,517
                                                             ========          ========         ========
</TABLE>

         Origination  and Other Fees. The Company  realizes income from fees for
originating  commercial  real  estate  loans  (equal  to  one or  one-half  of a
percentage of the total principal  amount of the loan),  late charges,  checking
and NOW account service charges, fees for the sale of mortgage life insurance by
the Bank,  fees for  servicing  loans,  rental income from the lease of space to
Director W. Gordon Coryea, and fees for other  miscellaneous  services including
money orders and travelers checks. In order to increase its competitive position
with  respect to other  mortgage  lenders,  the Bank does not  charge  points on
residential  mortgage  loans,  but does so on its commercial  real estate loans.
Late charges are assessed if payment is not received  within 15 days after it is
due.

         The  Bank  charges  miscellaneous  fees  for  appraisals,   inspections
(including an inspection fee for construction loans),  obtaining credit reports,
certain loan  applications,  recording  and similar  services.  The Company also
collects  fees for  Visa  applications  which it  refers  to  another  financial
institution. The Company does not underwrite any of these credit card loans.

Non-Performing and Problem Assets

         Mortgage  loans are reviewed by the Company on a regular  basis and are
generally  placed on a  non-accrual  status when the loans become  contractually
past due 90 days or more.  Once a  mortgage  loan is  fifteen  days past due,  a
reminder is mailed to the borrower  requesting  payment by a specified  date. At
the end of each month,  late notices are sent with respect to all mortgage loans
at least 20 days delinquent.  When loans are 30 days in default,  a third notice
imposing a late charge equal to 5% of the late principal and interest payment is
imposed. Contact by phone or in person is made, if feasible, with respect to all
mortgage  loans 30 days or more in  default.  By the time a mortgage  loan is 90
days past due, a letter is sent to the borrower  demanding  payment by a certain
date and  indicating  that a foreclosure  suit will be filed if this deadline is
not met. The Board of Directors normally confers  foreclosure  authority at that
time,  but  management  may continue to work with the borrower if  circumstances
warrant.

         Consumer and  commercial  loans other than  mortgage  loans are treated
similarly.  Interest income on consumer and other  nonmortgage  loans is accrued
over  the  term  of  the  loan  except  when  serious  doubt  exists  as to  the
collectibility of a loan, in which case the accrual of interest is discontinued.
It is the  Company's  policy to recognize  losses on these loans as soon as they
become apparent.

         Non-performing  assets. At June 30, 1998, $2.0 million,  or 1.0% of the
Company's total assets,  were  non-performing  assets  (non-accrual  loans, real
estate owned and troubled debt  restructurings),  compared to $5.4  million,  or
3.2% of the  Company's  total  assets,  at June  30,  1994.  At June  30,  1998,
residential  loans,  commercial real estate loans,  commercial  loans,  consumer
loans, and real estate owned,  accounted for 73.8%,  10.1%, 13.6%, .9% and 1.6%,
respectively, of non-performing assets.

         At June 30, 1998, non-performing assets included $31,000 of real estate
acquired as a result of foreclosure, voluntary deed, or other means, compared to
$0.8 million at June 30, 1994.  Such real estate  acquired is  classified by the
Company as "real estate  owned" or "REO" until it is sold.  When  property is so
acquired,  the value of the asset is recorded on the books of the Company at the
lower  of  the  unpaid  principal  balance  at  the  date  of  acquisition  plus
foreclosure  and other related costs or at fair value.  Interest  accrual ceases
when the  collection of interest  becomes  doubtful,  usually after the loan has
been  delinquent  for 90 days or  more.  All  costs  incurred  from  the date of
acquisition in maintaining the property are expensed.

         The  following  table  sets forth the  amounts  and  categories  of the
Company's  non-performing  assets  (non-accrual  loans,  real  estate  owned and
troubled debt  restructurings).  It is the policy of the Company that all earned
but  uncollected  interest on all loans be reviewed  monthly to determine if any
portion thereof should be classified as  uncollectible  for any loan past due in
excess of 90 days.

<TABLE>
<CAPTION>

                                                                              At June 30,
                                                     -----------------------------------------------------------
                                                      1998          1997         1996        1995          1994
                                                     ------        ------       ------      ------        ------
                                                                         (Dollars in Thousands)
<S>                                               <C>           <C>          <C>         <C>           <C>      
Accruing loans delinquent
     more than 90 days ........................   $     ---     $     ---    $     ---   $     ---     $     ---
Non-accruing loans  (1):
     Residential...............................       1,454         1,238        1,658       1,698         2,054
     Multi-family..............................         ---           ---          ---         ---           ---
Commercial real estate.........................         198           139           47         ---         2,580
     Commercial loans..........................         268           ---          ---         ---           ---
     Consumer..................................          18            34           11          54             3
Troubled debt restructurings ..................         ---           ---          ---         ---           ---
                                                     ------        ------       ------      ------        ------
     Total non-performing loans................       1,938         1,411        1,716       1,752         4,637
                                                     ------        ------       ------      ------        ------
Real estate owned, net.........................          31           ---          183         206           830
                                                     ------        ------       ------      ------        ------
     Total non-performing assets ..............      $1,969        $1,411       $1,899      $1,958        $5,467
                                                     ======        ======       ======      ======        ======
Non-performing loans to total
     loans, net (2) ...........................        1.16%          .94%        1.18%       1.27%         3.59%
Non-performing assets to total assets .........        1.02%          .81%        1.07%       1.13%         3.20%
</TABLE>

(1)      The Company generally places mortgage loans on a nonaccrual status when
         the  loans  become  contractually  past due 90 days or  more.  Interest
         income  previously  accrued but not deemed  collectible is reversed and
         charged  against  current  income.  Interest  on  these  loans  is then
         recognized as income when collected.  At June 30, 1998, $1.5 million of
         nonaccrual loans were residential loans,  $198,000 were commercial real
         estate loans, $268,000 were commercial loans, and $18,000 were consumer
         loans.  For the year ended June 30,  1998,  the income  that would have
         been recorded had the  non-accrual  loans not been in a  non-performing
         status totaled 159,000 compared to actual income recorded of $71,000.

(2)      Total loans less deferred net loan fees and loans in process.

         Classified Assets.  Federal  regulations provide for the classification
of loans and other assets, such as debt and equity securities  considered by the
Office of Thrift Supervision  ("OTS") to be of lesser quality, as "substandard,"
"doubtful" or "loss." An asset is considered "substandard" if it is inadequately
protected by the current net worth and paying  capacity of the obligor or of the
collateral pledged, if any.  "Substandard" assets include those characterized by
the "distinct possibility" that the insured institution will sustain "some loss"
if the deficiencies are not corrected.  Assets classified as "doubtful" have all
of the weaknesses  inherent in those  classified  "substandard,"  with the added
characteristic  that the weaknesses  present make  "collection or liquidation in
full," on the basis of currently existing facts, conditions, and values, "highly
questionable and improbable."  Assets  classified as "loss" are those considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the  establishment  of a specific loss reserve is not warranted.  Assets
which do not currently  expose the insured  institution  to  sufficient  risk to
warrant  classification  in one of the  aforementioned  categories  but  possess
weaknesses are required to be designated "special mention" by management.

         When  an  insured  institution  classifies  problem  assets  as  either
substandard or doubtful, it must establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets. When an insured  institution  classifies
problem  assets as  "loss,"  it is  required  either  to  establish  a  specific
allowance for losses equal to 100% of that portion of the asset so classified or
to  charge  off  such  amount.   An   institution's   determination  as  to  the
classification  of its  assets  and the amount of its  valuation  allowances  is
subject to review by the  institution's  principal  supervisory  agent,  who may
order the establishment of additional general or specific loss allowances.

         In connection with the filing of its periodic  reports with the OTS and
in accordance with its  classification  of assets policy,  the Company regularly
reviews  the  problem  loans in its  portfolio  to  determine  whether any loans
require  classification  in  accordance  with  applicable   regulations.   Total
classified assets at June 30, 1998, were $6.4 million.

         The following  table sets forth the  aggregate  amount of the Company's
classified  assets,  and of the general and specific  loss  allowances as of the
dates indicated.

<TABLE>
<CAPTION>

                                                         At June 30,
                                ------------------------------------------------------------
                                 1998          1997        1996         1995           1994
                                ------        ------      ------       ------         ------
                                                       (In Thousands)
<S>                             <C>           <C>         <C>          <C>            <C>   
Substandard assets (1)......    $2,296        $1,546      $1,226       $1,574         $5,111
Doubtful assets ............       ---           ---         ---          ---            ---
Loss assets.................       ---           ---         ---          ---            ---
Special mention.............     4,081           ---         ---          ---       ---
                                ------        ------      ------       ------         ------
   Total classified assets..    $6,377        $1,546      $1,226       $1,574         $5,111
                                ======        ======      ======       ======         ======

General loss allowances.....    $2,087        $2,032      $2,009       $2,013         $2,050
Specific loss allowances....       ---           ---         ---          ---        ---
                                ------        ------      ------       ------         ------
   Total allowances.........    $2,087        $2,032      $2,009       $2,013         $2,050
                                ======        ======      ======       ======         ======
</TABLE>
- --------------
(1)      Includes  REO,  net of  $0.03,  $0.0,  $0.2,  $0.2,  and $0.8  million,
         respectively.

      The Company  regularly reviews its loan portfolio to determine whether any
loans require classification in accordance with applicable regulations.  Not all
assets  classified by the Company as substandard,  doubtful or loss are included
as non-performing  assets,  and not all of the Company's  non-performing  assets
constitute classified assets.

      Substandard  Assets. At June 30, 1998, the Company had 83 loans classified
as  substandard  totaling  approximately  $2.3 million.  Included in substandard
assets  are  certain  loans to  facilitate  the sale of the real  estate  owned,
totaling  $73,000 at June 30,  1998.  These are former  REO  properties  sold on
contract that are included as substandard  assets to the extent the loan balance
exceeds the appraised value of the property.

      Also included in  substandard  assets at June 30, 1998,  are slow mortgage
loans (loans or contracts  delinquent for generally 90 days or more) aggregating
$1,416,000,  multi-family loans equal to $493,000,  slow consumer loans totaling
$283,000 and real estate owned of $31,000.

      Special  Mention  Assets.  At June 30, 1998,  the Bank's assets subject to
special  mention  totaled  $4.1  million.  Included are two  multi-family  loans
totaling $2.1 million, two unfunded letter-of-credit commitments on multi-family
loans totaling $1.0 million, and three nursing home loans totaling $1.0 million.
All loans  were  classified  as  special  mention  due to  financial  statements
indicating  insufficient cash flow to meet all expenses.  All of the above loans
were  current at June 30,  1998.  The  Company  classified  no assets as special
mention at June 30, 1997, 1996, 1995 and 1994.

      Subsequent to June 30, 1998, the Board received  notification from another
financial  institution that it classified a portion of two multi-family loans of
which the Bank holds a participation  interest.  As a result,  $885,000 of these
loans were classified substandard,  and $98,000 was classified doubtful. Both of
these  loans  are  current  on  payments,   but  financial  statements  indicate
insufficient cash flows.

Allowance for Loan Losses

      The  allowance  for loan losses is  maintained  through the  provision for
losses on loans,  which is charged to earnings.  The  provision is determined in
conjunction  with  management's   review  and  evaluation  of  current  economic
conditions  (including  those  of  the  Bank's  lending  area),  changes  in the
character and size of the loan portfolio,  loan delinquencies (current status as
well as past and  anticipated  trends) and adequacy of collateral  securing loan
delinquencies,  historical and estimated net  charge-offs,  and other  pertinent
information  derived  from a  review  of the loan  portfolio.  The  Company  has
increased the provision  for losses on loans partly in  recognition  of changing
economic  conditions  and its  increased  perception  of risks  inherent  in its
commercial  real  estate and  multi-family  loan  portfolio.  Loans or  portions
thereof are charged to the allowance  when losses are  considered  probable.  In
management's  opinion,  the  Company's  allowance  for  possible  loan losses is
adequate to absorb anticipated future losses from loans at June 30, 1998.





<PAGE>

         Summary of Loan Loss  Experience.  The following table analyzes changes
in the allowance for loan losses during the past five years ended June 30, 1998.

<TABLE>
<CAPTION>
                                                                          Year Ended
                                                                            June 30,
                                                  ----------------------------------------------------------
                                                   1998         1997          1996         1995         1994
                                                   ----         ----          ----         ----         ----    
                                                                      (Dollars in Thousands)
<S>                                               <C>           <C>          <C>          <C>          <C>   
Balance of allowance at
   beginning of period.......................     $2,032        $2,009       $2,013       $2,050       $2,051
                                                  ------        ------       ------       ------       ------
Add recoveries of loans previously
   charged off -- residential real
   estate loans..............................         18           ---            2           12           17
Less charge-offs:
   Residential real estate loans.............          7            35           37           93           82
   Commercial real estate loans..............         14           ---            3            2          ---
   Consumer loans............................          1           ---          ---           22            1
                                                  ------        ------       ------       ------       ------
Net charge-offs..............................          4            35           38          105           66
                                                  ------        ------       ------       ------       ------
Provisions for losses on loans...............         59            58           34           68           65
                                                  ------        ------       ------       ------       ------
Balance of allowance at end
   of period.................................     $2,087        $2,032       $2,009       $2,013       $2,050
                                                  ======        ======       ======       ======       ======
Net charge-offs to total average
   loans outstanding for period..............        ---%          .02%         .03%         .08%         .05%
Allowance at end of period to
   loans receivable at end of period.........       1.25          1.35         1.38         1.45         1.59
Allowance to total non-performing
   loans at end of period....................     107.69        143.98       117.07       114.87        44.21
</TABLE>


         Allocation of Allowance for Loan Losses.  The following  table presents
an analysis of the allocation of the Company's  allowance for loan losses at the
dates indicated.

<TABLE>
<CAPTION>
                                                                       June 30,
                                 --------------------------------------------------------------------------------------
                                      1998             1997            1996              1995              1994
                                 ---------------  ----------------  ---------------- ---------------- -----------------
                                         Percent           Percent           Percent          Percent           Percent
                                        of loans          of loans          of loans         of loans          of loans
                                         in each           in each           in each          in each           in each
                                        category          category          category         category          category
                                        to total          to total          to total         to total          to total
                                 Amount   loans   Amount    loans   Amount    loans  Amount    loans   Amount    loans
                                 ------   -----   ------    -----   ------    -----  ------    -----   ------    -----
                                                                (Dollars in Thousands)
Balance at end of period
     applicable to:
<S>                            <C>       <C>      <C>      <C>       <C>      <C>      <C>      <C>     <C>       <C>   
Residential..................  $  ---    61.14%   $  ---   63.42%    $  ---   59.11%   $   10   57.53%  $   48    57.29%
Commercial real estate.......     ---    18.78       ---   20.35         29   24.44        30   25.19      438    26.02
Multi-family.................      72     6.49        72    7.45        264   10.52       264   10.16      264     8.95
Construction loans...........     ---     4.30       ---    3.07        ---    3.37       ---    5.14      ---     6.04
Commercial loans.............     ---     5.01       ---    1.65        ---     .01       ---     .01      ---      .01
Consumer loans...............      86     4.28        33    4.06         24    2.55        20    1.97       39     1.69
Unallocated..................   1,929      ---     1,927      ---     1,692     ---     1,689     ---    1,261      ---
                               ------   ------    ------  ------     ------  ------    ------  ------   ------   ------ 
     Total...................  $2,087   100.00%   $2,032  100.00%    $2,009  100.00%   $2,013  100.00%  $2,050   100.00%
                               ======   ======    ======  ======     ======  ======    ======  ======   ======   ====== 
</TABLE>

Investments

         Federally  chartered savings  associations have the authority to invest
in  various  types  of  liquid  assets,  including  U.S.  Treasury  obligations,
securities  of various  federal  agencies,  certain  certificates  of deposit of
insured banks and savings institutions, certain bankers' acceptances, repurchase
agreements and federal funds sold.  Subject to various  restrictions,  federally
chartered  savings  associations  may also  invest a portion of their  assets in
commercial  paper,  corporate debt securities and asset-backed  securities.  The
investment policy of MCHI, which is established by the Board of Directors and is
implemented by the Executive  Committee,  is designed  primarily to maximize the
yield on the investment  portfolio  subject to minimal  liquidity risk,  default
risk, interest rate risk, and prudent asset/liability management.

         Specifically,  MCHI's policies generally limit investments in corporate
debt  obligations to those which are rated in the two highest rating  categories
by a nationally  recognized rating agency at the time of the investment and such
obligations  must  continue  to be  rated  in  one of the  four  highest  rating
categories.  Commercial  bank  obligations,  such as  certificates  of  deposit,
brokers  acceptances,  and federal  funds must be rated "C" or better by a major
rating  service.  Commercial  paper must be rated A-1 by Standard and Poor's and
P-1 by Moody's.  The policies also allow  investments  in obligations of federal
agencies such as the Government National Mortgage  Association  ("GNMA"),  FNMA,
and FHLMC, and obligations issued by state and local governments.  MCHI does not
utilize options or financial or futures contracts.

         The Company's investment portfolio consists of U.S. Treasury and agency
securities,  investment in two Indiana  limited  partnerships,  investment in an
insurance company and FHLB stock. At June 30, 1998, approximately $11.7 million,
including  securities at market value for those classified as available for sale
and at amortized cost for those  classified as held to maturity,  or 6.0% of the
Company's total assets, consisted of such investments.

         The following  tables set forth the carrying  value and market value of
the Company's investments at the dates indicated.

<TABLE>
<CAPTION>
                                                                   At June 30,
                                    -------------------------------------------------------------------------
                                             1998                       1997                     1996
                                    --------------------      ---------------------      --------------------
                                    Carrying      Market      Carrying       Market      Carrying      Market
                                     Value        Value        Value        Value         Value        Value
                                     -----        -----        -----        -----         -----        -----
                                                                  (In Thousands)
Securities available for sale (1):
<S>                                   <C>           <C>      <C>            <C>        <C>             <C>   
   Federal agencies.................  $2,999        $3,049   $  3,001       $2,998     $  1,000        $1,000
   Marketable equity securities.....     ---           ---        ---          ---          ---           ---
                                      ------        ------   --------       ------     --------        ------
     Total securities available
     for sale.......................   2,999         3,049      3,001        2,998        1,000         1,000
                                      ------        ------   --------       ------     --------        ------
Securities held to maturity (2):
   U.S. Treasury....................   1,000           999      2,001        1,988        3,015         2,975
   Federal agencies.................   1,000         1,000      2,000        1,991        6,954         6,917
   State and municipal..............     ---           ---        610          610          610           605
   Other ...........................     ---           ---        ---          ---          988         1,000
                                      ------        ------   --------       ------     --------        ------
     Total securities held
     to maturity....................   2,000         1,999      4,611        4,589       11,567        11,497
                                      ------        ------   --------       ------     --------        ------
Real estate limited partnerships....   4,883            (4)     1,449           (4)       1,624            (4)
Investment in insurance
   company..........................     650            (4)       ---          ---          ---           ---
FHLB stock (3)......................   1,134         1,134      1,047        1,047          988           988
                                     -------                  -------                   -------
     Total investments.............. $11,666                  $10,108                   $15,179
                                     =======                  =======                   =======
</TABLE>

(1)      In  accordance  with SFAS No. 115,  securities  available  for sale are
         recorded at market value in the financial statements.

(2)      Mortgage-backed  securities  included in securities held to maturity in
         the  financial  statements  are included in the gross loans  receivable
         table on page 2 of this Form 10-K.

(3)      Market value approximates carrying value.

(4)      Market values are not available.


<PAGE>

         The following  table sets forth  investment  securities  and FHLB stock
which  mature  during each of the periods  indicated  and the  weighted  average
yields for each range of maturities at June 30, 1998.

<TABLE>
<CAPTION>
                                                     Amount at June 30, 1998 which matures in
                                      ------------------------------------------------------------------------
                                               One                    One to                     Over
                                         Year or less               Five Years            Ten Years and Stock
                                      -------------------    -----------------------    ----------------------
                                                 Weighted                   Weighted                  Weighted
                                      Carrying   Average     Carrying       Average     Carrying      Average
                                        Value     Yield       Value         Yield        Value         Yield
                                        -----     -----       -----         -----        -----         -----
                                                              (Dollars in Thousands)
<S>                                   <C>          <C>         <C>           <C>         <C>            <C>  
Securities available for sale (1):
   Federal agencies.................  $  ---        ---%       $2,999        6.42%       $  ---          ---%
                                      ------       ----        ------        ----        ------         ---- 
     Total securities available
     for sale.......................     ---        ---         2,999        6.42           ---          ---
                                      ------       ----        ------        ----        ------         ---- 
Securities held to maturity (2):
   U.S. Treasury....................   1,000       5.13           ---          ---          ---          ---
   Federal agencies.................   1,000       5.53           ---          ---          ---          ---
   State and municipal..............     ---        ---           ---          ---          ---          ---
   Other ...........................     ---        ---           ---          ---          ---          ---
                                      ------       ----        ------        ----        ------         ---- 
     Total securities held
     to maturity....................   2,000       5.33           ---          ---          ---          ---
                                      ------       ----        ------        ----        ------         ---- 
FHLB stock..........................     ---        ---           ---          ---        1,134         7.96
                                      ------       ----        ------        ----        ------         ---- 
     Total investments..............  $2,000       5.33%       $2,999        6.42%       $1,134         7.96%
                                      ======       ====        ======        ====        ======         ==== 
</TABLE>

(1)      Securities  available  for sale are set  forth  at  amortized  cost for
         purposes of this table.

(2)      Mortgage-backed  securities  included in securities held to maturity in
         the  financial  statements  are included in the gross loans  receivable
         table on page 2.

     The  Bank  owns  99%  of  the  limited  partnership   interests  in  Pedcor
Investments 1987-II, an Indiana limited partnership  ("Pedcor-87")  organized to
build,  own,  operate and lease a 144-unit  apartment  complex in  Indianapolis,
Indiana.  The project,  operated as  multi-family,  low/moderate  income housing
project,  is complete and performing as planned.  A low/moderate  income housing
project  qualifies  for certain tax  credits if (i) it is a  residential  rental
property, (ii) the units are used on a nontransient basis, and (iii) 20% or more
of the units in the project are  occupied  by tenants  whose  incomes are 50% or
less  of  the  area  median  gross  income,   adjusted  for  family  size,   or,
alternatively,  at least 40% of the units in the project are occupied by tenants
whose  incomes are 60% of the area median  gross  income.  Qualified  low income
housing projects  generally must comply with these and other rules for 15 years,
beginning with the first year the project  qualifies for the tax credit, or some
or all of the tax credit  together  with  interest  may be  recaptured.  The tax
credit is subject to limitations on the use of the general business credit,  but
no basis reduction is required for any portion of the tax credit claimed.

      The Bank committed to invest  approximately  $3.41 million in Pedcor-87 at
inception of the project in January,  1988. The Bank has invested  approximately
$3.41  million in  Pedcor-87  with no  additional  annual  capital  contribution
remaining to be paid. The tax credits resulting from Pedcor-87's  operation of a
low/moderate  income  housing  project will be available to the Company  through
1998.  Although the Company has reduced income tax expense by the full amount of
the tax  credit  available  each  year,  it has not been  able to fully  utilize
available tax credits to reduce  income taxes payable  because it is not allowed
to use tax credits that would reduce its regular  corporate tax liability  below
its  alternative  minimum tax liability.  The Bank may  carryforward  unused tax
credits  for a  period  of 15  years  and  believes  it will be able to  utilize
available tax credits during the carryforward period.

      Pedcor-87 has incurred operating losses from its operations  primarily due
to rent limitations for subsidized housing,  increased operating costs and other
factors.  Certain fees to the general  partner not recorded or estimable to date
by the partnership under provisions of the partnership agreement could adversely
affect future operating results when accrued or paid. The Bank has accounted for
its investment in Pedcor-87 on the equity method, and, accordingly, has recorded
its shares of these losses as reductions to its  investment in Pedcor-87,  which
at June 30, 1998, was approximately $1.3 million.

      In August 1997,  the Bank entered into another  limited  partnership  with
Pedcor  Investments  organized  to  build,  own,  operate  and  lease  a 72 unit
apartment complex in Berrien Springs, Michigan. The Bank owns 99% of the limited
partnership  interest in Pedcor  Investments-1997-XXIX  ("Pedcor-97").  The Bank
will  contribute  $3.6 million over 10 years and will receive an estimated  $3.7
million in tax credits.

      The following  summarizes the Bank's equity in Pedcor-87's and Pedcor-97's
losses  and tax  credits  recognized  in the  Company's  consolidated  financial
statements:

<TABLE>
<CAPTION>
                                                         Year Ended June 30,
                                     ---------------------------------------------------------
                                       1998         1997         1996         1995       1994
                                     ------        ------       ------       ------     ------
<S>                                  <C>           <C>          <C>          <C>        <C>   
Investment in Pedcor-87..........    $1,275        $1,449       $1,624       $1,527     $1,422
                                     ======        ======       ======       ======     ======
Equity in losses, net
     of income tax effect........    $ (105)      $  (184)     $  (117)     $  (111)   $  (137)
Tax credit.......................       326           405          405          405        405
                                     ------        ------       ------       ------     ------
Increase in after-tax net income   
     from Pedcor-87 investment...    $  221       $   221      $   288      $   294    $   268
                                     ======       =======      =======      =======    =======
                                   
Investment in Pedcor-97..........    $3,608
                                     ====== 
Equity in losses, net              
     of income tax effect........    $  (16)
Tax credit.......................       ---
                                     ------    
Decrease in after-tax net income   
     from Pedcor-97 investment...    $  (16)
                                     ====== 
</TABLE>

                                  
         In June 1998, the Company  capitalized on a unique opportunity to focus
and  energize  its  life   insurance   product   offerings   through  an  equity
participation in Family Financial Life Insurance Company.  Family Financial Life
is a fully  chartered life insurance  company owned by a group of savings banks.
In operation  since 1984,  Family  Financial  Life has had an  impressive  track
record of growth,  profits and returns to its financial  institution  owners. We
are  now  offering  a full  range  of  life  and  annuity  products  with a most
advantageous method to increase insurance earnings and exercise complete control
over the quality of insurance products and services.

      Federal regulations require an FHLB-member savings association to maintain
an average daily balance of liquid assets equal to a monthly average of not less
than a  specified  percentage  of its net  withdrawable  savings  deposits  plus
short-term  borrowings.  Liquid  assets  include  cash,  certain time  deposits,
certain bankers' acceptances, specified U.S. government, state or federal agency
obligations, certain corporate debt securities, commercial paper, certain mutual
funds, certain mortgage-related  securities,  and certain first lien residential
mortgage loans.  This liquidity  requirement may be changed from time to time by
the OTS to any  amount  within  the  range of 4% to 10%,  and is  currently  5%,
although  the OTS has  proposed a reduction  of the  percentage  to 4%.  Also, a
savings   association   currently   must  maintain   short-term   liquid  assets
constituting  at least  1% of its  average  daily  balance  of net  withdrawable
deposit accounts and current  borrowings.  Monetary penalties may be imposed for
failure to meet these  liquidity  requirements.  At June 30, 1998,  the Bank had
liquid  assets of $9.8  million,  and a regulatory  liquidity  ratio of 7.3%, of
which 4.6% constituted short-term investments.

Sources of Funds

         General.  Deposits with the Bank have  traditionally been the Company's
primary  source  of funds  for use in  lending  and  investment  activities.  In
addition  to  deposits,  the  Company  derives  funds  from  loan  amortization,
prepayments,  retained  earnings  and  income  on  earning  assets.  While  loan
amortization  and income on  earning  assets are  relatively  stable  sources of
funds,  deposit  inflows  and  outflows  can vary widely and are  influenced  by
prevailing  interest rates,  market  conditions and levels of  competition.  The
Company also relies on  borrowings  from the Federal Home Loan Bank  ("FHLB") of
Indianapolis  to  support  the  Bank's  loan   originations  and  to  assist  in
asset/liability management.

         Deposits.  Deposits are  attracted,  principally  from within Grant and
contiguous counties and Adams County,  through the offering of a broad selection
of deposit instruments including NOW and other transaction accounts,  fixed-rate
certificates of deposit,  individual retirement accounts,  and savings accounts.
The Bank does not actively  solicit or advertise  for deposits  outside of Grant
and Adams Counties.  Substantially all of the Bank's depositors are residents of
those counties. Deposit account terms vary, with the principal differences being
the minimum balance required, the amount of time the funds remain on deposit and
the  interest  rate.  The Bank also has  approximately  $2.5 million of brokered
deposits.

         Interest  rates  paid,  maturity  terms,  service  fees and  withdrawal
penalties are  established  by the Bank on a periodic  basis.  Determination  of
rates and terms are predicated on funds acquisition and liquidity  requirements,
rates paid by  competitors,  growth  goals,  and federal  regulations.  The Bank
relies,  in part,  on customer  service  and  long-standing  relationships  with
customers to attract and retain its deposits,  but also aggressively  prices its
deposits in relation to rates offered by its competitors.

         An analysis of the Bank deposit accounts by type, maturity, and rate at
June 30, 1998, is as follows:

<TABLE>
<CAPTION>
                                                  Minimum         Balance at                          Weighted
                                                  Opening         June 30,            % of            Average
Type of Account                                   Balance            1998           Deposits            Rate
- ---------------------------------------------------------------------------------------------------------------
                                                                       (Dollars in Thousands)
Withdrawable:
<S>                                             <C>                 <C>                <C>               <C>  
   Savings accounts.......................      $   10.00           $16,708            12.43%            2.81%
   NOW and other transactions accounts....          10.00            27,091            20.15             3.19
                                                                   --------           ------  
Total withdrawable........................                           43,799            32.58             3.05
                                                                   --------           ------  
Certificates (original terms):............
   28 days................................            500               545              .41             4.27
   91 days................................            500             1,042              .78             4.31
   182 days...............................            500            11,232             8.36             4.92
   9 months...............................         10,000             1,424             1.06             5.28
   12 months..............................            500             6,392             4.76             4.83
   18 months..............................            500             3,719             2.77             5.37
   24 months..............................            500            14,009            10.42             5.92
   30 months..............................            500             4,474             3.33             5.01
   36 months..............................            500             1,085              .81             5.47
   48 months..............................            500             6,455             4.80             7.31
   60 months..............................            500             9,604             7.15             6.30
   72 months..............................            500                31              .02             5.45
   96 months..............................            500               353              .26             6.50
   Special term CDs.......................            500               597              .44             5.63
IRAs
   28 days................................            500                 2               ---            3.71
   91 days................................            500                43              .03             4.31
   182 days...............................            500                40              .03             4.81
   9 months...............................            500                54              .04             5.35
   12 months..............................            500               295              .22             4.72
   18 months..............................            500               294              .22             5.52
   24 months..............................            500             2,005             1.49             6.00
   30 months..............................            500               770              .57             5.05
   36 months..............................            500               110              .08             5.09
   48 months..............................            500             5,194             3.86             7.85
   60 months..............................            500            19,290            14.35             6.67
   72 months..............................            500               521              .39             5.54
   96 months..............................            500               970              .72             6.53
   Special term IRAs......................            500                66              .05             5.81
                                                                   --------           ------  
Total certificates (1)....................                           90,616            67.42             6.01
                                                                   --------           ------  
Total deposits............................                         $134,415           100.00%            5.04
                                                                   ========           ======
</TABLE>

(1)  Including $11.3 million in certificates of deposit of $100,000 or more.

   The  following  table sets  forth by various  interest  rate  categories  the
composition of time deposits of the Bank at the dates indicated:

                                          At June 30,
                         ----------------------------------------------
                           1998             1997                 1996
                         -------           -------          --------
                                        (In Thousands)
Under 5%...........      $17,135           $15,970             $14,088
5.00 - 6.99%.......       52,365            45,722              50,836
7.00 - 8.99%.......       21,116            23,165              22,961
9.00% and over.....          ---               ---                 ---
                         -------           -------             -------
Total..............      $90,616           $84,857             $87,885
                         =======           =======             =======

      The following table represents,  by various interest rate categories,  the
amounts of time deposits maturing during each of the three years indicated,  and
the total maturing thereafter.  Matured certificates which have not been renewed
as  of  June  30,  1998,  have  been  allocated  based  upon  certain   rollover
assumptions.

                                         Amounts At
                                 June 30, 1998, Maturing in
                  ------------------------------------------------------------
                  One Year         Two             Three          Greater Than
                  or Less         Years            Years           Three Years
                  -------         -----            -----           -----------
                                     (In Thousands)
Under 5%.......   $15,685       $     699        $     751         $      ---
5.00 - 6.99%...    16,650          23,884            7,987              3,844
7.00 - 8.99%...     9,747          10,923              ---                446
                  -------         -------         --------             ------
Total .........   $42,082         $35,506         $  8,738             $4,290
                  =======         =======         ========             ======

      The following  table  indicates the amount of the Bank's  certificates  of
deposit of  $100,000  or more by time  remaining  until  maturity as of June 30,
1998.

   Maturity Period                                            (In Thousands)
- ------------------------                                      --------------
Three months of less........................................    $    868
Greater than three months through six months................         500
Greater than six months through twelve months...............       2,020
Over twelve months..........................................       7,950
                                                                 -------
Total.......................................................     $11,338
                                                                 =======

      The following  table sets forth the dollar  amount of savings  deposits in
the  various  types  of  deposit  programs  offered  by the  Bank  at the  dates
indicated,  and the amount of increase or decrease in such  deposits as compared
to the previous period.

<TABLE>
<CAPTION>
                                                                  DEPOSIT ACTIVITY
                                                              Increase                                Increase
                                                             (Decrease)                              (Decrease)
                                   Balance at                   from       Balance at                   from
                                    June 30,       % of       June 30,      June 30,       % of       June 30,
                                      1998       Deposits       1997          1997       Deposits       1996
                                    --------     ------        -------      --------      ------      ------- 
                                                        (Dollars in Thousands)

<S>                                  <C>          <C>           <C>          <C>           <C>        <C>     
Withdrawable:
   Savings accounts..............    $16,708      12.43%        $1,025       $15,683       12.88%     $(1,889)
   NOW and other transactions
     accounts....................     27,091      20.15          5,861        21,230       17.43          427
                                    --------     ------        -------      --------      ------      ------- 
Total withdrawable...............     43,799      32.58          6,886        36,913       30.31       (1,462)
                                    --------     ------        -------      --------      ------      ------- 
Certificates (original terms):
   28 days.......................        545        .41            448            97         .08         (224)
   91 days.......................      1,042        .78            (47)        1,089         .89          119
   182 days......................     11,232       8.36          1,925         9,307        7.64         (260)
   9 months......................      1,424       1.06          1,242           ---          ---         ---
   12 months.....................      6,392       4.76         (8,092)       14,484       11.89         (499)
   18 months.....................      3,719       2.77          1,938         1,781        1.46          522
   24 months.....................     14,009      10.42         11,977         2,032        1.67          470
   30 months.....................      4,474       3.33         (3,229)        7,703        6.33       (2,239)
   36 months.....................      1,085        .81           (340)        1,425        1.17         (349)
   48 months.....................      6,455       4.80            709         5,746        4.72         (385)
   60 months.....................      9,604       7.15         (1,478)       11,082        9.10         (778)
   72 months.....................         31        .02              3            28         .02          (11)
   96 months.....................        353        .26            (24)          377         .31            8
   Special term CDs..............        597        .44            597           ---          ---         ---

IRAs
   28 days.......................          2         ---           ---             2         .00            1
   91 days.......................         43        .03             20            23         .02         (159)
   182 days......................         40        .03           (134)          174         .14           13
   9 months......................         54        .04             54           ---          ---         ---
   12 months.....................        295        .22           (322)          617         .51          151
   18 months.....................        294        .22             56           238         .20          182
   24 months.....................      2,005       1.49            471         1,534        1.26        1,496
   30 months.....................        770        .57           (110)          880         .72         (103)
   36 months.....................        110        .08             72            38         .03          (25)
   48 months.....................      5,194       3.86            379         4,815        3.95           47
   60 months.....................     19,290      14.35           (627)       19,917       16.36         (858)
   72 months.....................        521        .39            (64)          585         .48          (30)
   96 months.....................        970        .72             87           883         .72         (117)
   Special term IRAs.............         66        .05             66           ---          ---         ---
                                    --------     ------        -------      --------      ------      ------- 
     Total certificates..........     90,616      67.42          5,759        84,857       69.69       (3,028)
                                    --------     ------        -------      --------      ------      ------- 
     Total deposits..............   $134,415     100.00%       $12,645      $121,770      100.00%     $(4,490)
                                    ========     ======        =======      ========      ======      ======= 

</TABLE>

<TABLE>
<CAPTION>
                                                                   DEPOSIT ACTIVITY
                                                                      Increase
                                                                      (Decrease)     
                                        Balance at                      from          Balance at
                                        June 30,          % of         June 30,        June 30,          % of 
                                          1996           Deposits       1996             1995         Deposits
                                      ---------------------------------------------------------------------------
                                                                 (Dollars in Thousands)
<S>                                   <C>                 <C>         <C>             <C>               <C>   
Withdrawable:
   Savings accounts...............    $  17,572           13.92%      $(1,207)        $  18,779         15.57%
   NOW and other transaction
     accounts.....................       20,803           16.47         2,365            18,438         15.29
                                       --------          ------       -------          --------        ------ 
Total withdrawable................       38,375           30.39         1,158            37,217         30.86
                                       --------          ------       -------          --------        ------ 
Certificates (original terms):
   28 days........................          321             .25            18               303           .25
   91 days........................          970             .77           (72)            1,042           .86
   182 days.......................        9,567            7.58        (2,062)           11,629          9.64
   12 months......................       14,983           11.87         5,842             9,141          7.58
   18 months......................        1,259            1.00          (486)            1,745          1.45
   24 months......................        1,562            1.24          (420)            1,982          1.64
   30 months......................        9,942            7.87        (1,029)           10,971          9.10
   36 months......................        1,774            1.41           302             1,472          1.22
   48 months......................        6,131            4.86           (60)            6,191          5.13
   60 months......................       11,860            9.39           619            11,241          9.32
   72 months......................           39             .03            (1)               40           .03
   96 months......................          369             .29           (15)              384           .32

IRAs
   28 days........................            1             .00           (24)               25           .02
   91 days........................          182             .14           208               162           .13
   182 days.......................          161             .13           (88)              249           .21
   12 months......................          466             .37           132               334           .28
   18 months......................           56             .04           (78)              134           .11
   24 months......................           38             .03           ---                38           .03
   30 months......................          983             .78          (170)            1,153           .96
   36 months......................           63             .05            29                34           .03
   48 months......................        4,768            3.78           325             4,443          3.68
   60 months......................       20,775           16.45         1,721            19,054         15.80
   72 months......................          615             .49            (8)              623           .52
   96 months......................        1,000             .79            (6)            1,006           .83
                                       --------          ------       -------          --------        ------ 
Total certificates................       87,885           69.61         4,489            83,396         69.14
                                       --------          ------       -------          --------        ------ 
Total deposits....................     $126,260          100.00%      $ 5,647          $120,613        100.00%
                                       ========          ======       =======          ========        ====== 
</TABLE>

         Borrowings.  Although  deposits  are the  Company's  primary  source of
funds, the Company's policy has been to utilize  borrowings when they are a less
costly  source  of funds  than  deposits  (taking  into  consideration  the FDIC
insurance premiums payable on deposits) or can be invested at a positive spread.
The Bank often funds  originations  of its  commercial  real estate loans with a
simultaneous  borrowing from the FHLB of  Indianapolis  to assure a profit above
its cost of funds.

         The  Company's   borrowings  consist  of  advances  from  the  FHLB  of
Indianapolis  upon the security of FHLB stock and certain  mortgage loans.  Such
advances are made pursuant to several  different  credit  programs each of which
has its own interest rate and range of  maturities.  The maximum amount that the
FHLB-Indianapolis  will advance to member associations,  including the Bank, for
purposes  other  than  meeting  withdrawals,  fluctuates  from  time  to time in
accordance with policies of the FHLB of Indianapolis.  At June 30, 1998, FHLB of
Indianapolis advances totaled $13.7 million, representing 7.1% of total assets.

         The  following  table  sets forth the  maximum  month-end  balance  and
average balance of FHLB advances for the periods indicated, and weighted average
interest  rates paid during the periods  indicated  and as of the end of each of
the periods indicated.

<TABLE>
<CAPTION>
                                                          At or for the Year
                                                            Ended June 30,
                                               1998              1997             1996
                                               ---------------------------------------
                                                        (Dollars in Thousands)
<S>                                            <C>               <C>             <C>   
FHLB Advances:
Average balance outstanding..................  $10,840           $7,382          $6,694
Maximum amount outstanding at any month-end
     during the period.......................   13,684            8,233           6,963
Weighted average interest rate
     during the period.......................     6.01%            6.27%           6.83%
Weighted average interest rate at
     end of period...........................     6.08%            6.14%           6.50%
</TABLE>

         There are  regulatory  restrictions  on  advances  from the FHLBs.  See
"Regulation  - Federal Home Loan Bank  System" and  "Qualified  Thrift  Leader."
These  limitations are not expected to have any impact on the Company's  ability
to borrow from the FHLB of  Indianapolis.  The Company does not  anticipate  any
problem obtaining  advances  appropriate to meet its requirements in the future,
if such advances should become necessary.

Service Corporation Subsidiary

         OTS regulations  permit federal  savings  associations to invest in the
capital  stock,   obligations,   or  other  specified  types  of  securities  of
subsidiaries  (referred to as "service  corporations") and to make loans to such
subsidiaries  and joint ventures in which such  subsidiaries are participants in
an  aggregate  amount  not  exceeding  2% of an  association's  assets,  plus an
additional 1% of assets if the amount over 2% is used for specified community or
inner-city  development  purposes.  In  addition,   federal  regulations  permit
associations to make specified types of loans to such  subsidiaries  (other than
special-purpose  finance subsidiaries),  in which the association owns more than
10% of the stock, in an aggregate amount not exceeding 50% of the  association's
regulatory capital if the association's regulatory capital is in compliance with
applicable regulations. Current law requires a savings association that acquires
a non-savings association  subsidiary,  or that elects to conduct a new activity
within a  subsidiary,  to give  the  FDIC  and the OTS at least 30 days  advance
written notice. The FDIC may, after consultation with the OTS, prohibit specific
activities if it determines such activities pose a serious threat to the Savings
Association Insurance Fund ("SAIF").

         The Bank's only subsidiary,  First Marion Service  Corporation  ("First
Marion")  was  organized  in 1971 and  currently  is  engaged in the sale of tax
deferred annuities pursuant to an arrangement with One System,  Inc., a licensed
insurance  broker,  in  Indianapolis.  It also  sells  mutual  funds  through an
arrangement with Independent Financial  Securities,  Inc., a licensed securities
broker,  in White  Plains,  New York.  First  Marion has one  licensed  employee
engaged in such sales of tax deferred  annuities and mutual funds.  In addition,
beginning in July 1995, First Marion began providing 100% financing to borrowers
of the Bank by providing a 20% second  mortgage  behind the Bank's 80% mortgage.
Such loans amounted to $2.3 million at June 30, 1998.

         At June 30, 1998,  the Bank's  investment in First Marion  totaled $2.2
million.  During the year ended June 30,  1998,  First  Marion had net income of
$50,000.

Employees

         As of June 30, 1998, the Bank employed 44 persons on a full-time  basis
and  nine  persons  on a  part-time  basis.  None of the  Bank's  employees  are
represented by a collective bargaining group.  Management considers its employee
relations to be good.

Competition

         The  Bank  originates  most of its  loans  to and  accepts  most of its
deposits from residents of Grant and Adams Counties, Indiana.

         The Bank is subject to competition from various financial institutions,
including  state and national  banks,  state and federal  savings  institutions,
credit unions,  certain  non-banking  consumer  lenders,  and other companies or
firms,  including  brokerage houses and mortgage  brokers,  that provide similar
services  in Grant and Adams  Counties.  The Bank must also  compete  with money
market  funds  and with  insurance  companies  with  respect  to its  individual
retirement accounts.

         Under  current  law,  bank  holding   companies  may  acquire   savings
associations.  Savings associations may also acquire banks under federal law. To
date,  several bank holding  company  acquisitions  of savings  associations  in
Indiana have been  completed.  Affiliations  between  banks and healthy  savings
associations  based in Indiana may also  increase the  competition  faced by the
Bank and MCHI.

         In  addition,   the  Riegle-Neal   Interstate   Banking  and  Branching
Efficiency Act of 1994 (the "Riegle-Neal Act") permits bank holding companies to
acquire banks in other states and,  with state  consent to certain  limitations,
allows banks to acquire  out-of-state  branches either through merger or de novo
expansion.  The State of Indiana recently passed a law  establishing  interstate
branching  provisions for Indiana state  chartered  banks  consistent with those
established by the Riegle-Neal Act (the "Indiana  Branching  Law").  The Indiana
Branching Law authorizes Indiana banks to branch interstate by merger or de novo
expansion and authorizes  out-of-state  banks meeting  certain  requirements  to
branch into Indiana by merger or de novo  expansion.  The Indiana  Branching Law
became  effective March 15, 1996,  provided that interstate  mergers and de novo
branches are not permitted to  out-of-state  banks unless the laws of their home
states  permit  Indiana  banks to  merge  or  establish  de novo  branches  on a
reciprocal basis. This new legislation may also result in increased  competition
for the Bank and MCHI.

         Because of recent changes in Federal law,  interstate  acquisitions  of
banks are less restricted than they were under prior law.  Savings  associations
have certain powers to acquire savings  associations  based in other states, and
Indiana  law  expressly  permits  reciprocal   acquisition  of  Indiana  savings
associations.  In addition, Federal savings associations are permitted to branch
on an interstate  basis.  See "Regulation --  Acquisitions  or Dispositions  and
Branching."

         The primary  factors in competing  for deposits are interest  rates and
convenience  of  office  locations.  The Bank  competes  for  loan  originations
primarily  through the efficiency and quality of services it provides  borrowers
through  interest  rates and loan fees it charges.  Competition  is affected by,
among other things,  the general  availability  of lendable  funds,  general and
local economic conditions, current interest rate levels, and other factors which
are not readily predictable.

                                   REGULATION

General

         The Bank,  as a federally  chartered  savings  bank, is a member of the
Federal  Home Loan Bank System  ("FHLB  System") and its deposits are insured by
the FDIC and it is a member  of the  Savings  Association  Insurance  Fund  (the
"SAIF")  which is  adminsitered  by the FDIC.  The Bank is subject to  extensive
regulation  by  the  OTS.  Federal  associations  may  not  enter  into  certain
transactions  unless  certain  regulatory  tests  are met or they  obtain  prior
governmental  approval and the associations must file reports with the OTS about
their activities and their financial condition. Periodic compliance examinations
of the Bank are conducted by the OTS which has, in conjunction  with the FDIC in
certain  situations,  examination and enforcement  powers.  This supervision and
regulation  are intended  primarily for the protection of depositors and federal
deposit   insurance   funds.  The  Bank  is  also  subject  to  certain  reserve
requirements  under regulations of the Board of Governors of the Federal Reserve
System ("FRB").

         An OTS  regulation  establishes  a schedule for the  assessment of fees
upon all savings  associations to fund the operations of the OTS. The regulation
also  establishes a schedule of fees for the various types of  applications  and
filings made by savings associations with the OTS. The general assessment, to be
paid on a  semiannual  basis,  is based  upon the  savings  association's  total
assets, including consolidated  subsidiaries,  as reported in a recent quarterly
thrift financial report.  Currently,  the quarterly  assessment rates range from
 .01164% of assets for associations with assets of $67 million or less to .00308%
for  associations  with assets in excess of $35 billion.  The Bank's  semiannual
assessment  under this assessment  scheme,  based upon its total assets at March
31, 1998, was $27,235.

         The Bank is also  subject to federal  and state  regulation  as to such
matters as loans to officers,  directors,  or principal  shareholders,  required
reserves,  limitations as to the nature and amount of its loans and investments,
regulatory  approval of any merger or consolidation,  issuance or retirements of
their own securities,  and limitations upon other aspects of banking operations.
In addition,  the  activities and operations of the Bank are subject to a number
of additional detailed, complex and sometimes overlapping federal and state laws
and regulations.  These include state usury and consumer credit laws, state laws
relating to fiduciaries,  the Federal Truth-In-Lending Act and Regulation Z, the
Federal Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting
Act, the Community Reinvestment Act,  anti-redlining  legislation and anti-trust
laws.

         The  United  States  Congress  is  considering  legislation  that would
require all federal savings associations, such as the Bank, to either convert to
a national bank or a state-chartered  financial  institution by a specified date
to be determined. In addition, under the legislation, the Holding Company likely
would not be regulated as a savings and loan  holding  company,  but rather as a
bank  holding  company.  The  proposed  legislation  would  abolish  the OTS and
transfer its  functions  among the other  federal  banking  regulators.  Certain
aspects of the legislation  remain to be resolved and therefore no assurance can
be given as to  whether or in what form the  legislation  will be enacted or its
effect on the Holding Company and the Bank.

Federal Home Loan Bank System

         The Bank is a member of the FHLB System,  which consists of 12 regional
banks.  The Federal  Housing  Finance Board  ("FHFB"),  an  independent  agency,
controls the FHLB System  including  the FHLB of  Indianapolis.  The FHLB System
provides a central credit facility primarily for member savings associations and
other  member  financial  institutions.  The Bank is  required to hold shares of
capital  stock in the FHLB of  Indianapolis  in an amount at least  equal to the
greater  of 1% of the  aggregate  principal  amount  of its  unpaid  residential
mortgage loans, home purchase contracts and similar obligations at the beginning
of each year. The Bank is currently in compliance with this requirement. At June
30,  1998,  the  Bank's  investment  in stock of the  FHLB of  Indianapolis  was
$1,134,400.

         In past years,  the Bank received  dividends on its FHLB stock.  All 12
FHLBs are  required  by law to  provide  funds for the  resolution  of  troubled
savings associations and to establish affordable housing programs through direct
loans or  interest  subsidies  on  advances to members to be used for lending at
subsidized interest rates for low- and moderate-income,  owner-occupied  housing
projects, affordable rental housing, and certain other community projects. These
contributions  and obligations  could adversely affect the FHLB's ability to pay
dividends  and the value of FHLB stock in the  future.  For the year ending June
30,  1998,  dividends  paid to the Bank totaled  $86,000,  for an annual rate of
8.06%.

         The FHLB of Indianapolis serves as a reserve or central bank for member
institutions  within its assigned  region.  It is funded primarily from proceeds
derived from the sale of consolidated  obligations of the FHLB System.  It makes
advances to members in accordance  with policies and  procedures  established by
the FHLB and the Board of Directors of the FHLB of Indianapolis.

         All FHLB advances  must be fully  secured by  sufficient  collateral as
determined  by the FHLB.  Current law  prescribes  eligible  collateral as first
mortgage loans less than 90 days delinquent or securities  evidencing  interests
therein,  securities (including  mortgage-backed  securities) issued, insured or
guaranteed by the federal  government or any agency thereof,  FHLB deposits and,
to a limited  extent,  real estate with readily  ascertainable  value in which a
perfected  security  interest may be obtained.  Other forms of collateral may be
accepted as over  collateralization  or, under certain  circumstances,  to renew
outstanding  advances.  All long-term advances are required to provide funds for
residential  home financing and the FHLB has established  standards of community
service that members must meet to maintain access to long-term advances.

         Interest rates charged for advances vary  depending upon maturity,  the
cost of funds to the FHLB of  Indianapolis  and the  purpose  of the  borrowing.
Under  current law,  savings  associations  which cease to be  Qualified  Thrift
Lenders are ineligible to receive advances from their FHLB.

Liquidity

         Federal  regulations  require  the Bank to maintain  minimum  levels of
liquid assets (cash,  certain time  deposits,  bankers'  acceptances,  specified
United States Government, state or federal agency obligations,  shares of mutual
funds and certain  corporate debt  securities and commercial  paper) equal to an
amount not less than a  specified  percentage  of its net  withdrawable  deposit
accounts plus short-term  borrowings.  This liquidity requirement may be changed
from  time to  time  by the  OTS to an  amount  within  the  range  of 4% to 10%
depending upon economic conditions and savings flows of member institutions. The
OTS recently  lowered the level of liquid  assets that must be held by a savings
association from 5% to 4% of the  association's  net withdrawable  accounts plus
short-term borrowings based upon the average daily balance of such liquid assets
for each quarter of the  association's  fiscal year.  The Bank has  historically
maintained its liquidity  ratio at a level in excess of that  required.  At June
30, 1998,  the Bank's  liquidity  ratio was 7.3% and has averaged ____% over the
past three  years.  The Bank has never been  subject to monetary  penalties  for
failure to meet its liquidity requirements.

Insurance of Deposits

         The FDIC is an independent federal agency that insures the deposits, up
to prescribed  statutory  limits, of banks and thrifts and safeguards the safety
and soundness of the banking and thrift  industries.  The FDIC  administers  two
separate  insurance  funds, the BIF for commercial banks and state savings banks
and the SAIF for savings associations and banks that have acquired deposits from
savings  associations.  The FDIC is required to  maintain  designated  levels of
reserves in each fund. Currently, thrifts may convert from one insurance fund to
the other upon payment of certain exit and entrance fees.  Such fees need not be
paid if a SAIF member  converts to a bank charter or merges with a bank, as long
as the resulting bank continues to pay the applicable  insurance  assessments to
the SAIF during such period and as long as certain other conditions are met.

         The FDIC is authorized to establish  separate annual  assessment  rates
for deposit  insurance for members of the BIF and members of the SAIF.  The FDIC
may increase assessment rates for either fund if necessary to restore the fund's
ratio of reserves to insured  deposits to the target  level  within a reasonable
time and may decrease such rates if such target level has been met. The FDIC has
established a risk-based assessment system for both SAIF and BIF members.  Under
this system, assessments vary depending on the risk the institution poses to its
deposit insurance fund. Such risk level is determined based on the institution's
capital level and the FDIC's level of supervisory concern about the institution.

         For the  first six  months of 1995,  the  assessment  schedule  for BIF
members and SAIF members  ranged from .23% to .31% of  deposits.  As is the case
with the SAIF, the FDIC is authorized to adjust the insurance  premium rates for
banks that are insured by the BIF of the FDIC in order to  maintain  the reserve
ratio of the BIF at  1.25%  of  BIF-insured  deposits.  As a  result  of the BIF
reaching  its  statutory  reserve  ratio,  the FDIC in 1995  revised the premium
schedule  for BIF  insured  institutions  to  provide a range of .04% to .31% of
deposits.  The revisions  became effective in the third quarter of 1995. At that
time, healthy  BIF-insured banks paid premiums of approximately $.04 per $100 in
deposits  compared  to $.23 per $100 in  deposits  paid by healthy  SAIF-insured
institutions.  The BIF rates were further  revised,  effective  January 1996, to
provide  a range of 0% to  .27%,  eliminating  insurance  premiums  for  healthy
BIF-insured banks. The SAIF rates,  however,  were not adjusted. At the time the
FDIC revised the BIF premium schedule,  it noted that, absent legislative action
(as discussed  below),  the SAIF would not attain its  designated  reserve ratio
until the year 2002.  As a result,  SAIF-insured  members  would  continue to be
generally  subject  to  higher  deposit  insurance   premiums  than  BIF-insured
institutions  until,  all things  being  equal,  the SAIF  attained its required
reserve ratio of 1.25% of BIF-insured deposits.

         In order to eliminate this disparity and any  competitive  disadvantage
between  BIF and SAIF  member  institutions  with  respect to deposit  insurance
premiums,  legislation to  recapitalize  the SAIF was enacted in September 1996.
The legislation provided for a one time assessment to be imposed on all deposits
assessed at the SAIF rates, as of March 31, 1995, in order to  recapitalize  the
SAIF.  It also  provided  for the  merger of the BIF and the SAIF on  January 1,
1999, if no savings  associations  then exist.  The special  assessment rate was
established  by the FDIC at .657% of deposits,  and the resulting  assessment of
$776,717 on the Bank was accrued in  September,  1996.  This special  assessment
significantly  increased  noninterest  expense and adversely affected the MCHI's
results of operations for the three months ended September 30, 1996. As a result
of the special assessment, the Bank's deposit insurance premiums were reduced to
6.48  basis  points  based  upon its  current  risk  classification  and the new
assessment schedule for SAIF-insured institutions. These premiums are subject to
change in future periods.

         Prior  to the  enactment  of the  legislation,  a  portion  of the SAIF
assessment imposed on savings  associations was used to repay obligations issued
by a federally chartered corporation to provide financing ("FICO") for resolving
the  thrift  crisis  in the  1980s.  Although  the FDIC has  equalized  the SAIF
assessment schedule with the BIF assessment schedule,  SAIF-insured institutions
remain subject to a FICO assessment as a result of this  continuing  obligation.
Although  the  legislation   also  now  requires   assessments  to  be  made  on
BIF-assessable  deposits  for this  purpose,  effective  January 1,  1997,  that
assessment  is limited to 20% of the rate  imposed on SAIF  assessable  deposits
until  the  earlier  of  September  30,  1999,  or when no  savings  association
continues  to  exist,   thereby   imposing  a  greater  burden  on  SAIF  member
institutions such as the Bank.  Thereafter,  however,  assessments on BIF-member
institutions  are  expected  to  be  made  on  the  same  basis  as  SAIF-member
institutions.

Regulatory Capital

         Currently,  savings  associations are subject to three separate minimum
capital-to-assets  requirements:  (i) a leverage limit,  (ii) a tangible capital
requirement,  and (iii) a risk-based  capital  requirement.  The leverage  limit
requires that savings  associations  maintain  "core  capital" of at least 3% of
total assets. Core capital is generally defined as common  stockholders'  equity
(including retained income), noncumulative perpetual preferred stock and related
surplus,   certain  minority  equity   interests  in  subsidiaries,   qualifying
supervisory  goodwill  (on a declining  basis until  1995),  purchased  mortgage
servicing  rights (which may be included in an amount up to 50% of core capital,
but which are to be reported on an association's  balance sheet at the lesser of
90% of their fair market value, 90% of their original purchase price, or 100% of
their remaining unamortized book value), and purchased credit card relationships
(which  may  be  included  in  an  amount  up  to  25%  of  core  capital)  less
nonqualifying  intangibles.  Under the tangible capital  requirement,  a savings
association  must maintain  tangible  capital (core capital less all  intangible
assets except  purchased  mortgage  servicing rights which may be included after
making the above-noted  adjustments up to 100% of tangible  capital) of at least
1.5% of total  assets.  Under the  risk-based  capital  requirements,  a minimum
amount of capital must be maintained by a savings association to account for the
relative  risks  inherent  in the type and amount of assets  held by the savings
association.  The risk-based capital requirement  requires a savings association
to maintain capital  (defined  generally for these purposes as core capital plus
general valuation  allowances and permanent or maturing capital instruments such
as preferred  stock and  subordinated  debt less assets required to be deducted)
equal to 8.0% of  risk-weighted  assets.  Assets are ranked as to risk in one of
four categories (0-100%) with a credit risk-free asset such as cash requiring no
risk-based  capital  and an  asset  with a  significant  credit  risk  such as a
non-accrual loan being assigned a factor of 100%. At June 30, 1998, the Bank was
in compliance with all capital requirements.

         The OTS has  promulgated  a rule which sets forth the  methodology  for
calculating an interest rate risk  component to be used by savings  associations
in calculating  regulatory  capital.  Under the rule, only savings  associations
with "above normal"  interest rate risk  (institutions  whose  portfolio  equity
would decline in value by more than 2% of assets in the event of a  hypothetical
200-basis-point  move in interest rates) will be required to maintain additional
capital  for  interest  rate risk under the  risk-based  capital  framework.  An
institution  with an "above  normal"  level of  exposure  will have to  maintain
additional  capital  equal to  one-half  the  difference  between  its  measured
interest rate risk (the most adverse change in the market value of its portfolio
resulting from a 200-basis point move in interest rates divided by the estimated
market  value of its  assets)  and 2%,  multiplied  by the  market  value of its
assets.  That  dollar  amount of  capital  is in  addition  to an  institution's
existing risk-based capital  requirement.  Although the OTS has decided to delay
implementation  of this rule, it will  continue to closely  monitor the level of
interest rate risk at individual institutions and it retains the authority, on a
case-by-case  basis, to impose  additional  capital  requirements for individual
institutions with significant interest rate risk.

         If an association is not in compliance  with its capital  requirements,
the OTS is required to prohibit  asset growth and to impose a capital  directive
that may restrict,  among other  things,  the payment of dividends and officers'
compensation.   In  addition  to  specific   sanctions   provided  in  Financial
Institutions  Reform,  Recovery,  and  Enforcement Act ("FIRREA") for failing to
meet capital requirements, the OTS and the FDIC generally are authorized to take
enforcement actions against a savings association that fails to meet its capital
requirements,  which actions may include  restrictions on operations and banking
activities,  the  imposition of a capital  directive,  a cease and desist order,
civil money penalties or harsher  measures such as the appointment of a receiver
or conservator or a forced merger into another institution.

Prompt Corrective Action

         Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991,  as
amended  ("FedICIA")  requires,  among other  things,  federal  bank  regulatory
authorities to take "prompt corrective action" with respect to institutions that
do  not  meet  minimum  capital  requirements.   For  these  purposes,   FedICIA
establishes  five  capital  tiers:  well  capitalized,  adequately  capitalized,
undercapitalized,     significantly     undercapitalized,     and     critically
undercapitalized.   At  June  30,  1998,  the  Bank  was  categorized  as  "well
capitalized."

         An  institution  is deemed to be "well  capitalized"  if it has a total
risk-based capital ratio of 10% or greater, a Tier I risk-based capital ratio of
6% or greater,  and a leverage  ratio of 5% or greater,  and is not subject to a
regulatory order, agreement or directive to meet and maintain a specific capital
level for any capital measure.

         "Undercapitalized"  institutions are subject to growth  limitations and
are  required to submit a capital  restoration  plan.  If an  "undercapitalized"
institution  fails to submit,  or fails to implement in a material  respect,  an
acceptable  plan,  it is treated as if it is  "significantly  undercapitalized."
"Significantly  undercapitalized"  institutions  are subject to one or more of a
number of requirements and restrictions,  including an order by the FDIC to sell
sufficient voting stock to become adequately capitalized, requirements to reduce
total  assets and cease  receipt  of  deposits  from  correspondent  banks,  and
restrictions    on    compensation    of   executive    officers.    "Critically
undercapitalized"  institutions  may  not,  beginning  60  days  after  becoming
"critically  undercapitalized,"  make any  payment of  principal  or interest on
certain subordinated debt or extend credit for a highly leveraged transaction or
enter into any transaction outside the ordinary course of business. In addition,
"critically  undercapitalized"  institutions  are  subject to  appointment  of a
receiver or conservator.

Capital Distributions Regulation

         An OTS regulation imposes restrictions upon all "capital distributions"
by savings associations, including cash dividends, payments by an institution to
repurchase or otherwise acquire its shares,  payments to shareholders of another
institution  in a  cash-out  merger  and  other  distributions  charged  against
capital.  The regulation  establishes a three-tiered system of regulation,  with
the greatest  flexibility  being afforded to  well-capitalized  institutions.  A
savings  association  which has total  capital  (immediately  prior to and after
giving effect to the capital  distribution)  that is at least equal to its fully
phased-in  capital   requirements  would  be  a  Tier  1  institution  ("Tier  1
Institution").  An  institution  that has total  capital  at least  equal to its
minimum  capital  requirements,  but  less  than  its  fully  phased-in  capital
requirements,  would  be  a  Tier  2  institution  ("Tier  2  Institution").  An
institution  having  total  capital  that  is  less  than  its  minimum  capital
requirements would be a Tier 3 institution ("Tier 3 Institution").  However,  an
institution which otherwise  qualifies as a Tier 1 institution may be designated
by the OTS as a Tier 2 or Tier 3  institution  if the OTS  determines  that  the
institution is "in need of more than normal  supervision." The Bank is currently
a Tier 1 Institution.

         A Tier 1 Institution  may,  after prior notice but without the approval
of the OTS, make capital  distributions during a calendar year up to the greater
of (a) 100% of its net income to date  during the  calendar  year plus an amount
that would reduce by one-half its "surplus  capital ratio" (the smallest  excess
over its capital requirements) at the beginning of the calendar year; or (b) 75%
of its net income for the most recent four quarter period. Any additional amount
of capital distributions would require prior regulatory approval.

         The OTS has proposed  revisions to these regulations which would permit
a savings  association,  without filing a prior notice or  application  with the
OTS, to make a capital distribution to its shareholders in a maximum amount that
does not exceed  the  association's  undistributed  net income for the prior two
years plus the amount of its  undistributed  income from the current year.  This
proposed rule would require a savings  association,  such as the Bank, that is a
subsidiary  of a savings and loan holding  company to file a notice with the OTS
before making a capital distribution up to the "maximum amount" described above.
The proposed rule would also require all savings  associations,  whether under a
holding company or not, to file an application  with the OTS prior to making any
capital  distribution  where the  association  is not  eligible  for  "expedited
processing"  under  the OTS  "Expedited  Processing  Regulation,"  or where  the
proposed  distribution,  together with any other  distributions made in the same
year, would exceed the maximum amount described above.

Safety and Soundness Standards

         On February 2, 1995, the federal banking  agencies adopted final safety
and soundness standards for all insured depository institutions.  The standards,
which were issued in the form of guidelines rather than  regulations,  relate to
internal   controls,   information   systems,   internal  audit  systems,   loan
underwriting  and  documentation,  compensation  and interest rate exposure.  In
general,  the standards are designed to assist the federal  banking  agencies in
identifying and addressing  problems at insured depository  institutions  before
capital becomes impaired.  If an institution fails to meet these standards,  the
appropriate  federal  banking  agency may  require the  institution  to submit a
compliance  plan.  Failure to submit a compliance plan may result in enforcement
proceedings.  On August 27,  1996,  the  federal  banking  agencies  added asset
quality and earning standards to the safety and soundness guidelines.

Real Estate Lending Standards

         OTS regulations require savings  associations to establish and maintain
written  internal  real estate  lending  policies.  Each  association's  lending
policies  must  be  consistent  with  safe  and  sound  banking   practices  and
appropriate  to the size of the  association  and the  nature  and  scope of its
operations.   The  policies  must  establish   loan  portfolio   diversification
standards;  establish prudent underwriting  standards,  including  loan-to-value
limits, that are clear and measurable;  establish loan administration procedures
for the  association's  real  estate  portfolio;  and  establish  documentation,
approval,   and  reporting   requirements   to  monitor   compliance   with  the
association's real estate lending policies.

         The association's written real estate lending policies must be reviewed
and approved by the association's board of directors at least annually. Further,
each association is expected to monitor  conditions in its real estate market to
ensure that its lending  policies  continue to be appropriate for current market
conditions.

Transactions with Affiliates

         The Bank and MCHI are  subject to  Sections  22(h),  23A and 23B of the
Federal  Reserve Act, which restrict  financial  transactions  between banks and
affiliated companies.  The statute limits credit transactions between a bank and
its executive  officers and its affiliates,  prescribes terms and conditions for
bank affiliate  transactions deemed to be consistent with safe and sound banking
practices,   and  restricts  the  types  of  collateral  security  permitted  in
connection with a bank's extension of credit to an affiliate.

Holding Company Regulation

         MCHI is  regulated  as a  "non-diversified  unitary  savings  and  loan
holding  company"  within the meaning of the Home  Owners'  Loan Act, as amended
("HOLA"),  and subject to  regulatory  oversight  of the Director of the OTS. As
such, MCHI is registered  with the OTS and thereby  subject to OTS  regulations,
examinations,  supervision  and  reporting  requirements.  As a subsidiary  of a
savings and loan holding company, the Bank is subject to certain restrictions in
its dealings with MCHI and with other companies affiliated with MCHI.

         HOLA generally  prohibits a savings and loan holding  company,  without
prior  approval of the Director of the OTS,  from (i)  acquiring  control of any
other savings association or savings and loan holding company or controlling the
assets  thereof or (ii) acquiring or retaining more than 5 percent of the voting
shares  of a savings  association  or  holding  company  thereof  which is not a
subsidiary.  Except  with the prior  approval  of the  Director  of the OTS,  no
director or officer of a savings and loan  holding  company or person  owning or
controlling by proxy or otherwise more than 25% of such company's stock may also
acquire control of any savings institution, other than a subsidiary institution,
or any other savings and loan holding company.

         MCHI's Board of Directors presently intends to continue to operate MCHI
as a unitary  savings and loan holding  company.  Under  current law,  there are
generally no restrictions on the  permissible  business  activities of a unitary
savings and loan holding company.

         Notwithstanding  the above rules as to permissible  business activities
of unitary  savings  and loan  holding  companies,  if the  savings  association
subsidiary of such a holding  company fails to meet the Qualified  Thrift Lender
("QTL") test,  then such unitary  holding  company  would become  subject to the
activities  restrictions  applicable to multiple holding companies.  (Additional
restrictions on securing  advances from the FHLB also apply).  See  "--Qualified
Thrift Lender." At June 30, 1998, the Bank's asset  composition was in excess of
that required to qualify the Bank as a Qualified Thrift Lender.

         If MCHI were to acquire  control of another savings  institution  other
than through a merger or other business  combination  with the Bank,  MCHI would
thereupon become a multiple savings and loan holding company.  Except where such
acquisition   is  pursuant  to  the  authority  to  approve   emergency   thrift
acquisitions and where each subsidiary  savings  association meets the QTL test,
the activities of MCHI and any of its subsidiaries (other than the Bank or other
subsidiary  savings   associations)  would  thereafter  be  subject  to  further
restrictions.  HOLA provides that,  among other things,  no multiple savings and
loan holding  company or subsidiary  thereof which is not a savings  association
shall  commence  or  continue  for a limited  period of time  after  becoming  a
multiple  savings and loan holding company or subsidiary  thereof,  any business
activity  other than (i)  furnishing  or  performing  management  services for a
subsidiary  savings  association,  (ii) conducting an insurance agency or escrow
business,  (iii) holding,  managing,  or liquidating assets owned by or acquired
from a subsidiary savings institution,  (iv) holding or managing properties used
or occupied by a subsidiary  savings  institution,  (v) acting as trustee  under
deeds of trust,  (vi) those  activities  previously  directly  authorized by the
FSLIC by regulation  as of March 5, 1987,  to be engaged in by multiple  holding
companies or (vii) those  activities  authorized by the FRB as  permissible  for
bank holding companies,  unless the Director of the OTS by regulation  prohibits
or  limits  such  activities  for  savings  and loan  holding  companies.  Those
activities described in (vii) above must also be approved by the Director of the
OTS prior to being engaged in by a multiple holding company.

         The Director of the OTS may also approve acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
associations  in more than one state,  if the multiple  savings and loan holding
company involved controls a savings  association which operated a home or branch
office in the state of the association to be acquired as of March 5,1987,  or if
the  laws of the  state in which  the  institution  to be  acquired  is  located
specifically permit institutions to be acquired by state-chartered  institutions
or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings institutions).  Also, the Director of the OTS may approve an acquisition
resulting in a multiple  savings and loan holding  company  controlling  savings
associations  in more than one  state in the case of  certain  emergency  thrift
acquisitions.

         Indiana  law  permits  federal and state  savings  association  holding
companies with their home offices  located outside of Indiana to acquire savings
associations  whose home offices are located in Indiana and savings  association
holding  companies with their principal  place of business in Indiana  ("Indiana
Savings  Association Holding Companies") upon receipt of approval by the Indiana
Department of Financial  Institutions.  Moreover,  Indiana  Savings  Association
Holding  Companies  may acquire  savings  associations  with their home  offices
located outside of Indiana and savings associations holding companies with their
principal place of business  located outside of Indiana upon receipt of approval
by the Indiana Department of Financial Institutions.

         No subsidiary savings association of a savings and loan holding company
may declare or pay a dividend on its permanent or  nonwithdrawable  stock unless
it  first  gives  the  Director  of the  OTS 30  days  advance  notice  of  such
declaration and payment. Any dividend declared during such period or without the
giving of such notice shall be invalid.

Federal Securities Law

         The shares of Common  Stock of MCHI are  registered  with the SEC under
the 1934 Act. MCHI is subject to the information,  proxy  solicitation,  insider
trading restrictions and other requirements of the 1934 Act and the rules of the
SEC thereunder.  If MCHI has fewer than 300 shareholders,  it may deregister the
shares under the 1934 Act and cease to be subject to the foregoing requirements.

         Shares of Common Stock held by persons who are  affiliates  of MCHI may
not be resold without  registration or unless sold in accordance with the resale
restrictions  of Rule 144 under the 1933 Act. If MCHI meets the  current  public
information  requirements  under Rule 144,  each  affiliate of MCHI who complies
with the other  conditions of Rule 144  (including  conditions  that require the
affiliate's  sale to be aggregated with those of certain other persons) would be
able to sell in the public market, without registration,  a number of shares not
to exceed, in any three-month  period,  the greater of (i) 1% of the outstanding
shares of MCHI or (ii) the  average  weekly  volume of  trading  in such  shares
during the preceding four calendar weeks.

Qualified Thrift Lender

         Under  current OTS  regulations,  the QTL test  requires that a savings
association  have at least 65% of its  portfolio  assets  invested in "qualified
thrift  investments"  on a monthly  average  basis in 9 out of every 12  months.
Qualified  thrift  investments  under the QTL test consist  primarily of housing
related  loans and  investments.  Certain  assets are  subject  to a  percentage
limitation of 20% of portfolio assets.

         A savings  association  which  fails to meet the QTL test  must  either
convert to a bank (but its deposit  insurance  assessments  and payments will be
those of and paid to SAIF) or be subject to the following penalties:  (i) it may
not enter into any new activity except for those permissible for a national bank
and for a savings association; (ii) its branching activities shall be limited to
those  of a  national  bank;  (iii) it shall  not be  eligible  for any new FHLB
advances; and (iv) it shall be bound by regulations applicable to national banks
respecting  payment of  dividends.  Three years  after  failing the QTL test the
association must (i) dispose of any investment or activity not permissible for a
national  bank and a savings  association  and (ii) repay all  outstanding  FHLB
advances.  If such a savings  association  is  controlled  by a savings and loan
holding  company,  then such holding  company  must,  within a  prescribed  time
period,  become  registered as a bank holding  company and become subject to all
rules  and  regulations   applicable  to  bank  holding   companies   (including
restrictions as to the scope of permissible business activities).

         A savings  association  failing to meet the QTL test may requalify as a
QTL if it thereafter meets the QTL test. In the event of such requalification it
shall not be subject to the penalties  described  above.  A savings  association
which  subsequently  again  fails to  qualify  under the QTL test  shall  become
subject to all of the described  penalties  without  application  of any waiting
period.

         At June 30, 1998,  79.75% of the Bank's portfolio assets (as defined on
that date) were  invested in qualified  thrift  investments  (as defined on that
date), and therefore the Bank's asset composition was in excess of that required
to qualify the Bank as a QTL.  Also,  the Bank does not expect to  significantly
change its lending or investment activities in the near future. The Bank expects
to continue to qualify as a QTL, although there can be no such assurance.

Acquisitions or Dispositions and Branching

         The Bank  Holding  Company Act  specifically  authorizes a bank holding
company, upon receipt of appropriate regulatory approvals, to acquire control of
any savings association or holding company thereof wherever located.  Similarly,
a savings and loan  holding  company may  acquire  control of a bank.  Moreover,
federal  savings  associations  may  acquire  or  be  acquired  by  any  insured
depository  institution.   Regulations  promulgated  by  the  FRB  restrict  the
branching authority of savings associations  acquired by bank holding companies.
Savings  associations  acquired by bank  holding  companies  may be converted to
banks if they continue to pay SAIF premiums,  but as such they become subject to
branching and activity restrictions applicable to banks.

         Subject to certain  exceptions,  commonly  controlled banks and savings
associations  must reimburse the FDIC for any losses suffered in connection with
a failed  bank or  savings  association  affiliate.  Institutions  are  commonly
controlled  if one is owned by another or if both are owned by the same  holding
company.  Such claims by the FDIC under this provision are subordinate to claims
of depositors,  secured creditors,  and holders of subordinated debt, other than
affiliates.

         The OTS has adopted  regulations which permit  nationwide  branching to
the extent permitted by federal statute. Federal

statutes  permit federal  savings  associations  to branch outside of their home
state  if  the  association  meets  the  domestic  building  and  loan  test  in
ss.7701(a)(19)  of the Code or the asset  composition  test of ss.7701(c) of the
Code.  Branching  that would result in the  formation of a multiple  savings and
loan holding company controlling savings  associations in more than one state is
permitted  if the law of the  state  in  which  the  savings  association  to be
acquired is located specifically  authorizes acquisitions of its state-chartered
associations by state- chartered  associations or their holding companies in the
state where the acquiring  association or holding company is located.  Moreover,
Indiana  banks and savings  associations  are permitted to acquire other Indiana
banks and savings associations and to establish branches throughout Indiana.

         In addition,  The  Riegle-Neal  Act permits  bank holding  companies to
acquire  banks in other  states and,  with state  consent and subject to certain
limitations, allows banks to acquire out-of-state branches either through merger
or de novo  expansion.  The Indiana  Branching Law  authorizes  Indiana banks to
branch  interstate by merger or de novo  expansion.  The Indiana  Branching Law,
effective March 15, 1996,  provided that interstate mergers and de novo branches
are not  permitted  to  out-of-state  banks unless the laws of their home states
permit  Indiana  banks to merge or  establish  de novo  branches on a reciprocal
basis.

Community Reinvestment Act Matters

         Federal law requires that ratings of depository  institutions under the
Community Reinvestment Act of 1977 ("CRA") be disclosed. The disclosure includes
both a four-unit descriptive rating -- outstanding, satisfactory, unsatisfactory
and  needs  improvement  --  and a  written  evaluation  of  each  institution's
performance.   Each  FHLB  is  required  to  establish  standards  of  community
investment  or service that its members must  maintain for  continued  access to
long-term  advances from the FHLBs.  The standards  take into account a member's
performance  under the CRA and its record of lending to first-time  home buyers.
The examiners have determined that the Bank has an outstanding record of meeting
community credit needs.

                                    TAXATION
Federal Taxation

         Historically,  savings  associations,  such  as  the  Bank,  have  been
permitted to compute bad debt deductions using either the bank experience method
or the percentage of taxable income method.  However,  for years beginning after
December 31, 1995,  the Bank is not able to use the percentage of taxable income
method of  computing  its  allowable  tax bad debt  deduction.  The Bank will be
required to compute its allowable  deduction using the experience  method.  As a
result of the repeal of the percentage of taxable income method,  reserves taken
after 1987 using the  percentage  of taxable  income  method  generally  must be
included in future  taxable income over a six-year  period,  although a two-year
delay may be permitted  for  institutions  meeting a  residential  mortgage loan
origination test. In addition, the pre-1988 reserve, for which no deferred taxes
have been  recorded,  will not have to be recaptured  into income unless (i) the
Bank no longer  qualifies as a bank under the Code, or (ii) excess dividends are
paid out by the Bank.

         Depending  on the  composition  of its items of income and  expense,  a
savings  association  may be subject to the  alternative  minimum tax. A savings
association must pay an alternative  minimum tax equal to the amount (if any) by
which 20% of  alternative  minimum  taxable  income  ("AMTI"),  as reduced by an
exemption  varying with AMTI,  exceeds the regular tax due. AMTI equals  regular
taxable  income   increased  or  decreased  by  certain  tax   preferences   and
adjustments,  including depreciation  deductions in excess of that allowable for
alternative  minimum tax purposes,  tax-exempt interest on most private activity
bonds  issued  after  August 7, 1986  (reduced by any related  interest  expense
disallowed  for  regular  tax  purposes),  the  amount  of the bad debt  reserve
deduction  claimed in excess of the deduction based on the experience method and
75% of the excess of adjusted current earnings over AMTI (before this adjustment
and before any alternative tax net operating loss).  AMTI may be reduced only up
to 90% by net operating loss carryovers,  but alternative  minimum tax paid that
is attributable to most  preferences can be credited  against regular tax due in
later years.

State Taxation

         The Bank is subject to Indiana's  Financial  Institutions  Tax ("FIT"),
which is imposed at a flat rate of 8.5% on "adjusted  gross  income."  "Adjusted
gross  income,"  for purposes of FIT,  begins with taxable  income as defined by
Section 63 of the Code and,  thus,  incorporates  federal  tax law to the extent
that it affects the  computation of taxable  income.  Federal  taxable income is
then adjusted by several Indiana  modifications the most notable of which is the
required  addback of interest that is tax-free for federal  income tax purposes.
Other  applicable state taxes include  generally  applicable sales and use taxes
plus real and personal property taxes.

         MCHI's (or  previously  the Bank's)  state  income tax returns have not
been audited in the last five years.

Other

         The  Securities  and  Exchange  Commission  maintains  a Web site  that
contains reports, proxy information statements,  and other information regarding
registrants that file electronically with the Commission, including the Company.
The address is (http://www.sec.gov).

Item 2.  Properties.

         At June 30, 1998,  the Company  conducted  its  business  from its main
office at 100 West Third Street,  Marion,  Indiana,  and one branch office. Both
offices are full-service offices owned by the Company.

         The following table provides  certain  information  with respect to the
Company's offices as of June 30, 1998:

<TABLE>
<CAPTION>
                                                                                      Net Book Value
                                                                     Total Deposits    of Property,
                                                                           at            Furniture
                                             Owned or       Year        June 30,             &            Approximate
Description and Address                       Leased       Opened         1998           Fixtures       Square Footage
- -----------------------                       ------       ------         ----           --------       --------------
                                                                          (Dollars in Thousands)
<S>                                          <C>             <C>         <C>            <C>                <C>  
Main Office in Marion
  100 West Third Street..................       Owned        1936        $112,039        $1,382             17,949
Location in Decatur
  1045 South 13th Street.................       Owned        1974          10,409           146              3,611
Walmart Supercenter in Marion
  3240 S. Western........................      Leased        1997           1,104           249                540
Location in Gas City
  1010 E. Main Street....................       Owned        1997          10,863           152              2,276
</TABLE>

     The Company opened its first  automated  teller machine in May, 1995 at its
Marion branch and now maintains a ATM at each branch location.

     The Company owns computer and data  processing  equipment which is used for
transaction  processing and  accounting.  The net book value of electronic  data
processing equipment owned by the Company was $235,000 at June 30, 1998.

     The Company  also has  contracted  for the data  processing  and  reporting
services of BISYS,  Inc. in Houston,  Texas.  The cost of these data  processing
services is approximately $24,500 per month.

Item 3.  Legal Proceedings.

     The Company is not a party to any material pending legal proceeding.

Item 4.  Submission of Matters to a Vote of Security Holders.

     No matter was submitted to a vote of MCHI's shareholders during the quarter
ended June 30, 1998.

Item 4.5.  Executive Officers of MCHI.

     Presented below is certain information  regarding the executive officers of
MCHI:

     Name                          Position
     ----                          --------
     John M. Dalton              President
     Steven L. Banks             Executive Vice President
     Larry G.  Phillips          Sr. Vice President, Secretary and Treasurer
     Tim D. Canode               Vice President

         John M. Dalton (age 64) has been employed by MCHI since November, 1992.
He became  President of the Bank in 1996 and Executive  Vice  President of First
Marion in 1996.  Mr. Dalton served as Executive  Vice President of the Bank from
1983 to 1996.

         Larry G. Phillips  (age 50) has been  employed by MCHI since  November,
1992.  He  became  Sr.  Vice  President  of the Bank in 1996 and has  served  as
Treasurer of the Bank since 1983, Secretary of the Bank since 1989 and Secretary
and Treasurer of First Marion since 1989. Mr.  Phillips served as Vice President
and Treasurer of the Bank from 1983 to 1996.

         Steven L. Banks (age 48) became  Executive  Vice President of both MCHI
and the Bank on September 1, 1996.  Prior to his  affiliation  with MCHI and the
Bank, Mr. Banks served as President and CEO of Fidelity  Federal Savings Bank of
Marion.

         Tim D. Canode (age 53) became  Vice  President  of MCHI in 1996 and has
been Vice  President  of the Bank since  1983.  Mr.  Canode  has also  served as
Assistant Vice President of First Marion since 1983.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

         The Bank  converted  from a federally  charted mutual savings bank to a
federally charted stock savings bank effective March 18, 1993 (the "Conversion")
and  simultaneously  formed a savings and loan  holding  company,  MCHI.  MCHI's
common  stock,  without par value  ("Common  Stock"),  is quoted on the National
Association  of  Securities  Dealers  Automated   Quotation  System  ("NASDAQ"),
National Market System,  under the symbol "MARN." The following table sets forth
the high and low prices, as reported by NASDAQ, and dividends paid per share for
Common Stock for the quarter indicated. Such over-the-counter quotations reflect
inter-dealer prices,  without retail mark-up,  mark-down or commission,  and may
not necessarily represent actual transactions.
<TABLE>
<CAPTION>

                            Quarter                                                Dividends
                             Ended             High                Low             Declared
                             -----             ----                ---             --------
<S>                         <C>              <C>                  <C>                 <C> 
June 30, 1998..........     $28 1/2          $29 1/2              $28                 $.22
March 31, 1998.........      28 1/2           29                   25 7/8              .22
December 31, 1997......      27 1/8           28 1/8               26 1/4              .22
September 30, 1997.....      28               28                   22                  .22
June 30, 1997..........      28               23 1/4               22 1/2              .22
March 31, 1997.........      22               22                   19 1/4              .20
December 31, 1996......      19 1/4           21 1/2               19 1/4              .20
September 30, 1996.....      20 1/2           21                   20                  .20
</TABLE>

     As of July 31, 1998,  there were 426 record holders of MCHI's Common Stock.
MCHI estimates that, as of that date,  there were  approximately  850 additional
shareholders  in "street" name. The Company's  percentage of dividends per share
to net  income per share on a diluted  basis was 68.2%,  62.6% and 60.2% for the
years ended June 30, 1998, 1997 and 1996, respectively.

     Since MCHI has no independent  operations or other subsidiaries to generate
income, its ability to accumulate  earnings for the payment of cash dividends to
its  shareholders  is directly  dependent  upon the  earnings on its  investment
securities and ability of the Bank to pay dividends to MCHI.

     Under OTS regulations,  a converted savings  association may not declare or
pay a cash  dividend  if the effect  would be to reduce its net worth  below the
amount required for the liquidation account created at the time it converted. In
addition,  under OTS regulations,  the extent to which a savings association may
make  a  "capital  distribution,"  which  includes,  among  other  things,  cash
dividends, will depend upon in which one of three categories,  based upon levels
of capital, that savings association is classified.  The Bank is now and expects
to continue to be a "tier one  institution"  and therefore  would be able to pay
cash dividends to MCHI during any calendar year up to (a) 100% of its net income
during  that  calendar  year plus the amount  that would  reduce by one half its
"surplus   capital  ratio"  (the  excess  over  its  fully   phased-in   capital
requirements)  at the beginning of the calendar  year (the smallest  excess over
its  capital  requirements),  or (b) 75% of its net income  over the most recent
four-quarter  period.  Any  additional  amount of  capital  distributions  would
require prior regulatory approval.

     The OTS has proposed  revisions to these  regulations  which would permit a
savings association,  without filing a prior notice or application with the OTS,
to make a capital distribution to its shareholders in a maximum amount that does
not exceed the  association's  undistributed  net income for the prior two years
plus the amount of its undistributed income from the current year. This proposed
rule would require a savings association, such as the Bank, that is a subsidiary
of a savings  and loan  holding  company  to file a notice  with the OTS  before
making a capital  distribution up to the "maximum  amount"  described above. The
proposed  rule would also  require all  savings  associations,  whether  under a
holding company or not, to file an application  with the OTS prior to making any
capital  distribution  where the  association  is not  eligible  for  "expedited
processing"  under  the OTS  "Expedited  Processing  Regulation,"  or where  the
proposed  distribution,  together with any other  distributions made in the same
year, would exceed the "maximum amount" described above.

     Under current federal income tax law, dividend  distributions  with respect
to the Common Stock, to the extent that such dividends paid are from the current
or  accumulated  earnings  and  profits of the Bank (as  calculated  for federal
income tax  purposes),  will be taxable as ordinary  income to the recipient and
will not be  deductible  by the Bank.  Any dividend  distributions  in excess of
current or  accumulated  earnings and profits will be treated for federal income
tax purposes as a distribution  from the Bank's  accumulated  bad debt reserves,
which could result in increased federal income taxes liability for the Bank.

     Unlike  the  Bank,  generally  there is no  regulatory  restriction  on the
payment of dividends by MCHI.  Indiana law,  however,  would  prohibit MCHI from
paying a dividend if, after giving effect to the payment of that dividend,  MCHI
would not be able to pay its debts as they become due in the ordinary  course of
business  or if  MCHI's  total  assets  would be less  that the sum of its total
liabilities plus preferential rights of holders of preferred stock, if any.

Item 6.  Selected Consolidated Financial Data

     The  information  required by this item is incorporated by reference to the
material under the heading "Selected Consolidated Financial Information" on page
2 of MCHI's  Shareholder  Annual  Report for its fiscal year ended June 30, 1998
(the "Shareholder Annual Report").

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

     The information required by this item is incorporated by reference to pages
3 through 16 of the Shareholder Annual Report.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.

         The  information  required by this item is incorporated by reference to
pages 3 through 5 of the Shareholder Annual Report.

Item 8.  Financial Statements and Supplementary Data.

         MCHI's Consolidated Financial Statements and Notes thereto contained on
pages 17 through 44 in the Shareholder Annual Report are incorporated  herein by
reference.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure.

         There were no such  changes  or  disagreements  during  the  applicable
period.

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant.

         The  information  required by this item with  respect to  directors  is
incorporated  by reference to pages 3 and 4 of MCHI's  Proxy  Statement  for its
1998  Annual  Shareholder  Meeting  (the "1998  Proxy  Statement").  Information
concerning  MCHI's executive  officers is included in Item 4.5 in Part I of this
report.  Information concerning compliance by such persons with Section 16(a) of
the 1934 Act is incorporated by reference to page 7 of the 1998 Proxy Statement.

Item 11.  Executive Compensation.

         The  information  required  by this  item  with  respect  to  executive
compensation is incorporated by reference to pages 4 through 6 of the 1998 Proxy
Statement.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

          The information  required by this item is incorporated by reference to
page 3 of the 1998 Proxy Statement.

Item 13.  Certain Relationships and Related Transactions.

          The information  required by this item is incorporated by reference to
page 6 of the 1998 Proxy Statement.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)   The following financial statements are filed as part of this report:


         Financial Statements

         Consolidated  Statement  of Financial  Condition at June 30, 1998,  and
         1997

         Consolidated  Statement  of Income for the Fiscal  Years ended June 30,
         1998, 1997 and 1996

         Consolidated  Statement  of  Changes  in  Shareholders'  Equity for the
         Fiscal Years ended June 30, 1998, 1997 and 1996

         Consolidated  Statement  of Cash Flows for the Fiscal  Years ended June
         30, 1998, 1997, and 1996

         Notes to Consolidated Financial Statements

(b) MCHI filed no reports on Form 8-K during the fourth  quarter  ended June 30,
1998.

(c)   The exhibits filed herewith or  incorporated  by reference  herein are set
      forth on the Exhibit Index on page E-1.

(d)   All  schedules  are  omitted  as the  required  information  either is not
      applicable  or is included in the  Consolidated  Financial  Statements  or
      related notes.

<PAGE>

                                   SIGNATURES

         Pursuant to the  requirement  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant had duly caused this report to
be signed on behalf of the undersigned, thereto duly authorized.

                                             MARION CAPITAL HOLDINGS, INC.

 Date:  September 24, 1998                    /s/ John M. Dalton
                                              -----------------------------
                                              John M. Dalton, President


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the report has been signed below by the following persons on behalf of
the Registrant  and in the  capacities  indicated on this 24th day of September,
1998.


/s/ John M. Dalton                                 /s/ Steven L. Banks
- ------------------------------                     -----------------------------
John M. Dalton                                     Steven L. Banks, Director
President, Director
(Principal Executive Officer)

/s/ Larry G. Phillips                              /s/ W. Gordon Coryea
- ------------------------------                     -----------------------------
Larry G. Phillips                                  W. Gordon Coryea, Director
Senior Vice President, Secretary and Treasurer
(Principal Financial and Accounting Officer)

                                                   /s/ Jerry D. McVicker
                                                   -----------------------------
                                                   Jerry D. McVicker, Director


                                                   /s/ Jack O. Murrell
                                                   -----------------------------
                                                   Jack O. Murrell, Director


                                                   /s/ George L. Thomas
                                                   -----------------------------
                                                   George L. Thomas, Director


                                                   /s/ Jon R. Marler
                                                   -----------------------------
                                                   Jon R. Marler, Director


<PAGE>

                                  EXHIBIT INDEX
         Exhibit Index*                                                     Page

3(1)     The Articles of Incorporation of the Registrant is incorporated by
         reference  to Exhibit 3(1) to the  Registration  Statement on Form
         S-1 (Registration No. 33-55052).

3(2)     The Code of By-Laws of the Registrant is incorporated by reference
         to   Exhibit   3(2)  to   Registration   Statement   on  Form  S-I
         (Registration No. 33-55052).

10(1)    Marion Capital Holdings, Inc. Stock Option Plan is incorporated by
         reference  to  Exhibit  A to  the  Registrant's  definitive  Proxy
         Statement in respect of its 1993 Annual Shareholder meeting.

10(2)    Recognition  and Retention  Plans and Trusts are  incorporated  by
         reference  to  Exhibit  B to  the  Registrant's  definitive  Proxy
         Statement in respect of its 1993 Annual Shareholder meeting.

10(3)    Director Deferred  Compensation  Agreement  effective May 1, 1992,
         between  the Bank and  Merritt  B.  McVicker  is  incorporated  by
         reference to Exhibit 10(6) to the  Registration  Statement on Form
         S-1  (Registration  No.  33-55052).  First  Amendment  to Director
         Deferred  Compensation  Agreement  of  Merritt B.  McVicker  dated
         December 1, 1996 is  incorporated by reference to Exhibit 10(3) of
         the Registrant's Form 10-K for the period ended June 30, 1997.

10(4)    Director Deferred  Compensation  Agreement  effective May 1, 1992,
         between the Bank and John M. Dalton is  incorporated  by reference
         to  Exhibit  10(7)  to the  Registration  Statement  on  Form  S-1
         (Registration No. 33-55052).  First Amendment to Director Deferred
         Compensation Agreement of John M. Dalton dated December 1, 1996 is
         incorporated  by  reference to Exhibit  10(4) of the  Registrant's
         Form 10-K for the period ended June 30, 1997.

10(5)    Director Deferred  Compensation  Agreement  effective May 1, 1992,
         between  the  Bank and  Robert  D.  Burchard  is  incorporated  by
         reference to Exhibit 10(8) to the  Registration  Statement on Form
         S-1  (Registration  No.  33-55052).  First  Amendment  to Director
         Deferred  Compensation  Agreement  of  Robert  D.  Burchard  dated
         December 1, 1996 is  incorporated by reference to Exhibit 10(5) of
         the Registrant's Form 10-K for the period ended June 30, 1997.

10(6)    Director Deferred  Compensation  Agreement  effective May 1, 1992,
         between the Bank and James O. Murrell is incorporated by reference
         to  Exhibit  10(9)  to the  Registration  Statement  on  Form  S-1
         (Registration No. 33-55052).  First Amendment to Director Deferred
         Compensation  Agreement of James (Jack ) O. Murrell dated December
         1, 1996 is  incorporated  by  reference  to  Exhibit  10(6) of the
         Registrant's Form 10-K for the period ended June 30, 1997.

10(7)    Director Deferred  Compensation  Agreement  effective May 1, 1992,
         between the Bank and Gordon Coryea is incorporated by reference to
         Exhibit  10(10)  to  the   Registration   Statement  on  Form  S-1
         (Registration No. 33-55052).  First Amendment to Director Deferred
         Compensation  Agreement of W. Gordon Coryea dated December 1, 1996
         is incorporated by reference to Exhibit 10(7) of the  Registrant's
         Form 10-K for the period ended June 30, 1997.


<PAGE>

         Exhibit Index                                                      Page

10(8)    Director Deferred  Compensation  Agreement  effective May 1, 1992,
         between the Bank and George Thomas is incorporated by reference to
         Exhibit  10(11)  to  the   Registration   Statement  on  Form  S-1
         (Registration No. 33-55052).  First Amendment to Director Deferred
         Compensation  Agreement of George L. Thomas dated December 1, 1996
         is incorporated by reference to Exhibit 10(8) of the  Registrant's
         Form 10-K for the period ended June 30, 1997.

10(9)    Director Deferred  Compensation  Agreement  effective May 1, 1992,
         between the Bank and James Gartland is  incorporated  by reference
         to  Exhibit  10(12)  to the  Registration  Statement  on Form  S-1
         (Registration   No.   33-55052).   First   Amendment  to  Deferred
         Compensation  Agreement  of James  Gartland  dated May 23, 1994 is
         incorporated by reference to Exhibit 10(9) to the Annual Report on
         Form 10-K for fiscal year ended June 30, 1994.

10(10)   Defered Compensation  Agreement between the Bank and Gordon Coryea
         dated  April  30,  1988,   as  amended  as  of  May  1,  1992,  is
         incorporated  by reference to Exhibit  10(13) to the  Registration
         Statement on Form S-1 (Registration No. 33-55052).

10(11)   Deferred  Compensation  Agreement  between the Bank and Merritt V.
         McVicker  dated April 30, 1988,  as amended as of May 1, 1992,  is
         incorporated  by reference to Exhibit  10(14) to the  Registration
         Statement on Form S-1 (Registration No. 33-55052).

10(12)   Restated Executive  Supplemental  Retirement  Agreement  effective
         December  1,  1996   between  the  Bank  and  John  M.  Dalton  is
         incorporated  by reference to Exhibit  10(12) of the  Registrant's
         Form 10-K for the period ended June 30, 1997.

10(13)   Restated Executive  Supplemental  Retirement  Agreement  effective
         December  1,  1996  between  the Bank and  Robert D.  Burchard  is
         incorporated  by reference to Exhibit  10(13) of the  Registrant's
         Form 10-K for the period ended June 30, 1997.

10(14)   Restated Executive  Supplemental  Retirement  Agreement  effective
         December 1, 1996 between the Bank and Jackie Noble is incorporated
         by reference to Exhibit 10(14) of the  Registrant's  Form 10-K for
         the period ended June 30, 1997.

10(15)   Restated Executive  Supplemental  Retirement  Agreement  effective
         December 1, 1996  between the Bank and Nora Kuntz is  incorporated
         by reference to Exhibit 10(15) of the  Registrant's  Form 10-K for
         the period ended June 30, 1997.

10(16)   Executive Supplemental  Retirement Agreement effective December 1,
         1996  between the Bank and Larry G.  Phillips is  incorporated  by
         reference to Exhibit 10(16) of the Registrant's  Form 10-K for the
         period ended June 30, 1997.

10(17)   Death  Benefit  Agreement  between  the Bank and Tim Canode  dated
         August 25, 1992, is incorporated by reference to Exhibit 10(19) to
         the  Registration   Statement  on  Form  S-1   (Registration   No.
         33-55052).

10(18)   Death Benefit Agreement between the Bank and Steven L. Banks dated
         December 1, 1996 is incorporated by reference to Exhibit 10(18) of
         the  Registrant's  Form 10-K for the period  ended June 30, 1997 .
         10(19)  Excess  Benefit  Agreement  dated as of Februry  28,  1996
         between the Bank and John M. Dalton is  incorporated  by reference
         to Exhibit 10(18) to the Annual Report on Form 10-K for the fiscal
         year  ended  June 30,  1996.  First  Amendment  to Excess  Benefit
         Agreement of John M. Dalton dated December 1, 1996 is incorporated
         by reference to Exhibit 10(19) of the  Registrant's  Form 10-K for
         the period ended June 30, 1997.


<PAGE>

         Exhibit Index                                                     Page


10(20)   Excess Benefit  Agreement dated as of Februry 28, 1996 between the
         Bank and  Robert D.  Burchard  is  incorporated  by  reference  to
         Exhibit  10(19) to the  Annual  Report on Form 10-K for the fiscal
         year  ended  June 30,  1996.  First  Amendment  to Excess  Benefit
         Agreement  of  Robert  D.  Burchard  dated  December  1,  1996  is
         incorporated  by reference to Exhibit  10(20) of the  Registrant's
         Form 10-K for the period ended June 30, 1997.

10(21)   Director  Emeritus  Agreement dated March 1, 1996 between the Bank
         and W. Gordon Coryea and First  Amendment to such agreement  dated
         December 1, 1996 is incorporated by reference to Exhibit 10(21) of
         the Registrant's Form 10-K for the period ended June 30, 1997.

10(22)   Director  Emeritus  Agreement dated March 1, 1996 between the Bank
         and George L. Thomas and First  Amendment to such agreement  dated
         December 1, 1996 is incorporated by reference to Exhibit 10(22) of
         the Registrant's Form 10-K for the period ended June 30, 1997.

10(23)   Director  Emeritus  Agreement dated March 1, 1996 between the Bank
         and John M. Dalton and First  Amendment  to such  agreement  dated
         December 1, 1996 is incorporated by reference to Exhibit 10(23) of
         the Registrant's Form 10-K for the period ended June 30, 1997.

10(24)   Director  Emeritus  Agreement dated March 1, 1996 between the Bank
         and Jack O. Murrell and First  Amendment to such  agreement  dated
         December 1, 1996 is incorporated by reference to Exhibit 10(24) of
         the Registrant's Form 10-K for the period ended June 30, 1997.

10(25)   Contingent  Executive  Supplemental  Retirement  Income  Agreement
         between  the Bank and Steven L. Banks  dated  December  1, 1996 is
         incorporated  by reference to Exhibit  10(25) of the  Registrant's
         Form 10-K for the period ended June 30, 1997.

10(26)   Rabbi  Trust  for  the  Director  Deferred   Compensation   Master
         Agreement  and Director  Emeritus  Plan dated  December 1, 1996 is
         incorporated  by reference to Exhibit  10(26) of the  Registrant's
         Form 10-K for the period ended June 30, 1997.

10(27)   Rabbi Trust for the Executive Supplemental Retirement Income Plans
         and Excess Benefit Plans dated December 1, 1996 is incorporated by
         reference to Exhibit 10(27) of the Registrant's  Form 10-K for the
         period ended June 30, 1997.

13       1998 Shareholder Annual Report.                                    ____

21       Subsidiaries  of the  Registrant is  incorporated  by reference to
         Exhibit 22 to the Registration Statement on Form S-1 (Registration
         No. 33-55052).

23       Consent of Auditors                                                ____

27.1     Financial Data Schedule for Period Ended June 30, 1998             ____

27.2     Restated  Financial  Data  Schedule for Period Ended June 30, 1997 ____

27.3     Restated  Financial  Data  Schedule for Period Ended June 30, 1996 ____
- -----------------
*        Management  contracts  and plans  required to be filed as exhibits
         are included as Exhibits 10(1)-10(27).








Message to Shareholders...................................................... 1
Selected Consolidated Financial Data......................................... 2
Management's Discussion and Analysis......................................... 3
Independent Auditor's Report.................................................17
Consolidated Statement of Financial Condition................................18
Consolidated Statement of Income.............................................19
Consolidated Statement of Changes in Shareholders' Equity....................20
Consolidated Statement of Cash Flows.........................................21
Notes to Consolidated Financial Statements...................................23
Directors and Officers.......................................................45
Shareholder Information......................................................47




Marion Capital Holdings, Inc. ("MCHI"), an Indiana corporation, became a unitary
savings and loan holding  company upon the  conversion of First Federal  Savings
Bank of Marion ("First  Federal" and,  together with MCHI, the "Company") from a
federally  chartered mutual savings bank to a federally  chartered stock savings
bank in March,  1993.  The Company  conducts  business  from a single  office in
Marion,  Grant County,  Indiana, and First Federal has three branch offices--one
in Decatur,  Indiana, one inside the Wal-Mart Supercenter in Marion, Indiana and
one in Gas City,  Grant County,  Indiana.  First Federal is and historically has
been  among the top real  estate  mortgage  lenders  in Grant  County and is the
largest independent financial  institution  headquartered in Grant County. First
Federal offers a variety of lending, deposit and other financial services to its
retail and commercial customers.  MCHI has no other business activity than being
the holding  company for First Federal,  except that during the years ended June
30, 1997 and 1998,  MCHI  extended  $3.0  million in loans,  and during the year
ended June 30, 1998, MCHI invested $650,000 into an insurance company affiliate.
MCHI is the sole shareholder of First Federal.


<PAGE>


To Our Shareholders

     It has now been over five years since Marion Capital  Holdings,  Inc. began
operations in March 1993 as a result of the  conversion of First Federal  Marion
to a federal stock savings Bank.  First Federal has been in existence since July
1936.

     During the year ended June 30, 1998 loans,  including  loans held for sale,
increased  to  $164,475,000  or 11.2%.  This was by far the  largest  dollar and
percentage  increase  in the  history  of this  organization.  The net  yield on
weighted  average   interest-earning   assets  decreased  from  4.29%  to  4.28%
reflecting  lower overall  interest  rates,  but also reflecting the increase in
commercial  and consumer  loans.  Assets and  deposits  grew by 11.9% and 10.4%,
respectively,  during  the  year  ended  June 30,  1998.  These  increases  were
primarily  due to the  acquisition  of our  Gas  City,  Indiana  office  and the
start-up  of  our  sales  office  in  the  Marion  Wal-Mart  Supercenter.   Both
operations, as well as the Decatur office, have done well. Gas City has exceeded
our expectations, with the Wal-Mart office slightly above our hopes.

     During the fiscal year ending June 30, 1998, net income was  $2,324,000,  a
decrease of $116,000,  or 4.8%.  This  decrease was primarily the result of: (1)
costs for two new branches  established  in the past year;  and (2) an operating
loss as a result  of a deed in lieu of  foreclosure  on a  nursing  home.  Basic
earnings  per share for the year ended June 30, 1998 were  $1.32,  a decrease of
2.2%.  Net interest  income  increased to  $7,240,000  or 3.0% in the past year.
Interest  rate spread  increased  to 3.37% for the year ended June 30, 1998 from
3.21% for the year ended June 30, 1997.

     As we  approach  the year  2000 we wish to inform  you that we are  placing
great emphasis on making sure our systems are ready for the year 2000 change. We
have  adopted a plan and are  expected to have  critical  steps  completed  well
before the end of this century.

     At the end of October,  1998,  George L.  Thomas will be retiring  from our
Board of Directors.  Mr. Thomas has been an outstanding  director and has served
First Federal for over 36 years and Marion Capital since its beginning in 1993.

     In June 1998, we capitalized on a unique  opportunity to focus and energize
our life insurance product  offerings through an equity  participation in Family
Financial Life Insurance  Company.  Family  Financial Life is a fully  chartered
life  insurance  company owned by a group of savings banks.  In operation  since
1984,  Family Financial Life has an impressive  track record of growth,  profits
and returns to its  financial  institution  owners.  We are now  offering a full
range of life and annuity products with a most  advantageous  method to increase
insurance  earnings and exercise  complete control over the quality of insurance
products and services.


<PAGE>

     As the Board of Directors  continues to focus on  opportunities  to enhance
stockholder  value for the future,  our primary objective is to grow the current
retail  franchise.  This includes  increasing the asset size of First Federal by
capturing more business from our current customer base in addition to increasing
the  services  that we provide.  In late 1997,  we  successfully  completed  the
acquisition  of a branch and its deposit  base in Gas City,  and  established  a
retail sales office in the Marion Wal-Mart.  We will continue to actively review
and pursue  acquisition  opportunities  with a continued  focus on the  ultimate
long-term effect on our shareholders and franchise value.

     With our high level of capital, it is difficult to generate a strong return
on equity.  Your Board will continue to pursue steps to profitably leverage this
capital position.  Included in the capital use plan is the intention to continue
the  payment of above  market  dividends  to our  shareholders.  During the last
thirteen  months,  through July 31, 1998,  we also  successfully  completed  the
repurchase of 158,129 shares or 9% of the  outstanding  stock.  It is our belief
that the continued  repurchasing  of stock,  in addition to an increased  retail
presence, are the most viable methods to enhance shareholder value.

     Your  continued  support and  confidence  are  appreciated  as we strive to
improve this financial institution.

                                          Very truly yours,
                                     
                                     
                                          /s/ John M. Dalton
                                          John M. Dalton
                                          Chairman of the Board & President

<PAGE>

                     SELECTED CONSOLIDATED FINANCIAL DATA OF
                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

     The  following  selected  consolidated  financial  data  of  MCHl  and  its
subsidiaries  is qualified in its entirety by, and should be read in conjunction
with, the consolidated financial statements,  including notes thereto,  included
elsewhere in this Annual Report.

<TABLE>
<CAPTION>

                                                                                AT JUNE 30,
                                                        --------------------------------------------------------------
                                                          1998         1997        1996          1995           1994
                                                          ----         ----        ----          ----           ----
                                                                              (In Thousands)
<S>                                                     <C>          <C>         <C>           <C>           <C>     
Summary of Financial Condition:
Total assets.........................................   $193,963     $173,304    $177,767      $172,711      $170,799
Loans, net...........................................    163,598      148,031     143,165       136,323       127,092
Loans held for sale..................................        877          ---         ---           ---           ---
Cash and investment securities.......................     10,186       11,468      21,578        23,743        30,863
Real estate limited partnerships.....................      4,883        1,449       1,624         1,527         1,422
Deposits.............................................    134,415      121,770     126,260       120,613       120,965
Borrowings...........................................     17,319        8,229       6,241         6,963         3,200
Shareholders' equity.................................     37,657       39,066      41,511        41,864        44,331
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                                                                            YEAR ENDED JUNE 30,
                                                        --------------------------------------------------------------
                                                          1998         1997        1996          1995           1994
                                                          ----         ----        ----          ----           ----
                                                                              (In Thousands)
<S>                                                    <C>            <C>         <C>         <C>           <C>      
Summary of Operating Results:
Interest income......................................  $  14,333      $13,733     $13,740     $  12,786     $  12,391
Interest expense.....................................      7,093        6,707       6,853         5,922         5,872
                                                       ---------      -------     -------     ---------     ---------
   Net interest income...............................      7,240        7,026       6,887         6,864         6,519
Provision for losses on loans........................         59           58          34            68            65
                                                       ---------      -------     -------     ---------     ---------
   Net interest income after
     provision for losses on loans...................      7,181        6,968       6,853         6,796         6,454
                                                       ---------      -------     -------     ---------     ---------
Other income:
   Net loan servicing fees...........................         78           86          81            69            62
   Annuity and other commissions.....................        142          153         147           144           211
   Other income......................................        209          181          95            76            83
   Equity in losses of limited partnerships..........       (200)        (305)       (193)         (185)         (236)
   Gains (losses) on sale of investments ............        ---           --          --            --            15
   Life insurance income and death benefits..........        175          808         117           108            21
                                                       ---------      -------     -------     ---------     ---------
   Total other income................................        404          923         247           213           155
                                                       ---------      -------     -------     ---------     ---------
Other expense:
   Salaries and employee benefits....................      2,556        2,881       2,413         2,447         1,991
   Other.............................................      1,846        2,170       1,293         1,216         1,634
                                                       ---------      -------     -------     ---------     ---------
     Total other expense.............................      4,402        5,051       3,706         3,663         3,625
                                                       ---------      -------     -------     ---------     ---------
Income before income tax ............................      3,183        2,840       3,394         3,346         2,984
Income tax expense...................................        859          400         913           916           715
                                                       ---------      -------     -------     ---------     ---------
   Net Income........................................  $   2,324    $   2,440     $ 2,481     $   2,430     $   2,269
                                                       =========    =========     =======     =========     =========
</TABLE>

<TABLE>
<CAPTION>
Supplemental Data:
<S>                                                  <C>           <C>         <C>          <C>           <C>        
Basic earnings per share.............................$      1.32   $     1.35  $      1.27  $      1.18   $      1.02
Diluted earnings per share...........................       1.29         1.31         1.23         1.14           .99
Book value per common share at end of year...........      22.16        22.09        21.47        21.08         20.20
Return on assets (1).................................       1.25%        1.40%        1.41%        1.41%         1.29%
Return on equity (2).................................       5.94         6.09         5.86         5.58          5.00
Interest rate spread (3).............................       3.37         3.21         3.01         3.20          2.96
Net yield on interest earning assets (4).............       4.28         4.29         4.17         4.28          3.97
Operating expenses to average assets (5).............       2.36         2.89         2.11         2.12          2.05
Net interest income to operating expenses (6)........       1.64x        1.39x        1.86x        1.87x         1.80x
Equity-to-assets at end of year (7)..................      19.41        22.54        23.35        24.24         25.96
Average equity to average total assets...............      21.00        22.89        24.09        25.27         25.72
Average interest-earning assets to average
   interest-bearing liabilities......................     121.82       126.34       127.93       129.08        128.37
Non-performing assets to total assets................       1.02          .81         1.07         1.13          3.20
Non-performing loans to total loans (8)..............       1.16          .94         1.18         1.27          3.59
Loan loss reserve to total loans (8).................       1.25         1.35         1.38         1.45          1.59
Loan loss reserve to non-performing loans............     107.71       143.98       117.07       114.87         44.21
Net charge-offs to average loans.....................        ---          .02          .03          .08           .05
Number of full service offices.......................       4            2            2            2             2
</TABLE>

(1)  Net income divided by average total assets.
(2)  Net income divided by average total equity.
(3)  Interest rate spread is calculated by subtracting combincd weighted average
     interest rate cost from combined  weighted average interest rate earned for
     the period indicated.
(4)  Net interest income divided by average interest-earnings assets.
(5)  Other expense divided by average total assets.
(6)  Net interest income divided by other expense.
(7)  Total equity divided by assets.
(8)  Total loans include loans held for sale.
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The principal business of thrift institutions, including First Federal, has
historically consisted of attracting deposits from the general public and making
loans secured by residential and commercial  real estate.  First Federal and all
other savings  associations are  significantly  affected by prevailing  economic
conditions,  as well as government  policies and regulations  concerning,  among
other things,  monetary and fiscal affairs,  housing and financial institutions.
Deposit flows are  influenced by a number of factors,  including  interest rates
paid on competing  investments,  account maturities and level of personal income
and savings.  In addition,  deposit growth is affected by how customers perceive
the stability of the financial  services  industry amid various  current  events
such as  regulatory  changes,  failures  of  other  financial  institutions  and
financing of the deposit  insurance fund.  Lending  activities are influenced by
the demand for and supply of housing lenders, the availability and cost of funds
and  various  other  items.  Sources  of funds for  lending  activities  include
deposits,  payments on loans, proceeds from sale of loans, borrowings, and funds
provided from operations.  The Company's  earnings are primarily  dependent upon
net  interest  income,  the  difference  between  interest  income and  interest
expense.

     Interest  income is a function  of the  balances  of loans and  investments
outstanding  during a given  period  and the  yield  earned  on such  loans  and
investments.  Interest  expense is a function  of the  amounts of  deposits  and
borrowings  outstanding  during the same period and rates paid on such  deposits
and borrowings.  The Company's earnings are also affected by provisions for loan
and real estate losses,  service  charges,  income from  subsidiary  activities,
operating expenses and income taxes.

Asset/Liability Management

     First  Federal  is  subject to  interest  rate risk to the degree  that its
interest-bearing  liabilities,  primarily  deposits with short- and  medium-term
maturities,  mature or reprice  at  different  rates  than its  interest-earning
assets.  Although having  liabilities  that mature or reprice less frequently on
average than assets will be beneficial in times of rising interest  rates,  such
an  asset/liability  structure will result in lower net income during periods of
declining interest rates, unless offset by other factors.

     First Federal  protects against problems arising in a falling interest rate
environment  by  requiring   interest  rate  minimums  on  its  residential  and
commercial real estate adjustable-rate mortgages and against problems arising in
a rising  interest rate  environment  by having in excess of 85% of its mortgage
loans with  adjustable rate features.  Management  believes that these minimums,
which establish  floors below which the loan interest rate cannot decline,  will
continue to reduce its interest rate  vulnerability in a declining interest rate
environment.  For the loans  which do not adjust  because of the  interest  rate
minimums, there is an increased risk of prepayment.

     First Federal  believes it is critical to manage the  relationship  between
interest rates and the effect on its net portfolio value ("NPV").  This approach
calculates the difference  between the present value of expected cash flows from
assets and the present value of expected cash flows from liabilities, as well as
cash flows from off-balance  sheet  contracts.  First Federal manages assets and
liabilities  within the context of the marketplace,  regulatory  limitations and
within  its  limits on the  amount of  change in NPV which is  acceptable  given
certain interest rate changes.

<PAGE>

     The OTS issued a regulation,  which uses a net market value  methodology to
measure the interest rate risk exposure of savings associations.  Under this OTS
regulation,  an institution's  "normal" level of interest rate risk in the event
of an assumed change in interest related is a decrease in the  institution's NPV
in an amount  not  exceeding  2% of the  present  value of its  assets.  Savings
associations  with over  $300  million  in assets or less than a 12%  risk-based
capital  ratio are required to file OTS Schedule  CMR. Data from Schedule CMR is
used by the OTS to calculate  changes in NPV (and the related  "normal" level of
interest rate risk) based upon certain interest rate changes  (discussed below).
Associations  which  do not  meet  either  of the  filing  requirements  are not
required to file OTS Schedule CMR, but may do so  voluntarily.  As First Federal
does not meet either or these requirements,  it is not required to file Schedule
CMR, although it does so voluntarily.  Under the regulation,  associations which
must file are  required  to take a deduction  (the  interest  rate risk  capital
component)  from their total  capital  available to calculate  their  risk-based
capital  requirement  if their  interest rate exposure is greater than "normal."
The amount of that  deduction  is  one-half  of the  difference  between (a) the
institution's  actual  calculated  exposure to a 200 basis point  interest  rate
increase or  decrease  (whichever  results in the greater pro forma  decrease in
NPV) and (b) its "normal"  level of exposure which is 2% of the present value of
its assets.

     Presented below, as of June 30, 1998 and 1997, is an analysis  performed by
the OTS of First Federal's  interest rate risk as measured by changes in NPV for
instantaneous  and sustained  parallel  shifts in the yield curve,  in 100 basis
point increments, up and down 400 basis points. At June 30, 1998 and 1997, 2% of
the present value of First Federal's assets were  approximately $3.8 million and
$3.5 million.  Because the interest  rate risk of a 200 basis point  decrease in
market rates (which was greater than the interest rate risk of a 200 basis point
increase)  was $.4 million at June 30, 1998 and $1.6  million at June 30,  1997,
First Federal  would not have been  required to make a deduction  from its total
capital available to calculate its risk based capital requirement if it had been
subject to the OTS's reporting requirements under this methodology. The decrease
in interest rate risk from 1997 to 1998 is due to an improved  match of expected
cash flows from assets and liabilities.

<PAGE>

                     Interest Rate Risk As of June 30, 1998
<TABLE>
<CAPTION>


      Change                     Net Portfolio Value                          NPV as % of Present Value of Assets
     In Rates          $ Amount         $ Change            % Change           NPV Ratio                 Change
- ---------------------------------------------------------------------------------------------------------------
                                          (Dollars in thousands)
<S>                    <C>              <C>                    <C>               <C>                      <C>    
     + 400 bp *        $34,387          $(2,124)               (6)%              18.88%                   (35) bp
     + 300 bp           35,650             (861)               (2)               19.30                      6  bp
     + 200 bp           36,521               10                 0                19.53                     30  bp
     + 100 bp           36,845              333                 1                19.52                     29  bp
         0 bp           36,511                                                   19.23
     - 100 bp           36,088             (424)               (1)               18.90                    (33) bp
     - 200 bp           36,072             (439)               (1)               18.74                    (49) bp
     - 300 bp           36,264             (247)               (1)               18.67                    (56) bp
     - 400 bp           36,694              183                 1                18.69                    (54) bp
</TABLE>



<TABLE>
<CAPTION>
                     Interest Rate Risk As of June 30, 1997

      Change                     Net Portfolio Value                          NPV as % of Present Value of Assets
     In Rates          $ Amount         $ Change            % Change           NPV Ratio                 Change
- ---------------------------------------------------------------------------------------------------------------
                                          (Dollars in thousands)
<S>                    <C>              <C>                    <C>               <C>                      <C>    
     + 400 bp *        $37,509          $(3,023)               (7)%              22.46%                   (64) bp
     + 300 bp           38,899           (1,633)               (4)               22.93                    (17) bp
     + 200 bp           40,000             (532)               (1)               23.24                     14  bp
     + 100 bp           40,606               74                 0                23.32                     22  bp
         0 bp           40,532              ---               ---                23.10                    ---  bp
     - 100 bp           39,809             (723)               (2)               22.59                    (51) bp
     - 200 bp           38,899           (1,633)               (4)               21.99                   (111) bp
     - 300 bp           38,510           (2,022)               (5)               21.62                   (148) bp
     - 400 bp           38,377           (2,155)               (5)               21.37                   (173) bp
</TABLE>
- -----------
*  Basis points.


<PAGE>

     As with any method of measuring  interest rate risk,  certain  shortcomings
are inherent in the methods of analysis  presented above. For example,  although
certain  assets  and  liabilities  may have  similar  maturities  or  periods to
repricing,  they may react in  different  degrees to changes in market  interest
rates.  Also, the interest rates on certain types of assets and  liabilities may
fluctuate in advance of changes in market interest  rates,  while interest rates
on other types may lag behind  changes in market  rates.  Additionally,  certain
assets,  such as adjustable rate loans,  have features which restrict changes in
interest  rates on a  short-term  basis and over the life of the asset.  Most of
First Federal's  adjustable-rate  loans have interest rate minimums of 6.00% for
residential  loans  and 8.25%  for  commercial  real  estate  loans.  Currently,
originations  of  residential   adjustable-rate  mortgages  have  interest  rate
minimums of 6.50%. Further, in the event of a change in interest rates, expected
rates of  prepayments on loans and early  withdrawals  from  certificates  could
likely  deviate  significantly  from  those  assumed in  calculating  the table.
Finally, the ability of many borrowers to service their debt may decrease in the
event of an interest rate increase  although First Federal does underwrite these
mortgages  at  approximately  4.0%  above  the  origination  rate.  The  company
considers all of these factors in monitoring its exposure to interest rate risk.


<PAGE>
Average Balances and Interest

     The following table presents for the periods  indicated the monthly average
balances  of  each  category  of  the  Company's   interest-earning  assets  and
interest-bearing  liabilities,  the interest earned or paid on such amounts, and
the average  yields earned and rates paid.  Such yields and costs are determined
by dividing  income or expense by the average  balance of assets or liabilities,
respectively,  for the periods  presented.  Management  believes that the use of
month-end  average balances instead of daily average balances has not caused any
material difference in the information presented.

<TABLE>
<CAPTION>
                                                                       Year Ended June 30,
                                         ------------------------------------------------------------------------------
                                                   1998                       1997                      1996
                                         -------------------------  ------------------------  -------------------------
                                                           Average                   Average                    Average
                                         Average           Yield/   Average          Yield/   Average           Yield/
                                         Balance Interest   Cost    Balance Interest  Cost    Balance Interest   Cost
                                         ------- --------   ----    ------- --------  ----    ------- --------   ----
                                                                       (Dollars in Thousands)

Assets:
Interest-earning assets:
<S>                                   <C>        <C>       <C>  <C>        <C>        <C>   <C>       <C>        <C>  
     Interest-earning deposits........$    4,020 $   287   7.14%$   3,937  $    264   6.71% $  4,972  $   334    6.72%
     Investment securities............     5,739     333   5.80     9,517       528   5.55    17,306      877    5.07
     Loans (1)    ....................   158,212  13,627   8.61   149,170    12,862   8.62   141,946   12,456    8.78
     Stock in FHLB of Indianapolis....     1,067      86   8.06     1,002        79   7.88       927       73    7.87
                                        --------  ------         --------    ------         --------   ------
        Total interest-earning assets.   169,038  14,333   8.48   163,626    13,733   8.39   165,151   13,740    8.32
Non-interest earning assets...........    17,257     ---           11,153        --           10,762       --
                                        --------  ------         --------    ------         --------   ------
       Total assets...................  $186,295  14,333         $174,779    13,733         $175,913   13,740
                                        ========  ------         ========    ------         ========   ------
Liabilities and shareholders' equity:
Interest-bearing liabilities:
     Savings accounts................. $  15,983     447   2.80  $ 16,681       483   2.90   $18,127      588    3.24
     NOW and money market accounts....    25,071     830   3.31    19,817       657   3.32    18,718      667    3.56
     Certificates of deposit..........    86,867   5,164   5.94    85,636     5,104   5.96    84,650    5,089    6.01
                                        --------  ------         --------    ------         --------   ------
        Total deposits................   127,921   6,441   5.04   122,134     6,244   5.11   121,495    6,344    5.22
     FHLB borrowings..................    10,840     652   6.01     7,382       463   6.27     6,694      457    6.83
     Other borrowings.................       ---     ---               --        --              901       52    5.77
                                        --------  ------         --------    ------         --------   ------
       Total interest-bearing 
        liabilities...................   138,761   7,093   5.11   129,516     6,707   5.18   129,090    6,853    5.31
Other liabilities ....................     8,409     ---            5,259        --            4,451       --
       Total liabilities..............   147,170     ---          134,775        --          133,541       --
Shareholders' equity..................    39,125     ---           40,004        --           42,372       --
                                        --------  ------         --------    ------         --------   ------
       Total liabilities and shareholders'
         equity   ....................  $186,295 $ 7,093         $174,779     6,707         $172,913    6,853
                                        ========  ------         ========    ------         ========   ------
Net interest-earning assets...........  $ 30,277                 $ 34,110                   $ 36,061
Net interest income...................           $ 7,240                    $ 7,026                    $ 6,887
                                                 =======                    =======                    =======
Interest rate spread (2)..............                     3.37                       3.21                       3.01
Net yield on weighted average
     interest-earning assets (3)......                     4.28                       4.29                       4.17
Average interest-earning assets to average
     interest-bearing liabilities.....    121.82%                  126.34%                    127.93%
                                          ======                   ======                     ====== 

</TABLE>
<PAGE>

(1)  Average balances include loans held for sale and non-accrual loans.

(2)  Interest rate spread is calculated by subtracting combined weighted average
     interest rate cost from combined  weighted average interest rate earned for
     the  period  indicated.   See  "Management's  Discussion  and  Analysis  of
     Financial Condition and Results of Operations -- Interest Rate Spread."

(3)  The net yield on weighted average  interest-earning assets is calculated by
     dividing net interest income by weighted  average  interest-earning  assets
     for the period indicated.


<PAGE>

Interest Rate Spread

     The following table sets forth the weighted average effective interest rate
earned  by the  Company  on its loan and  investment  portfolios,  the  weighted
average  effective cost of the Company's  deposits,  the interest rate spread of
the Company, and the net yield on weighted average  interest-earning  assets for
the period and as of the date shown.  Average  balances  are based on  month-end
average balances.

<TABLE>
<CAPTION>

                                                                                    Year Ended June 30,
                                                          At             ----------------------------------------
                                                    June 30, 1998        1998              1997             1996
                                                    -------------        ----              ----             ----
Weighted average interest rate earned on:
<S>                                                       <C>              <C>             <C>              <C>  
     Interest-earning deposits.................           5.80%            7.14%           6.71%            6.72%
     Investment securities.....................           5.98             5.80            5.55             5.07
     Loans (1)    .............................           8.45             8.61            8.62             8.78
     Stock in FHLB of Indianapolis.............           7.96             8.06            7.88             7.87
         Total interest-earning assets.........           8.35             8.48            8.39             8.32

Weighted average interest rate cost of:
     Savings accounts..........................           2.81             2.80            2.90             3.24
     NOW and money market accounts.............           3.19             3.31            3.32             3.56
     Certificates of deposit...................           5.99             5.94            5.96             6.01
     FHLB borrowings...........................           6.08             6.01            6.27             6.83
     Other borrowings..........................            ---              ---             ---            5.77

         Total interest-bearing liabilities....           5.13             5.11            5.18             5.31

Interest rate spread (2).......................           3.22             3.37            3.21             3.01
Net yield on weighted average
     interest-earning assets (3)...............                            4.28            4.29             4.17
</TABLE>


(1)    Average balances include loans held for sale and non-accrual loans.

(2)    Interest  rate spread is  calculated  by  subtracting  combined  weighted
       average  interest rate cost from combined  weighted average interest rate
       earned for the period  indicated.  Interest  rate spread  figures must be
       considered  in  light  of  the   relationship   between  the  amounts  of
       interest-earning  assets and interest-bearing  liabilities.  Since MCHI's
       interest-earning  assets  exceeded its  interest-bearing  liabilities for
       each of the three  years shown  above,  a positive  interest  rate spread
       resulted in net interest income.

(3)    The net yield on weighted average  interest-earning  assets is calculated
       by dividing  net  interest  income by weighted  average  interest-earning
       assets for the period indicated. No net yield figure is presented at June
       30, 1998,  because the computation of net yield is applicable only over a
       period rather than at a specific date.

<PAGE>

     The following table describes the extent to which changes in interest rates
and changes in volume of  interest-related  assets and liabilities have affected
the Company's interest income and expense during the periods indicated. For each
category of interest-earning asset and interest-bearing  liability,  information
is provided  on changes  attributable  to (1)  changes in rate  (changes in rate
multiplied  by old  volume)  and  (2)  changes  in  volume  (changes  in  volume
multiplied  by old rate).  Changes  attributable  to both rate and  volume  that
cannot be segregated  have been  allocated  proportionally  to the change due to
volume and the change due to rate.

<TABLE>
<CAPTION>
                                                               Increase (Decrease) in Net Interest Income
                                                       ----------------------------------------------------------
                                                        Total
                                                         Net                     Due to                    Due to
                                                       Change                     Rate                     Volume
                                                       ------                     ----                     ------
                                                                             (In Thousands)
Year ended June 30, 1998
compared to year
ended June 30, 1997
     Interest-earning assets:
<S>                                                  <C>                        <C>                       <C>      
         Interest-earning deposits...................$      23                  $     17                  $       6
         Investment securities.......................     (195)                       23                       (218)
         Loans.......................................      765                       (14)                       779
         Stock in FHLB of Indianapolis...............        7                         2                          5
                                                      --------                  --------                    -------
           Total.....................................      600                        28                        572
                                                      --------                  --------                    -------
     Interest-bearing liabilities:
         Savings accounts............................      (36)                      (16)                       (20)
         NOW and money market accounts...............      173                        (1)                       174
         Certificates of deposit.....................       60                       (13)                        73
         FHLB advances...............................      189                       (20)                       209
                                                      --------                  --------                    -------
           Total.....................................      386                       (50)                       436
                                                      --------                  --------                    -------
     Change in net interest income................... $    214                  $     78                    $   136
                                                      ========                  ========                    =======

Year ended June 30, 1997
compared to year
ended June 30, 1996
     Interest-earning assets:
         Interest-earning deposits...................  $   (70)                  $    (1)                   $   (69)
         Investment securities.......................     (349)                       77                       (426)
         Loans.......................................      406                      (220)                       626
         Stock in FHLB of Indianapolis...............        6                       ---                          6
                                                      --------                  --------                    -------
           Total.....................................       (7)                     (144)                       137
                                                      --------                  --------                    -------
     Interest-bearing liabilities:
         Savings accounts............................     (105)                      (60)                       (45)
         NOW and money market accounts...............      (10)                      (48)                        38
         Certificates of deposit.....................       15                       (44)                        59
         FHLB advances...............................        6                       (39)                        45
         Other borrowings............................      (52)                      ---                        (52)
                                                      --------                  --------                    -------
           Total.....................................     (146)                     (191)                        45
                                                      --------                  --------                    -------
     Change in net interest income...................   $  139                    $   47                      $  92
                                                      ========                  ========                    =======
</TABLE>

<PAGE>

Changes in Financial  Position  and Results of  Operations - Year Ended June 30,
1998, Compared to Year Ended June 30, 1997:

     General.  MCHI's  total  assets were $194.0  million at June 30,  1998,  an
increase of $20.7  million or 11.9% from June 30,  1997.  During  1998,  average
interest-earnings   assets  increased  $5.4  million,  or  3.3%,  while  average
interest-bearing  liabilities  increased $9.2 million, or 7.1%, compared to June
30, 1997.  Cash and cash  equivalents and investment  securities  decreased $1.3
million, or 11.2%,  primarily as a result of their use in funding increased loan
originations. Net loans, including loans held for sale, increased $16.4 million,
or 11.1%,  primarily from originations of 1- 4 family real estate loans, and 1-4
family equity  lending.  Certain loans  originated  during the year were sold to
other investors. All such loan sales were consummated at the time of origination
of the loan, and at June 30, 1998,  $877,000 of loans were held for sale pending
settlement. There were no loans in the portfolio held for sale at June 30, 1997.
Deposits increased $12.6 million,  to $134.4 million, or 10.4%, at June 30, 1998
from the amount  reported  last year.  The  increase  in  deposits  is  directly
attributable  to the  acquisition of a new branch in Gas City,  Indiana from NBD
First  Chicago  Bank.  The branch was acquired on December 5, 1997 and deposits,
net of public  funds,  amounted  to  $11,045,017  on that date.  In  addition to
acquiring the  deposits,  the Company also  acquired the branch  facilities  and
equipment and retained the existing  staff.  The deposits and  intangibles  were
acquired at a premium of $865,710.

     MCHI's net income for the year  ended  June 30,  1998 was $2.3  million,  a
decrease of $116,000, or 4.8% from the results for the year ended June 30, 1997.
Net interest  income  increased  $214,000,  or 3.0%, from the previous year, and
provision for losses on loans in the amount of $59,000 increasd $1,000 from that
recorded in 1997.

     Salaries and employee  benefits expense decreased from the prior year since
the Company  recorded the expenses  related to certain benefit  programs in 1997
upon the death of a key employee.  These additional  expenses were offset by the
proceeds from key man insurance in 1997.  During 1998,  the Company  incurred an
increase  in  foreclosed  real estate  expenses  from  operating a nursing  home
acquired  as a  result  of a deed  in lieu of  foreclosure.  Occupancy  expense,
equipment expense, and data processing expense also increased as a result of the
Company adding the two new local locations.

     Stock  Repurchases.  During the year ended June 30, 1998, MCHI  repurchased
96,979  shares of common  stock in the open market at an average cost of $27.91,
or approximately  126.4% of average book value. This repurchase amounted to 5.5%
of the outstanding  stock.  Subsequent to June 30, 1998, MCHI repurchased 61,150
shares to complete the current 5% buy-back  program  authorized  by the Board of
Directors.  These  open-market  purchases are intended to enhance the book value
per share and enhance potential for growth in earnings per share.

     Cash Dividends.  Since First  Federal's  conversion in March 1993, MCHI has
paid  quarterly  dividends in each  quarter,  amounting to $.125 for each of the
first four quarters,  $.15 per share for each of the second four quarters,  $.18
per share for each of the third  four  quarters,  $.20 per share for each of the
fourth four quarters, and $.22 in each quarter thereafter through June 30, 1998.


<PAGE>

     Interest  Income.  MCHI's total interest income for the year ended June 30,
1998 was $14.3 million,  which was a 4.4% increase,  or $600,000,  from interest
income for the year ended June 30, 1997.

     Interest Expense.  Total interest expense for the year ended June 30, 1998,
was $7.1  million,  which was an increase  of  $386,000,  or 5.8% from  interest
expense for the year ended June 30, 1997.  This  increase  resulted  principally
from an increase in  interest-bearing  liabilities  while average interest costs
remained relatively unchanged.

     Provision  for Losses on Loans.  The  provision for the year ended June 30,
1998,  was  $59,000,  compared to $58,000 in 1997.  The 1998  chargeoffs  net of
recoveries totaled $4,000,  compared to the prior year of $35,000.  The ratio of
the  allowance for loan losses to total loans  decreased  from 1.35% at June 30,
1997 to 1.25% at June 30, 1998,  and the ratio of  allowance  for loan losses to
nonperforming  loans decreased from 143.98% at June 30, 1997, to 107.71% at June
30, 1998. The 1998 provision was to replenish the allowance for loan losses as a
result of chargeoffs and to maintain  management's  desired reserve  ratios.  In
determining  the provision for loan losses for the years ended June 30, 1998 and
1997, MCHI considered  past loan  experience,  changes in the composition of the
loan portfolio and the current condition and amount of loans outstanding.

     Other Income. MCHI's other income for the year ended June 30, 1998, totaled
$404,000,  compared to $923,000 for 1997, a decrease of $519,000.  This decrease
was due  primarily  to a $633,000  decrease in life  insurance  income and death
benefits.  During the year ended  June 30,  1997,  the  Company  received  death
benefit  proceeds  from  key man  life  insurance  policies  in  excess  of cash
surrender value of the policies.

     Other  Expenses.  MCHI's  other  expenses for the year ended June 30, 1998,
totaled $4.4 million, a decrease of $649,000, or 12.8%, from the year ended June
30, 1997.  This decrease is directly  attributable to the signing of the Omnibus
Appropriations  Bill September 30, 1996 which imposed a FDIC special  assessment
for all institutions with  SAIF-insured  deposits.  This special  assessment was
recorded  for the year  ended  in  1997.  SAIF  insured  institutions,  like the
Company, are benefiting from a reduction of FDIC premiums which began January 1,
1997 and should have a positive effect on future earnings.

     Income Tax  Expense.  Income tax expense for the year ended June 30,  1998,
totaled $859,000, an increase of $459,000 from the expense recorded in 1997. Tax
expense on earnings was offset by certain  low-income  housing tax credits which
totaled  $338,000  and  $423,000  for the years  ended  June 30,  1998 and 1997,
respectively.  During the year ended June 30,  1997,  income  before  income tax
decreased, and additional tax free income from an increase in cash value of life
insurance  and death  benefits was  recorded.  As a result,  the  effective  tax
expense for the Company was reduced.


<PAGE>

Changes in Financial  Position  and Results of  Operations - Year Ended June 30,
1997, Compared to Year Ended June 30, 1996:

     General.  MCHI's  total  assets were  $173.3  million at June 30,  1997,  a
decrease  of $4.5  million  or 2.5% from June 30,  1996.  During  1997,  average
interest-earnings   assets  decreased  $1.5  million,   or  .9%,  while  average
interest-bearing liabilities increased $.4 million, or .3%, compared to June 30,
1996.  Cash and cash  equivalents  and  investment  securities  decreased  $10.1
million, or 46.9%,  primarily as a result of their use in funding increased loan
originations.  Net  loans  increased  $4.9  million,  or  3.4%,  primarily  from
originations of 1- 4 family real estate loans, 1-4 family equity lending,  and a
$2.5  million  loan  to  a  non-related  bank  holding  company.  Certain  loans
originated  during  the year were sold to other  investors.  All such loan sales
were  consummated  at the time of  origination of the loan, and at June 30, 1997
and 1996, no loans in the portfolio were held for sale.  Deposits decreased $4.5
million,  to $121.8 million,  or 3.6%, at June 30, 1997 from the amount reported
last year.

     MCHI's net income for the year  ended  June 30,  1997 was $2.4  million,  a
decrease of $41,000,  or 1.7% over the results for the year ended June 30, 1996.
Net interest  income  increased  $139,000,  or 2.0%, from the previous year, and
provision  for losses on loans in the amount of $58,000  increasd  $24,000  from
that recorded in 1996.

     Stock  Repurchases.  During the year ended June 30, 1997, MCHI  repurchased
188,887  shares of common stock in the open market at an average cost of $21.17,
or approximately  97.5% of average book value. This repurchase  amounted to 9.8%
of the outstanding  stock. In May, 1997, MCHI authorized  another 87,905 shares,
or 5% of its  outstanding  stock,  to be  repurchased.  As of June 30, 1997,  no
shares had been repurchased. These open-market purchases are intended to enhance
the book value per share and enhance potential for growth in earnings per share.

     Cash Dividends.  Since First  Federal's  conversion in March 1993, MCHI has
paid  quarterly  dividends in each  quarter,  amounting to $.125 for each of the
first four quarters,  $.15 per share for each of the second four quarters,  $.18
per share for each of the third  four  quarters,  $.20 per share for each of the
fourth four quarters, and $.22 in the most recent quarter ended June 30, 1997.

     Interest  Income.  MCHI's total interest income for the year ended June 30,
1997 was $13.7 million,  which was unchanged  from interest  income for the year
ended June 30, 1996.

     Interest Expense.  Total interest expense for the year ended June 30, 1997,
was $6.7  million,  which was a  decrease  of  $146,000,  or 2.1% from  interest
expense for the year ended June 30, 1996.  This  decrease  resulted  principally
from a decrease in the cost on interest  bearing  liabilities  from 5.3% to 5.2%
while average interest earning liabilities remained relatively unchanged.


<PAGE>

     Provision  for Losses on Loans.  The  provision for the year ended June 30,
1997,  was  58,000,  compared  to $34,000 in 1996.  The 1997  chargeoffs  net of
recoveries totaled $35,000,  compared to the prior year of $38,000. The ratio of
the  allowance for loan losses to total loans  decreased  from 1.38% at June 30,
1996 to 1.35% at June 30, 1997,  and the ratio of  allowance  for loan losses to
nonperforming  loans increased from 117.07% at June 30, 1996, to 143.98% at June
30, 1997. The 1997 provision was to replenish the allowance for loan losses as a
result of chargeoffs and to maintain  management's  desired reserve  ratios.  In
determining  the provision for loan losses for the years ended June 30, 1997 and
1996, MCHI considered  past loan  experience,  changes in the composition of the
loan portfolio and the current condition and amount of loans outstanding.

     Other Income. MCHI's other income for the year ended June 30, 1997, totaled
$923,000,  compared to $247,000 for 1996, an increase of $676,000. This increase
was due  primarily  to a $691,000  increase in life  insurance  income and death
benefits.  During the year ended  June 30,  1997,  the  Company  received  death
benefit  proceeds  from  key man  life  insurance  policies  in  excess  of cash
surrender  value of the policies.  This increase was in part offset by increased
losses from investment in limited partnerships.

     Other  Expenses.  MCHI's  other  expenses for the year ended June 30, 1997,
totaled $5.1 million, an increase of $1.3 million, or 36.3%, from the year ended
June 30,  1996.  This  increase is directly  attributable  to the signing of the
Omnibus  Appropriations  Bill  September  30, 1996 which  imposed a FDIC special
assessment  for  all  institutions  with  SAIF-insured  deposits.  SAIF  insured
institutions, like the Company, are benefiting from a reduction of FDIC premiums
which  began  January  1,  1997 and  should  have a  positive  effect  on future
earnings.  In  addition,   salaries  and  employee  benefits  expense  increased
$468,000, or 12.6%, due to increases in deferred compensation expense and normal
increases in employee compensation and related payroll taxes.

     Income Tax  Expense.  Income tax expense for the year ended June 30,  1997,
totaled $400,000,  a decrease of $513,000 from the expense recorded in 1996. Tax
expense on earnings was offset by certain  low-income  housing tax credits which
totaled  $423,000  for the years  ended June 30, 1997 and 1996.  Additional  tax
credits  are  available  through the year ended June 30,  1998.  During the year
ended June 30, 1997, income before income tax decreased, and additional tax free
income from an increase in cash value of life  insurance and death  benefits was
recorded. As a result, the effective tax expense for the Company was reduced.


<PAGE>

Liquidity and Capital Resources

     The Company's primary source of funds is its deposits.  To a lesser extent,
the Company has also relied upon loan payments and payoffs and Federal Home Loan
Bank  ("FHLB")  advances  as sources of funds.  Scheduled  loan  payments  are a
relatively  stable  source of funds,  but loan  payoffs  and  deposit  flows can
fluctuate  significantly,  being influenced by interest rates,  general economic
conditions and competition. First Federal attempts to price its deposits to meet
its  asset/liability   management   objectives   consistent  with  local  market
conditions.  First Federal's access to FHLB advances is limited to approximately
62% of First Federal's  available  collateral.  At June 30, 1998, such available
collateral totaled $104.6 million.  Based on existing FHLB lending policies, the
Company could have obtained approximately $45.8 million in additional advances.

     First Federal's  deposits have remained  relatively  stable,  with balances
between $134 and $122 million,  for the three years in the period ended June 30,
1998.  The percentage of IRA deposits to total deposits has increased from 22.3%
($26.9  million) at June 30, 1995,  to 22.4%  ($30.1  million) at June 30, 1998.
During the same period,  deposits in  withdrawable  accounts have increased from
30.9%  ($37.3  million) of total  deposits  at June 30,  1995,  to 32.6%  ($43.8
million)  at June 30,  1998.  This change in deposit  composition  has not had a
significant  effect on First  Federal's  liquidity.  The  impact on  results  of
operations  from this  change in deposit  composition  has been a  reduction  in
interest  expense on deposits due to a decrease in the average cost of funds. It
is estimated  that yields and net interest  margin would  increase in periods of
rising  interest  rates  since  short-term  assets  reprice  more  rapidly  than
short-term  liabilities.  In periods of falling interest rates, little change in
yields or net interest  margin is expected since First Federal has interest rate
minimums on a significant portion of its interest-earning assets.

     Federal  regulations  require First Federal to maintain  minimum  levels of
liquid assets (cash,  certain time  deposits,  bankers'  acceptances,  specified
United States Government, state or federal agency obligations,  shares of mutual
funds and certain  corporate debt  securities and commercial  paper) equal to an
amount not less than a  specified  percentage  of its net  withdrawable  deposit
accounts plus short-term  borrowings.  This liquidity requirement may be changed
from  time to  time  by the  OTS to an  amount  within  the  range  of 4% to 10%
depending upon economic conditions and savings flows of member institutions. The
OTS recently  lowered the level of liquid  assets that must be held by a savings
association from 5% to 4% of the  association's  net withdrawable  accounts plus
short-term borrowings based upon the average daily balance of such liquid assets
for  each  quarter  of  the   association's   fiscal  year.  First  Federal  has
historically  maintained  its  liquidity  ratio  at a level  in  excess  of that
required.  At June 30, 1998,  First  Federal's  liquidity ratio was 7.3% and has
averaged 12.4% over the past three years.

     Liquidity  management  is  both a daily  and  long-term  responsibility  of
management.   First  Federal  adjusts  liquid  assets  based  upon  management's
assessment  of (i)  expected  loan  demand,  (ii)  projected  loan sales,  (iii)
expected deposit flows, (iv) yields available on interest-bearing  deposits, and
(v) the objectives of its asset/liability  management program.  Excess liquidity
is invested  generally in federal funds and mutual funds investing in government
obligations and adjustable-rate or short-term  mortgage-related  securities.  If
First Federal requires funds beyond its ability to generate them internally,  it
has additional  borrowing  capacity with the FHLB of Indianapolis and collateral
eligible for repurchase agreements.


<PAGE>

     Cash  flows  for the  Company  are of three  major  types.  Cash  flow from
operating  activities  consists  primarily of net income.  Investing  activities
generate cash flows through the origination  and principal  collections on loans
as  well as the  purchases  and  sales  of  investments.  The  Gas  City  branch
acquisition  generated  $11.9  million in cash  flows for 1998.  Cash flows from
financing  activities  include savings deposits,  withdrawals and maturities and
changes in borrowings. The following table summarizes cash flows for each of the
three years in the period ended June 30, 1998:

<TABLE>
<CAPTION>

                                                                               Year Ended June 30,
                                                                  -------------------------------------------
                                                                     1998             1997              1996
                                                                  ---------          -------           ------
                                                                                 (In Thousands)
<S>                                                               <C>                 <C>              <C>   
Operating activites.........................................      $  1,436            $2,149           $3,232
                                                                  --------           -------           ------
Investing activities:
     Investment purchases...................................          (737)           (6,191)         (11,261)
     Investment maturities..................................         2,844            12,242           17,132
     Net change in loans....................................       (15,375)           (4,687)          (6,918)
     Cash received in branch acquisition....................        11,873               ---              ---
     Other investing activities.............................           134               275               69
                                                                  --------           -------           ------
                                                                    (1,261)            1,639             (978)
                                                                  --------           -------           ------
Financing activities:
     Deposit increases (decreases)..........................          (220)           (4,490)           5,647
     Borrowings.............................................        10,656             5,000            3,500
     Payments on borrowings.................................        (5,201)           (3,012)          (4,222)
     Repurchase of common stock.............................        (2,707)           (3,998)          (2,066)
     Dividends paid.........................................        (1,557)           (1,495)          (1,468)
     Other financing activities.............................           366               309              392
                                                                  --------           -------           ------
                                                                     1,337            (7,686)           1,783
                                                                  --------           -------           ------
Net change in cash and cash equivalents.....................      $  1,512           $(3,898)          $4,037
                                                                  ========           =======           ======
</TABLE>

      Loan sales during the periods are  predominantly  from the  origination of
commercial  real  estate  loans  where the  principal  balance  in excess of the
Company's  retained  amount is sold to a  participating  financial  institution.
These  investors are obtained prior to the  origination of the loan and the sale
of  participating  interests does not result in any gain or loss to the Company.
Mortgage loans are also originated and sold in the secondary market.


<PAGE>

     The Company considers its liquidity and capital resources to be adequate to
meet its foreseeable short and long-term needs. The Company  anticipates that it
will have  sufficient  funds  available to meet current loan  commitments and to
fund or  refinance,  on a timely  basis,  its  other  material  commitments  and
long-term liabilities. At June 30, 1998, the Company had outstanding commitments
to originate loans of $1.9 million.  Certificates of deposit scheduled to mature
in one  year or less at June  30,  1998,  totalled  $42.1  million.  Based  upon
historical  deposit flow data, the Company's  competitive  pricing in its market
and management's  experience,  management believes that a significant portion of
such  deposits will remain with the Company.  At June 30, 1998,  the Company had
$2.4 million of FHLB advances which mature in one year or less.

     First  Federal  has entered  into  agreements  with  certain  officers  and
directors  which provide that,  upon their death,  their  beneficiaries  will be
entitled to receive certain benefits.  These benefits are to be funded primarily
by the proceeds of insurance policies owned by First Federal on the lives of the
officers and directors.  If the insurance companies issuing the policies are not
able to perform  under the  contracts  at the dates of death of the  officers or
directors,  there would be an adverse effect on the Company's operating results,
financial   condition  and  liquidity.   Under   currently   effective   capital
regulations,  savings  associations  currently  must  meet a 4.0%  core  capital
requirement  and a total  risk-based  capital to  risk-weighted  assets ratio of
8.0%.  At June 30, 1998,  First  Federal's  core capital ratio was 17.6% and its
risk-based  capital to risk-weighted  assets ratio was 27.1%.  Therefore,  First
Federal's  capital   significantly  exceeds  all  of  the  capital  requirements
currently in effect.

Impact of Inflation

     The audited  consolidated  financial  statements presented herein have been
prepared in accordance  with generally  accepted  accounting  principles.  These
principles  require the measurement of financial  position and operating results
in terms of  historical  dollars,  without  considering  changes in the relative
purchasing power of money over time due to inflation.

     The primary assets and  liabilities of savings  institutions  such as First
Federal  are  monetary  in  nature.  As a  result,  interest  rates  have a more
significant  impact on First Federal's  performance  than the effects of general
levels of inflation.  Interest rates,  however,  do not necessarily  move in the
same  direction or with the same  magnitude as the price of goods and  services,
since such  prices are  affected  by  inflation.  In a period of rapidly  rising
interest rates, the liquidity and maturity  structures of First Federal's assets
and  liabilities  are  critical to the  maintenance  of  acceptable  performance
levels.

     The  principal  effect of  inflation,  as distinct  from levels of interest
rates,  on  earnings  is in the area of other  expense.  Such  expense  items as
employee compensation,  employee benefits, and occupancy and equipment costs may
be  subject to  increases  as a result of  inflation.  An  additional  effect of
inflation  is the  possible  increase  in the  dollar  value  of the  collateral
securing loans made by First Federal.


<PAGE>

Year 2000 Issue

     Management recognizes the possibility of certain risks associated with Year
2000 and is continuing to evaluate appropriate courses of corrective action. The
Company's data processing is performed primarily by a third party servicer.  The
Company  also uses  software and hardware  which are covered  under  maintenance
agreements  with third party vendors.  Consequently  the Company is dependent on
these vendors to conduct its business.  The Company has contacted each vendor to
request time tables for Year 2000  compliance and the expected costs, if any, to
be passed along to the Company.  The Company has been  informed that its primary
service provider anticipates that all reprogramming efforts will be completed by
December 31, 1998,  allowing the Company  adequate time for testing.  Management
does not  expect  these  costs to have a  significant  impact  on its  financial
position or results of operations.

     The  Company has  identified  certain  systems  which it intends to replace
during fiscal 1999.  Although the full cost of  modifications  is not yet known,
management  does not anticipate a need to invest heavily in system  improvements
to achieve  Year 2000  compliance.  At this  time,  it is  estimated  that costs
associated with Year 2000 issues will be less than $50,000 for fiscal 1999.
Amounts expensed in fiscal 1997 and 1998 were immaterial.

New Accounting Pronouncements

     Reporting  Comprehensive  Income. The Financial  Accounting Standards Board
("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 130, in
June 1997.  This  Statement  establishes  standards for reporting and display of
comprehensive income and its components (revenues,  expenses, gains, and losses)
in a full set of general-purpose financial statements.

     SFAS No. 130  requires  that all items that are  required to be  recognized
under accounting  standards as components of comprehensive income be reported in
a  financial  statement  that is  displayed  with the same  prominence  as other
financial  statements.  It does not require a specific format for that financial
statement but requires that an enterprise  display an amount  representing total
comprehensive income for the period in that financial statement.

     Upon implementing this new Statement,  an enterprise will classify items of
other comprehensive  income by their nature in a financial statement and display
the accumulated balance of other  comprehensive  income separately from retained
earnings and additional  paid-in capital in the equity section of a statement of
financial position.

     This Statement is effective for fiscal years  beginning  after December 15,
1997.  Reclassification of financial statements for earlier periods provided for
comparative purposes is required.


<PAGE>

     Disclosures about Segments of an Enterprise and Related  Information.  SFAS
No. 131  establishes  standards  for the way that  public  business  enterprises
report information about operating  segments in annual financial  statements and
requires that those  enterprises  report  selected  information  about operating
segments  in  interim  financial   reports  issued  to  shareholders.   It  also
establishes  standards  for related  disclosures  about  products and  services,
geographic  areas, and major customers.  This Statement  supersedes SFAS No. 14,
Financial  Reporting  for  Segments  of a Business  Enterprise,  but retains the
requirement to report information about major customers.  It amends SFAS No. 94,
Consolidation  of  All  Majority-Owned  Subsidiaries,   to  remove  the  special
disclosure requirements for previously unconsolidated subsidiaries.

     Upon  implementing  this Statement,  a public  business  enterprise will be
required to report the following:

     o    Financial and descriptive  information about its reportable  operating
          segments

     o    A measure of segment  profit or loss,  certain  specific  revenue  and
          expense items, and segment assets.

     o    Information about the revenues derived from the enterprise's  products
          or services (or groups of similar  products and  services),  about the
          countries in which the enterprise earns revenues and holds assets, and
          about major customers  regardless of whether that  information is used
          in making operating decisions.

     o    Descriptive information about the way that the operating segments were
          determined,  the  products  and  services  provided  by the  operating
          segments,  differences  between  the  measurements  used in  reporting
          segment information and those used in the enterprise's general-purpose
          financial  statements,  and  changes  in the  measurement  of  segment
          amounts from period to period.

     SFAS No. 131 is effective for financial  statements  for periods  beginning
after  December  15,  1997.  In the  initial  year of  application,  comparative
information  for earlier  years is to be restated.  This  Statement  need not be
applied to interim financial  statements in the initial year of its application,
but  comparative  information  for  interim  periods  in  the  initial  year  of
application is to be reported in financial statements for interim periods in the
second year of application.

     Employers'  Disclosures about Pensions and Other  Postretirement  Benefits.
SFAS No. 132,  which amends FASB  Statements  No. 87, 88, and 106, was issued in
February, 1998.

     While this  Statement  does not change the  measurement  or  recognition of
pension or other postretirement benefit plans, it revises employers' disclosures
about pension and other postretirement  benefit plans. Some of the provisions of
the Statement include:

     o    The  standardization  of the disclosure  requirements for pensions and
          other postretirement benefits to the extent practicable.


<PAGE>

     o    A requirement  for  additional  information  on changes in the benefit
          obligations  and fair  values  of plan  assets  that  will  facilitate
          financial analysis.

     o    The elimination of certain disclosures that are no longer as useful as
          they were when FASB  Statements  No.  87,  Employers'  Accounting  for
          Pensions,   No.  88,   Employers'   Accounting  for   Settlements  and
          Curtailments  of Defined  Benefit  Pension  Plans and for  Termination
          Benefits,  and  No.  106,  Employers'  Accounting  for  Postretirement
          Benefits Other Than Pensions, were issued.

     o    Suggested  combined  formats  for  presentation  of pension  and other
          postretirement benefit disclosures.

     This Statement is effective for fiscal years  beginning  after December 15,
1997. Earlier application is encouraged.  Restatement of disclosures for earlier
periods provided for comparative  purposes is required unless the information is
not  readily  available,  in which  case the notes to the  financial  statements
should include all available  information  and a description of the  information
not available.

     Accounting for Derivative Instruments and Hedging Activities.  SFAS No. 133
requires  companies  to record  derivatives  on the balance  sheet at their fair
value.  SFAS No. 133 also  acknowledges  that the method of  recording a gain or
loss  depends on the use of the  derivative.  If certain  conditions  are met, a
derivative  may be  specifically  designated  as (a) a hedge of the  exposure to
changes in the fair value of a recognized  asset or liability or an unrecognized
firm  commitment,  (b) a hedge  of the  exposure  to  variable  cash  flows of a
forecasted transaction, or (c) a hedge of the foreign currency exposure of a net
investment  in  a  foreign  operation,  an  unrecognized  firm  commitment,   an
available-for-sale  security,  or  a   foreign-currency-denominated   forecasted
transaction.

     o   For a derivative  designated  as hedging the exposure to changes in the
         fair value of a  recognized  asset or  liability  or a firm  commitment
         (referred to as a fair value hedge),  the gain or loss is recognized in
         earnings in the period of change  together with the offsetting  loss or
         gain on the hedged  item  attributable  to the risk being  hedged.  The
         effect of that accounting is to reflect in earnings the extent to which
         the hedge is not  effective  in  achieving  offsetting  changes in fair
         value.

     o   For a derivative  designated  as hedging the exposure to variable  cash
         flows of a forecasted  transaction  (referred to as a cash flow hedge),
         the  effective  portion of the  derivative's  gain or loss is initially
         reported  as  a  component  of  other  comprehensive   income  (outside
         earnings)  and  subsequently   reclassified   into  earnings  when  the
         forecasted transaction affects earnings. The ineffective portion of the
         gain or loss is reported in earnings immediately.


<PAGE>

     o   For a derivative designated as hedging the foreign currency exposure of
         a net investment in a foreign  operation,  the gain or loss is reported
         in  other  comprehensive  income  (outside  earnings)  as  part  of the
         cumulative  translation  adjustment.  The  accounting  for a fair value
         hedge described above applies to a derivative  designated as a hedge of
         the foreign currency  exposure of an unrecognized firm commitment or an
         available-for-sale security.  Similarly, the accounting for a cash flow
         hedge described above applies to a derivative  designated as a hedge of
         the  foreign  currency   exposure  of  a   foreign-currency-denominated
         forecasted transaction.

     o    For a derivative not designated as a hedging  instrument,  the gain or
          loss is recognized in earnings in the period of change.

     The new Statement  applies to all entities.  If hedge accounting is elected
by the  entity,  the  method  of  assessing  the  effectiveness  of the  hedging
derivative   and  the   measurement   approach   of   determining   the  hedge's
ineffectiveness must be established at the inception of the hedge.

     SFAS No. 133 amends SFAS No. 52 and supercedes  SFAS Nos. 80, 105, and 119.
SFAS  No.  107 is  amended  to  include  the  disclosure  provisions  about  the
concentrations  of credit risk from SFAS No. 105.  Several  Emerging Issues Task
Force  consensuses  are also changed or nullified by the  provisions of SFAS No.
133.

     SFAS No. 133 will be effective  for all fiscal years  beginning  after June
15, 1999. Early  application is encouraged;  however,  this Statement may not be
applied retroactively to financial statements of prior periods.

<PAGE>


                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                        Consolidated Financial Statements
                             June 30, 1998 and 1997

                          Independent Auditor's Report



Board of Directors
Marion Capital Holdings, Inc.
Marion, Indiana


We have audited the accompanying  consolidated  statement of financial condition
of Marion Capital Holdings, Inc. and subsidiary corporations as of June 30, 1998
and  1997,  and the  related  consolidated  statements  of  income,  changes  in
shareholders'  equity and cash  flows for each of the three  years in the period
ended  June  30,  1998.  These   consolidated   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the consolidated  financial  statements described above present
fairly, in all material respects,  the consolidated financial position of Marion
Capital Holdings, Inc. and subsidiary corporations as of June 30, 1998 and 1997,
and the results of their  operations  and their cash flows for each of the three
years in the period ended June 30, 1998, in conformity  with generally  accepted
accounting principles.



/s/ Olive LLP
Indianapolis, Indiana
July 24, 1998

<PAGE>

                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
                  Consolidated Statement of Financial Condition

<TABLE>
<CAPTION>


                                                                                     June 30,
                                                                            1998                  1997
                                                                        ----------------------------------
Assets
<S>                                                                     <C>                  <C>          
   Cash                                                                 $  3,211,191         $   2,328,605
   Short-term interest-bearing deposits                                    1,923,573             1,294,134
                                                                        ------------         -------------
         Total cash and cash equivalents                                   5,134,764             3,622,739
   Investment securities
     Available for sale                                                    3,048,751             2,997,500
     Held to maturity                                                      2,002,917             4,847,519
                                                                        ------------         -------------
         Total investment securities                                       5,051,668             7,845,019
   Loans held for sale                                                       877,309
   Loans                                                                 165,685,392           150,062,526
     Allowance for loan losses                                            (2,087,412)           (2,031,535)
                                                                        ------------         -------------
         Net loans                                                       163,597,980           148,030,991
   Foreclosed real estate                                                     30,735
   Premises and equipment                                                  1,928,772             1,520,381
   Federal Home Loan Bank of Indianapolis stock, at cost                   1,134,400             1,047,300
   Investment in limited partnerships                                      4,883,175             1,448,869
   Other assets                                                           11,324,106             9,788,410
                                                                        ------------         -------------
         Total assets                                                   $193,962,909          $173,303,709
                                                                        ============          ============

Liabilities
   Deposits$134,415,469                                                 $121,770,013
   Borrowings                                                             17,318,708             8,228,976
   Other liabilities                                                       4,572,105             4,238,901
                                                                        ------------         -------------
         Total liabilities                                               156,306,282           134,237,890
                                                                        ------------         -------------
   Commitments and contingent liabilities

Shareholders' Equity
   Preferred stock
     Authorized and unissued--2,000,000 shares
   Common stock, without par value
     Authorized--5,000,000 shares
     Issued and outstanding--1,699,307 and 1,768,099 shares                7,785,191            10,126,365
   Retained earnings--substantially restricted                            29,841,104            29,074,055
   Net unrealized gain (loss) on securities available for sale                30,332                (1,961)
   Unearned compensation                                                                          (132,640)
                                                                        ------------         -------------
         Total shareholders' equity                                       37,656,627            39,065,819
                                                                        ------------         -------------
         Total liabilities and shareholders' equity                     $193,962,909          $173,303,709
                                                                        ============          ============
</TABLE>

See notes to consolidated financial statements.

<PAGE>

                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
                        Consolidated Statement of Income

<TABLE>
<CAPTION>


                                                                                   Year Ended June 30,
                                                                      1998                1997             1996
                                                                      -----------------------------------------

Interest Income
<S>                                                                  <C>              <C>               <C>    
Loans                                                                $13,627,462      $12,862,390       $12,456,465    
Investment securities                                                    332,864          528,070           876,326
Deposits with financial institutions                                     286,565          263,806           333,876
Dividend income                                                           86,124           78,585            73,341
                                                                     -----------      -----------       -----------    
    Total interest income                                             14,333,015       13,732,851        13,740,008
                                                                     -----------      -----------       -----------    

Interest Expense
Deposits                                                               6,440,939        6,243,723         6,344,259  
Repurchase
agreements                                                                                                   52,159
Borrowings                                                               651,859          463,288           456,484
                                                                     -----------      -----------       -----------    
     Total interest expense                                            7,092,798        6,707,011         6,852,902
                                                                     -----------      -----------       -----------    

Net Interest Income                                                    7,240,217        7,025,840         6,887,106
Provision for losses on loans                                             59,223           58,156            34,231
                                                                     -----------      -----------       -----------    

Net Interest Income After Provision
for Losses on Loans                                                    7,180,994        6,967,684         6,852,875
                                                                     -----------      -----------       -----------    

Other Income
Net loan servicing fees                                                   78,063           85,837            81,202
Annuity and other commissions                                            141,717          153,464           146,827
Equity in losses of limited partnerships                               (200,100)        (305,000)         (193,139)
Life insurance income and death benefits                                 175,043          808,424           116,500
Other income                                                             208,886          181,261            94,993
                                                                     -----------      -----------       -----------    
     Total other income                                                  403,609          923,986           246,383
                                                                     -----------      -----------       -----------    

Other Expenses
Salaries and employee benefits                                         2,555,869        2,880,969         2,412,793
Net occupancy expenses                                                   246,544          168,666           153,340
Equipment expenses                                                        98,923           61,011            59,173
Deposit insurance expense                                                128,868          996,303           326,871
Foreclosed real estate expenses and losses (gains), net                  190,199         (21,054)          (12,643)
Data processing expense                                                  226,936          147,720           134,247
Advertising                                                              156,208          153,685           105,060
Other expenses                                                           797,968          663,794           525,674
                                                                     -----------      -----------       -----------    
     Total other expenses                                              4,401,515        5,051,094         3,704,515
                                                                     -----------      -----------       -----------    

Income Before Income Tax                                               3,183,088        2,840,576         3,394,743
Income tax expense                                                       858,755          400,382           913,329
                                                                     -----------      -----------       -----------    

Net Income                                                            $2,324,333      $ 2,440,194       $ 2,481,414
                                                                      ==========      ===========       ===========
Basic Earnings Per Share                                                   $1.32            $1.35             $1.27
                                                                      ==========      ===========       ===========
Diluted Earnings Per Share                                                 $1.29            $1.31             $1.23
                                                                      ==========      ===========       ===========

</TABLE>

See notes to consolidated financial statements.

<PAGE>

                 Marion Capital Holdings, Inc. and Subsidiaries
            Consolidated Statement of Changes in Shareholders' Equity

<TABLE>
<CAPTION>
 
                                                                                                            Net
                                                                                                         Unrealized
                                                                                                         Gain (Loss)
                                                Common Stock           Retained        Unearned       on Securities
                                          Shares       Amount          Earnings      Compensation    Available for Sale     Total
                                          ------       ------          --------      ------------    ------------------     -----
 


<S>                                      <C>          <C>            <C>              <C>                  <C>          <C>        
Balances, July 1, 1995                   1,986,288    $15,489,336    $27,114,816      $(730,892)           $(9,235)     $41,864,025
   Net income for 1996                                                 2,481,414                                          2,481,414
   Cash dividends ($.74 per share)                                    (1,467,772)                                        (1,467,772)
   Net change in unrealized gain (loss) 
     on securities available for sale                                                                         9,116            9,116
   Repurchase of common stock             (100,658)    (2,066,332)                                                       (2,066,332)
   Exercise of stock options                47,983        301,855                                                           301,855
   Amortization of unearned 
     compensation expense                                                               298,690                             298,690
   Tax benefit of stock options 
     exercised and RRP                                     90,078                                                            90,078
                                         ---------    -----------    -----------      ---------            -------      -----------

Balances, June 30, 1996                  1,933,613     13,814,937     28,128,458       (432,202)              (119)      41,511,074
   Net income for 1997                                                 2,440,194                                          2,440,194
   Cash dividends ($.82 per share)                                    (1,494,597)                                        (1,494,597)
   Net change in unrealized gain (loss) 
     on securities available for sale                                                                       (1,842)          (1,842)
   Repurchase of common stock             (188,887)    (3,998,270)                                                       (3,998,270)
   Exercise of stock options                23,373        176,210                                                           176,210
   Amortization of unearned 
     compensation expense                                                               299,562                             299,562
   Tax benefit of stock options 
     exercised and RRP                                    133,488                                                           133,488
                                         ---------    -----------    -----------      ---------            -------      -----------

Balances, June 30, 1997                  1,768,099     10,126,365     29,074,055       (132,640)            (1,961)      39,065,819
   Net income for 1998                                                 2,324,333                                          2,324,333
   Cash dividends ($.88 per share)                                    (1,557,284)                                        (1,557,284)
   Net change in unrealized gain (loss) 
     on securities available for sale                                                                       32,293           32,293
   Repurchase of common stock              (96,979)    (2,706,834)                                                       (2,706,834)
   Exercise of stock options                28,187        176,126                                                           176,126
   Amortization of unearned 
     compensation expense                                                               132,640                             132,640
   Tax benefit of stock options 
     exercised and RRP                                    189,534                                                           189,534
                                         ---------    -----------    -----------      ---------            -------      -----------

Balances, June 30, 1998                  1,699,307   $  7,785,191    $29,841,104      $       0            $30,332      $37,656,627
                                         =========   ============    ===========      =========            =======      ===========
</TABLE>



See notes to consolidated financial statements.

 





<PAGE>

                  MARION CAPITAL HOLDINGS, INC AND SUBSIDIARIES
                      Consolidated Statement of Cash Flows

<TABLE>
<CAPTION>


                                                                              Year Ended June 30,
                                                                   1998              1997             1996
                                                                 ---------------------------------------------

Operating Activities
<S>                                                              <C>               <C>              <C>       
   Net income                                                    $2,324,333        $2,440,194       $2,481,414
   Adjustments to reconcile net income to net
     cash provided by operating activities
     Provision for loan losses                                       59,223            58,156           34,231
     Adjustment for losses of foreclosed real estate                (27,325)          (31,898)         (19,136)
     Equity in losses of limited partnerships                       200,100           305,000          193,139
     Amortization of net loan origination costs (fees)             (194,372)         (262,833)        (199,055)
     Depreciation                                                   133,743            83,968           77,321
     Amortization of unearned compensation                          132,640           299,562          298,690
     Amortization of core deposits and goodwill                      63,124
     Deferred income tax benefit                                    (55,341)         (465,185)        (174,865)
     Origination of loans for sale                               (5,749,103)       (7,208,207)      (5,664,822)
     Proceeds from sale of loans                                  4,871,794         7,208,207        5,664,822
     Changes in
       Interest receivable                                         (258,702)         (150,548)         (64,299)
       Interest payable and other liabilities                       314,647           484,884          491,704
       Cash value of life insurance                                (175,043)         (808,424)        (116,500)
       Prepaid expense and other assets                            (168,999)           17,855           73,569
       Other                                                        (34,643)          (48,177)         (53,686)
                                                                 ----------        ----------       ----------
         Net cash provided by operating activities                1,436,076         1,922,554        3,022,527

Investing Activities
   Purchase of securities available for sale                                       (5,002,125)
   Proceeds from maturities of securities available for sale                        3,000,000        2,000,000
   Purchase of securities held to maturity                                         (1,000,000)     (10,891,992)
   Proceeds from maturities of securities held to maturity        2,843,964         9,241,819       15,131,842
   Contribution to limited partnership                                               (130,000)        (290,000)
   Net changes in loans                                         (15,375,499)       (4,459,652)      (6,708,883)
   Proceeds from real estate owned sales                                               30,722           98,850
   Purchase of FHLB stock                                           (87,100)          (58,900)         (79,300)
   Purchase of premises and equipment                              (419,583)         (158,324)         (29,063)
   Proceeds from life insurance                                     553,793         1,261,987
   Premiums paid on life insurance                                                   (860,000)
   Investment in insurance company                                 (650,000)
   Cash received in branch acquisition                           11,873,327
                                                                 ----------        ----------       ----------
       Net cash provided (used) by investing activities          (1,261,098)        1,865,527         (768,546)
                                                                 ----------        ----------       ----------

</TABLE>
(Continued)

<PAGE>

                  MARION CAPITAL HOLDINGS, INC AND SUBSIDIARIES
                Consolidated Statement of Cash Flows (continued)

<TABLE>
<CAPTION>


                                                                              Year Ended June 30,
                                                                     1998            1997             1996
                                                                -----------------------------------------------


<S>                                                               <C>              <C>               <C>      
Financing Activities
   Net change in
     Interest-bearing demand and savings deposits                 1,325,530        (1,461,116)       1,157,963
     Certificates of deposit                                     (1,545,351)       (3,028,881)       4,489,044
   Proceeds from Federal Home Loan Bank advances                 10,656,000         5,000,000        3,500,000
   Repayment of Federal Home Loan Bank advances                  (5,200,674)       (3,012,498)      (4,221,678)
   Dividends paid                                                (1,557,284)       (1,494,597)      (1,467,772)
   Exercise of stock options                                        365,660           309,697          391,933
   Repurchase of common stock                                    (2,706,834)       (3,998,270)      (2,066,332)
                                                                 ----------        ----------       ----------
       Net cash provided (used) by financing activities           1,337,047        (7,685,665)       1,783,158
                                                                 ----------        ----------       ----------

Net Change in Cash and Cash Equivalents                           1,512,025        (3,897,584)       4,037,139

Cash and Cash Equivalents, Beginning of Year                      3,622,739         7,520,323        3,483,184
                                                                 ----------        ----------       ----------

Cash and Cash Equivalents, End of Year                           $5,134,764        $3,622,739       $7,520,323
                                                                 ==========        ==========       ==========

Additional Cash Flows and
Supplementary Information
   Interest paid                                                 $7,034,447        $6,704,766       $6,873,949
   Income tax paid                                                  856,139           676,345          960,958
   Loan balances transferred to foreclosed real estate            1,137,759           119,002          447,511
   Loans to finance the sale of foreclosed real estate            1,171,881           321,023          415,000
   Loan payable to limited partnership                            3,634,406

</TABLE>

See notes to consolidated financial statements.

<PAGE>


                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)

Note 1 -- Nature of Operations and Summary of Significant Accounting Policies

The  accounting  and  reporting  policies  of  Marion  Capital  Holdings,   Inc.
("Company")  and its wholly  owned  subsidiary,  First  Federal  Savings Bank of
Marion  ("Bank") and the Bank's wholly owned  subsidiary,  First Marion  Service
Corporation  ("FMSC"),  conform to generally accepted accounting  principles and
reporting practices followed by the thrift industry. The more significant of the
policies are described below.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

The  Company  is a  thrift  holding  company  whose  principal  activity  is the
ownership and  management of the Bank.  The Bank operates under a federal thrift
charter and provides full banking services. As a federally-chartered thrift, the
Bank is  subject  to  regulation  by the  Office of Thrift  Supervision  and the
Federal Deposit Insurance Corporation.

The Bank generates  residential  and commercial  mortgage and consumer loans and
receives  deposits from  customers  located  primarily in central  Indiana.  The
Bank's loans are generally  secured by specific  items of  collateral  including
real property and consumer  assets.  FMSC is engaged in the selling of financial
services.

Consolidation--The consolidated financial statements include the accounts of the
Company,  the Bank and the Bank's  subsidiary after  elimination of all material
intercompany transactions and accounts.

Investment  Securities--Debt  securities are classified as held to maturity when
the  Company  has the  positive  intent and  ability to hold the  securities  to
maturity. Securities held to maturity are carried at amortized cost.

Debt  securities  not classified as held to maturity are classified as available
for  sale.  Securities  available  for  sale  are  carried  at fair  value  with
unrealized  gains and losses reported  separately,  net of tax, in shareholders'
equity.

Amortization  of premiums  and  accretion of  discounts  are recorded  using the
interest  method as interest income from  securities.  Realized gains and losses
are  recorded  as net  security  gains  (losses).  Gains and  losses on sales of
securities are determined on the specific-identification method.

Mortgage  loans  held for sale are  carried  at the lower of  aggregate  cost or
market.  Net  unrealized  losses,  if any,  are  recognized  through a valuation
allowance by charges to income based on the difference  between  estimated sales
proceeds and aggregate cost.



<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)




Loans are carried at the principal amount outstanding.  A loan is impaired when,
based on current  information  or events,  it is probable  that the Bank will be
unable to collect all amounts due  (principal  and  interest)  according  to the
contractual terms of the loan agreement.  Payments with insignificant delays not
exceeding 90 days outstanding are not considered  impaired.  Certain  nonaccrual
and  substantially  delinquent loans may be considered to be impaired.  The Bank
considers its investment in one-to-four  family  residential  loans and consumer
loans to be homogeneous and therefore excluded from separate  identification for
evaluation of impairment.  Interest income is accrued on the principal  balances
of  loans.  The  accrual  of  interest  on  impaired  and  nonaccrual  loans  is
discontinued when, in management's  opinion,  the borrower may be unable to meet
payments as they become due. When interest accrual is  discontinued,  all unpaid
accrued interest is reversed when considered  uncollectible.  Interest income is
subsequently  recognized only to the extent cash payments are received.  Certain
loan fees and direct costs are being  deferred and amortized as an adjustment of
yield on the loans over the contractual  lives of the loans. When a loan is paid
off or sold, any unamortized loan origination fee balance is credited to income.

Foreclosed  real  estate  arises  from  loan  foreclosure  or  deed  in  lieu of
foreclosure  and is carried  at the lower of cost or fair  value less  estimated
selling costs. When foreclosed real estate is acquired,  any required adjustment
is charged to the allowance for real estate. All subsequent activity is included
in current  operations.  Realized gains and losses are recorded upon the sale of
real estate,  with gains deferred and recognized on the  installment  method for
sales not qualifying for the full accrual method.

Allowances  for loan and real estate losses are  maintained to absorb  potential
loan  and real  estate  losses  based  on  management's  continuing  review  and
evaluation  of the loan and real estate  portfolios  and its  judgment as to the
impact of economic  conditions on the  portfolios.  The evaluation by management
includes  consideration of past loss  experience,  changes in the composition of
the  portfolios,  the current  condition and amount of loans and foreclosed real
estate outstanding,  and the probability of collecting all amounts due. Impaired
loans are measured by the present  value of expected  future cash flows,  or the
fair value of the collateral of the loan, if collateral dependent.

The  determination  of the  adequacy  of the  allowance  for loan losses and the
valuation of real estate is based on estimates that are particularly susceptible
to  significant  changes in the  economic  environment  and  market  conditions.
Management  believes that as of June 30, 1998, the allowance for loan losses and
carrying  value of  foreclosed  real estate are  adequate  based on  information
currently  available.  A worsening or  protracted  economic  decline in the area
within which the Bank  operates  would  increase the  likelihood  of  additional
losses due to credit and market risks and could  create the need for  additional
loss reserves.

Premises  and  equipment  are carried at cost net of  accumulated  depreciation.
Depreciation is computed using the straight-line method based principally on the
estimated  useful lives of the assets.  Maintenance  and repairs are expensed as
incurred  while major  additions and  improvements  are  capitalized.  Gains and
losses on dispositions are included in current operations.

Federal Home Loan Bank stock is a required  investment for institutions that are
members of the Federal Home Loan Bank system.  The  required  investment  in the
common stock is based on a predetermined formula.

<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Stock  options are granted for a fixed  number of shares with an exercise  price
equal to the fair value of the shares at the date of grant. The Company accounts
for and will  continue to account for stock  option  grants in  accordance  with
Accounting  Principles  Board  Opinion No. 25,  Accounting  for Stock  Issued to
Employees,  and,  accordingly,  recognizes no compensation expense for the stock
option grants.

Income tax in the consolidated  statement of income includes deferred income tax
provisions or benefits for all significant  temporary differences in recognizing
income and expenses for financial  reporting  and income tax purposes.  Business
tax credits are  deducted  from  federal  income tax in the year the credits are
used to reduce income taxes payable.  The Company files consolidated  income tax
returns with its subsidiaries.

Earnings per share have been computed based upon the weighted average common and
potential  common shares  outstanding  during each year.  Earnings per share for
1997 and 1996 have been restated to conform to Statement of Financial Accounting
Standards (SFAS) No.
128, Earnings Per Share.

Reclassifications of certain amounts in the 1997 and 1996 consolidated financial
statements have been made to conform to the 1998 presentation.

Note 2 --       Restriction on Cash

The Bank is required to maintain  reserve  funds in cash and/or on deposit  with
the Federal Reserve Bank. The reserve required at June 30, 1998, was $250,000.


Note 3 --       Investment Securities

<TABLE>
<CAPTION>


                                                             June 30, 1998
                                     -------------------------------------------------------------
                                                        Gross             Gross
                                     Amortized       Unrealized        Unrealized          Fair
                                       Cost             Gains            Losses            Value
                                       ----             -----            ------            -----
<S>                                   <C>                <C>                <C>             <C>   
Available for sale
Federal agencies                      $2,999             $50                                $3,049
                                      ------             ---                --              ------

Held to maturity
U. S. Treasury                         1,000                                $1                 999
Federal agencies                       1,000                                                 1,000
Mortgage-backed securities                 3                                                     3
                                      ------             ---                --              ------
     Total held to maturity            2,003                                 1               2,002
                                      ------             ---                --              ------
     Total investment securities      $5,002             $50                $1              $5,051
                                      ======             ===                ==              ======

</TABLE>

<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)

<TABLE>
<CAPTION>
                                                            June 30, 1997
                                    -----------------------------------------------------------
                                                       Gross             Gross
                                    Amortized       Unrealized        Unrealized          Fair
                                      Cost             Gains            Losses            Value
                                      ----             -----            ------            -----
<S>                                  <C>              <C>                 <C>              <C>   
Available for sale
Federal agencies                     $3,001                               $ 3              $2,998
                                     ------             ---                --              ------

Held to maturity
U. S. Treasury                        2,001                                13               1,988
Federal agencies                      2,000                                 9               1,991
State and municipal                     610                                                   610
Mortgage-backed securities              237                                 2                 235
                                     ------             ---                --              ------
     Total held to maturity           4,848                                24               4,824
                                     ------             ---                --              ------
     Total investment securities     $7,849           $   0               $27              $7,822
                                     ======           =====               ===              ======
</TABLE>

The amortized  cost and fair value of securities  held to maturity and available
for sale at June 30, 1998, by contractual  maturity,  are shown below.  Expected
maturities will differ from contractual  maturities because issuers may have the
right  to  call  or  prepay  obligations  with or  without  call  or  prepayment
penalties.

<TABLE>
<CAPTION>
                                         Maturity Distribution at June 30, 1998
                                 Available for Sale                   Held to Maturity
                                 ------------------                   ----------------
                                Amortized        Fair              Amortized          Fair
                                  Cost           Value               Cost             Value
                                  ----           -----               ----             -----

<S>                              <C>            <C>                  <C>              <C>   
Within one year                                                      $2,000           $1,999
One to five years                $2,999         $3,049
                                 ------         ------               ------           ------
                                  2,999          3,049                2,000            1,999
Mortgage-backed securities                                                3                3
                                 ------         ------               ------           ------
       Totals                    $2,999         $3,049               $2,003           $2,002
                                 ======         ======               ======           ======

</TABLE>



<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Note 4 -- Loans

                                        June 30,
                                 1998            1997
                               -----------------------

Real estate mortgage loans
One-to-four family             $ 106,215      $  98,393
Multi-family                      11,014         11,394
Commercial
real estate                       31,857         31,122
Real estate
construction loans                 7,284          4,699
Commercial
                                   8,511          2,525
Consumer loans                     4,767          4,833
                                --------       --------
     Total loans                 169,648        152,966
Undisbursed portion
of loans                          (3,663)        (2,626)
Deferred loan fees                  (300)          (277)
                                --------       --------
                                $165,685       $150,063
                                ========       ========

                                1998          1997        1996
                              -------      -------      -------
Allowance for loan losses
Balances,
July 1                         $2,032      $ 2,009      $ 2,013
Provision for losses               59           58           34
Recoveries on loans                18            2
Loans charged off                 (22)         (35)         (40)
                              -------      -------      -------
   Balances, June 30          $ 2,087      $ 2,032      $ 2,009
                              =======      =======      =======

No loans were considered impaired at June 30, 1998 and 1997.

Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated  statement of financial  condition.  The unpaid principal  balances
totaled  $6,775,000  and  $6,643,000  at June 30,  1998 and 1997.  The amount of
servicing rights capitalized is not material.



<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)

Note 5 -- Forclosed Real Estate


                                                                 June 30,
                                                                   1998

Real estate acquired in settlement of loans                        $ 31
Allowance for losses
                                                                   ----
                                                                   $ 31
                                                                   ====


                                                  1998         1997      1996
                                                  ----         ----      ----
Allowance for losses on foreclosed real estate
   Balances, July 1                               $  0         $ 16      $ 64
   Provision (adjustment) for losses               (27)         (32)      (19)
   Real estate charged off                                      (25)      (49)
   Recoveries on real estate                        27           41        20
                                                  ----        -----      ----
   Balances, June 30                              $  0        $   0      $ 16
                                                  ====        =====      ====



Note 6  -- Premises and Equipment

                                                  June 30,
                                          -------------------------
                                           1998              1997
                                          ------            ------ 


Land                                      $  654           $   632
Buildings and land improvements            1,604             1,458
Leasehold improvements                       192
Furniture and equipment                      636               490
                                          ------            ------ 
       Total cost                          3,086             2,580
Accumulated depreciation                  (1,157)           (1,060)
                                          ------            ------ 

       Net                                $1,929            $1,520
                                          ======            ======

<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)

Note 7  -- Other Assets and Other Liabilities

                                                June 30,
                                           1998         1997
                                          -------     -------
Other assets
   Interest receivable
Investment securities                     $    73     $   129
Loans                                         978         664
Cash value of life
insurance                                   5,616       5,994
Deferred
income tax asset                            2,821       2,786
Investment in insurance company               650
Core deposit intangibles and goodwill         803
Prepaid
expenses and other                            383         215
                                          -------     -------
       Total                              $11,324     $ 9,788
                                          =======     =======

Other liabilities
Interest
payable
Deposits                                  $   146     $    97
Other
borrowings                                     31          21
Deferred
compensation and fees payable               2,550       2,488
Deferred
gain on sale of real estate owned             336         346
Advances
by borrowers for taxes and insurance          208         224
Other
                                            1,301       1,063
                                          -------     -------
       Total                              $ 4,572     $ 4,239
                                          =======     =======



<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)

Note 8  -- Investment in Limited Partnership

The Bank has is an investment of $4,883,000  and $1,448,869 at June 30, 1998 and
1997 representing equity in certain limited partnerships organized to build, own
and operate apartment  complexes.  The Bank records its equity in the net income
or loss of the  partnerships  based on the Bank's interest in the  partnerships,
which interests are 99 percent in Pedcor Investments-1987-II  (Pedcor-87) and 99
percent in Pedcor Investments-1997-XXIX  (Pedcor-97). During the year ended June
30, 1997, the Bank also recorded an additional loss of $170,000 on Pedcor-87 for
adjustments  made to partners'  equity.  Certain fees to the general partner not
recorded or estimable to date by the partnership for Pedcor-87 under  provisions
of the partnership  agreement could adversely  affect future  operating  results
when accrued or paid.  In addition to recording  its equity in the losses of the
partnerships,  the Bank has  recorded  the  benefit  of low income  housing  tax
credits of $338,000 for 1998, and $423,000 for 1997 and 1996. Condensed combined
financial statements of the partnerships are as follows:

                                                            June 30,
                                                      1998              1997
                                                     ------            ------
                                                            (Unaudited)
Condensed statement of financial condition
   Assets
     Cash                                           $   149          $     72
     Land and property                                5,179             3,764
     Other assets                                     1,729               527
                                                     ------            ------
       Total assets                                  $7,057            $4,363
                                                     ======            ======

   Liabilities
     Notes payable                                   $6,006            $3,153
     Other liabilities                                  298               113
                                                     ------            ------
       Total liabilities                              6,304             3,266

   Partners' equity                                     753             1,097
                                                     ------            ------
   Total liabilities and partners' equity            $7,057            $4,363
                                                     ======            ======


                                                Year Ended June 30,
                                       1998              1997             1996
                                      -----             -----            ----- 
                                                    (Unaudited)
Condensed statement of operations
   Total revenue                      $ 699             $ 670            $ 648
   Total expense                        926               805              808
                                      -----             -----            ----- 
       Net loss                       $(227)            $(135)           $(160)
                                      =====             =====            ===== 

<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Note 9  -- Deposits

                                                    June 30,
                                             1998              1997
                                           --------          --------
Interest-bearing demand                   $  27,091          $ 21,230
Savings                                      16,708            15,683
Certificates and other time 
     deposits of $100,000 or more            11,338            11,709
Other certificates and time deposits         79,278            73,148
                                           --------          --------
   Total deposits                          $134,415          $121,770
                                           ========          ========

Certificates and other time deposits maturing in years ending June 30:

              1999                             $42,082
              2000                              35,506
              2001                               8,738
              2002                               2,262
              2003                               1,896
        Thereafter                                 132
                                               -------
                                               $90,616
                                               =======
                       

Note 10  -- Borrowings

                                                           June 30,
                                                    1998              1997
                                                   -------            ------
Federal Home Loan Bank (FHLB) advances             $13,684            $8,229
Note payable to Pedcor-97, due in installments 
     to August 2008                                  3,635
                                                   -------            ------
                                                   $17,319            $8,229
                                                   =======            ======


<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


                                            June 30,
                   ------------------------------------------------------------
                             1998                             1997
                   -------------------------       ----------------------------
                                   Weighted                          Weighted
                                    Average                           Average
                    Amount           Rate            Amount            Rate
                   ------------------------------------------------------------
FHLB advances                                                      
Maturities in years
ending June 30: 
      1998                                          $ 3,201             6.07%
      1999         $ 2,417           6.07%            1,190             5.74
      2000             713           6.48               481             6.57
      2001           3,633           5.66               383             5.09
      2002           2,766           6.27             2,506             6.27
      2003           2,277           6.06                 7             7.33
Thereafter           1,878           6.55               461             7.33
                   -------                          -------         
                   $13,684           6.08%          $ 8,229             6.14%
                   =======                          =======              
                                                        
The FHLB advances are secured by first-mortgage loans and investment  securities
totaling  $105,000,000  and $98,034,000 at June 30, 1998 and 1997.  Advances are
subject to restrictions or penalties in the event of prepayment.

The notes  payable  to Pedcor  dated  August 1, 1997 in the  original  amount of
$3,635,000 bear no interest so long as there exists no event of default.  In the
instances  where an event of default has occurred,  interest shall be calculated
at a rate equal to the lesser of 9% per annum or the highest amount permitted by
applicable law.

Maturities in years ending June 30:
- ------------------------------------------------
     1999                                $   394
     2000                                    415
     2001                                    388
     2002                                    382
     2003                                    376
     Thereafter                            1,680
                                          ------
                                          $3,635
                                          ======



<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)

Note 11 -- Income Tax

                                      Year Ended June 30,
                                  1998       1997       1996
                                  -----      -----      -----
Currently payable
     Federal                      $ 645      $ 630      $ 765
     State                          269        235        323
Deferred
     Federal                        (51)      (418)      (144)
     State                           (4)       (47)       (31)
                                  -----      -----      -----
     Total income tax expense     $ 859      $ 400      $ 913
                                  =====      =====      =====

<TABLE>
<CAPTION>

                                                                     Year Ended June 30,
                                                              ---------------------------------
                                                               1998         1997         1996
                                                              -------      -------      -------

<S>                                                           <C>          <C>          <C>    
Reconciliation of federal statutory to actual tax expense
Federal
statutory income tax at 34%                                   $ 1,082      $   966      $ 1,154
Increase
in cash value of life insurance and death benefits                (60)        (257)         (40)
Effect of
state income taxes                                                175          124          193
Business
income tax credits                                               (338)        (423)        (423)
Other
                                                                               (10)          29
                                                              -------      -------      -------
     Actual tax expense                                       $   859      $   400      $   913
                                                              =======      =======      =======
</TABLE>


A cumulative net deferred tax asset is included in other assets.  The components
of the asset are as follows:

                                              June 30,
                                     --------------------------
                                       1998             1997
                                      ------           ------
Assets                                              
   Allowance for loan losses          $1,005           $  990
Deferred                                            
compensation                           1,084            1,057
Loan fees                                               52 69
Pensions and employee benefits           300              255
Business                                            
income tax credits                       592              553
Securities                                          
available for sale                         1        
Other                                     23               74
                                      ------           ------
       Total assets                    3,056            2,999
                                      ------           ------
Liabilities                                         
State                                               
income tax                               166              164
Securities                                          
available for sale                        20        
Other                                     49               49
                                      ------           ------
       Total liabilities                 235              213
                                      ------           ------
                                      $2,821           $2,786
                                      ======           ======
<PAGE>

                                                
MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)

No valuation allowance was considered necessary at June 30, 1998 and 1997.

At June  30,  1998,  the  Company  had an  unused  business  income  tax  credit
carryforward of $592,000. Credits of $338,000 expire in 2013 and $254,000 expire
in 2012.

Retained earnings include approximately  $8,300,000 for which no deferred income
tax  liability  has been  recognized.  This amount  represents  an allocation of
income  to bad debt  deductions  as of June  30,  1988  for tax  purposes  only.
Reduction  of amounts so allocated  for purposes  other than tax bad debt losses
including  redemption  of bank  stock or  excess  dividends,  or loss of  "bank"
status, would create income for tax purposes only, which income would be subject
to the then-current  corporate income tax rate. At June 30, 1998, the unrecorded
deferred income tax liability on the above amount was approximately $3,300,000.

Note 12 -- Dividends and Capital Restrictions

The  Office of Thrift  Supervision  ("OTS")  regulations  provide  that  savings
associations  which meet fully phased-in  capital  requirements  and are subject
only to "normal  supervision"  may pay out,  as a  dividend,  100 percent of net
income to date over the calendar year and 50 percent of surplus capital existing
at the beginning of the calendar year without supervisory approval,  but with 30
days prior notice to the OTS.  Any  additional  amount of capital  distributions
would require prior regulatory approval.

At the time of the Bank's  conversion  to a stock  savings  bank, a  liquidation
account was  established in an amount equal to the Bank's net worth as reflected
in the latest  statement  of  condition  used in its final  conversion  offering
circular.  The  liquidation  account is  maintained  for the benefit of eligible
deposit  account  holders who maintain their deposit  accounts in the Bank after
conversion.  In the event of a complete  liquidation  (and only in such  event),
each eligible  deposit  account holder will be entitled to receive a liquidation
distribution  from the  liquidation  account in the  amount of the then  current
adjusted   subaccount  balance  for  deposit  accounts  then  held,  before  any
liquidation distribution may be made to stockholders.  Except for the repurchase
of stock and payment of dividends, the existence of the liquidation account will
not restrict the use or  application  of net worth.  The initial  balance of the
liquidation account was $24,100,000.

At June 30, 1998, total  shareholder's  equity of the Bank was  $33,434,000,  of
which a minimum of $9,334,000 was available for the payment of dividends.

Note 13 --      Stock Transactions

The Company's Board of Directors has approved  periodically the repurchase of up
to 5 percent of the Company's outstanding shares of common stock. Such purchases
are made subject to market conditions in open market or block transactions.

Note 14 --      Regulatory Capital

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies and is assigned to a capital category. The assigned
capital  category is largely  determined  by three  ratios  that are  calculated
according  to the  regulations.  The ratios  are  intended  to  measure  capital
relative to assets and credit risk  associated with those assets and off-balance
sheet exposures of the entity.  The capital  category  


<PAGE>

MARION CAPITAL  HOLDINGS, INC. AND SUBSIDIARIES 
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


assigned  to an entity can also be  affected by  qualitative  judgments  made by
regulatory  agencies about the risk inherent in the entity's activities that are
not part of the calculated ratios.

There are five capital categories defined in the regulations,  ranging from well
capitalized to critically  undercapitalized.  Classification of a bank in any of
the  undercapitalized  categories can result in actions by regulators that could
have a material  effect on a bank's  operations.  At June 30, 1998 and 1997, the
Bank is categorized as well  capitalized  and met all subject  capital  adequacy
requirements.  There  are no  conditions  or  events  since  June 30,  1998 that
management believes have changed the Bank's classification.

The Bank's actual and required capital amounts and ratios are as follows:

<TABLE>
<CAPTION>

                                                                 June 30, 1998
                         ------------------------------------------------------------------------------------------
                                                                   Required
                                                                 for Adequate                        To Be Well
                                 Actual                            Capital 1                        Capitalized 1
                          -------------------                -------------------                  -----------------
                          Amount        Ratio                Amount        Ratio                  Amount      Ratio
                          ------        -----                ------        -----                  ------      -----
<S>                       <C>            <C>                <C>             <C>                   <C>         <C>  
Total risk-based capital 1
   (to risk-weighted
   assets)                $34,079        27.1%              $10,048         8.0%                  $12,560     10.0%
Core capital 1
   (to adjusted tangible
   assets)                 32,503        17.6%                5,546         3.0%                   11,093      6.0%
Core capital 1
   (to adjusted total assets)32,503      17.6%                5,546         3.0%                    9,244      5.0%

                                                                 June 30, 1997
                         ------------------------------------------------------------------------------------------
                                                                   Required
                                                                 for Adequate                        To Be Well
                                 Actual                            Capital 1                        Capitalized 1
                          -------------------                -------------------                  -----------------
                          Amount        Ratio                Amount        Ratio                  Amount      Ratio
                          ------        -----                ------        -----                  ------      -----
Total risk-based capital 1
   (to risk-weighted
   assets)              $36,341           32.3%            $9,014              8.0%          $11,267          10.0%
Core capital 1
   (to adjusted tangible
   assets)               34,925           20.6%             5,096              3.0%           10,193           6.0%
Core capital 1
   (to adjusted total assets)34,925       20.6%             5,096              3.0%            8,494           5.0%
- ------------
1 As defined by the regulatory agencies
</TABLE>

The Bank's tangible capital at June 30, 1998 was  $32,503,000,  which amount was
17.6 percent of tangible assets and exceeded the required ratio of 1.5 percent.

<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Note 15 -- Benefit Plans

The Bank provides pension benefits for substantially all of the Bank's employees
and is a participant in a pension fund known as the Pentegra Group. This plan is
a multi-employer  plan; separate actuarial  valuations are not made with respect
to each  participating  employer.  A  supplemental  plan provides for additional
benefits  for certain  employees.  Pension  expense was  $117,000,  $175,000 and
$211,000 for 1998, 1997 and 1996.

The  Bank  contributes  up  to  3  percent  of  employees'  salaries  for  those
participating in a thrift plan. The Bank's contribution was $33,000, $25,000 and
$23,000 for 1998, 1997 and 1996.

The Bank has purchased life insurance on certain  officers and directors,  which
insurance had an approximate cash value of $5,616,000 and $5,994,000 at June 30,
1998 and 1997. The Bank has also approved  arrangements that provide  retirement
and death  benefits  to those  officers  and  directors  covered  by the  keyman
policies.  The  benefits  to be paid  will be  funded  primarily  by the  keyman
policies and are being accrued over the period of active  service to eligibility
dates. The accrual of benefits totaled $301,000, $625,000 and $277,000 for 1998,
1997 and 1996.

The Bank's Board of Directors has  established  Recognition  and Retention Plans
and Trusts ("RRP"). The Bank contributed $1,349,340 to the RRPs for the purchase
of 96,600 shares of Company  common stock,  and in March 1993,  awards of grants
for these shares were issued to various directors, officers and employees of the
Bank.  These awards  generally  are to vest and be earned by the  recipient at a
rate of 20 percent per year,  commencing  March 1994.  The  unearned  portion of
these stock awards is presented as a reduction of shareholders' equity.

Note 16 -- Stock Option Plan

Under the Company's stock option plan, the Company grants stock option awards to
directors, selected executives and other key employees. Stock option awards vest
and become fully exercisable at the end of 6 months of continued employment. The
incentive  stock  option  exercise  price will not be less than the fair  market
value of the  common  stock (or 85 percent  of the fair  market  value of common
stock for  non-qualified  options) on the date of the grant of the  option.  The
options  granted to date were  granted at the fair  market  value at the date of
grant. The date on which the options are first  exercisable is determined by the
Board of Directors, and the terms of the stock options will not exceed ten years
from the date of  grant.  The  exercise  price of each  option  was equal to the
market  price  of the  Company's  stock  on the  date of  grant;  therefore,  no
compensation expense was recognized.

Although the Company has elected to follow APB No. 25, SFAS No. 123, Stock-Based
Compensation,  requires  pro forma  disclosures  of net income and  earnings per
share as if the Company had accounted for its employee  stock options under that
Statement.  The fair value of each option grant was  estimated on the grant date
using an option-pricing model with the following assumptions:



<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


                                                            June 30,
                                                     ---------------------
                                                       1998         1997
                                                     -------       -------
Risk-free interest rates                                 6.0%      6.4%
Dividend yields                                          3.3       3.9
Expected volatility factor of 
     market price of common stock                       11.0       11.0
Weighted-average expected life of the options        7 years       7 years

Under  SFAS No.  123,  compensation  cost is  recognized  in the  amount  of the
estimated  fair value of the options and  amortized to expense over the options'
vesting  period.  The pro forma  effect on net income and  earnings per share of
this Statement are as follows:

                                                            June 30,
                                                     1998             1997
                                                     ---------------------
Net income                        As reported        $2,324          $2,440
                                  Pro forma           2,300           2,389
Basic earnings per share          As reported          1.32            1.35
                                  Pro forma            1.31            1.32
Diluted earnings per share        As reported          1.29            1.31
                                  Pro forma            1.28            1.29

The following is a summary of the status of the Company's  stock option plan and
changes in that plan as of and for the years ended June 30, 1998, 1997 and 1996.

<TABLE>
<CAPTION>

                                                                  Year Ended June 30,
                                   --------------------------------------------------------------------------------
                                           1997                          1996                       1995
                                   -----------------------     ------------------------     -----------------------
                                               Weighted-                    Weighted-                   Weighted-
                                                Average                      Average                     Average
    Options                        Shares   Exercise Price     Shares    Exercise Price     Shares   Exercise Price
    -------                        ------   --------------     ------    --------------     ------   --------------
<S>                                 <C>         <C>            <C>          <C>            <C>          <C>      
Outstanding, beginning of year      99,094      $12.09         106,790      $10.00         171,969      $   10.00
Granted                             10,083       23.00          20,166       20.25       
Exercised                          (35,329)      10.37         (27,862)      10.00         (65,179)         10.00
                                    ------                      ------                     -------  
Outstanding, end of year            73,848       12.62          99,094       12.09         106,790          10.00
                                    ======                      ======                     =======        
                                                                                         
Options exercisable at year end     73,848                                                  99,094        106,790
Weighted-average fair value of                                                           
   options granted during the year            $   3.94                   $    3.14
</TABLE>

As of June 30, 1998, options outstanding  totaling 44,599 have an exercise price
of $10 and a weighted-average  remaining  contractual life of 4.7 years, options
outstanding   totaling   20,166  have  an   exercise   price  of  $20.25  and  a
weighted-average remaining contractual life of 8.2 years and options outstanding
totaling 9,083 have an exercise price of $23.00 and a weighted-average remaining
contractual life of 9.1 years.

For the years ended June 30, 1998, 1997 and 1996, 7,142, 4,489 and 17,196 shares
were tendered as partial payment for options exercised. At June 30, 1998, 18,050
shares were available for grant.


<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Note 17 -- Postretirement Plan

The Bank  sponsors  a  defined  benefit  postretirement  plan that  covers  both
salaried and nonsalaried employees. The plan provides postretirement health care
coverage to eligible  retirees.  An eligible  retiree is an employee who retires
from the  Bank on or after  attaining  age 65 and who has  rendered  at least 15
years of service.

The Bank  continues to fund benefit  costs on a  pay-as-you-go  basis,  and, for
1998, 1997 and 1996, the Bank made benefit payments totaling $3,293,  $5,619 and
$3,842.  The following  table sets forth the plan's funded  status,  and amounts
recognized in the consolidated statement of financial condition:


                                                           June 30,
                                                         -------------
                                                         1998     1997
                                                         ----     ----
Accumulated postretirement benefit obligation
Retirees                                                 $ 83     $ 62
Other active plan participants                            120       91

Accumulated postretirement benefit obligation             203      153

Unrecognized net gain from past experience different
   from that assumed and from changes in assumptions       83      127
                                                         ----     ----
Accrued postretirement benefit cost                      $286     $280
                                                         ====     ====

<TABLE>
<CAPTION>
                                                                                        June 30,
                                                                       ---------------------------------------
                                                                       1998              1997             1996
                                                                       ----              ----             ----

<S>                                                                      <C>               <C>              <C>                     
Net periodic postretirement cost included the
   following components                                                                                                    
Service cost--benefits attributed to service during the period          $13               $15              $13             
Interest cost on accumulated postretirement benefit obligation           12                14               12             
Net amortization and deferral                                           (15)               (8)              (9)
                                                                        ---                --               -- 
Net periodic postretirement benefit cost                                $10               $21              $16
                                                                        ===               ===              ===
</TABLE>

At June 30, 1998 and 1997,  there were no plan assets.  The assumed  health care
cost  trend  rate  used in  measuring  the  accumulated  postretirement  benefit
obligation was 12 percent in 1998,  gradually declining to 6 percent in the year
2013. The weighted  average  discount rate used in determining  the  accumulated
postretirement benefit obligation was 6.75 percent.


<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


If the health care cost trend rate assumptions were increased by 1 percent,  the
accumulated  postretirement  benefit  obligation  as of June 30, 1998 would have
increased  by 15  percent.  The effect of this  change on the sum of the service
cost and interest would be an increase of 17 percent.

Note 18 -- Earnings Per Share

<TABLE>
<CAPTION>

                                                              Year Ended June 30,
                           ----------------------------------------------------------------------------------------
                                      1998                           1997                         1996
                           -------------------------      --------------------------   ----------------------------
                                    Weighted-   Per                Weighted-    Per             Weighted-    Per
                                     Average   Share                Average    Share             Average    Share
Options                    Income    Shares   Amount      Income    Shares    Amount   Income    Shares    Amount
- -------------------------------------------------------------------------------------------------------------------
<S>                        <C>     <C>          <C>        <C>     <C>         <C>     <C>      <C>          <C>  
Basic Earnings Per Share
   Income available to
   common shareholders     $2,324  1,760,166    $1.32      $2,440  1,806,398   $1.35   $2,481   1,949,464    $1.27
Effect of dilutive securities
   RRP program                         2,493                           5,380                       13,122
   Stock options                      39,200                          46,911                       59,821
                           ------  ---------               ------  ---------           ------   ---------    
Diluted Earnings Per Share
   Income available to
   common shareholders and
   assumed conversions     $2,324  1,801,859    $1.29      $2,440  1,858,689   $1.31   $2,481   2,022,407    $1.23
                           ======  =========               ======  =========           ======   =========    
</TABLE>

Note 19 -- Commitments and Contingent Liabilities

In  the  normal  course  of  business  there  are  outstanding  commitments  and
contingent  liabilities,  such as  commitments  to extend  credit and letters of
credit,  which  are not  included  in the  accompanying  consolidated  financial
statements. The Bank's exposure to credit loss in the event of nonperformance by
the other party to the financial instruments for commitments to extend credit is
represented by the contractual or notional amount of those instruments. The Bank
uses  the  same  credit  policies  in  making  such  commitments  as it does for
instruments  that  are  included  in the  consolidated  statement  of  financial
condition.

Financial instruments whose contract amount represents credit risk as of June 30
were as follows:

                                                       1998              1997
                                                      ------------------------

   Mortgage loan commitments at variable rates        $1,911            $4,734
   Consumer and commercial loan commitments            4,346             2,564
   Standby letters of credit                           3,644             3,239

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash  requirements.  The Bank evaluates each customer's  credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation.  Collateral held varies,  but may include  residential  real estate,
income-producing commercial properties, or other assets of the borrower. Standby
letters of credit are  conditional  commitments  issued by the Bank to guarantee
the performance of the customer to a third party.


<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


A significant  portion of the Bank's loan portfolio  consists of commercial real
estate loans,  including loans secured by nursing homes.  These  commercial real
estate loans,  totaling  $31,857,000  and $31,122,000 at June 30, 1998 and 1997,
have a  significantly  higher  degree of credit risk than  residential  mortgage
loans.  Loan  payments  on the  nursing  home loans are often  dependent  on the
operation of the  collateral,  and risks  inherent in the nursing home  industry
include  licensure and certification  laws and changes  affecting  payments from
third party payors.

The Company and subsidiaries are also subject to claims and lawsuits which arise
primarily in the ordinary  course of business.  Based on  information  presently
available,  it is the opinion of  management  that the  disposition  or ultimate
determination  of such  possible  claims or  lawsuits  will not have a  material
adverse effect on the consolidated financial position of the Company.

Note 20 -- Fair Values of Financial Instruments

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instrument:

Cash  and  Cash  Equivalents--The  fair  value  of  cash  and  cash  equivalents
approximates carrying value.

Investment Securities--Fair values are based on quoted market prices.

Loans--The  fair  value  for  loans is  estimated  using  discounted  cash  flow
analyses,  using interest rates  currently  being offered for loans with similar
terms to borrowers of similar credit quality.

Interest    Receivable/Payable--The    fair    values   of   accrued    interest
receivable/payable approximates carrying values.

FHLB  Stock--Fair  value of FHLB  stock is based on the price at which it may be
resold to the FHLB.

Deposits--Fair  values  for  certificates  of  deposit  are  estimated  using  a
discounted  cash flow  calculation  that applies  interest rates currently being
offered on certificates to a schedule of aggregated  expected monthly maturities
on such time deposits.

Federal  Home  Loan  Bank  Advances--The  fair  value  of these  borrowings  are
estimated using a discounted cash flow  calculation,  based on current rates for
similar debt.

Note  Payable3/4Limited   Partnership3/4The  fair  value  of  the  borrowing  is
estimated using a discounted cash flow  calculation  based on the prime interest
rate.

Advances  by  Borrowers  for Taxes and  Insurance--The  fair value  approximates
carrying value.

<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


The estimated fair values of the Company's financial instruments are as follows:


<TABLE>
<CAPTION>
                                                              1998                          1997
                                                     -----------------------       ------------------------
                                                     Carrying          Fair        Carrying          Fair
                                                      Amount           Value        Amount           Value
                                                      ------           -----        ------           -----

Assets
<S>                                                    <C>            <C>            <C>              <C>   
   Cash and cash equivalents                           $5,135         $5,135         $3,623           $3,623
Securities available for sale                           3,049          3,049          2,998            2,998
Securities held to maturity                             2,003          2,002          4,848            4,824
Loans, including loans held for sale, net             164,475        166,697        148,031          150,524
Interest receivable                                     1,051          1,051            793              793
Stock in FHLB                                           1,134          1,134          1,047            1,047

Liabilities
   Deposits                                           134,415        135,299        121,770          121,773
Borrowings
FHLB advances                                          13,684         13,759          8,229            8,089
Note payable--limited partnership                       3,635          2,453
Interest payable                                          177            177            118              118
Advances by borrowers for taxes and insurance             208            208            224              224
</TABLE>


<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Note 21 -- Condensed Financial Information (Parent Company Only)

Presented  below is condensed  financial  information as to financial  position,
results of operations and cash flows of the Company:

                             Condensed Balance Sheet

                                                            June 30,
                                                    --------------------------
                                                      1998              1997
                                                     -------           -------
Assets
   Cash and cash equivalents                         $   524         $     591
   Loans                                               3,031             3,500
   Investment in subsidiary                           33,434            34,963
   Other assets                                          723                63
                                                     -------           -------
     Total assets                                    $37,712           $39,117
                                                     =======           =======

Liabilities                                          $    55           $    51

Shareholders' Equity                                  37,657            39,066
                                                     -------           -------
     Total liabilities and shareholders' equity      $37,712           $39,117
                                                     =======           =======

                          Condensed Statement of Income

<TABLE>
<CAPTION>


                                                                                Year Ended June 30,
                                                                     -----------------------------------------
                                                                      1998              1997             1996
                                                                     ------            ------           ------
Income
<S>                                                                  <C>               <C>              <C>   
   Dividends from Bank                                               $4,000            $3,250           $8,600
   Other                                                                308               300              120
                                                                     ------            ------           ------
     Total income                                                     4,308             3,550            8,720
Expenses                                                                118               114               85
                                                                     ------            ------           ------
Income before income tax and equity in
   undistributed income of subsidiary                                 4,190             3,436            8,635
   Income tax expense                                                    75                74               14
                                                                     ------            ------           ------
Income before equity in undistributed income of subsidiary            4,115             3,362            8,621
   Distribution in excess of income of subsidiary                    (1,791)             (922)          (6,140)
                                                                     ------            ------           ------
Net Income                                                           $2,324            $2,440           $2,481
                                                                     ======            ======           ======
</TABLE>


<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


                        Condensed Statement of Cash Flows

<TABLE>
<CAPTION>

                                                                                 Year Ended June 30,
                                                                    ------------------------------------------
                                                                      1998              1997             1996
                                                                    -------           -------           ------
Operating Activities
<S>                                                                  <C>               <C>              <C>   
   Net income                                                        $2,324            $2,440           $2,481
   Adjustments to reconcile net income to net
     cash provided by operating activities                            1,688               786            6,057
                                                                    -------           -------           ------
       Net cash provided by operating activities                      4,012             3,226            8,538
                                                                    -------           -------           ------
Investing Activities
   Purchase of securities held to maturity                                                              (5,951)
   Proceeds from maturities of securities held to maturity                              3,000            3,000
   Net change in loans                                                  469            (3,500)
   Investment in insurance company                                     (650)
                                                                    -------           -------           ------
       Net cash used by investing activities                           (181)             (500)          (2,951)
                                                                    -------           -------           ------
Financing Activities
   Exercise of stock options                                            366               310              392
   Cash dividends                                                    (1,557)           (1,495)          (1,468)
   Repurchase of common stock                                        (2,707)           (3,998)          (2,066)
                                                                    -------           -------           ------
       Net cash used by financing activities                         (3,898)           (5,183)          (3,142)
                                                                    -------           -------           ------
Net Change in Cash and Cash Equivalents                                 (67)           (2,457)           2,445

Cash and Cash Equivalents at Beginning of Year                          591             3,048              603
                                                                    -------           -------           ------
Cash and Cash Equivalents at End of Year                            $   524           $   591           $3,048
                                                                    =======           =======           ======

</TABLE>

<PAGE>

MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)

Note 22 -- Quarterly Results (Unaudited)

<TABLE>
<CAPTION>

                                                                                 Year Ended June 30, 1998
                                                                     June         March      December     September
                                                                     1998         1998         1997         1997
                                                                     ----         ----         ----         ----

<S>                                                                 <C>          <C>          <C>           <C>   
   Interest income                                                  $3,740       $3,610       $3,551        $3,432
   Interest expense                                                  1,825        1,803        1,756         1,709
                                                                    ------       ------       ------        ------
   Net interest income                                               1,915        1,807        1,795         1,723
   Provision for losses on loans                                        36            7            7             9
                                                                    ------       ------       ------        ------
   Net interest income after provisions for losses on loans          1,879        1,800        1,788         1,714
   Other income                                                        133          119           99            53
   Other expenses                                                    1,116        1,209        1,174           903
                                                                    ------       ------       ------        ------
   Income before income tax                                            896          710          713           864
   Income tax expense                                                  256          189          210           204
                                                                    ------       ------       ------        ------
   Net Income                                                       $  640       $  521      $   503       $   660
                                                                    ======       ======       ======        ======
   Basic earnings per share                                           $.37         $.29         $.28          $.38
   Diluted earnings per share                                          .36          .29          .28           .37
   Dividends per share                                                 .22          .22          .22           .22
</TABLE>

<TABLE>
<CAPTION>



                                                                               Year Ended June 30, 1997
                                                                    -----------------------------------------------
                                                                     June         March      December     September
                                                                     1997         1997         1996         1996
                                                                    ------       ------       ------        ------
<S>                                                                 <C>          <C>          <C>           <C>   
   Interest income                                                  $3,416       $3,455       $3,431        $3,431
   Interest expense                                                  1,652        1,658        1,683         1,714
                                                                    ------       ------       ------        ------
   Net interest income                                               1,764        1,797        1,748         1,717
   Provision for losses on loans                                        11           37            6             4
                                                                    ------       ------       ------        ------
   Net interest income after provisions for losses on loans          1,753        1,760        1,742         1,713
   Other income                                                        258          346          113           206
   Other expenses                                                    1,099          985          956         2,011
                                                                    ------       ------       ------        ------
   Income (loss) before income tax                                     912        1,121          899           (92)
   Income tax expense (benefit)                                        166          218          236          (220)
                                                                    ------       ------       ------        ------
   Net Income                                                      $   746      $   903      $   663       $   128
                                                                   =======      =======      =======       =======

   Basic earnings per share                                        $   .42         $.50         $.37          $.07
   Diluted earnings per share                                          .41          .48          .36          (.07)
   Dividends per share                                                 .22          .20          .20           .20
</TABLE>

Life  insurance  income and death  benefits of $180,000,  $35,000,  $325,000 and
$268,000 for the first through  fourth  quarters of 1997 have been  reclassified
from other expenses to other income.



<PAGE>

DIRECTORS AND OFFICERS



                               BOARD OF DIRECTORS

John M. Dalton             Steven L. Banks             Jack O. Murrell
President                  Executive Vice President    Retired, Murrell and Keal
Chairman of the Board

Jerry D. McVicker          W. Gordon Coryea            George L. Thomas
Director of Operations     Attorney                    Retired, Foster-Forbes
Marion Community Schools

                           Jon R. Marler
                           Sr. Vice President
                           Ralph M. Williams 
                           & Associates




                    OFFICERS OF MARION CAPITAL HOLDINGS, INC.

           John M. Dalton                             Steven L. Banks
           President                                  Executive Vice President

           Larry G. Phillips                          Tim D. Canode
           Sr. Vice President and                     Vice President
           Secretary-Treasurer

                                   Kathy Kuntz
                                   Assistant Secretary and
                                   Assistant Treasurer




             SENIOR OFFICERS OF FIRST FEDERAL SAVINGS BANK OF MARION

John M. Dalton           Larry G. Phillips            Steven L. Banks
President                Sr. Vice President and       Executive Vice President
                         Secretary-Treasurer

Stephen A. Smithley      James E. Adkins              Charles N. Sponhauer
Vice President           Vice President               Vice President

Cynthia M. Fortney       Tim D. Canode                Kathy Kuntz
Vice President           Vice President               Vice President

<PAGE>

                                                        DIRECTORS AND OFFICERS

     W. Gordon Coryea (age 73) is a Director of Marion Capital Holdings, Inc. He
is also an attorney at law based in Marion,  Indiana, and has served as attorney
for First Federal since 1965.

     John M. Dalton (age 64) is a Director of Marion Capital Holdings,  Inc. and
has  served as its  President  since  1996.  Prior to that,  he served as Marion
Capital  Holdings,  Inc.'s  Executive  Vice  President.  He has also  served  as
President of First Federal  since 1996 and as President of First Marion  Service
Corporation  since 1997.  Mr. Dalton was the Executive  Vice  President of First
Federal from 1983 to 1996.  He became  Chairman of the Boards of Marion  Capital
Holdings, Inc. and First Federal in 1997.

     Jack O. Murrell (age 75) is a Director of Marion Capital Holdings,  Inc. He
has also served as  President of Murrell and Keal,  Inc.  since 1958 (a retailer
located in Marion, Indiana).

     George L. Thomas (age 81) is a Director of Marion Capital Holdings, Inc. He
also served as Chairman of  Foster-Forbes  Glass Co., a division of the National
Can Corporation, located in Marion, Indiana until his retirement in 1984.

     Steven L. Banks (age 48) is a Director of Marion Capital Holdings, Inc. and
has served as its  Executive  Vice  President  since 1996. He has also served as
Executive  Vice  President of First  Federal  since 1996 and as  Executive  Vice
President of First Marion Service Corporation since 1997.

     Jerry D. McVicker (age 53) is a Director of Marion Capital  Holdings,  Inc.
He also currently serves as Director of Operations for Marion Community Schools.

     Jon R. Marler (age 48) is Senior Vice  President  of Ralph M.  Williams and
Associates.  He has been a Director of Marion Capital  Holdings,  Inc. and First
Federal since 1997.

     Larry G. Phillips (age 49) is Sr. Vice  President,  Secretary and Treasurer
of Marion  Capital  Holdings,  Inc. He has also served as Sr. Vice President and
Treasurer of First Federal since 1996, as Secretary of First Federal since 1989,
and as Secretary and Treasurer of First Marion since 1989. Mr. Phillips was Vice
President and Treasurer of First Federal from 1983 to 1996.

     Tim D.  Canode  (age 53) has  served as Vice  President  of Marion  Capital
Holdings,  Inc. since 1996 and as Vice President of First Federal since 1983 and
as Assistant Vice President of First Marion Service Corporation since 1983.

     Kathy Kuntz (age 55) is  Assistant  Secretary  and  Assistant  Treasurer of
Marion Capital Holdings,  Inc. She has served as Vice President of First Federal
since 1998.  She has also served as Assistant  Secretary of First Marion Service
Corporation since 1971. Ms. Kuntz was assistant  secretary of First Federal from
1976 to 1998.




<PAGE>


Market Information

     The common stock of Marion Capital Holdings, Inc. is traded on the National
Association of Securities  Dealers Automated  Quotation System,  National Market
System,  under the symbol "MARN," and is listed in the Wall Street Journal under
the  abbreviation  "MarionCap." As of June 30, 1998, there were 426 shareholders
of record and MCHI estimates that, as of that date, there were an additional 800
in "street" name. The following  table sets forth market price  information  for
MCHI's common stock for the periods indicated.
 
Fiscal Quarter Ended             High          Low         Dividend Per Share

September 30, 1996             $21.000       $20.000              $.20
December 31, 1996               21.500        19.250               .20
March 31, 1997                  22.000        19.250               .20
June 30, 1997                   23.250        22.500               .22
September 30, 1997              28.000        22.000               .22
December 31, 1997               28.125        26.250               .22
March 31, 1998                  29.000        25.875               .22
June 30, 1998                   29.500        28.000               .22


Transfer Agent and Registrar                       General Counsel

     Fifth Third Bank                              Barnes & Thornburg
     38 Fountain Square                            11 South Meridian Street
     Cincinnati, Ohio 45263                        Indianapolis, Indiana  46204

Shareholders and General Inquiries

     MCHI is required to file an Annual  Report on Form 10-K for its fiscal year
ended June 30, 1998 with the Securities and Exchange Commission.  Copies of this
annual report may be obtained without charge upon written request to:

     Larry Phillips
     Sr. Vice President, Secretary and Treasurer
     Marion Capital Holdings, Inc.
     100 West Third Street
     Marion, Indiana 46952

Office Location                             Branch Locations
     100 West Third Street                       1045 South 13th Street
     Marion, Indiana 46952                       Decatur, Indiana 46733
     Telephone: (765) 664-0556                   Telephone: (219) 728-2106

                                                 3240 S. Western
                                                 Marion, Indiana 46953
                                                 Telephone: (765) 671-1145

                                                 1010 East Main Street
                                                 Gas City, Indiana 46933
                                                 Telephone: (765) 677-4770




               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT


We consent to the incorporation by reference in a Registration Statement on Form
S-8  (Registration  No.  33-69538)  of our report  dated July 24,  1998,  on the
consolidated   financial  statements  of  Marion  Capital  Holdings,   Inc.  and
subsidiaries  contained  in the 1998  Annual  Report to  Shareholders  of Marion
Capital Holdings, Inc., which is incorporated by reference in this Form 10-K.


Olive LLP

/s/ Olive LLP

Indianapolis, Indiana
September 22, 1998


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
REGISTRANT'S AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED
JUNE 30, 1998 AND IS QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<CIK>                         0000894372
<NAME>                        Marion Capital Holdings, Inc.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1998
<PERIOD-START>                                 JUL-1-1997
<PERIOD-END>                                   JUN-30-1998
<EXCHANGE-RATE>                                1.000
<CASH>                                         3,211
<INT-BEARING-DEPOSITS>                         1,924
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    3,049
<INVESTMENTS-CARRYING>                         2,003
<INVESTMENTS-MARKET>                           2,002
<LOANS>                                        165,685
<ALLOWANCE>                                    2,087
<TOTAL-ASSETS>                                 193,763
<DEPOSITS>                                     134,415
<SHORT-TERM>                                   2,417
<LIABILITIES-OTHER>                            4,572
<LONG-TERM>                                    11,267
<COMMON>                                       7,785
                          0
                                    0
<OTHER-SE>                                     29,871
<TOTAL-LIABILITIES-AND-EQUITY>                 193,963
<INTEREST-LOAN>                                13,627
<INTEREST-INVEST>                              333
<INTEREST-OTHER>                               373
<INTEREST-TOTAL>                               14,333
<INTEREST-DEPOSIT>                             6,441
<INTEREST-EXPENSE>                             7,093
<INTEREST-INCOME-NET>                          7,240
<LOAN-LOSSES>                                  59
<SECURITIES-GAINS>                             0
<EXPENSE-OTHER>                                4,402
<INCOME-PRETAX>                                3,183
<INCOME-PRE-EXTRAORDINARY>                     2,324
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   2,324
<EPS-PRIMARY>                                  1.32
<EPS-DILUTED>                                  1.29
<YIELD-ACTUAL>                                 4.28
<LOANS-NON>                                    1,938
<LOANS-PAST>                                   0
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               2,032
<CHARGE-OFFS>                                  22
<RECOVERIES>                                   18
<ALLOWANCE-CLOSE>                              2,087
<ALLOWANCE-DOMESTIC>                           134
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        1,953
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
REGISTRANT'S AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED
JUNE 30, 1997 AND IS QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<CIK>                         0000894372
<NAME>                        Marion Capital Holdings, Inc.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1997
<PERIOD-START>                                 JUL-1-1996
<PERIOD-END>                                   JUN-30-1997
<EXCHANGE-RATE>                                1.000
<CASH>                                         2,329
<INT-BEARING-DEPOSITS>                         1,294
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    3,000
<INVESTMENTS-CARRYING>                         4,848
<INVESTMENTS-MARKET>                           4,824
<LOANS>                                        150,063
<ALLOWANCE>                                    2,032
<TOTAL-ASSETS>                                 173,304
<DEPOSITS>                                     121,770
<SHORT-TERM>                                   3,201
<LIABILITIES-OTHER>                            4,239
<LONG-TERM>                                    5,028
<COMMON>                                       10,126
                          0
                                    0
<OTHER-SE>                                     28,940
<TOTAL-LIABILITIES-AND-EQUITY>                 173,304
<INTEREST-LOAN>                                12,862
<INTEREST-INVEST>                              528
<INTEREST-OTHER>                               343
<INTEREST-TOTAL>                               13,733
<INTEREST-DEPOSIT>                             6,244
<INTEREST-EXPENSE>                             6,707
<INTEREST-INCOME-NET>                          7,026
<LOAN-LOSSES>                                  58
<SECURITIES-GAINS>                             0
<EXPENSE-OTHER>                                5,051
<INCOME-PRETAX>                                2,841
<INCOME-PRE-EXTRAORDINARY>                     2,440
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   2,440
<EPS-PRIMARY>                                  1.35
<EPS-DILUTED>                                  1.31
<YIELD-ACTUAL>                                 4.29
<LOANS-NON>                                    1,411
<LOANS-PAST>                                   0
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                1,546
<ALLOWANCE-OPEN>                               2,009
<CHARGE-OFFS>                                  35
<RECOVERIES>                                   0
<ALLOWANCE-CLOSE>                              2,032
<ALLOWANCE-DOMESTIC>                           105
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        1,927
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
REGISTRANT'S AUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED
JUNE 30, 1996 AND IS QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<CIK>                         0000894372
<NAME>                        Marion Capital Holdings, Inc.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1996
<PERIOD-START>                                 JUL-1-1995
<PERIOD-END>                                   JUN-30-1996
<EXCHANGE-RATE>                                1.000
<CASH>                                         2,366
<INT-BEARING-DEPOSITS>                         5,155
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    1,000
<INVESTMENTS-CARRYING>                         13,058
<INVESTMENTS-MARKET>                           12,886
<LOANS>                                        145,174
<ALLOWANCE>                                    2,009
<TOTAL-ASSETS>                                 177,767
<DEPOSITS>                                     126,260
<SHORT-TERM>                                   3,012
<LIABILITIES-OTHER>                            3,754
<LONG-TERM>                                    3,229
<COMMON>                                       13,815
                          0
                                    0
<OTHER-SE>                                     27,696
<TOTAL-LIABILITIES-AND-EQUITY>                 177,767 
<INTEREST-LOAN>                                12,456
<INTEREST-INVEST>                              876
<INTEREST-OTHER>                               407
<INTEREST-TOTAL>                               13,740
<INTEREST-DEPOSIT>                             6,344 
<INTEREST-EXPENSE>                             6,853
<INTEREST-INCOME-NET>                          6,887    
<LOAN-LOSSES>                                  34    
<SECURITIES-GAINS>                             0    
<EXPENSE-OTHER>                                3,588   
<INCOME-PRETAX>                                3,395    
<INCOME-PRE-EXTRAORDINARY>                     2,481   
<EXTRAORDINARY>                                0    
<CHANGES>                                      0    
<NET-INCOME>                                   2,481    
<EPS-PRIMARY>                                  1.27    
<EPS-DILUTED>                                  1.23    
<YIELD-ACTUAL>                                 4.17    
<LOANS-NON>                                    1,716    
<LOANS-PAST>                                   0    
<LOANS-TROUBLED>                               0    
<LOANS-PROBLEM>                                1,043    
<ALLOWANCE-OPEN>                               2,013    
<CHARGE-OFFS>                                  40    
<RECOVERIES>                                   2    
<ALLOWANCE-CLOSE>                              2,009
<ALLOWANCE-DOMESTIC>                           317   
<ALLOWANCE-FOREIGN>                            0    
<ALLOWANCE-UNALLOCATED>                        1,692   
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission