U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB
-------------
[X] QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarter ended January 31, 2000
[ ] TRANSITION REPORT UNDER SECTION 13 or 15(d) OF THE EXCHANGE ACT FOR THE
TRANSITION PERIOD FROM ____ to ____
Commission File No. 000-24996
INTERNET COMMERCE CORPORATION
(Exact name of small business issuer as specified in its charter)
Delaware 13-3645702
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
805 Third Avenue 9TH Floor, New York, New York 10022
(Address of principal executive offices) (Zip Code)
(212) 271-7640
(Issuer's telephone number)
- ---------------------------
(Former name, former address
and former fiscal year, if changed
since last report)
Check whether the issuer (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.
Yes [X] No__
State the number of shares outstanding of each of the issuer's
classes of common equity, as of the latest practicable date.
Class Outstanding at March 8, 2000:
----- -----------------------------
Class A Common Stock, $.01 par value 5,116,123 shares
Class B Common Stock, $.01 par value 89,595 shares
Traditional Small Business Disclosure Format
Yes [X] No__
<PAGE>
INTERNET COMMERCE CORPORATION
INDEX TO FORM 10-QSB
PAGE
----
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Balance sheets as of January 31, 2000 (unaudited) and
July 31, 1999......................................................... 3
Statements of operations and comprehensive loss for
the six and three months ended January 31, 2000
and January 31, 1999 (unaudited)...................................... 4
Statements of cash flows for the six months
ended January 31, 2000 and January 31, 1999 (unaudited)............. 5
Notes to financial statements......................................... 6
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations.......................... 7-10
PART II. OTHER INFORMATION
Item 2. Changes in Securities and Use of Proceeds.................... 11
Item 6. Exhibits and Reports on Form 8-K............................. 11
SIGNATURES............................................................ 12
<PAGE>
INTERNET COMMERCE CORPORATION
Balance Sheet
January 31, July 31,
2000 1999
---------- -----------
ASSETS (unaudited)
Current assets:
Cash and cash equivalents $ 19,113,249 $ 114,258
Marketable securities 1,996,709 3,970,655
Accounts receivable 169,756 49,424
Prepaid expenses and other assets 153,989 111,434
---------- ----------
Total current assets 21,433,703 4,245,771
Restricted cash 513,573 435,664
Property and equipment, net 795,434 793,131
Software development costs, net 695,495 711,889
Goodwill, net 261,324 339,721
Other assets 14,237 14,237
--------- -----------
Total assets $ 23,713,766 $6,540,413
========== ==========
LIABILITIES
Current liabilities:
Accounts payable $ 40,628 $ 367,379
Accrued expenses 284,341 554,537
Capital lease obligation 269,343 188,271
Other liabilities 120,576 16,819
------------ ----------
Total current liabilities 714,888 1,127,006
Capital lease obligation - less current portion 280,377 358,498
------------ ----------
Total liabilities 995,265 1,485,504
Commitments and contingencies
STOCKHOLDERS' EQUITY
Preferred stock:
Preferred stock - 5,000,000 shares authorized,
including 10,000 series A
preferred stock, 175 series S preferred stock and
10,000 series C preferred stock
Series A preferred stock - par value $.01 per share,
$1,000 liquidation value
per share, 1,683 and 9,590 shares issued and
outstanding at January 31, 2000 and July 31, 1999 17 96
Series C preferred stock - par value $.01 per share,
$1,000 liquidation value
per share, 44.76 votes per share; 10,000 and 0
shares issued and outstanding
at January 31, 2000 and July 31, 1999 Common stock: 100
Class A - par value $ .01 per share, 40,000,000
shares authorized,
one vote per share; 4,595,853 and 1,810,941 shares
issued and outstanding
January 31, 2000 and July 31, 1999 45,959 18,109
Class B - par value $ .01 per share, 2,000,000 shares
authorized,
six votes per share; 89,595 and 115,590 shares
issued and outstanding
January 31, 2000 and July 31, 1999 896 1,156
Additional paid-in capital 53,614,833 28,989,889
Accumulated deficit (30,939,304) (23,920,341)
Accumulated other comprehensive loss (4,000) (34,000)
------------ -----------
Total stockholders' equity 22,718,501 5,054,909
------------ -----------
Total liabilities and stockholders' equity $ 23,713,766 $ 6,540,413
============ ===========
notes to financial statements
3
<PAGE>
INTERNET COMMERCE CORPORATION
Statements of Operations and Comprehensive Loss
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
January 31, January 31,
---------------------- ----------------------
2000 1999 2000 1999
---------- ---------- --------- -----------
Revenue:
<S> <C> <C> <C> <C>
Services $ 202,661 $ 16,101 $ 343,024 $ 25,397
---------- ---------- --------- -----------
Expenses:
Cost of services 538,737 81,052 761,668 86,062
Product development and 133,478 84,614 356,692 190,782
enhancement
Selling and marketing 606,741 149,256 1,172,573 275,343
General and administrative 954,634 422,545 1,861,181 1,179,073
Non-cash charges in
connection with
compensation and services 3,311,257 246,758 3,311,257 734,708
---------- ----------- ---------- ----------
5,545,847 984,225 7,464,371 2,465,968
---------- ----------- --------- -----------
Operating loss (5,343,186) (968,124) (7,121,347) (2,440,571)
---------- ----------- --------- ----------
Interest and investment income 111,732 1,839 139,492 6,606
Interest expense (12,843) (599,996) (37,108) (680,874)
---------- ----------- ----------- ----------
NET LOSS $ (5,244,297 $(1,566,281) $ 7,018,963 $(3,114,839)
Other comprehensive income:
Unrealized holding gains 4,160 30,000
---------- ----------- ----------- ------------
Comprehensive loss $ (5,240,137 $(1,566,281) $ (6,988,963 (3,114,839)
========== =========== ============ ===========
Basic and diluted loss
per common share $(10.(1.73) $ (1.06) $(10.(2.48) $ (2.26)
========== =========== ========= ===========
Weighted average number of common
shares outstanding - basic
and diluted loss per share 3,024,206 1,484,174 2,821,662 1,380,511
========== =========== ========= ===========
</TABLE>
See notes to financial statements
4
<PAGE>
Internet Commerce Corporation
Statements of Cash Flows
Six Months Ended
January 31,
----------------------------
2000 1999
----------------------------
(unaudited)
Cash flows from operating activities:
Net loss $ (7,018,963) $(3,114,839)
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization 280,254 174,395
Loss on sale of marketable securities 14,938
Issuance of common stock and warrants for
services, compensation and consulting 734,708
agreement termination
Non-cash charge for compensatory stock options 3,311,257
Amortization of debt discount 569,691
Changes in:
Accounts receivable, prepaid (162,887) 24,500
expenses and other assets
Accounts payable, notes payable and (317,190) 79,350
accrued expenses ----------- -----------
Net cash used in operating activities (3,892,591) (1,532,195)
----------- -----------
Cash flows from investing activities:
Issuance of note receivable (507,500)
Collection on note receivable 350,000
Purchases of property and equipment (121,553)
Proceeds from sales of marketable securities 1,987,126
Purchase of certificate of deposits (77,909)
---------- -----------
Net cash provided by (used in) 1,787,664 (157,500)
investing activities ---------- -----------
Cash flows from financing activities:
Proceeds from bridge loan 2,300,000
Proceeds from issuance of preferred stock 10,000,000
Proceeds from issuance of common stock 9,499,776
Proceeds from issuance of warrants 38,925
Proceeds from exercise of warrants 1,464,042
Proceeds from subscription receivable 112,500
Proceeds from exercise of employee stock 201,480
options
Payments on capital lease obligations (61,380) (40,486)
---------- ----------
Net cash provided by financing activities 21,103,918 2,410,939
----------- ----------
Net increase in cash and cash equivalents 18,998,991 721,244
Cash and cash equivalents, beginning of period 114,258 178,287
----------- ----------
Cash and cash equivalents, end of period $ 19,113,249 $ 899,531
=========== ==========
Supplemental disclosure of cash flow information:
Cash paid during the year for: Interest $ 37,108 $ 85,319
Non-cash investing and financing activities:
Issuance of common stock for settlement 176,000
Property acquired under capital lease 64,331
Debt discount in connection with bridge loan 2,388,299
Issuance of common stock for purchase of minority
interest of subsidiary 470,384
Issuance of warrants in connection with bridge
financing 188,182
Issuance of common and preferred stock for settlement 275,000
See notes to financial statements
5
<PAGE>
Note A - Basis of Presentation and the Company
[1] Basis of presentation:
The accompanying unaudited condensed financial statements have been
prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-QSB and
Article 3 of Regulation S-B. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of
management, all adjustments (consisting of normal recurring accruals)
considered necessary for fair presentation have been included. Operating
results for the six-month period ended January 31, 2000 are not
necessarily indicative of the results that may be expected for the year
ending July 31, 2000.
The balance sheet at July 31, 1999 has been derived from the audited
consolidated financial statements at that date, but does not include all
the footnotes required by generally accepted accounting principles for
complete financial statements. For further information, refer to the
audited financial statements and footnotes thereto included in the
Company's Annual Report on Form 10-KSB for the fiscal year ended July 31,
1999.
[2] The Company:
Our CommerceSense(R) service uses the Internet and our proprietary
technology to deliver our customers' documents and data files to members
of their trading communities, many of which may have incompatible systems,
by translating the documents and data files into any format required by
the receiver. We use CommerceSense(R) to provide traditional value added
network services, Electronic Data Interchange ("EDI") for web-based
retailers, EDI to fax service and large-scale electronic document
management and delivery.
[3] Reclassification:
The Company has revised the January 31, 1999 statement of operations and
statement of cash flows from those previously reported to conform to
current year presentation.
NOTE B - SUBSEQUENT EVENTS
Warrant Conversions
The Company received proceeds of $1,905,250 upon the exercise of warrants
subsequent to January 31, 2000.
6
<PAGE>
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
The response to this item is submitted in a separate section of this Quarterly
Report.
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations
This Quarterly Report on Form 10-QSB contains a number of "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933, as
amended (the "Securities Act"), and Section 21E of the Securities Exchange Act
of 1934, as amended (the "Exchange Act"). Specifically, all statements other
than statements of historical facts included in this Report regarding our
financial position, business strategy and plans and objectives of management for
future operations are forward-looking statements. These forward-looking
statements are based on the beliefs of management, as well as assumptions made
by and information currently available to management. When used in this Report,
the words "anticipate," "believe," "estimate," "expect," "may," "will,"
"continue" and "intend," and words or phrases of similar import, as they relate
to our financial position, business strategy and plans, or objectives of
management, are intended to identify forward-looking statements. These
"cautionary statements" reflect our current view with respect to future events
and are subject to risks, uncertainties and assumptions related to various
factors including, without limitation, those listed below the heading "Overview"
and in our registration statements and periodic reports filed with the
Securities and Exchange Commission under the Securities Act and the Exchange
Act.
Although we believe that our expectations are reasonable, we cannot assure you
that our expectations will prove to be correct. Based upon changing conditions,
should any one or more of these risks or uncertainties materialize, or should
any underlying assumptions prove incorrect, actual results may vary materially
from those described in this Report as anticipated, believed, estimated,
expected or intended.
Overview
We were founded as Infosafe Systems, Inc. in November 1991 and from 1991 to 1997
we conducted limited operations and developed products that we were unable to
exploit commercially and consequently discontinued. In 1998, we shifted our
business emphasis to focus exclusively on the development and marketing of our
CommerceSense(R) service. In the fourth quarter of fiscal year 1999, we became
an operating company and were no longer considered a development stage company.
As a result, we have only a limited operating history and there is little
historical information on which to evaluate our business and prospects.
We developed our CommerceSense(R) service as an alternative to the electronic
data interchange, or EDI, services that are currently provided by traditional
value added networks, also known as VANs, that offer their services primarily
using dedicated telecommunications links. Our CommerceSense(R) service
translates and transmits electronic documents, such as purchase orders, requests
for proposals and receipts, as well as images and other data over the Internet.
We are currently focusing on our CommerceSense(R) service, and as a result, our
revenue for the foreseeable future is almost entirely dependent on the success
of this service, including, but not limited to, the number of customers who
subscribe to the service and the volume (in kilocharacters) of the data,
documents or other information they send or retrieve utilizing our service. As
of January 31, 2000 we had approximately 180 customers and we had approximately
200 customers at the end of February 2000. We are currently in the process of
rolling-out our service to over 3,000 new customers. We expect our cost of
services and operating expenses to increase significantly, especially in the
areas of marketing, customer installation and customer service. We will need to
generate significant revenue to achieve and maintain profitability. If we do not
increase our revenue significantly, we will continue to be unprofitable.
7
<PAGE>
We intend to continue to market CommerceSense(R) as a one-stop electronic
document and data delivery service to the 2,500 largest companies in the United
States and abroad that use EDI to communicate with their vendors. We believe
that the cost and ease of use of our CommerceSense(R) service will allow these
companies to request or encourage their smaller trading partners to conduct
electronic commerce using CommerceSense(R).
We expect to base our expenditures on our plans and estimates of future revenue.
We may be unable to adjust spending in a timely manner if we experience an
unexpected shortfall in our revenue. As a result, we may not achieve
profitability.
Results of Operations
Three Months Ended January 31, 2000 Compared with Three Months Ended January
31, 1999.
Our revenue was $203,000 and $16,000, respectively, in the three months ended
January 31, 2000 (the "2000 Quarter") and January 31, 1999 (the "1999 Quarter").
Revenues were generated through services related to our CommerceSense(R)
service.
Cost of services increased to $539,000 in the 2000 Quarter from $81,000 in the
1999 Quarter. The increase is primarily due to direct cost components, including
charges for data lines and personnel employed for the roll-out of our
CommerceSense(R) service to new customers and the depreciation of equipment used
to render this service.
Product development and enhancement costs increased to $133,000 in the 2000
Quarter from $85,000 in the 1999 Quarter. We developed and added new features to
our service in the 2000 Quarter, including enhancements to reports and facsimile
services, advanced on-network document sorting and searching capabilities and an
improved Help subsystem. We released CommerceSense(R) Version 2.0 with these
upgraded features and functions on December 16, 1999. We also added powerful new
Extended Markup Language ("XML") based capabilities to our Internet electronic
commerce solutions. This unique new feature utilizes XML to automatically
pre-populate response documents.
Selling and marketing expenses increased to $607,000 in the 2000 Quarter from
$149,000 in the 1999 Quarter. The increase reflects spending from our expanded
selling and marketing efforts. These expenses primarily consisted of salaries
and related costs, advertising and participation in trade shows.
General and administrative costs increased to $955,000 in the 2000 Quarter from
$423,000 in the 1999 Quarter. The increase is attributable to an increase in
salaries and related employee benefits and recruitment fees of $78,000 and legal
fees of $419,000. The remaining increase is generally due to the overall
expansion of our operations.
Non-cash charges in connection with compensation and services increased to
$3,311,000 in the 2000 Quarter from $247,000 in the 1999 Quarter. The non-cash
charges in the 2000 Quarter related to the employee stock options granted to
certain officers and management of ICC, which vested upon our class A common
stock reaching a certain market price. In the 1999 Quarter we issued warrants to
consultants for services and commissions which had an amortized cost in the 1999
Quarter of $219,000, and we also amortized $28,000 of the cost of stock that was
issued to an officer for compensation in a prior period.
We had income from investments of $111,732 in the 2000 Quarter and $2,000 in the
1999 Quarter. The increase is due to higher average cash and marketable
securities balances in the 2000 Quarter compared to the 1999 Quarter.
Interest expense decreased to $13,000 in the 2000 Quarter from $600,000 in the
1999 Quarter. The decrease was largely attributable to the amortization of debt
discount and interest on our bridge notes.
8
<PAGE>
Debt discount and interest on bridge notes amounted to $514,000 and $12,000,
respectively, in the 1999 Quarter. There was no debt discount or interest on
bridge notes in the 2000 Quarter since they were converted into series A
preferred stock in April 1999.
The net loss in the 2000 Quarter was $5,244,000 compared to $1,566,000 in the
1999 Quarter. After excluding non-cash charges for compensation and services
expense and debt discount included in interest expense, the net loss was
$1,933,000 in the 2000 Quarter compared to $802,000 in the 1999 Quarter.
Six Months Ended January 31, 2000 Compared with Six Months Ended January 31,
1999.
Our revenue was $343,000 and $25,000, respectively, in the six months ended
January 31, 2000 (the "2000 Six Months") and January 31, 1999 (the "1999 Six
Months"). Revenues were generated through services related to our
CommerceSense(R) service.
Cost of services increased to $762,000 in the 2000 Six Months from $86,000 in
the 1999 Six Months. The increase is primarily due to direct cost components,
including charges for data lines and personnel employed for the roll-out of our
CommerceSense(R) service to new customers and the depreciation of equipment used
to render this service.
Product development and enhancement costs increased to $357,000 in the 2000 Six
Months from $191,000 in the 1999 Six Months. We developed and added new features
to our service in the 2000 Six Months including enhancements to reports and
facsimile services, advanced on-network document sorting and searching
capabilities and an improved Help subsystem. We released CommerceSense(R)
Version 2.0 with these upgraded features and functions on December 16, 1999. We
also added powerful new Extended Markup Language ("XML") based capabilities to
our Internet electronic commerce solutions. This unique new feature utilizes XML
to automatically pre-populate response documents.
Selling and marketing expenses increased to $1,173,000 in the 2000 Six Months
from $275,000 in the 1999 Six Months. The increase reflects spending from our
expanded selling and marketing efforts. These expenses primarily consisted of
salaries and related costs, advertising and participation in trade shows.
General and administrative costs increased to $1,861,000 in the 2000 Six Months
from $1,179,000 in the 1999 Six Months. The increase is attributable to an
increase in salaries and related employee benefits and recruitment fees of
$173,000 and legal fees of $437,000. The remaining increase is generally due to
the overall expansion of our operations.
Non-cash charges in connection with compensation and services increased to
$3,311,000 in the 2000 Six Months from $735,000 in the 1999 Six Months. The
non-cash charges in the 2000 Quarter related to the employee stock options
granted to certain officers and management of ICC, which vested upon our class A
common stock reaching a certain market price. In the 1999 Six Months we issued
warrants to consultants for services and commissions which had an amortized cost
in the 1999 Six Months of $679,000 and we also amortized $56,000 of the cost of
stock that was issued to an officer for compensation in a prior period.
We had income from investments of $139,000 in the 2000 Six Months and $7,000 in
the 1999 Six Months. The increase is due to higher average cash and marketable
securities balances in the 2000 Six Months compared to the 1999 Six Months.
Interest expense decreased to $37,000 in the 2000 Six Months from $681,000 in
the 1999 Six Months. The decrease was largely attributable to the amortization
of debt discount and interest on our bridge notes. Debt discount and interest on
the bridge notes amounted to $565,000 and $54,000, respectively, in the 1999 Six
Months. There was no debt discount or interest on the bridge notes in the 2000
Six Months. There was no debt discount or interest on bridge notes in the 2000
Six Months since they were converted into series A preferred stock in April
1999.
9
<PAGE>
The net loss in the 2000 Six Months was $7,019,000 compared to $3,115,000 in the
1999 Six Months. After excluding non-cash charges for compensation and services
expense and debt discount included in interest expense, the net loss in the 2000
Six Months was $3,708,000, compared to $1,810,000 in the 1999 Six Months.
Liquidity and Capital Resources
At January 31, 2000 we had working capital of $20,719,000.
We have financed our operations through private placements during fiscal 1994,
our initial public offering during fiscal 1995 (the "IPO"), a private placement
in March 1997, a private placement of bridge note units during fiscal 1998 and
1999, a private placement of series A preferred stock in April 1999 and private
placements of our class A common stock, series C preferred stock and warrants in
November 1999. We anticipate losses through fiscal 2000, as we continue to
expand commercial markets for CommerceSense(R).
As a result of operating losses, cash used in operating activities amounted to
$3,893,000 in the 2000 Quarter and $1,532,000 in the 1999 Quarter. Cash used for
purchase of equipment amounted to $122,000 in the 2000 Quarter and $0 in the
1999 Quarter.
Our principal sources of liquidity at January 31, 2000 included cash and cash
equivalents of $19,113,000 and marketable securities of $1,997,000.
We have a net operating loss carryforward of approximately $29 million to offset
future taxable income for federal tax purposes. The utilization of the loss
carryforward to reduce any such future income taxes will depend on our ability
to generate sufficient taxable income prior to the expiration of the net
operating loss carryforwards. The carryforward expires from 2007 to 2020. The
Internal Revenue Code of 1986, as amended, contains provisions which generally
limit the use of available net operating loss carryforwards in any given year
should significant changes (greater than 50%) in ownership interests occur. Due
to the IPO, the net operating loss carryover of $1.9 million incurred prior to
the IPO will be subject to an annual limitation of $400,000 until the pre-IPO
portion of the net operating loss is utilized or expires. Also, due to the
private placement of series A preferred stock in April 1999, the net operating
loss carryover of $20 million incurred prior to the private placement will be
subject to an annual limitation of $1 million until that portion of the net
operating loss is utilized or expires.
10
<PAGE>
PART II. OTHER INFORMATION
Item 2. Changes in Securities and Use of Proceeds
In November 1999, we sold 434,184 shares of our class A common stock for
$9,500,000 in cash to Bantry Bay Ventures, LLC, Wanger Asset Management, L.P.
and Firmco Firstar Investment Research and Management Company, LLC. We also
sold, in November 1999, 10,000 shares of our series C preferred stock and
400,000 warrants for $10,000,000 in cash to Cable & Wireless PLC. These
transactions were exempt from registration under the Securities Act because they
did not involve a public offering within the meaning of the Securities Act.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibit(s).
Number Description Method of Filing
- ------ ----------- ----------------
27 Financial Data Schedule Filed with this Form 10-QSB
(b) Reports on Form 8-K
On February 15, 2000, we filed a Current Report on Form 8-K and a Current Report
on Form 8-K/A.
11
<PAGE>
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of
1934, as amended, the registrant caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
INTERNET COMMERCE CORPORATION
- -----------------------------
(Registrant)
Date: March 15, 2000 By: /s/ Dr. Geoffrey S. Carroll
----------------------------------
Dr. Geoffrey S. Carroll
President and Chief Executive Officer
(Principal Executive Officer)
Date: March 15, 2000 By: /s/ Walter M. Psztur
----------------------------------
Walter M. Psztur
Chief Financial Officer
(Principal Financial and Accounting Officer)
12
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-QSB
FOR THE QUARTER ENDED JANUARY 31, 2000 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> JUL-31-2000
<PERIOD-END> JAN-31-2000
<CASH> 19,113,249
<SECURITIES> 1,996,709
<RECEIVABLES> 169,756
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 21,433,703
<PP&E> 1,492,092
<DEPRECIATION> 726,658
<TOTAL-ASSETS> 23,713,766
<CURRENT-LIABILITIES> 714,888
<BONDS> 0
0
117
<COMMON> 46,855
<OTHER-SE> 22,671,529
<TOTAL-LIABILITY-AND-EQUITY> 23,713,766
<SALES> 343,024
<TOTAL-REVENUES> 343,024
<CGS> 761,668
<TOTAL-COSTS> 761,668
<OTHER-EXPENSES> 6,702,703
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 37,108
<INCOME-PRETAX> (7,018,963)
<INCOME-TAX> 0
<INCOME-CONTINUING> (7,018,963)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (7,018,963)
<EPS-BASIC> (2.48)
<EPS-DILUTED> (2.48)
</TABLE>
