SECURITIZED ASSET SALES INC
10-K/A, 1996-09-27
ASSET-BACKED SECURITIES
Previous: SECURITIZED ASSET SALES INC, 10-K/A, 1996-09-27
Next: SECURITIZED ASSET SALES INC, 10-K/A, 1996-09-27




		    SECURITIES AND EXCHANGE COMMISSION
			  WASHINGTON, D.C.  20549

				 FORM 10-K/A
			       Amendment No. 1


(Mark One)

| x |   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED] *

For the fiscal year ended December 31, 1995

|   |   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

Commission File No.:  33-76072-06

Securitized Asset Sales, Inc. Mortgage Pass-Through Certificates, 
			Series PHM/1995-6 Trust
	 (Exact name of registrant as specified in its charter)

New York (governing law of pooling and servicing agreement) 
State or other jurisdiction of incorporation or organization)

52-6768935
(I.R.S. Employer Identification No.)

c/o Firstar Trust Company
615 East Michigan Street
Lewis Center, 4th Floor
Milwaukee, WI                                     53202
(Address of principal executive                 (Zip Code)
offices)

Registrant's telephone number, including area code (414)-765-5000

Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the Act:  NONE

     Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days.

Yes    X                No      

*       Previously paid with the Original Form 10-K.


     This Amendment No. 1 on Form 10-K/A amends Item 14 of the original 
Annual Report on Form 10-K  (the "Original Form 10-K") filed on  March 29, 
1996, by Securitized Asset Services Corporation (the "Reporting  Person"), 
on behalf of Securitized Asset Sales, Inc., Mortgage Pass-Through  
Certificates, Series PHM/1995-6 Trust (the "Trust"), established pursuant 
to a Pooling and Servicing Agreement (the "Pooling and Servicing 
Agreement") among Securitized Asset Sales, Inc. (the "Company"), as 
depositor, a  trustee and a master servicer (or, if applicable, a servicer) 
and in some  instances, a certificate administrator, pursuant to which the 
Securitized Asset Sales, Inc., Mortgage Pass-Through Certificates, Series 
PHM/1995-6 registered under the Securities Act of 1933 (the "Certificates") 
were  issued.  Item 14 of the Original Form 10-K is amended to read in its 
entirety as follows:

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

     (a)  Exhibits

	  In accordance with the no action letter from the Office of Chief 
	  Counsel of the Division of Corporate Finance, Securities and 
	  Exchange Commission dated May 11, 1994 (the "No Action Letter"), 
	  the following exhibits are or will be provided:

	  99.1  Annual Report of Independent Public Accountants as to 
		master servicing activities or servicing activities, as 
		applicable, of:

	       (a)  BancBoston Mortgage Corporation, as Servicer<F2>
	       (b)  Countrywide Funding Corporation, as Servicer<F2>
	       (c)  FBS Mortgage Corporation, as Servicer<F2>
	       (d)  First Town Mortgage Corporation, as Servicer<F2>
	       (e)  Huntington Mortgage Company, as Servicer<F2>
	       (f)  The Prudential Home Mortgage Company, Inc.,
		    as Servicer<F2>
	       (g)  SunTrust Mortgage, Inc., as Servicer<F2>

	  99.2  Report of Management as to Compliance with Minimum 
		Servicing Standards

	       (a)  BancBoston Mortgage Corporation, as Servicer<F2>
	       (b)  Countrywide Funding Corporation, as Servicer<F1>
	       (c)  FBS Mortgage Corporation, as Servicer<F2>
	       (d)  First Town Mortgage Corporation, as Servicer<F2>
	       (e)  Huntington Mortgage Company, as Servicer<F2>
	       (f)  The Prudential Home Mortgage Company, Inc.,
		    as Servicer<F2>
	       (g)  SunTrust Mortgage, Inc., as Servicer<F2>

	  99.3  Annual Statement of Compliance with obligations under the 
		Pooling and Servicing Agreement or servicing agreement, as 
		applicable, of:

	       (a)  BancBoston Mortgage Corporation, as Servicer<F1>
	       (b)  Countrywide Funding Corporation, as Servicer<F2>
	       (c)  FBS Mortgage Corporation, as Servicer<F1>
	       (d)  First Town Mortgage Corporation, as Servicer<F2>
	       (e)  Huntington Mortgage Company, as Servicer<F2>
	       (f)  The Prudential Home Mortgage Company, Inc.,
		    as Servicer<F2>
	       (g)  SunTrust Mortgage, Inc., as Servicer<F2>

     (b)  On December 11, 1995, a report on Form 8-K was filed by the 
	  Company in order to provide the Pooling and Servicing Agreement 
	  for the Certificates.

     (c)  Omitted pursuant to the No Action Letter.

     (d)  Omitted pursuant to the No Action Letter.


<F1>  Pursuant to the No Action Letter, such document (i) is not filed 
herewith since such document was not received by the Reporting Person at 
least three business days prior to the due date of the Original Form 10-K; 
and (ii) will be included in a further amendment to the Original Form 10-K 
to be filed within 30 days of the Reporting Person's receipt of such 
document.

<F2>  Filed herewith.



				 SIGNATURE

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized:

       SECURITIZED ASSET SALES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, 
			  SERIES PHM/1995-6 TRUST

By:  NORWEST BANK MINNESOTA, N.A.,
     as Master Servicer

By:  /s/Sherri J. Sharps, as attorney-in-fact   

By:  Sherri J. Sharps, as attorney-in-fact   

Title:  Vice President -- Securities Administration Services

Dated:    August 30, 1996




EXHIBIT INDEX

Exhibit No.

99.1  Annual Report of Independent Public Accountants as to master 
      servicing activities or servicing activities, as applicable.

	       (a)  BancBoston Mortgage Corporation, as Servicer<F2>
	       (b)  Countrywide Funding Corporation, as Servicer<F2>
	       (c)  FBS Mortgage Corporation, as Servicer<F2>
	       (d)  First Town Mortgage Corporation, as Servicer<F2>
	       (e)  Huntington Mortgage Company, as Servicer<F2>
	       (f)  The Prudential Home Mortgage Company, Inc.,
		    as Servicer<F2>
	       (g)  SunTrust Mortgage, Inc., as Servicer<F2>

99.2  Report of Management as to Compliance with Minimum Servicing 
      Standards

	       (a)  BancBoston Mortgage Corporation, as Servicer<F2>
	       (b)  Countrywide Funding Corporation, as Servicer<F1>
	       (c)  FBS Mortgage Corporation, as Servicer<F2>
	       (d)  First Town Mortgage Corporation, as Servicer<F2>
	       (e)  Huntington Mortgage Company, as Servicer<F2>
	       (f)  The Prudential Home Mortgage Company, Inc.,
		    as Servicer<F2>
	       (g)  SunTrust Mortgage, Inc., as Servicer<F2>

99.3  Annual Statement of Compliance with obligations under the Pooling and 
      Servicing Agreement or servicing agreement, as applicable.

	       (a)  BancBoston Mortgage Corporation, as Servicer<F1>
	       (b)  Countrywide Funding Corporation, as Servicer<F2>
	       (c)  FBS Mortgage Corporation, as Servicer<F1>
	       (d)  First Town Mortgage Corporation, as Servicer<F2>
	       (e)  Huntington Mortgage Company, as Servicer<F2>
	       (f)  The Prudential Home Mortgage Company, Inc.,
		    as Servicer<F2>
	       (g)  SunTrust Mortgage, Inc., as Servicer<F2>




<F1>  Pursuant to the No Action Letter, such document (i) is not filed 
herewith since such document was not received by the Reporting Person at 
least three business days prior to the due date of the Original Form 10-K; 
and (ii) will be included in a further amendment to the Original Form 10-K 
to be filed within 30 days of the Reporting Person's receipt of such 
document.

<F2>  Filed herewith.



(logo)
Coopers                                   Coopers & Lybrand L.L.P.
& Lybrand                           a professional services firm



REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors of
BancBoston Mortgage Corporation


We have examined management's assertion about BancBoston Mortgage 
Corporation's compliance with the minimum servicing standards identified in 
the Mortgage Bankers Association of America's UNIFORM SINGLE ATTESTATION 
PROGRAM MORTGAGE BANKERS (USAP) as of and for the year ended December 31, 
1995 included in the accompanying management assertion.  Management is 
responsible for BancBoston Mortgage Corporation's compliance with those 
minimum servicing standards.  Our responsibility is to express an opinion 
on management's assertion about the entity's compliance based on our 
examination.

Our examination was made in accordance with standards established by the 
American Institute of Certified Public Accountants and, accordingly, 
included examining, on a test basis, evidence about BancBoston Mortgage 
Corporation's compliance with the minimum servicing standards and 
performing such other procedures as we considered necessary in the 
circumstances.  We believe that our examination provides a reasonable basis 
for our opinion.  Our examination does not provide a legal determination on 
BancBoston Mortgage Corporation's compliance with the minimum servicing 
standards.

In our opinion, management's assertion that BancBoston Mortgage Corporation 
complied with the aforementioned minimum servicing standards as of and for 
the year ended December 31, 1995 is fairly stated, in all material 
respects.

					   /s/Coopers & Lybrand L.L.P.

Jacksonville, Florida
March 22, 1996



Coopers & Lybrand L.L.P., a registered limited liability partnership. is a 
member firm of Coopers & Lybrand (International).






					       Suite 700
					       1000 Wilshire Boulevard
					       Los Angeles, CA 90017-2464
					       213 627-1717
					       FAX 213 624-6793



						      Grant Thornton (logo)
				       Grant Thornton LLP   Accountants and
						     Management Consultants

						    The U.S. Member Firm of
					       Grant Thornton International



      REPORT OF INDEPENDENT ACCOUNTANTS ON MANAGEMENT'S ASSERTION ON
       COMPLIANCE WITH MINIMUM SERVICING STANDARDS SET FORTH IN THE
	 UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS



Board of Directors
Countrywide Credit Industries, Inc.


We have examined management's assertion about Countrywide Credit 
Industries, Inc. and Subsidiaries (which includes wholly-owned subsidiary, 
Countrywide Home Loans, Inc. formerly Countrywide Funding Corporation) 
("the Company") compliance with the minimum servicing standards identified 
in the Mortgage Bankers Association of America's UNIFORM SINGLE ATTESTATION 
PROGRAM FOR MORTGAGE BANKERS (USAP) as of and for the year ended 
February 29, 1996 included in the accompanying management assertion.  
Management is responsible for the Company's compliance with those minimum 
servicing standards.  Our responsibility is to express an opinion on 
management's assertion about the entity's compliance based on our 
examination.

Our examination was made in accordance with standards established by the 
American Institute of Certified Public Accountants and, accordingly, 
included examining, on a test basis, evidence about the Company's 
compliance with the minimum servicing standards and performing such other 
procedures as we considered necessary in the circumstances. We believe that 
our examination provides a reasonable basis for our opinion.  Our 
examination does not provide a legal determination on the Company's 
compliance with the minimum servicing standards.

In our opinion, management's assertion that Countrywide Credit Industries, 
Inc. and Subsidiaries (which includes wholly-owned subsidiary, Countrywide 
Home Loans, Inc.) complied with the aforementioned minimum servicing 
standards as of and for the year ended February 29, 1996 is fairly stated, 
in all material respects.



Grant Thornton LLP



Los Angeles, California
April 23,1996






(logo)ERNST & YOUNG LLP
			      1400 Pillsbury Center     Phone: 612 343 1000
			      Minneapolis, Minnesota  55402



	INDEPENDENT AUDITORS' REPORT ON MANAGEMENT'S ASSERTION ON
       COMPLIANCE WITH MINIMUM SERVICING STANDARDS SET FORTH IN THE
	  UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS



The Shareholder and Board of Directors
FBS Mortgage Corporation


We have examined management's assertion that FBS Mortgage Corporation 
(FBSMC) complied with the minimum servicing standards set forth in the 
Mortgage Bankers Association of America's UNIFORM SINGLE ATTESTATION 
PROGRAM FOR MORTGAGE BANKERS (USAP) during the year ended December 31, 
1995, included in the accompanying report titled REPORT OF MANAGEMENT.  
Management is responsible for FBSMC's compliance with those requirements.  
Our responsibility is to express an opinion on management's assertion about 
FBSMC's compliance based on our examination.

Our examination was made in accordance with standards established by the 
American Institute of Certified Public Accountants and, accordingly, 
included examining, on a test basis, evidence about FBSMC's compliance with 
those requirements and performing such other procedures as we considered 
necessary in the circumstances.  We believe that our examination provides a 
reasonable basis for our opinion.  Our examination does not provide a legal 
determination on FBSMC's compliance with specified requirements.

In our opinion, management's assertion that FBSMC complied with the 
aforementioned requirements during the year ended December 31, 1995 is 
fairly stated, in all material respects.

					      /s/Ernst & Young LLP



February 29, 1996






		       ARTHUR ANDERSEN LLP


	   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors of
First Town Mortgage Corporation:



We have examined management's assertion about FIRST TOWN MORTGAGE 
CORPORATION (a Georgia corporation) AND SUBSIDIARY's compliance with the 
minimum servicing standards identified in the Mortgage Bankers Association 
of America's UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS 
("USAP") and that the Company had in effect a fidelity bond and errors and 
omissions policy in the amount of $2,275,000 as of and for the year ended 
November 30,1995, included in the accompanying management assertion letter.  
Management is responsible for the Company's compliance with those minimum 
servicing standards and for maintaining a fidelity bond and errors and 
omissions policy.  Our responsibility is to express an opinion on 
management's assertion about the entity's compliance with the minimum 
servicing standards and maintenance of a fidelity bond and errors and 
omissions policy based on our examination.

Our examination was made in accordance with standards established by the 
American Institute of Certified Public Accountants and, accordingly, 
included examining, on a test basis, evidence about the Company's 
compliance with the minimum servicing standards and performing such other 
procedures as we considered necessary in the circumstances.  We believe 
that our examination provides a reasonable basis for our opinion.  Our 
examination does not provide a legal determination on the Company's 
compliance with the minimum servicing standards.

In our opinion, management's assertion that First Town Mortgage Corporation 
complied with the aforementioned minimum servicing standards and that the 
Company had in effect a fidelity bond and errors and omissions policy in 
the amount of $2,275,000 as of and for the year ended November 30,1995 is 
fairly stated in all material respects.



/s/Arthur Andersen LLP



Atlanta, Georgia
January 19,1996






(logo)ERNST & YOUNG LLP

			   One Columbus                Phone:  614 224-5678
			   10 West Broad Street          Fax:  614 222-3939
			   Columbus, OH  43215-3400




	    INDEPENDENT AUDITORS' REPORT ON MANAGEMENT'S ASSERTION
		    ON COMPLIANCE WITH SERVICING STANDARDS



Board of Directors
The Huntington Mortgage Company

We have examined management's assertion that The Huntington Mortgage 
Company (HMC), a wholly-owned subsidiary of The Huntington National Bank, 
complied with the minimum servicing standards set forth in the Mortgage 
Bankers Association of America's UNIFORM SINGLE ATTESTATION PROGRAM FOR 
MORTGAGE BANKERS during the year ended December 31, 1995, included in the 
accompanying report titled MANAGEMENT'S ASSERTION ON COMPLIANCE WITH 
SERVICING STANDARDS.  Management is responsible for HMC's compliance with 
those requirements.  Our responsibility is to express an opinion on 
management's assertion about HMC's compliance based on our examination. 

Our examination was made in accordance with standards established by the 
American Institute of Certified Public Accountants and, accordingly, 
included examining, on a test basis, evidence about HMC's compliance with 
those requirements and performing such other procedures as we considered 
necessary in the circumstances.  We believe that our examination provides a 
reasonable basis for our opinion.  Our examination does not provide a legal 
determination on HMC's compliance with specified requirements. 

In our opinion, management's assertion that HMC complied with the 
aforementioned requirements during the year ended December 31, 1995 is 
fairly stated, in all material respects.


						      /s/Ernst & Young LLP


February 22, 1996






      Ernst & Young LLP is a member of Ernst & Young International, Ltd.







Deloitte &
Touche LLP
(logo)                                    Two Hilton Court 
					  P.O. Box 319 
					  Parsippany, New Jersey 07054-0319

					  Telephone: (201) 631-7000
					  Facsimile: (201) 631-7459



INDEPENDENT ACCOUNTANTS' REPORT ON THE UNIFORM SINGLE ATTESTATION
PROGRAM FOR MORTGAGE BANKERS



Board of Directors
   The Prudential Home Mortgage Company, Inc.
Frederick, Maryland


We have examined management's assertion about the compliance of 
The Prudential Home Mortgage Company, Inc., and subsidiaries (the 
Company) with the minimum servicing standards identified in the 
Mortgage Bankers Association of America's UNIFORM SINGLE 
ATTESTATION PROGRAM FOR MORTGAGE BANKERS (USAP) as of and for the 
year ended December 31, 1995, included in the accompanying 
management assertion.  Management is responsible for the 
Company's compliance with those minimum servicing standards.  Our 
responsibility is to express an opinion on management's assertion 
about the entity's compliance based on our examination.

Our examination was made in accordance with standards established 
by the American Institute of Certified Public Accountants and, 
accordingly, included examining, on a test basis, evidence about 
the Company's compliance with the minimum servicing standards and 
performing such other procedures as we considered necessary in 
the circumstances.  We believe that our examination provides a 
reasonable basis for our opinion.  Our examination does not 
provide a legal determination on the Company's compliance with 
the minimum servicing standards.

In our opinion, management's assertion that The Prudential Home 
Mortgage Company, Inc., and subsidiaries complied with the 
aforementioned minimum servicing standards as of and for the year 
ended December 31, 1995, is fairly stated, in all material 
respects.



/s/Deloitte & Touche LLP

March 22, 1996



Deloitte Touche
Tohmatsu
International (logo)






		      ARTHUR ANDERSEN LLP



	    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors of
SunTrust Mortgage, Inc.:



We have examined management's assertion about SUNTRUST MORTGAGE, 
INC.'S compliance with the minimum servicing standards identified 
in the Mortgage Bankers Association of America's UNIFORM SINGLE 
ATTESTATION PROGRAM FOR MORTGAGE BANKS ("USAP") and that the 
Company had in effect a fidelity bond and errors and omissions 
policy in the amounts of $105,000,000 and $12,000,000, 
respectively, as of and for the year ended December 31, 1995, 
included in the accompanying management assertion.  Management is 
responsible for the Company's compliance with those minimum 
servicing standards and for maintaining a fidelity bond and 
errors and omissions policy.  Our responsibility is to express an 
opinion on management's assertion about the entity's compliance 
with the minimum servicing standards and maintenance of a 
fidelity bond and errors and omissions policy based on our 
examination.

Our examination was made in accordance with standards established 
by the American Institute of Certified Public Accountants and, 
accordingly, included examining, on a test basis, evidence about 
the Company's compliance with the minimum servicing standards and 
performing such other procedures as we considered necessary in 
the circumstances.  We believe that our examination provides a 
reasonable basis for our opinion.  Our examination does not 
provide a legal determination on the Company's compliance with 
the minimum servicing standards.

In our opinion, management's assertion that the Company complied 
with the aforementioned minimum servicing standards and that the 
Company had in effect a fidelity bond and errors and omissions 
policy in the amounts of $105,000,000 and $12,000,000, 
respectively, as of and for the year ended December 31, 1995 is 
fairly stated in all material respects.



/s/ Arthur Andersen LLP



Atlanta, Georgia
February 2, 1996





(logo)BANCBOSTON MORTGAGE CORPORATION
	     A BANK OF BOSTON COMPANY






As of, and for the year ended December 31, 1995, BancBoston Mortgage 
Corporation has complied in all material respects with the minimum 
servicing standards set forth in the Mortgage Bankers Association of 
America's UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS.  As of, 
and for this same period, BancBoston Mortgage Corporation had in effect a 
fidelity bond and errors and omissions policy in the amount of $75 million 
and $20 million, respectively.




/s/William Glasgow, Jr.
William Glasgow, Jr.
Executive Vice President



3/27/96
Date



Post Office Box 44090, Jacksonville, Florida 32231-4090 (904) 2814-3000






(logo)FBS
      Mortgage



Suite 200
1010 South Seventh Street
Minneapolis, MN 55415-1749



		   MANAGEMENT'S ASSERTION ON COMPLIANCE WITH
		  MINIMUM SERVICING STANDARDS SET FORTH IN THE
	     UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS



			  REPORT OF MANAGEMENT



We, as members of management of FBS Mortgage Corporation (FBSMC), are 
responsible for complying with the minimum servicing standards as set forth 
in the Mortgage Bankers Association of America's UNIFORM SINGLE ATTESTATION 
PROGRAM FOR MORTGAGE BANKERS (USAP).  We are also responsible for 
establishing and maintaining effective internal control over compliance 
with those standards.  We have performed an evaluation of FBSMC's 
compliance with the minimum servicing standards as set forth in the USAP as 
of December 31, 1995 and for the year then ended.  Based on this 
evaluation, we assert that during the year ended December 31, 1995, FBSMC 
complied with the minimum servicing standards set forth in the USAP.

As of and for this same period, FBSMC had primary coverage under First Bank 
System, Inc.'s fidelity bond and errors and omissions policies in the 
amounts of $75,000,000 and $25,000,000, respectively. 



					      /s/Duane E. White
					      Duane E. White
					      President





					      /s/Kathy M. Bevis
					      Kathy M. Bevis
					      Senior Vice President





(Logo)
FIRST
TOWN                                        Peter R. Norden
MORTGAGE                                       President
CORPORATION


				  January 19, 1996



Arthur Andersen LLP
133 Peachtree Street
Atlanta, Georgia 30303

Dear Sirs:

As of and for the year ended November 30, 1995, First Town Mortgage 
Corporation has complied in all material respects with the minimum 
servicing standards set forth in the Mortgage Bankers Association of 
America's UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS.  As of 
and for this same period, First Town Mortgage Corporation had in effect a 
fidelity bond and errors and omissions policy in the amount of $2,275,000. 


Very truly yours,


				  /s/ Peter R. Norden
				  Peter R. Norden
				  President


				  /s/ Martin J. Levine
				  Martin J. Levine
				  Executive Vice President


PRN/MJL/jr
andersen


		  (Mortgage Bankers Association logo)
	      100 Plaza Drive, Secaucus, New Jersey 07094 
		   (201) 863-1200 Fax: (201) 863-5759
		    Equal Housing Opportunity (logo)





							  (logo)
THE HUNTINGTON MORTGAGE COMPANY                          HUNTINGTON
PO Box 182440                                             MORTGAGE
Columbus, Ohio 43218-2440                                 COMPANY



	       MANAGEMENT'S ASSERTION ON COMPLIANCE WITH
			  SERVICING STANDARDS



We, as members of management of The Huntington Mortgage Company (HMC), a 
wholly-owned subsidiary of The Huntington National Bank, are responsible 
for complying with the minimum servicing standards set forth in the 
Mortgage Bankers Association of America's UNIFORM SINGLE ATTESTATION 
PROGRAM FOR MORTGAGE BANKERS (USAP).  We are also responsible for 
establishing and maintaining effective internal control over compliance 
with these standards.  We have performed an evaluation of HMC's compliance 
with the minimum servicing standards as set forth in the USAP as of 
December 31, 1995 and for the year then ended.  Based on this evaluation, 
we assert that during the year ended December 31, 1995, HMC complied with 
the minimum servicing standards set forth in the USAP.

As of and for this same period, HMC had in effect a fidelity bond in the 
amount of $40,000,000 and an errors and omissions policy in the amount of 
$7,500,000.



/s/ R. Frederick Taylor
R. Frederick Taylor, President


/s/ Irving A. Adler
Irving A. Adler, Senior Vice President







A subsidiary of The Huntington National Bank




Prudential Home Mortgage (logo) 

					     The Prudential Home Mortgage 
					     Company, Inc.
					     7485 New Horizon Way
					     Frederick,  MD 21701
					     (301) 696-7900




December 31, 1995


As of and for the year ended December 31, 1995, The Prudential 
Home Mortgage Company, Inc. had complied in all material respects 
with the minimum servicing standards set forth in the Mortgage 
Bankers Association of America's Uniform Single Attestation 
Program for Mortgage Bankers with respect to its mortgage 
servicing operations.  As of and for the same period, The 
Prudential Home Mortgage Company, Inc. had in effect a fidelity 
bond and errors and omissions policy in the amount of $178 
million.



				   /s/Marvin Moskowitz
				   Marvin Moskowitz
				   Chief Executive Officer and Director


				   /s/Jerry Halbrook
				   Jerry Halbrook
				   Executive Vice President, Senior 
				   Financial Officer & Controller


				   /s/Brian Bartlett
				   Brian Bartlett
				   Vice President






	  An Affiliate of The Prudential Insurance Company of America
	    doing business as P.H. Mortgage Company, Inc. in Ohio





SUNTRUST MORTGAGE, INC.                      ROBERT W. HEARN, JR.
Post Office Box 4333                         President
Atlanta.  GA 30302-4333
Tel (404) 955-6000

SUNTRUST (logo)



				 February 2, 1996



Arthur Andersen LLP
133 Peachtree Street, NE
Atlanta, GA 30303


Dear Sirs:

As of and for the year ended December 31, 1995, SunTrust 
Mortgage, Inc. has complied in all material respects with the 
minimum servicing standards set forth in the Mortgage Bankers 
Association of America's UNIFORM SINGLE ATTESTATION PROGRAM FOR 
MORTGAGE BANKERS.  As of and for this same period, SunTrust 
Mortgage, Inc. had in effect a fidelity bond and errors and 
omissions policy in the amounts of $105,000,000 and $12,000,000 
respectively.


				 Sincerely,


				 /s/ Robert W. Hearn
				 Robert W. Hearn
				 President/CEO



RWH:r






		       OFFICER'S CERTIFICATE



I, Joseph Candelario, hereby certify that I am the First Vice President, 
Loan Administration of Countrywide Home Loans, Inc., fka Countrywide 
Funding Corporation and further certify with respect to the Pooling and 
Servicing Agreements for Fixed Rate Mortgage Loans (Investor #751) by and 
among The Prudential Home Mortgage Company, Inc., and Countrywide Funding 
Corporation, as Servicer, as follows:

I have reviewed the activities and performance of the Servicer during the 
fiscal year ended February 29, 1996 under the Agreements and, to the best 
of my knowledge, based on my review, the Servicer has fulfilled all of its 
duties, responsibilities or obligations under the Agreements throughout the 
fiscal year.



			 /s/Joseph Candelario                       5/28/96
			 Joseph Candelario                          Date
			 First Vice President
			 Loan Administration






								   Inv #751








(logo)        400 Interstate North Parkway, Suite 1100, Atlanta, GA  30339
FIRST                            Tel:  (770) 916-0500/FAX:  (770) 916-0506
TOWN
MORTGAGE
CORPORATION



		    FIRST TOWN MORTGAGE CORPORATION
		OFFICER'S ANNUAL COMPLIANCE CERTIFICATE



The undersigned, a First Vice President of First Town Mortgage Corporation, 
(the "Servicer") under a Servicing Agreement (the "Agreement") entered into 
between the Servicer and Securitized Asset Sales, Inc., (the "Principal"), 
hereby certify to the Master Servicer that:

     1.    a review of the activities of the Servicer during the 
	   preceding calendar year and of its performance under this 
	   Agreement has been made under the undersigned's supervision, and

     2.    to the best of the undersigned's knowledge, based on such 
	   review, the Servicer has fulfilled all its obligations under 
	   this Agreement throughout such year.


Capitalized terms used in the Agreement but not defined herein shall have 
the same meaning given to them in the Agreement.



Date: 6/7/96



By:  /s/Lucin Gilliland
     Lucin Gilliland, First Vice President







							      (logo)
THE HUNTINGTON MORTGAGE COMPANY                             HUNTINGTON
PO Box 182440                                                MORTGAGE
Columbus, Ohio 43218-2440                                     COMPANY



March 26, 1996



Sascor
Attn: Master Servicing Dept.
7435 New Technology Way
Frederick, MD 21701


RE:    1995 Annual Reporting


Dear Master Servicing Dept.:

Enclosed is the Huntington Bancshares Incorporated and the Huntington 
Mortgage Company annual reports for 1995.  This letter will also certify 
that all taxes and insurance have been paid for all loans serviced on your 
behalf.  Additionally, enclosed please find Fidelity Bond Certificates and 
E & 0 Insurance declarations to further protect your interest.

The Huntington Mortgage Company is pleased to be of service to you and we 
look forward to continuing our valued business relationship.

If you have any questions regarding the enclosed statements, please call me 
directly at (614) 480-6680.



Sincerely,



/s/ Bradford C. Northcraft
Bradford C. Northcraft
Assistant Vice President



Enclosures



A subsidiary of The Huntington National Bank






	      PRUDENTIAL HOME MORTGAGE COMPANY, INC.

	     OFFICER'S ANNUAL COMPLIANCE CERTIFICATE

			   SASI 1995-1


The undersigned, a Vice President of the Prudential Home Mortgage 
Company, Inc., (the "Servicer") under a Servicing Agreement (the 
"Agreement") entered into between the Servicer and Securitized 
Asset Sales, Inc., (the "Principal"), hereby certify to the 
Master Servicer that:

   (i)   a review of the activities of the Servicer during the 
	 preceding calendar year and of its performance under 
	 this Agreement has been made under the undersigned's 
	 supervision, and

   (ii)  to the best of the undersigned's knowledge, based on 
	 such review, the Servicer has fulfilled all its 
	 obligations under this Agreement throughout such year.

Capitalized terms used in the Agreement but not defined herein 
shall have the same meaning given to them in the Agreement.



Date:  March 20, 1996

By:  /s/ Brian Bartlett

Name:  Brian Bartlett

Title:  Vice President, Investor Services






SUNTRUST MORTGAGE, INC.
Post Office Box 105621
Atlanta, GA 30348
1-800-634-7928
Fax (770) 916-5671



SUNTRUST (logo)



June 10, 1996



Mr. Robert Perett
Norwest Bank
5325 Spectrum Drive
Frederick, Md 21703



RE:  ANNUAL CERTIFICATION


Dear Mr. Perett:

In accordance with 4.2.3 of the Servicing Agreement, we enclose 
the following certification:

1.      Financials for period ending 1995

2.      "USAP" from independent accountants

3.      Certification as follows:
	     The undersigned hereby certifies that SunTrust 
	     Mortgage, Inc. has fulfilled all of it's duties 
	     and obligations specified in the Servicing
	     Agreement.



Please advise should you require further documentation regarding 
annual certification.



Sincerely,


/s/ Rod Hartman
Rod Hartman
First Vice President



RH/cc






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission