TAYCO DEVELOPMENTS INC
10KSB, 1998-09-23
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: ISG INTERNATIONAL SOFTWARE GROUP LTD, SC 13D, 1998-09-23
Next: ARGOSY GAMING CO, S-3/A, 1998-09-23



                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                         F O R M  10-KSB
          Annual Report Pursuant to Section 13 or 15(d)
              of the Securities Exchange Act of 1934

For the fiscal year                  Commission file number 2-15966
ended June 30, 1998
                        TAYCO DEVELOPMENTS, INC.                  

      (Exact name of registrant as specified in its charter)
New York                                             16-0835557   
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                  Identification No.)

100 Taylor Drive, P.O. Box 748
North Tonawanda, New York                           14120-0748    
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number,                   (716) 694-0877   

Securities registered pursuant to Section 15(d) of the Act:

                   Common Stock, ($.05 par value)                 
                         (Title of class)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding twelve months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
       Yes     X                             No  ________
Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-B is not contained herein, and will not
be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part
III of this Form 10-KSB or any amendment to Form 10-KSB.
[ X ]    N/A

The aggregate market value of the common stock held by
non-affiliates (as affiliates are defined in Rule 12b-2 of the
Exchange
Act) of the registrant, computed by reference to the average of the
bid and asked price on September 10, 1998 was $927,896.  In
addition to shares excluded by affiliates, this calculation also
excludes shares of the registrant's common stock that are held by
Schedule 13D filers.

The number of shares outstanding of the registrant's class of
common stock, as of the latest practicable date.

          Class                   Outstanding at September 23, 1998

Common Stock, $.05 par value                       990,213


                     TAYCO DEVELOPMENTS, INC.


                        FORM 10-KSB INDEX

                                                             PAGE

PART I . . . . . . . . . . . . . . . . . . . . . . . . . . . .  3

     ITEM  1.       DESCRIPTION OF BUSINESS. . . . . . . . . .  3
     ITEM  2.       DESCRIPTION OF PROPERTY. . . . . . . . . .  5
     ITEM  3.       LEGAL PROCEEDINGS. . . . . . . . . . . . .  6
     ITEM  4.       SUBMISSION OF MATTERS TO A VOTE OF
                    SECURITY HOLDERS . . . . . . . . . . . . .  6

PART II. . . . . . . . . . . . . . . . . . . . . . . . . . . .  6

     ITEM  5.       MARKET FOR COMMON EQUITY AND RELATED
                    STOCKHOLDER MATTERS. . . . . . . . . . . .  6
     ITEM  6.       MANAGEMENT'S DISCUSSION AND ANALYSIS OR
                    PLAN OF OPERATION. . . . . . . . . . . . .  7

     ITEM  7.       FINANCIAL STATEMENTS . . . . . . . . . . . .8

     ITEM  8.       CHANGES IN AND DISAGREEMENTS WITH
                    ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
                    DISCLOSURE . . . . . . . . . . . . . . . . .9

PART III . . . . . . . . . . . . . . . . . . . . . . . . . . . .9

     ITEM  9.       DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS
                    AND CONTROL PERSONS. . . . . . . . . . . . .9

     ITEM 10.       EXECUTIVE COMPENSATION . . . . . . . . . . .9

     ITEM 11.       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL 
                    OWNERS AND MANAGEMENT. . . . . . . . . . . 10

     ITEM 12.       CERTAIN RELATIONSHIPS AND RELATED
                    TRANSACTIONS . . . . . . . . . . . . . . . 12

     ITEM 13.       EXHIBITS AND REPORTS OF FORM 8-K . . . . . 13
                               PART I


ITEM 1.  DESCRIPTION OF BUSINESS

Business Development

     The Company was incorporated in the State of New York on
July 22, 1955, and is a patent holding company engaged in research,
development and licensing to manufacture shock and vibration
isolators, energy storage and shock absorption components for use
on various types of vehicles, machinery and equipment.  The Company 
sells research and development engineering services to its
affiliate, Taylor Devices, Inc. ("Devices"), and pursuant to a
certain License Agreement dated November 1, 1959("License
Agreement") has licensed Devices to manufacture and sell certain of
the Company's patented products.  The products sold are used in the
defense, aerospace and commercial industries.   See "Patents,
Trademarks and Licenses."

The Company continues to research and develop new and advanced
technology products.


Principal Products

     The Company's primary products include a wide spectrum of
components utilized for the absorption and/or attenuation of
transient and/or steady state motion of mechanical elements. 
Specific components include shock absorbers, vibration dampers,
seismic shock arresters, vehicle suspension devices and recoil 
absorbers.  These components may utilize either hydraulic,
elastomer, or electronic means to obtain their required output.

     A correlative component of these products is the analysis and
development of design specifications for various types of energy
absorption devices.  The Company maintains an extensive computer
data base of shock pulses, combined with its own proprietary
structural analysis computer codes.  The Company markets analytical
services utilizing these assets.


Distribution

     The Company has no need for sales representatives or
distributors because the major part of its work is performed under
contract with Devices.


Competition

     The Company faces no significant competition due to the nature
of its patented products, and the subcontracting arrangement with
Devices.


Raw Materials and Supplies

     Due to the nature of its business, the Company has no need for
raw materials and supplies which are considered scarce or in short
supply. The occasional purchase of supplies is made through local
suppliers which are readily available.


Patents, Trademarks and Licenses

     Under the License Agreement, the Company granted Devices
preferential rights to market, in the United States and Canada, all
existing and future inventions and patents owned by the Company.  
The term of the License Agreement is the life of the last-to-expire
patent on which Devices is paying royalties, which is December 1,
2014.  Devices pays a 5% royalty to the Company on sales of items
sold and shipped.  During fiscal 1998, Devices incurred royalties
to the Company of $136,384.  Payments are required to be made
quarterly without interest; payments are current.  No other
allocation of expenses is made from the Company to Devices.

     The License Agreement also provides for the Company to pay
Devices 10% of the gross royalties received from third parties who
are permitted to make, use and sell machinery and equipment under
patents not subject to the License Agreement, and apparatus and
equipment subject to the License Agreement but modified by Devices,
with rights to such modification having been assigned to the
Company.  No royalties were received in 1998.  Royalties, if any,
are paid quarterly.

     The Company holds approximately 31 patents expiring at
different times until the year 2014.  With the Company's additions
to its engineering staff, and the research and development
activities ("R&D") for Devices, the importance of these patents has
somewhat diminished.  In fiscal 1998, royalty income from the
patents accounted for 31.5% of the Company's income.

     Although the Company and Devices share common management and
a close business relationship, as separate corporations responsible
to their own shareholders, interests may diverge regarding
development and licensing of future inventions and patents.  In
that case, the Company would be permitted to license future
inventions and patents to licensees other than Devices, rendering
Devices' option on future inventions and patents under its License
Agreement minimally beneficial.


Dependence Upon Customers/Terms of Sale/Sales Backlog

     The Company's current business is almost totally dependent on
Devices.  In fiscal 1998, 100% of sales were to Devices in the form
of both direct and subcontracted project engineering.  Terms of
sale are normally net 30 days, with purchase orders issued on a
"cost plus" basis.  Work is subcontracted from Devices as needed,
and consequently there is no backlog.  All contract arrangements
are at arm's length and are at terms no less favorable to the
Company than if made to an independent third party.


Government Contracts

     The Company has proposals pending with the federal government,
but no assurances can be given that any contracts will be
forthcoming.


Research and Development

     The Company engages in R&D in connection with the design of
products that are sold by Devices.  "Patents, Trademarks and
Licenses."  The Company's income from R&D was $296,116 and $223,507
for fiscal years 1998 and 1997, respectively.


Government Regulation

     Compliance with federal, state and local provisions which have
been enacted or adopted regulating the discharge of materials into
the environment have had no material effect on the Company, and the
Company believes that it is in substantial compliance with such
provisions.

     The Company is subject to the Occupational Safety and Health
Act, ("OSHA") and the rules and regulations promulgated thereunder,
which establishes strict standards for the protection of employees,
and imposes fines for violations of such standards.  The Company
believes that it is in substantial compliance with OSHA provisions
and does not anticipate any material corrective expenditures in the
near future. There have been no significant costs or efforts in
conjunction with compliance with environmental standards.


Employees

     As of June 30, 1998, the Company had three full time
employees, which does not include executive officers.

ITEM 2.  DESCRIPTION OF PROPERTY   

    The Company leases approximately 800 square feet of office
space from Devices pursuant to a three year Lease Agreement between
the Company and Devices entered into on July 1, 1997, at a base
rental of $10,000 per year.  This Lease Agreement replaces a former
lease arrangement on virtually identical terms.  The Lease
Agreement can be canceled by a 90 days' written notice to the other
party.  Rental payments for fiscal 1998 totaled $10,000.  The total
rent paid by the Company is determined in accordance with the base
rental, and is subject to adjustment for increases in taxes,
maintenance costs and for utilization of additional space by the
Company.  The real property utilized by the Company is in good
condition, adequate for present operations and adequately covered
by insurance.  


ITEM 3.  LEGAL PROCEEDINGS

     None

ITEM 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

     None


                             PART II


ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Market Information

     The Company's common stock is traded over the counter and is
listed by the National Quotation Bureau ("NQB").

     The market prices noted below for fiscal years 1998 and 1997
were obtained from the NQB and represent estimated prices between
dealers, without retail mark-up, mark-down or commission.  Prices
do not necessarily represent actual transactions because trades in
the Company's shares are sporadic.


                       Fiscal 1998              Fiscal 1997
                    High         Low         High         Low

First Quarter       3.75         3.25        2.50         2.0625

Second Quarter      3.125        2.75        3.25         2.50

Third Quarter       2.875        2.50        4.25         3.25

Fourth Quarter      3.00         2.6875      3.75         3.50


Holders

     As of September 10, 1998, the approximate number of holders of
record of common stock of the Company was 905.  Due to a
significant number of shares of the Company's common stock held in
street name, the Company believes that the total number of
beneficial owners of its common stock exceeds 1,000.




Dividends

     There are no restrictions on the payment of either cash or
stock dividends, but no dividends were declared in fiscal years
1998 or 1997.




ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

     Cautionary Statement

     The Private Securities Litigation Reform Act of 1995 provides
a "safe harbor" for forward-looking statements.  Certain matters
discussed in this section and elsewhere in this report are forward-
looking statements.  These forward-looking statements involve risks
and uncertainties including, but not limited to, economic
conditions, product demand and industry capacity, competition, and
other risks.

The Company reported record high Total Revenues in Fiscal Year 1998
(FY98), posting a 10.5% increase to $432,510 from the Fiscal Year
1997 (FY97) figure of $391,317.  Net Income was $216,946, compared
to $231,650 in FY97 as the Company experienced increased operating
expenses and reduced earnings from Devices.

Royalty income for FY98 was $136,394, compared to $167,810 in FY97
as the Company's affiliate, Devices, experienced a shift in its
product mix for the year.  The change in Royalties was more than
offset by an increase in Research and Development (R&D) revenues to
$296,116 from $223,507 in FY97.  The R&D figure and the Total
Revenues figure of $432,510 represent the highest amounts recorded
in those categories since the 1991 restructuring.

Total Operating Expenses increased to $298,687 from the FY97 figure
of $263,750 as the Company experienced higher expense levels in
personnel, legal and patent acquisition areas.  Operating Income
for FY98 was $133,823, up from the FY97 total of $127,567 and
represents the second best figure of the restructured era. 
Interest expense and tax figures have been similar year to year,
resulting in an improvement in the Income Before Equity in Net
Income Of Affiliates to $89,606 in FY98 compared to $84,203 in
FY97.  This figure represents the net results of the operational
aspects of the Company, and the FY98 figure is the second best
figure of the post-1991 period.

Equity in Net Income of Affiliates declined in FY98, from $147,447
in FY97 to $127,340 as Devices reported increased sales but reduced
income due to shipment delays and competitive pricing issues.  Net
Income for FY98 was $216,946, compared to $231,650 in FY97, the net
result of improved operational income and reduced affiliate income.

The Company's balance sheet and general financial condition remain
stable and strong at the end of FY98.  Fiscal Year 1999 represents
the final full year of the Company's obligation on its only
long-term debt and the decreasing interest expense should have a
positive impact on operational figures.

The Company's professional staff continues to maintain its high
utilization level, primarily in support of Devices' projects and
proposals.  Among them are: three overseas bridge projects:
continued developmental testing (after successful pre-testing) of
a damper for the Space Shuttle Boom arm, and continued development
of modified isolators for navigators utilized by allied navies.
Projects which are in a more developmental/experimental stage than
those mentioned above include: wind damping devices for large,
interactive highway signs; semi-active controlled damping devices
utilizing passive resilient mounts (for a military application);
and some very preliminary efforts on the feasibility of using
non-cylindrical envelopes for damping applications.  The Company
believes that the use of non-cylindrical envelopes could have
significant potential with respect to the installation of dampers
in existing structures and reduced construction costs on new
structures which include dampers.

With respect to the Year 2000 (Y2K) issue relating to Electronic
Data Processing (EDP) matters, the Company's Management initiated
a review in FY98.  This review has, to date, concluded that the
Company: does not utilize any EDP systems for purposes of internal
control or record keeping;  does not interface or interact with any
customer or vendor by means of EDP or Electronic Data Interchange
(EDI); and obtains supplies through the purchasing department of 
Devices.  Most of these supplies are of a an administrative,
non-crucial nature.  The Management of Devices believes Devices and
its
key vendors, are Y2K compliant and, barring a systemic, nationwide
crisis with Y2K, materials and supplies are expected to be
available from one of several alternative sources.  Management has
neither incurred any significant cost in conducting the survey, nor
does it anticipate any significant cost in addressing the Y2K
matter.  At this time, Management sees no significant risks to the
operations of the Company when Y2K arrives, but will continue to
monitor the matter as the date approaches and more information
about potential and actual risks becomes available.

For FY99, Management is projecting continued good and stable
operating results and a contribution from its affiliates similar to
that of FY98.  Management continues to recognize that pursuing the
development of patentable technologies is the Company's best
opportunity for continued growth and will continue to direct the
Company's efforts to that end.       

ITEM 7.  FINANCIAL STATEMENTS

     For information concerning this Item, see the Company's
balance sheet and related financial statements and notes at Item
13.


ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURES

     On April 9, 1998 the Company filed a Form 8-K with the SEC
reporting a change in accountants.  The Board of Directors
appointed Lumsden & McCormick as independent accountants.  After a
review of accounting and auditing fees, the Company found it was
economically advantageous to obtain services from Lumsden &
McCormick.  There have been no disagreements with the previous
auditors, J.D. Elliott & Co., on any matter of accounting
principles or practices, financial statement disclosure or auditing
scope or procedure or any reportable event.

                             PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
PERSONS

DOUGLAS P. TAYLOR, (50) is President and Chief Executive Officer of
the Company since April 1991 and has been an executive officer 
since 1979, and a Director since 1972.  Since 1976, and 1977, he
has served as Director of Devices and another affiliate, Tayco
Realty Corporation ("Tayco Realty"), respectively.  Mr. Taylor is
inventor/co-inventor on numerous U.S. Patents assigned to the
Company, and is widely published within the fluid power,
aerospace/defense, and structural engineering communities.

DAVID A. LEE, (67) has served as a Vice President of the Company
since April 1991, and a Director since November 1991.  Dr. Lee has
served as a consultant to Devices since 1974.  He has a Ph.D. and
M.E. degree in mechanical engineering from the University of
Southern California at Los Angeles, and a B.S.  degree in
mechanical engineering from the California Institute of Technology. 


JOSEPH P. GASTEL, (73) is a patent attorney and has served as a
Director and Secretary of the Company and Devices since 1984.

PAUL L. TUTTOBENE, JR., (35) President of PLT Associates, a
corporation which serves as a manufacturer's representative for the
Company, has been a Director of the Company since November 1991. 
He has a B.S. degree in marketing from St. John Fisher College.

JANICE M. NICELY, (58) serves the Company and Devices as
Shareholder Relations Manager and has been with the Company since
1980.  Ms. Nicely has been a Director since November 1992.

ITEM 10.  EXECUTIVE COMPENSATION

     The following table sets forth certain information concerning
compensation of the Company's Chief Executive Officer.  No  
executive officer in the Company receives a salary.



                    SUMMARY COMPENSATION TABLE
                                        ANNUAL
                                     COMPENSATION 

                                                       All Other
Name and Principal                                   Compensation
Position                    Year        Salary         Total(1)  
Douglas P. Taylor           1998           $0          $ 19,000
Chairman, President and     1997           $0          $ 18,000
Chief Executive Officer     1996           $0          $  8,500



(1)  The following is a summary of all other compensation paid or
accrued:
                            Directors'
                              Fees      Royalties(A)    Total   

Fiscal Year Ended 6/30/98    $4,000     $15,000        $19,000
Fiscal Year Ended 6/30/97    $3,000     $15,000        $18,000
Fiscal Year Ended 6/30/96    $3,500     $ 5,000        $ 8,500 

     (A)  A Royalty Agreement with the Chief Executive Officer 
provides for a monthly payment of $1,666.66 ($20,000 per year)
beginning on October 1 of each year.  Fiscal 1998 royalties earned
is for the nine month period, October 1997 to June 30, 1998.

     Directors' fees in fiscal 1998 were $1,000 per meeting, with
the Secretary receiving an additional $2,250 for preparing the
minutes of each meeting.  The Board of Directors met four times in
fiscal 1998, with all directors present.  The Company has no
nominating, audit or other standing committee of the Board.


ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT

     The following table sets forth information as of September 23,
1998, as to persons known by the Company to be the beneficial
owners of more than five percent (5%) of the Company's common
stock, as well as shares owned by the named Executive Officer, each
director and all directors and executive officers as a group:
                                                                  
                              Amount of
Name and Address           Direct/Indirect          Percent of
of Beneficial Owner          Ownership (4)        Ownership (4)(5)

Taylor Devices, Inc.           228,317(1)              23%
90 Taylor Drive
North Tonawanda, NY 14120

Bruce Paul                     136,180                 13.7%
1 Hampton Road
Purchase, NY 10577

Paul H. Taylor                 31,188  (2)             3%
3677 East River Road
Grand Island, NY 14072

Douglas P. Taylor              81,994  (3)             8.2%
90 Taylor Drive
North Tonawanda, NY 14120

Joseph P. Gastel                - 0 -                - 0 -
722 Ellicott Square Bldg.
Buffalo, NY 14203

David A. Lee                   10,000                  1%
1819 Wilshire Blvd. 
Santa Monica, CA 90403

Paul L. Tuttobene, Jr.          1,000                  *
84 Benedict Road
Pittsford, NY 14534

Janice M. Nicely                   62                  *
100 Taylor Drive
North Tonawanda, NY 14120

All Directors and              93,056                  9.3%
officers as a group


* less than 1%


1.  These shares were purchased in January 1992 in a private sale
at their fair market value, in consideration of Devices' partially
discharging certain of the Company's obligations as a guarantor of 
the indebtedness of Tayco Tech.  See Item 12. "Certain
Relationships and Related Transactions."

2.  Mr. Paul Taylor is father of Douglas P. Taylor, and
father-in-law of Richard G. Hill, who are both executive officers
and
directors of Devices.  Including shares held by Messrs. Douglas P.
Taylor and his family, Paul H. Taylor and his wife, and the family
of Joyce Taylor Hill, daughter of Paul H. Taylor and wife of
Richard G. Hill, the Taylor family owns 176,115 shares, or
approximately 17.8% of the Company's common stock.  Joyce Taylor
Hill, sister of Douglas P. Taylor, holds 34,674 shares as custodian
for her minor children, with 8,511 shares in her name and Richard
Hill beneficially owns 4,800 shares.  Isabel B. Taylor, wife of
Paul H. Taylor, beneficially owns 8,928 shares. Elaine Cassel,
daughter of Mr. Taylor and Peter Cassel, his son-in-law
beneficially own 6,020 shares. In fiscal 1998, Paul H. Taylor
gifted a total of 50,637 shares of Company stock to his family,
donated 7,000 to charity and sold 16,954 shares on the open market. 

3.  Includes 43,942 shares held beneficially and of record by
Sandra Taylor, wife of Mr. Douglas P. Taylor, as custodian for
their minor children, and as to which Mr. Taylor disclaims any
beneficial ownership.

4.  In addition to information on the above table, on August 12,
1998, a Schedule 13D was filed  with respect to the Company's stock
that includes the following persons: Aries Hill Corp, 16,400 shares
(1.656%); Brent Baird, 9,500 shares (.959%); Bridget B. Baird, as
Successor Trustee, 5,000 shares (.505%); The Cameron Baird
Foundation, 3,800 shares (.384%) and Jane D. Baird, 15,000 shares
(1.515%) total of filing persons 49,700 shares (5.019%). According
to a Schedule 13D Amendment dated August 10, 1998, these entities
in the aggregate also own 503,900 shares (19.705%) of the Common
Stock of Devices.  The persons filing such Schedule 13D, rather
than the Company or Devices, are responsible for the accuracy and
completeness of such information.       

5.  Information presented in this table has been supplied by the
respective shareholders or by the Company, as transfer agent.

    Other than for certain arrangements between the Company and its
affiliates, the Company knows of no contractual arrangement which
may result in a change in control of the Company at any subsequent
date.  See Item 12. "Certain Relationships and Related
Transactions."


ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Just as Devices is the largest single shareholder of the
Company, similarly, the Company is the largest single shareholder
of Devices, owning approximately 25.2% of Devices' outstanding
common stock.  See also Item 11.  "Security Ownership of Certain
Beneficial Owners and Management."  The Company owns approximately
42% of Tayco Realty, with the remaining 58% owned by Devices.  The
Company rents space from Tayco Realty.  See Item 2. "Description of
Property."

    Under the License Agreement, the Company granted Devices
preferential rights to manufacture and sell in the United States
and Canada certain of the Company's patented products.  The terms
of the License Agreement are more fully set forth in Item 1.
"Description of Business - Patents, Trademarks and Licenses."

    In FY98, the Company paid patent fees of $35,093 to Mr. Joseph
P. Gastel for his services as the Company's patent attorney.


    All transactions described above are on as favorable a basis to
the Company as if entered into with an unaffiliated party.  The
Company, Devices, and Tayco Realty share common management and a
close business relationship.  Particularly as it relates to the
Company and Devices, as separate corporations responsible to their
own shareholders, corporate interests may from time to time diverge
regarding development and licensing of future inventions and
patents.  In that case, the Company would be permitted to license
future patents and inventions to licensees other than Devices,
which may render Devices' present License Agreement only minimally
beneficial.

    Pursuant to a settlement of litigation between the Company and
Devices commenced by Paul H. Taylor, whereby the arrangement
resulted in the dismissal of all claims between the parties, the
settlement included an annual payment of principal and interest in
the amount of $35,000 paid by the Company over a six year period
that commenced January 1, 1994.  As a term of the settlement, Paul
H. Taylor agreed to neither manufacture, sell or distribute the
Company's products, nor interfere with the management of the
Company, Devices or any affiliate by way of soliciting proxies,
nominating opposing directors or, in general, attempt to regain
control of the companies.

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K

     A.  FILED AS PART OF THIS REPORT:

         1.  Financial Statements: See attached index.

             Balance Sheet at June 30, 1998

             Statements of Changes in 
             Stockholders' Equity for the 
             years ended June 30, 1998 and 1997

             Statements of Income for the 
             years ended June 30, 1998 and 1997

             Statements of Cash Flows for the 
             years ended June 30, 1998 and 1997
             Notes to Financial Statements June 30, 1998

 3.  Exhibits

     (3)  Articles of Incorporation and By-laws.

          (i) Certificate of Incorporation filed by the New York
           State Department of State on July 22, 1955, incorporated
          by reference to exhibit 1 of Report on Form 8-K, dated 
          September 30, 1992.

          (ii)  Amendment to Certificate of Incorporation filed by
          the New York Department of State on October 23, 1959,
          incorporated by reference to exhibit 2 of Report on
          Form 8-K, dated September 30, 1992.

          (iii) Amendment to Certificate of Incorporation filed
          by the New York Department of State on September 5,
          1961, incorporated by reference to exhibit 3 of Report
          on Form 8-K, dated September 30, 1992.                 

          (iv)  Amendment of Certificate of Incorporation filed by
          the New York Department of State on November 17, 1992,
          incorporated by reference to the Annual Report on Form
          10-KSB, dated September 30, 1992.

          (v)  By-laws of the Registrant, as amended, incorporated 
       by reference to exhibit (3)(v) of Annual Report        on
Form 10-KSB, dated September 19, 1997. 
                                               

     (10) Material contracts

          (i) License Agreement between the registrant and Taylor
          Devices, Inc. dated November 1, 1959, incorporated by
          reference to exhibit 5 of Report on Form 8-K, dated
          September 30, 1992.

          (ii) Rental Agreement dated July 1, 1997 between
          registrant and Taylor Devices, Inc., attached to and
          incorporated into this Annual Report on Form 10-KSB.

    (11)  Statement of Computation of Per Share Earnings

          This computation appears in the Notes to Financial
          Statements.

    (21)  Subsidiaries of the Registrant

          Tayco Realty Corporation, organized in New York on
          September 7, 1977.  Tayco Realty Corporation is owned
          42% by the registrant and 58% by Taylor Devices, Inc.

    (23)  Report and Consent of Independent Certified Public 
          Accountants Reports on Form 8-K:

          Reports on Form 8-K: 

          A current report on Form 8-K filed April 9, 1998,       
        reporting a change in auditors.<PAGE>
Signatures

    Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.


DATE:  September 23, 1998  

                                         TAYCO DEVELOPMENTS, INC.
                                         (Registrant)



By: /s/Douglas P. Taylor
    Douglas P. Taylor,
    President and Director
    (Principal Executive Officer)

               and

By: /s/Kenneth G. Bernstein    
    Kenneth G. Bernstein,
    Principal Financial and 
    Accounting Officer)


    Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the Registrant and in the capacities and on the dates
indicated.


By: /s/Joseph P. Gastel          By: /s/David A. Lee
    Joseph P. Gastel, Director       David A. Lee, Director

By: /s/Paul L. Tuttobene         By: /s/Janice M. Nicely  
    Paul L. Tuttobene, Director      Janice M. Nicely, Director
<PAGE>

















                     TAYCO DEVELOPMENTS, INC.

                       FINANCIAL STATEMENTS

                          June 30, 1998








<PAGE>






                   INDEPENDENT AUDITORS' REPORT




The Board of Directors and Stockholders
Tayco Developments, Inc.


We have audited the accompanying balance sheet of Tayco
Developments, Inc. as of June 30, 1998, and the related statements
of income, changes in stockholders' equity, and cash flows for the
year then ended. These financial statements are the responsibility
of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.  The
financial statements of Tayco Developments, Inc. as of June 30,
1997 were audited by other auditors whose report dated July 14,
1997, expressed an unqualified opinion on those statements.

We conducted our audit in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, the 1998 financial statements referred to above
present fairly, in all material respects, the financial position
of Tayco Developments, Inc. as of June 30, 1998, and the results
of its operations and its cash flows for the year then ended in
conformity with generally accepted accounting principles.




/S/ Lumsden & McCormick, LLP

Lumsden & McCormick, LLP
Buffalo, New York
July 31, 1998









                     TAYCO DEVELOPMENTS, INC.
Balance Sheets
June 30,                                     1998           1997
                                        _________________________
Assets
Current assets:
     Cash                               $   25,063     $   24,006 
     Receivable - affiliates, net 
       (Note 8)                            123,745         63,303 
     Prepaid income taxes                        -         13,071 
     Prepaid expenses                        4,422          7,037
                                         ________________________
                                           153,230        107,417 
                                         ________________________
Investments in affiliates,
 at equity (Note 2)                      1,517,311      1,389,971 
Property and equipment, 
 net (Note 3)                               11,281         13,132 
Other:
     Patents, net                          131,089        114,400 
     Cash value of life insurance,
       net (Note 4)                         56,780         49,104 
                                         ________________________
                                           187,869        163,504 
                                         ________________________
                                        $1,869,691     $1,674,024 
                                        =========================
Liabilities and Stockholders' Equity                             
Current liabilities:                                             
     Current portion of long-term 
     debt (Note 5)                      $   33,437     $   29,163 
     Accrued income taxes                    4,543              - 
     Accrued expenses                       17,375         11,069 
                                        _________________________
                                            55,355         40,232 
                                        _________________________
Deferred income taxes (Note 6)               3,100          3,350 
Long-term debt (Note 5)                     14,411         50,563 
Stockholders' equity:                                             
   Common stock, $.05 par value,
     authorized 1,000,000 shares,
     issued 993,922 shares                  49,696         49,696 
     Paid-in capital                       670,605        670,605 
     Retained earnings                   1,082,153        865,207 
                                         ________________________
                                         1,802,454      1,585,508 
     Treasury stock - 3,709 shares
     at cost                                (5,629)       (5,629)
                                         ________________________ 
                                         1,796,825      1,579,879 
                                         ________________________
                                        $1,869,691     $1,674,024 
See Accompanying Notes                  =========================






                     TAYCO DEVELOPMENTS, INC.

Statements of Income
For the years ended June 30,                 1998          1997
                                           ______________________
Revenues (Note 8)
     Royalties                             $136,394      $167,810 
     Research and development               296,116       223,507 
                                           ______________________
          Total revenues                    432,510       391,317 

Operating expenses
     Research and development               117,467       109,177 
     Selling, general and administrative    164,861       139,569 
     Depreciation                             3,469         4,489 
     Amortization, patents                   12,890        10,515 
                                           ______________________ 
        Total operating expenses            298,687       263,750 
                                           ______________________

          Operating income                  133,823       127,567 

Interest, net                                 7,467         7,557 
                                           ______________________ 
   
Income before provision for income
     taxes and equity in net income of 
     affiliates                             126,356       120,010 

Provision for income taxes (Note 6)          36,750        35,807 
                                           ______________________

     Income before equity in net 
     income of affiliates                    89,606        84,203 

Equity in net income of affiliates 
     (Note 2)                               127,340       147,447 
                                           ______________________

          Net income                       $216,946      $231,650 
                                           ======================

     Basic earnings per common share
     (Note 7)                              $    .22      $    .23 

                                         

See accompanying notes.

                     TAYCO DEVELOPMENTS, INC.

                                             
Statements of Changes in Stockholders' Equity
For the years ended June 30, 1998 and 1997
                                             
                         Common    Paid-in    Retained   Treasury
                         Stock     Capital    Earnings   Stock
                         ________________________________________

Balance, July 1, 1996    $49,696  $670,605  $  633,557   $(5,629)
                                             
     Net income for the
     year ended June 30,
     1997                      -         -     231,650         - 
                         ________________________________________

Balance, June 30, 1997    49,696   670,605     865,207    (5,629)


     Net income for the
     year ended June 30,
     1998                      -         -     216,946          - 

                         _________________________________________


Balance, June 30, 1998   $49,696  $670,605  $1,082,153   $(5,629)
                         =========================================

See accompanying notes.



                     TAYCO DEVELOPMENTS, INC.


Statements of Cash Flows
For the years ended June 30,                   1998      1997
                                        _______________________
Cash flows from operating activities:                            
     Net income                            $ 216,946  $ 231,650
     Adjustments to reconcile net income
     to net cash flows from
          operating activities:
             Depreciation and amortization    16,359     15,004
             Equity in net income of 
                affiliates                  (127,340)  (147,447)
             Deferred income taxes              (250)     3,350
             Changes in other current
                assets and current
                liabilities:                 
          Receivable - affiliates, net       (60,442)    20,303 
          Prepaid income taxes                13,071    (13,071)
          Prepaid expenses                     2,615     (3,806)
          Accrued income taxes                 4,543    (18,747)
          Accrued expenses                     6,306    (14,047)
                                        ________________________
               Net cash flows from
                operating activities          71,808     73,189
                                        ________________________
Cash flows from investing activities:
     Acquisition of property and 
        equipment                             (1,618)    (9,950)
     Acquisition of patents                  (29,579)   (26,988)
     Increase in cash value of life 
        insurance, net                        (7,676)    (5,327)
                                        ________________________
               Net cash flows for 
               investing activities          (38,873)   (42,265)
                                        ________________________
Cash flows for financing activities:
     Repayment of long-term debt             (31,878)   (30,391)
                                        ________________________ 
               Net increase in cash            1,057        533 

Cash - beginning                              24,006     23,473
                                        ________________________
               Cash - ending                 $25,063    $24,006
                                        ======================== 


See accompanying notes.



                     TAYCO DEVELOPMENTS, INC.


                   NOTES TO FINANCIAL STATEMENTS


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:


Nature of Operations:

Tayco Developments, Inc. (the Company) is a patent holding company
engaged in research, development and licensing services for use in
the manufacturing operation of its affiliate, Taylor Devices, Inc.
(Devices). The Company's revenues are derived from services
provided to Devices (see Note 8).


Investments in Affiliates:

Investments in affiliates, where less than 50% but more than 20%
of the outstanding stock is owned by the Company, are recorded on
the equity method.


Research and Development:

The cost of material and labor incurred for research and
development is expensed when incurred.


Patents:

The cost of obtaining patents, which represent legal expenditures
incurred for patents and patent applications, is capitalized and
amortized over a 15 to 17 year life on a straight-line basis.


Property and Equipment:

Property and equipment is stated at cost net of accumulated
depreciation.  Depreciation is provided using the straight-line
and accelerated methods for financial reporting and income tax
reporting purposes. Estimated useful lives range from 5 to 7
years.


Cash Value of Life Insurance:

Cash value of life insurance is stated at the surrender value of
the contracts less outstanding policy loans.


Income Taxes:

The provision for income taxes is based on pretax financial
accounting income.  Deferred tax assets and liabilities are
recognized for the expected future tax consequences of temporary
differences between the tax and financial statement bases of
assets and liabilities. 


Use of Estimates:

The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the amounts reported in
the financial statements and accompanying notes.  Actual results
could differ from those estimates.


2.   INVESTMENTS IN AFFILIATES:

Investments in affiliates consisted of the following:

                                               1998         1997  
                                             _____________________
 Investment, at cost                         
  Taylor Devices, Inc. 
  (26% ownership)                            $ 375,866   $ 375,866
  Tayco Realty Corporation
 (Realty)(42% ownership)                       102,400     102,400
                                             _____________________
                                               478,266     478,266
Cumulative equity in net 
  income of the affiliates                   1,039,045     911,705
                                             _____________________
                                            $1,517,311  $1,389,971
                                             =====================


Equity in net income of affiliates consisted of the following:

                                               1998         1997
                                             _____________________

Taylor Devices, Inc.                          $106,337    $125,381
Tayco Realty Corporation                        21,003      22,066
                                             _____________________
                                              $127,340    $147,447
                                             =====================

The cost of the investments in the affiliates exceeded the
Company's share of the underlying book value of net assets of
these affiliates by $143,667 at the various dates of acquisition,
and this excess ($66,295 balance at June 30, 1998) is being
amortized on a straight-line basis over 40 years, by reducing
reported equity in net income of affiliates.  Amortization of this
excess cost was $2,912 for the years ended June 30, 1998 and 1997.

The common shares of Realty and approximately 57% of the common
shares of Devices owned by the Company are unregistered, and
therefore, their marketability is limited.

Following is a summary of the combined financial position and
results of operations of these affiliates:

                                                1998         1997
                                           _______________________

Balance Sheet:
     Current assets                        $ 7,589,637  $5,612,622
     Property & equipment, net               2,924,412   2,573,419
     Other assets                              928,704     877,520
                                           _______________________ 
                                          $11,442,753  $9,063,561
                                           ======================= 
 
     Current liabilities                   $ 4,027,572  $2,764,084
     Noncurrent liabilities                  1,973,624   1,457,714
     Stockholders' equity                    5,441,557   4,841,763
                                           _______________________
                                           $11,442,753  $9,063,561
                                           =======================
Income Statement:
     Sales, net                            $10,234,022 $10,002,839
                                           =======================

Net income                                    $508,496    $580,376
                                           =======================


3.   PROPERTY AND EQUIPMENT:
                                                1998         1997
                                           _______________________
Laboratory equipment                           $24,511     $24,511
Shop equipment                                  34,249      32,631
Furniture and fixtures                          14,629      14,629
                                           _______________________
                                                73,389      71,771
Less accumulated depreciation                   62,108      58,639
                                           _______________________
                                               $11,281     $13,132
                                           =======================

Depreciation expense was $3,469 and $4,489 for the years ended
June 30, 1998 and 1997.


4.   CASH VALUE OF LIFE INSURANCE:
                                                1998         1997
                                          _______________________

Cash values                                  $130,424     $120,982
Less policy loans                              73,644       71,878
                                             _____________________
                                            $  56,780    $  49,104
                                             =====================

Interest on outstanding policy loans is payable at 6% per annum.


5.   LONG-TERM DEBT:
                                                1998         1997
                                             _____________________
Unsecured loan payable to a former
   officer/stockholder of the
   Company, monthly principal and
   interest installments of $2,917,
   with interest at 4.8%, payable
   through December 1999.                     $47,848      $79,726

Less current portion                           33,437       29,163
                                             _____________________
                                              $14,411      $50,563
                                             =====================


6.   PROVISION FOR INCOME TAXES:   
                                                1998         1997
                                             _____________________
Current tax provision:
     Federal                                  $27,200      $23,287
     State                                      9,800        9,170
                                             _____________________
                                               37,000       32,457
Deferred tax provision:
     Federal                                     (170)       2,667
     State                                        (80)         683
                                            ______________________
                                                 (250)       3,350
                                            ______________________
                                              $36,750      $35,807
                                            ======================

A reconciliation of provision for income taxes at the statutory
rate to income tax provision at the Company's effective rate is as
follows:

                                                1998        1997
                                             _____________________

Computed tax at the expected
   statutory rate                             $42,961     $40,803
State tax - net of Federal tax
   benefit                                      6,415       6,503
Effect of graduated Federal rates             (12,626)    (11,617)
Other, net                                          -         118
                                             _____________________
                                              $36,750     $35,807
                                             =====================

7.   BASIC EARNINGS PER COMMON SHARE:

Basic earnings per common share have been computed based upon the
weighted average of common shares outstanding during the year. 
The number of shares used in the computation of basic earnings per
share was 990,213 for the years ended June 30, 1998 and 1997.


8.   RELATED PARTY TRANSACTIONS:

Royalties consist of revenues earned from Devices for the use of
the Company's patents in their manufacturing operations.
Research and development consists of revenues earned for services
performed by the Company's research engineers for Devices.
The Company leases office and laboratory facilities from Devices
at a current annual rental of $10,000. Rental expenses under the
lease was $10,000 for the years ended June 30, 1998 and 1997.


9.   FAIR VALUE OF FINANCIAL INSTRUMENTS:

The carrying amounts of cash, receivables, and other accrued
expenses approximate fair value because of the short maturity of
these instruments.
Based on borrowing rates currently available to the Company for
loans similar to its fixed rate long-term debt (see Note 5), the
fair value approximates carrying value at June 30, 1998.


10.  CASH FLOWS INFORMATION:

Net cash flows from operating activities reflect cash payments for
interest and income taxes for the years ended June 30, 1998 and
1997 as follows:

                                              1998         1997
                                         _______________________
Interest                                    $ 8,608      $ 8,656
                                         ======================= 
Income taxes                                $19,386      $64,275 
                                         =======================

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                          25,063
<SECURITIES>                                         0
<RECEIVABLES>                                  123,745
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               153,230
<PP&E>                                          73,389
<DEPRECIATION>                                  62,108
<TOTAL-ASSETS>                               1,869,691
<CURRENT-LIABILITIES>                           55,355
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        49,696
<OTHER-SE>                                   1,747,129
<TOTAL-LIABILITY-AND-EQUITY>                 1,869,691
<SALES>                                        296,116
<TOTAL-REVENUES>                               432,510
<CGS>                                          298,687
<TOTAL-COSTS>                                  298,687
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               7,467
<INCOME-PRETAX>                                126,356
<INCOME-TAX>                                    36,750
<INCOME-CONTINUING>                             89,606
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                127,340
<CHANGES>                                            0
<NET-INCOME>                                   216,946
<EPS-PRIMARY>                                      .22
<EPS-DILUTED>                                      .22
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission