BANKUNITED FINANCIAL CORP
S-3, 1998-03-19
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: NATIONAL MUNICIPAL TRUST SERIES 155 MULTISTATE SERIES 55, 24F-2NT, 1998-03-19
Next: TCW DW INCOME & GROWTH FUND, 24F-2NT, 1998-03-19



     As filed with the Securities and Exchange Commission on March 19, 1998
                                                       Registration No. ________
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-3

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                        BANKUNITED FINANCIAL CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>

<S>                                             <C>                               <C>       
         FLORIDA                                6035                              65-0377773
- -------------------------------     ----------------------------     ------------------------------------
(State or other jurisdiction of     (Primary Standard Industrial     (I.R.S. Employer Identification No.)
incorporation or organization)       Classification Code Number)

</TABLE>

                               255 Alhambra Circle
                           Coral Gables, Florida 33134
                                 (305) 569-2000
          -------------------------------------------------------------
          (Address, including ZIP Code, and telephone number, including
             area code, of registrant's principal executive offices)

                                Alfred R. Camner
                              Chairman of the Board
                        BankUnited Financial Corporation
                               255 Alhambra Circle
                           Coral Gables, Florida 33134
                                 (305) 569-2000
               --------------------------------------------------
                (Name, address, including ZIP Code, and telephone
               number, including area code, of agent for service)

                                   Copies to:

   Marsha D. Bilzin, Esq.                           Dave M. Muchnikoff, P.C.
     Stuzin and Camner,                            Martin L. Meyrowitz, P.C.
 Professional Association                       Silver, Freedman & Taff, L.L.P.
550 Biltmore Way, Suite 700                       1100 New York Avenue, N.W.
Coral Gables, Florida 33134                        Washington, D.C.  20005
       (305) 442-4994                                  (201) 414-6100

                              --------------------
        Approximate date of commencement of proposed sale to the public:
 As soon as practicable after the effective date of the Registration Statement.

If the only securities being registered on this Form are being offered pursuant
to dividend or interest reinvestment plans, please check the following box. | |

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933 other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. | |

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering | |.

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering | |.

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box | |.

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
============================================================================================================================
                                                                              PROPOSED         PROPOSED
                                                                              MAXIMUM           MAXIMUM          AMOUNT OF
                   TITLE OF EACH CLASS                   AMOUNT TO BE     OFFERING PRICE       AGGREGATE        REGISTRATION
             OF SECURITIES TO BE REGISTERED               REGISTERED         PER UNIT       OFFERING PRICE          FEE
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>               <C>              <C>                    <C>   
Class A Common Stock, $.01 par value...................  1,138,898(1)      $14.5625(2)      $15,603,719(2)         $4,729
                                                           shares
- ----------------------------------------------------------------------------------------------------------------------------
Class B Common Stock, $.01 par value(3)................ 30,000 shares      $14.5625(2)      $   436,875(2)(3)      $  133
- ----------------------------------------------------------------------------------------------------------------------------
Noncumulative Convertible Preferred Stock, Series B(3). 25,000 shares      $21.784(2)       $   544,600(2)(3)      $  166
- ----------------------------------------------------------------------------------------------------------------------------
             Total.....................................                                                            $5,028
============================================================================================================================
</TABLE>

(1)         Pursuant to Rule 416 under the Securities Act of 1933 (the
            "Securities Act"), the number of securities registered hereby
            includes an undetermined number of shares resulting from any stock
            splits, stock dividends or similar transactions relating to the
            registered securities. The number registered also includes shares
            that the Underwriters have the option to purchase solely to cover
            overallotments, if any, and the maximum number of shares that would
            be issued, or reserved for issuance, due to the conversion of
            convertible securities purchased simultaneously with this offering.

(2)         Pursuant to Rule 457(c) under the Securities Act, estimated for the
            purpose of calculating the registration fee based on the average of
            the bid and ask prices of the Class A Common Stock on March 17,
            1998, as quoted on the Nasdaq National Market System. Pursuant to
            Rule 457(i), under the Securities Act, the maximum aggregate
            offering price is based upon 1,071,500 shares of Class A Common
            Stock, which does not include an additional 67,398 shares of
            Class A Common Stock which are being registered hereby which
            would be issuable upon conversion of the shares of Class B Common
            Stock and Series B Preferred Stock.

(3)         Neither the Class B Common Stock nor the Noncumulative Convertible
            Preferred Stock, Series B is publicly traded, but each share of
            Class B Common Stock is convertible into one share of Class A Common
            Stock, and each share of Noncumulative Convertible Preferred Stock,
            Series B is convertible into 1.4959 shares of Class B Common Stock.

            The Registrant hereby amends this Registration Statement on such
date or dates as may be necessary to delay its effective date until the
Registrant shall file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until the Registration Statement
shall become effective on such date as the Commission, acting pursuant to said
Section 8(a), may determine.

================================================================================


<PAGE>

Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the Registration Statement becomes
effective. This Prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

                              SUBJECT TO COMPLETION

                   PRELIMINARY PROSPECTUS DATED March 19, 1998

PROSPECTUS                           [LOGO]

                                 850,000 SHARES

                        BANKUNITED FINANCIAL CORPORATION

                              CLASS A COMMON STOCK

                BankUnited Financial Corporation (the "Company" or
"BankUnited"), the holding company for BankUnited, FSB, Coral Gables, Florida
(the "Bank"), is hereby offering (the "Offering") 850,000 shares of its Class A
Common Stock, par value $.01 per share (the "Class A Common Stock"). Each share
of Class A Common Stock is entitled to one-tenth vote on all matters upon which
stockholders have the right to vote. On March 17, 1998 the closing bid and ask
prices of the Class A Common Stock, as quoted on Nasdaq, were $14.50 and
$14.625, respectively, and the last reported sale price was $14.625.

                In addition to the 850,000 shares offered by the Underwriters,
the Company is offering by means of this Prospectus up to (i) 94,000 shares of
Class A Common Stock to certain directors and principal shareholders of the
Company, and (ii) 30,000 shares of the Company's Class B Common Stock and 25,000
shares of the Company's Noncumulative Convertible Preferred Stock, Series B (the
"Series B Preferred Stock") to the Chairman of the Board and President of the
Company in a direct offering (the "Direct Offering"). The Series B Preferred
Stock is entitled to two and one-half votes per share and is convertible into
Class B Common Stock at a conversion ratio of 1.4959 shares of Class B Common
Stock for each share of Series B Preferred Stock. The Class B Common Stock is
entitled to one vote per share and is convertible into Class A Common Stock at a
conversion ratio of one to one. See "Description of Capital Stock." Neither the
Class B Common Stock nor the Series B Preferred Stock is publicly traded. The
shares of Class A Common Stock and the Class B Common Stock will be purchased at
the Price to Public shown below less the underwriting discount payable with
respect to the shares offered to the Public, and the Series B Preferred Stock
will be purchased at the Price to Public shown below less the underwriting
discount payable with respect to the shares offered to the Public, times 1.4959.
Upon completion of the Offering assuming the Direct Offering is sold in full,
and further assuming the exercise of all outstanding options and warrants to
acquire stock of the Company and the issuance of shares of Class A Common Stock
(as estimated on March 17, 1998) in the Company's pending acquisition of Central
Bank, Class A Common stockholders will be entitled to cast 1,836,424 votes of a
total of 4,673,677 votes entitled to vote at any meeting of stockholders of the
Company. See "Risk Factors--Disparate Voting Rights; Continuing Insider Control
of the Company."

                THE SECURITIES OFFERED HEREBY ARE NOT DEPOSITS OR SAVINGS
ACCOUNTS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION (THE
"FDIC") OR ANY OTHER GOVERNMENTAL AGENCY.

                SEE "RISK FACTORS" BEGINNING ON PAGE 8 OF THIS PROSPECTUS, FOR A
DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY EACH PROSPECTIVE
INVESTOR.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
============================================================================================================
                                                      PRICE TO           UNDERWRITING       PROCEEDS TO
                                                       PUBLIC             DISCOUNT(1)      THE COMPANY(2)
- ------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                   <C>              <C>
Per Share of Class A Common Stock. . . . . . . . . .
- ------------------------------------------------------------------------------------------------------------
Per Share of Class B Common Stock. . . . . . . . . .
- ------------------------------------------------------------------------------------------------------------
Per Share of Series B Preferred Stock. . . . . . . .
- ------------------------------------------------------------------------------------------------------------
Total(3) . . . . . . . . . . . . . . . . . . . . . .                                              (4)
============================================================================================================

</TABLE>

(1)      The Company has agreed to indemnify Friedman, Billings, Ramsey & Co.,
         Inc. and PaineWebber Incorporated (the "Underwriters") against certain
         liabilities, including liabilities under the Securities Act of 1933, as
         amended (the "Securities Act"). See "Underwriting."
(2)      Before deducting estimated expenses of $________ relating to the
         Offering payable by the Company.
(3)      The Company has granted the Underwriters a 30-day option to purchase up
         to 127,500 additional newly issued shares of Class A Common Stock from
         the Company solely to cover overallotments, if any. To the extent that
         the option is exercised, the Underwriters will offer the additional
         shares of Class A Common Stock at the Price to Public shown above. If
         the option is exercised in full, the total Price to Public,
         Underwriting Discount and Proceeds to the Company will be
         $____________, $______________, and $_____________, respectively. See
         "Underwriting."
(4)      Excludes $_____ expected to be received by the Company from the Direct
         Offering if the Direct Offering is sold in full.

                                        i


<PAGE>


            The shares of Class A Common Stock offered by this Prospectus, other
than through the Direct Offering, are offered by the Underwriters, subject to
prior sale, when, as and if delivered to and accepted by the Underwriters, and
subject to their right to withdraw, modify, correct and reject orders in whole
or in part. It is expected that delivery of the certificates representing the
shares of Class A Common Stock will be made against payment therefor at the
office of Friedman, Billings, Ramsey & Co., Inc., Arlington, Virginia or in book
entry form through the book entry facilities of the Depository Trust Company on
or about ____________, 1998.

FRIEDMAN, BILLINGS, RAMSEY                              PAINEWEBBER INCORPORATED
 & CO., INC.

                                                                              
                The date of this Prospectus is _________, 1998.


                                       ii

<PAGE>


                  CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN
TRANSACTIONS THAT STABILIZE, MAINTAIN, OR OTHERWISE AFFECT THE PRICE OF THE
CLASS A COMMON STOCK OFFERED HEREBY, INCLUDING OVERALLOTMENT, STABILIZING
TRANSACTIONS, SYNDICATE SHORT COVERING TRANSACTIONS AND PENALTY BIDS. ANY OF THE
FOREGOING TRANSACTIONS, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME WITHOUT
NOTICE. FOR A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."

                  IN CONNECTION WITH THIS OFFERING, CERTAIN UNDERWRITERS MAY
ENGAGE IN PASSIVE MARKET MAKING TRANSACTIONS IN THE CLASS A COMMON STOCK ON THE
NASDAQ NATIONAL MARKET IN ACCORDANCE WITH RULE 103 OF REGULATION M. SEE
"UNDERWRITING."



                                       iii


<PAGE>






              [MAP OF FLORIDA INDICATING BANKUNITED BRANCH OFFICES]



                                       iv


<PAGE>


                                     SUMMARY

                  THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY THE MORE
DETAILED INFORMATION AND FINANCIAL STATEMENTS AND NOTES THERETO APPEARING
ELSEWHERE IN OR INCORPORATED BY REFERENCE INTO THIS PROSPECTUS. UNLESS OTHERWISE
INDICATED, THE INFORMATION IN THIS PROSPECTUS ASSUMES THAT THE UNDERWRITERS'
OVERALLOTMENT OPTION WILL NOT BE EXERCISED.

                        BANKUNITED FINANCIAL CORPORATION

GENERAL

                  The Company is a Florida corporation organized for the purpose
of becoming the savings and loan holding company for BankUnited, FSB (the
"Bank"). This holding company reorganization, together with the Bank's
conversion from a Florida-chartered stock savings bank (which was founded in
1984) to a federally chartered stock savings bank, became effective on March 5,
1993. At December 31, 1997, the Company had $1.4 billion in deposits, $145.6
million in stockholders' equity, and $3.0 billion in assets. Based on the latest
available information on asset size, the Company is the second largest publicly
held financial institution headquartered in Florida. Principally through
internal growth and loan purchases and, to a lesser extent, as a result of the
acquisition of Suncoast Savings and Loan Association, FSA ("Suncoast") on
November 15, 1996, the Company's total assets increased by $2.2 billion from
September 30, 1996 to December 31, 1997.

                  The Company currently has 18 branch offices in Miami-Dade,
Broward and Palm Beach Counties, Florida ("South Florida") (not including two
offices that were acquired as part of the recent acquisition of Consumers
Savings Bank which are to be consolidated into existing branch offices of the
Bank) and anticipates opening approximately 6 more branch offices by September
30, 1998, in its market area, either by acquisition or de novo branching, and
may expand into other parts of Florida. The Company's business has traditionally
consisted of attracting deposits from the general public and using those
deposits, together with borrowings and other funds, to purchase nationwide and
to originate in Florida single-family residential mortgage loans, and to a
lesser extent, to purchase and originate commercial real estate, commercial
business and consumer loans. The Company also invests in tax certificates and
other permitted investments. The Company's revenues are derived principally from
interest earned on loans, mortgage-backed securities and investments. The
Company's primary expenses arise from interest paid on savings deposits and
borrowings and non-interest overhead expenses incurred in operations.

                  On January 23, 1998 the Company acquired Consumers Bancorp,
Inc. and merged its wholly owned subsidiary, Consumers Savings Bank
("Consumers"), a Florida-chartered savings and loan with assets of $101.2
million and deposits of $84.3 million at December 31, 1997, into the Bank. On
December 30, 1997, the Company signed a definitive agreement to acquire Central
Bank ("Central"), a Florida-chartered commercial bank with assets of $96.9
million and deposits of $72.8 million at December 31, 1997, and four branch
offices in Miami-Dade County. These mergers increase the Company's deposit
market share, particularly in Miami-Dade County, while permitting the Company to
compete more effectively with larger super-regional financial institutions in
South Florida. See "Business Strategy-Acquisitions and Branching Activity" for a
further discussion of these acquisitions.

                  The Bank is a member of the Federal Home Loan Bank system and
is subject to comprehensive regulation, examination and supervision by the
Office of Thrift Supervision (the "OTS") and the Federal Deposit Insurance
Corporation (the "FDIC"). Deposits at the Bank are insured by the Savings
Association Insurance Fund of the FDIC (the "SAIF") to the maximum extent
permitted by law.

                  The Company's executive offices are located at 255 Alhambra
Circle, Coral Gables, Florida 33134, and its telephone number is (305) 569-2000.



                                        1


<PAGE>


BUSINESS STRATEGY

                  OPERATING PLAN. The Company's operating plan emphasizes (i)
rapidly expanding the Company's deposit base by providing convenient locations,
competitive rates and personalized service in its market area and continuing the
expansion of the Company's branch network through de novo branching or the
acquisition of branches of, and mergers with, existing financial institutions;
(ii) concentrating lending activities on purchasing single-family residential
mortgage loans and originating such loans as favorable market opportunities
arise; (iii) maintaining the Company's commercial and multi-family real estate,
commercial business and real estate construction lending; (iv) increasing
non-interest income, and (v) maintaining asset quality.

                  DEPOSIT OPPORTUNITIES. The Company focuses on attracting
depositors with convenient locations, competitive rates and personalized
service. As the super-regional banking companies acquire and close branches, the
Company has identified certain locations for potential expansion. The Company
emphasizes personalized service by a local financial institution to
differentiate itself from the super-regionals that do business in the South
Florida market. For the year ended December 31, 1997, deposits at the Company's
branches increased by $566 million, or 64% from December 31, 1996.

                  RESIDENTIAL MORTGAGE LOAN PURCHASES. Since inception in 1984,
BankUnited's primary source of earning assets has been the purchase of
single-family residential mortgages in the secondary market. Management believes
BankUnited has developed an expertise in making such purchases. The anticipated
future growth in BankUnited's assets will be primarily through the purchase of
single-family residential mortgages. Single-family residential mortgages are
considered to involve less credit risk than other types of loans, and 93.4% of
the Company's loan portfolio consists of such mortgages.

                  COMMERCIAL LOAN PRODUCT AVAILABILITY. BankUnited believes the
rapid consolidation of the South Florida banking market has created and will
continue to create opportunities to originate commercial real estate loans
generally between $250,000 and $5 million to small- to medium-sized companies.
BankUnited has hired seasoned loan officers to take advantage of these
opportunities. In connection with the product diversification of its loan
portfolio, the Company recently signed a definitive agreement to acquire
Central, which has a loan portfolio that includes $11.7 million of commercial
real estate loans and $7.3 million of commercial loans. At December 31, 1997,
the Company had $165.1 million in commercial real estate loans, $5.6 million in
construction loans and $9.0 million in commercial business loans.

                  INCREASING NON-INTEREST INCOME. In order to increase
non-interest income, the Company initiated a program to originate and sell, on a
periodic basis, packages of adjustable rate residential mortgage loans,
servicing retained. In September 1997, the Company sold its first package
totalling $30.1 million of loans, generating a pre-tax gain of approximately
$523,000, and, in December 1997, sold its second package of loans totalling
$25.4 million, generating a pre-tax gain of approximately $689,000. In November
1997, the Company's subsidiary, BUFC Financial Services, Inc. ("Financial
Services") initiated a program to sell annuity products in the Bank's branch
offices. Financial Services plans to expand its range of products to include
variable annuity products within the next several months. The Company has also
established a subsidiary to broker, with other financial institutions, newly
originated commercial loans that do not meet the Bank's underwriting and/or
investment criteria. Additionally, the Company will periodically bid on and may
purchase private or agency packages of residential loan servicing. The Company
believes that these activities will increase non-interest income.

                  MAINTAINING ASSET QUALITY. The Company has historically been
able to maintain asset quality as shown by its relatively low level of
non-performing assets to total assets and net charge-offs over the last five
years. Approximately 93.4% of the Company's loan portfolio is in one-to-four
family mortgages which are generally considered to involve a lower degree of
credit risk than other types of loans. At December 31, 1997, the Company's
non-performing loans as a percentage of total loans was 0.39%. See "Risk
Factors--Risks Associated with the Company's ARMs," "--Composition of
Residential and Commercial Real Estate Loan Portfolio" and "--Allowance for Loan
Losses."

                  ACQUISITIONS AND BRANCHING ACTIVITY.  The Company has
acquired, is acquiring and will continue to acquire financial institutions and
branches in South Florida. In connection with this activity, the Company
periodically has



                                        2


<PAGE>


discussions with and receives financial information on other financial
institutions which may lead to the acquisition of all or part of that financial
institution by the Company.

                  On January 23, 1998 the Company acquired Consumers Bancorp,
Inc. and merged its wholly owned subsidiary, Consumers, a Florida-chartered
savings and loan with assets of $101.2 million and deposits of $84.3 million at
December 31, 1997, into the Bank. Two of Consumers' existing branch offices are
being consolidated into the Bank's branch offices. A branch which was under
lease, but not yet opened, in south Miami-Dade County, will be opened by the
Bank within the next month.

                  On December 30, 1997, the Company signed a definitive
agreement to acquire Central, a Florida-chartered commercial bank with assets of
$96.9 million and deposits of $72.8 million at December 31, 1997, and four
branch offices in Miami-Dade County. Central's loan portfolio includes $11.7
million of commercial real estate loans, $7.3 million of commercial loans, and
$21.9 million of installment loans. In addition, 34.6% of Central's deposits are
non-interest bearing demand deposit accounts. It is anticipated that the
acquisition of Central, with its somewhat greater emphasis on commercial
customers, will better position the Company to further develop its commercial
business.

                  On November 15, 1996, the Company acquired Suncoast, a
federally chartered savings association with assets of $409.4 million at
September 30, 1996, and merged Suncoast into the Bank. Of Suncoast's six branch
offices in South Florida, five continue to operate and one has been consolidated
with an existing Bank branch office. Additionally, as part of the Suncoast
acquisition, the Company acquired approximately $95.8 million in commercial real
estate loans and $14.1 million in real estate construction loans. See
"Commercial Real Estate Lending," "--Real Estate Construction Lending," and
"Commercial Business Lending."

                  On March 29, 1996, the Company acquired the Bank of Florida
with total assets of $28.1 million which was merged into the Bank's South Miami
branch.

                  These mergers increase the Company's deposit market share, in
Miami-Dade and Broward counties, while permitting the Company to compete more
effectively with larger super-regional financial institutions in South Florida.

                  In order to maximize cost savings, as part of its acquisition
program, the Company integrates the operations of acquired entities and converts
the data processing systems of such entities into its own as rapidly as
possible. For instance, Suncoast's data processing systems were converted to the
Bank's systems within one month of acquisition, and Consumers was converted
within six weeks after acquisition.

                  The Bank also opened branch offices in Delray Beach and West
Palm Beach in 1996, Boca Hamptons, Aventura and Coconut Creek in 1997, and Miami
Airport-West in January 1998. The Company currently has additional branches
under construction in Plantation, south Miami-Dade (discussed above) and Lake
Worth. It is expected that approximately three other branch offices will also be
opened or acquired before September 30, 1998.

                  PREFERRED STOCK RESTRUCTURING; CONVERSION TO COMMON STOCK. In
February 1998, the Company redeemed the outstanding shares of its 8%
Noncumulative Convertible Preferred Stock, Series 1993 (the "Series 1993
Preferred Stock") at $10.00 per share. Holders of shares of the Series 1993
Preferred Stock had the right to convert them to shares of the Company's Class A
Common Stock (the "Class A Common Stock") at a conversion rate of one share of
Class A Common Stock for each share of Series 1993 Preferred Stock. Holders of
712,464 shares of Series 1993 Preferred Stock exercised their conversion right,
which resulted in the issuance of 712,464 additional shares of Class A Common
Stock, and 31,406 shares of Series 1993 Preferred Stock were redeemed.

                  In October 1997, BankUnited redeemed the outstanding shares of
its 8% Noncumulative Convertible Preferred Stock, Series 1996 (the "Series 1996
Preferred Stock") at $15.00 per share. Holders of the shares of Series 1996
Preferred Stock had the right to convert them to shares of Class A Common Stock,
at a conversion rate of approximately 1.67 shares of Class A Common Stock for
each share of Series 1996 Preferred Stock. Holders of 927,204 shares of Series
1996 Preferred Stock exercised their conversion right, which resulted in the
issuance of 1,548,410 additional shares of BankUnited Class A Common Stock, and
5,696 shares of Series 1996 Preferred Stock were redeemed.

                                                                    

                                        3


<PAGE>



                  In August 1997, the Company purchased 448,583 shares of its 9%
Noncumulative Perpetual Preferred Stock (the "9% Preferred Stock") at $10.25 per
share. The purchase was made pursuant to a tender offer which expired on August
15, 1997. After the purchase, 701,417 shares of 9% Preferred Stock were still
outstanding. Pursuant to its terms, that stock may be redeemed by the Company
after September 30, 1998 at the stated redemption price of $10.00 per share.

RECENT DEVELOPMENTS

                  On March 11, 1998, BankUnited Capital III, a newly formed
trust subsidiary created under the laws of Delaware, issued $102.5 million of 9%
Cumulative Trust Preferred Securities and $4.1 million of common securities. The
common securities are wholly owned by the Company. In connection with this
transaction, BankUnited Capital III simultaneously purchased $106.6 million of
9% Junior Subordinated Deferrable Interest Debentures issued by BankUnited
Financial Corporation with terms similar to the 9% Cumulative Trust Preferred
Securities. These Securities mature March 31, 2028 and pay a preferential
cumulative cash distribution at an annual rate of 9%. The Company and BankUnited
Capital III have the right to defer payment of interest for up to five years.
BankUnited Financial Corporation has guaranteed all the obligations of the 9%
Cumulative Trust Preferred Securities, subject to certain limitations. The 9%
Junior Subordinated Deferrable Interest Debentures rank pari pasu with $120.64
million of previously issued junior subordinated deferrable interest debentures.
For additional information on previously issued junior subordinated deferrable
interest debentures, see Note 11 of the Notes to Consolidated Financial
Statements contained in Appendix A to this Prospectus.

                  On March 12, 1998, the Bank securitized $350 million of
purchased residential mortgages and retained such securities in its portfolio.
The securitization gives the Bank the capability of using such security as
collateral for the purpose of borrowing, on a secured basis, funds which may be
used to make additional loan purchases or repay a portion of FHLB advances. No
gain or loss was recorded on the transaction.

<TABLE>
                                  THE OFFERING
<CAPTION>


<S>                                                                      <C>            
Class A Common Stock offered hereby..................................    850,000 shares.

Class A Common Stock to be outstanding
      after the Offering.............................................    17,648,006 shares.(1)

Offering Price.......................................................    $______ per Share.

Use of Proceeds......................................................    The Company intends to use the net proceeds of the    
                                                                         Offering for general corporate purposes consistent    
                                                                         with its business strategy, including but not limited 
                                                                         to, acquisitions by either the Company or the Bank,   
                                                                         expansion of the Company's or the Bank's operations   
                                                                         and capital contributions to the Bank to support      
                                                                         growth and for working capital.                       
                                                                         
Voting Rights........................................................    Each share of Class A Common Stock entitles the      
                                                                         holder thereof to one-tenth vote on all matters upon 
                                                                         which stockholders have the right to vote. The Class 
                                                                         A Common Stock does not have cumulative voting rights
                                                                         in the election of directors. See "Description of    
                                                                         Capital Stock--Class A Common Stock."                
</TABLE>


                                        4


<PAGE>

<TABLE>


<S>                                                                     <C>
Risk Factors.........................................................   An investment in the Class A Common Stock involves
                                                                        substantial risks that should be considered by    
                                                                        prospective purchasers. See "Risk Factors."       
                                                                        
Nasdaq National Market Symbol........................................   BKUNA
</TABLE>
- ----------

(5)      Includes (i) shares of Class A Common Stock issued and outstanding as
         of March 17, 1998, (ii) an estimated 1,499,650 shares of Class A Common
         Stock to be issued in connection with the pending acquisition of
         Central Bank, (iii) the shares to be issued in the Offering, and (iv)
         94,000 shares of Class A Common Stock to be issued in the Direct
         Offering. Does not include 127,500 shares which the underwriters have
         the option to purchase solely to cover overallotments.

<TABLE>

                               THE DIRECT OFFERING
<CAPTION>


<S>                                                       <C>           
Class A Common Stock offered by the Company               94,000 shares.

Class B Common Stock offered by the Company               30,000 shares.

Series B Preferred Stock offered by the Company           25,000 shares

Use of Proceeds                                           The Company intends to use the net proceeds 
                                                          of the Direct Offering for general corporate
                                                          purposes consistent with its business       
                                                          strategy, including but not limited to,     
                                                          acquisitions by either the Company or the   
                                                          Bank, expansion of the Company's or the     
                                                          Bank's operations and capital contributions 
                                                          to the Bank to support growth and for       
                                                          working capital.                            
</TABLE>
For additional information on the Direct Offering, see "Direct Offering."

                                        5


<PAGE>



            SUMMARY CONSOLIDATED FINANCIAL INFORMATION AND OTHER DATA

                  The information at or for the three months ended December 31,
1997 and 1996 is derived from unaudited financial statements which, in the
opinion of management, reflect all adjustments (consisting only of normal
recurring accruals) necessary for a fair presentation of the results for such
periods. The results for the three months ended December 31, 1997 are not
necessarily indicative of the results that may be expected for the entire year.
The summary consolidated financial information should be read in conjunction
with the Company's Consolidated Financial Statements and Notes thereto contained
in the Company's Annual Report on Form 10-K/A for the fiscal year ended
September 30, 1997 attached as Appendix A to this Prospectus; and the Company's
December 31, 1997 Operating Results and Financial Information attached as
Appendix B to this Prospectus.

<TABLE>
                                                                 AT OR FOR THE THREE
                                                                     MONTHS ENDED
                                                                      DECEMBER 31,    AT OR FOR THE FISCAL YEARS ENDED SEPTEMBER 30,
                                                                 -------------------  ----------------------------------------------
                                                                        1997          1996           1997              1996    
                                                                        ----          ----           ----              ----     
                                                                          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                              <C>             <C>             <C>              <C>           
OPERATIONS DATA:
Interest income..................................................$     41,450    $     19,491    $    108,774     $    52,132   
Interest expense.................................................      32,083          12,415          75,960          34,622   
                                                                 ------------    ------------    ------------     -----------   
Net interest income before provision (credit) for loan losses....       9,367           7,076          32,814          17,510   
Provision (credit) for loan losses...............................         650             250           1,295            (120)  
                                                                 ------------    ------------    ------------     -----------   
Net interest income after provision (credit) for loan losses.....       8,717           6,826          31,519          17,630   
                                                                 ------------    ------------    ------------     -----------   
Non-interest income:
Service fees.....................................................         452             575           2,993             597   
Gain on sales of loans and mortgage-backed
  securities, net................................................       1,115             (11)            819               5   
Gain (loss) on sales of other assets, net(1).....................          --               1              (6)          9,569   
Other............................................................          77              36             247              53   
                                                                 ------------    ------------    ------------     -----------   
     Total non-interest income...................................       1,644             600           4,060             649   

Non-interest expense:
  Employee compensation and benefits.............................       2,480           1,915           8,880           4,275   
  Occupancy and equipment........................................         886             886           3,568           1,801   
  Insurance (2)..................................................         255             361             948           3,610   
  Professional fees..............................................         622             222           1,605             929   
  Other..........................................................       2,782           1,421           7,964           3,421   
     Total non-interest expense..................................       7,025           4,805          22,947          14,036   
                                                                 ------------    ------------    ------------     -----------   
Income before income taxes and preferred stock dividends ........       3,336           2,621          12,632           4,243   
Provision for income taxes (3)...................................       1,361           1,022           5,033           1,657   
                                                                 ------------    ------------    ------------     -----------   
Net income before preferred stock dividends......................       1,975           1,599           7,599           2,586   
Preferred stock dividends........................................         332             672           2,890           2,145   
                                                                 ------------    ------------    ------------     -----------   
Net income after preferred stock dividends.......................$      1,643             927    $      4,709     $       441   
                                                                 ------------    ------------    ------------     -----------   

FINANCIAL CONDITION DATA:
Total assets.....................................................$  3,028,776       1,329,044    $  2,145,406     $   824,360   
Loans receivable, net, and mortgage-backed securities(4).......   . 2,674,718       1,132,882       1,781,652         716,550   
Investments, overnight deposits, tax certificates,
 repurchase agreements, certificates of deposits and other
 interest-earning assets.........................................     176,091         124,950         186,955          87,662   
Total liabilities................................................   2,883,145       1,230,889       2,045,761         755,249   
Deposits.........................................................   1,444,102         878,166       1,195,892         506,106   
Borrowings.......................................................   1,291,466         289,259         701,484         237,775   
Trust Preferred Securities.......................................     116,000          50,000         116,000               -   
Total stockholders' equity.......................................     145,631          98,155          99,645          69,111   
Common stockholders' equity......................................     129,719          60,051          75,649          44,807   
PER COMMON SHARE DATA:
Basic earnings per common share(5)...............................$        .13             .14    $        .57     $       .10   
                                                                 ------------    ------------    ------------     -----------   
Diluted earnings per common share(5).............................$        .12             .13    $        .54     $       .10   
                                                                 ------------    ------------    ------------     -----------   
Weighted average number of common shares outstanding
  during the period
  Basic(5).......................................................  13,012,118       6,806,379       8,210,890       4,306,042   
  Diluted(5).....................................................  14,041,609       7,957,657       8,955,572       4,558,521   
Equity per common share..........................................$       9.13(6) $       7.59    $       7.94     $      7.85   
Fully converted tangible equity per common share.................        8.19(6) $       6.56    $       6.88     $      7.13   
</TABLE>



<TABLE>
                                                                  AT OR FOR THE FISCAL YEARS ENDED SEPTEMBER 30,
                                                                  ----------------------------------------------
                                                                      1995           1994              1993         
                                                                      ----           ----              ----         
                                                                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                               <C>             <C>             <C>         
OPERATIONS DATA:                                                  
Interest income.................................................. $     39,419    $     30,421    $     25,722
Interest expense.................................................       26,305          16,295          12,210    
                                                                  ------------    ------------    ------------
Net interest income before provision (credit) for loan losses....       13,114          14,126          13,512
Provision (credit) for loan losses...............................        1,221           1,187           1,052    
                                                                  ------------    ------------    ------------
Net interest income after provision (credit) for loan losses.....       11,893          12,939          12,460    
                                                                  ------------    ------------    ------------
Non-interest income:                                                                                          
Service fees.....................................................          423             358             221
Gain on sales of loans and mortgage-backed                                                                    
  securities, net................................................          239             150           1,496
Gain (loss) on sales of other assets, net(1).....................                           --              --
Other............................................................            6              46               2    
                                                                  ------------    ------------    ------------
     Total non-interest income...................................       10,237             554           1,719    
                                                                  ------------    ------------    ------------
                                                                                                              
Non-interest expense:                                                                                         
  Employee compensation and benefits.............................        3,997           3,372           2,721 
  Occupancy and equipment........................................        1,727           1,258             978 
  Insurance (2)..................................................        1,027             844             835 
  Professional fees..............................................        1,269             833             543 
  Other..........................................................        4,129           3,579           2,746    
                                                                  ------------    ------------    ------------ 
     Total non-interest expense..................................       12,149           9,886           7,823    
                                                                  ------------    ------------    ------------
Income before income taxes and preferred stock dividends ........        9,981           3,607           6,356 
Provision for income taxes (3)...................................        3,741           1,328           2,318    
                                                                  ------------    ------------    ------------ 
Net income before preferred stock dividends......................        6,240           2,279           4,038 
Preferred stock dividends........................................        2,210           2,069           1,513    
                                                                  ------------    ------------    ------------ 
Net income after preferred stock dividends.......................        4,030        $    210        $  2,525    
                                                                  ------------    ------------    ------------
                                                                                                              
FINANCIAL CONDITION DATA:                                                                                     
Total assets.....................................................      608,415        $551,075        $435,378 
Loans receivable, net, and mortgage-backed securities(4).......        506,132         470,154         313,899
Investments, overnight deposits, tax certificates,                                                            
 repurchase agreements, certificates of deposits and other                                                    
 interest-earning assets.........................................       88,768          64,783         100,118 
Total liabilities................................................      562,670         509,807         397,859 
Deposits.........................................................      310,074         347,795         295,108 
Borrowings.......................................................      241,775         158,175          97,775 
Trust Preferred Securities.......................................            -               -              -- 
Total stockholders' equity.......................................       45,745          41,268          30,273 
Common stockholders' equity......................................       21,096          16,667          17,162
PER COMMON SHARE DATA:                                                                                         
Basic earnings per common share(5)...............................         1.99        $    .11        $   1.67    
                                                                  ------------    ------------    ------------
Diluted earnings per common share(5).............................         1.26        $    .10        $   1.00    
                                                                  ------------    ------------    ------------
Weighted average number of common shares outstanding                                                          
  during the period                                                                                            
  Basic(5).......................................................    2,021,601       1,957,210       1,509,264 
  Diluted(5).....................................................    4,158,564       2,175,210       3,239,618 
Equity per common share..........................................        10.20        $   8.33        $   8.86 
Fully converted tangible equity per common share.................         8.15        $   7.39        $   7.57
</TABLE>


                            (Continued on next page)


                                        6


<PAGE>



<TABLE>
                                                                  AT OR FOR THE THREE
                                                                      MONTHS ENDED
                                                                       DECEMBER 31,   AT OR FOR THE FISCAL YEARS ENDED SEPTEMBER 30,
                                                                     1997       1996          1997         1996           1995   
                                                                     ----       ----          ----         ----           ----   
SELECTED FINANCIAL RATIOS
PERFORMANCE RATIOS:
<S>                      <C>                                         <C>          <C>          <C>          <C>         <C>   
Return on average assets (7)(8)..................................    .33%         .62%         .51%         .36%        1.10% 
Return on average common equity(7)...............................   6.31         9.55         9.34         1.30        22.60  
Return on average total equity(7)................................   5.87         8.08         8.06         4.30        14.70  
Interest rate spread(7)..........................................   1.39         2.59         2.07         2.10         2.12  
Net interest margin(7)...........................................   1.66         2.86         2.31         2.51         2.39  
Dividend payout ratio(9).........................................  16.81        42.02        38.03        82.95        35.42  
Ratio of earnings to combined fixed charges and preferred 
stock dividends(10):
   Excluding interest on deposits................................   1.18         1.32         1.26         1.05         1.52  
   Including interest on deposits................................   1.09         1.11         1.10         1.02         1.21  
Total loans, net, and mortgage-backed securities to
   total deposits................................................ 185.22       129.00       148.98       141.58       163.13  
Non-interest expenses to average assets..........................   1.17         1.85         1.55         1.97         2.14  
Efficiency ratio(11).............................................  57.43        59.37        57.56        61.11(12)    85.50(12)
ASSET QUALITY RATIOS:
Ratio of non-performing loans to total loans.....................    .39%         .70%         .72%         .99%        1.02% 
Ratio of non-performing assets to total loans, real estate
  owned and tax certificates.....................................    .45          .86          .79         1.14         1.35  
Ratio of non-performing assets to total assets...................    .40          .70          .67          .95         1.10  
Ratio of charge-offs to total loans(7)...........................   .002          .03          .03          .08          .13  
Ratio of loan loss allowance to total loans......................    .16          .28          .21          .34          .32  
Ratio of loan loss allowance to non-performing loans.............  40.78        39.60        28.96        33.74        31.54  
CAPITAL RATIOS:
Ratio of average common equity to average total assets...........   4.35%        3.74%        3.40%        4.78%        3.14% 
Ratio of average total equity to average total assets............   5.62         7.62         6.36         8.44         7.47  
Tangible capital-to-assets ratio(13).............................   7.11         7.80         8.07         7.01         7.09  
Core capital-to-assets ratio(13).................................   7.11         7.80         8.07         7.01         7.09  
Risk-based capital-to-assets ratio(13)...........................  12.89        14.63        11.27        14.19        15.79  
</TABLE>


<TABLE>
                                                           AT OR FOR THE FISCAL YEARS ENDED SEPTEMBER 30,
                                                                       1994         1993   
                                                                       ----         ----   

SELECTED FINANCIAL RATIOS                                            
PERFORMANCE RATIOS:                                                  
<S>                      <C>                                             <C>         <C>        
Return on average assets (7)(8)......................................    .46%        1.12%      
Return on average common equity(7)...................................   1.21        18.55       
Return on average total equity(7)....................................   5.84        14.07       
Interest rate spread(7)..............................................   2.78         3.59       
Net interest margin(7)...............................................   3.01         3.87       
Dividend payout ratio(9).............................................  96.79        40.66       
Ratio of earnings to combined fixed charges and preferred                                       
stock dividends(10):                                                                            
   Excluding interest on deposits....................................   1.07         1.87       
   Including interest on deposits....................................   1.03         1.27       
Total loans, net, and mortgage-backed securities to                                             
   total deposits.................................................... 134.40       109.65       
Non-interest expenses to average assets..............................   2.04         2.18       
Efficiency ratio(11).................................................  66.06        45.17   
ASSET QUALITY RATIOS:                                                                           
Ratio of non-performing loans to total loans.........................   1.07%        1.54%      
Ratio of non-performing assets to total loans, real estate                                      
  owned and tax certificates.........................................   1.41         1.78       
Ratio of non-performing assets to total assets.......................   1.17         1.46       
Ratio of charge-offs to total loans(7)...............................    .39          .07       
Ratio of loan loss allowance to total loans..........................    .20          .38       
Ratio of loan loss allowance to non-performing loans.................  18.89        24.70       
CAPITAL RATIOS:                                                                                 
Ratio of average common equity to average total assets...............   3.58%        3.79%      
Ratio of average total equity to average total assets................   8.05         7.99       
Tangible capital-to-assets ratio(13).................................   6.65         7.56       
Core capital-to-assets ratio(13).....................................   6.65         7.56       
Risk-based capital-to-assets ratio(13)...............................  14.13        15.85       
</TABLE>
                                                                               
                                                                               
                                                                     

(1)      In 1995, the Company recorded a $9.3 million gain ($5.8 million after
         tax) from the sale of its branches on the west coast of Florida.

(2)      In 1996, the Company recorded a one-time SAIF special assessment of
         $2.6 million ($1.6 million after tax).

(3)      Amount reflects expense from change in accounting principle of $194,843
         for fiscal 1994.

(4)      Does not include mortgage loans held for sale.

(5)      Earnings per share for all periods presented before December 31, 1997
         have been restated in accordance with Financial Accounting Standard
         128.

(6)      Equity per common share and fully converted tangible equity per common
         share as of December 31, 1997 and adjusted to give pro forma effect to
         the consummation of (i) the acquisition and merger of Consumers and the
         issuance of 527,112 shares of Class A Common Stock in connection
         therewith, (ii) the conversion to Class A Common Stock of 712,464
         shares of the Company's then outstanding Series 1993 Preferred Stock
         and the redemption of 31,406 remaining shares, (iii) the acquisition
         and merger of Central and the issuance of an estimated 1,499,650 shares
         of Class A Common Stock in connection therewith (based upon a closing
         price of $14.625 per share for the Class A Common Stock on March 16,
         1998), and (iv) the issuance and sale of the shares of Class A Common
         Stock offered pursuant to the Offering and the Direct Offering, at an
         assumed Price to Public of $14.625 per share, were $9.96 and $8.26,
         respectively.

(7)      Calculated on an annualized basis.

(8)      Return on average assets is calculated before payment of preferred
         stock dividends.

(9)      The ratio of total dividends declared during the period (including
         dividends on the Bank's and the Company's preferred stock and the
         Company's Class A and Class B Common Stock) to total earnings for the
         period before dividends.

(10)     The ratio of earnings to combined fixed charges and preferred stock
         dividends excluding interest on deposits is calculated by dividing
         income before taxes and extraordinary items by interest on borrowings
         plus 33% of rental expense plus preferred stock dividends on a pretax
         basis. The ratio of earnings to combined fixed charges and preferred
         stock dividends including interest on deposits is calculated by
         dividing income before taxes and extraordinary items by interest on
         deposits plus interest on borrowings plus 33% of rental expense plus
         preferred stock dividends on a pretax basis. The ratio of earnings to
         combined fixed charges and preferred stock dividends for the three
         months ending December 31, 1997 assuming the issuance and sale as of
         October 1, 1997, of the $102.5 million of Trust Preferred Securities by
         BankUnited Capital III and the investment of the net proceeds at an
         annual rate of 7.13% (the average yield on earning assets for the
         period) would be 1.13 excluding interest on deposits and 1.06 including
         interest on deposits.

(11)     Efficiency ratio is calculated by dividing non-interest expenses less
         non-interest income by net interest income.

(12)     These efficiency ratios have been adjusted to exclude the impact of the
         one-time SAIF special assessment in 1996 and the gain on the sale of
         the Company's branches in 1995. If these ratios were not adjusted, the
         ratios would have been 76.45 in 1996 and 14.58 in 1995.

(13)     Regulatory capital ratio of the Bank.



                                        7


<PAGE>



                                  RISK FACTORS

                  AN INVESTMENT IN THE CLASS A COMMON STOCK INVOLVES A HIGH
DEGREE OF RISK. PROSPECTIVE INVESTORS SHOULD CAREFULLY CONSIDER, TOGETHER WITH
THE OTHER INFORMATION CONTAINED AND INCORPORATED BY REFERENCE IN THIS
PROSPECTUS, THE FOLLOWING FACTORS IN EVALUATING THE COMPANY AND ITS BUSINESS
BEFORE PURCHASING THE CLASS A COMMON STOCK OFFERED HEREBY. PROSPECTIVE INVESTORS
SHOULD NOTE, IN PARTICULAR, THAT THIS PROSPECTUS CONTAINS FORWARD-LOOKING
STATEMENTS WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), AND SECTION 21E OF THE SECURITIES EXCHANGE ACT
OF 1934, AS AMENDED (THE "EXCHANGE ACT"), THAT INVOLVE SUBSTANTIAL RISKS AND
UNCERTAINTIES. WHEN USED IN THIS PROSPECTUS, OR IN THE DOCUMENTS INCORPORATED BY
REFERENCE HEREIN, THE WORD "ANTICIPATE," "BELIEVE," "ESTIMATE," "MAY," "INTEND"
AND "EXPECT" AND SIMILAR EXPRESSIONS IDENTIFY CERTAIN OF SUCH FORWARD-LOOKING
STATEMENTS. ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS COULD DIFFER MATERIALLY
FROM THOSE CONTEMPLATED, EXPRESSED OR IMPLIED BY THE FORWARD-LOOKING STATEMENTS
CONTAINED HEREIN. THE CONSIDERATIONS LISTED BELOW REPRESENT CERTAIN IMPORTANT
FACTORS THE COMPANY BELIEVES COULD CAUSE SUCH RESULTS TO DIFFER. THESE
CONSIDERATIONS ARE NOT INTENDED TO REPRESENT A COMPLETE LIST OF THE GENERAL OR
SPECIFIC RISKS THAT MAY AFFECT THE COMPANY. IT SHOULD BE RECOGNIZED THAT OTHER
RISKS, INCLUDING GENERAL ECONOMIC FACTORS AND EXPANSION STRATEGIES, MAY BE
SIGNIFICANT, PRESENTLY OR IN THE FUTURE, AND THE RISKS SET FORTH BELOW MAY
AFFECT THE COMPANY TO A GREATER EXTENT THAN INDICATED.

RISK FACTORS RELATING TO THE COMPANY

POTENTIAL IMPACT OF CHANGES IN INTEREST RATES

                  The Bank's profitability is dependent to a large extent on its
net interest income, which is the difference between its income on
interest-earning assets and its expense on interest-bearing liabilities. The
Bank, like most financial institutions, is affected by changes in general
interest rate levels and by other economic factors beyond its control. Interest
rate risk arises from mismatches (i.e., the interest sensitivity gap) between
the dollar amount of repricing or maturing assets and liabilities, and is
measured in terms of the ratio of the interest rate sensitivity gap to total
assets. More assets than liabilities repricing or maturing over a given time
frame is considered asset-sensitive and is reflected as a positive gap, and more
liabilities than assets repricing or maturing over a given time frame is
considered liability-sensitive and is reflected as a negative gap. An
asset-sensitive position (i.e., a positive gap) will generally enhance earnings
in a rising interest rate environment and will reduce earnings in a falling
interest rate environment, while a liability-sensitive position (i.e., a
negative gap) will generally enhance earnings in a falling interest rate
environment and reduce earnings in a rising interest rate environment.
Fluctuations in interest rates are not predictable or controllable. At December
31, 1997, the Bank had a one year cumulative positive gap of 9.8%. This positive
one year gap position may, as noted above, have a negative impact on earnings in
a falling interest rate environment. There can be no assurances of the Company's
ability to continue to achieve positive net interest income. See
"Business--Factors Affecting Earnings--Asset and Liability Management" and
"Quantitative and Qualitative Disclosure About Market Risk" contained in
Appendix A to this Prospectus.

RISKS ASSOCIATED WITH THE COMPANY'S ADJUSTABLE RATE MORTGAGE LOANS

                  The Company has purchased and intends to continue to purchase
a significant amount of residential mortgage loans. During the three months
ended December 31, 1997 and the year ended September 30, 1997, the Company
purchased $1.1 billion and $913.7 million, respectively, of one-to-four family
residential loans, of which $1.1 billion and $728.2 million, respectively, were
adjustable rate mortgage loans ("ARMs"). At December 31, 1997 the Company's
residential loan portfolio included $2.0 billion of ARMs (77.9% of the Company's
gross loan portfolio). The ARMs purchased by the Company generally have annual
interest rate adjustment caps that limit rate increases or decreases to 2% per
year. Further, the ARMs purchased by the Company provide for initial rates of
interest below the rates which would prevail were the contractual index and
margin used for repricing applied initially (the "teaser rate period"). Although
the Company attempts to mitigate the risk of default on these loans by requiring
that borrowers qualify for the loan based upon the fully indexed rate,
nonetheless these loans are subject to increased risk of delinquency or default

                                        8


<PAGE>



as the higher, fully indexed rate of interest subsequently comes into effect
upon repricing. As a result, management believes that the Company's net interest
margin could be negatively impacted in a rapidly rising interest rate
environment by increased delinquencies and defaults.

                  Also, if market interest rates rise rapidly, the annual and
lifetime interest rate adjustment caps on the ARMs may limit the increase in the
interest rates on the ARMs relative to the increase in market interest rates,
and yields on ARMs with teaser rates may be limited to repricing at interest
rates below the contractual index plus the margin. At December 31, 1997, $1.2
billion of the Company's ARM loans (46.2% of the Company's gross loan portfolio)
were in the teaser rate period with an average teaser rate of 6.39% and an
average fully indexed rate of 8.28%. Rapid increases in market interest rates
may not be fully reflected in loans which are in the teaser rate period and may,
accordingly, have a negative impact on the Company's net interest margin.

REFINANCING RISKS

                  As of December 31, 1997, 93.4% of the Company's loans
receivable were single-family residential mortgages that generally have an
imbedded option that allows the borrower to prepay the loan at any time without
penalty. A substantial portion of these loans have been purchased by the Company
in the secondary market at a premium.

                  In the current interest rate environment, when long-term
interest rates are generally low on a historical basis and the spread between
short-term rates and long-term rates is relatively narrow, prepayments of ARMs
and higher fixed-rate mortgages tend to accelerate. In addition, at December 31,
1997, $1.2 billion of the Company's ARMs had teaser rates, substantially all of
which will be subject to interest rate adjustments within the next twelve
months. Teaser rate loans also may tend to be prepaid near the end of the teaser
period in the current interest rate environment.

                  Premiums and net deferred origination costs, which at December
31, 1997 were $33.0 million, are recognized as a reduction to interest income
using the interest method over the contractual life of the loans adjusted for
estimated prepayments, based on the Company's historical prepayment experience.
(See Note 1 to the Company's Consolidated Financial Statements and Notes thereto
contained in the Company's Annual Report on Form 10-K/A for the fiscal year
ended September 30, 1997 attached as Appendix A to this Prospectus.) As
prepayments accelerate, the Company's historical prepayment experience changes,
resulting in a shortening of the estimated life of the loan portfolio, and an
increase in the rate at which premiums and net deferred origination costs are
expensed, resulting in a greater reduction in interest income. Accelerated
prepayments could, therefore, have a material adverse effect on the Company's
results of operations. Based on a continuation of the current interest rate
environment, a significant portion of the premium and net deferred origination
costs may be expensed in a relatively short term period.

                  In addition, the Company would likely apply the proceeds of
any prepaid loans to the purchase of ARMs with teaser rates (possibly with lower
teaser rates), thereby increasing the duration of the teaser period for the
Company's loan portfolio. Also, no assurance can be given that the Company will
be able to reinvest, on satisfactory terms, the proceeds of loan prepayments.

AVAILABILITY OF MORTGAGE LOANS

                  The Company's net income will depend significantly on its
ability to acquire mortgage loans on acceptable terms and at favorable spreads
over the Company's borrowing costs. If the Company is unable to acquire mortgage
loans, its results of operations will be adversely affected.

                  In acquiring mortgage loans, the Company will compete with
REITs, investment banking firms, savings and loan associations, banks, mortgage
bankers, insurance companies, mutual funds, other lenders, FNMA, FHLMC, GNMA and
other entities purchasing mortgage loans, some of which have greater financial
resources than the Company. Increased competition for the acquisition of
eligible mortgage loans or a diminution in the supply could result in higher

                                        9


<PAGE>



prices and, thus, lower yields on such mortgage loans that could further narrow
the yield spread over borrowing costs. See "-Competition."

                  The availability of mortgage loans meeting the Company's
criteria is dependent upon, among other things, the size and level of activity
in the residential real estate lending market, which depend on various factors,
including the level of interest rates, regional and national economic conditions
and changes in residential real estate values. To the extent the Company is
unable to acquire a sufficient volume of mortgage loans meeting its criteria,
the Company's results of operations would be adversely affected.

COMPOSITION OF RESIDENTIAL AND COMMERCIAL LOAN PORTFOLIO

                  GEOGRAPHIC CONCENTRATION. Most of the loans in the Company's
portfolio are secured by real estate. At December 31, 1997, 23.07% of the
Company's gross loans receivable were secured by properties located in Florida,
11.64% by properties located in California and the balance throughout the
country. Conditions in the real estate markets in which the collateral for the
Company's mortgage loans are located may strongly influence the level of the
Company's non-performing loans and its results of operations. Real estate values
are affected by, among other things, changes in general or local economic
conditions, changes in governmental rules or policies, the availability of loans
to potential purchasers, and natural disasters. Declines in real estate markets
could negatively impact the value of the collateral securing the Company's loans
and its results of operations. In this regard, as a result of the downturn in
the California real estate market in 1993, the Company believes that certain of
its loans secured by real estate in California may have current loan to value
ratios that are higher than those when the loans were originated. In addition,
both Florida and California are states that are subject to natural disasters
such as hurricanes, earthquakes and flooding. In the event a property securing
the loan incurs damage as a result of a natural disaster that is not covered by
homeowner's insurance, the Company's results of operations may be negatively
impacted. Damage from windstorm and flooding is generally covered by homeowner's
insurance, but earthquake damage is frequently not insured. See
"Business--Lending Activities--Loan Portfolio" contained in Appendix A to this
Prospectus.

                  DIVERSIFIED LENDING RISKS. The Company's recent operating
strategy has included an increased emphasis on originating and/or purchasing
commercial real estate (including multi-family residential) loans, and
originating real estate construction and commercial business loans. These
lending categories are generally considered to involve a higher degree of credit
risk than that for traditional single-family residential lending, because, among
other factors, such loans involve larger loan balances to a single borrower or
groups of related borrowers. At December 31, 1997, the Company had a balance of
$165.1 million in commercial real estate loans, $5.6 million in construction
loans and $9.0 million in commercial business loans. The payment experience on
multi-family residential and commercial real estate loans typically is dependent
on the successful operation of the project (as opposed to a desire by the
borrower to continue to occupy the residence), and thus such loans may be
adversely affected to a greater extent by adverse conditions in the real estate
markets or in the economy generally. In addition to the foregoing, multi-family
residential and commercial real estate loans which are not fully amortizing over
their maturity and which have a balloon payment due at their stated maturity, as
would generally be the case with the Company's multi-family residential and
commercial real estate loans, involve a greater degree of risk than fully
amortizing loans. The ability of a borrower to make a balloon payment typically
will depend on its ability to either refinance the loan or timely sell the
underlying property.

                  If commercial properties are foreclosed upon, the Company may
encounter environmental problems with the properties. There is a risk that
hazardous substances or wastes, contaminants, pollutants or other
environmentally restricted substances could be discovered on the real estate
owned (primarily in the case of properties securing multi-family residential and
commercial real estate loans). In such event, the Company might be required to
remove such substances from the affected properties or to engage in abatement
procedures at its cost and expense. There can be no assurance that the cost of
such removal or abatement would not substantially exceed the value of the
affected properties or the loans secured by such properties; that the Company
would have adequate remedies against the prior owners or other responsible
parties; or that the Company would be able to resell the affected properties
either prior to or following completion of any such removal or abatement
procedures. If such environmental problems are discovered prior to

                                       10


<PAGE>



foreclosure, the Company generally would not foreclose on the related loan;
however, the value of such property as collateral will generally be
substantially reduced and the Company may suffer a loss upon collection of the
loan as a result.

                  Risk of loss on a construction loan is dependent largely upon
the concurrence of the initial estimate of the property's value at completion of
construction and the estimated cost (including interest) of construction, as
well as the availability of permanent take-out financing. During the
construction phase, a number of factors could result in delays and cost
overruns. If the estimate of value proves to be inaccurate, the Company may be
confronted, at or prior to the maturity of the loan, with a project which, when
completed, has a value which is insufficient to ensure full repayment.

                  Unlike residential mortgage loans, which generally are made on
the basis of the borrower's ability to repay the loan from the borrower's
employment and other income and which are secured by real property the value of
which tends to be more easily ascertainable, commercial business loans are of
higher risk and typically are made on the basis of the borrower's ability to
make repayment from the cash flow of the borrower's business. As a result, the
availability of funds for the repayment of commercial business loans may be
substantially dependent on the success of the business itself. Further, the
collateral securing the loans may depreciate over time, may be difficult to
appraise, and may fluctuate in value based on the success of the business.

                  Accordingly, there can be no assurance that the Company's
commercial real estate, multi-family residential, real estate construction, and
commercial business loans will not be adversely affected by these and the other
risks related to such loans. See "Business--Lending Activities--Commercial Real
Estate Lending," "--Real Estate Construction Lending," and "--Commercial
Business Lending" contained in Appendix A to this Prospectus.

                  RISKS ASSOCIATED WITH LOANS HELD FOR SALE. The Company
recently initiated a program to sell packages of adjustable rate residential
loans, servicing retained, currently originated through its correspondent loan
program. These loans, when originated, will be classified as held for sale and
be subject to a lower of cost or market adjustment, on a quarterly basis,
depending on market conditions. As of December 31, 1997, the Company had $92.2
million of mortgages held for sale. Since the Company does not currently intend
to hedge its held for sale loan portfolio, this portfolio will be subject to
adjustments, based on market conditions, which may adversely affect the
Company's results of operations.

ALLOWANCE FOR LOAN LOSSES

                  Industry experience indicates that a portion of the Company's
loans will become delinquent and a portion of the loans will require partial or
entire charge-off. Regardless of the underwriting criteria utilized by the
Company, losses may be experienced as a result of various factors beyond the
Company's control, including, among other things, changes in market conditions
affecting the value of properties and problems affecting the credit of the
borrower. The Company's determination of the adequacy of its allowance for loan
losses is based on various considerations, including an analysis of the risk
characteristics of various classifications of loans, previous loan loss
experience, specific loans which would have loan loss potential, delinquency
trends, estimated fair value of the underlying collateral, current economic
conditions, the views of the Company's regulators, and geographic and industry
loan concentrations. Further, a significant amount of the Company's loan
portfolio was originated, purchased or acquired over the last three years and,
therefore, may be considered to be subject to a greater likelihood of
delinquency. If delinquency levels were to increase, whether as a result of
adverse general economic conditions, especially in Florida and California where
the Company's exposure is greatest, or otherwise, the allowance for loan losses
as determined by the Company may not be adequate. As of December 31, 1997 the
Company's allowance for loan losses was $4.3 million or 0.16% of total loans.
There can be no assurance that the allowance will be adequate to cover loan
losses or that the Company will not experience significant losses in its loan
portfolios which may require significant increases to the provision for loan
losses in the future, thus materially and adversely affecting the Company's
results of operations. See "Business--Loan Portfolio Quality" contained in
Appendix A to this Prospectus.

                                       11


<PAGE>



RECENT RAPID GROWTH AND INCREASED OPERATING EXPENSES

                  During the past 18 months, the Company has experienced rapid
and significant growth. The growth and expansion of operations through internal
growth, including loan purchases, and mergers and acquisitions has resulted in a
significant increase in assets, loans and deposits, as well as increases in net
interest income, non-interest income and non-interest expenses. Total assets of
the Company have increased from $824 million at September 30, 1996 to $3.0
billion at December 31, 1997. The Bank's loan portfolio increased from $646
million at September 30, 1996 to $2.6 billion at December 31, 1997. Much of this
growth was attributable to the purchase of wholesale residential loans and, to a
lesser extent, to the acquisition of Suncoast.

                  In connection with such expansion and growth, the Company has
hired 145 additional employees since September 30, 1996. Employee compensation
and benefits increased 107.7% from $4.3 million to $8.9 million over the last
fiscal year and occupancy and equipment costs increased 98.1% from $1.8 million
to $3.6 million during the same period. Such increased expenses were primarily
attributable to internal growth, including the opening of new branch offices,
and growth as a result of the acquisitions. Expenses associated with such growth
and with additional future growth may have an adverse impact on earnings.

                  There can be no assurance that the Company will continue to
experience rapid growth, or any growth in the future and, to the extent that it
does experience continued growth, there is no assurance that the Company will be
able to adequately and profitably manage such growth.

ACCOUNTING FOR ACQUISITIONS

                  Acquisitions are accounted for either as a "purchase" or as a
"pooling of interests." The consideration utilized is one of many factors
considered in determining the accounting treatment of an acquisition. If cash
represents at least 10% of the consideration, the acquisition will generally be
accounted for as a "purchase." If Class A Common Stock represents 90% or more of
the consideration and all other required conditions relating to the parties and
the transaction are met, the acquisition will be accounted for as a "pooling of
interests." Under the "purchase" method, the assets and liabilities are recorded
by the acquiror at their fair market values and any difference between the
purchase price and the fair value of the tangible and identifiable intangible
assets and liabilities is recorded as goodwill. Goodwill is generally amortized
over a period generally not exceeding 25 years and such amortization of goodwill
will reduce earnings. Under the "pooling of interests" method, the historical
values of the assets, liabilities and shareholders' equity of the combining
companies are consolidated, no goodwill is recorded and accordingly, the
earnings of the resulting entity are not impacted by the amortization of
goodwill. The Company intends to actively pursue acquisitions. If an acquisition
is made and accounted for as a "purchase" rather than a "pooling of interests,"
it is likely that such acquisition will result in the creation of goodwill and
accordingly, future results will reflect the amortization of any goodwill
recorded.

COMPETITION AND CONSOLIDATION OF THE INDUSTRY

                  The Company faces substantial competition in purchasing and
originating real estate loans and in attracting deposits. The Company's
competition in originating real estate loans is principally from banks, other
thrifts, mortgage banking companies, real estate financing conduits, and small
insurance companies. In purchasing real estate loans the Company competes with
other participants in the secondary mortgage market. Many entities competing
with the Company enjoy competitive advantages over the Company relative to a
potential borrower or seller in terms of a prior business relationship, wide
geographic presence or more accessible branch office locations, the ability to
offer additional services or more favorable pricing alternatives, a lower
origination and operating cost structure, and other relevant items. The Company
does not have a significant market share of the real estate lending activities
in the areas in which it conducts operations, and increased competition in those
areas from traditional competitors or new sources could result in a decrease in
the origination or purchase of mortgage loans and could adversely affect the
Company's results of operations. In its deposit gathering activities, the
Company competes with insured depository institutions such as thrifts,

                                       12


<PAGE>



credit unions, and banks, as well as uninsured investment alternatives including
money market funds. These competitors may offer higher rates than the Company,
which could result in the Company either attracting fewer deposits or in
requiring the Company to increase the rates it pays to attract deposits.
Increased deposit competition could adversely affect the Company's ability to
generate the funds necessary for its lending operations and could adversely
affect the Company's results of operations. See "Business--Market Area and
Competition" contained in Appendix A to this Prospectus.

                  The banking industry in the United States, and particularly in
Florida, has undergone substantial consolidation in recent years, which
consolidation is continuing. As a result, the Company considers from time to
time strategies to enhance stockholder value in light of such consolidation.
These strategies include purchase, sale and merger transactions. As
consolidation increases, the Company faces substantial competition in
accomplishing acquisitions. In considering any of these transactions, the
Company evaluates the consequences, including among other things, the leverage
that would result from such a transaction, the tax effects of the transaction,
and the accounting consequences of the transaction (see "Risk
Factors--Accounting for Acquisitions"). In considering any sale transaction the
Company would also consider various other significant consequences including
impacts on stockholders, and changes in the management and control of the
Company. There can be no assurance that the Company will continue to
successfully make acquisitions or that any sale of the Company will be effected.

REGULATORY OVERSIGHT

                  The Bank is subject to extensive regulation, supervision and
examination by the OTS as its chartering authority and primary federal
regulator, and by the FDIC, which insures its deposits up to applicable limits.
The Bank is a member of the FHLB of Atlanta and is subject to certain limited
regulation by the Federal Reserve Board. As the holding company of the Bank, the
Company is also subject to regulation and oversight by the OTS. Such regulation
and supervision governs the activities in which an institution may engage and is
intended primarily for the protection of the FDIC insurance funds and
depositors. Regulatory authorities have been granted extensive discretion in
connection with their supervisory and enforcement activities and regulations
have been implemented which have increased capital requirements, increased
insurance premiums and have resulted in increased administrative, professional
and compensation expenses. Any change in the regulatory structure or the
applicable statutes or regulations could have a material impact on the Company
and the Bank and their operations. Additional legislation and regulations may be
enacted or adopted in the future which could significantly affect the powers,
authority and operations of the Bank and the Bank's competitors which in turn
could have a material adverse effect on the Bank and its operations. See
"Regulation" contained in Appendix A to this Prospectus.

DISPARATE VOTING RIGHTS; CONTINUING INSIDER CONTROL OF THE COMPANY

                  The shares of Class A Common Stock are entitled to one-tenth
vote per share. The Company also has outstanding shares of Class B Common Stock
entitled to one vote per share and Series B Preferred Stock entitled to two and
one-half votes per share. As of March 17, 1998, directors, executive officers
and holders of 5% or more of the Company's equity securities held approximately
41.01% of the total voting power of all outstanding voting stock of the Company.
Assuming completion of the Offering and the Direct Offering, and further
assuming the issuance of 1,499,650 shares of Class A Common Stock in the pending
Central acquisition, and that options held by such persons are not exercised,
and no outstanding convertible shares of stock of the Company are converted,
such persons will hold approximately 39.64% of the total voting power of all
outstanding voting stock of the Company.

                  The voting power of the directors, executive officers and
holders of 5% or more of the Company's equity securities and certain provisions
of the Company's Articles of Incorporation may discourage any proposed takeover
of the Company unless the terms thereof are approved by management. In addition,
the Company's Articles of Incorporation permit additional shares of Class A
Common Stock, Class B Common Stock and Series B Preferred Stock, to be issued at
any time which may have disproportionate voting rights or preferences as to
dividends or other rights,

                                       13


<PAGE>



subject to stockholder approval in certain circumstances. The Company, however,
does not intend to issue additional shares of such stock if the issuance would
result in termination of trading of the Class A Common Stock on Nasdaq. See
"Description of Capital Stock."

CERTAIN POTENTIAL ANTI-TAKEOVER PROVISIONS

                  Certain provisions of the Company's Articles of Incorporation
and Bylaws could delay or frustrate the removal of incumbent directors and could
make more difficult a merger, tender offer or proxy contest involving the
Company, even if such events could be perceived as beneficial to the interests
of the stockholders. In addition, certain provisions of state and federal law
may also have the effect of discouraging or prohibiting a future takeover
attempt in which stockholders of the Company might otherwise receive a
substantial premium for their shares over then-current market prices. See
"Description of Capital Stock--Certain Anti-Takeover Provisions."

SHARES ELIGIBLE FOR FUTURE SALE

                  Sales of a substantial number of shares of Class A Common
Stock in the public market after the Offering could adversely affect the
prevailing market price of the Class A Common Stock. Upon completion of the
Offering and assuming the Direct Offering is sold in full, and further assuming
an exercise of the Underwriters' overallotment option, 16,275,856 shares of
Class A Common Stock will be outstanding, and 2,999,417 shares of Class A Common
Stock will be issuable upon the exercise of options and warrants to purchase and
conversion of securities into Class A Common Stock. Of the shares of Class A
Common Stock which will be outstanding, 1,656,682 shares will be held by
affiliates of the Company and will be transferable subject to the provisions of
Rule 144, and 14,619,174 shares will be held by non-affiliates and will be
freely transferable under the Securities Act. Of the shares of Class A Common
Stock which would be issuable upon the exercise of options and warrants to
purchase and conversion of securities into Class A Common Stock, 2,679,827 would
be held by affiliates of the Company and could be sold subject to the provisions
of Rule 144, and 319,591 shares would be held by non-affiliates and will be
freely transferable under the Securities Act.

                  Under the terms of agreements not to sell shares of
BankUnited's capital stock entered into between the Underwriters and certain
affiliated shareholders ("lock up agreements"), approximately 1,545,498 shares
of the shares subject to Rule 144 cannot be sold until 90 days after the
effective date of the Registration Statement of which this Prospectus is a part
(the "Effective Date"). After that date, each affiliated shareholder who is a
party to a lock up agreement will be entitled to sell, pursuant to Rule 144,
within any three-month period, a number of shares that does not exceed the
greater of (i) 1% of the then outstanding shares of Class A Common Stock
(approximately 1,627,585 shares immediately after this offering) or (ii) the
average weekly trading volume in the Class A Common Stock during the four
calendar weeks preceding such sale, subject to the filing of a Form 144 with
respect to such sale and certain other limitations and restrictions.

                                       14


<PAGE>



                        BANKUNITED FINANCIAL CORPORATION

GENERAL

                  The Company is a Florida corporation organized for the purpose
of becoming the savings and loan holding company for the Bank. This holding
company reorganization, together with the Bank's conversion from a
Florida-chartered stock savings bank (which was founded in 1984) to a federally
chartered stock savings bank, became effective on March 5, 1993. At December 31,
1997, the Company had $1.4 billion in deposits, $145.6 million in stockholders'
equity, and $3.0 billion in assets. Based on the latest available information on
asset size, the Company is the second largest publicly held financial
institution headquartered in Florida. Principally through internal growth and
loan purchases and, to a lesser extent, as a result of the acquisition of
Suncoast on November 15, 1996, the Company's total assets increased by $2.2
billion from September 30, 1996 to December 31, 1997.

                  The Company currently has 18 branch offices in South Florida
(not including two offices, that were acquired as part of the recent acquisition
of Consumers Savings Bank, which are to be consolidated into existing offices of
the Bank) and anticipates opening approximately 6 more branch offices by
September 30, 1998, in its market area, either by acquisition or de novo
branching, and may expand into other parts of Florida. The Company's business
has traditionally consisted of attracting deposits from the general public and
using those deposits, together with borrowings and other funds, to purchase
nationwide and to originate in Florida single-family residential mortgage loans,
and to a lesser extent, to purchase and originate commercial real estate,
commercial business and consumer loans. The Company also invests in tax
certificates and other permitted investments. The Company's revenues are derived
principally from interest earned on loans, mortgage-backed securities and
investments. The Company's primary expenses arise from interest paid on savings
deposits and borrowings and non-interest overhead expenses incurred in
operations.

                  On January 23, 1998 the Company acquired Consumers Bancorp,
Inc. and merged its wholly owned subsidiary, Consumers, a Florida-chartered
savings and loan with assets of $101.2 million and deposits of $84.3 million at
December 31, 1997, into the Bank. On December 30, 1997, the Company signed a
definitive agreement to acquire Central, a Florida-chartered commercial bank
with assets of $96.9 million and deposits of $72.8 million at December 31, 1997,
and four branch offices in Miami-Dade County. These mergers increase the
Company's deposit market share, particularly in Miami-Dade County, while
permitting the Company to compete more effectively with larger super-regional
financial institutions in South Florida. See "Business Strategy-Acquisitions and
Branching Activity" for a further discussion of these acquisitions.

                  The Bank is a member of the Federal Home Loan Bank system and
is subject to comprehensive regulation, examination and supervision by the OTS
and the FDIC. Deposits at the Bank are insured by the SAIF to the maximum extent
permitted by law.

                  The Company's executive offices are located at 255 Alhambra
Circle, Coral Gables, Florida 33134, and its telephone number is (305) 569-2000.

BUSINESS STRATEGY

                  OPERATING PLAN. The Company's operating plan emphasizes (i)
rapidly expanding the Company's deposit base by providing convenient locations,
competitive rates and personalized service in its market area and continuing the
expansion of the Company's branch network through de novo branching or the
acquisition of branches of, and mergers with, existing financial institutions;
(ii) concentrating lending activities on purchasing single-family residential
mortgage loans and originating such loans as favorable market opportunities
arise; (iii) maintaining the Company's commercial and multi-family real estate,
commercial business and real estate construction lending; (iv) increasing
non-interest income, and (v) maintaining asset quality.

                                       15


<PAGE>



                  DEPOSIT OPPORTUNITIES. The Company focuses on attracting
depositors with convenient locations, competitive rates and personalized
service. As the super-regional banking companies acquire and close branches, the
Company has identified certain locations for potential expansion. The Company
emphasizes personalized service by a local financial institution to
differentiate itself from the super-regionals that do business in the South
Florida market. For the year ended December 31, 1997, deposits at the Company's
branches increased by $566 million, or 64% from December 31, 1996.

                  RESIDENTIAL MORTGAGE LOAN PURCHASES. Since inception in 1984,
BankUnited's primary source of earning assets has been the purchase of
single-family residential mortgages in the secondary market. Management believes
BankUnited has developed an expertise in making such purchases. The anticipated
future growth in BankUnited's assets will be primarily through the purchase of
single-family residential mortgages. Single-family residential mortgages are
considered to involve less credit risk than other types of loans, and 93.4% of
the Company's loan portfolio consists of such mortgages.

                  COMMERCIAL LOAN PRODUCT AVAILABILITY. BankUnited believes the
rapid consolidation of the South Florida banking market has created and will
continue to create opportunities to originate commercial real estate loans
generally between $250,000 and $5 million to small- to medium-sized companies.
BankUnited has hired seasoned loan officers to take advantage of these
opportunities. In connection with the product diversification of its loan
portfolio, the Company recently signed a definitive agreement to acquire Central
which has a loan portfolio that includes $11.7 million of commercial real estate
loans and $7.3 million of commercial loans. At December 31, 1997, the Company
had $165.1 million in commercial real estate loans, $5.6 million in construction
loans and $9.0 million in commercial business loans.

                  INCREASING NON-INTEREST INCOME. In order to increase
non-interest income, the Company initiated a program to originate and sell, on a
periodic basis, packages of adjustable rate residential mortgage loans,
servicing retained. In September 1997, the Company sold its first package
totalling $30.1 million of loans, generating a pre-tax gain of approximately
$523,000, and, in December 1997, sold its second package of loans totalling
$25.4 million, generating a pre-tax gain of approximately $689,000. In November
1997, the Company's subsidiary, Financial Services initiated a program to sell
annuity products in the Bank's branch offices. Financial Services plans to
expand its range of products to include variable annuity products within the
next several months. The Company has also established a subsidiary to broker,
with other financial institutions, newly originated commercial loans that do not
meet the Bank's underwriting and/or investment criteria. Additionally, the
Company will periodically bid on and may purchase private or agency packages of
residential loan servicing. The Company believes that these activities will
increase non-interest income.

                  MAINTAINING ASSET QUALITY. The Company has historically been
able to maintain asset quality as shown by its relatively low level of
non-performing assets to total assets and net charge-offs over the last five
years. Approximately 93.4% of the Company's loan portfolio is in one-to-four
family mortgages which are generally considered to involve a lower degree of
credit risk than other types of loans. At December 31, 1997, the Company's
non-performing loans as a percentage of total loans was 0.39%. See "Risk
Factors--Risks Associated with the Company's ARMs," "--Composition of
Residential and Commercial Real Estate Loan Portfolio" and "--Allowance for Loan
Losses."

                  ACQUISITIONS AND BRANCHING ACTIVITY. The Company has acquired,
is acquiring and will continue to acquire financial institutions and branches in
South Florida. In connection with this activity, the Company periodically has
discussions with and receives financial information on other financial
institutions which may lead to the acquisition of all or part of that financial
institution by the Company.

                  On January 23, 1998 the Company acquired Consumers Bancorp,
Inc. and merged its wholly owned subsidiary, Consumers, a Florida-chartered
savings and loan with assets of $101.2 million and deposits of $84.3 million at
December 31, 1997, into the Bank. Two of Consumers' existing branch offices are
being consolidated into the Bank's branch offices. A branch which was under
lease, but not yet opened, in south Miami-Dade County, will be opened by the
Bank within the next several months.

                                       16


<PAGE>



                  On December 30, 1997, the Company signed a definitive
agreement to acquire Central, a Florida-chartered commercial bank with assets of
$96.9 million and deposits of $72.8 million at December 31, 1997, and four
branch offices in Miami-Dade County. Central's loan portfolio includes $11.7
million of commercial real estate loans, $7.3 million of commercial loans, and
$21.9 million of installment loans. In addition, 34.6% of Central's deposits are
non-interest bearing demand deposit accounts. It is anticipated that the
acquisition of Central, with its somewhat greater emphasis on commercial
customers, will better position the Company to further develop its commercial
business.

                  On November 15, 1996, the Company acquired Suncoast, a
federally chartered savings association with assets of $409.4 million at
September 30, 1996, and merged Suncoast into the Bank. Of Suncoast's six branch
offices in South Florida, five continue to operate and one has been consolidated
with an existing Bank branch office. Additionally, as part of the Suncoast
acquisition, the Company acquired approximately $95.8 million in commercial real
estate loans and $14.1 million in real estate construction loans. See
"Commercial Real Estate Lending," "--Real Estate Construction Lending," and
"Commercial Business Lending."

                  On March 29, 1996, the Company acquired the Bank of Florida
with total assets of $28.1 million which was merged into the Bank's South Miami
branch.

                  These mergers increase the Company's deposit market share, in
Miami-Dade and Broward counties, while permitting the Company to compete more
effectively with larger super-regional financial institutions in South Florida.

                  In order to maximize cost savings, as part of its acquisition
program, the Company integrates the operations of acquired entities and converts
the data processing systems of such entities into its own as rapidly as
possible. For instance, Suncoast's data processing systems were converted to the
Bank's systems within one month of acquisition and Consumers was covered within
six weeks after acquisition.

                  The Bank also opened branch offices in Delray Beach and West
Palm Beach in 1996, Boca Hamptons, Aventura and Coconut Creek in 1997, and Miami
Airport-West in January 1998. The Company currently has additional branches
under construction in Plantation, south Miami-Dade (discussed above) and Lake
Worth. It is expected that approximately three other branch offices will also be
opened or acquired before September 30, 1998.

                  PREFERRED STOCK RESTRUCTURING; CONVERSION TO COMMON STOCK. In
February 1998, the Company redeemed the outstanding shares of its Series 1993
Preferred Stock at $10.00 per share. Holders of shares of the Series 1993
Preferred Stock had the right to convert them to shares of the Company's Class A
Common Stock at the conversion rate of one share of Class A Common Stock for
each share of Series 1993 Preferred Stock. Holders of 712,464 shares of Series
1993 Preferred Stock exercised their conversion right, which resulted in the
issuance of 712,464 additional shares of Class A Common Stock, and 31,406 shares
of Series 1993 Preferred Stock were redeemed.

                  In October 1997, BankUnited redeemed the outstanding shares of
its 8% Noncumulative Convertible Preferred Stock, Series 1996 (the "Series 1996
Preferred Stock") at $15.00 per share. Holders of the shares of Series 1996
Preferred Stock had the right to convert them to shares of Class A Common Stock,
at a conversion rate of approximately 1.67 shares of Class A Common Stock for
each share of Series 1996 Preferred Stock. Holders of 927,204 shares of Series
1996 Preferred Stock exercised their conversion right, which resulted in the
issuance of 1,548,410 additional shares of BankUnited Class A Common Stock, and
5,696 shares of Series 1996 Preferred Stock were redeemed.

                  In August 1997, the Company purchased 448,583 shares of its 9%
Noncumulative Perpetual Preferred Stock (the "9% Preferred Stock") at $10.25 per
share. The purchase was made pursuant to a tender offer which expired on August
15, 1997. After the purchase, 701,417 shares of 9% Preferred Stock were still
outstanding. Pursuant to its terms, that stock may be redeemed by the Company
after September 30, 1998 at the stated redemption price of $10.00 per share.

                                       17


<PAGE>



                                 USE OF PROCEEDS

                  The net proceeds to the Company from the Offering and the
Direct Offering, assuming the Direct Offering is sold in full, after deduction
of the underwriting discounts and estimated expenses in connection with the
Offering, are estimated to be approximately $____________ ($_______________ if
the Underwriters' overallotment option is exercised). The Company intends to use
the net proceeds of the Offering and the Direct Offering for general corporate
purposes consistent with its business strategy, including but not limited to,
acquisitions by either the Company or the Bank, expansion of the Company's or
the Bank's operations, and capital contributions to the Bank to support growth
and for working capital.

                                       18


<PAGE>



                                 CAPITALIZATION

                  The following table sets forth the consolidated capitalization
of the Company as of December 31, 1997, giving pro forma effect to the
consummation of (i) the acquisition and merger of Consumers and the issuance of
527,112 shares of Class A Common Stock in connection therewith, (ii) the
conversion to Class A Common Stock of 712,464 shares of its currently
outstanding Series 1993 Preferred Stock and the redemption of 31,406 remaining
shares, (iii) the pending acquisition and merger of Central and the issuance of
an estimated 1,499,650* shares of Class A Common Stock in connection therewith
(based on a closing market price of $14.625 per share for the Class A Common
Stock on March 16, 1998), (iv) the issuance and sale on March 11, 1998 of $102.5
million of Trust Preferred Securities by BankUnited Capital III, a subsidiary
trust of the Company; as adjusted for the assumed completion of the Offering and
assuming the Direct Offering is sold in full. The following data should be read
in conjunction with the Consolidated Financial Statements and Notes thereto of
the Company contained in Appendix A and Appendix B to this Prospectus.

<TABLE>
                                                                                                                          AS
                                                                                     ACTUAL          PRO FORMA         ADJUSTED
                                                                                     ------          ---------         --------
                                                                                   (Dollars in thousands, except per share amounts)

<S>                                                                               <C>              <C>               <C>        
Deposits........................................................................  $ 1,444,102      $  1,601,177      $ 1,601,177
Securities sold under agreements to repurchase..................................       30,000            38,334           38,334
FHLB advances...................................................................    1,261,466         1,269,466        1,269,466
Company Obligated Mandatorily Redeemable Trust Preferred Securities
   of Subsidiary Trusts Holding Solely Junior Subordinated Deferrable

   Interest Debentures of the Company...........................................      116,000           218,500          218,500
                                                                                  -----------      ------------      -----------

     Total deposits and borrowed funds..........................................    2,851,568         3,127,477        3,127,477
                                                                                  -----------      ------------      -----------

Stockholders' equity:

 Preferred Stock, Series B, 8% Convertible and 9% Perpetual, $.01 par value;
   authorized--10,000,000 shares; issued and outstanding-- 1,644,805 shares as
   of December 31, 1997 and 900,935 shares, pro

   forma and 925,935 as adjusted(1).............................................           16                 9                9
 Class A Common Stock, $.01 par value; authorized--30,000,000 shares;
   issued and outstanding-13,923,022 shares as of December 31, 1997,

   16,662,248 shares pro forma and _______ shares as adjusted(2)................          139               167
 Class B Common Stock, $.01 par value; authorized--3,000,000 shares,
   issued and outstanding-285,958 shares as of December 31, 1997, pro

   forma and 315,958 as adjusted................................................            3                 3                3
 Additional paid-in capital(2)..................................................      131,149           159,372
 Retained earnings(2)...........................................................       13,632            13,632           13,632
 Net unrealized gains on securities available for sale, net of tax(2)...........          692               692              692
                                                                                  -----------      ------------      -----------
    Total stockholders' equity..................................................      145,631           173,875
                                                                                  -----------      ------------      -----------
    Total deposits, borrowed funds and stockholders' equity.....................  $ 2,997,199      $  3,301,352      $
                                                                                  ===========      ============      ===========
</TABLE>


(1)      Such shares had an aggregate liquidation preference of $15.9 million at
         December 31, 1997 and $8.5 million pro forma and ------------ as
         adjusted.
         

(2)      Accounts for the acquisition of Central as a purchase rather than as a
         pooling of interests as previously contemplated.

*        If the average closing price for the Class A Common Stock for the
         20-day trading period ending three days prior to the closing of the
         Central acquisition and merger is between $9.00 and $9.50 per share
         then 1,867,500 shares of Class A Common Stock would be issued
         representing the maximum shares that could be issued under the
         Agreement and Plan of Merger.

                                       19


<PAGE>




                       PRICE RANGE OF CLASS A COMMON STOCK

                   The Class A Common Stock has been traded on Nasdaq since
December 1985 under the symbol "BKUNA." On March 17, 1998 the closing bid and
ask prices of the Class A Common Stock, as quoted on Nasdaq, were $14.50 and
$14.625, respectively, and the reported last sale price of the Class A Common
Stock was $14.625. As of March 17, 1998, there were approximately 587 record
holders of Class A Common Stock and 15,204,356 shares issued and outstanding .
The Company's Class B Common Stock is not currently traded on any established
public market. As of March 17, 1998 there were approximately 19 holders of
record and 286,499 shares issued and outstanding.

                   The following table sets forth, for the periods indicated,
the range of high and low bid prices for the Class A Common Stock quoted on
Nasdaq. Stock price data on Nasdaq reflects inter-dealer prices, without retail
mark-up, markdown or commission, and may not necessarily represent actual
transactions. No dividends were paid on the Class A Common Stock or Class B
Common Stock for the periods shown. See Note 12 to the Company's Notes to
Consolidated Financial Statements included in this Prospectus for a discussion
of restrictions on the Bank's payment of dividends to the Company.

                                                        CLASS A COMMON STOCK
                                                        --------------------
                   FISCAL YEAR ENDED                           PRICE
                                                        --------------------
                   SEPTEMBER 30, 1995:               HIGH                 LOW
                   -------------------               ----                 ---

                          1st Quarter               $7.000               $4.500
                          2nd Quarter               $6.250               $4.750
                          3rd Quarter               $7.000               $5.000
                          4th Quarter               $8.750               $7.130

                  FISCAL YEAR ENDED
                  SEPTEMBER 30, 1996:

                          1st Quarter               $8.75                $6.00
                          2nd Quarter               $8.50                $6.50
                          3rd Quarter               $8.50                $7.25
                          4th Quarter               $8.25                $7.25

                  FISCAL YEAR ENDED
                  SEPTEMBER 30, 1997:

                          1st Quarter               $10.00                $7.875
                          2nd Quarter               $11.25                $9.25
                          3rd Quarter               $10.75                $8.50
                          4th Quarter               $13.375               $9.625

                  FISCAL YEAR ENDED
                  SEPTEMBER 30, 1998:

                          1st Quarter               $16.00               $12.50
                          2nd Quarter(1)            $12.25               $15.375

- ----------

(1)      Through March 16, 1998.

                                       20


<PAGE>








           SELECTED CONSOLIDATED FINANCIAL INFORMATION AND OTHER DATA

                  The information at or for the three months ended December 31,
1997 and 1996 is derived from unaudited financial statements which, in the
opinion of management, reflect all adjustments (consisting only of normal
recurring accruals) necessary for a fair presentation of the results for such
periods. The results for the three months ended December 31, 1997 are not
necessarily indicative of the results that may be expected for the entire year.
The summary consolidated financial information should be read in conjunction
with the Company's Consolidated Financial Statements and Notes thereto contained
in the Company's Annual Report on Form 10-K/A for the fiscal year ended
September 30, 1997 attached as Appendix A to this Prospectus; and the Company's
December 31, 1997 Operating Results and Financial Information attached as
Appendix B to this Prospectus.

<TABLE>
                                                                 AT OR FOR THE THREE
                                                                     MONTHS ENDED
                                                                      DECEMBER 31,    AT OR FOR THE FISCAL YEARS ENDED SEPTEMBER 30,
                                                                 -------------------  ----------------------------------------------
                                                                        1997          1996           1997              1996    
                                                                        ----          ----           ----              ----     
                                                                          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                              <C>             <C>             <C>              <C>           
OPERATIONS DATA:
Interest income..................................................$     41,450    $     19,491    $    108,774     $    52,132   
Interest expense.................................................      32,083          12,415          75,960          34,622   
                                                                 ------------    ------------    ------------     -----------   
Net interest income before provision (credit) for loan losses....       9,367           7,076          32,814          17,510   
Provision (credit) for loan losses...............................         650             250           1,295            (120)  
                                                                 ------------    ------------    ------------     -----------   
Net interest income after provision (credit) for loan losses.....       8,717           6,826          31,519          17,630   
                                                                 ------------    ------------    ------------     -----------   
Non-interest income:
Service fees.....................................................         452             575           2,993             597   
Gain on sales of loans and mortgage-backed
  securities, net................................................       1,115             (11)            819               5   
Gain (loss) on sales of other assets, net(1).....................          --               1              (6)          9,569   
Other............................................................          77              36             247              53   
                                                                 ------------    ------------    ------------     -----------   
     Total non-interest income...................................       1,644             600           4,060             649   

Non-interest expense:
  Employee compensation and benefits.............................       2,480           1,915           8,880           4,275   
  Occupancy and equipment........................................         886             886           3,568           1,801   
  Insurance (2)..................................................         255             361             948           3,610   
  Professional fees..............................................         622             222           1,605             929   
  Other..........................................................       2,782           1,421           7,964           3,421   
     Total non-interest expense..................................       7,025           4,805          22,947          14,036   
                                                                 ------------    ------------    ------------     -----------   
Income before income taxes and preferred stock dividends ........       3,336           2,621          12,632           4,243   
Provision for income taxes (3)...................................       1,361           1,022           5,033           1,657   
                                                                 ------------    ------------    ------------     -----------   
Net income before preferred stock dividends......................       1,975           1,599           7,599           2,586   
Preferred stock dividends........................................         332             672           2,890           2,145   
                                                                 ------------    ------------    ------------     -----------   
Net income after preferred stock dividends.......................$      1,643             927    $      4,709     $       441   
                                                                 ------------    ------------    ------------     -----------   

FINANCIAL CONDITION DATA:
Total assets.....................................................$  3,028,776       1,329,044    $  2,145,406     $   824,360   
Loans receivable, net, and mortgage-backed securities(4).......   . 2,674,718       1,132,882       1,781,652         716,550   
Investments, overnight deposits, tax certificates,
 repurchase agreements, certificates of deposits and other
 interest-earning assets.........................................     176,091         124,950         186,955          87,662   
Total liabilities................................................   2,883,145       1,230,889       2,045,761         755,249   
Deposits.........................................................   1,444,102         878,166       1,195,892         506,106   
Borrowings.......................................................   1,291,466         289,259         701,484         237,775   
Trust Preferred Securities.......................................     116,000          50,000         116,000               -   
Total stockholders' equity.......................................     145,631          98,155          99,645          69,111   
Common stockholders' equity......................................     129,719          60,051          75,649          44,807   
PER COMMON SHARE DATA:
Basic earnings per common share(5)...............................$        .13             .14    $        .57     $       .10   
                                                                 ------------    ------------    ------------     -----------   
Diluted earnings per common share(5).............................$        .12             .13    $        .54     $       .10   
                                                                 ------------    ------------    ------------     -----------   
Weighted average number of common shares outstanding
  during the period
  Basic(5).......................................................  13,012,118       6,806,379       8,210,890       4,306,042   
  Diluted(5).....................................................  14,041,609       7,957,657       8,955,572       4,558,521   
Equity per common share..........................................$       9.13(6) $       7.59    $       7.94     $      7.85   
Fully converted tangible equity per common share.................        8.19(6) $       6.56    $       6.88     $      7.13   
</TABLE>



<TABLE>
                                                                  AT OR FOR THE FISCAL YEARS ENDED SEPTEMBER 30,
                                                                  ----------------------------------------------
                                                                      1995           1994              1993         
                                                                      ----           ----              ----         
                                                                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                               <C>             <C>             <C>         
OPERATIONS DATA:                                                  
Interest income.................................................. $     39,419    $     30,421    $     25,722
Interest expense.................................................       26,305          16,295          12,210    
                                                                  ------------    ------------    ------------
Net interest income before provision (credit) for loan losses....       13,114          14,126          13,512
Provision (credit) for loan losses...............................        1,221           1,187           1,052    
                                                                  ------------    ------------    ------------
Net interest income after provision (credit) for loan losses.....       11,893          12,939          12,460    
                                                                  ------------    ------------    ------------
Non-interest income:                                                                                          
Service fees.....................................................          423             358             221
Gain on sales of loans and mortgage-backed                                                                    
  securities, net................................................          239             150           1,496
Gain (loss) on sales of other assets, net(1).....................                           --              --
Other............................................................            6              46               2    
                                                                  ------------    ------------    ------------
     Total non-interest income...................................       10,237             554           1,719    
                                                                  ------------    ------------    ------------
                                                                                                              
Non-interest expense:                                                                                         
  Employee compensation and benefits.............................        3,997           3,372           2,721 
  Occupancy and equipment........................................        1,727           1,258             978 
  Insurance (2)..................................................        1,027             844             835 
  Professional fees..............................................        1,269             833             543 
  Other..........................................................        4,129           3,579           2,746    
                                                                  ------------    ------------    ------------ 
     Total non-interest expense..................................       12,149           9,886           7,823    
                                                                  ------------    ------------    ------------
Income before income taxes and preferred stock dividends ........        9,981           3,607           6,356 
Provision for income taxes (3)...................................        3,741           1,328           2,318    
                                                                  ------------    ------------    ------------ 
Net income before preferred stock dividends......................        6,240           2,279           4,038 
Preferred stock dividends........................................        2,210           2,069           1,513    
                                                                  ------------    ------------    ------------ 
Net income after preferred stock dividends.......................        4,030        $    210        $  2,525    
                                                                  ------------    ------------    ------------
                                                                                                              
FINANCIAL CONDITION DATA:                                                                                     
Total assets.....................................................      608,415        $551,075        $435,378 
Loans receivable, net, and mortgage-backed securities(4).......        506,132         470,154         313,899
Investments, overnight deposits, tax certificates,                                                            
 repurchase agreements, certificates of deposits and other                                                    
 interest-earning assets.........................................       88,768          64,783         100,118 
Total liabilities................................................      562,670         509,807         397,859 
Deposits.........................................................      310,074         347,795         295,108 
Borrowings.......................................................      241,775         158,175          97,775 
Trust Preferred Securities.......................................            -               -              -- 
Total stockholders' equity.......................................       45,745          41,268          30,273 
Common stockholders' equity......................................       21,096          16,667          17,162
PER COMMON SHARE DATA:                                                                                         
Basic earnings per common share(5)...............................         1.99        $    .11        $   1.67    
                                                                  ------------    ------------    ------------
Diluted earnings per common share(5).............................         1.26        $    .10        $   1.00    
                                                                  ------------    ------------    ------------
Weighted average number of common shares outstanding                                                          
  during the period                                                                                            
  Basic(5).......................................................    2,021,601       1,957,210       1,509,264 
  Diluted(5).....................................................    4,158,564       2,175,210       3,239,618 
Equity per common share..........................................        10.20        $   8.33        $   8.86 
Fully converted tangible equity per common share.................         8.15        $   7.39        $   7.57
</TABLE>


                            (Continued on next page)


                                        6


<PAGE>



<TABLE>
                                                                  AT OR FOR THE THREE
                                                                      MONTHS ENDED
                                                                       DECEMBER 31,   AT OR FOR THE FISCAL YEARS ENDED SEPTEMBER 30,
                                                                     1997       1996          1997         1996           1995   
                                                                     ----       ----          ----         ----           ----   
SELECTED FINANCIAL RATIOS
PERFORMANCE RATIOS:
<S>                      <C>                                         <C>          <C>          <C>          <C>         <C>   
Return on average assets (7)(8)..................................    .33%         .62%         .51%         .36%        1.10% 
Return on average common equity(7)...............................   6.31         9.55         9.34         1.30        22.60  
Return on average total equity(7)................................   5.87         8.08         8.06         4.30        14.70  
Interest rate spread(7)..........................................   1.39         2.59         2.07         2.10         2.12  
Net interest margin(7)...........................................   1.66         2.86         2.31         2.51         2.39  
Dividend payout ratio(9).........................................  16.81        42.02        38.03        82.95        35.42  
Ratio of earnings to combined fixed charges and preferred 
stock dividends(10):
   Excluding interest on deposits................................   1.18         1.32         1.26         1.05         1.52  
   Including interest on deposits................................   1.09         1.11         1.10         1.02         1.21  
Total loans, net, and mortgage-backed securities to
   total deposits................................................ 185.22       129.00       148.98       141.58       163.13  
Non-interest expenses to average assets..........................   1.17         1.85         1.55         1.97         2.14  
Efficiency ratio(11).............................................  57.43        59.37        57.56        61.11(12)    85.50(12)
ASSET QUALITY RATIOS:
Ratio of non-performing loans to total loans.....................    .39%         .70%         .72%         .99%        1.02% 
Ratio of non-performing assets to total loans, real estate
  owned and tax certificates.....................................    .45          .86          .79         1.14         1.35  
Ratio of non-performing assets to total assets...................    .40          .70          .67          .95         1.10  
Ratio of charge-offs to total loans(7)...........................   .002          .03          .03          .08          .13  
Ratio of loan loss allowance to total loans......................    .16          .28          .21          .34          .32  
Ratio of loan loss allowance to non-performing loans.............  40.78        39.60        28.96        33.74        31.54  
CAPITAL RATIOS:
Ratio of average common equity to average total assets...........   4.35%        3.74%        3.40%        4.78%        3.14% 
Ratio of average total equity to average total assets............   5.62         7.62         6.36         8.44         7.47  
Tangible capital-to-assets ratio(13).............................   7.11         7.80         8.07         7.01         7.09  
Core capital-to-assets ratio(13).................................   7.11         7.80         8.07         7.01         7.09  
Risk-based capital-to-assets ratio(13)...........................  12.89        14.63        11.27        14.19        15.79  
</TABLE>


<TABLE>
                                                           AT OR FOR THE FISCAL YEARS ENDED SEPTEMBER 30,
                                                                       1994         1993   
                                                                       ----         ----   

SELECTED FINANCIAL RATIOS                                            
PERFORMANCE RATIOS:                                                  
<S>                      <C>                                             <C>         <C>        
Return on average assets (7)(8)......................................    .46%        1.12%      
Return on average common equity(7)...................................   1.21        18.55       
Return on average total equity(7)....................................   5.84        14.07       
Interest rate spread(7)..............................................   2.78         3.59       
Net interest margin(7)...............................................   3.01         3.87       
Dividend payout ratio(9).............................................  96.79        40.66       
Ratio of earnings to combined fixed charges and preferred                                       
stock dividends(10):                                                                            
   Excluding interest on deposits....................................   1.07         1.87       
   Including interest on deposits....................................   1.03         1.27       
Total loans, net, and mortgage-backed securities to                                             
   total deposits.................................................... 134.40       109.65       
Non-interest expenses to average assets..............................   2.04         2.18       
Efficiency ratio(11).................................................  66.06        45.17   
ASSET QUALITY RATIOS:                                                                           
Ratio of non-performing loans to total loans.........................   1.07%        1.54%      
Ratio of non-performing assets to total loans, real estate                                      
  owned and tax certificates.........................................   1.41         1.78       
Ratio of non-performing assets to total assets.......................   1.17         1.46       
Ratio of charge-offs to total loans(7)...............................    .39          .07       
Ratio of loan loss allowance to total loans..........................    .20          .38       
Ratio of loan loss allowance to non-performing loans.................  18.89        24.70       
CAPITAL RATIOS:                                                                                 
Ratio of average common equity to average total assets...............   3.58%        3.79%      
Ratio of average total equity to average total assets................   8.05         7.99       
Tangible capital-to-assets ratio(13).................................   6.65         7.56       
Core capital-to-assets ratio(13).....................................   6.65         7.56       
Risk-based capital-to-assets ratio(13)...............................  14.13        15.85       
</TABLE>
                                                                               
                                                                               
                                                                     

(1)      In 1995, the Company recorded a $9.3 million gain ($5.8 million after
         tax) from the sale of its branches on the west coast of Florida.

(2)      In 1996, the Company recorded a one-time SAIF special assessment of
         $2.6 million ($1.6 million after tax).

(3)      Amount reflects expense from change in accounting principle of $194,843
         for fiscal 1994.

(4)      Does not include mortgage loans held for sale.

(5)      Earnings per share for all periods presented before December 31, 1997
         have been restated in accordance with Financial Accounting Standard
         128.

(6)      Equity per common share and fully converted tangible equity per common
         share as of December 31, 1997 and adjusted to give pro forma effect to
         the consummation of (i) the acquisition and merger of Consumers and the
         issuance of 527,112 shares of Class A Common Stock in connection
         therewith, (ii) the conversion to Class A Common Stock of 712,464
         shares of the Company's then outstanding Series 1993 Preferred Stock
         and the redemption of 31,406 remaining shares, (iii) the acquisition
         and merger of Central and the issuance of an estimated 1,499,650 shares
         of Class A Common Stock in connection therewith (based upon a closing
         price of $14.625 per share for the Class A Common Stock on March 16,
         1998), and (iv) the issuance and sale of the shares of Class A Common
         Stock offered pursuant to the Offering and the Direct Offering, at an
         assumed Price to Public of $14.625 per share, were $9.96 and $8.26,
         respectively.

(7)      Calculated on an annualized basis.

(8)      Return on average assets is calculated before payment of preferred
         stock dividends.

(9)      The ratio of total dividends declared during the period (including
         dividends on the Bank's and the Company's preferred stock and the
         Company's Class A and Class B Common Stock) to total earnings for the
         period before dividends.

(10)     The ratio of earnings to combined fixed charges and preferred stock
         dividends excluding interest on deposits is calculated by dividing
         income before taxes and extraordinary items by interest on borrowings
         plus 33% of rental expense plus preferred stock dividends on a pretax
         basis. The ratio of earnings to combined fixed charges and preferred
         stock dividends including interest on deposits is calculated by
         dividing income before taxes and extraordinary items by interest on
         deposits plus interest on borrowings plus 33% of rental expense plus
         preferred stock dividends on a pretax basis. The ratio of earnings to
         combined fixed charges and preferred stock dividends for the three
         months ending December 31, 1997 assuming the issuance and sale as of
         October 1, 1997, of the $102.5 million of Trust Preferred Securities by
         BankUnited Capital III and the investment of the net proceeds at an
         annual rate of 7.13% (the average yield on earning assets for the
         period) would be 1.13 excluding interest on deposits and 1.06 including
         interest on deposits.

(11)     Efficiency ratio is calculated by dividing non-interest expenses less
         non-interest income by net interest income.

(12)     These efficiency ratios have been adjusted to exclude the impact of the
         one-time SAIF special assessment in 1996 and the gain on the sale of
         the Company's branches in 1995. If these ratios were not adjusted, the
         ratios would have been 76.45 in 1996 and 14.58 in 1995.

(13)     Regulatory capital ratio of the Bank.


                                       22


<PAGE>



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

The following discussion and analysis presents a review of the consolidated
operating results and financial condition of the Company as of and for the three
month periods ended December 31, 1997 and 1996. This discussion and analysis
should be read in conjunction with the Consolidated Financial Statements and
Notes thereto contained in the Company's Annual Report on Form 10-K/A for the
year ended September 30, 1997 attached as Appendix A to this Prospectus and the
Company's December 31, 1997 Operating Results and Financial Information attached
as Appendix B to this Prospectus. Reference is also made to Appendix A for
review of the consolidated operating results and financial condition of the
Company as of and for the years ended September 30, 1997, 1996 and 1995.

The following discussion and analysis contains forward looking statements.
Additional written or oral forward looking statements may be made by the Company
from time to time in filings with the Securities and Exchange Commission or
otherwise. Such forward looking statements are within the meaning of that term
in Section 27A of the Securities Act of 1933, as amended, (the "Securities Act")
and Section 21E of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"). Such statements may include, but not be limited to, projections
of income, borrowing costs, prepayment rates, and plans for future operations or
acquisitions, as well as assumptions relating to the foregoing. The words
"believe," "expect," "anticipate," "estimate," "project," "intend," and similar
expressions identify forward looking statements that are inherently subject to
risks and uncertainties, some of which cannot be predicted or quantified. Future
events and actual results could differ materially from those set forth in,
contemplated by, or underlying the forward looking statements.

DISCUSSION OF FINANCIAL CONDITION CHANGES FROM SEPTEMBER 30, 1997 TO 
DECEMBER 31, 1997.

ASSETS

Total assets increased by $883 million, or 41.2%, from $2.1 billion at September
30, 1997, to $3.0 billion at December 31, 1997, principally due to the purchase
of $1.1 billion of residential mortgages as discussed more fully below.

The Company's short-term investments, primarily consisting of Federal Home Loan
Bank ("FHLB") overnight deposits, and securities purchased under agreements to
resell decreased by $29.1 million, or 36.7%, to $50.3 million at December 31,
1997, from $79.4 million at September 30, 1997 as a result of the Company's
acquisition of residential mortgages.

Mortgage-backed securities available for sale decreased $24.5 million or 22.5%
from $108.9 million at September 30, 1997 to $84.4 million at December 31, 1997,
due primarily to repayments and to sales of such securities as management took
advantage of the declining interest rate environment.

The Company's net loans receivable increased by $918 million, or 55.3%, to $2.6
billion at December 31, 1997, from $1.7 billion at September 30, 1997, primarily
due to the purchase of $1.1 billion of residential loans. Of these loans
purchased, $822 million, or 79.3%, were one year adjustable rate mortgages with
an initial rate below the fully indexed rate. These loans were purchased
primarily to leverage the additional capital ($43.9 million in net proceeds)
obtained from the issuance of 3.68 million shares of Class A Common Stock during
the quarter. (See "Capital" below).

During the three months ended December 31, 1997, the Company sold $27.9 million
of loans and recorded a gain of $692,000 on the sales.

                                       23


<PAGE>



Non-performing assets as of December 31, 1997 were $12.2 million which
represents a decrease of $2.1 million or 14.8% from $14.3 million as of
September 30, 1997. Non-performing assets as a percentage of total assets
declined 27 basis points from .67% as of September 30, 1997 to .40% as of
December 31, 1997 due not only to the decline in non-performing assets but also
to the increase in total assets.

The allowance for loan losses increased $611,000 from $3.7 million as of
September 30, 1997 to $4.3 million as of December 31, 1997. The increase was
attributable to additional provision for loan losses resulting primarily from
the growth of the loan portfolio.

The following table sets forth information concerning the Company's
non-performing assets as of the dates indicated.

                                                  December 31,   September 30,
                                                      1997           1997
                                                  ------------   -------------
                                                      (Dollars in thousands)

Non-accrual loans (1)                                 $ 9,365       $10,866
Restructured loans                                      1,190         1,888
Loans past due 90 days and still accruing                  --            --
                                                      -------       -------
                  Total non-performing loans           10,555        12,754
Non-accrual tax certificates                              872           958
REO                                                       780           611
                                                      -------       -------
                  Total non-performing assets         $12,207       $14,323
                                                      =======       =======

Allowance for tax certificates losses                 $   713       $   697
Allowance for loan losses                               4,304         3,693
                                                      -------       -------
                  Total allowance                     $ 5,017       $ 4,390
                                                      =======       =======

Non-performing assets as a percentage of
   total assets                                           .40%          .67%
Non-performing loans as a percentage of
   total loans                                            .39%          .72%
Allowance for loan losses as a percentage of
   total loans                                            .16%          .21%
Allowance for loan losses as a percentage of
   non-performing loans                                 40.78%        28.96%
Net charge-offs as a percentage of
   average total loans                                   .002%          .04%
- -----------

(1)      In addition to the above, management had concerns as to the borrower's
         ability to comply with present repayment terms on $1,410,000 and
         $1,878,000 of accruing loans as of December 31, 1997 and September 30,
         1997, respectively. Management estimates the loss, if any, on these
         loans will not be significant.

LIABILITIES

Deposits increased by $248 million, or 20.7%, to $1.44 billion at December 31,
1997 from $1.20 billion at September 30, 1997. Management believes this increase
is attributable to the Company's offering competitive interest rates and
personalized service in a market area dominated by super-regional banks and to
continued industry consolidation.

                                       24


<PAGE>



During the quarter, the Company opened two de novo branch offices and during
January 1998 opened a third branch office. The Company has announced that it has
signed leases for three additional de novo branch offices and has plans to open
as many as six more during the next twelve months.

FHLB advances were $1.26 billion at December 31, 1997, up $590 million from $671
million at September 30, 1997. This increase was used to fund, together with
other liquidity sources, the loan purchases. (See "Discussion of Financial
Condition Changes from September 30, 1997 to December 31, 1997 - Assets").

CAPITAL

The Company's total stockholders' equity was $145.6 million at December 31,
1997, an increase of $46.0 million, or 46.1%, from $99.6 million at September
30, 1997. The increase is due primarily to the issuance of 3.68 million shares
of Class A Common Stock pursuant to a public stock offering. The net proceeds
from the offering were $43.9 million.

In September 1997, the Company exercised its right to call all the outstanding
shares of its 8% Non-cumulative Convertible Preferred Stock, Series 1996,
effective October 10, 1997. As a result 927,204 shares (387,709 shares as of
September 30, 1997) converted to 1,548,410 shares of Class A Common Stock at a
ratio of approximately 1.67 shares of common stock for each share of preferred.
The remaining 5,696 shares of preferred stock were redeemed at $15 per share.

In January 1998, the Company called its 743,870 shares of its 8% Noncumulative
Convertible Preferred Stock, Series 1993 effective February 20, 1998 at $10.00
per share. Management expects substantially all shares of the preferred stock to
be converted into common stock at a ratio of one for one.

LIQUIDITY AND CAPITAL RESOURCES

OTS regulations require that savings institutions, such as the Bank, maintain
specified levels of liquid investments in cash, United States government
securities and other qualifying investments. Regulations currently in effect
require the Bank to maintain liquid assets, as defined, of not less than 4.0% of
its net withdrawal deposit accounts plus short term borrowings. As of December
31, 1997 the Bank had liquid assets of 5.08%, which was in compliance with this
requirement.

The Company is in the process of securitizing certain purchased residential
mortgages in its portfolio. The securitization will give the Bank the capability
of borrowing, on a secured basis, additional funds which may be used to fund
additional loan purchases or repay a portion of FHLB advances.

The Company periodically has discussions with and reviews financial information
on other financial institutions which may lead to the acquisition of all or part
of that financial institution by the Company.

YEAR 2000

Data processing for the Company's major applications is performed by two third
party service bureaus. Both have indicated that their systems will be year 2000
compliant. Consequently, management does not anticipate that the year 2000 issue
will be material to the Company's operations or financial condition.

                                       25


<PAGE>



COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED DECEMBER 31, 1997
AND 1996.

NET INCOME AFTER PREFERRED STOCK DIVIDENDS

The Company had net income after preferred stock dividends of $1.64 million for
the three months ended December 31, 1997, compared to net income after preferred
stock dividends of $927,000 for the three months ended December 31, 1996, or an
increase of 77.2%. All major categories of income and expense increased
significantly in the three months ended December 31, 1997 as compared to the
three months ended December 31, 1996 and reflect the significant growth the
Company has experienced in the last year. Below is a more detailed discussion of
each major category of income and expenses. Despite the increase in net income
after preferred stock dividends, basic and diluted earnings per share each
declined by $.01 per share due to the increase in the average number of shares
outstanding over the period due to the common stock offering and the common
stock issued in connection with the Suncoast acquisition.

NET INTEREST INCOME

Net interest income increased $2.29 million, or 32.3%, to $9.37 million for the
three months ended December 31, 1997 from $7.08 million for the three months
ended December 31, 1996. This increase is attributable to an increase in average
earning assets of $1.32 billion, or 132%, to $2.32 billion for the three months
ended December 31, 1997 from $998.3 million for the three months ended December
31, 1996, offset by a decline in the net interest spread of 120 basis points.
The increase in average earning assets is due primarily to loan purchases;
approximately $200 million of the increase in average earning assets is a result
of the acquisition of Suncoast Savings on November 15, 1996. The decline in the
interest rate spread of 120 basis points from 2.59% for the three months ended
December 31, 1996 to 1.39% for the three months ended December 31, 1997 is due
to a decline in the yield on interest earning assets of 65 basis points and an
increase in the rate paid on interest bearing liabilities of 55 basis points,
each for the reasons discussed below.

The increase in interest income of $21.96 million, or 113%, to $41.45 million
for the three months ended December 31, 1997 from $19.49 million for the three
months ended December 31, 1996, reflects increases in interest and fees on loans
of $20.27 million.

This increase in interest and fees on loans is due to an increase in average
loans outstanding of $1.24 billion, or 150% to $2.07 billion for the three
months ended December 31, 1997 from $830 million for the three months ended
December 31, 1996 which resulted from purchases of residential mortgages in the
secondary market. Because many of the loans purchased are adjustable-rate
mortgages in the "teaser" period, the yield on loans declined from 7.97% for the
three months ended December 31, 1996 to 7.10% for the three months ended
December 31, 1997. This 87 basis point drop in the yield earned on loans caused
the yield on all interest earning assets to decline 65 basis points from 7.78%
to 7.13%.

The increase in interest expense of $19.67 million, or 158%, to $32.08 million
for the three months ended December 31, 1997 from $12.42 million for the three
months ended December 31, 1996 primarily reflects an increase in interest
expense on interest bearing deposits of $8.70 million, or 98%, from $8.88
million for the three months ended December 31, 1996, to $17.58 million for the
three months ended December 31, 1997, an increase in interest expense on FHLB
advances and other borrowings of $8.09 million from $3.51 million for the three
months ended December 31, 1996 to $11.59 million for the three months ended
December 31, 1997, and an increase in preferred dividends of Trust Subsidiary of
$2.88 million to $2.91 million for the three months ended December 31, 1997. The
increase in each of these categories reflects significant increases in the
average balance for each category. The increase in the average balances in
interest bearing deposits, FHLB advances and other borrowings were used to fund
loan purchases. The proceeds from the Trust Preferred Securities were
contributed as capital to the Bank to fund its growth. Of the $599 million
growth in average interest bearing deposits, $504 million, or 84% was in
certificates of deposits. Because the growth in interest bearing liabilities was
concentrated in the higher costing categories of certificates of deposits, FHLB

                                       26


<PAGE>



advances and other borrowings, and preferred dividends of the Trust Subsidiary,
the rate paid on interest bearing liabilities increased 55 basis points from
5.19% for the three months ended December 31, 1996 to 5.74% for the three months
ended December 31, 1997.

PROVISION FOR LOAN LOSSES

The provision for loan losses for the three months ended December 31, 1997 was
$650,000 as compared to $250,000 for the three months ended December 31, 1996.
This increase is related to the strong loan growth in the three months ended
December 31, 1997.

The provision for loan losses represents management's estimate of the charge to
operations after reviewing the nature, volume, delinquency status, and inherent
risk in the loan portfolio in relation to the allowance for loan losses. No
assurance can be given that such reserve will prove to be adequate.

NON-INTEREST INCOME

Non-interest income for the three months ended December 31, 1997 was $1.6
million compared with $600,000 for the three months ended December 31, 1996, an
increase of $1.0 million. This increase is due to the gain on sale of loans and
mortgage-backed securities of $1.1 million recorded in the three months ended
December 31, 1997.

NON-INTEREST EXPENSES

Operating expenses increased $2.2 million, or 46.2%, to $7.03 million for the
three months ended December 31, 1997 compared to $4.81 million for the three
months ended December 31, 1996. The increase in expenses is attributable to the
rapid growth and branch office expansion the Company has experienced.

INCOME TAXES

The income tax provision was $1.36 million for the three months ended December
31, 1997, compared to $1.02 million for the three months ended December 31,
1996. The increase in income taxes is the result of the Company's higher pre-tax
earnings during the three months ended December 31, 1997, compared to the three
months ended December 31, 1996.

PREFERRED STOCK DIVIDENDS

Preferred stock dividends for the three months ended December 31, 1997 were
$332,000, a decrease of $340,000, as compared to $672,000 for the three months
ended December 31, 1996. This decrease is the result of the conversion to common
stock of Noncumulative Convertible Preferred Stock, Series C, C II and Series
1996 as well as the purchase by the Company of 452,883 shares of the 9%
Noncumulative Perpetual Preferred Stock.

                                       27


<PAGE>



YIELDS EARNED AND RATES PAID

The following table sets forth certain information relating to the categories of
the Company's interest-earning assets and interest-bearing liabilities for the
periods indicated. All yield and rate information is calculated on an annualized
basis. Yield and rate information for a period is average information for the
period calculated by dividing the income or expense item for the period by the
average balances during the period of the appropriate balance sheet item. Net
interest margin is net interest income divided by average interest-earning
assets. Non-accrual loans are included in asset balances for the appropriate
period, whereas recognition of interest on such loans is discontinued and any
remaining accrued interest receivable is reversed, in conformity with federal
regulations. The yields and net interest margins appearing in the following
table have been calculated on a pre-tax basis.

<TABLE>
<CAPTION>

                                                                                             THREE MONTHS ENDED DECEMBER 31,
                                                                                                     1997                      1996 
                                                                                   --------------------------------------   --------
                                                                                    AVERAGE                                 AVERAGE
                                                                                    BALANCE       INTEREST     YIELD/RATE   BALANCE
                                                                                                             (Dollars in thousands)
<S>                                                                              <C>              <C>             <C>      <C>    

Interest-earning assets:
  Loans receivable, net                                                          $2,071,826       $36,893         7.10%    $830,157
  Mortgage-backed securities                                                        113,910         2,192         7.70       78,721
  Short-term investments (1)                                                         28,383           420         5.79       33,021
  Tax certificates                                                                   44,198           831         7.52       36,681
  Long-term investments and
    FHLB stock, net                                                                  62,062         1,114         7.14       19,736
                                                                                 ----------       -------         ----     --------
        Total interest-earning assets                                             2,320,379        41,450         7.13      998,316
                                                                                 ----------       -------         ----     --------

Interest-bearing liabilities:

  NOW/money market                                                                  106,372           748         2.79       73,103
  Savings                                                                           168,177         1,991         4.70      106,209
  Certificates of deposit                                                         1,023,980        14,845         5.75      519,785
  Trust Preferred securities                                                        116,000         2,908        10.03        1,087
  FHLB advances and other
    borrowings                                                                      792,391        11,591         5.72      245,520
                                                                                 ----------       -------         ----     --------
        Total interest-bearing

            liabilities                                                           2,206,920        32,083         5.74      945,704
                                                                                 ----------       -------         ----     --------

Excess of interest-earning assets

   over interest-bearing liabilities                                             $  113,459                                $ 52,612
                                                                                 ==========                                ========

Net interest income                                                                               $ 9,367                          
                                                                                                  =======                          
Interest rate spread                                                                                              1.39%            
                                                                                                                  =====            
Net interest margin                                                                                               1.66%            
                                                                                                                  =====            
Ratio of interest-earning assets to
 interest-bearing liabilities                                                        105.14%                                105.56%
                                                                                 ===========                                =======

</TABLE>

- ---------------------

(1)      Short-term investments include FHLB overnight deposits, securities
         purchased under agreements to resell, federal funds sold and
         certificates of deposit.


                                            THREE MONTHS ENDED DECEMBER 31,
                                            -------------------------------
                                                          1996
                                                  --------------------
                                                  INTEREST  YIELD/RATE
                                                  --------  ----------
                             

Interest-earning assets:                               
  Loans receivable, net                            $16,616      7.97%
  Mortgage-backed securities                         1,309      6.65 
  Short-term investments (1)                           467      5.53 
  Tax certificates                                     756      8.24 
  Long-term investments and                                          
    FHLB stock, net                                    343      6.89 
                                                   -------      ---- 
        Total interest-earning assets               19,491      7.78     
                                                   -------      ----      
                                                                         
Interest-bearing liabilities:                         
  NOW/money market                                     413      2.24  
  Savings                                            1,254      4.68  
  Certificates of deposit                            7,215      5.51  
  Trust Preferred securities                            28     10.30  
  FHLB advances and other                                             
    borrowings                                       3,505      5.59  
        Total interest-bearing                     -------      ----  
                                                                      
            liabilities                             12,415      5.19  
                                                   -------      ----  
Excess of interest-earning assets                                     
   over interest-bearing liabilities                                  
                                                                      
                                                                      
Net interest income                                $ 7,076            
                                                   =======            
Interest rate spread                                            2.59% 
                                                                ===== 
Net interest margin                                             2.86% 
Ratio of interest-earning assets to                             =====       
 interest-bearing liabilities                                             

- ---------------------

(1)      Short-term investments include FHLB overnight deposits, securities
         purchased under agreements to resell, federal funds sold and
         certificates of deposit.

                                       28


<PAGE>



RATE/VOLUME ANALYSIS

The following table presents, for the periods indicated, the change in interest
income and the changes in interest expense attributable to the changes in
interest rates and the changes in the volume of interest-earning assets and
interest-bearing liabilities. For each category of interest-earning assets and
interest-bearing liabilities, information is provided on changes attributable
to: (i) changes in volume (change in volume multiplied by prior year rate); (ii)
changes in rate (change in rate multiplied by prior year volume); (iii) changes
in rate/volume (change in rate multiplied by change in volume); and (iv) total
changes in rate and volume.

<TABLE>
                                                  THREE MONTHS ENDED DECEMBER 31,
                                         -------------------------------------------------
                                                          1997 VS. 1996
                                         -------------------------------------------------
                                                    INCREASE (DECREASE) DUE TO
                                         -------------------------------------------------
                                            CHANGES      CHANGES     CHANGES      TOTAL
                                               IN           IN         IN        INCREASE/
                                             VOLUME        RATE    RATE/VOLUME  (DECREASE)
                                             ------        ----    -----------  ----------
                                         (Dollars in thousands)
Interest income attributable to:
<S>                                           <C>         <C>         <C>        <C>   
  Loans                                       24,186      (1,384)     (2,526)    20,276
  Mortgage-backed securities                     585         206          92        883
  Short-term investments (1)                     (66)         22          (3)       (47)
  Tax certificates                               155         (66)        (14)        75
  Long-term investments and FHLB
     stock                                       730          13          29        772
                                              ------      ------      ------     ------
       Total interest-earning assets          25,590      (1,209)     (2,422)    21,959
                                              ------      -------     -------    ------
Interest expense attributable to:
    NOW/money market                             188         101          46        335
    Savings                                      732           3           2        737
    Certificates of deposit                    6,999         321         310      7,630
    Trust Preferred securities                 2,960          (1)        (79)     2,880
    FHLB advances and other
      borrowings                               7,785          75         226      8,086
                                              ------      ------      ------     ------
       Total interest-bearing liabilities     18,664         499         505     19,668
                                              ------      ------      ------     ------
Increase (decrease) in net interest income     6,926      (1,708)     (2,927)     2,291
                                              ======      ======      ======     ======
</TABLE>
- ------------

(1)   Short-term investments include FHLB overnight deposits, securities
      purchased under agreements to resell, federal funds sold and certificates
      of deposit.

                                       29


<PAGE>



                              SECURITY OWNERSHIP OF
                    CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

                  The following table sets forth certain information as of March
17, 1998 concerning (i) each director of the Company; (ii) the Chief Executive
Officer; (iii) all directors and executive officers of the Company and
BankUnited as a group; and (iv) each other person known to management of the
Company to be the beneficial owner, as such term is defined in Rule 13d-3 under
the Exchange Act, of more than 5% of the outstanding shares of each class of the
Company's voting securities, according to filings by such persons with the
Securities and Exchange Commission.

<TABLE>
                                            AMOUNT                            AMOUNT                      AMOUNT
                                          AND NATURE                        AND NATURE                  AND NATURE
                                         OF BENEFICIAL        PERCENT OF   OF BENEFICIAL  PERCENT OF   OF BENEFICIAL   PERCENT OF
                                          OWNERSHIP            SERIES B     OWNERSHIP       CLASS B      OWNERSHIP       CLASS A
                                         OF SERIES B          PREFERRED     OF CLASS B      COMMON       OF CLASS A      COMMON
      NAME AND ADDRESS                   PREFERRED(1)        OUTSTANDING     COMMON(1)   OUTSTANDING(1)  COMMON(1)    OUTSTANDING(1)
- --------------------------------        --------------       -----------   -----------   --------------  --------     --------------

DIRECTORS AND EXECUTIVE OFFICERS:
- ---------------------------------

<S>                                           <C>               <C>            <C>           <C>         <C>                    
Allen M. Bernkrant                            23,560            11.52%         37,860        11.67%      92,474                *
                                                                               (2)(3)                      (4)

Lawrence H. Blum                              23,560            11.52%         65,354        18.57%     218,884             1.43%
                                                                            (2)(3)(5)                    (4)(6)

Alfred R. Camner                             406,780            78.29%      1,405,528        91.69%   1,584,933             9.53%
                                              (6)(7)                         (2)(5)(6)                  (7)(8)
                                                                                (7)

James A. Dougherty                                --               --              --           --      108,545                *
                                                                                                        (4)(6)

Earline G. Ford                                5,000             2.44%        460,693        65.03%     493,762             3.15%
                                                                             (2)(3)(5)                     (4)
                                                                                (6)

Bruce Friesner                                    --               --            --             --       10,083                *
                                                                                                           (9)

Patricia L. Frost                                 --               --            --             --        8,557                *
                                                                                                           (10)

Clifford A. Hope                                  --               --            --             --       29,604                *
                                                                                                            (9)

Samuel A. Milne                                   --               --            --             --       92,037                *
                                                                                                         (6)(9)

Marc D. Jacobson                              10,000             4.89%         43,540        13.20%     133,054                *
                                                                             (2)(3)(5)                     (4)

Marc Lipsitz                                      --               --            --             --       38,088                *
                                                                                                           (9)

Neil Messinger, M.D                               --               --            --             --        8,742                *

Donald Putnam                                     --               --            --             --       27,209                *
                                                                                                           (9)

Anne W. Solloway                                  --               --          31,856        10.14%      42,295                *
                                                                               (3)(5)                      (8)

All current directors and
executive officers of the
Company and BankUnited
as a group (14 persons)                      468,900            90.25%      2,012,976        95.79%   2,845,972            16.18%
                                                                               (11)                      (11)
</TABLE>

                             (FOOTNOTES FOLLOWING.)

                                       30


<PAGE>




<TABLE>
                                            AMOUNT                            AMOUNT                      AMOUNT
                                          AND NATURE                        AND NATURE                  AND NATURE
                                         OF BENEFICIAL        PERCENT OF   OF BENEFICIAL  PERCENT OF   OF BENEFICIAL   PERCENT OF
                                          OWNERSHIP            SERIES B     OWNERSHIP       CLASS B      OWNERSHIP       CLASS A
                                         OF SERIES B          PREFERRED     OF CLASS B      COMMON       OF CLASS A      COMMON
      NAME AND ADDRESS                   PREFERRED(1)        OUTSTANDING     COMMON(1)   OUTSTANDING(1)  COMMON(1)    OUTSTANDING(1)
- --------------------------------        --------------       -----------   -----------   --------------  --------     --------------

OTHER 5% OWNERS:
- ----------------
<S>                                       <C>                  <C>         <C>              <C>        <C>            <C>  
Phillip Frost, M.D                            --                 --            --               --      992,888       6.53%
4400 Biscayne Boulevard                                                                                   (10)
Miami, Florida 33137

Charles B. Stuzin                         16,560               8.09%       81,563           23.33%     226,906        1.48%
550 Biltmore Way                                                           (5)(2)                        (13)
Suite 700
Coral Gables, Florida 33134

James M. Stuzin                           7,000                3.42%       60,090           20.23%      61,931        *
550 Biltmore Way                            (14)                             (15)
Suite 700
Coral Gables, Florida 33134

Harvey Miller                            13,560                6.63%       20,354            6.63%      40,520        *
SunTrust Building - 10th Floor                                               (16)
1 Southeast Third Avenue
Miami, Florida 33131

Barry Shulman                            13,560                6.63%       20,284            6.61%      95,026        *
3999 N.E. 15th Avenue                                                        (16)
Ft. Lauderdale, FL 33334
</TABLE>
- ----------
*  Less than 1%.

(1)      The nature of the reported beneficial ownership as of March 1, 1998 is
         unshared voting and investment power unless otherwise indicated in the
         footnotes to this table. Class B Common Stock ownership of the persons
         listed includes shares of Class B Common Stock that would be issued
         upon the conversion of shares of Series B Preferred Stock owned by such
         persons and the exercise of options granted to such persons to acquire
         Class B Common Stock. Ownership by the persons listed of Class A Common
         Stock, which is the Company's publicly traded class, includes shares of
         Class A Common Stock that would be issued upon the conversion of shares
         of Series B Preferred Stock, and Class B Common Stock beneficially
         owned by them and the exercise of options to acquire Class A Common
         Stock and Class B Common Stock granted to them. Each share of Series B
         Preferred Stock is convertible into 1.4959 shares of Class B Common
         Stock. Each share of Class B Common Stock is convertible into one share
         of Class A Common Stock.

(2)      Includes 35,243; 35,243; 137,293; 7,479 and 14,959 shares of Class B
         Common Stock that would be issued upon the conversion of shares of
         Series B Preferred Stock held individually by each of Allen M.
         Bernkrant, Lawrence H. Blum, Alfred R. Camner, Earline G. Ford and Marc
         D. Jacobson, respectively.

(3)      Includes 2,617; 30,111; 414,501; 28,511 and 27,638 shares of Class B
         Common Stock that may be acquired individually by each of Allen M.
         Bernkrant, Lawrence H. Blum, Earline G. Ford, Marc D. Jacobson and Anne
         W. Solloway, respectively, upon the exercise of options granted under
         the Company's option plans.

(4)      Includes 12,680; 43,930; 7,209; 5,861; 11,715 and 102,627 shares of
         Class A Common Stock that may be acquired by each of Allen M.
         Bernkrant, Lawrence H. Blum, Earline G. Ford, Patricia L. Frost, Marc
         D. Jacobson and James A. Dougherty, respectively, upon the exercise of
         options granted under the Company's option plans.



                                       31


<PAGE>



(5)      Includes 25,894 shares of Class B Common Stock that may be acquired by
         each of the persons indicated through currently exercisable options
         granted to the original organizers of BankUnited.

(6)      Includes 3,000; 5,424; 5,424 and 2,800 shares of restricted stock held
         by Earline Ford, Samuel Milne, James Dougherty and Lawrence Blum,
         respectively, which vest over a 3-year period from the date of grant.
         Also includes 20,000 shares of restricted Series B Preferred Stock
         which were granted to Alfred Camner and which vest over a 3-year period
         from the date of grant.

(7)      Includes 544,206 shares of Class B Common Stock that may be acquired by
         Alfred R. Camner through currently exercisable options under the
         Company's option plans, as well as 93,676 shares of Class B Common
         Stock which would be received upon the exercise of options donated by
         Mr. Camner as a bona fide gift to the Camner Family Foundation, Inc., a
         charitable non-profit foundation under Section 501(a) of the Internal
         Revenue Code. Also includes, pursuant to a durable power of attorney
         given by Mrs. Solloway to Mr. Camner, 4,218 shares of Class B Common
         Stock owned by her, 25,894 shares of Class B Common Stock that may be
         acquired by her through options described in Note (5) above, and 1,744
         shares of Class B Common Stock that may be acquired by her through
         currently exercisable options under the Company's option plans. Also
         includes 1,914 shares of Class B Common Stock owned by Mr. Camner's
         wife, for which he has been granted a proxy. Also includes shares of
         Class B Common Stock that may be acquired upon the conversion of 91,780
         shares of Series B Preferred Stock, and upon the exercise and
         conversion of options to purchase 315,000 shares of Series B Preferred
         Stock. Does not include 30,000 shares of Class B Common Stock or 25,000
         shares of Series B Preferred Stock (convertible into approximately
         37,398 shares Class B Common Stock) expected to be purchased by Mr.
         Camner in the Direct Offering.

(8)      Includes 7,165 and 7,164 shares of Class A Common Stock that may be
         acquired by each of Alfred R. Camner and Anne W. Solloway,
         respectively, through currently exercisable options under the Company's
         option plans. Mr. Camner also has beneficial ownership of Mrs.
         Solloway's shares through a durable family power of attorney.

(9)      Includes 3,679; 33,700; 4,157; 85,000; 22,000 and 27,500 shares of
         Class A Common Stock that may be acquired by each of Bruce Friesner,
         Marc Lipsitz, Neil Messinger, Samuel A. Milne, Donald Putnam, and
         Clifford Hope, respectively, through currently exercisable options
         granted under the Company's options plans.

(10)     The number of shares beneficially owned by Patricia Frost does not
         include shares beneficially owned by Phillip Frost, Mrs. Frost's
         husband, and a beneficial owner of more than 5% of the Class A Common
         Stock of the Company. The number of shares beneficially owned by
         Phillip Frost does not include shares beneficially owned by Patricia
         Frost.

(11)     Includes an aggregate of 280,000 shares of Series B Preferred Stock,
         1,108,622 shares of Class B Common Stock and 366,887 shares of Class A
         Common Stock that may be acquired upon the exercise of options, as
         described in this Note and in Notes (3) through (9) above.

(12)     Includes 24,772 shares of Class B Common Stock that would be issued
         upon the conversion of the shares of Series B Preferred held by Mr.
         Stuzin, 6,843 shares of Class B Common Stock held by a family
         partnership of which Mr. Stuzin is a general partner, and 38,394 shares
         of Class B Common Stock that may be acquired by Mr. Stuzin through
         currently exercisable options under the Non-Statutory Plan.

(13)     Includes 36,000 shares of Class A Common Stock that may be acquired
         upon the exercise of options to purchase Class A Common Stock.

(14)     Reflects shares of Series B Preferred Stock held as trustee of a trust
         for the benefit of certain family members.


                                       32


<PAGE>



(15)     Includes 10,471 shares of Class B Common Stock that would be issued
         upon the conversion of 7,000 shares of Series B Preferred Stock, 49,619
         shares of Class B Common Stock held as trustee of a family trust, and
         6,843 shares of Class B Common Stock held as general partner of a
         family partnership.

(16)     Includes 20,284 shares of Class B Common Stock that would be issued
         upon the conversion of 13,560 shares of Series B Preferred held by each
         of Barry Shulman and Harvey Miller.






                                       33


<PAGE>



                          DESCRIPTION OF CAPITAL STOCK

                  Set forth below is a summary of certain terms and provisions
of BankUnited's capital stock, which is qualified in its entirety by reference
to BankUnited's Articles of Incorporation and to the Statements of Designation
setting forth the resolutions establishing the rights and preferences of
BankUnited's stock. Copies of the Articles of Incorporation and Statements of
Designation have been incorporated by reference into the Registration Statement
of which this Prospectus forms a part.

                  Under the Articles of Incorporation, the authorized but
unissued and unreserved shares of BankUnited's capital stock will be available
for issuance for general corporate purposes, including, but not limited to,
possible stock dividends, future mergers or acquisitions, or private or public
offerings. Except as may otherwise be required, shareholder approval will not be
required for the issuance of those shares.

                  The following table sets forth all classes of stock
outstanding, and stock options and warrants held, as of March 17, 1998, as well
as the amount of BankUnited Class A Common Stock which would be outstanding upon
exercise or conversion of all outstanding options, warrants and convertible
securities:

                                     SHARES, OPTIONS  SHARES OF CLASS A
                                       AND WARRANTS      COMMON STOCK
                                       OUTSTANDING      CONVERTIBLE INTO
                                       -----------      ----------------

Class A Common Stock(1)...........    16,704,006(1)      16,704,006(1)
Class B Common Stock..............         286,499            286,499
Series B Preferred Stock..........         204,580            306,031
9% Preferred Stock................         697,117                 --
Stock Options
     Class A Common Stock.........         635,016            635,016
     Class B Common Stock.........       1,152,029          1,152,029
     Series B Preferred Stock.....         315,000            471,208
Warrants..........................          48,200             81,236
                                      ------------      -------------
       Total......................                       19,636,025(1)
                                                         =============
- ----------
(1)      Includes the issuance of an estimated 1,499,650 in connection with the
         acquisition of Central Bank (based on a closing market price of $14.625
         per share for the Class A Common Stock on March 16, 1998). The actual
         number of shares to be issued may change based on the market price of
         the Class A Common Stock during the period prior to the effective time
         of the acquisition, but shall not be more than 1,867,500 shares.

CLASS A COMMON STOCK

                  BankUnited's Articles of Incorporation authorizes the
issuance, in series, of up to 30,000,000 shares of Class A Common Stock and
permits BankUnited's Board of Directors to establish the rights and preferences
of each series of Class A Common Stock. The Board of Directors has allocated
20,000,000 shares to the Series I Class A Common Stock, the only series of Class
A Common Stock outstanding. As of December 31, 1997, 13,923,022 shares of Class
A Common Stock were issued and outstanding and 3,421,320 shares were reserved
for issuance under BankUnited's stock option and stock bonus plans and upon the
conversion of other classes of stock, as described below. As of March 17, 1998,
16,704,006 shares of Class A Common Stock were issued and outstanding and
2,981,713 shares were reserved for issuance under BankUnited's stock option and
stock bonus plans and upon the conversion of other classes of stock.

                                       34


<PAGE>



                  DIVIDENDS. The holders of the Class A Common Stock are
entitled to dividends when, as, and if declared by BankUnited's Board of
Directors out of funds legally available therefor, which may be declared solely
on the Class A Common Stock or for not less than 110% of the amount per share of
any dividend declared on the Class B Common Stock. The payment of dividends by
BankUnited will depend on BankUnited's net income, financial condition,
regulatory requirements and other factors deemed relevant by the Board of
Directors. See "Risk Factors" for a discussion of certain factors relating to
the ability of BankUnited to pay dividends.

                  VOTING RIGHTS. Each share of Class A Common Stock entitles the
holder thereof to one-tenth vote on all matters upon which shareholders have the
right to vote. The Class A Common Stock does not have cumulative voting rights
in the election of directors.

                  LIQUIDATION. In the event of any liquidation, dissolution or
winding up of BankUnited, the holders of shares of Class A Common Stock are
entitled to share equally with the holders of shares of Class B Common Stock,
after payment of all debts and liabilities of BankUnited and subject to the
prior rights of holders of shares of BankUnited's Preferred Stock, in the
remaining assets of BankUnited.

                  NO PREEMPTIVE RIGHTS; REDEMPTION; ASSESSABILITY. Holders of
shares of Class A Common Stock are not entitled to preemptive rights with
respect to any shares of any stock of BankUnited that may subsequently be
issued. The Class A Common Stock is not subject to call or redemption and, as to
shares of Class A Common Stock currently outstanding, are fully paid and
non-assessable. When the shares of Class A Common Stock offered hereby are
issued upon payment of the purchase price therefor, such shares will be fully
paid and non-assessable.

CLASS B COMMON STOCK

                  BankUnited's Articles of Incorporation authorizes the issuance
of up to 3,000,000 shares of Class B Common Stock, all of which have the rights
and preferences described below. The Class B Common Stock is held by directors,
executive officers and other certain shareholders of BankUnited. As of December
31, 1997, 285,958 shares of Class B Common Stock were issued and outstanding and
1,676,305 shares were reserved for issuance under BankUnited's stock option and
stock bonus plans and upon the conversion of Series B Preferred Stock, as
described below. As of March 17, 1998, 286,499 shares of Class B Common Stock
were issued and outstanding, and 1,926,269 shares were reserved for issuance
under BankUnited's stock option and stock bonus plans and upon conversion of
Series B Preferred Stock.

                  DIVIDENDS. The holders of Class B Common Stock are entitled to
dividends when, as, and if declared by BankUnited's Board of Directors out of
funds legally available therefor. The payment of dividends on the Class B Common
Stock is subject to the right of the holders of the Class A Common Stock to
receive a dividend per share of 110% of the amount per share of any dividend
declared on the Class B Common Stock.

                  VOTING RIGHTS. Each share of Class B Common Stock entitles the
holder thereof to one vote on all matters upon which shareholders have the right
to vote. The Class B Common Stock does not have cumulative voting rights in the
election of directors.

                  CONVERTIBILITY. Each share of Class B Common Stock is
convertible into one share of Class A Common Stock, subject to adjustment upon
the occurrence of certain events.

                  LIQUIDATION. In the event of any liquidation, dissolution or
winding up of BankUnited, the holders of shares of Class B Common Stock are
entitled to share equally with the holders of shares of Class A Common Stock,
after payment of all debts and liabilities of BankUnited and subject to the
prior rights of holders of shares of BankUnited's Preferred Stock, in the
remaining assets of BankUnited.

                                       35


<PAGE>



                  NO PREEMPTIVE RIGHTS; REDEMPTION; ASSESSABILITY. Holders of
shares of Class B Common Stock are not entitled to preemptive rights with
respect to any shares of any stock of BankUnited that may be issued. The Class B
Common Stock is not subject to call or redemption and is fully paid and
non-assessable.

PREFERRED STOCK

                  BankUnited's Articles of Incorporation authorizes the
issuance, in series, of up to 10,000,000 shares of Preferred Stock and permits
BankUnited's Board of Directors to establish the rights and preference of each
of such series and to increase the number of shares in any of the series. As of
December 31, 1997, 203,818 shares of Series B Preferred Stock, and 697,117
shares of 9% Noncumulative Perpetual Preferred Stock (the "9% Preferred Stock"),
were issued and outstanding, and 150,000 shares of Series B Preferred Stock were
reserved for issuance under BankUnited's stock option and stock bonus plans. As
of March 17, 1998, 204,580 shares of Series B Preferred Stock were issued and
outstanding and 315,000 were reserved for issuance under BankUnited's stock
option and stock bonus plans.

                  The shares of Series B Preferred Stock are held by directors,
executive officers and other shareholders of BankUnited. The shares of Series
1993 Preferred Stock and the 9% Preferred Stock are publicly held.

                  DIVIDENDS. The total annual dividend requirement for all
series of BankUnited's Preferred Stock outstanding as of March 1, 1998 is
$729,248 million. See Note 13 to BankUnited's Consolidated Financial Statements
incorporated by reference into this Prospectus.

                  VOTING RIGHTS. Each share of Series B Preferred Stock is
entitled to two and one-half votes per share on all matters submitted to the
vote of shareholders. The Series B Preferred Stock does not have cumulative
voting rights in the election of directors. The 9% Preferred Stock is
non-voting.

                  The Series B Preferred Stock and the 9% Preferred Stock are
each permitted to elect two directors for their respective classes to the Board,
if BankUnited fails to declare and pay dividends for six dividend periods,
whether or not those periods are consecutive. The right to elect directors would
be revoked once BankUnited paid dividends in four consecutive periods.

                  CONVERSION RIGHTS. Each share of Series B Preferred Stock is
convertible into 1.4959 shares of Class B Common Stock, subject to adjustment on
the occurrence of certain events.

                  LIQUIDATION. In the event of any liquidation, dissolution or
winding up of BankUnited, voluntary or involuntary, the 9% Preferred Stock shall
be entitled to a distribution of $10.00 per share, respectively, out of the
assets of BankUnited available for distribution to shareholders prior to any
distribution being made on any other class of stock of BankUnited. In the event
of liquidation, dissolution, or winding up of BankUnited, after payment of any
debts and other liabilities of BankUnited, after the per share distributions to
the 9% Preferred Stock, and prior to any distribution of assets to the holders
of Class A Common Stock or Class B Common Stock, the holders of the Series B
Preferred Stock will be entitled to a preference on liquidation of $7.375 per
share, if the liquidation is involuntary. Such holders shall be entitled to
receive the redemption price per share applicable to such stock at the time of
liquidation if the liquidation is involuntary.

                  REDEMPTION. Unless earlier redemption is approved by the
holders of at least 50% of the outstanding shares of the Series B Preferred
Stock, the Series B Preferred Stock is redeemable after September 30, 2007 at a
redemption price of $7.375 per share..

                  The 9% Preferred Stock is redeemable after September 30, 1998
at the option of BankUnited at a redemption price of $10.00 per share.

                                       36


<PAGE>




                  RANK. The 9% Preferred Stock ranks senior to all other classes
of stock of BankUnited with respect to dividend rights and rights upon
liquidation, dissolution or winding up of BankUnited. The Series B Preferred
Stock ranks senior to the Class A Common Stock and Class B Common Stock, as to
dividend rights, rights upon liquidation, dissolution or winding up of
BankUnited, and redemption rights.

                  NO PREEMPTIVE RIGHTS; ASSESSABILITY. Holders of BankUnited's
Preferred Stock are not entitled to preemptive rights with respect to any shares
of any stock of BankUnited that may be issued. The outstanding Preferred Stock
is fully paid and non-assessable.

NO OTHER RIGHTS

                  The shares of Class A Common Stock shall not have any
preferences, voting powers or relative, participating, option or other special
rights, except as set forth above and in BankUnited's Articles of Incorporation
or as otherwise required by law.

TRANSFER AGENT

                  BankUnited's transfer agent is American Stock Transfer & Trust
Company, New York, New York.

CERTAIN ANTI-TAKEOVER PROVISIONS

                  Certain provisions of BankUnited's Articles of Incorporation
and Bylaws, as well as certain provisions of Florida law, could have the effect
of deterring takeovers. The Board of Directors believes that the provisions of
BankUnited's Articles of Incorporation and Bylaws described below are prudent
and in the best interests of BankUnited and its shareholders. Although these
provisions may discourage a future takeover attempt in which shareholders might
receive a premium for their shares over the then current market price and may
make removal of incumbent management more difficult, the Board of Directors
believes that the benefits of these provisions outweigh their possible
disadvantages. Management is not aware of any current effort to effect a change
in control of BankUnited. In addition, BankUnited has opted not to be governed
by the affiliated transactions and control-share acquisitions sections of the
Florida Business Corporation Act.

                  DIRECTORS. The Board of Directors is divided into three
classes of directors serving staggered three-year terms. Vacancies on the Board
may be filled for the remainder of the unexpired term by a majority vote of the
directors then in office. The maximum number of members of BankUnited's Board of
Directors is 11.

                  Shareholders entitled to vote may nominate persons for
election as directors only if written notice is given not later than (i) with
respect to an annual meeting, 60 days in advance of the meeting, and (ii) with
respect to a special meeting, the close of business on the seventh day following
the date on which notice of the meeting is first given.

                  CUMULATIVE VOTING. Shareholders may not cumulate their votes
in the election of directors.

                  CAPITAL STRUCTURE. The Board of Directors may authorize for
issuance various series of Class A Common Stock and Preferred Stock with
different voting rights. The Board of Directors is authorized to establish the
rights and preferences of such stock and issue such shares, subject to
shareholder approval in certain circumstances.

                                       37


<PAGE>



                                  UNDERWRITING

                  Subject to the terms and conditions of the Underwriting
Agreement, the Underwriters named below (the "Underwriters") have severally
agreed to purchase from the Company the following respective number of shares of
Class A Common Stock at the offering price less the underwriting discounts and
commissions set forth on the cover page of this Prospectus:

                                                                NUMBER OF
        UNDERWRITERS                                              SHARES      
        ------------                                              ------      

        Friedman, Billings, Ramsey & Co., Inc.........           _______
        PaineWebber Incorporated......................           _______

        Total.........................................           850,000
                                                                 =======

                  The Underwriting Agreement provides that the obligations of
the Underwriters are subject to certain conditions precedent and that the
Underwriters will purchase all of the shares offered hereby (other than those
covered by the overallotment option described below), if any of such shares are
purchased.

                  The Company has been advised by the Underwriters that the
Underwriters propose to offer the shares of Class A Common Stock to the public
at the offering price set forth on the cover page of this Prospectus and to
certain dealers at such price less a concession not in excess of $_____ per
share. The Underwriters may allow, and such dealers may reallow, a concession
not in excess of $______ per share to certain other dealers. After the initial
offering, the offering price and other selling terms may be changed by the
Underwriters.

                  The Company has granted to the Underwriters an option,
exercisable not later than 30 days after the date of this Prospectus, to
purchase up to 127,500 additional shares of Class A Common Stock at the initial
offering price less the underwriting discounts and commissions set forth on the
cover page of this Prospectus. To the extent that the Underwriters exercise such
option, each of the Underwriters will have a firm commitment to purchase
approximately the same percentage thereof that the number of shares of Class A
Common Stock to be purchased by it shown in the above table bears to _______,
and the Company will be obligated, pursuant to the option, to sell such shares
to the Underwriters. The Underwriters may exercise such option only to cover
overallotments made in connection with the sale of Class A Common Stock offered
hereby. If purchased, the Underwriters will offer such additional shares on the
same terms as those on which the _______ shares are being offered.

                  The Company and its executive officers and directors agreed
not to offer, sell or contract to sell or otherwise dispose of any shares of
Class A Common Stock without the prior written consent of the Underwriters for a
period of 120 days following the conclusion of the Offering.

                  The Company has agreed to indemnify the Underwriters against
certain liabilities including liabilities under the Securities Act.

                  In connection with this offering, the Underwriters may engage
in transactions that stabilize, maintain or otherwise affect the market price of
the Class A Common Stock. Such transactions may include stabilization
transactions pursuant to which the Underwriters may bid for or purchase Class A
Common Stock for the purpose of stabilizing its market price. The Underwriters
also may create a short position for the account of the Underwriters by selling
more Class A Common Stock in connection with this offering than they are
committed to purchase from the Company and in such case the Underwriters may
purchase Class A Common Stock in the open market following completion of this
offering to cover all or a portion of such short position by exercising the
Underwriters' overallotment option referred to above. In addition, the
Underwriters may impose "penalty bids" under contractual arrangements whereby
they may reclaim from one Underwriter (or dealer participating in this
offering), for the account of other Underwriters, the selling concession with
respect to Class A Common Stock that is distributed in this offering but
subsequently purchased for the account of the Underwriters in the open market.
Any of the transactions described in this paragraph may result in the
maintenance of the price of the Class A Common Stock at a level above that which
might otherwise prevail in the open market. The imposition of a penalty bid
might also affect the price of the Class A Common Stock to the extent that it
could discourage resales of the security. Neither the Company nor any of the

                                       38


<PAGE>



Underwriters makes any representation or prediction as to the direction or
magnitude of any effect that the transactions described above may have on the
price of the Class A Common Stock. In addition, neither the Company nor any of
the Underwriters makes any representation that the Underwriters will engage in
such transactions or that such transactions, once commenced, will not be
discontinued without notice.

                  The Underwriters and dealers may engage in passive market
making transactions in the Class A Common Stock in accordance with Rule 103 of
Regulation M promulgated by the Commission. In general, a passive market maker
may not bid for or purchase shares of Class A Common Stock at a price that
exceeds the highest independent bid. In addition, the net daily purchases made
by any passive market maker generally may not exceed 30% of its average daily
trading volume in the Class A Common Stock during a specified two-month prior
period, or 200 shares, whichever is greater. A passive market maker must
identify passive market making bids as such on the Nasdaq electronic
inter-dealer reporting system. Passive market making may stabilize or maintain
the market price of the Class A Common Stock above independent market levels.
Underwriters and dealers are not required to engage in passive market making and
may end passive market making activities at any time.

                  The Underwriters have informed the Company that they do not
intend to confirm sales of the Class A Common Stock offered hereby to any
accounts over which they exercise discretionary authority.

                  Friedman, Billings, Ramsey & Co., Inc. and PaineWebber
Incorporated currently make a market in the Class A Common Stock.

                                 DIRECT OFFERING

                  Concurrently with the Offering by the Underwriters, the
Company is, by means of this Prospectus, making the Direct Offering of 94,000
shares of Class A Common Stock to certain directors and principal shareholders
of the Company and 30,000 shares of the Company's Class B Common Stock and
25,000 shares of the Company's Series B Preferred Stock to the Chairman of the
Board and President of the Company. There is no minimum number of shares to be
purchased in the Direct Offering. Such investors have agreed not to resell any
shares so purchased by them for at least 120 days from the date of this
Prospectus without the consent of the Underwriters. If the Company sells shares
to the investors in the Direct Offering, the proceeds of such sales will be used
only for the purposes described in this Prospectus.

                                  LEGAL MATTERS

                  The validity of the Class A Common Stock, the Class B Common
Stock and the Series B Preferred Stock will be passed upon for the Company by
Stuzin and Camner, Professional Association. Certain legal matters will be
passed upon for the Underwriters by Silver, Freedman & Taff, L.L.P., Washington,
D.C.

                   Alfred R. Camner, Chairman of the Board, Chief Executive
Officer, President, and a director of the Company, is the senior managing
director and a shareholder of Stuzin and Camner, and Marc Lipsitz, the Secretary
and a director of the Company, is the managing director of Stuzin and Camner. As
of March 17, 1998 directors and employees of Stuzin and Camner directly and
indirectly owned in the aggregate approximately 374,947 shares of the Company's
Class A Common Stock, 853,817 shares of the Company's Class B Common Stock and
423,340 shares of the Company's Preferred Stock (including shares that may be
acquired by the exercise of options, but not including shares received upon the
conversion of other classes of stock).

                                       39


<PAGE>





                                     EXPERTS

                  The consolidated financial statements of the Company and
subsidiaries as of September 30, 1997 and 1996 and for each of the three years
in the period ended September 30, 1997 incorporated by reference herein and
included in Appendix A to this Prospectus have been so incorporated in reliance
upon the report of Price Waterhouse LLP, independent certified public
accountants, given on the authority of said firm as experts in auditing and
accounting.

                                       40


<PAGE>



                              AVAILABLE INFORMATION

                  The Company is subject to the informational requirements of
the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith, files reports, proxy statements and other information with
the Securities and Exchange Commission (the "Commission"). Such reports, proxy
statements and other information can be inspected and copied at the public
reference facilities of the Commission at Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549 and at the regional offices of the Commission located at
7 World Trade Center, 13th Floor, Suite 1300, New York, New York 10048 and Suite
1400, Citicorp Center, 14th Floor, 500 West Madison Street, Chicago, Illinois
60661. Copies of such material can also be obtained at prescribed rates by
writing to the Public Reference Section of the Commission at 450 Fifth Street,
N.W., Washington, D.C. 20549. Such material may also be accessed electronically
by means of the Commission's home page on the Internet at http://www.sec.gov.
Reports, proxy statements and other information filed by Suncoast pursuant to
the informational requirements of the Exchange Act, prior to the acquisition of
Suncoast by the Company, can be inspected and copied at the public reference
facilities maintained by the OTS at 1700 G Street, N.W., Washington, D.C. 20552
or at the OTS Southeast Regional Office, 1475 Peachtree Street, N.E., Atlanta,
Georgia 30309.

                  The Company has filed with the Commission a Registration
Statement on Form S-3 (together with all amendments thereto, the "Registration
Statement"), of which this Prospectus is a part, under the Securities Act of
1933, as amended (the "Securities Act") This Prospectus does not contain all of
the information set forth in the Registration Statement, certain portions of
which have been omitted as permitted by the rules and regulations of the
Commission. In addition, certain documents filed by the Company with the
Commission have been incorporated in this Prospectus by reference. See
"Incorporation of Certain Documents by Reference." For further information with
respect to the Company, reference is made to the Registration Statement,
including the exhibits thereto and the documents incorporated herein by
reference. Any statements contained herein concerning the provisions of any
document filed as an exhibit to the Registration Statement or otherwise filed
with the Commission or incorporated by reference herein are not necessarily
complete, and, in each instance, reference is made to the copy of such document
so filed for a more complete description of the matter involved. Each such
statement is qualified in its entirety by such reference; provided that such
statements, even though summaries, contain all material information with respect
to such documents. The Registration Statement may be inspected without charge at
the principal office of the Commission in Washington, D.C, and copies of all or
part of it may be obtained from the Commission upon payment of the prescribed
fees.

                                       41


<PAGE>



                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

                  The following BankUnited documents are incorporated by
reference herein (Commission File No. 5-43936):

         (1)      The Company's Annual Report on Form 10-K/A for the year ended
September 30, 1997 filed with the Commission on February 27, 1998.

         (2)      The Company's Quarterly Report on Form 10-Q/A for the quarter
ended December 31, 1997 filed with the Commission on February 27, 1998.

         (3)      The Company's Current Reports on Form 8-K dated October 10,
1997, December 30, 1997, January 15, 1998, January 23, 1998 and March 2, 1998
filed with the Commission on October 29, 1997, January 2, 1998, January 16,
1998, February 3, 1998 and March 4, 1998, respectively.

         (4)      The description of the Class A Common Stock contained in the
Company's Current Report on Form 8-K dated March 5, 1993, filed with the
Commission to register the Company's Class A Common stock under Section 12(g) of
the Securities Exchange Act of 1934, as amended.

                  Any statement contained in this Prospectus or in a document
incorporated or deemed to be incorporated by reference herein will be deemed to
be modified or superseded for purposes of this Prospectus to the extent that a
statement contained herein or in any other subsequently filed document which
also is or is deemed to be incorporated by reference herein modifies or
supersedes such statement. Any such statement so modified or superseded will not
be deemed, except as so modified or superseded, to constitute a part of this
Prospectus. All documents subsequently filed by the Registrant pursuant to
Sections 3(a), 13(c), 14 or 15(d) of the Exchange Act, prior to the termination
of the Offering shall be deemed to be incorporated by reference into this
Prospectus.

                  THIS PROSPECTUS INCORPORATES DOCUMENTS BY REFERENCE WHICH ARE
NOT PRESENTED HEREIN OR DELIVERED HEREWITH. COPIES OF ANY SUCH DOCUMENTS, OTHER
THAN EXHIBITS THERETO, ARE AVAILABLE WITHOUT CHARGE TO ANY PERSON, INCLUDING ANY
BENEFICIAL OWNER, TO WHOM THIS PROSPECTUS IS DELIVERED UPON WRITTEN OR ORAL
REQUEST TO BANKUNITED FINANCIAL CORPORATION, 255 ALHAMBRA CIRCLE, CORAL GABLES,
FLORIDA 33134, ATTENTION: NANCY L. ASHTON, (305) 569-2000.

                                       42


<PAGE>

                                   APPENDIX A

                        BANKUNITED FINANCIAL CORPORATION
                          ANNUAL REPORT ON FORM 10-K/A

                      FOR THE YEAR ENDED SEPTEMBER 30, 1997

                                                                        

                                       A1


<PAGE>



- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                                   FORM 10-K/A
   (Mark One)   [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                 FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1997

                                       OR

                [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                         COMMISSION FILE NUMBER 0-21850



                        BANKUNITED FINANCIAL CORPORATION
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



<TABLE>
<S>                                           <C>
                          FLORIDA                          65-0377773
           (STATE OR OTHER JURISDICTION OF     (I.R.S. EMPLOYER IDENTIFICATION NO.)
           INCORPORATION OR ORGANIZATION)
</TABLE>


<TABLE>
<S>                                                   <C>
    255 ALHAMBRA CIRCLE, CORAL GABLES, FLORIDA          33134
          (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)     ZIP CODE
</TABLE>

      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (305) 569-2000

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                      NONE

          SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                      CLASS A COMMON STOCK, $.01 PAR VALUE
           8% NONCUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES 1993
                   9% NONCUMULATIVE PERPETUAL PREFERRED STOCK
                               (TITLE OF CLASS)


     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days. YES  X   NO

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K/A or any
amendment to the Form 10-K/A. [ ]

     The aggregate market value of the Class A Common Stock held by
non-affiliates of the Registrant, based upon the average price on February 24,
1998, was $198,412,606.* The other voting securities of the Registrant are not
publicly traded.

     The shares of the Registrant's common stock outstanding as of December 26,
1997 were as follows:


<TABLE>
<CAPTION>
                     CLASS                         NUMBER OF SHARES
- -----------------------------------------------   -----------------
<S>                                               <C>
         Class A Common Stock, $.01 par value          15,072,314
         Class B Common Stock, $.01 par value             286,499
</TABLE>

                      DOCUMENTS INCORPORATED BY REFERENCE

     The Registrant's Definitive Proxy Statement for its 1997 Annual Meeting of
Stockholders was filed with the Securities and Exchange Commission within
120 days after the end of the fiscal year covered by this Form 10-K/A
pursuant to Rule G(3) of the General Instructions for Form 10-K. Information
from such Definitive Proxy Statement will be incorporated by reference into
Part III, Items 10, 11, 12 and 13 hereof.
- ----------------
* Based on reported beneficial ownership of all directors and executive
  officers of the Registrant; this determination does not, however, constitute
  an admission of affiliated status for any of these individual stockholders.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                                      A-1
<PAGE>

                                    PART I


ITEM 1. BUSINESS


BUSINESS OF BANKUNITED FINANCIAL CORPORATION


GENERAL


     BankUnited Financial Corporation (the "Company" or "BankUnited") is a
Florida corporation and the savings and loan holding company for BankUnited,
FSB (the "Bank"). The Company currently has seventeen branch offices in South
Florida and anticipates opening at least six additional branch offices by
September 30, 1998 in its market area, either by acquisition or de novo
branching, and may expand into other parts of Florida. The Company's business
has traditionally consisted of attracting deposits from the general public and
using those deposits, together with borrowings and other funds, to purchase
nationwide and to originate in Florida single-family residential mortgage
loans, and to a lesser extent, to purchase and originate commercial real
estate, commercial business and consumer loans. The Company also invests in tax
certificates and other permitted investments. The Company's revenues are
derived principally from interest earned on loans, mortgage-backed securities
and investments. The Company's primary expenses arise from interest paid on
deposits and borrowings and non-interest operating expenses incurred in
operations.


     During the past three years the Company has redefined its strategy to
increase its emphasis on strategic product niches which management believes are
being underserved as South Florida's banks consolidate. Such product niches
include commercial business and commercial real estate lending and deposit
services for small to mid-sized businesses. The Company also focuses on
attracting depositors by stressing convenience, competitive rates and
personalized service.


     The Company's operating plan emphasizes (i) rapidly expanding the
Company's deposit base by providing convenience, competitive rates and
personalized service in its market area and continuing expansion of the
Company's branch network through de novo branching or the acquisition of
branches of, and mergers with, existing financial institutions; (ii)
concentrating lending activities on purchasing single-family residential
mortgage loans and originating such loans when market opportunities are
favorable; (iii) expanding the Company's commercial and multi-family real
estate, commercial business, and real estate construction lending; (iv)
increasing non-interest income, and (v) maintaining asset quality.


     The Bank is a member of the Federal Home Loan Bank of Atlanta (the "FHLB")
and is subject to comprehensive regulation, examination and supervision by the
Office of Thrift Supervision (the "OTS") and the Federal Deposit Insurance
Corporation (the "FDIC"). Deposits at the Bank are insured by the Savings
Association Insurance Fund to the maximum extent permitted by law.


MARKET AREA AND COMPETITION


     The Company conducts operations in South Florida, which geographic region,
at December 31, 1996, had a total of approximately $76 billion in deposits at
commercial banks, savings institutions, and credit unions (39% of the total of
$195 billion of deposits in Florida). The Company intends to continue to
establish or acquire branch offices in its market area and may expand into
other parts of Florida.


     In 1995, the Company sold its three branch offices on the west coast of
Florida, including their deposits which totaled $130.3 million at the date of
sale. The sale was pursuant to a strategy designed to take advantage of
consolidation trends in banking and growth opportunities in South Florida.
Also, as part of this strategy, the Company opened additional Florida branch
offices in Boynton Beach in June 1996, West Palm Beach in September 1996, Boca
Hamptons in August 1997, Coconut Creek in October 1997 and Aventura in November
1997. On March 29, 1996, the Company acquired The Bank of Florida with total
assets of $28.1 million which was merged into the Bank and consolidated into
the Bank's




                                      A-2
<PAGE>


South Miami branch. On November 15, 1996, the Company acquired Suncoast Savings
and Loan Association, FSA ("Suncoast"), with total assets of $409.4 million,
which was merged into the Bank. On September 19, 1997 the Company signed a
definitive agreement to acquire Consumers Bancorp and merge its subsidiary,
Consumers Savings Bank, into the Bank. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Acquisitions."


     The Company encounters strong competition in attracting deposits and in
its lending activities. Its most direct competition for deposits historically
has been from commercial banks, brokerage houses, other savings associations,
and credit unions located in the Company's market area, and the Company expects
continued strong competition from such financial institutions in the
foreseeable future. Within the Company's market area are branch offices of
several super-regional commercial banks and savings associations that are
substantially larger and that have more extensive operations than does the
Company. In addition, many financial institutions formerly independent and
operating in South Florida have recently been acquired by larger institutions
headquartered in other parts of the state or headquartered out of state. The
Company's goal is to compete for savings and other deposits by offering
depositors a higher level of personal service, together with a wide range of
deposit products offered at competitive rates. The Company believes that this
strategy will enable it to attract depositors as the number of local
institutions declines and depositors who desire more personal service,
particularly retirees, relocate their accounts.


     The competition in originating real estate and other loans comes
principally from commercial banks, mortgage banking companies and other savings
associations. The Company competes for loan originations primarily through the
interest rates and loan fees it charges, the types of loans it offers, and the
efficiency and quality of service it provides. The Company purchases
residential first mortgage loans in the existing secondary mortgage market and
competes with other mortgage purchasers primarily on the basis of price. While
the Company has been, and intends to continue to be, primarily a residential
lender, the Company has recently increased its emphasis on commercial real
estate, construction and commercial lending, as discussed more fully below.
Factors that affect competition in lending include general and local economic
conditions, current interest rates and volatility of the mortgage markets. As
with its deposit products, the Company's strategy is to promote its higher
level of personal service and to position itself as a small- to middle-market
lender servicing businesses left underserved by larger institutions.


     Management's strategy has included and continues to include evaluating
market needs and offering products to meet those needs. The Company will
continue to offer products and services that will allow it to control the
growth of its assets and liabilities. These new products and services will
allow the Company to properly position itself to its customers as a community
bank.


FACTORS AFFECTING EARNINGS


     The results of the Company's operations are affected by many factors
beyond the Company's control, including general economic conditions and the
related monetary and fiscal policies of the federal government. Earnings
generated from lending activities are affected by the demand for mortgages and
other types of loans, which is in turn affected by the interest rates at which
such loans may be offered, and other factors affecting the supply of housing
and the availability of funds. Sources and costs of funds, principally deposits
and borrowings, are influenced by yields available on competing investments and
by general market rates of interest.


     ASSET AND LIABILITY MANAGEMENT.  The Company's net earnings depend
primarily on its net interest income, which is the difference between interest
income received on its interest-earning assets (principally loans, short-term
and long-term investments, and mortgage-backed securities) and interest expense
paid on its interest-bearing liabilities (principally deposits, FHLB advances,
and trust preferred securities). The Company's net interest income is
significantly affected by (i) the difference between yields received on its
interest-earning assets and the rates paid on its interest-bearing liabilities
(the "interest rate spread") and (ii) the relative amounts of its
interest-earning assets and interest-bearing



                                      A-3
<PAGE>

liabilities. When interest-earning assets equal or exceed interest-bearing
liabilities, any positive interest rate spread will generate net interest
income. When such liabilities exceed such assets, the greater the positive
interest rate spread must be in order to produce net interest income.
Non-interest sources of income and non-interest expenses also affect the
Company's net income. The higher non-interest expenses are, the greater the
positive interest rate spread and/or non-interest sources of income must be to
produce net income.


     The Company's exposure to interest rate risk is measured as the
sensitivity of the value of its financial instruments and net interest income
to changes in the level of interest rates. Generally, interest rate risk for a
financial institution results from differences in repricing intervals or
maturities between interest-earning assets and interest-bearing liabilities.
When such differences exist, a change in the level of interest rates will most
likely result in an increase or decrease in net interest income. The Company's
ability to manage interest rate risk depends upon a number of factors,
including competition for loans and deposits in its market area and conditions
prevailing in the secondary mortgage market.


     To reduce the adverse impact of increases in market interest rates on the
Company's net interest income, the Company has emphasized the origination and
purchase of adjustable-rate mortgage loans. At September 30, 1997, 76.1% of the
Company's net loans receivable and mortgage-backed securities carried
adjustable interest rates. The Company has from time to time acquired longer
term fixed-rate mortgage loans when the yields on these interest-earning assets
have been deemed advantageous by management. As a part of its asset and
liability management strategy, and when market conditions are favorable, the
Company attempts to lengthen the maturities of its interest-bearing liabilities
(i) with longer term deposits or (ii) when advantageous, with longer term
borrowed funds.


     The Company has rate-sensitive (maturing or subject to repricing within
one year) assets that exceed its rate-sensitive liabilities, resulting in a
positive cumulative one-year gap position of 4.9% of total assets as of
September 30, 1997. This imbalance, when coupled with the deregulation of the
restrictions previously imposed on the types of savings products that financial
institutions are permitted to offer, subjects the Company's earnings to change
based on fluctuations in interest rates. The Company constantly attempts to
reduce the sensitivity of its earnings to fluctuations in interest rates by
adjusting the average maturities of its interest-bearing liabilities and
interest-earning assets. There can be no assurance, however, of the degree to
which the Company will be able to effectively maintain the balance of its
short-term interest-earning assets as compared to its short-term
interest-bearing liabilities and manage the risks to liquidity associated
therewith.



                                      A-4
<PAGE>

     GAP TABLE. The following table sets forth the amount of interest-earning
assets and interest-bearing liabilities outstanding at September 30, 1997,
which are expected to reprice or mature in each of the future time periods
shown.
<TABLE>
<CAPTION>
                                                               AT SEPTEMBER 30, 1997
                                                     ------------------------------------------
                                                          INTEREST SENSITIVITY PERIOD (1)
                                                     ------------------------------------------
                                                      6 MONTHS       6 MONTHS      OVER 1 -
                                                       OR LESS       - 1 YEAR      5 YEARS
                                                     -------------- ------------- -------------
                                                               (DOLLARS IN THOUSANDS)
<S>                                                  <C>            <C>           <C>
Interest-earning assets:
 Investments, tax certificates, Federal funds sold,
  FHLB overnight deposits and other interest
  earning assets, at cost   ........................   $ 139,450     $  23,108     $  24,397
 Mortgage-backed securities ........................      24,058         7,013        46,488
 Loans:
 Adjustable-rate mortgages  ........................     789,494       416,262       115,574
 Fixed-rate mortgages ..............................      72,257        26,124       152,548
 Commercial and consumer loans .....................      10,182           310         1,704
                                                       ---------     ---------     ---------
  Total loans   ....................................     871,933       442,696       269,826
                                                       ---------     ---------     ---------
  Total interest-earning assets   ..................   1,035,441       472,817       340,711
  Total non-interest-earning assets  ...............          --            --            --
                                                       ---------     ---------     ---------
  Total assets  ....................................   $1,035,441    $ 472,817     $ 340,711
                                                       ==========    =========     =========
Interest-bearing liabilities:
 Customer deposits:
 Money market and NOW accounts .....................       2,916         2,918        23,344
 Passbook accounts .................................       6,018         6,020        48,160
 Certificate accounts ..............................     613,825       195,619       126,429
                                                       ----------    ---------     ---------
  Total customer deposits   ........................     622,759       204,557       197,933
 Borrowings:
 FHLB advances  ....................................     440,000       105,000       125,000
 Trust Preferred   .................................          --            --            --
 Other borrowings  .................................      30,000            --            --
                                                       ----------    ---------     ---------
  Total borrowings .................................     470,000       105,000       125,000
                                                       ----------    ---------     ---------
  Total interest-bearing liabilities ...............   1,092,759       309,557       322,933
Total non-interest-bearing liabilities  ............          --            --            --
Shareholders' equity  ..............................          --            --            --
                                                       ----------    ---------     ---------
  Total liabilities and shareholders' equity  ......   $1,092,759    $ 309,557     $ 322,933
                                                       ==========    =========     =========
Total interest-earning assets less interest-bearing
 liabilities ("GAP")  ..............................   $ (57,318)    $ 163,260     $  17,778
                                                       ==========    =========     =========
Ratio of GAP to total assets   .....................       (2.67)%        7.61%          .83%
                                                       ==========    =========     =========
Cumulative excess (deficiency) of interest-earning
 assets over interest-bearing liabilities  .........   $ (57,318)    $ 105,942     $ 123,720
                                                       ==========    =========     =========
Cumulative excess (deficiency) of interest-earning
 assets over interest-bearing liabilities, as a
 percentage of total assets ...                            (2.67)%        4.94%         5.77%
                                                       ==========    =========     =========

<PAGE>

<CAPTION>
                                                                                   NON-
                                                      OVER 5-       OVER 10-      INTEREST
                                                      10 YEARS       YEARS        EARNING        TOTAL
                                                     ------------- ------------- ------------- -----------
<S>                                                  <C>           <C>           <C>           <C>
Interest-earning assets:
 Investments, tax certificates, Federal funds sold,
  FHLB overnight deposits and other interest
  earning assets, at cost   ........................  $      --      $     --      $     --     $  186,955
 Mortgage-backed securities ........................     19,202        23,510            --        120,271
 Loans:
 Adjustable-rate mortgages  ........................         --         1,018        10,447      1,332,795
 Fixed-rate mortgages ..............................     96,221        76,818           411        424,379
 Commercial and consumer loans .....................          8            30             8         12,242
                                                      ---------      --------      --------     ----------
  Total loans   ....................................     96,229        77,866        10,866      1,769,416
                                                      ---------      --------      --------     ----------
  Total interest-earning assets   ..................    115,431       101,376        10,866      2,076,642
  Total non-interest-earning assets  ...............         --            --        68,764         68,764
                                                      ---------      --------      --------     ----------
  Total assets  ....................................  $ 115,431      $101,376      $ 79,630     $2,145,406
                                                      =========      ========      ========     ==========
Interest-bearing liabilities:
 Customer deposits:
 Money market and NOW accounts .....................     29,175        19,443        21,436         99,232
 Passbook accounts .................................     60,207        40,152            --        160,557
 Certificate accounts ..............................        230            --            --        936,103
                                                      ---------      --------      --------     ----------
  Total customer deposits   ........................     89,612        59,595        21,436      1,195,892
 Borrowings:
 FHLB advances  ....................................      1,484            --            --        671,484
 Trust Preferred   .................................         --       116,000            --        116,000
 Other borrowings  .................................         --            --            --         30,000
                                                      ---------      --------      --------     ----------
  Total borrowings .................................      1,484       116,000            --        817,484
                                                      ---------      --------      --------     ----------
  Total interest-bearing liabilities ...............     91,096       175,595        21,436      2,013,376
Total non-interest-bearing liabilities  ............         --            --        32,385         32,385
Shareholders' equity  ..............................         --            --        99,645         99,645
                                                      ---------      --------      --------     ----------
  Total liabilities and shareholders' equity  ......  $  91,096      $175,595      $153,466     $2,145,406
                                                      =========      ========      ========     ==========
Total interest-earning assets less interest-bearing
 liabilities ("GAP")  ..............................  $  24,335      $(74,219)     $(73,836)    $       --
                                                      =========      ========      ========     ==========
Ratio of GAP to total assets   .....................       1.13%        (3.46)%       (3.44)%           --
                                                      =========      ========      ========     ==========
Cumulative excess (deficiency) of interest-earning
 assets over interest-bearing liabilities  .........  $ 148,055      $ 73,836
                                                      =========      ========
Cumulative excess (deficiency) of interest-earning
 assets over interest-bearing liabilities, as a
 percentage of total assets ...                            6.90%         3.44%
                                                      =========      ========
</TABLE>
- ---------------
(1) In preparing the table above, certain assumptions have been made with
    regard to the repricing or maturity of certain assets and liabilities.
    Assumptions as to prepayments on first and second mortgage loans and
    mortgage-backed securities were obtained from prepayment rate tables that
    provide assumptions correlating to recent actual repricing experienced in
    the marketplace. Assumptions have also been made with regard to payments
    on tax certificates based on historical experience. Money market, NOW and
    passbook accounts are assumed to decay based upon duration estimates
    utilized in the OTS Interest Rate Risk Model. All other assets and
    liabilities have been repriced based on the earlier of repricing or
    contractual maturity. The mortgage prepayment rate tables, deposit decay
    rates and the historical assumptions used regarding payments on tax
    certificates should not be regarded as indicative of the actual repricing
    that may be experienced by the Company.

                                      A-5
<PAGE>


     YIELDS EARNED AND RATES PAID. The following table sets forth certain
information relating to the categories of the Company's interest-earning assets
and interest-bearing liabilities for the periods indicated. All yield and rate
information is calculated on an annualized basis by dividing the income or
expense item for the period by the average balances during the period of the
appropriate balance sheet item. Net interest margin is calculated by dividing
net interest income by average interest-earning assets. Non-accrual loans are
included for the appropriate periods, whereas recognition of interest on such
loans is discontinued and any remaining accrued interest receivable is
reversed, in conformity with generally accepted accounting principles and
federal regulations. The yields and net interest margins appearing in the
following table have been calculated on a pre-tax basis.

<TABLE>
<CAPTION>
                                          AS OF
                                         9/30/97
                                        YIELD/RATE
                                        -----------
                                        (DOLLARS IN THOUSANDS)
<S>                                     <C>
Interest-earning assets:
 Loans receivable, net  ...............     7.44%
 Mortgage-backed securities   .........     6.86
 Short-term investments (1)   .........     6.30
 Tax certificates .....................     8.09
 Long-term investments and FHLB
  stock, net   ........................     7.05
                                           -----
  Total interest-earning assets  ......     7.36
                                           -----
Interest-bearing liabilities:
 NOW/Money Market .....................     2.63
 Savings ..............................     4.66
 Certificate of deposits   ............     5.72
 Trust preferred securites ............    10.17
 FHLB advances and other
  borrowings   ........................     5.86
                                           -----
   Total interest-bearing
    liabilities   .....................     5.79
                                           -----
Excess of interest-earning assets over
 interest-bearing liabilities .........
Net interest income  ..................
Interest rate spread ..................     1.57%
                                           =====
Net interest margin  ..................     1.74%
                                           =====
Ratio of interest-earning assets to
 interest-bearing liabilities .........


<CAPTION>
                                                                   FOR THE YEAR ENDED SEPTEMBER 30,
                                        ---------------------------------------------------------------------------------------
                                                        1997                                 1996                 1995
                                        ------------------------------------- ----------------------------------- --------------
                                         AVERAGE                   YIELD/      AVERAGE                 YIELD/      AVERAGE
                                         BALANCE        INTEREST    RATE       BALANCE      INTEREST    RATE       BALANCE
                                        --------------- ---------- ---------- ------------- ---------- ---------- -------------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                     <C>             <C>        <C>        <C>           <C>        <C>        <C>
Interest-earning assets:
 Loans receivable, net  ...............  $ 1,217,181     $ 94,655     7.78%    $ 540,313      $41,313     7.65%    $ 419,501
 Mortgage-backed securities   .........      103,389        7,035     6.80        62,711        4,250     6.78        59,204
 Short-term investments (1)   .........       27,612        1,613     5.84        41,240        2,359     5.72        23,884
 Tax certificates .....................       41,162        3,171     7.70        34,831        3,018     8.66        37,377
 Long-term investments and FHLB
  stock, net   ........................       33,161        2,300     6.94        17,352        1,192     6.87         7,930
                                         -----------     --------    -----     ---------     --------     ----     ---------
  Total interest-earning assets  ......    1,422,505      108,774     7.65       696,447       52,132     7.49       547,856
                                         -----------     --------    -----     ---------     --------     ----     ---------
Interest-bearing liabilities:
 NOW/Money Market .....................       91,515        2,236     2.44        33,148          775     2.34        41,196
 Savings ..............................      137,912        6,342     4.60        59,965        2,627     4.38        55,950
 Certificate of deposits   ............      735,008       41,558     5.65       313,521       17,389     5.55       276,564
 Trust preferred securites ............       63,008        6,473    10.27            --           --       --            --
 FHLB advances and other
  borrowings   ........................      335,112       19,351     5.77       235,264       13,831     5.88       144,052
                                         -----------     --------    -----     ---------     --------     ----     ---------
   Total interest-bearing
    liabilities   .....................    1,362,555       75,960     5.58       641,898       34,622     5.39       517,762
                                         -----------     --------    -----     ---------     --------     ----     ---------
Excess of interest-earning assets over
 interest-bearing liabilities .........  $    59,950                           $  54,549                           $  30,094
                                         ===========                           =========                           =========
Net interest income  ..................                  $ 32,814                             $17,510
                                                         ========                            ========
Interest rate spread ..................                               2.07%                               2.10%
                                                                     =====                                ====
Net interest margin  ..................                               2.31%                               2.51%
                                                                     =====                                ====
Ratio of interest-earning assets to
 interest-bearing liabilities .........       104.40%                             108.50%                             105.81%
                                         ===========                           =========                           =========


<CAPTION>
                                                   YIELD/
                                        INTEREST    RATE
                                        ---------- ----------
<S>                                     <C>        <C>
Interest-earning assets:
 Loans receivable, net  ...............   $30,171     7.19%
 Mortgage-backed securities   .........     4,093     6.91
 Short-term investments (1)   .........     1,491     6.25
 Tax certificates .....................     3,087     8.26
 Long-term investments and FHLB
  stock, net   ........................       577     7.29
                                         --------     ----
  Total interest-earning assets  ......    39,419     7.20
                                         --------     ----
Interest-bearing liabilities:
 NOW/Money Market .....................       875     2.12
 Savings ..............................     2,420     4.33
 Certificate of deposits   ............    14,554     5.26
 Trust preferred securites ............        --       --
 FHLB advances and other
  borrowings   ........................     8,456     5.87
                                         --------     ----
   Total interest-bearing
    liabilities   .....................    26,305     5.08
                                         --------     ----
Excess of interest-earning assets over
 interest-bearing liabilities .........
Net interest income  ..................   $13,114
                                         ========
Interest rate spread ..................               2.12%
                                                      ====
Net interest margin  ..................               2.39%
                                                      ====
Ratio of interest-earning assets to
 interest-bearing liabilities .........
</TABLE>
- ---------------
(1) Short-term investments include FHLB overnight deposits, securities
    purchased under agreements to resell, federal funds sold and certificates
    of deposit.


                                      A-6
<PAGE>


     RATE/VOLUME ANALYSIS. The following table presents, for the periods
indicated, the changes in interest income and the changes in interest expense
attributable to the changes in interest rates and the changes in the volume of
interest-earning assets and interest-bearing liabilities. For each category of
interest-earning assets and interest-bearing liabilities, information is
provided on changes attributable to: (i) changes in volume (change in volume
multiplied by prior year rate); (ii) changes in rate (change in rate multiplied
by prior year volume); (iii) changes in rate/volume (change in rate multiplied
by change in volume); and (iv) total changes.


<TABLE>
<CAPTION>
                                                 YEAR ENDED SEPTEMBER 30,
                                     ------------------------------------------------
                                                       1997 V. 1996
                                     ------------------------------------------------
                                                   INCREASE (DECREASE)
                                                          DUE TO
                                     ------------------------------------------------
                                     CHANGES     CHANGES     CHANGES       TOTAL
                                       IN          IN          IN         INCREASE
                                      VOLUME      RATE     RATE/VOLUME   (DECREASE)
                                     ----------- --------- ------------- ------------
                                                  (DOLLARS IN THOUSANDS)
<S>                                  <C>         <C>       <C>           <C>
Interest income attributable to:
 Loans   ...........................  $52,842     $   53     $    447      $53,342
 Mortgage-backed securities and
  collateralized mortgage
  obligations  .....................    2,757         17           11        2,785
 Short-term investments (1)   ......     (780)        49          (15)        (746)
 Tax Certificates ..................      549       (335)         (61)         153
 Long-term investments and
  FHLB stock   .....................    1,078         28            2        1,108
                                      -------     ------     --------      -------
  Total interest-earning assets  ...   56,446       (188)         384       56,642
                                      -------     ------     --------      -------
Interest expense attributable to:
NOW/Money Market  ..................    1,365         35           61        1,461
Savings  ...........................    3,415        131          169        3,715
Certificates of Deposit ............   23,377        338          454       24,169
Trust preferred securities .........       --         --        6,473        6,473
FHLB advances and other
 borrowings ........................    5,855       (233)        (102)       5,520
                                      -------     ------     --------      -------
  Total interest-bearing
   liabilities .....................   34,012        271        7,055       41,338
                                      -------     ------     --------      -------
Increase (decrease) in net interest
 income  ...........................  $22,434     $ (459)    $ (6,671)     $15,304
                                      =======     ======     ========      =======
<PAGE>

<CAPTION>
                                               YEAR ENDED SEPTEMBER 30,
                                     ---------------------------------------------
                                                     1996 V. 1995
                                     ---------------------------------------------
                                                  INCREASE (DECREASE)
                                                        DUE TO
                                     ---------------------------------------------
                                      CHANGES   CHANGES    CHANGES       TOTAL
                                        IN        IN          IN        INCREASE
                                      VOLUME     RATE     RATE/VOLUE   (DECREASE)
                                     ---------- --------- ------------ -----------
<S>                                  <C>        <C>       <C>          <C>
Interest income attributable to:
 Loans   ...........................  $ 8,689    $1,905      $548       $11,142
 Mortgage-backed securities and
  collateralized mortgage
  obligations  .....................      242       (81)         (4)        157
 Short-term investments (1)   ......    1,088      (127)      (93)          868
 Tax Certificates ..................     (210)      152       (11)          (69)
 Long-term investments and
  FHLB stock   .....................      687       (33)      (39)          615
                                      -------    ------      ------     -------
  Total interest-earning assets  ...   10,496     1,816       401        12,713
                                      -------    ------      ------     -------
Interest expense attributable to:
NOW/Money Market  ..................     (171)       88       (17)         (100)
Savings  ...........................      173        31         3           207
Certificates of Deposit ............    1,946       785       104         2,835
Trust preferred securities .........       --                  --            --
FHLB advances and other
 borrowings ........................    5,354        13         8         5,375
                                      -------    ------      ------     -------
  Total interest-bearing
   liabilities .....................    7,302       917        98         8,317
                                      -------    ------      ------     -------
Increase (decrease) in net interest
 income  ...........................  $ 3,194    $  899      $303       $ 4,396
                                      =======    ======      ======     =======
</TABLE>
- ---------------
(1) Short-term investments include FHLB overnight deposits, securities
    purchased under agreements to resell, federal funds sold and certificates
    of deposit.


                                      A-7
<PAGE>

LENDING ACTIVITIES


     The Company focuses its lending activity on purchasing and originating
single-family residential mortgage loans. The Company's lending strategy also
includes expanding its commercial real estate, commercial business, and real
estate construction lending. The Company also currently offers consumer loans,
such as automobile loans and boat loans, primarily as an accommodation to
existing customers.


     LOAN PORTFOLIO. The Company's loan portfolio primarily consists of
adjustable-rate mortgage loans ("ARMs") and, to a lesser extent, fixed-rate
mortgage loans secured by one-to-four family residential and commercial real
estate. As of September 30, 1997, the Company's loan portfolio totaled $1.8
billion, of which $1.6 billion or 88.3 % consisted of one-to-four family
residential first mortgages. At the present time, the Company's residential
real estate loans are primarily "conventional" loans not insured by the Federal
Housing Administration (the "FHA") or guaranteed by the Veterans Administration
(the "VA"). The Company is, however, approved to originate FHA and VA loans. As
of September 30, 1997, the remainder of the Company's loan portfolio consisted
of $130.2 million of commercial real estate loans (7.4 % of total loans);
five-or-more units residential real estate loans of $32.2 million (1.8 % of
total loans, net); $6.0 million of second mortgage loans (.3 % of total loans,
net); $1.7 million of consumer loans (.1% of total loans, net); $10.9 million
of commercial business loans (.6 % of total loans, net); and $15.5 million of
other loans (.9% of total loans, net).


     At September 30, 1997, the Company's loan portfolio included $93.9 million
of residential mortgage loans to non-resident aliens. See "Residential Mortgage
Loan Purchases and Originations" for additional information on the Company's
loans to non-resident aliens.


     Set forth below is a table showing the Company's loan origination,
purchase and sale activity for the periods indicated.

<TABLE>
<CAPTION>
                                                                           YEAR ENDED SEPTEMBER 30,
                                                                  ------------------------------------------
                                                                     1997          1996           1995
                                                                  ------------   ------------   ------------
                                                                                (IN THOUSANDS)
<S>                                                               <C>            <C>            <C>
Total loans receivable, net, at beginning of period (1)  ......   $ 646,385      $ 453,350       $ 413,287
Loans originated:
 Residential real estate   ....................................     159,533         65,954          54,438
 Commercial business and consumer   ...........................      18,804         16,705           7,556
                                                                  ----------     ---------       ---------
  Total loans originated   ....................................     178,337         82,659          61,994
Loans acquired in Suncoast/Bank of Florida mergers (2)   ......     341,394          8,116              --
Loans purchased (3)  ..........................................     913,653        242,099          76,081
Loans sold  ...................................................     (39,934)        (4,356)         (2,449)
Principal repayments and amortization of discounts
  and premiums ................................................    (271,212)      (133,836)        (93,787)
Loans charged off .............................................        (604)          (493)           (594)
Transfers to real estate owned, net ...........................      (2,296)        (1,154)         (1,182)
                                                                  ----------     ---------       ---------
  Total loans receivable, net, at end of period(1) ............   $1,765,723     $ 646,385       $ 453,350
                                                                  ==========     =========       =========
</TABLE>
- ----------------
(1) Includes loans held for sale.
(2) Loans acquired in the Suncoast merger included $230.7 million of
    one-to-four family residential real estate loans, $95.8 million of
    commercial real estate loans and $14.9 million of other types of loans.
(3) All loans purchased are one-to-four family residential real estate loans
    except for the purchase of $32.0 million of commercial real estate loans
    in fiscal 1996.


                                      A-8
<PAGE>

     The following table sets forth certain information with respect to the
composition of the Company's loan portfolio, including mortgage loans held for
sale, as of the dates indicated.

<TABLE>
<CAPTION>
                                           AS OF SEPTEMBER 30,
                             -----------------------------------------------
                                       1997                    1996
                             ------------------------ ----------------------
                               AMOUNT       PERCENT    AMOUNT      PERCENT
                             -------------- --------- ------------ ---------
                                         (DOLLARS IN THOUSANDS)
<S>                          <C>            <C>       <C>          <C>
First mortgage loans:
 One-to four-family
  residential loans   ......  $1,559,823       88.3%   $568,203       87.9%
 Five or more units
  residential loans   ......      32,163        1.8      12,559        2.0
 Commercial  ...............     130,197        7.4      49,318        7.6
 Construction   ............       7,477         .4          --         --
 Land  .....................       7,997         .5       2,687         .4
Second mortgages loans   .         5,992         .3       2,748         .4
                              ----------      -----    --------      -----
  Total first
   and second
   mortgage loans  .........   1,743,649       98.7     635,515       98.3
                              ----------      -----    --------      -----
Consumer loans  ............       1,748         .1       2,648         .4
Commercial business
 loans .....................      10,890         .6       5,822         .9
                              ----------      -----    --------      -----
  Total loans
   receivable   ............   1,756,287       99.4     643,985       99.6
                              ----------      -----    --------      -----
Deferred loan fees,
 premiums and
 (discounts) ...............      13,129         .8       4,558         .7
Allowance for loan losses         (3,693)     (  .2)     (2,158)     (  .3)
                              ----------      -----    --------      -----
  Loans receivable,
   net .....................  $1,765,723      100.0%   $646,385      100.0%
                              ==========      =====    ========      =====

<CAPTION>
                                      1995                   1994                   1993
                             ---------------------- ---------------------- -----------------------
                              AMOUNT      PERCENT    AMOUNT      PERCENT    AMOUNT      PERCENT
                             ------------ --------- ------------ --------- ------------ ----------
<S>                          <C>          <C>       <C>          <C>       <C>          <C>
First mortgage loans:
 One-to four-family
  residential loans   ......  $432,472       95.4%   $393,933       95.3%   $298,342       96.1%
 Five or more units
  residential loans   ......     1,124        0.2       2,164        0.5         705        0.2
 Commercial  ...............    10,223        2.3       4,469        1.1         748        0.2
 Construction   ............       200        0.1          --         --       2,248        0.7
 Land  .....................       450        0.1       1,095        0.3       1,099        0.4
Second mortgages loans   .       2,412        0.5       2,616        0.6         623        0.2
                              --------      -----    --------      -----    --------      -----
  Total first
   and second
   mortgage loans  .........   446,881       98.6     404,277       97.8     303,765       97.8
                              --------      -----    --------      -----    --------      -----
Consumer loans  ............       920        0.2       2,336        0.6       2,786        0.9
Commercial business
 loans .....................     3,632        0.8       4,732        1.1       3,665        1.2
                              --------      -----    --------      -----    --------      -----
  Total loans
   receivable   ............   451,433       99.6     411,345       99.5     310,216       99.9
                              --------      -----    --------      -----    --------      -----
Deferred loan fees,
 premiums and
 (discounts) ...............     3,386        0.7       2,783        0.7       1,409        0.5
Allowance for loan losses       (1,469)     ( 0.3)       (841)     ( 0.2)     (1,184)     ( 0.4)
                              --------      -----    --------      -----    --------      -----
  Loans receivable,
   net .....................  $453,350      100.0%   $413,287      100.0%   $310,441      100.0%
                              ========      =====    ========      =====    ========      =====
</TABLE>

     The following table sets forth, as of September 30, 1997, the amount of
loans (including mortgage loans held for sale) by category and expected
principal repayments by year.

<TABLE>
<CAPTION>
                                        OUTSTANDING AT
                                      SEPTEMBER 30, 1997     1998       1999
                                      -------------------- ---------- ----------
                                                (DOLLARS IN THOUSANDS)
<S>                                   <C>                  <C>        <C>
First mortgage loans:
 One-to-four family residential            $1,559,823       $343,918   $257,389
 Five-or-more units residential   .            32,163          4,312      3,751
 Commercial  ........................         130,197         68,154     19,612
 Construction   .....................           7,477          5,301      1,394
 Land  ..............................           7,997          5,571      2,239
Second mortgage loans ...............           5,992          1,315      1,122
                                           ----------       --------   --------
 Total first and second mortgage
  loans   ...........................       1,743,649        428,571    285,507
                                           ----------       --------   --------
 Consumer loans .....................           1,748          1,043        705
 Commercial business loans  .........          10,890          7,723      3,167
                                           ----------       --------   --------
  Total loans   .....................      $1,756,287       $437,337   $289,379
                                           ==========       ========   ========

<CAPTION>
                                                             2002-      2004-      2008 AND
                                        2000       2001       2003       2007     THEREAFTER
                                      ---------- ---------- ---------- ---------- -----------
<S>                                   <C>        <C>        <C>        <C>        <C>
First mortgage loans:
 One-to-four family residential        $198,224   $153,567   $213,382   $216,351    $176,992
 Five-or-more units residential   .       6,674      2,399      3,894     11,133          --
 Commercial  ........................    11,239     11,239      9,978      9,975          --
 Construction   .....................       764         18         --         --          --
 Land  ..............................        95         92         --         --          --
Second mortgage loans ...............       956        812      1,265        522          --
                                       --------   --------   --------   --------   ---------
 Total first and second mortgage
  loans   ...........................   217,952    168,127    228,519    237,981     176,992
                                       --------   --------   --------   --------   ---------
 Consumer loans .....................        --         --         --         --          --
 Commercial business loans  .........        --         --         --         --          --
                                       --------   --------   --------   --------   ---------
  Total loans   .....................  $217,952   $168,127   $228,519   $237,981    $176,992
                                       ========   ========   ========   ========   =========
</TABLE>

     Applicable regulations permit the Company to engage in various categories
of secured and unsecured commercial and consumer lending, in addition to
residential real estate financing, subject to limitations on the percentage of
total assets attributable to certain categories of loans. An additional
limitation imposed by regulation requires that certain types of loans only be
made in aggregate amounts that do not exceed specified percentages of the
institution's capital. As of September 30, 1997, 34.0% of the Company's gross
loans receivable (27.8% of total assets) were secured by properties located in
Florida and 13.9% of gross loans receivable (11.4% of total assets) were
secured by properties located in California. Because of this concentration,
regional economic circumstances in those states could affect the level of the
Company's non-performing loans.


                                      A-9
<PAGE>

     The following table sets forth, as of September 30, 1997 the distribution
of the amount of the Company's loans (including mortgage loans held for sale)
by state.



<TABLE>
<CAPTION>
                                          OUTSTANDING ON
STATE                                   SEPTEMBER 30, 1997
- -------------------------------------   -------------------
                                          (IN THOUSANDS)
<S>                                     <C>
   Florida(l)   .....................       $  596,327
   California   .....................          243,722
   Illinois  ........................           95,141
   Michigan  ........................           90,447
   Colorado  ........................           66,069
   Massachusetts   ..................           61,652
   Virginia  ........................           59,046
   Maryland  ........................           49,529
   New Jersey   .....................           48,182
   Texas  ...........................           39,678
   Ohio   ...........................           36,801
   New York  ........................           34,569
   Arizona   ........................           34,470
   Georgia   ........................           34,273
   Connecticut  .....................           33,096
   Pennsylvania .....................           28,928
   Washington   .....................           27,613
   North Carolina  ..................           17,146
   Missouri  ........................           15,677
   Minnesota ........................           12,472
   Utah   ...........................           11,239
   Tennessee ........................           10,822
   Oregon ...........................           10,054
   Nevada ...........................            9,465
   South Carolina  ..................            8,839
   Kentucky  ........................            7,261
   Indiana   ........................            7,204
   Washington, DC  ..................            6,873
   Kansas ...........................            6,073
   Wisconsin ........................            4,913
   Alabama   ........................            4,867
   Oklahoma  ........................            4,273
   New Mexico   .....................            3,502
   Rhode Island .....................            2,981
   Louisiana ........................            2,637
   Idaho  ...........................            2,612
   Hawaii ...........................            2,036
   Maine  ...........................            1,664
   Alaska ...........................            1,654
   Arkansas  ........................            1,606
   Mississippi  .....................            1,505
   Iowa   ...........................            1,216
   New Hampshire   ..................            1,211
   Others(2) ........................            3,912
   Not secured by real estate  ......           13,030
                                            ----------
    Total ...........................       $1,756,287
                                            ==========
</TABLE>
- ----------------
(1) Does not include $49.3 million of tax certificates representing liens
secured by properties in Florida.
(2) Less than $1 million in any one state.


                                      A-10
<PAGE>

     RESIDENTIAL MORTGAGE LOAN PURCHASES AND ORIGINATIONS. The Company's
lending primarily involves purchasing in the secondary mortgage market and
originating loans secured by first mortgages on real estate improved with
single-family dwellings. The Company's first mortgage loans purchased or
originated are generally repayable over 15 or 30 years. Additionally, the
Company offers second mortgage residential loans with maturities ranging from
five to 15 years. Residential loans typically remain outstanding for shorter
periods than their contractual maturities because borrowers prepay the loans in
full upon sale of the mortgaged property or upon refinancing of the original
loan. The Company currently originates and purchases fixed-rate and
adjustable-rate first mortgage loans secured by owner-occupied residences with
15-year term or 30-year term amortization, and second mortgage loans with
15-year term amortization or 30-year term amortization with a balloon payment
after five years.


     The Company's ARMs generally have interest rates that adjust monthly,
semi-annually or annually at a margin over the weekly average yield on U.S.
Treasury securities adjusted to a constant maturity of one year published by
the Federal Reserve or the Eleventh District Cost of Funds Index ("COFI"). The
maximum interest rate adjustment of the Company's ARMs is generally 1%
semi-annually and 6% over the life of the loan, above or below the initial rate
on the loan for semi-annual adjustables, or 2% annually and 6% over the life of
the loan, above or below the initial rate on the loan for annual adjustables.
The Company's COFI loans with monthly adjustable interest rates generally
provide for a 7.5% cap on monthly payment increases from one annual payment
adjustment to the next, except at the end of five years, when monthly payments
may be adjusted by more than the payment increase cap in order to provide for
the complete amortization by maturity. Because of the payment cap and the
different times at which interest rate adjustments and payment adjustments are
made on these loans, monthly payments on certain loans may not be sufficient to
pay the interest accruing on the loan. The amount of any shortage is added to
the principal balance of the loan to be repaid through future monthly payments
to the Company ("negative amortization"). If the loan-to-value ratio is high,
negative amortization could significantly increase the risk associated with the
loan; the Company's management, however, believes that this risk is mitigated
due to the relative stability of the index used and to conservative
underwriting policies.


     The Company generally purchases or originates loans with "teaser" rates
that are below market rates during an initial period after the loan is
originated. For loans with teaser rates, the borrower's ability to repay is
determined upon fully indexed rates. The Company underwrites these loans
pursuant to its underwriting guidelines prior to purchase. As of September 30,
1997 there were approximately $538.7 million of loans with teaser rates.


     Applicable regulations permit the Company to lend up to 100% of the
appraised value of the real property securing a loan ("loan-to-value ratio").
The Company, however, generally does not make or acquire loans with
loan-to-value ratios that exceed 80% at origination. When terms are favorable,
the Company may purchase or originate single-family mortgage loans with
loan-to-value ratios between 80% and 95%. In most of these cases, the Company
will, as a matter of policy, require the borrower to obtain private mortgage
insurance which insures that portion of the loan exceeding the 80% loan-to-value
ratio, thereby reducing the risk to no more than 80% of appraised value.


     The Company generally applies the same underwriting criteria to
residential mortgage loans purchased or originated. In its loan purchases, the
Company generally reserves the right to reject particular loans from a loan
package being purchased and does reject loans in a package that do not meet its
underwriting criteria. In determining whether to purchase or originate a loan,
the Company assesses both the borrower's ability to repay the loan and the
adequacy of the proposed collateral. On originations, the Company obtains
appraisals of the property securing the loan. On purchases, the Company reviews
the appraisal obtained by the loan seller or originator and arranges for an
updated review appraisal before purchasing the loan. On purchases and
originations, the Company reviews information concerning the income, financial
condition, employment and credit history of the applicant. On purchases, the
Company generally obtains a credit report on the borrower separate from that
provided by the loan seller.



                                      A-11
<PAGE>

     The Company has adopted written, non-discriminatory underwriting standards
for use in the underwriting and review of every loan considered for origination
or purchase. These underwriting standards are reviewed and approved annually by
the Company's Board of Directors. The Company's underwriting standards for
residential mortgage loans generally conform (except as to principal balance
and with regard to certain loans discussed below, as to the borrower's
citizenship and related factors) to standards established by Fannie Mae
("FNMA") and the Federal Home Loan Mortgage Corporation (the "FHLMC"). A loan
application is obtained or reviewed by the Company's underwriters to determine
the borrower's ability to repay, and confirmation of the more significant
information is obtained through the use of credit reports, financial
statements, and employment and other verifications.


     The Company generally uses appraisals to determine the value of collateral
for all loans it originates. When originating a real estate mortgage loan, the
Company obtains a new appraisal of the property from an independent third party
to determine the adequacy of the collateral, and such appraisal is reviewed by
one of the underwriters. With respect to a substantial percentage of loans
purchased, the collateral value is determined by reference to a review
appraisal. Otherwise, the collateral value is determined by reference to the
documentation contained in the original file. Borrowers are required to obtain
casualty insurance and, if applicable, flood insurance in amounts at least
equal to the outstanding loan balance or the maximum amount allowed by law.


     The Company also requires that a survey be conducted and title insurance
be obtained, insuring the priority of its mortgage lien. Pursuant to its
underwriting standards, the Company generally requires private mortgage
insurance policies on newly originated mortgage loans with loan-to-value ratios
greater than 80%. All loans are reviewed by the Company's underwriters to
ensure that its guidelines are met or that waivers are obtained in limited
situations where offsetting factors exist.


     With regard to loan purchases, a legal review of every loan file is
conducted to determine the adequacy of the legal documentation. The Company
receives various representations and warranties from the sellers of the loans
regarding the quality and characteristics of the loans.


     At September 30, 1997, approximately $93.9 million, or 5.3%, of the
Company's gross loans receivable are first mortgage loans to non-resident
aliens secured by single-family residences located in Florida. These loans are
purchased and originated by the Company in a manner similar to that described
above for other residential loans. Loans to non-resident aliens generally
afford the Company an opportunity to receive rates of interest higher than
those available from other single-family residential loans. Nevertheless, such
loans generally involve a greater degree of risk than other single-family
residential mortgage loans. The ability to obtain access to the borrower is
more limited for non-resident aliens, as is the ability to attach or verify
assets located in foreign countries. The Company has attempted to minimize
these risks through its underwriting standards for such loans (including
generally lower loan-to-value ratios and qualification based on verifiable
assets located in the United States).


     The Company has also established a correspondent mortgage banking
operation for the origination of single-family residential mortgage loans in
its market area. This correspondent operation consists of a network of mortgage
brokers and lenders in South Florida that generate mortgage loans for the
Company. Originations in the correspondent program, together with branch
lending, reached $159.5 million in fiscal 1997 and $66.0 million for the year
ended September 30, 1996.


     Beginning in the Company's fiscal 1997 fourth quarter, management began a
program to sell approximately 50% to 75% of the Company's internally generated
residential loans. In the fourth quarter, a package of residential loans
totalling $30.1 million was sold for a gain of $523,000. In addition, as part
of starting this program, the Company reclassified $93.5 million of its
internally generated portfolio of residential loans as available for sale in
the fourth quarter. It is currently the Company's intention that future loans
classified as available for sale will be identified and so classified at time
of origination. Loans held for sale as of September 30, 1997 were $104.3
million.




                                      A-12
<PAGE>

     COMMERCIAL REAL ESTATE LENDING. The Company's commercial real estate
lending division originates or purchases multi-family and commercial real
estate loans from approximately $250,000 to $5.0 million. The Company's
strategy is to promote commercial lending together with private banking, as
both areas seek to develop long-term relationships with select businesses, real
estate borrowers, and professionals. At September 30, 1997, the Company had
$130.2 million of commercial real estate loans, representing a total of 7.4% of
the Company's loan portfolio before net items. The Company's commercial real
estate loan portfolio includes loans secured by apartment buildings, office
buildings, warehouses, retail stores and other properties, which are located in
the Company's primary market area. Commercial real estate loans generally are
originated in amounts up to 75% of the appraised value of the property securing
the loan. In determining whether to originate or purchase multi-family or
commercial real estate loans, the Company also considers such factors as the
financial condition of the borrower and the debt service coverage of the
property. Commercial real estate loans are made at both fixed and adjustable
interest rates for terms of up to 10 years.


     REAL ESTATE CONSTRUCTION LENDING. The Company makes real estate
construction loans to individuals for the construction of their residences, as
well as to builders and real estate developers for the construction of
one-to-four-family residences and commercial and multi-family real estate. At
September 30, 1997, the Company had $7.5 million of construction loans
representing a total of .4% of the Company's loan portfolio before net items.


     COMMERCIAL BUSINESS LENDING. Commercial business loans totaled $10.9
million as of September 30, 1997 representing .6 % of total loans. In its
commercial business loan underwriting, the Company evaluates the value of the
collateral securing the loan and assesses the borrower's creditworthiness and
ability to repay. While commercial business loans generally are made for
shorter terms and at higher yields than one-to-four-family residential loans,
such loans generally involve a higher level of risk than one-to-four-family
residential loans because the risk of borrower default is greater and the
collateral may be more difficult to liquidate and more likely to decline in
value.


     LOAN PORTFOLIO QUALITY. Federal regulations require a savings institution
to review its assets on a regular basis and, if appropriate, to classify assets
as "substandard," "doubtful," or "loss" depending on the likelihood of loss.
General allowances for loan losses are required to be established for assets
classified as substandard or doubtful. For assets classified as loss, the
institution must either establish specific allowances equal to the amount
classified as a loss or charge off such amount. Assets that do not require
classification as substandard but that possess credit deficiencies or potential
weaknesses deserving management's close attention are required to be designated
as "special mention." The deputy director of the appropriate OTS regional
office may approve, disapprove or modify any classifications of assets and any
allowance for loan losses established.


     Additionally, under standard banking practices, an institution's asset
quality is also measured by the level of non-performing loans in the
institution's portfolio. Non-performing loans consist of (i) non-accrual loans;
(ii) loans that are more than 90 days contractually past due as to interest or
principal but that are well-secured and in the process of collection or renewal
in the normal course of business; and (iii) loans that have been renegotiated
to provide a deferral of interest or principal because of a deterioration in
the financial condition of the borrower. The Company issues delinquency notices
to borrowers when loans are 30 or more days past due. The Company places
conventional mortgage loans on non-accrual status when more than 90 days past
due, unless the loan is fully secured and in the process of collection. When a
loan is placed on non-accrual status, the Company reverses all accrued and
uncollected interest. The Company also begins appropriate legal procedures to
obtain repayment of the loan or otherwise satisfy the obligation.


                                      A-13
<PAGE>

     As of September 30, 1997, the Company had $14.6 million in substandard
assets of which $14.3 million are included in non-performing assets.
Substandard assets consisted of the following:


<TABLE>
<CAPTION>
                                                        AS OF SEPTEMBER 30, 1997
                                                        -------------------------
                                                             (IN THOUSANDS)
<S>                                                     <C>
         One-to-four family residential loans  ......            $10,087
         Commercial real estate .....................              2,517
         Consumer and business loans  ...............                150
         REO  .......................................                611
         Tax certificates ...........................              1,247
                                                                 -------
          Total Substandard Assets ..................            $14,612
                                                                 =======
</TABLE>

     In addition, $336,000 of tax certificates, for which reserves have been
established, were classified as loss as of September 30, 1997.


     The following table sets forth information regarding the Company's
allowance for loan losses for the periods indicated:


<TABLE>
<CAPTION>
                                                                              FOR THE YEARS ENDED SEPTEMBER 30,
                                                                -------------------------------------------------------------
                                                                 1997         1996         1995        1994          1993
                                                                ----------   ----------   ---------   -----------   ---------
                                                                                       (IN THOUSANDS)
<S>                                                             <C>          <C>          <C>         <C>           <C>
Allowance for loan losses, balance (at beginning of
 period)  ...................................................    $2,158       $1,469       $  841      $  1,184      $  265
Provisions (credit) for loan losses  ........................     1,295         (120)       1,221         1,187       1,052
Allowance from Suncoast/Bank of Florida .....................       775          183           --            --          --
Allocation from discounts on loans purchased  ...............        --           --           --            --          90
Loans charged off:
One-to-four family residential loans ........................      (604)        (493)        (535)       (1,582)       (223)
Commercial and other  .......................................        --           --          (59)           --          --
                                                                 ------       ------       ------      --------      ------
 Total                                                             (604)        (493)        (594)       (1,582)       (223)
                                                                 ------       ------       ------      --------      ------
Recoveries:
One-to-four family residential loans ........................        48        1,119            1            52          --
Commercial and other  .......................................        21           --           --            --          --
                                                                 ------       ------       ------      --------      ------
 Total                                                               69        1,119            1            52          --
                                                                 ------       ------       ------      --------      ------
Allowance for loan losses, balance (at end of period)  ......    $3,693       $2,158       $1,469      $    841      $1,184
                                                                 ======       ======       ======      ========      ======
</TABLE>

     Historically, recoveries of charged off loans have been minimal since
charged off loans have been primarily one-to-four family residential loans and
typically the only substantial asset available to the Company is the real
estate securing the loan which is acquired through foreclosure and sold.
However, in its fiscal year ended September 30, 1996, the Company received a
recovery of approximately $1.0 million as settlement of litigation the Company
initiated against a seller of residential mortgage loans. The Company is not
aware of any significant liability related to REO or loans that may be
foreclosed.




                                      A-14
<PAGE>

     The following table sets forth the allocation of general allowance for
loan losses by loan category for the periods indicated.


<TABLE>
<CAPTION>
                                                                        AS OF SEPTEMBER 30,
                                           -----------------------------------------------------------------------------
                                                     1997                       1996                      1995
                                           ------------------------   ------------------------   -----------------------
                                                       % OF LOANS                 % OF LOANS                 % OF LOANS
                                                        IN EACH                    IN EACH                    IN EACH
                                                      CATEGORY TO                CATEGORY TO                CATEGORY TO
                                           AMOUNT     TOTAL LOANS     AMOUNT     TOTAL LOANS     AMOUNT     TOTAL LOANS
                                           --------   -------------   --------   -------------   --------   ------------
                                                                      (DOLLARS IN THOUSANDS)
<S>                                        <C>        <C>             <C>        <C>             <C>        <C>
Balance at end of period
 applicable to:
One-to-four family residential
 mortgages   ...........................    $1,873         89.2%       $1,381         88.6%       $1,207        95.9%
Commercial and other loans  ............     1,787         10.8           739         11.4%          168         4.1%
Unallocated  ...........................        33         N/A             38         N/A             94        N/A
                                            ------         ----        ------         ----        ------        ----
Total allowances for loan losses  ......    $3,693        100.0%       $2,158        100.0%       $1,469       100.0%
                                            ======        =====        ======        =====        ======       =====
</TABLE>

     For additional information regarding the Company's allowance for loan
losses and the credit quality of the Company's assets, see "Management's
Discussion and Analysis of Financial Condition and Results of
Operations--Description of Financial Condition Changes for the Years Ended
September 30, 1997, 1996, and 1995--Credit Quality."


INVESTMENTS AND MORTGAGE-BACKED SECURITIES


     The Company maintains an investment portfolio consisting primarily of
federal agency securities, FHLB overnight deposits, securities purchased under
agreements to resell and tax certificates. Federal regulations limit the
instruments in which the Company may invest its funds. The Company's current
investment policy permits purchases only of investments (with the exception of
tax certificates) rated in one of the three highest grades by a nationally
recognized rating agency and does not permit purchases of securities of
non-investment grade quality (such as so-called "junk bonds").


     The Company's portfolio also includes tax certificates issued by various
counties in the State of Florida. Tax certificates represent tax obligations
that are auctioned by county taxing authorities on an annual basis in order to
collect delinquent real estate taxes. Although tax certificates have no stated
maturity, the certificate holder has the right to collect the delinquent tax
amount, plus interest, and can file for a tax deed if the delinquent tax amount
is unpaid at the end of two years. Tax certificates have a claim superior to
most other liens. If the holder does not file for deed within seven years, the
certificate becomes null and void. The Company has adopted detailed policies
with regard to its investment in tax certificates, which specify due diligence
procedures, purchasing procedures (including parameters for the location, type
and size of tax certificates acceptable for purchase) and procedures for
managing the portfolio after acquisition.


     Mortgage-backed securities are primarily acquired for their liquidity,
yield, and credit characteristics. Such securities may be used as collateral
for borrowing or pledged as collateral for certain deposits, including public
funds deposits. Mortgage-backed securities acquired include fixed and
adjustable rate agency securities (GNMA, FNMA and FHLMC), private issue
securities and collateralized mortgage obligations.


                                      A-15
<PAGE>
     The following table sets forth information regarding the Company's
investments and mortgage-backed securities as of the dates indicated. Amounts
shown are historical amortized cost. For additional information regarding the
Company's investments and mortgage-backed securities, including the carrying
values and approximate market values of such securities, see Notes 1 and 5 of
the Notes to Consolidated Financial Statements.
<TABLE>
<CAPTION>
                                                    AS OF SEPTEMBER 30,
                                       ---------------------------------------------
                                         1997            1996            1995
                                       -------------   -------------   -------------
                                                  (DOLLARS IN THOUSANDS)
<S>                                    <C>             <C>             <C>
Federal funds sold   ...............    $      --       $     400       $     400
Federal agency securities  .........       23,283           4,985           4,675
FHLB overnight deposits ............       79,413          28,253          31,813
Tax certificates  ..................       49,283          40,088          39,544
Mortgage-backed securities .........      120,271          70,165          52,998
Other ..............................        1,377           1,711              11
                                        ---------       ---------       ---------
 Total investment securities  ......    $ 273,627       $ 145,602       $ 129,441
                                        =========       =========       =========
 Weighted average yield ............         6.91%           7.09%           7.43%
                                        =========       =========       =========
</TABLE>
     The following table sets forth information regarding the maturities of the
Company's investments as of September 30, 1997. Amounts shown are book values.

<TABLE>
<CAPTION>
                                                                              PERIODS TO MATURITY
                                                                            FROM SEPTEMBER 30, 1997
                                                           ---------------------------------------------------------
                                           AS OF            WITHIN          1 THROUGH     5 THROUGH       OVER
                                     SEPTEMBER 30, 1997     1 YEAR           5 YEARS       10 YEARS     10 YEARS
                                     -------------------   --------------   -----------   -----------   ------------
                                                                     (IN THOUSANDS)
<S>                                  <C>                   <C>              <C>           <C>           <C>
Federal agency securities   ......       $  23,283          $       --       $ 23,283      $     --      $     --
FHLB overnight deposits  .........          79,413              79,413             --            --            --
Mortgage-backed securities  ......         120,271              31,071         46,488        19,202        23,510
Tax certificates (1)  ............          49,283              49,283             --            --            --
Other  ...........................           1,377                 254          1,113            10            --
                                         ---------          ----------       --------      --------      --------
 Total ...........................       $ 273,627          $  160,021       $ 70,884      $ 19,212      $ 23,510
                                         =========          ==========       ========      ========      ========
 Weighted average yield  .........            6.91%               6.97%          6.70%         7.06%         7.06%
                                         =========          ==========       ========      ========      ========
</TABLE>
- ----------------
(1) Maturities are based on historical experience.

MORTGAGE LOAN SERVICING

     Prior to November 1996, the Company primarily serviced mortgage loans only
for its portfolio. With the acquisition of Suncoast on November 15, 1996, the
Company acquired a servicing portfolio consisting of 19,487 loans owned by
outside investors.

     Servicing agreements generally provide for loan servicing fees ranging
from 0.25% to 0.50% per annum of the declining principal amount of the loans,
plus any late charges or other ancillary fees. Loan servicing fees for loans
serviced under mortgage-backed securities programs are either subject to
negotiation with the sponsoring agency or in certain instances set by the
sponsoring agency. Servicing fees for loans sold to private investors are
determined by agreement with the investor. Income from servicing is calculated
based upon the contractual servicing fee, net of amortization of the carrying
value of the loan servicing rights.

     The Company is subject to certain costs and risks related to servicing
delinquent loans. Servicing agreements relating to the mortgage-backed security
programs of FNMA and FHLMC require the servicer to advance funds to make
scheduled payments of interest, taxes and insurance, and in some instances
principal, if such payments have not been received from the borrowers. However,
the


                                      A-16
<PAGE>

Company recovers substantially all of the advanced funds upon cure of default
by the borrower, or through foreclosure proceedings and claims against agencies
or companies that have insured or guaranteed the loans. Certain servicing
agreements for loans sold directly to other investors require the Company to
remit funds to the loan purchaser only upon receipt of payments from the
borrower and, accordingly, the investor bears the risk of loss. The Company,
however, is subject to the risk that declines in the market rates of interest
for mortgage loans or other economic conditions will result in a revaluation of
its servicing assets as borrowers refinance or otherwise prepay higher interest
rate loans.


     The following table sets forth, by category of investor, the composition
of the acquired servicing portfolios of the Company as of the dates indicated:



<TABLE>
<CAPTION>
                                                                           NOVEMBER 15, 1996
                                       SEPTEMBER 30, 1997                (SUNCOAST ACQUISITION)
                                --------------------------------   ----------------------------------
                                 # OF                    BOOK       # OF                      BOOK
                                LOANS     PRINCIPAL      VALUE      LOANS      PRINCIPAL      VALUE
                                -------   -----------   --------   --------   ------------   --------
                                                           (IN THOUSANDS)
<S>                             <C>       <C>           <C>        <C>        <C>            <C>
GNMA ........................       --      $     --     $   --      5,791     $  299,183     $ 4,952
FNMA ........................    1,297       102,805      1,514      1,462        117,856       1,690
FHLMC   .....................    2,903       246,557      2,318      3,425        295,392       2,758
Private investors   .........      472        68,906        951        337         50,741         626
FDIC/RTC-subservicing  ......       --            --         --      7,087        150,317          --
Private subservicing   ......      320        14,275         --      1,385        190,350          --
                                 -----     ---------     ------      -----     ----------     -------
                                 4,992      $432,543     $4,783     19,487     $1,103,839     $10,026
                                 =====     =========     ======     ======     ==========     =======
</TABLE>

     In the second quarter of 1997, the GNMA mortgage servicing portfolio was
sold at its fair market value recognized in purchase accounting. As of August
31, 1997, the Company transferred the FDIC/  RTC subservicing portfolios to a
third party servicer. These actions were taken to increase the Company's
profitability from mortgage loan servicing.


SOURCES OF FUNDS


     The Company's primary sources of funds for its investment and lending
activities are customer deposits, loan repayments, funds from operations, the
Company's capital (including trust preferred securities) and FHLB advances.


     DEPOSITS. The Company offers a full variety of deposit accounts ranging
from passbook accounts to certificates of deposit with maturities of up to five
years. The Company also offers transaction accounts, which include commercial
checking accounts, negotiable order of withdrawal ("NOW") accounts, super NOW
accounts and money market deposit accounts. The rates paid on deposits are
established periodically by management based on the Company's need for funds
and the rates being offered by the Company's competitors with the goal of
remaining competitive without offering the highest rates in the market area.
The Company has not utilized brokered deposits.


     The Company has placed increasing reliance on passbook accounts, money
market accounts, certificates of deposit and other savings alternatives that
are more responsive to market conditions than long-term, fixed-rate
certificates. While market-sensitive savings instruments permit the Company to
reduce its cost of funds during periods of declining interest rates, such
savings instruments also increase the Company's vulnerability to periods of
high interest rates. There are no regulatory interest rate ceilings on the
Company's accounts.




                                      A-17
<PAGE>

     The following table sets forth information concerning the Company's
deposits by account type and the weighted average nominal rates at which
interest is paid thereon as of the dates indicated:


<TABLE>
<CAPTION>
                                                                            AS OF SEPTEMBER 30,
                                                 -------------------------------------------------------------------------
                                                           1997                       1996                    1995
                                                 -------------------------   -----------------------   -------------------
                                                   AMOUNT        RATE         AMOUNT       RATE         AMOUNT       RATE
                                                 ------------   ----------   ----------   ----------   ----------   ------
                                                                          (DOLLARS IN THOUSANDS)
<S>                                              <C>            <C>          <C>          <C>          <C>          <C>
Passbook accounts:
 Regular  ....................................    $  160,522       4.66%     $ 73,741        4.44%     $ 50,327     3.04%
 Holiday club   ..............................            35       2.00            39        2.00            46      2.00
                                                  ----------                 --------                  --------
  Total passbook accounts   ..................       160,557                   73,780                    50,373
                                                  ----------                 --------                  --------
Checking:
 Insured money market ........................        20,325       4.00        16,556        3.87         7,733      2.68
 NOW and non-interest-bearing accounts  ......        78,907       2.28        24,566        1.49        18,157      2.17
                                                  ----------                 --------                  --------
  Total transaction accounts   ...............        99,232                   41,122                    25,890
                                                  ----------                 --------                  --------
  Total passbook and checking accounts  ......       259,789                  114,902                    76,263
                                                  ----------                 --------                  --------
Certificates:
 30-89-day certificates of deposit   .........            --         --            --          --            91      2.73
 3-5-month certificates of deposit   .........        18,674       4.94         7,114        4.67         1,465      4.78
 6-8-month certificates of deposit   .........       439,091       5.67       159,850        5.40        93,684      5.65
 9-11-month certificates of deposit  .........        15,721       5.66        20,279        5.45         5,654      5.55
 12-17-month certificates of deposit .........       307,305       5.73       124,637        5.49        79,637      5.90
 18-23-month certificates of deposit .........        20,410       5.80        12,375        5.79        12,382      5.37
 24-29-month certificates of deposit .........        58,279       5.84        42,875        5.94        18,593      5.57
 30-35-month certificates of deposit .........        12,517       5.85         1,774        5.57         2,868      4.99
 36-60-month certificates of deposit .........        64,106       6.07        22,300        5.93        19,437      5.81
                                                  ----------                 --------                  --------
  Total certificates  ........................       936,103                  391,204                   233,811
                                                  ----------                 --------                  --------
   Total  ....................................    $1,195,892                 $506,106                  $310,074
                                                  ==========                 ========                  ========
    Weighted average rate   ..................                     5.32%                     5.11%                  4.99%
</TABLE>

     The following table sets forth information by various rate categories
regarding the amounts of the Company's certificate accounts (under $100,000) as
of September 30, 1997 that mature during the periods indicated:

<TABLE>
<CAPTION>
                                                                  PERIODS TO MATURITY
                                                                FROM SEPTEMBER 30, 1997
                                                    -----------------------------------------------
                                    AS OF            WITHIN       1 TO        2 TO       MORE THAN
                              SEPTEMBER 30, 1997     1 YEAR      2 YEARS     3 YEARS      3 YEARS
                              -------------------   ----------   ---------   ---------   ----------
                                                         (IN THOUSANDS)
<S>                           <C>                   <C>          <C>         <C>         <C>
Certificate accounts:
 3.00% to 3.99%   .........        $    173         $    173     $    --       $   --      $    --
 4.00% to 4.99%   .........          17,414           17,144         270           --           --
 5.00% to 5.99%   .........         706,619          637,978      59,921        5,599        3,121
 6.00% to 6.99%   .........          54,220           15,892       8,793        3,478       26,057
 7.00% to 7.99%   .........             814               10          47          706           51
                                   --------         --------     -------      -------     --------
 Total certificate accounts
   (under $100,000)  ......        $779,240         $671,197     $69,031       $9,783      $29,229
                                   ========         ========     =======      =======     ========
</TABLE>



                                      A-18
<PAGE>

     The following table sets forth information by various rate categories
regarding the amounts of the Company's jumbo ($100,000 and over) certificate
accounts as of September 30, 1997 that mature during the periods indicated:



<TABLE>
<CAPTION>
                                                                               PERIODS TO MATURITY
                                                                             FROM SEPTEMBER 30, 1997
                                                                 -----------------------------------------------
                                                 AS OF            WITHIN       1 TO        2 TO       MORE THAN
                                           SEPTEMBER 30, 1997     1 YEAR       2 YEAR     3 YEARS      3 YEARS
                                           -------------------   ----------   ---------   ---------   ----------
                                                                      (IN THOUSANDS)
<S>                                        <C>                   <C>          <C>         <C>         <C>
Jumbo certificate accounts:
 4.00% to 4.99% ........................        $  3,317         $  3,317     $    --       $   --      $   --
 5.00% to 5.99% ........................         135,714          125,217       9,996          401         100
 6.00% to 6.99% ........................          17,174            9,563       2,785          560       4,266
 7.00% to 7.99% ........................             658              150         100          408          --
                                                --------         --------     -------      -------      ------
 Total Jumbo certificate amounts  ......        $156,863         $138,247     $12,881       $1,369      $4,366
                                                ========         ========     =======      =======      ======
</TABLE>

     Of the Company's total deposits at September 30, 1997, 1996, and 1995,
13.1%, 10.5%, and 8.6%, respectively, were deposits of $100,000 or more issued
to the public. Although jumbo certificates of deposit are generally more rate
sensitive than smaller size deposits, management believes that the Company will
retain these deposits.


     In the 1997 and 1996 fiscal years, the Company opened four new branch
offices and acquired six branch offices (one of which was closed) from
Suncoast. In fiscal 1998, the Company intends to open as many as eight new
branch offices including two that opened in the first fiscal quarter. These
additional branches are part of the Company's rapid growth as it takes
advantage of the bank consolidation in South Florida.


     BORROWINGS. When the Company's primary sources of funds are not sufficient
to meet deposit outflows, loan originations and purchases and other cash
requirements, the Company may borrow funds from the FHLB of Atlanta and from
other sources. The FHLB system acts as an additional source of funding for
savings institutions. In addition, the Company uses subordinated notes and
securities sold under agreements to repurchase in order to increase available
funds.


     FHLB borrowings, known as "advances," are made on a secured basis, and the
terms and rates charged for FHLB advances vary in response to general economic
conditions. As a shareholder of the FHLB of Atlanta, the Bank is authorized to
apply for advances from this bank. A wide variety of borrowing plans are
offered by the FHLB of Atlanta, each with its own maturity and interest rate.
The FHLB of Atlanta will consider various factors, including an institution's
regulatory capital position, net income, quality and composition of assets,
lending policies and practices, and level of current borrowings from all
sources, in determining the amount of credit to extend to an institution. In
addition, an institution that fails to meet the qualified thrift lender test
may have restrictions imposed on its ability to obtain FHLB advances. The Bank
currently meets the qualified thrift lender test.




                                      A-19
<PAGE>

     The following tables set forth information as to the Company's borrowings
as of the dates and for the periods indicated.


<TABLE>
<CAPTION>
                                                                 SEPTEMBER 30, 1997
                                    -----------------------------------------------------------------------------
                                             1997                      1996                       1995
                                    -----------------------   ----------------------   --------------------------
                                                 WEIGHTED                  WEIGHTED
                                                  AVERAGE                   AVERAGE                   WEIGHTED
                                     BALANCE       RATE        BALANCE       RATE       BALANCE     AVERAGE RATE
                                    ----------   ----------   ----------   ---------   ----------   -------------
                                                               (DOLLARS IN THOUSANDS)
<S>                                 <C>          <C>          <C>          <C>         <C>          <C>
PERIOD END BALANCES:
FHLB advances(l)  ...............   $671,484        5.87%     $237,000        5.73%    $241,000          5.92%
Company Obligated Mandatorily
  Redeemable Trust Preferred
  Securities of Subsidiary Trusts
  Holding Solely Junior
  Subordinated Deferrable
  Interest Debentures of
  the Company  ..................    116,000       10.17            --          --           --            --
Subordinated notes   ............         --          --           775        9.00          775          9.00
Securities sold under agreements
  to repurchase(2)   ............     30,000        5.64            --          --           --            --
                                    --------       -----      --------        ----     --------          ----
 Total borrowings ...............   $817,484        6.47%     $237,775        5.74%    $241,775          5.93%
                                    ========       =====      ========        ====     ========          ====
</TABLE>


<TABLE>
<CAPTION>
                                                         FOR THE YEAR ENDED SEPTEMBER 30, 1997
                                       --------------------------------------------------------------------------
                                                1997                      1996                      1995
                                       -----------------------   -----------------------   ----------------------
                                                    WEIGHTED                  WEIGHTED                  WEIGHTED
                                                     AVERAGE                   AVERAGE                   AVERAGE
                                        BALANCE       RATE        BALANCE       RATE        BALANCE       RATE
                                       ----------   ----------   ----------   ----------   ----------   ---------
                                                                 (DOLLARS IN THOUSANDS)
<S>                                    <C>          <C>          <C>          <C>          <C>          <C>
AVERAGE BALANCES:
FHLB advances(l)  ..................   $325,580        5.77%     $234,489        5.77%     $136,706        5.86%
Company Obligated Mandatorily
  Redeemable Trust Preferred
  Securities of Subsidiary Trusts
  Holding Solely Junior Subordinated
  Deferrable Interest Debentures of
  the Company  .....................     63,008       10.27            --          --            --          --
Subordinated notes   ...............        704       10.53           775        9.00           775        9.00
Securities sold under agreements to
  repurchase(2)   ..................      8,828        5.73            --          --         6,571        5.59
                                       --------       -----      --------        ----      --------        ----
 Total borrowings ..................   $398,120        6.49%     $235,264        5.78%     $144,052        5.86%
                                       ========       =====      ========        ====      ========        ====
</TABLE>
- ----------------
(1) The maximum amount of FHLB advances outstanding during the years ended
    September 30, 1997, 1996 and 1995 was $671.5 million, $244.0 million and
    $246.0 million, respectively.
(2) The maximum amount of securities sold under agreements to repurchase at any
    month-end during the years ended September 30, 1997, 1996, and 1995 was
    $30.0 million, $0.0 million and $33.6 million, respectively.



ACTIVITIES OF SUBSIDIARIES


     T&D Properties of South Florida, Inc., a Florida corporation ("T&D"), is a
wholly owned operating subsidiary of the Bank that invests in tax certificates
and holds title to, maintains, manages and supervises the disposition of real
property acquired through tax deeds. T&D was established in 1991 for the
purpose of insulating the Bank from risk of liability concerning the
maintenance, management and disposition of real property.




                                      A-20
<PAGE>

     Bay Holdings, Inc., a Florida corporation ("Bay Holdings"), is a wholly
owned operating subsidiary of the Bank that holds title to, maintains, manages
and supervises the disposition of real property acquired through foreclosure.
Bay Holdings was established in 1994 for the purpose of insulating the Bank
from risk of liability concerning maintenance, management and disposition of
real property.


     BU Ventures, Inc., a Florida corporation, is a wholly owned operating
subsidiary of the Company organized in 1994 to assume from T&D the
responsibility for the maintenance, management and disposition of real property
acquired through tax deeds.


     BankUnited Mortgage Corporation, a Florida corporation ("BMC"), is a
wholly owned operating subsidiary of the Company that services loans secured by
real property. BMC was established for this purpose in 1996, and commenced
operations in October 1997.


     BankUnited Capital, BankUnited Capital II and BankUnited Capital III (the
"Trusts") are Delaware statutory business trusts wholly owned by the Company.
BankUnited Capital was formed in 1996, and BankUnited Capital II and BankUnited
Capital III were formed in 1997, for the purpose of issuing Trust Preferred
Securities and investing the proceeds therefrom in Junior Subordinated
Debentures issued by the Company. BankUnited Capital and BankUnited Capital II
are operating, but BankUnited Capital III has not yet issued any capital stock.
 


     BUFC Financial Services, Incorporated, a Florida corporation, is a wholly
owned operating subsidiary of the Company organized in 1997 for the purpose of
selling annuities, insurance and securities products.


     BankUnited Financial Services, Inc., a Florida corporation, is a wholly
owned operating subsidiary of the Company, organized in 1997 for the purpose of
brokering loans.


EMPLOYEES


     At September 30, 1997, the Company had 246 full-time equivalent employees.
The Company's employees are not represented by a collective bargaining group,
and the Company considers its relations with its employees to be excellent. The
Company provides employee benefits customary in the savings industry, which
include group medical and life insurance, a 401(k) savings plan and paid
vacations. The Company also provides a stock bonus plan, a profit sharing plan
and the two stock option plans for certain officers, directors and employees.



                                   REGULATION


RECENT LEGISLATIVE DEVELOPMENTS


     In recent years, measures have been taken to reform the thrift and banking
industries and to strengthen the insurance funds for depository institutions.
The most significant of these measures for savings institutions was the
Financial Institutions Reform, Recovery, and Enforcement Act of 1989 (the
"FIRREA"), which has had a major impact on the operation and regulation of
savings associations generally. In 1991, the Federal Deposit Insurance
Corporation Improvement Act of 1991 (the "FDICIA"), became law. Although the
FDICIA's primary purpose was to recapitalize the Bank Insurance Fund (the
"BIF") of the FDIC, which insures the deposits of commercial banks, the FDICIA
also affected the supervision and regulation of all federally insured
depository institutions, including federal savings banks such as the Bank. More
recent legislation has attempted to resolve the problems of the SAIF in meeting
its minimum required reserve ratio and the related concern facing SAIF-insured
institutions, such as the Bank, of paying significantly higher deposit
insurance premiums than BIF-insured institutions. The following discussion is a
summary of the significant provisions of the recent legislation affecting the
banking industry.




                                      A-21
<PAGE>

     THE FINANCIAL INSTITUTIONS REFORM, RECOVERY, AND ENFORCEMENT ACT OF 1989.
The FIRREA, which was enacted in response to concerns regarding the soundness
of the thrift industry, brought about a significant regulatory restructuring,
limited savings institutions' business activities, and increased their
regulatory capital requirements. The FIRREA abolished the Federal Home Loan
Bank Board and the Federal Savings and Loan Insurance Corporation (the
"FSLIC"), and established the OTS as the primary federal regulator for savings
institutions. Deposits at the Bank are insured through the SAIF, a separate
fund managed by the FDIC for institutions whose deposits were formerly insured
by the FSLIC. Regulatory functions relating to deposit insurance are generally
exercised by the FDIC. The Resolution Trust Corporation (the "RTC") was created
under the FIRREA to manage conservatorships and receiverships of insolvent
thrifts, and was succeeded by the FDIC.


     THE FEDERAL DEPOSIT INSURANCE CORPORATION IMPROVEMENT ACT OF 1991. The
FDICIA authorizes regulators to take prompt corrective action to solve the
problems of critically undercapitalized institutions. As a result, the banking
regulators are required to take certain supervisory actions against
undercapitalized institutions, the severity of which increases as an
institution's level of capitalization decreases. Pursuant to the FDICIA, the
federal banking agencies have established the levels at which an insured
institution is considered to be "well capitalized," "adequately capitalized,"
"undercapitalized," "significantly undercapitalized" or "critically
undercapitalized." See "--Savings Institution Regulations--Prompt Corrective
Action" below for a discussion of the applicable capital levels.


     The FDICIA requires that the federal banking agencies revise their
risk-based capital requirements to include components for interest rate risk,
concentration of credit risk and the risk of non-traditional activities. See
"--Savings Institution Regulations--Regulatory Capital Requirements" below for
a description of the final rule adopted by the OTS that incorporates an
interest rate risk component in the risk-based capital requirement. Although
adopted, implementation of this rule has been postponed indefinitely.


     In addition, the FDICIA requires each federal banking agency to establish
standards relating to internal controls, information systems, and internal
audit systems that are designed to assess the financial condition and
management of the institution; loan documentation; credit underwriting;
interest rate exposure; asset growth; and compensation, fees and benefits. The
FDICIA lowered the qualified thrift lender ("QTL") investment percentage
applicable to SAIF-insured institutions. See "--Savings Institution
Regulations--Qualified Thrift Lender Test" below. The FDICIA also provided that
a risk based assessment system for insured depository institutions must be
established before January 1, 1994. See "--Savings Institution
Regulations--Insurance of Accounts" below. These requirements have been
implemented. The FDICIA further requires annual on-site full examinations of
depository institutions, with certain exceptions, and annual reports on
institutions' financial and management controls.


     THE RIEGLE-NEAL INTERSTATE BANKING AND BRANCHING EFFICIENCY ACT OF 1994.
In September 1994, the Riegle-Neal Interstate Banking and Branching Efficiency
Act of 1994 (the "Interstate Branching Act") became law. Savings associations,
whose primary federal regulator is the OTS, generally are not directly affected
by the Interstate Branching Act except for a provision that allows an insured
savings association that was an affiliate of a bank on July 1, 1994, to act as
the bank's agent as though it were an insured bank affiliate of the bank.


     The FDIC's deposit insurance premiums are assessed through a risk-based
system under which all insured depository institutions are placed into one of
nine categories and assessed insurance premiums based upon their level of
capital and supervisory evaluation. Under the system, institutions classified
as well capitalized (i.e., a core capital ratio of at least 5%, a ratio of Tier
I or core capital to risk-weighted assets ("Tier I risk-based capital") of at
least 6% and a risk-based capital ratio of at least 10%) and considered healthy
pay the lowest premium while institutions that are less than adequately
capitalized (i.e., core or Tier I risk-based capital ratios of less than 4% or
a risk-based capital ratio of less than 8%) and considered of substantial
supervisory concern pay the highest premium. Risk classification of all insured
institutions is made by the FDIC for each semi-annual assessment period.




                                      A-22
<PAGE>

     The FDIC is authorized to increase assessment rates, on a semiannual
basis, if it determines that the reserve ratio of the SAIF will be less than
the designated reserve ratio of 1.25% of SAIF insured deposits. In setting
these increased assessments, the FDIC must seek to restore the reserve ratio to
that designated reserve level, or such higher reserve ratio as is established
by the FDIC. The FDIC may also impose special assessments on SAIF members to
repay amounts borrowed from the United States Treasury or for any other reason
deemed necessary by the FDIC.


     For the first six months of 1995, the assessment schedule for members of
the BIF of the FDIC and SAIF members ranged from .23% to .31% of deposits. As
is the case with the SAIF, the FDIC is authorized to adjust the insurance
premium rates for banks that are insured by the BIF of the FDIC in order to
maintain the reserve ratio of the BIF at 1.25% of BIF insured deposits. As a
result of the BIF reaching its statutory reserve ratio the FDIC revised the
premium schedule for BIF insured institutions to provide a range of .04% to
 .31% of deposits. The revisions became effective in the third quarter of 1995.
In addition, the BIF rates were further revised, effective January 1996, to
provide a range of 0% to .27%. The SAIF rates, however, were not adjusted. At
the time the FDIC revised the BIF premium schedule, it noted that, absent
legislative action (as discussed below), the SAIF would not attain its
designated reserve ratio until the year 2002. As a result, SAIF insured members
would continue to be generally subject to higher deposit insurance premiums
than BIF insured institutions until, all things being equal, the SAIF attained
its required reserve ratio.


     In order to eliminate this disparity and any competitive disadvantage
between BIF and SAIF member institutions with respect to deposit insurance
premiums, legislation to recapitalize the SAIF was enacted in September 1996.
The legislation provided for a one-time assessment to be imposed on all
deposits assessed at the SAIF rates, as of March 31, 1995, in order to
recapitalize the SAIF. It also provided for the merger of the BIF and the SAIF
on January 1, 1999 if no savings associations then exist. The special
assessment rate was established at .657% of deposits by the FDIC and the
resulting assessment of $2.6 million (exclusive of an additional $2.3 million
payment which relates to Suncoast deposits) was paid in November 1996. This
special assessment significantly increased non-interest expense and adversely
affected the Bank's results of operations for the year ended September 30,
1996. As a result of the special assessment, the Bank's deposit insurance
premiums were initially reduced to 6.7 basis points, and as of June 30, 1997 to
6.3 basis points based upon its current risk classification and the new
assessment schedule for SAIF insured institutions. These premiums are subject
to change in future periods.


     Prior to the enactment of the legislation, a portion of the SAIF
assessment imposed on savings associations was used to repay obligations issued
by a federally chartered corporation to provide financing ("FICO") for
resolving the thrift crisis in the 1980's. Although the FDIC has proposed that
the SAIF assessment be equalized with the BIF assessment schedule, SAIF-insured
institutions will continue to be subject to a FICO assessment as a result of
this continuing obligation. Although the legislation also now requires
assessments to be made on BIF-assessable deposits for this purpose, that
assessment will be limited to 20% of the rate imposed on SAIF assessable
deposits until the earlier of December 31, 1999 or when no savings association
continues to exist, thereby imposing a greater burden on SAIF member
institutions such as the Bank. Thereafter, however, assessments on BIF-member
institutions will be made on the same basis as SAIF-member institutions. The
rates to be established by the FDIC to implement this requirement for all
FDIC-insured institutions were 6.48 basis points assessment on SAIF deposits
and 1.30 basis points on BIF deposits until BIF insured institutions
participate fully in the assessment.


SAVINGS AND LOAN HOLDING COMPANY REGULATIONS


     TRANSACTIONS WITH AFFILIATES. The Company is a unitary savings and loan
holding company and is subject to the OTS regulations, examination, supervision
and reporting requirements pursuant to certain provisions of the Home Owners'
Loan Act (the "HOLA") and the Federal Deposit Insurance Act. As an insured
institution and a subsidiary of a savings and loan holding company, the Bank is
subject to restrictions in its dealings with companies that are "affiliates" of
the Company under the




                                      A-23
<PAGE>

HOLA, certain provisions of the Federal Reserve Act that were made applicable
to savings institutions by the FIRREA, and the OTS regulations.


     As a result of the FIRREA, savings institutions' transactions with their
affiliates are subject to the limitations set forth in the HOLA and the OTS
regulations, which incorporate Sections 23A, 23B, 22(g) and 22(h) of the
Federal Reserve Act and Regulation O adopted by the Board of Governors of the
Federal Reserve System (the "Federal Reserve Board"). Under Section 23A, an
"affiliate" of an institution is defined generally as (i) any company that
controls the institution and any other company that is controlled by the
Company that controls the institution, (ii) any company that is controlled by
the shareholders who control the institution or any company that controls the
institution, or (iii) any company that is determined by regulation or order to
have a relationship with the institution (or any subsidiary or affiliate of the
institution) such that "covered transactions" with the Company may be affected
by the relationship to the detriment of the institution. "Control" is
determined to exist if a percentage stock ownership test is met or if there is
control over the election of directors or the management or policies of the
Company or institution. "Covered transactions" generally include loans or
extensions of credit to an affiliate, purchases of securities issued by an
affiliate, purchases of assets from an affiliate (except as may be exempted by
order or regulation), and certain other transactions. The OTS regulations and
Sections 23A and 23B require that covered transactions and certain other
transactions with affiliates be on terms and conditions consistent with safe
and sound banking practices or on terms comparable to similar transactions with
non-affiliated parties, and imposes quantitative restrictions on the amount of
and collateralization requirements on covered transactions. In addition, a
savings institution is prohibited from extending credit to an affiliate (other
than a subsidiary of the institution), unless the affiliate is engaged only in
activities that the Federal Reserve Board has determined, by regulation, to be
permissible for bank holding companies. Sections 22(g) and 22(h) of the Federal
Reserve Act impose limitations on loans and extensions of credit from an
institution to its executive officers, directors and principal shareholders and
each of their related interests.


     ACTIVITIES LIMITATIONS. A unitary savings and loan holding company, such
as the Company, whose sole insured institution subsidiary qualifies as a QTL
(described below) generally has the broadest authority to engage in various
types of business activities. A holding company that acquires another
institution and maintains it as a separate subsidiary or whose sole subsidiary
fails to meet the QTL test will become subject to the activities limitations
applicable to multiple savings and loan holding companies.


     In general, a multiple savings and loan holding company (or subsidiary
thereof that is not an insured institution) may not commence, or continue for
more than a limited period of time after becoming a multiple savings and loan
holding company (or a subsidiary thereof), any business activity other than (i)
furnishing or performing management services for a subsidiary insured
institution, (ii) conducting an insurance agency or an escrow business, (iii)
holding, managing or liquidating assets owned by or acquired from a subsidiary
insured institution, (iv) holding or managing properties used or occupied by a
subsidiary insured institution, (v) acting as trustee under deeds of trust,
(vi) those activities previously directly authorized by the OTS by regulation
as of March 5, 1987 to be engaged in by multiple savings and loan holding
companies, or (vii) subject to prior approval of the OTS, those activities
authorized by the Federal Reserve Board as permissible for bank holding
companies. These restrictions do not apply to a multiple savings and loan
holding company if (a) all, or all but one, of its insured institution
subsidiaries were acquired in emergency thrift acquisitions or assisted
acquisitions and (b) all of its insured institution subsidiaries are QTL's.


SAVINGS INSTITUTION REGULATIONS


     Federal savings institutions such as the Bank are chartered by the OTS,
are members of the FHLB system, and have their deposits insured by the SAIF.
They are subject to comprehensive OTS and FDIC regulations that are intended
primarily to protect depositors. SAIF-insured, federally chartered institutions
may not enter into certain transactions unless applicable regulatory tests are
met or they obtain necessary approvals. They are also required to file reports
with the OTS describing their




                                      A-24
<PAGE>

activities and financial condition, and periodic examinations by the OTS test
compliance by institutions with various regulatory requirements, some of which
are described below.


     INSURANCE OF ACCOUNTS. The Bank's deposits are insured by the SAIF up to
$100,000 for each insured account holder, the maximum amount currently
permitted by law. Under the FDIC regulations implementing risk-based insurance
premiums, institutions are divided into three groups-well capitalized,
adequately capitalized and undercapitalized-based on criteria consistent with
those established pursuant to the prompt corrective action provisions of the
FDICIA. See "--Prompt Corrective Action" below. Each of these groups is further
divided into three subgroups, based on a subjective evaluation of supervisory
risk to the insurance fund posed by the institution.


     As an insurer, the FDIC issues regulations and conducts examinations of
its insured members. SAIF insurance of deposits may be terminated by the FDIC,
after notice and hearing, upon a finding that an institution has engaged in
unsafe and unsound practices, cannot continue operations because it is in an
unsafe and unsound condition, or has violated any applicable law, regulation,
rule, order or condition imposed by the OTS or FDIC. When conditions warrant,
the FDIC may impose less severe sanctions as an alternative to termination of
insurance. The Bank's management does not know of any present condition
pursuant to which the FDIC would seek to impose sanctions on the Bank or
terminate insurance of its deposits.


     REGULATORY CAPITAL REQUIREMENTS. As mandated by the FIRREA, the OTS
adopted capital standards under which savings institutions must currently
maintain (i) a tangible capital requirement of 1.5% of tangible assets, (ii) a
leverage (or core capital) ratio of 3.0% of adjusted tangible assets, and (iii)
a risk-based capital requirement of 8.0% of risk-weighted assets. These
requirements (which cannot be less stringent than those applicable to national
banks) apply to the Bank. Under current law and regulations, there are no
capital requirements directly applicable to the Company. See also "--Changes to
Capital Requirements" below.


     Under the current OTS regulations, "tangible capital" includes common
shareholders' equity, noncumulative perpetual preferred stock and related
paid-in capital, certain qualifying nonwithdrawable accounts and pledged
deposits, and minority interests in fully consolidated subsidiaries, less
intangible assets (except certain purchased mortgage servicing rights) and
specified percentages of debt and equity investments in certain subsidiaries.
"Core capital" is tangible capital plus limited amounts of intangible assets
meeting marketability criteria. The "risk-based capital" requirement provides
that an institution's total capital must equal 8% of risk-weighted assets.
Certain institutions will be required to deduct an interest rate risk component
from their total capital, as described below. "Total capital" equals core
capital plus "supplementary capital" (which includes specified amounts of
cumulative preferred stock, certain limited-life preferred stock, subordinated
debt and other capital instruments) in an amount equal to not more than 100% of
core capital. "Risk-weighted assets" are determined by assigning designated
risk weights based on the credit risk associated with the particular asset. As
provided by OTS regulations, representative risk weights include: 0% for cash
and assets that are backed by the full faith and credit of the United States;
20% for cash items in the process of collection, FHLB stock, agency securities
not backed by the full faith and credit of the United States and certain
high-quality mortgage-related securities; 50% for certain revenue bonds,
qualifying mortgage loans, certain non-high-quality mortgage-related securities
and certain qualifying residential construction loans; and 100% for consumer,
commercial and other loans, repossessed assets, assets that are 90 or more days
past due, and all other assets.


     As of September 30, 1997, the Bank's tangible, core and risk-based capital
ratios were 8.1%, 8.1% and 11.3% respectively.


     The OTS regulatory capital regulations take into account a savings
institution's exposure to the risk of loss from changing interest rates. Under
the regulations, a savings institution with an above normal level of interest
rate risk exposure will be required to deduct an IRR component from its total
capital when determining its compliance with the risk-based capital
requirements. An "above normal" level of




                                      A-25
<PAGE>

interest rate risk exposure is a projected decline of 2% in the net present
value of an institution's assets and liabilities resulting from a 2% swing in
interest rates. The IRR component will equal one-half of the difference between
the institution's measured interest rate exposure and the "normal" level of
exposure. Savings institutions are required to file data with the OTS that the
OTS will use to calculate, on a quarterly basis, the institutions' measured
interest rate risk and IRR components. The IRR component to be deducted from
capital is the lowest of the IRR components for the preceding three quarters.
The OTS may waive or defer an institution's IRR component on a case-by-case
basis. Implementation of the IRR requirements have been delayed. As of
September 30, 1997, the Company would have been required to deduct an IRR
component from its total capital when determining its compliance with the
Bank's risk-based capital requirements; however, the Bank would continue to be
well capitalized.


     If an institution becomes categorized as "undercapitalized" under the
definitions established by the "prompt corrective action" provisions of the
FDICIA, it will become subject to certain restrictions imposed by the FDICIA.
See "Prompt Corrective Action" below.


     PROMPT CORRECTIVE ACTION. The OTS and other federal banking regulators
have established capital levels for institutions to implement the "prompt
corrective action" provisions of the FDICIA. Based on these capital levels,
insured institutions will be categorized as well capitalized, adequately
capitalized, undercapitalized, significantly undercapitalized or critically
undercapitalized. The FDICIA requires federal banking regulators, including the
OTS, to take prompt corrective action to solve the problems of those
institutions that fail to satisfy their applicable minimum capital
requirements. The level of regulatory scrutiny and restrictions imposed become
increasingly severe as an institution's capital level falls.


     A "well capitalized" institution must have risk-based capital of 10% or
more, core capital of 5% or more and Tier I risk-based capital (based on the
ratio of core capital to risk-weighted assets) of 6% or more and may not be
subject to any written agreement, order, capital directive, or prompt
corrective action directive issued by the OTS. The Bank is a well capitalized
institution under the definitions as adopted. An institution will be
categorized as "adequately capitalized" if it has total risk-based capital of
8% or more, Tier 1 risk-based capital of 4% or more, and core capital of 4% or
more; "undercapitalized" if it has total risk-based capital of less than 8%,
Tier I risk-based capital of less than 4%, or core capital of less than 4%;
"significantly undercapitalized" if it has total risk-based capital of less
than 6%, Tier 1 risk-based capital of less than 3%, or core capital of less
than 3%; and "critically undercapitalized" if it has a ratio of tangible equity
to total assets that is equal to less than 2%.


     In the case of an institution that is categorized as "undercapitalized,"
such an institution must submit a capital restoration plan to the OTS. An
undercapitalized depository institution generally will not be able to acquire
other banks or thrifts, establish additional branches, pay dividends, or engage
in any new lines of business unless consistent with its capital plan. A
"significantly undercapitalized" institution will be subject to additional
restrictions on its affiliate transactions, the interest rates paid by the
institution on its deposits, the institution's asset growth, compensation of
senior executive officers, and activities deemed to pose excessive risk to the
institution. Regulators may also order a significantly undercapitalized
institution to hold elections for new directors, terminate any director or
senior executive officer employed for more than 180 days prior to the time the
institution became significantly undercapitalized, or hire qualified senior
executive officers approved by the regulators.


     The FDICIA provides that an institution that is "critically
undercapitalized" must be placed in conservatorship or receivership within 90
days of becoming categorized as such unless the institution's regulator and the
FDIC jointly determine that some other course of action would result in a lower
resolution cost to the institution's insurance fund. Thereafter, the
institution's regulator must periodically reassess its determination to permit
a particular critically undercapitalized institution to continue to operate. A
conservator or receiver must be appointed for the institution at the end of an
approximately one-year period following the institution's initial
classification as critically undercapitalized unless a number of stringent
conditions are met, including a determination by the regulator and the FDIC
that the institution has positive net worth and a certification by such
agencies that the institution is viable and not expected to fail.




                                      A-26
<PAGE>

     The final rules establishing the capital levels for purposes of the FDICIA
also indicate that the federal regulators intend to lower or eliminate the core
capital requirement from the definitions of well capitalized, adequately
capitalized and undercapitalized after the requirement to deduct an IRR
component from total capital becomes effective. This action has not yet been
taken. See "Regulatory Capital Requirements" above.


     In addition to the foregoing prompt corrective action provisions, the
FDICIA also sets forth requirements that the federal banking agencies,
including the OTS, review their capital standards every two years to ensure
that their standards require sufficient capital to facilitate prompt corrective
action and to minimize loss to the SAIF and the BIF.


     RESTRICTIONS ON DIVIDENDS AND OTHER CAPITAL DISTRIBUTIONS. The current OTS
regulation applicable to the payment of dividends or other capital
distributions by savings institutions imposes limits on capital distributions
based on an institution's regulatory capital levels and net income. An
institution that meets or exceeds all of its capital requirements (both before
and after giving effect to the distribution) and is not in need of more than
normal supervision would be a "Tier 1 association." A Tier I association may
make capital distributions during a calendar year of up to the greater of (i)
100% of net income for the current calendar year plus 50% of its capital
surplus or (ii) the amount permitted for a "Tier 2 association" which is 75% of
its net income over the most recent four quarters. Any additional capital
distributions would require prior regulatory approval. The Bank currently
exceeds its fully phased-in capital requirements and qualifies as a Tier I
association under the regulation. A "Tier 3 association" is defined as an
institution that does not meet all of the minimum regulatory capital
requirements and therefore may not make any capital distributions without the
prior approval of the OTS.


     Savings institutions must provide the OTS with at least 30 days written
notice before making any capital distributions. All such capital distributions
are also subject to the OTS' right to object to a distribution on safety and
soundness grounds.


     The OTS has proposed regulations that would revise the current capital
distribution restrictions. Under the proposal a savings association may make a
capital distribution without notice to the OTS (unless it is a subsidiary of a
holding company) provided that it has a CAMEL 1 or 2 rating, is not of
supervisory concern, and would remain adequately capitalized (as defined in the
OTS prompt corrective action regulations) following the proposed distribution.
Savings associations that would remain adequately capitalized following the
proposed distribution but do not meet the other noted requirements must notify
the OTS 30 days prior to declaring a capital distribution. The OTS stated it
will generally regard as permissible that amount of capital distributions that
do not exceed 50% of the institution's excess regulatory capital plus net
income to date during the calendar year. As under the current rule, the OTS may
object to a capital distribution if it would constitute an unsafe or unsound
practice. No assurance may be given as to whether or in what form the
regulations may be adopted.


     QUALIFIED THRIFT LENDER TEST. Pursuant to amendments effected by the
FDICIA, a savings institution will be a QTL if its qualified thrift investments
equal or exceed 65% of its portfolio assets on a monthly average basis in nine
of every 12 months. Qualified thrift investments, under the revised QTL test,
include (i) certain housing-related loans and investments, (ii) certain
obligations of the FSLIC, the FDIC, the FSLIC Resolution Fund and the RTC,
(iii) loans to purchase or construct churches, schools, nursing homes and
hospitals (subject to certain limitations), (iv) consumer loans (subject to
certain limitations), (v) shares of stock issued by any FHLB, and (vi) shares
of stock issued by the FHLMC or the FNMA (subject to certain limitations).
Portfolio assets under the revised test consist of total assets minus (a)
goodwill and other intangible assets, (b) the value of properties used by the
savings institution to conduct its business, and (c) certain liquid assets in
an amount not exceeding 20% of total assets.


     Any savings institution that fails to become or remain a QTL must either
convert to a national bank charter or be subject to restrictions specified in
the OTS regulations. Any such savings institution that does not become a bank
will be: (i) prohibited from making any new investment or engaging in




                                      A-27
<PAGE>

activities that would not be permissible for national banks; (ii) prohibited
from establishing any new branch office in a location that would not be
permissible for a national bank in the institution's home state; (iii)
ineligible to obtain new advances from any FHLB; and (iv) subject to
limitations on the payment of dividends comparable to the statutory and
regulatory dividend restrictions applicable to national banks. Also, beginning
three years after the date on which the savings association ceases to be a QTL,
the savings association would be prohibited from retaining any investment or
engaging in any activity not permissible for a national bank and would be
required to repay any outstanding advances to any FHLB. A savings institution
may requalify as a QTL if it thereafter complies with the QTL test. At
September 30, 1997, the Bank exceeded the QTL requirements.


     FEDERAL HOME LOAN BANK SYSTEM. The Bank is a member of the FHLB system,
which consists of 12 regional Federal Home Loan Banks governed and regulated by
the Federal Housing Finance Board. The Federal Home Loan Banks provide a
central credit facility for member institutions, The Bank, as a member of the
FHLB of Atlanta, is required to acquire and hold shares of capital stock in the
FHLB of Atlanta in an amount at least equal to the greater of 1% of the
aggregate principal amount of its unpaid residential mortgage loans, home
purchase contracts and similar obligations as of the close of each calendar
year, or 5% of its borrowings from the FHLB of Atlanta (including advances and
letters of credit issued by the FHLB on the Bank's behalf). The Bank is
currently in compliance with this requirement, with a $33.6 million investment
in stock of the FHLB of Atlanta as of September 30, 1997.


     The FHLB of Atlanta makes advances to members in accordance with policies
and procedures periodically established by the Federal Housing Finance Board
and the Board of Directors of the FHLB of Atlanta. Currently outstanding
advances from the FHLB of Atlanta are required to be secured by a member's
shares of stock in the FHLB of Atlanta and by certain types of mortgages and
other assets. The FIRREA further limited the eligible collateral in certain
respects. Interest rates charged for advances vary depending on maturity, the
cost of funds to the FHLB of Atlanta and the purpose of the borrowing. As of
September 30, 1997, advances from the FHLB of Atlanta totaled $671.5 million.
The FIRREA restricted the amount of FHLB advances that a member institution may
obtain, and in some circumstances requires repayment of outstanding advances,
if the institution does not meet the QTL test. See "--Qualified Thrift Lender
Test," above.


     LIQUIDITY. OTS regulations currently require member savings institutions
to maintain for each calendar month an average daily balance of liquid assets
(cash and certain time deposits, securities of certain mutual funds, bankers'
acceptances, corporate debt securities and commercial paper, and specified U.S.
government, state government and federal agency obligations) equal to at least
5% of its average daily balance during the preceding calendar month of net
withdrawable deposits and short-term borrowings (generally borrowings having
maturities of one year or less). An institution must also maintain for each
calendar month an average daily balance of short-term liquid assets (generally
those having maturities of one year or less) equal to at least 1% of its
average daily balance during the preceding calendar month of net withdrawable
accounts and short-term borrowings. The Director of the OTS may vary this
liquidity requirement from time to time within a range of 4% to 10%. Monetary
penalties may be imposed for failure to meet liquidity requirements. For the
month of September 1997, the Bank's liquidity ratio was 8.49%, and its
short-term liquidity ratio, which must be at least 1%, was 5.15%. Effective
November 24, 1997, OTS regulations were revised to eliminate the short-term
liquidity ratio and to reduce the liquidity ratio to 4%. The Bank is also
required to maintain cash reserve requirements at the Federal Home Loan Bank.
At September 30, 1997 this cash reserve requirement was $3.1 million.


     COMMUNITY REINVESTMENT ACT. Under the Community Reinvestment Act (the
"CRA"), as implemented by the OTS regulations, a savings institution has a
continuing and affirmative obligation consistent with its safe and sound
operation to help meet the credit needs of its entire community, including low
and moderate income neighborhoods. The CRA does not establish specific lending
requirements or programs for financial institutions nor does it limit an
institution's discretion to develop the types of products and services that it
believes are best suited to its particular community, consistent with the CRA.
The CRA requires the OTS, in connection with its examination of a financial
institution,




                                      A-28
<PAGE>

to assess the institution's record of meeting the credit needs of its community
and to take such records into account in its evaluation of certain
applications. The FIRREA amended the CRA to require public disclosure of an
institution's CRA rating and to require that the OTS provide a written
evaluation of an institution's CRA performance utilizing a four-tiered
descriptive rating system in lieu of the existing five-tiered numerical rating
system. Based upon an OTS examination in fiscal 1997, the Bank's CRA rating is
satisfactory.


     Effective July 1, 1995, the OTS together with the other federal banking
agencies, adopted a joint rule amending each of their regulations concerning
the CRA. Subject to certain exceptions and elections, the new regulations
prescribe three tests for the evaluation of a savings institution's
performance. The lending test evaluates a savings institution's record of
helping to meet the credit needs of its assessment area through its lending
activities by considering an institution's home mortgage, small business, small
farm, and community development lending. The investment test evaluates a
savings institution's record of helping to meet the credit needs of its
assessment area through qualified investments that benefit its assessment area
or a broader statewide or regional area including the assessment area. Finally,
the service test evaluates a savings institution by analyzing both the
availability and the effectiveness of the institution's systems for delivering
retail banking services and the extent and innovativeness of its community
development services. Based upon the savings institution's performance under
the lending, investment and service tests, and any other tests which may be
applicable to the institution under the new regulations, the OTS will assign
the savings institution one of the same four ratings prescribed under current
regulations. Additionally, under the new regulations, the OTS will continue to
consider an institution's record of performance under the CRA in the same
manner and for the same purposes as required under current regulations.


     These new regulations, while effective July 1, 1995, were implemented over
a two-year time frame. A savings institution may elect to be evaluated under
the revised performance tests beginning January 1, 1996, although the Company
has not made such election. Absent such an election, these revised performance
tests became mandatory and were deemed to replace the regulations described
above effective July 1, 1997.


     LOANS-TO-ONE-BORROWER LIMITATIONS. The FIRREA provided that loans-to-one
borrower limits applicable to national banks apply to savings institutions.
Generally, under current limits, loans and extensions of credit outstanding at
one time to a single borrower shall not exceed 15% of the savings institution's
unimpaired capital and unimpaired surplus. Loans and extensions of credit fully
secured by certain readily marketable collateral may represent an additional
10% of unimpaired capital and unimpaired surplus. As of September 30, 1997, the
Bank was in compliance with the loans-to-one-borrower limitations.


PORTFOLIO POLICY GUIDELINES


     The Federal Financial Institutions Examination Council issued a
Supervisory Policy Statement on Securities Activities (the "Policy"), which
provides guidance to an institution in developing its portfolio policy,
specifies factors that must be considered when evaluating an institution's
investment portfolio, and provides guidance on the suitability of acquiring and
holding certain products, such as mortgage derivative products, in its
investment portfolio. The Policy, among other things, defines "high-risk
mortgage securities" and provides that such securities are not suitable
investment portfolio holdings for depository institutions and that they may
only be acquired to reduce interest rate risk. The determination of a high-risk
mortgage security will be based upon a quantitative calculation of the average
life of the security, and the change in the average life and market price
sensitivity of the security based on a 300-basis-point shift in the yield
curve. Currently, the Bank does not hold any high-risk mortgage securities. The
Policy, however, is applicable to all depository institutions and will affect
the Bank's ability to invest in certain mortgage securities, primarily
collateralized mortgage obligations, in the future.




                                      A-29
<PAGE>

GENERAL LENDING REGULATIONS


     The Bank's lending activities are subject to federal and state regulation,
including the Equal Credit Opportunity Act, the Truth in Lending Act, the Real
Estate Settlement Procedures Act, the Community Reinvestment Act and the laws
of Florida, California and other jurisdictions governing discrimination, lender
disclosure to borrowers, foreclosure procedures and anti-deficiency judgments,
among other matters.


FEDERAL RESERVE SYSTEM


     The Bank is subject to certain regulations promulgated by the Federal
Reserve Board. Pursuant to such regulations, savings institutions are required
to maintain reserves against their transaction accounts (primarily
interest-bearing checking accounts) and non-personal time deposits. The
balances maintained to meet the reserve requirements imposed by the Federal
Reserve Board may be used to satisfy liquidity requirements imposed by the OTS.
In addition, Federal Reserve Board regulations limit the periods within which
depository institutions must provide availability for and pay interest on
deposits to transaction accounts. Depository institutions are required to
disclose their check-hold policies and any changes to those policies in writing
to customers. The Bank is in compliance with all such Federal Reserve Board
regulations.


                                   TAXATION


     The Company reports its income and expenses under an accrual method of
accounting and prior to 1994 filed federal income tax returns on a calendar
year basis. Beginning in 1994 and continuing thereafter, the Company and its
subsidiaries have elected to file consolidated tax returns on a fiscal year
basis ended September 30. The Tax Reform Act of 1986 (the "1986 Act"), which
was signed into law on October 22, 1986, revised the income tax laws applicable
to corporations in general and to savings institutions, such as the Bank, in
particular. Except as specifically noted, the discussion below relates to
taxable years beginning after December 31, 1986.


     The Company has not been notified of a proposed examination by the
Internal Revenue Service (the "IRS") of its federal income tax returns.


BAD DEBT RESERVES


     DEDUCTIONS.  Prior to legislation enacted in August 1996, the Internal
Revenue Code (the "Code") permitted savings institutions, such as the Bank, to
establish a reserve for bad debts and to make annual additions thereto, which
additions may, within specified formula limits, be deducted in determining
taxable income. The bad debt reserve deduction was generally based upon a
savings institution's actual loss experience (the "experience method"). In
addition, provided that certain definitional tests relating to the composition
of assets and sources of income are met, a savings institution was permitted to
elect annually to compute the allowable addition to its bad debt reserve for
losses on qualifying real property loans (generally loans secured by improved
real estate) by reference to a percentage of its taxable income (the
"percentage of taxable income method").


     Under the percentage of taxable income method, a savings institution was
permitted, in general, to claim a deduction for additions to bad debt reserves
equal to 8% of the savings institution's taxable income. Taxable income for
this purpose is defined as taxable income before the bad debt deduction, but
without regard to any deduction allowable for any addition to the reserve for
bad debt. Certain adjustments must also be made for gains on the sale of
corporate stock and tax exempt obligations. For this purpose, the taxable
income of a savings institution for a taxable year is calculated after
utilization of net operating loss carry forwards.


     In August of 1996, legislation was enacted that repealed the reserve
method of accounting (including the percentage of taxable income method) used
by many thrifts, including the Bank, to




                                      A-30
<PAGE>

calculate their bad debt deduction for federal income tax purposes. The
legislation requires thrifts to account for bad debts for federal income tax
purposes on the same basis as commercial banks for tax years beginning after
December 31, 1995. As such, thrifts with assets whose tax basis exceeds
$500,000,000 must change to the specific charge off method in computing its bad
debt deduction. As such, the Bank must use the specific charge off method in
computing its bad debt deduction for tax years beginning after December 31,
1995.


     As a result of this change in accounting method, the Bank must recapture
the excess of its January 1, 1996 bad debt reserve over the reserve in
existence on December 31, 1987. This recapture will occur over a six-year
period, the commencement of which will be delayed until the first taxable year
beginning after December 31, 1997, provided the institution meets certain
residential lending requirements. The management of the Company does not
believe that the legislation will have a material impact on the Company or the
Bank.


     DISTRIBUTIONS. Under the Code, the Bank's December 31, 1987 reserve must
be recaptured into taxable income as a result of certain non-dividend
distributions. A distribution is a non-dividend distribution to the extent
that, for federal income tax purposes, (i) it is in redemption of shares, (ii)
it is pursuant to a liquidation of the institution, or (iii) in the case of a
current distribution it, together with all other such distributions during the
taxable year, exceeds the Bank's current and post-1951 accumulated earnings and
profits. The amount charged against the Bank's bad debt reserves in respect of
a distribution will be includable in its gross income and will equal the amount
of such distribution, increased by the amount of federal income tax resulting
from such inclusion.


ALTERNATIVE MINIMUM TAX


     In addition to the income tax, corporations are generally subject to an
alternative minimum tax at a rate of 20%. The alternative minimum tax is
imposed on the sum of regular taxable income (with certain adjustments) and tax
preference items, less any available exemption ("AMTI"). The alternative
minimum tax is imposed to the extent that it exceeds a corporation's regular
income tax liability. The items of tax preference that constitute AMTI for 1990
and thereafter include 75% of the difference between the taxpayer's adjusted
current earnings and AMTI (determined without regard to this preference and
prior to any deduction for net operating loss carry forwards or carry backs).
In addition, net operating loss carry forwards cannot offset more than 90% of
AMTI.


INTEREST ALLOCABLE TO TAX-EXEMPT OBLIGATIONS


     The 1986 Act eliminates for financial institutions the deduction for
interest expense allocable to the purchase or carrying of most tax-exempt
obligations for taxable years ending after December 31, 1986, with respect to
tax-exempt obligations acquired after August 7, 1986 excluding certain
financial institution-qualified issues. For all qualified issues and for
non-qualified tax-exempt obligations acquired after 1982 and before August 7,
1986, 20% of allocable interest expense deductions will be disallowed.


STATE TAXATION


     The State of Florida imposes a corporate income tax on the Company, at a
rate of 5.5% of the Company's taxable income as determined for Florida income
tax purposes. Taxable income for this purpose is based on federal taxable
income with certain adjustments. A credit against the tax, for Florida
intangible taxes paid, is allowable in an amount equal to the lesser of (i) the
amount of such intangible taxes paid or (ii) 65% of the tax liability.


FORECLOSURES


     Tax legislation enacted in August of 1996 significantly changed the tax
treatment with respect to foreclosures for taxable years beginning after
December 31, 1995. Prior to this legislation, a thrift's acquisition of
property by means of foreclosure was not treated as a taxable event for federal
tax




                                      A-31
<PAGE>

purposes. As such no gain or loss was recognized at the time of foreclosure and
no portion of the debt could be treated as worthless. In addition, prior to the
August 1996 legislation, thrift institutions were allowed a tax benefit for
write downs of foreclosed property to fair market value. Finally, for thrifts
that computed its bad debt deduction under the experience method, gains or
losses realized from the sale of foreclosed property were not taken into
account in computing taxable income, but were credited or charged to the
thrift's bad debt reserve.


     As a result of the newly enacted tax legislation, thrift foreclosures are
treated as a taxable event for federal tax purposes for property acquired after
December 31, 1995. As such, a thrift may recognize gain, loss or a bad debt
deduction at the time of foreclosure depending on the method by which the
property was acquired. In addition, write downs of foreclosed property to fair
market value no longer give rise to a tax benefit. Finally, gains and losses
realized upon the sale of foreclosed property are included in taxable income of
the thrift.


ITEM 2. PROPERTIES


     The executive and administrative offices of the Company and the Bank and
the Coral Gables branch are located at 255 Alhambra Circle, Coral Gables,
Florida 33134. The Company owns electronic data processing equipment for its
exclusive use, which consists of personal computers and peripherals and
software having an aggregate net book value of approximately $1.3 million as of
September 30, 1997.


     The following table sets forth the location of, and certain additional
information regarding, the Company's and Bank's offices and branches as of
September 30, 1997.

<TABLE>
<CAPTION>
                                        NET BOOK VALUE OF PREMISES
                                         OR LEASEHOLD IMPROVEMENTS     LEASE EXPIRATION DATE
              LOCATION                        AND EQUIPMENT             AND RENEWAL TERMS      SQUARE FOOTAGE
- -------------------------------------   ---------------------------   ----------------------   ---------------
<S>                                     <C>                           <C>                      <C>
Executive and administrative offices,
and savings branches
Aventura branch .....................           $   11,319            1999                          5,000
 2984 Aventura Boulevard                                              (2 options to renew
 Aventura, Florida 33180                                              for 5 years each)
Boca Hamptons branch  ...............              238,411            2002                          2,700
 9070 Kimberly Boulevard                                              (3 options to renew
 Suite 68                                                             for 5 years each)
 Boca Raton, Florida 33434
Boca Raton branch  ..................              136,047            1999                          2,442
 21222 St. Andrews Boulevard #11                                      (3 options to renew
 Raton, Florida 33434                                                 for 3 years each)
Boynton Beach branch  ...............              195,726            2001                          2,933
 117 North Congress Avenue                                            (2 options to renew
 Boynton Beach, Florida 33426                                         for 5 years)
Coconut Creek branch  ...............              123,731            2002                          2,400
 4913 Coconut Creek Parkway                                           (2 options to renew
 Coconut Creek, Florida 33063                                         for 5 years each)
Coral Gables branch   ...............            1,458,317            2001                         14,097
 255 Alhambra Circle                                                  (2 options to renew
 Coral Gables, Florida 33134                                          for 5 years each)
Coral Springs branch  ...............               68,272            2001                          2,805
 1307 University Drive                                                (2 options to renew
 Coral Springs, Florida 33071                                         for 5 years each)
</TABLE>


                                      A-32
<PAGE>

<TABLE>
<CAPTION>
                                       NET BOOK VALUE OF PREMISES
                                        OR LEASEHOLD IMPROVEMENTS     LEASE EXPIRATION DATE
              LOCATION                       AND EQUIPMENT             AND RENEWAL TERMS      SQUARE FOOTAGE
- ------------------------------------   ---------------------------   ----------------------   ---------------
<S>                                    <C>                           <C>                      <C>
Deerfield Beach branch  ............             297,753             1998                          4,000
 and Commercial Real Estate office                                   (2 options to renew
 2201 West Hillsboro Boulevard                                       for 5 years each)
 Deerfield Beach, Florida 33442
Delray Beach branch  ...............             376,256             1995                          4,000
 7431-39 West Atlantic Avenue                                        (3 options to renew
 Delray Beach, Florida 33446                                         for 5 years each)
Hallandale branch ..................             635,114             (1)(2)                        4,500
 501 Golden Isles
 Drive Hallandale, Florida 33009
Hollywood branch  ..................              34,068             2004                          4,111
 4350 Sheridan Street, Unit 101
 Hollywood, Florida 33021
Lauderdale by the Sea branch  ......             773,301             (1)                           5,000
 227 Commercial Boulevard
 Lauderdale by the Sea, Florida
 33008
Pembroke Pines branch   ............              49,451             2001                          4,059
 100 South Flamingo Road                                             (1 option to renew
 Pembroke Pines, Florida 33027                                       for 5 years)
Pompano Beach branch ...............            $708,102             (1)                           5,000
 1313 North Ocean Boulevard
 Pompano Beach, Florida 33062
South Miami branch   ...............             127,783             2002                          6,701
 6075 Sunset Drive                                                   (1 option to renew
 South Miami, Florida 33143                                          for 5 years)
Tamarac branch .....................             110,937             2002                          3,531
 5779 North University Drive                                         (1 option to renew
 Tamarac, Florida 33321                                              for 5 years)
West Airport branch  ...............             283,723             2000                          7,200
 2410 N.W. 72nd Avenue                                               (4 options to renew
 Miami, Florida 33122                                                for 3 years)
West Palm Beach branch  ............             167,794             2001                          3,740
 2911C North Military Trail                                          (2 options to renew
 West Palm Beach, Florida 33409                                      for 5 years)
Mortgage Servicing office  .........             811,765             2000                         32,850
 Presidential Circle                                                 (2 options to renew
 4000 Hollywood Boulevard                                            for 5 years each)
 Hollywood, Florida 33021
Miami Lakes Operation Center  ......                  --             2002                         14,880
 7815 N.W. 148 Street                                                (2 options to renew
 Miami Lakes, Florida 33016                                          for 5 years each)
</TABLE>


                                      A-33
<PAGE>

<TABLE>
<CAPTION>
                                            NET BOOK VALUE OF PREMISES
                                             OR LEASEHOLD IMPROVEMENTS     LEASE EXPIRATION DATE
                LOCATION                          AND EQUIPMENT             AND RENEWAL TERMS      SQUARE FOOTAGE
- -----------------------------------------   ---------------------------   ----------------------   ---------------
<S>                                         <C>                           <C>                      <C>
Hollywood Training Office ...............                  --             1999                         4,042
 4350 Sheridan Street,
 Units 200 & 201
 Hollywood, Florida 33021
Mortgage Origination Office  ............             177,384             2004                         2,000
 255 Alhambra Circle 3rd Floor
 Coral Gables, Florida 33134
Other Offices
 1177 George Bush Boulevard, #200  ......                  --             1998                         5,371
 Delray Beach, Florida 33483                                              (1 option to renew
                                                                          for 3 years)
 4340 Sheridan Street  ..................             585,855             (1)(3)                       4,764
 Hollywood, Florida 33021
 6101 Sunset Drive  .....................                  --             1998                         4,000
 South Miami, Florida 33143
 7700 North Kendall Drive, #506 .........                  --             1998                         1,129
 Miami, Florida 33143
</TABLE>
- ----------------
(1) The Bank owns the facility.
(2) The Bank leases 1,400 square feet to unrelated parties
(3) The entire space is currently sub-leased to an unrelated party


ITEM 3. LEGAL PROCEEDINGS


     The Company and its subsidiaries, from time to time, are involved as
plaintiff or defendant in various legal actions arising in the normal course of
their businesses. While the ultimate outcome of any such proceedings cannot be
predicted with certainty, it is the opinion of management that no proceedings
exist, either individually or in the aggregate, which, if determined adversely
to the Company and its subsidiaries, would have a material effect on the
Company's consolidated financial condition, results of operations or cash
flows.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.


     No matters were submitted to a vote of the Company's security holders
during the fourth quarter of the fiscal year ended September 30, 1997.




                                      A-34
<PAGE>

ITEM 4A. EXECUTIVE OFFICERS OF THE REGISTRANT


     The following table sets forth information concerning the executive
officers and directors of the Company and the Bank.



<TABLE>
<CAPTION>
                                                        POSITIONS WITH COMPANY
        NAME            AGE                            AND BUSINESS EXPERIENCE
- --------------------   -----   ------------------------------------------------------------------------
<S>                    <C>     <C>
Alfred R. Camner        53     Director, Chairman of the Board, Chief Executive Officer and
                               President of the Company (1993 to present); Director, Chairman of
                               the Board and Chief Executive Officer (1984 to present) and
                               President (1984 to 1993, 1994 to present) of the Bank; Senior
                               Managing Director (1996 to present) and Managing Director (1973 to
                               1996) of Stuzin and Camner, Professional Association, attorneys-at-
                               law; General Counsel to CSF Holdings, Inc. and its subsidiary,
                               Citizens Federal Bank, a federal savings bank (1973 to 1996);
                               Director and member of the Executive Committee of the Board of
                               Directors of Loan America Financial Corporation, a national
                               mortgage banking company (1985 to 1994); Director of CSW
                               Associates, Inc., an asset management firm (1990 to 1995).
Lawrence H. Blum        54     Director and Vice Chairman of the Board of the Company (1993 to
                               present) and the Bank (1984 to present); Managing Director (1992 to
                               present) and partner (1974 to present) of Rachlin, Cohen & Holtz,
                               certified public accountants.
James A. Dougherty      47     Director (December 1995 to present) and Chief Operating Officer
                               and Executive Vice President (1994 to present) of the Company;
                               Director, Executive Vice President and Chief Operating Officer of the
                               Bank (1994 to present); Executive Vice President of Retail Banking
                               of Intercontinental Bank (1989 to 1994).
Earline G. Ford         54     Director, Executive Vice President and Treasurer of the Company
                               (1993 to present); Director (1984 to present), Executive Vice
                               President (1990 to present), Senior Vice President--Administration
                               (1988 to 1990), Treasurer (1984 to present) and Vice President--
                               Administration (1984 to 1988) of the Bank; Legal Administrator of
                               Stuzin and Camner, Professional Association, attorneys-at-law (1973
                               to 1996); Vice Chairman of CSW Associates, Inc., an asset
                               management firm (1990 to 1995).
Marc D. Jacobson        55     Director (1993 to present) and Secretary (1993 to 1997) of the
                               Company; Director (1984 to present) and Secretary (1985 to 1996) of
                               the Bank; Vice President of Head-Beckham Insurance Agency, Inc.
                               (1990 to present).
Allen M. Bernkrant      67     Director of the Company (1993 to present) and the Bank (1985 to
                               present); Private investor in Miami, Florida (1990 to present);
                               Chairman, President and principal owner of Southern General
                               Diversified, Inc., manufacturer and distributor of recreational
                               equipment (1960 to 1990).
Bruce D. Friesner       55     Director of the Company and the Bank (1996 to present); Director of
                               Loan America Financial Corporation, a national mortgage banking
                               company (1990 to 1994); Partner of F&G Associates, a commercial
                               real estate development company (1972 to present).
Patricia L. Frost       58     Director of the Company (1993 to present) and the Bank (1990 to
                               1997); Private investor in Miami, Florida (1993 to present); Principal,
                               West Laboratory School, Coral Gables, Florida (1970 to 1993).
</TABLE>



                                      A-35
<PAGE>

<TABLE>
<CAPTION>
                                                           POSITIONS WITH COMPANY
          NAME               AGE                           AND BUSINESS EXPERIENCE
- -------------------------   -----   ---------------------------------------------------------------------
<S>                         <C>     <C>
Elia J. Gusti                63     Director of the Company and the Bank (1996 to present); Director of
                                    Suncoast (1990 to 1996); President and principal owner of Lee Guisti
                                    Realty, Inc., a real estate and mortgage brokerage firm (1982 to
                                    present).
Marc Lipsitz                 55     Director (1996 to present) and Secretary (1997 to present) of the
                                    Company; Managing Director (1996 to present) of Stuzin and
                                    Camner, Professional Association, attorneys-at-law; General Counsel
                                    of Jefferson National Bank (1993 to 1996); Partner, Stroock Stroock
                                    & Lavan, attorneys-at-law (1991 to 1993).
Norman E. Mains              54     Director of the Company and the Bank (November 1996 to present);
                                    Director of Suncoast (1985 to 1986); Chief Economist and Director of
                                    Research for the Chicago Mercantile Exchange (1994 to present);
                                    President and Chief Operating Officer of Rodman & Renshaw
                                    Capital Group, Inc., a securities broker/dealer firm (1991 to 1994).
Neil H. Messinger, M.D.      59     Director of the Company and the Bank (1996 to present);
                                    Radiologist; President (1986 to present), Radiological Associates,
                                    P.A.; Chairman (1986 to present) of Imaging Services of Baptist
                                    Hospital.
Christina Cuervo             32     Director of the Company and the Bank (1995 to present); Executive
                                    Vice President, the Beacon Council (1996 to present); Assistant City
                                    Manager and Chief of Staff of the City of Miami (1992 to present);
                                    Assistant Vice President of United National Bank (1992); Assistant
                                    Vice President, First Union National Bank (formerly Southeast Bank,
                                    N.A.) (1986 to 1992).
Anne W. Solloway             82     Director of the Company (1993 to present) and the Bank (1985 to
                                    present); Private investor in Miami, Florida.
EXECUTIVE OFFICERS OF THE COMPANY AND/OR THE BANK
 WHO ARE NOT DIRECTORS:
Clifford A. Hope             49     Executive Vice President of the Company and the Bank (1997 to
                                    present); Banking industry consultant in private practice (1996 to
                                    1997); Senior Vice President and Chief Accounting Officer, Citizens
                                    Federal Bank (1987 to 1996).
Samuel A. Milne              47     Executive Vice President and Chief Financial Officer (1996 to
                                    present) and Senior Vice President and Chief Financial Officer (1995
                                    to 1996) of the Company and the Bank; Senior Vice President and
                                    Chief Financial Officer, Consolidated Bank (1992 to 1995); Senior
                                    Vice President, Southeast Bank, N.A. (1984 to 1991).
Donald Putnam                40     Executive Vice President of the Company (1997 to present) and the
                                    Bank (1996 to present); Senior Vice President and Regional Sales
                                    Manager, NationsBank of Florida, N.A. (1996); Senior Vice President
                                    (1994 to 1996), and First Vice President (1987 to 1994), of Citizens
                                    Federal Bank.
</TABLE>
                               ----------------
     All executive officers serve at the discretion of the Board of Directors
and are elected annually by the Board.



                                      A-36
<PAGE>

                                    PART II


ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDERS
MATTERS


STOCK INFORMATION


     The Company's Class A Common Stock, $.01 par value ("Class A Common
Stock"), is traded in the over-the-counter market and quoted in the Nasdaq
Stock Market ("Nasdaq"). The Company's Class B Common Stock, $.01 par value
("Class B Common Stock"), is not currently traded on any established public
market.


     At December 11, 1997, there were 400 and 19 holders of record of the
Company's Class A Common Stock and Class B Common Stock, respectively. The
number of holders of record of the Class A Common Stock includes nominees of
various depository trust companies for an undeterminable number of individual
stockholders. Class B Common Stock is convertible into Class A Common Stock at
a ratio (subject to adjustment on the occurrence of certain events) of one
share of Class A Common Stock for each Class B share surrendered for
conversion.


     There were no common stock dividends declared or paid in fiscal 1997 or
1996. See Note 12 to the Company's Consolidated Financial Statements for a
discussion of restrictions on the Bank's payment of dividends to the Company.


     The following tables set forth, for the periods indicated, the range of
high and low bid prices for the Class A Common Stock quoted on Nasdaq. Stock
price data in the Nasdaq reflects inter-dealer prices, without retail mark-up,
mark-down or commission, and may not necessarily represent actual transactions.
 


<TABLE>
<CAPTION>
                                           CLASS A COMMON STOCK
                                           --------------------
                                                  PRICE
                                           --------------------
                                            HIGH         LOW
                                           ---------   --------
<S>                                        <C>         <C>
   Fiscal Year Ended September 30, 1997:
     1st Quarter   .....................   $10.00      $ 7.875
     2nd Quarter   .....................   $11.25      $ 9.25
     3rd Quarter   .....................   $10.875     $ 8.50
     4th Quarter   .....................   $13.375     $ 9.625
   Fiscal Year Ended September 30, 1996:
     1st Quarter   .....................   $ 8.75      $ 6.00
     2nd Quarter   .....................   $ 8.50      $ 6.50
     3rd Quarter   .....................   $ 8.50      $ 7.25
     4th Quarter   .....................   $ 8.25      $ 7.25
</TABLE>




                                      A-37
<PAGE>

ITEM 6. SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
                                                                   AS OF OR FOR THE FISCAL
                                                                   YEARS ENDED SEPTEMBER 30,
                                                                 -----------------------------
                                                                    1997           1996
                                                                 ------------ ----------------
                                                                    (DOLLARS IN THOUSANDS,
                                                                   EXCEPT PER SHARE AMOUNTS)
<S>                                                              <C>          <C>
OPERATIONS DATA
Interest income ................................................  $  108,774    $   52,132
Interest expense   .............................................      75,960        34,622
                                                                  ----------    ------------
Net interest income   ..........................................      32,814        17,510
Provision for loan losses   ....................................       1,295          (120)
                                                                  ----------    ------------
Net interest income after provision for loan losses ............      31,519        17,630
                                                                  ----------    ------------
Non-interest income:
Service fees ...................................................       2,993           597
Gain on sales of loans and mortgage-backed
 securities, net   .............................................         819             5
Gain (loss) on sales of other assets, net(1)  ..................           1              (6)
Other  .........................................................         247            53
                                                                  ----------    ------------
  Total non-interest income ....................................       4,060           649
                                                                  ----------    ------------
Non-interest expense:
 Employee compensation and benefits  ...........................       8,880         4,275
 Occupancy and equipment .......................................       3,568         1,801
 Insurance(2)   ................................................         948         3,610
 Professional fees .............................................       1,605           929
 Other .........................................................       7,964         3,421
                                                                  ----------    ------------
  Total non-interest expense   .................................      22,947        14,036
                                                                  ----------    ------------
Income before income taxes  ....................................      12,632         4,243
Provision for income taxes(3)  .................................       5,033         1,657
                                                                  ----------    ------------
Net income before Preferred Stock dividends   ..................       7,599         2,586
Preferred stock dividends:
 Bank  .........................................................           -             -
 Company  ......................................................       2,890         2,145
                                                                  ----------    ------------
Net income after Preferred Stock dividends .....................  $    4,709    $      441
                                                                  ==========    ============
FINANCIAL CONDITION DATA:
Total assets ...................................................  $2,145,406    $  824,360
Loans receivable, net, and mortgage-backed securities(4)  ......   1,781,652       716,550
Investments, overnight deposits, tax certificates, reverse
 purchase agreements, certificates of deposits and other
 earning assets ................................................     186,955        87,662
Total liabilities  .............................................   2,045,761       755,249
Deposits  ......................................................   1,195,892       506,106
Borrowings   ...................................................     817,484       237,775
Total stockholders' equity  ....................................      99,645        69,111
Common stockholders' equity ....................................      75,649        44,807
PER COMMON SHARE DATA:
Primary earnings per common share and common
 equivalent share  .............................................  $      .54    $      .10
                                                                  ==========    ============
Earnings per common share assuming full dilution ...............  $      .54    $      .10
                                                                  ==========    ============
Weighted average number of common shares and common
 equivalent shares assumed outstanding during the period:
 Primary  ......................................................   8,679,845     4,558,521
 Fully diluted  ................................................   9,030,843     4,558,521
Equity per common share  .......................................       $7.94    $     7.85
Fully converted tangible equity per common share   .............  $     6.88    $     7.13
Cash dividends per common share
 Class A  ......................................................  $        -    $        -
 Class B  ......................................................  $        -    $        -

<PAGE>

<CAPTION>
                                                                   AS OF OR FOR THE FISCAL YEARS ENDED
                                                                               SEPTEMBER 30,
                                                                 ----------------------------------------
                                                                   1995          1994          1993
                                                                 ------------- ------------- ------------
                                                                    (DOLLARS IN THOUSANDS, EXCEPT PER
                                                                              SHARE AMOUNTS)
<S>                                                              <C>           <C>           <C>
OPERATIONS DATA
Interest income ................................................  $    39,419   $    30,421   $    25,722
Interest expense   .............................................       26,305        16,295        12,210
                                                                  -----------   -----------   -----------
Net interest income   ..........................................       13,114        14,126        13,512
Provision for loan losses   ....................................        1,221         1,187         1,052
                                                                  -----------   -----------   -----------
Net interest income after provision for loan losses ............       11,893        12,939        12,460
                                                                  -----------   -----------   -----------
Non-interest income:
Service fees ...................................................          423           358           221
Gain on sales of loans and mortgage-backed
 securities, net   .............................................          239           150         1,496
Gain (loss) on sales of other assets, net(1)  ..................        9,569            --            --
Other  .........................................................            6            46             2
                                                                  -----------   -----------   -----------
  Total non-interest income ....................................       10,237           554         1,719
                                                                  -----------   -----------   -----------
Non-interest expense:
 Employee compensation and benefits  ...........................        3,997         3,372         2,721
 Occupancy and equipment .......................................        1,727         1,258           978
 Insurance(2)   ................................................        1,027           844           835
 Professional fees .............................................        1,269           833           543
 Other .........................................................        4,129         3,579         2,746
                                                                  -----------   -----------   -----------
  Total non-interest expense   .................................       12,149         9,886         7,823
                                                                  -----------   -----------   -----------
Income before income taxes  ....................................        9,981         3,607         6,356
Provision for income taxes(3)  .................................        3,741         1,328         2,318
                                                                  -----------   -----------   -----------
Net income before Preferred Stock dividends   ..................        6,240         2,279         4,038
Preferred stock dividends:
 Bank  .........................................................            -           198           787
 Company  ......................................................        2,210         1,871           726
                                                                  -----------   -----------   -----------
Net income after Preferred Stock dividends .....................  $     4,030   $       210   $     2,525
                                                                  ===========   ===========   ===========
FINANCIAL CONDITION DATA:
Total assets ...................................................  $   608,415   $   551,075   $   435,378
Loans receivable, net, and mortgage-backed securities(4)  ......      506,132       470,154       313,899
Investments, overnight deposits, tax certificates, reverse
 purchase agreements, certificates of deposits and other
 earning assets ................................................       88,768        64,783       100,118
Total liabilities  .............................................      562,670       509,807       397,859
Deposits  ......................................................      310,074       347,795       295,108
Borrowings   ...................................................      241,775       158,175        97,775
Total stockholders' equity  ....................................       45,745        41,268        30,273
Common stockholders' equity ....................................       21,096        16,667        17,162
PER COMMON SHARE DATA:
Primary earnings per common share and common
 equivalent share  .............................................  $      1.77   $      .10    $     1.42
                                                                  ===========   ===========   ===========
Earnings per common share assuming full dilution ...............  $      1.26   $      .10    $     1.00
                                                                  ===========   ===========   ===========
Weighted average number of common shares and common
 equivalent shares assumed outstanding during the period:
 Primary  ......................................................    2,296,021     2,175,210     1,773,264
 Fully diluted  ................................................    4,158,564     2,175,210     3,248,618
Equity per common share  .......................................  $     10.20   $     8.33    $     8.86
Fully converted tangible equity per common share   .............  $      8.15   $     7.39    $     7.57
Cash dividends per common share
 Class A  ......................................................  $         -   $      .075   $      .094
 Class B  ......................................................  $         -   $      .03    $     0.38
</TABLE>
                                                        (Continued on next page)



                                      A-38
<PAGE>

<TABLE>
<CAPTION>
                                                                      AS OF OR FOR THE YEARS ENDED SEPTEMBER 30,
                                                               ---------------------------------------------------------
                                                                1997        1996        1995       1994        1993
                                                               ----------- ----------- ---------- ----------- ----------
                                                                   (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                            <C>         <C>         <C>        <C>         <C>
SELECTED FINANCIAL RATIOS
PERFORMANCE RATIOS:
Return on average assets(5)  .................................      .51%        .36%       1.10%       .46%       1.12%
Return on average common equity ..............................     9.34        1.30       22.60       1.21       18.55
Return on average total equity  ..............................     8.06        4.30       14.70       5.84       14.07
Interest rate spread   .......................................     2.07        2.10        2.12       2.78        3.59
Net interest margin ..........................................     2.31        2.51        2.39       3.01        3.87
Dividend payout ratio(6)  ....................................    38.03       82.95       35.42      96.79       40.66
Ratio of earnings to combined fixed charges and preferred
 stock dividends(7):
 Excluding interest on deposits ..............................     1.26        1.05        1.52       1.07        1.87
 Including interest on deposits ..............................     1.10        1.02        1.21       1.03        1.27
Total loans, net, and mortgage-backed securities to
 total deposits  .............................................   148.98      141.58      163.13     134.40      109.65
Non-interest expenses to average assets  .....................     1.55        1.97        2.14       2.04        2.18
Efficiency ratio(8) ..........................................    57.56       76.45       14.58      66.06       45.17
ASSET QUALITY RATIOS:
Ratio of non-performing loans to total loans   ...............      .72%        .99%       1.02%      1.07%       1.54%
Ratio of non-performing assets to total loans, real estate
 owned and tax certificates  .................................      .79        1.14        1.35       1.41        1.78
Ratio of non-performing assets to total assets ...............      .67         .95        1.10       1.17        1.46
Ratio of charge-offs to total loans   ........................      .03         .08         .13        .39         .07
Ratio of loan loss allowance to total loans ..................      .21         .34         .32        .20         .38
Ratio of loan loss allowance to non-performing loans .........    28.96       33.74       31.54      18.89       24.70
CAPITAL RATIOS:
Ratio of average common equity to average total assets  ......     3.40%       4.78%       3.14%      3.58%       3.79%
Ratio of average total equity to average total assets   ......     6.36        8.44        7.47       8.05        7.99
Tangible capital-to-assets ratio(9)   ........................     8.07        7.01        7.09       6.65        7.56
Core capital-to-assets ratio(9) ..............................     8.07        7.01        7.09       6.65        7.56
Risk-based capital-to-assets ratio(9) ........................    11.27       14.19       15.79      14.13       15.85
</TABLE>
- ----------------
(1) In 1995 the Company recorded a $9.3 million gain ($5.8 million after tax)
    from the sale of its branches on the west coast of Florida.
(2) In 1996 the Company recorded a one-time SAIF special assessment of $2.6
    million ($1.6 million after tax).

(3) Amount reflects expense from change in accounting principle of $194,843 for
    fiscal 1994. See Note 15 to Consolidated Financial Statements.
(4) Does not include mortgage loans held for sale.

(5) Return on average assets is calculated before payment of Preferred Stock
    dividends.

(6) The ratio of total dividends declared during the period (including
    dividends on the Bank's and the Company's Preferred Stock and the
    Company's Class A and Class B Common Stock) to total earnings for the
    period before dividends.

(7) The ratio of earnings to combined fixed charges and Preferred Stock
    dividends excluding interest on deposits is calculated by dividing income
    before taxes and extraordinary items by interest on borrowings plus 33% of
    rental expense plus Preferred Stock dividends on a pretax basis. The ratio
    of earnings to combined fixed charges and Preferred Stock dividends
    including interest on deposits is calculated by dividing income before
    taxes and extraordinary items by interest on deposits plus interest on
    borrowings plus 33% of rental expense plus Preferred Stock dividends on a
    pretax basis.
(8) Efficiency ratio is calculated by dividing non-interest expenses less
    non-interest income by net interest income.

(9) Regulatory capital ratio of the Bank.



                                      A-39
<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS


     The following discussion and analysis and the related financial data
present a review of the consolidated operating results and financial condition
of BankUnited Financial Corporation (also referred to as the "Company" or
"BankUnited") for the fiscal years ended September 30, 1997, 1996 and 1995.
This discussion and analysis are presented to assist the reader in
understanding and evaluating the financial condition, results of operations and
future prospects of BankUnited, and are intended to supplement, and should be
read in conjunction with, the Consolidated Financial Statements and Notes
thereto.


     BankUnited's income is derived primarily from its loans and other
investments. Funding for such loans and investments is derived principally from
deposits, loan repayments, and borrowings. Consequently, BankUnited's net
income depends, to a large extent, on the interest rate spread between the
average yield earned on loans and investments and the average rate paid on
deposits and borrowings. Results of operations are also dependent on the dollar
volume and asset quality of BankUnited's loans and investments.


     In addition to the foregoing, results of BankUnited's operations, like
those of other financial institution holding companies, are affected by
BankUnited's asset and liability management policies, as well as factors beyond
BankUnited's control, such as general economic conditions and the monetary and
fiscal policies of the federal government. Lending activities are affected by
the demand for mortgage financing and other types of loans, which is in turn
affected by the interest rates at which such financings may be offered and
other factors affecting the supply of housing and the availability of funds.
Deposit flows and costs of funds are influenced by yields available on
competing investments and by general market rates of interest.


ACQUISITIONS


     The Company has had an active acquisition program during the last two
years and expects to continue this program in the foreseeable future.


     In September 1997, the Company entered into a definitive agreement to
acquire Consumers Bancorp, Inc. for approximately $11 million in a combination
of cash and stock. Consumers Bancorp, Inc. is a thrift holding company for
Consumers Savings Bank which had assets of $108.0 million and deposits of $87.8
million at September 30, 1997.


     On November 15, 1996, BankUnited completed its acquisition of Suncoast.
Suncoast had total assets of $409.4 million, net loans of $335.0 million,
deposits of $298.5 million and shareholders' equity of $24.7 million as of
September 30, 1996. The cost of the acquisition to BankUnited was $27.8
million, representing the fair value of consideration given to Suncoast
shareholders as well as option and warrant holders. See Note 2 of the Notes to
Consolidated Financial Statements for additional information regarding this
acquisition.


     In March 1996, BankUnited also acquired for cash consideration of $2.8
million, The Bank of Florida, a one branch state commercial bank which had
assets of $28.1 million and deposits of $27.3 million on the date of
acquisition.


DISCUSSION OF FINANCIAL CONDITION CHANGES FOR THE YEARS ENDED SEPTEMBER 30,
1997, 1996, AND 1995


     Total assets increased $1.3 billion, or 160% to $2.1 billion at September
30, 1997 from $824 million at September 30, 1996, as compared to $608 million
at September 30, 1995.

     LOANS. The Company's net loans receivable increased by $1.1 billion, or
173% to $1.7 billion at September 30, 1997 from $646 million at September 30,
1996. The increase was primarily the result of the $913.7 million of
residential loans purchased in fiscal 1997, $341.4 million of loans acquired
with




                                      A-40
<PAGE>

Suncoast, and $178.3 million of loan originations, partially offset by
principal repayments of $271 million (net of accretion of discount and
amortization of premium).


     In fiscal 1996, the Company's net loans receivable increased by $193.3
million, or 42.6%, from $453.1 million at September 30, 1995. The increase was
primarily the result of $210.1 million of purchased residential loans, a $32.0
million purchase of a commercial real estate loan package, and $82.7 million of
loan originations, partially offset by principal repayments of $133.8 million.
The commercial real estate loan package was comprised of 23 loans in South
Florida with principal balances ranging from $376,000 to $4.7 million.


     Of the new loans originated or purchased during fiscal 1997 totaling $1.4
billion, $728.2 million or 51% represented adjustable-rate residential loans
("ARMs"). Of BankUnited's total net loans receivable of $1.7 billion at
September 30, 1997, $1.2 billion or 71% were ARMs. Of this amount BankUnited
had $122.3 million in ARMs tied to the 11th District Federal Home Loan Bank
cost of funds index ("COFI"). COFI is a lagging index in that it does not
change as quickly as market rates. (See "Business--Lending
Activities--Residential Mortgage Loan Purchases and Originations.")

     Loans available for sale as of September 30, 1997, were $104.3 million as
compared to no such loans available for sale as of September 30, 1996 and
$216,000 as of September 30, 1995. Beginning in the Company's fiscal 1997
fourth quarter, management began a program to sell approximately 50% to 75% of
the Company's internally generated residential loans. In the fourth quarter, a
package of residential loans totaling $30.1 million was sold for a gain of
$523,000. In addition, as part of starting this program, the Company
reclassified $93.5 million of its internally generated portfolio of residential
loans as available for sale in the fourth quarter. It is currently the
Company's intention that future loans classified as available for sale will be
identified and so classified at time of origination.


     The Company also reclassified all commercial loans acquired with Suncoast
that were secured by properties outside the state of Florida totaling $10.8
million as available for sale.


     CREDIT QUALITY. At September 30, 1997, non-performing assets totaled $14.3
million as compared to $7.8 million and $6.7 million at September 30, 1996 and
1995, respectively. Expressed as a percentage of total assets, non-performing
assets declined to .67% as of September 30, 1997 as compared to .95% as of
September 30, 1996 and 1.10% as of September 30, 1995. The increase in
non-performing assets in both 1997 and 1996 is due primarily to the increase in
loans.

     Prior to 1993, BankUnited did not experience significant loan losses.
However, beginning in late 1993, BankUnited began to charge off loans,
particularly in Southern California where real estate values declined. Real
estate values in Southern California had declined because of i) a slowing in
the economy due to plant closings and layoffs in certain industries, ii)
natural disasters in the area, and iii) an over-valuation of the real estate
market, in general, prior to the decline. While real estate values in Southern
California stabilized during 1996, BankUnited believes that real estate values
there have declined sufficiently since 1993 for there to be a continuing risk
that borrowers faced with home mortgage payments based on 1993 values would
default on their home mortgages. From late 1993 through September 1997,
BankUnited recorded a total of $2.9 million in charge offs for residential
loans secured by property in Southern California. Of these Southern California
charge offs, $1.0 million were for loans purchased from a single seller.
BankUnited instituted legal action against the seller for breach of warranty to
recover BankUnited's losses. In October 1995, this legal action was settled,
which resulted in a recovery of $1.0 million. Taking this recovery into
account, BankUnited recorded net charge offs of $2.3 million for the period
from late 1993 through September 30, 1997, of which $1.9 million or 86.9% were
for residential loans secured by real properties in Southern California.

     Beginning in fiscal 1993, BankUnited began to reduce the percentage of new
loans acquired which were secured by property located in California and ceased
acquiring all but de minimis amounts of such loans in April 1994. As of
September 30, 1997 BankUnited had $243.7 million of residential loans in
California which constituted 11.4% of its assets. This compares to $125.8
million, or 15.3% of its assets




                                      A-41
<PAGE>

as of September 30, 1996, and $147.2 million or 24.2% as of September 30, 1995.
Effective in fiscal 1997, after taking into account the improved economic
conditions in Southern California, management discontinued this policy.

     The allowance for loan losses was $3.7 million, $2.2 million, and $1.5
million at September 30, 1997, 1996, and 1995, respectively. The allowance for
loan losses as a percentage of total loans decreased to .21% at fiscal year end
1997, as compared to .34% at fiscal year end 1996, and .32% at fiscal year end
1995. The decrease in the allowance as a percentage of total loans reflects the
Company's recent charge-off history which shows net charge-offs (recoveries) as
a percentage of average loans of .04%, (.12%) and .14% for 1997, 1996 and 1995,
respectively. The increase in non-performing assets to $14.3 million as of
September 30, 1997 from $7.8 million as of September 30, 1996 was due to
increases in non-performing loans of $6.4 million which, as stated above,
relates to the increase in total loans. Real estate owned declined from $1.5
million as of September 30, 1995 to $632,000 as of September 30, 1996, to
$611,000 as of September 30, 1997. At September 30, 1997, $3.0 million, or
23.5%, of BankUnited's non-performing loans were secured by Southern California
properties as compared to $2.8 million, or 43.4%, as of September 30, 1996, and
$1.5 million, or 37.6% as of September 30, 1995.

     Effective October 1, 1995, BankUnited adopted Statement of Financial
Accounting Standards ("SFAS") No. 114, "Accounting by Creditors for Impairment
of a Loan" as amended by SFAS No. 118 "Accounting by Creditors for Impairment
of a Loan-Income Recognition and Disclosures ("SFAS No. 114"). There was no
impact on the consolidated statement of operations upon implementation due to
the composition of BankUnited's loan portfolio (primarily residential or
collateral dependent loans) and BankUnited's policy for establishing the
allowance for loan losses. The only impact to the consolidated statement of
financial condition and to non-performing assets was to reclassify three loans
totaling $522,000 previously classified as in substance foreclosures in real
estate owned to non accrual loans. These loans were reclassified because
BankUnited did not have possession of the collateral which, under SFAS No. 114,
is required for a loan to be classified as real estate owned. SFAS No. 114 does
not apply to large groups of smaller balance homogenous loans that are
collectively evaluated for impairment. Loans collectively reviewed by
BankUnited for impairment include all residential and consumer loans that are
past due not more than 60 days. All other loans are reviewed based on specific
criteria such as delinquency or other factors that may come to the attention of
management. BankUnited's impaired loans within the scope of SFAS No. 114
include all non-performing loans.


     BankUnited's process for evaluating the adequacy of the allowance for
loans losses has three basic elements: first is the identification of impaired
loans; second is the establishment of an appropriate loan loss allowance once
individual specific impaired loans are identified; and third is a methodology
for establishing loan losses based on the inherent risk in the remainder of the
loan portfolio, past loan loss experience, specific loans which could have loss
potential, geographic and industry concentration, delinquency trends, economic
conditions, the views of its regulators, and other relevant factors.


     The identification of impaired loans is achieved mainly through individual
reviews of all loans 60 or more days past due. Loss allowances are established
for specifically identified impaired loans based on the fair value of the
underlying collateral in accordance with SFAS No. 114.


     Impairment losses are included in the allowance for loan losses through a
charge to the provision for loan losses. Adjustments to impairment losses
resulting from changes in the fair value of an impaired loan's collateral are
included in the provision for loan losses. Upon disposition of an impaired loan
any related valuation allowance is removed from the allowance for loan losses.
The allowance for loan losses is adjusted by additions charged to operations as
a provision for loan losses and by loan recoveries, with actual losses charged
as reductions to the allowance.


     Management believes that the allowance for loan losses is adequate given
the strength of BankUnited's collateral position and the attention given to
loan review and classifications. There can be no assurance that additional
provisions for loan losses will not be required in future periods.




                                      A-42
<PAGE>

     The following table sets forth information concerning the Company's
non-performing assets for the periods indicated:

<TABLE>
<CAPTION>
                                                                               SEPTEMBER 30,
                                                    --------------------------------------------------------------------
                                                     1997           1996          1995          1994          1993
                                                    ------------   -----------   -----------   -----------   -----------
                                                                           (DOLLARS IN THOUSANDS)
<S>                                                 <C>            <C>           <C>           <C>           <C>
Non-accrual loans(1)  ...........................    $ 10,866       $ 4,939       $  3,496      $  3,918      $  4,225
Restructured loans(2) ...........................       1,888         1,457          1,070           533           569
Loans past due 90 days and still accruing  ......          --            --             92            --            --
                                                     --------       -------       --------      --------      --------
 Total non-performing loans   ..................       12,754         6,396          4,658         4,451         4,794
Non-accrual tax certificates   ..................         958           800            574            --            --
Real estate owned  ..............................         611           632          1,453         1,983         1,581
                                                     --------       -------       --------      --------      --------
Total non-performing assets .....................    $ 14,323       $ 7,828       $  6,685      $  6,434      $  6,375
                                                     ========       =======       ========      ========      ========
Allowance for losses on tax certificates   ......    $    697       $   614       $    569      $     85      $     --
Allowance for loan losses   .....................       3,693         2,158          1,469           841         1,184
                                                     --------       -------       --------      --------      --------
 Total allowance   ..............................    $  4,390       $ 2,772       $  2,038      $    926      $  1,184
                                                     ========       =======       ========      ========      ========
Non-performing assets as a percentage of
  total assets  .................................         .67%          .95%          1.10%         1.17%         1.46%
Non-performing loans as a percentage of
  total loans(4)   ..............................         .72%          .99%          1.02%         1.07%         1.54%
Allowance for loan losses as a percentage
  of total loans(4)   ...........................         .21%          .34%           .32%          .20%          .38%
Allowance for loan losses as a percentage
  of non-performing loans   .....................       28.96%        33.74%         31.54%        18.89%        24.70%
Net chargeoffs as a percentage of average
  total loans   .................................         .04%        ( .12%)          .14%          .42%          .08%
</TABLE>
- ----------------
(1) Gross interest income that would have been recorded on non-accrual loans
    had they been current in accordance with original terms was $556,000,
    $217,000, $128,000, $52,000, and $295,000, for the years ended September
    30, 1997, 1996, 1995, 1994, and 1993, respectively. The amount of interest
    income on such non-accrual loans included in net income for years ended
    September 30, 1997, 1996, and 1995 was $369,000, $145,000, and $113,000,
    respectively.
(2) All restructured loans were accruing.

(3) In addition to the above, management has concerns as to the borrower's
    ability to comply with present repayment terms on $1,878,000 and $109,000
    of accruing loans as of September 30, 1997 and 1996, respectively.
    Management estimates the loss, if any, on these loans will not be
    significant.

(4) Based on balances prior to deductions for allowance for loan losses.


     FEDERAL HOME LOAN BANK (FHLB) OVERNIGHT DEPOSITS. FHLB overnight deposits
increased to $79.4 million at September 30, 1997 from $28.3 million at
September 30, 1996 and $31.8 million at September 30, 1995. This increase is
due to increased liquidity requirements caused by the growth in the balance
sheet.

     TAX CERTIFICATES. BankUnited's investment in tax certificates increased
$9.2 million, or 22.9%, to $49.3 million at September 30, 1997 from $40.1
million at September 30, 1996 and $39.5 million at September 30, 1995. The
increase was primarily the result of $42.3 million in certificate purchases
during fiscal 1997 which exceeded $33.0 million in certificate redemptions and
repayments.

     INVESTMENTS. Investments held to maturity increased $14.5 million to $14.5
million as of September 30, 1997 as compared with $11,000 as of September 30,
1996 and $4.7 million as of September 30, 1995. Investments available for sale
increased $3.5 million to $10.2 million as of September 30, 1997 as compared to
$6.7 million as of September 30, 1996 and none as of September 30, 1995. The
increase in both of these categories is primarily due to the investment in
agency securities for liquidity purposes.




                                      A-43
<PAGE>

     MORTGAGE-BACKED SECURITIES. Mortgage-backed securities, held to maturity
were $11.4 million, $14.7 million and $50.9 million at September 30, 1997, 1996
and 1995 respectively. In fiscal 1996 the Company's portfolio decreased $36.2
million, or 71.1%, primarily as a result of BankUnited's reclassifying $31.8
million of held-to-maturity mortgage-backed securities to available-for-sale in
accordance with "A Guide to Implementation of Statement 115 on Accounting for
Certain Investments in Debt and Equity Securities" issued by the Financial
Accounting Standards Board which permitted a one-time reclassification. The
reclassified securities had a market value of $916,000 in excess of their book
value at the time of the transfer.


     BankUnited's available for sale mortgage-backed securities portfolio
increased $53.4 million to $108.9 million as of September 30, 1997 from $55.5
million as of September 30, 1996, and $2.1 million as of September 30, 1995. In
fiscal 1997, the increase was due to $18.7 million of securities acquired with
Suncoast and purchases of $56.4 million, partially offset by maturities and pay
downs of $21.7 million. In fiscal 1996, $31.8 million of the increase was due
to the reclassification from held to maturity discussed above; $9.1 million of
the increase was due to securities acquired with the Bank of Florida; and the
remainder of the increase was due to purchases made during the 1996 fiscal
year.


     OTHER INTEREST EARNING ASSETS. Other interest earning assets increased to
$33.6 million at September 30, 1997 from $12.2 million as of September 30, 1996
and $12.3 million as of September 30, 1995. This category primarily represents
stock in the FHLB which the Company is required to purchase as FHLB advances
increase.


     OTHER ASSETS. From September 30, 1996 to September 30, 1997, Office
properties and equipment, net, mortgage servicing rights, goodwill and prepaid
and other assets increased by $4.8 million, $4.8 million, $11.8 million and
$16.7 million, respectively. These increases all relate primarily to the
acquisition of Suncoast.


     Since acquiring Suncoast, the Company sold its $292 million Ginnie Mae
("GNMA") mortgage servicing portfolio for $4.7 million and transferred its
FDIC/RTC subservicing portfolio. No gain or loss was recorded on either of
these transactions.


     DEPOSITS. Deposits increased by $689.8 million, or 136.3%, to $1.2 billion
at September 30, 1997 from $506.1 million at September 30, 1996. Of this
growth, $323.7 million was acquired with Suncoast; $96.6 million of the
increase represents growth in former Suncoast branches since acquisition;
$128.1 million represents growth in the four branches opened in the two years;
and $22.0 million represents deposits from the State of Florida. Management
believes this strong deposit growth was primarily attributable to BankUnited
offering competitive interest rates and personalized service. BankUnited
intends to open as many as eight branches in the 1998 fiscal year.


     FHLB ADVANCES. FHLB advances were $671.5 million at September 30, 1997, up
$434.5 million from the $237.0 million at September 30, 1996. This increase was
the result of FHLB advances being used to fund the purchase of residential
loans as well as $26.5 million of advances assumed by BankUnited in connection
with the acquisition of Suncoast.


     TRUST PREFERRED SECURITIES. In December 1996, BankUnited's subsidiary,
BankUnited Capital, issued $50 million of Trust Preferred Securities; in March
1997, BankUnited Capital issued an additional $20 million of Trust Preferred
Securities; and in June 1997, BankUnited's subsidiary, BankUnited Capital II,
issued $46 million of Trust Preferred Securities. The net proceeds from the
sales of the Trust Preferred Securities were $111 million. These funds may be
used for general corporate purposes, including, but not limited to,
acquisitions by either the Bank or the Company, capital contributions to
support the Bank's growth and for working capital, and the possible repurchase
of shares of the Company's preferred stock subject to acceptable market
conditions. In the year ended September 30, 1997, BankUnited contributed $85
million of additional capital to the Bank.


     SUBORDINATED NOTES. On August 31, 1997, BankUnited called all outstanding
subordinated notes totaling $774,500.




                                      A-44
<PAGE>

     STOCKHOLDERS' EQUITY. BankUnited's total stockholders' equity was $99.6
million at September 30, 1997, an increase of $30.5 million, or 44.1% from
$69.1 million at September 30, 1996. This was due primarily to the issuance of
2,199,930 shares of Class A Common Stock and 920,000 shares of 8% Noncumulative
Convertible Preferred Stock, Series 1996, in connection with the Suncoast
acquisition. The estimated value of the stock issued to acquire Suncoast was
$27.8 million.


     In February 1997, the holder of BankUnited's Series C and Series C-II
classes of preferred stock exercised the right to convert both classes to Class
A Common Stock at exchange ratios of 1.45475 shares of Class A Common Stock for
each share of Series C preferred stock and 1.3225 shares of Class A Common
Stock for each share of Series C-II preferred stock. BankUnited had previously
exercised its right to call both classes of preferred stock. In July 1997,
BankUnited began a tender offer to purchase any and all of its outstanding
shares of 9% Preferred Stock at $10.25 per share. The offer expired on August
15, 1997, and BankUnited purchased 448,583 shares pursuant thereto. The number
of shares remaining outstanding after the tender offer is 701,417 shares.


     In September 1997, the Company exercised its right to call all the
outstanding shares of its 8% Non-cumulative Convertible Preferred Stock Series
1996, effective October 10, 1997. As a result 927,204 shares (387,709 shares as
of September 30, 1997) converted to 1,548,410 Class A Common Stock at a ratio
of 12/3 shares of common stock for each share of preferred. The remaining 5,696
shares of preferred shares were redeemed at $15 per share.


     In October 1997, the Company issued 3,680,000 shares of Class A Common
Stock pursuant to a public stock offering. Net proceeds from the offering were
approximately $43.9 million.


     LIQUIDITY AND CAPITAL RESOURCES. BankUnited's most significant sources of
funds are deposits, FHLB advances, amortization and pre-payment of mortgage
loans and securities, maturities of investment securities and other short term
investments, and earnings and funds provided from operations. While FHLB
advances, scheduled mortgage loan repayments and securities repayments are
relatively predictable sources of funds, deposit flows and prepayments on loans
and mortgage-backed securities are greatly influenced by general interest
rates, economic conditions and competition. BankUnited manages the pricing of
its deposits to maintain a desired balance. In addition, BankUnited invests
excess funds in federal funds and other short-term interest-earning assets
which provide liquidity to meet lending requirements.


     The Bank is required under applicable federal regulations to maintain
specified levels of liquid investments in cash, United States government
securities and other qualifying investments. Regulations currently in effect
require the Bank to maintain liquid assets of not less than 5.0% of its net
withdrawable accounts plus short-term borrowings, of which short-term liquid
assets must consist of not less than 1.0%. As of September 30, 1997, the Bank
had liquid assets and short-term liquid assets of 8.49% and 5.15%,
respectively, which was in compliance with these requirements, and as of
September 30, 1996, the Bank had liquid assets and short-term liquid assets of
6.75% and 3.80%, respectively. These applicable federal regulations were
revised effective November 24, 1997, eliminating the 1.0% short-term liquid
asset requirement and reducing the 5.0% liquid asset requirement to 4%.

     BankUnited's primary use of funds is to purchase or originate loans and to
purchase mortgage-backed and investment securities. In fiscal 1997, 1996, and
1995, loans increased $1.1 billion, $193.0 million, and $40.1 million,
respectively, and BankUnited purchased $78.6 million, $22.7 million, and $16.6
million, respectively, of mortgage-backed and investment securities. In
addition, in 1995, BankUnited sold branches having $130.3 million of deposits.
Funding for the above came primarily from increases in deposits of $689.8
million, $196.1 million and $92.6 million (exclusive of the branch sale) in
1997, 1996 and 1995, respectively, and increases in FHLB advances and other
borrowings of $464.5 million in 1997, $52.7 million in 1996 and $83.6 million
in 1995.

     Federal savings banks such as the Bank are also required to maintain
capital at levels specified by applicable minimum capital ratios. At September
30, 1997, the Bank was in compliance with all capital requirements and met the
definition of a "well capitalized" institution under applicable federal
regulations.




                                      A-45
<PAGE>

COMPARISON OF OPERATING RESULTS FOR THE FISCAL YEARS ENDED SEPTEMBER 30, 1997
AND 1996


     NET INCOME AFTER PREFERRED STOCK DIVIDENDS. BankUnited had net income
after preferred stock dividends of $4.7 million for the year ended September
30, 1997, compared to net income after preferred stock dividends of $441,000
for the year ended September 30, 1996. All major categories of income and
expense increased significantly in the year ended September 30, 1997 as
compared to the year ended September 30, 1996 and reflect the significant
growth BankUnited has experienced in the last year. A significant factor in
such growth was the acquisition of Suncoast, which was completed on November
15, 1996. BankUnited's Consolidated Statement of Operations for the year ended
September 30, 1997 reflects Suncoast's operations from the date of acquisition.
Below is a more detailed discussion of each major category of income and
expenses.


     NET INTEREST INCOME. Net interest income increased $13.9 million, or
78.8%, to $31.5 million for the year ended September 30, 1997 from $17.6
million for the year ended September 30, 1996. This increase was attributable
to an increase in average interest-earning assets of $726.0 million, or 104.3%,
to $1.4 billion for the year ended September 30, 1997 from $696.4 million for
the year ended September 30, 1996. Approximately $350 million of the increase
in average interest-earning assets for the year ended September 30, 1997 was a
result of the acquisition of Suncoast. The remaining increase in average
interest-earning assets is due primarily to loan purchases. The average yield
on interest-earning assets increased 16 basis points to 7.65% for the year
ended September 30, 1997, from 7.49% for the year ended September 30, 1996. The
increase in average yield was attributable to an increase in the yield on loans
receivable relating primarily to commercial real estate and construction loans
acquired with Suncoast. Suncoast had a greater percentage of higher yielding
commercial real estate and construction loans than the Bank.


     The increase in interest income of $56.6 million, or 108.8%, to $108.8
million for the year ended September 30, 1997 from $52.1 million for the year
ended September 30, 1996, primarily reflects increases in interest and fees on
loans of $53.3 million. The average yield on loans receivable increased to
7.78% for the year ended September 30, 1997 from 7.65% for the year ended
September 30, 1996 and the average balance of loans receivable increased $676.9
million, or 125.3%, to $1.2 billion for the year ended September 30, 1997.
Approximately $300 million of the increase in loans was due to the acquisition
of Suncoast and, as stated above, the increase in the yield on loans was also
attributed to Suncoast.

     The increase in interest expense of $41.3 million, or 119.4%, to $76.0
million for the year ended September 30, 1997 from $34.6 million for the year
ended September 30, 1996 primarily reflects an increase in interest expense on
interest-bearing deposits of $29.3 million, or 141.1%, from $20.8 million for
the year ended September 30, 1996, to $50.1 million for the year ended
September 30, 1997, an increase in interest expense on FHLB advances of $5
million from $13.8 million for the year ended September 30, 1996 to $18.7
million for the year ended September 30, 1997, and interest expense of $6.5
million on Trust Preferred Securities which were issued in fiscal 1997. This
increase was due to an increase in average interest-bearing deposits of $557.8
million, or 137.2%, from $406.6 million for the year ended September 30, 1996
to $964.4 million for the year ended September 30, 1997. Approximately $250
million of this increase represents deposits acquired with Suncoast. The
average rate paid on interest-bearing deposits increased 9 basis points from
5.11% for the year ended September 30, 1996 to 5.20% for the year ended
September 30, 1997.

     PROVISION FOR LOAN LOSSES. The provision for loan losses for the year
ended September 30, 1997 was $1.3 million as compared with a credit for loan
losses of $120,000 for the year ended September 30, 1996. The credit in 1996
was due to a recovery of approximately $1 million as a result of a legal
settlement relating to certain loans previously purchased. The provision for
loan losses represents management's estimate of the charge to operations after
reviewing the nature, volume, delinquency status, and inherent risk in the loan
portfolio in relation to the allowance for loan losses. For a detailed
discussion of BankUnited's asset quality and allowance for loan losses, see
"--Description of Financial Condition Changes for the Years Ended September 30,
1997, 1996 and 1995--Credit Quality."




                                      A-46
<PAGE>

     NON-INTEREST INCOME. Non-interest income for the year ended September 30,
1997 was $4.1 million compared with $649,000 for the year ended September 30,
1996, an increase of $3.4 million. Of this increase, $1.6 million represents
loan servicing fees (net of amortization of capitalized servicing rights) from
operations acquired with Suncoast, and $819,000 represent gains on the sale of
loans and mortgage backed securities. The remaining increase was primarily
attributable to service fees on deposits reflecting the increase in the amount
of deposits outstanding.


     NON-INTEREST EXPENSES. Operating expenses increased $8.9 million, or
63.5%, to $22.9 million for the year ended September 30, 1997 compared to $14.0
million for the year ended September 30, 1996. The increase in expenses was
attributable to the growth BankUnited has experienced including the expenses of
Suncoast's operations. The year ended September 30, 1996 included a one time
assessment to replenish the Savings Association Insurance Fund ("SAIF") of the
Federal Deposit Insurance Corporation (FDIC) of $2.6 million.


     INCOME TAXES. The income tax provision was $5.0 million for the year ended
September 30, 1997 compared to $1.7 million for the year ended September 30,
1996. The increase in income taxes was the result of BankUnited's higher
pre-tax earnings during the year ended September 30, 1997, compared to the year
ended September 30, 1996.


     PREFERRED STOCK DIVIDENDS. Preferred stock dividends for the year ended
September 30, 1997 were $2.9 million, an increase of $745,000, as compared to
$2.1 million for the year ended September 30, 1996. This increase is the result
of dividends paid on the 8% Noncumulative Convertible Preferred Stock, Series
1996, issued in connection with the acquisition of Suncoast and retired in
October, 1997, partially offset by the conversion of the Noncumulative
Convertible Preferred Stock, Series C and C-II in February 1997.


COMPARISON OF OPERATING RESULTS FOR THE FISCAL YEARS ENDED SEPTEMBER 30, 1996
AND 1995


     NET INCOME. Net income before preferred stock dividends for fiscal 1996
was $2.6 million compared to $6.2 million in 1995. The decrease in net income
was primarily attributable to the pretax gain recorded in the fourth quarter of
fiscal 1995 of $9.3 million ($5.8 million after tax) from the sale of
BankUnited's three branches on the west coast of Florida and the expense of a
one-time special assessment by the SAIF of $2.6 million ($1.6 million after
tax) in the fourth quarter of 1996. The SAIF special assessment became
effective on September 30, 1996, in connection with the federal government's
plan to recapitalize the SAIF. Many banks and thrifts were levied a 65.7 basis
point charge against their SAIF deposit base to help meet the 1.25% mandated
deposit reserve ratio. See "--Non-Interest Expenses" below.


     Primary earnings per share were $0.10 in 1996 compared to $1.77 in 1995.
Fully diluted earnings per share totaled $0.10 in 1996 compared to $1.26 in
1995. There were no common share stock dividends declared in 1996 or 1995. In
the fourth quarter of fiscal 1994 BankUnited suspended common stock dividends
for the foreseeable future in order to use funds to support managed and
controlled growth.


     NET INTEREST INCOME. Net interest income before provision for loan losses
increased $4.4 million or 33.6% to $17.5 million in fiscal 1996 from $13.1
million in fiscal 1995. The increase was attributed to an increase in the
average interest-earning assets of $148.6 million, or 27.1%, to $696.4 million
in 1996 from $547.9 million in 1995, offset by a decline in the net interest
rate spread of two basis points, to 2.10% for 1996 from 2.12% for 1995. Average
interest-earning assets increased primarily because of purchases of loans which
were funded by an increase in certificates of deposit. The average yield on
interest-earning assets increased 29 basis points to 7.49% for 1996 from 7.20%
for fiscal 1995, and the average cost of interest-bearing liabilities increased
31 basis points to 5.39% for 1996 from 5.08% for 1995.


     The increase in interest income of $12.7 million, or 32.2%, to $52.1
million for fiscal 1996 from $39.4 million for 1995 reflects increases in
interest and fees on loans of $11.1 million or 36.9%. The average




                                      A-47
<PAGE>

yield on loans increased to 7.65% for 1996 from 7.19% for 1995 and the average
balance of loans receivable increased $120.8 million, or 28.8%, to $540.3
million for fiscal 1996. The increase in average loans receivable was primarily
due to purchases of residential loans. In this regard BankUnited acquired
$110.7 million of non-residential loans as part of the Suncoast acquisition
subsequent to year end.


     The increase in interest expense of $8.3 million, or 31.6% to $34.6
million for fiscal 1996 from $26.3 million for 1995 primarily reflects an
increase in interest on deposits of $2.9 million or 16.5% to $20.8 million for
1996, and an increase in interest on borrowings of $5.4 million, or 63.6%, to
$13.8 million for 1996. The average cost of interest-bearing deposits increased
34 basis points to 5.12% in fiscal 1996 compared with 4.78% in fiscal 1995. The
average cost of interest-bearing deposits increased primarily because higher
rate certificates of deposit represent a greater percentage of interest-bearing
liabilities. The average balance of interest-bearing deposits increased $32.9
million or 8.8% to $406.6 million for fiscal 1996. The average cost of
borrowings remained relatively unchanged at 5.88% in fiscal 1996 versus 5.87%
in fiscal 1995, however the average balance of borrowings increased $91.2
million, or 63.3% to $235.3 million for 1996. Borrowings increased in the
fourth quarter of fiscal 1995 to replace deposits sold with BankUnited's
branches on the west coast of Florida.


     PROVISIONS FOR LOAN LOSSES. In fiscal 1996, BankUnited recorded a credit
for loan losses of $120,000 as compared to a provision of $1.2 million in
fiscal 1995. The credit for loan losses recorded in fiscal 1996 was primarily
due to a recovery of $1.0 million as a result of a legal settlement reached in
October 1995 with a seller/servicer of loans from which BankUnited had
previously purchased approximately $38.7 million of loans. BankUnited
experienced unusually large losses on these purchased loans and as a result
instituted a lawsuit against the seller for breach of warranty. Total charge
offs in fiscal 1996 were $493,000 and recoveries were $1.1 million compared
with charge offs of $594,000 and recoveries of $1,000 in fiscal 1995. (For a
detailed discussion of BankUnited's asset quality and allowance for loan
losses, see "--Description of Financial Condition Changes for the Years Ended
September 30, 1997, 1996 and 1995--Credit Quality.")


     NON-INTEREST INCOME. Other income for fiscal 1996 was $0.6 million
compared with $10.2 million in fiscal 1995. Fiscal 1995 included a gain of $9.3
million from the sale of BankUnited's branches on the west coast of Florida, a
gain of $263,000 from the sale of $23.7 million of mortgage servicing rights
and gains of $239,000 from the sale of loans and mortgage-backed securities.
There were no significant gains or losses from the sale of assets in 1996.


     NON-INTEREST EXPENSES. Operating expenses increased $1.9 million or 15.7%
to $14.0 million for fiscal 1996 compared to $12.1 million for fiscal 1995
primarily as a result of a $2.6 million ($1.6 million after tax) accrual for
the one time SAIF special assessment. The SAIF special assessment was a 65.7
basis point charge on deposits that were insured by the SAIF of the FDIC on
March 31, 1995.


     The reduction of operating expenses as a result of the sale of
BankUnited's three branches on the west coast of Florida in July 1995 were
substantially offset by the opening of three new branches in Palm Beach County
on the east coast of Florida in fiscal 1996. Employee compensation and benefits
increased $278,000 or 7.0% to $4.3 million in fiscal 1996 from $4.0 million in
fiscal 1995. The increase primarily represents increased personnel resulting
from BankUnited's growth.


     Insurance expense increased 251.5% due to the one time SAIF special
assessment of $2.6 million.


     Expenses associated with real estate owned ("REO") decreased to $73,000 in
fiscal 1996 from $559,000 in fiscal 1995, a decrease of $486,000. This decrease
reflected net gains on the sale of REO of $178,000 in fiscal 1996, compared
with net losses of $172,000 in fiscal 1995.


     Other operating expenses decreased $420,000 or 17.1%, to $2.0 million for
fiscal 1996 from $2.4 million for fiscal 1995. The decrease primarily reflects
a decrease in the provision for losses on tax certificates. In fiscal 1995,
BankUnited recorded an additional provision on tax certificates previously
purchased, which have not been redeemed and on which BankUnited elected not to
seek tax deeds.




                                      A-48
<PAGE>

     INCOME TAX PROVISION. The income tax provision was $1.7 million for fiscal
1996 compared to $3.7 million for fiscal 1995. The difference primarily results
from the difference in income before income taxes. The effective tax rate was
39.1% in 1996 and 37.5% in 1995.


     PREFERRED STOCK DIVIDENDS. Total preferred stock dividends were $2.1
million in fiscal 1996 compared to $2.2 million in fiscal 1995. This decrease
was because BankUnited declared a special dividend in the fourth quarter of
fiscal 1995 on the Series A and Series B Noncumulative Convertible Preferred
Stock of $1.25 and $0.92 per share, respectively, payable in Class A Common
Stock. The special dividend represented five quarters of unpaid dividends.
Regular dividends were paid on all other classes of preferred stock for both
fiscal 1996 and 1995.




                                      A-49
<PAGE>

SELECTED QUARTERLY FINANCIAL DATA


     Set forth below is selected quarterly data for the fiscal years ended
September  30, 1997 and 1996.

<TABLE>
<CAPTION>
                                                                                1997
                                                            --------------------------------------------
                                                             FIRST       SECOND      THIRD       FOURTH
                                                            QUARTER     QUARTER     QUARTER     QUARTER
                                                            ---------   ---------   ---------   --------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                                         <C>         <C>         <C>         <C>
Net interest income  ....................................     $7,076      $8,001      $8,842     $8,895
Provision for loan losses  ..............................        250         165         280        600
Non-interest income  ....................................        600       1,001         916      1,543
Non-interest expense ....................................      4,805       5,751       6,158      6,233
                                                             -------     -------     -------     ------
Income before taxes and preferred stock dividends  ......      2,621       3,086       3,320      3,605
Income taxes   ..........................................      1,022       1,243       1,329      1,439
                                                             -------     -------     -------     ------
Net income before preferred stock dividends  ............      1,599       1,843       1,991      2,166
Preferred stock dividends  ..............................        672         777         718        723
                                                             -------     -------     -------     ------
Net income applicable to common stock  ..................     $  927      $1,066      $1,273     $1,443
                                                             =======     =======     =======     ======
Primary earnings per share ..............................     $ 0.13      $ 0.12      $ 0.14     $ 0.15
                                                             =======     =======     =======     ======
Fully diluted earnings per share ........................     $ 0.13      $ 0.12      $ 0.14     $ 0.15
                                                             =======     =======     =======     ======
</TABLE>

<TABLE>
<CAPTION>
                                                                                         1996
                                                                   ------------------------------------------------
                                                                    FIRST       SECOND      THIRD       FOURTH
                                                                   QUARTER     QUARTER     QUARTER      QUARTER
                                                                   ---------   ---------   ---------   ------------
                                                                                (DOLLARS IN THOUSANDS)
<S>                                                                <C>         <C>         <C>         <C>
Net interest income   ..........................................    $3,538       $3,758      $4,723     $  5,491
Provision (credit) for loan losses   ...........................      (300)          --          75          105
Non-interest income   ..........................................       158          129         198          164
Non-interest expense  ..........................................     2,528        2,764       3,006        5,738
                                                                    ------      -------     -------     --------
Income (loss) before taxes and preferred stock dividends  ......     1,468        1,123       1,840         (188)
Income taxes ...................................................       557          430         706          (36)
                                                                    ------      -------     -------     --------
Net income (loss) before preferred stock dividends  ............       911          693       1,134         (152)
Preferred stock dividends   ....................................       536          536         537          536
                                                                    ------      -------     -------     --------
Net income (loss) applicable to common stock  ..................    $  375       $  157      $  597     $   (688)
                                                                    ======      =======     =======     ========
Primary earnings (loss) per share ..............................    $ 0.16       $ 0.04      $ 0.10     $  (0.12)
                                                                    ======      =======     =======     ========
Fully diluted earnings (loss) per share ........................    $ 0.15       $ 0.04      $ 0.10     $  (0.12)
                                                                    ======      =======     =======     ========
</TABLE>

     In the fourth quarter of 1996, the Company recorded an expense of $2.6
million for a one-time special assessment by the SAIF. The SAIF special
assessment required by the FDIC became effective on September 30, 1996, in
connection with the federal government's plan to recapitalize the SAIF.




                                      A-50
<PAGE>

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.


     The business of the Company and the composition of its balance sheet
consists of investments in interest-earning assets (primarily loans,
mortgage-backed securities, and investment securities) which are primarily
funded by interest-bearing liabilities (deposits and borrowings). Such
financial instruments have varying levels of sensitivity to changes in market
interest rates resulting in market risk. Other than loans which are originated
and held for sale, all of the financial instruments of the Company are for
other than trading purposes.


     Interest rate risk results when the maturity or repricing intervals and
interest rate indices of the interest-earning assets, interest-bearing
liabilities, and off-balance sheet financial instruments are different,
creating a risk that changes in the level of market interest rates will result
in disproportionate changes in the value of, and the net earnings generated
from, the Company's interest-earning assets, interest-bearing liabilities, and
off-balance sheet financial instruments. The Company's exposure to interest
rate risk is managed primarily through the Company's strategy of selecting the
types and terms of interest-earning assets and interest-bearing liabilities
which generate favorable earnings, while limiting the potential negative
effects of changes in market interest rates. Since the Company's primary source
of interest-bearing liabilities is customer deposits, the Company's ability to
manage the types and terms of such deposits may be somewhat limited by customer
preferences in the market areas in which the Company operates. Borrowings,
which include FHLB Advances, short-term borrowings, and long-term borrowings,
are generally structured with specific terms which in management's judgement,
when aggregated with the terms for outstanding deposits and matched with
interest-earning assets, mitigate the Company's exposure to interest rate risk.
The rates, terms and interest rate indices of the Company's interest-earning
assets result primarily from the Company's strategy of investing in loans and
securities (a substantial portion of which have adjustable-rate terms) which
permit the Company to limit its exposure to interest rate risk, together with
credit risk, while at the same time achieving a positive interest rate spread
from the difference between the income earned on interest-earning assets and
the cost of interest-bearing liabilities (see "Business--Factors Affecting
Earnings--Asset and Liability Management" for a further discussion of rate
sensitive assets, rate sensitive liabilities and net interest spread).


SIGNIFICANT ASSUMPTIONS UTILIZED IN MANAGING INTEREST RATE RISK


     Managing the Company's exposure to interest rate risk involves significant
assumptions about the exercise of imbedded options and the relationship of
various interest rate indices of certain financial instruments.


     IMBEDDED OPTIONS. A substantial portion of the Company's loans and
mortgage-backed securities are residential mortgage loans containing
significant imbedded options which permit the borrower to prepay the principal
balance of the loan prior to maturity ("prepayments") without penalty. A loan's
propensity for prepayment is dependent upon a number of factors, including, the
current interest rate and interest rate index (if any) on the loan, the
financial ability of the borrower to refinance, the economic benefit to be
obtained from refinancing, availability of refinancing at attractive terms, as
well as economic and other factors in specific geographic areas which affect
the sales and price levels of residential property. In a changing interest rate
environment, prepayments may increase or decrease on fixed- and adjustable-rate
loans depending on the current relative levels and expectations of future
short- and long-term interest rates. Since a significant portion of the
Company's loans are ARM loans, prepayments on such loans generally increase
when long-term interest rates fall or are at historically low levels relative
to short-term interest rates making fixed-rate loans more desirable.


     Investment securities, other than those with early call provisions,
generally do not have significant imbedded options and repay pursuant to
specific terms until maturity. While savings and checking deposits generally
may be withdrawn upon the customer's request without prior notice, a continuing
relationship with customers resulting in future deposits and withdrawals is
generally predictable resulting in a dependable and uninterruptible source of
funds. Time deposits generally have early




                                      A-51
<PAGE>

withdrawal penalties, while term FHLB Advances have prepayment penalties, which
discourage customer withdrawal of time deposits and prepayment of FHLB Advances
prior to maturity.


     INTEREST RATE INDICES. The Company's ARM loans and mortgage-backed
securities are primarily indexed to the One Year Constant Maturity Treasury
Index or COFI (see "Business--Lending Activities"). When such loans and
mortgage-backed securities are funded by interest-bearing liabilities which are
determined by other indices, primarily deposits and FHLB Advances, a changing
interest rate environment may result in different levels of change in the
different indices leading to disproportionate changes in the value of, and the
net earnings generated from, the Company's financial instruments. Each index is
unique and is influenced by different external factors, therefore, the
historical relationships in various indices may not necessarily be indicative
of the actual change which may result in a changing interest rate environment.



INTEREST RATE RISK MEASUREMENT


     In addition to periodic gap reports (see "Business--Factors Affecting
Earnings--Asset and Liability Management") comparing the sensitivity of
interest-earning assets and interest-bearing liabilities to changes in interest
rates, management also utilizes a quarterly report ("model") prepared for the
Bank by the OTS based on information provided by the Bank which measures the
Bank's exposure to interest rate risk. The model calculates the present value
of assets, liabilities, off-balance sheet financial instruments, and equity at
current interest rates, and at hypothetical higher and lower interest rates at
one percent intervals. The present value of each major category of financial
instrument is calculated by the model using estimated cash flows based on
weighted average contractual rates and terms at discount rates representing the
estimated current market interest rate for similar financial instruments. The
resulting present value of longer term fixed-rate financial instruments are
more sensitive to change in a higher or lower market interest rate scenario,
while adjustable-rate financial instruments largely reflect only a change in
present value representing the difference between the contractual and
discounted rates until the next interest rate repricing date.




                                      A-52
<PAGE>

     The following table reflects the estimated present value of
interest-earning assets, interest-bearing liabilities, and off-balance sheet
financial instruments as calculated by the OTS for the Bank as of September 30,
1997, consolidated with the estimated present values of other financial
instruments of the Company, at current interest rates and at hypothetical
higher and lower interest rates of one and two percent.



<TABLE>
<CAPTION>
                                                                       AT SEPTEMBER 30, 1997
                                              ------------------------------------------------------------------------
                                                                           PRESENT VALUE
                                              ------------------------------------------------------------------------
                                                 -2%           -1%         CURRENT         +1%             +2%
                                              ------------  ------------  ------------  --------------  --------------
<S>                                           <C>           <C>           <C>           <C>             <C>
Interest-earning assets:
 Investments, tax certificates, Federal
   funds sold, FHLB overnight deposits
   and other interest earning assets,
   at cost  ................................. $  191,067    $  189,499    $  187,074     $  186,141      $  184,475
 Mortgage-backed securities   ...............    127,699       124,954       120,211        114,403         108,636
 Loans:
  Adjustable-rate mortgages   ...............  1,402,745     1,392,526     1,378,638      1,359,515       1,334,774
  Fixed-rate mortgages  .....................    450,068       442,009       426,906        407,384         387,172
  Commercial and consumer loans  ............     12,771        12,689        12,608         12,533          12,455
                                              ----------    ----------    ----------     ----------      ----------
   Total loans ..............................  1,865,584     1,847,224     1,818,152      1,779,432       1,734,401
                                              ----------    ----------    ----------     ----------      ----------
   Total interest-earning assets ............ $2,184,350    $2,161,677    $2,125,437     $2,079,976      $2,027,512
                                              ==========    ==========    ==========     ==========      ==========
Interest-bearing liabilities:
 Customer deposits:
  Money market and NOW accounts  ............ $   99,357    $   99,357    $   99,357     $   99,357      $   99,357
  Passbook accounts  ........................    160,431       160,431       160,431        160,431         160,431
  Certificate accounts  .....................    950,266       944,105       938,083        932,140         926,336
                                              ----------    ----------    ----------     ----------      ----------
   Total customer deposits ..................  1,210,054     1,203,893     1,197,871      1,191,928       1,186,124
 Borrowings:
  FHLB advances   ...........................    678,664       676,676       674,705        672,752         670,815
  Trust preferred ...........................    142,791       129,923       119,010        109,035         100,538
  Other borrowings   ........................     30,000        30,000        30,000         30,000          30,000
                                              ----------    ----------    ----------     ----------      ----------
   Total borrowings  ........................    851,455       836,599       823,715        811,787         801,353
                                              ----------    ----------    ----------     ----------      ----------
   Total interest-bearing liabilities  ...... $2,061,509    $2,040,492    $2,021,586     $2,003,715      $1,987,477
                                              ==========    ==========    ==========     ==========      ==========
Loan commitments  ........................... $   30,219    $   20,174    $    7,371     $   (8,716)     $  (28,481)
                                              ==========    ==========    ==========     ==========      ==========
</TABLE>

     The calculations of present value have certain shortcomings. The discount
rates utilized for loans and mortgage-backed securities are based on estimated
market interest rate levels for similar loans and securities nationwide, with
prepayment levels generally assumed based on global statistics. The unique
characteristics of the Company's loans and mortgage-backed securities may not
necessarily parallel those assumed in the model, and therefore, would likely
result in different discount rates, prepayment experiences, and present values.
The discount rates utilized for deposits and borrowings are based upon
available alternative types and sources of funds which are not necessarily
indicative of the present value of deposits and FHLB Advances since such
deposits and Advances are unique to, and have certain price and customer
relationship advantages for, depository institutions. The present values are
determined based on the discounted cash flows over the remaining estimated
lives of the financial instruments and assumes that the resulting cash flows
are reinvested in financial instruments with virtually identical terms. The
total measurement of the Company's exposure to interest rate risk as presented
in the above table may not be representative of the actual values which might
result from a higher or lower interest rate environment. A higher or lower
interest rate environment will most likely




                                      A-53
<PAGE>

result in different investment and borrowing strategies by the Company designed
to further mitigate the effect on the value of, and the net earnings generated
from, the Company's net assets from any change in interest rates.


     NET PORTFOLIO VALUE. The OTS adopted a final rule in August of 1993
incorporating an interest rate risk ("IRR") component into the risk-based
capital rules (see "Regulation"). The IRR component is a dollar amount that is
deducted from total capital for the purpose of calculating an institution's
risk-based capital requirement and is measured in terms of the sensitivity of
its net portfolio value ("NPV") to changes in interest rates. An institution's
NPV is calculated as the net discounted cash flows from assets, liabilities,
and off-balance sheet contracts. An institution's IRR component is measured as
the change in the ratio of NPV to the net present value of total assets as a
result of a hypothetical 200 basis point change in market interest rates. A
resulting decline in this ratio of more than 2% of the estimated present value
of an institution's total assets prior to the hypothetical 200 basis point
change will require the institution to deduct from its regulatory capital 50%
of that excess decline. Implementation of the rule has been postponed
indefinitely.


     The following table presents the Bank's ratio of NPV to the present value
of total assets as of September 30, 1997, as calculated by the OTS, based on
information provided to the OTS by the Company.



<TABLE>
<CAPTION>
 CHANGE IN INTEREST RATES                                           RATIO OF NPV
     IN BASIS POINTS                      PRESENT VALUE OF     TO THE PRESENT VALUE OF
       (RATE SHOCK)            NPV          TOTAL ASSETS            TOTAL ASSETS           CHANGE
- --------------------------   ----------   ------------------   ------------------------   ----------
                                       (DOLLARS IN THOUSANDS)
<S>                          <C>          <C>                  <C>                        <C>
                +200         $114,075         $2,061,248                 5.53%              (4.46)%
                +100          169,500          2,104,648                 8.05               (1.94)
               Static         214,066          2,141,024                10.00                  --
                -100          244,597          2,166,744                11.29                1.29
                -200          265,113          2,185,364                12.13                2.13
</TABLE>

     Certain shortcomings are inherent in the method of analysis presented in
the foregoing table. For example, although certain assets and liabilities may
have similar maturities or periods to repricing, they may react in different
degrees to changes in market interest rates. Also, the interest rates on
certain types of assets and liabilities may fluctuate in advance of changes in
market interest rates, while interest rates on other types may lag behind
changes in market rates. Additionally, certain assets, such as adjustable-rate
mortgage loans, have features that restrict changes in interest rates on a
short-term basis and over the life of the loan. Further, in the event of a
change in interest rates, prepayment and early withdrawal levels could deviate
significantly from those assumed in calculating the tables. Finally, the
ability of many borrowers to service their debt may decrease in the event of a
significant interest rate increase.


     In addition, the previous table does not necessarily indicate the impact
of general interest rate movements on the Company's net interest income because
the repricing of certain categories of assets and liabilities are subject to
competitive and other pressures beyond the Company's control. As a result,
certain assets and liabilities indicated as maturing or otherwise repricing
within a stated period may in fact mature or reprice at different times and at
different volumes.




                                      A-54
<PAGE>

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



                        BANKUNITED FINANCIAL CORPORATION


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



<TABLE>
<S>                                                                       <C>
                                                                           PAGE
                                                                           -
Report of Independent Certified Public Accountants   ..................   55

Consolidated Statements of Financial Condition as of September 30, 1997
 and September 30, 1996   .............................................   56

Consolidated Statements of Operations for the Years Ended
 September 30, 1997, 1996 and 1995 ....................................   57

Consolidated Statements of Stockholders' Equity for the Years Ended
 September 30, 1997, 1996 and 1995 ....................................   58

Consolidated Statements of Cash Flows for the Years Ended
 September 30, 1997, 1996 and 1995 ....................................   60

Notes to Consolidated Financial Statements  ...........................   62
</TABLE>




                                      A-55
<PAGE>

              REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Board of Directors and Stockholders of
     BankUnited Financial Corporation:



     In our opinion, the accompanying consolidated statements of financial
condition and the related consolidated statements of operations, of
stockholders' equity and of cash flows present fairly, in all material
respects, the financial position of BankUnited Financial Corporation and its
subsidiaries at September 30, 1997 and 1996, and the results of their
operations and their cash flows for each of the three years in the period ended
September 30, 1997, in conformity with generally accepted accounting
principles. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above.




PRICE WATERHOUSE LLP


Miami, Florida
November 12, 1997
 



                                      A-56
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION


<TABLE>
<CAPTION>
                                                                                              FOR THE YEARS ENDED
                                                                                                 SEPTEMBER 30,
                                                                                           -------------------------
                                                                                              1997        1996
                                                                                           ------------ ------------
                                                                                            (DOLLARS IN THOUSANDS)
<S>                                                                                        <C>          <C>
ASSETS
Cash  ....................................................................................  $   10,571   $  5,483
Federal Home Loan Bank overnight deposits ................................................      79,413     28,253
Federal funds sold   .....................................................................          --        400
Tax certificates, (net of reserves of $697 and $614 at September 30, 1997 and 1996,
 respectively) ...........................................................................      49,283     40,088
Investments held to maturity (market value of approximately $14,613 and $11 at
 September 30, 1997 and 1996, respectively)  .............................................      14,494         11
Investments available for sale, at market ................................................      10,166      6,685
Mortgage-backed securities, held to maturity (market value of approximately $11,292 and
 $14,274 at September 30, 1997 and 1996, respectively)....................................      11,352     14,698
Mortgage-backed securities available for sale, at market .................................     108,919     55,467
Loans receivable, net   ..................................................................   1,661,381    646,385
Mortgage loans held for sale (market value of approximately $105,980 at September 30,          104,342         --
  1997)  .
Other interest earning assets ............................................................      33,599     12,225
Office properties and equipment, net   ...................................................       7,371      2,608
Real estate owned, net  ..................................................................         611        632
Accrued interest receivable   ............................................................      16,261      7,023
Mortgage servicing rights  ...............................................................       4,783         --
Goodwill .................................................................................      14,278      2,457
Prepaid expenses and other assets   ......................................................      18,582      1,945
                                                                                            ----------   --------
  Total assets ...........................................................................  $2,145,406   $824,360
                                                                                            ==========   ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
 Deposits   ..............................................................................  $1,195,892   $506,106
 Securities sold under agreements to repurchase ..........................................      30,000         --
 Advances from Federal Home Loan Bank  ...................................................     671,484    237,000
 Company obligated mandatorily redeemable trust preferred securities of subsidiary trust
   holding solely junior subordinated deferrable interest debentures of the Company ......     116,000         --
 Subordinated notes  .....................................................................          --        775
 Interest payable (primarily on deposits and advances from Federal Home Loan Bank)  ......       3,844      1,244
 Advance payments by borrowers for taxes and insurance   .................................      10,688      4,292
 Accrued expenses and other liabilities   ................................................      17,853      5,832
                                                                                            ----------   --------
  Total liabilities  .....................................................................   2,045,761    755,249
                                                                                            ----------   --------
Commitments and contingencies (Notes 7 and 16)
Stockholders' equity:
 Preferred stock, Series B, 1993 and 1996, $0.01 par value. Authorized shares--10,000,000;
   issued and outstanding shares--2,175,296 and 2,664,547 at September 30, 1997 and 1996,
   respectively   ........................................................................          22         27
 Class A Common Stock, $.01 par value. Authorized shares--30,000,000; issued and
   outstanding shares--9,257,098 and 5,454,201 at September 30, 1997 and 1996,                      92         54
  respectively  .
 Class B Common Stock, $.01 par value. Authorized shares--3,000,000; issued and
   outstanding shares--275,685 and 251,515 at September 30, 1997 and 1996, respectively              3          3
Additional paid-in capital ...............................................................      86,679     62,055
Retained earnings ........................................................................      11,988      7,279
Net unrealized gains (losses) on securities available for sale, net of tax ...............         861       (307)
                                                                                            ----------   --------
  Total stockholders' equity  ............................................................      99,645     69,111
                                                                                            ----------   --------
  Total liabilities and stockholders' equity .............................................  $2,145,406   $824,360
                                                                                            ==========   ========
</TABLE>
                  See accompanying notes to consolidated financial statements.




                                      A-57
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                                 FOR THE YEARS ENDED
                                                                                    SEPTEMBER 30:
                                                                        --------------------------------------
                                                                          1997         1996            1995
                                                                        ----------   --------------   --------
                                                                                (DOLLARS IN THOUSANDS,
                                                                              EXCEPT EARNINGS PER SHARE)
<S>                                                                     <C>          <C>              <C>
Interest income:
 Interest and fees on loans   .......................................   $ 94,655       $ 41,313        $30,171
 Interest on mortgage-backed securities   ...........................      7,035         4,250           4,093
 Interest on short-term investments .................................      1,613         2,359           1,491
 Interest and dividends on long-term investments and other
   interest-earning assets ..........................................      5,471         4,210           3,664
                                                                        --------       --------        -------
  Total interest income .............................................    108,774        52,132          39,419
                                                                        --------       --------        -------
Interest expense:
 Interest on deposits   .............................................     50,136        20,791          17,849
 Interest on borrowings .............................................     19,351        13,831           8,456
 Preferred dividends of Trust Subsidiary  ...........................      6,473            --              --
                                                                        --------       --------        -------
  Total interest expense   ..........................................     75,960        34,622          26,305
                                                                        --------       --------        -------
 Net interest income before provision (credit) for loan
   losses   .........................................................     32,814        17,510          13,114
Provision (credit) for loan losses  .................................      1,295          (120)          1,221
                                                                        --------       --------        -------
 Net interest income after provision (credit) for loan losses  ......     31,519        17,630          11,893
                                                                        --------       --------        -------
Non-interest income:
 Service fees  ......................................................      2,993           597             423
 Gain on sale of loans and mortgage-backed securities ...............        819             5             239
 Gain (loss) on sale of other assets   ..............................          1              (6)        9,569
 Other   ............................................................        247            53               6
                                                                        --------       ---------       -------
  Total non-interest income   .......................................      4,060           649          10,237
                                                                        --------       ---------       -------
Non-interest expenses:
 Employee compensation and benefits .................................      8,880         4,275           3,997
 Occupancy and equipment   ..........................................      3,568         1,801           1,727
 Insurance  .........................................................        948         3,610           1,027
 Professional fees--legal and accounting  ...........................      1,605           929           1,269
 Data processing  ...................................................        992           340             356
 Loan servicing expense .............................................      1,796           979             765
 Real estate owned operations .......................................        301            73             559
 Other operating expenses  ..........................................      4,857         2,029           2,449
                                                                        --------       ---------       -------
  Total non-interest expenses .......................................     22,947        14,036          12,149
                                                                        --------       ---------       -------
  Income before income taxes and preferred stock
     dividends ......................................................     12,632         4,243           9,981
Income taxes   ......................................................      5,033         1,657           3,741
                                                                        --------       ---------       -------
  Net Income before preferred stock dividends   .....................      7,599         2,586           6,240
Preferred stock dividends of the Company  ...........................      2,890         2,145           2,210
                                                                        --------       ---------       -------
  Net income after preferred stock dividends ........................   $  4,709       $   441         $ 4,030
                                                                        ========       =========       =======
Primary earnings per share ..........................................   $   0.54       $  0.10         $  1.77
                                                                        ========       =========       =======
Fully diluted earnings per share ....................................   $   0.54       $  0.10         $  1.26
                                                                        ========       =========       =======
</TABLE>
                 See accompanying notes to consolidated financial statements.




                                      A-58
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

             FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
<TABLE>
<CAPTION>
                                                                       CLASS A              CLASS B
                                            PREFERRED STOCK          COMMON STOCK         COMMON STOCK
                                        ------------------------ -------------------- --------------------
                                          SHARES      AMOUNT      SHARES     AMOUNT    SHARES     AMOUNT
                                        ------------- ---------- ----------- -------- ----------- --------
<S>                                     <C>           <C>        <C>         <C>      <C>         <C>
Balance at September 30, 1994 .........  2,679,107     $  27      1,787,018    $18     214,834      $ 2
 Issuance of Class A and Class B
  Common Stock ........................         --        --         22,418     --      18,232       --
 Conversion of Class B Common
  Stock to Class A Common
  Stock  ..............................         --        --            742     --        (742)      --
 Payment of dividends on
  Company's preferred stock   .........         --        --         24,992     --          --       --
 Net unrealized gain on
  investments available for sale       .        --        --             --     --          --       --
 Net income for the year ended
  September 30, 1995 ..................         --        --             --     --          --       --
                                         ---------     -----      ---------    ---     -------      ---
Balance at September 30, 1995 .........  2,679,107        27      1,835,170     18     232,324        2
 Conversion of Preferred Stock
  to Common Stock Class A  ............    (14,560)       --         21,340     --          --       --
 Issuance of Class A and Class B
  Common Stock ........................         --        --         25,210     --      19,191        1
 Underwritten public offering of
  the Company's Common
  Class A, net ........................         --        --      3,565,000     36          --       --
 Payment of dividends on the
  Company's Preferred Stock   .........         --        --          7,481     --          --       --
 Net change in unrealized loss on
  investments available for sale       .        --        --             --     --          --       --
 Net income for the year ended
  September 30, 1996 ..................         --        --             --     --          --       --
                                         ---------     -----      ---------    ---     -------      ---
Balance at September 30, 1996 .........  2,664,547        27      5,454,201     54     251,515        3
 Issuance of Class A and Class B
  Common Stock ........................         --        --         40,357     --      24,423       --
 Conversion of Preferred Stock
  to Common Class A  ..................   (973,568)      (10)     1,470,359     13          --       --
 Conversion of Common Class B
  to Common Class A  ..................         --        --            253     --        (253)      --
 Preferred Stock, Series 9%
  tender offer ........................   (448,583)         (4)          --     --          --       --
 Issuance of Stock in connection
  with the Suncoast acquisition        .   920,000         9      2,199,730     22          --       --
 Stock options and warrants
  exercised ...........................     12,900        --         89,004     --          --       --
 Payments of dividends on the
  Company's Preferred Stock   .........         --        --          3,194      3          --       --
 Net change in unrealized loss on
  investments available for sale       .        --        --             --     --          --       --
 Net income for the year ended
  September 30, 1997 ..................         --        --             --     --          --       --
                                         ---------     -------    ---------    ---     -------      ---
Balance at September 30, 1997 .........  2,175,296     $  22      9,257,098    $92     275,685      $ 3
                                         =========     =======    =========    ===     =======      ===

<PAGE>


<CAPTION>
                                                                 UNREALIZED
                                                                  GAIN ON
                                                                 SECURITIES
                                                                  AVAILABLE      TOTAL
                                         PAID-IN      RETAINED    FOR SALE,  STOCKHOLDERS'
                                         CAPITAL      EARNINGS   NET OF TAX     EQUITY
                                        ------------- ---------- ----------- --------------
<S>                                     <C>           <C>        <C>         <C>
Balance at September 30, 1994 .........   $38,413     $ 2,808     $    --      $ 41,268
 Issuance of Class A and Class B
  Common Stock ........................       222          --          --           222
 Conversion of Class B Common
  Stock to Class A Common
  Stock  ..............................        --          --          --            --
 Payment of dividends on
  Company's preferred stock   .........       200      (2,210)         --        (2,010)
 Net unrealized gain on
  investments available for sale       .       --          --          25            25
 Net income for the year ended
  September 30, 1995 ..................        --       6,240          --         6,240
                                          --------    -------     -------      --------
Balance at September 30, 1995 .........    38,835       6,838          25        45,745
 Conversion of Preferred Stock
  to Common Stock Class A  ............        --          --          --            --
 Issuance of Class A and Class B
  Common Stock ........................       330          --          --           331
 Underwritten public offering of
  the Company's Common
  Class A, net ........................    22,831          --          --        22,867
 Payment of dividends on the
  Company's Preferred Stock   .........        59      (2,145)         --        (2,086)
 Net change in unrealized loss on
  investments available for sale       .       --          --        (332)         (332)
 Net income for the year ended
  September 30, 1996 ..................        --       2,586          --         2,586
                                          --------    -------     -------      --------
Balance at September 30, 1996 .........    62,055       7,279        (307)       69,111
 Issuance of Class A and Class B
  Common Stock ........................       501          --          --           501
 Conversion of Preferred Stock
  to Common Class A  ..................          (3)       --          --            --
 Conversion of Common Class B
  to Common Class A  ..................        --          --          --            --
 Preferred Stock, Series 9%
  tender offer ........................    (4,481)         --          --        (4,485)
 Issuance of Stock in connection
  with the Suncoast acquisition        .   27,781          --          --        27,812
 Stock options and warrants
  exercised ...........................       794          --          --           794
 Payments of dividends on the
  Company's Preferred Stock   .........        32      (2,890)         --        (2,855)
 Net change in unrealized loss on
  investments available for sale       .       --          --       1,168         1,168
 Net income for the year ended
  September 30, 1997 ..................        --       7,599          --         7,599
                                          ---------   -------     -------      --------
Balance at September 30, 1997 .........   $86,679     $11,988     $   861      $ 99,645
                                          =========   =======     =======      ========
</TABLE>
                                                        (CONTINUED ON NEXT PAGE)



                                      A-59
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY--(CONTINUED)

             FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995


     The beginning balance at September 30, 1994 of each series of the
                    Company's preferred stock were as follows:


<TABLE>
<CAPTION>
                          SHARES     AMOUNT
                         ----------- -------
<S>                      <C>         <C>
     Series A  .........     55,000    $ 1
     Series B  .........    142,378      2
     Series C  .........    363,636      4
     Series C-II  ......    222,223      2
     Series 1993  ......    745,870      7
     Series 9% .........  1,150,000     11
                          ---------    ---
       Total   .........  2,679,107    $27
                          =========    ===
</TABLE>

     The ending balance at September 30, 1997 of Preferred Stock were as
follows:


<TABLE>
<CAPTION>
                          SHARES     AMOUNT
                         ----------- -------
<S>                      <C>         <C>
     Series B  .........    183,818    $ 2
     Series 1993  ......    744,870      7
     Series 9% .........    701,417      8
     Series 1996  ......    545,191      5
                            -------    ---
       Total   .........  2,175,296    $22
                          =========    ===
</TABLE>

     Effective September 30, 1995, the Series A Preferred Stock was exchanged
for Series B Preferred Stock.




























                  See accompanying notes to consolidated financial statements.
                                        



                                      A-60
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS



<TABLE>
<CAPTION>
                                                                                       FOR THE YEARS ENDED
                                                                                          SEPTEMBER 30,
                                                                          ----------------------------------------------
                                                                            1997             1996             1995
                                                                          ------------   ---------------   -------------
                                                                                      (DOLLARS IN THOUSANDS)
<S>                                                                       <C>            <C>               <C>
 Cash flows from operating activities:
 Net income   .........................................................   $   7,599        $   2,586        $  6,240
 Adjustments to reconcile net income to net cash provided by
  (used in) operating activities:
  Provision (credit) for loan losses  .................................       1,295             (120)          1,221
  Provision for losses on tax certificates  ...........................          84               76             484
  Depreciation and amortization .......................................       1,320              674             526
  Amortization of discounts and premiums on investments ...............          38               20               3
  Amortization of discounts and premiums on
    mortgage-backed securities  .......................................         101              144              84
  Amortization of goodwill   ..........................................         683               --              --
  Amortization of discounts and premiums on loans .....................        (570)          (2,332)           (784)
  Amortization of loan servicing assets  ..............................         931               --              --
  Loans originated for sale  ..........................................     (28,467)          (4,141)         (2,376)
  Increase in accrued interest receivable   ...........................      (6,285)          (1,239)           (320)
  Increase in interest payable on deposits and FHLB advances  .........       1,142               31             685
  Increase (decrease) in accrued expenses   ...........................       3,312              213             (68)
  Increase (decrease) in accrued taxes   ..............................         792           (2,960)          3,065
  Increase (decrease) in deferred taxes  ..............................      (1,854)            (469)             33
  Increase (decrease) in other liabilities  ...........................     (22,130)           2,841           1,763
  (Increase) decrease in prepaid expenses and other assets ............      (1,635)            (224)            566
  Gain on sales of mortgage-backed securities  ........................        (185)              --            (231)
  Proceeds from sale of loans   .......................................      39,890            4,362           2,456
  Proceeds from sale of loan servicing assets  ........................       4,215               --             265
  Recovery on loans ...................................................          69            1,119               1
  (Gain) loss on sales of loans .......................................          44                 (5)             (8)
  (Gain) loss on real estate owned operations  ........................         236             (185)             94
  (Gain) on sales of tax certificates .................................          --               --                (3)
  (Gain) loss on sale of other assets .................................          --                7              --
  Gain on sale of loan servicing rights  ..............................          --               --            (265)
  Gain on sale of branches   ..........................................          --               --          (9,304)
                                                                          ---------        -----------      ----------
   Net cash provided by (used in) operating activities  ...............         625              398           4,127
                                                                          ---------        -----------      ----------
 Cash flows from investing activities:
  Net increase in loans   .............................................    (792,501)        (185,457)        (44,744)
  Proceeds from sale of real estate owned   ...........................       2,257            2,661           4,607
  Purchase of investment securities   .................................     (22,144)          (3,510)         (4,675)
  Purchase of mortgage-backed securities ..............................     (56,499)         (19,228)        (11,931)
  Purchases of other earning assets   .................................     (32,300)            (650)         (9,580)
  Proceeds from repayments of investment securities  ..................       4,051            5,675           2,000
  Proceeds from repayments of mortgage-backed securities   ............      19,345           10,523           6,326
  Proceeds from repayments of other earning assets   ..................      14,176              750           5,125
  Proceeds from sales of investment securities ........................         126            2,097              --
  Proceeds from sale of mortgage-backed securities   ..................       7,653               --           9,947
  Purchases of office properties and equipment ........................      (1,980)          (1,170)           (742)
  Sales of premises and equipment  ....................................       1,364               --              --
  Net decrease (increase) in tax certificates  ........................      (9,278)            (620)          2,587
  Purchase of Bank of Florida, net of acquired cash equivalents  ......          --            1,521              --
  Cash and cash equivalents of Suncoast at date of acquisition   ......      32,803               --              --
                                                                          ---------        -----------      ----------
   Net cash used in investing activities ..............................    (832,927)        (187,408)        (41,080)
                                                                          ---------        -----------      ----------
</TABLE>
                                                       (CONTINUED ON NEXT PAGE)
 



                                      A-61
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

              CONSOLIDATED STATEMENTS OF CASH FLOWS--(CONTINUED)





<TABLE>
<CAPTION>
                                                                                   FOR THE YEARS ENDED
                                                                                      SEPTEMBER 30,
                                                                       -------------------------------------------
                                                                         1997           1996           1995
                                                                       ------------   ------------   -------------
                                                                                 (DOLLARS IN THOUSANDS)
<S>                                                                    <C>            <C>            <C>
Cash flows from financing activities:
 Net increase in deposits ..........................................    $366,049       $168,744       $   92,555
 Net (decrease) in deposits from sale of branches ..................          --             --         (130,276)
 Net (decrease) increase in Federal Home Loan Bank advances   ......     382,984         (4,000)         105,000
 Net (decrease) increase in other borrowings   .....................      30,000             --          (21,400)
 Decrease in subordinated notes ....................................        (775)            --               --
 Premium on sale of branches .......................................          --             --            9,304
 Net proceeds from issuance of trust preferred securities  .........     111,456             --               --
 Net proceeds from issuance of common stock ........................       1,329         23,198              222
 Preferred Stock, Series 9% tender offer ...........................      (4,486)            --               --
 Dividends paid on the Company's preferred stock  ..................      (2,890)        (2,086)          (2,010)
 Increase in advances from borrowers for taxes and insurance  ......       4,483            560            1,526
                                                                        --------       --------       ----------
  Net cash provided by financing activities ........................     888,150        186,416           54,921
                                                                        --------       --------       ----------
 Increase (decrease) in cash and cash equivalents ..................      55,848           (594)          17,968
 Cash and cash equivalents at beginning of year   ..................      34,136         34,730           16,762
                                                                        --------       --------       ----------
 Cash and cash equivalents at end of year   ........................    $ 89,984       $ 34,136       $   34,730
                                                                        ========       ========       ==========
Supplemental Disclosures:
 Interest paid on deposits and borrowings   ........................    $ 73,385       $ 34,547       $   25,617
                                                                        ========       ========       ==========
 Income taxes paid  ................................................    $  3,390       $  4,626       $      676
                                                                        ========       ========       ==========
 Transfers from loans to real estate owned  ........................    $  2,296       $  1,154       $    1,182
                                                                        ========       ========       ==========
 Transfer of mortgage-backed securities from held to maturity to
   available for sale  .............................................    $     --       $ 31,780       $       --
                                                                        ========       ========       ==========
</TABLE>

          See accompanying notes to consolidated financial statements.



                                      A-62
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                              SEPTEMBER 30, 1997


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


     The accounting and reporting policies of BankUnited Financial Corporation
(the "Company") and subsidiaries conform to generally accepted accounting
principles and to general practices within the savings and loan industry.
Presented below is a description of the Company and its principal accounting
policies.


(A) BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION


     The consolidated financial statements include the accounts of the Company
and its subsidiaries, including BankUnited, FSB (the "Bank"). The Bank provides
a full range of banking services to individual and corporate customers through
its branches in South Florida. The Bank is subject to the regulations of
certain federal agencies and undergoes periodic examinations by those
regulatory authorities. All significant intercompany transactions and balances
have been eliminated.


     The consolidated financial statements have been prepared in conformity
with generally accepted accounting principles. In preparing the consolidated
financial statements, management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities as of the date of
the consolidated statements of financial condition and operations for the
period.


     Material estimates that are particularly susceptible to significant change
in the near term relate to the determination of the allowance for loan losses
and the allowance for losses on tax certificates, the valuation of mortgage
servicing rights, and the valuation of real estate acquired in connection with
foreclosures or in satisfaction of loans. In connection with the determination
of the allowances for loan losses and real estate owned, management obtains
independent appraisals for properties.


(B) MORTGAGE-BACKED SECURITIES AND INVESTMENTS


     Mortgage-backed securities and other investments available for sale are
carried at fair value (market value), inclusive of unrealized gains and losses,
and net of discount accretion and premium amortization computed using the level
yield method. Net unrealized gains and losses are reflected as a separate
component of stockholders' equity, net of applicable deferred taxes.


     Mortgage-backed securities and investments held to maturity are carried at
amortized cost. Mortgage-backed securities and investment securities that the
Company has the positive intent and ability to hold to maturity are designated
as held-to-maturity securities.


     Gain or losses on sales of mortgage securities and investments are
recognized on the specific identification basis.


     Tax certificates are considered investments held to maturity and,
accordingly, are carried at cost less a valuation allowance. Interest is
accrued on tax certificates until payoff or until it appears uncollectible.
When deemed uncollectible, accrued but uncollected interest is reversed.
Applicable law permits application for tax deeds to be applied for two years
after the effective date of the acquisition of the tax certificate. Tax deeds
applied for are carried at the cost of the tax certificates, adjusted for
accrued interest. Tax deeds applied for carry an annual interest rate of 18%.


(C) ALLOWANCE FOR LOAN LOSSES


     A provision for losses on loans is charged to operations when, in
management's opinion, the collectibility of the balances is doubtful and the
carrying value is greater than the estimated net



                                      A-63
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

realizable value of the collateral. The provision is based upon a review of the
nature, volume, delinquency status and inherent risk of the loan portfolio in
relation to the allowance for loan losses.


     Management believes that the allowance for loan losses is adequate. While
management uses available information to recognize losses on loans, future
additions to the allowance may be necessary based on changes in economic
conditions. In addition, various regulatory agencies, as an integral part of
their examination process, periodically review the allowance for loan losses.
Such agencies may require additions to the allowance based on their judgments
about information available to them at the time of their examination.


     The Company's non-accrual policy provides that all loans are placed on
non-accrual status when they are 90 days past due as to either principal or
interest, unless the loan is fully secured and in the process of collection.
Loans are returned to accrual status when they become less than 90 days
delinquent.


     Payments received on impaired loans are generally applied to principal and
interest based on contractual terms. See Note 6 for information regarding the
Company's adoption of Statement of Financial Accounting Standards No. 114,
"Accounting by Creditors for Impairment of a Loan."


(D) LOANS RECEIVABLE


     Loans receivable are considered long-term investments and, accordingly,
are carried at historical cost. Loans held for sale are recorded at the lower
of cost or market, determined in the aggregate. In determining cost, deferred
loan origination fees and costs are adjusted to the principal balances of the
related loans.


(E) LOAN-ORIGINATION FEES, COMMITMENT FEES AND RELATED COSTS


     Loan origination fees and certain direct loan origination costs are
deferred, and the net fee or cost is recognized as an adjustment to interest
income using the interest method over the contractual life of the loans,
adjusted for estimated prepayments based on the Company's historical prepayment
experience. Commitment fees and costs relating to commitments, of which the
likelihood of exercise is remote, are recognized over the commitment period on
a straight-line basis. If the commitment is subsequently exercised during the
commitment period, the remaining unamortized commitment fee at the time of
exercise is recognized over the life of the loan as an adjustment of yield.


(F) OTHER INTEREST EARNING ASSETS


     Other interest earning assets includes Federal Home Loan Bank of Atlanta
stock and an equity investment in the Community Reinvestment Group. The fair
value is estimated to be the carrying value which is par.


(G) OFFICE PROPERTIES AND EQUIPMENT


     Office properties and equipment are carried at cost less accumulated
depreciation and amortization. Depreciation is provided using the estimated
service lives of the assets for furniture,



                                      A-64
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

fixtures and equipment (7 to 10 years), and computer equipment and software (3
to 5 years), or with leases, the term of the lease or the useful life (10
years), whichever is shorter. Repair and maintenance costs are charged to
operations as incurred, and improvements are capitalized.


(H) ACCRUED INTEREST RECEIVABLE


     Recognition of interest on the accrual method is generally discontinued
when interest or principal payments are greater than 90 days in arrears, unless
the loan is well secured and in the process of collection. At the time a loan
is placed on nonaccrual status, previously accrued and uncollected interest is
reversed against interest income in the current period.


(I) REAL ESTATE OWNED


     Property acquired through foreclosure, deeds in lieu of foreclosures, or
loans judged to be in-substance foreclosures are recorded at the lower of the
related principal balance at foreclosure or estimated fair value less estimated
costs to sell the property. Any excess of the loan balance over the net
realizable value is charged to the allowance for loan losses when the property
is classified as real estate owned. The net realizable value is reviewed
periodically and, when necessary, any decline in the value of the real estate
is charged to expense. Significant property improvements which enhance the
salability of the property are capitalized to the extent that the carrying
values do not exceed their estimated realizable values. Maintenance and
carrying costs on the property are charged to operations as incurred.


(J) GOODWILL


     Goodwill is amortized on a straight-line basis over its estimated
beneficial life of 10 to 25 years.


(K) INCOME TAXES


     The Company and its subsidiaries file consolidated income tax returns.
Deferred income taxes have been provided for elements of income and expense
which are recognized for financial reporting purposes in periods different than
such items are recognized for income tax purposes. The Company accounts for
income taxes utilizing the liability method, which applies the enacted
statutory rates in effect at the statement of financial condition date to
differences between the book and tax bases of assets and liabilities. The
resulting deferred tax liabilities and assets are adjusted to reflect changes
in tax laws.


(L) EARNINGS PER SHARE


     Primary earnings per common and common equivalent share is computed on a
weighted average number of common shares and common share equivalents
outstanding during the year. Common share equivalents include the dilutive
effect of stock options using the treasury stock method. The weighted average
number of common share equivalents assumed outstanding for the years ended
September 30, 1997, 1996 and 1995 were 8,680,000, 4,559,000, and 2,296,000,
respectively. Earnings per common share, assuming full dilution, assume the
maximum dilutive effect of the average number of shares from stock options and
the conversion equivalents of preferred stocks. The weighted average number of
fully



                                      A-65
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

diluted common shares outstanding during the years ended September 30, 1997,
1996 and 1995 were 9,031,000, 4,559,000 and 4,159,000, respectively. Stock
dividends have been included in the calculation of earnings per share for all
years presented.

(M) STOCK OPTIONS

     At the time stock options are granted to employees and directors, no
accounting entries are made, as the options are granted at the fair market
value of the Company's common stock. The proceeds from the exercise of options
are credited to common stock for the par value of the shares issued, and the
excess, net of any tax benefit, is credited to paid-in capital. (See Note 14.)

(N) IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS

     In June 1996, the FASB issued Statement of Financial Accounting Standards
No. 125 "Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities" and in December 1996, the FASB issued a related
Statement of Financial Accounting Standards No. 127, "Deferral of the Effective
Date of Certain Provisions of FASB No. 125" (collectively "Statement No. 125").
Statement No. 125 provides accounting and reporting standards for transfers and
servicing of financial assets and extinguishment of liabilities based on a
financial components approach that focuses on control. Portions of Statement
No. 125 were effective for transactions entered into after December 31, 1996
with the remaining portions effective for transactions entered into after
December 31, 1997. The impact of adopting Statement No. 125 has not been nor is
it currently expected to be material to the Company's financial position or the
results of operations.

     In February 1997, FASB issued Statement of Financial Accounting Standards
No. 128 "Earnings per Share" ("Statement No. 128"). Statement No. 128 specifies
the computation, presentation and disclosure requirements for earnings per
share. It replaces primary earnings per share and fully diluted earnings per
share with basic earnings per share and diluted earnings per share and is
effective for reporting periods ending after December 15, 1997. For the
Company, the computation for basic earnings per share is similar to primary
earnings per share except stock options are not considered when computing basic
earnings per share. Also, for the Company, diluted earnings per share and fully
diluted earnings per share are similar.

     In February 1997, the FASB issued Statement of Financial Accounting
Standards No. 129, "Disclosure of Information about Capital Structure"
("Statement No. 129"). Statement No. 129 continues previous requirements to
disclose certain information about an entity's capital structure. The Company
currently complies with the disclosure requirements of Statement No. 129.

(O) FINANCIAL STATEMENT RECLASSIFICATIONS

     Certain prior period amounts have been reclassified to conform to the
September 30, 1997 consolidated financial statements.

(2) ACQUISITIONS

     On March 31, 1996, the Company acquired for cash consideration of $2.8
million, The Bank of Florida, a one branch state commercial bank which had
assets of $28.1 million and deposits of $27.3 million on the date of
acquisition. The acquisition was accounted for as a purchase and $2.5 million
of goodwill was recorded.



                                      A-66
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(2) ACQUISITIONS--(CONTINUED)

     On November 15, 1996, the Company acquired Suncoast Savings & Loan
Association, FSA ("Suncoast"). The Company issued one share of its Class A
Common Stock for each share of Suncoast common stock of which 2,199,930 were
outstanding and one share of newly created 8% Noncumulative Convertible
Preferred Stock, Series 1996 for each share of Suncoast preferred stock of
which 920,000 shares were outstanding. The 8% Noncumulative Convertible
Preferred Stock, Series 1996 has substantially the same terms and conditions as
the Suncoast preferred stock. The cost of the acquisition, which was accounted
for as a purchase was $27.8 million, representing the fair value of the
consideration given to the Suncoast common and preferred stockholders as well
as the option and warrant holders. In addition, the Company incurred
approximately $1.3 million of costs directly related to the merger. The balance
sheet and results of operations of Suncoast have been included with those of
BankUnited as of and for periods subsequent to November 15, 1996.


     At the date of acquisition, the fair value of the assets and liabilities
acquired from Suncoast are as follows (in thousands):


<TABLE>
<S>                                     <C>
   Cash and cash equivalents   ......    $   32,804
   Loans receivable, net ............       341,394
   Mortgage-backed securities  ......        18,672
   Goodwill  ........................        11,643
   Other assets .....................        34,930
   Deposits  ........................      (323,737)
   FHLB advances   ..................       (51,500)
   Other liabilities  ...............       (36,394)
                                         ----------
    Net purchase price   ............    $   27,812
                                         ==========
</TABLE>

     The unaudited proforma combined condensed statements of operations for the
years ended September 30, 1997 and 1996, after giving effect to certain
proforma adjustments are as follows (in thousands except per share data):


<TABLE>
<CAPTION>
                                                            1997        1996
                                                          ----------   --------
<S>                                                       <C>          <C>
   Interest income ....................................   $112,642      $81,752
   Interest expense   .................................     78,268       52,423
   Provision for loan losses   ........................      1,401           45
   Non-interest income   ..............................      4,714        9,193
   Non-interest expense  ..............................     24,770       31,885
   Income tax expense .................................      5,166        2,654
                                                          --------      -------
    Net income before preferred stock dividends  ......      7,751        3,938
   Preferred stock dividends   ........................      3,028        3,249
                                                          --------      -------
    Net income after preferred stock dividends   ......   $  4,723      $   689
                                                          ========      =======
   Earnings per share
    Primary  ..........................................   $    .53      $   .10
    Fully-diluted  ....................................   $    .52      $   .10
</TABLE>

     The proforma combined condensed statement of operations assumes the
acquisition occurred as of October 1, 1995.



                                      A-67
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(2) ACQUISITIONS--(CONTINUED)

     As part of the purchase of Suncoast, the Company issued warrants to
Suncoast's warrant holders to purchase 80,000 shares of the newly created 8%
Noncumulative Convertible Preferred Stock, Series 1996, and assumed Suncoast's
outstanding stock options. The warrants are exercisable at a price of $18.00
for each share of the 8% Noncumulative Convertible Preferred Stock, Series 1996
or each warrant could be exercised to purchase 1.68595 shares, subject to
adjustment, of Class A Common Stock at a per share price of $10.68, also
subject to adjustment under certain conditions. The warrants expire on July 8,
1998 and, as of September 30, 1997, 63,541 warrants were outstanding.


     In September 1997, the Company entered into a definitive agreement to
acquire Consumers Bancorp, Inc. for approximately $11 million in a combination
of cash and stock. Consumers Bancorp, Inc. is a thrift holding company for
Consumers Savings Bank which had assets of $108.0 million and deposits of $87.8
million at September 30, 1997. The acquisition will be accounted for as a
purchase and is expected to result in goodwill of approximately $3.5 million.


(3) TAX CERTIFICATES


     Tax certificates are certificates representing delinquent real estate
taxes owed to the respective counties. A substantial percentage of tax
certificates are for properties located in southeast Florida. The Company's
policy is to purchase tax certificates only for properties located in Florida.


     The net carrying value of tax certificates was $49.3 million and $40.0
million at September 30, 1997 and 1996, respectively. Included in these amounts
at September 30, 1997 and 1996 were $1.3 million and $1.9 million,
respectively, of tax certificates for which the Company had made application
for the tax deeds. The Company maintains loss reserves for tax certificates
which were $697,000 and $614,000 at September 30, 1997 and 1996, respectively.


     The estimated market values of the Company's tax certificates are the same
as the carrying values, since historically the tax certificates have had
relatively short lives and their yields approximate market rates.


(4) SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL


     Interest income from securities purchased under agreements to resell
aggregated approximately $1.2 million for the year ended September 30, 1995.



                                      A-68
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(4) SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL--(CONTINUED)

     The following sets forth information concerning the Company's agreements
to resell for the periods indicated:



<TABLE>
<CAPTION>
                                                                       AS OF AND FOR
                                                                THE YEAR ENDED SEPTEMBER 30,
                                                               ------------------------------
                                                               1997     1996      1995
                                                               ------   ------   ------------
                                                                   (DOLLARS IN THOUSANDS)
<S>                                                            <C>      <C>      <C>
   Maximum amount of outstanding agreements at any month end
    during the period   ....................................     $--      $--     $    700
   Average amount outstanding during the period ............     $--      $--     $ 20,262
   Weighted average interest rate for the period   .........      --       --         6.10%
   Maturity ................................................      --       --           --
</TABLE>

(5) INVESTMENTS AND MORTGAGE-BACKED SECURITIES


     Securities designated as available for sale are carried at market value
with the resultant after-tax appreciation or depreciation from amortized cost
reflected as an addition to, or deduction from, stockholders' equity.


INVESTMENTS


     Presented below is an analysis of the carrying values and approximate
market values of investments held to maturity.


<TABLE>
<CAPTION>
                                                               SEPTEMBER 30, 1997
                                               ---------------------------------------------------
                                                              GROSS          GROSS
                                               CARRYING     UNREALIZED     UNREALIZED      MARKET
                                                VALUE         GAINS          LOSSES        VALUE
                                               ----------   ------------   ------------   --------
                                                             (DOLLARS IN THOUSANDS)
<S>                                            <C>          <C>            <C>            <C>
   U.S. government agency securities  ......     $14,483        $119           $--         $14,602
   State of Israel Bonds  ..................          11          --            --              11
                                                --------        ----           --------    -------
   Total   .................................     $14,494        $119           $--         $14,613
                                                ========        ====           ========    =======
</TABLE>


<TABLE>
<CAPTION>
                                                   SEPTEMBER 30, 1996
                                   --------------------------------------------------
                                                  GROSS          GROSS
                                   CARRYING     UNREALIZED     UNREALIZED     MARKET
                                    VALUE         GAINS          LOSSES        VALUE
                                   ----------   ------------   ------------   -------
                                                 (DOLLARS IN THOUSANDS)
<S>                                <C>          <C>            <C>            <C>
   State of Israel Bonds  ......      $11           $--            $--          $11
                                      ---           --------       --------     ---
   Total   .....................      $11           $--            $--          $11
                                      ===           ========       ========     ===
</TABLE>




                                      A-69
<PAGE>
               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(5) INVESTMENTS AND MORTGAGE-BACKED SECURITIES--(CONTINUED)

     All investments held to maturity at September 30, 1997 and 1996 had
maturities between one and five years. Presented below is analysis of the
investments designated as available for sale.

<TABLE>
<CAPTION>
                                                               SEPTEMBER 30, 1997
                                               ---------------------------------------------------
                                                              GROSS          GROSS
                                               CARRYING     UNREALIZED     UNREALIZED      MARKET
                                                VALUE         GAINS          LOSSES        VALUE
                                               ----------   ------------   ------------   --------
                                                             (DOLLARS IN THOUSANDS)
<S>                                            <C>          <C>            <C>            <C>
   U.S. government agency securities  ......     $ 8,799        $ 2            $--         $ 8,801
   Other   .................................       1,353         12             --           1,365
                                                --------        ---            --------    -------
   Total   .................................     $10,152        $14            $--         $10,166
                                                ========        ===            ========    =======
</TABLE>

<TABLE>
<CAPTION>
                                                               SEPTEMBER 30, 1996
                                               --------------------------------------------------
                                                              GROSS          GROSS
                                               CARRYING     UNREALIZED     UNREALIZED     MARKET
                                                VALUE         GAINS          LOSSES        VALUE
                                               ----------   ------------   ------------   -------
                                                             (DOLLARS IN THOUSANDS)
<S>                                            <C>          <C>            <C>            <C>
   U.S. Treasury Notes .....................     $2,005         $--            $ 1        $2,004
   U.S. government agency securities  ......      2,999          --             18         2,981
   Other   .................................      1,702          --              2         1,700
                                                 ------         --------       ---        ------
   Total   .................................     $6,706         $--            $21        $6,685
                                                 ======         ========       ===        ======
</TABLE>

MORTGAGE-BACKED SECURITIES

     The carrying value and historical cost of mortgage-backed securities
available for sale are summarized as follows:

<TABLE>
<CAPTION>
                                                                SEPTEMBER 30, 1997
                                              ------------------------------------------------------
                                                               GROSS          GROSS
                                              HISTORICAL     UNREALIZED     UNREALIZED     CARRYING
                                                 COST          GAINS          LOSSES        VALUE
                                              ------------   ------------   ------------   ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                           <C>            <C>            <C>            <C>
   GNMA mortgage-backed securities   ......     $ 48,881        $  994        $ (41)        $ 49,834
   FNMA mortgage-backed securities   ......        4,198           108             (6)         4,300
   FHLMC mortgage-backed securities  ......       31,839           119          (19)          31,939
   Other  .................................       22,625           282          (61)          22,846
                                                --------        ------        -------       --------
    Total .................................     $107,543        $1,503        $(127)        $108,919
                                                ========        ======        =======       ========
</TABLE>


                                      A-70
<PAGE>
               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997

(5) INVESTMENTS AND MORTGAGE-BACKED SECURITIES--(CONTINUED)
<TABLE>
<CAPTION>
                                                                SEPTEMBER 30, 1996
                                              ------------------------------------------------------
                                                               GROSS          GROSS
                                              HISTORICAL     UNREALIZED     UNREALIZED     CARRYING
                                                 COST          GAINS          LOSSES        VALUE
                                              ------------   ------------   ------------   ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                           <C>            <C>            <C>            <C>
   GNMA mortgage-backed securities   ......     $24,943          $207         $(338)       $24,812
   FNMA mortgage-backed securities   ......       6,055            61              (2)       6,114
   FHLMC mortgage-backed securities  ......      22,172            33          (432)        21,773
   Other  .................................       2,772             6           (10)         2,768
                                                -------          ----         -------      -------
    Total .................................     $55,942          $307         $(782)       $55,467
                                                =======          ====         =======      =======
</TABLE>
     The market value and historical cost of mortgage-backed securities held to
maturity are summarized as follows:

<TABLE>
<CAPTION>
                                                                SEPTEMBER 30, 1997
                                                ---------------------------------------------------
                                                               GROSS          GROSS
                                                CARRYING     UNREALIZED     UNREALIZED      MARKET
                                                 VALUE         GAINS          LOSSES        VALUE
                                                ----------   ------------   ------------   --------
                                                              (DOLLARS IN THOUSANDS)
<S>                                             <C>          <C>            <C>            <C>
   GNMA mortgage-backed securities  .........     $    74        $ 6           $  --        $    80
   FHLMC mortgage-backed securities .........       3,434         --             (44)         3,390
   Mortgage pass-through certificates  ......       7,844         --             (22)         7,822
                                                 --------        ---           -----        -------
    Total   .................................     $11,352        $ 6           $ (66)       $11,292
                                                 ========        ===           =====        =======
</TABLE>

<TABLE>
<CAPTION>
                                                                 SEPTEMBER 30, 1996
                                                 ---------------------------------------------------
                                                                GROSS          GROSS
                                                 CARRYING     UNREALIZED     UNREALIZED      MARKET
                                                  VALUE         GAINS          LOSSES        VALUE
                                                 ----------   ------------   ------------   --------
                                                               (DOLLARS IN THOUSANDS)
<S>                                              <C>          <C>            <C>            <C>
   GNMA mortgage-backed securities   .........     $    83        $ 5          $   --        $    88
   FHLMC mortgage-backed securities  .........       4,144         --            (118)         4,026
   Collateralized mortgage obligations  ......       8,802         --            (289)         8,513
   Mortgage pass-through certificates   ......       1,669         --             (22)         1,647
                                                  --------        ---          ------        -------
    Total ....................................     $14,698        $ 5          $ (429)       $14,274
                                                  ========        ===          ======        =======
</TABLE>

     The mortgage-backed securities have contractual maturities which range
from the years 1997 to 2027, however, expected maturities will differ from
contractual maturities as borrowers have the right to prepay obligations with
or without prepayment penalties.

     Gross proceeds on sales of mortgage-backed securities and collateralized
mortgage obligations were $7.7 million for the year ended September 30, 1997
and $10.0 million for the year ended September 30, 1995. There were no sales of
mortgage-backed securities and collateralized mortgage obligations in 1996.
Gross realized gains were $250,000 and $231,000 on sales of mortgage-backed
securities and collateralized mortgage obligations during the years ended
September 30, 1997 and 1995, respectively. There were no realized losses during
the years ended September 30, 1997 and 1995.

                                      A-71
<PAGE>
               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(5) INVESTMENTS AND MORTGAGE-BACKED SECURITIES--(CONTINUED)

     At September 30, 1997 , GNMA mortgage-backed securities with carrying
values of approximately $10.9 million were pledged as collateral for public
funds on deposit.


     At September 30, 1997, FHLMC and GNMA mortgage-backed securities with a
carrying value of approximately $34.0 million and a market value of
approximately $34.5 million were pledged as collateral for a $30.0 million
reverse repurchase agreement. The securities underlying the agreement were held
in safekeeping by a trustee.


(6) LOANS RECEIVABLE

     Loans receivable consist of the following:

<TABLE>
<CAPTION>
                                                                AS OF SEPTEMBER 30,
                                                            ----------------------------
                                                               1997           1996
                                                            -------------   ------------
                                                               (DOLLARS IN THOUSANDS)
<S>                                                         <C>             <C>
   Mortgage loans-conventional   ........................    $  387,096      $263,757
   Mortgage loans-conventional serviced by others  ......     1,110,686       317,103
   Mortgage loans-other .................................       140,393        53,817
   Commercial loans:
    Secured .............................................         9,475         5,618
    Unsecured  ..........................................         1,168           787
   Line of credit loans .................................         1,456         1,254
   Share loans ..........................................           835           648
   Installment loans ....................................           836         1,001
                                                             ----------      --------
    Total   .............................................     1,651,945       643,985
   Less allowance for loan losses   .....................        (3,693)       (2,158)
   Deferred loan fees, discounts and premiums   .........        13,129         4,558
                                                             ----------      --------
    Loans receivable, net  ..............................    $1,661,381      $646,385
                                                             ==========      ========
</TABLE>

     Of the total gross loans receivable of $1.7 billion at September 30, 1997,
approximately $506.1 million, or 30.6%, represents residential loans secured by
properties in Florida, $243.7 million, or 15.0% represents loans in California
and $950.2 million, or 54.4% represents loans secured by properties in other
states.


                                      A-72
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(6) LOANS RECEIVABLE--(CONTINUED)

     Changes in the allowance for loan losses are as follows:


<TABLE>
<CAPTION>
                                                     YEARS ENDED SEPTEMBER 30,
                                                -----------------------------------
                                                 1997         1996         1995
                                                ----------   ----------   ---------
                                                      (DOLLARS IN THOUSANDS)
<S>                                             <C>          <C>          <C>
   Balance at beginning of the period  ......    $2,158       $1,469       $  841
   Provision (credit)   .....................     1,295         (120)       1,221
   Allowance from Bank of Florida   .........        --          183           --
   Allowance from Suncoast ..................       775           --           --
   Loans charged-off ........................      (604)        (493)        (594)
   Recoveries  ..............................        69        1,119            1
                                                 ------       ------       ------
   Balance at end of the period  ............    $3,693       $2,158       $1,469
                                                 ======       ======       ======
</TABLE>

     Effective October 1, 1995, the Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 114, "Accounting by Creditors for Impairment
of a Loan" as amended by SFAS No. 118, "Accounting by Creditors for Impairment
of a Loan--Income Recognition and Disclosures" ("Statement No. 114"). There was
no significant impact on the consolidated statement of operations upon
implementation due to the composition of the Company's loan portfolio
(primarily residential or collateral dependent loans) and the Company's policy
for establishing the allowance for loan losses.


     As of September 30, 1997 and 1996, the Company had impaired or non-accrual
loans of $10.9 million and $4.9 million, respectively and had recorded specific
reserves on these loans of $704,000 and $801,000, respectively. For the years
ended September 30, 1997, 1996 and 1995 the average amounts of impaired loans
were $8.0 million, $4.8 million and $2.3 million, respectively. No income is
recognized on loans during the period for which the loan is deemed impaired.


(7) OFFICE PROPERTIES AND EQUIPMENT


     Office properties and equipment are summarized as follows:


<TABLE>
<CAPTION>
                                                     AS OF SEPTEMBER 30,
                                                  -------------------------
                                                   1997          1996
                                                  -----------   -----------
                                                   (DOLLARS IN THOUSANDS)
<S>                                               <C>           <C>
   Office buildings ...........................    $  2,600      $     --
   Leasehold improvements .....................       2,700         1,640
   Furniture, fixtures and equipment  .........       3,504         1,881
   Computer equipment and software ............       3,548         1,124
                                                   --------      --------
    Total  ....................................      12,352         4,645
   Less: accumulated depreciation  ............      (4,981)       (2,037)
                                                   --------      --------
   Office properties and equipment, net  ......    $  7,371      $  2,608
                                                   ========      ========
</TABLE>

     Depreciation expense was $1.2 million, $674,000 and $526,000, for the
years ended September 30, 1997, 1996, and 1995, respectively.



                                      A-73
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997

(7) OFFICE PROPERTIES AND EQUIPMENT--(CONTINUED)

     The Company has entered into non-cancelable leases with approximate
minimum future rentals as follows:

<TABLE>
<CAPTION>
YEARS ENDING SEPTEMBER 30,             AMOUNT
- ----------------------------   -----------------------
                               (DOLLARS IN THOUSANDS)
<S>                            <C>
   1998   ..................           $ 2,961
   1999   ..................             2,889
   2000   ..................             2,051
   2001   ..................             1,464
   2002   ..................               956
   Thereafter   ............               997
                                       -------
    Total ..................           $11,318
                                       =======
</TABLE>

     Rent expense for the years ended September 30, 1997, 1996, and 1995 was
$1.6 million, $905,000, and $959,000, respectively.

(8) DEPOSITS

     The weighted average nominal interest rate payable on all deposit accounts
at September 30, 1997 and 1996 was 5.20% and 5.11%, respectively.

     Types of deposits and related range of interest rates were as follows:

<TABLE>
<CAPTION>
                                                                           SEPTEMBER 30,
                                             --------------------------------------------------------------------------
                                                              1997                                   1996
                                             ------------------------------------     -----------------------------------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                          <C>        <C> <C>        <C>          <C>        <C> <C>        <C>
   Non-interest-bearing deposits .........       --%    -       --%     $   21,436      --%    -       --%     $  7,301
   Passbook and statement savings deposits     2.00%    -     5.16%        160,557    2.00%    -     4.97%       73,780
   Super NOW deposits   ..................     0.00%    -     3.93%         57,471    0.00%    -     3.00%       17,265
   Money market deposits   ...............     0.00%    -     3.10%         20,325    0.00%    -     4.65%       16,556
   Certificates of deposit ...............     3.92%    -     6.06%        936,103    3.92%    -     6.16%      391,204
                                                                        ----------                             --------
    Total   ..............................                              $1,195,892                             $506,106
                                                                        ==========                             ========
</TABLE>

     Deposit accounts with balances of $100,000 or more totaled approximately
$174.0 millioin and $69.4 million at September 30, 1997 and 1996, respectively.
 
     Interest expense on deposits for the years ended September 30, 1997, 1996
and 1995 was as follows:

<TABLE>
<CAPTION>
                                                      1997        1996        1995
                                                     ---------   ---------   --------
                                                          (DOLLARS IN THOUSANDS)
<S>                                                  <C>         <C>         <C>
   Super NOW and money market deposits   .........   $ 2,236     $   775      $   875
   Passbook and statement savings deposits  ......     6,342       2,627        2,420
   Certificates of deposit   .....................    41,558      17,389       14,554
                                                     -------     -------      -------
    Total  .......................................   $50,136     $20,791      $17,849
                                                     =======     =======      =======
</TABLE>

     Early withdrawal penalties on deposits are recognized as a reduction of
interest on deposits. For the years ended September 30, 1997, 1996 and 1995,
early withdrawal penalties totaled $101,000, $42,000, and $110,000,
respectively.

                                      A-74
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(8) DEPOSITS--(CONTINUED)

     The amounts and scheduled maturities of certificate accounts at September
30, 1997 are as follows:


<TABLE>
<CAPTION>
YEARS ENDING SEPTEMBER 30,             AMOUNT
- ----------------------------   -----------------------
                               (DOLLARS IN THOUSANDS)
<S>                            <C>
   1998   ..................          $809,444
   1999   ..................            81,912
   2000   ..................            11,152
   2001   ..................             4,951
   2002   ..................            28,414
   Thereafter   ............               230
                                      --------
    Total ..................          $936,103
                                      ========
</TABLE>

(9) ADVANCES FROM FEDERAL HOME LOAN BANK


     Advances from the Federal Home Loan Bank of Atlanta (FHLB) incur interest
and are repayable as follows:


<TABLE>
<CAPTION>
                                                                           SEPTEMBER 30,
                                                                       ----------------------
REPAYABLE DURING YEAR ENDING SEPTEMBER 30,         INTEREST RATE         1997         1996
- --------------------------------------------   ---------------------   ----------   ---------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                            <C>       <C> <C>       <C>          <C>
   1997 ....................................   4.56%       - 6.07%     $     --       192,000
   1998 ....................................   5.63%       - 6.55%      480,000         5,000
   1999(1) .................................   5.60%                     25,000            --
   2001(2) .................................   5.33%       - 5.61%       15,000        40,000
   2002(3) .................................   5.43%       - 6.24%      150,000            --
   2005 ....................................   6.65%                      1,484            --
                                                                       --------       -------
                                                                       $671,484      $237,000
                                                                       ========      ========
</TABLE>
- ----------------
(1) Advances for $25 million are callable by the FHLB in 1998.
(2) Advances for $15 million are callable by the FHLB in 1997.
(3) Advances for $25 million are callable by the FHLB in 1998 and $125 million
   in 1999.


     The terms of a security agreement with the FHLB of Atlanta include a
blanket floating lien that requires the maintenance of qualifying first
mortgage loans as pledged collateral with unpaid principal amounts at least
equal to 100% of the FHLB advances, when discounted at 75% of the unpaid
pricipal balance. The FHLB of Atlanta stock, which is recorded at cost, is also
pledged as collateral for these advances.


(10) SECURITIES SOLD UNDER AN AGREEMENT TO REPURCHASE


     Interest expense on securities sold under an agreement to repurchase
aggregated $506,000 and $367,000 for the years ended September 30, 1997 and
1995, respectively.



                                      A-75
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(10) SECURITIES SOLD UNDER AN AGREEMENT TO REPURCHASE--(CONTINUED)

     The following sets forth information concerning repurchase agreements for
the periods indicated:



<TABLE>
<CAPTION>
                                                                AS OF AND FOR THE YEARS ENDED
                                                                        SEPTEMBER 30,
                                                           ----------------------------------------
                                                               1997           1996      1995
                                                           ----------------   ------   ------------
                                                                    (DOLLARS IN THOUSANDS)
<S>                                                        <C>                <C>      <C>
   Maximum amount of outstanding agreements at any month
    end during the period ..............................   $30,000              $--     $ 33,600
   Average amount outstanding during the period   ......   $8,828               $--     $  6,572
   Weighted average interest rate for the period  ......     5.73%               --         5.59%
   Maturity   ..........................................   Nov. 28, 1997         --           --
</TABLE>

     At September 30, 1997, the Company had $34.0 million of mortgage-backed
securities pledged under repurchase agreements. At September 30, 1996 and 1995,
the Company had no pledged securities under repurchase agreements.


(11) COMPANY OBLIGATED MANDATORILY REEDEMABLE TRUST PREFERRED SECURITIES OF
     SUBSIDIARY TRUST HOLDING SOLELY JUNIOR SUBORDINATED DEFERRABLE INTEREST
     DEBENTURES OF THE COMPANY.


     On December 30, 1996, a newly formed trust subsidiary created under the
laws of Delaware, BankUnited Capital, issued $50 million of 10-1/4% Trust
Preferred Securities, Series A and $2 million of common securities. The common
securities are wholly owned by the Company. In connection with this
transaction, BankUnited Capital simultaneously purchased $52 million of 10-1/4%
Junior Subordinated Deferrable Interest Debentures, Series A issued by
BankUnited Financial Corporation with terms similar to the 10-1/4% Trust
Preferred Securities, Series A which are the sole assets of BankUnited Capital.
 


     On March 24, 1997, BankUnited Capital issued an additional $20 million of
10-1/4% Trust Preferred Securities, Series A and $800,000 of common securites,
which common securities are also wholly owned by the Company. BankUnited
Capital simultaneously purchased an additional $20.8 million of 10-1/4% Junior
Subordinated Deferrable Interest Debentures, Series A issued by BankUnited
Financial Corporation. These securities mature December 31, 2026 and pay a
preferential cumulative cash distribution at an annual rate of 10-1/4%. The
Company and BankUnited Capital have the right to defer payment of interest for
up to 5 years. BankUnited Financial Corporation has guaranteed all of the
obligations of the 10-1/4% Trust Preferred Securities, Series A subject to
certain limitations.


     On June 5, 1997, BankUnited Capital II, a newly formed trust subsidiary
created under the laws of Delaware, issued $46 million of 9.60% Cumulative
Trust Preferred Securities and $1.84 million of common securities. The common
securities are wholly owned by the Company. In connection with this
transaction, BankUnited Capital II simultaneously purchased $47.8 million of
9.60% Junior Subordinated Deferrable Interest Debentures issued by BankUnited
Financial Corporation with terms similar to the 9.60% Cumulative Trust
Preferred Securities which are the sole assets of BankUnited Capital II.


     These securities mature June 30, 2027 and pay a preferential cumulative
cash distribution at an annual ratae of 9.60%. The Company and BankUnited
Capital II have the right to defer payment of



                                      A-76
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(11) COMPANY OBLIGATED MANDATORILY REEDEMABLE TRUST PREFERRED SECURITIES OF
     SUBSIDIARY TRUST HOLDING SOLELY JUNIOR SUBORDINATED DEFERRABLE INTEREST
     DEBENTURES OF THE COMPANY.--(CONTINUED)

interest for up to five years. BankUnited Financial Corporation has guaranteed
all the obligations of the 9.60% Cumulative Trust Preferred Securities, subject
to certain limitations. The 9.60% Junior Subordinated Deferrable Interest
Debentures rank pari pasu with the 10-1/4% Junior Subordinated Deferrable
Interest Debentures.


     Considered together the back-up undertakings constitute a full and
unconditional guarantee by the Company of the obligations of the Trust
Preferred Securities.


(12) REGULATORY CAPITAL


     The Bank is required by federal regulations to maintain minimum levels of
capital as follows:



<TABLE>
<CAPTION>
                                    REGULATORY CAPITAL
                                        REQUIREMENT                  ACTUAL CAPITAL                 EXCESS CAPITAL
                                ---------------------------   ----------------------------   ----------------------------
                                   1997          1996           1997            1996           1997            1996
                                ------------   ------------   -------------   ------------   -------------   ------------
                                                                  (DOLLAR IN THOUSANDS)
<S>                             <C>            <C>            <C>             <C>            <C>             <C>
   Tangible capital .........    $ 31,542       $ 12,196       $ 169,708       $ 56,967       $ 138,166       $ 44,771
                                      1.5%           1.5%            8.1%           7.0%            6.6%           5.5%
   Core Capital  ............    $ 63,084       $ 24,392       $ 169,708       $ 56,967       $ 106,624       $ 32,575
                                      3.0%           3.0%            8.1%           7.0%            5.1%           4.0%
   Risk-based capital  ......    $123,365       $ 33,927       $ 173,725       $ 60,164       $  50,360       $ 26,237
                                      8.0%           8.0%           11.3%          14.2%            3.3%           6.2%
</TABLE>

     Under the Office of Thrift Supervision (OTS) regulations adopted to
implement the "prompt corrective action" provisions of the Federal Deposit
Insurance Corporation Improvement Act of 1991 (the "FDICIA"), a "well
capitalized" institution must have a risk-based capital ratio of 10%, a core
capital ratio of 5% and a Tier 1 risk-based capital ratio of 6%. (The "Tier 1
risk-based capital" ratio is the ratio of core capital to risk-weighted
assets.) The Bank is a well capitalized institution under the definitions as
adopted. Regulatory capital and net income amounts as of and for the years
ended September 30, 1997, 1996 and 1995 did not differ from regulatory capital
and net income amounts reported to the OTS.


     On August 31, 1993, the OTS adopted an amendment to its regulatory capital
regulations to take into account a savings institution's exposure to the risk
of loss from changing interest rates. Under the regulation as amended, a
savings institution with an above normal level of interest rate risk exposure
will be required to deduct an interest rate risk ("IRR") component from its
total capital when determining its compliance with the risk-based capital
requirements. An "above normal" level of interest rate risk exposure is a
projected decline of 2% in the net present value of an institution's assets and
liabilities resulting from a 2% swing in interest rates. The IRR component will
equal one-half of the difference between the institution's measured interest
rate exposure and the "normal" level of exposure. Savings institutions will be
required to file data with the OTS that the OTS will use to calculate, on a
quarterly basis (but with a two-quarter lag), institutions' measured interest
rate risk and IRR components. Implementation of the IRR requirements have been
delayed pending the testing of the



                                      A-77
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(12) REGULATORY CAPITAL--(CONTINUED)

OTS appeals process. If the IRR component had been required as of September 30,
1997, the Bank would have been required to deduct an IRR component from its
total capital when determining its compliance with its risk-based capital
requirements, however the Bank would continue to be well capitalized.


     Payment of dividends by the Bank is limited by federal regulations, which
provide for certain levels of permissible dividend payments depending on the
Bank's regulatory capital and other relevant factors.


(13) STOCKHOLDERS' EQUITY


     The Company has the following capital structure:


     PREFERRED STOCK--issuable in series with rights and preferences to be
designated by the Board of Directors. As of September 30, 1997, 5,666,310
shares were authorized but not designated to a particular series.


NONCUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES A:


     Effective September 30, 1995, pursuant to an Offer to Exchange Preferred
Stock, the holders of the Noncumulative Convertible Preferred Stock, Series A,
agreed to exchange each of the 55,000 shares of the Series A Preferred stock
for one share of the Company's Noncumulative Convertible Preferred Stock,
Series B. Because the dividend rate, redemption price, and the liquidation
preference for the Series B Preferred Stock are lower than those for the Series
A Preferred Stock, the Company agreed not to redeem the shares of Series B
Preferred Stock issued pursuant to the exchange offer for a period of three
years and for three years thereafter, such Series B Preferred Stock will only
be redeemed at a 50% premium or $11.0625 per share.


NONCUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES B:


     Authorized shares--200,000 shares.


     Issued and outstanding shares--183,818 shares


     Dividends--noncumulative cash dividends payable quarterly at the fixed
annual rate of $0.6750 per share beginning October 1, 1997 and $0.7375 per
share prior to that date.


     Preference on liquidation--voluntary liquidation at the applicable
redemption price per share and involuntary liquidation at $7.375 per share.


     Redemption Prior to October 1, 1997--except for the shares converted from
Series A discussed above, at the option of the Company at $7.67 per share at
September 30, 1995, declining thereafter at $.07375 per share during each year
through January 31, 1998, and thereafter the redemption price remains at $7.375
per share.


     Effective October 1, 1997, the Company, in exchange for a reduction in the
dividend rate described above, has agreed not to redeem the Series B, Preferred
Stock until October 1, 2007 or later unless earlier redemption is approved by
the holders of at least 50 percent of the Series B Preferred shares.



                                      A-78
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(13) STOCKHOLDERS' EQUITY--(CONTINUED)

     Voting rights--two-and-one-half votes per share. If the Company fails to
pay dividends for six quarters, whether or not consecutive, the holders shall
have the right to elect two additional directors until dividends have been paid
for four consecutive quarters.


     Convertibility--convertible into 1.4959 shares (adjusted for all stock
dividends) of Class B Common Stock for each share of Noncumulative Convertible
Preferred Stock, Series B, surrendered for conversion, subject to adjustment on
the occurrence of certain events.


NONCUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES C:


     Authorized, issued and outstanding shares--none as of September 30, 1997
and 363,636 shares as of September 30, 1996.


     Dividends--noncumulative cash dividends payable quarterly at the fixed
annual rate of $0.550 per share.


     Preference on liquidation--voluntary liquidation at the applicable
redemption price per share and involuntary liquidation at $5.50 per share.


     Redemption--at the option of the Company, at $5.50 per share.


     Voting rights--nonvoting.


     Convertibility--convertible into 1.45475 shares (adjusted for all stock
dividends) of Class A Common Stock for each share of Noncumulative Preferred
Stock, Series C, surrendered for conversion, subject to adjustment on the
occurrence of certain events.


NONCUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES C-II:


     Authorized, issued and outstanding shares--none as of September 30, 1997
and 222,223 shares as of September 30, 1996.


     Dividends--noncumulative cash dividends payable quarterly at the fixed
annual rate of $0.80 per share.


     Preference on liquidation--voluntary liquidation at the applicable
redemption price per share and involuntary liquidation at $9.00 per share.


     Redemption--at the option of the Company, at $9.00 per share.


     Voting rights--nonvoting.


     Convertibility--convertible into 1.3225 shares (adjusted for all stock
dividends) of Class A Common Stock for each share of Noncumulative Preferred
Stock, Series C-II, surrendered for conversion, subject to adjustment on the
occurrence of certain events.



                                      A-79
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(13) STOCKHOLDERS' EQUITY--(CONTINUED)

8% NONCUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES 1993:


     Authorized shares--1,610,000 shares.


     Issued and outstanding--744,870 shares as of September 30, 1997 and
September 30, 1996.


     Dividends--noncumulative cash dividends payable quarterly at the fixed
annual rate of $.80 per share.


     Preference on liquidation--voluntary liquidation at the applicable
redemption price per share and involuntary liquidation at $10.00 per share.


     Redemption--not redeemable prior to July 1, 1998, unless certain criteria
are met, in which case the redemption price would be $10.00 per share;
beginning July 1, 1998, redemption is at the option of the Company at a
redemption price of $10.40 per share, declining thereafter at $0.08 per share
during each year through July 1, 2003, and thereafter the redemption price
remains $10.00 per share.


     Voting rights--nonvoting. However, if the Company fails to pay dividends
for six quarters, whether or not consecutive, the holders shall have the right
to elect two additional directors until dividends have been paid for four
consecutive quarters.


     Convertibility--convertible into one share of Class A Common Stock for
each share of non-cumulative Convertible Preferred Stock, Series 1993,
surrendered for conversion, subject to adjustment on the occurrence of certain
events.


9% NONCUMULATIVE PERPETUAL PREFERRED STOCK:


     Authorized shares--1,851,417 shares as of September 30, 1997 and 2,300,000
shares as of September 30, 1996.


     Issued and outstanding--701,417 as of September 30, 1997 and 1,150,000 as
of September 30, 1996.


     Dividends--noncumulative cash dividends payable quarterly at the fixed
annual rate of $0.90 per share.


     Preference on liquidation--voluntary liquidation at the applicable
redemption price per share and involuntary liquidation at $10.00 per share.


     Redemption--not redeemable prior to October 1, 1998; subsequent to
September 30, 1998, redemption is at the option of the Company at a redemption
price of $10.00 per share.


     Voting rights--nonvoting. However, if the Company fails to pay dividends
for six quarters, whether or not consecutive, the holders shall have the right
to elect two additional directors until dividends have been paid for four
consecutive quarters.


     Convertibility--none.



                                      A-80
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(13) STOCKHOLDERS' EQUITY--(CONTINUED)

8% NONCUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES 1996:


     Authorized shares--608,732 shares as of September 30, 1997 and none as of
September 30, 1996.


     Issued and outstanding shares--545,191 shares as of September 30, 1997 and
none as of September 30, 1996.


     Dividends--non-cumulative cash dividends payable quarterly at the fixed
annual rate of $1.20 per share.


     Preference on liquidation--voluntary liquidation at the applicable
redemption price per share and involuntary liquidation at $15.00 per share.


     Redemption--called for redemption effective October 10, 1997 for $15.00
per share. As a result 927,204 shares were converted to Class A Common Stock
and 5,696 shares were or will be redeemed.


     Voting rights--nonvoting except under certain circumstances.


     Convertibility--convertible into 1.67 shares of Class A Common Stock for
each share of 8% Noncumulative Convertible Preferred Stock, Series 1996,
surrendered for conversion.


CLASS A COMMON STOCK:


     Issuable in series with rights and preferences to be designated by the
Board of Directors:


     As of September 30, 1997, 10,000,000 shares of Class A Common Stock were
authorized but not designated to a series. As of September 30, 1996, 5,000,000
shares were authorized but not designated.


SERIES I CLASS A COMMON STOCK:


     Authorized shares--20,000,000 at September 30, 1997 and 10,000,000 at
September 30, 1996.


     Issued and outstanding--9,257,098 shares as of September 30, 1997 and
5,454,201 shares as of September 30, 1996.


     Dividends--as declared by the Board in the case of a dividend on the Class
A Common Stock alone or not less than 110% of the amount per share of any
dividend declared on the Class B Common Stock.


     Voting rights--one tenth of one vote per share.


     In October 1997, the Company issued 3,680,000 shares of Series I Class A
Common Stock pursuant to a public stock offering. Net proceeds from the
offering were approximately $43.9 million.



                                      A-81
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(13) STOCKHOLDERS' EQUITY--(CONTINUED)

CLASS B COMMON STOCK:


     Authorized shares--3,000,000.


     Issued and outstanding--275,685 shares as of September 30, 1997 and
251,515 shares as of September 30, 1996.


     Dividends--as declared by the Board of Directors.


     Voting rights--one vote per share.


     Convertibility--convertible into one share of Class A Common Stock for
each share of Class B Common Stock surrendered for conversion, subject to
adjustment on the occurrence of certain events.


(14) STOCK BONUS PLAN, OPTION AGREEMENTS AND OTHER BENEFIT PLANS


     The Company maintains the 1992 Stock Bonus Plan whereby it is authorized
to issue up to 125,000 shares and to allow directors of the Company who are not
employees to participate in the plan and receive stock in partial payment of
their director's fees. As of September 30, 1997, 64,857 shares of Class A
Common Stock and 54,779 shares of Class B Common Stock have been issued under
the 1992 Stock Bonus Plan. As of September 30, 1997, there were 5,364 shares
available for grant under the 1992 Stock Bonus Plan.


     The Company also maintains a non-statutory stock option plan under which
options for up to 825,000 shares of Class A and Class B Common Stock may be
granted. The options are for a period of 10 years and are exercisable at the
fair market value of the stock at the grant date. As of September 30, 1997,
825,000 options have been granted under this plan and 75,207 options have been
exercised.


     The Company also maintains an incentive stock option plan under which
options for up to 250,000 shares of Class A and Class B Common Stock may be
granted. As of September 30, 1997, 250,000 options have been granted under this
plan.


     BankUnited's Board of Directors approved several non-qualified stock
option agreements (the "Agreements") under which options to purchase shares of
Class B Common Stock were granted at the fair market price of the Class B
Common Stock on the date of the grant. The Agreements, which originally expired
on October 23, 1994, have been extended pursuant to Stockholders' approval to
October 23, 1999. As of September 30, 1997, the Agreements are exercisable for
a total of 155,367 shares at the exercise price of $4.64 per share; none have
been exercised.


     Pursuant to stockholder approval in February 1997, the Company maintains
the 1996 Incentive and Stock Award Plan. Under this plan, the Compensation
Committee of the Board of Directors may grant options to purchase, or may issue
in connection with Stock Awards, Stock Bonuses and Restricted Stock, up to
550,000 shares of Class A or Class B Common Stock. Additionally, the number of
shares of Noncumulative Convertible Preferred Stock, Series B for which Options
may be granted or which may be issued in connection with Stock Bonuses, Stock
Awards and Restricted Stock in lieu of cash or other



                                      A-82
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997

(14) STOCK BONUS PLAN, OPTION AGREEMENTS AND OTHER BENEFIT PLANS--(CONTINUED)

stock awards is 100,000. As of September 30, 1997, options to purchase 149,365
shares of Class A Common Stock and 237,000 shares of Class B Common Stock had
been granted and 9,452 shares of Class A Common Stock had been issued.

     The following table presents additional data concerning the Company's
outstanding stock options:

<TABLE>
<CAPTION>
                                                           NUMBER        OPTION PRICE       AGGREGATE
                                                          OF SHARES       PER SHARE        OPTION PRICE
                                                          -----------   ----------------   -------------
<S>                                                       <C>           <C>                <C>
   Options outstanding, September 30, 1994 ............      616,587    $3.11 - $10.98      3,361,572
   Options granted ....................................      208,671       4.95 - 7.95      1,139,902
   Options exercised  .................................       (6,695)      3.21 - 5.73        (23,958)
                                                             -------    ----------------    ----------
   Options outstanding, September 30, 1995 ............      818,563      3.11 - 10.98      4,477,516
   Options granted ....................................      122,585       7.24 - 8.26        933,064
                                                             -------    ----------------    ----------
   Options outstanding, September 30, 1996 ............      941,148      3.11 - 10.98      5,410,580
   Options granted (including Suncoast options)  ......      729,381      3.00 - 10.74      5,839,961
   Options exercised  .................................      (83,004)      3.00 - 8.80       (490,932)
                                                             -------    ----------------    ----------
   Options outstanding, September 30, 1997 ............    1,587,525    $3.00 - $10.98     $10,759,609
                                                           =========    ================   ===========
</TABLE>

     The Company has adopted SFAS No. 123, "Accounting for Stock-Based
Compensation" and as permitted by SFAS No. 123, the Company continues to follow
the measurement provisions of Accounting Principles Board Option No. 25,
"Accounting for Stock Issued to Employees, " and does not recognize
compensation expense for its stock-based incentive plans. Had compensation cost
for the Company's stock based incentive compensation plans been determined
based on the fair value at the grant dates for awards under those plans
consistent with the methodology prescribed by SFAS No. 123, the Company's net
income and earnings per share for fiscal 1997 and 1996 would have been reduced
to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
                                                1997       1996
                                               --------   -------
<S>                                            <C>        <C>
   As Reported   ...........................    $7,599    $2,586
    Pro forma ..............................     6,218     2,349
   Primary earnings per common share:
    As reported  ...........................    $  .54    $  .10
    Pro forma ..............................    $  .39    $  .04
   Fully diluted earnings per common share:
    As reported  ...........................    $  .54    $  .10
    Pro forma ..............................    $  .38    $  .04
</TABLE>

     The fair value of each option is estimated on the date of the grant using
the Black Scholes option pricing model, with the following historical weighted
average assumptions applied to grants in fiscal 1997 and 1996:

<TABLE>
<CAPTION>
                                       1997         1996
                                      ----------   ----------
<S>                                   <C>          <C>
   Dividend yields  ...............        --           --
   Expected volatility ............     30.1 %       30.1 %
   Risk-free interest rates  ......      6.30%        6.52%
   Expected life (in years)  ......      9.52         7.88
</TABLE>

                                      A-83
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(14) STOCK BONUS PLAN, OPTION AGREEMENTS AND OTHER BENEFIT PLANS--(CONTINUED)

     Based upon the above assumptions, the weighted average fair value of
options granted during 1997 and 1996 was $2,484,000 and $334,000, respectively.
 


     The Company has a 401(k) savings plan pursaunt to which eligible employees
are permitted to contribute up to 15% of their annual salary to the savings
plan. The Company will provide matching contributions at a rate of 33% of such
contributions, up to a maximum of 2% of an employee's salary. The amount of
such matching by the Company for the years ended September 30, 1997, 1996, and
1995 totaled approximately $34,600, $7,000, and $30,000 respectively. Employees
are eligible to participate in the plan after one year of service and begin
vesting in the company's contribution after two years of participation in the
plan at the rate of 25% per year up to 100%.


     In September 1995, the Company's Board of Directors adopted a Profit
Sharing Plan. Under the terms of the plan, the Company, at the discretion of
the Board of Directors, may contribute Class A Common Stock to the plan. The
contributions are allocated to the account of the eligible employees based upon
their salaries. Employees become eligible for the plan after one year of
service and become vested at the rate of 20% per year up to 100%. The Board of
Directors authorized a contribution of $170,000, $100,000 and $75,000 in 1997,
1996 and 1995, respectively.


     In connection with the Suncoast acquisition the Company assumed 119,000 of
Suncoast's options with option prices ranging from $3.00 to $7.38 per share of
Class A Common Stock with an aggregate exercise price of $610,000. As of
September 30, 1997, 73,000 of these options had been exercised.


(15) INCOME TAXES


     The Company's effective tax rate differs from the statutory federal income
tax rate as follows:


<TABLE>
<CAPTION>
                                                                  YEARS ENDED SEPTEMBER 30,
                                            ----------------------------------------------------------------------
                                                    1997                    1996                     1995
                                            ---------------------   ---------------------   ----------------------
                                            AMOUNT       %          AMOUNT       %          AMOUNT         %
                                            --------   ----------   --------   ----------   ----------   ---------
                                                                    (DOLLARS IN THOUSANDS)
<S>                                         <C>        <C>          <C>        <C>          <C>          <C>
   Tax at federal income tax rate  ......    $4,295       34.0%      $1,443       34.0%      $3,394        34.0%
   Increase (decrease) resulting from:
    State tax ...........................       314        2.5%         154        3.6          362         3.6
    Other, net   ........................       424        3.3%          60        1.5          (15)       (0.1)
                                             ------       ----       ------       ----       ------        ----
     Total ..............................    $5,033       39.8%      $1,657       39.1%      $3,741        37.5%
                                             ======       ====       ======       ====       ======        ====
</TABLE>




                                      A-84
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(15) INCOME TAXES--(CONTINUED)

     The components of the provision for income taxes for the year ended
September 30, 1997, 1996 and 1995 are as follows:



<TABLE>
<CAPTION>
                                    FOR THE YEARS ENDED
                                       SEPTEMBER 30,
                              --------------------------------
                               1997       1996       1995
                              --------   --------   ----------
                                   (DOLLARS IN THOUSANDS)
<S>                           <C>        <C>        <C>
   Current-federal   ......    $1,150     $1,324     $3,590
   Current-state  .........       125        227        620
   Deferred-federal  ......     3,391         90       (400)
   Deferred-state .........       367         16        (69)
                               ------     ------     ------
    Total   ...............    $5,033     $1,657     $3,741
                               ======     ======     ======
</TABLE>

     The tax effects of significant temporary differences included in the
deferred tax asset as of September 30, 1997 and 1996 were:


<TABLE>
<CAPTION>
                                             SEPTEMBER 30,
                                            ----------------
                                             1997      1996
                                            --------   -----
                                              (DOLLARS IN
                                               THOUSANDS)
<S>                                         <C>        <C>
   Deferred tax asset:
    Non-accrual interest  ...............    $  200    $185
    Loan loss and other reserves   ......       875     431
    Fixed assets ........................        77       5
    Deferrals and amortization  .........       250      19
    Purchase accounting   ...............     1,605      --
    Other  ..............................       236      --
                                             ------    ----
     Gross deferred tax asset   .........     3,243     640
                                             ------    ----
   Deferred tax liability:
    FHLB Atlanta stock dividends   ......       159     167
    Deferrals and amortizations .........       912      --
    Other  ..............................        91      13
                                             ------    ----
     Gross deferred tax liability  ......     1,162     180
                                             ------    ----
     Net deferred tax asset  ............    $2,081    $460
                                             ======    ====
</TABLE>

     At September 30, 1997, the Company had $409,000 in Tax Bad Debt Reserves
originating before December 31, 1987 for which deferred taxes have not been
provided. The amount becomes taxable under the Internal Revenue Code upon the
occurrence of certain events, including certain non-dividend distributions. The
Company does not anticipate any actions which would ultimately result in the
recapture of this amount for income tax purposes.



                                      A-85
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(15) INCOME TAXES--(CONTINUED)

     The components of deferred income tax provision (benefit) relate to the
following:


<TABLE>
<CAPTION>
                                                      YEARS ENDED SEPTEMBER 30,
                                                  ----------------------------------
                                                   1997       1996          1995
                                                  --------   -----------   ---------
                                                        (DOLLARS IN THOUSANDS)
<S>                                               <C>        <C>           <C>
   Differences in book/tax depreciation  ......   $  --        $(10)        $  (21)
   Delinquent interest ........................     (18)           (7)         (80)
   FHLB Stock dividends   .....................      --          --           (144)
   Loan fees  .................................      15          --             --
   Loan loss and other reserves ...............    (294)        156           (164)
   Deferrals and amortization   ...............    (145)        (33)           (60)
   SAIF special assessment   ..................     758          --             --
   Purchase accounting ........................   2,635          --             --
   Other   ....................................     807          --             --
                                                  ------       ------       ------
    Total deferred taxes  .....................   $3,758       $106         $ (469)
                                                  ======       ======       ======
</TABLE>

     In connection with the acquisition of Suncoast, the Company recorded
deferred tax assets and liabilities for the differences between values assigned
in purchase accounting and the tax bases of acquired assets and liabilities.
The resultant net deferred tax asset is not included in the summary of
significant temporary differences at September 30, 1996 above. Approximately
$2,635,000 of this deferred tax asset has been recognized as deferred tax
expense during the year ended September 30, 1997 and $1,605,000 represents the
tax effect at September 30, 1997 of amounts deductible for tax purposes in
future periods.


     The Company also acquired net deferred tax assets of approximately
$1,140,000 in conjunction with its acquisition of Suncoast. These net deferred
tax assets are not included in the summary of significant temporary differences
at September 30, 1996 above.


(16) COMMITMENTS AND CONTINGENCIES


     In the normal course of business, the Company enters into instruments that
are not recorded in the consolidated financial statements, but are required to
meet the financing needs of its customers and to reduce its own exposure to
fluctuations in interest rates. These financial instruments include commitments
to extend credit and standby letters of credit. Those instruments involve, to
varying degrees, elements of credit and interest rate risk in excess of the
amount recognized in the consolidated statements of financial condition. The
contract or notional amounts of those instruments reflect the extent of
involvement the Company has in particular classes of financial instruments.


     The Company's exposure to credit loss in the event of nonperformance by
the other party on the financial instrument for commitments to extend credit
and standby letters of credit by the other party is represented by the
contractual amount of those instruments. The Company uses the same credit
policies in making commitments and conditional obligations as it does for
on-balance sheet instruments.


     Commitments to extend credit are agreements to lend to a customer as long
as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or



                                      A-86
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(16) COMMITMENTS AND CONTINGENCIES--(CONTINUED)

other termination clauses and may require payment of a fee. Total commitments
to extend credit at September 30, 1997 were as follows:


<TABLE>
<CAPTION>
                                                   SEPTEMBER 30, 1997
                                           ----------------------------------
                                            FIXED      VARIABLE
                                            RATE         RATE        TOTAL
                                           ---------   ----------   ---------
                                                 (DOLLARS IN THOUSANDS)
<S>                                        <C>         <C>          <C>
   Commitments to fund loans   .........   $ 9,980     $ 15,826      $ 25,806
   Loans in process   ..................     4,297        8,664        12,961
   Letters of credit  ..................       127           --           127
   Commitments to purchase loans  ......        --      873,553       873,553
                                           -------     --------      --------
    Total ..............................   $14,404     $898,043      $912,447
                                           =======     ========      ========
</TABLE>

     The Company evaluates each customer's credit worthiness on a case-by-case
basis. The amount of collateral obtained, if deemed necessary by the Company,
upon extension of credit is based on management's credit evaluation of the
customer. Collateral varies but may include accounts receivable, property,
plant and equipment, residential real estate, and income-producing commercial
properties.


     Standby letters of credit are conditional commitments issued by the
Company to guarantee the performance of a customer to a third party. Those
guarantees are primarily issued to support public and private borrowing
arrangements. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan facilities to
customers. The Company requires collateral to support those commitments.


     The Company is a party to certain other claims and litigation arising in
the ordinary course of business. In the opinion of management, the resolution
of such claims and litigation will not materially affect the Company's
consolidated financial position or results of operations.


(17) RELATED PARTY TRANSACTIONS


     The Company employs the services of a law firm, of which the Company's
Chairman of the Board and President is senior managing director and of which
another director of the Company is managing director; and the services of an
insurance agency, of which a member of the Board of Directors is a vice
president. For the years ended September 30, 1997, 1996 and 1995, total fees (a
portion of which were capitalized) paid to this law firm totaled approximately
$2.2 million, $986,000, and $1.1 million, respectively, and amounts paid to
this insurance agency totaled approximately $373,000, $147,000, and $129,000,
respectively.


     In fiscal 1997, the Company leased property for a new branch, which is 25%
owned by the Company's Chairman of the Board. The lease is for a term of 3
years with four three year options to renew. The annual rent for the property
is approximately $126,000, and in fiscal 1997, the Company paid a total of
$82,000 in rent.



                                      A-87
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997

(18) BANKUNITED FINANCIAL CORPORATION


     The following summarizes the major categories of the Company's (parent
company only) financial statements:


                  CONDENSED STATEMENTS OF FINANCIAL CONDITION


<TABLE>
<CAPTION>
                                                                        AS OF SEPTEMBER 30,
                                                                      ------------------------
                                                                        1997        1996
                                                                      ----------   -----------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                                                   <C>          <C>
   Assets:
    Cash  .........................................................   $    623      $    88
    FHLB overnight deposits .......................................      2,822        7,889
    Tax certificates  .............................................         40          312
    Investments, net (market value of approximately $10 and $10 at
      September 30, 1997 and 1996, respectively) ..................         10           10
    Investments available for sale   ..............................         --          155
    Mortgage-backed securities, available for sale  ...............     18,644        1,309
    Accrued interest receivable   .................................        173          132
    Investment in the Bank  .......................................    183,807       59,443
    Investment in subsidiaries ....................................      4,640           --
    Other assets   ................................................      9,622          248
                                                                      --------      -------
     Total   ......................................................   $220,381      $69,586
                                                                      ========      =======
   Liabilities  ...................................................   $     96      $   475
   Junior subordinated deferrable interest debentures  ............    120,640           --
   Stockholders' equity:
    Preferred stock   .............................................         22           27
    Common stock   ................................................         95           57
    Paid-in capital   .............................................     86,679       62,055
    Retained earnings .............................................     11,988        7,279
    Net unrealized gains (losses) on securities available for sale,
      net of taxes ................................................        861         (307)
                                                                      --------      -------
      Total stockholders' equity  .................................     99,645       69,111
                                                                      --------      -------
      Total liabilities and stockholders' equity ..................   $220,381      $69,586
                                                                      ========      =======
</TABLE>

                       CONDENSED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                          FOR THE YEARS ENDED SEPTEMBER 30,
                                          ----------------------------------
                                           1997          1996       1995
                                          -----------   --------   ---------
                                                (DOLLARS IN THOUSANDS)
<S>                                       <C>           <C>        <C>
   Interest income   ..................    $  2,626      $  803     $  307
   Interest expense  ..................       6,726          17         36
   Equity income of the Bank  .........      10,927       2,406      6,587
   Operating expenses   ...............       1,166         491        818
                                           --------      ------     ------
   Income before income taxes .........       5,661       2,701      6,040
   Income tax expense (benefit)  ......      (1,938)        115       (200)
                                           --------      ------     ------
    Net income ........................    $  7,599      $2,586     $6,240
                                           ========      ======     ======
</TABLE>




                                      A-88
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997


(18) BANKUNITED FINANCIAL CORPORATION--(CONTINUED)

                      CONDENSED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                         FOR THE YEARS ENDED SEPTEMBER 30,
                                                                       1997           1996          1995
                                                                     ------------   ------------   -----------
                                                                              (DOLLARS IN THOUSANDS)
<S>                                                                  <C>            <C>            <C>
   Cash flow from operating activities:
    Net income ...................................................   $   7,599       $   2,586      $  6,240
    Less: Undistributed income of the Bank   .....................     (11,551)           (406)       (6,587)
    Other   ......................................................      (2,757)            242           156
                                                                     ---------       ---------      --------
    Net cash provided by (used in) operating activities  .........      (6,709)          2,422          (191)
                                                                     ---------       ---------      --------
   Cash from investing activities:
    Equity contributions to the Bank   ...........................     (85,000)        (16,000)           --
    Equity contributions to subsidiaries  ........................      (4,640)             --            --
    Purchase of investment securities  ...........................          --            (155)           --
    Proceeds from sale of investments  ...........................         155              --            --
    Purchase of mortgage-backed securities   .....................     (27,411)             --            --
    Proceeds from repayments of mortgage- backed securities       .      5,054             368           181
    Proceeds from sales of mortgage-backed securities ............       5,021              --            --
    Net decrease in tax certificates   ...........................         269             145           732
                                                                     ---------       ---------      --------
    Net cash provided by (used in) investing activities  .........    (106,552)        (15,642)          913
                                                                     ---------       ---------      --------
   Cash flow from financing activities:
    Net proceeds from issuance of Junior subordinated
      deferrable interest debentures   ...........................     114,776              --            --
    Net proceeds from issuance of common stock  ..................       1,329          23,198           222
    Dividends paid on preferred stock  ...........................      (2,890)         (2,086)       (2,010)
    Preferred Stock, Series 9% tender offer  .....................      (4,486)             --            --
                                                                     ---------       ---------      --------
    Net cash provided by (used in) financing activities  .........     108,729          21,112        (1,788)
    (Decrease) increase in cash and cash equivalents  ............      (4,532)          7,892        (1,066)
    Cash and cash equivalents at beginning of year ...............       7,977              85         1,151
                                                                     ---------       ---------      --------
    Cash and cash equivalents at end of year .....................   $   3,445       $   7,977      $     85
                                                                     =========       =========      ========
</TABLE>

(19) ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS


     The information set forth below provides disclosure of the estimated fair
value of the Company's financial instruments. Management has made estimates of
fair value discount rates that it believes to be reasonable. However, because
there is no market for many of these financial instruments, management has no
basis to determine whether the fair value presented would be indicative of the
value negotiated in an actual sale. The fair value estimates do not consider
the tax effect that would be associated with the disposition of the assets or
liabilities at their fair value estimates.


     Fair values are estimated for loan portfolios with similar financial
characteristics. Loans are segregated by category, such as commercial,
commercial real estate, residential mortgage, second mortgages, and other
installment. Each loan category is further segmented into fixed and adjustable
rate



                                      A-89
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997



(19) ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS--(CONTINUED)

interest terms and by performing and non-performing status. The fair value of
loans, except residential mortgage and adjustable rate loans, is calculated by
discounting scheduled cash flows through the estimated maturity using estimated
market discount rates that reflect the credit and interest rate risk inherent
in the loan. The estimate of average maturity is based on historical experience
with prepayments for each loan classification, modified, as required, by an
estimate of the effect of current economic and lending conditions.


     For residential mortgage loans, fair value is estimated by discounting
contractual cash flows adjusted for national historical prepayment estimates
using discount rates based on secondary market sources adjusted to reflect
differences in servicing and credit costs.


     For adjustable-rate loans, the fair value is estimated at book value after
adjusting for credit risk inherent in the loan. The Company's interest rate
risk is considered insignificant since the majority of the Company's adjustable
rate loans are based on the average cost of funds for the Eleventh District of
the Federal Home Loan Bank System ("COFI") or one-year Constant Maturity
Treasuries ("CMT") rates and adjust monthly or at intervals generally over a
period not exceeding one year.


     The fair value of the tax certificates is estimated at book value as these
investments historically have had relatively short lives and their yields
approximate market rates. The fair value of mortgage-backed securities and
investment securities is estimated based on bid prices available from
securities dealers.


     The fair value of deposits with no stated maturity, such as
non-interest-bearing demand deposits, savings and NOW accounts, and money
market accounts, is equal to the amount payable on demand. The fair value of
certificates of deposit is based on the discounted value of contractual cash
flows. The discount rate is estimated using the Company's current rates for
deposits of similar maturities adjusted for insurance costs.


     The fair value of the Trust Preferred Securities is estimated based on bid
prices available from securities dealers.


     The fair value of subordinated notes is estimated by discounting
contractual cash flows using estimated market rates. The contract amounts and
related fees of the Company's commitments to extend credit approximate the fair
value of these commitments.



                                      A-90
<PAGE>

               BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

                              SEPTEMBER 30, 1997



(19) ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS--(CONTINUED)

     The following table presents information for the Company's financial
instruments at September 30, 1997 and 1996:



<TABLE>
<CAPTION>
                                                        AS OF SEPTEMBER 30, 1997
                                                     ------------------------------
                                                     CARRYING VALUE     FAIR VALUE
                                                     ----------------   -----------
                                                         (DOLLARS IN THOUSANDS)
<S>                                                  <C>                <C>
   Financial assets:
    Cash and overnight investments ...............      $   89,984       $   89,984
    Tax certificates and other investments  ......          73,943           74,062
    Mortgage-backed securities  ..................         120,271          120,211
    Loans receivable   ...........................       1,765,723        1,814,459
    Mortgage servicing assets   ..................           4,783            4,890
    Other interest-earning assets  ...............          33,599           33,599
   Financial liabilities:
    Deposits  ....................................      $1,195,892       $1,197,871
    Borrowings   .................................         701,484          704,705
    Trust Preferred Securities  ..................         116,000          119,010
</TABLE>


<TABLE>
<CAPTION>
                                                        AS OF SEPTEMBER 30, 1996
                                                     ------------------------------
                                                     CARRYING VALUE     FAIR VALUE
                                                     ----------------   -----------
                                                         (DOLLARS IN THOUSANDS)
<S>                                                  <C>                <C>
   Financial assets:
    Cash and overnight investments ...............       $ 34,136         $ 34,136
    Tax certificates and other investments  ......         46,784           46,784
    Mortgage-backed securities  ..................         70,163           69,741
    Loans receivable   ...........................        646,385          646,547
    Other interest-earning assets  ...............         12,225           12,225
   Financial liabilities:
    Deposits  ....................................       $506,106         $506,025
    Advances from the FHLB   .....................        237,000          237,218
    Subordinated notes ...........................            775              859
</TABLE>



                                      A-91
<PAGE>


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE.


   None.


                                   PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY.

     The information contained under the caption "Election of Directors" 
appearing in the Company's definitive proxy statement relating to the Company's
1998 Annual Meeting of Stockholders, which definitive proxy statement was
filed with the Securities and Exchange Commission within 120 days after
the end of the Company's fiscal year covered by this report on Form 10-K/A
(hereinafter referred to as the "Annual Meeting Proxy Statement"), is
incorporated herein by reference. Information concerning the executive officers
of the Company is included in Part I of this Report on Form 10-K/A.


ITEM 11.  EXECUTIVE COMPENSATION.

     The information contained under the caption "Executive Compensation" 
appearing in the Annual Meeting Proxy Statement is incorporated herein by
reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The information contained under the caption "Security Ownership of Certain
Beneficial Owners and Management" appearing in the Annual Meeting Proxy
Statement is incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     The information contained under the captions "Compensation Committee
Interlocks and Insider Participation" and "Certain Relationships and Related
Transactions" appearing in the Annual Meeting Proxy Statement is incorporated
herein by reference.

                                    PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(A) THE FOLLOWING DOCUMENTS ARE FILED AS PART OF THIS REPORT:


     (1) Financial Statements.

     The following consolidated financial statements of the Company and the
report of the independent certified public accountants thereon filed with this
report:


            Report of Independent Certified Public Accountants (Price
Waterhouse LLP).


            Consolidated Statements of Financial Condition as of September 30,
1997 and 1996.


            Consolidated Statements of Operations for the years September 30,
            1997, 1996 and 1995.


            Consolidated Statements of Stockholders' Equity for the years ended
            September 30, 1997, 1996 and 1995.




                                      A-92
<PAGE>

            Consolidated Statements of Cash Flows for the years ended September
            30, 1997, 1996 and 1995.


            Notes to Consolidated Financial Statements.


        (2) Financial Statement Schedules.


           Schedules are omitted because the conditions requiring their filing
        are not applicable or because the required information is provided in
        the Consolidated Financial Statements, including the Notes thereto.

        (3) Exhibits.*


           2.1 Agreement and Plan of Merger, dated July 15, 1996, between
        BankUnited and Suncoast Savings and Loan Association, FSA. (Exhibit 2.1
        to BankUnited's Form S-4 Registration Statement, File No. 333-13211, as
        filed with the Securities and Exchange Commission on October 1, 1996).


           2.2 Agreement and Plan of Merger between BankUnited and Consumers
        Bancorp, Inc. dated September 19, 1997 (Exhibit 2.2 to BankUnited's
        Form S-4 Registration Statement, File No. 333-39921, as filed with the
        Securities and Exchange Commission on November 10, 1997).

           3.1 Articles of Incorporation of BankUnited (Exhibit 3.1 to
        BankUnited's Form 10-K report for the year ended September 30, 1997).


           3.2 Statement of Designation of Series I Class A Common Stock and
        Class B Common Stock of BankUnited (included as an appendix to Exhibit
        3.1).


           3.3 Statement of Designation of Noncumulative Convertible Preferred
        Stock, Series A, of BankUnited (included as an appendix to Exhibit
        3.1).


           3.4 Statement of Designation of Noncumulative Convertible Preferred
        Stock, Series B of BankUnited (included as appendix to Exhibit 3.1).


           3.5 Statement of Designation of 8% Noncumulative Convertible
        Preferred Stock, Series 1993 of BankUnited (included as an appendix to
        Exhibit 3.1).


           3.6 Statement of Designation of 9% Noncumulative Perpetual Preferred
        Stock of BankUnited (included as an appendix to Exhibit 3.1).


           3.7 Statement of Designation of 8% Noncumulative Convertible
        Preferred Stock, Series 1996 of BankUnited (included as appendix to
        Exhibit 3.1).


           3.8 Form of Letter Agreement between BankUnited and the holders of
        shares of BankUnited's Noncumulative Convertible Preferred Stock,
        Series B (Exhibit 3.8 to BankUnited's Form 10-K report for the year
        ended September 30, 1997).


           3.9 Bylaws of BankUnited (Exhibit 4.5 to BankUnited's Form S-8
        Registration Statement, File No. 333-43211, as filed with the
        Securities and Exchange Commission on November 14, 1996).


           4.1 Agreement for Advances and Security Agreement with Blanket
        Floating Lien dated as of September 25, 1992, between BankUnited, FSB
        (the "Bank") and the Federal Home Loan Bank of Atlanta (Exhibit 4.1 to
        the Bank's Form 10-K for the year ended September 30, 1992, filed with
        the Securities and Exchange Commission as an exhibit to BankUnited's
        Form 8-K dated March 25, 1993).




                                      A-93
<PAGE>

           4.2 Forms of Series 15A-F, Series 18E and Series 20A-F of
        Subordinated Notes of the Bank (Exhibit 4.3 to BankUnited's Form S-4
        Registration Statement, File No. 33-55232, as filed with the Securities
        and Exchange Commission on December 2, 1992).


           10.1 Non-Statutory Stock Option Plan, as amended, (Exhibit 4.9 to
        BankUnited's Form S-8 Registration Statement, File No. 33-76882, as
        filed with the Securities and Exchange Commission on March 24, 1994).
        **


           10.2 1992 Stock Bonus Plan, as amended (Exhibit 10.2 to BankUnited's
        Form 10-K Report for the year ended September 30, 1994 [the "1994
        10-K"]).**


           10.3 1994 Incentive Stock Option Plan. (Exhibit 10.3 to the 1994
        10-K).**


           10.4 The Bank's Profit Sharing Plan. (Exhibit 10.4 to BankUnited's
        Form S-2 Registration Statement, File No. 33-80791, as filed with the
        Securities and Exchange Commission on December 22, 1995).**


           10.5 1996 Incentive Compensation and Stock Award Plan (Exhibit 10.5
        to BankUnited's Form 10-K Report for the year ended September 30,
        1996).**


           10.6 Purchase and Assumption Agreement dated March 20, 1995 by and
        among BankUnited, the Bank, SouthTrust Corporation, SouthTrust of
        Florida, Inc. and SouthTrust Bank of the Suncoast (Exhibit 10.1 to
        BankUnited's Form 10-Q Report for the quarter ended March 31, 1995 [the
        "March 31, 1995 10-Q"]).


           10.7 Purchase and Assumption Agreement dated March 20, 1995 by and
        among BankUnited, the Bank, SouthTrust Corporation, SouthTrust of
        Florida, Inc., and SouthTrust Bank of Southwest Florida, N.A. (Exhibit
        10.2 to the March 31, 1995 10-Q).


           10.8 First Amendment to Purchase and Assumption Agreement dated July
        27, 1995 by and among BankUnited, the Bank, SouthTrust Corporation,
        SouthTrust of Florida, Inc., and SouthTrust Bank of the Suncoast
        (Exhibit 10.1 to BankUnited's Form 10-Q Report for the quarter ended
        June 30, 1995 [the "June 30, 1995 10-Q"]).


           10.9 First Amendment to Purchase and Assumption Agreement dated July
        27, 1995 by and among BankUnited, the Bank, SouthTrust Corporation,
        SouthTrust of Florida, Inc., and SouthTrust of Southwest Florida, N.A.
        (Exhibit 10.2 to the June 30, 1995 10-Q).


           10.10 Form of Employment Agreement between BankUnited and Alfred R.
        Camner (Exhibit 10.10 to BankUnited's 10-K Report for the year ended
        September 30, 1996).


           10.11 Form of Employment Agreement between BankUnited and Earline G.
        Ford (Exhibit 10.11 to BankUnited's 10-K Report for the year ended
        September 30, 1996).


           10.12 Form of Employment Agreement between BankUnited and certain of
        its senior officers (Exhibit 10.12 to BankUnited's 10-K Report for the
        year ended September 30, 1996).


           10.13 Junior Subordinated Indenture with respect to BankUnited's
        101/4% Junior Subordinated Debentures. (Exhibit 4.1A to the Company's
        Registration Statement on Form S-4, File No. 333-24025, as filed with
        the Securities and Exchange Commission on March 27, 1997).


           10.14 Supplemental Indenture (Exhibit 4.1B to the Company's
        Registration Statement on Form S-4, File No. 333-24025, as filed with
        the Securities and Exchange Commission on March 27, 1997).




                                      A-94
<PAGE>

           10.15 Form of Amended and Restated Trust Agreement of BankUnited
        Capital. (Exhibit 4.3 to the Company's Registration Statement on Form
        S-4, No. 333-24025, as filed with the Securities and Exchange
        Commission on March 27, 1997).


           10.16 Form of Amended and Restated Guarantee Agreement for
        BankUnited Capital. (Exhibit 4.5 to the Company's Registration
        Statement on Form S-4, No. 333-24025, as filed with the Securities and
        Exchange Commission on March 27, 1997).


           10.17 Form of Agreement as to Expenses and Liabilities (included as
        an exhibit to Exhibit 99.6 to the Company's Registration Statement on
        Form S-4, No. 333-24025, as filed with the Securities and Exchange
        Commission on March 27, 1997).


           10.18 Registration Rights Agreement (Exhibit 4.6 to the Company's
        Registration Statement on Form S-4, No. 333-24025, as filed with the
        Securities and Exchange Commission on March 27, 1997).


           10.19 Registration Rights Agreement (Exhibit 4.7 to the Company's
        Registration Statement on Form S-4, No. 333-24025, as filed with the
        Securities and Exchange Commission on March 27, 1997).


           10.20 Purchase Agreement (Exhibit 99.4 to the Company's Registration
        Statement on Form S-4, No. 333-24025, as filed with the Securities and
        Exchange Commission on March 27, 1997).


           10.21 Purchase Agreement (Exhibit 99.5 to the Company's Registration
        Statement on Form S-4, No. 333-24025, as filed with the Securities and
        Exchange Commission on March 27, 1997).


           10.22 Form of Indenture with respect to BankUnited's 9.60% Junior
        Subordinated Debentures. (Exhibit 4.3 to the Company's Registration
        Statement on Form S-2, File No. 333-27597, as filed with the Securities
        and Exchange Commission on May 22, 1997).


           10.23 Trust Agreement of BankUnited Capital II. (Exhibit 4.6 to the
        Company's Registration Statement on Form S-2, File No. 333-27597, as
        filed with the Securities and Exchange Commission on May 22, 1997).


           10.24 Form of Amended and Restated Trust Agreement of BankUnited
        Trust II. (Exhibit 4.7 to the Company's Registration Statement on Form
        S-2, No. 333-27597, as filed with the Securities and Exchange
        Commission on May 22, 1997).


           10.25 Form of Guarantee Agreement for BankUnited Capital II.
        (Exhibit 4.9 to the Company's Registration Statement on Form S-2, No.
        333-27597, as filed with the Securities and Exchange Commission on May
        22, 1997).


           10.26 Form of Agreement as to Expenses and Liabilities (included as
        an exhibit to Exhibit 4.7) (Exhibit 4.10 to the Company's Registration
        Statement on Form S-2, No. 333-27597, as filed with the Securities and
        Exchange Commission on May 22, 1997).

           11.1 Statement regarding calculation of earnings per common share
        (Exhibit 11.1 to BankUnited's Form 10-K report for the year ended
        September 30, 1997).

           12.1 Statement regarding calculation of earnings to combined fixed
        charges and preferred stock dividends (Exhibit 12.1 to BankUnited's Form
        10-K report for the year ended September 30, 1997).

           21.1 Subsidiaries of the Registrant (Exhibit 21.1 to BankUnited's
        Form S-4 Registration Statement, File No. 333-39921, as filed with the
        Securities and Exchange Commission on November 10, 1997).




                                      A-95
<PAGE>

           23.1 Consent of Price Waterhouse LLP.

           24.1 Power of attorney (set forth on the signature page in Part IV
        of BankUnited's Report on Form 10-K for the year ended September 30,
        1997).

           27.1 Financial Data Schedule (Exhibit 27.1 to BankUnited's Form 10-K
        report for the year ended September 30, 1997).

- ----------------
 *  Exhibits followed by a parenthetical reference are incorporated herein by
reference from the documents described therein.
**  Exhibits 10.1--10.5 are compensatory plans or arrangements.


(B) REPORTS ON FORM 8-K.

     During the quarter ended September 30, 1997, the Company filed with the
Securities and Exchange Commission, (i) a Current Report on Form 8-K dated
September 12, 1997, which reported that the Company had called its 8%
Noncumulative Convertible Preferred Stock, Series 1996, for redemption, and
(ii) a Current Report on Form 8-K dated September 23, 1997 announcing that the
Company had agreed to acquire Consumers Bancorp, Inc., the parent company of
Consumers Savings Bank.


SUPPLEMENTAL INFORMATION


     Copies of the Company's annual report to security holders and proxy
materials have previously been provided to the Commission.




                                      A-96
<PAGE>

                                  SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report on Form 10-K/A
to be signed on its behalf by the undersigned, thereunto duly authorized on
February 27, 1998.


                                        BANKUNITED FINANCIAL CORPORATION




                                        By: /s/ Alfred R. Camner
                                            -----------------------------------
                                            Alfred R. Camner
                                            Chairman of the Board, President
                                            and
                                            Chief Executive Officer


     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed on February 27, 1998 on behalf of the Registrant by the
following persons and in the capacities indicated.

<TABLE>
<S>                            <C>
*                              Chairman of the Board, Chief Executive
- ----------------------------   Officer, President and Director
Alfred R. Camner               (Principal Executive Officer)

*                              Executive Vice President, Treasurer and
- ----------------------------   Director
Earline G. Ford

*                              Executive Vice President and Director
- ----------------------------
James A. Dougherty

*                              Executive Vice President and Chief Financial
- ----------------------------   Officer (Principal Financial Officer and
Samuel A. Milne                Principal Accounting Officer)

*                              Director
- ----------------------------
Marc D. Jacobson

*                              Director
- ----------------------------
Allen M. Bernkrant

*                              Director
- ----------------------------
Lawrence H. Blum

*                              Director
- ----------------------------
Patricia L. Frost
</TABLE>


                                      A-97
<PAGE>

<TABLE>
<S>                          <C>
- ---------------------------  Director
Anne W. Solloway

*                            Director
- ---------------------------
Neil Messinger

*                            Director
- ---------------------------
Bruce Friesner

*                            Director and Corporate Secretary
- ---------------------------

Marc Lipsitz

*By: /s/ Alfred R. Camner
     ----------------------
     as Attorney-in-Fact
</TABLE>



                                      A-98

<PAGE>




                                   APPENDIX B

                        BANKUNITED FINANCIAL CORPORATION
                   OPERATING RESULTS AND FINANCIAL INFORMATION
                     FOR THE QUARTER ENDED DECEMBER 31, 1997





<PAGE>
<TABLE>
<CAPTION>

                BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                                                                 DECEMBER 31,     SEPTMEBER 30, 
                                                                                     1997             1997
                                                                                 (Unaudited)          1997
                                                                               --------------     -------------
                                                                    (Dollars in thousands, except per share amounts)

<S>                                                                             <C>               <C>
ASSETS
Cash                                                                           $   13,136         $   10,571
Federal Home Loan Bank overnight deposits                                          20,261             79,413
Securities purchased under agreements to resell                                    30,032               --
Tax certificates (net of reserves of $714 at December 31, 1997 and
 $697 at September 30, 1997)                                                       40,035             49,283
Investments held to maturity (market value of approximately
 $14,612 at December 31, 1997 and $14,613 at September 30, 1997)                   14,497             14,494
Investments available for sale, at market                                           8,168             10,166
Mortgage-backed securities, held to maturity (market
  value of approximately $10,946 at December 31, 1997
  and $11,292 at September 30, 1997)                                               10,882             11,352
Mortgage-backed securities available for sale, at market                           84,403            108,919
Loans receivable, net                                                           2,579,433          1,661,381
Mortgage loans held for sale (market value of approximately $93,443
 at December 31, 1997 and $105,980 at September 30, 1997)                          92,224            104,342
Other interest earning assets                                                      63,098             33,599
Office properties and equipment, net                                                8,682              7,371
Real estate owned, net                                                                780                611
Accrued interest receivable                                                        22,743             16,261
Mortgage servicing rights                                                           5,030              4,783
Goodwill                                                                           14,559             14,278
Prepaid expenses and other assets                                                  20,813             18,582
                                                                               ----------         ----------
       Total assets                                                            $3,028,776         $2,145,406
                                                                               ==========         ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES:
Deposits                                                                       $1,444,102         $1,195,892
Securities sold under agreements to repurchase                                     30,000             30,000
Advances from Federal Home Loan Bank                                            1,261,466            671,484
Company obligated mandatorily redeemable trust preferred securities of
  subsidiary trust holding solely junior subordinated deferrable interest
  debentures of the Company                                                       116,000            116,000
Interest payable (primarily on deposits and advances from Federal Home
  Loan Bank)                                                                        5,770              3,844
Advance payments by borrowers for taxes and insurance                               6,434             10,688
Accrued expenses and other liabilities                                             19,373             17,853
                                                                               ----------         ----------
       Total liabilities                                                        2,883,145          2,045,761
                                                                               ----------         ----------

STOCKHOLDERS' EQUITY:
Preferred stock, Series B, 1993, 1996 and 9%, $0.01 par value. Authorized
  shares - 10,000,000; issued and outstanding shares - 1,644,805 at
  December 31,1997 and 2,175,296 at September 30, 1997                                 16                 22
Class A Common Stock, $.01 par value.  Authorized shares - 30,000,000;
  issued and outstanding shares - 13,923,022 at December 31, 1997 and
  9,257,098 at September 30, 1997                                                     139                 92
Class B Common Stock, $.01 par value.  Authorized shares - 3,000,000;
  issued and outstanding shares - 285,958 at December 31, 1997 and 275,685
  at September 30, 1997                                                                 3                  3
 Additional paid-in capital                                                       131,149             86,679
 Retained earnings                                                                 13,632             11,988
 Net unrealized gains on securities available for sale,  net of tax                   692                861
                                                                               ----------         ----------
       Total stockholders' equity                                                 145,631             99,645
                                                                               ----------         ----------
       Total liabilities and stockholders' equity                              $3,028,776         $2,145,406
                                                                               ==========         ==========
</TABLE>

SEE CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                      B-1
<PAGE>
<TABLE>
<CAPTION>

                BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                                           THREE MONTHS ENDED DECEMBER 31,
                                                           -------------------------------
                                                                    (Unaudited)
                                                                  1997         1996
                                                                --------    --------
                                                      (In thousands, except earnings per share)
<S>                                                             <C>         <C>
Interest income:
 Interest and fees on loans                                     $ 36,893    $ 16,616
 Interest on mortgage-backed securities                            2,192       1,309
 Interest on short-term investments                                  420         467
 Interest and dividends on long-term investments
  and other earning assets                                         1,945       1,099
                                                                --------    --------
   Total interest income                                          41,450      19,491
                                                                --------    --------
Interest expense:
 Interest on deposits                                             17,584       8,882
 Interest on borrowings                                           11,591       3,505
 Preferred dividends of Trust Subsidiary                           2,908          28
                                                                --------    --------
   Total interest expense                                         32,083      12,415
                                                                --------    --------

   Net interest income before provision for loan losses            9,367       7,076
   Provision for loan losses                                         650         250
                                                                --------    --------

   Net interest income after provision for loan losses             8,717       6,826
                                                                --------    --------
Non-interest income:
 Service fees, net                                                   452         575
 Gain (loss) on sale of loans and mortgage-backed securities       1,115         (11)
 Other                                                                77          36
                                                                --------    --------
   Total non-interest income                                       1,644         600
                                                                --------    --------
Non-interest expenses:
   Employee compensation and benefits                              2,480       1,915
   Occupancy and equipment                                           886         886
   Insurance                                                         255         361
   Professional fees - legal and accounting                          622         222
   Other operating expenses                                        2,782       1,421
                                                                --------    --------
        Total non-interest expenses                                7,025       4,805
                                                                --------    --------

   Income before income taxes and preferred stock dividends        3,336       2,621
   Income taxes                                                    1,361       1,022
                                                                --------    --------

   Net income before preferred stock dividends                     1,975       1,599
Preferred stock dividends                                            332         672
                                                                --------    --------
   Net income after preferred stock dividends                   $  1,643    $    927
                                                                ========    ========
Earnings Per Share
   Basic                                                        $   0.13    $   0.14
                                                                ========    ========
   Diluted                                                      $   0.12    $   0.13
                                                                ========    ========
Weighted average number of common shares
assumed outstanding during the period:
   Basic                                                          13,012       6,807
                                                                ========    ========
   Diluted                                                        14,042       7,958
                                                                ========    ========
</TABLE>

SEE CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                      B-2
<PAGE>
<TABLE>
<CAPTION>

                                 BANKUNITED FINANCIAL CORPORATION AND SUBSIDIARIES
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                           THREE MONTHS ENDED DECEMBER 31,
                                                                           -------------------------------
                                                                                    (Unaudited)
                                                                                1997            1996
                                                                             ---------       ---------
                                                                               (Dollars in thousands)

<S>                                                                          <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net Income                                                                  $   1,975       $   1,599
 Adjustments to reconcile net income to net cash provided by (used in)
   operating activities:
   Provision for loan losses                                                       650             250
   Provision for losses on tax certificates                                         16              18
   Depreciation and amortization                                                   328             313
   Amortization of discounts and premiums on investments                            (2)              8
   Amortization of discounts and premiums on mortgage-backed securities           (633)             30
   Amortization of discounts and premiums on loans                              (1,162)            (23)
   Amortization of loan servicing assets                                           285             163
   Amortization of goodwill                                                        208             113
Loans originated for sale                                                      (12,037)         (5,193)
Increase in accrued interest receivable                                         (6,481)         (1,097)
Increase (decrease) in interest payable on deposits and FHLB advances            1,926            (845)
Increase (decrease) in accrued expenses                                            (60)          2,347
Increase (decrease) in accrued taxes                                             2,687            (937)
Increase (decrease) in deferred taxes                                             (249)             17
Decrease in other liabilities                                                   (1,005)        (27,320)
(Increase) decrease in prepaid expenses and other assets                        (3,004)          1,763
Proceeds from sale of loans                                                     28,574           3,657
Recovery on loans                                                                    5              11
(Gain) loss on sales of loans                                                     (692)             11
Gain on sale of mortgage-backed securities                                        (423)           --
(Gain) loss on sales of real estate owned                                          (54)             23
                                                                             ---------       ---------
    Net cash provided by (used in) operating activities                         10,852         (25,092)
                                                                             ---------       ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Net increase in loans                                                         (921,700)        (58,864)
Proceeds from sale of real estate owned                                            313             488
Purchase of other earning assets                                               (34,250)         (2,650)
Proceeds from repayments of mortgage-backed securities                           8,747           3,136
Proceeds from repayments of other earning assets                                 4,751           3,000
Proceeds from repayments of investment securities                                2,000            --
Proceeds from sale of mortgage securities                                       17,021            --
Purchases of premises and equipment                                             (1,639)           (338)
Net decrease in tax certificates                                                 9,231           6,281
Purchase of Suncoast's cash equivalents                                           --            32,803
                                                                             ---------       ---------
    Net cash (used in) investing activities                                   (915,526)        (16,144)
                                                                             ---------       ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in deposits                                                       248,210          48,323
Net increase (decrease) in other borrowings                                    589,982             (16)
Net proceeds from issuance of preferred stock                                     --                 9
Net proceeds from issuance of common stock                                      44,641              14
Net proceeds from issuance of trust preferred securities                          --            48,350
Preferred Stock purchase                                                           (43)           --
Preferred Stock, Series 1996 called                                                (85)           --
Dividends paid on the Company's preferred stock                                   (332)           (672)
Decrease in advances from borrowers for taxes and insurance                     (4,254)         (4,490)
                                                                             ---------       ---------
   Net cash provided by financing activities                                   878,119          91,518
                                                                             ---------       ---------
Increase (decrease) in cash and cash equivalents                               (26,555)         50,282
Cash and cash equivalents at beginning of period                                89,984          34,136
                                                                             ---------       ---------
Cash and cash equivalents at end of period                                   $  63,429       $  84,418
                                                                             =========       =========
SUPPLEMENTAL DISCLOSURES:
Transfer from loans to real estate owned                                     $     428       $   1,160
                                                                             =========       =========
</TABLE>


SEE CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                      B-3
<PAGE>

              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.      BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

The accompanying unaudited consolidated financial statements have been prepared
in conformity with Rule 10-01 of Regulation S-X of the Securities and Exchange
Commission and therefore do not include information or footnotes necessary for a
complete presentation of financial position, results of operations and cash
flows in conformity with generally accepted accounting principles ("GAAP").
However, all adjustments (consisting of normal recurring accruals) which, in the
opinion of management, are necessary for a fair presentation of the financial
statements of BankUnited Financial Corporation and its subsidiaries (the
"Company") have been included. Operating results for the three month period
ended December 31, 1997 are not necessarily indicative of the results which may
be expected for the year ended September 30, 1997. For further information,
refer to the consolidated financial statements and footnotes thereto included in
the Company's Annual Report on Form 10-K/A for the fiscal year ended September
30, 1997.

2.      CAPITAL

In January 1998, the Company called its 743,870 shares of its 8% Noncumulative
Convertible Preferred Stock, Series 1993 effective February 20, 1998 at $10.00
per share. Management expects substantially all shares of the preferred stock to
be converted into common stock at a ratio of one for one.

The Office of Thrift Supervision ("OTS") requires that BankUnited, FSB (the
"Bank") meet minimum regulatory tangible, core and risk-based capital
requirements. Currently, the Bank exceeds all regulatory capital requirements.
The Bank's required, actual and excess regulatory capital levels as of December
31, 1997 were as follows:
<TABLE>
<CAPTION>
                                REQUIRED                   ACTUAL                     EXCESS
                          -------------------       ---------------------       --------------------
                                      % OF                        % OF                          % OF
                           AMOUNT      ASSETS         AMOUNT       ASSETS         AMOUNT      ASSETS
                          --------     ------       ----------     ------       ---------     ------
                                                   (Dollars in Thousands)
<S>                       <C>          <C>          <C>             <C>         <C>           <C> 
Tangible Capital          $ 44,850     1.5%         $ 212,474       7.1%        $ 167,624     5.6%
Core Capital              $ 89,699     3.0%         $ 212,474       7.1%        $ 122,775     4.1%
Risk-Based Capital        $134,722     8.0%         $ 217,097      12.9%        $ 82,375      4.9%
</TABLE>


3.       ACQUISITIONS

On January 23, 1998, the Company acquired Consumers Bancorp, Inc., for
approximately $11 million in a combination of cash and stock, and merged its
wholly-owned subsidiary, Consumers Savings Bank, which had assets of $101.2
million and deposits of $84.2 million as of December 31, 1997, into the Bank.

On December 30, 1997, the Company entered into a definitive agreement to acquire
Central Bank for 1,516,500 shares of the Company's Class A common stock, subject
to adjustment under certain conditions. Central Bank is a state chartered
commercial bank which had assets of $96.9 million and deposits of $72.8 million
as of December 31, 1997. Central Bank operates 4 branch offices in Miami-Dade
County, Florida.

                                      B-4
<PAGE>

On November 15, 1996, the Company acquired Suncoast Savings and Loan
Association, FSA. The balance sheet and results of operations of Suncoast have
been included with those of the Company as of and for periods subsequent to
November 15, 1996.

4.       NEW ACCOUNTING PRONOUNCEMENTS

In June 1996, the FASB issued Statement of Financial Accounting Standards No.
125 "Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities" and in December 1996, the FASB issued a related
Statement of Financial Accounting Standards No. 127, "Deferral of the Effective
Date of Certain Provisions of FASB No. 125" (collectively "Statement No. 125").
Statement No. 125 provides accounting and reporting standards for transfers and
servicing of financial assets and extinguishment of liabilities based on a
financial components approach that focuses on control. Portions of Statement No.
125 were effective for transactions entered into after December 31, 1996 with
the remaining portions effective for transactions entered into after December
31, 1997. The impact of adopting Statement No. 125 has not been nor is it
currently expected to be material to the Company's financial position or the
results of operations.

The Company has adopted Statement of Financial Accounting Standards No. 128
"Earnings per Share" and as required, restated all earnings per share to report
"Basic" and "Diluted" earnings per share.

5.       CONTINGENCIES

The Company is a party to certain claims and litigation arising in the ordinary
course of business. In the opinion of management, the resolution of such claims
and litigation will not materially affect the Company's consolidated financial
position or results of operations.


                                      B-5


<PAGE>


NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION AND REPRESENTATIONS MUST
NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY, OR THE
UNDERWRITERS. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE
HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS
BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF OR THAT THE
INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE[LOGO]
DATE HEREOF. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A
SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OTHER THAN THE REGISTERED
SECURITIES TO WHICH IT RELATES. THIS PROSBANKUNITEDSFINANCIAL NOT CONSTITUTE AN
OFFER TO SELL OR A SOLICITATION OF AN OFCORPORATION SUCH SECURITIES IN ANY
CIRCUMSTANCES IN WHICH SUCH OFFER OR SOLICITATION IS UNLAWFUL.


                                TABLE OF CONTENTS

                                                                           PAGE

SUMMARY ......................................................................

SUMMARY CONSOLIDATED FINANCIAL INFORMATION PROSPECTUS
   AND OTHER DATA.............................................................
RISK FACTORS..................................................................
THE COMPANY...................................................................
USE OF PROCEEDS...............................................................
CAPITALIZATION................................................................
PRICE RANGE OF CLASS A COMMON STOCK
   AND DIVIDENDS..............................................................
SELECTED CONSOLIDATED FINANCIAL INFORMATION AND
   OTHER DATA.................................................................
SUMMARY OF MANAGEMENT'S DISCUSSION AND
   ANALYSIS OF RECENT FINANCIAL INFORMATION ..................................
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
   AND MANAGEMENT.............................................................
DESCRIPTION OF CAPITAL STOCK..................................................
UNDERWRITING..................................................................
LEGAL MATTERS ................................................................
EXPERTS.......................................................................
AVAILABLE INFORMATION.........................................................
INCORPORATION OF CERTAIN DOCUMENT BY REFERENCE................................


                                     [LOGO]

                              BANKUNITED FINANCIAL
                                  CORPORATION

                              8,500,000 Shares of
                              Class A Common Stock

                             ----------------------

                                   PROSPECTUS

                             ----------------------

                           FRIEDMAN, BILLINGS, RAMSEY
                                  & CO., INC.

                            PAINEWEBBER INCORPORATED

                                __________, 1998


<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

         The expenses in connection with the offering of the securities to which
this Registration Statement relates which will be borne by the Company, are as
set forth below. With the exception of the Securities and Exchange Commission
("SEC") and National Association of Securities Dealers, Inc. filing fees, all
amounts shown are estimates.

                                                                      AMOUNT

   SEC registration fee..........................................    $ 5,028.00

   NASD filing fee...............................................    $    *

   NASDAQ listing fee............................................    $    *

   Legal fees and expenses.......................................    $    *

   Accounting fees and expenses..................................    $    *

   Printing and mailing expenses.................................    $    *

   Blue Sky fees and expenses....................................    $    *

   Miscellaneous.................................................    $    *
                                                                     -----------
     TOTAL.......................................................    $    *
                                                                     ===========

*                 To be filed by amendment.

Item 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Article IX of the Articles of Incorporation of the Company provides
that the Company shall indemnify its officers and directors to the fullest
extent permitted by law.

         The Bylaws of the Company provide that the Company will indemnify any
person against whom an action is brought or threatened because that person is or
was a director, officer or employee of the Company for any amount for which that
person becomes liable under a judgment in such action and reasonable costs and
expenses, including attorneys' fees. Such indemnification may only be made,
however, if (i) final judgment on the merits is in his or her favor or (ii) in
case of settlement, final judgment against him or her or final judgment in his
or her favor, other than on the merits, if a majority of the Board of Directors
of the Company determines that he or she was acting in good faith within the
scope of his or her duties and for a purpose he or she could have reasonably
believed under the circumstances was in the best interests of the Company.

         Section 607.0831 of the Florida Business Corporation Act provides,
among other things, that a director is not personally liable for monetary
damages to a company or any other person for any statement, vote, decision, or

                                      II-1

<PAGE>


failure to act, by the director, regarding corporate management or policy,
unless the director breached or failed to perform his or her duties as a
director and such breach or failure constitutes (a) a violation of criminal law,
unless the director had reasonable cause to believe his or her conduct was
lawful or had no reasonable cause to believe his or her conduct was unlawful;
(b) a transaction from which the director derived an improper personal benefit;
(c) a circumstance under which the liability provisions of Section 607.0834 of
the Florida Business Corporation Act (relating to the liability of the directors
for improper distributions) are applicable; (d) willful misconduct or a
conscious disregard for the best interest of the company in the case of a
proceeding by or in the right of the company to procure a judgment in its favor
or by or in the right of a shareholder; or (e) recklessness or an act or
omission in bad faith or with malicious purpose or with wanton and willful
disregard of human rights, safety or property, in a proceeding by or in the
right of someone other than such company or a shareholder.

         Section 607.0850 of the Florida Business Corporation Act authorizes,
among other things, the Company to indemnify any person who was or is a party to
any proceeding (other than an action by or in the right of the Company) by
reason of the fact that he is or was a director, officer, employee or agent of
the Company (or is or was serving at the request of the Company in such a
position for any entity) against liability incurred in connection with such
proceeding, if he or she acted in good faith and in a manner reasonably believed
to be in the best interests of the Company and, with respect to criminal
proceedings, had no reasonable cause to believe his or her conduct was unlawful.

         Florida law requires that a director, officer or employee be
indemnified for expenses (including attorneys' fees) to the extent that he or
she has been successful on the merits or otherwise in the defense of any
proceeding. Florida law also allows expenses of defending a proceeding to be
advanced by a company before the final disposition of the proceedings, provided
that the officer, director or employee undertakes to repay such advance if it is
ultimately determined that indemnification is not permitted.

         Florida law states that the indemnification and advancement of expenses
provided pursuant to Section 607.0850 is not exclusive and that indemnification
may be provided by a company pursuant to other means, including agreements or
bylaw provisions. Florida law prohibits indemnification or advancement of
expenses, however, if a judgment or other final adjudication establishes that
the actions of a director, officer or employee constitute (i) a violation of
criminal law, unless he or she had reasonable cause to believe his or her
conduct was lawful or had no reasonable cause to believe his or her conduct was
unlawful; (ii) a transaction from which such person derived an improper personal
benefit; (iii) willful misconduct or conscious disregard for the best interests
of the company in the case of a derivative action or a proceeding by or in the
right of a shareholder, or (iv) in the case of a director, a circumstance under
which the liability provisions of Section 607.0834 of the Florida Business
Corporation Act (relating to the liability of directors for improper
distributions) are applicable.

         The Company has purchased director and officer liability insurance that
insures directors and officers against liabilities in connection with the
performance of their duties.

Item 16. EXHIBITS.*

         The following is a list of Exhibits to this Registration Statement:

         1.       Form of Underwriting Agreement.***

         2.1      Agreement and Plan of Merger, dated July 15, 1996, between
                  BankUnited Financial Corporation ("BankUnited") and Suncoast
                  Savings and Loan Association, FSA. (Exhibit 2.1 to
                  BankUnited's Form S-4 Registration Statement, File No.
                  333-13211, as filed with the Securities and Exchange
                  Commission on October 1, 1996).

                                      II-2

<PAGE>


         2.2      Agreement and Plan of Merger between the Company and Consumers
                  Bancorp, Inc. dated September 19, 1997 (Exhibit 2.2 to
                  BankUnited's Form S-4 Registration Statement, File No.
                  333-39921, as filed with the Securities and Exchange
                  Commission on November 10, 1997).

         2.3      Agreement and Plan of Merger Between the Company and Central
                  Bank dated December 30, 1997. (Exhibit 2.1 to the Company's
                  Current Report on Form 8-K dated December 30, 1997, as filed
                  with the Securities and Exchange Commission on January 2,
                  1998).

         3.1      Articles of Incorporation of the Company (Exhibit 3.1 to the
                  Company's Form 10-K/A Report for the year ended September 30,
                  1997 [the "1997 10-K"]).

         5.1      Opinion of Stuzin and Camner, P.A. as to the validity of the
                  issuance of the Class A Common Stock.***

         12.1     Statement regarding calculation of ratios.

         23.1     Consent of Price Waterhouse LLP.

         23.2     Consent of Stuzin and Camner, P.A. (Set forth in Exhibit 5.1
                  to this Registration Statement).

*        Exhibits containing a parenthetical reference in their description are
         incorporated herein by reference from the documents described in the
         parenthetical reference.

**       To be filed by amendment.

Item 17. UNDERTAKINGS.

         The undersigned Registrant hereby undertakes:

         (a) that, for purposes of determining any liability under the
Securities Act of 1933, each filing of BankUnited's annual report pursuant to
Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (and, where
applicable, each filing of an employee benefit plan's annual report pursuant to
Section 15(d) of the Securities and Exchange Act of 1934) that is incorporated
by reference in this Registration Statement shall be deemed to be a new
registration statement relating to the securities offered herein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (b) Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the Registrant pursuant to Item 15 of this Registration Statement, or
otherwise, the Registrant has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable. In the event that a claim
for indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit, or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

         (c)(1) For purposes of determining any liability under the Securities
Act, the information omitted from the form of prospectus filed as part of this
Registration Statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the Registrant pursuant to Rule 424 (b) (1) or (4) or 497
(h) under the Securities Act shall be deemed to be part of this Registration
Statement as of the time it was declared effective.

                                      II-3

<PAGE>


         (2) For the purpose of determining any liability under the Securities
Act, each post-effective amendment that contains a form of prospectus shall be
deemed to be a new Registration Statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

         FILING INCORPORATING SUBSEQUENT EXCHANGE ACT DOCUMENTS BY REFERENCE.
The undersigned registrant hereby undertakes that, for purposes of determining
any liability under the Securities Act of 1933, each filing of the registrant's
annual report pursuant to section 13(a) or section 15(d) of the Securities
Exchange Act of 1934 that is incorporated by reference in the Registration
Statement shall be deemed to be a new registration statement relating to the
securities offered therein, and the offering of such securities at that time
shall be deemed to be the initial bona fide offering thereof.

                                      II-4

<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities Act, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-3 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Coral Gables, State of Florida on March 19, 1998.

                                         BANKUNITED FINANCIAL CORPORATION

                                         By: /S/ ALFRED R. CAMNER
                                            -----------------------------
                                            Alfred R. Camner
                                            Chairman of the Board, President and
                                            Chief Executive Officer

         KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Alfred R. Camner, Earline G. Ford and
Marc Jacobson and each of them, his true and lawful attorney-in-fact and agent
with full power of substitution, for him and in his name, place and stead, in
any and all capacities, to sign any or all amendments (including post-effective
amendments) to this Registration Statement, or any Registration Statement
relating to this offering to be effective upon filing pursuant to Rule 462(b)
under the Securities Act of 1933, and to file the same, with all exhibits
thereto and all documents in connection therewith, with the Securities and
Exchange Commission, granting unto each said attorney-in-fact and agent, full
power and authority to do and perform each and every act and thing requisite and
necessary to be done in and about the premises, as fully to all intents and
purposes as he might or could do in person, hereby ratifying and confirming all
that said attorney-in-fact and agent, or his substitute, may lawfully do or
cause to be done by virtue thereof.

         Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed on March 19, 1998 by the following
persons in the capacities indicated.

<TABLE>
<CAPTION>

<S>                              <C>
/S/ ALFRED R. CAMNER              Chairman of the Board, Chief Executive
- -------------------------         Officer, President and Director
Alfred R. Camner                  (Principal Executive Officer)

/S/ LAWRENCE H. BLUM              Vice Chairman of the Board and Director
- -------------------------
Lawrence H. Blum

/S/ EARLINE G. FORD               Executive Vice President, Treasurer and
- -------------------------         Director
Earline G. Ford

/S/ SAMUEL A. MILNE               Executive Vice President and Chief Financial
- -------------------------         Officer (Principal  Financial Officer)
Samuel A. Milne

</TABLE>

                                       II-5


<PAGE>



/S/ CLIFFORD A. HOPE               Executive Vice President and Chief Accounting
- --------------------------         Officer (Principal  Accounting Officer)
Clifford A. Hope
                                   Director
- --------------------------
Marc D. Jacobson

/S/ ALLEN M. BERNKRANT             Director
- --------------------------
Allen M. Bernkrant

                                   Director
- --------------------------
Patricia L. Frost

/S/ NEIL MESSINGER                 Director
- --------------------------
Neil Messinger

/S/ MARC LIPSITZ                   Corporate Secretary and Director
- --------------------------
Marc Lipsitz

/S/ ANNE W. SOLLOWAY               Director
- --------------------------
Anne W. Solloway

                                   Director
- --------------------------
Bruce Friesner

/S/ JAMES A. DOUGHERTY             Executive Vice President, Chief Operating
- --------------------------         Officer and Director
James A. Dougherty


                                       II-6


<PAGE>

<TABLE>
<CAPTION>

                        BANKUNITED FINANCIAL CORPORATION

                                INDEX TO EXHIBITS

                                                                             SEQUENTIALLY
                                                                              NUMBERED
EXHIBIT NO.                        DESCRIPTION                                  PAGE
- -----------                        -----------                                  ----
<S>      <C>    
1.       Form of Underwriting Agreement. **

5.1      Opinion of Stuzin and Camner, P.A. as to the validity of the issuance
         of the Class A Common Stock.**

12.1     Statement regarding calculation of ratios.

23.1     Consent of Price Waterhouse LLP.

23.2     Consent of Stuzin and Camner, P.A. (set forth in Exhibit 5.1 to this
         Registration Statement).**

24.1     Power of attorney (set forth on the signature page in Part II of this
         Registration Statement).

</TABLE>

*        Exhibits containing a parenthetical reference in their description are
         incorporated herein by reference from the documents described in the
         parenthetical reference.

**       To be filed by amendment.



                                       II-7



                                                                    EXHIBIT 12.1

                        BANKUNITED FINANCIAL CORPORATION
   RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS


<TABLE>
<CAPTION>
                                                      THREE MONTHS
                                                          ENDED
                                                       DECEMBER 31,            FOR THE YEARS ENDED SEPTEMBER 30,     
                                                    -----------------   -----------------------------------------------
                                                     1997      1996      1996      1995      1994      1993      1992
                                                    -------   -------   -------   -------   -------   -------   -------  
<S>                                                 <C>       <C>       <C>       <C>       <C>       <C>       <C>
Fixed charges (excluding interest on deposits):

Interest on Borrowings                              $14,499   $ 3,533   $13,832   $ 8,455   $ 4,951   $ 1,949   $ 1,888

Rent (33%)                                              128       128       302       320       256       202       205
                                                    -----------------   -----------------------------------------------
   Total fixed charges                               14,627     3,661    14,134     8,775     5,207     2,151     2,093
Income before income taxes and
  extraordinary items                                 3,336     2,621     4,243     9,981     3,607     6,356     4,248
   Earnings                                         -----------------   -----------------------------------------------
                                                    $17,963   $ 6,282   $18,377   $18,756   $ 8,814   $ 8,507   $ 6,341
                                                    =================   ===============================================

Total fixed charges                                 $14,627   $ 3,661   $14,134   $ 8,775   $ 5,207   $ 2,151   $ 2,093
Preferred stock dividends on a pretax basis             535     1,084     3,460     3,536     3,016     2,386     1,373
                                                    -----------------   -----------------------------------------------

   Combined fixed charges and
     preferred stock dividends                      $15,162   $ 4,745   $17,594   $12,311   $ 8,223   $ 4,537   $ 3,466
                                                    =================   ===============================================

Ratio of earnings to combined fixed charges
  and preferred stock dividends                      1.18:1    1.32:1    1.05:1    1.52:1    1.07:1    1.87:1    1.83:1
                                                    =================   ===============================================


Fixed charges (including interest on deposits):

Interest on Deposits                                $17,584   $ 8,882   $20,791   $17,849   $11,344   $10,261   $12,134
Interest on Borrowings                               14,499     3,533    13,832     8,456     4,951     1,949     1,888
Rent (33%)                                              128       128       302       320       256       202       205
                                                    -----------------   -----------------------------------------------
     Total fixed charges                             32,211    12,543    34,925    26,625    16,551    12,412    14,227

Income before income taxes and
  extraordinary items                                 3,336     2,621     4,243     9,981     3,607     6,356     4,248
                                                    -----------------   -----------------------------------------------
     Earnings                                       $35,547   $15,164   $39,168   $36,606   $20,158   $18,768   $18,475
                                                    =================   ===============================================

Total fixed charges                                 $32,211   $12,543   $34,925   $26,625   $16,551   $12,412   $14,227
Preferred stock dividends on a pretax basis             535     1,084     3,460     3,536     3,016     2,386     1,373
                                                    -----------------   -----------------------------------------------
   Combined fixed charges and
     preferred stock dividends                      $32,746   $13,627   $38,385   $30,161   $19,567   $14,798   $15,600
                                                    =================   ===============================================

Ratio of earnings to combined fixed charges
  and preferred stock dividends                      1.09:1    1.11:1    1.02:1    1.21:1    1.03:1    1.27:1    1.18:1
                                                    =================   ===============================================
</TABLE>


                                                                    EXHIBIT 23.1

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

         We hereby consent to the inclusion in the Prospectus constituting part
of this Registration Statement on From S-3 of our report dated November 12,
1997, which appears in such Prospectus. We also consent to the reference to us
under the heading "Experts" in such prospectus.

/s/ Price Waterhouse LLP
- ------------------------
PRICE WATERHOUSE LLP



Miami, Florida
March 16, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission