SECURITIZED ASSET SALES INC
10-K/A, 1996-06-12
ASSET-BACKED SECURITIES
Previous: SECURITIZED ASSET SALES INC, 10-K/A, 1996-06-12
Next: SECURITIZED ASSET SALES INC, 10-K/A, 1996-06-12



		    SECURITIES AND EXCHANGE COMMISSION
			  WASHINGTON, D.C.  20549

				FORM 10-K/A
			      Amendment No. 2



(Mark One)

| x |   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934 [FEE REQUIRED]  *

For the fiscal year ended December 31, 1994

|   | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

Commission File No.:  33-63586-02

Securitized Asset Sales, Inc. Mortgage Pass-Through Certificates, Series 
1993-6 Trust
(Exact name of registrant as specified in its charter)

New York (governing law of pooling and servicing agreement)
(State or other jurisdiction of incorporation or organization)

52-1860656, 52-1860654, 52-1860651, 52-1860650 52-1860647, 52-1860645
(I.R.S. Employer Identification No.)

c/o First Bank National Association
180 East Fifth Street
Corporate Trust, 2nd Floor
St. Paul, MN                                     55101           
(Address of principal executive offices         (Zip Code)


Registrant's telephone number, including area code (612)-244-6000

Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the Act:  NONE

	Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days.

Yes    X                No___      

* Previously paid with Original Form 10-K.
	
	This Amendment No. 2 on Form 10-K/A amends Item 14 of the 
original Annual Report on Form 10-K (the "Original Form 10-K") filed on 
March 30, 1995 by Securitized Asset Services Corporation (the "Reporting
Person"), on behalf of Securitized Asset Sales, Inc. Mortgage Pass-Through 
Certificates, Series 1993-6 Trust (the "Trust"), established pursuant to a 
Pooling and Servicing Agreement (the "Pooling and Servicing Agreement") 
among Securitized Asset Sales, Inc. (the "Company"), as depositor, a 
trustee and a master servicer (or, if applicable, a servicer) and in some 
instances, a certificate administrator, pursuant to which the Securitized 
Asset Sales, Inc. Mortgage Pass-Through Certificates, Series 1993-6 
registered under the Securities Act of 1933 (the "Certificates") were 
issued.  Item 14 of the Original Form 10-K is amended to read in its 
entirety as follows: 


Item 14.  Exhibits, Financial Statement Schedules, and Reports on 
		Form 8-K.

	(a)  Exhibits

	In accordance with the no action letter from the Office of Chief 
	Counsel of the Division of Corporate Finance, Securities and Exchange 
	Commission dated May 11, 1994 (the "No Action Letter "), the following 
	exhibits are or will be provided:

		99.1  Annual Report of Independent Public Accountants as 
		to master servicing activities or servicing activities, as 
		applicable, of:

		(a)  Residential Funding Corporation, as Servicer<F3>
		(b)  Ryland Mortgage Company, as Master Servicer<F2>
			(1)  GE Capital Mortgage Services of California, Inc., 
			as Servicer<F3>
			(2)  LaSalle Talman Home Mortgage Corporation (formerly 
			     Metropolitan Service Corporation), as Servicer<F2>
			(3)  CrossLand Mortgage Corporation, as Servicer<F2>
			(4)  Victoria Mortgage Corporation, as Servicer<F2>
			(5)  Principal Residential Mortgage, Inc., as 
			Servicer<F2>
		(c)  PHH U.S. Mortgage Corporation, as Servicer<F3>
		(d)  Countrywide Funding Corporation, as Servicer<F3>
		(e)  CitiMae, Inc., as Servicer<F2>
		(f)  CenFed Federal Savings Bank, as Servicer<F3>
		(g)  ITT Residential Capital Corporation, as Servicer<F3>

		99.2  Annual Statement of Compliance with obligations under 
		the Pooling and Servicing Agreement or servicing agreement, 
		as applicable, of:

		(a)  Residential Funding Corporation, as Servicer<F3>
		(b)  Ryland Mortgage Company, as Master Servicer<F2>
			(1)  GE Capital Mortgage Services of California, Inc., 
			as Servicer<F3>
			(2)  LaSalle Talman Home Mortgage Corporation 
			(formerly Metropolitan Service Corporation), as 
			Servicer<F2>
			(3)  CrossLand Mortgage Corporation, as Servicer<F2>
			(4)  Victoria Mortgage Corporation, as Servicer<F2>
			(5)  Principal Residential Mortgage, Inc., as 
			Servicer<F2>
		(c)  PHH U.S. Mortgage Corporation, as Servicer<F3>
		(d)  Countrywide Funding Corporation, as Servicer<F3>
		(e)  CitiMae, Inc., as Servicer<F2>
		(f)  CenFed Federal Savings Bank, as Servicer<F3>
		(g)  ITT Residential Capital Corporation, as Servicer<F3>


	(b) On October 7, 1994, November 8, 1994, and December 14, 1994, 
	reports on Form 8-K were filed by the Company in order to provide the 
	statements for the monthly distributions to holders of the 
	Certificates.  
	
	No other reports on Form 8-K have been filed during the last quarter 
	for the period covered by the Original Form 10-K.

	(c)  Omitted pursuant to the No Action Letter.

	(d)  Omitted pursuant to the No Action Letter.


<F2>  Filed herewith.
<F3>  Previously filed.


					SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized:

SECURITIZED ASSET SALES, INC., MORTGAGE PASS-THROUGH CERTIFICATES, 
	SERIES 1993-6 TRUST


By:       NORWEST BANK MINNESOTA, N.A.,
	  as Master Servicer

Name:     /s/Sherri J. Sharps, as attorney-in-fact 

Name:     Sherri J. Sharps, as attorney-in-fact 

Title:    Vice President - Securities Administration Services   



Dated:  May 30, 1996





EXHIBIT INDEX

Exhibit No.

99.1    Annual Report of Independent Public Accountants as to 
	master servicing activities or servicing activities, as applicable.

	(a)     Residential Funding Corporation, as Servicer<F3>
	(b)     Ryland Mortgage Company, as Master Servicer<F2>
		(1)     GE Capital Mortgage Services of California, Inc., as 
			Servicer<F3>
		(2)     LaSalle Talman Home Mortgage Corporation (formerly 
			Metropolitan Service Corporation), as Servicer<F2>
		(3)     CrossLand Mortgage Corporation, as Servicer<F2>
		(4)     Victoria Mortgage Corporation, as Servicer<F2>
		(5)     Principal Residential Mortgage, Inc., as Servicer<F2>
	(c)     PHH U.S. Mortgage Corporation, as Servicer<F3>
	(d)     Countrywide Funding Corporation, as Servicer<F3>
	(e)     CitiMae, Inc., as Servicer<F2>
	(f)     CenFed Federal Savings Bank, as Servicer<F3>
	(g)     ITT Residential Capital Corporation, as Servicer<F3>


99.2  Annual Statement of Compliance with obligations under the Pooling 
      and Servicing Agreement or servicing agreement, as applicable.

	(a)     Residential Funding Corporation, as Servicer<F3>
	(b)     Ryland Mortgage Company, as Master Servicer<F2>
		(1)     GE Capital Mortgage Services of California, Inc., as 
			Servicer<F3>
		(2)     LaSalle Talman Home Mortgage Corporation (formerly 
			Metropolitan Service Corporation), as Servicer<F2>
		(3)     CrossLand Mortgage Corporation, as Servicer<F2>
		(4)     Victoria Mortgage Corporation, as Servicer<F2>
		(5)     Principal Residential Mortgage, Inc., as Servicer<F2>
	(c)     PHH U.S. Mortgage Corporation, as Servicer<F3>
	(d)     Countrywide Funding Corporation, as Servicer<F3>
	(e)     CitiMae, Inc., as Servicer<F2>
	(f)     CenFed Federal Savings Bank, as Servicer<F3>
	(g)     ITT Residential Capital Corporation, as Servicer<F3>



<F2>Filed herewith.
<F3>Previously filed.


(Firm Logo) ERNST & YOUNG LLP
One North Charles
Baltimore, Maryland  21201
Phone:  410.539.7940

Report of Independent Auditors

Board of Directors
Ryland Mortgage Company

We have audited, in accordance with generally accepted auditing standards,
the consolidated balance sheet of Ryland Mortgage Company (a wholly owned 
subsidiary of The Ryland Group, Inc.) and subsidiaries as of December 31, 
1994, and the related statements of income, stockholder's equity, and cash 
flows for the year then ended, and have issued our report thereon dated 
February 1, 1995.

The audit referred to above included tests relating to mortgage loans 
serviced for others in accordance with the requirements of the UNIFORM 
SINGLE AUDIT PROGRAM FOR MORTGAGE BANKERS.  Our audit disclosed no 
exceptions or errors in records relating to mortgage loans serviced for 
others that, in our opinion, paragraph four of that Program requires us to 
report.

We are independent auditors with respect to Ryland Mortgage Company within 
the meaning of the Code of Professional Conduct of the American Institute 
of Certified Public Accountants.

This report is intended for the use of the board of directors and 
management of Ryland Mortgage Company and those investors for which Ryland 
Mortgage Company services loans and should not be used for any other 
purpose.

/S/ Ernst & Young LLP 


February 1, 1995

(Firm Logo) ERNST & YOUNG LLP
One Oxford Centre
Pittsburgh, Pennsylvania  15219
Phone:  412.644.7800

	Report of Independent Auditors on Compliance With the
	  Uniform Single Audit Program for Mortgage Bankers

Board of Directors
LaSalle Talman Home Mortgage Corporation


We have audited, in accordance with generally accepted auditing standards,
the balance sheet of LaSalle Talman Home Mortgage Corporation (LTHMC) as of 
December 31, 1994, and the related statements of income, stockholder's 
equity, and cash flows for the year then ended, and have issued our report 
thereon dated January 20, 1995.

The audit referred to above included tests relating to mortgage loans 
serviced for others in accordance with the requirements of the UNIFORM 
SINGLE AUDIT PROGRAM FOR MORTGAGE BANKERS.  Our audit disclosed no 
exceptions or errors in records relating to mortgage loans serviced for 
others that, in our opinion, paragraph 4 of that Program requires us to 
report.

We are independent auditors with respect to LTHMC within the meaning of the 
Code of Professional Conduct of the American Institute of Certified Public 
Accountants.

This report is intended for the use of the Board of Directors, management, 
and those investors for which LTHMC services loans and should not be used 
for any other purpose.

/s/ Ernst & Young LLP 


January 20, 1995

(firm logo) Deloitte & Touche LLP
Suite 1800                                      Telephone: (801) 328-4706
50 South Main Street                            Facsimile: (801) 355-7515
Salt Lake City, Utah  84144-0458


				
				INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
  CrossLand Mortgage Corp.


We have audited, in accordance with generally accepted auditing standards,
the balance sheet of CrossLand Mortgage Corp. (the Company) (a wholly-owned 
subsidiary of CrossLand Mortgage Acquisition Corporation) as of December 
31, 1994, and the related statements of operations, stockholder's equity, 
and cash flows for the period April 29, 1994 (date of acquisition) to 
December 31, 1994, and have issued our report thereon dated March 13, 1995.

In connection with our audit, which included tests relating to mortgage 
loans serviced for others in accordance with the requirements of the UNIFORM 
SINGLE AUDIT PROGRAM FOR MORTGAGE BANKERS, no errors or exceptions relating 
to mortgage loans serviced for others came to our attention that paragraph 
4 of that Program requires us to report.

This report is intended solely for the information and use of the board of 
directors and management of CrossLand Mortgage Corp. and others for whom 
the Company services mortgage loans and should not be used for any other 
purpose.

/s/ Deloitte & Touche LLP


March 13, 1995


(Logo) Deloitte Touche Tohmatsu International

(logo) KPMG Peat Marwick LLP
112 East Pecan, Suite 2400
San Antonio, TX  78205-1585

		       INDEPENDENT AUDITORS' REPORT
		   ON THE UNIFORM SINGLE AUDIT PROGRAM
			   FOR MORTGAGE BANKERS

Board of Directors
Victoria Mortgage Corp.:

We have audited, in accordance with generally accepted auditing standards,
the statement of financial condition of Victoria Mortgage Corp. (the 
"Company") as of December 31, 1994, and the related statements of 
operations, stockholder's equity, and cash flows for the year then ended, 
and have issued our report thereon dated March 17, 1995.

Our audit referred to above included tests relating to mortgage loans 
serviced for others in accordance with the requirements of the UNIFORM 
SINGLE AUDIT PROGRAM FOR MORTGAGE BANKERS.  Our audit disclosed no 
exceptions or errors in records relating to mortgage loans serviced for 
others that, in our opinion, paragraph 4 of the Uniform Single Audit 
Program for Mortgage Bankers requires us to report.

We are independent Certified Public Accountants with respect to the 
Company, within the meaning of the Code of Professional Conduct of the 
American Institute of Certified Public Accountants.

This report is intended solely for the use of the Board of Directors and
management of the Company and the investors in the mortgage loans serviced 
for others by the Company and should not be used for any other purpose.

/s/ KPMG Peat Marwick LLP 


March 17, 1995

(Logo) Member firm of Klynveld Peat Marwick Goerdeler


(logo) KPMG Peat Marwick LLP
2500 Ruan Center
P.O. Box 772
Des Moines, IA  50303

			INDEPENDENT AUDITORS' REPORT

The Board of Directors
Principal Residential Mortgage, Inc.:

We have audited, in accordance with generally accepted auditing standards,
the balance sheet of Principal Residential Mortgage, Inc. (the Company) as 
of December 31, 1994, and the related statements of operations, 
stockholders' equity, and cash flows for the year then ended, and have 
issued our report thereon dated February 24, 1995.

The audit referred to above included tests relating to mortgage loans 
serviced for others in accordance with the requirements of the Uniform 
Single Audit Program for Mortgage Bankers (the Program).  Our audit 
disclosed no exceptions or errors in records relating to mortgage loans 
serviced for others that, in our opinion, paragraph 4 of the Program 
requires us to report.

We are independent Certified Public Accountants with respect to the 
Company, within the meaning of the Code of Professional Ethics of the 
American Institute of Certified Public Accountants.

The Company maintains a blanket bond (fidelity) policy of $20,000,000 and 
errors and omissions coverage of $21,000,000.

This report is intended for the information and use of the board of 
directors and management of the Company, investors in the mortgage loans 
serviced for others by the Company, and the independent auditors of such 
investors and should not be used for any other purpose.

/s/ KPMG Peat Marwick LLP 


February 24, 1995

(Logo) Member firm of Klynveld Peat Marwick Goerdeler


(logo) KPMG Peat Marwick LLP
345 Park Avenue
New York, NY  10154



			INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
Citimae, Inc.:

We have audited, in accordance with generally accepted auditing standards, 
the statement of financial condition of CitiMae, Inc. (a wholly owned 
subsidiary of Citibank, N.A.) as of December 31, 1994 and the related 
statements of operations and retained earnings, and cash flows for the year 
then ended, and have issued our report thereon dated September 20, 1995.

Our audit referred to above included tests relating to mortgage servicing 
operations in accordance with the requirements of the Uniform Single Audit 
Program ("USAP") for Mortgage Bankers.  In as much as CitiMae, Inc. does 
not service mortgage loans directly, our procedures relative to sections 
6(B)(2) and (3), 6(C)(1) , 7(B) and 7(C), 8, 9, and 10 of the USAP involved 
obtaining the most recently available reports on the subservicers' 
independent auditors' single audits and review of internal accounting 
controls of the mortgage servicing operations.  In this regard, we obtained 
reports on approximately 85% of the subservicers.  These subservicers 
service loans which comprised in excess of 95% of the unpaid principal 
amount of loans outstanding as of December 31, 1994.  Our opinion as 
expressed herein, insofar as it relates to such subservicers, is based 
solely upon the reports of the respective independent auditors.

Our audit, and our review of the other independent auditors' reports as 
discussed above, disclosed no exceptions or errors in records relating to 
mortgage servicing operations that, in our opinion, section 4 of the USAP 
requires us to report, except as noted below:

	1.      Several reports obtained from the subservicers' independent 
		auditors contained exceptions, which in their opinion, section 4 
		of the USAP for Mortgage Bankers required them to report, which 
		we list in Exhibit A.

	2.      Three reports obtained from the subservicers' independent 
		auditors contained exceptions based on their review of operations 
		in accordance with general procedures included in the COMPLIANCE 
		REPORTING GUIDE (a Guide for use by Independent Public 
		Accountants in Attestation Engagements of Freddie Mac Approved 
		Seller/Servicers), which we list in Exhibit B.

We are independent Certified Public Accountants with respect to  
CitiMae, Inc. within the meaning of the Code of Professional Conduct of the 
American Institute of Certified Public Accountants.

This report is intended for the information and use of the Board of 
Directors and management of CitiMae, Inc., and investors in the mortgage 
loans serviced for others by CitiMae, Inc. and should not be used for 
any other purpose.

/s/ KPMG Peat Marwick LLP

September 20, 1995

(logo) Member Firm of Klynveld Peat Marwick Goerdeler

							    Exhibit A

			    CitiMae, Inc. USAP
		      Reports Containing Exceptions
				 12/31/94


The following summarizes the findings from those reports obtained from the 
subservicers' independent auditors which disclosed exceptions or errors 
based on such independent auditors' review of internal accounting controls 
of the subservicer's mortgage servicing operations in accordance with 
Uniform Single Audit Program (USAP) for Mortgage Bankers (the Program).

SERVICER                                 EXCEPTIONS

1st 2nd Mortgage Co. of 
NJ., Inc.  
		The custodial bank account reconciliations were not being 
		dated to indicate the date of preparation and did not 
		document that an independent review was performed.

		Two custodial bank accounts, Number 8195609 (FBS - P&I) and 
		8195617 (FBS - T&I), remained open while no bank account or 
		mortgage loan activity was occurring.  These accounts were 
		not being reconciled to the Company's books each month.

		The Company does not maintain a comprehensive listing of all 
		of their custodial bank accounts to ensure accurate control 
		over these accounts by the mortgage loan servicing 
		department.

Berkeley Federal Bank & 
Trust FSB

		The Bank did not prepare account reconciliations for each 
		principal and interest account and each escrow account.

		For 6 investors, although separate accounts were maintained 
		for each investor, these accounts were not separate 
		depository bank accounts in the name of the mortgage banker 
		as trustee.  (however, the servicing agreement for 4 of 
		these investors did not explicitly require a separate 
		custodial account).

Cenlar Federal Savings 
Bank
		In four instances, bank accounts relating to mortgages 
		serviced for others were not properly titles "as 
		custodian" or "in trust for" the applicable investor.

Chase Manhattan Mortgage 
Corporation  

		The Corporation did not perform escrow analyses within the 
		prescribed 12 month period for mortgage loans in 3 locations 
		(New Jersey, Virginia, and U.S. Virgin Islands) primarily due to 
		delayed releases of tax bills.

		In September 1994 the Corporation purchased American Residential 
		Mortgage Corporation.  For 9 days of American Residential cash 
		receipts activity reviewed, the mortgagee's cash receipt
		records did not equal the bank deposit records for the 
		corresponding date.  This discrepancy was due to the recording 
		of the lock-box account ledger balance rather than the available 
		funds balance obtained from the bank for daily processing.  
		However, all investor custodial accounts were fully funded upon 
		conversion to the Corporation's servicing system on November 1, 
		1994.

		American Residential did not maintain sufficient fidelity bond
		and errors and omissions insurance coverage for the quarter ended 
		March 31, 1994, as it was under-insured by approximately $1.4 
		million for each policy.  Additional fidelity bond insurance was 
		purchased in the second quarter of 1994, however, errors and 
		omissions coverage remained out of compliance by approximately $1 
		million at June 30, 1994.

Chemical Mortgage Company

		The review of 29 loan files revealed 9 loans for which escrow 
		analyses were not prepared within 12 months of the prior 
		analyses.  In addition, Chemical Mortgage Company did not prepare 
		escrow analyses from February 1994 through April 1994 as a result 
		of the conversion to a new computer system which occurred in 
		February 1994.

		The review of 20 trust fund bank account reconciliations revealed 
		that 14 of them were not prepared within 45 days of the investor 
		cut-off date.

Downey Savings and Loan 
Association 

		The Company's errors and omissions insurance policy did not meet 
		the Federal Home Loan Mortgage Corporation coverage requirement 
		for the quarters ended June 30, 1994, September 30, 1994 and 
		December 31, 1994.  The required amount was determined to be $5 
		million as of December 31, 1994, while the Company's coverage was 
		$4 million.

First Nationwide Mortgage 
Corporation

		The account titles of 44 bank accounts were not in the name of 
		the mortgage banker in trust for the applicable investor in 
		accordance with the investor's servicing agreements.  These 
		account titles were corrected by the Company in December, 1994.

		The account titles of 2 bank accounts did not have the current 
		investor name in accordance with the investors' servicing 
		agreements.  These account titles were corrected by the Company 
		in December, 1994.  
		
		For 3 investors, the Company's Fidelity Bond 
		deductible exceeded the maximum allowable according to the 
		respective investor's servicing guides.

Golden National Mortgage 
Banking Corp.

		Out of the 7 loans tested for taxes and insurance, 1 loan tested 
		had no documentation for its annual school tax paid.

Harbor Financial Mortgage 
Corporation     

		Many custodial account reconciling items did not clear within 
		90 days.

		1 significant reconciling item in a custodial account 
		reconciliation was carried forward from a previous acquisition.  
		The Company has been unable to identify the nature of the 
		reconciling item.

Headlands Mortgage Company

		The account titles of 4 bank accounts were not in the name of the 
		mortgage banker in trust for the applicable investor in 
		accordance with the investor's servicing agreements.

		The account titles of 3 bank accounts where investor's funds were 
		commingled with those of the other investors were not in the name 
		of the Company as trustee.

		For 1 of the 25 selected mortgages, the mortgagee clause did not 
		identify the Company as the mortgagee.

		For 1 of the 25 selected delinquent mortgages, the breach letter 
		was not delivered within the required time frame of the 
		investor.

		For 1 of the 25 selected delinquent mortgages, a property 
		inspection was not performed in accordance with the investor 
		requirement.

		For 3 investors, the Company's Fidelity Bond and Errors and 
		Omission deductible exceeded the maximum allowable according to 
		the respective investor's servicing guide.  The Company received 
		a waiver of the requirement for two of the three investors.  To 
		ensure compliance with the third investor, the Company amended 
		the deductibles on the related insurance policies in accordance 
		with the investor's servicing guide.

Home Mortgage Company

		In 1 out of 60 loans examined, the last escrow analysis is more 
		than 1 year old.

		In 1 out of 13 investors confirmed, a difference of $3,375,452 
		between a FNMA confirmation reply and the "Monthly Statement of 
		Mortgage Accounts" was noted and pending to reconcile.

		In 4 out of 60 loans examined, the property inspections were not 
		performed within the required time frames.

		In 3 out of 60 loans examined, the company did not complete the 
		foreclosure proceedings within the required period.

		In 5 out of 18 accounts reviewed, the account reconciliation and 
		analysis were not adequately prepared in that there was an 
		unidentified net difference of $2,159 in the clearing account, 
		there were reconciling items outstanding for more than 1 year, 
		and an account analysis was not prepared on a timely basis.

		In 3 out of 60 cash receipts examined,  the deposit to the
		custodial accounts was not made on a timely basis.

Mellon Mortgage Company

		Of the 101 account reconciliations reviewed during the audit, 
		23 contained stale dated reconciling items or unidentified 
		differences.

		Of the 101 custodial accounts reviewed during the audit, 10 had 
		incorrect bank account titles.

		Management was unable to provide a copy of the note and deed of 
		trust for 3 of 50 loans reviewed during our delinquency test 
		work.  For these particular loans, copies of the legal documents 
		were not maintained in the servicing files, nor were they 
		available from the Company's document custodian.  Copies of the 
		legal instruments should be obtained from the investor and 
		maintained in the servicing file for all loans serviced.

MidCoast Mortgage Corporation

		Custodial bank account reconciliations were not dated, and it 
		therefore could not be determined whether the reconciliations 
		were prepared, reviewed and approved within the 45 day 
		investor cut-off date.

Roosevelt Savings Bank

		Per review of the Seller/Servicer Agreements entered into with 
		investors by the Bank, there were 3 instances where the title of 
		the custodial accounts did not match the required title per the 
		Seller/Servicer Agreement.

Sunbelt National Mortgage 
Corporation

		During 1994, the Company did not remit private mortgage 
		insurance (PMI) premiums to PMI companies within the required 
		time period.

		During an inventory of loan files conducted in prior years, the 
		Company noted certain of these files were missing (currently 73 
		of which are serviced for private investors).

		For a period in 1994, the Company's fidelity bond coverage and 
		mortgage servicing errors and omissions coverage were under the 
		minimum coverage required.

Ulster Savings Bank

		The Bank did not maintain Errors and Omissions insurance 
		coverage equal to the Fidelity insurance coverage required 
		by certain investors.  The Bank's Errors and Omissions 
		insurance coverage was consistent, however, with the level 
		required by Freddie Mac.

Wilmington Trust Company

		The Company was not in compliance with FNMA and FHLMC investor 
		requirements regarding insurance coverage to protect against 
		errors and omissions in maintaining FHA insurance, VA guaranty, 
		FmHA loan guarantee, or other conventional mortgage insurance.

							    Exhibit B

			    CitiMae, Inc. USAP
		      Reports Containing Exceptions
				 12/31/94

The following summarizes the findings from those reports obtained from the 
subservicers' independent auditors which disclosed exceptions or errors 
based on such independent auditors' review of internal accounting controls 
of the subservicer's mortgage servicing operations in accordance with the 
Compliance Reporting Guide ( a Guide for use by Independent Public 
Accountants in Attestation Engagements of Freddie Mac Approved 
Seller/Servicers).

SERVICER                               EXCEPTIONS

Bankers Corp.                      

		The Bank is required to maintain a $100,000 deductible for 
		fidelity insurance, however, the Bank's deductible was $300,000.

		The Bank's written quality control policies and procedures did 
		not include the following procedures as required by the 
		COMPLIANCE REPORTING GUIDE:  For nine out of every ten mortgages 
		selected, reverification of credit by obtaining a new in-file 
		credit report to reverify the borrower's credit information, and 
		reverification of collateral value by performing an in-house desk 
		review of the original appraisal information.

Imperial Credit Indus-
tries, Inc.,       

		The maximum deductible per the insurance calculation at December 
		31, 1994 was $270,989 and the Company's insurance policy had a 
		deductible of $325,000.

		The Company's written quality control policies and procedures did 
		not contain certain criteria, however, it was noted that the 
		Company performed these quality control procedures.

		The following items were not included in the Company's written 
		policies and procedures:  it is not specifically stated that the 
		income is reverified or that the source of funds documentation 
		includes deposit records, gift letters and proof of liquidation 
		of assets; it is not specifically stated that security 
		instruments and assignments, modification or assumption 
		agreements, surveys, HUD-1 settlement or refinance closing 
		statement, leasehold estate documents, and closing instructions 
		are reviewed where applicable to determine the information is 
		accurate, complete and consistent with other documents; and it is 
		not specifically stated that the review appraisal must be 
		prepared by a qualified appraiser not affiliated with the 
		original appraiser or appraisal firm and that the review 
		appraisal evaluation must establish value and marketability of 
		the mortgaged premises as of the date of the original appraisal 
		and not as of the date of the quality control review.

		For the first 5 months of 1994, findings and corrective actions 
		were not reported to senior management within the 90 days 
		required FHMLC.  For 7 files, there was no reverification of 
		employment and income.  For 3 files there was no reverification 
		of deposit or the reverification was not complete.  During the 
		months of January and February of 1994, closing conditions were 
		not reviewed, but as of March 1994, had become a part of the 
		Quality Control procedure.  For 6 of the files selected, there 
		was no HUD-1 statement.

		On the September 15, 1994 P&I custodial reconciliation, several 
		items totaling $1,502,765 were not clearing within 90 days.  On 
		the T&I custodial reconciliation for August 15, 1994, an 
		unidentified difference of $118,406 was noted.  In subsequent 
		reconciliations, all items were identified and cleared.

		The Company did not have the original note date in the system for 
		26 of the loan files selected for review.  On loan number 
		330000616, the Freddie Mac number on the note did not match the 
		number on the Company's listing.  On loan number 650006360, the 
		borrower's name on the note did not match the name on the 
		Company's listing.  On loan number 870148267, the assignment was 
		to FNMA, not FHLMC.

		The Company did not have the original note date in the system for 
		21 of the loan files selected for review.  On loan number 
		230018560, the address listed on FHLMC form 1034 did not agree to 
		the address on the Company's listing.  On loans 230058724 and 
		530003653, the zip code did not agree from the FHLMC form 1034 to 
		the Company's listing.

		A non-third party custodian was approved to sign the form 1034.

Mutual Savings Bank, f.s.b.             

		The September principal and interest custodial account 
		reconciliation included a cumulative reconciling item that had 
		not been resolved within 90 days.  This cumulative reconciling 
		item was resolved as of the December cutoff date.

		The bank amended signature cards in November 1994 in order to 
		conform the account titles to the wording specified on page 17 of 
		the Freddie Mac March 1993 Compliance Reporting Guide.

		For each of the 100 loans selected, one instance was noted in 
		which the Form 1034 included the improper original note date and 
		address.




(logo)Ryland Mortgage
11000 Broken Land Parkway
Columbia, Maryland
21044-3562
410 715-7500 Tel

Ryland Mortgage Company
11000 Broken Lank Parkway
Columbia, MD  21044-3562
Attention:  Joy Altenburg

RE:  Officer's Certificate

Dear Master Servicer:

The undersigned Officer certifies the following for the fiscal year ending 
December 31, 1994:

(A)  all premiums for each Hazard Insurance Policy, Flood Insurance Policy 
(if applicable) and Primary Mortgage Insurance Policy (if applicable), with 
respect to each Mortgaged Property, have been paid and that all such 
insurance policies are in full force and effect;

(B)  all real estate taxes, governmental assessments and any other expenses 
accrued and due, that if not paid could result in a lien or encumbrance on 
any Mortgaged Property, have been paid, or if any such costs or expenses 
have not been paid with respect to any Mortgage Property, the reason for 
the non-payment has been reported to Ryland Mortgage Company;

(C)  that he/she has reviewed the activities and performance of the 
Servicer during the preceding fiscal year under the terms of the Servicing 
Agreement, Trust Agreement, Pooling and Servicing Agreement and/or 
Seller/Servicer Guide and the best of my knowledge, the Servicer has 
fulfilled all of its duties, responsibilities or obligations under these 
Agreements throughout such year, or if there has been a default or failure 
of the servicer to perform any of such duties, responsibilities or 
obligations, a description of each default or failure and the nature and 
status thereof has been reported to Ryland Mortgage Company;

(D)  that he/she has confirmed that the Fidelity Bond, the Errors and 
Omissions Insurance Policy and any other bonds required under the terms of 
the Servicing Agreement, Trust Agreement, Pooling and Servicing Agreement 
and/or Seller/Servicer Guide are in full force and effect;

(E)  that the Servicer is currently an approved FNMA or FHLMC servicer in 
good standing; or an FDIC insured institution that is a member of SAIF or 
BIF and is in compliance with all capital requirements and other 
requirements from time to time specified by the Office of Thrift 
Supervision, the FDIC or the Office of the Comptroller of the Currency that 
are applicable to the Seller/Servicer;

(F)  that the Servicer is a HUD-approved originator; and

(G)  that the custodial P&I and T&I accounts have been reconciled in 
accordance with the terms of the Servicing Agreement, Trust Agreement, 
Pooling and Servicing Agreement and/or Seller/Servicer Guide.


Certified By:

/s/Walter Z. Kepler
Servicing Officer Name

Senior Vice President
Title

March 13, 1995
Date



LASALLE BANKS

LaSalle Talman Home Mortgage Corporation
Norridge Office

4242 North Harlem Avenue
Norridge, Illinois  60634-1283
(708) 456-0400


			 ANNUAL SERVICING CERTIFICATION

Gentlemen:

Pursuant to the Servicing (s) between us, we certify with respect to each 
mortgage loan serviced for you, that as of December 31, 1994, except as 
otherwise noted below:

	1.      All (a) taxes, assesments and other governmental charges 
		levied against the mortgaged premises, (b) ground rents payable 
		with respect to the mortgaged premises, if any, and (c) 
		premiums on applicable FHA or private mortgage insurance, if any which 
		would be delinquent if not paid, have been paid.

	2.      Hazard insurance coverage on the improvements on the mortgaged 
		premises in the form and amount and with the coverage required 
		by the Servicing Agreement is in effect.

			    EXCEPTIONS
			    None

Yours Very Truly,

LaSalle Talman Home Mortgage Corporation

/s/ Mary P. Sperlik
Mary P. Sperlik
Vice President
Section Manger




			  CrossLand Mortgage Corp.
		       A financial services company of
			    First Security Bank


Ryland Mortgage Company
11000 Broken Lank Parkway
Columbia, MD  21044-3562
Attention:  Joy Altenburg

RE:  Officer's Certificate

Dear Master Servicer:

The undersigned Officer certifies the following for the fiscal year ending 
December 31, 1994:

(A)  all premiums for each Hazard Insurance Policy, Flood Insurance Policy 
(if applicable) and Primary Mortgage Insurance Policy (if applicable), with 
respect to each Mortgaged Property, have been paid and that all such 
insurance policies are in full force and effect;

(B)  all real estate taxes, governmental assessments and any other expenses 
accrued and due, that if not paid could result in a lien or encumbrance on 
any Mortgaged Property, have been paid, or if any such costs or expenses 
have not been paid with respect to any Mortgage Property, the reason for 
the non-payment has been reported to Ryland Mortgage Company;

(C)  that he/she has reviewed the activities and performance of the 
Servicer during the preceding fiscal year under the terms of the Servicing 
Agreement, Trust Agreement, Pooling and Servicing Agreement and/or 
Seller/Servicer Guide and to the best of my knowledge, the Servicer has 
fulfilled all of its duties, responsibilities or obligations under these 
Agreements throughout such year, or if there has been a default or failure 
of the servicer to perform any of such duties, responsibilities or 
obligations, a description of each default or failure and the nature and 
status thereof has been reported to Ryland Mortgage Company;

(D)  that he/she has confirmed that the Fidelity Bond, the Errors and 
Omissions Insurance Policy and any other bonds required under the terms of 
the Servicing Agreement, Trust Agreement, Pooling and Servicing Agreement 
and/or Seller/Servicer Guide are in full force and effect;

(E)  that the Servicer is currently an approved FNMA or FHLMC servicer in 
good standing; or an FDIC insured institution that is a member of SAIF or 
BIF and is in compliance with all capital requirements and other 
requirements from time to time specified by the Office of Thrift 
Supervision, the FDIC or the Office of the Comptroller of the Currency that 
are applicable to the Seller/Servicer;

(F)  that the Servicer is a HUD-approved originator; and

(G)  that the custodial P&I and T&I accounts have been reconciled in 
accordance with the terms of the Servicing Agreement, Trust Agreement, 
Pooling and Servicing Agreement and/or Seller/Servicer Guide.


Certified By:

/s/Y______ B_____
Servicing Officer Name

Vice President
Title

March 28, 1995
Date

CrossLand Mortgage Corporation     
3902 South State Street
Salt Lake City, Utah 84107
Telephone 801-269-7600

A financial services company of First Security Bank


				(logo)
			       VICTORIA
			       MORTGAGE


			ANNUAL CERTIFICATION

		      RAC Mortgage Funding Corp
			    Inv. # 483

In accordance with our Servicing Contract (Contract), I hereby certify as 
to each mortgage loan being serviced by Victoria Mortgage Corp. ("VMC") 
that as of the preceding anniversary date of the Contract:

1. I am an officer of VMC, as such term is defined in the Contract and I 
   am authorized to issue this Annual Certification.

2. All real estate taxes and special assessments of any nature, relating 
   to the mortgage loans, have been paid as and when due.

3. The insurance policies are fully paid and comply with the Contract.

4. All inspections have been made as required by the Contract.

5. Analysis has been made to ensure sufficient monies are being collected 
   in escrow for the current year.

I FURTHER CERTIFY:

A. To the best of my knowledge and upon reasonable investigation, the 
servicing of the Mortgage Loans during the year preceding the last 
anniversary date of the Contract has been conducted in compliance with the 
Contract except for such exceptions as to have set forth below:

	Exceptions:  None

B. A review of activities with respect to performance under the Contract 
during the year preceding the last anniversary date of the Contract has 
been under my supervision and to the best of my knowledge, based on such 
review, no default exists as of the above date of fulfillment of any 
obligations under the Contract other than the events of default, if any, 
which I have listed below with the nature and status there of:

	Events of default:  None

SERVICER:  VICTORIA MORTGAGE CORP.

	Signed by:

	/s/ Deborha Harrington                          3-31-95
	Deborha Harrington, Vice President              Date


				P. O. Box 34777 (78265)
				4406 Piedras Drive West
				San Antonio, Texas  78228

			    An Equal Opportunity Employer


Principal Residential Mortgage, Inc.

(Logo) a Member of the Principal Financial Group


Ryland Mortgage Company
11000 Broken Land Parkway
Columbia, MD  21044-3562
Attention:  Joy Altenburg

RE:  Officer's Certificate

Dear Master Servicer:

The undersigned Officer certifies the following for the fiscal year ending 
December 31, 1994:

(A)  all premiums for each Hazard Insurance Policy, Flood Insurance Policy 
(if applicable) and Primary Mortgage Insurance Policy (if applicable), with 
respect to each Mortgaged Property, have been paid and that all such 
insurance policies are in full force and effect;

(B)  all real estate taxes, governmental assessments and any other expenses 
accrued and due, that if not paid could result in a lien or encumbrance on 
any Mortgaged Property, have been paid, or if any such costs or expenses 
have not been paid with respect to any Mortgage Property, the reason for 
the non-payment has been reported to Ryland Mortgage Company;

(C)  that he/she has reviewed the activities and performance of the 
Servicer during the preceding fiscal year under the terms of the Servicing 
Agreement, Trust Agreement, Pooling and Servicing Agreement and/or 
Seller/Servicer Guide and to the best of my knowledge, the Servicer has 
fulfilled all of its duties, responsibilities or obligations under these 
Agreements throughout such year, or if there has been a default or failure of 
the servicer to perform any of such duties, responsibilities or 
obligations, a description of each default or failure and the nature and 
status thereof has been reported to Ryland Mortgage Company;

(D)  that he/she has confirmed that the Fidelity Bond, the Errors and 
Omissions Insurance Policy and any other bonds required under the terms of 
the Servicing Agreement, Trust Agreement, Pooling and Servicing Agreement 
and/or Seller/Servicer Guide are in full force and effect;

(E)  that the Servicer is currently an approved FNMA or FHLMC servicer in 
good standing; or an FDIC insured institution that is a member of SAIF or 
BIF and is in compliance with all capital requirements and other 
requirements from time to time specified by the Office of Thrift 
Supervision, the FDIC or the Office of the Comptroller of the Currency that 
are applicable to the Seller/Servicer;

(F)  that the Servicer is a HUD-approved originator; and

(G)  that the custodial P&I and T&I accounts have been reconciled in 
accordance with the terms of the Servicing Agreement, Trust Agreement, 
Pooling and Servicing Agreement and/or Seller/Servicer Guide.


Certified By:

/s/Steven K. Olson
Servicing Officer Name  Steven K. Olson

Senior V. P. & Secretary - Servicing
Title

March 14, 1995
Date

Mailing Address:  Des Moines, IA  50392-0820

			Officer's Certification

			    Conduit Series

				1993-6

Pursuant to Article VI of the Participation and Servicing Agreement, the 
undersigned Officer of Citibank, N.A. certifies to the following:

	1.      A review of the activities of CitiMae, Inc. During the preceding 
		calendar year and of its performance under the Servicing
		Agreement has been made under such Officer's supervision.

	2.      To the best of such Officer's knowledge based on such review, 
		CitiMae, Inc. has fulfilled all its obligations under this 
		Servicing Agreement.

Certified By:  /s/Thomas Fenlon         Date:  September 30, 1995
	       Thomas Fenlon
	       Assistant Vice President

	       /s/Edward Pennisi        Date:  September 30, 1995
	       Edward Pennisi
	       Vice President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission