SHAW INDUSTRIES INC
10-Q, 1997-08-11
CARPETS & RUGS
Previous: SENECA FOODS CORP /NY/, 10-Q, 1997-08-11
Next: SHONEYS INC, SC 13D/A, 1997-08-11



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 --------------


                                    FORM 10-Q


(Mark One)
|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934

For the quarterly period ended           June 28, 1997
                               -----------------------------------

                                       OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from________________________to________________________


                          Commission file number 1-6853

                              SHAW INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)

           GEORGIA                                        58-1032521
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

616 E. WALNUT AVENUE,  DALTON, GEORGIA                                  30720
- - --------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area
code     (706) 278-3812

                                 NOT APPLICABLE
Former  name,  former  address and former  fiscal  year,  if changed  since last
report.

     Indicate  by check [x]  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [x]. No ______.

     APPLICABLE  ONLY TO  CORPORATE  ISSUERS:  Indicate  the  number  of  shares
outstanding  of each of the issuer's  classes of common stock,  as of the latest
practicable date: August 4, 1997 - 134,613,589 shares


<PAGE>


                              SHAW INDUSTRIES, INC.
                                    FORM 10-Q
                                      INDEX






PART I - FINANCIAL INFORMATION                                      PAGE NUMBERS
         ---------------------                                      ------------

    Item 1.  Financial Statements

             Condensed Consolidated Balance Sheets - June 28, 1997
             and December 28, 1996                                         3-4

             Condensed Consolidated Statements of Income and Retained
             Earnings -  For the Three Months Ended June 28, 1997 and
             June 29, 1996                                                 5


             Condensed Consolidated Statements of Income and Retained
             Earnings - For the Six Months Ended June 28, 1997 and 
             June 29, 1996                                                 6


             Condensed Consolidated Statements of Cash Flows -
             For the Six Months Ended June 28, 1997
             and June 29, 1996                                             7

             Notes to Condensed Consolidated Financial Statements          8-9

    Item 2.  Management's Discussion and Analysis
             of Financial Condition and Results of Operations              10-12

PART II - OTHER INFORMATION                                                12
          -----------------

SIGNATURES                                                                 13



                                       2
<PAGE>



PART 1 - ITEM ONE - FINANCIAL INFORMATION
SHAW INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)


ASSETS

                                                     June 28,       December 28,
                                                       1997             1996
                                                   -----------      -----------
                                                   (UNAUDITED)
CURRENT ASSETS:
 Cash and cash equivalents ...................     $    14,549      $    49,581
                                                   -----------      -----------
 Accounts receivable, less
   allowance for doubtful accounts and
   discounts of $20,619 and $16,667 ..........         446,088          393,983
                                                   -----------      -----------

 Inventories -
   Raw materials .............................         284,718          251,262
   Work-in-process ...........................          30,224           26,070
   Finished goods ............................         306,117          279,453
                                                   -----------      -----------
                                                       621,059          556,785
                                                   -----------      -----------
 Other current assets ........................          78,759           81,056
                                                   -----------      -----------
               TOTAL CURRENT ASSETS ..........       1,160,455        1,081,405
                                                   -----------      -----------

PROPERTY, PLANT AND EQUIPMENT,
   at cost:
 Land and land improvements ..................          29,380           29,584
 Buildings and leasehold improvements ........         305,456          293,072
 Machinery and equipment .....................         983,585          969,601
 Construction in progress ....................          62,047           45,289
                                                   -----------      -----------
                                                     1,380,468        1,337,546
 Less - Accumulated depreciation and
        amortization .........................        (717,805)        (682,405)
                                                   -----------      -----------
                                                       662,663          655,141
                                                   -----------      -----------

GOODWILL, net ................................         258,222          212,398
                                                   -----------      -----------
INVESTMENT IN JOINT VENTURE ..................          18,601           18,302
                                                   -----------      -----------
OTHER ASSETS .................................          17,227           17,152
                                                   -----------      -----------
               TOTAL ASSETS ..................     $ 2,117,168      $ 1,984,398
                                                   ===========      ===========



                                       3
<PAGE>


LIABILITIES AND SHAREHOLDERS' INVESTMENT

                                                     June 28,       December 28,
                                                       1997              1996
                                                   -----------      -----------
                                                   (UNAUDITED)
CURRENT LIABILITIES:
 Notes payable ...............................     $       397      $    35,084
 Current maturities of long-term debt ........          16,815           17,431
 Accounts payable ............................         227,005          195,347
 Accrued liabilities .........................         173,946          163,199
                                                   -----------      -----------
      TOTAL CURRENT LIABILITIES ..............         418,163          411,061
                                                   -----------      -----------

LONG-TERM DEBT, less current maturities ......         916,046          825,280
                                                   -----------      -----------
DEFERRED INCOME TAXES ........................          67,684           63,453
                                                   -----------      -----------
OTHER LIABILITIES ............................          12,668           12,893
                                                   -----------      -----------

SHAREHOLDERS' INVESTMENT:
 Common stock, no par, $1.11 stated value,
  authorized 500,000,000 shares; issued and
  outstanding: 134,038,368 shares at June
  29, 1997 and 132,772,548 shares at
  December 28, 1996 ..........................         148,784          147,379
 Paid-in capital .............................          86,905           72,335
 Cumulative translation adjustment ...........           2,021            3,058
 Retained earnings ...........................         464,897          448,939
                                                   -----------      -----------
      TOTAL SHAREHOLDERS' INVESTMENT .........         702,607          671,711
                                                   -----------      -----------

      TOTAL LIABILITIES AND SHAREHOLDERS'
        INVESTMENT ...........................     $ 2,117,168      $ 1,984,398
                                                   ===========      ===========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       4
<PAGE>


SHAW INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
                                                  THREE MONTHS     THREE MONTHS
                                                      ENDED            ENDED
                                                  June 28, 1997    June 29, 1996
                                                   -----------      ------------

NET SALES ....................................     $   915,232      $   785,957
COSTS AND EXPENSES:
  Cost of sales ..............................         678,240          613,992
  Selling, general and administrative ........         184,093          113,735
  Pre-opening expenses, retail operations ....           1,183            1,651
  Interest expense, net ......................          15,342           10,133
  Other (income), net ........................          (5,619)            (792)
                                                   -----------      -----------
INCOME BEFORE INCOME TAXES ...................          41,993           47,238
PROVISION FOR INCOME TAXES ...................          17,398           19,696
                                                   -----------      -----------
INCOME BEFORE EQUITY IN INCOME OF JOINT VENTURE         24,595           27,542
EQUITY IN INCOME OF JOINT VENTURE ............             636              557
                                                   ===========      ===========
NET INCOME ...................................     $    25,231      $    28,099
                                                   ===========      ===========

DIVIDENDS PAID PER COMMON SHARE ..............     $     0.075      $     0.075
                                                   ===========      ===========

EARNINGS PER COMMON SHARE:
  Primary and fully diluted basis - ..........     $      0.19      $      0.21
                                                   ===========      ===========


RETAINED EARNINGS:
  Beginning of period ........................     $   449,704      $   429,833
  Add - net income ...........................          25,231           28,099
  Deduct - dividends paid ....................         (10,038)         (10,179)
                                                   -----------      -----------
  End of period ..............................     $   464,897      $   447,753
                                                   ===========      ===========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       5
<PAGE>


SHAW INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
                                                   SIX MONTHS       SIX MONTHS
                                                      ENDED            ENDED
                                                  June 28, 1997    June 29, 1996
                                                   -----------      ------------

NET SALES ....................................     $ 1,723,885      $ 1,443,813
COSTS AND EXPENSES:
  Cost of sales ..............................       1,286,803        1,141,928
  Selling, general and administrative ........         351,490          217,592
  Pre-opening expenses, retail operations ....           2,943            1,809
  Nonrecurring charges .......................            --             29,139
  Interest expense, net ......................          29,070           19,699
  Other (income), net ........................          (6,103)          (1,355)
                                                   -----------      -----------
INCOME BEFORE INCOME TAXES ...................          59,682           35,001
PROVISION FOR INCOME TAXES ...................          25,022           23,972
                                                   -----------      -----------
INCOME BEFORE EQUITY IN INCOME OF JOINT VENTURE         34,660           11,029
EQUITY IN INCOME OF JOINT VENTURE ............           1,319            1,486
                                                   ===========      ===========
NET INCOME ...................................     $    35,979      $    12,515
                                                   ===========      ===========

DIVIDENDS PAID PER COMMON SHARE ..............     $     0.150      $     0.150
                                                   ===========      ===========

EARNINGS PER COMMON SHARE:
  Primary and fully diluted basis ............     $      0.27      $      0.09
                                                   ===========      ===========


RETAINED EARNINGS:
  Beginning of period ........................     $   448,939      $   455,663
  Add - net income ...........................          35,979           12,515
  Deduct - dividends paid ....................         (20,021)         (20,425)
                                                   -----------      -----------
  End of period ..............................     $   464,897      $   447,753
                                                   ===========      ===========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       6
<PAGE>


SHAW INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS
(UNAUDITED AND IN THOUSANDS)
                                                   SIX MONTHS       SIX MONTHS
                                                      ENDED            ENDED
                                                  June 28, 1997    June 29, 1996
                                                   -----------      ------------
OPERATING ACTIVITIES:
 Net income ..................................     $    35,979      $    12,515
                                                   -----------      -----------
 Adjustments to reconcile net income
  to net cash provided by operating
  activities:
   Depreciation and amortization .............          46,213           44,669
   Provision for doubtful accounts ...........           4,435            4,654
   Deferred income taxes .....................           2,065             (221)
   Nonrecurring charges ......................            --             29,139
   Other, net ................................         (27,145)          (9,047)
   Changes in operating assets and
   liabilities, net of acquisitions:
        Accounts receivable ..................         (34,671)         (33,323)
        Inventories ..........................         (52,234)           1,680
        Other current assets .................           3,591            3,192
        Accounts payable .....................          17,695           49,234
        Accrued liabilities ..................           7,723           15,409
                                                   -----------      -----------
          Total adjustments ..................         (32,328)         105,386
                                                   -----------      -----------
   Net cash provided by operating
    activities ...............................           3,651          117,901
                                                   -----------      -----------
INVESTING ACTIVITIES:
 Additions to property, plant and equipment ..         (39,416)         (38,905)
 Acquisitions of business assets .............         (27,709)         (35,007)
                                                   -----------      -----------
   Net cash used in investing activities .....         (67,125)         (73,912)
                                                   -----------      -----------
FINANCING ACTIVITIES:
 Decrease in notes payable ...................         (38,996)            --
 Increase in long-term debt ..................          87,230           51,583
 Dividends paid ..............................         (20,021)         (20,425)
 Purchase and retirement of common stock .....            --            (22,759)
 Proceeds from exercise of stock options .....             229              431
                                                   -----------      -----------
   Net cash provided by financing
     activities ..............................          28,442            8,830
                                                   -----------      -----------
NET INCREASE (DECREASE)IN CASH AND CASH
  EQUIVALENTS ................................         (35,032)          52,819
CASH AND CASH EQUIVALENTS AT BEGINNING
  OF PERIOD ..................................          49,581           31,453
                                                   ===========      ===========
CASH AND CASH EQUIVALENTS AT END OF PERIOD ...     $    14,549      $    84,272
                                                   ===========      ===========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       7
<PAGE>


                     SHAW INDUSTRIES, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
         ---------------------------------------------------------------

1. Basis of Presentation
     The financial statements included herein have been prepared by the Company,
without  audit,  pursuant to the rules and  regulations  of the  Securities  and
Exchange  Commission.  Certain  information  and footnote  disclosures  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted pursuant to such rules and
regulations,  although the Company believes that the disclosures are adequate to
make the information not misleading.  These financial  statements should be read
in conjunction with the financial  statements and related notes contained in the
Company's  1996 Annual  Report on Form 10-K. In the opinion of  management,  the
accompanying unaudited financial statements contain all adjustments necessary to
present fairly the Company's financial position,  results of operations and cash
flows at the dates and for the periods presented.  Interim results of operations
are not  necessarily  indicative  of the results to be expected for a full year.
Certain prior period amounts have been  reclassified to conform with the current
period presentation.

2. Inventories
     The  Company  uses  the  last-in,   first-out   (LIFO)  method  of  valuing
substantially all of its domestic  inventories.  If LIFO inventories were valued
at current  costs,  the  inventories  would have been  $3,000,000 and $1,643,000
lower at June 28,  1997 and  December  28,  1996,  respectively.  The  Company's
foreign inventories and certain of its finished goods inventories,  representing
25.2  percent  of total  inventories,  are  valued  at the  lower  of  first-in,
first-out (FIFO) cost or market.

3. Long-term Debt
     In March  1997,  the  Company  completed a new  domestic  revolving  credit
facility  which  provides for  borrowings of up to  $900,000,000  and expires in
March 2002. The  borrowings  bear interest at variable rates equal to the London
Interbank  Offered Rate (LIBOR) plus margins ranging from 0.150 percent to 0.475
percent, depending on the Company's consolidated funded debt to earnings ratios,
as defined. Fees associated with the domestic revolving credit agreement include
a facility fee on the committed  amount  ranging from 0.10 percent 0.15 percent.
The  LIBOR-based  rate  at  June  28,  1997  was  6.16  percent  and  borrowings
outstanding under this new facility totaled $698,000,000.

4. Acquisitions
     During  the six months  ended June 28,  1997,  the  Company  acquired G & S
Investments,  Inc.  and  affiliates  collectively  doing  business as the Carpet
Exchange;  Walters  Carpet One; Sun Control Tile,  Co.,  doing business as Baker
Bros.;  Circle  Floors,  Inc.;  and  several  other  residential  retailers  and
commercial  contractors  for cash and common stock  totaling  $47.8  million and
resulting  in  goodwill  of  $34.1  million  as  part of its  continuing  retail
acquisition strategy which commenced in December 1995.

5. Long-Lived Asset and Goodwill Impairment
     The Financial  Accounting  Standards Board issued SFAS NO. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of,"  which  establishes,  among  other  things,  accounting  standards  for the
impairment  of  long-lived  assets and  certain  identifiable  intangibles.  The
Company adopted the new standard  effective  December 31, 1995 and in connection
with  management's  review of the  Company's  international  operations in March
1996,  management  determined  that  certain  of  its  international  production
equipment would not provide  sufficient cash flows to recover the carrying value
of such  equipment  and related  goodwill.  As a result,  the  Company  recorded
nonrecurring  charges of $29,139,000  ($26,519,000,  net of tax benefit, or $.19
per share for the first quarter and $.20 for the first six months) in March 1996
for the reduction of the carrying value of certain goodwill and property,  plant
and  equipment  at its  international  operations  related to the adoption and a
provision for the disposal of other assets.



                                       8
<PAGE>


6. Transfers and Servicing of Financial Assets and Extinguishment of Liabilities
     In June 1996, the FASB issued SFAS No. 125,  "Accounting  for Transfers and
Servicing of Financial Assets and  Extinguishment of Liabilities".  SFAS No. 125
is effective for transfers and servicing of financial assets and extinguishments
of liabilities  occurring after December 31, 1996 and is applied  prospectively.
The Company  anticipates  that the  adoption of this  statement  will not have a
material effect on the financial statements.

7. Earnings Per Share
     In February 1997, the FASB issued SFAS No. 128, " Earnings Per Share" which
specifies the computation, presentation and disclosure requirements for earnings
per share.  The  Company  will be  required  to adopt SFAS No. 128 in the fourth
quarter of 1997.  All prior  period  earnings per share data will be restated to
conform with the provision of SFAS No. 128. Based on a preliminary evaluation of
this Standards' requirements,  the Company does not expect the per share amounts
reported under SFAS No. 128 to be materially different from those calculated and
presented under Accounting Principles Board Opinion No. 15.

     Earnings  per share of  $25,231,000,  or $0.19 per  share,  for the  second
quarter  ended  June 28,  1997  include  a gain on the sale of fixed  assets  of
$3,696,000, net of income taxes, or $0.03 per share.

8. Derivative Transactions
     The Company uses interest  rate swaps to fix interest  rates on current and
anticipated  borrowings to reduce exposure to interest rate fluctuations.  Under
existing accounting  literature,  these interest rate swaps are accounted for as
hedging  activities.  The  Company  may also employ  foreign  currency  exchange
contracts  when,  in the  normal  course of  business,  they are  determined  to
effectively  manage and reduce foreign currency  exchange  fluctuation  risk. At
June 28, 1997, the Company had no material foreign currency  exchange  contracts
outstanding.

     To qualify as a hedge,  the item to be hedged  must  expose the  Company to
interest  rate risk and the related  contract  must reduce that  exposure and be
designated by the Company as a hedge.

     The net cash paid or  received  on  interest  rate  hedges is  included  in
interest expense.  Gains or losses on the termination of hedges are deferred and
recognized in interest over the period covered by the interest rate hedge.

     The Company does not enter into financial  derivatives  for  speculative or
trading purposes.



                                       9
<PAGE>


                     SHAW INDUSTRIES, INC. AND SUBSIDIARIES
                ITEM TWO-MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- - --------------------------------------------------------------------------------
GENERAL

     The Company's business,  as well as the U.S. carpet industry in general, is
cyclical in nature and is significantly affected by general economic conditions.
The level of domestic  carpet  sales tends to reflect  fluctuations  in consumer
spending for durable  goods and, to a lesser  extent,  fluctuations  in interest
rates and new housing starts.  The Company's  international  operations are also
impacted  by the  economic  climates  in  the  markets  in  which  they  operate
(primarily the United  Kingdom,  Australia and Mexico).  Sales prices and demand
for the Company's domestic wholesale manufacturing business declined slightly in
1996 with the  decision in  December  1995 to enter the  residential  retail and
commercial  contractor  business,  while margins improved.  During the first six
months  of 1997,  demand  for the  Company's  domestic  wholesale  manufacturing
business  improved  over  that of the first six  months  of 1996,  sales  prices
improved and margins were  comparable.  International  markets were weak in 1996
and the first six months of 1997,  but  margins  improved  substantially  in the
first  six  months  of 1997  over the  first  six  months of 1996 as a result of
recording  restructuring  costs  of $36.1  million  ($24.2  million,  net of tax
benefit) in December 1996 related to the  Company's  decision to exit the woolen
carpet business in the United Kingdom.

     During the first six months of 1997, the Company continued to implement its
retail  acquisition  strategy by acquiring  several  residential  retailers  and
commercial  contractors  for cash and common stock  totaling  $47.8  million and
resulting in goodwill of $34.1 million which is being  amortized  over 20 years.
Net  sales  for the  Company's  residential  retail  and  commercial  contractor
business  totaled $437.1 million for the six months ended June 28, 1997 compared
to $86.3  million for the six months ended June 29,  1996.  At June 28, 1997 the
Company  has  435  residential  retail  and  commercial   contractor   locations
throughout  the United  States.  The  Company  believes  that by  combining  the
resources of the manufacturer and retailer and developing a commercial  contract
distribution  network,  it can provide a full range of products  and services to
more  effectively  meet  the  needs  of the  end-user  of both  residential  and
commercial carpet products at significantly  improved  margins.  As part of this
strategy, the Company continues its efforts to develop an alignment program with
dealers  of both  residential  and  commercial  carpet  products  to  provide  a
collection  of services,  benefits and programs that will  encourage  dealers to
purchase more from the Company.  At June 28, 1997, the Company has approximately
1,400 aligned dealers.

LIQUIDITY AND CAPITAL RESOURCES

     At June 28, 1997,  the Company had working  capital of $742.3  million,  an
increase of $72.0  million,  or 10.7  percent,  over  working  capital of $670.3
million at December 28, 1996. Cash and cash equivalents  decreased $35.1 million
from $49.6 million at December 28, 1996 to $14.5 million at June 28, 1997.  Cash
provided by  operating  activities  was $3.7  million in the first six months of
1997  primarily  as the  result of net  income  of $36.0  million  adjusted  for
depreciation and amortization of $46.2 million,  provision for doubtful accounts
of $4.4 million and deferred income taxes of $2.1 million,  which were offset in
part by larger  increases  in  inventories  and  accounts  receivables  of $52.2
million  and $34.7  million,  respectively.  Cash  flow  provided  by  operating
activities for the first six months of 1996 totaled $117.9 million,  principally
due to net income of $12.5 million adjusted for depreciation and amortization of
$44.7 million,  nonrecurring  charges of $29.1 million as discussed in note 5 of
notes to condensed consolidated financial statements,  and substantial increases
in accounts payable and accrued liabilities of $64.6 million,  which were offset
in part by increases in inventories,  accounts  receivable and other assets, net
of $28.5 million.  Cash used in investing activities for the first six months of
1997  consisted of additions to property,  plant and  equipment of $39.4 million
and  acquisitions of business assets of $27.7 million  compared to $38.9 million
and $35.0  million,  respectively,  in the first six  months of 1996.  Cash flow
provided by  financing  activities  during the first six months of 1997 of $28.4
million  principally  included an increase in  long-term  debt of $87.2  million
offset in part by cash  dividends of $20.0 million and payments on notes payable
of $39.0  million.  During  the  first  six  months of 1996,  cash  provided  by
financing  activities  included an increase in long-term  debt of $51.6  million
offset in part by cash dividends of $20.4 million and common stock repurchses of
$22.8 million.

     The Company has continued to maintain a strong  working  capital  position.
Effective  use of capital and the  Company's  ability to generate cash flow from
operations has enabled it to make  investments  which reduce  production  costs,
generate operating margins that have historically exceeded industry averages and
implement its retail strategy.



                                       10
<PAGE>


     Capital  expenditures  for  property,  plant  and  equipment  necessary  to
maintain the  Company's  facilities in a modern  state-of-the-art  condition and
expand its production  capacity were $39.4 million for the six months ended June
28, 1997.  Management  anticipates  total capital  expenditures  and capitalized
lease  obligations  of  approximately  $40 million for the  remainder of 1997 to
expand  and  upgrade  its  manufacturing  and  distribution  equipment  to  meet
anticipated  increases in sales volume,  to improve  efficiency  and to open new
retail stores and upgrade its current retail operations.

     The Company's primary source of financing is an unsecured  revolving credit
facility with a banking  syndicate which provides for borrowings of up to $900.0
million and expires in March 2002. Interest on borrowings under this facility is
currently  based on LIBOR,  and was 6.16 percent at June 28,  1997.  At June 28,
1997, borrowings outstanding under this credit facility were $698.0 million.

RESULTS OF OPERATIONS
Three Months Ended June 28, 1997 Compared To Three Months Ended June 29, 1996

     Net sales increased $129.2 million,  or 16.4 percent,  to $915.2 million in
the  second  quarter  of  1997.  The  increase  was  primarily  attributable  to
incremental net sales of $175.7 million  related to the  residential  retail and
commercial  contract  business,  offset by declines in the net sales  volumes of
$46.5 million for the Company's wholesale  manufacturing  operations in both the
domestic and  international  markets.  Gross margin as a percentage of net sales
increased 4.0 percent to 25.9 percent in the second  quarter of 1997 compared to
the second  quarter for 1996,  primarily due to higher margins for retail sales,
improved  sales product mix and  increases in the  efficiency  relationships  of
volume  and  fixed  costs  for both the  domestic  and  international  wholesale
manufacturing business.

     Selling, general and administrative expenses for the second quarter of 1997
were $184.1 million,  or 20.1 percent of net sales,  compared to $113.7 million,
or 14.4 percent of net sales, in the comparable  period of 1996. The increase of
$70.4  million,  or 5.7 percent of net sales,  was  primarily  due to  increased
advertising and other selling and  administrative  expenses  associated with the
Company's  residential  retail and  commercial  contract  business.  Pre-opening
expenses  related to the retail  operations  totaled $1.2 million for the second
quarter  of 1997  compared  to $1.7  million  for the  second  quarter  of 1996.
Interest expense,  net increased to $15.3 million for the second quarter of 1997
from  $10.1  million  for the  second  quarter  of 1996 as a  result  of  higher
borrowings.

     The  effective  income  tax rate for the  second  quarter  of 1997 was 41.4
percent compared to 41.7 percent for the second quarter of 1996.

Six Months Ended June 28, 1997 Compared to Six Months Ended June 29, 1996

     Net sales increased $280.1 million, or 19.4 percent, to $1,723.9 million in
the first  six  months of 1997.  The  increase  was  primarily  attributable  to
incremental net sales of $350.8 million  related to the  residential  retail and
commercial  contract  business,  offset by declines in the net sales  volumes of
$70.7 million for the Company's wholesale  manufacturing  operations in both the
domestic and  international  markets.  Gross margin as a percentage of net sales
increased  4.5 percent to 25.4 percent in the first six months of 1997  compared
to the first six months for 1996,  primarily  due to higher  margins  for retail
sales, improved sales product mix and increases in the efficiency  relationships
of volume and fixed costs for the both the domestic and international  wholesale
manufacturing business.

     Selling,  general and  administrative  expenses for the first six months of
1997 were  $351.5  million,  or 20.4  percent of net sales,  compared  to $217.6
million,  or 15.1 percent of net sales,  in the  comparable  period of 1996. The
increase of $133.9  million,  or 5.3 percent of net sales,  was primarily due to
increased  advertising and other selling and administrative  expenses associated
with  the  Company's   residential  retail  and  commercial  contract  business.
Pre-opening  expenses related to the retail operations  totaled $2.9 million for
the first six months of 1997  compared to $1.8  million for the first six months
of 1996.  Interest  expense,  net  increased to $29.1  million for the first six
months of 1997 from $19.7  million  for the first six months of 1996 as a result
of higher borrowings.

     Results for the first six months of 1996 included  nonrecurring  charges of
$29.1 million ($26.5 million net of tax benefit, or $.20 per share) as discussed
in note 5 of notes to condensed  consolidated  financial statements.  Net income
before  nonrecurring  charges was $39.0 million,  or $0.29 per share. Net income
after nonrecurring  charges was $12.5 million,  or $0.09 per share for the first
six months of 1996.

     The  effective  income  tax rate for the first six  months of 1997 was 41.9
percent  compared  to 41.5  percent  for the  first six  months of 1996,  before
nonrecurring charges of $29.1 million.

FOREIGN OPERATIONS

     The Company's  primary foreign  operations are conducted through its United
Kingdom and Australian subsidiaries, where the functional currencies are British


                                       11
<PAGE>


pounds  and  Australian  dollars,  respectively.  Fluctuations  in the  value of
foreign  currencies  create  exposures which can impact the Company's  operating
results.  The Company may employ foreign  currency  forward  exchange  contracts
when,  in the normal  course of business,  they are  determined  to  effectively
manage  and reduce  such  exposure.  The  Company  does not enter  into  foreign
currency forward exchange contracts for speculative trading purposes.


                           PART II - OTHER INFORMATION

ITEM ONE - LEGAL PROCEEDINGS

     The  Company  is a party to  several  lawsuits  incidental  to its  various
activities and incurred in the ordinary course of business. The Company believes
that it has  meritorious  claims and defenses in each case.  After  consultation
with counsel,  it is the opinion of management  that,  although  there can be no
assurance  given,  none of the associated  claims,  when  resolved,  will have a
material adverse effect upon the Company.

     From time to time,  the  Company is subject to claims and suits  arising in
the course of its  business.  The Company is a defendant  in certain  litigation
alleging  personal injury  resulting from personal  exposure to volatile organic
compounds  found  in  carpet  produced  by  the  Company.  The  complaints  seek
injunctive relief and unspecified  money damages on all claims.  The Company has
denied any liability.  The Company believes that it has meritorious defenses and
that the  litigation  will not have a material  adverse  effect on the Company's
financial condition or results of operations.

     In June 1994, the Company and several other carpet manufacturers received a
grand jury subpoena from the Antitrust  Division of the United States Department
of Justice relating to an  investigation of the industry.  In December 1995, the
Company  learned  that it was one of six carpet  companies  named as  additional
defendants in a pending antitrust suit filed in the United States District Court
in Rome, Georgia. The amended complaint alleges  price-fixing  regarding certain
types of carpet  products  in  violation  of Section 1 of the Sherman  Act.  The
Company  believes  that the suit is spurious  and without  merit,  and that once
completed, it will not have a material adverse effect on the Company's financial
condition or results of operations.

     The Company is subject to a variety of environmental  regulations  relating
to the use, storage,  discharge and disposal of hazardous  materials used in its
manufacturing  processes.  Failure by the  Company to comply  with  present  and
future  regulations could subject it to future  liabilities.  In addition,  such
regulations  could require the Company to acquire  costly  equipment or to incur
other significant expenses to comply with environmental regulations. The Company
is not involved in any material environmental proceedings.

ITEM TWO - CHANGES IN SECURITIES

          None

ITEM THREE - DEFAULTS UPON SENIOR SECURITIES

          None

ITEM FOUR - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          Stock  option  plan  approved  on  April  24,  1997,  as set  forth in
     definitive proxy materials.

ITEM FIVE - OTHER INFORMATION

          None

ITEM SIX - EXHIBITS AND REPORTS ON FORM 8-K

          (A) Exhibits

               11 - Statement re: Computation of Per Share Earnings
               27 - Financial Data Schedule

     Shareholders  may obtain  copies of Exhibits  without  charge upon  written
request to the Corporate  Secretary,  Shaw  Industries,  Inc., Mail drop 061-22,
P.O. Drawer 2128, Dalton, Georgia 30722-2128.

          (B)  No reports on Form 8-K have been filed during the fiscal  quarter
               ended June 28, 1997.



                                       12
<PAGE>


                                   SIGNATURES



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                           SHAW INDUSTRIES, INC.
                                             (The Registrant)


DATE:    August 11 , 1997             s/ Robert E. Shaw
- - -----------------------------         -----------------
                                      Robert E. Shaw
                                      Chairman of the Board, Chief Executive
                                      Officer and President


DATE:    August 11, 1997              /s/ Kenneth G. Jackson
- - ------------------------------        ----------------------
                                      Kenneth G. Jackson
                                      Vice President and Chief Financial Officer
                                      (Principal Financial Officer)



                                       13


<TABLE>
<CAPTION>

                                                                    EXHIBIT 11.0
                     SHAW INDUSTRIES, INC. AND SUBSIDIARIES
               STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS (1)
                      (In Thousands, Except Per Share Data)
                                   (Unaudited)


                                                                         Three Months Ended        Six Months Ended
                                                                         ==================       ==================

                                                                          June 28,  June 29,       June 28,  June 29,
                                                                           1997      1996           1997      1996
                                                                         --------  --------       --------  --------
<S>                                                                       <C>       <C>            <C>       <C>    
PRIMARY:
Weighted average common shares outstanding ............................   133,766   135,793        133,404   135,971
Additional shares assuming exercise of stock options ..................        15         0            211        87
                                                                         --------  --------       --------  --------
Weighted average common and common equivalent shares outstanding ......   133,781   135,793        133,615   136,058
                                                                         ========  ========       ========  ========


Income ................................................................  $ 25,231  $ 28,099       $ 35,979  $ 12,515
                                                                         ========  ========       ========  ========


       Earnings per common share ......................................  $   0.19  $   0.21       $   0.27  $   0.09
                                                                         ========  ========       ========  ========





FULLY DILUTED:
       Weighted average common shares outstanding .....................   133,766   135,793        133,404   135,971
       Additional shares assuming exercise of stock options  (2) ......        15       174            211       174
                                                                         --------  --------       --------  --------
       Weighted average common and common equivalent shares outstanding   133,781   135,967        133,615   136,145
                                                                         ========  ========       ========  ========


       Income .........................................................  $ 25,231  $ 28,099       $ 35,979  $ 12,515
                                                                         ========  ========       ========  ========


       Earnings per common share ......................................  $   0.19  $   0.21       $   0.27  $   0.09
                                                                         ========  ========       ========  ========

</TABLE>


     (1)  All numbers of shares in this exhibit are weighted on the basis of the
          number  of  days  the  shares  were   outstanding  or  assumed  to  be
          outstanding during each period.

     (2)  Based on the treasury  stock method using the higher of the average or
          period-end market price.



                                       14


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANICAL  INFORMATION  EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEETS OF SHAW INDUSTRIES,  INC. AND SUBSIDIARIES
AS OF JUNE 28, 1997 AND THE RELATED CONDENSED CONSOLIDATED  STATEMENTS OF INCOME
AND CASH FLOWS FOR THE SIX MONTHS  ENDED JUNE 28, 1997 AND IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              JAN-03-1998
<PERIOD-END>                                   JUN-28-1997
<CASH>                                         14,549,000
<SECURITIES>                                   0
<RECEIVABLES>                                  446,088,000
<ALLOWANCES>                                   (20,619,000)
<INVENTORY>                                    621,059,000
<CURRENT-ASSETS>                               1,160,455,000
<PP&E>                                         1,380,468,000
<DEPRECIATION>                                 717,805,000
<TOTAL-ASSETS>                                 2,117,168,000
<CURRENT-LIABILITIES>                          418,163,000
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       148,784,000
<OTHER-SE>                                     553,823,000
<TOTAL-LIABILITY-AND-EQUITY>                   2,117,168,000
<SALES>                                        1,723,885,000
<TOTAL-REVENUES>                               1,723,885,000
<CGS>                                          1,286,803,000
<TOTAL-COSTS>                                  1,286,803,000
<OTHER-EXPENSES>                               348,330,000
<LOSS-PROVISION>                               4,435,000
<INTEREST-EXPENSE>                             29,070,000
<INCOME-PRETAX>                                59,682,000
<INCOME-TAX>                                   25,022,000
<INCOME-CONTINUING>                            34,660,000
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   35,979,000
<EPS-PRIMARY>                                  .27
<EPS-DILUTED>                                  .27
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission