MARION CAPITAL HOLDINGS INC
10-K, 1999-09-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: MUNICIPAL PARTNERS FUND INC, N-30D, 1999-09-28
Next: TCW DW INCOME & GROWTH FUND, NSAR-A, 1999-09-28




================================================================================
                                    FORM 10-K

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark One)

[X]      Annual  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934

For the fiscal year ended June 30, 1999
                                       or

[ ]      Transaction  Report  Pursuant to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934

            For the transition period from ___________ to ___________

                         Commission File Number 0-21108

                          MARION CAPITAL HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

                INDIANA                                     35-1872393
      (State or other Jurisdiction               (I.R.S. Employer Identification
   of Incorporation or Organization)                         Number)

100 West Third Street, P.O. Box 367, Marion, Indiana              46952
  (Address of Principal Executive Offices)                      (Zip Code)

Registrant's telephone number, including area code:  (765) 664-0556

Securities Registered Pursuant to Section 12(b) of the Act:
 Title of each class                  Name of each exchange on which registered
       NONE                                              NONE

Securities Registered Pursuant to Section 12(g) of the Act:

                         Common Stock, without par value
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.     YES X      NO

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K (ss.  229.405 of this chapter) is not contained  herein,  and
will not be  contained,  to the best of  Registrant's  knowledge,  in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.

The aggregate market value of the issuer's voting stock held by  non-affiliates,
as of August 23, 1999, was $28,090,725.

The  number of shares of the  Registrant's  Common  Stock,  without  par  value,
outstanding as of August 23, 1999, was 1,440,550 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to  Shareholders  for the year ended June 30, 1999
are  incorporated  into Part II.  Portions of the Proxy  Statement  for the 1999
Annual Meeting of Shareholders are incorporated into Part III.

                            Exhibit Index on Page E-1
                               Page 1 of 37 Pages

================================================================================
<PAGE>

                          MARION CAPITAL HOLDINGS, INC.
                                    Form 10-K
                                      INDEX


                                                                            Page
Forward Looking Statements................................................    3

PART 1

Item 1.       Business....................................................    3
Item 2.       Properties..................................................   34
Item 3.       Legal Proceedings...........................................   34
Item 4.       Submission of Matters to a Vote of Security Holders.........   34
Item 4.5.     Executive Officers of MCHI..................................   34

PART II

Item 5.       Market for Registrant's Common Equity and Related
                  Stockholder Matters.....................................   35
Item 6.       Selected Consolidated Financial Data........................   35
Item 7.       Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.....................   35
Item 7A.      Quantitative and Qualtative Disclosures About Market Risk...   36
Item 8.       Financial Statements and Supplementary Data.................   36
Item 9.       Changes in and Disagreements with Accountants on
                  Accounting and Financial Disclosure.....................   36

PART III

Item 10.      Directors and Executive Officers of the Registrant..........   36
Item 11.      Executive Compensation......................................   36
Item 12.      Security Ownership of Certain Beneficial Owners
                  and Management..........................................   36
Item 13.      Certain Relationships and Related Transactions..............   36

PART IV

Item 14.      Exhibits, Financial Statement Schedules, and Reports
                  on Form 8-K.............................................   37
Signatures        ........................................................   38


<PAGE>

                           FORWARD LOOKING STATEMENTS

         This Annual Report on Form 10-K ("Form 10-K") contains statements which
constitute  forward  looking  statements  within  the  meaning  of  the  Private
Securities Litigation Reform Act of 1995. These statements appear in a number of
places in this Form 10-K and include  statements  regarding the intent,  belief,
outlook,  estimate or expectations  of the  Corporation (as defined below),  its
directors or its officers primarily with respect to future events and the future
financial  performance  of the  Corporation.  Readers  of  this  Form  10-K  are
cautioned that any such forward looking  statements are not guarantees of future
events or  performance  and  involve  risks and  uncertainties,  and that actual
results may differ materially from those in the forward looking  statements as a
result of various factors. The accompanying  information  contained in this Form
10-K  identifies  important  factors  that could cause such  differences.  These
factors include  changes in interest rates;  loss of deposits and loan demand to
other  savings and  financial  institutions;  substantial  changes in  financial
markets;  changes in real estate values and the real estate  market;  regulatory
changes; or unanticipated results in pending legal proceedings.

                                     PART I

Item 1.  Business.

General

         Marion  Capital  Holdings,  Inc.  ("MCHI")  is an  Indiana  corporation
organized  on November 23,  1992,  to become a unitary  savings and loan holding
company.  MCHI  became a  unitary  savings  and loan  holding  company  upon the
conversion  (the  "Conversion")  of First  Federal  Savings  Bank of Marion (the
"Bank" and together with MCHI, the "Company") from a federal mutual savings bank
to a federal stock savings bank on March 18, 1993.  The principal  asset of MCHI
consists of 100% of the issued and outstanding shares of common stock, $0.01 par
value per share, of the Bank. The Bank began operations in Marion, Indiana, as a
federal savings and loan  association in 1936, and converted to a federal mutual
savings bank in 1986.

         The Bank offers a number of consumer and commercial financial services.
These services  include:  (i) residential and commercial real estate loans; (ii)
multi-family  loans; (iii) construction loans; (iv) installment loans; (v) loans
secured by deposits;  (vi) auto loans;  (vii) NOW accounts;  (viii) consumer and
commercial  demand  and  time  deposit  accounts;   (ix)  individual  retirement
accounts;  and (x) tax deferred  annuities  and mutual funds through its service
corporation  subsidiary,  First Marion Service Corporation ("First Marion"). The
Bank provides these services at four full-service offices, two in Marion, one in
Decatur,  Indiana  (which  will be  sold to  another  financial  institution  in
September 1999) and one in Gas City,  Indiana.  The Bank's market area for loans
and  deposits  consists of Grant and  surrounding  counties  and Adams County in
Indiana.

         The  Company's  primary  source of revenue is interest  income from the
Bank's  lending  activities.  The  Bank's  principal  lending  activity  is  the
origination of  conventional  mortgage loans to enable  borrowers to purchase or
refinance one- to four-family residential real property. At June 30, 1999, 59.2%
of the Company's total loan portfolio  consisted of conventional  mortgage loans
on  residential  real  property.  These  loans are  generally  secured  by first
mortgages on the  property.  Substantially  all of the  residential  real estate
loans  originated  by the Bank are  secured by  properties  located in Grant and
Adams  Counties.  The Bank also offers  secured and  unsecured  consumer-related
loans  (including  installment  loans,  loans  secured by deposits,  home equity
loans,  and auto loans).  The Company has a significant  commercial  real estate
portfolio,  with a balance of $32.9  million at June 30, 1999, or 19.2% of total
loans. The Bank also makes construction loans, which constituted $6.3 million or
3.7% of the Company's total loans at June 30, 1999, and commercial loans,  which
are generally not secured by real estate, of $10.9 million, or 6.4%.

         In the early 1980s most savings institutions' loan portfolios consisted
of long-term fixed-rate loans which then carried low interest rates. At the same
time, most savings  associations had to pay competitive and high market interest
rates in order to maintain  deposits.  This  resulted in a  "negative"  interest
spread. The Bank experienced these problems, but responded to them as changes in


                                     - 3 -
<PAGE>

regulations over the period permitted, and has been quite successful in managing
its interest rate risk. Among its strategies has been an emphasis on originating
adjustable-rate  mortgage  loans  ("ARMs") which permit the Bank to better match
the  interest it earns on mortgage  loans with the interest it pays on deposits,
with interest rate minimums.  As of June 30, 1999, ARMs constituted 85.7% of the
Company's  total  mortgage loan  portfolio.  Additionally,  the Bank attempts to
lengthen liability repricing by aggressively pricing longer term certificates of
deposit  during  periods of  relatively  low  interest  rates and  investing  in
intermediate-term or variable-rate investment securities.

Lending Activities

         Loan Portfolio  Data. The following table sets forth the composition of
the  Company's  loan  portfolio by loan type and  security  type as of the dates
indicated,   including  a   reconciliation   of  gross  loans  receivable  after
consideration  of the  allowance  for loan losses and  deferred net loan fees on
loans.

<TABLE>
<CAPTION>
                                                                             At June 30,
                                  ------------------------------------------------------------------------------------------------
                                       1999                 1998                1997               1996               1995
                                  ----------------    -----------------    ----------------   ----------------    ----------------
                                           Percent              Percent             Percent            Percent             Percent
                                  Amount  of Total    Amount   of Total    Amount  of Total   Amount  of Total    Amount  of Total
                                  ------  --------    ------   --------    ------  --------   ------  --------    ------  --------
                                                                        (Dollars In Thousands)
<S>                              <C>        <C>      <C>        <C>       <C>       <C>   <C>           <C>     <C>         <C>
TYPE OF LOAN
Mortgage loans:
   Residential.................. $101,512   59.18%   $103,719   61.14%    $ 97,017  63.42%$    87,106   58.85%  $  81,651   57.24%
   Commercial real estate.......   32,918   19.19      31,857   18.78       31,122  20.35      36,170   24.43      35,937   25.19
   Multi-family.................    9,295    5.42      11,014    6.49       11,394   7.45      15,573   10.52      14,495   10.16
Construction:
   Residential..................    3,674    2.14       2,742    1.62        3,555   2.32       3,904    2.64       3,448    2.42
   Commercial real estate.......    2,658    1.55       4,542    2.68        1,144    .75         506     .34       1,257     .88
   Multi-family.................      ---      ---        ---      ---         ---     ---        584     .39       2,627    1.84
Consumer loans:
   Installment loans............    3,957    2.31       2,417    1.42        3,613   2.37       2,725    1.85       1,897    1.33
   Loans secured by deposits....      867     .50       1,027     .61          895    .58         883     .60         797     .56
   Home equity loans............    3,665    2.14       2,496    1.47        1,376    .90         399     .27         405     .28
   Auto loans...................    2,075    1.21       1,323     .78          325    .21         169     .11         120     .09
Commercial loans................   10,914    6.36       8,511    5.01        2,525   1.65           7     .00           9     .01
                                 --------  ------    --------  ------     -------- ------    --------  ------    --------  ------
   Gross loans receivable....... $171,535  100.00%   $169,648  100.00%    $152,966 100.00%   $148,026  100.00%   $142,643  100.00%
                                 ========  ======    ========  ======     ======== ======    ========  ======    ========  ======

TYPE OF SECURITY
   Residential (1).............. $108,851   63.46%   $108,957   64.23%    $101,948  66.65%$    91,409   61.75%  $  85,504   59.94%
   Commercial real estate.......   35,576   20.74      36,399   21.46       32,266  21.09      36,688   24.78      37,219   26.08
   Multi-family.................    9,295    5.42      11,014    6.49       11,394   7.45      16,157   10.91      17,122   12.00
   Autos........................    2,075    1.21       1,323     .78          325    .21         169     .11         120     .08
   Deposits.....................      867     .50       1,027     .61          895    .58         883     .60         797     .56
   Other security...............   10,914    6.36       8,511    5.01        2,525   1.65           7     .00           9     .01
   Unsecured....................    3,957    2.31       2,417    1.42        3,613   2.37       2,725    1.85       1,897    1.33
                                 --------  ------    --------  ------     -------- ------    --------  ------    --------  ------
   Gross loans receivable.......  171,535  100.00     169,648  100.00      152,966 100.00     148,026  100.00     142,643  100.00
                                 --------  ------    --------  ------     -------- ------    --------  ------    --------  ------
Deduct:
Allowance for loan losses ......    2,272    1.32       2,087    1.23        2,032   1.33       2,009    1.36       2,013    1.41
Deferred net loan fees..........      270     .15         300     .18          277    .18         313     .21         303     .21
Loans in process................    3,196    1.86       3,663    2.16        2,626   1.72       2,539    1.71       4,004    2.81
   Net loans receivable......... $165,797   96.65%   $163,598   96.43%    $148,031  96.77%   $143,165   96.72%   $136,323   95.57%
                                 --------  ------    --------  ------     -------- ------    --------  ------    --------  ------
Mortgage Loans
   Adjustable rate.............. $128,554   85.67%   $130,100   84.55%    $128,799  89.30%   $128,811   89.55%   $120,496   86.43%
   Fixed rate...................   21,503   14.33      23,774   15.45       15,433  10.70      15,032   10.45      18,919   13.57
                                 --------  ------    --------  ------     -------- ------    --------  ------    --------  ------
     Total...................... $150,057  100.00%   $153,874  100.00%    $144,232 100.00%   $143,843  100.00%   $139,415  100.00%
                                 ========  ======    ========  ======     ======== ======    ========  ======    ========  ======
</TABLE>
- ---------
(1)  Includes home equity loans.



                                     - 4 -
<PAGE>

     The  following  table  sets forth  certain  information  at June 30,  1999,
regarding the dollar amount of loans  maturing in the Company's  loan  portfolio
based on the date that final payment is due under the terms of the loan.  Demand
loans  having no stated  schedule  of  repayments  and no  stated  maturity  and
overdrafts  are  reported  as due in one year or less.  This  schedule  does not
reflect  the effects of  possible  prepayments  or  enforcement  of  due-on-sale
clauses.  Management  expects  prepayments  will cause actual  maturities  to be
shorter.
<TABLE>
<CAPTION>


                                                              Due During Years Ended June 30,
                              Balance       ----------------------------------------------------------------------
                             Outstanding                                    2003     2005     2010         2015
                              At June                                        to       to       to           and
                                1999         2000      2001      2002       2004     2009     2014      following
                             ----------     -----     -----     ------    ------   -------   --------   ---------
                                                                 (In Thousands)
<S>                           <C>            <C>       <C>       <C>      <C>      <C>        <C>          <C>
Mortgage loans:
   Residential............    $105,186       $990      $337      $387     $2,051   $14,516    $34,448      $52,457
   Multi-family...........       9,295        462       ---       126        499     3,463      2,723        2,022
   Commercial real
     estate...............      35,576      3,166       834       347      1,338     7,821     12,313        9,757
Consumer loans:
   Home equity............       3,665         10       ---       ---        ---        29        ---        3,626
   Auto...................       2,075         69       168       455      1,361        22        ---          ---
   Installment............       3,957        638       247       488      1,938       483         92           71
   Loans secured
     by deposits..........         867        675       169        10         13       ---        ---          ---
Commercial loans..........      10,914      3,080       300       344      1,602     5,248        340          ---
                              --------     ------    ------    ------     ------   -------    -------      -------
   Total..................    $171,535     $9,090    $2,055    $2,157     $8,802   $31,582    $49,916      $67,933
                              ========     ======    ======    ======     ======   =======    =======      =======
</TABLE>


      The following  table sets forth, as of June 30, 1999, the dollar amount of
all loans due after one year which have fixed  interest  rates and  floating  or
adjustable interest rates.
<TABLE>
<CAPTION>


                                                                 Due After June 30, 2000
                                                  --------------------------------------------------
                                                  Fixed Rates       Variable Rates           Total
                                                  -----------       --------------         ---------
                                                                       (In Thousands)
<S>                                                <C>                    <C>               <C>
Mortgage loans:
     Residential...............................    $10,971                $93,225           $104,196
     Multi-family..............................      1,661                  7,172              8,833
     Commercial real estate....................      2,243                 30,167             32,410
Consumer loans:
     Home equity...............................        ---                  3,655              3,655
     Auto......................................      2,006                    ---              2,006
     Installment...............................      3,272                     47              3,319
     Loan secured by deposits..................        192                    ---                192
Commercial loans ..............................      6,001                  1,833              7,834
                                                   -------               --------           --------
     Total.....................................    $26,346               $136,099           $162,445
                                                   =======               ========           ========
</TABLE>


         Residential  Loans.  Residential  loans consist of  one-to-four  family
loans.  Approximately  $101.5 million,  or 59.2%, of the Company's  portfolio of
loans at June 30, 1999,  consisted of one- to  four-family  mortgage  loans,  of
which approximately 85.7% had adjustable rates. The Company is currently selling
to the Federal Home Loan Mortgage Corporation (the "FHLMC") 95% of the principal
balance  on fixed  rate  loans  originated  with terms in excess of 15 years and
retaining  all of the servicing  rights on these loans.  The option to retain or
sell fixed rate loans will be evaluated from time to time. During the year ended
June 30, 1999, $9.0 million in loans were sold to FHLMC.

         The Bank originates fixed-rate loans with terms of up to 30 years. Some
loans are  originated  in accordance  with  guidelines  established  by FHLMC to
facilitate the sale of such loans to FHLMC in the secondary market.  These loans
amortize on a monthly  basis with  principal  and  interest  due each month.  As


                                     - 5 -
<PAGE>

mentioned  above,  a few of these  loans  originated  with terms in excess of 15
years,  or annual  interest rates below 8.5%,  were sold to FHLMC promptly after
they were originated. The Bank retained 5% of the principal balance of such sold
loans as well as the servicing on all of such sold loans.  At June 30, 1999, the
Company had $11.0 million of fixed rate  residential  mortgage  loans which were
originated in prior years in its portfolio, none of which were held for sale.

         Most ARMs adjust on an annual basis, although the Bank currently offers
a five-year  ARM which has a fixed rate for five  years,  and a  three-year  ARM
which has a fixed rate for three years. Both of these ARMs adjust annually after
the initial  period is over.  Currently,  the ARMs have an interest rate average
minimum of 6.5% and average  maximum of 13.5%.  The interest rate adjustment for
substantially  all of the  Bank's  ARMs  is  indexed  to the  One-Year  Treasury
Constant  Maturity Index. On new  residential  mortgage loans,  the margin above
such index currently is 3.00%. The Bank offers ARMs with maximum rate changes of
2% per adjustment,  and an average of 6.0% over the life of the loan.  Generally
made for terms of up to 25 years,  the  Bank's  ARMs are not made on terms  that
conform with the standard underwriting criteria of FHLMC or the Federal National
Mortgage  Association  (the  "FNMA"),   thereby  making  resale  of  such  loans
difficult. To better protect the Company against rising interest rates, the Bank
underwrites  its residential  ARMs based on the borrower's  ability to repay the
loan assuming a rate equal to approximately 2% above the initial rate payable if
the loan remained constant during the loan term.

         Although the Bank's residential  mortgage loans are generally amortized
over a 25-year period,  residential mortgage loans generally are paid off before
maturity.  Substantially all of the residential mortgage loans that the Bank has
originated  include  "due on sale"  clauses,  which  give the Bank the  right to
declare a loan  immediately  due and  payable  in the event  that,  among  other
things, the borrower sells or otherwise disposes of the real property subject to
the mortgage and the loan is not repaid.

         The  Bank  generally   requires  private  mortgage   insurance  on  all
conventional residential  single-family mortgage loans with loan-to-value ratios
in excess of 90%. The Bank generally will not lend more than 95% of the lower of
current cost or appraised value of a residential single family property. In July
1995, the Bank's wholly-owned  subsidiary,  First Marion, began a 100% financing
program  pursuant to which the Bank would originate an 80%  loan-to-value  first
mortgage  loan using its normal  underwriting  standard  and First  Marion would
finance the remaining 20%. The second  mortgage loan  originated by First Marion
is a fixed rate  mortgage  loan with an  interest  rate of 10% and a term not to
exceed 15 years. At June 30, 1999, these loans amounted to $2.4 million.

         Residential  mortgage loans under $250,000 are approved by one of three
senior  officers given  authority by the Board of Directors.  Residential  loans
between  $250,000  and  $600,000  can be approved  by two of these three  senior
officers.  All loan requests above $600,000 are approved by the Bank's Executive
Committee.

         At June 30, 1999, residential mortgage loans amounting to $1.1 million,
or  .6%  of  total  loans,   were  included  in   non-performing   assets.   See
"--Non-performing and Problem Assets."

         Commercial  Real Estate  Loans.  At June 30, 1999,  $32.9  million,  or
19.2%, of the Company's total loan portfolio consisted of mortgage loans secured
by commercial real estate. The properties securing these loans consist primarily
of nursing homes, office buildings,  hotels,  churches,  warehouses and shopping
centers.  The commercial real estate loans,  substantially  all adjustable rate,
are made for terms not exceeding 25 years, and generally require an 80% or lower
loan-to-value  ratio.  Some require balloon  payments after 5, 10 or 15 years. A
number of different indices,  including the 1, 3, and 5 year Treasury Bills, are
used as the interest  rate index for these  loans.  The  commercial  real estate
loans generally have minimum  interest rates of 9% and maximum interest rates of
15%.  Most of these loans adjust  annually,  but the Company has some 3-year and
5-year  commercial  real  estate  adjustable  rate loans in its  portfolio.  The
largest  commercial  real estate loan as of June 30, 1999, had a balance of $2.5
million.

         The Company held in its portfolio 21 commercial and  multi-family  real
estate loans with  balances in excess of $500,000 at June 30, 1999.  The average
loan balance for all such loans was $997,000.  A  significant  proportion of the
Company's  commercial  real estate loan  portfolio  consists of loans secured by
nursing home properties. The balance of such loans totaled $12.3 million at June
30, 1999.

         Current  federal  law  limits a  savings  association's  investment  in
commercial  real  estate  loans  to  400%  of  its  capital.  In  addition,  the
application  of the Qualified  Thrift Lender Test has had the effect of limiting
the aggregate  investment in commercial  real estate loans made by the Bank. See
"Regulation -- Qualified  Thrift  Lender." The Bank currently  complies with the
limitations on investments in commercial real estate loans.



                                     - 6 -
<PAGE>

         Commercial  real estate loans  involve  greater  risk than  residential
mortgage loans because payments on loans secured by income  properties are often
dependent on the  successful  operation or management of the  properties and are
generally  larger.  As a result,  repayment  of such  loans may be  subject to a
greater extent than residential  real estate loans to adverse  conditions in the
real estate market or the economy.  At June 30, 1999, the Company had classified
$1.0  million as  substandard,  $147,000 as  doubtful,  $93,000 as loss and $2.1
million as special mention.

         The Company has a high concentration of loans secured by nursing homes.
Like other commercial real estate loans,  nursing home loans often involve large
loan  balances to single  borrowers or groups of related  borrowers,  and have a
higher degree of credit risk than residential  mortgage  lending.  Loan payments
are often  dependent on the operation of the nursing home,  the success of which
is dependent upon the long-term health care industry. The risks inherent in such
industry include the federal,  state and local licensure and certification  laws
which  regulate,  among other things,  the number of beds for which nursing care
can be provided and the construction,  acquisition and operation of such nursing
facilities.  The failure to obtain or maintain a required regulatory approval or
license could prevent the nursing home from being  reimbursed for costs incurred
in offering its services or expanding its business. Moreover, a large percentage
of nursing home  revenues is derived from  reimbursement  by third party payors.
Both  governmental  and other third party payors have adopted and are continuing
to adopt cost  containment  measures  designed  to limit  payment to health care
providers,  and  changes in federal and state  regulations  in these areas could
adversely  affect such homes.  Because of the  Company's  concentration  in this
area, a decline in the nursing home industry  could have a  substantial  adverse
effect on the Company's  commercial  real estate  portfolio  and,  therefore,  a
substantial adverse effect on its operating results.

         Commercial real estate loans in excess of $1.5 million must be approved
in  advance by the Bank's  Board of  Directors.  Commercial  real  estate  loans
between  $600,000  and $1.5  million  can be  approved  by the Bank's  Executive
Committee. Commercial real estate requests between $250,000 and $600,000 require
approval  from two of three senior  officers  authorized  by the Bank's Board of
Directors and a similar request below $250,000 requires approval from any one of
these three same senior officers.

         Multi-Family  Loans.  At June 30, 1999,  $9.3 million,  or 5.4%, of the
Company's   total  loan  portfolio   consisted  of  mortgage  loans  secured  by
multi-family  dwellings (those  consisting of more than four units).  All of the
Company's  multi-family  loans are  secured by  apartment  complexes  located in
Indiana or Ohio. The average balance of all such multi-family mortgage loans was
$252,000 as of June 30, 1999. The largest such multi-family  mortgage loan as of
June 30, 1999, had a balance of $1.1 million. As with the Bank's commercial real
estate loans,  multi-family mortgage loans are substantially all adjustable-rate
loans, are written for terms not exceeding 25 years, and require at least an 80%
loan-to-value ratio. At June 30, 1999, the Company had $462,000 in loans secured
by multi-family  dwellings which were included in non-performing assets and $2.3
million as special mention.

         Multi-family  loans,  like  commercial  real  estate  loans,  involve a
greater risk than do residential  loans.  Also, the more stringent  loans-to-one
borrower  limitation  limits the ability of the Bank to make loans to developers
of apartment complexes and other multi-family units.

         Construction  Loans. The Bank offers construction loans with respect to
owner-occupied  residential  and commercial real estate property and, in certain
cases, to builders or developers  constructing  such properties on an investment
basis (i.e.,  before the  builder/developer  obtains a commitment from a buyer).
Most construction loans are made to owners who occupy the premises.

         At June 30, 1999,  $6.3 million,  or 3.7%, of the Company's  total loan
portfolio  consisted of construction  loans, of which approximately $3.7 million
were residential  construction loans and $2.6 million related to construction of
commercial real estate projects. The largest construction loan on June 30, 1999,
was  $570,000,  which  is  included  in a total  of  such  loans  classified  as
substandard of $1.5 million.

         For most  construction  loans,  the loan is actually a 25-year mortgage
loan, but interest only is payable during the construction  phase of the loan up
to 18 months, and such interest is charged only on the money disbursed under the
loan. After the construction phase (typically 6 to 12 months),  regular mortgage
loan payments of principal and interest are due.  Appraisals for these loans are
completed, subject to completion of building plans and specifications.


                                     - 7 -
<PAGE>

         Interest  rates and fees vary for these loans.  While  construction  is
progressing,  periodic  inspections  are performed for which the Bank assesses a
fee.

         While  providing  the Company with a higher  yield than a  conventional
mortgage loan,  construction  loans involve a higher level of risk. For example,
if a project is not  completed and the borrower  defaults,  the Bank may have to
hire another  contractor to complete the project at a higher cost. Also, a house
may be completed,  but may not be salable,  resulting in the borrower defaulting
and the Bank taking title to the house.

         Consumer Loans. Federal laws and regulations permit federally chartered
savings  associations  to  make  secured  and  unsecured  consumer  loans  in an
aggregate amount of up to 35% of the association's total assets. In addition,  a
federally  chartered  savings  association  has lending  authority above the 35%
limit for certain consumer loans, such as property improvement loans and deposit
account  secured  loans.  However,  the  Qualified  Thrift  Lender  test  places
additional  limitations  on a savings  association's  ability  to make  consumer
loans.

         The  Company's  consumer  loans,  consisting  primarily of  installment
loans, loans secured by deposits, and auto loans, aggregated $10.6 million as of
June 30, 1999, or 6.2% of the Company's total loan portfolio.  Although consumer
loans are  currently  only a small  portion of its  lending  business,  the Bank
consistently  originates consumer loans to meet the needs of its customers,  and
the Bank  intends  to  originate  more  such  loans to  assist  in  meeting  its
asset/liability management goals.

         The Bank makes installment  loans of up to five years,  which consisted
of $4.0 million, or 2.3% of the Company's total loan portfolio at June 30, 1999.
Loans secured by deposits,  totaling  $867,000 at June 30, 1999,  are made up to
90% of the  original  account  balance  and  accrue  at a rate  of 2%  over  the
underlying certificate of deposit rate. Variable rate home equity loans of up to
10 years,  secured by second  mortgages on the underlying  residential  property
totaled $3.7 million,  or 2.1% of the Company's total loan portfolio at June 30,
1999.  Automobile loans totaled only $2.1 million, or 1.2% and are made at fixed
rates for terms of up to five years  depending on the age of the  automobile and
the loan-to-value ratio for the loan. The Bank does not make indirect automobile
loans.

         Although  consumer loans generally  involve a higher level of risk than
one- to four-family  residential  mortgage loans, their relatively higher yields
and  shorter  terms to  maturity  are  believed  to be helpful in  reducing  the
interest-rate risk of the loan portfolio.  The Bank has thus far been successful
in managing  consumer loan risk. As of June 30, 1999,  $21,000 of consumer loans
were included in non-performing assets.

         Commercial  Business  Lending.  At June 30, 1999,  commercial  business
loans comprised $10.9 million, or 6.4% of the Bank's gross loan portfolio.  Most
of the commercial  business loans have been extended to finance local businesses
and  include  short term loans to finance  machinery  and  equipment  purchases,
inventory and accounts receivable.

         Unlike  residential  mortgage  loans,  commercial  business  loans  are
typically made on the basis of the borrower's ability to make repayment from the
cash flow of the borrower's business. As a result, the availability of funds the
repayment of commercial  business  loans may be  substantially  dependent on the
success of the business itself,  which, in turn, is often dependent in part upon
general  economic  conditions.  Commercial  business loans are usually,  but not
always,  secured by business assets.  However, the collateral securing the loans
may  depreciate  over time,  may be difficult to appraise,  and may fluctuate in
value based on the success of the business.

         The Bank's  commercial  business  lending policy  includes  credit file
documentation  and  analysis of the  borrower's  background  and the capacity to
repay the loan, the accuracy of the borrower's capital and collateral as well as
an  evaluation  of other  conditions  effecting  the  borrower.  Analysis of the
borrower's  past,  present and future cash flows is also an important  aspect of
the Bank's credit analysis.  The Bank generally  obtains personal  guarantees on
commercial business loans. Nonetheless, these loans are believed to carry higher
credit risk than more traditional single family loans.

         Loans to One Borrower.  The Bank  occasionally  receives  multiple loan
requests from a single borrower. These requests are prudently underwritten based
on the Bank's historical experience with the borrower,  the loan amount compared
to the  collateral's  value,  the  borrower's  credit  risk,  and the  financial
position of the  borrower,  among other  things.  At June 30, 1999,  the largest
aggregate amount of loans to a single borrower totaled $4.6 million. These loans


                                     - 8 -
<PAGE>

are primarily secured by nursing homes located in Indiana; however, one of these
loans is secured by a  residential  property  owned by the  borrower in Southern
Indiana. As of the report date, all of the aforementioned  loans were performing
in accordance  with the original  terms  extended by the Bank. In addition,  the
Bank reviews both the operating  statements from the individual projects and the
financial position of the borrower on an annual basis.

         Origination,  Purchase and Sale of Loans.  The Bank  currently does not
originate  its ARMs in  conformity  with the  standard  criteria of the FHLMC or
FNMA. The Bank would therefore  experience some difficulty selling such loans in
the secondary market, although most loans could be brought into conformity.  The
Bank has no intention,  however,  of  attempting to sell such loans.  The Bank's
ARMs vary  from  secondary  market  criteria  because  the Bank does not use the
standard loan form, does not require current property surveys in most cases, and
does not permit the  conversion of those loans to fixed-rate  loans in the first
three  years of their  term.  These  practices  allow  the Bank to keep the loan
closing costs down.

         Although  the Bank  currently  has  authority  to lend  anywhere in the
United  States,  it has confined its loan  origination  activities  primarily in
Grant and contiguous  counties and in Adams County. The Bank's loan originations
are generated from referrals from builders,  developers, real estate brokers and
existing customers,  newspaper,  radio and periodical  advertising,  and walk-in
customers.  Loans are originated at either the main or branch offices.  All loan
applications are processed and underwritten at the Bank's main office.

         Under current federal law, a savings association generally may not make
any loan or extend credit to a borrower or its related  entities if the total of
all such loans by the savings  association exceeds 15% of its unimpaired capital
and surplus.  Additional amounts may be lent, not in excess of 10% of unimpaired
capital and surplus,  if such loans or extensions of credit are fully secured by
readily marketable collateral,  including certain debt and equity securities but
not including real estate.  In some cases, a savings  association may lend up to
30% of unimpaired capital and surplus to one borrower for purposes of developing
domestic residential housing, provided that the association meets its regulatory
capital requirements and the OTS authorizes the association to use this expanded
lending  authority.  The maximum  amount which the Bank could have loaned to one
borrower and the borrower's related entities under the 15% of capital limitation
was $4.4 million at June 30, 1999.

         The Bank's loan approval  process is intended to assess the  borrower's
ability to repay the loan,  the  viability  of the loan and the  adequacy of the
value of the  property  that will  secure  the loan.  To assess  the  borrower's
ability  to repay,  the Bank  studies  the  employment  and credit  history  and
information  on  the  historical  and  projected  income  and  expenses  of  its
individual and corporate mortgagors.

         The Bank uses independent  appraisers to appraise the property securing
its loans and  requires  title  insurance or an abstract and a valid lien on its
mortgaged real estate. Appraisals on real estate securing most real estate loans
in excess of $250,000, are performed by either state-licensed or state-certified
appraisers,  depending on the type and size of the loan.  The Bank requires fire
and  extended  coverage  insurance  in amounts at least  equal to the  principal
amount of the loan.  It also  requires  flood  insurance to protect the property
securing its interest if the  property is in a flood  plain.  Tax and  insurance
payments are required to be escrowed by the Bank on all loans subject to private
mortgage  insurance,  but this service is offered to all borrowers.  Annual site
visitations are made by licensed  architects with respect to all commercial real
estate loans in excess of $500,000.

         The Bank's Board of Directors has given mortgage  lending  authority to
three  senior  officers  of the  Bank.  Each of these  individuals  can  approve
mortgage  requests up to $250,000.  Loan requests  between $250,000 and $600,000
require  authorization  from two of these three officers.  The Bank's  Executive
Committee approves all consumer loans greater than $50,000 and mortgage requests
between  $600,000 and $1.5  million.  Commercial  real estate loans in excess of
$1.5 million must be approved in advance by the Bank's Board of Directors.

         The Bank applies consistent underwriting standards to the several types
of  consumer  loans it makes to protect the Bank  against the risks  inherent in
making such loans. Borrower character,  credit history, net worth and underlying
collateral are important considerations.

         The Bank has  historically  participated  in the secondary  market as a
seller of 95% of the  principal  balance of its  long-term  fixed rate  mortgage
loans, as described  above,  although the Bank has recently begun retaining such
loans in the Company's  portfolio.  The loans the Bank sells are  designated for
sale when originated.  During the fiscal year ended June 30, 1999, the Bank sold


                                     - 9 -
<PAGE>

$9.0  million of its  fixed-rate  mortgage  loans,  and at June 30,  1999,  held
$327,000 of such loans for sale. The Bank obtains commitments from investors for
the  sale of such  loans  at  their  outstanding  principal  balance  and  these
commitments are obtained prior to origination of the loans.

         When  it  sells  mortgage  loans,   the  Bank  generally   retains  the
responsibility  for  collecting  and remitting  loan  payments,  inspecting  the
properties  that secure the loans,  making  certain that monthly  principal  and
interest payments and real estate tax and insurance  payments are made on behalf
of  borrowers,  and  otherwise  servicing  the  loans.  The  Company  receives a
servicing fee for performing these services.  The amount of fees received by the
Company varies, but is generally calculated as an amount equal to a rate of .25%
per annum for commercial loans and .375% per annum for residential  loans on the
outstanding  principal  amount  of the loans  serviced.  At June 30,  1999,  the
Company  serviced  $38.3  million of loans sold to other  parties of which $13.8
million,  or  36.0%,  were for  loans  sold to FHLMC;  other  service  loans are
participation loans sold to other financial institutions.

         The Company  occasionally  purchases  participations  to diversify  its
portfolio,  to supplement local loan demand and to obtain more favorable yields.
The  participations  purchased  normally  represent a portion of  residential or
commercial real estate loans originated by other Indiana financial institutions,
most of which are secured by property  located in Indiana.  As of June 30, 1999,
the  Company  held in its  loan  portfolio,  participations  in  mortgage  loans
aggregating  $5.7 million that it had  purchased,  all of which were serviced by
others.  The largest such  participation it held at June 30, 1999, was in a loan
secured by an  apartment  complex.  The  Company's  portion  of the  outstanding
balance on that date was approximately $1.1 million.

         The  following  table  shows  loan  origination,   purchase,  sale  and
repayment activity for the Bank during the periods indicated:

<TABLE>
<CAPTION>


                                                           Year Ended June 30,
                                                  ----------------------------------
                                                    1999         1998          1997
                                                  --------     --------     --------
                                                            (In Thousands)
<S>                                               <C>          <C>          <C>
Gross loans receivable at beginning of period     $169,648     $153,203     $149,517
Originations:
   Mortgage loans:
     Residential ............................       41,622       37,309       33,646
     Commercial real estate and multi-family         6,923       13,949       11,483
                                                  --------     --------     --------
     Total mortgage loans ...................       48,545       51,258       45,129
                                                  --------     --------     --------
   Consumer loans:
     Installment loans ......................        7,534        7,170        4,528
     Loans secured by deposits ..............          642          807          449
                                                  --------     --------     --------
     Total consumer loans ...................        8,176        7,977        4,977
                                                  --------     --------     --------
   Commercial loans .........................       12,784        6,664        2,558
                                                  --------     --------     --------
     Total originations .....................       69,505       65,899       52,664
                                                  --------     --------     --------
Purchases:
   Mortgage loans:
     Commercial real estate and
          multi-family ......................           --          500           --
                                                  --------     --------     --------
     Total originations and purchases .......       69,505       66,399       52,664
                                                  --------     --------     --------
Sales:
   Mortgage loans:
     Residential ............................        9,104        1,429           76
     Commercial real estate and multi-family           909        3,443        7,133
                                                  --------     --------     --------
       Total sales ..........................       10,013        4,872        7,209
                                                  --------     --------     --------
Repayments and other deductions .............       57,605       45,082       41,769
                                                  --------     --------     --------
Gross loans receivable at end of period .....     $171,535     $169,648     $153,203
                                                  ========     ========     ========
</TABLE>


         Origination  and Other Fees. The Company  realizes income from fees for
originating  commercial  real  estate  loans  (equal  to  one or  one-half  of a
percentage of the total principal  amount of the loan),  late charges,  checking
and NOW account service charges, fees for the sale of mortgage life insurance by
the Bank,  fees for servicing  loans and fees for other  miscellaneous  services
including  money  orders  and  travelers   checks.  In  order  to  increase  its
competitive  position with respect to other mortgage lenders,  the Bank does not
charge points on residential  mortgage loans, but does so on its commercial real
estate  loans.  Late charges are  assessed if payment is not received  within 15
days after it is due.



                                     - 10 -
<PAGE>

         The  Bank  charges  miscellaneous  fees  for  appraisals,   inspections
(including an inspection fee for construction loans),  obtaining credit reports,
certain loan  applications,  recording  and similar  services.  The Company also
collects  fees for  Visa  applications  which it  refers  to  another  financial
institution. The Company does not underwrite any of these credit card loans.

Non-Performing and Problem Assets

         Mortgage  loans are reviewed by the Company on a regular  basis and are
generally  placed on a  non-accrual  status when the loans become  contractually
past due 90 days or more.  Once a  mortgage  loan is  fifteen  days past due,  a
reminder is mailed to the borrower  requesting  payment by a specified  date. At
the end of each month,  late notices are sent with respect to all mortgage loans
at least 20 days delinquent.  When loans are 30 days in default,  a third notice
imposing a late charge equal to 5% of the late principal and interest payment is
imposed. Contact by phone or in person is made, if feasible, with respect to all
mortgage  loans 30 days or more in  default.  By the time a mortgage  loan is 90
days past due, a letter is sent to the borrower  demanding  payment by a certain
date and  indicating  that a foreclosure  suit will be filed if this deadline is
not met. The Board of Directors normally confers  foreclosure  authority at that
time,  but  management  may continue to work with the borrower if  circumstances
warrant.

         Consumer and  commercial  loans other than  mortgage  loans are treated
similarly.  Interest income on consumer and other  nonmortgage  loans is accrued
over  the  term  of  the  loan  except  when  serious  doubt  exists  as to  the
collectibility of a loan, in which case the accrual of interest is discontinued.
It is the  Company's  policy to recognize  losses on these loans as soon as they
become apparent.  Collateralized and noncollateralized  consumer loans after 180
and 120 days of delinquency, respectively, are charged off.

         Non-performing  assets. At June 30, 1999, $3.3 million,  or 1.7% of the
Company's total assets,  were  non-performing  assets  (non-accrual  loans, real
estate owned and troubled debt  restructurings),  compared to $2.0  million,  or
1.1% of the  Company's  total  assets,  at June  30,  1995.  At June  30,  1999,
residential loans, multi-family, commercial real estate loans, commercial loans,
consumer loans, and repossessed assets accounted for 33.2%,  13.9%, 47.6%, 4.6%,
 .6% and .1%, respectively, of non-performing assets.

         At June 30, 1999,  non-performing assets included $2,000 of repossessed
assets compared to real estate  acquired as a result of  foreclosure,  voluntary
deed,  or other  means,  of $206,000 at June 30, 1995.  Real estate  acquired is
classified by the Company as "real estate owned" or "REO" until it is sold. When
property is so acquired,  the value of the asset is recorded on the books of the
Company at the lower of the unpaid principal  balance at the date of acquisition
plus  foreclosure  and other  related costs or at fair value.  Interest  accrual
ceases when the collection of interest becomes doubtful,  usually after the loan
has been  delinquent  for 90 days or more.  All costs  incurred from the date of
acquisition in maintaining the property are expensed.

         The  following  table  sets forth the  amounts  and  categories  of the
Company's  non-performing  assets  (non-accrual  loans,  repossessed  assets and
troubled debt restructurings).

                                     - 11 -
<PAGE>

<TABLE>
<CAPTION>

                                                                 At June 30,
                                          ------------------------------------------------------
                                           1999        1998        1997        1996        1995
                                          ------      ------      ------      ------      ------
                                                          (Dollars in Thousands)
<S>                                       <C>         <C>         <C>         <C>         <C>
Accruing loans delinquent
     more than 90 days ..............     $   --      $   --      $   --      $   --      $   --
Non-accruing loans ..................                                                       (1):
     Residential ....................      1,108       1,454       1,238       1,658       1,698
     Multi-family ...................        462          --          --          --          --
     Commercial real estate .........      1,585         198         139          47          --
     Commercial loans ...............        153         268          --          --          --
     Consumer .......................         21          18          34          11          54
Troubled debt restructurings ........         --          --          --          --          --
                                          ------      ------      ------      ------      ------
     Total non-performing loans .....      3,229       1,938       1,411       1,716       1,752
                                          ------      ------      ------      ------      ------
Repossessed assets, net .............          2          31          --         183         206
                                          ------      ------      ------      ------      ------
     Total non-performing assets ....     $3,331      $1,969      $1,411      $1,899      $1,958
                                          ======      ======      ======      ======      ======
Non-performing loans to total
     loans, net (2) .................       1.98%       1.16%        .94%       1.18%       1.27%
Non-performing assets to total assets       1.69%       1.02%        .81%       1.07%       1.13%
</TABLE>


(1)  The Company generally places mortgage loans on a nonaccrual status when the
     loans  become  contractually  past  due 90 days or  more.  Interest  income
     previously  accrued  but not deemed  collectible  is  reversed  and charged
     against  current  income.  Interest  on these loans is then  recognized  as
     income when  collected.  For the year ended June 30, 1999,  the income that
     would  have  been  recorded  had  the  non-accrual  loans  not  been  in  a
     non-performing  status totaled $236,000  compared to actual income recorded
     of $117,000.

(2)  Total loans less deferred net loan fees and loans in process.

         Classified Assets.  Federal  regulations provide for the classification
of loans and other assets, such as debt and equity securities  considered by the
Office of Thrift Supervision  ("OTS") to be of lesser quality, as "substandard,"
"doubtful" or "loss." An asset is considered "substandard" if it is inadequately
protected by the current net worth and paying  capacity of the obligor or of the
collateral pledged, if any.  "Substandard" assets include those characterized by
the "distinct possibility" that the insured institution will sustain "some loss"
if the deficiencies are not corrected.  Assets classified as "doubtful" have all
of the weaknesses  inherent in those  classified  "substandard,"  with the added
characteristic  that the weaknesses  present make  "collection or liquidation in
full," on the basis of currently existing facts, conditions, and values, "highly
questionable and improbable."  Assets  classified as "loss" are those considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the  establishment  of a specific loss reserve is not warranted.  Assets
which do not currently  expose the insured  institution  to  sufficient  risk to
warrant  classification  in one of the  aforementioned  categories  but  possess
weaknesses are required to be designated "special mention" by management.

         When  an  insured  institution  classifies  problem  assets  as  either
substandard or doubtful, it must establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets. When an insured  institution  classifies
problem  assets as  "loss,"  it is  required  either  to  establish  a  specific
allowance for losses equal to 100% of that portion of the asset so classified or
to  charge  off  such  amount.   An   institution's   determination  as  to  the
classification  of its  assets  and the amount of its  valuation  allowances  is
subject to review by the  institution's  principal  supervisory  agent,  who may
order the establishment of additional general or specific loss allowances.

         In connection with the filing of its periodic  reports with the OTS and
in accordance with its  classification  of assets policy,  the Company regularly
reviews  the  problem  loans in its  portfolio  to  determine  whether any loans
require  classification  in  accordance  with  applicable   regulations.   Total
classified assets at June 30, 1999, were $7.7 million.



                                     - 12 -
<PAGE>

         The following  table sets forth the  aggregate  amount of the Company's
classified  assets,  and of the general and specific  loss  allowances as of the
dates indicated.

<TABLE>
<CAPTION>
                                                              At June 30,
                                     ------------------------------------------------------------
                                      1999          1998        1997         1996           1995
                                     ------        ------      ------       ------         ------
                                                            (In Thousands)
<S>                                  <C>           <C>         <C>          <C>            <C>
Substandard assets (1)............   $3,060        $2,296      $1,546       $1,226         $1,574
Doubtful assets ..................      147           ---         ---          ---            ---
Loss assets.......................       93           ---         ---          ---            ---
Special mention...................    4,394         4,081         ---          ---            ---
                                     ------        ------      ------       ------         ------
   Total classified assets........   $7,694        $6,377      $1,546       $1,226         $1,574
                                     ======        ======      ======       ======         ======

General loss allowances...........   $2,032        $2,087      $2,032       $2,009         $2,013
Specific loss allowances..........      240           ---         ---          ---          ---
                                     ------        ------      ------       ------         ------
   Total allowances...............   $2,272        $2,087      $2,032       $2,009         $2,013
                                     ======        ======      ======       ======         ======
</TABLE>


(1)  Includes  REO,  net  of  $0.0,   $0.03,   $0.0,  $0.2,  and  $0.2  million,
     respectively.

      The Company  regularly reviews its loan portfolio to determine whether any
loans require classification in accordance with applicable regulations.  Not all
assets  classified by the Company as substandard,  doubtful or loss are included
as non-performing  assets,  and not all of the Company's  non-performing  assets
constitute classified assets.

      Substandard  Assets. At June 30, 1999, the Company had 36 loans classified
as  substandard  totaling  approximately  $3.1  million.  Of  the  $3.1  million
classified  as  substandard,  $1.8  million  is  attributable  to  one  borrower
involving  five loans  secured by  commercial  real estate in various  stages of
completion. The loans were made as construction/permanent financing. Foreclosure
has been filed and calculations performed to determine the net realizable value.
To the extent that a loss appears  probable,  such loss has been included in the
allowance for loan losses. Also included in substandard assets are certain loans
to facilitate  the sale of the real estate owned,  totaling  $85,000 at June 30,
1999.  These are former REO  properties  sold on contract  that are  included as
substandard assets to the extent the loan balance exceeds the appraised value of
the property.  Also included in  substandard  assets at June 30, 1999,  are slow
mortgage  loans (loans or contracts  delinquent  for  generally 90 days or more)
aggregating $273,000, and slow consumer loans totaling $187,000.

      Doubtful and Loss Assets.  At June 30,1999,  $240,000 of the Bank's assets
were  classified  as  doubtful  or loss.  Two  loans,  in which a  participating
interest was  purchased  from another  financial  institution,  were reviewed by
regulatory  authorities examining the other financial  institution,  and part of
the  outstanding  balances of these loans were  classified as doubtful and loss.
The regulatory  authorities  notified the Bank of these  classifications and the
Bank in turn  classified its respective  portion as doubtful and loss. The loans
continue  to pay as  agreed  and  have no  history  of late  payments.  The Bank
believes  that it will  suffer  little  or no loss  on  these  loans  due to the
principals  involved  behind the loans and other  collateral  which  secures the
loans.

      Special  Mention  Assets.  At June 30, 1999,  the Bank's assets subject to
special  mention  totaled $4.4 million.  Included are three  multi-family  loans
totaling $1.3 million, two unfunded letter-of-credit commitments on multi-family
loans totaling $1.0 million, and three nursing home loans totaling $2.1 million.
All loans  were  classified  as  special  mention  due to  financial  statements
indicating  insufficient cash flow to meet all expenses.  All of the above loans
were current at June 30, 1999.  The Company  classified  $4.1 million as special
mention at June 30, 1998. No assets were  classified as special  mention at June
30, 1997, 1996 and 1995.

Allowance for Loan Losses

      The  allowance  for loan losses is  maintained  through the  provision for
losses on loans,  which is charged to earnings.  The provision is used to adjust
the level of the allowance from period to period based upon estimated losses and
losses actually incurred. Loans or portions thereof are charged to the allowance
when  losses  are  determinable  and  considered  probable.   The  provision  is
determined in  conjunction  with  management's  review and evaluation of current
economic conditions (including those of the Bank's lending area), changes in the
character and size of the loan portfolio,  loan delinquencies (current status as
well as past and  anticipated  trends) and adequacy of collateral  securing loan
delinquencies,   non-performing  and  other  classified  loans,  historical  and
estimated net charge-offs, and other pertinent information derived from a review
of the loan portfolio.  The Company maintains the current level of the allowance
partly in  recognition of its increased  risks  inherent in its commercial  real
estate, construction, multi-family and commercial loan portfolios.


                                     - 13-
<PAGE>

      The allowance for loan losses  computation  includes  assigning  estimated
loss  percentage  to loans  outstanding  in each  category  of loans held in the
portfolio.  All categories of loans,  including  multi-family,  commercial  real
estate,  construction,  and other  commercial and consumer loans, are assigned a
loss percentage  based on risk factors  inherent in these types of loans.  These
loss  percentages  are based on risk estimate  losses inherent in the portfolio,
which the Bank believes are greater than historical loss percentages; historical
losses  are  considered,  but  may  not  necessarily  be  indicative  of  future
charge-offs in the entire portfolio. Residential mortgages are generally subject
to lesser risk except  during  periods of economic  downturns  or  unemployment.
Other  real  estate  loans  are  subject  to risks  of  inadequate  cash  flows,
concentrations in industries,  size of individual loans and declining collateral
values.  Commercial  loans are also  subject  to cash flow  dependence,  size of
individual loans,  industry  conditions and borrower  operations,  and financial
strength and  character of borrower.  Risk  elements for consumer  loans include
economic   conditions,   employment  factors,  and  character  and  adequacy  of
collateral. Estimated loss amounts by loan types are reviewed for reasonableness
based on economic and business conditions at the time.

      In  addition  to  maintaining   the  allowance  as  a  percentage  of  the
outstanding  loans  in the  portfolio,  additional  reserves  are  provided  for
non-performing loans and other classified loans based on management's assessment
of impairment,  if any. Individual loans are specifically  analyzed to determine
an estimate of loss, and those specific allocations are then included as part of
the loan loss allowance.

      The overall  appropriateness of the allowance  determined by management is
based on its  evaluation  of then-  existing  economic and  business  conditions
related to the loan  portfolio,  volumes and  concentrations  in commercial real
estate type loans and in other  categories with greater risk and  non-performing
and  classified  loans.  If  evaluation of loss has not more  specifically  been
identified to a loan category or individual  loans,  evaluation of loss has been
reflected in the unallocated portion of the allowance.  In management's opinion,
the Company's  allowance for loan losses is adequate at June 30, 1999, to absorb
anticipated losses on loans in the portfolio.



                                     - 14 -
<PAGE>



         Summary of Loan Loss  Experience.  The following table analyzes changes
in the allowance for loan losses during the past five years ended June 30, 1999.
<TABLE>
<CAPTION>


                                                               Year Ended
                                                                June 30,
                                         -----------------------------------------------------
                                          1999        1998       1997        1996        1995
                                         ------      ------     ------      ------      ------
                                                          (Dollars in Thousands)
<S>                                      <C>         <C>        <C>         <C>         <C>
Balance of allowance at
   beginning of period .............     $2,087      $2,032     $2,009      $2,013      $2,050
                                         ------      ------     ------      ------      ------
Add recoveries of loans previously
   charged off -- residential real
   estate loans ....................         --          18         --           2          12
Less charge-offs:
   Residential real estate loans ...         21           7         35          37          93
   Commercial real estate loans ....         --          14         --           3           2
   Consumer loans ..................         21           1         --          --          22
                                         ------      ------     ------      ------      ------
Net charge-offs ....................         42           4         35          38         105
                                         ------      ------     ------      ------      ------
Provisions for losses on loans .....        227          59         58          34          68
                                         ------      ------     ------      ------      ------
Balance of allowance at end
   of period .......................     $2,272      $2,087     $2,032      $2,009      $2,013
                                         ======      ======     ======      ======      ======
Net charge-offs to total average
   loans outstanding for period ....        .03%       ---%        .02%        .03%        .08%
Allowance at end of period to
   loans receivable at end of period       1.35        1.25       1.35        1.38        1.45
Allowance to total non-performing
   loans at end of period ..........      68.24      107.71     143.98      117.07      114.87
</TABLE>


         Allocation of Allowance for Loan Losses.  The following  table presents
an analysis of the allocation of the Company's  allowance for loan losses at the
dates indicated.
<TABLE>
<CAPTION>

                                                                            June 30,
                                 ----------------------------------------------------------------------------------------------
                                      1999               1998                1997              1996                1995
                                 ---------------   -----------------   -----------------   ----------------   -----------------
                                         Percent             Percent             Percent            Percent             Percent
                                        of loans            of loans            of loans           of loans            of loans
                                         in each             in each             in each            in each             in each
                                        category            category            category           category            category
                                        to total            to total            to total           to total            to total
                                 Amount   loans     Amount    loans     Amount    loans    Amount    loans     Amount    loans
                                 ------   -----     ------    -----     ------    -----    ------    -----     ------    -----
                                                                     (Dollars in Thousands)
Balance at end of period
     applicable to:
<S>                              <C>     <C>        <C>      <C>      <C>         <C>     <C>         <C>       <C>       <C>
Residential..................    $280    59.18%     $  ---   61.14%   $     ---   63.42%  $     ---   59.11%    $   10    57.53%
Commercial real estate.......     583    19.19         ---   18.78          ---   20.35          29   24.44         30    25.19
Multi-family.................     393     5.42          72    6.49           72    7.45         264   10.52        264    10.16
Construction loans...........     335     3.69         ---    4.30          ---    3.07         ---    3.37        ---     5.14
Commercial loans.............     102     6.36         ---    5.01          ---    1.65         ---     .01        ---      .01
Consumer loans...............     145     6.16          86    4.28           33    4.06          24    2.55         20     1.97
Unallocated..................     434       ---      1,929      ---       1,927      ---      1,692     ---      1,689      ---
                               ------   ------      ------  ------       ------  ------      ------  ------     ------   ------
     Total...................  $2,272   100.00%     $2,087  100.00%      $2,032  100.00%     $2,009  100.00%    $2,013   100.00%
                               ======   ======      ======  ======       ======  ======      ======  ======     ======   ======
</TABLE>

         For  1999,  the  Bank  presented   allocations  computed  by  assigning
estimated  loss  percentages  to loans  outstanding  and  allocations  for other
estimated losses by loan category,  compared to previous years when such amounts
were generally included in the unallocated portion of the allowance.

Investments

         Federally  chartered savings  associations have the authority to invest
in  various  types  of  liquid  assets,  including  U.S.  Treasury  obligations,
securities  of various  federal  agencies,  certain  certificates  of deposit of
insured banks and savings institutions, certain bankers' acceptances, repurchase
agreements and federal funds sold.  Subject to various  restrictions,  federally
chartered  savings  associations  may also  invest a portion of their  assets in
commercial  paper,  corporate debt securities and asset-backed  securities.  The
investment policy of MCHI, which is established by the Board of Directors and is
implemented by the Executive  Committee,  is designed  primarily to maximize the
yield on the investment  portfolio  subject to minimal  liquidity risk,  default
risk, interest rate risk, and prudent asset/liability management.

                                     - 15 -
<PAGE>

         Specifically,  MCHI's policies generally limit investments in corporate
debt  obligations to those which are rated in the two highest rating  categories
by a nationally  recognized rating agency at the time of the investment and such
obligations  must  continue  to be  rated  in  one of the  four  highest  rating
categories.  Commercial  bank  obligations,  such as  certificates  of  deposit,
brokers  acceptances,  and federal  funds must be rated "C" or better by a major
rating  service.  Commercial  paper must be rated A-1 by Standard and Poor's and
P-1 by Moody's.  The policies also allow  investments  in obligations of federal
agencies such as the Government National Mortgage  Association  ("GNMA"),  FNMA,
and FHLMC, and obligations issued by state and local governments.  MCHI does not
utilize options or financial or futures contracts.

         The Company's investment portfolio consists of U.S. Treasury and agency
securities,  investment in two Indiana  limited  partnerships,  investment in an
insurance company and FHLB stock. At June 30, 1999,  approximately $9.5 million,
including  securities at market value for those classified as available for sale
and at amortized cost for those  classified as held to maturity,  or 4.8% of the
Company's total assets, consisted of such investments.

         The following  tables set forth the carrying  value and market value of
the Company's investments at the dates indicated.
<TABLE>
<CAPTION>

                                                                     At June 30,
                                   --------------------------------------------------------------------------
                                             1999                      1998                    1997
                                   -----------------------    ---------------------    ----------------------
                                    Carrying       Market      Carrying     Market     Carrying       Market
                                      Value        Value        Value        Value       Value         Value
                                      -----        -----        -----        -----       -----         -----
                                                                  (In Thousands)
Securities available for sale (1):
<S>                                   <C>           <C>        <C>          <C>        <C>             <C>
   Federal agencies.................  $2,993        $3,020     $2,999       $3,049     $  3,001        $2,998
     Total securities available
     for sale.......................   2,993         3,020      2,999        3,049        3,001         2,998
Securities held to maturity:
   U.S. Treasury....................     ---           ---      1,000          999        2,001         1,988
   Federal agencies.................     ---           ---      1,000        1,000        2,000         1,991
   State and municipal..............     ---           ---        ---          ---          610           610
   Mortgage-backed securites........     ---           ---          3            3          237           237
                                      ------        ------    -------       ------      -------        ------
     Total securities held
     to maturity....................     ---           ---      2,003        2,002        4,848         4,826
                                      ------        ------    -------       ------      -------        ------

Real estate limited partnerships....   4,713            (3)     4,883           (3)       1,449            (3)
Investment in insurance
   company..........................     675            (3)       650           (3)         ---           ---
FHLB stock (2)......................   1,164         1,164      1,134        1,134        1,047         1,047
                                      ------                  -------                   -------
     Total investments..............  $9,545                  $11,669                   $10,345
                                      ======                  =======                   =======
</TABLE>


(1)  In accordance with SFAS No. 115, securities available for sale are recorded
     at market value in the financial statements.
(2)  Market value approximates carrying value.
(3)  Market values are not available.



                                     - 16 -
<PAGE>

         The following  table sets forth  investment  securities  and FHLB stock
which  mature  during each of the periods  indicated  and the  weighted  average
yields for each range of maturities at June 30, 1999.

<TABLE>
<CAPTION>
                                                     Amount at June 30, 1999 which matures in
                                   -----------------------------------------------------------------------------
                                           One                      One to                     Over
                                       Year or less               Five Years            Ten Years and Stock
                                   ----------------------     ----------------------    ------------------------
                                                 Weighted                   Weighted                  Weighted
                                    Carrying      Average     Carrying       Average     Carrying      Average
                                      Value       Yield        Value         Yield        Value         Yield
                                   ---------     --------     --------      ---------   ----------    ----------
                                                              (Dollars in Thousands)
<S>                                   <C>          <C>         <C>           <C>         <C>            <C>
Securities available for sale (1):
   Federal agencies.................  $1,000       6.17%       $1,993        6.47%    $     ---          ---%
                                      ------       ----        ------        ----        ------         ----
     Total securities available
     for sale.......................   1,000       6.17         1,993        6.47           ---          ---
                                      ------       ----        ------        ----        ------         ----
FHLB stock..........................     ---        ---           ---         ---         1,164         8.00
                                      ------       ----        ------        ----        ------         ----
     Total investments..............  $1,000       6.17%       $1,993        6.47%       $1,164         8.00%
                                      ======       ====        ======        ====        ======         ====
</TABLE>



(1)  Securities  available for sale are set forth at amortized cost for purposes
of this table.

     The  Bank  owns  99%  of  the  limited  partnership   interests  in  Pedcor
Investments 1987-II, an Indiana limited partnership  ("Pedcor-87")  organized to
build,  own,  operate and lease a 144-unit  apartment  complex in  Indianapolis,
Indiana.  The project,  operated as  multi-family,  low/moderate  income housing
project,  is complete and performing as planned.  A low/moderate  income housing
project  qualifies  for certain tax  credits if (i) it is a  residential  rental
property, (ii) the units are used on a nontransient basis, and (iii) 20% or more
of the units in the project are  occupied  by tenants  whose  incomes are 50% or
less  of  the  area  median  gross  income,   adjusted  for  family  size,   or,
alternatively,  at least 40% of the units in the project are occupied by tenants
whose  incomes are 60% of the area median  gross  income.  Qualified  low income
housing projects  generally must comply with these and other rules for 15 years,
beginning with the first year the project  qualifies for the tax credit, or some
or all of the tax credit  together  with  interest  may be  recaptured.  The tax
credit is subject to limitations on the use of the general business credit,  but
no basis reduction is required for any portion of the tax credit claimed.

      The Bank  committed to invest  approximately  $3.4 million in Pedcor-87 at
inception of the project in January,  1988. The Bank has invested  approximately
$3.4  million  in  Pedcor-87  with no  additional  annual  capital  contribution
remaining to be paid. The tax credits resulting from Pedcor-87's  operation of a
low/moderate  income housing project were available to the Company through 1999.
Although  the Company  has reduced  income tax expense by the full amount of the
tax credit available each year, it has not been able to fully utilize  available
tax credits to reduce income taxes payable  because it is not allowed to use tax
credits  that  would  reduce  its  regular  corporate  tax  liability  below its
alternative minimum tax liability.  The Bank may carryforward unused tax credits
for a period of 15 years and believes it will be able to utilize  available  tax
credits during the carryforward period.

      Pedcor-87 has incurred operating losses from its operations  primarily due
to rent limitations for subsidized housing,  increased operating costs and other
factors.  Certain fees to the general  partner not recorded or estimable to date
by the partnership under provisions of the partnership agreement could adversely
affect future operating results when accrued or paid. The Bank has accounted for
its investment in Pedcor-87 on the equity method, and, accordingly, has recorded
its shares of these losses or impairment  losses as reductions to its investment
in Pedcor-87, which at June 30, 1999, was approximately $1.1 million.

      In August 1997, the Bank entered into  another  limited  partnership  with
Pedcor  Investments  organized  to  build,  own,  operate  and  lease a  72-unit
apartment complex in Niles, Michigan. The Bank owns 99% of the partnership, as a
limited partner, in Pedcor Investments-1997-XXIX ("Pedcor-97").

      The Bank  committed to invest $3.6 million in Pedcor-97 over ten years and
will receive an estimated $3.7 million in tax credits. Contributions are made on
an annual basis and amounted to $395,000 during the year ended June 30, 1999. No
contributions  wer made  during the year ended June 30,  1998.  The Bank did not
recognize  any tax credits  during the years  ended June 30, 1998 and 1999.  The
project was substantially  completed by June 30, 1999. The Bank expects to begin


                                     - 17 -
<PAGE>

using the tax credits  available  from  Pedcor-97  during the fiscal year ending
June 30,  2000.  These tax credits  will have an effect of  reducing  income tax
expense,  over a ten year period,  and reducing the Bank's  federal income taxes
payable,  to the limits  allowed by  alternative  minimum tax  liability  rules.
Although  these tax credits will be  beneficial  to the Bank in future  periods,
operating  losses from the  operations of the facility  will increase  after the
completion of the apartment complex.  These increased operating losses will have
an effect of decreasing  the overall  return to the Bank on Pedcor-97.  The Bank
has also accounted for its  investment in Pedcor-97 on the equity  method,  and,
accordingly,  has  recorded  its  share of these  losses  as  reductions  to its
investment in Pedcor-97, which at June 30, 1999, was approximately $3.6 million.
The  unrelated  general  partners  in  Pedcor-87  are two  individuals,  and the
unrelated  general partner in Pedcor-97 is Berrien Woods Housing  Company,  LLC.
Such partners are affiliated with Pedcor Investments.

      The following  summarizes the Bank's equity in Pedcor-87's and Pedcor-97's
losses  and tax  credits  recognized  in the  Company's  consolidated  financial
statements:
<TABLE>
<CAPTION>


                                                                               Year Ended June 30,
                                                        ------------------------------------------------------------
                                                            1999        1998         1997         1996       1995
                                                        ---------     ---------     -------      -------    --------
<S>                                                     <C>            <C>          <C>          <C>        <C>
Investment in Pedcor-87............................     $  1,116       $ 1,275      $ 1,449      $ 1,624    $ 1,527
                                                        ========       =======      =======      =======    =======
Losses, net of income tax effect...................     $    (96)      $  (105)     $  (184)     $  (117)   $  (111)
Tax credit.........................................           11           326          405          405        405
                                                        --------       -------      -------      -------    -------
Increase  (decrease) in after-tax net income
     from Pedcor-87 investment.....................     $    (85)      $   221      $   221      $   288    $   294
                                                        ========       =======      =======      =======    =======

Investment in Pedcor-97............................     $  3,596       $ 3,608
                                                        ========       =======
Losses, net of income tax effect...................     $     (7)      $   (16)
Tax credit.........................................          ---           ---
                                                        --------       -------
Decrease in after-tax net income
     from Pedcor-97 investment.....................     $     (7)      $   (16)
                                                        ========       =======
</TABLE>


         In June 1998, the Company  capitalized on a unique opportunity to focus
and  energize  its  life   insurance   product   offerings   through  an  equity
participation in Family Financial Life Insurance Company.  Family Financial Life
is a fully  chartered life insurance  company owned by a group of savings banks.
In operation  since 1984,  Family  Financial  Life has had an  impressive  track
record of growth,  profits and returns to its financial  institution  owners. We
are  now  offering  a full  range  of  life  and  annuity  products  with a most
advantageous method to increase insurance earnings and exercise complete control
over the quality of insurance products and services.

      Federal regulations require an FHLB-member savings association to maintain
an average daily balance of liquid assets equal to a monthly average of not less
than a  specified  percentage  of its net  withdrawable  savings  deposits  plus
short-term  borrowings.  Liquid  assets  include  cash,  certain time  deposits,
certain bankers' acceptances, specified U.S. government, state or federal agency
obligations, certain corporate debt securities, commercial paper, certain mutual
funds, certain mortgage-related  securities,  and certain first lien residential
mortgage loans.  This liquidity  requirement may be changed from time to time by
the OTS to any  amount  within  the  range of 4% to 10%,  and is  currently  5%,
although  the OTS has  proposed a reduction  of the  percentage  to 4%.  Also, a
savings   association   currently   must  maintain   short-term   liquid  assets
constituting  at least  1% of its  average  daily  balance  of net  withdrawable
deposit accounts and current  borrowings.  Monetary penalties may be imposed for
failure to meet these  liquidity  requirements.  At June 30, 1999,  the Bank had
liquid assets of $11.8  million,  and a regulatory  liquidity  ratio of 8.4%, of
which 6.5% constituted short-term investments.

Sources of Funds

         General.  Deposits with the Bank have  traditionally been the Company's
primary  source  of funds  for use in  lending  and  investment  activities.  In
addition  to  deposits,  the  Company  derives  funds  from  loan  amortization,
prepayments,  retained  earnings  and  income  on  earning  assets.  While  loan
amortization  and income on  earning  assets are  relatively  stable  sources of
funds,  deposit  inflows  and  outflows  can vary widely and are  influenced  by
prevailing  interest rates,  market  conditions and levels of  competition.  The
Company also relies on  borrowings  from the Federal Home Loan Bank  ("FHLB") of
Indianapolis  to  support  the  Bank's  loan   originations  and  to  assist  in
asset/liability management.



                                     - 18 -
<PAGE>

         Deposits.  Deposits are  attracted,  principally  from within Grant and
contiguous counties and Adams County,  through the offering of a broad selection
of deposit instruments including NOW and other transaction accounts,  fixed-rate
certificates of deposit,  individual retirement accounts,  and savings accounts.
The Bank does not actively  solicit or advertise  for deposits  outside of Grant
and Adams Counties.  Substantially all of the Bank's depositors are residents of
those counties. Deposit account terms vary, with the principal differences being
the minimum balance required, the amount of time the funds remain on deposit and
the  interest  rate.  The Bank also has  approximately  $1.0 million of brokered
deposits.

         Interest  rates  paid,  maturity  terms,  service  fees and  withdrawal
penalties are  established  by the Bank on a periodic  basis.  Determination  of
rates and terms are predicated on funds acquisition and liquidity  requirements,
rates paid by  competitors,  growth  goals,  and federal  regulations.  The Bank
relies,  in part,  on customer  service  and  long-standing  relationships  with
customers to attract and retain its deposits,  but also aggressively  prices its
deposits in relation to rates offered by its competitors.

         An analysis of the Bank deposit accounts by type, maturity, and rate at
June 30, 1999, is as follows:

<TABLE>
<CAPTION>
                                                  Minimum         Balance at                          Weighted
                                                  Opening          June 30,           % of             Average
Type of Account                                   Balance            1999           Deposits            Rate
- ---------------                                   -------            ----           --------            ----
                                                                      (Dollars in Thousands)
<S>                                             <C>                 <C>                <C>               <C>
Withdrawable:
   Savings accounts.......................      $   10.00           $14,791            10.41%            2.26%
   NOW and other transactions accounts....          10.00            26,825            18.88             2.80
                                                                   --------           ------             ----
Total withdrawable........................                           41,616            29.29             2.61
                                                                   --------           ------             ----
Certificates (original terms):............
   28 days................................            500               370              .26             3.87
   91 days................................            500               741              .52             4.06
   182 days...............................            500             6,607             4.65             4.32
   9 months...............................         10,000             8,519             6.00             4.71
   12 months..............................            500            14,780            10.40             4.81
   18 months..............................            500             2,575             1.81             5.15
   24 months..............................            500            17,446            12.28             5.85
   30 months..............................            500             3,578             2.52             4.88
   36 months..............................            500               870              .61             5.10
   48 months..............................            500             3,241             2.28             5.40
   60 months..............................            500             9,988             7.03             6.26
   72 months..............................            500                32              .02             5.44
   96 months..............................            500               351              .25             5.52
   Special term CDs.......................            500                13              .01             4.96
IRAs
   28 days................................            500                 2              .01             3.12
   91 days................................            500                10              .01             4.12
   182 days...............................            500                75              .05             4.38
   9 months...............................            500                39              .03             4.67
   12 months..............................            500             1,277              .90             4.82
   18 months..............................            500               125              .09             4.69
   24 months..............................            500             2,258             1.59             5.79
   30 months..............................            500               774              .54             4.82
   36 months..............................            500               109              .07             4.95
   48 months..............................            500             2,748             1.93             5.34
   60 months..............................            500            22,549            15.87             6.38
   72 months..............................            500               511              .36             5.44
   96 months..............................            500               873              .61             6.54
   Special term IRAs......................            500                10              .01             5.94
                                                                   --------           ------             ----
Total certificates (1)....................                          100,471            70.71             5.59
                                                                   --------           ------             ----
Total deposits............................                         $142,087           100.00%            4.71%
                                                                   ========           ======             ====
</TABLE>


(1)  Including $14.6 million in certificates of deposit of $100,000 or more.



                                     - 19 -
<PAGE>

     The  following  table sets forth by various  interest rate  categories  the
composition of time deposits of the Bank at the dates indicated:
<TABLE>
<CAPTION>


                                                      At June 30,
                                     ----------------------------------------------
                                       1999              1998                1997
                                     --------           -------             -------
                                                    (In Thousands)
<S>                                  <C>                <C>                 <C>
Under 5%................             $ 26,368           $17,135             $15,970
5.00 - 6.99%............               62,589            52,365              45,722
7.00 - 8.99%............               11,514            21,116              23,165
                                     --------           -------             -------
Total...................             $100,471           $90,616             $84,857
                                     ========           =======             =======
</TABLE>


      The following table represents,  by various interest rate categories,  the
amounts of time deposits maturing during each of the three years indicated,  and
the total maturing thereafter.  Matured certificates which have not been renewed
as  of  June  30,  1999,  have  been  allocated  based  upon  certain   rollover
assumptions.
<TABLE>
<CAPTION>

                                                                  Amounts At
                                                          June 30, 1999, Maturing in
                                          ---------------------------------------------------------------
                                          One Year           Two             Three          Greater Than
                                          or Less           Years            Years           Three Years
                                          ---------       --------         ---------         ------------
                                                               (In Thousands)
<S>                                       <C>             <C>             <C>                 <C>
Under 5%.......................           $ 22,179        $  2,289        $     857           $  1,043
5.00 - 6.99% ..................             33,328          13,099            2,541             13,621
7.00 - 8.99% ..................             11,052             ---              ---                462
                                           -------         -------           ------            -------
Total .........................            $66,559         $15,388           $3,398            $15,126
                                           =======         =======           ======            =======
</TABLE>


      The following  table  indicates the amount of the Bank's  certificates  of
deposit of  $100,000  or more by time  remaining  until  maturity as of June 30,
1999.

         Maturity Period                                         (In Thousands)
      ------------------                                         --------------
      Three months of less..............................               $845
      Greater than three months through six months......              1,508
      Greater than six months through twelve months.....              5,816
      Over twelve months................................              6,392
                                                                    -------
      Total.............................................            $14,561
                                                                    =======



                                     - 20 -
<PAGE>

     The following table sets forth the dollar amount of savings deposits in the
various types of deposit  programs  offered by the Bank at the dates  indicated,
and the amount of  increase  or  decrease  in such  deposits  as compared to the
previous period.

<TABLE>
<CAPTION>
                                                                 DEPOSIT ACTIVITY
                                   ----------------------------------------------------------------------------
                                                              Increase                                Increase
                                                             (Decrease)                              (Decrease)
                                   Balance at                   from       Balance at                   from
                                    June 30,       % of       June 30,      June 30,       % of       June 30,
                                      1999       Deposits       1998          1998       Deposits       1997
                                      ----       --------       ----          ----       --------       ----
                                                       (Dollars in Thousands)

Withdrawable:
<S>                                  <C>          <C>          <C>           <C>           <C>         <C>
   Savings accounts..............    $14,791      10.41%       $(1,917)      $16,708       12.43%      $1,025
   NOW and other transactions
     accounts....................     26,825      18.88           (265)       27,091       20.15        5,861
                                    --------     ------         ------      --------      ------      -------
Total withdrawable...............     41,616      29.29          2,183        43,799       32.58        6,886
                                    --------     ------         ------      --------      ------      -------
Certificates (original terms):
   28 days.......................        370        .26           (175)          545         .41          448
   91 days.......................        741        .52           (301)        1,042         .78          (47)
   182 days......................      6,607       4.65         (4,625)       11,232        8.36        1,925
   9 months......................      8,519       6.00          7,095         1,424        1.06        1,242
   12 months.....................     14,780      10.40          8,388         6,392        4.76       (8,092)
   18 months.....................      2,575       1.81         (1,144)        3,719        2.77        1,938
   24 months.....................     17,446      12.28          3,437        14,009       10.42       11,977
   30 months.....................      3,578       2.52           (896)        4,474        3.33       (3,229)
   36 months.....................        870        .61           (215)        1,085         .81         (340)
   48 months.....................      3,241       2.28         (3,214)        6,455        4.80          709
   60 months.....................      9,988       7.03            384         9,604        7.15       (1,478)
   72 months.....................         32        .02              1            31         .02            3
   96 months.....................        351        .25             (2)          353         .26          (24)
   Special term CDs..............         13        .01           (584)          597         .44          597

IRAs
   28 days.......................          2         ---           ---             2          ---         ---
   91 days.......................         10        .01            (33)           43         .03           20
   182 days......................         75        .05             35            40         .03         (134)
   9 months......................         39        .03            (15)           54         .04           54
   12 months.....................      1,277        .90            982           295         .22         (322)
   18 months.....................        125        .09           (169)          294         .22           56
   24 months.....................      2,258       1.59            253         2,005        1.49          471
   30 months.....................        774        .54              4           770         .57         (110)
   36 months.....................        109        .08             (1)          110         .08           72
   48 months.....................      2,748       1.93         (2,446)        5,194        3.86          379
   60 months.....................     22,549      15.87          3,259        19,290       14.35         (627)
   72 months.....................        511        .36            (10)          521         .39          (64)
   96 months.....................        873        .61            (97)          970         .72           87
   Special term IRAs.............         10        .01            (56)           66         .05           66
                                    --------     ------         ------      --------      ------      -------
     Total certificates..........    100,471      70.71          9,855        90,616       67.42        5,759
                                    --------     ------         ------      --------      ------      -------
     Total deposits..............   $142,087     100.00%        $7,672      $134,415      100.00%     $12,645
                                    ========     ======         ======      ========      ======      =======
</TABLE>

                                     - 21 -
<PAGE>


<TABLE>
<CAPTION>
                                                                   DEPOSIT ACTIVITY
                                       ------------------------------------------------------------------------
                                                                       Increase
                                                                      (Decrease)
                                       Balance at                        from          Balance at
                                        June 30,           % of        June 30,         June 30,         % of
                                         1997            Deposits       1996             1996          Deposits
                                         ----            --------       ----             ----          --------
                                                                       (Dollars in Thousands)
Withdrawable:
<S>                                     <C>               <C>         <C>             <C>               <C>
   Savings accounts...............      $15,683           12.88%      $(1,889)        $  17,572         13.92%
   NOW and other transaction
     accounts.....................       21,230           17.43           427            20,803         16.47
                                       --------          ------       -------          --------        ------
Total withdrawable................       36,913           30.31        (1,462)           38,375         30.39
                                       --------          ------       -------          --------        ------
Certificates (original terms):
   28 days........................           97             .08          (224)              321           .25
   91 days........................        1,089             .89           119               970           .77
   182 days.......................        9,307            7.64          (260)            9,567          7.58
   12 months......................       14,484           11.89          (499)           14,983         11.87
   18 months......................        1,781            1.46           522             1,259          1.00
   24 months......................        2,032            1.67           470             1,562          1.24
   30 months......................        7,703            6.33        (2,239)            9,942          7.87
   36 months......................        1,425            1.17          (349)            1,774          1.41
   48 months......................        5,746            4.72          (385)            6,131          4.86
   60 months......................       11,082            9.10          (778)           11,860          9.39
   72 months......................           28             .02           (11)               39           .03
   96 months......................          377             .31             8               369           .29
IRAs
   28 days........................            2             .00             1                 1           .00
   91 days........................           23             .02          (159)              182           .14
   182 days.......................          174             .14            13               161           .13
   12 months......................          617             .51           151               466           .37
   18 months......................          238             .20           182                56           .04
   24 months......................        1,534            1.26         1,496                38           .03
   30 months......................          880             .72          (103)              983           .78
   36 months......................           38             .03           (25)               63           .05
   48 months......................        4,815            3.95            47             4,768          3.78
   60 months......................       19,917           16.36          (858)           20,775         16.45
   72 months......................          585             .48           (30)              615           .49
   96 months......................          883             .72          (117)            1,000           .79
                                       --------          ------       -------          --------        ------
Total certificates................       84,857           69.69        (3,028)           87,885         69.61
                                       --------          ------       -------          --------        ------
Total deposits....................     $121,770          100.00%      $(4,490)         $126,260        100.00%
                                       ========          ======       =======          ========        ======

</TABLE>

         Borrowings.  Although  deposits  are the  Company's  primary  source of
funds, the Company's policy has been to utilize  borrowings when they are a less
costly  source  of funds  than  deposits  (taking  into  consideration  the FDIC
insurance premiums payable on deposits) or can be invested at a positive spread.
The Bank often funds  originations  of its  commercial  real estate loans with a
simultaneous  borrowing from the FHLB of  Indianapolis  to assure a profit above
its cost of funds.

         The  Company's   borrowings  consist  of  advances  from  the  FHLB  of
Indianapolis  upon the security of FHLB stock and certain  mortgage loans.  Such
advances are made pursuant to several  different  credit  programs each of which
has its own interest rate and range of  maturities.  The maximum amount that the
FHLB-Indianapolis  will advance to member associations,  including the Bank, for
purposes  other  than  meeting  withdrawals,  fluctuates  from  time  to time in
accordance with policies of the FHLB of Indianapolis.  At June 30, 1999, FHLB of
Indianapolis advances totaled $15.5 million, representing 7.9% of total assets.



                                     - 22 -
<PAGE>

     The following  table sets forth the maximum  month-end  balance and average
balance  of FHLB  advances  for the  periods  indicated,  and  weighted  average
interest  rates paid during the periods  indicated  and as of the end of each of
the periods indicated.
<TABLE>
<CAPTION>

                                                                       At or for the Year
                                                                         Ended June 30,
                                                            ---------------------------------------
                                                            1999              1998             1997
                                                            ----              ----             ----
                                                                     (Dollars in Thousands)
<S>                                                         <C>              <C>              <C>
FHLB Advances:
Average balance outstanding............................     $15,132          $10,840          $7,382
Maximum amount outstanding at any month-end
     during the period.................................      16,272           13,684           8,233
Weighted average interest rate
     during the period.................................        6.07%            6.01%           6.27%
Weighted average interest rate at
     end of period.....................................        6.02%            6.08%           6.14%
</TABLE>


         There are  regulatory  restrictions  on  advances  from the FHLBs.  See
"Regulation  - Federal Home Loan Bank System" and "- Qualified  Thrift  Leader."
These  limitations are not expected to have any impact on the Company's  ability
to borrow from the FHLB of  Indianapolis.  The Company does not  anticipate  any
problem obtaining  advances  appropriate to meet its requirements in the future,
if such advances should become necessary.

Selected Ratios
<TABLE>
<CAPTION>
                                                                                      Year Ended June 30,
                                                                           ---------------------------------------
                                                                           1999              1998             1997
                                                                           -----            ------           -----

<S>                                                                        <C>               <C>              <C>
Return on assets.......................................................    1.09%             1.25%            1.40%
Return on equity.......................................................    6.15              5.94             6.09
Dividend payout ratio (based on diluted earnings per share)............   64.71             68.22            62.60
Average equity to average assets ratio.................................   17.63             21.00            22.89
</TABLE>

Service Corporation Subsidiary

         OTS regulations  permit federal  savings  associations to invest in the
capital  stock,   obligations,   or  other  specified  types  of  securities  of
subsidiaries  (referred to as "service  corporations") and to make loans to such
subsidiaries  and joint ventures in which such  subsidiaries are participants in
an  aggregate  amount  not  exceeding  2% of an  association's  assets,  plus an
additional 1% of assets if the amount over 2% is used for specified community or
inner-city  development  purposes.  In  addition,   federal  regulations  permit
associations to make specified types of loans to such  subsidiaries  (other than
special-purpose  finance subsidiaries),  in which the association owns more than
10% of the stock, in an aggregate amount not exceeding 50% of the  association's
regulatory capital if the association's regulatory capital is in compliance with
applicable regulations. Current law requires a savings association that acquires
a non-savings association  subsidiary,  or that elects to conduct a new activity
within a  subsidiary,  to give  the  FDIC  and the OTS at least 30 days  advance
written notice. The FDIC may, after consultation with the OTS, prohibit specific
activities if it determines such activities pose a serious threat to the Savings
Association Insurance Fund ("SAIF").

         The Bank's only subsidiary,  First Marion Service  Corporation  ("First
Marion")  was  organized  in 1971 and  currently  is  engaged in the sale of tax
deferred annuities pursuant to an arrangement with One System,  Inc., a licensed
insurance  broker,  in  Indianapolis.  It also  sells  mutual  funds  through an
arrangement with Lincoln Financial  Advisors,  a licensed  securities broker, in
Fort Wayne,  Indiana.  First  Marion has one licensed  employee  engaged in such
sales of tax deferred annuities and mutual funds. In addition, beginning in July
1995,  First Marion began  providing  100% financing to borrowers of the Bank by
providing  a 20% second  mortgage  behind the  Bank's 80%  mortgage.  Such loans
amounted to $2.3 million at June 30, 1999.

     At June 30,  1999,  the Bank's  investment  in First  Marion  totaled  $2.3
million.  During the year ended June 30,  1999,  First  Marion had net income of
$81,000.



                                     - 23 -
<PAGE>
Employees

     As of June 30, 1999, the Bank employed 49 persons on a full-time  basis and
seven persons on a part-time basis. None of the Bank's employees are represented
by a collective bargaining group. Management considers its employee relations to
be good.

Competition

         The  Bank  originates  most of its  loans  to and  accepts  most of its
deposits from residents of Grant and Adams Counties,  Indiana.  The Adams County
branch is being sold to another financial institution in September 1999.

         The Bank is subject to competition from various financial institutions,
including  state and national  banks,  state and federal  savings  institutions,
credit unions,  certain  non-banking  consumer  lenders,  and other companies or
firms,  including  brokerage houses and mortgage  brokers,  that provide similar
services  in Grant and Adams  Counties.  The Bank must also  compete  with money
market  funds  and with  insurance  companies  with  respect  to its  individual
retirement accounts.

         Under  current  law,  bank  holding   companies  may  acquire   savings
associations.  Savings associations may also acquire banks under federal law. To
date,  several bank holding  company  acquisitions  of savings  associations  in
Indiana have been  completed.  Affiliations  between  banks and healthy  savings
associations  based in Indiana may also  increase the  competition  faced by the
Bank and MCHI.

         Because of recent changes in Federal law,  interstate  acquisitions  of
banks are less restricted than they were under prior law.  Savings  associations
have certain powers to acquire savings  associations  based in other states, and
Indiana  law  expressly  permits  reciprocal   acquisition  of  Indiana  savings
associations.  In addition, Federal savings associations are permitted to branch
on an interstate  basis.  See "Regulation --  Acquisitions  or Dispositions  and
Branching."

         The primary  factors in competing  for deposits are interest  rates and
convenience  of  office  locations.  The Bank  competes  for  loan  originations
primarily  through the efficiency and quality of services it provides  borrowers
through  interest  rates and loan fees it charges.  Competition  is affected by,
among other things,  the general  availability  of lendable  funds,  general and
local economic conditions, current interest rate levels, and other factors which
are not readily predictable.



                                     - 24 -
<PAGE>

                                   REGULATION

General

         The Bank,  as a federally  chartered  savings  bank, is a member of the
Federal  Home Loan Bank System  ("FHLB  System") and its deposits are insured by
the FDIC and it is a member  of the  Savings  Association  Insurance  Fund  (the
"SAIF")  which is  adminsitered  by the FDIC.  The Bank is subject to  extensive
regulation  by  the  OTS.  Federal  associations  may  not  enter  into  certain
transactions  unless  certain  regulatory  tests  are met or they  obtain  prior
governmental  approval and the associations must file reports with the OTS about
their activities and their financial condition. Periodic compliance examinations
of the Bank are conducted by the OTS which has, in conjunction  with the FDIC in
certain  situations,  examination and enforcement  powers.  This supervision and
regulation  are intended  primarily for the protection of depositors and federal
deposit   insurance   funds.  The  Bank  is  also  subject  to  certain  reserve
requirements  under regulations of the Board of Governors of the Federal Reserve
System ("FRB").

         An OTS  regulation  establishes  a schedule for the  assessment of fees
upon all savings  associations to fund the operations of the OTS. The regulation
also  establishes a schedule of fees for the various types of  applications  and
filings made by savings associations with the OTS. The general assessment, to be
paid on a  semiannual  basis,  is based  upon the  savings  association's  total
assets, including consolidated  subsidiaries,  as reported in a recent quarterly
thrift financial report.  Currently,  the quarterly  assessment rates range from
 .01164% of assets for associations with assets of $67 million or less to .00308%
for  associations  with assets in excess of $35 billion.  The Bank's  semiannual
assessment  under this assessment  scheme,  based upon its total assets at March
31, 1999, was $24,095.

         The Bank is also  subject to federal  and state  regulation  as to such
matters as loans to officers,  directors,  or principal  shareholders,  required
reserves,  limitations as to the nature and amount of its loans and investments,
regulatory  approval of any merger or consolidation,  issuance or retirements of
their own securities,  and limitations upon other aspects of banking operations.
In addition,  the  activities and operations of the Bank are subject to a number
of additional detailed, complex and sometimes overlapping federal and state laws
and regulations.  These include state usury and consumer credit laws, state laws
relating to fiduciaries,  the Federal Truth-In-Lending Act and Regulation Z, the
Federal Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting
Act, the Community Reinvestment Act,  anti-redlining  legislation and anti-trust
laws.

      The  U.S.  Congress  is  currently   considering  broad  financial  reform
legislation  intended to modernize the financial  services  industry.  Under the
pending  legislation,  bank  holding  companies  may be  authorized,  subject to
certain conditions,  to acquire manufacturing and other nonfinancial  companies,
and nonfinancial  companies may be authorized to acquire banks. Other provisions
of the  pending  legislation  could  affect the types of  activities  in which a
unitary  savings and loan  holding  company,  such as the Holding  Company,  may
engage. In addition,  previous versions of banking reform legislation considered
by  Congress  included   provisions  that  would  require  all  federal  savings
associations,  including  the  Bank,  to  convert  to  either a state  bank or a
national  bank and would  require  savings and loan holding  companies to become
bank holding  companies.  Because  Congress is currently  considering  different
versions of the proposed  legislation,  it cannot be  determined  which of these
conflicting  provisions might be included in any final  legislation  approved by
Congress or how such legislation, if enacted, would affect the activities of the
Holding Company or the Bank.

Federal Home Loan Bank System

         The  Bank is a  member  of the  FHLB of  Indianapolis,  which is one of
twelve  regional  FHLBs.  Each FHLB serves as a reserve or central  bank for its
member  savings  associations  and  other  financial  insititutions  within  its
assigned  region.  It is  funded  primarily  from  funds  deposited  by  savings
associations and proceeds  derived from the sale of consolidated  obligations of
the FHLB System.  It makes loans to members (i.e.,  advances) in accordance with
policies and  procedures  established by the Board of Directors of the FHLB. All
FHLB advances  must be fully  secured by sufficient  collateral as determined by
the FHLB. The Federal  Housing Finance Board  ("FHFB"),  an independent  agency,
controls the FHLB System, including the FHLB of Indianapolis.

                                     - 25 -
<PAGE>

      As a member,  the Bank is required to purchase and  maintain  stock in the
FHLB of Indianapolis  in an amount equal to at least 1% of its aggregate  unpaid
residential  mortgage loans, home purchase contracts,  or similar obligations at
the  beginning  of each year.  The Bank is  currently  in  compliance  with this
requirement.  At June 30, 1999,  the Bank's  investment  in stock of the FHLB of
Indianapolis  was $1,163,600.  The FHLB imposes various  limitations on advances
such as limiting the amount of certain types of real  estate-related  collateral
to 30% of a member's  capital and limiting total advances to a member.  Interest
rates charged for advances vary depending  upon  maturity,  the cost of funds to
the FHLB of Indianapolis and the purpose of the borrowing.

         In past years,  the Bank  received  dividends  on its FHLB  stock.  All
twelve FHLBs are required by law to provide funds for the resolution of troubled
savings associations and to establish affordable housing programs through direct
loans or  interest  subsidies  on  advances to members to be used for lending at
subsidized interest rates for low- and moderate-income,  owner-occupied  housing
projects, affordable rental housing, and certain other community projects. These
contributions  and  obligations  have  adversely  affected  the  level  of  FHLB
dividends  paid and could  continue to do so in the future.  For the year ending
June 30, 1999, dividends paid to the Bank totaled $92,000, for an annual rate of
8.06%.

         All FHLB advances  must be fully  secured by  sufficient  collateral as
determined  by the FHLB.  Current law  prescribes  eligible  collateral as first
mortgage loans less than 90 days delinquent or securities  evidencing  interests
therein,  securities (including  mortgage-backed  securities) issued, insured or
guaranteed by the federal  government or any agency thereof,  FHLB deposits and,
to a limited  extent,  real estate with readily  ascertainable  value in which a
perfected  security  interest may be obtained.  Other forms of collateral may be
accepted as over  collateralization  or, under certain  circumstances,  to renew
outstanding  advances.  All long-term advances are required to provide funds for
residential  home financing and the FHLB has established  standards of community
service that members must meet to maintain access to long-term advances.

Liquidity

         Federal  regulations  require  the Bank to maintain  minimum  levels of
liquid assets (cash,  certain time  deposits,  bankers'  acceptances,  specified
United States Government, state or federal agency obligations,  shares of mutual
funds and certain  corporate debt  securities and commercial  paper) equal to an
amount not less than a  specified  percentage  of its net  withdrawable  deposit
accounts plus short-term  borrowings.  This liquidity requirement may be changed
from  time to  time  by the  OTS to an  amount  within  the  range  of 4% to 10%
depending upon economic conditions and savings flows of member institutions. The
OTS recently  lowered the level of liquid  assets that must be held by a savings
association from 5% to 4% of the  association's  net withdrawable  accounts plus
short-term borrowings based upon the average daily balance of such liquid assets
for each quarter of the  association's  fiscal year.  The Bank has  historically
maintained its liquidity  ratio at a level in excess of that  required.  At June
30, 1999,  the Bank's  liquidity  ratio was 8.4% and has averaged  9.4% over the
past three  years.  The Bank has never been  subject to monetary  penalties  for
failure to meet its liquidity requirements.

Insurance of Deposits

         The FDIC is an independent federal agency that insures the deposits, up
to prescribed  statutory  limits, of banks and thrifts and safeguards the safety
and soundness of the banking and thrift  industries.  The FDIC  administers  two
separate  insurance  funds,  the Bank  Insurance Fund (the "BIF") for commercial
banks and state savings banks and the SAIF for savings  associations such as the
Bank and banks that have acquired deposits from savings  associations.  The FDIC
is  required  to maintain  designated  levels of  reserves  in each fund.  As of
September  30, 1996,  the reserves of the SAIF were below the level  required by
law,  primarily  because a significant  portion of the assessments paid into the
SAIF have been used to pay the cost of prior thrift failures, while the reserves
of the BIF met the level required by law in May, 1995. However, on September 30,
1996,  provisions  designed to  recapitalize  the SAIF and eliminate the premium
disparity  between the BIF and SAIF were  signed  into law as further  described
below.

         The FDIC is authorized to establish  separate annual  assessment  rates
for deposit  insurance for members of the BIF and members of the SAIF.  The FDIC
may increase assessment rates for either fund if necessary to restore the fund's
ratio of reserves to insured  deposits to the target  level  within a reasonable
time and may decrease these rates if the target level has been met. The FDIC has
established a risk-based assessment system for both SAIF and BIF members.  Under


                                     - 26 -
<PAGE>

this system, assessments vary depending on the risk the institution poses to its
deposit  insurance fund. An institution's  risk level is determined based on its
capital level and the FDIC's level of supervisory concern about the institution.

         On September 30, 1996,  President  Clinton signed into law  legislation
which included  provisions  designed to recapitalize  the SAIF and eliminate the
significant  premium  disparity between the BIF and the SAIF. Under the new law,
the Bank was charged a one-time  special  assessment  equal to $.657 per $100 in
assessable  deposits  at March  31,  1995.  The Bank  recognized  this  one-time
assessment as a non-recurring operating expense of $777,000 ($469,000 after tax)
during the  three-month  period ending  September 30, 1996.  The  assessment was
fully  deductible  for both  federal and state  income tax  purposes.  Beginning
January 1, 1997,  the Bank's annual deposit  insurance  premium was reduced from
 .23% to  .0648%  of  total  assessable  deposits.  BIF  institutions  pay  lower
assessments than comparable SAIF institutions  because BIF institutions pay only
20% of the rate being paid by SAIF  institutions  on their deposits with respect
to obligations issued by the federally-chartered corporation which provided some
of the financing to resolve the thrift crisis in the 1980's  ("FICO").  The 1996
law also provides for the merger of the SAIF and the BIF by 1999,  but not until
such time as bank and thrift  charters  are  combined.  Until the  charters  are
combined, savings associations with SAIF deposits may not transfer deposits into
the BIF  system  without  paying  various  exit  and  entrance  fees,  and  SAIF
institutions  will  continue  to pay  higher  FICO  assessments.  Such  exit and
entrance fees need not be paid if a SAIF institution  converts to a bank charter
or merges with a bank, as long as the resulting bank continues to pay applicable
insurance  assessments to the SAIF, and as long as certain other  conditions are
met.

Regulatory Capital

         Currently,  savings  associations are subject to three separate minimum
capital-to-assets  requirements:  (i) a leverage limit,  (ii) a tangible capital
requirement,  and (iii) a risk-based  capital  requirement.  The leverage  limit
requires that savings  associations  maintain  "core  capital" of at least 3% of
total  assets.  The OTS recently  adopted a regulation,  which became  effective
April 1, 1999,  that  requires  savings  associations  that  receive the highest
supervisory  rating for safety and  soundness to maintain  "core  capital" of at
least 3% of total  assets.  All other  savings  associations  must maintain core
capital of at least 4% of total  assets.  Core capital is  generally  defined as
common shareholders' equity (including retained income), noncumulative perpetual
preferred  stock and related  surplus,  certain  minority  equity  interests  in
subsidiaries,  qualifying  supervisory  goodwill,  purchased  mortgage servicing
rights and purchased credit card relationships  (subject to certain limits) less
nonqualifying  intangibles.  Under the tangible capital  requirement,  a savings
association  must maintain  tangible  capital (core capital less all  intangible
assets except  purchased  mortgage  servicing rights which may be included after
making the above-noted  adjustment in an amount up to 100% of tangible  capital)
of at least 1.5% of total assets. Under the risk-based capital  requirements,  a
minimum amount of capital must be maintained by a savings association to account
for the  relative  risks  inherent  in the type and amount of assets held by the
savings  association.  The  risk-based  capital  requirement  requires a savings
association to maintain  capital  (defined  generally for these purposes as core
capital plus general  valuation  allowances  and  permanent or maturing  capital
instruments such as preferred stock and  subordinated  debt less assets required
to be deducted) equal to 8.0% of risk-weighted  assets.  Assets are ranked as to
risk in one of four categories (0-100%). A credit risk-free asset, such as cash,
requires no risk-based  capital,  while an asset with a significant credit risk,
such as a non-accrual loan, requires a risk factor of 100%.  Moreover, a savings
association must deduct from capital,  for purposes of meeting the core capital,
tangible capital and risk-based capital  requirements,  its entire investment in
and loans to a subsidiary  engaged in activities not  permissible for a national
bank (other than  exclusively  agency  activities  for its customers or mortgage
banking  subsidiaries).  At June 30, 1999,  the Bank was in compliance  with all
capital requirements imposed by law.

         The OTS has  promulgated  a rule which sets forth the  methodology  for
calculating an interest rate risk  component to be used by savings  associations
in calculating  regulatory  capital.  The OTS has delayed the  implementation of
this rule, however.  The rule requires savings  associations with "above normal"
interest rate risk  (institutions  whose portfolio equity would decline in value
by more than 2% of assets in the event of a hypothetical 200-basis-point move in
interest rates) to maintain  additional capital for interest rate risk under the
risk-based capital framework. If the OTS were to implement this regulation,  the
Bank would be exempt from its  provisions  because it has less than $300 million
in assets and its  risk-based  capital ratio exceeds 12%. The Bank  nevertheless


                                     - 27 -
<PAGE>

measures its interest rate risk in conformity with the OTS regulation and, as of
June 30, 1999, the Bank's interest rate risk was within the parameters set forth
in the regulation.

         If an association is not in compliance  with the capital  requirements,
the OTS is required to prohibit  asset growth and to impose a capital  directive
that may restrict,  among other  things,  the payment of dividends and officers'
compensation. In addition, the OTS and the FDIC generally are authorized to take
enforcement actions against a savings association that fails to meet its capital
requirements. These actions may include restricting the operations activities of
the association,  imposing a capital directive, cease and desist order, or civil
money  penalties,  or imposing harsher measures such as appointing a receiver or
conservator or forcing the association to merge into another institution.

Prompt Corrective Action

         The Federal Deposit Insurance  Corporation  Improvement Act of 1991, as
amended  ("FedICIA")  requires,  among other things,that federal bank regulatory
authorities take "prompt corrective action" with respect to institutions that do
not meet minimum capital requirements.  For these purposes,  FedICIA establishes
five capital tiers: well capitalized, adequately capitalized,  undercapitalized,
significantly  undercapitalized,  and critically  undercapitalized.  At June 30,
1999,  the Bank was  categorized as "well  capitalized,"  meaning that its total
risk-based  capital  ratio  exceeded  10%, its Tier I risk-based  capital  ratio
exceeded  6%,  its  leverage  ratio  exceeded  5%,  and it was not  subject to a
regulatory order, agreement or directive to meet and maintain a specific capital
level for any capital measure.

         The FDIC may order savings associations which have insufficient capital
to take  corrective  actions.  For  example,  a  savings  association  which  is
categorized as  "undercapitalized"  would be subject to growth  limitations  and
would be required to submit a capital  restoration  plan, and a holding  company
that controls such a savings association would be required to guarantee that the
savings   association   complies  with  the  restoration  plan.   "Significantly
undercapitalized"   savings   associations   would  be  subject  to   additional
restrictions.  Savings  associations  deemed  by  the  FDIC  to  be  "critically
undercapitalized"  would  be  subject  to  the  appointment  of  a  receiver  or
conservator.

Capital Distributions Regulation

         The OTS recently adopted a regulation,  which became effective on April
1, 1999, that revised the restrictions that apply to "capital  distributions" by
savings associations. The amended regulation defines a capital distribution as a
distribution of cash or other property to a savings  association's  owners, made
on account of their ownership.  This definition includes a savings association's
payment  of  cash  dividends  to  shareholders,  or  any  payment  by a  savings
association  to  repurchase,  redeem,  retire,  or otherwise  acquire any of its
shares or debt instruments that are included in total capital, and any extension
of credit to finance an  affiliate's  acquisition  of those shares or interests.
The amended regulation does not apply to dividends  consisting only of a savings
association's shares or rights to purchase such shares.

         The amended  regulation  exempts certain savings  associations from the
requirement  under the previous  regulation that all savings  associations  file
either  a notice  or an  application  with the OTS  before  making  any  capital
distribution.  As revised, the regulation requires a savings association to file
an application for approval of a proposed capital  distribution  with the OTS if
the association is not eligible for expedited  treatment under OTS's application
processing  rules, or the total amount of all capital  distributions,  including
the proposed capital distribution, for the applicable calendar year would exceed
an amount  equal to the savings  association's  net income for that year to date
plus the savings  association's  retained net income for the preceding two years
(the "retained net income standard"). Application is required by the Bank to pay
dividends in excess of this restriction,  and, as of June 30, 1999, the Bank had
approval to pay dividends up to $1,000,000. A savings association must also file
an application for approval of a proposed capital distribution if, following the
proposed  distribution,  the  association  would  not  be  at  least  adequately
capitalized  under  the OTS  prompt  corrective  action  regulations,  or if the
proposed  distribution  would violate a prohibition  contained in any applicable
statute,  regulation,  or agreement  between the  association and the OTS or the
FDIC.



                                     - 28 -
<PAGE>

         The amended regulation  requires a savings association to file a notice
of a proposed capital  distribution in lieu of an application if the association
or the proposed capital distribution do not meet the conditions described above,
and:  (1) the  savings  association  will not be at least well  capitalized  (as
defined  under the OTS  prompt  corrective  action  regulations)  following  the
capital  distribution;  (2) the capital distribution would reduce the amount of,
or retire any part of the savings  association's  common or preferred  stock, or
retire any part of debt instruments such as notes or debentures  included in the
association's  capital  under the OTS  capital  regulation;  or (3) the  savings
association is a subsidiary of a savings and loan holding  company.  Because the
Bank is a  subsidiary  of a  savings  and  loan  holding  company,  this  latter
provision requires that, at a minimum,  the Bank must file a notice with the OTS
thirty days before making any capital distributions to the Holding Company.

         In  addition  to these  regulatory  restrictions,  the  Bank's  Plan of
Conversion imposes additional limitations on the amount of capital distributions
it may make to the Holding Company.  The Plan of Conversion requires the Bank to
establish and maintain a liquidation account for the benefit of Eligible Account
Holders and  Supplemental  Eligible  Account Holders and prohibits the Bank from
making capital  distributions  to the Holding  Company if its net worth would be
reduced below the amount required for the liquidation account.

Limitations on Rates Paid for Deposits

      Regulations  promulgated by the FDIC pursuant to FedICIA place limitations
on the ability of insured depository  institutions to accept, renew or roll over
deposits by offering rates of interest which are  significantly  higher than the
prevailing  rates of interest on deposits  offered by other  insured  depository
institutions having the same type of charter in the institution's  normal market
area. Under these regulations,  "well-capitalized"  depository  institutions may
accept,  renew or roll  such  deposits  over  without  restriction,  "adequately
capitalized"  depository  institutions  may accept,  renew or roll such deposits
over with a waiver from the FDIC (subject to certain restrictions on payments of
rates) and "undercapitalized"  depository  institutions may not accept, renew or
roll such deposits over. The  regulations  contemplate  that the  definitions of
"well capitalized,"  "adequately capitalized" and "undercapitalized" will be the
same as the  definition  adopted by the  agencies to  implement  the  corrective
action  provisions of FedICIA.  The Bank does not believe that these regulations
will have a  materially  adverse  effect on its current  operations.

Safety and Soundness Standards

         On February 2, 1995, the federal banking  agencies adopted final safety
and soundness standards for all insured depository institutions.  The standards,
which were issued in the form of guidelines rather than  regulations,  relate to
internal   controls,   information   systems,   internal  audit  systems,   loan
underwriting  and  documentation,  compensation  and interest rate exposure.  In
general,  the standards are designed to assist the federal  banking  agencies in
identifying and addressing  problems at insured depository  institutions  before
capital becomes impaired.  If an institution fails to meet these standards,  the
appropriate  federal  banking  agency may  require the  institution  to submit a
compliance  plan.  Failure to submit a compliance plan may result in enforcement
proceedings.  On August 27,  1996,  the  federal  banking  agencies  added asset
quality and earning standards to the safety and soundness guidelines.

Real Estate Lending Standards

         OTS regulations require savings  associations to establish and maintain
written  internal  real estate  lending  policies.  Each  association's  lending
policies  must  be  consistent  with  safe  and  sound  banking   practices  and
appropriate  to the size of the  association  and the  nature  and  scope of its
operations.   The  policies  must  establish   loan  portfolio   diversification
standards;  establish prudent underwriting  standards,  including  loan-to-value
limits, that are clear and measurable;  establish loan administration procedures
for the  association's  real  estate  portfolio;  and  establish  documentation,
approval,   and  reporting   requirements   to  monitor   compliance   with  the
association's  real estate  lending  policies.  The  association's  written real
estate lending policies must be reviewed and approved by the association's board
of directors at least annually. Further, each association is expected to monitor
conditions  in its real  estate  market  to  ensure  that its  lending  policies
continue to be appropriate for current market conditions.



                                     - 29 -
<PAGE>

Loans to One Borrower

         Under OTS regulations, the Bank may not make a loan or extend credit to
a single or  related  group of  borrowers  in  excess  of 15% of its  unimpaired
capital and  surplus.  Additional  amounts may be lent,  not in excess of 10% of
unimpaired capital and surplus,  if such loans or extensions of credit are fully
secured by readily  marketable  collateral,  including  certain  debt and equity
securities but not including real estate.  In some cases, a savings  association
may lend up to 30 percent of unimpaired  capital and surplus to one borrower for
purposes  of  developing  domestic  residential   housing,   provided  that  the
association meets its regulatory capital requirements and the OTS authorizes the
association to use this expanded lending  authority.  At June 30, 1999, the Bank
did not have any loans or  extensions  of credit to a single or related group of
borrowers  in excess of its lending  limits.  The Bank does not believe that the
loans-to-one-borrower  limits  will have a  significant  impact on its  business
operations or earnings.

Transactions with Affiliates

         The Bank and MCHI are  subject to  Sections  22(h),  23A and 23B of the
Federal  Reserve Act, which restrict  financial  transactions  between banks and
affiliated companies.  The statute limits credit transactions between a bank and
its executive  officers and its affiliates,  prescribes terms and conditions for
bank affiliate  transactions deemed to be consistent with safe and sound banking
practices,   and  restricts  the  types  of  collateral  security  permitted  in
connection with a bank's extension of credit to an affiliate.

Holding Company Regulation

         MCHI is  regulated  as a  "non-diversified  unitary  savings  and  loan
holding  company"  within the meaning of the Home  Owners'  Loan Act, as amended
("HOLA"),  and subject to  regulatory  oversight  of the Director of the OTS. As
such, MCHI is registered  with the OTS and thereby  subject to OTS  regulations,
examinations,  supervision  and  reporting  requirements.  As a subsidiary  of a
savings and loan holding company, the Bank is subject to certain restrictions in
its dealings with MCHI and with other companies affiliated with MCHI.

         The HOLA  generally  prohibits  a  savings  and loan  holding  company,
without prior approval of the Director of the OTS, from (i) acquiring control of
any other savings association or savings and loan holding company or controlling
the assets  thereof or (ii)  acquiring or  retaining  more than 5 percent of the
voting shares of a savings association or holding company thereof which is not a
subsidiary.  Except  with the prior  approval  of the  Director  of the OTS,  no
director or officer of a savings and loan  holding  company or person  owning or
controlling by proxy or otherwise more than 25% of such company's stock may also
acquire control of any savings institution, other than a subsidiary institution,
or any other savings and loan holding company.

         MCHI's Board of Directors presently intends to continue to operate MCHI
as a unitary savings and loan holding  company.  Under current OTS  regulations,
there are generally no restrictions on the permissible  business activities of a
unitary savings and loan holding company.

         Notwithstanding  the above rules as to permissible  business activities
of unitary  savings  and loan  holding  companies,  if the  savings  association
subsidiary of such a holding  company fails to meet the Qualified  Thrift Lender
("QTL") test,  then such unitary  holding  company  would become  subject to the
activities  restrictions  applicable to multiple holding companies.  (Additional
restrictions on securing  advances from the FHLB also apply).  See  "--Qualified
Thrift Lender." At June 30, 1999, the Bank's asset  composition was in excess of
that required to qualify the Bank as a Qualified Thrift Lender.

         If MCHI were to acquire  control of another savings  institution  other
than through a merger or other business  combination  with the Bank,  MCHI would
thereupon become a multiple savings and loan holding company.  Except where such
acquisition   is  pursuant  to  the  authority  to  approve   emergency   thrift
acquisitions and where each subsidiary  savings  association meets the QTL test,
the activities of MCHI and any of its subsidiaries (other than the Bank or other
subsidiary  savings   associations)  would  thereafter  be  subject  to  further
restrictions.  The HOLA provides that,  among other things,  no multiple savings
and  loan  holding  company  or  subsidiary  thereof  which  is  not  a  savings
association  shall  commence  or  continue  for a limited  period of time  after
becoming a multiple savings and loan holding company or subsidiary thereof,  any


                                     - 30 -
<PAGE>

business  activity other than (i) furnishing or performing  management  services
for a subsidiary  savings  association,  (ii) conducting an insurance  agency or
escrow  business,  (iii) holding,  managing,  or liquidating  assets owned by or
acquired  from a  subsidiary  savings  institution,  (iv)  holding  or  managing
properties used or occupied by a subsidiary savings  institution,  (v) acting as
trustee  under  deeds  of  trust,  (vi)  those  activities  previously  directly
authorized  by the FSLIC by  regulation as of March 5, 1987, to be engaged in by
multiple holding  companies or (vii) those  activities  authorized by the FRB as
permissible  for bank  holding  companies,  unless  the  Director  of the OTS by
regulation  prohibits  or limits such  activities  for savings and loan  holding
companies.  Those  activities  described in (vii) above must also be approved by
the Director of the OTS prior to being engaged in by a multiple holding company.

         The Director of the OTS may also approve acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
associations  in more than one state,  if the multiple  savings and loan holding
company involved controls a savings  association which operated a home or branch
office in the state of the association to be acquired as of March 5,1987,  or if
the  laws of the  state in which  the  institution  to be  acquired  is  located
specifically permit institutions to be acquired by state-chartered  institutions
or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings institutions).  Also, the Director of the OTS may approve an acquisition
resulting in a multiple  savings and loan holding  company  controlling  savings
associations  in more than one  state in the case of  certain  emergency  thrift
acquisitions.

         Indiana  law  permits  federal and state  savings  association  holding
companies with their home offices  located outside of Indiana to acquire savings
associations  whose home offices are located in Indiana and savings  association
holding  companies with their principal  place of business in Indiana  ("Indiana
Savings  Association Holding Companies") upon receipt of approval by the Indiana
Department of Financial  Institutions.  Moreover,  Indiana  Savings  Association
Holding  Companies  may acquire  savings  associations  with their home  offices
located outside of Indiana and savings associations holding companies with their
principal place of business  located outside of Indiana upon receipt of approval
by the Indiana Department of Financial Institutions.

         No subsidiary savings association of a savings and loan holding company
may declare or pay a dividend on its permanent or  nonwithdrawable  stock unless
it  first  gives  the  Director  of the  OTS 30  days  advance  notice  of  such
declaration and payment. Any dividend declared during such period or without the
giving of such notice shall be invalid.

Federal Securities Law

         The shares of Common  Stock of MCHI are  registered  with the SEC under
the 1934 Act. MCHI is subject to the information,  proxy  solicitation,  insider
trading restrictions and other requirements of the 1934 Act and the rules of the
SEC thereunder.  If MCHI has fewer than 300 shareholders,  it may deregister the
shares under the 1934 Act and cease to be subject to the foregoing requirements.

         Shares of Common Stock held by persons who are  affiliates  of MCHI may
not be resold without  registration or unless sold in accordance with the resale
restrictions  of Rule 144 under the 1933 Act. If MCHI meets the  current  public
information  requirements  under Rule 144,  each  affiliate of MCHI who complies
with the other  conditions of Rule 144  (including  conditions  that require the
affiliate's  sale to be aggregated with those of certain other persons) would be
able to sell in the public market, without registration,  a number of shares not
to exceed, in any three-month  period,  the greater of (i) 1% of the outstanding
shares of MCHI or (ii) the  average  weekly  volume of  trading  in such  shares
during the preceding four calendar weeks.

Qualified Thrift Lender

         Savings  associations  must meet a QTL test.  If the Bank  maintains an
appropriate   level  of  qualified  thrift   investments   ("QTIs")   (primarily
residential    mortgages   and   related    investments,    including    certain
mortgage-related  securities)  and  otherwise  qualifies as a QTL, the Bank will
continue to enjoy full borrowing  privileges from the FHLB of Indianapolis.  The
required  percentage of QTIs is 65% of portfolio  assets  (defined as all assets
minus  intangible  assets,  property used by the  association  in conducting its
business and liquid  assets equal to 10% of total  assets).  Certain  assets are
subject to a  percentage  limitation  of 20% of portfolio  assets.  In addition,
savings  associations may include shares of stock of the FHLBs,  FNMA, and FHLMC
as QTIs.  Compliance  with the QTL test is determined on a monthly basis in nine
out of every twelve months.



                                     - 31 -
<PAGE>

         A savings  association  which  fails to meet the QTL test  must  either
convert to a bank (but its deposit  insurance  assessments  and payments will be
those of and paid to SAIF) or be subject to the following penalties:  (i) it may
not enter into any new activity except for those permissible for a national bank
and for a savings association; (ii) its branching activities shall be limited to
those  of a  national  bank;  (iii) it shall  not be  eligible  for any new FHLB
advances; and (iv) it shall be bound by regulations applicable to national banks
respecting  payment of  dividends.  Three years  after  failing the QTL test the
association must (i) dispose of any investment or activity not permissible for a
national  bank and a savings  association  and (ii) repay all  outstanding  FHLB
advances.  If such a savings  association  is  controlled  by a savings and loan
holding  company,  then such holding  company  must,  within a  prescribed  time
period,  become  registered as a bank holding  company and become subject to all
rules  and  regulations   applicable  to  bank  holding   companies   (including
restrictions as to the scope of permissible business activities).

         A savings  association  failing to meet the QTL test may requalify as a
QTL if it thereafter meets the QTL test. In the event of such requalification it
shall not be subject to the penalties  described  above.  A savings  association
which  subsequently  again  fails to  qualify  under the QTL test  shall  become
subject to all of the described  penalties  without  application  of any waiting
period.

         At June 30, 1999,  75.66% of the Bank's portfolio assets (as defined on
that date) were  invested in qualified  thrift  investments  (as defined on that
date), and therefore the Bank's asset composition was in excess of that required
to qualify the Bank as a QTL.  Also,  the Bank does not expect to  significantly
change its lending or investment activities in the near future. The Bank expects
to continue to qualify as a QTL, although there can be no such assurance.

Acquisitions or Dispositions and Branching

         The Bank  Holding  Company Act  specifically  authorizes a bank holding
company, upon receipt of appropriate regulatory approvals, to acquire control of
any savings association or holding company thereof wherever located.  Similarly,
a savings and loan  holding  company may  acquire  control of a bank.  Moreover,
federal  savings  associations  may  acquire  or  be  acquired  by  any  insured
depository  institution.   Regulations  promulgated  by  the  FRB  restrict  the
branching authority of savings associations  acquired by bank holding companies.
Savings  associations  acquired by bank  holding  companies  may be converted to
banks if they continue to pay SAIF premiums,  but as such they become subject to
branching and activity restrictions applicable to banks.

         Subject to certain  exceptions,  commonly  controlled banks and savings
associations  must reimburse the FDIC for any losses suffered in connection with
a failed  bank or  savings  association  affiliate.  Institutions  are  commonly
controlled  if one is owned by another or if both are owned by the same  holding
company.  Such claims by the FDIC under this provision are subordinate to claims
of depositors,  secured creditors,  and holders of subordinated debt, other than
affiliates.

         The OTS has adopted  regulations which permit  nationwide  branching to
the extent permitted by federal statute. Federal statutes permit federal savings
associations to branch outside of their home state if the association  meets the
domestic  building  and loan  test in  ss.7701(a)(19)  of the Code or the  asset
composition  test of ss.7701(c) of the Code.  Branching that would result in the
formation of a multiple  savings and loan holding  company  controlling  savings
associations  in more  than one  state is  permitted  if the law of the state in
which the savings association to be acquired is located specifically  authorizes
acquisitions of its state-chartered associations by state-chartered associations
or their  holding  companies  in the state where the  acquiring  association  or
holding company is located. Moreover, Indiana banks and savings associations are
permitted  to  acquire  other  Indiana  banks and  savings  associations  and to
establish branches throughout Indiana.

         Finally,  the Riegle-Neal  Interstate Banking and Branching  Efficiency
Act of 1994 (the  "Riegle-Neal  Act") permits bank holding  companies to acquire
banks  in  other  states  and,   with  state  consent  and  subject  to  certain
limitations, allows banks to acquire out-of-state branches either through merger
or de novo  expansion.  The State of Indiana  enacted  legislation  establishing
interstate  branching  provisions for Indiana  state-chartered  banks consistent
with those established by the Riegle-Neal Act (the "Indiana Branching Law"). The
Indiana Branching Law authorizes Indiana banks to branch interstate by merger or
de  novo  expansion,  provided  that  such  transactions  are not  permitted  to
out-of-state  banks unless the laws of their home states permit Indiana banks to
merge or establish de novo banks on a reciprocal  basis.  The Indiana  Branching
Law became effective March 15, 1996.



                                     - 32 -
<PAGE>

Community Reinvestment Act Matters

         Federal law requires that ratings of depository  institutions under the
Community Reinvestment Act of 1977 ("CRA") be disclosed. The disclosure includes
both a four-unit descriptive rating -- outstanding, satisfactory, unsatisfactory
and  needs  improvement  --  and a  written  evaluation  of  each  institution's
performance.   Each  FHLB  is  required  to  establish  standards  of  community
investment  or service that its members must  maintain for  continued  access to
long-term  advances from the FHLBs.  The standards  take into account a member's
performance  under the CRA and its record of lending to first-time  home buyers.
The examiners have determined that the Bank has an outstanding record of meeting
community credit needs.

                                    TAXATION

Federal Taxation

         Historically,  savings  associations,  such  as  the  Bank,  have  been
permitted to compute bad debt deductions using either the bank experience method
or the percentage of taxable income method.  However,  for years beginning after
December 31, 1995,  the Bank is not able to use the percentage of taxable income
method of  computing  its  allowable  tax bad debt  deduction.  The Bank will be
required to compute its allowable  deduction using the experience  method.  As a
result of the repeal of the percentage of taxable income method,  reserves taken
after 1987 using the  percentage  of taxable  income  method  generally  must be
included in future  taxable income over a six-year  period,  although a two-year
delay may be permitted  for  institutions  meeting a  residential  mortgage loan
origination test. In addition, the pre-1988 reserve, for which no deferred taxes
have been  recorded,  will not have to be recaptured  into income unless (i) the
Bank no longer  qualifies as a bank under the Code, or (ii) excess dividends are
paid out by the Bank.

         Depending  on the  composition  of its items of income and  expense,  a
savings  association  may be subject to the  alternative  minimum tax. A savings
association must pay an alternative  minimum tax equal to the amount (if any) by
which 20% of  alternative  minimum  taxable  income  ("AMTI"),  as reduced by an
exemption  varying with AMTI,  exceeds the regular tax due. AMTI equals  regular
taxable  income   increased  or  decreased  by  certain  tax   preferences   and
adjustments,  including depreciation  deductions in excess of that allowable for
alternative  minimum tax purposes,  tax-exempt interest on most private activity
bonds  issued  after  August 7, 1986  (reduced by any related  interest  expense
disallowed  for  regular  tax  purposes),  the  amount  of the bad debt  reserve
deduction  claimed in excess of the deduction based on the experience method and
75% of the excess of adjusted current earnings over AMTI (before this adjustment
and before any alternative tax net operating loss).  AMTI may be reduced only up
to 90% by net operating loss carryovers,  but alternative  minimum tax paid that
is attributable to most  preferences can be credited  against regular tax due in
later years.

State Taxation

         The Bank is subject to Indiana's  Financial  Institutions  Tax ("FIT"),
which is imposed at a flat rate of 8.5% on "adjusted  gross  income."  "Adjusted
gross  income,"  for purposes of FIT,  begins with taxable  income as defined by
Section 63 of the Code and,  thus,  incorporates  federal  tax law to the extent
that it affects the  computation of taxable  income.  Federal  taxable income is
then adjusted by several Indiana  modifications the most notable of which is the
required  addback of interest that is tax-free for federal  income tax purposes.
Other  applicable state taxes include  generally  applicable sales and use taxes
plus real and personal property taxes.

         MCHI's (or  previously  the Bank's)  state  income tax returns have not
been audited in the last five years.

Other

         The  Securities  and  Exchange  Commission  maintains  a Web site  that
contains reports, proxy information statements,  and other information regarding
registrants that file electronically with the Commission, including the Company.
The address is (http://www.sec.gov).



                                     - 33 -
<PAGE>

Item 2.  Properties.

         At June 30, 1999,  the Company  conducted  its  business  from its main
office at 100 West Third  Street,  Marion,  Indiana,  and three branch  offices.
Three of the full-service offices are owned by the Company. The Company sold the
Decatur location as of September 3, 1999 to another financial institution.

         The following table provides  certain  information  with respect to the
Company's offices as of June 30, 1999:
<TABLE>
<CAPTION>

                                                                                      Net Book Value
                                                                     Total Deposits    of Property,
                                                                           at            Furniture
                                             Owned or       Year        June 30,             &            Approximate
Description and Address                       Leased       Opened         1999           Fixtures       Square Footage
- -----------------------                       --------     ------         ----           --------       --------------
                                                                   (Dollars in Thousands)
<S>                                           <C>            <C>         <C>             <C>                <C>
Main Office in Marion
  100 West Third Street..................       Owned        1936        $115,336        $1,473             17,949
Location in Decatur
  1045 South 13th Street.................       Owned        1974          10,895           171              3,611
Walmart Supercenter in Marion
  3240 S. Western........................      Leased        1997           3,350           194                540
Location in Gas City
  1010 E. Main Street....................       Owned        1997          12,506           170              2,276
</TABLE>


     The Company opened its first  automated  teller machine in May, 1995 at its
Marion branch and now maintains a ATM at each branch location.

         The Company owns computer and data  processing  equipment which is used
for transaction processing and accounting. The net book value of electronic data
processing equipment owned by the Company was $247,000 at June 30, 1999.

         The Company also has contracted  for the data  processing and reporting
services of BISYS,  Inc. in Houston,  Texas.  The cost of these data  processing
services is approximately $26,100 per month.

Item 3.  Legal Proceedings.

 .    The Company is not a party to any material pending legal proceeding.

Item 4.  Submission of Matters to a Vote of Security Holders.

     No matter was submitted to a vote of MCHI's shareholders during the quarter
ended June 30, 1999.

Item 4.5.  Executive Officers of MCHI.

     Presented below is certain information  regarding the executive officers of
MCHI:

   Name                              Position
   ----                              --------
   Steven L. Banks               President
   Larry G.  Phillips            Sr. Vice President, Secretary and Treasurer
   Cynthia M. Fortney            Vice President and Assistant Secretary

         Steven L. Banks (age 49) became  President of both MCHI and the Bank on
April 1, 1999.  He has also served as executive  Vice  President of First Marion
since 1996. Prior to his affiliation with MCHI and the Bank, Mr. Banks served as
President and CEO of Fidelity Federal Savings Bank of Marion.

         Larry G. Phillips  (age 50) has been  employed by MCHI since  November,
1992.  He  became  Sr.  Vice  President  of the Bank in 1996 and has  served  as
Treasurer of the Bank since 1983, Secretary of the Bank since 1989 and Secretary
and Treasurer of First Marion since 1989. Mr.  Phillips served as Vice President
and Treasurer of the Bank from 1983 to 1996.

         Cynthia  M.  Fortney  (age 42)  became  Vice  President  and  Assistant
Secretary  of MCHI in 1998 and has been Vice  President  of the Bank since 1998.
Ms.  Fortney has also served as Assistant  Vice  President of First Marion since
1998.

                                     - 34 -
<PAGE>

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

         The Bank  converted  from a federally  charted mutual savings bank to a
federally charted stock savings bank effective March 18, 1993 (the "Conversion")
and  simultaneously  formed a savings and loan  holding  company,  MCHI.  MCHI's
common  stock,  without par value  ("Common  Stock"),  is quoted on the National
Association  of  Securities  Dealers  Automated   Quotation  System  ("NASDAQ"),
National Market System,  under the symbol "MARN." The following table sets forth
the high and low prices, as reported by NASDAQ, and dividends paid per share for
Common Stock for the quarter indicated. Such over-the-counter quotations reflect
inter-dealer prices,  without retail mark-up,  mark-down or commission,  and may
not necessarily represent actual transactions.

<TABLE>
<CAPTION>
                                    Quarter                                                Dividends
                                     Ended             High                Low             Declared
                                     -----             ----                ---             --------
<S>                                 <C>              <C>                  <C>                 <C>
June 30, 1999..................     $20 3/4          $21 1/2              $20 1/16            $.22
March 31, 1999.................      22               22 3/4               19 3/4              .22
December 31, 1998..............      20               23 3/4               17 7/8              .22
September 30, 1998.............      23 1/2           28 9/16              22 1/4              .22
June 30, 1998..................      28 1/2           29 1/2               28                  .22
March 31, 1998.................      28 1/2           29                   25 7/8              .22
December 31, 1997..............      27 1/8           28 1/8               26 1/4              .22
September 30, 1997.............      28               28                   22                  .22
</TABLE>


          As of July 31, 1999,  there were 393 record  holders of MCHI's  Common
Stock.  MCHI  estimates  that,  as of that date,  there were  approximately  750
additional shareholders in "street" name.

         Since MCHI has no material independent operations or other subsidiaries
to generate income,  its ability to accumulate  earnings for the payment of cash
dividends to its  shareholders  is directly  dependent  upon the earnings on its
investment  securities  and ability of the Bank to pay  dividends  to MCHI.  The
Bank's ability to pay dividends is subject to certain  regulatory  restrictions.
See "Regulation -- Capital Distributions Regulation."

         Under  current  federal  income tax law,  dividend  distributions  with
respect to the Common Stock, to the extent that such dividends paid are from the
current or  accumulated  earnings  and  profits of the Bank (as  calculated  for
federal  income  tax  purposes),  will be  taxable  as  ordinary  income  to the
recipient and will not be deductible by the Bank. Any dividend  distributions in
excess of  current or  accumulated  earnings  and  profits  will be treated  for
federal income tax purposes as a distribution  from the Bank's  accumulated  bad
debt reserves,  which could result in increased  federal income taxes  liability
for the Bank.

         Unlike the Bank,  generally  there is no regulatory  restriction on the
payment of dividends by MCHI.  Indiana law,  however,  would  prohibit MCHI from
paying a dividend if, after giving effect to the payment of that dividend,  MCHI
would not be able to pay its debts as they become due in the ordinary  course of
business  or if  MCHI's  total  assets  would be less  that the sum of its total
liabilities plus preferential rights of holders of preferred stock, if any.


                                     - 35 -
<PAGE>
Item 6.  Selected Consolidated Financial Data

         The  information  required by this item is incorporated by reference to
the material under the heading "Selected  Consolidated Financial Information" on
page 2 of MCHI's  Shareholder  Annual  Report for its fiscal year ended June 30,
1999 (the "Shareholder Annual Report").

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

         The  information  required by this item is incorporated by reference to
pages 3 through 14 of the Shareholder Annual Report.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.

         The  information  required by this item is incorporated by reference to
pages 3 through 4 of the Shareholder Annual Report.

Item 8.  Financial Statements and Supplementary Data.

         MCHI's Consolidated Financial Statements and Notes thereto contained on
pages 15 through 41 in the Shareholder Annual Report are incorporated  herein by
reference.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

         There were no such  changes  or  disagreements  during  the  applicable
period.



                                     - 36 -
<PAGE>

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant.

         The  information  required by this item with  respect to  directors  is
incorporated by reference to pages 1 through 3 of MCHI's Proxy Statement for its
1999  Annual  Shareholder  Meeting  (the "1999  Proxy  Statement").  Information
concerning  MCHI's executive  officers is included in Item 4.5 in Part I of this
report.  Information concerning compliance by such persons with Section 16(a) of
the 1934 Act is incorporated by reference to pages 6 through 7 of the 1999 Proxy
Statement.

Item 11.  Executive Compensation.

         The  information  required  by this  item  with  respect  to  executive
compensation is incorporated by reference to pages 4 through 6 of the 1999 Proxy
Statement.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

         The  information  required by this item is incorporated by reference to
pages1 through 2 of the 1999 Proxy Statement.

Item 13.  Certain Relationships and Related Transactions.

         The  information  required by this item is incorporated by reference to
page 6 of the 1999 Proxy Statement.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)   The following financial statements are filed as part of this report:

                                                                   Shareholder
                                                                  Annual Report
         Financial Statements                                       Page No.
         --------------------                                       --------
         Consolidated Statement of Financial Condition
              at June 30, 1999, and 1998                               16

         Consolidated Statement of Income for the
              Fiscal Years ended June 30,
              1999, 1998 and 1997                                      17

         Consolidated Statement of Shareholders' Equity
              for the Fiscal Years ended
              June 30, 1999, 1998 and 1997                             18

         Consolidated Statement of Cash Flows
              for the Fiscal Years ended
              June 30, 1999, 1998, and 1997                            19

         Notes to Consolidated Financial Statements                    20

(b)      MCHI filed no reports on Form 8-K during the fourth  quarter ended June
         30, 1999.

(c)      The exhibits filed herewith or incorporated by reference herein are set
         forth on the Exhibit Index beginning on page E-1.

(d)      All  schedules  are omitted as the required  information  either is not
         applicable or is included in the Consolidated  Financial  Statements or
         related notes.

                                     - 37 -
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirement  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant had duly caused this report to
be signed on behalf of the undersigned, thereto duly authorized.

                                                  MARION CAPITAL HOLDINGS, INC.

      Date:  September 27, 1999                  /s/ Steven L. Banks
                                                  -----------------------------
                                                  Steven L. Banks, President


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the report has been signed below by the following persons on behalf of
the Registrant  and in the  capacities  indicated on this 27th day of September,
1999.


 /s/ Steven L. Banks                               /s/ John M. Dalton
- --------------------------------------             -----------------------------
 Steven L. Banks                                   John M. Dalton, Director
 President, Director
 (Principal Executive Officer)

 /s/ Larry G. Phillips                             /s/ W. Gordon Coryea
- --------------------------------------             -----------------------------
 Larry G. Phillips                                 W. Gordon Coryea, Director
 Senior Vice President, Secretary and Treasurer
 (Principal Financial and Accounting Officer)

                                                   /s/ Jerry D. McVicker
                                                   -----------------------------
                                                   Jerry D. McVicker, Director


                                                   /s/ Jack O. Murrell
                                                   -----------------------------
                                                   Jack O. Murrell, Director


                                                   /s/ Jon R. Marler
                                                   -----------------------------
                                                   Jon R. Marler, Director


                                     - 38 -
<PAGE>

                                  EXHIBIT INDEX
     3(1)    The  Articles  of   Incorporation   of  the   Registrant   is
             incorporated by reference to Exhibit 3(1) to the Registration
             Statement on Form S-1 (Registration No. 33-55052).

     3(2)    The Code of  By-Laws of the  Registrant  is  incorporated  by
             reference to Exhibit 3(2) to  Registration  Statement on Form
             S-I (Registration No. 33-55052).

     10(1)   Marion   Capital   Holdings,   Inc.   Stock  Option  Plan  is
             incorporated  by reference  to Exhibit A to the  Registrant's
             definitive  Proxy  Statement  in respect  of its 1993  Annual
             Shareholder meeting.

     10(2)   Recognition and Retention  Plans and Trusts are  incorporated
             by  reference  to  Exhibit B to the  Registrant's  definitive
             Proxy  Statement  in respect of its 1993  Annual  Shareholder
             meeting.

     10(3)   Director  Deferred  Compensation  Agreement  effective May 1,
             1992,  between the Bank and John M. Dalton is incorporated by
             reference to Exhibit 10(7) to the  Registration  Statement on
             Form S-1  (Registration  No.  33-55052).  First  Amendment to
             Director  Deferred  Compensation  Agreement of John M. Dalton
             dated  December  1,  1996 is  incorporated  by  reference  to
             Exhibit  10(4) of the  Registrant's  Form 10-K for the period
             ended June 30, 1997.

     10(4)   Director  Deferred  Compensation  Agreement  effective May 1,
             1992, between the Bank and Robert D. Burchard is incorporated
             by reference to Exhibit 10(8) to the  Registration  Statement
             on Form S-1 (Registration  No. 33-55052).  First Amendment to
             Director  Deferred   Compensation   Agreement  of  Robert  D.
             Burchard dated December 1, 1996 is  incorporated by reference
             to Exhibit 10(5) of the Registrant's Form 10-K for the period
             ended June 30, 1997.

     10(5)   Director  Deferred  Compensation  Agreement  effective May 1,
             1992,  between the Bank and James O. Murrell is  incorporated
             by reference to Exhibit 10(9) to the  Registration  Statement
             on Form S-1 (Registration  No. 33-55052).  First Amendment to
             Director Deferred Compensation  Agreement of James (Jack ) O.
             Murrell dated December 1, 1996 is  incorporated  by reference
             to Exhibit 10(6) of the Registrant's Form 10-K for the period
             ended June 30, 1997.

     10(6)   Director  Deferred  Compensation  Agreement  effective May 1,
             1992,  between the Bank and Gordon Coryea is  incorporated by
             reference to Exhibit 10(10) to the Registration  Statement on
             Form S-1  (Registration  No.  33-55052).  First  Amendment to
             Director Deferred Compensation  Agreement of W. Gordon Coryea
             dated  December  1,  1996 is  incorporated  by  reference  to
             Exhibit  10(7) of the  Registrant's  Form 10-K for the period
             ended June 30, 1997.


                                      E-1
<PAGE>

  Exhibit Index                                                            Page

     10(7)   Director  Deferred  Compensation  Agreement  effective May 1,
             1992,  between the Bank and George Thomas is  incorporated by
             reference to Exhibit 10(11) to the Registration  Statement on
             Form S-1  (Registration  No.  33-55052).  First  Amendment to
             Director Deferred Compensation  Agreement of George L. Thomas
             dated  December  1,  1996 is  incorporated  by  reference  to
             Exhibit  10(8) of the  Registrant's  Form 10-K for the period
             ended June 30, 1997.

     10(8)   Director  Deferred  Compensation  Agreement  effective May 1,
             1992,  between the Bank and James Gartland is incorporated by
             reference to Exhibit 10(12) to the Registration  Statement on
             Form S-1  (Registration  No.  33-55052).  First  Amendment to
             Deferred  Compensation  Agreement of James Gartland dated May
             23, 1994 is incorporated by reference to Exhibit 10(9) to the
             Annual  Report on Form 10-K for  fiscal  year  ended June 30,
             1994.

     10(9)   Defered  Compensation  Agreement  between the Bank and Gordon
             Coryea dated April 30, 1988, as amended as of May 1, 1992, is
             incorporated   by   reference   to  Exhibit   10(13)  to  the
             Registration   Statement  on  Form  S-1   (Registration   No.
             33-55052).

     10(10)  Deferred Compensation  Agreement between the Bank and Merritt
             V.  McVicker  dated April 30,  1988,  as amended as of May 1,
             1992, is  incorporated  by reference to Exhibit 10(14) to the
             Registration   Statement  on  Form  S-1   (Registration   No.
             33-55052).

     10(11)  Restated   Executive   Supplemental    Retirement   Agreement
             effective  December  1,  1996  between  the  Bank and John M.
             Dalton is  incorporated by reference to Exhibit 10(12) of the
             Registrant's Form 10-K for the period ended June 30, 1997.

     10(12)  Restated   Executive   Supplemental    Retirement   Agreement
             effective  December  1, 1996  between  the Bank and Robert D.
             Burchard is  incorporated  by reference to Exhibit  10(13) of
             the  Registrant's  Form 10-K for the  period  ended  June 30,
             1997.

     10(13)  Restated   Executive   Supplemental    Retirement   Agreement
             effective  December 1, 1996 between the Bank and Jackie Noble
             is  incorporated  by  reference  to  Exhibit  10(14)  of  the
             Registrant's Form 10-K for the period ended June 30, 1997.

     10(14)  Restated   Executive   Supplemental    Retirement   Agreement
             effective December 1, 1996 between the Bank and Nora Kuntz is
             incorporated   by   reference   to  Exhibit   10(15)  of  the
             Registrant's Form 10-K for the period ended June 30, 1997.

     10(15)  Executive   Supplemental   Retirement   Agreement   effective
             December 1, 1996  between  the Bank and Larry G.  Phillips is
             incorporated   by   reference   to  Exhibit   10(16)  of  the
             Registrant's Form 10-K for the period ended June 30, 1997.

     10(16)  Death Benefit  Agreement between the Bank and Steven L. Banks
             dated  December  1,  1996 is  incorporated  by  reference  to
             Exhibit 10(18) of the  Registrant's  Form 10-K for the period
             ended June 30, 1997 .

     10(17)  Excess Benefit Agreement dated as of Februry 28, 1996 between
             the Bank and John M. Dalton is  incorporated  by reference to
             Exhibit  10(18)  to the  Annual  Report  on Form 10-K for the
             fiscal year ended June 30,  1996.  First  Amendment to Excess
             Benefit Agreement of John M. Dalton dated December 1, 1996 is
             incorporated   by   reference   to  Exhibit   10(19)  of  the
             Registrant's Form 10-K for the period ended June 30, 1997.

                                      E-2

<PAGE>


  Exhibit Index                                                            Page

     10(18)  Excess Benefit Agreement dated as of Februry 28, 1996 between
             the Bank and Robert D. Burchard is  incorporated by reference
             to Exhibit  10(19) to the Annual  Report on Form 10-K for the
             fiscal year ended June 30,  1996.  First  Amendment to Excess
             Benefit  Agreement of Robert D.  Burchard  dated  December 1,
             1996 is  incorporated  by reference to Exhibit  10(20) of the
             Registrant's Form 10-K for the period ended June 30, 1997.

     10(19)  Director  Emeritus  Agreement dated March 1, 1996 between the
             Bank  and W.  Gordon  Coryea  and  First  Amendment  to  such
             agreement dated December 1, 1996 is incorporated by reference
             to  Exhibit  10(21)  of the  Registrant's  Form  10-K for the
             period ended June 30, 1997.

     10(20)  Director  Emeritus  Agreement dated March 1, 1996 between the
             Bank  and  George  L.  Thomas  and  First  Amendment  to such
             agreement dated December 1, 1996 is incorporated by reference
             to  Exhibit  10(22)  of the  Registrant's  Form  10-K for the
             period ended June 30, 1997.

     10(21)  Director  Emeritus  Agreement dated March 1, 1996 between the
             Bank and John M. Dalton and First Amendment to such agreement
             dated  December  1,  1996 is  incorporated  by  reference  to
             Exhibit 10(23) of the  Registrant's  Form 10-K for the period
             ended June 30, 1997.

     10(22)  Director  Emeritus  Agreement dated March 1, 1996 between the
             Bank  and  Jack  O.  Murrell  and  First  Amendment  to  such
             agreement dated December 1, 1996 is incorporated by reference
             to  Exhibit  10(24)  of the  Registrant's  Form  10-K for the
             period ended June 30, 1997.

     10(23)  Contingent Executive Supplemental Retirement Income Agreement
             between the Bank and Steven L. Banks  dated  December 1, 1996
             is  incorporated  by  reference  to  Exhibit  10(25)  of  the
             Registrant's Form 10-K for the period ended June 30, 1997.

     10(24)  Second Director  Deferred  Compensation Plan between the Bank
             and John M. Dalton as of April 1, 1999.                        ____

     10(25)  Rabbi Trust for the  Director  Deferred  Compensation  Master
             Agreement and Director  Emeritus Plan dated  December 1, 1996
             is  incorporated  by  reference  to  Exhibit  10(26)  of  the
             Registrant's Form 10-K for the period ended June 30, 1997.

     10(26)  Rabbi Trust for the Executive Supplemental  Retirement Income
             Plans and Excess  Benefit  Plans  dated  December  1, 1996 is
             incorporated   by   reference   to  Exhibit   10(27)  of  the
             Registrant's Form 10-K for the period ended June 30, 1997.

     13      1999 Shareholder Annual Report.                                ____

     21      Subsidiaries  of the Registrant is  incorporated by reference
             to  Exhibit  22 to the  Registration  Statement  on Form  S-1
             (Registration No. 33-55052).

     23      Consent of Auditors                                            ____

     27      Financial Data Schedule for Period Ended June 30, 1999
- ----------------
*        Management  contracts and plans  required to be filed as exhibits
         are included as Exhibits 10(1)-10(26).

                                      E-3






                            SECOND DIRECTOR DEFERRED
                                COMPENSATION PLAN
                               FOR JOHN M. DALTON


                      FIRST FEDERAL SAVINGS BANK OF MARION
                                 Marion, Indiana

                                  April 1, 1999











                  Financial Institution Consulting Corporation
                          700 Colonial Road, Suite 260
                            Memphis, Tennessee 38117
                               WATS: 1400-873-0089
                               FAX: (901) 684-7411
                                 (901) 684-7400



<PAGE>

                            SECOND DIRECTOR DEFERRED
                                COMPENSATION PLAN

         This Second Director Deferred Compensation Plan (the "Plan"), effective
as of the 1st day of April,  1999,  formalizes the  understanding by and between
FIRST FEDERAL SAVINGS BANK OF MARION (the "Bank"), a federally chartered savings
bank, and JOHN M. DALTON,  hereinafter referred to as "Director." MARION CAPITAL
(the  "Holding  Company")  is a party  to this  Plan  for the  sole  purpose  of
guaranteeing the Bank's performance hereunder.

                                   WITNESSETH:

         WHEREAS, the Director serves the Bank as a member of the Board; and

         WHEREAS, the Bank recognizes the valuable services heretofore performed
for it by such Director and wishes to encourage  Director's  continued  service;
and

         WHEREAS, the Bank values the efforts,  abilities and accomplishments of
Director and recognizes that the Director's service substantially contributes to
its continued growth and profits in the future; and

         WHEREAS, this Director wishes to continue to defer a certain portion of
his fees to be earned in the future; and

         WHEREAS,  the Director  and the Bank desire to formalize  the terms and
conditions  upon  which the Bank  shall pay such  deferred  compensation  to the
Director or his designated beneficiaries; and

         WHEREAS, the Bank and the Director intend this Plan to be considered an
unfunded arrangement, maintained primarily to provide retirement income for such
Director,  for tax purposes and for purposes of the Employee  Retirement  Income
Security Act of 1974, as amended; and

         WHEREAS,   the  Bank  has  adopted   this  Second   Director   Deferred
Compensation   Plan  which   controls  all  issues   relating  to  the  Deferred
Compensation Benefits as described herein;

         NOW,  THEREFORE,   in  consideration  of  the  mutual  promises  herein
contained, the parties hereto agree to the following terms and conditions:

                                    SECTION I
                                   DEFINITIONS

         When used  herein,  the  following  words and  phrases  shall  have the
meanings below unless the context clearly indicates otherwise:

1.1      "Bank" means FIRST  FEDERAL  SAVINGS  BANK OF MARION and any  successor
         thereto.

1.2      "Beneficiary"  means the person or persons (and their heirs) designated
         as Beneficiary in the Director's Beneficiary Designation, Exhibit A, to
         whom the deceased Director's benefits are payable. If no Beneficiary is
         so designated,  then the Director's  Spouse, if living,  will be deemed
         the  Beneficiary.  If the  Director's  Spouse is not  living,  then the
         Children of the Director will be deemed the Beneficiaries and will take
         on a per stirpes  basis.  If there are no Children,  then the Estate of
         the Director will be deemed the Beneficiary.

1.3      "Benefit  Age" shall be the birthday on which the Director  attains age
         seventy (70) and becomes eligible to receive benefits under the plan.

1.4      "Benefit  Eligibility  Date"  shall be the date on which a Director  is
         entitled to receive his Deferred  Compensation Benefit. It shall be the
         first  day of the  month  following  the  month in which  the  Director
         attains the Benefit Age.

1.5      "Cause"  means  personal   dishonesty,   willful  misconduct,   willful
         malfeasance,  breach  of  fiduciary  duty  involving  personal  profit,
         intentional failure to perform stated duties,  willful violation of any
         law,  rule,  regulation  (other  than  traffic  violations  or  similar
         offenses),  or find]  cease-and-desist  order,  material  breach of any
         provision  of  this  Plan,  or  incompetence  in  matters  of  material
         importance to the Bank.

1.6      "Change in Control"  of the Holding  Company or the Bank shall mean the
         first to occur of any of the following events:

         (a)      Any person or entity or group of affiliate persons or entities
                  (other than the Holding Company)  becomes a beneficial  owner,
                  directly  or  indirectly,  of  25%  or  more  of  the  Holding
                  Company's  and/or  the  Bank's  voting  securities  or  all or
                  substantially  all of the assets of Holding Company and/or the
                  Bank.

         (b)      Holding  Company  and/or the Bank  enters,  into a  definitive
                  agreement  which  contemplates  the merger,  consolidation  or
                  combination  of  either  Holding  Company  or the Bank with an
                  unaffiliated  entity in which either or both of the  following
                  is to occur. (i) the directors of Holding Company and/or Bank,
                  as applicable, immediately prior to such merger, consolidation
                  or  combination  will  constitute  less than a majority of the
                  board of directors of the surviving,  new or combined  entity;
                  or (ii) less than 75% of the outstanding  voting securities of
                  the  surviving,  new or combined  entity will be  beneficially
                  owned by the  stockholders  of Holding  Company or immediately
                  prior to such merger, consolidation or combination;  provided,
                  however,   that  if  any   definitive   agreement   to  merge,
                  consolidate or combine is terminated  without  consummation of
                  the transaction,  then no Change in Control shall be deemed to
                  have occurred pursuant to this paragraph (b).


<PAGE>

         (c)      Holding  Company  and/or  the Bank  enters  into a  definitive
                  agreement   which   contemplates   the   transfer  of  all  or
                  substantially  all of  Holding  Company's  and/or  the  Bank's
                  assets,  other than to a  wholly-owned  subsidiary  of Holding
                  Company;  provider,  however, that if any definitive agreement
                  to transfer assets is terminated  without  consummation of the
                  transfer,  then no Change in  Control  shall be deemed to have
                  occurred pursuant to this paragraph (c).

         (d)      A majority of the members of the Board of  Directors of either
                  Holding Company or the Bank shall be persons who: (i) were not
                  members of such Board on the date hereof ("current  members");
                  and  (ii)  were not  nominated  by a vote of the  Board  which
                  included  the  affirmative  vote of a majority  of the current
                  members on the Board at the time of their nomination  ("future
                  designees")  and  (iii)  were not  nominated  by a vote of the
                  Board which included the affirmative vote of a majority of the
                  current members and future designees, taken as a group, on the
                  Board at the time of their nomination.

         The term "person" includes an individual,  a group acting in concert, a
corporation,  a partnership,  an association,  a joint venture,  a pool, a joint
stock company,  a trust, an  unincorporated  organization or similar company,  a
syndicate  or any other group  formed for the purpose of  acquiring,  holding or
disposing of securities. The term "acquire" means obtaining ownership,  control,
power to vote or sole power of disposition  of stock,  directly or indirectly or
through one or more transactions or subsidiaries,  through purchase, assignment,
transfer,  exchange,  succession  or other means,  including  (1) an increase in
percentage  ownership  resulting  from a redemption,  repurchase,  reverse stock
split or a similar transaction involving other securities of the same class; and
(2) the  acquisition of stock by a group of persons and/or  companies  acting in
concert  which  shall be  deemed  to occur  upon the  formation  of such  group,
provided  that an  investment  advisor shall not be deemed to acquire the voting
stock of its advisee if the  advisor  (a) votes the stock only upon  instruction
from the  beneficial  owner and (b) does not provide the  beneficial  owner with
advice  concerning  the  voting  of such  stock.  The term  "security"  includes
nontransferable  subscription rights issued pursuant to a Plan of conversion, as
well as a  "security,  " as defined  in 15 U.S.C.  ss.  78c(2)(l);  and the term
"acting in concert"  means (1) knowing ,  participation  in a joint  activity or
interdependent conscious parallel action towards a couti-non goal whether or not
pursuant to an express  agreement,  or (2) a combination or pooling of voting or
other interests in the securities of an issuer for a common purpose  pursuant to
any  contract,  understanding,  relationship,  agreement  or other  arrangement,
whether  written or  otherwise.  Further,  acting in concert  with any person or
company  shall also be deemed to be acting in concert with any person or company
that is acting in concert with such other person or company.

         Notwithstanding  the above definitions,  the boards of directors of the
Bank or the Holding Company,  in their absolute  discretion,  may make a finding
that a Change in  Control of the Bank or the  Holding  Company  has taken  place
without the occurrence of any or all of the events enumerated above.

1.7      "Children"  means the  Director's  children,  both natural and adopted,
         determined at the time payments arc: due tire Children under this Plan.

1.8      "Deferral  Period"  means  that  period  beginning  April  1,  1999 and
         continuing until the Director's attainment of his Benefit Age.

1.9      "Deferred  Compensation  Benefit" means the annuitized value (using the
         Interest  Factor)  of the  Director's  Elective  Contribution  Account,
         measured  as  of  the  Director's   Benefit  Age,  payable  in  monthly
         installments  throughout  the  Payout  Period  and  commencing  on  the
         Director's Benefit Eligibility Date.

1.10     "Disability  Benefit' means the monthly benefit payable to the Director
         following a  determination,  in accordance with Subsection 5.2, that he
         is no longer able, properly and  satisfactorily,  to perform his duties
         as a Director.

1.11     "Effective Date" of this Plan is April 1, 1999.

1.12     "Elective  Contribution"  shall refer to any bookkeeping entry required
         to record the Director's  voluntary  monthly pre-tax  deferral of Board
         fees and Committee fees which shall be made in accordance  with Section
         III.

1.13     "Elective Contribution Account" shall be represented by the bookkeeping
         entries required to record the Director's  Elective  Contributions plus
         accrued interest,  equal to the Interest Factor, earned to date on such
         amounts. However, neither the existence of such bookkeeping entries nor
         the  Elective  Contribution  Account  itself  shall be deemed to create
         either a trust of any kind,  or a  fiduciary  relationship  between the
         Bank and ft Director or any Beneficiary.

1.14     "Estate" means the estate of the Director.

1.15     "Financial Hardship" means an unforeseeable  emergency resulting from a
         sudden and  unexpected  illness or accident of the  Director's  or of a
         dependent  of the  Director,  loss of the  Director's  property  due to
         casualty.    or   other   similar   extraordinary   and   unforeseeable
         circumstances  which  arise as a  result  of an event  not  within  the
         control of the Director.  The  circumstances  that shall  constitute an
         unforeseeable  emergency will depend upon the facts of each case,  but,
         in any  instance,  payment  may  not be made to the  extent  that  such
         hardship  is  or  may  be  relieved   (i)  through   reimbursement   or
         compensation  by insurance or  otherwise,  (ii) by  liquidation  of the
         Director's assets to the extent such liquidation would not itself cause
         severe financial hardship, or (iii) by cessation of deferrals under the
         Plan,   Examples  of  what  are  not  considered  to  be  unforeseeable
         emergencies include the need to send the Director's child to college or
         the decision to purchase a home.


<PAGE>

1.16     "Financial  Hardship  Benefit"  means a withdrawal or withdrawals of an
         amount or amounts  attributable to a Financial  Hardship and limited to
         the extent reasonably needed to satisfy the emergency need.

1.17     "Interest  Factor"  means  monthly   compounding  or  discounting,   as
         applicable,  at a rate equal to the New York Prime Rate,  as determined
         biannually  on the  first  day of each  January  and  July  during  the
         Deferral Period.

1.18     "Payout  Period"  means the time frame  during which  certain  benefits
         payable hereunder shall be distributed, Payments shall be made in equal
         monthly installments commencing on the first day of the month following
         the occurrence of the event which triggers  distribution and continuing
         for a period of one hundred and twenty (120) months.

1.19     "Plan Year" shall mean the  calendar  year,  except that the first Plan
         Year shall mean April 1, 1999 to December 31, 1999.

1.20     "Projected Deferral" is an estimate of the total amount of compensation
         to be deferred by the Director  during his Deferral  Period  (excluding
         any interest  accrued on such  deferrals),  as so designated in Section
         III.

1.21     "Spouse" means (the  individual to whom the Director is legally married
         at the time of the Director's death.

1.22     "Survivor's  Benefit" means a stream of monthly installments payable to
         the  Beneficiary  throughout the Payout Period,  equal to the amount of
         the  Director's   Elective   Contribution   Account,   and  subject  to
         Subsections 5.1 and 6.1.

                                   SECTION II
                          ESTABLISHMENT OF RABBI TRUST

         The Bank has  established  a rabbi  trust  into  which  the Bank  shall
contribute  assets which shall be held therein,  pursuant to the agreement which
established  such rabbi trust.  The  contributed  assets shall be subject to the
claims of the  Bank's  creditors  in the  event of the  Bank's  "Insolvency"  as
defined  in  the  agreement  which  established  such  rabbi  trust,  until  the
contributed  assets are paid to the  Director and his  Beneficiary(ies)  in such
manner arid. at such times as specified in this Plan, It is the intention of the
Bank to make a contribution or  contributions  to the rabbi trust to provide the
Bank  with a source of funds to assist it in  meeting  the  liabilities  of this
Plan.  The rabbi trust and any assets held therein shall conform to the terms of
the rabbi trust agreement which has been amended in conjunction  with this Plan.
Any  contribution(s)  to the rabbi  trust shall be made in  accordance  with the
rabbi trust agreement.  The amount and timing of such  contribution(s)  shall be
specified in the agreement which establishes such rabbi trust.

                                   SECTION III
                              DEFERRED COMPENSATION

         Commencing on the Effective Date and continuing  through the end of the
Deferral  Period,  the  Director  and the Bank agree that the Director may defer
into his Elective  Contribution  Account up to One Hundred Percent (100%) of the
monthly  Board fees and  Committee  fees which the Director  would  otherwise be
entitled to receive  from the Bank for each month of the  Deferral  Period.  The
Director's  initial deferral amount shall be $1,000 a month. The specific amount
of the Director's monthly deferred compensation shall apply only to compensation
attributable to servioes not yet performed.

                                   SECTION IV
                          ADJUSTMENT OF DEFERRAL AMOUNT

         Deferral of the specific amount of fees designated in Section III shall
continue  in effect  pursuant  to the terms of this  Plan  unless  and until the
Director files with the  Administrator a Notice of Adjustment of Deferral Amount
(Exhibit B of this Plan). If the Bank increases the amount of fees earned by the
Director,  the  Director  can  include  such  additional  amounts in his monthly
deferral, provided approval from the Board of Directors is obtained, by filing a
Notice of  Adjustment  of Deferral  Amount.  A Notice of  Adjustment of Deferral
Amount shall be effective if filed with the  Administrator  at least thirty (30)
days prior to any January  1st,  April 1st,  July 1st, or October 1st during the
Director's  Deferral Period.  Such Notice of Adjustment of Deferral Amount shall
be effective commencing with the first applicable month following its filing and
shall be  applicable  only to  compensation  attributable  to  services  not yet
performed by the Director.

                                    SECTION V
                               RETIREMENT BENEFIT

5.1      Retirement  Benefit.  Subject to Subsections  5.2 through 5.5, the Bank
         agrees to pay the Director the Deferred Compensation Benefit commencing
         on the Director's Benefit  Eligibility Date. Such payments will be made
         over the term of the  Payout  Period.  In the  event of the  Director's
         death after  commencement  of the Deferred  Compensation  Benefit,  but
         prior to conviction of all such payments due and owing  hereunder,  the
         Bank shall pay to the  Director's  Beneficiary  a  continuation  of the
         monthly  installments  for the number of months  renaming in the Payout
         Period.


<PAGE>

5.2      Disability  Benefit.  Notwithstanding  any other provision  hereof,  if
         requested by the Director and approved by the Board of  Directors,  the
         Director shall be entitled to receive the Disability Benefit hereunder,
         in any  case in  which  it is  determined  by a duly  Housed  physician
         selected by the Bank, that the Director is no longer able, properly and
         satisfactorily,  to perform his regular duties as a Director because of
         ill health,  accident,  disability or general  inability due to age. If
         the Director's  service is terminated  pursuant to this  Subsection and
         Board of Director approval is obtained, the Director may elect to begin
         receiving the Disability  Benefit in lieu of the Deferred  Compensation
         Benefit,  which  is  not  available  prior  to the  Director's  Benefit
         Eligibility  Date.  The benefit  shall begin within thirty (30) days of
         Board of Director  approval of such benefit.  The amount of the monthly
         benefit  shall  be the  annuitized  value  of the  Director's  Elective
         Contribution  Account,  measured  as of  the  date  of  the  disability
         determination  and payable over the Payout Period.  The Interest Factor
         shall be used to annuitize the Elective  Contribution  Account.  In the
         event the Director dies while  receiving  Disability  Benefit  payments
         pursuant  to this  Subsection,  or  after  becoming  eligible  for such
         payments  but before  the actual  commencement  of such  payments,  his
         Beneficiary shall be entitled to receive those benefits provided for in
         Subsection  6.1(a) and the  Disability  Benefits  provided  for in this
         Subsection shall terminate upon the Director's death.

5.3      Financial  Hardship  Benefit.  In  the  event  the  Director  incurs  a
         Financial  Hardship,  the  Director  may request a  Financial  Hardship
         Benefit.  Such request shall be either approved or rejected by the Bank
         in the exercise of its sole  discretion.  The Director will be required
         to  demonstrate  to the  satisfaction  of  the  Bank  that a  Financial
         Hardship has occurred and that the Director is otherwise  entitled to a
         Financial  Hardship  Benefit in accordance with Sections 1.15 and 1.16.
         If a financial Hardship Benefit is approved, it shall be paid in a lump
         sum within  thirty  (30) days of the event which  triggers  payment and
         only to the extent of the  Director's  account  balances when paid. The
         balance  of the  Director's  Elective  Contribution  Account  shall  be
         reduced for any Financial Hardship Benefit distribution. Any subsequent
         Deferred Compensation Benefit, Survivor's Benefit or Disability Benefit
         shall be actuarially adjusted to reflect such distribution.

5.4      Removal  For Cause.  In the event the  Director is removed for Cause at
         any time prior to  reaching  his  Benefit  Age, he shall be entitled to
         receive the balance of his Elective Contribution  Account,  measured as
         of the date of removal.  Such amount shall be paid in a lump sum within
         thirty (30) days of the Director's date of removal.  All other benefits
         provided for the Director or his  Beneficiary  under this Plan shall be
         forfeited  and the Plan shall become null and void with respect to such
         Director.

5.5      Voluntary or  Involuntary  Termination  Other Than for Cause,  Death or
         Disability.  If the Director's  service with the Bank is voluntarily or
         involuntarily terminated prior to attainment of his Benefit Eligibility
         Date due to any reason,  including a Change in Control,  but other than
         for Cause, the Director's  death or disability,  then commencing on his
         Benefit  Eligibility  Date,  the  Director  shall  be  entitled  to the
         annuitized   value  (using  the   Interest   Factor)  of  his  Elective
         Contribution Account calculated as of his Benefit Eligibility Date, and
         payable over the Payout Period.

                                   SECTION VI
                                 DEATH BENEFITS

6.1      Death Benefit Prior to Commencement of Deferred  Compensation  Benefit.
         In the  event of the  Director's  death  prior to  commencement  of the
         Deferred  Compensation  Benefit,  the  Bank  shall  pay the  Director's
         Beneficiary a monthly benefit for the Payout Period,  commencing within
         thirty (30) days of the  Director's  death.  The amount of such monthly
         benefit  payments  shall  be the  annuitized  value  of the  Director's
         Elective  Contribution  Account,   measured  as  of  the  date  of  the
         Director's  Death and  payable  over the Payout  Period.  The  Interest
         Factor shall be used to annuitize the Elective Contribution Account.

6.2      Additional  Death  Benefit  -  Burial  Expense.   In  addition  to  the
         above-described   death  benefits,   upon  the  Director's  death,  the
         Director's Beneficiary shall be entitled to receive a one-time lump sum
         death benefit in the amount of Ten Thousand Dollars ($10,000.00).  This
         benefit  shall be provided  specifically  for the purpose of  providing
         payment  for burial  and/or  funeral  expenses  of the  Director.  Such
         benefit  shall be payable  within  thirty  (30) days of the  Director's
         death. The Director's Beneficiary shall not be entitled to such benefit
         if the  Director is removed  for Cause prior to death.  Notwithstanding
         anything in this Section 6.2 to the contrary, if the Director is also a
         participant in any other agreement,  under which an additional  $10,000
         death benefit for burial  expenses is being paid,  no additional  death
         benefit shall be paid under this Section 6.2.

                                   SECTION VII
                             BENEFICIARY DESIGNATION

         The Director shall make an initial designation of primary and secondary
Beneficiaries   upon  execution  of  this  Plan  by  executing  his  Beneficiary
Designation  form  (Exhibit A of this Plan),  and shall have the right to change
such designation,  at any subsequent time, by submitting to the Administrator in
substantially  the same form as Exhibit A, a subsequent  written  designation of
primary and secondary Beneficiaries. Any Beneficiary designation made subsequent
to execution  this Plan shall  become  effective  only when  receipt  thereof is
acknowledged in writing by the Administrator.


<PAGE>

                                  SECTION VIII
                           DIRECTOR'S RIGHT TO ASSETS

         The  rights of the  Director,  any  Beneficiary,  or any  other  person
claiming  through  the  Director  under this Plan,  shall be solely  those of an
unsecured  general creditor of the Bank. The Director,  the Beneficiary,  or any
other person claiming through the Director, shall only have the right to receive
from the Bank those payments so specified  under this Plan. The Director  agrees
that he, his Beneficiary, or any other person claiming through him shall have no
rights or interests whatsoever in any asset of the Bank, including any insurance
policies or contracts  which the Bank may possess or obtain to  informally  fund
this  Plan.  Any  asset  used or  acquired  by the Bank in  connection  with the
liabilities it has assumed under this Plan,  unless  expressly  provided herein,
shall not be deemed to be held under any trust for the  benefit of the  Director
or his  Beneficiaries,  nor  shall  any  asset be  considered  security  for the
performance of the  obligations of the Bank. Any such asset shall be and remain,
a general, unpledged, and unrestricted asset of the Bank.

                                   SECTION IX
                            RESTRICTIONS UPON FUNDING

         The Bank shall have no obligation to set aside,  earmark or entrust any
fund or money with which to pay its  obligations  under this Plan. The Director,
his Beneficiaries or any successor in interest to him shall be and remain simply
a  general  unsecured  creditor  of the Bank in the  same  manner  as any  other
creditor  having a general claim for matured and unpaid  compensation.  The Bank
reserves the absolute right in its sole  discretion to either purchase assets to
meet its obligations  undertaken by this Plan or to refrain from the same and to
determine the extent, nature, and method of any such asset purchases. Should the
Bank decide to purchase assets such as life insurance,  mutual funds, disability
policies  or  annuities,  the Bank  reserves  the  absolute  right,  in its sole
discretion,  to terminate  such assets at any time,  in whole or in part.  At no
time shall the Director be deemed to have any lien, right,  title or interest in
or to any specific  investment  or to any assets of the Bank. If the Bank elects
to invest in a life insurance, disability or annuity policy upon the life of the
Director,  then the  Director  shall assist the Bank by freely  submitting  to a
physical examination and by supplying such additional  information  necessary to
obtain such insurance or annuities.

                                    SECTION X
                     ALIENABILITY AND ASSIGNMENT PROHIBITION

         Neither the Director nor any Beneficiary under this Plan shall have any
power or right to transfer, assign, anticipate,  hypothecate, mortgage, commute,
modify or otherwise  encumber in advance any of the benefits payable  hereunder,
nor shall any of said  benefits  be subject to  seizure  for the  payment of any
debts,  judgments,  alimony or separate  maintenance owed by the Director or his
Beneficiary, nor be transferable by operation of law in the event of bankruptcy,
insolvency or otherwise.  In the event the Director or any Beneficiary  attempts
assignment,  communication,  hypothecation, transfer or disposal of the benefits
hereunder, the Bank's liabilities shall forthwith cease and terminate.

                                   SECTION XI
                                 ACT PROVISIONS

11.1     Named  Fiduciary  and  Administrator.  The  Bank  shall  be  the  Named
         Fiduciary  and  Administrator  (the  "Administrator")  of this Plan. As
         Administrator,  the  Bank  shall  be  responsible  for the  management,
         control  and  administration  of the Plan as  established  herein.  The
         Administrator  may delegate to others certain aspects of the management
         and operational  responsibilities of the Plan, including the employment
         of advisors  and the  delegation  of  ministerial  duties to  qualified
         individuals.

11.2     Claims Procedure and Arbitration. In the event that benefits under this
         Plan are not paid to the Director (or to his Beneficiary in the case of
         the  Director's  death) and such  claimants  feel they are  entitled to
         receive  such  benefits,  then a  written  claim  must  be  made to the
         Administrator  within  sixty  (60)  days  from  the date  payments  are
         refused.  The Administrator  shall review the written claim and, if the
         claim is denied,  in whole or in part,  they shall  provide in writing,
         within  ninety  (90) days of  receipt  of such  claim,  their  specific
         reasons for such denial,  reference to the provisions of this Plan upon
         which the denial is based,  and any additional  material or information
         necessary to perfect the claim. Such writing by the Administrator shall
         further  indicate  the  additional  steps which must be  undertaken  by
         claimants if an additional review of the claim denial is desired.

         If   claimants   desire  a  second   review,   they  shall  notify  the
         Administrator  in writing  within  sixty  (60) days of the first  claim
         denial.  Claimants  may review  this Plan,  or any  documents  relating
         thereto and submit any issues and comments,  in writing,  they may feel
         appropriate.  In its sole  discretion,  the  Administrator  shall  then
         review the second  claim and provide a written  decision  within  sixty
         (60) days of receipt  of such  claim.  This  decision  shall  state the
         specific  reasons  for the  decision  and shall  include  reference  to
         specific provisions of this Plan upon which the decision is based.


<PAGE>

         If  claimants  continue  to  dispute  the  benefit  denial  based  upon
         completed  performance  of this Plan or the  meaning  and effect of the
         terms and conditions thereof,  then claimants may submit the dispute to
         mediation, administered by the American Arbitration Association ("AAA")
         (or a mediator  selected by the parties) in  accordance  with the AAA's
         Commercial Mediation Rules. If mediation is not successful in resolving
         the dispute, it shall be settled by arbitration administered by the AAA
         under it  Commercial  Arbitration  Rules,  and  judgment  on the  award
         rendered  by the  arbitrator(s)  may be  entered  in any  court  having
         jurisdiction thereof.

                                   SECTION XII
                                  MISCELLANEOUS

12.1     No Effect on Directorship Rights.  Nothing contained herein will confer
         upon the  Director  the right to be retained in the service of the Bank
         nor limit the right of the Bank to  discharge  or  otherwise  deal with
         Director  without  regard to the existence of the Plan.  Pursuant to 12
         C.F.R.  ss.  563.39(b),  the following  conditions  shall apply to this
         Plan:

         (1)      The Bank's Board of  Directors  may remove the Director at any
                  time,  but any removal by the Bank's Board of Directors  other
                  than removal for Cause,  shall not  prejudice  the  Director's
                  vested  right to  compensation  or other  benefits  under  the
                  contract.  The  Director  shall  be paid  the  balance  of his
                  Elective Contribution Account in a lump sum within thirty (30)
                  days of his removal in the event he is removed  for Cause.  He
                  shall  have no right to  receive  additional  compensation  or
                  other benefits for any period after removal for Cause.

         (2)      If the Director is  suspended  and/or  temporarily  prohibited
                  from  participating  in the conduct of the Bank's affairs by a
                  notice served under  Section  8(e)(3) or (g)(1) of the Federal
                  Deposit  Insurance Act (12 U.S.C.  1818(e)(3)  and (g)(1)) the
                  Bank's obligations under the contract shall be suspended as of
                  the  date  of   termination   of  service   unless  stayed  by
                  appropriate  proceedings.  If the  charges  in the  notice are
                  dismissed, the Bank may in its discretion (i) pay the Director
                  all or part of the  compensation  withheld  while its contract
                  obligations  were suspended and (ii) reinstate (in whole or in
                  part) any of its obligations which were suspended.

         (3)      If the Director is removed and/or permanently  prohibited from
                  participating in the conduct of the Bank's affairs by an order
                  issued under Section  8(e)(4) or (g)(1) of the Federal Deposit
                  Insurance Act (12 U.S.C. 1818(e)(4) or (g)(1)), all non-vested
                  obligations of the Bank under the contract shall  terminate as
                  of the effective date of the order. The Director shall be paid
                  the balance of his Elective Contribution Account in a lump sum
                  within  thirty  (30)  days of his  removal  in the event he is
                  removed pursuant to such order.

         (4)      If the Bank is in default  (as  defined in Section  3(x)(1) of
                  the Federal Deposit Insurance Art), all non-vested obligations
                  under the contract shall terminate as of the date of default.

         (5)      All  non-vested   obligations  under  the  contract  shall  be
                  terminated,  except to the extent determined that continuation
                  of the contract is necessary  for the  continued  operation of
                  the Bank:

                  (i)      by the  Director  or his  designee  at the  time  the
                           Federal  Deposit  Insurance  Bank  or the  Resolution
                           Trust  Bank  enters  into  an  agreement  to  provide
                           assistance  to or on  behalf  of the Bank  under  the
                           authority  contained  in ss.  13(c)  of  the  Federal
                           Deposit Insurance Act; or

                  (ii)     by the  Director  or his  designee,  at the  time the
                           Director  or  his  designee  approves  a  supervisory
                           merger to resolve  problems  related to  Operation of
                           the  Bank  or when  the  Bank  is  determined  by the
                           Director to be in an unsafe or unsound condition.

                  Any rights of the parties that have already vested (i.e.,  the
                  balance  of the  Director's  Elective  Contribution  Account),
                  however, shall not be affected by such action.

12.2     State  Law.  The  Plan is  established  under,  and  will be  construed
         according to, the laws of the state of Indiana.

12.3     Severability.  In the event that any of the  provisions of this Plan or
         portion thereof,  are held to be inoperative or invalid by any court of
         competent jurisdiction, then: (1) insofar as is reasonable, effect will
         be given to the intent  manifested  in the  provisions  held invalid or
         inoperative,  and (2) the validity and  enforceability of the remaining
         provisions will not be affected thereby.


<PAGE>

12.4     Incapacity  of  Recipient.  In  the  event  the  Director  is  declared
         incompetent  and a conservator or other person legally charged with the
         care of his person or Estate is appointed,  any benefits under the Plan
         to which such Director is entitled shall be paid to such conservator or
         other  person  legally  charged  with the care of his person or Estate.
         Except as provided  above in this  paragraph,  when the Bank's Board of
         Directors,  in its sole  discretion,  determines  that the  Director is
         unable to manage his financial  affairs,  the Board may direct the Bank
         to make distributions to any person for the benefit of the Director.

12.5     Unclaimed  Benefit.  The Director  shall keep the Bank  informed of his
         current  address and the current address of his  Beneficiaries.  If the
         location of the Director is not made known to the Bank within three (3)
         years after the date on which any payment of the Deferred  Compensation
         Benefit may first be made,  payment may be made as though the  Director
         had died at the end of the three (3) year  period.  If,  within one (1)
         additional  year  after such three (3) year  period  has  elapsed,  or,
         within  three  (3)  years  after  the  actual  death  of the  Director,
         whichever occurs first, the Bank is unable to locate any Beneficiary of
         the  Director,  then the Bank may fully  discharge  its  obligation  by
         payment to the Estate.

12.6     Limitations  on  Liability.   Notwithstanding   any  of  the  preceding
         provisions of the Plan, no individual acting as an employee or agent of
         the Bank, or as a member of the Board of Directors  shall be personally
         liable  to the  Director  or any  other  person  for any  claim,  loss,
         liability or expense incurred in connection with this Plan.

12.7     Gender. Whenever in this Plan words are used in the masculine or neuter
         gender, they shall be read and construed as in the masculine,  feminine
         or neuter gender, whenever they should so apply.

12.8     Effect on Other Corporate Benefit Plans. Nothing contained in this Plan
         shall affect the right of the Director to  participate in or be covered
         by any qualified or non-qualified pension, profit sharing, group, bonus
         or  other   supplemental   compensation  or  fringe  benefit  agreement
         constituting  a part of the  Bank's  existing  or  future  compensation
         structure.

12.9     Suicide.  Notwithstanding  anything to the  contrary in this Plan,  the
         benefits  otherwise  provided  herein  shall  not  be  payable  if  the
         Director's death results from suicide,  whether sane or insane,  within
         twenty-six  (26)  months  after  the  execution  of this  Plan.  If the
         Director dies during this  twenty-six (26) month period due to suicide,
         the balance of his  Elective  Contribution  Account will be paid to the
         Director's  Beneficiary  in a  single  payment.  Payment  is to be made
         within  thirty  (30) days  after the  Director's  death is  declared  a
         suicide by competent legal authority. Credit shall be given to the Bank
         for payments made prior to determination of suicide.

12.10    Inurement.  This Plan  shall be  binding  upon and  shall  inure to the
         benefit of the Bank, its successors and assigns, and the Director,  his
         successors, heirs, executors, administrators, and Beneficiaries.

12.11    Source of Payments.  All payments provided in this Plan shall be timely
         paid in cash or check from the general  funds of the Bank or the assets
         of  the  rabbi  trust.  The  Holding  Company  guarantees  payment  and
         provision of all amounts and benefits due to the Directors and, if such
         amounts and  benefits  are not timely paid or provided by the Bank,  or
         the rabbi trust, such amounts and benefits shall be paid or provided by
         the Holding Company.

12.12    Modification of Benefit  Eligibility Date. In the event that a Director
         desires to modify his Benefit  Eligibility  Date or Payout  Period with
         respect to future Elective Contributions, the Director may do so at the
         time and in the manner  that the  Director  is  entitled  to adjust his
         Elective Contribution, pursuant to Section IV of the Plan. In the event
         that a  Director  desires  to modify his  Benefit  Eligibility  Date or
         Payout  Period  with  respect  to  amounts   accrued  in  his  Elective
         Contribution  Account the Director may do so, provided,  however,  that
         any such  modification  is made no later than  twenty-four  (24) months
         prior  to  the  date  of  both  (i)  the  Director's  existing  Benefit
         Eligibility (at the time of such  modification) and (ii) the Director's
         Benefit Eligibility Date, as modified.

12.13    Headings.  Headings  and  sub-headings  in this Plan are  inserted  for
         reference and  convenience  only and shall not be deemed a part of this
         Plan.

12.14    Early  Distribution  Following a Change in  Control.  In the event of a
         Change in Control of the Bank or the Holding  Company,  a Director  may
         apply  to  the  Board  of  Directors  of  the   acquiring   corporation
         ("Acquiror's  Board") to  commence  the  distribution  of his  Deferred
         Compensation  Benefit prior to the Benefit  Eligibility  Date and/or to
         receive his  Deferred  Compensation  Benefit in a lump sum or over some
         alternative  Payout  Period the  determination  whether to permit  such
         change  in  election  shall  be  within  the  sold  discretion  of  the
         Acquiror's Board.

12.15    Tax Withholding.  The Bank may withhold from any benefits payable under
         this Plan all federal, state, city, or other taxes as shall be required
         pursuant to any law or governmental regulation then in effect.
<PAGE>

                                  SECTION XIII
                              AMENDMENT/REVOCATION

         This Plan shall not be  amended,  modified  or revoked at any time,  in
whole or part,  without the mutual written consent of the Director and the Bank,
and such  mutual  consent  shall be required  even if the  Director is no longer
serving the Bank as a member of the Board.

                                   SECTION XIV
                                    EXECUTION
14.1     This Plan sets forth the entire  understanding  of the  parties  hereto
         with respect to the transactions contemplated hereby.

14.2     This Plan shall be executed in quadruplicate,  each copy of which, when
         so executed and delivered,  shall be an original,  but all three copies
         shall together constitute one and the same instrument.

                   Remainder of page intentionally left blank.



<PAGE>



         IN WITNESS  WHEREOF,  the Director,  Bank and the Holding  Company have
caused this Plan to be executed on the day and date first above written.

ATTEST:                                     FIRST FEDERAL SAVINGS BANK OF MARION



/s/Larry G. Phillip                         By:      /s/Steven L. Banks
- ---------------------------                 ---------------------------------
Secretary                                   Title:   Executive Vice President




WITNESS:                                    JOHN M. DALTON

/s/Larry G. Phillip                         /s/John M. Dalton
- ---------------------------                 ---------------------------------
Secretary


ATTEST:                                     MARION CAPITAL


/s/Larry G. Phillip                         By:      /s/Steven L. Banks
- ---------------------------                 ---------------------------------
Secretary                                   Title:   Executive Vice President



TABLE OF CONTENTS

Description of Business................................................    Below
Message to Shareholders................................................        1
Selected Consolidated Financial Data...................................        2
Management's Discussion and Analysis...................................        3
Independent Auditor's Report...........................................       15
Consolidated Statement of Financial Condition..........................       16
Consolidated Statement of Income.......................................       17
Consolidated Statement of Shareholders' Equity.........................       18
Consolidated Statement of Cash Flows...................................       19
Notes to Consolidated Financial Statements.............................       20
Directors and Officers.................................................       43
Shareholder Information................................................       44



DESCRIPTION OF BUSINESS

Marion Capital Holdings, Inc. ("MCHI"), an Indiana corporation, became a unitary
savings and loan holding  company upon the  conversion of First Federal  Savings
Bank of Marion ("First  Federal" and,  together with MCHI, the "Company") from a
federally  chartered mutual savings bank to a federally  chartered stock savings
bank in March,  1993.  The Company  conducts  business  from a single  office in
Marion,  Grant County,  Indiana, and First Federal has three branch offices--one
in Decatur,  Indiana  (which will be sold to another  financial  institution  in
September, 1999), one inside the Wal-Mart Supercenter in Marion, Indiana and one
in Gas City, Grant County,  Indiana.  First Federal is and historically has been
among the top real estate  mortgage  lenders in Grant  County and is the largest
independent financial  institution  headquartered in Grant County. First Federal
offers a variety of lending,  deposit and other financial services to its retail
and commercial  customers.  MCHI has no other  business  activity than being the
holding  company for First Federal,  except that during the years ended June 30,
1997 and 1998,  MCHI extended  $3.0 million in loans,  and during the year ended
June 30, 1998, MCHI invested $650,000 into an insurance company affiliate.  MCHI
is the sole shareholder of First Federal.

<PAGE>


To Our Shareholders,

         The fiscal year ended June 30, 1999, continued to be a strong financial
year in growth and earnings for Marion  Capital  Holdings,  Inc. as it completed
its sixth full year of operations.  In addition,  First Federal  Savings Bank of
Marion,  its wholly  owned  subsidiary,  recently  completed  its 63rd year as a
financial services provider.

         During the year, Total Assets grew $3,138,580 or 1.6%, Loans Receivable
grew  $1,649,018 or 1.0%,  and Deposits  increased by  $7,671,800  or 5.7%.  Our
on-going  commitment to the  enhancement of shareholder  value is reflected in a
5.4% increase in diluted  earnings per share for the year,  while  continuing to
pay shareholders an above industry average dividend.

         In the past year, the  Corporation  completed the repurchase of 292,500
shares  of its  outstanding  stock  at a cost of  $6,890,894.  While  positively
affecting the Return on Equity,  such activity  negatively impacts the Return on
Assets,  as the earnings on the cash used for the repurchase are sacrificed from
earnings. Since the inception of the original repurchase plan in 1994, 1,129,018
outstanding shares have been retired at a total cost of $23,482,778.

         The  investment  in  technology  made in recent  years to  improve  our
delivery system, improve efficiency, and contain costs began to produce positive
results. Automated teller machine (ATM) usage experienced a 20% increase and 1st
Class Bankline (24 hour telephone  banking) calls  increased by 333% in the last
fiscal year. It is our intention to continue the implementation of technological
advances,   whenever  cost   justified,   for  customer   convenience  and  cost
efficiencies.  Such  advances  planned by  calendar  year end 1999  include  the
implementation  of a Marketing  Customer  Information  File (MCIF),  a data base
software  program  that  compiles   customer   information,   demographic  data,
historical  and  financial  information  to provide  profitability  analysis  of
products, services, branches and customer profiles.

         Given the world's increased reliance on technology,  much attention has
been focused on the Year 2000 Issue.  Our staff has been working  diligently  to
prepare for the next  millennium.  A Y2K  Project  Task Force was  assigned  the
responsibility  in early 1998 of  coordinating,  testing,  and  reporting on its
findings   regarding  our  operating   systems  and  verifying  the  efforts  of
third-party  vendors and major  borrowers.  The testing and  validation  of such
operating  systems,  applications and hardware has been  successfully  completed
using dates in the Year 2000 and beyond.

         Historically,   and   especially  in  1998-99,   one  of  our  greatest
achievements  has been  the  ability  to  attract  and  retain  customers  in an
increasingly  changing  and  competitive  environment.   To  meet  some  of  the
challenges  of change  within  our  industry,  we have  recently  established  a
Commercial Loan Department staffed with experienced  personnel and have employed
an outside Mortgage Loan Consultant.  Our entry into commercial  lending affords
us  the   opportunity   to  attain   higher  yields  and  develop  new  business
relationships.  The addition of an outside Mortgage Loan Consultant will provide
us the ability to serve  non-traditional  markets and provide our loan portfolio
geographical diversification with no fixed asset expenditures.

         It is  now  anticipated  that  the  previously  announced  sale  of the
Decatur,  Indiana branch of First Federal will be completed on September 3,1999.
We feel this action will be accretive to future earnings.

         On  behalf  of the  Corporation,  we would  like to thank our staff for
their  dedication and effort on a daily basis, our customers for allowing us the
opportunity to be of service,  and our shareholders for their continual  support
of our institution. It is a privilege to serve such a distinguished organization
as ours.

Sincerely,



/s/ Steven L. Banks                                    /s/ John M. Dalton
Steven L. Banks                                        John M. Dalton
President & Chief Executive Officer                    Chairman of the Board

On April 1, 1999, Chairman John Dalton retired from active day-to-day management
of the Holding Company and First Federal.  It is with great appreciation for his
contribution  over the past 37 years that we all wish John health and  happiness
in a well deserved  retirement.  John will continue to provide  valuable counsel
and direction through his position as Chairman of the Board.

                                                            Sincerely,

                                                            /s/ Steven L. Banks

                                     Page 1
<PAGE>

                     SELECTED CONSOLIDATED FINANCIAL DATA OF
                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

     The  following  selected  consolidated  financial  data  of  MCHl  and  its
subsidiaries  is qualified in its entirety by, and should be read in conjunction
with, the consolidated financial statements,  including notes thereto,  included
elsewhere in this Annual Report.
<TABLE>
<CAPTION>
                                                                                AT JUNE 30,
                                                          1999         1998      1997          1996           1995
                                                     -----------   ---------- -----------   -----------    ----------
                                                                              (In Thousands)
Summary of Financial Condition:
<S>                                                     <C>          <C>         <C>           <C>           <C>
Total assets.........................................   $197,101     $193,963    $173,304      $177,767      $172,711
Loans, net...........................................    165,797      163,598     148,031       143,165       136,323
Loans held for sale..................................        327          877         ---           ---           ---
Cash and investment securities.......................     11,873       10,186      11,468        21,578        23,743
Real estate limited partnerships.....................      4,713        4,883       1,449         1,624         1,527
Deposits.............................................    142,087      134,415     121,770       126,260       120,613
Borrowings...........................................     18,774       17,319       8,229         6,241         6,963
Shareholders' equity.................................     31,744       37,657      39,066        41,511        41,864

                                                                            YEAR ENDED JUNE 30,
                                                          1999         1998        1997         1996          1995
                                                     -----------   ---------- -----------   -----------    ----------
                                                                              (In Thousands)
Summary of Operating Results:
Interest income...................................... $   14,981   $   14,333  $   13,733    $   13,740    $   12,786
Interest expense.....................................      7,656        7,093       6,707         6,853         5,922
                                                     -----------   ---------- -----------   -----------    ----------
   Net interest income...............................      7,325        7,240       7,026         6,887         6,864
Provision for losses on loans........................        227           59          58            34            68
                                                     -----------   ---------- -----------   -----------    ----------
   Net interest income after
     provision for losses on loans...................      7,098        7,181       6,968         6,853         6,796
                                                     -----------   ---------- -----------   -----------    ----------
Other income:
   Net loan servicing fees...........................         81           78          86            81            69
   Annuity and other commissions.....................        150          142         153           147           144
   Other income......................................        457          209         181            95            76
   Losses from limited partnerships..................       (171)        (200)       (305)         (193)         (185)
   Life insurance income and death benefits..........        272          175         808           117           108
                                                     -----------   ---------- -----------   -----------    ----------
      Total other income.............................        789          404         923           247           213
                                                     -----------   ---------- -----------   -----------    ----------
Other expense:
   Salaries and employee benefits....................      2,686        2,556       2,881         2,413         2,447
   Other.............................................      1,894        1,846       2,170         1,293         1,216
                                                     -----------   ---------- -----------   -----------    ----------
     Total other expense.............................      4,580        4,402       5,051         3,706         3,663
                                                     -----------   ---------- -----------   -----------    ----------
Income before income tax ............................      3,307        3,183       2,840         3,394         3,346
Income tax expense...................................      1,183          859         400           913           916
                                                     -----------   ---------- -----------   -----------    ----------
   Net Income........................................$     2,124   $    2,324 $     2,440   $     2,481    $    2,430
                                                     ===========   ========== ===========   ===========    ==========
Supplemental Data:
Basic earnings per share.............................$      1.38  $      1.32 $       1.35  $      1.27   $      1.18
Diluted earnings per share...........................       1.36         1.29         1.31         1.23          1.14
Book value per common share at end of year...........      22.28        22.16        22.09        21.47         21.08
Return on assets (1).................................       1.09%        1.25%        1.40%        1.41%          1.41%
Return on equity (2).................................       6.15         5.94         6.09         5.86           5.58
Interest rate spread (3).............................       3.42         3.37         3.21         3.01           3.20
Net yield on interest earning assets (4).............       4.12         4.28         4.29         4.17           4.28
Operating expenses to average assets (5).............       2.34         2.36         2.89         2.11           2.12
Net interest income to operating expenses (6)........       1.60x        1.64x        1.39x        1.86x          1.87x
Equity-to-assets at end of year (7)..................      16.11        19.41        22.54        23.35          24.24
Average equity to average total assets...............      17.63        21.00        22.89        24.09          25.27
Average interest-earning assets to average
   interest-bearing liabilities......................     116.21       121.82       126.34       127.93         129.08
Non-performing assets to total assets................       1.69         1.02          .81         1.07           1.13
Non-performing loans to total loans (8)..............       1.98         1.16          .94         1.18           1.27
Loan loss reserve to total loans (8).................       1.35         1.25         1.35         1.38           1.45
Loan loss reserve to non-performing loans............      68.24       107.71       143.98       117.07         114.87
Net charge-offs to average loans.....................        .03           ---         .02          .03            .08
Number of full service offices.......................       4            4            2            2              2
</TABLE>


(1)  Net income divided by average total assets.
(2)  Net income divided by average total equity.
(3)  Interest rate spread is calculated by subtracting combincd weighted average
     interest rate cost from combined  weighted average interest rate earned for
     the period indicated.
(4)  Net interest income divided by average interest-earnings assets.
(5)  Other expense divided by average total assets.
(6)  Net interest income divided by other expense.
(7)  Total equity divided by assets.
(8)  Total loans include loans held for sale.

                                     Page 2
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The principal business of thrift institutions, including First Federal, has
historically consisted of attracting deposits from the general public and making
loans secured by residential and commercial  real estate.  First Federal and all
other savings  associations are  significantly  affected by prevailing  economic
conditions,  as well as government  policies and regulations  concerning,  among
other things,  monetary and fiscal affairs,  housing and financial institutions.
Deposit flows are  influenced by a number of factors,  including  interest rates
paid on competing  investments,  account maturities and level of personal income
and savings.  In addition,  deposit growth is affected by how customers perceive
the stability of the financial  services  industry amid various  current  events
such as  regulatory  changes,  failures  of  other  financial  institutions  and
financing of the deposit  insurance fund.  Lending  activities are influenced by
the demand for and supply of housing lenders, the availability and cost of funds
and  various  other  items.  Sources  of funds for  lending  activities  include
deposits,  payments on loans, proceeds from sale of loans, borrowings, and funds
provided from operations.  The Company's  earnings are primarily  dependent upon
net  interest  income,  the  difference  between  interest  income and  interest
expense.

     Interest  income is a function  of the  balances  of loans and  investments
outstanding  during a given  period  and the  yield  earned  on such  loans  and
investments.  Interest  expense is a function  of the  amounts of  deposits  and
borrowings  outstanding  during the same period and rates paid on such  deposits
and borrowings.  The Company's earnings are also affected by provisions for loan
and real estate losses,  service  charges,  income from  subsidiary  activities,
operating expenses and income taxes.

Asset/Liability Management

     First  Federal  is  subject to  interest  rate risk to the degree  that its
interest-bearing  liabilities,  primarily  deposits with short- and  medium-term
maturities,  mature or reprice  at  different  rates  than its  interest-earning
assets.  Although having  liabilities  that mature or reprice less frequently on
average than assets will be beneficial in times of rising interest  rates,  such
an  asset/liability  structure will result in lower net income during periods of
declining interest rates, unless offset by other factors.

     First Federal  protects against problems arising in a falling interest rate
environment  by  requiring   interest  rate  minimums  on  its  residential  and
commercial real estate adjustable-rate mortgages and against problems arising in
a rising  interest rate  environment  by having in excess of 85% of its mortgage
loans with  adjustable rate features.  Management  believes that these minimums,
which establish  floors below which the loan interest rate cannot decline,  will
continue to reduce its interest rate  vulnerability in a declining interest rate
environment.  For the loans  which do not adjust  because of the  interest  rate
minimums, there is an increased risk of prepayment.

     First Federal  believes it is critical to manage the  relationship  between
interest rates and the effect on its net portfolio value ("NPV").  This approach
calculates the difference  between the present value of expected cash flows from
assets and the present value of expected cash flows from liabilities, as well as
cash flows from off-balance  sheet  contracts.  First Federal manages assets and
liabilities  within the context of the marketplace,  regulatory  limitations and
within  its  limits on the amount of change in NPV,  which is  acceptable  given
certain interest rate changes.

     The OTS issued a regulation,  which uses a net market value  methodology to
measure the interest rate risk exposure of savings associations.  Under this OTS
regulation,  an institution's  "normal" level of interest rate risk in the event
of an assumed change in interest rates is a decrease in the institution's NPV in
an  amount  not  exceeding  2% of  the  present  value  of its  assets.  Savings
associations  with over  $300  million  in assets or less than a 12%  risk-based
capital  ratio are required to file OTS Schedule  CMR. Data from Schedule CMR is
used by the OTS to calculate  changes in NPV (and the related  "normal" level of
interest rate risk) based upon certain interest rate changes (discussed below).


                                     Page 3
<PAGE>

Associations  which  do not  meet  either  of the  filing  requirements  are not
required to file OTS Schedule CMR, but may do so  voluntarily.  As First Federal
does not meet either of these requirements,  it is not required to file Schedule
CMR, although it does so voluntarily.  Under the regulation,  associations which
must file are  required  to take a deduction  (the  interest  rate risk  capital
component)  from their total  capital  available to calculate  their  risk-based
capital  requirement  if their  interest rate exposure is greater than "normal."
The amount of that  deduction  is  one-half  of the  difference  between (a) the
institution's  actual  calculated  exposure to a 200 basis point  interest  rate
increase or  decrease  (whichever  results in the greater pro forma  decrease in
NPV) and (b) its "normal"  level of exposure which is 2% of the present value of
its assets.

     Presented below, as of June 30, 1999 and 1998, is an analysis  performed by
the OTS of First Federal's  interest rate risk as measured by changes in NPV for
instantaneous  and sustained  parallel  shifts in the yield curve,  in 100 basis
point increments, up and down 300 basis points. At June 30, 1999 and 1998, 2% of
the present value of First Federal's assets were  approximately $3.9 million and
$3.8 million.  Because the interest  rate risk of a 200 basis point  decrease in
market rates (which was greater than the interest rate risk of a 200 basis point
increase)  was $1.8  million at June 30, 1999 and $.4 million at June 30,  1998,
First Federal  would not have been  required to make a deduction  from its total
capital available to calculate its risk based capital requirement if it had been
subject to the OTS's reporting requirements under this methodology.

<TABLE>
<CAPTION>


                                                Interest Rate Risk As of June 30, 1999

         Change Net Portfolio Value                                 NPV as % of Present Value of Assets
     In Rates          $ Amount         $ Change            % Change           NPV Ratio                 Change
- ---------------------------------------------------------------------------------------------------------------
                                          (Dollars in thousands)
<S>    <C>             <C>                <C>                  <C>               <C>                        <C>
     + 300 bp *        $32,838            $(978)               (3)%              17.33%                     0  bp
     + 200 bp           33,941              125                 0                17.67                     34  bp
     + 100 bp           34,304              487                 1                17.68                     35  bp
         0 bp           33,816                                                   17.33
     - 100 bp           32,838             (978)               (3)               16.76                    (56) bp
     - 200 bp           32,053           (1,763)               (5)               16.28                   (105) bp
     - 300 bp           31,762           (2,054)               (6)               16.01                   (132) bp



                                                Interest Rate Risk As of June 30, 1998
         Change Net Portfolio Value                                 NPV as % of Present Value of Assets
     In Rates          $ Amount         $ Change            % Change           NPV Ratio                 Change
- ---------------------------------------------------------------------------------------------------------------
                                          (Dollars in thousands)
     + 300 bp *        $35,650            $(861)               (2)%              19.30%                     6  bp
     + 200 bp           36,521               10                 0                19.53                     30  bp
     + 100 bp           36,845              333                 1                19.52                     29  bp
         0 bp           36,511                                                   19.23
     - 100 bp           36,088             (424)               (1)                8.90                    (33) bp
     - 200 bp           36,072             (439)               (1)               18.74                    (49) bp
     - 300 bp           36,264             (247)               (1)               18.67                    (56) bp
</TABLE>


*  Basis points.

     As with any method of measuring  interest rate risk,  certain  shortcomings
are inherent in the methods of analysis  presented above. For example,  although
certain  assets  and  liabilities  may have  similar  maturities  or  periods to
repricing,  they may react in  different  degrees to changes in market  interest
rates.  Also, the interest rates on certain types of assets and  liabilities may
fluctuate in advance of changes in market interest  rates,  while interest rates
on other types may lag behind  changes in market  rates.  Additionally,  certain
assets,  such as adjustable rate loans,  have features which restrict changes in
interest  rates on a  short-term  basis and over the life of the asset.  Most of
First  Federal's  adjustable-rate  loans have interest rate minimums of at least
6.25%  for  residential  loans  and  8.25% for  commercial  real  estate  loans.
Currently,  originations of residential  adjustable-rate mortgages have interest
rate minimums of at least 6.25%.  Further,  in the event of a change in interest
rates,  expected  rates of  prepayments  on loans  and  early  withdrawals  from
certificates   could  likely  deviate   significantly   from  those  assumed  in
calculating the table.  Finally,  the ability of many borrowers to service their
debt may  decrease  in the event of an interest  rate  increase  although  First
Federal  does  underwrite  these  mortgages  at  approximately  2.5%  above  the
origination  rate. The company  considers all of these factors in monitoring its
exposure to interest rate risk.



                                     Page 4
<PAGE>

Average Balances and Interest

     The following table presents for the periods  indicated the monthly average
balances  of  each  category  of  the  Company's   interest-earning  assets  and
interest-bearing  liabilities,  the interest earned or paid on such amounts, and
the average  yields earned and rates paid.  Such yields and costs are determined
by dividing  income or expense by the average  balance of assets or liabilities,
respectively,  for the periods  presented.  Management  believes that the use of
month-end  average balances instead of daily average balances has not caused any
material difference in the information presented.
<TABLE>
<CAPTION>

                                                                       Year Ended June 30,
                                          -------------------------------------------------------------------------------------
                                                     1999                          1998                        1997
                                          ----------------------------    -----------------------    --------------------------
                                                               Average                    Average                      Average
                                           Average             Yield/     Average          Yield/     Average           Yield/
                                           Balance  Interest    Cost      Balance Interest  Cost      Balance Interest   Cost
                                           -------  --------    ----      ------- --------  ----      ------- --------   ----
                                                                             (Dollars in Thousands)
<S>                                     <C>         <C>        <C>       <C>       <C>        <C>     <C>      <C>         <C>
Assets:
Interest-earning assets:
     Interest-earning deposits........  $    4,458  $  211     4.73%     $  4,020  $    287   7.14%   $  3,937 $    264    6.71%
     Investment securities............       3,690     230     6.23         5,739       333   5.80       9,517      528    5.55
     Loans (1)    ....................     168,542  14,448     8.57       158,212    13,627   8.61     149,170   12,862    8.62
     Stock in FHLB of Indianapolis....       1,141      92     8.06         1,067        86   8.06       1,002       79    7.88
                                          --------  ------               --------   -------           --------  -------
        Total interest-earning assets.     177,831  14,981     8.42       169,038    14,333   8.48     163,626   13,733    8.39
Non-interest earning assets...........      17,904     ---                 17,257       ---             11,153      ---
                                          --------  ------               --------   -------           --------  -------
       Total assets...................    $195,735  14,981               $186,295    14,333           $174,779   13,733
                                          ========  ------               ========   -------           ========  -------
Liabilities and shareholders' equity:
Interest-bearing liabilities:
     Savings accounts.................   $  15,663     402     2.57     $  15,983       447   2.80    $ 16,681      483    2.90
     NOW and money market accounts....      26,232     768     2.93        25,071       830   3.31      19,817      657    3.32
     Certificates of deposit..........      96,005   5,567     5.80        86,867     5,164   5.94      85,636    5,104    5.96
                                          --------  ------               --------   -------           --------  -------
        Total deposits................     137,900   6,737     4.89       127,921     6,441   5.04     122,134    6,244    5.11
     FHLB borrowings..................      15,132     919     6.07        10,840       652   6.01       7,382      463    6.27
     Other borrowings.................         ---     ---                    ---       ---                ---      ---
                                          --------  ------               --------   -------           --------  -------
       Total interest-
          bearing liabilities.........     153,032   7,656     5.00       138,761     7,093   5.11     129,516    6,707    5.18
Other liabilities ....................       8,187     ---                  8,409       ---              5,259      ---
                                          --------  ------               --------   -------           --------  -------
       Total liabilities..............     161,219     ---                147,170       ---            134,775      ---
Shareholders' equity..................      34,516     ---                 39,125       ---             40,004      ---
                                          --------  ------               --------   -------           --------  -------
       Total liabilities and
         shareholders' equity.........    $195,735   7,656               $186,295     7,093           $174,779    6,707
                                          ========  ------               ========   -------           ========  -------
Net interest-earning assets...........    $ 24,799                      $  30,277                     $ 34,110
Net interest income...................              $7,325                          $ 7,240                     $ 7,026
                                                    ======                          =======                     =======
Interest rate spread (2)..............                         3.42                           3.37                         3.21
Net yield on weighted average
     interest-earning assets (3)......                         4.12                           4.28                         4.29
Average interest-earning
     assets to average
     interest-bearing liabilities.....      116.21%                         121.82%                      126.34%
                                            ======                          ======                       ======
</TABLE>

(1)      Average balances include loans held for sale and non-ac  crual loans.

(2)      Interest  rate spread is calculated by  subtracting  combined  weighted
         average interest rate cost from combined weighted average interest rate
         earned for the  period  indicated.  See  "Management's  Discussion  and
         Analysis of Financial  Condition  and Results of Operations -- Interest
         Rate Spread."

(3)      The net yield on weighted average interest-earning assets is calculated
         by dividing net interest  income by weighted  average  interest-earning
         assets for the period indicated.



                                     Page 5
<PAGE>

Interest Rate Spread

     The following table sets forth the weighted average effective interest rate
earned  by the  Company  on its loan and  investment  portfolios,  the  weighted
average  effective cost of the Company's  deposits,  the interest rate spread of
the Company, and the net yield on weighted average  interest-earning  assets for
the period and as of the date shown.  Average  balances  are based on  month-end
average balances.
<TABLE>
<CAPTION>

                                                         At                         Year Ended June 30,
                                                    June 30, 1999        1999              1998             1997
                                                    -------------      -----------------------------------------
Weighted average interest rate earned on:
<S>                                                     <C>             <C>                <C>              <C>
     Interest-earning deposits.................         5.32%           4.73%              7.14%            6.71%
     Investment securities.....................         6.42            6.23               5.80             5.55
     Loans (1)    .............................         8.33            8.57               8.61             8.62
     Stock in FHLB of Indianapolis.............         8.00            8.06               8.06             7.88
         Total interest-earning assets.........         8.18            8.42               8.48             8.39

Weighted average interest rate cost of:
     Savings accounts..........................         2.26            2.57               2.80             2.90
     NOW and money market accounts.............         2.80            2.93               3.31             3.32
     Certificates of deposit...................         5.59            5.80               5.94             5.96
     FHLB borrowings...........................         6.02            6.07               6.01             6.27
     Other borrowings..........................           ---             ---                ---              ---

         Total interest-bearing liabilities....         4.84            5.00               5.11             5.18

Interest rate spread (2).......................         3.34            3.42               3.37             3.21
Net yield on weighted average
     interest-earning assets (3)...............                         4.12               4.28             4.29
</TABLE>


(1)    Average balances include loans held for sale and non-accrual loans.

(2)    Interest  rate spread is  calculated  by  subtracting  combined  weighted
       average  interest rate cost from combined  weighted average interest rate
       earned for the period  indicated.  Interest  rate spread  figures must be
       considered  in  light  of  the   relationship   between  the  amounts  of
       interest-earning  assets and interest-bearing  liabilities.  Since MCHI's
       interest-earning  assets  exceeded its  interest-bearing  liabilities for
       each of the three  years shown  above,  a positive  interest  rate spread
       resulted in net interest income.

(3)    The net yield on weighted average  interest-earning  assets is calculated
       by dividing  net  interest  income by weighted  average  interest-earning
       assets for the period indicated. No net yield figure is presented at June
       30, 1999,  because the computation of net yield is applicable only over a
       period rather than at a specific date.




                                     Page 6
<PAGE>

     The following table describes the extent to which changes in interest rates
and changes in volume of  interest-related  assets and liabilities have affected
the Company's interest income and expense during the periods indicated. For each
category of interest-earning asset and interest-bearing  liability,  information
is provided  on changes  attributable  to (1)  changes in rate  (changes in rate
multiplied  by old  volume)  and  (2)  changes  in  volume  (changes  in  volume
multiplied  by old rate).  Changes  attributable  to both rate and  volume  that
cannot be segregated  have been  allocated  proportionally  to the change due to
volume and the change due to rate.
<TABLE>
<CAPTION>

                                                               Increase (Decrease) in Net Interest Income
                                                        Total
                                                         Net                     Due to                    Due to
                                                       Change                     Rate                     Volume
                                                       ------                     ----                     ------
                                                                             (In Thousands)
Year ended June 30, 1999
compared to year
ended June 30, 1998
     Interest-earning assets:
<S>                                                  <C>                          <C>                      <C>
         Interest-earning deposits...................$     (76)                   $ (105)                  $     29
         Investment securities.......................     (103)                       23                       (126)
         Loans.......................................      821                       (65)                       886
         Stock in FHLB of Indianapolis...............        6                       ---                          6
                                                       -------                  --------                    -------
           Total.....................................      648                      (147)                       795
                                                       -------                  --------                    -------
     Interest-bearing liabilities:
         Savings accounts............................      (45)                      (36)                        (9)
         NOW and money market accounts...............      (62)                      (99)                        37
         Certificates of deposit.....................      403                      (129)                       532
         FHLB advances...............................      267                         6                        261
                                                       -------                  --------                    -------
           Total.....................................      563                      (258)                       821
                                                       -------                  --------                    -------
     Change in net interest income...................$      85                   $   111                    $   (26)
                                                       =======                  ========                    =======

Year ended June 30, 1998
compared to year
ended June 30, 1997
     Interest-earning assets:
         Interest-earning deposits...................$      23                  $     17                  $       6
         Investment securities.......................     (195)                       23                       (218)
         Loans.......................................      765                       (14)                       779
         Stock in FHLB of Indianapolis...............        7                         2                          5
                                                       -------                  --------                    -------
           Total.....................................      600                        28                        572
                                                       -------                  --------                    -------
     Interest-bearing liabilities:
         Savings accounts............................      (36)                      (16)                       (20)
         NOW and money market accounts...............      173                        (1)                       174
         Certificates of deposit.....................       60                       (13)                        73
         FHLB advances...............................      189                       (20)                       209
                                                       -------                  --------                    -------
           Total.....................................      386                       (50)                       436
                                                       -------                  --------                    -------
     Change in net interest income...................  $   214                  $     78                    $   136
                                                       =======                  ========                    =======
</TABLE>




                                     Page 7
<PAGE>

Changes in Financial  Position and Results of Operations for Year Ended June 30,
1999, Compared to June 30, 1998

         General.  MCHI's total assets were $197.1  million at June 30, 1999, an
increase  of $3.1  million  or 1.6% from June 30,  1998.  During  1999,  average
interest-earning   assets  increased  $8.8  million,   or  5.2%,  while  average
interest-bearing  liabilities increased $14.3 million or 10.3%, compared to June
30, 1998.  Cash and cash  equivalents and investment  securities  increased $1.7
million,  or  16.5%,  primarily  as a  result  of a  slower  growth  in the loan
portfolio.  Net loans, including loans held for sale, increased $1.6 million, or
1.0%,   primarily  from  originations  of  non-mortgage  loans.   Certain  loans
originated  during  the year were sold to other  investors.  All such loans were
consummated  at the time of  origination  of the  loan,  and at June  30,  1999,
$327,000 of loans were held for sale pending settlement.  There were $877,000 of
loans in the portfolio held for sale at June 30, 1998.  Deposits  increased $7.7
million,  to $142.1 million,  or 5.7%, at June 30, 1999 from the amount reported
last year.

         MCHI's net income for the year ended June 30, 1999 was $2.1 million,  a
decrease of $200,000, or 8.6% from the results for the year ended June 30, 1998.
This decrease in net income resulted  substantially from an increased  effective
tax rate from 27% to 36%. This increase in the effective tax rate was the result
of the expiration of federal income tax credits  generated from an investment in
a limited  partnership.  These  credits  will resume in the  upcoming  year from
another limited partnership  investment.  Net interest income increased $85,000,
or 1.2% from the previous  year.  The provision for losses on loans was $227,000
for 1999  compared to $59,000 for 1998.  Other income  increased by $385,000 for
1999 over 1998.

         Interest  Income.  MCHI's total interest income for the year ended June
30, 1999 was $15.0 million, which was a 4.5% increase or $648,000, from interest
income  for  the  year  ended  June  30,   1998.   A  net  volume   increase  in
interest-earning  assets  accounts for this  increase  offset  partially by rate
decreases.

         Interest  Expense.  Total interest  expense for the year ended June 30,
1999, was $7.7 million, which was an increase of $563,000, or 7.9% from interest
expense for the year ended June 30, 1998.  This  increase  resulted  principally
from an increase in  interest-bearing  liabilities  while average interest costs
declined from 5.11% to 5.00%.

         Provision  for Losses on Loans.  The  provision for the year ended June
30, 1999, was $227,000, compared to $59,000 in 1998. The 1999 chargeoffs totaled
$42,000,  compared to the prior year net chargeoffs of $4,000.  The ratio of the
allowance for loan losses to total loans  increased from 1.25% at June 30, 1998,
to  1.35%  at June  30,  1999.  The  ratio  of  allowance  for  loan  losses  to
nonperforming  loans  decreased from 107.71% at June 30, 1998, to 68.24% at June
30,  1999  as a  result  of an  increase  in  nonperforming  loans,  which  were
considered  by  management  in  increasing  the  1999  provision  and  year  end
allowance.  The 1999  provision  and  resulting  level of the allowance for loan
losses  was  determined,   as  for  any  period,  based  on  the  evaluation  of
nonperforming  loans and other classified  loans,  changes in the composition of
the loan  portfolio  with  allowance  allocations  made by loan type,  past loss
experience, the amount of loans outstanding and current economic conditions.

         The  allowance  for loan losses is computed by  assigning  an estimated
loss  percentage  to loans  outstanding  in each  category  of loans held in the
portfolio.  All categories of loans,  including  multi-family,  commercial  real
estate  and  other  commercial,  and  consumer  loans,  are  assigned  a  higher
percentage than  single-family  loans based on greater risk factors  inherent in
these types of loans.  In addition to maintaining  the allowance as a percentage
of the outstanding loans in the portfolio,  additional reserves are provided for
nonperforming loans and other classified loans based on management's  assessment
of impairment,  if any. Individual loans are specifically  analyzed to determine
an estimate of loss, and those specific allocations are then included as part of
the loan loss allowance. Historically, MCHI has been able to minimize its losses
on  loans  in  relation  to the  allowance  and  loans  outstanding.  Management
considers  the  allowance  to be  adequate  and will  continue  to  monitor  the
allowance for loan losses at least on a quarterly basis and adjust the provision
accordingly to maintain the allowance for loan losses at the prescribed level.

         Other  Income.  MCHI's  other  income for the year ended June 30, 1999,
totaled $789,000,  compared to $404,000 for 1998, an increase of $385,000.  This
increase was due primarily to increased  service  charge income of $113,000 from
changes in fee structure, increased gains on loan sales of $61,000 and increased
income on life insurance maintained by MCHI of $96,000.



                                     Page 8
<PAGE>

         Other Expenses. MCHI's other expenses for the year ended June 30, 1999,
totaled $4.6 million, an increase of $178,000, or 4.1%, from the year ended June
30, 1998. Salaries and employee benefits expense increased $130,000 or 5.1% from
the previous  year.  Operations  for 1998 included  $190,000 in foreclosed  real
estate  expenses from operating a nursing home acquired as a result of a deed in
lieu of foreclosure.  Occupancy  expense,  equipment expense and data processing
expense also  increased  as a result of MCHI adding the two new local  locations
and adding new technology and expanded product delivery systems.

         Income  Tax  Expense.  Income tax  expense  for the year ended June 30,
1999,  totaled  $1,183,000,  an increase of $324,000  over the expense  recorded
in1998 as low  income  housing  credits  decreased  for 1999  compared  to 1998.
Low-income  housing tax credits totaled $11,000 and $338,000 for the years ended
June 30, 1999, and1998 respectively.

Changes in Financial  Position and Results of Operations for Year Ended June 30,
1998, Compared to June 30, 1997

     General.  MCHI's  total  assets were $194.0  million at June 30,  1998,  an
increase of $20.7  million or 11.9% from June 30,  1997.  During  1998,  average
interest-earnings   assets  increased  $5.4  million,  or  3.3%,  while  average
interest-bearing  liabilities  increased $9.2 million, or 7.1%, compared to June
30, 1997.  Cash and cash  equivalents and investment  securities  decreased $1.3
million, or 11.2%,  primarily as a result of their use in funding increased loan
originations. Net loans, including loans held for sale, increased $16.4 million,
or 11.1%,  primarily from originations of 1- 4 family real estate loans, and 1-4
family equity  lending.  Certain loans  originated  during the year were sold to
other investors. All such loan sales were consummated at the time of origination
of the loan, and at June 30, 1998,  $877,000 of loans were held for sale pending
settlement. There were no loans in the portfolio held for sale at June 30, 1997.
Deposits increased $12.6 million,  to $134.4 million, or 10.4%, at June 30, 1998
from the amount  reported  last year.  The  increase  in  deposits  is  directly
attributable  to the  acquisition of a new branch in Gas City,  Indiana from NBD
First  Chicago  Bank.  The branch was acquired on December 5, 1997 and deposits,
net of public  funds,  amounted  to  $11,045,017  on that date.  In  addition to
acquiring the  deposits,  the Company also  acquired the branch  facilities  and
equipment and retained the existing  staff.  The deposits and  intangibles  were
acquired at a premium of $865,710.

     MCHI's net income for the year  ended  June 30,  1998 was $2.3  million,  a
decrease of $116,000, or 4.8% from the results for the year ended June 30, 1997.
Net interest  income  increased  $214,000,  or 3.0%, from the previous year, and
provision for losses on loans in the amount of $59,000 increasd $1,000 from that
recorded in 1997.

     Salaries and employee  benefits expense decreased from the prior year since
the Company  recorded the expenses  related to certain benefit  programs in 1997
upon the death of a key employee.  These additional  expenses were offset by the
proceeds from key man insurance in 1997.  During 1998,  the Company  incurred an
increase  in  foreclosed  real estate  expenses  from  operating a nursing  home
acquired  as a  result  of a deed  in lieu of  foreclosure.  Occupancy  expense,
equipment expense, and data processing expense also increased as a result of the
Company adding the two new local locations.

     Interest  Income.  MCHI's total interest income for the year ended June 30,
1998 was $14.3 million,  which was a 4.4% increase,  or $600,000,  from interest
income for the year ended June 30, 1997.

     Interest Expense.  Total interest expense for the year ended June 30, 1998,
was $7.1  million,  which was an increase  of  $386,000,  or 5.8% from  interest
expense for the year ended June 30, 1997.  This  increase  resulted  principally
from an increase in  interest-bearing  liabilities  while average interest costs
remained relatively unchanged.

     Provision  for Losses on Loans.  The  provision for the year ended June 30,
1998,  was  $59,000,  compared to $58,000 in 1997.  The 1998  chargeoffs  net of
recoveries totaled $4,000,  compared to the prior year of $35,000.  The ratio of
the  allowance for loan losses to total loans  decreased  from 1.35% at June 30,
1997 to 1.25% at June 30, 1998,  and the ratio of  allowance  for loan losses to
nonperforming  loans decreased from 143.98% at June 30, 1997, to 107.71% at June


                                     Page 9
<PAGE>

30, 1998.  The  allowance  was  increased  from  $2,032,000  at June 30, 1997 to
$2,087,000  at June 30, 1998. In  determining  the provision for loan losses for
the years ended June 30, 1998 and 1997 and the resulting level of the allowance,
MCHI  considered  past loss  experience,  changes in the composition of the loan
portfolio,  the level of and losses  estimated  on  nonperforming  loans and the
current condition and amount of loans outstanding.

     Other Income. MCHI's other income for the year ended June 30, 1998, totaled
$404,000,  compared to $923,000 for 1997, a decrease of $519,000.  This decrease
was due  primarily  to a $633,000  decrease in life  insurance  income and death
benefits.  During the year ended  June 30,  1997,  the  Company  received  death
benefit  proceeds  from  key man  life  insurance  policies  in  excess  of cash
surrender value of the policies.

     Other  Expenses.  MCHI's  other  expenses for the year ended June 30, 1998,
totaled $4.4 million, a decrease of $649,000, or 12.8%, from the year ended June
30, 1997.  This decrease is directly  attributable to the signing of the Omnibus
Appropriations  Bill September 30, 1996 which imposed a FDIC special  assessment
for all institutions with  SAIF-insured  deposits.  This special  assessment was
recorded  for the year  ended  in  1997.  SAIF  insured  institutions,  like the
Company, are benefiting from a reduction of FDIC premiums which began January 1,
1997 and should have a positive effect on future earnings.

     Income Tax  Expense.  Income tax expense for the year ended June 30,  1998,
totaled $859,000, an increase of $459,000 from the expense recorded in 1997. Tax
expense on earnings was offset by certain  low-income  housing tax credits which
totaled  $338,000  and  $423,000  for the years  ended  June 30,  1998 and 1997,
respectively.  During the year ended June 30,  1997,  income  before  income tax
decreased, and additional tax free income from an increase in cash value of life
insurance  and death  benefits was  recorded.  As a result,  the  effective  tax
expense for the Company was reduced.

Liquidity and Capital Resources

     The Company's primary source of funds is its deposits.  To a lesser extent,
the Company has also relied upon loan payments and payoffs and Federal Home Loan
Bank  ("FHLB")  advances  as sources of funds.  Scheduled  loan  payments  are a
relatively  stable  source of funds,  but loan  payoffs  and  deposit  flows can
fluctuate  significantly,  being influenced by interest rates,  general economic
conditions and competition. First Federal attempts to price its deposits to meet
its  asset/liability   management   objectives   consistent  with  local  market
conditions.  First Federal's access to FHLB advances is limited to approximately
62% of First Federal's  available  collateral.  At June 30, 1999, such available
collateral totaled $99.5 million.  Based on existing FHLB lending policies,  the
Company could have obtained approximately $41.9 million in additional advances.

     First Federal's  deposits have remained  relatively  stable,  with balances
between $142 and $122 million,  for the three years in the period ended June 30,
1999.  The percentage of IRA deposits to total deposits has decreased from 23.1%
($29.1  million) at June 30, 1996,  to 22.1%  ($31.4  million) at June 30, 1999.
During the same period,  deposits in  withdrawable  accounts have increased from
26.2%  ($33.1  million) of total  deposits  at June 30,  1996,  to 29.3%  ($41.6
million)  at June 30,  1999.  This change in deposit  composition  has not had a
significant  effect on First  Federal's  liquidity.  The  impact on  results  of
operations  from this  change in deposit  composition  has been a  reduction  in
interest  expense on deposits due to a decrease in the average cost of funds. It
is estimated  that yields and net interest  margin would  increase in periods of
moderately  rising interest rates since  short-term  assets reprice more rapidly
than short-term liabilities. In periods of falling interest rates, little change
in yields or net interest  margin is expected  since First  Federal has interest
rate minimums on a significant portion of its interest-earning assets.

     Federal  regulations  require First Federal to maintain  minimum  levels of
liquid assets (cash,  certain time  deposits,  bankers'  acceptances,  specified
United States Government, state or federal agency obligations,  shares of mutual
funds and certain  corporate debt  securities and commercial  paper) equal to an
amount not less than a  specified  percentage  of its net  withdrawable  deposit
accounts plus short-term  borrowings.  This liquidity requirement may be changed
from  time to  time  by the  OTS to an  amount  within  the  range  of 4% to 10%
depending upon economic conditions and savings flows of member institutions. The
OTS recently  lowered the level of liquid  assets that must be held by a savings
association from 5% to 4% of the  association's  net withdrawable  accounts plus
short-term borrowings based upon the average daily balance of such liquid assets


                                    Page 10
<PAGE>

for  each  quarter  of  the   association's   fiscal  year.  First  Federal  has
historically  maintained  its  liquidity  ratio  at a level  in  excess  of that
required.  At June 30, 1999,  First  Federal's  liquidity ratio was 8.4% and has
averaged 9.4% over the past three years.

     Liquidity  management  is  both a daily  and  long-term  responsibility  of
management.   First  Federal  adjusts  liquid  assets  based  upon  management's
assessment  of (i)  expected  loan  demand,  (ii)  projected  loan sales,  (iii)
expected deposit flows, (iv) yields available on interest-bearing  deposits, and
(v) the objectives of its asset/liability  management program.  Excess liquidity
is invested  generally in federal funds and mutual funds investing in government
obligations and adjustable-rate or short-term  mortgage-related  securities.  If
First Federal requires funds beyond its ability to generate them internally,  it
has additional  borrowing  capacity with the FHLB of Indianapolis and collateral
eligible for repurchase agreements.

     Cash  flows  for the  Company  are of three  major  types.  Cash  flow from
operating  activities  consists  primarily of net income.  Investing  activities
generate cash flows through the origination  and principal  collections on loans
as well as the purchases  and  maturities  of  investments.  The Gas City branch
acquisition  generated  $11.9  million in cash  flows for 1998.  Cash flows from
financing  activities  include savings deposits,  withdrawals and maturities and
changes in borrowings. The following table summarizes cash flows for each of the
three years in the period ended June 30, 1999:
<TABLE>
<CAPTION>

                                                                 Year Ended June 30,
                                                       1999             1998              1997
                                                      ------          --------          -------
                                                                   (In Thousands)
<S>                                                   <C>             <C>                <C>
Operating activites...........................        $3,069          $  1,436           $2,149
                                                      ------          --------          -------
Investing activities:
     Investment purchases.....................           ---              (737)          (6,191)
     Investment maturities....................         2,003             2,844           12,242
     Net change in loans......................        (2,164)          (15,375)          (4,687)
     Cash received in branch acquisition......           ---            11,873              ---
     Other investing activities...............          (297)              134              275
                                                      ------          --------          -------
                                                        (458)           (1,261)           1,639
                                                      ------          --------          -------
Financing activities:
     Deposit increases (decreases)............         7,672              (220)          (4,490)
     Borrowings...............................         4,267            10,656            5,000
     Payments on borrowings...................        (2,811)           (5,201)          (3,012)
     Repurchase of common stock...............        (6,891)           (2,707)          (3,998)
     Dividends paid...........................        (1,346)           (1,557)          (1,495)
     Other financing activities...............           216               366              309
                                                      ------          --------          -------
                                                       1,107             1,337           (7,686)
                                                      ------          --------          -------
Net change in cash and cash equivalents.......        $3,718          $  1,512          $(3,898)
                                                      ======          ========          =======
</TABLE>


      Loan sales during the periods are  predominantly  from the  origination of
commercial  real  estate  loans  where the  principal  balance  in excess of the
Company's  retained  amount is sold to a  participating  financial  institution.
These  investors are obtained prior to the  origination of the loan and the sale
of  participating  interests does not result in any gain or loss to the Company.
One-to-four  residential  mortgage  loans  are also  originated  and sold in the
secondary market.

     The Company considers its liquidity and capital resources to be adequate to
meet its foreseeable short and long-term needs. The Company  anticipates that it
will have  sufficient  funds  available to meet current loan  commitments and to


                                    Page 11
<PAGE>

fund or  refinance,  on a timely  basis,  its  other  material  commitments  and
long-term liabilities. At June 30, 1999, the Company had outstanding commitments
to originate  mortgage loans of $1.7 million and other loan  commitments of $5.4
million. Certificates of deposit scheduled to mature in one year or less at June
30, 1999,  totalled $66.6 million.  Based upon historical deposit flow data, the
Company's  competitive  pricing  in  its  market  and  management's  experience,
management believes that a significant portion of such deposits will remain with
the  Company.  At June 30,  1999,  the Company had $.7 million of FHLB  advances
which mature in one year or less.

     Since First  Federal's  conversion in March 1993,  MCHI has paid  quarterly
dividends  in each  quarter,  amounting  to  $.125  for each of the  first  four
quarters,  $.15 per share for each of the second four  quarters,  $.18 per share
for each of the third four quarters,  $.20 per share for each of the fourth four
quarters, and $.22 in each quarter thereafter through June 30, 1999.

     During the year ended June 30, 1999,  MCHI  repurchased  292,550  shares of
common stock in the open market at an average cost of $23.55,  or  approximately
106% of average book value. This repurchase amounted to 17.2% of the outstanding
stock.  During the year ended June 30, 1998, MCHI  repurchased  96,979 shares of
common stock in the open market at an average cost of $27.91,  or  approximately
126.4%  of  average  book  value.  This  repurchase  amounted  to  5.5%  of  the
outstanding stock. These open-market  purchases are intended to enhance the book
value per share and enhance  potential for growth in earnings per share.  During
the past five years,  MCHI has reduced its capital ratio from 25.96% at June 30,
1994, to 16.11% at June 30, 1999. At the same time, the liquidity ratio has been
reduced from 26.3% at June 30, 1994,  to 8.4% at June 30, 1999.  Although  these
repurchases have reduced the liquidity ratios,  MCHI still maintains an adequate
level of  liquid  assets  averaging  9.4% over the past  three  years in view of
current OTS requirements of 5%. By completing these  repurchase  programs,  MCHI
has been  able to reduce  its  excess  liquidity  position  and also its  excess
capital position to become better  leveraged.  Prior to each repurchase  program
that is initiated by the Board of Directors,  a thorough  evaluation analysis is
performed to  determine  that the cash  repuchase  program  would not  adversely
affect the liquidity demands that may arise in the normal operation of MCHI.

     First  Federal  has entered  into  agreements  with  certain  officers  and
directors  which provide that,  upon their death,  their  beneficiaries  will be
entitled to receive certain benefits.  These benefits are to be funded primarily
by the proceeds of insurance policies owned by First Federal on the lives of the
officers and directors.  If the insurance companies issuing the policies are not
able to perform  under the  contracts  at the dates of death of the  officers or
directors,  there would be an adverse effect on the Company's operating results,
financial   condition  and  liquidity.   Under   currently   effective   capital
regulations,  savings  associations  currently  must  meet a 3.0% or  4.0%  core
capital requirement and a total risk-based capital to risk-weighted assets ratio
of 8.0%. At June 30, 1999,  First Federal's core capital ratio was 14.4% and its
total  risk-based  capital to risk-weighted  assets ratio was 22.6%.  Therefore,
First Federal's capital  significantly  exceeds all of the capital  requirements
currently in effect.

Impact of Inflation

     The audited  consolidated  financial  statements presented herein have been
prepared in accordance  with generally  accepted  accounting  principles.  These
principles  require the measurement of financial  position and operating results
in terms of  historical  dollars,  without  considering  changes in the relative
purchasing power of money over time due to inflation.

     The primary assets and  liabilities of savings  institutions  such as First
Federal  are  monetary  in  nature.  As a  result,  interest  rates  have a more
significant  impact on First Federal's  performance  than the effects of general
levels of inflation.  Interest rates,  however,  do not necessarily  move in the
same  direction or with the same  magnitude as the price of goods and  services,
since such  prices are  affected  by  inflation.  In a period of rapidly  rising
interest rates, the liquidity and maturity  structures of First Federal's assets
and  liabilities  are  critical to the  maintenance  of  acceptable  performance
levels.

     The  principal  effect of  inflation,  as distinct  from levels of interest
rates,  on  earnings  is in the area of other  expense.  Such  expense  items as
employee compensation,  employee benefits, and occupancy and equipment costs may


                                    Page 12
<PAGE>

be  subject to  increases  as a result of  inflation.  An  additional  effect of
inflation  is the  possible  increase  in the  dollar  value  of the  collateral
securing loans made by First Federal.

Year 2000 Issue

     The Company's lending and deposit activities,  like those of most financial
institutions,  depend  significantly  upon  computer  systems.  The  Company  is
addressing  the potential  problems  associated  with the  possibility  that the
computers which control its systems,  facilities and  infrastructure  may not be
programmed  to read  four-digit  date  codes.  This could  cause  some  computer
applications to be unable to recognize the change from the year 1999 to the year
2000, which would cause computer systems to generate erroneous data or to fail.

     Management recognizes the possibility of certain risks associated with Year
2000 and is continuing to evaluate  appropriate courses of corrective action. As
of June 30,  1999,  the Company has  completed  an inventory of all hardware and
software systems and has made all mission critical classifications.  The Company
has  implemented  both an employee  awareness  program and a customer  awareness
program aimed at educating people about the efforts being made by the Company as
well as bank regulators regarding the Year 2000 issue.

     The  Company's  data  processing  is  performed  primarily by a third party
servicer.  In  November,  1998,  the  Company  began  testing the systems of its
primary service  provider.  Such testing was continued and completed the quarter
ended March 31,  1999.  The results  from these  extensive  tests  disclosed  no
significant weakness or problems in processing and operating beyond December 31,
1999.

     The  Company  also uses  software  and  hardware  which are  covered  under
maintenance  agreements with third party vendors.  Consequently,  the Company is
dependent on these  vendors to conduct its  business.  The Company has contacted
each vendor to request  time tables for Year 2000  compliance  and the  expected
costs, if any, to be passed along to the Company.  Most of the Company's vendors
have provided  responses as to where they stand  regarding Year 2000  readiness.
Those  who have  not  responded  to the  Company's  status  requests  are  being
contacted  again.  Depending  on the  responses  received  from the third  party
vendors,  the  Company  will make  decisions  as to  whether to  continue  those
relationships or to search for new providers of those services.

     In addition to possible  expenses  related to the Company's own systems and
those of its service  providers,  the Company could be affected by the Year 2000
problems  affecting  any of its  depositors or  borrowers.  Such problems  could
include delayed loan payments due to Year 2000 problems  affecting the borrower.
Selected borrowers were sent questionnaires to assess their readiness. Those who
did not  respond to the initial  inquiry  have been sent a second  request.  The
Company is still in the process of collecting that information.

     The  Company  has  completed  a Year 2000  Business  Continuity  Plan which
addresses  the  ability  to  continue  operations  in  the  event  of  power  or
telecommunication  outages.  Although  complete,  the Year 2000  Committee  will
systematically monitor the Plan and make changes where necessary.

     Costs  associated with Year 2000 issues were less than the $50,000 budgeted
for fiscal 1999.  Although  management believes it is taking the necessary steps
to address the Year 2000 compliance  issue, no assurances can be given that some
problems will not occur or that the Company will not incur  additional  expenses
in future periods. Amounts expensed in fiscal 1998 and 1997 were immaterial.

New Accounting Pronouncements

     Accounting for Derivative Instruments and Hedging Activities.  Statement of
Financial  Accounting  Standards  ("SFAS") No. 133 requires  companies to record
derivatives  on the  balance  sheet  at their  fair  value.  SFAS  No.  133 also
acknowledges  that the method of  recording a gain or loss depends on the use of
the derivative.  If certain conditions are met, a derivative may be specifically
designated  as (a) a hedge of the  exposure  to  changes  in the fair value of a
recognized asset or liability or an unrecognized firm commitment, (b) a hedge of
the exposure to variable cash flows of a forecasted transaction,  or (c) a hedge
of the foreign currency exposure of a net investment in a foreign operation,  an
unrecognized   firm   commitment,   an   available-for-sale   security,   or   a
foreign-currency-denominated forecasted transaction.

                                    Page 13
<PAGE>

     o    For a derivative  designated as hedging the exposure to changes in the
          fair value of a recognized  asset or  liability  or a firm  commitment
          (referred to as a fair value hedge), the gain or loss is recognized in
          earnings in the period of change  together with the offsetting loss or
          gain on the hedged item  attributable  to the risk being  hedged.  The
          effect of that  accounting  is to  reflect in  earnings  the extent to
          which the hedge is not  effective in achieving  offsetting  changes in
          fair value.

     o    For a derivative  designated  as hedging the exposure to variable cash
          flows of a forecasted  transaction (referred to as a cash flow hedge),
          the effective  portion of the  derivative's  gain or loss is initially
          reported  as  a  component  of  other  comprehensive  income  (outside
          earnings)  and  subsequently   reclassified  into  earnings  when  the
          forecasted  transaction  affects earnings.  The ineffective portion of
          the gain or loss is reported in earnings immediately.

     o    For a derivative  designated as hedging the foreign currency  exposure
          of a net  investment  in a  foreign  operation,  the  gain  or loss is
          reported in other  comprehensive  income (outside earnings) as part of
          the cumulative translation adjustment. The accounting for a fair value
          hedge described above applies to a derivative designated as a hedge of
          the foreign currency exposure of an unrecognized firm commitment or an
          available-for-sale security. Similarly, the accounting for a cash flow
          hedge described above applies to a derivative designated as a hedge of
          the  foreign  currency  exposure  of  a   foreign-currency-denominated
          forecasted transaction.

     o    For a derivative not designated as a hedging  instrument,  the gain or
          loss is recognized in earnings in the period of change.

     The new Statement  applies to all entities.  If hedge accounting is elected
by the  entity,  the  method  of  assessing  the  effectiveness  of the  hedging
derivative   and  the   measurement   approach   of   determining   the  hedge's
ineffectiveness must be established at the inception of the hedge.

     SFAS No. 133 amends SFAS No. 52 and supercedes  SFAS Nos. 80, 105, and 119.
SFAS  No.  107 is  amended  to  include  the  disclosure  provisions  about  the
concentrations  of credit risk from SFAS No. 105.  Several  Emerging Issues Task
Force  consensuses  are also changed or nullified by the  provisions of SFAS No.
133.

     SFAS No. 133 was to be effective for all fiscal years  beginning after June
15, 1999.  The  implementation  date was deferred,  and SFAS No. 133 will now be
effective for all fiscal  quarters of all fiscal years  beginning after June 15,
2000.

     Accounting for Mortgage-Backed Securities Retained after the Securitization
of Mortgage Loans Held for Sale by a Mortgage Banking  Enterprise.  SFAS No. 134
establishes  accounting  standards for certain  activities  of mortgage  banking
enterprises and for other  enterprises  with similar mortgage  operations.  This
Statement amends SFAS No. 65.

     SFAS No. 65, as  previously  amended by SFAS Nos.  115 and 125,  required a
mortgage banking enterprise to classify a mortgage-backed  security as a trading
security  following the  securitization of the mortgage loan held for sale. This
Statement further amends SFAS No. 65 to require that after the securitization of
mortgage loans held for sale, an entity engaged in mortgage  banking  activities
must classify the resulting mortgage-backed security or other retained interests
based on the entity's ability and intent to sell or hold those investments.

     The determination of the appropriate classification for securities retained
after the  securitization of mortgage loans by a mortgage banking enterprise now
conforms to SFAS No. 115. The only requirement the new SFAS No. 134 adds is that
if an entity has a sales  commitment  in place,  the security must be classified
into trading.

     This  Statement is effective for the first fiscal quarter  beginning  after
December 15, 1998. On the date this  Statement is initially  applied,  an entity
may reclassify mortgage-backed securities and other beneficial interest retained
after the  securitization  of  mortgage  loans  held for sale  from the  trading
category, except for those with sales commitments in place. Those securities and
other interest  shall be classified  based on the entity's  present  ability and
intent to hold the investments.


                                    Page 14
<PAGE>

                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                        Consolidated Financial Statements
                             June 30, 1999 and 1998

                          Independent Auditor's Report





Board of Directors
Marion Capital Holdings, Inc.
Marion, Indiana


We have audited the accompanying  consolidated  statement of financial condition
of Marion Capital Holdings,  Inc. and subsidiaries as of June 30, 1999 and 1998,
and the related consolidated statements of income, shareholders' equity and cash
flows for each of the three  years in the  period  ended  June 30,  1999.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the consolidated  financial  statements described above present
fairly, in all material respects,  the consolidated financial position of Marion
Capital  Holdings,  Inc. and  subsidiaries as of June 30, 1999 and 1998, and the
results of their  operations and their cash flows for each of the three years in
the period ended June 30, 1999, in conformity with generally accepted accounting
principles.


Olive LLP


/s/ Olive LLP
Indianapolis, Indiana
July 23, 1999


                                    Page 15
<PAGE>

                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
                  Consolidated Statement of Financial Condition
<TABLE>
<CAPTION>



June 30                                                               1999              1998
- -----------------------------------------------------------------------------------------------
Assets
<S>                                                              <C>               <C>
   Cash                                                          $  2,225,804      $  3,211,191
   Short-term interest-bearing deposits                             6,626,884         1,923,573
                                                               ---------------------------------
         Total cash and cash equivalents                            8,852,688         5,134,764
   Investment securities
     Available for sale                                             3,020,000         3,048,751
     Held to maturity (fair value of $2,002,000)                                      2,002,917
                                                               ---------------------------------
         Total investment securities                                3,020,000         5,051,668
   Loans held for sale                                                326,901           877,309
   Loans, net of allowance for loan losses of
     $2,271,701 and $2,087,412                                    165,797,406       163,597,980
   Premises and equipment                                           2,008,157         1,928,772
   Federal Home Loan Bank of Indianapolis stock, at cost            1,163,600         1,134,400
   Cash value of life insurance                                     5,887,166         5,615,666
   Investment in limited partnerships                               4,712,675         4,883,175
   Other assets                                                     5,332,896         5,739,175
                                                               ---------------------------------
         Total assets                                            $197,101,489      $193,962,909
                                                               =================================
Liabilities
   Deposits                                                      $142,087,269      $134,415,469
   Borrowings                                                      18,774,076        17,318,708
   Other liabilities                                                4,496,577         4,572,105
                                                               ---------------------------------
         Total liabilities                                        165,357,922       156,306,282
                                                               ---------------------------------
   Commitments and contingent liabilities
Shareholders' Equity
   Preferred stock
     Authorized and unissued--2,000,000 shares
   Common stock, without par value
     Authorized--5,000,000 shares
     Issued and outstanding--1,424,550 and 1,699,307 shares         8,001,048         7,785,191
   Retained earnings                                               23,728,895        29,841,104
   Accumulated other comprehensive income                              13,624            30,332
                                                               ---------------------------------
         Total shareholders' equity                                31,743,567        37,656,627
                                                               ---------------------------------
         Total liabilities and shareholders' equity              $197,101,489      $193,962,909
                                                               =================================

See notes to consolidated financial statements.
</TABLE>


                                    Page 16
<PAGE>

                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
                        Consolidated Statement of Income
<TABLE>
<CAPTION>



Year Ended June 30                                                    1999                1998             1997
- --------------------------------------------------------------------------------------------------------------------
Interest Income
<S>                                                                  <C>              <C>               <C>
   Loans                                                             $14,447,985      $13,627,462       $12,862,390
   Investment securities                                                 230,054          332,864           528,070
   Deposits with financial institutions                                  211,059          286,565           263,806
   Dividend income                                                        91,407           86,124            78,585
                                                                 ----------------------------------------------------
         Total interest income                                        14,980,505       14,333,015        13,732,851
                                                                 ----------------------------------------------------

Interest Expense
   Deposits                                                            6,736,962        6,440,939         6,243,723
   Borrowings                                                            918,674          651,859           463,288
                                                                 ----------------------------------------------------
         Total interest expense                                        7,655,636        7,092,798         6,707,011
                                                                 ----------------------------------------------------

Net Interest Income                                                    7,324,869        7,240,217         7,025,840
   Provision for loan losses                                             227,184           59,223            58,156
                                                                 ----------------------------------------------------

Net Interest Income After Provision for Loan Losses                    7,097,685        7,180,994         6,967,684
                                                                 ----------------------------------------------------

Other Income
   Net loan servicing fees                                                81,732           78,063            85,837
   Annuity and other commissions                                         150,272          141,717           153,464
   Losses from limited partnerships                                     (170,500)        (200,100)         (305,000)
   Service charges on deposit accounts                                   240,547          127,739            62,139
   Net gains on loan sales                                                83,855           22,962            45,630
   Life insurance income and death benefits                              271,500          175,043           808,424
   Other income                                                          131,371           58,185            73,492
                                                                 ----------------------------------------------------
         Total other income                                              788,777          403,609           923,986
                                                                 ----------------------------------------------------

Other Expenses
   Salaries and employee benefits                                      2,686,330        2,555,869         2,880,969
   Net occupancy expenses                                                269,719          246,544           168,666
   Equipment expenses                                                    133,697           98,923            61,011
   Deposit insurance expense                                             131,746          128,868           996,303
   Foreclosed real estate expenses and losses (gains), net                (3,582)         190,199           (21,054)
   Data processing expense                                               313,528          226,936           147,720
   Advertising                                                           112,760          156,208           153,685
   Other expenses                                                        935,603          797,968           663,794
                                                                 ----------------------------------------------------
         Total other expenses                                          4,579,801        4,401,515         5,051,094
                                                                 ----------------------------------------------------

Income Before Income Tax                                               3,306,661        3,183,088         2,840,576
   Income tax expense                                                  1,182,235          858,755           400,382
                                                                 ----------------------------------------------------

Net Income                                                          $  2,124,426     $  2,324,333       $ 2,440,194
                                                                 ====================================================
Basic Earnings Per Share                                                   $1.38            $1.32             $1.35
                                                                 ====================================================
Diluted Earnings Per Share                                                 $1.36            $1.29             $1.31
                                                                 ====================================================
</TABLE>


See notes to consolidated financial statements.


                                    Page 17
<PAGE>

                 Marion Capital Holdings, Inc. and Subsidiaries
                 Consolidated Statement of Shareholders' Equity
<TABLE>
<CAPTION>



                                                  Common Stock             Comprehensive      Retained         Unearned
                                             Shares            Amount         Income          Earnings       Compensation
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>             <C>               <C>           <C>             <C>
Balances, July 1, 1996                     1,933,613        $13,814,937                    $28,128,458       $ (432,202)
   Comprehensive income
     Net income                                                              $2,440,194      2,440,194
     Unrealized losses on securities                                             (1,842)
                                                                             -----------
                                                                             $2,438,352
                                                                             ===========
   Cash dividends ($.82 per share)                                                          (1,494,597)
   Repurchase of common stock               (188,887)        (3,998,270)
   Exercise of stock options                  23,373            176,210
   Amortization of unearned
     compensation expense                                                                                       299,562
   Tax benefit of stock options
     exercised and RRP                                          133,488
                                        ---------------------------------                  --------------------------------
Balances, June 30, 1997                    1,768,099         10,126,365                     29,074,055         (132,640)
   Comprehensive income
     Net income                                                              $2,324,333      2,324,333
     Unrealized gains on securities                                              32,293
                                                                             -----------
                                                                             $2,356,626
                                                                             ===========
   Cash dividends ($.88 per share)                                                          (1,557,284)
   Repurchase of common stock                (96,979)        (2,706,834)
   Exercise of stock options                  28,187            176,126
   Amortization of unearned
       compensation expense                                                                                     132,640
   Tax benefit of stock options
     exercised and RRP                                          189,534
                                        ---------------------------------                  --------------------------------
Balances, June 30, 1998                    1,699,307          7,785,191                     29,841,104                0
   Comprehensive income
     Net income                                                              $2,124,426      2,124,426
     Unrealized losses on securities                                            (16,708)
                                                                             -----------
                                                                             $2,107,718
                                                                             ===========
   Cash dividends ($.88 per share)                                                          (1,345,651)
   Repurchase of common stock               (292,550)                                       (6,890,984)
   Exercise of stock options                  17,793            108,875
   Tax benefit of stock options
     exercised and RRP                                          106,982
                                        ---------------------------------                  --------------------------------

Balances, June 30, 1999                    1,424,550       $  8,001,048                    $23,728,895     $          0
                                        =================================                  ================================
</TABLE>

                                    Page 18

<PAGE>


                                            Accumulated Other
                                             Comprehensive
                                             Income (Loss)         Total
- ---------------------------------------------------------------------------
Balances, July 1, 1996                       $    (119)        $41,511,074
   Comprehensive income
     Net income                                                  2,440,194
     Unrealized losses on securities            (1,842)             (1,842)



   Cash dividends ($.82 per share)                              (1,494,597)
   Repurchase of common stock                                   (3,998,270)
   Exercise of stock options                                       176,210
   Amortization of unearned
     compensation expense                                          299,562
   Tax benefit of stock options
     exercised and RRP                                             133,488
                                        -----------------------------------
Balances, June 30, 1997                         (1,961)         39,065,819
   Comprehensive income
     Net income                                                  2,324,333
     Unrealized gains on securities             32,293              32,293



   Cash dividends ($.88 per share)                              (1,557,284)
   Repurchase of common stock                                   (2,706,834)
   Exercise of stock options                                       176,126
   Amortization of unearned
       compensation expense                                        132,640
   Tax benefit of stock options
     exercised and RRP                                             189,534
                                        -----------------------------------
Balances, June 30, 1998                         30,332          37,656,627
   Comprehensive income
     Net income                                                  2,124,426
     Unrealized losses on securities           (16,708)            (16,708)



   Cash dividends ($.88 per share)                              (1,345,651)
   Repurchase of common stock                                   (6,890,984)
   Exercise of stock options                                       108,875
   Tax benefit of stock options
     exercised and RRP                                             106,982
                                        -----------------------------------

Balances, June 30, 1999                        $13,624         $31,743,567
                                        ===================================


See notes to consolidated financial statements.



                                    Page 18
<PAGE>


<TABLE>
<CAPTION>

                  MARION CAPITAL HOLDINGS, INC AND SUBSIDIARIES
                      Consolidated Statement of Cash Flows



Year Ended June 30                                                  1999              1998              1997
- ---------------------------------------------------------------------------------------------------------------
Operating Activities
<S>                                                              <C>               <C>              <C>
   Net income                                                    $2,124,426        $2,324,333       $2,440,194
   Adjustments to reconcile net income to net cash
     provided by operating activities
     Provision for loan losses                                      227,184            59,223           58,156
     Adjustment for losses of foreclosed real estate                                  (27,325)         (31,898)
     Losses from limited partnerships                               170,500           200,100          305,000
     Amortization of net loan origination fees                     (232,036)         (194,372)        (262,833)
     Depreciation                                                   183,292           133,743           83,968
     Amortization of unearned compensation                                            132,640          299,562
     Amortization of core deposits and goodwill                     104,006            63,124
     Loans sold gains                                               (83,855)          (22,962)         (45,630)
     Deferred income tax                                            235,357           (55,341)        (465,185)
     Origination of loans for sale                               (8,402,745)       (5,749,103)      (7,208,207)
     Proceeds from sale of loans                                  8,953,153         4,871,794        7,208,207
     Changes in
       Interest receivable                                           77,633          (258,702)        (150,548)
       Interest payable and other liabilities                       (64,569)          314,647          484,884
       Cash value of life insurance                                (271,500)         (175,043)        (808,424)
       Prepaid expense and other assets                              53,363          (146,037)          63,485
       Other                                                         (4,669)          (34,643)         (48,177)
                                                              -------------------------------------------------
       Net cash provided by operating activities                  3,069,540         1,436,076        1,922,554
                                                              -------------------------------------------------

Investing Activities
   Purchase of securities available for sale                                                        (5,002,125)
   Proceeds from maturities of securities available for sale                                         3,000,000
   Purchase of securities held to maturity                                                          (1,000,000)
   Proceeds from maturities of securities held to maturity        2,002,770         2,843,964        9,241,819
   Contribution to limited partnership                                                                (130,000)
   Net changes in loans                                          (2,164,099)      (15,375,499)      (4,459,652)
   Proceeds from real estate owned sales                                                                30,722
   Purchase of FHLB stock                                           (29,200)          (87,100)         (58,900)
   Purchase of premises and equipment                              (267,477)         (419,583)        (158,324)
   Proceeds from life insurance                                                       553,793        1,261,987
   Premiums paid on life insurance                                                                    (860,000)
   Investment in insurance company                                                   (650,000)
   Cash received in branch acquisition                                             11,873,327
                                                              -------------------------------------------------
       Net cash provided (used) by investing activities            (458,006)       (1,261,098)       1,865,527
                                                              -------------------------------------------------

Financing Activities
   Net change in
     Interest-bearing demand and savings deposits                (2,183,283)        1,325,530       (1,461,116)
     Certificates of deposit                                      9,855,083        (1,545,351)      (3,028,881)
   Proceeds from Federal Home Loan Bank advances                  4,266,580        10,656,000        5,000,000
   Repayment of borrowings                                       (2,811,212)       (5,200,674)      (3,012,498)
   Dividends paid                                                (1,345,651)       (1,557,284)      (1,494,597)
   Exercise of stock options                                        215,857           365,660          309,697
   Repurchase of common stock                                    (6,890,984)       (2,706,834)      (3,998,270)
                                                              -------------------------------------------------
       Net cash provided (used) by financing activities           1,106,390         1,337,047       (7,685,665)
                                                              -------------------------------------------------
Net Change in Cash and Cash Equivalents                           3,717,924         1,512,025       (3,897,584)
Cash and Cash Equivalents, Beginning of Year                      5,134,764         3,622,739        7,520,323
                                                              -------------------------------------------------
Cash and Cash Equivalents, End of Year                           $8,852,688        $5,134,764       $3,622,739
                                                              =================================================
Additional Cash Flows and Supplementary Information
   Interest paid                                                 $7,338,583        $7,034,447       $6,704,766
   Income tax paid                                                  845,000           856,139          676,345
   Loan balances transferred to foreclosed real estate                              1,137,759          119,002
   Loans to finance the sale of foreclosed real estate                              1,171,881          321,023
   Loan payable to limited partnership                                              3,634,406
</TABLE>


See notes to consolidated financial statements.

                                    Page 19
<PAGE>



                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)

Note 1 -- Nature of Operations and Summary of Significant Accounting Policies

The  accounting  and  reporting  policies  of  Marion  Capital  Holdings,   Inc.
("Company")  and its wholly  owned  subsidiary,  First  Federal  Savings Bank of
Marion  ("Bank") and the Bank's wholly owned  subsidiary,  First Marion  Service
Corporation  ("FMSC"),  conform to generally accepted accounting  principles and
reporting practices followed by the thrift industry. The more significant of the
policies are described below.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

The  Company  is a  thrift  holding  company  whose  principal  activity  is the
ownership and  management of the Bank.  The Bank operates under a federal thrift
charter and provides full banking services. As a federally chartered thrift, the
Bank is  subject  to  regulation  by the  Office of Thrift  Supervision  and the
Federal  Deposit  Insurance  Corporation.

The Bank generates  residential  and commercial  mortgage and consumer loans and
receives  deposits from  customers  located  primarily in central  Indiana.  The
Bank's loans are generally  secured by specific  items of  collateral  including
real property and consumer  assets.  FMSC is engaged in the selling of financial
services.

Consolidation--The consolidated financial statements include the accounts of the
Company,  the Bank and the Bank's  subsidiary after  elimination of all material
intercompany transactions and accounts.

Investment  Securities--Debt  securities are classified as held to maturity when
the  Company  has the  positive  intent and  ability to hold the  securities  to
maturity.  Securities  held to maturity  are  carried at  amortized  cost.  Debt
securities  not  classified as held to maturity are  classified as available for
sale.  Securities  available for sale are carried at fair value with  unrealized
gains and losses reported separately in accumulated other comprehensive  income.

Amortization  of premiums  and  accretion of  discounts  are recorded  using the
interest  method as interest income from  securities.  Realized gains and losses
are  recorded  as net  security  gains  (losses).  Gains and  losses on sales of
securities are determined on the specific-identification method.

Loans held for sale are carried at the lower of aggregate cost or market. Market
is determined using the aggregate  method.  Net unrealized  losses,  if any, are
recognized  through a  valuation  allowance  by charges  to income  based on the
difference between estimated sales proceeds and aggregate cost.

Loans are carried at the principal amount outstanding.  A loan is impaired when,
based on current  information  or events,  it is probable  that the Bank will be
unable to collect all amounts due  (principal  and  interest)  according  to the
contractual terms of the loan agreement. All loans including nonperforming loans
are reviewed for impairment.  Loans whose payments have insignificant delays not
exceeding 90 days outstanding are not considered  impaired.  Certain  nonaccrual
and  substantially  delinquent loans may be considered to be impaired.  The Bank
considers its investment in one-to-four  family  residential  loans and consumer
loans to be homogeneous and therefore excluded from separate  identification for
evaluation of impairment.  Collateralized and  noncollateralized  consumer loans
after 180 and 120 days of delinquency,  respectively,  are charged off. Interest
income is accrued on the principal balances of loans. The accrual of interest on
impaired and nonaccrual loans is discontinued when, in management's opinion, the
borrower  may be  unable  to  meet  payments  as  they  become  due.  A loan  is
transferred  to nonaccrual  status after 90 days of  delinquency.  When interest
accrual is discontinued, all unpaid accrued interest is reversed when considered
uncollectible.  Interest  income is  subsequently  recognized only to the extent
cash  payments  are  received.  Certain  loan  fees and  direct  costs are being
deferred  and  amortized  as an  adjustment  of  yield  on the  loans  over  the
contractual lives of the loans. When a loan is paid off or sold, any unamortized
loan origination fee balance is credited to income.


                                    Page 20
<PAGE>

                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)




Foreclosed  assets are carried at the lower of cost or fair value less estimated
selling costs. When foreclosed real estate is acquired,  any required adjustment
is charged to the allowance for real estate losses.  All subsequent  activity is
included in current operations.  Realized gains and losses are recorded upon the
sale of real estate,  with gains  deferred  and  recognized  on the  installment
method for sales not qualifying for the full accrual method.

Allowances  for loan and real estate losses are  maintained to absorb  potential
loan  and real  estate  losses  based  on  management's  continuing  review  and
evaluation  of the loan and real estate  portfolios  and its  judgment as to the
impact of economic  conditions on the  portfolios.  The evaluation by management
includes  consideration of past loss  experience,  changes in the composition of
the  portfolios,  the current  condition and amount of loans and foreclosed real
estate outstanding,  and the probability of collecting all amounts due. Impaired
loans are measured by the present  value of expected  future cash flows,  or the
fair value of the collateral of the loan, if collateral dependent.

The  determination  of the  adequacy  of the  allowance  for loan losses and the
valuation of real estate is based on estimates that are particularly susceptible
to  significant  changes in the  economic  environment  and  market  conditions.
Management  believes that as of June 30, 1999, the allowance for loan losses and
carrying  value of  foreclosed  real estate are  adequate  based on  information
currently  available.  A worsening or  protracted  economic  decline in the area
within which the Bank  operates  would  increase the  likelihood  of  additional
losses due to credit and market risks and could  create the need for  additional
loss reserves.

Premises  and  equipment  are carried at cost net of  accumulated  depreciation.
Depreciation is computed using the straight-line method based principally on the
estimated  useful lives of the assets.  Maintenance  and repairs are expensed as
incurred  while major  additions and  improvements  are  capitalized.  Gains and
losses on dispositions are included in current operations.

Federal Home Loan Bank stock is a required  investment for institutions that are
members of the Federal Home Loan Bank system.  The  required  investment  in the
common stock is based on a predetermined formula.

Intangible  assets are being  amortized  on an  accelerated  basis over  fifteen
years. Such assets are periodically  evaluated as to the recoverability of their
carrying value.

Mortgage  servicing rights on originated loans are capitalized by allocating the
total cost of the mortgage loans between the mortgage  servicing  rights and the
loans based on their  relative  fair values.  Capitalized  servicing  rights are
amortized in proportion to and over the period of estimated servicing revenues.

Investments  in limited  partnerships  are recorded  using the equity  method of
accounting. Losses due to impairment are recorded when it is determined that the
investment  no longer has the  ability  to  recover  its  carrying  amount.  The
benefits of low income  housing tax credits  associated  with the investment are
accrued when earned.

Stock  options are granted for a fixed  number of shares with an exercise  price
equal to the fair value of the shares at the date of grant. The Company accounts
for and will  continue to account for stock  option  grants in  accordance  with
Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to
Employees,  and,  accordingly,  recognizes no compensation expense for the stock
option grants.


                                    Page 21
<PAGE>


                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


Income tax in the consolidated  statement of income includes deferred income tax
provisions or benefits for all significant  temporary differences in recognizing
income and expenses for financial  reporting  and income tax purposes.  Business
tax credits are  deducted  from  federal  income tax in the year the credits are
used to reduce income taxes payable.  The Company files consolidated  income tax
returns with its subsidiaries.

Earnings per share have been computed based upon the weighted average common and
potential common shares outstanding during each year.


Note 2 -- Investment Securities
<TABLE>
<CAPTION>


                                                                                  1999
                                                    ----------------------------------------------------------------
                                                                         Gross             Gross
                                                      Amortized       Unrealized        Unrealized          Fair
June 30                                                 Cost             Gains            Losses            Value
- --------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                <C>                <C>             <C>
Available for sale
   Federal agencies                                    $2,997             $23                                $3,020
                                                    ----------------------------------------------------------------

       Total investment securities                     $2,997             $23                $0              $3,020
                                                    ================================================================



                                                                                  1998
                                                    ----------------------------------------------------------------
                                                                         Gross             Gross
                                                      Amortized       Unrealized        Unrealized          Fair
June 30                                                 Cost             Gains            Losses            Value
- --------------------------------------------------------------------------------------------------------------------
Available for sale
    Federal agencies                                   $2,999             $50                                $3,049
                                                    ----------------------------------------------------------------
Held to maturity
    U. S. Treasury                                      1,000                                $1                 999
    Federal agencies                                    1,000                                                 1,000
    Mortgage-backed securities                              3                                                     3
                                                    ----------------------------------------------------------------
       Total held to maturity                           2,003                                 1               2,002
                                                    ----------------------------------------------------------------

       Total investment securities                     $5,002             $50                $1              $5,051
                                                    ================================================================
</TABLE>


                                    Page 22
<PAGE>



                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


The amortized  cost and fair value of securities  held to maturity and available
for sale at June 30, 1999, by contractual  maturity,  are shown below.  Expected
maturities will differ from contractual  maturities because issuers may have the
right  to  call  or  prepay  obligations  with or  without  call  or  prepayment
penalties.

                                                            1999
                                          --------------------------------------
                                                     Available for sale
                                          --------------------------------------
                                              Amortized                 Fair
Maturity Distribution at June 30                Cost                    Value
- --------------------------------------------------------------------------------
Within one year                                $1,001                   $1,001
One to five years                               1,996                    2,019
                                          --------------------------------------

   Totals                                      $2,997                   $3,020
                                          ======================================

Note 3 -- Loans and Allowance

June 30                                        1999                    1998
- --------------------------------------------------------------------------------
Real estate mortgage loans
   One-to-four family                        $105,177                 $106,215
   Multi-family                                 9,295                   11,014
   Commercial real estate                      32,918                   31,857
Real estate construction loans                  6,332                    7,284
Commercial                                     10,914                    8,511
Consumer loans                                  6,899                    4,767
                                          --------------------------------------
                                              171,535                  169,648

Undisbursed portion of loans                   (3,196)                  (3,663)
Deferred loan fees                               (270)                    (300)
Allowance for loan losses                      (2,272)                  (2,087)
                                          --------------------------------------

     Total loans, net of allowance           $165,797                 $163,598
                                          ======================================

                                    Page 23
<PAGE>


                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)



<TABLE>
<CAPTION>
Information on impaired loans is summarized below.

June 30                                                                           1999                       1998
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>                        <C>
Impaired loans with an allowance                                                  $1,585

Impaired loans for which the discounted cash flows
   or collateral value exceeds the carrying value of the loan                        615                    $   466
                                                                                ------------------------------------
         Total impaired loans                                                     $2,200                    $   466
                                                                                ====================================


Allowance for impaired loans
(included in the Company's allowance for loan losses)                            $   409


Year Ended June 30                                                                1999                       1998
- --------------------------------------------------------------------------------------------------------------------
Average balance of impaired loans                                                 $1,622                    $   178

Interest income recognized on impaired loans                                          77                         15

Cash-basis interest included above                                                    77                         15
</TABLE>


<TABLE>
<CAPTION>
                                                        1999                      1998                       1997
- --------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                        <C>                        <C>
Allowance for loan losses
   Balances, July 1                                    $2,087                     $2,032                     $2,009
   Provision for losses                                   227                         59                         58
   Recoveries on loans                                                                18
   Loans charged off                                      (42)                       (22)                       (35)
                                                       -------------------------------------------------------------
   Balances, June 30                                   $2,272                     $2,087                     $2,032
                                                       =============================================================




Note 4 -- Premises and Equipment

June 30                                                                           1999                       1998
- --------------------------------------------------------------------------------------------------------------------
Land                                                                             $   654                    $   654
Buildings and land improvements                                                    1,719                      1,604
Leasehold improvements                                                               192                        192
Furniture and equipment                                                              714                        636
                                                                                ------------------------------------
         Total cost                                                                3,279                      3,086
Accumulated depreciation                                                          (1,271)                    (1,157)
                                                                                ------------------------------------
         Net                                                                      $2,008                     $1,929
                                                                                ====================================
</TABLE>

                                    Page 24
<PAGE>


                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


Note 5 -- Other Assets and Other Liabilities

<TABLE>
<CAPTION>
June 30                                                              1999                    1998
- ------------------------------------------------------------------------------------------------------
<S>                                                                <C>                      <C>
Other assets
   Interest receivable
     Investment securities                                         $     46                 $     73
     Loans                                                              928                      978
   Foreclosed assets                                                                              31
   Deferred income tax asset                                          2,597                    2,821
   Investment in insurance company                                      675                      650
   Core deposit intangibles and goodwill                                698                      803
   Prepaid expenses and other                                           389                      383
                                                              ----------------------------------------
         Total                                                       $5,333                   $5,739
                                                              ========================================

Other liabilities
   Interest payable
     Deposits                                                       $   103                  $   146
     Other borrowings                                                    38                       31
   Deferred compensation and fees payable                             2,631                    2,550
   Deferred gain on sale of real estate owned                           326                      336
   Advances by borrowers for taxes and insurance                        202                      208
   Other                                                              1,197                    1,301
                                                              ----------------------------------------

         Total                                                       $4,497                   $4,572
                                                              ========================================
</TABLE>

                                    Page 25
<PAGE>


                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


Note 6 -- Investment in Limited Partnerships

The Bank has is an investment of approximately $4,713,000 and $4,883,000 at June
30, 1999 and 1998 representing equity in certain limited partnerships  organized
to build, own and operate  apartment  complexes.  The Bank records its equity in
the net income or loss of the  partnerships  based on the Bank's interest in the
partnerships,  which  interests  are 99  percent  in Pedcor  Investments-1987-II
(Pedcor-87)  and 99 percent  in Pedcor  Investments-1997-XXIX  (Pedcor-97),  and
impairment  losses.  During the year ended June 30, 1997, the Bank also recorded
an additional  loss of $170,000 on Pedcor-87 for  adjustments  made to partners'
equity. Certain fees to the general partner not recorded or estimable to date by
the  partnership for Pedcor-87  under  provisions of the  partnership  agreement
could  adversely  affect  future  operating  results  when  accrued or paid.  In
addition to recording its equity in the losses of the partnerships, the Bank has
recorded  the  benefit of low income  housing  tax  credits of $11,000 for 1999,
$338,000 for 1998 and $423,000 for 1997. Condensed combined financial statements
of the partnerships are as follows:
<TABLE>
<CAPTION>


June 30                                                   1999             1998
- ----------------------------------------------------------------------------------
                                                                (Unaudited)
<S>                                                       <C>              <C>
Condensed statement of financial condition
     Assets
          Cash                                            $  167           $  149
          Land and property                                8,173            5,179
          Other assets                                       393            1,729
                                                       ---------------------------
             Total assets                                 $8,733           $7,057
                                                       ===========================
     Liabilities
          Notes payable                                   $7,292           $6,006
          Other liabilities                                  450              298
                                                       ---------------------------
             Total liabilities                             7,742            6,304

     Partners' equity                                        991              753
                                                       ---------------------------
             Total liabilities and partners' equity       $8,733           $7,057
                                                       ===========================
</TABLE>

<TABLE>
<CAPTION>

Year Ended June 30                                      1999                      1998                       1997
- --------------------------------------------------------------------------------------------------------------------
                                                                               (Unaudited)
Condensed statement of operations
<S>                                                     <C>                        <C>                        <C>
   Total revenue                                        $ 704                      $ 699                      $ 670
   Total expense                                          854                        926                        805
                                                    -------------------------------------------------------------------
         Net loss                                       $(150)                     $(227)                     $(135)
                                                    ==================================================================
</TABLE>



                                    Page 26
<PAGE>



                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


Note 7 -- Deposits


<TABLE>
<CAPTION>
June 30                                                         1999          1998
- ------------------------------------------------------------------------------------
<S>                                                           <C>           <C>
Interest-bearing demand                                       $ 26,825      $ 27,091
Savings                                                         14,791        16,708
Certificates and other time deposits of $100,000 or more        14,561        11,338
Other certificates and time deposits                            85,910        79,278
                                                              ----------------------

         Total deposits                                       $142,087      $134,415
                                                              ======================
</TABLE>


Certificates and other time deposits maturing in years ending June 30:
- -----------------------------------------------------------------------------
2000                                                         $  66,559
2001                                                            15,388
2002                                                             3,398
2003                                                             6,484
2004                                                             8,614
Thereafter                                                          28
                                                              --------
                                                              $100,471
                                                              ========

Deposits  from  related  parties  held  by the  Bank at June  30,  1999  totaled
$2,134,000.

The Company has entered into an agreement to sell its Decatur office,  including
deposits  approximating  $11,000,000.  Consummation  is  expected  to  occur  by
September 30, 1999.


Note 8 -- Borrowings

June 30                                               1999               1998
- --------------------------------------------------------------------------------
Federal Home Loan Bank (FHLB) advances               $15,534             $13,684
Note payable to Pedcor-97, due in installments
   to August 2008                                      3,240               3,635
                                                     ---------------------------

                                                     $18,774             $17,319
                                                     ===========================

                                    Page 27
<PAGE>


                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)
<TABLE>
<CAPTION>



                                                            1999                               1998
                                                  ------------------------------------------------------------
                                                                   Weighted                           Weighted
                                                                    Average                            Average
June 30                                           Amount             Rate            Amount             Rate
- --------------------------------------------------------------------------------------------------------------
<S>             <C>                             <C>                  <C>                 <C>             <C>
FHLB advances
     Maturities in years ending June 30:
                1999                                                                 $ 2,417             6.07%
                2000                            $    725             6.47%               713             6.48
                2001                               3,655             5.66              3,633             5.66
                2002                               2,790             6.27              2,766             6.27
                2003                               2,302             6.07              2,277             6.06
                2004                               3,320             5.73                293             6.32
                Thereafter                         2,742             6.42              1,585             6.59
                                                 -------                             -------
                                                 $15,534             6.02%           $13,684             6.08%
                                                 =======                             =======
</TABLE>


The FHLB advances are secured by first-mortgage loans and investment  securities
totaling  $99,505,000 and  $105,000,000 at June 30, 1999 and 1998.  Advances are
subject to restrictions or penalties in the event of prepayment.

The notes  payable  to Pedcor  dated  August 1, 1997 in the  original  amount of
$3,635,000 bear no interest so long as there exists no event of default.  In the
instances  where an event of default has occurred,  interest shall be calculated
at a rate equal to the lesser of 9% per annum or the highest amount permitted by
applicable law.

Maturities in years ending June 30:
- --------------------------------------------------------------------------------
2000                                                                    $  415
2001                                                                       388
2002                                                                       382
2003                                                                       376
2004                                                                       374
Thereafter                                                               1,305
                                                                        ------

                                                                        $3,240
                                                                        ======


                                    Page 28
<PAGE>


                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


Note 9 -- Loan Servicing

Loans  serviced  for others are not  included in the  accompanying  consolidated
balance  sheet.  The unpaid  principal  balances  of loans  serviced  for others
totaled  $38,329,000,  $32,484,000  and  $32,792,000 at June 30, 1999,  1998 and
1997.

The fair value of capitalized  mortgage  servicing rights is based on comparable
market  values and  expected  cash  flows,  with  impairment  assessed  based on
portfolio  characteristics  including product type,  investor type, and interest
rates.

                                                  1999        1998        1997
- --------------------------------------------------------------------------------
Mortgage servicing rights
     Balances, July 1                            $  58       $  43
     Servicing rights capitalized                   83          24       $  46
     Amortization of servicing rights              (14)         (9)         (3)
                                               ---------------------------------
     Balances, June 30                           $ 127       $  58       $  43
                                               =================================



Note 10 -- Income Tax

Year Ended June 30                           1999          1998          1997
- --------------------------------------------------------------------------------
Currently payable
     Federal                               $   654       $   645       $   630
     State                                     293           269           235
Deferred
     Federal                                   254           (51)         (418)
     State                                     (19)           (4)          (47)
                                           -------------------------------------
          Total income tax expense         $ 1,182       $   859       $   400
                                           =====================================



<TABLE>
<CAPTION>
Year Ended June 30                                                      1999          1998          1997
- ---------------------------------------------------------------------------------------------------------
<S>                                                                   <C>           <C>           <C>
Reconciliation of federal statutory to actual tax expense
     Federal statutory income tax at 34%                              $ 1,124       $ 1,082       $   966
     Increase in cash value of life insurance and death benefits          (92)          (60)         (257)
     Effect of state income taxes                                         181           175           124
     Business income tax credits                                          (11)         (338)         (423)
     Other                                                                (20)                        (10)
                                                                      -------------------------------------
         Actual tax expense                                           $ 1,182       $   859       $   400
                                                                      =====================================
</TABLE>



                                    Page 29
<PAGE>

                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


A cumulative net deferred tax asset is included in other assets.  The components
of the asset are as follows:

June 30                                               1999                1998
- --------------------------------------------------------------------------------
Assets
     Allowance for loan losses                       $1,087              $1,005
     Deferred compensation                            1,116               1,084
     Loan fees                                           28                  52
     Pensions and employee benefits                     336                 300
     Business income tax credits                        257                 592
     Loss on limited partnerships                        74                  65
     Other                                               34                  20
                                                   -----------------------------
         Total assets                                 2,932               3,118
                                                   -----------------------------

Liabilities
     State income tax                                   166                 166
     Securities available for sale                        9                  20
     Depreciation                                        56                  34
     Mortgage servicing rights                           52                  25
     FHLB stock dividends                                49                  49
     Other                                                3                   3
                                                   -----------------------------
          Total liabilities                             335                 297
                                                   -----------------------------
                                                     $2,597              $2,821
                                                   =============================


No valuation allowance was considered necessary at June 30, 1999 and 1998.

At June  30,  1999,  the  Company  had an  unused  business  income  tax  credit
carryforward of $257,000, which expires in 2013.

Retained earnings include approximately  $8,300,000 for which no deferred income
tax  liability  has been  recognized.  This amount  represents  an allocation of
income  to bad debt  deductions  as of June  30,  1988  for tax  purposes  only.
Reduction  of amounts so allocated  for purposes  other than tax bad debt losses
including  redemption  of bank  stock or  excess  dividends,  or loss of  "bank"
status, would create income for tax purposes only, which income would be subject
to the then-current  corporate income tax rate. At June 30, 1999, the unrecorded
deferred income tax liability on the above amount was approximately $3,300,000.



                                    Page 30
<PAGE>



                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


Note 11 -- Other Comprehensive Income
<TABLE>
<CAPTION>


                                                                                  1999
                                                         --------------------------------------------------------
                                                         Before-Tax                Tax               Net-of-Tax
Year Ended June 30                                         Amount                Benefit               Amount
- ----------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                     <C>                 <C>
Unrealized losses on securities
     Unrealized holding losses arising during the year     $(26)                   $9                  $(17)
                                                         ========================================================




                                                                                  1998
                                                         --------------------------------------------------------
                                                         Before-Tax                Tax               Net-of-Tax
Year Ended June 30                                         Amount                Benefit               Amount
- ----------------------------------------------------------------------------------------------------------------
Unrealized gains on securities
     Unrealized holding gains arising during the year      $76                  $(44)                  $32
                                                         ========================================================




                                                                                  1997
                                                         --------------------------------------------------------
                                                         Before-Tax                Tax               Net-of-Tax
Year Ended June 30                                         Amount                Benefit               Amount
- ----------------------------------------------------------------------------------------------------------------
Unrealized losses on securities
     Unrealized holding losses arising during the year     $(3)                   $1                   $(2)
                                                         ========================================================
</TABLE>



Note 12 -- Year 2000

Like all entities, the Company is exposed to risks associated with the Year 2000
Issue,   which  affects  computer  software  and  hardware;   transactions  with
customers, vendors, and other entities; and equipment dependent upon microchips.
The Company has begun and is  continuing  its efforts to identify and  remediate
potential Year 2000 problems. It is not possible for any entity to guarantee the
results of its own  remediation  efforts or to accurately  predict the impact of
the Year 2000 Issue on third  parties with which the Company does  business.  If
remediation  efforts of the Company or third parties with which the Company does
business are not successful,  the Year 2000 Issue could have negative effects on
the Company's financial condition and results of operations in the near term.



                                    Page 31
<PAGE>



                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


Note 13 -- Dividends and Capital Restrictions

Without prior approval,  current  regulations allow the Bank to pay dividends to
the Company not exceeding  retained net income for the applicable  calendar year
to date plus  retained net income for the preceding  two years.  Application  is
required by the Bank to pay dividends in excess of this  restriction,  and as of
June 30, 1999, the Bank has approval to pay dividends of $1,000,000.

At the time of the Bank's  conversion  to a stock  savings  bank, a  liquidation
account was  established in an amount equal to the Bank's net worth as reflected
in the latest  statement  of  condition  used in its final  conversion  offering
circular.  The  liquidation  account is  maintained  for the benefit of eligible
deposit  account  holders who maintain their deposit  accounts in the Bank after
conversion.  In the event of a complete  liquidation  (and only in such  event),
each eligible  deposit  account holder will be entitled to receive a liquidation
distribution  from the  liquidation  account in the  amount of the then  current
adjusted   subaccount  balance  for  deposit  accounts  then  held,  before  any
liquidation distribution may be made to stockholders.  Except for the repurchase
of stock and payment of dividends, the existence of the liquidation account will
not restrict the use or  application  of net worth.  The initial  balance of the
liquidation  account was  $24,100,000.  At June 30,  1999,  total  shareholder's
equity of the Bank was $27,946,000.


Note 14 -- Stock Transactions

The Company's Board of Directors has approved  periodically the repurchase of up
to 5 percent of the Company's outstanding shares of common stock. Such purchases
are made subject to market conditions in open market or block transactions.


Note 15 -- Regulatory Capital

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies and is assigned to a capital category. The assigned
capital category is largely  determined by ratios that are calculated  according
to the  regulations.  The ratios are  intended  to measure  capital  relative to
assets and  credit  risk  associated  with those  assets and  off-balance  sheet
exposures of the entity.  The capital category assigned to an entity can also be
affected by  qualitative  judgments  made by regulatory  agencies about the risk
inherent in the entity's activities that are not part of the calculated ratios.



                                    Page 32
<PAGE>



                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


There are five capital categories defined in the regulations,  ranging from well
capitalized to critically  undercapitalized.  Classification of a bank in any of
the  undercapitalized  categories can result in actions by regulators that could
have a material  effect on a bank's  operations.  At June 30, 1999 and 1998, the
Bank is categorized as well  capitalized  and met all subject  capital  adequacy
requirements.  There  are no  conditions  or  events  since  June 30,  1999 that
management believes have changed the Bank's classification.

The Bank's actual and required capital amounts and ratios are as follows:
<TABLE>
<CAPTION>


                                                                     1999
                                 ----------------------------------------------------------------------------
                                                                   Required
                                                                 for Adequate                 To Be Well
                                         Actual                    Capital 1                 Capitalized 1
June 30                            Amount        Ratio       Amount        Ratio          Amount        Ratio
- -------------------------------------------------------------------------------------------------------------
<S>                               <C>             <C>       <C>             <C>           <C>           <C>
Total risk-based capital 1
   (to risk-weighted assets)      $28,755         22.6%     $10,169         8.0%          $12,711       10.0%
Tier I risk-based capital 1
   (to risk-weighted assets)       27,163         21.4       10,169         8.0            12,711       10.0
Core capital 1
   (to adjusted tangible assets)   27,163         14.4        5,668         3.0            11,336        6.0
Core capital 1
   (to adjusted total assets)      27,163         14.4        5,668         3.0             9,447        5.0

                                                                     1998
                                 ----------------------------------------------------------------------------
                                                                   Required
                                                                 for Adequate                 To Be Well
                                         Actual                    Capital 1                 Capitalized 1
June 30                            Amount        Ratio       Amount        Ratio          Amount        Ratio
- -------------------------------------------------------------------------------------------------------------
Total risk-based capital 1
   (to risk-weighted assets)      $34,079         27.1%     $10,048         8.0%          $12,560       10.0%
Tier I risk-based capital 1
   (to risk-weighted assets)       32,503         25.9       10,048         8.0            12,560       10.0
Core capital 1
   (to adjusted tangible assets)   32,503         17.6        5,546         3.0            11,093        6.0
Core capital 1
   (to adjusted total assets)      32,503         17.6        5,546         3.0             9,244        5.0
</TABLE>



1 As defined by regulatory agencies




                                    Page 33
<PAGE>


                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


Note 16 -- Employee Benefits

The Bank provides pension benefits for substantially all of the Bank's employees
and is a participant in a pension fund known as the Pentegra Group. This plan is
a multi-employer  plan; separate actuarial  valuations are not made with respect
to each  participating  employer.  A  supplemental  plan provides for additional
benefits  for certain  employees.  Pension  expense was  $97,000,  $117,000  and
$175,000 for 1999, 1998 and 1997.

The  Bank  contributes  up  to  3  percent  of  employees'  salaries  for  those
participating in a thrift plan. The Bank's contribution was $40,000, $33,000 and
$25,000 for 1999, 1998 and 1997.

The Bank has purchased life insurance on certain  officers and directors,  which
insurance had an approximate cash value of $5,887,000 and $5,616,000 at June 30,
1999 and 1998. The Bank has also approved  arrangements that provide  retirement
and death  benefits  to those  officers  and  directors  covered  by the  keyman
policies.  The  benefits  to be paid  will be  funded  primarily  by the  keyman
policies and are being accrued over the period of active  service to eligibility
dates. The accrual of benefits totaled $363,000, $301,000 and $625,000 for 1999,
1998 and 1997.

The Bank's Board of Directors has  established  Recognition  and Retention Plans
and Trusts ("RRP"). The Bank contributed $1,349,340 to the RRPs for the purchase
of 96,600 shares of Company  common stock,  and in March 1993,  awards of grants
for these shares were issued to various directors, officers and employees of the
Bank.  These awards,  vested and earned by the recipient at a rate of 20 percent
per year, were fully vested at June 30, 1998.

The Company sponsors a  defined-benefit  postretirement  health plan that covers
both salaried and  nonsalaried  employees.  The  following  table sets forth the
plan's  funded  status,  and amounts  recognized in the  consolidated  financial
statements:

June 30                                                    1999            1998
- --------------------------------------------------------------------------------
Change in benefit obligation
     Benefit obligation at beginning of year               $203            $153
     Service cost                                            21              13
     Interest cost                                           13              12
     Actuarial (gain) loss                                  (31)             28
     Benefits paid                                           (3)             (3)
                                                       -------------------------
     Benefit obligation at end of year                      203             203
     Unrecognized net actuarial gain                        107              83
                                                       -------------------------
     Accrued benefit cost                                  $310            $286
                                                       =========================



                                    Page 34
<PAGE>

                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)



Year Ended June 30                            1999          1998          1997
- --------------------------------------------------------------------------------
Components of net periodic benefit cost
     Service cost                             $ 21          $ 13          $ 15
     Interest cost                              13            12            14
     Recognized net actuarial gain              (7)          (15)           (8)
                                            ------------------------------------
     Net periodic benefit gain                $ 27          $ 10          $ 21
                                            ====================================


At June 30, 1999 and 1998, there were no plan assets.

The  assumed  health  care cost trend  rate used in  measuring  the  accumulated
postretirement benefit obligation was 11 percent in 1999, gradually declining to
6 percent in the year 2011.

The  weighted   average   discount  rate  used  in  measuring  the   accumulated
postretirement benefit obligation was 6.75 percent in 1999.

Assumed  health care cost trend rates have a  significant  effect on the amounts
reported  for the health care plans.  A  one-percentage-point  change in assumed
health care cost trend rates would have the following effects:
<TABLE>
<CAPTION>


                                                                          1-Percentage              1-Percentage
                                                                         Point Increase            Point Decrease
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                       <C>
Effect on total of service and interest cost components                        $6                        $5
Effect on postretirement benefit obligation                                    29                        24
</TABLE>



Note 17 -- Stock Option Plan

Under the Company's stock option plan, the Company grants stock option awards to
directors, selected executives and other key employees. Stock option awards vest
and become fully  exercisable at the end of six months of continued  employment.
The incentive  stock option exercise price will not be less than the fair market
value of the  common  stock (or 85 percent  of the fair  market  value of common
stock for  non-qualified  options) on the date of the grant of the  option.  The
options  granted to date were  granted at the fair  market  value at the date of
grant. The date on which the options are first  exercisable is determined by the
Board of Directors, and the terms of the stock options will not exceed ten years
from the date of  grant.  The  exercise  price of each  option  was equal to the
market  price  of the  Company's  stock  on the  date of  grant;  therefore,  no
compensation expense was recognized.



                                    Page 35
<PAGE>


                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


Although  the Company has elected to follow APB No. 25,  Statement  of Financial
Accounting  Standards  (SFAS) No. 123,  Stock-Based  Compensation,  requires pro
forma  disclosures  of net income and  earnings  per share as if the Company had
accounted for its employee stock options under that  Statement.  No options were
granted in 1999.  The fair value of each option grant was estimated on the grant
date using an option-pricing model with the following assumptions:
<TABLE>
<CAPTION>


June 30                                                           1998         1997
- --------------------------------------------------------------------------------------
<S>                                                                  <C>          <C>
Risk-free interest rates                                             6.0%         6.4%
Dividend yields                                                      3.3          3.9
Expected volatility factor of market price of common stock          11.0         11.0
Weighted-average expected life of the options                    7 years      7 years
</TABLE>


Under  SFAS No.  123,  compensation  cost is  recognized  in the  amount  of the
estimated  fair value of the options and  amortized to expense over the options'
vesting  period.  The pro forma  effect on net income and  earnings per share of
this Statement are as follows:
<TABLE>
<CAPTION>


Year Ended June 30                                                   1998             1997
- ---------------------------------------------------------------------------------------------
<S>                                                                  <C>               <C>
Net income                                  As reported              $2,324            $2,440
                                            Pro forma                 2,300             2,389
Basic earnings per share                    As reported                1.32              1.35
                                            Pro forma                  1.31              1.32
Diluted earnings per share                  As reported                1.29              1.31
                                            Pro forma                  1.28              1.29
</TABLE>


The following is a summary of the status of the Company's  stock option plan and
changes in that plan as of and for the years ended June 30, 1999, 1998 and 1997.

<TABLE>
<CAPTION>


Year Ended June 30                        1999                         1998                        1997
- --------------------------------------------------------------------------------------------------------------------
                                               Weighted-                    Weighted-                   Weighted-
                                                Average                      Average                     Average
    Options                        Shares   Exercise Price      Shares   Exercise Price     Shares   Exercise Price
- --------------------------------------------------------------------------------------------------------------------
<S>                                <C>           <C>            <C>          <C>           <C>           <C>
Outstanding, beginning of year     73,848        $12.62         99,094       $12.09        106,790       $10.00
Granted                                                         10,083        23.00         20,166        20.25
Exercised                         (24,188)        10.00        (35,329)       10.37        (27,862)       10.00
                                   ------                       ------                      ------

Outstanding, end of year           49,660         16.54         73,848        12.62         99,094        12.09
                                   ======                       ======                      ======

Options exercisable at year end    49,660                       73,848                      99,094

Weighted-average fair value of
   options granted during the year                                            $3.94                       $3.14
</TABLE>

                                    Page 36
<PAGE>



                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


As of June 30, 1999, options outstanding  totaling 20,411 have an exercise price
of $10 and a weighted-average  remaining  contractual life of 3.7 years, options
outstanding   totaling   20,166  have  an   exercise   price  of  $20.25  and  a
weighted-average remaining contractual life of 7.2 years and options outstanding
totaling 9,083 have an exercise price of $23.00 and a weighted-average remaining
contractual life of 8.1 years.

For the years ended June 30, 1999, 1998 and 1997, 6,395,  7,142 and 4,489 shares
were tendered as partial payment for options exercised. At June 30, 1999, 18,050
shares were available for grant.


Note 18 -- Earnings Per Share

Earnings per share were computed as follows:
<TABLE>
<CAPTION>


Year Ended June 30                    1999                           1998                         1997
- ------------------------------------------------------------------------------------------------------------------------
                                           Weighted-   Per                Weighted-    Per             Weighted-    Per
                                            Average   Share                Average    Share             Average    Share
Options                           Income    Shares   Amount      Income    Shares    Amount   Income    Shares    Amount
- ------------------------------------------------------------------------------------------------------------------------
<S>                               <C>     <C>          <C>        <C>    <C>          <C>     <C>     <C>         <C>
Basic Earnings Per Share
   Income available to
     common shareholders          $2,124  1,539,569    $1.38      $2,324 1,760,166    $1.32   $2,440  1,806,398   $1.35

Effect of dilutive securities
   RRP program                                                               2,493                        5,380
   Stock options                             19,550                         39,200                       46,911
                                   ----------------               -----------------           -----------------

Diluted Earnings Per Share
   Income available to
     common shareholders
     and assumed conversions       $2,124 1,559,119    $1.36      $2,324 1,801,859    $1.29   $2,440  1,858,689   $1.31
                                   ================               =================           =================
</TABLE>


Note 19 -- Commitments and Contingent Liabilities

In  the  normal  course  of  business  there  are  outstanding  commitments  and
contingent  liabilities,  such as  commitments  to extend  credit and letters of
credit,  which  are not  included  in the  accompanying  consolidated  financial
statements. The Bank's exposure to credit loss in the event of nonperformance by
the other party to the financial instruments for commitments to extend credit is
represented by the contractual or notional amount of those instruments. The Bank
uses  the  same  credit  policies  in  making  such  commitments  as it does for
instruments  that  are  included  in the  consolidated  statement  of  financial
condition.

Financial instruments whose contract amount represents credit risk as of June 30
were as follows:

                                                           1999          1998
- --------------------------------------------------------------------------------
Mortgage loan commitments at variable rates               $1,705         $1,911
Consumer and commercial loan commitments                   5,360          4,346
Standby letters of credit                                  3,644          3,644



                                    Page 37
<PAGE>


                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash  requirements.  The Bank evaluates each customer's  credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation.  Collateral held varies,  but may include  residential  real estate,
income-producing commercial properties, or other assets of the borrower. Standby
letters of credit are  conditional  commitments  issued by the Bank to guarantee
the performance of the customer to a third party.

A significant  portion of the Bank's loan portfolio  consists of commercial real
estate loans,  including loans secured by nursing homes.  These  commercial real
estate loans,  totaling  $32,918,000  and $31,857,000 at June 30, 1999 and 1998,
have a  significantly  higher  degree of credit risk than  residential  mortgage
loans.  Loan  payments  on the  nursing  home loans are often  dependent  on the
operation of the  collateral,  and risks  inherent in the nursing home  industry
include  licensure and certification  laws and changes  affecting  payments from
third party payors.

The Company and subsidiaries are also subject to claims and lawsuits which arise
primarily in the ordinary  course of business.  Based on  information  presently
available,  it is the opinion of  management  that the  disposition  or ultimate
determination  of such  possible  claims or  lawsuits  will not have a  material
adverse effect on the consolidated financial position of the Company.

Note 20 -- Fair Values of Financial Instruments

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instrument:

Cash  and  Cash  Equivalents--The  fair  value  of  cash  and  cash  equivalents
approximates carrying value.

Investment Securities--Fair values are based on quoted market prices.

Loans--The  fair  value  for  loans is  estimated  using  discounted  cash  flow
analyses,  using interest rates  currently  being offered for loans with similar
terms to borrowers of similar credit quality.

Interest    Receivable/Payable--The    fair    values   of   accrued    interest
receivable/payable approximates carrying values.

FHLB  Stock--Fair  value of FHLB  stock is based on the price at which it may be
resold to the FHLB.

Deposits--Fair  values  for  certificates  of  deposit  are  estimated  using  a
discounted  cash flow  calculation  that applies  interest rates currently being
offered on certificates to a schedule of aggregated  expected monthly maturities
on such time deposits.

Federal  Home  Loan  Bank  Advances--The  fair  value  of these  borrowings  are
estimated using a discounted cash flow  calculation,  based on current rates for
similar debt.

Note Payable--Limited  Partnership--The fair value of the borrowing is estimated
using a discounted cash flow calculation based on the prime interest rate.

Advances  by  Borrowers  for Taxes and  Insurance--The  fair value  approximates
carrying value.


                                    Page 38
<PAGE>

                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


The estimated fair values of the Company's financial instruments are as follows:
<TABLE>
<CAPTION>
                                                                  1999                       1998
                                                     -----------------------------------------------------
                                                        Carrying        Fair        Carrying        Fair
                                                         Amount         Value        Amount         Value
- ----------------------------------------------------------------------------------------------------------
Assets
<S>                                                     <C>           <C>           <C>           <C>
     Cash and cash equivalents                          $  8,853      $  8,853      $  5,135      $  5,135
     Securities available for sale                         3,020         3,020         3,049         3,049
     Securities held to maturity                                                       2,003         2,002
     Loans, including loans held for sale, net           166,124       168,503       164,475       166,697
     Interest receivable                                     974           974         1,051         1,051
     Stock in FHLB                                         1,164         1,164         1,134         1,134

Liabilities
     Deposits                                            142,087       141,838       134,415       135,299
     Borrowings
          FHLB advances                                   15,534        15,364        13,684        13,759
          Note payable--limited partnership                3,240         2,334         3,635         2,453
     Interest payable                                        141           141           177           177
     Advances by borrowers for taxes and insurance           202           202           208           208
</TABLE>


Note 21 -- Condensed Financial Information (Parent Company Only)

Presented  below is condensed  financial  information as to financial  position,
results of operations and cash flows of the Company:

                             Condensed Balance Sheet

June 30                                                     1999         1998
- --------------------------------------------------------------------------------
Assets
     Cash and cash equivalents                             $   131      $   524
     Loans                                                   2,986        3,031
     Investment in subsidiary                               27,960       33,434
     Other assets                                              764          723
                                                        ------------------------
          Total assets                                     $31,841      $37,712
                                                        ========================
Liabilities                                                $    97      $    55
Shareholders' Equity                                        31,744       37,657
                                                        ------------------------
          Total liabilities and shareholders' equity       $31,841      $37,712
                                                        ========================


                                    Page 39
<PAGE>


                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


                          Condensed Statement of Income
<TABLE>
<CAPTION>



Year Ended June 30                                               1999          1998          1997
- ---------------------------------------------------------------------------------------------------
<S>                                                             <C>           <C>           <C>
Income
   Dividends from Bank                                          $ 7,500       $ 4,000       $ 3,250
   Other                                                            374           308           300
                                                              --------------------------------------
       Total income                                               7,874         4,308         3,550
Expenses                                                            119           118           114
                                                              --------------------------------------
Income before income tax and equity in
   undistributed income of subsidiary                             7,755         4,190         3,436
   Income tax expense                                               111            75            74
                                                              --------------------------------------
Income before equity in undistributed income of subsidiary        7,644         4,115         3,362
   Distribution in excess of income of subsidiary                (5,520)       (1,791)         (922)
                                                              --------------------------------------
Net Income                                                      $ 2,124       $ 2,324       $ 2,440
                                                              ======================================
</TABLE>


                        Condensed Statement of Cash Flows
<TABLE>
<CAPTION>

Year Ended June 30                                                1999          1998          1997
- ---------------------------------------------------------------------------------------------------
<S>                                                             <C>           <C>           <C>
Operating Activities
   Net income                                                   $ 2,124       $ 2,324       $ 2,440
   Adjustments to reconcile net income
     to net cash provided by operating activities                 5,459         1,688           786
                                                              ---------------------------------------
          Net cash provided by operating activities               7,583         4,012         3,226
                                                              ---------------------------------------
Investing Activities
   Proceeds from maturities of securities held to maturity                                    3,000
   Net change in loans                                               45           469        (3,500)
   Investment in insurance company                                               (650)
                                                              ---------------------------------------
          Net cash provided (used) by investing activities           45          (181)         (500)
                                                              ---------------------------------------
Financing Activities
   Exercise of stock options                                        216           366           310
   Cash dividends                                                (1,346)       (1,557)       (1,495)
   Repurchase of common stock                                    (6,891)       (2,707)       (3,998)
                                                              ---------------------------------------
          Net cash used by financing activities                  (8,021)       (3,898)       (5,183)
                                                              ---------------------------------------
   Net Change in Cash and Cash Equivalents                         (393)          (67)       (2,457)
   Cash and Cash Equivalents at Beginning of Year                   524           591         3,048
                                                              ---------------------------------------
   Cash and Cash Equivalents at End of Year                     $   131       $   524       $   591
                                                              =======================================
</TABLE>


                                    Page 40
<PAGE>


                 MARION CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


Note 22 -- Quarterly Results (Unaudited)
<TABLE>
<CAPTION>


                                                                                 Year Ended June 30, 1999
                                                                   ------------------------------------------------
                                                                     June         March      December     September
                                                                     1999         1999         1998         1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>          <C>          <C>           <C>
   Interest income                                                  $3,636       $3,747       $3,820        $3,778
   Interest expense                                                  1,902        1,873        1,935         1,946
                                                                   ------------------------------------------------
   Net interest income                                               1,734        1,874        1,885         1,832
   Provision for losses on loans                                       209            2            7             9
                                                                   ------------------------------------------------
   Net interest income after provisions for losses on loans          1,525        1,872        1,878         1,823
   Other income                                                        364          168          132           124
   Other expenses                                                    1,177        1,187        1,078         1,137
                                                                   ------------------------------------------------
   Income before income tax                                            712          853          932           810
   Income tax expense                                                  214          329          347           293
                                                                   ------------------------------------------------
   Net Income                                                       $  498       $  524       $  585        $  517
                                                                   ================================================
   Basic earnings per share                                         $  .34       $  .35       $  .37        $  .32
   Diluted earnings per share                                          .34          .35          .37           .31
   Dividends per share                                                 .22          .22          .22           .22




                                                                                 Year Ended June 30, 1998
                                                                   ------------------------------------------------
                                                                     June         March      December     September
                                                                     1998         1998         1997         1997
- -------------------------------------------------------------------------------------------------------------------
   Interest income                                                  $3,740       $3,610       $3,551        $3,432
   Interest expense                                                  1,825        1,803        1,756         1,709
                                                                   ------------------------------------------------
   Net interest income                                               1,915        1,807        1,795         1,723
   Provision for losses on loans                                        36            7            7             9
                                                                   ------------------------------------------------
   Net interest income after provisions for losses on loans          1,879        1,800        1,788         1,714
   Other income                                                        133          119           99            53
   Other expenses                                                    1,116        1,209        1,174           903
                                                                   ------------------------------------------------
   Income before income tax                                            896          710          713           864
   Income tax expense                                                  256          189          210           204
                                                                   ------------------------------------------------
   Net Income                                                        $ 640       $  521       $  503        $  660
                                                                   ================================================
   Basic earnings per share                                          $ .37       $  .29       $  .28        $  .38
   Diluted earnings per share                                          .36          .29          .28           .37
   Dividends per share                                                 .22          .22          .22           .22
</TABLE>



                                    Page 41
<PAGE>


                               BOARD OF DIRECTORS

John M. Dalton            Steven L. Banks          Jack O. Murrell
Chairman of the Board     President and Vice       Retired, Murrell and Keal
                          Chairman of the Board

Jerry D. McVicker         W. Gordon Coryea         Jon R. Marler
Director of Operations    Retired, Attorney        President, Carico Systems
Marion Community Schools                           President, Empire Real
                                                   Estate and Development, Inc.





                    OFFICERS OF MARION CAPITAL HOLDINGS, INC.

 Steven L. Banks                            Larry G. Phillips
 President                                  Sr. Vice President and
                                            Secretary-Treasurer

 Cynthia M. Fortney                         Kathy Kuntz
 Vice President and                         Assistant Secretary and
 Assistant Secretary                        Assistant Treasurer






             SENIOR OFFICERS OF FIRST FEDERAL SAVINGS BANK OF MARION

Steven L. Banks        Larry G. Phillips             Cynthia M. Fortney
President              Sr. Vice President and        Vice President
                       Secretary-Treasurer

Stephen A. Smithley    James E. Adkins               Charles N. Sponhauer
Vice President         Vice President                Vice President

Michael G. Fisher      Tim D. Canode                 Kathy Kuntz
Vice President         Vice President                Vice President



                                    Page 42
<PAGE>

                             DIRECTORS AND OFFICERS

     W. Gordon Coryea (age 74) is a Director of Marion Capital Holdings, Inc. He
is a retired  attorney at law and had served as legal  counsel for First Federal
from 1965 to his retirement in 1998.

     John M. Dalton (age 65) is a Director of Marion Capital Holdings,  Inc. and
served as its President from 1996 until his retirement in March,  1999. Prior to
that, he served as Marion Capital Holdings,  Inc.'s Executive Vice President. He
also  served as  President  of First  Federal  from 1996 to March,  1999 and has
served as President of First Marion Service  Corporation  since 1997. Mr. Dalton
was the Executive  Vice  President of First Federal from 1983 to 1996. He became
Chairman of the Boards of Marion  Capital  Holdings,  Inc. and First  Federal in
1997.

     Jack O. Murrell (age 76) is a Director of Marion Capital Holdings,  Inc. He
has also served as  President of Murrell and Keal,  Inc.  since 1958 (a retailer
located in Marion, Indiana).

     Steven L. Banks (age 49) is a Director of Marion Capital Holdings, Inc. and
has served as its President  since April,  1999. He has also served as President
of First  Federal  since April,  1999 and as Executive  Vice  President of First
Marion  Service  Corporation  since 1996.  Prior to that, he served as Executive
Vice President of Marion Capital Holdings, Inc. from 1996 to March, 1999, and as
Executive  Vice  President of First Federal from 1996 to March,  1999. He became
Vice Chairman of the Boards of Marion Capital Holdings,  Inc., and First Federal
in January, 1999.

     Jerry D. McVicker (age 54) is a Director of Marion Capital  Holdings,  Inc.
He also currently serves as Director of Operations for Marion Community Schools.

     Jon R. Marler (age 49) is  President  of Carico  Systems and  President  of
Empire  Real  Estate and  Development,  Inc.  He has been a  Director  of Marion
Capital Holdings, Inc. and First Federal since 1997.

     Larry G. Phillips (age 50) is Sr. Vice  President,  Secretary and Treasurer
of Marion  Capital  Holdings,  Inc. He has also served as Sr. Vice President and
Treasurer of First Federal since 1996, as Secretary of First Federal since 1989,
and as Secretary and Treasurer of First Marion since 1989. Mr. Phillips was Vice
President and Treasurer of First Federal from 1983 to 1996.

     Cynthia M.  Fortney  (age 42) has served as Vice  President  and  Assistant
Secretary of Marion Capital  Holdings,  Inc. since 1998 and as Vice President of
First Federal  since 1998.  She has also served as Assistant  Vice  President of
First Marion Service Corporation since 1998.

     Kathy Kuntz (age 56) is  Assistant  Secretary  and  Assistant  Treasurer of
Marion  Capital  Holdings,  Inc. She has served as Vice  President and Assistant
Secretary of First  Federal  since 1998.  She has also served as Assistant  Vice
President  and Assistant  Secretary of First Marion  Service  Corporation  since
1999.  Ms. Kuntz was Assistant  Secretary of First Federal from 1976 to 1998 and
First Marion Service Corporation since 1971.


                                    Page 43
<PAGE>

                             SHAREHOLDER INFORMATION

Market Information
     The common stock of Marion Capital Holdings, Inc. is traded on the National
Association of Securities  Dealers Automated  Quotation System,  National Market
System,  under the symbol "MARN," and is listed in the Wall Street Journal under
the  abbreviation  "MarionCap." As of June 30, 1999, there were 397 shareholders
of record and MCHI estimates that, as of that date, there were an additional 750
in "street" name. The following  table sets forth market price  information  for
MCHI's common stock for the periods indicated.

Fiscal Quarter Ended             High          Low         Dividend Per Share
- --------------------             ----          ---         ------------------
September 30, 1997             $28.000       $22.000              $.22
December 31, 1997               28.125        26.250               .22
March 31, 1998                  29.000        25.875               .22
June 30, 1998                   29.500        28.000               .22
September 30, 1998              28.563        22.250               .22
December 31, 1998               23.750        19.875               .22
March 31, 1999                  22.750        19.750               .22
June 30, 1999                   21.500        20.063               .22


Transfer Agent and Registrar                General Counsel

     Fifth Third Bank                       Barnes & Thornburg
     38 Fountain Square                     11 South Meridian Street
     Cincinnati, Ohio 45263                 Indianapolis, Indiana  46204

Shareholders and General Inquiries

     MCHI is required to file an Annual  Report on Form 10-K for its fiscal year
ended June 30, 1999 with the Securities and Exchange Commission.  Copies of this
annual report may be obtained without charge upon written request to:

     Larry Phillips
     Sr. Vice President, Secretary and Treasurer
     Marion Capital Holdings, Inc.
     100 West Third Street
     Marion, Indiana 46952

Office Location                             Branch Locations
     100 West Third Street                       1045 South 13th Street
     Marion, Indiana 46952                       Decatur, Indiana 46733
     Telephone: (765) 664-0556                   Telephone: (219) 728-2106

                                                 3240 S. Western
                                                 Marion, Indiana 46953
                                                 Telephone: (765) 671-1145

                                                 1010 East Main Street
                                                 Gas City, Indiana 46933
                                                 Telephone: (765) 677-4770




                                    Page 44



               Consent of Independent Certified Public Accountant


     We consent to the incorporation by reference in a Registration Statement on
Form S-8  (Registration  No. 33-69538) of our report dated July 23, 1999, on the
consolidated   financial  statements  of  Marion  Capital  Holdings,   Inc.  and
subsidiaries  contained  in the 1999  Annual  Report to  Shareholders  of Marion
Capital Holdings, Inc., which is incorporated by reference in this Form 10-K.



/s/ Olive LLP
OLIVE LLP

Indianapolis, Indiana
September 23, 1999


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000894372
<NAME>                        Marion Capital Holdings, Inc.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-START>                                 JUL-1-1998
<PERIOD-END>                                   JUN-30-1999
<EXCHANGE-RATE>                                1.000
<CASH>                                         2,226
<INT-BEARING-DEPOSITS>                         6,627
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    3,020
<INVESTMENTS-CARRYING>                         0
<INVESTMENTS-MARKET>                           0
<LOANS>                                        166,124
<ALLOWANCE>                                    2,272
<TOTAL-ASSETS>                                 197,101
<DEPOSITS>                                     142,087
<SHORT-TERM>                                   400
<LIABILITIES-OTHER>                            7,737
<LONG-TERM>                                    15,134
<COMMON>                                       8,001
                          0
                                    0
<OTHER-SE>                                     23,742
<TOTAL-LIABILITIES-AND-EQUITY>                 197,101
<INTEREST-LOAN>                                14,448
<INTEREST-INVEST>                              230
<INTEREST-OTHER>                               303
<INTEREST-TOTAL>                               14,981
<INTEREST-DEPOSIT>                             6,737
<INTEREST-EXPENSE>                             7,656
<INTEREST-INCOME-NET>                          7,325
<LOAN-LOSSES>                                  227
<SECURITIES-GAINS>                             0
<EXPENSE-OTHER>                                4,580
<INCOME-PRETAX>                                3,306
<INCOME-PRE-EXTRAORDINARY>                     2,124
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   2,124
<EPS-BASIC>                                  1.38
<EPS-DILUTED>                                  1.36
<YIELD-ACTUAL>                                 4.12
<LOANS-NON>                                    3,278
<LOANS-PAST>                                   462
<LOANS-TROUBLED>                               2,723
<LOANS-PROBLEM>                                93
<ALLOWANCE-OPEN>                               2,087
<CHARGE-OFFS>                                  42
<RECOVERIES>                                   0
<ALLOWANCE-CLOSE>                              2,272
<ALLOWANCE-DOMESTIC>                           0
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        2,272



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission