AMERICAN ANNUITY GROUP INC
10-K405, 2000-03-29
INSURANCE CARRIERS, NEC
Previous: ULTRONICS CORP, 10KSB, 2000-03-29
Next: FREMONT FUNDING INC, 10-K, 2000-03-29







                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

                                    FORM 10-K

               Annual Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

   For the Fiscal Year Ended                           Commission File
   December 31, 1999                                   No. 1-11632

                           AMERICAN ANNUITY GROUP, INC.
   Incorporated under                                  IRS Employer I.D.
   the Laws of Delaware                                No. 06-1356481

                  250 East Fifth Street, Cincinnati, Ohio 45202
                                  (513) 333-5300

   Securities Registered Pursuant to Section 12(b) of the Act:
                                                       Name of Each Exchange
       Title of Each Class                             on which Registered
       American Annuity Group, Inc.:
       Common Stock, Par Value $1.00 Per Share         New York

       American Annuity Group Capital Trust I (Guaranteed by Registrant):
       9-1/4% Trust Originated Preferred Securities    New York

   Other Securities for which reports are submitted pursuant to Section 15(d)
   of the Act:

       American Annuity Group Capital Trust II (Guaranteed by Registrant):
       8-7/8% Trust Preferred Securities

       AAG Holding Company, Inc. (Guaranteed by Registrant):
       6-7/8% Senior Notes due June 1, 2008

   Securities Registered Pursuant to Section 12(g) of the Act:  None

       Indicate by check mark whether the Registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the preceding 12 months, and (2) has been subject to such
   filing requirements for the past 90 days.  Yes  X   No

       Indicate by check mark if disclosure of delinquent filers pursuant to
   Item 405 of Regulation S-K is not contained herein, and need not be
   contained, to the best of Registrant's knowledge, in definitive proxy or
   information statements incorporated by reference in Part III of this Form
   10-K or any amendment to this
   Form 10-K. [X]

       As of March 1, 2000, there were 42,383,949 shares of the Registrant's
   Common Stock outstanding.  The aggregate market value of Common Stock held
   by non-affiliates at that date was approximately $114.5 million based upon
   non-affiliate holdings of 7,323,954 shares and a market price of $15.63 per
   share.

                       Documents Incorporated by Reference:

       Proxy Statement for the 2000 Annual Meeting of Stockholders (portions of
   which are incorporated by reference into Part III hereof).




                           AMERICAN ANNUITY GROUP, INC.

                              INDEX TO ANNUAL REPORT
                                   ON FORM 10-K

   Part I
                                                                          Page
   Item 1.    Business
              Introduction                                              1
                 Retirement Products                                    2
                 Life, Accident and Health Products                     5
                 Sale of Funeral Services Division                      6
                 Investments                                            6
                 Independent Ratings                                    8
                 Competition                                            9
                 Regulation                                             9
                 Employees                                             10
                 Foreign Operations                                    10
                 New Tax Legislation                                   11
   Item 2.    Properties                                               11
   Item 3.    Legal Proceedings                                        12
   Item 4.    Submission of Matters to a Vote of Security Holders       *

   Part II

   Item 5.    Market for Registrant's Common Equity and Related
                Stockholder Matters                                    13
   Item 6.    Selected Financial Data                                  14
   Item 7.    Management's Discussion and Analysis of Financial
                Condition and Results of Operations                    15
   Item 7A.   Quantitative and Qualitative Disclosures about Market
                Risk                                                   **
   Item 8.    Financial Statements and Supplementary Data              23
   Item 9.    Changes in and Disagreements with Accountants on
               Accounting and Financial Disclosure                      *

   Part III

   Item 10.   Directors and Executive Officers of the Registrant       23
   Item 11.   Executive Compensation                                   23
   Item 12.   Security Ownership of Certain Beneficial Owners
               and Management                                          23
   Item 13.   Certain Relationships and Related Transactions           23

   Part IV

   Item 14.    Exhibits, Financial Statement Schedules, and Reports
                 on Form 8-K                                          S-1

   (*)  The response to this item is "none".
   (**) Included in Management's Discussion and Analysis of Financial Condition
          and Results of Operations.



   Forward-Looking Statements  The Private Securities Litigation Reform Act of
   1995 encourages corporations to provide investors with information about the
   Company's anticipated performance and provides protection from liability if
   future results are not the same as management's expectations.  This document
   contains certain forward-looking statements that are based on assumptions
   which management believes are reasonable, but by their nature, inherently
   uncertain.  Future results could differ materially from those projected.



   Factors that could cause such differences include, but are not limited to:
   changes in economic conditions, regulatory actions and competitive
   pressures.  AAG undertakes no obligation to update any forward-looking
   statements.

                                      PART I

                                      ITEM 1

                                     Business

   Introduction

   American Annuity Group, Inc. ("AAG" or "the Company"), which was
   incorporated as a Delaware corporation in 1987, is an 83%-owned subsidiary
   of American Financial Group, Inc. ("AFG").  AAG is a holding company which
   markets retirement products, primarily fixed and variable annuities, and
   various forms of life and supplemental health insurance through the
   following subsidiaries:
                                                              Year acquired
   Subsidiary                                                   or formed
   Great American Life Insurance Company ("GALIC")                 1992
   Annuity Investors Life Insurance Company ("AILIC")              1994
   Loyal American Life Insurance Company ("Loyal")                 1995
   Great American Life Assurance Company of Puerto
    Rico, Inc. ("GAPR")                                            1997
   GALIC's Life Division                                           1997
   United Teacher Associates Insurance Company ("UTA")             1999

   Standard & Poor's rates GALIC, AILIC and Loyal A+ (Strong).  A.M. Best rates
   all of the above insurance companies A (Excellent), except for UTA which has
   a rating of A- (Excellent).  Duff & Phelps rates GALIC, AILIC, and Loyal AA-
   (very high claims paying ability).  Moody's rates GALIC A3 (good financial
   security).

   Acquisitions in recent years have supplemented AAG's internal growth as the
   assets of the holding company and its operating subsidiaries have increased
   from $4.5 billion at the end of 1992 to approximately $7.5 billion at the
   end of 1999.  Premiums over the last five years were as follows (in
   millions):

                                                    Premiums*
        Insurance Product                    1999   1998   1997   1996   1995
        Annuities                            $588   $521   $489   $540   $457
        Life and health                       126    104     42     43      2
                                             $714   $625   $531   $583   $459


       * Table does not include premiums of subsidiaries or divisions until
     their first full year following acquisition or formation.  All periods
     exclude premiums of subsidiaries sold.

   In October 1999, AAG acquired United Teacher Associates.  UTA provides
   retired and active teachers with supplemental health products and retirement
   annuities, and purchases blocks of insurance policies from other insurance
   companies.

   In July 1999, AAG acquired Consolidated Financial Corporation, an insurance
   agency.  Consolidated Financial historically has been one of the top 10
   sellers of AAG's annuity products.

   In February 1999, AAG acquired Great American Life Insurance Company of New
   York (formerly known as Old Republic Life Insurance Company of New York) to
   facilitate AAG's entry into the New York market.


   In September 1998, AAG sold its Funeral Services Division.  This division,
   which included American Memorial Life Insurance Company and Arkansas
   National Life Insurance Company, had assets of approximately $1 billion as
   of September 30, 1998 and 1997 premiums of $111 million.

                                        1

   Retirement Products

   AAG's principal retirement products are Flexible Premium Deferred Annuities
   ("FPDAs") and Single Premium Deferred Annuities ("SPDAs").  Annuities are
   long-term retirement saving instruments that benefit from income accruing on
   a tax-deferred basis.  The issuer of the annuity collects premiums, credits
   interest on the policy and pays out a benefit upon death, surrender or
   annuitization.  FPDAs are characterized by premium payments that are
   flexible in both amount and timing as determined by the policyholder.  SPDAs
   are issued in exchange for a one-time lump-sum premium payment.

   The following table (in millions) presents combined financial information
   concerning AAG's principal annuity subsidiaries.


             Generally Accepted Accounting Principles ("GAAP") Basis

                                      1999     1998     1997     1996    1995
     Total assets                   $6,657   $6,549   $6,289   $5,942  $5,611
     Fixed annuity reserves          5,349    5,396    5,355    5,211   4,920
     Variable annuity reserves         354      120       37        3       -
     Stockholder's equity              801      862      770      658     623


                      Statutory Accounting Principles Basis

                                      1999     1998     1997     1996    1995
     Total assets                   $6,493   $6,159   $5,977   $5,760  $5,417
     Fixed annuity reserves          5,564    5,538    5,469    5,302   4,977
     Variable annuity reserves         354      120       37        3       -
     Capital and surplus               404      350      317      285     273
     Asset valuation reserve(a)         67       63       65       91      90
     Interest maintenance reserve(a)    10       21       24       25      32

     Annuity receipts:
       Flexible premium:
         First year                 $   55   $   45   $   38   $   36  $   42
         Renewal                       145      149      160      182     196
                                       200      194      198      218     238

       Single premium                  388      327      291      322     219
          Total annuity receipts    $  588   $  521   $  489   $  540  $  457

     (a)  Allocation of surplus.

   Sales of annuities are affected by many factors, including: (i) competitive
   annuity products and rates; (ii) the general level of interest rates; (iii)
   the favorable tax treatment of annuities; (iv) commissions paid to agents;
   (v) services offered; (vi) ratings from independent insurance rating
   agencies; (vii) other alternative investments and (viii) general economic
   conditions.





                                        2

   Premiums have increased over the last few years due primarily to the
   introduction of products linked to the performance of the stock market
   (equity-indexed and variable annuities).  Sales of these products have more
   than offset the decline in renewal premiums on traditional fixed policies.
   Single premium annuity receipts in 1997 reflect the decrease of business
   written by a single agency from $99 million in 1996 to $23 million in 1997.
   AAG is no longer writing business through this agency.

   Annuity contracts are generally classified as either fixed rate (including
   equity-indexed) or variable.  The following table presents premiums by
   classification:

     Premiums                         1999   1998  1997   1996  1995
     Traditional fixed                 55%    72%   83%    98%  100%
     Variable                          35     17     9      *     -
     Equity-indexed                    10     11     8      2     -
                                      100%   100%  100%   100%  100%

     * less than 1%

   With a traditional fixed rate annuity, the interest crediting rate is
   initially set by the issuer and thereafter may be changed from time to time
   by the issuer subject to any guaranteed minimum interest crediting rates in
   the policy.

   The Company seeks to maintain a desired spread between the yield on its
   investment portfolio and the rate it credits to its fixed rate annuities.
   AAG accomplishes this by: (i) offering crediting rates which it has the
   option to change; (ii) designing annuity products that encourage persistency
   and (iii) maintaining an appropriate matching of assets and liabilities.

   All of AAG's traditional fixed rate annuities offer a minimum interest rate
   guarantee of 3% or 4%; the majority permit AAG to change the crediting rate
   at any time (subject to the minimum guaranteed interest rates).  In
   determining the frequency and extent of changes in the crediting rate, AAG
   takes into account the economic environment and the relative competitive
   position of its products.

   Over the last few years, traditional fixed rate annuities have met
   substantial competition from mutual funds and other equity-based
   investments.  In response, AAG began offering variable annuities and equity-
   indexed annuities.  Industry sales of variable annuities have increased
   substantially over the last ten years as investors have sought to obtain the
   returns available in the equity markets while enjoying the tax-deferred
   status of annuities.  With a variable annuity, the earnings credited to the
   policy vary based on the investment results of the underlying investment
   options chosen by the policyholder.  Premiums directed to the variable
   options in policies issued by AAG are invested in funds managed by various
   independent investment managers.  AAG earns a fee on amounts deposited into
   variable accounts.  Policyholders may also choose to direct all or a portion
   of their premiums to various fixed rate options, in which case AAG earns a
   spread on amounts deposited.

   An equity-indexed fixed annuity provides policyholders with a crediting rate
   tied, in part, to the performance of an existing stock market index while
   protecting them against the related downside risk through a guarantee of
   principal.  AAG hedges the equity-based risk component of this product
   through the purchase of call options on the appropriate index.  These
   options are designed to offset substantially all of the increases in the
   liabilities associated with equity-indexed annuities.  AAG has adopted
   guidelines for approving counterparties (option issuers), counterparty
   selection standards and counterparty credit exposure limits.  At December
   31, 1999, all counterparties to AAG's call options were rated Class 1
   (highest) by the National Association of Insurance Commissioners ("NAIC").


                                        3

   The following table reflects the geographical distribution of annuity
   premiums in 1999 compared to 1995.

                          1999  1995                            1999   1995
      California            29%   19%          Minnesota           4%     4%
      Ohio                   7     6           New Jersey          4      4
      Washington             7     6           Texas               4      5
      Florida                5     7           North Carolina      3      6
      Massachusetts          5     6           All others         28     31
      Michigan               4     6                             100%   100%


   AAG's FPDAs are sold primarily to employees of qualified not-for-profit
   organizations under Section 403(b) of the Internal Revenue Code.  Employees
   of these organizations are eligible to save for retirement through
   contributions made on a before-tax basis.  Contributions are made at the
   discretion of the participants through payroll deductions or through tax-
   free "rollovers" of funds from other qualified investments.  Federal income
   taxes are not payable on contributions or earnings until amounts are
   withdrawn.

   Historically, the Company's principal marketing focus had been on sales to
   employees of educational institutions in the kindergarten through high
   school ("K-12") segment.  However, sales of non-qualified annuities have
   begun to represent an increasing percentage of premiums as AAG has developed
   products and distribution channels targeted to the non-qualified markets.
   In 1999, non-qualified premiums represented 30% of total premiums sold
   compared to 15% in 1995.

   AAG distributes its annuity products through more than 100 managing general
   agents ("MGAs") who, in turn, direct approximately 1,000 actively producing
   independent agents.  One marketing organization wrote approximately 11% of
   AAG's annuity premiums in 1999.  No other organization wrote more than 5% in
   1999.

   AAG seeks to attract and retain agents who are experienced, highly motivated
   and who consistently sell a high volume of the types of annuities offered by
   the Company.  Toward this end, AAG maintains a "President's Advisory
   Council" consisting of leading producers who market primarily AAG products.
   The President's Advisory Council serves as a major influence on new product
   design and marketing strategy.

   To extend the distribution of its annuities to a broader customer base, AAG
   developed a personal producing general agent ("PPGA") distribution system.
   More than 100 PPGAs are contracted to sell annuities in those territories
   not served by an MGA.

   Under federal law and the laws of many states, variable annuities are
   considered securities.  As a result, variable annuities can be sold only by
   agents who possess the requisite securities licenses and are affiliated with
   a broker/dealer.  Accordingly, not all agents who market fixed annuities
   also market variable annuities.

   In the last several years, AAG has developed several organizations to
   distribute its financial services and products to markets not previously
   serviced by AAG's distribution system.  AAG Securities, Inc. is a
   broker/dealer licensed in all 50 states to sell stocks, bonds, options,
   mutual funds and variable insurance contracts through independent
   representatives and financial institutions.  AAG Securities also acts as the
   principal underwriter and distributor for the Company's variable annuity
   products.


                                        4

   AAG designs its products with certain provisions to encourage policyholders
   to maintain their funds with AAG for at least five to ten years.  Partly due
   to these features, annuity surrenders have averaged less than 10% of
   statutory reserves over the past five years.

   Persistency rates reflect the proportion of reserves maintained by the
   Company and not paid out in the form of surrenders, annuitizations or death
   benefits.  The following table illustrates GALIC's annual persistency rates
   for its major product groups over the past five years.

                                             Persistency Rates

     Product Group                    1999   1998  1997   1996  1995
     Flexible premium                  89%    88%   89%    90%   91%
     Single premium                    89     88    90     92    94


   Persistency rates are affected by many of the same factors that affect
   annuity sales.  Although the recent stock market and interest rate
   environment have affected persistency in the Company's fixed rate annuities,
   management believes that its persistency rate has benefited from the two-
   tier design of certain of its products.  Two account values are maintained
   for two-tier annuities -- the annuitization (or upper-tier) value and the
   surrender (or lower-tier) value.  The annuitization value is paid upon a
   policyholder's death or election to annuitize (withdraw funds in a series of
   periodic payments for at least the minimum number of years specified in the
   policy).  If a lump-sum payment is chosen by the policyholder, the surrender
   benefit is paid.  GALIC's two-tier annuities are particularly attractive to
   policyholders who intend to accumulate funds to provide retirement income
   since the annuitization value is accumulated at competitive long-term
   interest rates.  At December 31, 1999, two-tier annuities accounted for less
   than half of the Company's fixed annuity reserves, compared to almost 90% at
   the beginning of 1995.

   In 1999, almost three-fourths of fixed annuity premiums received were on
   single-tier policies compared to 60% in 1995.  After the initial surrender
   charges have been reduced to zero, single-tier annuities carry one value
   whether the policy is surrendered or annuitized.

   AAG is licensed to sell its fixed annuity products in all 50 states; it is
   licensed to sell its variable products in all states except New Hampshire
   and Vermont. At December 31, 1999, AAG had approximately 280,000 annuity
   policies in force.  The retirement products group employs over 400 people in
   the United States (primarily in Cincinnati) and over 150 programmers and
   administrative people in India.

   Life, Accident and Health Products

   AAG offers a variety of life, accident and health products through Loyal,
   GAPR and GALIC's Life Division.  This group produced over $120 million of
   statutory premiums in 1999.  At year end 1999 it had assets of over $640
   million.  It also had more than 740,000 policies and $11.9 billion of life
   insurance in force.




                                        5

   Loyal offers a variety of life and supplemental health insurance products
   that are normally sold on the basis of a fixed dollar amount per pay period.
   For products sold through payroll deduction plans, the premiums are deducted
   from the individual's paycheck and remitted to Loyal on a periodic basis.
   For products sold through credit unions, the premiums are paid on a periodic
   basis through deductions from the member's credit union account.  The
   principal products sold by Loyal include cancer, universal life, traditional
   whole life, hospital indemnity and short-term disability insurance.  Loyal's
   marketing strategy emphasizes third party sponsorship to assist in its
   selling process.  In the payroll deduction market, Loyal's products are
   presented by marketing companies who provide job-site presentations to the
   employees; premium billings are sent directly to the employer for processing
   and remittance.  With credit unions, the products are offered with the
   endorsement of the credit union management.  The products are presented to
   the membership by independent agents and marketing companies through in-
   home, job-site or lobby sales.  Loyal employs approximately 140 people,
   primarily in Cincinnati.

   GAPR sells in-home service life and supplemental health products through a
   network of company-employed agents.  Ordinary life, cancer, credit and group
   life products are sold through independent agents.  GAPR employs
   approximately 600 people in Puerto Rico, including 440 company-employed
   agents.

   In December 1997, GALIC's Life Division began offering term, universal and
   whole life insurance products through national marketing organizations.  In
   1999, the Life Division had over 6,000 agents write at least one policy.
   The Life Division employs approximately 180 people in Cincinnati.

   In October 1999, AAG acquired United Teacher Associates.  UTA provides
   active and retired teachers with supplemental health products and annuities,
   and purchases blocks of insurance policies from other insurance companies.
   UTA produced over $64 million of statutory premiums in 1999.  At year end
   1999, it had assets of nearly $300 million and more than 155,000 policies in
   force.  UTA employs approximately 160 people in Austin, Texas.

   In late 1999, AAG began offering long-term care products.

   Sale of Funeral Services Division

   In September 1998, AAG sold its Funeral Services Division for approximately
   $165 million in cash, realizing a $14.8 million after-tax gain.  The Funeral
   Services Division provided life insurance and annuities to fund pre-arranged
   funerals, as well as administrative services for pre-arranged funeral
   trusts.  This division included American Memorial Life Insurance Company
   (acquired in 1995) and Arkansas National Life Insurance Company (acquired in
   1998).

   Investments

   Investments comprise almost 90% of the Company's assets (excluding variable
   annuity assets) and are the principal source of income.  Fixed income
   investments (consisting of fixed maturity investments, policy loans,
   mortgage loans and short-term investments) comprise 98% of AAG's investment
   portfolio.  Risks inherent in
   connection with fixed income securities include market price volatility and
   loss upon default.  Factors which can affect the market price of these
   securities
   include: (i) changes in market interest rates; (ii) creditworthiness of
   issuers; (iii) the number of market makers and investors and (iv) defaults
   by major issuers of securities.



                                        6

   The Company's investment strategy emphasizes high-quality fixed income
   securities which management believes should produce a relatively consistent
   and predictable level of investment income.

   The insurance laws of the domiciliary jurisdiction of each of AAG's life
   insurance subsidiaries govern the types and amounts of investments which are
   permissible.  These rules are designed to ensure the safety and liquidity of
   the insurers' investment portfolios by placing restrictions on the quality,
   quantity and diversification of permitted investments.

   The NAIC assigns quality ratings to publicly traded as well as privately
   placed securities.  These ratings range from Class 1 (highest quality) to
   Class 6 (lowest quality).  The following table shows the Company's fixed
   maturity portfolio at market value by NAIC designation (and comparable
   Standard & Poor's Corporation rating) at December 31.

             NAIC
             Rating Comparable S&P Rating           1999
               1    AAA, AA, A                        70%
               2    BBB                               21
                         Total investment grade       91
               3    BB                                 4
               4    B                                  4
               5    CCC, CC, C                         1
               6    D                                  *
                         Total non-investment grade    9
                         Total fixed maturities      100%

             * less than 1%

   AAG's primary investment objective in selecting securities for its fixed
   maturity portfolio is to optimize interest yields while maintaining an
   appropriate relationship of maturities between assets and liabilities.  The
   Company invests in bonds that have primarily intermediate-term maturities.
   This practice provides flexibility to respond to fluctuations in the
   marketplace.

   At December 31, 1999, the average maturity of AAG's fixed maturity
   investments was approximately six years (including mortgage-backed
   securities, which also had an estimated average life of approximately six
   years).  The table below sets forth the maturities of the Company's fixed
   maturity investments based on their market value.

             Maturity
             One year or less                          5%
             After one year through five years        23
             After five years through ten years       23
             After ten years                          17
                                                      68
             Mortgage-backed securities               32
                                                     100%









                                        7



   The following table shows the performance of AAG's investment portfolio,
   excluding equity investments in an affiliate (dollars in millions).

                                                   1999   1998    1997
             Average cash and investments at cost$6,394 $6,535  $6,417
             Gross investment income                501    512     499
             Realized gains (losses)                 (7)    11       5


             Percentage earned:
               Excluding realized gains (losses)    7.8%   7.8%    7.8%
               Including realized gains (losses)    7.7%   8.0%    7.9%

   Independent Ratings

   The Company's principal insurance subsidiaries ("Insurance Companies") are
   rated by Standard & Poor's, A.M. Best, Duff & Phelps and Moody's.  GALIC is
   rated A3 (good financial security) by Moody's.  Such ratings are generally
   based on items of concern to policyholders and agents and are not directed
   toward the protection of investors.

                        Standard
                        & Poor's       A.M. Best         Duff & Phelps
             GALIC      A+ (Strong)    A  (Excellent)    AA- (Very high)
             AILIC      A+ (Strong)    A  (Excellent)    AA- (Very high)
             Loyal      A+ (Strong)    A  (Excellent)    AA- (Very high)
             GAPR       Not rated      A  (Excellent)    Not rated
             UTA        Not rated      A- (Excellent)    Not rated

   In evaluating a company, independent rating agencies review such factors as
   the company's: (i) profitability; (ii) leverage and liquidity; (iii) book of
   business; (iv) quality and estimated market value of assets; (v) adequacy of
   policy reserves; (vi) experience and competency of management and (vii)
   operating profile.

   Management believes that the ratings assigned by independent insurance
   rating agencies are important because potential policyholders often use a
   company's rating as an initial screening device in considering annuity
   products.  Management believes that a rating in the "A" category by at least
   one rating agency is necessary to successfully market tax-deferred annuities
   to public education employees and other not-for-profit groups.

   AAG's insurance entities also compete in markets other than the sale of tax-
   deferred annuities.  While ratings are an important competitive factor,
   management believes that these entities can successfully compete in these
   markets with their respective ratings.

   Although management of AAG believes that its Insurance Companies' ratings
   are very stable, those companies' operations could be materially adversely
   affected by a downgrade in ratings.

                                        8
   Competition

   The Insurance Companies operate in highly competitive markets.  They compete
   with other insurers and financial institutions based on many factors,
   including: (i) ratings; (ii) financial strength; (iii) reputation; (iv)
   service to policyholders and agents; (v) product design (including interest
   rates credited and premium rates charged) and (vi) commissions.  Since
   policies are marketed and distributed primarily through independent agents
   (except at GAPR), the Insurance Companies must also compete for agents.

   No single insurer dominates the markets in which the Insurance Companies



   compete.  Competitors include: (i) individual insurers and insurance groups;
   (ii) mutual funds and (iii) other financial institutions.  In a broader
   sense, AAG's Insurance Companies compete for retirement savings with a
   variety of financial institutions offering a full range of financial
   services.  Financial institutions have demonstrated a growing interest in
   marketing investment and savings products other than traditional deposit
   accounts.  Legislation adopted in 1999 substantially eliminated restrictions
   on affiliations among insurance companies, banks and securities firms.  It
   is too early to predict what impact this legislation will have in the
   markets in which the Insurance Companies compete.

   Regulation

   The Insurance Companies are subject to comprehensive regulation under the
   insurance laws of their states of domicile and the other states in which
   they operate.  These laws, in general, require approval of the particular
   insurance regulators prior to certain actions such as the payment of
   dividends in excess of statutory limitations, continuing service
   arrangements with affiliates and certain other transactions.  Regulation and
   supervision are administered by a state insurance commissioner who has broad
   statutory powers with respect to granting and revoking licenses, approving
   forms of insurance contracts and determining types and amounts of business
   which may be conducted in light of the financial strength and size of the
   particular company.

   State insurance departments periodically examine the business and accounts
   of the Insurance Companies and require such companies to submit detailed
   annual financial statements prepared in accordance with statutory
   requirements.  State insurance laws also regulate the character of each
   insurance company's investments, reinsurance and security deposits.

   The Insurance Companies may be required, under the solvency or guaranty laws
   of most states in which they do business, to pay assessments (up to certain
   prescribed limits) to fund policyholder losses or liabilities of insurance
   companies that become insolvent.  These assessments may be deferred or
   forgiven under most guaranty laws if they would threaten an insurer's
   financial strength and, in certain instances, may be offset against future
   premium taxes.

   The NAIC is an organization comprised of the chief insurance regulators for
   each of the 50 states, the District of Columbia and the four U.S.
   territories.  One of its major roles is to develop model laws and
   regulations affecting insurance company operations and encourage uniform
   regulation through the adoption of such model laws in all states.  As part
   of the overall insurance regulatory process, the NAIC forms numerous task
   forces to review, analyze and recommend changes to a variety of areas
   affecting both the operating and financial aspects of insurance companies.


                                        9


   The maximum amount of dividends which can be paid in any 12 month period to
   stockholders by life insurance companies domiciled in the State of Ohio
   (including GALIC, AILIC and Loyal) without prior approval of the Ohio
   Insurance Commissioner is the greater of 10% of policyholder surplus or
   prior year's net income, but only to the extent of earned surplus as of the
   preceding December 31.

   The NAIC has under consideration numerous proposals related to the marketing
   and sale of annuities and other types of insurance products.  It is too
   early to predict whether any of these proposals will be adopted and whether
   states will make these provisions part of their laws.



   Many of the Company's other subsidiaries are subject to regulation by
   various state, federal and other regulatory authorities.  Several
   subsidiaries are insurance agencies and as such are regulated by state
   insurance departments.  AAG Securities is subject to the rules of the
   National Association of Securities Dealers, Inc. and the securities laws of
   the states in which it transacts business.  AILIC's variable insurance
   products are subject to the rules and regulations of the Securities and
   Exchange Commission and "Blue Sky" laws of the states in which their
   products are sold.

   Effective January 1, 2000, a new statutory reserving regulation, commonly
   referred to as Regulation XXX, was adopted by several states.  It is
   anticipated that many other states will adopt similar versions of this
   regulation in the near future.  The regulation increases the reserves a
   company must hold on certain types of policies issued after the effective
   date.  The Company has entered into a reinsurance arrangement to reduce the
   impact of this new requirement.  The Company does not believe this
   requirement will have a material impact on the operations or financial
   results of the Life Division.

   Legislation adopted in 1999 substantially eliminated restrictions on
   affiliations among insurance companies, banks and securities firms.  It is
   too early to predict what impact this legislation will have in the markets
   in which the insurance companies compete.

   Employees

   As of December 31, 1999, AAG and its subsidiaries employed about 1,900
   people, including approximately 440 company-employed agents in Puerto Rico.
   None of the employees is represented by a labor union.  AAG believes that
   its employee relations are satisfactory.

   Foreign Operations

   In 1998, AAG opened an office in Bangalore, India.  Employees located at
   this office perform computer programming and certain back office functions
   for the Company's insurance operations.  Management believes there are
   sufficient resources available at domestic locations should there be any
   interruption in the operations at this office and as a result no materially
   adverse impact would result from any such interruption.

   AAG also owns an insurance company in Puerto Rico (see Item 1 - "Life,
   Accident and Health Products").

                                        10



                                      ITEM 2

                                    Properties

   Location

   AAG, GALIC and Loyal rent office space in Cincinnati, Ohio totaling
   approximately 230,000 square feet under leases expiring primarily in 2006
   through 2008.  In connection with AAG's realignment, the Company intends to
   sublease up to 60,000 square feet of its excess office space to others.
   Several of the Company's subsidiaries lease marketing and administrative
   offices in locations throughout the United States.

   GAPR rents office space in Puerto Rico totaling approximately 70,000 square
   feet under leases expiring primarily in 2001 through 2005.



   American Data Source India Private Limited, a software development and
   administrative services subsidiary of AAG, rents space in Bangalore, India
   totaling approximately 30,000 square feet under leases expiring primarily in
   2001.

   AAG owns a building in Austin, Texas totaling approximately 40,000 square
   feet,  the vast majority of which is used by UTA for its own operations.
   The remainder of the space is leased to other tenants.

   Management believes that its corporate offices are generally well maintained
   and adequate for the Company's present needs.

   AAG owns facilities related to its former manufacturing operations totaling
   approximately 200,000 square feet in North Adams, Massachusetts and 60,000
   square feet in Longwood, Florida.  These facilities are currently being
   leased to companies using them for manufacturing and other operations.


                                        11

                                      ITEM 3

                                Legal Proceedings

   Federal and state laws and regulations, including the Federal Comprehensive
   Environmental Response, Compensation, and Liability Act and similar state
   laws, impose liability on the Company (as the successor to Sprague
   Technologies, Inc.) for the investigation and clean-up of hazardous
   substances disposed of or spilled by its former manufacturing operations at
   facilities still owned by the Company and facilities transferred in
   connection with the sales of certain operations, as well as at disposal
   sites operated by third parties.  In addition, the Company has indemnified
   the purchasers of its former operations for the cost of such activities.  At
   several sites, the Company is conducting clean-up activities of soil and
   ground water contamination in accordance with consent agreements between the
   Company and state environmental agencies.  The Company has also conducted or
   is aware of investigations at a number of other locations of its former
   operations that have disclosed environmental contamination that could cause
   the Company to incur additional investigative, remedial and legal costs.
   The Company has also been identified by state and federal regulators as a
   potentially responsible party at a number of other disposal sites.

   Based on the costs incurred by the Company over the past several years and
   discussions with its independent environmental consultants, management
   believes that reserves recorded are sufficient in all material respects to
   satisfy the estimated liabilities.  However, the regulatory standards for
   clean-up are continually evolving and may impose more stringent
   requirements.  In addition, many of the environmental investigations at the
   Company's former operating locations and third-party sites are still
   preliminary, and where clean-up plans have been proposed, they have not yet
   received full approval from the relevant regulatory agencies.  Further, the
   presence of Company-generated wastes at third-party disposal sites exposes
   the Company to joint and several liability for the potential additional
   costs of cleaning up wastes generated by others.  Accordingly, there can be
   no assurance that the costs of environmental clean-up for the Company may
   not be significantly higher in future years, possibly necessitating
   additional charges.

   There are certain other claims involving the Company, including claims
   relating to the generation, disposal or release into the environment of
   allegedly hazardous substances.  In management's opinion, the outcome of
   these claims will not, individually or in the aggregate, have a material
   adverse effect on the Company's financial condition or results of
   operations.

   In March 2000, a jury in Dallas, Texas, awarded a verdict against GALIC in
   the amount of $11.2 million in a lawsuit brought by two former agents of
   GALIC (Martin v. Great American Life Insurance Company, 191st District Court
   of Dallas County, Texas, Case No. 96-04843).  The Company believes that the
   verdict was contrary to both the facts and the law and expects to prevail on
   appeal.  The ultimate outcome of this case will not have a material adverse
   impact on the financial condition of the Company.

   Great American Life Insurance Company ("GALIC") was named a defendant in
   purported class action lawsuits (Woodward v. Great American Life Insurance
   Company, Hamilton County Court of Common Pleas, Case No. A9900587, filed
   February 2, 1999 and Marshak v. Great American Life Insurance Company,
   Harris County, Texas filed June 18, 1999).  The complaints seek unspecified
   money damages (the Texas complaint also seeks declaratory relief) based on
   alleged (i) failure of GALIC to allow the tax-free transfer of the annuity
   value of certain annuities to other product providers, and (ii) misleading
   and fraudulent disclosures


                                        12

   concerning GALIC's interest crediting practices.  The Texas complaint also
   alleges that the sale of annuities to tax-qualified plans was inappropriate.
   The Plaintiffs in the Texas action have suspended the case pending
   development in the Ohio case.  GALIC believes it has meritorious defenses
   but it is not possible to predict the ultimate impact of this action on the
   Company.

   AAG is subject to other litigation and arbitration in the normal course of
   business.  AAG is not a party to any material pending litigation or
   arbitration.





                                     PART II

                                      ITEM 5

                      Market for Registrant's Common Equity
                         and Related Stockholder Matters

   AAG's Common Stock is listed and traded principally on the New York Stock
   Exchange ("NYSE") under the symbol AAG.  On March 1, 2000, there were
   approximately 6,700 holders of record of Common Stock.  The following table
   sets forth the range of high and low sales prices for the Common Stock on
   the NYSE Composite Tape.

                                     1999                 1998
                                 High      Low        High      Low
     First quarter             $24.50   $21.13      $23.44   $21.75
     Second quarter             24.50    21.19       25.38    22.38
     Third quarter              25.00    21.50       24.50    21.88
     Fourth quarter             21.63    15.63       23.81    22.06

   The Company paid annual common dividends of $.10 per share in 1999 and 1998.
   Although no future dividend policy has been determined, management believes
   the Company will continue to have the capability to pay similar dividend
   amounts.


   AFG beneficially owned approximately 83% of AAG's Common Stock at March 1,
   2000.

                                        13

                                      ITEM 6

                             Selected Financial Data

   The following financial data has been summarized from, and should be read in
   conjunction with, the Company's Consolidated Financial Statements and
   "Management's Discussion and Analysis of Financial Condition and Results of
   Operations."  The data reflects the acquisitions of American Memorial and
   Loyal in November 1995, GAPR in December 1997 and United Teacher Associates
   in October 1999 and the sale of the Funeral Services Division in September
   1998 (in millions, except per share amounts).


   Income Statement Data:                1999    1998   1997    1996    1995

   Total revenues                      $635.9  $727.9 $636.3  $579.5  $439.5

   Operating earnings before
     income taxes                      $ 92.0  $143.9 $103.4  $ 80.7  $ 90.6

   Income from continuing operations   $ 63.5  $ 97.5 $ 71.4  $ 61.1  $ 58.7
   Loss from discontinued operations       -       -      -       -     (3.2)
   Extraordinary items                     -     (0.8)  (1.5)   (6.0)   (0.2)
   Change in accounting principle        (4.7)     -      -       -       -
   Net income                          $ 58.8  $ 96.7 $ 69.9  $ 55.1  $ 55.3

   Basic earnings per common share:
     Continuing operations              $1.50   $2.27  $1.63   $1.39   $1.45
    Discontinued operations                -       -      -       -    (0.08)
     Extraordinary items                   -    (0.02) (0.03)  (0.14)     -
    Change in accounting principle      (0.11)     -      -       -       -
    Net income                          $1.39   $2.25  $1.60   $1.25   $1.37

   Diluted earnings per common share:
     Continuing operations              $1.48   $2.23  $1.61   $1.39   $1.45
    Discontinued operations                -       -      -       -    (0.08)
     Extraordinary items                   -    (0.02) (0.03)  (0.14)     -
     Change in accounting principle     (0.11)     -      -       -       -
    Net income                          $1.37   $2.21  $1.58   $1.25   $1.37

   Cash dividends per common share      $0.10   $0.10  $0.10   $0.08   $0.07


   Balance Sheet Data at year end:
   Total assets                      $7,530.7$7,190.4$7,710.3$7,024.1$6,611.0
   Notes payable                        201.3   131.0  135.8   114.9   167.7
   Mandatorily redeemable preferred
     securities of subsidiary trusts    219.6   225.0  225.0    75.0      -
   Net unrealized gains (losses)
     included in stockholders' equity   (52.9)  160.1  133.2    61.8    89.3
   Total stockholders' equity           525.7   688.7  583.9   486.5   429.3


                                        14

                                      ITEM 7

                       Management's Discussion and Analysis
                 of Financial Condition and Results of Operations

   General

   Following is a discussion and analysis of the financial statements and other
   statistical data that management believes will enhance the understanding of
   the financial condition and results of operations of American Annuity Group,
   Inc. ("AAG" or "the Company").  This discussion should be read in
   conjunction with the financial statements beginning on page F-1.

   AAG and its subsidiary, AAG Holding Company, Inc., are organized as holding
   companies with nearly all of their operations being conducted by their
   subsidiaries.  These companies, however, have continuing expenditures for
   administrative expenses, corporate services, satisfaction of liabilities in
   connection with discontinued operations and for the payment of interest and
   principal on borrowings and stockholder dividends.

   Forward-Looking Statements   The Private Securities Litigation Reform Act of
   1995 encourages corporations to provide investors with information about the
   Company's anticipated performance and provides protection from liability if
   future results are not the same as management's expectations.  This document
   contains certain forward-looking statements that are based on assumptions
   which management believes are reasonable, but, by their nature, inherently
   uncertain.  Future results could differ materially from those projected.
   Factors that could cause such differences include, but are not limited to:
   changes in economic conditions, regulatory actions and competitive
   pressures.  AAG undertakes no obligation to update any forward-looking
   statements.

   Liquidity and Capital Resources

   Ratios  The following ratios may be considered relevant indicators of AAG's
   liquidity and are typically presented by AAG in its prospectuses and similar
   documents.
                                              1999    1998   1997
     Earnings to fixed charges                 3.9     5.6    5.1

     Consolidated debt to capital              27%     23%    25%

   For purposes of the calculations of consolidated debt to capital,
   consolidated debt includes the Company's notes payable and its Remarketed
   Par Securities ("ROPES").  Capital represents the sum of consolidated debt,
   redeemable preferred securities of subsidiary trusts and stockholders'
   equity (excluding unrealized gains (losses) on marketable securities).

   The National Association of Insurance Commissioners' ("NAIC") risk-based
   capital ("RBC") formulas determine the amount of capital that an insurance
   company needs to ensure that it has an acceptable expectation of not
   becoming financially impaired.  At December 31, 1999, the capital ratio of
   each of AAG's principal insurance subsidiaries was at least 4.0 times its
   authorized control level RBC.




                                        15


   Sources and Uses of Funds   To pay interest and principal on borrowings,
   obligations related to discontinued manufacturing operations and other
   holding company costs, AAG (parent) and AAG Holding use cash and investments
   on hand, capital distributions from their principal subsidiary, Great
   American Life Insurance Company ("GALIC") and bank borrowings.  At February
   29, 2000, AAG (parent) had over $100 million available under its bank credit
   line.  The amount of capital distributions which can be paid by GALIC is
   subject to restrictions relating to statutory surplus and earnings.  The
   maximum amount of dividends payable by GALIC in 2000 without prior
   regulatory approval is $40.4 million.

   During 1999, AAG and its subsidiaries used bank borrowings and cash on hand
   to make acquisitions totalling approximately $130 million and to repurchase
   $5 million of its preferred securities and $5 million of Common Stock.

   In 1998, AAG and AAG Holding retired $128 million of debt (including $24
   million held by affiliates) and $15 million of Common Stock using proceeds
   from a public debt offering and cash on hand.

   The September 1998 sale of its Funeral Services Division netted
   approximately $165 million in cash ($145 million after-tax).  The majority
   of the proceeds were received by AAG's insurance subsidiaries.

   Based upon the current level of operations and anticipated growth, AAG
   believes that it will have sufficient resources to meet its liquidity
   requirements.

   Investments  Insurance laws restrict the types and amounts of investments
   which are permissible for life insurers.  These restrictions are designed to
   ensure the safety and liquidity of insurers' investment portfolios.  The
   NAIC has developed a model investment law which management believes will not
   have a material impact on AAG's operations.

   The NAIC assigns quality ratings to publicly traded as well as privately
   placed securities.  At December 31, 1999, 91% of AAG's fixed maturity
   portfolio was comprised of investment grade bonds (NAIC rating of "1" or
   "2").  Management believes that the high credit quality of AAG's investment
   portfolio should generate a stable and predictable investment return.

   AAG invests primarily in fixed income investments which, including loans and
   short-term investments, comprised 98% of its investment portfolio at
   December 31, 1999.  AAG generally invests in securities with intermediate-
   term maturities with an objective of optimizing interest yields while
   maintaining an appropriate relationship of maturities between AAG's assets
   and expected liabilities.

   At December 31, 1999, AAG had approximately $127 million in net unrealized
   losses on its fixed maturity portfolio compared to net unrealized gains of
   $240 million at December 31, 1998.  This decline in value, representing
   approximately 6% of AAG's bond portfolio, resulted primarily from an
   increase in the general level of market interest rates.  All of AAG's fixed
   maturity investments are classified as "available for sale."

   At December 31, 1999, AAG's mortgage-backed securities ("MBSs") portfolio
   represented less than one-third of its fixed maturity investments.  AAG
   invests primarily in MBSs which have a lower risk of prepayment.  In
   addition, the majority of MBSs held by AAG were purchased at a discount.
   Management believes that the structure and discounted nature of the MBSs
   will reduce the effect of prepayments on earnings over the anticipated life
   of the MBS portfolio.




                                        16

   Approximately 90% of AAG's MBSs are rated "AAA" with substantially all being
   investment grade quality.  The market in which these securities trade is
   highly liquid.  Aside from interest rate risk, AAG does not believe a
   material risk (relative to earnings or liquidity) is inherent in holding
   such investments.

   Uncertainties
        IT Initiative   From inception of the Year 2000 Project in 1997, AAG
   estimates that it incurred approximately $27 million in Year 2000 costs,
   including capitalized costs of $15.2 million, to successfully ensure its
   systems function properly in the year 2000 and beyond.  Although a
   significant portion of the costs charged to expense were related primarily
   to allowing systems to continue to execute properly, the Project also
   included the upgrading of a significant number of systems and enhanced the
   knowledge of virtually all existing systems.

   In the third quarter of 1999, AFG's newly hired Chief Information Officer
   initiated an enterprise-wide study of its Information Technology ("IT")
   resources, needs and opportunities (including those of AAG).  AAG expects
   that the initiative will entail extensive effort and costs and may lead to
   substantial changes in the area, which should result in significant cost
   savings, efficiencies and effectiveness in the future.  While the costs
   (most of which will be expensed) will precede any savings to be realized,
   management expects benefits to greatly exceed the costs incurred, all of
   which will be funded through available working capital.

        Litigation   In March 2000, a jury in Dallas, Texas, awarded a verdict
   against GALIC in the amount of $11.2 million in a lawsuit brought by two
   former agents of GALIC. The Company believes that the verdict was contrary
   to both the facts and the law and expects to prevail on appeal.  The
   ultimate outcome of this case will not have a material adverse impact on the
   financial condition of the Company.

       Exposure to Market Risk   Market risk represents the potential
   economic loss arising from adverse changes in the fair value of financial
   instruments.  AAG's exposures to market risk relate primarily to its fixed
   maturity investment portfolio, annuity contracts and long-term debt which
   are exposed to interest rate risk.  AAG's investments in equity securities
   and derivatives were not significant at December 31, 1999.

        Fixed Maturity Portfolio   The fair value of AAG's fixed maturity
   portfolio is directly impacted by changes in market interest rates.  AAG's
   fixed maturity portfolio is comprised of substantially all fixed rate
   investments with primarily short-term and intermediate-term maturities.
   This practice allows flexibility in reacting to fluctuations of interest
   rates.  AAG's portfolio is managed with an attempt to achieve an adequate
   risk-adjusted return while maintaining sufficient liquidity to meet
   policyholder obligations.  AAG uses various actuarial models in an attempt
   to align the duration of invested assets to the projected cash flows of
   policyholder liabilities.

                                        17

   The following table provides information about AAG's fixed maturity
   investments at December 31, 1999 and 1998, that are sensitive to interest
   rate risk.  These tables show (dollars in millions) principal cash flows and
   related weighted-average interest rates by expected maturity date for each
   of the five subsequent years and for all years thereafter.  Callable bonds
   and notes are included based on call date or maturity date depending upon
   which date produces the most conservative yield.  MBSs and sinking fund
   issues are included based on maturity year adjusted for expected payment
   patterns.  Actual cash flows may differ from those expected.


                  December 31, 1999                  December 31, 1998
                   Principal                         Principal
                  Cash Flows   Rate                  Cash Flows  Rate
   2000               $  350  7.9%            1999          $480  8.2%
   2001                  390  8.3             2000           550  7.8
   2002                  560  8.0             2001           660  8.3
   2003                  690  7.6             2002           700  7.8
   2004                  670  7.8             2003           780  7.5
   Thereafter           3,490 7.7             Thereafter   2,680  7.6

   Total              $6,150  7.8%                        $5,850  7.8%

   Fair Value         $5,947                              $6,023

            Annuity Contracts   Substantially all of AAG's fixed rate annuity
   contracts permit AAG to change crediting rates (subject to minimum interest
   rate guarantees of 3% to 4% per annum) enabling management to react to
   changes in market interest rates and maintain an adequate spread.  Projected
   payments in each of the next five years and for all years thereafter on
   AAG's fixed annuity liabilities at December 31 are as follows (dollars in
   millions):

                                                                         Fair
             First    Second  Third  Fourth  Fifth   Thereafter Total   Value
     1999     $690     $620    $550    $490   $440      $2,730 $5,520  $5,371
     1998      660      620     560     500    450       2,660  5,450   5,307

   Nearly half of AAG's fixed annuity liabilities at December 31, 1999, were
   two-tier in nature in that policyholders can receive a higher amount if they
   annuitize rather than surrender their policy, even if the surrender period
   has expired.  Current stated crediting rates on AAG's principal fixed
   annuity products range from 3% on equity-indexed annuities (before any
   equity participation) to over 7% on certain new policies (including first
   year bonus amounts).  AAG estimates that its effective weighted-average
   crediting rate over the next five years will approximate 5%.  This rate
   reflects actuarial assumptions as to: (i) deaths; (ii) the number of
   policyholders who annuitize and receive higher credited amounts and (iii)
   the number of policyholders who surrender.  Actual experience and changes in
   actuarial assumptions may result in different effective crediting rates than
   those above.

                                        18


        Debt and Preferred Securities   The following table shows scheduled
   principal payments on fixed-rate long-term debt of AAG and related weighted
   average interest rates for the next five years and for all years thereafter
   (in millions):

                       December 31, 1999                December 31, 1998
                        Scheduled                        Scheduled
                        Principal                        Principal
                         Payments  Rate                   Payments    Rate
   2000 through 2004           *           1999 through 2003  *
   Thereafter              $101.2  6.9%    Thereafter      $100.8    6.9%

   Total                   $104.3  6.8%                    $104.0    6.8%

   Fair Value              $ 94.4                          $ 97.0


   * Less than $1 million each year

   At December 31, 1999 and 1998, respectively, AAG and its subsidiaries had
   $97 million and $27 million in variable-rate debt maturing primarily in 2002
   and 2003.  The weighted average interest rate on AAG's variable-rate debt
   was 6.8% at December 31, 1999, compared to 6.1% at December 31, 1998.  There
   were $220 million and $225 million of subsidiary trust preferred securities
   outstanding at December 31, 1999, and 1998, none of which are scheduled for
   maturity or mandatory redemption during the next five years; the weighted
   average interest rate on these trust securities at both dates was 8.5%.

   Results of Operations

   General  The comparability of AAG's financial statement is affected by the
   acquisitions and sale of subsidiaries discussed in Note C to its financial
   statements.

   Management believes the concept of net operating earnings (or "core"
   earnings) is helpful in comparing the operating performance of AAG with that
   of similar companies.  However, core earnings should not be considered a
   substitute for net income as an indication of AAG's overall performance.
   The following table (in millions, except per share amounts) compares the
   Company's core earnings over the past three years.

    AAG (Consolidated):                               1999     1998    1997
    Revenues per income statement                   $635.9   $727.9  $636.3
      Less realized losses (gains) on sales of
        investments and subsidiaries                   7.1    (32.3)   (5.2)
        Core operating revenues                      643.0    695.6   631.1
      Expenses per income statement                  543.9    584.0   532.9
      Less provision for realignment expenses        (10.0)      -       -
      Less provision for relocation expenses            -        -     (4.0)
        Core operating expenses                      533.9    584.0   528.9

      Core operating earnings before tax             109.1    111.6   102.2
      Income tax expense                              32.5     35.4    32.1
        Net core operating earnings                 $ 76.6   $ 76.2  $ 70.1

        Net core operating earnings per common
          share (basic)                             $ 1.81   $ 1.77  $ 1.60

        Net core operating earnings per common
          share (diluted)                           $ 1.78   $ 1.74   $ 1.58

                                        19

   The following table summarizes AAG's annuity sales (in millions).

                                                      1999     1998    1997
        Annuity Premiums:
        Single premium fixed rate annuities           $230     $260    $254
        Flexible premium fixed rate annuities          153      172     192
        Single premium variable annuities              158       67      37
        Flexible premium variable annuities             47       22       6
                                                      $588     $521    $489

   Sales of annuity products linked to the performance of the stock market
   (equity-indexed and variable annuities) helped offset a decrease in sales of
   traditional fixed annuities.

   Life, Accident and Health Premiums and Benefits

   The following table summarizes AAG's life, accident and health premiums and
   benefits as shown in the Consolidated Income Statement (in millions).

        Premiums                                      1999     1998    1997
        Life insurance                                $ 72     $ 62    $ 23
        Accident and health insurance                   52       30      21
                                                       124       92      44

        Funeral Services Division                        -       78      78
                                                      $124     $170    $122


        Benefits
        Life insurance                                $ 57     $ 45    $ 22
        Accident and health insurance                   29       14      11
                                                        86       59      33
        Funeral Services Division                        -       73      77
                                                      $ 86     $132    $110

   Life, accident and health premiums and benefits increased (excluding Funeral
   Services Division sold in 1998) in 1999 due primarily to the acquisition of
   United Teacher Associates in October 1999 and increased sales by GALIC's
   Life Division.  Increases in life, accident and health premiums and benefits
   in 1998 reflect primarily the acquisition of GAPR.

   Net Investment Income  Net investment income decreased 2% in 1999 resulting
   primarily from less invested assets due to the sale of the Funeral Services
   Division.  Net investment income increased 3% in 1998, reflecting an
   increase in the Company's average fixed maturity investment base.  This
   increase was partially offset by decreasing market interest rates and the
   sale of AAG's Funeral Services Division.

   Realized Gains  In September 1998, AAG sold its Funeral Services Division to
   that Division's biggest customer, Service Corporation International.  This
   customer accounted for approximately one-half of American Memorial's sales
   in 1997.

   Individual securities are sold from time to time as market opportunities
   appear to present optimal situations under AAG's investment strategies.

                                        20

   Other Income  Other income increased in 1999 and 1998 due primarily to
   increased revenues from AAG's agency and brokerage subsidiaries, additional
   variable annuity fees and increased life insurance policy fees.

   Annuity Benefits  Annuity benefits reflect amounts accrued on annuity
   policyholders' funds accumulated.  The majority of AAG's fixed rate annuity
   products permit AAG to change the crediting rate at any time (subject to
   minimum interest rate guarantees of 3% to 4% per annum).  As a result,
   management has been able to react to changes in market interest rates and
   maintain a desired interest rate spread.  While management believes the
   interest rate and stock market environment over the last several years has
   contributed to an increase in annuitizations and surrenders, the Company's
   persistency rate remains approximately 90%.

   On its deferred annuities (annuities in the accumulation phase), AAG
   generally credits interest to policyholders' accounts at their current
   stated "surrender" interest rates.  Furthermore, for "two-tier" deferred
   annuities (annuities under which a higher interest amount can be earned if a
   policy is annuitized rather than surrendered), AAG accrues an additional
   liability to provide for expected deaths and annuitizations.  Changes in
   crediting rates, actual surrender and annuitization experience or
   modifications in actuarial assumptions can affect this accrual.  The
   decrease in annuity benefits from 1997 to 1998 reflects both decreases in
   crediting rates and changes in actuarial assumptions.


   Insurance Acquisition Expenses  Insurance acquisition expenses include
   amortization of deferred policy acquisition costs ("DPAC") as well as
   commissions on sales of life insurance products.  The decrease in 1999
   reflects the sale of the Funeral Services Division.  Insurance acquisition
   expenses also include amortization of the present value of future profits of
   businesses acquired amounting to $7.7 million in 1999, $10.6 million in 1998
   and $8.1 million in 1997.

   Interest and Other Debt Expenses  Interest and other debt expenses increased
   10% in 1999 and 21% in 1998 due to higher average amounts outstanding.
   Issuances of debt and preferred securities have been used to fund
   acquisitions and to maintain a portfolio of investments at AAG (parent).

   Provision for Realignment Expenses  In the fourth quarter of 1999, AAG
   recorded a charge for estimated expenses related to realignment within the
   Company's operating units.  The charge is primarily the result of the
   Company's decision to replace a number of its current computer operating
   systems with a single system.  The charge also includes various expenses
   associated with the elimination in 1999 of redundant positions.

   Provision for Relocation Expenses  In 1997, AAG relocated most of the
   operations of Loyal from Mobile, Alabama to Cincinnati, Ohio to more closely
   coordinate its efforts with those of other AAG operations.  The estimated
   cost of the relocation ($4.0 million) was expensed in 1997.

   Other Expenses  Other expenses increased 14% in 1999, reflecting: (i) higher
   personnel costs and consulting expenses (related primarily to expanded Year
   2000 testing and other systems costs); (ii) increased costs associated with
   new business initiatives and acquisitions and (iii) operating expenses of
   subsidiaries acquired.  These increases were partially offset by the absence
   of expenses resulting from the sale of the Funeral Services Division.  Other
   expenses increased 21% in 1998, reflecting primarily: (i) operating expenses
   of GAPR, which was acquired in December 1997; (ii) higher depreciation and
   amortization costs and (iii) increases in personnel costs.

                                        21

   Income Taxes  AAG's effective tax rate reflects reductions of the valuation
   allowance associated with certain deferred tax assets (See Note K).

   Equity in Net Earnings of Affiliate  Equity in net earnings of affiliate
   represents AAG's proportionate share of the results of Chiquita Brands
   International.  Chiquita reported net income (loss) from continuing
   operations before unusual items of ($49 million) in 1999, $55 million in
   1998 and $0.3 million in 1997.  Chiquita reported net income (loss) before
   extraordinary items of ($58 million) in 1999, ($18 million) in 1998 and $0.3
   million in 1997.  Included in AAG's equity in Chiquita's 1998 and 1997
   earnings are gains attributable to Chiquita's issuance of common stock.

   Extraordinary Items  Extraordinary items reflect AAG's losses, net of tax,
   on retirements of its debt.

   Cumulative Effect of Accounting Change  In the first quarter of 1999, AAG
   implemented Statement of Position ("SOP") 98-5, "Reporting on the Costs of
   Start-Up Activities."  The SOP requires that costs of start-up activities be
   expensed as incurred and that unamortized balances of previously deferred
   costs be expensed and reported as the cumulative effect of a change in
   accounting principle.  Accordingly, AAG expensed previously capitalized
   start-up costs of $4.7 million (net of tax) in the first quarter of 1999.

   Recent Accounting Standards   The following accounting standards have been
   implemented by AAG in 1998 and 1999 or will be implemented in 2001.  The
   implementation of these standards is discussed under various subheadings of
   Note B to the Financial Statements (segment information is discussed in Note
   D); effects of each are shown in the relevant Notes.  Implementation of
   Statement of Financial Accounting Standards ("SFAS") No. 133 in the first
   quarter of 2001 is not expected to have a significant effect on AAG.

             Accounting                                      Year
             Standard          Subject of Standard    Implemented
             SFAS #130         Comprehensive Income          1998
             SFAS #131         Segment Information           1998
             SOP 98-5          Start-Up Costs                1999
             SFAS #133         Derivatives                   2001

   Other standards issued in recent years did not apply to AAG or had only
   negligible effects on AAG.






                                     ITEM 7A

            Quantitative and Qualitative Disclosures About Market Risk

   The information required by Item 7A is included in Management's Discussion
   and Analysis of Financial Condition and Results of Operations.







                                      22


                                      ITEM 8

                   Financial Statements and Supplementary Data

                                                                  PAGE

   Report of Independent Auditors                                  F-1

   Consolidated Balance Sheet:
     December 31, 1999 and 1998                                    F-2

   Consolidated Income Statement:
     Years Ended December 31, 1999, 1998 and 1997                  F-3

   Consolidated Statement of Changes in Stockholders' Equity:
     Years Ended December 31, 1999, 1998 and 1997                  F-4

   Consolidated Statement of Cash Flows:
     Years Ended December 31, 1999, 1998 and 1997                  F-5

   Notes to Consolidated Financial Statements                      F-6

   "Selected Quarterly Financial Data" has been included in Note Q to the
   Consolidated Financial Statements.

   Please refer to "Forward Looking Statements" following the index in front of
   this Form 10-K.






                                     PART III

   The information required by the following Items will be included in AAG's
   definitive Proxy Statement for the 2000 Annual Meeting of Stockholders which
   will be filed with the Securities and Exchange Commission within 120 days of
   the Company's fiscal year end and is herein incorporated by reference:

   ITEM 10              Directors and Executive Officers of the Registrant


   ITEM 11              Executive Compensation


   ITEM 12              Security Ownership of Certain Beneficial Owners and
                        Management


   ITEM 13              Certain Relationships and Related Transactions

                                        23

                          REPORT OF INDEPENDENT AUDITORS

   Board of Directors
   American Annuity Group, Inc.

   We have audited the accompanying consolidated balance sheet of American
   Annuity Group, Inc. and subsidiaries as of December 31, 1999 and 1998, and
   the related consolidated statements of income, changes in stockholders'
   equity and cash flows for each of the three years in the period ended
   December 31, 1999.  Our audits also included the financial statement
   schedules listed in the Index at Item 14(a).  These financial statements and
   schedules are the responsibility of the Company's management.  Our
   responsibility is to express an opinion on these financial statements and
   schedules based on our audits.

   We conducted our audits in accordance with auditing standards generally
   accepted in the United States.  Those standards require that we plan and
   perform the audit to obtain reasonable assurance about whether the financial
   statements are free of material misstatement.  An audit includes examining,
   on a test basis, evidence supporting the amounts and disclosures in the
   financial statements.  An audit also includes assessing the accounting
   principles used and significant estimates made by management, as well as
   evaluating the overall financial statement presentation.  We believe that
   our audits provide a reasonable basis for our opinion.

   In our opinion, the consolidated financial statements referred to above
   present fairly, in all material respects, the consolidated financial
   position of American Annuity Group, Inc. and subsidiaries at December 31,
   1999 and 1998, and the consolidated results of their operations and their
   cash flows for each of the three years in the period ended December 31,
   1999, in conformity with accounting principles generally accepted in the
   United States.  Also, in our opinion, the related financial statement
   schedules, when considered in relation to the basic financial statements
   taken as a whole, present fairly in all material respects the information
   set forth therein.

                                                     Ernst & Young LLP


   Cincinnati, Ohio
   March 9, 2000


                                       F-1


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                            CONSOLIDATED BALANCE SHEET
                              (Dollars in millions)

                                                        December 31,
                                                      1999          1998
   Assets
     Investments:
       Fixed maturities - at market
        (amortized cost - $6,073.2 and
          $5,782.8)                              $5,946.7       $6,023.1
       Equity securities - at market (cost - $43.6
         and $46.7)                                  72.3           85.2
       Investment in affiliate                       12.3           15.9
       Mortgage loans on real estate                 16.0           40.1
       Real estate                                   73.6           55.1
       Policy loans                                 217.2          220.5
       Short-term investments                        80.2           73.6
         Total investments                        6,418.3        6,513.5
     Cash                                            39.4           59.4
     Accrued investment income                       98.0           97.6
     Unamortized insurance acquisition costs, net   406.2          247.4
     Other assets                                   214.4          152.5
     Variable annuity assets (separate accounts)    354.4          120.0
                                                 $7,530.7       $7,190.4
   Liabilities and Capital
     Annuity benefits accumulated                $5,519.5       $5,449.6
     Life, accident and health reserves             520.6          341.6
     Notes payable                                  201.3          131.0
     Payable to affiliates, net                      69.8           54.1
     Deferred taxes on unrealized gains (losses)    (27.2)          84.3
     Accounts payable, accrued expenses and other
       liabilities                                  147.0           96.1
     Variable annuity liabilities
      (separate accounts)                           354.4          120.0
         Total liabilities                        6,785.4        6,276.7
     Mandatorily redeemable preferred securities
       of subsidiary trusts                         219.6          225.0
     Stockholders' Equity:
       Common Stock, $1 par value
         -100,000,000 shares authorized
         - 42,374,086 and 42,576,933 shares
            outstanding                              42.4           42.6
       Capital surplus                              349.7          354.1
       Retained earnings                            186.5          131.9
       Unrealized gains (losses) on marketable
         securities, net                            (52.9)         160.1
         Total stockholders' equity                 525.7          688.7

                                                 $7,530.7       $7,190.4

   See Notes to Consolidated Financial Statements.

                                       F-2

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                          CONSOLIDATED INCOME STATEMENT
                     (In millions, except per share amounts)

                                              Year ended December 31,
                                               1999     1998     1997
   Revenues:
     Life, accident and health premiums      $123.9   $170.4   $121.5
     Net investment income                    496.3    506.9    494.3
     Realized gains (losses) on sales of:
       Investments                             (7.1)    10.7      5.2
       Subsidiaries                              -      21.6       -
     Other income                              22.8     18.3     15.3
                                              635.9    727.9    636.3
   Costs and Expenses:
     Annuity benefits                         262.6    261.7    278.8
     Life, accident and health benefits        86.4    131.7    110.1
     Insurance acquisition expenses            45.0     65.0     36.3
     Trust preferred distribution requirement  18.6     19.0     15.5
     Interest and other debt expenses          11.9     10.8      8.9
     Provision for realignment expenses        10.0       -        -
     Provision for relocation expenses           -        -       4.0
     Other expenses                           109.4     95.8     79.3
                                              543.9    584.0    532.9
   Operating earnings before income taxes      92.0    143.9    103.4
   Provision for income taxes                  26.5     46.1     32.5

   Net operating earnings                      65.5     97.8     70.9
   Equity in earnings of affiliate,
    net of tax                                 (2.0)    (0.3)     0.5

   Income before extraordinary items and
     accounting change                         63.5     97.5     71.4

   Extraordinary items, net of tax               -      (0.8)    (1.5)
   Cumulative effect of accounting change,
    net of tax                                 (4.7)      -        -

   Net Income                                $ 58.8   $ 96.7   $ 69.9

   Preferred dividend requirement                -        -       1.0

   Net income applicable to Common Stock     $ 58.8   $ 96.7   $ 68.9

   Basic earnings (loss) per common share:
     Income before extraordinary items and
       accounting change                      $1.50    $2.27    $1.63
     Extraordinary items                         -     (0.02)   (0.03)
     Accounting change                        (0.11)      -        -
     Net income                               $1.39    $2.25    $1.60

   Diluted earnings (loss) per common share:
     Income before extraordinary items and
       accounting change                      $1.48    $2.23    $1.61
     Extraordinary items                         -     (0.02)   (0.03)
     Accounting change                        (0.11)      -        -
     Net income                               $1.37    $2.21    $1.58

   Average number of common shares:
     Basic                                     42.4     43.0     43.2
     Diluted                                   43.0     43.7     43.7

   Cash dividends per common share            $0.10    $0.10    $0.10

   See Notes to Consolidated Financial Statements.

                                       F-3

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                                  (In millions)

                                               Year ended December 31,
                                               1999     1998     1997
   Preferred Stock:
     Balance at beginning of year            $   -    $   -    $ 49.0
     Preferred Stock retired                     -        -     (49.0)
       Balance at end of year                $   -    $   -    $   -


   Common Stock:
     Balance at beginning of year            $ 42.6   $ 43.2   $ 43.3
     Common Stock retired                      (0.2)    (0.6)    (0.1)
       Balance at end of year                $ 42.4   $ 42.6   $ 43.2

   Capital Surplus:
     Balance at beginning of year            $354.1   $368.0   $358.5
     Capital contribution                        -        -       9.3
     Common Stock issued                        0.6      0.4      0.2
     Common Stock retired                      (5.0)   (14.3)    (1.0)
     Preferred Stock retired                     -        -       2.0
     Preferred dividends declared                -        -      (1.0)
       Balance at end of year                $349.7   $354.1   $368.0


   Retained Earnings:
     Balance at beginning of year            $131.9   $ 39.5  ($ 26.1)
     Net income                                58.8     96.7     69.9
     Common dividends declared                 (4.2)    (4.3)    (4.3)
       Balance at end of year                $186.5   $131.9   $ 39.5

   Unrealized Gains (Losses), Net:
     Balance at beginning of year            $160.1   $133.2   $ 61.8
     Change during year                      (213.0)    26.9     71.4
       Balance at end of year               ($ 52.9)  $160.1   $133.2


   Comprehensive Income (Loss):
     Net Income                              $ 58.8   $ 96.7   $ 69.9
     Other comprehensive income (loss) - change
       in net unrealized gains (losses)
       on marketable securities              (213.0)    26.9     71.4
       Comprehensive income (loss)          ($154.2)  $123.6   $141.3


   See Notes to Consolidated Financial Statements.

                                        F-4

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (In millions)
                                                    Year ended December 31,
                                                     1999      1998      1997
   Cash Flows from Operating Activities:
   Net income                                    $   58.8  $   96.7  $   69.9
   Adjustments:
     Extraordinary loss on prepayment of debt          -        0.8       1.5
     Cumulative effect of accounting change           4.7        -         -
     Equity in earnings of affiliate,
       net of tax                                     2.0       0.3      (0.5)
     Increase in life, accident and health
       reserves                                      39.3      47.1      36.3
     Benefits to annuity policyholders              262.6     261.7     278.8
     Amortization of insurance acquisition costs     45.0      55.4      36.3
     Depreciation and amortization                    7.2      12.6       5.1
     Realized losses (gains)                          7.1     (32.3)     (5.2)
     Increase in insurance acquisition costs       (119.4)   (117.2)    (72.6)
     Other, net                                       7.3     (22.3)    (38.5)
                                                    314.6     302.8     311.1


   Cash Flows from Investing Activities:
     Purchases of and additional investments in:
       Fixed maturity investments                (1,435.7) (1,121.9) (1,449.9)
       Equity securities                             (7.9)    (23.5)    (12.5)
       Real estate, mortgage loans and other assets (42.8)    (25.7)    (16.1)
     Purchase of subsidiaries                      (128.7)    (31.8)    (51.3)
     Sale of subsidiaries                              -      164.6        -
       Cash and short-term investments of subsidiaries
       acquired (sold)                               66.1     (18.2)      2.6
     Maturities and redemptions of fixed maturity
       investments                                  617.6     673.0     408.2
     Sales of:
       Fixed maturity investments                   750.4     369.5     747.6
       Equity securities                             11.3       6.3       5.8
       Real estate, mortgage loans and other assets  42.3      20.4      20.9
     Decrease (increase) in policy loans              3.8       1.5      (1.3)
                                                   (123.6)     14.2    (346.0)

   Cash Flows from Financing Activities:
     Fixed annuity receipts                         446.4     480.6     493.7
     Annuity surrenders, benefits and withdrawals  (706.8)   (690.4)   (607.2)
     Additions to notes payable                      71.1     150.0     114.0
     Reductions of notes payable                     (0.8)   (156.1)    (94.9)
     Issuance of trust preferred securities            -         -      149.3
     Issuance of Common Stock                         0.6       0.4        -
     Retirement of Common Stock                      (5.2)    (14.9)     (1.1)
     Retirement of Preferred Stock                     -         -      (47.0)
     Repurchase of trust preferred securities        (5.5)       -         -
     Cash dividends paid                             (4.2)     (4.3)     (5.3)
                                                   (204.4)   (234.7)      1.5

   Net increase (decrease) in cash and
    short-term investments                          (13.4)     82.3     (33.4)
   Beginning cash and short-term investments        133.0      50.7      84.1
   Ending cash and short-term investments        $  119.6  $  133.0   $  50.7

   See Notes to Consolidated Financial Statements.

                                       F-5

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                  INDEX TO NOTES
   A.  Description of the Company                   J.  Stockholders' Equity
   B.  Summary of Significant Accounting Policies   K.  Income Taxes
   C.  Acquisitions and Sale of Subsidiaries        L.  Leases
   D.  Segments of Operations                       M.  Earnings Per Share
   E.  Investments                                  N.  Contingencies
   F.  Investment in Affiliate                      O.  Statutory Information
   G.  Unamortized Insurance Acquisition Costs      P.  Additional Information
   H.  Notes Payable                                Q.  Quarterly Financial
   I.  Mandatorily Redeemable Preferred                  Data (Unaudited)
        Securities of Subsidiary Trusts


   A.  DESCRIPTION OF THE COMPANY

   American Annuity Group, Inc. ("AAG" or "the Company") markets retirement
   products, primarily fixed and variable annuities, and various forms of life
   and supplemental health insurance through independent agents, payroll
   deduction plans, financial institutions and in-home sales.

   American Financial Group, Inc. ("AFG") and its subsidiaries owned 83% of
   AAG's Common Stock at December 31, 1999.

   B.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Basis of Presentation  The accompanying Consolidated Financial Statements
   include the accounts of AAG and its subsidiaries.  Certain reclassifications
   have been made to prior years to conform to the current year's presentation.
   Acquisitions and sales of subsidiaries have resulted in certain differences
   in the financial statements and have affected comparability between years.
   All significant intercompany balances and transactions have been eliminated.
   All acquisitions have been treated as purchases.  The results of operations
   of companies since their formation or acquisition are included in the
   Consolidated Financial Statements.

   The preparation of the financial statements in conformity with generally
   accepted accounting principles requires management to make estimates and
   assumptions that affect the amounts reported in the financial statements and
   accompanying notes.  Changes in circumstances could cause actual results to
   differ materially from those estimates.

   Investments  All fixed maturity securities are considered "available for
   sale" and reported at fair value with unrealized gains and losses reported
   as a separate component of stockholders' equity.  Short-term investments are
   carried at cost; mortgage loans on real estate are generally carried at
   amortized cost; policy loans are stated at the aggregate unpaid balance.
   Premiums and discounts on mortgage-backed securities are amortized over
   their expected average lives using the interest method.

   Gains or losses on sales of securities are recognized at the time of
   disposition with the amount of gain or loss determined on the specific
   identification basis.  When a decline in the value of a specific investment
   is considered to be other than temporary, a provision for impairment is
   charged to earnings and the carrying value of that investment is reduced.

                                       F-6

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Investment in Affiliate   AAG's investments in equity securities of
   companies that are 20% to 50% owned by AFG and its subsidiaries are
   generally carried at cost, adjusted for a proportionate share of their
   undistributed earnings or losses.  Changes in AAG's equity in its affiliate
   caused by issuances of the affiliate's stock are recognized in earnings when
   such issuances are not part of a broader reorganization.

   Insurance Acquisition Costs and Expenses  Insurance acquisition costs and
   expenses consist primarily of deferred policy acquisition costs and the
   present value of future profits on business in force of acquired insurance
   companies.  In addition, certain marketing and commission costs are expensed
   as paid and included in insurance acquisition expenses.

   Deferred Policy Acquisition Costs ("DPAC")  DPAC (principally commissions,
   advertising, underwriting, policy issuance and sales expenses that vary with
   and are primarily related to the production of new business) is deferred to
   the extent that such costs are deemed recoverable.

   DPAC related to annuities and universal life insurance products is
   amortized, with interest, in relation to the present value of expected gross
   profits on the policies.  These expected gross profits consist principally
   of estimated future net investment income and surrender, mortality and other
   policy charges, less estimated future interest on policyholders' funds,
   policy administration expenses and death benefits in excess of account
   values.  DPAC is reported net of unearned revenue relating to certain policy
   charges that represent compensation for future services.  These unearned
   revenues are recognized as income using the same assumptions and factors
   used to amortize DPAC.

   To the extent that realized gains and losses result in adjustments to the
   amortization of DPAC, such adjustments are reflected as components of
   realized gains.  To the extent that unrealized gains (losses) from
   securities would result in adjustments to DPAC, unearned revenues and
   policyholder liabilities had those gains (losses) actually been realized,
   such balance sheet amounts are adjusted, net of deferred taxes.

   DPAC related to traditional life and health insurance is amortized over the
   expected premium paying period of the related policies, in proportion to the
   ratio of annual premium revenues to total anticipated premium revenues.
   Such anticipated premium revenues were estimated using the same assumptions
   used for computing liabilities for future policy benefits.

   Present Value of Future Profits   Included in insurance acquisition costs
   are amounts representing the present value of future profits on business in
   force of the acquired insurance companies, which represent the portion of
   the costs to acquire such companies that is allocated to the value of the
   right to receive future cash flows from insurance contracts existing at the
   date of acquisition.

   These amounts are amortized with interest over the estimated remaining life
   of the acquired policies for annuities and universal life products and over
   the expected premium paying period for traditional life and health insurance
   products.


                                       F-7

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Annuity Benefits Accumulated  Annuity receipts and benefit payments are
   recorded as increases or decreases in "annuity benefits accumulated" rather
   than as revenue and expense.  Increases in this liability for interest
   credited are charged to expense and decreases for surrender charges are
   credited to other income.

   Life, Accident and Health Reserves  Liabilities for future policy benefits
   under traditional life, accident and health policies are computed using the
   net level premium method.  Computations are based on anticipated investment
   yields, mortality, morbidity and surrenders and include provisions for
   unfavorable deviations.  Reserves established for accident and health claims
   are modified as necessary to reflect actual experience and developing
   trends.

   The liability for future policy benefits for interest sensitive life and
   universal life policies is equal to the sum of the accumulated fund balances
   under such policies.

   Variable Annuity Assets and Liabilities   Separate accounts related to
   variable annuities represent deposits invested in underlying investment
   funds on which AAG earns a fee.  The investment funds are selected and may
   be changed only by the policyholder.

   Life, Accident and Health Premiums and Benefits  For traditional life,
   accident and health products, premiums are recognized as revenue when
   legally collectible from policyholders.  Policy reserves have been
   established in a manner which allocates policy benefits and expenses on a
   basis consistent with the recognition of related premiums and generally
   results in the recognition of profits over the premium-paying period of the
   policies.

   For interest-sensitive life and universal life products, premiums are
   recorded in a policyholder account which is reflected as a liability.
   Revenue is recognized as amounts are assessed against the policyholder
   account for mortality coverage and contract expenses.  Surrender benefits
   reduce the account value.  Death benefits are expensed when incurred, net of
   the account value.

   Income Taxes  AAG and its principal subsidiary, Great American Life
   Insurance Company ("GALIC"), have separate tax allocation agreements with
   American Financial Corporation ("AFC"), a subsidiary of AFG, which designate
   how tax payments are shared by members of the tax group.  In general, both
   companies compute taxes on a separate return basis.  GALIC is obligated to
   make payments to (or receive benefits from) AFC based on taxable income
   without regard to temporary differences.  If GALIC's taxable income
   (computed on a statutory accounting basis) exceeds a current period net
   operating loss of AAG, the taxes payable by GALIC associated with the excess
   are payable to AFC.  If the AFC taxgroup utilizes any of AAG's net operating
   losses or deductions that originated prior to AAG's entering AFC's
   consolidated tax group, AFC will pay to AAG an amount equal to the benefit
   received.

   Deferred income tax assets and liabilities are determined based on
   differences between financial reporting and tax basis and are measured using
   enacted tax rates.  The Company recognizes deferred tax assets if it is more
   likely than not that a benefit will be realized.  Current and deferred tax
   assets and liabilities of companies in AFC's consolidated tax group are
   aggregated with other amounts receivable from or payable to affiliates.


                                       F-8

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Stock-Based Compensation  As permitted under Statement of Financial
   Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based
   Compensation," AAG accounts for stock options and other stock-based
   compensation plans using the intrinsic value based method prescribed by
   Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
   Employees."

   Benefit Plans   AAG sponsors an Employee Stock Ownership Retirement Plan
   ("ESORP") covering all employees who are qualified as to age and length of
   service.  The ESORP, which invests primarily in securities of AAG, is a
   trusteed, noncontributory plan for the benefit of the employees of AAG and
   its subsidiaries.  Contributions are discretionary by the directors of AAG
   and are charged against earnings in the year for which they are declared.
   Qualified employees having vested rights in the plan are entitled to benefit
   payments at age 60.

   AAG and certain of its subsidiaries provide certain benefits to eligible
   retirees.  The projected future cost of providing these benefits is expensed
   over the period the employees earn such benefits.

   Start-Up Costs   Prior to 1999, certain costs associated with introducing
   new products and distribution channels were deferred and amortized on a
   straight-line basis over five years.  In 1999, AAG implemented Statement of
   Position ("SOP") 98-5, "Reporting on the Costs of Start-Up Activities."  The
   SOP required that (i) costs of start-up activities be expensed as incurred
   and (ii) unamortized balances of previously deferred costs be expensed and
   reported as the cumulative effect of a change in accounting principle.
   Accordingly, AAG expensed previously capitalized start-up costs of $4.7
   million (net of tax) or $0.11 per diluted share, effective January 1, 1999.

   Derivatives   The Financial Accounting Standards Board issued SFAS No. 133,
   "Accounting for Derivative Instruments and Hedging Activities," during the
   second quarter of 1998.  SFAS No. 133 establishes accounting and reporting
   standards for derivative instruments, including derivative instruments that
   are embedded in other contracts, and for hedging activities and must be
   implemented no later than January 1, 2001.  SFAS No. 133 requires the
   recognition of all derivatives (both assets and liabilities) in the
   statement of financial position at fair value.  Changes in fair value of
   derivative instruments are included in current income or as a component of
   comprehensive income (outside current income) depending on the type of
   derivative.  Implementation of SFAS No. 133 is not expected to have a
   material effect on AAG's financial position or results of operations.

   Earnings Per Share   Basic earnings per share is calculated using the
   weighted-average number of shares of common stock outstanding during the
   period.  Diluted earnings per share include the effect of the assumed
   exercise of dilutive common stock options.

   Statement of Cash Flows   For cash flow purposes, "investing activities" are
   defined as making and collecting loans and acquiring and disposing of debt
   or equity instruments and property and equipment.  "Financing activities"
   include annuity receipts, benefits and withdrawals and obtaining resources
   from owners and providing them with a return on their investments.  All
   other activities are considered "operating."  Short-term investments having
   original maturities of three months or less when purchased are considered to
   be cash equivalents for purposes of the financial statements.


                                       F-9

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Fair Value of Financial Instruments   Methods and assumptions used in
   estimating fair values are described in Note P to the financial statements.
   These fair values represent point-in-time estimates of value that might not
   be particularly relevant in predicting AAG's future earnings or cash flows.

   C.  ACQUISITIONS AND SALE OF SUBSIDIARIES

   In October 1999, AAG acquired United Teacher Associates Insurance Company
   ("UTA") for $81 million in cash, pending post-closing adjustments under
   which AAG may receive as much as several million dollars.  UTA provides
   retired and active teachers with supplemental health products and retirement
   annuities, and purchases blocks of insurance policies from other insurance
   companies.  UTA produced over $64 million of statutory premiums in 1999.  At
   year end 1999, it had assets of nearly $300 million.

   In July 1999, AAG acquired Consolidated Financial Corporation, an insurance
   agency, for approximately $21 million in cash.

   In February 1999, AAG acquired Great American Life Insurance Company of New
   York (formerly known as Old Republic Life Insurance Company of New York) for
   approximately $27 million in cash.

   In December 1997, AAG acquired GAPR for approximately $50 million in cash.

   On September 30, 1998, AAG sold its Funeral Services Division for
   approximately $165 million in cash realizing a $14.8 million after-tax gain.
   This division included American Memorial Life Insurance Company (acquired in
   1995) and Arkansas National Life Insurance Company (acquired in 1998) and
   had assets of approximately
   $1 billion as of the sale date.

   D.  SEGMENTS OF OPERATIONS

   AAG operates in three major segments;  (i) retirement products, (ii) life,
   accident and health insurance and (iii) corporate and other.  AAG's
   retirement product companies sell primarily tax-deferred annuities to
   employees of primary and secondary educational institutions, hospitals and
   in the non-qualified markets.  More than one-fourth of AAG's retirement
   annuity premiums came from California in 1997 through 1999.  No other state
   accounted for more than 10% of premiums.  Sales from AAG's top two Managing
   General Agencies accounted for 11% and 5% of retirement annuity premiums in
   1999.

   AAG's life, accident and health businesses sell various forms of life and
   supplemental health products in the United States and Puerto Rico.  Sales in
   Puerto Rico accounted for nearly 40% of AAG's life, accident and health
   premiums in 1999.

   Corporate and other consists primarily of AAG (parent), AAG Holding and the
   Funeral Services Division.

   In the first quarter of 1999, AAG implemented SFAS No. 131, "Disclosures
   about Segments of an Enterprise and Related Information."  SFAS No. 131
   requires segment information to be reported based on how management
   internally evaluates the operating performance of its business units.
   Implementation of this standard had no impact on AAG's financial position or
   results of operations.

                                       F-10

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   The following tables show AAG's assets, revenues and operating profit (loss)
   by significant business segment (in millions):

       Assets                                   1999         1998       1997
         Retirement products                $6,465.7     $6,424.6   $6,130.3
         Life, accident & health:
           U.S.                                751.3        376.3      351.9
           Puerto Rico                         183.2        181.1      159.8
         Corporate and other (a)               118.2        192.5    1,051.5
         Investment in affiliate                12.3         15.9       16.8
           Total assets per balance sheet   $7,530.7     $7,190.4   $7,710.3

       Revenues
         Retirement products                  $464.4       $447.7     $448.1
         Life, accident & health:
           U.S.                                106.6         66.9       59.7
           Puerto Rico                          54.7         53.3        4.5
         Corporate and other (a)                17.3        127.7      118.8
           Total operating revenues            643.0        695.6      631.1

         Realized gains (losses) (b)            (7.1)        32.3        5.2
           Total revenues per income
             statement                        $635.9       $727.9     $636.3

       Operating profit (loss) - pretax
         Retirement products                  $124.1       $115.2     $106.4
         Life, accident & health:
           U.S.                                  4.7          9.1       12.1
           Puerto Rico                           9.0          8.2        0.4
         Corporate and other (a)               (28.7)       (20.9)     (16.7)
           Pretax earnings from operations     109.1        111.6      102.2

         Realized gains (losses) (b)            (7.1)        32.3        5.2
         Provision for realignment expenses (c)(10.0)          -          -
         Provision for relocation expenses        -            -        (4.0)
           Total pretax income per income
             statement                        $ 92.0       $143.9     $103.4


         (a) Decrease in "Corporate and other" reflects sale of Funeral
             Services Division in 1998.
         (b) Includes gain on sale of subsidiaries in 1998.
         (c) Includes realignment expenses for retirement products ($1.5
             million), life, accident and health ($0.4 million) and corporate
             and other ($8.1 million).

                                      F-11

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   E.  INVESTMENTS

   Fixed maturity investments at December 31, consisted of the following (in
   millions):

                                              1999
                                         Amortized    Market  Gross Unrealized
                                              Cost     Value     Gains  Losses
   Fixed maturities:
     U. S. Government and government
       agencies and authorities           $  225.3  $  219.4    $  1.2 ($  7.1)
     States, municipalities and
       political subdivisions                 90.1      86.4       0.3    (4.0)
     Foreign governments                      25.7      25.6       0.1    (0.2)
     Public utilities                        317.4     311.0       1.1    (7.5)
     Mortgage-backed securities            1,928.5   1,900.9      25.4   (53.0)
     All other corporate                   3,466.6   3,384.9      23.7  (105.4)
     Redeemable preferred stocks              19.6      18.5       0.2    (1.3)
                                          $6,073.2  $5,946.7    $ 52.0 ($178.5)



                                                       1998
                                         Amortized    Market  Gross Unrealized
                                              Cost     Value     Gains  Losses
   Fixed maturities:
     U. S. Government and government
       agencies and authorities           $  218.0  $  233.9    $ 15.9  $   -
     States, municipalities and
       political subdivisions                 34.2      36.3       2.1      -
     Foreign governments                      25.8      28.0       2.2      -
     Public utilities                        419.0     433.3      14.5    (0.2)
     Mortgage-backed securities            1,800.6   1,877.4      82.8    (6.0)
     All other corporate                   3,271.5   3,399.6     145.6   (17.5)
     Redeemable preferred stocks              13.7      14.6       1.0    (0.1)
                                          $5,782.8  $6,023.1    $264.1 ($ 23.8)


   "Investing activities" related to fixed maturity investments included in
   AAG's Consolidated Statement of Cash Flows consisted of the following (in
   millions):

                                             1999*     1998      1997
     Purchases                          ($1,435.7)($1,121.9)($1,449.9)
     Maturities and paydowns                617.6     673.0     408.2
     Sales                                  750.4     369.5     747.6
     Gross gains                             21.0      12.3      20.0
     Gross losses                           (29.8)     (9.7)    (13.9)


     * As of December 31, 1998, all of AAG's fixed maturity investments were
     classified as "available for sale".

                                       F-12

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   The table below sets forth the scheduled maturities of AAG's fixed maturity
   investments based on market value as of December 31:

                  Maturity                            1999
               One year or less                          5%
               After one year through five years        23
               After five years through ten years       23
               After ten years                          17
                                                        68
               Mortgage-backed securities               32
                                                       100%

   The distribution of maturities based on amortized cost is generally the
   same.  Mortgage-backed securities had an estimated average life of
   approximately six years at December 31, 1999.

   At December 31, 1999, AAG had a $60 million investment in National
   Westminster Bank PLC debt obligations.  AAG had no other investment in
   excess of 10% of stockholders' equity not guaranteed by the U.S. Government
   or government agencies.

   At December 31, 1999 and 1998, gross unrealized gains on its marketable
   equity securities were $35.7 million and $39.5 million, respectively.  At
   December 31, 1999 and 1998, gross unrealized losses were $7.0 million and
   $1.0 million, respectively.  Realized gains and changes in unrealized
   appreciation on fixed maturity and equity security investments are
   summarized as follows (in millions):

                                 Fixed      Equity            Tax
                               Maturities Securities Other  Effects   Total
   1999
   Realized                     ($  8.8)     $ 0.2    $1.5    $ 2.5 $  4.6)
   Change in unrealized          (366.8)      (9.8)     -     131.8 (244.8)

   1998
   Realized                      $  2.6      $ 1.8    $6.3   ($ 3.9) $  6.8
   Change in unrealized            (1.3)     (13.6)     -       5.2    (9.7)

   1997
   Realized                      $  6.1      $ 1.7   ($2.6)  ($ 1.8)$   3.4
   Change in unrealized           142.0       17.2      -     (55.7)  103.5



                                       F-13

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Major categories of net investment income were as follows (in millions):

                                            1999     1998      1997
       Fixed maturities*                  $492.3   $502.1    $492.6
       Other                                 9.1      9.5       6.4
         Total investment income           501.4    511.6     499.0
       Investment expenses                  (5.1)    (4.7)     (4.7)
         Net investment income            $496.3   $506.9    $494.3


       * Includes income on fixed maturities, mortgage loans, policy loans and
         short-term investments.

   AAG's investment portfolio is managed by a subsidiary of AFG.  Investment
   expenses included investment management charges from this subsidiary
   amounting to $2.9 million in 1999, $3.3 million in 1998 and $2.9 million in
   1997.

   F.  INVESTMENT IN AFFILIATE

   Investment in affiliate reflects AAG's 4% ownership (2.7 million shares;
   carrying value of $12.3 million at December 31, 1999) of the common stock of
   Chiquita Brands International which is accounted for under the equity
   method.  AFG and its other subsidiaries own an additional 32% interest in
   the common stock of Chiquita.  Chiquita is a leading international marketer,
   producer and distributor of bananas and other quality fresh and processed
   food products.

   The market value of AAG's investment in Chiquita was approximately $13
   million and $26 million at December 31, 1999 and 1998, respectively.

   In the fourth quarter of 1998, Chiquita recorded an after-tax charge of $74
   million due to significant damage to its operations as a result of
   widespread flooding caused by Hurricane Mitch.  Accordingly, AAG recorded
   its proportionate share (4%) of this after-tax write-off.  Included in
   equity in Chiquita's earnings are gains of $1.0 million in 1998 and $1.3
   million in 1997 attributable to Chiquita's issuance of common stock.

   Included in AAG's retained earnings at December 31, 1998, was $8.7 million
   applicable to equity in undistributed net losses of Chiquita.

   G.  UNAMORTIZED INSURANCE ACQUISITION COSTS

   Unamortized insurance acquisition costs consisted of the following at
   December 31, (in millions):
                                            1999     1998
       Deferred policy acquisition costs  $435.7   $320.1
       Present value of future profits
         acquired                          115.1     59.9
       Unearned revenues                  (144.6)  (132.6)
                                          $406.2   $247.4

                                       F-14

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   A progression of AAG's present value of future profits acquired ("PVFP") is
   as follows (in millions):
                                                      1999     1998   1997
               Beginning balance                    $ 59.9   $102.0 $ 72.5
               Addition due to acquisition            62.9      3.6   37.5
               Reduction due to sale                    -     (32.0)    -
               Interest accrued                        5.4      6.4    5.3
               Amortization                          (13.1)   (17.0) (13.3)
               Other                                    -      (3.1)    -
                                                    $115.1   $ 59.9 $102.0

   The interest accrual rates used range primarily from 5% to 7%.  During each
   of the next five years, the PVFP is expected to decrease at a rate of
   approximately 11% of the balance at the beginning of each respective year.

   H.  NOTES PAYABLE

   Notes payable consisted of the following at December 31, (in millions):

                                                      1999     1998
               Direct obligations of AAG            $  2.2   $  1.2
               Obligations of AAG Holding (guaranteed by AAG):
                 6-7/8% Senior Notes due 2008        100.0    100.0
                 Bank Credit Line                     97.0     27.0
               Other subsidiary debt                   2.1      2.8
                   Total                            $201.3   $131.0

   AAG Holding has a floating rate revolving credit agreement with several
   banks under which it may borrow a maximum of $200 million through September
   29, 2000.  The maximum amount available reduces quarterly between September
   30, 2000, and December 31, 2003.  At December 31, 1999 and 1998, the
   weighted-average interest rate on amounts borrowed under AAG Holding's bank
   credit line was 6.76% and 6.09%, respectively.  At March 1, 2000, the
   weighted-average interest rate on its credit line was 6.44%.

   In February 1998, AAG Holding borrowed $50 million under the credit line and
   retired its 11-1/8% Notes realizing a pretax extraordinary loss of $1.2
   million.  In June 1998, AAG Holding sold $100 million principal amount of 6-
   7/8% Senior Notes due 2008 and used the net proceeds to repay outstanding
   indebtedness under the bank credit line.

   In August 1997, AAG Holding retired its 9-1/2% Senior Notes, realizing a
   pretax extraordinary loss of $2.4 million.

   At December 31, 1999 scheduled principal payments on debt for the subsequent
   five years were as follows (in millions):

              2000      2001      2002      2003     2004
              $0.9      $0.7     $37.7     $60.6     $0.2



                                       F-15

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Cash interest payments were $11.2 million in 1999, $10.9 million in 1998 and
   $9.4 million in 1997.

   I.  MANDATORILY REDEEMABLE PREFERRED SECURITIES OF SUBSIDIARY TRUSTS

   Wholly-owned subsidiary trusts of AAG Holding issued $225 million of
   preferred securities and, in turn, purchased a like amount of AAG Holding
   subordinated debt which provides interest and principal payments to fund the
   Trusts' obligations.  The preferred securities are mandatorily redeemable
   upon maturity or redemption of the subordinated debt.  The three preferred
   securities issues are summarized as follows:

   Date of                                                     Optional
   Issuance     Issue (Maturity Date)  12/31/99  12/31/98     Redemption Dates

   November
   1996        9-1/4% TOPrS* (2026)  $74,600,000 $75,000,000    On or after
                                                                11/7/2001
   March
   1997        8-7/8% Preferred Securities
                (2027)                70,000,000  75,000,000    On or after
                                                               3/1/2007

   May 1997    7-1/4% ROPES** (2041)  75,000,000  75,000,000    Prior to
                                                                9/28/2000 and
                                                                after 9/28/2001

   *  Trust Originated Preferred Securities
   ** Remarketed Par Securities

   In the first quarter of 1999, AAG repurchased $5.4 million of its preferred
   securities for $5.5 million in cash.  Cash payments with respect to the
   preferred securities were $19.6 million in 1999 and 1998 and $11.0 million
   in 1997.

   AAG and AAG Holding effectively provide an unconditional guarantee of the
   Trusts' obligations.

   J.  STOCKHOLDERS' EQUITY

   The Company is authorized to issue 25,000,000 shares of Preferred Stock, par
   value $1.00 per share.

   In December 1997, AAG merged its underfunded pension plan with two pension
   plans of affiliates (see Note P - "Pension Plan").  The net overfunded
   amount of the affiliates' plans was recorded as a capital contribution.

   In March 1997, AAG repurchased all 490,000 shares of its Preferred Stock for
   approximately $47 million.

   AAG's dividend paying capability is limited by certain customary debt
   covenants to amounts based on cumulative earnings and losses, debt ratios
   and other items.


                                       F-16

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   The change in net unrealized gains (losses) on marketable securities
   included the following (in millions):

                                                              1999
                                                Pretax       Taxes      Net
   Unrealized holding gains (losses)
    on securities arising during
    the period                                 ($321.8)     $110.5  ($211.3)
   Unrealized gain on securities
    transferred from held to
    maturity                                        -          -         -
   Reclassification adjustment for
    investment losses (gains) realized
    in net income and unrealized gains
    of subsidiaries sold                          (2.7)        1.0     (1.7)
   Change in net unrealized gains
    (losses) on marketable securities          ($324.5)     $111.5  ($213.0)


                                                              1998
                                                Pretax       Taxes      Net
   Unrealized holding gains (losses)
    on securities arising during
    the period                                  $  6.6      ($1.0)      5.6
   Unrealized gain on securities
    transferred from held to
    maturity                                      60.6      (21.2)     39.4
   Reclassification adjustment for
    investment losses (gains) realized
    in net income and unrealized gains
    of subsidiaries sold                         (27.8)       9.7     (18.1)
   Change in net unrealized gains
    (losses) on marketable securities           $ 39.4     ($12.5)    $26.9

                                                              1997
                                                Pretax       Taxes      Net
   Unrealized holding gains (losses)
    on securities arising during
    the period                                $  117.6     ($41.2)     76.4
   Unrealized gain on securities
    transferred from held to
    maturity                                        -          -         -
   Reclassification adjustment for
    investment losses (gains) realized
    in net income and unrealized gains
    of subsidiaries sold                          (7.7)       2.7      (5.0)
   Change in net unrealized gains
    (losses) on marketable securities          $ 109.9     ($38.5)     $71.4



   At December 31, 1999, there were 3.0 million shares of AAG Common Stock
   reserved for issuance under AAG's stock option plans.  Under the plans, the
   exercise price of each option equals the market price of AAG Common Stock at
   the date of grant.  Options generally become exercisable at the rate of 20%
   per year commencing one year after grant.  All options expire ten years
   after the date of grant.

   Data for AAG's Stock Option Plan is presented below:

                              1999                1998               1997
                                Average             Average            Average
                               Exercise            Exercise           Exercise
                       Shares     Price     Shares    Price     Shares   Price
   Outstanding at
    beginning of
    year           2,464,080     $16.42 2,178,190    $15.21 1,548,969   $13.38
   Granted           247,474     $22.81   417,000    $22.51   633,070   $19.70
   Forfeited        (159,045)    $16.24   (90,332)   $16.57    (3,849)  $13.51
   Exercised         (31,394)    $13.25   (40,778)   $13.80         -

   Outstanding at
    end of year    2,521,115     $17.10  2,464,080   $16.42  2,178,190  $15.21

   Options exercisable
    at year-end    1,095,673     $15.30    701,561   $14.43    309,024  $13.38

   The average remaining life of AAG's options was 7.7 years at December 31,
   1999.  The exercise prices of options issued during the year ranged from
   $21.73 to $24.25 in 1999; $22.13 to $24.38 in 1998 and $14.00 to $21.75 in
   1997.

   No compensation cost has been recognized for stock option grants.  Had
   compensation cost been determined for stock option awards based on the fair
   values at grant dates consistent with the method prescribed by SFAS No. 123,
   AAG's net income (in millions) and earnings per share would have been lower
   by the following amounts:
                                    1999        1998         1997
           Net earnings           ($ 3.3)     ($ 3.5)      ($ 4.0)
           Earnings per share     ($0.07)     ($0.09)      ($0.09)

   For SFAS No. 123 purposes, calculations were determined using the Black-
   Scholes option pricing model and the following assumptions:

                                    1999        1998         1997
           Dividend yield             <1%         <1%          <1%
           Expected volatility        20%         20%          20%
           Expected life (years)     7.5         7.5          7.5
           Risk free interest rates:
             Low                     5.0%        4.7%         5.7%
             High                    5.9%        5.7%         6.5%

                                       F-17


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   K.  INCOME TAXES

   The following is a reconciliation of income taxes at the statutory rate of
   35% and income taxes as shown in the Consolidated Income Statement (in
   millions).

                                                1999     1998     1997
   Earnings before income taxes:
     Operating                                 $92.0   $143.9   $103.4
     Equity in earnings of affiliate            (3.0)    (0.4)     0.8
     Extraordinary items                          -      (1.2)    (2.3)
     Cumulative effect of accounting change     (7.2)      -        -
     Earnings before income taxes              $81.8   $142.3   $101.9

   Tax computed at statutory rate              $28.6   $ 49.8   $ 35.7

   Effect of:
     Reduction of valuation allowance           (5.3)    (6.6)    (3.5)
     Book basis over tax basis of
       subsidiaries sold                          -       2.3       -
     Other, net                                 (0.3)     0.1     (0.2)
     Total provision (all current)              23.0     45.6     32.0

   Amounts applicable to earnings of affiliate   1.0      0.1     (0.3)
   Amounts applicable to extraordinary items      -       0.4      0.8
   Amounts applicable to accounting change       2.5       -        -
   Provision for income tax as shown in
     Consolidated Income Statement             $26.5   $ 46.1   $ 32.5

   The significant components of deferred tax assets and liabilities, excluding
   the effects of unrealized gains and losses on marketable securities,
   included in the Consolidated Balance Sheet were as follows (in millions):

                                                December 31,
                                                1999     1998
     Deferred tax assets:
       Net operating loss carryforwards        $30.0    $29.4
       Accrued expenses                         10.0      5.1
       Investment securities, including
         affiliate                              43.4     36.3
       Valuation allowance for deferred
         tax assets                            (21.2)   (26.4)

     Deferred tax liabilities:
       Unamortized insurance
         acquisition costs                     (99.9)   (68.8)
       Policyholder liabilities                (38.5)   (17.2)
       Capitalized assets                       (5.1)    (8.6)

   The gross deferred tax asset has been reduced by a valuation allowance based
   on an analysis of the likelihood of realization.  Factors considered in
   assessing the needs for a valuation allowance include:  (i) applicable
   statutory carryforward periods and (ii) the likelihood of generating larger
   amounts of taxable income in the future.  The likelihood of realizing this
   asset is reviewed  periodically.


                                       F-18

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   At December 31, 1999, AAG had net operating loss carryforwards for federal
   income tax purposes of approximately $86 million which are scheduled to
   expire from 2003 through 2005.

   L.  LEASES

   Future minimum lease payments, net of sublease revenues, under operating
   leases having initial or remaining non-cancelable lease terms in excess of
   one year at December 31, 1999 are payable as follows:  2000 - $6.1 million;
   2001 - $5.5 million; 2002 - $4.6 million; 2003 - $4.5 million; 2004 - $4.4
   million; 2005 and beyond - $9.3 million.

   Rental expense for operating leases was $5.6 million in 1999, $4.9 million
   in 1998 and $2.9 million in 1997.

   M.  EARNINGS PER SHARE

   The number of common shares outstanding used in calculating diluted earnings
   per share in 1999 and 1998 include 0.6 million shares and 0.7 million
   shares, respectively, for the effect of the assumed exercise of AAG's stock
   options.

   N.  CONTINGENCIES

   In March 2000, a jury in Dallas, Texas, awarded a verdict against GALIC in
   the amount of $11.2 million in a lawsuit brought by two former agents of
   GALIC.  The Company believes that the verdict was contrary to both the facts
   and the law and expects to prevail on appeal.  The ultimate outcome of this
   case will not have a material adverse impact on the financial condition of
   the Company.

   In 1999, GALIC was named a defendant in purported class action lawsuits
   seeking unspecified money damages.  GALIC believes it has meritorious
   defenses but it is not possible to predict the ultimate impact of this
   action on the Company.

   The Company is continuing its clean-up activities at certain of its former
   manufacturing operations and third-party sites, in some cases in accordance
   with consent agreements with federal and state environmental agencies.
   Changes in regulatory standards and further investigations could affect
   estimated costs in the future.  Management believes that reserves recorded
   are sufficient to satisfy the known liabilities and that the ultimate cost
   will not, individually, or in the aggregate, have a material adverse effect
   on the financial condition or results of operations of AAG.  At December 31,
   1999, based on prior costs and discussions with independent environmental
   consultants, the Company believes the remaining aggregate cost of
   environmental work at all sites for which it has responsibility will range
   from $4.8 million to $12.7 million.  The majority of these costs are
   expected to be paid out over the next three years.  AAG is actively pursuing
   recovery of a portion of the costs from the companies which provided
   insurance coverage for the former manufacturing operations.  The Company's
   reserve for environmental costs was $5.3 million at December 31, 1999, and
   $4.7 million at December 31, 1998.

                                       F-19

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   O.  STATUTORY INFORMATION; RESTRICTIONS ON TRANSFERS OF FUNDS AND ASSETS OF
                  SUBSIDIARIES

   Insurance companies are required to file financial statements with state
   insurance regulatory authorities prepared on an accounting basis prescribed
   or permitted by such authorities (statutory basis).  Certain statutory
   amounts for GALIC, AAG's primary insurance subsidiary, were as follows (in
   millions):

                                                     1999    1998     1997

   Capital and surplus                             $403.8  $350.4   $317.0
   Asset valuation reserve                           66.5    62.6     64.7
   Interest maintenance reserve                       9.8    20.6     23.9

   Pretax income from operations                   $ 42.4  $111.2   $ 91.7
   Net income from operations                        33.8    99.9     72.7
   Net income                                        34.6    35.6     73.6


   The amount of dividends which can be paid by GALIC without prior approval of
   regulatory authorities is subject to restrictions relating to capital and
   surplus and statutory net income.  Based on net income at December 31, 1999,
   GALIC may pay $40.4 million in dividends in 2000 without prior approval.

   P.  ADDITIONAL INFORMATION

   Summary Financial Information of AAG Holding  AAG has guaranteed all of the
   outstanding debt of AAG Holding.  Summarized consolidated financial
   information for AAG Holding is as follows (in millions):


                                                     1999    1998     1997

   Revenues                                        $  552  $  665   $  617
   Pretax income                                       59     130       92
   Net income                                          36      84       60

   Cash and investments                            $6,258  $6,291
   Unamortized insurance acquisition costs            363     208
   Variable annuity assets (separate accounts)        354     120
   Other assets                                       307     281

   Insurance reserves                              $5,933  $5,692
   Notes payable:
       Due parent                                     102     115
       Due others                                     199     130
   Variable annuity liabilities
      (separate accounts)                             354     120
   Other liabilities                                  131     167

   Mandatorily redeemable preferred securities
     of subsidiary trusts                          $  225  $  225

   Stockholder's equity                            $  338  $  451


                                       F-20


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Related Party Transactions   In a 1997 transaction, AAG purchased a minority
   ownership position in a company engaged in the production of ethanol.  AAG's
   Chairman purchased the remaining ownership.  During 1998, this company
   borrowed $4.0 million from AAG under a subordinated note bearing interest at
   14% and used the proceeds to pay a portion of a $6.3 million capital
   distribution, including $3.1 million to AAG.  AAG's equity investment in
   this company at December 31, 1999, was $1.8 million.  In addition, AAG has
   extended a $5 million line of credit to this company; no amounts have been
   borrowed under the credit line.

   GALIC has a line of credit with a company owned in part by AFG and a brother
   of AAG's Chairman.  Under the agreement, this company may borrow up to $8
   million at 13% with interest deferred and added to principal.  At December
   31, 1999, $6.7 million was due GALIC under the line.

   Net investment income includes approximately $900,000 in 1999, 1998 and 1997
   of payments from a subsidiary of AFG for the rental of an office building
   owned by GALIC.

   Fair Value of Financial Instruments  The following table shows the carrying
   value and estimated fair value of AAG's financial instruments at December 31
   (in millions):

                                            1999                  1998
                                      Carrying Estimated   Carrying Estimated
                                        Value Fair Value     Value Fair Value
   Assets
   Fixed maturity investments         $5,946.7  $5,946.7   $6,023.1  $6,023.1
   Equity securities                      72.3      72.3       85.2      85.2
   Investment in affiliate                12.3      12.7       15.9      25.6

   Liabilities
   Annuity benefits accumulated       $5,519.5  $5,370.6   $5,449.6  $5,307.2
   Notes payable                         201.3     191.4      131.0     130.4

   Trust preferred securities         $  219.6  $  204.7   $  225.0  $  231.4

   Stockholders' equity               $  525.7  $  762.7   $  688.7  $  979.3

   When available, fair values are based on prices quoted in the most active
   market for each security, including AAG Common Stock.  If quoted prices are
   not available, fair value is estimated based on present values, discounted
   cash flows, fair value of comparable securities or similar methods.  The
   fair value of short-term investments, mortgage loans on real estate and
   policy loans approximate their carrying value.  The fair value of the
   liability for annuities in the payout phase is assumed to be the present
   value of the anticipated cash flows, discounted at current interest rates.
   Fair value of annuities in the accumulation phase is assumed to be the
   policyholders' cash surrender amount.

   Fair value of stockholders' equity is based on the quoted market price of
   AAG's Common Stock.

                                       F-21


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Unrealized Gains (Losses) on Marketable Securities, Net  The components of
   the Consolidated Balance Sheet caption "Unrealized gains (losses) on
   marketable securities, net" in stockholders' equity are summarized as
   follows (in millions):
                                            Unadjusted             Adjusted
                                                Asset   Effect of     Asset
                                            (Liability) SFAS 115  (Liability)
   1999
   Fixed maturities                              $6,073.2  ($126.5)  $5,946.7
   Equity securities                                 43.6     28.7       72.3
   Unamortized insurance acquisition
     costs, net                                     401.6      4.6      406.2
   Annuity benefits accumulated                  (5,532.6)    13.1   (5,519.5)
   Deferred taxes on unrealized losses                 -      27.2       27.2
   Unrealized gains (losses)                               ($ 52.9)

   1998
   Fixed maturities                              $5,782.8   $240.3   $6,023.1
   Equity securities                                 46.7     38.5       85.2
   Unamortized insurance acquisition
     costs, net                                     256.3     (8.9)     247.4
   Annuity benefits accumulated                  (5,424.1)   (25.5)  (5,449.6)
   Deferred taxes on unrealized gains                  -     (84.3)     (84.3)
   Unrealized gains (losses)                                $160.1

   Pension Plan  The Company has a defined benefit pension plan (the "Plan")
   covering former U.S. employees of its discontinued manufacturing operations.
   Pension benefits are based upon past service with the Company and
   compensation levels.  Contributions are made by the Company in amounts
   necessary to satisfy requirements of ERISA.  Effective December 31, 1997,
   the Plan was merged with two other defined benefit plans which had been
   sponsored by affiliates of the Company.

                                       F-22

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Q.  QUARTERLY FINANCIAL DATA (Unaudited)

   Quarterly results necessarily rely heavily on estimates.  These estimates
   and certain other factors, such as the seasonal nature of the Company's
   affiliate and certain other operations and the discretionary sales of
   assets, cause the quarterly results not to be necessarily indicative of
   results for longer periods of time.  The following table represents
   quarterly results of operations for the years ended December 31, 1999 and
   1998 (in millions, except per share data).

                                  First   Second   Third    Fourth   Total
   1999                         Quarter  Quarter Quarter    Quarter   Year
   Realized gains (losses)       $  4.0  ($  2.3) ($  5.9  )($ 2.9) ($ 7.1)
   Total revenues                 153.5    149.7    155.9    176.8    635.9
   Income before accounting
                 change            22.4     18.4     15.4     7.3*     63.5
   Accounting change               (4.7)       -       -        -      (4.7)
   Net Income                      17.7     18.4     15.4     7.3*     58.8

   Basic earnings (loss) per common share:
     Income before accounting
       change                     $0.53    $0.43   $0.36     $0.17*   $1.50
     Accounting change            (0.11)      -       -         -     (0.11)
     Net income                   $0.42    $0.43   $0.36     $0.17*   $1.39

   Diluted earnings (loss) per common share:
     Income before accounting
       change                     $0.52    $0.43   $0.35     $0.17* $1.48
     Accounting change            (0.11)      -       -         -   (0.11)
     Net income                   $0.41    $0.43   $0.35     $0.17* $1.37

   Average common shares outstanding
     Basic                         42.5     42.4    42.4     42.4   42.4
     Diluted                       43.2     43.1    43.1     42.8   43.0

   1998
   Realized gains (losses)       $ 10.2   $  1.5  $ 25.6  ($  5.0)$ 32.3
   Total revenues                 187.8    185.9   211.0    143.2  727.9

   Income before extraordinary
    items                          25.7     21.7    37.3     12.8   97.5
   Extraordinary items             (0.8)      -       -        -    (0.8)
   Net income                      24.9     21.7    37.3     12.8   96.7

   Basic earnings (loss) per common share:
     Income before extraordinary
       items                      $0.60    $0.50   $0.87    $0.30  $2.27
     Extraordinary items          (0.02)      -       -        -   (0.02)
     Net income                   $0.58    $0.50   $0.87    $0.30  $2.25

   Diluted earnings (loss) per common share:
     Income before extraordinary
      items                        $0.59  $0.49    $0.85   $0.30   $2.23
     Extraordinary items           (0.02)     -       -       -    (0.02)
     Net income                    $0.57  $0.49    $0.85   $0.30   $2.21

   Average common shares outstanding
     Basic                          43.1   43.1     43.0     42.7   43.0
     Diluted                        43.8   43.9     43.7     43.4   43.7


   * In the fourth quarter of 1999, AAG recorded a $10 million ($6.5 million
   after-tax) realignment charge.  Excluding this charge, fourth quarter 1999
   basic and diluted earnings per share would have been $0.15 higher.

   Quarterly earnings per share may not add to year-to-date amounts due to
   changes in shares outstanding.

                                       F-23

                                     PART IV

    ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

   (a)  Documents filed as part of this Report:

        1.  Financial Statements are Included in Part II, Item 8.

        2.  Financial Statement Schedules:

            Selected Quarterly Financial Data is included in Note Q to the
            Consolidated Financial Statements.

            Schedules filed herewith:

            For 1999, 1998 and 1997                             Page

            II - Condensed Financial Information of Registrant   S-2

            All other schedules for which provisions are made in the
            applicable regulation of the Securities and Exchange
            Commission have been omitted as they are not applicable, not
            required, or the information required thereby is set forth in
            the Financial Statements or the notes thereto.

        3.  Exhibits - See Exhibit Index on Page E-1.

   (b)  Report on Form 8-K: None





                                       S-1


                    AMERICAN ANNUITY GROUP, INC. - PARENT ONLY
           SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                  (In millions)


                             Condensed Balance Sheet

                                                 December 31,
   Assets:                                          1999     1998
     Investments:
       Fixed maturities - at market
          (amortized cost - $17.0 and $68.7)      $ 14.6   $ 67.6
       Equity securities - at market
          (cost - $2.1 and $1.9)                     2.1      1.9
     Cash and short-term investments                 1.1      3.6
     Investment in affiliate                        21.3     24.8
     Investment in subsidiaries (a)                420.2    512.0
     Note receivable from AAG Holding               94.8    115.0
     Other assets                                   33.1     16.5
                                                  $587.2   $741.4
   Liabilities and Capital:
     Accounts payable, accrued expenses and
       other liabilities                          $ 26.9   $ 22.3
     Payables to affiliates                         32.4     29.2
     Notes payable                                   2.2      1.2
     Stockholders' equity (b)                      525.7    688.7
                                                  $587.2   $741.4

                            Condensed Income Statement

                                               Year ended December 31,
                                                    1999     1998    1997
   Revenues:
     Net investment income and other income       $ 29.3   $ 37.5  $ 34.1
     Realized gains (losses) on sales of:
       Investments                                   1.7     (1.5)    0.1
       Subsidiaries                                   -       4.6      -
     Equity in undistributed earnings of
       subsidiaries                                 27.9     72.7   (92.9)
     Capital distributions from subsidiaries        43.7     50.6   181.1
                                                   102.6    163.9   122.4
   Costs and Expenses:
     Interest and other financing expenses           0.1      0.1     0.2
     Provision for realignment expenses (c)          2.8       -       -
     Provision for relocation expenses                -        -      4.0
     Other expenses                                  7.7     15.9    14.0
                                                    10.6     16.0     18.2

   Operating earnings before income taxes           92.0    147.9   104.2
   Provision for income taxes                       26.5     47.5    32.8

   Net operating earnings                           65.5    100.4    71.4

   Equity in earnings of affiliate, net of tax      (2.0)    (2.9)     -

   Income before extraordinary items and
     accounting change                              63.5     97.5    71.4


   Extraordinary items, net of tax                    -      (0.8)   (1.5)
   Cumulative effect of accounting change,
    net of tax                                      (4.7)      -       -
   Net Income                                     $ 58.8   $ 96.7  $ 69.9

   (a) Includes unrealized gains (losses) of ($51.3) million and $160.8 million
   in 1999 and 1998, respectively.
   (b) Includes unrealized gains (losses) of ($52.9) million and $160.1 million
   in 1999 and 1998, respectively.
   (c) Represents AAG (parent only) portion of realignment charge.

                                       S-2

                    AMERICAN ANNUITY GROUP, INC. - PARENT ONLY
           SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                  (In millions)


                        Condensed Statement of Cash Flows

                                                  Year Ended December 31,
                                                     1999    1998    1997

   Operating Activities:
     Net income                                     $58.8   $96.7  $ 69.9
     Adjustments:
       Extraordinary items                             -      0.8     1.5
       Cumulative effect of accounting change         4.7      -       -
       Equity in net earnings of subsidiaries       (44.2)  (76.6)  (58.8)
       Realized losses (gains)                       (1.7)    1.5    (0.1)
       Gain on sale of subsidiaries                    -     (4.6)     -
       Depreciation and amortization                  1.0     1.4     2.2
       Decrease (increase) in other assets           (9.6)    1.1    (1.9)
       Increase (decrease) in balances with
         affiliates                                   3.4    (5.1)    9.5
       Increase (decrease) in other liabilities       5.0    (3.4)  (11.2)
       Capital distributions from subsidiaries       44.1     8.9   181.2
       Contributions to subsidiaries                (51.3)  (61.6)   (3.1)
       Other, net                                    (0.1)    6.2    (0.7)
                                                     10.1   (34.7)  188.5

   Investing Activities:
     Purchase of investments                        (47.6)  (59.9) (104.8)
     Decrease in intercompany notes receivable       11.3    13.3     0.7
     Purchase of subsidiaries                       (22.2)     -    (51.7)
     Maturities and redemptions of fixed maturity
       investments                                    3.9    51.4     0.5
     Sales of investments                            55.3    38.2    22.0
     Sale of subsidiaries                              -     10.6      -
                                                      0.7    53.6  (133.3)

   Financing Activities:
     Additions to notes payable                       1.1      -       -
     Reductions of notes payable                     (0.1)   (0.1)   (0.1)
     Issuance of Common Stock                         0.6     0.4      -
     Retirement of Common Stock                      (5.2)  (14.9)   (1.1)
     Retirement of Preferred Stock                     -       -    (47.0)
     Repurchase of trust preferred securities        (5.5)     -       -
     Cash dividends paid                             (4.2)   (4.3)   (5.3)
                                                    (13.3)  (18.9)  (53.5)


   Net Increase (Decrease) in Cash and
    Short-term Investments                           (2.5)     -      1.7

   Cash and short-term investments at beginning
     of period                                        3.6     3.6     1.9

   Cash and short-term investments at end of period $ 1.1   $ 3.6  $  3.6

                                       S-3

                           AMERICAN ANNUITY GROUP, INC.
                                INDEX TO EXHIBITS


   Number       Exhibit Description
    3.1  Certificate of Incorporation of Registrant

    3.2  By-laws of Registrant

     4 Registrant has no outstanding debt issues exceeding 10% of the assets of
       Registrant and consolidated subsidiaries.

   10.1  Agreement of Allocation of Payment of Federal Income Taxes ("American
         Annuity Tax Allocation Agreement"), dated December 31, 1992, between
         American Financial Corporation and the Registrant incorporated herein
         by reference to Exhibit 10.12 to the Registrant's Registration
         Statement on Form S-2 dated January 7, 1993.

   10.2  Assignment of Tax Allocation Payments dated December 31, 1992,
         between American Financial Corporation and the Registrant
         incorporated herein by reference to Exhibit 10.15 to the Registrant's
         Registration Statement on Form S-2 dated January 7, 1993.

   10.3  Agreement for the Allocation of Federal Income Taxes dated May 13,
         1974, between American Financial Corporation and Great American Life
         Insurance Company, as supplemented on January 1, 1987 incorporated
         herein by reference to Exhibit 10.16 to the Registrant's Registration
         Statement on Form S-2 dated January 7, 1993.

   10.4  Investment Services Agreement, dated December 31, 1992, between Great
         American Life Insurance Company and American Money Management
         Corporation incorporated herein by reference to Exhibit 10.17 to the
         Registrant's Registration Statement on Form S-2 dated January 7,
         1993.

   10.5  Common Stock Registration Agreement, dated December 31, 1992, between
         the Registrant and American Financial Corporation and its wholly
         owned subsidiary Great American Insurance Company incorporated herein
         by reference to Exhibit 10.22 to the Registrant's Registration
         Statement on Form S-2 dated January 7, 1993.

   10.6  Common Stock Registration Agreement, dated December 31, 1992 between
         Chiquita Brands International, Inc. and Great American Life Insurance
         Company incorporated herein by reference to Exhibit 10.24 to the
         Registrant's Registration Statement on Form S-2 dated January 7,
         1993.

   12  Earnings to fixed charges.

   21  Subsidiaries of the Registrant.


   23  Consent of Independent Auditors.

   27.1  Financial Data Schedule for 1999 - included in Report filed
         electronically with the Securities and Exchange Commission.

   27.2  Restated Financial Data Schedule for nine months ended September 30,
         1997 - included in Report filed electronically with the Securities
         and Exchange Commission.




                                       E-1


                                    Signatures

            Pursuant to the requirements of Section 13 of the Securities
   Exchange Act of 1934, American Annuity Group, Inc. has duly caused this
   Report to be signed on its behalf by the undersigned, duly authorized.


                                             American Annuity Group, Inc.


   Signed: March 29, 2000                    BY:s/CARL H. LINDNER

                                                  Carl H. Lindner
                                                  Chairman of the Board and
                                                    Chief Executive Officer




            Pursuant to the requirements of the Securities Exchange Act of
   1934, this report has been signed below by the following persons on behalf
   of the Registrant and in the capacities and on the dates indicated:

         Signature                      Capacity                Date


   s/CARL H. LINDNER               Chairman of the Board      March 29, 2000
     Carl H. Lindner                 of Directors


   s/S. CRAIG LINDNER              Director                   March 29, 2000
     S. Craig Lindner


   s/ROBERT A. ADAMS               Director                   March 29, 2000
     Robert A. Adams


   s/WILLIAM R. MARTIN             Director*                  March 29, 2000
     William R. Martin


   s/JOHN T. LAWRENCE, III         Director*                  March 29, 2000
     John T. Lawrence, III


   s/RONALD W. TYSOE               Director*                  March 29, 2000
     Ronald W. Tysoe




   s/WILLIAM J. MANEY              Executive Vice President,    March 29, 2000
     William J. Maney                Treasurer and Chief
                                     Financial Officer
                                     (Principal Accounting Officer)

   * Member of Audit Committee





<TABLE> <S> <C>

<ARTICLE> 7
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<DEBT-HELD-FOR-SALE>                         5,946,700
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                      72,300
<MORTGAGE>                                      16,000
<REAL-ESTATE>                                   73,600
<TOTAL-INVEST>                               6,418,300
<CASH>                                          39,400
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                         406,200
<TOTAL-ASSETS>                               7,530,700
<POLICY-LOSSES>                                      0
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                 520,600
<POLICY-HOLDER-FUNDS>                        5,519,500
<NOTES-PAYABLE>                                201,300
                          219,600<F1>
                                          0
<COMMON>                                        42,400
<OTHER-SE>                                     483,300
<TOTAL-LIABILITY-AND-EQUITY>                 7,530,700
                                     123,900
<INVESTMENT-INCOME>                            496,300
<INVESTMENT-GAINS>                             (7,100)
<OTHER-INCOME>                                  22,800
<BENEFITS>                                     349,000
<UNDERWRITING-AMORTIZATION>                     45,000
<UNDERWRITING-OTHER>                           109,400
<INCOME-PRETAX>                                 92,000
<INCOME-TAX>                                    26,500
<INCOME-CONTINUING>                             63,500
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                      (4,700)
<NET-INCOME>                                    58,800
<EPS-BASIC>                                       1.39
<EPS-DILUTED>                                     1.37
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
<FN>
<F1>(A) Mandatorily Redeemable Preferred Securities of subsidiary trusts
</FN>


</TABLE>


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

         EXHIBIT 12 - COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
                    AND FIXED CHARGES AND PREFERRED DIVIDENDS
                                  (In millions)


                                                 Year Ended December 31,
                                                    1999    1998    1997

   Income before income taxes, extraordinary
     items and accounting change                  $ 92.0  $143.9  $103.4
   Plus dividends from affiliate                     0.5     0.5     0.5
   Plus minority interest in subsidiaries
     having fixed charges                            1.0      -      0.2
   Fixed charges:
     Interest and other debt expenses               11.9    10.8     8.9
     Preferred dividends of subsidiary trusts       18.6    19.0    15.5
     One-third of rentals                            1.9     1.7     1.0
         Earnings                                 $125.9  $175.9  $129.5

   Fixed charges:
     Interest and other debt expenses             $ 11.9  $ 10.8  $  8.9
     Preferred dividends of subsidiary trusts       18.6    19.0    15.5
     One-third of rentals                            1.9     1.7     1.0
         Fixed charges                            $ 32.4  $ 31.5  $ 25.4

   Fixed charges and preferred dividends:
     Fixed charges - per above                    $ 32.4  $ 31.5  $ 25.4
    Preferred dividends (*)                           -       -      1.4
         Fixed charges and preferred dividends    $ 32.4  $ 31.5  $ 26.8

   Ratio of earnings to fixed charges                3.9     5.6      5.1

   Earnings in excess of fixed charges            $ 93.5  $144.4  $104.1

   Ratio of earnings to fixed charges and
     preferred dividends                             3.9     5.6     4.8

   Earnings in excess of fixed charges and
     preferred dividends                          $ 93.5  $144.4  $102.7



   (*) Amounts represent preferred dividend requirements of AAG (parent)
   multiplied by the ratio that pretax earnings bears to net earnings.

                                       E-2





                           AMERICAN ANNUITY GROUP, INC.

                   EXHIBIT 21 - SUBSIDIARIES OF THE REGISTRANT


   The following is a list  of subsidiaries of AAG at  December 31, 1999.   All
   corporations are subsidiaries  of AAG and, if indented,  subsidiaries of the
   company under which they are listed.

   Name of Company
   AAG Holding Company, Inc.                         Ohio            100%
     Great American Life Insurance Company           Ohio            100
       Annuity Investors Life Insurance Company      Ohio            100
       GALIC of New York                             New York        100
       Loyal American Life Insurance Company         Ohio            100
       United Teacher Associates Insurance Company   Texas          99.9
     American Annuity Group Capital Trust I          Delaware        100
     American Annuity Group Capital Trust II         Delaware        100
     American Annuity Group Capital Trust III        Delaware        100
   Great American Life Assurance Company of
     Puerto Rico, Inc.                               Puerto  Rico   99.9


   The names of  certain subsidiaries are omitted, as  such subsidiaries in the
   aggregate would not constitute a significant subsidiary.

   See Part I, Item 1 of this Report for a description of certain companies  in
   which AAG  owns a  significant portion  and  accounts for  under the  equity
   method.


                                       E-3






                           AMERICAN ANNUITY GROUP, INC.

                   EXHIBIT 23 - CONSENT OF INDEPENDENT AUDITORS



   We consent to the incorporation by reference in the Registration Statements
   pertaining to the Employee Stock Purchase Plan of American Annuity Group,
   Inc. (Form S-8 No. 33-55189), the Agent Stock Purchase Plan of American
   Annuity Group, Inc. (Form S-3 No. 33-57259), the American Annuity Group,
   Inc. Deferred Compensation Plan (Form S-8 No. 333-17383), the American
   Annuity Group, Inc. Directors' Compensation Plan (Form S-8 No. 333-13777),
   the American Annuity Group, Inc. Bonus Plan (Form S-3 No. 333-68323), the
   1998 American Annuity Group, Inc. Agent Stock Option Plan (Form S-3 No. 333-
   51535) and the American Annuity Group, Inc. 1994 Stock Option Plan (Form S-8
   No. 333-41091) of our report dated March 9, 2000, with respect to the
   consolidated financial statements and schedules of American Annuity Group,
   Inc. included in this Annual Report (Form 10-K) for the year ended December
   31, 1999.







                                                          Ernst & Young LLP

   Cincinnati, Ohio
   March 24, 2000

                                       E-4






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission