FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 52
485BPOS, 1995-10-31
Previous: FIRST TRUST COMBINED SERIES 172, 485BPOS, 1995-10-31
Next: INSURED MUNICIPALS INCOME TRUST 147TH INSURED MULTI SERIES, 497J, 1995-10-31





                                                File No. 33-55398

               SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C. 20549-1004
                                
                         POST-EFFECTIVE
                         AMENDMENT NO. 3
                                
                               TO
                            FORM S-6

For Registration Under the Securities Act of 1933 of Securities
of Unit Investment Trusts Registered on Form N-8B-2

       THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 52
        THE TRUST FOR TAXABLE MUNICIPAL INCOME, SERIES 1
                      (Exact Name of Trust)
                                
                      NIKE SECURITIES L.P.
                    (Exact Name of Depositor)
                                
                      1001 Warrenville Road
                     Lisle, Illinois  60532
                                
  (Complete address of Depositor's principal executive offices)
                                

          NIKE SECURITIES L.P.      CHAPMAN AND CUTLER
          Attn:  James A. Bowen     Attn:  Eric F. Fess
          1001 Warrenville Road     111 West Monroe Street
          Lisle, Illinois  60532    Chicago, Illinois  60603

        (Name and complete address of agents for service)
                                
It is proposed that this filing will become effective (check
appropriate box)

:    :  immediately upon filing pursuant to paragraph (b)
:  x :  November 1, 1995
:    :  60 days after filing pursuant to paragraph (a)
:    :  on (date) pursuant to paragraph (a) of rule (485 or 486)
     
     Pursuant to Rule 24f-2 under the Investment Company  Act  of
1940,   the  issuer  has  registered  an  indefinite  amount   of
securities.   A 24f-2 Notice for the offering was last  filed  on
August 18, 1995.



<PAGE>
             THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 52
               THE TRUST FOR TAXABLE MUNICIPAL INCOME, SERIES 1
                                 9,770 UNITS


PROSPECTUS
Part One
Dated October 20, 1995

Note: Part One of this Prospectus may not be distributed unless accompanied by
      Part Two.

The Trust

The Trust for Taxable Municipal Income, Series 1 (the "Trust") is a fixed
portfolio of taxable interest-bearing obligations issued by or on behalf of
municipalities and other governmental authorities.  The Bonds are not tax-
exempt and interest on each of the Bonds is includable in gross income for
Federal income tax purposes.  At September 18, 1995, each Unit represented a
1/9,770 undivided interest in the principal and net income of the Trust (see
"The Fund" in Part Two).

The Units being offered by this Prospectus are issued and outstanding Units
which have been purchased by the Sponsor in the secondary market or from the
Trustee after having been tendered for redemption.  The profit or loss
resulting from the sale of Units will accrue to the Sponsor.  No proceeds from
the sale of Units will be received by the Trust.

Public Offering Price

The Public Offering Price of the Units is equal to the aggregate value of the
Bonds in the Portfolio of the Trust divided by the number of Units
outstanding, plus a sales charge of 5.8% of the Public Offering Price (6.157%
of the amount invested).  At September 18, 1995, the Public Offering Price per
Unit was $1,033.50 plus net interest accrued to date of settlement (three
business days after such date) of $12.64 and $32.90 for the monthly and semi-
annual distribution plans, respectively (see "Market for Units" in Part Two).

      Please retain both parts of this Prospectus for future reference.
______________________________________________________________________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
______________________________________________________________________________

                             NIKE SECURITIES L.P.
                                   Sponsor


<PAGE>
Estimated Current Return and Estimated Long-Term Return

Estimated Current Return to Unit holders under the semi-annual distribution
plan was 7.83% per annum on September 18, 1995, and 7.78% under the monthly
distribution plan.  Estimated Long-Term Return to Unit holders under the semi-
annual distribution plan was 6.92% per annum on September 18, 1995, and 6.87%
under the monthly distribution plan.  Estimated Current Return is calculated
by dividing the Estimated Net Annual Interest Income per Unit by the Public
Offering Price.  Estimated Long-Term Return is calculated using a formula
which (1) takes into consideration and determines and factors in the relative
weightings of the market values, yields (which take into account the
amortization of premiums and the accretion of discounts) and estimated
retirements of all of the Bonds in the Trust; and (2) takes into account a
compounding factor and the expenses and sales charge associated with each Unit
of the Trust.  Since the market values and estimated retirements of the Bonds
and the expenses of the Trust will change, there is no assurance that the
present Estimated Current Return and Estimated Long-Term Return indicated
above will be realized in the future.  Estimated Current Return and Estimated
Long-Term Return are expected to differ because the calculation of the
Estimated Long-Term Return reflects the estimated date and amount of principal
returned while the Estimated Current Return calculations include only Net
Annual Interest Income and Public Offering Price.  The above figures are based
on estimated per Unit cash flows.  Estimated cash flows will vary with changes
in fees and expenses, with changes in current interest rates, and with the
principal prepayment, redemption, maturity, call, exchange or sale of the
underlying Bonds.  See "What are Estimated Current Return and Estimated Long-
Term Return?" in Part Two.


<PAGE>
             THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 52
               THE TRUST FOR TAXABLE MUNICIPAL INCOME, SERIES 1
          SUMMARY OF ESSENTIAL INFORMATION AS OF SEPTEMBER 18, 1995
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
          Trustee:  The Chase Manhattan Bank (National Association)





<TABLE>
<CAPTION>
GENERAL INFORMATION

<S>                                                                 <C>
Principal Amount of Bonds in the Trust                              $9,660,000
Number of Units                                                          9,770
Fractional Undivided Interest in the Trust per Unit                    1/9,770
Public Offering Price:
  Aggregate Value of Bonds in the Portfolio                         $9,511,690
  Aggregate Value of Bonds per Unit                                    $973.56
  Sales Charge 6.157% (5.8% of Public Offering Price)                   $59.94
  Public Offering Price per Unit                                     $1,033.50*
Redemption Price and Sponsor's Repurchase Price per Unit
  ($59.94 less than the Public Offering Price per Unit)                $973.56*
Discretionary Liquidation Amount of the Trust (20% of the
  total principal amount of Bonds in the Trust during
  the primary offering period)                                      $2,000,000

</TABLE>
Date Trust Established                                       December 15, 1992
Mandatory Termination Date                                   December 31, 2041
Evaluator's Fee:  $3,000 annually.  Evaluations for purposes of sale, purchase
or redemption of Units are made as of the close of trading (4:00 p.m. Eastern
time) on the New York Stock Exchange on each day on which it is open.
Supervisory fee payable to an affiliate        Maximum of $.25 of the Sponsor
of the Sponsor                                               per unit annually

[FN]
*Plus net interest accrued to date of settlement (three business days after
purchase) (see "Public Offering Price" herein and "Redemption of Units" and
"Purchase of Units by Sponsor" in Part Two).


<PAGE>
             THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 52
               THE TRUST FOR TAXABLE MUNICIPAL INCOME, SERIES 1
          SUMMARY OF ESSENTIAL INFORMATION AS OF SEPTEMBER 18, 1995
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
          Trustee:  The Chase Manhattan Bank (National Association)





<TABLE>
<CAPTION>
PER UNIT INFORMATION BASED ON VARIOUS DISTRIBUTION PLANS

                                                                      Semi-
                                                           Monthly    Annual

<S>                                                         <C>       <C>
Calculation of Estimated Net Annual Income:
  Estimated Annual Interest Income                          $82.59    $82.59
  Less:  Estimated Annual Expense                            $2.19     $1.64
  Estimated Net Annual Interest Income                      $80.40    $80.95
Calculation of Interest Distribution:
  Estimated Net Annual Interest Income                      $80.40    $80.95
  Divided by 12 and 2, Respectively                          $6.70    $40.48
Estimated Daily Rate of Net Interest Accrual                  $.2233    $.2249
Estimated Current Return Based on Public
  Offering Price                                              7.78%     7.83%
Estimated Long-Term Return Based on Public
  Offering Price                                              6.87%     6.92%

</TABLE>
Trustee's Annual Fee:  $1.05 and $.55 per $1,000 principal amount of Bonds for
those portions of the Trust under the monthly and semi-annual distribution
plans, respectively.
Computation Dates:  Fifteenth day of the month as follows:  monthly--each
month; semi-annual--June and December.
Distribution Dates:  Last day of the month as follows:  monthly--each month;
semi-annual--June and December.

<PAGE>






                        REPORT OF INDEPENDENT AUDITORS


The Unit Holders of The First Trust Special
Situations Trust, Series 52, The Trust for
Taxable Municipal Income, Series 1

We have audited the accompanying statement of assets and liabilities,
including the portfolio, of The First Trust Special Situations Trust,
Series 52, The Trust for Taxable Municipal Income, Series 1 as of June 30,
1995, and the related statements of operations and changes in net assets for
each of the two years in the period then ended and for the period from the
Initial Date of Deposit, December 15, 1992, to June 30, 1993.  These financial
statements are the responsibility of the Trust's Sponsor.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of June 30, 1995, by
correspondence with the Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Sponsor, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The First Trust Special
Situations Trust, Series 52, The Trust for Taxable Municipal Income, Series 1
at June 30, 1995, and the results of its operations and changes in its net
assets for each of the two years in the period then ended and for the period
from the Initial Date of Deposit, December 15, 1992, to June 30, 1993, in
conformity with generally accepted accounting principles.




                                                             ERNST & YOUNG LLP
Chicago, Illinois
September 29, 1995


<PAGE>
             THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 52
               THE TRUST FOR TAXABLE MUNICIPAL INCOME, SERIES 1

                     STATEMENT OF ASSETS AND LIABILITIES

                                June 30, 1995


<TABLE>
<CAPTION>
                                    ASSETS

<S>                                                               <C>
Municipal bonds, at market value (cost $9,137,743)
  (Note 1)                                                        $9,311,292
Accrued interest                                                     245,541
Receivable from investment transactions                               40,000
                                                                  __________
                                                                   9,596,833
</TABLE>
<TABLE>
<CAPTION>
                          LIABILITIES AND NET ASSETS

<S>                                                  <C>          <C>
Liabilities:
  Cash overdraft                                                      95,010
  Payable to sponsor                                                  12,229
  Accrued liabilities                                                     90
                                                                  __________
                                                                     107,329
                                                                  __________

Net assets, applicable to 9,770 outstanding
    units of fractional undivided interest:
  Cost of Trust assets (Note 1)                      $9,137,743
  Net unrealized appreciation (Note 2)                  173,549
  Distributable funds                                   178,212
                                                     __________

                                                                  $9,489,504
                                                                  ==========

Net asset value per unit                                             $971.29
                                                                  ==========

</TABLE>
[FN]

               See accompanying notes to financial statements.

<PAGE>
                 THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 52
                   THE TRUST FOR TAXABLE MUNICIPAL INCOME, SERIES 1

                         PORTFOLIO - See notes to portfolio.

                                    June 30, 1995


<TABLE>
<CAPTION>
                                                    Coupon                                  Standard
                                                   interest   Date of       Redemption      & Poor's   Principal     Market
 Name of issuer and title of bond(f)                 rate     maturity    provisions(a)    rating(b)     amount      value
                                                                                          (Unaudited)

<S>                                                  <C>      <C>          <C>                <C>     <C>          <C>
County of Cuyahoga, Ohio, Taxable Economic
  Development Fixed Rate Revenue, Series
  1992A (Gateway Arena Project)                      8.625%    6/01/2022   2013 @ 100 S.F.    A (c)     $700,000     716,597
City of Detroit (Michigan), Tax Increment
  (Development Area No. 1 Projects), Series                                1999 @ 102
  1989B (General Obligation)                        10.00      7/01/2010   1995 @ 100 S.F.    A-       1,390,000   1,481,546
Lakewood Redevelopment Agency, Lakewood,
  California (Los Angeles County, California),
  Redevelopment Project No. 1 (Town Center),
  Refunding Tax Allocation, Series 1992B                                   2002 @ 102
  (Taxable) (Capital Guaranty Insured) (d)           8.875     9/01/2017   1995 @ 100 S.F.    AAA      2,400,000   2,549,976
New Jersey Housing and Mortgage Finance Agency,
  Rental Housing, Revenue, 1992 Series E                                   2002 @ 102
  (Taxable)                                          9.00      5/01/2024   2013 @ 100 S.F.    A+         475,000     489,972
The City of New York, General Obligation,
  Fiscal 1992 Series A                              10.00      8/15/2011   2001 @ 102         A-         980,000   1,070,317
The City of New York, General Obligation,
  Fiscal 1991 Series F, Taxable                     10.50     11/15/2014   2001 @ 102         A-       1,500,000   1,678,020
The City of New York, General Obligation,
  Fiscal 1993 Series B, Fixed Rate Taxable
  Capital Appreciation                                  -(e)  10/01/2014                      A-         800,000     164,352
The City of New York, General Obligation,
  Series C, Taxable                                  9.875     8/15/2017   1999 @ 102         A-         460,000     491,289
New York State, Environmental Facilities
  Corporation, Taxable State Services                                      2002 @ 102
  Contract Revenue, Series 1992A                     9.625     3/15/2014   2007 @ 100 S.F.    BBB        330,000     346,216
Perris Public Financing Authority (California),
  1992 Taxable Revenue (Tax Allocation),                                   2002 @ 102
  Series D (MBIA Insured) (d)                        8.50      8/15/2012   2000 @ 100 S.F.    AAA        225,000     235,843
Raleigh County, West Virginia, Fayette County,
  West Virginia and Nicholas County, West
  Virginia Municipal Refunding, Collateralized
  Mortgage Obligations (MR CMO) Series 1990
  A (AMBAC Insured) (d)                                 -(e)   9/15/2014                      AAA        400,000      87,164
                                                                                                      ______________________
                                                                                                      $9,660,000   9,311,292
                                                                                                      ======================

</TABLE>


<PAGE>
             THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 52
               THE TRUST FOR TAXABLE MUNICIPAL INCOME, SERIES 1

                              NOTES TO PORTFOLIO

                                June 30, 1995


(a)   Shown under this heading are the year in which each issue of Bonds is
      initially redeemable and the redemption price in that year or, if
      currently redeemable, the redemption price at June 30, 1995.  Unless
      otherwise indicated, each issue continues to be redeemable at declining
      prices thereafter (but not below par value).  "S.F." indicates a sinking
      fund is established with respect to an issue of bonds.  In addition,
      certain bonds are sometimes redeemable in whole or in part other than by
      operation of the stated redemption or sinking fund provisions under
      specified unusual or extraordinary circumstances.  Approximately 44% of
      the Bonds in the Trust are subject to call within five years.

(b)   The ratings shown are those effective at June 30, 1995.  All ratings are
      by Standard & Poor's Corporation unless otherwise indicated.

(c)   Rating by Moody's Investors Service, Inc.

(d)   Insurance has been obtained by the Bond issuer.

(e)   These Bonds have no stated interest rate ("zero coupon bonds") and,
      accordingly, will have no periodic interest payments to the Trust.  Upon
      maturity, the holders of these Bonds are entitled to receive 100% of the
      stated principal amount.  The Bonds were issued at an original issue
      discount on the following dates and at the following percentages of
      their original principal amount:
<TABLE>
<CAPTION>
                                                        Date         %

         <S>                                           <C>         <C>
         The City of New York General Obligation       10/29/92    14.066%
         Raleigh County, West Virginia                 12/15/90    11.385

</TABLE>
(f)   The Trust consists of eleven obligations of issuers located in six
      states.  Five bond issues aggregating approximately 42%, and two bond
      issues aggregating approximately 27%, of the aggregate principal amount
      of Bonds in the Trust are obligations of issuers located in New York and
      California, respectively.  Five of the Bonds in the Trust, representing
      approximately 53% of the aggregate principal amount of the Bonds in the
      Trust, are general obligations of a governmental entity.  The remaining
      issues are revenue bonds payable from the income of a specific project
      or authority and are divided by purpose of issue as follows:  Housing,
      2; and Miscellaneous, 4.  Each of four Bond issues represents 10% or
      more of the aggregate principal amount of the Bonds in the Trust or a
      total of approximately 65%.  The largest such issue represents
      approximately 25%.

[FN]

               See accompanying notes to financial statements.


<PAGE>
             THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 52
               THE TRUST FOR TAXABLE MUNICIPAL INCOME, SERIES 1

                           STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                Period from
                                                                the Initial
                                                              Date of Deposit,
                                   Year ended    Year ended   Dec. 15, 1992,
                                 June 30, 1995 June 30, 1994  to June 30, 1993

<S>                                 <C>            <C>            <C>
Interest income                     $813,099       829,645        444,469

Expenses:
  Trustee's fees and related
    expenses                        (16,217)      (15,764)        (2,419)
  Evaluator's fees                   (3,000)       (3,000)        (1,024)
  Supervisory fees                   (2,445)       (2,488)        (1,288)
                                   ______________________________________
    Investment income - net          791,437       808,393        439,738

Net gain (loss) on investments:
  Net realized gain (loss)           (3,855)       (5,410)        (2,336)
  Change in unrealized
    appreciation
    or depreciation                   74,334     (348,923)        448,138
                                   ______________________________________
                                      70,479     (354,333)        445,802
                                   ______________________________________
Net increase in net assets
  resulting from operations         $861,916       454,060        885,540
                                   ======================================

</TABLE>
[FN]

               See accompanying notes to financial statements.


<PAGE>
             THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 52
               THE TRUST FOR TAXABLE MUNICIPAL INCOME, SERIES 1

                     STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                Period from
                                                                the Initial
                                                              Date of Deposit,
                                   Year ended    Year ended   Dec. 15, 1992,
                                 June 30, 1995 June 30, 1994  to June 30, 1993

<S>                               <C>           <C>              <C>
Net increase in net assets
    resulting fromoperations:
  Investment income - net            $791,437       808,393         439,738
  Net realized gain (loss) on
    investments                       (3,855)       (5,410)         (2,336)
  Change in unrealized
    appreciation or
    depreciation on
    investments                        74,334     (348,923)         448,138
                                  _________________________________________
                                      861,916       454,060         885,540

Distributions to unit holders:
  Investment income - net           (792,927)     (807,976)       (290,781)
  Principal from investment
    transactions                     (82,553)             -               -
                                  _________________________________________
                                    (875,480)     (807,976)       (290,781)

Units issued (2,500 in 1993)                -             -       2,381,714

Unit redemptions (13, 187 and
    30 in 1995, 1994 and 1993,
    respectively):
  Principal portion                  (12,136)     (183,904)        (29,683)
  Net interest accrued                  (307)       (5,246)           (414)
                                  _________________________________________
                                     (12,443)     (189,150)        (30,097)
                                  _________________________________________
Total increase (decrease) in
  net assets                         (26,007)     (543,066)       2,946,376

Net assets:
  At the beginning of the
    period (representing 9,783,
    9,970 and 7,500 units
    outstanding, respectively)     $9,515,511    10,058,577       7,112,201
                                  _________________________________________
  At the end of the period
  (including distributable funds
    applicable to Trust units
    of $178,212, $174,698 and
    $151,860 at June 30, 1995,
    1994 and 1993, respectively)   $9,489,504     9,515,511      10,058,577
                                  =========================================

Trust units outstanding at the
  end of the period                     9,770         9,783           9,970

</TABLE>
[FN]
               See accompanying notes to financial statements.

<PAGE>
             THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 52
               THE TRUST FOR TAXABLE MUNICIPAL INCOME, SERIES 1

                        NOTES TO FINANCIAL STATEMENTS


1.  Significant accounting policies

Security valuation -

Bonds are stated at values as determined by Securities Evaluation Service,
Inc. (the Evaluator), certain shareholders of which are officers of the
Sponsor.  The bond values are based on (1) current bid prices for the bonds
obtained from dealers or brokers who customarily deal in bonds comparable to
those held by the Trust, (2) current bid prices for comparable bonds,
(3) appraisal or (4) any combination of the above.

Security cost -

The Trust's cost of its portfolio is based on the offering prices of the bonds
on the dates the bonds were deposited in the Trust.  The premium or discount
(including original issue discount) existing at the Initial Date of Deposit is
not being amortized.  Realized gain (loss) from bond transactions is reported
on an identified cost basis.  Sales and redemptions of bonds are recorded on
the trade date.

Federal income taxes -

The Trust is not taxable for Federal income tax purposes.  Each unit holder is
considered to be the owner of a pro rata portion of the Trust and,
accordingly, no provision has been made for Federal income taxes.

Expenses of the Trust -

The Trust pays a fee for Trustee services to United States Trust Company of
New York which is based on $1.05 and $.55 per $1,000 principal amount of Bonds
for those portions of the Trust under the monthly and semi-annual distribution
plans, respectively.  Effective September 1, 1995, The Chase Manhattan Bank
(National Association) will succeed United States Trust Company of new York as
Trustee; the Trustee fees will not be affected by the change.  Additionally, a
fee of $3,000 annually is payable to the Evaluator and the Trust pays all
related expenses of the Trustee, recurring financial reporting costs and an
annual supervisory fee payable to an affiliate of the Sponsor.

2.  Unrealized appreciation and depreciation

An analysis of net unrealized appreciation at June 30, 1995 follows:

<TABLE>
               <S>                                                 <C>
               Unrealized appreciation                             $185,941
               Unrealized depreciation                             (12,392)
                                                                   ________

                                                                   $173,549
                                                                   ========

</TABLE>

<PAGE>
3.  Other information

Cost to investors -

The cost to initial investors of units of the Trust was based on the aggregate
offering price of the bonds on the date of an investor's purchase, plus a
sales charge of 4.9% of the public offering price which is equivalent to
approximately 5.152% of the net amount invested.

Distributions of net interest income -

Distributions of net interest income to unit holders are made monthly or semi-
annually.  Such income distributions per unit, on an accrual basis, were as
follows:

<TABLE>
<CAPTION>
                                                                Period from
                                                                the Initial
              Type of                                         Date of Deposit,
            distribution          Year ended     Year ended    Dec. 15, 1992,
                plan             June 30,1995  June 30, 1994  to June 30, 1993

             <S>                    <C>            <C>            <C>
             Monthly                $81.01          81.61          27.45*
             Semi-annual             81.56          82.16          27.58

</TABLE>
[FN]
*Excludes $1.59 per unit distributed to the Sponsor as discussed below.

Accrued interest to the Initial Date of Deposit and to the date of each
supplemental deposit, totaling $181,276, plus net interest accruing to the
first settlement date of the Trust and to the settlement date of each
supplemental deposit, totaling $15,931, were distributed to the Sponsor as the
unit holder of record.  The initial subsequent distribution, $7.02 per unit,
was paid on April 1, 1993 to all unit holders of record on March 31, 1993.


<PAGE>
Selected data for a unit of the Trust
  outstanding throughout each period -

<TABLE>
<CAPTION>
                                                                Period from
                                                                the Initial
                                                              Date of Deposit,
                                   Year ended    Year ended    Dec. 15, 1992,
                                 June 30, 1995 June 30, 1994  to June 30, 1993

<S>                                 <C>            <C>            <C>
Interest income                      $83.17         $84.04            45.67
Expenses                              (2.22)         (2.15)            (.49)
                                   ________________________________________
    Investment income - net           80.95          81.89            45.18

Distributions to unit holders:
  Investment income - net            (81.12)        (82.09)          (29.10)
  Principal from investment
    transactions                      (8.44)             -                -

Net gain (loss) on investments         7.24         (36.02)           44.51
                                   ________________________________________
    Total increase (decrease)
      in net assets                   (1.37)        (36.22)           60.59

Net assets:
  Beginning of the period            972.66       1,008.88           948.29
                                   ________________________________________

  End of the period                 $971.29        $972.66         1,008.88
                                    =======================================

</TABLE>


<PAGE>
             THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 52
               THE TRUST FOR TAXABLE MUNICIPAL INCOME, SERIES 1

                                   PART ONE
                       Must be Accompanied by Part Two

                             ___________________
                             P R O S P E C T U S
                             ___________________

                  SPONSOR:          Nike Securities L.P.
                                    1001 Warrenville Road
                                    Lisle, Illinois  60532
                                    (800) 621-1675

                  TRUSTEE:          The Chase Manhattan Bank
                                    (National Association)
                                    770 Broadway
                                    New York, New York  10003

                  LEGAL COUNSEL     Chapman and Cutler
                  TO SPONSOR:       111 West Monroe Street
                                    Chicago, Illinois  60603

                  LEGAL COUNSEL     Carter, Ledyard & Milburn
                  TO TRUSTEE:       2 Wall Street
                                    New York, New York  10005

                  INDEPENDENT       Ernst & Young LLP
                  AUDITORS:         Sears Tower
                                    233 South Wacker Drive
                                    Chicago, Illinois  60606

This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any jurisdiction to any person to whom it is not
lawful to make such offer in such jurisdiction.

This Prospectus does not contain all the information set forth in the
registration statement and exhibits relating thereto, which the Trust has
filed with the Securities and Exchange Commission, Washington, D.C., under the
Securities Act of 1933 and the Investment Company Act of 1940, and to which
reference is hereby made.



          The Trust for Taxable Municipal Income Series

The First Trust (registered trademark) Special Situations Trust



PROSPECTUS                            NOTE: THIS PART TWO PROSPECTUS MAY
Part Two                                      ONLY BE USED WITH PART ONE        
Dated September 25, 1995

The First Trust Special Situations Trust (the "Trusts" and each 
a "Trust") are unit investment trusts consisting of portfolios 
of interest-bearing taxable municipal bonds (the "Bonds").  THE 
BONDS ARE NOT TAX-EXEMPT AND INTEREST ON EACH OF THE BONDS IS 
INCLUDABLE IN GROSS INCOME FOR FEDERAL INCOME TAX PURPOSES.

The Objectives of each Trust are a high level of current taxable 
income and conservation of capital through investment in a portfolio 
of interest-bearing taxable municipal bonds. The payment of interest 
and the conservation of capital are, of course, dependent upon 
the continuing ability of the issuers, obligors and/or insurers, 
if any, to meet their respective obligations.

Attention Foreign Investors: Your interest income from a Trust 
may be exempt from federal withholding taxes if you are not a 
United States citizen or resident and certain conditions are met. 
See "What is the Federal Tax Status of Unit Holders?"

For Information on Estimated Current Return (if applicable) and 
Estimated Long-term Return, see Part One for each Trust.

Distributions to Unit holders may be reinvested as described herein. 
See "How Can Distributions to Unit Holders be Reinvested?"

The Sponsor, although not obligated to do so, intends to maintain 
a market for the Units at prices based upon the aggregate bid 
price of the Bonds in the portfolio of the Trust. In the absence 
of such a market, a Unit holder will nonetheless be able to dispose 
of the Units through redemption at prices based upon the bid prices 
of the underlying Bonds. See "How May Units be Redeemed?"

The Secondary Market Public Offering Price will be equal to the 
aggregate bid price of the Bonds in the portfolio of a Trust divided 
by the number of Units outstanding, plus a maximum sales charge 
as indicated in Part One for each Trust. For sales charges in 
the secondary market, see "Public Offering." The minimum purchase 
is 5 Units.

   BOTH PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE
                            REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


Page 1

          The Trust for Taxable Municipal Income Series

            The First Trust Special Situations Trust

What is The First Trust Special Situations Trust? 

The First Trust Special Situations Trust is a series of investment 
companies created by the Sponsor under the name of The First Trust 
Special Situations Trust, each of which is separate and is designated 
by a different series number (the "Trust"). Each Series consists 
of an underlying separate unit investment trust consisting of 
a portfolio containing interest-bearing taxable municipal bonds 
(the "Bonds"), created under the laws of the State of New York 
pursuant to a Trust Agreement (the "Indenture"), dated the Initial 
Date of Deposit, with Nike Securities L.P., as Sponsor, The Chase 
Manhattan Bank (National Association), as Trustee, Securities 
Evaluation Service, Inc. as Evaluator and First Trust Advisors 
L.P., as Portfolio Supervisor. 

The objectives of each Trust are a high level of current taxable 
income and conservation of capital through investment in a portfolio 
of interest-bearing taxable municipal bonds. THERE IS, OF COURSE, 
NO GUARANTEE THAT A TRUST'S OBJECTIVES WILL BE ACHIEVED. AN INVESTMENT 
IN A TRUST SHOULD BE MADE WITH AN UNDERSTANDING OF THE RISKS WHICH 
AN INVESTMENT IN FIXED RATE LONG-TERM DEBT OBLIGATIONS MAY ENTAIL, 
INCLUDING THE RISK THAT THE VALUE OF THE UNITS WILL DECLINE WITH 
INCREASES IN INTEREST RATES. 

In selecting the Bonds, the following facts, among others, were 
considered: (i) at the Initial Date of Deposit the Standard & 
Poor's Ratings Services, a division of The McGraw-Hill Companies, 
Inc. ("Standard & Poor's") rating of the Bonds was in no case 
less than "BBB," or the Moody's Investors Service, Inc. rating 
of the Bonds was in no case less than "Baa," including provisional 
or conditional ratings, respectively, or, if not rated, the Bonds 
had, in the opinion of the Sponsor, credit characteristics sufficiently 
similar to the credit characteristics of interest-bearing taxable 
obligations that were so rated as to be acceptable for acquisition 
by the Trust (see "Description of Bond Ratings"); (ii) the prices 
of the Bonds relative to other bonds of comparable quality and 
maturity; (iii) the diversification of Bonds as to location of 
issuer; and (iv) whether the Bonds were issued after July 18, 
1984. Subsequent to the Initial Date of Deposit, a Bond may cease 
to be rated or its rating may be reduced below the minimum required 
as of the Initial Date of Deposit. Neither event requires elimination 
of such Bond from a portfolio, but may be considered in the Sponsor's 
determination as to whether or not to direct the Trustee to dispose 
of the Bond. See "Rights of Unit Holders-How May Bonds be Removed 
from the Trust?"

Certain Bonds in the Trusts may have been acquired at a market 
discount from par value at maturity. The coupon interest rates 
on the discount bonds at the time they were purchased and deposited 
in the Trusts were lower than the current market interest rates 
for newly issued bonds of comparable rating and type. If such 
interest rates for newly issued comparable bonds increase, the 
market discount of previously issued bonds will become greater, 
and if such interest rates for newly issued comparable bonds decline, 
the market discount of previously issued bonds will be reduced, 
other things being equal. Investors should also note that the 
value of bonds purchased at a market discount will increase in 
value faster than bonds purchased at a market premium if interest 
rates decrease. Conversely, if interest rates increase, the value 
of bonds purchased at a market discount will decrease faster than 
bonds purchased at a premium. In addition, if interest rates rise, 
the prepayment risk of higher yielding, premium bonds and the 
prepayment benefit for lower yielding, discount bonds will be 
reduced. A discount bond held to maturity will have a larger portion 
of its total return in the form of taxable income and capital 
gain and less in the form of interest income than a comparable 
bond newly issued at current market rates. See "What is the Federal 
Tax Status of Unit Holders?" Market discount attributable to interest 
changes does not indicate a lack of market confidence in the issue. 
Neither the Sponsor nor the Trustee shall be liable in any way 
for any default, failure or defect in any of the Bonds.

Page 2


Certain Bonds in the Trusts may be original issue discount bonds. 
Under current law, the original issue discount, which is the difference 
between the stated redemption price at maturity and the issue 
price of the Bonds, is deemed to accrue on a daily basis and the 
accrued portion is treated as interest income for Federal income 
tax purposes. On sale or redemption, any gain realized that is 
in excess of the earned portion of original issue discount will 
be taxable as capital gain, unless the gain is attributable to 
market discount in which case the accretion of market discount 
is taxable as ordinary income. See "What is the Federal Tax Status 
of Unit Holders?" The current value of an original discount bond 
reflects the present value of its stated redemption price at maturity. 
The market value tends to increase in greater increments as the 
Bonds approach maturity.

Certain Bonds in the Trusts may have been acquired at a market 
premium from par value at maturity. The coupon interest rates 
on the premium bonds at the time they were purchased and deposited 
in the Trusts were higher than the current market interest rates 
for newly issued bonds of comparable rating and type. If such 
interest rates for newly issued and otherwise comparable bonds 
decrease, the market premium of previously issued bonds will be 
increased, and if such interest rates for newly issued comparable 
bonds increase, the market premium of previously issued bonds 
will be reduced, other things being equal. The current returns 
of bonds trading at a market premium are initially higher than 
the current returns of comparable bonds of a similar type issued 
at currently prevailing interest rates because premium bonds tend 
to decrease in market value as they approach maturity when the 
face amount becomes payable. Because part of the purchase price 
is thus returned not at maturity but through current income payments, 
early redemption of a premium bond at par or early prepayments 
of principal will result in a reduction in yield. Redemption pursuant 
to call provisions generally will, and redemption pursuant to 
sinking fund provisions may, occur at times when the redeemed 
Bonds have an offering side valuation which represents a premium 
over par or for original issue discount Bonds a premium over the 
accreted value. To the extent that the Bonds were deposited in 
a Trust at a price higher than the price at which they are redeemed, 
this will represent a loss of capital when compared to the original 
Public Offering Price of the Units. Because premium bonds generally 
pay a higher rate of interest than bonds priced at or below par, 
the effect of the redemption of premium bonds would be to reduce 
Estimated Net Annual Unit Income by a greater percentage than 
the par amount of such bonds bears to the total par amount of 
Bonds in the Trusts. Although the actual impact of any such redemptions 
that may occur will depend upon the specific Bonds that are redeemed, 
it can be anticipated that the Estimated Net Annual Unit Income 
will be significantly reduced after the dates on which such Bonds 
are eligible for redemption. See "Rights of Unit Holders: How 
May Bonds be Removed from a Trust?" and "Other Information: How 
May the Indenture be Amended or Terminated?" See "Portfolio" in 
Part One for each Trust for the earliest scheduled call date and 
the initial redemption price for each Bond. 

Certain of the original issue discount bonds may be Zero Coupon 
Bonds (including bonds known as multiplier bonds, money multiplier 
bonds, capital appreciation bonds, capital accumulator bonds, 
compound interest bonds and money discount maturity payment bonds). 
Zero Coupon Bonds do not provide for the payment of any current 
interest and generally provide for payment at maturity at face 
value unless sooner sold or redeemed. Zero Coupon Bonds may be 
subject to more price volatility than conventional bonds. While 
some types of Zero Coupon Bonds, such as multipliers and capital 
appreciation bonds, define par as the initial offering price rather 
than the maturity value, they share the basic Zero Coupon Bond 
features of (1) not paying interest on a semi-annual basis and 
(2) providing for the reinvestment of the bond's semi-annual earnings 
at the bond's stated yield to maturity. While Zero Coupon Bonds 
are frequently marketed on the basis that their fixed rate of 
return minimizes reinvestment risk, this benefit can be negated 
in large part by weak call protection, i.e., a bond's provision 
for redemption at only a modest premium over the accreted value 
of the bond.

Certain of the Bonds in the Trusts may be general obligations 
of a governmental entity that are backed by the taxing power of 
such entity. All other Bonds in the Trusts are revenue bonds payable 
from the income of

Page 3


a specific project or authority and are not supported by the issuer's 
power to levy taxes. General obligation bonds are secured by the 
issuer's pledge of its faith, credit and taxing power for the 
payment of principal and interest. Revenue bonds, on the other 
hand, are payable only from the revenues derived from a particular 
facility or class of facilities or, in some cases, from the proceeds 
of a special excise tax or other specific revenue source. There 
are, of course, variations in the security of the different Bonds 
in the Trusts, both within a particular classification and between 
classifications, depending on numerous factors. 

Certain of the Bonds in the portfolios of the Trusts may be insured 
as to the scheduled payment of interest and principal by municipal 
bond insurance policies obtained by the Bond issuer, the underwriters 
or others prior to the Initial Date of Deposit from certain municipal 
bond insurers (the "Preinsured Bonds"). The premium for any Preinsured 
Bonds has been paid in advance by the Bond issuer, the underwriters 
or others and any such policy or policies are noncancellable and 
will continue in force so long as the Bonds so insured are outstanding 
and the insurer and/or insurers thereof remain in business. The 
value of insurance obtained by the Bond issuer, the underwriters 
or others is reflected and included in the market value of the 
Preinsured Bonds.

Certain of the Bonds in the Trusts may be health care revenue 
bonds. Ratings of bonds issued for health care facilities are 
sometimes based on feasibility studies that contain projections 
of occupancy levels, revenues and expenses. A facility's gross 
receipts and net income available for debt service may be affected 
by future events and conditions including among other things, 
demand for services, the ability of the facility to provide the 
services required, physicians' confidence in the facility, management 
capabilities, competition with other hospitals, efforts by insurers 
and governmental agencies to limit rates, legislation establishing 
state rate-setting agencies, expenses, government regulation, 
the cost and possible unavailability of malpractice insurance 
and the termination or restriction of governmental financial assistance, 
including that associated with Medicare, Medicaid and other similar 
third party payor programs. Pursuant to recent Federal legislation, 
Medicare reimbursements are currently calculated on a prospective 
basis utilizing a single nationwide schedule of rates. Prior to 
such legislation Medicare reimbursements were based on the actual 
costs incurred by the health facility. The current legislation 
may adversely affect reimbursements to hospitals and other facilities 
for services provided under the Medicare program. 

Certain of the Bonds in the Trusts may be obligations of issuers 
whose revenues are primarily derived from mortgage loans to housing 
projects for low to moderate income families. The ability of such 
issuers to make debt service payments will be affected by events 
and conditions affecting financed projects, including, among other 
things, the achievement and maintenance of sufficient occupancy 
levels and adequate rental income, increases in taxes, employment 
and income conditions prevailing in local labor markets, utility 
costs and other operating expenses, the managerial ability of 
project managers, changes in laws and governmental regulations, 
the appropriation of subsidies and social and economic trends 
affecting the localities in which the projects are located. The 
occupancy of housing projects may be adversely affected by high 
rent levels and income limitations imposed under Federal and state 
programs. Like single family mortgage revenue bonds, multi-family 
mortgage revenue bonds are subject to redemption and call features, 
including extraordinary mandatory redemption features, upon prepayment, 
sale or non-origination of mortgage loans as well as upon the 
occurrence of other events. Certain issuers of single or multi-family 
housing bonds have considered various ways to redeem bonds they 
have issued prior to the stated first redemption dates for such 
bonds. In one situation the New York City Housing Development 
Corporation, in reliance on its interpretation of certain language 
in the indenture under which one of its bond issues was created, 
redeemed all of such issue at par in spite of the fact that such 
indenture provided that the first optional redemption was to include 
a premium over par and could not occur prior to 1992. In connection 
with the housing Bonds held by a Trust, the Sponsor has not had 
any direct communications with any of the issuers thereof, but 
at the Initial Date of Deposit it was not aware that any of the 
respective issuers of such Bonds were actively considering the 
redemption of such Bonds prior to their respective stated initial 
call dates.

Page 4

However, there can be no assurance that an issuer of a Bond in 
a Trust will not attempt to so redeem a Bond in a Trust.

Certain of the Bonds in the Trusts may be obligations of issuers 
whose revenues are primarily derived from the sale of electric 
energy. Utilities are generally subject to extensive regulation 
by state utility commissions which, among other things, establish 
the rates which may be charged and the appropriate rate of return 
on an approved asset base. The problems faced by such issuers 
include the difficulty in obtaining approval for timely and adequate 
rate increases from the governing public utility commission, the 
difficulty in financing large construction programs, the limitations 
on operations and increased costs and delays attributable to environmental 
considerations, increased competition, recent reductions in estimates 
of future demand for electricity in certain areas of the country, 
the difficulty of the capital market in absorbing utility debt, 
the difficulty in obtaining fuel at reasonable prices and the 
effect of energy conservation. All of such issuers have been experiencing 
certain of these problems in varying degrees. In addition, Federal, 
state and municipal governmental authorities may from time to 
time review existing and impose additional regulations governing 
the licensing, construction and operation of nuclear power plants, 
which may adversely affect the ability of the issuers of such 
Bonds to make payments of principal and/or interest on such Bonds. 

Certain of the Bonds in the Trusts may be obligations which are 
payable from and secured by revenues derived from the ownership 
and operation of facilities such as airports, bridges, turnpikes, 
port authorities, convention centers and arenas. The major portion 
of an airport's gross operating income is generally derived from 
fees received from signatory airlines pursuant to use agreements 
which consist of annual payments for leases, occupancy of certain 
terminal space and service fees. Airport operating income may 
therefore be affected by the ability of the airlines to meet their 
obligations under the use agreements. The air transport industry 
is experiencing significant variations in earnings and traffic, 
due to increased competition, excess capacity, increased costs, 
deregulation, traffic constraints and other factors, and several 
airlines are experiencing severe financial difficulties. The Sponsor 
cannot predict what effect these industry conditions may have 
on airport revenues which are dependent for payment on the financial 
condition of the airlines and their usage of the particular airport 
facility. Similarly, payment on Bonds related to other facilities 
is dependent on revenues from the projects, such as user fees 
from ports, tolls on turnpikes and bridges and rents from buildings. 
Therefore, payment may be adversely affected by reduction in revenues 
due to such factors as increased cost of maintenance, decreased 
use of a facility, lower cost of alternative modes of transportation, 
scarcity of fuel and reduction or loss of rents. 

Certain of the Bonds in the Trusts may be obligations which are 
payable from and secured by revenues derived from the operation 
of resource recovery facilities. Resource recovery facilities 
are designed to process solid waste, generate steam and convert 
steam to electricity. Resource recovery bonds may be subject to 
extraordinary optional redemption at par upon the occurrence of 
certain circumstances, including but not limited to: destruction 
or condemnation of a project; contracts relating to a project 
becoming void, unenforceable or impossible to perform; changes 
in the economic availability of raw materials, operating supplies 
or facilities necessary for the operation of a project or technological 
or other unavoidable changes adversely affecting the operation 
of a project; administrative or judicial actions which render 
contracts relating to the projects void, unenforceable or impossible 
to perform; or impose unreasonable burdens or excessive liabilities. 
The Sponsor cannot predict the causes or likelihood of the redemption 
of resource recovery bonds in the Trusts prior to the stated maturity 
of the Bonds.

Because certain Bonds may from time to time under certain circumstances 
be sold or redeemed or will mature in accordance with their terms 
and because the proceeds from such events will be distributed 
to Unit holders and will not be reinvested, no assurance can be 
given that a Trust will retain for any length of time its present 
size and composition. Neither the Sponsor nor the Trustee shall 
be liable in any way for any default, failure or defect in any 
Bond. Certain of the Bonds contained in the Trusts may be subject 
to being called or redeemed in whole or in part prior to their 
stated maturities pursuant to optional redemption provisions, sinking


Page 5

fund provisions, special or extraordinary redemption provisions, 
or otherwise. See "Portfolio" appearing in Part One for each Trust. 
A bond subject to optional call is one which is subject to redemption 
or refunding prior to maturity at the option of the issuer. A 
refunding is a method by which a bond issue is redeemed, at or 
before maturity, by the proceeds of a new bond issue. A bond subject 
to sinking fund redemption is one which is subject to partial 
call from time to time at par or from a fund accumulated for the 
scheduled retirement of a portion of an issue prior to maturity. 
The exercise of redemption or call provisions will (except to 
the extent the proceeds of the called Bonds are used to pay for 
Unit redemptions) result in the distribution of principal and 
may result in a reduction in the amount of subsequent interest 
distributions; it may also affect the Estimated Long-Term Return 
and the Estimated Current Return on Units of the Trusts. Redemption 
pursuant to call provisions is more likely to occur, and redemption 
pursuant to sinking fund provisions may occur, when the Bonds 
have an offering side valuation which represents a premium over 
par or for original issue discount bonds a premium over the accreted 
value. Unit holders may recognize capital gain or loss upon any 
redemption or call.

To the best knowledge of the Sponsor, there is no litigation pending 
as of the date hereof in respect of any Bonds which might reasonably 
be expected to have a material adverse effect upon the Trusts. 
At any time after the date hereof, litigation may be initiated 
on a variety of grounds with respect to Bonds in the Trusts. Such 
litigation may affect the validity of such Bonds. In addition, 
other factors may arise from time to time which potentially may 
impair the ability of issuers to meet obligations undertaken with 
respect to the Bonds.

Each Unit initially offered represents that fractional undivided 
interest in a Trust as is set forth in Part One for each Trust. 
To the extent that any Units of a Trust are redeemed by the Trustee, 
the fractional undivided interest in the Trust represented by 
each unredeemed Unit will increase, although the actual interest 
in a Trust represented by such fraction will remain substantially 
unchanged. Units will remain outstanding until redeemed upon tender 
to the Trustee by any Unit holder, which may include the Sponsor, 
or until the termination of the Trust Agreement. 

What are Estimated Long-Term Return and Estimated Current Return?

The Estimated Current Return and the Estimated Long-Term Return, 
under the monthly and semi-annual distribution plans, are as set 
forth in Part One for each Trust. Estimated Current Return is 
computed by dividing the Estimated Net Annual Interest Income 
per Unit by the Public Offering Price. Any change in either the 
Estimated Net Annual Interest Income per Unit or the Public Offering 
Price will result in a change in the Estimated Current Return. 
The Public Offering Price will vary in accordance with fluctuations 
in the prices of the underlying Bonds and the Net Annual Interest 
Income per Unit will change as Bonds are redeemed, paid, sold 
or exchanged in certain refundings or as the expenses of a Trust 
change. Therefore, there is no assurance that the Estimated Current 
Return indicated in Part One for each Trust will be realized in 
the future. Estimated Long-Term Return is calculated using a formula 
which (1) takes into consideration and determines and factors 
in the relative weightings of the market values, yields (which 
takes into account the amortization of premiums and the accretion 
of discounts) and estimated retirements of all of the Bonds in 
a Trust; and (2) takes into account a compounding factor and the 
expenses and sales charge associated with each Unit of the Trust. 
Since the market values and estimated retirements of the Bonds 
and the expenses of a Trust will change, there is no assurance 
that the Estimated Long-Term Return indicated in Part One for 
each Trust will be realized in the future. Estimated Current Return 
and Estimated Long-Term Return are expected to differ because 
the calculation of Estimated Long-Term Return reflects the estimated 
date and amount of principal returned while Estimated Current 
Return calculations include only Net Annual Interest Income and 
Public Offering Price. Neither rate reflects the true return to 
Unit holders, which is lower, because neither includes the effect 
of certain delays in distributions to Unit holders.

Record Dates for the distribution of interest under the semi-annual 
distribution plan are the fifteenth day of June and December with 
the Distribution Dates being the last day of such month. It is 
anticipated that an


Page 6

amount equal to approximately one-half of the amount of net annual 
interest income per Unit will be distributed on or shortly after 
each Distribution Date to Unit holders of record on the preceding 
Record Date. See Part One for each Trust.

Record Dates for monthly distributions are the fifteenth day of 
each month. The Distribution Dates for distributions of interest 
under the monthly distribution plan is the last day of such month. 
All Unit holders will receive such distributions, if any, from 
the Principal Account as are made as of the Record Dates for monthly 
distributions. See Part One for each Trust.

How is Accrued Interest Treated?

Accrued interest is the accumulation of unpaid interest on a bond 
from the last day on which interest thereon was paid. Interest 
on Bonds in a Trust generally is paid semi-annually to the Trust. 
However, interest on the Bonds in a Trust is accounted for daily 
on an accrual basis. Because of this, a Trust always has an amount 
of interest earned but not yet collected by the Trustee because 
of non-collected coupons. For this reason, the Public Offering 
Price of Units will have added to it the proportionate share of 
accrued and undistributed interest to the date of settlement.

Because of the varying interest payment dates of the Bonds, accrued 
interest at any point in time will be greater than the amount 
of interest actually received by a Trust and distributed to Unit 
holders. Therefore, there will always remain an item of accrued 
interest that is added to the value of the Units. If a Unit holder 
sells or redeems all or a portion of his Units, he will be entitled 
to receive his proportionate share of the accrued interest from 
the purchaser of his Units. Since the Trustee has the use of the 
interest held in the Interest Account for distributions to Unit 
holders and since such Account is non-interest-bearing to Unit 
holders, the Trustee benefits thereby.

What is the Federal Tax Status of Unit Holders?

For purposes of the following discussion and opinions, it is assumed 
that interest on each of the Bonds is includable in gross income 
for Federal income tax purposes (i.e., the Bonds are not tax-exempt).

In the opinion of Chapman and Cutler, Counsel for the Sponsor, 
under existing law:

Each Trust is not an association taxable as a corporation for 
Federal income tax purposes.

Each Unit holder of a Trust is considered to be the owner of a 
pro rata portion of the Trust's assets under subpart E, subchapter 
J of chapter 1 of the Internal Revenue Code of 1986 (hereinafter 
the "Code"). Each Unit holder will be considered to have received 
his pro rata share of interest derived from each Trust asset when 
such interest is received by the Trust. Each Unit holder will 
also be required to include in taxable income for Federal income 
tax purposes, original issue discount with respect to his interest 
in any Bonds held by a Trust at the same time and in the same 
manner as though the Unit holder were the direct owner of such interest.

Each Unit holder will have a taxable event when a Trust disposes 
of a Bond, or when the Unit holder redeems or sells his Units. 
The cost of the Units to a Unit holder on the date such Units 
are purchased is allocated among the Bonds held in each Trust 
(in accordance with the proportion of the fair market values of 
such Bonds) in order to determine his tax basis for his pro rata 
portion in each Bond. Unit holders must reduce the tax basis of 
their Units for their share of accrued interest received, if any, 
on Bonds delivered after the date the Unit holders pay for their 
Units and, consequently, such Unit holders may have an increase 
in taxable gain or reduction in capital loss upon the disposition 
of such Units. Gain or loss upon the sale or redemption of Units 
is measured by comparing the proceeds of such sale or redemption 
with the adjusted basis of the Units. If the Trustee disposes 
of Bonds (whether by sale, exchange, payment on maturity, redemption 
or otherwise), gain or loss is recognized to the Unit holder. 
The amount of any such gain or loss is measured by comparing the 
Unit holder's pro rata share of the total proceeds from such disposition 
with his basis for his fractional interest in the asset disposed 
of. In the case of a Unit holder who purchases his Units, such 
basis is determined by apportioning the tax basis for the Units 
among each of the Trust assets ratably according to value as of 
the date of acquisition of the Units. The basis of each Unit and 
of each Bond which


Page 7

was issued with original issue discount must be increased by the 
amount of accrued original issue discount and the basis of each 
Unit and of each Bond which was purchased by a Trust at a premium 
must be reduced by the annual amortization of Bond premium which 
the Unit holder has properly elected to amortize under Section 
171 of the Code. The tax cost reduction requirements of the Code 
relating to amortization of bond premium may, under some circumstances, 
result in the Unit holder realizing a taxable gain when his Units 
are sold or redeemed for an amount equal to or less than his original cost. 

Each Unit holder's pro rata share of each expense paid by a Trust 
is deductible by the Unit holder to the same extent as though 
the expense had been paid directly by him, subject to the following 
limitation. It should be noted that as a result of the Tax Reform 
Act of 1986, certain miscellaneous itemized deductions, such as 
investment expenses, tax return preparation fees and employee 
business expenses will be deductible by an individual only to 
the extent they exceed 2% of such individual's adjusted gross 
income. Temporary regulations have been issued which require Unit 
holders to treat certain expenses of the Trust as miscellaneous 
itemized deductions subject to this limitation.

If a Unit holder's tax basis of his pro rata portion in any Bonds 
held by a Trust exceeds the amount payable by the issuer of the 
Bond with respect to such pro rata interest upon maturity of the 
Bond, such excess would be considered "acquisition premium" which 
may be amortized by the Unit holder at the Unit holder's election 
as provided in Section 171 of the Code. Unit holders should consult 
their tax advisors regarding whether such election should be made 
and the manner of amortizing acquisition premium.

Certain Bonds in a Trust may have been acquired with "original 
issue discount." In the case of any Bonds in a Trust acquired 
with "original issue discount" that exceeds a "de minimis" amount 
as specified in the Code, such discount is includable in taxable 
income of the Unit holders on an accrual basis computed daily, 
without regard to when payments of interest on such Bonds are 
received. The Code provides a complex set of rules regarding the 
accrual of original issue discount. These rules provide that original 
issue discount generally accrues on the basis of a constant compound 
interest rate over the term of the Bonds. Unit holders should 
consult their tax advisers as to the amount of original issue 
discount which accrues.

Special original issue discount rules apply if the purchase price 
of the Bond by a Trust exceeds its original issue price plus the 
amount of original issue discount which would have previously 
accrued based upon its issue price (its "adjusted issue price"). 
Unit holders should also consult their tax advisers regarding 
these special rules. Similarly these special rules would apply 
to a Unit holder if the tax basis of his pro rata portion of a 
Bond issued with original issue discount exceeds his pro rata 
portion of its adjusted issue price.

If a Unit holder's tax basis in his pro rata portion of Bonds 
is less than the allocable portion of such Bond's stated redemption 
price at maturity (or, if issued with original issue discount, 
the allocable portion of its "revised issue price"), such difference 
will constitute market discount unless the amount of market discount 
is "de minimis" as specified in the Code. Market discount accrues 
daily computed on a straight line basis, unless the Unit holder 
elects to calculate accrued market discount under a constant yield 
method. Unit holders should consult their tax advisers as to the 
amount of market discount which accrues.

Accrued market discount is generally includable in taxable income 
to the Unit holders as ordinary income for Federal tax purposes 
upon the receipt of serial principal payments on the Bonds, on 
the sale, maturity or disposition of such Bonds by a Trust, and 
on the sale by a Unit holder of Units, unless a Unit holder elects 
to include the accrued market discount in taxable income as such 
discount accrues. If a Unit holder does not elect to annually 
include accrued market discount in taxable income as it accrues, 
deductions for any interest expenses incurred by the Unit holder 
which are incurred to purchase or carry his Units will be reduced 
by such accrued market discount. In general, the portion of any 
interest expense which was not currently deductible would ultimately 
be deductible when the accrued market discount is included in 
income. Unit holders should consult their tax advisers regarding 
whether an election should be made to include market discount 
in income as it accrues and as to the amount of interest expense 
which may not be currently deductible.


Page 8


The tax basis of a Unit holder with respect to his interest in 
a Bond is increased by the amount of original issue discount (and 
market discount, if the Unit holder elects to include market discount, 
if any, on the Bonds held by a Trust in income as it accrues) 
thereon properly included in the Unit holder's gross income as 
determined for Federal income tax purposes and reduced by the 
amount of any amortized acquisition premium which the Unit holder 
has properly elected to amortize under Section 171 of the Code. 
A Unit holder's tax basis in his Units will equal his tax basis 
in his pro rata portion of all of the assets of a Trust.

A Unit holder will recognize taxable capital gain (or loss) when 
all or part of his pro rata interest in a Bond is disposed of 
in a taxable transaction for an amount greater (or less) than 
his tax basis therefor. Any gain recognized on a sale or exchange 
and not constituting a realization of accrued "market discount," 
and any loss will, under current law, generally be capital gain 
or loss except in the case of a dealer or financial institution. 
As previously discussed, gain realized on the disposition of the 
interest of a Unit holder in any Bond deemed to have been acquired 
with market discount will be treated as ordinary income to the 
extent the gain does not exceed the amount of accrued market discount 
not previously taken into income. Any capital gain or loss arising 
from the disposition of a Bond by the Trust or the disposition 
of Units by a Unit holder will be short-term capital gain or loss 
unless the Unit holder has held his Units for more than one year 
in which case such capital gain or loss will be long-term. For 
taxpayers other than corporations, net capital gains are presently 
subject to a maximum stated marginal tax rate of 28 percent. However, 
it should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed.

The Revenue Reconciliation Act of 1993 (the "Tax Act") raised 
tax rates on ordinary income while capital gains remain subject 
to a 28 percent maximum stated rate for taxpayers other than corporations. 
Because some or all capital gains are taxed at a comparatively 
lower rate under the Tax Act, the Tax Act includes a provision 
that recharacterizes capital gains as ordinary income in the case 
of certain financial transactions that are "conversion transactions" 
effective for transactions entered into after April 30, 1993. 
Unit holders and prospective investors should consult with their 
tax advisers regarding the potential effect of this provision 
on their investment in Units.

If the Unit holder disposes of a Unit, he is deemed thereby to 
have disposed of his entire pro rata interest in all Trust assets 
including his pro rata portion of all of the Bonds represented 
by the Unit. This may result in a portion of the gain, if any, 
on such sale being taxable as ordinary income under the market 
discount rules (assuming no election was made by the Unit holder 
to include market discount in income as it accrues) as previously 
discussed. The tax cost reduction requirements of the Code relating 
to amortization of bond premium may, under some circumstances, 
result in the Unit holder realizing taxable gain when his Units 
are sold or redeemed for an amount equal to or less than his original cost.

A Unit holder who is a foreign investor (i.e., an investor other 
than a U.S. citizen or resident or a U.S. corporation, partnership, 
estate or trust) will not be subject to United States Federal 
income taxes, including withholding taxes, on interest income 
(including any original issue discount) on, or any gain from the 
sale or other disposition of, his pro rata interest in any Bond 
or the sale of his Units provided that all of the following conditions 
are met: (i) the interest income or gain is not effectively connected 
with the conduct by the foreign investor of a trade or business 
within the United States, (ii) if the interest is United States 
source income (which is the case for each Bond held by a Trust) 
and the Bond is issued after July 18, 1984, then the foreign investor 
does not own, directly or indirectly, 10% or more of the total 
combined voting power of all classes of voting stock of the issuer 
of the Bond and the foreign investor is not a controlled foreign 
corporation related (within the meaning of Section 864(d)(4) of 
the Code) to the issuer of the Bond, (iii) with respect to any 
gain, the foreign investor (if an individual) is not present in 
the United States for 183 days or more during his or her taxable 
year and (iv) the foreign investor provides all certification 
which may be required of his status (foreign investors may contact 
the Sponsor to obtain a Form W-8 which must be filed with the 
Trustee and refiled

Page 9

every three calendar years thereafter). Foreign investors should 
consult their tax advisers with respect to United States tax consequences 
of ownership of Units.

It should be noted that the Tax Act includes a provision which 
eliminates the exemption from United States taxation, including 
withholding taxes, for certain "contingent interest." The provision 
applies to interest received after December 31, 1993. No opinion 
is expressed herein regarding the potential applicability of this 
provision and whether United States taxation or withholding taxes 
could be imposed with respect to income derived from the Units 
as a result thereof. Unit holders and prospective investors should 
consult with their tax advisers regarding the potential effect 
of this provision on their investment in Units.

Each Unit holder (other than a foreign investor who has properly 
provided the certifications described above) will be requested 
to provide the Unit holder's taxpayer identification number to 
the trustee and to certify that the Unit holder has not been notified 
that payments to the Unit holder are subject to back-up withholding. 
If the proper taxpayer identification number and appropriate certification 
are not provided when requested, distributions by a Trust to such 
Unit holder will be subject to back-up withholding.

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Trusts for New York tax matters, the Trusts are not associations 
taxable as corporations and the income of the Trusts will be treated 
as the income of the Unit holders under the existing income tax 
laws of the State and City of New York.

The foregoing discussion relates only to United States Federal 
and, to the extent set forth, New York State and City income taxes; 
Unit holders may be subject to state and local taxation (including 
taxation by a foreign investor's country of residence). Residents 
of the States of California and New York may be exempt from state 
and local (where applicable) personal income taxation with respect 
to their portion of the interest income of Bonds of issuers located 
in their respective State. The Trustee will supply annually each 
Unit holder with a statement setting forth the annual percentage 
of the interest income of the Trust generated by each State in 
which the issuers of the Bonds are located. Unit holders should 
consult their tax advisers regarding potential state, local, or 
foreign taxation with respect to the Units.

Why are Investments in a Trust Suitable for Retirement Plans?

Units of a Trust may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans. Generally, the Federal income tax relating to 
capital gains and income received in each of the foregoing plans 
is deferred until distributions are received. Distributions from 
such plans are generally treated as ordinary income but may, in 
some cases, be eligible for special averaging or tax-deferred 
rollover treatment. Investors considering participation in any 
such plan should review specific tax laws related thereto and 
should consult their attorneys or tax advisers with respect to 
the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
Fees and charges with respect to such plans may vary.

What are the Expenses and Charges?

At no cost to the Trusts, the Sponsor has borne all the expenses 
of creating and establishing a Trust, including the cost of the 
initial preparation, printing and execution of the Indenture and 
the certificates for the Units, legal and accounting expenses, 
expenses of the Trustee and other out-of-pocket expenses. The 
Sponsor will not receive any fees in connection with its activities 
relating to a Trust. However, First Trust Advisors L.P., an affiliate 
of the Sponsor, will receive an annual supervisory fee, which 
is not to exceed the amount set forth under "Summary of Essential 
Information" appearing in Part One for each Trust, for providing 
portfolio supervisory services for a Trust. Such fee is based 
on the number of Units of the Trust outstanding on January 1 of 
each year except for Trusts which were established subsequent 
to the last January 1, in which case the fee will be based on 
the number of Units of a Trust outstanding as of the respective 
Dates of Deposit. The fee may exceed the actual costs of providing 
such supervisory services for a Trust, but at no time will the 
total amount received for portfolio supervisory services rendered 
to unit investment trusts of which Nike Securities L.P. is the 
Sponsor in any calendar year exceed the aggregate cost to First 
Trust Advisors L.P. of supplying such services in such year.


Page 10


For each valuation of the Bonds in a Trust, the Evaluator will 
receive a fee as indicated in the "Summary of Essential Information" 
appearing in Part One for each Trust. The Trustee pays certain 
expenses of a Trust for which it is reimbursed by the Trust. The 
Trustee will receive for its ordinary recurring services to the 
Trust an annual fee computed at $1.05 and $.55 per annum per $1,000 
principal amount of underlying Bonds in a Trust for those portions 
of the Trust representing monthly and semi-annual distribution 
plans, respectively. For a discussion of the services performed 
by the Trustee pursuant to its obligations under the Indenture, 
reference is made to the material set forth under "Rights of Unit 
Holders." The Trustee's and Evaluator's fees are payable monthly 
on or before each Distribution Date from the Interest Account 
of a Trust to the extent funds are available and then from the 
Principal Account of the Trust. Since the Trustee has the use 
of the funds being held in the Principal and Interest Accounts 
for future distributions, payment of expenses and redemptions 
and since such Accounts are non-interest-bearing to Unit holders, 
the Trustee benefits thereby. Part of the Trustee's compensation 
for its services to a Trust is expected to result from the use 
of these funds. Both fees may be increased without approval of 
the Unit holders by amounts not exceeding proportionate increases 
under the category "All Services Less Rent of Shelter" in the 
Consumer Price Index published by the United States Department of Labor.

The following additional charges are or may be incurred by a Trust: 
all expenses (including legal and annual auditing expenses) of 
the Trustee incurred by or in connection with its responsibilities 
under the Indenture, except in the event of negligence, bad faith 
or willful misconduct on its part; the expenses and costs of any 
action undertaken by the Trustee to protect a Trust and the rights 
and interests of the Unit holders; fees of the Trustee for any 
extraordinary services performed under the Indenture; indemnification 
of the Trustee for any loss, liability or expense incurred by 
it without negligence, bad faith or willful misconduct on its 
part, arising out of or in connection with its acceptance or administration 
of a Trust; indemnification of the Sponsor for any loss, liability 
or expense incurred without gross negligence, bad faith or willful 
misconduct in acting as Depositor of a Trust; all taxes and other 
government charges imposed upon the Bonds or any part of the Trust 
(no such taxes or charges are being levied or made or, to the 
knowledge of the Sponsor, contemplated); and expenditures incurred 
in contacting Unit holders upon termination of a Trust. The above 
expenses and the Trustee's annual fee, when paid or owing to the 
Trustee, are secured by a lien on a Trust. In addition, the Trustee 
is empowered to sell Bonds of a Trust in order to make funds available 
to pay all these amounts if funds are not otherwise available 
in the Interest and Principal Accounts of the Trust.

Unless the Sponsor determines that such an audit is not required, 
the Indenture requires the accounts of the Trusts shall be audited 
on an annual basis at the expense of the Trust by independent 
auditors selected by the Sponsor. So long as the Sponsor is making 
a secondary market for Units, the Sponsor shall bear the cost 
of such annual audits to the extent such cost exceeds $.50 per 
Unit. Unit holders of a Trust covered by an audit may obtain a 
copy of the audited financial statements from the Trustee upon request.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Although it is not obligated to do so, the Sponsor intends to 
maintain a market for the Units and continuously to offer to purchase 
Units at prices, subject to change at any time, based upon the 
aggregate bid price of the Bonds in the portfolio of each Trust 
plus interest accrued to the date of settlement. All expenses 
incurred in maintaining a market, other than the fees of the Evaluator, 
the other expenses of the Trust and the costs of the Trustee in 
transferring and recording the ownership of Units, will be borne 
by the Sponsor. If the supply of Units exceeds demand, or for 
some other business reason, the Sponsor may discontinue purchases 
of Units at such prices. If a Unit holder wishes to dispose of 
his Units, he should inquire of the Sponsor as to current market 
prices prior to making a tender for redemption to the Trustee. 
Prospectuses relating to certain other bond funds indicate an 
intention, subject to change, on the part of the respective sponsors 
of such funds to repurchase units of those funds on the basis 
of a price higher than the bid prices of the securities


Page 11

in the funds. Consequently, depending upon the prices actually 
paid, the repurchase price of other sponsors for units of their 
funds may be computed on a somewhat more favorable basis than 
the repurchase price offered by the Sponsor for Units of a Trust 
in secondary market transactions. The purchase price per unit 
of such bond funds will depend primarily on the value of the securities 
in the portfolio of the fund.

Units are offered at the Public Offering Price. The Public Offering 
Price is determined by adding to the Evaluator's determination 
of the aggregate bid price of the Bonds in a Trust the appropriate 
sales charge determined in accordance with the schedule set forth 
below, based upon the number of years remaining to the maturity 
of each Bond in the portfolio of a Trust, adjusting the total 
to reflect the amount of any cash held in or advanced to the principal 
account of a Trust and dividing the result by the number of Units 
of a Trust then outstanding. The minimum sales charge on Units 
will be 3.0% of the Public Offering Price (equivalent to 3.093% 
of the net amount invested). For purposes of computation, Bonds 
will be deemed to mature on their expressed maturity dates unless 
the Bonds have been called for redemption or funds or securities 
have been placed in escrow to redeem them on an earlier call date, 
in which case such call date will be deemed to be the date upon 
which they mature.

The effect of this method of sales charge computation will be 
that different sales charge rates will be applied to each of the 
various Bonds in a Trust based upon the maturities of such bonds, 
in accordance with the following schedule:

<TABLE>
<CAPTION>

                                     Secondary Offering Period 
                                           Sales Charge
                                 ________________________________
                                Percentage              Percentage
                                 of Public                of Net
                                 Offering                 Amount
Years to Maturity                 Price                  Invested
________________                _________               _________
<S>                              <C>                     <C>
0 Months to 1 Year                1.00%                   1.010%
1 but less than 2                 1.50                    1.523
2 but less than 3                 2.00                    2.041
3 but less than 4                 2.50                    2.564
4 but less than 5                 3.00                    3.093
5 but less than 6                 3.50                    3.627
6 but less than 7                 4.00                    4.167
7 but less than 8                 4.50                    4.712
8 but less than 9                 5.00                    5.263
9 but less than 10                5.50                    5.820
10 or more                        5.80                    6.157

</TABLE>

There will be no reduction of the sales charges for volume purchases 
for secondary market transactions. A dealer will receive from 
the Sponsor a dealer concession of 70% of the total sales charges 
for Units sold by such dealer and dealers will not be eligible 
for additional concessions for Units sold pursuant to the above schedule.

With respect to the employees, officers and directors (including 
their immediate families and trustees, custodians or a fiduciary 
for the benefit of such person) of Nike Securities L.P. and its 
subsidiaries the sales charge is reduced by 2% of the Public Offering 
Price.

The Public Offering Price of Units on the date of this Part Two 
Prospectus may vary from the amount stated under "Summary of Essential 
Information" appearing in Part One in accordance with fluctuations 
in the prices of the underlying Bonds. The aggregate price of 
the Bonds in a Trust is determined by whomever from time to time 
is acting as evaluator (the "Evaluator"), on the basis of bid 
prices or offering prices as is appropriate, (1) on the basis 
of current market prices for the Bonds obtained from dealers or 
brokers who customarily


Page 12

deal in bonds comparable to those held by a Trust; (2) if such 
prices are not available for any of the Bonds, on the basis of 
current market prices for comparable bonds; (3) by determining 
the value of the Bonds by appraisal; or (4) by any combination 
of the above. The value of insurance obtained by the issuer of 
Bonds in the Trust is reflected and included in the market value 
of such Bonds.

The Evaluator will be requested to make a determination of the 
aggregate price of the Bonds in each Trust, on a bid price basis, 
as of the close of trading on the New York Stock Exchange on each 
day on which it is open, effective for all sales, purchases or 
redemptions made subsequent to the last preceding determination.

The secondary market Public Offering Price of the Units  will 
be equal to the bid price per Unit of the Bonds in the Trust plus 
(less) any balance (overdraft) in the principal cash account of 
such Trust, plus the applicable sales charge.

Although payment is normally made three business days following 
the order for purchase (the "date of settlement"), payment may 
be made prior thereto. A person will become owner of Units on 
the date of settlement provided payment has been received. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor, subject to the 
limitations of the Securities Exchange Act of 1934. Delivery of 
Certificates representing Units so ordered will be made three 
business days following such order or shortly thereafter. See 
"Rights of Unit Holders-How May Units Be Redeemed?" for information 
regarding the ability to redeem Units ordered for purchase.

How are Units Distributed?

Units repurchased in the secondary market may be offered by this 
Part Two Prospectus at the secondary market public offering price 
determined in the manner described above.

The Sponsor reserves the right to change the amount of the concession 
or agency commission from time to time. 

Resales of Units of the Trusts by dealers and others to the public 
will be made at the Public Offering Price described in Part One 
of this Prospectus. Certain commercial banks are making Units 
of the Trust available to their customers on an agency basis. 
A portion of the sales charge paid by these customers is retained 
by or remitted to the banks. Under the Glass-Steagall Act, banks 
are prohibited from underwriting Trust Units; however, the Glass-Steagall 
Act does permit certain agency transactions and the banking regulators 
have not indicated that these particular agency transactions are 
not permitted under such Act. In Texas and in certain other states, 
any banks making Units available must be registered as broker/dealers 
under state law.

What are the Sponsor's Profits?

The Underwriter of the Trust, including the Sponsor, will receive 
a maximum gross sales commission equal to that amount of the Public 
Offering Price of the Units of a Trust as specified in Part One, 
less any reduced sales charge for quantity purchases as described 
under "Public Offering-How is the Public Offering Price Determined?"

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased (based on the bid prices 
of the Bonds in the Trust) and the price at which Units are resold 
(which price is also based on the bid prices of the Bonds in the 
Trust and includes a maximum sales charge of 5.80%) or redeemed. 
The secondary market public offering price of Units may be greater 
or less than the cost of such Units to the Sponsor. 

                     RIGHTS OF UNIT HOLDERS

How are Certificates Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units is evidenced by registered certificates 
executed by the


Page 13

Trustee and the Sponsor. Delivery of certificates representing 
Units ordered for purchase is normally made three business days 
following such order or shortly thereafter. Certificates are transferable 
by presentation and surrender to the Trustee properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
Certificates to be redeemed must be properly endorsed or accompanied 
by a written instrument or instruments of transfer. A Unit holder 
must sign exactly as his name appears on the face of the certificate 
with the signature guaranteed by a participant in the Securities 
Transfer Agents Medallion Program ("STAMP") or such other signature 
guaranty program in addition to, or in substitution for, STAMP, 
as may be accepted by the Trustee. In certain instances the Trustee 
may require additional documents such as, but not limited to, 
trust instruments, certificates of death, appointments as executor 
or administrator or certificates of corporate authority. Record 
ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification. 
Certificates for Units will bear an appropriate notation on their 
face indicating which plan of distribution has been selected in 
respect thereof. When a change is made, the existing certificate 
must be surrendered to the Trustee and a new certificate issued 
to reflect the then currently effective plan of distribution. 
There is no charge for this service.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred for reasons other than to change the plan of distribution, 
and to pay any governmental charge that may be imposed in connection 
with each such transfer or exchange. For new certificates issued 
to replace destroyed, stolen or lost certificates, the Unit holder 
may be required to furnish indemnity satisfactory to the Trustee 
and pay such expenses as the Trustee may incur. Mutilated certificates 
must be surrendered to the Trustee for replacement.

How are Interest and Principal Distributed?

Interest from a Trust will be distributed on or shortly after 
the last day of each month on a pro rata basis to Unit holders 
of record as of the preceding Record Date who are entitled to 
distributions at that time under the plan of distribution chosen. 
All distributions for a Trust will be net of applicable expenses 
for a Trust.

The pro rata share of cash in the Principal Account of a Trust 
will be computed as of the fifteenth day of each month, and distributions 
to the Unit holders of a Trust as of such Record Date will be 
made on or shortly after the last day of such month. Proceeds 
from the disposition of any of the Bonds of a Trust received after 
such Record Date and prior to the following Distribution Date 
will be held in the Principal Account of a Trust and not distributed 
until the next Distribution Date. The Trustee is not required 
to pay interest on funds held in the Principal or Interest Account 
of a Trust (but may itself earn interest thereon and therefore 
benefit from the use of such funds) nor to make a distribution 
from the Principal Account of the Trust unless the amount available 
for distribution shall equal at least $1.00 per Unit.

The Trustee will credit to the Interest Account of the Trust all 
interest received by a Trust, including that part of the proceeds 
(including insurance proceeds if any, paid to the Trust) of any 
disposition of Bonds which represents accrued interest. Other 
receipts will be credited to the Principal Account of a Trust. 
The distribution to the Unit holders of a Trust as of each Record 
Date will be made on the following Distribution Date or shortly 
thereafter and shall consist of an amount substantially equal 
to such portion of the holder's pro rata share of the estimated 
annual income of the Trust after deducting estimated expenses 
as is consistent with the distribution plan chosen. Because interest 
payments are not received by a Trust at a constant rate throughout 
the year, such interest distribution may be more or less than 
the amount credited to the Interest Account of the Trust as of 
the Record Date. For the purpose of minimizing fluctuations in 
the distributions from the Interest Account of a Trust, the Trustee 
is authorized to advance such amounts as may be necessary to provide 
interest distributions of approximately equal amounts. The Trustee 
shall be reimbursed, without interest, for any such advances from 
funds in the Interest Account of a Trust on the ensuing Record 
Date. Persons who purchase Units between a Record Date and a Distribution 
Date will receive their first


Page 14

distribution on the second Distribution Date after the purchase, 
under the applicable plan of distribution. The Trustee is not 
required to pay interest on funds held in the Principal or Interest 
Account of a Trust (but may itself earn interest thereon and therefore 
benefit from the use of such funds).

As of the fifteenth day of each month, the Trustee will deduct 
from the Interest Account of a Trust and, to the extent funds 
are not sufficient therein, from the Principal Account of a Trust, 
amounts necessary to pay the expenses of the Trust. The Trustee 
also may withdraw from said accounts such amounts, if any, as 
it deems necessary to establish a reserve for any governmental 
charges payable out of a Trust. Amounts so withdrawn shall not 
be considered a part of a Trust's assets until such time as the 
Trustee shall return all or any part of such amounts to the appropriate 
account. In addition, the Trustee may withdraw from the Interest 
Account and the Principal Account of the Trust such amounts as 
may be necessary to cover redemption of Units of the Trust by 
the Trustee.

Record Dates for monthly distributions will be the fifteenth day 
of each month and Record Dates for semi-annual distributions will 
be the fifteenth day of June and December. Distributions will 
be made on the last day of such month.

The plan of distribution selected by a Unit holder will remain 
in effect until changed. Unit holders purchasing Units in the 
secondary market will initially receive distributions in accordance 
with the election of the prior owner. Each year, approximately 
six weeks prior to the end of May, the Trustee will furnish each 
Unit holder a card to be returned to the Trustee not more than 
thirty nor less than ten days before the end of such month. Unit 
holders desiring to change the plan of distribution in which they 
are participating may so indicate on the card and return same, 
together with their certificate, to the Trustee. If the card and 
certificate are returned to the Trustee, the change will become 
effective as of June 16 of that year. If the card and certificate 
are not returned to the Trustee, the Unit holder will be deemed 
to have elected to continue with the same plan for the following 
twelve months.

How Can Distributions to Unit Holders be Reinvested?

Universal Distribution Option. Unit holders may elect participation 
in a Universal Distribution Option which permits a Unit holder 
to direct the Trustee to distribute principal and interest payments 
to any other investment vehicle of which the Unit holder has an 
existing account. For example, at a Unit holder's direction, the 
Trustee would distribute automatically on the applicable distribution 
date interest income or principal on the participant's Units to, 
among other investment vehicles, a Unit holder's checking, bank 
savings, money market, insurance, reinvestment or any other account. 
All such distributions, of course, are subject to the minimum 
investment and sales charges, if any, of the particular investment 
vehicle to which distributions are directed. The Trustee will 
notify the participant of each distribution pursuant to the Universal 
Distribution Option. The Trustee will distribute directly to the 
Unit holder any distributions which are not accepted by the specified 
investment vehicle. A participant may at any time, by so notifying 
the Trustee in writing, elect to terminate his participation in 
the Universal Distribution Option and receive directly future 
distributions on his Units.

What Reports Will Unit Holders Receive?

The Trustee shall furnish Unit holders of a Trust in connection 
with each distribution a statement of the amount of interest, 
if any, and the amount of other receipts, if any, which are being 
distributed, expressed in each case as a dollar amount per Unit. 
Within a reasonable time after the end of each calendar year, 
the Trustee will furnish to each person who at any time during 
the calendar year was a Unit holder of a Trust of record, a statement 
as to (1) the Interest Account: interest received by a Trust (including 
amounts representing interest received upon any disposition of 
Bonds of a Trust), the amount of such interest representing insurance 
proceeds (if applicable), deductions for payment of applicable 
taxes and for fees and expenses of the Trust, redemption of Units 
and the balance remaining after such distributions and deductions, 
expressed both as a total dollar amount and as a dollar amount 
representing the pro rata share of each Unit outstanding on the 
last business day of such calendar year; (2) the Principal Account: 
the dates of disposition


Page 15

of any Bonds of a Trust and the net proceeds received therefrom, 
deduction for payment of applicable taxes and for fees and expenses 
of a Trust, redemptions of Units, and the balance remaining after 
such distributions and deductions, expressed both as a total dollar 
amount and as a dollar amount representing the pro rata share 
of each Unit outstanding on the last business day of such calendar 
year; (3) the Bonds held and the number of Units of a Trust outstanding 
on the last business day of such calendar year; (4) the Redemption 
Price per Unit based upon the last computation thereof made during 
such calendar year; and (5) the amounts actually distributed during 
such calendar year from the Interest Account and from the Principal 
Account of a Trust, separately stated, expressed both as total 
dollar amounts and as dollar amounts representing the pro rata 
share of each Unit outstanding.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Bonds in their Trust furnished to it by the Evaluator.

Each distribution statement will reflect pertinent information 
in respect of each plan of distribution so that Unit holders may 
be informed regarding the results of the other plan or plans of 
distribution. 

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its corporate trust office in the City of New 
York of the certificates representing the Units to be redeemed, 
duly endorsed or accompanied by proper instruments of transfer 
with signature guaranteed as explained above (or by providing 
satisfactory indemnity, as in connection with lost, stolen or 
destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the third 
business day following such tender, the Unit holder will be entitled 
to receive in cash an amount for each Unit equal to the Redemption 
Price per Unit next computed after receipt by the Trustee of such 
tender of Units. The "date of tender" is deemed to be the date 
on which Units are received by the Trustee, except that as regards 
Units received after the close of trading (4:00 p.m. Eastern time) 
on the New York Stock Exchange, the date of tender is the next 
day on which such Exchange is open for trading and such Units 
will be deemed to have been tendered to the Trustee on such day 
for redemption at the redemption price computed on that day. Units 
so redeemed shall be cancelled.

Accrued interest to the settlement date paid on redemption shall 
be withdrawn from the Interest Account of a Trust or, if the balance 
therein is insufficient, from the Principal Account of a Trust. 
All other amounts paid on redemption shall be withdrawn from the 
Principal Account of a Trust.

The Redemption Price per Unit (as well as the secondary market 
Public Offering Price) will be determined on the basis of the 
bid price of the Bonds in a Trust, as of the close of trading 
on the New York Stock Exchange on the date any such determination 
is made. The Redemption Price per Unit is the pro rata share of 
each Unit determined by the Trustee on the basis of (1) the cash 
on hand in a Trust or moneys in the process of being collected, 
(2) the value of the Bonds in a Trust based on the bid prices 
of the Bonds and (3) interest accrued thereon, less (a) amounts 
representing taxes or other governmental charges payable out of 
the Trust, (b) the accrued expenses of a Trust and (c) cash held 
for distribution to Unit holders of record as of a date prior 
to the evaluation then being made. The Evaluator may determine 
the value of the Bonds in a Trust (1) on the basis of current 
bid prices of the Bonds obtained from dealers or brokers who customarily 
deal in bonds comparable to those held by a Trust, (2) on the 
basis of bid prices for bonds comparable to any Bonds for which 
bid prices are not available, (3) by determining the value of 
the Bonds by appraisal, or (4) by any combination of the above. 
Bonds insured under a policy obtained by the Bond issuer, the 
underwriters, the Sponsor or others are entitled to the benefits 
of such insurance at all times and such benefits are reflected 
and included in the market value of such Bonds. 

The Trustee is empowered to sell underlying Bonds in a Trust in 
order to make funds available for redemption. To the extent that 
Bonds are sold, the size and diversity of a Trust will be reduced. 
Such sales may be required at a time when Bonds would not otherwise 
be sold and might result in lower prices than might otherwise 
be realized.

Page 16


The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on that Exchange is restricted or an emergency exists, as a result 
of which disposal or evaluation of the Bonds is not reasonably 
practicable, or for such other periods as the Securities and Exchange 
Commission may by order permit. Under certain extreme circumstances, 
the Sponsor may apply to the Securities and Exchange Commission 
for an order permitting a full or partial suspension of the right 
of Unit holders to redeem their Units. 

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before 12:00 p.m. Eastern 
time on the next succeeding business day and by making payment 
therefor to the Unit holder not later than the day on which the 
Units would otherwise have been redeemed by the Trustee. Units 
held by the Sponsor may be tendered to the Trustee for redemption 
as any other Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
currently effective prospectus describing such Units. Any profit 
or loss resulting from the resale or redemption of such Units 
will belong to the Sponsor.

How May Bonds be Removed from a Trust?

The Trustee is empowered to sell, for the purpose of redeeming 
Units tendered by any Unit holder and for the payment of expenses 
for which funds may not be available, such of the Bonds in a Trust 
on a list furnished by the Sponsor as the Trustee in its sole 
discretion may deem necessary. The Sponsor is empowered, but not 
obligated, to direct the Trustee to dispose of Bonds in a Trust 
in the event of advanced refunding. The Sponsor may from time 
to time act as agent for a Trust with respect to selling Bonds 
out of a Trust. From time to time, the Trustee may retain and 
pay compensation to the Sponsor subject to the restrictions under 
the Investment Company Act of 1940, as amended.

If any default in the payment of principal or interest on any 
Bond occurs and no provision for payment is made therefor within 
thirty days, the Trustee is required to notify the Sponsor thereof. 
If the Sponsor fails to instruct the Trustee to sell or to hold 
such Bond within thirty days after notification by the Trustee 
to the Sponsor of such default, the Trustee may, in its discretion, 
sell the defaulted Bond and not be liable for any depreciation 
or loss thereby incurred.

The Sponsor shall instruct the Trustee to reject any offer made 
by an issuer of any of the Bonds to issue new obligations in exchange 
and substitution for any Bonds pursuant to a refunding or refinancing 
plan, except that the Sponsor may instruct the Trustee to accept 
such an offer or to take any other action with respect thereto 
as the Sponsor may deem proper if the issuer is in default with 
respect to such Bonds or in the written opinion of the Sponsor 
the issuer will probably default in respect to such Bonds in the 
foreseeable future. Any obligations so received in exchange or 
substitution will be held by the Trustee subject to the terms 
and conditions in the Indenture to the same extent as Bonds originally 
deposited thereunder. Within five days after the deposit of obligations 
in exchange or substitution for underlying Bonds, the Trustee 
is required to give notice thereof to each Unit holder of the 
affected Trust, identifying the Bonds eliminated and the Bonds 
substituted therefor. Except as stated in this paragraph,  the 
acquisition by the Trust of any securities other than the Bonds 
initially deposited is prohibited.

        INFORMATION as to SPONSOR, TRUSTEE and EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The


Page 17

First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $9 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of December 31, 1994, the total partners' capital of Nike Securities 
L.P. was $10,863,058 (audited). (This paragraph relates only to 
the Sponsor and not to the Trusts or to any series thereof or 
to any other Underwriters. The information is included herein 
only for the purpose of informing investors as to the financial 
responsibility of the Sponsor and its ability to carry out its 
contractual obligations. More detailed financial information will 
be made available by the Sponsor upon request.)

Who is the Trustee?

The Trustee is The Chase Manhattan Bank (National Association), 
a national banking association with its principal executive office 
located at 1 Chase Manhattan Plaza, New York, New York 10081 and 
its unit investment trust office at 770 Broadway, New York, New 
York 10003. Unit holders who have questions regarding the Trusts 
may call the Customer Service Help Line at 1-800-682-7520. The 
Trustee is subject to supervision by the Comptroller of the Currency, 
the Federal Deposit Insurance Corporation and the Board of Governors 
of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the portfolio. For information relating to 
the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
thirty days after notification, the retiring trustee may apply 
to a court of competent jurisdiction for the appointment of a 
successor. The resignation or removal of a trustee becomes effective 
only when the successor trustee accepts its appointment as such 
or when a court of competent jurisdiction appoints a successor 
trustee.

Any corporation into which the Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which the Trustee shall be a party, 
shall be the successor Trustee. The Trustee must be a banking 
corporation organized under the laws of the United States or any 
State and having at all times an aggregate capital, surplus and 
undivided profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Bonds. In the 
event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Bonds or upon the interest 
thereon or upon it as Trustee under the Indenture or upon or in 
respect of the Trust which the Trustee may be required to pay 
under any present or future law of the United States of America


Page 18

or of any other taxing authority having jurisdiction. In addition, 
the Indenture contains other customary provisions limiting the 
liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or become incapable of acting or become bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trust as provided herein, or (c) continue 
to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is Securities Evaluation Service, Inc., 531 East 
Roosevelt Road, Suite 200, Wheaton, Illinois 60187. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within thirty days after 
notice of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties. 

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee). 
In the event of any amendment, the Trustee is obligated to notify 
promptly all Unit holders of the substance of such amendment.

The Trust may be liquidated at any time by consent of 100% of 
the Unit holders of a Trust or by the Trustee when the value of 
the Trust, as shown by any evaluation, is less than 20% of the 
aggregate principal amount of Bonds deposited in the Trust during 
the primary offering period or by the Trustee in the event that 
Units of a Trust not yet sold aggregating more than 60% of the 
Units of the Trust are tendered for redemption by the Underwriters, 
including the Sponsor. If a Trust is liquidated because of the 
redemption of unsold Units of the Trust by the Underwriters, the 
Sponsor will refund to each purchaser of Units of a Trust the 
entire sales charge paid by such purchaser. The Indenture will 
terminate upon the redemption, sale or other disposition of the 
last Bond held thereunder, but in no event shall it continue beyond 
the date indicated in Part One. In the event of termination, written 
notice thereof will be sent by the Trustee to all Unit holders 
of a Trust. Within a reasonable period after termination, the 
Trustee will sell any Bonds remaining in a Trust and, after paying 
all expenses and charges incurred by a Trust, will distribute 
to each Unit holder of a Trust (including the Sponsor if it then 
holds any Units), upon surrender for cancellation of his Certificate 
for Units, his pro rata share of the balances remaining in the 
Interest and Principal Accounts of a Trust, all as provided in 
the Indenture. 

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter,


Page 19

Ledyard & Millburn, 2 Wall Street, New York, New York 10005, 
will act as counsel for the Trustee and as special counsel for 
the Trust for New York tax matters.

Experts

The financial statements of the Trust, appearing in Part One of 
this Prospectus and Registration Statement have been audited by 
Ernst & Young LLP, independent auditors, as set forth in their 
report thereon appearing elsewhere herein and in the Registration 
Statement, and are included in reliance upon such report given 
upon the authority of such firm as experts in accounting and auditing.

                  DESCRIPTION OF BOND RATINGS*
*As published by the rating companies.

Standard & Poor's. A brief description of the applicable Standard 
& Poor's rating symbols and their meanings follow:

A Standard & Poor's corporate or municipal bond rating is a current 
assessment of the creditworthiness of an obligor with respect 
to a specific debt obligation. This assessment may take into consideration 
obligors such as guarantors, insurers, or lessees.

The bond rating is not a recommendation to purchase, sell or hold 
a security, inasmuch as it does not comment as to market price 
or suitability for a particular investor.

The ratings are based on current information furnished by the 
issuer or obtained by Standard & Poor's from other sources it 
considers reliable. Standard & Poor's does not perform an audit 
in connection with any rating and may, on occasion, rely on unaudited 
financial information. The ratings may be changed, suspended or 
withdrawn as a result of changes in, or unavailability of, such 
information, or for other circumstances.

The ratings are based, in varying degrees, on the following considerations:

l.      Likelihood of default-capacity and willingness of the obligor 
as to the timely payment of interest and repayment of principal 
in accordance with the terms of the obligation; 

ll.     Nature of and provisions of the obligation;

lll.    Protection afforded by, and relative position of, the obligation 
in the event of bankruptcy, reorganization or other arrangements 
under the laws of bankruptcy and other laws affecting creditors' rights.

AAA-Bonds rated AAA have the highest rating assigned by Standard 
& Poor's to a debt obligation. Capacity to pay interest and repay 
principal is extremely strong.**

**Bonds insured by Financial Guaranty Insurance Company, AMBAC 
Indemnity Corporation, Municipal Bond Investors Assurance Corporation, 
Connie Lee Insurance Company, Financial Security Assurance and 
Capital Guaranty Insurance Company are automatically rated "AAA" 
by Standard & Poor's.

AA-Bonds rated AA have a very strong capacity to pay interest 
and repay principal and differ from the highest rated issues only 
in small degree.

A-Bonds rated A have a strong capacity to pay interest and repay 
principal although they are somewhat more susceptible to the adverse 
effects of changes in circumstances and economic conditions than 
bonds in higher rated categories.

BBB-Bonds rated BBB are regarded as having an adequate capacity 
to pay interest and repay principal. Whereas they normally exhibit 
adequate protection parameters, adverse economic conditions or 
changing circumstances are more likely to lead to a weakened capacity 
to pay interest and repay principal for bonds in this category 
than for bonds in higher rated categories.

Plus (+) or Minus (-): The ratings from "AA" to "BBB" may be modified 
by the addition of a plus or minus sign to show relative standing 
within the major rating categories. 

Provisional Ratings: The letter "p" indicates that the rating 
is provisional. A provisional rating assumes the successful completion 
of the project being financed by the bonds being rated and indicates 
that payment of debt service requirements is largely or entirely 
dependent upon the successful and timely completion


Page 20

of the project. This rating, however, while addressing credit 
quality subsequent to completion of the project, makes no comment 
on the likelihood of, or the risk of default upon failure of, 
such completion. The investor should exercise his/her own judgment 
with respect to such likelihood and risk. 

Credit Watch: Credit Watch highlights potential changes in ratings 
of bonds and other fixed income securities. It focuses on events 
and trends which place companies and government units under special 
surveillance by S&P's 180-member analytical staff. These may include 
mergers, voter referendums, actions by regulatory authorities, 
or developments gleaned from analytical reviews. Unless otherwise 
noted, a rating decision will be made within 90 days. Issues appear 
on Credit Watch where an event, situation, or deviation from trends 
occurred and needs to be evaluated as to its impact on credit 
ratings. A listing, however, does not mean a rating change is 
inevitable. Since S&P continuously monitors all of its ratings, 
Credit Watch is not intended to include all issues under review. 
Thus, rating changes will occur without issues appearing on Credit Watch.

Moody's Investors Service, Inc. A brief description of the applicable 
Moody's Investors Service, Inc. rating symbols and their meanings follow:

Aaa-Bonds which are rated Aaa are judged to be of the best quality. 
They carry the smallest degree of investment risk and are generally 
referred to as "gilt edge." Interest payments are protected by 
a large or by an exceptionally stable margin and principal is 
secure. While the various protective elements are likely to change, 
such changes as can be visualized are most unlikely to impair 
the fundamentally strong position of such issues. Their safety 
is so absolute that with the occasional exception of oversupply 
in a few specific instances, characteristically, their market 
value is affected solely by money market fluctuations.

Aa-Bonds which are rated Aa are judged to be of high quality by 
all standards. Together with the Aaa group they comprise what 
are generally known as high grade bonds. They are rated lower 
than the best bonds because margins of protection may not be as 
large as in Aaa securities or fluctuation of protective elements 
may be of greater amplitude or there may be other elements present 
which make the long term risks appear somewhat large than in Aaa 
securities. Their market value is virtually immune to all but 
money market influences, with the occasional exception of oversupply 
in a few specific instances. 

A-Bonds which are rated A possess many favorable investment attributes 
and are to be considered as upper medium grade obligations. Factors 
giving security to principal and interest are considered adequate, 
but elements may be present which suggest a susceptibility to 
impairment sometime in the future. The market value of A-rated 
bonds may be influenced to some degree by economic performance 
during a sustained period of depressed business conditions, but, 
during periods of normalcy, A-rated bonds frequently move in parallel 
with Aaa and Aa obligations, with the occasional exception of 
oversupply in a few specific instances.

A 1 and Baa 1-Bonds which are rated A 1 and Baa 1 offer the maximum 
in security within their quality group, can be bought for possible 
upgrading in quality, and additionally, afford the investor an 
opportunity to gauge more precisely the relative attractiveness 
of offerings in the market place. 

Baa-Bonds which are rated Baa are considered as medium grade obligations; 
i.e., they are neither highly protected nor poorly secured. Interest 
payments and principal security appear adequate for the present 
but certain protective elements may be lacking or may be characteristically 
unreliable over any great length of time. Such bonds lack outstanding 
investment characteristics and in fact have speculative characteristics 
as well. The market value of Baa-rated bonds is more sensitive 
to changes in economic circumstances, and aside from occasional 
speculative factors applying to some bonds of this class, Baa 
market valuations will move in parallel with Aaa, Aa, and A obligations 
during periods of economic normalcy, except in instances of oversupply.

Moody's bond rating symbols may contain numerical modifiers of 
a generic rating classification. The modifier 1 indicates that 
the bond ranks at the high end of its category; the modifier 2 
indicates a mid-range ranking; and the modifier 3 indicates that 
the issue ranks in the lower end of its generic rating category.


Page 21


Con.(---)-Bonds for which the security depends upon the completion 
of some act or the fulfillment of some condition are rated conditionally. 
These are bonds secured by (a) earnings of projects under construction, 
(b) earnings of projects unseasoned in operation experience, (c) 
rentals which begin when facilities are completed, or (d) payments 
to which some other limiting condition attaches. Parenthetical 
rating denotes probable credit stature upon completion of construction 
or elimination of basis of condition.


Page 22




             This page is intentionally left blank.


Page 23



<TABLE>
<CAPTION>
<S>                                                             <C>
CONTENTS:
The Trust for Taxable Municipal Income Series:
What is The First Trust Special Situations Trust?                2
        What are Estimated Long-Term Return and 
         Estimated Current Return?                               6
        How is Accrued Interest Treated?                         7
        What is the Federal Tax Status of Unit Holders?          7
        Why are Investments in a Trust Suitable for
         Retirement Plans?                                      10
        What are the Expenses and Charges?                      10
Public Offering:
        How is the Public Offering Price Determined?            11
        How are Units Distributed?                              13
        What are the Sponsor's Profits?                         13
Rights of Unit Holders:
        How are Certificates Issued and Transferred?            13
        How are Interest and Principal Distributed?             14
        How Can Distributions to Unit Holders be         
          Reinvested?                                           15
        What Reports Will Unit Holders Receive?                 15
        How May Units be Redeemed?                              16
        How May Units be Purchased by the Sponsor?              17
        How May Bonds be Removed from a Trust?                  17
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                     17
        Who is the Trustee?                                     18
        Limitations on Liabilities of Sponsor and Trustee       18
        Who is the Evaluator?                                   19
Other Information:
        How May the Indenture be Amended or 
         Terminated?                                            19
        Legal Opinions                                          19
        Experts                                                 20
Description of Bond Ratings                                     20
</TABLE>

                                    ______________

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.



                 FIRST TRUST (registered trademark)


                      THE TRUST FOR TAXABLE                   
                        MUNICIPAL INCOME 
                             SERIES



                         The First Trust
                    Special Situations Trust

                           Prospectus
                            Part Two
                       September 25, 1995


              First Trust (registered trademark)

                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141




                            Trustee:

                    The Chase Manhattan Bank
                     (National Association)
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520


                     THIS PART TWO MUST BE
                    ACCOMPANIED BY PART ONE.


                PLEASE RETAIN THIS PROSPECTUS
                     FOR FUTURE REFERENCE




Page 24




              CONTENTS OF POST-EFFECTIVE AMENDMENT
                    OF REGISTRATION STATEMENT
                                
     
     This  Post-Effective  Amendment  of  Registration  Statement
comprises the following papers and documents:

                          The facing sheet

                          The prospectus

                          The signatures

                          The Consent of Independent Auditors

                          Financial Data Schedule





                               S-1
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES
52  THE  TRUST FOR TAXABLE MUNICIPAL INCOME, SERIES 1,  certifies
that  it meets all of the requirements for effectiveness of  this
Registration  Statement  pursuant  to  Rule  485(b)   under   the
Securities  Act  of 1933 and has duly caused this  Post-Effective
Amendment  of  its  Registration Statement to be  signed  on  its
behalf  by  the  undersigned thereunto  duly  authorized  in  the
Village of Lisle and State of Illinois on November 1, 1995.
                              
                     THE FIRST TRUST SPECIAL SITUATIONS TRUST,
                       SERIES 52
                     THE TRUST FOR TAXABLE MUNICIPAL INCOME,
                       SERIES 1
                                                            (Registrant)
                     By         NIKE SECURITIES L.P.
                                                             (Depositor)
                     
                     
                     By           Carlos E. Nardo
                                  Senior Vice President
     
     Pursuant to the requirements of the Securities Act of  1933,
this  Post-Effective Amendment of Registration Statement has been
signed  below by the following person in the capacity and on  the
date indicated:

Signature                  Title                      Date

Robert D. Van Kampen  Sole Director of       )
                      Nike Securities        )
                        Corporation,         ) November 1, 1995
                    the General Partner      )
                  of Nike Securities L.P.    )
                                             )
                                             ) Carlos E. Nardo
                                             ) Attorney-in-Fact**

*The  title of the person named herein represents his capacity in
   and relationship to Nike Securities L.P., Depositor.

**An  executed  copy of the related power of attorney  was  filed
   with  the  Securities  and Exchange Commission  in  connection
   with  the  Amendment  No. 1 to Form S-6  of  The  First  Trust
   Special  Situations Trust, Series 18 (File No.  33-42683)  and
   the same is hereby incorporated herein by this reference.

                               S-2
                 CONSENT OF INDEPENDENT AUDITORS
                                

We  consent  to  the  reference to our  firm  under  the  caption
"Experts" and to the use of our report dated September  29,  1995
in  this  Post-Effective Amendment to the Registration  Statement
and  related  Prospectus  of The First Trust  Special  Situations
Trust dated October 20, 1995.



                                        ERNST & YOUNG LLP





Chicago, Illinois
October 19, 1995
                                



<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from Post
Effective Amendment to Form S-6 and is qualified in its entirety by
reference to such Post Effective Amendment to Form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 001
   <NAME> TAXABLE MUNI TRUST
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-START>                             JUL-01-1994
<PERIOD-END>                               JUN-30-1995
<INVESTMENTS-AT-COST>                        9,137,743
<INVESTMENTS-AT-VALUE>                       9,311,292
<RECEIVABLES>                                  285,541
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               9,596,833
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      107,329
<TOTAL-LIABILITIES>                            107,329
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     9,137,743
<SHARES-COMMON-STOCK>                            9,770
<SHARES-COMMON-PRIOR>                            9,783
<ACCUMULATED-NII-CURRENT>                      178,212
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       173,549
<NET-ASSETS>                                 9,489,504
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              813,099
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  21,662
<NET-INVESTMENT-INCOME>                        791,437
<REALIZED-GAINS-CURRENT>                       (3,855)
<APPREC-INCREASE-CURRENT>                       74,334
<NET-CHANGE-FROM-OPS>                          861,916
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      792,927
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                           82,553
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                         13
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                        (26,007)
<ACCUMULATED-NII-PRIOR>                        174,698
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission