SHAW INDUSTRIES INC
10-K, 1996-03-28
CARPETS & RUGS
Previous: CONSOLIDATED TECHNOLOGY GROUP LTD, NT 10-K, 1996-03-28
Next: SILICONIX INC, 10-K, 1996-03-28




<PAGE>
                           SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C. 20549

                                        FORM 10-K
(Mark One)
     |x|ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
EXCHANGE ACT OF 1934 [FEE REQUIRED]
                    For the fiscal year ended December 30, 1995
                                          OR

     |_|TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15 (d) OF THE  SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from __________ to __________
                                       Commission File
                                        Number 1-6853
- ----------------------------------------------------------------------------
                            Shaw Industries, Inc.
                (Exact name of registrant as specified in its charter)
- ----------------------------------------------------------------------------
 Georgia                                                   58-1032521

(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                         Identification Number)

       616 East Walnut Avenue,
            Dalton, Georgia                                  30720
(Address of principal executive offices)                     (Zip Code)

   Registrant's telephone number including area code: 706/278-3812

      SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                            Name of Each Exchange
          Title of Each Class              On Which Registered
       Common Stock, No Par Value           The New York Stock Exchange
          $1.11 Stated Value               The Pacific Stock Exchange

    Rights to Purchase Series A
   Participating Preferred Stock             The New York Stock Exchange
     $.50 Stated Value                        The Pacific Stock Exchange

    SECURITIES REGISTERED PURSUANT TO SECTION 12 (g) OF ACT: None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filled by Section 13 or 15(d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required to file such  reports and (2) has been subject to such
filing requirements for the past 90 days. Yes x No_____

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     Aggregate  market value of the voting stock held by  non-affiliates  of the
registrant,  computed by  reference  to the closing  sales price on The New York
Stock Exchange on March 15, 1996 was: $1,332,896,623

     Indicate  the  number of  shares  outstanding  of each of the  registrant's
classes of common stock, as of the latest practicable date.
 
         Title of Each Class           Outstanding  at  March  15, 1996
    Common Stock, No Par Value                 137,146,418     Shares
               
   DOCUMENTS INCORPORATED BY REFERENCE
1995 Annual Report to Shareholders --- Part II.
Definitive  Proxy  Statement for the 1996 Annual Meeting of Shareholders on
April 25, 1996 --- Part III.




<PAGE>
                              PART I

Item I.  Business

     Shaw  Industries,  Inc.  ("Shaw" or the  "Company") is the world's  largest
carpet manufacturer based on both revenue and volume of production. Shaw designs
and  manufactures  approximately  2,300  styles of tufted  and woven  carpet for
residential and commercial use under the PHILADELPHIA,  TRUSTMARK, CABIN CRAFTS,
SHAW  COMMERCIAL  CARPETS,  STRATTON,  NETWORX,  SHAWMARK,  EVANS BLACK,  SALEM,
SUTTON, KOSSET, CROSSLEY, ABINGDON, REDBOOK, MINSTER and INVICTA trade names and
under certain private labels. The Company's  manufacturing  operations are fully
integrated  from the  processing of yarns  through the finishing of carpet.  The
Company's  carpet  is sold in a broad  range of  prices,  patterns,  colors  and
textures  with the  majority  of its sales in the  medium to high  retail  price
range.  Shaw sells its products to retailers,  distributors and commercial users
throughout the United States, Canada, Mexico,  Australia and the United Kingdom,
and to a lesser degree, exports to additional overseas markets.
     On May 31,  1994,  the Company  formed a joint  venture  (the "Terza  Joint
Venture") with Grupo Industrial Alfa, S.A. de C.V. of Monterrey, Mexico, for the
manufacture,  distribution  and marketing of carpets,  rugs and related products
primarily  in Mexico and South  America.  The Company  originally  acquired a 51
percent  interest in the Terza Joint Venture for  $14,050,000,  and accordingly,
the joint venture's  financial  statements were  consolidated with the Company's
financial  statements  at December  31,  1994.  Effective  January 1, 1995,  the
Company  sold a 2 percent  interest  in the Terza  Joint  Venture  for  $550,000
reducing its interest to 49 percent.  As a result,  the Company's  investment in
the Terza Joint  Venture is being  accounted  for using the equity  method.  The
deconsolidation  of the Terza Joint Venture had an  insignificant  effect on the
Company's  consolidated  total assets and net sales as of and for the year ended
December 30, 1995.
     On  January  9,  1995,  the  Company  acquired  through  its  wholly  owned
subsidiary,  Carpets  International (U.K.) Plc,  substantially all the operating
assets  of  the  Carpets  Division  of  Coats  Viyella  Plc  for   approximately
$29,503,000.  The acquisition was accounted for as a purchase,  and accordingly,
the purchase  price has been  allocated to the assets  acquired and  liabilities
assumed  based  on  management's  estimate  of  their  fair  values  as  of  the
acquisition date.
     In  December  1995,  the  Company  announced  a  new  retail  and  contract
distribution  strategy and subsequently  executed letters of intent to acquire a
company which owns and franchises  residential  floorcovering centers throughout
the United States, as well as several commercial carpet contractors. In February
1996, the Company initiated this new distribution  program by completing certain
of these transactions.  The Company believes that, by combining the resources of
the manufacturer and retailer and developing a contract distribution network, it
can provide a full range of products and services to more  effectively  meet the
needs of the end-users of both  residential  and commercial  carpet  products at
significantly improved margins.
     The Company,  based upon its  international  growth which began in 1993 and
continued into 1995, is now positioned to supply the Australian, Pacific Rim and
European markets with high quality  products.  For 1995 and 1994,  international
operations  accounted  for 12.6  percent and 10.4 percent of the  Company's  net
sales,  respectively.  As a result of its  foreign  expansion,  the  Company has
limited  exposure to  fluctuations  in foreign  currency  exchange  rates on its
intercompany   payables. The Company may employ foreign exchange
contracts  when,  in the  normal  course of  business,  they are  determined  to
effectively manage and reduce such exposure.  Geographical information about the
Company's sales,  operating  profit and  identifiable  assets is incorporated by
reference to pages 19 and 20 of Exhibit 13 to this report

<PAGE>
Products and Marketing

     Substantially all carpet  manufactured by the Company is tufted carpet made
from  nylon,  polypropylene  yarn and  wool.  In the  tufting  process,  yarn is
inserted by multiple needles into a synthetic  backing,  forming loops which may
be cut  or  left  uncut,  depending  on the  desired  texture  or  construction.
According  to industry  estimates,  tufted  carpet  accounted  for 91.4% of unit
volume  shipments  of carpet  manufactured  in the United  States  during  1995.
Substantially  all  carpet  manufactured  in the  United  States  is  made  from
synthetic  fibers,  with nylon accounting for 63.6% of the total,  polypropylene
28.5%,  polyester  7.5% and wool  0.4%.   During  1995,  the  Company  processed
approximately 95% of its requirements for carpet yarn in its own yarn processing
facilities.
     The  Company   believes   that  its   significant   investment  in  modern,
state-of-the-art  equipment  has  been an  important  factor  in  achieving  and
maintaining  its leadership  position in the  marketplace.  During the past five
fiscal years,  the Company has invested  approximately  $696 million in property
additions.  The Company continually seeks opportunities for increasing its sales
volume and market  share.  For  example,  the  Company  continues  to expand its
product lines of carpet manufactured from polypropylene fiber,  including fibers
produced by the  Company's  own  extrusion  equipment.  The  Company  also has a
manufacturing  facility for the  production  of carpet tiles for the  commercial
market.
     The  overall  level of sales for the  Company  and the carpet  industry  is
influenced by a number of factors,  including  consumer  confidence and spending
for durable goods,  interest  rates,  turnover in housing,  the condition of the
residential  construction  industry and the overall strength of the economy. The
Company's  international  operations  are also  impacted by the markets in which
they operate.
     The marketing of carpet is influenced  significantly  by current  trends in
style and fashion,  principally color trends. The Company believes it has been a
leader in the  development of color  technology in the carpet  industry and that
its dyeing  facilities  are among the most modern and versatile in the industry.
The Company  maintains an in-house  product  development  department to identify
developing  color and style trends  which are expected to affect its  customers'
buying decisions.  This department is strengthened by the Company's Research and
Development Center. This state-of-the-art  complex includes a 75,000 square foot
pilot plant  featuring  sample  extrusion,  yarn  processing,  tufting,  dyeing,
coating  and   shearing   equipment,   and  three  fiber  and  dye   development
laboratories.

Sales and Distribution

     The  Company's  products are marketed  domestically  by  approximately  940
salaried  sales  personnel  in  its  various  marketing  divisions  directly  to
retailers and distributors and to large national  accounts through the Company's
National Accounts Division. The Company's ten (10) regional warehouse facilities
and eight (8)  redistribution  centers,  along with its  centralized  management
information system, enable it to provide prompt delivery of its products to both
its retail  customers and  wholesale  distributors.  The  Company's  substantial
investment  in  management  information  systems  permits  efficient  production
scheduling and control of inventory levels.
     The Company  sells to  approximately  41,230  retailers,  distributors  and
national accounts located throughout the United States,  Australia,  Mexico, the
United Kingdom and Canada. Retailers and national accounts, on a combined basis,
accounted for  approximately  91.8% of the Company's carpet sales for 1995. Shaw
also sells to approximately 100 wholesale  distributors.  Approximately  8.2% of
the Company's carpet sales in 1995 were to distributors.  Sales of Shaw products
in foreign markets,  including the sales of foreign subsidiaries,  accounted for
approximately  12.6% of total sales in 1995.  No single  customer  accounted for
more than 2% of the Company's sales during 1995.

<PAGE>
Competition

     The carpet  industry  is highly  competitive  with more than 200  companies
engaged  in the  manufacture  and sale of carpet in the  United  States.  Carpet
manufacturers  also  face  competition  from  the  hard  surface   floorcovering
industry. According to industry estimates, carpet accounts for approximately 72%
of the total United  States  production  of all flooring  types.  The  principal
methods of competition within the carpet industry are quality,  style, price and
service.  The Company  believes its  strategically  located  regional  warehouse
facilities  and  redistribution  centers  provide  a  competitive  advantage  by
enabling  it to supply  carpet on a timely  basis to  customers.  The  Company's
long-standing  practice  in  investing  in  modern,  state-of-the-art  equipment
contributes  significantly to its ability to compete effectively on the basis of
quality, style and price.

Raw Materials

     The  principal  raw  materials  used by the  Company  are  nylon  fiber and
filament,  and synthetic  backing;  additional raw materials include  polyester,
polypropylene  and wool fibers and filaments,  jute, latex and dye. During 1995,
the Company experienced no significant shortages of raw materials.

Employees

     At  December  30,  1995,  the Company had  approximately  25,000  full-time
employees. In the opinion of management,  employee relations are good. Employees
are  involved  in the  Quality  Improvement  Process,  which  began in 1985 as a
program  designed  to  improve  the  Company's  products  and  services  through
education and training. None of the Company's employees in the United States are
represented by unions. Certain employees of foreign subsidiaries are represented
by unions.

Environmental Matters

     Management  believes the Company is currently in compliance in all material
respects  with  applicable  federal,  state and local  statutes  and  ordinances
regulating  the  discharge  of  materials  into the  environment  and  otherwise
relating to the protection of the  environment.  Management does not believe the
Company  will be required to expend any  material  amounts in order to remain in
compliance  with these laws and  regulations or that  compliance will materially
affect its capital expenditures, earnings or competitive position.

     The Company  continued  its  commitment  to the  environment  during  1995.
Because of this commitment to finding new ways of using mill waste,  the Company
is  agressively  pursuing an  environmentally  friendly use for all of its waste
products. For example, future possibilities for use of fiber reinforced concrete
include  road  and  bridge   construction,   military   applications,   building
foundations, tile, brick and concrete blocks.

Patents, Trademarks, etc.

     Patent  protection  has not been  significant  to the  Company's  business,
although the Company  does hold several  patents  covering  machinery  used in a
specific carpet coloring process.

<PAGE>
                                Item 2. Properties
     The Company's executive offices are located in Dalton, Georgia. At December
30, 1995, the Company operated additional facilities as follows:

Domestic Facilities
Alabama               Redistribution, yarn spinning and yarn extrusion
Michigan                      Redistribution
Missouri                      Redistribution
Florida                       Redistribution
North Carolina                Redistribution, primary backing manufacturing
Ohio                          Redistribution
Pennsylvania                  Redistribution
Virginia                      Redistribution


California                    Warehousing
Colorado                      Warehousing
Illinois                      Warehousing
Massachusetts                 Warehousing
Minnesota                     Warehousing
New Jersey                    Warehousing
Texas                         Warehousing
Washington                    Warehousing


Georgia        Administrative,    distribution,   carpet   manufacturing,   yarn
processing,   yarn  spinning,   tufting,   dyeing,   coating,   finishing,   rug
manufacturing, sample manufacturing, warehousing, design center and research and
development center.


Tennessee                     Carpet manufacturing, yarn spinning

Foreign Facilities   (facilities are located in or near the areas listed)
Bradford, England             Tufting, weaving, coating, yarn processing, 
                              distribution and administrative offices

Gwent, Wales                  Yarn extrusion, yarn processing

Victoria, Australia           Yarn extrusion, yarn processing, tufting, dyeing,
                              coating, distribution and administrative  offices

Cork, Ireland                 Wool spinning

Donaghadee, N. Ireland        Tufting, dyeing and finishing

     During 1995,  two domestic  yarn  spinning  facilities  and a yarn spinning
facility in Australia were closed.  The operations of these facilities have been
phased  out.  The Company  maintains  leased  warehouses  and  customer  service
facilities in or near Dallas; Los Angeles (2); Seattle; San Francisco;  Chicago;
Minneapolis;  Boston; and Cranbury,  New Jersey.  Each leased warehouse facility
includes a sales  showroom.  The Company  believes that current  facilities  are
adequately insured and well maintained,  substantially used and provide adequate
production capacity for current and anticipated future operations.


<PAGE>
Item 3.  Legal Proceedings

     From time to time the Company is subject to claims and suits arising in the
course of its  business.  The  Company  is a  defendant  in  certain  litigation
alleging  personal injury  resulting from personal  exposure to volatile organic
compounds  found  in  carpet  produced  by  the  Company.  The  complaints  seek
injunctive relief and unspecified  money damages on all claims.  The Company has
denied any liability.  The Company believes that is has meritorious defenses and
that the  litigation  will not have a material  adverse  effect on the Company's
financial condition or results of operations. The Company will vigorously defend
this suit.

     In June 1994, the Company and several other carpet manufacturers received a
grand jury subpoena from the Antitrust  Division of the United States Department
of Justice relating to an  investigation of the industry.  In December 1995, the
Company  learned  that it was one of six carpet  companies  named as  additional
defendants in a pending  antitrust suit filed in United States District Court in
Rome,  Georgia.  The amended  complaint alleges  price-fixing  regarding certain
types of carpet  products  in  violation  of Section 1 of the Sherman  Act.  The
Company  believes  the  suit is  spurious  and  without  merit,  and  that  once
completed, it will not have a material adverse effect on the Company's financial
condition or results of operations.

     In February 1996, a jury in Greensboro,  North Carolina  returned a verdict
against the Company in  litigation  brought by four  former  employees  of Salem
Carpet Mills,  acquired by the Company in 1992,  alleging age discrimination and
sex  discrimination in employment  decisions with regard to such employees.  The
verdict is now under review by the trial judge and may  subsequently be appealed
by either  party after  judgement  is entered.  The  Company  believes  that the
litigation  will not have a material  adverse effect on the Company's  financial
condition or results of operations.

     At the  end of  fiscal  year  1995,  there  were  no  other  pending  legal
proceedings to which the Company was a party or to which any of its property was
subject  which,  in the  opinion of  management,  were likely to have a material
adverse  effect on the  Company's  business,  financial  condition or results of
operations.

Item 4.  Submission of Matters to Vote of Security Holders

       Not applicable.

<PAGE>
Item 4(A).  Executive Officers of the Registrant
<TABLE>
<CAPTION>
<S>                            <C>      <C>            <C>    

Name                           Age      Officer       Position
                                        Since
Robert E. Shaw                 64       1967          Chairman, Chief Executive Officer and Director

W. Norris Little               64       1978          President and Chief Operating Officer and Director

William C. Lusk, Jr.           60       1971          Senior Vice President, Treasurer and Director

Vance D. Bell                  44       1983          Vice President, Marketing

Kenneth G. Jackson             38       1996          Vice President and Chief Financial Officer

Carl P. Rollins                52       1991          Vice President, Administration

Bennie M. Laughter             44       1986          Vice President, Secretary and General Counsel

Douglas H. Hoskins             61       1978          Controller

</TABLE>

     Officers of the Company are elected annually by the Board of Directors. All
of the executive  officers of the Company except for Mr.Jackson and Mr. Rollins
have served as  executive  officers  for the Company for more than the past five
years.

     Mr. Rollins joined the Company in June 1991, as a Vice President.  Prior to
June 1991, Mr. Rollins had been engaged in the private  practice of law with the
firm of McCamy, Phillips, Tuggle, Rollins & Fordham, in Dalton, Georgia.

     Mr. Jackson  joined the Company in February  1996.  Prior to February 1996,
Mr. Jackson had been a partner with Arthur Andersen LLP in Atlanta, Georgia.


<PAGE>
                               PART II
Item 5. Market for the Registrant's Common Stock and Related Shareholder Matters

     The high and low sales prices for the Company's common stock as reported by
the New York Stock  Exchange and the amount of dividends paid by quarter for the
last two fiscal years are set forth on page 23 of Exhibit 13.

     Reference is made to Note 2 of Notes to Consolidated  Financial  Statements
on page 12 of Exhibit 13 for information concerning  restrictions on the payment
of cash dividends.

     At March 4,  1996,  there were  4,159  holders  of record of the  Company's
common stock.

Item 6.  Selected Financial Data

     This information is set forth on page 1 of the Exhibit 13 under the caption
"Ten Year Financial Review."

     Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations

 This information is set forth on pages 2  - 4  of Exhibit 13 to this report.

Item 8.  Financial Statements and Supplementary Data

       This information is set forth on pages 5  - 24   of Exhibit 13.

Item 9.  Disagreements on Accounting and Financial Disclosure

       None.

<PAGE>
                              PART III
Item 10.  Directors and Executive Officers of the Registrant

     Information  concerning directors is incorporated by reference to "Election
of Class of Directors" on pages 3 - 6 of the Proxy Statement for the 1996 Annual
Meeting of  Shareholders.  Reference is also made to Item 4(A) of Part I of this
report,   "Executive   Officers  of  the  Registrant,"   which   information  is
incorporated herein.

Item 11.  Executive Compensation

     This  information is incorporated by reference to "Executive  Compensation"
on  pages  7 - 14 of  the  Proxy  Statement  for  the  1996  Annual  Meeting  of
Shareholders.

Item 12.      Security Ownership of Certain Beneficial Owners and Management

     This  information  is  incorporated  by  reference  to  "Voting  Rights and
Principal  Shareholders"  and  "Election of  Directors" on pages 1 - 2 and 3 - 6
respectively,   of  the  Proxy   Statement  for  the  1996  Annual   Meeting  of
Shareholders.


<PAGE>


                              PART IV
Item 13.Certain Relationships and Related Transactions

     This information is incorporated by reference to "Certain Relationships" on
page 5 of the Proxy Statement for the 1996 Annual Meeting of Shareholders.

Item 14.      Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)    The following documents are filed as part of this report:

1.  Financial Statements

     Exhibit  13, a copy of which is filed  with this Form  10-K,  contains  the
balance  sheets as of  December  30, 1995 and  December  31,  1994,  the related
statements of income,  shareholders'  investment  and cash flows for each of the
three years in the period ended  December 30,  1995,  and the related  report of
Arthur  Andersen  LLP.  These  financial  statements  and the  report  of Arthur
Andersen LLP are  incorporated  herein by reference.  The  financial  statements
incorporated by reference include the following:

     Balance Sheets -- December 30, 1995 and December 31, 1994

     Statements of Income for the years ended December 30, 1995, 
     December 31, 1994 and January 1, 1994.

     Statements of  Shareholders'  Investment  for the years ended 
     December 30, 1995, December 31, 1994 and January 1, 1994.

     Statements  of Cash Flows for the years ended  December 30, 1995,  December
     31, 1994 and January 1, 1994.

2.  Financial Statement Schedules

     Report of Independent Public Accountants on Financial Statement Schedules

     Schedule  II -  Valuation  and  Qualifying  Accounts  for the  Years  Ended
     December 30, 1995, December 31, 1994 and January 1, 1994.

<PAGE>
       3.     Exhibits incorporated by reference or filed with this report.
<TABLE>
<S>            <C>   

Number                Description
3(a)          Amended and Restated Articles of Incorporation.  [Incorporated  herein by reference to Exhibit 3(a) to
              Registrant's Registration Statement filed with the commission on December 28, 1993 (File No. 33-51719).]

3(b)          Bylaws.  [Incorporated  herein by  reference to Exhibit 3(b) to  Registrant's  Registration  Statement
              filed with the commission on December 28, 1993 (File No. 33-51714).]

4(a)          Specimen  form of  Common  Stock  Certificate.  [Incorporated  herein  by  reference  to  Exhibit 2 to
              Registrant's  Report on Form 8-A filed  with the  Securities  and  Exchange  Commission  on May 12,  1989  (File No.
              1-6853).]

4(b)          Restated  Articles of  Incorporation,  filed as, Exhibit 3(a),  and the Bylaws of  Registrant,
              filed as Exhibit  3(b),  are incorporated herein by reference.

4(c)          Rights  Agreement  dated as of April 10, 1989,  between  Registrant  and  Citizens and Southern  Trust
              Company (Georgia),  N.A., as Rights Agent.  [Incorporated  herein by reference to Exhibit 1 to Registrant's  Current
              Report on Form 8-K filed with the Securities and Exchange Commission on May 5, 1989 (File No. 1-6853).]

10(a)         Reserved

10(b)*        Deferred  Compensation  Plan and form of Deferred  Compensation  Agreement of Registrant as adopted in April,
              1980.  [Incorporated  herein by reference to the  Registrant's  July 2, 1994 Form 10-K filed with the Securities and
              Exchange Commission (File No. 1-6853).]
 
10(c), 10(d), 10(e) and 10(f)            Reserved
 
10(g)         Credit  Agreement dated November 30, 1994,  between  Registrant and  Nationsbank of Georgia,  National
              Association,  regarding  a  $600,000,000  revolving  credit  facility.  [Incorporated  herein  by  reference  to the
              Registrant's December 31, 1994 Form 10-K filed with the Securities and Exchange Commission (File No. 1-6853).]
 
10(h)*       1987  Incentive  Stock  Option Plan of the  Registrant.  [Incorporated  herein by  reference  to Exhibit A to
             Registrant's 1987 Proxy Statement, dated September 22, 1987  (File No. 1-6853).]
 
10(i)         Reserved

10(j)*       1989  Discounted  Stock  Option Plan of the  Registrant.  [Incorporated  herein by  reference to Exhibit A to
             Registrant's 1989 Proxy Statement, dated September 21, 1989 (File No. 1-6853).]
 
10(k)*       1992  Incentive  Stock  Option Plan of the  Registrant.  [Incorporated  herein by  reference  to Exhibit A to
             Registrant's 1992 Proxy (File No. 1-6853).]
                         
11            Computation of Earnings per Share for the fiscal years ended December 30, 1995,  December 31, 1994 and
              January 1, 1994.

13            Items Incorporated by Reference from the 1995 Annual Report to Shareholders.

21            List of Subsidiaries.
 
23            Consent of independent public accountants.

27            Financial Data Schedule.
 
     *Compensatory  plan or  management  contract  required  to be  filed  as an
exhibit to Item 14 (c) of Form 10-K.

(b)    No reports on Form 8-K were filed during the last quarter of fiscal 1995.
</TABLE>

<PAGE>
                                                     SIGNATURES
     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                             SHAW INDUSTRIES, INC.

Date:  March 28, 1996                             By:  /s/ ROBERT E. SHAW
                                                  Robert E. Shaw
                                                  Chairman, Chief Executive 
                                                  Officer and Director

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.

Date:  March 28, 1996                             /s/ ROBERT E. SHAW
                                                  Robert E. Shaw
                                                  Chairman, Chief Executive 
                                                  Officer and Director
                                                  (Principal Executive Officer)

Date:  March 28, 1996                             /s/ J.C. SHAW
                                                  J.C. Shaw
                                                  Chairman Emeritus and Director

Date:  March 28, 1996                             /s/  W. NORRIS LITTLE
                                                  W. Norris Little
                                                  President and Chief Operating
                                                  Officer and Director

Date:  March 28, 1996                             /s/  WILLIAM C. LUSK, JR.
                                                  William C. Lusk, Jr.
                                                  Sr. Vice President, Treasurer 
                                                  and Director (Principal
                                                  Financial and Accounting 
                                                  Officer)

Date:  March 28, 1996                             /s/ ROBERT R. HARLIN
                                                  Robert R. Harlin
                                                  Director

Date:  March  28, 1996                            /s/ THOMAS G. COUSINS
                                                  Thomas G. Cousins
                                                  Director

Date:  March 28, 1996                             /s/ S. TUCKER GRIGG
                                                  S. Tucker Grigg
                                                  Director

Date:  March 28, 1996                             /s/ CLIFFORD M. KIRTLAND, JR.
                                                  Clifford M. Kirtland, Jr.
                                                  Director

Date:  March 28, 1996                             /s/ J. HICKS LANIER
                                                  J. Hicks Lanier
                                                  Director

Date:  March 28, 1996                             /s/ R. JULIAN McCAMY
                                                  R. Julian McCamy
                                                  Director

<PAGE>

                        REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders of
Shaw Industries, Inc.:


     We have audited in accordance with generally  accepted  auditing  standards
the financial statements of SHAW INDUSTRIES,  INC. included in the annual report
to shareholders  incorporated by reference in this Form 10-K and have issued our
report  thereon dated  February 19, 1996.  Our audit was made for the purpose of
forming an opinion on the basic financial statements taken as a whole.  Schedule
II is the  responsibility  of the  Company's  management  and is  presented  for
purposes of complying with the Securities and Exchange Commission's rules and is
not part of the basic financial statements.  This schedule has been subjected to
the auditing  procedures applied in the audit of the basic financial  statements
and, in our opinion, fairly states, in all material respects, the financial data
required to be set forth therein in relation to the basic  financial  statements
taken as a whole.


ARTHUR ANDERSEN LLP

Atlanta, Georgia
February 19, 1996



                                                  
<PAGE>
<TABLE>

                                                                                                                        SCHEDULE II
                                                 SHAW INDUSTRIES, INC.

                                          VALUATION AND QUALIFYING ACCOUNTS

                                  DECEMBER 30, 1995, DECEMBER 31, 1994 AND JANUARY 1, 1994
<S>                                             <C>                   <C>            <C>                  <C>

$ in thousands
                                                                      Additions
                                                    Balance at       Charged to
                                                     Beginning        Costs and                             Balance at
                                                      of Year         Expenses        Deductions            End of Year

YEAR ENDED JANUARY 1, 1994:
     Allowance for doubtful accounts and                                                                     
     discounts                                    $     14,821     $     98,230     $   100,000           $     13,051

YEAR ENDED DECEMBER 31, 1994:
     Allowance for doubtful accounts and                                                                     
     discounts                                    $     13,051     $    112,978     $   108,104           $     17,925

YEAR ENDED DECEMBER 30, 1995:
     Allowance for doubtful accounts and                                                                     
     discounts                                    $     17,925     $    110,541     $   113,720 *         $     14,746


*  Deductions for December 30, 1995 include $1,018,000 related to the deconsolidation of the Terza Joint Venture.

</TABLE>



<TABLE>

                           SHAW INDUSTRIES, INC.                      EXHIBIT 11

                      COMPUTATION OF PER SHARE EARNINGS

   FOR THE YEARS ENDED DECEMBER 30, 1995, DECEMBER 31, 1994 and JANUARY 1, 1994

                      (In Thousands, Except Share Data)
<S>                                                                             <C>              <C>            <C>    


                                                                                    1995            1994            1993

PRIMARY:
  Weighted average common shares outstanding                                     135,872         141,432         142,946
  Additional shares assuming exercise of stock options                               506           1,051           1,977

  Average common shares outstanding, as adjusted                                 136,378         142,483         144,923

  Income before extraordinary item and accounting change                         $64,381        $130,389        $117,636
  Extraordinary item, net of tax benefit                                               -          (3,363)              -
  Cumulative effect of accounting change, net of tax benefit                     (12,077)              -               -
  Net income                                                                     $52,304        $127,026        $117,636

Earnings per Common Share:
  Income before extraordinary item and accounting change                           $0.47           $0.92           $0.81
  Extraordinary item, net of tax benefit                                               -           (0.02)              -
  Cumulative effect of accounting change, net of tax benefit                       (0.09)              -               -
  Net income                                                                       $0.38           $0.89           $0.81



FULLY DILUTED:
  Weighted average common shares outstanding                                     135,872         141,432         142,946
  Additional shares assuming exercise of stock options                               506           1,058           2,371

  Average common shares outstanding, as adjusted                                 136,378         142,490         145,317

  Income before extraordinary item and accounting change                         $64,381        $130,389        $117,636
  Extraordinary item, net of tax benefit                                               -          (3,363)              -
  Cumulative effect of accounting change, net of tax benefit                     (12,077)              -               -
  Net income                                                                     $52,304        $127,026        $117,636

Earnings per Common Share:
  Income before extraordinary item and accounting change                           $0.47           $0.92           $0.81
  Extraordinary item, net of tax beneift                                               -           (0.02)              -
  Cumulative effect of accounting change, net of tax benefit                       (0.09)              -               -
  Net income                                                                       $0.38           $0.89           $0.81


Note:   Adjusted for a two-for-one stock split effected in the form of a stock dividend in December 1993.

</TABLE>


<TABLE>

Ten-Year Financial Review
(Dollars in 000s except share data)
<S>                                                <C>             <C>              <C>              <C>              <C>    

                                                      1995             1994             1993             1992             1991

Net Sales                                   $      2,869,828 $      2,788,527 $      2,476,282 $      2,035,962 $      1,618,923
Cost of Sales                                      2,319,894        2,187,439        1,963,206        1,641,404        1,341,312
Selling, General and Administrative
   Expenses                                          393,868          366,189          301,790          240,192          188,363
Nonrecurring Plant Shutdown Costs                      6,967                -                -                -                -
Interest, Net                                         41,901           30,022           24,107           26,083           30,973
Other Expense (Income), Net                              443           (4,922)          (2,530)             324              (74)
Income Before Income Taxes, Equity in 
   Income of Joint Venture, Extraordinary Item
   and Accounting Change                             106,755          209,799          189,709          127,959           58,349
     As a Percentage of Net Sales                        3.7%             7.5%             7.7%             6.3%             3.6%
Effective Tax Rate                                      40.8%            37.9%            38.0%            38.5%            38.3%
Income Before Equity in Income of Joint 
   Venture, Extraordinary Item and Accounting
   Change                                             63,152          130,389          117,636           78,695           35,985
Equity in Income of Joint Venture                      1,229                -                -                -                -
Extraordinary Item                                         -           (3,363)               -                -                -
Accounting Change                                    (12,077)               -                -                -                -
Net Income                                            52,304          127,026          117,636           78,695           35,985
  As a Percentage of Net Sales                           1.8%             4.6%             4.8%             3.9%             2.2%
  As a Percentage of Average Total Assets                3.1%             8.1%             8.8%             7.7%             4.5%
  As a Percentage of Average Invested Capital            3.9%            10.7%            12.1%            10.5%             6.2%
  As a Percentage of Average 
      Shareholders' Investment                            7.4%            17.7%            17.5%            16.1%            12.8%
Earnings Per Share:
   Primary and Fully Diluted                             0.38             0.89             0.81             0.59             0.32
Cash Dividends Per Share                                 0.30             0.22             0.18             0.15            0.125
Property Additions (including acquisitions)            93,805          187,045          174,635          191,830           48,230
Depreciation and Amortization                          91,083           84,898           82,416           67,414           62,075
Weighted Average Shares Outstanding:
   Primary                                        136,378,493      142,483,289      144,922,740      132,422,293      113,018,088
   Fully Diluted                                  136,378,493      142,489,938      145,317,217      132,596,479      113,220,148
At Year-End:
   Working Capital                                    641,445          617,338          437,445          448,089          290,305
   Current Ratio                                          3.5              3.0              2.2              2.6              2.5
   Property, Plant and Equipment, Net                 631,990          656,178          551,873          453,276          344,182
   Total Assets                                     1,662,783        1,697,378        1,454,266        1,223,439          816,874
   Total Long-Term Debt                               627,130          612,061          317,914          281,742          235,424
   Shareholders' Investment                           710,189          713,025          723,830          619,977          358,643
   Total Invested Capital*                          1,337,319        1,325,086        1,041,744          901,719          594,067
   Shareholders' Investment Per Share        $           5.22 $           5.20 $           5.04 $           4.38 $           2.89 $

*  The sum of shareholders' investment and long-term debt.
     NOTE:  All share  data have been  adjusted  for  two-for-one  stock  splits
effected in the form of stock  dividends in December 1993,  March 1992, May 1989
and May 1986.

</TABLE>

<PAGE>
<TABLE>
<S>                                                <C>              <C>             <C>                 <C>              <C>   

                                                      1990             1989             1988             1987             1986

Net Sales                                    $      1,658,771 $      1,266,142 $      1,120,163 $        753,378 $        624,453
Cost of Sales                                       1,348,808        1,017,084          905,305          613,002          498,616
Selling, General and Administrative
  Expenses                                            179,381          138,708          126,500           81,134           69,305
Nonrecurring Plant Shutdown Costs                           -                -                -                -                -
Interest, Net                                          35,026           20,828           23,776           11,305            5,641
Other Expense (Income), Net                              (483)            (640)            (145)            (172)            (525)
Income Before Income Taxes, Equity in 
   Income of Joint Venture, Extraordinary Item
   and Accounting Change                               96,039           90,162           64,727           48,109           51,416
     As a Percentage of Net Sales                         5.8%             7.1%             5.8%             6.4%             8.2%
Effective Tax Rate                                       38.0%            38.4%            37.8%            42.5%            47.1%
Income Before Equity in Income of Joint 
  Venture, Extraordinary Item and Accounting
   Change                                              59,515           55,567           40,285           27,666           27,191
Equity in Income of Joint Venture                           -                -                -                -                -
Extraordinary Item                                          -                -                -                -                -
Accounting Change                                           -                -                -                -                -
Net Income                                             59,515           55,567           40,285           27,666           27,191
  As a Percentage of Net Sales                            3.6%             4.4%             3.6%             3.7%             4.4%
  As a Percentage of Average Total Assets                 8.0%             9.4%             8.1%             6.7%             9.6%
  As a Percentage of Average Invested Capital            11.1%            12.7%            10.7%             8.9%            12.7%
  As a Percentage of Average 
     Shareholders' Investment                            29.1%            29.4%            25.4%            19.0%            19.7%
Earnings Per Share:
   Primary and Fully Diluted                             0.50             0.46             0.33             0.21             0.20
Cash Dividends Per Share                                0.125             0.10            0.083            0.078            0.044
Property Additions (including acquisitions)           116,739          144,308           30,362          114,882           45,991
Depreciation and Amortization                          60,734           38,600           41,866           27,361           21,796
Weighted Average Shares Outstanding:
   Primary                                        118,909,198      120,135,363      123,830,721      131,969,354      136,233,599
   Fully Diluted                                  118,909,198      120,135,363      123,830,721      131,969,354      136,233,599
At Year-End:
   Working Capital                                    260,644          224,443          199,458          194,754          149,916
   Current Ratio                                          2.4              2.3              3.0              2.8              3.3
   Property, Plant and Equipment, Net                 341,266          293,030          192,194          193,237          107,384
   Total Assets                                       790,935          690,202          496,374          500,609          325,263
   Total Long-Term Debt                               376,499          292,763          205,775          228,203          103,298
   Shareholders' Investment                           201,667          207,434          170,309          147,139          144,158
   Total Invested Capital*                            576,166          500,197          376,084          375,342          247,456
   Shareholders' Investment Per Share         $          1.87 $           1.73 $           1.39 $           1.09 $           1.09

*The sum of shareholders' investment and long-term debt.
     NOTE:  All share  data have been  adjusted  for  two-for-one  stock  splits
effected in the form of stock  dividends in December 1993,  March 1992, May 1989
and May 1986.
                         EXHIBIT 13, PAGE 1

</TABLE>
<PAGE>
SHAW INDUSTRIES, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL
     The Company's business,  as well as the U.S. carpet industry in general, is
cyclical in nature and is significantly affected by general economic conditions.
The level of carpet sales tends to reflect fluctuations in consumer spending for
durable goods and, to a lesser  extent,  fluctuations  in interest rates and new
housing starts. The Company's international  operations are also impacted by the
economic  climates of the markets in which they  operate  (primarily  the United
Kingdom,  Australia and Mexico). Sales prices and demand were stable in the U.S.
in 1995,  but weakened in the  international  markets of the United  Kingdom and
Australia.  Margins  declined  in the U.S.  and  internationally  due to  higher
production  costs.  The Company expanded its operations in the United Kingdom in
January  1995 by  acquiring  substantially  all of the  operating  assets of the
Carpets Division of Coats Viyella Plc (the "CV  Acquisition")  for approximately
$29.5 million.  Effective  January 1, 1995, the Company  reduced its interest in
the Terza Joint  Venture in Mexico  from 51 percent to 49 percent.  As a result,
the Company's investment in the Terza Joint Venture is being accounted for using
the  equity  method.  The  deconsolidation  of the Terza  Joint  Venture  had an
insignificant  effect on the Company's  consolidated  financial  statements  for
1995.
     In  December  1995,  the  Company  announced  a  new  retail  and  contract
distribution  strategy and subsequently  executed letters of intent to acquire a
company which owns and franchises  residential  floorcovering centers throughout
the United States, as well as several commercial carpet contractors. In February
1996, the Company initiated this new distribution  program by completing certain
of these transactions.  The Company believes that, by combining the resources of
the manufacturer and retailer and developing a contract distribution network, it
can provide a full range of products and services to more  effectively  meet the
needs of  end-users  of both  residential  and  commercial  carpet  products  at
significantly improved margins.

LIQUIDITY AND CAPITAL RESOURCES
     At December 30, 1995, the Company had working capital of $641.4 million, an
increase  of $24.1  million,  or 3.9  percent,  over  working  capital of $617.3
million at December 31, 1994. Cash and cash  equivalents  decreased $2.9 million
to $31.5  million  at  December  30,  1995.  Cash  flow  provided  by  operating
activities was $161.2 million for 1995,  principally net income of $52.3 million
adjusted for depreciation  and amortization of $91.1 million,  compared to $88.6
million  in 1994.  While  net  income  decreased  in 1995,  operating  cash flow
increased  primarily due to decreases in other current assets and a net increase
in accounts  payable and accrued  expenses.  Cash used in  investing  activities
consisted of additions to property, plant and equipment of $67.3 million and the
CV Acquisition for $29.5 million.  Cash was used in financing activities to fund
payments on debt of $35.0  million,  cash  dividends of $40.8  million and stock
repurchases  of $20.6  million, offset by an increase in long-term debt of $33.8
million.
     The Company has continued to maintain a strong  working  capital  position.
Effective  use of capital and the  Company's  ability to generate cash flow from
operations  has enabled it to invest in  technologies  which  reduce  production
costs and generate  operating margins that have  historically  exceeded industry
averages  and has  enabled the  Company to be a  preeminent  force in the carpet
industry. During 1995, accounts payable decreased 23.8 percent due to the timing
of purchases,  while accrued  liabilities  increased  24.1 percent due to the CV
Acquisition and increases in various accruals.
     Capital  expenditures  for  property,  plant  and  equipment  necessary  to
maintain the Company's  facilities in a modern  state-of-the-art  condition were
$67.3 million,  excluding the CV  Acquisition.  Management  anticipates  capital
expenditures and capitalized  lease  obligations of approximately $60 million in
1996 to maintain its facilities and to expand and upgrade its  manufacturing and
distribution  equipment  to meet  anticipated  increases  in sales volume and to
improve  efficiency.  These  expenditures will be funded through cash flows from
operations and, if appropriate, through additional sources of long-term capital.
     The Company's primary source of financing is an unsecured  revolving credit
agreement with a banking syndicate which provides for borrowings of up to $620.0
million and expires in December 1997. Interest on borrowings under this facility
is currently  based on LIBOR,  which was 5 7/16 percent at December 30, 1995. At
December 30, 1995, borrowings outstanding under this credit facility were $519.0
million.  In addition,  the Company maintains revolving credit facilities in the
United Kingdom and Australia with $31.1 million and $59.1 million, respectively,
available and outstanding at December 30, 1995.
     The Company  believes that available  borrowings  under its existing credit
agreements,  available cash and internally generated funds will be sufficient to
support its working capital,  capital expenditure and debt service  requirements
for the foreseeable  future.  In addition,  the Company believes it could expand
its revolving credit and long-term bank facilities, if necessary.

                    EXHIBIT 13, PAGE 2
<PAGE>
INFLATION
     The Company's  manufacturing  costs and operating  expenses are affected by
price changes.  The costs of fiber and other raw materials increased slightly in
1995 and 1994,  and decreased in 1993.  The Company has  historically  mitigated
inflationary  effects by passing  price  changes  along to its  customers and by
continually  developing and implementing more  cost-effective  manufacturing and
other operational  procedures.  The Company's ability to mitigate the effects of
price changes will depend on market factors.

RESULTS OF OPERATIONS
1995 Compared To 1994
     Net sales increased $81.3 million,  or 2.9 percent,  to $2,869.8 million in
1995.  After excluding  sales in 1994 related to the Terza Joint Venture,  sales
increased 4.0 percent.  The increase was primarily  attributable  to incremental
net sales of $134.1 million related to the CV Acquisition, offset by declines in
net sales at the Company's other foreign  operations.  Gross margin as a percent
of net sales  decreased  2.4 percent to 19.2 percent for 1995,  compared to 21.6
percent in 1994, primarily due to increased production costs,  competitive price
pressures  and  lower   production   volumes  at  the  Company's   international
operations. 
     Selling,  general and administrative expenses for 1995 were $393.9 million,
or 13.7 percent of net sales, compared to $366.2 million, or 13.1 percent of net
sales, in 1994.  Additionally,  1995 results include nonrecurring plant shutdown
costs of $4.4 million related to the closure of two domestic yarn spinning mills
and $2.6 million  related to the closure of a yarn  spinning  mill in Australia.
Interest expense,  net, increased $11.9 million, or 39.6 percent, as a result of
higher  average  borrowings  due  primarily  to  stock  repurchases  and  the CV
Acquisition,  offset in part by lower  average  interest  rates on the Company's
borrowings.  The effective income tax rate for 1995 was 40.8 percent compared to
37.9 percent in 1994,  as a result of lower taxable  income which  increased the
effect of permanent tax differences.
     Effective January 1, 1995, the Company changed its method of accounting for
sample  costs  from  expensing  sample  costs  that  exceed  the  estimated  net
realizable  value when shipped to expensing that portion of sample costs as they
are produced.  This change was made in  recognition  of an increasing  number of
samples  placed with  customers that do not result in future sales and to better
control the sample order  process.  The  cumulative  effect of the change was to
decrease net income for 1995 by $12.1 million,  or $.09 per share, net of income
tax benefit.

1994 Compared To 1993
     Net sales increased $312.2 million, or 12.6 percent, to $2,788.5 million in
1994 compared to 1993.  The increase was primarily  attributable  to incremental
net  sales of  $163.5  million  related  to  international  acquisitions  and an
increase in the volume of  domestic  shipments,  offset in part by lower  prices
caused  by  increased  competition.  Gross  margin  as a  percent  of net  sales
increased .9 percent to 21.6  percent in 1994, compared to 20.7 percent in 1993,
as increases in the efficiency relationship of volume and fixed costs outweighed
higher raw materials costs.
     Selling,  general and administrative expenses for 1994 were $366.2 million,
or 13.1 percent of net sales, compared to $301.8 million, or 12.2 percent of net
sales, in 1993. The .9 percent  increase as a percent of net sales was primarily
due to  continuing  aggressive  efforts  to  increase  sales in an  increasingly
competitive environment.  Interest expense, net, increased $5.9 million, or 24.5
percent,  as a result of significantly  higher borrowings due primarily to stock
repurchases and international  acquisitions  which were offset somewhat by lower
average  interest rates on the Company's  borrowings.  The effective  income tax
rate for 1994 was 37.9 percent,  compared to 38.0 percent in 1993.  During 1994,
the Company  recorded an extraordinary  loss of $3.4 million,  net of income tax
benefit, related to the early repayment of certain term notes payable.

                         EXHIBIT 13, PAGE 3

<PAGE>
NONRECURRING PLANT SHUTDOWN COSTS
     In 1995, the Company closed two of its domestic yarn spinning  mills.  As a
result,  the Company  recorded a charge of $4.4  million  related  primarily  to
termination benefits for 591 employees and to recording affected property, plant
and equipment at net  realizable  value.  The  production of these two mills has
been consolidated with the Company's other yarn spinning facilities. The Company
did not experience any disruption to its  consolidated  operations.  The Company
expects to realize  future  savings  as a result of the  consolidation  of these
facilities.
     Also in 1995,  the Company  closed a yarn  spinning  mill in Australia  and
recorded a charge of $2.6 million.  The charge primarily  related to termination
benefits for 127  employees and  writedowns of property,  plant and equipment to
net realizable value.
 
FOREIGN OPERATIONS
     Beginning in early 1993 and continuing  into 1995, the Company has expanded
its operations through acquisitions in Australia, the United Kingdom and Mexico.
The  Company's  primary  foreign  operations  are  conducted  through its United
Kingdom and Australian subsidiaries, where the functional currencies are British
pounds and Australian dollars, respectively.  International operations accounted
for  approximately  12.6 percent,  10.4 percent and 3.9 percent of the Company's
net sales in 1995, 1994 and 1993, respectively. Fluctuations in foreign currency
exchange rates create limited exposures which can impact the Company's operating
results  due to its  intercompany  payables.  The  Company  may  employ  foreign
currency forward exchange contracts when, in the normal course of business, they
are determined to effectively manage and reduce such exposure.  The Company does
not enter into foreign  currency  forward  exchange  contracts  for  speculative
trading purposes.

NEW ACCOUNTING PRONOUNCEMENT
     The  Financial  Accounting  Standards  Board issued  Statement of Financial
Accounting  Standards  ("SFAS")  No.  121,  "Accounting  for the  Impairment  of
Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed  Of." SFAS No. 121
establishes,  among other things,  accounting  standards  for the  impairment of
long-lived assets and certain identifiable  intangibles.  The Company will adopt
the new  standard  in 1996.  The Company  has not  determined  the impact of the
adoption on the 1996 financial statements or results of operations.

OUTLOOK
     The Company  will  continue to be affected by general  economic  conditions
including consumer spending,  fluctuations in interest rates, new housing starts
and international economic climates. Fiscal 1996 is expected to be a challenging
year for the Company and the carpet  industry.  The Company views 1996 as a year
of  opportunity  in light of the recent  acquisitions  of retail floor  covering
centers and commercial contractors.

                              EXHIBIT 13, PAGE 4

<PAGE>                                          
CONSOLIDATED STATEMENTS OF INCOME

For Years Ended December 30, 1995, December 31, 1994
   and January 1, 1994

<TABLE>
<S>                                                    <C>                      <C>                <C>  
                                                                 1995                    1994               1993*
                                                   ------------------      ------------------       -----------------
Net Sales                                          $    2,869,828,000      $    2,788,527,000       $   2,476,282,000  
                                                  
Costs and Expenses:
  Cost of sales                                         2,319,894,000           2,187,439,000           1,963,206,000  
  Selling, general and administrative                     393,868,000             366,189,000             301,790,000  
  Nonrecurring plant shutdown costs                         6,967,000                       -                       -
  Interest, net                                            41,901,000              30,022,000              24,107,000
  Other expense (income), net                                 443,000              (4,922,000)             (2,530,000)
                                                   ------------------      ------------------       -----------------
Income Before Income Taxes                                106,755,000             209,799,000             189,709,000  
Provision for Income Taxes                                 43,603,000              79,410,000              72,073,000  
Income Before Equity in Income of Joint Venture,   ------------------      ------------------       -----------------
     Extraordinary Item and Accounting Change              63,152,000             130,389,000             117,636,000
Equity in Income of Joint Venture                           1,229,000                       -                       -
                                                   ------------------      ------------------       -----------------
Income Before Extraordinary Item and Accounting Change     64,381,000             130,389,000             117,636,000
Extraordinary Item, net of tax benefit                              -              (3,363,000)                      -
Cumulative Effect of Accounting Change, net of
           tax benefit                                    (12,077,000)                                  -                       - 
                                                   ------------------      ------------------       ----------------- 
Net Income                                         $       52,304,000       $     127,026,000       $     117,636,000  
                                                   ==================      ==================       =================

Earnings Per Common Share :
  Primary and Fully Diluted Basis-                                              

     Before Extraordinary Item and Accounting Change $           0.47      $             0.91       $            0.81
     Extraordinary Item                                             -                   (0.02)                      -
     Cumulative Effect of Accounting Change                     (0.09)                      -                       -
                                                   ------------------      ------------------       -----------------
     Net Income                                    $             0.38      $             0.89       $            0.81
                                                   ==================      ==================       =================
Weighted Average Shares Outstanding:                                                                                  
     Primary                                              136,378,493             142,483,289             144,922,740
     Fully Diluted                                        136,378,493             142,489,938             145,317,217

The accompanying notes are an integral part of these consolidated financial statements.

*Fifty-three week period.
</TABLE>

                              EXHIBIT 13, PAGE 5
<PAGE>      
CONSOLIDATED BALANCE SHEETS
<TABLE>





December 30, 1995 and December 31, 1994                                1995                      1994
                                                            --------------------    -----------------
ASSETS
Current Assets:
<S>                                                         <C>                     <C>              
 Cash and cash equivalents                                  $         31,453,000    $      34,365,000
                                                            --------------------    -----------------
 Accounts receivable, less allowance for doubtful
    accounts and discounts of $14,746,000 in 1995 and
    $17,925,000 in 1994                                              345,443,000          350,128,000
                                                            
 Inventories -
  Raw materials                                                      232,693,000          236,579,000
  Work-in-process                                                     25,330,000           22,902,000
  Finished goods                                                     231,189,000          238,670,000
                                                            --------------------    -----------------
                                                                     489,212,000          498,151,000
                                                            --------------------    -----------------
Other current assets                                                  36,403,000           39,585,000
                                                            --------------------    -----------------
     Total current assets                                            902,511,000          922,229,000
                                                            --------------------    -----------------


Property, Plant and Equipment, at cost:
  Land and land improvements                                          27,173,000           29,329,000
  Buildings and leasehold improvements                               269,715,000          258,119,000
  Machinery and equipment                                            914,126,000          842,975,000
  Construction in progress                                            22,986,000           44,336,000
                                                            --------------------    -----------------
                                                                   1,234,000,000        1,174,759,000
  Less - Accumulated depreciation and amortization                   602,010,000          518,581,000
                                                            --------------------    -----------------
                                                                     631,990,000          656,178,000
                                                            --------------------    -----------------
Goodwill, net                                                        104,280,000          106,960,000
                                                            --------------------    -----------------
Investment in Joint Venture                                           15,513,000                    -
                                                            --------------------    -----------------
Other Assets                                                           8,489,000           12,011,000
                                                            --------------------    -----------------
     TOTAL ASSETS                                           $      1,662,783,000    $   1,697,378,000
                                                            ====================    =================
                                                           

                              EXHIBIT 13, PAGE 6



<PAGE>
                                                                                                                       
                                                                            1995                 1994                  
                                                            --------------------    -----------------
LIABILITIES AND SHAREHOLDERS' INVESTMENT
Current Liabilities:
  Current maturities of long-term debt                         $       5,305,000    $      40,898,000                  
  Accounts payable                                                   114,326,000          150,023,000                  
  Accrued liabilities                                                141,435,000          113,970,000 
                                                            --------------------    -----------------                 
     Total current liabilities                                       261,066,000          304,891,000                  
                                                            --------------------    -----------------
Long-Term Debt, less current maturities                              627,130,000          612,061,000 
                                                            --------------------    -----------------                 
Deferred Income Taxes                                                 51,000,000           45,972,000
                                                            --------------------    -----------------                  
Other Liabilities                                                     13,398,000           21,429,000 
                                                            --------------------    -----------------                 
                                                                                                                       
                                                                                                                       
Commitments and Contingencies                                                                                          
                                                                                                                       

Shareholders' Investment:                                                                                              
  Preferred stock; 250,000 shares authorized, no shares issued                 -                    -
  Common stock, no par, $1.11 stated value, authorized                                                                 
    500,000,000 shares; issued and outstanding: 135,956,602                                                            
    shares at December 30, 1995 and 137,017,402 shares
    at December 31, 1994                                             150,913,000          152,090,000                  
  Paid-in capital                                                    101,718,000          118,635,000                  
  Cumulative translation adjustment                                    1,895,000           (1,815,000)
  Retained earnings                                                  455,663,000          444,115,000 
                                                            --------------------    -----------------                 
     Total shareholders' investment                                  710,189,000          713,025,000                  
                                                            --------------------    -----------------
     TOTAL LIABILITIES AND SHAREHOLDERS' INVESTMENT            $   1,662,783,000    $   1,697,378,000                  
                                                            ====================    =================

</TABLE>

                              EXHIBIT 13, PAGE 7

     The accompanying notes are an integral part of these consolidated financial
statements.




<PAGE>                                                 
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' INVESTMENT

For Years Ended December 30, 1995,
December 31, 1994 and January 1, 1994
<TABLE>

 
                                        Common Stock            Paid-In         Cumulative        Retained         Unearned
                               Shares           Amount          Capital        Translation        Earnings       Compensation
                                                                                Adjustment   
                             -----------    -------------    -------------    -------------    -------------    ------------
<S>                          <C>          <C>                <C>           <C>                <C>              <C>
                                                                               
Balance, December 26, 1992   70,754,848    $  78,538,000    $ 286,703,000    $           -    $ 256,329,000    $  (1,267,000)
  Net income                          -                -                -                -      117,636,000                -
  Issuance of stock in                                                                                      
     acquisition                142,147          157,000        6,288,000                -                -                -
  Issuance of two-for-one
     stock split             71,754,831       79,648,000      (79,648,000)
  Exercise of stock options     970,636        1,079,000        3,898,000                                   
  Purchase and retirement                                                                -                -                -
     of common stock           (100,000)        (111,000)      (3,282,000)
  Cumulative translation
    adjustment                        -                -                -         (594,000)               -                -
  Tax benefit on
    disqualified dispositions
    of stock options                  -                -        3,389,000                -                -                -
  Amortization of unearned
    compensation                      -                -                -                -                -          798,000
  Cash dividends paid
    ($.18 per share)                  -                -                -                -      (25,731,000)               -
Balance, January 1, 1994    143,522,462      159,311,000      217,348,000         (594,000)     348,234,000         (469,000)
                            -----------    -------------    -------------    -------------    -------------    ------------ 
   Net income                         -                -                -                -      127,026,000                -
   Purchase and retirement                                     
      of common stock        (7,173,300)      (7,962,000)    (102,427,000)               -                -                -
  Exercise of discounted
      stock options             102,840          114,000         (475,000)               -                -                -
   Exercise of stock options    565,400          627,000          814,000                -                -                -
   Cumulative translation
      adjustment                      -                -                -       (1,221,000)               -                -
   Tax benefit on
      disqualified dispositions
      of stock options                -                -        3,375,000                -                -                -
   Amortization of unearned
      compensation                    -                -                -                -                -          469,000
   Cash dividends paid
      ($.22 per share)                -                -                -                -      (31,145,000)               -
                            -----------    -------------    -------------    -------------    -------------    ------------ 
Balance, December 31, 1994  137,017,402      152,090,000      118,635,000       (1,815,000)     444,115,000                -
   Net income                         -                -                -                -       52,304,000                -
   Purchase and retirement
      of common stock        (1,384,200)      (1,537,000)     (19,053,000)               -                -                -
   Exercise of stock options    323,400          360,000        2,136,000                -                -                -
   Cumulative translation
      adjustment                      -                -                -        3,710,000                -                -
   Cash dividends paid
      ($.30 per share)                -                -                -                -      (40,756,000)               -
                            -----------    -------------    -------------    -------------    -------------    ------------
Balance, December 30, 1995  135,956,602    $ 150,913,000    $ 101,718,000    $   1,895,000    $ 455,663,000    $           -
                            ===========    =============    =============    =============    =============    ============ 




The accompanying notes are an integral part of these consolidated financial statements.

                              EXHIBIT 13, PAGE 8
</TABLE>
<PAGE>
SHAW INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

For Years Ended December 30, 1995, December 31, 1994 and
January 1, 1994
<TABLE>
<S>                                                                     <C>                          <C>             <C>   
                                                                              1995                         1994            1993 *
OPERATING ACTIVITIES:
    Net Income                                                $          52,304,000        $     127,026,000  $    117,636,000
                                                              ---------------------        -----------------     -------------
    Adjustments to Reconcile Net Income to Net
      Cash Provided by Operating Activities:
        Depreciation and amortization                                    91,083,000               84,898,000        82,416,000
        Provision for doubtful accounts                                   8,629,000               12,747,000        12,987,000
        Deferred income taxes                                             5,028,000               (1,457,000)        1,717,000
        Cumulative effect of accounting change                           12,077,000                        -                -
        Extraordinary loss on early extinguishment of debt                        -                3,363,000                -
        Stock option compensation expense                                         -                  469,000           798,000
        Changes in operating assets and liabilities,
           net of acquisitions:
            Accounts receivable                                         (21,137,000)             (44,132,000)      (24,846,000)
            Inventories                                                   2,456,000              (45,664,000)      (18,306,000)
            Accounts payable                                            (32,899,000)             (16,341,000)        8,376,000
            Accrued liabilities                                          28,277,000               (9,769,000)       18,846,000
            Other, net                                                   15,429,000              (22,512,000)      (16,537,000)
                                                              ---------------------        -----------------     -------------
                Total Adjustments                                       108,943,000              (38,398,000)       65,451,000
                                                              ---------------------        -----------------     -------------
            Net Cash Provided by Operating Activities                   161,247,000               88,628,000       183,087,000
                                                              ---------------------        -----------------     -------------

INVESTING ACTIVITIES:
    Increase in property, plant and equipment                           (67,257,000)            (148,904,000)      (97,709,000)
    Acquisition of business assets                                      (29,503,000)              (8,386,000)      (72,908,000)
    Investment in joint venture                                          (3,500,000)             (10,001,000)              -
    Deconsolidation of joint venture                                     (3,828,000)                       -               -
                                                              ---------------------        -----------------     -------------
            Net Cash Used in Investing Activities                      (104,088,000)            (167,291,000)     (170,617,000)
                                                              ---------------------        -----------------     -------------


FINANCING ACTIVITIES:
    Borrowings under revolving credit agreement                          30,000,000              389,143,000         5,000,000
    Repayment of revolving credit agreement                             (35,000,000)                       -               -
    Borrowings on other long-term debt                                    3,779,000                        -        45,000,000
    Repayment of long-term debt                                                   -             (142,887,000)      (68,627,000)
    Net payments on short-term debt                                               -              (20,000,000)      (40,000,000)
    Cash paid to retire debt                                                      -               (5,513,000)               -
    Purchase and retirement of common stock                             (20,590,000)            (110,389,000)       (3,393,000)
    Payment of cash dividends                                           (40,756,000)             (31,145,000)      (25,731,000)
    Proceeds from exercise of stock options                               2,496,000                1,080,000         4,977,000
                                                              ---------------------        -----------------     -------------
            Net Cash (Used in) Provided by Financing Activities         (60,071,000)              80,289,000       (82,774,000)
                                                              ---------------------        -----------------     -------------
                                                              

CASH AND CASH EQUIVALENTS:
    Net change                                                           (2,912,000)               1,626,000       (70,304,000)
    Beginning of period                                                  34,365,000               32,739,000       103,043,000
                                                              ---------------------        -----------------     -------------
    End of period                                             $          31,453,000        $      34,365,000     $  32,739,000
                                                              =====================        =================     =============


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
    Cash paid during the year for -
        Interest                                              $          41,751,000        $      31,451,000    $   28,712,000
        Income taxes                                          $          36,874,000        $      64,308,000    $   79,826,000
    Noncash capital lease obligations                         $           3,450,000        $       1,667,000    $    2,896,000


The accompanying notes are an integral part of these consolidated financial statements.
* Fifty-three week period.

                                        EXHIBIT 13, PAGE 9

</TABLE>

<PAGE>
Notes to Consolidated Financial Statements        
December 30, 1995, December 31, 1994 and January 1, 1994

Note 1  Summary of Accounting Policies
     Principles of Consolidation - The consolidated financial statements include
the accounts of Shaw  Industries,  Inc. and subsidiaries  (the  "Company").  All
significant   intercompany   balances  and   transactions   are   eliminated  in
consolidation.
     Nature of Business - The Company  manufactures and distributes  carpet in a
broad  range of  prices,  patterns,  colors and  textures  for  residential  and
commercial  use. The Company  markets its products to  floorcovering  retailers,
distributors and contractors  throughout the United States,  Canada,  Australia,
Mexico and the United  Kingdom.  
     Fiscal  Period - The Company's  fiscal year-end is the Saturday  closest to
December 31. The results of operations for 1995 and 1994 were based on a 52-week
year. For 1993, results of operations were based on a 53-week year.
     Use of Estimates - The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.
         Revenue Recognition - Revenues are recognized when goods are shipped.
     Cash and Cash  Equivalents - The Company  considers all investments with an
original maturity of three months or less to be cash equivalents.
     Inventory  Valuation  -  Inventories  are  stated  at the  lower of cost or
market. Cost includes materials, direct and indirect labor and factory overhead.
Market with respect to raw materials is replacement cost and for work-in-process
and  finished  goods is net  realizable  value.  The Company  uses the  last-in,
first-out (LIFO) method of valuing substantially all of its domestic inventories
to more properly match current costs against current revenues,  thereby reducing
the effects of price  changes on earnings.  If LIFO  inventories  were valued at
current costs,  the inventory  amounts would have been $9,992,000 and $5,598,000
lower  than  those  reported  at  December  30,  1995  and  December  31,  1994,
respectively.  Although  current  replacement cost for inventories was less than
LIFO carrying value at December 30, 1995, the Company's management believes that
the carrying value will be recovered through profit margins on future sales. The
Company's foreign inventories,  representing approximately 16.8 percent of total
inventories, are valued at the lower of first-in, first-out
(FIFO) cost or market.
     Property,  Plant and Equipment - Property,  plant and equipment is recorded
at cost.  Renewals and betterments are capitalized;  maintenance and repairs are
charged to  expenses  as  incurred.  The cost and  accumulated  depreciation  of
property retired or otherwise disposed of are removed from the accounts,and any
gains or  losses  thereon  are  included  in  income.  For  financial  reporting
purposes,  depreciation  is  computed  using the  straight-line  method over the
estimated  useful lives of the assets (15 to 39 years for  buildings and 5 to 14
years for machinery and equipment).  Leasehold  improvements  are amortized over
the terms of the related leases.
     Goodwill - Costs in excess of the fair  value of net  assets of  businesses
acquired  are  recorded as goodwill and are  amortized  using the  straight-line
method over a period not to exceed 40 years. The  recoverability  of goodwill is
periodically reviewed by management based on current and anticipated conditions.
The amount of goodwill considered  realizable,  however, could be reduced in the
near term if changes occur in anticipated conditions.  Accumulated  amortization
was  $6,210,000  and  $3,692,000  at December  30, 1995 and  December  31, 1994,
respectively.
     Accrued   Liabilities  -  Accrued   liabilities   include  $24,879,000  and
$21,149,000 for workers' compensation claims and $26,375,000 and $22,328,000 for
returns and allowances at December 30, 1995 and December 31, 1994, respectively.
     Employee Benefits - The Company's  Retirement Savings Plan provides,  among
other things, for voluntary contributions by domestic employees not to exceed 15
percent  of their  gross  salaries  and wages.  The  Company  provides  matching
contributions  of  25  to  50  percent  based  on  the  employee's  contribution
percentage.  During 1995,  1994 and 1993,  the Company  contributed  $9,356,000,
$8,936,000 and $9,229,000, respectively, under the plan.
     The Company has a Deferred  Compensation  Plan for key personnel.  The plan
provides,  among other  things,  for  certain  deferred  compensation  to become
payable on the employee's death,  retirement or total disability as set forth in
the  plan.  During  1995,  1994  and  1993,  the  Company  provided  $1,425,000,
$2,564,000,  and $2,122,000,  respectively,  under the plan.  These amounts have
been recorded as other liabilities in the accompanying balance sheets.
     Earnings Per Share - Earnings per share have been  computed  based upon the
weighted average shares and dilutive common stock equivalents outstanding during
the year. All earnings per share and shareholders'  investment amounts have been
adjusted  for  the  two-for-one  stock  split  effected  in the  form of a stock
dividend in December 1993.
     Foreign  Currency  Translation - The financial  statements of the Company's
foreign  subsidiaries  are translated  into United States currency in accordance
with  Statement of Financial  Accounting  Standards  No. 52,  "Foreign  Currency
Translation."  Assets and  liabilities are translated into United States dollars
at period-end exchange rates. Income and expense items are translated at average
rates of exchange  prevailing  during the period.  Translation  adjustments  are
accumulated  as a separate  component  of  shareholders'  investment.  Gains and
losses  which  result from  foreign  currency  transactions  are included in the
accompanying statements of income.

                              EXHIBIT 13, PAGE 10

<PAGE>
     Accounting  Change - Effective  January 1, 1995,  the  Company  changed its
method of accounting  for sample costs from  expensing  sample costs that exceed
the estimated  net  realizable  value when shipped to expensing  that portion of
sample costs as they are  produced.  This change was made in  recognition  of an
increasing  number of samples placed with customers that do not result in future
sales.  The  cumulative  effect of the change was to decrease net income for the
year ended  December  30,  1995 by  $12,077,000,  or $.09 per share,  net of tax
benefit of $7,885,000.
     Nonrecurring  Plant Shutdown Costs - During 1995, the Company closed two of
its domestic yarn spinning  mills and one yarn spinning mill in Australia.  As a
result,  the Company  recorded a charge of  $4,360,000  related to the  domestic
plant  closings  and  $2,607,000  related to the foreign  plant  closing.  These
charges  related  primarily to  termination  benefits and to recording  affected
property, plant and equipment at net realizable value.
     New Accounting  Pronouncement  - The Financial  Accounting  Standards Board
issued Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of." SFAS No. 121 establishes,  among other things, accounting standards for the
impairment  of  long-lived  assets and  certain  identifiable  intangibles.  The
Company will adopt the new standard in 1996.  The Company has not determined the
impact of adoption on the 1996 financial statements or results of operations.
     Reclassifications  - Certain prior year amounts have been  reclassified  to
conform to the 1995 presentation.

                              EXHIBIT 13, PAGE 11

<PAGE>
Notes to Consolidated Financial Statements  

Note 2 Long-Term Debt
     Long-term debt presented in the accompanying consolidated balance sheets at
December  30,  1995 and  December  31, 1994  consisted  of the  following  (000s
omitted):
<TABLE>

<S>                                                                                      <C>               <C> 
                                                                                         1995              1994
- --------------------------------------------------------------------------------- ---------------- -----------------
Revolving credit agreement at LIBOR-based rate, due in fiscal 1998                       $519,000          $524,000
Revolving loan facility, United Kingdom, at LIBOR-based rate, due in fiscal 1997           59,108            50,473
Revolving loan facility, Australia, at LIBOR-based rate, due in fiscal 1997                31,060            28,072
Other                                                                                      18,403            40,997
Capitalized lease obligations (Note 5)                                                      4,864             9,417
- --------------------------------------------------------------------------------- ---------------- -----------------
                                                                                          632,435           652,959
Less:  current maturities                                                                 (5,305)          (40,898)
- --------------------------------------------------------------------------------- ---------------- -----------------
                                                                                         $627,130          $612,061
                                                                                  ================ =================
</TABLE>

     The domestic  revolving credit  agreement  provides for borrowings of up to
$620,000,000. The borrowings bear interest at variable rates equal to the London
Interbank  Offered Rate (LIBOR) plus margins ranging from 0.150 percent to 0.625
percent, depending on the Company's consolidated funded debt to earnings ratios,
as defined. Fees associated with the domestic revolving credit agreement include
a  facility  fee on the  committed  amount  ranging  from 0.10  percent  to 0.20
percent. At December 30, 1995,  $519,000,000 was outstanding under the revolving
credit  agreement.  The LIBOR rate at December 30, 1995 was 5 7/16 percent.  The
Company  also  has  revolving   loan   facilities   through  which  its  foreign
subsidiaries  obtain funds  necessary  for  operations.  The  repayment of these
revolving loan facilities is guaranteed by the Company.
     The domestic  revolving credit agreement  contains  covenants which,  among
other  provisions,  (i) limit the  Company's  ability to incur  indebtedness  or
assume liens, (ii) limit the payment of cash dividends and repurchases of common
stock, (iii) limit new indebtedness and lease obligations,  and (iv) require the
Company to satisfy  certain  ratios  related  to net worth,  debt-to-equity  and
interest  coverage.  At December 30, 1995,  retained earnings of $20,424,000 are
available  for the  payment  of  cash  dividends.  The  foreign  revolving  loan
facilities  have  covenants  that  are no more  restrictive  than  those  of the
domestic  revolving credit  agreement.  At December 30, 1995, the Company was in
compliance with the terms of these agreements.
     In 1994, the Company  elected to exercise its option to prepay certain 9.48
percent,  9.31 percent and 10.49 percent term notes  payable.  An  extraordinary
charge of $3,363,000, net of income tax benefit of $2,150,000, was incurred as a
result of the early  extinguishment  of the notes payable.  The aggregate annual
maturities of long-term debt, including the capitalized lease obligations, as of
December 30, 1995 are as follows: 1996 - $5,305,000; 1997 - $91,772,000;  1998 -
$533,236,000; 1999 - $2,113,000; 2000 - $9,000.
     The  following  is  presented  with  respect to amounts  outstanding  under
revolving credit agreements in 1995 and 1994 (000s omitted):

Revolving Credit:                             1995                  1994
- ----------------------------------------     --------               --------
    Available at year-end                    $710,168               $698,544
    Unused at year-end                        101,000                 99,119

                                   EXHIBIT 13, PAGE 12

<PAGE>
Notes to Consolidated Financial Statements    

Note 3 Shareholders' Investment
     Under the Company's 1987 and 1992  Incentive  Stock Option Plans, 8 million
and 6 million shares of common stock, respectively, are reserved for issuance at
a price no less than the market  value on the date  granted.  These  options are
exercisable over five to ten years.
     The  following  is a summary of stock option  information  for the 1987 and
1992 Incentive Stock Option Plans:

                                                  1995               1994
- -------------------------------------------------------------------------------
Options outstanding, beginning of year            2,828,900          3,142,900
Options granted                                   1,939,200            325,000
Options exercised                                  (323,400)          (565,400)
Options canceled                                   (144,600)           (73,600)
Options outstanding, end of year                  4,300,100          2,828,900
Option price range per share                 $2.07 - $17.02     $2.07 - $17.02
Options exercisable,  end of year                    51,200            200,700
Options available for grant                       4,421,000          6,215,800
- -------------------------------------------------------------------------------

     The Company's 1989  Discounted  Stock Option Plan provided for the issuance
of up to 880,000  shares of common stock to key  employees.  Options for 880,000
shares were granted to three officers at $.25 per share and all 880,000 had been
exercised  at December  31, 1994.  The  difference  between the option price and
market price at the date of grant was amortized over the option period resulting
in compensation expense of $469,000 in 1994 and $798,000 in 1993.
     During  March  1989,  the  Company  adopted a  Shareholder  Rights Plan and
pursuant thereto declared a dividend of one Right for each outstanding  share of
common stock.  When  exercisable,  each Right will entitle its holder to buy one
one-hundredth of a share of Series A Participating Preferred Stock at a price of
$12.50 per share (the "Purchase Price").  If a person or group acquires or makes
a tender or exchange offer to acquire 20% or more of the Company's  common stock
without the consent of the Company (an "Acquiring Shareholder"), the Rights will
become  exercisable  and each  Right will  entitle  the  holder,  other than the
Acquiring  Shareholder , to receive, upon payment of the Purchase Price, in lieu
of preferred  stock,  a number of shares of common stock of the Company having a
market  value equal to twice the Purchase  Price.  The Rights may be redeemed by
the Company under certain circumstances at a price of $.01 per Right. The Rights
have no voting power and, until exercised,  no dilutive effect on net income per
common share. If not previously redeemed,  the Rights will expire in April 1999.
The Company has designated  200,000  shares,  of the 250,000 shares of preferred
stock  authorized,  as Series A Participating  Preferred Stock for issuance upon
exercise of the Rights.
     The  Company's  board of  directors  has approved a stock  repurchase  plan
whereby the Company's management is authorized to repurchase up to an additional
7,380,748  shares of the Company's common stock. For the year ended December 30,
1995,  a total of  1,384,200  shares  of the  Company's  common  stock  had been
purchased and retired at a cost of $20,590,000.
     In 1995, the Company's board of directors approved a dividend  reinvestment
plan whereby all holders of record of the Company's common stock are eligible to
participate. The plan provides a method of investing cash dividends and optional
cash payments in shares of the Company's common stock. All costs associated with
administering the plan are paid by the Company.

                              EXHIBIT 13, PAGE 13

<PAGE>
Notes to Consolidated Financial Statements  

Note 4 Income Taxes

     In, 1993, the Company adopted Statement of Financial  Accounting  Standards
(SFAS) No. 109,  "Accounting for Income Taxes." Under SFAS No. 109, deferred tax
assets and  liabilities  are  determined  based on the  difference  between  the
financial  accounting  and tax  accounting  bases  of  assets  and  liabilities.
Deferred  tax assets or  liabilities  at the end of each  period are  determined
using the currently  enacted tax rate expected to apply to taxable income in the
periods in which the deferred tax asset or liability is expected to be realized.
There was no cumulative effect resulting from the adoption.
     The provision for income taxes consisted of the following (000s omitted):

Current:                             1995              1994             1993
- -------------------------------------------------------------------------------
      Federal                        $45,579           $59,254          $61,142
      State                            6,907            10,656           11,032
      Foreign                              -             2,558                -
- -------------------------------------------------------------------------------
                                       52,486            72,468          72,174
Foreign operating loss carryforwards  (10,688)                -               -
Deferred                                1,805             6,942            (101)
- -------------------------------------------------------------------------------
                                      $43,603           $79,410         $72,073
- -------------------------------------------------------------------------------

     The  differences  between  the  Federal  statutory  income tax rate and the
Company's effective tax rate were as follows:
                                                 1995        1994         1993
- --------------------------------------------------------------------------------
Federal statutory rate                           35.0%       35.0%        35.0%
State income taxes, net of federal tax benefit    4.4         3.9          3.8
Other, net                                        1.4        (1.0)         (.8)
- --------------------------------------------------------------------------------
                                                 40.8%       37.9%        38.0%
================================================================================

                              EXHIBIT 13, PAGE 14
 
<PAGE>

Note 4 Income Taxes (cont)


     Components  of the net deferred  income tax  liability at December 30, 1995
and December 31, 1994 are shown below (000s omitted):

                                                            1995          1994
- --------------------------------------------------------------------------------
Deferred income tax assets:
     Accrued advertising expenses not currently deductible  $ 4,221      $3,587
     Reserve for cash discounts and bad debts                 4,850       6,291
     Employee benefit accruals not currently deductible      20,893      16,491
     Reserve for returns and allowances                      10,526       9,211
     Foreign net operating loss carryforwards                14,345       3,657
     Other                                                    2,490       3.291
- --------------------------------------------------------------------------------
                                                             57,325      42,528
- --------------------------------------------------------------------------------
Deferred income tax liabilities:
     Book basis of inventory over tax basis                 (14,054)    (13,274)
     Sample costs                                            (2,073)     (7,362)
     Book basis of property, plant and equipment over
        tax basis                                           (56,405)    (50,229)
     Other                                                   (4,499)     (3,812)
- --------------------------------------------------------------------------------
                                                             (77,031)   (74,677)
- --------------------------------------------------------------------------------
                                                            $(19,706)  $(32,149)
================================================================================


     The Company has recorded a deferred tax asset of $14,345,000 for income tax
loss carryforwards  related to its foreign operations.  Realization is dependent
on  generating   sufficient   future  taxable  income  at  the  related  foreign
operations.  Although realization is not assured, management believes it is more
likely than not that all of the deferred tax asset will be realized.  The amount
of the deferred tax asset considered  realizable,  however,  could be reduced in
the near term if estimates of future taxable income are reduced.

                                   EXHIBIT 13, PAGE 15
<PAGE>

Notes to Consolidated Financial Statements   

Note 5 Commitments and Contingencies
     From time to time,  the  Company is subject to claims and suits  arising in
the course of its  business.  The Company is a defendant  in certain  litigation
alleging  personal injury  resulting from personal  exposure to volatile organic
compounds  found  in  carpet  produced  by  the  Company.  The  complaints  seek
injunctive relief and unspecified  money damages on all claims.  The Company has
denied any liability.  The Company believes that it has meritorious defenses and
that the  litigation  will not have a material  adverse  effect on the Company's
financial condition or results of operations. The Company will vigorously defend
this suit.
     In June 1994, the Company and several other carpet manufacturers received a
grand jury subpoena from the Antitrust  Division of the United States Department
of Justice relating to an  investigation of the industry.  In December 1995, the
Company  learned  that it was one of six carpet  companies  named as  additional
defendants in a pending antitrust suit filed in the United States District Court
in Rome, Georgia. The amended complaint alleges  price-fixing  regarding certain
types of carpet  products  in  violation  of Section 1 of the Sherman  Act.  The
Company  believes  that the suit is spurious  and without  merit,  and that once
completed, it will not have a material adverse effect on the Company's financial
condition or results of operations.
     In February 1996, a jury in Greenboro,  North Carolina,  returned a verdict
against the Company in  litigation  brought by four  former  employees  of Salem
Carpet Mills,  acquired by the Company in 1992,  alleging age discrimination and
sex  discrimination in employment  decisions made with regard to such employees.
The  verdict  is now under  review by the trial  judge and may  subsequently  be
appealed by either party after  judgment is entered.  The Company  believes that
the  litigation  will  not  have a  material  adverse  effect  on the  Company's
financial condition or results of operations.
     The Company has entered into several  capitalized  leases for machinery and
equipment,  including computer  equipment,  at a cost of $57,113,000 at December
30, 1995 and  $53,663,000 at December 31, 1994.  These assets are amortized on a
straight-line  basis  over the  lease  terms and  amortization  is  included  in
depreciation  expense.  Accumulated  amortization  of  capital  lease  cost  was
$45,218,000  and  $34,777,000  at  December  30,  1995 and  December  31,  1994,
respectively.  The related  obligations are included in long-term debt (Note 2).
The Company also leases warehouses and showroom space,  customer service centers
and certain equipment under operating leases.
     At December 30, 1995,  future  minimum  lease  payments for all capital and
operating leases exceeding one year were as follows (000s omitted):

                                      Capital       Operating      Total Future
                                       Leases        Leases          Payments
- --------------------------------------------------------------------------------
1996                                    3,692           19,412           23,104
1997                                    1,183           14,635           15,818
1998                                      520            9,256            9,776
1999                                       50            6,250            6,300
2000                                        9            4,022            4,031
2001 and thereafter                         -            4,509            4,509
- --------------------------------------------------------------------------------
Total Payments                           5,454          $58,084           63,538
                                                  ==============================
Less: amount representing interest         590
- --------------------------------------------------------------------------------
Present value of capitalized lease 
payments with a weighted average
interest rate of 8.25%                   $4,864
================================================================================

     Rental  payments under  noncancelable  operating  leases were  $32,187,000,
$30,389,000 and $27,486,000 in 1995, 1994 and 1993, respectively.
     At December  30,  1995,  the Company had  commitments  to purchase  certain
capital assets of approximately $22,000,000.

                                   EXHIBIT 13, PAGE 16

<PAGE>
Notes to Consolidated Financial Statements  Shaw Industries, Inc.

Note 6 Financial Instruments

     The carrying amount and fair value of the Company's  financial  instruments
are as follows (000s omitted):


                               December 30, 1995     December 31, 1994
                           Carrying         Fair       Carrying          Fair
                           Amount           Value      Amount            Value
                         -------------------------------------------------------
Debt:
  Revolving credit
  agreements               $609,168      $609,168      $602,545        $602,545
  Other obligations          23,267        23,267        50,414          50,414
Foreign currency exchange
  contract                       -             -            -            (4,390)


     REVOLVING  CREDIT  AGREEMENTS:  The carrying values of the revolving credit
agreements  approximate  their fair values due to the floating  market  interest
rates charged on those agreements.
     OTHER  OBLIGATIONS:  The carrying values of other  obligations  approximate
their fair values due to the interest rates charged on those agreements:  either
floating market rates or fixed rates which  approximated  market rates available
at December 30, 1995 and December 31, 1994.
     FOREIGN  CURRENCY  EXCHANGE  CONTRACTS:  The  Company  may  employ  foreign
currency  exchange  contracts  when, in the normal course of business,  they are
determined  to  effectively  manage and reduce  foreign  currency  exchange rate
fluctuation  risk. As of December 30, 1995, the Company had no foreign  currency
exchange  contracts  outstanding.   At  December  31,  1994,  one  contract  was
outstanding  to purchase  Mexican  pesos at the spot rate on the  contract  date
through which the Company had effectively  hedged  approximately  $14,100,000 of
U.S.  dollar-  denominated  net  liabilities of its Mexican joint  venture.  The
market value gain resulting  from the contract  offset the exchange rate loss at
December  31,1994.  The  contract  expired  in January  1995,  at which time the
counter party fully performed under the terms of the contract.

                              EXHIBIT 13, PAGE 17

<PAGE>
Notes to Consolidated Financial Statements  Shaw Industries, Inc.

Note 7  Acquisitions

     On March 31, 1993,  the Company  acquired all of the  outstanding  stock of
Kosset Carpets, Ltd., Bradford, England ("Kosset") for approximately $19,043,000
in cash. The acquistion  has been accounted for as a purchase  transaction,  and
accordingly,  the  results of  operations  of Kosset  have been  included in the
accompanying financial statements since April 1, 1993.
     On July 12,  1993,  the Company  formed a joint  venture  through  which it
acquired  an interest  in Capital  Carpet  Industries,  Pty.,  Ltd.,  Melbourne,
Victoria,  Australia,  and Invicta  Group  Industries,  Pty.,  Ltd.,  Braybrook,
Victoria,  Australia (together, "CCI"), enabling the Company to participate in a
government-supported  rationalization  of the  Australian  carpet  industry.  On
November  4, 1993,  the Company  acquired  the  remaining  interest in the joint
venture.  Until  November 4, 1993,  the  investment  was accounted for using the
equity method, and  accordingly,  the Company included its share of CCI's income
in other income.  Subsequent  to November 4, 1993,  the results of operations of
CCI are included in the accompanying financial statements.
     On September 10, 1993, the Company acquired Abingdon Carpets,  Gwent, Wales
("Abingdon"). Abingdon is a British producer of medium-priced tufted carpets and
carpet yarns. The acquisition has been accounted for as a purchase  transaction,
and  accordingly,  the results of  operations  of Abingdon  are  included in the
accompanying financial statements since September 10, 1993.
     On May 31,  1994,  the Company  formed a joint  venture  (the "Terza  Joint
Venture") with Grupo Industrial Alfa, S.A. de C.V. of Monterrey, Mexico, for the
manufacture,  distribution  and marketing of carpets,  rugs and related products
primarily  in Mexico and South  America.  The Company  originally  acquired a 51
percent  interest in the Terza Joint Venture for  $14,050,000,  and accordingly,
the joint venture's  financial  statements were  consolidated with the Company's
financial  statements  at  December  31,  1994  and  for  the  period  from  the
acquisition  date to December 31, 1994.  Effective  January 1, 1995, the Company
sold a 2 percent  interest in the Terza Joint Venture for $550,000  reducing its
interest to 49 percent. As a result, the Company's investment in the Terza Joint
Venture is being accounted for using the equity method.  The  deconsolidation of
the  Terza  Joint  Venture  had  an   insignificant   effect  on  the  Company's
consolidated  total  assets and net sales as of and for year ended  December 30,
1995.
     In January 1995, the Company increased its operations in the United Kingdom
by acquiring  substantially  all of the operating assets of the Carpets Division
of Coats Viyella Plc for approximately $29,503,000.
     Pro forma  presentation of operations  after giving  retroactive  effect to
these  acquisitions is not provided as these  acquisitions  were not material to
require such presentation.

                                   EXHIBIT 13, PAGE 18

<PAGE>
Notes to Consolidated Financial Statements  

Note 8 - Information about the Company's Foreign Operations

     The following information is presented regarding the Company's consolidated
foreign operations for the years ended December 30, 1995,  December 31, 1994 and
January 1, 1994 (000s omitted).
<TABLE>
 
                                                                     1995
- --------------------------------------------- ----------------- ----------------- ---------------- -----------------
<S>                                           <C>                 <C>             <C>               <C>   
                                                                                      Adjustments
                                                                                              and
                                                      Domestic           Foreign     Eliminations      Consolidated

                                                                                     Consolidated
- --------------------------------------------- ----------------- ----------------- ---------------- -----------------
Sales to unaffiliated customers                     $2,509,443          $360,385    $          --        $2,869,828
============================================= ================= ================= ================ =================
Operating profit (loss)                            $   168,500         $(19,401)    $          --       $   149,099
============================================= ================= ================= ================
Interest expense                                                                                           (41,901)
Miscellaneous expense, net                                                                                    (443)
                                                                                                   -----------------
    Income before income taxes                                                                          $   106,755
                                                                                                   =================
Identifiable assets                                 $1,504,756          $292,850       $(134,823)        $1,662,783
============================================= ================= ================= ================ =================
 


 

                                                                     1994
- ------------------------------------- ---------------- ----------------- ---------------- -----------------
                                                                             Adjustments
                                                                                     and
                                                     Domestic           Foreign     Eliminations      Consolidated
- --------------------------------------------- ---------------- ----------------- ---------------- -----------------
 Sales to unaffiliated customers                   $2,498,090         $290,437   $            --        $2,788,527
============================================ ================= ================ ================= =================
Operating profit                                  $   228,168        $   6,731   $            --       $   234,899
============================================ ================= ================ =================
Interest expense, net                                                                                     (30,022)
Miscellaneous income, net                                                                                    4,922
                                                                                                  -----------------
    Income before income taxes                                                                         $   209,799
                                                                                                  =================
Identifiable assets                                $1,439,260         $340,790         $(82,672)        $1,697,378
============================================ ================= ================ ================= =================
 
                                             EXHIBIT 13, PAGE 19

 <PAGE>
                                                                                                     Note 8 (Cont.)
                                                                                  1993

- --------------------------------------------- ----------------- ----------------- ---------------- -----------------
                                                                                      Adjustments
                                                                                              and
                                                      Domestic           Foreign     Eliminations      Consolidated
 
============================================= ================= ================= ================ =================
Sales to unaffiliated customers                     $2,379,045           $97,237    $          --        $2,476,282
============================================= ================= ================= ================ =================
Operating profit                                   $   207,373         $   3,913  $            --       $   211,286
============================================= ================= ================= ================
Interest expense, net                                                                                      (24,107)
Miscellaneous income, net                                                                                     2,530
                                                                                                   -----------------
    Income before income taxes                                                                          $   189,709
                                                                                                   =================
Identifiable assets                                 $1,316,863          $247,322       $(109,919)        $1,454,266
============================================= ================= ================= ================ =================
 
</TABLE>

     Sales and  transfers  between  geographic  areas and  export  sales are not
material.  Operating  profit  is  total  revenue  less  operating  expenses.  In
computing  operating  profit,  none of the  following  items  have been added or
deducted:  net interest expense, net miscellaneous  income, income taxes, equity
in income of joint venture, the cumulative effect of an accounting change or the
extraordinary item related to early extinguishment of debt.
     Identifiable  assets are those  assets of the Company  that are  identified
with the operations in each geographic area, including goodwill.

                                      EXHIBIT 13, PAGE 20

<PAGE>
Notes to Consolidated Financial Statements


Note 9  Quarterly Financial Data (Unaudited)
     Summarized  quarterly  financial data for 1995, 1994 and 1993 is as follows
(000s except per share amounts):
 
<TABLE>

                                                              1995 Quarters

                                       First           Second            Third     Fourth
                                            *
<S>                                  <C>             <C>              <C>        <C>     
Net Sales                            $676,550        $738,326         $748,364   $706,588
Gross Profit                          117,081         144,516          142,716    145,621
Net Income                             (7,600)         18,673           21,905     19,326
Earnings Per Share  - Primary and 
                      Fully Diluted     (0.06)           0.14             0.16       0.14



                                                              1994 Quarters
                                        First         Second             Third     Fourth
                                                           **
Net Sales                            $620,126        $722,219         $734,100   $712,082
Gross Profit                          126,198         165,926          156,880    152,084
Net Income                             25,325          40,479           33,162     28,060
Earnings Per Share  - Primary and 
                      Fully Diluted      0.17            0.28             0.24       0.20



                                                              1993 Quarters
                                        First          Second            Third     Fourth
                                                         ****
Net Sales                            $519,318        $669,275         $649,516   $638,173
Gross Profit                          100,507         145,574          137,301    129,694
Net Income                             16,596          37,672           34,096     29,272
Earnings Per Share  - Primary and 
                      Fully Diluted ***  0.12            0.26             0.24       0.20

</TABLE>


     * The first  quarter net income and per share  amounts  for 1995  include a
charge  of  $12,077,000,  or  $.09  per  share,  net of tax  benefit,  from  the
cumulative  effect of a change in the method of accounting for sample costs from
expensing  sample  costs that exceed the  estimated  net  realizable  value when
shipped to expensing that portion of sample costs as they are produced.

     * *The second quarter net income and per share amounts for 1994 include the
effect of an extraordinary  loss on early  extinguishment of debt of $3,363,000,
or $.02 per share, net of tax benefit.

     ***The  sum of the 1993  quarterly  net  earnings  per  share  amounts  is
different from the annual net earnings per share amounts  because of differences
in the  weighted  average  number  of  common  shares  outstanding  used  in the
quarterly and annual computations.

****Fourteen week period.

                              EXHIBIT 13, PAGE 21

<PAGE>

Notes To Consolidated Financial Statements

Note 10  Subsequent Events

     In February  1996,  the Company  acquired  certain  companies  for cash and
common stock as part of its plan to develop a residential  dealer and commercial
contractor distribution network.

                              EXHIBIT 13, PAGE 22

<PAGE>
             
                       REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To The Shareholders of Shaw Industries, Inc.:


     We have  audited  the  accompanying  consolidated  balance  sheets  of Shaw
Industries,  Inc. (a Georgia  corporation)  and  subsidiaries as of December 30,
1995 and December 31, 1994 and the related  consolidated  statements  of income,
shareholders'  investment,  and cash  flows for each of the  three  years in the
period  ended   December  30,  1995.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.
     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
     In our opinion,  the financial statements referred to above present fairly,
in all material respects,  the financial position of Shaw Industries,  Inc. and
subsidiaries  as of December  30, 1995 and  December 31, 1994 and the results of
their  operations and their cash flows for each of the three years in the period
ended  December  30,  1995 in  conformity  with  generally  accepted  accounting
principles.
     As discussed in Note 1 of the Notes to Consolidated  Financial  Statements,
effective  January 1, 1995,  the Company  changed its method of  accounting  for
sample costs.

ARTHUR ANDERSEN LLP

Atlanta, Georgia
February 19, 1996

                              EXHIBIT 13, PAGE 23

<PAGE>
                                              Stock Information

High and low stock prices and cash dividends paid by fiscal quarter
(after giving effect to a two-for-one stock split effected in the form of a
stock dividend in December 1993 )

<TABLE>
                                      1995                                1994                          1993

                                   High            Low              High       Low                 High     Low

<S>                                <C>             <C>              <C>        <C>                 <C>      <C>
1st Quarter                        17 1/8          12               25         17 7/8              19 3/4   14 7/8
2nd Quarter                        17 3/8          12 1/4           25 1/2     15 3/4              19 7/8   14 1/8
3rd Quarter                        17 1/4          14 1/4           17 7/8     13 7/8              24 5/8   16
4th Quarter                        16 3/8          12 5/8           15 3/4     12 7/8              25 1/2   20 1/8

</TABLE>


                                                   Dividends Paid

                                         1995           1994            1993

1st Quarter                          7.50 cents     5.50 cents      4.50 cents
2nd Quarter                          7.50 cents     5.50 cents      4.50 cents
3rd Quarter                          7.50 cents     5.50 cents      4.50 cents
4th Quarter                          7.50 cents     5.50 cents      4.50 cents

 Total                              30.00 cents    22.00 cents     18.00 cents



Number of Shareholders
As of March 4, 1996,  there were 4,159  holders of record of the  Company's
Common Stock.

                                   EXHIBIT 13, PAGE 24



                                 EXHIBIT 21

     Subsidiaries  of  the  Registrant  are  Shaw  Transport,  Inc.,  a  Georgia
corporation;  Shaw Financial Services,  Inc., a Georgia Corporation;  Bell-Mann,
Inc., a Georgia  corporation;  Carpetland  USA,  Inc.,  an Indiana  corporation;
Carpets  International,  PLC., a United Kingdom corporation;  and Capital Carpet
Industries, Pty., Ltd., an Australian corporation.


                                   EXHIBIT 23
                       CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

     As independent public  accountants,  we hereby consent to the incorporation
of our reports included and incorporated by reference in this Form 10-K into the
Company's previously filed Registration Statement File No. 33-45089.

ARTHUR ANDERSEN LLP

Atlanta, Georgia
March 28, 1996


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND> 
This schedule  contains  summary  information  extracted  from the
consolidated  balance sheet of Shaw  Industriess,  Inc. and  subsidiaries  as of
December  30,  1995  and  the  related   consoldiated   statements   of  income,
shareholders'  investment  and cash flows for the year ended  December 30, 1995,
and is qualified in its entirety by reference to such financial statements.
</LEGEND>

       


<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-30-1995
<PERIOD-END>                                   DEC-30-1995
<CASH>                                         31,453,000
<SECURITIES>                                   0
<RECEIVABLES>                                  345,443,000
<ALLOWANCES>                                   (14,746,000)
<INVENTORY>                                    489,212,000
<CURRENT-ASSETS>                               902,511,000
<PP&E>                                         1,234,000,000
<DEPRECIATION>                                 602,010,000
<TOTAL-ASSETS>                                 1,662,783,000
<CURRENT-LIABILITIES>                          261,066,000
<BONDS>                                        0
<COMMON>                                       150,913,000
                          0
                                    0
<OTHER-SE>                                     559,276,000
<TOTAL-LIABILITY-AND-EQUITY>                   1,662,783,000
<SALES>                                        2,869,828,000
<TOTAL-REVENUES>                               2,869,828,000
<CGS>                                          2,319,894,000
<TOTAL-COSTS>                                  2,319,894,000
<OTHER-EXPENSES>                               392,649,000
<LOSS-PROVISION>                               8,629,000
<INTEREST-EXPENSE>                             41,901,000
<INCOME-PRETAX>                                106,755,000
<INCOME-TAX>                                   43,603,000
<INCOME-CONTINUING>                            63,152,000
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      (12,077,000)
<NET-INCOME>                                   52,304,000
<EPS-PRIMARY>                                  .38
<EPS-DILUTED>                                  .38

        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission