HDS NETWORK SYSTEMS INC
10-K, 1997-09-29
ELECTRONIC COMPUTERS
Previous: PAINEWEBBER SECURITIES TRUST, NSAR-B, 1997-09-29
Next: CHANCELLOR MEDIA CORP/, 8-K, 1997-09-29



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K
   (Mark One)
   [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934 

   For the fiscal year ended June 30, 1997
                                       or
   [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
         EXCHANGE ACT OF 1934


                        Commission File Number 0-21240
                                               -------

                             NEOWARE SYSTEMS, INC.
            (Exact name of registrant as specified in its charter.)

         Delaware                                     23-2705700
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)


400 Feheley Drive, King of Prussia, Pennsylvania          19406
    (Address of principal executive offices)           (Zip Code)

      Registrant's telephone number, including area code: (610) 277-8300
          Securities registered pursuant to Section 12(b) of the Act:

    Title of each class               Name of each exchange on which registered

          None                                          NASDAQ
    -------------------               -----------------------------------------
                                                       
          Securities registered pursuant to Section 12(g) of the Act:

Units consisting of one share of Common Stock and two Redeemable Common Stock
Purchase Warrants; Common Stock, par value $.001 per share; and Redeemable
Common Stock Purchase Warrants each to purchase one share of Common Stock for
             ----------------------------------------------------------------
                                $5.50 per share
                                ---------------
                               (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.   YES X  NO
                                         -     -

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulations S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X
           -

The aggregate market value of the voting stock held by non-affiliates of the
registrant is approximately $24,778,000. Such aggregate market value was
computed by reference to the last reported sale price of the Common Stock as
reported on the NASDAQ National Market on September 19, 1997. In making such
calculation, the registrant does not determine whether any director, officer or
other holder of Common Stock is an affiliate for any other purpose.

The number of shares of the registrant's Common Stock outstanding as of
September 19 , 1997 was 5,760,820.

                      DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the registrant's definitive Proxy Statement for the Annual
Meeting of Shareholders to be held on December 10, 1997 are incorporated by
reference into Part III. Those portions of the Proxy Statement included in
response to Item 402(k) and 402(1) of Regulation S-K are not incorporated by
reference into Part III.
<PAGE>
 
<TABLE>
<CAPTION>


                                         TABLE OF CONTENTS                                            PAGE
                                         -----------------                                            ----
<S>      <C>                                                                                           <C>
PART I...................................................................................................1
         ITEM 1.  BUSINESS...............................................................................1
         ITEM 2.  PROPERTIES.............................................................................8
         ITEM 3.  LEGAL PROCEEDINGS......................................................................9
         ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS....................................9

PART II..................................................................................................9
         ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS..................9
         ITEM 6.  SELECTED FINANCIAL DATA...............................................................10
         ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.11
         ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA...........................................15
         ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE...15

PART III................................................................................................16
         ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT....................................16
         ITEM 11. EXECUTIVE COMPENSATION................................................................17
         ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT. ......................17
         ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS........................................17

PART IV.................................................................................................17
         ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.......................17
</TABLE>
<PAGE>
 
                                    PART I

Forward-Looking Statements

         Certain statements under "Management's Discussion and Analysis of
Financial Condition and Results of Operations" in Part II, Item 7 and certain
other statements contained in this Form 10-K are forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995.
These statements are subject to certain risks and uncertainties, including, but
not limited to, quarterly fluctuations in operating results, general economic
conditions affecting the demand for computer products, the timing of significant
orders, the timing and acceptance of new product introductions including the
Company's line of network computers, the mix of distribution channels through
which the Company's products are sold, increased competition, the failure to
reduce product costs or maintain quality, delays in the receipt of key
components, seasonal patterns of spending by customers, continued government
funding of projects for which the Company is a subcontractor, increased
competition in the desktop computer market and the Company's ability to complete
strategic acquisitions.

ITEM 1.  BUSINESS.

General

         Neoware Systems, Inc., formerly HDS Network Systems, Inc., (the
"Company") designs, manufactures and markets a family of network computers that
are designed to integrate and deliver information to the desktop in network-
centric environments. The Company's @workStation/TM/ and NeoStation/TM/ and
related software combine a variety of windowed-display, graphical user interface
("GUI") and communications industry standards to provide the user seamless and
transparent access to all information, including text, graphics, and audio and
video data, on any type of network. The Company has licensed the Navigator
browser from Navio Communications, Inc. Sun Microsystems, Inc.'s Java/TM/
technology and Spyglass, Inc.'s Web browser technologies to provide cost-
effective access to information and applications within the corporate enterprise
and on the Internet. The functionality of the Company's systems is derived
primarily from netOS/TM/, an operating system software product based on open
systems technologies, owned and developed by the Company. The Company's hardware
products are optimized to run netOS/TM/. The Company's network computers provide
certain advantages over PCs, workstations and traditional terminals,
particularly with respect to lower administrative costs, reduced obsolescence
and improved ease of use.

         The Company's network computer product line was introduced in June
1996. Prior to the introduction of the network computer, the Company
manufactured and marketed a family of desktop computing devices, including
multimedia-capable X Window terminals. The X terminal product line was designed
around industry standards and allowed users to access multiple forms of
information simultaneously, using the industry standard X protocol and industry
standard networking interfaces.

         The Company was formed in November 1992 as a Specified Purpose
Acquisition Company ("SPAC"), the objective of which was to acquire an operating
business in the information systems industry. During 1993 and 1994, the
Company's efforts were limited to organizational activities, completion of an
initial public offering and evaluation of possible acquisitions. On March 2,
1995, Human Designed Systems, Inc. ("HDS") was merged into a wholly-owned
subsidiary of the Company (the "Merger"). Pursuant to the Merger, all of the
outstanding shares of HDS were converted into the right to receive a total of
2,810,000 shares of the Company's Common Stock, 618,200 redeemable common stock
purchase
<PAGE>
 
warrants and $5,500,000 in cash, in accordance with the exchange ratios set
forth in the Merger Agreement. Upon completion of the Merger, the former
shareholders of HDS owned approximately 50.1% of the outstanding Common Stock of
the Company. At the time of the Merger, the Company changed its name to HDS
Network Systems, Inc. In April 1996 HDS was merged into the Company.

         In September 1996, the Company entered into an agreement with Hitachi
Data Systems Corporation whereby the Company, among other things, agreed to sell
to Hitachi all of the Company's rights in the mark "HDS" and to cancel certain
petitions filed by the Company in the United States Patent and Trademark Office
to cancel Hitachi's trademark registrations relating to the mark "HDS." At a
Special Meeting of Stockholders held on July 30, 1997, the Company's
stockholders approved the Company's name change to Neoware Systems, Inc.

         In August 1996, the Company formed a new subsidiary, Information
Technology Consulting, Inc. ("ITC") for the purpose of acquiring companies in
the network computer services field, including information technology staffing
companies and client-server consulting companies. In January 1997 the Company
announced that ITC entered into a definitive agreement to acquire the business
of Global Consulting Group ("Global"), an information technology staffing and
consulting company, subject to the consummation by ITC of a public offering of
its stock. In March 1997 the Company announced that ITC entered into a
definitive agreement to acquire the business of The Reohr Group, Inc. ("Reohr"),
an information technology staffing and consulting company, subject to the
consummation by ITC of a public offering of its stock.

         In August 1997, the Company announced that it had entered into an
agreement under which ITC will merge with Reohr and Global. Under the agreement,
ITC and Global will merge into Reohr, and Neoware, as the sole stockholder of
ITC, will receive stock of the surviving entity that will represent ownership of
approximately 2% of the entity after the merger. The Company will also be
reimbursed for the expenses incurred by the Company and ITC in connection with
ITC's efforts to make these acquisitions.

         In February 1997, the Company formed a new subsidiary, Bridging Data
Technology, Inc. (BDT). BDT has acquired and developed a software product,
SmartBridge/TM/, which utilizes the "intelligent bridging" approach to upgrading
programs and data for Year 2000 compliance. Neoware holds a majority ownership
stake in BDT, which is based in Atlanta, GA. The SmartBridge product implements
an on-site automated bridge building "factory" that creates intelligent bridge
modules. These modules allow the uncoupling of applications and data, enabling
conversions to take place quickly and with minimal impact to system performance.


Product Strategy

         The Company's objective is to maintain a leadership position in the
evolving market for network computer products. Prior to the introduction of its
network computer product family in June 1996, the Company was a leading provider
of X Window terminals. The Company believes the market potential of the network
computer is significantly larger than that of the X terminal market, and has
invested significant resources in sales and marketing and research and
development in the current and 

                                       2
<PAGE>
 
prior years to bring its new product families to market. The Company's network
computer products incorporate the following elements:

         .   Efficient, standards-based Operating System. During the current
             and prior years, the Company developed and enhanced netOS, an
             operating system for network computers based on industry standard
             protocols and technologies. The operating system allows users to
             access applications and information on multiple platforms,
             including Windows95(R), WindowsNT(R), Windows 3.1, UNIX/TM/,
             mainframe and midrange computers, the Internet and Java/TM/. The
             netOS operating system is used within the Company's own product
             lines, and the Company has licensed the operating system to other
             manufacturers of network-centric computing devices. In July 1997,
             the Company introduced three versions of netOS. Its netOS for
             WinTerminals/TM/ allows connection to multi-user Windows
             application servers. The Company's netOS for the Enterprise/TM/
             adds the ability to connect with UNIX computers and enterprise
             systems such as mainframes and midrange computers. The Company's
             most extensive operating system, netOS for Intranets/TM/,
             incorporates the functionality of netOS for the Enterprise/TM/ and
             adds support for Java, the Navigator web browser as well as email
             and an Internet news reader.

         .   Cost-effective, High-Performance Network Computer Families. The
             Company offers a full line of network computers, which are bundled
             with the netOS operating system. The Company's @workStation product
             family offers a choice of four model lines (@work Basic, Prima,
             Supra and Duo) with different levels of performance and capability.
             Each model uses an Intel i960 RISC processor, and the @work Supra
             models include additional hardware acceleration for faster
             performance. The @work Duo models incorporate the capability to
             connect two monitors to one network computer base, keyboard and
             mouse for applications that require additional screen space. In
             July 1997, the Company introduced its new line of thin client
             desktops, known as the NeoStation product family. The NeoStation
             features a vertical design and simpler administration and setup.
             The NeoStation 500 is specifically designed to address the market
             for WinTerminals, thin client desktops that allow users to run
             Windows applications from central WindowsNT-based servers. Other
             products in the NeoStation product family, the NeoStation 520 and
             the NeoStation 540, offer access to legacy and Java applications
             and the Internet, as well as higher video resolution. The
             @workStation and NeoStation models can be paired with monitors
             ranging from 14" to 21" color monitors.

         .   Focus on Multi-vendor Open System Desktop Solutions. The Company
             concentrates all of its corporate resources on open system
             technologies designed around industry standards. The Company
             believes this focus, coupled with its netOS-based vendor-
             independent solutions, provides a competitive advantage over its
             broader based computer systems competitors and independent
             competitors who traditionally have emphasized proprietary
             technologies instead of those based on open systems.

         .   Diverse Technology Expertise. The Company has significant
             expertise in a wide range of technical disciplines, including
             system, windowing and networking software, applications software
             development, monitor design, graphics acceleration, multimedia

                                       3
<PAGE>
 
             design and compression algorithms.

         .   Low-Cost Design and Manufacturing. The Company plans, implements
             and manages the manufacturing of its products to take advantage of
             industry-standard components that are widely available in the
             personal computer industry. This reduces the Company's risks and
             costs, and allows the Company more easily to increase production of
             products quickly to meet customer demand. The Company uses a common
             hardware architecture and integrated circuits which are common
             throughout its product line and employs industry-standard ASICs to
             reduce part counts and costs.

         .   Multimedia. A full range of multimedia options can be added to
             certain Neoware network computer models through additional hardware
             and software. Through its netVideo technology, the Company lets a
             network computer user display full motion video from a camera, VCR
             or TV tuner in a window. The Neoware Conference application, which
             runs on video-capable network computers, enables users to send
             audio and video signals over a local area network or the Internet,
             enabling video teleconferencing. Video is converted by the network
             computer from analog to digital form so that it can be sent over a
             network to other individual users, or to groups via an
             industry-standard technology called IP Multicasting.

         .   Modularity and Use of Standard Peripherals. The Company's lines
             of network computers are designed to be compatible with a wide
             range of standard off-the-shelf peripherals, ranging from keyboards
             and monitors to local hard drives and multimedia options such as
             video cameras, microphones and VCRs.


Customers

         The Company's customers span a wide range of industries, including
aerospace, automotive, education, financial services, government, healthcare,
manufacturing and telecommunications.

                                       4
<PAGE>
 

Product Development

         The Company believes that its ability to expand the market for its
network computer products will depend in large part upon its ability to enhance
its netOS operating system and its existing line of network computers and to
continue developing new products which incorporate the latest improvements in
multimedia, desktop integration and open systems technology. Accordingly, the
Company is committed to investing significant resources in software and hardware
development activities.

         The Company's current research and development programs include:

         .    Development of new versions of its netOS operating system that
              will run on a diverse range of microprocessors.

                                       5
<PAGE>
 
         .    Development of enhanced its connectivity to Windows 
              application servers. 

         .    Development of enhanced its Java performance.

         .    Development of lower cost versions of its hardware products.

         There can be no assurance that any of these development efforts will
result in the introduction of new products or that any such products will be
commercially successful.

Marketing and Sales

         The principal objectives of the Company's marketing strategy are to
increase awareness of the benefits of the Company's network computer products
and netOS operating system, maintain the Company's position as a recognized
innovator in the network computing industry and differentiate the Company's
products from other network computers and personal computers. The Company's
marketing activities include participation in trade shows and conferences,
advertising and press relations with leading trade publications and the
publication of technical articles.

         The Company distributes its products in North America through direct
sales to end user customers, through resellers and through systems integration
partners. The Company's products are currently sold by systems integrators for
several government procurements, including the U.S. Forest Service's Project
615, in which the Company is a subcontractor to IBM. Sales to IBM for this
project are subject to continued government funding, and there is no assurance
that IBM will receive adequate funding to allow it to continue to purchase the
Company's products. Additionally, the timing of sales to the Company's customers
and the continued evolution of the market for network computers will impact
the Company's future operating results.

         The Company has distributors for its products throughout the world,
including long-term relationships with distributors in the United Kingdom,
France, Scandinavia, Germany, Switzerland, Italy, Spain, Russia, Israel, Jordan,
Australia, Japan, Hong Kong, China and India. Foreign revenues, which accounted
for approximately 22%, 3% and 6% of net revenues, respectively, in 1997, 1996
and 1995, may be subject to government controls and other risks, including
export licenses, federal restrictions on the export of technology, changes in
demand resulting from currency exchange fluctuations, political instability,
trade restrictions and changes in tariffs. To date, the Company has experienced
no material difficulties due to these factors.

Service and Support

         The Company believes that its ability to provide service and support is
and will continue to be an important element in the marketing of its products.
The Company maintains in-house repair facilities and also provides telephone and
electronic mail access to its technical support staff. The Company's technical
support specialists not only provide assistance in diagnosing problems but work
closely with customers to address system integration issues and to assist in
increasing the efficiency and productivity of their systems. The Company
provides system level hardware support through its factory-based technical
maintenance organization and primarily through contracted field system
engineers.

                                       6
<PAGE>
 
         The Company typically warrants its products against defects in
materials and workmanship for one year after purchase by the end user, and
offers an extended warranty of up to an additional two years. To date, the
Company has not encountered any material product maintenance problems.

Competition

         The desktop computer market is characterized by rapidly changing
technology and evolving industry standards. The Company experiences significant
competition from suppliers of workstations and personal computers, as well as
providers and prospective providers of network computers.

         Competitive network computer products are offered by a number of
established computer manufacturers, including International Business Machines
Corporation ("IBM"), Sun Microsystems, Inc. ("Sun") and Oracle Corporation. Each
of these companies has substantially greater name recognition, engineering,
manufacturing and marketing capabilities and greater financial resources than
those of the Company. The Company also competes with a number of other
suppliers, including Boundless Technologies, Inc. and Network Computing Devices,
Inc. The Company believes that the principal competitive factors among network
computer suppliers include breadth of product line, product price/performance,
capabilities of the operating system used in the product, software features,
network expertise, service and support, and market presence. The Company
believes that it competes favorably with respect to these factors. Workstation
manufacturers who also offer network computer products may have advantages over
independent network computer vendors, including the Company, based on their
ability to "bundle" their network computers, workstations and personal computers
in certain large system sales. The Company anticipates increased competition
from these system suppliers as the network computer market evolves and also
expects that other established domestic and foreign computer equipment
manufacturers may enter the network computer market.

         The Company, as well as other manufacturers of network computers, also
faces competition from established computer manufacturers whose personal
computer and workstation products offer alternatives to network computers for
most applications. In the high-performance, technical segment of the market,
network computers compete with workstation networks offered by such
manufacturers as Digital Equipment Corporation, Hewlett Packard Corporation, IBM
and Sun. Because network-based computing does not require application processing
capability on every desktop, network computers compete favorably on a
price/performance basis with workstation networks and offer cost advantages in
initial system installation, as well as subsequent system upgrading and
administration. However, the significant market presence and reputation of the
larger workstation manufacturers, and customer perceptions regarding their need
for desktop application processing capability, constitute obstacles to the
penetration of this market segment by network computer manufacturers. Increased
competition could result in price reductions, reduced profit margins and loss of
market share, which would adversely affect the Company's operating results.
There can be no assurance that the Company will be able to continue to compete
successfully against current and future competitors as the network computer
market evolves and competition increases.

         At the low end of the commercial segment of the desktop computer
market, the Company competes with suppliers of lower cost ASCII and 3270
terminals. These products do not offer the graphics and windowing capabilities
offered by the Company's network computers, but are still appealing to certain
price sensitive customers. The Company believes that network computers will
become increasingly competitive with ASCII and 3270 terminal systems.

                                       7
<PAGE>
 
         In all segments of the Company's market, the Company competes with
personal computers made by companies such as Compaq Computer Corporation, Dell
Computer Corporation and IBM. The Company believes its network computers compete
favorably with personal computers in this environment, primarily because of
their better integration in a network environment, reduced system administration
costs, bundled software features and enhanced ease of use.

Manufacturing and Suppliers

         The Company's production activities are conducted at its King of
Prussia, Pennsylvania facility. These operations consist primarily of final
assembly, configuration, testing and quality control of material components,
sub-assemblies and systems. The Company utilizes an automated manufacturing
control system which integrates purchasing, inventory control and cost
accounting. The Company tests each network computer in a network environment
prior to shipment. In addition, the Company maintains an approved vendor list
and control of engineering changes of parts and components. Incoming material is
inspected for conformance with the Company's specifications. The Company
conducts regular on-site inspection at its vendors' facilities to maintain
quality control.

         The components and sub-assemblies used in the Company's products are
either standard, commercially available components or are manufactured to the
Company's specifications by independent suppliers, including foreign suppliers
who are subject to risks associated with foreign operations such as the
imposition of unfavorable governmental controls or other trade restrictions,
changes in tariffs and political instability.

         Although most of the video monitors used in the Company's products are
available from more than one supplier, monitors used in some of its products are
currently available from a single source. The Company has, from time to time,
experienced delays in the receipt of monitors from certain of these suppliers.
In addition, the Company is required to place orders for some monitors several
months in advance of its anticipated requirements, and its ability to react to
short-term increases or decreases in customer demands of these models is,
therefore, limited. A number of other components and parts used in the Company's
products, including microprocessors, also are currently available only from
single sources. Prolonged or repeated delays in the receipt of these components
could have a material adverse effect on the Company's operations.

         The Company has no long-term purchase agreements or other guaranteed
supply arrangements with suppliers of these single or limited source components
and purchases such components, as well as its other parts and components,
pursuant to its standard form of purchase order. The Company has generally been
able to obtain adequate supplies of parts and components in a timely manner from
existing sources under purchase orders and endeavors to maintain inventory
levels adequate to guard against interruptions in supplies. The Company's
inability to develop alternative supply sources in the future, or to obtain
sufficient components from existing suppliers as required, could adversely
affect the Company's operating results.

         The Company's products also incorporate memory components, such as
DRAMs and VRAMs, that are available from multiple sources but have been subject
to substantial fluctuations in availability and price. To date, these
fluctuations have not had a material effect on the Company's operating results
and the Company has been able to obtain an adequate supply of such components.
There can be no 

                                       8
<PAGE>
 
assurance, however, that the Company will be able to obtain adequate supplies of
these components in the future or that price fluctuations will not adversely
affect the Company's operating results.

Proprietary Rights and Licenses

         The Company believes that its success will depend primarily on the
innovative skills, technical competence and marketing abilities of its personnel
rather than upon the ownership of patents or other intellectual property
protection methods. In addition, there can be no assurance that any patents
issued to the Company will not be challenged, invalidated or circumvented, or
that any rights granted thereunder will provide adequate protection to the
Company.

         Certain technology used in the Company's products is licensed from
third parties on a royalty-bearing basis. Generally, such licenses grant to the
Company non-exclusive, worldwide rights with respect to the subject technology
and terminate only upon a material breach by the Company. The Company has
licensed technology from Spyglass, Inc., Sun Microsystems, Inc. and Network
Computer, Inc. (formerly Navio Communications, Inc.). In addition to these
licensing agreements, the Company holds a license agreement with the Open
Software Foundation (OSF), and various other licenses which it does not consider
to be material.

         Although the Company has not received any claims that its products
infringe on the proprietary rights of third parties, there can be no assurance
that third parties will not assert infringement claims against the Company in
the future with respect to current or future products or that any such assertion
may not require the Company to enter into royalty arrangements or result in
costly litigation.

Employees

         As of June 30, 1997, the Company had 76 employees.


ITEM 2.  PROPERTIES.

         The Company's principal administrative, marketing, manufacturing and
research and development operations are located in King of Prussia,
Pennsylvania. The facility consists of approximately 22,000 square feet under a
lease which expires in the year 2001. The annual gross rent for the facility
currently approximates $81,500. The Company believes that its facilities are
adequate for its present requirements, and that suitable additional space will
be available as needed.


ITEM 3.  LEGAL PROCEEDINGS.

         There are no material legal proceedings pending against the Company.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         No matters were submitted to a vote of security holders of the Company
during the fourth quarter of fiscal 1997.

                                       9
<PAGE>
 
                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS.

         Commencing on March 3, 1995, the Company's Common Stock and the
Warrants began trading on the NASDAQ Small Cap Market under the symbols HDSX and
HDSXW, respectively. Commencing on October 3, 1995, the Common Stock and the
Warrants began trading on the NASDAQ National Market. On August 1, 1997, the
Company's Common Stock and the Warrants began trading under the symbols NWRE and
NWREW, respectively. The following table sets forth the high and low closing bid
quotations for the periods indicated.

<TABLE>
<CAPTION>

                                         Common Stock                  Warrants
                                         ------------------------------------------
                                         High     Low         High        Low
                                         ----     ---         ----        ---
1997
- ----
<S>                                      <C>      <C>         <C>         <C>  
First Quarter.......................     $9       $6 3/8      $3 5/8      $2 1/4
Second Quarter......................     $8 7/8   $6 7/8      $3 1/2      $2 11/32
Third Quarter.......................     $9 1/2   $5 1/2      $3 7/8      $1 3/4
Fourth Quarter......................     $7 7/8   $4 5/16     $2 15/16    $1 3/8
</TABLE>
                                                              

                                       10
<PAGE>
 
<TABLE>
<CAPTION>

                                         Common Stock                  Warrants
                                       ------------------------------------------
                                       High       Low        High        Low
                                       ----       ---        ----        ---
1997
- ----
<S>                                    <C>        <C>       <C>          <C>  
First Quarter.......................   $5 1/2     $4 5/8    $1 3/8       $7/8
Second Quarter......................   $6 5/8     $4 3/4    $2           $1 3/16
Third Quarter.......................   $7 3/8     $5 1/8    $2 1/2       $1 11/16
Fourth Quarter......................   $9 1/4     $5 1/4    $4           $1 5/8
</TABLE>

         The above quotations represent prices between dealers and do not
include retail markups or markdowns or commissions. They may not necessarily
represent actual transactions.

         There were approximately 84 holders of record of Common Stock as of
September 19, 1997. The Company has never declared or paid any cash dividends on
its capital stock and does not intend to pay any cash dividends in the
foreseeable future.


ITEM 6.  SELECTED FINANCIAL DATA.

         The following table sets forth selected financial data with respect to
the Company for the periods indicated. The data below has been derived from the
Company's consolidated financial statements which have been audited by Arthur
Andersen LLP, independent public accountants, for each of the four years in the
period ended June 30, 1997 and by William E. Howe & Co., independent public
accountants, for the year ended June 30, 1993. The data set forth below should
be read in conjunction with the consolidated Financial Statements of the Company
together with the related notes thereto included elsewhere herein and Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
- --------------------------------------------------------------------------
Operations. Upon the consummation of the Merger, the Company changed its fiscal
- ----------
year for accounting and reporting purposes to June 30.

<TABLE>
<CAPTION>
 
                                                                               Year Ended June 30,
                                                 -----------------------------------------------------------------------------
                                                    1997            1996            1995             1994              1993
                                                    ----            ----            ----             ----              ----
STATEMENT OF OPERATIONS DATA:
<S>                                              <C>             <C>             <C>              <C>              <C>         
Net revenues                                     $25,467,487     $20,819,444     $21,841,229      $19,495,642      $14,790,305
                                                 -----------     -----------     -----------      -----------      -----------
Gross profit                                       8,581,619       5,115,850       4,990,123        3,596,141        2,865,098
Operating expenses                                 8,130,823       4,390,344       2,680,209        2,742,126        2,665,435
                                                   ---------       ---------       ---------        ---------        ---------
Operating income                                     450,796         725,506       2,309,914          854,015          199,663
Interest income (expense), net                        69,224         220,277         (23,239)        (161,012)        (163,514)
Income before income taxes,
  extraordinary item, and cumulative
  effect of change in accounting for
  income taxes                                       520,020         945,783       2,286,675          693,003           36,149
Income taxes                                         182,791         322,898         843,405          319,561           25,433 
Extraordinary item (1)                                  --              --              --               --             23,517 
Cumulative effect of change
</TABLE>

                                       11
<PAGE>
 
<TABLE>
<CAPTION> 
                                                                               Year Ended June 30,
                                                 -----------------------------------------------------------------------------
                                                    1997            1996            1995             1994              1993
                                                    ----            ----            ----             ----              ----
STATEMENT OF OPERATIONS DATA:
<S>                                              <C>             <C>             <C>              <C>              <C>         
  in accounting for income taxes (2)                    --              --              --             81,023             --
                                                                                 -----------       ----------       ----------
Net income                                       $   337,229     $   622,885     $ 1,443,270       $  454,465       $   34,233
                                                 ===========     ===========     ===========       ==========       ==========
                                                                                                                 
Earnings per share                                      $.11            $.13            $.39             $.16             $.01
                                                        ====            ====            ====             ====             ====
                                                                                                                 
Weighted average number                                                                                          
 of shares outstanding (3)                         9,643,938       8,206,705       3,747,633        2,809,983        2,809,983
                                                   =========       =========       =========        =========        =========
                                                                                                                 
BALANCE SHEET DATA:                                                                                              
                                                                                                                 
Current assets                                   $16,002,051     $11,165,185     $12,373,592       $6,474,654       $4,757,031
Current liabilities                                7,555,703       2,449,010       4,554,720        4,971,611        3,710,685
Working capital                                    8,446,348       8,716,175       7,818,872        1,503,043        1,046,346
Total assets                                      18,327,115      12,023,903      13,161,155        6,920,222        5,420,133
Long-term debt, excluding current  portion              --             3,733           9,293          388,119          602,827      
                                                                                                                 
Stockholders' equity                              10,771,412       9,481,890       8,494,565        1,503,190        1,031,850
</TABLE>

- ---------------

   (1)  Relates to the utilization of net operating loss and tax credit
        carryforwards.

   (2)  Effective July 1, 1993, the Company adopted Statement of Financial
        Accounting Standards No. 109, "Accounting for Income Taxes," and
        reported the cumulative effect of the change in accounting in fiscal
        1994. Prior to fiscal 1994, the Company accounted for income taxes in
        accordance with Accounting Principles Board Opinion No. 11.

   (3)  Weighted average number of shares reflects the number of equivalent
        shares of Common Stock received by the shareholders of HDS in
        connection with the Merger with the Company on March 2, 1995.



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS.
 
Introduction

        The Company provides network computers and related software that are
designed to integrate and deliver information to the desktop cost in network-
centric environments. The Company's @workStation network computers combine a
variety of windowed-display, GUI and communications industry standards to
provide the user seamless and transparent access to all information, including
text, graphics, audio and video data, on any type of network. The Company has
licensed the Navigator web browser, Sun Microsystems, Inc.'s Java/TM/ technology
and Spyglass, Inc.'s Web browser technologies that it has incorporated into its
products to provide cost-effective access to information and applications within
the corporate enterprise and on the Internet.

        The Company's network computer product line was introduced in June
1996. Prior to the introduction of the network computer, the Company
manufactured and marketed a family of desktop computing devices, including
multimedia-capable X Window terminals. The X terminal product line was designed
around industry standards and allowed users to access multiple forms of
information simultaneously, using the industry standard X protocol and industry
standard networking interfaces.

        The Company's current strategy is to become a leader in the emerging
market for network computers by focusing on expanding its operating system
software products and its network computer 

                                       12
<PAGE>
 
hardware. The Company also plans to continue to seek to acquire strategic
technologies, products or businesses complementary to its current business. The
Company sells its products in North America directly to end users and through
resellers, system integrators and OEMs. International sales are generally made
through distributors.


Results of Operations

         The following table sets forth, for the periods indicated, certain
items from the Company's consolidated statements of operations as a percentage
of net revenues.

<TABLE>
<CAPTION>
                                                    Year Ended June 30
                                           -----------------------------------
                                              1997        1996        1995
                                              ----        ----        ----
<S>                                           <C>         <C>         <C>  
Gross Profit                                  33.7%       24.6%       22.8%
Operating expenses:
   Sales and Marketing                        17.7        11.3         6.4
   General and administrative                  8.8         7.0         3.6
   Research and development                    5.4         2.8         2.2
      Operating income                         1.8         3.5        10.6
Interest income (expense), net                 0.2         1.0        (0.1)
      Income before taxes
      and changes in accounting
      for income taxes                         2.0         4.5        10.5
                                              ----        ----        ----
Income taxes                                   0.7         1.5         3.9
                                              ----        ----        ----
      Net Income                               1.3%        3.0%        6.6%
                                              ====        ====        ====
</TABLE>


Year Ended June 30, 1997 Compared to Year Ended June 30, 1996

         For the year ended June 30, 1997, net revenues increased by 22.3% to
$25,467,487 from $20,819,444 for the prior fiscal year. The Company's net
revenues for the current year primarily represent shipments of its new line of
network computers, which was introduced at the end of June 1996, and revenues
earned from licensing agreements for its netOS operating system software. Net
revenues for the year ended June 30, 1996 represent shipments of the Company's X
terminal product line, which the Company marketed and manufactured prior to the
introduction of its network computers. The Company is subject to significant
variances in its operating results because of the fluctuations in the timing of
the receipt of large orders.

         The Company's gross profit as a percentage of net revenues increased to
33.7% for the year ended June 30, 1997 from 24.6% for the prior fiscal year. The
improvement was a result of achieving higher gross margins on the network
computer product line, despite comparatively lower selling prices, and from the
addition of software licensing revenues. The Company anticipates that gross
margins will vary from quarter to quarter depending on the source of the
Company's business, including the percentage of revenue derived from hardware
and software. The 

                                       13
<PAGE>
 
gross profit margin also varies in response to competitive market conditions as
well as periodic fluctuations in the cost of memory and other significant
components. The market in which the Company competes remains very competitive,
and although the Company intends to continue its efforts to reduce the cost of
its products, there can be no certainty that the Company will not be required to
reduce prices of its products without compensating reductions in the cost to
produce its products in order to increase its market share or to meet
competitors' price reductions.

         Operating expenses for the year ended June 30, 1997 were $8,130,823, an
increase from operating expenses of $4,390,344 in the prior fiscal year. Sales
and marketing expenses increased by $2,171,812 to $4,523,910 for the year ended
June 30, 1997 as compared to $2,352,098. These increases were the result of
significantly increasing the Company's sales and marketing staff, including
opening new sales offices in the United States and in Europe, and increased
expenditures for advertising and public relations. The increase also reflects
the results of operations of the Company's Bridging Data Technology subsidiary.
Research and development expenses for the year ended June 30, 1997 increased by
134.6% or $788,257, to $1,374,027 from $585,770 in the prior year as the Company
expanded its investment in engineering resources to develop, adapt or acquire
technologies complementary to its current business that will expand the market
for its current and future products. General and administrative expenses
increased to $2,232,886 for the year ended June 30, 1997 from $1,452,476 in the
prior year due to an increase in corporate staff relating to the formation of
the Company's Information Technology Consulting and Bridging Data Technology
subsidiaries and expenses relating to the recruitment of the Company's new Chief
Executive Officer.

         Operating income decreased to $450,796 for the year ended June 30, 1997
from $725,506 in the previous fiscal year. The decrease in operating income for
the period is the result of increased operating expenses relating to the
expansion of the Company's sales and marketing and research and development
staff as well as the expenses relating to its newlt-formed subsidiaries, which
were partially offset by higher net revenues and higher gross profit margins.

         Net interest income decreased in the year ended June 30, 1997 due to
lower interest rates and lower investment balances caused by financing of higher
inventory and accounts receivable balances.

         The effective income tax rates were approximately 35.2% as compared to
34.1% in the prior fiscal year.

         For the year ended June 30, 1997, net income decreased to $337,229 from
$622,885 for the prior year. The decrease in net income resulted from increased
operating expenses during the period, as well as lower net interest income,
which was partially offset by significant increases in revenues and in gross
profit percentages.

Year Ended June 30, 1996 Compared to Year Ended June 30, 1995

         For the year ended June 30, 1996, net revenues decreased by $1,021,785
or 4.6% to $20,819,444 from $21,841,229 for the prior year. The decrease in
revenue is attributable to a lack of growth in the Company's X terminal
business, as well as the timing of the introduction of the Company's new network
computer product line, which began too late in the fiscal year to contribute
significant revenue.

         Sales to the United States Government, through integration subcontracts
and through direct sales, have historically constituted a significant portion of
the Company's total net revenues. Sales under Government contracts are subject
to continued Government funding, as to which there is no assurance. The Company
is subject to significant variances in its periodic operating results because of
the fluctuations in the timing of the receipt of large orders.

         For the year ended June 30, 1996, net income was $622,885 as compared
to $1,443,270 for the 

                                       14
<PAGE>
 
prior year. The decrease in net income in 1996 was due to significant increases
in the Company's investment in both sales and marketing and research and
development expenses during the period. These investments, as well as increases
in general and administrative expenses, were partially offset by increased gross
margins and investment income and a lower effective income tax rate.

         The Company's gross profit as a percentage of net revenues increased to
24.6% for the year ended June 30, 1996 from 22.8% for the prior fiscal year. The
increase in the Company's gross profit margins was primarily due to the
Company's ability to reduce the cost of acquiring components used in its
products, as well as to its mix of business, as its margins vary within the
Company's product line. The market in which the Company competes remains very
competitive, and although the Company intends to continue its efforts to reduce
the cost of its products, there can be no certainty that the Company will not be
required to reduce prices of its products without compensating reductions in the
cost to produce its products in order to increase its market share or to meet
competitors' price reductions.

         Operating expenses for the year ended June 30, 1996 were $4,390,344 as
compared to $2,680,209 in the prior year. Sales and marketing expenses increased
by $947,563 to $2,352,098 for the year ended June 30, 1996 as compared to
$1,404,535 for the prior year as a result of increased expenditures for
advertising and public relations as well as investments in increasing the
Company's sales and marketing staff, in the US, the United Kingdom and Germany.
Research and development expenses for the year ended June 30, 1996 increased by
$97,419 to $585,770 from $488,351 in the prior year as the Company expanded its
investment to develop, adapt or acquire technologies complementary to its
current business that will expand the market for its current and future
products. General and administrative expenses increased to $1,452,476 for the
year ended June 30, 1996 from $787,323 in the prior year due to an increase in
corporate staff, increased expenditures relating to the compliance functions
required of a public company and the Company's purchase of directors' and
officers' liability insurance in the third quarter of the prior fiscal year.

         Operating income decreased to $725,506 for the year ended June 30, 1996
from $2,309,914 in the previous fiscal year. The decrease in operating income is
the result of increased investments in the Company's sales and marketing and
research and development expenses as well as increased general and
administrative expenses, which were partially offset by higher gross profit
margins.

         Net interest income increased due to the use of the proceeds from the
Merger to repay debt and provide interest income.

         The effective income tax rates were approximately 34.1% in the year
ended June 30, 1996 as compared to 36.9% in the prior fiscal year due to the
implementation of tax planning.

                                       15
<PAGE>
 
Liquidity and Capital Resources

         At June 30, 1997, the Company had net working capital of $8,446,348
composed primarily of cash and cash equivalents, accounts receivable and
inventory. The Company's principal sources of liquidity included approximately
$1,452,000 of cash and cash equivalents and a $5,000,000 bank line of credit
facility, of which $1,929,000 was available as of June 30, 1997.

         The Company used $3,397,512 in cash in operating activities in the 1997
fiscal year compared to using cash of approximately $433,000 during the 1996
fiscal year. The decrease in cash generated from operations during the 1997
fiscal year is primarily due to significant increases in accounts receivable and
inventories, which were partially offset by net income and increases in accounts
payable and accrued expenses. Cash flow from operations can vary significantly
from quarter to quarter depending on the timing of payments from, and shipments
to, large customers.

         Net cash of $1,596,940 was used in financing activities in the 1997
fiscal year due to the licensing of software from others and prepayment of
royalties on such licensed software. Net cash of $1,530,291 was generated from
investing activities in the 1996 fiscal year from the redemption of
approximately $1,959,000 of short-term investments, which was partially offset
by purchases of equipment and capitalized software.

         The Company believes that there will be sufficient funds from current
cash, operations and available financing to fund operations and cash
expenditures for the next 12 months.

Inflation

         The Company believes that inflation has not had a material effect on
its sales and net revenues during the past three years.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         The financial statements of the Company are filed under this Item 8,
beginning on page F-2 of this Report.

                                       16
<PAGE>
 
ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
           ACCOUNTING AND FINANCIAL DISCLOSURE.

           None.
                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         The information with respect to directors required by this Item is
incorporated by reference to the Section entitled "Election of Directors" in the
Company's definitive Proxy Statement for its 1997 Annual Meeting of
Stockholders.

         The following individuals are the current executive officers of the
Company:

<TABLE> 
<CAPTION> 
         Name                       Age     Position
         ----                       ---     --------
         <S>                        <C>     <C> 
         Edward C Callahan, Jr.     51      President and Chief Executive 
                                            Officer

         Michael G. Kantrowitz      36      Executive Vice President

         Steven B. Ahlbom           47      Vice President of Operations

         Edward M. Parks            45      Vice President of Engineering

         Scott Holland              36      Vice President of Finance and 
                                            Administration
</TABLE> 

                                       17
<PAGE>
 
         Mr. Callahan has been President and Chief Executive Officer and a
Director of the Company since June 1997. Prior to joining the Company, Mr.
Callahan was President and Chief Operating Officer of Summa Four, Inc. of
Manchester, NH, a provider of telecommunications switches, from June 1995 until
November 1996. Beginning in 1985, Mr. Callahan also held various executive
positions in a ten year tenure at Sun Microsystems Computer Corporation. He was
most recently Vice President of Global Telecom and Cable; previously, he was
Vice President of Strategic Accounts and Vice President of the Northeast Area.

         Mr. Kantrowitz has been Executive Vice President and a Director of the
Company since March 2, 1995. Prior to that, he was an employee of HDS from 1983,
holding the positions of Executive Vice President from 1991 until March 1995 and
Vice President of Marketing and Sales from 1987 until 1991. Prior to joining
HDS, Mr. Kantrowitz held positions with Raytheon Company and Adage Corporation.

         Mr. Ahlbom has been Vice President of Operations of the Company since
March 2, 1995. Prior to that, he held the positions of Vice President of
Operations and Manager of Operations of HDS from 1988. Prior to joining HDS, Mr.
Ahlbom was World-Wide Quality Assurance Manager for Commodore International from
1987 until 1988, and served as Quality Assurance Manager of Burroughs
Corporation.

         Mr. Parks has been Vice President of Engineering of the Company since
March 2, 1995. Prior to that, he held the position of Vice President of
Engineering of HDS from 1987. Prior to joining HDS, Mr. Parks was Corporate
Director for Product and Market Development and Director of Engineering for
Commodore Business Machines from 1984 until 1987, and was employed by Eastman
Kodak in engineering management positions from 1974 to 1984.

         Mr. Holland has served as Vice President-Finance and Administration
since May 30, 1995. Prior to joining the Company, he served as the New Jersey
Area Manager for Lawyers Title Insurance Corporation from 1993 until 1995. From
1988 until 1993, Mr. Holland held financial and operations management positions
with IVT Group, Inc. and Fidelity Bond and Mortgage Company. Prior to that, Mr.
Holland was employed by Laventhol & Horwath from 1982 through 1988 in various
positions, with the latest position being Manager, Accounting and Auditing.

         All officers of the Company are appointed annually by the Company's
Board and serve at its discretion.

                                       18
<PAGE>
 
ITEM 11. EXECUTIVE COMPENSATION.

         The information required by this Item is incorporated by reference to
the section entitled "Executive Compensation" in the Company's definitive proxy
statement for its 1997 Annual Meeting of Stockholders.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         The information required by this Item is incorporated by reference to
the section entitled "Beneficial Ownership of Common Stock" in the Company's
definitive proxy statement for its 1997 Annual Meeting of Stockholders.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The information required by this Item is incorporated by reference to
the section entitled "Certain Transactions" in the Company's definitive proxy
statement for its 1997 Annual Meeting of Stockholders.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

Financial Statements
- --------------------

         See Index to Financial Statements at page F-1.

Financial Statement Schedules
- -----------------------------

         All schedules have been omitted because they are not applicable, or not
required, or the information is shown in the financial statements or notes
thereto.

Exhibits
- --------

         The following is a list of exhibits filed as part of this annual report
on Form 10-K. Where so indicated by footnote, exhibits which were previously
filed are incorporated by reference.

                                       19
<PAGE>
 
<TABLE> 
<CAPTION> 
Exhibit  
Numbers  Description 
- -------  ----------- 
<S>      <C>         
2.1      Agreement of Merger dated as of December 2, 1994 among the Company,
           ISAC Acquisition Co. and HDS (Exhibit 2.1)(3)

3.1      Certificate of Incorporation (Exhibit 3.1(1)
 
3.2      Amendment to Certificate of Incorporation (Exhibit 3.2)(2)

3.3      By-laws (Exhibit 3.2)(1)

3.4      Amendment to By-laws, dated July 20, 1995

4.2      Form of Warrant Certificate (Exhibit 4.2)(2)

4.3      Unit Purchase Option Granted to GKN Securities Corp. (Exhibit 4.4)(2)

4.4      Warrant Agreement between Continental Stock Transfer & Trust Company
           and Registrant (Exhibit 4.4)(3)

4.5      Warrant Agreement, dated March 2, 1995, between Continental Stock
           Transfer & Trust Company and the Registrant (Exhibit 4.5)(2)

4.6      Loan Agreement between Meridian Bank and the Registrant, dated as of
           December 20, 1990, Security Agreement between Meridian Bank and the
           Registrant, and Notes, as amended. (Exhibit 4.6)(2)

10.3     Letter Agreement between GKN Securities Corp. and each of the Initial
           Stockholders (Exhibit 10.4(1)

10.4     Letter Agreement between Safeguard Scientifics, Inc. and Registrant
           (Exhibit 10.5)(3)

10.8     Lease between the Registrant and GBF Partners, as amended 
           (Exhibit 10.9)(4)

10.9+    1995 Stock Option Plan (Exhibit 10.9)(2)

10.11+   Employment Agreement, dated March 2, 1995, between the Registrant and
           Michael G. Kantrowitz (Exhibit 99.2)(5)

21.*     Subsidiaries

23       Consent of Arthur Andersen LLP
</TABLE> 
- ------------------
 *   Filed herewith.
 +   Management contract or arrangement.

                                       20
<PAGE>
 
(1)  Filed as an Exhibit to the Company's Registration Statement on Form S-1
        (File No. 33-56834) filed with the SEC on January 7, 1993.

(2)  Filed as an Exhibit to the Company's Annual Report on Form 10-K for the
        year ended December 31, 1994.

(3)  Filed as an Exhibit to Amendment No. 1 to the Company's Registration
        Statement on Form S-1 (No. 33-56834) filed with the SEC on 
        February 11, 1993.

(4)  Filed as an Exhibit to the Company's Registration Statement on Form S-4
        (File No. 33-87036) filed with the SEC on December 6, 1994.

(5)  Filed as an Exhibit to Company's Current Report on Form 8-K dated 
        March 2, 1995.

                                       21
<PAGE>
 
                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        NEOWARE SYSTEMS, INC.

Date:  September 29, 1997           By:  /s/ Edward C. Callahan, Jr.
      ---------------------             ---------------------------------------
                                          Edward C. Callahan, Jr.
                                          President and Chief Executive Officer

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant in the capacities and on the dates indicated.

                  Each person in so signing also makes, constitutes and appoints
Edward C. Callahan, President and Chief Executive Officer, Michael G.
Kantrowitz, Executive Vice President and Scott Holland, Vice President of
Finance and Administration, and each of them severally, his or her true and
lawful attorney-in-fact, in his or her name, place and stead to execute and
cause to be filed with the Securities and Exchange Commission any or all
amendments to this report.

<TABLE>
<CAPTION>
         Signature                        Title                                Date                
         ---------                        -----                                ----                
<S>                                  <C>                                       <C>    
 /s/ Arthur R. Spector               Chairman of the Board                 September 29, 1997      
- -----------------------------
Arthur R. Spector                                                                                  
                                                                                                   
 /s/ Edward C. Callahan, Jr.         President, Chief Executive            September 29, 1997      
- -----------------------------        Officer and Director (Principal  
Edward C. Callahan, Jr.              Executive Officer)                                            
                                                                      
                                                                                                   
 /s/ Michael G. Kantrowitz           Executive Vice President and          September 29, 1997      
- -----------------------------        Director 
Michael G. Kantrowitz                                                                              
                                                                                                   
 /s/ Scott Holland                   Vice President-Finance and            September 29, 1997      
- -----------------------------        Administration (Principal Financial  
Scott Holland                        Officer and Principal Accounting                              
                                     Officer)                                                      
                                                                          
 /s/ Howard L. Morgan                Director                              September 29, 1997      
- ------------------------------
Howard L. Morgan                                                                                   
                                                                                                   
 /s/ John M. Ryan                    Director                              September 29, 1997      
- ------------------------------
John M. Ryan                                                                                       
                                                                                                   
 /s/ Carl G. Sempier                 Director                              September 29, 1997      
- ------------------------------
Carl G. Sempier                                                                                    
                                                                                                   
 /s/ James W. Dixon                  Director                              September 29, 1997      
- ------------------------------
James W. Dixon                                                                                     
</TABLE>
<PAGE>
 
                          INDEX TO FINANCIAL STATEMENTS
                          -----------------------------

<TABLE> 
<CAPTION> 
                                                                     Page
                                                                     ----
<S>                                                                  <C>   
Neoware Systems, Inc.
   Report of Independent Public Accountants                           F-2
   Consolidated Financial Statements--
       Consolidated Balance Sheets                                    F-3
       Consolidated Statements of Operations                          F-4
       Consolidated Statements of Stockholders' Equity                F-5
       Consolidated Statements of Cash Flows                          F-6
       Notes to Consolidated Financial Statements                     F-7

</TABLE> 

                                      F-1
<PAGE>
 
                  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Neoware Systems, Inc.:

We have audited the accompanying consolidated balance sheets of Neoware Systems,
Inc. (a Delaware corporation) and subsidiaries as of June 30, 1997 and 1996, and
the related consolidated statements of operations, stockholders' equity and cash
flows for each of the three years in the period ended June 30, 1997. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Neoware Systems, Inc. and
subsidiaries as of June 30, 1997 and 1996, and the results of their operations
and their cash flows for each of the three years in the period ended June 30,
1997 in conformity with generally accepted accounting principles.

                                                             Arthur Andersen LLP

Philadelphia, Pa.,
   August 27, 1997
<PAGE>
 
                              NEOWARE SYSTEMS, INC.
                              ---------------------

                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------
<TABLE>
<CAPTION>

                                                                                         June 30
                                                                               ----------------------------
                                   ASSETS                                            1997           1996
                                   ------                                      -------------   ------------
<S>                                                                            <C>             <C>    
CURRENT ASSETS:
   Cash and cash equivalents                                                   $   1,452,409   $  2,700,298
   Accounts receivable, net of allowance for doubtful accounts of
     $124,086 and $36,762                                                          9,308,731      4,914,007
   Inventories                                                                     4,035,202      2,354,254
   Prepaid expenses and other                                                        789,179        761,156
   Deferred income taxes                                                             416,530        435,470
                                                                               -------------   ------------

                Total current assets                                              16,002,051     11,165,185

PROPERTY AND EQUIPMENT, net                                                          680,859        668,420

CAPITALIZED AND PURCHASED SOFTWARE, net                                            1,630,339        190,298

DEFERRED INCOME TAXES                                                                 13,866           -
                                                                               -------------   ------------
                                                                               $  18,327,115   $ 12,023,903
                                                                               =============   ============
<CAPTION> 
                    LIABILITIES AND STOCKHOLDERS' EQUITY
                    ------------------------------------
<S>                                                                            <C>             <C> 
CURRENT LIABILITIES:
   Line of credit                                                              $   3,071,000   $          -
   Current portion of long-term debt                                                    -             4,232
                                                                               
   Accounts payable                                                                3,796,549      1,927,897
   Accrued expenses                                                                  516,148        316,937
   Deferred revenue                                                                  172,006        199,944
   Income taxes payable                                                                 -              -
                                                                                               
                Total current liabilities                                          7,555,703      2,449,010
                                                                               -------------   ------------

LONG-TERM DEBT                                                                          -             3,733
                                                                               -------------   ------------
DEFERRED INCOME TAXES                                                                   -            89,270
                                                                               -------------    ------------
COMMITMENTS AND CONTINGENCIES (Note 11)

STOCKHOLDERS' EQUITY:
   Preferred stock, $.001 par value, 1,000,000 shares authorized and none
     issued and outstanding                                                               --              --
   Common stock, $.001 par value, 50,000,000 shares
     authorized, 5,760,820 and 5,619,595 shares issued and outstanding                 5,761          5,620
   Additional paid-in capital                                                      9,168,171      8,268,123
   Retained earnings                                                               1,666,951      1,329,722
   Deferred compensation                                                             (69,471)      (121,575)
                                                                               -------------   ------------
                Total stockholders' equity                                        10,771,412      9,481,890
                                                                               -------------   ------------
                                                                               $  18,327,115   $ 12,023,903
                                                                               =============   ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.
<PAGE>
 
                              NEOWARE SYSTEMS, INC.
                              ---------------------

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      -------------------------------------
<TABLE>
<CAPTION>

                                                                        Year Ended June 30
                                                       ----------------------------------------------------
                                                           1997                1996                1995
                                                       ------------        ------------        ------------
<S>                                                    <C>                 <C>                 <C>         
NET REVENUES                                           $ 25,467,487        $ 20,819,444        $ 21,841,229

COST OF REVENUES                                         16,885,868          15,703,594          16,851,106
                                                       ------------        ------------        ------------

       Gross profit                                       8,581,619           5,115,850           4,990,123
                                                       ------------        ------------        ------------
OPERATING EXPENSES:
   Sales and marketing                                    4,523,910           2,352,098           1,404,535
   General and administrative                             2,232,886           1,452,476             787,323
   Research and development                               1,374,027             585,770             488,351
                                                       ------------        ------------        ------------

       Total operating expenses                           8,130,823           4,390,344           2,680,209
                                                       ------------        ------------        ------------

       Operating income                                     450,796             725,506           2,309,914

INTEREST INCOME (EXPENSE), net                               69,224             220,277             (23,239)
                                                       ------------        ------------        ------------

       Income before income taxes                           520,020             945,783           2,286,675

INCOME TAXES                                                182,791             322,898             843,405
                                                       ------------        ------------        ------------

NET INCOME                                             $    337,229        $    622,885        $  1,443,270
                                                       ============        ============        ============

EARNINGS PER SHARE                                     $        .11        $        .13        $        .39
                                                       ============        ============        ============

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
                                                          9,643,938           8,206,705           3,747,633
                                                       ============        ============        ============
</TABLE>


   The accompanying notes are an integral part of these financial statements.
<PAGE>
 
                              NEOWARE SYSTEMS, INC.
                              ---------------------
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                 -----------------------------------------------

<TABLE>
<CAPTION>
                                                        Common Stock                  Common          Additional
                                               ------------------------------         Stock            Paid-in        
                                                  Shares            Amount           Warrants          Capital        
                                               ------------      ------------      ------------      ------------
<S>                                            <C>               <C>               <C>               <C>       
BALANCE AT JUNE 30, 1994                          2,479,198      $      2,479      $     19,687      $    768,837
   Exercise of stock options                        309,378               310              --             228,534
   Tax benefit on options exercised                    --                --                --             163,556
   Exercise of Common stock warrants                 53,341                53           (19,687)           25,259
   Retirement of treasury stock                     (31,934)              (32)             --             (99,968)
   Dividend                                            --                --                --          (3,951,380)
   Reverse merger with Information Systems
     Acquisition Corporation (Note 1)             2,800,000             2,800              --          10,629,912
   Deferred compensation (Note 8)                      --                --                --             191,046
   Amortization of deferred compensation               --                --                --                --   
   Net income                                          --                --                --                --   
                                               ------------      ------------      ------------      ------------
BALANCE AT JUNE 30, 1995                          5,609,983             5,610              --           7,955,796
   Tax benefit of acquired net operating
     loss carryforward                                 --                --                --             300,000
   Exercise of stock options                          9,612                10              --              12,327
   Amortization of deferred compensation               --                --                --                --   
   Net income                                          --                --                --                --   
                                               ------------      ------------      ------------      ------------
BALANCE AT JUNE 30, 1996                          5,619,595      $      5,620      $       --        $  8,268,123
   Exercise of common stock warrants                 18,050                18              --              99,257
   Exercise of stock options                        123,175               123              --             733,655
   Tax benefit on options exercised                    --                --                --              67,136            
   Amortization of deferred compensation               --                --                --                --   
   Net income                                          --                --                --                --   
                                               ------------      ------------      ------------      ------------
BALANCE AT JUNE 30, 1997                          5,760,820      $      5,761      $       --        $  9,168,171
                                               ============      ============      ============      ============
<CAPTION>

                                                 Retained          Treasury          Deferred                   
                                                 Earnings            Stock         Compensation          Total 
                                               ------------      ------------      ------------      ------------
<S>                                            <C>               <C>               <C>               <C>       
BALANCE AT JUNE 30, 1994                            812,187      $   (100,000)             --        $  1,503,190
   Exercise of stock options                           --                --                --             228,844
   Tax benefit on options exercised                    --                --                --             163,556
   Exercise of Common stock warrants                   --                --                --               5,625
   Retirement of treasury stock                        --             100,000              --                --
   Dividend                                      (1,548,620)             --                --          (5,500,000)
   Reverse merger with Information Systems
     Acquisition Corporation (Note 1)                  --                --                --          10,632,712
   Deferred compensation (Note 8)                      --                --            (191,046)             --
   Amortization of deferred compensation               --                --              17,368            17,368
   Net income                                     1,443,270              --                --           1,443,270
                                               ------------      ------------      ------------      ------------
BALANCE AT JUNE 30, 1995                            706,837              --            (173,678)        8,494,565
   Tax benefit of acquired net operating
     loss carryforward                                 --                --                --             300,000
   Exercise of stock options                           --                --                --              12,337
   Amortization of deferred compensation               --                --              52,103            52,103
   Net income                                       622,885              --                --             622,885
                                               ------------      ------------      ------------      ------------
BALANCE AT JUNE 30, 1996                       $  1,329,722      $       --        $   (121,575)     $  9,481,890
   Exercise of common stock warrants                   --                --                --              99,275
   Exercise of stock options                           --                --                --             733,778
   Tax benefit on options exercised                    --                --                --              67,136 
   Amortization of deferred compensation               --                --              52,104            52,104
   Net income                                       337,229              --                --             337,229
                                               ------------      ------------      ------------      ------------
BALANCE AT JUNE 30, 1997                       $  1,666,951      $       --        $    (69,471)     $ 10,771,412
                                               ============      ============      ============      ============
</TABLE>

  The accompanying notes are an integral part of these financial statements.

<PAGE>
 

<PAGE>
 
                              NEOWARE SYSTEMS, INC.
                              ---------------------

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------
<TABLE>
<CAPTION>

                                                                       For the Year Ended June 30
                                                         ----------------------------------------------------
                                                             1997                1996                1995
                                                         ------------        ------------        ------------
<S>                                                      <C>                 <C>                 <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                            $    337,229        $    622,885        $  1,443,270
   Adjustments to reconcile net income to net cash
     provided by (used in) operating activities-
       Depreciation and amortization                          361,121             357,878             356,347
       Amortization of deferred compensation                   52,104              52,103              17,368
       Deferred income taxes                                  (84,196)            (66,860)             82,101
   Changes in operating assets and liabilities-
     (Increase) decrease in:
       Accounts receivable                                 (4,394,724)            850,669          (2,173,044)
       Inventories                                         (1,680,948)           (138,239)            418,802
       Prepaid expenses and other                             (28,023)           (594,479)            (67,247)
     Increase (decrease) in:
       Accounts payable                                     1,868,652            (869,755)            474,218
       Accrued expenses                                       199,211             (83,637)              3,623
       Deferred revenue                                       (27,938)             62,740              21,078
       Income taxes payable                                      --            (626,375)            330,558
                                                         ------------        ------------        ------------
           Net cash provided by (used in)
             operating activities                          (3,397,512)           (433,070)            907,074
                                                         ------------        ------------        ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of property and equipment, net                  (216,661)           (291,227)           (421,864)
   Prepaid royalty                                               --                  --              (150,000)
   Purchase/redemption of short-term investments                 --             1,959,324          (1,959,324)
   Capitalized and purchased software                      (1,596,940)           (137,806)           (126,478)
                                                         ------------        ------------        ------------
           Net cash provided by
             (used in) investing activities                (1,813,601)          1,530,291          (2,657,666)
                                                         ------------        ------------        ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from (repayment of) line of credit              3,071,000            (589,000)           (991,000)
   Principal payments on long-term debt                        (7,965)             (5,243)           (634,194)
   Exercise of stock options                                  733,778              12,337             228,844
   Tax benefits on options exercised                           67,136                --               163,556
   Exercise of warrants                                        99,275                --                 5,625
   Payment of dividend                                           --                  --            (5,500,000)
   Proceeds from reverse merger (Note 1)                         --                  --            10,632,712
                                                         ------------        ------------        ------------
           Net cash provided by (used in)
             financing activities                           3,963,224            (581,906)          3,905,543
                                                         ------------        ------------        ------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS           (1,247,889)            515,315           2,154,951

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                2,700,298           2,184,983              30,032
                                                         ------------        ------------        ------------

CASH AND CASH EQUIVALENTS, END OF YEAR                   $  1,452,409        $  2,700,298        $  2,184,983
                                                         ============        ============        ============
SUPPLEMENTAL DISCLOSURES OF NONCASH
   OPERATING ACTIVITIES:
       Cash paid for income taxes                        $     27,213        $  1,026,500        $    267,190
       Cash paid for interest                                  61,560              10,069             124,706
</TABLE>

   The accompanying notes are an integral part of these financial statements.
<PAGE>
 
                              NEOWARE SYSTEMS, INC.
                              ---------------------

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

1.   COMPANY BACKGROUND:
     -------------------

Neoware Systems, Inc. (the Company) is a leading international supplier of
network computers and related software which are cost-effective solutions for
the integration and delivery of information and applications to the desktop. The
Company's network computers are based on an open architecture, incorporating
industry standards to enable seamless access to multiple forms of information,
including text, graphics, audio and video data, on any type of network.

On March 2, 1995, Human Designed Systems, Inc. (HDS) merged with and into ISAC
Acquisition Co., a wholly owned subsidiary of Information Systems Acquisition
Corporation (ISAC). ISAC issued 2,810,000 shares of Common stock, cash of
$5,500,000 and warrants to purchase 618,200 shares of ISAC Common stock at $5.50
per share to the shareholders of HDS. ISAC then changed its name to HDS Network
Systems, Inc. On July 30, 1997, the Company changed its name to Neoware Systems,
Inc.

The merger resulted in HDS's stockholders having majority ownership of the
merged entity. The merger was treated as an issuance of shares by HDS for the
net assets of ISAC, which is primarily cash. The consolidated statements of
operations and cash flows of HDS are presented as the historical operating
results and cash flows of the merged entity. The historical stockholders equity
of HDS prior to the merger has been retroactively restated for the equivalent
number of shares received in the merger after giving effect to the difference in
par value of ISAC's and HDS's stock with an offset to paid-in capital. Pro forma
information is not presented since the combination is not considered a business
combination for financial reporting purposes.

In August 1996, the Company formed a new subsidiary, Information Technology
Consulting, Inc. (ITC) for the purpose of acquiring companies in the computer
services field, including information technology staffing companies and client-
server consulting companies. In January 1997, the Company announced that ITC
entered into a definitive agreement to acquire Global Consulting Group (Global)
and in March 1997 an agreement was entered into to acquire The Reohr Group, Inc.
(Reohr). In August 1997, the proposed transactions were revised whereby ITC will
merge with Reohr and Global. The Company, as the sole stockholder of ITC, will
receive stock of the surviving entity representing approximately 2% ownership of
the entity after the merger. The Company will also be reimbursed for the
expenses incurred by the Company and ITC in connection with ITC's efforts to
complete these transactions. The fiscal 1997 statement of operations reflects
approximately $291,000 of internal costs incurred and charged to expense related
to these efforts. The transaction is expected to close prior to December 31,
1997. The reimbursement of costs previously charged to expense will be recorded
as income at that time.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
     -------------------------------------------

Principles of Consolidation
- ---------------------------

The consolidated financial statements include the accounts of the Company and
its wholly owned subsidiaries. All significant intercompany profits, accounts
and transactions have been eliminated in consolidation.

Use of Estimates
- ----------------

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of 
<PAGE>
 
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

Cash Equivalents
- ----------------

The Company considers all highly liquid investments purchased with an original
maturity of three months or less to be cash equivalents for the purpose of
determining cash flows. Cash equivalents at June 30, 1997 consist of money
market funds.

Inventories
- -----------

Inventories are stated at the lower of cost or market. Cost is determined by the
first-in, first-out method.

Property and Equipment
- ----------------------

Property and equipment are stated at cost. Additions and improvements that
significantly extend the useful life of an asset are capitalized. Expenditures
for repairs and maintenance are charged to operations as incurred. Depreciation
and amortization are provided using the straight-line and accelerated methods
over the estimated useful lives of the assets as follows:

<TABLE> 
       <S>                                          <C> 
       Computer equipment                           3-5 years
       Office furniture and equipment               5-7 years
       Leasehold improvements                       Lease term
       Other                                        3-5 years
</TABLE> 


Long-Lived Assets
- -----------------

The Company follows Statement of Financial Accounting Standards ("SFAS") No.
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed of." Accordingly, in the event that facts and
circumstances indicate that property and equipment, and intangible or other
assets may be impaired, an evaluation of recoverability would be performed. If
an evaluation is required, the estimated future undiscounted cash flows
associated with the assets is compared to the assets carrying amount to
determine if a write-down to market value or discounted cash flow value is
necessary.


Revenue Recognition
- -------------------

Product revenue is recognized at the time of title transfer, which ordinarily
occurs at the time of shipment. From time to time, customers request delayed
shipment, usually because of customer scheduling for systems integration. If the
Company's substantial performance obligations otherwise have been fulfilled,
revenue on such delayed shipment transactions generally is recognized. Service
contract revenue is recognized ratably over the contract period. Product
warranty costs and an allowance for sales returns are accrued at the time
revenues are recognized.

Research and Development
- ------------------------

Costs incurred in the development of new software products and enhancements to
existing software products are charged to expense as incurred until the
technological feasibility of the product has been established. After
technological feasibility has been established, any additional costs are
capitalized in accordance with SFAS No. 86, "Accounting for the Costs 
<PAGE>
 
of Computer Software to be Sold, Leased or Otherwise Marketed". Capitalized
software costs are amortized to cost of revenues over the expected life of the
product, not to exceed three years. The Company capitalized $285,968, $137,806,
and $126,478 of software development cost and amortized $147,977 $134,795, and
$118,292 in fiscal 1997, 1996 and 1995, respectively. Accumulated amortization
was $753,280 and $605,303 at June 30, 1997 and 1996, respectively. In addition,
the Company entered into various licensing agreements in Fiscal 1997 which
required upfront cash payments of $1,600,000 in the aggregate and royalties
based on unit sales. The Company continually evaluates whether events and
circumstances have occurred that indicate that unamortized product development
costs may not be recoverable or that the amortization period should be revised.

Earnings Per Share
- ------------------

The Company utilized the modified treasury stock method for the years ended June
30, 1997 and 1996 to compute earnings per share since common share equivalents
at the end of the year exceeded 20 percent of the number of common shares
outstanding. Earnings per common and common equivalent share (primary earnings
per share) is computed using the weighted average number of common shares and
common share equivalents (stock options and warrants, using the treasury stock
method) outstanding. If the inclusion of common stock equivalents has an
anti-dilutive effect in the aggregate, it is excluded from the earnings per
share calculation. Fully diluted earnings per share is not materially different
from the primary earnings per share indicated.

All share and per share amounts have been adjusted retroactively to give effect
to the equivalent number of shares received by the HDS stockholders in the
merger discussed in Note 1.

Income Taxes
- ------------

The Company accounts for income taxes in accordance with SFAS No. 109,
"Accounting for Income Taxes," effective July 1, 1993. Under the asset-and-
liability method of SFAS No. 109, deferred tax assets and liabilities are
recognized for the future tax consequences attributable to differences between
the financial statement carrying amounts of existing assets and liabilities and
their respective tax bases. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled. Under
SFAS No. 109, the effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes the enactment
date.

New Accounting Pronouncements
- -----------------------------

SFAS No. 129, "Disclosure of Information About Capital Structure", was issued in
February 1997. SFAS 129 will not result in any substantive changes in the
Company's disclosures.


<PAGE>

3.   MAJOR CUSTOMERS AND FOREIGN REVENUES:
     -------------------------------------

Net revenues from two customers represented 25% and 15%of total net revenues in
fiscal 1997 and 16% and 27% of total net revenues in fiscal 1996, while net
revenues from three customers represented 25%, 12% and 11% of total net revenues
in fiscal 1995. Revenues from one of the significant customers in fiscal 1996
and two of the significant customers in fiscal 1995 were under subcontracts for
systems integration contracts for major US government procurements. The
procurement projects are subject to funding by the US government and there are
no assurances that such funding will continue. At June 30, 1997 and 1996, the
Company had receivables from these customers of approximately $5,937,000 and
$1,923,000, respectively.

The Company's products are used in a broad range of industries for a variety of
applications. Sales are made to both domestic and international customers. Net
foreign revenues in fiscal 1997, 1996 and 1995 were approximately 22%, 3% and
6%, respectively, and were transacted in US dollars.

4.   CONSOLIDATED BALANCE SHEET COMPONENTS:
     --------------------------------------

Inventories consisted of the following:

<TABLE>
<CAPTION>
                                                               June 30
                                                      ------------------------
                                                         1997           1996
                                                      ----------    ----------
         <S>                                          <C>           <C>       
         Purchased components and subassemblies       $1,566,161    $  942,210
         Work-in-process                                 301,565       173,792
         Finished goods                                2,167,476     1,238,252
                                                      ----------    ----------

                                                      $4,035,202    $2,354,254
                                                      ==========    ==========
</TABLE>
<PAGE>
 
Property and equipment consisted of the following:

<TABLE>
<CAPTION>

                                                            June 30
                                                  ---------------------------
                                                      1997           1996
                                                  -----------     -----------
         <S>                                      <C>             <C>        
         Computer equipment                       $   749,082     $   695,200
         Office furniture and equipment               318,989         216,462
         Leasehold improvements                       357,053         344,039
         Other                                        127,712          95,156
                                                  -----------     -----------
                                                    1,552,836       1,350,857
         Less- Accumulated depreciation and
            amortization                             (871,977)       (682,437)
                                                  -----------     -----------
                                                  $   680,859     $   668,420
                                                  ===========     ===========
</TABLE>

5.   LINE OF CREDIT:
     ---------------

The Company has a $5,000,000 revolving line of credit with a bank which expires
on December 31, 1997, subject to annual renewal. Borrowings under the line bear
interest at the bank's prime rate (8.5% at June 30, 1997). At June 30, 1997
there was $1,929,000 available for borrowing under the line. Under the line, the
Company is required to maintain specified ratios of working capital and debt to
net worth, as defined. The maximum amount borrowed under the line of credit was
$3,071,000 in fiscal 1997, $1,206,000 in fiscal 1996 and $2,046,000 in fiscal
1995. The average amounts outstanding were $997,269, $247,917 and $1,085,000 in
fiscal 1997, 1996 and 1995, respectively, and the weighted average interest rate
during such years was 6.2%, 8.69% and 9%, respectively.

6.   LONG-TERM DEBT:
     ---------------

The Company had a term loan payable in monthly installments of approximately
$400, including interest at 7.8%, with final payment due in July 1998. The loan
was paid off in November 1996.

7.   INCOME TAXES:
     -------------

The components of income taxes are as follows:

<TABLE>
<CAPTION>
                                   For the Year Ended June 30
                           -------------------------------------------
                              1997             1996             1995
                           ---------        ---------        ---------
         <S>               <C>              <C>              <C>      
         Current-
             Federal       $ 258,515        $ 377,528        $ 606,313
             State             8,472           12,230          154,991
                           ---------        ---------        ---------
                             266,987          389,758          761,304
                           ---------        ---------        ---------

         Deferred-
             Federal         (70,725)         (57,551)          71,014
             State           (13,471)          (9,309)          11,087
                           ---------        ---------        ---------
                             (84,196)         (66,860)          82,101
                           ---------        ---------        ---------
                           $ 182,791        $ 322,898        $ 843,405
                           =========        =========        =========
</TABLE>
<PAGE>
 
The federal statutory income tax rate is reconciled to the effective tax rate as
follows:

<TABLE>
<CAPTION>

                                          For the Year Ended June 30
                                       -------------------------------
                                        1997        1996         1995
                                       ------      ------       ------
         <S>                           <C>         <C>          <C>  
         Federal statutory rate          34.0%       34.0%        34.0%
         State income taxes, net          0.8         0.8          5.5
         Expenses not deductible
             for tax                      0.2         0.4           --
         Other                            0.2        (1.1)        (2.6)
                                       ------      ------       ------
                                         35.2%       34.1%        36.9%
                                       ------      ------       ------
</TABLE>

Income tax expense differs from the amount currently payable as certain
transactions are reported in different periods for financial reporting and tax
purposes. The principal differences relate to depreciation and amortization, the
capitalization of software development costs, service contract revenue and
accrued expenses.

The tax effect of temporary differences that gave rise to the deferred tax
assets and liabilities are as follows:

<TABLE>
<CAPTION>
                                                                 June 30
                                                        -----------------------
                                                          1997           1996
                                                        ---------     ---------
         <S>                                            <C>           <C>      
         Net deferred tax asset, current-
             Accruals, allowances and reserves          $ 175,710     $ 109,487
             Operating loss carryforwards                 300,200       300,200
             Deferred revenue                              67,942        78,978
             Capitalized inventory costs                 (127,322)      (53,195)
                                                        ---------     ---------

                                                        $ 416,530     $ 435,470
                                                        =========     =========
         Net deferred tax asset (liability), long 
             term-Losses of subsidiary                  $ 144,226     $    --
             Capitalized software costs                  (129,678)      (75,164)
             Differences in book/tax depreciation            (682)      (14,106)
                                                        ---------     ---------

                                                        $  13,866     $  89,270
                                                        =========     =========
</TABLE>

The Company has recorded no valuation allowances against deferred tax assets at
June 30, 1997 and 1996.

In fiscal 1996, the Company recognized a $300,000 income tax benefit from a net
operating loss carryforward of ISAC (see Note 1) and recorded this benefit as a
deferred tax asset and an increase in additional paid-in capital.

8.   STOCK OPTIONS AND WARRANTS:
     ---------------------------

The Company has an incentive stock option plan (the "Plan") for employees and
directors. The Company is authorized to issue options for the purchase of up to
1,100,000 shares of Common Stock. Under the terms of the Plan, the exercise
price of options granted cannot be less than fair market value on the date of
grant. Employee options generally vest and become exercisable ratably over four
years. Director options vest and become exercisable 
<PAGE>
 
ratably six months and one year from the date of grant. All options expire five
years from the grant date. As of June 30, 1997, the Company had options
outstanding under the Plan for the purchase of 697,349 shares of Common Stock at
prices ranging from $5.125 to $7.875 per share. Options to purchase 422,750
shares of Common Stock were vested at June 30, 1997.

In November 1994, a stock option to purchase 20,000 shares of Common stock of
HDS at $2.50 per share was granted, which has been exchanged in connection with
the merger into an option to purchase 28,448 shares of Common Stock of the
Company at $1.76 per share. Deferred compensation of $191,046 was recorded for
the difference between the exercise price and merger consideration, and is being
amortized over the option vesting period. As of June 30, 1997, the options
outstanding under this grant were for 14,224 shares, none of which were vested.
HDS issued other stock options and warrants in earlier years and all such
outstanding options and warrants were exercised prior to the merger 
(see Note 1).

After giving effect to the merger of ISAC and HDS discussed in Note 1, there are
5,700,510 warrants outstanding to purchase Common Stock at $5.50 per share. The
warrants are exercisable over seven years and expire in March 2000 through March
2002. The warrants will be redeemable at a price of $.01 per warrant upon 30
days notice at any time, only in the event that the last price of the Common
Stock is at least $10 per share for 20 consecutive trading days ending on the
third day prior to the one on which notice of redemption is given.

9.   EARNINGS PER SHARE
     ------------------

         Earnings per share for the years ended June 30, 1997 and 1996 are
calculated as follows:

<TABLE>
<CAPTION>
                                                        1997             1996
                                                        ----             ----
<S>                                                  <C>              <C>       
Net income as reported                               $  337,229       $  622,885
Imputed interest income, net of income taxes            687,996          443,986
                                                     ----------       ----------
Adjusted net income                                  $1,025,225       $1,066,871
                                                     ==========       ==========
Actual number of shares outstanding                   5,760,820        5,607,850
Net additional shares arising from exercise of
warrants and options                                  3,883,118        2,598,855
                                                     ----------       ----------
Weighted average number of shares outstanding         9,643,938        8,206,705
                                                     ==========       ==========

Earnings per share                                       $  .11           $  .13
                                                         ======           ======
</TABLE>

<PAGE>

  
         SFAS No. 128, "Earnings per Share", which supersedes APB Opinion No.
15, "Earnings per Share", was issued in February 1997. SFAS 128 requires dual
presentation of basic and diluted earnings per share (EPS) for complex capital
structures on the face of the income statement. Basic EPS is computed by
dividing income by the weighted average number of common shares outstanding for
the period. Diluted EPS reflects the potential dilution from the exercise or
conversion of securities into common stock, such as stock options. SFAS 128 is
required to be adopted for the Company's fiscal year ending June 30, 1998 and,
when adopted, will require restatement of prior periods' EPS.


10.  ACCOUNTING FOR STOCK-BASED COMPENSATION
     ---------------------------------------

         In October 1995, the Financial Accounting Standards Board adopted SFAS
No. 123, "Accounting for Stock-Based Compensation". The Company adopted this
standard during year ended June 30, 1997. The Company has elected to adopt the
disclosure requirement of this pronouncement only. The adoption of this
pronouncement, therefore, had no impact on the Company's financial position or
results of operations. Had compensation cost been calculated based on the fair
value at the grant date for awards in 1997 and 1996 consistent with the
provisions of SFAS 123, the Company's net income and net income per share would
have been changed to the following pro forma amounts:

<TABLE>
<CAPTION>
                                                       1997            1996
                                                       ----            ----
<S>                          <C>                    <C>             <C>      
Net income                   As reported            $ 337,229       $ 622,885
                             Proforma               $ 167,446       $ 606,798
                                                                        
Earnings per share           As reported            $     .11       $     .13
                             Proforma               $     .09       $     .13
</TABLE>

         The fair value of each option grant is estimated on the date of grant
using the Black-Scholes option pricing model with the following weighted-average
assumptions used for grants in 1997 and 1996 no dividend yield; expected
volatility of 62.10% - 75.58%; risk-free interest rates of approximately 5.40% -
6.76%; and an expected life of 5 years. The pro forma effect on net income 
for 1997 and 1996 is not representative of the pro forma effect on net
income and in future years because it does not take into consideration
pro forma compensation expense related to grants made prior to fiscal 1996.


11.  COMMITMENTS AND CONTINGENCIES:
     ------------------------------

The Company leases its principal facility and an automobile under noncancelable
operating leases. The facility lease expires in 2001 and the auto lease expires
in fiscal 2000. Rent expense under these leases was $73,168, $72,929 and
$142,039 in fiscal 1997, 1996 and 1995, 
<PAGE>
 
respectively. Minimum required lease payments are $112,324 in 1998, $112,324 in
1999, $100,527 in 2000 and $15,350 in 2001.

The Company sponsors a profit sharing/401(k) plan (the "Plan") for all of its
employees who meet certain age and years of employment requirements.
Participants may make voluntary contributions to the Plan and the Company makes
a matching contribution of 50% of the first $1,000 of such contributions. The
Company's contributions were $47,600, $20,139 and $18,901 in fiscal 1997, 1996
and 1995, respectively.

Upon consummation of the merger transaction discussed in Note 1, an employment
agreement with an officer was executed. The agreement is for a three-year term
and provides for base compensation of $125,000 per year.

The Company has entered into various licensing agreements which required upfront
cash payments in the aggregate of $1,600,000 and royalties based on unit sales.

The Company is from time to time involved in certain legal actions arising in
the ordinary course of business. In the Company's opinion, the outcome of any
such actions will not have a material adverse effect on the Company's financial
position or results of operations.

<PAGE>
 
                                                                   Exhibit 10.10

                             1995 STOCK OPTION PLAN

            [Adopted by the Board of Directors on November 29, 1994]


                                     PART I
                     DEFINITIONS AND ADMINISTRATIVE MATTERS
                     --------------------------------------

SECTION 1.  Purpose; Definitions

     The purpose of the Information Systems Acquisition Corporation 1995 Stock
Option Plan (the "Plan") is to enable employees, officers, directors and
independent contractors of Information Systems Acquisition Corporation ("the
Company") to (i) own shares of stock in the Company, (ii) participate in the
stockholder value which has been created, (iii) have a mutuality of interest
with other stockholders and (iv) enable the Company to attract, retain and
motivate employees, officers, directors and independent contractors of
particular merit.

     For the purposes of the Plan, the following terms shall be defined as set
forth below:

     (a) "Board" means the Board of Directors of the Company.
          -----                                              

     (b) "Code" means the Internal Revenue Code of 1986, as amended from time to
          ----                                                                  
time, and any successor thereto.

     (c) "Committee" means the Committee designated by the Board to administer
          ---------                                                           
the Plan.

     (d) "Company" means Information Systems Acquisition Corporation, its
          -------                                                        
Subsidiaries or any successor organization.
 
     (e) "Disability" means permanent and total disability within the meaning of
          ----------                                                            
Section 22(e)(3) of the Code.

     (f) "Disinterested Person" shall have the meaning set forth in the Rules.
          --------------------                                                

     (g) "Eligible Independent Contractor" means an independent contractor hired
          -------------------------------                                       
by the Company who is neither an Employee of the Company nor a Non-Employee
Director.

     (h) "Employee" means any person, including a director, who is employed by
          --------                                                            
the Company and is compensated for such employment by a regular salary.

     (i) "Exchange Act" means the Securities Exchange Act of 1934, as amended.
          ------------                                                        

     (j) "Fair Market Value" means the per share value of the Stock as of any
          -----------------                                                  
given date, as determined by reference to the price of the last traded share of
Stock on the over-the-counter market, as reported by the National Association of
Securities Dealers, Inc. Automated Quotation ("NASDAQ") System for such date or
the next preceding date that Stock was traded on such market, or, in the event
<PAGE>
 
the Stock is listed on a stock exchange, the closing price per share of Stock as
reported on such exchange for such date.

     (k) "Incentive Stock Option" means any Stock Option intended to be and
          ----------------------                                           
designated as an "Incentive Stock Option" within the meaning of Section 422 of
the Code.

     (l) "Insider" means a Participant who is subject to Section 16 of the
          -------                                                         
Exchange Act.

     (m) "Non-Employee Director" means any member of the Board who is not an
          ---------------------                                             
Employee of the Company and is not compensated for employment by a regular
salary.

     (n) "Non-Qualified Stock Option" means any Stock Option that is not an
          --------------------------                                       
Incentive Stock Option.

     (o) "Participant" means an Employee, officer, Non-Employee Director or
          -----------                                                      
Eligible Independent Contractor to whom an award is granted pursuant to the
Plan.

     (p) "Plan" means the Information Systems Acquisition Corporation 1995 Stock
          ----                                                                  
Option Plan, as hereinafter amended from time to time.

     (q) "Rules" means Rule 16(b)(3) and any successor provisions promulgated by
          -----                                                                 
the Securities and Exchange Commission under Section 16 of the Exchange Act.

     (r) "Securities Act" shall mean the Securities Act of 1933, as amended.
          --------------                                                    

     (s) "Securities Broker" means the registered securities broker acceptable
          -----------------                                                   
to the Company who agrees to effect the cashless exercise of an Option pursuant
to Section 5(d) hereof.

     (t) "Stock" means the Common Stock of the Company, par value $.01 per
          -----                                                           
share.

     (u) "Stock Option" or "Option" means any option to purchase shares of Stock
          ------------      ------                                              
(including Restricted Stock, if the Committee so determines) granted pursuant to
Section 5 below.

     (v) "Subsidiary" means any corporation owned, in whole or in part, by the
          ----------                                                          
Company.

SECTION 2.  Administration

     2.1  The portion of the Plan with respect to the grant of Options pursuant
to Part II shall be administered by a Committee of not less than three Directors
who shall be Disinterested Persons appointed by the Board and who shall serve at
the pleasure of the Board; provided further, however, that, notwithstanding the
foregoing, Part II of the Plan shall be administered by such number of
Disinterested Persons as and to the extent required by the Rules.

     The Committee shall have the authority to grant pursuant to the terms of
the Plan:  Stock Options to Employees (including directors who are Employees)
and officers of the Company, and Eligible Independent Contractors.  In
particular, the Committee shall, subject to the limitations and terms of the
Plan, have the authority:

                                      -2-
<PAGE>
 
     (i)    to select the officers, directors (who are Employees) and other
Employees of the Company, and the Eligible Independent Contractors to whom Stock
Options may from time to time be granted hereunder;
 
     (ii)   to determine whether and to what extent incentive Stock Options are
to be granted hereunder;

     (iii)  to determine the number of shares to be covered by each such award
granted hereunder;

     (iv)   to determine the terms and conditions, not inconsistent with the
terms of the Plan, of any award granted hereunder, including the option or
exercise price and any restrictions or limitations, based upon such factors as
the Committee shall determine, in its sole discretion;

     (v)    to determine whether and under what circumstances a Stock Option may
be exercised and settled in cash or Stock or without a payment of cash;

     (vi)   to determine whether, to what extent and under what circumstances
Stock and other amounts payable with respect to an award under this Plan shall
be deferred either automatically or at the election of the Participant; and

     (vii)  to amend the terms of any outstanding award (with the consent of the
Participant) to reflect terms not otherwise inconsistent with the Plan,
including amendments concerning exercise price changes, vesting acceleration or
forfeiture waiver regarding any award or the extension of a Participant's right
with respect to awards granted under the Plan, as a result of termination of
employment or service or otherwise, based on such factors as the Committee shall
determine, in its sole discretion.

     The Committee shall have the authority to adopt, alter and repeal such
administrative rules, guidelines and practices governing the Plan as it shall,
from time to time deem advisable; to interpret the terms and provisions of the
Plan and any award issued under the Plan (and any agreements relating thereto);
and to otherwise supervise the administration of the Plan, provided that the
Committee may delegate to the Chief Executive Officer of the Company, or such
other officer as may be designated by the Committee, the authority, subject to
guidelines prescribed by the Committee, to grant Options to Employees and
Eligible Independent Contractors who are not then subject to the provisions of
Section 16 of the Exchange Act, and to determine the number of shares to be
covered by any such Option, and the Committee may authorize any one or more of
such persons to execute and deliver documents on behalf of the Committee,
provided that no such delegation may be made that would cause grants of Options
to persons subject to Section 16 of the Exchange Act to fail to comply with all
applicable conditions of Rule 16b-3 or its successors under the Exchange Act.
Determinations, interpretations or other actions made or taken by the Committee
pursuant to the provisions of the Plan shall be final and binding and conclusive
for all purposes and upon all persons.

     No member of the Board or the Committee shall be liable for any action or
determination made in good faith with respect to the Plan or any Stock Option
granted under it.  Nothing herein shall be deemed to expand the personal
liability of a member of the Board or Committee beyond that which may arise
under any applicable standards set forth in the Company's by-laws and Delaware
law, nor shall anything herein limit any rights to indemnification or
advancement of expenses to which any member of the Board or the Committee may be
entitled under any by-law, agreement, vote of the stockholders or directors, or
otherwise.

                                      -3-
<PAGE>
 
     2.2  The portion of the Plan with respect to the grant of Options pursuant
to Part III shall be administered by the Board.  Grants of Stock Options under
Part III of the Plan and the amount, price and timing of the awards to be
granted will be automatic, as described in Part III hereof.  All questions of
interpretation of the Plan with respect to the grant of Options pursuant to Part
III will be determined by the Board, and such determination shall, unless
otherwise determined by the Board, be final and conclusive on all persons having
any interest hereunder.

SECTION 3.  Stock Subject to the Plan

     3.1  The aggregate number of shares of Stock that may be issued or
transferred under the Plan is 1,100,000, subject to adjustment pursuant to
Section 3.2 below.  In the event that the Company's redeemable common stock
purchase warrants (the "Warrants") are called for redemptioin by the Company,
the aggregate number of shares of Stock that may be issued or transferred under
the Plan shall be increased to 1,500,000, subject to adjustment pursuant to
Section 3.2 below.  Such shares may be authorized but unissued shares or
reacquired shares.  If the number of shares of Stock issued under the Plan and
the number of shares of Stock subject to outstanding awards (taking into account
the share counting requirements established under the Rules) equals the maximum
number of shares of Stock authorized under the Plan, no further awards shall be
made unless the Plan is amended in accordance with the Rules or additional
shares of Stock become available for further awards under the Plan.  If and to
the extent that Options granted under the Plan terminate, expire or are canceled
without having been exercised, such shares shall again be available for
subsequent awards under the Plan.

     3.2  If any change is made to the Stock (whether by reason of merger,
consolidation, reorganization, recapitalization, stock dividend, stock split,
combination of shares, or exchange of shares or any other change in capital
structure made without receipt of consideration), then unless such event or
change results in the termination of all outstanding awards under the Plan, the
Board or the Committee shall preserve the value of the outstanding awards by
adjusting the maximum number and class of shares issuable under the Plan to
reflect the effect of such event or change in the Company's capital structure,
and by making appropriate adjustments to the number and class of shares subject
to an outstanding award and/or the option price of each outstanding Option,
except that any fractional shares resulting from such adjustments shall be
eliminated by rounding any portion of a share equal to .500 or greater up, and
any portion of a share equal to less than .500 down, in each case to the nearest
whole number.

     3.3  In any fiscal year of the Company, the maximum number of shares of
Common Stock with respect to which Options may be granted to any optionee shall
not exceed 5% of the Common Stock outstanding, as adjusted for stock splits,
stock dividends or other similar changes affecting the Common Stock.

SECTION 4.  Designation of Optionees

     4.1  Optionees under Part II of the Plan shall be selected, from time to
time, by the Committee from among those Employees and Eligible Independent
Contractors who, in the opinion of the Committee, occupy responsible positions
and who have the capacity to contribute materially to the continued growth,
development and long-term success of the Company and its Subsidiaries.

     4.2  All Non-Employee Directors on the date of grant shall be eligible to
receive Options under Part III of the Plan.

                                      -4-
<PAGE>
 
                                 PART II
            GRANTS TO EMPLOYEES AND ELIGIBLE INDEPENDENT CONTRACTORS
            --------------------------------------------------------

SECTION 5.  Stock Options

          Any Stock Option granted under Part II of the Plan shall be in such
form as the Committee may from time to time approve.  Stock Options granted
under Part II of the Plan may be of two types: (i) Incentive Stock Options and
(ii) Non-Qualified Stock Options.

          The Committee shall have the authority to grant Incentive Stock
Options, Non-Qualified Stock Options or both types of Stock Options.  To the
extent that any Stock Option does not qualify as an Incentive Stock Option, it
shall constitute a Non-Qualified Stock Option.

          Anything in the Plan to the contrary notwithstanding, no term of this
Plan relating to Incentive Stock Options shall be interpreted, amended or
altered, nor shall any discretion or authority granted under the Plan be so
exercised, so as to disqualify the Plan under Section 422 of the Code, or,
without the consent of the optionee(s) affected, to disqualify any Incentive
Stock Option under Section 422.

          Options granted hereunder shall be subject to the following terms and
conditions and shall contain such additional terms and conditions, not
inconsistent with the terms of the Plan, as the Committee shall deem
appropriate:

          5.1  Option Price.  The option price per share of Stock purchasable
               ------------                                                  
under a Stock Option shall be determined by the Committee at the time of grant;
provided, however, that the option price per share for any Stock Option shall be
not less than 100% of the Fair Market Value of the Stock on the date of grant.

               Any Incentive Stock Option granted to any optionee who, at the
time the Option is granted, owns more than 10% of the voting power of all
classes of stock of the Company or of a Parent or Subsidiary corporation (within
the meaning of Section 424 of the Code), shall have an exercise price no less
than 110% of Fair Market Value per share on the date of the grant.

          5.2  Option Term.  The term of each Stock Option shall be fixed by the
               -----------                                                      
Committee, but no Stock Option shall be exercisable more than ten years after
the date the Stock Option is granted. However, any Incentive Stock Option
granted to any optionee who, at the time the Option is granted, owns more than
10% of the voting power of all classes of stock of the Company or of a Parent or
Subsidiary corporation may not have a term of more than five years.  No Option
may be exercised by any person after expiration of the term of the Option.

          5.3  Exercisability.  Stock Options shall be exercisable at such time
               --------------                                                  
or times and subject to such terms and conditions as shall be determined by the
Committee at or after grant.  If the Committee provides, in its discretion, that
any Stock Option is exercisable only in installments, the Committee may waive
such installment exercise provisions at any time at or after grant in whole or
in part, based on such factors as the Committee shall determine, in its sole
discretion.

          5.4  Method of Exercise.  Subject to whatever installment exercise
               ------------------                                           
provisions apply under Section , Stock Options may be exercised in whole or in
part at any time and from time to time during the Option period, by giving
written notice of exercise to the Company specifying the number of shares to be
purchased.  Such notice shall be accompanied by payment in full of the purchase
price, either by

                                      -5-
<PAGE>
 
cash, check, or such other instrument as the Committee may accept.  As
determined by the Committee, in its sole discretion, at or after grant, payment
in full or in part may also be made in the form of unrestricted Stock already
owned by the optionee (based upon the Fair Market Value of a share of Stock on
the business date preceding tender if received prior to the close of the stock
market and at the Fair Market Value on the date of tender if received after the
stock market closes); provided, however, that, (i) in the case of an Incentive
Stock Option, the right to make a payment in the form of unrestricted Stock
already owned by the optionee may be authorized only at the time the Option is
granted and (ii) the Company may require that the Stock has been owned by the
Participant for a minimum period of time specified by the Committee.  In
addition, if such unrestricted Stock was acquired through exercise of an
Incentive Stock Option, such Stock shall have been held by the optionee for a
period of not less than the holding period described in Section 422(a)(1) of the
Code on the date of exercise, or if such Stock was acquired through exercise of
a Non-Qualified Stock Option or of an option under a similar plan of the
Company, such Stock shall have been held by the optionee for a period of more
than one year on the date of exercise, and further provided that the optionee
shall not have tendered Stock in payment of the exercise price of any other
Option under the Plan or any other stock option plan of the Company within six
calendar months of the date of exercise.

               To the extent permitted under the applicable laws and
regulations, at the request of the Participant, and with the consent of the
Committee, the Company shall permit payment to be made by means of a "cashless
exercise" of an Option. Payment by means of a cashless exercise shall be
effected by the Participant delivering to the Securities Broker irrevocable
instructions to sell a sufficient number of shares of Stock to cover the cost
and expenses associated therewith and to deliver such amount to the Company.

               No shares of Stock shall be issued until full payment therefor
has been made. An optionee shall not have any right to dividends or other rights
of a stockholder with respect to shares subject to the Option until such time as
Stock is issued in the name of the optionee following exercise of the Option in
accordance with the Plan.

          5.5  Stock Option Agreement.  Each Option granted under this Plan
               ----------------------                                      
shall be evidenced by an appropriate Stock Option agreement, which agreement
shall expressly specify whether such Option is an Incentive Stock Option or a
Non-Qualified Stock Option and shall be executed by the Company and the
optionee.  The agreement shall contain such terms and provisions, not
inconsistent with the Plan, as shall be determined by the Committee.  Such terms
and provisions may vary between optionees or as to the same optionee to whom
more than one Option may be granted.

          5.6  Replacement Options.  If an Option granted pursuant to the Plan
               -------------------                                            
may be exercised by an optionee by means of a stock-for-stock swap method of
exercise as provided in  above, then the Committee may, in its sole discretion
and at the time of the original Option grant, authorize the Participant to
automatically receive a replacement Option pursuant to this part of the Plan.
This replacement Option shall cover a number of shares determined by the
Committee, but in no event more than the number of shares equal to the
difference between the number of shares of the original Option exercised and the
net shares received by the Participant from such exercise.  The per share
exercise price of the replacement Option shall equal the then current Fair
Market Value of a share of Stock, and shall have a term extending to the
expiration date of the original Option.

               The Committee shall have the right, in its sole discretion and at
any time, to discontinue the automatic grant of replacement Options if it
determines the continuance of such grants to no longer be in the best interest
of the Company.

                                      -6-
<PAGE>
 
          5.7  Non-transferability of Options.  No Stock Option shall be
               ------------------------------                           
transferable by the optionee other than by will, by the laws of descent and
distribution, pursuant to a qualified domestic relations order, or as permitted
under the Rules, and all Stock Options shall be exercisable, during the
optionee's lifetime, only by the optionee.  Notwithstanding the foregoing, the
Committee may grant non-qualified Options that are transferable, without payment
of consideration, to immediate family members (i.e., spouses, children and
grandchildren) of the Optionee or to trusts for, or partnerships whose only
partners are, such family members.  The Committee may also amend outstanding
non-qualified Options to provide for such transferability.

          5.8  Termination of Employment by Reason of Death.  Unless otherwise
               --------------------------------------------                   
determined by the Committee at or after grant, if any optionee dies during the
optionee's period of employment by the Company, or during the periods referred
to in Sections 5.9, 5.10 or 5.11, any Stock Option held by such optionee may
thereafter be exercised, to the extent then exercisable or on such accelerated
basis as the Committee may determine at or after grant, by the legal
representative of the estate or by the legatee of the optionee under the will of
the optionee, for a period of one year (or such shorter period as the Committee
may specify at grant) from the date of such death or until the expiration of the
stated term of such Stock Option, whichever period is shorter.

          5.9  Termination of Employment by Reason of Disability.  Unless
               -------------------------------------------------         
otherwise determined by the Committee at or after grant, if an optionee's
employment by the Company terminates by reason of Disability, any Stock Option
held by such optionee may thereafter be exercised by the optionee, to the extent
it was exercisable at the time of termination, or on such accelerated basis as
the Committee may determine at or after grant, for a period of one year (or such
shorter period as the Committee may specify at grant) from the date of such
termination of employment or until the expiration of the stated term of such
Stock Option, whichever period is shorter.  In the event of termination of
employment by reason of Disability, if an Incentive Stock Option is exercised
after the expiration of the exercise periods that apply for purposes of Section
422 of the Code, such Stock Option will thereafter be treated as a Non-Qualified
Stock Option.

          5.10  Termination of Employment Upon Retirement.  Unless otherwise
                -----------------------------------------                   
determined by the Committee at or after grant, if an optionee's employment
terminates due to retirement (as hereinafter defined), any Stock Option held by
such optionee may thereafter be exercised by the optionee, to the extent it was
exercisable at the date of retirement, or on such accelerated basis as the
Committee may specify at grant, for a period of one-year (or such shorter period
as the Committee may specify at grant) from the date of such retirement or until
the expiration of the stated term of such Stock Option, whichever period is
shorter.  For purposes of this Section 5.10, "Retirement" shall mean any
Employee retirement under the Company's retirement policy.

          5.11  Other Termination of Employment.  Unless otherwise determined by
                -------------------------------                                 
the Committee at or after grant, in the event of termination of employment
(voluntary or involuntary) for any reason other than death, Disability or
retirement, or if an Employee is terminated for cause, any Stock Option held by
such optionee may thereafter be exercised by the optionee, to the extent it was
exercisable at the time of such termination or on such accelerated basis as the
Committee may determine at or after grant, for a period of three months (or such
shorter period as the Committee may specify at grant) from the date of such
termination of employment or the expiration of the stated term of such Stock
Option, whichever period is shorter.  If an Employee is terminated for cause,
any Stock Option held by such Optionee shall terminate immediately.

                                      -7-
<PAGE>
 
          5.12  Incentive Stock Option Limitation.  The aggregate Fair Market
                ---------------------------------                            
Value (determined as of the time of grant) of the Stock with respect to which
Incentive Stock Options are exercisable for the first time by the optionee
during any calendar year under the Plan and/or any other stock option plan of
the Company shall not exceed $100,000.

          5.13  Termination of Eligible Independent Contractors Options.  The
                -------------------------------------------------------      
termination provisions of Options granted to Eligible Independent Contractors
shall be determined by the Committee in its sole discretion.

          5.14  Withholding and Use of Shares to Satisfy Tax Obligations.  The
                --------------------------------------------------------      
obligation of the Company to deliver Stock upon the exercise of any Option shall
be subject to applicable federal, state and local tax withholding requirements.

                If the exercise of any Option is subject to the withholding
requirements of applicable federal tax laws, the Committee, in its discretion
(and subject to such withholding rules ("Withholding Rules") as shall be adopted
by the Committee), may permit the optionee to satisfy the federal withholding
tax, in whole or in part, by electing to have the Company withhold (or by
delivering to the Company) shares of Stock, which Stock shall be valued, for
this purpose, at their Fair Market Value on the date the amount of tax required
to be withheld is determined (the "Determination Date").  Such election must be
made in compliance with and subject to the Withholding Rules, and the Committee
may not withhold shares of Stock in excess of the number necessary to satisfy
the minimum federal income tax withholding requirements.  If Stock acquired
under the exercise of an Incentive Stock Option is used to satisfy such
withholding requirement, such Stock must have been held by the optionee for a
period of not less than the holding period described in Section 422(a)(1) of the
Code on the Determination Date.  If Stock acquired through the exercise of a
Non-Qualified Stock Option or of an option under a similar plan is delivered by
the optionee to the Company to satisfy such withholding requirement, such Stock
must have been held by the optionee for a period of more than one year on the
Determination Date.  For Optionees subject to Section 16 of the Exchange Act, to
the extent required by Section 16, the election to have Stock withheld by the
Corporation hereunder must be either (a) an irrevocable election made six months
before the Determination Date; or (b) an irrevocable election where both the
election and the Determination Date occur during one of the ten-day periods
beginning on the third business day following the date of release of the
Company's quarterly or annual summary financial data and ending on the twelfth
business day following such release.

          5.15  Issuance of Shares and Compliance with Securities Acts.  Within
                ------------------------------------------------------         
a reasonable time after exercise of an Option, the Company shall cause to be
delivered to the optionee a certificate for the Stock purchased pursuant to the
exercise of the Option.  At the time of any exercise of any Option, the Company
may, if it shall deem it necessary and desirable for any reason connected with
any law or regulation of any governmental authority relative to the regulation
of securities, require the optionee to represent in writing to the Company that
it is his or her then intention to acquire the Stock for investment and not with
a view to distribution thereof and that such optionee will not dispose of such
Stock in any manner that would involve a violation of applicable securities
laws.  In such event, no Stock shall be issued to such holder unless and until
the Company is satisfied with such representation.  Certificates for shares of
Stock issued pursuant to the exercise of Options may bear an appropriate
securities law legend.

                                      -8-
<PAGE>
 
                                 PART III
                        GRANTS TO NON-EMPLOYEE DIRECTORS
                        --------------------------------

SECTION 6.  Grant of Options

          Options to purchase 10,000 shares of Common Stock, subject to
adjustment as provided in Section 3.2 (the "Initial Options") and options to
purchase 5,000 shares, subject to adjustments as provided in Section 3.2, (the
"Annual Options"), shall be granted to Non-Employee Directors as follows:

            (a) Each Non-Employee Director on the 30th day after the
stockholders of the Company have approved the Plan shall be granted an Initial
Option.

            (b) Each Non-Employee Director who is not granted an Initial Option
pursuant to Section 6(a), shall be granted an Initial Option on the first
business day immediately following the date that such person is first elected or
appointed to serve as a Non-Employee Director.

            (c) Each year on January 1, each Non-Employee Director on such date
shall be granted an Annual Option.

SECTION 7.  Types of Options

          All options granted under Part III of the Plan shall be non-qualified
Stock Options for purposes of the Code.

SECTION 8.  Option Price

          The purchase price of each share of Stock issuable upon exercise of an
Option will be equal to the Fair Market Value of the Stock on the date of grant.

SECTION 9.  Option Term and Rights to Exercise

          9.1  Period of Option and Rights to Exercise.  Except as set forth
               ---------------------------------------                      
herein, each Non-Employee Director who receives options under this Plan must
continue to hold office as a Non-Employee Director of the Company for six months
from the date that the Initial Option is granted and six months from the date
each Annual Option is granted before he can exercise any part thereof.
Thereafter, subject to the provisions of the Plan, options will vest and be
exercisable as follows:

               (a)  Initial Options.
                    --------------- 

                    (i)    Each Initial Option will vest and be exercisable in
     full six months from the date of grant.

                    (ii)   The right to exercise an Initial Option will expire
     on the fifth anniversary of the date on which the option was granted.

                    (iii)  Once an Initial Option has become exercisable, such
     option may be exercised in whole at any time or in part from time to time
     until the expiration of the

                                      -9-
<PAGE>
 
     option, whether or not any option granted previously to the optionee
     remains outstanding at the time of such exercise.

               (b)  Annual Options.
                    -------------- 

                    (i)    Each Annual Option will vest and be exercisable on a
     cumulative basis as to 2,500 shares beginning six months from the date of
     grant and 2,500 additional shares beginning on the first anniversary of the
     date of grant.

                    (ii)   The right to exercise an Annual Option will expire on
     the fifth anniversary of the date on which the option was granted.

                    (iii)  Once each installment of an Annual Option has become
     exercisable, it may be exercised in whole at any time or in part from time
     to time until the expiration of the option, whether or not an option
     granted previously to the optionee remains outstanding at the time of such
     exercise.

SECTION 10.  Payment of Option Price

     Payment or provision for payment of the purchase price shall be made as
follows:  (i) in cash or check; (ii) by exchange of Stock valued at its Fair
Market Value on the date of exercise; (iii)  by means of a cashless exercise
procedure by the delivery to the Company of an exercise notice and irrevocable
instructions to the Securities Broker to sell a sufficient number of shares of
Stock to pay the purchase price of the shares of Common Stock as to which such
exercise relates and to deliver promptly such amount to the Company; or (iv) by
any combination of the foregoing.

Where payment of the purchase price is to be made with shares of Stock acquired
through exercise of a non-qualified Stock Option or of an option under a similar
plan of the Company, such Stock shall have been held by the optionee for a
period of more than one year on the date of exercise, and further provided that
the optionee shall not have tendered Stock in payment of the exercise price of
any other Option under the Plan or any other stock option plan of the Company
within six calendar months of the date of exercise.

SECTION 11.  Termination of Service

     Upon cessation of service as a Non-Employee Director (for reasons other
than retirement or death), including cessation of service due to physical or
mental disability that prevents such person from rendering further services as a
Non-Employee Director, only those options exercisable at the date of cessation
of service shall be exercisable by the Non-Employee Director.  Such options
shall be exercisable for a period of three months from cessation of service of
the Non-Employee Director or the expiration of the Option, whichever period is
shorter.

     Upon the retirement or death of a Non-Employee Director, options shall be
exercisable as follows:

             (a) Retirement. Upon retirement as a Non-Employee Director after
                 ----------    
the Non-Employee Director has served for at least six consecutive years as a
director, all Options shall continue to be exercisable during their terms as if
such person had remained a Non-Employee Director.

                                      -10-
<PAGE>
 
             (b) Death. In the event of the death of a Non-Employee Director
                 -----   
while a member of the Board, or within the period after termination of service
referred to in the first paragraph of Section 11, the Options granted to him
shall be exercisable, to the extent then exercisable, for a period of one year
from the date of the Non-Employee Director's death, or until the expiration of
the Option, whichever period is shorter.

SECTION 12.  No Guaranteed Term of Office

     Nothing in this Plan or any modification thereof, and no grant of an
option, or any term thereof, shall be deemed an agreement or condition
guaranteeing to any Non-Employee Director any particular term of office or
limiting the right  of the Company, the Board or the stockholders to terminate
the term of office of any Non-Employee Director under the circumstances set
forth in the Company's Certificate of Incorporation or Bylaws, or as otherwise
provided by law.

SECTION 13.  Other Restrictions

     Sections 5.5, 5.7 and 5.15 of the Plan shall apply to options granted
pursuant to Part III of the Plan.


                                    PART IV
                                 MISCELLANEOUS
                                 -------------

SECTION 14.  Change in Control

     A "Change in Control" for purposes of this Plan shall mean any one of the
events described below:

             14.1 at any time during a period of two (2) consecutive years, at
least a majority of the Board shall not consist of Continuing Directors.
"Continuing Directors" shall mean directors of the Company at the beginning of
such two-year period and directors who subsequently became such and whose
selection or nomination for election by the Company's shareholders was approved
by a majority of the then Continuing Directors; or

             14.2 any person or "group" (as determined for purposes of
Regulation 13D-G promulgated by the Commission under the Exchange Act or under
any successor regulation), but excluding any majority-owned subsidiary or any
employee benefit plan sponsored by the Company or any subsidiary or any trust or
investment manager for the account of such a plan, shall have acquired
"beneficial ownership" (as determined for purposes of such regulation) of the
Company's securities representing fifty percent (50%) or more of the combined
voting power of the Company's then outstanding securities unless such
acquisition is approved in advance by a majority of the directors of the Company
who were in office immediately preceding such acquisition and any individual
selected to fill any vacancy created by reason of the death or disability of any
such director; or

             14.3 the Company becomes a party to a merger, consolidation or
share exchange in which either (i) the Company will not be the surviving
corporation or (ii) the Company will be the surviving corporation and any
outstanding shares of Common Stock will be converted into shares of any other
company (other than a reincorporation or the establishment of a holding company
involving no

                                      -11-
<PAGE>
 
change in ownership of the Company or other securities or cash or other property
(excluding payments made solely for fractional shares); or

          14.4 the Company's shareholders (i) approve any plan or proposal for
the disposition or other transfer of all, or substantially all, of the assets of
the Company, whether by means of a merger, reorganization, liquidation or
dissolution or otherwise or (ii) dispose of, or become obligated to dispose of,
50% or more of the outstanding capital stock of the Company by tender offer or
otherwise.

          If a Change in Control has occurred, all outstanding options granted
under the Plan shall be immediately exercisable by the holder of the option for
the total remaining number of Shares covered by the option and shall survive any
such event.

SECTION 15.  Amendments and Termination

     The Board may amend, alter or discontinue the Plan at any time and from
time to time, but no amendment, alteration or discontinuation shall be made
which would impair the rights of an optionee or Participant under a Stock Option
award theretofore granted, without the optionee's or Participant's consent, or
which, without the approval of the Company's stockholders, would require
stockholder approval under the Rules.

     Except for awards made pursuant to Part III, the Committee may amend the
terms of any Stock Option theretofore granted, prospectively or retroactively,
but no such amendment shall impair the rights of any holder without the holder's
consent.  Except for awards made to Non-Employee Directors pursuant to Part III,
the Committee may also substitute new Stock Options for previously granted Stock
Options, including previously granted Stock Options having higher option prices.
Subject to the above provisions, the Board shall have broad authority to amend
the Plan to take into account changes in applicable tax laws, securities laws
and accounting rules, as well as other developments.

SECTION 16.  Unfunded Status of Plan

     The Plan is intended to constitute an "unfunded" plan of incentive and
deferred compensation. With respect to any payments not yet made to a
Participant or optionee by the Company, nothing contained herein shall give any
such Participant or optionee any rights that are greater than those of a general
creditor of the Company.  In its sole discretion, the Committee may authorize
the creation of trusts or other arrangements to meet the obligations created
under the Plan to deliver Stock or payments in lieu of or with respect to awards
hereunder; provided, however, that, unless the Committee otherwise determines
with the consent of the affected Participant, the existence of such trusts or
other arrangements is consistent with the "unfunded" status of the Plan.

SECTION 17.  General Provisions

     17.1 All certificates for shares of Stock or other securities delivered
under the Plan shall be subject to such stock-transfer orders and other
restrictions as the Committee may deem advisable under the rules, regulations
and other requirements of the Securities Act, the Exchange Act, any stock
exchange or over-the-counter market upon which the Stock is then listed, and any
applicable federal or state securities law, and the Committee or the Board may
cause a legend or legends to be put on any such certificates to make appropriate
reference to such restrictions.

                                      -12-
<PAGE>
 
     17.2 Nothing contained in this Plan shall prevent the Board from adopting
other or additional compensation arrangements, subject to stockholder approval
if such approval is required, and such arrangements may be either generally
applicable or applicable only in specific cases.

     17.3 The adoption of the Plan shall not confer upon any Participant any
right to continued employment with the Company nor shall it interfere in any way
with the right of the Company to terminate its relationship with any of its
Employees, directors or Independent Contractors at any time.

     17.4 No later than the date as of which an amount first becomes includable
in the gross income of the Participant for federal income tax purposes with
respect to any award under the Plan, the Participant who is an Employee of the
Company shall pay to the Company, or make arrangements satisfactory to the
Committee regarding the payment of, any federal, state, or local taxes of any
kind required by law to be withheld with respect to such amount.  To the extent
permitted by the Committee, in its sole discretion, the minimum required
withholding obligations may be settled with Stock, including Stock that is part
of the award that gives rise to the withholding requirement.  The obligations of
the Company under the Plan shall be conditional on such payment or arrangements
and the Company shall, to the extent permitted by law, have the right to deduct
any such taxes from any payment of any kind otherwise due to the Participant.

     17.5 The Committee shall establish such procedures as it deems appropriate
for a Participant to designate a beneficiary to whom any amounts payable in the
event of the Participant's death are to be paid.

     17.6 The Plan shall be governed by and subject to all applicable laws and
to the approvals by any governmental or regulatory agency as may be required.

SECTION 18.  Effective Date and Term of Plan

     The Plan shall be effective as of the effective date of the merger of Human
Designed Systems, Inc. with and into ISAC Acquisition Co., a wholly-owned
subsidiary of the Company (the "Effective Date"), subject to the consent or
approval of the Company's stockholders as provided below.  No Stock Option award
shall be granted pursuant to the Plan on or after ten years from the Effective
Date, but Stock Options granted prior to such tenth anniversary may be exercised
after such date.  If the Plan is not approved by a majority of the votes cast at
a duly held meeting at which a quorum representing a majority of all outstanding
voting stock of the Company is, either in person or by proxy, present and voting
on the Plan, within 12 months after such effective date, any Incentive Stock
Options that have been granted shall automatically become Non-Qualified Stock
Options.

SECTION 19.  Interpretation

      A determination of the Committee as to any question which may arise with
respect to the interpretation of the provisions of this Plan or any Options
shall be final and conclusive, and nothing in this Plan, or in any regulation
hereunder, shall be deemed to give any Participant, his legal representatives,
assigns or any other person any right to participate herein except to such
extent, if any, as the Committee may have determined or approved pursuant to
this Plan.  The Committee may consult with legal counsel who may be counsel to
the Company and shall not incur any liability for any action taken in good faith
in reliance upon the advice of such counsel.

                                      -13-
<PAGE>
 
SECTION 20.  Governing Law

     With respect to any Incentive Stock Options granted pursuant to the Plan
and the agreements thereunder, the Plan, such agreements and any Incentive Stock
Options granted pursuant thereto shall be governed by the applicable Code
provisions to the maximum extent possible.  Otherwise, the laws of the State of
Delaware shall govern the operation of, and the rights of Participants under,
the Plan, the agreements and any Options granted thereunder.

SECTION 21.  Compliance With The Rules

     21.1 Unless an Insider could otherwise transfer shares of Stock issued
hereunder without incurring liability under Section 16(b) of the Exchange Act,
at least six months must elapse from the date of grant of an Option to the date
of disposition of the Stock issued upon exercise of such Option.

     21.2 It is the intent of the Company that this Plan comply in all respects
with the Rules in connection with any grant of Options to, or other transaction
by, an Insider.  Accordingly, if any provision of this Plan or any agreement
relating to an Option does not comply with the Rules as then applicable to any
such Insider, such provision will be construed or deemed amended to the extent
necessary to conform to such requirements with respect to such person.  In
addition, the Committee shall have no authority to make any amendment,
alteration, suspension, discontinuation, or termination of the Plan or any
agreement hereunder, or take other action if such authority would cause an
Insider's transactions under the Plan not to be exempt under the Rules.

     21.3 Certain restrictive provisions of the Plan have been implemented to
facilitate the Company's and Insiders' compliance with the Rules.  The
Committee, in its discretion, may waive certain of these restrictions, provided
the waiver does not relate in any way to an Insider and, provided further, such
waiver or amendment is carried out in accordance with Section 6 hereof.

SECTION 22.  Substitution of Options in a Merger, Consolidation or Share
Exchange

     In the event that the Company becomes a party to a merger, consolidation or
share exchange (a "Business Combination") and in connection therewith
substitutes options under the Plan for options of another party to such Business
Combination, notwithstanding the provisions of the Plan, the terms of such
substituted options may have the same terms and conditions (provided that the
number of shares issuable and the exercise prices are adjusted in accordance
with the terms of the Business Combination) as the former options of such other
party to the Business Combination, provided, however, that the exercise price of
the Options to be granted under the Plan shall be lawful consideration as
determined by the Committee.

                                      -14-

<PAGE>
 
                                                                      EXHIBIT 21


                                 Subsidiaries
                                 ------------

Name                                          State of Incorporation
- ------------------                            ----------------------

HDS Network Systems Investments, Inc.         Delaware
Human Designed Systems Licensing, Inc.        Delaware
Information Technology Consulting, Inc.       Delaware
Bridging Data Technology, Inc.                Delaware


<PAGE>
 
                                                                      Exhibit 23


                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of our
report included in this Form 10-K, into the Company's previously filed 
Registration Statement File No. 33-93942, No. 33-87036 and No. 333-20185.



                                                             ARTHUR ANDERSEN LLP




Philadelphia, Pa.,
 September 26, 1997

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1997             JUN-30-1996
<PERIOD-START>                             JUL-01-1996             JUL-01-1995
<PERIOD-END>                               JUN-30-1997             JUN-30-1996
<CASH>                                       1,452,409               2,700,298
<SECURITIES>                                         0                       0
<RECEIVABLES>                                9,308,731               4,914,007
<ALLOWANCES>                                         0                       0
<INVENTORY>                                  4,035,202               2,354,254
<CURRENT-ASSETS>                            16,002,051              11,165,185
<PP&E>                                         680,859                 668,420
<DEPRECIATION>                                       0                       0
<TOTAL-ASSETS>                              18,327,115              12,023,903
<CURRENT-LIABILITIES>                        7,555,703               2,449,010
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                         5,761                   5,620
<OTHER-SE>                                  10,765,651               9,476,270
<TOTAL-LIABILITY-AND-EQUITY>                10,771,412               9,481,890
<SALES>                                     25,467,487              20,819,444
<TOTAL-REVENUES>                                     0                       0
<CGS>                                       16,885,868              15,703,594
<TOTAL-COSTS>                                8,130,823               4,390,344
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                   0                       0
<INCOME-PRETAX>                                520,020                 945,783
<INCOME-TAX>                                   182,791                 322,898
<INCOME-CONTINUING>                                  0                       0
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   337,229                 622,885
<EPS-PRIMARY>                                     0.11                    0.13
<EPS-DILUTED>                                        0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission