<PAGE> PAGE 1
000 B000000 01/31/95
000 C000000 0000894632
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 2.2
000 J000000 A
001 A000000 PAINEWEBBER SECURITIES TRUST
001 B000000 811-7374
001 C000000 2127131074
002 A000000 1285 AVE OF THE AMERICAS
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10019
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 2
007 C010100 1
007 C020100 PAINEWEBBER STRATEGIC INCOME FUND
007 C030100 N
007 C010200 2
008 A00AA01 MITCHELL HUTCHINS ASSET MANAGEMENT, INC.
008 B00AA01 A
008 C00AA01 801-13219
008 D01AA01 NEW YORK
008 D02AA01 NY
008 D03AA01 10019
008 A00AA02 DELETE
010 A00AA01 MITCHELL HUTCHINS ASSET MANAGEMENT, INC.
010 B00AA01 801-13219
010 C01AA01 NEW YORK
010 C02AA01 NY
010 C03AA01 10019
011 A00AA01 PAINEWEBBER INC.
011 B00AA01 8-16267
011 C01AA01 NEW YORK
011 C02AA01 NY
011 C03AA01 10019
012 A00AA01 PROVIDENT FINANCIAL PROCESSING CORP.
012 B00AA01 84-0000
012 C01AA01 WILMINGTON
012 C02AA01 DE
012 C03AA01 19809
013 A00AA01 PRICE WATERHOUSE
013 B01AA01 NEW YORK
013 B02AA01 NY
<PAGE> PAGE 2
013 B03AA01 10022
014 A00AA01 PAINEWEBBER INC.
014 B00AA01 8-16267
014 A00AA02 MITCHELL HUTCHINS ASSET MANAGEMENT
014 B00AA02 8-21901
015 A00AA01 STATE STREET BANK & TRUST CO.
015 B00AA01 C
015 C01AA01 NORTH QUINCY
015 C02AA01 MA
015 C03AA01 02171
015 E01AA01 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 64
019 C00AA00 PAINEWEBBE
020 C000001 0
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 0
022 A000001 FIRST CHICAGO CAPITAL MARKETS
022 C000001 179358
022 D000001 0
022 A000002 CITICORP SECURITIES MARKETS
022 B000002 13-5266470
022 C000002 62051
022 D000002 4155
022 A000003 G.X. CLARKE
022 C000003 13202
022 D000003 39887
022 A000004 SALOMON BROTHERS, INC.
022 B000004 13-3082694
022 C000004 42849
022 D000004 9025
022 A000005 MORGAN STANLEY & CO., INC.
022 B000005 13-2655998
022 C000005 41716
022 D000005 725
022 A000006 STATE STREET BANK & TRUST
022 C000006 38110
022 D000006 0
022 A000007 SMITH BARNEY SHEARSON, INC.
022 C000007 24562
022 D000007 13129
022 A000008 MORGAN J.P. SECURITIES, INC.
<PAGE> PAGE 3
022 B000008 13-3224016
022 C000008 14655
022 D000008 22306
022 A000009 NOMURA SECURITIES INTERNATIONAL
022 B000009 13-2642206
022 C000009 22867
022 D000009 1161
022 A000010 FIRST BOSTON CORP
022 B000010 13-5659485
022 C000010 22561
022 D000010 108
023 C000000 630559
023 D000000 150865
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A01AA00 1817
028 A02AA00 359
028 A03AA00 0
028 A04AA00 3273
028 B01AA00 1962
028 B02AA00 363
028 B03AA00 0
028 B04AA00 2766
028 C01AA00 2990
028 C02AA00 346
028 C03AA00 0
028 C04AA00 2955
028 D01AA00 1553
028 D02AA00 320
028 D03AA00 0
028 D04AA00 3504
028 E01AA00 1771
028 E02AA00 309
028 E03AA00 0
<PAGE> PAGE 4
028 E04AA00 3534
028 F01AA00 1063
028 F02AA00 300
028 F03AA00 0
028 F04AA00 2872
028 G01AA00 11156
028 G02AA00 1997
028 G03AA00 0
028 G04AA00 18904
028 H00AA00 518
029 00AA00 Y
030 A00AA00 470
030 B00AA00 4.00
030 C00AA00 0.00
031 A00AA00 197
031 B00AA00 0
032 00AA00 0
033 00AA00 273
034 00AA00 Y
035 00AA00 82
036 A00AA00 Y
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 Y
041 00AA00 Y
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 100
043 00AA00 643
044 00AA00 0
045 00AA00 Y
046 00AA00 Y
047 00AA00 Y
048 00AA00 0.750
048 A01AA00 0
048 A02AA00 0.000
048 B01AA00 0
048 B02AA00 0.000
048 C01AA00 0
048 C02AA00 0.000
048 D01AA00 0
048 D02AA00 0.000
048 E01AA00 0
048 E02AA00 0.000
<PAGE> PAGE 5
048 F01AA00 0
048 F02AA00 0.000
048 G01AA00 0
048 G02AA00 0.000
048 H01AA00 0
048 H02AA00 0.000
048 I01AA00 0
048 I02AA00 0.000
048 J01AA00 0
048 J02AA00 0.000
048 K01AA00 0
048 K02AA00 0.000
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 Y
053 A00AA00 N
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 Y
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 N
054 M00AA00 Y
054 N00AA00 N
054 O00AA00 Y
055 A00AA00 Y
055 B00AA00 N
056 00AA00 N
057 00AA00 N
058 A00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 1000
062 A00AA00 Y
062 B00AA00 0.0
062 C00AA00 0.0
062 D00AA00 2.2
062 E00AA00 0.0
062 F00AA00 0.0
062 G00AA00 0.0
062 H00AA00 0.0
062 I00AA00 0.0
062 J00AA00 0.0
<PAGE> PAGE 6
062 K00AA00 0.0
062 L00AA00 2.8
062 M00AA00 0.0
062 N00AA00 5.6
062 O00AA00 0.0
062 P00AA00 55.2
062 Q00AA00 27.2
062 R00AA00 1.0
063 A00AA00 0
063 B00AA00 7.9
066 A00AA00 N
067 00AA00 N
068 A00AA00 N
068 B00AA00 N
069 00AA00 N
070 A01AA00 Y
070 A02AA00 Y
070 B01AA00 Y
070 B02AA00 N
070 C01AA00 Y
070 C02AA00 N
070 D01AA00 Y
070 D02AA00 N
070 E01AA00 Y
070 E02AA00 N
070 F01AA00 Y
070 F02AA00 N
070 G01AA00 Y
070 G02AA00 N
070 H01AA00 Y
070 H02AA00 N
070 I01AA00 N
070 I02AA00 N
070 J01AA00 Y
070 J02AA00 N
070 K01AA00 Y
070 K02AA00 N
070 L01AA00 Y
070 L02AA00 Y
070 M01AA00 Y
070 M02AA00 Y
070 N01AA00 Y
070 N02AA00 N
070 O01AA00 Y
070 O02AA00 N
070 P01AA00 N
070 P02AA00 N
070 Q01AA00 N
070 Q02AA00 N
070 R01AA00 Y
070 R02AA00 N
<PAGE> PAGE 7
071 A00AA00 161560
071 B00AA00 82174
071 C00AA00 70396
071 D00AA00 117
072 A00AA00 12
072 B00AA00 7763
072 C00AA00 0
072 D00AA00 0
072 E00AA00 0
072 F00AA00 604
072 G00AA00 0
072 H00AA00 0
072 I00AA00 74
072 J00AA00 99
072 K00AA00 4
072 L00AA00 38
072 M00AA00 3
072 N00AA00 0
072 O00AA00 0
072 P00AA00 0
072 Q00AA00 0
072 R00AA00 33
072 S00AA00 41
072 T00AA00 643
072 U00AA00 59
072 V00AA00 0
072 W00AA00 39
072 X00AA00 1637
072 Y00AA00 0
072 Z00AA00 6126
072AA00AA00 0
072BB00AA00 7108
072CC01AA00 0
072CC02AA00 6256
072DD01AA00 949
072DD02AA00 4510
072EE00AA00 0
073 A01AA00 0.0000
073 A02AA00 0.0000
073 B00AA00 0.0000
073 C00AA00 0.0000
074 A00AA00 2311
074 B00AA00 1615
074 C00AA00 2096
074 D00AA00 64345
074 E00AA00 0
074 F00AA00 761
074 G00AA00 0
074 H00AA00 0
074 I00AA00 0
074 J00AA00 884
<PAGE> PAGE 8
074 K00AA00 0
074 L00AA00 1686
074 M00AA00 347
074 N00AA00 74045
074 O00AA00 0
074 P00AA00 99
074 Q00AA00 0
074 R01AA00 0
074 R02AA00 0
074 R03AA00 0
074 R04AA00 879
074 S00AA00 0
074 T00AA00 73067
074 U01AA00 1296
074 U02AA00 7201
074 V01AA00 0.00
074 V02AA00 0.00
074 W00AA00 0.0000
074 X00AA00 5293
074 Y00AA00 0
075 A00AA00 0
075 B00AA00 81854
076 00AA00 0.00
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 N
080 A00AA00 ICI MUTUAL INSURANCE CO.
080 C00AA00 40000
081 A00AA00 Y
081 B00AA00 52
082 A00AA00 N
082 B00AA00 0
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
<PAGE> PAGE 9
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE JULIAN SLUYTERS
TITLE TREASURER
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 1
<NAME> PAINEWEBBER STRATEGIC INCOME FUND -- CLASS A
<MULTIPLIER> 1,000,000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> JAN-31-1995
<PERIOD-START> FEB-07-1994
<PERIOD-END> JAN-31-1995
<INVESTMENTS-AT-COST> 11,462
<INVESTMENTS-AT-VALUE> 10,500
<RECEIVABLES> 392
<ASSETS-OTHER> 43
<OTHER-ITEMS-ASSETS> 363
<TOTAL-ASSETS> 11,298
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 149
<TOTAL-LIABILITIES> 149
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 13,086
<SHARES-COMMON-STOCK> 1,296
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 22
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (1,004)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (955)
<NET-ASSETS> 11,148
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 1,263
<OTHER-INCOME> 2
<EXPENSES-NET> (197)
<NET-INVESTMENT-INCOME> 1,068
<REALIZED-GAINS-CURRENT> (1,084)
<APPREC-INCREASE-CURRENT> (955)
<NET-CHANGE-FROM-OPS> (971)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (949)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 2,334
<NUMBER-OF-SHARES-REDEEMED> (1,096)
<SHARES-REINVESTED> 58
<NET-CHANGE-IN-ASSETS> 11,148
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 99
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 198
<AVERAGE-NET-ASSETS> 13,466
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0.74
<PER-SHARE-GAIN-APPREC> (1.49)
<PER-SHARE-DIVIDEND> (0.65)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.60
<EXPENSE-RATIO> 1.49
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 2
<NAME> PAINEWEBBER STRATEGIC INCOME FUND -- CLASS B
<MULTIPLIER> 1,000,000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> JAN-31-1995
<PERIOD-START> FEB-07-1994
<PERIOD-END> JAN-31-1995
<INVESTMENTS-AT-COST> 41,854
<INVESTMENTS-AT-VALUE> 38,342
<RECEIVABLES> 1,432
<ASSETS-OTHER> 157
<OTHER-ITEMS-ASSETS> 1,324
<TOTAL-ASSETS> 41,255
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 545
<TOTAL-LIABILITIES> 545
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 47,785
<SHARES-COMMON-STOCK> 4,735
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 79
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (3,668)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (3,486)
<NET-ASSETS> 40,710
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 4,071
<OTHER-INCOME> 5
<EXPENSES-NET> (940)
<NET-INVESTMENT-INCOME> 3,136
<REALIZED-GAINS-CURRENT> (3,960)
<APPREC-INCREASE-CURRENT> (3,486)
<NET-CHANGE-FROM-OPS> (4,310)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (2,794)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 6,519
<NUMBER-OF-SHARES-REDEEMED> (1,947)
<SHARES-REINVESTED> 163
<NET-CHANGE-IN-ASSETS> 40,710
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 316
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 940
<AVERAGE-NET-ASSETS> 42,721
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0.66
<PER-SHARE-GAIN-APPREC> (1.47)
<PER-SHARE-DIVIDEND> (0.59)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.60
<EXPENSE-RATIO> 2.24
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 6
<SERIES>
<NUMBER> 3
<NAME> PAINEWEBBER STRATEGIC INCOME FUND -- CLASS D
<MULTIPLIER> 1,000,000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> JAN-31-1995
<PERIOD-START> FEB-07-1994
<PERIOD-END> JAN-31-1995
<INVESTMENTS-AT-COST> 21,804
<INVESTMENTS-AT-VALUE> 19,975
<RECEIVABLES> 746
<ASSETS-OTHER> 82
<OTHER-ITEMS-ASSETS> 689
<TOTAL-ASSETS> 21,492
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 284
<TOTAL-LIABILITIES> 284
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 24,894
<SHARES-COMMON-STOCK> 2,466
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 41
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (1,911)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (1,815)
<NET-ASSETS> 21,208
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 2,419
<OTHER-INCOME> 3
<EXPENSES-NET> (499)
<NET-INVESTMENT-INCOME> 1,922
<REALIZED-GAINS-CURRENT> (2,063)
<APPREC-INCREASE-CURRENT> (1,816)
<NET-CHANGE-FROM-OPS> (1,957)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (1,716)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 4,030
<NUMBER-OF-SHARES-REDEEMED> (1,697)
<SHARES-REINVESTED> 133
<NET-CHANGE-IN-ASSETS> 21,209
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 189
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 499
<AVERAGE-NET-ASSETS> 25,667
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0.69
<PER-SHARE-GAIN-APPREC> (1.48)
<PER-SHARE-DIVIDEND> (0.61)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.60
<EXPENSE-RATIO> 1.98
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<PAGE>
EXHIBIT 99.11
[LETTERHEAD OF PRICE WATERHOUSE LLP]
March 15, 1995
To the Board of Trustees of
PaineWebber Strategic Income Fund
In planning and performing our audit of the financial statements of
PaineWebber Strategic Income Fund (the "Fund") for the period February 7,
1994 (commencement of operations) through January 31, 1995, we considered
its internal control structure, including procedures for safeguarding
securities, in order to determine our auditing procedures for the purposes
of expressing our opinion on the financial statements and to comply with
the requirements of Form N-SAR, and not to provide assurance on the
internal control structure.
The management of the Fund is responsible for establishing and maintaining
an internal control structure. In fulfilling this responsibility,
estimates and judgments by management are required to assess the expected
benefits and related costs of internal control structure policies and
procedures. Two of the objectives of an internal control structure are to
provide management with reasonable, but not absolute, assurance that
assets are appropriately safeguarded against loss from unauthorized use or
disposition and that transactions are executed in accordance with
management's authorization and recorded properly to permit preparation of
financial statements in conformity with generally accepted accounting
principles.
Because of inherent limitations in any internal control structure, errors
or irregularities may occur and may not be detected. Also, projection of
any evaluation of the structure to future periods is subject to the risk
that it may become inadequate because of changes in conditions or that the
effectiveness of the design and operation may deteriorate.
Our consideration of the internal control structure would not necessarily
disclose all matters in the internal control structure that might be
material weaknesses under standards established by the American Institute
of Certified Public Accountants. A material weakness is a condition in
which the design or operation of the specific internal control structure
elements does not reduce to a relatively low level the risk that errors or
irregularities in amounts that would be material in relation to the
financial statements being audited may occur and not be detected within a
timely period by employees in the normal course of performing their
assigned functions. However, we noted no matters involving the internal
control structure, including procedures for safeguarding securities, that
we consider to be material weaknesses as defined above as of January 31,
1995.
This report is intended solely for the information and use of management
and the Securities and Exchange Commission.
/S/ PRICE WATERHOUSE LLP
PRICE WATERHOUSE LLP
