SECURITIZED ASSET SALES INC
10-K/A, 1996-09-27
ASSET-BACKED SECURITIES
Previous: SECURITIZED ASSET SALES INC, 10-K/A, 1996-09-27
Next: SECURITIZED ASSET SALES INC, 10-K/A, 1996-09-27




		    SECURITIES AND EXCHANGE COMMISSION
			  WASHINGTON, D.C.  20549

				 FORM 10-K/A
			       Amendment No. 1


(Mark One)

| x |   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED] *

For the fiscal year ended December 31, 1995

|   |   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

Commission File No.:  33-76072-03

Securitized Asset Sales, Inc. Mortgage Pass-Through Certificates, 
			  Series 1995-2 Trust
	 (Exact name of registrant as specified in its charter)

New York (governing law of pooling and servicing agreement) 
State or other jurisdiction of incorporation or organization)

52-1945656
(I.R.S. Employer Identification No.)

c/o First Bank National Association
180 East Fifth Street
St. Paul MN                                       55101
(Address of principal executive                 (Zip Code)
offices)

Registrant's telephone number, including area code (612)-244-6000

Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the Act:  NONE

     Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days.

Yes    X                No      

*       Previously paid with the Original Form 10-K.


     This Amendment No. 1 on Form 10-K/A amends Item 14 of the original 
Annual Report on Form 10-K  (the "Original Form 10-K") filed on  March 29, 
1996, by Securitized Asset Services Corporation (the "Reporting  Person"), 
on behalf of Securitized Asset Sales, Inc., Mortgage Pass-Through  
Certificates, Series 1995-2 Trust (the "Trust"), established pursuant 
to a Pooling and Servicing Agreement (the "Pooling and Servicing 
Agreement") among Securitized Asset Sales, Inc. (the "Company"), as 
depositor, a  trustee and a master servicer (or, if applicable, a servicer) 
and in some  instances, a certificate administrator, pursuant to which the 
Securitized Asset Sales, Inc., Mortgage Pass-Through Certificates, Series 
1995-2 registered under the Securities Act of 1933 (the "Certificates") 
were  issued.  Item 14 of the Original Form 10-K is amended to read in its 
entirety as follows:

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

     (a)  Exhibits

	  In accordance with the no action letter from the Office of Chief 
	  Counsel of the Division of Corporate Finance, Securities and 
	  Exchange Commission dated May 11, 1994 (the "No Action Letter"), 
	  the following exhibits are or will be provided:

	  99.1  Annual Report of Independent Public Accountants as to 
		master servicing activities or servicing activities, as 
		applicable, of:

	       (a)  Chase Manhattan Mortgage Corporation, as Servicer<F1>

	  99.2  Report of Management as to Compliance with Minimum 
		Servicing Standards

	       (a)  Chase Manhattan Mortgage Corporation, as Servicer<F1>

	  99.3  Annual Statement of Compliance with obligations under the 
		Pooling and Servicing Agreement or servicing agreement, as 
		applicable, of:

	       (a)  Chase Manahattan Mortgage Corporation, as Servicer<F1>

     (b)  On December 11, 1995, a report on Form 8-K was filed by the 
	  Company in order to provide the Pooling and Servicing Agreement 
	  for the Certificates.

	  On November 8, 1995, and December 6, 1995, reports on Form 8-K 
	  were filed by the Company in order to provide 
	  the statements for the monthly distributions to holders of the 
	  Certificates.  No other reports on Form 8-K have been filed 
	  during the last quarter of the period covered by this report.

     (c)  Omitted pursuant to the No Action Letter.

     (d)  Omitted pursuant to the No Action Letter.



<F1>  Filed herewith.



				 SIGNATURE

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized:

       SECURITIZED ASSET SALES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, 
			  SERIES 1995-2 TRUST

By:  NORWEST BANK MINNESOTA, N.A.,
     as Certificate Administrator

By:  /s/Sherri J. Sharps, as attorney-in-fact   

By:  Sherri J. Sharps, as attorney-in-fact   

Title:  Vice President -- Securities Administration Services

Dated:    August 30, 1996




EXHIBIT INDEX

Exhibit No.

99.1  Annual Report of Independent Public Accountants as to master 
      servicing activities or servicing activities, as applicable.

	       (a)  Chase Manhattan Mortgage Corporation, as Servicer<F1>

99.2  Report of Management as to Compliance with Minimum Servicing 
      Standards

	       (a)  Chase Manhattan Mortgage Corporation, as Servicer<F1>

99.3  Annual Statement of Compliance with obligations under the Pooling and 
      Servicing Agreement or servicing agreement, as applicable.

	       (a)  Chase Manhattan Mortgage Corporation, as Servicer<F1>




<F1>  Filed herewith.


			Suite 2800                  Telephone 813 223 7577
			400 North Ashley Street
			P. O. Box 2640
			Tampa, FL  33601-2640

PRICE WATERHOUSE LLP                                           (logo)



INDEPENDENT CERTIFIED PUBLIC 
ACCOUNTANT'S REPORT

			 TO THE STOCKHOLDER AND BOARD OF DIRECTORS OF
			 CHASE MANHATTAN MORTGAGE CORPORATION:

			 We have examined management's assertion
			 about Chase Manhattan Mortgage Corporation's
			 compliance with the minimum servicing standards
			 identified in the Mortgage Bankers Association of
			 America's UNIFORM SINGLE ATTESTATION PROGRAM FOR
			 MORTGAGE BANKERS (USAP) as of and for the year
			 ended December 31, 1995 included in the
			 accompanying management assertion (see
			 Exhibit I).  Management is responsible for Chase
			 Manhattan Mortgage Corporation's compliance
			 with those minimum servicing standards.  Our
			 responsibility is to express an opinion on
			 management's assertion about the entity's
			 compliance based on our examination.

			 Our examination was made in accordance with
			 standards established by the American Institute of
			 Certified Public Accountants and, accordingly,
			 included examining, on a test basis, evidence
			 about Chase Manhattan Mortgage Corporation's
			 compliance with minimum servicing standards
			 and performing such other procedures as we
			 considered necessary in the circumstances.  We
			 believe that our examination provides a
			 reasonable basis for our opinion.  Our examination
			 does not provide a legal determination on
			 Chase Manhattan Mortgage Corporation's compliance
			 with the minimum servicing standards.

			 In our opinion, management's assertion that
			 Chase Manhattan Mortgage Corporation complied
			 with the aforementioned minimum servicing
			 standards as of and for the year ended December 31
			 1995 is fairly stated, in all material respects.


			 /s/Price Waterhouse LLP

			 February 2, 1996





CHASE MANHATTAN MORTGAGE CORPORATION
4915 Independence Parkway
Tampa, Florida 33634

								EXHIBIT I

(logo) CHASE



			  MANAGEMENT ASSERTION



As of and for the year ended December 31, 1995, Chase Manhattan Mortgage
Corporation has complied in all material respects with the minimum 
servicing standards set forth in the Mortgage Bankers Association of 
America's UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS.  As of 
and for this same period, Chase Manhattan Mortgage Corporation had in 
effect fidelity bond and errors and omissions policies in the amount of 
$200,000.000 and $65,000,000, respectively.



/s/Richard Mirro                             /s/Geoffrey Dreyer
Richard Mirro                                Geoffrey Dreyer
Chairman &                                   Executive Vice President &
Chief Executive Officer                      Chief Operating Officer



/s/James Tireman                             /s/Rosalea Sheets
James Tireman                                Rosalea Sheets
Senior Vice President                        Senior Vice President










CHASE MANHATTAN MORTGAGE CORPORATION                      SUSAN K. MCCARTHY
4915 Independence Parkway                                 Vice President
P. 0. Box 31123 / 33631-3123
Tampa, Florida 33634-7540



(logo)CHASE



March 20, 1996

SASCOR
5325 SPECTRUM DRIVE
FREDERICK, MD. 21702
ATTN: CHRIS MOORE

RE: Investor Number S40


Dear Investor:

This letter is in reference to the loans Chase Manhattan Mortgage 
Corporation (CMMC) services on your behalf.  Please accept this letter as 
formal certification that all your loans have been serviced in compliance 
with the Service Agreement in effect for your organization.

Enclosed is an Investor Survey, an Acknowledgement Letter, a return 
envelope, the Tax and Insurance Certification, a CMMC Contact List, and 
CMMC's 1995 audited Financial Statement, audited by Price Waterhouse.  
Insurance certificates related to Errors and Omissions and Fidelity Bond 
insurance are sent to you under separate cover following their respective 
renewal dates (February 1 for Errors & Omissions and September 30 for 
Fidelity Bond).

Please contact me if you have any questions (813) 881-2019.


Sincerely,

/s/Sue McCarthy
Sue McCarthy
Vice President
Investor Accounting

Enclosure

/certif/96tampa







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission