BANKUNITED FINANCIAL CORP
S-2, 1997-06-06
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CORPORATE INCOME FUND MON PYMT SER 322 DEFINED ASSET FDS, 497, 1997-06-06
Next: SANTA BARBARA GROUP OF MUTUAL FUNDS INC, 485A24F, 1997-06-06



        
      As filed with the Securities and Exchange Commission on June 6, 1997
                                                   Registration No. 333-
                                                   Registration No. 333-
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-2
        
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

   BANKUNITED FINANCIAL CORPORATION               BANKUNITED CAPITAL III
- ---------------------------------------  ---------------------------------------
(Exact name of registrant as specified   (Exact name of registrant as specified
            in its charter)                          in its charter)

    FLORIDA            65-0377773             DELAWARE           APPLIED FOR
- ---------------    -------------------   ----------------   --------------------
(State or other     (I.R.S. Employer     (State or other      (I.R.S. Employer
jurisdiction of    Identification No.)   jurisdiction of    Identification No.)
incorporation or                         incorporation or
  organization)                            organization)

                                Alfred R. Camner
                              Chairman of the Board
                        BankUnited Financial Corporation
                               255 Alhambra Circle
                           Coral Gables, Florida 33134
                                 (305) 569-2000
            ---------------------------------------------------------
            (Name, address, including ZIP Code, and telephone number,
                   including area code, of agent for service)

                                   Copies to:
                             Marsha D. Bilzin, Esq.
                               Stuzin and Camner,
                            Professional Association
                          550 Biltmore Way, Suite 700
                          Coral Gables, Florida 33134
                                 (305) 442-4994

                                   ----------

         APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As
soon as practicable after the effective date of this Registration Statement.

If any of the securities being registered on this Form are being offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box [ ].

If the registrant elects to deliver its latest annual report to security
holders, or a complete and legible facsimile thereof, pursuant to Item 11(a)(1)
of this Form, check the following box [ ].

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering [ ].

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering [ ].

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box [ ].
<TABLE>
<CAPTION>

                                         CALCULATION OF REGISTRATION FEE

================================================================================================================================

                                                                                                       PROPOSED
                                                                                     PROPOSED          MAXIMUM
                                                                                     MAXIMUM           AGGREGATE     AMOUNT OF
               TITLE OF EACH CLASS                               AMOUNT TO BE        OFFERING PRICE    OFFERING     REGISTRATION
        OF SECURITY TO BE REGISTERED                             REGISTERED          PER SHARE         PRICE            FEE
- --------------------------------------------------------------------------------------------------------------------------------

<C>                                                              <C>                   <C>             <C>           <C>       
9.60% Trust Preferred Securities of BankUnited Capital III       4,600,000(1)          $25.00          115,000,000   $34,848.49

- --------------------------------------------------------------------------------------------------------------------------------
9.60% Junior Subordinated Deferrable Interest Debentures
of BankUnited Financial Corporation(2)                                                                                    N/A

- --------------------------------------------------------------------------------------------------------------------------------
BankUnited Financial Corporation Guarantee with respect to
Trust Preferred Securities (3)                                                                                           N/A 

- --------------------------------------------------------------------------------------------------------------------------------
     Total ..............................................        _____________                          __________
================================================================================================================================
</TABLE>
(1)      Includes up to 600,000 additional Trust Preferred Securities which may
         be acquired by the Underwriters to cover over-allotments, if any.
(2)      The 9.60% Junior Subordinated Deferrable Interest Debentures (the
         "Junior Subordinated Debentures") will be purchased by BankUnited
         Capital III with the proceeds of the sale of the Trust Preferred
         Securities (the "Preferred Securities"). No separate consideration
         will be received for the Junior Subordinated Debentures distributed
         upon any liquidation of BankUnited Capital III.
(3)      No separate consideration will be received for the BankUnited Financial
         Corporation Guarantee (the "Guarantee").
(4)      This Registration Statement is deemed to cover the Junior Subordinated
         Debentures of BankUnited Financial Corporation under the Indenture, the
         rights of holders of Preferred Securities of BankUnited Capital III
         under a trust agreement, the rights of holders of the Preferred
         Securities under the Guarantee, the Expense Agreement entered into by
         BankUnited Financial Corporation and certain backup undertakings as
         described herein.

<PAGE>

      The Registrants hereby amend this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrants
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

<PAGE>

Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the Registration Statement becomes
effective. This Prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
        
                              SUBJECT TO COMPLETION
                          PROSPECTUS DATED JUNE 6, 1997
        
                                  $100,000,000

                             BANKUNITED CAPITAL III
                   9.60% CUMULATIVE TRUST PREFERRED SECURITIES
                 (LIQUIDATION AMOUNT $25 PER PREFERRED SECURITY)
                         4,000,000 PREFERRED SECURITIES
          FULLY AND UNCONDITIONALLY GUARANTEED, AS DESCRIBED HEREIN, BY
                     [BankUnited Financial Corporation Logo]
                        BANKUNITED FINANCIAL CORPORATION

         The 9.60% Cumulative Trust Preferred Securities (the "Preferred
Securities") offered hereby represent beneficial interests in BankUnited Capital
III, a trust created under the laws of the State of Delaware (the "Trust
Issuer"). BankUnited Financial Corporation, a Florida corporation (the "Company"
or "BankUnited"), will be the owner of all of the beneficial interests
represented by common securities of the Trust Issuer (the "Common Securities"
and, collectively with the Preferred Securities, the "Trust Securities"). The
Bank of New York is the Property Trustee of the Trust Issuer. The Trust Issuer
exists for the sole purpose of issuing the Trust Securities and investing the
proceeds from the sale thereof in 9.60% Junior Subordinated Deferrable Interest
Debentures (the "Junior Subordinated Debentures") to be issued by the Company.
The Junior Subordinated Debentures will mature on _______, 2027 (the "Stated
Maturity"). The Preferred Securities will have a preference over the Common
Securities under certain circumstances with respect to cash distributions and
amounts payable on liquidation, redemption or otherwise. See "Description of the
Preferred Securities--Subordination of the Common Securities."

                                              (CONTINUED ON THE FOLLOWING PAGES)

         Application has been made to list the Preferred Securities on the
NASDAQ Stock Market's National Market under the symbol ______. See "Risk
Factors--Absence of Prior Public Market for the Preferred Securities; Trading
Price and Tax Considerations."

  -----------------------------------------------------------------------------

         SEE "RISK FACTORS" BEGINNING ON PAGE 11 FOR A DISCUSSION OF CERTAIN
FACTORS THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS.

  -----------------------------------------------------------------------------

        THE SECURITIES OFFERED HEREBY ARE NOT SAVINGS OR DEPOSIT ACCOUNTS
      AND ARE NOT INSURED BY THE SAVINGS ASSOCIATION INSURANCE FUND OR THE
                   BANK INSURANCE FUND OF THE FEDERAL DEPOSIT
                       INSURANCE CORPORATION OR ANY OTHER
                              GOVERNMENTAL AGENCY.

  -----------------------------------------------------------------------------

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

<PAGE>

                               PRICE TO       UNDERWRITING      PROCEEDS TO
                                PUBLIC        COMMISSION(1)     ISSUER(2)(3)
                               --------       -------------     ------------
Per Preferred Security         $25.00                (2)           $25.00
Total(4)                     $100,000,000            (2)        $100,000,000

(1)      The Trust Issuer and the Company have agreed to indemnify the
         Underwriters against certain liabilities, including liabilities under
         the Securities Act of 1933, as amended.  See "Underwriting."

(2)      In view of the fact that the proceeds of the sale of the Preferred
         Securities will be invested in the Junior Subordinated Debentures of
         the Company, the Company has agreed to pay the Underwriters, as
         compensation for their arranging the investment of such proceeds in the
         Junior Subordinated Debentures, $    per Preferred Security, or $     
         in the aggregate ($     in the aggregate if the over-allotment option
         is exercised in full).  See "Underwriting."

(3)      Before deducting expenses payable by the Company, estimated to be
         approximately $       .

(4)      The Trust Issuer and the Company have granted the Underwriters a 30-day
         option to purchase up to 600,000 additional Preferred Securities on the
         same terms and conditions set forth above solely to cover
         over-allotments, if any. If this option is exercised in full, the total
         Price to Public and Proceeds to Issuer will be $115,000,000. See
         "Underwriting."

         The Securities are offered by the Underwriters subject to receipt and
acceptance by them, prior sale and the Underwriters' right to reject any order
in whole or in part and to withdraw, cancel or modify the offer without notice.
It is expected that delivery of the Preferred Securities will be made in
book-entry form through the book-entry facilities of The Depository Trust
Company on or about _________, 1997 against payment therefor in immediately
available funds.



                  The date of this Prospectus is June ___, 1997


<PAGE>

(continued from the previous page)

         The Preferred Securities will be represented by one or more global
securities registered in the name of a nominee of The Depository Trust Company,
as depository ("DTC"). Beneficial interests in the global securities will be
shown on, and transfer thereof will be effected only through, records maintained
by DTC and its participants. Except as described under "Description of Preferred
Securities," Preferred Securities in definitive form will not be issued and
owners of beneficial interests in the global securities will not be considered
holders of the Preferred Securities. Settlement for the Preferred Securities
will be made in immediately available funds. The Preferred Securities will trade
in DTC's Same-Day Funds Settlement System, and secondary market trading activity
for the Preferred Securities will therefore settle in immediately available
funds.

         Holders of the Preferred Securities will be entitled to receive
preferential cumulative cash distributions accumulating from the date of
original issuance and payable quarterly in arrears on March 31, June 30,
September 30 and December 31 of each year, commencing _______, 1997, at the
annual rate of 9.60% of the Liquidation Amount (as defined herein) of $25 per
Preferred Security ("Distributions"). Subject to certain exceptions, the Company
has the right to defer payment of interest on the Junior Subordinated Debentures
at any time or from time to time for a period not exceeding 20 consecutive
quarters with respect to each deferral period (each, an "Extension Period"),
provided that no Extension Period may extend beyond the Stated Maturity of the
Junior Subordinated Debentures. Upon the termination of any such Extension
Period and the payment of all interest then accrued and unpaid (together with
interest thereon at the rate of 9.60%, compounded quarterly, to the extent
permitted by applicable law), the Company may elect to begin a new Extension
Period subject to the requirements set forth herein. If interest payments on the
Junior Subordinated Debentures are so deferred, Distributions on the Preferred
Securities will also be deferred, and the Company will not be permitted, subject
to certain exceptions described herein, to declare or pay any cash distributions
with respect to the capital stock of the Company or debt securities of the
Company that rank PARI PASSU with or junior to the Junior Subordinated
Debentures.

        
         DURING AN EXTENSION PERIOD, INTEREST ON THE JUNIOR SUBORDINATED
DEBENTURES WOULD CONTINUE TO ACCRUE (AND THE AMOUNT OF DISTRIBUTIONS TO WHICH
HOLDERS OF THE PREFERRED SECURITIES ARE ENTITLED WOULD ACCUMULATE) AT THE RATE
OF 9.60% PER ANNUM, COMPOUNDED QUARTERLY, AND HOLDERS OF THE PREFERRED
SECURITIES WOULD BE REQUIRED TO INCLUDE INTEREST INCOME IN THEIR GROSS INCOME
FOR UNITED STATES FEDERAL INCOME TAX PURPOSES IN ADVANCE OF RECEIPT OF THE CASH
DISTRIBUTIONS WITH RESPECT TO SUCH DEFERRED INTEREST PAYMENTS. The Company
believes that the mere existence of its right to defer interest payments should
not cause the Preferred Securities to be issued with original issue discount for
federal income tax purposes. However, it is possible that the Internal Revenue
Service could take the position that the likelihood of deferral was not a remote
contingency within the meaning of applicable Treasury Regulations. See
"Description of the Junior Subordinated Debentures-Right to Defer Interest
Payment Obligation" and "Certain Federal Income Tax Consequences--Interest
Income and Original Issue Discount."
        

         The Company and the Trust Issuer believe that, taken together, the
obligations of the Company under the Guarantee, the Trust Agreement, the Junior
Subordinated Debentures, the Indenture and the Expense Agreement (each as
defined herein), constitute in the aggregate, a full, irrevocable and
unconditional guarantee, on a subordinated basis, of all of the Trust Issuer's
obligations under the Preferred Securities. See "Relationship Among the
Preferred Securities, the Junior Subordinated Debentures, the Expense Agreement
and the Guarantee--Full and Unconditional Guarantee." The Guarantee of the
Company (the "Guarantee") guarantees the payment of Distributions and payments
on liquidation or redemption of the Preferred Securities, but only in each case
to the extent of funds held by the Trust Issuer, as described herein. See
"Description of the Guarantee." If the Company does not make interest payments
on the Junior Subordinated Debentures

                                       ii

<PAGE>

held by the Trust Issuer, the Trust Issuer will have insufficient funds to pay
Distributions on the Preferred Securities. The Guarantee does not cover payment
of Distributions when the Trust Issuer does not have sufficient funds to pay
such Distributions. In such event, a holder of the Preferred Securities may
institute a legal proceeding directly against the Company to enforce payment of
amounts equal to such Distributions to such holder. See "Description of the
Junior Subordinated Debentures-Enforcement of Certain Rights by Holders of the
Preferred Securities." The obligations of the Company under the Guarantee and
the Junior Subordinated Debentures are subordinate and junior in right of
payment to all Senior Debt (as defined in "Description of the Junior
Subordinated Debentures--Subordination") of the Company.

         The Preferred Securities are subject to mandatory redemption, in whole
or in part, upon repayment of the Junior Subordinated Debentures at their Stated
Maturity or their earlier redemption. Subject to regulatory approval, if then
required under applicable capital guidelines or regulatory policies, the Junior
Subordinated Debentures are redeemable prior to their Stated Maturity at the
option of the Company (i) on or after _____________, 2002, in whole at any time
or in part from time to time, or (ii) at any time, in whole (but not in part),
upon the occurrence and continuation of a Tax Event, an Investment Company Event
or a Capital Treatment Event (each as defined herein) at a redemption price (the
"Redemption Price") equal to the accrued and unpaid interest on the Junior
Subordinated Debentures so redeemed to the date fixed for redemption plus 100%
of the principal amount thereof. See "Description of the Junior Subordinated
Debentures- Redemption or Exchange."

         The Junior Subordinated Debentures will be unsecured and subordinated
to all Senior Debt of the Company. At March 31, 1997, the Company had no
outstanding Senior Debt, but did have outstanding $72.8 million of 10 1/4%
Junior Subordinated Deferrable Interest Debentures which rank PARI PASSU with
the Junior Subordinated Debentures. There is no limitation on the amount of
Senior Debt, or additional subordinated debt which is PARI PASSU with the Junior
Subordinated Debentures, which the Company may issue. The Company expects from
time to time to incur additional indebtedness constituting Senior Debt. See
"Description of the Junior Subordinated Debentures--Subordination."

         The Company, as the holder of the Common Securities, will have the
right at any time to terminate the Trust Issuer. The ability of the Company to
do so may be subject to the Company's prior receipt of regulatory approval. In
the event of the termination of the Trust Issuer, after satisfaction of
liabilities to creditors of the Trust Issuer as required by applicable law, the
holders of the Preferred Securities will be entitled to receive a Liquidation
Amount of $25 per Preferred Security plus accumulated and unpaid Distributions
thereon to the date of payment, which may be in the form of a distribution of
such amount in Junior Subordinated Debentures, subject to certain exceptions.
See "Description of the Preferred Securities--Liquidation Distribution upon
Termination."

- --------------------------------------------------------------------------------
         The Company will provide to the holders of the Preferred Securities
annual reports containing financial statements audited by the Company's
independent auditors. The Company will also furnish annual reports on Form 10-K
free of charge to holders of the Preferred Securities who so request in writing
addressed to the Secretary of the Company.
- --------------------------------------------------------------------------------

         CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN
TRANSACTIONS THAT STABILIZE, MAINTAIN, OR OTHERWISE AFFECT THE PRICE OF THE
PREFERRED SECURITIES OFFERED HEREBY, INCLUDING OVER-ALLOTMENT, STABILIZING
TRANSACTIONS, SYNDICATE SHORT COVERING TRANSACTIONS AND PENALTY BIDS. ANY OF THE
FOREGOING TRANSACTIONS, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME WITHOUT
NOTICE. FOR A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."

                                       iii
<PAGE>

              [MAP OF FLORIDA INDICATING BANKUNITED BRANCH OFFICES]

                                       iv

<PAGE>

                                     SUMMARY

         THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY THE MORE DETAILED
INFORMATION AND FINANCIAL STATEMENTS AND NOTES THERETO APPEARING ELSEWHERE IN
THIS PROSPECTUS. UNLESS OTHERWISE INDICATED, THE INFORMATION IN THIS PROSPECTUS
ASSUMES THAT THE UNDERWRITERS' OVER-ALLOTMENT OPTION WILL NOT BE EXERCISED.

                        BANKUNITED FINANCIAL CORPORATION

GENERAL

         The Company is a Florida corporation organized in December 1992 for the
purpose of becoming the savings and loan holding company for BankUnited, FSB
(the "Bank"). This holding company reorganization, together with BankUnited's
conversion from a Florida-chartered stock savings bank to a federally chartered
stock savings bank, became effective on March 5, 1993. At March 31, 1997, the
Company had $1.0 billion in deposits and $98.9 million in stockholders' equity.
With over $1.4 billion in assets, the Company is the fourth largest publicly
held depository institution headquartered in South Florida.

         The Company currently has fourteen branch offices in Dade, Broward and
Palm Beach Counties, Florida ("South Florida") and anticipates opening six or
more additional branches by June 30, 1998. The Company's business has
traditionally consisted of attracting deposits from the general public and using
those deposits, together with borrowings and other funds, to purchase nationwide
and to originate in its market area single-family residential mortgage loans,
and to a lesser extent, to purchase and originate commercial real estate,
commercial business and consumer loans. The Company's revenues are derived
principally from interest earned on loans, mortgage-backed securities and
investments. The Company's primary expenses arise from interest paid on savings
deposits and borrowings and non-interest overhead expenses incurred in
operations.

         The Bank is a member of the Federal Home Loan Bank system and is
subject to comprehensive regulation, examination and supervision by the Office
of Thrift Supervision (the "OTS") and the Federal Deposit Insurance Corporation
(the "FDIC"). Deposits at the Bank are insured by the Savings Association
Insurance Fund of the FDIC (the "SAIF") to the maximum extent permitted by law.

         The Company's executive offices are located at 255 Alhambra Circle,
Coral Gables, Florida 33134, and its telephone number is (305) 569-2000.

OPERATING AND EXPANSION STRATEGY

         In 1995, the Company redefined its strategy to increase its emphasis on
strategic product niches which management believes are being underserved as
South Florida's banking market consolidates. These products include commercial
business and commercial real estate lending and deposit services for small to
midsized businesses. The Company has also focused on attracting depositors by
stressing convenience,

                                        1

<PAGE>

competitive rates and personalized service. In order to accomplish this
strategy, the Company has retained management with expertise in developing and
managing these product lines.

        
         The Company's operating plan emphasizes (i) concentrating lending
activities on originating single-family residential mortgage loans and
purchasing such loans as favorable market opportunities arise; (ii) expanding
the Company's deposit base by providing convenience, competitive rates and
personalized service in its market area; (iii) continuing expansion of the
Company's branch network through de novo branching or the acquisition of
branches of, and mergers with, existing financial institutions; (iv) expanding
the Company's commercial and multi-family real estate, commercial business and
real estate construction lending; and (v) managing exposure to interest rate
risk, while optimizing operating results through effective asset/liability
management and investment policies.
        

         The Company intends to continue to establish or acquire branches in
South Florida. In 1995, the Company sold its three branches on the west coast of
Florida, including their deposits, which totaled $130 million at the date of
sale, as part of its strategy to focus on South Florida and take advantage of
consolidation trends in banking there. As part of this strategy, the Company
also opened branches in Boca Raton, Florida in December 1995, Delray Beach,
Florida in June 1996 and West Palm Beach, Florida in September 1996. On March
29, 1996, the Company acquired the Bank of Florida with total assets of $28.1
million which was merged into the Company's South Miami branch. On November 15,
1996, the Company acquired Suncoast Savings and Loan Association, FSA
("Suncoast"), a federally chartered savings association with assets of $409
million at September 30, 1996 and merged Suncoast into the Bank. The merger has
increased the Company's market share, particularly in Broward County, has
allowed the Company to achieve economies associated with an in-market merger,
and should enable the Company to compete more effectively with larger financial
institutions in South Florida. Of Suncoast's six branch offices in South
Florida, five continue to operate and one has been consolidated with an existing
Bank branch office.

         As part of the Suncoast acquisition, the Company acquired approximately
$95.8 million in commercial real estate loans and $14.1 million in real estate
construction loans. See "Business of BankUnited Financial Corporation-Commercial
Real Estate Lending," "--Real Estate Construction Lending," and "Commercial
Business Lending" contained in Appendix A to this Prospectus.

         The implementation of the Company's business strategy has produced the
following results:

         /bullet/ CAPITAL. The Bank exceeds all applicable minimum regulatory
                  capital requirements. At March 31, 1997, the Bank had tangible
                  capital, core capital and risk-based capital ratios of 8.4%,
                  8.4% and 13.3%, respectively. The Company's total
                  stockholders' equity was $98.9 million at March 31, 1997 and
                  its equity to assets ratio at that date was 6.8%.

         /bullet/ PROFITABILITY. The Company had net income before preferred
                  stock dividends of $3.4 million and $1.6 million for the six
                  months ended March 31, 1997 and March 31, 1996, respectively.
                  The annualized return on average assets was .58% and .50% for
                  the six months ended March 31, 1997 and 1996, respectively.
                  Net income before preferred stock dividends was $2.6 million
                  in fiscal 1996 compared to $6.2 million in fiscal 1995. The
                  decrease in net income was primarily attributable to the
                  pretax gain recorded in the fourth quarter of fiscal 1995 of
                  $9.3 million ($5.8 million after tax) from the sale of the
                  Company's three branches on the west coast of Florida and the
                  expense of a one-time

                                        2

<PAGE>

                  special assessment by the SAIF of $2.6 million ($1.6 million
                  after tax) in the fourth quarter of fiscal 1996.

         /bullet/ ASSET QUALITY. The Company seeks to maintain asset quality and
                  control credit risk. While the loan portfolio has grown
                  substantially in recent years, the Company's ratio of
                  non-performing assets to total assets has decreased from 1.10%
                  at September 30, 1995 to .95% at September 30, 1996 and .79%
                  at March 31, 1997. The ratio of the loan loss allowance to
                  total loans was .24% at March 31, 1997.

         /bullet/ GROWTH WITHIN THE SOUTH FLORIDA MARKET AREA. As part of the
                  Company's plan to expand within South Florida, the Company
                  acquired Suncoast on November 15, 1996. Through internal
                  growth and as a result of that acquisition, the Company's
                  total assets increased from $824 million at September 30, 1996
                  to $1.45 billion at March 31, 1997. BankUnited currently has
                  14 branch offices in South Florida and anticipates opening six
                  or more additional branches by June 30, 1998. Based on total
                  assets, the Company is the fourth largest publicly held
                  depository institution headquartered in South Florida.

                                THE TRUST ISSUER

         The Trust Issuer is a statutory business trust created under Delaware
law pursuant to (i) the Trust Agreement executed by the Company, as depositor,
The Bank of New York, as Property Trustee, The Bank of New York (Delaware), as
Delaware Trustee, and the Administrative Trustees named therein and (ii) the
filing of a certificate of trust with the Delaware Secretary of State on June 6,
1997. The trust agreement will be amended and restated in its entirety (as so
amended and restated, the "Trust Agreement"). All of the Common Securities will
be owned by the Company. The Company will acquire Common Securities in an
aggregate Liquidation Amount equal to 4% of the total capital of the Trust
Issuer. The Trust Issuer exists for the exclusive purposes of (i) issuing and
selling the Trust Securities, (ii) using the proceeds from the sale of the Trust
Securities to acquire Junior Subordinated Debentures issued by the Company and
(iii) engaging in only those other activities necessary, advisable or incidental
thereto (such as registering the transfer of the Trust Securities). Accordingly,
the Junior Subordinated Debentures will be the sole assets of the Trust Issuer,
and payments under the Junior Subordinated Debentures will be the sole revenue
of the Trust Issuer. The principal executive office of the Trust Issuer is 255
Alhambra Circle, Coral Gables, Florida 33134 and its telephone number is (305)
569-2000.

                                        3

<PAGE>
        
<TABLE>
<CAPTION>
                                  THE OFFERING
<S>                                               <C>
THE TRUST ISSUER................................  BankUnited Capital III, a Delaware statutory business trust
                                                  (the "Trust Issuer"). The sole assets of the Trust Issuer
                                                  will be the Junior Subordinated Debentures.

SECURITIES OFFERED..............................  4,000,000 shares of 9.60% Cumulative Trust Preferred Securities
                                                  (the "Preferred Securities"), evidencing preferred undivided
                                                  beneficial interests in the assets of the Trust Issuer, which will
                                                  consist only of the Junior Subordinated Debentures.

OFFERING PRICE..................................  $25 per Preferred Security (Liquidation Amount $25).

DISTRIBUTIONS...................................  Holders of the Preferred Securities will be entitled to
                                                  receive cumulative cash Distributions at an annual rate of
                                                  9.60% of the Liquidation Amount of $25 per Preferred
                                                  Security, accumulating from the date of original issuance
                                                  and payable quarterly in arrears on March 31, June 30,
                                                  September 30 and December 31 of each year, commencing on
                                                  ___________, 1997. The distribution rate and the distribution
                                                  and other payment dates for the Preferred Securities will
                                                  correspond to the interest rate and interest and other payment
                                                  dates on the Junior Subordinated Debentures. See "Description
                                                  of the Preferred Securities."

JUNIOR SUBORDINATED DEBENTURES..................  The Trust Issuer will invest the proceeds from the
                                                  issuance of the Trust Securities in an equivalent amount
                                                  of the Junior Subordinated Debentures.  The Junior
                                                  Subordinated Debentures will mature on ___________,
                                                  2027.  The Junior Subordinated Debentures will rank
                                                  subordinate and junior in right of payment to all Senior
                                                  Debt of the Company.  At March 31, 1997, the Company
                                                  had no outstanding Senior Debt, but did have outstanding
                                                  $72.8 million of 10 1/4% Junior Subordinated Deferrable
                                                  Interest Debentures which rank PARI PASSU with the Junior
                                                  Subordinated Debentures.  There is no limitation on the amount of
                                                  Senior Debt, or subordinated debt which is PARI PASSU
                                                  with the Junior Subordinated Debentures, which the
                                                  Company may issue.  The Company expects from time to
                                                  time to incur additional indebtedness constituting Senior
                                                  Debt.  In addition, because the Company is a holding
                                                  company, the Company's obligations under the Junior
                                                  Subordinated Debentures will effectively be subordinated
                                                  to all existing and future liabilities and obligations of its

                                        4

<PAGE>

                                                  subsidiaries, including the Bank.  See "Risk Factors-
                                                  Subordination of the Guarantee and the Junior Subordinated
                                                  Debentures," "Risk Factors--Source of Payments to Holders
                                                  of Preferred Securities" and "Description of the Junior
                                                  Subordinated Debentures-Subordination."

GUARANTEE.......................................  Payments of Distributions out of funds held by the Trust
                                                  Issuer, and payments on liquidation of the Trust Issuer or
                                                  the redemption of the Preferred Securities, are guaranteed
                                                  by the Company to the extent the Trust Issuer has funds
                                                  available therefor. The Company and the Trust Issuer
                                                  believe that, taken together, the obligations of the Company under the
                                                  Guarantee, the Trust Agreement, the Junior Subordinated Debentures,
                                                  the Indenture and the Expense Agreement, constitute, in
                                                  the aggregate, a full and unconditional guarantee, on a
                                                  subordinated basis,  of all of the Trust Issuer's obligations
                                                  under the Preferred Securities.  See "Description of the Guarantee"
                                                  and "Relationship Among the Preferred Securities, the Junior Subordinated
                                                  Debentures, the Expense Agreement and the Guarantee."
                                                  The obligations of the Company under the Guarantee are
                                                  subordinate and junior in right of payment to all Senior
                                                  Debt of the Company.  See "Risk Factors-Subordination of the
                                                  Guarantee and the Junior Subordinated Debentures" and
                                                  "Description of the Guarantee."

RIGHT TO DEFER INTEREST PAYMENTS................  So long as no event of default under the Indenture has
                                                  occurred and is continuing, the Company has the right
                                                  under the Indenture at any time during the term of the
                                                  Junior Subordinated Debentures to defer the payment of
                                                  interest at any time or from time to time for a period not
                                                  exceeding 20 consecutive quarters with respect to each
                                                  Extension Period, PROVIDED that no Extension Period may
                                                  extend beyond the Stated Maturity of the Junior
                                                  Subordinated Debentures.  At the end of such Extension
                                                  Period, the Company must pay all interest then accrued
                                                  and unpaid (together with interest thereon at the annual
                                                  rate of 9.60%, compounded quarterly, to the extent
                                                  permitted by applicable law).  During an Extension
                                                  Period, interest will continue to accrue and holders of the
                                                  Junior Subordinated Debentures (or holders of the
                                                  Preferred Securities, while outstanding) will be required
                                                  to accrue interest income for United States federal income
                                                  tax purposes in advance of receipt of payment of such

                                        5

<PAGE>

                                                  deferred interest.  See "Certain Federal Income
                                                  Tax Consequences-Interest Income and Original Issue Discount").

                                                  During any such Extension Period, the Company may not,
                                                  and may not permit any subsidiary of the Company to,
                                                  (i) declare or pay any dividends or distributions on,
                                                  or redeem, purchase, acquire or make a liquidation payment
                                                  with respect to, any of the Company's capital stock or
                                                  (ii) make any payment of principal, interest or
                                                  premium, if any, on or repay, repurchase or redeem any debt
                                                  securities of the Company that rank PARI PASSU with or junior
                                                  in right of payment to the Junior Subordinated Debentures
                                                  or make any guarantee payments with respect to any guarantee
                                                  by the Company of the debt securities of any subsidiary
                                                  of the Company if such guarantee ranks PARI PASSU
                                                  with or junior in right of payment to the Junior Subordinated
                                                  Debentures (other than (a) the reclassification of any class
                                                  of the Company's capital stock into another class of capital
                                                  stock, (b) dividends or distributions payable in common stock
                                                  of the Company, (c) any declaration of a dividend in connection
                                                  with the implementation of a stockholders' rights plan, the
                                                  issuance of stock under any such plan in the future or the
                                                  redemption or repurchase of any such rights pursuant
                                                  thereto, (d) payments under the Guarantee and (e)
                                                  purchases of common stock related to the issuance of
                                                  common stock or rights under any of the Company's benefit
                                                  plans for its directors, officers or employees). Prior
                                                  to the termination of any such Extension Period, the Company
                                                  may further defer the payment of interest on the Junior
                                                  Subordinated Debentures, PROVIDED that no Extension
                                                  Period may exceed 20 consecutive quarters or extend
                                                  beyond the Stated Maturity of the Junior Subordinated
                                                  Debentures. There is no limitation on the number of
                                                  times that the Company may elect to begin an Extension
                                                  Period. See "Description of the Junior Subordinated
                                                  Debentures-Right to Defer Interest Payment Obligation"
                                                  and "Certain Federal Income Tax Consequences-Interest
                                                  Income and Original Issue Discount."

                                                  The Company has no current intention of exercising its
                                                  right to defer payments of interest by extending the
                                                  interest payment period on the Junior Subordinated
                                                  Debentures. However, should the Company elect to

                                        6

<PAGE>

                                                  exercise such right in the future, the market price of
                                                  the Preferred Securities is likely to be adversely
                                                  affected. As a result of the existence of the Company's
                                                  right to defer interest payments, the market price of
                                                  the Preferred Securities may be more volatile than the
                                                  market prices of other similar securities that do not
                                                  provide for such optional deferrals.

REDEMPTION......................................  The Junior Subordinated Debentures are subject to
                                                  redemption prior to their Stated Maturity at the option of
                                                  the Company (i) on or after ___________, 2002, in whole
                                                  at any time or in part from time to time, or (ii) at any
                                                  time, in whole (but not in part), within 180 days
                                                  following the occurrence and continuation of a Tax
                                                  Event, an Investment Company Event or a Capital
                                                  Treatment Event (each as defined herein) in each case at
                                                  a redemption price equal to 100% of the principal amount
                                                  of the Junior Subordinated Debentures so redeemed,
                                                  together with any accrued and unpaid interest to the date
                                                  fixed for redemption.

                                                  If the Junior Subordinated Debentures are redeemed prior
                                                  to their Stated Maturity, the Trust Issuer must apply the
                                                  proceeds of such redemption to redeem a Like Amount (as
                                                  defined herein) of the Preferred Securities and the
                                                  Common Securities. The Preferred Securities will be
                                                  redeemed upon repayment of the Junior Subordinated Debentures
                                                  at their Stated Maturity. See "Description of the Preferred
                                                  Securities--Redemption."

DISTRIBUTION OF THE JUNIOR SUBORDINATED
  DEBENTURES UPON LIQUIDATION
  OF THE TRUST ISSUER...........................  The Company will have the right at any time to terminate
                                                  the Trust Issuer and, after satisfaction of creditors of the
                                                  Trust Issuer, if any, as provided by applicable law, cause
                                                  the Junior Subordinated Debentures to be distributed to
                                                  the holders of the Preferred Securities and the Common
                                                  Securities in exchange therefor upon liquidation of the
                                                  Trust Issuer.  The ability of the Company to do so may
                                                  be subject to the Company's prior receipt of regulatory
                                                  approval.

                                                  In the event of the liquidation of the Trust Issuer, after
                                                  satisfaction of the claims of creditors of the Trust Issuer,
                                                  if any, as provided by applicable law, the holders of the
                                                  Preferred Securities will be entitled to receive a

                                        7

<PAGE>

                                                  Liquidation Amount of $25 per Preferred Security plus
                                                  accumulated and unpaid Distributions thereon to the
                                                  date of payment, which may be in the form of a distribution
                                                  of a Like Amount (as defined herein) of the Junior
                                                  Subordinated Debentures, subject to certain exceptions
                                                  as described herein. See "Description of the Preferred
                                                  Securities-Liquidation of the Trust Issuer and Distribution
                                                  of the Junior Subordinated Debentures to Holders."

VOTING RIGHTS...................................  Except in limited circumstances, the holders of the
                                                  Preferred Securities will have no voting rights.  See
                                                  "Description of the Preferred Securities--Voting Rights;
                                                  Amendment of the Trust Agreement."

USE OF PROCEEDS.................................  It is presently anticipated that all of the proceeds 
                                                  from the sale of the Preferred Securities will be used 
                                                  by the Trust Issuer to purchase Junior Subordinated Debentures.  
                                                  It is also possible, however, that a portion of the Preferred
                                                  Securities may be offered in exchange for shares of the
                                                  the Company's preferred stock.  The Company intends
                                                  that the proceeds from the sale of its Junior
                                                  Subordinated Debentures will be used for general
                                                  corporate purposes, including, but not limited to,
                                                  acquisitions by either the Company or the Bank (although
                                                  there presently exist no agreements or understandings
                                                  with respect to any such acquisition), capital contributions
                                                  to the Bank to support growth and for working capital,
                                                  and the possible repurchase of shares of the Company's preferred
                                                  stock, subject to acceptable market conditions. See "Use of
                                                  Proceeds."

RISK FACTORS....................................  An investment in the Preferred Securities involves
                                                  substantial risks that should be considered by prospective
                                                  purchasers.  In addition, because holders of the Preferred
                                                  Securities may receive Junior Subordinated Debentures on
                                                  termination of the Trust Issuer, and because payments
                                                  on the Junior Subordinated Debentures are the
                                                  sole source of funds for Distributions on and redemptions
                                                  of the Preferred Securities, prospective purchasers of the
                                                  Preferred Securities are also making an investment
                                                  decision with regard to the Junior Subordinated
                                                  Debentures and should carefully review all of the
                                                  information regarding the Junior Subordinated Debentures
                                                  contained herein.  See "Risk Factors" and "Description of
                                                  the Junior Subordinated Debentures."

NASDAQ NATIONAL MARKET SYMBOL...................  Application has been made to have the Preferred
                                                  Securities approved for listing on The NASDAQ Stock
                                                  Market's National Market under the symbol _______.
</TABLE>
        

                                        8

<PAGE>

            SUMMARY CONSOLIDATED FINANCIAL INFORMATION AND OTHER DATA

        
         The information at or for the six months ended March 31, 1997 and 1996
is unaudited, but in the opinion of management reflects all adjustments
(consisting only of normal recurring accruals) necessary for a fair presentation
of the results for such periods. The results for the six months ended March 31,
1997 are not necessarily indicative of the results that may be expected for the
entire year. The summary consolidated financial information should be read in
conjunction with (i) the Company's Consolidated Financial Statements and Notes
thereto contained in the Company's Annual Report on Form 10-K/A for the fiscal
year ended September 30, 1996 attached as Appendix A to this Prospectus; (ii)
the Company's March 31, 1997 Operating Results and Financial Information
attached as Appendix B to this Prospectus; and (iii) the Financial Statements of
Suncoast attached as Appendix C to this Prospectus.
        

<TABLE>
<CAPTION>
                                               AT OR FOR THE SIX
                                                 MONTHS ENDED
                                                    MARCH 31,              AT OR FOR THE FISCAL YEARS ENDED SEPTEMBER 30,
                                              -------------------       -----------------------------------------------------
                                              1997(1)      1996         1996        1995         1994         1993       1992
                                              ----         ----         ----        ----         ----         ----       ----
                                                                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                        <C>           <C>          <C>          <C>         <C>          <C>          <C>
OPERATIONS DATA:
Interest income........................... $   43,696    $  23,326    $  52,132    $  39,419   $   30,421   $  25,722    $24,243
Interest expense..........................     27,241       16,030       34,622       26,305       16,295      12,210     14,022
                                           ----------    ---------    ---------    ---------   ----------   ---------    -------
Net interest income before provision
  (credit) for loan losses................     16,455        7,296       17,510       13,114       14,126      13,512     10,221
Provision (credit) for loan losses........        415         (300)        (120)       1,221        1,187       1,052         70
                                           ----------    ---------    ---------    ---------   ----------   ---------    -------
Net interest income after provision
  (credit) for loan losses................     16,040        7,596       17,630       11,893       12,939      12,460     10,151
                                           ----------    ---------    ---------    ---------   ----------   ---------    -------
Non-interest income:
Service fees..............................      1,449          281          597          423          358         221        142
Gain on sales of loans and
  mortgage-backed securities, net.........          2            3            5          239          150       1,496         94
(Loss) gain on sales of other assets,
  net(2)..................................         --           (7)          (6)       9,569           --          --          2
Other.....................................        150           10           53            6           46           2         25
                                           ----------    ---------    ---------    ---------   ----------   ---------    -------
  Total non-interest income...............      1,601          287          649       10,237          554       1,719        263
                                           ----------    ---------    ---------    ---------   ----------   ---------    -------
Non-interest expense:
Employee compensation and benefits........      4,436        2,023        4,275        3,997        3,372       2,721      1,986
Occupancy and equipment...................      1,615          786        1,801        1,727        1,258         978        940
Insurance (3).............................        471          469        3,610        1,027          844         835        697
Professional fees.........................        542          477          929        1,269          833         543        542
Preferred Dividends of Trust Subsidiary...      1,355           --           --           --           --          --         --
Other.....................................      3,515        1,537        3,421        4,129        3,579       2,746      2,002
                                           ----------    ---------    ---------    ---------   ----------   ---------    -------
  Total non-interest expense..............     11,934        5,292       14,036       12,149        9,886       7,823      6,167
                                           ----------    ---------    ---------    ---------   ----------   ---------    -------

Income before income taxes and Preferred
  Stock dividends.........................      5,707        2,591        4,243        9,981        3,607       6,356      4,247
Provision for income taxes(4).............      2,265          987        1,657        3,741        1,328       2,318      1,538
                                           ----------    ---------    ---------    ---------   ----------   ---------    -------
Net income before Preferred Stock
  dividends...............................      3,442        1,604        2,586        6,240        2,279       4,038      2,709
Preferred Stock dividends.................      1,449        1,072        2,145        2,210        2,069       1,513        875
                                           ----------    ---------    ---------    ---------   ----------   ---------    -------
Net income after Preferred Stock dividends $    1,993    $     532    $     441    $   4,030   $      210   $   2,525    $ 1,834
                                           ==========    =========    ---------    =========   ==========   =========    =======
FINANCIAL CONDITION DATA:
Total assets.............................. $1,453,161    $ 738,491    $ 824,360    $ 608,415   $  551,075   $ 435,378    $345,931
Loans receivable, net, and mortgage-backed
  securities(5)...........................  1,319,181      630,519      716,550      506,132      470,154     313,899    250,606
Investments, overnight deposits, tax
  certificates, repurchase agreements,
  certificates of deposits and other
  interest earning assets.................     55,917       86,336       87,662       88,768       64,783     100,118     83,445
Total liabilities.........................  1,284,258      669,023      755,249      562,670      509,807     397,859    322,907
Deposits..................................  1,011,475      423,568      506,106      310,074      347,795     295,108    275,026
Borrowings................................    252,259      239,775      237,775      241,775      158,175      97,775     42,241
Trust Preferred Securities................     70,000           --           --           --           --          --         --
Total stockholders' equity................     98,903       69,468       69,111       45,745       41,268      30,273     16,797
Common stockholders' equity...............     64,799       45,155       44,807       21,096       16,667      17,162     11,134
PER COMMON SHARE DATA:
Primary earnings per common share and
  common equivalent share................. $      .25    $     .18    $     .10    $    1.77   $      .10   $    1.42    $  1.27
                                           ==========    =========    ---------    ---------   ==========   =========    =======
Earnings per common share assuming
  full dilution........................... $      .25    $     .18    $     .10    $    1.26   $      .10   $    1.00    $   .92
                                           ==========    =========    ---------    =========   ==========   =========    =======
Weighted average number of common shares
  and common equivalent shares assumed
  outstanding during the period:
  Primary.................................  7,952,197    3,022,388    4,558,521    2,296,021    2,175,210   1,773,264    1,448,449
  Fully diluted...........................  8,674,187    3,035,458    4,558,521    4,158,564    2,175,210   3,248,618    2,376,848
Equity per common share................... $     7.32    $    7.49    $    7.85    $   10.20   $     8.33   $    8.86    $    8.51
Fully converted tangible equity per
  common share............................ $     6.50    $    7.16    $    7.13    $    8.15   $     7.39   $    7.57    $    6.86
</TABLE>
                                                        (Continued on next page)

                                        9

<PAGE>

<TABLE>
<CAPTION>
                                                AT OR FOR THE SIX
                                                  MONTHS ENDED
                                                     MARCH 31,              AT OR FOR THE FISCAL YEARS ENDED SEPTEMBER 30,
                                               -------------------       -----------------------------------------------------
                                               1997(1)      1996         1996        1995         1994         1993       1992
                                               -------      ----         ----        ----         ----         ----       ----
<S>                                           <C>          <C>          <C>         <C>          <C>          <C>        <C>
SELECTED FINANCIAL RATIOS: (Annualized
   where appropriate)
PERFORMANCE RATIOS:
Return on average assets(6).................     .58%         .50%         .36%        1.10%         .46%       1.12%       .92%
Return on average common equity.............    8.37         4.10         1.30        22.60         1.21       18.55      17.68
Return on average total equity..............    7.74         6.34         4.30        14.70         5.84       14.07      14.72
Interest rate spread........................    2.56         1.96         2.10         2.12         2.78        3.59       3.34
Net interest margin.........................    2.91         2.35         2.51         2.39         3.01        3.87       3.63
Dividend payout ratio(7)....................   42.10        66.83        82.95        35.42        96.79       40.66      34.97
Ratio of earnings to combined fixed
  charges and preferred stock dividends(8):
   Excluding interest on deposits...........    1.37         1.10         1.05         1.52         1.07        1.87       1.83
   Including interest on deposits...........    1.11         1.05         1.02         1.21         1.03        1.27       1.18
Total loans, net, and mortgage-backed
   securities to total deposits.............  130.42       148.86       141.58       163.13       134.40      109.65      91.12
Non-interest expenses to average assets.....    1.79         1.65         1.97         2.14         2.04        2.18       2.09
Efficiency ratio(9).........................   62.80        68.60        76.45        14.58        66.06       45.17      57.76
ASSET QUALITY RATIOS:
Ratio of non-performing loans to total
  loans.....................................     .82%         .95%         .99%        1.02%        1.07%       1.54%       .45%
Ratio of non-performing assets to total
  loans, real estate owned and tax
  certificates..............................     .93         1.24         1.14         1.35         1.41        1.78        .66
Ratio of non-performing assets to total
  assets....................................     .79          .99          .95         1.10         1.17        1.46        .50
Ratio of charge-offs to total loans.........     .04          .04          .08          .13          .39         .07         --
Ratio of loan loss allowance to total loans.     .24          .38          .34          .32          .20         .38        .11
Ratio of loan loss allowance to
  non-performing loans......................   28.92        40.24        33.74        31.54        18.89       24.70      25.41
CAPITAL RATIOS:
Ratio of average common equity to average
  total assets..............................    4.03%        4.06%        4.78%        3.14%        3.58%       3.79%      3.51%
Ratio of average total equity to average
  total assets..............................    7.52         7.91         8.44         7.47         8.05        7.99       6.24
Tangible capital-to-assets ratio(10)........    8.39         7.10         7.01         7.09         6.65%       7.56%      6.66%
Core capital-to-assets ratio(10)............    8.39         7.10         7.01         7.09         6.65        7.56       6.66
Risk-based capital-to-assets ratio(10)......   13.34        14.97        14.19        15.79        14.13       15.85      14.42

<FN>
- ----------
(1)      Includes operations of Suncoast, from date of acquisition.

(2)      In 1995, the Company recorded a $9.3 million gain ($5.8 million after tax) from the sale of its branches on the west coast
         of Florida.

(3)      In 1996, the Company recorded a one time SAIF special assessment of $2.6 million ($1.6 million after tax).

(4)      Amount reflects expense from change in accounting principle of $195,000 for fiscal 1994. See Note 15 of Notes to
         Consolidated Financial Statements contained in Appendix A to this Prospectus
 .

(5)      Does not include mortgage loans held for sale.

(6)      Return on average assets is calculated before payment of preferred stock dividends.

(7)      The ratio of total dividends declared during the period (including dividends on the Bank's and the Company's preferred
         stock and the Company's Class A and Class B Common Stock) to total earnings for the period before dividends.

(8)      The ratio of earnings to combined fixed charges and preferred stock dividends excluding interest on deposits is calculated
         by dividing income before taxes and extraordinary items by interest on borrowings plus 33% of rental expense plus preferred
         stock dividends on a pretax basis. The ratio of earnings to combined fixed charges and preferred stock dividends including
         interest on deposits is calculated by dividing income before taxes and extraordinary items by interest on deposits plus
         interest on borrowings plus 33% of rental expense plus preferred stock dividends on a pretax basis.

(9)      Efficiency ratio is calculated by dividing non-interest expenses less non-interest income by net interest income.

(10)     Regulatory capital ratio of the Bank.
</FN>
</TABLE>

                                       10

<PAGE>

                                  RISK FACTORS

         AN INVESTMENT IN THE PREFERRED SECURITIES INVOLVES A HIGH DEGREE OF
RISK. PROSPECTIVE INVESTORS SHOULD CAREFULLY CONSIDER, TOGETHER WITH THE OTHER
INFORMATION CONTAINED AND INCORPORATED BY REFERENCE IN THIS PROSPECTUS, THE
FOLLOWING FACTORS IN EVALUATING THE COMPANY, ITS BUSINESS AND THE TRUST ISSUER
BEFORE PURCHASING THE PREFERRED SECURITIES OFFERED HEREBY. PROSPECTIVE INVESTORS
SHOULD NOTE, IN PARTICULAR, THAT THIS PROSPECTUS CONTAINS FORWARD-LOOKING
STATEMENTS WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), AND SECTION 21E OF THE SECURITIES EXCHANGE ACT
OF 1934, AS AMENDED (THE "EXCHANGE ACT"), THAT INVOLVE SUBSTANTIAL RISKS AND
UNCERTAINTIES. WHEN USED IN THIS PROSPECTUS, OR IN THE DOCUMENTS INCORPORATED BY
REFERENCE HEREIN, THE WORD "ANTICIPATE," "BELIEVE," "ESTIMATE," "MAY," "INTEND"
AND "EXPECT" AND SIMILAR EXPRESSIONS IDENTIFY CERTAIN OF SUCH FORWARD-LOOKING
STATEMENTS. ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS COULD DIFFER MATERIALLY
FROM THOSE CONTEMPLATED, EXPRESSED OR IMPLIED BY THE FORWARD-LOOKING STATEMENTS
CONTAINED HEREIN. THE CONSIDERATIONS LISTED BELOW REPRESENT CERTAIN IMPORTANT
FACTORS THE COMPANY BELIEVES COULD CAUSE SUCH RESULTS TO DIFFER. THESE
CONSIDERATIONS ARE NOT INTENDED TO REPRESENT A COMPLETE LIST OF THE GENERAL OR
SPECIFIC RISKS THAT MAY AFFECT THE COMPANY AND THE TRUST ISSUER. IT SHOULD BE
RECOGNIZED THAT OTHER RISKS, INCLUDING GENERAL ECONOMIC FACTORS AND EXPANSION
STRATEGIES, MAY BE SIGNIFICANT, PRESENTLY OR IN THE FUTURE, AND THE RISKS SET
FORTH BELOW MAY AFFECT THE COMPANY AND THE TRUST ISSUER TO A GREATER EXTENT THAN
INDICATED.

RISK FACTORS RELATING TO THE OFFERING

SUBORDINATION OF THE GUARANTEE AND THE JUNIOR SUBORDINATED DEBENTURES

         The obligations of the Company under the Guarantee issued by the
Company for the benefit of the holders of the Preferred Securities and under the
Junior Subordinated Debentures issued to the Trust Issuer will be unsecured and
will rank subordinate and junior in right of payment to all Senior Debt of the
Company. At March 31, 1997, the Company had no outstanding Senior Debt, but did
have outstanding $72.8 million of 10 1/4% Junior Subordinated Deferrable
Interest Debentures which rank PARI PASSU with the Junior Subordinated
Debentures. There is no limitation on the amount of Senior Debt, or subordinated
debt which is PARI PASSU with the Junior Subordinated Debentures, which the
Company may issue. Because the Company is a holding company, the right of the
Company to participate in any distribution of assets of any subsidiary,
including the Bank, upon such subsidiary's liquidation or reorganization or
otherwise (and thus the ability of holders of the Preferred Securities to
benefit indirectly from such distribution), is subject to the prior claims of
creditors of that subsidiary (including depositors in the Bank), except to the
extent that the Company may itself be recognized as a creditor of that
subsidiary. If the Company is a creditor of a subsidiary, the claims of the
Company would be subject to any prior security interest in the assets of the
subsidiary and any indebtedness of the subsidiary senior to that of the Company.
Accordingly, the Junior Subordinated Debentures and the Guarantee will be
effectively subordinated to all existing and future liabilities of the Company's
subsidiaries, including the Bank. At March 31, 1997 the Bank had liabilities of
$1.3 billion (including $1.0 billion in deposits). Only the capital stock of the
Company is currently junior in right of payment to the Junior Subordinated
Debentures to be issued to the Trust Issuer. Holders of the Junior Subordinated
Debentures will be able to look only to the assets of the Company for payments
on the Junior Subordinated Debentures. None of the Indenture, the Guarantee, the
Expense Agreement or the Trust Agreement

                                       11

<PAGE>

places any limitation on the amount of secured or unsecured debt, including
Senior Debt, that may be incurred by the Company. The Company expects from time
to time to incur additional indebtedness constituting Senior Debt. See
"Description of the Guarantee-Status of the Guarantee" and "Description of the
Junior Subordinated Debentures-Subordination."

SOURCE OF PAYMENTS TO HOLDERS OF PREFERRED SECURITIES

         As a savings and loan holding company, the Company conducts its
operations principally through its subsidiaries and, therefore, its principal
source of cash, other than its investing and financing activities, is the
receipt of dividends from the Bank. Since the Company is without significant
assets other than the capital stock of the Bank, the ability of the Company to
pay interest on the principal of the Junior Subordinated Debentures to the Trust
Issuer (and consequently, the Trust Issuer's ability to pay Distributions on the
Preferred Securities and the Company's ability to pay its obligations under the
Guarantee) will be dependent on the ability of the Bank to pay dividends to the
Company in amounts sufficient to service the Company's obligations. The Company
is currently obligated to pay interest semi-annually on its outstanding 10 1/4%
Junior Subordinated Deferrable Interest Debentures and may become obligated to
make other payments with respect to securities issued by the Company in the
future which are PARI PASSU or have a preference over the Junior Subordinated
Debentures issued to the Trust Issuer with respect to the payment of principal,
interest or dividends. There is no restriction on the ability of the Company to
issue, or limitations on the amount of securities which the Company may issue,
which are PARI PASSU or have a preference over the Junior Subordinated
Debentures issued to the Trust Issuer, nor is there any restriction on the
ability of the Bank to issue additional capital stock or incur additional
indebtedness.

         There are legal limitations on the source and amount of dividends that
a savings bank such as the Bank is permitted to pay. The current OTS regulation
applicable to the payment of dividends or other capital distributions by savings
institutions imposes limits on capital distributions based on an institution's
regulatory capital levels and net income. An institution that meets or exceeds
all of its fully phased-in capital requirements (both before and after giving
effect to the distribution) and is not in need of more than normal supervision
would be a "Tier 1 association." A Tier I association may make capital
distributions during a calendar year of up to the greater of (i) 100% of net
income for the current calendar year plus 50% of its capital surplus or (ii) 75%
of its net income over the most recent four quarters. Any additional capital
distributions would require prior regulatory approval. The Bank currently
exceeds its fully phased-in capital requirements and qualifies as a Tier 1
association under the regulation, but there is no assurance that the Bank will
continue to so qualify.

         An institution that meets the minimum regulatory capital requirements
but does not meet the fully phased-in capital requirements would be a "Tier 2
association," which may make capital distributions of between 25% and 75% of its
net income over the most recent four-quarter period, depending on the
institution's risk-based capital level. A "Tier 3 association" is defined as an
institution that does not meet all of the minimum regulatory capital
requirements and therefore may not make any capital distributions without the
prior approval of the OTS.

                                       12

<PAGE>

         Savings institutions must provide the OTS with at least 30 days written
notice before making any capital distributions. All such capital distributions
are also subject to the OTS' right to object to a distribution on safety and
soundness grounds.

RIGHT TO DEFER INTEREST PAYMENT OBLIGATION; TAX CONSEQUENCES; MARKET PRICE
CONSEQUENCES

        
         So long as no event of default under the Indenture has occurred and is
continuing, the Company has the right under the Indenture to defer the payment
of interest on the Junior Subordinated Debentures, at any time or from time to
time, for a period not exceeding 20 consecutive quarters with respect to each
Extension Period, provided that no Extension Period may extend beyond the Stated
Maturity of the Junior Subordinated Debentures. As a consequence of any such
deferral, quarterly Distributions on the Preferred Securities by the Trust
Issuer would also be deferred (and the amount of Distributions to which holders
of the Preferred Securities are entitled would accumulate additional
Distributions thereon at the rate of 9.60% per annum, compounded quarterly from
the relevant payment date for such Distributions) during any such Extension
Period. During any such Extension Period, the Company may not, and may not
permit any subsidiary of the Company to (i) declare or pay any dividends or
distributions on, or redeem, purchase, acquire, or make a liquidation payment
with respect to, any of the Company's capital stock (other than (a) the
reclassification of any class of the Company's capital stock into another class
of capital stock, (b) dividends or distributions payable in any class of the
Company's common stock, (c) any declaration of a dividend in connection with the
implementation of a shareholders rights plan, or the issuance of stock under any
such plan in the future, or the redemption or repurchase of any such rights
pursuant thereto and (d) purchases of the Company's common stock related to the
rights under any of the Company's benefit plans for its or its subsidiaries'
directors, officers or employees), (ii) make any payment of principal, interest
or premium, if any, on or repay, repurchase or redeem any debt securities of the
Company that rank PARI PASSU with or junior in interest to the Junior
Subordinated Debentures or make any guarantee payments with respect to any
guarantee by the Company of the debt securities of any subsidiary of the Company
if such guarantee ranks PARI PASSU with or junior in interest to the Junior
Subordinated Debentures (other than payments under the Guarantee), or (iii)
redeem, purchase or acquire less than all of the Junior Subordinated Debentures
or any of the Preferred Securities. Prior to the termination of any such
Extension Period, the Company may further defer the payment of interest,
provided that no Extension Period may exceed 20 consecutive quarters or extend
beyond the Stated Maturity of the Junior Subordinated Debentures. Upon the
termination of any Extension Period and the payment of all interest then accrued
and unpaid on the Junior Subordinated Debentures (together with interest thereon
at the annual rate of 9.60%, compounded quarterly from the relevant payment date
for such interest, to the extent permitted by applicable law), the Company may
elect to begin a new Extension Period subject to the above requirements. There
is no limitation on the number of times that the Company may elect to begin an
Extension Period so long as no event of default under the Indenture has occurred
and is continuing. See "Description of the Preferred Securities--Distributions"
and "Description of the Junior Subordinated Debentures-Right to Defer Interest
Payment Obligation."
        

         If an Extension Period were to occur, a holder of the Preferred
Securities would continue to accrue income (in the form of original issue
discount) for United States federal income tax purposes in respect of its PRO
RATA share of the interest accruing on the Junior Subordinated Debentures held
by the Trust Issuer. As a result, a holder of the Preferred Securities would be
required to include such income in gross income for United States federal income
tax purposes in advance of the receipt

                                       13

<PAGE>

of cash and would not receive the cash related to such income from the Trust
Issuer if the holder disposed of the Preferred Securities prior to the record
date for the payment of Distributions. See "Certain Federal Income Tax
Consequences--Interest Income and Original Issue Discount" and "--Sales or
Redemption of the Preferred Securities."

         The Company has no current intention of exercising its right to defer
payments of interest on the Junior Subordinated Debentures. However, should the
Company elect to exercise such right in the future, the market price of the
Preferred Securities would likely be adversely affected. A holder that disposed
of its Preferred Securities during an Extension Period, therefore, might not
receive the same return on its investment as a holder that continued to hold its
Preferred Securities. In addition, as a result of the existence of the Company's
right to defer interest payments, the market price of the Preferred Securities
may be more volatile than the market prices of other similar securities that are
not subject to such deferrals.

SHORTENING OF STATED MATURITY OF JUNIOR SUBORDINATED DEBENTURES

         The Company has the right, at any time, to shorten the maturity of the
Junior Subordinated Debentures to a date not earlier than ______, 2002. The
exercise of such right is subject to the Company having received prior
regulatory approval. See "Description of the Junior Subordinated Debentures--
General."

REDEMPTION DUE TO TAX EVENT, INVESTMENT COMPANY EVENT OR CAPITAL TREATMENT EVENT

         The Company has the right, but not the obligation, to redeem the Junior
Subordinated Debentures in whole (but not in part) within 180 days following the
occurrence of a Tax Event, an Investment Company Event or a Capital Treatment
Event (whether occurring before or after __________, 2002), and, therefore,
cause a mandatory redemption of the Preferred Securities. The exercise of such
right may be subject to the Company having received prior regulatory approval.

        
         A "Tax Event" means the receipt by the Trust Issuer of an opinion of
counsel experienced in such matters to the effect that, as a result of any
amendment to, or change (including any announced prospective change) in, the
laws (or any regulations thereunder) of the United States or any political
subdivision or taxing authority thereof or therein, or as a result of any
official administrative pronouncement or judicial decision interpreting or
applying such laws or regulations, which amendment or change is effective or
such pronouncement or decision is announced on or after the date of issuance of
the Preferred Securities under the Trust Agreement, there is more than an
insubstantial risk that (i) the Trust Issuer is, or will be within 90 days of
the date of such opinion, subject to United States federal income tax with
respect to income received or accrued on the Junior Subordinated Debentures,
(ii) interest payable by the Company on the Junior Subordinated Debentures is
not, or within 90 days of the date of such opinion will not be, deductible by
the Company, in whole or in part, for United States federal income tax purposes
or (iii) the Trust Issuer is, or will be within 90 days of the date of such
opinion, subject to more than a DE MINIMIS amount of other taxes, duties,
assessments or other governmental charges. The Company must request and receive
an opinion with regard

                                       14

<PAGE>

to such matters within a reasonable period of time after it becomes aware of the
possible occurrence of any of the events described in clauses (i) through (iii)
above.
        

         "Investment Company Event" means the receipt by the Trust Issuer of an
opinion of counsel experienced in such matters to the effect that, as a result
of the occurrence of a change in law or regulation or a change in interpretation
or application of law or regulation by any legislative body, court, governmental
agency or regulatory authority, the Trust Issuer is or will be considered an
"investment company" that is required to be registered under the Investment
Company Act of 1940, as amended (the "Investment Company Act"), which change
occurs or becomes effective on or after the date of original issuance of the
Preferred Securities.

         "Capital Treatment Event" means the reasonable determination by the
Company that, as a result of any amendment to, or change (including any proposed
change) in, the laws (or any regulations thereunder) of the United States or any
political subdivision thereof or therein, or as a result of any official or
administrative pronouncement or action or judicial decision interpreting or
applying such laws or regulations, which amendment or change is effective or
such proposed change, pronouncement, action or decision is announced on or after
the date of original issuance of the Preferred Securities, there is more than an
insubstantial risk that the Company will not be entitled to treat an amount
equal to the Liquidation Amount of the Preferred Securities as "Tier 1 Capital"
(or the then equivalent thereof) for purposes of applicable capital adequacy
guidelines of the Federal Reserve (or any successor regulatory authority with
jurisdiction over bank holding companies), or any capital adequacy guidelines as
then in effect and applicable to the Company.

         See "Certain Federal Income Tax Consequences--Possible Tax Law Changes"
for a discussion of certain legislative proposals that, if adopted, could give
rise to a Tax Event, which would permit the Company to cause a redemption of the
Preferred Securities.

EXCHANGE OF PREFERRED SECURITIES FOR JUNIOR SUBORDINATED DEBENTURES; REDEMPTION
AND TAX CONSEQUENCES

        
         The Company has the right at any time to dissolve, wind-up or terminate
the Trust Issuer and, after the satisfaction of liabilities to creditors of the
Trust Issuer as required by applicable law, cause the Junior Subordinated
Debentures to be distributed to the holders of the Preferred Securities in
exchange therefor in liquidation of the Trust Issuer. The exercise of such right
may be subject to the Company having received prior regulatory approval. The
Company will have the right, in certain circumstances, to redeem the Junior
Subordinated Debentures in whole or in part, in lieu of a distribution of the
Junior Subordinated Debentures by the Trust Issuer, in which event the Trust
Issuer will redeem the Preferred Securities on a pro rata basis to the same
extent as the Junior Subordinated Debentures are redeemed by the Company. Any
such distribution or redemption prior to the Stated Maturity will be subject to
prior regulatory approval if then required under applicable capital guidelines
or regulatory policies. See "Description of the Preferred
Securities--Liquidation of the Trust Issuer and Distribution of the Junior
Subordinated Debentures to Holders" and "Description of the Subordinated
Debenture--Redemption or Exchange."

                                       15

<PAGE>

         Under current United States federal income tax law, a distribution of
Junior Subordinated Debentures upon the dissolution of the Trust Issuer would
not be a taxable event to holders of the Preferred Securities. If, however, the
Trust Issuer were characterized as an association taxable as a corporation at
the time of the dissolution of the Trust Issuer, the distribution of the Junior
Subordinated Debentures would constitute a taxable event to holders of Preferred
Securities and could give rise to a tax liability for the Trust Issuer as well.
Moreover, any redemption of the Preferred Securities for cash would be a taxable
event to such holders. See "Certain Federal Income Tax Consequences-Distribution
of the Junior Subordinated Debentures to Holders of the Preferred Securities"
and "--Sales or Redemption of the Preferred Securities."
        

         There can be no assurance as to the market prices for the Preferred
Securities or the Junior Subordinated Debentures that may be distributed in
exchange for Preferred Securities upon a dissolution or liquidation of the Trust
Issuer. The Preferred Securities or the Junior Subordinated Debentures may trade
at a discount to the price that the investor paid to purchase the Preferred
Securities offered hereby. Because holders of Preferred Securities may receive
Junior Subordinated Debentures as a result of the liquidation of the Trust, and
because payments on the Junior Subordinated Debentures are the sole source of
funds for Distributions and redemptions of the Preferred Securities, prospective
purchasers of Preferred Securities are also making an investment decision with
regard to the Junior Subordinated Debentures and should carefully review all the
information regarding the Junior Subordinated Debentures contained herein.

         If the Junior Subordinated Debentures are distributed to the holders of
Preferred Securities upon the liquidation of the Trust Issuer, the Company will
use its reasonable efforts to list the Junior Subordinated Debentures on the
NASDAQ Stock Market's National Market or SmallCap Market or such stock
exchanges, if any, on which the Preferred Securities are then listed.

RIGHTS UNDER THE GUARANTEE

         The Guarantee guarantees to the holders of the Preferred Securities the
following payments, to the extent not paid by the Trust Issuer: (i) any
accumulated and unpaid Distributions required to be paid on the Preferred
Securities, to the extent that the Trust Issuer has funds on hand available
therefor at such time, (ii) the redemption price with respect to any Preferred
Securities called for redemption, to the extent that the Trust Issuer has funds
on hand available therefor at such time, and (iii) upon a voluntary or
involuntary dissolution, winding-up or liquidation of the Trust Issuer (unless
the Junior Subordinated Debentures are distributed to holders of the Preferred
Securities in exchange therefor), the lesser of (a) the aggregate of the
Liquidation Amount and all accumulated and unpaid Distributions to the date of
payment, to the extent that the Trust Issuer has funds on hand available
therefor at such time, and (b) the amount of assets of the Trust Issuer
remaining available for distribution to holders of the Preferred Securities
after payment of creditors of the Trust Issuer as required by applicable law.

         If the Company were to default on its obligation to pay amounts payable
under the Junior Subordinated Debentures, the Trust Issuer would lack funds for
the payment of Distributions or amounts payable on redemption of the Preferred
Securities or otherwise, and, in such event, holders of the Preferred Securities
would not be able to rely upon the Guarantee for payment of such

                                       16

<PAGE>

amounts. The holders of not less than a majority in aggregate Liquidation Amount
of the Preferred Securities have the right to direct the time, method and place
of conducting any proceeding for any remedy available to the Guarantee Trustee
in respect of the Guarantee or to direct the exercise of any trust power
conferred upon the Guarantee Trustee under the Guarantee. Any holder of the
Preferred Securities may institute a legal proceeding directly against the
Company to enforce its rights under the Guarantee without first instituting a
legal proceeding against the Trust Issuer, the Guarantee Trustee or any other
person or entity. In the event an event of default under the Indenture shall
have occurred and be continuing and such event is attributable to the failure of
the Company to pay interest on or principal of the Junior Subordinated
Debentures on the applicable payment date, a holder of the Preferred Securities
may institute a legal proceeding directly against the Company for enforcement of
payment to such holder of the principal of or interest on such Junior
Subordinated Debentures having a principal amount equal to the aggregate
Liquidation Amount of the Preferred Securities of such holder (a "Direct
Action"). The exercise by the Company of its right, as described herein, to
defer the payment of interest on the Junior Subordinated Debentures does not
constitute an event of default under the Indenture. In connection with any
Direct Action, the Company will have a right of set-off under the Indenture to
the extent of any payment made by the Company to such holder of the Preferred
Securities in the Direct Action. Except as described herein, holders of the
Preferred Securities will not be able to exercise directly any other remedy
available to the holders of the Junior Subordinated Debentures or assert
directly any other rights in respect of the Junior Subordinated Debentures. The
Bank of New York will act as the guarantee trustee under the Guarantee (the
"Guarantee Trustee") and will hold the Guarantee for the benefit of the holders
of the Preferred Securities. The Bank of New York will also act as Debenture
Trustee for the Junior Subordinated Debentures and as Property Trustee, and The
Bank of New York (Delaware) will act as Delaware Trustee under the Trust
Agreement. See "Description of the Junior Subordinated Debentures-Enforcement of
Certain Rights by Holders of the Preferred Securities," "Description of the
Junior Subordinated Debentures-Debenture Events of Default" and "Description of
the Guarantee." The Trust Agreement provides that each holder of the Preferred
Securities by acceptance thereof agrees to the provisions of the Guarantee and
the Indenture.

LIMITED COVENANTS

         The covenants in the Indenture are limited and there are no covenants
in the Trust Agreement. As a result, neither the Indenture nor the Trust
Agreement protects holders of Junior Subordinated Debentures or Preferred
Securities, respectively, in the event of a material adverse change in the
Company's financial condition or results of operations or limits the ability of
the Company or any subsidiary to incur or assume additional indebtedness or
other obligations. Additionally, neither the Indenture nor the Trust Agreement
contains any financial ratios or specified levels of liquidity to which the
Company must adhere. Therefore, the provisions of these governing instruments
should not be considered a significant factor in evaluating whether the Company
will be able to or will comply with its obligations under the Junior
Subordinated Debentures or the Guarantee.

                                       17

<PAGE>

LIMITED VOTING RIGHTS

         Holders of the Preferred Securities will generally have limited voting
rights relating only to the modification of the Preferred Securities and the
exercise of the Trust Issuer's rights as holder of the Junior Subordinated
Debentures and the Guarantee. Holders of the Preferred Securities will not be
entitled to vote to appoint, remove or replace the Property Trustee, the
Delaware Trustee or the Administrative Trustees, as such voting rights are
vested exclusively in the Company, as the holder of the Common Securities
(except, with respect to the Property Trustee and the Delaware Trustee, upon the
occurrence of certain events described herein). The Property Trustee, the
Administrative Trustees and the Company may amend the Trust Agreement without
the consent of holders of the Preferred Securities to ensure that the Trust
Issuer will be classified for United States federal income tax purposes as a
grantor trust even if such action adversely affects the interests of such
holders. See "Description of the Preferred Securities--Voting Rights; Amendment
of the Trust Agreement" and "--Removal of the Trust Issuer Trustees."

ABSENCE OF PRIOR PUBLIC MARKET FOR THE PREFERRED SECURITIES; TRADING PRICE AND
TAX CONSIDERATIONS

         There is no current public market for the Preferred Securities.
Application has been made to list the Preferred Securities on the NASDAQ Stock
Market's National Market. However, one of the requirements for listing and
continued listing is the presence of two market makers for the Preferred
Securities. The Company has been advised that the Underwriters intend to make a
market in the Preferred Securities. However, the Underwriters are not obligated
to do so and such market making may be discontinued at any time. Therefore,
there is no assurance that an active trading market will develop for the
Preferred Securities or, if such market develops, that it will be maintained or
that the market price will equal or exceed the public offering price set forth
on the cover page of this Prospectus. Accordingly, holders of Preferred
Securities may experience difficulty reselling them or may be unable to sell
them at all. The public offering price for the Preferred Securities has been
determined through negotiations between the Company and the Underwriters. Prices
for the Preferred Securities will be determined in the marketplace and may be
influenced by many factors, including prevailing interest rates, the liquidity
of the market for the Preferred Securities, investor perceptions of the Company
and general industry and economic conditions.

         Further, should the Company exercise its option to defer any payment of
interest on the Junior Subordinated Debentures, the Preferred Securities would
be likely to trade at prices that do not fully reflect the value of accrued but
unpaid interest with respect to the underlying Junior Subordinated Debentures.
In the event of such a deferral, a holder of Preferred Securities that disposed
of its Preferred Securities between record dates for payments of Distributions
(and consequently did not receive a Distribution from the Trust Issuer for the
period prior to such disposition) would nevertheless be required to include
accrued but unpaid interest on the Junior Subordinated Debentures through the
date of disposition in income as ordinary income and to add such amount to the
adjusted tax basis of the Preferred Securities disposed of. Such holder would
recognize a capital loss to the extent the selling price (which might not fully
reflect the value of accrued but unpaid interest) was less than its adjusted tax
basis (which would include all accrued but unpaid interest). Subject to certain
limited exceptions, capital losses cannot be applied to offset ordinary income
for United States federal income tax purposes. See "Certain Federal Income Tax
Consequences-Sales or Redemption of the Preferred Securities."

                                       18

<PAGE>

PREFERRED SECURITIES AND JUNIOR SUBORDINATED DEBENTURES ARE NOT INSURED

         The Preferred Securities and Junior Subordinated Debentures are not
insured by the Bank Insurance Fund or the Savings Association Insurance Fund of
the Federal Deposit Insurance Corporation or by any other governmental agency.

POSSIBLE TAX LAW CHANGES AFFECTING THE PREFERRED SECURITIES

        
         On February 6, 1997, President Clinton released his budget proposals
for fiscal year 1998. One of the revenue provisions of those proposals would
generally deny deductions for interest on an instrument issued by a corporation
that has a maximum term of more than 15 years and that is not shown as
indebtedness on the separate balance sheet of the issuer or, where the
instrument is issued to a related party (other than a corporation) and is
eliminated on the consolidated balance sheet that includes the issuer and the
holder, where the holder or some other related party issues a related instrument
that is not shown as indebtedness on the issuer's consolidated balance sheet. If
enacted as proposed by the President, this provision would be effective for
instruments issued on or after the date of first action by a Congressional
committee with respect to the proposal. It is not clear from the President's
proposals what will constitute Congressional "committee action" with respect to
this proposal. If the provision were to apply to the Junior Subordinated
Debentures, the Company would be unable to deduct interest on the Junior
Subordinated Debentures. Under current law, the Company will be able to deduct
interest on the Junior Subordinated Debentures. However, there is no assurance
that future legislation will not affect the ability of the Company to deduct
interest on the Junior Subordinated Debentures. Such a change would give rise to
a Tax Event. A Tax Event would permit the Company, upon receipt of regulatory
approval if then required under applicable capital guidelines or regulatory
policies, to cause a redemption of the Preferred Securities before, as well as
after, __, 2002. See "Description of the Junior Subordinated
Debentures-Redemption or Exchange" and "Certain Federal Income Tax
Consequences-Possible Tax Law Changes."
        

RISK FACTORS RELATING TO THE COMPANY

POTENTIAL IMPACT OF CHANGES IN INTEREST RATES

         The Bank's profitability is dependent to a large extent on its net
interest income, which is the difference between its income on interest-earning
assets and its expense on interest-bearing liabilities. The Bank, like most
financial institutions, is affected by changes in general interest rate levels
and by other economic factors beyond its control. Interest rate risk arises from
mismatches (i.e., the interest sensitivity gap) between the dollar amount of
repricing or maturing assets and liabilities, and is measured in terms of the
ratio of the interest rate sensitivity gap to total assets. More assets than
liabilities repricing or maturing over a given time frame is considered
asset-sensitive and is reflected as a positive gap, and more liabilities than
assets repricing or maturing over a given time frame is considered
liability-sensitive and is reflected as a negative gap. An asset-sensitive
position (i.e., a positive gap) will generally enhance earnings in a rising
interest rate environment and will reduce earnings in a falling interest rate
environment, while a liability-sensitive position (i.e., a negative gap) will
generally enhance earnings in a falling interest rate environment and reduce
earnings in a rising

                                       19

<PAGE>

interest rate environment. Fluctuations in interest rates are not predictable or
controllable. At March 31, 1997, the Bank had a one year cumulative negative gap
of 10.84%. This negative one year gap position may, as noted above, have a
negative impact on earnings in a rising interest rate environment. See
"Management's Discussion and Analysis of Results of Operations and Financial
Condition-Interest Rate Sensitivity" contained in Appendix A to this Prospectus.

         The Company faces significant risk that its net interest income will be
adversely affected if interest rates should rise or fall rapidly. If interest
rates rise rapidly, certain adjustable loans held by the Company will stop
repricing as interest rate caps on its adjustable rate mortgages ("ARMs") take
effect. The ARMs typically have annual interest rate caps that limit rate
increases to 2% per year. At March 31, 1997 the Company's residential loan
portfolio included $953.3 million of ARMs (78.9% of the Company's gross loan
portfolio).

         Additionally, the Company sometimes purchases or originates loans with
"teaser" rates that are below market rates during an initial period after the
loan is originated. For loans with teaser rates, the borrower's ability to repay
is usually determined upon fully indexed rates. At March 31, 1997, $87.9 million
of the Company's ARM loans (7.3% of the Company's gross loan portfolio) were in
the "teaser rate" period.

        
         There can be no assurances of the Company's ability to continue to
achieve positive net interest income. See "Management's Discussion and Analysis
of March 31, 1997 Operating Results and Financial Condition--Asset and Liability
Management-Gap Table."
        

ALLOWANCE FOR LOAN LOSSES

         Industry experience indicates that a portion of the Company's loans
will become delinquent and a portion of the loans will require partial or entire
charge-off. Regardless of the underwriting criteria utilized by the Company,
losses may be experienced as a result of various factors beyond the Company's
control, including, among other things, changes in market conditions affecting
the value of properties and problems affecting the credit of the borrower. The
Company's determination of the adequacy of its allowance for loan losses is
based on various considerations, including an analysis of the risk
characteristics of various classifications of loans, previous loan loss
experience, specific loans which would have loan loss potential, delinquency
trends, estimated fair value of the underlying collateral, current economic
conditions, the views of the Company's regulators, and geographic and industry
loan concentration. However, if delinquency levels were to increase as a result
of adverse general economic conditions, especially in Florida and California
where the Company's exposure is greatest, the loan loss reserve so determined by
the Company may not be adequate. There can be no assurance that the allowance
will be adequate to cover loan losses or that the Company will not experience
significant losses in its loan portfolios which may require significant
increases to the allowance for loan losses in the future.

                                       20

<PAGE>

REGULATORY OVERSIGHT

         The Bank is subject to extensive regulation, supervision and
examination by the OTS as its chartering authority and primary federal
regulator, and by the FDIC, which insures its deposits up to applicable limits.
The Bank is a member of the FHLB of Atlanta and is subject to certain limited
regulation by the Federal Reserve Board. As the holding company of the Bank, the
Company is also subject to regulation and oversight by the OTS. Such regulation
and supervision governs the activities in which an institution may engage and is
intended primarily for the protection of the FDIC insurance funds and
depositors. Regulatory authorities have been granted extensive discretion in
connection with their supervisory and enforcement activities and regulations
have been implemented which have increased capital requirements, increased
insurance premiums and have resulted in increased administrative, professional
and compensation expenses. Any change in the regulatory structure or the
applicable statutes or regulations could have a material impact on the Company
and the Bank and their operations. Additional legislation and regulations may be
enacted or adopted in the future which could significantly affect the powers,
authority and operations of the Bank and the Bank's competitors which in turn
could have a material adverse effect on the Bank and its operations. See
"Regulation" contained in Appendix A to this Prospectus.

COMPOSITION OF RESIDENTIAL AND COMMERCIAL LOAN PORTFOLIO

         GEOGRAPHIC CONCENTRATION. Most of the loans in the Company's portfolio
are secured by real estate. At March 31, 1997, 48% of the Company's gross loans
receivable were secured by properties located in Florida, 14% by properties
located in California and the balance throughout the country. Therefore,
conditions in the real estate markets in which the collateral for the Company's
mortgage loans are located strongly influence the level of the Company's
non-performing loans and its results of operations. Real estate values are
affected by, among other things, changes in general or local economic
conditions, changes in governmental rules or policies, the availability of loans
to potential purchasers, and natural disasters. Declines in real estate markets
could negatively impact the value of the collateral securing the Company's loans
and its results of operations. In this regard, as a result of the downturn in
the California real estate market in 1993, the Company believes that certain of
its loans secured by real estate in California have current loan to value ratios
that are higher than those when the loans were originated. See "Management's
Discussion and Analysis of Financial Condition and Results of
Operations-Financial Condition-Credit Quality" and "Business of BankUnited
Financial Corporation-Lending Activities-Loan Portfolio" contained in Appendix A
to this Prospectus.

         LENDING RISKS. The Company's recent operating strategy has included an
increased emphasis on originating and/or purchasing commercial real estate
(including multi-family residential) loans, and originating real estate
construction and commercial business loans. These lending categories are
generally considered to involve a higher degree of credit risk than that for
traditional single-family residential lending, because, among other factors,
such loans involve larger loan balances to a single borrower or groups of
related borrowers. At March 31, 1997, the Company had a balance of $123.5
million in commercial real estate loans, $11.6 million in construction loans and
$7.9 million in commercial business loans. As part of the Suncoast acquisition,
the Company acquired approximately $95.8 million in commercial real estate loans
and $14.1 million in real estate construction loans. See "Business of BankUnited
Financial Corporation-Commercial Real Estate Lending," "--Real Estate

                                       21

<PAGE>

Construction Lending," and "Commercial Business Lending" contained in Appendix A
to this Prospectus.

COMPETITION

         The Company faces substantial competition in purchasing and originating
real estate loans and in attracting deposits. The Company's competition in
originating real estate loans is principally from banks, other thrifts, mortgage
banking companies, real estate financing conduits, and small insurance
companies. In purchasing real estate loans the Company competes with other
participants in the secondary mortgage market. Many entities competing with the
Company enjoy competitive advantages over the Company relative to a potential
borrower or seller in terms of a prior business relationship, wide geographic
presence or more accessible branch office locations, the ability to offer
additional services or more favorable pricing alternatives, a lower origination
and operating cost structure, and other relevant items. The Company does not
have a significant market share of the real estate lending activities in the
areas in which it conducts operations, and increased competition in those areas
from traditional competitors or new sources could result in a decrease in the
origination or purchase of mortgage loans and could adversely affect the
Company's results of operations. In its deposit gathering activities, the
Company competes with insured depository institutions such as thrifts, credit
unions, and banks, as well as uninsured investment alternatives including money
market funds. These competitors may offer higher rates than the Company, which
could result in the Company either attracting fewer deposits or in requiring the
Company to increase the rates it pays to attract deposits. Increased deposit
competition could adversely affect the Company's ability to generate the funds
necessary for its lending operations and could adversely affect the Company's
results of operations. See "Business of BankUnited Financial Corporation-Market
Area and Competition" contained in Appendix A to this Prospectus.

                                       22

<PAGE>

                        BANKUNITED FINANCIAL CORPORATION

         The Company is a Florida corporation organized in December 1992 for the
purpose of becoming the savings and loan holding company for BankUnited, FSB
(the "Bank"). This holding company reorganization, together with BankUnited's
conversion from a Florida-chartered stock savings bank to a federally chartered
stock savings bank, became effective on March 5, 1993. At March 31, 1997 the
Company had $1.0 billion in deposits and $98.9 million in stockholders' equity.
With over $1.4 billion in assets, the Company is the fourth largest publicly
held depository institution headquartered in South Florida.

         The Company currently has fourteen branch offices in Dade, Broward and
Palm Beach Counties, Florida ("South Florida") and anticipates opening six or
more additional branches by June 30, 1998. The Company's business has
traditionally consisted of attracting deposits from the general public and using
those deposits, together with borrowings and other funds, to purchase nationwide
and to originate in its market area single-family residential mortgage loans,
and to a lesser extent, to purchase and originate commercial real estate,
commercial business and consumer loans. The Company also invests in tax
certificates and other permitted investments. The Company's revenues are derived
principally from interest earned on loans, mortgage-backed securities and
investments. The Company's primary expenses arise from interest paid on deposits
and borrowings and non-interest overhead expenses incurred in operations.

         The Bank is a member of the Federal Home Loan Bank system and is
subject to comprehensive regulation, examination and supervision by the Office
of Thrift Supervision (the "OTS") and the Federal Deposit Insurance Corporation
(the "FDIC"). Deposits at the Bank are insured by the Savings Association
Insurance Fund of the FDIC (the "SAIF") to the maximum extent permitted by law.

         In 1995, the Company redefined its strategy to increase its emphasis on
strategic product niches which management believes are being underserved as
South Florida's banking market consolidates. The products include commercial
business and commercial real estate lending and deposit services for small to
mid-sized businesses. The Company has also focused on attracting depositors by
stressing convenience, competitive rates and personalized service. In order to
accomplish this strategy, the Company has retained management with expertise in
developing and managing its new product lines.

        
         The Company's operating plan emphasizes (i) concentrating lending
activities on originating single-family residential mortgage loans and
purchasing such loans as favorable market opportunities arise; (ii) expanding
the Company's deposit base by providing convenience, competitive rates and
personalized service in its market area; (iii) continuing expansion of the
Company's branch network through de novo branching or the acquisition of
branches of, and mergers with, existing financial institutions; (iv) expanding
the Company's commercial and multi-family real estate, commercial business and
real estate construction lending; and (v) managing exposure to interest rate
risk, while optimizing operating results through effective asset/liability
management and investment policies.
        

         The Company intends to continue to establish or acquire branches in
South Florida. In 1995, the Company sold its three branches on the west coast of
Florida, including their deposits, which totaled $130 million at the date of
sale, as part of its strategy to focus on South Florida and take

                                       23

<PAGE>

advantage of consolidation trends in banking there. As part of this strategy,
the Company also opened branches in Boca Raton, Florida in December 1995, Delray
Beach, Florida in June 1996 and West Palm Beach, Florida in September 1996. On
March 29, 1996, the Company acquired the Bank of Florida with total assets of
$28.1 million which was merged into the Company's South Miami branch. On
November 15, 1996, the Company acquired Suncoast Savings and Loan Association,
FSA ("Suncoast"), a federally chartered stock savings association headquartered
in Hollywood, Florida with assets of $409 million at September 30, 1996, and
merged Suncoast into the Bank. The merger has increased the Company's market
share, particularly in Broward County, has allowed the Company to achieve
economies associated with an in-market merger, and, in the view of management,
will enable the Company to compete more effectively with larger financial
institutions in South Florida. Of Suncoast's six branch offices in South
Florida, five continue to operate and one has been consolidated with an existing
Bank branch office. As part of the Suncoast acquisition, the Company acquired
approximately $95.8 million in commercial real estate loans and $14.1 million in
real estate construction loans, and has greatly expanded its mortgage loan
servicing activities to include processing loan payments, remitting principal
and interest to investors, administering escrow funds and providing other
services in the administration of mortgage loans. The Company is an approved
seller/servicer for GNMA, the Federal Home Loan Mortgage Corporation ("FHLMC")
and Fannie Mae. The Company also services loans under contracts with the FDIC
and other financial institutions. See "Business of BankUnited Financial
Corporation-Commercial Real Estate Lending," "--Real Estate Construction
Lending," and "Commercial Business Lending" contained in Appendix A to this
Prospectus.

                                       24

<PAGE>

                                THE TRUST ISSUER

BANKUNITED CAPITAL  III

         The Trust Issuer, BankUnited Capital III, is a statutory business trust
created under Delaware law pursuant to (i) the Trust Agreement executed by the
Company, as depositor, The Bank of New York, as Property Trustee, The Bank of
New York (Delaware), as Delaware Trustee, and the Administrative Trustees named
therein and (ii) the filing of a certificate of trust with the Delaware
Secretary of State on June 6, 1997. The trust agreement will be amended and
restated in its entirety (as so amended and restated, the "Trust Agreement").
The Trust Issuer exists for the exclusive purposes of (i) issuing and selling
the Trust Securities, (ii) using the proceeds from the sale of the Trust
Securities to acquire Junior Subordinated Debentures issued by the Company and
(iii) engaging in only those other activities necessary, advisable or incidental
thereto (such as registering the transfer of the Trust Securities). Accordingly,
the Junior Subordinated Debentures will be the sole assets of the Trust Issuer,
and payments under the Junior Subordinated Debentures will be the sole revenue
of the Trust Issuer.

         All of the Common Securities will be owned by the Company. The Common
Securities will rank PARI PASSU, and payments will be made thereon PRO RATA,
with the Preferred Securities, except that upon the occurrence and continuance
of an event of default under the Trust Agreement resulting from an event of
default under the Indenture, the rights of the Company as holder of the Common
Securities to payment in respect of Distributions and payments upon liquidation,
redemption or otherwise will be subordinated to the rights of the holders of the
Preferred Securities. See "Description of the Preferred Securities-Subordination
of the Common Securities." The Company will acquire the Common Securities in an
aggregate Liquidation Amount equal to 4% of the total capital of the Trust
Issuer. The Trust Issuer has a term of 31 years, but may terminate earlier as
provided in the Trust Agreement. The Trust Issuer's business and affairs are
conducted by its trustees, each appointed by the Company as holder of the Common
Securities. The trustees for the Trust Issuer will be The Bank of New York, as
the Property Trustee (the "Property Trustee"), The Bank of New York (Delaware),
as the Delaware Trustee (the "Delaware Trustee"), and two individual trustees
(the "Administrative Trustees") who are employees or officers of or affiliated
with the Company (collectively, the "Trust Issuer Trustees"). The Bank of New
York, as Property Trustee, will act as sole indenture trustee under the Trust
Agreement for purposes of compliance with the Trust Indenture Act. The Bank of
New York will also act as guarantee trustee under the Guarantee and the
Indenture. See "Description of the Guarantee" and "Description of the Junior
Subordinated Debentures." The holder of the Common Securities or the holders of
a majority in Liquidation Amount of the Preferred Securities if an event of
default under the Trust Agreement resulting from an event of default under the
Indenture has occurred and is continuing, will be entitled to appoint, remove or
replace the Property Trustee and/or the Delaware Trustee. In no event will the
holders of the Preferred Securities have the right to vote to appoint, remove or
replace the Administrative Trustees; such voting rights are vested exclusively
in the Company as the holder of the Common Securities. The duties and
obligations of the Trust Issuer Trustees are governed by the Trust Agreement.
The Company will pay all fees and expenses related to the Trust Issuer and the
offering of the Preferred Securities and will pay, directly or indirectly, all
ongoing costs, expenses and liabilities of the Trust Issuer pursuant to the
Expense Agreement.

                                       25

<PAGE>

                                 USE OF PROCEEDS

         It is presently anticipated that all of the proceeds from the sale of
the Preferred Securities will be invested, together with the proceeds from the
sale of the Common Securities, by the Trust Issuer in Junior Subordinated
Debentures. It is also possible, however, that a portion of the Preferred
Securities may be offered in exchange for shares of the Company's preferred
stock. The Company intends to use the proceeds from the sale of its Junior
Subordinated Debentures for general corporate purposes, including, but not
limited to, acquisitions by either the Company or the Bank (although there
presently exist no agreements or understandings with respect to any such
acquisition), capital contributions to the Bank to support growth and for
working capital, and possible repurchase of shares of the Company's preferred
stock, subject to acceptable market conditions.

                       MARKET FOR THE PREFERRED SECURITIES

         Application has been made to list the Preferred Securities on the
NASDAQ Stock Market's National Market under the symbol ______. Although the
Underwriters have informed the Company that they presently intend to make a
market in the Preferred Securities, the Underwriters are not obligated to do so
and any such market making may be discontinued at any time. Accordingly, there
is no assurance that an active and liquid trading market will develop or, if
developed, that such a market will be sustained. The offering price and
distribution rate have been determined by negotiations among representatives of
the Company and the Underwriters, and the offering price of the Preferred
Securities may not be indicative of the market price following the offering. See
"Underwriting."

                              ACCOUNTING TREATMENT

         For financial reporting purposes, the Trust Issuer will be treated as a
subsidiary of the Company and, accordingly, the Trust Issuer's financial
statements will be included in the consolidated financial statements of the
Company. The Preferred Securities will be presented as a separate line item in
the consolidated statements of financial condition of the Company under the
caption "Company Obligated Mandatorily Redeemable Preferred Securities of
Subsidiary Trust Holding Solely Junior Subordinated Deferrable Interest
Debentures of the Company" and appropriate disclosures about the Preferred
Securities will be included in the notes to the consolidated financial
statements. For financial reporting purposes, the Company will record
distributions payable on the Preferred Securities as a component of non-interest
expense in the consolidated statements of operations.

         In its future financial reports, the Company will: (i) present the
Preferred Securities on the Company's statements of financial condition as a
separate line item entitled "Company Obligated Mandatorily Redeemable Preferred
Securities of Subsidiary Trust Holding Solely Junior Subordinated Deferrable
Interest Debentures of the Company;" (ii) include in a footnote to the financial
statements disclosure that the sole assets of the Trust Issuer are the Junior
Subordinated Debentures specifying the principal amount, interest rate and
maturity date of Junior Subordinated Debentures held; and (iii) if Staff
Accounting Bulletin No. 53 treatment is sought, include, in an audited footnote
to the financial statements, disclosure that (a) the Trust Issuer is wholly
owned, (b) the sole assets of the Trust Issuer are its Junior Subordinated
Debentures, and (c) the obligations of the Company under the Junior Subordinated
Debentures, the Indenture, the Trust Agreement and the Guarantee, in the
aggregate, constitute a full and unconditional guarantee by the Company of the
Trust Issuer's obligations under the Preferred Securities.

                                       26

<PAGE>

                                 CAPITALIZATION

         The following table sets forth the consolidated capitalization of the
Company as of March 31, 1997, as adjusted to give effect to the consummation of
the offering of the Preferred Securities. The following data should be read in
conjunction with the Consolidated Financial Statements and Notes thereto of the
Company contained in Appendix A to this Prospectus and the Company's March 31,
1997 Operating Results and Financial Information attached as Appendix B to this
Prospectus.

<TABLE>
<CAPTION>
                                                                                               AS
                                                                         ACTUAL             ADJUSTED
                                                                         ------             --------
                                                                          (Dollars in thousands,
                                                                         except per share amounts)
<S>                                                                    <C>                <C>
Deposits.............................................................  $ 1,011,475 
FHLB advances........................................................      251,484 
Subordinated notes...................................................          775 
                                                                       -----------        -----------
     Total deposits and borrowed funds...............................    1,263,734 
                                                                       -----------        -----------
Company Obligated Mandatorily Redeemable Preferred
   Securities of Subsidiary Trusts Holding Solely Junior
   Subordinated Deferrable Interest Debentures of the
   Company (2).......................................................       70,000 
                                                                       -----------        -----------
Stockholders' equity:
 Preferred Stock, Series B, 8% Convertible and 9% Perpetual,
   $.01 par value; authorized--10,000,000 shares; issued and
   outstanding--2,998,688 shares(1)..................................           30 
 Class A Common Stock, $.01 par value; authorized--30,000,000
   shares; issued and outstanding--8,571,246 shares..................           85 
 Class B Common Stock, $.01 par value; authorized--3,000,000
   shares, issued and outstanding--275,938 shares....................            3 
 Additional paid-in capital..........................................       90,608 
 Retained earnings...................................................        9,272 
 Net unrealized losses on securities available for sale, net of tax..       (1,095)
                                                                       ------------       -----------
    Total stockholders' equity.......................................       98,903
                                                                       -----------        -----------
    Total deposits, borrowed funds and stockholders' equity..........  $ 1,432,637
                                                                       ===========        ===========

<FN>
(1)      Such shares had an aggregate liquidation preference of $34.1 million at March 31, 1997.
(2)      As described herein, for the Preferred Securities offered hereby the sole asset of the Trust Issuer will be $41.6 million 
         aggregate principal amount of the Junior Subordinated Debentures issued by the Company to the Trust Issuer. The Junior 
         Subordinated Debentures will bear interest at the annual rate of 9.60% of the principal amount thereof, payable quarterly
         and will mature on _________, 2027. The Company owns all of the Common Securities of the Trust Issuer.
</FN>
</TABLE>

                                       27

<PAGE>

            SUMMARY CONSOLIDATED FINANCIAL INFORMATION AND OTHER DATA

        
         The information at or for the six months ended March 31, 1997 and 1996
is unaudited, but in the opinion of management reflects all adjustments
(consisting only of normal recurring accruals) necessary for a fair presentation
of the results for such periods. The results for the six months ended March 31,
1997 are not necessarily indicative of the results that may be expected for the
entire year. The summary consolidated financial information should be read in
conjunction with (i) the Company's Consolidated Financial Statements and Notes
thereto contained in the Company's Annual Report on Form 10-K/A for the fiscal
year ended September 30, 1996 attached as Appendix A to this Prospectus; 
(ii) the Company's March 31, 1997 Operating Results and Financial Information
attached as Appendix B to this Prospectus; and (iii) the Financial Statements of
Suncoast attached as Appendix C to this Prospectus.
        

<TABLE>
<CAPTION>
                                              AT OR FOR THE SIX
                                                MONTHS ENDED
                                                   MARCH 31,              AT OR FOR THE FISCAL YEARS ENDED SEPTEMBER 30,
                                             ------------------        -----------------------------------------------------
                                             1997(1)      1996         1996        1995         1994         1993       1992
                                             ----         ----         ----        ----         ----         ----       ----
                                                               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                       <C>           <C>          <C>          <C>         <C>          <C>          <C>
OPERATIONS DATA:
Interest income.......................... $   43,696    $  23,326    $  52,132    $  39,419   $   30,421   $  25,722    $24,243
Interest expense.........................     27,241       16,030       34,622       26,305       16,295      12,210     14,022
                                          ----------    ---------    ---------    ---------   ----------   ---------    -------
Net interest income before provision
  (credit) for loan losses...............     16,455        7,296       17,510       13,114       14,126      13,512     10,221
Provision (credit) for loan losses.......        415         (300)        (120)       1,221        1,187       1,052         70
                                          ----------    ---------    ---------    ---------   ----------   ---------    -------
Net interest income after provision
  (credit) for loan losses...............     16,040        7,596       17,630       11,893       12,939      12,460     10,151
                                          ----------    ---------    ---------    ---------   ----------   ---------    -------
Non-interest income:
Service fees.............................      1,449          281          597          423          358         221        142
Gain on sales of loans and
  mortgage-backed securities, net........          2            3            5          239          150       1,496         94
(Loss) gain on sales of other assets,
  net(2).................................         --           (7)          (6)       9,569           --          --          2
Other....................................        150           10           53            6           46           2         25
                                          ----------    ---------    ---------    ---------   ----------   ---------    -------
  Total non-interest income..............      1,601          287          649       10,237          554       1,719        263
                                          ----------    ---------    ---------    ---------   ----------   ---------    -------
Non-interest expense:
Employee compensation and benefits.......      4,436        2,023        4,275        3,997        3,372       2,721      1,986
Occupancy and equipment..................      1,615          786        1,801        1,727        1,258         978        940
Insurance (3)............................        471          469        3,610        1,027          844         835        697
Professional fees........................        542          477          929        1,269          833         543        542
Preferred Dividends of Trust Subsidiary..      1,355           --           --           --           --          --         --
Other....................................      3,515        1,537        3,421        4,129        3,579       2,746      2,002
                                          ----------    ---------    ---------    ---------   ----------   ---------    -------
  Total non-interest expense.............     11,934        5,292       14,036       12,149        9,886       7,823      6,167
                                          ----------    ---------    ---------    ---------   ----------   ---------    -------
Income before income taxes and Preferred
  Stock dividends........................      5,707        2,591        4,243        9,981        3,607       6,356      4,247
Provision for income taxes(4)............      2,265          987        1,657        3,741        1,328       2,318      1,538
                                          ----------    ---------    ---------    ---------   ----------   ---------    -------
Net income before Preferred Stock
  dividends..............................      3,442        1,604        2,586        6,240        2,279       4,038      2,709
Preferred Stock dividends................      1,449        1,072        2,145        2,210        2,069       1,513        875
                                          ----------    ---------    ---------    ---------   ----------   ---------    -------
Net income after Preferred Stock
  dividends.............................. $    1,993    $     532    $     441    $   4,030   $      210   $   2,525    $ 1,834
                                          ==========    =========    =========    =========   ==========   =========    =======
FINANCIAL CONDITION DATA:
Total assets............................. $1,453,161    $ 738,491    $ 824,360    $ 608,415   $  551,075   $ 435,378    $345,931
Loans receivable, net, and
  mortgage-backed securities(5)..........  1,319,181      630,519      716,550      506,132      470,154     313,899    250,606
Investments, overnight deposits, tax
  certificates, repurchase agreements,
  certificates of deposits and other           
  interest earning assets................     55,917       86,336       87,662       88,768       64,783     100,118     83,445
Total liabilities........................  1,284,258      669,023      755,249      562,670      509,807     397,859    322,907
Deposits.................................  1,011,475      423,568      506,106      310,074      347,795     295,108    275,026
Borrowings...............................    252,259      239,775      237,775      241,775      158,175      97,775     42,241
Trust Preferred Securities...............     70,000           --           --           --           --          --         --
Total stockholders' equity...............     98,903       69,468       69,111       45,745       41,268      30,273     16,797
Common stockholders' equity..............     64,799       45,155       44,807       21,096       16,667      17,162     11,134
PER COMMON SHARE DATA:
Primary earnings per common share and
  common equivalent share................ $      .25    $     .18    $     .10    $    1.77   $      .10   $    1.42    $  1.27
                                          ==========    =========    ---------    ---------   ==========   =========    =======
Earnings per common share assuming
  full dilution.......................... $      .25    $     .18    $     .10    $    1.26   $      .10   $    1.00    $   .92
                                          ==========    =========    ---------    =========   ==========   =========    =======
Weighted average number of common shares
  and common equivalent shares assumed
  outstanding during the period:
  Primary................................  7,952,197    3,022,388    4,558,521    2,296,021    2,175,210   1,773,264    1,448,449
  Fully diluted..........................  8,674,187    3,035,458    4,558,521    4,158,564    2,175,210   3,248,618    2,376,848
Equity per common share.................. $     7.32    $    7.49    $    7.85    $   10.20   $     8.33   $    8.86    $    8.51
Fully converted tangible equity per
  common share........................... $     6.50    $    7.16    $    7.13    $    8.15   $     7.39   $    7.57    $    6.86
</TABLE>

                                                        (Continued on next page)

                                       28

<PAGE>

<TABLE>
<CAPTION>
                                                 AT OR FOR THE SIX
                                                   MONTHS ENDED
                                                      MARCH 31,              AT OR FOR THE FISCAL YEARS ENDED SEPTEMBER 30,
                                                ------------------        -----------------------------------------------------
                                                1997(1)      1996         1996        1995         1994         1993       1992
                                                -------      ----         ----        ----         ----         ----       ----
                                                                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                            <C>          <C>          <C>         <C>          <C>          <C>        <C>
SELECTED FINANCIAL RATIOS: (Annualized
   where appropriate)
PERFORMANCE RATIOS:
Return on average assets(6).................      .58%         .50%         .36%        1.10%         .46%       1.12%       .92%
Return on average common equity.............     8.37         4.10         1.30        22.60         1.21       18.55      17.68
Return on average total equity..............     7.74         6.34         4.30        14.70         5.84       14.07      14.72
Interest rate spread........................     2.56         1.96         2.10         2.12         2.78        3.59       3.34
Net interest margin.........................     2.91         2.35         2.51         2.39         3.01        3.87       3.63
Dividend payout ratio(7)....................    42.10        66.83        82.95        35.42        96.79       40.66      34.97
Ratio of earnings to combined fixed
  charges and preferred stock dividends(8):
   Excluding interest on deposits...........     1.37         1.10         1.05         1.52         1.07        1.87       1.83
   Including interest on deposits...........     1.11         1.05         1.02         1.21         1.03        1.27       1.18
Total loans, net, and mortgage-backed
  securities to total deposits..............   130.42       148.86       141.58       163.13       134.40      109.65      91.12
Non-interest expenses to average assets.....     1.79         1.65         1.97         2.14         2.04        2.18       2.09
Efficiency ratio(9).........................    62.80        68.60        76.45        14.58        66.06       45.17      57.76
ASSET QUALITY RATIOS:
Ratio of non-performing loans to total
  loans.....................................      .82%         .95%         .99%        1.02%        1.07%       1.54%       .45%
Ratio of non-performing assets to total
  loans, real estate owned and tax
  certificates..............................      .93         1.24         1.14         1.35         1.41        1.78        .66
Ratio of non-performing assets to total
  assets....................................      .79          .99          .95         1.10         1.17        1.46        .50
Ratio of charge-offs to total loans.........      .04          .04          .08          .13          .39         .07         --
Ratio of loan loss allowance to total loans.      .24          .38          .34          .32          .20         .38        .11
Ratio of loan loss allowance to
  non-performing loans......................    28.92        40.24        33.74        31.54        18.89       24.70      25.41
CAPITAL RATIOS:
Ratio of average common equity to average
  total assets..............................     4.03%        4.06%        4.78%        3.14%        3.58%       3.79%      3.51%
Ratio of average total equity to average
  total assets..............................     7.52         7.91         8.44         7.47         8.05        7.99       6.24
Tangible capital-to-assets ratio(10)........     8.39         7.10         7.01         7.09         6.65%       7.56%      6.66%
Core capital-to-assets ratio(10)............     8.39         7.10         7.01         7.09         6.65        7.56       6.66
Risk-based capital-to-assets ratio(10)......    13.34        14.97        14.19        15.79        14.13       15.85      14.42

<FN>
- ----------
(1)      Includes operations of Suncoast, from date of acquisition.

(2)      In 1995, the Company recorded a $9.3 million gain ($5.8 million after tax) from the sale of its branches on the west coast
         of Florida.

(3)      In 1996, the Company recorded a one time SAIF special assessment of $2.6 million ($1.6 million after tax).
  
(4)      Amount reflects expense from change in accounting principle of $195,000 for fiscal 1994. See Note 15 to Notes to
         Consolidated Financial Statements contained in Appendix A to this Prospectus.

(5)      Does not include mortgage loans held for sale.

(6)      Return on average assets is calculated before payment of preferred stock dividends.

(7)      The ratio of total dividends declared during the period (including dividends on the Bank's and the Company's preferred
         stock and the Company's Class A and Class B Common Stock) to total earnings for the period before dividends.

(8)      The ratio of earnings to combined fixed charges and preferred stock dividends excluding interest on deposits is calculated
         by dividing income before taxes and extraordinary items by interest on borrowings plus 33% of rental expense plus preferred
         stock dividends on a pretax basis. The ratio of earnings to combined fixed charges and preferred stock dividends including
         interest on deposits is calculated by dividing income before taxes and extraordinary items by interest on deposits plus
         interest on borrowings plus 33% of rental expense plus preferred stock dividends on a pretax basis.

(9)      Efficiency ratio is calculated by dividing non-interest expenses less non-interest income by net interest income.

(10)     Regulatory capital ratio of the Bank.
</FN>
</TABLE>

                                       29

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF MARCH 31, 1997 OPERATING
RESULTS AND FINANCIAL CONDITION

        
The following discussion and analysis presents a review of the consolidated
operating results and financial condition of the Company for the three and six
month periods ended March 31, 1997 and 1996. This discussion and analysis should
be read in conjunction with the Consolidated Financial Statements and Notes
thereto contained in the Company's Annual Report on Form 10-K/A for the year
ended September 30, 1996 attached as Appendix A to this Prospectus and with the 
consolidated financial statements for the three months and six months ended
March 31, 1997 and 1996 attached as Appendix B to this Prospectus.
        

COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 1997 AND
1996.

NET INCOME AFTER PREFERRED STOCK DIVIDENDS

The Company had net income after preferred stock dividends of $1.1 million for
the three months ended March 31, 1997, compared to net income after preferred
stock dividends of $157,000 for the three months ended March 31, 1996. All major
categories of income and expense increased significantly in the three months
ended March 31, 1997 as compared to the three months ended March 31, 1996 and
reflect the significant growth the Company has experienced in the last year. A
significant factor in such growth was the acquisition of Suncoast, which was
completed on November 15, 1996 and the operations of which are included in the
Company's Consolidated Statement of Operations for the three months ended March
31, 1997. Below is a more detailed discussion of each major category of income
and expenses.

NET INTEREST INCOME

Net interest income increased $5.6 million, or 148.8%, to $9.4 million for the
three months ended March 31, 1997 from $3.8 million for the three months ended
March 31, 1996. This increase is attributable to an expansion of the net
interest rate spread of 61 basis points, to 2.52% for the three months ended
March 31, 1997 from 1.91% for the three months ended March 31, 1996, and an
increase in average interest-earning assets of $603.8 million, or 92.6%, to
$1,256.0 million for the three months ended March 31, 1997 from $652.2 million
for the three months ended March 31, 1996, offset by an increase in average
interest-bearing liabilities of $552.7 million, or 91.4%, to $1,158 million for
the three months ended March 31, 1997 from $605.0 million for the three months
ended March 31, 1996. Approximately $400.0 million of the increase in average
interest earning assets for the three months ended March 31, 1997 is a result of
the acquisition of Suncoast. The remaining increase in average interest earning
assets is due primarily to loan purchases. The average yield on interest-earning
assets increased 36 basis points to 7.71% for the three months ended March 31,
1997 from 7.35% for the three months ended March 31, 1996. The increase in
average yield is attributable to an increase in the yield on loans receivable
relating primarily to commercial real estate and construction loans acquired
with Suncoast. Suncoast had a greater percentage of higher yielding commercial
real estate and construction loans than BankUnited.

The increase in interest income of $12.2 million, or 101.7%, to $24.2 million
for the three months ended March 31, 1997 from $12.0 million for the three
months ended March 31, 1996, reflects increases in interest and fees on loans of
$11.6 million. The average yield on loans receivable

                                       30

<PAGE>

increased to 7.93% for the three months ended March 31, 1997 from 7.60% for the
three months ended March 31, 1996 and the average balance of loans receivable
increased $565.9 million, or 114.1%, to $1,062.0 million for the three months
ended March 31, 1997. Approximately $360.0 million of the increase in loans is
due to the acquisition of Suncoast and, as stated above, the increase in the
yield on loans is also attributable to Suncoast.

The increase in interest expense of $6.6 million, or 80.2%, to $14.9 million for
the three months ended March 31, 1997 from $8.2 million for the three months
ended March 31, 1996 primarily reflects an increase in interest expense on
interest bearing deposits of $7.1 million, or 143%, from $4.8 million for the
three months ended March 31, 1996, to $12.0 million for the three months ended
March 31, 1997. This increase is due to an increase in average interest bearing
deposits of $567 million, or 152%, from $373.0 million for the three months
ended March 31, 1996 to $940 million for the three months ended March 31, 1997.
Approximately $300.0 million of this increase represents deposits acquired with
Suncoast. The average rate paid on interest bearing deposits decreased 6 basis
points from 5.19% for the three months ended March 31, 1996 to 5.13 % for the
three months ended March 31, 1997.

PROVISION FOR LOAN LOSSES

The provision for loan losses for the three months ended March 31, 1997 was
$165,000 as compared with no provision for loan losses for the three months
ended March 31, 1996. The provision for loan losses represents management's
estimate of the charge to operations after reviewing the nature, volume,
delinquency status and inherent risk in the loan portfolio in relation to the
allowance for loan losses.

NON-INTEREST INCOME

Non-interest income for the three months ended March 31, 1997 was $1.0 million
compared with $129,000 for the three months ended March 31, 1996, an increase of
$872,000. Of this increase, $481,000 represents loan servicing fees (net of
amortization of capitalized servicing rights) from operations acquired with
Suncoast. The remaining increase is primarily attributable to service fees on
deposits reflecting the increase in the amount of deposits outstanding. The
Company also received a payment of $65,000 in connection with the late delivery
by the seller of purchased residential loans.

NON-INTEREST EXPENSES

Operating expenses increased $4.3 million, or 157%, to $7.1 million for the
three months ended March 31, 1997 compared to $2.8 million for the three months
ended March 31, 1996. The increase in expenses is attributable to the preferred
dividends of the trust subsidiary and growth the Company has experienced,
including the expenses of Suncoast's operations. Preferred dividends of the
trust subsidiary were $1.3 million for the three months ended March 31, 1997.
There was no comparable expense in the three months ended March 31, 1996 since
the preferred securities were issued in December 1996 and March 1997.

                                       31

<PAGE>

INCOME TAXES

The income tax provision was $1.2 million for the three months ended March 31,
1997 compared to $430,000 for the three months ended March 31, 1996. The
increase in income taxes is the result of the Company's higher pre-tax earnings
during the three months ended March 31, 1997, compared to the three months ended
March 31, 1996.

PREFERRED STOCK DIVIDENDS

Preferred stock dividends for the three months ended March 31, 1997 were
$777,000, an increase of $241,000, or 45.0%, as compared to $536,000 for the
three months ended March 31, 1996. This increase is the result of dividends paid
on the 8% Noncumulative Convertible Preferred Stock, Series 1996, issued in
connection with the acquisition of Suncoast, partially offset by the conversion
of the Noncumulative Convertible Preferred Stock, Series C and C-II in February
1997.

COMPARISON OF OPERATING RESULTS FOR THE SIX MONTHS ENDED MARCH 31, 1997 AND
1996.

NET INCOME AFTER PREFERRED STOCK DIVIDENDS

The Company had net income after preferred stock dividends of $2.0 million for
the six months ended March 31, 1997, compared to net income after preferred
stock dividends of $532,000 for the six months ended March 31, 1996. All major
categories of income and expense increased significantly in the six months ended
March 31, 1997 as compared to the six months ended March 31, 1996 and reflect
the significant growth the Company has experienced in the last year. A
significant factor in such growth was the acquisition of Suncoast, which was
completed on November 15, 1996. The Company's Consolidated Statement of
Operations for the six months ended March 31, 1997 reflects Suncoast's
operations for the four and one-half months after the date of acquisition. Below
is a more detailed discussion of each major category of income and expenses.

NET INTEREST INCOME

Net interest income increased $9.2 million, or 120.6%, to $16.5 million for the
six months ended March 31, 1997 from $7.3 million for the six months ended March
31, 1996. This increase is attributable to an expansion of the net interest rate
spread of 60 basis points, to 2.56% for the six months ended March 31, 1997 from
1.96% for the six months ended March 31, 1996 and an increase in average
interest-earning assets of $498.6 million, or 79.5%, to $1,126 million for the
six months ended March 31, 1997 from $627.1 million for the six months ended
March 31, 1996, offset by an increase in average interest-bearing liabilities of
$467.6 million, or 80.3%, to $1,050 million for the six months ended March 31,
1997 from $582.4 million for the six months ended March 31, 1996. Approximately
$300.0 million of the increase in average interest earning assets for the six
months ended March 31, 1997 is a result of the acquisition of Suncoast. The
remaining increase in average interest earning assets is due primarily to loan
purchases. The average yield on interest-earning assets increased 32 basis
points to 7.75% for the six months ended March 31, 1997 from 7.43% for the six
months ended March 31, 1996. The increase in average yield is attributable to an
increase in the yield on loans receivable relating primarily to commercial real
estate and construction loans acquired with Suncoast. Suncoast had a greater
percentage of higher yielding commercial real estate and construction loans than
BankUnited.

                                       32

<PAGE>

The increase in interest income of $20.4 million, or 87.3%, to $43.7 million for
the six months ended March 31, 1997 from $23.3 million for the six months ended
March 31, 1996, reflects increases in interest and fees on loans of $19.5
million. The average yield on loans receivable increased to 7.96% for the six
months ended March 31, 1997 from 7.64% for the six months ended March 31, 1996
and the average balance of loans receivable increased $468.1 million, or 98.2%,
to $944.8 million for the six months ended March 31, 1997. Approximately $270
million of the increase in loans is due to the acquisition of Suncoast and, as
stated above, the increase in the yield on loans is also attributed to Suncoast.

The increase in interest expense of $11.2 million, or 69.9%, to $27.2 million
for the six months ended March 31, 1997 from $16.0 million for the six months
ended March 31, 1996 primarily reflects an increase in interest expense on
interest bearing deposits of $11.7 million, or 130%, from $9.0 million for the
six months ended March 31, 1996, to $20.8 million for the six months ended March
31, 1997. This increase is due to an increase in average interest bearing
deposits of $470.0 million, or 135%, from $348.0 million for the six months
ended March 31, 1996 to $818.0 million for the six months ended March 31, 1997.
Approximately $275.0 million of this increase represents deposits acquired with
Suncoast. The average rate paid on interest bearing deposits decreased 10 basis
points from 5.19% for the six months ended March 31, 1996 to 5.09% for the six
months ended March 31, 1997.

PROVISION FOR LOAN LOSSES

The provision for loan losses for the six months ended March 31, 1997 was
$415,000 as compared with a credit for loan losses of $300,000 for the six
months ended March 31, 1996. The credit in 1996 was due to a recovery of
approximately $1.0 million as a result of a legal settlement relating to certain
loans previously purchased. The provision for loan losses represents
management's estimate of the charge to operations after reviewing the nature,
volume, delinquency status and inherent risk in the loan portfolio in relation
to the allowance for loan losses.

NON-INTEREST INCOME

Non-interest income for the six months ended March 31, 1997 was $1.6 million
compared with $287,000 for the six months ended March 31, 1996, an increase of
$1.3 million. Of this increase, $742,000 represents loan servicing fees (net of
amortization of capitalized servicing rights) from operations acquired with
Suncoast. The remaining increase is primarily attributable to service fees on
deposits reflecting the increase in the amount of deposits outstanding. The
Company also received a payment of $65,000 for the late delivery of purchased
residential loans.

NON-INTEREST EXPENSES

Operating expenses increased $6.6 million, or 126%, to $11.9 million for the six
months ended March 31, 1997 compared to $5.3 million for the six months ended
March 31, 1996. The increase in expenses is attributable to the preferred
dividends of the trust subsidiary, and the growth the Company has experienced
including the expenses of Suncoast's operations. Preferred dividends of the
trust subsidiary were $1.4 million for the six months ended March 31, 1997
compared with no expense in the six months ended March 31, 1996 since the
preferred securities were issued in December 1996 and March 1997.

                                       33

<PAGE>

INCOME TAXES

The income tax provision was $2.3 million for the six months ended March 31,
1997 compared to $987,000 for the six months ended March 31, 1996. The increase
in income taxes is the result of the Company's higher pre-tax earnings during
the six months ended March 31, 1997, compared to the six months ended March 31,
1996.

PREFERRED STOCK DIVIDENDS

Preferred stock dividends for the six months ended March 31, 1997 were $1.4
million, an increase of $377,000, or 35.2%, as compared to $1.1 million for the
six months ended March 31, 1996. This increase is the result of dividends paid
on the 8% Noncumulative Convertible Preferred Stock, Series 1996, issued in
connection with the acquisition of Suncoast, partially offset by the conversion
of the Noncumulative Convertible Preferred Stock, Series C and CII in February
1997.

DISCUSSION OF FINANCIAL CONDITION CHANGES FROM SEPTEMBER 30, 1996 TO MARCH 31,
1997.

ASSETS

Total assets increased by $626.0 million, or 76.0%, from $824.0 million at
September 30, 1996, to $1.45 billion at March 31, 1997, due primarily to the
acquisition of Suncoast Savings and Loan Association, FSA ("Suncoast") on
November 15, 1996 and internally generated growth. On the date of the
acquisition, Suncoast had total assets of $435.7 million.

Cash and due from banks increased $15.1 million from $5.5 million as of
September 30, 1996 to $20.6 million at March 31, 1997. This increase is
primarily due to additional cash requirements as a result of the acquisition of
Suncoast's mortgage loan servicing operations.

The Company's short-term investments, consisting of Federal Home Loan Bank
("FHLB") overnight deposits and federal funds sold, decreased by $22.6 million,
or 79.0%, to $6.0 million at March 31, 1997, from $28.6 million at September 30,
1996. This decrease is due primarily to investing in loans receivable.

Mortgage-backed securities available for sale increased $44.7 million or 80.5%
from $55.5 million at September 30, 1996 to $100.2 million at March 31, 1997,
due primarily to $18.7 million of mortgage-backed securities acquired with
Suncoast and the purchase of $33.8 million of mortgage backed securities. All
mortgage backed-securities acquired with Suncoast as well as all mortgage
backed-securities purchased in the six months ended March 31, 1997 have been
classified as available for sale.

The Company's net loan portfolio increased by $553.6 million, or 85.6%, to $1.2
billion at March 31, 1997, from $646.4 million at September 30, 1996, primarily
due to the acquisition of $360.1 million of loans with Suncoast and the purchase
of $224.2 million of residential loans.

                                       34

<PAGE>

The increase in mortgage servicing rights, goodwill, prepaid expenses and other
assets totaling $30.7 million relates to the acquisition of Suncoast. In the
second quarter, the Company sold $292.0 million of GNMA mortgage servicing
rights for $4.7 million. No gain or loss was recorded on the sale.

Non-performing assets as of March 31, 1997 were $11.5 million, which represents
an increase of $3.7 million or 47.4% from $7.8 million as of September 30, 1996.
Non-performing assets as a percentage of total assets declined 16 basis points
from .95% as of September 30, 1996 to .79% as of March 31, 1997. $2.4 million of
non-performing assets were acquired with Suncoast.

The allowance for loan losses increased $733,000 from $2.2 million as of
September 30, 1996 to $2.9 million as of March 31, 1997. The increase was
attributable primarily to the allowance acquired from Suncoast of $775,000.

                                       35

<PAGE>

The following table sets forth information concerning the Company's
non-performing assets for the periods indicated.

        
                                                     MARCH 31,     SEPTEMBER 30,
                                                       1997            1996
                                                     ---------     -------------
                                                       (Dollars in thousands)

Non-accrual loans (1)                                 $ 7,673          $ 4,939
Restructured loans                                      1,686            1,457
Loans past due 90 days and still accruing                 581               --
                                                      -------          -------
         Total non-performing loans                     9,940            6,396
Non-accrual tax certificates                              761              800
REO                                                       816              632
                                                      -------          -------
         Total non-performing assets                  $11,517          $ 7,828
                                                      =======          =======
Allowance for tax certificates                        $   658          $   614
Allowance for loan losses                               2,875            2,158
                                                      -------          -------
         Total allowance                              $ 3,533          $ 2,772
                                                      =======          =======
Non-performing assets as a percentage of
   total assets                                           .79%             .95%
Non-performing loans as a percentage of
   total loans                                            .82%             .99%
Allowance for loan losses as a percentage of
   total loans                                            .24%             .34%
Allowance for loan losses as a percentage of
   non-performing loans                                 28.92%           33.74%
- -----------
(1)      In addition, management had concerns as to the borrower's ability to
         comply with present repayment terms on $1,794,000 and $109,000 of
         accruing loans as of March 31, 1997 and September 30, 1996,
         respectively. A substantial portion of this increase is due to one
         commercial real estate loan with a balance of $1,258,000 which,
         although now current, had in the past become 90 days past due. The loan
         to value ratio on the loan is approximately 70%.
        

                                       36

<PAGE>

         The following table sets forth information regarding the Company's
allowance for loan losses for the periods indicated:

<TABLE>
<CAPTION>
                                                                 For the               For the
                                                               Six Months            Six Months
                                                                  Ended                 Ended
                                                                March 31,             March 31,
                                                                   1997                  1996
                                                              -------------         -------------
                                                                        (In thousands)
<S>                                                           <C>                   <C>
Allowance for loan losses balance (at beginning of period)..  $       2,158         $       1,469
Provision (credit) for loan losses..........................            415                  (300)
Allowance from Bank of Florida..............................             --                   183
Allowance from Suncoast ....................................            775                    --
Loans Charged off:
One-to-four family residential loans........................           (492)                 (248)
Commercial and other........................................             --                    --
                                                              -------------         -------------
     Total..................................................           (492)                 (248)
                                                              -------------         -------------
Recoveries:
One-to-four family residential loans........................              8                 1,038
Commercial and other........................................             11                    --
                                                              -------------         -------------
     Total..................................................             19                 1,038
                                                              -------------         -------------
Allowance for loan losses, balance (at end of period).......  $       2,875         $       2,142
                                                              =============         =============
</TABLE>

LIABILITIES

Deposits increased by $505.4 million, or 99.8%, to $1.0 billion at March 31,
1997 from $506.1 million at September 30, 1996. Of this growth, $323.7 million
was acquired with Suncoast; $39.8 million of the increase represents growth in
former Suncoast branches since acquisition; $76.0 million represents growth in
the three branches opened in the last 18 months; and $22.0 million represents
deposits from the State of Florida. Management believes this strong deposit
growth is primarily attributable to the Company offering competitive interest
rates and personalized service. The Company intends to open 6 or more branches
by June 30, 1998.

FHLB advances were $251.5 million at March 31, 1997, up $14.5 million from
$237.0 million at September 30, 1996. This increase was the result of FHLB
advances assumed by BankUnited in connection with the Suncoast acquisition.

CAPITAL

The Company's total stockholders' equity was $98.9 million at March 31, 1997, an
increase of $29.8 million, or 43.1%, from $69.1 million at September 30, 1996.
The increase is due primarily to the issuance of 2,199,930 shares of Class A
Common Stock and 920,000 shares of 8% Noncumulative Convertible Preferred Stock,
Series 1996, issued in connection with the Suncoast acquisition. The recorded
value of the stock issued in the Suncoast acquisition was $27.8 million.

In December 1996, the Company's subsidiary, BankUnited Capital, issued $50
million of Trust Preferred Securities and in March 1997, BankUnited Capital
issued an additional $20 million of Trust Preferred Securities. (See Note 3 of
the condensed notes to consolidated financial statements). The net proceeds from
the sales of the Trust Preferred Securities were $67.4 million. These funds were
available

                                       37

<PAGE>

for contributions as additional capital to the Bank to enable the Bank to
continue its expansion. In the six months ended March 31, 1997, BankUnited
Financial Corporation contributed $40 million of additional capital to the Bank.

In February 1997, the holder of the Company's Series C and Series C-II classes
of preferred stock exercised the right to convert both classes to Class A common
stock at exchange ratios of 1.45475 shares of Class A common stock for each
share of Series C preferred stock and 1.3225 shares of Class A common stock for
each share of Series C-II preferred stock. The Company had previously exercised
its right to call both classes of preferred stock.

LIQUIDITY AND CAPITAL RESOURCES

OTS regulations require that savings institutions, such as the Bank, maintain
specified levels of liquid investments in cash, United States government
securities and other qualifying investments. Regulations currently in effect
require the Bank to maintain liquid assets of not less than 5.0% of its net
withdrawal deposit accounts plus short term borrowings, of which short term
liquid assets must consist of not less than 1%. As of March 31, 1997, the Bank
had liquid assets and short term liquid assets of 6.2% and 2.4%, respectively,
which was in compliance with these requirements.

ASSET AND LIABILITY MANAGEMENT

The Company's net earnings depend primarily on its net interest income, which is
the difference between interest income received on its interest-earning assets
(principally loans, short-term and long-term investments, and mortgage-backed
securities) and interest expense paid on its interest-bearing liabilities
(principally deposits and FHLB advances).

GAP TABLE. The following table sets forth the amount of interest-earning assets
and interest-bearing liabilities outstanding at March 31, 1997, which are
expected to reprice or mature in each of the future time periods shown.

                                       38

<PAGE>

<TABLE>
<CAPTION>
                                                                                   AT MARCH 31, 1997
                                                  --------------------------------------------------------------------------------
                                                                            INTEREST SENSITIVITY PERIOD (1)
                                                  --------------------------------------------------------------------------------
                                                                                                               NON-
                                                  6 MONTHS    6 MONTHS   OVER 1 -    OVER 5 -    OVER 10-   INTEREST
                                                   OR LESS    - 1 YEAR     5 YEARS   10 YEARS      YEARS     EARNING      TOTAL
                                                  --------    ---------  ---------   --------    ---------  ---------   ----------
                                                                                (DOLLARS IN THOUSANDS)
<S>                                                <C>        <C>        <C>        <C>          <C>        <C>        <C>
Interest-earning assets:
    Investments, tax certificates, Federal
    funds sold, FHLB overnight
    deposits and other interest
    earning assets, at cost......................  $  30,696  $  11,774  $  13,279  $      35    $     133  $      --  $    55,917
    Mortgage-backed securities...................      7,643      4,764     50,799     19,772       30,396         --      113,374
 Loans:
    Adjustable-rate mortgages....................    586,267    200,004    153,546      6,459           --      7,041      953,317
    Fixed-rate mortgages.........................     19,688     24,567     94,475     54,769       50,964        494      244,957
    Commercial and consumer loans................      8,596        377      1,298         --           --        137       10,408
                                                   ---------  ---------  ---------  ---------    ---------  ---------  -----------
       Total loans...............................    614,551    224,948    249,319     61,228       50,964      7,672    1,208,682
                                                   ---------  ---------  ---------  ---------    ---------  ---------  -----------
       Total interest-earning assets.............    652,890    241,486    313,397     81,035       81,493      7,672    1,377,973
       Total non-interest-earning assets.........         --         --         --         --           --     75,188       75,188
                                                   ---------  ---------  ---------  ---------    ---------  ---------  -----------
       Total assets..............................    652,890    241,486    313,397     81,035       81,493     82,860    1,453,161
                                                   =========  =========  =========  =========    =========  =========  ===========
Interest-bearing liabilities:
    Customer deposits:
       Money market and NOW accounts.............     69,598         --         --         --           --     20,220       89,818
       Passbook accounts.........................    154,209         --         --         --           --         --      154,209
       Certificate accounts......................    421,706    211,389    134,353         --           --         --      767,448
                                                   ---------  ---------  ---------  ---------    ---------  ---------  -----------
Total customer deposits..........................    645,513    211,389    134,353         --           --     20,220    1,011,475
Borrowings:
    FHLB advances................................    170,000     25,000     55,000      1,484           --         --      251,484
    Other borrowings.............................         --         --         --        460          315         --          775
                                                   ---------  ---------  ---------  ---------    ---------  ---------  -----------
    Total borrowings.............................    170,000     25,000     55,000      1,944          315         --      252,259
    Total interest-bearing liabilities...........    815,513    236,389    189,353      1,944          315     20,220    1,263,734
Total non-interest-bearing liabilities...........         --         --         --         --           --     20,524       20,524
Trust Preferred..................................         --         --         --         --       70,000         --       70,000
Stockholders' equity.............................         --         --         --         --           --     98,903       98,903
                                                   ---------  ---------  ---------  ---------    ---------  ---------  -----------
    Total liabilities and stockholders' equity...    815,513    236,389    189,353      1,944       70,315    139,647    1,453,161
                                                   =========  =========  =========  =========    =========  =========  ===========
Total interest-earning assets less
    interest-bearing liabilities ("GAP").........   (162,623)     5,097    124,044     79,091       11,178    (56,787)          --
                                                   =========  =========  =========  =========    =========  =========  ===========
Ratio of GAP to total assets.....................     -11.19%      0.35%      8.54%      5.44%        0.77%     -3.91%
                                                   =========  =========  =========  =========    =========  =========
Cumulative excess (deficiency) of
    interest-earning assets over interest-
    bearing liabilities..........................  (162,623)   (157,526)   (33,482)    45,609       56,787
                                                   =========  =========  =========  =========    =========
Cumulative excess (deficiency) of
    interest-earning assets over interest-
    bearing liabilities, as a percentage
    of total assets..............................     -11.19%    -10.84%     -2.30%      3.14%        3.91%
                                                   =========  =========  =========  =========    =========

<FN>
(1)      In preparing the table above, certain assumptions have been made with
         regard to the repricing or maturity of certain assets and liabilities.
         Assumptions as to prepayments on first and second mortgage loans and
         mortgage-backed securities were obtained from prepayment rate tables
         that provide assumptions correlating to recent actual repricing
         experienced in the marketplace. Assumptions have also been made with
         regard to payments on tax certificates based on historical experience.
         Money market, NOW and passbook accounts are assumed to be rate
         sensitive in six months or less. The rates paid in these accounts,
         however, are determined by management based on market conditions and
         other factors and may reprice more slowly than assumed. All other
         assets and liabilities have been repriced based on the earlier of
         repricing or contractual maturity. The mortgage prepayment rate tables,
         deposit decay rates and the historical assumptions used regarding
         payments on tax certificates should not be regarded as indicative of
         the actual repricing that may be experienced by the Company.
</FN>
</TABLE>

                                       39

<PAGE>

YIELDS EARNED AND RATES PAID

The following tables set forth certain information relating to the categories of
the Company's interest-earning assets and interest-bearing liabilities for the
periods indicated. All yield and rate information is calculated on an annualized
basis. Yield and rate information for a period is average information for the
period calculated by dividing the income or expense item for the period by the
average balances during the period of the appropriate balance sheet item. Net
interest margin is net interest income divided by average interest-earning
assets. Non-accrual loans are included in asset balances for the appropriate
period, whereas recognition of interest on such loans is discontinued and any
remaining accrued interest receivable is reversed, in conformity with federal
regulations. The yields and net interest margins appearing in the following
table have been calculated on a pre-tax basis.

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED MARCH 31,
                                        --------------------------------------------------------------------------
                                                         1997                                   1996
                                        ------------------------------------     ---------------------------------
                                          AVERAGE                                AVERAGE
                                          BALANCE     INTEREST    YIELD/RATE     BALANCE      INTEREST  YIELD/RATE
                                        ----------    --------    ----------     --------     --------  ----------
                                                                   (Dollars in thousands)
<S>                                     <C>           <C>            <C>         <C>          <C>          <C>
Interest-earning assets:
  Loans receivable, net                 $1,061,931    $ 21,062       7.93%       $495,985     $  9,432     7.60%
  Mortgage-backed securities                93,024       1,551       6.67          53,046          898     6.77
  Short-term investments (1)                48,479         667       5.50          61,867          846     5.41
  Tax certificates                          29,990         541       7.22          27,908          586     8.40
  Long-term investments and  
   FHLB stock, net                          22,525         384       6.87          13,349          240     7.23
                                        ----------    --------       ----        --------     --------     ----
        Total interest-earning assets    1,255,949      24,205       7.71         652,155       12,002     7.35
                                        ----------    --------       ----        --------     --------     ----
Interest-bearing liabilities:
  NOW/money market                          98,236         587       2.42          23,156          113     1.96
  Savings                                  142,819       1,595       4.53          53,246          575     4.34
  Certificates of deposit                  699,150       9,705       5.63         296,610        4,121     5.59
  FHLB advances and other
    borrowings                             217,570       2,967       5.45         232.017        3,435     5.86
                                        ----------    --------       ----        --------     --------     ----
        Total interest-bearing
            liabilities                  1,157,775      14,854       5.19         605,029        8,244     5.44
                                        ----------    --------       ----        --------     --------     ----
Excess of interest-earning assets
   over interest-bearing liabilities      $ 98,174                               $ 47,126
                                        ==========                               ========
Net interest income                                   $  9,351                                $  3,758
                                                      ========                                ========
Interest rate spread                                                 2.52%                                 1.91%
                                                                     ====                                  ====
Net interest margin                                                  2.93%                                 2.31%
                                                                     ====                                  ====
Ratio of interest-earning assets to
 interest-bearing liabilities               108.48%                                107.79%
                                        ==========                               ========

<FN>
- --------
(1)       Short-term investments include FHLB overnight deposits, securities
          purchased under agreements to resell, federal funds sold and
          certificates of deposit.
</FN>
</TABLE>

                                       40

<PAGE>

<TABLE>
<CAPTION>
                                                                  SIX MONTHS ENDED MARCH 31,
                                         --------------------------------------------------------------------------
                                                          1997                                 1996
                                         -----------------------------------     ----------------------------------
                                          AVERAGE                                 AVERAGE
                                          BALANCE      INTEREST   YIELD/RATE      BALANCE     INTEREST   YIELD/RATE
                                         ---------     --------   ----------     --------     --------   ----------
                                                                   (Dollars in thousands)
<S>                                      <C>           <C>           <C>         <C>          <C>           <C>
Interest-earning assets:
  Loans receivable, net                  $ 944,782     $ 37,678      7.96%       $476,634     $ 18,198      7.64%
  Mortgage-backed securities                85,784        2,860      6.67          52,693        1,787      6.78
  Short-term investments (1)                40,664        1,134      5.52          50,732        1,449      5.62
  Tax certificates                          33,373        1,297      7.77          31,914        1,347      8.44
  Long-term investments and
    FHLB stock, net                         21,115          727      6.90          15,139          545      7.20
                                         ---------     --------      ----        --------     --------      ----
        Total interest-earning assets    1,125,718       43,696      7.75         627,112       23,326      7.43
                                         ---------     --------      ----        --------     --------      ----
Interest-bearing liabilities:
  NOW/money market                          85,531        1,000      2.34          24,127          239      1.98
  Savings                                  124,313        2,850      4.60          52,846        1,150      4.35
  Certificates of deposit                  608,482       16,919      5.58         271,021        7,643      5.64
  FHLB advances and other
    borrowings                             231,698        6,472      5.53         234,409        6,998      5.87
                                          --------     --------      ----        --------     --------      ----
        Total interest-bearing
            liabilities                  1,050,024       27,241      5.19         582,403       16,030      5.47
                                         ---------     --------      ----        --------     --------      ----
Excess of interest-earning assets
   over interest-bearing liabilities     $  75,694                               $ 44,709
                                         =========                               ========
Net interest income                                    $ 16,455                               $  7,296
                                                       ========                               ========
Interest rate spread                                                 2.56%                                  1.96%
                                                                     =====                                  ====
Net interest margin                                                  2.91%                                  2.35%
                                                                     =====                                  ====
Ratio of interest-earning assets to
 interest-bearing liabilities               107.21%                              107.68%
                                            =======                              =======
<FN>

- --------
(1)       Short-term investments include FHLB overnight deposits, securities
          purchased under agreements to resell, federal funds sold and
          certificates of deposit.
</FN>
</TABLE>

                                       41

<PAGE>

RATE/VOLUME ANALYSIS

The following tables present, for the periods indicated, the change in interest
income and the changes in interest expense attributable to the changes in
interest rates and the changes in the volume of interest-earning assets and
interest-bearing liabilities. For each category of interest-earning assets and
interest-bearing liabilities, information is provided on changes attributable
to: (i) changes in volume (change in volume multiplied by prior year rate); (ii)
changes in rate (change in rate multiplied by prior year volume); (iii) changes
in rate/volume (change in rate multiplied by change in volume); and (iv) total
changes in rate and volume.

<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED MARCH 31,
                                              --------------------------------------------------------------
                                                                      1997 VS. 1996
                                              --------------------------------------------------------------
                                                                 INCREASE (DECREASE) DUE TO
                                              --------------------------------------------------------------
                                              CHANGES            CHANGES          CHANGES           TOTAL
                                                IN                 IN               IN            INCREASE/
                                              VOLUME              RATE          RATE/VOLUME       (DECREASE)
                                              -------            -------        -----------       ----------
                                                                     (In thousands)
<S>                                           <C>                 <C>              <C>             <C>
Interest income attributable to:
  Loans                                       $11,058             $ 201            $ 371           $11,630
  Mortgage-backed securities                      677               (14)             (10)              653
  Short-term investments (1)                     (181)               14              (12)             (179)
  Tax certificates                                 44               (83)              (6)              (45)
  Long-term investments and FHLB
     stock                                        159                (4)             (11)              144
                                              -------             -----            -----           -------
       Total interest-earning assets           11,757               114              332            12,203
                                              -------             -----            -----           -------
Interest expense attributable to:
    NOW/money market                              363                26               85               474
    Savings                                       959                24               37             1,020
    Certificates of deposit                     5,547                30                7             5,584
    FHLB advances and other
      borrowings                                 (213)             (237)             (18)             (468)
                                              -------             -----            -----           -------
       Total interest-bearing liabilities       6,656              (157)             111             6,610
                                              -------             -----            -----           -------
Increase in net interest income               $ 5,101             $ 271            $ 221           $ 5,593
                                              =======             =====            =====           =======
<FN>
- ------------

(1) Short-term investments include FHLB overnight deposits, securities purchased
under agreements to resell, federal funds sold and certificates of deposit.
</FN>
</TABLE>

                                       42

<PAGE>

<TABLE>
<CAPTION>
                                                               SIX MONTHS ENDED MARCH 31,
                                              -------------------------------------------------------------
                                                                      1997 VS. 1996
                                              -------------------------------------------------------------
                                                                INCREASE (DECREASE) DUE TO
                                              -------------------------------------------------------------
                                              CHANGES            CHANGES          CHANGES           TOTAL
                                                 IN                 IN              IN            INCREASE/
                                               VOLUME              RATE         RATE/VOLUME      (DECREASE)
                                              -------            -------        -----------      ----------
                                                                       (In thousands)
<S>                                           <C>                 <C>              <C>             <C>
Interest income attributable to:
  Loans                                       $18,651             $ 338            $ 491           $19,480
  Mortgage-backed securities                    1,122               (30)             (19)            1,073
  Short-term investments (1)                     (286)              (26)              (3)             (315)
  Tax certificates                                 62              (107)              (5)              (50)
  Long-term investments and FHLB 
     stock                                        210               (13)             (15)              182
                                              -------             -----            -----           -------
       Total interest-earning assets           19,759               162              449            20,370
                                              -------             -----            -----           -------
Interest expense attributable to:
    NOW/money market                              607                44              110               761
    Savings                                     1,551                65               84             1,700
    Certificates of deposit                     9,490               (86)            (128)            9,276
    FHLB advances and other
      borrowings                                  (80)             (413)             (33)             (526)
                                              -------             -----            -----           -------
       Total interest-bearing liabilities      11,568              (390)              33            11,211
                                              -------             -----            -----           -------
Increase in net interest income               $ 8,191             $ 552            $ 416           $ 9,159
                                              =======             =====            =====           =======
<FN>
- ------------
(1) Short-term investments include FHLB overnight deposits, securities purchased
under agreements to resell, federal funds sold and certificates of deposit.
</FN>
</TABLE>

LENDING ACTIVITIES

The Company focuses its lending activity on purchasing and originating
single-family residential mortgage loans. The Company's lending strategy also
includes expanding its commercial real estate, commercial business, and real
estate construction lending. The Company also currently offers consumer loans,
such as automobile loans and boat loans, primarily as an accommodation to
existing customers.

Set forth below is a table showing the Company's loan origination, purchase and
sale activity for the periods indicated.
        
<TABLE>
<CAPTION>
                                                                                 SIX MONTHS ENDED MARCH 31,
                                                                                   1997               1996
                                                                               ------------        -----------
                                                                                        (IN THOUSANDS)
<S>                                                 <C>                        <C>                 <C>
Total loans receivable, net, at beginning of period (1)......................  $     646,385       $   453,350
Loans originated:
   Residential real estate...................................................         84,465            26,895
   Commercial business and consumer..........................................          6,934             9,777
                                                                               -------------       -----------
       Total loans originated................................................         91,399            36,672
Loans acquired with Suncoast/Bank of Florida.................................        360,066             8,116
Loans purchased..............................................................        224,239           131,344
Loans sold...................................................................         (5,982)           (3,429)
Principal payments and amortization of discounts and premiums................       (108,175)          (64,962)
Loans charged off............................................................           (492)             (248)
Transfers to real estate owned, net..........................................         (1,633)             (426)
                                                                               -------------       -----------
       Total loans receivable, net, at end of period(1)......................  $   1,205,807       $   560,417
                                                                               =============       ===========
<FN>
- ----------
(1)      Includes loans held for sale.
</FN>
</TABLE>
        
                                       43

<PAGE>

         The following table sets forth certain information with respect to the
composition of the Company's loan portfolio, including mortgage loans held for
sale and mortgage-backed securities, as of the dates indicated. For additional
information as to the Company's mortgage-backed securities, including carrying
values and approximate market values of such securities, see Notes 1 and 4 of
the Notes to the Company's Consolidated Financial Statements included in
Appendix A hereto.

<TABLE>
<CAPTION>
                                                                        MARCH 31, 1997        SEPTEMBER 30, 1996
                                                                    ----------------------    --------------------
                                                                        AMOUNT     PERCENT      AMOUNT     PERCENT
                                                                    -------------  -------    -----------  -------
                                                                               (Dollars in thousands)
<S>                                                                 <C>             <C>       <C>           <C>
First Mortgage Loans:
  One-to four-family residential loans............................  $   1,011,707   83.9%     $   568,243   87.9%
  Five or more units residential loans............................         31,599    2.6%          12,559    2.0%
  Commercial......................................................        123,530   10.2%          49,318    7.6%
  Construction....................................................         11,558    1.0%              --     --%
  Land............................................................          6,919    .06%           2,648     .4%
Second Mortgages..................................................          5,894    .05%           2,748     .4%
                                                                    ------------- -------     -----------  ------
       Total First and Second Mortgages...........................      1,191,207   98.8%         635,515   98.3%

Consumer Loans....................................................          2,987    0.2%           2,648     .4%
Commercial Business Loans.........................................          7,862    0.7%           5,822     .9%
                                                                    -------------   -----     -----------   -----
       Total Loans................................................      1,202,056   99.7%         643,985   99.6%
Deferred Fees.....................................................          6,626    0.5%           4,558     .7%
Allowance for loan losses.........................................         (2,875)  -0.2%          (2,158)   (.3)%
                                                                    -------------  ------     -----------  ------
       Loans, net.................................................  $   1,205,807  100.0%     $   646,385  100.0%
                                                                    =============             ===========
</TABLE>
                                       44
<PAGE>

                     DESCRIPTION OF THE PREFERRED SECURITIES

GENERAL

        
         The following is a summary of certain terms and provisions of the
Preferred Securities. This summary of certain terms and provisions of the
Preferred Securities does not purport to be complete and is subject to, and
qualified in its entirety by reference to, the Trust Agreement. Where particular
defined terms of the Trust Agreement are referred to, but not defined herein,
such defined terms are incorporated herein by reference. The form of the Trust
Agreement has been filed as an exhibit to the Registration Statement of which
this Prospectus forms a part.
        

DISTRIBUTIONS

        
         The Preferred Securities represent preferred undivided beneficial
interests in the assets of the Trust Issuer. Distributions on such Preferred
Securities will be payable at the annual rate of 9.60% of the stated Liquidation
Amount of $25, payable quarterly in arrears on March 31, June 30, September 30
and December 31 of each year, to the holders of the Preferred Securities on the
relevant record dates. The record date will be the 15th day of the month in
which the relevant Distribution payment date occurs. Distributions will
accumulate from the date of the initial issuance of the Preferred Securities and
are cumulative. The first Distribution payment date for the Preferred Securities
will be the first payment date following the date of issuance. The amount of
Distributions payable for any period will be computed on the basis of a 360-day
year of twelve 30-day months. In the event that any date on which Distributions
are payable on the Preferred Securities is not a Business Day, then payment of
the Distributions payable on such date will be made on the next succeeding day
that is a Business Day (and without any interest or other payment in respect of
any such delay), except that, if such Business Day is in the next succeeding
calendar year, such payment shall be made on the immediately preceding Business
Day, in each case with the same force and effect as if made on the date such
payment was originally payable (each date on which Distributions are payable in
accordance with the foregoing, a "Distribution Date"). A "Business Day" shall
mean any day other than a Saturday or a Sunday, or a day on which banking
institutions in the City of New York are authorized or required by law or
executive order to remain closed or a day on which the principal corporate trust
office of the Property Trustee or the Debenture Trustee is closed for business.

         So long as no event of default under the Indenture has occurred and is
continuing, the Company has the right under the Indenture to defer the payment
of interest on the Junior Subordinated Debentures at any time or from time to
time for a period not exceeding 20 consecutive quarters with respect to each
Extension Period, provided that no Extension Period may extend beyond the Stated
Maturity of the Junior Subordinated Debentures. As a consequence of any such
deferral of interest, quarterly Distributions on the Preferred Securities by the
Trust Issuer will also be deferred during any such Extension Period.
Distributions to which holders of the Preferred Securities are entitled will
accumulate additional Distributions thereon at the rate per annum of 9.60%
thereof, compounded quarterly from the relevant payment date for such
Distributions. The term "Distributions" as used herein, shall include any such
additional Distributions. During any such Extension Period, the Company may not,
and may not permit any subsidiary of the Company to, (i)

                                       45


<PAGE>

declare or pay any dividends or distributions on, or redeem, purchase, acquire
or make a liquidation payment with respect to, any of the Company's capital
stock (other than (a) the reclassification of any class of the Company's capital
stock into another class of capital stock, (b) dividends or distributions
payable in any class of the Company's common stock, (c) any declaration of a
dividend in connection with the implementation of a shareholders rights plan, or
the issuance of stock under any such plan in the future, or the redemption or
repurchase of any such rights pursuant thereto and (d) purchases of the
Company's common stock related to the rights under any of the Company's benefit
plans for its or its subsidiaries' directors, officers or employees), (ii) make
any payment of principal, interest or premium, if any, on or repay, repurchase
or redeem any debt securities of the Company that rank pari passu with or junior
in interest to the Junior Subordinated Debentures or make any guarantee payments
with respect to any guarantee by the Company of the debt securities of any
subsidiary of the Company if such guarantee ranks pari passu with or junior in
interest to the Junior Subordinated Debentures (other than payments under the
Guarantee), or (iii) redeem, purchase or acquire less than all of the Junior
Subordinated Debentures or any of the Preferred Securities. Prior to the
termination of any such Extension Period, the Company may further defer the
payment of interest on the Junior Subordinated Debentures, provided that no
Extension Period may exceed 20 consecutive quarters or extend beyond the Stated
Maturity of the Junior Subordinated Debentures. Upon the termination of any such
Extension Period and the payment of all interest then accrued and unpaid
(together with interest thereon at the rate of 9.60%, compounded quarterly, to 
the extent permitted by applicable law), the Company may elect to begin a new
Extension Period. There is no limitation on the number of times that the Company
may elect to begin an Extension Period. See "Description of the Junior
Subordinated Debentures--Right to Defer Interest Payment Obligation" and
"Certain Federal Income Tax Consequences--Original Issue Discount."
        

         The revenue of the Trust Issuer available for distribution to holders
of its Preferred Securities will be limited to payments under the Junior
Subordinated Debentures in which the Trust Issuer will invest the proceeds from
the issuance and sale of its Trust Securities. See "Description of the Junior
Subordinated Debentures." If the Company does not make interest payments on the
Junior Subordinated Debentures, the Property Trustee will not have funds
available to pay Distributions on the Preferred Securities. The payment of
Distributions (if and to the extent the Trust Issuer has funds legally available
for the payment of such Distributions and cash sufficient to make such payments)
is guaranteed by the Company on a limited basis as set forth herein under
"Description of the Guarantee."

         The Company has no current intention of exercising its right to defer
payments of interest on the Junior Subordinated Debentures.

SUBORDINATION OF THE COMMON SECURITIES

         Payment of Distributions on, and the Redemption Price of, the Preferred
Securities and Common Securities, as applicable, shall be made PRO RATA based on
the Liquidation Amount of the Preferred Securities and the Common Securities;
PROVIDED, HOWEVER, that if on any Distribution Date or Redemption Date an event
of default under the Indenture shall have occurred and be continuing, no payment
of any Distribution on, or Redemption Price of, any of the Common Securities,
and no other payment on account of the redemption, liquidation or other
acquisition of such Common Securities, shall be made unless payment in full in
cash of all accumulated and unpaid Distributions

                                       46


<PAGE>

on all of the outstanding Preferred Securities for all Distribution periods
terminating on or prior thereto, or, in the case of payment of the Redemption
Price, the full amount of such Redemption Price on all of the outstanding
Preferred Securities then called for redemption shall have been made or provided
for, and all funds available to the Property Trustee shall first be applied to
the payment in full in cash of all Distributions on, or Redemption Price of, the
Preferred Securities then due and payable.

         In the case of any event of default under the Trust Agreement resulting
from an event of default under the Indenture, the Company as holder of the
Common Securities will be deemed to have waived any right to act with respect to
any such event of default under the Trust Agreement until the effect of all such
events of default with respect to the Preferred Securities shall have been
cured, waived or otherwise eliminated. Until any such events of default under
the Trust Agreement shall have been so cured, waived or otherwise eliminated,
the Property Trustee shall act solely on behalf of the holders of the Preferred
Securities and not on behalf of the Company as holder of the Common Securities,
and only the holders of the Preferred Securities will have the right to direct
the Property Trustee to act on their behalf.

REDEMPTION

        
         The Preferred Securities are subject to mandatory redemption, in whole
or in part, upon repayment of the Junior Subordinated Debentures at their Stated
Maturity or earlier redemption as provided in the Indenture. The proceeds from
such repayment or redemption shall be applied by the Property Trustee to redeem
a Like Amount (as defined below) of the Trust Securities upon not less than 30
nor more than 60 days notice prior to the date fixed for repayment or
redemption, at a redemption price equal to the aggregate Liquidation Amount of
such Trust Securities plus accumulated and unpaid Distributions thereon (the
"Redemption Price") to the date of redemption (the "Redemption Date"). For a
description of the Stated Maturity and redemption provisions of the Junior
Subordinated Debentures, see "Description of the Junior Subordinated
Debentures--General," and "--Redemption or Exchange."

         The Company has the option to redeem the Junior Subordinated Debentures
prior to maturity on or after ________, 2002, in whole at any time or in part
from time to time, and thereby cause a mandatory redemption of a Like Amount of
the Trust Securities. See "Description of the Junior Subordinated
Debentures--Redemption or Exchange." Any time that a Tax Event, an Investment
Company Event or a Capital Treatment Event (each as defined below) shall occur
and be continuing, the Company has the right to redeem the Junior Subordinated
Debentures in whole (but not in part) and thereby cause a mandatory redemption
of the Preferred Securities in whole (but not in part). See "Description of the
Junior Subordinated Debentures--Redemption or Exchange."
        

REDEMPTION PROCEDURES

        
         Trust Securities redeemed on each Redemption Date shall be redeemed at
the Redemption Price with the applicable proceeds from the contemporaneous
redemption of a Like Amount of the Junior Subordinated Debentures. Redemptions
of the Trust Securities shall be made and the


                                       47


<PAGE>

Redemption Price shall be paid on each Redemption Date only to the extent that
the Trust Issuer has funds on hand available for the payment of such Redemption
Price. See also "--Subordination of the Common Securities."

         If the Trust Issuer gives a notice of redemption in respect of the
Trust Securities, then, by 10:00 a.m., New York City time, on the Redemption
Date, to the extent funds are available, the Property Trustee will deposit
irrevocably with the DTC funds sufficient to pay the applicable Redemption Price
and will give DTC irrevocable instructions and authority to pay the Redemption
Price to the holders thereof upon surrender of their certificates evidencing
such Trust Securities. Notwithstanding the foregoing, Distributions payable on
or prior to the Redemption Date for the Trust Securities called for redemption
shall be payable to the holders of the Trust Securities on the relevant record
dates for the related Distribution Dates. If notice of redemption shall have
been given and funds deposited as required, then, upon the date of such deposit,
all rights of the holders of such Trust Securities so called for redemption will
cease, except the right of the holders of such Trust Securities to receive the
Redemption Price, but without interest on such Redemption Price, and such Trust
Securities will cease to be outstanding.

         In the event that any date fixed for redemption of the Trust Securities
is not a Business Day, then payment of the Redemption Price payable on such date
will be made on the next succeeding day which is a Business Day (and without any
interest or other payment in respect of any such delay), except that, if such
Business Day falls in the next calendar year, such payment will be made on the
immediately preceding Business Day. In the event that payment of the Redemption
Price in respect of the Trust Securities called for redemption is improperly
withheld or refused and not paid either by the Trust Issuer or by the Company
pursuant to the Guarantee as described under "Description of the Guarantee,"
Distributions on such Trust Securities will continue to accumulate at the then
applicable rate, from the Redemption Date originally established by the Trust
Issuer for such Trust Securities to the date such Redemption Price is actually
paid, in which case the actual payment date will be the date fixed for
redemption for purposes of calculating the Redemption Price.
        

         Subject to applicable law (including, without limitation, United States
federal securities law), the Company or its subsidiaries may at any time and
from time to time purchase outstanding Preferred Securities by private
agreement.

        
         Payment of the Redemption Price on the Trust Securities and any
distribution of the Junior Subordinated Debentures to holders of the Trust
Securities shall be made to the applicable recordholders thereof as they appear
on the register for the Trust Securities on the relevant record date, which date
shall be the date at least 15 days prior to the Redemption Date or liquidation
date, as applicable.
        

         If less than all of the Preferred Securities and Common Securities
issued by the Trust Issuer are to be redeemed on a Redemption Date, then the
aggregate Liquidation Amount of the Preferred Securities and Common Securities
to be redeemed shall be allocated PRO RATA to the Preferred Securities and the
Common Securities based upon the relative Liquidation Amounts of such classes.
The particular Preferred Securities to be redeemed shall be selected not more
than 60 days prior to the Redemption Date by the Property Trustee from the
outstanding Preferred Securities not previously


                                       48


<PAGE>

called for redemption, or if the Preferred Securities are then held in the form
of a global preferred security in accordance with DTC's customary procedures.
The Property Trustee shall promptly notify the trust registrar in writing of the
Preferred Securities selected for redemption and, in the case of any Preferred
Securities selected for partial redemption, the Liquidation Amount thereof to be
redeemed. For all purposes of the Trust Agreement, unless the context otherwise
requires, all provisions relating to the redemption of the Preferred Securities
shall relate, in the case of the Preferred Securities redeemed or to be redeemed
only in part, to the portion of the aggregate Liquidation Amount of the
Preferred Securities which has been or is to be redeemed.

         Notice of any redemption will be mailed at least 30 days but not more
than 60 days before the Redemption Date to each Holder of the Preferred
Securities to be redeemed at its registered address. Unless the Company defaults
in payment of the Redemption Price on the Junior Subordinated Debentures, on and
after the Redemption Date interest will cease to accrue on the Junior
Subordinated Debentures or portions thereof called for redemption.

LIQUIDATION OF THE TRUST ISSUER AND DISTRIBUTION OF THE JUNIOR SUBORDINATED
DEBENTURES TO HOLDERS

         The Company has the right at any time to terminate the Trust Issuer
and, after satisfaction of the liabilities of creditors of the Trust Issuer as
provided by applicable law, cause Junior Subordinated Debentures to be
distributed to the holders of the Preferred Securities and Common Securities in
exchange therefor upon liquidation of the Trust Issuer.

         After the liquidation date fixed for any distribution of the Junior
Subordinated Debentures for Preferred Securities (i) such Preferred Securities
will no longer be deemed to be outstanding, and (ii) DTC or its nominee, as the
registered holder of Preferred Securities will receive a registered global
certificate or certificates representing the Junior Subordinated Debentures to
be delivered upon such distribution with respect to Preferred Securities held by
DTC or its nominee, (iii) any certificates representing the Preferred Securities
not held by DTC or its nominee will be deemed to represent Junior Subordinated
Debentures having a principal amount equal to the stated Liquidation Amount of
such Preferred Securities, and bearing accrued and unpaid interest in an amount
equal to the accumulated and unpaid Distributions on such series of the
Preferred Securities until such certificates are presented to the Administrative
Trustees or their agent for transfer or reissuance.

        
         Under current United States federal income tax law and interpretations,
a distribution of the Junior Subordinated Debentures should not be a taxable
event to holders of the Preferred Securities. Should there be a change in law, a
change in legal interpretation, a Tax Event or other circumstances, however, the
distribution could be a taxable event to holders of the Preferred Securities.
See "Certain Federal Income Tax Consequences--Distribution of the Junior
Subordinated Debentures to Holders of the Preferred Securities."
        


                                       49


<PAGE>

LIQUIDATION DISTRIBUTION UPON TERMINATION

        
         Pursuant to the Trust Agreement, the Trust Issuer shall automatically
terminate upon expiration of its term and shall terminate on the first to occur
of (i) certain events of bankruptcy, dissolution or liquidation of the Company,
subject in certain instances to any such event remaining in effect for a period
of 60 or 90 days; (ii) the distribution of a Like Amount of the Junior
Subordinated Debentures to the holders of its Preferred Securities, if the
Company, as depositor, has given written direction to the Property Trustee to
terminate the Trust Issuer (which direction is optional and wholly within the
discretion of the Company, as depositor); (iii) redemption of all of the
Preferred Securities as described under "Description of the Preferred
Securities-Redemption;" and (iv) the entry of an order for the dissolution of
the Trust Issuer by a court of competent jurisdiction.

         If an early termination occurs as described in clause (i), (ii) or (iv)
of the preceding paragraph, the Trust Issuer shall be liquidated by the Trust
Issuer Trustees as expeditiously as the Trust Issuer Trustees determine to be
possible by distributing, after satisfaction of liabilities to creditors of the
Trust Issuer, if any, as provided by applicable law, to the holders of the Trust
Securities a Like Amount of the Junior Subordinated Debentures, unless such
distribution is determined by the Property Trustee not to be practical, in which
event such holders will be entitled to receive out of the assets of the Trust
Issuer available for distribution to holders, after satisfaction of liabilities
to creditors of the Trust Issuer, if any, as provided by applicable law, an
amount equal to, in the case of holders of the Trust Securities, the aggregate
of the Liquidation Amount plus accrued and unpaid Distributions thereon to the
date of payment (such amount being the "Liquidation Distribution"). If such
Liquidation Distribution can be paid only in part because the Trust Issuer has
insufficient assets available to pay in full the aggregate Liquidation
Distribution, then the amounts payable directly by the Trust Issuer on Preferred
Securities shall be paid on a PRO RATA basis. The Company, as the holder of the
Common Securities, will be entitled to receive distributions upon any such
liquidation PRO RATA with the holders of the Preferred Securities, except that
if an event of default under the Indenture has occurred and is continuing, the
Preferred Securities shall have a priority over the Common Securities with
respect to any such distributions.
        

EVENTS OF DEFAULT; NOTICE

         Any one of the following events constitutes an "Event of Default" under
the Trust Agreement (an "Event of Default") with respect to the Preferred
Securities issued thereunder (whatever the reason for such Event of Default and
whether it shall be voluntary or involuntary or be effected by operation of law
or pursuant to any judgment, decree or order of any court or any order, rule or
regulation of any administrative or governmental body):

        
                  (i) the occurrence of an event of default under the Indenture
         (see "Description of the Junior Subordinated Debentures--Debenture
         Events of Default"); or
        

                  (ii) default in the payment of any Distribution when it
         becomes due and payable, and continuation of such default for a period
         of 30 days; or

                  (iii) default in the payment of any Redemption Price of any
         Preferred Security when it becomes due and payable; or

    
                                       50


<PAGE>

                  (iv) default in the performance, or breach, in any material
         respect, of any covenant or warranty of the Trust Issuer Trustees in
         the Trust Agreement (other than a covenant or warranty a default in the
         performance of which or the breach of which is dealt with in clause
         (ii) or (iii) above), and continuation of such default or breach for a
         period of 60 days after there has been given, by registered or
         certified mail, to the defaulting Trust Issuer Trustee or Trustees by
         the holders of at least 25% in aggregate Liquidation Amount of the
         outstanding Preferred Securities, a written notice specifying such
         default or breach and requiring it to be remedied and stating that such
         notice is a "Notice of Default" under the Trust Agreement; or

                  (v) the occurrence of certain events of bankruptcy or
         insolvency with respect to the Property Trustee and the failure by the
         Company to appoint a successor Property Trustee within 60 days thereof.

        
         Within 90 days after the occurrence of any Event of Default actually
known to the Property Trustee, the Property Trustee shall transmit notice of
such Event of Default to the holders of the Preferred Securities, the
Administrative Trustees and the Company, as depositor, unless such Event of
Default shall have been cured or waived. The Company, as depositor, and the
Administrative Trustees are required to file annually with the Property Trustee
a certificate as to whether or not they are in compliance with all the
conditions and covenants applicable to them under the Trust Agreement.

         If an event of default under the Indenture has occurred and is
continuing, the Preferred Securities shall have a preference over the Common
Securities as described above. See "-- Subordination of the Common Securities"
and "--Liquidation Distribution Upon Termination". The existence of an event of
default does not entitle the holders of the Preferred Securities to accelerate
the payment thereof, although holders of at least 25% in Liquidation Amount of
the Preferred Securities may accelerate the payment of the Debentures.
        

REMOVAL OF THE TRUST ISSUER TRUSTEES

         Unless an event of default under the Indenture shall have occurred and
be continuing, any Trust Issuer Trustee may be removed at any time by the holder
of the Common Securities. If an event of default under the Indenture has
occurred and is continuing, the Property Trustee and the Delaware Trustee may be
removed at such time by the holders of a majority in Liquidation Amount of the
outstanding Preferred Securities. In no event will the holders of the Preferred
Securities have the right to vote to appoint, remove or replace the
Administrative Trustees, which voting rights are vested exclusively in the
Company as the holder of the Common Securities. No resignation or removal of any
Trust Issuer Trustee and no appointment of a successor trustee shall be
effective until the acceptance of appointment by the successor trustee in
accordance with the provisions of the Trust Agreement.


                                       51


<PAGE>

CO-TRUSTEES AND SEPARATE PROPERTY TRUSTEE

         Unless an Event of Default shall have occurred and be continuing, at
any time or times, for the purpose of meeting the legal requirements of the
Trust Indenture Act, if applicable, or of any jurisdiction in which any part of
the Trust Property (as defined in the Trust Agreement) may at the time be
located, the Company, as the holder of the Common Securities, and the
Administrative Trustees shall have power to appoint one or more persons either
to act as a co-trustee, jointly with the Property Trustee, of all or any part of
such Trust Property, or to act as separate trustee of any such property, in
either case with such powers as may be provided in the instrument of
appointment, and to vest in such person or persons in such capacity any
property, title, right or power deemed necessary or desirable, subject to the
provisions of the Trust Agreement. In the event an event of default under the
Indenture has occurred and is continuing, the Property Trustee alone shall have
power to make such appointment.

MERGER OR CONSOLIDATION OF THE TRUST ISSUER TRUSTEES

         Any entity into which the Property Trustee, the Delaware Trustee or any
Administrative Trustee that is not a natural person may be merged or converted
or with which it may bc consolidated, or any entity resulting from any merger,
conversion or consolidation to which such Trustee shall be a party or any entity
succeeding to all or substantially all the corporate trust business of such
Trustee, shall be the successor of such Trustee under the Trust Agreement,
provided such entity shall be otherwise qualified and eligible.

MERGERS, CONSOLIDATIONS, AMALGAMATIONS OR REPLACEMENTS OF THE TRUST ISSUER

         The Trust Issuer may not merge with or into, consolidate, amalgamate,
be replaced by, convey, transfer or lease its properties and assets
substantially as an entirety to any entity or other Person, except as described
below or as otherwise described in the Trust Agreement. The Trust Issuer may, at
the request of the Company, with the consent of the Administrative Trustees and
without the consent of the holders of the Preferred Securities, the Property
Trustee or the Delaware Trustee, merge with or into, consolidate, amalgamate, be
replaced by, convey, transfer or lease its properties and assets substantially
as an entirety to, a trust organized as such under the laws of any State:
PROVIDED, that (i) such successor entity either (a) expressly assumes all of the
obligations of the Trust Issuer with respect to the Preferred Securities or (b)
substitutes for the Preferred Securities other securities having substantially
the same terms as the Preferred Securities (the "Successor Securities") so long
as the Successor Securities rank the same as the Preferred Securities in
priority with respect to Distributions and payments upon liquidation, redemption
and otherwise, (ii) the Company expressly appoints a trustee of such successor
entity possessing the same powers and duties as the Property Trustee as the
holder of the Junior Subordinated Debentures, (iii) the Successor Securities are
registered or listed, or any Successor Securities will be registered or listed
upon notification of issuance, on any national securities exchange or other
organization on which the Preferred Securities are then registered or listed
(including, if applicable, the Nasdaq Stock Market's National Market), if any,
(iv) such merger, consolidation, amalgamation, replacement, conveyance, transfer
or lease does not cause the Preferred Securities (including any Successor
Securities) to be downgraded by any


                                       52


<PAGE>

nationally recognized statistical rating organization, (v) such merger,
consolidation, amalgamation, replacement, conveyance, transfer or lease does not
adversely affect the rights, preferences and privileges of the holders of the
Preferred Securities (including any Successor Securities) in any material
respect, (vi) such successor entity has a purpose substantially identical to
that of the Trust Issuer, (vii) prior to such merger, consolidation,
amalgamation, replacement, conveyance, transfer or lease, the Company has
received an opinion from independent counsel to the Trust Issuer experienced in
such matters to the effect that (a) such merger, consolidation, amalgamation,
replacement, conveyance, transfer or lease does not adversely affect the rights,
preferences and privileges of the holders of the Preferred Securities (including
any Successor Securities) in any material respect and (b) following such merger,
consolidation, amalgamation, replacement, conveyance, transfer or lease, neither
the Trust Issuer nor such successor entity will be required to register as an
investment company under the Investment Company Act of 1940, as amended (the
"Investment Company Act") and (viii) the Company or any permitted successor or
assignee owns all of the Common Securities or its equivalent of such successor
entity and guarantees the obligations of such successor entity under the
Successor Securities at least to the extent provided by the Guarantee.
Notwithstanding the foregoing, the Trust Issuer shall not, except with the
consent of holders of 100% in Liquidation Amount of the Preferred Securities,
consolidate, amalgamate, merge with or into or be replaced by or convey,
transfer or lease its properties and assets substantially as an entirety to any
other entity or permit any other entity to consolidate, amalgamate, merge with
or into, or replace it if such consolidation, amalgamation, merger, replacement,
conveyance, transfer or lease would cause the Trust Issuer or the successor
entity to be classified as other than a grantor trust for United States federal
income tax purposes.

VOTING RIGHTS; AMENDMENT OF THE TRUST AGREEMENT

        
         Except as provided below and under "Description of the
Guarantee--Amendments and Assignment" and as otherwise required by law and the
Trust Agreement, the holders of the Preferred Securities will have no voting
rights.

         The Trust Agreement may be amended from time to time by the Company,
the Property Trustee and the Administrative Trustees, without the consent of the
holders of the Preferred Securities, (i) with respect to acceptance of
appointment of a successor trustee, (ii) to cure any ambiguity, correct or
supplement any provisions in the Trust Agreement that may be inconsistent with
any other provision or to make any other provisions with respect to matters or
questions arising under the Trust Agreement, which shall not be inconsistent
with the other provisions of the Trust Agreement or (iii) to modify, eliminate
or add to any provisions of the Trust Agreement to such extent as shall be
necessary to ensure that the Trust Issuer will be classified for United States
federal income tax purposes as a grantor trust at all times that the Preferred
Securities are outstanding or to ensure that the Trust Issuer will not be
required to register as an "investment company" under the Investment Company
Act; PROVIDED, however, that in the case of clause (ii), such action shall not
adversely affect in any material respect the interests of any holder of the
Preferred Securities, and any amendments of the Trust Agreement shall become
effective when notice thereof is given to the holders of the Preferred
Securities. The Trust Agreement may be amended by the Trust Issuer Trustees and
the Company with (i) the consent of holders representing not less than a
majority (based upon Liquidation Amounts) of the outstanding Trust Securities
and (ii) receipt by the Trust Issuer Trustees of an


                                       53


<PAGE>

opinion of counsel to the effect that such amendment or the exercise of any
power granted to the Trust Issuer Trustees in accordance with such amendment
will not affect the Trust Issuer's status as a grantor trust for United States
federal income tax purposes or the Trust Issuer's exemption from status as an
"investment company" under the Investment Company Act, PROVIDED that without the
consent of each holder of the Trust Securities, the Trust Agreement may not be
amended to (a) change the amount or timing of any Distribution on the Trust
Securities or otherwise adversely affect the amount of any Distribution required
to be made in respect of the Trust Securities as of a specified date or (b)
restrict the right of a holder of the Trust Securities to institute suit for the
enforcement of any such payment on or after such date.

         So long as the Junior Subordinated Debentures are held by the Property
Trustee, the Trust Issuer Trustees shall not (i) direct the time, method and
place of conducting any proceeding for any remedy available to the Debenture
Trustee or executing any trust or power conferred on the Property Trustee with
respect to the Junior Subordinated Debentures, (ii) waive any past default that
is waivable under the Indenture, (iii) exercise any right to rescind or annul a
declaration that the principal of all the Junior Subordinated Debentures shall
be due and payable or (iv) consent to any amendment, modification or termination
of the Indenture or the Junior Subordinated Debentures, where such consent shall
be required, without, in each case, obtaining the prior approval of the holders
of a majority in aggregate Liquidation Amount of all outstanding Preferred
Securities; PROVIDED, however, that where a consent under the Indenture would
require the consent of each holder of the Junior Subordinated Debentures
affected thereby, no such consent shall be given by the Property Trustee without
the prior consent of each holder of the Preferred Securities. The Trust Issuer
Trustees shall not revoke any action previously authorized or approved by a vote
of the holders of the Preferred Securities except by subsequent vote of the
holders of the Preferred Securities. The Property Trustee shall notify each
holder of the Preferred Securities of any notice of default received with
respect to the Junior Subordinated Debentures. In addition to obtaining the
foregoing approvals of the holders of the Preferred Securities, prior to taking
any of the foregoing actions, the Trust Issuer Trustees shall obtain an opinion
of counsel experienced in such matters to the effect that the Trust Issuer will
not be classified as an association taxable as a corporation for United States
federal income tax purposes on account of such action.
        

         Any required approval of holders of the Preferred Securities may be
given at a meeting of holders of the Preferred Securities convened for such
purpose or pursuant to written consent. The Property Trustee will cause a notice
of any meeting at which holders of the Preferred Securities are entitled to
vote, or of any matter upon which action by written consent of such holders is
to be taken, to be given to each holder of record of the Preferred Securities in
the manner set forth in the Trust Agreement.

         No vote or consent of the holders of the Preferred Securities will be
required for the Trust Issuer to redeem and cancel the Preferred Securities in
accordance with the Trust Agreement.

         Notwithstanding that holders of the Preferred Securities are entitled
to vote or consent under any of the circumstances described above, any of the
Preferred Securities that are owned by the Company, the Trust Issuer Trustees or
any affiliate of the Company or the Trust Issuer Trustees shall, for purposes of
such vote or consent, be treated as if they were not outstanding.


                                       54


<PAGE>

LIQUIDATION VALUE

         The amount payable on the Preferred Securities in the event of any
liquidation of the Trust Issuer is $25 per Preferred Security plus accumulated
and unpaid Distributions, which may be in the form of a distribution of such
amount in Junior Subordinated Debentures, subject to certain exceptions. See
"--Liquidation Distribution Upon Termination."

EXPENSES AND TAXES

         In the Indenture, the Company, as borrower, has agreed to pay all debts
and other obligations (other than with respect to the Preferred Securities) and
all costs and expenses of the Trust Issuer (including costs and expenses
relating to the organization of the Trust Issuer, the fees and expenses of the
Trust Issuer Trustees and the costs and expenses relating to the operation of
the Trust Issuer) and to pay any and all taxes and all costs and expenses with
respect thereto (other than United States withholding taxes) to which the Trust
Issuer might become subject. The foregoing obligations of the Company under the
Indenture are for the benefit of, and shall be enforceable by, any person to
whom any such debts, obligations, costs, expenses and taxes are owed (a
"Creditor") whether or not such Creditor has received notice thereof. Any such
Creditor may enforce such obligations of the Company directly against the
Company, and the Company has irrevocably waived any right or remedy to require
that any such Creditor take any action against the Trust Issuer or any other
person before proceeding against the Company. The Company has also agreed in the
Indenture to execute such additional agreements as may be necessary or desirable
to give full effect to the foregoing.

BOOK ENTRY, DELIVERY AND FORM

         The Preferred Securities will be issued in the form of one or more
fully registered global securities which will be deposited with, or on behalf
of, DTC and registered in the name of DTC's nominee. Unless and until it is
exchangeable in whole on in part for the Preferred Securities in definitive
form, a global security may not be transferred except as a whole by DTC to a
nominee of DTC or by a nominee of DTC to DTC or another nominee of DTC or by DTC
or any such nominee to a successor of such Depository or a nominee of such
successor.

         Ownership of beneficial interests in a global security will be limited
to persons that have accounts with DTC or its nominee ("Participants") or
persons that may hold interests through Participants. The Company expects that,
upon the issuance of a global security, DTC will credit, on its book-entry
registration and transfer system, the Participants' accounts with their
respective principal amounts of the Preferred Securities represented by such
global security. Ownership of beneficial interests in such global security will
be shown on, and the transfer of such ownership interests will be effected only
through, records maintained by DTC (with respect to interests of Participants)
and on the records of Participants (with respect to interests of Persons held
through Participants). Beneficial owners will not receive written confirmation
from DTC of their purchase, but are expected to receive written confirmations
from the Participants through which the beneficial owner entered into the
transaction. Transfers of ownership interests will be accomplished by entries on
the books of Participants acting on behalf of the beneficial owners.


                                       55


<PAGE>

         So long as DTC, or its nominee, is the registered owner of a global
security, DTC or such nominee, as the case may be, will be considered the sole
owner or holder of the Preferred Securities represented by such global security
for all purposes under the Junior Subordinated Indenture. Except as provided
below, owners of beneficial interests in a global security will not be entitled
to receive physical delivery of the Preferred Securities in definitive form and
will not be considered the owners or holders thereof under the Junior
Subordinated Indenture. Accordingly, each person owning a beneficial interest in
such a global security must rely on the procedures of DTC and, if such person is
not a Participant, on the procedures of the Participant through which such
person owns its interest, to exercise any rights of a holder of Preferred
Securities under the Junior Subordinated Indenture. The Company understands
that, under DTC's existing practices, in the event that the Company requests any
action of holders, or an owner of a beneficial interest in such a global
security desires to take any action which a holder is entitled to take under the
Junior Subordinated Indenture, DTC would authorize the Participants holding the
relevant beneficial interests to take such action, and such Participants would
authorize beneficial owners owning through such Participants to take such action
or would otherwise act upon the instructions of beneficial owners owning through
them. Redemption notices will also be sent to DTC. If less than all of the
Preferred Securities are being redeemed, the Company understands that it is
DTC's existing practice to determine by lot the amount of the interest of each
Participant to be redeemed.

         Distributions on the Preferred Securities registered in the name of DTC
or its nominee will be made to DTC or its nominee, as the case may be, as the
registered owner of the global security representing such Preferred Securities.
None of the Company, the Trust Issuer Trustee, the Administrators, any Paying
Agent or any other agent of the Company or the Trust Issuer Trustees will have
any responsibility or liability for any aspect of the records relating to or
payments made on account of beneficial ownership interests in the global
security for such Preferred Securities or for maintaining, supervising or
reviewing any records relating to such beneficial ownership interests.
Disbursements of Distributions to Participants shall be the responsibility of
DTC. DTC's practice is to credit Participants' accounts on a payable date in
accordance with their respective holdings shown on DTC's records unless DTC has
reason to believe that it will not receive payment on the payable date. Payments
by Participants to beneficial owners will be governed by standing instructions
and customary practices, as is the case with securities held for the accounts of
customers in bearer form or registered in "street name," and will be the
responsibility of such Participant and not of DTC, the Company, the Trust Issuer
Trustees, the Paying Agent or any other agent of the Company, subject to any
statutory or regulatory requirements as may be in effect from time to time.

         DTC may discontinue providing its services as securities depository
with respect to the Preferred Securities at any time by giving reasonable notice
to the Company or the Trust Issuer Trustees. If DTC notifies the Company that it
is unwilling to continue as such, or if it is unable to continue or ceases to be
a clearing agency registered under the Exchange Act and a successor depository
is not appointed by the Company within ninety days after receiving such notice
or becoming aware that DTC is no longer so registered, the Company will issue
the Preferred Securities in definitive form upon registration of transfer of, or
in exchange for, such global security. In addition, the Company may at any time
and in its sole discretion determine not to have the Preferred Securities
represented by one or more global securities and, in such event, will issue
Preferred Securities in definitive form in exchange for all of the global
securities representing such Preferred Securities.


                                       56


<PAGE>

         DTC has advised the Company and the Trust Issuer as follows: DTC is a
limited purpose trust company organized under the laws of the State of New York,
a member of the Federal Reserve System, a "clearing corporation" within the
meaning of the Uniform Commercial Code and a "clearing agency" registered
pursuant to the provisions of Section 17A of the Exchange Act. DTC was created
to hold securities for its Participants and to facilitate the clearance and
settlement of securities transactions between Participants through electronic
book entry changes to accounts of its Participants, thereby eliminating the need
for physical movement of certificates. Participants include securities brokers
and dealers, banks, trust companies and clearing corporations and may include
certain other organizations. Certain of such Participants (or their
representatives), together with other entities, own DTC. Indirect access to the
DTC system is available to others such as banks, brokers, dealers and trust
companies that clear through, or maintain a custodial relationship with, a
Participant, either directly or indirectly.

SAME-DAY SETTLEMENT AND PAYMENT

         Settlement for the Preferred Securities will be made by the
Underwriters in immediately available funds.

         Secondary trading in preferred securities of corporate issuers is
generally settled in clearinghouse or next-day funds. In contrast, the Preferred
Securities will trade in DTC's Same-Day Funds Settlement System, and secondary
market trading activity in the Preferred Securities will therefore be required
by DTC to settle in immediately available funds. No assurance can be given as to
the effect, if any, of settlement in immediately available funds on trading
activity in the Preferred Securities.

PAYMENT AND PAYING AGENCY

         Payments in respect of the Preferred Securities will be made to DTC,
which will credit the relevant accounts at DTC on the applicable Distribution
Dates or, if the Preferred Securities are not held by DTC, such payments will be
made by check mailed to the address of the holder entitled thereto. as such
address appears on the securities register for the Trust Securities. The paying
agent (the "Paying Agent") will initially be the Property Trustee and any
co-paying agent chosen by the Property Trustee and acceptable to the
Administrators. The Paying Agent will be permitted to resign as Paying Agent
upon 30 days' written notice to the Property Trustee and the Administrators. If
the Property Trustee is no longer the Paying Agent, the Property Trustee will
appoint a successor (which must be a bank or trust company reasonably acceptable
to the Administrators) to act as Paying Agent.

REGISTRAR AND TRANSFER AGENT

         The Property Trustee will act as the registrar and the transfer agent
for the Preferred Securities. Registration of transfers of Preferred Securities
will be effected without charge by or on behalf of the Trust Issuer, except for
the payment of any tax or other governmental charges that may be imposed in
connection with any transfer or exchange. In the event of any redemption, the
Trust


                                       57


<PAGE>

Issuer will not be required to (i) issue, register the transfer of, or exchange
any Preferred Securities during a period beginning at the opening of business 15
days before the date of mailing of a notice of redemption of any Preferred
Securities called for redemption and ending at the close of business on the day
of such mailing; or (ii) register the transfer of or exchange any Preferred
Securities so selected for redemption, in whole or in part, except the
unredeemed portion of any such Preferred Securities being redeemed in part.

INFORMATION CONCERNING THE PROPERTY TRUSTEE

        
         The Property Trustee, other than upon the occurrence and during the
continuance of an Event of Default, undertakes to perform only such duties as
are specifically set forth in the Trust Agreement and, after such Event of
Default, must exercise the same degree of care and skill as a prudent person
would exercise or use in the conduct of his or her own affairs. Subject to this
provision, the Property Trustee is under no obligation to exercise any of the
powers vested in it by the Trust Agreement at the request of any holder of
Trust Securities unless it is offered reasonable security or indemnity against
the costs, expenses and liabilities that might be incurred thereby. If no Event
of Default has occurred and is continuing and the Property Trustee is required
to decide between alternative causes of action, construe ambiguous provisions in
the Trust Agreement or is unsure of the application of any provision of the
Trust Agreement, and the matter is not one on which holders of Preferred
Securities are entitled under the Trust Agreement to vote, and the Company has
not given written instructions to the Property Trustee under the Trust
Agreement, then the Property Trustee will take such action as it deems advisable
and in the best interests of the holders of the Preferred Securities and will
have no liability except for its own bad faith, negligence or willful
misconduct.
        

MISCELLANEOUS

         The Administrative Trustees are authorized and directed to conduct the
affairs of and to operate the Trust Issuer in such a way that the Trust Issuer
will not be deemed to be an "investment company" required to be registered under
the Investment Company Act or classified as an association taxable as a
corporation for United States federal income tax purposes and so that the Junior
Subordinated Debentures will be treated as indebtedness of the Company for
United States federal income tax purposes. In this connection, the Company and
the Administrative Trustees are authorized to take any action, not inconsistent
with applicable law, the certificate of trust of the Trust Issuer or the Trust
Agreement, that the Company and the Administrative Trustees determine in their
discretion to be necessary or desirable for such purposes.

         Holders of the Preferred Securities have no preemptive or similar
rights.

         The Trust Agreement and the Preferred Securities will be governed by,
and construed in accordance with, the internal laws of the State of Delaware.

                DESCRIPTION OF THE JUNIOR SUBORDINATED DEBENTURES

         The Junior Subordinated Debentures are to be issued under an Indenture
(the "Indenture") between the Company and The Bank of New York, as trustee (the
"Debenture Trustee"). The Indenture will be qualified as an Indenture under the
Trust Indenture Act. This summary of certain


                                       58


<PAGE>

terms and provisions of the Junior Subordinated Debentures and the Indenture
does not purport to be complete and is subject to, and is qualified in its
entirety by reference to, the Indenture, and to the Trust Indenture Act.
Wherever particular defined terms of the Indenture are referred to, but not
defined herein, such defined terms are incorporated herein by reference. The
form of the Indenture has been filed as an exhibit to the Registration Statement
of which this Prospectus forms a part.

GENERAL

         Concurrently with the issuance of the Preferred Securities, the Trust
Issuer will invest the proceeds thereof, together with the consideration paid by
the Company for the Common Securities, in the Junior Subordinated Debentures.
The Junior Subordinated Debentures will bear interest at the annual rate of
9.60%, payable quarterly in arrears on March 31, June 30, September 30, and
December 31 of each year (each, an "Interest Payment Date"), commencing
_____________, 1997, to the person in whose name each Subordinated Debenture is
registered, subject to certain exceptions, at the close of business on the
Business Day next preceding such Interest Payment Date. It is anticipated that,
until the liquidation, if any, of the Trust Issuer, the Junior Subordinated
Debentures will be held in the name of the Property Trustee in trust for the
benefit of the holders of the Preferred Securities. The amount of interest
payable for any period will be computed on the basis of a 360-day year of twelve
30-day months. In the event that any date on which interest is payable on the
Junior Subordinated Debentures is not a Business Day, then payment of the
interest payable on such date will be made on the next succeeding day that is a
Business Day (and without any interest or other payment in respect of any such
delay), except that, if such Business Day is in the next succeeding calendar
year, such payment shall be made on the immediately preceding Business Day, in
each case with the same force and effect as if made on the date such payment was
originally payable. Accrued interest that is not paid on the applicable Interest
Payment Date will bear additional interest on the amount thereof (to the extent
permitted by law) at the rate per annum of 9.60% thereof, compounded quarterly
from the relevant Interest Payment Date. The term "interest" as used herein
shall include quarterly interest payments, interest on quarterly interest
payments not paid on the applicable Interest Payment Date and Additional Sums,
as applicable.

         The Junior Subordinated Debentures will mature on ____________, 2027
(such date, as it may be shortened as hereinafter described, the "Stated
Maturity"). Such date may be shortened at any time by the Company to any date
not earlier than ____________, 2002, subject to the Company having received
prior regulatory approval if then required under applicable capital guidelines
or regulatory policies. In the event that the Company elects to shorten the
Stated Maturity of the Junior Subordinated Debentures, it will give notice
thereof to the Debenture Trustee, the Trust Issuer and to the holders of the
Junior Subordinated Debentures no more than 180 days and no less than 90 days
prior to the effectiveness thereof.

         The Junior Subordinated Debentures will be unsecured and will rank
junior and be subordinate in right of payment to all Senior Debt of the Company.
Because the Company is a holding company, the right of the Company to
participate in any distribution of assets of any subsidiary, including the Bank,
upon such subsidiary's liquidation or reorganization or otherwise, is subject to
the prior claims of creditors of that subsidiary, except to the extent that the
Company may itself be recognized as a creditor of that subsidiary. Accordingly,
the Junior Subordinated Debentures will be effectively


                                       59


<PAGE>

subordinated to all existing and future liabilities of the Company's
subsidiaries, and holders of the Junior Subordinated Debentures should look only
to the assets of the Company for payments on the Junior Subordinated Debentures.
The Indenture does not limit the incurrence or issuance of other secured or
unsecured debt of the Company, including Senior Debt, whether under the
Indenture or any existing or other indenture that the Company may enter into in
the future or otherwise.

RIGHT TO DEFER INTEREST PAYMENT OBLIGATION

        
         So long as no event of default under the Indenture has occurred and is
continuing, the Company has the right under the Indenture at any time or from
time to time during the term of the Junior Subordinated Debentures to defer the
payment of interest on the Junior Subordinated Debentures for a period not
exceeding 20 consecutive quarters with respect to each Extension Period,
PROVIDED that no Extension Period may extend beyond the Stated Maturity of the
Junior Subordinated Debentures. At the end of each Extension Period, the Company
must pay all interest then accrued and unpaid on the Junior Subordinated
Debentures (together with interest on such unpaid interest at the annual rate of
9.60%, compounded quarterly from the relevant Interest Payment Date, to the
extent permitted by applicable law). During an Extension Period, interest would
continue to accrue and holders of the Junior Subordinated Debentures would be
required to accrue interest income for United States federal income tax
purposes. See "Certain Federal Income Tax Consequences--Interest Income and
Original Issue Discount."

         During any such Extension Period, the Company may not, and may not
permit any subsidiary of the Company to, (i) declare or pay any dividends or
distributions on, or redeem, purchase, acquire or make a liquidation payment
with respect to, any of the Company's capital stock (other than (a) the
reclassification of any class of the Company's capital stock into another class
of capital stock, (b) dividends or distributions payable in any class of the
Company's common stock, (c) any declaration of a dividend in connection with the
implementation of a shareholder rights plan, or the issuance of stock under any
such plan in the future, or the redemption or repurchase of any such rights
pursuant thereto and (d) purchases of the Company's common stock related to the
rights under any of the Company's benefit plans for its or its subsidiaries'
directors, officers or employees), (ii) make any payment of principal, interest
or premium, if any, on or repay, repurchase or redeem any debt securities of the
Company that rank pari passu with or junior in interest to the Junior
Subordinated Debentures or make any guarantee payments with respect to any
guarantee by the Company of the debt securities of any subsidiary of the Company
if such guarantee ranks pari passu or junior in interest to the Junior
Subordinated Debentures (other than payments under the Guarantee), or (iii)
redeem, purchase or acquire less than all of the Junior Subordinated Debentures
or any of the Preferred Securities. Prior to the termination of any such
Extension Period, the Company may further defer the payment of interest,
PROVIDED that no Extension Period may exceed 20 consecutive quarters or extend
beyond the Stated Maturity of the Junior Subordinated Debentures. Upon the
termination of any such Extension Period and the payment of all interest then
accrued and unpaid (together with interest thereon at the rate of 9.60%,
compounded quarterly, to the extent permitted by applicable law), the Company
may elect to begin a new Extension Period subject to the above requirements. No
interest shall be due and payable during an Extension Period, except at the end
thereof. The Company must give the Property Trustee, the Administrative Trustees
and the Debenture Trustee notice of its election of such Extension Period at
least one Business Day prior to the earlier of (i) the date interest on the
Junior Subordinated Debentures would have been payable except for the election
to begin such Extension Period or (ii)

                                       60


<PAGE>

the date the Administrative Trustees are required to give notice of the record
date, or the date such Distributions are payable, to the Nasdaq Stock Market's
National Market or other applicable self-regulatory organization or to holders
of the Preferred Securities as of the record date or the date such Distributions
are payable, but in any event not less than one Business Day prior to such
record date. The Debenture Trustee shall give notice of the Company's election
to begin a new Extension Period to the holders of the Preferred Securities.
There is no limitation on the number of times that the Company may elect to
begin an Extension Period.
        

ADDITIONAL SUMS

        
         If the Trust Issuer or the Property Trustee is required to pay any
additional taxes, duties or other governmental charges, the Company will pay
such additional amounts (the "Additional Sums") on the Junior Subordinated
Debentures as shall be required so that the Distributions payable by the Trust
Issuer shall not be reduced as a result of any such additional taxes, duties or
other governmental charges.
        

REDEMPTION OR EXCHANGE

         The Company will have the right to redeem the Junior Subordinated
Debentures prior to maturity (i) on or after , 2002, in whole at any time or in
part from time to time, or (ii) at any time in whole (but not in part), within
180 days following the occurrence of a Tax Event, an Investment Company Event or
a Capital Treatment Event, in each case at a redemption price equal to the
accrued and unpaid interest on the Junior Subordinated Debentures so redeemed to
the date fixed for redemption, plus 100% of the principal amount thereof. Any
such redemption prior to the Stated Maturity will be subject to prior regulatory
approval if then required.

        
         "Investment Company Event" means the receipt by the Trust Issuer of an
opinion of counsel experienced in such matters to the effect that, as a result
of the occurrence of a change in law or regulation or a change in interpretation
or application of law or regulation by any legislative body, court, governmental
agency or regulatory authority, the Trust Issuer is or will be considered an
"investment company" that is required to be registered under the Investment
Company Act, which change occurs or becomes effective on or after the date of
original issuance of the Preferred Securities.

         "Capital Treatment Event" means the reasonable determination by the
Company that, as a result of any amendment to, or change (including any proposed
change) in, the laws (or any regulations thereunder) of the United States or any
political subdivision thereof or therein, or as a result of any official or
administrative pronouncement or action or judicial decision interpreting or
applying such laws or regulations, which amendment or change is effective or
such proposed change, pronouncement, action or decision is announced on or after
the date of original issuance of the Preferred Securities, there is more than an
insubstantial risk that the Company will not be entitled to treat an amount
equal to the Liquidation Amount of the Preferred Securities as "Tier 1 Capital"
(or the then equivalent thereof) for purposes of applicable capital adequacy
guidelines of the Federal Reserve (or any successor regulatory authority with
jurisdiction over bank holding companies), or any capital


                                       61


<PAGE>

adequacy guidelines as then in effect and applicable to the Company. There are
currently no capital adequacy guidelines applicable to savings bank holding
companies such as the Company.
        

         The Junior Subordinated Debentures will not be subject to any sinking
fund.

        
         "Tax Event" means the receipt by the Trust Issuer of an opinion of
counsel experienced in such matters to the effect that, as a result of any
amendment to, or change (including any announced prospective change) in, the
laws (or any regulations thereunder) of the United States or any political
subdivision or taxing authority thereof or therein, or as a result of any
official administrative pronouncement or judicial decision interpreting or
applying such laws or regulations, which amendment or change is effective or
which pronouncement or decision is announced on or after the date of issuance of
the Preferred Securities under the Trust Agreement, there is more than an
insubstantial risk that (i) the Trust Issuer is, or will be within 90 days of
the date of such opinion, subject to United Stated federal income tax with
respect to income received or accrued on the Junior Subordinated Debentures,
(ii) interest payable by the Company on the Junior Subordinated Debentures is
not, or within 90 days of the date of such opinion will not be, deductible by
the Company, in whole or in part, for United States federal income tax purposes
or (iii) the Trust Issuer is, or will be within 90 days of the date of such
opinion, subject to more than a DE MINIMIS amount of other taxes, duties,
assessments or other governmental charges.

         "Additional Sums" means the additional amounts as may be necessary in
order that the amount of Distributions then due and payable by the Trust Issuer
on the outstanding Preferred Securities and Common Securities shall not be
reduced as a result of any additional taxes, duties or other governmental
charges to which the Trust Issuer has become subject.

         "Like Amount" means (i) with respect to a redemption of the Trust
Securities, Trust Securities having a Liquidation Amount equal to that portion
of the principal amount of the Junior Subordinated Debentures to be
contemporaneously redeemed in accordance with the Indenture, allocated to the
Common Securities and to the Preferred Securities PRO RATA based upon the
relative Liquidation Amounts of such Trust Securities and the proceeds of which
will be used to pay the Redemption Price of such Trust Securities and (ii) with
respect to a distribution of the Junior Subordinated Debentures to holders of
the Trust Securities in exchange therefor in connection with a dissolution or
liquidation of the Trust Issuer, Junior Subordinated Debentures having a
principal amount equal to the Liquidation Amount of the Trust Securities of the
holder to whom such Junior Subordinated Debentures would be distributed.
        

         Notice of any redemption will be mailed at least 30 days but not more
than 60 days before the redemption date to each Holder of the Junior
Subordinated Debentures to be redeemed at its registered address. Unless the
Company defaults in payment of the redemption price, on and after the redemption
date interest ceases to accrue on the Junior Subordinated Debentures or portions
thereof called for redemption.


                                       62


<PAGE>

REGISTRATION, DENOMINATION AND TRANSFER

         The Junior Subordinated Debentures will initially be registered in the
name of the Trust Issuer. If the Junior Subordinated Debentures are distributed
to holders of Preferred Securities, it is anticipated that the depository
arrangements for the Junior Subordinated Debentures will be substantially
identical to those in effect for the Preferred Securities. See "Description of
Preferred Securities -- Book Entry, Delivery and Form."

         Although DTC has agreed to the procedures described above, it is under
no obligation to perform or continue to perform such procedures, and such
procedures may be discontinued at any time. If DTC is at any time unwilling or
unable to continue as depositary and a successor depositary is not appointed by
the Company within 90 days of receipt of notice from DTC to such effect, the
Company will cause the Junior Subordinated Debentures to be issued in definitive
form.

         Payments on Junior Subordinated Debentures represented by a global
security will be made to Cede & Co., the nominee for DTC, as the registered
holder of the Junior Subordinated Debentures, as described under "Description of
Preferred Securities -- Book Entry, Delivery and Form." If Junior Subordinated
Debentures are issued in certificated form, principal and interest will be
payable, the transfer of the Junior Subordinated Debentures will be registrable,
and Junior Subordinated Debentures will be exchangeable for Junior Subordinated
Debentures of other authorized denominations of a like aggregate principal
amount, at the corporate trust office of the Debenture Trustee in New York, New
York or at the offices of any Paying Agent or transfer agent appointed by the
Company, provided that payment of interest may be made at the option of the
Company by check mailed to the address of the persons entitled thereto. However,
a holder of $1 million or more in aggregate principal amount of Junior
Subordinated Debentures may receive payments of interest (other than interest
payable at the Stated Maturity) by wire transfer of immediately available funds
upon written request to the Debenture Trustee not later than 15 calendar days
prior to the date on which the interest is payable.

         Junior Subordinated Debentures will be exchangeable for other Junior
Subordinated Debentures of like tenor, of any authorized denominations. and of a
like aggregate principal amount.

         Junior Subordinated Debentures may be presented for exchange as
provided above, and may be presented for registration of transfer (with the form
of transfer endorsed thereon, or a satisfactory written instrument of transfer,
duly executed), at the office of the securities registrar appointed under the
Indenture or at the office of any transfer agent designated by the Company for
such purpose without service charge and upon payment of any taxes and other
governmental charges as described in the Junior Subordinated Indenture. The
Company will appoint the Debenture Trustee as securities registrar under the
Indenture. The Company may at any time designate additional transfer agents with
respect to the Junior Subordinated Debentures.

        
         In the event of any redemption, neither the Company nor the Debenture
Trustee shall be required to (i) issue, register the transfer of or exchange
Junior Subordinated Debentures during a period beginning at the opening of
business 15 days before the date of mailing of notice of redemption of less than
all of the Junior Subordinated Debentures to be redeemed and ending at the close
of business on the day of mailing of the relevant notice of redemption or (ii)
register the transfer or exchange of any Junior Subordinated

                                       63


<PAGE>

Debentures so selected for redemption, except, in the case of any Junior
Subordinated Debentures being redeemed in part, any portion thereof not to be
redeemed.
        

         Any monies deposited with the Debenture Trustee or any paying agent, or
then held by the Company in trust, for the payment of the principal of (and
premium, if any) or interest on any Junior Subordinated Debenture and remaining
unclaimed for two years after such principal (and premium, if any) or interest
has become due and payable shall, at the request of the Company, be repaid to
the Company and the holder of such Junior Subordinated Debenture shall
thereafter look, as a general unsecured creditor, only to the Company for
payment thereof.

RESTRICTIONS ON CERTAIN PAYMENTS

        
         If at any time (i) there has occurred an event of default under the
Indenture, (ii) the Company is in default with respect to its obligations under
the Guarantee, or (iii) the Company has given notice of its election of an
Extension Period as provided in the Indenture with respect to the Junior
Subordinated Debentures and has not rescinded such notice, or such Extension
Period, or any extension thereof, is continuing, the Company will not (1)
declare or pay any dividends or distributions on, or redeem, purchase, acquire,
or make a liquidation payment with respect to, any of the Company's capital
stock (other than (a) the reclassification of any class of the Company's capital
stock into another class of capital stock, (b) dividends or distributions
payable in any class of the Company's common stock, (c) any declaration of a
dividend in connection with the implementation of a shareholder rights plan, or
the issuance of stock under any such plan in the future, or the redemption or
repurchase of any such rights pursuant thereto and (d) purchases of the
Company's common stock related to the rights under any of the Company's benefit
plans for its or its subsidiaries' directors, officers or employees), (2) make
any payment of principal, interest or premium, if any, on or repay or repurchase
or redeem any debt securities of the Company that rank PARI PASSU with or junior
in interest to the Junior Subordinated Debentures or make any guarantee payments
with respect to any guarantee by the Company of the debt securities of any
subsidiary of the Company if such guarantee ranks PARI PASSU or junior in
interest to the Junior Subordinated Debentures (other than payments under the
Guarantee), or (3) redeem, purchase or acquire less than all of the Junior
Subordinated Debentures or any of the Preferred Securities.
        

MODIFICATION OF INDENTURE

         From time to time the Company and the Debenture Trustee may, without
the consent of the holders of the Junior Subordinated Debentures, amend, waive
or supplement the Indenture for specified purposes, including, among other
things, curing ambiguities, defects or inconsistencies, PROVIDED that any such
action does not materially adversely affect the interest of the holders of the
Junior Subordinated Debentures or the ability to qualify, or maintain the
qualification of, the Indenture under the Trust Indenture Act. The Indenture
contains provisions permitting the Company


                                       64


<PAGE>

and the Debenture Trustee, with the consent of the holders of not less than a
majority in principal amount of the Junior Subordinated Debentures affected, to
modify the Indenture in a manner affecting the rights of the holders of the
Junior Subordinated Debentures, PROVIDED that no such modification may, without
the consent of the holder of each outstanding Subordinated Debenture so
affected, (i) change the Stated Maturity of the Junior Subordinated Debentures,
reduce the principal amount thereof or reduce the rate or extend the time of
payment of interest thereon or (ii) reduce the percentage of principal amount of
the Junior Subordinated Debentures, the holders of which are required to consent
to any such modification of the Indenture.

DEBENTURE EVENTS OF DEFAULT

         The Indenture provides that any one or more of the following described
events with respect to the Junior Subordinated Debentures that has occurred and
is continuing constitutes a "Debenture Event of Default":

                  (i) failure for 30 days to pay interest on the Junior
         Subordinated Debentures when due (subject to the deferral of certain
         due dates in the case of an Extension Period); or

                  (ii) failure to pay any principal on the Junior Subordinated
         Debentures when due, whether at maturity, upon redemption by
         declaration or otherwise; or

                  (iii) failure to observe or perform in any material respect
         certain other covenants contained in the Indenture for 90 days after
         written notice to the Company from the Debenture Trustee or the holders
         of at least 25% in aggregate outstanding principal amount of the
         outstanding Junior Subordinated Debentures; or

                  (iv) certain events in bankruptcy, insolvency or
         reorganization of the Company, subject in certain instances to any such
         event remaining in effect for a period of 60 consecutive days.

        
         The holders of a majority in aggregate outstanding principal amount of
the Junior Subordinated Debentures have the right to direct the time, method and
place of conducting any proceeding for any remedy available to the Debenture
Trustee, provided, however, that such direction is not in conflict with any law
or the Indenture. The Debenture Trustee or the holders of not less than 25% in
aggregate outstanding principal amount of the Junior Subordinated Debentures may
declare the principal due and payable immediately upon a Debenture Event of
Default. The holders of a majority in aggregate outstanding principal amount of
the Junior Subordinated Debentures may annul such declaration and waive the
default if the default (other than the non-payment of the principal of the
Junior Subordinated Debentures which has become due solely by such acceleration)
has been cured and a sum sufficient to pay all matured installments of interest
and principal due otherwise than by acceleration has been deposited with the
Debenture Trustee.
        

         The holders of a majority in aggregate outstanding principal amount of
the Junior Subordinated Debentures affected thereby may, on behalf of the
holders of all the Junior Subordinated Debentures, waive any past default,
except a default in the payment of principal or interest (unless such default
has been cured and a sum sufficient to pay all matured installments of interest
and


                                       65


<PAGE>

principal due otherwise than by acceleration has been deposited with the
Debenture Trustee) or a default in respect of a covenant or provision which
under the Indenture cannot be modified or amended without the consent of the
holder of each outstanding Subordinated Debenture. The Company is required to
file annually with the Debenture Trustee a certificate as to whether or not the
Company is in compliance with all the conditions and covenants applicable to it
under the Indenture.

ENFORCEMENT OF CERTAIN RIGHTS BY HOLDERS OF THE PREFERRED SECURITIES

         If a Debenture Event of Default has occurred and is continuing and such
event is attributable to the failure of the Company to pay interest or principal
on the Junior Subordinated Debentures on the date such interest or principal is
otherwise payable, a holder of the Preferred Securities may institute a legal
proceeding directly against the Company for enforcement of payment to such
holder of the principal of or interest on the Junior Subordinated Debentures
having a principal amount equal to the aggregate Liquidation Amount of the
Preferred Securities of such holder (a "Direct Action"). The Company may not
amend the Indenture to remove the foregoing right to bring a Direct Action
without the prior written consent of the holders of all of the Preferred
Securities. If the right to bring a Direct Action is removed, the Trust Issuer
may become subject to the reporting obligations under the Exchange Act. The
Company shall have the right under the Indenture to set-off any payment made to
such holder of the Preferred Securities by the Company in connection with a
Direct Action.

        
         The holders of the Preferred Securities will not be able to exercise
directly any remedies other than those set forth in the preceding paragraph
available to the holders of the Junior Subordinated Debentures. See "Description
of the Preferred Securities--Events of Default; Notice."
        

CONSOLIDATION, MERGER, SALE OF ASSETS AND OTHER TRANSACTIONS

         The Indenture provides that the Company shall not consolidate with or
merge into any other entity or convey, transfer or lease its properties and
assets substantially as an entirety to any entity, and no entity shall
consolidate with or merge into the Company or convey, transfer or lease its
properties and assets substantially as an entirety to the Company, unless: (i)
in the event the Company consolidates with or merges into another entity or
conveys or transfers its properties and assets substantially as an entirety to
any entity, the successor entity is organized under the laws of the United
States or any state or the District of Columbia, and such successor entity
expressly assumes the Company's obligations on the Junior Subordinated
Debentures issued under the Indenture; (ii) immediately after giving effect
thereto, no Debenture Event of Default, and no event which, after notice or
lapse of time or both, would become a Debenture Event of Default, shall have
occurred and be continuing; and (iii) certain other conditions as prescribed by
the Indenture are met.

         The general provisions of the Indenture do not afford holders of the
Junior Subordinated Debentures protection in the event of a highly leveraged or
other transaction involving the Company that may adversely affect holders of the
Junior Subordinated Debentures.


                                       66


<PAGE>

SATISFACTION AND DISCHARGE

         The Indenture provides that when, among other things, all of the Junior
Subordinated Debentures not previously delivered to the Debenture Trustee for
cancellation (i) have become due and payable or (ii) will become due and payable
at their Stated Maturity within one year, and the Company deposits or causes to
be deposited with the Debenture Trustee funds, in trust, for the purpose and in
an amount in the currency or currencies in which the Junior Subordinated
Debentures are payable sufficient to pay and discharge the entire indebtedness
on the Junior Subordinated Debentures not previously delivered to the Debenture
Trustee for cancellation, for the principal and interest to the date of the
deposit or to the Stated Maturity, as the case may be, then the Indenture will
cease to be of further effect (except as to the Company's obligations to pay all
other sums due pursuant to the Indenture and to provide the officers'
certificates and opinions of counsel described therein), and the Company will be
deemed to have satisfied and discharged the Indenture.

SUBORDINATION

         In the Indenture, the Company has covenanted and agreed that the Junior
Subordinated Debentures issued thereunder will be subordinate and junior in
right of payment to all Senior Debt to the extent provided in the Indenture.
Upon any payment or distribution of assets to creditors upon the liquidation,
dissolution, winding-up, reorganization, assignment for the benefit of
creditors, marshaling of assets or any bankruptcy, insolvency, debt
restructuring or similar proceedings in connection with any insolvency or
bankruptcy proceeding of the Company, the holders of Senior Debt will first be
entitled to receive payment in full of principal of (and premium, if any) and
interest, if any, on such Senior Debt before the holders of the Junior
Subordinated Debentures, or the Property Trustee on behalf of the holders, will
be entitled to receive or retain any payment in respect of the principal of or
interest, if any, on the Junior Subordinated Debentures.

         In the event of the acceleration of the maturity of any of the Junior
Subordinated Debentures, the holders of all Senior Debt outstanding at the time
of such acceleration will first be entitled to receive payment in full of all
amounts due thereon (including any amounts due upon acceleration) before the
holders of the Junior Subordinated Debentures will be entitled to receive or
retain any payment in respect of the principal of or interest, if any, on the
Junior Subordinated Debentures.

         No payments on account of principal or interest, if any, in respect of
the Junior Subordinated Debentures may be made if there shall have occurred and
be continuing a default in any payment with respect to Senior Debt or an event
of default with respect to any Senior Debt resulting in the acceleration of the
maturity thereof, or if any judicial proceeding shall be pending with respect to
any such default.

         "Debt" means with respect to any Person, whether recourse is to all or
a portion of the assets of such Person and whether or not contingent: (i) every
obligation of such Person for money borrowed; (ii) every obligation of such
Person evidenced by bonds, debentures, notes or other similar instruments,
including obligations incurred in connection with the acquisition of property,
assets or businesses; (iii) every reimbursement obligation of such Person with
respect to letters of credit, bankers' acceptances or similar facilities issued
for the account of such Person; (iv) every obligation


                                       67


<PAGE>

of such Person issued or assumed as the deferred purchase price of property or
services (but excluding trade accounts payable or accrued liabilities arising in
the ordinary course of business); (v) every capital lease obligation of such
Person; (vi) all indebtedness of such Person whether incurred on or prior to the
date of the Indenture or thereafter incurred, for claims in respect of
derivative products, including interest rate, foreign exchange rate and
commodity forward contracts, options and swaps and similar arrangements; and
(vii) every obligation of the type referred to in clauses (i) through (vi) of
another Person and all dividends of another Person the payment of which, in
either case, such Person has guaranteed or is responsible or liable, directly or
indirectly, as obligor or otherwise.

         "Senior Debt" means the principal of (and premium, if any) and
interest, if any (including interest accruing on or after the filing of any
petition in bankruptcy or for reorganization relating to the Company whether or
not such claim for post-petition interest is allowed in such proceeding), on
Debt, whether incurred on or prior to the date of the Indenture or thereafter
incurred, unless, in the instrument creating or evidencing the same or pursuant
to which the same is outstanding, it is provided that such obligations are not
superior in right of payment to the Junior Subordinated Debentures or to other
Debt which is PARI PASSU with, or subordinated to, the Junior Subordinated
Debentures; PROVIDED, HOWEVER, that Senior Debt shall not be deemed to include:
(i) any Debt of the Company which when incurred and without respect to any
election under Section 1111(b) of the United States Bankruptcy Code of 1978, as
amended, was without recourse to the Company, (ii) any Debt of the Company to
any of its subsidiaries, and (iii) any Debt to any employee of the Company.

         The Indenture places no limitation on the amount of Senior Debt or
subordinated debt which is PARI PASSU with the Subordinated Indentures, that may
be incurred by the Company. The Company expects from time to time to incur
additional indebtedness constituting Senior Debt.

GOVERNING LAW

         The Indenture and the Junior Subordinated Debentures will be governed
by and construed in accordance with the laws of the State of New York, without
regard to conflicts of laws principles thereof.

INFORMATION CONCERNING THE DEBENTURE TRUSTEE

         The Debenture Trustee shall have and be subject to all the duties and
responsibilities specified with respect to an indenture trustee under the Trust
Indenture Act. Subject to such provisions, the Debenture Trustee is under no
obligation to exercise any of the powers vested in it by the Indenture at the
request of any holder of the Junior Subordinated Debentures, unless offered
reasonable indemnity by such holder against the costs, expenses and liabilities
which might be incurred thereby. The Debenture Trustee is not required to expend
or risk its own funds or otherwise incur personal financial liability in the
performance of its duties if the Debenture Trustee reasonably believes that
repayment or adequate indemnity is not reasonably assured to it.


                                       68


<PAGE>

DISTRIBUTION OF THE JUNIOR SUBORDINATED DEBENTURES

        
         As described under "Description of the Preferred
Securities--Liquidation of the Trust Issuer and Distribution of the Junior
Subordinated Debentures to Holders," under certain circumstances involving the
termination of the Trust Issuer, Junior Subordinated Debentures may be
distributed to the holders of the Preferred Securities in exchange therefor upon
liquidation of the Trust Issuer, after satisfaction of liabilities to creditors
of the Trust Issuer as provided by applicable law. Any such distribution will be
subject to receipt of prior regulatory approval if then required. If the Junior
Subordinated Debentures are distributed to the holders of Preferred Securities
upon the liquidation of the Trust Issuer, the Company will use its best efforts
to list the Junior Subordinated Debentures on the Nasdaq Stock Market's National
Market or such stock exchanges, if any, on which the Preferred Securities are
then listed. There can be no assurance as to the market price of any Junior
Subordinated Debentures that may be distributed to the holders of the Preferred
Securities.
        

PAYMENT AND PAYING AGENTS

         Payment of principal of and any interest on the Junior Subordinated
Debentures will be made at the offices of the Debenture Trustee in the city of
New York or at the offices of such Paying Agent or Paying Agents as the Company
may designate from time to time, except that at the option of the Company
payment of any interest may be made (i) by check mailed to the address of the
Person entitled thereto as such address shall appear in the Securities Register
or (ii) by transfer to an account maintained by the Person entitled thereto as
specified in the Securities Register, provided that proper transfer instructions
have been received by the Regular Record Date. Payment of any interest on the
Junior Subordinated Debentures will be made to the Person in whose name the
Subordinated Debenture is registered at the close of business on the Regular
Record Date for such interest, except in the case of Defaulted Interest. The
Company may at any time designate additional Paying Agents or rescind the
designation of any Paying Agent; however, the Company will at all times be
required to maintain a Paying Agent in each Place of Payment for the Junior
Subordinated Debentures.

         Any moneys deposited with the Debenture Trustee or any Paying Agent, or
then held by the Company in trust, for the payment of the principal of or
interest on the Junior Subordinated Debentures and remaining unclaimed for two
years after such principal or interest has become due and payable shall be
repaid to the Company upon written request of the Company on May 31 of each year
or (if then held in trust by the Company) will be discharged from such trust and
the holders of the Junior Subordinated Debentures shall thereafter look, as
general unsecured creditors, only to the Company for payment thereof.

REGISTRAR AND TRANSFER AGENT

         The Debenture Trustee will act as the registrar and the transfer agent
for the Junior Subordinated Debentures. Junior Subordinated Debentures may be
presented for registration of transfer (with the form of transfer endorsed
thereon, or a satisfactory written instrument of transfer, duly executed) at the
office of the registrar. The Company may at any time rescind the designation of
any such transfer agent or approve a change in the location through which any
such transfer agent acts; provided that the Company maintains a transfer agent
in the place of payment. The Company may at any time designate additional
transfer agents with respect to the Junior Subordinated


                                       69


<PAGE>

Debentures. In the event of any redemption, neither the Company nor the
Debenture Trustee will be required to (i) issue, register the transfer of or
exchange Junior Subordinated Debentures during a period beginning at the opening
of business 15 days before the day of selection for redemption of Junior
Subordinated Debentures and ending at the close of business on the day of
mailing of the relevant notice of redemption, or (ii) transfer or exchange any
Junior Subordinated Debentures so selected for redemption, except, in the case
of any Junior Subordinated Debentures being redeemed in part, any portion
thereof not to be redeemed.

                          DESCRIPTION OF THE GUARANTEE

         A Guarantee will be executed and delivered by the Company concurrently
with the issuance of the Preferred Securities for the benefit of the holders
from time to time of such Preferred Securities (the "Guarantee"). The Bank of
New York will act as trustee ("Guarantee Trustee") under the Guarantee. This
summary of certain provisions of the Guarantee does not purport to be complete
and is subject to, and qualified in its entirety by reference to, all of the
provisions of the Guarantee. Wherever particular defined terms of the Guarantee
are referred to, but not defined herein, such defined terms are incorporated
herein by reference. The form of the Guarantee has been filed as an exhibit to
the Registration Statement of which this Prospectus forms a part.

GENERAL

        
         The Company will irrevocably agree to pay in full on a subordinated
basis, to the extent set forth herein, the Guarantee Payments (as defined below)
to the holders of the Preferred Securities, as and when due, regardless of any
defense, right of set-off or counterclaim that the Trust Issuer may have or
assert other than the defense of payment. The following payments with respect to
the Preferred Securities, to the extent not paid by or on behalf of the Trust
Issuer (the "Guarantee Payments"), will be subject to the Guarantee: (i) any
accumulated and unpaid Distributions required to be paid on the Preferred
Securities, to the extent that the Trust Issuer has funds available therefor at
such time, (ii) the Redemption Price with respect to any Preferred Securities
called for redemption, to the extent that the Trust Issuer shall have funds
available therefor, or (iii) upon a voluntary or involuntary dissolution,
winding up or liquidation of the Trust Issuer (unless the Junior Subordinated
Debentures are distributed to holders of the Preferred Securities, or all of the
Preferred Securities are redeemed), the lesser of (a) the Liquidation
Distribution and (b) the amount of assets of the Trust Issuer remaining
available for distribution to holders of the Preferred Securities in liquidation
of the Trust Issuer. The Company's obligation to make a Guarantee Payment may be
satisfied by direct payment of the required amounts by the Company to the
holders of the Preferred Securities or by causing the Trust Issuer to pay such
amounts to such holders.
        

         The Guarantee will be an irrevocable guarantee on a subordinated basis
of the Trust Issuer's obligations under the Preferred Securities, but will apply
only to the extent that the Trust Issuer has funds sufficient to make such
payments, and is not a guarantee of collection.


                                       70


<PAGE>

         If the Company does not make interest payments on the Junior
Subordinated Debentures held by the Trust Issuer, the Trust Issuer will not be
able to pay Distributions on the Preferred Securities and will not have funds
legally available therefor. The Guarantee will rank subordinate and junior in
right of payment to all Senior Debt of the Company. See "--Status of the
Guarantee." Because the Company is a holding company, the right of the Company
to participate in any distribution of assets of any subsidiary upon such
subsidiary's liquidation or reorganization or otherwise is subject to the prior
claims of creditors of that subsidiary, except to the extent the Company may
itself be recognized as a creditor of that subsidiary. Accordingly, the
Company's obligations under the Guarantee will be effectively subordinated to
all existing and future liabilities of the Company's subsidiaries, and claimants
should look only to the assets of the Company for payments thereunder. The
Guarantee does not limit the incurrence or issuance of other secured or
unsecured debt of the Company, including Senior Debt, whether under the
Indenture, any other indenture that the Company may enter into in the future, or
otherwise. The Company expects from time to time to incur additional
indebtedness constituting Senior Debt.

         The Company and the Trust Issuer believe that the Company has, through
the Guarantee, the Trust Agreement, the Junior Subordinated Debentures, the
Indenture and the Expense Agreement, taken together, fully, irrevocably and
unconditionally guaranteed all of the Trust Issuer's obligations under the
Preferred Securities, on a subordinated basis. No single document standing alone
or operating in conjunction with fewer than all of the other documents
constitutes such guarantee. It is only the combined operation of these documents
that has the effect of providing a full, irrevocable and unconditional guarantee
of the Trust Issuer's obligations under the Preferred Securities. See
"Relationship Among the Preferred Securities, the Junior Subordinated
Debentures, the Expense Agreement and the Guarantee."

STATUS OF THE GUARANTEE

        
         The Guarantee will constitute an unsecured obligation of the Company
and will rank (i) subordinate and junior in right of payment to all Senior Debt
of the Company, (ii) PARI PASSU with the most senior preferred securities or
preference stock now or hereafter issued by the Company and with any guarantee
now or hereafter entered into by the Company in respect to any preferred
securities or preference stock of any affiliate of the Company, and (iii) senior
to the Company's Common Stock.
        

         The Guarantee will constitute a guarantee of payment and not of
collection (i.e., the guaranteed party may institute a legal proceeding directly
against the Company to enforce its rights under the Guarantee without first
instituting a legal proceeding against any other person or entity). The
Guarantee will be held for the benefit of the holders of the Preferred
Securities. The Guarantee will not be discharged except by payment of the
Guarantee Payments in full to the extent not paid by the Trust Issuer or upon
distribution to the holders of the Preferred Securities of the Junior
Subordinated Debentures.

AMENDMENTS AND ASSIGNMENT

        
         Except with respect to any changes that do not materially adversely
affect the rights of holders of the Preferred Securities (in which case no
consent of the holders of the Preferred Securities will be required), the
Guarantee may not be


                                       71


<PAGE>

amended without the prior approval of the holders of not less than a majority of
the aggregate Liquidation Amount of such outstanding Preferred Securities. The
manner of obtaining any such approval will be as set forth under "Description of
the Preferred Securities--Voting Rights; Amendment of the Trust Agreement." All
guarantees and agreements contained in the Guarantee shall bind the successors,
assigns, receivers, trustees and representatives of the Company and shall inure
to the benefit of the holders of the Preferred Securities then outstanding.
        

EVENTS OF DEFAULT

         An event of default under the Guarantee will occur upon the failure of
the Company to perform any of its payments or other obligations thereunder. The
holders of not less than a majority in aggregate Liquidation Amount of the
Preferred Securities have the right to direct the time, method and place of
conducting any proceeding for any remedy available to the Guarantee Trustee in
respect of such Guarantee or to direct the exercise of any trust or power
conferred upon the Guarantee Trustee under the Guarantee.

         The Company, as guarantor, is required to file annually with the
Guarantee Trustee a certificate as to whether or not the Company is in
compliance with all the conditions and covenants applicable to it under the
Guarantee.

INFORMATION CONCERNING THE GUARANTEE TRUSTEE

         The Guarantee Trustee, other than during the occurrence and continuance
of a default by the Company in the performance of the Guarantee, undertakes to
perform only such duties as are specifically set forth in the Guarantee and,
after default with respect to the Guarantee, must exercise the same degree of
care and skill as a prudent person would exercise or use in the conduct of his
or her own affairs. Subject to this provision, the Guarantee Trustee is under no
obligation to exercise any of the powers vested in it by the Guarantee at the
request of any holder of the Preferred Securities unless it is offered
reasonable indemnity by such holder against the costs, expenses and liabilities
that might be incurred thereby. The Guarantee Trustee is not required to expend
or risk its own funds or otherwise incur personal financial liability in the
performance of its duties if the Guarantee Trustee reasonably believes repayment
or adequate indemnity is not reasonably assured to it.

TERMINATION OF THE GUARANTEE

         The Guarantee will terminate and be of no further force and effect upon
(a) full payment of the Redemption Price of the Preferred Securities, (b) full
payment of the amounts payable upon liquidation of the Trust Issuer, or (c)
distribution of the Junior Subordinated Debentures to the holders of the
Preferred Securities in exchange therefor. The Guarantee will continue to be
effective or will be reinstated, as the case may be, if at any time any holder
of the Preferred Securities must restore payment of any sums paid under the
Preferred Securities or the Guarantee.


                                       72


<PAGE>

GOVERNING LAW

         The Guarantee will be governed by and construed in accordance with the
laws of the State of New York, without regard to conflicts of laws principles
thereof.

THE EXPENSE AGREEMENT

         Pursuant to the Expense Agreement entered into by the Company under the
Trust Agreement (the "Expense Agreement"), the Company will irrevocably and
unconditionally guarantee to each person or entity to whom the Trust Issuer
becomes indebted or liable, the full payment of any costs, expenses or
liabilities of the Trust Issuer, other than obligations of the Trust Issuer to
pay to the holders of the Preferred Securities the amounts due such holders
pursuant to the terms of the Preferred Securities. Third party creditors of the
Trust Issuer may proceed directly against the Company under the Expense
Agreement, regardless of whether such creditors had notice of the Expense
Agreement.

                  RELATIONSHIP AMONG THE PREFERRED SECURITIES,
                 THE JUNIOR SUBORDINATED DEBENTURES, THE EXPENSE
                           AGREEMENT AND THE GUARANTEE

FULL AND UNCONDITIONAL GUARANTEE

         Payments of Distributions and other amounts due on the Preferred
Securities (to the extent the Trust Issuer has funds available for the payment
of such Distributions) are irrevocably guaranteed by the Company as and to the
extent set forth under "Description of the Guarantee." The Company and the Trust
Issuer believe that, taken together, the Company's obligations under the Junior
Subordinated Debentures, the Indenture, the Trust Agreement, the Expense
Agreement and the Guarantee provide, in the aggregate, a full, irrevocable and
unconditional guarantee of payments of distributions and other amounts due on
the Preferred Securities, on a subordinated basis. No single document standing
alone or operating in conjunction with fewer than all of the other documents
constitutes such guarantee. It is only the combined operation of these documents
that has the effect of providing a full, irrevocable and unconditional guarantee
of the Trust Issuer's obligations under the Preferred Securities. If and to the
extent that the Company does not make payments on the Junior Subordinated
Debentures, the Trust Issuer will not pay Distributions or other amounts due on
its Preferred Securities. The Guarantee does not cover payment of Distributions
when the Trust Issuer does not have sufficient funds to pay such Distributions.
In such event, the remedy of a holder of the Preferred Securities is to
institute a Direct Action against the Company for enforcement of payment of such
Distributions to such holder. The obligations of the Company under the Guarantee
are subordinate and junior in right of payment to all Senior Debt.


                                       73


<PAGE>

 SUFFICIENCY OF PAYMENTS

         As long as payments of interest and other payments are made when due on
the Junior Subordinated Debentures, such payments will be sufficient to cover
Distributions and other payments due on the Preferred Securities, primarily
because: (i) the aggregate principal amount of the Junior Subordinated
Debentures will be equal to the sum of the aggregate stated Liquidation Amount
of the Preferred Securities and Common Securities; (ii) the interest rate and
interest and other payment dates on the Junior Subordinated Debentures will
match the Distribution rate and Distribution and other payment dates for the
Preferred Securities; (iii) the Company shall pay for all and any costs,
expenses and liabilities of the Trust Issuer except the Trust Issuer's
obligations to holders of its Preferred Securities; and (iv) the Trust Agreement
further provides that the Trust Issuer will not engage in any activity that is
not consistent with the limited purposes of the Trust Issuer.

         Notwithstanding anything to the contrary in the Indenture, the Company
has the right to set off any payment it is otherwise required to make thereunder
with and to the extent the Company has theretofore made, or is concurrently on
the date of making such payment, a payment under the Guarantee.

ENFORCEMENT RIGHTS OF HOLDERS OF THE PREFERRED SECURITIES

         A holder of a Preferred Security may institute a legal proceeding
directly against the Company to enforce its rights under the Guarantee without
first instituting a legal proceeding against the Guarantee Trustee, the Trust
Issuer or any other person or entity.

         A default or event of default under any Senior Debt of the Company
would not constitute a default or event of default under the Indenture. However,
in the event of payment defaults under, or acceleration of, Senior Debt of the
Company, the subordination provisions of the Indenture provide that no payments
may be made in respect of the Junior Subordinated Debentures until such Senior
Debt has been paid in full or any payment default thereunder has been cured or
waived. Failure to make required payments on the Junior Subordinated Debentures
would constitute an event of default under the Indenture.

LIMITED PURPOSE OF THE TRUST ISSUER

         The Preferred Securities evidence a preferred undivided beneficial
interest in the Trust Issuer, and the Trust Issuer exists for the sole purpose
of issuing its Preferred Securities and Common Securities and investing the
proceeds thereof in Junior Subordinated Debentures. A principal difference
between the rights of a holder of a Preferred Security and a holder of a
Subordinated Debenture is that a holder of a Subordinated Debenture is entitled
to receive from the Company the principal amount of and interest accrued on
Junior Subordinated Debentures held, while a holder of the Preferred Securities
is entitled to receive Distributions from the Trust Issuer (or from the Company
under the Guarantee) if, and to the extent, the Trust Issuer has funds available
for the payment of such Distributions.


                                       74


<PAGE>

RIGHTS UPON TERMINATION

         Upon any voluntary or involuntary termination, winding-up or
liquidation of the Trust Issuer involving the liquidation of the Junior
Subordinated Debentures, after satisfaction of liabilities to creditors of the
Trust Issuer, if any, as provided by applicable law, the holders of the
Preferred Securities will be entitled to receive, out of assets held by the
Trust Issuer, the Liquidation Distribution in cash. See "Description of the
Preferred Securities-Liquidation Distribution Upon Termination." Upon any
voluntary or involuntary liquidation or bankruptcy of the Company, the Property
Trustee, as holder of the Junior Subordinated Debentures, would be a
subordinated creditor of the Company, subordinated in right of payment to all
Senior Debt as set forth in the Indenture, but entitled to receive payment in
full of principal and interest, before any stockholders of the Company receive
payments or distributions. Since the Company is the guarantor under the
Guarantee and has agreed to pay for all costs, expenses and liabilities of the
Trust Issuer (other than the Trust Issuer's obligations to the holders of its
Preferred Securities), the positions of a holder of such Preferred Securities
and a holder of the Junior Subordinated Debentures relative to other creditors
and to stockholders of the Company in the event of liquidation or bankruptcy of
the Company are expected to be substantially the same.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

        
         The following is a summary of the principal United States federal
income tax consequences of the purchase, ownership and disposition of the
Preferred Securities. This summary addresses only the tax consequences to a
person that acquires Preferred Securities on their original issue at their
original offering price and does not address the tax consequences to persons
that may be subject to special treatment under United States federal income tax
law, such as banks, insurance companies, thrift institutions, regulated
investment companies, real estate investment trusts, tax-exempt organizations,
dealers in securities or currencies, persons that will hold Preferred Securities
as part of a position in a "straddle" or as part of a "hedging", "conversion" or
other integrated investment transaction for federal income tax purposes, persons
whose functional currency is not the United States dollar or persons that do not
hold Preferred Securities as capital assets. Except as set forth in the
discussion below of "United States Alien Holders", the summary addresses the
United States federal income tax consequences to a person that is an individual
citizen or resident of the United States, a corporation, partnership or other
entity organized under the laws of the United States or any state thereof or the
District of Columbia or a domestic estate or trust.
        

         The statements of law or legal conclusions set forth in this summary
constitute the opinion of Kronish, Lieb, Weiner & Hellman LLP ("Kronish Lieb"),
special tax counsel to the Company and the Trust Issuer. This summary is based
upon the Internal Revenue Code of 1986, as amended (the "Code"), Treasury
Regulations, Internal Revenue Service rulings and pronouncements and judicial
decisions now in effect, all of which are subject to change at any time. Such
changes may be applied retroactively in a manner that could cause the tax
consequences to vary substantially from the consequences described below,
possibly adversely affecting a beneficial owner of the Preferred Securities. In
particular, legislation has been proposed that could adversely affect the
Company's ability to deduct interest on the Junior Subordinated Debentures,
which would in turn permit the Company to cause a redemption of the Preferred
Securities. See "--Possible Tax Law Changes." The authorities on which this
summary is based are subject to various interpretations, and it is therefore
possible that the federal income tax treatment of the purchase, ownership and
disposition of the Preferred Securities may differ from the treatment described
below.

                                       75


<PAGE>

         PROSPECTIVE INVESTORS ARE ADVISED TO CONSULT WITH THEIR OWN TAX
ADVISORS IN LIGHT OF THEIR OWN PARTICULAR CIRCUMSTANCES AS TO THE FEDERAL TAX
CONSEQUENCES OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF THE PREFERRED
SECURITIES, AS WELL AS THE EFFECT OF ANY STATE, LOCAL OR FOREIGN TAX LAWS.

        
CLASSIFICATION OF THE TRUST ISSUER AND THE JUNIOR SUBORDINATED DEBENTURES
        

         In the opinion of Kronish Lieb, under current law, the Trust Issuer
will not be classified as an association taxable as a corporation for United
States federal income tax purposes. As a result, each beneficial owner of
Preferred Securities (a "Securityholder") will be required to include in its
gross income its PRO RATA share of the interest (or accrued original issue
discount) with respect to the Junior Subordinated Debentures. See "--Interest
Income and Original Issue Discount." No amount included in income with respect
to the Preferred Securities will be eligible for the dividends-received
deduction.

        
         The Company, the Trust Issuer and the Securityholders (by acceptance of
beneficial interests in the Preferred Securities) will agree to treat the Junior
Subordinated Debentures as indebtedness for United States federal income tax
purposes. Kronish Lieb is of the opinion that, under current law, and based on
the representations, facts and assumptions set forth herein, the Junior
Subordinated Debentures will be classified as indebtedness for United States
federal income tax purposes.
        

INTEREST INCOME AND ORIGINAL ISSUE DISCOUNT

         Under applicable Treasury regulations (the "Regulations"), if the terms
and conditions of a debt instrument make the likelihood that stated interest
will not be timely paid a "remote" contingency, such contingency will be ignored
in determining whether the debt instrument is issued with original issue
discount ("OID"). The Company believes that the likelihood of its exercising its
option to defer payments of interest on the Junior Subordinated Debentures is
remote, since exercising that option would prevent it from declaring dividends
on any class of its stock. Based on the foregoing, the Company intends to take
the position that the Junior Subordinated Debentures were not issued with OID
and, accordingly, a Securityholder should include in gross income only such
Securityholder's pro rata share of stated interest on the Junior Subordinated
Debentures in accordance with such Securityholder's method of tax accounting.

         The Regulations have not yet been addressed in any rulings or other
published interpretations by the Internal Revenue Service (the "IRS"). In the
opinion of Kronish Lieb, it is not unreasonable for the Company to take the
position that the Junior Subordinated Debentures will not be issued with OID.
However, it is possible the IRS could take the position that the likelihood of
deferral was not a remote contingency within the meaning of the Regulations.

         Under the Regulations, if the Company were to exercise its option to
defer payments of interest after treating the Junior Subordinated Debentures as
issued without OID, the Junior Subordinated Debentures would be treated as
re-issued with OID at that time, and all stated interest (and DE MINIMIS OID, if
any) on the Junior Subordinated Debentures would thereafter be treated as OID as
long as the Junior Subordinated Debentures remained outstanding. In such event,
all of a Securityholder's income with respect to the Junior Subordinated
Debentures would be accounted for as OID on an economic accrual basis regardless
of such Securityholder's method of tax accounting, and actual distributions of
stated interest would not be includable in gross income. Consequently, a


                                       76


<PAGE>

Securityholder would be required to include OID in gross income even though the
Company would not make any actual cash payments during an Extension Period.

         A Securityholder that disposed of Preferred Securities prior to the
record date for the payment of Distributions following an Extension Period would
include OID in gross income but would not receive any cash related thereto from
the Trust Issuer. Any amount of OID included in a Securityholder's gross income
(whether or not during an Extension Period) would increase such Securityholder's
tax basis in its Preferred Securities, and the amount of Distributions not
includable in gross income would reduce such Securityholder's tax basis in its
Preferred Securities.

DISTRIBUTION OF THE JUNIOR SUBORDINATED DEBENTURES TO HOLDERS OF THE PREFERRED 
SECURITIES

         Under current law, a distribution by the Trust Issuer of the Junior
Subordinated Debentures as described under the caption "Description of the
Preferred Securities-Liquidation of the Trust Issuer and Distribution of the
Junior Subordinated Debentures to Holders" will be nontaxable and will result in
a Securityholder's receiving directly its PRO RATA share of the Junior
Subordinated Debentures previously held indirectly through the Trust Issuer,
with a holding period and aggregate tax basis equal to the holding period and
aggregate tax basis such Securityholder had in its Preferred Securities before
such distribution. A Securityholder will account for interest in respect of the
Junior Subordinated Debentures received from the Trust Issuer in the manner
described above under "-- Interest Income and Original Issue Discount."
        
         If, however, the Trust Issuer were treated as an association taxable as
a corporation, the distribution would constitute a taxable event to holders of
the Preferred Securities and could give rise to a tax liability for the Trust
Issuer as well. Under certain circumstances described herein (see "Description
of the Preferred Securities--Redemption"), the Junior Subordinated Debentures
may be redeemed by the Company for cash and the proceeds of that redemption
distributed by the Trust Issuer to Securityholders in redemption of their
Preferred Securities. Such redemption would be a taxable event to the
Securityholders.
        
SALES OR REDEMPTION OF THE PREFERRED SECURITIES
        
         Gain or loss will be recognized by a Securityholder on a sale of the
Preferred Securities (including a redemption for cash) in an amount equal to the
difference between the amount realized and the Securityholder's adjusted tax
basis in the Preferred Securities sold or so redeemed. Gain or loss recognized
by a Securityholder on Preferred Securities held for more than one year will
generally be taxable as long-term capital gain or loss. Assuming the Junior
Subordinated Debentures are not issued with OID, a Securityholder's amount
realized on a sale of a Preferred Security will not include any amount
attributable to accrued interest with respect to the Preferred Security's PRO
RATA share of the Junior Subordinated Debentures, which amount will be treated
as ordinary income. A Securityholder's adjusted tax basis in the Preferred
Securities generally will be their initial issue price. If the Junior
Subordinated Debentures were to be treated as issued (or re-issued) with OID, as
a result of the Company's deferral of any interest payment or otherwise, a
Securityholder's tax basis in the Preferred Securities generally would be their
initial issue price, increased by OID includable in the Securityholder's gross
income to the date of disposition and decreased by the amount of the
Securityholder's Distributions not includable in gross income.

         If the Company were to exercise its option to defer payments of
interest on the Junior Subordinated Debentures, the Preferred Securities might
trade at a price that did not fully reflect the value of accrued but unpaid
interest with respect to the underlying Junior Subordinated Debentures. A
Securityholder that disposed of its Preferred Securities between record dates
for payments of Distributions (and consequently did not receive a Distribution
from the Trust Issuer for the period prior to such disposition) would
nevertheless be required to include in income as ordinary income accrued OID on
the Junior Subordinated Debentures through the date of disposition and to add
such amount to its adjusted tax basis in its Preferred Securities disposed of.
Such Securityholder would recognize a capital loss on the disposition of its
Preferred Securities to the extent the selling price (which might not fully
reflect the value of accrued but unpaid interest) was less than the
Securityholder's adjusted tax basis in the Preferred Securities (which would
include accrued OID). Subject to certain limited exceptions, capital losses
cannot be applied to offset ordinary income for federal income tax purposes. In
addition, the marketability of the Preferred Securities could be affected by the
United States federal income tax rules on the treatment of market discount.
Those rules apply to a Securityholder that acquires a Preferred Security for an
amount less than its stated redemption price at maturity. Upon a subsequent
taxable disposition of that Preferred Security, gain up to the amount of accrued
market discount is treated as ordinary income rather than capital gain. In
general, market discount accrues on a straight line basis unless the holder
elects to have it accrue on an economic accrual basis.
        
                                       77


<PAGE>

POSSIBLE TAX LAW CHANGES

        
         On February 6, 1997, President Clinton released his budget proposals
for fiscal year 1998. One of the revenue provisions of those proposals would
generally deny deductions for interest on an instrument issued by a corporation
that has a maximum term of more than 15 years and that is not shown as
indebtedness on the separate balance sheet of the issuer or, where the
instrument is issued to a related party (other than a corporation) and is
eliminated on the consolidated balance sheet that includes the issuer and the
holder, where the holder or some other related party issues a related instrument
that is not shown as indebtedness on the issuer's consolidated balance sheet. If
enacted as proposed by the President, this provision would be effective for
instruments issued on or after the date of first action by a Congressional
committee with respect to the proposal. It is not clear from the President's
proposals what will constitute Congressional "committee action" with respect to
this proposal. If the provision were to apply to the Junior Subordinated
Debentures, the Company would be unable to deduct interest on the Junior
Subordinated Debentures. Under current law, the Company will be able to deduct
interest on the Junior Subordinated Debentures. There can be no assurance,
however, that future legislation will not be retroactive to a date earlier than
the date described in the President's proposal or otherwise affect the ability
of the Company to deduct interest on the Junior Subordinated Debentures. Such a
change would give rise to a Tax Event, which would permit the Company, upon
receipt of regulatory approval if then required under applicable capital
guidelines or regulatory policies, to cause a redemption of the Preferred
Securities before, as well as after, _________ __, 2002, as described more fully
in this Prospectus under "Description of the Preferred Securities--Redemption."
        

UNITED STATES ALIEN HOLDERS

         For purposes of this discussion, a "United States Alien Holder" is any
corporation, individual, partnership, estate or trust that is, as to the United
States, a foreign corporation, a non-resident alien individual, a foreign
partnership or a non-resident fiduciary of a foreign estate or trust.

        
         Under current United States federal income tax law: (i) payments by the
Trust Issuer or any of its paying agents to any Securityholder that is a United
States Alien Holder will not be subject to United States federal withholding
tax; PROVIDED, that (a) the Securityholder does not actually or constructively
own 10% or more of the total combined voting power of all classes of stock of
the Company entitled to vote, (b) the Securityholder is not a controlled foreign
corporation that is related to the Company through stock ownership and (c)
either (A) the Securityholder certifies to the Trust Issuer or its agent, under
penalties of perjury, that it is not a United States person and provides its
name and address or (B) a securities clearing organization, bank or other
financial institution that holds customers' securities in the ordinary course of
its trade or business (a "Financial Institution") certifies to the Trust Issuer
or its agent, under penalties of perjury, that such statement has been received
from the Securityholder by it or by a Financial Institution holding such
security for the Securityholder and furnishes the Trust Issuer or its agent with
a copy thereof, and (ii) a United States Alien Holder of a Preferred Security
will not be subject to United States federal withholding tax on any gain
realized upon the sale or other disposition of a Preferred Security.
        

         Proposed Treasury regulations (the "Proposed Regulations") would
provide alternative methods for satisfying the certification requirement
described in clause (i)(c) above. The Proposed Regulations also would require,
in the case of Preferred Securities held by a foreign partnership, that (x) the
certification described in clause (i)(c) above be provided by the partners
rather than by the foreign


                                       78


<PAGE>

partnership and (y) the partnership provide certain information, including a
United States taxpayer identification number. A look-through rule would apply in
the case of tiered partnerships. The Proposed Regulations are proposed to be
effective for payments made after December 31, 1997. There can be no assurance
that the regulations will be adopted or as to the provisions that they will
include if and when adopted in temporary or final form.

 INFORMATION REPORTING TO SECURITYHOLDERS

        
         Generally, income on and proceeds from the sale of the Preferred
Securities will be reported to Securityholders on Forms 1099, which should be
mailed to Securityholders by January 31 following each calendar year. In
general, interest on the Preferred Securities must be reported to United States
Alien Holders on Forms 1042-S, which should be mailed to Securityholders by
March 15 following each calendar year.
        

BACKUP WITHHOLDING

        
         Payments made on, and proceeds from the sale of, Preferred Securities
may be subject to a "backup" withholding tax of 31% unless the Securityholder
complies with certain certification requirements or establishes an exemption.
Any withheld amounts will be allowed as a credit against the Securityholder's
United States federal income tax, provided the required information is provided
to the Internal Revenue Service on a timely basis.
        

                              ERISA CONSIDERATIONS

         The Company and certain affiliates of the Company may each be
considered a "party in interest" within the meaning of the Employee Retirement
Income Security Act of 1974, as amended ("ERISA"), or a "disqualified person"
within the meaning of Section 4975 of the Code with respect to many employee
benefit plans ("Plans") that are subject to ERISA. The purchase of the Preferred
Securities by a Plan that is subject to the fiduciary responsibility provisions
of ERISA or the prohibited transaction provisions of Section 4975(e)(1) of the
Code and with respect to which the Company, or any affiliate of the Company, is
a service provider (or otherwise is a party in interest or a disqualified
person) may constitute or result in a prohibited transaction under ERISA or
Section 4975 of the Code, unless the Preferred Securities are acquired pursuant
to and in accordance with an applicable exemption. Any pension or other employee
benefit plan proposing to acquire any Preferred Securities should consult with
its counsel.

                                       79


<PAGE>
                                  UNDERWRITING

        Subject to the terms and conditions set forth in the Underwriting
Agreement, the Underwriters, ________________________ and _____________________,
have severally agreed to purchase from the Trust Issuer the number of
Preferred Securities set forth opposite their respective names below. The
Underwriters are committed to purchase and pay for all Preferred Securities if
any Preferred Securities are purchased.
        
UNDERWRITERS                                              NUMBER OF SECURITIES
- ------------                                              --------------------
                               ................................._________
                               ................................._________
     Total                                                      4,000,000
                                                                =========
        
        The Company has been advised by the Underwriters that the Underwriters
propose initially to offer the Preferred Securities to the public at the public
offering price set forth on the cover page of this Prospectus, and to certain
dealers at such price less a concession not in excess of $_____ per Preferred
Security. The Underwriters may allow and such dealers may re-allow a concession
not in excess of $_____ per Preferred Security to certain other dealers. After
the initial public offering, the public offering price and such concessions may
be changed by the Underwriters.

        In view of the fact that the proceeds from the sale of the Preferred
Securities will be used to purchase the Junior Subordinated Debentures issued by
the Company, the Underwriting Agreement provides that the Company will pay as
compensation an amount of $_____ per Preferred Security for the Underwriters'
arranging the investment therein of such proceeds.

        The Trust Issuer has granted to the Underwriters an option, exercisable
for 30 days from the date of this Prospectus, to purchase up to an additional
600,000 Preferred Securities at the public offering price set forth on the cover
page hereof less underwriting discounts. The Underwriters may exercise such
option to purchase additional Preferred Securities solely for the purpose of
covering over-allotments, if any, incurred in the sale of the Preferred
Securities.

        To the extent that the Underwriters exercise their option to purchase
additional Preferred Securities, the Trust Issuer will issue and sell to the
Company additional Common Securities and the Company will issue and sell to the
Trust Issuer Junior Subordinated Debentures in an aggregate principal amount
equal to the total aggregate Liquidation Amount of the additional Preferred
Securities being purchased pursuant to the option and the additional Common
Securities.

         In connection with the offering of the Preferred Securities, the
Underwriters and any selling group members and their respective affiliates may
engage in transactions effected in accordance with Rule 104 of the Securities
and Exchange Commission's Regulation M that are intended to stabilize, maintain
or otherwise affect the market price of the Preferred Securities. Such
transactions may include over-allotment transactions in which the Underwriters
create a short position for their own account by selling more Preferred
Securities than they are committed to purchase from the Trust Issuer. In such a
case, to cover all or part of the short position, the Underwriters may exercise
the over-allotment option described above or may purchase Preferred Securities
in the open market following completion of the initial offering of the Preferred
Securities. The Underwriters also may engage in stabilizing tranactions in which
they bid for, and purchase, shares of the Preferred Securities at a level above
that which might otherwise prevail in the open market for the purpose of
preventing or retarding a decline in the market price of the Preferred
Securities. The Underwriters also may reclaim any selling concessions allowed to
an Underwriter or dealer if the Underwriters repurchase shares distributed by
the Underwriter or dealer. Any of the foregoing transactions may result in the
maintenance of a price for the Preferred Securities at a level above that which
might otherwise prevail in the open market. Neither the Company nor any of the
Underwriters makes any representation or prediction as to the direction or
magnitude of any effect that the transactions described above may have on the
price of the Preferred Securities. The Underwriters are not required to engage
in any of the foregoing transactions and, if commenced, such transactions may
discontinued at any time without notice.

        Because the National Association of Securities Dealers, Inc. ("NASD") is
expected to view the Preferred Securities as interests in a direct participation
program, the offering of the Preferred Securities is being made in compliance
with the applicable provisions of Rule 2810 of the NASD's Rules of Conduct.

         The Company and the Trust Issuer have agreed to indemnify the
Underwriters against and contribute toward certain liabilities, including
liabilities under the Securities Act. The Company has

                                       80


<PAGE>

agreed to reimburse the Underwriters for certain expenses and legal fees related
to the sale of the Preferred Securities.

                             VALIDITY OF SECURITIES

         Certain matters of Delaware law relating to the validity of the
Preferred Securities, the enforceability of the Trust Agreement and the creation
of the Trust Issuer will be passed upon by Richards, Layton & Finger, special
Delaware counsel to the Company and the Trust Issuer. The validity of the
Guarantee and the Junior Subordinated Debentures will be passed upon for the
Company by Stuzin and Camner, P.A. Certain legal matters will be passed upon for
the Underwriters by ____________________________________ Alfred R. Camner,
Chairman of the Board, Chief Executive Officer, President, and a director of the
Company is the senior managing director and a shareholder of Stuzin and Camner,
P.A. and Mark Lipsitz, a director of the Company, is the managing director of
Stuzin and Camner, P.A. Certain matters relating to United States federal income
tax considerations will be passed upon for the Company by Kronish, Lieb, Weiner
& Hellman LLP.

                                     EXPERTS

        The consolidated financial statements of the Company and subsidiaries as
of September 30, 1996 and 1995 and for each of the three years in the period
ended September 30, 1996 incorporated by reference herein and included as
Appendix A to this Prospectus have been so included in reliance upon the report
of Price Waterhouse LLP, independent certified public accountants, given on the
authority of said firm as experts in auditing and accounting.

        The consolidated financial statements of Suncoast and subsidiaries as of
June 30, 1996 and 1995 and for each of the three years in the period ended June
30, 1996 incorporated by reference herein and included as Appendix C to this
Prospectus have been so included in reliance upon the report of Price Waterhouse
LLP, independent certified public accountants, given on the authority of said
firm as experts in auditing and accounting.

                              AVAILABLE INFORMATION

        
        The Company is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith, files reports, proxy statements and other information with
the Securities and Exchange Commission (the "Commission"). Such reports, proxy
statements and other information can be inspected and copied at the public
reference facilities of the Commission at Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549 and at the regional offices of the Commission located at
7 World Trade Center, 13th Floor, Suite 1300, New York, New York 10048 and Suite
1400, Citicorp Center, 14th Floor, 500 West Madison Street, Chicago, Illinois
60661. Copies of such material can also be obtained at prescribed rates by
writing to the Public Reference Section of the Commission at 450 Fifth Street,
N.W., Washington, D.C. 20549. Such material may also be accessed electronically
by means of the Commission's home page on the Internet at http://www.sec.gov.
Reports, proxy statements and other information filed by Suncoast pursuant to
the informational requirements


                                       81


<PAGE>

of the Exchange Act, prior to the acquisition of Suncoast by the Company, can be
inspected and copied at the public reference facilities maintained by the OTS at
1700 G Street, N.W., Washington, D.C. 20552 or at the OTS Southeast Regional
Office, 1475 Peachtree Street, N.E., Atlanta, Georgia 30309.
        

        The Company and the Trust Issuer have filed with the Commission a
Registration Statement on Form S-2 (together with all amendments thereto, the
"Registration Statement"), of which this Prospectus is a part, under the
Securities Act of 1933, as amended (the "Securities Act"), with respect to the
Preferred Securities, the Junior Subordinated Debentures and the Guarantee. This
Prospectus does not contain all of the information set forth in the Registration
Statement, certain portions of which have been omitted as permitted by the rules
and regulations of the Commission. In addition, certain documents filed by the
Company with the Commission have been incorporated in this Prospectus by
reference. See "Incorporation of Certain Documents by Reference." For further
information with respect to the Company, the Trust Issuer, the Preferred
Securities and the Junior Subordinated Debentures, reference is made to the
Registration Statement, including the exhibits thereto and the documents
incorporated herein by reference. Any statements contained herein concerning the
provisions of any document filed as an exhibit to the Registration Statement or
otherwise filed with the Commission or incorporated by reference herein are not
necessarily complete, and, in each instance, reference is made to the copy of
such document so filed for a more complete description of the matter involved.
Each such statement is qualified in its entirely by such reference. The
Registration Statement may be inspected without charge at the principal office
of the Commission in Washington, D.C, and copies of all or part of it may be
obtained from the Commission upon payment of the prescribed fees.

        No separate financial statements of the Trust Issuer have been included
herein. The Company does not consider that such financial statements would be
material to holders of Preferred Securities because (i) all of the voting
securities of the Trust Issuer will be owned by the Company, a reporting company
under the Exchange Act, (ii) the Trust Issuer has no independent operations but
exists for the sole purpose of issuing securities representing undivided
beneficial interests in the assets of the Trust Issuer and investing the
proceeds thereof in Junior Subordinated Debentures issued by the Company, and
(iii) the obligations of the Company described herein to provide certain
indemnities in respect of and be responsible for certain costs, expenses, debts
and liabilities of the Trust Issuer under the Indenture and pursuant to the
Trust Agreement, the guarantee issued by the Company with respect to the
Preferred Securities, the Junior Subordinated Debentures purchased by the Trust
Issuer, the related Indenture and the Expense Agreement, taken together,
constitute, in the belief of the Company and the Trust Issuer full and
unconditional guarantee of payments due on the Preferred Securities. See
"Description of the Junior Subordinated Debentures" and "Description of the
Guarantee."

        The Trust Issuer is not currently subject to the information reporting
requirements of the Exchange Act and the Company does not expect that the Trust
Issuer will file reports, proxy statements and other information under the
Exchange Act with the Commission.


                                       82


<PAGE>

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The following BankUnited documents are incorporated by reference herein
(Commission File No. 5-43936):

        (1) BankUnited's Annual Report on Form 10-K/A for the year ended
September 30, 1996 filed with the Commission on December 23, 1996.

        (2) BankUnited's Quarterly Reports on Form 10-Q for the quarters ended
December 31, 1996 and March 31, 1997 filed with the Commission on February 14,
1997 and May 15, 1997, respectively.

        (3) BankUnited's Current Reports on Form 8-K dated November 15, 1996,
December 30, 1996, February 25, 1997, March 24, 1997 and April 2, 1997 filed
with the Commission on December 2, 1996, January 9, 1997, February 25, 1997,
March 26, 1997 and April 4, 1997, respectively.

         The following Suncoast documents are incorporated by reference herein
(OTS File No. 8147):

        Suncoast's Annual Report on Form 10-K for the year ended June 30, 1996
filed with the OTS on September 27, 1996, is also incorporated by reference
herein.

        Suncoast's Quarterly Report on Form 10-Q for the quarter ended September
30, 1996 filed with the OTS on November 13, 1996, is also incorporated by
reference herein.

        Any statement contained in this Prospectus or in a document incorporated
or deemed to be incorporated by reference herein will be deemed to be modified
or superseded for purposes of this Prospectus to the extent that a statement
contained herein or in any other subsequently filed document which also is or is
deemed to be incorporated by reference herein modifies or supersedes such
statement. Any such statement so modified or superseded will not be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.

        THIS PROSPECTUS INCORPORATES DOCUMENTS BY REFERENCE WHICH ARE NOT
PRESENTED HEREIN OR DELIVERED HEREWITH. COPIES OF ANY SUCH DOCUMENTS, OTHER THAN
EXHIBITS THERETO, ARE AVAILABLE WITHOUT CHARGE TO ANY PERSON, INCLUDING ANY
BENEFICIAL OWNER, TO WHOM THIS PROSPECTUS IS DELIVERED UPON WRITTEN OR ORAL
REQUEST TO BANKUNITED FINANCIAL CORPORATION, 255 ALHAMBRA CIRCLE, CORAL GABLES,
FLORIDA 33134, ATTENTION: NANCY L. ASHTON, (305) 569-2000.

      
                                       83


<PAGE>



                                   APPENDIX A

                        BANKUNITED FINANCIAL CORPORATION
                          ANNUAL REPORT ON FORM 10-K/A
                     FOR THE YEAR ENDED SEPTEMBER 30, 1996








<PAGE>
                                                                      APPENDIX A
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K/A

(Mark One) 
                [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1996

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                         COMMISSION FILE NUMBER 0-21850


                        BANKUNITED FINANCIAL CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


       FLORIDA                                         65-037773 
(STATE OR OTHER JURISDICTION OF            (I.R.S. EMPLOYER IDENTIFICATION NO.)
 INCORPORATION OR ORGANIZATION) 

 255 ALHAMBRA CIRCLE, CORAL GABLES, FLORIDA              33134
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                ZIP CODE 


       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (305) 569-2000

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                      NONE


           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                      CLASS A COMMON STOCK, $.01 PAR VALUE
            8% NONCUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES 1996
            8% NONCUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES 1993
                   9% NONCUMULATIVE PERPETUAL PREFERRED STOCK
                                (TITLE OF CLASS)


     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months, and (2) has been subject to such filing 
requirements for the past 90 days. YES  X   NO 

   Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of Registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to the Form 10-K. [ ] 

   The aggregate market value of the Class A Common Stock held by 
non-affiliates of the Registrant, based upon the average price on December 
11, 1996, was $68,776,342.* The other voting securities of the Registrant are 
not publicly traded. 

   The shares of the Registrant's common stock outstanding as of December 11, 
1996 were as follows: 

                CLASS                 NUMBER OF SHARES 
                -----                 ----------------
Class A Common Stock, $.01 par value     7,675,931 
Class B Common Stock, $.01 par value       251,515 

                       DOCUMENTS INCORPORATED BY REFERENCE

   The Registrant's Definitive Proxy Statement for its 1997 Annual Meeting of 
Stockholders will be filed with the Securities and Exchange Commission not 
later than 120 days after the end of the fiscal year covered by this Form 
10-K pursuant to Rule G(3) of the General Instructions for Form 10-K. 
Information from such Definitive Proxy Statement will be incorporated by 
reference into Part III, Items 10, 11, 12 and 13 hereof. 

                                A-1 
<PAGE>
- -----------------------------------------------------------------------------

* Based on reported beneficial ownership of all directors and executive 
  officers of the Registrant; this determination does not, however, 
  constitute an admission of affiliated status for any of these individual 
  stockholders. 

- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------

                                A-1           
<PAGE>

                                    PART I 

ITEM 1. BUSINESS 

BUSINESS OF BANKUNITED FINANCIAL CORPORATION 

   BankUnited Financial Corporation (the "Company" or "BankUnited") is a 
Florida corporation organized in December 1992 for the purpose of becoming 
the savings and loan holding company for BankUnited, FSB (the "Bank"). This 
holding company reorganization, together with BankUnited's conversion from a 
Florida-chartered stock savings bank to a federally chartered stock savings 
bank, became effective in March 1993. Unless the context requires otherwise, 
all references herein to the Company include the Company, the Bank and their 
subsidiaries on a consolidated basis, and before March 15, 1993, include the 
Bank and its subsidiaries only. 

   The Company currently has 15 branch offices in Dade, Broward and Palm 
Beach counties, Florida ("South Florida") and anticipates opening three or 
more additional branches there in the next 18 months. The Company's business 
has traditionally consisted of attracting deposits from the general public 
and using those deposits, together with borrowings and other funds, to 
purchase nationwide and to originate in its market area single-family 
residential mortgage loans, and to a lesser extent, to purchase and originate 
commercial real estate, commercial business and consumer loans. The Company's 
revenues are derived principally from interest earned on loans, 
mortgage-backed securities and investments. The Company's primary expenses 
arise from interest paid on savings deposits and borrowings and overhead 
expenses incurred in its operations. 

   The Company's operating plan emphasizes (i) concentrating lending 
activities on the origination of single-family residential mortgage loans and 
purchasing such loans as favorable market opportunities arise; (ii) expanding 
the Company's deposit base by providing convenience, competitive rates and 
personalized service in its market area; (iii) continuing expansion of the 
Company's branch network through de novo branching or the acquisition of 
branches of, and mergers with, existing financial institutions, although 
there are no current plans, arrangements, understandings, or agreements 
regarding such acquisitions; (iv) expanding the Company's commercial and 
multi-family real estate, commercial business, and real estate construction 
lending; and (v) managing exposure to interest rate risk, while optimizing 
operating results through effective asset/liability management and investment 
policies. 

   In 1995, the Company redefined its strategy to increase its emphasis on 
strategic product niches which management believes are being underserved as 
South Florida's banking market consolidates. These products include 
commercial business and commercial real estate lending and deposit services 
for small to mid-size businesses. The Company has also focused on attracting 
depositors who are seeking convenience, competitive rates and personalized 
service. In order to accomplish this strategy, the Company has attracted 
management with expertise in developing and managing its new product lines. 


   The Bank is a member of the Federal Home Loan Bank ("FHLB") system and is 
subject to comprehensive regulation, examination and supervision by the 
Office of Thrift Supervision (the "OTS") and the Federal Deposit Insurance 
Corporation (the "FDIC"). Deposits at the Bank are insured by the Savings 
Association Insurance Fund of the FDIC (the "SAIF") for up to $100,000 for 
each insured account holder, which is the maximum permitted by law. 


FORWARD-LOOKING STATEMENTS 

   When used in this Form 10-K or future filings by the Company with the 
Securities and Exchange Commission, in the Company's press releases or other 
public or shareholder communications, or in oral statements made with the 
approval of an authorized executive officer, the words or phrases "will 
likely result", "are expected to", "will continue", "is anticipated", 
"estimate", "project", "believe" or similar expressions are intended to 
identify "forward-looking statements" within the meaning of the Private 

                                A-2           

<PAGE>

Securities Litigation Reform Act of 1995. The Company wishes to caution 
readers not to place undue reliance on any such forward-looking statements, 
which speak only as of the date made, and to advise readers that various 
factors, including regional and national economic conditions, changes in 
levels of market interest rates, credit risks of lending activities, and 
competitive and regulatory factors, could affect the Company's financial 
performance and could cause the Company's actual results for future periods 
to differ materially from those anticipated or projected. 


   The Company does not undertake, and specifically disclaims any obligation, 
to publicly release the result of any revisions which may be made to any 
forward-looking statements to reflect the occurrence of anticipated or 
unanticipated events or circumstances after the date of such statements. 

SUNCOAST ACQUISITION 


   As part of the Company's plan to expand within South Florida, on November 
15, 1996, the Company completed the purchase of Suncoast Savings & Loan 
Association, FSA ("Suncoast"), a federally chartered savings association with 
assets of $409.0 million at September 30, 1996 and merged Suncoast into the 
Bank (the "Merger"). Suncoast had six branch offices in the South Florida 
market of which at least five will continue to operate and one may be 
consolidated with an existing Bank branch office. In addition, as of 
September 30, 1996, Suncoast serviced or subserviced approximately $1.2 
billion in loans for others. The Company is currently exploring the 
possibility of selling a portion of Suncoast's servicing portfolio and 
discontinuing certain of Suncoast's subservicing activities. Such actions 
could substantially reduce the income derived from servicing as well as the 
related expenses from the income and expenses previously reported by 
Suncoast. 

   For additional information, see "Unaudited Pro Forma Condensed Combined 
Financial Statements" and Note 18 of Notes to the Consolidated Financial 
Statements. 


MARKET AREA AND COMPETITION 


   The Company conducts operations in South Florida, which at June 30, 1996 
had a total of approximately $73 billion in deposits in commercial banks, 
savings institutions, and credit unions (41% of the total of $178 billion of 
deposits in Florida). The Company intends to continue to establish or acquire 
branches in its market area where the Company can service its customer base. 

   In 1995, the Company sold its three branches on the west coast of Florida, 
including their deposits which totaled $130 million at the date of sale. The 
sale was part of a shift in growth strategy to focus on South Florida and 
take advantage of consolidation trends in banking there. Also, as part of 
this strategy, the Company opened branches in Boca Raton, Florida in December 
1995, Delray Beach, Florida in June 1996 and West Palm Beach, Florida in 
September 1996. On March 29, 1996, the Company acquired the Bank of Florida 
with total assets of $28.1 million which was merged into the Company's South 
Miami Branch. Then on November 15, 1996, as discussed above, the Company 
acquired Suncoast. 

   The Company encounters strong competition in attracting deposits and in 
its lending activities. Its most direct competition for deposits historically 
has been from commercial banks, brokerage houses, other savings associations, 
and credit unions located in the Company's market area, and the Company 
expects continued strong competition from such financial institutions in the 
foreseeable future. Within the Company's market area are branches of several 
commercial banks and savings associations that are substantially larger and 
that have more extensive operations than does the Company. In addition, many 
financial institutions based in South Florida have recently been acquired by 
larger institutions based in other parts of the state or based out of state. 
The Company's goal is to compete for savings and other deposits by offering 
depositors a higher level of personal service and expertise, together with a 
wide range of financial services offered at competitive rates. The Company 
believes that this strategy will enable it to attract depositors as the 
number of local institutions remaining declines and depositors who desire 
more personal service, particularly retirees, relocate their accounts. 


   The competition in originating real estate and other loans comes 
principally from commercial banks, mortgage banking companies and other 
savings associations. The Company competes for loan 

                                A-3           
<PAGE>

originations primarily through the interest rates and loan fees it charges, 
the type of loans it offers, and the efficiency and quality of service it 
provides. The Company purchases residential first mortgage loans in the 
existing secondary mortgage market and competes with other mortgage 
purchasers in the secondary market primarily on the basis of price. While the 
Company has been, and intends to continue to be, primarily a residential 
lender, the Company has recently placed more emphasis on commercial real 
estate, construction and commercial lending, as discussed more fully below. 
Factors that affect competition in lending include general and local economic 
conditions, current interest rates and volatility of the mortgage markets. As 
with its deposit products, the Company's strategy is to promote its greater 
level of personal service and to position itself as a small-to-middle-market 
lender to businesses left underserved by larger institutions. 

   Management's strategy has included and continues to include evaluation of 
market needs and offering products to meet those needs. The Company will 
continue to offer products and services that will allow it to control the 
growth of its assets and liabilities. These new products and services will 
allow the Company to properly position itself to its customers as a community 
bank. 

FACTORS AFFECTING EARNINGS 

   The results of the Company's operations are affected by many factors 
beyond the Company's control, including general economic conditions and the 
related monetary and fiscal policies of the federal government. Lending 
activities are affected by the demand for mortgage financing and other types 
of loans, which is in turn affected by the interest rates at which such 
financing may be offered, and other factors affecting the supply of housing 
and the availability of funds. Deposit flows and costs of funds are 
influenced by yields available on competing investments and by general market 
rates of interest. 

   ASSET AND LIABILITY MANAGEMENT. The Company's net earnings depend 
primarily on its net interest income, which is the difference between 
interest income received on its interest-earning assets (principally loans, 
short-term and long-term investments, and mortgage-backed securities) and 
interest expense paid on its interest-bearing liabilities (principally 
deposits and FHLB advances). The Company's net interest income is 
significantly affected by (i) the difference (the "interest rate spread") 
between yields received on its interest-earning assets and the rates paid on 
its interest-bearing liabilities and (ii) the relative amounts of its 
interest-earning assets and interest-bearing liabilities. When 
interest-earning assets equal or exceed interest-bearing liabilities, any 
positive interest rate spread will generate net interest income. The more 
such liabilities exceed such assets, the greater the positive interest rate 
spread and/or non-interest income must be in order to produce net income. 
Non-interest sources of income and non-interest expenses also affect the 
Company's net income. The higher non-interest expenses are, the greater the 
positive interest rate spread and/or non-interest sources of income must be 
to produce net income. 

   To reduce the adverse impact of rapid increases in market interest rates 
on the Company's net interest income, the Company has emphasized the 
origination and purchase of adjustable-rate mortgage loans. At September 30, 
1996, 69.8% of the Company's net loans receivable and mortgage-backed 
securities carried adjustable interest rates. The Company has from time to 
time acquired longer term fixed-rate mortgage loans when the yields on these 
interest-earning assets have been deemed advantageous by management. As a 
part of its asset and liability management program, and as market conditions 
permit, the Company attempts to lengthen the maturities of its 
interest-bearing liabilities (i) with longer term deposits or (ii) when 
advantageous, with borrowed funds. The Company's ability to manage interest 
rate risk in its loan and investment portfolios depends upon a number of 
factors, such as competition for loans and deposits in its market area and 
conditions prevailing in the secondary mortgage market. 

   The Company has rate-sensitive (due or subject to repricing within one 
year) liabilities that exceed its rate-sensitive assets, resulting in a 
negative cumulative one-year gap position of 6.4% of total assets as of 
September 30, 1996. This imbalance, when coupled with the deregulation of the 
restrictions 

                                A-4           
<PAGE>

previously imposed on the types of savings products that financial 
institutions are permitted to offer, subjects the Company's earnings to 
change based on fluctuations in interest rates and affects the ability of the 
Company to maintain adequate liquidity levels. The Company constantly 
attempts to reduce the sensitivity of its earnings to fluctuations in 
interest rates by adjusting the average maturities of its interest-bearing 
liabilities and interest-earning assets. There can be no assurance, however, 
of the degree to which the Company will be able to effectively maintain the 
balance of its short-term interest-earning assets as compared to its 
short-term interest-bearing liabilities and manage the risks to liquidity 
associated therewith. 


                                A-5           
<PAGE>
   GAP TABLE. The following table sets forth the amount of interest-earning 
assets and interest-bearing liabilities outstanding at September 30, 1996, 
which are expected to reprice or mature in each of the future time periods 
shown. 

<TABLE>
<CAPTION>
                                             SEPTEMBER 30, 1996 
                                         --------------------------
                                            INTEREST SENSITIVITY 
                                                  PERIOD(1) 
                                         --------------------------
                                             OVER 
                                           6 MONTHS      6 MONTHS 
                                            OR LESS       -1 YEAR 
                                         ------------ ------------
                                           (DOLLARS IN THOUSANDS) 
<S>                                      <C>           <C>
Interest-earning assets: 
 Investments, tax certificates, 
   Federal funds sold, FHLB overnight 
   deposits and other interest earning 
   assets, at cost ....................    $ 62,988      $ 20,892 
 Mortgage-backed securities ...........      10,738         7,491 
 Loans: 
 Adjustable-rate mortgages ............     383,997        61,532 
 Fixed-rate mortgages .................      14,207         9,428 
 Commercial and consumer loans  .......       6,995           547 
                                         ----------   ----------- 
  Total loans .........................     405,199        71,507 
                                         ----------   ----------- 
  Total interest-earning assets  ......     478,925        99,890 
  Total non-interest-earning assets  ..          --           --
                                         ----------   ----------- 
  Total assets ........................    $478,925      $ 99,890 
                                         ==========   =========== 
Interest-bearing liabilities: 
 Customer deposits: 
  Money market and NOW accounts  ......    $ 33,821      $     --
  Passbook accounts ...................      73,780            --
  Certificate accounts ................     229,225        87,337 
                                         ----------   ----------- 
Total customer deposits ...............     336,826        87,337 
Borrowings: 
 FHLB advances ........................     162,000        45,000 
 Other borrowings .....................          --           --
                                         ----------   ----------- 
  Total borrowings ....................     162,000        45,000 
                                         ----------   ----------- 
  Total interest-bearing liabilities  .     498,826       132,337 
                                         ----------   ----------- 
Total non-interest-bearing liabilities           --           --
Stockholders' equity ..................          --           --
                                         ----------   ----------- 
  Total liabilities and stockholders' 
    equity ............................    $498,826      $132,337 
                                         ==========   ===========   
Total interest-earning assets less 
  interest-bearing liabilities ("GAP")     $(19,901)     $(32,447) 
                                         ==========   ===========   
Ratio of GAP to total assets ..........       -2.41%        -3.94% 
                                         ==========   ===========   
Cumulative excess (deficiency) of 
  interest-earning assets over 
  interest-bearing liabilities ........    $(19,901)     $(52,348) 
                                         ==========   ===========   
Cumulative excess (deficiency) of 
  interest-earning assets over 
  interest-bearing liabilities, as a 
  percentage of total assets ..........       -2.41%        -6.35% 
                                         ==========   ===========   
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                                                                    NON-
                                           OVER 1 -     OVER 5 -    OVER 10 -     INTEREST 
                                            5 YEARS      10 YEARS     YEARS        EARNING      TOTAL 
                                         ------------ -----------  ------------ ------------ -----------

<S>                                      <C>           <C>           <C>           <C>           <C>
Interest-earning assets: 
 Investments, tax certificates, 
   Federal funds sold, FHLB overnight 
   deposits and other interest earning 
   assets, at cost ....................    $  3,782      $    --      $    --       $     --    $ 87,662 
 Mortgage-backed securities ...........      36,734       10,353         4,849            --      70,165 
 Loans: 
 Adjustable-rate mortgages ............      45,940           --            --         4,600     496,069 
 Fixed-rate mortgages .................      56,630       30,949        32,466           324     144,004 
 Commercial and consumer loans  .......         897           16            --            15       8,470 
                                         ----------   ----------   -----------  ------------ -----------
  Total loans .........................     103,467       30,965        32,466         4,939     648,543 

                                A-6           
<PAGE>
                                                                                       NON-
                                           OVER 1 -     OVER 5 -    OVER 10 -     INTEREST 
                                            5 YEARS      10 YEARS       YEARS        EARNING        TOTAL 
                                         ------------ -----------  ------------ ------------ -----------

                                         ------------ -----------  ------------ ------------ -----------
  Total interest-earning assets  ......     143,983       41,318        37,315         4,939     806,370 
  Total non-interest-earning assets  ..          --           --            --        17,990      17,990 
                                         ----------   ----------   -----------  ------------ -----------
  Total assets ........................    $143,983      $41,318       $37,315      $ 22,929    $824,360 
                                         ==========   ==========   ===========  ============ =========== 
Interest-bearing liabilities: 
 Customer deposits: 
  Money market and NOW accounts  ......    $     --     $     --      $     --      $  7,301    $ 41,122 
  Passbook accounts ...................          --           --            --            --      73,780 
  Certificate accounts ................      74,642           --            --            --     391,204 
                                         ----------   ----------   -----------  ------------ -----------
Total customer deposits ...............      74,642           --            --         7,301     506,106 
Borrowings: 
 FHLB advances ........................      30,000           --            --            --     237,000 
 Other borrowings .....................          --          460           315            --         775 
                                         ----------   ----------   -----------  ------------ -----------
  Total borrowings ....................      30,000          460           315            --     237,775 
                                         ----------   ----------   -----------  ------------ -----------
  Total interest-bearing liabilities  .     104,642          460           315         7,301     743,881 
                                         ----------   ----------   -----------  ------------ -----------
Total non-interest-bearing liabilities           --           --            --        11,368      11,368 
Stockholders' equity ..................          --           --            --        69,111      69,111 
                                         ----------   ----------   -----------  ------------ -----------
  Total liabilities and stockholders' 
    equity ............................    $104,642      $   460       $   315      $ 87,780    $824,360 
                                         ==========   ==========   ===========  ============ =========== 
Total interest-earning assets less 
  interest-bearing liabilities ("GAP")     $ 39,341      $40,858       $37,000      $(64,851)   $     --
                                         ==========   ==========   ===========  ============ =========== 
Ratio of GAP to total assets ..........        4.77%        4.96%         4.49%        -7.87%         --
                                         ==========   ==========   ===========  ============ =========== 
Cumulative excess (deficiency) of 
  interest-earning assets over 
  interest-bearing liabilities ........    $(13,007)     $27,851       $64,851      $     --    $     --
                                         ==========   ==========   ===========  ============ =========== 
Cumulative excess (deficiency) of 
  interest-earning assets over 
  interest-bearing liabilities, as a 
  percentage of total assets ..........       -1.58%        3.38%         7.87%           --          --
                                         ==========   ==========   ===========  ============ =========== 
</TABLE>

- -----------------------------------------------------------------------------

(1) In preparing the table above, certain assumptions have been made with 
    regard to the repricing or maturity of certain assets and liabilities. 
    Assumptions as to prepayments on first and second mortgage loans and 
    mortgage-backed securities were obtained from prepayment rate tables that 
    provide assumptions correlating to recent actual repricing experienced in 
    the marketplace. Assumptions have also been made with regard to payments 
    on tax certificates based on historical experience. Money market, NOW and 
    passbook accounts are assumed to be rate sensitive in six months or less. 
    The rates paid in these accounts, however, are determined by management 
    based on market conditions and other factors and may reprice more slowly 
    than assumed. All other assets and liabilities have been repriced based 
    on the earlier of repricing or contractual maturity. The mortgage 
    prepayment rate tables, deposit decay rates and the historical 
    assumptions used regarding payments on tax certificates should not be 
    regarded as indicative of the actual repricing that may be experienced by 
    the Company. 

                                A-6           
<PAGE>
   ASSET AND LIABILITY MANAGEMENT. The Company's net earnings depend 
primarily on its net interest income, which is the difference between 
interest income received on its interest-earning assets (principally loans, 
short-term and long-term investments, and mortgage-backed securities) and 
interest expense paid on its interest-bearing liabilities (principally 
deposits and FHLB advances). 

   NET PORTFOLIO VALUE. The OTS adopted a final rule in August of 1993 
incorporating an interest rate risk ("IRR") component into the risk-based 
capital rules (see "Regulations"). The IRR component is a dollar amount that 
is deducted from total capital for the purpose of calculating an 
institution's risk-based capital requirement and is measured in terms of the 
sensitivity of its net portfolio value ("NPV") to changes in interest rates. 
An institution's NPV is the difference between incoming and outgoing 
discounted cash flows from assets, liabilities, and off-balance sheet 
contracts. An institution's IRR component is measured as the change in the 
ratio of NPV to the present value of total assets as a result of a 
hypothetical 200 basis point change in market interest rates. A resulting 
decline in this ratio of more than 2% of the estimated market value of an 
institution's assets will require the institution to deduct from its capital 
50% of that excess decline. Implementation of the rule has been postponed 
indefinitely. 

   The following table presents the Company's ratio of NPV to the present 
value of total assets as of September 30, 1996, as calculated by the OTS, 
based on information provided to the OTS by the Company. 

<TABLE>
<CAPTION>
 CHANGE IN INTEREST RATES                                        RATIO OF NPV 
     IN BASIS POINTS                    PRESENT VALUE OF   TO THE PRESENT VALUE OF 
       (RATE SHOCK)            NPV        TOTAL ASSETS           TOTAL ASSETS          CHANGE 
- ------------------------- ---------- -----------------  ------------------------ ---------------
                                                  (DOLLARS IN THOUSANDS) 
<S>                        <C>         <C>                 <C>                       <C>
           +400              $19,142        $763,216                 2.51%             (5.92)% 
           +200               48,290         798,031                 6.05              (2.38) 
          Static              69,597         825,359                 8.43                 --
           -200               79,063         841,628                 9.39                .96 
           -400               87,288         856,792                10.19               1.76 
</TABLE>

   Certain shortcomings are inherent in the method of analysis presented in 
the foregoing table. For example, although certain assets and liabilities may 
have similar maturities or periods to repricing, they may react in different 
degrees to changes in market interest rates. Also, the interest rates on 
certain types of assets and liabilities may fluctuate in advance of changes 
in market interest rates, while interest rates on other types may lag behind 
changes in market rates. Additionally, certain assets, such as 
adjustable-rate mortgage loans, have features that restrict changes in 
interest rates on a short-term basis and over the life of the asset. Further, 
in the event of a change in interest rates, prepayment and early withdrawal 
levels would likely deviate significantly from those assumed in calculating 
the tables. Finally, the ability of many borrowers to service their debt may 
decrease in the event of an interest rate increase. 

   In addition, the previous table does not necessarily indicate the impact 
of general interest rate movements on the Company's net interest income 
because the repricing of certain categories of assets and liabilities is 
subject to competitive and other pressures beyond the Company's control. As a 
result, certain assets and liabialities indicated as maturing or otherwise 
repricing within a stated period may in fact mature or reprice at different 
times and at different volumes. 

                                A-7           
<PAGE>
   YIELDS EARNED AND RATES PAID. The following table sets forth certain 
information relating to the categories of the Company's interest-earning 
assets and interest-bearing liabilities for the periods indicated. All yield 
and rate information is calculated on an annualized basis. Yield and rate 
information for a period is average information for the period calculated by 
dividing the income or expense item for the period by the average balances 
during the period of the appropriate balance sheet item. Net interest margin 
is net interest income divided by average interest-earning assets. 
Non-accrual loans are included in asset balances for the appropriate periods, 
whereas recognition of interest on such loans is discontinued and any 
remaining accrued interest receivable is reversed, in conformity with federal 
regulations. The yields and net interest margins appearing in the following 
table have been calculated on a pre-tax basis. 

<TABLE>
<CAPTION>
                                        FOR THE YEAR ENDED SEPTEMBER 30, 
                                    ---------------------------------------
                                                      1996 
                                    ---------------------------------------
                                        AS OF 
                                       9/30/96       AVERAGE 
                                      YIELD/RATE     BALANCE      INTEREST 
                                    ------------- -----------  -----------
                                                     (DOLLARS IN THOUSANDS) 
<S>                                 <C>            <C>           <C>
Interest-earning assets: 
 Loans receivable, net ...........       7.97%       $540,313      $41,313 
 Mortgage-backed securities  .....       6.82          62,711        4,250 
 Short-term investments(1)  ......       5.30          41,240        2,359 
 Tax certificates ................       8.96          34,831        3,018 
 Long-term investments and FHLB 
   stock, net ....................       6.98          17,352        1,192 
                                    ---------       ---------    ---------
  Total interest-earning assets  .       7.80         696,447       52,132 
                                    ---------       ---------    ---------
Interest-bearing liabilities: 
 NOW/Money Market ................       2.45          33,148          775 
 Savings .........................       4.40          59,965        2,627 
 Certificate of deposits .........       5.52         313,521       17,389 
 FHLB advances and other 
   borrowings ....................       5.74         235,264       13,831 
                                    ---------       ---------    ---------
  Total interest-bearing 
    liabilities ..................       5.31         641,898       34,622 
                                    ---------       ---------    ---------
Excess of interest-earning assets 
  over interest-bearing 
  liabilities ....................                   $ 54,549 
                                                    =========    --------- 
Net interest income ..............                                 $17,510 
                                                                 ========= 
Interest rate spread .............       2.49% 
                                    ============= 
Net interest margin ..............       2.90% 
                                    ============= 
Ratio of interest-earning assets 
  to interest-bearing liabilities                      108.50% 
                                                    =========  
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                                    1995                                  1994 
                                    -----------------------------------  ----------------------------------------------
                                      YIELD/     AVERAGE                   YIELD/      AVERAGE                   YIELD/ 
                                       RATE      BALANCE      INTEREST      RATE       BALANCE      INTEREST      RATE 
                                    --------- -----------  ----------- --------- ----------- -----------  -------------
<S>                                 <C>        <C>           <C>          <C>        <C>          <C>           <C>
Interest-earning assets: 
 Loans receivable, net ...........     7.65%     $419,501      $30,171      7.19%      $364,224     $23,513       6.46% 
 Mortgage-backed securities  .....     6.78        59,204        4,093      6.91         35,215       2,308       6.55 
 Short-term investments(1)  ......     5.72        23,844        1,491      6.25         21,101         803       3.81 
 Tax certificates ................     8.66        37,377        3,087      8.26         39,228       3,207       8.17 
 Long-term investments and FHLB 
   stock, net ....................     6.87         7,930          577      7.29         10,041         590       5.89 
                                    -------   -----------  ----------- ---------    ----------- -----------  ---------
  Total interest-earning assets  .     7.49       547,856       39,419      7.20        469,809      30,421       6.48 
                                    -------   -----------  ----------- ---------    ----------- -----------  ---------
Interest-bearing liabilities: 
 NOW/Money Market ................     2.34        41,196          875      2.12         51,860       1,102       2.12 
 Savings .........................     4.38        55,950        2,420      4.33         46,925       1,716       3.66 
 Certificate of deposits .........     5.55       276,564       14,554      5.26        221,074       8,526       3.86 
 FHLB advances and other 
   borrowings ....................     5.88       144,052        8,456      5.87        120,604       4,951       4.11 
                                    -------   -----------  ----------- ---------    ----------- -----------  ---------
  Total interest-bearing 
    liabilities ..................     5.39       517,762       26,305      5.08        440,463      16,295       3.70 
                                    -------   -----------  ----------- ---------    ----------- -----------  ---------
Excess of interest-earning assets 
  over interest-bearing 
  liabilities ....................               $ 30,094                              $ 29,346 

                                            
<PAGE>
                                                    1995                                  1994 
                                    -----------------------------------  -----------------------------------------------
                                      YIELD/     AVERAGE                   YIELD/      AVERAGE                   YIELD/ 
                                       RATE      BALANCE      INTEREST      RATE       BALANCE      INTEREST      RATE 
                                    --------- -----------  ----------- ---------   -----------   -----------   ---------

                                    --------- ===========   ----------- --------- =========== 
Net interest income ..............                             $13,114                              $14,126 
                                    ---------               ===========                          =========== 
Interest rate spread .............     2.10%                                2.12%                                 2.78% 
                                    =========                             =========                             ========= 
Net interest margin ..............     2.51%                                2.39%                                 3.01% 
                                    =========                             =========                             ========= 
Ratio of interest-earning assets 
  to interest-bearing liabilities                 105.81%                               106.66% 
                                    =========  ===========                           =========== 
</TABLE>

- --------------

(1) Short-term investments include FHLB overnight deposits, securities 
    purchased under agreements to resell, federal funds sold and certificates 
    of deposit. 

                                A-8           
<PAGE>
   RATE/VOLUME ANALYSIS. The following table presents, for the periods 
indicated, the changes in interest income and the changes in interest expense 
attributable to the changes in interest rates and the changes in the volume 
of interest-earning assets and interest-bearing liabilities. For each 
category of interest-earning assets and interest-bearing liabilities, 
information is provided on changes attributable to: (i) changes in volume 
(change in volume multiplied by prior year rate); (ii) changes in rate 
(change in rate multiplied by prior year volume); (iii) changes in 
rate/volume (change in rate multiplied by change in volume); and (iv) total 
changes in rate and volume. 
<TABLE>
<CAPTION>
                                              YEAR ENDED SEPTEMBER 30, 
                                       --------------------------------------
                                                    1996 V. 1995 
                                       --------------------------------------
                                                 INCREASE (DECREASE) 
                                                       DUE TO 
                                       --------------------------------------
                                         CHANGES     CHANGES       CHANGES 
                                           IN          IN             IN 
                                         VOLUME       RATE       RATE/VOLUME 
                                       ---------- ----------  --------------
                                                   (IN THOUSANDS) 
<S>                                    <C>         <C>          <C>
Interest income attributable to: 
 Loans ..............................    $ 8,689     $1,905          $548 
 Mortgage-backed securities and 
  collateralized mortgage obligations        242        (81)           (4) 
 Short-term investments(1) ..........      1,088       (127)          (93) 
 Tax Certificates ...................       (210)       152           (11) 
 Long-term investments and 
   FHLB stock .......................        687        (33)          (39) 
                                       ---------  ---------   -----------   
  Total interest-earning assets  ....     10,496      1,816           401 
                                       ---------  ---------   -----------   
Interest expense attributable to: 
   NOW/Money Market .................       (171)        88           (17) 
 Savings ............................        173         31             3 
 Certificates of Deposit ............      1,946        785           104 
 FHLB advances and other borrowings        5,354         13             8 
                                       ---------  ---------   -----------   
  Total interest-bearing liabilities       7,302        917            98 
                                       ---------  ---------   -----------   
 Increase (decrease) in net interest 
   income ...........................    $ 3,194     $  899          $303 
                                       =========   ========   =========== 
</TABLE>
                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 
<TABLE>
<CAPTION>
                                                      YEAR ENDED SEPTEMBER 30, 
                                       ------------------------------------------------------------------
                                                            1995 V. 1994 
                                       ------------------------------------------------------------------
                                                        INCREASE (DECREASE) 
                                                               DUE TO 
                                       ------------------------------------------------------------------
                                          TOTAL       CHANGES      CHANGES       CHANGES         TOTAL 
                                         INCREASE       IN           IN             IN          INCREASE 
                                        (DECREASE)    VOLUME        RATE       RATE/VOLUME     (DECREASE) 
                                       ----------- ----------  -----------   --------------  -------------
<S>                                    <C>          <C>          <C>          <C>             <C>
Interest income attributable to: 
 Loans ..............................    $11,142      $3,568       $ 2,683        $  407        $ 6,658 
 Mortgage-backed securities and 
  collateralized mortgage obligations        157       1,572           126            87          1,785 
 Short-term investments(1) ..........        868         104           517            67            688 
 Tax Certificates ...................        (69)       (151)           33            (2)          (120) 
 Long-term investments and 
   FHLB stock .......................        615        (124)          140           (29)           (13) 
                                       ---------   ---------   -----------    ----------      ---------
  Total interest-earning assets  ....     12,713       4,969         3,499           530          8,998 
                                       ---------   ---------   -----------    ----------      ---------
Interest expense attributable to: 
   NOW/Money Market .................       (100)       (227)           --            --           (227) 
 Savings ............................        207         330           314            60            704 
 Certificates of Deposit ............      2,835       2,140         3,108           780          6,028 
 FHLB advances and other borrowings        5,375         963         2,128           414          3,505 
                                       ---------   ---------   -----------    ----------      ---------
  Total interest-bearing liabilities       8,317       3,206         5,550         1,254         10,010 
                                       ---------   ---------   -----------    ----------      ---------
 Increase (decrease) in net interest 
   income ...........................    $ 4,396      $1,763       $(2,051)       $ (724)       $(1,012) 
                                       =========   =========   ===========    ==========      ========= 
</TABLE>

- ---------

(1) Short-term investments include FHLB overnight deposits, securities 
    purchased under agreements to resell, federal funds sold and certificates 
    of deposit. 

                                A-9           
<PAGE>
LENDING ACTIVITIES 

   GENERAL. The Company focuses its lending activity on purchasing and 
originating single-family residential mortgage loans. The Company's lending 
strategy also includes expanding its commercial real estate, commercial 
business, and real estate construction lending. The Company also currently 
offers consumer loans, such as automobile loans and boat loans, primarily as 
an accommodation to existing customers. 

   LOAN PORTFOLIO. The Company's loan portfolio primarily consists of 
adjustable-rate mortgage loans and, to a lesser extent, fixed-rate mortgage 
loans secured by one-to-four-family residential and commercial real estate. 
As of September 30, 1996, the Company's loan portfolio totaled $646.4 
million, of which $570.8 million or 88.3% consisted of one-to-four-family 
residential first mortgages. At the present time, the Company's residential 
real estate loans are primarily "conventional" loans, which means that these 
loans are not insured by the Federal Housing Administration (the "FHA") or 
guaranteed by the Veterans Administration (the "VA"). The Company is, 
however, approved to originate FHA and VA loans. The average yield on the 
Company's mortgage loans, of which 76.7% had adjustable rates and 23.3% had 
fixed rates, was 7.65%, 7.19% and 6.46% for the fiscal years ended September 
30, 1996, 1995 and 1994, respectively. The remainder of the Company's loan 
portfolio consisted of $49.2 million of commercial real estate loans (7.6% of 
total loans); five or more unit 

                                A-9           
<PAGE>

residential loans of $12.6 million (1.9% of total loans); $2.7 million of 
second mortgage loans (0.4% of total loans); $2.6 million of consumer loans 
(0.4% of total loans); $5.8 million of commercial business loans (0.9% of 
total loans); and $2.7 million of other loans (0.4% of total loans). 

   At September 30, 1996, the Company's loan portfolio included $38.2 million 
of residential mortgage loans to nonresident aliens. See "Mortgage Loan 
Purchases and Originations" for additional information on the Company's loans 
to non-resident aliens. 

   Set forth below is a table showing the Company's loan origination, 
purchase and sale activity for the periods indicated. 

<TABLE>
<CAPTION>
                                                                      YEAR ENDED SEPTEMBER 30, 
                                                               --------------------------------------
                                                                   1996          1995         1994 
                                                               ------------ -----------  -----------
                                                                           (IN THOUSANDS) 
<S>                                                            <C>           <C>           <C>
Total loans receivable, net, at beginning of period(1)  .....    $ 453,350     $413,287     $310,441 
Loans originated: 
 Residential real estate ....................................       65,954       54,438       72,108 
 Commercial, business and consumer ..........................       16,705        7,556        3,885 
                                                               ------------ -----------  -----------
  Total loans originated ....................................       82,659       61,994       75,993 
Loans purchased .............................................      250,215       76,081      150,502 
Loans sold ..................................................       (4,356)      (2,449)     (21,867) 
Principal payments and amortization of discounts and 
  premiums ..................................................     (133,836)     (93,787)     (96,214) 
Loans charged off ...........................................         (493)        (594)      (1,582) 
Transfers to real estate owned ..............................       (1,154)      (1,182)      (3,986) 
                                                               ------------ -----------  -----------
   Total loans receivable, net, at end of period(1)  ........    $ 646,385     $453,350     $413,287 
                                                               ============  ===========   =========== 
</TABLE>

- ---------
(1) Includes loans held for sale. 

                               A-10           
<PAGE>

   The following table sets forth certain information with respect to the 
composition of the Company's loan portfolio, including mortgage loans held 
for sale and mortgage-backed securities, as of the dates indicated. For 
additional information as to the Company's mortgage-backed securities, 
including carrying values and approximate market values of such securities, 
see Notes 1 and 4 of the Notes to the Company's Consolidated Financial 
Statements included in Appendix D hereto. 


<TABLE>
<CAPTION>
                                            AS OF SEPTEMBER 30, 
                                   ------------------------------------
                                             1996               1995 
                                   -----------------------  -----------
                                      AMOUNT      PERCENT      AMOUNT 
                                   ----------- ----------  -----------
                                          (DOLLARS IN THOUSANDS) 
<S>                                <C>          <C>          <C>
First mortgage loans: 
 One-to-four-family residential      $570,890       79.7%     $433,122 
 Five-or-more-unit residential  .      12,559        1.7         1,124 
 Commercial .....................      49,318        6.9        10,223 
Second mortgage loans ...........       2,748        0.4         2,412 
                                   ---------- ----------   -----------
Total first and second mortgage 
loans ...........................     635,515       88.7       446,881 
                                   ---------- ----------   -----------
Consumer loans ..................       2,648        0.4           920 
Commercial business loans  ......       5,822        0.8         3,632 
                                   ---------- ----------   -----------
 Total loans receivable .........     643,985       89.9       451,433 
                                   ---------- ----------   -----------
Deferred loan fees, premiums and 
(discounts) .....................       4,558        0.6         3,386 
Allowance for loan losses  ......      (2,158)      (0.3)       (1,469) 
                                   ---------- ----------   -----------
Loans receivable, net(1) ........     646,385       90.2       453,350 
                                   ---------- ----------   -----------
Mortgage-backed securities, net        70,165        9.8        52,998 
                                   ---------- ----------   -----------
  Total loans receivable, net 
    and mortgage-backed 
    securities ..................    $716,550      100.0%     $506,348 
                                   ========== ==========   =========== 
Weighted average yield on total 
loan losses receivable, net, and 
mortgage-backed securities  .....                   7.86% 
                                                ========== 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                             1994                     1993                      1992 
                                   -----------------------  ----------------------- -----------------------
                                     PERCENT      AMOUNT      PERCENT    AMOUNT     PERCENT     AMOUNT     PERCENT 
                                   ---------- -----------  ---------- ----------- ---------- -----------  ----------

<S>                                <C>         <C>           <C>         <C>          <C>         <C>           <C>
First mortgage loans: 
 One-to-four-family residential        85.5%     $395,028       84.0%     $301,689        93.3%     $224,707       89.7% 
 Five-or-more-unit residential  .       0.2         2,164        0.5           705         0.2           856        0.3 
 Commercial .....................       2.0         4,469        0.9           748         0.2           350        0.1 
Second mortgage loans ...........       0.5         2,616        0.6           623         0.2           631        0.3 
                                   --------    ----------   --------    ----------  ----------      --------   --------
Total first and second mortgage 
loans ...........................      88.2       404,277       86.0       303,765        93.9       226,544       90.4 
                                   --------    ----------   --------    ----------  ----------      --------   --------
Consumer loans ..................       0.2         2,336        0.5         2,786         0.9         2,664        1.1 
Commercial business loans  ......       0.7         4,732        1.0         3,665         1.1         2,143        0.8 
                                   --------    ----------   --------    ----------  ----------      --------   --------
 Total loans receivable .........      89.1       411,345       87.5       310,216        95.9       231,351       92.3 
                                   --------    ----------   --------    ----------  ----------      --------   --------
Deferred loan fees, premiums and 
(discounts) .....................       0.7         2,783        0.6         1,409         0.4          (437)      (0.2) 
Allowance for loan losses  ......      (0.3)         (841)      (0.2)       (1,184)       (0.4)         (265)      (0.1) 
                                   --------    ----------   --------    ----------  ----------      --------   --------
Loans receivable, net(1) ........      89.5       413,287       87.9       310,441        95.9       230,649       92.0 
                                   --------    ----------   --------    ----------  ----------      --------   --------
Mortgage-backed securities, net        10.5        57,155       12.1        13,156         4.1        19,957        8.0 
                                   --------    ----------   --------    ----------  ----------      --------   --------
  Total loans receivable, net 
    and mortgage-backed 
    securities ..................     100.0%     $470,442      100.0%     $323,597       100.0%     $250,606      100.0% 
                                   ========    ==========   ========    ==========  ==========      ========   ======== 
Weighted average yield on total 
loan losses receivable, net, and 
mortgage-backed securities  .....      7.53%                    6.60%                     6.37%                    7.90% 
                                   ========                 ========                ==========                 ======== 
</TABLE>

- ---------
(1) Includes loans held for sale. 

   The following table sets forth, as of September 30, 1996 the amount of 

                                       A-11
<PAGE>

loans, mortgage loans held for sale and mortgage-backed securities held in 
the Company's portfolio by category and expected principal repayments by 
year. As of September 30, 1996, the total amount of loans with contractual 
maturities greater than one year with fixed and adjustable interest rates 
totaled approximately $119.0 million and $368.3 million, respectively. 


<TABLE>
<CAPTION>
                                    OUTSTANDING ON 
                                    SEPTEMBER 30, 
                                         1996           1997         1998 
                                   --------------- -----------  -----------
                                                 (IN THOUSANDS) 
<S>                                <C>              <C>           <C>
First Mortgage Loans: 
 One-to-four-family residential        $570,890       $133,259     $ 96,871 
 Five-or-more-unit residential  .        12,559          3,763        2,973 
 Commercial .....................        49,318         13,415       10,668 
Second Mortgage loans ...........         2,748            792          736 
                                   --------------- -----------  -----------
 Total first and second mortgage 
   loans ........................       635,515        151,229      111,248 
 Consumer .......................         2,648          1,552        1,096 
 Commercial business loans  .....         5,822          3,885        1,937 
                                   --------------- -----------  -----------
 Total loans receivable .........       643,985        156,666      114,281 
Mortgage-backed securities  .....        70,002         17,099       14,128 
                                   --------------- -----------  -----------
  Total .........................      $713,987       $173,765     $128,409 
                                   ===============  ===========   =========== 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                                              2001-       2003-       2006 AND 
                                      1999        2000         2002        2006        THEREAFTER 
                                   ---------- ----------  ---------- ----------- -----------------

<S>                                <C>         <C>          <C>         <C>          <C>
First Mortgage Loans: 
 One-to-four-family residential      $72,613     $55,069     $42,273     $109,147       $61,658 
 Five-or-more-unit residential  .      2,331       1,810       1,390          292            --
 Commercial .....................      8,431       6,614      10,190           --            --
Second Mortgage loans ...........        686         534          --           --            --
                                   ---------  ----------  ----------   ----------   -----------
 Total first and second mortgage 
   loans ........................     84,061      64,027      53,853      109,439        61,658 
 Consumer .......................         --          --          --           --            --
 Commercial business loans  .....         --          --          --           --            --
                                   ---------  ----------  ----------   ----------   -----------
 Total loans receivable .........     84,061      64,027      53,853      109,439        61,658 
Mortgage-backed securities  .....     11,738       6,943       3,951       10,718         5,425 
                                   ---------  ----------  ----------   ----------   -----------
  Total .........................    $95,799     $70,970     $57,804     $120,157       $67,083 
                                   =========  ==========  ==========   ==========   =========== 
</TABLE>

   Applicable regulations permit the Company to engage in various categories 
of secured and unsecured commercial and consumer lending, in addition to 
residential real estate financing, subject to limitations on the percentage 
of total assets attributable to certain categories of loans. An additional 

                               A-11           
<PAGE>
limitation imposed by regulation requires that certain types of loans only be 
made in aggregate amounts that do not exceed specified percentages of the 
institution's capital. As of September 30, 1996, 19.5% of the Company's gross 
loans receivable (15.3% of total assets) were secured by properties located 
in California and 40.8% of gross loans receivable (31.9% of total assets) 
were secured by properties located in Florida. Because of this concentration, 
regional economic circumstances in those states could affect the level of the 
Company's non-performing loans. The following table sets forth, as of 
September 30, 1996 the distribution of the amount of the Company's loans 
(including mortgage loans held for sale) by state. 

<TABLE>
<CAPTION>
                                 OUTSTANDING ON 
STATE                          SEPTEMBER 30, 1996 
- ---------------------------- -------------------
                                 (IN THOUSANDS) 
<S>                           <C>
Florida(1) .................        $262,747 
California .................         125,802 
Ohio .......................          27,808 
New Jersey .................          20,411 
Maryland ...................          19,346 
Colorado ...................          19,099 
Virginia ...................          19,038 
New York ...................          18,363 
Illinois ...................          16,261 
Arizona ....................          12,275 
Michigan ...................          11,179 
Minnesota ..................          10,996 
Connecticut ................          10,661 
Massachusetts ..............          10,274 
Texas ......................           6,884 
Georgia ....................           5,679 
Washington .................           5,492 
Pennsylvania ...............           4,475 
Nevada .....................           2,762 
Utah .......................           1,915 
District of Columbia .......           1,839 
Missouri ...................           1,816 
Tennessee ..................           1,704 
South Carolina .............           1,664 
North Carolina .............           1,485 
Oregon .....................           1,458 
New Hampshire ..............           1,357 
Oklahoma ...................           1,331 
Kentucky ...................           1,280 
Arkansas ...................           1,250 
Alabama ....................           1,154 
Indiana ....................           1,036 
Kansas .....................           1,036 
Wisconsin ..................           1,010 
Maine ......................             858 
Louisana ...................             831 
Rhode Island ...............             792 
Hawaii .....................             731 
Idaho ......................             641 
Others(2) ..................             775 
Not secured by real estate             8,470 
                              -------------------
 Total .....................        $643,985 
                              =================== 
</TABLE>
- ---------
(1) Does not include $40.1 million of tax certificates representing liens 
    secured by properties in Florida. 

(2) Less than $500,000 in any one state. 


                               A-12           
<PAGE>

   RESIDENTIAL MORTGAGE LOAN PURCHASES AND ORIGINATIONS. The Company's 
lending primarily involves purchasing in the secondary mortgage market and 
originating loans secured by first mortgages on real estate improved with 
single-family dwellings. The Company services loans in its portfolio that it 
originates. The Company attempts to purchase loans servicing-released, when 
available, although at September 30, 1996, the Company's loan portfolio 
included $320.0 million of loans that were serviced by others. As of 
September 30, 1996, the Company was servicing a total of approximately $318.8 
million in mortgage loans, including $3.8 of loans serviced for others. 

   The Company's first mortgage loans purchased or originated are generally 
repayable over 15 or 30 years. Additionally, the Company offers second 
mortgage residential loans with maturities ranging from five to 15 years. 
Residential loans typically remain outstanding for shorter periods than their 
contractual maturities because borrowers prepay the loans in full upon sale 
of the mortgaged property or upon refinancing of the original loan. The 
Company currently originates and purchases fixed-rate and adjustable-rate 
first mortgage loans secured by owner-occupied residences with 15-year term 
or 30-year term amortization, and second mortgage loans with 15-year term 
amortization or 30-year term amortization with a balloon payment after five 
years. 

   The Company's adjustable-rate mortgage loans ("ARMs") generally have 
interest rates that adjust monthly, semi-annually or annually at a margin 
over the weekly average yield on U.S. Treasury securities adjusted to a 
constant maturity of one year published by the Federal Reserve or the FHLB 
11th District cost-of-funds index ("COFI") published by the FHLB of San 
Francisco. The maximum interest rate adjustment of the Company's ARMs is 
generally 1% semi-annually and 6% over the life of the loan, above or below 
the initial rate on the loan for semi-annual adjustables, or 2% annually and 
6% over the life of the loan, above or below the initial rate on the loan for 
annual adjustables. The Company's COFI loans with monthly adjustable interest 
rates also provide for a 7.5% cap on monthly payment increases from one 
annual payment adjustment to the next, except at the end of five years, when 
monthly payments may be adjusted by more than the payment increase cap in 
order to provide for the complete amortization by maturity. Because of the 
payment cap and the different times at which interest rate adjustments and 
payment adjustments are made on these loans, monthly payments on these loans 
may not be sufficient to pay the interest accruing on the loan. The amount of 
any shortage is added to the principal balance of the loan to be repaid 
through future monthly payments to the Company ("negative amortization"). If 
the loan-to-value ratio is high, negative amortization could significantly 
increase the risk associated with the loan; the Company's management, 
however, believes that this risk is mitigated due to the relative stability 
of the index used and to conservative underwriting policies. 

   The Company sometimes purchases or originates loans with "teaser" rates 
that are below market rates during an initial period after the loan is x
originated. For loans with teaser rates, the borrower's ability to repay is 
determined upon fully indexed rates. 

   Applicable regulations permit the Company to lend up to 100% of the 
appraised value of the real property securing a loan ("loan-to-value ratio"). 
The Company, however, generally does not make or acquire loans with 
loan-to-value ratios that exceed 80% at origination. When terms are 
favorable, the Company will purchase or originate single-family mortgage 
loans with loan-to value ratios between 80% and 95%. In most of these cases, 
the Company will, as a matter of policy, require the borrower to obtain 
private mortgage insurance that insures that portion of the loan exceeding 
the 80% loan-to-value ratio, thereby reducing the risk to no more than 80% of 
appraised value. 

   The Company generally applies the same underwriting criteria to 
residential mortgage loans purchased or originated. In its loan purchases, 
the Company generally reserves the right to reject particular loans from a 
loan package being purchased and does reject loans in a package that do not 
meet its underwriting criteria. In determining whether to purchase or 
originate a loan, the Company assesses both the borrower's ability to repay 
the loan and the adequacy of the proposed collateral. On originations, the 
Company obtains appraisals of the property securing the loan. On purchases, 
the Company reviews the appraisal obtained by the loan seller or originator 
and arranges for an updated 


                               A-13           
<PAGE>
review appraisal before purchasing the loan. On purchases and originations, 
the Company reviews information concerning the income, financial condition, 
employment and credit history of the applicant. On purchases, the Company 
generally obtains a credit report on the borrower separate from that provided 
by the loan seller. 

   The Company has adopted written, non-discriminatory underwriting standards 
for use in the underwriting and review of every loan considered for 
origination or purchase. These underwriting standards are reviewed and 
approved annually by the Company's Board of Directors. The Company's 
underwriting standards for residential mortgage loans generally conform to 
(except as to principal balance and with regard to certain loans discussed 
below, as to the borrower's citizenship and related factors) standards 
established by Fannie Mae ("FNMA") and the Federal Home Loan Mortgage 
Corporation (the "FHLMC"). A loan application is obtained or reviewed by the 
Company's underwriters to determine the borrower's ability to repay, and 
confirmation of the more significant information is obtained through the use 
of credit reports, financial statements, and employment and other 
verifications. 

   The Company generally uses appraisals to determine the value of collateral 
for all loans it originates. When originating a real estate mortgage loan, 
the Company obtains a new appraisal of the property from an independent third 
party to determine the adequacy of the collateral, and such appraisal is 
reviewed by one of the underwriters. With respect to a substantial percentage 
of loans purchased, the collateral value is determined by reference to a 
review appraisal. Otherwise, the collateral value is determined by reference 
to the documentation contained in the original file. Borrowers are required 
to obtain casualty insurance and, if applicable, flood insurance in amounts 
at least equal to the outstanding loan balance or the maximum amount allowed 
by law. 

   The Company also requires that a survey be conducted and title insurance 
be obtained, insuring the priority of its mortgage lien. Pursuant to its 
underwriting standards, the Company generally requires private mortgage 
insurance policies on newly originated mortgage loans with loan-to-value 
ratios greater than 80%. All loans are reviewed by the Company's underwriters 
to ensure that its guidelines are met or that waivers are obtained in limited 
situations where offsetting factors exist. 

   With regard to loan purchases, a legal review of every loan file is 
conducted to determine the adequacy of the legal documentation. The Company 
receives various representations and warranties from the sellers of the loans 
regarding the quality and characteristics of the loans. 

   Approximately $38.2 million, or 5.9%, of the Company's gross loans 
receivable are first mortgage loans to non-resident aliens secured by 
single-family residences located in Florida. These loans are purchased and 
originated by the Company in a manner similar to that described above for 
other residential loans. Loans to non-resident aliens generally afford the 
Company an opportunity to receive rates of interest higher than those 
available from other single-family residential loans. Nevertheless, such 
loans generally involve a greater degree of risk than other single-family 
residential mortgage loans. The ability to obtain access to the borrower is 
more limited for non-resident aliens, as is the ability to attach or verify 
assets located in foreign countries. The Company has attempted to minimize 
these risks through its underwriting standards for such loans (including 
generally lower loan-to-value ratios and qualification based on verifiable 
assets located in the United States). 

   COMMERCIAL REAL ESTATE LENDING. The Company's commercial real estate 
lending division originates or purchases multi-family and commercial real 
estate loans from $250,000 to $4.0 million. The Company's strategy is to 
promote commercial lending together with private banking (see "Private 
Banking" below), as both areas seek to develop long-term relationships with 
select businesses, real estate borrowers, and professionals. At September 30, 
1996, the Company had $49.3 million of commercial real estate loans, 
representing a total of 7.7% of the Company's loan portfolio before net 
items. The Company's commercial real estate loan portfolio includes loans 
secured by apartment buildings, office buildings, warehouses, retail stores 
and other properties, which are located in the Company's primary market area. 
Commercial real estate loans generally are originated in amounts up 

                               A-14           
<PAGE>

to 75% of the appraised value of the property securing the loan. In 
determining whether to originate or purchase multi-family or commercial real 
estate loans, the Company also considers such factors as the financial 
condition of the borrower and the debt service coverage of the property. 
Commercial real estate loans are made at both fixed and adjustable interest 
rates for terms of up to 10 years. 

   Appraisals on properties securing commercial real estate loans originated 
by the Company are performed at the time the loan is made by an independent 
appraiser. In addition, the Company's underwriting procedures generally 
require verification of the borrower's credit history, income and financial 
statements, banking relationships, references and income projections for the 
property. Personal guarantees are generally obtained for the Company's 
commercial real estate loans. 

   Management's expansion into this area reflects its business strategy to 
obtain seasoned loan product divested by the super-regional financial 
companies in South Florida and its belief that commercial real estate loans 
are generally of short-to moderate-term with higher-yielding variable 
interest rates as compared to residential loans. In December 1995, the 
Company purchased approximately $32.0 million of commercial real estate loans 
in Florida from another financial institution. The loan package comprised 23 
loans with principal balances ranging from $376,000 to $4.7 million. 
Management believes that with the recent acquisition of several Florida-based 
financial institutions by out-of-state regional banks, the Company will be 
able to expand its commercial real estate business. 

   Commercial real estate lending affords the Company an opportunity to 
receive interest at rates higher than those generally available from 
one-to-four-family residential lending. Nevertheless, loans secured by such 
properties are generally larger and involve a greater degree of risk than 
one-to-four-family residential mortgage loans. Because payments on loans 
secured by commercial real estate properties are often dependent on the 
successful operation or management of the properties, repayment of such loans 
may be subject to adverse conditions in the real estate market or the 
economy. If the cash flow from the project is reduced (for example, if leases 
are not obtained or renewed), the borrower's ability to repay the loan may be 
impaired. In addition, adjustable-rate commercial real estate loans are 
subject to increased risk of delinquency or default as interest rates 
increase. The Company has attempted to minimize these risks through its 
underwriting standards. 

   REAL ESTATE CONSTRUCTION LENDING. The Company has commenced a program to 
make real estate construction loans to individuals for the construction of 
their residences, as well as to builders and real estate developers for the 
construction of one-to-four-family residences and commercial and multi-family 
real estate, although at September 30, 1996, the Company had no construction 
loans. 

   Construction loans to individuals for their residences may be, but would 
not be required to be, structured to be converted to permanent loans with the 
Company at the end of the construction phase. Such residential construction 
loans would generally be underwritten pursuant to the same guidelines used 
for originating permanent residential loans. The Company's construction loans 
would typically have terms of up to nine months and have rates higher than 
permanent one-to-four-family loans offered by the Company. During the 
construction phase, the borrower would pay interest only. Generally, the 
maximum loan-to-value ratio of owner-occupied, single-family construction 
loans would be 75%. 

   The Company may from time to time make construction loans on commercial 
real estate projects secured by apartments, shopping centers, industrial 
properties, small office buildings, medical facilities or other property. 
Such loans would generally be structured to be converted to permanent loans 
at the end of the construction phase, which generally runs from 12 to 18 
months. These construction loans would have rates and terms that match any 
permanent commercial real estate loan then offered by the Company, except 
that during the construction phase, the borrower would pay interest only. 
These loans would generally provide for the payment of interest and loan fees 
from loan proceeds. 

   Because of the uncertainties inherent in estimating construction costs and 
the market for the project upon completion, it is relatively difficult to 
evaluate accurately the total loan funds that would be required to complete a 
project, the related loan-to-value ratios, and the likelihood of ultimate 

                               A-15           
<PAGE>
success of a project. Construction loans to borrowers other than 
owner-occupants also involve many of the same risks discussed above regarding 
commercial real estate loans and tend to be more sensitive to general 
economic conditions than many other types of loans. Also, the funding of loan 
fees and interest during the construction phase makes the monitoring of the 
progress of the project particularly important, as customary early warning 
signals of project difficulties may not be present. 

   COMMERCIAL BUSINESS LENDING. Commercial business loans totaled $5.8 
million as of September 30, 1996, representing .9% of total loans. In its 
commercial business loan underwriting, the Company evaluates the value of the 
collateral securing the loan and assesses the borrower's creditworthiness and 
ability to repay. While commercial business loans generally are made for 
shorter terms and at higher yields than one-to-four-family residential loans, 
such loans generally involve a higher level of risk than one-to-four-family 
residential loans because the risk of borrower default is greater and the 
collateral may be more difficult to liquidate and more likely to decline in 
value. 

   LOAN PORTFOLIO QUALITY. Federal regulations require a savings institution 
to review its assets on a regular basis and, if appropriate, to classify 
assets as "substandard," "doubtful", or "loss" depending on the likelihood of 
loss. General allowances for loan losses are required to be established for 
assets classified as substandard or doubtful. For assets classified as loss, 
the institution must either establish specific allowances equal to the amount 
classified as a loss or charge off such amount. Assets that do not require 
classification as substandard but that possesses credit deficiencies or 
potential weaknesses deserving management's close attention are required to 
be designated as "special mention." The deputy director of the appropriate 
OTS regional office may approve, disapprove or modify any classifications of 
assets and any allowance for loan losses established. 

   Additionally, under standard banking practices, an institution's asset 
quality is also measured by the level of non-performing loans in the 
institution's portfolio. Non-performing loans consist of (i) non-accrual 
loans; (ii) loans that are more than 90 days contractually past due as to 
interest or principal but that are well-secured and in the process of 
collection or renewal in the normal course of business; and (iii) loans that 
have been renegotiated to provide a deferral of interest or principal because 
of a deterioration in the financial condition of the borrower. The Company 
provides delinquency notices to borrowers when loans are 30 or more days past 
due. The Company places conventional mortgage loans on non-accrual status 
when more than 90 days past due. When a loan is placed on non-accrual status, 
the Company reverses all accrued and uncollected interest. The Company also 
begins appropriate legal procedures to obtain repayment of the loan or 
otherwise satisfy the obligation. 

   As of September 30, 1996, the Company had $8.3 million in substandard 
assets of which $7.8 million are included in non-performing assets. 
Substandard assets consisted of the following: 

                                                  AS OF 
                                            SEPTEMBER 30, 1996 
                                           -------------------
                                              (IN THOUSANDS) 
One-to-four-family residential loans ........   $6,409 
Consumer and business loans  ................       15 
REO .........................................      632 
Tax certificates ............................    1,264 
                                                ------
 Total Substandard Assets ...................   $8,320 
                                                ======

In addition, $259,000 of tax certificates were classified as loss as of 
September 30, 1996 and have been specifically reserved for. 


                               A-16           
<PAGE>
   The following table sets forth information regarding the Company's 
allowance for loan losses for the periods indicated: 

<TABLE>
<CAPTION>
                                                                       FOR THE YEAR ENDED SEPTEMBER 30, 
                                                            ----------------------------------------------------
                                                               1996       1995        1994       1993       1992 
                                                            --------- ---------  ---------- --------- ----------
                                                                                (IN THOUSANDS) 
<S>                                                         <C>        <C>         <C>         <C>        <C>
Allowance for loan losses balance (at beginning of period     $1,469     $  841     $ 1,184     $  265      $195 
Provisions (credit) for loan losses ......................      (120)     1,221       1,187      1,052        70 
Allowance from Bank of Florida ...........................       183         --          --         --        --
Allocation from discounts on loans purchased .............        --         --          --         90        --
Loans charged off: 
One-to four-family residential loans .....................      (493)      (535)     (1,582)      (223)       --
Commercial and other .....................................        --        (59)         --         --        --
                                                            --------  ---------  ---------- ----------  --------
 Total                                                          (493)      (594)     (1,582)      (223)       --
                                                            --------  ---------  ---------- ----------  --------
Recoveries: 
One-to four-family residential loans .....................     1,119          1          52         --        --
                                                            --------  ---------  ---------- ----------  --------
Allowance for loan losses, balance (at end of period)  ...    $2,158     $1,469     $   841     $1,184      $265 
                                                            ========  =========  ========== ==========  ========
</TABLE>


   Historically, recoveries of charged off loans have been minimal since 
charged off loans have been primarily one-to-four family residential loans 
and typically the only substantial asset available to the Company is the real 
estate securing the loan which is acquired through foreclosure and sold. 
However, in its fiscal year ended September 30, 1996, the Company received a 
recovery of approximately $1.0 million as settlement of litigation the 
Company initiated against a seller of residential mortgage loans. The Company 
is not aware of any significant liability related to REO or loans that may be 
foreclosed. 

   The following table sets forth the allocation of general allowance for 
loan losses by loan category for the periods indicated. 

<TABLE>
<CAPTION>
                                                                   AT SEPTEMBER 30, 
                                   ------------------------------------------------------------------------------
                                              1996                       1995                        1994 
                                   ------------------------  ------------------------ ---------------------------
                                                % OF LOANS                % OF LOANS                % OF LOANS 
                                                  IN EACH                  IN EACH                    IN EACH 
                                                CATEGORY TO               CATEGORY TO               CATEGORY TO 
                                     AMOUNT     TOTAL LOANS     AMOUNT    TOTAL LOANS   AMOUNT      TOTAL LOANS 
                                   --------- --------------  --------- -------------- ---------    --------------
<S>                                <C>           <C>            <C>           <C>            <C>          <C>
Balance at end of period 
applicable to: .................. 
One-to-four-family residential 
mortgages .......................    $1,381         88.6%       $1,207         95.9%         $766          96.0% 
Commercial and other loans  .....       739         11.4%          168          4.1%           75           4.0% 
Unallocated .....................        38          N/A            94          N/A            --           N/A 
                                   --------    ---------       -------     --------      --------        ------
Total allowances for loan losses     $2,158        100.0%       $1,469        100.0%         $841         100.0% 
                                   ========    =========       =======     ========      ========        ======
</TABLE>

   For additional information regarding the Company's allowance for loan 
losses and the credit quality of the Company's assets, see "Management's 
Discussion and Analysis of Financial Condition and Results of 
Operations--Financial Condition--Credit Quality" in Appendix C hereto. 


PRIVATE BANKING 

   The Company's Private Banking Division focuses on the diverse lending and 
deposit needs of professionals and executives in South Florida. Private 
banking is customer-oriented, not transaction-oriented, with an emphasis on 
building a total banking relationship. The Private Banking target market 
includes the upscale markets of metropolitan Miami with emphasis on the Coral 
Gables and southwest Dade County areas. 

   Currently, the Company's commercial business loans and 
non-interest-bearing demand deposit accounts are originated primarily by the 
Private Banking Division. The Company is developing its 


                               A-17           
<PAGE>

capability to deliver loan services to businesses in communities served by 
its branch offices. The Private Banking Division is also responsible for a 
portion of the residential real estate loans originated by the Company, 
particularly the loans with higher balances, which usually generate higher 
fees. The Company's consumer lending business is also generated by this 
division. 

MORTGAGE BANKING 

   The Company has established a correspondent mortgage banking operation for 
the origination of single-family residential mortgage loans in its market 
area. This correspondent operation consists of a network of mortgage brokers 
and lenders in South Florida that generate mortgage loans for the Company. 
Originations in the correspondent program, together with branch lending, 
reached $54.0 million in fiscal 1996. 

INVESTMENTS 

   The Company maintains an investment portfolio consisting primarily of 
federal agency securities, FHLB overnight deposits, securities purchased 
under agreements to resell and tax certificates. Federal regulations limit 
the instruments in which the Company may invest its funds. The Company's 
current investment policy permits purchases only of investments (with the 
exception of tax certificates) rated in one of the three highest grades by a 
nationally recognized rating agency and does not permit purchases of 
securities of non-investment grade quality (such as so-called "junk bonds"). 

   The Company's portfolio also includes tax certificates issued by various 
counties in the State of Florida. Tax certificates represent tax obligations 
that are auctioned by county taxing authorities on an annual basis in order 
to collect delinquent real estate taxes. Although tax certificates have no 
stated maturity, the certificate holder has the right to collect the 
delinquent tax amount, plus interest, and can file for a tax deed if the 
delinquent tax amount is unpaid at the end of two years. Tax certificates 
have a claim superior to most other liens. If the holder does not file for 
deed within seven years, the certificate becomes null and void. The Company 
has adopted detailed policies with regard to its investment in tax 
certificates, which specify due diligence procedures, purchasing procedures 
(including parameters for the location, type and size of tax certificates 
acceptable for purchase) and procedures for managing the portfolio after 
acquisition. 

   The following table sets forth information regarding the Company's 
investments as of the dates indicated. Amounts shown are historical amortized 
cost. For additional information regarding the Company's investment 
securities, including the carrying values and approximate market values of 
such investment securities, see Notes 1 and 4 of the Notes to the Company's 
Consolidated Financial Statements included in Appendix D hereto. 


<TABLE>
<CAPTION>
                                                         AS OF SEPTEMBER 30, 
                                                 ----------------------------------
                                                    1996        1995         1994 
                                                 ---------- ----------  ----------
                                                       (DOLLARS IN THOUSANDS) 
<S>                                              <C>         <C>          <C>
Securities purchased under agreements to 
resell ........................................    $    --    $    --      $   700 
Federal funds sold ............................        400         400         375 
Federal agency securities .....................      4,985       4,675       2,003 
FHLB overnight deposits .......................     28,253      31,813      11,212 
Tax certificates ..............................     40,088      39,544      42,612 
Other .........................................      1,711          11          11 
                                                 ---------   ---------   ---------
 Total investment securities ..................    $75,437     $76,443     $56,913 
                                                 =========   =========   ========= 
 Weighted average yield .......................       7.35%       7.88%       7.61% 
                                                 =========   =========   ========= 
</TABLE>

                               A-18           
<PAGE>

   The following table sets forth information regarding the maturities of the 
Company's investments as of September 30, 1996. Amounts shown are book 
values. 


<TABLE>
<CAPTION>
                                      PERIODS TO MATURITY 
                                    FROM SEPTEMBER 30, 1996 
                             ------------------------------------
                               WITHIN      1 THROUGH       OVER 
                               1 YEAR       5 YEARS      5 YEARS 
                             ---------- ------------  -----------
<S>                          <C>         <C>            <C>
Federal agency securities      $ 2,004      $2,981       $  --
FHLB overnight deposits  ..     28,253          --          --
Tax certificates(1) .......     40,088          --          --
Federal funds sold ........        400          --          --
Other .....................        910         765           36 
                             ---------   ---------      -------   
 Total ....................    $71,655      $3,746        $  36 
                             =========   =========      =======    
 Weighted average yield  ..       7.36%       7.15%        6.76% 
                             =========   =========      =======
</TABLE>
- ----------
(1) Maturities are based on historical experience. 


OTHER INTEREST-EARNINGS ASSETS 

   Included in other interest-earning assets is stock of the FHLB of Atlanta, 
which totaled $12.2 million, $12.3 million and $7.9 million as of September 
30, 1996, 1995 and 1994, respectively. The Company also had a $25,000 equity 
investment in the Community Reinvestment Group as of September 30, 1996 and 
1995. Carrying value, which is par, is estimated to be the fair market value 
of these assets. 

SOURCES OF FUNDS 

   The Company's primary sources of funds for its investment and lending 
activities are customer deposits, loan repayments, funds from operations, the 
Company's capital and FHLB advances. 

   DEPOSITS. The Company offers a full variety of deposit accounts ranging 
from passbook accounts to certificates of deposit with maturities of up to 
five years. The Company also offers transaction accounts, which include 
commercial checking accounts, negotiable order of withdrawal ("NOW") 
accounts, super NOW accounts and money market deposit accounts. The rates 
paid on deposits are established periodically by management based on the 
Company's need for funds and the rates being offered by the Company's 
competitors with the goal of remaining competitive without offering the 
highest rates in the market area. The Company has not utilized brokered 
deposits. 

   The Company has placed increasing reliance on passbook accounts, money 
market accounts, certificates of deposit and other savings alternatives that 
are more responsive to market conditions than long-term, fixed-rate 
certificates. While market-sensitive savings vehicles permit the Company to 
reduce its cost of funds during periods of declining interest rates, such 
savings alternatives also increase the Company's vulnerability to periods of 
high interest rates. There are no regulatory interest rate ceilings on the 
Company's accounts. 

                               A-19           
<PAGE>
   The following table sets forth information concerning the Company's 
deposits by account type and the weighted average nominal rates at which 
interest is paid thereon as of the dates indicated: 

<TABLE>
<CAPTION>
                                                                   AS OF SEPTEMBER 30, 
                                          --------------------------------------------------------------------
                                                   1996                   1995                    1994 
                                          ---------------------  --------------------- -----------------------
                                             AMOUNT      RATE       AMOUNT       RATE       AMOUNT      RATE 
                                          ----------- --------  ----------- -------- ----------- -------------
                                                                 (DOLLARS IN THOUSANDS) 
<S>                                       <C>          <C>        <C>          <C>       <C>          <C>
Passbook accounts: 
 Regular ...............................    $ 73,741     4.44%     $ 50,327      3.04%     $ 44,533     3.04% 
 Holiday club ..........................          39     2.00            46      2.00            50     1.75 
                                          -----------            ----------            -------------
  Total passbook accounts ..............      73,780                 50,373                  44,583 
                                          -----------            ----------            -------------
Checking: 
 Insured money market ..................      16,556     3.87         7,733      2.68        18,006     1.51 
 NOW and non-interest-bearing accounts        24,566     1.49        18,157      2.17        29,805     1.67 
                                          ----------- --------   ----------             ------------
  Total transaction accounts ...........      41,122                 25,890                  47,811 
                                          -----------            ----------            ------------
  Total passbook and checking accounts       114,902                 76,263                  92,394 
                                          -----------            ----------            ------------
Certificates: 
 30-89-day certificates of deposit  ....                                 91      2.73           166     3.01 
 3-5-month certificates of deposit  ....       7,114     4.67         1,465      4.78         4,552     3.95 
 6-8-month certificates of deposit  ....     159,850     5.40        93,684      5.65        87,071     4.23 
 9-11-month certificates of deposit  ...      20,279     5.45         5,654      5.55         1,302     3.53 
 12-17-month certificates of deposit  ..     124,637     5.49        79,637      5.90        71,115     4.44 
 18-23-month certificates of deposit  ..      12,375     5.79        12,382      5.37        33,282     4.31 
 24-29-month certificates of deposit  ..      42,875     5.94        18,593      5.57        24,453     4.36 
 30-35-month certificates of deposit  ..       1,774     5.57         2,868      4.99         4,867     4.66 
 36-60-month certificates of deposit  ..      22,300     5.93        19,437      5.81        28,593     5.46 
                                          ----------- --------   ----------             ----------- --------
  Total certificates ...................     391,204                233,811                 255,401 
                                          -----------            ----------             -----------
   Total ...............................    $506,106               $310,074                $347,795 
                                          ===========            ==========             =========== 
    Weighted average rate ..............                 5.11%                   4.99%                  3.88% 
                                                       ========                ========               ======== 
</TABLE>


   The following table sets forth information by various rate categories 
regarding the amounts of the Company's certificate accounts (under $100,000) 
as of September 30, 1996 that mature during the periods indicated: 


<TABLE>
<CAPTION>
                                                                          PERIODS TO MATURITY 
                                                                        FROM SEPTEMBER 30, 1996 
                                                          -------------------------------------------------
                                            AS OF            WITHIN        1 TO        2 TO       MORE THAN 
                                      SEPTEMBER 30, 1996     1 YEAR      2 YEARS     3 YEARS       3 YEARS 
                                     ------------------- -----------  ---------- ----------    ------------
                                                                  (IN THOUSANDS) 
<S>                                  <C>                  <C>           <C>         <C>         <C>
Certificate accounts: 
 3.00% to 3.99% ...................        $     93         $     93     $    --     $   --      $    --
 4.00% to 4.99% ...................           6,700            6,182         366         152          --
 5.00% to 5.99% ...................         309,070          257,517      43,406       3,965        4,182 
 6.00% to 6.99% ...................          21,555            8,819       6,762       2,405        3,569 
 7.00% to 7.99% ...................             862              368          --          48          446 
 8.00% to 8.99% ...................              --               --          --          --           --
                                     ------------------- -----------   ----------  ----------  ------------
 Total certificate accounts (under 
  $100,000) .......................        $338,280         $272,979     $50,534      $6,570       $8,197 
                                     =================== ===========   ==========  ==========  ============ 
</TABLE>

                               A-20           
<PAGE>

   The following table sets forth information by various rate categories 
regarding the amounts of the Company's jumbo ($100,000 and over) certificate 
accounts as of September 30, 1996 that mature during the periods indicated: 


<TABLE>
<CAPTION>
                                                                        PERIODS TO MATURITY 
                                                                      FROM SEPTEMBER 30, 1996 
                                                         ------------------------------------------------
                                           AS OF           WITHIN        1 TO        2 TO       MORE THAN 
                                     SEPTEMBER 30, 1996    1 YEAR      2 YEARS     3 YEARS       3 YEARS 
                                    ------------------- ----------  ---------- ---------- ---------------
                                                                (IN THOUSANDS) 
<S>                                 <C>                  <C>          <C>         <C>         <C>
Jumbo certificate accounts: 
 2.00% to 2.99% ..................        $   100          $   100      $  135       $ --        $ --
 4.00% to 4.99% ..................          1,733            1,598       6,308        331          219 
 5.00% to 5.99% ..................         46,969           40,111       1,076        631          540 
 6.00% to 6.99% ..................          4,021            1,774          --         --           --
 7.00% to 7.99% ..................            101               --          --         --          101 
                                    ------------------- ----------  ---------- ---------- ------------
 Total jumbo certificate accounts         $52,924          $43,583      $7,519       $962         $860 
                                    =================== ==========  ========== ========== ============ 
</TABLE>

   Of the Company's total deposits at September 30, 1996, 1995 and 1994, 
10.5%, 8.6% and 10.3%, respectively, were deposits of $100,000 or more issued 
to the public. Although jumbo certificates of deposit are generally more rate 
sensitive than smaller size deposits, management believes that the Company 
will retain these deposits. 

   In 1995, the Company sold its three branches on the west coast of Florida, 
including their deposits which totaled $130 million at the date of sale. The 
sale was part of a shift in growth strategy to focus on South Florida and 
take advantage of consolidation trends in banking there. Also, as part of 
this strategy, the Company opened branches in Boca Raton, Florida in December 
1995, Delray Beach, Florida in June 1996 and West Palm Beach, Florida in 
September 1996. On March 29, 1996, the Company acquired the Bank of Florida 
whose single branch with total deposits of $27.3 million was consolidated 
with the Company's South Miami branch. On November 15, 1996, as discussed 
above, the Company acquired Suncoast which had six branches. 

   BORROWINGS. When the Company's primary sources of funds are not sufficient 
to meet deposit outflows, loan originations and purchases and other cash 
requirements, the Company may borrow funds from the FHLB of Atlanta and from 
other sources. The FHLB system acts as an additional source of funding for 
savings institutions. In addition, the Company uses subordinated notes and 
agreements to repurchase in order to increase funds. 

   FHLB borrowings, known as "advances," are made on a secured basis, and the 
terms and rates charged for FHLB advances vary in response to general 
economic conditions. As a shareholder of the FHLB of Atlanta, the Bank is 
authorized to apply for advances from this bank. A wide variety of borrowing 
plans are offered by the FHLB of Atlanta, each with its own maturity and 
interest rate. The FHLB of Atlanta will consider various factors, including 
an institution's regulatory capital position, net income, quality and 
composition of assets, lending policies and practices, and level of current 
borrowings from all sources, in determining the amount of credit to extend to 
an institution. In addition, an institution that fails to meet the qualified 
thrift lender test may have restrictions imposed on its ability to obtain 
FHLB advances. BankUnited currently meets the qualified thrift lender test. 
See "Regulation--Savings Institution Regulation--Qualified Thrift Lender 
Test." 


                               A-21           
<PAGE>

   The following tables set forth information as to the Company's borrowings 
as of the dates and for the periods indicated. 


<TABLE>
<CAPTION>
                                                                   AS OF SEPTEMBER 30, 
                                      -----------------------------------------------------------------------------
                                                1996                       1995                      1994 
                                      ------------------------  ------------------------ --------------------------
                                                     WEIGHTED                  WEIGHTED                   WEIGHTED 
                                                     AVERAGE                    AVERAGE                   AVERAGE 
                                        BALANCE        RATE        BALANCE       RATE        BALANCE        RATE 
                                      ----------- -----------  -----------   -----------  -----------   -----------
                                                                  (DOLLARS IN THOUSANDS) 
<S>                                   <C>          <C>           <C>          <C>          <C>          <C>
PERIOD END BALANCES: 
FHLB advances(1) ...................    $237,000       5.73%      $241,000       5.92%       $136,000       5.17% 
Subordinated notes .................         775       9.00            775       9.00             775       9.00 
Securities sold under agreements to 
repurchase (2) .....................          --        --            --           --          21,400       4.49 
                                      ----------- -----------  ----------- ----------     -----------   --------
 Total borrowings ..................    $237,775       5.74%      $241,775       5.93%       $158,175       5.10% 
                                      ==========  =========    =========== ==========      ==========   ======== 
</TABLE>

<TABLE>
<CAPTION>
                                                             FOR THE YEAR ENDED SEPTEMBER 30, 
                                      -----------------------------------------------------------------------------
                                                1996                       1995                      1994 
                                      ------------------------  ------------------------ --------------------------
                                                     WEIGHTED                  WEIGHTED                   WEIGHTED 
                                                     AVERAGE                    AVERAGE                   AVERAGE 
                                        BALANCE        RATE        BALANCE       RATE        BALANCE        RATE 
                                      ----------- -----------  ----------- -----------    -----------   -----------
                                                                  (DOLLARS IN THOUSANDS) 
<S>                                   <C>          <C>           <C>          <C>          <C>          <C>
AVERAGE BALANCES: 
FHLB advances(1) ...................    $234,489       5.77%      $136,706       5.86%       $116,493       4.03% 
Subordinated notes .................         775       9.00            775       9.00             775       9.00 
Securities sold under agreements to 
  repurchase (2) ...................          --         --          6,571       5.59           3,224       5.68 
                                      ----------- ---------    -----------    -------       ---------      -----
 Total borrowings ..................    $235,264       5.78%      $144,052       5.86%       $120,492       4.11% 
                                      =========== =========    ===========    =======       =========       ====
</TABLE>
- ----------
(1) The maximum amount of FHLB advances outstanding during the years ended 
    September 30, 1996, 1995 and 1994 was $244.0 million, $246.0 million and 
    $149.0 million, respectively. 

(2) The maximum amount of securities sold under agreements to repurchase at 
    any month-end during the years ended September 30, 1995 and 1994 was 
    $33.6 million and $21.4 million. 

ACTIVITIES OF SUBSIDIARY. 

   T&D Properties of South Florida, Inc., a Florida corporation ("T&D"), is a 
wholly owned operating subsidiary of the Bank, organized in 1991 to invest in 
tax certificates. T&D also holds title to, maintains, manages and supervises 
the disposition of real property acquired through tax deeds. 

   Bay Holdings, Inc., a Florida corporation ("Bay Holding") is a wholly 
owned operating subsidiary of the Bank that holds title to, maintains, 
manages and supervises the disposition of real property acquired through 
foreclosure. Bay Holdings was established in 1994 for the purpose of 
insulating the Bank from risk of liability concerning maintenance, management 
and disposition of real property. 

   BU Ventures, Inc., a Florida corporation ("BU Ventures") is a wholly owned 
operating subsidiary of the Company organized in 1994 to assume from T&D the 
responsibility for the maintenance, management and disposition of real 
property acquired through tax deeds. 

EMPLOYEES 

   At September 30, 1996, the Company had 126 full-time equivalent employees. 
The Company's employees are not represented by a collective bargaining group, 
and the Company considers its relations with its employees to be excellent. 
The Company provides employee benefits customary in the 


                               A-22           
<PAGE>

savings industry, which include group medical and life insurance, a 401(k) 
savings plan and paid vacations. The Company also provides stock awards and a 
profit sharing plan for certain officers, directors and employees. 

                                  REGULATION 

RECENT LEGISLATIVE DEVELOPMENTS 

   In recent years, measures have been taken to reform the thrift and banking 
industries and to strengthen the insurance funds for depository institutions. 
The most significant of these measures for savings institutions was the 
Financial Institutions Reform, Recovery, and Enforcement Act of 1989 (the 
"FIRREA"), which has had a major impact on the operation and regulation of 
savings associations generally. In 1991, the Federal Deposit Insurance 
Corporation Improvement Act of 1991 (the "FDICIA"), became law. Although the 
FDICIA's primary purpose was to recapitalize the Bank Insurance Fund (the 
"BIF") of the FDIC, which insures the deposits of commercial banks, the 
FDICIA also affected the supervision and regulation of all federally insured 
depository institutions, including federal savings banks such as the Bank. 
More recent legislation has attempted to resolve the problems of the SAIF in 
meeting its minimum required reserve ratio and the related concern facing 
SAIF-insured institutions, such as the Bank, of paying significantly higher 
deposit insurance premiums than BIF-insured institutions. The following 
discussion is a summary of the significant provisions of the recent 
legislation affecting the banking industry. 


   THE FINANCIAL INSTITUTIONS REFORM, RECOVERY, AND ENFORCEMENT ACT OF 1989. 
The FIRREA, which was enacted in response to concerns regarding the soundness 
of the thrift industry, brought about a significant regulatory restructuring, 
limited savings institutions' business activities, and increased their 
regulatory capital requirements. The FIRREA abolished the Federal Home Loan 
Bank Board and the Federal Savings and Loan Insurance Corporation (the 
"FSLIC"), and established the OTS as the primary federal regulator for 
savings institutions. Deposits at the Bank are insured through the SAIF, a 
separate fund managed by the FDIC for institutions whose deposits were 
formerly insured by the FSLIC. Regulatory functions relating to deposit 
insurance are generally exercised by the FDIC. The Resolution Trust 
Corporation (the "RTC") was created to manage conservatorships and 
receiverships of insolvent thrifts. 

   THE FEDERAL DEPOSIT INSURANCE CORPORATION IMPROVEMENT ACT OF 1991. The 
FDICIA authorizes regulators to take prompt corrective action to solve the 
problems of critically undercapitalized institutions. As a result, the 
banking regulators are required to take certain supervisory actions against 
undercapitalized institutions, the severity of which increases as an 
institution's level of capitalization decreases. Pursuant to the FDICIA, the 
federal banking agencies have established the levels at which an insured 
institution is considered to be "well capitalized," "adequately capitalized," 
"undercapitalized," "significantly undercapitalized" or "critically 
undercapitalized." See "--Savings Institution Regulations--Prompt Corrective 
Action" below for a discussion of the applicable capital levels. 

   The FDICIA requires that the federal banking agencies revise their 
risk-based capital requirements to include components for interest rate risk, 
concentration of credit risk and the risk of non-traditional activities. See 
"--Savings Institution Regulations--Regulatory Capital Requirements" below 
for a description of the final rule adopted by the OTS that incorporates an 
interest rate risk component in the risk-based capital requirement. Although 
adopted, implementation of this rule has been postponed indefinitely. 

   In addition, the FDICIA requires each federal banking agency to establish 
standards relating to internal controls, information systems, and internal 
audit systems that are designed to assess the financial condition and 
management of the institution; loan documentation; credit underwriting; 
interest 

                               A-23           
<PAGE>

rate exposure; asset growth; and compensation, fees and benefits. The FDICIA 
lowered the qualified thrift lender ("QTL") investment percentage applicable 
to SAIF-insured institutions. See "--Savings Institution 
Regulations--Qualified Thrift Lender Test" below. The FDICIA also provided 
that a risk-based assessment system for insured depository institutions must 
be established before January 1, 1994. See "--Savings Institution 
Regulations--Insurance of Accounts" below. These requirements have been 
implemented. The FDICIA further requires annual on-site full examinations of 
depository institutions, with certain exceptions, and annual reports on 
institutions' financial and management controls. 

   THE RIEGLE-NEAL INTERSTATE BANKING AND BRANCHING EFFICIENCY ACT OF 1994. 
In September 1994, the Riegle-Neal Interstate Banking and Branching 
Efficiency Act of 1994 (the "Interstate Branching Act") became law. Savings 
associations, whose primary federal regulator is the OTS, generally are not 
directly affected by the Interstate Branching Act except for a provision that 
allows an insured savings association that was an affiliate of a bank on July 
1, 1994, to act as the bank's agent as though it were an insured bank 
affiliate of the bank. 

   The FDIC's deposit insurance premiums are assessed through a risk-based 
system under which all insured depository institutions are placed into one of 
nine categories and assessed insurance premiums based upon their level of 
capital and supervisory evaluation. Under the system, institutions classified 
as well capitalized (i.e., a core capital ratio of at least 5%, a ratio of 
Tier 1 or core capital to risk-weighted assets ("Tier 1 risk-based capital") 
of at least 6% and a risk-based capital ratio of at least 10%) and considered 
healthy pay the lowest premium while institutions that are less than 
adequately capitalized (i.e., core or Tier 1 risk-based capital ratios of 
less than 4% or a risk-based capital ratio of less than 8%) and considered of 
substantial supervisory concern pay the highest premium. Risk classification 
of all insured institutions is made by the FDIC for each semi-annual 
assessment period. 

   The FDIC is authorized to increase assessment rates, on a semiannual 
basis, if it determines that the reserve ratio of the SAIF will be less than 
the designated reserve ratio of 1.25% of SAIF insured deposits. In setting 
these increased assessments, the FDIC must seek to restore the reserve ratio 
to that designated reserve level, or such higher reserve ratio as established 
by the FDIC. The FDIC may also impose special assessments on SAIF members to 
repay amounts borrowed from the United States Treasury or for any other 
reason deemed necessary by the FDIC. 

   For the first six months of 1995, the assessment schedule for members of 
the Bank Insurance Fund ("BIF") of the FDIC and SAIF members ranged from .23% 
to .31% of deposits. As is the case with the SAIF, the FDIC is authorized to 
adjust the insurance premium rates for banks that are insured by the BIF of 
the FDIC in order to maintain the reserve ratio of the BIF at 1.25% of BIF 
insured deposits. As a result of the BIF reaching its statutory reserve ratio 
the FDIC revised the premium schedule for BIF insured institutions to provide 
a range of .04% to .31% of deposits. The revisions became effective in the 
third quarter of 1995. In addition, the BIF rates were further revised, 
effective January 1996, to provide a range of 0% to .27%. The SAIF rates, 
however, were not adjusted. At the time the FDIC revised the BIF premium 
schedule, it noted that, absent legislative action (as discussed below), the 
SAIF would not attain its designated reserve ratio until the year 2002. As a 
result, SAIF insured members would continue to be generally subject to higher 
deposit insurance premiums than BIF insured institutions until, all things 
being equal, the SAIF attained its required reserve ratio. 

   In order to eliminate this disparity and any competitive disadvantage 
between BIF and SAIF member institutions with respect to deposit insurance 
premiums, legislation to recapitalize the SAIF was enacted in September 1996. 
The legislation provides for a one-time assessment to be imposed on all 
deposits assessed at the SAIF rates, as of March 31, 1995, in order to 
recapitalize the SAIF. It also provides for the merger of the BIF and the 
SAIF on January 1, 1999 if no savings associations then exist. The special 
assessment rate has been established at .657% of deposits by the FDIC and the 
resulting assessment of $2.6 million (exclusive of an additional $2.3 million 
payment which relates to Suncoast deposits) was paid in November 1996. This 
special assessment significantly increased noninterest expense and adversely 
affected the Bank's results of operations for the year ended September 30, 
1996. As a result of the special assessment, the Bank's deposit insurance 
premiums were 


                               A-24           
<PAGE>

reduced to .067% based upon its current risk classification and the new 
assessment schedule for SAIF insured institutions. These premiums are subject 
to change in future periods. 

   Prior to the enactment of the legislation, a portion of the SAIF 
assessment imposed on savings associations was used to repay obligations 
issued by a federally chartered corporation to provide financing ("FICO") for 
resolving the thrift crisis in the 1980's. Although the FDIC has proposed 
that the SAIF assessment be equalized with the BIF assessment schedule, 
effective October 1, 1996, SAIF-insured institutions will continue to be 
subject to a FICO assessment as a result of this continuing obligation. 
Although the legislation also now requires assessments to be made on 
BIF-assessable deposits for this purpose, effective January 1, 1997, that 
assessment will be limited to 20% of the rate imposed on SAIF assessable 
deposits until the earlier of December 31, 1999 or when no savings 
association continues to exist, thereby imposing a greater burden on SAIF 
member institutions such as the Bank. Thereafter, however, assessments on 
BIF-member institutions will be made on the same basis as SAIF-member 
institutions. The rates to be established by the FDIC to implement this 
requirement for all FDIC-insured institutions is uncertain at this time, but 
are anticipated to be about a 6.5 basis points assessment on SAIF deposits 
and 1.5 basis points on BIF deposits until BIF insured institutions 
participate fully in the assessment. 

SAVINGS AND LOAN HOLDING COMPANY REGULATIONS 

   TRANSACTIONS WITH AFFILIATES. The Company is a unitary savings and loan 
holding company and is subject to the OTS regulations, examination, 
supervision and reporting requirements pursuant to certain provisions of the 
Home Owners' Loan Act (the "HOLA") and the Federal Deposit Insurance Act. As 
an insured institution and a subsidiary of a savings and loan holding 
company, the Bank is subject to restrictions in its dealings with companies 
that are "affiliates" of the Company under the HOLA, certain provisions of 
the Federal Reserve Act that were made applicable to savings institutions by 
the FIRREA, and the OTS regulations. 

   As a result of the FIRREA, savings institutions' transactions with its 
affiliates are subject to the limitations set forth in the HOLA and the OTS 
regulations, which incorporate Sections 23A, 23B, 22(g) and 22(h) of the 
Federal Reserve Act and Regulation O adopted by the Board of Governors of the 
Federal Reserve System (the "Federal Reserve Board"). Under Section 23A, an 
"affiliate" of an institution is defined generally as (i) any company that 
controls the institution and any other company that is controlled by the 
company that controls the institution, (ii) any company that is controlled by 
the shareholders who control the institution or any company that controls the 
institution, or (iii) any company that is determined by regulation or order 
to have a relationship with the institution (or any subsidiary or affiliate 
of the institution) such that "covered transactions" with the company may be 
affected by the relationship to the detriment of the institution. "Control" 
is determined to exist if a percentage stock ownership test is met or if 
there is control over the election of directors or the management or policies 
of the company or institution. "Covered transactions" generally include loans 
or extensions of credit to an affiliate, purchases of securities issued by an 
affiliate, purchases of assets from an affiliate (except as may be exempted 
by order or regulation), and certain other transactions. The OTS regulations 
and Sections 23A and 23B require that covered transactions and certain other 
transactions with affiliates be on terms and conditions consistent with safe 
and sound banking practices or on terms comparable to similar transactions 
with non-affiliated parties, and imposes quantitative restrictions on the 
amount of and collateralization requirements on covered transactions. In 
addition, a savings institution is prohibited from extending credit to an 
affiliate (other than a subsidiary of the institution), unless the affiliate 
is engaged only in activities that the Federal Reserve Board has determined, 
by regulation, to be permissible for bank holding companies. Sections 22(g) 
and 22(h) of the Federal Reserve Act impose limitations on loans and 
extensions of credit from an institution to its executive officers, directors 
and principal stockholders and each of their related interests. 

   ACTIVITIES LIMITATIONS. A unitary savings and loan holding company, such 
as the Company, whose sole insured institution subsidiary qualifies as a QTL 
(described below) generally has the broadest authority to engage in various 
types of business activities. A holding company that acquires 

                               A-25           
<PAGE>
another institution and maintains it as a separate subsidiary or whose sole 
subsidiary fails to meet the QTL test will become subject to the activities 
limitations applicable to multiple savings and loan holding companies. 

   In general, a multiple savings and loan holding company (or subsidiary 
thereof that is not an insured institution) may not commence, or continue for 
more than a limited period of time after becoming a multiple savings and loan 
holding company (or a subsidiary thereof), any business activity other than 
(i) furnishing or performing management services for a subsidiary insured 
institution, (ii) conducting an insurance agency or an escrow business, (iii) 
holding, managing or liquidating assets owned by or acquired from a 
subsidiary insured institution, (iv) holding or managing properties used or 
occupied by a subsidiary insured institution, (v) acting as trustee under 
deeds of trust, (vi) those activities previously directly authorized by the 
OTS by regulation as of March 5, 1987 to be engaged in by multiple savings 
and loan holding companies, or (vii) subject to prior approval of the OTS, 
those activities authorized by the Federal Reserve Board as permissible for 
bank holding companies. These restrictions do not apply to a multiple savings 
and loan holding company if (a) all, or all but one, of its insured 
institution subsidiaries were acquired in emergency thrift acquisitions or 
assisted acquisitions and (b) all of its insured institution subsidiaries are 
QTLs. 

SAVINGS INSTITUTION REGULATIONS 

   Federal savings institutions such as the Bank are chartered by the OTS, 
are members of the FHLB system, and have their deposits insured by the SAIF. 
They are subject to comprehensive OTS and FDIC regulations that are intended 
primarily to protect depositors. SAIF-insured, federally chartered 
institutions may not enter into certain transactions unless applicable 
regulatory tests are met or they obtain necessary approvals. They are also 
required to file reports with the OTS describing their activities and 
financial condition, and periodic examinations by the OTS test compliance by 
institutions with various regulatory requirements, some of which are 
described below. 

   INSURANCE OF ACCOUNTS. The Bank's deposits are insured by the SAIF up to 
$100,000 for each insured account holder, the maximum amount currently 
permitted by law. Under the FDIC regulations implementing risk-based 
insurance premiums, institutions are divided into three groups--well 
capitalized, adequately capitalized and undercapitalized--based on criteria 
consistent with those established pursuant to the prompt corrective action 
provisions of the FDICIA. See "--Prompt Corrective Action" below. Each of 
these groups is further divided into three subgroups, based on a subjective 
evaluation of supervisory risk to the insurance fund posed by the 
institution. 

   As an insurer, the FDIC issues regulations and conducts examinations of 
its insured members. SAIF insurance of deposits may be terminated by the 
FDIC, after notice and hearing, upon a finding that an institution has 
engaged in unsafe and unsound practices, cannot continue operations because 
it is in an unsafe and unsound condition, or has violated any applicable law, 
regulation, rule, order or condition imposed by the OTS or FDIC. When 
conditions warrant, the FDIC may impose less severe sanctions as an 
alternative to termination of insurance. The Bank's management does not know 
of any present condition pursuant to which the FDIC would seek to impose 
sanctions on the Bank or terminate insurance of its deposits. 

   REGULATORY CAPITAL REQUIREMENTS. As mandated by the FIRREA, the OTS 
adopted capital standards under which savings institutions must currently 
maintain (i) a tangible capital requirement of 1.5% of tangible assets, (ii) 
a leverage (or core capital) ratio of 3.0% of adjusted tangible assets, and 
(iii) a risk-based capital requirement of 8.0% of risk-weighted assets. These 
requirements (which cannot be less stringent than those applicable to 
national banks) apply to the Bank. Under current law and regulations, there 
are no capital requirements directly applicable to the Company. See also 
"--Changes to Capital Requirements" below. 

   Under the current OTS regulations, "tangible capital" includes common 
stockholders' equity, noncumulative perpetual preferred stock and related 
paid-in capital, certain qualifying non-withdrawable accounts and pledged 
deposits, and minority interests in fully consolidated subsidiaries, 

                               A-26           
<PAGE>
less intangible assets (except certain purchased mortgage servicing rights) 
and specified percentages of debt and equity investments in certain 
subsidiaries. "Core capital" is tangible capital plus limited amounts of 
intangible assets meeting marketability criteria. The "risk-based capital" 
requirement provides that an institution's total capital must equal 8% of 
risk-weighted assets. Certain institutions will be required to deduct an 
interest rate risk component from their total capital, as described below. 
"Total capital" equals core capital plus "supplementary capital" (which 
includes specified amounts of cumulative preferred stock, certain 
limited-life preferred stock, subordinated debt and other capital 
instruments) in an amount equal to not more than 100% of core capital. 
"Risk-weighted assets" are determined by assigning designated risk weights 
based on the credit risk associated with the particular asset. As provided by 
OTS regulations, representative risk weights include: 0% for cash and assets 
that are backed by the full faith and credit of the United States; 20% for 
cash items in the process of collection, FHLB stock, agency securities not 
backed by the full faith and credit of the United States and certain 
high-quality mortgage-related securities; 50% for certain revenue bonds, 
qualifying mortgage loans, certain non-high-quality mortgage-related 
securities and certain qualifying residential construction loans; and 100% 
for consumer, commercial and other loans, repossessed assets, assets that are 
90 or more days past due, and all other assets. 

   As of September 30, 1996, the Bank's tangible, core and risk-based capital 
ratios were 7.0%, 7.0% and 14.2%, respectively. 

   The OTS regulatory capital regulations take into account a savings 
institution's exposure to the risk of loss from changing interest rates. 
Under the regulations, a savings institution with an above normal level of 
interest rate risk exposure will be required to deduct an interest rate risk 
("IRR") component from its total capital when determining its compliance with 
the risk-based capital requirements. An "above normal" level of interest rate 
risk exposure is a projected decline of 2% in the net present value of an 
institution's assets and liabilities resulting from a 2% swing in interest 
rates. The IRR component will equal one-half of the difference between the 
institution's measured interest rate exposure and the "normal" level of 
exposure. Savings institutions are required to file data with the OTS that 
the OTS will use to calculate, on a quarterly basis, the institutions' 
measured interest rate risk and IRR components. The IRR component to be 
deducted from capital is the lowest of the IRR components for the preceding 
three quarters. The OTS may waive or defer an institution's IRR component on 
a case-by-case basis. Implementation of the IRR requirements have been 
delayed. As of September 30, 1996, the Company would have been required to 
deduct an IRR component from its total capital when determining its 
compliance with the Bank's risk-based capital requirements; however, the Bank 
would continue to be well capitalized. 

   If an institution becomes categorized as "undercapitalized" under the 
definitions established by the "prompt corrective action" provisions of the 
FDICIA, it will become subject to certain restrictions imposed by the FDICIA. 
See "--Prompt Corrective Action" below. 

   PROMPT CORRECTIVE ACTION. The OTS and other federal banking regulators 
have established capital levels for institutions to implement the "prompt 
corrective action" provisions of the FDICIA. Based on these capital levels, 
insured institutions will be categorized as well capitalized, adequately 
capitalized, undercapitalized, significantly undercapitalized or critically 
undercapitalized. The FDICIA requires federal banking regulators, including 
the OTS, to take prompt corrective action to solve the problems of those 
institutions that fail to satisfy their applicable minimum capital 
requirements. The level of regulatory scrutiny and restrictions imposed 
become increasingly severe as an institution's capital level falls. 

   A "well capitalized" institution must have risk-based capital of 10% or 
more, core capital ratio of 5% or more and Tier 1 risk-based capital (based 
on the ratio of core capital to risk-weighted assets) of 6% or more and may 
not be subject to any written agreement, order, capital directive, or prompt 
corrective action directive issued by the OTS. The Bank is a well capitalized 
institution under the definitions as adopted. An institution will be 
categorized as "adequately capitalized" if it has total risk-based capital of 
8% or more, Tier 1 risk-based capital of 4% or more, and core capital of 4% 
or 

                               A-27           
<PAGE>
more; "undercapitalized" if it has total risk-based capital of less than 8%, 
Tier 1 risk-based capital of less than 4%, or core capital of less than 4%; 
"significantly undercapitalized" if it has total risk-based capital of less 
than 6%, Tier 1 risk-based capital of less than 3%, or core capital of less 
than 3%; and "critically undercapitalized" if it has a ratio of tangible 
equity to total assets that is equal to less than 2%. 

   In the case of an institution that is categorized as "undercapitalized," 
such an institution must submit a capital restoration plan to the OTS. An 
undercapitalized depository institution generally will not be able to acquire 
other banks or thrifts, establish additional branches, pay dividends, or 
engage in any new lines of business unless consistent with its capital plan. 
A "significantly undercapitalized" institution will be subject to additional 
restrictions on its affiliate transactions, the interest rates paid by the 
institution on its deposits, the institution's asset growth, compensation of 
senior executive officers, and activities deemed to pose excessive risk to 
the institution. Regulators may also order a significantly undercapitalized 
institution to hold elections for new directors, terminate any director or 
senior executive officer employed for more than 180 days prior to the time 
the institution became significantly undercapitalized, or hire qualified 
senior executive officers approved by the regulators. 

   The FDICIA provides that an institution that is "critically 
undercapitalized" must be placed in conservatorship or receivership within 90 
days of becoming categorized as such unless the institution's regulator and 
the FDIC jointly determine that some other course of action would result in a 
lower resolution cost to the institution's insurance fund. Thereafter, the 
institution's regulator must periodically reassess its determination to 
permit a particular critically undercapitalized institution to continue to 
operate. A conservator or receiver must be appointed for the institution at 
the end of an approximately one-year period following the institution's 
initial classification as critically undercapitalized unless a number of 
stringent conditions are met, including a determination by the regulator and 
the FDIC that the institution has positive net worth and a certification by 
such agencies that the institution is viable and not expected to fail. 

   The final rules establishing the capital levels for purposes of the FDICIA 
also indicate that the federal regulators intend to lower or eliminate the 
core capital requirement from the definitions of well capitalized, adequately 
capitalized and undercapitalized after the requirement to deduct an IRR 
component from total capital becomes effective. This action has not yet been 
taken. See "--Regulatory Capital Requirements" above. 

   In addition to the foregoing prompt corrective action provisions, the 
FDICIA also sets forth requirements that the federal banking agencies, 
including the OTS, review their capital standards every two years to ensure 
that their standards require sufficient capital to facilitate prompt 
corrective action and to minimize loss to the SAIF and the BIF. 

   RESTRICTIONS ON DIVIDENDS AND OTHER CAPITAL DISTRIBUTIONS. The current OTS 
regulation applicable to the payment of dividends or other capital 
distributions by savings institutions imposes limits on capital distributions 
based on an institution's regulatory capital levels and net income. An 
institution that meets or exceeds all of its capital requirements (both 
before and after giving effect to the distribution) and is not in need of 
more than normal supervision would be a "Tier 1 association." A Tier 1 
association may make capital distributions during a calendar year of up to 
the greater of (i) 100% of net income for the current calendar year plus 50% 
of its capital surplus or (ii) or the amount permitted for a "Tier 2 
association" which is 75% of its net income over the most recent four 
quarters. Any additional capital distributions would require prior regulatory 
approval. The Bank currently exceeds its fully phased-in capital requirements 
and qualifies as a Tier 1 association under the regulation. A "Tier 3 
association" is defined as an institution that does not meet all of the 
minimum regulatory capital requirements and therefore may not make any 
capital distributions without the prior approval of the OTS. 

   Savings institutions must provide the OTS with at least 30 days' written 
notice before making any capital distributions. All such capital 
distributions are also subject to the OTS' right to object to a distribution 
on safety and soundness grounds. 

                               A-28           

<PAGE>

   The OTS has proposed regulations that would revise the current capital 
distribution restrictions. Under the proposal a savings association may make 
a capital distribution without notice to the OTS (unless it is a subsidiary 
of a holding company) provided that it has a CAMEL 1 or 2 rating, is not of 
supervisory concern, and would remain adequately capitalized (as defined in 
the OTS prompt corrective action regulations) following the proposed 
distribution. Savings associations that would remain adequately capitalized 
following the proposed distribution but do not meet the other noted 
requirements must notify the OTS 30 days prior to declaring a capital 
distribution. The OTS stated it will generally regard as permissible that 
amount of capital distributions that do not exceed 50% of the institution's 
excess regulatory capital plus net income to date during the calendar year. 
As under the current rule, the OTS may object to a capital distribution if it 
would constitute an unsafe or unsound practice. No assurance may be given as 
to whether or in what form the regulations may be adopted. 

   QUALIFIED THRIFT LENDER TEST. Pursuant to amendments effected by the 
FDICIA, a savings institution will be a QTL if its qualified thrift 
investments equal or exceed 65% of its portfolio assets on a monthly average 
basis in nine of every 12 months. Qualified thrift investments, under the 
revised QTL test, include (i) certain housing-related loans and investments, 
(ii) certain obligations of the FSLIC, the FDIC, the FSLIC Resolution Fund 
and the RTC, (iii) loans to purchase or construct churches, schools, nursing 
homes and hospitals (subject to certain limitations), (iv) consumer loans 
(subject to certain limitations), (v) shares of stock issued by any FHLB, and 
(vi) shares of stock issued by the FHLMC or the FNMA (subject to certain 
limitations). Portfolio assets under the revised test consist of total assets 
minus (a) goodwill and other intangible assets, (b) the value of properties 
used by the savings institution to conduct its business, and (c) certain 
liquid assets in an amount not exceeding 20% of total assets. 

   Any savings institution that fails to become or remain a QTL must either 
convert to a national bank charter or be subject to restrictions specified in 
the OTS regulations. Any such savings institution that does not become a bank 
will be: (i) prohibited from making any new investment or engaging in 
activities that would not be permissible for national banks; (ii) prohibited 
from establishing any new branch office in a location that would not be 
permissible for a national bank in the institution's home state; (iii) 
ineligible to obtain new advances from any FHLB; and (iv) subject to 
limitations on the payment of dividends comparable to the statutory and 
regulatory dividend restrictions applicable to national banks. Also, 
beginning three years after the date on which the savings association ceases 
to be a QTL, the savings association would be prohibited from retaining any 
investment or engaging in any activity not permissible for a national bank 
and would be required to repay any outstanding advances to any FHLB. A 
savings institution may requalify as a QTL if it thereafter complies with the 
QTL test. At September 30, 1996, the Bank exceeded the QTL requirements. 

   FEDERAL HOME LOAN BANK SYSTEM. The Bank is a member of the FHLB system, 
which consists of 12 regional Federal Home Loan Banks governed and regulated 
by the Federal Housing Finance Board. The Federal Home Loan Banks provide a 
central credit facility for member institutions. The Bank, as a member of the 
FHLB of Atlanta, is required to acquire and hold shares of capital stock in 
the FHLB of Atlanta in an amount at least equal to the greater of 1% of the 
aggregate principal amount of its unpaid residential mortgage loans, home 
purchase contracts and similar obligations as of the close of each calendar 
year, or 5% of its borrowings from the FHLB of Atlanta (including advances 
and letters of credit issued by the FHLB on the Bank's behalf). The Bank is 
currently in compliance with this requirement, with a $12.2 million 
investment in stock of the FHLB of Atlanta as of September 30, 1996. 

   The FHLB of Atlanta makes advances to members in accordance with policies 
and procedures periodically established by the Federal Housing Finance Board 
and the Board of Directors of the FHLB of Atlanta. Currently outstanding 
advances from the FHLB of Atlanta are required to be secured by a member's 
shares of stock in the FHLB of Atlanta and by certain types of mortgages and 
other assets. The FIRREA further limited the eligible collateral in certain 
respects. Interest rates charged for advances vary depending on maturity, the 
cost of funds to the FHLB of Atlanta and the purpose of the borrowing. As of 
September 30, 1996, advances from the FHLB of Atlanta totaled $237.0 million. 
See Note 8 of the Notes to the Company's Consolidated Financial Statements. 
The FIRREA restricted the amount of FHLB advances that a member institution 
may obtain, and in some 

                               A-29           
<PAGE>
circumstances requires repayment of outstanding advances, if the institution 
does not meet the QTL test. See "--Qualified Thrift Lender Test," above. 

   LIQUIDITY. OTS regulations currently require member savings institutions 
to maintain for each calendar month an average daily balance of liquid assets 
(cash and certain time deposits, securities of certain mutual funds, bankers' 
acceptances, corporate debt securities and commercial paper, and specified 
U.S. government, state government and federal agency obligations) equal to at 
least 5% of its average daily balance during the preceding calendar month of 
net withdrawable deposits and short-term borrowings (generally borrowings 
having maturities of one year or less). An institution must also maintain for 
each calendar month an average daily balance of short-term liquid assets 
(generally those having maturities of one year or less) equal to at least 1% 
of its average daily balance during the preceding calendar month of net 
withdrawable accounts and short-term borrowings. The Director of the OTS may 
vary this liquidity requirement from time to time within a range of 4% to 
10%. Monetary penalties may be imposed for failure to meet liquidity 
requirements. For the month of September 1996, the Bank's liquidity ratio was 
3.80%, and its short-term liquidity ratio, which must be at least 1%, was 
6.75%. 

   COMMUNITY REINVESTMENT ACT. Under the Community Reinvestment Act (the 
"CRA"), as implemented by the OTS regulations, a savings institution has a 
continuing and affirmative obligation consistent with its safe and sound 
operation to help meet the credit needs of its entire community, including 
low and moderate income neighborhoods. The CRA does not establish specific 
lending requirements or programs for financial institutions nor does it limit 
an institution's discretion to develop the types of products and services 
that it believes are best suited to its particular community, consistent with 
the CRA. The CRA requires the OTS, in connection with its examination of a 
financial institution, to assess the institution's record of meeting the 
credit needs of its community and to take such records into account in its 
evaluation of certain applications. The FIRREA amended the CRA to require 
public disclosure of an institution's CRA rating and to require that the OTS 
provide a written evaluation of an institution's CRA performance utilizing a 
four-tiered descriptive rating system in lieu of the existing five-tiered 
numerical rating system. Based upon an OTS examination in fiscal 1995, the 
Bank's CRA rating is satisfactory. 

   Effective July 1, 1995, the OTS together with the other federal banking 
agencies, adopted a joint rule amending each of their regulations concerning 
the CRA. Subject to certain exceptions and elections, the new regulations 
prescribe three tests for the evaluation of a savings institution's 
performance. The lending test evaluates a savings institution's record of 
helping to meet the credit needs of its assessment area through its lending 
activities by considering an institution's home mortgage, small business, 
small farm, and community development lending. The investment test evaluates 
a savings institution's record of helping to meet the credit needs of its 
assessment area through qualified investments that benefit its assessment 
area or a broader statewide or regional area including the assessment area. 
Finally, the service test evaluates a savings institution by analyzing both 
the availability and the effectiveness of the institution's systems for 
delivering retail banking services and the extent and innovativeness of its 
community development services. Based upon the savings institution's 
performance under the lending, investment and service tests, and any other 
tests which may be applicable to the institution under the new regulations, 
the OTS will assign the savings institution one of the same four ratings 
prescribed under current regulations. Additionally, under the new 
regulations, the OTS will continue to consider an institution's record of 
performance under the CRA in the same manner and for the same purposes as 
required under current regulations. 

   These new regulations, while effective July 1, 1995, will be implemented 
over a two-year time frame. A savings institution may elect to be evaluated 
under the revised performance tests beginning January 1, 1996, although the 
Company has not made such election. Absent such an election, these revised 
performance tests will not become mandatory and will not be deemed to replace 
the current regulations described above until July 1, 1997. 


                               A-30           
<PAGE>
LOANS-TO-ONE-BORROWER LIMITATIONS 


   The FIRREA provided that loans-to-one borrower limits applicable to 
national banks apply to savings institutions. Generally, under current 
limits, loans and extensions of credit outstanding at one time to a single 
borrower shall not exceed 15% of the savings institution's unimpaired capital 
and unimpaired surplus. Loans and extensions of credit fully secured by 
certain readily marketable collateral may represent an additional 10% of 
unimpaired capital and unimpaired surplus. As of September 30, 1996, the Bank 
was in compliance with the loans-to-one-borrower limitations. 

PORTFOLIO POLICY GUIDELINES 

   The Federal Financial Institutions Examination Council issued a 
Supervisory Policy Statement on Securities Activities (the "Policy"), which 
provides guidance to an institution in developing its portfolio policy, 
specifies factors that must be considered when evaluating an institution's 
investment portfolio, and provides guidance on the suitability of acquiring 
and holding certain products, such as mortgage derivative products, in its 
investment portfolio. The Policy, among other things, defines "high-risk 
mortgage securities" and provides that such securities are not suitable 
investment portfolio holdings for depository institutions and that they may 
only be acquired to reduce interest rate risk. The determination of a 
high-risk mortgage security will be based upon a quantitative calculation of 
the average life of the security, and the change in the average life and 
market price sensitivity of the security based on a 300-basis-point shift in 
the yield curve. Currently, the Bank does not hold any high-risk mortgage 
securities. The Policy, however, is applicable to all depository institutions 
and will affect the Bank's ability to invest in certain mortgage securities, 
primarily collateralized mortgage obligations, in the future. 

GENERAL LENDING REGULATIONS 

   The Bank's lending activities are subject to federal and state regulation, 
including the Equal Credit Opportunity Act, the Truth in Lending Act, the 
Real Estate Settlement Procedures Act, the Community Reinvestment Act and the 
laws of Florida, California and other jurisdictions governing discrimination, 
lender disclosure to borrowers, foreclosure procedures and anti-deficiency 
judgments, among other matters. 

FEDERAL RESERVE SYSTEM 

   The Bank is subject to certain regulations promulgated by the Federal 
Reserve Board. Pursuant to such regulations, savings institutions are 
required to maintain reserves against their transaction accounts (primarily 
interest-bearing checking accounts) and non-personal time deposits. The 
balances maintained to meet the reserve requirements imposed by the Federal 
Reserve Board may be used to satisfy liquidity requirements imposed by the 
OTS. In addition, Federal Reserve Board regulations limit the periods within 
which depository institutions must provide availability for and pay interest 
on deposits to transaction accounts. Depository institutions are required to 
disclose their check-hold policies and any changes to those policies in 
writing to customers. The Bank is in compliance with all such Federal Reserve 
Board regulations. 

                                   TAXATION 

   The Company reports its income and expenses under an accrual method of 
accounting and has been filing federal income tax returns on a calendar year 
basis. For 1994 and thereafter, the Company and its subsidiaries have elected 
to file consolidated tax returns on a fiscal year basis ended September 30. 
The Tax Reform Act of 1986 (the "1986 Act"), which was signed into law on 
October 22, 1986, revised the income tax laws applicable to corporations in 
general and to savings institutions, such as the Bank, in particular. Except 
as specifically noted, the discussion below relates to taxable years 
beginning after December 31, 1986. 

                               A-31           
<PAGE>
   The Company has not been notified of a proposed examination by the 
Internal Revenue Service (the "IRS") of its federal income tax returns. 

BAD DEBT RESERVES 

   DEDUCTIONS. The Internal Revenue Code of 1986, as amended (the "Code"), 
currently permits savings institutions, such as the Bank, to establish a 
reserve for bad debts and to make annual additions thereto, which additions 
may, within specified formula limits, be deducted in determining taxable 
income. The bad debt reserve deduction is generally based upon a savings 
institution's actual loss experience (the "experience method"). In addition, 
provided that certain definitional tests relating to the composition of 
assets and sources of income are met, a savings institution was permitted to 
elect annually to compute the allowable addition to its bad debt reserve for 
losses on qualifying real property loans (generally loans secured by improved 
real estate) by reference to a percentage of its taxable income (the 
"percentage of taxable income method"). 

   Under the percentage of taxable income method, a savings institution was 
permitted, in general, to claim a deduction for additions to bad debt 
reserves equal to 8% of the savings institution's taxable income. Taxable 
income for this purpose is defined as taxable income before the bad debt 
deduction, but reduced for any addition to the reserve for non-qualifying 
loans. For this purpose, the taxable income of a savings institution for a 
taxable year is calculated after utilization of net operating loss 
carryforwards. 

   In August 1996, legislation was enacted that repeals the reserve method of 
accounting (including the percentage of taxable income method) used by many 
thrifts, including the Bank, to calculate their bad debt reserve for federal 
income tax purposes. As a result, large thrifts such as the Bank must 
recapture that portion of the reserve that exceeds the amount that could have 
been taken under the specific charge-off method for post-1987 tax years. The 
legislation also requires thrifts to account for bad debts for federal income 
tax purposes on the same basis as commercial banks for tax years beginning 
after December 31, 1995. The recapture will occur over a six-year period, the 
commencement of which will be delayed until the first taxable year beginning 
after December 31, 1997, provided the institution meets certain residential 
lending requirements. The management of the Company does not believe that the 
legislation will have a material impact on the Company or the Bank. 

   DISTRIBUTIONS. Under the Code, a portion of the Bank's bad debt reserves 
may be reduced on account of a "non-dividend" distribution. A distribution is 
a non-dividend distribution to the extent that, for federal income tax 
purposes, (i) it is in redemption of shares, (ii) it is pursuant to a 
liquidation of the institution, or (iii) in the case of a current 
distribution it, together with all other such distributions during the 
taxable year, exceeds the Bank's current and post-1951 accumulated earnings 
and profits. The amount charged against the Bank's bad debt reserves in 
respect of a distribution will be includable in its gross income and will 
equal the amount of such distribution, increased by the amount of federal 
income tax resulting from such inclusion. 

ALTERNATIVE MINIMUM TAX 

   In addition to the income tax, corporations are generally subject to an 
alternative minimum tax at a rate of 20%. The alternative minimum tax is 
imposed on the sum of regular taxable income (with certain adjustments) and 
tax preference items, less any available exemption ("AMTI"). The alternative 
minimum tax is imposed to the extent that it exceeds a corporation's regular 
income tax liability. The items of tax preference that constitute AMTI for 
1990 and thereafter include 75% of the excess of the taxpayer's adjusted 
current earnings over AMTI (determined without regard to this preference and 
prior to any deduction for net operating loss carryforwards or carrybacks). 
Another item of tax preference is the excess of the bad debt deduction over 
the amount allowable under the actual loss experience method. In addition, 
net operating loss carryforwards cannot offset more than 90% of AMTI. 

                               A-32           
<PAGE>
INTEREST ALLOCABLE TO TAX-EXEMPT OBLIGATIONS 

   The 1986 Act eliminates for financial institutions the deduction for 
interest expense allocable to the purchase or carrying of most tax-exempt 
obligations for taxable years ending after December 31, 1986, with respect to 
tax-exempt obligations acquired after August 7, 1986 excluding certain 
financial institution-qualified issues. For all qualified issues and for 
non-qualified tax-exempt obligations acquired after 1982 and before August 7, 
1986, 20% of allocable interest expense deductions will be disallowed. 

STATE TAXATION 

   The State of Florida imposes a corporate franchise tax on the Company, at 
a rate of 5% of the Company's taxable income as determined for Florida 
franchise tax purposes. Taxable income for this purpose is based on federal 
taxable income with certain adjustments. A credit against the franchise tax, 
for Florida intangible taxes paid, is allowable in an amount equal to the 
lesser of (i) the amount of such intangible taxes paid or (ii) 65% of the 
franchise tax. 

                               A-33           
<PAGE>
ITEM 2. PROPERTIES. 


   The executive and administrative offices of the Company and the Bank and 
the Coral Gables branch are located at 255 Alhambra Circle, Coral Gables, 
Florida 33134. On November 15, 1996 the Company completed the purchase of 
Suncoast Savings and Loan Association FSA ("Suncoast"). Suncoast had six 
branch offices, two mortgage origination offices and several other facilities 
which were acquired by the Company. The Company owns electronic data 
processing equipment for its exclusive use, which consists of personal 
computers and peripherals and software having an aggregate net book value of 
approximately $330,000 as of September 30, 1996. 

   The following table sets forth the location of, and certain additional 
information regarding, the Company's and the Bank's executive and 
administrative offices and branches, including Suncoast properties. The total 
net book value of the Company's premises as of September 30, 1996 which 
excludes the Suncoast properties was approximately $1.1 million. 


<TABLE>
<CAPTION>
                                        NET BOOK VALUE OF      LEASE EXPIRATION DATE 
              LOCATION                LEASEHOLD IMPROVEMENTS     AND RENEWAL TERMS     SQUARE FOOTAGE 
- ----------------------------------- ----------------------- ----------------------  -----------------
<S>                                  <C>                      <C>                      <C>
Executive and 
administrative offices, and 
savings branches .................. 
Boca Raton branch .................           $80,637         1999                          2,442 
 21222 St. Andrews Boulevard #11                              (3 options to renew 
 Boca Raton, Florida 33434                                    for 3 years each) 
Boynton Beach branch ..............          $139,182         2001                          2,933 
 117 North Congress Avenue ........                           (2 options to renew 
 Boynton Beach, Florida 33426  ....                           for 5 years each) 
Coral Gables branch ...............          $543,891         2004                         14,097 
 255 Alhambra Circle                                          (2 options to renew 
 Coral Gables, Florida 33134                                  for 5 years) 
Coral Springs branch ..............           $22,901         2001                          2,805 
 1307 University Drive                                        (2 options to renew 
 Coral Springs, Florida 33071                                 for 5 years each) 
Deerfield Beach branch 
and Commercial Real Estate office            $217,268         1998                          4,000 
 2201 West Hillsboro Boulevard                                (2 options to renew 
 Deerfield Beach, Florida 33442                               for 5 years each) 
Delray Beach branch ...............           $16,135         1995                          4,000 
 7431-39 West Atlantic Avenue                                 (3 options to renew 
 Delray Beach, Florida 33446                                  for 5 years each) 
East Delray Beach branch ..........             (5)           2001                          4,059 
 1177 George Bush Boulevard, #102                             (1 option to renew 
 Delray Beach, Florida                                        for 5 years) 
Hallandale branch .................             (5)                    -- (1)(3)            4,500 
 501 Golden Isles Drive 
 Hallandale, Florida 
Hollywood branch ..................             (5)                    -- (1)(2)           12,200 
 4350 Sheridan Street 
 Hollywood, Florida 
Lauderdale-by-the-Sea branch  .....             (5)                    -- (1)               5,000 
 227 Commercial Boulevard 
 Lauderdale-by-the-Sea, Florida 

                               A-34          
<PAGE>
                                        NET BOOK VALUE OF      LEASE EXPIRATION DATE 
              LOCATION                LEASEHOLD IMPROVEMENTS     AND RENEWAL TERMS     SQUARE FOOTAGE 
- ----------------------------------- ----------------------- ----------------------  ------------------
Pembroke Pines branch .............            (5)            2,000                         3,500 
 100 South Flamingo Road                                      (1 option to renew 
 Pembroke Pines, Florida                                      for 5 years) 
Pompano Beach branch ..............            (5)                     --    (1)            7,600 
 1313 North Ocean Boulevard 
 Pompano Beach, Florida ........... 
South Miami branch ................          $43,059          1998                          6,100 
 6075 Sunset Drive 
 South Miami, Florida 33143 
Tamarac branch ....................          $32,148          2002                          3,531 
 5779 North University Drive                                  (1 option to renew 
 Tamarac, Florida 33321                                       for 5 years) 
West Palm Beach branch ............          $36,379          2001                          3,740 
 2911C North Military Trail  ......                           (2 options to renew 
 West Palm Beach, Florida 33409                               for 5 years each) 
Mortgage Origination office  ......            (5)            1998                          1,129 
 7700 North Kendall Drive, #506 
 Miami, Florida ................... 
Mortgage Origination office  ......            (5)            2000                         32,850 
 Presidential Circle                                          (2 options to renew 
 4000 Hollywood Boulevard                                     for 5 years each) 
 Hollywood, Florida ............... 
Storage Warehouses ................            (5)            1996                          1,500 
 1009 South 21st Avenue 
 Hollywood, Florida 
1017 South 21st Avenue                         (5)            1996                          2,322 
 Hollywood, Florida 
Other .............................            (5)            1998                          5,371 
 1177 George Bush Boulevard, #200                             (1 option to renew 
 Delray Beach, Florida ............                           for 3 years)(4) 
4340 Sheridan Street ..............            (5)                     -- (1)(4)            4,764 
 Hollywood, Florida 
6101 Sunset Drive 
 South Miami, Florida 33143  ......               --          1998                          4,000 
</TABLE>

- --------
(1) The Bank owns the facility. 

(2) A savings branch occupies 3,100 square feet. The remainder of the 
    building is leased by unrelated parties. 

(3) The Bank leases 1,400 square feet to unrelated parties. 

(4) The entire space is currently sub-leased to an unrelated party 

(5) Prior Suncoast properties acquired on November 15, 1996. 

                               A-35           

<PAGE>

ITEM 3. LEGAL PROCEEDINGS. 

   The Company and its subsidiaries, from time to time, are involved as 
plaintiff or defendant in various legal actions arising in the normal course 
of their businesses. While the ultimate outcome of any such proceedings 
cannot be predicted with certainty, it is the opinion of management that no 
proceeding exist, either individually or in the aggregate, that, if 
determined adversely to the Company and its subsidiaries, would have a 
material adverse effect on the Company's consolidated financial condition, 
results of operations or cash flows. 

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. 

   No matters were submitted to a vote of the Company's security holders 
during the fourth quarter of the fiscal year ended September 30, 1996. 

ITEM 4A. EXECUTIVE OFFICERS OF THE REGISTRANT 

   The following table sets forth information concerning the executive 
officers and directors of the Company and the Bank. 

<TABLE>
<CAPTION>
                                                     POSITIONS WITH COMPANY 
          NAME          AGE                          AND BUSINESS EXPERIENCE 
          ----          ---                          -----------------------
<S>                      <C>    <C>
Alfred R. Camner         52     Director, Chairman of the Board, Chief Executive Officer and President 
                                of the Company (1993 to present); Director, Chairman of the Board and Chief 
                                Executive Officer and President (1984 to present) of the Bank; Senior Managing 
                                Director (1996 to present) and Managing Director of Stuzin and Camner, 
                                Professional Association, attorneys-at-law (1973 to present); Director 
                                and member of the executive committee of the Board of Directors of Loan 
                                America Financial Corporation, a national mortgage banking company (1985 
                                to 1994); Director of CSW Associates, Inc., an asset management firm (1990 
                                to 1995). 

Lawrence H. Blum         53     Director and Vice Chairman of the Board of the Company (1993 to present) 
                                and the Bank (1984 to present); Managing Director (1992 to present) and 
                                partner (1974 to present) of Rachlin, Cohen & Holtz, certified public 
                                accountants. 

Albert J. Finch(1)       59     Director and Vice Chairman of the Company and the Bank (November 1996 to 
                                present); President and sole owner of Finch Financial, Inc., a financial 
                                consulting firm (November 1996 to present); Director, Chairman of the Board 
                                and Chief Executive Officer of Suncoast (1985 to November 1996); Chief 
                                Operating Officer and President of Suncoast (1992 to November 1996). 

James A. Dougherty       46     Director (December 1995 to present) and Executive Vice President of the 
                                Company (1994 to present); Director, Executive Vice President and Chief 
                                Operating Officer of the Bank (1994 to present); Executive Vice President 
                                of Retail Banking of Intercontinental Bank (1989 to 1994). 

                                      A-36
<PAGE>
                                                     POSITIONS WITH COMPANY 
          NAME          AGE                          AND BUSINESS EXPERIENCE 
          ----          ---                          -----------------------

Earline G. Ford          53     Director, Executive Vice President and Treasurer of the Company (1993 to 
                                present); Director (1984 to present), Executive Vice President (1990 to 
                                present), Senior Vice President--Administration (1988 to 1990), Treasurer 
                                (1984 to present) and Vice President--Administration (1984 to 1988) of 
                                the Bank; Legal Administrator of Stuzin and Camner, Professional Association, 
                                attorneys-at-law (1973 to 1996); Vice Chairman of CSW Associates, Inc., 
                                an asset management firm (1990 to 1995). 

Marc D. Jacobson         54     Director and Secretary of the Company (1993 to present) and the Bank (1984 
                                to present); Vice President of Head-Beckham Insurance Agency, Inc. (1990 
                                to present); President and principal owner of American Central Insurance 
                                Agency, Inc. (1969 to 1990). 

Allen M. Bernkrant       65     Director of the Company (1993 to present) and the Bank; private investor 
                                in Miami, Florida (1990 to present); Chairman, President and principal 
                                owner of Southern General Diversified, Inc., manufacturer and distributor 
                                of recreational equipment (1960 to 1990). 

Irving P. Cohen(1)       55     Director of the Company and the Bank (November 1996 to present); Director 
                                of Suncoast (1988 to 1996); Partner, Thompson Hine & Flory, attorneys at 
                                law (1995 to present); Partner, Semmes Bowen & Semmes, attorneys at law 
                                (1990 to 1995). 

Bruce Friesner           71     Director of the Company (1996 to present) and the Bank (1996 to present); 
                                Director of Loan America Financial Corporation (1990-1994); Partner of 
                                F&G Associates, a commercial real estate development company (1972 to 
                                present). 

Patricia L. Frost        58     Director of the Company (1993 to present) and the Bank; private investor 
                                in Miami, Florida; Principal of West Laboratory School, Coral Gables, Florida 
                                (1970 to 1993). 

Sandra Goldstein         55     Director of the Company and the Bank (1993 to present); Real estate broker, 
                                Sandra Goldstein & Associates, Inc. (1995 to present); Codina-Klein Realty, 
                                Inc. (1989 to 1995); Broker/salesperson with L.J. Hooker International, 
                                Inc., a real estate agency (1986 to 1989). 

Elia J. Gusti(1)         62     Director of the Company and the Bank (November 1996 to present); Director 
                                of Suncoast (1990 to 1996); President and principal owner of Lee Guisti 
                                Realty, Inc., a real estate and mortgage brokerage firm (1982 to present). 

Marc Lipsitz             55     Director of the Company (1996 to present); Managing Director (1996 to present) 
                                of Stuzin & Camner, P.A.; General Counsel of Jefferson National Bank 
                                (1993-1996); Partner, Stroock Stroock & Lavan, attorneys at law (1991-1993). 

Robert D. Lurie          50     Director of the Company (1993 to present) and the Bank (1993-1996); Chairman, 
                                President and principal owner of Resources for Child Care Management, Inc., 
                                a provider of child care services to companies (1985 to 1995); Chairman 
                                of Corporate Childcare, Inc. (beginning in 1995). 

                               A-37           
<PAGE>
                                                     POSITIONS WITH COMPANY 
          NAME          AGE                          AND BUSINESS EXPERIENCE 
          ----          ---                          -----------------------

Norman E. Mains(1)       53     Director of the Company and the Bank (November 1996 to present); Director 
                                of Suncoast (1985 to 1986); Chief Economist and Director of Research for 
                                the Chicago Mercantile Exchange (1994 to present); President and Chief 
                                Operating Officer of Rodman & Renshaw Capital Group, Inc., a securities 
                                broker/dealer firm (1991 to 1994). 

Neil Messinger           58     Director of the Company (1996 to present) and the Bank (1996 to present); 
                                radiologist; President (1986 to present), Radiological Associates, P.A.; 
                                Chairman (1986 to present) of Imaging Services of Baptist Hospital. 

Christina Cuervo Migoya  31     Director of the Company and the Bank (1995 to present); Assistant City 
                                Manager and Chief of Staff of the City of Miami (1992 to present); Assistant 
                                Vice President of United National Bank (1992); Assistant Vice President, 
                                First Union National Bank/Southeast Bank (1986 to 1992). 

Anne W. Solloway         79     Director of the Company and the Bank (1993 to present); private investor 
                                in Miami, Florida. 

OFFICERS OF THE COMPANY 
  AND/OR THE BANK WHO 
  ARE NOT DIRECTORS: 

Charles A. Arnett        48     Executive Vice President of the Bank (beginning in 1995); Executive Vice 
                                President of Intercontinental Bank (1991 to 1995); President and Chief 
                                Executive Officer of Northridge Bank (1990-1991). 

Samuel A. Milne          46     Executive Vice President (1996 to present) and Senior Vice President and 
                                Chief Financial Officer of the Company and the Bank (May 1995 to present); 
                                Senior President and Chief Financial Officer, Consolidated Bank (1992 to 
                                1995); Senior Vice President, Southeast Bank (1984 to 1991) 

Donald Putnam            40     Executive Vice President of the Bank (1996 to present); Senior Vice President 
                                and Regional Sales Manager, NationsBank of Florida, N.A. (1996); Senior 
                                Vice President of Citizens Federal Bank, a Federal Savings Bank (1994 to 
                                1996); First Vice President (1987-1994). 

Nancy L. Ashton          42     Senior Vice President and Assistant Secretary of the Company (1993 to present); 
                                Senior Vice President (1990 to present), Vice President (1988 to 1990), 
                                and Assistant Vice President (1984 to 1988) of the Bank. 

Jessica Atkinson         44     Senior Vice President of the Bank (beginning in 1995); Vice President (1991 
                                to 1995) and Southeast Regional Director (1989 to 1991) of American Savings 
                                of Florida, F.S.B. 

Pedro J. Gomez           42     Senior Vice President of the Bank (beginning in 1995); Vice President, 
                                First Union National Bank of Florida (1991 to 1995); Vice President of 
                                Southeast Bank, N.A. (1978 to 1991). 

Anne Lehner-Garcia       35     Senior Vice President and Secretary of the Bank (1993 to present); Senior 
                                Vice President (1990 to present), Vice President (1987 to 1990) and Assistant 
                                Vice President (1986 to 1987) of the Bank. 

                               A-38           
<PAGE>
                                                     POSITIONS WITH COMPANY 
          NAME          AGE                          AND BUSINESS EXPERIENCE 
          ----          ---                          -----------------------

Teresa Pacin             42     Senior Vice President of the Bank (beginning in 1995); Vice President, 
                                NationsBank of Florida, N.A. (1994 to 1995); Vice President, First Union 
                                National Bank of Florida (1985 to 1994). 
</TABLE>


- -----------
(1) Under the merger agreement with Suncoast, Messrs. Mains, Guisti, and 
    Cohen were appointed directors of the Company and the Bank, and Mr. Finch 
    was appointed as a Director and a Vice Chairman of the Company and 
    BankUnited. 


                                 --------------

   All executive officers serve at the discretion of the Board of Directors 
and are elected annually by the Board. 

                               A-39           
<PAGE>
                                   PART II 


ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDERS 
        MATTERS 

STOCK INFORMATION 

   The Company's Class A Common Stock, $.01 par value ("Class A Common 
Stock"), is traded in the over-the-counter market and quoted in the Nasdaq 
Stock Market, ("Nasdaq"). The Company's Class B Common Stock, $.01 par value 
("Class B Common Stock"), is not currently traded on any established public 
market. 

   At December 11, 1996, there were 430 and 19 holders of record of the 
Company's Class A Common Stock and Class B Common Stock, respectively. The 
number of holders, of record of the Class A Common Stock includes nominees of 
various depository trust companies for an undeterminable number of individual 
stockholders. Class B Common Stock is convertible into Class A Common Stock 
at a ratio (subject to adjustment on the occurrence of certain events) of one 
share of Class A Common Stock for each Class B share surrendered for 
conversion. 

   There were no common stock dividends declared or paid in fiscal 1996 or 
1995. See Note 11 to the Company's Consolidated Financial Statements for a 
discussion of restrictions on the Bank's payment of dividends to the Company. 

   The following tables set forth, for the periods indicated, the range of 
hgh and low bid prices for the Class A Common Stock quoted on Nasdaq. Stock 
price data in the Nasdaq reflects inter-dealer prices, without retail 
mark-up, mark-down or commission, and may not necessarily represent actual 
transactions. 


<TABLE>
<CAPTION>
                                          CLASS A COMMON 
                                               STOCK 
                                        ------------------
                                               PRICE 
                                        ------------------
                                          HIGH       LOW 
                                        -------- --------
<S>                                     <C>       <C>
Fiscal Year Ended September 30, 1996: 
  1st Quarter ........................    $8.75     $6.00 
  2nd Quarter ........................    $8.50     $6.50 
  3rd Quarter ........................    $8.50     $7.25 
  4th Quarter ........................    $8.25     $7.25 
Fiscal Year Ended September 30, 1995: 
  1st Quarter ........................    $7.00     $4.50 
  2nd Quarter ........................    $6.25     $4.75 
  3rd Quarter ........................    $7.00     $5.00 
  4th Quarter ........................    $8.75     $7.13 
</TABLE>


                               A-40           

<PAGE>

ITEM 6. SELECTED FINANCIAL DATA 

<TABLE>
<CAPTION>
                                                                     AS OF OR FOR THE YEARS ENDED SEPTEMBER 30, 
                                                       --------------------------------------------------------------------
                                                           1996          1995           1994          1993          1992 
                                                       ------------ ------------  ------------ ------------ ---------------
                                                                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) 
<S>                                                    <C>           <C>            <C>           <C>           <C>
OPERATIONS DATA 
Interest income .....................................   $   52,132    $   39,419     $   30,421    $   25,722    $   24,243 
Interest expense ....................................       34,622        26,305         16,295        12,210        14,022 
                                                       -----------  ------------  -------------   -----------  ------------
Net interest income .................................       17,510        13,114         14,126        13,512        10,221 
Provision for loan losses ...........................         (120)        1,221          1,187         1,052            70 
                                                       -----------  ------------  -------------   -----------  ------------
Net interest income after provision for loan losses         17,630        11,893         12,939        12,460        10,151 
                                                       -----------  ------------  -------------   -----------  ------------
Non-interest income: 
Service fees ........................................          597           423            358           221           142 
Gain on sales of loans and mortgage-backed 
  securities, net ...................................            5           239            150         1,496            94 
Gain (loss) on sales of other assets, net(2)  .......           (6)        9,569             --            --             2 
Other ...............................................           53             6             46             2            25 
                                                       -----------  ------------  -------------   -----------  ------------
  Total non-interest income .........................          649        10,237            554         1,719           263 
                                                       -----------  ------------  -------------   -----------  ------------
Non-interest expense: 
 Employee compensation and benefits .................        4,275         3,997          3,372         2,721         1,986 
 Occupancy and equipment ............................        1,801         1,727          1,258           978           940 
 Insurance(1) .......................................        3,610         1,027            844           835           697 
 Professional fees ..................................          929         1,269            833           543           542 
 Other ..............................................        3,421         4,129          3,579         2,746         2,002 
                                                       -----------  ------------  -------------   -----------  ------------
  Total non-interest expense ........................       14,036        12,149          9,886         7,823         6,167 
                                                       -----------  ------------  -------------   -----------  ------------
Income before income taxes ..........................        4,243         9,981          3,607         6,356         4,247 
Provision for income taxes(3) .......................        1,657         3,741          1,328         2,318         1,538 
                                                       -----------  ------------  -------------   -----------  ------------
Net income before Preferred Stock dividends  ........        2,586         6,240          2,279         4,038         2,709 
Preferred stock dividends: 
 Bank ...............................................           --            --            198           787           515 
 Company ............................................        2,145         2,210          1,871           726           360 
                                                       -----------  ------------  -------------   -----------  ------------
Net income after preferred stock dividends  .........   $      441    $    4,030     $      210    $    2,525    $    1,834 
                                                       ===========  ============  =============   ===========  ============
FINANCIAL CONDITION DATA 
Total assets ........................................   $  824,360    $  608,415     $  551,075    $  435,378    $  345,931 
Loans receivable, net, and mortgage-backed 
  securities(5) .....................................      716,550       506,132        470,154       313,899       250,606 
Investments, overnight deposits, tax certificates, 
  reverse purchase agreements, certificates of 
  deposits and other earning assets .................       87,662        88,768         64,783       100,118        83,445 
Total liabilities ...................................      755,249       562,670        509,807       397,859       322,907 
Deposits ............................................      506,106       310,074        347,795       295,108       275,026 
Borrowings ..........................................      237,775       241,775        158,175        97,775        42,241 
Total stockholders' equity ..........................       69,111        45,745         41,268        30,273        16,797 
Common stockholders' equity .........................       42,350        21,096         16,667        17,162        11,134 
PER COMMON SHARE DATA 
Primary earnings per common share and common 
  equivalent share ..................................   $      .10    $     1.77     $      .10    $     1.42    $     1.27 
                                                       ===========  ============  =============   ===========  ============
Earnings per common share assuming full dilution  ...   $      .10    $     1.26     $      .10    $     1.00    $      .92 
                                                       ===========  ============  =============   ===========  ============
Weighted average number of common shares and common 
  equivalent shares assumed outstanding during the 
  period: 
   Primary ..........................................    4,558,521     2,296,021      2,175,210     1,773,264     1,448,449 
 Fully diluted ......................................    4,558,521     4,158,564      2,175,210     3,248,618     2,376,848 
Equity per common share .............................   $     7.85    $    10.20     $     8.33    $     8.86    $     8.51 
Fully diluted equity per common share ...............   $     6.83    $     7.81     $     6.87    $     7.07    $     6.40 
Cash dividends per common share 
 Class A ............................................   $       --    $       --     $     .075    $     .094    $      .10 
 Class B ............................................   $       --    $       --     $      .03    $     .038    $       --
</TABLE>

                                                        (CONTINUED ON NEXT PAGE)

                               A-41           

<PAGE>
<TABLE>
<CAPTION>
                                                                          AS OF OR FOR THE YEARS ENDED SEPTEMBER 30, 
                                                                    ----------------------------------------------------
                                                                       1996       1995       1994       1993       1992 
                                                                    --------- ---------  --------- --------- ----------
                                                                       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) 
<S>                                                                 <C>        <C>         <C>        <C>        <C>
SELECTED FINANCIAL RATIOS 
Performance ratios: 
Return on average assets(6) ......................................       .36%      1.10%       .46%      1.12%       .92% 
Return on average common equity ..................................      1.30      22.60       1.21      18.55      17.68 
Return on average total equity ...................................      4.30      14.70       5.84      14.07      14.72 
Interest rate spread .............................................      2.10       2.12       2.78       3.59       3.34 
Net interest margin ..............................................      2.51       2.39       3.01       3.87       3.63 
Dividend payout ratio(7) .........................................     82.95      35.42      96.79      40.66      34.97 
Ratio of earnings to combined fixed charges and preferred stock 
  dividends(8): 
   Excluding interest on deposits ................................      1.05       1.52       1.07       1.87       1.83 
 Including interest on deposits ..................................      1.02       1.21       1.03       1.27       1.18 
Total loans, net, and mortgage-backed securities to total 
deposits .........................................................    141.58     163.13     134.40     109.65      91.12 
Non-interest expenses to average assets ..........................      1.97       2.14       2.04       2.18       2.09 
Efficiency ratio(9) ..............................................     76.45      14.58      66.06      45.17      57.76 
ASSET QUALITY RATIOS: 
Ratio of non-performing loans to total loans .....................       .99%      1.02%      1.07%      1.54%       .45% 
Ratio of non-performing assets to total loans, real estate owned 
  and tax certificates ...........................................      1.14       1.35       1.41       1.78        .66 
Ratio of non-performing assets to total assets ...................       .95       1.10       1.17       1.46        .50 
Ratio of charge-offs to total loans ..............................       .08        .13        .39        .07         --
Ratio of loan loss allowance to total loans ......................       .34        .32        .20        .38        .11 
Ratio of loan loss allowance to non-performing loans  ............     33.74      31.54      18.89      24.70      25.41 
CAPITAL RATIOS: 
Ratio of average common equity to average total assets  ..........      4.78%      3.14%      3.58%      3.79%      3.51% 
Ratio of average total equity to average total assets  ...........      8.44       7.47       8.05       7.99       6.24 
Tangible capital-to-assets ratio(10) .............................      7.01%      7.09%      6.65%      7.56%      6.66% 
Core capital-to-assets ratio(10) .................................      7.01       7.09       6.65       7.56       6.66 
Risk-based capital-to-assets ratio(10) ...........................     14.19      15.79      14.13      15.85      14.42 
</TABLE>
- -----------
(1) In 1996 the Company recorded a one-time SAIF special assessment of $2.6 
    million ($1.6 million after tax). 

(2)  In 1995, the Company recorded a $9.3 million gain ($5.8 million after 
     tax) from the sale of its branches on the west coast of Florida. See 
     "Risk Factors--Effect of Non-interest Income." 

(3)  Amount reflects expense from change in accounting principle of $194,843 
     for fiscal 1994. See Note 15 to Consolidated Financial Statements. 

(4)  Amount is 1991 reflects extraordinary loss of $50,390 from early 
     extinguishment of debt. 

(5)  Does not include mortgage loans held for sale. 

(6)  Return on average assets is calculated before payment of Preferred Stock 
     dividends. 

(7)  The ratio of total dividends declared during the period (including 
     dividends on the Bank's and the Company's preferred stock and the 
     Company's Class A and Class B Common Stock) to total earnings for the 
     period before dividends. 

(8)  The ratio of earnings to combined fixed charges and Preferred Stock 
     dividends excluding interest on deposits is calculated by dividing 
     income before taxes and extraordinary items by interest on borrowings 
     plus 33% of rental expense plus Preferred Stock dividends on a pretax 
     basis. The ratio of earnings to combined fixed charges and Preferred 
     Stock dividends including interest on deposits is calculated by dividing 
     income before taxes and extraordinary items by interest on deposits plus 
     interest on borrowings plus 33% of rental expense plus Preferred Stock 
     dividends on a pretax basis. 

(9)  Efficiency ratio is calculated by dividing non-interest expenses less 
     non-interest income by net interest income. 

(10) Regulatory capital ratio of the Bank. 


                               A-42           
<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS 

   This discussion and the related financial data contained herein are 
presented to assist the reader in the understanding and evaluating the 
financial condition, results of operations and future prospects of BankUnited 
Financial Corporation (the "Company") and are intended to supplement, and 
should be read in conjunction with, the Consolidated Financial Statements and 
related Notes and other financial information presented herein. 

   The Company's income is derived primarily from its loans and other 
investments. Funding for such loans and investments is derived principally 
from deposits, loan repayments, and borrowings. Consequently, the Company's 
net income depends, to a large extent, on the interest rate spread between 
the average yield earned on loans and investments and the average rate paid 
on deposits and borrowings. Results of operations are also dependent on the 
dollar volume and asset quality of the Company's loans and investments. 

   The results of the Company's operations, like those of other financial 
institution holding companies, are affected by the Company's asset and 
liability management policies, as well as factors beyond the Company's 
control, such as general economic conditions and the monetary and fiscal 
policies of the federal government. Lending activities are affected by the 
demand for mortgage financing and other types of loans, which is in turn 
affected by the interest rates at which such financing may be offered and 
other factors affecting the supply of housing and the availability of funds. 
Deposit flows and costs of funds are influenced by yields available on 
competing investments and by general market rates of interest. 

ACQUISITION OF SUNCOAST SAVINGS & LOAN ASSOCIATION, FSA AND THE BANK OF 
FLORIDA. 

   On November 15, 1996, the Company completed its acquisition of Suncoast 
Savings & Loan Association, FSA ("Suncoast"). Suncoast had total assets of 
$409.4 million, net loans of $335.0 million, deposits of $298.5 million and 
stockholders' equity of $24.7 million as of September 30, 1996. The cost of 
the acquisition to the Company was $27.8 million, representing the fair value 
of consideration given to Suncoast shareholders as well as option and warrant 
holders. See Note 18 of Notes to Consolidated Financial Statements for 
additional information regarding this acquisition. 

   In March 1996, the Company also acquired for cash consideration of $2.8 
million, The Bank of Florida, a one branch state commercial bank which had 
assets of $28.1 million and deposits of $27.3 million on the date of 
acquisition. 

RESULTS OF OPERATIONS FOR THE YEARS ENDED SEPTEMBER 30, 1996 AND 1995 

   NET INCOME. Net income before preferred stock dividends for fiscal 1996 
was $2.6 million compared to $6.2 million in 1995. The decrease in net income 
was primarily attributable to the pretax gain recorded in the fourth quarter 
of 1995 of $9.3 million ($5.8 million after tax) from the sale of the 
Company's three branches on the west coast of Florida and the expense of a 
one-time special assessment by the Savings Association Insurance Fund 
("SAIF") of $2.6 million ($1.6 million after tax) in the fourth quarter of 
1996. The SAIF special assessment became effective on September 30, 1996, in 
connection with the federal government's plan to recapitalize the SAIF. Many 
banks and thrifts were levied a 65.7 basis point charge against their SAIF 
deposit base to help meet the 1.25% mandated deposit reserve ratio. See 
"Non-Interest Expenses" below. 

   Primary earnings per share were $0.10 in 1996 compared to $1.77 in 1995. 
Fully diluted earnings per share totaled $0.10 in 1996 compared to $1.26 in 
1995. There were no common stock dividends declared in fiscal 1996 or 1995. 
In the fourth quarter of fiscal 1994 the Company suspended common stock 
dividends for the foreseeable future in order to use funds to support managed 
and controlled growth. 

   NET INTEREST INCOME. Net interest income before provision for loan losses 
increased $4.4 million or 33.6% to $17.5 million in fiscal 1996 from $13.1 
million in fiscal 1995. The increase was attributable to an 


                               A-43           
<PAGE>

increase in the average interest-earning assets of $148.6 million, or 27.1%, 
to $696.4 million in 1996 from $547.9 million in 1995, offset by a decline in 
the net interest rate spread of two basis points, to 2.10% for 1996 from 
2.12% for 1995. Average interest earning assets increased primarily because 
of purchases of loans which were funded by an increase in certificates of 
deposit. The average yield on interest-earning assets increased 29 basis 
points to 7.49% for 1996 from 7.20% for fiscal 1995, and the average cost of 
interest-bearing liabilities increased 31 basis points to 5.39% for 1996 from 
5.08% for 1995. 

   The increase in interest income of $12.7 million, or 32.2%, to $52.1 
million for fiscal 1996 from $39.4 million for 1995 reflects increases in 
interest and fees on loans of $11.1 million or 36.9%. The average yield on 
loans increased to 7.65% for 1996 from 7.19% for 1995 and the average balance 
of loans receivable increased $120.8 million, or 28.8%, to $540.3 million for 
fiscal 1996. The increase in average loans receivable was primarily due to 
purchases of residential loans. In order to diversify its portfolio and 
improve yields on loans receivable, the Company intends to increase 
significantly through purchases and originations the amount of 
non-residential loans in its portfolio. In this regard the Company acquired 
$108.0 million as part of the Suncoast acquisition subsequent to year end. 

   The increase in interest expense of $8.3 million, or 31.6% to $34.6 
million for fiscal 1996 from $26.3 million for 1995 primarily reflects an 
increase in interest on deposits of $2.9 million or 16.5% to $20.8 million 
for 1996, and an increase in interest on borrowings of $5.4 million, or 
63.6%, to $13.8 million for 1996. The average cost of interest bearing 
deposits increased 61 basis points to 5.39% in fiscal 1996 compared with 
4.78% in fiscal 1995. The average cost of interest bearing deposits increased 
primarily because higher rate certificates of deposit represent a greater 
percentage of interest bearing liabilities. The average balance of interest 
bearing deposits increased $32.9 million or 8.8% to $406.6 million for fiscal 
1996. The average cost of borrowings remained relatively unchanged at 5.88% 
in fiscal 1996 versus 5.87% in fiscal 1995, however the average balance of 
borrowings increased $91.2 million, or 63.3%, to $235.3 million for 1996. 
Borrowings increased in the fourth quarter of fiscal 1995 to replace deposits 
sold with the Company's branches on the west coast of Florida. 

   PROVISION FOR LOAN LOSSES. In fiscal 1996, the Company recorded a credit 
for loan losses of $120,000 as compared to a provision of $1.2 million in 
fiscal 1995. The credit for loan losses recorded in fiscal 1996 was primarily 
due to a recovery of $1.0 million as a result of a legal settlement reached 
in October, 1995 with a seller/servicer of loans from which the Company had 
previously purchased approximately $38.7 million of loans. The Company 
experienced unusually large losses on these purchased loans and as a result 
instituted a lawsuit against the seller for breach of warranty. Total charge 
offs in fiscal 1996 were $493,000 and recoveries were $1.1 million compared 
with charge offs of $594,000 and recoveries of $1,000 in fiscal 1995. For a 
detailed discussion of the Company's asset quality and allowance for loan 
losses, see "Financial Condition-Credit Quality". 

   NON-INTEREST INCOME. Other income for fiscal 1996 was $0.6 million 
compared with $10.2 million in fiscal 1995. Fiscal 1995 included a gain of 
$9.3 million from the sale of the Company's branches on the west coast of 
Florida, a gain of $263,000 from the sale of $23.7 million of mortgage 
servicing rights and gains of $239,000 from the sale of loans and 
mortgage-backed securities. There were no significant gains or losses from 
the sale of assets in 1996. 

   NON-INTEREST EXPENSES. Operating expenses increased $1.9 million or 15.7% 
to $14.0 million for fiscal 1996 compared to $12.1 million for fiscal 1995 
primarily as a result of a $2.6 million ($1.6 million after tax) accrual for 
the one time SAIF special assessment. The SAIF special assessment was a 65.7 
basis point charge on deposits that were insured by the SAIF of the FDIC on 
March 31, 1995. There will be a significant reduction in deposit insurance 
premiums in fiscal 1997. 

   The reduction of operating expenses as a result of the sale of the 
Company's three branches on the west coast of Florida in July 1995 were 
substantially offset by the opening of three new branches in Palm Beach 
County on the east coast of Florida in fiscal 1996. 

   Employee compensation and benefits increased $278,000 or 7.0% to $4.3 
million in fiscal 1996 from $4.0 million in fiscal 1995. The increase 
primarily represents increased personnel resulting from the Company's growth. 

                               A-44           
<PAGE>
   Insurance expense increased 251.5% due to the one time SAIF special 
assessment of $2.6 million. Insurance expense is expected to decrease because 
the annual insurance rate will decline to 6.7 basis points in 1997. 

   Expenses associated with real estate owned ("REO") decreased to $73,000 in 
fiscal 1996 from $559,000 in fiscal 1995, a decrease of $486,000. This 
decrease reflected net gains on the sale of REO of $178,000 in fiscal 1996, 
compared with net losses of $172,000 in fiscal 1995. 

   Other operating expenses decreased $420,000 or 17.1%, to $2.0 million for 
fiscal 1996 from $2.4 million for fiscal 1995. The decrease primarily 
reflects a decrease in the provision for losses on tax certificates. In 
fiscal 1995, the Company recorded an additional provision on tax certificates 
previously purchased, which have not been redeemed and on which the Company 
elected not to seek tax deeds. 

   INCOME TAX PROVISION. The income tax provision was $1.7 million for fiscal 
1996 compared to $3.7 million for fiscal 1995. The difference primarily 
results in the difference in income before income taxes. The effective tax 
rate was 39.1% in 1996 and 37.5% in 1995. 

   PREFERRED STOCK DIVIDENDS. Total preferred stock dividends were $2.1 
million in fiscal 1996 compared to $2.2 million in fiscal 1995. This decrease 
was because the Company declared a special dividend in the fourth quarter of 
fiscal 1995 on the Series A and Series B Non-Cumulative Convertible Preferred 
Stock of $1.25 and $0.92 per share, respectively, payable in Class A Common 
Stock. The special dividend represented five quarters of unpaid dividends. 
Regular dividends were paid on all other classes of preferred stock for both 
fiscal 1996 and 1995. 

FINANCIAL CONDITION 

   Total assets increased $216.0 million, or 35.5% to $824.4 million at 
September 30, 1996 from $608.4 million at September 30, 1995, as compared to 
$551.1 million at September 30, 1994. 

   LOANS. The Company's net loans receivable increased by $193.3 million, or 
42.6%, to $646.4 million, at September 30, 1996 from $453.1 million at 
September 30, 1995. The increase was primarily the result of $218.9 million 
of purchased residential loans, a $32.0 million purchase of a commercial real 
estate loan package, and $82.7 million of loan originations, partially offset 
by principal repayments of $133.8 million, sales of $4.4 million, and 
principal charge-offs and transfers to REO of $1.1 million. The commercial 
real estate loan package was comprised of 23 loans in South Florida with 
principal balances ranging from $376,000 to $4.7 million. Loans receivable 
increased $40.2 million from September 30, 1994 to September 30, 1995, a 9.8% 
change, primarily due to $76.1 million in residential loans purchased in 
fiscal 1995. 

   Of the new loans originated or purchased during fiscal 1996 totaling 
$332.9 million, $207.1 million or 62.3% represented adjustable-rate 
residential loans. Of the Company's total net loans receivable of $646.4 
million, at September 30, 1996, $448.7 million or 69.4% were adjustable-rate 
mortgage loans ("ARM's"). Of this amount the Company had at September 30, 
1996 $155.7 million in ARM's tied to the 11th District Federal Home Loan Bank 
cost of funds index ("COFI"). COFI is a lagging index in that it does not 
change as quickly as market rates. 

   CREDIT QUALITY. At September 30, 1996 non-performing assets totaled $7.8 
million as compared to $6.7 million and $6.4 million at September 30, 1995 
and 1994, respectively. Expressed as a percentage of total assets, 
non-performing assets declined to 0.95% as of September 30, 1996 as compared 
to 1.10% as of September 30, 1995. The declines in fiscal 1996 and fiscal 
1995 were due to asset growth. 

   Prior to 1993, the Company did not experience significant loan losses. 
However, beginning late in 1993, the Company began to charge off loans, 
particularly in Southern California where real estate values declined. Real 
estate values in Southern California had declined because of i) a slowing in 
the economy due to plant closings and layoffs in certain industries, ii) 
natural disasters in the area, and 

                               A-45           
<PAGE>

iii) an over-valuation of the real estate market, in general, prior to the 
decline. While real estate values in Southern California stabilized during 
1996, the Company believes that real estate values there have declined 
sufficiently since 1993 for there to be a continuing risk that borrowers 
faced with home mortgage payments based on 1993 values would default on their 
home mortgages. From late 1993 through September 30, 1996 the Company 
recorded a total of $2.4 million in charge offs for residential loans secured 
by property in Southern California. Of these Southern California charge offs, 
$1.0 million or 41.7% (an unusually high charge off rate) were for loans 
purchased from a single seller. As a result, the Company instituted legal 
action against the seller for breach of warranty to recover the Company's 
losses. In October 1995, this legal action was settled, which resulted in a 
recovery of $1.0 million. Taking into account this $1.0 million recovery, the 
Company recorded net charge offs of $1.7 million for the period from late 
1993 through September 30, 1996, of which $1.4 million or 82.4% were for 
residential loans secured by real properties in Southern California. 

   Beginning in fiscal 1993, management began to reduce the percentage of new 
loans acquired in California and ceased acquiring all but de minimis amounts 
of such loans in April 1994. As of September 30, 1996 the Company had $125.8 
million of residential loans in California which constituted 15.3% of its 
assets. This compares to $183.6 million, or 33.3% of its assets as of 
September 30, 1994, and $147.2 million or 24.2% as of September 30, 1995. 
Effective in fiscal 1997, after taking into account the improved economic 
conditions in Southern California, management has discontinued this policy 
and may purchase additional recently originated residential loans secured by 
property located in California. 

   The allowance for loan losses was $2.2 million, $1.5 million, and $0.8 
million at September 30, 1996, 1995, and 1994, respectively. The allowance 
for loan losses as a percentage of total loans increased to 0.34% at fiscal 
year end 1996, as compared to 0.32% at fiscal year end 1995, and .20% at 
fiscal year end 1994. The increase in non-performing assets to $7.8 million 
as of September 30, 1996 from $6.7 million as of September 30, 1995 was due 
to increases in non-performing loans of $1.7 million and non-accrual tax 
certificates of $226,000, partially offset by a decrease in REO of $821,000. 
The increase in non-accrual tax certificates was due primarily to 
certificates purchased in 1993 which were not redeemed and on which the 
Company determined not to apply for tax deeds. REO declined from $1.5 million 
as of September 30, 1995 to $632,000 as of September 30, 1996. The decrease 
in REO was due to sales of properties in fiscal 1996 with net book values 
totaling $2.3 million, partially offset by new additions to REO of $1.4 
million during the year. As a percentage of non-performing loans, the 
allowance for loan losses increased from 18.9% at September 30, 1994, to 
31.5% at September 30, 1995 and 33.7% at September 30, 1996. At September 30, 
1996, $2.8 million, or 43.4%, of the Company's non-performing loans were 
secured by Southern California properties as compared to $1.5 million or 
37.6%, as of September 30, 1995. This level of Southern California 
non-performing loans reflected the longer time period required for 
foreclosures to be completed on California properties, as compared to that 
for foreclosures in other states . 

   Effective October 1, 1995, the Company adopted Statement of Financial 
Accounting Standards ("SFAS") No. 114, "Accounting by Creditors for 
Impairment of a Loan" as amended by SFAS No. 118. "Accounting by Creditors 
for Impairment of a Loan--Income Recognition and Disclosures ("SFAS No. 
114"). There was no impact on the consolidated statement of operations upon 
implementation due to the composition of the Company's loan portfolio 
(primarily residential or collateral dependent loans) and the Company's 
policy for establishing the allowance for loan losses. The only impact to the 
consolidated statement of financial condition and to non-performing assets 
was to reclassify three loans totaling $522,000 previously classified as in 
substance foreclosures in real estate owned to non accrual loans. These loans 
were reclassified because the Company did not have possession of the 
collateral which, under SFAS No. 114 is required for a loan to be classified 
as real estate owned. SFAS No. 114 does not apply to large groups of smaller 
balance homogenous loans that are collectively evaluated for impairment. 
Loans collectively reviewed by the Company for impairment include all 
residential and consumer loans that are past due not more than 60 days. All 
other loans are reviewed based on specific criteria such as delinquency or 
other factors that may come to the attention of management. The Company's 
impaired loans within the scope of SFAS No. 114 include all non-performing 
loans. 

                               A-46           
<PAGE>

   The Company's process for evaluating the adequacy of the allowance for 
loans losses has three basic elements: first is the identification of 
impaired loans; second is the establishment of an appropriate loan loss 
allowance once individual specific impaired loans are identified; and third 
is a methodology for establishing loans losses based on the inherent risk in 
the remainder of the loan portfolio, past loan loss experience, specific 
loans which could have loss potential, geographic and industry concentration, 
delinquency trends, economic conditions, the views of its regulators, and 
other relevant factors. 

   The identification of impaired loans is achieved mainly through individual 
reviews of all loans 60 or more days past due. Loss allowances are 
established for specifically identified impaired loans based on the fair 
value of the underlying collateral in accordance with SFAS No. 114. 

   Impairment losses are included in the allowance for loan losses through a 
charge to the provision for loan losses. Adjustments to impairment losses 
resulting from changes in the fair value of an impaired loan's collateral are 
included in the provision for loan losses. Upon disposition of an impaired 
loan any related valuation allowance is removed from the allowance for loan 
losses. The allowance for loan losses is adjusted by additions charged to 
operations as a provision for loan losses and by loan recoveries, with actual 
losses charged as reductions to the allowance. 

   Management believes that the allowance for loan losses is adequate given 
the strength of the Company's collateral position and the attention given to 
loan review and classifications. There can be no assurance that additional 
provisions for loan losses will not be required in future periods. 

   The following table sets forth information concerning the Company's 
non-performing assets for the periods indicated: 

<TABLE>
<CAPTION>
                                                                      SEPEMBER 30, 
                                               --------------------------------------------------------
                                                   1996         1995       1994       1993        1992 
                                               ------------ ---------  --------- --------- ---------
                                                                 (DOLLARS IN THOUSANDS) 
<S>                                            <C>           <C>         <C>        <C>        <C>
Non-accrual loans(1) ........................     $4,939(3)    $3,496     $3,918     $4,225      $1,043 
Restructured loans(2) .......................      1,457        1,070        533        569          --
Loans past due 90 days and still accruing  ..         --           92         --         --          --
                                               ------------ ---------   --------   --------   ---------
 Total non-performing loans .................      6,396        4,658      4,451      4,794       1,043 
Non-accrual tax certificates ................        800          574         --        --         --
Real estate owned ...........................        632        1,453      1,983      1,581         680 
                                               ------------ ---------   --------   --------   ---------
 Total non-performing assets ................     $7,828       $6,685     $6,434     $6,375      $1,723 
                                               ============ =========   ========   ========   ========= 
Allowance for losses on tax certificates  ...     $  614       $  569     $   85     $   --      $   --
Allowance for loan losses ...................      2,158        1,469        841      1,184         265 
                                               ------------ ---------   --------   --------   ---------
 Total allowance ............................     $2,772       $2,038     $  926     $1,184      $  265 
                                               ============ =========   ========   ========   ========= 
Non-performing assets as a percentage 
  of total assets ...........................        .95%        1.10%      1.17%      1.46%        .50% 
Non-performing loans as a percentage 
  of total loans(4) .........................        .99%        1.02%      1.07%      1.54%        .45% 
Allowance for loan losses as a percentage 
  of total loans(4) .........................        .34%         .32%       .20%       .38%        .11% 
Allowance for loan losses as a percentage of 
  non-performing loans ......................      33.74%       31.54%     18.89%     24.70%      25.41% 
</TABLE>

- ----------
(1) Gross interest income that would have been recorded on non-accrual loans 
    had they been current in accordance with original terms was $217,000, 
    $128,000, $52,000, $295,000, and $127,000, for the years ended September 
    30, 1996, 1995, 1994, 1993, and 1992, respectively. The amount of 
    interest income on such non-accrual loans included in net income for 
    years ended September 30, 1996, 1995, and 1994 was $145,000, $113,000 and 
    $15,000, respectively. 

(2) All restructured loans were accruing. 

(3) In addition to the above, management has concerns as to the borrower's 
    ability to comply with present repayment terms on $109,000 of accruing 
    loans as of September 30, 1996. 

(4) Based on balances prior to deductions for allowance for loan losses. 

                               A-47           
<PAGE>
   TAX CERTIFICATES. The Company's investment in tax certificates increased 
$544,000, or 1.4%, to $40.1 million at September 30, 1996 from $39.5 million 
at September 30, 1995. The increase was primarily the result of $30.4 million 
in certificate purchases during fiscal 1996 which exceeded $29.9 million in 
certificate redemptions and repayments. 

   MORTGAGE-BACKED SECURITIES. The Company's held-to-maturity mortgage-backed 
securities portfolio decreased $36.2 million, or 71.1%, to $14.7 million at 
September 30, 1996 from $50.9 million at September 30, 1995, primarily as a 
result of the Company's reclassifying $31.8 million of held-to-maturity 
mortgage-backed securities to available-for-sale in accordance with "A Guide 
to Implementation of Statement 115 on Accounting for Certain Investments in 
Debt and Equity Securities" issued by the Financial Accounting Standards 
Board which permitted a one-time reclassification. The reclassified 
securities had a market value of $916,000 in excess of their book value at 
the time of the transfer. 

   The Company's available for sale mortgage-backed securities portfolio 
increased $53.4 million to $55.5 million as of September 30, 1996 from $2.1 
million as of September 30, 1995: $31.8 million of the increase was due to 
the reclassification from held to maturity discussed above; $9.1 million of 
the increase was due to securities acquired with the Bank of Florida; and the 
remainder of the increase was due to purchases made during the 1996 fiscal 
year. 

   DEPOSITS. Deposits increased by $196.0 million, or 63.2%, to $506.1 
million at September 30, 1996 from $310.1 million at September 30, 1995. 
Management believes the increase in deposits was attributable to the Company 
offering competitive interest rates and personalized service. In addition, 
the Company acquired deposits of $27.3 million in the purchase of the Bank of 
Florida and opened branches in Boca Raton, Florida in December, 1995, Boynton 
Beach, Florida in June 1996 and West Palm Beach, Florida in September, 1996. 

   In July 1995, the Company sold its three branches on the west coast of 
Florida with total deposits of $130.3 million. The Company has shifted its 
deposit growth strategy to focus on Dade, Broward and Palm Beach Counties. 

   STOCKHOLDERS' EQUITY. Stockholders' equity was $69.1 million at September 
30, 1996, an increase of $23.4 million or 51.1% from $45.7 million at 
September 30, 1995. The increase was due primarily to the issuance of 
3,565,000 shares of Class A Common Stock pursuant to a stock offering 
completed in February 1996. Net proceeds from the offering were approximately 
$23.0 million. 

LIQUIDITY AND CAPITAL RESOURCES 

   The Company's most significant sources of funds are deposits, Federal Home 
Loan Bank ("FHLB") advances, amortization and pre-payment of mortgage loans 
and securities, maturities of investment securities and other short term 
investments, and earnings and funds provided from operations. While FHLB 
advances, scheduled mortgage loan repayments and securities repayments are 
relatively predicable sources of funds, deposit flows and prepayments on 
loans and mortgage-backed securities are greatly influenced by general 
interest rates, economic conditions and competition. The Company manages the 
pricing of its deposits to maintain a desired balance. In addition, the 
Company invests excess funds in federal funds and other short-term 
interest-earning assets which provide liquidity to meet lending requirements. 

   The Bank is required under applicable federal regulations to maintain 
specified levels of liquid investments in cash, United States government 
securities and other qualifying investments. Regulations currently in effect 
require the Bank to maintain liquid assets of not less than 5.0% of its net 
withdrawable accounts plus short-term borrowings, of which short-term liquid 
assets must consist of not less than 1.0%. As of September 30, 1996, the Bank 
had liquid assets and short-term liquid assets of 6.75% and 3.80%, 
respectively, which was in compliance with these requirements. 

   The Company's primary use of funds is to purchase or originate loans and 
to purchase mortgage-backed and investment securities. In fiscal 1996, 1995, 
and 1994, loans increased $192.8 million, $43.1 

                               A-48           
<PAGE>

million, and $117.6 million, respectively, and the Company purchased $22.7 
million, $16.6 million, and $61.4 million, respectively, of mortgage-backed 
and investment securities. In addition, in 1995, the Company sold branches 
having $130.3 million of deposits. Funding for the above came primarily from 
increases in deposits of $196.0 million in 1996, increases in FHLB advances 
of $83.6 million in 1995 and increases in both deposits and FHLB advances of 
$52.7 million and $60.4 million, respectively in 1994. 

   Federal savings banks such as BankUnited, FSB (the "Bank") are also 
required to maintain capital at levels specified by applicable minimum 
capital ratios. For a detailed discussion of these requirements, see Note 11 
of Notes to Consolidated Financial Statements. At September 30, 1996, the 
Bank was in compliance with all capital requirements and met the definition 
of a "well capitalized" institution under applicable federal regulations. 

   The Company is exploring several alternative public and/or private 
financings that would provide the Bank with a significant increase in 
liquidity and Tier 1 capital to permit additional growth. 

IMPACT OF INFLATION AND CHANGING PRICES 

   The Consolidated Financial Statements presented herein have been prepared 
in accordance with generally accepted accounting principles, which require 
the measurements of financial position and operating results in terms of 
historical dollars without considering changes in the relative purchasing 
power of money over time due to inflation. Savings institutions have asset 
and liability structures that are essentially monetary in nature, and their 
general and administrative costs constitute relatively small percentages of 
total expenses. Thus, increases in the general price levels for goods and 
services have a relatively minor effect on the total expenses of the Company. 
Interest rates have a more significant impact on the Company's financial 
performance than the effect of general inflation. Interest rates do not 
necessarily move in the same direction or change in the same magnitude as the 
prices of goods and services, although periods of increased inflation may 
accompany a rising interest rate environment. 

RESULTS OF OPERATIONS FOR THE YEARS ENDED SEPTEMBER 30, 1995 AND 1994 

   NET INCOME. Net income before preferred stock dividends for fiscal 1995 
was $6.2 million compared to $2.3 million in 1994. The increase in net income 
was primarily attributed to the pretax gain recorded in the fourth quarter of 
1995 of $9.3 million ($5.8 million after tax) from the sale of the Company's 
three branches on the west coast of Florida 

   Primary earnings per share were $1.77 in 1995 compared to $0.10 in 1994. 
Fully diluted earnings per share totaled $1.26 compared to $0.10 in 1994. 
There were no common stock dividends declared in fiscal 1995 compared to 
dividends of $0.075 per share of Class A Common Stock and $0.03 per share of 
Class B Common Stock declared in fiscal 1994. 

   NET INTEREST INCOME. Net interest income before provision for loan losses 
was $13.1 million in fiscal 1995 as compared to $14.1 million in fiscal 1994. 
The $1.0 million, or 7.2%, decrease was attributable to a decline in the net 
interest rate spread to 2.12% for fiscal 1995, from 2.78% for fiscal 1994, 
which was only partially offset by an increase in the average balance of 
interest-earning assets. The average yield on interest-earning assets 
increased to 7.20% in fiscal 1995 from 6.48% in fiscal 1994 and the average 
cost of interest-bearing liabilities increased to 5.08% in fiscal 1995 
compared to 3.70% in fiscal 1994. 

   The net interest rate spread was negatively impacted by the 300 basis 
point rise in market interest rates in 1994 and early 1995, resulting in 
interest rate adjustments that were limited by the caps on the Company's 
ARMs. In addition, the Company had at September 30, 1995, $156.4 million in 
ARMs tied to COFI. Also, in fiscal 1995, in order to mitigate the loss of 
deposits from the sale of the west coast branches, the Company paid higher 
than usual rates on deposits in an effort to attract new deposits in its 
remaining branches, and utilized these new funds and higher cost FHLB 
advances in order to maintain its asset size. 

                               A-49           

<PAGE>

   The increase in interest income of $9.0 million, or 29.6%, to $39.4 
million for fiscal 1995 from $30.4 million for fiscal 1994 reflects increases 
in interest and fees on loans of $6.7 million, or 28.3%, and interest on 
mortgage-backed securities of $1.8 million, or 77.3%. The yield on loans 
increased to 7.19% in fiscal 1995 from 6.46% in fiscal 1994 and the average 
balance of loans receivable increased $55.3 million, or 15.2%, to $419.5 
million for fiscal 1995. The yield on mortgage-backed securities increased to 
6.91% in fiscal 1995 from 6.55% in fiscal 1994 and the average balance of 
mortgage-backed securities increased $24.0 million, or 68.1%, to $59.2 
million for fiscal 1995. In order to diversify its loan portfolio and improve 
yields on loans receivable, the Company intends to increase significantly 
through purchases and originations the amount of non-residential loans in its 
portfolio. In December 1995, the Company purchased $32.0 million of 
commercial real estate loans. 

   The increase in interest expense of $10.0 million, or 61.4%, to $26.3 
million in fiscal 1995 from $16.3 million in fiscal 1994 reflects increases 
in interest on deposits of $6.5 million, or 57.3%, to $17.8 million for 
fiscal 1995 and an increase in interest on borrowings of $3.5 million, or 
70.8%, to $8.4 million in fiscal 1995. The average cost of interest-bearing 
deposits increased from 3.55% to 4.78%, and the average balance of 
interest-bearing deposits increased $53.9 million, or 16.8%, to $373.7 
million for fiscal 1995. The average cost of borrowings increased to 5.87% in 
fiscal 1995 from 4.11% in fiscal 1994, and the average balance of borrowings 
increased $23.5 million, or 19.4%, to $144.1 million for fiscal 1995. 

   PROVISIONS FOR LOAN LOSSES. The provision for loan losses increased 
$34,000, or 2.9%, to $1.2 million in fiscal 1995. Net charge offs for fiscal 
1995 were $593,000 compared to $1.5 million in fiscal 1994. for a detailed 
discussion of the Company's asset quality and allowance for loan losses, see 
"Financial Condition--Credit Quality." 

   NON-INTEREST INCOME. Other income for fiscal 1995 was $10.2 million 
compared with $0.6 million in fiscal 1994. Fiscal 1995 included a gain of 
$9.3 million from the sale of Company's branches on the west coast of 
Florida, a gain of $263,000 from the sale of $23.7 million in mortgage 
servicing rights and gains of $239,000 from sale of loans and mortgage-backed 
securities. Fiscal 1994 included gains of $150,000 from the sale of loans and 
mortgage-backed securities. 

   NON-INTEREST EXPENSES. Operating expenses increased $2.3 million, or 
22.9%, to $12.1 million for fiscal 1995 compared to $9.9 million for fiscal 
1994. Expenses increased in nearly every major category. The sale of the 
Company's west coast branches did not significantly impact expenses because 
it occurred late in the year. 

   Employee compensation and benefits increased $625,000 or 18.5% to $4.0 
million in fiscal 1995 from $3.4 million in fiscal 1994. The increase 
primarily represents a carryover from 1994, when the Company opened a new 
branch in Deerfield Beach, Florida and a mortgage origination center in 
Plantation, Florida. 

   Occupancy and equipment expense increased $469,000, or 37.2%, as a result 
of the opening of the new branch and lending office in 1994 and increased 
rent expense paid while the new space for the Company's executive and 
administrative offices was being prepared for occupancy. 

   Insurance expense increased $183,000, or 21.7%, due to FDIC insurance paid 
on the Company's increased deposits. 

   Professional fees--legal and accounting increased $436,000, or 52.3%, due 
primarily to a legal action to recover losses on loans purchased from a 
single seller which was settled in October 1995 and the payment of disputed 
prior year legal fees. 

   Expenses associated with REO increased to $559,000 in fiscal 1995, from 
$230,000 in fiscal 1994, an increase of $329,000. Net losses on the sale of 
REO increased $117,000 primarily because of losses on 

                               A-50           
<PAGE>
property in Southern California. REO operating expenses increased $213,000 
for fiscal 1995, due to higher levels of REO during the year. 

   INCOME TAX PROVISION. The income tax provision was $3.7 million for fiscal 
1995 compared to $1.3 million for fiscal 1994. The difference primarily 
resulted from the difference in income before income taxes. The effective tax 
rate was 37.5% in 1995 and 31.4% in 1994; 1994 includes a $195,000 expense 
for the cumulative effect of a change in accounting principle as a result of 
the Company's adoption of Statement of Financial Accounting Standards No. 
109-"Accounting for Income Taxes." 

   PREFERRED STOCK DIVIDENDS. Total preferred stock dividends were $2.2 
million in fiscal 1995 compared to $1.9 million in fiscal 1994. In the fourth 
quarter of fiscal 1995, the Company declared a special dividend on the Series 
A and Series B Non-Cumulative Convertible Preferred Stock of $1.25 and $0.92 
per share, respectively, payable in Class A Common Stock. The dividend 
represented five quarters of unpaid dividends. In fiscal 1994, the Company 
paid cash dividends of $0.75 and $0.55 on the Series A and Series B 
Non-Cumulative Convertible Preferred Stock, respectively. Dividends of $0.55, 
$0.80, and $0.80 were paid on the Company's Series C, Series C-II, and Series 
1993, Non Cumulative Convertible Preferred Stock respectively for both years. 
Dividends on the 9% Non Cumulative Perpetual Preferred Stock which was issued 
in the first quarter of fiscal 1994, were $0.90 and $0.675 per share in 
fiscal 1995 and 1994, respectively. In 1994, the Bank paid $198,000 in 
preferred stock dividends on stock redeemed with the issuance of the 
Non-Cumulative Perpetual Preferred Stock, Series 1993. 

                               A-51           

<PAGE>

SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) 

   Set forth below is selected quarterly data for the fiscal years ended 
September 30, 1996 and 1995. 


<TABLE>
<CAPTION>
                                                                                1996 
                                                          ----------------------------------------------
                                                             FIRST      SECOND       THIRD       FOURTH 
                                                            QUARTER     QUARTER     QUARTER     QUARTER 
                                                          ---------- ----------  ---------- ----------
                                                         (DOLLARS IN THOUSANDS EXCEPT EARNINGS PER SHARE) 
<S>                                                       <C>         <C>          <C>         <C>
Net interest income ....................................    $3,538      $3,758       $4,723      $5,491 
Provision (credit)for loan losses ......................      (300)        (--)          75         105 
Non-interest income ....................................       158         129          198         164 
Non-interest expense ...................................     2,528       2,764        3,006       5,738 
                                                          --------  ----------   ----------  ----------
Income (loss) before taxes and preferred stock 
dividends ..............................................     1,468       1,123        1,840        (188) 
Income taxes ...........................................       557         430          706         (36) 
                                                          --------  ----------   ----------  ----------
Net income (loss) before preferred stock dividends  ....       911         693        1,134        (152) 
Preferred stock dividends ..............................       536         536          537         536 
                                                          --------  ----------   ----------  ----------
Net income (loss) applicable to common stock  ..........    $  375      $  157       $  597      $ (688) 
                                                          ========  ==========   ==========  ========== 
Primary earnings (loss) per share ......................    $ 0.16      $ 0.04       $ 0.10      $(0.12) 
                                                          ========  ==========   ==========  ========== 
Fully diluted earnings (loss) per share ................    $ 0.15      $ 0.04       $ 0.10      $(0.12) 
                                                          ========  ==========   ==========  ========== 
</TABLE>

   In the fourth quarter of 1996, the Company recorded an expense of $2.6 
million for a one-time special assessment by the Savings Association 
Insurance Fund ("SAIF"). The SAIF special assessment required by the FDIC 
became effective on September 30, 1996, in connection with the federal 
government's plan to recapitalize the SAIF. 


<TABLE>
<CAPTION>
                                                                         1995 
                                                   ----------------------------------------------
                                                      FIRST      SECOND       THIRD       FOURTH 
                                                     QUARTER     QUARTER     QUARTER     QUARTER 
                                                   ---------- ----------  ---------- ----------
                                                   (DOLLARS IN THOUSANDS EXCEPT EARNINGS PER SHARE) 
<S>                                                <C>         <C>          <C>         <C>
Net interest income .............................    $3,455      $3,497       $3,177      $2,985 
Provision for loan losses .......................       150         115           75         881 
Non-interest income .............................       369         232          215       9,421 
Non-interest expense ............................     2,856       2,919        2,822       3,552 
                                                   ---------- ----------  ---------- ----------
Income before taxes and preferred stock 
dividends .......................................       818         695          495       7,973 
Income taxes ....................................       296         254          181       3,010 
                                                   ---------- ----------  ---------- ----------
Net income before preferred stock dividends  ....       522         441          314       4,963 
Preferred stock dividends .......................       502         502          502         704 
                                                   ---------- ----------  ---------- ----------
Net income (loss) applicable to common stock  ...    $   20      $  (61)      $ (188)     $4,259 
                                                   ==========  ==========   ==========  ========== 
Primary earnings (loss) per share ...............    $ 0.01      $(0.03)      $(0.09)     $ 1.80 
                                                   ==========  ==========   ==========  ========== 
Fully diluted earnings (loss) per share  ........    $ 0.01      $(0.03)      $(0.09)     $ 1.11 
                                                   ==========  ==========   ==========  ========== 
</TABLE>


   In the fourth quarter of 1995, the Company sold its three branches on the 
west coast of Florida and recorded a gain of $9.3 million. In addition, the 
Company increased its allowance for loan losses from $720,000 at June 30, 
1995 to $1.5 million at September 30, 1995, which required a fourth quarter 
provision of $881,000. The additional allowance was required primarily due to 
continued deterioration in the Southern California real estate market. The 
Company also paid in the fourth quarter approximately $272,000 in previously 
disputed legal fees and as part of its annual filings for tax deeds on tax 
certificates, recorded approximately $350,000 for losses on tax certificates 
primarily for certificates purchased in June 1992, for which the deeds will 
not be applied. 

                               A-52           
<PAGE>

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 


                       BANKUNITED FINANCIAL CORPORATION 
                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS 

<TABLE>
<CAPTION>
                                                                                PAGE 
<S>                                                                          <C>
                                                                             ---------

Report of Independent Certified Public Accountants ........................      54 

Consolidated Statements of Financial Condition as of September 30, 1996 
and September 30, 1995 ....................................................      55 

Consolidated Statements of Operations for the Years Ended 
September 30, 1996, 1995 and 1994 .........................................      56 

Consolidated Statements of Stockholders' Equity for the Years Ended 
September 30, 1996, 1995 and 1994 .........................................      57 

Consolidated Statements of Cash Flows for the Years Ended 
September 30, 1996, 1995 and 1994 .........................................      59 

Notes to Consolidated Financial Statements ................................      61 

Unaudited Pro Forma Condensed Combined Financial Statements  ..............      88 

</TABLE>

                               A-53           
<PAGE>

              REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS 


To the Board of Directors and Stockholders of 
  BankUnited Financial Corporation: 

   In our opinion, the accompanying consolidated statements of financial 
condition and the related consolidated statements of operations, of 
stockholders' equity, and of cash flows present fairly, in all material 
respects, the financial position of BankUnited Financial Corporation and its 
subsidiaries at September 30, 1996 and 1995, and the results of their 
operations and their cash flows for each of the three years in the period 
ended September 30, 1996, in conformity with generally accepted accounting 
principles. These financial statements are the responsibility of the 
Company's management; our responsibility is to express an opinion on these 
financial statements based on our audits. We conducted our audits of these 
statements in accordance with generally accepted auditing standards which 
require that we plan and perform the audit to obtain reasonable assurance 
about whether the financial statements are free of material misstatement. An 
audit includes examining, on a test basis, evidence supporting the amounts 
and disclosures in the financial statements, assessing the accounting 
principles used and significant estimates made by management, and evaluating 
the overall financial statement presentation. We believe that our audits 
provide a reasonable basis for the opinion expressed above. 

   As discussed in Notes 1 and 15 to the consolidated financial statements, 
the Company changed its method of accounting for income taxes as of October 
1, 1993. 

PRICE WATERHOUSE LLP 


Miami, Florida 
November 4, 1996, except as to Note 18, 
 which is as of November 15, 1996 


                               A-54           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
                CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION 

<TABLE>
<CAPTION>
                                                                                     SEPTEMBER 30, 
                                                                               ------------------------
                                                                                   1996         1995 
                                                                               ----------- -----------
                                                                                (DOLLARS IN THOUSANDS) 
<S>                                                                            <C>          <C>
ASSETS 
Cash ........................................................................    $  5,483     $  2,517 
Federal Home Loan Bank overnight deposits ...................................      28,253       31,813 
Federal funds sold ..........................................................         400          400 
Tax certificates, (net of reserves of $614 and $569 at September 30, 1996 
  and 1995, respectively) ...................................................      40,088       39,544 
Investments held to maturity, (market value of approximately $11 and $4,686 
  at September 30, 1996 and 1995, respectively) .............................          11        4,686 
Investments available for sale, at market ...................................       6,685           --
Mortgage-backed securities held to maturity, (market value of approximately 
  $14,274 and $50,670 at September 30, 1996 and 1995, respectively) .........      14,698       50,934 
Mortgage-backed securities available for sale, at market ....................      55,467        2,064 
Loans receivable, net .......................................................     646,385      453,134 
Mortgage loans held for sale (market value of approximately $217 at 
  September 30, 1995) .......................................................          --         216 
Other interest earning assets ...............................................      12,225       12,325 
Office properties and equipment, net ........................................       2,608        2,119 
Real estate owned, net ......................................................         632        1,453 
Accrued interest receivable .................................................       7,023        5,573 
Prepaid expenses and other assets ...........................................       4,402        1,637 
                                                                               ----------  -----------
  Total assets ..............................................................    $824,360     $608,415 
                                                                               ==========  =========== 
LIABILITIES AND STOCKHOLDERS' EQUITY 
Liabilities: 
 Deposits ...................................................................    $506,106     $310,074 
 Advances from Federal Home Loan Bank .......................................     237,000      241,000 
 Subordinated notes .........................................................         775          775 
 Interest payable (primarily on deposits and advances from Federal Home Loan 
   Bank) ....................................................................       1,244        1,169 
 Advance payments by borrowers for taxes and insurance ......................       4,292        3,732 
 Accrued expenses and other liabilities .....................................       5,832        5,920 
                                                                               ----------  -----------
  Total liabilities .........................................................     755,249      562,670 
                                                                               ----------  -----------
Commitments and contingencies (Notes 6 and 16) 
Stockholders' equity: 
 Preferred stock, Series B, C, C-II, 1993 and 9%, $0.01 par value. 
   Authorized shares--10,000,000; issued and outstanding shares--2,664,547 
   and 2,679,107 at September 30, 1996 and 1995, respectively ...............          27           27 
 Class A Common Stock, $.01 par value. Authorized shares--15,000,000; issued 
   and outstanding shares--5,454,201 and 1,835,170 at September 30, 1996 and 
   1995, respectively .......................................................          54           18 
 Class B Common Stock, $.01 par value. Authorized shares--3,000,000; issued 
   and outstanding shares--251,515 and 232,324 at September 30, 1996 and 
   1995, respectively .......................................................           3            2 
Additional paid-in capital ..................................................      62,055       38,835 
Retained earnings ...........................................................       7,279        6,838 
Net unrealized (losses) gains on securities available for sale, net of tax  .        (307)          25 
                                                                               ----------  -----------
  Total stockholders' equity ................................................      69,111       45,745 
                                                                               ----------  -----------
  Total liabilities and stockholders' equity ................................    $824,360     $608,415 
                                                                               ==========  =========== 
</TABLE>

         See accompanying notes to consolidated financial statements. 

                               A-55           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
                    CONSOLIDATED STATEMENTS OF OPERATIONS 

<TABLE>
<CAPTION>
                                                                                 FOR THE YEARS ENDED 
                                                                                    SEPTEMBER 30, 
                                                                         ----------------------------------
                                                                            1996        1995         1994 
                                                                         ---------- ----------  -----------
                                                                               (DOLLARS IN THOUSANDS, 
                                                                             EXCEPT EARNINGS PER SHARE) 
<S>                                                                      <C>         <C>          <C>
Interest income: 
 Interest and fees on loans ...........................................    $41,313     $30,171     $23,513 
 Interest on mortgage-backed securities ...............................      4,250       4,093       2,308 
 Interest on short-term investments ...................................      2,359       1,491         803 
 Interest and dividends on long-term investments and other 
   interest-earning assets ............................................      4,210       3,664       3,797 
                                                                         ---------- ----------  ----------
  Total interest income ...............................................     52,132      39,419      30,421 
                                                                         ---------- ----------  ----------
Interest expense: 
 Interest on deposits .................................................     20,791      17,849      11,344 
 Interest on borrowings ...............................................     13,831       8,456       4,951 
                                                                         ---------- ----------  ----------
  Total interest expense ..............................................     34,622      26,305      16,295 
                                                                         ---------- ----------  ----------
 Net interest income before provision (credit) for loan losses  .......     17,510      13,114      14,126 
Provision (credit) for loan losses ....................................       (120)      1,221       1,187 
                                                                         ---------- ----------  ----------
 Net interest income after provision (credit) for loan losses  ........     17,630      11,893      12,939 
                                                                         ---------- ----------  ----------
Non-interest income: 
 Service fees .........................................................        597         423         358 
 Gain on sale of loans and mortgage-backed securities .................          5         239         150 
 Gain (loss) on sale of other assets ..................................         (6)      9,569          --
 Other ................................................................         53           6          46 
                                                                         ---------- ----------  ----------
  Total non-interest income ...........................................        649      10,237         554 
                                                                         ---------- ----------  ----------
Non-interest expenses: 
 Employee compensation and benefits ...................................      4,275       3,997       3,372 
 Occupancy and equipment ..............................................      1,801       1,727       1,258 
 Insurance ............................................................      3,610       1,027         844 
 Professional fees--legal and accounting ..............................        929       1,269         833 
 Data processing ......................................................        340         356         335 
 Loan servicing expense ...............................................        979         765         672 
 Real estate owned operations .........................................         73         559         230 
 Other operating expenses .............................................      2,029       2,449       2,342 
                                                                         ---------- ----------  ----------
  Total non-interest expenses .........................................     14,036      12,149       9,886 
                                                                         ---------- ----------  ----------
  Income before income taxes and cumulative effect of change in 
    accounting principle ..............................................      4,243       9,981       3,607 
Income taxes ..........................................................      1,657       3,741       1,133 
                                                                         ---------- ----------  ----------
  Income before cumulative effect of change in accounting principle 
    and preferred stock dividends .....................................      2,586       6,240       2,474 
Cumulative effect of change in accounting principle ...................         --          --         195 
                                                                         ---------- ----------  ----------
  Net income before preferred stock dividends .........................      2,586       6,240       2,279 
Preferred stock dividends of BankUnited, FSB ..........................         --          --         198 
Preferred stock dividends of the Company ..............................      2,145       2,210       1,871 
                                                                         ---------- ----------  ----------
  Net income after preferred stock dividends ..........................    $   441     $ 4,030     $   210 
                                                                         ========== ==========  ========== 
Primary earnings per share before cumulative effect of change in 
  accounting principle ................................................    $  0.10     $  1.77     $  0.19 
Expense from change in accounting principle ...........................         --          --        0.09 
                                                                         ---------- ----------  ----------
Primary earnings per share ............................................    $  0.10     $  1.77     $  0.10 
                                                                         ========== ==========  ========== 
Fully diluted earnings per share before cumulative effect of change in 
  accounting principle ................................................    $  0.10     $ 01.26     $  0.19 
Expense from change in accounting principle ...........................         --          --        0.09 
                                                                         ---------- ----------  ----------
Fully diluted earnings per share ......................................    $  0.10     $  1.26     $  0.10 
                                                                         ========== ==========  ========== 
</TABLE>

         See accompanying notes to consolidated financial statements. 

                               A-56           
<PAGE>

              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY 
            FOR THE YEARS ENDED SEPTEMBER 30, 1996, 1995 AND 1994 
                            (DOLLARS IN THOUSANDS) 


<TABLE>
<CAPTION>
                                                               CLASS A 
                                                                COMMON 
                                       PREFERRED STOCK          STOCK 
                                   -----------------------  ------------
                                      SHARES       AMOUNT       SHARES 
                                   ------------ ---------  -------------
<S>                                <C>           <C>         <C>
Balance at September 30, 1993  ..    1,529,107      $16       1,721,325 
 Underwritten public offering of 
   the Company's preferred stock 
   Series 9% ....................    1,150,000       11              --
 Issuance costs of the Company's 
   preferred stock, Series 9% ...           --       --              --
 Issuance of Class A and Class B 
   Common Stock .................           --       --          57,179 
 Conversion of Class B 
   Common Stock to Class A Common 
   Stock ........................           --       --           8,514 
 Payment of dividends on 
   Company's preferred stock ....           --       --              --
 Payment of dividends on 
   BankUnited, FSB's 
   noncumulative 
   preferred stock ..............           --       --              --
 Dividend payment of $.075 per 
   Class A Common Stock and $.03 
   per Class B Common Stock .....           --       --              --
 Net income for the year ended 
   September 30, 1994 ...........           --       --              --
                                   ------------ ---------  ------------
Balance at September 30, 1994  ..    2,679,107       27       1,787,018 
 Issuance of Class A and Class B 
   Common Stock .................           --       --          22,418 
 Conversion of Class B 
   Common Stock to Class A Common 
   Stock ........................           --       --             742 
 Payment of dividends on 
   Company's preferred stock ....           --       --          24,992 
 Net unrealized gain on 
   investments available 
   for sale .....................           --       --              --
 Net income for the year ended 
   September 30, 1995 ...........           --       --              --
                                   ------------ ---------  ------------
Balance at September 30, 1995  ..    2,679,107       27       1,835,170 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                                                                               UNREALIZED 
                                                                                                GAIN ON 
                                               CLASS B                                         SECURITIES 
                                             COMMON STOCK                                       AVAILABLE          TOTAL 
                                   -------------------------------     PAID-IN    RETAINED      FOR SALE,       STOCKHOLDERS' 
                                     AMOUNT     SHARES     AMOUNT      CAPITAL    EARNINGS      NET OF TAX         EQUITY 
                                   --------- ----------  ---------   -----------  -----------  -------------     ---------
<S>                                <C>        <C>          <C>        <C>         <C>          <C>             <C>
Balance at September 30, 1993  ..     $17       215,765       $ 2      $27,503      $ 2,735         $--           $30,273 
 Underwritten public offering of 
   the Company's preferred stock 
   Series 9% ....................      --            --        --       11,489           --          --            11,500 
 Issuance costs of the Company's 
   preferred stock, Series 9% ...      --            --        --         (876)          --          --              (876) 
 Issuance of Class A and Class B 
   Common Stock .................       1         7,583        --          297           --          --               298 
 Conversion of Class B 
   Common Stock to Class A Common 
   Stock ........................      --        (8,514)       --           --           --          --                --
 Payment of dividends on 
   Company's preferred stock ....      --            --        --           --       (1,871)         --            (1,871) 
 Payment of dividends on 
   BankUnited, FSB's 
   noncumulative 
   preferred stock ..............      --            --        --           --         (198)         --              (198) 
 Dividend payment of $.075 per 
   Class A Common Stock and $.03 
   per Class B Common Stock .....      --            --        --           --         (137)         --              (137) 
 Net income for the year ended 
   September 30, 1994 ...........      --            --        --           --        2,279          --             2,279 
                                   ------    ----------  --------    ---------  -----------   ---------    --------------
Balance at September 30, 1994  ..      18       214,834         2       38,413        2,808          --            41,268 
 Issuance of Class A and Class B 
   Common Stock .................      --        18,232        --          222           --          --               222 
 Conversion of Class B 
   Common Stock to Class A Common 
   Stock ........................      --          (742)       --           --           --          --                --

                               A-57           
<PAGE>
                                                                                               UNREALIZED 
                                                                                                GAIN ON 
                                               CLASS B                                         SECURITIES 
                                             COMMON STOCK                                       AVAILABLE          TOTAL 
                                   -------------------------------     PAID-IN    RETAINED      FOR SALE,       STOCKHOLDERS' 
                                     AMOUNT     SHARES     AMOUNT      CAPITAL    EARNINGS      NET OF TAX         EQUITY 
                                    --------- ----------  ---------   -----------  -----------  -------------  ------------
 Payment of dividends on 
   Company's preferred stock ....      --           --      --          200       (2,210)         --            (2,010) 
 Net unrealized gain on 
   investments available 
   for sale .....................      --           --      --           --           --          25                25 
 Net income for the year ended 
   September 30, 1995 ...........      --           --      --           --        6,240          --             6,240 
                                   ------    ---------   -----        -------    -------     -------         ---------
Balance at September 30, 1995  ..      18      232,324       2         38,835      6,838          25            45,745 
</TABLE>


(TABLE CONTINUED ON NEXT PAGE) 

                               A-57           

<PAGE>

              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
         CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY--(CONTINUED) 
            FOR THE YEARS ENDED SEPTEMBER 30, 1996, 1995 AND 1994 
                            (DOLLARS IN THOUSANDS) 


<TABLE>
<CAPTION>
                                                             CLASS A 
                                                              COMMON 
                                     PREFERRED STOCK          STOCK 
                                 -----------------------  ------------
                                    SHARES       AMOUNT       SHARES 
                                 ------------ ---------  ------------
<S>                              <C>           <C>         <C>
 Conversion of Preferred Stock 
   to Common Stock Class A ....      (14,560)      --         21,340 
 Issuance of Class A and Class 
   B Common Stock .............           --       --         25,210 
 Underwritten public offering 
   of the Company's Common 
   Class A, net ...............           --       --      3,565,000 
 Payment of dividends on the 
   Company's Preferred Stock ..           --       --          7,481 
 Net change in unrealized loss 
   on investments available 
   for sale ...................           --       --             --
 Net income for the year ended 
   September 30, 1996 .........           --       --             --
                                 -----------  -------      --------- 
Balance at September 30, 1996      2,664,547      $27      5,454,201 
                                 ===========  =======      ========= 
</TABLE>


                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 


<TABLE>
<CAPTION>
                                                                                               UNREALIZED 
                                                                                                GAIN ON 
                                               CLASS B                                         SECURITIES 
                                             COMMON STOCK                                       AVAILABLE          TOTAL 
                                   -------------------------------     PAID-IN    RETAINED      FOR SALE,       STOCKHOLDERS' 
                                     AMOUNT     SHARES     AMOUNT      CAPITAL    EARNINGS      NET OF TAX         EQUITY 
                                    --------- ----------  ---------   -----------  -----------  -------------     ------------
<S>                              <C>        <C>          <C>        <C>         <C>          <C>             <C>
 Conversion of Preferred Stock 
   to Common Stock Class A ....      --           --       --          --            --             --                   --
 Issuance of Class A and Class 
   B Common Stock .............      --       19,191        1          330           --             --                  331 
 Underwritten public offering 
   of the Company's Common 
   Class A, net ...............      36           --       --       22,831           --             --               22,867 
 Payment of dividends on the 
   Company's Preferred Stock ..      --           --       --           59       (2,145)            --               (2,086) 
 Net change in unrealized loss   
   on investments available 
   for sale ...................      --           --       --           --           --           (332)                (332) 
 Net income for the year ended 
   September 30, 1996 .........      --           --       --           --        2,586             --                2,586 
                                 ------    ---------   ------    ---------    ---------      ---------          ----------- 
Balance at September 30, 1996       $54      251,515      $ 3      $62,055      $ 7,279          $(307)             $69,111 
                                 ======    =========   ======    =========    =========      =========          =========== 
</TABLE>

   The beginning balance at September 30, 1993 of each series of the 
Company's preferred stock were as follows: 

<TABLE>
<CAPTION>
                   SHARES       AMOUNT 
                ------------ ---------
<S>             <C>           <C>
Series A .....       55,000      $ 1 
Series B .....      142,378        2 
Series C .....      363,636        4 
Series C-II  .      222,223        2 
Series 1993  .      745,870        7 
                -----------  -------  
  Total ......    1,529,107      $16 
                ===========  =======    
</TABLE>


   The ending balance at September 30, 1996 of Preferred Stock were as 
follows: 


<TABLE>
<CAPTION>
                   SHARES       AMOUNT 
                ------------ ---------
<S>             <C>           <C>
Series B .....      183,818      $ 2 
Series C .....      363,636        4 
Series C-II  .      222,223        2 
Series 1993  .      744,870        7 
Series 9% ....    1,150,000       12 
                -----------  -------  
  Total ......    2,664,547      $27 
                ===========  =======   
</TABLE>


   Effective September 30, 1995, the Series A Preferred Stock was exchanged 
for Series B Preferred Stock. 

         See accompanying notes to consolidated financial statements. 


                               A-58           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                                           FOR THE YEARS ENDED 
                                                                              SEPTEMBER 30, 
                                                                ----------------------------------------
                                                                    1996          1995           1994 
                                                                ------------ ------------  ------------
                                                                         (DOLLARS IN THOUSANDS) 
<S>                                                             <C>           <C>            <C>
Cash flows from operating activities: 
Net income ...................................................    $   2,586     $  6,240      $   2,279 
Adjustments to reconcile net income to net cash provided by 
  (used in) operating activities: 
   Provision (credit) for loan losses ........................         (120)       1,221          1,187 
 Provision for losses on tax certificates ....................           76          484             85 
 Depreciation and amortization ...............................          674          526            308 
 Amortization of discounts and premiums on investments  ......           20            3             32 
 Amortization of discounts and premiums on 
   mortgage-backed securities ................................          144           84             92 
 Amortization of discounts and premiums on loans  ............       (2,332)        (784)           138 
 Loans originated for sale ...................................       (4,141)      (2,376)       (12,387) 
 Increase in accrued interest receivable .....................       (1,239)        (320)          (859) 
 Increase in interest payable on deposits and FHLB advances  .           31          685             61 
 Increase (decrease) in accrued expenses .....................          213          (68)           121 
 Increase (decrease) in accrued taxes ........................       (2,960)       3,065           (547) 
 Increase (decrease) in deferred taxes .......................         (469)          33           (174) 
 Increase (decrease) in other liabilities ....................        2,841        1,763           (800) 
 (Increase) decrease in prepaid expenses and other assets  ...         (224)         566           (962) 
 Gain on sales of mortgage-backed securities .................           --        (231)          (221) 
 Proceeds from sale of loans .................................        4,362        2,456         21,797 
 Recovery on loans ...........................................        1,119            1             52 
 (Gain) loss on sales of loans ...............................           (5)          (8)            71 
 (Gain) loss on real estate owned operations .................         (185)          94             63 
 (Gain) on sales of tax certificates .........................           --          (3)            (1) 
 (Gain) loss on sale of other assets .........................            7           --            --
 Gain on sale of loan servicing rights .......................           --        (265)            --
 Gain on sale of branches ....................................           --      (9,304)            --
                                                                -----------  ----------    ----------- 
  Net cash provided by (used in) operating activities  .......         (398)       3,862         10,335 
                                                                -----------  ----------    ----------- 
Cash flows from investing activities: 
 Net increase in loans .......................................     (185,457)     (44,744)      (117,689) 
 Proceeds from sale of real estate owned .....................        2,661        4,607          3,522 
 Purchase of investment securities ...........................       (3,510)      (4,675)        (4,180) 
 Purchase of mortgage-backed securities ......................      (19,228)     (11,931)       (57,188) 
 Purchases of other earning assets ...........................         (650)      (9,580)            --
 Proceeds from sale of loan servicing rights .................           --         265             --
 Proceeds from repayments of investment securities  ..........        5,675        2,000          7,150 
 Proceeds from repayments of mortgage-backed securities  .....       10,523        6,326          7,021 
 Proceeds from repayments of other earning assets  ...........          750        5,125             --
 Proceeds from sales of investment securities ................        2,097           --            --
 Proceeds from sale of mortgage-backed securities  ...........           --        9,947          6,297 
 Purchases of office properties and equipment ................       (1,170)        (742)        (1,109) 
 Net decrease (increase) in tax certificates .................         (620)       2,587          1,682 
 Purchase of Bank of Florida, net of acquired cash 
   equivalents ...............................................        1,521           --            --
                                                                -----------  ----------    ----------- 
  Net cash used in investing activities ......................     (187,408)     (40,815)      (154,494) 
                                                                -----------  ----------    ----------- 
</TABLE>

(CONTINUED ON NEXT PAGE) 

                               A-59           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
              CONSOLIDATED STATEMENTS OF CASH FLOWS--(CONTINUED) 

<TABLE>
<CAPTION>
                                                                            FOR THE YEARS ENDED 
                                                                               SEPTEMBER 30, 
                                                                  --------------------------------------
                                                                      1996         1995          1994 
                                                                  ----------- ------------  ------------
                                                                          (DOLLARS IN THOUSANDS) 
<S>                                                               <C>          <C>            <C>
Cash flows from financing activities: 
 Net increase in deposits ......................................    $168,744     $  92,555     $ 52,687 
 Net (decrease) in deposits from sale of branches ..............          --      (130,276)          --
 Net (decrease) increase in Federal Home Loan Bank advances  ...      (4,000)      105,000       39,000 
 Net (decrease) increase in other borrowings ...................          --       (21,400)      21,400 
 Premium on sale of branches ...................................          --         9,304           --
 Underwritten public offering of Company's 9% 
   Preferred Stock .............................................          --            --        5,873 
 Redemption of preferred stock--minority interests  ............          --            --       (2,496) 
 Net proceeds from issuance of common stock ....................      23,198           222          298 
 Cash dividends paid on the Bank's noncumulative 
   preferred stock .............................................          --            --         (198) 
 Dividends paid on the Company's preferred stock ...............      (2,086)       (2,010)      (1,871) 
 Cash dividends on common stock ................................          --            --         (137) 
 Increase in advances from borrowers for taxes and insurance  ..         560         1,526          200 
                                                                  ----------    ----------     --------
  Net cash provided by financing activities ....................     186,416        54,921      114,756 
                                                                  ----------    ----------     --------
 Increase (decrease) in cash and cash equivalents ..............        (594)       17,968      (29,403) 
 Cash and cash equivalents at beginning of year ................      34,730        16,762       46,165 
                                                                  ----------    ----------     --------
 Cash and cash equivalents at end of year ......................    $ 34,136     $  34,730     $ 16,762 
                                                                  ==========    ==========     ========   
Supplemental Disclosures: 
 Interest paid on deposits and borrowings ......................    $ 34,547     $  25,617     $ 16,235 
                                                                  ==========    ==========     ========   
 Income taxes paid .............................................    $  4,626     $     676     $  1,888 
                                                                  ==========    ==========     ========   
 Transfers from loans to real estate owned .....................    $  1,154     $   1,182     $  3,986 
                                                                  ==========    ==========     ========   
 Transfer of mortgage-backed securities from held for sale to 
   held to maturity at the lower of cost or market .............    $     --     $      --     $  3,627 
                                                                  ==========    ==========     ========   
 Transfer of mortgage-backed securities from held to maturity 
   to available for sale .......................................    $ 31,780     $      --     $     --
                                                                  ==========    ==========     ========   
</TABLE>

         See accompanying notes to consolidated financial statements. 

                               A-60           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                              SEPTEMBER 30, 1996 

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

   The accounting and reporting policies of BankUnited Financial Corporation 
(the "Company") and subsidiaries conform to generally accepted accounting 
principles and to general practices within the savings and loan industry. 
Presented below is a description of the Company and its principal accounting 
policies. 

(A) BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION 

   The consolidated financial statements include the accounts of the Company 
and its subsidiaries, BankUnited, FSB ("the Bank"), a federally chartered 
savings bank and BU Ventures, Inc. and the Bank's wholly-owned subsidiaries, 
T&D Properties of South Florida, Inc. ("T&D") and Bay Holdings Company, Inc., 
("Bay Holdings"). The Bank provides a full range of banking services to 
individual and corporate customers through its branches in South Florida. The 
Bank is subject to the regulations of certain federal agencies and undergoes 
periodic examinations by those regulatory authorities. T&D invests in tax 
certificates and holds title to, maintains, manages and supervises the 
disposition of real property acquired through tax deeds. Bay Holdings holds 
title to, maintains, manages and supervises the disposition of real estate 
acquired through foreclosure. All significant intercompany transactions and 
balances have been eliminated. 

   The consolidated financial statements have been prepared in conformity 
with generally accepted accounting principles. In preparing the consolidated 
financial statements, management is required to make estimates and 
assumptions that affect the reported amounts of assets and liabilities as of 
the date of the consolidated statements of financial condition and operations 
for the period. 

   Material estimates that are particularly susceptible to significant change 
in the near term relate to the determination of the allowances for loan 
losses and the allowance for losses on tax certificates and the valuation of 
real estate acquired in connection with foreclosures or in satisfaction of 
loans. In connection with the determination of the allowances for loan losses 
and real estate owned, management obtains independent appraisals for all 
properties. 

(B) MORTGAGE-BACKED SECURITIES AND INVESTMENTS 

   The Company adopted Statement of Financial Accounting Standards No. 115 
("SFAS No. 115"), "Accounting for Certain Investments in Debt and Equity 
Securities," effective October 1, 1994. In accordance with SFAS No. 115, 
mortgage-backed securities and other investments available for sale are 
carried at fair value (market value), inclusive of unrealized gains and/or 
losses, and net of discount accretion and premium amortization computed using 
the level yield method. Net unrealized gains and losses are reflected as a 
separate component of stockholders' equity, net of applicable deferred taxes. 

   Prior to adoption of SFAS No. 115, mortgage-backed securities and other 
securities designated as held for sale were carried at the lower of cost or 
market value, determined in the aggregate. Net unrealized losses were 
recognized in a valuation allowance by charges to income. 

   Mortgage-backed securities and investments held to maturity are carried at 
amortized cost. Under the guidance of SFAS No. 115, mortgage-backed 
securities and investment securities that the Company has the positive intent 
and ability to hold to maturity are designated as held-to-maturity 
securities. 

   Gain or losses on sales of mortgage securities and investments are 
recognized on the specific identification basis. 

                               A-61           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

   Tax certificates are considered investments held to maturity and, 
accordingly, are carried at cost less a valuation allowance. Interest is 
accrued on tax certificates until payoff or until it appears uncollectible. 
When deemed uncollectible, accrued but uncollected interest is reversed. 
Applicable law permits application for tax deeds to be applied for two years 
after the effective date of the acquisition of the tax certificate. Tax deeds 
applied for are carried at the cost adjusted for accrued interest. Tax deeds 
applied for carry an annual interest rate of 18%. 

(C) ALLOWANCE FOR LOAN LOSSES 

   A provision for losses on loans is charged to operations when, in 
management's opinion, the collectibility of the balances is doubtful and the 
carrying value is greater than the estimated net realizable value of the 
collateral. The provision is based upon a review of the nature, volume, 
delinquency status and inherent risk of the loan portfolio in relation to the 
allowance for loan losses. 


   Management believes that the allowance for loan losses is adequate. While 
management uses available information to recognize losses on loans, future 
additions to the allowance may be necessary based on changes in economic 
conditions. In addition, various regulatory agencies, as an integral part of 
their examination process, periodically review the allowance for loan losses. 
Such agencies may require additions to the allowance based on their judgments 
about information available to them at the time of their examination. 

   The Company's non-accrual policy provides that all loans are placed on 
non-accrual status when they are 90 days past due as to either principal or 
interest, unless the loan is fully secured and in the process of collection. 
Loans are returned to accrual status when they become less than 90 days 
delinquent. 

   Payments received on impaired loans are generally applied to principal and 
interest based on contractual terms. 


   See Note 5 for information regarding the Company's adoption of Statement 
of Financial Accounting Standards No. 114 "Accounting by Creditors for 
Impairment of a Loan". 

(D) LOANS RECEIVABLE 

   Loans receivable are considered long-term investments and, accordingly, 
are carried at historical cost. Loans held for sale are recorded at the lower 
of cost or market, determined in the aggregate. In determining cost, deferred 
loan origination fees are deducted from principal balances of the related 
loans. 

(E) LOAN-ORIGINATION FEES, COMMITMENT FEES AND RELATED COSTS 

   Loan origination fees are accounted for in accordance with SFAS No. 91, 
"Accounting for Non-refundable Fees and Costs Associated with Originating or 
Acquiring Loans and Initial Direct Costs of Leases." Loan origination fees 
and certain direct loan origination costs are deferred, and the net fee or 
cost is recognized as an adjustment to interest income using the interest 
method over the contractual life of the loans, adjusted for estimated 
prepayments based on the Company's historical prepayment 

                               A-62           
<PAGE>

              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

experience. Commitment fees and costs relating to commitments, of which the 
likelihood of exercise is remote, are recognized over the commitment period 
on a straight-line basis. If the commitment is subsequently exercised during 
the commitment period, the remaining unamortized commitment fee at the time 
of exercise is recognized over the life of the loan as an adjustment of 
yield. 

(F) OTHER INTEREST EARNING ASSETS 

   Other interest earning assets include Federal Home Loan Bank of Atlanta 
stock and an equity investment in the Community Reinvestment Group. The fair 
value is estimated to be the carrying value which is par. 

(G) OFFICE PROPERTIES AND EQUIPMENT 

   Office properties and equipment are carried at cost less accumulated 
depreciation and amortization. Depreciation is provided using the estimated 
service lives of the assets for furniture, fixtures and equipment (7 to 10 
years), and computer equipment and software (3 to 5 years), or with leases, 
the term of the lease or the useful life (10 years), whichever is shorter. 
Repair and maintenance costs are charged to operations as incurred, and 
improvements are capitalized. 

(H) ACCRUED INTEREST RECEIVABLE 

   Recognition of interest on the accrual method is generally discontinued 
when interest or principal payments are greater than 90 days in arrears, 
unless the loan is well secured and in the process of collection. At the time 
a loan is placed on nonaccrual status, previously accrued and uncollected 
interest is reversed against interest income in the current period. 

(I) INCOME TAXES 

   The Company and its subsidiaries file consolidated income tax returns. 
Deferred income taxes have been provided for elements of income and expense 
which are recognized for financial reporting purposes in periods different 
than such items are recognized for income tax purposes. Effective October 1, 
1993, the Company implemented Statement of Financial Accounting Standards No. 
109 ("SFAS No. 109"), "Accounting for Income Taxes." SFAS No. 109 requires 
accounting for deferred taxes utilizing the liability method, which applies 
the enacted statutory rates in effect at the statement of financial condition 
date to differences between the book and tax bases of assets and liabilities. 
The resulting deferred tax liabilities and assets are adjusted to reflect 
changes in tax laws. Prior to implementing SFAS No. 109, the Company 
accounted for income taxes in accordance with Accounting Principles Board 
Opinion No. 11, which provided for deferred taxes based on differences 
between taxable income and book income. 

   The implementation of SFAS No. 109 on October 1, 1993 resulted in an 
increase of the net deferred tax liability of $195,000. This amount was 
reported separately as a cumulative effect of a change in the method of 
accounting for income taxes in the Consolidated Statement of Operations. 

(J) EARNINGS PER SHARE 

   Primary earnings per common and common equivalent share is computed on a 
weighted average number of common shares and common share equivalents 
outstanding during the year. Common share 

                               A-63           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

equivalents include the dilutive effect of stock options using the treasury 
stock method. The weighted average number of common share equivalents assumed 
outstanding for the years ended September 30, 1996, 1995 and 1994 were 
4,559,000, 2,296,000, and 2,175,000, respectively. Earnings per common share, 
assuming full dilution, assume the maximum dilutive effect of the average 
number of shares from stock options and the conversion equivalents of 
preferred stocks. The weighted average number of fully diluted common shares 
outstanding during the years ended September 30, 1996, 1995 and 1994 were 
4,559,000, 4,159,000, and 2,175,000, respectively. Stock dividends have been 
included in the calculation of earnings per share for all years presented. 

(K) REAL ESTATE OWNED 

   Property acquired through foreclosure, deeds in lieu of foreclosures, or 
loans judged to be in-substance foreclosures are recorded at the lower of the 
related principal balance at foreclosure or estimated fair value less 
estimated costs to sell the property. Any excess of the loan balance over the 
net realizable value is charged to the allowance for loan losses when the 
property is classified as real estate owned. The net realizable value is 
reviewed periodically and, when necessary, any decline in the value of the 
real estate is charged to expense. Significant property improvements which 
enhance the salability of the property are capitalized to the extent that the 
carrying values do not exceed their estimated realizable values. Maintenance 
and carrying costs on the property are charged to operations as incurred. 

(L) STOCK OPTIONS 

   At the time stock options are granted to employees and directors, no 
accounting entries are made, as the options are granted at the fair market 
value of the Company's common stock. The proceeds from the exercise of 
options are credited to common stock for the par value of the shares issued, 
and the excess, net of any tax benefit is credited to paid-in capital. 

(M) IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS 

   In May 1995, the Financial Accounting Standards Board (FASB) issued 
Statement of Financial Accounting Standards No. 122 ("SFAS No. 122") 
"Accounting for Mortgage Servicing Rights" an amendment of FASB Statement No. 
65. SFAS No. 122 requires that the Company recognize rights to service 
mortgage loans for others as a separate asset, regardless of how those 
servicing rights were acquired. The value of the mortgage servicing rights 
should be recorded at their relative fair values. SFAS No. 122 was adopted 
prospectively beginning October 1, 1995. The impact of adopting SFAS No. 122 
was not material. 

   In October 1995, the FASB issued Statement of Financial Accounting 
Standards No. 123 ("SFAS No. 123"), "Accounting for Stock-Based 
Compensation." SFAS No. 123 establishes financial accounting and reporting 
standards for stock based employee compensation plans. The statement defines 
a "fair value based method" of accounting for employee stock options or 
similar equity instruments and encourages all entities to adopt that method 
of accounting for all of their employee stock compensation plans. However, 
SFAS No. 123 also allows an entity to continue to measure compensation costs 
for those plans using the "intrinsic value based method" of accounting, which 
the Company currently uses. The Company currently intends to continue to use 
the "intrinsic value based method" and disclose in the notes to the 
consolidated financial statements, the required information using the "fair 
value based method." 

                               A-64           

<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

   In June 1996, the FASB issued Statement of Financial Accounting Standards 
No. 125 ("SFAS 125"), "Accounting for Transfers and Servicing of Financial 
Assets and Extinguishments of Liabilities." SFAS 125 provides accounting and 
reporting standards for transfers and servicing of financial assets and 
extinguishment of liabilities based on a financial-components approach that 
focuses on control. SFAS 125 is effective for transfers and servicing of 
financial assets and extinguishment of liabilities occurring after December 
31, 1996 and is to be prospectively applied. Management is currently 
evaluating the impact of adoption of SFAS 125 on its financial position and 
results of operations. 

(N) FINANCIAL STATEMENT RECLASSIFICATIONS 

   Certain prior period amounts have been reclassified to conform to the 
September 30, 1996 consolidated financial statements. 

(2) TAX CERTIFICATES 

   Tax certificates are certificates representing delinquent real estate 
taxes owed to the respective counties. A substantial percentage of tax 
certificates are for properties located in southeast Florida. The Company's 
policy is to purchase tax certificates only for properties located in 
Florida. 

   The net carrying value of tax certificates was $40.0 million and $39.5 
million at September 30, 1996 and 1995, respectively. Included in these 
amounts at September 30, 1996 and 1995 were $1.9 million and $3.9 million, 
respectively of tax certificates for which the Company had made application 
for the tax deeds. The Company maintains loss reserves for tax certificates 
which were $614,000 and $569,000 at September 30, 1996 and 1995, 
respectively. 

   The estimated market values of the Company's tax certificates are the same 
as the carrying values, since historically the tax certificates have had 
relatively short lives and their yields approximate market rates. 

(3) SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL 

   Interest income from securities purchased under agreements to resell 
aggregated approximately $1.2 million and $701,000 for the years ended 
September 30, 1995 and 1994, respectively. 


                               A-65           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

   The following sets forth information concerning the Company's securities 
purchased under agreements to resell for the periods indicated: 


<TABLE>
<CAPTION>
                                                          AS OF AND FOR THE 
                                                       YEAR ENDED SEPTEMBER 30, 
                                                -------------------------------------
                                                  1996      1995            1994 
                                                ------- ----------  -----------------
                                                        (DOLLARS IN THOUSANDS) 
<S>                                             <C>      <C>          <C>
Maximum amount of outstanding agreements at 
  any month end during the period ............     --     $   700        $ 6,800 
Average amount outstanding during the period       --     $20,262        $18,283 
Weighted average interest rate for the period      --        6.10%          3.83% 
Maturity .....................................     --          --   Oct. 1, 1994 
</TABLE>


(4) INVESTMENTS AND MORTGAGE-BACKED SECURITIES 

   Pursuant to the provisions of SFAS No. 115, securities designated as 
available for sale are carried at market value with the resultant after-tax 
appreciation or depreciation from amortized cost reflected as an addition to, 
or deduction from, stockholders' equity. In December of 1995 the Company 
reclassified $31.8 million of held-to-maturity mortgage-backed securities to 
available-for-sale in accordance with "A Guide to Implementation of Statement 
115 on Accounting for Certain Investments in Debt and Equity Securities" 
issued by the Financial Accounting Standard Board. The reclassified 
securities had a market value of $916,000 in excess of their book value at 
the time of transfer. 

INVESTMENTS 

   Presented below is an analysis of the carrying values and approximate 
market values of investments held to maturity. 

<TABLE>
<CAPTION>
                                         SEPTEMBER 30, 1996 
                       ----------------------------------------------------
                                        GROSS           GROSS 
                         CARRYING     UNREALIZED     UNREALIZED     MARKET 
                          VALUE         GAINS          LOSSES        VALUE 
                       ----------- -------------  ------------- ----------
                                       (DOLLARS IN THOUSANDS) 
<S>                    <C>          <C>             <C>            <C>
State of Israel 
bonds ...............      $11           $--            $--         $11 
                       -----------   ------------   -------------  ---------
 Total ..............      $11           $--            $--         $11 
                       ===========  =============   =============  ========= 
</TABLE>

<TABLE>
<CAPTION>
                                                      SEPTEMBER 30, 1995 
                                    ----------------------------------------------------
                                                     GROSS           GROSS 
                                      CARRYING     UNREALIZED     UNREALIZED     MARKET 
                                       VALUE         GAINS          LOSSES        VALUE 
                                    ----------- -------------  ------------- ----------
                                                    (DOLLARS IN THOUSANDS) 
<S>                                 <C>          <C>             <C>            <C>
U.S. government agency securities      $4,675         $--            $--       $4,675 
State of Israel bonds ............         11          --             --           11 
                                    -----------  -------------   -------------  ---------
 Total ...........................     $4,686         $--            $--        $4,686 
                                    ===========  =============   =============  ========= 
</TABLE>

   All investments held to maturity at September 30, 1996 and 1995 had 
maturities between one and five years. 


                               A-66           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(4) INVESTMENTS AND MORTGAGE-BACKED SECURITIES--(CONTINUED)

   Presented below is an analysis of the investments designated as available 
for sale. 

<TABLE>
<CAPTION>
                                                        SEPTEMBER 30, 1996 
                                    --------------------------------------------------------
                                                       GROSS           GROSS 
                                      HISTORICAL     UNREALIZED     UNREALIZED     CARRYING 
                                         COST          GAINS          LOSSES         VALUE 
                                    ------------- -------------  ------------- -------------
                                                      (DOLLARS IN THOUSANDS) 
<S>                                 <C>            <C>             <C>            <C>
U.S. Treasury notes ..............      $2,005          $--           $ (1)        $2,004 
U.S. government agency securities        2,999           --            (18)         2,981 
Other ............................       1,702           --             (2)         1,700 
                                    ------------- -------------  ------------- -----------
 Total ...........................      $6,706          $--           $(21)        $6,685 
                                    ============= =============  ============= =========== 
</TABLE>

   The Company had no investments classified as available for sale in 1995. 

MORTGAGE-BACKED SECURITIES 

   The carrying value and historical cost of mortgage-backed securities 
available for sale are summarized as follows: 

<TABLE>
<CAPTION>
                                                      SEPTEMBER 30, 1996 
                                  --------------------------------------------------------
                                                     GROSS           GROSS 
                                    HISTORICAL     UNREALIZED     UNREALIZED     CARRYING 
                                       COST          GAINS          LOSSES         VALUE 
                                  ------------- -------------  ------------- -------------
                                                    (DOLLARS IN THOUSANDS) 
<S>                               <C>            <C>             <C>            <C>
GNMA mortgage-backed securities      $24,943          $207           $(338)       $24,812 
FNMA mortgage-backed securities        6,055            61              (2)         6,114 
FHLMC mortgage-backed 
securities .....................      22,172            33            (432)        21,773 
Other ..........................       2,772             6             (10)         2,768 
                                  -------------  -------------   -------------  -----------
 Total .........................     $55,942          $307           $(782)       $55,467 
                                  =============  =============   =============  =========== 
</TABLE>

<TABLE>
<CAPTION>
                                                       SEPTEMBER 30, 1995 
                                   --------------------------------------------------------
                                                      GROSS           GROSS 
                                     HISTORICAL     UNREALIZED     UNREALIZED     CARRYING 
                                        COST          GAINS          LOSSES         VALUE 
                                   ------------- -------------  ------------- -------------
                                                     (DOLLARS IN THOUSANDS) 
<S>                                <C>            <C>             <C>            <C>
FHLMC mortgage-backed securities       $2,025          $39             $--        $2,064 
                                   -------------  -------------   -------------  -----------
 Total ..........................      $2,025          $39             $--        $2,064 
                                   =============  =============   =============  =========== 
</TABLE>

                               A-67           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(4) INVESTMENTS AND MORTGAGE-BACKED SECURITIES--(CONTINUED)

   The market value and historical cost of mortgage-backed securities held to 
maturity are summarized as follows: 

<TABLE>
<CAPTION>
                                                        SEPTEMBER 30, 1996 
                                      ----------------------------------------------------
                                                       GROSS           GROSS 
                                        CARRYING     UNREALIZED     UNREALIZED     MARKET 
                                         VALUE         GAINS          LOSSES        VALUE 
                                      ----------- -------------  ------------- -----------
                                                      (DOLLARS IN THOUSANDS) 
<S>                                   <C>          <C>             <C>            <C>
GNMA ...............................    $    83         $ 5            $  --      $    88 
FHLMC ..............................      4,144          --            (118)        4,026 
Collateralized mortgage obligations       8,802          --            (289)        8,513 
Mortgage pass-through certificates        1,669          --             (22)        1,647 
                                      -----------  -------------   -------------  ---------
 Total .............................    $14,698         $ 5           $(429)      $14,274 
                                      ===========  =============   =============  ========= 
</TABLE>

<TABLE>
<CAPTION>
                                                        SEPTEMBER 30, 1995 
                                      -----------------------------------------------------
                                                       GROSS           GROSS 
                                        CARRYING     UNREALIZED     UNREALIZED      MARKET 
                                         VALUE         GAINS          LOSSES        VALUE 
                                      ----------- -------------  ------------- ------------
                                                      (DOLLARS IN THOUSANDS) 
<S>                                   <C>          <C>             <C>            <C>
GNMA ...............................    $25,644         $453           $(143)     $25,954 
FNMA ...............................      4,761          126              --        4,887 
FHLMC ..............................      7,406           --           (231)        7,175 
Collateralized mortgage obligations       3,580           --            (84)        3,496 
Mortgage pass-through certificates        9,543           --           (385)        9,158 
                                      ----------- -------------  ------------- ----------
 Total .............................    $50,934         $579          $(843)      $50,670 
                                      =========== =============  ============= ========== 
</TABLE>

   The mortgage-backed securities have contractual maturities which range 
from the years 1996 to 2026, however, expected maturities will differ from 
contractual maturities as borrowers have the right to prepay obligations with 
or without prepayment penalties. 

   There were no sales of mortgage-backed securities and collateralized 
mortgage obligations in 1996, however, gross proceeds on sales of 
mortgage-backed securities and collateralized mortgage obligations were $10.0 
million and $6.3 million during the years ended September 30, 1995 and 1994, 
respectively. Gross realized gains were $231,000 and $221,000 on sales of 
mortgage-backed securities during the years ended September 30, 1995 and 
1994, respectively. There were no realized losses during the years ended 
September 30, 1995 and 1994. 

   At September 30, 1995 and 1994, GNMA, FHLMC and FNMA mortgage-backed 
securities with carrying values of approximately $3.0 million and $5.4 
million, respectively, were pledged as collateral for public funds on 
deposit. There were none pledged in 1996. At September 30, 1994, FNMA and 
GNMA mortgage-backed securities with a carrying value of approximately $25.0 
million and a market value of approximately $23.7 million were pledged as 
collateral for a $21.4 million reverse repurchase agreement. The securities 
underlying the agreement were held in safekeeping by a trustee. 

                               A-68           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(5) LOANS RECEIVABLE 

   Loans receivable consist of the following: 

<TABLE>
<CAPTION>
                                                      AS OF SEPTEMBER 30, 
                                                   ------------------------
                                                       1996         1995 
                                                   ----------- ------------
                                                    (DOLLARS IN THOUSANDS) 
<S>                                                <C>          <C>
Mortgage loans--conventional ....................    $263,757     $224,160 
Mortgage loans--conventional serviced by others       317,103      209,339 
Mortgage loans--other ...........................      53,817       12,381 
Commercial loans: 
 Secured ........................................       5,618        3,372 
 Unsecured ......................................         787          260 
Line of credit loans ............................       1,254          892 
Share loans .....................................         648          218 
Installment loans ...............................       1,001          595 
                                                   ----------- -----------
 Total ..........................................     643,985      451,217 
Less allowance for loan losses ..................      (2,158)      (1,469) 
Deferred loan fees, discounts and premiums  .....       4,558        3,386 
                                                   ----------- -----------
 Loans receivable, net ..........................    $646,385     $453,134 
                                                   ===========  =========== 
</TABLE>


   Of the total gross loans receivable of $644.0 million at September 30, 
1996, approximately $262.7 million, or 40.8%, represents residential loans 
secured by properties in Florida, $125.8 million, or 19.5% represents loans 
in California and $255.5 million, or 39.7% represents loans in other states. 

   See Note 8 for loans collateralized for Federal Home Loan Bank Advances. 


   Changes in the allowance for loan losses are as follows: 

<TABLE>
<CAPTION>
                                         YEARS ENDED SEPTEMBER 30, 
                                     --------------------------------
                                        1996       1995        1994 
                                     --------- ---------  -----------
                                          (DOLLARS IN THOUSANDS) 
<S>                                  <C>        <C>         <C>
Balance at beginning of the period     $1,469     $  841     $ 1,184 
Provision (credit) ................      (120)     1,221       1,187 
Allowance from Bank of Florida  ...       183         --         --
Loans charged-off .................      (493)      (594)     (1,582) 
Recoveries ........................     1,119          1          52 
                                     --------- ---------  ----------
Balance at end of the period  .....    $2,158     $1,469     $   841 
                                     ========= =========  ========== 
</TABLE>


   Effective October 1, 1995, the Company adopted Statement of Financial 
Accounting Standards ("SFAS") No. 114, "Accounting by Creditors for 
Impairment of a Loan" as amended by SFAS No. 118, "Accounting by Creditors 
for Impairment of a Loan Income Recognition and Disclosures" ("SFAS No. 
114"). There was no impact on the consolidated statement of operations upon 
implementation due to the composition of the Company's loan portfolio 
(primarily residential or collateral dependent loans) and the Company's 
policy for establishing the allowance for loan losses. The only impact to the 
consolidated statement of financial condition and to non-performing assets 
was to reclassify three loans totaling $522,000 previously classified as 
insubstance foreclosures in real estate owned to non-accrual 


                               A-69           
<PAGE>

              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(5) LOANS RECEIVABLE--(CONTINUED)

loans. These loans were reclassified because the Company did not have 
possession of the collateral which, under SFAS No. 114, is required for a 
loan to be classified as real estate owned. 

   As of September 30, 1996 and 1995, the Company had impaired or non-accrual 
loans of $4.9 million and $3.5 million, respectively, and had recorded 
specific reserves on these loans of $801,000 and $802,000, respectively. For 
the years ended September 30, 1996, 1995 and 1994 the average amounts of 
impaired loans were $4,808,000, $2,251,000 and $2,576,000, respectively. No 
income is recognized on loans during the period for which the loan is deemed 
impaired. 


(6) OFFICE PROPERTIES AND EQUIPMENT 

   Office properties and equipment are summarized as follows: 

<TABLE>
<CAPTION>
                                                AS OF 
                                            SEPTEMBER 30, 
                                       ----------------------
                                          1996        1995 
                                       ---------- -----------
                                       (DOLLARS IN THOUSANDS) 
<S>                                    <C>         <C>
Leasehold improvements ..............    $ 1,640     $ 1,068 
Furniture, fixtures and equipment  ..      1,881       1,409 
Computer equipment and software  ....      1,124       1,016 
                                       ---------  ----------
Total ...............................      4,645       3,493 
Less: accumulated depreciation  .....     (2,037)     (1,374) 
                                       ---------  ----------
Office properties and equipment, net     $ 2,608     $ 2,119 
                                       =========  ========== 
</TABLE>

   Depreciation expense was $674,000, $526,000, and $308,000 for the years 
ended September 30, 1996, 1995, and 1994, respectively. 

   The Company has entered into non-cancelable leases with approximate 
minimum future rentals as follows: 

<TABLE>
<CAPTION>
 YEARS ENDING SEPTEMBER 30,          AMOUNT 
- --------------------------- ---------------------
                               (DOLLARS IN THOUSANDS) 
<S>                          <C>
 1997 .....................          $1,002 
 1998 .....................             917 
 1999 .....................             837 
 2000 .....................             809 
 2001 .....................             754 
 Thereafter ...............           1,538 
                             ---------------------
  Total ...................          $5,857 
                             ===================== 
</TABLE>

   Rent expense for the years ended September 30, 1996, 1995, and 1994 was 
$905,000, $959,000, and $768,000, respectively. 

                               A-70           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(7) DEPOSITS 

   The weighted average nominal interest rate payable on all deposit accounts 
at September 30, 1996 and 1995 was 5.11% and 5.14%, respectively. 

   Types of deposits and related range of interest rates were as follows: 

<TABLE>
<CAPTION>
                                                                          SEPTEMBER 30, 
                                          ----------------------------------------------------------------------------
                                                           1996                                   1995 
                                          -------------------------------------  -------------------------------------
                                                                      (DOLLARS IN THOUSANDS) 
<S>                                       <C>         <C>    <C>     <C>            <C>       <C>    <C>     <C>
Non-interest-bearing deposits ..........      --%     -       --%    $  7,301        --%     -       --%    $  2,804 
Passbook and statement savings deposits     2.00%     -     4.97%      73,780      2.00%     -     4.97%      50,373 
Super NOW deposits .....................     .00%     -     3.00%      17,265      0.00%     -     3.00%      15,353 
Money market deposits ..................     .00%     -     4.65%      16,556      0.00%     -     3.10%       7,733 
Certificates of deposit ................    3.92%     -     6.16%     391,204      2.71%     -     6.65%     233,811 
                                                                    ---------                             ----------
 Total .................................                             $506,106                               $310,074 
                                                                    =========                             ========== 
</TABLE>

   Deposit accounts with balances of $100,000 or more totaled approximately 
$69.4 million and $33.4 million at September 30, 1996 and 1995, respectively. 

   Interest expense on deposits for the years ended September 30, 1996, 1995 
and 1994 was as follows: 

<TABLE>
<CAPTION>
                                             1996        1995        1994 
                                          ---------- ----------  ---------
                                                (DOLLARS IN THOUSANDS) 
<S>                                       <C>         <C>          <C>
Super NOW and money market deposits  ...    $   775     $   875     $ 1,102 
Passbook and statement savings deposits       2,627       2,420       1,716 
Certificates of deposit ................     17,389      14,554       8,526 
                                          ---------  ----------   ---------
 Total .................................    $20,791     $17,849     $11,344 
                                          =========  ==========   ========= 
</TABLE>

   Early withdrawal penalties on deposits are recognized as a reduction of 
interest on deposits. For the years ended September 30, 1996, 1995 and 1994, 
early withdrawal penalties totaled $42,000, $110,000, and $27,000, 
respectively. 

   The amounts of scheduled maturities of certificate accounts at September 
30, 1996 are as follows: 

<TABLE>
<CAPTION>
 YEARS ENDING SEPTEMBER 30,          AMOUNT 
- --------------------------- -------------------------
                               (DOLLARS IN THOUSANDS) 
<S>                          <C>
 1997 .....................         $316,562 
 1998 .....................           58,053 
 1999 .....................            7,532 
 Thereafter ...............            9,057 
                             ---------------------
  Total: ..................         $391,204 
                             ===================== 
</TABLE>

                               A-71           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(8) ADVANCES FROM FEDERAL HOME LOAN BANK 

   Advances from the Federal Home Loan Bank of Atlanta (FHLB) incur interest 
and are repayable as follows: 

<TABLE>
<CAPTION>
                                                                     SEPTEMBER 30, 
                                                             ------------------------
REPAYABLE DURING YEAR ENDING SEPTEMBER 30,     INTEREST RATE       1996         1995 
- ------------------------------------------- ---------------- -----------  -----------
                                                                 (DOLLARS IN THOUSANDS) 
<S>                                          <C>               <C>           <C>
 1996 .....................................  4.27% -6.80%        $     --     $179,000 
 1997 .....................................  4.56% -6.07%         192,000       57,000 
 1998 .....................................  6.13%                  5,000        5,000 
 2001(1) ..................................  5.33% -5.61%          40,000           --
                                                               ----------     --------
                                                                 $237,000     $241,000 
                                                               ==========     ======== 
</TABLE>

- ------------------
(1) Advances for $15 million are callable by the FHLB in 1997 and $25 million 
    are callable in 1998. 


   The terms of a security agreement with the FHLB of Atlanta include a 
blanket floating lien that requires the maintenance of qualifying first 
mortgage loans as pledged collateral with unpaid principal amounts at least 
equal to 100% of the FHLB advances, when discounted at 65% of the unpaid 
principal balance. The FHLB of Atlanta stock, which is recorded at cost, is 
also pledged as collateral for these advances. 

(9) SECURITIES SOLD UNDER AN AGREEMENT TO REPURCHASE 

   Interest expense on securities sold under an agreement to repurchase 
aggregated $367,000 and $183,000 for the years ended September 30, 1995 and 
1994, respectively. 

   The following sets forth information concerning repurchase agreements for 
the periods indicated: 

<TABLE>
<CAPTION>
                                                           AS OF AND FOR THE 
                                                       YEARS ENDED SEPTEMBER 30, 
                                                 ------------------------------------
                                                   1996       1995           1994 
                                                 -------- ----------  ---------------
                                                        (DOLLARS IN THOUSANDS) 
<S>                                              <C>       <C>          <C>
Maximum amount of outstanding agreements at 
  any 
  month-end during the period .................     $ --    $33,600         $21,400 
Average amount outstanding during the period  .     $--     $ 6,572         $ 3,856 
Weighted average interest rate for the period       $--        5.59%           4.49% 
Maturity ......................................     $--          --   Dec. 19, 1994 
</TABLE>

   At September 30, 1996 and 1995, the Company had no pledged securities 
under repurchase agreements. At September 30, 1994, the Company had pledged 
$25.0 million of FNMA and GNMA mortgage-backed securities as collateral for 
the above repurchase agreements. 

(10) SUBORDINATED NOTES 

   At September 30, 1996 and 1995, the Bank had outstanding $775,000, of 
subordinated notes which, pursuant to the regulations of the Office of Thrift 
Supervision (the "OTS"), are included in the Bank's risk-based capital. The 
subordinated notes bear interest at 9% and mature from August 31, 2003 to 
June 10, 2009. 

                               A-72           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(11) REGULATORY CAPITAL 

   The Bank is required by federal regulations to maintain minimum levels of 
capital as follows: 

<TABLE>
<CAPTION>
                         REGULATORY CAPITAL 
                             REQUIREMENT            ACTUAL CAPITAL          EXCESS CAPITAL 
                       ----------------------  ---------------------- ----------------------
                          1996        1995         1996        1995       1996        1995 
                       ---------- ----------  ----------  ----------   ----------  ----------
                                                (DOLLARS IN THOUSANDS) 
<S>                    <C>         <C>          <C>         <C>         <C>         <C>
Tangible capital  ...    $12,196     $ 9,101     $56,967     $43,010      $44,771     $33,909 
                             1.5%        1.5%        7.0%        7.1%         5.5%        5.6% 
Core Capital ........    $24,392     $18,201     $56,967     $43,010      $32,575     $24,809 
                             3.0%        3.0%        7.0%        7.1%         4.0%        4.1% 
Risked-based capital     $33,927     $23,008     $60,164     $45,426      $26,237     $22,418 
                             8.0%        8.0%       14.2%       15.8%         6.2%        7.8% 
</TABLE>


   Under the OTS regulations adopted to implement the "prompt corrective 
action" provisions of the Federal Deposit Insurance Corporation Improvement 
Act of 1991 (the "FDICIA"), a "well capitalized" institution must have a 
risk-based capital ratio of 10%, a core capital ratio of 5% and a Tier 1 
risk-based capital ratio of 6%. (The "Tier 1 risk-based capital" ratio is the 
ratio of core capital to risk-weighted assets.) The Bank is a well 
capitalized institution under the definitions as adopted. Regulatory capital 
and net income amounts as of and for the years ended September 30, 1996, 1995 
and 1994 did not differ from regulatory capital and net income amounts 
reported to the OTS. 

   On August 31, 1993, the OTS adopted an amendment to its regulatory capital 
regulations to take into account a savings institution's exposure to the risk 
of loss from changing interest rates. Under the regulation as amended, a 
savings institution with an above normal level of interest rate risk exposure 
will be required to deduct an interest rate risk ("IRR") component from its 
total capital when determining its compliance with the risk-based capital 
requirements. An "above normal" level of interest rate risk exposure is a 
projected decline of 2% in the net present value of an institution's assets 
and liabilities resulting from a 2% swing in interest rates. The IRR 
component will equal one-half of the difference between the institution's 
measured interest rate exposure and the "normal" level of exposure. Savings 
institutions will be required to file data with the OTS that the OTS will use 
to calculate, on a quarterly basis (but with a two-quarter lag), 
institutions' measured interest rate risk and IRR components. Implementation 
of the IRR requirements have been delayed pending the testing of the OTS 
appeals process. If the IRR component had been required as of September 30, 
1996, the Bank would have been required to deduct an IRR component from its 
total capital when determining its compliance with its risk based capital 
requirements, however the Bank would continue to be well capitalized. 

   Payment of dividends by the Bank is limited by federal regulations, which 
provide for certain levels of permissible dividend payments depending on the 
Bank's regulatory capital and other relevant factors. 

(12) MINORITY INTERESTS--PREFERRED STOCK OF BANKUNITED, FSB 

   As part of a plan to simplify the Company's capital structure, the Company 
commenced an offer in November 1993 to exchange 2.5 shares of its 9% 
Noncumulative Perpetual Preferred Stock for each share of the Bank's 
Noncumulative Preferred Stock, Series D, E, F and G ("BankUnited Preferred 
Stock"). Upon the closing of the exchange offer, all shares of BankUnited 
Preferred Stock that remained outstanding were redeemed at $25.00 per share 
plus declared but unpaid dividends. The exchange closed on December 28, 1993. 


                               A-73           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(12) MINORITY INTERESTS--PREFERRED STOCK OF BANKUNITED, FSB--(CONTINUED)

(13) STOCKHOLDERS' EQUITY 

   The Company has the following capital structure: 

   PREFERRED STOCK--issuable in series with rights and preferences to be 
designated by the Board of Directors. As of September 30, 1996, 7,259,141 
shares were authorized but not designated to a particular series. 

NONCUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES A: 

   Effective September 30, 1995, pursuant to an Offer to Exchange Preferred 
Stock, the holders of the Non-cumulative Convertible Preferred Stock, Series 
A, agreed to exchange each of the 55,000 shares of the Series A Preferred 
stock for one share of the Company's Non-cumulative Convertible Preferred 
Stock, Series B. Because the dividend rate, redemption price, and the 
liquidation preference for the Series B Preferred Stock are lower than those 
for the Series A Preferred Stock, the Company agreed not to redeem the shares 
of Series B Preferred Stock issued pursuant to the exchange offer for a 
period of three years and for three years thereafter, such Series B Preferred 
Stock shall only be redeemed at a 50% premium or $11.0625 per share. 

NONCUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES B: 

   Authorized shares--200,000 shares. 

   Issued and outstanding shares--183,818 shares as of September 30, 1996 and 
197,378 shares as of September 30, 1995. 

   Dividends--noncumulative cash dividends payable quarterly at the fixed 
annual rate of $0.7375 per share. 

   Preference on liquidation--voluntary liquidation at the applicable 
redemption price per share and involuntary liquidation at $7.375 per share. 

   Redemption--except for the shares converted from Series A discussed above, 
at the option of the Company at $7.59625 per share at September 30, 1994, 
declining thereafter at $.07375 per share during each year through January 
31, 1998, and thereafter the redemption price remains at $7.375 per share. 

   Voting rights--two-and-one-half votes per share. If the Company fails to 
pay dividends for six quarters, whether or not consecutive, the holders shall 
have the right to elect two additional directors until dividends have been 
paid for four consecutive quarters. 

   Convertibility--convertible into 1.50 shares (adjusted for all stock 
dividends) of Class B Common Stock for each share of Noncumulative 
Convertible Preferred Stock, Series B, surrendered for conversion, subject to 
adjustment on the occurrence of certain events. 

NONCUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES C: 

   Authorized shares--363,636 shares. 

   Issued and outstanding shares--363,636 shares. 

                               A-74           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(13) STOCKHOLDERS' EQUITY--(CONTINUED)
 
   Dividends--noncumulative cash dividends payable quarterly at the fixed 
annual rate of $0.550 per share. 

   Preference on liquidation--voluntary liquidation at the applicable 
redemption price per share and involuntary liquidation at $5.50 per share. 

   Redemption--at the option of the Company, at $5.50 per share. 

   Voting rights--nonvoting. 

   Convertibility--convertible into 1.45 shares (adjusted for all stock 
dividends) of Class A Common Stock for each share of Noncumulative Preferred 
Stock, Series C, surrendered for conversion, subject to adjustment on the 
occurrence of certain events. 

NONCUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES C-II: 

   Authorized shares--222,223 shares. 

   Issued and outstanding shares--222,223 shares. 

   Dividends--noncumulative cash dividends payable quarterly at the fixed 
annual rate of $0.80 per share. 

   Preference on liquidation--voluntary liquidation at the applicable 
redemption price per share and involuntary liquidation at $9.00 per share. 

   Redemption--at the option of the Company, at $9.00 per share. 

   Voting rights--nonvoting. 

   Convertibility--convertible into 1.32 shares (adjusted for all stock 
dividends) of Class A Common Stock for each share of Noncumulative Preferred 
Stock, Series C-II, surrendered for conversion, subject to adjustment on the 
occurrence of certain events. 

8% NONCUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES 1993: 

   Authorized shares--805,000 shares. 

   Issued and outstanding--744,870 shares as of September 30, 1996 and 
745,870 shares as of September 30, 1995. 

   Dividends--noncumulative cash dividends payable quarterly at the fixed 
annual rate of $.80 per share. 

   Preference on liquidation--voluntary liquidation at the applicable 
redemption price per share and involuntary liquidation at $10.00 per share. 

                               A-75           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(13) STOCKHOLDERS' EQUITY--(CONTINUED)

   Redemption--not redeemable prior to July 1, 1998, unless certain criteria 
are met, in which case the redemption price would be $10.00 per share; 
subsequent to June 30, 1998, redemption is at the option of the Company at a 
redemption price of $10.40 per share, declining thereafter at $0.08 per share 
during each year through July 1, 2003, and thereafter the redemption price 
remains $10.00 per share. 

   Voting rights--nonvoting. However, if the Company fails to pay dividends 
for six quarters, whether or not consecutive, the holders shall have the 
right to elect two additional directors until dividends have been paid for 
four consecutive quarters. 

   Convertibility--convertible into one share of Class A Common Stock for 
each share of non-cumulative Convertible Preferred Stock, Series 1993, 
surrendered for conversion, subject to adjustment on the occurrence of 
certain events. 

9% NONCUMULATIVE PERPETUAL PREFERRED STOCK: 

   Authorized shares--1,150,000 shares. 

   Issued and outstanding--1,150,000 shares. 

   Dividends--noncumulative cash dividends payable quarterly at the fixed 
annual rate of $0.90 per share. 

   Preference on liquidation--voluntary liquidation at the applicable 
redemption price per share and involuntary liquidation at $10.00 per share. 

   Redemption--not redeemable prior to October 1, 1998; subsequent to 
September 30, 1998, redemption is at the option of the Company at a 
redemption price of $10.00 per share. 

   Voting rights--nonvoting. However, if the Company fails to pay dividends 
for six quarters, whether or not consecutive, the holders shall have the 
right to elect two additional directors until dividends have been paid for 
four consecutive quarters. 

   Convertibility--none. 

CLASS A COMMON STOCK: 

   Issuable in series with rights and preferences to be designated by the 
Board of Directors: 

   As of September 30, 1996, 5,000,000 shares of Class A Common Stock were 
authorized but not designated to a series. 

SERIES I CLASS A COMMON STOCK: 

   Authorized shares--10,000,000. 

   Issued and outstanding--5,454,201 shares as of September 30, 1996 and 
1,835,170 shares as of September 30, 1995. 


                               A-76           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(13) STOCKHOLDERS' EQUITY--(CONTINUED)

   Dividends--as declared by the Board in the case of a dividend on the Class 
A Common Stock alone or not less than 110% of the amount per share of any 
dividend declared on the Class B Common Stock. 

   Voting rights--one tenth of one vote per share. 

CLASS B COMMON STOCK: 

   Authorized shares--3,000,000. 

   Issued and outstanding--251,515 shares as of September 30, 1996 and 
232,324 shares as of September 30, 1995. 

   Dividends--as declared by the Board of Directors. 

   Voting rights--one vote per share. 

   Convertibility--convertible into one share of Class A Common Stock for 
each share of Class B Common Stock surrendered for conversion, subject to 
adjustment on the occurrence of certain events. 

(14) STOCK BONUS PLAN, OPTION AGREEMENTS AND OTHER BENEFIT PLANS 

   Pursuant to stockholder approval in 1992, the Company maintains the 1992 
Stock Bonus Plan. In January 1994, stockholders approved an amendment of this 
plan to increase the amount of stock issuable under the plan to 125,000 
shares and to allow directors of the Company who are not employees to 
participate in the plan and receive stock in partial payment of their 
director's fees. As of September 30, 1996, 22,252 shares of Class A Common 
Stock and 54,779 shares of Class B Common Stock have been issued under the 
1992 Stock Bonus Plan. As of September 30, 1996, there were 47,969 shares 
available for grant under the 1992 Stock Bonus Plan. 


   Pursuant to stockholder approval in 1987, the Company maintains a 
non-statutory stock option plan for certain officers, directors and employees 
to receive options to purchase shares of Class A and Class B Common Stock. 
The stockholders approved an increase in the total number of shares for which 
options may be granted under the plan to 750,000 in January 1994. The Board 
of Directors approved an increase in the total number of shares for which 
options may be granted under the plan to 825,000 (a non-material increase) in 
1996. The options are for a period of 10 years and are exercisable at the 
fair market value of the stock at the grant date. As of September 30, 1996, 
758,718 options have been granted under this plan and 66,412 options have 
been exercised. 

   Pursuant to stockholder approval in January 1994, the Company also 
maintains an incentive stock option plan under which options for up to 
250,000 shares of Class A and Class B Common Stock may be granted. As of 
September 30, 1996, 92,500 options have been granted under this plan. 

   During October 1984, BankUnited's Board of Directors approved several 
non-qualified stock option agreements (the "Agreements") under which options 
to purchase shares of Class B Common Stock were granted at the fair market 
price of the Class B Common Stock on the date of the grant. The Agreements, 
which originally expired on October 23, 1994, have been extended pursuant to 
Stockholders' approval to October 23, 1999. As of September 30, 1996, the 
Agreements are exercisable for a total of 155,367 shares at the exercise 
price of $4.64 per share; none have been exercised. 

                               A-77           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(14) STOCK BONUS PLAN, OPTION AGREEMENTS AND OTHER BENEFIT PLANS--(CONTINUED)

   The following table presents additional data concerning the Company's 
outstanding stock options: 

<TABLE>
<CAPTION>
                                                                            AGGREGATE 
                                             NUMBER       OPTION PRICE       OPTION 
                                            OF SHARES      PER SHARE          PRICE 
                                          ------------ ---------------  -------------
<S>                                       <C>           <C>               <C>
Options outstanding, September 30, 1993      549,174    $3.11 -$10.98     $2,669,272 
Options granted ........................     113,088       7.00 -8.10        846,671 
Options exercised ......................     (45,675)      3.21 -3.78       (154,371) 
                                          ----------   --------------   ------------ 
Options outstanding, September 30, 1994      616,587      3.11 -10.98      3,361,572 
Options granted ........................     208,671       4.95 -7.95      1,139,902 
Options exercised ......................      (6,695)      3.21 -5.73        (23,958) 
                                          ----------   --------------   ------------ 
Options outstanding, September 30, 1995      818,563      3.11 -10.98      4,477,516 
Options granted ........................     121,610       7.24 -8.26        926,638 
                                          ----------   --------------   ------------ 
Options outstanding, September 30, 1996      940,173    $3.11 -$10.98     $5,404,154 
                                          ==========                    ============ 
</TABLE>

   In 1992, the Company adopted a 401(k) savings plan pursuant to which 
eligible employees are permitted to contribute up to 15% of their annual 
salary to the savings plan. The Company will provide matching contributions 
at a rate of 33% of such contributions, up to a maximum of 2% of an 
employee's salary. The amount of such matching by the Company for the years 
ended September 30, 1996, 1995 and 1994 totaled approximately $7,000, 
$30,000, and $29,000, respectively. Employees are eligible to participate in 
the plan after one year of service and become vested in the Company's 
contribution after two years participation in the plan at the rate of 25% per 
year up to 100%. 

   In September 1995, the Company's Board of Directors adopted a Profit 
Sharing Plan. Under the terms of the plan, the Company, at the discretion of 
the Board of Directors, may contribute Class A Common Stock to the plan. The 
contributions are allocated to the account of eigible employees based upon 
their salaries. Employees become eligible for the plan after one year of 
service and become vested at the rate of 20% per year up to 100%. The Board 
of Directors authorized a contribution of $100,000 and $75,000 in 1996 and 
1995, respectively. 

(15) INCOME TAXES 

   As discussed in Note 1, the Company adopted SFAS No. 109 as of October 1, 
1993 resulting in a cumulative adjustment of $195,000 to 1994 earnings and 
stockholders' equity. 


                               A-78           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(15) INCOME TAXES--(CONTINUED)

   The Company's effective tax rate differs from the statutory federal income 
tax rate as follows: 

<TABLE>
<CAPTION>
                                                        YEARS ENDED SEPTEMBER 30, 
                                     --------------------------------------------------------------
                                             1996                 1995                  1994 
                                     -------------------  ------------------- ---------------------
                                       AMOUNT       %       AMOUNT       %        AMOUNT       % 
                                     --------- --------  ---------    --------  ---------  --------
                                                         (DOLLARS IN THOUSANDS) 
<S>                                  <C>        <C>        <C>        <C>       <C>        <C>
Tax at federal income tax rate  ...    $1,443     34.0%     $3,394      34.0%     $1,262     35.0% 
Increase (decrease) resulting 
from: 
  State tax .......................       154      3.6         362       3.6         (46)    (1.3) 
  Other, net ......................        60      1.5         (15)     (0.1)        (83)    (2.3) 
                                     -------- --------   ---------  --------   --------- --------
   Total ..........................    $1,657     39.1%     $3,741      37.5%     $1,133     31.4% 
                                     ======== ========   =========  ========   ========= ======== 
</TABLE>


   The components of the provision for income taxes for the years ended 
September 30, 1996, 1995 and 1994 as computed in accordance with SFAS No. 
109, are as follows: 

<TABLE>
<CAPTION>
                           FOR THE YEARS ENDED 
                              SEPTEMBER 30, 
                     -------------------------------
                        1996       1995       1994 
                     --------- ---------  ----------
                          (DOLLARS IN THOUSANDS) 
<S>                  <C>        <C>         <C>
Current--federal  .    $1,324     $3,590     $1,354 
Current--state  ...       227        620        (53) 
Deferred--federal          90       (400)      (151) 
Deferred--state  ..        16        (69)       (17) 
                     --------- ---------  ---------
 Total ............    $1,657     $3,741     $1,133 
                     ========= =========  ========= 
</TABLE>


   The tax effects of significant temporary differences included in the net 
deferred tax asset as of September 30, 1996 and 1995 were: 


<TABLE>
<CAPTION>
                                   SEPTEMBER 30, 
                                   1996     1995 
                                 -------  -------
                                    (DOLLARS IN 
                                    THOUSANDS) 
<S>                              <C>      <C>
Deferred tax asset: 
 Non-accrual interest .........    $185     $178 
 Loan loss and other reserves       431      587 
 Fixed assets .................       5       --
 Deferrals and amortization  ..      19       --
                                 ------  -------
  Gross deferred tax asset  ...     640      765 
                                 ------  -------
Deferred tax liability: 
 FHLB Atlanta stock dividends       167      167 
 Fixed assets .................      --       5 
 Deferrals and amortization  ..      --      14 
 Other ........................      13       13 
                                 ------  -------
  Gross deferred tax liability      180      199 
                                 ------  -------
  Net deferred tax asset  .....    $460     $566 
                                 ======  =======  
</TABLE>

                               A-79           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(15) INCOME TAXES--(CONTINUED)

The components of deferred income tax provision (benefit) relate to the
following: 

<TABLE>
<CAPTION>
                                          YEARS ENDED SEPTEMBER 30, 
                                        -----------------------------
                                          1996       1995       1994 
                                        -------- ---------  ---------
                                            (DOLLARS IN THOUSANDS) 
<S>                                     <C>       <C>         <C>
Differences in book/tax depreciation      $(10)     $ (21)     $ (10) 
Delinquent interest ..................      (7)       (80)        --
FHLB Stock dividends .................      --       (144)        23 
Loan fees ............................      --         --        169 
Loan loss and other reserves .........     156       (164)      (363) 
Deferrals and amortization ...........     (33)       (60)        13 
                                        ------  ---------   --------
 Total deferred taxes ................    $106      $(469)     $(168) 
                                        ======  =========   ======== 
</TABLE>

(16) COMMITMENTS AND CONTINGENCIES 

   In the normal course of business, the Company enters into instruments that 
are not recorded in the consolidated financial statements, but are required 
to meet the financing needs of its customers and to reduce its own exposure 
to fluctuations in interest rates. These financial instruments include 
commitments to extend credit and standby letters of credit. Those instruments 
involve, to varying degrees, elements of credit and interest rate risk in 
excess of the amount recognized in the consolidated statements of financial 
condition. The contract or notional amounts of those instruments reflect the 
extent of involvement the Company has in particular classes of financial 
instruments. 

   The Company's exposure to credit loss in the event of nonperformance by 
the other party on the financial instrument for commitments to extend credit 
and standby letters of credit by the other party is represented by the 
contractual amount of those instruments. The Company uses the same credit 
policies in making commitments and conditional obligations as it does for 
on-balance-sheet instruments. 

   Commitments to extend credit are agreements to lend to a customer as long 
as there is no violation of any condition established in the contract. 
Commitments generally have fixed expiration dates or other termination 
clauses and may require payment of a fee. Total commitments to extend credit 
at September 30, 1996 and 1995 were as follows: 

<TABLE>
<CAPTION>
                                                             SEPTEMBER 30, 
                                -----------------------------------------------------------------------
                                               1996                                 1995 
                                ----------------------------------  -----------------------------------
                                  FIXED      VARIABLE                  FIXED      VARIABLE 
                                   RATE        RATE        TOTAL       RATE         RATE        TOTAL 
                                --------- -----------  ----------   ---------   ----------- -----------
                                                         (DOLLARS IN THOUSANDS) 
<S>                             <C>        <C>           <C>         <C>        <C>          <C>
Commitments to fund loans  ...    $2,575     $ 7,057      $ 9,632     $3,801      $ 7,140      $10,941 
Loans in process .............       607       1,033        1,640      1,795        6,707        8,502 
Letters of credit ............       518          --          518         45           --           45 
Commitments to purchase loans         --      12,260       12,260         --           --           --
                                --------   ---------    ---------   --------    ---------     --------
 Total .......................    $3,700     $20,350      $24,050     $5,641      $13,847      $19,488 
                                ========   =========    =========   ========    =========     ========
</TABLE>

   The Company evaluates each customer's credit worthiness on a case-by-case 
basis. The amount of collateral obtained, if deemed necessary by the Company, 
upon extension of credit is based on 

                               A-80           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(16) COMMITMENTS AND CONTINGENCIESS--(CONTINUED)

management's credit evaluation of the customer. Collateral varies but may 
include accounts receivable, property, plant and equipment, residential real 
estate, and income-producing commercial properties. 

   Standby letters of credit are conditional commitments issued by the 
Company to guarantee the performance of a customer to a third party. Those 
guarantees are primarily issued to support public and private borrowing 
arrangements. The credit risk involved in issuing letters of credit is 
essentially the same as that involved in extending loan facilities to 
customers. The Company requires collateral to support those commitments. 

   The Company is a party to certain other claims and litigation arising in 
the ordinary course of business. In the opinion of management, the resolution 
of such claims and litigation will not materially affect the Company's 
consolidated financial position or results of operations. 

(17) RELATED PARTY TRANSACTIONS 

   The Company employs the services of a law firm, of which the Company's 
Chairman of the Board and President is senior managing director and of which 
another director of the Company is managing director; and the services of an 
insurance company, of which a member of the Board of Directors is a vice 
president. For the years ended September 30, 1996, 1995 and 1994, total fees 
(a portion of which were capitalized) paid to this law firm totaled 
approximately $986,000, $1.1 million, and $803,000, respectively, and amounts 
paid to this insurance company totaled approximately $147,000, $129,000, and 
$151,000, respectively. 

(18) SUBSEQUENT EVENT 

   On November 15, 1996, the Company acquired Suncoast Savings & Loan 
Association, FSA ("Suncoast"). The Company issued one share of its Class A 
Common Stock for each share of Suncoast common stock of which 2,199,930 were 
outstanding and one share of newly created 8% non-cumulative convertible 
preferred stock, Series 1996 for each share of Suncoast preferred stock of 
which 920,000 shares were outstanding. The newly created 8% non-cumulative 
convertible preferred stock, Series 1996 has substantially the same terms and 
conditions as the Suncoast preferred stock. The cost of the acquisition, 
which will be accounted for as a purchase was $27.8 million, representing the 
fair value of the consideration given to the Suncoast common and preferred 
stockholders as well as the option and warrant holders. In addition, the 
Company incurred approximately $925,000 of costs directly related to the 
merger. The balance sheet and results of operations of Suncoast will be 
included with those of BankUnited as of and for periods subsequent to 
November 15, 1996. 


                               A-81           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(18) SUBSEQUENT EVENTS--(CONTINUED)

   The unaudited proforma combined condensed statements of financial 
condition and operations as of and for the year ended September 30, 1996 
after giving effect to certain proforma adjustments are as follows: 

   Proforma combined condensed Statement of Financial Condition as of 
September 30, 1996 (in thousands): 

<TABLE>
<CAPTION>
 ASSETS 
<S>                                   <C>
Loans receivable ...................    $  980,444 
Other interest earning assets  .....       195,528 
Goodwill and other intangibles  ....         9,657 
Other assets .......................        53,282 
                                      -------------
                                        $1,238,911 
                                      ============= 
LIABILITIES AND STOCKHOLDERS' 
EQUITY 
Deposits ...........................    $  804,567 
Other liabilities ..................       337,420 
Stockholders' equity ...............        96,924 
                                      -------------
                                        $1,238,911 
                                      ============= 
</TABLE>

   Proforma combined condensed Statement of Operations for the year ended 
September 30, 1996 (in thousands except per share data): 

Interest income ...........................    $81,752 
Interest expense ..........................     52,423 
Provision for loan losses .................         45 
Non-interest income .......................      9,193 
Non-interest expense ......................     31,885 
Income tax expense ........................      2,654 
                                             ----------
 Net income before preferred stock 
   dividends ..............................      3,938 
Preferred stock dividends .................      3,249 
                                             ----------
 Net income after preferred stock 
   dividends ..............................    $   689 
                                             ========== 
Earnings per share 
 Primary ..................................    $   .10 
 Fully-diluted ............................    $   .10 


   The proforma combined condensed statement of operations assumes the 
acquisition occurred as of October 1, 1995. 

   A summary of the terms of the newly created 8% non-cumulative convertible 
preferred stock, Series 1996 are as follows: 

   Authorized shares --1,000,000. 

   Issued and outstanding shares--920,000 shares as of November 15, 1996. 

                               A-82           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(18) SUBSEQUENT EVENT--(CONTINUED)

   Dividends--non-cumulative cash dividends payable quarterly at the fixed 
annual rate of $1.20 per share. 

   Preference on liquidation--voluntary liquidation at the applicable 
redemption price per share and involuntary liquidation at $15.00 per share. 

   Redemption--not redeemable prior to July, 1998, unless certain criteria 
are met, in which case the redemption price would be $15.00 per share, 
subsequent to June 30, 1998, redemption is at the option of the Company at a 
redemption price of $16.20 per share, declining thereafter at $0.20 per share 
during each year through July 1, 2003, and thereafter the redemption price 
remains at $15.00 per share. 

   Voting rights--nonvoting except under certain circumstances. 

   Convertibility--convertible into 1.67 shares of Class A Common Stock for 
each share of 8% non-cumulative convertible preferred stock, Series 1996, 
surrendered for conversion, subject to adjustment on the occurrence of 
certain events. 

   As part of the purchase of Suncoast, the Company issued warrants to 
Suncoast's warrant holders to purchase 80,000 shares of the newly created 8% 
non-cumulative convertible preferred stock, Series 1996, and assumed 
Suncoast's outstanding stock options. The warrants are exercisable at a price 
of $18.00 for each share of the 8% non-cumulative convertible preferred 
stock, Series 1996 or each warrant could be exercised to purchase 1.67 
shares, subject to adjustment, of Class A Common Stock at a per share price 
of $10.80, also subject to adjustment under certain conditions. The warrants 
expire on July 8, 1998. The Company assumed 119,000 of Suncoast's options 
with option prices ranging from $3.00 to $7.38 per share of Class A Common 
Stock with an aggregate exercise price of $610,000. 

                               A-83           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(19) BANKUNITED FINANCIAL CORPORATION 

   The following summarizes the major categories of the Company's (parent 
company only) financial statements: 

                 CONDENSED STATEMENTS OF FINANCIAL CONDITION 

<TABLE>
<CAPTION>
                                                                         AS OF SEPTEMBER 30, 
                                                                       ----------------------
                                                                          1996        1995 
                                                                       ---------- ----------
                                                                       (DOLLARS IN THOUSANDS) 
<S>                                                                    <C>         <C>
Assets: 
 Cash ...............................................................    $    88     $    48 
 FHLB overnight deposits ............................................      7,889          37 
 Tax certificates ...................................................        312         457 
 Investments, net (market value of approximately $10 and $10 at 
   September 30, 1996 and 1995, respectively) .......................         10          10 
 Investments available for sale .....................................        155          --
 Mortgage-backed securities, held to maturity (market value of 
   approximately $1,727 at September 30, 1995) ......................         --       1,676 
 Mortgage-backed securities, available for sale .....................      1,309          --
 Accrued interest receivable ........................................        132         252 
 Investment in the Bank .............................................     59,443      43,062 
 Other assets .......................................................        248         236 
                                                                       ---------  ----------
  Total .............................................................    $69,586     $45,778 
                                                                       =========  ========== 
Liabilities .........................................................    $   475     $    33 
                                                                       ---------  ----------
Stockholders' equity: 
  Preferred stock ...................................................         27          27 
  Common stock ......................................................         57          20 
  Paid-in capital ...................................................     62,055      38,835 
  Retained earnings .................................................      7,279       6,838 
  Net unrealized gains on securities available for sale, net of 
    taxes ...........................................................       (307)         25 
                                                                       ---------  ----------
    Total stockholders' equity ......................................     69,111      45,745 
                                                                       ---------  ----------
    Total liabilities and stockholders' equity ......................    $69,586     $45,778 
                                                                       =========  ========== 
</TABLE>

                               A-84           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(19) BANKUNITED FINANCIAL CORPORATION--(CONTINUED)

                      CONDENSED STATEMENTS OF OPERATIONS 

<TABLE>
<CAPTION>
                                 FOR THE YEARS ENDED SEPTEMBER 
                                              30, 
                                ------------------------------
                                   1996       1995       1994 
                                --------- ---------  --------
                                    (DOLLARS IN THOUSANDS) 
<S>                             <C>        <C>         <C>
Interest income ..............    $  803     $  307     $  296 
Interest expense .............        17         36         24 
Equity income of the Bank  ...     2,406      6,587      2,443 
Operating expenses ...........       491        818        529 
                                --------  ---------   --------
Income before income taxes  ..     2,701      6,040      2,186 
  Income tax expense 
(benefit) ....................       115       (200)       (93) 
                                --------  ---------   --------
  Net income .................    $2,586     $6,240     $2,279 
                                ========  =========   ======== 
</TABLE>

                      CONDENSED STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                           FOR THE YEARS ENDED SEPTEMBER 30, 
                                                         ------------------------------------
                                                             1996        1995         1994 
                                                         ----------- ----------  -----------
                                                                (DOLLARS IN THOUSANDS) 
<S>                                                      <C>          <C>          <C>
Cash flow from operating activities: 
 Net income ...........................................    $  2,586     $ 6,240     $  2,279 
 Less: Undistributed income of the Bank ...............        (406)     (6,587)        (901) 
 Other ................................................         242         156       (1,682) 
                                                         ----------  ----------  -----------
 Net cash provided by (used in) in operating 
activities ............................................       2,422        (191)        (304) 
                                                         ----------  ----------  -----------
Cash from investing activities: 
 Equity contributions to the Bank .....................     (16,000)         --     (10,447) 
 Purchase of investment securities ....................        (155)         --         (10) 
 Purchase of mortgage-backed securities ...............          --          --      (1,960) 
 Proceeds from repayments of mortgage-backed 
   securities .........................................         368         181          103 
 Net decrease (increase) in tax certificates  .........         145         732         (379) 
                                                         ----------  ----------  -----------
 Net cash provided by (used in) investing activities  .     (15,642)        913      (12,693) 
                                                         ----------  ----------  -----------
Cash flow from financing activities: 
 Public offering of Company's 9% Preferred Stock  .....          --          --       10,625 
 Public offering of Company's Class A Common Stock  ...      22,867          --           --
 Net proceeds from issuance of common stock  ..........         331         222          298 
 Dividends paid on preferred stock ....................      (2,086)     (2,010)      (1,871) 
 Dividends paid on common stock .......................          --          --         (137) 
                                                         ----------  ----------  -----------
 Net cash provided by (used in) financing activities  .      21,112      (1,788)       8,915 
 Decrease (increase) in cash and cash equivalents  ....       7,892      (1,066)      (4,082) 
 Cash and cash equivalents at beginning of year  ......          85       1,151        5,233 
                                                         ----------  ----------  -----------
 Cash and cash equivalents at end of year .............    $  7,977     $    85     $  1,151 
                                                         ==========  ==========  =========== 
</TABLE>

                               A-85           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(20) ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS 

   The information set forth below provides disclosure of the estimated fair 
value of the Company's financial instruments presented in accordance with the 
requirements of SFAS No. 107 (and as amended by SFAS No. 119) issued by the 
Financial Accounting Standards Board. Management has made estimates of fair 
value discount rates that it believes to be reasonable. However, because 
there is no market for many of these financial instruments, management has no 
basis to determine whether the fair value presented would be indicative of 
the value negotiated in an actual sale. The fair value estimates do not 
consider the tax effect that would be associated with the disposition of the 
assets or liabilities at their fair value estimates. 

   Fair values are estimated for loan portfolios with similar financial 
characteristics. Loans are segregated by category, such as commercial, 
commercial real estate, residential mortgage, second mortgages, and other 
installment. Each loan category is further segmented into fixed and 
adjustable rate interest terms and by performing and non-performing status. 
The fair value of loans, except residential mortgage and adjustable rate 
loans, is calculated by discounting scheduled cash flows through the 
estimated maturity using estimated market discount rates that reflect the 
credit and interest rate risk inherent in the loan. The estimate of average 
maturity is based on historical experience with prepayments for each loan 
classification, modified, as required, by an estimate of the effect of 
current economic and lending conditions. 

   For residential mortgage loans, fair value is estimated by discounting 
contractual cash flows adjusted for national historical prepayment estimates 
using discount rates based on secondary market sources adjusted to reflect 
differences in servicing and credit costs. 

   For adjustable-rate loans, the fair value is estimated at book value after 
adjusting for credit risk inherent in the loan. The Company's interest rate 
risk is considered insignificant since the majority of the Company's 
adjustable rate loans are based on the average cost of funds for the Eleventh 
District of the Federal Home Loan Bank System ("COFI") or one-year Constant 
Maturity Treasuries ("CMT") rates and adjust monthly or at intervals 
generally over a period not exceeding one year. 

   The fair value of the tax certificates is estimated at book value as these 
investments historically have had relatively short lives and their yields 
approximate market rates. The fair value of mortgage-backed securities and 
investment securities is estimated based on bid prices available from 
securities dealers. 

   Under SFAS No. 107, the fair value of deposits with no stated maturity, 
such as non-interest-bearing demand deposits, savings and NOW accounts, and 
money market accounts, is equal to the amount payable on demand. The fair 
value of certificates of deposit is based on the discounted value of 
contractual cash flows. The discount rate is estimated using the Company's 
current rates for deposits of similar maturities adjusted for insurance 
costs. 

   The fair value of subordinated notes is estimated by discounting 
contractual cash flows using estimated market rates. The contract amounts and 
related fees of the Company's commitments to extend credit approximate the 
fair value of these commitments. 


                               A-86           
<PAGE>
              BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                              SEPTEMBER 30, 1996 

(20) ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENT--(CONTINUED) 

   The following table presents information for the Company's financial 
instruments at September 30, 1996 and 1995: 


<TABLE>
<CAPTION>
                                              AS OF SEPTEMBER 30, 1996 
                                          -------------------------------
                                           CARRYING VALUE     FAIR VALUE 
                                          ---------------- -------------
                                               (DOLLARS IN THOUSANDS) 
<S>                                       <C>               <C>
Financial assets: 
  Cash and overnight investments  ......      $ 34,136         $ 34,136 
  Tax certificates and other 
investments ............................        46,784           46,784 
  Mortgage-backed securities ...........        70,165           69,741 
  Loans receivable .....................       646,385          646,507 
  Other interest-earning assets  .......        12,225           12,225 
Financial liabilities: 
  Deposits .............................      $506,106         $506,025 
  Advances from the FHLB ...............       237,000          237,218 
  Subordinated notes ...................           775              859 
</TABLE>

<TABLE>
<CAPTION>
                                              AS OF SEPTEMBER 30, 1995 
                                           ------------------------------
                                            CARRYING VALUE    FAIR VALUE 
                                           --------------- -------------
                                               (DOLLARS IN THOUSANDS) 
<S>                                        <C>              <C>
Financial assets: 
  Cash and overnight investments  .......      $ 34,730        $ 34,730 
  Tax certificates and other investments         44,230          44,230 
  Mortgage-backed securities ............        52,998          52,734 
  Loans receivable ......................       453,350         458,681 
  Other interest-earning assets  ........        12,325          12,325 
Financial liabilities: 
  Deposits ..............................      $310,074        $311,424 
  Advances from the FHLB ................       241,000         240,675 
  Subordinated notes ....................           775             899 
</TABLE>

                               A-87           
<PAGE>
         UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS 


   The following Unaudited Pro Forma Condensed Combined Statement of 
Financial Condition as of September 30, 1996, and the Unaudited Pro Forma 
Condensed Combined Statement of Operations for the year ended September 30, 
1996 give effect to the Merger accounted for as a purchase of Suncoast by the 
Company. Under the purchase method of accounting, all assets and liabilities 
of Suncoast at September 30, 1996 have been adjusted to their current 
estimated fair values and combined with the asset and liability book values 
of the Company. The Unaudited Pro Forma Condensed Combined Statement of 
Financial Condition assumes the Merger was effective on September 30, 1996. 
The Unaudited Pro Forma Condensed Combined Statement of Operations give 
effect to the Merger as if the Merger had occurred at the beginning of the 
period presented. 

   The pro forma information is based on the historical consolidated 
financial statements of the Company and of Suncoast, as adjusted, as set 
forth in the accompanying Notes to the Unaudited Pro Forma Condensed Combined 
Financial Statements. Suncoast's fiscal year-end is June 30, and thus 
Suncoast's financial statements have been adjusted to reflect an unaudited 
fiscal year ending September 30, 1996. The Unaudited Pro Forma Condensed 
Combined Financial Statements do not give effect to any anticipated cost 
savings or potential revenue enhancements in connection with the Merger. 

   The information shown below should be read in conjunction with the 
consolidated historical financial statements of the Company and of Suncoast, 
including the respective notes thereto, which are included or incorporated by 
reference in this Annual Report on Form 10-K. The pro forma data is presented 
for comparative purposes only and is not necessarily indicative of the 
combined financial position or results of operations in the future or of the 
combined financial position or results of operations which would have been 
realized had the Merger been consummated during the periods or as of the 
dates for which the pro forma data is presented. 

   Pro forma per share amounts for the Company giving effect to the Merger 
are based on the exchange ratio of one share of the Company Class A Common 
Stock for each share of the Suncoast common stock and the issuance of New 
Company Preferred Stock having substantially similar terms as the Suncoast 
preferred stock. 


                               A-88           
<PAGE>
                    UNAUDITED PRO FORMA CONDENSED COMBINED 
                       STATEMENT OF FINANCIAL CONDITION 
                              SEPTEMBER 30, 1996 

<TABLE>
<CAPTION>
                                                                                                   COMBINED 
                                                      BANKUNITED     SUNCOAST     ADJUSTMENTS      PRO FORMA 
                                                    ------------- -----------  -------------- -------------
                                                         (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) 
<S>                                                 <C>            <C>           <C>             <C>
                      ASSETS 
Cash and due from banks ..........................     $  5,483      $  4,588     $        --    $   10,071 
FHLB overnight deposits and federal funds sold  ..       28,653         1,430              --        30,083 
Repurchase Agreements ............................           --        15,000              --        15,000 
Tax certificates, net ............................       40,088            --              --        40,088 
Investments, available for sale, at market  ......        6,696            --              --         6,696 
Mortgage-backed securities, held to maturity  ....       14,698            --              --        14,698 
Mortgage-backed securities, available for sale, 
  at market ......................................       55,467        18,196              --        73,663 
Loans receivable, net ............................      646,385       330,781            (930)(1)   976,236 
Mortgage loans held for sale .....................           --         4,208              --         4,208 
Other interest earning assets ....................       12,225         3,075              --        15,300 
Loan servicing assets ............................           --        11,454          (1,822)(1)     9,632 
Office properties and equipment, net .............        2,608         6,787             700 (1)    10,095 
Real estate owned, net ...........................          632           245              --           877 
Accrued interest receivable ......................        7,023         3,065              --        10,088 
Cost over fair value of net assets acquired and 
  other intangible assets ........................        2,457            --           7,200 (1)     9,657 
Prepaid expenses and other assets ................        1,945        10,574              --        12,519 
                                                    -----------    ----------    ------------    ----------
  Total assets ...................................     $824,360      $409,403     $     5,148    $1,238,911 
                                                    ===========    ==========    ============    ========== 
       LIABILITIES AND STOCKHOLDERS' EQUITY 
Liabilities: 
 Deposits ........................................     $506,106      $298,461     $        --    $  804,567 
 Advances from FHLB and other borrowings  ........      237,000        73,310              --       310,310 
 Subordinated notes ..............................          775            --              --           775 
 Advance payments by borrowers for taxes 
   and insurance .................................        4,292         4,063              --         8,355 
 Accrued expenses and other liabilities  .........        7,076         8,899           3,200 (3)    17,980 
                                                                                       (1,195)(6) 
                                                    -----------   -----------  --------------    ----------
  Total liabilities ..............................     $755,249      $384,733     $     2,005    $1,141,987 
                                                    -----------   -----------  --------------    ----------
Stockholders' Equity: 
 Preferred stock .................................     $     27      $  4,600     $    (4,591)(2)$       36 
 Class A Common Stock ............................           54         2,418          (2,396)(2)        76 
 Class B Common Stock ............................            3            --              --             3 
 Additional paid-in capital ......................       62,055        17,657          10,125 (2)    89,837 
 Retained earnings ...............................        7,279           301            (301)(2)     7,279 
 Net unrealized gains on securities 
   available for sale ............................         (307)         (306)            306          (307) 
                                                    -----------   -----------     -----------    ----------
  Total stockholders' equity .....................       69,111        24,670           3,143        96,924 
                                                    -----------   -----------     -----------    ---------- 
  Total liabilities and stockholders' equity  ....     $824,360      $409,403     $     5,148    $1,238,911 
                                                    ===========   ===========     ============   ==========  
Book value per common share ......................     $   7.85                                   $    7.44 
Tangible book value per common share .............     $   7.42                                   $    6.22 
Fully converted tangible book value per share  ...     $   7.13                                   $    6.64 
</TABLE>

                               A-89           
<PAGE>
                    UNAUDITED PRO FORMA CONDENSED COMBINED 
                           STATEMENT OF OPERATIONS 
                        YEAR ENDED SEPTEMBER 30, 1996 

<TABLE>
<CAPTION>
                                                                                                                COMBINED 
                                                                  BANKUNITED     SUNCOAST    ADJUSTMENTS(1)    PRO FORMA 
                                                                ------------- -----------  --------------- --------------
                                                                     (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) 
<S>                                                             <C>            <C>           <C>              <C>
OPERATIONS DATA: 
Interest income ..............................................    $   52,132     $28,501        $   1,119 (1)  $  81,752 
Interest expense .............................................        34,622      17,781               20 (1)     52,423 
                                                                ------------  ----------   --------------      ---------
Net interest income before provision for loan losses  ........        17,510      10,720            1,099         29,329 
Provision for loan losses ....................................          (120)        165               --             45 
                                                                ------------  ----------   --------------      ---------
Net interest income after provision for loan losses  .........        17,630      10,555            1,099         29,284 
                                                                ------------  ----------   --------------      ---------
Non-interest income: 
 Loan servicing income, net ..................................            --      4,109               364 (1)      4,473 
 Gain on sale of assets ......................................            --      2,870                --          2,870 
 Other .......................................................           649       1,201               --          1,850 
                                                                ------------  ----------   --------------      ---------
  Total non-interest income ..................................           649       8,180              364          9,193 
                                                                ------------  ----------   --------------      ---------
Non-interest expense: 
 Employee compensation and benefits ..........................         4,275       7,328             (300)(4)     11,303 
 Occupancy and equipment .....................................         1,801       2,874               35 (1)      4,710 
 SAIF special assessment .....................................         2,614       2,317               --          4,931 
 Other operating expenses ....................................         5,346       5,215              280 (1)     10,941 
                                                                                                      100 (4) 
                                                                ------------  ----------   --------------      ---------
  Total non-interest expenses ................................        14,036      17,734              115         31,885 
                                                                ------------  ----------   --------------      ---------
Income before income taxes and preferred stock dividends  ....         4,243       1,001            1,348          6,592 
Provision for income taxes ...................................         1,657         371              626 (6)      2,654 
                                                                ------------  ----------   --------------      ---------
Net income before preferred stock dividends ..................         2,586         630              722          3,938 
Preferred stock dividends ....................................         2,145       1,104               --          3,249 
                                                                ------------  ----------   --------------      ---------
Net income after preferred stock dividends ...................    $      441     $  (474)       $     722      $     689 
                                                                ============  ==========   ==============      =========
PER COMMON SHARE DATA: 
Primary earnings per common share and common 
  equivalent share ...........................................    $      .10                                   $     .10 
Earnings per common share assuming full dilution  ............           .10                                         .10 
Weighted average number of common shares and common 
  equivalent shares assumed outstanding during the period: 
    Primary ..................................................     4,558,521                                   6,695,848 
  Fully diluted ..............................................     4,558,521                                   6,695,848 
OPERATIONS DATA (EXCLUDING SAIF SPECIAL ASSESSMENT): 
  SAIF special assessment, net of tax ........................    $   1,621      $1,437               --      $   3,058 
                                                                ============  ==========   ==============      =========
Net income before preferred stock dividends and excluding 
  SAIF special assessment ....................................    $    4,207     $ 2,067        $     722     $    6,996 
                                                                ============  ==========   ==============      =========
Net income after preferred stock dividends and excluding SAIF 
  special assessment .........................................    $    2,062     $   963        $     722     $    3,747 
                                                                ============  ==========   ==============      =========
PER COMMON SHARE DATA (EXCLUDING SAIF SPECIAL ASSESSMENT):  .. 
  Primary earnings per common share and common 
   equivalent share  .........................................    $      .45                                  $      .56 
Earnings per common share assuming full dilution  ............           .45                                         .50 
Weighted average number of common shares and common 
  equivalent shares assumed outstanding during the period: 
    Primary ..................................................     4,558,521                                   6,695,848 
  Fully diluted ..............................................     4,558,521                                   7,498,847 
</TABLE>

                               A-90           
<PAGE>
                    NOTES TO UNAUDITED PRO FORMA CONDENSED 
                        COMBINED FINANCIAL STATEMENTS 

(1) Adjustments to fair value for Suncoast's assets and liabilities are as 
    follows (dollars in thousands): 

<TABLE>
<CAPTION>
                                                           AMORTIZATION             ANNUAL IMPACT ON 
                                       ADJUSTMENTS       PERIOD AND METHOD      STATEMENT OF OPERATIONS 
                                     -------------- ------------------------  ------------------------
<S>                                  <C>             <C>                        <C>
Commercial loans ..................      $(2,000)    18 months/straight line             $1,333 
Residential loans .................        1,070     5 years/straight line                 (214) 
                                     --------------                            ------------------------
  Total loans .....................         (930)                                         1,119 
Deposits premium ..................          200     10 years/straight line                 (20) 
Loan servicing assets .............       (1,822)    5 years/straight line                  364  
Land and buildings ................          700     20 years/straight line                 (35) 
Cost over fair value of net assets 
  acquired (goodwill) .............        7,000     25 years/straight line                (280) 
</TABLE>


(2) The purchase price of $27,590,000 represents the issuance of 2,199,930 
    shares of BankUnited Class A Common stock at a price of $7.00 per share 
    (the closing bid price on the day of the Merger Agreement) and the 
    issuance of 920,000 shares of New BankUnited Preferred stock having an 
    estimated value of $13.25 per share. Also, $223,000, representing the 
    fair value of Suncoast's outstanding stock options and warrants which 
    will be exchanged for BankUnited stock options and warrants having 
    similar terms and conditions, was credited to paid-in capital. 
  
    The following summarizes the entries to Stockholders' Equity (dollars in 
    thousands): 


<TABLE>
<CAPTION>
                                                                                 ENTRY TO 
                                           ENTRIES TO          ENTRIES TO      RECORD STOCK 
                                      ELIMINATE SUNCOAST'S    RECORD STOCK      OPTIONS AND 
                                             EQUITY           TO BE ISSUED       WARRANTS         TOTAL 
                                     --------------------- ---------------  --------------- -----------
<S>                                  <C>                    <C>               <C>              <C>
Preferred Stock ...................         $ (4,600)           $     9            $ --         $(4,591) 
Class A Common Stock ..............           (2,418)                22              --          (2,396) 
Class B Common Stock ..............               --                 --              --              --
Additional Paid-in Capital ........          (17,657)            27,559             223           10,125 
Retained Earnings .................             (301)                --              --             (301) 
Net unrealized gains on securities 
  available for sale ..............              306                 --              --              306 
                                     ---------------        -----------       ---------        ---------
  Total Stockholders' Equity  .....         $(24,670)           $27,590            $223          $ 3,143 
                                     ===============        ===========       =========        ========= 
</TABLE>

(3) The total purchase price includes $3.2 million of accrued liabilities as 
    follows: 

    /bullet/ $1.35 million in severance costs. 

    /bullet/ $1.85 million for direct acquisition costs such as legal, 
             accounting, investment banking and other professional fees and 
             expenses. 

(4) The pro forma statements of operations include an annual reduction in 
    salary expense of $300,000 and an annual increase in professional fees of 
    $100,000 representing the change in status and compensation of Mr. Finch 
    in accordance with the terms of his change-of-control agreement. 

(5) The pro forma adjustments do not include the effect of any potential 
    expense reductions, revenue enhancements or restructuring charges. 

(6) The statutory income tax rate is assumed to be 38%. Amortization of the 
    cost over fair value of net assets acquired (goodwill) is not deductible 
    for tax purposes. 


                               A-91           
<PAGE>
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
FINANCIAL DISCLOSURE. 

   None. 

                                   PART III 

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY. 

   The information contained under the caption "Election of Directors" to 
appear in the Company's definitive proxy statement relating to the Company's 
1997 Annual Meeting of Stockholders, which definitive proxy statement will be 
filed with the Securities and Exchange Commission not later than 120 days 
after the end of the Company's fiscal year covered by this report on Form 
10-K (hereinafter referred to as the "Annual Meeting Proxy Statement"), is 
incorporated herein by reference. Information concerning the executive 
officers of the Company is included in Part I of this Report on Form 10-K. 

ITEM 11.  EXECUTIVE COMPENSATION. 

   The information contained under the caption "Executive Compensation" to 
appear in the Annual Meeting Proxy Statement is incorporated herein by 
reference. 

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT. 

   The information contained under the caption "Security Ownership of Certain 
Beneficial Owners and Management" to appear in the Annual Meeting Proxy 
Statement is incorporated herein by reference. 

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. 

   The information contained under the captions "Compensation Committee 
Interlocks and Insider Participation" and "Certain Relationships and Related 
Transactions" to appear in the Annual Meeting Proxy Statement is incorporated 
herein by reference. 

                                   PART IV 

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K. 

(A) THE FOLLOWING DOCUMENTS ARE FILED AS PART OF THIS REPORT: 

   (1) Financial Statements. 

    The following consolidated financial statements of the Company and the 
    report of the independent certified public accountants thereon have been 
    filed with this report: 

             Report of Independent Certified Public Accountants (Price 
             Waterhouse LLP). 

             Consolidated Statements of Financial Condition as of September 
             30, 1996 and 1995. 

             Consolidated Statements of Operations for the years September 
             30, 1996, 1995 and 1994. 

             Consolidated Statements of Stockholders' Equity for the years 
             ended September 30, 1996, 1995 and 1994. 


                               A-92           
<PAGE>

             Consolidated Statements of Cash Flows for the years ended 
             September 30, 1996, 1995 and 1994. 

             Notes to Consolidated Financial Statements. 

         (2) Financial Statement Schedules. 

         Schedules are omitted because the conditions requiring their filing 
         are not applicable or because the required information is provided in 
         the Consolidated Financial Statements, including the Notes thereto. 

         (3) Exhibits.* 

         (3.1) Articles of Incorporation of the Company (Exhibit 3.1 to the 
         Company's Form 10-K Report for the year ended September 30, 1996). 

         (3.2) Statement of Designation of Series I Class A Common Stock and 
         Class B Common Stock of the Company, as amended (Exhibit 4.9 to the 
         Company's Form S-8 Registration Statement [File No. 333-43211]. as 
         filed with the Securities and Exchange Commission on November 14, 
         1996). 

         (3.3) Bylaws of the Company (Exhibit 4.5 to the Company's Form S-8 
         Registration Statement [File No. 333-43211], as filed with the 
         Securities and Exchange Commission on November 14, 1996). 

         (3.4) Statement of Designation of 8% Noncumulative Convertible 
         Preferred Stock, Series 1996 (Exhibit 4.8 to the Company's Form S-8 
         Registration Statement [File No. 333-43211], as filed with the 
         Securities and Exchange Commission on November 14, 1996). 

         (4.1) Agreement for Advances and Security Agreement with Blanket 
         Floating Lien dated as of September 25, 1992, between the Bank and 
         the FHLB of Atlanta (Exhibit 4.1 to the Bank's Form 10-K for the year 
         ended September 30, 1992, filed with the Securities and Exchange 
         Commission as an exhibit to the Company's Form 8-K dated March 25, 
         1993). 

         (4.2) Forms of Series 15A-F, Series 18E and Series 20A-F of 
         Subordinated Notes of the Bank (Exhibit 4.3 to the Company's Form S-4 
         Registration Statement, File No. 33-55232, as filed with the 
         Securities and Exchange Commission on December 2, 1992). 

         (10.1) Non-Statutory Stock Option Plan, as amended (Exhibit 4.9 to 
         the Company's Form S-8 Registration Statement [File No. 33-76882], as 
         filed with the Securities and Exchange Commission on March 24, 
         1994).** 

         (10.2) 1992 Stock Bonus Plan, as amended. (Exhibit 10.2 to the 
         Company's Form 10-K Report for the year ended September 30, 1994 [the 
         "1994 10-K"]).** 

         (10.3) 1994 Incentive Stock Option Plan. (Exhibit 10.3 to the 1994 
         10-K).** 

         (10.4) Profit Sharing Plan of the Bank (Exhibit 10.4 to the Company's 
         Form 10-K Report for the year ended September 30, 1995). 

         (10.5) 1996 Incentive Compensation and Stock Award Plan 
         (Exhibit 10.5 to the Company's Form 10-K Report for the year ended 
         September 30, 1996).** 

         (10.6) Purchase and Assumption Agreement dated March 20, 1995 by and 
         among the Company, the Bank, SouthTrust Corporation, SouthTrust of 
         Florida, Inc., and SouthTrust Bank of the Suncoast (Exhibit 10.1 to 
         the Company's Form 10-Q Report for the quarter ended March 31, 1995 
         [the "March 31, 1995 10-Q"]). 


                               A-93           
<PAGE>

         (10.7) Purchase and Assumption Agreement dated March 20, 1995 by and 
         among the Company, the Bank, SouthTrust Corporation, SouthTrust of 
         Florida, Inc., and SouthTrust Bank of Southwest Florida, N.A. 
         (Exhibit 10.2 to the March 31, 1995 10-Q). 

         (10.8) First Amendment to Purchase and Assumption Agreement dated 
         July 27, 1995 by and among the Company, the Bank, SouthTrust 
         Corporation, SouthTrust of Florida, Inc., and SouthTrust Bank of the 
         Suncoast (Exhibit 10.1 to the Company's Form 10-Q Report for the 
         quarter ended June 30, 1995 [the "June 30, 1995 10-Q"]). 

         (10.9) First Amendment to Purchase and Assumption Agreement dated 
         July 27, 1995 by and among the Company, the Bank, SouthTrust 
         Corporation, SouthTrust of Florida, Inc., and SouthTrust of Southwest 
         Florida, N.A. (Exhibit 10.2 to the June 30, 1995 10-Q). 

         (10.10) Form of Employment Agreement between the Company and Alfred 
         R. Camner (Exhibit 10.10 to the Company's 10-K Report for the year 
         ended September 30, 1996). 

         (10.11) Form of Employment Agreement between the Company and Earline 
         G. Ford (Exhibit 10.11 to the Company's 10-K Report for the year 
         ended September 30, 1996). 

         (10.12) Form of Employment Agreement between the Company and certain 
         of its senior officers (Exhibit 10.12 to the Company's 10-K Report
         for the year ended September 30, 1996). 

         (11.1) Statement regarding calculation of earnings per common share 
         (Exhibit 11.1 to the Company's 10-K Report for the year ended 
         September 30, 1996). 

         (12.1) Statement regarding calculation of ratios (Exhibit 12.1 to the 
         Company's 10-K Report for the year ended September 30, 1996). 

         (21.1) Subsidiaries of the Company (Exhibit 21.1 to the Company's 
         10-K Report for the year ended September 30, 1996). 

         (23.1) Consent of Price Waterhouse LLP. 

         (24.1) Power of Attorney (set forth on the signature page of the 
         Annual Report on Form 10-K filed for the year ended September 30, 
         1996). 
- ----------------------
 *  Exhibits followed by a parenthetical reference are incorporated herein by 
    reference from the documents described therein. 

**  Exhibits 10.1--10.4 are compensatory plans or arrangements. 

(B) REPORTS ON FORM 8-K. 

   During the quarter ended September 30, 1996, the Company filed a Current 
Report on Form 8-K dated July 15, 1996 with the Securities and Exchange 
Commission. 

                               A-94           
<PAGE>
                                  SIGNATURES 

   Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report on Form 10-K 
to be signed on its behalf by the undersigned, thereunto duly authorized on 
December 23, 1996. 

                                          BANKUNITED FINANCIAL CORPORATION 
                                          By: /s/ ALFRED R. CAMNER 
                                              ---------------------------------
                                              Alfred R. Camner 
                                              Chairman of the Board, 
                                              President and 
                                              Chief Executive Officer 


   KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears 
below constitutes and appoints Alfred R. Camner, Earline G. Ford and Marc 
Jacobson and each of them, his true and lawful attorneys-in-fact and agents, 
with full power of substitution and resubstitution, for him and in his name, 
place and stead, in any and all capacities, to sign any or all amendments to 
this report on Form 10-K and to file the same, with all exhibits thereto, and 
other documents in connection therewith, with the Securities and Exchange 
Commission, granting unto said attorneys-in-fact and agents, full power and 
authority to do and perform each and every act and thing requisite and 
necessary to be done in and about the premises, as fully to all intents and 
purposes as he might or could do in person, hereby ratifying and confirming 
all that said attorneys-in-fact and agents, or his substitutes, may lawfully 
do or cause to be done by virtue thereof. 

   Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed on December 23, 1996 on behalf of the Registrant by 
the following persons and in the capacities indicated. 

<TABLE>
<CAPTION>
/S/ ALFRED R. CAMNER   
- -------------------------------- CHAIRMAN OF THE BOARD, CHIEF EXECUTIVE
 ALFRED R. CAMNER                OFFICER, PRESIDENT AND DIRECTOR 
                                 (PRINCIPAL EXECUTIVE OFFICER) 

<S>                              <C>
/s/ EARLINE G. FORD 
- -------------------------------- Executive Vice President, Treasurer and 
 Earline G. Ford                 Director 

/s/ JAMES A. DOUGHERTY           Executive Vice President and Director 
- --------------------------------
 James A. Dougherty 

/s/ SAMUEL A. MILNE              
- -------------------------------- Executive Vice President and Chief Financial 
 Samuel A. Milne                 Officer (Principal Financial Officer and 
                                 Principal Accounting Officer) 

/s/ MARC D. JACOBSON             Director 
- --------------------------------
 Marc D. Jacobson 

/s/ ALLEN M. BERNKRANT           Director 
- --------------------------------
 Allen M. Bernkrant 

/s/ LAWRENCE H. BLUM             Director 
- --------------------------------
 Lawrence H. Blum 

                               A-95          
<PAGE>
                                 Director 
- --------------------------------
 Patricia L. Frost 

                                 Director 
- --------------------------------
 Sandra Goldstein 

                                 Director 
- --------------------------------
 Robert D. Lurie 

/s/ ANNE W. SOLLOWAY             Director 
- --------------------------------
 Anne W. Solloway 

/s/ CHRISTINA CUERVO MIGOYA      Director 
- --------------------------------
 Christina Cuervo Migoya 

/s/ NEIL MESSINGER               Director 
- --------------------------------
 Neil Messinger 

                                 Director 
- --------------------------------
 Bruce Friesner 

                                 Director 
- --------------------------------
 Albert J. Finch 

                                 Director 
- --------------------------------
 Irving P. Cohen 

                                 Director 
- --------------------------------
 Elia J. Giusti 

                                 Director 
- --------------------------------
 Norman E. Mains 

/s/ MARC LIPSITZ                 Director 
- --------------------------------
 Marc Lipsitz
</TABLE>
 

                               A-96           
<PAGE>

                                   APPENDIX B

                        BANKUNITED FINANCIAL CORPORATION
                                 MARCH 31, 1997
                   OPERATING RESULTS AND FINANCIAL INFORMATION

<PAGE>
<TABLE>
<CAPTION>


                BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                                                                     March  31,                   September  30,
                                                                                        1997                           1996
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                    (Unaudited)
                                                                                 (Dollars in thousands, except per share amounts)

ASSETS
<S>                                                                            <C>                      <C>    
Cash and due from banks                                                        $  20,598                $   5,483
Federal funds sold and Federal Home Loan Bank overnight deposits                   5,980                   28,653
Tax certificates  (net of reserves of $658 at March 31,1997
 and $614 at September 30, 1996)                                                  26,799                   40,088
Investments held to maturity (market value of approximately $5,011 at
 March 31, 1997 and $11 at September 30, 1996)                                     5,011                       11
Investments, available for sale, at market                                         6,881                    6,685
Mortgage-backed securities, held to maturity, (market
  value of approximately $12,904 at March 31, 1997
  and $14,274 at September 30, 1996)                                              13,155                   14,698
Mortgage-backed securities available for sale, at market                         100,219                   55,467
Loans receivable, net                                                          1,205,807                  646,385
Other interest earning assets                                                     11,246                   12,225
Office properties and equipment, net                                               9,554                    2,608
Accrued interest receivable                                                       12,200                    7,023
Mortgage servicing rights                                                          4,397                       --
Goodwill                                                                          12,727                    2,457
Prepaid expenses and other assets                                                 18,587                    2,577
                                                                              ----------                ---------
       Total assets                                                           $1,453,161                 $824,360
                                                                              ==========                =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits                                                                      $1,011,475                 $506,106
Advances from Federal Home Loan Bank                                             251,484                  237,000
Subordinated notes                                                                   775                      775
Accrued expenses and other liabilities                                            20,524                   11,368
                                                                              ----------                ---------
       Total liabilities                                                       1,284,258                  755,249
                                                                              ----------                ---------

Company Obligated Mandatorily Redeemable Preferred Securities of
 Subsidiary Trust Holding Solely Junior Subordinated Deferrable Interest
 Debentures of the Company                                                        70,000                       --
                                                                              ----------                ---------

STOCKHOLDERS' EQUITY:
Preferred stock, Series B,C,C-II, 1993, 1996 and 9%, $.01 par value. Authorized
 shares - 10,000,000; issued and outstanding shares - 2,998,688 at March 31,
 1997 and 2,664,547 at September 30, 1996                                             30                       27
 Class A Common Stock, $.01 par value.  Authorized shares
 30,000,000; issued and outstanding shares - 8,571,246
 at March 31, 1997 and 5,454,201 at September 30, 1996                                85                       54
 Class B Common Stock, $.01 par value.  Authorized shares
 3,000,000; issued and outstanding shares - 275,938 at
 March 31, 1997 and 251,515 at September 30, 1996                                      3                        3
 Additional paid-in capital                                                       90,608                   62,055
 Retained earnings                                                                 9,272                    7,279
 Net unrealized losses on securities available for sale,  net of tax              (1,095)                    (307)
                                                                              ----------               ----------
      Total stockholders' equity                                                  98,903                   69,111
                                                                              ----------               ----------
      Total liabilities and stockholders' equity                              $1,453,161                 $824,360
                                                                              ==========               ==========

</TABLE>

SEE CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                       B-1


<PAGE>
<TABLE>
<CAPTION>
                BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                                                     THREE MONTHS ENDED MARCH 31SIX MONTHS ENDED MARCH 31,
                                                                      1997           1996            1997          1996
                                                                      ----           ----            ----          ----
                                                                        (In thousands, except earnings per share)
<S>                                                                   <C>          <C>               <C>           <C>   
Interest income:
 Interest and fees on loans                                           $21,062      $9,432            $37,678       $18,198
 Interest on mortgage-backed securities                                 1,551         898              2,860         1,787
 Interest on short-term investments                                       667         846              1,134         1,449
 Interest and dividends on long-term investments
  and other earning assets                                                925         826              2,024         1,892
                                                                      -------      ------             ------        ------
   Total interest income                                               24,205      12,002             43,696        23,326
                                                                      -------      ------             ------        ------

Interest expense:
 Interest on deposits                                                  11,887       4,809             20,769         9,032
 Interest on borrowings                                                 2,967       3,435              6,472         6,998
                                                                       ------      ------             ------        ------
   Total interest expense                                              14,854       8,244             27,241        16,030
                                                                       ------      ------             ------        ------

   Net interest income before provision (credit) for loan losses        9,351       3,758             16,455         7,296
   Provision (credit) for loan losses                                     165          --                415          (300)
                                                                       ------     -------             ------       -------

   Net interest income after provision (credit) for loan losses         9,186       3,758             16,040         7,596
                                                                       ------     -------             ------       -------

Non-interest income:
 Service fees, net                                                        874         130              1,449           281
 Other                                                                    127          (1)               152             6
                                                                       ------       -----              -----        ------
   Total non-interest income                                            1,001         129              1,601           287
                                                                       ------       -----              -----        ------

Non-interest expenses:
   Employee compensation and benefits                                   2,521       1,056              4,436         2,023
   Occupancy and equipment                                                729         423              1,615           786
   Insurance                                                              110         243                471           469
   Professional fees - legal and accounting                               320         231                542           477
   Preferred dividends of Trust Subsidiary                              1,327          --              1,355            --
   Other operating expenses                                             2,094         811              3,515         1,537
                                                                       ------      ------             ------         -----
        Total non-interest expenses                                     7,101       2,764             11,934         5,292
                                                                       ------      ------             ------         -----

   Income before income taxes and preferred stock dividends             3,086       1,123              5,707         2,591
Income taxes                                                            1,243         430              2,265           987
                                                                       ------      ------             ------        ------
   Net income before preferred stock dividends                          1,843         693              3,442         1,604
Preferred stock dividends of the Company                                  777         536              1,449         1,072
                                                                       ------      ------             ------        ------
   Net income after preferred stock dividends                          $1,066        $157             $1,993        $  532
                                                                       ======      ======             ======        ======

Earnings Per Share
   Primary                                                             $ 0.12      $ 0.04             $ 0.25         $0.18
                                                                       ======      ======             ======         =====
   Fully-diluted                                                       $ 0.12      $ 0.04             $ 0.25         $0.18
                                                                       ======      ======             ======         =====
Weighted average number of common share equivalents assumed 
outstanding during the period:
 Primary                                                                8,869       3,676              7,952         3,022
                                                                        =====       =====              =====         =====
 Fully diluted                                                          8,901       3,717              8,674         3,035
                                                                        =====       =====              =====         =====

</TABLE>

SEE CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                       B-2


<PAGE>
<TABLE>
<CAPTION>
                BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                                                      SIX MONTHS ENDED MARCH 31,
                                                                               1997                             1996
                                                                               ----                             ----
                                                                             (IN THOUSANDS, EXCEPT EARNINGS PER SHARE)

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                            <C>                         <C>    
 Net income                                                                    $ 3,442                     $1,604
 Adjustments to reconcile net income to net cash used in
   operating activities:
   Provision (credit) for loan losses                                              415                       (300)
   Provision for losses on tax certificates                                         45                         76
   Depreciation and amortization                                                   546                        265
   Amortization of discounts and premiums on investments                            14                          4
   Amortization of discounts and premiums on mortgage-backed securities             95                         64
   Amortization of discounts and premiums on loans                                 (46)                    (1,909)
   Loans originated for sale                                                    (5,193)                    (3,213)
   Increase in accrued interest receivable                                      (2,224)                    (1,096)
   (Decrease) increase in interest payable on deposits and FHLB advances        (1,345)                       142
   Increase in accrued expenses                                                  1,662                        612
   Increase (decrease) in accrued taxes                                            231                     (3,350)
   Decrease in deferred taxes                                                     (632)                      (469)
   Decrease in other liabilities                                               (23,033)                      (553)
   Decrease (increase) in prepaid expenses and other assets                      2,588                       (975)
   Proceeds from sale of loans                                                   5,971                      3,432
   Recovery on loans                                                                19                        941
   Loss (gain) on sales of loans                                                    11                         (3)
   Loss (gain) on sales of real estate owned                                       373                        (57)
   Loss on sale of other assets                                                     --                          7
                                                                             ---------                    -------
    Net cash used in operating activities                                      (17,061)                    (4,778)
                                                                             ---------                    ------- 
CASH FLOWS FROM INVESTING ACTIVITIES:
Net increase in loans                                                         (220,838)                   (98,847)
Proceeds from sale of real estate owned                                          1,252                      1,114
Purchase of other earning assets                                                (4,947)                      (400)
Purchase of investment securities                                               (5,844)                    (1,511)
Purchase of mortgage-backed securities                                         (33,768)                   (12,087)
Proceeds from repayments of mortgage-backed securities                           7,861                      4,046
Proceeds from repayments of other earning assets                                 9,176                        750
Proceeds from repayments of investment securities                                  651                      4,675
Purchases of premises and equipment                                               (725)                      (340)
Net decrease in tax certificates                                                13,245                     13,983
Purchase of Bank of Florida, net of acquired cash equivalents                       --                      1,521
Purchase of Suncoast's cash equivalents                                         32,803                         --
                                                                             ---------                   --------
    Net cash used in investing activities                                     (201,134)                   (87,096)
                                                                             ---------                   -------- 
 CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in deposits                                                       181,632                     86,206
Net decrease in other borrowings                                               (37,016)                    (2,000)
Net proceeds from issuance of preferred stock                                        3                         --
Net proceeds from issuance of common stock                                         771                     23,187
Net proceeds from issuance of trust preferred securities                        67,426                         --
Dividends paid on the Company's preferred stock                                 (1,449)                    (1,072)
Decrease in advances from borrowers for taxes and insurance                       (730)                    (2,060)
                                                                             ---------                   -------- 
   Net cash provided by financing activities                                   210,637                    104,261
                                                                             ---------                   --------
Increase (decrease) in cash and cash equivalents                                (7,558)                    12,387
Cash and cash equivalents at beginning of period                                34,136                     34,730
                                                                             ---------                   --------
Cash and cash equivalents at end of period                                    $ 26,578                   $ 47,117
                                                                             =========                   ========
SUPPLEMENTAL DISCLOSURES:
Transfer from loans to real estate owned                                     $   1,633                  $     610
                                                                             =========                  =========
Transfers from real estate owned to loans                                    $      --                  $     184
                                                                             =========                  =========
Transfers of mortgage-backed securities from held-to-maturity to

 available for sale                                                          $      --                  $  31,780
                                                                             =========                  =========
SEE CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
</TABLE>

                    
                                       B-3


<PAGE>

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.      BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

The accompanying unaudited consolidated financial statements have been prepared
in conformity with Rule 10-01 of Regulation S-X of the Securities and Exchange
Commission and therefore do not include information or footnotes necessary for a
complete presentation of financial position, results of operations and cash
flows in conformity with generally accepted accounting principles ("GAAP").
However, all adjustments (consisting of normal recurring accruals) which, in the
opinion of management, are necessary for a fair presentation of the financial
statements of BankUnited Financial Corporation and its subsidiaries (the
"Company") have been included. Operating results for the three and six month
periods ended March 31, 1997 are not necessarily indicative of the results which
may be expected for the year ending September 30, 1997. For further information,
refer to the consolidated financial statements and footnotes thereto included in
the Company's Annual Report on Form 10-K/A for the fiscal year ended September
30, 1996, attached hereto as Appendix A to this Prospectus.

2.      REGULATORY CAPITAL

The Office of Thrift Supervision ("OTS") requires that BankUnited, FSB (the
"Bank") meet minimum regulatory tangible, core and risk-based capital
requirements. Currently, the Bank exceeds all regulatory capital requirements.
The Bank's required, actual and excess regulatory capital levels as of March 31,
1997 were as follows:
<TABLE>
<CAPTION>

                                   REQUIRED                         ACTUAL                         EXCESS
                                         % OF                            % OF                              % OF
                            AMOUNT      ASSETS              AMOUNT      ASSETS              AMOUNT       ASSETS
                            ------      ------              ------      ------              ------       ------
                                                          (Dollars in Thousands)
<S>                         <C>              <C>           <C>              <C>            <C>             <C>
Tangible Capital            $  21,377        1.5%          $ 119,618          8.4%         $  98,241       6.9%
Core Capital                $  42,755        3.0%          $ 119,618          8.4%         $  76,863       5.4%
Risk-Based Capital          $  74,130        8.0%          $ 123,601         13.3%         $  49,471       5.3%

</TABLE>

3.       COMPANY OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES OF
         SUBSIDIARY TRUST HOLDING SOLELY JUNIOR SUBORDINATED DEFERRABLE INTEREST
         DEBENTURES OF THE COMPANY

On December 30, 1996, a newly created trust subsidiary created under the laws of
Delaware, BankUnited Capital, issued $50 million of 10 1/4% Trust Preferred
Securities, Series A (the "Trust Preferred Securities") and $2 million of common
securities. The common securities are wholly owned by the Company. In connection
with this transaction, BankUnited Capital simultaneously purchased $52 million
of 10 1/4% Junior Subordinated Deferrable Interest Debentures, Series A issued
by BankUnited Financial Corporation with terms similar to those of the Trust
Preferred Securities.

On March 24, 1997, BankUnited Capital issued an additional $20 million of Trust
Preferred Securities and $800,000 of common securities, which common securities
are also wholly owned by the Company.


                                       B-4


<PAGE>

BankUnited Capital simultaneously purchased an additional $20.8 million of 10
1/4% Junior Subordinated Deferrable Interest Debentures, Series A issued by
BankUnited Financial Corporation.

These securities mature December 31, 2026 and pay a preferential cumulative cash
distribution at an annual rate of 10 1/4%. The Company and BankUnited Capital
have the right to defer payment of interest for up to 5 years. BankUnited
Financial Corporation has guaranteed all of the obligations of the Trust
Preferred Securities subject to certain limitations.

4. ACQUISITION

On November 15, 1996, the Company acquired Suncoast Savings & Loan Association,
FSA ("Suncoast"). The Company issued one share of its Class A Common Stock for
each share of Suncoast common stock, of which 2,199,930 were outstanding, and
one share of newly created 8% noncumulative convertible preferred stock, Series
1996, for each share of Suncoast preferred stock, of which 920,000 shares were
outstanding. The newly created 8% noncumulative convertible preferred stock,
Series 1996, has substantially the same terms and conditions as the Suncoast
preferred stock. The cost of the acquisition, which was accounted for as a
purchase, was $27.8 million, representing the fair value of the consideration
given to the Suncoast common and preferred stockholders as well as the holders
of Suncoast's options and warrants holders. In addition, the Company incurred
approximately $1.3 million of costs directly related to the merger. At the date
of the acquisition, the fair value of the assets acquired (including goodwill of
approximately $10.4 million to be amortized over a period of 25 years) and
liabilities assumed totaled approximately $436 million and $408 million,
respectively.

The unaudited proforma combined condensed statements of operations for the three
and six month periods ended March 31, 1997 and 1996 assumes the acquisition had
occurred as of the beginning of the period presented and, after giving effect to
certain proforma adjustments, are as follows:

Proforma combined condensed Statement of Operations (in thousands except per
share data):
<TABLE>
<CAPTION>

                                           Three Months Ended March 31,                Six Months Ended March 31,
                                                    (Unaudited)                               (Unaudited)
                                                 1997             1996                       1997           1996
                                                 ----             ----                       ----           ----
<S>                                         <C>               <C>                       <C>            <C>               
Interest Income                             $  24,205         $  19,185                 $  47,564      $  37,413
Interest expense                               14,854            12,648                    29,549         24,619
Provision (credit) for loan losses                165                69                       521           (109)
Non-interest income                             1,001             1,833                     2,255          3,425
Non-interest expense                            7,101             6,770                    13,746         13,322
Income tax provision                            1,243               616                     2,398          1,204
                                            ---------         ---------                 ---------       --------
Net income before preferred
       stock dividends                          1,843               915                     3,605          1,802
Preferred stock dividends                         777               812                     1,587          1,624
                                            ---------         ---------                 ---------      ---------
Net income after preferred
       stock dividends                      $   1,066         $     103                 $   2,018      $     178
                                            =========         =========                 =========      =========
Earnings per share
  Primary                                   $    0.12          $   0.02                 $    0.22      $    0.03
  Fully-diluted                             $    0.12          $   0.02                 $    0.22      $    0.03

</TABLE>



                                       B-5


<PAGE>

5.       NEW ACCOUNTING PRONOUNCEMENTS

In June 1996, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 125 "Accounting for Transfers
and Servicing of Financial Assets and Extinguishments of Liabilities" and in
December 1996, the FASB issued a related Statement of Financial Accounting
Standards No. 127, "Deferral of the Effective Date of Certain Provisions of FASB
No. 125" (collectively "Statement No. 125"). Statement No. 125 provides
accounting and reporting standards for transfers and servicing of financial
assets and extinguishment of liabilities based on a financial components
approach that focuses on control. Portions of Statement No. 125 were effective
for transactions entered into after December 31, 1996 with the remaining
portions effective for transactions entered into after December 31, 1997. The
impact of adopting Statement No. 125 has not been nor is it currently expected
to be material to the Company's financial position or the results of operations.

In February 1997, FASB issued Statement of Financial Accounting Standards No.
128 "Earnings per Share" ("Statement No. 128"). Statement No. 128 specifies the
computation, presentation and disclosure requirements for earnings per share. It
replaces primary earnings per share and fully diluted earnings per share with
basic earnings per share and diluted earnings per share and is effective for
reporting periods ending after December 15, 1997. For the Company, the
computation for basic earnings per share is similar to primary earnings per
share except stock options are not considered when computing basic earnings per
share. Also, for the Company, diluted earnings per share and fully diluted
earnings per share are similar.

In February 1997, the FASB issued Statement of Financial Accounting Standards
No. 129 "Disclosure of Information about Capital Structure" ("Statement No.
129"). Statement No. 129 continues previous requirements to disclose certain
information about an entity's capital structure. The Company currently complies
with the disclosure requirements of Statement No. 129.

6.       CONTINGENCIES

The Company is a party to certain claims and litigation arising in the ordinary
course of business. In the opinion of management, the resolution of such claims
and litigation will not materially affect the Company's consolidated financial
position or results of operations.


                                       B-6


<PAGE>

                                   APPENDIX C

       Financial Statements of Suncoast Savings and Loan Association, FSA



<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Board of Directors and Stockholders of
Suncoast Savings and Loan Association, FSA

In our opinion, the accompanying consolidated statements of financial condition
and the related consolidated statements of income, of stockholders' equity and
of cash flows present fairly, in all material respects, the financial position
of Suncoast Savings and Loan Association, FSA and its subsidiaries ("Suncoast")
at June 30, 1996 and 1995, and the results of their operations and their cash
flows for each of the three years in the period ended June 30, 1996, in
conformity with generally accepted accounting principles. These financial
statements are the responsibility of Suncoast's management; our responsibility
is to express an opinion on these financial statements based on our audits.  We
conducted our audits of these statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for the opinion expressed above.

As discussed in Note A to the consolidated financial statements, Suncoast
changed its method of accounting for mortgage servicing rights during 1996.




/s/ PRICE WATERHOUSE LLP
- ------------------------
Price Waterhouse LLP
Miami, Florida
August 12, 1996



                                      C-1

<PAGE> 

<TABLE>
<CAPTION>
SUNCOAST SAVINGS AND LOAN ASSOCIATION, FSA AND SUBSIDIARIES
Consolidated Statements of Financial Condition                                              June 30,         
                                                                                ------------------------------
                                                                                   1996               1995
                                                                                ----------         -----------

<S>                                                                             <C>                <C>
ASSETS                                                                                    (In thousands)
Cash and cash equivalents:
  Cash and amounts due from depository institutions                             $    1,260         $       157
  Interest-earning deposits                                                            622              43,613
                                                                                ----------         -----------
    Total cash and cash equivalents                                                  1,882              43,770
                                                                                ----------         -----------
Repurchase agreements                                                                                   75,000
Federal Home Loan Bank Stock                                                         3,875               3,758
Loans receivable:
  In portfolio                                                                     320,828             129,786
  Held for sale, sold under commitments                                              6,730               2,978
                                                                                ----------         -----------
    Total loans receivable, net                                                    327,558             132,764
                                                                                ----------         -----------
Mortgage-backed securities available for sale                                       18,391             136,856
Loan servicing assets:
  Purchased mortgage servicing rights                                                9,525               8,572
  Originated mortgage servicing rights                                                 834
  Premiums on the sale of loans                                                      1,359               1,533
                                                                                ----------         -----------
    Total loan servicing assets                                                     11,718              10,105
                                                                                ----------         -----------
Accrued interest and dividends receivable                                            3,042               2,123
Real estate owned, net                                                                 261                 523
Amounts due from purchasers of loans, loan
  servicing rights and mortgage-backed securities                                   19,883              43,941
Office properties and equipment                                                      6,640               6,285
Other assets                                                                         9,319               7,228
                                                                                ----------         -----------
                                                                                $  402,569         $   462,353
                                                                                ==========         ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits                                                                        $  301,201         $   337,854
Advances by borrowers for taxes and insurance                                        3,138               1,642
Advances from Federal Home Loan Bank and other borrowings                           68,500              88,623
Deferred income taxes                                                                  107                 115
Principal and interest payable on loans serviced for others                            274                 576
Other liabilities                                                                    3,811               8,759
                                                                                ----------         -----------
    Total liabilities                                                              377,031             437,569
                                                                                ----------         -----------

Commitments and contingencies (Notes D, M and N)

Stockholders' equity:
Preferred stock - $5.00 par value; 1,000,000 shares authorized;
  920,000 shares issued and outstanding                                              4,600               4,600
Common stock - $1.10 par value; 5,000,000 shares authorized; 1,996,930 shares
  and 1,982,530 shares, respectively, issued and outstanding                         2,197               2,181

Additional paid-in capital                                                          17,295              17,252
Retained earnings                                                                    1,642                 344
                                                                                ----------         -----------
                                                                                    25,734              24,377
Unrealized gain (loss) on mortgage-backed securities available
  for sale, net of deferred income taxes                                              (196)                407
                                                                                ----------         -----------
    Total stockholders' equity                                                      25,538              24,784
                                                                                ----------         -----------
                                                                                $  402,569         $   462,353
                                                                                ==========         ===========


</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      C-2
<PAGE>

SUNCOAST SAVINGS AND LOAN ASSOCIATION, FSA AND SUBSIDIARIES

<TABLE>
<CAPTION>
Consolidated Statements of Income                                                Year Ended June 30,    
                                                                          ------------------------------------
                                                                            1996          1995          1994
                                                                          ---------     ---------    ---------
<S>                                                                       <C>           <C>          <C>
Interest income:                                                          (In thousands, except per share data)
  Loans                                                                   $  19,902     $   9,359    $  15,220
  Mortgage-backed securities                                                  5,276        16,731        1,575
  Premiums on the sale of loans                                                 127           145          155
  Repurchase agreements and investments                                       1,463         1,344          941
  Other                                                                       1,190           276          720
                                                                          ---------     ---------    ---------
                                                                             27,958        27,855       18,611
                                                                          ---------     ---------    ---------

Interest expense:
  Deposits                                                                   14,891        14,087        9,406
  Short-term borrowings                                                       2,982         4,931        1,504
  Long-term borrowings                                                           64                           
                                                                          ---------     ---------    ---------
                                                                             17,937        19,018       10,910
                                                                          ---------     ---------    ---------


Net interest income before provision for loan losses                         10,021         8,837        7,701
Provision for loan losses                                                       153            95             
                                                                          ---------     ---------    ---------
Net interest income after provision for loan losses                           9,868         8,742        7,701
                                                                          ---------     ---------    ---------

Other income (expense):
  Loan servicing fees                                                         6,016         7,450        8,088
  Amortization of loan servicing assets                                      (1,617)       (1,175)      (3,508)
                                                                          ---------     ---------    --------- 
  Loan servicing income                                                       4,399         6,275        4,580
  Gains on the sale of loans and loan servicing assets, net                     925           560       14,963
  Gains on the sale of mortgage-backed securities, net                        2,950         1,388
  Loan origination income                                                       435           391        6,075
  Other                                                                         817         1,316        1,555
                                                                          ---------     ---------    ---------
                                                                              9,526         9,930       27,173
                                                                          ---------     ---------    ---------

Non-interest expenses:
  Employee compensation and benefits                                          7,240         8,005       18,362
  Occupancy and equipment                                                     2,866         4,057        4,209
  Provision for losses on real estate                                            95            68          150
  Other                                                                       5,380         5,611        9,045
                                                                          ---------     ---------    ---------
                                                                             15,581        17,741       31,766
                                                                          ---------     ---------    ---------

Income before taxes                                                           3,813           931        3,108
Provision for income taxes                                                    1,411           330        1,005
                                                                          ---------     ---------    ---------
Net income                                                                $   2,402     $     601    $   2,103
                                                                          =========     =========    =========

Net income                                                                $   2,402     $     601    $   2,103
Preferred stock dividends                                                     1,104         1,104          780
                                                                          ---------     ---------    ---------
Earnings (loss) available to common stockholders                          $   1,298     $    (503)   $   1,323
                                                                          =========     =========    =========

Earnings (loss) per common share:
  Primary                                                                 $    0.61     $   (0.26)   $    0.63
  Fully diluted (omitted in 1995 due to anti-dilution)                    $    0.61                  $    0.59
Weighted-average common and common equivalent shares:
  Primary                                                                 2,137,327     1,940,275    2,105,358
  Fully diluted                                                           3,674,730     3,652,457    3,588,620

</TABLE>

The accompanying notes are an integral part of these financial statements. 





                                      C-3
<PAGE>

SUNCOAST SAVINGS AND LOAN ASSOCIATION, FSA AND SUBSIDIARIES

Consolidated Statements of Stockholders' Equity

<TABLE>
<CAPTION>
                                                                                             Unrealized
                                                                                            gain (loss)
                                                                                            on mortgage-
                                                                                               backed
                                                                    Additional               securities       Total
                                              Preferred   Common      paid-in    Retained    available    Stockholders'
                                                stock     stock       capital    earnings  for sale, net     equity    
                                             ---------- ---------  ------------  --------- ------------- --------------

                                                                         (In thousands)

<S>                                          <C>         <C>        <C>           <C>         <C>          <C>
Balance, June 30, 1993                        $   --     $ 2,085    $   9,302     $  (476)    $      --    $  10,911
Issuance of common stock                                      27           42                                     69
Issuance of preferred stock                    4,600                    7,628                                 12,228
Tax benefit on disqualification of
  stock options                                                            35                                     35
Net income                                                                          2,103                      2,103
Cash dividends on preferred stock                                                    (780)                      (780)
                                             -------     -------    ---------     -------     ---------    --------- 

Balance, June 30, 1994                         4,600       2,112       17,007         847            --       24,566
Common stock issued in acquisition                            33          143                                    176
Issuance of common stock                                      36           47                                     83
Tax benefit on disqualification of
  stock options                                                            55                                     55
Net income                                                                            601                        601
Cash dividends on preferred stock                                                  (1,104)                    (1,104)
Net change in unrealized gain (loss) on
   mortgage-backed securities available
   for sale                                                                                         407          407
                                             -------     -------    ---------     -------     ---------    ---------

Balance, June 30, 1995                         4,600       2,181       17,252         344           407       24,784
Issuance of common stock                                      16           25                                     41
Tax benefit on disqualification of
   stock options                                                           18                                     18
Net income                                                                          2,402                      2,402
Cash dividends on preferred stock                                                  (1,104)                    (1,104)
Net change in unrealized gain (loss) on
   mortgage-backed securities available
   for sale                                                                                        (603)        (603)
                                             -------     -------    ---------     -------     ---------    --------- 

Balance, June 30, 1996                       $ 4,600     $ 2,197    $  17,295     $ 1,642     $    (196)   $  25,538
                                             =======     =======    =========     =======     =========    =========
</TABLE>

The accompanying notes are an integral part of these financial statements.





                                      C-4
<PAGE> 
SUNCOAST SAVINGS AND LOAN ASSOCIATION, FSA AND SUBSIDIARIES

<TABLE>
<CAPTION>
Consolidated Statements of Cash Flow                                                    Year Ended June 30,       
                                                                              -------------------------------------
                                                                                   1996       1995           1994    
                                                                              -----------   ---------    ----------  
<S>                                                                           <C>           <C>          <C>      
                                                                                        (In thousands)           
Cash flows from operating activities:                                                                                
  Net income                                                                  $     2,402   $     601    $    2,103  
  Adjustments to reconcile net income to net cash provided by (used in)                                              
    operating activities:                                                                                            
    Depreciation and amortization of office properties and equipment                1,140       1,409         1,330  
    Provision for income taxes                                                      1,411         330         1,005  
    Accretion of deferred loan fees                                                  (223)       (178)          (88) 
    Amortization of purchased and originated mortgage servicing rights              1,336         990         3,090  
    Amortization of premiums on the sale of loans                                     281         185           418  
    Amortization of discounts and premiums, net                                      (488)     (1,419)          (18) 
    Net (increase) decrease in loans receivable held for sale                      (3,002)     21,039        98,494  
    Provision for loan losses                                                         153          95                
    Provision for losses on real estate                                                95          68           150  
    Net decrease (increase) in amounts due from purchasers of loans,                                                 
       loan servicing rights and mortgage-backed securities                        24,058     (35,441)        8,329  
    Federal Home Loan Bank stock dividends                                                                      (64) 
    Gains on the sale of loans and loan servicing assets, net                        (925)       (560)      (14,963) 
    Gains on the sale of mortgage-backed securities                                (2,950)     (1,388)               
    Increase in accrued interest and dividends receivable                            (919)       (460)         (918) 
    (Increase) decrease in other assets                                            (2,122)      4,627        (2,463) 
    (Decrease) increase in other liabilities                                       (6,314)      5,121          (890) 
    Other                                                                              31          33                
                                                                              -----------    --------    ----------  
Net cash provided by (used in) operating activities                                13,964      (4,948)       95,515  
                                                                              -----------    --------    ----------  
Cash flows from investing activities:                                                                                
  Net increase in loans receivable in portfolio                                  (191,821)    (29,089)      (65,905) 
  Principal repayments of mortgage-backed securities                                7,016      18,897           715  
  Purchase of mortgage-backed securities                                         (244,701)   (256,711)     (162,846) 
  Proceeds from sales of mortgage-backed securities                               358,630     266,560                
  Purchase of repurchase agreements                                            (2,110,000)   (307,000)   (2,968,000)
  Proceeds from maturities of repurchase agreements                             2,185,000     252,000     2,948,000  
  Capital (expenditures) dispositions, net                                         (1,495)         80        (1,927) 
  Increase in originated mortgage servicing rights                                   (863)                           
  Payments for purchased mortgage servicing rights                                 (2,260)        (51)               
  Proceeds from sales of purchased servicing rights and premiums on the                                              
    sale of loans                                                                     621         380         9,576  
  Proceeds from sale of real estate owned                                             463         650           469  
  Purchase of Federal Home Loan Bank stock                                         (3,417)     (3,075)       (3,840) 
  Proceeds from redemption of Federal Home Loan Bank stock                          3,300       2,867         1,731  
                                                                              -----------    --------    ----------  
Net cash provided by (used in) investing activities                                   473     (54,492)     (242,027) 
                                                                              -----------    --------    ----------  
Cash flows from financing activities:                                                                                
  Net (decrease) increase in deposits                                             (36,653)     77,419        49,350  
  Increase in advances by borrowers for taxes and insurance                         1,496         335            39  
  Advances from Federal Home Loan Bank                                             43,500                    69,000  
  Repayments of advances and other borrowings from Federal Home Loan Bank, net                (44,000)               
  (Repayments of) proceeds from other borrowings, net                             (63,623)     63,623                
  Proceeds from issuance of common stock                                               59         138           104  
  Proceeds from issuance of preferred stock                                                                  12,228  
  Cash dividends paid on preferred stock                                           (1,104)     (1,104)         (780) 
                                                                              -----------    --------    ----------  
Net cash (used in) provided by financing activities                               (56,325)     96,411       129,941  
                                                                              -----------    --------    ----------  
Net (decrease) increase in cash and cash equivalents                              (41,888)     36,971       (16,571) 
Cash and cash equivalents at beginning of year                                     43,770       6,799        23,370  
                                                                              -----------    --------    ----------  
Cash and cash equivalents at end of year                                      $     1,882    $ 43,770    $    6,799  
                                                                              ===========    ========    ==========
Supplemental disclosures of cash flow information:                                                                   
  Cash paid for interest                                                      $    18,088    $ 18,683    $   10,782  
  Cash paid for income taxes, net of refunds received                               1,208         120           841  
Supplemental non-cash activities:                                                                                    
  REO obtained through foreclosure                                            $       199    $  1,133    $      537  

</TABLE>

The accompanying notes are an integral part of these financial statements.





                                      C-5
<PAGE>  

                Suncoast Savings and Loan Association, FSA and
           Subsidiaries Notes To Consolidated Financial Statements


A.        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         The accounting policies of Suncoast Savings and Loan Association, FSA
("Suncoast") conform to generally accepted accounting principles ("GAAP") and
to general practices within the savings and loan industry. The following
summarizes the most significant of those policies and procedures.

         1.      Principles of Consolidation--The consolidated financial
statements include the accounts of Suncoast and its wholly-owned subsidiaries.
All significant intercompany transactions and balances are eliminated in
consolidation.

         In April, 1995, Suncoast issued common stock to acquire Intra-Coastal
Mortgage Company, Inc., a licensed lender/broker.  The acquisition was
accounted for using the purchase method of accounting, and the effect of the
acquisition on the financial statements for the year ended June 30, 1995 was
not significant.

         2.      Cash and cash equivalents--Cash and amounts due from banks and
interest-earning deposits with original maturities of three months or less are
considered cash and cash equivalents for cash flow reporting purposes.

         3.      Repurchase Agreements, Mortgage-Backed Securities and
Investment Securities--On July 1, 1994, Suncoast adopted Statement of Financial
Accounting Standards No. 115 ("FAS 115"), "Accounting for Certain Investments
in Debt and Equity Securities".  Under FAS 115, investments in debt and equity
securities which Suncoast has a positive intent and ability to hold to maturity
are classified as "securities held to maturity" and are carried at cost,
adjusted for discounts and premiums which are accreted or amortized to
estimated maturity under the interest method.  In accordance with FAS 115, a
security cannot be classified as held to maturity if it might be sold in
response to changes in market interest rates, related changes in the security's
prepayment risk, liquidity needs, changes in the availability of and the yield
on alternative investments, and changes in funding sources and terms.  Debt and
equity securities purchased or sold for the purpose of a short-term profit are
classified as "trading account securities" and are recorded at fair value, with
unrealized gains and losses reflected in operations.  Suncoast does not have
trading account securities.  Debt and equity securities not classified as held
to maturity or trading account securities are classified as "available for
sale".  Debt and equity securities available for sale are carried at fair
value, with the related unrealized appreciation or depreciation, net of
deferred income taxes, reported as a separate component of stockholders'
equity.  Realized gain or loss on sales of securities is based on the specific
identification method.

         At June 30, 1996 and 1995, the portfolio of mortgage-backed securities
was classified as available for sale with an unrealized loss (net of taxes) of
$196,000 and an unrealized gain (net of taxes) of $407,000, respectively,
recorded as a separate component of stockholders' equity.





                                      C-6
<PAGE>

The portfolio was classified as such because management restructured Suncoast's
assets in fiscal 1995 and sold its entire $138.7 million portfolio of fixed
rate securities, previously classified as held to maturity, realizing a gain of
approximately $486,000.

         4.      Mortgage Banking Activities--Suncoast originates mortgage
loans for portfolio investment or sale in the secondary market.  Mortgage loans
are designated as either available for sale or held in portfolio. Mortgage
loans held in the portfolio are stated at unpaid principal balances, less the
allowance for loan losses, and net deferred loan origination fees and
discounts. Mortgage loans available for sale are carried at the lower of cost
or fair market value, determined on an aggregate basis, and net unrealized
losses, if any, are recognized in a valuation allowance with a corresponding
charge to income.  Suncoast recognizes gains or losses on the sales of
servicing rights when the related sales contract has been executed and legal
title and substantially all risks and rewards of ownership of the servicing
asset has passed to the buyer.  Gains or losses are computed by deducting any
associated deferred excess servicing rights, mortgage servicing rights, and
other related expenses from the sales proceeds.

         Suncoast minimizes its interest rate risk on loan commitments
expected to close and the inventory of mortgage loans held for sale through
commitments to permanent investors.

         Effective July 1, 1995, Suncoast adopted Statement of Financial
Accounting Standards No. 114, ("FAS 114") "Accounting by Creditors for
Impairment of a Loan", subsequently amended by FAS 118.  Loans within the scope
of FAS 114 are measured for impairment based on (a) the present value of
expected future cash flows discounted at the loan's effective interest rate,
(b) the market price, or (c) if collateral dependent, the fair value of the
collateral.  If the value of the loan so determined is less than the loan's
recorded value, Suncoast recognizes a loss for the difference by creating a
valuation allowance or adjusting an existing valuation allowance with a
corresponding charge to operations.  FAS 118 amended certain income recognition
and disclosure provisions of FAS 114.  The adoption of FAS 114 and FAS 118 did
not have any significant effect on Suncoast's financial condition and results
of operations, due to the composition of the loan portfolio and its policy for
establishing its allowance for loan losses.

         At June 30, 1996, 1995 and 1994, Suncoast was servicing loans
amounting to approximately $1.5 billion, $1.6 billion and $2.0 billion,
respectively. Servicing loans generally consists of collecting mortgage
payments, maintaining custodial accounts, disbursing payments to investors and
foreclosure processing. Loan servicing income is recorded on the accrual basis
and includes servicing fees from investors and certain charges collected from
borrowers, such as late payment fees. In connection with loans serviced for
others, Suncoast held in non-interest or low-interest bearing deposit accounts
borrowers' custodial balances of approximately $24.2 million and $37.3 million
at June 30, 1996 and 1995, respectively. Suncoast makes a provision for
expected unreimbursed costs, which are incurred as a result of Suncoast's
responsibility as servicer of Federal Housing Administration (FHA) insured,
Veterans Administration (VA) guaranteed, and other loans for investors. The
provision is determined based on a number of variables, including the amount of
delinquent loans serviced for other investors, the length of delinquency, and
the amounts previously advanced on behalf of the borrower that Suncoast does
not expect to recover. Actual cost incurred may vary from Suncoast's estimate
due to a number of factors beyond Suncoast's control.





                                      C-7
<PAGE> 


         Effective July 1, 1995, Suncoast adopted Statement of Financial
Accounting Standards No. 122 ("FAS 122") "Accounting for Mortgage Servicing
Rights."  FAS 122 requires that rights to service mortgage loans for others
acquired through either purchase or origination of mortgage loans be recognized
as separate assets if the related mortgage loan is intended to be sold with
servicing retained.  The adoption of FAS 122 resulted in aggregate realized net
gains of approximately $600,000 ($380,000, net of income taxes) on the sale of
loans during the year ended June 30, 1996.  Purchased mortgage servicing rights
("PMSRs") represent the cost of acquiring the rights to service mortgage loans,
and such cost is capitalized and amortized in proportion to, and over the
period of, estimated net servicing income.

         Premiums on the sale of loans represent the present value of the cash
flows associated with the portion of estimated future interest income retained
on loans sold (based upon certain prepayment rate and interest rate assumptions
and net of a normal servicing fee), which are recognized as gains on the sale
of loans at the time the sales occur. As the cash flows are collected, Suncoast
amortizes the premiums and recognizes a normal servicing fee and interest
income on the premiums at the rate assumed in determining the present value of
the premiums. Such premiums are amortized in proportion to and over the
estimated period such cash flows will be collected.

         Suncoast periodically makes an assessment of capitalized mortgage
servicing rights for impairment based on the fair value of those rights.  The
carrying values of Suncoast's servicing assets, and the amortization thereon,
are evaluated in relation to estimated future net servicing cash flows
(discounted) to be received and retained.  Such carrying values are adjusted
for indicated impairments based on management's best estimate of remaining cash
flows.  Such estimates may vary from the actual remaining cash flows due to
prepayments of the underlying mortgage loans and increases in servicing costs.
Changes in open market values do not directly affect the expected cash flows
used in determining the carrying values.

         5.      Office Properties and Equipment--Land is carried at cost.
Office properties and equipment are carried at cost less accumulated
depreciation. Depreciation and amortization are computed on the straight-line
method over the estimated useful lives of the related assets, which range from
3 to 30 years; amortization of leasehold improvements is computed over the
terms of the respective leases (including renewal periods which management
intends to exercise) or their estimated useful lives, whichever is shorter.

         6.      Loan Fees--Suncoast defers loan origination fees (after
offsetting certain direct costs of originating the loans) and recognizes these
fees using the interest method over the life of the loans as an adjustment of
the loans' yield. Loan origination fees received on loans sold are recorded as
income upon the sale of the loans. Loan commitment fees received are deferred
and recognized similarly over the life of the loan or at the expiration of the
commitment if the commitment expires unexercised.

         7.      Provisions for Losses--Provisions for loan losses and losses
on real estate owned (included in non- interest expenses) include charges to
adjust the recorded balances of loans receivable and real estate owned to their
estimated net realizable value, as applicable. Such provisions are





                                      C-8
<PAGE>

based on management's estimate of fair market value of the collateral,
considering the current and anticipated future operating or sales conditions.
Recovery of the carrying value of such loans and real estate owned is dependent
to a great extent on economic, operating and other conditions that may be
beyond Suncoast's control. Suncoast also provides an allowance for loan losses
based upon historical loss experience, delinquency trends, the value of
underlying collateral, known and inherent risks in the assets, prepayment rates
and the general state of the real estate market.

         8.      Provision for Uncollected Interest--When a loan becomes ninety
days or more delinquent, Suncoast stops the accrual of interest income and
reverses any interest previously accrued but uncollected.  Such interest, if
ultimately collected, is credited to income in the period of recovery.

         9.      Real Estate Owned--Real estate owned represents property
acquired by foreclosure or deed in lieu of foreclosure. Real estate owned is
initially recorded at the fair market value less estimated selling expenses of
the property at date of foreclosure. Subsequent adjustments to the fair market
value at date of foreclosure are recorded as an expense. Sales of real estate
are recorded under the accrual method of accounting. Under this method, a sale
is not recognized until payments received aggregate a specific required
percentage of the contract sales price. Until a contract qualifies as a sale,
all collections are recorded as deposits.

         The ability of Suncoast to recover the carrying value of its
investment in real estate owned is based upon future sales. The ability to
complete such sales is subject to market conditions and other factors, all of
which are beyond Suncoast's control.

         10.     Income Taxes--Suncoast uses the asset and liability approach
to account for income taxes.  Deferred tax assets and liabilities are
recognized for the expected future tax consequences attributable to differences
between the financial statement carrying amounts and the tax bases of assets
and liabilities.

         11.     Earnings (Loss) Per Share--Earnings (loss) per share is
computed on the basis of the weighted average number of shares of common stock
outstanding during the period plus common stock equivalents applicable to stock
options.  When dilutive, fully diluted earnings per common share is derived as
follows:  Earnings (loss) available to common stockholders are increased by
preferred dividends paid eliminated upon conversion of preferred shares to
common shares.  This remainder is divided by the sum of the average number of
common shares outstanding for the period plus the added common shares that
would have been outstanding if:  (a) all of the outstanding preferred shares
had been converted into common shares at the beginning of the period and  (b)
all stock options granted that have economic value were exercised at the
beginning of the period, and the related funds that would have been received by
Suncoast upon such exercise were used to repurchase outstanding common shares.

         12.     Use of Estimates--The preparation of financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and





                                      C-9
<PAGE>

expenses during the reporting period.  Actual results could differ from those
estimates.  Estimates that are particularly susceptible to significant change
in the near term are the adequacy of reserves available for loan losses and the
present value of the estimated future cash flows utilized to calculate loan
servicing assets.

         13.     New Accounting Standards--In October 1995, the Financial
Accounting Standards Board ("FASB") issued Statement of Financial Accounting
Standards No. 123 ("FAS 123"), "Accounting for Stock-Based Compensation."  This
statement requires certain disclosures about stock-based employee compensation
arrangements, regardless of the method used to account for them, and defines a
fair value based method of accounting for an employee stock option or similar
equity instrument and encourages all entities to adopt that method of
accounting for all of their employee stock compensation plans.  However, it
also allows an entity to continue to measure compensation cost for stock based
compensation plans using the intrinsic value method of accounting prescribed by
existing principles.  Suncoast has elected to remain with the existing
principles and will make pro forma disclosures of net income and earnings per
share, as if the fair value method of accounting defined in FAS 123 had been
applied.  Under the fair value method, compensation cost is measured at the
grant date based on the value of the award and is recognized over the service
period, which is usually the vesting period.  Under the intrinsic value based
method, compensation cost is the excess, if any, of the quoted market price of
the stock at grant date or other measurement date over the amount an employee
must pay to acquire the stock.  The disclosure requirements of FAS 123 are
effective for financial statements for Suncoast's fiscal years beginning after
June 30, 1996.

         In June 1996, the FASB issued Statement of Financial Accounting
Standards No. 125 ("FAS 125"), "Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities."  FAS 125 provides
accounting and reporting standards for transfers and servicing of financial
assets and extinguishment of liabilities based on a financial-components
approach that focuses on control.  FAS 125 is effective for transfers and
servicing of financial assets and extinguishments of liabilities occurring
after December 31, 1996 and is to be prospectively applied.  Management is
currently evaluating the impact of adoption of FAS 125 on its financial
position and results of operations.

         14.     Reclassifications--Certain amounts reported in prior periods'
financial statements have been reclassified to conform to current
classifications.


B.       REGULATORY CAPITAL REQUIREMENTS

         Under the regulatory capital regulations of the Office of Thrift
Supervision ("OTS"), Suncoast is required to maintain minimum levels of capital
as measured by three ratios. Savings institutions are currently required to
maintain tangible capital of at least 1.5% of tangible assets, core capital of
at least 3.0% of adjusted tangible assets and risk based capital of at least
8.0% of risk-weighted assets.





                                      C-10
<PAGE> 

         At June 30, 1996 Suncoast exceeded all three of its current capital
requirements. The status of the capital requirements of Suncoast at June 30,
1996 is as follows (dollars are in thousands and are unaudited):

<TABLE>
<CAPTION>
                                                       Percentage            Percentage    Risk-     Percentage of
                                            Tangible     of         Core         of        based       risk-based
                                            capital    assets(1)   capital    assets(1)   capital      assets (1)  
                                            --------   ---------- ---------  ---------- ----------   -------------
<S>                                         <C>           <C>     <C>           <C>     <C>               <C>
Stockholders' equity before adjustments     $  25,538     6.36%   $  25,538     6.36%   $   25,538        11.05%  
Regulatory adjustments:                                                                                            
 General valuation reserves                                                                    657          .28    
 Non-qualifying PMSRs                            (720)    (.18)        (720)    (.18)         (720)        (.30)   
 Goodwill                                         (47)    (.01)         (47)    (.01)          (47)        (.02)   
 Unrealized loss on mortgage-backed                                                                                
   securities available for sale, net             196      .05          196      .05           196          .08    
                                            ---------     ----    ---------     ----    ----------         ----    
Regulatory capital                             24,967     6.22       24,967     6.22        25,624        11.09    
Minimum capital requirement                     6,024     1.50       12,048     3.00        18,486         8.00    
                                            ---------     ----    ---------     ----    ----------         ----    
                                                                                                                   
Regulatory capital excess                   $  18,943     4.72%   $  12,919     3.22%   $    7,138         3.09%   
                                            =========     ====    =========     ====    ==========         ====    
                                                                                                                   
Assets for capital calculation              $ 401,605             $ 401,605             $  231,069
                                            =========             =========             ==========
</TABLE>

- - -------------------------------

(1)      Tangible and core capital percentages are computed as a percentage of
         tangible and adjusted tangible assets, respectively. The risk-based
         capital percentage is computed as a percentage of risk-adjusted
         assets.

         Under current OTS capital rules, PMSRs and OMSRs (collectively,
"MSRs") may be included in regulatory capital only to the extent that, in the
aggregate, they do not exceed 50% of core capital.  For purposes of calculating
core capital, MSRs are valued at the lesser of 90 percent of fair market value
or 100 percent of their book value (net of any valuation allowance).  Any
excess amounts are deducted from assets and core capital.  The estimated fair
market value of MSRs must be determined at least quarterly.  Suncoast also uses
the services of an independent expert to perform an annual market valuation in
accordance with guidance issued by the OTS.  The amount of MSRs that may be
included in tangible capital is the same as that permitted in core capital.
At June 30, 1996, Suncoast's book value of MSRs was $10.4 million, and based
upon a market valuation of MSRs at that date, a deduction from assets and
capital for regulatory capital purposes in the amount of $720,000 was
necessary.

         The OTS amended risk-based capital rules to incorporate  interest-rate
risk ("IRR") requirements which require a savings association to hold
additional capital if it is projected to experience an excessive decline in net
portfolio value in the event interest rates increase or decrease by two
percentage points.  The additional capital required is equal to one-half of the
amount by which any decline in net portfolio value exceeds 2 percent of the
savings association's total net portfolio value.  Suncoast does not expect the
interest-rate risk requirements to have a material impact on its required
capital levels at the present time.

         The OTS rules establish the capital levels for which an insured
institution will be categorized as: well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized or critically
undercapitalized.  A well capitalized institution must have risk-based capital
of 10% or more, core capital of 5% or more and Tier 1 risk- based capital
(based on the ratio of core capital to risk-weighted assets ) of 6% or more and
may not be subject to any written agreement, order, capital directive or prompt
corrective action directive issued by the OTS. The





                                      C-11
<PAGE>

OTS and other federal banking agencies are required to take prompt corrective
action to resolve the problems of critically undercapitalized financial
institutions.  Suncoast is a well capitalized institution under the definitions
as adopted.

C.      REPURCHASE AGREEMENTS AND FEDERAL HOME LOAN BANK STOCK

         During the years ended June 30, 1996 and 1995, Suncoast invested in
repurchase agreements but had no such investment at June 30, 1996.  These
investments were collateralized by U.S. Government securities through agency
agreements with a national brokerage firm (the "counter-party").  The
securities underlying the agreements are book- entry securities.  The
securities were delivered by appropriate entry with a third-party custodian as
per agreement between Suncoast and the counter-party.  Based on month-end
balances for the years ended June 30, 1996 and 1995 repurchase agreements
averaged $16.7 million and $21.3 million, respectively, the maximum amount
outstanding at any month-end in each year was $75.0 million, and the maximum
amount outstanding in each year with any single counter-party was $75.0
million.  The market values of these agreements approximated their carrying
value.

         Federal Home Loan Bank ("FHLB") stock ownership is required for
membership in the bank system. Its carrying value approximates market value.

D.       LOANS RECEIVABLE

         Loans receivable at June 30 are comprised of (in thousands):
<TABLE>
<CAPTION>

                                                      1996                   1995
                                                  ------------          -------------
<S>                                               <C>                   <C>
Loans in portfolio:
 Real estate loans:
 Commercial, collateralized by--
  Undeveloped land                                $      3,115          $       5,256
  Office buildings                                       8,287                  7,625
  Hotel property                                        21,692                  9,082
  Retail stores                                         21,552                 17,245
  Multi-family residential and other                    43,836                 34,099
                                                  ------------          -------------
    Total commercial                                    98,482                 73,307
 Residential (one to four family)                      215,044                 55,449
 Construction                                            8,491                  7,085
 Consumer loans                                          1,917                  1,750
                                                  ------------          -------------
                                                       323,934                137,591
Allowance for loan losses                                 (657)                  (504)
Deferred loan fees, net                                   (617)                  (493)
Undisbursed portion of loans in process                 (4,354)                (7,137)
Premiums paid on loans held in portfolio                 2,522                    329
                                                  ------------          -------------
                                                  $    320,828          $     129,786
                                                  ============          =============
</TABLE>





                                      C-12 
<PAGE>

<TABLE>
<S>                                               <C>                   <C>
Loans held for sale:
 Residential real estate loans                    $      6,675          $       2,962
 Deferred loan fees, net                                   (31)                   (19)
 Premiums paid on loans held for sale                       86                     35
                                                  ------------          -------------
                                                  $      6,730          $       2,978
                                                  ============          =============
Total loans receivable, net                       $    327,558          $     132,764
                                                  ============          =============
</TABLE>

         At June 30, 1996, Suncoast had pledged approximately $163.5 million of
first mortgage loans as collateral for FHLB advances (see Note L).

         The commercial real estate loans are primarily in the State of Florida
and are considered by management to be of somewhat greater risk of
uncollectibility due to the dependency on income production or future
development of real estate. Loans not accruing interest were $853,000 and
$151,000 at June 30, 1996 and 1995, respectively. If non-accrual loans had been
accruing interest, interest income of $54,000, $10,000 and $42,000 would have
been recorded during the years ended June 30, 1996, 1995 and 1994,
respectively.

         The OTS regulatory capital regulations require that the portion of
nonresidential construction and land loans in excess of 80% loan-to-value ratio
be deducted from total capital for purposes of the risk-based capital standard.
At June 30, 1996, Suncoast had no loans subject to this regulation.

         Suncoast originates and purchases both adjustable and fixed interest
rate loans. At June 30, 1996, the composition of these loans was approximately
as follows (in thousands):

<TABLE>
<CAPTION>
           FIXED-RATE                                                          ADJUSTABLE-RATE                           
- - -------------------------------------------                         ----------------------------------------
<S>                          <C>                                    <C>                       <C>
TERM TO                             TERM TO
MATURITY                     CARRYING VALUE                         RATE ADJUSTMENT           CARRYING VALUE 
- - --------                     --------------                         ---------------           --------------
1mo.-1 yr.                      $       353                         1 mo.-1 yr.               $   217,509
1 yr.-3 yr.                           3,138                         1 yr.-3 yr.                    65,967
3 yr.-5 yr.                           4,261                         3 yr.-5 yr                      8,542
5 yr.-10 yr.                          3,016
10 yr.-20 yr.                         7,204
Over 20 years                        13,944                                                               
                                -----------                                                   -----------
Total loans
 in portfolio                        31,916                                                       292,018
Total loans held
 for sale                             6,480                                                           195
                                -----------                                                   -----------
                                $    38,396                                                   $   292,213
                                ===========                                                   ===========
</TABLE>

         The adjustable-rate loans have interest rate adjustment limitations
and are generally indexed to U.S. Treasury Bill rates. Future market factors
may affect the correlation of the interest rate adjustment with the rates
Suncoast pays on the short-term deposits that have been primarily utilized to
fund these loans.





                                      C-13
<PAGE>

         The following summarizes the activity in the allowance for loan losses
for the years ended June 30 (in thousands):

<TABLE>
<S>                                                             <C>                <C>             <C>
                                                                  1996               1995            1994
                                                                ------              -----          ------
Balance, at beginning of year                                     $504               $504            $521
Provision for loan losses                                          153                 95
Chargeoffs and recoveries, net                                                        (95)            (17)
                                                                ------             ------          ------ 
Balance, at end of year                                         $  657             $  504          $  504
                                                                ======             ======          ======
</TABLE>

         At June 30, 1996, Suncoast had commitments to originate and purchase
loans, excluding the undisbursed portion of loans in process, of approximately
$3.7 million.  These commitments are scheduled to be disbursed within one year.
Suncoast had also entered into commitments to sell loans of approximately $7.6
million at June 30, 1996 of which approximately $1.0 million are binding on the
investor but not on Suncoast.  At June 30, 1996, Suncoast had no floating
market rate commitments outstanding.

         Loans to executive officers, directors and principal holders of equity
securities were made on substantially the same terms, including interest rates
and collateral, as those prevailing at the time for comparable transactions
with other customers (unless they were in effect under regulations prior to
1989) and do not involve more than the normal risk of collectibility. The
activity regarding these loans is as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                           
                                                                               
                          BEGINNING          NEW                             ENDING           
YEAR ENDED JUNE 30,        BALANCE          LOANS          REPAYMENTS        BALANCE          
- -------------------       ---------         -----          ----------        -------          
        <S>                 <C>            <C>               <C>              <C>              
        1996                $2,199         $  328            $  336           $2,191          
        1995                 1,083          1,365               249            2,199          
        1994                 2,693                            1,610            1,083          
</TABLE>


E.       MORTGAGE-BACKED SECURITIES

         At June 30, 1996, mortgage-backed securities with an aggregate book
value of $11.8 million were pledged as collateral for FHLB advances (see Note
L).  Summarized below are the amortized costs and market value of
mortgage-backed securities at June 30, 1996 and 1995 (in thousands):
<TABLE>
<CAPTION>
                                                   Gross             Gross
                                   Amortized     unrealized        unrealized         Market
                                     costs         gains             losses            value 
                                   --------      ----------        ----------        --------
<S>                                <C>           <C>                <C>              <C> 
June 30, 1996:
Adjustable rate:             
GNMA                               $ 14,659      $       -          $  (312)         $ 14,347
Private Issue                         4,044                                             4,044
                                   --------      ---------          -------          --------
Total mortgage-backed
 securities                        $ 18,703      $       -          $  (312)         $ 18,391
                                   ========      =========          =======          ========
</TABLE>





                                      C-14
<PAGE>   

<TABLE>
<CAPTION>
June 30, 1995:
<S>                                <C>             <C>              <C>              <C>
FHLMC                              $ 59,015        $   414          $  (80)          $ 59,349
FNMA                                 51,069            363             (51)            51,381
FNMA Real Estate Mortgage
 Investment Conduit                  26,126                                            26,126
                                   --------       --------          ------           --------
Total mortgage-backed
 securities                        $136,210       $    777          $ (131)          $136,856
                                   ========       ========          ======           ========
</TABLE>


         Mortgage-backed securities as of June 30, 1996 and 1995 were
adjustable-rate securities with a term to rate adjustment not exceeding one
year.


F.       LOAN SERVICING ASSETS

         1.      Purchased mortgage servicing rights--The following table sets
forth the activities of Suncoast's PMSRs for the years ended June 30 (in
thousands):

<TABLE>
<CAPTION>
                                                       1996            1995            1994
                                                   -----------     -----------     -------------
<S>                                                <C>             <C>             <C>
Balance, at beginning of year                      $     8,572     $     9,511     $     12,830
Cost of acquiring servicing rights                       2,260              51
Sales of servicing rights                                                                  (229)
Amortization charged against loan
 servicing fee income                                   (1,307)           (990)          (3,090)
                                                   -----------    ------------    ------------- 
Balance, at end of year                            $     9,525    $      8,572    $       9,511
                                                   ===========    ============    =============
</TABLE>


         2.      Originated mortgage servicing rights ("OMSR")--The following
table sets forth the activities of Suncoast's OMSR's for the years ended June
30 (in thousands):

<TABLE>
<CAPTION>
                                                       1996           1995              1994
                                                   -----------     -----------       ----------
<S>                                                <C>             <C>               <C>
Balance, at beginning of year                      $         -     $         -       $        -
Servicing rights originated                                863
Amortization charged against loan
 servicing fee income                                     ( 29)                                
                                                   -----------     -----------       ----------
Balance, at end of year                                    834     $         -       $        -
                                                   ===========     ===========       ==========
</TABLE>

         The fair value of Suncoast's PMSRs and OMSRs is determined annually by
an independent firm which has the necessary expertise to perform such valuation
studies.  At June 30, 1996, the fair value of Suncoast's PMSRs and OMSRs was
approximately $10.0 million and $949,000, respectively.





                                      C-15
<PAGE>

         Fair value has been estimated by using a discounted cash flow model,
the most significant assumptions of which are as follows:

         Prepayment Rate--The average "Dealer Prepayment Estimates" as of July
         8, 1996 as published by Bloomberg Financial Markets.

         Discount Rate--A base rate of 10.5%, adjusted for loan type, size and
         remaining term. Cost of Service--$45 incremental per loan per year.

         Ancillary Income--Suncoast's actual ancillary income was utilized for
         the portfolio purchased prior to 1995 and $10 annually per loan was
         utilized on the portfolio purchased subsequent to 1995.

         Escrow Balances--Determined using a twelve month weighted average
         multiple calculated by state.

         For purposes of evaluating and measuring PMSRs and OMSRs for
impairment, Suncoast stratifies the population by product type, investor type
and interest rate.  No valuation allowance for the impairment of PMSRs or OMSRs
was required at June 30, 1996.

         The ability of Suncoast to recover the carrying value of the PMSRs and
OMSRs is dependent upon certain factors including future prepayment experience,
which is influenced by economic and other conditions that may be beyond
Suncoast's control. If actual future prepayment experience exceeds the rate
anticipated in the valuation study, a reduction in the carrying value of the
PMSRs and OMSRs may be required.

         3.      Premiums on the sale of loans--The following table sets forth
the activities of Suncoast's premiums on the sale of loans for the years ended
June 30 (in thousands):

<TABLE>
<CAPTION>
                                                          1996            1995           1994
                                                   -----------     -----------     ----------
<S>                                                <C>             <C>             <C>
Balance, at beginning of year                      $     1,533     $     1,737     $    2,169 
Premium on sales                                           107                             14 
Sales of servicing rights                                                  (19)           (28) 
Amortization charged against loan                     
servicing fee income                                      (281)           (185)          (418) 
                                                   -----------     -----------     ----------
Balance, at end of year                            $     1,359     $     1,533     $    1,737
                                                   ===========     ===========     ==========

</TABLE>


         Management has estimated the future constant prepayment rates ("CPRs")
used to determine the above premiums based upon an analysis of the actual
historical CPRs, comparative industry CPRs and market conditions. Suncoast
calculates premiums using the present value model, which calculates present
values based upon estimated annual cash inflows.





                                      C-16
<PAGE>

G.       ACCRUED INTEREST AND DIVIDENDS RECEIVABLE

         Interest and dividends receivable at June 30 are accrued for (in
thousands):

<TABLE>
<CAPTION>
                                                       1996            1995
                                                   -----------     -----------
<S>                                                <C>             <C>
Loans receivable                                   $     2,782     $       885
Mortgage-backed securities                                 164           1,041
Federal Home Loan Bank Stock                                88              68
Repurchase agreements                                                      121
Interest-earning deposits                                    8               8
                                                   -----------     -----------
                                                   $     3,042     $     2,123
                                                   ===========     ===========
</TABLE>

H.       REAL ESTATE OWNED

         At June 30, 1996, real estate owned consisted of one single-family
residence. The following summarizes the activity in the allowance for losses on
real estate owned for the years ended June 30 (in thousands):

<TABLE>
<CAPTION>
                                                         1996           1995             1994
                                                       -------         -------         --------                                    
<S>                                                    <C>             <C>              <C>
Balance, at beginning of year                          $     -         $     -          $     -
Provision for losses on real estate                         95              68              150
Chargeoffs and recoveries, net                             (15)            (68)            (150)
                                                       -------         -------         --------
Balance, at end of year                                     80         $     -         $      -
                                                       =======         =======         ========
</TABLE>


I.       OFFICE PROPERTIES AND EQUIPMENT

         Office properties and equipment at June 30 are as follows (in
thousands):

<TABLE>
<CAPTION>
                                                      1996            1995
                                                   ---------       ---------
<S>                                                <C>             <C>
Land                                               $   1,204       $     827
Buildings                                              3,971           3,630
Leasehold improvements                                   839             669
Furniture, fixtures and equipment                      6,890           7,341
                                                   ---------       ---------
                                                      12,904          12,467
Less accumulated depreciation and
 amortization                                          6,264           6,182
                                                   ---------       ---------
                                                   $   6,640       $   6,285
                                                   =========       =========
</TABLE>





                                      C-17
<PAGE>

J.       OTHER ASSETS

         Other assets at June 30 are comprised of (in thousands):

<TABLE>
<CAPTION>
                                                     1996            1995
                                                   ---------       ---------
<S>                                                <C>             <C>
Foreclosure advances                               $   3,821       $   1,633
Other receivables                                      2,978           1,404
Escrow advances on serviced loans                      1,036           1,580
Prepaid income taxes                                   1,145             302
All other                                                339           2,309
                                                   ---------       ---------
                                                   $   9,319       $   7,228
                                                   =========       =========
</TABLE>


K.       DEPOSITS

         The nominal interest rates paid on deposits and related balances are as
follows (amounts in thousands):

<TABLE>
<CAPTION>

                      WEIGHTED               JUNE 30, 1996                  JUNE 30, 1995
                  AVERAGE RATE AT     ------------------------        -----------------------
                   JUNE 30, 1996      AMOUNT           PERCENT        AMOUNT          PERCENT
                  ---------------     ------           -------        ------          -------
<S>                     <C>           <C>                 <C>         <C>              <C>             

Negotiable
 order of
 withdrawal
 ("NOW")
 accounts               2.42%         $ 17,751            5.9%        $  6,418            1.9%
Non-interest
 bearing                                   874            0.3%             556            0.2
Money market            3.19%           11,805            3.9%          16,859            5.0
Passbook                4.08%           40,959           13.6%          48,605           14.3 
                                      --------         ------         --------         ------
                                        71,389           23.7%          72,438           21.4 
                                      --------         ------         --------         ------        



Custodial
 accounts                  0%           24,198            8.0%          37,275           11.0 
                                      --------         ------         --------         ------
Certificates of
 deposit:
 2.00%-2.99%                               204            0.1%
 3.00%-3.99%                                 4                             411           0.1
 4.00%-4.99%                            29,464            9.8%          11,212           3.3
 5.00%-5.99%                           146,965           48.8%         104,003          30.8
 6.00%-6.99%                            26,194            8.7%         108,712          32.2
 7.00%-7.99%                             2,783            0.9%           3,801           1.1
 8.00%-8.99%                                                                 2           0.1 
                                     ---------         ------         --------         -----
Total certificates
 of deposit             5.46%          205,614           68.3%         228,141          67.6%
                                     ---------         ------         --------         -----
                        4.55%        $ 301,201          100.0%        $337,854         100.0%
                                     =========         ======         ========         =====
</TABLE>





                                      C-18
<PAGE>

         The amounts of scheduled maturities of certificate accounts, including
those with balances exceeding $100,000, at June 30, 1996 for future fiscal
years ending June 30 are summarized below (in thousands):

                           CERTIFICATES
                             EXCEEDING                         TOTAL
                              $100,000                     CERTIFICATES
                            -----------                    ------------

1997                          $7,389                        $176,957
1998                             824                          19,699
1999                             209                           2,955
2000                             106                           4,430
2001                             101                           1,573
                             -------                        --------
                              $8,629                        $205,614
                              ======                        ========


         Interest on deposits for the years ended June 30 is summarized below
(in thousands):

<TABLE>
<CAPTION>
                                                     1996             1995              1994
                                                   -----------     -----------       ----------
<S>                                                <C>             <C>               <C>
Certificate accounts                               $    12,537     $    11,893       $    7,849
Money market accounts                                      565             420              748
NOW accounts                                               272             451               92
Passbook accounts                                        1,368           1,226               27
                                                   -----------     -----------       ----------
Deposit accounts                                        14,742          13,990            8,716
                                                   -----------     -----------       ----------
Interest on custodial accounts:
 Escrow accounts                                            82              78              105
 Serviced loans paid off                                    67              19              585
                                                   -----------     -----------       ----------
                                                           149              97              690
                                                   -----------     -----------       ----------
Total interest on deposits                         $    14,891     $    14,087       $    9,406
                                                   ===========     ===========       ==========
</TABLE>


L.       ADVANCES FROM FEDERAL HOME LOAN BANK AND OTHER BORROWINGS

         Advances from the Federal Home Loan Bank and other borrowings at June
30 are summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                AT JUNE 30, 1996                   DURING YEAR ENDED JUNE 30, 1996
                                  ------------------------------------------       -------------------------------
                                                                                       AVERAGE         MAXIMUM
                                                                                       BALANCE         WEIGHTED
                                  OUTSTANDING      AVERAGE RATE     MATURITY          OUTSTANDING    OUTSTANDING
                                  -----------      ------------     --------          -----------    -----------
<S>                                   <C>              <C>           <C>                <C>            <C>          
Advances from FHLB                                                                                                  
  Short term                           $67,000          5.30%        7/96-2/97          $50,963        $117,000     
  Long term                              1,500          6.65           12/05              1,000           1,500     
Borrowings under reverse                                                                                            
 repurchase agreements                                                                      850          10,199     
Borrowings under fixed coupon                                                                                       
 dollar reverse repurchase0                                                                                         
 agreements                                                                               2,631          31,572     
                                      --------          ----                                                         
                                      $ 68,500          5.30%                                                       
                                      ========          ====                                                       
</TABLE>





                                      C-19
<PAGE> 

<TABLE>
<CAPTION>
                                            AT JUNE 30, 1995                 DURING YEAR ENDED JUNE 30, 1995
                         -----------------------------------------------    --------------------------------
                                                                               AVERAGE           MAXIMUM
                         BALANCE              WEIGHTED                         BALANCE           BALANCE
                         OUTSTANDING        AVERAGE RATE     MATURITY         OUTSTANDING      OUTSTANDING
                         -----------        ------------     --------         -----------      -----------
<S>                      <C>                  <C>             <C>              <C>               <C>           

Advances from
 FHLB - short term       $ 25,000             6.13%             5/96           $  61,371         $ 108,000     
Borrowings under
 reverse
 repurchase
 agreements                32,051             6.09            7/95-8/95           20,821            62,766     
Borrowings under
 fixed coupon
 dollar reverse
 repurchase
 agreements                31,572             5.77              7/95              10,025            35,148     
                         --------             ----
                         $ 88,623             5.99%
                         ========             ====
</TABLE>


         At June 30, 1996, Suncoast is a party to two advance agreements with
the FHLB whereby the FHLB will provide borrowings as requested by Suncoast when
such borrowings are secured by specific collateral.  Under the first agreement,
advances are secured by government securities and U.S. government agency
securities with a market value of 103% of the advance amount.  Under the second
agreement, advances are secured by a blanket floating loan on eligible single
family residential mortgage loan collateral.  In determining the amount of
advances available under the second agreement, the unpaid principal balance of
eligible collateral is discounted to 75% (see note D).  The stock of the FHLB
owned by Suncoast is also pledged as collateral for advances under this
agreement.  After meeting all of its collateral requirements, Suncoast had
excess qualifying assets eligible as collateral for additional borrowings under
this agreement of approximately $54.1 million at June 30, 1996.

         Suncoast enters into sales of securities under agreements to
repurchase, which are treated as financings.  The obligations to repurchase
securities sold are reflected as a liability and the carrying amount of the
securities underlying the agreements is included in mortgage-backed securities
available for sale in the Consolidated Statements of Financial Condition.
Mortgage-backed securities sold under reverse repurchase agreements are
delivered to the broker- dealers who arrange the transactions.  The
broker-dealers may sell, loan, or otherwise dispose of such securities to other
parties in the normal course of their operation, and agree to resell to
Suncoast the identical securities at the maturities of the agreements.  As of
June 30, 1996, no such financings were outstanding.

         Suncoast also enters into fixed coupon dollar reverse repurchase
agreements, which are treated as financings.  Under a fixed coupon dollar
reverse repurchase agreement, Suncoast sells a security and agrees to
repurchase another security which is substantially the same as the one sold.
These agreements are accounted for in the same manner as reverse repurchase
agreements.  As of June 30, 1996, no such financings were outstanding.

         During the period from July 1, 1993 to February 28, 1995, RFC, a
lender, provided Suncoast with a revolving warehouse credit facility for as
much as $100.0 million which bore interest either at the prime rate or at
tiered rates over the U.S. Dollar London Interbank Offered Rate.  Suncoast drew
advances on this line of credit to fund its mortgage originations and the
advances were collateralized by specific mortgages originated and awaiting sale
by Suncoast.





                                      C-20
<PAGE> 

Commitment fees of $41,666 and $58,800 were paid during Fiscal 1995 and 1994,
respectively, to RFC by Suncoast to use the credit line.  Upon expiration, this
credit line was not renewed by Suncoast.

         Interest expense on borrowed funds for the years ended June 30 is
summarized below (in thousands):
<TABLE>
<CAPTION>
                                                     1996            1995             1994
                                                   --------         -------         --------
                                                                             
<S>                                                <C>              <C>             <C>               
Advances from:
  FHLB                                             $   2,772        $  3,155        $     349
  RFC                                                                                   1,155
Reverse repurchase agreements                            159           1,283
Dollar reverse repurchase agreements                     115             493                 
                                                   ---------        --------         --------
                                                   $   3,046        $  4,931         $  1,504
                                                   =========        ========         ========
</TABLE>

M.       LEASES

         Suncoast leases space for its administrative offices, two savings
branch offices, storage facilities and certain equipment.  All office leases
have escalation clauses tied either to a fixed schedule or to increases in the
Consumer Price Index. The following is a schedule of approximate future minimum
payments required under these operating leases at June 30, 1996 for future
fiscal years ending June 30 (in thousands):


1997                                $1,078
1998                                   906
1999                                   881
2000                                   610
2001                                    66
Thereafter                               - 
                                    ------
                                     3,541
Less:
  Income from subleases                147 
                                    ------
                                    $3,394 
                                    ======

         Rent expense was $1.2 million, $2.0 million and $2.1 million for the
years ended June 30, 1996, 1995, and 1994, respectively.

N.       STOCKHOLDERS' EQUITY

         Suncoast has an incentive stock option plan approved by its Board of
Directors and stockholders.  There are 467,500 total shares in the plan, and a
total of 349,760 shares of common stock are reserved and authorized for
issuance under this plan. Transactions relating to this stock option plan for
the three year period ended June 30, 1996 are as follows:





                                      C-21
<PAGE> 



                                     OPTIONS               OPTION PRICE
                                   OUTSTANDING               PER SHARE 
                                   -----------             ------------

Balance, June 30, 1993                 349,400              $ 2.00-3.00
  Exercised                            (24,400)               2.00-3.00
  Cancelled                             (8,200)               2.00-3.00
                                    ----------             ------------
Balance, June 30, 1994                 316,800                2.00-3.00
  Granted                               84,000                7.19-7.38
  Exercised                            (33,000)               2.00-3.00
  Cancelled                            (11,600)               2.00-7.38
                                    ----------             ------------
Balance, June 30, 1995                 356,200                2.00-7.38
  Granted                                7,000                     6.94
  Exercised                            (14,400)               2.00-3.00
  Cancelled                            (26,800)               2.00-7.38
                                    ----------             ------------
Balance, June 30, 1996                 322,000             $  2.00-7.38
                                    ==========             ============

         At June 30, 1996 and 1995, options for 284,600 and 274,800 shares were
exercisable at an average price per share of $3.26 and $3.12, respectively.

         Suncoast has an Employee Stock Bonus/401K Plan (Stock Bonus Plan) for
the benefit of certain eligible employees of Suncoast. Contributions to the
Stock Bonus Plan by Suncoast are at the discretion of Suncoast's Board of
Directors.  No contributions were made to the Stock Bonus Plan for the years
ended June 30, 1996 and 1995. Suncoast expensed $224,400 for contributions made
to the Stock Bonus Plan for the year ended June 30, 1994.

         There are various regulatory limitations on the extent to which
Suncoast can pay dividends. Suncoast is required to comply with the OTS capital
distribution regulations, which condition Suncoast's ability to make certain
dividend distributions on Suncoast's capital level and supervisory condition.
The OTS has established a three-tiered qualification system, and gives savings
associations meeting their fully phased-in capital requirements greater
flexibility to pay dividends than associations that must build their capital
levels to reach the fully phased-in capital requirement. Even though Suncoast
presently meets its fully phased-in capital requirements, dividends cannot be
paid if Suncoast does not meet its capital requirements at a future date or if
payment of dividends would cause Suncoast not to meet its capital requirements.
The payment of dividends is also prohibited if after such payment Suncoast
would be considered undercapitalized. Moreover, the OTS has the authority to
prohibit the payment of dividends even if Suncoast meets its capital
requirements if such payments would affect the safety and soundness of the
institution.

         On July 9, 1993, Suncoast issued 920,000 shares of its 8%
Noncumulative Convertible Preferred Stock, Series A (the "Preferred Stock") in
a public offering which added net proceeds of approximately $12.2 million to
stockholders' equity.  The Preferred Stock is convertible by the holder into
Suncoast Common Stock at any time, unless previously redeemed by Suncoast, at a
conversion price of $9.00 per share of Common Stock.  Suncoast can redeem the
Preferred Stock after July 1, 1995, at a redemption price of $15.00 per share
if the Common Stock is trading at a minimum price of $10.80 per share for 20 to
30 trading days prior to redemption.





                                      C-22
<PAGE> 

The Preferred Stock is otherwise redeemable from July 1, 1998 to June 30, 1999
at $16.20 per share and at declining premiums thereafter.  Dividends on the
Preferred Stock are payable at an annual rate of $1.20 per share if, when and
as declared by Suncoast's Board of Directors.  Dividends are not cumulative and
are payable quarterly in arrears.  Dividends on the Preferred Stock were paid
each quarter after the issuance of the stock and amounted to $1.1 million in
each of the years ended June 30, 1996 and 1995.  In connection with this stock
offering, Suncoast issued warrants to the offering underwriters to purchase an
aggregate of 80,000 shares of Preferred Stock.  These warrants are exercisable
at a price per share of $18.00 in the case of Preferred Stock or at $10.80 in
the case of Common Stock for a period of four years after July 9, 1994.  At
June 30, 1996, none of these warrants had been exercised and none of the
Preferred Stock had been converted or redeemed.

         Suncoast has a deferred compensation plan to provide its President
with a supplemental retirement benefit.  Under this plan, Suncoast funded an
irrevocable trust with a lump sum of $213,000, which has been invested in
corporate- owned life insurance.  The President will be fully vested in the
plan in 1997.  Suncoast recorded an expense of $49,000 and $108,000 under this
Plan in Fiscal 1996 and Fiscal 1995, respectively.


O.       INCOME TAXES

         The provision for income taxes for the years ended June 30 differs
from the amount of income tax determined by applying the applicable U.S.
statutory federal income tax rate to pretax income as a result of the following
differences (dollars in thousands):

<TABLE>
<CAPTION>
                                   1996                        1995                         1994        
                         ----------------------        --------------------        ---------------------
                             %          AMOUNT             %        AMOUNT             %         AMOUNT 
                         ---------     --------        ---------   --------        ---------    --------
<S>                         <C>          <C>             <C>        <C>               <C>        <C>      
Statutory U.S.
 tax rates                  35.0         $1,335          35.0       $326              35.0       $1,088
Increase (decrease)
 in rates resulting
 from:
Benefit of Federal
 surtax exemption                                                                     (1.0)         (31)
State tax (net of
 Federal benefit)            3.7            141          3.7          34               3.2          100
Other                       (1.7)           (65)        (3.3)        (30)             (4.9)        (152)

                            ----         ------         ----        ----              ----      ------- 
                            37.0         $1,411         35.4        $330              32.3      $ 1,005
                            ====         ======         ====        ====              ====      =======
</TABLE>

         The components of the provision for income taxes for the years ended
June 30, 1996, 1995 and 1994 consist of (in thousands):





                                      C-23
<PAGE> 



<TABLE>
<CAPTION>
                                                      1996            1995              1994
                                                   ----------      -----------       ----------
<S>                                                <C>             <C>               <C>
Current:
 Federal                                           $       950     $        24       $      555
 State                                                      95              61              153
                                                   -----------     -----------       ----------
Total current                                            1,045              85              708
                                                   -----------     -----------       ----------
Deferred:
 Federal                                                   326             209              267
 State                                                      22             (19)              (5)
                                                   -----------     -----------       ---------- 
Total deferred                                             348             190              262
                                                   -----------     -----------       ----------
Tax benefit for disqualification of
 stock options credited to stockholders'
 equity                                                     18              55               35
                                                   -----------     -----------       ----------
Total provision                                          1,411     $       330       $    1,005
                                                   ===========     ===========       ==========
</TABLE>


         The tax effects of temporary differences that give rise to significant
portions of deferred tax assets and liabilities as of June 30, 1996 and 1995
are as follows (in thousands):

<TABLE>
<CAPTION>
                                                      1996            1995
                                                   --------         --------
<S>                                                <C>              <C>
Deferred tax asset:
 Capitalized servicing costs                       $    375         $    442
 Deferred loan fees                                     243              191
 Deferred gain on sale of servicing                                       38
 Accrued vacation                                        76               81
 Reserves                                               278              189
 Unrealized loss on mortgage-backed
    securities available for sale                       117
 Alternative minimum tax credit carryover                                 66
 Other                                                   87               40
                                                   --------         -------- 
Gross deferred tax asset                              1,176            1,047 
                                                   --------         -------- 
Deferred tax liability:                                                      
 Deferred premium on loans sold                         468              573 
 Deferred premium on loans in portfolio                 230              123 
 Fixed assets                                           199              137 
 Book over tax basis for originated                                          
   mortgage servicing rights                            312                  
 Unrealized gain on mortgage-backed                                          
  securities available for sale                                          239 
 Other                                                   74               90 
                                                   --------         -------- 
Gross deferred tax liability                          1,283            1,162
                                                   --------         --------
Deferred tax asset valuation allowance                   --              ---
                                                   --------         --------
Net deferred tax (liability) asset                 $   (107)        $   (115)
                                                   ========         ========
</TABLE>





                                      C-24
<PAGE>

         Management believes, based on Suncoast's earnings history and its
future expectations, that Suncoast will have sufficient taxable income in
future years to realize the net deferred income tax asset. In evaluating the
expectation of sufficient future taxable income, management considered future
reversal of temporary differences and available tax planning strategies that
could be implemented, if required. A valuation allowance was not required as of
June 30, 1996 and 1995 as it was management's assessment that, based on
available information, it is more likely than not that the deferred tax asset
will be realized. A valuation will be established if there is a change in
management's assessment of the amount of the net deferred tax asset that is
expected to be realized.


P.       OTHER INCOME

         The following is a computation of Suncoast's gains on the sale of
loans and loan servicing rights for the years ended June 30 (in thousands):

<TABLE>
<CAPTION>
                                                      1996             1995             1994
                                                   -----------      ----------      -----------
<S>                                                <C>              <C>             <C>
Proceeds from sales of loans
  and loan servicing rights                        $   117,818      $   79,873      $ 2,181,886
Carrying value of loans sold                          (117,000)        (79,313)      (2,166,937)
                                                   -----------      ----------      ----------- 
Cash before premiums
 on the sale of loans                                      818             560           14,949
Premiums on the sale of loans                              107                               14
                                                   -----------      ----------      -----------
                                                   $       925      $      560      $    14,963
                                                   ===========      ==========      ===========
</TABLE>

         Other income for the years ended June 30 consists of (in thousands):

<TABLE>
<CAPTION>
                                     1996            1995            1994
                                    ------          ------          ------
<S>                                 <C>             <C>             <C>
Loan processing and other
 fees from RTC contracts            $  169          $  573          $1,004
Rental income                          306             310             180
Other                                  342             433             371
                                    ------          ------          ------
                                    $  817          $1,316          $1,555
                                    ======          ======          ======
</TABLE>

Q.       OTHER EXPENSES

         Other expenses for the years ended June 30 consists of (in thousands):

<TABLE>
<CAPTION>
                                                       1996              1995            1994
                                                       -------         --------        --------
<S>                                                    <C>             <C>             <C>
Loan expenses                                          $   375         $   824         $  2,162
Federal deposit insurance                                  859             773              772
Foreclosure expenses on servicing
 portfolio                                                 995             614              487
Data processing                                            645             535              634
Telephone                                                  329             469            1,247
Business insurance                                         421             463              640

</TABLE>


                                      C-25
<PAGE>



<TABLE>
<S>                                                    <C>            <C>              <C>
Professional and legal                                     356             381              294
Postage and overnight delivery                             172             240              736
Stationery and supplies                                    240             210              502
Bank service charges and fees                              109              95              207
Other                                                      879           1,007            1,364
                                                       -------       ---------         --------
                                                       $ 5,380         $ 5,611          $ 9,045
                                                       =======       =========         ========
</TABLE>

R.       BUSINESS SEGMENTS

         Suncoast's operations consist of activities in three principal
business segments: banking, mortgage banking and loan servicing. Revenues in
the banking segment consist primarily of interest on mortgage loans and
investment securities. Mortgage banking activities derive revenues primarily
from the interest on loans held for sale, sales of loans in the secondary
mortgage market, sale of loan servicing rights and loan origination income.
Loan servicing activities derive revenues primarily from the collection of fees
on loans serviced. During 1995, Suncoast shifted its primary business emphasis
from mortgage banking to banking.  The following is segment information for the
fiscal years ended June 30 (in thousands):
<TABLE>
<CAPTION>
                                                        1996            1995             1994
                                                      --------        --------         --------
<S>                                                   <C>             <C>              <C>
BANKING
Revenues:
 Interest income                                      $ 23,949        $ 25,011         $  9,358
 Gains on the sale of
   mortgage-backed securities                            2,950           1,388
 Other income                                              731           1,117            1,154
                                                      --------        --------         --------
                                                        27,630          27,516           10,512
                                                      --------        --------         --------
Expenses:                                             
 Interest expense                                       16,489          18,499            6,449
 Employee compensation                                
  and benefits                                           3,048           1,918            1,311
Depreciation                                               396             212              178
Provision for losses on real                          
 estate                                                     95              68              150
Provision for loan losses                                  153              95
Other expenses                                           2,700           2,318            1,557
                                                      --------        --------         --------
                                                        22,881          23,110            9,645
                                                      --------        --------         --------
Banking income before income
 taxes                                                $  4,749        $  4,406         $    867
                                                      ========        ========         ========

MORTGAGE BANKING
Revenues:
 Interest income                                      $  1,654        $    300         $  5,526
 Gains on the sale of loans and
 loan servicing assets, net                                304             560           14,963
Loan origination and other income                          331             336            6,212
                                                      --------        --------         --------
                                                         2,289           1,196           26,701
                                                      --------        --------         --------
</TABLE>





                                      C-26
<PAGE> 

<TABLE>
<S>                                                   <C>             <C>              <C>
Expenses:
 Interest expense                                        1,009             236            3,703
 Employee compensation
 and benefits                                            1,272           2,438           13,347
Depreciation                                               134             412              564
Other expenses                                           1,050           2,667            8,249
                                                      --------        --------         --------
                                                         3,465           5,753           25,863
                                                      --------        --------         --------
Mortgage banking income (loss)
 before income taxes                                  $ (1,176)       $ (4,557)        $    838
                                                      ========        ========         ========

LOAN SERVICING
Revenues:
 Loan servicing fees                                  $  6,016        $  7,450         $  8,088
Amortization of loan
 servicing assets                                       (1,617)         (1,175)          (3,508)
                                                      --------        --------         -------- 
Loan servicing income                                    4,399           6,275            4,580
Interest income                                          2,355           2,544            3,727
Gain on sale of loans and
 loan servicing assets, net                                621
Other income                                               190             254              264
                                                      --------        --------         -------- 
                                                         7,565           9,073            8,571
                                                      --------        --------         -------- 
Expenses:
 Interest expense                                          439             283              758
 Employee compensation
 and benefits                                            2,920           3,649            3,704
 Depreciation                                              610             784              559
 Other expenses                                          3,356           3,275            2,147
                                                      --------        --------         --------
                                                         7,325           7,991            7,168
                                                      --------        --------         --------
Loan servicing income (loss)
 before income taxes                                  $    240        $  1,082         $  1,403
                                                      ========        ========         ========

Assets:
 Banking                                              $372,861        $439,175         $297,926
 Mortgage banking                                        8,844           6,356           43,827
 Loan servicing                                         20,864          16,822           17,337
                                                      --------        --------         --------
                                                      $402,569        $462,353         $359,090
                                                      ========        ========         ========

Capital dispositions
(expenditures), net:
 Banking                                              $   (447)       $      8         $    (81)
 Mortgage banking                                         (188)             64           (1,760)
 Loan servicing                                           (860)              8              (86)
                                                      --------        --------         -------- 
                                                      $ (1,495)       $     80         $ (1,927)
                                                      ========        ========         ======== 
</TABLE>


                                     C-27
<PAGE>

S.       FAIR VALUE OF FINANCIAL INSTRUMENTS

         The following methods and assumptions were used to estimate the fair
value of each class of financial instruments for which it is practicable to
estimate fair value:

  --     The book value was used as a reasonable estimate of fair value for
         cash and amounts due from depository institutions, interest-bearing
         deposits, variable rate loans and fixed rate loans with maturities
         less than one year, demand and savings deposits, and short-term time
         deposits.
  --     The book value was used as a reasonable estimate of fair value for
         stock issued by the Federal Home Loan Bank and short-term repurchase
         agreements maturing within one month.
  --     Fair values of fixed rate loans and certificates of deposit with
         maturities greater than one year are estimated by discounting the
         future cash flows using the current rates at which similar instruments
         would be issued with comparable credit ratings and terms.
  --     The fair values of commitments, letters of credit and guarantees are
         equal to their contractual amount based on the assumptions that
         Suncoast will be required to perform on all such instruments existing.
  --     The fair value of loan servicing assets is determined by independent
         valuation or discounted cash flow analysis as discussed in Note F.

         Since the reported fair values of financial instruments are based on a
variety of factors, they may not represent actual values that could have been
realized or that will be realized in the future.

         The estimated fair values of Suncoast's financial instruments for
which fair value differed from book value are as follows (in thousands):

<TABLE>
<CAPTION>
                                            JUNE 30, 1996                       JUNE 30, 1995       
                                    ----------------------------        ----------------------------
                                    BOOK VALUE        FAIR VALUE        BOOK VALUE        FAIR VALUE
                                    ----------        ----------        ----------        ----------

<S>                                   <C>               <C>              <C>               <C>
Loans receivable in portfolio         $    31,563       $ 31,635         $    16,568       $  16,634
Loan servicing assets                 $    11,718       $ 12,140         $    10,105       $  10,186
Certificates of deposit               $    28,657       $ 29,103         $    40,458       $  40,758
</TABLE>


T.       CONTINGENCIES 

         In order to increase the Savings Association Insurance Fund ("SAIF")
of the Federal Deposit Insurance Corporation to its minimum required reserve
ratio of 1.25%, a proposal has been made to impose a special one-time
assessment of 65 to 90 basis points on all SAIF-insured deposits as of March
31, 1995.  This one-time assessment may be payable in 1997 at which point the
Association's annual premium would thereafter be reduced.  If the assessment is
made at the currently proposed rate, the effect on the Bank would be an
after-tax charge of approximately $1.9 million.


                                      C-28
<PAGE>

U.       SUBSEQUENT EVENT

         On July 15, 1996, Suncoast entered into a definitive agreement to be
acquired by BankUnited Financial Corporation ("BankUnited").  Under terms of
the agreement one share of BankUnited Class A Common Stock will be issued for
each share of Suncoast Common Stock.  Each share of Suncoast Preferred Stock
will be exchanged for a new issue of BankUnited Preferred Stock having
substantially similar terms as the Suncoast Preferred Stock.  The transaction
is subject to stockholder and regulatory approvals and other conditions and is
expected to close by December 1996.





                                      C-29
<PAGE> 
SUNCOAST SAVINGS AND LOAN ASSOCIATION, FSA AND SUBSIDIARIES                   
- - -----------------------------------------------------------------------------
Consolidated Quarterly Results (Unaudited)                                    
                                                                              
- - -----------------------------------------------------------------------------
The following table summarizes the quarterly results of operations for the 
fiscal years ended June 30, 1996 and 1995 (in thousands, except per share data):
                                                                                


<TABLE>
<CAPTION>                                                                      
                                                                                
                                                                    First Quarter                   Second Quarter          
                                                                 Ended September 30,               Ended December 31,      
                                                                 ---------------------           ---------------------
                                                                  1995           1994             1995           1994            
                                                                 ------         ------           ------        -------
<S>                                                              <C>            <C>              <C>            <C>
Income                                                           $9,510         $8,502           $9,333         $9,371          
Expense                                                           8,804          8,201            8,613          9,170           
                                                                 ------         ------           ------         ------
Net income                                                          706            301              720            201          
Preferred stock dividends                                           276            276              276            276             
                                                                 ------         ------           ------         ------
Earnings (loss) available to common stockholders                 $  430         $   25           $  444         $  (75)    
                                                                 ======         ======           ======         ======
                                                                                
Earnings (loss) per share - primary                              $ 0.20         $ 0.01           $ 0.21         $(0.04)          
Earnings per share - fully diluted                               $ 0.19            *             $ 0.20            *
                                                                 ======         ======           ======         ======
                                                                                
<CAPTION>
                                                                     Third Quarter                   Fourth Quarter          
                                                                     Ended March 31,                 Ended June 30,          
                                                                 ----------------------          ---------------------
                                                                  1996           1995             1996           1995            
                                                                 ------         -------          ------        -------
<S>                                                              <C>            <C>              <C>           <C>
Income                                                           $9,136         $9,755           $9,505        $10,157         
Expense                                                           8,633          9,926            9,032          9,887           
                                                                 ------         ------           ------        -------
Net income (loss)                                                   503           (171)             473            270             
Preferred stock dividends                                           276            276              276            276             
                                                                 ------         ------           ------        -------
Earnings (loss) available to common stockholders                 $  227         $ (447)          $  197        $    (6)         
                                                                 ======         ======           ======        =======
                                                                                
Earnings (loss) per share - primary                              $ 0.10         $(0.23)          $ 0.10        $    -
Earnings per share - fully diluted                               $ 0.10             *            $ 0.10             *               
                                                                 ======         ======           ======        =======

</TABLE>

* Omitted due to anti-dilution.                                             



                                      C-30

<PAGE>


                   SUNCOAST SAVINGS AND LOAN ASSOCIATION, FSA
                               SEPTEMBER 30, 1996
                        UNAUDITED FINANCIAL INFORMATION


<PAGE>

<TABLE>
<CAPTION>

           SUNCOAST SAVINGS AND LOAN ASSOCIATION, FSA AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                                                                    SEPT. 30,
                                                                                      1996        JUNE 30,
                                                                                   (UNAUDITED)       1996
                                                                                   ----------     ---------
                                      ASSETS                                             (In thousands)

<S>                                                                                  <C>           <C>
Cash and cash equivalents:
 Cash and amounts due from depository institutions                                  $   4,588      $  1,260
 Interest-earning deposits                                                              1,430           622
                                                                                   ----------     ---------
   Total cash and cash equivalents                                                      6,018         1,882
                                                                                   ----------     ---------
Repurchase agreements                                                                  15,000
Federal Home Loan Bank Stock                                                            3,075         3,875
Loans receivable:
 In portfolio                                                                         330,781       320,828
 Held for sale, sold under commitments                                                  4,208         6,730
                                                                                   ----------     ---------
   Total loans receivable, net                                                        334,989       327,558
                                                                                   ----------     ---------
Mortgage-backed securities available for sale                                          18,196        18,391
Loan servicing assets:
 Purchased mortgage servicing rights                                                    9,396         9,525
 Originated mortgage servicing rights                                                     747           834
 Premiums on the sale of loans                                                          1,311         1,359
                                                                                   ----------     ---------
   Total loan servicing assets                                                         11,454        11,718
                                                                                   ----------     ---------
Accrued interest and dividends receivable                                               3,065         3,042
Real estate owned, net                                                                    245           261
Amounts due from purchasers of loans and loan servicing rights                            128        19,883
Office properties and equipment                                                         6,787         6,640
Other assets                                                                           10,446         9,319
                                                                                   ----------     ---------
                                                                                    $ 409,403     $ 402,569
                                                                                   ==========     =========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits                                                                            $ 298,461     $ 301,201
Advances by borrowers for taxes and insurance                                           4,063         3,138
Advances from Federal Home Loan Bank and other borrowings                              73,310        68,500
Deferred income taxes                                                                       0           107
Principal and interest payable on loans serviced for others                               105           274
Other liabilities                                                                       8,794         3,811
                                                                                   ----------     ---------
  Total liabilities                                                                   384,733       377,031
                                                                                   ----------     ---------

Commitments and contingencies
Stockholders' equity:
Preferred stock - $5.00 par value; 1,000,000 shares authorized;
 920,000 shares issued and outstanding                                                  4,600         4,600
Common stock - $1.10 par value; 5,000,000 shares authorized; 2,197,930 shares
 and 1,996,930 shares, respectively, issued and outstanding                             2,418         2,197
Additional paid-in capital                                                             17,657        17,295
Retained earnings                                                                         301         1,642
                                                                                   ----------     ---------
                                                                                       24,976        25,734

Unrealized gain (loss) on mortgage-backed securities available for sale, net of
 deferred income taxes                                                                   (306)         (196)
                                                                                   ----------     ---------
   Total stockholders' equity                                                          24,670        25,538
                                                                                   ----------     ---------
                                                                                    $ 409,403     $ 402,569
                                                                                   ==========     =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                        C-31
<PAGE>
<TABLE>
<CAPTION>

           SUNCOAST SAVINGS AND LOAN ASSOCIATION, FSA AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

                                                                 THREE MONTHS ENDED
                                                                   SEPTEMBER 30,
                                                                  1996        1995
                                                               --------    --------
                                                        (In thousands, except per share data)

<S>                                                             <C>          <C>
Interest income:
 Loans                                                          $ 6,600     $ 3,138
 Mortgage-backed securities                                         379       2,738
 Repurchase agreements and investments                              256         561
 Premiums on the sale of loans                                       30          34
 Other                                                               48         299
                                                               --------    --------
                                                                  7,313       6,770
                                                               --------    --------
Interest expense:
 Deposits                                                         3,442       3,981
 Short-term borrowings                                              972         614
 Long-term borrowings                                                25
                                                               --------    --------
                                                                  4,439       4,595
                                                               --------    --------
Net interest income before provision for loan losses              2,874       2,175
Provision for loan losses                                            12
                                                               --------    --------
Net interest income after provision for loan losses               2,862       2,175
                                                               --------    --------
Other income (expense):
 Loan servicing fees                                              1,412       1,536
 Amortization of loan servicing assets                             (466)       (300)
                                                               --------    --------
 Loan servicing income                                              946       1,236
 Gains on the sale of loans and loan servicing assets, net          222          14
 Gains on the sale of mortgage-backed securities, net                         1,213
 Other                                                              226         277
                                                               --------    --------
                                                                  1,394       2,740
                                                               --------    --------
Non-interest expenses:
 Employee compensation and benefits                               1,715       1,627
 Occupancy and equipment                                            739         731
 Provision for losses on real estate                                 16
 Other                                                            1,161       1,437
 Assessment to recapitalize Savings Association Insurance Fund    2,317
                                                               --------    --------
                                                                  5,948       3,795
                                                               --------    --------
Income before taxes                                              (1,692)      1,120
(Benefit from) provision for income taxes                          (626)        414
                                                               --------    --------
Net (loss) income                                              $ (1,066)    $   706
                                                               ========    ========

Net (loss) income                                                (1,066)        706
Preferred stock dividends                                           276         276
                                                               --------    --------
(Loss) earnings available to common stockholders                $(1,342)    $   430
                                                               ========    ========
(Loss) earnings per common share:
 Primary                                                        $ (0.62)    $  0.20
 Fully diluted                                                  $ (0.62)    $  0.19
Weighted-average common and common equivalent shares:
 Primary                                                          2,160       2,140
 Fully diluted                                                    3,710       3,680

</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       C-32
<PAGE>
<TABLE>
<CAPTION>

           SUNCOAST SAVINGS AND LOAN ASSOCIATION, FSA AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (UNUADITED)

                                                                                                 Three months ended
                                                                                                    September 30

                                                                                                  1996            1995
                                                                                              ---------        ---------
    CASH FLOWS FROM OPERATING ACTIVITIES:                                                            (In thousands)
<S>                                                                                           <C>              <C>      
    Net (loss) income                                                                         $  (1,065)       $     706
    Adjustments to reconcile net income to net cash provided by (used in) 
        operating activities:
     Depreciation and amortization of office properties and equipment                               296              283
     (Benefit from) provision for income taxes                                                     (626)             414
     Accretion of deferred loan fees                                                                (61)             (45)
     Amortization of purchased and originated mortgage servicing rights                             379              255
     Amortization of premiums on the sale of loans                                                   48               45
     Amortization of discounts and premiums, net                                                     67             (136)
     Net decrease (increase) in loans receivable held for sale                                    2,532           (2,304)
     Provision for loan losses                                                                       12
     Provision for losses on real estate                                                             16
     Net decrease in amounts due from purchasers of loans and loan servicing rights              19,755              254
     Increase in amounts due for purchases of mortgage securities                                                 48,634
     Gains on the sale of loans and loan servicing assets, net                                     (222)             (14)
     Gains on the sale of mortgage-backed securities                                                              (1,212)
     Increase in accrued interest and dividends receivable                                          (23)            (496)
     Increase in other assets                                                                   ( 1,135)            (231)
     Increase (decrease) in other liabilities                                                     5,398           (3,412)
     Other                                                                                            8                8
                                                                                              ---------        ---------
    Net cash provided by (used in) operating activities                                          25,379           42,749
                                                                                              ---------        ---------
    CASH FLOWS FROM INVESTING ACTIVITIES:
     Net increase in loans receivable in portfolio                                               (9,909)         (34,379)
     Principal repayments of mortgage-backed securities                                              20            4,361
     Purchase of mortgage-backed securities                                                                     (149,307)
     Proceeds from sales of mortgage-backed securities                                                           117,158
     Purchase of repurchase agreements                                                          (15,000)      (1,870,000)
     Proceeds from maturities of repurchase agreements                                                         1,935,000
     Capital (expenditures) dispositions, net                                                      (443)            (115)
     (Decrease) increase in originated mortgage servicing rights                                     45              (68)
     Payments for purchased mortgage servicing rights                                              (208)
     Proceeds from sales of purchased servicing rights and premiums on the sale of loans            150
     Proceeds from sale of real estate owned                                                                         285
     Purchase of Federal Home Loan Bank stock                                                     2,900
     Proceeds from redemption of Federal Home Loan Bank stock                                    (2,100)
                                                                                              ---------        ---------
    Net cash provided by (used in) investing activities                                         (24,545)           2,935
                                                                                              ---------        ---------
    CASH FLOWS FROM FINANCING ACTIVITIES:
     Net decrease in deposits                                                                    (2,740)         (21,529)
     Increase in advances by borrowers for taxes and insurance                                      925              318
     Advances from Federal Home Loan Bank                                                       108,500
     Repayments of advances and other borrowings from Federal Home Loan Bank, net              (118,000)
     Proceeds from (repayments of) other borrowings, NET                                         14,310          (63,623)
     Proceeds from issuance of common stock                                                         583               14
     Cash dividends paid on preferred stock                                                        (276)            (276)
                                                                                              ---------        ---------
    Net cash (used in) provided by financing activities                                           3,302          (85,096)
                                                                                              ---------        ---------
    Net (decrease) increase in cash and cash equivalents                                          4,136          (39,412)
    Cash and cash equivalents at beginning of period                                              1,882           43,770
                                                                                              ---------        ---------
    Cash and cash equivalents at end of period                                                $   6,018          $ 4,358
                                                                                              ---------        ---------
    Supplemental disclosures of cash flow information:
     Cash paid for interest                                                                   $   4,293          $ 4,867
     Cash paid for income taxes, net of refunds received                                           -0-                 1
    Supplemental non-cash activities:
     REO obtained through foreclosure                                                        $     -0-           $  -0-
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       C-33
<PAGE>


                   SUNCOAST SAVINGS AND LOAN ASSOCIATION, FSA
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

( 1 ) ACCOUNTING PRINCIPLES

            The unaudited interim consolidated financial statements of Suncoast
Savings and Loan Association, FSA ("Suncoast") presented herein should be read
in conjunction with the audited consolidated financial statements of Suncoast
for the fiscal year ended June 30, 1996 and the footnotes to such statements.

            The Consolidated Statement of Financial Condition as of September
30, 1996 and the Consolidated Statements of Operations for the three months
ended September 30, 1996 and 1995 and the Consolidated Statements of Cash Flows
for the three months ended September 30, 1996 and 1995 are unaudited, but in the
opinion of management reflect all adjustments (none of which was other than a
normal recurring accrual) which are necessary to a fair statement of the results
for the interim periods presented. Interim results are not necessarily
indicative of the results to be expected for the entire year.

            Certain amounts reported in prior periods' financial statements have
been reclassified to conform to classifications used for the period ended
September 30, 1996.

(2) EARNINGS (LOSS) PER COMMON SHARE

            Earnings (loss) per share is computed on the basis of the weighted
average number of common shares outstanding during the period plus common stock
equivalents applicable to stock options. When dilutive, fully diluted earnings
(loss) per common share is derived as follows: Earnings (loss) available to
common shareholders are increased by preferred dividends paid eliminated upon
conversion of the preferred shares to common shares. This remainder is divided
by the sum of the average number of common shares outstanding for the period
plus the added common shares that would have been outstanding if: (a) all of the
outstanding preferred shares had been converted into common shares at the
beginning of the period and (b) all stock options granted that have economic
value were exercised at the beginning of the period, and the related funds that
would have been received by Suncoast upon such exercise were used to repurchase
outstanding common shares.

(3) ASSESSMENT TO RECAPITALIZE THE SAVINGS ASSOCIATION INSURANCE FUND ("SAIF")

            On September 30, 1996, Congressional legislation was enacted to
recapitalize the SAIF and to merge the fund into the Bank Insurance Fund
("BIF"). Both SAIF and BIF are administered by the Federal Deposit Insurance
Corporation ("FDIC"). As a result of the legislation, Suncoast

                                       C-34
<PAGE>



has been assessed $2,317,000 which has been accrued as an expense at September
30, 1996 and will be paid on November 27, 1996.

(4) PENDING MERGER

            On July 15, 1996, Suncoast entered into a definitive agreement to be
acquired by BankUnited Financiai Corporation ("BankUnited"). Under terms of the
agreement one share of BankUnited Class A Common Stock will be issued for each
share of Suncoast Common Stock. Each share of Suncoast Preferred Stock will be
exchanged for a new issue of BankUnited Preferred Stock having substantially
similar terms as the Suncoast Preferred Stock. The transaction has now been
approved by stockholders of both Suncoast and BankUnited and has received all
regulatory approvals. The merger is expected to be effective on November 15,
1996.

                                       C-35
<PAGE>

No person has been authorized to give any information or to make any
representations in connection with this offering other than those contained in
this Prospectus and, if given or made, such information and representations must
not be relied upon as having been authorized by the Company, the Trust Issuer or
the Underwriters. Neither the delivery of this Prospectus nor any sale made
hereunder shall, under any circumstances, create any implication that there has
been no change in the affairs of the Company since the date hereof or that the
information contained herein is correct as of any time subsequent to the date
hereof. This Prospectus does not constitute an offer to sell or a solicitation
of an offer to buy any securities other than the registered securities to which
it relates. This Prospects does not constitute an offer to sell or a
solicitation of an offer to buy such securities in any circumstances in which
such offer or solicitation is unlawful.

                       Table of Contents

                                                          PAGE
                                                          ----
Summary ................................................. 1
Summary Consolidated Financial Information and
   Other Data............................................ 9, 28
Risk Factors............................................. 11
BankUnited Financial Corporation......................... 23
The Trust Issuer......................................... 25
Use of Proceeds.......................................... 26
Market for the Preferred Securities...................... 26
Accounting Treatment..................................... 26
Capitalization........................................... 27
Management's Discussion and Analysis of                              
   March 31, 1997 Operating Results and
   Financial Information................................. 30
Description of the Prefered Securities................... 44         
Description of the Junior Subordinated Debentures........ 57         
Description of the Guarantee............................. 69
Relationship Among the Preferred Securties,         
  the Junior Subordinated Debentures, the Expense
  Agreement and the Guarantee............................ 72           
Certain Federal Income Tax Consequences.................. 74
ERISA Considerations..................................... 78
Underwriting............................................. 79         
Validity of Securities................................... 80         
Experts  ................................................ 80
Available Information.................................... 81         
Incorporation of Certain Documents by Reference.......... 83
Appendix A - 1996 Annual Report on Form 10-K/A
  of BankUnited Financial Corporation.................... A-1
         Busines of BankUnited Corporation............... A-2        
         Regulation...................................... A-23
         Taxation........................................ A-33
         Management's Discussion and Analysis
           of Financial Condition and
           Results of Operations......................... A-43
         Consolidated Financial Statements............... A-53
         Unaudited Pro Forma Condensed
           Combined Financial Statements................. A-88
Appendix B - BankUnited Financial Corporation
  March 31, 1997 Operating Results and Financial
  Information............................................ B-1
Appendix C - Financial Statements of
 Suncoast Savings and Loan Association, FSA.............. C-1

                         4,000,000 PREFERRED SECURITIES

                             BANKUNITED CAPITAL III
                                                     
                        9.60% Trust Preferred Securities
                                                     
                               (Liquidation Amount
                           $25 per Preferred Security)
                       guaranteed, as described herein, by
                                                     
                        BANKUNITED FINANCIAL CORPORATION
                                                     
                                   PROSPECTUS
                                                     
                                                     

                            
                                                     
                                  June __, 1997
                                                     
                                                     

<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.          OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

                  The expenses in connection with the offering of the securities
to which this Registration Statement relates which will be borne by BankUnited,
are as set forth below. With the exception of the Securities and Exchange
Commission ("SEC") and National Association of Securities Dealers, Inc. filing
fees, all amounts shown are estimates.

                                                                  AMOUNT

             SEC registration fee............................  $ 34,848.49

             NASD filing fee.................................  $

             NASDAQ listing fee..............................  $

             Trustee fees and expenses.......................  $

             Legal fees and expenses.........................  $

             Accounting fees and expenses....................  $

             Printing and mailing expenses...................  $

             Blue Sky fees and expenses......................  $

             Miscellaneous...................................  $__________

               TOTAL.........................................  $__________

Item 15.          INDEMNIFICATION OF DIRECTORS AND OFFICERS.

                  Article IX of the Articles of Incorporation of BankUnited
provides that BankUnited shall indemnify its officers and directors to the
fullest extent permitted by law.

                  The Bylaws of BankUnited provide that BankUnited will
indemnify any person against whom an action is brought or threatened because
that person is or was a director, officer or employee of BankUnited for any
amount for which that person becomes liable under a judgment in such action and
reasonable costs and expenses, including attorneys' fees. Such indemnification
may only be made, however, if (i) final judgment on the merits is in his or her
favor or (ii) in case of settlement, final judgment against him or her or final
judgment in his or her favor, other than on the merits, if a majority of the
Board of Directors of BankUnited determines that he or she was acting in good
faith


                                      II-1


<PAGE>



within the scope of his or her duties and for a purpose he or she could have
reasonably believed under the circumstances was in the best interests of
BankUnited.

                  Section 607.0831 of the Florida Business Corporation Act
provides, among other things, that a director is not personally liable for
monetary damages to a company or any other person for any statement, vote,
decision, or failure to act, by the director, regarding corporate management or
policy, unless the director breached or failed to perform his or her duties as a
director and such breach or failure constitutes (a) a violation of criminal law,
unless the director had reasonable cause to believe his or her conduct was
lawful or had no reasonable cause to believe his or her conduct was unlawful;
(b) a transaction from which the director derived an improper personal benefit;
(c) a circumstance under which the liability provisions of Section 607.0834 of
the Florida Business Corporation Act (relating to the liability of the directors
for improper distributions) are applicable; (d) willful misconduct or a
conscious disregard for the best interest of the company in the case of a
proceeding by or in the right of the company to procure a judgment in its favor
or by or in the right of a shareholder; or (e) recklessness or an act or
omission in bad faith or with malicious purpose or with wanton and willful
disregard of human rights, safety or property, in a proceeding by or in the
right of someone other than such company or a shareholder.

                  Section 607.0850 of the Florida Business Corporation Act
authorizes, among other things, BankUnited to indemnify any person who was or is
a party to any proceeding (other than an action by or in the right of
BankUnited) by reason of the fact that he is or was a director, officer,
employee or agent of BankUnited (or is or was serving at the request of
BankUnited in such a position for any entity) against liability incurred in
connection with such proceeding, if he or she acted in good faith and in a
manner reasonably believed to be in the best interests of BankUnited and, with
respect to criminal proceedings, had no reasonable cause to believe his or her
conduct was unlawful.

                  Florida law requires that a director, officer or employee be
indemnified for expenses (including attorneys' fees) to the extent that he or
she has been successful on the merits or otherwise in the defense of any
proceeding. Florida law also allows expenses of defending a proceeding to be
advanced by a company before the final disposition of the proceedings, provided
that the officer, director or employee undertakes to repay such advance if it is
ultimately determined that indemnification is not permitted.

                  Florida law states that the indemnification and advancement of
expenses provided pursuant to Section 607.0850 is not exclusive and that
indemnification may be provided by a company pursuant to other means, including
agreements or bylaw provisions. Florida law prohibits indemnification or
advancement of expenses, however, if a judgment or other final adjudication
establishes that the actions of a director, officer or employee constitute (i) a
violation of criminal law, unless he or she had reasonable cause to believe his
or her conduct was lawful or had no reasonable cause to believe his or her
conduct was unlawful; (ii) a transaction from which such person derived an
improper personal benefit; (iii) willful misconduct or conscious disregard for
the best interests of the company in the case of a derivative action or a
proceeding by or in the right of a shareholder, or (iv) in the case of a
director, a circumstance under which the liability provisions of Section
607.0834 of the Florida Business Corporation Act (relating to the liability of
directors for improper distributions) are applicable.


                                      II-2


<PAGE>

                  BankUnited has purchased director and officer liability
insurance that insures directors and officers against liabilities in connection
with the performance of their duties.

                  Under the Trust Agreement of the Trust Issuer, BankUnited will
agree to indemnify each of the Trustees of the Trust Issuer or any predecessor
trustee for the Trust Issuer, and to hold harmless against, any loss, damage,
claim, liability or expense incurred without negligence or bad faith on its
part, arising out of or in connection with the acceptance or administration of
the Trust Agreement, including the costs and expenses of defending itself
against any claim or liability in connection with the exercise or performance of
any of its powers or duties under the Trust Agreement.

        
Item 16.          EXHIBITS.(A)
        

                  The following is a list of Exhibits to this Registration
Statement:

        
         1        Form of Underwriting Agreement.(C)

         2.1      Agreement and Plan of Merger, dated July 15, 1996, between
                  BankUnited Financial Corporation ("BankUnited") and Suncoast
                  Savings and Loan Association, FSA. (Exhibit 2.1 to
                  BankUnited's Form S-4 Registration Statement, File No.
                  333-13211, as filed with the Securities and Exchange
                  Commission on October 1, 1996).

         4.1      Articles of Incorporation of BankUnited (Exhibit 4.1 to
                  BankUnited's Form S-2 Registration Statement [File No.
                  333-27597] as filed with the Securities and Exchange
                  Commission on May 22, 1997).

         4.2      Bylaws of BankUnited (Exhibit 4.2 to BankUnited's Form S-2
                  Registration Statement [File No. 333-27597] as filed with the
                  Securities and Exchange Commission on May 22, 1997).

         4.3      Form of Indenture with respect to BankUnited's 9.60% Junior 
                  Subordinated Debentures.

         4.4      Form of Specimen 9.60% Junior Subordinated Deferrable Interest
                  Debenture (included as an exhibit to the Form of Indenture
                  filed as Exhibit 4.3).

         4.5      Certificate of Trust of BankUnited Capital III.

         4.6      Trust Agreement of BankUnited Capital III.

         4.7      Form of Amended and Restated Trust Agreement of BankUnited 
                  Capital III.

         4.8      Form of Certificate for 9.60% Trust Preferred Security of 
                  BankUnited Capital III (included as an exhibit to Exhibit 4.7)

         4.9      Form of Guarantee Agreement for BankUnited Capital III.

         4.10     Form of Agreement as to Expenses and Liabilities.


                                      II-3


<PAGE>



         5.1      Opinion of Stuzin and Camner, P.A. as to the validity of the
                  issuance of the 9.60% Junior Subordinated Deferrable Interest
                  Debentures to be issued by BankUnited.(C)

         5.2      Opinion of Richards, Layton & Finger, special Delaware
                  counsel, as to the validity of the issuance of the 9.60%
                  Cumulative Trust Preferred Securities to be issued by
                  BankUnited Capital III.(C)

         8        Tax Opinion of Kronish, Lieb, Weiner & Hellman LLP.(C)

         10.1     Non-Statutory Stock Option Plan, as amended (Exhibit 4.9 to 
                  BankUnited's Form S-8 Registration Statement [File No. 
                  33-76882], as filed with the Securities and Exchange
                  Commission on March 24, 1994).(B)

         10.2     1992 Stock Bonus Plan, as amended.  (Exhibit 10.2 to
                  BankUnited's Form 10-K Report for the year ended 
                  September 30, 1994 [the "1994 10-K"]).(B)

         10.3     1994 Incentive Stock Option Plan. (Exhibit 10.3 to the 
                  1994 10-K).(B)

         10.4     Profit Sharing Plan of the Bank (Exhibit 10.4 to BankUnited's 
                  Form 10-K Report for the year ended September 30, 1995).(B)

         10.5     1996 Incentive Compensation and Stock Award Plan (Exhibit 10.5
                  to BankUnited's Form 10-K Report for the year ended September
                  30, 1996 [the "1996 10-K").(B)

         10.6     Purchase and Assumption Agreement dated March 20, 1995 by and
                  among BankUnited, the Bank, SouthTrust Corporation, SouthTrust
                  of Florida, Inc., and SouthTrust Bank of the Suncoast (Exhibit
                  10.1 to BankUnited's Form 10-Q Report for the quarter ended
                  March 31, 1995 [the "March 31, 1995 10-Q"]).

         10.7     Purchase and Assumption Agreement dated March 20, 1995 by and
                  among BankUnited, the Bank, SouthTrust Corporation, SouthTrust
                  of Florida, Inc., and SouthTrust Bank of Southwest Florida,
                  N.A. (Exhibit 10.2 to the March 31, 1995 10-Q).

         10.8     First Amendment to Purchase and Assumption Agreement dated
                  July 27, 1995 by and among BankUnited, the Bank, SouthTrust
                  Corporation, SouthTrust of Florida, Inc. and SouthTrust Bank
                  of the Suncoast (Exhibit 10.1 to BankUnited's Form 10-Q Report
                  for the quarter ended June 30, 1995 [the "June 30, 1995
                  10-Q"]).

         10.9     First Amendment to Purchase and Assumption Agreement dated
                  July 27, 1995 by and among BankUnited, the Bank, SouthTrust
                  Corporation, SouthTrust of Florida, Inc. and SouthTrust of
                  Southwest Florida, N.A. (Exhibit 10.2 to the June 30, 1995
                  10-Q).


                                      II-4


<PAGE>



         10.10    Form of Employment Agreement between BankUnited and Alfred R. 
                  Camner (Exhibit 10.10 to the 1996 10-K).

         10.11    Form of Employment Agreement between BankUnited and Earline G.
                  Ford (Exhibit 10.11 to the 1996 10-K).

         10.12    Form of Employment Agreement between BankUnited and certain of
                  its senior officers (Exhibit 10.12 to the 1996 10-K).

         12       Statement regarding calculation of ratios (Exhibit 12 to
                  BankUnited's Form S-2 Registration Statement [File No.
                  333-27597] as filed with the Securities and Exchange
                  Commission on May 22, 1997).

         23.1     Consent of Price Waterhouse LLP.

         23.2     Consent of Stuzin and Camner, P.A. (included in Exhibit 5.1 
                  to this Registration Statement).

         23.3     Consent of Richards, Layton & Finger (included in Exhibit 5.2
                  to this Registration Statement).

         23.4     Consent of Kronish, Lieb, Weiner & Hellman, LLP (included in
                  Exhibit 8 to this Registration Statement).

         24       Power of attorney (set forth on the signature page in Part II 
                  of this Registration Statement).

         25.1     Form T-1:  Statement of Eligibility of The Bank of New York  
                  to act as trustee under  the Indenture.(C)

         25.2     Form T-1:  Statement of Eligibility of The Bank of New York to
                  act as trustee under the Amended and Restated Trust
                  Agreement.(C)

         25.3     Form T-1:  Statement of Eligibility of The Bank of New York 
                  to act as trustee under the Guarantee Agreement for BankUnited
                  Trust II.(C)

- -----------------
(A)      Exhibits containing a parenthetical reference in their description are
         incorporated herein by reference from the documents described in the
         parenthetical reference.

(B)      Exhibits 10.1--10.5 are compensatory plans or arrangements.

(C)      To be filed by Amendment.


                                      II-5


<PAGE>

Item 17.          UNDERTAKINGS.

         Each of the undersigned Registrants hereby undertakes:

         (a) that, for purposes of determining any liability under the
Securities Act of 1933, each filing of BankUnited's annual report pursuant to
Section 13(a) or 15(d) of the Securities Exchange Act of 1934 that is
incorporated by reference in this Registration Statement shall be deemed to be a
new registration statement relating to the securities offered herein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (b) Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the Registrants pursuant to Item 15 of this Registration Statement,
or otherwise, the Registrants have been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the Registrants of expenses incurred or paid by a director, officer or
controlling person of the Registrants in the successful defense of any action,
suit, or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the Registrants will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

         (c)(1) For purposes of determining any liability under the Securities
Act, the information omitted from the form of prospectus filed as part of this
Registration Statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the Registrants pursuant to Rule 424 (b) (1) or (4) or 497
(h) under the Securities Act shall be deemed to be part of this Registration
Statement as of the time it was declared effective.

            (2) For the purpose of determining any liability under the
Securities Act, each post-effective amendment that contains a form of prospectus
shall be deemed to be a new Registration Statement relating to the securities
offered therein, and the offering of such securities at that time shall be
deemed to be the initial bona fide offering thereof.

 
                                      II-6


<PAGE>

                                   SIGNATURES

        
         Pursuant to the requirements of the Securities Act, BankUnited
Financial Corporation certifies that it has reasonable grounds to believe that
it meets all of the requirements for filing on Form S-2 and has duly caused this
Registration Statement to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Coral Gables, State of Florida on June 5, 1997.
        

                                 BANKUNITED FINANCIAL CORPORATION

                                 By: /s/ ALFRED R. CAMNER
                                        --------------------------------
                                     Alfred R. Camner
                                     Chairman of the Board, President and
                                     Chief Executive Officer

        
         Pursuant to the requirements of the Securities Act of 1933, BankUnited
Capital III certifies that it has reasonable grounds to believe it meets all of
the requirements for filing on Form S-2 and has duly caused this Registration
Statement to be filed on its behalf by the undersigned, thereunto duly
authorized, in the City of Coral Gables, State of Florida on June 5, 1997.
        

                                  BANKUNITED CAPITAL III

                                  By:   BANKUNITED FINANCIAL CORPORATION,
                                        as Depositor

                                        By: /s/ ALFRED R. CAMNER
                                            -----------------------------------
                                           Alfred R. Camner
                                           Chairman of the Board, President and
                                           Chief Executive Officer

         KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Alfred R. Camner and Earline G. Ford and
each of them, his true and lawful attorneys-in-fact and agents, with full power
of substitution and resubstitution, for him and in his name, place and stead, in
any and all capacities, to sign any or all amendments to this Registration
Statement and to file the same, with all exhibits thereto and all documents in
connection therewith, with the Securities and Exchange Commission, granting unto
said attorneys-in-fact and agents, full power and authority to do and perform
each and every act and thing requisite and necessary to be done in and about
the premises, as fully to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents, or their substitutes, may lawfully do or cause to be done by virtue
thereof.

        
         Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed on June 5, 1997 by the following persons
in the capacities indicated.
        

        
/s/ ALFRED R. CAMNER
- --------------------------           Chairman of the Board, Chief Executive
Alfred R. Camner                     Officer, President and Director
                                     (Principal Executive Officer)


                                      II-7


<PAGE>



                                    Vice Chairman of the Board and Director
/s/ LAWRENCE H. BLUM
- -------------------------
Lawrence H. Blum

/s/ EARLINE G. FORD                 Executive Vice President, Treasurer and
- -------------------------           Director
Earline G. Ford                                

/s/ SAMUEL A. MILNE                 Executive Vice President and Chief Financial
- -------------------------           Officer (Principal Financial Officer and
Samuel A Milne                      Principal Accounting Officer)            

/s/ MARC D. JACOBSON                Director
- -------------------------
Marc D. Jacobson

/s/ ALLEN M. BERNKRANT              Director
- -------------------------
Allen M. Bernkrant

                                    Director
- -------------------------
Patricia L. Frost

/s/ NEIL MESSINGER                  Director
- -------------------------
Neil Messinger

/s/ MARC LIPSITZ                    Corporate Secretary and Director
- -------------------------
Marc Lipsitz

/s/ ANNE W. SOLLOWAY                Director
- -------------------------
Anne W. Solloway


                                      II-8


<PAGE>



                                    Vice Chairman of the Board and Director
- -------------------------  
Albert J. Finch

                                    Director
- -------------------------  
Norman Mains

                                    Director
- -------------------------  
Irving P. Cohen

                                    Director
- -------------------------  
E.J. Giusti

                                    Director
- -------------------------  
Bruce Friesner

/s/ CHRISTINA CUERVO MIGOYA         Director
- ---------------------------
Christina Cuervo Migoya

/s/ JAMES A. DOUGHERTY              Executive Vice President, Chief Operating
- --------------------------          Officer and Director
James A. Dougherty                 



                                      II-9


<PAGE>

                        BANKUNITED FINANCIAL CORPORATION

                                INDEX TO EXHIBITS



EXHIBIT NO.      DESCRIPTION
- -----------      -----------

    4.3          Form of Indenture with respect to BankUnited's 9.60% Junior
                 Subordinated Debentures.

    4.5          Certificate of Trust of BankUnited Capital III.

    4.6          Trust Agreement of BankUnited Capital III.

    4.7          Form of Amended and Restated Trust Agreement of BankUnited
                 Capital III.

    4.9          Form of Guarantee Agreement for BankUnited Capital III.

    4.10         Form of Agreement as to Expenses and Liabilities 

    23.1         Consent of Price Waterhouse LLP.



                                     II-10

                                                               EXHIBIT 4.3


                        BANKUNITED FINANCIAL CORPORATION

                                       AND

                              THE BANK OF NEW YORK,
                                   AS TRUSTEE

                                    INDENTURE

              9.60% JUNIOR SUBORDINATED DEFERRABLE INTEREST DEBENTURES

                               DUE JUNE ___, 2027

                           DATED AS OF JUNE ___, 1997


<PAGE>


                                TABLE OF CONTENTS

                                                                           PAGE
                                                                           ----

ARTICLE I    DEFINITIONS.....................................................2

   SECTION 1.1   DEFINITIONS OF TERMS........................................2


ARTICLE II   ISSUE, DESCRIPTION, TERMS, CONDITIONS REGISTRATION AND 
             EXCHANGE OF THE DEBENTURES......................................9

   SECTION 2.1   DESIGNATION AND PRINCIPAL AMOUNT............................9

   SECTION 2.2   MATURITY....................................................9

   SECTION 2.3   FORM AND PAYMENT...........................................10

   SECTION 2.4   INTEREST...................................................10

   SECTION 2.5   EXECUTION AND AUTHENTICATIONS..............................11

   SECTION 2.6   REGISTRATION OF TRANSFER AND EXCHANGE......................12

   SECTION 2.7   TEMPORARY DEBENTURES.......................................13

   SECTION 2.7A  GLOBAL SECURITIES..........................................

   SECTION 2.8   MUTILATED, DESTROYED, LOST OR STOLEN DEBENTURES............13

   SECTION 2.9   CANCELLATION...............................................14

   SECTION 2.10  BENEFIT OF INDENTURE.......................................14

   SECTION 2.11  AUTHENTICATION AGENT.......................................15

   SECTION 2.12  RIGHT OF SET-OFF...........................................15


ARTICLE III  REDEMPTION OF DEBENTURES.......................................16

   SECTION 3.1   REDEMPTION.................................................16

   SECTION 3.2   SPECIAL EVENT REDEMPTION...................................16

   SECTION 3.3   OPTIONAL REDEMPTION BY COMPANY.............................16

   SECTION 3.4   NOTICE OF REDEMPTION.......................................17

   SECTION 3.5   PAYMENT UPON REDEMPTION....................................18

   SECTION 3.6   NO SINKING FUND............................................18


ARTICLE IV   EXTENSION OF INTEREST PAYMENT PERIOD...........................19

   SECTION 4.1   EXTENSION OF INTEREST PAYMENT PERIOD.......................19

   SECTION 4.2   NOTICE OF EXTENSION........................................19

   SECTION 4.3   LIMITATION ON TRANSACTIONS.................................20


                                      -i-

<PAGE>

ARTICLE V    PARTICULAR COVENANTS OF THE COMPANY............................20

   SECTION 5.1   PAYMENT OF PRINCIPAL AND INTEREST..........................20

   SECTION 5.2   MAINTENANCE OF AGENCY......................................21

   SECTION 5.3   PAYING AGENTS..............................................21

   SECTION 5.4   APPOINTMENT TO FILL VACANCY IN OFFICE OF TRUSTEE...........22

   SECTION 5.5   COMPLIANCE WITH CONSOLIDATION PROVISIONS...................22

   SECTION 5.6   LIMITATION ON TRANSACTIONS.................................23

   SECTION 5.7   COVENANTS AS TO THE TRUST..................................23

   SECTION 5.8   COVENANTS AS TO PURCHASES..................................23


ARTICLE VI   DEBENTUREHOLDERS' LISTS AND REPORTS BY THE COMPANY AND 
             THE TRUSTEE....................................................24

   SECTION 6.1   COMPANY TO FURNISH TRUSTEE NAMES AND ADDRESSES OF 
                 DEBENTURE HOLDERS..........................................24

   SECTION 6.2   PRESERVATION OF INFORMATION COMMUNICATIONS WITH 
                 DEBENTUREHOLDERS...........................................24

   SECTION 6.3   REPORTS BY THE COMPANY.....................................24

   SECTION 6.4   REPORTS BY THE TRUSTEE.....................................25


ARTICLE VII  REMEDIES OF THE TRUSTEE AND DEBENTUREHOLDERS ON EVENT 
             OF DEFAULT.....................................................25

   SECTION 7.1   EVENTS OF DEFAULT..........................................26

   SECTION 7.2   COLLECTION OF INDEBTEDNESS AND SUITS FOR 
                 ENFORCEMENT BY TRUSTEE.....................................27

   SECTION 7.3   APPLICATION OF MONEYS COLLECTED............................29

   SECTION 7.4   LIMITATION ON SUITS........................................29

   SECTION 7.5   RIGHTS AND REMEDIES CUMULATIVE; DELAY OR OMISSION 
                 NOT WAIVER.................................................30

   SECTION 7.6   CONTROL BY DEBENTUREHOLDERS................................31

   SECTION 7.7   UNDERTAKING TO PAY COSTS...................................31

   SECTION 7.8   DIRECT ACTION BY HOLDERS OF PREFERRED SECURITIES...........32


ARTICLE VIII   FORM OF DEBENTURE AND ORIGINAL ISSUE.........................32

   SECTION 8.1   FORM OF DEBENTURE..........................................32

   SECTION 8.2   ORIGINAL ISSUE OF DEBENTURES...............................32

                                      -ii-

<PAGE>


ARTICLE IX   CONCERNING THE TRUSTEE.........................................32

   SECTION 9.1   CERTAIN DUTIES AND RESPONSIBILITIES........................32

   SECTION 9.2   NOTICE OF DEFAULTS.........................................34

   SECTION 9.3   CERTAIN RIGHTS OF TRUSTEE..................................34

   SECTION 9.4   TRUSTEE NOT RESPONSIBLE FOR RECITALS, ETC..................35

   SECTION 9.5   MAY HOLD DEBENTURES........................................36

   SECTION 9.6   MONEYS HELD IN TRUST.......................................36

   SECTION 9.7   COMPENSATION AND REIMBURSEMENT.............................36

   SECTION 9.8   RELIANCE ON OFFICERS' CERTIFICATE..........................36

   SECTION 9.9   DISQUALIFICATION: CONFLICTING INTERESTS....................37

   SECTION 9.10  CORPORATE TRUSTEE REQUIRED ELIGIBILITY.....................37

   SECTION 9.11  RESIGNATION AND REMOVAL; APPOINTMENT OF
                 SUCCESSOR..................................................37

   SECTION 9.12  ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.....................39

   SECTION 9.13  MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO 
                 BUSINESS...................................................39

   SECTION 9.14  PREFERENTIAL COLLECTION OF CLAIMS AGAINST THE COMPANY......40


ARTICLE X    CONCERNING THE DEBENTUREHOLDERS................................40

   SECTION 10.1  EVIDENCE OF ACTION BY HOLDERS..............................40

   SECTION 10.2  PROOF OF EXECUTION BY DEBENTUREHOLDERS.....................41

   SECTION 10.3  WHO MAY BE DEEMED OWNERS...................................41

   SECTION 10.4  CERTAIN DEBENTURES OWNED BY COMPANY DISREGARDED............41

   SECTION 10.5  ACTIONS BINDING ON FUTURE DEBENTUREHOLDERS.................42


ARTICLE XI   SUPPLEMENTAL INDENTURES........................................42

   SECTION 11.1  SUPPLEMENTAL INDENTURES WITHOUT THE CONSENT OF 
                 DEBENTUREHOLDERS...........................................42

   SECTION 11.2  SUPPLEMENTAL INDENTURES WITH CONSENT OF DEBENTUREHOLDERS...43

   SECTION 11.3  EFFECT OF SUPPLEMENTAL INDENTURES..........................44

   SECTION 11.4  DEBENTURES AFFECTED BY SUPPLEMENTAL INDENTURES.............44

   SECTION 11.5  EXECUTION OF SUPPLEMENTAL INDENTURES.......................44


                                     -iii-

<PAGE>


ARTICLE XII   SUCCESSOR CORPORATION.........................................45

   SECTION 12.1   COMPANY MAY CONSOLIDATE, ETC..............................45

   SECTION 12.2   SUCCESSOR CORPORATION SUBSTITUTED.........................46

   SECTION 12.3   EVIDENCE OF CONSOLIDATION, ETC. TO TRUSTEE................46


ARTICLE XIII  SATISFACTION AND DISCHARGE....................................46

   SECTION 13.1   SATISFACTION AND DISCHARGE OF INDENTURE...................46

   SECTION 13.2   DISCHARGE OF OBLIGATIONS..................................47

   SECTION 13.3   DEPOSITED MONEYS TO BE HELD IN TRUST......................47

   SECTION 13.4   PAYMENT OF MONIES HELD BY PAYING AGENTS...................47

   SECTION 13.5   REPAYMENT TO COMPANY......................................48

   ARTICLE XIV    IMMUNITY OF INCORPORATORS, STOCKHOLDERS, OFFICERS
                  AND DIRECTORS.............................................48

   SECTION 14.1   NO RECOURSE...............................................48


ARTICLE XV    MISCELLANEOUS PROVISIONS......................................48

   SECTION 15.1   EFFECT ON SUCCESSORS AND ASSIGNS..........................49

   SECTION 15.2   ACTIONS BY SUCCESSOR......................................49

   SECTION 15.3   SURRENDER OF COMPANY POWERS...............................49

   SECTION 15.4   NOTICES...................................................49

   SECTION 15.5   GOVERNING LAW.............................................49

   SECTION 15.6   TREATMENT OF DEBENTURES AS DEBT...........................50

   SECTION 15.7   COMPLIANCE CERTIFICATES AND OPINIONS......................50

   SECTION 15.8   PAYMENTS ON BUSINESS DAYS.................................50

   SECTION 15.9   CONFLICT WITH TRUST INDENTURE ACT.........................50

   SECTION 15.10  COUNTERPARTS..............................................51

   SECTION 15.11  SEPARABILITY..............................................51

   SECTION 15.12  ASSIGNMENT................................................51

   SECTION 15.13  ACKNOWLEDGMENT OF RIGHTS..................................51


ARTICLE XVI   SUBORDINATION OF DEBENTURES...................................51

   SECTION 16.1   AGREEMENT TO SUBORDINATE..................................52

   SECTION 16.2   DEFAULT ON SENIOR DEBT OR SUBORDINATED DEBT...............52


                                      -iv-

<PAGE>


   SECTION 16.3   LIQUIDATION; DISSOLUTION; BANKRUPTCY......................52

   SECTION 16.4   SUBROGATION...............................................54

   SECTION 16.5   TRUSTEE TO EFFECTUATE SUBORDINATION.......................55

   SECTION 16.6   NOTICE BY THE COMPANY.....................................55

   SECTION 16.7   RIGHTS OF THE TRUSTEE; HOLDERS OF SENIOR
                  INDEBTEDNESS..............................................57

   SECTION 16.8   SUBORDINATION MAY NOT BE IMPAIRED.........................57


                                      -v-

<PAGE>


CROSS-REFERENCE TABLE

           SECTION OF TRUST INDENTURE 
             ACT OF 1939, AS AMENDED          SECTION OF INDENTURE
           --------------------------         --------------------

                    310(a)                            9.10
                    310(b)                            9.9
                                                      9.11

                    310(c)                            N/A
                    311(a)                            9.14
                    311(b)                            9.14
                    311(c)                             N/A
                    312(a)                            6.1
                                                      6.2(a)
                    312(b)                            6.2(c)
                    312(c)                            6.2(c)
                    313(a)                            6.4(a)
                    313(b)                            6.4(b)
                    313(c)                            6.4(a)
                                                      6.4(b)
                    313(d)                            6.4(c)
                    314(a)                            6.3(a)
                    314(b)                            N/A
                    314(c)                           15.7
                    314(d)                            N/A
                    314(e)                           15.7
                    314(f)                            N/A
                    315(a)                            9.1(a)
                                                      9.3
                    315(b)                            9.2
                    315(c)                            9.1(a)
                    315(d)                            9.1(b)
                    315(e)                            7.7
                    316(a)                            1.1
                                                      7.6
                    316(b)                            7.4(b)
                    316(c)                           10.1(b)
                    317(a)                            7.2
                    317(b)                            5.3
                    318(a)                           15.9

Note: This Cross-Reference Table does not constitute part of this Indenture and
shall not affect the interpretation of any of its terms or provisions.


                                      -vi-

<PAGE>


                                    INDENTURE

INDENTURE, dated as of June___, 1997, between BANKUNITED FINANCIAL CORPORATION,
a Florida corporation (the "Company"), and THE BANK OF NEW YORK, a New York
banking corporation (the "Trustee").

                                    RECITALS

WHEREAS, for its lawful corporate purposes, the Company has duly authorized the
execution and delivery of this Indenture to provide for the issuance of
unsecured securities to be known as its 9.60% Junior Subordinated Deferrable
Interest Debentures due 2027 (hereinafter referred to as the "Debentures"), the
form and substance of such Debentures and the terms, provisions and conditions
thereof to be set forth as provided in this Indenture; and

WHEREAS, BankUnited Capital III, a Delaware statutory business trust (the
"Trust"), has offered to the public $115,000,000 aggregate liquidation amount of
its Preferred Securities (as defined herein) and proposes to invest the proceeds
from such offering, together with the proceeds of the issuance and sale by the
Trust to the Company of $4,600,000 aggregate liquidation amount of its Common
Securities (as defined herein), in $119,600,000 aggregate principal amount of
the Debentures; and

WHEREAS, the Company has requested that the Trustee execute and deliver this
Indenture; and

WHEREAS, all requirements necessary to make this Indenture a valid instrument in
accordance with its terms, and to make the Debentures, when executed by the
Company and authenticated and delivered by the Trustee, the valid obligations of
the Company, have been performed, and the execution and delivery of this
Indenture have been duly authorized in all respects, and

WHEREAS, to provide the terms and conditions upon which the Debentures are to be
authenticated, issued and delivered, the Company has duly authorized the
execution of this Indenture; and

WHEREAS, all things necessary to make this Indenture a valid agreement of the
Company, in accordance with its terms, have been done.

NOW, THEREFORE, in consideration of the premises and the purchase of the
Debentures by the holders thereof, it is mutually covenanted and agreed as
follows for the equal and ratable benefit of the holders of the Debentures and
intending to be legally bound hereby:


<PAGE>


                                    ARTICLE I
                                   DEFINITIONS

SECTION 1.1   DEFINITIONS OF TERMS.

The terms defined in this Section 1.1 (except as in this Indenture otherwise
expressly provided or unless the context otherwise requires) for all purposes of
this Indenture and of any indenture supplemental hereto shall have the
respective meanings specified in this Section 1.1 and shall include the plural
as well as the singular. All other terms used in this Indenture that are defined
in the Trust Indenture Act, or that are by reference in the Trust Indenture Act
defined in the Securities Act (except as herein otherwise expressly provided or
unless the context otherwise requires), shall have the meanings assigned to such
terms in the Trust Indenture Act and in the Securities Act as in force at the
date of the execution of this instrument. All accounting terms used herein and
not expressly defined shall have the meanings assigned to such terms in
accordance with Generally Accepted Accounting Principles as in effect at the
time of computation.

"Accelerated Maturity Date" means if the Company elects to accelerate the
Maturity Date in accordance with Section 2.2(b), the date selected by the
Company which is prior to the Scheduled Maturity Date, but is after June___,
2002.

"Additional Interest" shall have the meaning set forth in Section 2.4.

"Administrative Trustees" shall have the meaning set forth in the Trust
Agreement.

"Affiliate" means, with respect to a specified Person, (a) any Person directly
or indirectly owning, controlling or holding with power to vote 10% or more of
the outstanding voting securities or other ownership interests of the specified
Person; (b) any Person 10% or more of whose outstanding voting securities or
other ownership interests are directly or indirectly owned, controlled or held
with power to vote by the specified Person; (c) any Person directly or
indirectly controlling, controlled by, or under common control with the
specified Person; (d) a partnership in which the specified Person is a general
partner; (e) any officer or director of the specified Person; and (f) if the
specified Person is an individual, any entity of which the specified Person is
an officer, director or general partner.

"Applicable Procedures" means, with respect to any transfer or transaction
involving a Global Security or beneficial interest therein, the rules and
procedures of the Depositary for such Global Security, in each case to the
extent applicable to such transaction and as in effect from time to time.

"Authenticating Agent" means an authenticating agent with respect to the
Debentures appointed by the Trustee pursuant to Section 2.11.

"Bankruptcy Law" means Title 11, U.S. Code, or any similar federal or state law
for the relief of debtors.

"Board of Directors" means the Board of Directors of the Company or any duly
authorized committee of such Board.

"Board Resolution" means a copy of a resolution certified by the Secretary or an
Assistant Secretary of the Company to have been duly adopted by the Board of
Directors and to be in full force and effect on the date of such certification.


                                      -2-

<PAGE>


"Business Day" means, with respect to the Debentures, any day other than a
Saturday or a Sunday or a day on which federal or state banking institutions in
the Borough of Manhattan, The City of New York, or the State of Florida are
authorized or required by law, executive order or regulation to close, or a day
on which the Corporate Trust Office of the Trustee or the Property Trustee is
closed for business.

"Capital Treatment Event" means the reasonable determination by the Company
that, as a result of any amendment to, or change (including any proposed change)
in, the laws (or any regulations thereunder) of the United States or any
political subdivision thereof or therein, or as a result of any official or
administrative pronouncement or action or judicial decision interpreting or
applying such laws or regulations, which amendment or change is effective or
such proposed change pronouncement, action or decision is announced on or after
the date of original issuance of the Preferred Securities under the Trust
Agreement, there is more than an insubstantial risk that the Company will not be
entitled to treat an amount equal to the Liquidation Amount of such Preferred
Securities as "Tier 1 Capital" (or the then equivalent thereof) for purposes of
the capital adequacy guidelines of the Federal Reserve (or any successor
regulatory authority with jurisdiction over bank holding companies), or any
capital adequacy guidelines as then in effect and applicable to the Company.

"Certificate" means a certificate signed by the principal executive officer, the
principal financial officer, the principal accounting officer, the treasurer or
any vice president of the Company. The Certificate need not comply with the
provisions of Section 15.7.

"Change in 1940 Act Law" shall have the meaning set forth in the definition of
"Investment Company Event."

"Commission" means the Securities and Exchange Commission, as from time to time
constituted, created under the Exchange Act, or, if at any time after the
execution of this instrument such Commission is not existing and performing the
duties now assigned to it under the Trust Indenture Act, then the body
performing such duties at such time.

"Common Securities" means undivided beneficial interests in the assets of the
Trust which rank pari passu with the Preferred Securities; provided, however,
that upon the occurrence of an Event of Default, the rights of holders of Common
Securities to payment in respect of (i) distributions and (ii) payments upon
liquidation, redemption and otherwise are subordinated to the rights of holders
of Preferred Securities.

"Company" means BankUnited Financial Corporation, a corporation duly organized
and existing under the laws of the State of Florida, and, subject to the
provisions of Article XII, shall also include its successors and assigns.

"Compounded Interest" shall have the meaning set forth in Section 4.1.

"Corporate Trust Office" means the office of the Trustee at which, at any
particular time, its corporate trust business shall be principally administered,
which office at the date hereof is located


                                      -3-

<PAGE>


at 101 Barclay Street, Floor 21 West, New York, New York 10286, Attention:
Corporate Trust Trustee Administration.

"Coupon Rate" shall have the meaning set forth in Section 2.4.

"Custodian" means any receiver, trustee, assignee, liquidator, or similar
official under any Bankruptcy Law.

"Debentures" shall have the meaning set forth in the Recitals hereto.

"Debentureholder," "holder of Debentures," "registered holder," or other similar
term, means the Person or Persons in whose name or names a particular Debenture
shall be registered on the books of the Company or the Trustee kept for that
purpose in accordance with the terms of this Indenture.

"Debenture Register" shall have the meaning set forth in Section 2.6(b).

"Debt" means with respect to any Person, whether recourse is to all or a portion
of the assets of such Person and whether or not contingent, (i) every obligation
of such Person for money borrowed; (ii) every obligation of such Person
evidenced by bonds, debentures, notes or other similar instruments, including
obligations incurred in connection with the acquisition of property, assets or
businesses; (iii) every reimbursement obligation of such Person with respect to
letters of credit, bankers' acceptances or similar facilities issued for the
account of such Person; (iv) every obligation of such Person issued or assumed
as the deferred purchase price of property or services (but excluding trade
accounts payable or accrued liabilities arising in the ordinary course of
business); (v) every capital lease obligation of such Person; (vi) all
indebtedness of such person whether incurred on or prior to the date of the
Indenture or thereafter incurred, for claims in respect of derivative products,
including interest rate, foreign exchange rate and commodity forward contracts,
options and swaps and similar arrangements and (vii) every obligation of the
type referred to in clauses (i) through (v) of another Person and all dividends
of another Person the payment of which, in either case, such Person has
guaranteed or is responsible or liable, directly or indirectly, as obligor or
otherwise.

"Default" means any event, act or condition that with notice or lapse of time,
or both, would constitute an Event of Default.

"Deferred Interest" shall have the meaning set forth in Section 4.1.

"Depositary" means, with respect to the Debentures issuable or issued in whole
or in part in the form of one or more Global Securities, the Person designated
as Depositary by the Company pursuant to Section 2.3. The initial Despositary
shall be the DTC.

"Dissolution Event" means that as a result of the occurrence and continuation of
a Special Event, the Trust is to be dissolved in accordance with the Trust
Agreement and the Debentures held by the Property Trustee are to be distributed
to the holders of the Trust Securities issued by the Trust pro rata in
accordance with the Trust Agreement.

"DTC" shall mean the Depository Trust Company.

"Event of Default" means, with respect to the Debentures, any event specified in
Section 7.1 , which has continued for the period of time, if any, and after the
giving of the notice, if any, therein designated.

"Exchange Act" means the Securities Exchange Act of 1934, or any successor
statute, in each case as amended from time to time.

                                      -4-

<PAGE>


"Extended Interest Payment Period" shall have the meaning set forth in Section
4.1.

"Federal Reserve" means the Board of Governors of the Federal Reserve System.

"Generally Accepted Accounting Principles" means such accounting principles as
are generally accepted at the time of any computation required hereunder.

"Global Security" means a Debenture evidencing all or part of the Debentures,
issued to the Depositary or its nominee, and registered in the name of such
Depositary or its nominee.

"Governmental Obligations" means securities that are (i) direct obligations of
the United States of America for the payment of which its full faith and credit
is pledged; or (ii) obligations of a Person controlled or supervised by and
acting as an agency or instrumentality of the United States of America, the
payment of which is unconditionally guaranteed as a full faith and credit
obligation by the United States of America that, in either case, are not
callable or redeemable at the option of the issuer thereof, and shall also
include a depositary receipt issued by a bank (as defined in Section 3(a)(2) of
the Securities Act) as custodian with respect to any such Governmental
Obligation or a specific payment of principal of or interest on any such
Governmental Obligation held by such custodian for the account of the holder of
such depositary receipt; provided, however, that (except as required by law)
such custodian is not authorized to make any deduction from the amount payable
to the holder of such depositary receipt from any amount received by the
custodian in respect of the Governmental Obligation or the specific payment of
principal of or interest on the Governmental Obligation evidenced by such
depositary receipt.

"Herein," "hereof," and "hereunder," and other words of similar import, refer to
this Indenture as a whole and not to any particular Article, Section or other
subdivision.

"Indenture" means this instrument as originally executed or as it may from time
to time be supplemented or amended by one or more indentures supplemental hereto
entered into in accordance with the terms hereof.

"Interest Payment Date," when used with respect to any installment of interest
on the Debentures, means the date specified in the Debenture or in a Board
Resolution or in an indenture supplemental hereto with respect to the Debentures
as the fixed date on which an installment of interest with respect to the
Debentures is due and payable.

"Investment Company Act" means the Investment Company Act of 1940, or any
successor statute, in each case as amended from time to time.

"Investment Company Event" means the receipt by the Trust of an Opinion of
Counsel, rendered by a law firm experienced in such matters, to the effect that,
as a result of the occurrence of a change in law or regulation or a change in
interpretation or application of law or regulation by any legislative body,
court, governmental agency or regulatory authority (a "Change in 1940 Act Law"),
the Trust is or shall be considered an "investment company" that is required to
be registered under the Investment Company Act, which Change in 1940 Act Law
becomes effective on or after the date of original issuance of the Preferred
Securities under the Trust Agreement.

"Maturity Date" means the date on which the Debentures mature and on which the
principal shall be due and payable together with all accrued and unpaid interest
thereon, including Compounded Interest and Additional Interest, if any.

                                      -5-

<PAGE>


"Ministerial Action" shall have the meaning set forth in Section 3.2.

"Officers' Certificate" means a certificate signed by the President or a Vice
President and by the Treasurer or an Assistant Treasurer or the Controller or an
Assistant Controller or the Secretary or an Assistant Secretary, of the Company,
and delivered to the Trustee. Any Officers' Certificate delivered with respect
to compliance with a condition or covenant provided for in this Indenture shall
include:

         (a)  a statement that each officer signing the Officers' Certificate
              has read the covenant or condition and the definitions relating
              thereto;

         (b)  a brief statement of the nature and scope of the examination or
              investigation undertaken by each officer in rendering the
              Officers' Certificate;

         (c)  a statement that each such officer has made such examination or
              investigation as, in such officer's opinion, is necessary to
              enable such officer to express an informed opinion as to whether
              or not such covenant or condition has been complied with; and

         (d)  a statement as to whether, in the opinion of each such officer,
              such condition or covenant has been complied with.

"Opinion of Counsel" means an opinion in writing of legal counsel, who may be an
employee of or counsel for the Company, that is delivered to the Trustee in
accordance with the terms hereof.

"Outstanding," when used with reference to the Debentures, means, subject to the
provisions of Section 10.4, as of any particular time, all Debentures
theretofore authenticated and delivered by the Trustee under this Indenture,
except (a) Debentures theretofore canceled by the Trustee or any paying agent,
or delivered to the Trustee or any paying agent for cancellation or that have
previously been canceled; (b) Debentures or portions thereof for the payment or
redemption of which moneys or Governmental Obligations in the necessary amount
shall have been deposited in trust with the Trustee or with any paying agent
(other than the Company) or shall have been set aside and segregated in trust by
the Company (if the Company shall act as its own paying agent); provided,
however, that if such Debentures or portions of such Debentures are to be
redeemed prior to the maturity thereof, notice of such redemption shall have
been given as provided in Article III or provision satisfactory to the Trustee
shall have been made for giving such notice; (c) Debentures in lieu of or in
substitution for which other Debentures shall have been authenticated and
delivered pursuant to the terms of Section 2.6 and (d) Debentures paid pursuant
to Section 2.8.

"Person" means any individual, corporation, partnership, joint-venture, trust,
joint-stock company, unincorporated organization or government or any agency or
political subdivision thereof.

"Place of Payment" means the place or places where the principal of and interest
on the Debentures are payable in accordance with the terms of this Indenture.

"Predecessor Debenture" means every previous Debenture evidencing all or a
portion of the same debt as that evidenced by such particular Debenture; and,
for the purposes of this definition, any 


                                      -6-


<PAGE>


Debenture authenticated and delivered under Section 2.8 in lieu of a lost,
destroyed or stolen Debenture shall be deemed to evidence the same debt as the
lost, destroyed or stolen Debenture.

"Preferred Securities" means undivided beneficial interests in the assets of the
Trust which rank pari passu with Common Securities issued by the Trust;
provided, however, that upon the occurrence of an Event of Default, the rights
of holders of Common Securities to payment in respect of distributions and
payments upon liquidation, redemption and otherwise are subordinated to the
rights of holders of Preferred Securities.

"Preferred Securities Guarantee" means the Preferred Securities Guarantee, as
amended from time to time, by and between the Company, as guarantor, and the
Trustee, executed and delivered for the benefit of Holders of the Preferred
Securities.

"Property Trustee" has the meaning set forth in the Trust Agreement.

"Responsible Officer" when used with respect to the Trustee means any vice
president, any assistant vice president, any assistant secretary, any assistant
treasurer, any trust officer, any corporate trust officer or any other officer
or assistant officer of the Trustee customarily performing functions similar to
those performed by the Persons who at the time shall be such officers,
respectively, or to whom any corporate trust matter is referred because of his
or her knowledge of and familiarity with the particular subject.

"Scheduled Maturity Date" means _____________, 2027.

"Securities Act," means the Securities Act of 1933, or any successor statute,
in each case as amended from time to time.

"Senior Debt" means the principal of (and premium, if any) and interest, if any
(including interest accruing on or after the filing of any petition in
bankruptcy or for reorganization relating to the Company whether or not such
claim for post-petition interest is allowed in such proceeding), on Debt,
whether incurred on or prior to the date of this Indenture or thereafter
incurred, unless, in the instrument creating or evidencing the same or pursuant
to which the same is outstanding, it is provided that such obligations are not
superior in right of payment to the Debentures or to other Debt which is pari
passu with, or subordinated to, the Debentures; provided, however, that Senior
Debt shall not be deemed to include (i) any Debt of the Company which when
incurred and without respect to any election under Section 1111 (b) of the
United States Bankruptcy Code of 1978, as amended, was without recourse to the
Company; (ii) any Debt of the Company to any of its subsidiaries; and (iii) any
Debt to any employee of the Company.

"Senior Indebtedness" shall have the meaning set forth in Section 16.1.

"Special Event" means a Tax Event, an Investment Company Event or a Capital
Treatment Event.

"Subordinated Debt" means the principal of (and premium, if any) and interest,
if any (including interest accruing on or after the filing of any petition in
bankruptcy or for reorganization relating to the Company whether or not such
claim for post-petition interest is allowed in such proceeding), on Debt,
whether incurred on or prior to the date of this Indenture or thereafter


                                      -7-

<PAGE>


incurred, which is by its terms expressly provided to be junior and subordinate
to other Debt of the Company (other than the Debentures), except that
Subordinated Debt shall not include debentures sold by the Company to BankUnited
Capital or to the holders of Trust Preferred Security of BankUnited Capital
which shall be pari passe with the Debentures.

"Subsidiary" means, with respect to any Person, (i) any corporation at least a
majority of whose outstanding Voting Stock shall at the time be owned, directly
or indirectly, by such Person or by one or more of its Subsidiaries or by such
Person and one or more of its Subsidiaries; (ii) any general partnership, joint
venture, trust or similar entity, at least a majority of whose outstanding
partnership or similar interests shall at the time be owned by such Person, or
by one or more of its Subsidiaries, or by such Person and one or more of its
Subsidiaries; and (iii) any limited partnership of which such Person or any of
its Subsidiaries is a general partner.

"Tax Event" means the receipt by the Trust of an Opinion of Counsel, rendered by
a law firm experienced in such matters, to the effect that, as a result of any
amendment to, or change (including any announced prospective change) in, the
laws (or any regulations thereunder) of the United States or any political
subdivision or taxing authority thereof or therein, or as a result of any
official administrative pronouncement or judicial decision interpreting or
applying such laws or regulations, which amendment or change is effective or
which pronouncement or decision is announced on or after the date of issuance of
the Preferred Securities under the Trust Agreement, there is more than an
insubstantial risk that (i) the Trust is, or shall be within 90 days after the
date of such Opinion of Counsel, subject to United States federal income tax
with respect to income received or accrued on the Debentures; (ii) interest
payable by the Company on the Debentures is not, or within 90 days after the
date of such Opinion of Counsel, shall not be, deductible by the Company, in
whole or in part, for United States federal income tax purposes; or (iii) the
Trust is, or shall be within 90 days after the date of such Opinion of Counsel,
subject to more than a de minimis amount of other taxes, duties, assessments or
other governmental charges. The Trust or the Company shall request and receive
such Opinion of Counsel with regard to such matters within a reasonable period
of time after the Trust or the Company shall have become aware of the possible
occurrence of any of the events described in clauses (i) through (iii) above.

"Trust" means BankUnited Capital III, a Delaware statutory business trust
created by the Trust Agreement.

"Trust Agreement" means the Amended and Restated Trust Agreement, dated June __,
1997, of the Trust, as amended, modified or supplemented in accordance with the
applicable provisions thereof, among the trustees of the trust named therein,
the Company, as depositor, and the holders from time to time of undivided
beneficial ownership interests in the assets of the Trust, including all
exhibits thereto, including, for all purposes of the Trust Agreement and any
such modification, amendment or supplement, the provisions of the Trust
Indenture Act that are deemed to be a part of and govern the Trust Agreement and
any such modification, amendment or supplement, respectively.

"Trustee" means The Bank of New York and, subject to the provisions of Article
IX, shall also include its successors and assigns, and, if at any time there is
more than one Person acting in such capacity hereunder, "'Trustee" shall mean
each such Person.

"Trust Indenture Act," means the Trust Indenture Act of 1939, as amended,
subject to the provisions of Sections 11.1, 11.2, and 12.1 and any statute
successor thereto, in each case as amended from time to time.

"Trust Securities" means the Common Securities and Preferred Securities,
collectively.


                                      -8-

<PAGE>


"Voting Stock," as applied to stock of any Person, means shares, interests,
participations or other equivalents in the equity interest (however designated)
in such Person having ordinary voting power for the election of a majority of
the directors (or the equivalent) of such Person, other than shares, interests,
participations or other equivalents having such power only by reason of the
occurrence of a contingency.

                                   ARTICLE II
         ISSUE, DESCRIPTION, TERMS, CONDITIONS REGISTRATION AND EXCHANGE
                               OF THE DEBENTURES

SECTION 2.1   DESIGNATION AND PRINCIPAL AMOUNT.

There is hereby authorized Debentures designated the "9.60% Junior Subordinated
Deferrable Interest Debentures due June___, 2027," limited in aggregate
principal amount to $119,600,000 which amount shall be as set forth in any
written order of the Company for the authentication and delivery of Debentures
pursuant to Section 2.5.

SECTION 2.2    MATURITY.

         (a)   The Maturity Date shall be either:

               (i) the Scheduled Maturity Date; or

               (ii) if the Company elects to accelerate the Maturity Date to be
                    a date prior to the Scheduled Maturity Date in accordance
                    with Section 2.2(b), the Accelerated Maturity Date.

         (b)  The Company may at any time before the day which is 90 days before
              the Scheduled Maturity Date and after ________, 2002, elect to
              shorten the Maturity Date only once to the Accelerated Maturity
              Date, provided that the Company has received prior regulatory
              approval if then required under applicable capital guidelines or
              regulatory policies.

         (c)  If the Company elects to accelerate the Maturity Date in
              accordance with Section 2.2(b), the Company shall give notice to
              the registered holders of the Debentures, the Property Trustee and
              the Trust of the acceleration of the Maturity Date and the
              Accelerated Maturity Date at least 90 days and no more than 180
              days before the Accelerated Maturity Date.

SECTION 2.3   FORM AND PAYMENT.

The Debentures shall be issued in fully registered certificated form without
interest coupons. Principal and interest on the Debentures issued in
certificated form shall be payable, the transfer of such Debentures shall be
registrable and such Debentures shall be exchangeable for Debentures bearing
identical terms and provisions at the office or agency of the Trustee; provided,
however, that payment of interest may be made at the option of the Company by
check mailed to the holder at such address as shall appear in the Debenture
Register or by wire transfer to an account 


                                      -9-

<PAGE>


maintained by the holder as specified in the Debenture Register, provided that
the holder provides proper transfer instructions by the regular record date.
Notwithstanding the foregoing, so long as the holder of any Debentures is the
Property Trustee, the payment of the principal of and interest (including
Compounded Interest and Additional Interest, if any) on such Debentures held by
the Property Trustee shall be made at such place and to such account as may be
designated by the Property Trustee.

Debentures shall be issuable in whole or in part in the form of one or more
Global Securities and, in such case, the Despositary for such Global Securities
shall be DTC.

SECTION 2.4   INTEREST.

         (a)  Each Debenture shall bear interest at the rate of 9.60% per
              annum (the "Coupon Rate") from the original date of issuance until
              the principal thereof becomes due and payable, and on any overdue
              principal and (to the extent that payment of such interest is
              enforceable under applicable law) on any overdue installment of
              interest at the Coupon Rate, compounded quarterly, payable
              (subject to the provisions of Article IV) quarterly in arrears on
              March 31, June 30, September 30, and December 31 of each year
              (each, an "Interest Payment Date," commencing on June 30, 1997, to
              the Person in whose name such Debenture or any Predecessor
              Debenture is registered, at the close of business on the regular
              record date for such interest installment, which shall be the
              fifteenth day of the last month of the calendar quarter.

         (b)  The amount of interest payable for any period shall be computed on
              the basis of a 360-day year of twelve 30-day months. Except as
              provided in the following sentence, the amount of interest payable
              for any period shorter than a full quarterly period for which
              interest is computed, shall be computed on the basis of the actual
              number of days elapsed in such period. In the event that any date
              on which interest is payable on the Debentures is not a Business
              Day, then payment of interest payable on such date shall be made
              on the next succeeding day which is a Business Day (and without
              any interest or other payment in respect of any such delay),
              except that, if such Business Day is in the next succeeding
              calendar year, such payment shall be made on the immediately
              preceding Business Day, in each case with the same force and
              effect as if made on the date such payment was originally payable.

         (c)  If, at any time while the Property Trustee is the holder of any
              Debentures, the Trust or the Property Trustee is required to pay
              any taxes, duties, assessments or governmental charges of whatever
              nature (other than withholding taxes) imposed by the United
              States, or any other taxing authority, then, in any case, the
              Company shall pay as additional interest ("Additional Interest")
              on the Debentures held by the Property Trustee, such additional
              amounts as shall be required so that the net amounts received and
              retained by the Trust and the Property Trustee after paying such
              taxes, duties, assessments or other governmental charges shall be
              equal to the amounts the Trust and the Property Trustee would have
              received had no such taxes, duties, assessments or other
              governmental charges been imposed.

SECTION 2.5   EXECUTION AND AUTHENTICATIONS.


                                      -10-

<PAGE>


         (a)  The Debentures shall be signed on behalf of the Company by its
              Chief Executive Officer, President or one of its Vice Presidents,
              under its corporate seal attested by its Secretary or one of its
              Assistant Secretaries. Signatures may be in the form of a manual
              or facsimile signature. The Company may use the facsimile
              signature of any Person who shall have been a Chief Executive
              Officer, President or Vice President thereof, or of any Person who
              shall have been a Secretary or Assistant Secretary thereof,
              notwithstanding the fact that at the time the Debentures shall be
              authenticated and delivered or disposed of such Person shall have
              ceased to be the Chief Executive Officer, President or a Vice
              President, or the Secretary or an Assistant Secretary, of the
              Company. The seal of the Company may be in the form of a facsimile
              of such seal and may be impressed, affixed, imprinted or otherwise
              reproduced on the Debentures. The Debentures may contain such
              notations, legends or endorsements required by law, stock exchange
              rule or usage. Each Debenture shall be dated the date of its
              authentication by the Trustee.

         (b)  A Debenture shall not be valid until authenticated manually by an
              authorized signatory of the Trustee, or by an Authenticating
              Agent. Such signature shall be conclusive evidence that the
              Debenture so authenticated has been duly authenticated and
              delivered hereunder and that the holder is entitled to the
              benefits of this Indenture.

         (c)  At any time and from time to time after the execution and delivery
              of this Indenture, the Company may deliver Debentures executed by
              the Company to the Trustee for authentication, together with a
              written order of the Company for the authentication and delivery
              of such Debentures signed by its Chief Executive Officer,
              President or any Vice President and its Secretary or any Assistant
              Secretary, and the Trustee in accordance with such written order
              shall authenticate and make available for delivery such 
              Debentures.

         (d)  In authenticating such Debentures and accepting the additional
              responsibilities under this Indenture in relation to such
              Debentures, the Trustee shall be entitled to receive, and (subject
              to Section 9.1) shall be fully protected in relying upon, an
              Opinion of Counsel stating that the form and terms thereof have
              been established in conformity with the provisions of this
              Indenture.

         (e)  The Trustee shall not be required to authenticate such Debentures
              if the issue of such Debentures pursuant to this Indenture shall
              affect the Trustee's own rights, duties or immunities under the
              Debentures and this Indenture or otherwise in a manner that is not
              reasonably acceptable to the Trustee.

SECTION 2.6   REGISTRATION OF TRANSFER AND EXCHANGE.

         (a)  Debentures may be exchanged upon presentation thereof at the
              office or agency of the Company designated for such purpose, for
              other Debentures and for a like aggregate principal amount, upon
              payment of a sum sufficient to cover any tax or other governmental
              charge in relation thereto, all as provided in this Section 2.6.
              In 


                                      -11-

<PAGE>


              respect of any Debentures so surrendered for exchange, the Company
              shall execute, the Trustee shall authenticate and such office or
              agency shall deliver in exchange therefor, the Debenture or
              Debentures that the Debenture holder making the exchange shall be
              entitled to receive, bearing numbers not contemporaneously
              outstanding.

         (b)  The Company shall keep, or cause to be kept, at its office or
              agency designated for such purpose or such other location
              designated by the Company, a register or registers (herein
              referred to as the "Debenture Register") in which, subject to such
              reasonable regulations as it may prescribe, the Company shall
              register the Debentures and the transfers of Debentures as in this
              Article II provided and which at all reasonable times shall be
              open for inspection by the Trustee. The registrar for the purpose
              of registering Debentures and transfer of Debentures as herein
              provided shall be appointed as authorized by Board Resolution (the
              "Debenture Registrar"). Upon surrender for transfer of any
              Debenture at the office or agency of the Company designated for
              such purpose, the Company shall execute, the Trustee shall
              authenticate and such office or agency shall make available for
              delivery in the name of the transferee or transferees a new
              Debenture or Debentures for a like aggregate principal amount. All
              Debentures presented or surrendered for exchange or registration
              of transfer, as provided in this Section 2.6, shall be accompanied
              (if so required by the Company or the Debenture Registrar) by a
              written instrument or instruments of transfer, in form
              satisfactory to the Company or the Debenture Registrar, duly
              executed by the registered holder or by such holder's duly
              authorized attorney in writing.

         (c)  No service charge shall be made for any exchange or registration
              of transfer of Debentures, or issue of new Debentures in case of
              partial redemption, but the Company may require payment of a sum
              sufficient to cover any tax or other governmental charge in
              relation thereto, other than exchanges pursuant to Section 2.7,
              Section 3.5(b) and Section 11.4 not involving any transfer.

         (d)  The Company shall not be required (i) to issue, exchange or
              register the transfer of any Debentures during a period beginning
              at the opening of business 15 days before the day of the mailing
              of a notice of redemption of less than all the Outstanding
              Debentures and ending at the close of business on the day of such
              mailing; nor (ii) to register the transfer of or exchange any
              Debentures or portions thereof called for redemption.

         (e)  CERTAIN TRANSFERS AND EXCHANGES. Notwithstanding any other
              provision of this Indenture, transfers and exchanges of Debentures
              and beneficial interests in a Global Security shall be made only
              in accordance with this Section 2.6(e).

              (i)  NON-GLOBAL SECURITY TO NON-GLOBAL SECURITY. A Debenture that
                   is not a Global Security may be transferred, in whole or in
                   part, to a Person who takes delivery in the form of another
                   Debenture that is not a Global Security as provided in this
                   Section 2.6.

              (ii) EXCHANGES BETWEEN GLOBAL SECURITY AND NON-GLOBAL SECURITY. A
                   beneficial interest in a Global Security may be exchanged for
                   a Debenture that is not a Global Security as provided in
                   Section 2.7A.

SECTION 2.7   TEMPORARY DEBENTURES.

Pending the preparation of definitive Debentures, the Company may execute, and
the Trustee shall authenticate and deliver, temporary Debentures (printed,
lithographed, or typewritten). Such temporary Debentures shall be substantially
in the form of the definitive Debentures in lieu of which they are issued, but
with such omissions, insertions and variations as may be appropriate for
temporary Debentures, all as may be determined by the Company. Every temporary
Debenture shall be executed by the Company and be authenticated by the Trustee
upon the same conditions


                                      -12-

<PAGE>


and in substantially the same manner, and with like effect, as the definitive
Debentures. Without unnecessary delay the Company shall execute and shall
furnish definitive Debentures and thereupon any or all temporary Debentures may
be surrendered in exchange therefor (without charge to the holders), at the
office or agency of the Company designated for such purpose, and the Trustee
shall authenticate and such office or agency shall deliver in exchange for such
temporary Debentures an equal aggregate principal amount of definitive
Debentures, unless the Company advises the Trustee to the effect that definitive
Debentures need not be executed and furnished until further notice from the
Company. Until so exchanged, the temporary Debentures shall be entitled to the
same benefits under this Indenture as definitive Debentures authenticated and
delivered hereunder.

SECTION 2.7A  GLOBAL SECURITIES.

         (a)  Each Global Security issued under this Indenture shall be
              registered in the name of the Depositary designated by the Company
              for such Global Security or a nominee thereof and delivered to
              such Depositary or a nominee thereof or custodian therefor, and
              each such Global Security shall constitute a single Security for
              all purposes of this Indenture.

         (b)  Notwithstanding any other provision in this Indenture, no Global
              Security may be exchanged in whole or in part for Debentures
              registered, and no transfer of a Global Security in whole or in
              part may be registered, in the name of any Person other than the
              Depositary for such Global Security or a nominee thereof unless
              (i) such Depositary advises the Trustee in writing that such
              Depositary is not longer willing or able to properly discharge its
              responsibilities as Depositary with respect to such Global
              Security, and the Company is unable to locate a qualified
              successor, (ii) the Company executes and delivers to the Trustee a
              Company Order stating that the Company elects to terminate the
              book-entry system through the Depositary, or (iii) there shall
              have occurred and be continuing an Event of Default.

         (c)  If any Global Security is to be exchanged for other Debentures or
              cancelled in whole, it shall be surrendered by or on behalf of the
              Depositary or its nominee to the Securities Registrar for exchange
              or cancellation as provided in this Article II. If any Global
              Security is to be exchanged for other Debentures or cancelled in
              part, or if another Security is to be exchanged in whole or in
              part for a beneficial interest in any Global Security, then either
              (i) such Global Security shall be so surrendered for exchange or
              cancellation as provided in this Article III or (ii) the principal
              amount thereof shall be reduced or increased by an amount equal to
              the portion thereof to be so exchanged or cancelled, or equal to
              the principal amount of such other Debenture to be so exchanged
              for a beneficial interest therein, as the case may be, by means of
              an appropriate adjustment made on the records of the Securities
              Registrar, whereupon the Trustee, in accordance with the
              Applicable Procedures, shall instruct the Depositary or its
              authorized representative to make a corresponding adjustment to
              its records. Upon any such surrender or adjustment of a Global
              Security by the Depositary, accompanied by registration
              instructions, the Trustee shall, subject to Section 2.6 and as
              otherwise provided in this Article II, authenticate and make
              available for delivery any Debentures issuable in exchange for
              such Global Security (or any portion thereof) in accordance with
              the instructions of the Depositary. The Trustee shall not be
              liable for any delay in delivery of such instructions and may
              conclusively rely on, and shall be fully protected in relying on,
              such instructions.

         (d)  Every Debenture authenticated and delivered upon registration of
              transfer of, or in exchange for or in lieu of, a Global Security
              or any portion thereof, whether pursuant to this Article II
              Section 3.5 or Article IX or otherwise, shall be authenticated and
              delivered in the form of, and shall be, a Global Security, unless
              such Debenture is registered in the name of a Person other than
              the Depositary for such Global Security or a nominee thereof.

         (e)  The Depositary or its nominee, as the registered owner of a Global
              Security, shall be the Holder of such Global Security for all
              purposes under this Indenture and the Debenture, and owners of
              beneficial interests in a Global Security shall hold such
              interests pursuant to the Applicable Procedures. Accordingly, any
              such owner's beneficial interest in a Global Security shall be
              shown only on, and the transfer of such interest shall be effected
              only through, records maintained by the Depositary or its nominee
              or agent. Neither the Trustee nor the Securities Registrar shall
              have any liability in respect of any transfers effected by the
              Depositary.

         (f)  The rights of owners of beneficial interests in a Global Security
              shall be exercised only through the Depositary and shall be
              limited to those established by law and agreements between such
              owners and the Depositary and/or its Agent Members.

SECTION 2.8   MUTILATED, DESTROYED, LOST OR STOLEN DEBENTURES.

         (a)  In case any temporary or definitive Debenture shall become
              mutilated or be destroyed, lost or stolen, the Company (subject to
              the next succeeding sentence) shall execute, and upon the
              Company's request the Trustee (subject as aforesaid) shall
              authenticate and make available for delivery, a new Debenture
              bearing a number not contemporaneously outstanding, in exchange
              and substitution for the mutilated Debenture, or in lieu of and in
              substitution for the Debenture so destroyed, lost or stolen. In
              every case the applicant for a substituted Debenture shall furnish
              to the Company and the Trustee such security or indemnity as may
              be required by them to save each of them harmless, and, in every
              case of destruction, loss or theft, the applicant shall also
              furnish to the Company and the Trustee evidence to their
              satisfaction of the destruction, loss or theft of the applicant's
              Debenture and of the ownership thereof. The Trustee may
              authenticate any such substituted Debenture and make available for
              delivery the same upon the written request or authorization of any
              officer of the Company. Upon the issuance of any substituted
              Debenture, the Company may require the payment of a sum sufficient
              to cover any tax or other governmental charge that may be imposed
              in relation thereto and any other expenses (including the fees and
              expenses of the Trustee) connected therewith. In case any
              Debenture that has matured or is about to mature shall become
              mutilated or be destroyed, lost or stolen, the Company may,
              instead of issuing a substitute Debenture, pay or authorize the
              payment of the same (without surrender thereof except in the case
              of a mutilated Debenture) if the applicant for such payment shall
              furnish to the Company and the Trustee such security or indemnity
              as they may require to save them harmless, and, in case of
              destruction, loss or theft, evidence to the satisfaction of the
              Company and the Trustee of the destruction, loss or theft of such
              Debenture and of the ownership thereof.

         (b)  Every replacement Debenture issued pursuant to the provisions of
              this Section 2.8 shall constitute an additional contractual
              obligation of the Company whether or not the mutilated, destroyed,
              lost or stolen Debenture shall be found at any time, or be
              enforceable by anyone, and shall be entitled to all the benefits
              of this Indenture equally and proportionately with any and all
              other Debentures duly issued hereunder. All Debentures shall be
              held and owned upon the express condition that the foregoing
              provisions are exclusive with respect to the replacement or
              payment 


                                      -13-

<PAGE>


              of mutilated, destroyed, lost or stolen Debentures, and shall
              preclude (to the extent lawful) any and all other rights or
              remedies, notwithstanding any law or statute existing or hereafter
              enacted to the contrary with respect to the replacement or payment
              of negotiable instruments or other securities without their
              surrender.

SECTION 2.9   CANCELLATION.

All Debentures surrendered for the purpose of payment, redemption, exchange or
registration of transfer shall, if surrendered to the Company or any paying
agent, be delivered to the Trustee for cancellation, or, if surrendered to the
Trustee, shall be canceled by it, and no Debentures shall be issued in lieu
thereof except as expressly required or permitted by any of the provisions of
this Indenture. On request of the Company at the time of such surrender, the
Trustee shall deliver to the Company canceled Debentures held by the Trustee. In
the absence of such request the Trustee may dispose of canceled Debentures in
accordance with its standard procedures and deliver a certificate of disposition
to the Company. If the Company shall otherwise acquire any of the Debentures,
however, such acquisition shall not operate as a redemption or satisfaction of
the indebtedness represented by such Debentures unless and until the same are
delivered to the Trustee for cancellation.

SECTION 2.10  BENEFIT OF INDENTURE.

Nothing in this Indenture or in the Debentures, express or implied, shall give
or be construed to give to any Person, other than the parties hereto and the
holders of the Debentures (and, with respect to the provisions of Article XVI,
the holders of Senior Indebtedness) any legal or equitable right, remedy or
claim under or in respect of this Indenture, or under any covenant, condition or
provision herein contained; all such covenants, conditions, and provisions being
for the sole benefit of the parties hereto and of the holders of the Debentures
(and, with respect to the provisions of Article XVI, the holders of Senior
Indebtedness).

SECTION 2.11  AUTHENTICATION AGENT.

         (a)  So long as any of the Debentures remain Outstanding there may be
              an Authenticating Agent for any or all such Debentures, which the
              Trustee shall have the right to appoint. Said Authenticating Agent
              shall be authorized to act on behalf of the Trustee to
              authenticate Debentures issued upon exchange, transfer or partial
              redemption thereof, and Debentures so authenticated shall be
              entitled to the benefits of this Indenture and shall be valid and
              obligatory for all purposes as if authenticated by the Trustee
              hereunder. All references in this Indenture to the authentication
              of Debentures by the Trustee shall be deemed to include
              authentication by an Authenticating Agent. Each Authenticating
              Agent shall be acceptable to the Company and shall be a
              corporation that has a combined capital and surplus, as most
              recently reported or determined by it, sufficient under the laws
              of any jurisdiction under which it is organized or in which it is
              doing business to conduct a trust business, and that is otherwise
              authorized under such laws to conduct such business and is subject
              to supervision or examination by federal or 


                                      -14-

<PAGE>


              state authorities. If at any time any Authenticating Agent shall
              cease to be eligible in accordance with these provisions, it shall
              resign immediately.

         (b)  Any Authenticating Agent may at any time resign by giving written
              notice of resignation to the Trustee and to the Company. The
              Trustee may at any time (and upon request by the Company shall)
              terminate the agency of any Authenticating Agent by giving written
              notice of termination to such Authenticating Agent and to the
              Company. Upon resignation, termination or cessation of eligibility
              of any Authenticating Agent, the Trustee may appoint an eligible
              successor Authenticating Agent acceptable to the Company. Any
              successor Authenticating Agent, upon acceptance of its appointment
              hereunder, shall become vested with all the rights, powers and
              duties of its predecessor hereunder as if originally named as an
              Authenticating Agent pursuant hereto.

SECTION 2.12  RIGHT OF SET-OFF.

         With respect to the Debentures initially issued to the Trust,
notwithstanding anything to the contrary herein, the Company shall have the
right to set-off any payment it is otherwise required to make in respect of any
such Debenture to the extent the Company has theretofore made, or is
concurrently on the date of such payment making, a payment under the Preferred
Securities Guarantee relating to such Debenture or to a holder of Preferred
Securities pursuant to an action undertaken under Section 7.8 of this Indenture.

SECTION 2.13 CUSIP NUMBERS

         The Company in issuing the Debentures may use "CUSIP" numbers (if then
generally in use), and, if so, the Trustee shall use "CUSIP" numbers in notices
of redemption as a convenience to Debentureholders; provided that any such
notice may state that no representation is made as to the correctness of such
numbers either as printed on the Debentures or as contained in any notice of a
redemption and that reliance may be placed only on the other identification
numbers printed on the Debentures, and any such redemption shall not be affected
by any defect in or omission or such numbers. The Company will promptly notify
the Trustee of any change in the CUSIP numbers.


                                      -15-

<PAGE>


                                   ARTICLE III

                            REDEMPTION OF DEBENTURES

SECTION 3.1   REDEMPTION.

Subject to the Company having received prior regulatory approval, if then
required under applicable capital guidelines or regulatory policies, the Company
may redeem the Debentures issued hereunder on and after the dates set forth in
and in accordance with the terms of this Article III.

SECTION 3.2   SPECIAL EVENT REDEMPTION.

Subject to the Company having received prior regulatory approval, if then
required under applicable capital guidelines or regulatory policies, if a
Special Event has occurred and is continuing, then, notwithstanding Section 3.3,
the Company shall have the right upon not less than 30 days nor more than 60
days notice to the holders of the Debentures to redeem the Debentures, in whole
but not in part, for cash within 180 days following the occurrence of such
Special Event (the "180-Day Period") at a redemption price equal to 100% of the
principal amount to be redeemed plus any accrued and unpaid interest thereon to
the date of such redemption (the "Redemption Price"), provided that if at the
time there is available to the Company the opportunity to eliminate, within the
180-Day Period, a Tax Event by taking some ministerial action (a "Ministerial
Action"), such as filing a form or making an election, or pursuing some other
similar reasonable measure which has no adverse effect on the Company, the Trust
or the holders of the Trust Securities issued by the Trust, the Company shall
pursue such Ministerial Action in lieu of redemption, and, provided further,
that the Company shall have no right to redeem the Debentures while the Trust is
pursuing any Ministerial Action pursuant to its obligations under the Trust
Agreement. The Redemption Price shall be paid prior to 12:00 noon, New York
time, on the date of such redemption or such earlier time as the Company
determines, provided that the Company shall deposit with the Trustee an amount
sufficient to pay the Redemption Price by 10:00 a.m., New York time, on the date
such Redemption Price is to be paid.

SECTION 3.3   OPTIONAL REDEMPTION BY COMPANY.

Except as otherwise may be specified in this Indenture, the Company shall have
the right to redeem the Debentures, in whole or in part, from time to time, on
or after __________, 2002, at a Redemption Price equal to 100% of the principal
amount to be redeemed plus any accrued and unpaid interest thereon to the date
of such redemption. Any redemption pursuant to this Section 3.3 shall be made
upon not less than 30 days nor more than 60 days notice to the holder of the
Debentures, at the Redemption Price. If the Debentures are only partially
redeemed pursuant to this Section 3.3, the Debentures shall be redeemed pro rata
or by lot or in such other manner as the Trustee shall deem appropriate and fair
in its discretion. The Redemption Price shall be paid prior to 12:00 noon, New
York time, on the date of such redemption or at such earlier time as the Company
determines provided that the Company shall deposit with the Trustee an amount


                                      -16-

<PAGE>


sufficient to pay the Redemption Price by 10:00 a.m., New York time, on the date
such Redemption Price is to be paid.

SECTION 3.4   NOTICE OF REDEMPTION.

         (a)  In case the Company shall desire to exercise such right to redeem
              all or a portion of the Debentures in accordance with the right
              reserved so to do, the Company shall, or shall cause the Trustee
              to, upon receipt of 45 days written notice from the Company, give
              notice of such redemption to holders of the Debentures to be
              redeemed by mailing, first class postage prepaid, a notice of such
              redemption not less than 30 days and not more than 60 days before
              the date fixed for redemption to such holders at their last
              addresses as they shall appear upon the Debenture Register unless
              a shorter period is specified in the Debentures to be redeemed.
              Any notice that is mailed in the manner herein provided shall be
              conclusively presumed to have been duly given, whether or not the
              registered holder receives the notice. In any case, failure duly
              to give such notice to the holder of any Debenture designated for
              redemption in whole or in part, or any defect in the notice, shall
              not affect the validity of the proceedings for the redemption of
              any other Debentures. In the case of any redemption of Debentures
              prior to the expiration of any restriction on such redemption
              provided in the terms of such Debentures or elsewhere in this
              Indenture, the Company shall furnish the Trustee with an Officers'
              Certificate evidencing compliance with any such restriction. Each
              such notice of redemption shall identify the Debenture to be
              redeemed (including CUSIP numbers, if any) and shall specify the
              date fixed for redemption and the Redemption Price and shall state
              that payment of the Redemption Price shall be made at the office
              or agency of the Company or at the Corporate Trust Office, upon
              presentation and surrender of such Debentures, that interest
              accrued to the date fixed for redemption shall be paid as
              specified in said notice and that from and after said date
              interest shall cease to accrue. If less than all the Debentures
              are to be redeemed, the notice to the holders of the Debentures
              shall specify the particular Debentures to be redeemed. If the
              Debentures are to be redeemed in part only, the notice shall state
              the portion of the principal amount thereof to be redeemed and
              shall state that on and after the redemption date, upon surrender
              of such Debenture, a new Debenture or Debentures in principal
              amount equal to the unredeemed portion thereof shall be issued.

         (b)  If less than all the Debentures are to be redeemed, the Company
              shall give the Trustee at least 45 days notice in advance of the
              date fixed for redemption as to the aggregate principal amount of
              Debentures to be redeemed, and thereupon the Trustee shall select,
              by lot or in such other manner as it shall deem appropriate and
              fair in its discretion, the portion or portions (equal to $25 or
              any integral multiple thereof) of the Debentures to be redeemed
              and shall thereafter promptly notify the Company in writing of the
              numbers of the Debentures to be redeemed, in whole or in part. The
              Company may, if and whenever it shall so elect pursuant to the
              terms hereof, by delivery of instructions signed on its behalf by
              its President or any Vice President, instruct the Trustee or any
              paying agent to call all or any part of the Debentures for
              redemption and to give notice of redemption in the manner set


                                      -17-

<PAGE>


              forth in this Section 3.4, such notice to be in the name of the
              Company or its own name as the Trustee or such paying agent may
              deem advisable. In any case in which notice of redemption is to be
              given by the Trustee or any such paying agent, the Company shall
              deliver or cause to be delivered to, or permit to remain with, the
              Trustee or such paying agent, as the case may be, such Debenture
              Register, transfer books or other records, or suitable copies or
              extracts therefrom, sufficient to enable the Trustee or such
              paying agent to give any notice by mail that may be required UNDER
              the provisions of this Section 3.4.

SECTION 3.5   PAYMENT UPON REDEMPTION.

         (a)  If the giving of notice of redemption shall have been completed as
              above provided, the Debentures or portions of Debentures to be
              redeemed specified in such notice shall become due and payable on
              the date and at the place stated in such notice at the applicable
              Redemption Price, and interest on such Debentures or portions of
              Debentures shall cease to accrue on and after the date fixed for
              redemption, unless the Company shall default in the payment of
              such Redemption Price with respect to any such Debenture or
              portion thereof. On presentation and surrender of such Debentures
              on or after the date fixed for redemption at the place of payment
              specified in the notice, said Debentures shall be paid and
              redeemed at the Redemption Price (but if the date fixed for
              redemption is an interest payment date, the interest installment
              payable on such date shall be payable to the registered holder at
              the close of business on the applicable record date pursuant to
              Section 2.4).

         (b)  Upon presentation of any Debenture that is to be redeemed in part
              only, the Company shall execute and the Trustee shall authenticate
              and the office or agency where the Debenture is presented shall
              make available for delivery to the holder thereof, at the expense
              of the Company, a new Debenture of authorized denomination in
              principal amount equal to the unredeemed portion of the Debenture
              so presented.

SECTION 3.6   NO SINKING FUND.

The Debentures are not entitled to the benefit of any sinking fund.


                                      -18-

<PAGE>


                                   ARTICLE IV

                      EXTENSION OF INTEREST PAYMENT PERIOD

SECTION 4.1   EXTENSION OF INTEREST PAYMENT PERIOD.

So long as no Event of Default has occurred and is continuing, the Company shall
have the right, at any time and from time to time during the term of the
Debentures, to defer payments of interest by extending the interest payment
period of such Debentures for a period not exceeding 20 consecutive quarters
(the "Extended Interest Payment Period"), during which Extended Interest Payment
Period no interest shall be due and payable; provided that no Extended Interest
Payment Period may extend beyond the Maturity Date. Interest, the payment of
which has been deferred because of the extension of the interest payment period
pursuant to this Section 4.1, shall bear interest thereon at the rate of 9.60%
per annum, compounded quarterly during the Extended Interest Payment Period (the
"Compounded Interest"). At the end of the Extended Interest Payment Period, the
Company shall calculate (and deliver such calculation to the Trustee) and pay
all interest accrued and unpaid on the Debentures, including any Additional
Interest and Compounded Interest (together, "Deferred Interest") that shall be
payable to the holders of the Debentures in whose names the Debentures are
registered in the Debenture Register on the first record date after the end of
the Extended Interest Payment Period. Before the termination of any Extended
Interest Payment Period, the Company may further extend such period, provided
that such period together with all such further extensions thereof shall not
exceed 20 consecutive quarters, or extend beyond the Maturity Date of the
Debentures. Upon the termination of any Extended Interest Payment Period and
upon the payment of all Deferred Interest then due, the Company may commence a
new Extended Interest Payment Period, subject to the foregoing requirements. No
interest shall be due and payable during an Extended Interest Payment Period,
except at the end thereof, but the Company may prepay at any time all or any
portion of the interest accrued during an Extended Interest Payment Period.

SECTION 4.2   NOTICE OF EXTENSION.

         (a)  If the Property Trustee is the only registered holder of the
              Debentures at the time the Company selects an Extended Interest
              Payment Period, the Company shall give written notice to the
              Administrative Trustees, the Property Trustee and the Trustee of
              its selection of such Extended Interest Payment Period one
              Business Day before the earlier of (i) the next succeeding date on
              which Distributions on the Trust Securities issued by the Trust
              are payable; or (ii) the date the Trust is required to give notice
              of the record date or the date such Distributions are payable, to
              The Nasdaq Stock Market's National Market or other applicable
              self-regulatory organization or to holders of the Preferred
              Securities issued by the Trust, but in any event at least one
              Business Day before such record date.

         (b)  If the Property Trustee is not the only holder of the Debentures
              at the time the Company selects an Extended Interest Payment
              Period, the Company shall give the holders of the Debentures and
              the Trustee written notice of its selection of such Extended
              Interest Payment Period at least one Business Day before the
              earlier of 


                                      -19-

<PAGE>


              (i) the next succeeding Interest Payment Date; or (ii) the date
              the Company is required to give notice of the record or payment
              date of such interest payment to The Nasdaq Stock Market's
              National Market or other applicable self-regulatory organization
              or to holders of the Debentures.

         (c)  The quarter in which any notice is given pursuant to paragraphs
              (a) or (b) of this Section 4.2 shall be counted as one of the 20
              quarters permitted in the Minimum Extended Interest Payment Period
              permitted under Section 4.1.

SECTION 4.3   LIMITATION ON TRANSACTIONS.

If (i) the Company shall exercise its right to defer payment of interest as
provided in Section 4.1; (ii) there shall have occurred any Event of Default:
or (iii) the Company is in default with respect to its obligations under the
Preferred Securities Guarantee then (a) the Company will not, and will not
permit any Subsidiary to, declare or pay any dividends or distributions on, or
redeem, purchase, acquire or make a liquidation payment with respect to, any of
the Company's capital stock (other than (1) the reclassification of any class of
the Company's capital stock into another class of its capital stock; (2)
dividends or distributions payable in any class of the Company's common stock,
(3) any declaration of a dividend in connection with the implementation of a
shareholder rights plan, or the issuance of stock under any such plan in the
future, or the redemption or repurchase of any such rights pursuant thereto, (4)
payments under the Preferred Securities Guarantee and (5) purchases of the
Company's common stock related to the rights under any of the Company's benefit
plans for its or its subsidiaries' directors, officers or employees); (b) the
Company will not, and will not permit any Subsidiary to, make any payment of
interest, principal or premium, if any, or repay, repurchase or redeem any debt
securities issued by the Company which rank pari passu with or junior to the
Debentures or make any guarantee payments with respect to any guarantee by the
Company of the debt securities of any Subsidiary of the Company if such
guarantee ranks pari passu with or junior to the Debentures; provided, however,
that notwithstanding the foregoing the Company may make payments pursuant to its
obligations under the Preferred Securities Guarantee; and (c) the Company shall
not redeem, purchase or acquire less than all of the outstanding Debentures or
any of the Preferred Securities.

                                    ARTICLE V
                       PARTICULAR COVENANTS OF THE COMPANY

SECTION 5.1   PAYMENT OF PRINCIPAL AND INTEREST.

The Company shall duly and punctually pay or cause to be paid the principal of
and interest on the Debentures at the time and place and in the manner provided
herein.

SECTION 5.2    MAINTENANCE OF AGENCY.

So long as any of the Debentures remain Outstanding, the Company shall maintain
an office or agency in the Place of Payment where (i) Debentures may be
presented for payment; (ii) Debentures may be presented as hereinabove
authorized for registration of transfer and exchange; and (iii) notice and
demands to or upon the Company in respect of the Debentures and this Indenture
may be given or served, such designation to continue with respect to such office
or


                                      -20-

<PAGE>


agency until the Company shall, by written notice signed by its President or a
Vice President and delivered to the Trustee, designate some other office or
agency for such purposes or any of them. If at any time the Company shall fail
to maintain any such required office or agency or shall fail to furnish the
Trustee with the address thereof, such presentations, notices and demands may be
made or served at the Corporate Trust Office of the Trustee, and the Company
hereby appoints the Trustee as its agent to receive all such presentations,
notices and demands. In addition to any such office or agency, the Company may
from time to time designate one or more offices or agencies where the Debentures
may be presented for registration or transfer and for exchange in the manner
provided herein, and the Company may from time to time rescind such designation
as the Company may deem desirable or expedient; provided, however, that no such
designation or rescission shall in any manner relieve the Company of its
obligation to maintain any such office or agency in the Place of Payment for
such purposes. The Company shall give the Trustee prompt written notice of any
such designation or rescission thereof.

SECTION 5.3   PAYING AGENTS.

         (a)  If the Company shall appoint one or more paying agents for the
              Debentures, other than the Trustee, the Company shall cause each
              such paying agent to execute and deliver to the Trustee an
              instrument in which such agent shall agree with the Trustee,
              subject to the provisions of this Section 5.3:

              (i)   that it shall hold all sums held by it as such agent for the
                    payment of the principal of or interest on the Debentures
                    (whether such sums have been paid to it by the Company or by
                    any other obligor of such Debentures) in trust for the
                    benefit of the Persons entitled thereto;

              (ii)  that it shall give the Trustee prompt written notice of any
                    failure by the Company (or by any other obligor of such
                    Debentures) to make any payment of the principal of or
                    interest on the Debentures when the same shall be due and
                    payable;

              (iii) that it shall, at any time during the continuance of any
                    failure referred to in the preceding paragraph (a)(ii)
                    above, upon the written request of the Trustee, forthwith
                    pay to the Trustee all sums so held in trust by such paying
                    agent; and

              (iv)  that it shall perform all other duties of paying agent as
                    set forth in this Indenture.

         (b)  If the Company shall act as its own paying agent with respect to
              the Debentures, it shall on or before each due date of the
              principal of or interest on such Debentures, set aside, segregate
              and hold in trust for the benefit of the Persons entitled thereto
              a sum sufficient to pay such principal or interest so becoming due
              on Debentures until such sums shall be paid to such Persons or
              otherwise disposed of as herein provided and shall promptly notify
              the Trustee of such action, or any failure (by it or any other
              obligor on such Debentures) to take such action. Whenever the


                                      -21-

<PAGE>


              Company shall have one or more paying agents for the Debentures,
              it shall, prior to each due date of the principal of or interest
              on any Debentures, deposit with the paying agent a sum sufficient
              to pay the principal or interest so becoming due, such sum to be
              held in trust for the benefit of the Persons entitled to such
              principal or interest, and (unless such paying agent is the
              Trustee) the Company shall promptly notify the Trustee of this
              action or failure so to act.

         (c)  Notwithstanding anything in this Section 5.3 to the contrary, (i)
              the agreement to hold sums in trust as provided in this Section
              5.3 is subject to the provisions of Section 13.3 and 13.4; and
              (ii) the Company may at any time, for the purpose of obtaining the
              satisfaction and discharge of this Indenture or for any other
              purpose, pay, or direct any paying agent to pay, to the Trustee
              all sums held in trust by the Company or such paying agent, such
              sums to be held by the Trustee upon the same terms and conditions
              as those upon which such sums were held by the Company or such
              paying agent; and, upon such payment by any paying agent to the
              Trustee, such paying agent shall be released from all further
              liability with respect to such money.

SECTION 5.4   APPOINTMENT TO FILL VACANCY IN OFFICE OF TRUSTEE.

The Company, whenever necessary to avoid or fill a vacancy in the office of
Trustee, shall appoint, in the manner provided in Section 9.10, a Trustee, so
that there shall at all times be a Trustee hereunder.

SECTION 5.5   COMPLIANCE WITH CONSOLIDATION PROVISIONS.

The Company shall not, while any of the Debentures remain outstanding,
consolidate with, or merge into, or merge into itself, or convey, transfer or
lease all or substantially all of its property and assets to any other entity
and no entity shall consolidate with or merger into the Company or convey,
transfer or lease substantially all of its properties and assets to the Company,
unless the provisions of Article XII hereof are complied with.

SECTION 5.6   LIMITATION ON TRANSACTIONS.

If Debentures are issued to the Trust or a trustee of the Trust in connection
with the issuance of Trust Securities by the Trust and (i) there shall have
occurred any event that would constitute an Event of Default; (ii) the Company
shall be in default with respect to its payment of any obligations under the
Preferred Securities Guarantee relating to the Trust; or (iii) the Company shall
have given notice of its election to defer payments of interest on such
Debentures by extending the interest payment period as provided in this
Indenture and such period, or any extension thereof, shall be continuing, then
(a) the Company may not, and may not permit any Subsidiary to, declare or pay
any dividend on, make any distributions with respect to, or redeem, purchase,
acquire or make a liquidation payment with respect to, any of its capital stock
(other than (1) the reclassification of any class of the Company's capital stock
into another class of capital stock, (2) dividends or distributions payable in
any class of the Company's common stock, (3) any declaration of a dividend in
connection with the implementation of a shareholder rights 


                                      -22-

<PAGE>


plan, or the issuance of stock under any such plan in the future, or the
redemption or repurchase of any such rights pursuant thereto, (4) payments under
the Preferred Securities Guarantee and (5) purchases of the Company's common
stock related to the rights under any of the Company's benefit plans for its or
its subsidiaries' directors, officers or employees); (b) the Company shall not
make any payment of interest, principal or premium, if any, or repay, repurchase
or redeem any debt securities issued by the Company which rank pari passu with
or junior to the Debentures; provided, however, that the Company may make
payments pursuant to its obligations under the Preferred Securities Guarantee;
and (c) the Company shall not redeem, purchase or acquire less than all of the
outstanding Debentures or any of the Preferred Securities.

SECTION 5.7   COVENANTS AS TO THE TRUST.

For so long as such Trust Securities of the Trust remain outstanding, the
Company shall (i) maintain 100% direct or indirect ownership of the Common
Securities of the Trust; provided, however, that any permitted successor of the
Company under this Indenture may succeed to the Company's ownership of the
Common Securities; (ii) not voluntarily terminate, wind up or liquidate the
Trust, except upon prior regulatory approval if then so required under
applicable capital guidelines or regulatory policies and use its reasonable
efforts to cause the Trust (a) to remain a business trust, except in connection
with a distribution of Debentures, the redemption of all of the Trust Securities
of the Trust or certain mergers, consolidations or amalgamations, each as
permitted by the Trust Agreement; and (b) to otherwise continue not to be
treated as an association taxable as a corporation or partnership for United
States federal income tax purposes; and (iii) use its reasonable efforts to
cause each holder of Trust Securities to be treated as owning an individual
beneficial interest in the Debentures. In connection with the distribution of
the Debentures to the holders of the Preferred Securities issued by the Trust
upon a Dissolution Event, the Company shall use its best efforts to list such
Debentures on The Nasdaq Stock Market's National Market or on such other
exchange as the Preferred Securities are then listed.

SECTION 5.8   COVENANTS AS TO PURCHASES.

Prior to _______, 2002, the Company shall not purchase any Debentures, in whole
or in part, from the Trust.

                                   ARTICLE VI
       DEBENTUREHOLDERS' LISTS AND REPORTS BY THE COMPANY AND THE TRUSTEE

SECTION 6.1   COMPANY TO FURNISH TRUSTEE NAMES AND ADDRESSES OF 
              DEBENTURE HOLDERS

The Company shall furnish or cause to be furnished to the Trustee (a) within one
Business Day after January and June 30th of each year a list, in such form as
the Trustee may reasonably require, of the names and addresses of the holders of
the Debentures as of such regular record date, provided that the Company shall
not be obligated to furnish or cause to furnish such list at any time that the
list shall not differ in any respect from the most recent list furnished to the
Trustee by the Company; and (b) at such other times as the Trustee may request
in writing within


                                      -23-

<PAGE>


30 days after the receipt by the Company of any such request, a list of similar
form and content as of a date not more than 15 days prior to the time such list
is furnished; provided, however, that, in either case, no such list need be
furnished if the Trustee shall be the Debenture Registrar.

SECTION 6.2   PRESERVATION OF INFORMATION COMMUNICATIONS WITH DEBENTUREHOLDERS

         (a)  The Trustee shall preserve, in as current a form as is reasonably
              practicable, all information as to the names and addresses of the
              holders of Debentures contained in the most recent list furnished
              to it as provided in Section 6.1 and as to the names and addresses
              of holders of Debentures received by the Trustee in its capacity
              as registrar for the Debentures (if acting in such capacity).

         (b)  The Trustee may destroy any list furnished to it as provided in
              Section 6.1 upon receipt of a new list so furnished.

         (c)  Debentureholders may communicate as provided in Section 312(b) of
              the Trust Indenture Act with other Debentureholders with respect
              to their rights under this Indenture or under the Debentures.

SECTION 6.3   REPORTS BY THE COMPANY.

         (a)  The Company covenants and agrees to file with the Trustee, within
              15 days after the Company is required to file the same with the
              Commission, copies of the annual reports and of the information,
              documents and other reports (or copies of such portions of any of
              the foregoing as the Commission may from time to time by rules and
              regulations prescribe) that the Company may be required to file
              with the Commission pursuant to Section 13 or Section 15(d) of the
              Exchange Act; or, if the Company is not required to file
              information, documents or reports pursuant to either of such
              sections, then to file with the Trustee and the Commission, in
              accordance with the rules and regulations prescribed from time to
              time by the Commission, such of the supplementary and periodic
              information, documents and reports that may be required pursuant
              to Section 13 of the Exchange Act in respect of a security listed
              and registered on a national securities exchange as may be
              prescribed from time to time in such rules and regulations.

         (b)  The Company covenants and agrees to file with the Trustee and the
              Commission, in accordance with the rules and regulations
              prescribed from to time by the Commission, such additional
              information, documents and reports with respect to compliance by
              the Company with the conditions and covenants provided for in this
              Indenture as may be required from time to time by such rules and
              regulations.

         (c)  The Company covenants and agrees to transmit by mail, first class
              postage prepaid, or reputable over-night delivery service that
              provides for evidence of receipt, to the Debentureholders, as
              their names and addresses appear upon the Debenture Register,
              within 30 days after the filing thereof with the Trustee, such

         (d)  Delivery of such reports, information and documents to the Trustee
              is for informational purposes only and the Trustee's receipt of
              such shall not constitute constructive notice of any information
              contained therein or determinable from information contained
              therein, including the company's compliance with any of its
              covenants hereunder (as to which the Trustee is entitled to rely
              exclusively on Officers' Certificates).


                                      -24-

<PAGE>


              summaries of any information, documents and reports required to be
              filed by the Company pursuant to subsections (a) and (b) of this
              Section 6.3 as may be required by rules and regulations prescribed
              from time to time by the Commission.

SECTION 6.4   REPORTS BY THE TRUSTEE.

         (a)  The Trustee shall transmit to Debentureholders such reports
              concerning the Trustee and its actions under this Indenture as may
              be required pursuant to the Trust Indenture Act at the times and
              in the manner provided pursuant thereto. If required by Section
              313(a) of the Trust Indenture Act, the Trustee shall, within sixty
              days after each May 15 following the date of this Indenture
              deliver to Debentureholders a brief report, dated as of such May
              15, which complies with the provisions of such Section 313(a).

         (b)  A copy of each such report shall, at the time of such
              transmission to Debentureholders, be filed by the Trustee with the
              Company, with each stock exchange, if any, upon which any
              Debentures are listed (if so listed) and also with the Commission.
              The Company agrees to notify the Trustee when any Debentures
              become listed on any stock exchange.

SECTION 6.5 STATEMENTS AS TO DEFAULT

         (a)  The Company will deliver to the Trustee annually, within 120 days
              after the end of each of its fiscal years, a certificate, from its
              principal executive officer, principal financial officer or
              principal accounting officer, stating whether or not to the best
              knowledge of the signer thereof the Company is in compliance
              (without regard to periods of grace or notice requirements) with
              all conditions and covenants under this Indenture, and if the
              Company shall not be in compliance, specifying such non-compliance
              and the nature and status thereof of which such signer may have
              knowledge.

         (b)  The Company shall deliver to the Trustee, as soon as possible and
              in any event within five days after the Company becomes aware of
              the occurrence of any Event of Default or an event which, with
              notice or the lapse of time or both, would constitute an Event of
              Default, an Officers' Certificate setting forth the details of
              such Event of Default or Default and the action which the Company
              proposes to take with respect thereto.

                                   ARTICLE VII

                  REMEDIES OF THE TRUSTEE AND DEBENTUREHOLDERS
                               ON EVENT OF DEFAULT

SECTION 7.1   EVENTS OF DEFAULT.

         (a)  Whenever used herein with respect to the Debentures, "Event of
              Default" means any one or more of the following events that has
              occurred and is continuing:

              (i)   the Company defaults in the payment of any installment of
                    interest upon any of the Debentures, as and when the same
                    shall become due and payable, and continuance of such
                    default for a period of 30 days; provided, however, that a
                    valid extension of an interest payment period by the Company
                    in accordance with the terms of this Indenture shall not
                    constitute a default in the payment of interest for this
                    purpose;

              (ii)  the Company defaults in the payment of the principal on the
                    Debentures as and when the same shall become due and payable
                    whether at maturity, upon redemption, by declaration or
                    otherwise;

              (iii) the Company fails to observe or perform any other of its
                    covenants or agreements with respect to the Debentures for a
                    period of 90 days after the date on which written notice of
                    such failure, requiring the same to be remedied and stating
                    that such notice is a "Notice of Default" hereunder, shall
                    have been given to the Company by the Trustee, by registered
                    or 


                                      -25-

<PAGE>


                    certified mail, or to the Company and the Trustee by the
                    holders of at least 25% in principal amount of the
                    Debentures at the time Outstanding;

              (iv)  the Company pursuant to or within the meaning of any
                    Bankruptcy Law (i) commences a voluntary case; (ii) consents
                    to the entry of an order for relief against it in an
                    involuntary case; (iii) consents to the appointment of a
                    Custodian of it or for all or substantially all of its
                    property; or (iv) makes a general assignment for the benefit
                    of its creditors;

              (v)   a court of competent jurisdiction enters an order under any
                    Bankruptcy Law that (i) is for relief against the Company in
                    an involuntary case; (ii) appoints a Custodian of the
                    Company for all or substantially all of its property; or
                    (iii) orders the liquidation of the Company, and the order
                    or decree remains unstayed and in effect for 60 days; or

              (vi)  the Trust shall have voluntarily or involuntarily dissolved,
                    wound-up its business or otherwise terminated its existence
                    except in connection with (i) the distribution of Debentures
                    to holders of Trust Securities in liquidation of their
                    interests in the Trust; (ii) the redemption of all of the
                    outstanding Trust Securities of the Trust; or (iii) certain
                    mergers, consolidations or amalgamations, each as permitted
                    by the Trust Agreement.

         (b)  In each and every such case, unless the principal of all the
              Debentures shall have already become due and payable, either the
              Trustee or the holders of not less than 25% in aggregate principal
              amount of the Debentures then Outstanding hereunder, by notice in
              writing to the Company (and to the Trustee if given by such
              Debentureholders) shall declare the principal of all the
              Debentures to be due and payable immediately, and upon any such
              declaration the same shall become and shall be immediately due and
              payable, notwithstanding anything contained in this Indenture or
              in the Debentures.

         (c)  At any time after the principal of the Debentures shall have been
              so declared due and payable, and before any judgment or decree for
              the payment of the moneys due shall have been obtained or entered
              as hereinafter provided, the holders of a majority in aggregate
              principal amount of the Debentures then Outstanding hereunder, by
              written notice to the Company and the Trustee, may rescind and
              annul such declaration and its consequences if: (i) the Company
              has paid or deposited with the Trustee a sum sufficient to pay all
              matured installments of interest upon all the Debentures and the
              principal of any and all Debentures that shall have become due
              otherwise than by acceleration (with interest upon such principal,
              and upon overdue installments of interest, at the rate per annum
              expressed in the Debentures to the date of such payment or
              deposit) and the amount payable to the Trustee under Section 9.6;
              and (ii) any and all Events of Default under this Indenture, other
              than the nonpayment of principal on Debentures that shall not have
              become due by their terms, shall have been remedied or waived as
              provided in Section 7.6. No such rescission and annulment 


                                      -26-

<PAGE>

              shall extend to or shall affect any subsequent default or impair
              any right consequent thereon.

         (d)  In case the Trustee shall have proceeded to enforce any right with
              respect to Debentures under this Indenture and such proceedings
              shall have been discontinued or abandoned because of such
              rescission or annulment or for any other reason or shall have been
              determined adversely to the Trustee, then and in every such case
              the Company and the Trustee shall be restored respectively to
              their former positions and rights hereunder, and all rights,
              remedies and powers of the Company and the Trustee shall continue
              as though no such proceedings had been taken.

SECTION 7.2   COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY TRUSTEE.

         (a)  The Company covenants that (1) in case it shall default in the
              payment of any installment of interest on any of the Debentures,
              and such default shall have continued for a period of 90 Business
              Days; or (2) in case it shall default in the payment of the
              principal of any of the Debentures when the same shall have become
              due and payable, whether upon maturity of the Debentures or upon
              redemption or upon declaration or otherwise, then, upon demand of
              the Trustee, the Company shall pay to the Trustee, for the benefit
              of the holders of the Debentures, the whole amount that then shall
              have been become due and payable on all such Debentures for
              principal or interest, or both, as the case may be, with interest
              upon the overdue principal and (if the Debentures are held by the
              Trust or a trustee of the Trust, without duplication of any other
              amounts paid by the Trust or trustee in respect thereof) upon
              overdue installments of interest at the rate per annum expressed
              in the Debentures; and, in addition thereto, such further amount
              as shall be sufficient to cover the costs and expenses of
              collection, and the amount payable to the Trustee under Section
              9.7.

         (b)  If the Company shall fail to pay such amounts forthwith upon such
              demand, the Trustee, in its own name and as trustee of an express
              trust, shall be entitled and empowered to institute any action or
              proceedings at law or in equity for the collection of the sums so
              due and unpaid, and may prosecute any such action or proceeding to
              judgment or final decree, and may enforce any such judgment or
              final decree against the Company or other obligor upon the
              Debentures and collect the moneys adjudged or decreed to be
              payable in the manner provided by law out of the property of the
              Company or other obligor upon the Debentures, wherever situated.

         (c)  In case of any receivership, insolvency, liquidation, bankruptcy,
              reorganization, readjustment, arrangement, composition or judicial
              proceedings affecting the Company or the creditors or property of
              either, the Trustee shall have power to intervene in such
              proceedings and take any action therein that may be permitted by
              the court and shall (except as may be otherwise provided by law)
              be entitled to file


                                      -27-

<PAGE>


              such proofs of claim and other papers and documents as may be
              necessary or advisable in order to have the claims of the Trustee
              and of the holders of the Debentures allowed for the entire amount
              due and payable by the Company under this Indenture at the date of
              institution of such proceedings and for any additional amount that
              may become due and payable by the Company after such date, and to
              collect and receive any moneys or other property payable or
              deliverable on any such claim, and to distribute the same after
              the deduction of the amount payable to the Trustee under Section
              9.7; and any receiver, assignee or trustee in bankruptcy or
              reorganization is hereby authorized by each of the holders of the
              Debentures to make such payments to the Trustee, and, in the event
              that the Trustee shall consent to the making of such payments
              directly to such Debentureholders, to pay to the Trustee any
              amount due it under Section 9.7.

         (d)  All rights of action and of asserting claims under this Indenture,
              or under any of the terms established with respect to Debentures,
              may be enforced by the Trustee without the possession of any of
              such Debentures, or the production thereof at any trial or other
              proceeding relating thereto, and any such suit or proceeding
              instituted by the Trustee shall be brought in its own name as
              trustee of an express trust, and any recovery of judgment shall,
              after provision for payment to the Trustee of any amounts due
              under Section 9.7, be for the ratable benefit of the holders of
              the Debentures. In case of an Event of Default hereunder, the
              Trustee may in its discretion proceed to protect and enforce the
              rights vested in it by this Indenture by such appropriate judicial
              proceedings as the Trustee shall deem most effectual to protect
              and enforce any of such rights, either at law or in equity or in
              bankruptcy or otherwise, whether for the specific enforcement of
              any covenant or agreement contained in this Indenture or in aid of
              the exercise of any power granted in this Indenture, or to enforce
              any other legal or equitable right vested in the Trustee by this
              Indenture or by law. Nothing contained herein shall be deemed to
              authorize the Trustee to authorize or consent to or accept or
              adopt on behalf of any Debentureholder any plan of reorganization,
              arrangement, adjustment or composition affecting the Debentures or
              the rights of any holder thereof or to authorize the Trustee to
              vote in respect of the claim of any Debentureholder in any such
              proceeding.

SECTION 7.3   APPLICATION OF MONEYS COLLECTED.

Any moneys collected by the Trustee pursuant to this Article VII with respect to
the Debentures shall be applied in the following order, at the date or dates
fixed by the Trustee and, in case of the distribution of such moneys on account
of principal or interest, upon presentation of the Debentures, and notation
thereon the payment, if only partially paid, and upon surrender thereof if fully
paid:

         FIRST: To the payment of costs and expenses of collection and of all
         amounts payable to the Trustee under Section 9.7;


                                      -28-

<PAGE>


         SECOND: To the payment of all Senior Indebtedness of the Company if and
         to the extent required by Article XVI; and

         THIRD: To the payment of the amounts then due and unpaid upon the
         Debentures for principal and interest, in respect of which or for the
         benefit of which such money has been collected, ratably, without
         preference or priority of any kind, according to the amounts due and
         payable on such Debentures for principal and interest, respectively.

SECTION 7.4   LIMITATION ON SUITS.

         (a)  No holder of any Debenture shall have any right by virtue or by
              availing of any provision of this Indenture to institute any suit,
              action or proceeding in equity or at law upon or under or with
              respect to this Indenture or for the appointment of a receiver or
              trustee, or for any other remedy hereunder, unless (i) such holder
              previously shall have given to the Trustee written notice of an
              Event of Default and of the continuance thereof with respect to
              the Debentures specifying such Event of Default, as hereinbefore
              provided; (ii) the holders of not less than 25% in aggregate
              principal amount of the Debentures then Outstanding shall have
              made written request upon the Trustee to institute such action,
              suit or proceeding in its own name as trustee hereunder; (iii)
              such holder or holders shall have offered to the Trustee such
              reasonable indemnity as it may require against the costs, expenses
              and liabilities to be incurred therein or thereby; and (iv) the
              Trustee for 60 days after its receipt of such notice, request and
              offer of indemnity, shall have failed to institute any such
              action, suit or proceeding; and (v) during such 60 day period, the
              holders of a majority in principal amount of the Debentures do not
              give the Trustee a direction inconsistent with the request.

         (b)  Notwithstanding anything contained herein to the contrary or any
              other provisions of this Indenture, the right of any holder of the
              Debentures to receive payment of the principal of and interest on
              the Debentures, as therein provided, on or after the respective
              due dates expressed in such Debenture (or in the case of
              redemption, on the redemption date), or to institute suit for the
              enforcement of any such payment on or after such respective dates
              or redemption date, shall not be impaired or affected without the
              consent of such holder and by accepting a Debenture hereunder it
              is expressly understood, intended and covenanted by the taker and
              holder of every Debenture with every other such taker and holder
              and the Trustee, that no one or more holders of Debentures shall
              have any right in any manner whatsoever by virtue or by availing
              of any provision of this Indenture to affect, disturb or prejudice
              the rights of the holders of any other of such Debentures, or to
              obtain or seek to obtain priority over or preference to any other
              such holder, or to enforce any right under this Indenture, except
              in the manner herein provided and for the equal, ratable and
              common benefit of all holders of Debentures. For the protection
              and enforcement of the provisions of this Section 7.4, each and
              every Debentureholder and the Trustee shall be entitled to such
              relief as can be given either at law or in equity.


                                      -29-

<PAGE>


SECTION 7.5   RIGHTS AND REMEDIES CUMULATIVE; DELAY OR OMISSION NOT WAIVER.

         (a)  Except as otherwise provided in Section 2.8, all powers and
              remedies given by this Article VII to the Trustee or to the
              Debentureholders shall, to the extent permitted by law, be deemed
              cumulative and not exclusive of any other powers and remedies
              available to the Trustee or the holders of the Debentures, by
              judicial proceedings or otherwise, to enforce the performance or
              observance of the covenants and agreements contained in this
              Indenture or otherwise established with respect to such
              Debentures.

         (b)  No delay or omission of the Trustee or of any holder of any of the
              Debentures to exercise any right or power accruing upon any Event
              of Default occurring and continuing as aforesaid shall impair any
              such right or power, or shall be construed to be a waiver of any
              such default or an acquiescence therein; and, subject to the
              provisions of Section 7.4, every power and remedy given by this
              Article VII or by law to the Trustee or the Debentureholders may
              be exercised from time to time, and as often as shall be deemed
              expedient, by the Trustee or by the Debentureholders.

SECTION 7.6   CONTROL BY DEBENTUREHOLDERS.

The holders of a majority in aggregate principal amount of the Debentures at the
time Outstanding, determined in accordance with Section 10.4, shall have the
right to direct the time, method and place of conducting any proceeding for any
remedy available to the Trustee, or exercising any trust or power conferred on
the Trustee; provided, however, that such direction shall not be in conflict
with any rule of law or with this Indenture. Subject to the provisions of
Section 9.1, the Trustee shall have the right to decline to follow any such
direction if the Trustee in good faith shall, by a Responsible Officer or
Officers of the Trustee, determine that the proceeding so directed would involve
the Trustee in personal liability. The holders of a majority in aggregate
principal amount of the Debentures at the time Outstanding affected thereby,
determined in accordance with Section 10.4, may on behalf of the holders of all
of the Debentures waive any past default in the performance of any of the
covenants contained herein and its consequences, except (i) a default in the
payment of the principal of or interest on, any of the Debentures as and when
the same shall become due by the terms of such Debentures otherwise than by
acceleration (unless such default has been cured and a sum sufficient to pay all
matured installments of interest and principal has been deposited with the
Trustee (in accordance with Section 7.1(c)); (ii) a default in the covenants
contained in Section 5.6; or (iii) in respect of a covenant or provision hereof
which cannot be modified or amended without the consent of the holder of each
Outstanding Debenture affected; provided, however, that if the Debentures are
held by the Trust or a trustee of the Trust, such waiver or modification to such
waiver shall not be effective until the holders of a majority in liquidation
preference of Trust Securities of the Trust shall have consented to such waiver
or modification to such waiver; provided further, that if the consent of the
holder of each Outstanding Debenture is required, such waiver shall not be
effective until each holder of the Trust Securities of the Trust shall have
consented to such waiver. Upon any such waiver, the default covered thereby
shall be deemed to be cured for all purposes of


                                      -30-

<PAGE>


this Indenture and the Company, the Trustee and the holders of the Debentures
shall be restored to their former positions and rights hereunder, respectively;
but no such waiver shall extend to any subsequent or other default or impair any
right consequent thereon.

SECTION 7.7   UNDERTAKING TO PAY COSTS.

All parties to this Indenture agree, and each holder of any Debentures by such
holder's acceptance thereof shall be deemed to have agreed, that any court may
in its discretion require, in any suit for the enforcement of any right or
remedy under this Indenture, or in any suit against the Trustee for any action
taken or omitted by it as Trustee, the filing by any party litigant in such suit
of an undertaking to pay the costs of such suit, and that such court may in its
discretion assess reasonable costs, including reasonable attorneys' fees and
expenses, against any party litigant in such suit, having due regard to the
merits and good faith of the claims or defenses made by such party litigant; but
the provisions of this Section 7.7 shall not apply to any suit instituted by the
Trustee, to any suit instituted by any Debentureholder, or group of
Debentureholders holding more than 10% in aggregate principal amount of the
Outstanding Debentures, or to any suit instituted by any Debentureholder for the
enforcement of the payment of the principal of or interest on the Debentures, on
or after the respective due dates expressed in such Debenture or established
pursuant to this Indenture.

SECTION 7.8   DIRECT ACTION BY HOLDERS OF PREFERRED SECURITIES.

Any registered holder of the Preferred Securities issued by the Trust shall have
the right, upon the occurrence of an Event of Default described in Section
7.1(a)(i) or 7.1(a)(ii), to institute a suit directly against the Company for
enforcement of payment to such holder of principal of and (subject to Sections
2.4 and 4.1) interest (including any Additional Interest) on the Debentures
having a principal amount equal to the aggregate Liquidation Amount (as defined
in the Trust Agreement) of such Preferred Securities held by such holder. The
Company may not amend this Indenture to remove this right to institute a suit
directly against the Company without the prior consent of the holders of all the
Preferred Securities.

                                  ARTICLE VIII
                      FORM OF DEBENTURE AND ORIGINAL ISSUE

SECTION 8.1   FORM OF DEBENTURE.

The Debenture and the Trustee's Certificate of Authentication to be endorsed
thereon are to be substantially in the forms contained as Exhibit A attached
hereto and incorporated herein by reference.

SECTION 8.2   ORIGINAL ISSUE OF DEBENTURES.

Debentures in the aggregate principal amount of up to $95,680,000 may, upon
execution of this Indenture, be executed by the Company and delivered to the
Trustee for authentication, and the Trustee shall thereupon authenticate and
deliver said Debentures to or upon the written order of the Company, signed by
its Chairman, its Vice Chairman, its President, or any Vice President and its
Treasurer or an Assistant Treasurer, without any further action by the Company.


                                      -31-

<PAGE>


                                   ARTICLE IX
                             CONCERNING THE TRUSTEE

SECTION 9.1   CERTAIN DUTIES AND RESPONSIBILITIES.

         (a)  The Trustee, prior to the occurrence of an Event of Default and
              after the curing of all Events of Default that may have occurred,
              shall undertake to perform with respect to the Debentures such
              duties and only such duties as are specifically set forth in this
              Indenture, and no implied covenants shall be read into this
              Indenture against the Trustee. In case an Event of Default has
              occurred that has not been cured or waived, the Trustee shall
              exercise such of the rights and powers vested in it by this
              Indenture, and use the same degree of care and skill in their
              exercise, as a prudent man would exercise or use under the
              circumstances in the conduct of his own affairs.

         (b)) No provision of this Indenture shall be construed to relieve the
              Trustee from liability for its own negligent action, its own
              negligent failure to act, or its own willful misconduct, except
              that:

         (1)  prior to the occurrence of an Event of Default and after the
              curing or waiving of all Events of Default that may have occurred:
              

              (i)   the duties and obligations of the Trustee shall, with
                    respect to the Debentures, be determined solely by the
                    express provisions of this Indenture, and the Trustee shall
                    not be liable with respect to the Debentures except for the
                    performance of such duties and obligations as are
                    specifically set forth in this Indenture, and no implied
                    covenants or obligations shall be read into this Indenture
                    against the Trustee; and

              (ii)  in the absence of bad faith on the part of the Trustee, the
                    Trustee may with respect to the Debentures conclusively
                    rely, as to the truth of the statements and the correctness
                    of the opinions expressed therein, upon any certificates or
                    opinions furnished to the Trustee and conforming to the
                    requirements of this Indenture; but in the case of any such
                    certificates or opinions that by any provision hereof are
                    specifically required to be furnished to the Trustee, the
                    Trustee shall be under a duty to examine the same to
                    determine whether or not they conform to the requirements of
                    this Indenture;

         (2)  the Trustee shall not be liable for any error of judgment made in
              good faith by a Responsible Officer or Responsible Officers of the
              Trustee, unless it shall be proved that the Trustee was negligent
              in ascertaining the pertinent facts;

         (3)  the Trustee shall not be liable with respect to any action taken
              or omitted to be taken by it in good faith in accordance with the
              direction of the holders of not less than a majority in principal
              amount of the Debentures at the time outstanding


                                      -32-

<PAGE>


              relating to the time, method and place of conducting any
              proceeding for any remedy available to the Trustee, or exercising
              any trust or power conferred upon the Trustee under this Indenture
              with respect to the Debentures; and

         (4)  none of the provisions contained in this Indenture shall require
              the Trustee to expend or risk its own funds or otherwise incur
              personal financial liability in the performance of any of its
              duties or in the exercise of any of its rights or powers, if there
              is reasonable ground for believing that the repayment of such
              funds or liability is not reasonably assured to it under the terms
              of this Indenture or adequate indemnity against such risk is not
              reasonably assured to it.

SECTION 9.2   NOTICE OF DEFAULTS.

Within 90 days after actual knowledge by a Responsible Officer of the Trustee of
the occurrence of any default hereunder with respect to the Debentures, the
Trustee shall transmit by mail to all holders of the Debentures, as their names
and addresses appear in the Debenture Register, notice of such default, unless
such default shall have been cured or waived; provided, however, that, except in
the case of any default in the payment of the principal or interest (including
any Additional Interest) on any Debenture, the Trustee shall be protected in
withholding such notice if and so long as the board of directors, the executive
committee or a trust committee of the directors and/or Responsible Officers of
the Trustee determines in good faith that the withholding of such notice is in
the interests of the holders of such Debentures; and provided, further, that in
the case of any default of the character specified in section 7.1(a)(iii), no
such notice to holders of Debentures need be sent until at least 30 days after
the occurrence thereof. For the purposes of this Section 9.2, the term "default"
means any event which is, or after notice or lapse of time or both, would
become, an Event of Default with respect to the Debentures.

SECTION 9.3   CERTAIN RIGHTS OF TRUSTEE.

Except as otherwise provided in Section 9.1:

         (a)  The Trustee may conclusively rely and shall be protected in acting
              or refraining from acting upon any resolution, certificate,
              statement, instrument, opinion, report, notice, request, consent,
              order, approval, bond, security or other paper or document
              believed by it to be genuine and to have been signed or presented
              by the proper party or parties;

         (b)  Any request, direction, order or demand of the Company mentioned
              herein shall be sufficiently evidenced by a Board Resolution or an
              instrument signed in the name of the Company by the President or
              any Vice President and by the Secretary or an Assistant Secretary
              or the Treasurer or an Assistant Treasurer thereof (unless other
              evidence in respect thereof is specifically prescribed herein);

         (c)  The Trustee shall not be deemed to have knowledge of a default or
              an Event of Default, other than an Event of Default specified in
              Section 7.1(a)(i) or (ii), unless and until it receives
              notification of such Event of Default from the Company or by


                                      -33-

<PAGE>


              holders of at least 25% of the aggregate principal amount of the
              Debentures at the time Outstanding;

         (d)  The Trustee may consult with counsel of its selection and the
              written advice of such counsel or any Opinion of Counsel shall be
              full and complete authorization and protection in respect of any
              action taken or suffered or omitted hereunder in good faith and in
              reliance thereon;

         (e)  The Trustee shall be under no obligation to exercise any of the
              rights or powers vested in it by this Indenture at the request,
              order or direction of any of the Debentureholders, pursuant to the
              provisions of this Indenture, unless such Debentureholders shall
              have offered to the Trustee reasonable security or indemnity
              against the costs, expenses and liabilities that may be incurred
              therein or thereby; nothing contained herein shall, however,
              relieve the Trustee of the obligation, upon the occurrence of an
              Event of Default (that has not been cured or waived) to exercise
              with respect to the Debentures such of the rights and powers
              vested in it by this Indenture, and to use the same degree of care
              and skill in their exercise, as a prudent man would exercise or
              use under the circumstances in the conduct of his own affairs;

         (f)  The Trustee shall not be liable for any action taken or omitted to
              be taken by it in good faith and believed by it to be authorized
              or within the discretion or rights or powers conferred upon it by
              this Indenture;

         (g)  The Trustee shall not be bound to make any investigation into the
              facts or matters stated in any resolution, certificate, statement,
              instrument, opinion, report, notice, request, consent, order,
              approval, bond, security, or other papers or documents, but the
              Trustee in its discretion may make such inquiry or investigation
              into such facts or matters as it may see fit, and, if the Trustee
              shall determine to make such inquiry or investigation, it shall be
              entitled to examine the books, records and premises of the
              Company, personally or by agent or attorney; and

         (h)  The Trustee may execute any of the trusts or powers hereunder or
              perform any duties hereunder either directly or by or through
              agents or attorneys and the Trustee shall not be responsible for
              any misconduct or negligence on the part of any agent or attorney
              appointed with due care by it hereunder.

SECTION 9.4   TRUSTEE NOT RESPONSIBLE FOR RECITALS, ETC.

         (a)  The Recitals contained herein and in the Debentures, except the
              certificates of authentication, shall be taken as the statements
              of the Company, and the Trustee assumes no responsibility for the
              correctness of the same.

         (b)  The Trustee makes no representations as to the validity or
              sufficiency of this Indenture or of the Debentures.


                                      -34-

<PAGE>


         (c)  The Trustee shall not be accountable for the use or application by
              the Company of any of the Debentures or of the proceeds of such
              Debentures, or for the use or application of any moneys paid over
              by the Trustee in accordance with any provision of this Indenture,
              or for the use or application of any moneys received by any paying
              agent other than the Trustee.

SECTION 9.5   MAY HOLD DEBENTURES.

The Trustee or any paying agent or registrar for the Debentures, in its
individual or any other capacity, may become the owner or pledgee of Debentures
and, subject to Sections 9.9 and 9.14, may otherwise deal with the Company with
the same rights it would have if it were not Trustee, paying agent or Debenture
Registrar.

SECTION 9.6   MONEYS HELD IN TRUST.

Subject to the provisions of Section 13.5, all moneys received by the Trustee
shall, until used or applied as herein provided, be held in trust for the
purposes for which they were received, but need not be segregated from other
funds except to the extent required by law. The Trustee shall be under no
liability for interest on any moneys received by it hereunder except such as it
may agree in writing with the Company to pay thereon.

SECTION 9.7   COMPENSATION AND REIMBURSEMENT.

The Company agrees  

         (1)  to pay to the Trustee from time to time such compensation as the
              Company and the Trustee shall from time to time agree in writing
              for all services rendered by it hereunder (which compensation 
              shall not be limited by any provision of law in regard to the
              compensation of a trustee of an express trust).

         (2)  except as otherwise expressly provided herein, to reimburse the
              Trustee upon its request for all reasonable expenses,
              disbursements and advances incurred or made by the Trustee in
              accordance with any provision of this Indenture (including the
              compensation and the expenses and disbursements of its agents and
              counsel), except any such expense, disbursement or advance as may
              be attributable to its negligence or bad faith; and

         (3)  to indemnify each of the Trustee or any predecessor Trustee and
              their agents for, and to hold them harmless against, any and all
              loss, damage, claims, liability or expense, including taxes (other
              than taxes based upon, measured by or determined by the income of
              the Trustee), arising out of or in connection with the acceptance
              or administration of the trust or trusts hereunder, including the
              costs and expenses of defending itself against any claim or
              liability in connection with the exercise or performance of any of
              its powers or duties hereunder, except to the extent that such
              loss, damage, claim, liability or expense is due to its own
              negligence or bad faith.

The Trustee shall have a lien prior to the Debentures as to all property and
funds held by it hereunder for any amount owing it or any predecessor Trustee
pursuant to this Section 9.7, except with respect to funds held in trust for the
benefit of the holders of particular Debentures.

When the Trustee incurs expenses or renders services in connection with an Event
of Default specified in Section 7.1(a)(iv), Section 7.1(a)(v) or 7.1(a)(vi), the
expenses (including the reasonable charges and expenses of its counsel) and the
compensation for the services are intended to constitute expenses of
administration under any applicable Bankruptcy Law.

The provisions of this Section shall survive the termination of this Indenture.

SECTION 9.8   RELIANCE ON OFFICERS' CERTIFICATE.

Except as otherwise provided in Section 9.1, whenever in the administration of
the provisions of this Indenture the Trustee shall deem it necessary or
desirable that a matter be proved or established prior to taking or suffering or
omitting to take any action hereunder, such matter (unless other evidence in
respect thereof be herein specifically prescribed) may, in the absence of
negligence or bad faith on the part of the Trustee, be deemed to be conclusively
proved and


                                      -35-

<PAGE>


established by an Officers' Certificate delivered to the Trustee and such
certificate, in the absence of negligence or bad faith on the part of the
Trustee, shall be full warrant to the Trustee for any action taken, suffered or
omitted to be taken by it under the provisions of this Indenture upon the faith
thereof.

SECTION 9.9   DISQUALIFICATION: CONFLICTING INTERESTS.

If the Trustee has or shall acquire any "conflicting interest" within the
meaning of Section 310(b) of the Trust Indenture Act, the Trustee and the
Company shall in all respects comply with the provisions of Section 310(b) of
the Trust Indenture Act.

SECTION 9.10  CORPORATE TRUSTEE REQUIRED ELIGIBILITY.

There shall at all times be a Trustee with respect to the Debentures issued
hereunder which shall at all times be a corporation organized and doing business
under the laws of the United States of America or any State or Territory thereof
or of the District of Columbia or a corporation or other Person permitted to act
as trustee by the Commission, authorized under such laws to exercise corporate
trust powers, having a combined capital and surplus of at least $50,000,000, and
subject to supervision or examination by federal, state, territorial, or
District of Columbia authority. If such corporation publishes reports of
condition at least annually, pursuant to law or to the requirements of the
aforesaid supervising or examining authority, then for the purposes of this
Section 9.10, the combined capital and surplus of such corporation shall be
deemed to be its combined capital and surplus as set forth in its most recent
report of condition so published. The Company may not, nor may any Person
directly or indirectly controlling, controlled by, or under common control with
the Company, serve as Trustee. In case at any time the Trustee shall cease to be
eligible in accordance with the provisions of this Section 9.10, the Trustee
shall resign immediately in the manner and with the effect specified in Section
9.11.

SECTION 9.11  RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.

         (a)  The Trustee or any successor hereafter appointed, may at any time
              resign by giving written notice thereof to the Company and by
              transmitting notice of resignation by mail, first class postage
              prepaid, to the Debentureholders, as their names and addresses
              appear upon the Debenture Register. Upon receiving such notice of
              resignation, the Company shall promptly appoint a successor
              trustee with respect to Debentures by written instrument, in
              duplicate, executed by order of the Board of Directors, one copy
              of which instrument shall be delivered to the resigning Trustee
              and one copy to the successor trustee. If no successor trustee
              shall have been so appointed and have accepted appointment within
              30 days after the mailing of such notice of resignation, the
              resigning Trustee may petition at the expense of the Company any
              court of competent jurisdiction for the appointment of a successor
              trustee with respect to Debentures, or any Debentureholder who has
              been a bona fide holder of a Debenture or Debentures for at least
              six months may, subject to the provisions of Section 9.9, on
              behalf of himself and all others similarly situated, petition any
              such court for the appointment of a successor trustee. Such court
              may thereupon after


                                      -36-

<PAGE>


              such notice, if any, as it may deem proper and prescribe, appoint
              a successor trustee.

         (b)  In case at any time any one of the following shall occur

              (i)   the Trustee shall fail to comply with the provisions of
                    Section 9.9 after written request therefor by the Company or
                    by any Debentureholder who has been a bona fide holder of a
                    Debenture or Debentures for at least six months; or

              (ii)  the Trustee shall cease to be eligible in accordance with
                    the provisions of Section 9.10 and shall fail to resign
                    after written request therefor by the Company or by any such
                    Debentureholder; or

              (iii) the Trustee shall become incapable of acting, or shall be
                    adjudged a bankrupt or insolvent, or commence a voluntary
                    bankruptcy proceeding, or a receiver of the Trustee or of
                    its property shall be appointed or consented to, or any
                    public officer shall take charge or control of the Trustee
                    or of its property or affairs for the purpose of
                    rehabilitation, conservation or liquidation, then, in any
                    such case, the Company may remove the Trustee with respect
                    to all Debentures and appoint a successor trustee by written
                    instrument, in duplicate, executed by order of the Board of
                    Directors, one copy of which instrument shall be delivered
                    to the Trustee so removed and one copy to the successor
                    trustee, or, subject to the provisions of Section 9.9,
                    unless the Trustee's duty to resign is stayed as provided
                    herein, any Debentureholder who has been a bona fide holder
                    of a Debenture or Debentures for at least six months may, on
                    behalf of that holder and all others similarly situated,
                    petition any court of competent jurisdiction for the removal
                    of the Trustee and the appointment of a successor trustee.
                    Such court may thereupon after such notice, if any, as it
                    may deem proper and prescribe, remove the Trustee and
                    appoint a successor trustee.

         (c)  The holders of a majority in aggregate principal amount of the
              Debentures at the time Outstanding may at any time remove the
              Trustee by so notifying the Trustee and the Company and may
              appoint a successor Trustee with the consent of the Company.

         (d)  No resignation or removal of the Trustee and no appointment of a
              successor trustee with respect to the Debentures pursuant to any
              of the provisions of this Section 9.11 shall become effective
              until acceptance of appointment by the successor trustee as
              provided in Section 9.12.

SECTION 9.12  ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.

         (a)  In case of the appointment hereunder of a successor trustee with
              respect to the Debentures, every successor trustee so appointed
              shall execute, acknowledge and

                                      -37-

<PAGE>


              deliver to the Company and to the retiring Trustee an instrument
              accepting such appointment, and thereupon the resignation or
              removal of the retiring Trustee shall become effective and such
              successor trustee, without any further act, deed or conveyance,
              shall become vested with all the rights, powers, trusts and duties
              of the retiring Trustee; but, on the request of the Company or the
              successor trustee, such retiring Trustee shall, upon payment of
              its charges, execute and deliver an instrument transferring to
              such successor trustee all the rights, powers, and trusts of the
              retiring Trustee and shall duly assign, transfer and deliver to
              such successor trustee all property and money held by such
              retiring Trustee hereunder.

         (b)  Upon request of any successor trustee, the Company shall execute
              any and all instruments for more fully and certainly vesting in
              and confirming to such successor trustee all such rights, powers
              and trusts referred to in paragraph (a) of this Section 9.12.

         (c)  No successor trustee shall accept its appointment unless at the
              time of such acceptance such successor trustee shall be qualified
              and eligible under this Article IX.

         (d)  Upon acceptance of appointment by a successor trustee as provided
              in this Section 9.12, the Company shall transmit notice of the
              succession of such trustee hereunder by mail, first class postage
              prepaid, to the Debentureholders, as their names and addresses
              appear upon the Debenture Register. If the Company fails to
              transmit such notice within ten days after acceptance of
              appointment by the successor trustee, the successor trustee shall
              cause such notice to be transmitted at the expense of the Company.

SECTION 9.13  MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO BUSINESS.

Any corporation into which the Trustee may be merged or converted or with which
it may be consolidated, or any corporation resulting from any merger, conversion
or consolidation to which the Trustee shall be a party, or any corporation
succeeding to all or substantially all the corporate trust business of the
Trustee, shall be the successor of the Trustee hereunder, provided that such
corporation shall be qualified under the provisions of Section 9.9 and eligible
under the provisions of Section 9.10, without the execution or filing of any
paper or any further act on the part of any of the parties hereto, anything
herein to the contrary notwithstanding. In case any Debentures shall have been
authenticated, but not delivered, by the Trustee then in office, any successor
by merger, conversion or consolidation to such authenticating Trustee may adopt
such authentication and deliver the Debentures so authenticated with the same
effect as if such successor Trustee had itself authenticated such Debentures.

SECTION 9.14  PREFERENTIAL COLLECTION OF CLAIMS AGAINST THE COMPANY.


                                      -38-

<PAGE>


The Trustee shall comply with Section 3Il(a) of the Trust Indenture Act,
excluding any creditor relationship described in Section 311(b) of the Trust
Indenture Act. A Trustee who has resigned or been removed shall be subject to
Section 311(a) of the Trust Indenture Act to the extent included therein.

                                    ARTICLE X
                         CONCERNING THE DEBENTUREHOLDERS

SECTION 10.1  EVIDENCE OF ACTION BY HOLDERS.

        (a)   Whenever in this Indenture it is provided that the holders of a
              majority or specified percentage in aggregate principal amount of
              the Debentures may take any action (including the making of any
              demand or request, the giving of any notice, consent or waiver or
              the taking of any other action), the fact that at the time of
              taking any such action the holders of such majority or specified
              percentage have joined therein may be evidenced by any instrument
              or any number of instruments of similar tenor executed by such
              holders of Debentures in Person or by agent or proxy appointed in
              writing.

         (b)  If the Company shall solicit from the Debentureholders any
              request, demand, authorization, direction, notice, consent, waiver
              or other action, the Company may, at its option, as evidenced by
              an Officers' Certificate, fix in advance a record date for the
              determination of Debentureholders entitled to give such request,
              demand, authorization, direction, notice, consent, waiver or other
              action, but the Company shall have no obligation to do so. If such
              a record date is fixed, such request, demand, authorization,
              direction, notice, consent, waiver or other action may be given
              before or after the record date, but only the Debentureholders of
              record at the close of business on the record date shall be
              computed to be Debentureholders for the purposes of determining
              whether Debentureholders of the requisite proportion of
              Outstanding Debentures have authorized or agreed or consented to
              such request, demand, authorization, direction, notice, consent,
              waiver or other action, and for that purpose the Outstanding
              Debentures shall be computed as of the record date; provided,
              however, that no such authorization, agreement or consent by such
              Debentureholders on the record date shall be deemed effective
              unless it shall become effective pursuant to the provisions of
              this Indenture not later than six months after the record date.

SECTION 10.2  PROOF OF EXECUTION BY DEBENTUREHOLDERS.

Subject to the provisions of Section 9.1, proof of the execution of any
instrument by a Debentureholder (such proof shall not require notarization) or
his agent or proxy and proof of the holding by any Person of any of the
Debentures shall be sufficient if made in the following manner:

         (a)  The fact and date of the execution by any such Person of any
              instrument may be proved in any reasonable manner acceptable to
              the Trustee.


                                      -39-

<PAGE>


         (b)  The ownership of Debentures shall be proved by the Debenture
              Register of such Debentures or by a certificate of the Debenture
              Registrar thereof.

         (c)  The Trustee may require such additional proof of any matter
              referred to in this Section 10.2 as it shall deem necessary.

SECTION 10.3 WHO MAY BE DEEMED OWNERS.

Prior to the due presentment for registration of transfer of any Debenture, the
Company, the Trustee, any paying agent, any Authenticating Agent and any
Debenture Registrar may deem and treat the Person in whose name such Debenture
shall be registered upon the books of the Company as the absolute owner of such
Debenture (whether or not such Debenture shall be overdue and notwithstanding
any notice of ownership or writing thereon made by anyone other than the
Debenture Registrar) for the purpose of receiving payment of or on account of
the principal of and interest on such Debenture (subject to Section 2.3) and for
all other purposes; and neither the Company nor the Trustee nor any paying agent
nor any Authenticating Agent nor any Debenture Registrar shall be affected by
any notice to the contrary.

SECTION 10.4 CERTAIN DEBENTURES OWNED BY COMPANY DISREGARDED.

In determining whether the holders of the requisite aggregate principal amount
of Debentures have concurred in any direction, consent or waiver under this
Indenture, the Debentures that are owned by the Company or any other obligor on
the Debentures or by any Person directly or indirectly controlling or controlled
by, or under common control with the Company or any other obligor on the
Debentures shall be disregarded and deemed not to be Outstanding for the purpose
of any such determination, except that for the purpose of determining whether
the Trustee shall be protected in relying on any such direction, consent or
waiver, only Debentures that a Responsible Officer of the Trustee actually knows
are so owned shall be so disregarded. The Debentures so owned that have been
pledged in good faith may be regarded as Outstanding for the purposes of this
Section 10.4, if the pledgee shall establish to the satisfaction of the Trustee
the pledgee's right so to act with respect to such Debentures and that the
pledgee is not a Person directly or indirectly, controlling or controlled by, or
under direct or indirect common control with the Company or any such other
obligor. In case of a dispute as to such right, any decision by the Trustee
taken upon the advice of counsel shall be full protection to the Trustee.

SECTION 10.5 ACTIONS BINDING ON FUTURE DEBENTUREHOLDERS.

At any time prior to (but not after) the evidencing to the Trustee, as provided
in Section 10.1, of the taking of any action by the holders of the majority or
percentage in aggregate principal amount of the Debentures specified in this
Indenture in connection with such action, any holder of a Debenture that is
shown by the evidence to be included in the Debentures the holders of which have
consented to such action may, by filing written notice with the Trustee, and
upon proof of holding as provided in Section 10.2, revoke such action so far as
concerns such Debenture. Except as aforesaid any such action taken by the holder
of any Debenture shall be conclusive and binding upon such holder and upon all
future holders and owners of such Debenture, and of any


                                      -40-


<PAGE>


Debenture issued in exchange therefor, on registration of transfer thereof or in
place thereof, irrespective of whether or not any notation in regard thereto is
made upon such Debenture. Any action taken by the holders of the majority or
percentage in aggregate principal amount of the Debentures specified in this
Indenture in connection with such action shall be conclusively binding upon the
Company, the Trustee and the holders of all the Debentures.

                                   ARTICLE XI
                             SUPPLEMENTAL INDENTURES

SECTION 11.1 SUPPLEMENTAL INDENTURES WITHOUT THE CONSENT OF DEBENTUREHOLDERS.

In addition to any supplemental indenture otherwise authorized by this
Indenture, the Company and the Trustee may from time to time and at any time
enter into an indenture or indentures supplemental hereto (which shall conform
to the provisions of the Trust Indenture Act as then in effect), without the
consent of the Debentureholders, for one or more of the following purposes:

         (a)  to cure any ambiguity, defect, or inconsistency herein, in the
              Debentures;

         (b)  to comply with Article X;

         (c)  to provide for uncertificated Debentures in addition to or in
              place of certificated Debentures;

         (d)  to add to the covenants of the Company for the benefit of the
              holders of all or any of the Debentures or to surrender any right
              or power herein conferred upon the Company;

         (e)  to evidence the succession of another corporation to the Company,
              and the assumption by any such successor of the covenants of the
              Company herein and in the Debentures contained;

         (f)  to convey, transfer, assign, mortgage or pledge to or with the
              Trustee any property or assets which the Company may desire to
              convey, transfer, assign, mortgage or pledge;

         (g)  to add to, delete from, or revise the conditions, limitations, and
              restrictions on the authorized amount, terms, or purposes of
              issue, authentication, and delivery of Debentures, as herein set
              forth;

         (h)  to make any change that does not adversely affect the rights of
              any Debentureholder in any material respect;

         (i)  to provide for the issuance of and establish the form and terms
              and conditions of the Debentures, to establish the form of any
              certifications required to be furnished pursuant to the terms of
              this Indenture or of the Debentures, or to add to the rights of
              the holders of the Debentures; or


                                      -41-

<PAGE>


         (j)  to qualify or maintain the qualification of this Indenture under
              the Trust Indenture Act.

The Trustee is hereby authorized to join with the Company in the execution of
any such supplemental indenture, and to make any further appropriate agreements
and stipulations that may be therein contained, but the Trustee shall not be
obligated to enter into any such supplemental indenture that affects the
Trustee's own rights, duties or immunities under this Indenture or otherwise.
Any supplemental indenture authorized by the provisions of this Section 11.1 may
be executed by the Company and the Trustee without the consent of the holders of
any of the Debentures at the time Outstanding, notwithstanding any of the
provisions of Section 11.2.

SECTION 11.2 SUPPLEMENTAL INDENTURES WITH CONSENT OF DEBENTUREHOLDERS.

With the consent (evidenced as provided in Section 10.1) of the holders of not
less than a majority in aggregate principal amount of the Debentures at the time
Outstanding, the Company, when authorized by Board Resolutions, and the Trustee
may from time to time and at any time enter into an indenture or indentures
supplemental hereto (which shall conform to the provisions of the Trust
Indenture Act as then in effect) for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of this Indenture or
of any supplemental indenture or of modifying in any manner not covered by
Section 11.1 the rights of the holders of the Debentures under this Indenture;
provided, however, that no such supplemental indenture shall without the consent
of the holders of each Debenture then Outstanding and affected thereby, (i)
extend the fixed maturity of any Debentures, reduce the principal amount
thereof, or reduce the rate or extend the time of payment of interest thereon
(other than the Company's right to defer interest pursuant to this Indenture),
without the consent of the holder of each Debenture so affected; or (ii) reduce
the aforesaid percentage of Debentures, the holders of which are required to
consent to any such supplemental indenture; provided further, that if the
Debentures are held by the Trust or a trustee of the Trust, such supplemental
indenture shall not be effective until the holders of a majority in liquidation
preference of Trust Securities of the Trust shall have consented to such
supplemental indenture; provided further, that if the consent of the holder of
each Outstanding Debenture is required, such supplemental indenture shall not be
effective until each holder of the Trust Securities of the Trust shall have
consented to such supplemental indenture. It shall not be necessary for the
consent of the Debentureholders affected thereby under this Section 11.2 to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such consent shall approve the substance thereof.

SECTION 11.3 EFFECT OF SUPPLEMENTAL INDENTURES.

Upon the execution of any supplemental indenture pursuant to the provisions of
this Article XI, this Indenture shall be and be deemed to be modified and
amended in accordance therewith and the respective rights, limitations of
rights, obligations, duties and immunities under this Indenture of the Trustee,
the Company and the holders of Debentures shall thereafter be determined,
exercised and enforced hereunder subject in all respects to such modifications
and amendments, and all the terms and conditions of any such supplemental
indenture shall be and be deemed to be part of the terms and conditions of this
Indenture for any and all purposes.


                                      -42-

<PAGE>


SECTION 11.4 DEBENTURES AFFECTED BY SUPPLEMENTAL INDENTURES.

Debentures affected by a supplemental indenture, authenticated and delivered
after the execution of such supplemental indenture pursuant to the provisions of
this Article XI, may bear a notation 1n form approved by the Company, provided
such form meets the requirements of any exchange upon which the Debentures may
be listed, as to any matter provided for in such supplemental indenture. If the
Company shall so determine, new Debentures so modified as to conform, in the
opinion of the Board of Directors of the Company, to any modification of this
Indenture contained in any such supplemental indenture may be prepared by the
Company, authenticated by the Trustee and delivered in exchange for the
Debentures then Outstanding.

SECTION 11.5 EXECUTION OF SUPPLEMENTAL INDENTURES.

         (a)  Upon the request of the Company, accompanied by their Board
              Resolutions authorizing the execution of any such supplemental
              indenture, and upon the filing with the Trustee of evidence of the
              consent of Debentureholders required to consent thereto as
              aforesaid, the Trustee shall join with the Company in the
              execution of such supplemental indenture unless such supplemental
              indenture affects the Trustee's own rights, duties or immunities
              under this Indenture or otherwise, in which case the Trustee may
              in its discretion but shall not be obligated to enter into such
              supplemental indenture. The Trustee, subject to the provisions of
              Section 9.1, may receive an Opinion of Counsel as conclusive
              evidence that any supplemental indenture executed pursuant to this
              Article XI is authorized or permitted by, and conforms to, the
              terms of this Article XI and that it is proper for the Trustee
              under the provisions of this Article XI to join in the execution
              thereof.

         (b)  Promptly after the execution by the Company and the Trustee of any
              supplemental indenture pursuant to the provisions of this Section
              11.5, the Trustee shall transmit by mail, first class postage
              prepaid, a notice, setting forth in general terms the substance of
              such supplemental indenture, to the Debentureholders as their
              names and addresses appear upon the Debenture Register. Any
              failure of the Trustee to mail such notice, or any defect therein,
              shall not, however, in any way impair or affect the validity of
              any such supplemental indenture.

                                   ARTICLE XII
                              SUCCESSOR CORPORATION

SECTION 12.1 COMPANY MAY CONSOLIDATE, ETC.

Nothing contained in this Indenture or in any of the Debentures shall prevent
any consolidation or merger of the Company with or into any other corporation or
corporations (whether or not affiliated with the Company, as the case may be),
or successive consolidations or mergers in which the Company, as the case may
be, or its successor or successors shall be a party or parties, or shall prevent
any sale, conveyance, transfer or other disposition of the property of the
Company, as the case may be, or its successor or successors as an entirety, or
substantially as an entirety, to any other corporation (whether or not
affiliated with the Company, as the case may


                                      -43-

<PAGE>


be, or its successor or successors) authorized to acquire and operate the same;
provided, however, the Company hereby covenants and agrees that, (i) upon any
such consolidation, merger, sale, conveyance, transfer or other disposition, the
due and punctual payment, in the case of the Company, of the principal of and
interest on all of the Debentures, according to their tenor and the due and
punctual performance and observance of all the covenants and conditions of this
Indenture to be kept or performed by the Company as the case may be, shall be
expressly assumed, by supplemental indenture (which shall conform to the
provisions of the Trust Indenture Act, as then in effect) satisfactory in form
to the Trustee executed and delivered to the Trustee by the entity formed by
such consolidation, or into which the Company, as the case may be, shall have
been merged, or by the entity which shall have acquired such property; (ii) in
case the Company consolidates with or merges into another Person or conveys or
transfers its properties and assets substantially then as an entirety to any
Person, the successor Person is organized under the laws of the United States or
any state or the District of Columbia; and (iii) immediately after giving effect
thereto, no Event of Default, and no event which, after notice or lapse of time
or both, would become an Event of Default, shall have occurred and be
continuing.

SECTION 12.2 SUCCESSOR CORPORATION SUBSTITUTED.

         (a)  In case of any such consolidation, merger, sale, conveyance,
              transfer or other disposition and upon the assumption by the
              successor corporation, by supplemental indenture, executed and
              delivered to the Trustee and satisfactory in form to the Trustee,
              of, in the case of the Company, the due and punctual payment of
              the principal of and interest on all of the Debentures Outstanding
              and the due and punctual performance of all of the covenants and
              conditions of this Indenture to be performed by the Company, as
              the case may be, such successor corporation shall succeed to and
              be substituted for the Company, with the same effect as if it had
              been named as the Company herein, and thereupon the predecessor
              corporation shall be relieved of all obligations and covenants
              under this Indenture and the Debentures.

         (b)  In case of any such consolidation, merger, sale, conveyance,
              transfer or other disposition such changes in phraseology and form
              (but not in substance) may be made in the Debentures thereafter to
              be issued as may be appropriate.

         (c)  Nothing contained in this Indenture or in any of the Debentures
              shall prevent the Company from merging into itself or acquiring by
              purchase or otherwise all or any part of the property of any other
              Person (whether or not affiliated with the Company).

SECTION 12.3 EVIDENCE OF CONSOLIDATION, ETC. TO TRUSTEE.

The Trustee, subject to the provisions of Section 9.1, may receive an Opinion of
Counsel as conclusive evidence that any such consolidation, merger, sale,
conveyance, transfer or other disposition, and any such assumption, comply with
the provisions of this Article XII.

                                ARTICLE XIII


                                      -44-

<PAGE>


                           SATISFACTION AND DISCHARGE

SECTION 13.1 SATISFACTION AND DISCHARGE OF INDENTURE.

If at any time: (a) the Company shall have delivered to the Trustee for
cancellation all Debentures theretofore authenticated (other than any Debentures
that shall have been destroyed, lost or stolen and that shall have been replaced
or paid as provided in Section 2.8) and Debentures for whose payment money or
Governmental Obligations have theretofore been deposited in trust or segregated
and held in trust by the Company (and thereupon repaid to the Company or
discharged from such trust, as provided in Section 13.5); or (b) all such
Debentures not theretofore delivered to the Trustee for cancellation shall have
become due and payable, or are by their terms to become due and payable within
one year or are to be called for redemption within one year under arrangements
satisfactory to the Trustee for the giving of notice of redemption, and the
Company shall deposit or cause to be deposited with the Trustee as trust funds
the entire amount in moneys or Governmental Obligations sufficient or a
combination thereof, sufficient in the opinion of a nationally recognized firm
of independent public accountants expressed in written certification thereof
delivered to the Trustee, to pay at maturity or upon redemption all Debentures
not theretofore delivered to the Trustee for cancellation, including principal
and interest due or to become due to such date of maturity or date fixed for
redemption, as the case may be, and if the Company shall also pay or cause to be
paid all other sums payable hereunder by the Company; then this Indenture shall
thereupon cease to be of further effect except for the provisions of Sections
2.3, 2.6, 2.8, 5.1, 5.2, 5.3 and 9.10, that shall survive until the date of
maturity or redemption date, as the case may be, and Sections 9.7 and 13.5, that
shall survive to such date and thereafter, and the Trustee, on demand of the
Company and at the cost and expense of the Company, shall execute proper
instruments acknowledging satisfaction of and discharging this Indenture.

SECTION 13.2 DISCHARGE OF OBLIGATIONS.

If at any time all Debentures not heretofore delivered to the Trustee for
cancellation or that have not become due and payable as described in Section
13.1 shall have been paid by the Company by depositing irrevocably with the
Trustee as trust funds moneys or an amount of Governmental Obligations
sufficient to pay at maturity or upon redemption all Debentures not theretofore
delivered to the Trustee for cancellation, including principal and interest due
or to become due to such date of maturity or date fixed for redemption, as the
case may be, and if the Company shall also pay or cause to be paid all other
sums payable hereunder by the Company, then after the date such moneys or
Governmental Obligations, as the case may be, are deposited with the Trustee,
the obligations of the Company under this Indenture shall cease to be of further
effect except for the provisions of Sections 2.3, 2.6, 2.8, 5.1, 5.2, 5.3, 9.7,
9.10 and 13.5 hereof that shall survive until such Debentures shall mature and
be paid. Thereafter, Sections 9.7 and 13.5 shall survive.

SECTION 13.3 DEPOSITED MONEYS TO BE HELD IN TRUST.

All monies or Governmental Obligations deposited with the Trustee pursuant to
Sections 13.1 or 13.2 shall be held in trust and shall be available for payment
as due, either directly or through any paying agent (including the Company
acting as its own paying agent), to the holders of the


                                      -45-

<PAGE>


Debentures for the payment or redemption of which such moneys or Governmental
Obligations have been deposited with the Trustee.

The Company shall pay and indemnify the Trustee against any tax, fee or other
charge imposed on or assessed against the Government Obligations deposited
pursuant to Section 13.1 or the principal and interest received in respect
thereof other than any such tax, fee or other charge which by law is for the
account of the holders of Outstanding Debentures.

SECTION 13.4 PAYMENT OF MONIES HELD BY PAYING AGENTS.

In connection with the satisfaction and discharge of this Indenture, all moneys
or Governmental Obligations then held by any paying agent under the provisions
of this Indenture shall, upon demand of the Company, be paid to the Trustee and
thereupon such paying agent shall be released from all further liability with
respect to such moneys or Governmental Obligations.

SECTION 13.5 REPAYMENT TO COMPANY.

Any monies or Governmental Obligations deposited with any paying agent or the
Trustee, or then held by the Company in trust, for payment of principal of or
interest on the Debentures that are not applied but remain unclaimed by the
holders of such Debentures for at least two years after the date upon which the
principal of or interest on such Debentures shall have respectively become due
and payable, shall be repaid to the Company, as the case may be, on May 31 of
each year or (if then held by the Company) shall be discharged from such trust;
and thereupon the paying agent and the Trustee shall be released from all
further liability, with respect to such money's or Governmental Obligations, and
the holder of any of the Debentures entitled to receive such payment shall
thereafter, as an unsecured general creditor, look only to the Company for the
payment thereof.

                                   ARTICLE XIV
        IMMUNITY OF INCORPORATORS, STOCKHOLDERS, OFFICERS AND DIRECTORS

SECTION 14.1 NO RECOURSE.

No recourse under or upon any obligation, covenant or agreement of this
Indenture, or of the Debentures, or for any claim based thereon or otherwise in
respect thereof, shall be had against any incorporator, stockholder, officer or
director, past, present or future as such, of the Company or of any predecessor
or successor corporation, either directly or through the Company or any such
predecessor or successor corporation, whether by virtue of any constitution,
statute or rule of law, or by the enforcement of any assessment or penalty or
otherwise; it being expressly understood that this Indenture and the obligations
issued hereunder are solely corporate obligations, and that no such personal
liability whatever shall attach to, or is or shall be incurred by, the
incorporators, stockholders, officers or directors as such, of the Company or of
any predecessor or successor corporation, or any of them, because of the
creation of the indebtedness hereby authorized, or under or by reason of the
obligations, covenants or agreements contained in this Indenture or in any of
the Debentures or implied therefrom; and that any and all such personal
liability of every name and nature, either at common law or in equity or by
constitution or statute, of, and any and all such rights and claims against,
every such incorporator, stockholder, officer or director as such, because of
the creation of the indebtedness hereby authorized, or under or by reason of the
obligations, covenants or agreements contained in this Indenture or in any of
the


                                      -46-

<PAGE>


Debentures or implied therefrom, are hereby expressly waived and released as a
condition of, and as a consideration for, the execution of this Indenture and
the issuance of such Debentures.

                                   ARTICLE XV
                            MISCELLANEOUS PROVISIONS

SECTION 15.1 EFFECT ON SUCCESSORS AND ASSIGNS.

All the covenants, stipulations, promises and agreements in this Indenture
contained by or on behalf of the Company shall bind their respective successors
and assigns, whether so expressed or not.

SECTION 15.2 ACTIONS BY SUCCESSOR.

Any act or proceeding by any provision of this Indenture authorized or required
to be done or performed by any board, committee or officer of the Company shall
and may be done and performed with like force and effect by the corresponding
board, committee or officer of any corporation that shall at the time be the
lawful sole successor of the Company.

SECTION 15.3 SURRENDER OF COMPANY POWERS.

The Company by instrument in writing executed by appropriate authority of its
Board of Directors and delivered to the Trustee may surrender any of the powers
reserved to the Company, and thereupon such power so surrendered shall terminate
both as to the Company, as the case may be, and as to any successor corporation.

SECTION 15.4 NOTICES.

Except as otherwise expressly provided herein any notice or demand that by any
provision of this Indenture is required or permitted to be given or served by
the Trustee or by the holders of Debentures to or on the Company may be given or
served by being deposited first class postage prepaid in a post-office letter
box addressed (until another address is filed in writing by the Company with the
Trustee), as follows: BankUnited Financial Corporation, 255 Alhambra Circle,
Coral Gables, Florida 33134, Attention: Secretary. Any notice, election, request
or demand by the Company or any Debentureholder to or upon the Trustee shall be
deemed to have been sufficiently given or made, for all purposes, if given or
made in writing at the Corporate Trust Office of the Trustee.

SECTION 15.5 GOVERNING LAW.

This Indenture and each Debenture shall be deemed to be a contract made under
the internal laws of the State of New York and for all purposes shall be
construed in accordance with the laws of said State without regard to conflicts
of law principles.


                                      -47-

<PAGE>


SECTION 15.6 TREATMENT OF DEBENTURES AS DEBT.

It is intended that the Debentures shall be treated as indebtedness and not as
equity for federal income tax purposes. The provisions of this Indenture shall
be interpreted to further this intention.

SECTION 15.7 COMPLIANCE CERTIFICATES AND OPINIONS.

         (a)  Upon any application or demand by the Company to the Trustee to
              take any action under any of the provisions of this Indenture, the
              Company shall furnish to the Trustee an Officers' Certificate
              stating that all conditions precedent provided for in this
              Indenture relating to the proposed action have been complied with
              and an Opinion of Counsel stating that in the opinion of such
              counsel all such conditions precedent have been complied with,
              except that in the case of any such application or demand as to
              which the furnishing of such documents is specifically required by
              any provision of this Indenture relating to such particular
              application or demand, no additional certificate or opinion need
              be furnished.

         (b)  Each certificate or opinion of the Company provided for in this
              Indenture and delivered to the Trustee with respect to compliance
              with a condition or covenant in this Indenture shall include (1) a
              statement that the Person making such certificate or opinion has
              read such covenant or condition; (2) a brief statement as to the
              nature and scope of the examination or investigation upon which
              the statements or opinions contained in such certificate or
              opinion are based; (3) a statement that, in the opinion of such
              Person, he has made such examination or investigation as, in the
              opinion of such Person, is necessary to enable him to express an
              informed opinion as to whether or not such covenant or condition
              has been complied with; and (4) a statement as to whether or not,
              in the opinion of such Person, such condition or covenant has been
              complied with.

SECTION 15.8 PAYMENTS ON BUSINESS DAYS.

In any case where the date of maturity of interest or principal of any Debenture
or the date of redemption of any Debenture shall not be a Business Day, then
payment of interest or principal may (subject to Section 2.4) be made on the
next succeeding Business Day with the same force and effect as if made on the
nominal date of maturity or redemption, and no interest shall accrue for the
period after such nominal date.

SECTION 15.9 CONFLICT WITH TRUST INDENTURE ACT.

If and to the extent that any provision of this Indenture limits, qualifies or
conflicts with the duties imposed by Sections 310 to 317, inclusive, of the
Trust Indenture Act, such imposed duties shall control.

SECTION 15.10 COUNTERPARTS.

This Indenture may be executed in any number of counterparts, each of which
shall be an original, but such counterparts shall together constitute but one
and the same instrument.


                                      -48-

<PAGE>


SECTION 15.11 SEPARABILITY.

In case any one or more of the provisions contained in this Indenture or in the
Debentures shall for any reason be held to be invalid, illegal or unenforceable
in any respect, such invalidity, illegality or unenforceability shall not affect
any other provisions of this Indenture or of the Debentures, but this Indenture
and the Debentures shall be construed as if such invalid or illegal or
unenforceable provision had never been contained herein or therein.

SECTION 15.12 ASSIGNMENT.

The Company shall have the right at all times to assign any of its respective
rights or obligations under this Indenture to a direct or indirect wholly owned
Subsidiary of the Company, provided that, in the event of any such assignment,
the Company shall remain liable for all such obligations. Subject to the
foregoing, this Indenture is binding upon and inures to the benefit of the
parties hereto and their respective successors and assigns. This Indenture may
not otherwise be assigned by the parties hereto.

SECTION 15.13 ACKNOWLEDGMENT OF RIGHTS.

The Company acknowledges that, with respect to any Debentures held by the Trust
or a trustee of the Trust, if the Property Trustee fails to enforce its rights
under this Indenture as the holder of the Debentures held as the assets of the
Trust, any holder of Preferred Securities may institute legal proceedings
directly against the Company to enforce such Property Trustee's rights under
this Indenture without first instituting any legal proceedings against such
Property Trustee or any other person or entity. Notwithstanding the foregoing,
if an Event of Default has occurred and is continuing and such event is
attributable to the failure of the Company to pay interest or principal on the
Debentures on the date such interest or principal is otherwise payable (or in
the case of redemption, on the redemption date), the Company acknowledges that a
holder of Preferred Securities may directly institute a proceeding for
enforcement of payment to such holder of the principal of or interest on the
Debentures having a principal amount equal to the aggregate liquidation amount
of the Preferred Securities of such holder on or after the respective due date
specified in the Debentures.

                                   ARTICLE XVI
                          SUBORDINATION OF DEBENTURES

SECTION 16.1 AGREEMENT TO SUBORDINATE.

The Company covenants and agrees, and each holder of Debentures issued hereunder
by such holder's acceptance thereof likewise covenants and agrees, that all
Debentures shall be issued subject to the provisions of this Article XVI; and
each holder of a Debenture, whether upon original issue or upon transfer or
assignment thereof, accepts and agrees to be bound by such provisions. The
payment by the Company of the principal of and interest on all Debentures issued
hereunder shall, to the extent and in the manner hereinafter set forth, be
subordinated and junior in right of payment to the prior payment in full of all
Senior Debt and Subordinated Debt (collectively, "Senior Indebtedness") to the
extent provided herein, whether outstanding at the


                                      -49-

<PAGE>


date of this Indenture or thereafter incurred. No provision of this Article XVI
shall prevent the occurrence of any default or Event of Default hereunder.

SECTION 16.2 DEFAULT ON SENIOR DEBT OR SUBORDINATED DEBT.

In the event and during the continuation of any default by the Company in the
payment of principal, premium, interest or any other payment due on any Senior
Indebtedness of the Company, or in the event that the maturity of any Senior
Indebtedness of the Company has been accelerated because of a default, then, in
either case, no payment shall be made by the Company with respect to the
principal (including redemption payments) of or interest on the Debentures. In
the event that, notwithstanding the foregoing, any payment shall be received by
the Trustee when such payment is prohibited by the preceding sentence of this
Section 16.2, such payment shall be held in trust for the benefit of, and shall
be paid over or delivered to, the holders of Senior Indebtedness or their
respective representatives, or to the trustee or trustees under any indenture
pursuant to which any of such Senior Indebtedness may have been issued, as their
respective interests may appear, but only to the extent that the holders of the
Senior Indebtedness (or their representative or representatives or a trustee)
notify the Company or the Trustee in writing within 90 days of such payment of
the amounts then due and owing on the Senior Indebtedness and only the amounts
specified in such notice to the Trustee shall be paid to the holders of Senior
Indebtedness.

SECTION 16.3 LIQUIDATION; DISSOLUTION; BANKRUPTCY.

         (a)  Upon any payment by the Company or distribution of assets of the
              Company of any kind or character, whether in cash, property or
              securities, to creditors upon any liquidation, dissolution,
              winding-up, reorganization, assignment for the benefit of
              creditors, marshalling of assets or any bankruptcy, insolvency,
              debt restructuring or similar proceedings in connection with any
              insolvency or bankruptcy proceeding of the Company , all amounts
              due upon all Senior Indebtedness of the Company shall first be
              paid in full, or payment thereof provided for in money in
              accordance with its terms, before any payment is made by the
              Company on account of the principal or interest on the Debentures;
              and upon any such liquidation, dissolution, winding-up,
              reorganization, assignment for the benefit of creditors,
              marshalling of assets, any payment by the Company, or distribution
              of assets of the Company of any kind or character, whether in
              cash, property or securities, to which the holders of the
              Debentures or the Trustee would be entitled to receive from the
              Company, except for the provisions of this Article XVI, shall be
              paid by the Company or by any receiver, trustee in bankruptcy,
              liquidating trustee, agent or other Person making such payment or
              distribution, or by the holders of the Debentures or by the
              Trustee under this Indenture if received by them or it, directly
              to the holders of Senior Indebtedness of the Company (pro rata to
              such holders on the basis of the respective amounts of Senior
              Indebtedness held by such holders, as calculated by the Company)
              or their representative or representatives, or to the trustee or
              trustees under any indenture pursuant to which any instruments
              evidencing such Senior Indebtedness may have been issued, as their
              respective interests may appear, to the extent necessary to pay
              such Senior Indebtedness in full, in money or money's worth, after
              giving effect to any concurrent payment or distribution to or for
              the holders of such Senior


                                      -50-

<PAGE>


              Indebtedness, before any payment or distribution is made to the
              holders of Debentures or to the Trustee.

         (b)  In the event that, notwithstanding the foregoing, any payment or
              distribution of assets of the Company of any kind or character,
              whether in cash, property or securities, prohibited by the
              foregoing, shall be received by the Trustee before all Senior
              Indebtedness of the Company is paid in full, or provision is made
              for such payment in money in accordance with its terms, such
              payment or distribution shall be held in trust for the benefit of
              and shall be paid over or delivered to the holders of such Senior
              Indebtedness or their representative or representatives, or to the
              trustee or trustees under any indenture pursuant to which any
              instruments evidencing such Senior Indebtedness may have been
              issued, as their respective interests may appear, as calculated by
              the Company, for application to the payment of all Senior
              Indebtedness of the Company, as the case may be, remaining unpaid
              to the extent necessary to pay such Senior Indebtedness in full in
              money in accordance with its terms, after giving effect to any
              concurrent payment or distribution to or for the benefit of the
              holders of such Senior Indebtedness.

         (c)  For purposes of this Article XVI, the words "cash, property or
              securities" shall not be deemed to include shares of stock of the
              Company as reorganized or readjusted, or securities of the Company
              or any other corporation provided for by a plan of reorganization
              or readjustment, the payment of which is subordinated at least to
              the extent provided in this Article XVI with respect to the
              Debentures to the payment of all Senior Indebtedness of the
              Company, as the case may be, that may at the time be outstanding,
              provided that (i) such Senior Indebtedness is assumed by the new
              corporation, if any, resulting from any such reorganization or
              readjustment; and (ii) the rights of the holders of such Senior
              Indebtedness are not, without the consent of such holders, altered
              by such reorganization or readjustment. The consolidation of the
              Company with, or the merger of the Company into, another
              corporation or the liquidation or dissolution of the Company
              following the conveyance or transfer of its property as an
              entirety, or substantially as an entirety, to another corporation
              upon the terms and conditions provided for in Article XII shall
              not be deemed a dissolution, winding-up, liquidation or
              reorganization for the purposes of this Section 16.3 if such other
              corporation shall, as a part of such consolidation, merger,
              conveyance or transfer, comply with the conditions stated in
              Article XII. Nothing in Section 16.2 or in this Section 16.3 shall
              apply to claims of, or payments to, the Trustee under or pursuant
              to Section 9.7.

SECTION 16.4 SUBROGATION.

         (a)  Subject to the payment in full of all Senior Indebtedness of the
              Company, the rights of the holders of the Debentures shall be
              subrogated to the rights of the holders of such Senior
              Indebtedness to receive payments or distributions of cash,
              property or securities of the Company, as the case may be,
              applicable to such Senior Indebtedness until the principal of and
              interest on the Debentures shall be


                                      -51-

<PAGE>


              paid in full; and for the purposes of such subrogation, no
              payments or distributions to the holders of such Senior
              Indebtedness of any cash, property or securities to which the
              holders of the Debentures or the Trustee would be entitled except
              for the provisions of this Article XVI, and no payment over
              pursuant to the provisions of this Article XVI to or for the
              benefit of the holders of such Senior Indebtedness by holders of
              the Debentures or the Trustee, shall, as between the Company, its
              creditors other than holders of Senior Indebtedness of the
              Company, and the holders of the Debentures, be deemed to be a
              payment by the Company to or on account of such Senior
              Indebtedness. It is understood that the provisions of this Article
              XVI are and are intended solely for the purposes of defining the
              relative rights of the holders of the Debentures, on the one hand,
              and the holders of such Senior Indebtedness on the other hand.

         (b)  Nothing contained in this Article XVI or elsewhere in this
              Indenture or in the Debentures is intended to or shall impair, as
              between the Company, its creditors (other than the holders of
              Senior Indebtedness of the Company), and the holders of the
              Debentures, the obligation of the Company, which is absolute and
              unconditional, to pay to the holders of the Debentures the
              principal of and interest on the Debentures as and when the same
              shall become due and payable in accordance with their terms, or is
              intended to or shall affect the relative rights of the holders of
              the Debentures and creditors of the Company, as the case may be,
              other than the holders of Senior Indebtedness of the Company, nor
              shall anything herein or therein prevent the Trustee or the holder
              of any Debenture from exercising all remedies otherwise permitted
              by applicable law upon default under this Indenture, subject to
              the rights, if any, under this Article XVI of the holders of such
              Senior Indebtedness in respect of cash, property or securities of
              the Company, as the case may be, received upon the exercise of any
              such remedy.

         (c)  Upon any payment or distribution of assets of the Company referred
              to in this Article XVI, the Trustee, subject to the provisions of
              Article IX, and the holders of the Debentures shall be entitled to
              conclusively rely upon any order or decree made by any court of
              competent jurisdiction in which such dissolution, winding-up,
              liquidation or reorganization proceedings are pending, or a
              certificate of the receiver, trustee in bankruptcy, liquidation
              trustee, agent or other Person making such payment or
              distribution, delivered to the Trustee or to the holders of the
              Debentures, for the purposes of ascertaining the Persons entitled
              to participate in such distribution, the holders of Senior
              Indebtedness and other indebtedness of the Company, as the case
              may be, the amount thereof or payable thereon, the amount or
              amounts paid or distributed thereon and all other facts pertinent
              thereto or to this Article XVI.

SECTION 16.5 TRUSTEE TO EFFECTUATE SUBORDINATION.

Each holder of Debentures by such holder's acceptance thereof authorizes and
directs the Trustee on such holder's behalf to take such action as may be
necessary or appropriate to effectuate the


                                      -52-

<PAGE>


subordination provided in this Article XVI and appoints the Trustee such
holder's attorney-in-fact for any and all such purposes.

SECTION 16.6 NOTICE BY THE COMPANY.

         (a)  The Company shall give prompt written notice to a Responsible
              Officer of the Trustee of any fact known to the Company that would
              prohibit the making of any payment of monies to or by the Trustee
              in respect of the Debentures pursuant to the provisions of this
              Article XVI. Notwithstanding the provisions of this Article XVI or
              any other provisions of this Indenture, the Trustee shall not be
              charged with knowledge of the existence of any facts that would
              prohibit the making of any payment of monies to or by the Trustee
              in respect of the Debentures pursuant to the provisions of this
              Article XVI, unless and until a Responsible Officer of the Trustee
              shall have received written notice thereof from the Company or a
              holder or holders of Senior Indebtedness or from any trustee
              therefor, and before the receipt of any such written notice, the
              Trustee, subject to the provisions of Section 9.1, shall not be
              entitled in all respects to assume that no such facts exist;
              provided, however, that if the Trustee shall not have received the
              notice provided for in this Section 16.6 at least two Business
              Days prior to the date upon which by the terms hereof any money
              may become payable for any purpose (including, without limitation,
              the payment of the principal of or interest on any Debenture),
              then, anything herein contained to the contrary notwithstanding,
              the Trustee shall have full power and authority to receive such
              money and to apply the same to the purposes for which they were
              received, and shall not be affected by any notice to the contrary
              that may be received by it within two Business Days prior to such
              date.

         (b)  The Trustee, subject to the provisions of Section 9.1, shall be
              entitled to conclusively rely on the delivery to it of a written
              notice by a Person representing himself to be a holder of Senior
              Indebtedness of the Company (or a trustee on behalf of such
              holder) to establish that such notice has been given by a holder
              of such Senior Indebtedness or a trustee on behalf of any such
              holder or holders. In the event that the Trustee determines in
              good faith that further evidence is required with respect to the
              right of any Person as a holder of such Senior Indebtedness to
              participate in any payment or distribution pursuant to this
              Article XVI, the Trustee may request such Person to furnish
              evidence to the reasonable satisfaction of the Trustee as to the
              amount of such Senior Indebtedness held by such Person, the extent
              to which such Person is entitled to participate in such payment or
              distribution and any other facts pertinent to the rights of such
              Person under this Article XVI, and, if such evidence is not
              furnished, the Trustee may defer any payment to such Person
              pending judicial determination as to the right of such Person to
              receive such payment.


                                      -53-

<PAGE>


SECTION 16.7 RIGHTS OF THE TRUSTEE; HOLDERS OF SENIOR INDEBTEDNESS.

         (a)  The Trustee in its individual capacity shall be entitled to all
              the rights set forth in this Article XVI in respect of any Senior
              Indebtedness at any time held by it, to the same extent as any
              other holder of Senior Indebtedness, and nothing in this Indenture
              shall deprive the Trustee of any of its rights as such holder. The
              Trustee's right to compensation and reimbursement of expenses as
              set forth in Section 9.7 shall not be subject to the subordination
              provisions of this Article XVI.

         (b)  With respect to the holders of Senior Indebtedness of the Company,
              the Trustee undertakes to perform or to observe only such of its
              covenants and obligations as are specifically set forth in this
              Article XVI, and no implied covenants or obligations with respect
              to the holders of such Senior Indebtedness shall be read into this
              Indenture against the Trustee. The Trustee shall not be deemed to
              have any fiduciary duty to the holders of such Senior Indebtedness
              and, subject to the provisions of Section 9.1, the Trustee shall
              not be liable to any holder of such Senior Indebtedness if it
              shall in good faith mistakenly pay over or deliver to holders of
              Debentures, the Company or any other Person money or assets to
              which any holder of such Senior Indebtedness shall be entitled by
              virtue of this Article XVI or otherwise.

SECTION 16.8 SUBORDINATION MAY NOT BE IMPAIRED.

         (a)  No right of any present or future holder of any Senior
              Indebtedness of the Company to enforce subordination as herein
              provided shall at any time in any way be prejudiced or impaired by
              any act or failure to act on the part of the Company or by any act
              or failure to act, in good faith, by any such holder, or by any
              noncompliance by the Company with the terms, provisions and
              covenants of this Indenture, regardless of any knowledge thereof
              that any such holder may have or otherwise be charged with.

         (b)  Without in any way limiting the generality of the foregoing
              paragraph, the holders of Senior Indebtedness of the Company may,
              at any time and from time to time, without the consent of or
              notice to the Trustee or the holders of the Debentures, without
              incurring responsibility to the holders of the Debentures and
              without impairing or releasing the subordination provided in this
              Article XVI or the obligations hereunder of the holders of the
              Debentures to the holders of such Senior Indebtedness, do any one
              or more of the following: (i) change the manner, place or terms of
              payment or extend the time of payment of, or renew or alter, such
              Senior Indebtedness, or otherwise amend or supplement in any
              manner such Senior Indebtedness or any instrument evidencing the
              same or any agreement under which such Senior Indebtedness is
              outstanding; (ii) sell, exchange, release or otherwise deal with
              any property pledged, mortgaged or otherwise securing such Senior
              Indebtedness; (iii) release any Person liable in any manner for
              the collection


                                      -54-

<PAGE>


              of such Senior Indebtedness; and (iv) exercise or refrain from
              exercising any rights against the Company and any other Person.

IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be duly
executed, and their respective corporate seals to be hereunto affixed and
attested, all as of the day and year first above written.

                                    BANKUNITED FINANCIAL CORPORATION

                                    By:_____________________________

                                    Name:___________________________

                                    Title:__________________________

Attest:_______________________

                                    THE BANK OF NEW YORK, as trustee

                                    By:_____________________________

                                    Name:___________________________

                                    Title:__________________________

Attest:_______________________


                                      -55-


<PAGE>


                                    EXHIBIT A

                           (FORM OF FACE OF DEBENTURE)

No.________________________________                 $__________________________

CUSIP No.__________________________


                        BANKUNITED FINANCIAL CORPORATION

                9.60% SUBORDINATED DEFERRABLE INTEREST DEBENTURE

                             DUE ____________, 2027

BankUnited Financial Corporation, a Florida corporation (the "Company," which
term includes any successor corporation under the Indenture hereinafter referred
to), for value received, hereby promises to pay to The Bank of New York, as
Property Trustee for BankUnited Capital Trust III, or registered assigns, the
principal sum of Dollars ($______ ) on ________, 2027 (the "Stated Maturity"),
and to pay interest on said principal sum from ______, 1997, or from the most
recent interest payment date (each such date, an "Interest Payment Date") to
which interest has been paid or duly provided for, quarterly (subject to
deferral as set forth herein) in arrears on March 31, June 30, September 30 and
December 31 of each year commencing _______, 1997, at the rate of 9.60% per
annum until the principal hereof shall have become due and payable, and on any
overdue principal and (without duplication) on any overdue installment of
interest at the rate of 9.60% per annum compounded quarterly. The amount of
interest payable on any Interest Payment Date shall be computed on the basis of
a 360-day year of twelve 30-day months. In the event that any date on which
interest is payable on this Debenture is not a business day, then payment of
interest payable on such date shall be made on the next succeeding day that is a
business day (and without any interest or other payment in respect of any such
delay), except that, if such business day is in the next succeeding calendar
year, such payment shall be made on the preceding business day, in each case
with the same force and effect as if made on such date. The interest installment
so payable, and punctually, paid or duly provided for, on any Interest Payment
Date shall, as provided in the Indenture, be paid to the person in whose name
this Debenture (or one or more Predecessor Debentures, as defined in said
Indenture) is registered at the close of business on the regular record date for
such interest installment, which shall be the close of business on the business
day next preceding such Interest Payment Date unless otherwise provided in the
Indenture. Any such interest installment not punctually paid or duly provided
for shall forthwith cease to be payable to the registered holders on such
regular record date and may be paid to the Person in whose name this Debenture
(or one or more Predecessor Debentures) is registered at the close of business
on a special record date to be fixed by the Trustee for the payment of such
defaulted interest, notice whereof shall be given to the registered holders of
the Debentures not less than 10 days prior to such special record date, or may
be paid at any time in any other lawful manner not inconsistent with the
requirements of any securities exchange on which the Debentures may be listed,
and upon such notice as may be required by such exchange, all as more fully
provided in the Indenture. The principal of and the interest on this Debenture
shall be payable at the office or agency of the Trustee maintained for that
purpose in any coin or currency of the United States of America that at the time
of payment is legal tender for payment


                                  Exhibit A-1

<PAGE>


of public and private debts; provided, however, that payment of interest may be
made at the option of the Company by check mailed to the registered holder at
such address as shall appear in the Debenture Register. Notwithstanding the
foregoing, so long as the holder of this Debenture is the Property Trustee, the
payment of the principal of and interest on this Debenture shall be made at such
place and to such account as may be designated by the Trustee.

The Stated Maturity may be shortened at any time by the Company to any date not
earlier than ________, 2002, subject to the Company having received prior
regulatory approval if then required under applicable capital guidelines or
regulatory policies.

The indebtedness evidenced by this Debenture is, to the extent provided in the
Indenture, subordinate and junior in right of payment to the prior payment in
full of all Senior Indebtedness, and this Debenture is issued subject to the
provisions of the Indenture with respect thereto. Each holder of this Debenture,
by accepting the same, (a) agrees to and shall be bound by such provisions; (b)
authorizes and directs the Trustee on his or her behalf to take such action as
may be necessary or appropriate to acknowledge or effectuate the subordination
so provided; and (c) appoints the Trustee his or her attorney-in-fact for any
and all such purposes. Each holder hereof, by his or her acceptance hereof,
hereby waives all notice of the acceptance of the subordination provisions
contained herein and in the Indenture by each holder of Senior Indebtedness,
whether now outstanding or hereafter incurred, and waives reliance by each such
holder upon said provisions.

This Debenture shall not be entitled to any benefit under the Indenture
hereinafter referred to, be valid or become obligatory for any purpose until the
Certificate of Authentication hereon shall have been signed by or on behalf of
the Trustee.

This Debenture shall be deemed to be a contract made under the laws of the State
of New York and for all purposes shall be construed in accordance with the laws
of New York without regard to conflicts of laws principles.

The provisions of this Debenture are continued on the reverse side hereof and
such continued provisions shall for all purposes have the same effect as though
fully set forth at this place.

IN WITNESS WHEREOF, the Company has caused this instrument to be executed.

                                    BANKUNITED FINANCIAL CORPORATION

                                    By:_____________________________

                                    Name:___________________________

                                    Title:__________________________

Attest:_______________________

By:___________________________

Name:_________________________

Title:________________________


                                   Exhibit A-2

<PAGE>


                     [FORM OF CERTIFICATE OF AUTHENTICATION]

                          CERTIFICATE OF AUTHENTICATION

This is one of the Debentures described in the within-mentioned Indenture.

Dated:

THE BANK OF NEW YORK as Trustee              _________________________________
                                             or Authentication Agent

By____________________________               By_______________________________
Authorized Signatory


                                  Exhibit A-3

<PAGE>


                         [FORM OF REVERSE OF DEBENTURE]

             9.60% JUNIOR SUBORDINATED DEFERRABLE INTEREST DEBENTURE

                                  (CONTINUED)

This Debenture is one of the subordinated debentures of the Company (herein
sometimes referred to as the "Debentures"), specified in the Indenture, all
issued or to be issued under and pursuant to an Indenture dated as of _______,
1997 (the "Indenture") duly executed and delivered between the Company and The
Bank of New York, as Trustee (the "Trustee"), to which Indenture reference is
hereby made for a description of the rights, limitations of rights, obligations,
duties and immunities thereunder of the Trustee, the Company and the holders of
the Debentures. The Debentures are limited in aggregate principal amount as
specified in the Indenture.

The Company has the right to redeem this Debenture at the option of the Company,
without premium or penalty (i) at any time on or after _______, 2002 in whole or
in part, or (ii) at any time in certain circumstances in whole (but not in part)
upon the occurrence of a Special Event, in each case at a Redemption Price equal
to 100% of the principal amount plus any accrued but unpaid interest, to the
date of such redemption (the "Redemption Price"). The Redemption Price shall be
paid prior to 12:00 noon, Eastern Standard Time, on the date of such redemption
or at such earlier time as the Company determines. Any redemption pursuant to
this paragraph shall be made upon not less than 30 days nor more than 60 days
notice, at the Redemption Price. If the Debentures are only partially redeemed
by the Company, the Debentures shall be redeemed pro rata or by lot or by any
other method utilized by the Trustee.

In the event of redemption of this Debenture in part only, a new Debenture or
Debentures for the unredeemed portion hereof shall be issued in the name of the
holder hereof upon the cancellation hereof.

In case an Event of Default, as defined in the Indenture, shall have occurred
and be continuing, the principal of all of the Debentures may be declared, and
upon such declaration shall become, due and payable, in the manner, with the
effect and subject to the conditions provided in the Indenture.

The Indenture contains provisions permitting the Company and the Trustee, with
the consent of the holders of not less than a majority in aggregate principal
amount of the Debentures at the time outstanding, as defined in the Indenture,
to execute supplemental indentures for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of the Indenture
or of any supplemental indenture or of modifying in any manner the rights of the
holders of the Debentures; provided, however, that no such supplemental
indenture shall (i) extend the fixed maturity of the Debentures except as
provided in the Indenture, or reduce the principal amount thereof, or reduce the
rate or extend the time of payment of interest thereon (except for deferrals of
interest as described below), without the consent of the holder of each
Debenture so affected; or (ii). reduce the aforesaid percentage of Debentures,
the holders of which are required to consent to any such supplemental indenture,
without the consent of the holders of each Debenture then outstanding and
affected thereby. The Indenture also contains provisions permitting the holders
of a majority in aggregate principal amount of the Debentures at


                                  Exhibit A-4

<PAGE>


the time outstanding, on behalf of all of the holders of the Debentures, to
waive any past default in the performance of any of the covenants contained in
the Indenture, or established pursuant to the Indenture, and its consequences,
except a default in the payment of the principal of or interest on any of the
Debentures. Any such consent or waiver by the registered holder of this
Debenture (unless revoked as provided in the Indenture) shall be conclusive and
binding upon such holder and upon all future holders and owners of this
Debenture and of any Debenture issued in exchange herefor or in place hereof
(whether by registration of transfer or otherwise or whether any notation of
such consent or waiver is made upon this Debenture).

No reference herein to the Indenture and no provision of this Debenture or of
the Indenture shall alter or impair the obligation of the Company, which is
absolute and unconditional, to pay the principal and interest on this Debenture
at the time and place and at the rate and in the money herein prescribed.

So long as no Event of Default has occurred and is continuing, the Company shall
have the right at any time during the term of the Debentures and from time to
time to extend the interest payment period of such Debentures for up to 20
consecutive quarters (each, an "Extended Interest Payment Period"), at the end
of which period the Company shall pay all interest then accrued and unpaid
(together with interest thereon at the rate specified for the Debentures to the
extent that payment of such interest is enforceable under applicable law).
Before the termination of any such Extended Interest Payment Period, the Company
may further extend such Extended Interest Payment Period, provided that such
Extended Interest Payment Period together with all such further extensions
thereof shall not exceed 20 consecutive quarters. At the termination of any such
Extended Interest Payment Period and upon the payment of all accrued and unpaid
interest and any additional amounts then due, the Company may commence a new
Extended Interest Payment Period.

As provided in the Indenture and subject to certain limitations therein set
forth, this Debenture is transferable by the registered holder hereof on the
Debenture Register of the Company, upon surrender of this Debenture for
registration of transfer at the office or agency of the Trustee accompanied by a
written instrument or instruments of transfer in form satisfactory to the
Company or the Trustee duly executed by the registered holder hereof or his
attorney duly authorized in writing, and thereupon one or more new Debentures of
authorized denominations and for the same aggregate principal amount shall be
issued to the designated transferee or transferees. No service charge shall be
made for any such transfer, but the Company may require payment of a sum
sufficient to cover any tax or other governmental charge payable in relation
thereto.

Prior to due presentment for registration of transfer of this Debenture, the
Company, the Trustee, any paying agent and the Debenture Registrar may deem and
treat the registered holder hereof as the absolute owner hereof (whether or not
this Debenture shall be overdue and notwithstanding any notice of ownership or
writing hereon made by anyone other than the Debenture Registrar) for the
purpose of receiving payment of or on account of the principal hereof and
interest due hereon and for all other purposes, and neither the Company nor the
Trustee nor any paying agent nor any Debenture Registrar shall be affected by
any notice to the contrary.


                                  Exhibit A-5

<PAGE>


No recourse shall be had for the payment of the principal of or the interest on
this Debenture, or for any claim based hereon, or otherwise in respect of the
Indenture, against any incorporator, stockholder, officer or director, past,
present or future, as such, of the Company or any predecessor or successor
corporation, whether by virtue of any constitution, statute or rule of law, or
by the enforcement of any assessment or penalty or otherwise, all such liability
being, by the acceptance hereof and as part of the consideration for the
issuance hereof, expressly waived and released.

The Debentures are issuable only in registered form without coupons in
denominations of $25 and any integral multiple thereof.

All terms used in this Debenture that are defined in the Indenture shall have
the meanings assigned to them in the Indenture.

[If the Debenture is a Global Security add:

THIS SECURITY IS A GLOBAL SECURITY WITHIN THE MEANING OF THE INDENTURE HEREAFTER
REFERRED TO AND IS REGISTERED IN THE NAME OF A DEPOSITARY OR A NOMINEE OF A
DEPOSITARY. THIS SECURITY IS EXCHANGEABLE FOR SECURITIES REGISTERED IN THE NAME
OF A PERSON OTHER THAN THE DEPOSITARY OR ITS NOMINEE ONLY IN THE LIMITED
CIRCUMSTANCES DESCRIBED IN THE INDENTURE AND MAY NOT BE TRANSFERRED EXCEPT AS A
WHOLE BY THE DEPOSITARY TO A NOMINEE OF THE DEPOSITARY OR BY A NOMINEE OF THE
DEPOSITARY TO THE DEPOSITARY OR ANOTHER NOMINEE OF THE DEPOSITARY, EXCEPT IN THE
LIMITED CIRCUMSTANCES DESCRIBED IN THE INDENTURE.]


                                  Exhibit A-6


                                                                     EXHIBIT 4.5

                             CERTIFICATE OF TRUST
                                       OF
                             BANKUNITED CAPITAL III


         THIS Certificate of Trust of BankUnited Capital III (the "Trust"),
dated as of June 6, 1997, is being duly executed and filed by the undersigned,
as trustees, to form a business trust under the Delaware Business Trust Act 
(12 Del. C /section/3801, et seq.).

         1. NAME. The name of the business trust formed hereby is BankUnited
Capital III.

         2. DELAWARE TRUSTEE. The name and business address of the trustee of
the Trust with a principal place of business in the State of Delaware are The
Bank of New York (Delaware), White Clay Center, Route 273, Newark, Delaware
19711.

         3. EFFECTIVE DATE. This Certificate of Trust shall be effective upon
filing.

IN WITNESS WHEREOF, the undersigned, being the Trustees of the Trust, have
executed this Certificate of Trust as of the date first-above written.

                                        THE BANK OF NEW YORK (DELAWARE)
                                        as Trustee

     
                                        By:  /s/ WALTER N. GITLIN
                                            ------------------------------
                                            Name:   Walter N. Gitlin
                                            Title:  Authorized Signatory 


                                        JAMES A. DOUGHERTY, as Trustee


                                        /s/ JAMES A. DOUGHERTY
                                        ----------------------------------


                                        NANCY L. ASHTON, as Trustee


                                        /s/ NANCY L. ASHTON
                                        ----------------------------------




                                                                     EXHIBIT 4.6

                                TRUST AGREEMENT
                                       OF
                             BANKUNITED CAPITAL III


         This TRUST AGREEMENT, dated as of June 6, 1997, is made among
BankUnited Financial Corporation, a Florida corporation, as "Depositor" and
James A. Dougherty and Nancy L. Ashton as "Administrative Trustees" and The Bank
of New York (Delaware) as "Trustee" (the Trustee and the Administrative Trustees
together, the "Trustees"). The Depositor and the Trustees hereby agree as
follows:

         1. The trust hereby shall be known as BankUnited Capital III, in which
name the Trustees, or the Depositor to the extent provided herein, may conduct
the business of the Trust, make and execute contracts, and sue and be sued.

         2. The Depositor hereby assigns, transfers, conveys and sets over to
the Trustees the sum of $100. The Trustees hereby acknowledge receipt of such
amount in trust from the Depositor, which amount shall constitute the initial
trust estate. The Trustees hereby declare that they will hold the trust estate
in trust for the Depositor. It is the intention of the parties hereto that the
Trust created hereby constitute a business trust under Chapter 38 of Title 12 of
the Delaware Code, 12 Del. C. /section/ 3801 et seq. (the "Business Trust Act"),
and that this document constitute the governing instrument of the Trust. The
Trustees are hereby authorized and directed to execute and file a certificate of
trust with the Delaware Secretary of State in accordance with the provisions of
the Business Trust Act.

         3. The Depositor and the Trustee (or Trustees, as applicable at such
time) are hereby empowered to enter into an amended and restated Trust
Agreement, satisfactory to each such party, to provide for the contemplated
operation of the Trust created hereby and the issuance of the Preferred
Securities and Common Securities of the Trust. Prior to the execution and
delivery of such amended and restated Trust Agreement, the Trustee (or Trustees,
as may be applicable) shall not have any duty or obligation hereunder or with
respect to the trust estate, except as otherwise required by applicable law or
as may be necessary to obtain prior to such execution and delivery any licenses,
consents or approvals required by applicable law or otherwise.

         4. The Depositor and the Administrative Trustees hereby authorize the
Depositor, as the sponsor of the Trust and at its sole discretion, (i) to file
with the Securities and Exchange Commission (the "Commission") and to execute,
in the case of the 1933 Act Registration Statement (as herein defined) and 1934
Act Registration Statement (as herein defined), on behalf of the Trust, (a)
a Registration Statement, on an appropriate form (the "1993 Registration
Statement") (including all pre-effective or post-effective amendments to such
Registration Statement), relating to the registration under the Securities Act
of 1933, as amended (the "1933 Act"), of the Preferred Securities of the Trust,
(b) any preliminary prospectus or prospectus supplement thereto relating to the
Preferred Securities required to be filed under the 1933 Act, and (c) a
Registration Statement on Form 8-A or other appropriate form (the "1934 Act
Registration Statement") (including all pre-effective and post-effective
amendments thereto) relating to the registration of the Preferred Securities of
the Trust under the Securities Exchange Act of 1934, as amended; (ii) to file
with The Nasdaq Stock Market, Inc. or with any other exchange or trading
facility located in the United States of America or abroad (each, an "Exchange")
and execute on behalf of the Trust a registration or listing application or
applications and all other applications, statements, certificates, agreements
and other instruments as shall be necessary or desirable to cause the Preferred
Securities to be registered or listed on any Exchange;


<PAGE>



(iii) to file and execute on behalf of the Trust such applications, reports,
surety bonds, irrevocable consents, appointments of attorney for service of
process and other papers and documents as the Depositor, on behalf of the Trust,
may deem necessary or desirable; (iv) to execute on behalf of the Trust such
underwriting agreements with the Depositor and one or more underwriters relating
to the offering of the Preferred Securities as the Depositor, on behalf of the
Trust, may deem necessary or desirable; and (v) to take or cause to be taken any
and all acts that the Depositor, in its sole discretion, may deem necessary or
advisable to carry our the purpose of the Trust. In the Event that any filing
referred to in clauses (i) - (iii) above is required, by the rules and
regulations of any Exchange, state securities or Blue Sky laws, or any
applicable federal or state laws or regulations, to be executed on behalf of the
Trust by a Trustee, the Depositor and any Trustee appointed pursuant to Section
6 hereof are hereby authorized to join in any such filing and to execute on
behalf of the Trust any and all of the foregoing.

         5. This Trust Agreement may be executed in one or more counterparts.

         6. The number of Trustees initially shall be three (3) and thereafter
the number of Trustees shall be such number as shall be fixed from time to time
by a written instrument signed by the Depositor which may increase or decrease
the number of Trustees; provided, however, that to the extent required by the
Business Trust Act, one Trustee shall either be a natural person who is a
resident of the State of Delaware or, if not a natural person, an entity which
has its principal place of business in the State of Delaware and otherwise meets
the requirements of applicable Delaware law. subject to the foregoing, the
Depositor is entitled to appoint or remove without cause any Trustee at any
time. The Trustees may resign upon thirty days' prior notice to the Depositor
PROVIDED, HOWEVER, such notice shall not be required if it is waived by the
Depositor.

         7. This Trust Agreement shall be governed by, and construed in
accordance with, the laws of the State of Delaware (without regard to conflict
of laws principles).



                    [Remainder of Page Intentionally Blank]



<PAGE>



         IN WITNESS WHEREOF, the parties hereto have caused this Trust Agreement
to be duly executed as of the day and year first above written.



                                        BANKUNITED FINANCIAL CORPORATION,
                                        as Depositor


                                        By: /s/ SAMUEL A. MILNE
                                        ----------------------------------
                                           Samuel A. Milne
                                           Executive Vice President and Chief 
                                           Financial Officer 


                                        THE BANK OF NEW YORK (DELAWARE)
                                        as Trustee


                                        By:  /s/ WALTER N. GITLIN
                                            ------------------------------
                                            Name:   Walter N. Gitlin
                                            Title:  Authorized Signatory 


                                        JAMES A. DOUGHERTY, 
                                        as Administrative Trustee


                                        /s/ JAMES A. DOUGHERTY
                                        ----------------------------------


                                        NANCY L. ASHTON, 
                                        as Administrative Trustee


                                        /s/ NANCY L. ASHTON
                                        ----------------------------------




                                                                     EXHIBIT 4.7

                      AMENDED AND RESTATED TRUST AGREEMENT

                                      AMONG

                BANKUNITED FINANCIAL CORPORATION, AS DEPOSITOR

                  THE BANK OF NEW YORK, AS PROPERTY TRUSTEE

             THE BANK OF NEW YORK (DELAWARE), AS DELAWARE TRUSTEE

                                       AND

                   THE ADMINISTRATIVE TRUSTEES NAMED HEREIN

                           DATED AS OF JUNE ____, 1997

                             BANKUNITED CAPITAL III

<PAGE>

                                TABLE OF CONTENTS

                                                                            PAGE
                                                                            ----

ARTICLE I DEFINED TERMS......................................................2

  SECTION 101. DEFINITIONS...................................................2


ARTICLE II  ESTABLISHMENT OF THE TRUST......................................10

  SECTION 201. NAME.........................................................10

  SECTION 202. OFFICE OF THE PROPERTY TRUSTEE; PRINCIPAL PLACE OF BUSINESS..10

  SECTION 203. INITIAL CONTRIBUTION OF TRUST PROPERTY; ORGANIZATIONAL
                 EXPENSES...................................................10

  SECTION 204. ISSUANCE OF THE PREFERRED SECURITIES.........................10

  SECTION 205. ISSUANCE OF THE COMMON  SECURITIES;  SUBSCRIPTION AND
                 PURCHASE OF DEBENTURES.....................................11

  SECTION 206. DECLARATION OF TRUST.........................................11

  SECTION 207. AUTHORIZATION TO ENTER INTO CERTAIN TRANSACTIONS.............12

  SECTION 208. ASSETS OF TRUST..............................................15

  SECTION 209. TITLE TO TRUST PROPERTY......................................15


ARTICLE III PAYMENT ACCOUNT.................................................16

  SECTION 301. PAYMENT ACCOUNT..............................................16


ARTICLE IV DISTRIBUTIONS; REDEMPTION........................................16

  SECTION 401. DISTRIBUTIONS................................................16

  SECTION 402. REDEMPTION...................................................17

  SECTION 403. SUBORDINATION OF COMMON SECURITIES...........................19

                                        i
<PAGE>

  SECTION 404. PAYMENT PROCEDURES...........................................20

  SECTION 405. TAX RETURNS AND REPORTS......................................20

  SECTION 406. PAYMENT OF TAXES, DUTIES, ETC. OF THE TRUST..................20

  SECTION 407. PAYMENTS UNDER INDENTURE.....................................20


ARTICLE V TRUST SECURITIES CERTIFICATES.....................................21

  SECTION 501. INITIAL OWNERSHIP............................................21

  SECTION 502. THE TRUST SECURITIES CERTIFICATES............................21

  SECTION 503. EXECUTION AND DELIVERY OF TRUST SECURITIES CERTIFICATES......21

  SECTION 503A. GLOBAL PREFERRED SECURITIES.................................

  SECTION 504. REGISTRATION OF TRANSFER AND EXCHANGE OF PREFERRED SECURITIES
                 CERTIFICATES...............................................21

  SECTION 505. MUTILATED,   DESTROYED,   LOST  OR  STOLEN  TRUST  SECURITIES
                 CERTIFICATES...............................................23

  SECTION 506. PERSONS DEEMED SECURITYHOLDERS...............................23

  SECTION 507. ACCESS TO LIST OF SECURITYHOLDERS' NAMES AND ADDRESSES.......23

  SECTION 508. MAINTENANCE OF OFFICE OR AGENCY..............................24

  SECTION 509. APPOINTMENT OF PAYING AGENT..................................24

  SECTION 510. OWNERSHIP OF COMMON SECURITIES BY DEPOSITOR..................24

  SECTION 511. PREFERRED SECURITIES CERTIFICATES............................25

  SECTION 511A. DEFINITIVE PREFERRED SECURITIES AND TEMPORARY PREFERRED
                  SECURITIES................................................

  SECTION 514. RIGHTS OF SECURITYHOLDERS....................................26


ARTICLE VI ACTS OF SECURITYHOLDERS; MEETINGS; VOTING........................27

  SECTION 601. LIMITATIONS ON VOTING RIGHTS.................................27

                                       ii
<PAGE>

  SECTION 602. NOTICE OF MEETINGS...........................................28

  SECTION 603. MEETINGS OF PREFERRED SECURITYHOLDERS........................28

  SECTION 604. VOTING RIGHTS................................................29

  SECTION 605. PROXIES, ETC.................................................29

  SECTION 606. SECURITYHOLDER ACTION BY WRITTEN CONSENT.....................29

  SECTION 607. RECORD DATE FOR VOTING AND OTHER PURPOSES....................30

  SECTION 608. ACTS OF SECURITYHOLDERS......................................30

  SECTION 609. INSPECTION OF RECORDS........................................31


ARTICLE VII REPRESENTATIONS AND WARANTIES...................................31

  SECTION 701. REPRESENTATIONS AND WARRANTIES OF THE BANK AND THE PROPERTY
                 TRUSTEE....................................................31

  SECTION 702. REPRESENTATIONS AND WARRANTIES OF DEPOSITOR..................32


ARTICLE VIII TRUSTEES.......................................................33

  SECTION 801. CERTAIN DUTIES AND RESPONSIBILITIES..........................33

  SECTION 802. CERTAIN NOTICES..............................................35

  SECTION 803. CERTAIN RIGHTS OF PROPERTY TRUSTEE...........................35

  SECTION 804. NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF SECURITIES.......37

  SECTION 805. MAY HOLD SECURITIES..........................................37

  SECTION 806. COMPENSATION; INDEMNITY; FEES................................37

  SECTION 807. CORPORATE PROPERTY TRUSTEE REQUIRED; ELIGIBILITY OF
                 TRUSTEES...................................................38

  SECTION 808. CONFLICTING INTERESTS........................................39

  SECTION 809. CO-TRUSTEES AND SEPARATE TRUSTEE.............................39

  SECTION 810. RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR............41

                                      iii
<PAGE>

  SECTION 811. ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.......................42

  SECTION 812. MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO
                  BUSINESS..................................................43

  SECTION 813. PREFERENTIAL COLLECTION OF CLAIMS AGAINST DEPOSITOR OR
                 TRUST......................................................43

  SECTION 814. REPORTS BY PROPERTY TRUSTEE..................................43

  SECTION 815. REPORTS TO THE PROPERTY TRUSTEE..............................44

  SECTION 816. EVIDENCE OF COMPLIANCE WITH CONDITIONS PRECEDENT.............44

  SECTION 817. NUMBER OF TRUSTEES...........................................44

  SECTION 818. DELEGATION OF POWER..........................................45

  SECTION 819. VOTING.......................................................45


ARTICLE IX TERMINATION, LIQUIDATION AND MERGER..............................45

  SECTION 901. TERMINATION UPON EXPIRATION DATE.............................45

  SECTION 902. EARLY TERMINATION............................................45

  SECTION 903. TERMINATION..................................................46

  SECTION 904. LIQUIDATION..................................................46

  SECTION 905. MERGERS, CONSOLIDATIONS, AMALGAMATIONS OR REPLACEMENTS
                  OF THE TRUST..............................................48


ARTICLE X MISCELLANEOUS PROVISIONS..........................................49

  SECTION 1001. LIMITATION OF RIGHTS OF SECURITYHOLDERS.....................49

  SECTION 1002. AMENDMENT...................................................49

  SECTION 1003. SEPARABILITY................................................50

  SECTION 1004. GOVERNING LAW...............................................51

  SECTION 1005. PAYMENTS DUE ON NON-BUSINESS DAY............................51

                                       iv
<PAGE>

  SECTION 1006. SUCCESSORS..................................................51

  SECTION 1007. HEADINGS....................................................51

  SECTION 1008. REPORTS, NOTICES AND DEMANDS................................51

  SECTION 1009. AGREEMENT NOT TO PETITION...................................52

  SECTION 1010. TRUST INDENTURE ACT; CONFLICT WITH TRUST INDENTURE ACT......52

  SECTION 1011. ACCEPTANCE OF TERMS OF TRUST AGREEMENT, GUARANTEE AND
                  INDENTURE.................................................53

Exhibit A   Certificate of Trust
Exhibit B   Form of Certificate Depository Agreement
Exhibit C   Form of Common Securities Certificate
Exhibit D   Form of Expense Agreement
Exhibit E   Form of Preferred Securities Certificate

                                       v
<PAGE>

                              CROSS-REFERENCE TABLE

              SECTION OF                        SECTION OF AMENDED
          TRUST INDENTURE ACT                      AND RESTATED
          OF 1939, AS AMENDED                     TRUST AGREEMENT
          -------------------                   ------------------
               310(a)(1)                                     807
               310(a)(2)                                     807
               310(a)(3)                                     807
               310(a)(4)                              207(a)(ii)
               310(b)                                        808
               311(a)                                        813
               311(b)                                        813
               312(a)                                        507
               312(b)                                        507
               312(c)                                        507
               313(a)                                     814(a)
               313(a)(4)                                  814(b)
               313(b)                                     814(b)
               313(c)                                       1008
               313(d)                                     814(c)
               314(a)                                        815
               314(b)                             Not Applicable
               314(c)(1)                                     816
               314(c)(2)                                     816
               314(c)(3)                          Not Applicable
               314(d)                             Not Applicable
               314(e)                                    101,816
               315(a)                             801(a), 803(a)
               315(b)                                  802, 1008
               315(c)                                     801(a)
               315(d)                                   801, 803
               316(a)(2)                          Not Applicable
               316(b)                             Not Applicable
               316(c)                                        607
               317(a)(1)                          Not Applicable
               317(a)(2)                          Not Applicable
               317(b)                                        509
               318(a)                                       1010

Note: This Cross-Reference Table does not constitute part of this Agreement and
shall not affect any interpretation of any of its terms or provisions.

                                       vi
<PAGE>

                      AMENDED AND RESTATED TRUST AGREEMENT

AMENDED AND RESTATED TRUST AGREEMENT, dated as of June________, 1997, among (i)
BankUnited Financial Corporation, a Florida corporation (including any
successors or assigns, the "Depositor"), (ii) The Bank of New York, a New York
banking corporation, as property trustee (in such capacity, the "Property
Trustee" and, in its separate corporate capacity and not in its capacity as
Property Trustee, the "Bank"), (iii) The Bank of New York (Delaware), a Delaware
banking corporation, as Delaware Trustee (the "Delaware Trustee"), (iv) Nancy
Ashton, an individual, and James Dougherty, an individual, each of whose address
is c/o BankUnited Financial Corporation, 255 Alhambra Circle, Coral Gables,
Florida 33134 (each an "Administrative Trustee" and collectively the
"Administrative Trustees") (the Property Trustee, the Delaware Trustee and the
Administrative Trustees referred to collectively as the "Trustees"), and (v) the
several Holders (as hereinafter defined).

                                    RECITALS

WHEREAS, the Depositor, the Property Trustee and the Delaware Trustee have
heretofore duly declared and established a business trust, BankUnited Capital
III, pursuant to the Delaware Business Trust Act by the entering into of that
certain Trust Agreement, dated as of June 6, 1997 (the "Original Trust
Agreement"), and by the execution and filing by the Delaware Trustee, the
Depositor and the Administrative Trustees with the Secretary of State of the
State of Delaware of the Certificate of Trust, filed on June 6, 1997, the form
of which is attached as Exhibit A; and

WHEREAS, the Depositor and the Trustees desire to amend and restate the Original
Trust Agreement in its entirety as set forth herein to provide for, among other
things, (i) the issuance of the Common Securities (as defined herein) by the
Trust (as defined herein) to the Depositor; (ii) the issuance and sale of the
Preferred Securities (as defined herein) by the Trust pursuant to the
Underwriting Agreement (as defined herein); (iii) the acquisition by the Trust
from the Depositor of all of the right, title and interest in the Debentures (as
defined herein); and (iv) the appointment of the Administrative Trustees;

NOW THEREFORE, in consideration of the agreements and obligations set forth
herein and for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, each party for the benefit of the
other parties and for the benefit of the Securityholders (as defined herein)
hereby amends and restates the Original Trust Agreement in its entirety and
agrees as follows.

<PAGE>

                                    ARTICLE I
                                  DEFINED TERMS

SECTION 101. DEFINITIONS.

For all purposes of this Trust Agreement, except as otherwise expressly provided
or unless the context otherwise requires:

      (a) the terms defined in this Article I have the meanings assigned to them
      in this Article I and include the plural as well as the singular;

      (b) all other terms used herein that are defined in the Trust Indenture
      Act, either directly or by reference therein, have the meanings assigned
      to them therein;

      (c) unless the context otherwise requires, any reference to an "Article"
      or a "Section" refers to an Article or a Section, as the case may be, of
      this Trust Agreement; and

      (d) the words "herein", "hereof and "hereunder" and other words of similar
      import refer to this Trust Agreement as a whole and not to any particular
      Article, Section or other subdivision.

"Act" has the meaning specified in Section 608.

"Additional Amount" means, with respect to Trust Securities of a given
Liquidation Amount and/or a given period, the amount of additional interest
accrued on interest in arrears and paid by the Depositor on a Like Amount of
Debentures for such period.

"Additional Interest" has the meaning specified in Section 1.1 of the Indenture.

"Administrative Trustee" means each of the Persons identified as an
"Administrative Trustee" in the preamble to this Trust Agreement solely in such
Person's capacity as Administrative Trustee of the Trust formed and continued
hereunder and not in such Person's individual capacity, or such Administrative
Trustee's successor in interest in such capacity, or any successor trustee
appointed as herein provided.

"Affiliate" means, with respect to a specified Person, (a) any Person directly
or indirectly owning, controlling or holding with power to vote 10% or more of
the outstanding voting securities or other ownership interests of the specified
Person; (b) any Person 10% or more of whose outstanding voting securities or
other ownership interests are directly or indirectly owned, controlled or held
with power to vote by the specified Person; (c) any Person directly or
indirectly controlling, controlled by, or under common control with the
specified Person; (d) a partnership in which the specified person is a general
partner; (e) any officer or director of the specified Person; and (f) if the
specified Person is an individual, any entity of which the specified Person is
an officer, director or general partner.

                                       2

<PAGE>

"Applicable Procedures" means, with respect to any transfer or transaction
involving a Global Preferred Security or beneficial interest therein, the rules
and procedures of the Depository for such Preferred Security, in each case to
the extent applicable to such transaction and as in effect from time to time.

"Bank" has the meaning specified in the Preamble to this Trust Agreement.

"Bankruptcy Event" means, with respect to any Person:

      (a) the entry of a decree or order by a court having jurisdiction in the
      premises adjudging such Person a bankrupt or insolvent, or approving as
      properly filed a petition seeking liquidation or reorganization of or in
      respect of such Person under the United States Bankruptcy Code of 1978, as
      amended, or any other similar applicable federal or state law, and the
      continuance of any such decree or order unvacated and unstayed for a
      period of 90 days; or the commencement of an involuntary case under the
      United States Bankruptcy Code of 1978, as amended, in respect of such
      Person, which shall continue undismissed for a period of 90 days or entry
      of an order for relief in such case; or the entry of a decree or order of
      a court having jurisdiction in the premises for the appointment on the
      ground of insolvency or bankruptcy of a receiver, custodian, liquidator,
      trustee or assignee in bankruptcy or insolvency of such Person or of its
      property, or for the winding up or liquidation of its affairs, and such
      decree or order shall have remained in force unvacated and unstayed for a
      period of 60 days; or

      (b) the institution by such Person of proceedings to be adjudicated a
      voluntary bankrupt, or the consent by such Person to the filing of a
      bankruptcy proceeding against it, or the filing by such Person of a
      petition or answer or consent seeking liquidation or reorganization under
      the United States Bankruptcy Code of 1978, as amended, or other similar
      applicable Federal or State law, or the consent by such Person to the
      filing of any such petition or to the appointment on the ground of
      insolvency or bankruptcy of a receiver or custodian or liquidator or
      trustee or assignee in bankruptcy or insolvency of such Person or of its
      property, or shall make a general assignment for the benefit of creditors.

"Bankruptcy Laws" has the meaning specified in Section 1009.

"Board Resolution" means a copy of a resolution certified by the Secretary or an
Assistant Secretary of the Depositor to have been duly adopted by the
Depositor's Board of Directors, or such committee of the Board of Directors or
officers of the Depositor to which authority to act on behalf of the Board of
Directors has been delegated, and to be in full force and effect on the date of
such certification, and delivered to the appropriate Trustee.

"Business Day" means a day other than a Saturday or Sunday, a day on which
banking institutions in the Borough of Manhattan, The City of New York, or the
State of Florida are authorized or required by law, executive order or
regulation to remain closed, or a day on which the Property Trustee's Corporate
Trust Office or the Corporate Trust Office of the Debenture Trustee is closed
for business.

"Capital Treatment Event" has the meaning specified in Section 1.1 of the
Indenture.

                                       3

<PAGE>

"Certificate Depository Agreement" means the agreement among the Trust, the
Depositor and The Depository Trust Company ("DTC"), as the initial Clearing
Agency, dated as of the Closing Date, substantially in the form attached as
Exhibit B, as the same may be amended and supplemented from time to time.

"Certificate of Trust" means the certificate of trust filed with the Secretary
of State of the State of Delaware with respect to the Trust, as amended or
restated from time to time.

"Change in 1940 Act Law" shall have the meaning set forth in the definition of
"Investment Company Event."

"Clearing Agency" means an organization registered as a "clearing agency"
pursuant to Section 17A of the Exchange Act. DTC shall be the initial Clearing
Agency.

"Clearing Agency Participant" means a broker, dealer, bank, or other financial
institution or other Person for whom from time to time Clearing Agency effects
book-entry transfers and pledges of securities deposited with the Clearing
Agency.

"Closing Date" means the date of execution and delivery of this Trust Agreement.

"Code" means the Internal Revenue Code of 1986, or any successor statute, in
each case as amended from time to time.

"Commission" means the Securities and Exchange Commission, as from time to time
constituted, created under the Exchange Act, or, if at any time after the
execution of this instrument such Commission is not existing and performing the
duties now assigned to it under the Trust Indenture Act, then the body
performing such duties at such time.

"Common Security" means an undivided beneficial interest in the assets of the
Trust, having a Liquidation Amount of $25 and having the rights provided
therefor in this Trust Agreement, including the right to receive Distributions
and a Liquidation Distribution as provided herein. Common Securities rank pari
passo with the Preferred Securities; provided, however, that upon the occurrence
of an Event of Default, the rights of holders of Common Securities to payment in
respect of (i) distributions, and (ii) payments upon liquidation, redemption and
otherwise are subordinated to the rights of holders of Preferred Securities.

"Common Securities Certificate" means a certificate evidencing ownership of
Common Securities, substantially in the form attached as Exhibit C.

"Corporate Trust Office" means (i) when used with respect to the Property
Trustee, the principal corporate trust office of the Property Trustee located in
New York, New York, and (ii) when used with respect to the Debenture Trustee,
the principal corporate trust office of the Debenture Trustee located in New
York, New York.

"Debenture Event of Default" means an "Event of Default" as defined in Section
7.1 of the Indenture.

"Debenture Redemption Date" means, with respect to any Debentures to be redeemed
under the Indenture, the date fixed for redemption under the Indenture.

"Debenture Tax Event" means a "Tax Event" as specified in Section 1.1 of the
Indenture.

"Debenture Trustee" means The Bank of New York, a banking corporation organized
under the laws of the State of New York, and any successor thereto.

"Debentures" means the aggregate principal amount of the Depositor's 9.60%
Junior Subordinated Deferrable Interest Debentures due 2027, issued pursuant to
the Indenture.

                                        4

<PAGE>

"Definitive Preferred Securities Certificates" means the Preferred Securities
Certificates issued in certificated, fully registered form (non-global) as
provided in Section 503A.

"Delaware Business Trust Act" means Chapter 38 of Title 12 of the Delaware Code,
12 Delaware Code Sections 3801 et seq. as it may be amended from time to time.

"Delaware Trustee" means the Person identified as the "Delaware Trustee" in the
preamble to this Trust Agreement solely in its capacity as Delaware Trustee of
the Trust created and continued hereunder and not in its individual capacity, or
its successor in interest in such capacity, or any successor Trustee appointed
as herein provided.

"Depositor" has the meaning specified in the Preamble to this Trust Agreement.

"Distribution Date" has the meaning specified in Section 401(a).

"Distributions" means amounts payable in respect of the Trust Securities as
provided in Section 401(a).

"DTC" means The Depository Trust Company.

"Event of Default" means any one of the following events (whatever the reason
for such Event of Default and whether it shall be voluntary or involuntary or be
effected by operation of law or pursuant to any judgment, decree or order of any
court or any order, rule or regulation of any administrative or governmental
body):

      (a) the occurrence of a Debenture Event of Default; or

      (b) default by the Trust or the Property Trustee in the payment of any
      Distribution when it becomes due and payable, and continuation of such
      default for a period of 30 days; or

      (c) default by the Trust or the Property Trustee in the payment of any
      Redemption Price of any Trust Security when it becomes due and payable; or

      (d) default in the performance, or breach, in any material respect, of any
      covenant or warranty of the Trustees in this Trust Agreement (other than a
      covenant or warranty a default in the performance of which or the breach
      of which is dealt with in clause (b) or (c), above) and continuation of
      such default or breach for a period of 60 days after there has been given,
      by registered or certified mail, to the defaulting Trustee or Trustees by
      the Holders of at least 25% in aggregate liquidation preference of the
      Outstanding Preferred Securities a written notice specifying such default
      or breach and requiring it to be remedied and stating that such notice is
      a "Notice of Default" hereunder; or

      (e) the occurrence of a Bankruptcy Event with respect to the Property
      Trustee and the failure by the Depositor to appoint a successor property
      Trustee within 60 days thereof

                                       5

<PAGE>

"Exchange Act" means the Securities Exchange Act of 1934, or any successor
statute, in each case as amended from time to time.

"Expense Agreement" means the Agreement as to Expenses and Liabilities between
the Depositor and the Trust, substantially in the form attached as Exhibit D, as
amended from time to time.

"Expiration Date" has the meaning specified in Section 901.

"Extended Interest Payment Period" has the meaning specified in Section 4.1 of
the Indenture.

"Global Preferred Securities Certificate" means a Preferred Securities
Certificate evidencing ownership of Global Preferred Securities.

"Global Preferred Security" means a Preferred Security, the ownership and
transfers of which shall be made through book entries by a Clearing Agency as
described in Section 503A.

"Guarantee" means the Preferred Securities Guarantee Agreement executed and
delivered by the Depositor, as guarantor, and The Bank of New York, as trustee,
contemporaneously with the execution and delivery of this Trust Agreement, for
the benefit of the Holders of the Preferred Securities, as amended from time to
time.

"Indenture" means the Indenture, dated as of June __, 1997 between the
Depositor and the Debenture Trustee, as trustee, as amended or supplemented from
time to time.

"Investment Company Act," means the Investment Company Act of 1940, or any
successor statute, in each case as amended from time to time.

"Investment Company Event" has the meaning specified in Section 1.1 of the
Indenture.

"Lien" means any lien, pledge, charge, encumbrance, mortgage, deed of trust,
adverse ownership interest, hypothecation, assignment, security interest or
preference, priority or other security agreement or preferential arrangement of
any kind or nature whatsoever.

"Like Amount" means (a) with respect to a redemption of Trust Securities, Trust
Securities having a Liquidation Amount equal to the principal amount of
Debentures to be contemporaneously redeemed in accordance with the Indenture and
the proceeds of which shall be used to pay the Redemption Price of such Trust
Securities; and (b) with respect to a distribution of Debentures to Holders of
Trust Securities in connection with a termination or liquidation of the Trust,
Debentures having a principal amount equal to the Liquidation Amount of the
Trust Securities of the Holder to whom such Debentures are distributed. Each
Debenture distributed pursuant to clause (b) above shall carry with it
accumulated interest in an amount equal to the accumulated and unpaid interest
then due on such Debentures.

"Liquidation Amount" means the stated amount of $25 per Trust Security.

"Liquidation Date" means the date on which Debentures are to be distributed to
Holders of Trust Securities in connection with a termination and liquidation of
the Trust pursuant to Section 904(a).

                                       6

<PAGE>

"Liquidation Distribution" has the meaning specified in Section 904(d).

"Officers' Certificate" means a certificate signed by the Chairman of the Board,
Chief Executive Officer, President or a Vice President and by the Chief
Financial Officer, the Treasurer or an Assistant Treasurer or the Controller or
an Assistant Controller or the Secretary or an Assistant Secretary, of the
Depositor, and delivered to the appropriate Trustee. One of the officers signing
an Officers' Certificate given pursuant to Section 816 shall be the principal
executive, financial or accounting officer of the Depositor. Any Officers'
Certificate delivered with respect to compliance with a condition or covenant
provided for in this Trust Agreement shall include:

      (a) a statement that each officer signing the Officers' Certificate has
      read the covenant or condition and the definitions relating thereto;

      (b) a brief statement of the nature and scope of the examination or
      investigation undertaken by each officer in rendering the Officers'
      Certificate;

      (c) a statement that each such officer has made such examination or
      investigation as, in such officer's opinion, is necessary to enable such
      officer to express an informed opinion as to whether or not such covenant
      or condition has been complied with; and

      (d) a statement as to whether, in the opinion of each such officer, such
      condition or covenant has been complied with.

"Opinion of Counsel" means an opinion in writing of legal counsel, who may be
counsel for the Trust, the Property Trustee, or the Depositor, but not an
employee of any thereof, and who shall be reasonably acceptable to the Property
Trustee.

"Original Trust Agreement" has the meaning specified in the Recitals to this
Trust Agreement.

"Outstanding", when used with respect to Preferred Securities, means, as of the
date of determination, all Preferred Securities theretofore executed and
delivered under this Trust Agreement, except:

      (a) Preferred Securities theretofore canceled by the Property Trustee or
      delivered to the Property Trustee for cancellation;

      (b) Preferred Securities for whose payment or redemption money in the
      necessary amount has been theretofore deposited with the Property Trustee
      or any Paying Agent for the Holders of such Preferred Securities; provided
      that, if such Preferred Securities are to be redeemed, notice of such
      redemption has been duly given pursuant to this Trust Agreement; and

      (c) Preferred Securities which have been paid or in exchange for or in
      lieu of which other Preferred Securities have been executed and delivered
      pursuant to Sections 504, 505 and 511; provided, however, that in
      determining whether the Holders of the requisite Liquidation

                                       7

<PAGE>

      Amount of the Outstanding Preferred Securities have given any request,
      demand, authorization, direction, notice, consent or waiver hereunder,
      Preferred Securities owned by the Depositor, any Trustee or any Affiliate
      of the Depositor or any Trustee shall be disregarded and deemed not to be
      Outstanding, except that (a) in determining whether any Trustee shall be
      protected in relying upon any such request, demand, authorization,
      direction, notice, consent or waiver, only Preferred Securities that such
      Trustee actually knows to be so owned shall be so disregarded and (b) the
      foregoing shall not apply at any time when all of the outstanding
      Preferred Securities are owned by the Depositor, one or more of the
      Trustees and/or any such Affiliate. Preferred Securities so owned which
      have been pledged in good faith may be regarded as Outstanding if the
      pledgee establishes to the satisfaction of the Administrative Trustees the
      pledgee's right so to act with respect to such Preferred Securities and
      that the pledgee is not the Depositor or any Affiliate of the Depositor.

"Owners" means each Person who is the beneficial owner of a beneficial interest
in a Global Preferred Security as reflected in the records of the Clearing
Agency or, if a Clearing Agency participant is not the Owner then as reflected
in the records of a Person maintaining an account with such Clearing Agency
(directly or indirectly, in accordance with the rules of such Clearing Agency)

"Paying Agent" means any paying agent or co-paying agent appointed pursuant to
Section 509 and shall initially be the Bank.

"Payment Account" means a segregated non-interest-bearing corporate trust
account maintained by the Property Trustee with the Bank in its trust department
for the benefit of the Securityholders in which all amounts paid in respect of
the Debentures shall be held and from which the Property Trustee shall make
payments to the Securityholders in accordance with Sections 401 and 102.

"Person" means any individual, corporation, partnership, joint venture, trust,
limited liability company or corporation, unincorporated organization or
government or any agency or political subdivision thereof.

"Preferred Security" means an undivided beneficial interest in the assets of the
Trust, having a Liquidation Amount of $25 and having the rights provided
therefor in this Trust Agreement, including the right to receive Distributions
and a Liquidation Distribution as provided herein.

"Preferred Securities Certificate", means a certificate evidencing ownership of
Preferred Securities, substantially in the form attached as Exhibit E.

"Property Trustee" means the Person identified as the "Property Trustee," in the
Preamble to this Trust Agreement solely in its capacity as Property Trustee of
the Trust heretofore formed and continued hereunder and not in its individual
capacity, or its successor in interest in such capacity, or any successor
property trustee appointed as herein provided.

"Redemption Date" means, with respect to any Trust Security to be redeemed, the
date fixed for such redemption by or pursuant to this Trust Agreement; provided
that each Debenture Redemption Date and the stated maturity of the Debentures
shall be a Redemption Date for a Like Amount of Trust Securities.

                                       8

<PAGE>

"Redemption Price" means, with respect to any Trust Security, the Liquidation
Amount of such Trust Security, plus accumulated and unpaid Distributions to the
Redemption Date, paid by the Depositor upon the concurrent redemption of a Like
Amount of Debentures, allocated on a pro rata basis (based on Liquidation
Amounts) among the Trust Securities.

"Relevant Trustee" shall have the meaning specified in Section 810.

"Securities Register" and "Securities Registrar" have the respective meanings
specified in Section 504.

"Securityholder" or "Holder" means a Person in whose name a Trust Security or
Securities is registered in the Securities Register; any such Person is a
beneficial owner within the meaning of the Delaware Business Trust Act.

"Trust" means BankUnited Capital III, a Delaware business trust created and
continued hereby.

"Trust Agreement" means this Amended and Restated Trust Agreement, as the same
may be modified, amended or supplemented in accordance with the applicable
provisions hereof, including all exhibits hereto, including, for all purposes of
this Trust Agreement and any such modification, amendment or supplement, the
provisions of the Trust Indenture Act that are deemed to be a part of and govern
this Trust Agreement and any such modification, amendment or supplement,
respectively.

"Trust Indenture Act" means the Trust Indenture Act of 1939, as amended, as in
force at the date as of which this instrument was executed; provided, however,
that in the event the Trust Indenture Act of 1939, as amended, is amended after
such date, "Trust Indenture Act" means, to the extent required by any such
amendment, the Trust Indenture Act of 1939 as so amended.

"Trust Property" means (a) the Debentures; (b) the rights of the Property
Trustee under the Guarantee; (c) any cash on deposit in, or owing to, the
Payment Account; and (d) all proceeds and rights in respect of the foregoing and
any other property and assets for the time being held or deemed to be held by
the Property Trustee pursuant to the trusts of this Trust Agreement.

"Trust Security" means any one of the Common Securities or the Preferred
Securities.

"Trust Securities Certificate" means any one of the Common Securities
Certificates or the Preferred Securities Certificates.

"Trustees" means, collectively, the Property Trustee, the Delaware Trustee and
the Administrative Trustees.

"Underwriting Agreement" means the Underwriting Agreement, dated as of June ___,
1997, among the Trust, the Depositor and the Underwriters named therein.

                                       9

<PAGE>

                                   ARTICLE II
                           ESTABLISHMENT OF THE TRUST

SECTION 201. NAME.

The Trust created and continued hereby shall be known as "BankUnited Capital
III," as such name may be modified from time to time by the Administrative
Trustees following written notice to the Holders of Trust Securities and the
other Trustees, in which name the Trustees may engage in the transactions
contemplated hereby, make and execute contracts and other instruments on behalf
of the Trust and sue and be sued.

SECTION 202. OFFICE OF THE DELAWARE TRUSTEE; PRINCIPAL PLACE OF BUSINESS.

The address of the Property Trustee in the State of Delaware is c/o The Bank of
New York (Delaware), White Clay Center, Route 273, Newark, Delaware 197111,
Attention: Corporate Trust Department, or such other address in the State of
Delaware as the Delaware Trustee may designate by written notice to the
Securityholders and the Depositor. The principal executive office of the Trust
is c/o BankUnited Financial Corporation, 255 Alhambra Circle, Coral Gables,
Florida 33134.

SECTION 203. INITIAL CONTRIBUTION OF TRUST PROPERTY; ORGANIZATIONAL EXPENSES.

The Trustees acknowledge receipt in trust from the Depositor in connection with
the Original Trust Agreement of the sum of $10, which constituted the initial
Trust Property. The Depositor shall pay organizational expenses of the Trust as
they arise or shall, upon request of any Trustee, promptly reimburse such
Trustee for any such expenses paid by such Trustee. The Depositor shall make no
claim upon the Trust Property for the payment of such expenses.

SECTION 204. ISSUANCE OF THE PREFERRED SECURITIES.

On June _____, 1997, the Depositor and an Administrative Trustee, on behalf of
the Trust and pursuant to the Original Trust Agreement, executed and delivered
the Underwriting Agreement. Contemporaneously with the execution and delivery of
this Trust Agreement, an Administrative Trustee, on behalf of the Trust, shall
execute in accordance with Section 502 and deliver in accordance with the
Underwriting Agreement, Preferred Securities Certificates, registered in the
name of the Persons entitled thereto, in an aggregate amount of 4,000,000
Preferred Securities having an aggregate Liquidation Amount of $100,000,000
against receipt of the aggregate purchase price of such Preferred Securities of
$100,000,000, which amount such Administrative Trustee shall promptly deliver to
the Property Trustee. If the underwriters exercise their Option and there is an
Option Closing Date (as such terms are defined in the Underwriting Agreement),
then an Administrative Trustee, on behalf of

                                       10

<PAGE>

the Trust, shall execute in accordance with Section 502 and deliver in
accordance with the Underwriting Agreement, Preferred Securities Certificates,
registered in the name of the Persons entitled thereto, in an aggregate amount
of up to 600,000 Preferred Securities having an aggregate Liquidation Amount of
up to $15,000,000 against receipt of the aggregate purchase price of such
Preferred Securities, which amount such Administrative Trustee shall promptly
deliver to the Property Trustee.

SECTION 205. ISSUANCE OF THE COMMON SECURITIES; SUBSCRIPTION AND PURCHASE OF
DEBENTURES.

      (a) Contemporaneously with the execution and delivery of this Trust
      Agreement, an Administrative Trustee, on behalf of the Trust, shall
      execute in accordance with Section 502 and deliver to the Depositor,
      Common Securities Certificates, registered in the name of the Depositor in
      an aggregate amount of Common Securities having an aggregate Liquidation
      Amount of $4,000,000 against payment by the Depositor of such amount,
      which amount such Administrative Trustee shall promptly deliver to the
      Property Trustee. Contemporaneously therewith, an Administrative Trustee
      on behalf of the Trust, shall subscribe to and purchase from the Depositor
      corresponding amounts of Debentures, registered in the name of the
      Property Trustee on behalf of the Trust and having an aggregate principal
      amount equal to $104,000,000, (being the sum of amounts delivered to the
      Property Trustee pursuant to (i) the second sentence of Section 204; and
      (ii) the first sentence of Section 205(a)) and, in satisfaction of the
      purchase price for such Debentures, the Property Trustee, on behalf of the
      Trust, shall deliver to the Depositor the sum of $104,000,000.

      (b) If the underwriters exercise the Option and there is an Option Closing
      Date, then an Administrative Trustee, on behalf of the Trust, shall
      execute in accordance with Section 502 and deliver to the Depositor,
      Common Securities Certificates, registered in the name of the Depositor,
      in an aggregate amount of Common Securities having an aggregate
      Liquidation Amount of up to $600,000 against payment by the Depositor of
      such amount. Contemporaneously therewith, an Administrative Trustee, on
      behalf of the Trust, shall subscribe to and purchase from the Depositor,
      corresponding amounts of Debentures, registered in the name of the Trust
      and having an aggregate principal amount of up to $15,600,000, and, in
      satisfaction of the purchase price of such Debentures, the Property
      Trustee, on behalf of the Trust, shall deliver to the Depositor the amount
      received from one of the Administrative Trustees pursuant to the last
      sentence of Section 204 (being the sum of the amounts delivered to the
      Property Trustee pursuant to (i) the third sentence of Section 204; and
      (ii) the first sentence of this Section 205(b)).

SECTION 206. DECLARATION OF TRUST.

The exclusive purposes and functions of the Trust are (a) to issue and sell
Trust Securities and use the proceeds from such sale to acquire the Debentures;
and (b) to engage in those activities necessary, convenient or incidental
thereto. The Depositor hereby appoints the Trustees as trustees of the Trust, to
have all the rights, powers and duties to the extent set forth herein, and the
Trustees hereby accept such appointment. The Property Trustee hereby declares
that it shall hold the Trust Property in trust upon

                                       11

<PAGE>

and subject to the conditions set forth herein for the benefit of the
Securityholders. The Administrative Trustees shall have all rights, powers and
duties set forth herein and in accordance with applicable law with respect to
accomplishing the purposes of the Trust. The Delaware Trustee shall be one of
the Trustees of the Trust for the sole and united purpose of fulfilling the
requirements of Section 3807 of the Delaware Business Trust Act.

SECTION 207. AUTHORIZATION TO ENTER INTO CERTAIN TRANSACTIONS.

      (a) The Trustees shall conduct the affairs of the Trust in accordance with
      the terms of this Trust Agreement. Subject to the limitations set forth in
      paragraph (b) of this Section 207 and Article VIII, and in accordance with
      the following provisions (i) and (ii), the Administrative Trustees shall
      have the authority to enter into all transactions and agreements
      determined by the Administrative Trustees to be appropriate in exercising
      the authority, express or implied, otherwise granted to the Administrative
      Trustees under this Trust Agreement, and to perform all acts in
      furtherance thereof, including without limitation, the following:

            (i) As among the Trustees, each Administrative Trustee, shall have
            the power and authority to act on behalf of the Trust with respect
            to the following matters:

                  (A) the issuance and sale of the Trust Securities;

                  (B) to cause the Trust to enter into, and to execute, deliver
                  and perform on behalf of the Trust, the Expense Agreement and
                  such other agreements or documents as may be necessary or
                  desirable in connection with the purposes and function of the
                  Trust;

                  (C) assisting in the registration of the Preferred Securities
                  under the Securities Act of 1933, as amended, and under state
                  securities or blue sky laws, and the qualification of this
                  Trust Agreement as a trust indenture under the Trust Indenture
                  Act;

                  (D) assisting in the listing of the Preferred Securities upon
                  The Nasdaq Stock Market's National Market or such securities
                  exchange or exchanges as shall be determined by the Depositor
                  and the registration of the Preferred Securities under the
                  Exchange Act, and the preparation and filing of all periodic
                  and other reports and other documents pursuant to the
                  foregoing;

                  (E) the sending of notices (other than notices of default) and
                  other information regarding the Trust Securities and the
                  Debentures to the Securityholders in accordance with this
                  Trust Agreement;

                  (F) the appointment of a Paying Agent, authenticating agent
                  and Securities Registrar in accordance with this Trust
                  Agreement;

                                       12

<PAGE>

                  (G) to the extent provided in this Trust Agreement, the
                  winding up of the affairs of and liquidation of the Trust and
                  the preparation, execution and filing of the certificate of
                  cancellation with the Secretary of State of the State of
                  Delaware;

                  (H) to take all action that may be necessary or appropriate
                  for the preservation and the continuation of the Trust's valid
                  existence, rights, franchises and privileges as a statutory
                  business trust under the laws of the State of Delaware and of
                  each other jurisdiction in which such existence is necessary
                  to protect the limited liability of the Holders of the
                  Preferred Securities or to enable the Trust to effect the
                  purposes for which the Trust was created; 

                  (I) as assisting in the registration or listing of the
                  Preferred Securities with the Depository Trust Company or upon
                  such other trading facilities or exchanges as shall be
                  determined by the Deposition and the registration of the
                  Preferred Securities under the Exchange Act, as amended, and
                  the preparation and filing of all periodic and other reports
                  and other documents pursuant to the foregoing; and

                  (J) the taking of any action incidental to the foregoing as
                  the Administrative Trustees may from time to time determine is
                  necessary or advisable to give effect to the terms of this
                  Trust Agreement for the benefit of the Securityholders
                  (without consideration of the effect of any such action on any
                  particular Securityholder).

            (ii) As among the Trustees, the Property Trustee shall have the
            power, duty and authority to act on behalf of the Trust with respect
            to the following matters:

                  (A) the establishment of the Payment Account;

                  (B) the receipt of the Debentures;

                  (C) the collection of interest, principal and any other
                  payments made in respect of the Debentures in the Payment
                  Account;

                  (D) the distribution of amounts owed to the Securityholders in
                  respect of the Trust Securities in accordance with the terms
                  of this Trust Agreement;

                  (E) the exercise of all of the rights, powers and privileges
                  of a holder of the Debentures;

                  (F) the sending of notices of default and other information
                  regarding the Trust Securities and the Debentures to the
                  Securityholders in accordance with this Trust Agreement;

                  (G) the distribution of the Trust Property in accordance with
                  the terms of this Trust Agreement;

                                       13

<PAGE>

                  (H) to the extent provided in this Trust Agreement, the
                  winding up of the affairs of and liquidation of the Trust and
                  the execution of the certificate of cancellation with the
                  Secretary of State of the State of Delaware;

                  (I) after an Event of Default, the taking of any action
                  incidental to the foregoing as the Property Trustee may from
                  time to time determine is necessary or advisable to give
                  effect to the terms of this Trust Agreement and protect and
                  conserve the Trust Property for the benefit of the
                  Securityholders (without consideration of the effect of any
                  such action on any particular Securityholder);

                  (J) registering transfers of the Trust Securities in
                  accordance with this Trust Agreement; and

                  (K) except as otherwise provided in this Section 207(a)(ii),
                  the Property Trustee shall have none of the duties,
                  liabilities, powers or the authority of the Administrative
                  Trustees set forth in Section 207(a)(i).

      (b) So long as this Trust Agreement remains in effect, the Trust (or the
      Trustees acting on behalf of the Trust) shall not undertake any business,
      activities or transaction except as expressly provided herein or
      contemplated hereby. In particular, the Trustees shall not (i) acquire any
      investments or engage in any activities not authorized by this Trust
      Agreement; (ii) sell, assign, transfer, exchange, mortgage, pledge, setoff
      or otherwise dispose of any of the Trust Property or interests therein,
      including to Securityholders, except as expressly provided herein; (iii)
      take any action that would cause the Trust to fail or cease to qualify as
      a "grantor trust" for United States federal income tax purposes; (iv)
      incur any indebtedness for borrowed money or issue any other debt; or (v)
      take or consent to any action that would result in the placement of a Lien
      on any of the Trust Property. The Administrative Trustees shall defend all
      claims and demands of all Persons at any time claiming any Lien on any of
      the Trust Property adverse to the interest of the Trust or the
      Securityholders in their capacity as Securityholders.

      (c) In connection with the issuance and sale of the Preferred Securities,
      the Depositor shall have the right and responsibility to assist the Trust
      with respect to, or effect on behalf of the Trust, the following (and any
      actions taken by the Depositor in furtherance of the following prior to
      the date of this Trust Agreement are hereby ratified and confirmed in all
      respects):

            (i) the preparation and filing by the Trust with the Commission and
            the execution on behalf of the Trust of a registration statement on
            the appropriate form in relation to the Preferred Securities and the
            Debentures, including any amendments thereto;

            (ii) the determination of the states in which to take appropriate
            action to qualify or, register for sale all or part of the Preferred
            Securities and to do any and all such acts, other than actions which
            must be taken by or on behalf of the Trust, and advise the Trustees
            of actions they must take on behalf of the Trust, and prepare for
            execution and

                                       14

<PAGE>

            filing any documents to be executed and filed by the Trust or on
            behalf of the Trust, as the Depositor deems necessary or advisable
            in order to comply with the applicable laws of any such States;

            (iii) the preparation for filing by the Trust and execution on
            behalf of the Trust of an application to The Nasdaq Stock Market's
            National Market or a national stock exchange or other organizations
            for listing upon notice of issuance of any Preferred Securities and
            to file or cause an Administrative Trustee to file thereafter with
            such exchange or organization such notifications and documents as
            may be necessary from time to time;

            (iv) the preparation for filing by the Trust with the Commission and
            the execution on behalf of the Trust of a registration statement on
            Form 8-A relating to the registration of the Preferred Securities
            under Section 12(b) or 12(g) of the Exchange Act, including any
            amendments thereto;

            (v) the negotiation of the terms of, and the execution and delivery
            of, the Underwriting Agreement providing for the sale of the
            Preferred Securities; and

            (vi) the taking of any other actions necessary or desirable to carry
            out any of the foregoing activities.

      (d) Notwithstanding anything herein to the contrary, the Administrative
      Trustees are authorized and directed to conduct the affairs of the Trust
      and to operate the Trust so that the Trust shall not be deemed to be an
      "investment company" required to be registered under the Investment
      Company Act, shall be classified as a "grantor trust" and not as an
      association taxable as a corporation for United States federal income tax
      purposes and so that the Debentures shall be treated as indebtedness of
      the Depositor for United States federal income tax purposes. In this
      connection, subject to Section 1002, the Depositor and the Administrative
      Trustees are authorized to take any action, not inconsistent with
      applicable law or this Trust Agreement, that each of the Depositor and the
      Administrative Trustees determines in their discretion to be necessary or
      desirable for such purposes.

SECTION 208. ASSETS OF TRUST.

The assets of the Trust shall consist of the Trust Property.

SECTION 209. TITLE TO TRUST PROPERTY.

Legal title to all Trust Property shall be vested at all times in the Property
Trustee (in its capacity as such) and shall be held and administered by the
Property Trustee for the benefit of the Securityholders in accordance with this
Trust Agreement.

                                       15

<PAGE>

                                   ARTICLE III
                                 PAYMENT ACCOUNT

SECTION 301. PAYMENT ACCOUNT.

      (a) On or prior to the Closing Date, the Property Trustee shall establish
      the Payment Account. The Property Trustee and any agent of the Property
      Trustee shall have exclusive control and sole right of withdrawal with
      respect to the Payment Account for the purpose of making deposits and
      withdrawals from the Payment Account in accordance with this Trust
      Agreement. All monies and other property deposited or held from time to
      time in the Payment Account shall be held by the Property Trustee in the
      Payment Account for the exclusive benefit of the Securityholders and for
      distribution as herein provided, including (and subject to) any priority
      of payments provided for herein.

      (b) The Property Trustee shall deposit in the Payment Account, promptly
      upon receipt, all payments of principal of or interest on, and any other
      payments or proceeds with respect to, the Debentures. Amounts held in the
      Payment Account shall not be invested by the Property Trustee pending
      distribution thereof.

                                   ARTICLE IV
                            DISTRIBUTIONS; REDEMPTION

SECTION 401. DISTRIBUTIONS.

The Trust Securities represent undivided beneficial interests in the Trust
Property, and Distributions (including Additional Amounts) will be made on the
Trust Securities at the rate and on the dates that payments of interest
(including of Additional Interest, as defined in the Indenture) are made on the
Debentures. Accordingly:

      (a) Distributions on the Trust Securities shall be cumulative, and shall
      accumulate whether or not there are funds of the Trust available for the
      payment of Distributions. Distributions shall accumulate from
      _________,1997, and, except during any Extended Interest Payment Period
      with respect to the Debentures, shall be payable quarterly in arrears on
      March 31, June 30, September 30 and December 31 of each year, commencing
      on _________, 1997. If any date on which a Distribution is otherwise
      payable on the Trust Securities is not a Business Day, then the payment of
      such Distribution shall be made on the next succeeding day that is a
      Business Day (and without any interest or other payment in respect of any
      such delay) except that, if such Business Day is in the next succeeding
      calendar year, payment of such Distribution shall be made on the
      immediately preceding Business Day, in each case with the same force and
      effect as if made on such date (each date on which distributions are
      payable in accordance with this Section 401(a), a "Distribution Date.).

                                       16

<PAGE>

      (b) Assuming payments of interest on the Debentures are made when due (and
      before giving effect to Additional Amounts, if applicable), Distributions
      on the Trust Securities shall be payable at a rate of 9.60% per annum of
      the Liquidation Amount of the Trust Securities. The amount of
      Distributions payable for any full period shall be computed on the basis
      of a 360 day year of twelve 30-day months. The amount of Distributions for
      any partial period shall be computed on the basis of the number of days
      elapsed in a 360 day year of twelve 30 day months. During any Extended
      Interest Payment Period with respect to the Debentures, Distributions on
      the Preferred Securities shall be deferred for a period equal to the
      Extended Interest Payment Period. The amount of Distributions payable for
      any period shall include the Additional Amounts, if any.

      (c) Distributions on the Trust Securities shall be made by the Property
      Trustee solely from the Payment Account and shall be payable on each
      Distribution Date only to the extent that the Trust has funds then on hand
      and immediately available in the Payment Account for the payment of such
      Distributions.

      (d) Distributions on the Trust Securities with respect to a Distribution
      Date shall be payable to the Holders thereof as they appear on the
      Securities Register for the Trust Securities on the relevant record date,
      which shall be 15th day of the month in which the Distribution is payable.

SECTION 402. REDEMPTION.

      (a) On each Debenture Redemption Date and on the stated maturity of the
      Debentures the Trust shall be required to redeem a Like Amount of Trust
      Securities at the Redemption Price.

      (b) Notice of redemption shall be given by the Property Trustee by
      first-class mail, postage prepaid, mailed not less than 30 nor more than
      60 days prior to the Redemption Date to each Holder of Trust Securities to
      be redeemed, at such Holder's address appearing in the Securities
      Register. The Property Trustee shall have no responsibility for the
      accuracy of any CUSIP number contained in such notice. All notices of
      redemption shall state:

            (i)   the Redemption Date;

            (ii)  the Redemption Price;

            (iii) the CUSIP number;

            (iv)  if less than all the Outstanding Trust Securities are to be
            redeemed, the identification and the aggregate Liquidation Amount of
            the particular Trust Securities to be redeemed;

                                       17

<PAGE>

            (v) that, on the Redemption Date, the Redemption Price shall become
            due and payable upon each such Trust Security to be redeemed and
            that Distributions thereon shall cease to accumulate on and after
            said date with respect to each such Trust Security; and

            (vi) the place or places where the Trust Securities are to be
            surrendered for the payment of the Redemption Price.

      (c) The Trust Securities redeemed on each Redemption Date shall be
      redeemed at the Redemption Price with the proceeds from the
      contemporaneous redemption of Debentures. Redemptions of the Trust
      Securities shall be made and the Redemption Price shall be payable on each
      Redemption Date only to the extent that the Trust has immediately
      available funds then on hand and available in the Payment Account for the
      payment of such Redemption Price.

      (d) If the Property Trustee gives a notice of redemption in respect of any
      Preferred Securities, then, by 10:00 a.m., New York City time, on the
      Redemption Date, subject to Section 402(c), the Property Trustee will, so
      long as the Preferred Securities are in book-entry- only form, irrevocably
      deposit with the Clearing Agency for the Preferred Securities funds
      sufficient to pay the applicable Redemption Price and will give such
      Clearing Agency irrevocable instructions and authority to pay the
      Redemption Price to the Holders thereof if the Preferred Securities are no
      longer in book-entry- only form, the Property Trustee, subject to Section
      402(c), will irrevocably deposit with the Paying Agent irrevocable
      instructions and authority to pay the Redemption Price to the Holders
      thereof upon surrender of their Preferred Securities Certificates.
      Notwithstanding the foregoing, Distributions payable on or prior to the
      Redemption Date for any Trust Securities called for redemption shall be
      payable to the Holders of such Trust Securities as they appear on the
      Register for the Trust Securities on the relevant record dates for the
      related Distribution Dates. If notice of redemption shall have been given
      and funds deposited as required, then upon the date of such deposit, all
      rights of Securityholders holding Trust Securities so called for
      redemption shall cease, accept the right of such Securityholders to
      receive the Redemption Price and any Distribution payable on or prior to
      the Redemption Date, but without interest, and such Securities shall cease
      to be Outstanding. In the event that any date on which any Redemption
      Price is payable is not a Business Day, then payment of the Redemption
      Price payable on such date shall be made on the next succeeding day that
      is a Business Day (and without any interest or other payment in respect of
      any such delay), except that, if such Business Day falls in the next
      calendar year, such payment shall be made on the immediately preceding
      Business Day, in each case, with the same force and effect as if made on
      such date. In the event that payment of the Redemption Price in respect of
      any Trust Securities called for redemption is improperly withheld or
      refused and not paid either by the Trust or by the Depositor pursuant to
      the Guarantee, Distributions on such Trust Securities shall continue to
      accumulate, at the then applicable rate, from the Redemption Date
      originally established by the Trust for such Trust Securities to the date
      such Redemption Price is actually paid, in which case the actual payment
      date shall be the date fixed for redemption for purposes of calculating
      the Redemption Price.

                                       18

<PAGE>

      (e) Payment of the Redemption Price on the Trust Securities shall be made
      to the record holders thereof as they appear on the Securities Register
      for the Trust Securities on the relevant record date, which shall be one
      Business Day prior to the relevant Redemption Date; provided, however, in
      the event that the Preferred Securities do not remain in book-entry form,
      the relevent record date shall be the date 15 days prior to the relevant
      Redemption Date.

      (f) Subject to Section 403(a), if less than all the Outstanding Trust
      Securities are to be redeemed on a Redemption Date, then the aggregate
      Liquidation Amount of Trust Securities to be redeemed shall be allocated
      on a pro rata basis (based on Liquidation Amounts) among the Common
      Securities and the Preferred Securities. The particular Preferred
      Securities to be redeemed shall be selected not more than 60 days prior to
      the Redemption Date by the Property Trustee from the outstanding Preferred
      Securities not previously called for redemption, by such method
      (including, without limitation, by lot) as the Property Trustee shall deem
      fair and appropriate and which may provide for the selection for
      redemption of portions (equal to $25 or an integral multiple of $25 in
      excess thereof), of the Liquidation Amount of Preferred Securities of a
      denomination larger than $25. The Property Trustee shall promptly notify
      the Securities Registrar in writing of the Preferred Securities selected
      for redemption and, in the case of any Preferred Securities selected for
      partial redemption, the Liquidation Amount thereof to be redeemed. For all
      purposes of this Trust Agreement, unless the context otherwise requires,
      all provisions relating to the redemption of Preferred Securities shall
      relate, in the case of any Preferred Securities redeemed or to be redeemed
      only in part, to the portion of the Liquidation Amount of Preferred
      Securities which has been or is to be redeemed.

SECTION 403. SUBORDINATION OF COMMON SECURITIES.

      (a) Payment of Distributions (including Additional Amounts, if applicable)
      on, and the Redemption Price of, the Trust Securities, as applicable,
      shall be made, subject to Section 402(f), pro rata among the Common
      Securities and the Preferred Securities based on the Liquidation Amount of
      the Trust Securities, provided, however, that if on any Distribution Date
      or Redemption Date any Event of Default resulting from a Debenture Event
      of Default shall have occurred and be continuing, no payment of any
      Distribution (including Additional Amounts, if applicable) on, or
      Redemption Price of, any Common Security, and no other payment on account
      of the redemption, liquidation or other acquisition of Common Securities,
      shall be made unless payment in full in cash of all accumulated and unpaid
      Distributions (including Additional Amounts, if applicable) on all
      Outstanding Preferred Securities for all Distribution periods terminating
      on or prior thereto, or in the case of payment of the Redemption Price the
      full amount of such Redemption Price on all Outstanding Preferred
      Securities then called for redemption, shall have been made or provided
      for, and all funds immediately available to the Property Trustee shall
      first be applied to the payment in full in cash of all Distributions
      (including Additional Amounts, if applicable) on, or the Redemption Price
      of, Preferred Securities then due and payable.

      (b) In the case of the occurrence of any Event of Default resulting from a
      Debenture Event of Default, the Holder of Common Securities shall be
      deemed to have waived any right to act

                                       19

<PAGE>

      with respect to any such Event of Default under this Trust Agreement until
      the effect of all such Events of Default with respect to the Preferred
      Securities shall have been cured, waived or otherwise eliminated. Until
      any such Event of Default under this Trust Agreement with respect to the
      Preferred Securities shall have been so cured, waived or otherwise
      eliminated, the Property Trustee shall act solely on behalf of the Holders
      of the Preferred Securities and not the Holder of the Common Securities,
      and only the Holders of the Preferred Securities shall have the right to
      direct the Property Trustee to act on their behalf.

SECTION 404. PAYMENT PROCEDURES.

Payments of Distributions (including Additional Amounts, if applicable) in
respect of the Preferred Securities shall be made by check mailed to the address
of the Person entitled thereto as such address shall appear on the Securities
Register or, if the Preferred Securities are held by a Clearing Agency, such
Distributions shall be made to the Clearing Agency in immediately available
funds, which will credit the relevant accounts on the applicable Distribution
Dates. Payments in respect of the Common Securities shall be made in such manner
as shall be mutually agreed between the Property Trustee and the Common
Securityholder.

SECTION 405. TAX RETURNS AND REPORTS.

The Administrative Trustees shall prepare (or cause to be prepared), at the
Depositor's expense, and file all United States federal, state and local tax and
information returns and reports required to be filed by or in respect of the
Trust. In this regard, the Administrative Trustees shall (a) prepare and file
(or cause to be prepared and filed) the appropriate Internal Revenue Service
Form required to be filed in respect of the Trust in each taxable year of the
Trust; and (b) prepare and furnish (or cause to be prepared and furnished) to
each Securityholder the appropriate Internal Revenue Service form required to be
furnished to such Securityholder or the information required to be provided on
such form. The Administrative Trustees shall provide the Depositor with a copy
of all such returns and reports promptly after such filing or furnishing. The
Property Trustee shall comply with United States federal withholding and backup
withholding tax laws and information reporting requirements with respect to any
payments to Securityholders under the Trust Securities.

SECTION 406. PAYMENT OF TAXES, DUTIES, ETC. OF THE TRUST.

Upon receipt under the Debentures of Additional Interest, the Property Trustee,
at the direction of an Administrative Trustee or the Depositor, shall promptly
pay any taxes, duties or governmental charges of whatsoever nature (other than
withholding taxes) imposed on the Trust by the United States or any other taxing
authority.

SECTION 407. PAYMENTS UNDER INDENTURE.

Any amount payable hereunder to any Holder or Preferred Securities shall be
reduced by the amount of any corresponding payment such Holder has directly
received under the Indenture pursuant to Section 524(b) or (c) hereof.

                                       20

<PAGE>

                                    ARTICLE V
                    
                          TRUST SECURITIES CERTIFICATES

SECTION 501. INITIAL OWNERSHIP.

Upon the creation of the Trust and the contribution by the Depositor pursuant to
Section 203 and until the issuance of the Trust Securities, and at any time
during which no Trust Securities are outstanding, the Depositor shall be the
sole beneficial owner of the Trust.

SECTION 502. THE TRUST SECURITIES CERTIFICATES.

The Preferred Securities Certificates shall be issued in minimum denominations
of $25 Liquidation Amount and integral multiples of $25 in excess thereof, and
the Common Securities Certificates shall be issued in denominations of $25
Liquidation Amount and integral multiples thereof. The Trust Securities
Certificates shall be executed on behalf of the Trust by manual, facsimile or
imprinted signature of at least one Administrative Trustee, except as provided
in Section 503. Trust Securities Certificates bearing the signatures of
individuals who were, at the time when such signatures shall have been affixed,
authorized to sign on behalf of the Trust, shall be validly issued and entitled
to the benefits of this Trust Agreement, notwithstanding that such individuals
or any of them shall have ceased to be so authorized prior to the delivery of
such Trust Securities Certificates or did not hold such offices at the date of
delivery of such Trust Securities Certificates. A transferee of a Trust
Securities Certificate shall become a Securityholder, and shall be entitled to
the rights and subject to the obligations of a Securityholder hereunder, upon
due registration of such Trust Securities Certificate in such transferee's name
pursuant to Sections 504 and 511.

SECTION 503. EXECUTION AND DELIVERY OF TRUST SECURITIES CERTIFICATES.

On the Closing Date and on the date on which the Underwriters exercise the
option to purchase additional Preferred Securities, as applicable (the "Option
Closing Date"), the Administrative Trustees shall cause Trust Securities
Certificates, in an aggregate Liquidation Amount as provided in Sections 204 and
205, to be executed on behalf of the Trust by at least one of the Administrative
Trustees and delivered to the Property Trustee and upon such delivery, the
Property Trustee shall countersign and register the Preferred Securities
Certificates and make available for delivery such Preferred Securities
Certificates upon the written order of the Depositor, executed by its Chairman
of the Board, Chief Executive Officer or President or any Vice President and the
Chief Financial Officer, Treasurer or an Assistant Treasurer or Secretary or
Assistant Secretary without further corporate action by the Depositor, in
authorized denominations.

SECTION 503A.  GLOBAL PREFERRED SECURITIES.

      (a) Each Global Preferred Security issued under this Trust Agreement shall
      be registered in the name of the Clearing Agency designated by the
      Depositor for the related Global Preferred Securities or a nominee thereof
      and delivered to such Clearing Agency or a nominee thereof or custodian
      therefor.

      (b) Notwithstanding any other provision in the Trust Agreement, no Global
      Preferred Securities may be exchanged in whole or in part for Preferred
      Securities registered, and no transfer of Global Preferred Securities in
      whole or in part may be registered, in the name of any Person other than
      the Clearing Agency for such Global Preferred Securities or a nominee
      thereof unless (a) the Clearing Agency advises the Property Trustee in
      writing that the Clearing Agency is no longer willing or able to properly
      discharge its responsibilities with respect to the Global Preferred
      Securities, and the Administrative Trustees are unable to locate a
      qualified successor, (b) the Trust at its option advises the Clearing
      Agency in writing that it elects to eliminate the global system through
      the Clearing Agency, (c) after the occurrence of a Debenture Event of
      Default or (d) pursuant to the following sentence. All or any portion of a
      Global Preferred Security may be exchanged for a Preferred Security that
      has a like aggregate principal amount and is not a Global Preferred
      Security upon 20 days prior written request made by the Clearing Agency or
      its authorized representative to the Property Trustee; provided, however,
      that no Definitive Preferred Security shall be issued in an amount
      representing less than [100] Preferred Securities. Upon the occurrence of
      any event specified in clause (a), (b) or (c) above, the Administrative
      Trustee shall notify the Clearing Agency and the Clearing Agency shall
      notify all Owners of beneficial interests in Global Preferred Securities,
      the Delaware Trustee, the Property Trustee and the Administrative Trustees
      of the occurrence of such event and of the availability of the Definitive
      Preferred Securities to such Owners requesting the same; provided,
      however, that no Definitive Preferred Securities shall be issued in an
      amount representing less than [$100,000] in aggregate Liquidation Amount
      of Preferred Securities. Upon surrender to the Administrative Trustees of
      the typewritten Preferred Securities certificate or certificates
      representing the Global Preferred Securities held by the Clearing Agency,
      accompanied by registration instructions, the Administrative Trustee, or
      any one of them, shall execute a Definitive Preferred Security in
      accordance with the instructions of the Clearing Agency. Neither the
      Securities Registrar nor the Trustees shall be liable for any delay in
      delivery of such instructions and may conclusively rely on, and shall be
      protected in relying on, such instructions. Upon the issuance of the
      Definitive Preferred Security, the Trustees shall recognize the Holder of
      Definitive Preferred Security as a Securityholder. Definitive Preferred
      Securities shall be printed, lithographed or engraved or may be produced
      in any other manner as is reasonably acceptable to the Administrative
      Trustees, as evidence by the execution thereof by the Administrative
      Trustees or any one of them.

      (c) If any Global Preferred Security is to be exchanged for Definitive
      Preferred Securities or cancelled in part, or if Definitive Preferred
      Securities are to be exchanged in whole or in part for a Global Preferred
      Security, then either (i) such Global Preferred Security shall be so
      surrendered for exchange or cancellation as provided in this Article Five
      or (ii) the aggregate Liquidation Amount represented by such Global
      Preferred Security shall be reduced, subject to Section 5.2, or increased,
      by an amount equal to the Liquidation Amount represented by the portion of
      the Global Preferred Security to be so exchanged or cancelled, or equal to
      the Liquidation Amount represented by such Definitive Preferred Security
      to be so exchanged for beneficial interests in the Global Preferred
      Security represented thereby, as the case may be, by means of an
      appropriate adjustment made on the records of the Securities registrar,
      whereupon the Property Trustee, in accordance with the Applicable
      Procedures, shall instruct the Clearing Agency or its authorized
      representative to make a corresponding adjustment to its records. Upon
      surrender to the Administrative Trustees, or the Securities Registrar of
      the Global Preferred Security by the Clearing Agency, accompanied by
      registration instruction, the Administrative Trustee, or any one of them,
      shall execute the Definitive Preferred Securities in accordance with the
      instructions of the Clearing Agency; provided, however, that no Definitive
      Preferred Securities shall be issued in an amount representing less than
      [$100,000] in Aggregate Liquidation Amount of Preferred Securities. None
      of the Securities Registrar, the Trustees or the Administrative Trustees
      shall be liable for any delay in delivery of such instructions and may
      conclusively rely on, and shall be protected in relying on, such
      instructions. Upon the issuance of Definitive Preferred Securities, the
      Trustees and Administrative Trustees shall recognize the Holders of the
      Definitive Preferred Securities as Securityholders. The Definitive
      Preferred Securities shall be printed, lithographed or engraved or may be
      produced in any other manner as is reasonably acceptable to the
      Administrative Trustees, as evidenced by the execution thereof by the
      Administrative Trustees or any one of them.

      (d) Every Definitive Preferred Security executed and delivered upon
      registration of, transfer of, or in exchange for or in lieu of, a Global
      Preferred Security or any portion thereof, whether pursuant to this
      Articled V or Article IV or otherwise, shall be executed and delivered in
      the form of, and shall be, a Global Preferred Security, unless such
      Definitive Preferred Security is registered in the name of a Person other
      than the Clearing Agency for such Global Preferred Security or a nominee
      thereof.

      (e) The Clearing Agency or its nominee, as registered owner of a Global
      Preferred Security, shall be the Holder of such Global Preferred Security
      for all purposes under this Agreement and the Global Preferred Security,
      and Owners with respect to a Global Preferred Security shall hold such
      interest pursuant to the Applicable Procedures. The Securities Registrar
      and the Trustees shall be entitled to deal with the Clearing Agency for
      all purposes of this Trust Agreement relating to the Global Preferred
      Securities (including the payment of the Liquidation Amount of and
      Distributions on the beneficial interests in Global Preferred Securities
      represented thereby and the giving of instructions or directions to Owners
      of Global Preferred Securities represented thereby) as the sole Holder of
      the Global Preferred Securities represented thereby and shall have no
      obligations to the Owners thereof. Neither the Property Trustee nor the
      Securities Registrar shall have any liability in respect of any transfers
      effected by the Clearing Agency.

The rights of the Owners of the Global Preferred Securities shall be exercised
only through the Clearing Agency and shall be limited to those established by
law, the Applicable Procedures and agreements between such Owners and the
Clearing Agency and/or the Clearing Agency Participants. Pursuant to the
Certificate Depository Agreement, unless and until Definitive Preferred
Securities are issued pursuant to Section 503B, the initial Clearing Agency will
make global transfers among the Clearing Agency Participants and receive and
transmit payments on the Preferred Securities to such Clearing Agency
Participants.

SECTION 504. REGISTRATION OF TRANSFER AND EXCHANGE OF PREFERRED SECURITIES
CERTIFICATES

                                       21

<PAGE>

           (a) The Property Trustee shall keep or cause to be kept, at the
      office or agency maintained pursuant to Section 508, a register or
      registers for the purpose of registering Trust Securities Certificates and
      transfers and exchanges of Preferred Securities Certificates (herein
      referred to as the "Securities Register") in which the registrar and
      transfer agent (the "Securities Registrar"), subject to such reasonable
      regulations as it may prescribe, shall provide for the registration of
      Preferred Securities Certificates and Common Securities Certificates
      (subject to Section 510 in the case of the Common Securities Certificates)
      and registration of transfers and exchanges of Preferred Securities
      Certificates as herein provided. The Property Trustee shall be the initial
      Securities Registrar.

           Upon surrender for registration of transfer of any Preferred
     Securities Certificate at the office or agency maintained pursuant to
     Section 508, the Administrative Trustees or any one of them shall execute
     and the Property Trustee shall authenticate and make available for
     delivery, in the name of the designated transferee or transferees, one or
     more new Preferred Securities Certificates in authorized denominations of a
     like aggregate Liquidation Amount dated the date of execution by such
     Administrative Trustee or Trustees. The Securities Registrar shall not be
     required to register the transfer of any Preferred Securities that have
     been called for redemption. At the option of a Holder, Preferred Securities
     Certificates may be exchanged for other Preferred Securities Certificates
     in authorized denominations of the same class and of a like aggregate
     Liquidation Amount upon surrender of the Preferred Securities Certificates
     to be exchanged at the office or agency maintained pursuant to Section 508.

           Every Preferred Securities Certificate presented or surrendered for
      registration of transfer or exchange shall be accompanied by a written
      instrument of transfer in form satisfactory to the Property Trustee and
      the Securities Registrar duly executed by the Holder or his attorney duly
      authorized in writing. Each Preferred Securities Certificate surrendered
      for registration of transfer or exchange shall be canceled and
      subsequently disposed of by the Property Trustee in accordance with its
      customary practice. The Trust shall not be required to (i) issue, register
      the transfer of, or exchange any Preferred Securities during a period
      beginning at the opening of business 15 calendar days before the date of
      mailing of a notice of redemption of any Preferred Securities called for
      redemption and ending at the close of business on the day of such mailing;
      or (ii) register the transfer of or exchange of any Preferred Securities
      so selected for redemption, in whole or in part, except the unredeemed
      portion of any such Preferred Securities being redeemed in part.

           No service charge shall be made for any registration of transfer or
      exchange of Preferred Securities Certificates, but the Securities
      Registrar may require payment of a sum sufficient to cover any tax or
      governmental charge that may be imposed in connection with any transfer or
      exchange of Preferred Securities Certificates.

           (b) CERTAIN TRANSFERS AND EXCHANGES. Trust Securities may only be
      transferred, in whole or in part, in accordance with the terms and
      conditions set forth in this Trust Agreement. Any transfer or purported
      transfer of any Trust Security not made in accordance with this Trust
      Agreement shall be null and void.


               (i)   NON GLOBAL SECURITY TO NON GLOBAL SECURITY. A Trust
           Security that is not a Global Preferred Security may be transferred,
           in whole or in part, to a Person who takes delivery in the form of
           another Trust Security that is not a Global Security as provided in
           Section 504(a).

               (ii)  FREE TRANSFERABILITY. Subject to this Section 504,
           Preferred Securities shall be freely transferable.

               (iii) EXCHANGES BETWEEN GLOBAL PREFERRED SECURITY AND NON-GLOBAL
           SECURITY. A beneficial interest in a Global Preferred Security may be
           exchanged for a Preferred Security that is not a Global Preferred
           Security as provided in Section 503A.

                                       22

<PAGE>

SECTION 505. MUTILATED, DESTROYED, LOST OR STOLEN TRUST SECURITIES CERTIFICATES.


If (a) any mutilated Trust Securities Certificate shall be surrendered to the
Securities Registrar, or if the Securities Registrar shall receive evidence to
its satisfaction of the destruction, loss or theft of any Trust Securities
Certificate, and (b) there shall be delivered to the Securities Registrar and
the Administrative Trustees such security or indemnity as may be required by
them to save each of them harmless, then in the absence of notice that such
Trust Securities Certificate shall have been acquired by a bona fide purchaser,
the Administrative Trustees, or any one of them, on behalf of the Trust shall
execute and the Property Trustee, in the case of a Preferred Securities
certificate shall authenticate and make available for delivery, and the Property
Trustee shall countersign, in exchange for or in lieu of any such mutilated,
destroyed, lost or stolen Trust Securities Certificate, a new Trust Securities
Certificate of like class, tenor and denomination. In connection with the
issuance of any new Trust Securities Certificate under this Section 505, the
Administrative Trustees or the Securities Registrar may require the payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection therewith. Any duplicate Trust Securities Certificate issued
pursuant to this Section 505 shall constitute conclusive evidence of an
undivided beneficial interest in the assets of the Trust, as if originally
issued, whether or not the lost, stolen or destroyed Trust Securities
Certificate shall be found at any time.

SECTION 506. PERSONS DEEMED SECURITYHOLDERS.

The Trustees, the Paying Agent and the Securities Registrar and Depositor shall
treat any Persons in whose name any Trust Securities are issued as the owner of
such Trust Securities Certificate for the purpose of receiving Distributions and
for all other purposes whatsoever, and neither the Trustees, the Administrative
Trustees, nor the Securities Registrar, nor the Depositor shall be bound by any
notice to the contrary.

SECTION 507. ACCESS TO LIST OF SECURITYHOLDERS' NAMES AND ADDRESSES.

At any time when the Property Trustee is not also acting as the Securities
Registrar, the Administrative Trustees or the Depositor shall furnish or cause
to be furnished to the Property Trustee a list, in such form as the Property
Trustee may reasonably require, of the names and addresses of the
Securityholders as of the most recent record date (a) within one Business Day
after January 1 and June 30 of each year; and (b) promptly after receipt by any
Administrative Trustee or the Depositor of a request therefor from the Property
Trustee in order to enable the Property Trustee to discharge its obligations
under this Trust Agreement, in each case to the extent such information is in
the possession or control of the Administrative Trustees or the Depositor and is
not identical to a previously supplied list or has not otherwise been received
by the Property Trustee in its capacity as Securities Registrar. The rights of
Securityholders to communicate with other Securityholders with respect to their
rights under this Trust Agreement or under the Trust Securities, and the
corresponding rights of the Trustee shall be as provided in the Trust Indenture
Act. Each Holder and each owner shall be deemed to have agreed not to hold the
Depositor, the Property Trustee or the Administrative Trustees accountable by
reason of the disclosure of its name and address, regardless of the source from
which such information was derived.

                                       23

<PAGE>

SECTION 508. MAINTENANCE OF OFFICE OR AGENCY.

The Property Trustee shall designate, with the consent of the Administrative
Trustees, which consent shall not be unreasonably withheld, an office or offices
or agency or agencies where Preferred Securities Certificates may be surrendered
for registration of transfer or exchange and where notices and demands to or
upon the Trustees in respect of the Trust Securities Certificates may be served.
The Property Trustee initially designates its corporate trust office at 101
Barclay Street, New York, New York Attn: Corporate Trust Trustee Administration,
as the principal corporate trust office for such purposes. The Property Trustee
shall give prompt written notice to the Depositor, the Administrative Trustees
and to the Securityholders of any change in the location of the Securities
Register or any such office or agency.

SECTION 509. APPOINTMENT OF PAYING AGENT.

The Paying Agent shall make Distributions to Securityholders from the Payment
Account and shall report the amounts of such Distributions to the Property
Trustee and the Administrative Trustees. Any Paying Agent shall have the
revocable power to withdraw funds from the Payment Account for the purpose of
making the Distributions referred to above. The Property Trustee may revoke such
power and remove the Paying Agent if such Trustee determines in its sole
discretion that the Paying Agent shall have failed to perform its obligation
under this Trust Agreement in any material respect. The Paying Agent shall
initially be the Property Trustee, and any co-paying agent chosen by the
Property Trustee, and acceptable to the Administrative Trustees and the
Depositor. Any Person acting as Paying Agent shall be permitted to resign as
Paying Agent upon 30 days' written notice to the Administrative Trustee and the
Property Trustee. In the event that the Property Trustee shall no longer be the
Paying Agent or a successor Paying Agent shall resign or its authority to act be
revoked, the Property Trustee shall appoint a successor that is reasonably
acceptable to the Administrative Trustees to act as Paying Agent to execute and
deliver to the Trustees an instrument in which such successor Paying Agent or
additional Paying Agent shall agree with the Trustees that as Paying Agent, such
successor Paying Agent or additional Paying Agent shall hold all sums, if any,
held by it for payment to the Securityholders in trust for the benefit of the
Securityholders entitled thereto until such sums shall be paid to such
Securityholders. The Paying Agent shall return all unclaimed funds to the
Property Trustee and, upon removal of a Paying Agent, such Paying Agent shall
also return all funds in its possession to the Property Trustee. The provisions
of Sections 801, 803 and 806 shall apply to the Property Trustee also in its
role as Paying Agent, for so long as the Property Trustee shall act as Paying
Agent and, to the extent applicable, to any other paying agent appointed
hereunder. Any reference in this Agreement to the Paying Agent shall include any
co-paying agent unless the context requires otherwise.

SECTION 510. OWNERSHIP OF COMMON SECURITIES BY DEPOSITOR.

On the Closing Date, the Depositor shall acquire and retain beneficial and
record ownership of the Common Securities. To the fullest extent permitted by
law, any attempted transfer of the Common

                                       24

<PAGE>

Securities (other than a transfer in connection with a merger or consolidation
of the Depositor into another corporation pursuant to Section 12.1 of the
Indenture) shall be void. The Administrative Trustees shall cause each Common
Securities Certificate issued to the Depositor to contain a legend stating "THIS
CERTIFICATE IS NOT TRANSFERABLE EXCEPT TO A SUCCESSOR IN INTEREST TO THE
DEPOSITOR OR AN AFFILIATE OF THE DEPOSITOR IN COMPLIANCE WITH APPLICABLE LAW AND
SECTION 510 OF THE TRUST AGREEMENT", among other legends.

SECTION 511. NOTICES TO CLEARING AGENCY.

To the extent that a notice or other communication to the Holders is required
under this Trust Agreement, for so long as Preferred Securities are represented
by a Global Preferred Securities Certificate, the Trustees shall give all such
notices and communications specified herein to be given to the Clearing Agency,
and shall have no obligations to the Owners.

SECTION 511A. DEFINITIVE PREFERRED SECURITIES AND TEMPORARY PREFERRED
SECURITIES.

      (a) If (a) the Depositor advises the Trustee in writing that the Clearing
      Agency is no longer willing or able to discharge properly its
      responsibilities with respect to the Preferred Security, and the Depositor
      is unable to locate a qualified successor, (b) the Depositor at its option
      advises the Trustees in writing that it elects to terminate the book-entry
      system though the Clearing Agency or (c) after the occurrence of a
      Debenture Event of Default, Holders of a beneficial interest in a
      Preferred Security representing beneficial interests aggregating at least
      a majority of the Liquidation Amount advise the Administrative Trustees in
      writing that the continuation of a book-entry system through the Clearing
      Agency is no longer in the best interest of the Holders of Preferred
      Securities, then the Administrative Trustees shall notify the Clearing
      Agency and the Clearing Agency shall notify all Holders of Preferred
      Securities and the other Trustees of the occurrence of such event and of
      the availability of a Definitive Preferred Security to Holders of such
      class requesting the same.

      (b) Pending the preparation of permanent Definitive Preferred Securities,
      an Administrative Trustee may cause to be executed and delivered on behalf
      of the Trust temporary Preferred Securities (the "Temporary Preferred
      Securities"), which Temporary Preferred Securities are printed,
      lithographed, typewritten, mimeographed or otherwise produced, in any
      authorized denomination, substantially of the tneor of the Definitive
      Preferred Securities in lieu of which they are issued and with such
      appropriate insertions, omissions, substitutions and other variations as
      the officers executing such Temporary Preferred Securities may determine,
      as evidenced by their execution thereof.

If Temporary Preferred Securities are issued, an Administrative Trustee will
cause Definitive Preferred Securities to be prepared without unreasonable delay.
After the preparation of the Definitive Preferred Securities, the Temporary
Preferred Securities shall be exchangeable for Definitive Preferred Securities
upon surrender of the Temporary Preferred Securities at any office or agency of
the Depositor designated herein, without charge to the Holder. Upon surrender
for cancellation of any one or more Temporary Preferred Securities, the
Depositor shall execute and an Administrative Trustee shall execute and the
Property Trustee shall authenticate and make available for delivery in exchange
therefor a like principal amount of Definitive Preferred Securities of
authorized denominations. Until so exchanged the Temporary Preferred Securities
shall in all respects be entitled to the same benefits as Definitive Preferred
Securities.

SECTION 512. RIGHTS OF SECURITYHOLDERS.

      (a) The legal title to the Trust Property is vested exclusively in the
      Property Trustee (in its capacity as such) in accordance with Section 209,
      and the Securityholders shall not have any right or title therein other
      than the undivided beneficial interest in the assets of the Trust
      conferred by their Trust Securities and they shall have no right to call
      for any partition or division of property, profits or rights of the Trust
      except as described below. The Trust Securities shall be personal property
      giving only the rights specifically set forth therein and in this Trust
      Agreement. The Trust Securities shall have no preemptive or similar
      rights. When issued and delivered to Holders of the Preferred Securities
      against payment of the purchase price therefor, the Preferred Securities
      shall be fully paid and nonassessable interests in the Trust. The Holders
      of the Preferred Securities, in their capacities as such, shall be
      entitled to the same limitation of personal liability extended to
      stockholders of private corporations for profit organized under the
      General Corporation Law of the State of Delaware.

      (b) For so long as any Preferred Securities remain Outstanding, if, upon a
      Debenture Event of Default, the Debenture Trustee fails or the holders of
      not less than 25 % in principal amount of the outstanding Debentures fail
      to declare the principal of all of the Debentures to be

                                       25

<PAGE>

      immediately due and payable, the Holders of at least 25% in Liquidation
      Amount of the Preferred Securities then Outstanding shall have such right
      to make such declaration by a notice in writing to the Depositor, the
      Property Trustee and the Debenture Trustee; and upon any such declaration
      such principal amount of and the accrued interest on all of the Debentures
      shall become immediately due and payable, provided that the payment of
      principal and interest on such Debentures shall remain subordinated to the
      extent provided in the Indenture.

At any time after such a declaration of acceleration with respect to the
Debentures has been made and before a judgment or decree for payment of the
money due has been obtained by the Debenture Trustee as provided in the
Indenture, the Holders of a majority in Liquidation Amount of the Preferred
Securities, by written notice to the Property Trustee, the Depositor and the
Debenture Trustee, may rescind and annual such declaration and its consequences
if:

      (i) the Depositor has paid or deposited with the Debenture Trustee a sum
      sufficient to pay

          (A) all overdue installments of interest on all of the Debentures,

          (B) any accrued Additional Interest on all of the Debentures,

          (C) the principal of (and premium, if any, on) any Debentures which
      have become due otherwise then by such declaration of acceleration and
      interest and Additional Interest thereon at the rate borne by the
      Debentures, and

          (D) all sums paid or advanced by the Debenture Trustee under the
      Indenture and the reasonable compensation, expenses, disbursements and
      advances of the Debenture Trustee and the Property Trustee, their agents
      and counsel; and

      (ii) all Events of Default with respect to the Debentures, other than the
      non-payment of the principal of the Debentures which as become due solely
      by such acceleration, have been cured or waived as provided in the
      Indenture.

If the Property Trustee fails to annul any such declaration and waive such
default, the Holders of at least a majority in Liquidation Amount of the
Preferred Securities shall also have the right to rescind and annul such
declaration and its consequences by written notice to the Depositor, the
Property Trustee and the Debenture Trustee, subject to the satisfaction of the
conditions set forth in Clause (i) and (ii) of this Section 512.

The Holders of at least a majority in Liquidation Amount of the Preferred
Securities may, on behalf of the Holders of all the Preferred Securities, waive
any past default under the Indenture, except a default in the payment or
interest (unless such default has been cured and a sum sufficient to pay all
matured installments of interest and principal due otherwise than by
acceleration has been deposited with the Debenture Trustee) or a default in
respect of a covenant or provision which under the Indenture cannot be modified
or amended without the consent of the holder of each outstanding Junior
Subordinated Debentures. No such rescission shall affect any subsequent default
or impair any right consequent thereon.

Upon receipt by the Property Trustee of written notice declaring such an
acceleration, or rescission and annulment thereof, by Holders of the Preferred
Securities all or part of which is represented by Global Preferred Securities, a
record date shall be established for determining Holders of Outstanding
Preferred Securities entitled to join in such notice, which record date shall be
at the close of business on the day the Property Trustee receives such notice.
The Holders on such record date, or their duly designated proxies, and only such
Persons, shall be entitled to join in such notice, whether or not such Holders
remain Holders after such record date; PROVIDED, that, unless such declaration
of acceleration, or rescission and annulment, as the case may be, shall have
become effective by virtue of the requisite percentage having joined in such
notice prior to the day which is 90 days after such record date, such notice of
declaration of acceleration, or rescission and annulment, as the case may be,
shall automatically and without further action by any Holder be canceled and of
no further effect. Nothing in this paragraph shall prevent a Holder, or a proxy
of a Holder, from giving, after expiration of such 90-day period, a new written
notice of declaration of acceleration, or rescission and annulment thereof, as
the case may be, that is identical to a written notice which has been canceled
pursuant to the proviso to the preceding sentence, in which event a new record
date shall be established pursuant to the provisions of this Section 512(b).

      (c) For so long as any Preferred Securities remain outstanding, if, upon a
      Debenture Event of Default arising from the failure to pay interest or
      principal on the Debentures, any Holders of Preferred Securities then
      Outstanding shall, to the fullest extent permitted by law and subject to
      the terms of this Trust Agreement and the Indenture, have the right to
      institute a proceeding directly against the Depositor for enforcement of
      payment to such Holder of principal of or interest on the Debentures
      having a principal amount equal to the Liquidation Amount of the Preferred
      Securities of such Holder.

                                   ARTICLE VI
                   ACTS OF SECURITYHOLDERS; MEETINGS; VOTING

SECTION 601. LIMITATIONS ON VOTING RIGHTS.

      (a) Except as provided in this Section 601, in Sections 514, 810 and 1002
      and in the Indenture and as otherwise required by law, no Holder of
      Preferred Securities shall have any right to vote or in any manner
      otherwise control the administration, operation and management of the
      Trust or the obligations of the parties hereto, nor shall anything herein
      set forth, or contained in the terms of the Trust Securities Certificates,
      be construed so as to constitute the Securityholders from time to time as
      partners or members of an association.

      (b) So long as any Debentures are held by the Property Trustee, the
      Trustees shall not (i) direct the time, method and place of conducting any
      proceeding for any remedy available to the Debenture Trustee, or executing
      any trust or power conferred on the Debenture Trustee with respect to such
      Debentures; (ii) waive any past default which is waivable under Article
      VII of the Indenture; (iii) exercise any right to rescind or annul a
      declaration that the principal of all the Debentures shall be due and
      payable; or (iv) consent to any amendment, modification or termination of
      the Indenture or the Debentures, where such consent shall be required,
      without, in each case, obtaining the prior approval of the Holders of at
      least a majority in Liquidation Amount of all Outstanding Preferred
      Securities; provided, however, that where a consent under the Indenture
      would require the consent of each Holder of Outstanding Debentures
      affected thereby, no such consent shall be given by the Property Trustee
      without the prior written consent of each holder of Preferred Securities.
      The Trustees shall not revoke any action previously authorized or approved
      by a vote of the Holders of the Outstanding Preferred Securities, except
      by a subsequent vote of the Holders of the Outstanding Preferred
      Securities. The Property Trustee shall notify each Holder of Outstanding
      Preferred Securities of any notice

                                       26
<PAGE>
      of default received from the Debenture Trustee with respect to the
      Debentures. In addition to obtaining the foregoing approvals of the
      Holders of the Preferred Securities, prior to taking any of the foregoing
      actions, the Trustees shall, at the expense of the Depositor, obtain an
      Opinion of Counsel experienced in such matters to the effect that the
      Trust shall continue to be classified as a grantor trust and not as an
      association taxable as a corporation for United States federal income tax
      purposes on account of such action.

      (c) If any proposed amendment to the Trust Agreement provides for, or the
      Trustees otherwise propose to effect, (i) any action that would adversely
      affect in any material respect the powers, preferences or special rights
      of the Preferred Securities, whether by way of amendment to the Trust
      Agreement or otherwise; or (ii) the dissolution, winding-up or termination
      of the Trust, other than pursuant to the terms of this Trust Agreement,
      then the Holders of Outstanding Preferred Securities as a class shall be
      entitled to vote on such amendment or proposal and such amendment or
      proposal shall not be effective except with the approval of the Holders of
      at least a majority in Liquidation Amount of the Outstanding Preferred
      Securities. No amendment to this Trust Agreement may be made if, as a
      result of such amendment, the Trust would cease to be classified as a
      grantor trust or would be classified as an association taxable as a
      corporation for United States federal income tax purposes.

SECTION 602. NOTICE OF MEETINGS.

Notice of all meetings of the Preferred Securityholders, stating the time, place
and purpose of the meeting, shall be given by the Property Trustee pursuant to
Section 1008 to each Preferred Securityholder of record, at his registered
address, at least 15 days and not more than 90 days before the meeting. At any
such meeting, any business properly before the meeting may be so considered
whether or not stated in the notice of the meeting. Any adjourned meeting may be
held as adjourned without further notice.

SECTION 603. MEETINGS OF PREFERRED SECURITYHOLDERS.

      (a) No annual meeting of Securityholders is required to be held. The
      Administrative Trustees, however, shall call a meeting of Securityholders
      to vote on any matter in respect of which Preferred Securityholders are
      entitled to vote upon the written request of the Preferred Securityholders
      of 25% of the Outstanding Preferred Securities (based upon their aggregate
      Liquidation Amount) and the Administrative Trustees or the Property
      Trustee may, at any time in their discretion, call a meeting of Preferred
      Securityholders to vote on any matters as to which the Preferred
      Securityholders are entitled to vote.

      (b) Preferred Securityholders of record of 50% of the Outstanding
      Preferred Securities (based upon their aggregate Liquidation Amount),
      present in person or by proposal shall constitute a quorum at any meeting
      of Securityholders.


                                       27

<PAGE>


      (c) If a quorum is present at a meeting, an affirmative vote by the
      Preferred Securityholders of record present, in person or by proxy,
      holding more than a majority of the Preferred Securities (based upon their
      aggregate Liquidation Amount) held by the Preferred Securityholders of
      record present, either in person or by proxy, at such meeting shall
      constitute the action of the Securityholders unless this Trust Agreement
      requires a greater number of affirmative votes.

SECTION 604. VOTING RIGHTS.

Securityholders shall be entitled to one vote for each $25 of Liquidation Amount
represented by their Trust Securities in respect of any matter as to which such
Securityholders are entitled to vote.

SECTION 605. PROXIES, ETC.

At any meeting of Securityholders, any Securityholder entitled to vote thereat
may vote by proxy, provided that no proxy shall be voted at any meeting unless
it shall have been placed on file with the Administrative Trustees, or with such
other officer or agent of the Trust as the Administrative Trustees may direct,
for verification prior to the time at which such vote shall be taken. When Trust
Securities are held jointly by several persons, any one of them may vote at any
meeting in person or by proxy in respect of such Trust Securities, but if more
than one of them shall be present at such meeting in person or by proxy, and
such joint owners or their proxies so present disagree as to any vote to be
cast, such vote shall not be received in respect of such Trust Securities. A
proxy purporting to be executed by or on behalf of a Securityholder shall be
deemed valid unless challenged at or prior to its exercise, and, the burden of
proving invalidity shall rest on the challenger. No proxy shall be valid more
than three years after its date of execution.

SECTION 606. SECURITYHOLDER ACTION BY WRITTEN CONSENT.

Any action which may be taken by Securityholders at a meeting may be taken
without a meeting if Securityholders holding more than a majority of all
Outstanding Trust Securities (based upon their aggregate Liquidation Amount)
entitled to vote in respect of such action (or such larger proportion thereof as
shall be required by any express provision of this Trust Agreement) shall
consent to the action in writing (based upon their aggregate Liquidation
Amount).

SECTION 607. RECORD DATE FOR VOTING AND OTHER PURPOSES.

For the purposes of determining the Securityholders who are entitled to notice
of and to vote at any meeting or by written consent, or to participate in any
Distribution on the Trust Securities in respect of which a record date is not
otherwise provided for in this Trust Agreement, or for the purpose of any other
action, the Administrative Trustees may from time to time fix a date, not more
than 90 days prior to the date of any meeting of Securityholders or the payment
of any Distribution or other action as the

                                       28

<PAGE>


case may be, as a record date for the determination of the identity of the
Securityholders of record for such purposes.

SECTION 608. ACTS OF SECURITYHOLDERS.

      (a) Any request, demand, authorization, direction, notice, consent, waiver
      or other action provided or permitted by this Trust Agreement to be given,
      made or taken by Securityholders may be embodied in and evidenced by one
      or more instruments of substantially similar tenor signed by such
      Securityholders in person or by an agent duly appointed in writing, and,
      except as otherwise expressly provided herein, such action shall become
      effective when such instrument or instruments are delivered to an
      Administrative Trustee. Such instrument or instruments (and the action
      embodied therein and evidenced thereby) are herein sometimes referred to
      as the "Act" of the Securityholders signing such instrument or
      instruments. Proof of execution of any such instrument or of a writing
      appointing any such agent shall be sufficient for any purpose of this
      Trust Agreement and (subject to Section 801) conclusive in favor of the
      Trustees, if made in the manner provided in this Section 608.

      (b) The fact and date of the execution by any Person of any such
      instrument or writing may be proved by the affidavit of a witness of such
      execution or by a certificate of a notary public or other officer
      authorized by law to take acknowledgments of deeds, certifying that the
      individual signing such instrument or writing acknowledged to him the
      execution thereof. Where such execution is by a signer acting in a
      capacity other than his individual capacity, such certificate or affidavit
      shall also constitute sufficient proof of his authority. The fact and date
      of the execution of any such instrument or writing, or the authority of
      the Person executing the same, may also be proved in any other manner
      which any Trustee receiving the same deems sufficient.

      (c) The ownership of Preferred Securities shall be proved by the
      Securities Register.

      (d) Any request, demand, authorization, direction, notice, consent, waiver
      or other Act of the Securityholder of any Trust Security shall bind every
      future Securityholder of the same Trust Security and the Securityholder of
      every Trust Security issued upon the registration of transfer thereof or
      in exchange therefor or in lieu thereof in respect of anything done,
      omitted or suffered to be done by the Trustees or the Trust in reliance
      thereon, whether or not notation of such action is made upon such Trust
      Security.

      (e) Without limiting the foregoing, a Securityholder entitled hereunder to
      take any action hereunder with regard to any particular Trust Security may
      do so with regard to all or any part of the Liquidation Amount of such
      Trust Security or by one or more duly appointed agents each of which may
      do so pursuant to such appointment with regard to all or any part of such
      Liquidation Amount.


                                       29

<PAGE>


      (f) A Securityholder may institute a legal proceeding directly against the
      Depositor under the Guarantee to enforce its rights under the Guarantee
      without first instituting a legal proceeding against the Guarantee Trustee
      (as defined in the Guarantee), the Trust, any Administrative Trustee or
      any Person.

SECTION 609. INSPECTION OF RECORDS.

Upon reasonable notice to the Administrative Trustees and the Property Trustee,
the records of the Trust shall be open to inspection and copying by
Securityholders and their authorized representatives during normal business
hours for any purpose reasonably related to such Securityholder's interest as a
Securityholder.


                                  ARTICLE VII

                          REPRESENTATIONS AND WARRANTIES

SECTION 701. REPRESENTATIONS AND WARRANTIES OF THE PROPERTY TRUSTEE AND
THE DELAWARE TRUSTEE.

The Property Trustee and the Delaware Trustee, each severally on behalf of and
as to itself, as of the date hereof, hereby represents and warrants for the
benefit of the Depositor and the Securityholders that:

      (a) the Property Trustee is a New York banking corporation, duly 
      organized, validly existing and in good standing under the laws of the 
      State of New York;

      (b) the Property Trustee has full corporate power, authority and legal
      right to execute, deliver and perform its obligations under this Trust
      Agreement and has taken all necessary action to authorize the execution,
      delivery and performance by it of this Trust Agreement;

      (c) the Delaware Trustee is a Delaware banking corporation duly organized,
      validly existing and in good standing in the State of Delaware;

      (d) the Delaware Trustee has full corporate power, authority and legal
      right to execute, deliver and perform its obligations under this Trust
      Agreement and has taken all necessary action to authorize the execution,
      delivery and performance by it of this Trust Agreement;

      (e) this Trust Agreement has been duly authorized, executed and delivered
      by the Property Trustee and the Delaware Trustee and constitutes the valid
      and legally binding agreement of the Property Trustee and the Delaware
      Trustee enforceable against each of them in accordance with its terms,
      subject to bankruptcy, insolvency, fraudulent transfer, reorganization,
      moratorium and similar laws of general applicability relating to or
      affecting creditors, rights and to general equity principles;


                                       30

<PAGE>


      (f) the execution, delivery and performance by the Property Trustee and
      the Delaware Trustee of this Trust Agreement has been duly authorized by
      all necessary corporate or other action on the part of the Property
      Trustee and Delaware Trustee and does not require any approval of
      stockholders of the Property Trustee or the Delaware Trustee and such
      execution delivery and performance shall not (i) violate the charter or
      by-laws of the Property Trustee or the Delaware Trustee; (ii) violate any
      provision of, or constitute, with or without notice or lapse of time, a
      default under, or result in the creation or imposition of, any Lien on any
      properties included in the Trust Property pursuant to the provisions of
      any indenture, mortgage, credit agreement, license or other agreement or
      instrument to which the Property Trustee or the Delaware Trustee is a
      party or by which it is bound; or (iii) violate any law, governmental rule
      or regulation of the State of New York or the State of Delaware, as the
      case may be, governing the banking or trust powers of the Property Trustee
      or the Delaware Trustee (as appropriate in context) or any order, judgment
      or decree applicable to the Property Trustee or the Delaware Trustee;

      (g) neither the authorization, execution or delivery by the Property
      Trustee or the Delaware Trustee of this Trust Agreement nor the
      consummation of any of the transactions by the Property Trustee or the
      Delaware Trustee contemplated herein or therein requires the consent or
      approval of, the giving of notice to, the registration with or the taking
      of any other action with respect to any governmental authority or agency
      under any existing New York or Delaware law governing the banking or trust
      powers of the Property Trustee or the Delaware Trustee, as the case may
      be, under the laws of the United States or the State of Delaware; and

      (h) there are no proceedings pending or, to the best of each of the
      Property Trustee's and the Delaware Trustee's knowledge, threatened
      against or affecting the Property Trustee or the Delaware Trustee in any
      court or before any governmental authority, agency or arbitration board or
      tribunal which, individually or in the aggregate, would materially and
      adversely affect the Trust or would question the right, power and
      authority of the Property Trustee or the Delaware Trustee , as the case
      may be, to enter into or perform its obligations as one of the Trustees
      under this Trust Agreement.

SECTION 702. REPRESENTATIONS AND WARRANTIES OF DEPOSITOR.

The Depositor hereby represents and warrants for the benefit of the
Securityholders that:

      (a) the Trust Securities Certificates issued on the Closing Date or the
      Option Closing Date, if applicable, on behalf of the Trust have been duly
      authorized and, shall have been, duly and validly executed, issued and
      delivered by the Administrative Trustees pursuant to the terms and
      provisions of, and in accordance with the requirements of, this Trust
      Agreement and the Securityholders shall be, as of such date, entitled to
      the benefits of this Trust Agreement; and


                                       31

<PAGE>


      (b) there are no taxes, fees or other governmental charges payable by the
      Trust (or the Trustees on behalf of the Trust) under the laws of the State
      of Delaware or any political subdivision thereof in connection with the
      execution, delivery and performance by the Bank or the Property Trustee,
      as the case may be, of this Trust Agreement.

                                  ARTICLE VIII
                                    TRUSTEES

SECTION 801. CERTAIN DUTIES AND RESPONSIBILITIES.

      (a) The duties and responsibilities of the Trustees shall be as provided
      by this Trust Agreement and, in the case of the Property Trustee, by the
      Trust Indenture Act. Notwithstanding the foregoing, no provision of this
      Trust Agreement shall require the Trustees to expend or risk their own
      funds or otherwise incur any financial liability in the performance of any
      of their duties hereunder, or in the exercise of any of their rights or
      powers, if they shall have reasonable grounds for believing that repayment
      of such funds or adequate indemnity against such risk or liability is not
      reasonably assured to it. No Administrative Trustee shall be liable for
      its act or omissions hereunder except as a result of its own gross
      negligence or willful misconduct. The Property Trustee's liability shall
      be determined under the Trust Indenture Act. Whether or not therein
      expressly so provided, every provision of this Trust Agreement relating to
      the conduct or affecting the liability of or affording protection to the
      Trustees shall be subject to the provisions of this Section 801. To the
      extent that, at law or in equity, an Administrative Trustee has duties
      (including fiduciary duties) and liabilities relating thereto to the Trust
      or to the Securityholders, such Administrative Trustee shall not be liable
      to the Trust or to any Securityholder for such Trustee's good faith
      reliance on the provisions of this Trust Agreement. The provisions of this
      Trust Agreement, to the extent that they restrict the duties and
      liabilities of the Administrative Trustees otherwise existing at law or in
      equity, are agreed by the Depositor and the Securityholders to replace
      such other duties and liabilities of the Administrative Trustees.

      (b) All payments made by the Property Trustee or a Paying Agent in respect
      of the Trust Securities shall be made only from the revenue and proceeds
      from the Trust Property and only to the extent that there shall be
      sufficient revenue or proceeds from the Trust Property to enable the
      Property Trustee or a Paying Agent to make payments in accordance with the
      terms hereof. With respect to the relationship of each Securityholder and
      the Trustee, each Securityholder, by its acceptance of a Trust Security,
      agrees that it shall look solely to the revenue and proceeds from the
      Trust Property to the extent legally available for distribution to it as
      herein provided and that the Trustees are not personally liable to it for
      any amount distributable in respect of any Trust Security or for any other
      liability in respect of any Trust Security. This Section 801(b) does not
      limit the liability of the Trustees expressly set forth elsewhere in this
      Trust Agreement or, in the case of the Property Trustee, in the Trust
      Indenture Act.


                                       32

<PAGE>


      (c) No provision of this Trust Agreement shall be construed to relieve the
      Property Trustee from liability for its own negligent action, its own
      negligent failure to act, or its own willful misconduct, except that:

            (i) the Property Trustee shall not be liable for any error of
            judgment made in good faith by an authorized officer of the Property
            Trustee, unless it shall be proved that the Property Trustee was
            negligent in ascertaining the pertinent facts;

            (ii) the Property Trustee shall not be liable with respect to any
            action taken or omitted to be taken by it in good faith in
            accordance with the direction of the Holders of not less than a
            majority in Liquidation Amount of the Trust Securities relating to
            the time, method and place of conducting any proceeding for any
            remedy available to the Property Trustee, or exercising any trust or
            power conferred upon the Property Trustee under this Trust
            Agreement;

            (iii) the Property Trustee's sole duty with respect to the custody,
            safe keeping and physical preservation of the Debentures and the
            Payment Account shall be to deal with such Property in a similar
            manner as the Property Trustee deals with similar property for its
            own account, subject to the protections and limitations on liability
            afforded to the Property Trustee under this Trust Agreement and the
            Trust Indenture Act;

            (iv) the Property Trustee shall not be liable for any interest on
            any money received by it except as it may otherwise agree in writing
            with the Depositor and money held by the Property Trustee need not
            be segregated from other funds held by it except in relation to the
            Payment Account maintained by the Property Trustee pursuant to
            Section 301 and except to the extent otherwise required by law; and

            (v) the Property Trustee shall not be responsible for monitoring the
            compliance by the Administrative Trustees or the Depositor with
            their respective duties under this Trust Agreement, nor shall the
            Property Trustee be liable for the negligence, default or misconduct
            of the Administrative Trustees or the Depositor.

SECTION 802. CERTAIN NOTICES.

      (a) Within 90 days after the occurrence of any Event of Default actually
      known to the Property Trustee, the Property Trustee shall transmit, in the
      manner and to the extent provided in Section 1008, notice of such Event of
      Default to the Securityholders, the Administrative Trustees and the
      Depositor, unless such Event of Default shall have been cured or waived.

      (b) The Administrative Trustees shall transmit, to the Securityholders and
      the Property Trustee in the manner and to the extent provided in Section
      1008, notice of the Depositor's election to begin or further extend an
      Extended Interest Payment Period on the Debentures (unless such election
      shall have been revoked) within the


                                       33

<PAGE>


time specified for transmitting such notice to the holders of the Debentures
pursuant to the Indenture as originally executed.

SECTION 803. CERTAIN RIGHTS OF PROPERTY TRUSTEE.

Subject to the provisions of Section 801:

      (a) the Property Trustee may rely and shall be protected in acting or
      refraining from acting in good faith upon any resolution, Opinion of
      Counsel, certificate, written representation of a Holder or transferee,
      certificate of auditors or any other certificate, statement, instrument,
      opinion, report, notice, request, consent, order, appraisal, bond,
      debenture, note, other evidence of indebtedness or other paper or document
      believed by it to be genuine and to have been signed or presented by the
      proper party or parties;

      (b) if (i) in performing its duties under this Trust Agreement the
      Property Trustee is required to decide between alternative courses of
      action; or (ii) in construing any of the provisions of this Trust
      Agreement the Property Trustee finds the same ambiguous or inconsistent
      with other provisions contained herein; or (iii) the Property Trustee is
      unsure of the application of any provision of this Trust Agreement, then,
      except as to any matter as to which the Preferred Securityholders are
      entitled to vote under the terms of this Trust Agreement, the Property
      Trustee shall deliver a notice to the Depositor requesting written
      instructions of the Depositor as to the course of action to be taken and
      the Property Trustee shall take such action, or refrain from taking such
      action, as the Property Trustee shall be instructed in writing to take, or
      to refrain from taking, by the Depositor, provided, however, that if the
      Property Trustee does not receive such instructions of the Depositor
      within 10 Business Days after it has delivered such notice, or such
      reasonably shorter period of time set forth in such notice (which to the
      extent practicable shall not be less than 2 Business Days), it may, but
      shall be under no duty to, take or refrain from taking such action not
      inconsistent with this Trust Agreement as it shall deem advisable and in
      the best interests of the Securityholders, in which event the Property
      Trustee shall have no liability except for its own bad faith, negligence
      or willful misconduct;

      (c) any direction or act of the Depositor or the Administrative Trustees
      contemplated by this Trust Agreement shall be sufficiently evidenced by an
      Officers' Certificate;

      (d) whenever in the administration of this Trust Agreement, the Property
      Trustee shall deem it desirable that a matter be established before
      undertaking, suffering or omitting any action hereunder, the Property
      Trustee (unless other evidence is herein specifically prescribed) may, in
      the absence of bad faith on its part, request and conclusively rely upon
      an Officers' Certificate which, upon receipt of such request, shall be
      promptly delivered by the Depositor or the Administrative Trustees;


                                       34

<PAGE>


      (e) the Property Trustee shall have no duty to see to any recording,
      filing or registration of any instrument (including any financing or
      continuation statement) or any filing under tax or securities laws or any
      re-recording, refilling, or reregistration thereof;

      (f) the Property Trustee may consult with counsel of its choice (which
      counsel may be counsel to the Depositor or any of its Affiliates) and the
      advice of such counsel shall be full and complete authorization and
      protection in respect of any action taken, suffered or omitted by it
      hereunder in good faith and in reliance thereon and in accordance with
      such advice, the Property Trustee shall have the right at any time to seek
      instructions concerning the administration of this Trust Agreement from
      any court of competent jurisdiction;

      (g) the Property Trustee shall be under no obligation to exercise any of
      the rights or powers vested in it by this Trust Agreement at the request
      or direction of any of the Securityholders pursuant to this Trust
      Agreement, unless such Securityholders shall have offered to the Property
      Trustee reasonable security or indemnity against the costs, expenses and
      liabilities which might be incurred by it in compliance with such request
      or direction;

      (h) the Property Trustee shall not be bound to make any investigation into
      the facts or matters stated in any resolution, certificate, statement,
      instrument, opinion, report, notice, request, consent, order, approval,
      bond, debenture, note or other evidence of indebtedness or other paper or
      document, unless requested in writing to do so by one or more
      Securityholders, but the Property Trustee may make such further inquiry or
      investigation into such facts or matters as it may see fit;

      (i) the Property Trustee may execute any of the trusts or powers hereunder
      or perform any duties hereunder either directly or by or through its
      agents or attorneys, provided that the Property Trustee shall be
      responsible for its own negligence or recklessness with respect to
      selection of any agent or attorney appointed by it hereunder;

      (j) whenever in the administration of this Trust Agreement the Property
      Trustee shall deem it desirable to receive instructions with respect to
      enforcing any remedy or right or taking any other action hereunder the
      Property Trustee (i) may request written instructions from the Holders of
      the Trust Securities which written instructions may only be given by the
      Holders of the same proportion in Liquidation Amount of the Trust
      Securities as would be entitled to direct the Property Trustee under the
      terms of the Trust Securities in respect of such remedy, right or action;
      (ii) may refrain from enforcing such remedy or right or taking such other
      action until such instructions are received; and (iii) shall be protected
      in acting in accordance with such instructions; and

      (k) except as otherwise expressly provided by this Trust Agreement, the
      Property Trustee shall not be under any obligation to take any action that
      is discretionary under the provisions of this Trust Agreement. No
      provision of this Trust Agreement shall be deemed to impose any


                                       35

<PAGE>


      duty or obligation on the Property Trustee to perform any act or acts or
      exercise any right, power, duty or obligation conferred or imposed on it,
      in any jurisdiction in which it shall be illegal, or in which the Property
      Trustee shall be unqualified or incompetent in accordance with applicable
      law, to perform any such act or acts, or to exercise any such right,
      power, duty or obligation. No permissive power or authority available to
      the Property Trustee shall be construed to be a duty.

SECTION 804. NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF SECURITIES.

The Recitals contained herein and in the Trust Securities Certificates shall be
taken as the statements of the Trust, and the Trustees do not assume any
responsibility for their correctness. The Trustees shall not be accountable for
the use or application by the Depositor of the proceeds of the Debentures.

SECTION 805. MAY HOLD SECURITIES.

Any Trustee or any other agent of any Trustee or the Trust, in its individual or
any other capacity, may become the owner or pledgee of Trust Securities and,
subject to Sections 808 and 813 and except as provided in the definition of the
term "Outstanding" in Article I, may otherwise deal with the Trust with the same
rights it would have if it were not a Trustee or such other agent.

SECTION 806. COMPENSATION; INDEMNITY; FEES.

The Depositor agrees:

      (a) to pay to the Trustees from time to time such compensation as the
      Trustees and the Depositor may agree in writing for all services rendered
      by them hereunder (which compensation shall not be limited by any
      provision of law in regard to the compensation of a trustee of an express
      trust);

      (b) except as otherwise expressly provided herein, to reimburse the
      Trustees upon request for all reasonable expenses, disbursements and
      advances incurred or made by the Trustees in accordance with any provision
      of this Trust Agreement (including the reasonable compensation and the
      expenses and disbursements of its agents and counsel), except any such
      expense, disbursement or advance as may be attributable to such Trustee's
      negligence, bad faith or willful misconduct (or, in the case of the
      Administrative Trustees, any such expense, disbursement or advance as may
      be attributable to its, his or her gross negligence, bad faith or willful
      misconduct); and

      (c) to indemnify each of the Trustees or any predecessor Trustee for, and
      to hold the Trustees harmless against, any and all loss, damage, claim,
      liability, penalty or expense, including taxes (other than taxes based on
      the income of the Trustee) incurred without negligence or bad faith on its
      part, arising out of or in connection with the acceptance or
      administration of this Trust Agreement, including the costs and expenses
      of defending itself against any claim or liability in connection with the
      acceptance, exercise or performance of any of its


                                       36

<PAGE>


      powers or duties hereunder, except any such expense, disbursement or
      advance as may be attributable to such Trustee's negligence, bad faith or
      willful misconduct (or, in the case of the Administrative Trustees, any
      such expense, disbursement or advance as may be attributable to its, his
      or her gross negligence, bad faith or willful misconduct).

The provisions of this Section 806 shall survive the termination of this Trust
Agreement or the earlier resignations or removal of any Trustee.

No Trustee may claim any Lien or charge on any Trust Property as a result of any
amount due pursuant to this Section 806.

When the Trustee incurs expenses or renders services in connection with an Event
of Default specified in section 7.12(a)(iv), Section 7.1(a)(v) or Section
7.1(a)(vi) of the Indenture, the expenses (including reasonable charges and
expenses of its counsel) and the compensation for the services are intended to
constitute expenses of administration under any applicable Bankruptcy Law.

SECTION 807. CORPORATE PROPERTY TRUSTEE REQUIRED; ELIGIBILITY OF TRUSTEES.

      (a) There shall at all times be a Property Trustee hereunder with respect
      to the Trust Securities. The Property Trustee shall be a Person that is
      eligible pursuant to the Trust Indenture Act to act as such and has a
      combined capital and surplus of at least $50,000,000. If any such Person
      publishes reports of condition at least annually, pursuant to law or to
      the requirements of its supervising or examining authority, then for the
      purposes of this Section 807, the combined capital and surplus of such
      Person shall be deemed to be its combined capital and surplus as set forth
      in its most recent report of condition so published. If at any time the
      Property Trustee with respect to the Trust Securities shall cease to be
      eligible in accordance with the provisions of this Section 807, it shall
      resign immediately in the manner and with the effect hereinafter specified
      in this Article VIII.

      (b) There shall at all times be one or more Administrative Trustees
      hereunder with respect to the Trust Securities. Each Administrative
      Trustee shall be either a natural person who is at least 21 years of age
      or a legal entity that shall act through one or more persons authorized to
      bind that entity.

      (c) There shall at all times be a Delaware Trustee with respect to the
      Trust Securities. The Delaware Trustee shall either be (i) a natural
      person who is at least 21 years of age and a resident of the State of
      Delaware; or (ii) a legal entity with its principal place of business in
      the State of Delaware and that otherwise meets the requirements of
      applicable Delaware law that shall act through one or more persons
      authorized to bind such entity.

SECTION 808. CONFLICTING INTERESTS.

If the Property Trustee has or shall acquire a conflicting interest within the
meaning of the Trust Indenture Act, the Property Trust shall either eliminate
such interest or resign, to the extent and in the manner provided by, and
subject to the provisions of, the Trust Indenture Act and this Trust Agreement.


                                       37

<PAGE>


SECTION 809. CO-TRUSTEES AND SEPARATE TRUSTEE.

      (a) Unless an Event of Default shall have occurred and be continuing, at
      any time or times, for the purpose of meeting the legal requirements of
      the Trust Indenture Act or of any jurisdiction in which any part of the
      Trust Property may at the time be located, the Depositor shall have power
      to appoint, and upon the written request of the Property Trustee, the
      Depositor shall for such purpose join with the Property Trustee in the
      execution, delivery and performance of any instruments and agreements
      necessary or proper to appoint, one or more Persons approved by the
      Property Trustee either to act as co-trustee, jointly with the Property
      Trustee, of all or any part of such Trust Property, or to the extent
      required by law to act as separate trustee of any such property, in either
      case with such powers as may be provided in the instrument of appointment,
      and to vest in such Person or Persons in the capacity aforesaid, any
      property, title, right or power deemed necessary or desirable, subject to
      the other provisions of this Section 809. If the Depositor does not join
      in such appointment within 15 days after the receipt by it of a request so
      to do, or in case a Debenture Event of Default has occurred and is
      continuing, the Property Trustee alone shall have power to make such
      appointment. Any co-trustee or separate trustee appointed pursuant to this
      Section 809 shall either be (i) a natural person who is at least 21 years
      of age and a resident of the United States; or (ii) a legal entity with
      its principal place of business in the United States that shall act
      through one or more persons authorized to bind such entity.

      (b) Should any written instrument from the Depositor be required by any
      co-trustee or separate trustee so appointed for more fully confirming to
      such co-trustee or separate trustee such property, title, right, or power,
      any and all such instruments shall, on request, be executed, acknowledged,
      and delivered by the Depositor.

      (c) Every co-trustee or separate trustee shall, to the extent permitted by
      law, but to such extent only, be appointed subject to the following terms,
      namely:

            (i) The Trust Securities shall be executed and delivered and all
            rights, powers, duties and obligations hereunder in respect of the
            custody of securities, cash and other personal property held by, or
            required to be deposited or pledged with, the Trustees specified
            hereunder, shall be exercised, solely by such Trustees and not by
            such co-trustee or separate trustee.

            (ii) The rights, powers, duties and obligations hereby conferred or
            imposed upon the Property Trustee in respect of any property covered
            by such appointment shall be conferred or imposed upon and exercised
            or performed by the Property Trustee or by the Property Trustee and
            such co-trustee or separate trustee jointly, as shall be provided in
            the instrument appointing such co-trustee or separate trustee,
            except to the extent that under any law of any jurisdiction in which
            any particular act is to be performed, the


                                       38

<PAGE>


            Property Trustee shall be incompetent or unqualified to perform such
            act, in which event such rights, powers, duties and obligations
            shall be exercised and performed by such co-trustee or separate
            trustee.

            (iii) The Property Trustee at any time, by an instrument in writing
            executed by it, with the written concurrence of the Depositor, may
            accept the resignation of or remove any co-trustee or separate
            trustee appointed under this Section 809, and, in case a Debenture
            Event of Default has occurred and is continuing, the Property
            Trustee shall have the power to accept the resignation of, or
            remove, any such co-trustee or separate trustee without the
            concurrence of the Depositor. Upon the written request of the
            Property Trustee, the Depositor shall join with the Property Trustee
            in the execution, delivery and performance of all instruments
            necessary or proper to effectuate such resignation or removal. A
            successor to any co-trustee or separate trustee so resigned or
            removed may be appointed in the manner provided in this Section 809.

            (iv) No co-trustee or separate trustee hereunder shall be
            personally liable by reason of any act or omission of the Property
            Trustee or any other trustee hereunder.

            (v)  The Property Trustee shall not be liable by reason of any
            act of a co-trustee or separate trustee.

            (vi) Any Act of Holders delivered to the Property Trustee shall be
            deemed to have been delivered to each such co-trustee and separate
            trustee.

SECTION 810. RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.

      (a) No resignation or removal of any Trustee (the "Relevant Trustee") a6 d
      no appointment of a successor Trustee pursuant to this Article VIII shall
      become effective until the acceptance of appointment by the successor
      Trustee in accordance with the applicable requirements of Section 811.

      (b) Subject to the immediately preceding paragraph, the Relevant Trustee
      may resign at any time with respect to the Trust Securities by giving
      written notice thereof to the Securityholders. If the instrument of
      acceptance by the successor Trustee required by Section 811 shall not have
      been delivered to the Relevant Trustee within 30 days after the giving of
      such notice of resignation, the Relevant Trustee may petition, at the
      expense of the Depositor, any court of competent jurisdiction for the
      appointment of a successor Relevant Trustee with respect to the Trust
      Securities.

      (c) Unless a Debenture Event of Default shall have occurred and be
      continuing, any Trustee may be removed at any time by act of the Common
      Securityholder. If a Debenture Event of Default shall have occurred and be
      continuing, the Property Trustee or the Delaware


                                       39

<PAGE>


      Trustee, or both of them, may be removed at such time by Act of the
      Holders of a majority in Liquidation Amount of the Preferred Securities,
      delivered to the Relevant Trustee (in its individual capacity and on
      behalf of the Trust). An Administrative Trustee may be removed by the
      Common Securityholder at any time. In no event will the holders of the
      Preferred Securities have the right to vote to appoint, remove or replace
      the Administrative Trustees, which voting rights are vested exclusively in
      the Common Securityholder. If an instrument of acceptance by a Successor
      Trustee required by Section 8.11 shall have not been delivered to the
      Relevant Trustee within 30 days after the giving of such notice of
      resignation, the Relevant Trustee may petition, at the expense of the
      Depositor, any court of competent jurisdiction for the appointment of
      a Successor Relevant Trustee with respect to the Trust Securities.

      (d) If any Trustee shall resign, be removed or become incapable of acting
      as Trustee, or if a vacancy shall occur in the office of any Trustee for
      any cause, at a time when no Debenture Event of Default shall have
      occurred and be continuing, the Common Securityholder, by act of the
      Common Securityholder delivered to the retiring Trustee, shall promptly
      appoint a successor Trustee or Trustees with respect to the Trust
      Securities and the Trust, and the successor Trustee shall comply with the
      applicable requirements of Section 811. If the Property Trustee shall
      resign, be removed or become incapable of continuing to act as the
      Property Trustee at a time when a Debenture Event of Default shall have
      occurred and is continuing, the Preferred Securityholders, by Act of the
      Securityholders of a majority in Liquidation Amount of the Preferred
      Securities then Outstanding delivered to the retiring Relevant Trustee,
      shall promptly appoint a successor Relevant Trustee or Trustees with
      respect to the Trust Securities and the Trust, and such successor Trustee
      shall comply with the applicable requirements of Section 8 11. If an
      Administrative Trustee shall resign, be removed or become incapable of
      acting as Administrative Trustee, at a time when a Debenture Event of
      Default shall have occurred and be continuing, the Common Securityholder,
      by Act of the Common Securityholder delivered to an Administrative
      Trustee, shall promptly appoint a successor Administrative Trustee or
      Administrative Trustees with respect to the Trust Securities and the
      Trust, and such successor Administrative Trustee or Administrative
      Trustees shall comply with the applicable requirements of Section 811. If
      no successor Relevant Trustee with respect to the Trust Securities shall
      have been so appointed by the Common Securityholder or the Preferred
      Securityholders and accepted appointment in the manner required by Section
      811, any Securityholder who has been a Security holder of Trust Securities
      on behalf of himself and all others similarly situated may petition a
      court of competent jurisdiction for the appointment of a successor Trustee
      with respect to the Trust Securities.

      (e) The Property Trustee shall give notice of each resignation and each
      removal of a Trustee and each appointment of a successor Trustee to all
      Securityholders in the manner provided in Section 1008 and shall give
      notice to the Depositor. Each notice shall include the name of the
      successor Relevant Trustee and the address of its Corporate Trust Office
      if it is the Property Trustee.

      (f) Notwithstanding the foregoing or any other provision of this Trust
      Agreement, in the event any Administrative Trustee who is a natural person
      dies or becomes, in the opinion of the Depositor, incompetent or
      incapacitated, the vacancy created by such death, incompetence or
      incapacity may be filled by (a) the unanimous act of the remaining
      Administrative Trustees if


                                       40

<PAGE>


      there are at least two of them; or (b) otherwise by the Depositor (with
      the successor in each case being a Person who satisfies the eligibility
      requirement for Administrative Trustees as forth in Section 807).

SECTION 811. ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.

      (a) In case of the appointment hereunder of a successor Relevant Trustee
      with respect to the Trust Securities and the Trust, the retiring Relevant
      Trustee and each successor Relevant Trustee with respect to the Trust
      Securities shall execute and deliver an instrument hereto wherein each
      successor Relevant Trustee shall accept such appointment and which shall
      contain such provisions as shall be necessary or desirable to transfer and
      confirm to, and to vest in, each successor Relevant Trustee all the
      rights, powers, trusts and duties of the retiring Relevant Trustee with
      respect to the Trust Securities and the Trust and, upon the execution and
      delivery of such instrument, the resignation or removal of the retiring
      Relevant Trustee shall become effective to the extent provided therein and
      each such successor Relevant Trustee, without any further act, deed or
      conveyance, shall become vested with all the rights, powers, trusts and
      duties of the retiring Relevant Trustee with respect to the Trust
      Securities and the Trust, but, on request of the Trust or any successor
      Relevant Trustee such retiring Relevant Trustee shall, upon payment of its
      charges hereunder, duly assign, transfer and deliver to such successor
      Relevant Trustee all Trust Property, all proceeds thereof and money held
      by such retiring Relevant Trustee hereunder with respect to the Trust
      Securities and the Trust.

      (b) Upon request of any such successor Relevant Trustee, the Trust shall
      execute any and all instruments for more fully and certainly vesting in
      and confirming to such successor Relevant Trustee all such rights, powers
      and trusts referred to in the immediately preceding paragraph, as the case
      may be.

      (c) No successor Relevant Trustee shall accept its appointment unless at
      the time of such acceptance such successor Relevant Trustee shall be
      qualified and eligible under this Article VIII.

SECTION 812. MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO BUSINESS.

Any Person into which the Property Trustee or the Debenture Trustee may be
merged or converted or with which it may be consolidated, or any Person
resulting from any merger, conversion or consolidation to which such Relevant
Trustee shall be a party, or any corporation succeeding to all or substantially
all the corporate trust business of such Relevant Trustee, shall be the
successor of such Relevant Trustee hereunder, provided such Person shall be
otherwise qualified and eligible under this Article VIII, without the execution
or filing of any paper or any further act on the part of any of the parties
hereto.


                                       41

<PAGE>


SECTION 813. PREFERENTIAL COLLECTION OF CLAIMS AGAINST DEPOSITOR OR TRUST.

If and when the Property Trustee shall be or become a creditor of the Depositor
or the Trust (or any other obligor upon the Debentures or the Trust Securities),
the Property Trustee shall be subject to and shall take all actions necessary in
order to comply with the provisions of the Trust Indenture Act regarding the
collection of claims against the Depositor or Trust (or any such other obligor).

SECTION 814. REPORTS BY PROPERTY TRUSTEE.

      (a) The Property Trustee shall transmit to Securityholders such reports
      concerning the Property Trustee and its actions under this Trust Agreement
      as may be required pursuant to the Trust Indenture Act at the times and
      in the manner provided pursuant thereto. If required by Section 313(a) of
      the Trust Indenture Act, the Property Trustee shall, within sixty days
      after each May 15 following the date of the Trust Agreement, deliver to
      Securityholders a brief report, dated as of such May 15, which complies
      with the provisions of such Section 313(a).

      (b) A copy of each such report shall, at the time of such transmission to
      Holders, be filed by the Property Trustee with The Nasdaq Stock Market's
      National Market, and each national securities exchange or other
      organization upon which the Trust Securities are listed, and also with the
      Commission and the Depositor.

SECTION 815. REPORTS TO THE PROPERTY TRUSTEE.


                                       42

<PAGE>


The Depositor and the Administrative Trustees on behalf of the Trust shall
provide to the Property Trustee such documents, reports and information as
required by Section 314 of the Trust Indenture Act (if any) and the compliance
certificate required by Section 314(a) of the Trust Indenture Act in the form in
the manner and at the times required by Section 314 of the Trust Indenture Act.

Delivery of such reports, information and documents to the Property Trustee is
for information purposes only and the Property Trustee's receipt of such shall
not constitute constructive notice of any information contained therein or
determinable from information contained therein, including the Depositor's
compliance with any of its covenants hereunder (as to which the Property Trustee
is entitled to rely exclusively on Officers' Certificates).

SECTION 816. EVIDENCE OF COMPLIANCE WITH CONDITIONS PRECEDENT.

Each of the Depositor and the Administrative Trustees on behalf of the Trust
shall provide to the Property Trustee such evidence of compliance with any
conditions precedent, if any, provided for in this Trust Agreement that relate
to any of the matters set forth in Section 314(c) of the Trust Indenture Act.
Any certificate or opinion required to be given by an officer pursuant to
Section 314(c)(1) of the Trust Indenture Act shall be given in the form of an
Officers' Certificate.

SECTION 817. NUMBER OF TRUSTEES.

      (a) The number of Trustees shall be four, provided that the Holder of
      all of the Common Securities by written instrument may increase or
      decrease the number of Administrative Trustees. The Property Trustee and
      the Delaware Trustee may be the same Person.

      (b) If a Trustee ceases to hold office for any reason and the number of
      Administrative Trustees is not reduced pursuant to Section 817(a), or if
      the number of Trustees is increased pursuant to Section 817(a), a vacancy
      shall occur. The vacancy shall be filled with a Trustee appointed in
      accordance with Section 810.

      (c) The death, resignation, retirement, removal, bankruptcy, incompetence
      or incapacity to perform the duties of a Trustee shall not operate to
      annul the Trust. Whenever a vacancy in the number of Administrative
      Trustees shall occur, until such vacancy is filled by the appointment of
      an Administrative Trustee in accordance with Section 810, the
      Administrative Trustees in office, regardless of their number (and
      notwithstanding any other provision of this Agreement), shall have all the
      powers granted to the Administrative Trustees and shall discharge all the
      duties imposed upon the Administrative Trustees by this Trust Agreement.

SECTION 818. DELEGATION OF POWER.

      (a) Any Administrative Trustee may, by power of attorney consistent with
      applicable law, delegate to any other natural person over the age of 21
      his or her power for the purpose of executing any documents contemplated
      in Section 207(a); and

      (b) The Administrative Trustees shall have power to delegate from time to
      time to such of their number or to the Depositor the doing of such things
      and the execution of such instruments either in the name of the Trust or
      the names of the Administrative Trustees or otherwise as the


                                       43

<PAGE>


      Administrative Trustees may deem expedient, to the extent such delegation
      is not prohibited by applicable law or contrary to the provisions of the
      Trust, as set forth herein.

SECTION 819. VOTING.

Except as otherwise provided in this Trust Agreement, the consent or approval of
the Administrative Trustees shall require consent or approval by not less than a
majority of the Administrative Trustees, unless there are only two, in which
case both must consent.

                                   ARTICLE IX
                       TERMINATION, LIQUIDATION AND MERGER

SECTION 901. TERMINATION UPON EXPIRATION DATE.

Unless earlier dissolved, the Trust shall automatically dissolve on June __,
2028 (the "Expiration Date") subject to distribution of the Trust Property in
accordance with Section 904.

SECTION 902. EARLY TERMINATION.

The first to occur of any of the following events is an "Early Termination
Event:"

      (a) the occurrence of a Bankruptcy Event in respect of, or the dissolution
      or liquidation of, the Depositor;

      (b) delivery of written direction to the Property Trustee by the Depositor
      at any time (which direction is wholly optional and within the discretion
      of the Depositor) to dissolve the Trust and distribute the Debentures to
      Securityholders in exchange for the Preferred Securities in accordance
      with Section 904;

      (c) the redemption of all of the Preferred Securities in connection with
      the redemption of all of the Debentures; and

      (d) an order for dissolution of the Trust shall have been entered by a
      court of competent jurisdiction.

SECTION 903. TERMINATION.

The respective obligations and responsibilities of the Trustees and the Trust
created and continued hereby shall terminate upon the latest to occur of the
following: (a) the distribution by the Property Trustee to Securityholders upon
the liquidation of the Trust pursuant to Section 904, or upon the redemption of
all of the Trust Securities pursuant to Section 402, of all amounts required to
be distributed hereunder upon the final payment of the Trust Securities; (b) the
payment of any expenses


                                       44

<PAGE>


owed by the Trust; (c) the discharge of all administrative duties of the
Administrative Trustees, including the performance of any tax reporting
obligations with respect to the Trust or the Securityholders; and (d) the filing
of a Certificate of Cancellation by the Administrative Trustee under the
Business Trust Act.

SECTION 904. LIQUIDATION.

      (a) If an Early Termination Event specified in clause (a), (b), or (d) of
      Section 902 occurs or upon the Expiration Date, the Trust shall be
      liquidated by the Trustees as expeditiously as the Trustees determine to
      be possible by distributing, after satisfaction of liabilities to
      creditors of the Trust as provided by applicable law, to each
      Securityholder a Like Amount of Debentures, subject to Section 904(d).
      Notice of liquidation shall be given by the Property Trustee by
      first-class mail, postage prepaid, mailed not later than 30 nor more than
      60 days prior to the Liquidation Date to each Holder of Trust Securities
      at such Holder's address appearing in the Securities Register. All notices
      of liquidation shall:

            (i)   state the Liquidation Date;

            (ii)  state that from and after the Liquidation Date, the Trust
            Securities shall no longer be deemed to be Outstanding and any Trust
            Securities Certificates not surrendered for exchange shall be deemed
            to represent a Like Amount of Debentures;

            (iii) provide such information with respect to the mechanics by
            which Holders may exchange Trust Securities Certificates for 
            Debentures, or, if Section 904(d) applies, receive a Liquidation
            Distribution, as the Administrative Trustees or the Property Trustee
            shall deem appropriate; 

            (iv) state the CUSIP number; and

            (v) state the office or the agent of the Trust where Trust
            Securities Certificates should be surrendered.

      (b) Except where Section 902(c) or 904(d) applies, in order to effect the
      liquidation of the Trust and distribution of the Debentures to
      Securityholders, the Property Trustee shall establish a record date for
      such distribution (which shall be not more than 45 days prior to the
      Liquidation Date) and, either itself acting as exchange agent or through
      the appointment of a separate exchange agent, shall establish such
      procedures as it shall deem appropriate to effect the distribution of
      Debentures in exchange for the Outstanding Trust Securities Certificates.

      (c) Except where Section 902(c) or 904(d) applies, after the Liquidation
      Date, (i) the Trust Securities shall no longer be deemed to be
      outstanding; (ii) certificates representing a Like Amount of Debentures
      shall be issued to holders of Trust Securities Certificates upon surrender
      of such certificates to the Administrative Trustees or their agent for
      exchange; (iii) the Depositor shall use its reasonable efforts to have the
      Debentures listed on The Nasdaq Stock Market's National Market or SmallCap
      Market or on such other securities exchange or


                                       45

<PAGE>


      other organization as the Preferred Securities are then listed or traded;
      (iv) any Trust Securities Certificates not so surrendered for exchange
      shall be deemed to represent a Like Amount of Debentures, accruing
      interest at the rate provided for in the Debentures from the last
      Distribution Date on which a Distribution was made on such Trust
      Securities Certificates until such certificates are so surrendered (and
      until such certificates are so surrendered, no payments of interest or
      principal shall be made to holders of Trust Securities Certificates with
      respect to such Debentures): and (v) all rights of Securityholders holding
      Trust Securities shall cease, except the right of such Securityholders to
      receive Debentures upon surrender of Trust Securities Certificates.

      (d) In the event that, notwithstanding the other provisions of this
      Section 904, whether because of an order for dissolution entered by a
      court of competent jurisdiction or otherwise, distribution of the
      Debentures in the manner provided herein is determined by the
      Administrative Trustees not to be practical, the Trust Property shall be
      liquidated, and the Trust shall be dissolved, wound-up or terminated, by
      the Property Trustee in such manner as the Property Trustee determines. In
      such event, on the date of the dissolution, winding-up or other
      termination of the Trust, Securityholders shall be entitled to receive out
      of the assets of the Trust available for distribution to Securityholders,
      after satisfaction of liabilities to creditors of the Trust as provided by
      applicable law, an amount equal to the Liquidation Amount per Trust
      Security plus accumulated and unpaid Distributions thereon to the date of
      payment (such amount being the "Liquidation Distribution"). If, upon any
      such dissolution, winding-up or termination, the Liquidation Distribution
      can be paid only in part because the Trust has insufficient assets
      available to pay in full the aggregate Liquidation Distribution, then,
      subject to the next succeeding sentence, the amounts payable by the Trust
      on the Trust Securities shall be paid on a pro rata basis (based upon
      Liquidation Amounts). The holder of the Common Securities shall be
      entitled to receive Liquidation Distributions upon any such dissolution,
      winding-up or termination pro rata (determined as aforesaid) with Holders
      of Preferred Securities, except that, if a Debenture Event of Default has
      occurred and is continuing, the Preferred Securities shall have a priority
      over the Common Securities.

SECTION 905. MERGERS, CONSOLIDATIONS, AMALGAMATIONS OR REPLACEMENTS OF THE
TRUST.

The Trust may not merge with or into, consolidate, amalgamate, or be replaced
by, or convey, transfer or lease its properties and assets substantially as an
entirety to any corporation or other Person, except pursuant to this Section
905. At the request of the Depositor, with the consent of the Administrative
Trustees and without the consent of the holders of the Preferred Securities, the
Property Trustee or the Delaware Trustee, the Trust may merge with or into,
consolidate, amalgamate, be replaced by or convey, transfer or lease its
properties and assets substantially as an entirety a trust organized as such
under the laws of any state; provided, that (i) such successor entity either (a)
expressly assumes all of the obligations of the Trust with respect to the
Preferred Securities; or (b) substitutes for the Preferred Securities other
securities having substantially the same terms as the Preferred Securities (the


                                       46

<PAGE>


"Successor Securities") so long as the Successor Securities rank the same as the
Preferred Securities rank in priority with respect to distributions and payments
upon liquidation, redemption and otherwise; (ii) the Depositor expressly
appoints a trustee of such successor entity possessing substantially the same
powers and duties as the Property Trustee as the holder of the Debentures; (iii)
the Successor Securities are registered or listed, or any Successor Securities
shall be registered or listed upon notification of issuance, on any national
securities exchange or other organization on which the Preferred Securities are
then registered or listed (including, if applicable, the Nasdaq Stock Market's
National Market), if any; (iv) such merger, consolidation, amalgamation,
replacement, conveyance, transfer or lease does not cause the Preferred
Securities (including any Successor Securities) to be downgraded by any
nationally recognized statistical rating organization, (v) such merger,
consolidation, amalgamation, replacement, conveyance, transfer or lease does not
adversely affect the rights, preferences and privileges of the holders of the
Preferred Securities (including any Successor Securities) in any material
respect; (vi) such successor entity has a purpose substantially identical to
that of the Trust, (vii) prior to such merger, consolidation, amalgamation,
replacement, conveyance, transfer or lease, the Depositor has received an
Opinion of Counsel to the effect that (a) such merger, consolidation,
amalgamation, replacement, conveyance, transfer or lease does not adversely
affect the rights, preferences and privileges of the holders of the Preferred
Securities (including any Successor Securities) in any material respect: and (b)
following such merger, consolidation, amalgamation, replacement, conveyance,
transfer or lease, neither the Trust nor such successor entity shall be required
to register as an "investment company" under the Investment Company Act, and
(viii) the Depositor or any permitted successor or assignee owns all of the
Common Securities of such successor entity and guarantees the obligations of
such successor entity under the Successor Securities at least to the extent
provided by the Guarantee. Notwithstanding the foregoing, the Trust shall not,
except with the consent of holders of 100% in Liquidation Amount of the
Preferred Securities, consolidate, amalgamate, merge with or into, or be
replaced by or convey, transfer or lease its properties and assets substantially
as an entirety to any other Person or permit any other Person to consolidate,
amalgamate, merge with or into, or replace it if such consolidation,
amalgamation, merger or replacement would cause the Trust or the successor
entity to be classified as other than a grantor trust for United States federal
income tax purposes.

                                    ARTICLE X
                            MISCELLANEOUS PROVISIONS

SECTION 1001. LIMITATION OF RIGHTS OF SECURITYHOLDERS.

The death or incapacity of any Person having an interest, beneficial or
otherwise, in Trust Securities shall not operate to terminate this Trust
Agreement, nor entitle the legal representatives or heirs of such person or any
Securityholder for such Person, to claim an accounting, take any action or bring
any proceeding in any court for a partition or winding-up of the arrangements
contemplated hereby, nor otherwise affect the rights, obligations and
liabilities of the parties hereto or any of them.


                                       47

<PAGE>


SECTION 1002. AMENDMENT.

      (a) This Trust Agreement may be amended from time to time by the Trustees
      and the Depositor, without the consent of any Securityholders, (i) as
      provided in Section 811 with respect to acceptance of appointment by a
      successor Trustee; (ii) to cure any ambiguity, correct or supplement any
      provision herein or therein which may be inconsistent with any other
      provision herein or therein, or to make any other provisions with respect
      to matters or questions arising under this Trust Agreement, that shall not
      be inconsistent with the other provisions of this Trust Agreement; or
      (iii) to modify, eliminate or add to any provisions of this Trust
      Agreement to such extent as shall be necessary to ensure that the Trust
      shall be classified for United States federal income tax purposes as a
      grantor trust at all times that any Trust Securities are outstanding or to
      ensure that the Trust shall not be required to register as an "investment
      company" under the Investment Company Act; provided, however, that in the
      case of clause (ii), such action shall not adversely affect in any
      material respect the interests of any Securityholder, and any amendments
      of this Trust Agreement shall become effective when notice thereof is
      given to the Securityholders.

      (b) Except as provided in Section 601(c) or Section 1002(c) hereof, any
      provision of this Trust Agreement may be amended by the Trustees and the
      Depositor (i) with the consent of Trust Securityholders representing not
      less than a majority (based upon Liquidation Amounts) of the Trust
      Securities then Outstanding; and (ii) upon receipt by the Trustees of an
      Opinion of Counsel to the effect that such amendment or the exercise of
      any power granted to the Trustees in accordance with such amendment shall
      not affect the Trust's status as a grantor trust for United Status federal
      income tax purposes or the Trust's exemption from status of an "investment
      company" under the Investment Company Act.

      (c) In addition to and notwithstanding any other provision in this Trust
      Agreement, without the consent of each affected Securityholder (such
      consent being obtained in accordance with Section 603 or 606 hereof), this
      Trust Agreement may not be amended to (i) change the amount or timing of
      any Distribution on the Trust Securities or otherwise adversely affect the
      amount of any Distribution required to be made in respect of the Trust
      Securities as of a specified date; or (ii) restrict the right of a
      Securityholder to institute suit for the enforcement of any such payment
      on or after such date; notwithstanding any other provision herein, without
      the unanimous consent of the Securityholders (such consent being obtained
      in accordance with Section 603 or 606 hereof), this paragraph (c) of this
      Section 1002 may not be amended.

      (d) Notwithstanding any other provisions of this Trust Agreement, no
      Trustee shall enter into or consent to any amendment to this Trust
      Agreement which would cause the Trust to fail or cease to qualify for the
      exemption from status of an "investment company" under the Investment
      Company Act or to fail or cease to be classified as a grantor trust for
      United States federal income tax purposes.


                                       48

<PAGE>


      (e) In the event that any amendment to this Trust Agreement is made, the
      Administrative Trustees shall promptly provide to the Depositor a copy of
      such amendment.

      (f) Neither the Property Trustee nor the Debenture Trustee shall be
      required to enter into any amendment to this Trust Agreement which affects
      its own rights, duties or immunities under this Trust Agreement. The
      Property Trustee shall be entitled to receive an Opinion of Counsel and an
      Officers' Certificate stating that any amendment to this Trust Agreement
      is in compliance with this Trust Agreement.

SECTION 1003. SEPARABILITY.

In case any provision in this Trust Agreement or in the Trust Securities
Certificates shall be invalid, illegal or unenforceable, the validity, legality
and enforceability of the remaining provisions shall not in any way be affected
or impaired thereby.

SECTION 1004. GOVERNING LAW.

THIS TRUST AGREEMENT AND THE RIGHTS AND OBLIGATIONS OF EACH OF THE
SECURITYHOLDERS, THE TRUST AND THE TRUSTEES WITH RESPECT TO THIS TRUST AGREEMENT
AND THE TRUST SECURITIES SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY
THE LAWS OF THE STATE OF DELAWARE (WITHOUT REGARD TO CONFLICT OF LAWS
PRINCIPLES).

SECTION 1005. PAYMENTS DUE ON NON-BUSINESS DAY.

If the date fixed for any payment on any Trust Security shall be a day that is
not a Business Day, then such payment need not be made on such date but may be
made on the next succeeding day which is a Business Day (except as otherwise
provided in Sections 401(a) and 402(d)), with the same force and effect as
though made on the date fixed for such payment, and no distribution shall
accumulate thereon for the period after such date.

SECTION 1006. SUCCESSORS.

This Trust Agreement shall be binding upon and shall inure to the benefit of any
successor to the Depositor, the Trust or the Relevant Trustee(s), including any
successor by operation of law. Except in connection with a consolidation, merger
or sale involving the Depositor that is permitted under Article XII of the
Indenture and pursuant to which the assignee agrees in writing to perform the
Depositor's obligations hereunder, the Depositor shall not assign its
obligations hereunder.

SECTION 1007. HEADINGS.


                                       49

<PAGE>


The Article and Section headings are for convenience only and shall not affect
the construction of this Trust Agreement.

SECTION 1008. REPORTS, NOTICES AND DEMANDS.

Any report, notice, demand or other communication which by any provision of this
Trust Agreement is required or permitted to be given or served to or upon any
Securityholder or the Depositor may be given or served in writing by deposit
thereof, first-class postage prepaid, in the United States mail, hand delivery
or facsimile transmission, in each case, addressed, (a) in the case of a
Preferred Securityholder, to such Preferred Securityholder as such
Securityholder's name and address may appear on the Securities Register; and (b)
in the case of the Common Securityholder or the Depositor, to BankUnited
Financial Corporation, 255 Alhambra Circle, Coral Gables, Florida 33134,
Attention: Chief Financial Officer, facsimile no.: (305) 569-2057. Any notice to
Preferred Securityholders shall also be given to such owners as have, within two
years preceding the giving of such notice, filed their names and addresses with
the Property Trustee for that purpose. Such notice, demand or other
communication to or upon a Securityholder shall be deemed to have been
sufficiently given or made, for all purposes, upon hand delivery, mailing or
transmission.

Any notice, demand or other communication which by any provision of this Trust
Agreement is required or permitted to be given or served to or upon the Trust,
the Property Trustee or the Administrative Trustees shall be given in writing
addressed (until another address is published by the Trust) as follows: (a) with
respect to the Property Trustee to The Bank of New York, 101 Barclay Street,
21W, New York, New York 10286, Attention: Corporate Trust Trustee
Administration; (b) with respect to the Delaware Trustee, to The Bank of New
York (Delaware), c/o The Bank of New York, 101 Barclay Street, Floor 21 West,
New York, New York 10286; and (c) with respect to the Administrative Trustees,
to them at the address above for notices to the Depositor, marked "Attention:
Administrative Trustees of BankUnited Capital III." Such notice, demand or other
communication to or upon the Trust or the Property Trustee shall be deemed to
have been sufficiently given or made only upon actual receipt of the writing by
the Trust or the Property Trustee.

SECTION 1009. AGREEMENT NOT TO PETITION.

Each of the Trustees and the Depositor agree for the benefit of the
Securityholders that, until at least one year and 1 day after the Trust has been
terminated in accordance with Article IX, they shall not file, or join in the
filing of, a petition against the Trust under any bankruptcy, insolvency,
reorganization or other similar law (including, without limitation, the United
States Bankruptcy Code of 1978, as amended) (collectively, "Bankruptcy Laws" or
otherwise join in the commencement of any proceeding against the Trust under any
Bankruptcy Law. In the event the Depositor takes action in violation of this
Section 1009, the Property Trustee agrees, for the benefit of Securityholders,
that at the expense of the Depositor (which expense shall be paid prior to the
filing), it shall file an answer with the bankruptcy court or otherwise properly
contest the filing of such petition by the Depositor against the Trust or the
commencement of such action and raise the defense that the Depositor has agreed
in writing not to take


                                       50

<PAGE>


such action and should be stopped and precluded therefrom. The provisions of
this Section 1009 shall survive the termination of this Trust Agreement.

SECTION 1010. TRUST INDENTURE ACT; CONFLICT WITH TRUST INDENTURE ACT.

      (a) This Trust Agreement is subject to the provisions of the Trust
      Indenture Act that are required to be part of this Trust Agreement and
      shall, to the extent applicable, be governed by such provisions.

      (b) The Property Trustee shall be the only Trustee which is a trustee for
      the purposes of the Trust Indenture Act.

      (c) If any provision hereof limits, qualifies or conflicts with another
      provision hereof which is required to be included in this Trust Agreement
      by any of the provisions of the Trust Indenture Act, such required
      provision shall control. If any provision of this Trust Agreement modifies
      or excludes any provision of the Trust Indenture Act which may be so
      modified or excluded, the latter provision shall be deemed to apply to
      this Trust Agreement as so modified or to be excluded, as the case may be.

      (d) The application of the Trust Indenture Act to this Trust Agreement
      shall not affect the nature of the Securities as equity securities
      representing undivided beneficial interests in the assets of the Trust.

SECTION  1011. ACCEPTANCE OF TERMS OF TRUST AGREEMENT, GUARANTEE  AND
INDENTURE.

THE RECEIPT AND ACCEPTANCE OF A TRUST SECURITY OR ANY INTEREST THEREIN BY OR ON
BEHALF OF A SECURITYHOLDER OR ANY BENEFICIAL OWNER, WITHOUT ANY SIGNATURE OR
FURTHER MANIFESTATION OF ASSENT, SHALL CONSTITUTE THE UNCONDITIONAL ACCEPTANCE
BY THE SECURITYHOLDER AND ALL OTHERS HAVING A BENEFICIAL INTEREST IN SUCH TRUST
SECURITY OF ALL THE TERMS AND PROVISIONS OF THIS TRUST AGREEMENT AND AGREEMENT
TO THE SUBORDINATION PROVISIONS AND OTHER TERMS OF THE GUARANTEE AND THE
INDENTURE, AND SHALL CONSTITUTE THE AGREEMENT OF THE TRUST, SUCH SECURITYHOLDER
AND SUCH OTHERS THAT THE TERMS AND PROVISIONS OF THIS TRUST AGREEMENT SHALL BE
BINDING, OPERATIVE AND EFFECTIVE AS BETWEEN THE TRUST AND SUCH SECURITYHOLDER
AND SUCH OTHERS.


                                       51

<PAGE>


                                       BANKUNITED FINANCIAL  CORPORATION.,  as
                                       Depositor

                                       By:_____________________________________
                                       Name:  Alfred Camner
                                       Title: Chairman of the Board


                                       THE  BANK  OF  NEW  YORK,  as  Property
                                       Trustee

                                       By:_____________________________________
                                       Name:
                                       Title:


                                       THE  BANK OF NEW  YORK  (DELAWARE),  as
                                       Delaware Trustee

                                       By:_____________________________________
                                       Name:
                                       Title:

                                       By:_____________________________________
                                       Name: Nancy Ashton
                                       Title:  As Administrative Trustee

                                       By:_____________________________________
                                       Name: James Dougherty
                                       Title:  As Administrative Trustee


                                       52

                                                                     EXHIBIT 4.9

                    PREFERRED SECURITIES GUARANTEE AGREEMENT

                                 BY AND BETWEEN

                        BANKUNITED FINANCIAL CORPORATION

                                       AND

                              THE BANK OF NEW YORK

                                  JUNE __, 1997


<PAGE>
<TABLE>
<CAPTION>

                                TABLE OF CONTENTS

                                                                                     PAGE NO.
                                                                                     --------

<S>                                                                                     <C>
ARTICLE I DEFINITIONS AND INTERPRETATION.................................................1

   SECTION 1.1 DEFINITIONS AND INTERPRETATION............................................1

ARTICLE II TRUST INDENTURE ACT...........................................................4

   SECTION 2.1 TRUST INDENTURE ACT; APPLICATION..........................................4
   SECTION 2.2 LISTS OF HOLDERS OF SECURITIES............................................4
   SECTION 2.3 REPORTS BY THE PREFERRED GUARANTEE TRUSTEE................................5
   SECTION 2.4 PERIODIC REPORTS TO PREFERRED GUARANTEE TRUSTEE...........................5
   SECTION 2.5 EVIDENCE OF COMPLIANCE WITH CONDITIONS PRECEDENT..........................5
   SECTION 2.6 EVENTS OF DEFAULT; WAIVER.................................................5
   SECTION 2.7 EVENT OF DEFAULT; NOTICE..................................................5
   SECTION 2.8 CONFLICTING INTERESTS.....................................................6

ARTICLE III POWERS, DUTIES AND RIGHTS OF PREFERRED GUARANTEE TRUSTEE.....................6

   SECTION 3.1 POWERS AND DUTIES OF THE PREFERRED GUARANTEE TRUSTEE......................6
   SECTION 3.2 CERTAIN RIGHTS OF PREFERRED GUARANTEE TRUSTEE.............................7
   SECTION 3.3 NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF GUARANTEE.....................9

ARTICLE IV PREFERRED GUARANTEE TRUSTEE...................................................9

   SECTION 4.1 PREFERRED GUARANTEE TRUSTEE; ELIGIBILITY..................................9

ARTICLE V GUARANTEE 10

   SECTION 5.1 GUARANTEE................................................................10
   SECTION 5.2 WAIVER OF NOTICE AND DEMAND..............................................10
   SECTION 5.3 OBLIGATIONS NOT AFFECTED.................................................10
   SECTION 5.4 RIGHTS OF HOLDERS........................................................11
   SECTION 5.5 GUARANTEE OF PAYMENT.....................................................11
   SECTION 5.6 SUBROGATION..............................................................12
   SECTION 5.7 INDEPENDENT OBLIGATIONS..................................................12

ARTICLE VI LIMITATION OF TRANSACTIONS; SUBORDINATION....................................13

   SECTION 6.1 LIMITATION OF TRANSACTIONS...............................................13
   SECTION 6.2 RANKING..................................................................13

ARTICLE VII TERMINATION.................................................................13

   SECTION 7.1 TERMINATION..............................................................13

ARTICLE VIII INDEMNIFICATION............................................................13

   SECTION 8.1 EXCULPATION..............................................................13
   SECTION 8.2 INDEMNIFICATION..........................................................14

ARTICLE IX MISCELLANEOUS................................................................14

   SECTION 9.1 SUCCESSORS AND ASSIGNS...................................................14
   SECTION 9.2 AMENDMENTS...............................................................14
   SECTION 9.3 NOTICES..................................................................14

                                      (i)
<PAGE>



   SECTION 9.4 BENEFIT..................................................................15
   SECTION 9.5 GOVERNING LAW............................................................15

</TABLE>














                                      (ii)
<PAGE>


                              CROSS REFERENCE TABLE

  SECTION OF TRUST                                     SECTION OF
  INDENTURE ACT OF                                     GUARANTEE
  1939, AS AMENDED                                     AGREEMENT
  310(a)                                               4.1 (a)
  310(b)                                               4.1 (a), 2.8
  310(c)                                               Not Applicable
  311(a)                                               2.2(b)
  311(b)                                               2.2(b)
  311(c)                                               Not Applicable
  312(a)                                               2.2(a)
  312(b)                                               2.2(b)
  313                                                  2.3
  314(a)                                               2.4
  314(b)                                               Not Applicable
  314(c)                                               2.5
  314(d)                                               Not Applicable
  314(e)                                               1.1,2.5,3.2
  314(f)                                               2.1,3.2
  315(a)                                               3.1(d)
  315(b)                                               2.7
  315(c)                                               3.1
  315(d)                                               3.1(d)
  316(a)                                               1.1,2.6, 5.4
  316(b)                                               5 3
  317(a)                                               3.1
  317(b)                                               Not Applicable
  318(a)                                               2.1(a)
  318(b)                                               2.1
  318(c)                                               2.1(b)

Note: This Cross-Reference Table does not constitute part of this Agreement and
shall not affect the interpretation of any of its terms or provisions


                                     (iii)
<PAGE>

                    PREFERRED SECURITIES GUARANTEE AGREEMENT

THIS PREFERRED SECURITIES GUARANTEE AGREEMENT (this "Preferred Securities
Guarantee"), dated as of June __, 1997, is executed and delivered by BANKUNITED
FINANCIAL CORPORATION, a Florida corporation (the "Guarantor"), and THE BANK OF
NEW YORK, a New York corporation, as trustee (the "Preferred Guarantee
Trustee"), for the benefit of the Holders (as defined herein) from time to time
of the Preferred Securities (as defined herein) of Bank United Capital III, a
Delaware statutory business trust (the "Trust").

                                    RECITALS

WHEREAS, pursuant to an Amended and Restated Trust Agreement (the "Trust
Agreement"), dated as of June __, 1997, among the trustees of the Trust named
therein, the Guarantor, as depositor, and the holders from time to time of
undivided beneficial interests in the assets of the Trust, the Trust is issuing
on the date hereof preferred securities, having an aggregate liquidation amount
of $__, designated the 9.60% Cumulative Trust Preferred Securities (the
"Preferred Securities") representing undivided beneficial ownership interests in
the assets of the Trust and having the terms set forth in the Trust Agreement;

WHEREAS, the Preferred Securities will be issued by the Trust and the proceeds
thereof, together with the proceeds from the issuance of the Trust's Common
Securities, will be used to purchase the Junior Subordinated Debentures due 2027
(the "Junior Subordinated Debentures") of the Guarantor which will be deposited
with The Bank of New York, as Property Trustee under the Trust Agreement, as
trust assets; and

WHEREAS, as an incentive for the Holders to purchase the Preferred Securities,
the Guarantor desires irrevocably and unconditionally to agree, to the extent
set forth in this Preferred Securities Guarantee, to pay to the Holders of the
Preferred Securities the Guarantee Payments (as defined herein) and to make
certain other payments on the terms and conditions set forth herein.

NOW, THEREFORE, in consideration of the purchase by each Holder of Preferred
Securities, which purchase the Guarantor hereby agrees shall benefit the
Guarantor, the Guarantor executes and delivers this Preferred Securities
Guarantee for the benefit of the Holders.

                                    ARTICLE 1

                         DEFINITIONS AND INTERPRETATION

SECTION 1.1 DEFINITIONS AND INTERPRETATION.

In this Preferred Securities Guarantee, unless the context otherwise requires:

                  (a) capitalized terms used in this Preferred Securities
Guarantee but not defined in the preamble above have the respective meanings
assigned to them in this Section 1.1;

                  (b) terms defined in the Trust Agreement in effect on the date
of execution of this Preferred Securities Guarantee have the same meaning when
used in this Preferred Securities Guarantee unless otherwise defined herein;

                  (c) a term defined anywhere in this Preferred Securities
Guarantee has the same meaning throughout;

                  (d) all references to "the Preferred Securities Guarantee" or
"this Preferred Securities Guarantee" are to this Preferred Securities Guarantee
as modified, supplemented or amended from time to time;


<PAGE>

                  (e) all references in this Preferred Securities Guarantee to
Articles and Sections are to Articles and Sections of this Preferred Securities
Guarantee, unless otherwise specified;

                  (f) a term defined in the Trust Indenture Act has the same
meaning when used in this Preferred Securities Guarantee, unless otherwise
defined in this Preferred Securities Guarantee or unless the context otherwise
requires; and

                  (g) a reference to the singular includes the plural and vice
versa. 

"Affiliate" has the same meaning as given to that term in Rule 405 of the
Securities Act of 1933, as amended, or any successor rule thereunder.

"Business Day" means any day other than a day on which federal or state banking
institutions in the Borough of Manhattan, The City of New York, or the State of
Florida are authorized or required by law, executive order or regulation to
close or a day on which the Corporate Trust Office of the Preferred Guarantee
Trustee is closed for business.

"Corporate Trust Office" means the office of the Preferred Guarantee Trustee at
which the corporate trust business of the Preferred Guarantee Trustee shall, at
any particular time, be principally administered, which office at the date of
execution of this Agreement is located at The Bank of New York, 101 Barclay
Street, Floor 21 West, New York, New York 10286, Attention: Corporate Trust
Trustee Administration.

"Covered Person" means any Holder or beneficial owner of Preferred Securities.

"Debentures" means the 9.60% Junior Subordinated Debentures due 2027, of the
Debenture Issuer held by the Property Trustee of the Trust.

"Debenture Issuer" means the Guarantor.

"Debt" means with respect to any person, whether recourse is to all or a portion
of the assets of such Person and whether or not contingent: (i) every obligation
of such Person for money borrowed; (ii) every obligation of such Persons
evidenced by bonds, debentures, notes or other similar instruments, including
obligations incurred in connection with the acquisition of property, assets or
businesses; (iii) every reimbursement obligation of such Person with respect to
letters of credit, bankers' acceptances or similar facilities issued for the
account of such Person; (iv) every obligation of such Person issued or assumed
as the deferred purchase price of property or services (but excluding trade
accounts payable or accrued liabilities arising in the ordinary course of
business); (v) every capital lease obligation of such Person; (vi) all
indebtedness of such person whether incurred on or prior to the date of the
Indenture or thereafter incurred, for claims in respect of derivative products,
including interest rate, foreign exchange rate and commodity forward contracts,
options and swaps and similar arrangements; and (vii) every obligation of the
type referred to in clauses (i) through (vi) of another Person and all dividends
of another Person the payments of which, in either case, such Person has
guaranteed or is responsible or liable, directly or indirectly, as obligor or
otherwise.

"Event of Default" means a default by the Guarantor on any of its payment or
other obligations under this Preferred Securities Guarantee.

"Guarantor" means BankUnited Financial Corporation, a Florida corporation.

"Guarantee Payments" means the following payments or distributions, without
duplication, with respect to the Preferred Securities, to the extent not paid or
made by the Trust: (i) any accrued and unpaid Distributions (as defined in the
Trust Agreement) that are required to be paid on such Preferred Securities, to
the extent the Trust shall have funds available therefor, (ii) the redemption
price, including all accrued and unpaid Distributions to the date of redemption
(the "Redemption Price"), to the extent the Trust has funds available therefor,
with respect to 

                                      -2-
<PAGE>

any Preferred Securities called for redemption by the Trust, and (iii) upon a
voluntary or involuntary dissolution, winding-up or termination of the Trust
(other than in connection with the distribution of Junior Subordinated
Debentures to the Holders in exchange for Preferred Securities as provided in
the Trust Agreement or a redemption of all of the Preferred Securities), the
lesser of (a) the aggregate of the liquidation amount and all accrued and unpaid
Distributions on the Preferred Securities to the date of payment, to the extent
the Trust shall have funds available therefor (the "Liquidation Distribution"),
and (b) the amount of assets of the Trust remaining available for distribution
to Holders in liquidation of the Trust.

"Holder" shall mean any holder, as registered on the books and records of the
Trust, of any Preferred Securities; provided, however, that, in determining
whether the holders of the requisite percentage of Preferred Securities have
given any request, notice, consent or waiver hereunder, "Holder" shall not
include the Guarantor or any Affiliate of the Guarantor.

"Indemnified Person" means the Preferred Guarantee Trustee, any Affiliate of the
Preferred Guarantee Trustee, or any officers, directors, shareholders, members,
partners, employees, representatives, nominees, custodians or agents of the
Preferred Guarantee Trustee.

"Indenture" means the Indenture dated as of June __, 1997, among the Debenture
Issuer and The Bank of New York, as trustee, and any indenture supplemental
thereto pursuant to which certain subordinated debt securities of the Debenture
Issuer are to be issued to the Property Trustee of the Trust.

"JUNIOR SUBORDINATED DEBENTURES" SHALL HAVE THE MEANING SET FORTH IN THE
RECITALS HERETO.

"Liquidation Distribution" has the meaning provided therefor in the definition
of Guarantee Payments.

"Majority in liquidation amount of the Preferred Securities" means the holders
of more than 50% of the liquidation amount (including the stated amount that
would be paid on redemption, liquidation or otherwise, plus accrued and unpaid
Distributions to the date upon which the voting percentages are determined) of
all of the Preferred Securities.

"Officers' Certificate" means, with respect to any Person, a certificate signed
by two authorized officers of such Person. Any Officers' Certificate delivered
with respect to compliance with a condition or covenant provided for in this
Preferred Securities Guarantee shall include:

         (a) a statement that each officer signing the Officers' Certificate has
read the covenant or condition and the definitions relating thereto;

         (b) a brief statement of the nature and scope of the examination or
investigation undertaken by each officer in rendering the Officers' Certificate;

         (c) a statement that each such officer has made such examination or
investigation as, in such officer's opinion, is necessary to enable such officer
to express an informed opinion as to whether or not such covenant or condition
has been complied with; and

         (d) a statement as to whether, in the opinion of each such officer,
such condition or covenant has been complied with.

"Person" means a legal person, including any individual, corporation, estate,
partnership, joint venture, association, joint stock company, limited liability
company, trust, unincorporated association, or government or any agency or
political subdivision thereof, or any other entity of whatever nature.

                                      -3-
<PAGE>
"Preferred Guarantee Trustee" means The Bank of New York, until a Successor
Preferred Guarantee Trustee has been appointed and has accepted such appointment
pursuant to the terms of this Preferred Securities Guarantee and thereafter
means each such Successor Preferred Guarantee Trustee.

"Redemption Price" has the meaning provided therefor in the definition of
Guarantee Payments.

"Responsible Officer" means, with respect to the Preferred Guarantee Trustee,
any officer of the Preferred Guarantee Trustee, including any vice-president,
any assistant vice-president, any assistant secretary, the treasurer, any
assistant treasurer or other officer customarily performing functions similar to
those performed by any of the above designated officers and also means, with
respect to a particular corporate trust matter, any other officer to whom such
matter is referred because of that officer's knowledge of and familiarity with
the particular subject.

"Senior Debt" means the principal of (and premium, if any) and interest, if any
(including interest accruing on or after the filing or any petition in
bankruptcy or for reorganization relating to the Guarantor whether or not such
claim for post-petition interest is allowed in such proceeding), on Debt,
whether incurred on or prior to the date of the Indenture or thereafter
incurred, unless, in the instrument creating or evidencing the same or pursuant
to which the same is outstanding, it is provided that such obligations are not
superior in right of payment to the Junior Subordinated Debentures or to other
Debt which is PARI PASSU with, or subordinated to, the Junior Subordinated
Debentures; provided however, that Senior Debt shall not be deemed to include
(i) any Debt of the Guarantor which when incurred and without respect to any
election 1111(b) of the United States Bankruptcy Code of 1978, as amended, was
without recourse to the Guarantor, (ii) any Debt of the Guarantor to any of its
subsidiaries and (iii) Debt to any employee of the Guarantor.

"Successor Preferred Guarantee Trustee" means a successor Preferred Guarantee
Trustee possessing the qualifications to act as Preferred Guarantee Trustee
under Section 4.1.

"Trust Indenture Act" means the Trust Indenture Act of 1939, as amended.

                                   ARTICLE II

                               TRUST INDENTURE ACT

SECTION 2.1 TRUST INDENTURE ACT; APPLICATION.

                  (a) This Preferred Securities Guarantee is subject to the
provisions of the Trust Indenture Act that are required to be part of this
Preferred Securities Guarantee and shall, to the extent applicable, be governed
by such provisions.

                  (b) If and to the extent that any provision of this
Preferred Securities Guarantee limits, qualifies or conflicts with the duties
imposed by Section 310 to 317, inclusive, of the Trust Indenture Act, such
imposed duties shall control.

SECTION 2.2 LISTS OF HOLDERS OF SECURITIES.

                  (a) The Guarantor shall provide the Preferred Guarantee
Trustee with a list, in such form as the Preferred Guarantee Trustee may
reasonably require, of the names and addresses of the Holders of the Preferred
Securities ("List of Holders") as of such date, (i) within one Business Day
after January 1 and June 30 of each year, and (ii) at any other time within 30
days of receipt by the Guarantor of a written request for a List of Holders as
of a date no more than 15 days before such List of Holders is given to the
Preferred Guarantee Trustee; provided, that the Guarantor shall not be obligated
to provide such List of Holders at any time the List of Holders does not differ
from the most recent List of Holders given to the Preferred Guarantee Trustee by
the Guarantor. The Preferred Guarantee Trustee may destroy any List of Holders
previously given to it on receipt of a new List of Holders.

                                      -4-
<PAGE>

                  (b) The Preferred Guarantee Trustee shall comply with its
obligations under Sections 311(a), 311(b) and Section 312(b) of the Trust
Indenture Act.

SECTION 2.3 REPORTS BY THE PREFERRED GUARANTEE TRUSTEE.

The Preferred Guarantee Trustee shall provide to the Holders of the Preferred
Securities such reports as are required by Section 313 of the Trust Indenture
Act, if any, in the form and in the manner provided by Section 313 of the Trust
Indenture Act. The Preferred Guarantee Trustee shall also comply with the
requirements of Section 313 (d) of the Trust Indenture Act.

SECTION 2.4 PERIODIC REPORTS TO PREFERRED GUARANTEE TRUSTEE.

The Guarantor shall provide to the Preferred Guarantee Trustee such documents,
reports and information as required by Section 314 (if any) and the compliance
certificate required by Section 314 of the Trust Indenture Act in the form, in
the manner and at the times required by Section 314 of the Trust Indenture Act.
Delivery of such reports, information and documents to the Preferred Guarantee
Trustee is for informational purposes only and the Preferred Guarantee Trustee's
receipt of such shall not constitute constructive notice of any information
contained therein or determinable from information contained herein, including
the Guarantor's compliance with any of its covenants hereunder (as to which the
Preferred Guarantee Trustee is entitled to rely exclusively on Officer's
Certificates).

SECTION 2.5 EVIDENCE OF COMPLIANCE WITH CONDITIONS PRECEDENT.

The Guarantor shall provide to the Preferred Guarantee Trustee such evidence of
compliance with any conditions precedent, if any, provided for in this Preferred
Securities Guarantee that relate to any of the matters set forth in Section
314(c) of the Trust Indenture Act. Any certificate or opinion required to be
given by an officer pursuant to Section 314(c) may be given in the form of an
Officers' Certificate.

SECTION 2.6 EVENTS OF DEFAULT; WAIVER.

The Holders of a Majority in liquidation amount of Preferred Securities may, by
vote, on behalf of the Holders of all of the Preferred Securities, waive any
past Event of Default and its consequences. Upon such waiver, any such Event of
Default shall cease to exist, and any Event of Default arising therefrom shall
be deemed to have been cured, for every purpose of this Preferred Securities
Guarantee, but no such waiver shall extend to any subsequent or other default or
Event of Default or impair any right consequent thereon.

SECTION 2.7 EVENT OF DEFAULT; NOTICE.

                  (a) The Preferred Guarantee Trustee shall, within 90 days
after the occurrence of an Event of Default, transmit by mail, first class
postage prepaid, to the Holders of the Preferred Securities, notices of all
Events of Default actually known to a Responsible Officer of the Preferred
Guarantee Trustee, unless such defaults have been cured before the giving of
such notice; provided, that the Preferred Guarantee Trustee shall be protected
in withholding such notice if and so long as a Responsible Officer of the
Preferred Guarantee Trustee in good faith determines that the withholding of
such notice is in the interest of the Holders of the Preferred Securities.

                  (b) The Preferred Guarantee Trustee shall not be deemed to
have knowledge of any Event of Default unless the Preferred Guarantee Trustee
shall have received written notice, or of which a Responsible Officer of the
Preferred Guarantee Trustee charged with the administration of the Trust
Agreement shall have obtained actual knowledge.

SECTION 2.8 CONFLICTING INTERESTS.

                                      -5-
<PAGE>

The Trust Agreement shall be deemed to be specifically described in this
Preferred Securities Guarantee for the purposes of clause (i) of the first
proviso contained in Section 310(b) of the Trust Indenture Act.

                                   ARTICLE III

            POWERS, DUTIES AND RIGHTS OF PREFERRED GUARANTEE TRUSTEE

SECTION 3.1 POWERS AND DUTIES OF THE PREFERRED GUARANTEE TRUSTEE.

                  (a) This Preferred Securities Guarantee shall be held by the
Preferred Guarantee Trustee for the benefit of the Holders of the Preferred
Securities, and the Preferred Guarantee Trustee shall not transfer this
Preferred Securities Guarantee to any Person except a Holder of Preferred
Securities exercising his or her rights pursuant to Section 5.4(b) or to a
Successor Preferred Guarantee Trustee on acceptance by such Successor Preferred
Guarantee Trustee of its appointment to act as Successor Preferred Guarantee
Trustee. The right, title and interest of the Preferred Guarantee Trustee shall
automatically vest in any Successor Preferred Guarantee Trustee, and such
vesting and cessation of title shall be effective whether or not conveyancing
documents have been executed and delivered pursuant to the appointment of such
Successor Preferred Guarantee Trustee.

                  (b) If an Event of Default actually known to a Responsible
Officer of the Preferred Guarantee Trustee has occurred and is continuing, the
Preferred Guarantee Trustee shall enforce this Preferred Securities Guarantee
for the benefit of the Holders of the Preferred Securities.

                  (c) The Preferred Guarantee Trustee, before the occurrence
of any Event of Default and after the curing of all Events of Default that may
have occurred, shall undertake to perform only such duties as are specifically
set forth in this Preferred Securities Guarantee, and no implied covenants shall
be read into this Preferred Securities Guarantee against the Preferred Guarantee
Trustee. In case an Event of Default has occurred (that has not been cured or
waived pursuant to Section 2.6) and is actually known to a Responsible Officer
of the Preferred Guarantee Trustee, the Preferred Guarantee Trustee shall
exercise such of the rights and powers vested in it by this Preferred Securities
Guarantee, and use the same degree of care and skill in its exercise thereof, as
a prudent person would exercise or use under the circumstances in the conduct of
his or her own affairs.

                  (d) No provision of this Preferred Securities Guarantee
shall be construed to relieve the Preferred Guarantee Trustee from liability for
its own negligent action, its own negligent failure to act, or its own willful
misconduct, except that:

                           (i) prior to the occurrence of any Event of Default
                  and after the curing or waiving of all such Events of Default
                  that may have occurred:

                                    (A) the duties and obligations of the
                           Preferred Guarantee Trustee shall be determined
                           solely by the express provisions of this Preferred
                           Securities Guarantee, and the Preferred Guarantee
                           Trustee shall not be liable except for the
                           performance of such duties and obligations as are
                           specifically set forth in this Preferred Securities
                           Guarantee, and no implied covenants or obligations
                           shall be read into this Preferred Securities
                           Guarantee against the Preferred Guarantee Trustee;
                           and

                                    (B) in the absence of bad faith on the
                           part of the Preferred Guarantee Trustee, the
                           Preferred Guarantee Trustee may conclusively rely, as
                           to the truth of the statements and the correctness of
                           the opinions expressed therein, upon any certificates
                           or opinions furnished to the Preferred Guarantee
                           Trustee and conforming to the requirements of this
                           Preferred Securities Guarantee; but in the case of
                           any such certificates or opinions that by any
                           provision hereof are specifically required to be
                           furnished to the Preferred Guarantee Trustee, the
                           Preferred Guarantee Trustee shall be under a duty to
                           examine the same to determine whether or not they
                           conform to the requirements of this Preferred
                           Securities Guarantee;

                                      -6-
<PAGE>
                           (ii) the Preferred Guarantee Trustee shall not be
                  liable for any error of judgment made in good faith by a
                  Responsible Officer of the Preferred Guarantee Trustee, unless
                  it shall be proved that the Preferred Guarantee Trustee was
                  negligent in ascertaining the pertinent facts upon which such
                  judgment was made;

                           (iii) the Preferred Guarantee Trustee shall not be
                  liable with respect to any action taken or omitted to be taken
                  by it in good faith in accordance with the direction of the
                  Holders of not less than a Majority in liquidation amount of
                  the Preferred Securities relating to the time, method and
                  place of conducting any proceeding for any remedy available to
                  the Preferred Guarantee Trustee, or exercising any trust or
                  power conferred upon the Preferred Guarantee Trustee under
                  this Preferred Securities Guarantee; and

                           (iv) no provision of this Preferred Securities
                  Guarantee shall require the Preferred Guarantee Trustee to
                  expend or risk its own funds or otherwise incur personal
                  financial liability in the performance of any of its duties or
                  in the exercise of any of its rights or powers, if the
                  Preferred Guarantee Trustee shall have reasonable grounds for
                  believing that the repayment of such funds or liability is not
                  reasonably assured to it under the terms of this Preferred
                  Securities Guarantee or indemnity, reasonably satisfactory to
                  the Preferred Guarantee Trustee, against such risk or
                  liability is not reasonably assured to it.

SECTION 3.2 CERTAIN RIGHTS OF PREFERRED GUARANTEE TRUSTEE

                  (a)    Subject to the provisions of Section 3.1:

                           (i) the Preferred Guarantee Trustee may
                  conclusively rely, and shall be fully protected in acting or
                  refraining from acting upon, any resolution, certificate,
                  statement, instrument, opinion, report, notice, request,
                  direction, consent, order, bond, debenture, note, other
                  evidence of indebtedness or other paper or document believed
                  by it to be genuine and to have been signed, sent or presented
                  by the proper party or parties;

                           (ii) any direction or act of the Guarantor
                  contemplated by this Preferred Securities Guarantee shall be
                  sufficiently evidenced by an Officers' Certificate;

                           (iii) whenever, in the administration of this
                  Preferred Securities Guarantee, the Preferred Guarantee
                  Trustee shall deem it desirable that a matter be proved or
                  established before taking, suffering or omitting any action
                  hereunder, the Preferred Guarantee Trustee (unless other
                  evidence is herein specifically prescribed) may, in the
                  absence of bad faith on its part, request and conclusively
                  rely upon an Officers' Certificate which, upon receipt of such
                  request, shall be promptly delivered by the Guarantor;

                           (iv) the Preferred Guarantee Trustee shall have no
                  duty to see to any recording, filing or registration of any
                  instrument (or any rerecording, refiling or reregistration
                  thereof);

                           (v)  the Preferred Guarantee Trustee may consult
                  with counsel, and the written advice or opinion of such
                  counsel with respect to legal matters shall be full and
                  complete authorization and protection in respect of any action
                  taken, suffered or omitted by it hereunder in good faith and
                  in accordance with such advice or opinion. Such counsel may be
                  counsel to the Guarantor or any of its Affiliates and may
                  include any of its employees. The Preferred Guarantee Trustee
                  shall have the right at any time to seek instructions
                  concerning the administration of this Preferred Securities
                  Guarantee from any court of competent jurisdiction;

                           (vi) the Preferred Guarantee Trustee shall be
                  under no obligation to exercise any of the rights or powers
                  vested in it by this Preferred Securities Guarantee at the
                  request or direction 

                   -7-
<PAGE>

                  of any Holder, unless such Holder shall have provided to the
                  Preferred Guarantee Trustee such security and indemnity,
                  reasonably satisfactory to the Preferred Guarantee Trustee,
                  against the costs, expenses (including attorneys' fees and
                  expenses and the expenses of the Preferred Guarantee Trustee's
                  agents, nominees or custodians) and liabilities that might be
                  incurred by it in complying with such request or direction,
                  including such reasonable advances as may be requested by the
                  Preferred Guarantee Trustee; provided that, nothing contained
                  in this Section 3.2(a)(vi) shall be taken to relieve the
                  Preferred Guarantee Trustee, upon the occurrence of an Event
                  of Default, of its obligation to exercise the rights and
                  powers vested in it by this Preferred Securities Guarantee;

                           (vii) the Preferred Guarantee Trustee shall not be
                  bound to make any investigation into the facts or matters
                  stated in any resolution, certificate, statement, instrument,
                  opinion, report, notice, request, direction, consent, order,
                  bond, debenture, note, other evidence of indebtedness or other
                  paper or document, but the Preferred Guarantee Trustee, in its
                  discretion, may make such further inquiry or investigation
                  into such facts or matters as it may see fit;

                           (viii) the Preferred Guarantee Trustee may
                  execute any of the trusts or powers hereunder or perform any
                  duties hereunder either directly or by or through agents,
                  nominees, custodians or attorneys, and the Preferred Guarantee
                  Trustee shall not be responsible for any misconduct or
                  negligence on the part of any agent or attorney appointed with
                  due care by it hereunder;

                           (ix) any action taken by the Preferred Guarantee
                  Trustee or its agents hereunder shall bind the Holders of the
                  Preferred Securities, and the signature of the Preferred
                  Guarantee Trustee or its agents alone shall be sufficient and
                  effective to perform any such action. No third party shall be
                  required to inquire as to the authority of the Preferred
                  Guarantee Trustee to so act or as to its compliance with any
                  of the terms and provisions of this Preferred Securities
                  Guarantee, both of which shall be conclusively evidenced by
                  the Preferred Guarantee Trustee's or its agent's taking such
                  action;

                           (x) whenever in the administration of this
                  Preferred Securities Guarantee the Preferred Guarantee Trustee
                  shall deem it desirable to receive instructions with respect
                  to enforcing any remedy or right or taking any other action
                  hereunder, the Preferred Guarantee Trustee (i) may request
                  instructions from the Holders of a Majority in liquidation
                  amount of the Preferred Securities, (ii) may refrain from
                  enforcing such remedy or right or taking such other action
                  until such instructions are received, and (iii) shall be
                  protected in conclusively relying on or acting in accordance
                  with such instructions.

                  (b) No provision of this Preferred Securities Guarantee
shall be deemed to impose any duty or obligation on the Preferred Guarantee
Trustee to perform any act or acts or exercise any right, power, duty or
obligation conferred or imposed on it in any jurisdiction in which it shall be
illegal, or in which the Preferred Guarantee Trustee shall be unqualified or
incompetent in accordance with applicable law, to perform any such act or acts
or to exercise any such right, power, duty or obligation. No permissive power or
authority available to the Preferred Guarantee Trustee shall be construed to be
a duty.

SECTION 3.3 NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF GUARANTEE.

The Recitals contained in this Guarantee shall be taken as the statements of the
Guarantor, and the Preferred Guarantee Trustee does not assume any
responsibility for their correctness. The Preferred Guarantee Trustee makes no
representation as to the validity or sufficiency of this Preferred Securities
Guarantee.

                                   ARTICLE IV

                                      -8-
<PAGE>

                           PREFERRED GUARANTEE TRUSTEE

SECTION 4.1 PREFERRED GUARANTEE TRUSTEE; ELIGIBILITY

                  (a)    There shall at all times be a Preferred Guarantee 
Trustee which shall:

                           (i) not be an Affiliate of the Guarantor; and

                           (ii) be a corporation organized and doing business
                  under the laws of the United States of America or any State or
                  Territory thereof or of the District of Columbia, or a
                  corporation or Person permitted by the Securities and Exchange
                  Commission to act as an institutional trustee under the Trust
                  Indenture Act, authorized under such laws to exercise
                  corporate trust powers, having a combined capital and surplus
                  of at least $50,000,000, and subject to supervision or
                  examination by Federal, State, Territorial or District of
                  Columbia authority. If such corporation publishes reports of
                  condition at least annually, pursuant to law or to the
                  requirements of the supervising or examining authority
                  referred to above, then, for the purposes of this Section
                  4.1(a)(ii), the combined capital and surplus of such
                  corporation shall be deemed to be its combined capital and
                  surplus as set forth in its most recent report of condition as
                  published.

                  (b) If at any time the Preferred Guarantee Trustee shall
cease to be eligible to so act under Section 4.1(a), the Preferred Guarantee
Trustee shall immediately resign in the manner and with the effect set out in
Section 4.2(c).

                  (c) If the Preferred Guarantee Trustee has or shall acquire
any "conflicting interest" within the meaning of Section 310(b) of the Trust
Indenture Act, the Preferred Guarantee Trustee and Guarantor shall in all
respects comply with the provisions of Section 310(b) of the Trust Indenture
Act.

SECTION 4.2       APPOINTMENT, REMOVAL AND RESIGNATION OF PREFERRED GUARANTEE 
                  TRUSTEES.

                  (a) Subject to Section 4.2(c), the Preferred Guarantee Trustee
may be appointed or removed without cause at any time by the Guarantor.

                  (b) The Preferred Guarantee Trustee may be removed for cause
at any time by Act (within the meaning of Section 608 of the Trust Agreement) of
the Holders of at least a Majority in liquidation amount of the Preferred
Securities, delivered to the Preferred Guarantee Trustee.

                  (c) The Preferred Guarantee Trustee shall not be removed in
accordance with Sections 4.2(a) and 4.2(b) until a Successor Preferred Guarantee
Trustee has been appointed and has accepted such appointment by written
instrument executed by such Successor Preferred Guarantee Trustee and delivered
to the Guarantor.

                  (d) The Preferred Guarantee Trustee appointed to office
shall hold office until a Successor Preferred Guarantee Trustee shall have been
appointed or until its removal or resignation. The Preferred Guarantee Trustee
may resign from office (without need for prior or subsequent accounting) by an
instrument in writing executed by the Preferred Guarantee Trustee and delivered
to the Guarantor, which resignation shall not take effect until a Successor
Preferred Guarantee Trustee has been appointed and has accepted such appointment
by instrument in writing executed by such Successor Preferred Guarantee Trustee
and delivered to the Guarantor and the resigning Preferred Guarantee Trustee.

                  (e) If no Successor Preferred Guarantee Trustee shall have
been appointed and accepted appointment as provided in this Section 4.2 within
60 days after delivery of an instrument of resignation, the 

                                      -9-
<PAGE>

resigning Preferred Guarantee Trustee may petition any court of competent
jurisdiction for appointment of a Successor Preferred Guarantee Trustee. Such
court may thereupon, after prescribing such notice, if any, as it may deem
proper, appoint a Successor Preferred Guarantee Trustee.

                  (f) No Preferred Guarantee Trustee shall be liable for the
acts or omissions to act of any Successor Preferred Guarantee Trustee.

                  (g) Upon termination of this Preferred Securities Guarantee
or removal or resignation of the Preferred Guarantee Trustee pursuant to this
Section 4.2, the Guarantor shall pay to the Preferred Guarantee Trustee all
amounts accrued to the date of such termination, removal or resignation.

                                    ARTICLE V

                                    GUARANTEE

SECTION 5.1 GUARANTEE.

The Guarantor irrevocably and unconditionally agrees to pay in full to the
Holders the Guarantee Payments (without duplication of amounts theretofore paid
by the Trust), as and when due, regardless of any defense, right of set-off or
counterclaim that the Trust may have or assert. The Guarantor's obligation to
make a Guarantee Payment may be satisfied by direct payment of the required
amounts by the Guarantor to the Holders or by causing the Trust to pay such
amounts to the Holders.

SECTION 5.2 WAIVER OF NOTICE AND DEMAND.

The Guarantor hereby waives notice of acceptance of this Preferred Securities
Guarantee and of any liability to which it applies or may apply, presentment,
demand for payment, any right to require a proceeding first against the Trust or
any other Person before proceeding against the Guarantor, protest, notice of
nonpayment, notice of dishonor, notice of redemption and all other notices and
demands.

SECTION 5.3 OBLIGATIONS NOT AFFECTED.

The obligations, covenants, agreements and duties of the Guarantor under this
Preferred Securities Guarantee shall in no way be affected or impaired by reason
of the happening from time to time of any of the following:

                  (a) the release or waiver, by operation of law or otherwise,
of the performance or observance by the Trust of any express or implied
agreement, covenant, term or condition relating to the Preferred Securities to
be performed or observed by the Trust;

                  (b) the extension of time for the payment by the Trust of
all or any portion of the Distributions, Redemption Price, Liquidation
Distribution or any other sums payable under the terms of the Preferred
Securities or the extension of time for the performance of any other obligation
under, arising out of, or in connection with, the Preferred Securities (other
than an extension of time for payment of Distributions, Redemption Price,
Liquidation Distribution or other sum payable that results from the extension of
any interest payment period on the Junior Subordinated Debentures);

                  (c) any failure, omission, delay or lack of diligence on the
part of the Holders to enforce, assert or exercise any right, privilege, power
or remedy conferred on the Holders pursuant to the terms of the Preferred
Securities, or any action on the part of the Trust granting indulgence or
extension of any kind;

                  (d) the voluntary or involuntary liquidation, dissolution,
sale of any collateral, receivership, insolvency, bankruptcy, assignment for the
benefit of creditors, reorganization, arrangement, composition or readjustment
of debt of, or other similar proceedings affecting, the Trust or any of the
assets of the Trust;

                                      -10-
<PAGE>


                  (e) any invalidity of, or defect or deficiency in, the
Preferred Securities;

                  (f) any failure or omission to receive any regulatory
approval or consent required in connection with the Preferred Securities (or the
common equity securities issued by the Trust), including the failure to receive
any regulatory approval required in connection with the redemption of the
Preferred Securities.

                  (g) the settlement or compromise of any obligation guaranteed
hereby or hereby incurred; or

                  (h) any other circumstance whatsoever that might otherwise
constitute a legal or equitable discharge or defense of a guarantor, it being
the intent of this Section 5.3 that the obligations of the Guarantor hereunder
shall be absolute and unconditional under any and all circumstances.

There shall be no obligation of the Holders to give notice to, or obtain consent
of, the Guarantor with respect to the happening of any of the foregoing.

SECTION 5.4 RIGHTS OF HOLDERS.

                  (a) The Guarantor expressly acknowledges that: (i) this
Guarantee will be deposited with the Preferred Guarantee Trustee to be held for
the benefit of the Holder; (ii) the Preferred Guarantee Trustee has the right to
enforce this Preferred Securities Guarantee; and (iii) Holders of a Majority in
liquidation amount of the Preferred Securities have the right to direct the
time, method and place of conducting any proceeding for any remedy available to
the Preferred Guarantee Trustee in respect of this Preferred Securities
Guarantee or exercising any trust or power conferred upon the Preferred
Guarantee Trustee under this Preferred Securities Guarantee.

                  (b) Any Holder of Preferred Securities may institute a legal
proceeding directly against the Guarantor to enforce its rights under this
Preferred Securities Guarantee, without first instituting a legal proceeding
against the Trust, the Preferred Guarantee Trustee or any other Person.

SECTION 5.5 GUARANTEE OF PAYMENT.

This Preferred Securities Guarantee creates a guarantee of payment and not of
collection. This Preferred Securities Guarantee will not be discharged except by
payment of the Guarantee Payments in full (without duplication of amount
theretofore paid by the Trust.

SECTION 5.6 SUBROGATION.

The Guarantor shall be subrogated to all (if any) rights of the Holders of
Preferred Securities against the Trust in respect of any amounts paid to such
Holders by the Guarantor under this Preferred Securities Guarantee; provided,
however, that the Guarantor shall not (except to the extent required by
mandatory provisions of law) be entitled to enforce or exercise any right that
it may acquire by way of subrogation or any indemnity, reimbursement or other
agreement, in all cases as a result of payment under this Preferred Securities
Guarantee, if, at the time of any such payment, any amounts are due and unpaid
under this Preferred Securities Guarantee. If any amount shall be paid to the
Guarantor in violation of the preceding sentence, the Guarantor agrees to hold
such amount in trust for the Holders and to pay over such amount to the Holders.

SECTION 5.7 INDEPENDENT OBLIGATIONS.

The Guarantor acknowledges that its obligations hereunder are independent of the
obligations of the Trust with respect to the Preferred Securities, and that the
Guarantor shall be liable as principal and as debtor hereunder to make Guarantee
Payments pursuant to the terms of this Preferred Securities Guarantee
notwithstanding the occurrence of any event referred to in subsections (a)
through (h), inclusive, of Section 5.3 hereof.

                                      -11-
<PAGE>




                                   ARTICLE VI

                    LIMITATION OF TRANSACTIONS; SUBORDINATION

SECTION 6.1 LIMITATION OF TRANSACTIONS.

So long as any Preferred Securities remain outstanding, if there shall have
occurred an Event of Default under this Preferred Securities Guarantee, an Event
of Default under the Trust Agreement or during an Extended Interest Payment
Period (as defined in the Indenture), then (a) the Guarantor shall not, and
shall not permit any Subsidiary to, declare or pay any dividend on, make any
distributions with respect to, or redeem, purchase, acquire or make a
liquidation payment with respect to, any of its capital stock (other than (i)
the reclassification of any class of the Company's capital stock into another
class of capital stock, (ii) dividends or distributions payable in any class of
the Company's common stock, (iii) any declaration of a dividend in connection
with the implementation of a shareholder rights plan, or the issuance of stock
under any such plan in the future, or the redemption or repurchase of any such
rights pursuant thereto and (iv) purchases of the Company's common stock related
to the rights under any of the Company's benefit plane for its or its
subsidiaries' directors, officers or employees), and (b) the Guarantor shall
not, and shall not permit any Subsidiary to, make any payment of interest or
principal on or repay, repurchase or redeem any debt securities issued by the
Guarantor which rank PARI PASSU with or junior to the Junior Subordinated
Debentures; and (c) the Guarantor shall not redeem, purchase or acquire less
than all of the outstanding Debentures or any of the Preferred Securities.

SECTION 6.2 RANKING.

This Preferred Securities Guarantee will constitute an unsecured obligation of
the Guarantor and will rank (i) subordinate and junior in right of payment to
all other Senior Debt of the Guarantor, (ii) pari passu with the most senior
preferred securities or preference stock now or hereafter issued by the
Guarantor and with any guarantee now or hereafter entered into by the Guarantor
in respect to any preferred securities or preference stock of any Affiliate of
the Guarantor, and (iii) senior to the Guarantor's common stock.

                                   ARTICLE VII

                                   TERMINATION
SECTION 7.1 TERMINATION.

This Preferred Securities Guarantee shall terminate upon (i) full payment of the
Redemption Price of all Preferred Securities, (ii) upon full payment of the
amounts payable in accordance with the Trust Agreement upon liquidation of the
Trust, or (iii) upon distribution of the Junior Subordinated Debentures to the
Holders of the Preferred Securities. Notwithstanding the foregoing, this
Preferred Securities Guarantee shall continue to be effective or shall be
reinstated, as the case may be, if at any time any Holder of Preferred
Securities must restore payment of any sums paid under the Preferred Securities
or under this Preferred Securities Guarantee.

                                   ARTICLE VII

                                 INDEMNIFICATION

SECTION 8.1 EXCULPATION.

                  (a) No Indemnified Person shall be liable, reasonable or
accountable in damages or otherwise to the Guarantor or any Covered Person for
any loss, damage or claim incurred by reason of any act or omission performed or
omitted by such Indemnified Person in good faith in accordance with this
Preferred Securities Guarantee and in a manner that such Indemnified Person
reasonably believed to be within the scope of


                                      -12-
<PAGE>

the authority conferred on such Indemnified Person by this Preferred Securities
Guarantee or by law, except that an Indemnified Person shall be liable for any
such loss, damage or claim incurred by reason of such Indemnified Person's
negligence or willful misconduct with respect to such acts or omissions.

                  (b) An Indemnified Person shall be fully protected in
relying in good faith upon the records of the Guarantor and upon such
information, opinions, reports or statements presented to the Guarantor by any
Person as to matters the Indemnified Person reasonably believes are within such
other Person's professional or expert competence and who has been selected with
reasonable care by or on behalf of the Guarantor, including information,
opinions, reports or statements as to the value and amount of the assets,
liabilities, profits, losses, or any other facts pertinent to the existence and
amount of assets from which Distributions to Holders of Preferred Securities
might properly be paid.

SECTION 8.2 INDEMNIFICATION.

The Guarantor agrees to indemnify each Indemnified Person for, and to hold each
Indemnified Person harmless against, any and all loss, liability or expense,
including taxes (other than taxes based on the income of the Guarantee Trustee)
incurred without negligence or bad faith on its part, arising out of or in
connection with the acceptance or administration of the trust or trusts
hereunder, including the costs and expenses (including reasonable legal fees and
expenses) of defending itself against, or investigating, any claim or liability
in connection with the exercise or performance of any of its powers or duties
hereunder. The obligation to indemnify as set forth in this Section 8.2 shall
survive the termination of this Preferred Securities Guarantee. The provisions
of this Section shall survive the termination of the Guarantee Agreement.

                                   ARTICLE IX

                                  MISCELLANEOUS

SECTION 9.1 SUCCESSORS AND ASSIGNS.

All guarantees and agreements contained in this Preferred Securities Guarantee
shall bind the successors, assigns, receivers, trustees and representatives of
the Guarantor and shall inure to the benefit of the Holders of the Preferred
Securities then outstanding. Except in connection with a consolidation, merger
or sale involving the Guarantor that is permitted under Article XII of the
Indenture and pursuant to which the assignee agrees in writing to perform the
Guarantor's obligations hereunder, and any purported assignment that is not in
accordance with these provisions shall be void.

SECTION 9.2 AMENDMENTS.

Except with respect to any changes that do not materially adversely affect the
rights of Holders (in which case no consent of Holders will be required), this
Preferred Securities Guarantee may only be amended with the prior approval of
the Holders of at least a Majority in liquidation amount of the Preferred
Securities. The provisions of Article VI of the Trust Agreement with respect to
meetings of Holders of the Preferred Securities apply to the giving of such
approval.

SECTION 9.3 NOTICES.

All notices provided for in this Preferred Securities Guarantee shall be in
writing, duly signed by the party giving such notice, and shall be delivered,
telecopied or mailed by registered or certified mail, as follows:

                  (a) If given to the Preferred Guarantee Trustee, at the
Preferred Guarantee Trustee's mailing address set forth below (or such other
address as the Preferred Guarantee Trustee may give notice of to the Holders of
the Preferred Securities):

                                      -13-
<PAGE>

                  The Bank of New York
                  101 Barclay Street
                  Floor 21 West
                  New York, New York 10286
                  Attention: Corporate Trust Trustee Administration

                  (b) If given to the Guarantor, at the Guarantor's mailing
address set forth below (or such other address as the Guarantor may give notice
of to the Holders of the Preferred Securities):

                  BankUnited Financial Corporation
                  255 Alhambra Circle
                  Coral Gables, Florida 33134
                  Attention: Treasurer

                  (c) If given to any Holder of Preferred Securities, at the
address set forth on the books and records of the Trust.

All such notices shall be deemed to have been given when received in person,
telecopied with receipt confirmed, or mailed by first class mail, postage
prepaid except that if a notice or other document is refused delivery or cannot
be delivered because of a changed address of which no notice was given, such
notice or other document shall be deemed to have been delivered on the date of
such refusal or inability to deliver.

SECTION 9.4 BENEFIT.

This Preferred Securities Guarantee is solely for the benefit of the Holders of
the Preferred Securities and, subject to Section 3.1 (a), is not separately
transferable from the Preferred Securities.

SECTION 9.5 GOVERNING LAW.

THIS PREFERRED SECURITIES GUARANTEE SHALL BE GOVERNED BY, AND CONSTRUED AND
INTERPRETED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD
TO THE CONFLICT OF LAW PRINCIPLES THEREOF.

                                      -14-
<PAGE>




This Preferred Securities Guarantee is executed as of the day and year first
above written.

                                  BANKUNITED FINANCIAL CORPORATION as Guarantor

                                  By:__________________________________________
                                  Name:
                                  Title:

                                  THE BANK OF NEW YORK, as

                                  Preferred Guarantee Trustee

                                  By:__________________________________________
                                  Name:
                                  Title:


                                      -15-



                                                                   EXHIBIT 4.10

                    AGREEMENT AS TO EXPENSES AND LIABILITIES

AGREEMENT, dated as of June __, 1997, between BankUnited Financial Corporation, 
a Florida corporation (the "Corporation") having its principal office at 255
Alhambra Circle, Coral Gables, Florida 33134, and BankUnited Capital III, a
Delaware business trust (the "Trust") having its principal office at 255
Alhambra Circle, Coral Gables, Florida 33134.

WHEREAS, the Trust intends to issue its Common Securities (the "Common 
Securities") to and receive debentures from the Corporation and to issue and 
sell 9.60% Cumulative Trust Preferred Securities (the "Preferred Securities")
with such powers, preferences and special rights and restrictions are set forth
in the Trust Agreement of the Trust, dated as of June __, 1997, as the same 
may be amended from time to time (the "Trust Agreement");

WHEREAS, the Corporation will directly or indirectly own all of the Common 
Securities of the Trust and will issue the debentures;

NOW, THEREFORE, in consideration of the purchase by each holder of the 
Preferred Securities, which purchase the Corporation hereby agrees shall 
benefit the Corporation and which purchase the Corporation acknowledges will 
be made in reliance upon the execution and delivery of this Agreement, the 
Corporation and Trust hereby agree as follows:

                                   ARTICLE I

Section 1.1.  Guarantee by the Corporation.

     Subject to the terms and conditions hereof, the Corporation hereby
irrevocably and unconditionally guarantees to each person or entity to whom the
Trust is now or hereafter becomes indebted or liable (the "Beneficiaries") the
full payment, when and as due, of any and all Obligations (as hereinafter
defined) to such Beneficiaries. As used herein, "Obligations" means any costs,
expenses or liabilities of the Trust, other than obligations of the Trust to pay
to holders of any Preferred Securities or other similar interests in the Trust
the amounts due such holders pursuant to the terms of the Preferred Securities
or such other similar interests, as the case may be. This Agreement is intended
to be for the benefit of, and to be enforceable by, all such Beneficiaries,
whether or not such Beneficiaries have received notice hereof.

Section 1.2.  Term of Agreement.

     This Agreement shall terminate and be of no further force and effect upon 
the later of (a) the date on which full payment has been made of all amounts
payable to all holders of all the Preferred Securities (whether upon redemption,
liquidation, exchange or otherwise) and (b) the date on which there are no
Beneficiaries remaining; provided, however, that this Agreement shall continue
to be effective or shall be reinstated, as the case may be, if at any time any
holder of Preferred Securities or any Beneficiary must restore payment of any
sums paid under the Preferred Securities, under any Obligation, under the
Guarantee Agreement dated the date hereof by the Corporation and The Bank of New
York, as guarantee trustee or under this Agreement for any reason whatsoever.
This Agreement is continuing, irrevocable, unconditional and absolute.

<PAGE>
Section 1.3.  Waiver of Notice.

     The Corporation hereby waives notice of acceptance of this Agreement and 
of any Obligation to which it applies or may apply, and the Corporation
hereby waives presentment, demand for payment, protest, notice of nonpayment,
notice of dishonor, notice of redemption and all other notices and demands.

Section 1.4.  No Impairment.

     The obligations, covenants, agreements and duties of the Corporation under 
this Agreement shall in no way be affected or impaired by reason of the 
happening from time to time of any of he following:

          (a)  the extension of time for the payment by the Trust of all or any
    portion of the Obligations or for the performance of any other obligation 
    under, arising out of, or in connection with, the obligations;

          (b)  any failure, omission, delay or lack of diligence on the part
    of the Beneficiaries to enforce, assert or exercise any right, privilege,
    power or remedy conferred on the beneficiaries with respect to the 
    Obligations or any action on the part of the Trust granting indulgence or 
    extension of any kind; or

          (c)  the voluntary or involuntary liquidation, dissolution, sale of 
    any collateral, receivership, insolvency, bankruptcy, assignment for the
    benefit of creditors, reorganization, arrangement, composition or
    readjustment of debt of, or other similar proceedings affecting, the Trust
    or any of the assets of the Trust.

There shall be no obligation of the Beneficiaries to give notice to, or obtain 
the consent of, the Corporation with respect to the happening of any of, the
foregoing.

Section 1.5.  Enforcement.

     A Beneficiary may enforce this Agreement directly against the Corporation 
and the Corporation waives any right or remedy to require that any action be 
brought against the Trust or any other person or entity before proceeding
against the Corporation.

Section 1.6.  Subrogation.

     The Corporation shall be subrogated to all (if any) rights of the Trust in 
respect of any amounts paid to the Beneficiaries by the Corporation under this
Agreement; provided, however, that the Corporation shall not (except to the
extent required by mandatory provisions of law) be entitled to enforce or
exercise any rights which it may acquire by way of subrogation or any indemnity,
reimbursement or other agreement, in all cases as a result of payment under 
this Agreement, if, at the time of any such payment, any amounts are due and 
unpaid under this Agreement.

                                       2

<PAGE>
                                   ARTICLE II

Section 2.1.  Binding Effect.

     All guarantees and agreements contained in this Agreement shall bind the
successors, assigns, receivers, trustees and representatives of the Corporation
and shall inure to the benefit of the Beneficiaries.

Section 2.2.  Amendment.

     So long as there remains any Beneficiary or any Preferred Securities are 
outstanding, this Agreement shall not be modified or amended in any manner
adverse to such Beneficiary or to the holders of the Preferred Securities.

Section 2.3.  Notices.

     Any notice, request or other communication required or permitted to be
given hereunder shall be given in writing by delivering the same against 
receipt therefor by facsimile transmission (confirmed by mail) or by registered
or certified mail, addressed as follows (and if so given, shall be deemed given
when mailed:

               BankUnited Capital III
               c/o The Bank of New York
               101 Barclay Street
               New York, New York 10286
               Facsimile No.: (212) 815-5915
               Attention: Corporate Trust Trustee Administration

               BankUnited Financial Corporation
               255 Alhambra Circle
               Coral Gables, Florida 33134
               Facsimile No.: (305) 569-2057
               Attention: Treasurer

Section 2.4.  Choice of Law.

     THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED AND INTERPRETED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD TO CONFLICT
OF LAW PRINCIPLES THEREOF.

                                       3
<PAGE>

THIS AGREEMENT is executed as of the day and year first above written.


                                        BANKUNITED FINANCIAL CORPORATION



                                        By:_________________________________

                                        Name:_______________________________

                                        Title:______________________________



                                        BANKUNITED CAPITAL III

                                   


                                        By:_________________________________

                                        Name:_______________________________

                                        Title:______________________________

 

                                      4
 

                                                                  EXHIBIT 23.1

              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


We hereby consent to the use in the Prospectus constituting part of this
Registration Statement on Form S-2 of our report dated November 4, 1996, except
as to Note 18, which is as of November 15, 1996, relating to the financial
statements of BankUnited Financial Corporation, and our report dated August 12,
1996 relating to the financial statements of Suncoast Savings and Loan
Association, FSA, which reports are included in the appendices to such
Prospectus. We also consent to the reference to us under the heading "Experts"
in such Prospectus.




/s/ PRICE WATERHOUSE LLP
- --------------------------
Price Waterhouse LLP
Miami, Florida
June 5, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission