GRILL CONCEPTS INC
10QSB, 1996-08-20
EATING PLACES
Previous: TYLAN GENERAL INC, SC 13D/A, 1996-08-20
Next: NICHOLAS APPLEGATE MUTUAL FUNDS, 497, 1996-08-20



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                   FORM 10-QSB


(Mark One)

     [x]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

                                       OR

     [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934

                       For the transition period from       to       .


                           Commission File No. 0-23226


                              GRILL CONCEPTS, INC.
        (Exact name of small business issuer as specified in its charter)


              Delaware                                13-3319172
- ---------------------------------          ---------------------------------
 (State or other jurisdiction of           (IRS Employer Identification No.)
  incorporation or organization)           
                                                          


        11661 San Vicente Blvd., Suite 404, Los Angeles, California 90049
       -------------------------------------------------------------------
                    (Address of principal executive offices)


                                 (310) 820-5559
                           (Issuer's telephone number)


           -----------------------------------------------------------
              (Former name, former address and former fiscal year,
               if changed since last report)


     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes x No


     As of August 9, 1996  13,849,230  shares of Common Stock of the issuer were
outstanding.



<PAGE>




                              GRILL CONCEPTS, INC.
                             ----------------------

                                      INDEX


                                                                           Page
                                                                          Number
PART I - FINANCIAL INFORMATION                                           -------

   Item 1. Financial Statements

           Consolidated Condensed Balance Sheets - June 30, 1996 and 
           December 31, 1995............................................... 1

           Consolidated  Condensed Statements of Operations -
           For the three months and six months ended
           June 30, 1996 and June 25, 1995................................. 3

           Consolidated  Condensed Statements of Cash Flows - 
           For the six months ended June 30, 1996 and June 25, 1995........ 4

           Notes to Unaudited Consolidated Condensed Financial
           Statements...................................................... 5

   Item 2. Management's Discussion and Analysis of Financial
           Condition and Results of Operations............................. 8

PART II - OTHER INFORMATION

   Item 4.  Submission of Matters to Vote of Security Holders..............11

   Item 6.  Exhibits and Reports on Form 8-K...............................11

SIGNATURES.................................................................11




<PAGE>
 
                                                          
                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


                      GRILL CONCEPTS, INC. AND SUBSIDIARIES

                CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)


                                     ASSETS


                                          June 30,                 December 31,
                                            1996                       1995
                                         ----------               --------------

   Current assets:
    Cash and cash equivalents            $1,788,528                   $631,116
    Receivables                              38,338
    Inventory                               213,407                    154,898
    Prepaid expenses                        675,535                    742,419
                                         ----------                   --------

         Total current assets             2,715,808                  1,528,433
                                          ---------                  ---------

Property and equipment, at cost           7,211,289                  6,340.966 
 Less:  accumulated depreciation         (2,908,153)                (2,603,443)
                                         -----------                -----------
      Property and equipment, net         4,303,136                  3,737,523
                                         ----------                  ---------

Other assets:
  Goodwill                                1,968,792                  2,003,144
  Liquor license, net                       702,676                    658,569
  Other                                     181,191                    104,143
                                          ---------                 ---------

         Total other assets               2,852,659                  2,765,856
                                         ----------                  ---------

Total assets                             $9,871,603                 $8,031,812
                                         ==========                 ==========





     The accompanying notes are an integral part of these financial statements.

                                       1



<PAGE>

                      GRILL CONCEPTS, INC. AND SUBSIDIARIES

                CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)
                                   (Continued)


                      LIABILITIES AND SHAREHOLDERS' EQUITY


                                            June 30,                December 31,
                                              1996                      1995
                                         -----------                ------------
Current liabilities:
   Accounts payable                        $943,131                  $1,038,440
   Accrued expenses                         896,339                     988,258
   Current portion of long term debt        450,969                     450,386
                                         -----------                ------------

      Total current liabilities           2,290,439                   2,477,084
                                         -----------                ------------

Long-term debt, net of current            1,129,585                   1,325,926
                                         -----------                ------------

Shareholders' equity:
   Preferred stock,  $.001 par value
     authorized 1,000,000 shares;
   Shares issued and outstanding
     none in 1995, 1500 in 1996                   2

   Common stock, $.00001 par value:
     20,000,000 shares authorized:
     shares issued and outstanding:
     12,999,230 in 1995 and
     13,849,230 in 1996                         138                         130

Capital in excess of par value            9,031,071                   6,726,081
    Accumulated deficit                  (2,579,632)                ( 2,497,409)
                                         -----------                ------------

     Shareholder's equity                 6,451,579                   4,228,802
                                         -----------                ------------
Total liabilities and
    shareholder's equity                 $9,871,603                  $8,031,812
                                         ===========                 ===========


     The accompanying notes are an integral part of these financial statements.

                                       2


<PAGE>


                      GRILL CONCEPTS, INC. AND SUBSIDIARIES



           CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>
                                  



                                       Three Months Ended             Six Months Ended
                                      --------------------            ----------------
<S>                                   <C>            <C>          <C>              <C>   

                                         June         June 25,      June 30        June 25
                                         1996           1995         1996            1995
                                      ----------     ----------     -------        ---------

Sales                                 $5,691,606     $5,385,837   $10,937,385      $9,905,992

Cost of sales                          1,546,185      1,452,721     2,892,312       2,669,339
                                      ----------     ----------   -----------      ----------

Gross profit                           4,145,421      3,933,116     8,045,073       7,236,653
                                      ----------     ----------   -----------      ----------
  Costs and expenses:     
  Restaurant operating expenses        3,580,099      3,308,517     6,766,900       6,046,079
  General and administrative             440,217        396,973       911,151         697,747
  Depreciation and amortization          186,552        187,585       377,987         350,227 
  Amortization of preopening expenses       -              -              -             4,043
                                      ----------     ----------   -----------      ----------
Total operating expenses               4,206,868      3,893,075     8,056,038       7,098,096
                                      ----------     ----------   -----------      ----------

Income (loss) from operations            (61,447)        40,041       (10,965)        138,557
                                      ----------     ----------   -----------      ----------

Interest expense, net                     32,561         28,661       70,458           64,024
                                      ----------     ----------   -----------      ----------

Income (loss) before taxes on income     (94,008)        11,380      (81,423)          74,533

Provision for taxes on income              -              -              800              800
                                      ----------     ----------   -----------      ----------

Net income (loss)                       ($94,008)       $11,380      (82,223)         $73,733
                                      ==========     ==========   ===========      ==========

Net income (loss) per share               ($0.01)         $0.00       ($0.01)           $0.01
                                      ==========     ==========   ===========      ==========

Average weighted shares outstanding   13,653,076     13,613,621    13,326,153      11,731,134
                                      ==========     ==========   ===========      ==========
</TABLE>


The accompanying notes are an integral part of these financial statements.

                                       3

<PAGE>


                      GRILL CONCEPTS, INC. AND SUBSIDIARIES

           CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS (Unaudited)
<TABLE>
<CAPTION>


                                                                           Six Months Ended
                                                                           ----------------
                                                                      June 30,           June 25,
                                                                        1996               1995
                                                                     ---------         ----------
<S>                                                                <C>                <C>      
Cash flows from operating activities:
      Net income (loss)                                              ($82,223)           $73,733
      Adjustments to reconcile net income (loss) to
      net cash provided by (used in) operating activities:
           Depreciation and amortization                              371,507            354,270
           Changes in operating assets and liabilities
               Inventories                                             (9,041)           (24,070)
               Prepaid expenses                                        32,049            (22,116)
               Other assets                                           (31,027)             6,113
               Accounts payable                                      (153,793)            97,295
               Accrued liabilities                                   (199,371)           (18,535)
                                                                   -----------        -----------
           Net cash provided by (used in) operations                 ( 71,899)           466,690
                                                                   -----------        -----------

Cash flows from investing activities:
      Additions to furniture, equipment and
         improvements                                                (397,084)          (127,756)
      Net cash acquired through purchase of business                  337,153          1,105,707
                                                                   -----------        -----------
       Net cash provided by (used in) investing activities           ( 59,931)           977,951
                                                                   -----------        -----------

Cash flows from financing activities:
      Proceeds from issue of Preferred Stock                        1,455,000
      Proceeds from issue of long-term debt                                              178,700
      Payments on long-term debt                                     (195,758)           (55,239)
      Payments of shareholder's loan                                                    (150,000)
                                                                   -----------        -----------
        Net cash provided by (used) in financing activities         1,259,242            (26,539)
                                                                   -----------        -----------

      Net increase in cash and cash equivalents                     1,127,412          1,418,102
Cash and cash equivalents, Beginning of period                        631,116            191,242
                                                                   -----------        -----------
Cash and cash equivalents, End of period                           $1,758,52          $1,609,344
                                                                   ===========        ===========

*Net cash acquired through purchase of business
      Working capital, other than cash                                $16,168           $505,591
      Furniture, equipment and improvements                          (473,239)        (1,348,853)
      Excess of cost over net assets acquired                                         (1,895,814)
      Other assets                                                    (55,776)          (519,217)
      Long-term debt                                                                      15,000
      Fair value of stock exchanged                                   850,000          4,349,000
                                                                   -----------        -----------
        Net cash acquired                                            $337,153         $1,105,707
                                                                   -----------        -----------

Supplemental cash flow information:
      Cash paid during the year for:
        Interest                                                     $104,935           $118,476
        Income taxes                                                     $800               $800

</TABLE>


The accompanying notes are an integral part of these financial statements

                                       4

<PAGE>

                      GRILL CONCEPTS, INC. AND SUBSIDIARIES

         NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

1.   INTERIM FINANCIAL PRESENTATION

     The unaudited interim consolidated financial statements as of June 30, 1996
     and for the six  months  ended  June 30,  1996 and June 25,  1995 have been
     prepared in accordance with generally  accepted  accounting  principles and
     include all adjustments  (consisting only of normal recurring  adjustments)
     which are, in the opinion of management,  necessary for a fair statement of
     the results of operations for such interim periods  presented and financial
     position at such date.  The current  period  results of operations  are not
     necessarily  indicative of results which utimately will be reported for the
     full year ending December 29, 1996.

     The December 31, 1995 balance sheet data was derived from audited financial
     statements  but does not include  all  disclosures  required  by  generally
     accepted  accounting  principles.  The interm financial statement and notes
     thereto  should be read in  conjunction  with the financial  statements and
     notes
     included in the Company's  Form10-KSB dated December 31, 1995.

2.   BUSINESS AND ORGANIZATION

     On March 3, 1995, pursuant to an exchange agreement previously entered into
     by Magellan  Restaurant Systems,  Inc. (Magellan) and Grill Concepts,  Inc.
     (GCI),  GCI  became a wholly  owned  subsidiary  of  Magellan.  Immediately
     following the exchange, the name of Magellan was changed to Grill Concepts,
     Inc., a Delaware corporation, and now is the Company.

     All of GCI's common stock was exchanged  for  8,500,000  shares of Magellan
     Common Stock.  As a result,  following the Exchange,  holders of GCI common
     stock  controlled 63% of the outstanding  common stock of the Company,  and
     for   accounting   purposes   the   acquisition   has  been  treated  as  a
     recapitalization  of GCI  with GCI as the  acquiror.  The  transaction  was
     therefore  accounted  for as a  purchase  under the  "reverse  acquisition"
     method.  The  resulting  excess of cost over net  assets  acquired  will be
     amortized over 30 years.

     As a result of the above,  these interim statements include the accounts of
     GCI and  Magellan  on a  consolidated  basis for  1996.  The  Statement  of
     Operations  for 1995 includes the  operations of GCI for the entire 26 week
     period and the  operations of Magellan for only the 16 week period  between
     March 3, 1995 and June 25, 1995.

     The operations of Tailgators are not included in 1996 since it was closed.

     The second quarter of 1996 includes the accounts of "The Grill". 
     See note 4 below.


3.   SHAREHOLDER'S EQUITY

     During the quarter ended June 30, 1996,  the Company  completed an offering
     of $1.5 million of Series A 10% Convertible  Preferred Stock to an offshore
     invester  pursuant to  Regulation S under the  Securities  Act of 1933,  as
     amended.  The preferred  shares are convertable at the option of the holder
     in 25% increments  commencing 60, 90, 120 and 150 days after June 17, 1996.
     The  conversion  price of the  preferred  shares is equal to the  lesser of
     $2.25 per share or 85% of the average closing bid price of the common stock
     for the  five  trading  days  preceding  notice  of  conversion;  provided,
     however,  that  conversion  shall be  prohibited  during  periods where the
     reported short  interest in the Company's  common stock exceeds 200% of the
     average daily trading  volume and provided,  further,  that the  conversion
     price  shall  in no event be less  than  $1.125  per  share.  In the  event
     conversion  is  precluded  for a period of 30 days as a result of the fixed
     floor on conversion  price,  the Company  will have 15 days to redeem the 
     preferred shares at 110% offering price or, in the alternative,  permit
     conversion at the then applicable price without regard to the floor on 
     conversion  price. The  preferred  shares are  entitled to receive a 10%
     cumulative  dividend payable  semi-annually  until the preferred  shares 
     are either  redeemed or converted.  The Company may, at its option,  redeem
     the preferred shares at their initial offering price or force conversion of
     the preferred shares at the

                                       5

<PAGE>



     then applicable  conversion  price  commencing June 17, 1998. The holder of
     the  preferred  shares  may,  at its  option,  cause any  preferred  shares
     remaining  outstanding  at June 17, 2000 to be  redeemed  at their  initial
     offering price.

     In  connection  with the  offshore  placement  of the Series A  Convertible
     Preferred  Shares,  the Company issued  warrants to acquire an aggregate of
     250,000 shares of the Company's  common stock at a price of $3.00 per share
     for a period  expiring  June 17, 2001.  The warrants are  redeemable at the
     Company's  option  commencing  June 17, 1999 at a price of $.01 per warrant
     provided  that the  closing  bid price of the  Company's  common  stock has
     equaled or exceeded $4.50 per share for 20 trading days.

4.   ACQUISITION OF THE GRILL

     On April 1, 1996, the Company  acquired 100% of the common stock of EMNDEE,
     Inc.  ("EMNDEE")  pursuant  to a share  exchange.  The  Company  issued  an
     aggregate  of 432,735  shares of common  stock in exchange for the stock of
     EMNDEE.  EMNDEE was the general  partner of, and held a 50.91% interest in,
     The Grill Limited Partnership, a California limited partnership (the "Grill
     Partnership"),  which  owned  and  operated  The  Grill on the  Alley  (the
     "Grill"),  an upscale  Beverly  Hills  restaurant  which opened in 1984 and
     served as the model for the Company's Daily Grill restaurants.

     On April 22, 1996, the Company  consummated  the acquisition of 100% of the
     common stock of The Grill on the Alley, Inc. ("Grill,  Inc.").  Grill, Inc.
     is a  partner,  and  held  the  remaining  49.09%  interest,  in the  Grill
     Partnership.  The Company  issued an aggregate of 417,265  shares of common
     stock in exchange for the stock of Grill, Inc.

     The Company's principal  shareholders and directors (Robert Spivak, Michael
     Weinstock  and  Richard   Shapiro)   controlled   and  were  the  principal
     shareholders  of EMNDEE.  From 1995  through the date of  acquisition,  the
     Company  provided  management  services  to The  Grill  in  exchange  for a
     management fee in an amount equal to 5% of the revenues of The Grill.

5.   PROPOSED ACQUISITION OF HAMBURGER HAMLET

     In July of 1996,  the  Company  submitted  a proposal  to acquire  selected
     assets  constituting  all of the remaining  operations of Hamburger  Hamlet
     Restaurants,   Inc.  ("Hamburger   Hamlet").   Hamburger  Hamlet,  and  its
     predecessors,  has operated high end casual dining  restaurants since 1950.
     The operations of Hamburger  Hamlet were acquired by the then management of
     the  company in a  leveraged  buyout in 1988 and in 1991  Hamburger  Hamlet
     completed  an initial  public  offering.  In 1996,  Hamburger  Hamlet filed
     bankruptcy and closed 12  unprofitable  restaurants,  all of which had been
     opened since the leveraged buyout.

     Pursuant to the Company's proposal,  the Company has offered to acquire the
     remaining 19 Hamburger  solely from 50% of annual earnings before interest,
     taxes,   depreciation  and  amortization  ("EBITDA")  attributable  to  the
     acquired  restaurants  to the extent EBITDA  exceeds $2.5  million,  not to
     exceed  Hamlet  restaurants  for (i)  $8.5  million  in cash  (ii)  500,000
     warrants  exercisable for three years at a price equal to 105% of the price
     of the Company's common stock at the closing of the acquisition,  and (iii)
     a non-interest  bearing  performance note (the  "Performance  Note") in the
     amount of $3.2  million  payable  $750,000  per year (or,  at the option of
     Hamburger Hamlet,  $3.0 million from 50% of annual EBITDA in excess of $2.5
     million without the $750,000 annual cap).

     Management of Hamburger Hamlet has submitted a plan of reorganization based
     on acceptance of the Company's offer.  Additionally,  the secured creditors
     of  Hamburger  Hamlet have  agreed in  principal  to approve the  Company's
     offer.   The  general   creditors  of  Hamburger   Hamlet  have,  in  prior
     discussions,  rejected the Company's offer. Consummation of the acquisition
     of  the   Hamburger   Hamlet   restaurants   is  subject  to  a  number  of
     contingencies,  including completion of a definitive documents, further due
     diligence,  approval of the plan by the creditors and the bankruptcy  court
     and arrangement of satisfactory financing.

                                       6

<PAGE>


              PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

                                         FOR THE SIX MONTHS ENDED JUNE 30, 1996
<TABLE>
<CAPTION>

                                               Grill                           Proforma         Proforma

                                           Concepts, Inc.      The Grill      Adjustments       Combined
                                          ---------------      ---------      -----------       --------
<S>                                       <C>                 <C>             <C>              <C>
Sales                                        $10,123,258      $1,669,422                         $11,792,680

Cost of sales                                  2,636,932         523,427                         3,160.359
                                          ---------------     ----------                       -----------

Gross profit                                   7,486,326       1,145,995                         8,632,321
                                          ---------------     ----------                       -----------      


  Restaurant operating expenses                6,372,334         841,333                         7,213,667
  General and administration                     927,229          76,226      ($38,603) <F2>
                                                                                 38603  <F2>     1,003,455
  Depreciation and amortization                  357,369           6,480         9,456  <F1>       373,305
                                          ---------------     -----------    --------------    -----------
        Total operating expenses               7,656,932         924,039         9,456           8,590,427
                                          ---------------     -----------    --------------    -----------



Income (loss) from operations                   (170,606)        221,956         9,456              41,894
Interest (income)/expense                         74,863         ( 7,838)         -.-               67,025
                                          ---------------     -----------    --------------    -----------
                                                                                 
Income (loss) before income taxes               (245,469)        229,794         9,456             (25,131)
Taxes on income                                      800            -.-                                800
                                          --------------      -----------    --------------    -----------
                                                                           
Net income (loss)                              ($246,269)       $229,794        $9,456            ($25,931)
                                          ==============      ===========    ===========       ===========

Net income (loss) per share                                                                         ($0.00)

Weighted average shares outstanding                                                             13,326,153

                                         FOR THE SIX MONTHS ENDED JUNE 25, 1995

                                               Grill                           Proforma         Proforma
                                           Concepts, Inc.      The Grill      Adjustments       Combined
                                          ---------------      ---------      -----------       --------

Sales                                         $9,905,992      $1,330,267                       $11,236,259
Cost of sales                                  2,669,339         407,882                         3,077,221
                                          ---------------     ----------                       -----------
Gross profit                                   7,236,653         922,385                         8,159,038
                                          ---------------     ----------                       -----------

  Restaurant operating expenses                6,046,079         753,721                         6,799,800
  General and administration                     697,747          69,495       (19,038) <F2>
                                                                                19,038 <F2>        767,242
  Depreciation and amortization                  354,270           5,668        18,912 <F1>        378,850
                                          --------------      -----------     -----------      -----------
        Total Operating expenses               7,098,096         828,884        18,912           7,945,892
                                          --------------      -----------     -----------      -----------

Income from operations                           138,557          93,501        18,912             213,146
Interest expense, net                             64,024             232                            64,256
                                          --------------      -----------     ----------       -----------

Income before income taxes                        74,533          93,269        18,912             148,890
Taxes on income                                      800           4,000                             4,800
                                          --------------       ----------     -----------      -----------
                                                                          
Net income/(loss)                                $73,733      $    89,269      $18,912            $144,090
                                          ==============      ===========     ===========      ===========

Net income per share                                                                                 $0.01
                                                                                                     =====
Weighted average shares outstanding                                                             13,613,621
<FN>
                                                                                               ===========
<F1>      To record depreciation on increased value of property and equipment
                  due to purchase price accounting.
<F2>      To eliminate inter-company management fee to Grill Concepts.
</FN>
</TABLE>
                                       7

<PAGE>


Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.


MATERIAL CHANGES IN RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1996
AS COMPARED TO THE SIX MONTHS ENDED JUNE 25, 1995.

Due to the Exchange explained in the Notes to Unaudited  Consolidated  Condensed
Financial Statements the results of operations for the 26 week period ended June
30, 1996 include the operations of six Daily Grill  Restaurants,  three Pizzeria
Uno units of the Magellan group.  The Grill restaurant for the second quarter of
1996, and exclude the operations of Tailgators which was closed.  Tailgators was
a sports themed restaurant formerly operated by Magellan.

The  Company's  revenues for the six month period increased 10.4% to $10,937,000
     from  $9,906,000 for the same period in 1995. The increase of $1,031,000 is
     primarily  a result of added sales by the  inclusion  of the  Pizzeria  Uno
     restaurants  for the entire six months  this year and the  addition  of The
     Grill restaurant in the second quarter this year, offset by the elimination
     of the Tailgator restaurant.  Comparable store sales year to year decreased
     3.3%.

While  revenues  increased by 10.4% in the 1996 six month  period when  compared
with the similar period in 1995, cost of sales increased only 8.4% and decreased
as a percentage  of sales from 26.9% to 26.4%.  The  consolidated  cost of sales
percentage  increased during the second quarter to 27.2% as compared with 27% in
the second  quarter of 1995.  The increase in cost of sales as a  percentage  of
sales during the second quarter was attributable to the acquisition of The Grill
which  has  historically  experienced  a  31%  cost  of  sales  as  compared  to
approximately  27% cost of sales for Daily  Grill.  This higher cost of sales at
The Grill is offset by lower labor cost at The Grill.

As a result,  gross profit  increased 11.2% from $7,237,000  (73.1% of sales) in
1995 to $8,045,000 (73.6% of sales) in 1996.

Restaurant  operating  expenses increased to $6,767,000 (61.9% of sales) in 1996
from $6,046,000  (61.0% of sales) in 1995. This  percentage  increase  primarily
results from the  inclusion of the  Pizzeria  Uno  restaurants  for the full six
months  in 1996  since  they  typically  produce  a  higher  restaurant  expense
percentage.


General and  administrative  expenses increased 30.6% to represent 8.3% of sales
in the 1996 six month  period  while  amounting to 7.0% of sales in the 1995 six
month  period.  This  increase  occurred  as a result  of and at the time of the
Exchange in March 1995 and represents  increased  executive and office  salaries
and increased insurance costs.

Net interest expense was approximately the same in each of the six month periods
representing 0.6% of sales.

The acquisition of The Grill in April, 1996 is expected to contribute both sales
and store  level  income to the  Company  helping  to  absorb  part of  existing
overhead.  On a pro forma basis, assuming consummation of the The Grill purchase
at December 26, 1994,  the combined  operations of Grill  Concepts and The Grill
produced a net loss of $26,000  during the first half of 1996 as compared to net
income of $144,000 for the first six months of 1995.  During such  periods,  The
Grill  on a  stand  alone  basis,  reported  a 25%  increase  in  revenues  from
$1,330,000  in 1995 to  $1,669,000  in 1996 and, a 24%  increase in gross profit
from $922,000 in 1995 to $1,146,000 in 1996.

The increase in sales of The Grill is attributable, in part, to the fact that in
July of 1995, The Grill began opening for Sunday evening business. Additionally,
in the past year,  The Grill has been  featured  in several 


                                       8

<PAGE>


magazines  plus was  inducted  into the  "Fine  Dining  Hall of Fame"  which has
increased  guest  counts  and  resulting  sales.  The Grill  operating  expenses
increased from $828,000  (62.3% of sales in 1995) to $924,000 (55.4% of sales in
1996).  This decreased expense  percentage  resulted from the spreading of fixed
costs over significantly higher sales volume. As a result of the foregoing,  The
Grill, on a stand-alone  basis,  reported a net income of $230,000 for the first
six months of 1996 as  compared  to a net  income of  $89,000  for the first six
months of 1995.

     .

MATERIAL CHANGES IN FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At June 30, 1996 the Company had working  capital of $425,000 and a cash balance
of  $1,788,000  as compared to negative  working  capital of $949,000 and a cash
balance of $631,000 at December  31, 1995.  The increase in working  capital and
cash was primarily  attributable to the cash received from the sale of preferred
stock.

Historically,  the  Company  has funded its  day-to-day  operations  through its
operating  cash  flow,  while  funding  growth  through  a  combination  of bank
borrowing,  loans  from  stockholders/officers,  the  sale  of  Debentures,  the
issuance  of  warrants  and loans and  tenant  allowances  from  certain  of its
landlords.  At June 30,1996,  GCI had existing bank borrowing of $1,173,000,  an
SBA  loan  of   $165,000,   loans   from   stockholders/officers   of   $84,000,
loans/advances from landlords and others of $159,000.

During the quarter  ended June 30,  1996,  the Company  completed an offering of
$1.5 million of Series A 10% Convertible  Preferred  Stock. The preferred shares
are convertible at the option of the holder in 25% increments commencing 60, 90,
120 and 150 days after June 17,  1996.  The  conversion  price of the  preferred
shares is equal to the lesser of $2.25 per share or 85% of the  average  closing
bid  price of the commn  stock for the five  trading  days  preceding  notice of
conversion,  subject  to certain  floors  and  limitations  on  conversion.  The
preferrred  shares are  entitled to receive a 10%  cumulative  dividend  payable
semi-annually  until the preferred shares are either redeemed or converted.  The
Company  may,  at its  option,  redeem  the  preferred  shares at their  initial
offering  price  or  force  conversion  of the  preferred  shares  at  the  then
applicable  conversion  price  commencing  June  17,  1998.  The  holder  of the
preferred  shares may,  at its  option,  cause any  preferred  shares  remaining
outstanding at June 17, 2000 to be redeemed at their initial offering price.

In connection with the placement of the Series A Convertable  Preferred  Shares,
the Company  issued  warrants to acquire an aggregate  of 250,000  shares of the
Company's  common stock at a price of $3.00 per share for a period expiring June
17, 2001. The warrents are redeemable at the Company's  option  commencing  June
17, 1999 at a price of $.01 per warrant  provided  that the closing bid price of
the  Company,s  common  stock has  equaled  or  exceeded  $4.50 per share for 20
trading days.

In July of 1996,  the Company  submitted a proposal to acquire out of bankruptcy
selected  assets   constituting  all  of  the  operations  of  Hamburger  Hamlet
Restaurants,  Inc. ("Hamburger Hamlet"). Hamburger Hamlet, and its predecessors,
has operated high end casual dining restaurants since 1950.

Pursuant  to the  Company's  proposal,  the  Company  has  offered to acquire 19
Hamburger Hamlet  restaurants for (I) $8.5 million in cash (ii) 500,000 warrants
excercisable  for  three  years  at a price  equal  to 105% of the  price of the
Company's  common  stock  at  the  closing  of  the  acquisition,  and  (iii)  a
non-interest  bearing performance note (the "Performance Note") in the amount of
$3.2 million payable solely from 50% of annual earnings before interest,  taxes,
depreciation   and   amortization   ("EBITDA")   attributable  to  the  acquired
restaurants  to the extent EBITDA exceeds $2.5 million,  not to exceed  $750,000
per year (or, at the option of Hamburger Hamlet, $3.0 million from 50% of annual
EBITDA in excess of $2.5 million without the $750,000 annual cap).

Management of Hamburger Hamlet has submitted a plan of  reorganization  based on
acceptance  of the  Company's  offer.  Additionally,  the secured  creditors  of
Hamburger  Hamlet have agreed in principal to approve the Company's  offer.  The
general creditors of Hamburger Hamlet have, in prior  discussions,  rejected the
Company's  offer.  Consummation  of  the  acquisitin  of  the  Hamburger  Hamlet
restaurants  is subject to a number of  contingencies,  including  completon  of
definitive  documents,  further  due  diligence,  approval  of the  plan  by the
creditors  and  the  bankruptcy   court  and  the  arrangement  to  satisfactory
financing.

                                       9

<PAGE>


Management  estimates that  consummation of the acquisition of Hamburger  Hamlet
will require approximately $13 million to fund the cash purchase price, costs of
the   acquisition,   various   restaurant   improvements   and  working  capital
requirements.  The Company is presently  engaged in efforts to identify  funding
sources for the Hamburger Hamlet  acquisition but has received no commitments to
provide  such  funding  to date.  Accordingly,  there is no  assurance  that the
Company will be successful in its efforts to acquire Hamburger Hamlet.



During the coming year,  the Company  expects to utilize a minimum of $1,900,000
to open three additional restaurants.

Management  believes that the Company has adequate resources on hand and through
cash flow to sustain operations for at least the following 12 months and to open
the LAX , Irvine and Washington, D.C. restaurants.

Impact of Inflation

To date, inflation has not been a major factor in the Company's business.  There
can be no  assurances,  however,  that this will continue to be the case. To the
extent that it is  commercially  feasible,  menu  prices  will be  adjusted  for
increases in food and labor costs when appropriate.

                                       10




<PAGE>



                           PART II - OTHER INFORMATION

Item. 4  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS.

(a) On May 17, 1996, an annual meeting of shareholders  of Grill Concepts,  Inc.
    was held.

(b) The  following  directors  were  elected  (by the votes  indicated)  at such
    meeting:

    Robert Wechsler      9,312,041     For   4,288   Against    14,449   Abstain
    Robert Spivak        9,316,041     For     288   Against    14,449   Abstain
    Michael Weinstock    9,316,041     For     288   Against    14,449   Abstain
    Richard Shapiro      9,315,041     For   1,288   Against    14,449   Abstain
    Charles Frank        9,315,041     For   1,288   Against    14,449   Abstain
    Glenn Golenberg      9,314,041     For   2,288   Against    14,449   Abstain

(c) In addition to the  election of  directors  as noted  above,  the  following
matters were voted upon at such meeting: 
    (i) Approval of 1995 Stock Option Plan 
       (6,796,409 For, 86,517 Against, 76,973 Abstain).

    (ii)Ratification of appointment of Coopers & Lybrand LLP as the  Company's 
        independent  certifying  accountants (9,111,430 For, 136,121 Against,
        83,575 Abstain).

Item. 6   EXHIBITS AND REPORTS ON FORM 8-K.

     (a) Exhibits
         Exhibit No.             Description                         Page
         -----------             -----------                         ----     

            3.4        Certificate of Designation fixing
                       terms of Series A Preferred Stock
            4.3        Form of Offshore Warrant

     (b) Reports on Form 8-K

             The  following  Current  Reports  on Form  8-K  were  filed  by the
             Registrant during the quarter ended June 30, 1996:

        (i)  Current  Report  dated  April  1,  1996,  reporting  under  Item 2
             the acquisition of The Grill,  including (by amendment)  audited
             financial statements  of The  Grill  for  the  year  ended 
             December  31,  1995.
                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
                                                   GRILL CONCEPTS

Dated:  August 13, 1996                 By: /s/ ROBERT SPIVAK
                                            -----------------
                                            Robert Spivak, President and C.E.O.

Dated:  August 13, 1996                 By: /s/ BEN SUMNER
                                            --------------
                                            Ben Sumner, Chief Financial Officer
                                            and Accounting Officer

                                       11
<PAGE>

                                  Exhibit 4.3



<PAGE>


                                  Exhibit A

THIS WARRANT AND THE SHARES OF COMMON STOCK OF GRILL CONCEPTS, INC. TO BE ISSUED
UPON ANY  EXERCISE  OF THE  WARRANT  HAVE NOT BEEN  REGISTERED  UNDER THE UNITED
STATES  SECURITIES  ACT OF 1933,  AS  AMENDED  (THE  "SECURITIES  ACT") AND THIS
WARRANT MAY NOT BE EXERCISED  BY OR ON BEHALF OF ANY U.S.  PERSON (AS DEFINED IN
REGULATION S UNDER THE SECURITIES  ACT) UNLESS  REGISTERED  UNDER THE SECURITIES
ACT  OR  AN  EXEMPTION  FROM  SUCH   REGISTRATION   IS  AVAILABLE.   IT  IS  THE
RESPONSIBILITY OF ANY INVESTOR  PURCHASING THE SECURITIES  REPRESENTED HEREBY TO
SATISFY  ITSELF  AS TO FULL  OBSERVANCE  OF THE LAWS OF ANY  RELEVANT  TERRITORY
OUTSIDE  THE  UNITED  STATES IN  CONNECTION  WITH ANY SUCH  PURCHASE,  INCLUDING
OBTAINING ANY REQUIRED  GOVERNMENTAL  OR OTHER  CONSENTS AND OBSERVING ANY OTHER
APPLICABLE REQUIREMENTS.


                                     WARRANT

                               to Purchase Shares

                                       of

                         Common Stock (.00001 par value)

                                       of

                               GRILL CONCEPTS INC

                                  June 14, 1996

         This certifies  that, for value received,  Cameron  Capital  Management
Ltd.  ("CCM")  and  any  subsequent  transferee  pursuant  to the  terms  of the
Agreement (as defined below) of even date and this Warrant (each, a "Holder") is
entitled to purchase,  subject to the  provisions  of this  Warrant,  from Grill
Concepts,  Inc., a Delaware corporation (the "Issuer"), at any time or from time
to time on or  after  the date  hereof  and on or  before  June  14,  2001  (the
"Expiration  Date"),  Two  Hundred  Fifty  Thousand  (250,000)  fully  paid  and
nonassessable shares of common stock, $.00001 par value (the "Common Stock"), of
the  Issuer  at an  exercise  price  equal to  US$3.00  per  share,  subject  to
adjustment  pursuant to the terms hereunder (the "Exercise  Price") (such shares
of Common Stock and other  securities  issued and issuable upon exercise of this
Warrant, the "Warrant Shares").

     Section 1. Definitions. Except as otherwise specified herein, terms defined
herein  shall  have  the  meanings  assigned  to  them in the  Offshore  Warrant
Subscription  Agreement of even date  herewith by and between CCM and the Issuer
(the "Agreement").

#45192v2
                                        1

<PAGE>



         Section 2.        Exercise of Warrant.

                  (a)  Subject to the  provisions  hereof,  this  Warrant may be
         exercised,  in whole or in part, but not as to a fractional  share,  at
         any time or from  time to time on or after  the date  hereof  and on or
         before the Expiration Date, by presentation and surrender hereof to the
         Issuer at the address  which,  in  accordance  with the  provisions  of
         Section 9 hereof, is then effective for notices to the Issuer, with the
         Election to Purchase Form annexed hereto as Schedule One, duly executed
         and  accompanied by payment to the Issuer as further set forth below in
         this Section 2, for the account of the Issuer,  of the  Exercise  Price
         for the  number of  Warrant  Shares  specified  in such  form.  If this
         Warrant  should be  exercised  in part  only,  the Issuer  shall,  upon
         surrender of this Warrant, execute and deliver a new Warrant evidencing
         the rights of the Holder  hereof to purchase the balance of the Warrant
         Shares  purchasable  hereunder.   The  Issuer  shall  maintain  at  its
         principal  place of business a register  for the  registration  of this
         Warrant and  registration  of transfer of this  Warrant.  The  Exercise
         Price for the number of Warrant  Shares  specified  in the  Election to
         Purchase Form shall be payable in United States Dollars by certified or
         official  bank  check  payable  to the  order of the  Issuer or by wire
         transfer of immediately  available funds to an account specified by the
         Issuer for that purpose.

               (b) Certificates  representing  Warrant Shares shall not bear any
          restrictive legend.

         Section 3. Reservation of Shares; Preservation of Rights of Holder. The
Issuer hereby agrees that there shall be reserved for issuance  and/or  delivery
upon  exercise  of this  Warrant,  such  number  of  Warrant  Shares as shall be
required for issuance or delivery  upon  exercise of this  Warrant.  The Warrant
surrendered upon exercise shall be canceled by the Issuer.  After the Expiration
Date,  no shares of Common Stock shall be subject to  reservation  in respect of
this Warrant.  The Issuer  further  agrees (i) that it will not, by amendment of
its Articles of Incorporation or through reorganization,  consolidation, merger,
dissolution or sale of assets,  or by any other  voluntary act, avoid or seek to
avoid the  observation or performance of any of the covenants,  stipulations  or
conditions to be observed or performed hereunder by the Issuer, (ii) promptly to
take all  action as may from  time to time be  required  in order to permit  the
Holder to exercise  this  Warrant and the Issuer duly and  effectively  to issue
shares of its Common  Stock or other  securities  as  provided  herein  upon the
exercise  hereof,  and (iii)  promptly  to take all action  required or provided
herein to protect the rights of the Holder granted  hereunder  against dilution.
Without  limiting the generality of the foregoing,  should the Warrant Shares at
any time  consist  in whole or in part of shares of capital  stock  having a par
value,  the Issuer  agrees  that before  taking any action  which would cause an
adjustment  of the  Exercise  Price so that the same would be less than the then
par value of such Warrant  Shares,  the Issuer shall take any  corporate  action
which may, in the opinion of its counsel,  be necessary in order that the Issuer
may validly and legally issue fully paid and nonassessable shares of such Common
Stock at the Exercise  Price as so adjusted.  The Issuer  further agrees that it
will not  establish  a par value for its  Common  Stock  while  this  Warrant is
outstanding in an amount greater than the Exercise Price.


#45192v2
                                        2

<PAGE>



         Section 4.  Exchange,  Transfer,  Assignment  or Loss of  Warrant.  Any
attempted transfer of this Warrant, the Warrant Shares or any new Warrant not in
accordance with this Section shall be null and void, and the Issuer shall not in
any way be required to give effect to such transfer. No transfer of this Warrant
shall be effective for any purpose  hereunder  until (i) written  notice of such
transfer and of the name and address of the  transferee has been received by the
Issuer,  and (ii) the transferee  shall first agree in a writing  deposited with
the  Secretary of the Issuer to be bound by all the  provisions  of this Warrant
and  the  Agreement.  Upon  surrender  of  this  Warrant  to the  Issuer  by any
transferee  authorized under the provisions of this Section 4, the Issuer shall,
without charge, execute and deliver a new Warrant registered in the name of such
transferee at the address  specified by such transferee,  and this Warrant shall
promptly be canceled. The Issuer may deem and treat the registered holder of any
Warrant as the absolute owner thereof for all purposes, and the Issuer shall not
be affected by any notice to the  contrary.  Any  Warrant,  if  presented  by an
authorized  transferee,  may be  exercised  by  such  transferee  without  prior
delivery of a new Warrant issued in the name of the transferee.

         Upon receipt by the Issuer of evidence reasonably satisfactory to it of
the loss, theft,  destruction or mutilation of this Warrant, and (in the case of
loss, theft or destruction) of reasonably satisfactory indemnification, and upon
surrender  and  cancellation  of this  Warrant,  if  mutilated,  the Issuer will
execute and  deliver a new Warrant of like tenor and date.  Any such new Warrant
executed and delivered shall constitute a separate contractual obligation on the
part of the Issuer,  whether or not the Warrant so lost,  stolen,  destroyed  or
mutilated shall be at any time enforceable by anyone.

         Section 5.  Rights of Holder.  Neither a Holder nor his  transferee  by
devise or the laws of descent and  distribution  or otherwise  shall be, or have
any rights or  privileges  of, a  shareholder  of the Issuer with respect to any
Warrant Shares,  unless and until certificates  representing such Warrant Shares
shall have been issued and delivered thereto.

         Section 6.  Adjustments  in  Exercise  Price and  Warrant  Shares.  The
Exercise  Price and Warrant  Shares shall be subject to adjustment  from time to
time as provided in this Section 6.

                  (a) If the Issuer is recapitalized  through the subdivision or
         combination of its outstanding  shares of Common Stock into a larger or
         smaller  number of  shares,  the  number of shares of Common  Stock for
         which this Warrant may be exercised  shall be increased or reduced,  as
         of the record date for such recapitalization, in the same proportion as
         the increase or decrease in the outstanding shares of Common Stock, and
         the  Exercise  Price  shall be adjusted  so that the  aggregate  amount
         payable  for the  purchase  of all Warrant  Shares  issuable  hereunder
         immediately after the record date for such recapitalization shall equal
         the aggregate amount so payable immediately before such record date.

                  (b) If the  Issuer  declares a dividend  on Common  Stock,  or
         makes a distribution  to holders of Common Stock,  and such dividend or
         distribution   is  payable  or  made  in  Common  Stock  or  securities
         convertible into or exchangeable for Common Stock, or rights

#45192v2
                                        3

<PAGE>



         to purchase Common Stock or securities convertible into or exchangeable
         for Common  Stock,  the number of shares of Common Stock for which this
         Warrant may be exercised shall be increased,  as of the record date for
         determining  which holders of Common Stock shall be entitled to receive
         such  dividend or  distribution,  in  proportion to the increase in the
         number of outstanding  shares (and shares of Common Stock issuable upon
         conversion  of all such  securities  convertible  into Common Stock) of
         Common  Stock as a result of such  dividend  or  distribution,  and the
         Exercise  Price shall be adjusted so that the aggregate  amount payable
         for  the  purchase  of  all  the  Warrant  Shares  issuable   hereunder
         immediately  after the record date for such  dividend  or  distribution
         shall equal the  aggregate  amount so payable  immediately  before such
         record date.

                  (c) If the Issuer  declares a dividend on Common  Stock (other
         than a dividend  covered by  subsection  (b) above) or  distributes  to
         holders of its Common Stock,  other than as part of its  dissolution or
         liquidation or the winding up of its affairs, any shares of its capital
         stock,  any evidence of indebtedness or any cash or other of its assets
         (other than Common Stock or securities convertible into or exchangeable
         for Common Stock), the Holder shall receive notice of such event as set
         forth in Section 8 below.

                  (d) In case of any consolidation of the Issuer with, or merger
         of the Issuer into, any other  corporation  (other than a consolidation
         or merger in which the  Issuer  is the  continuing  corporation  and in
         which no change occurs in its outstanding  Common Stock), or in case of
         any sale or transfer of all or  substantially  all of the assets of the
         Issuer,  or in the case of any statutory  exchange of  securities  with
         another corporation (including any exchange effected in connection with
         a merger  of a third  corporation  into the  Issuer,  except  where the
         Issuer is the surviving  entity and no change occurs in its outstanding
         Common Stock),  the  corporation  formed by such  consolidation  or the
         corporation  resulting from such merger or the corporation  which shall
         have acquired such assets or securities of the Issuer,  as the case may
         be, shall execute and deliver to the Holder simultaneously  therewith a
         new Warrant, satisfactory in form and substance to the Holder, together
         with  such  other  documents  as the  Holder  may  reasonably  request,
         entitling  the Holder  thereof to receive upon exercise of such Warrant
         the kind and  amount  of  shares  of stock  and  other  securities  and
         property receivable upon such consolidation, merger, sale, transfer, or
         exchange of securities,  or upon the dissolution following such sale or
         other  transfer,  by a holder of the  number of shares of Common  Stock
         purchasable  upon  exercise of this Warrant  immediately  prior to such
         consolidation,  merger, sale, transfer,  or exchange.  Such new Warrant
         shall contain the same basic other terms and conditions as this Warrant
         and shall provide for adjustments  which, for events  subsequent to the
         effective  date  of  such  written  instrument,   shall  be  as  nearly
         equivalent as may be  practicable  to the  adjustments  provided for in
         this  Section  6. The  above  provisions  of this  paragraph  (d) shall
         similarly apply to successive consolidations, mergers, exchanges, sales
         or other transfers covered hereby.

                  (e) If the Issuer shall,  at any time before the expiration of
         this Warrant,  dissolve,  liquidate or wind up its affairs,  the Holder
         shall, upon exercise of this Warrant have the right

#45192v2
                                        4

<PAGE>



         to  receive,  in lieu of the shares of Common  Stock of the Issuer that
         the Holder otherwise would have been entitled to receive, the same kind
         and amount of assets as would have been issued,  distributed or paid to
         the Holder upon any such  dissolution,  liquidation  or winding up with
         respect  to such  shares of Common  Stock of the  Issuer had the Holder
         been the  holder of record of such  shares of Common  Stock  receivable
         upon  exercise  of this  Warrant  on the  date  for  determining  those
         entitled to receive  any such  distribution.  If any such  dissolution,
         liquidation or winding up results in any cash distribution in excess of
         the  Exercise  Price  provided by this Warrant for the shares of Common
         Stock receivable upon exercise of this Warrant,  the Holder may, at the
         Holder's  option,  exercise this Warrant  without making payment of the
         Exercise Price and, in such case, the Issuer shall,  upon  distribution
         to the Holder,  consider the  Exercise  Price to have been paid in full
         and, in making  settlement to the Holder,  shall obtain  receipt of the
         Exercise  Price by deducting an amount equal to the Exercise  Price for
         the shares of Common  Stock  receivable  upon  exercise of this Warrant
         from the amount payable to the Holder.  For purposes of this paragraph,
         the sale of all or  substantially  all of the  assets of the Issuer and
         distribution of the proceeds thereof to the Issuer's shareholders shall
         be deemed a liquidation.

                  (f) If an event  occurs  which is  similar  in  nature  to the
         events  described  in this  Section  6,  but is not  expressly  covered
         hereby,  the Board of Directors of the Issuer shall make or arrange for
         an  equitable  adjustment  to the  number  of  Warrant  Shares  and the
         Exercise Price.

                  (g) The term  "Common  Stock"  shall  mean the  Common  Stock,
         $.00001 par value, of the Issuer as the same exists at the Closing Date
         or as such stock may be constituted from time to time,  except that for
         the purpose of this  Section 6, the term "Common  Stock" shall  include
         any stock of any class of the Issuer which has no preference in respect
         of  dividends  or of amounts  payable in the event of any  voluntary or
         involuntary  liquidation,  dissolution  or winding up of the Issuer and
         which is not subject to redemption by the Issuer.

                  (h) The  Issuer  shall  retain  a firm of  independent  public
         accountants of recognized  standing (who may be any such firm regularly
         employed by the  Issuer) to make any  computation  required  under this
         Section 6, and a  certificate  signed by such firm shall be  conclusive
         evidence of the correctness of any computation  made under this Section
         6.

                  (i)  Whenever  the  number of Warrant  Shares or the  Exercise
         Price shall be adjusted as required by the  provisions  of this Section
         6, the Issuer  forthwith  shall file in the custody of its secretary or
         an assistant  secretary,  at its principal office,  and furnish to each
         Holder hereof, a certificate  prepared in accordance with paragraph (h)
         above,  showing the adjusted  number of Warrant Shares and the Exercise
         Price  and  setting  forth  in  reasonable   detail  the  circumstances
         requiring the adjustments.

                  (j) Notwithstanding any other provision, this Warrant shall be
         binding upon and inure to the benefit of any  successors and assigns of
         the Issuer.

#45192v2
                                        5

<PAGE>



                  (k) No adjustment in the Exercise Price in accordance with the
         provisions  of this  Section  6 need be made if such  adjustment  would
         amount to a change in such Exercise  Price of less than $.01;  provided
         however,  that the amount by which any adjustment is not made by reason
         of the  provisions of this  paragraph (k) shall be carried  forward and
         taken into  account  at the time of any  subsequent  adjustment  in the
         Exercise Price.

                  (l) If an  adjustment  is made  under  this  Section 6 and the
         event  to  which  the  adjustment  relates  does  not  occur,  then any
         adjustments  in  accordance  with this Section 6 shall be readjusted to
         the Exercise  Price and the number of Warrant  Shares which would be in
         effect had the earlier adjustment not been made.

         Section 7. Taxes on Issue or Transfer of Common Stock and Warrant.  The
Issuer  shall pay any and all  documentary  stamp or similar  issue or  transfer
taxes  payable in respect of the issue or delivery of shares of Common  Stock or
other  securities  on the  exercise  of this  Warrant.  The Issuer  shall not be
required to pay any tax which may be payable in respect of any  transfer of this
Warrant or in respect of any  transfers  involved  in the issue or  delivery  of
shares or the  exercise of this  Warrant in a name other than that of the Holder
and the person requesting such transfer,  issue or delivery shall be responsible
for the  payment of any such tax (and the Issuer  shall not be required to issue
or deliver said shares until such tax has been paid or provided for).

         Section  8.  Notice of  Adjustment.  So long as this  Warrant  shall be
outstanding,  (a) if the Issuer shall  propose to pay any  dividends or make any
distribution  upon the Common Stock,  or (b) if the Issuer shall offer generally
to the holders of Common  Stock the right to subscribe to or purchase any shares
of any class of Common Stock or securities  convertible into Common Stock or any
other  similar  rights,   or  (c)  if  there  shall  be  any  proposed   capital
reorganization  of the Issuer in which the Issuer is not the  surviving  entity,
recapitalization of the capital stock of the Issuer,  consolidation or merger of
the Issuer with or into another  corporation,  sale,  lease or other transfer of
all or substantially  all of the property and assets of the Issuer, or voluntary
or involuntary  dissolution,  liquidation or winding up of the Issuer, or (d) if
the  Issuer  shall  give  to  its  stockholders  any  notice,  report  or  other
communication  respecting any  significant  or special action or event,  then in
such event, the Issuer shall give to the Holder,  at least ten days prior to the
relevant date described below (or such shorter period as is reasonably  possible
if ten days is not reasonably  possible),  a notice  containing a description of
the  proposed  action or event and stating the date or expected  date on which a
record of the  Issuer's  stockholders  is to be taken  for any of the  foregoing
purposes,   and  the  date  or  expected  date  on  which  any  such   dividend,
distribution,  subscription,  reclassification,  reorganization,  consolidation,
combination,   merger,  conveyance,   sale,  lease  or  transfer,   dissolution,
liquidation or winding up is to take place and the date or expected date, if any
is to be fixed,  as of which the  holders  of  Common  Stock of record  shall be
entitled  to  exchange  their  shares of Common  Stock for  securities  or other
property deliverable upon such event.



#45192v2
                                        6

<PAGE>



         Section 9.        Redemption of Warrants.

                  (a) This  Warrant or any New  Warrant  (for  purposes  of this
         Section 9, collectively,  the "Warrants") may be redeemed at the option
         of the Issuer,  at a redemption price of $.01 per Warrant Share, on, or
         at any time  after,  the  third  anniversary  of the  date of  issuance
         provided  the closing bid price of the Common  Stock as reported on the
         Nasdaq Stock Market has equaled or exceeded $4.50 (the "Target  Price")
         for the 20 consecutive trading days preceding the date of the notice of
         redemption.

                  (b) In the event the  conditions set forth in Section 9(a) are
         met,  and the Issuer  shall  desire to exercise its right to redeem the
         Warrants, it may send via facsimile (with a confirmation) and overnight
         delivery a notice of  redemption to each of the Holders of the Warrants
         to be  redeemed,  not later  than the 5th day before the date fixed for
         redemption, at their last address as shall appear on the records of the
         Warrants.  Any  notice  sent in the  manner  provided  herein  shall be
         conclusively presumed to have been duly given whether or not the Holder
         receives such notice.

                  (c)  The  notice  of  redemption  shall  specify  the  (i) the
         redemption price,  (ii) the date fixed for redemption,  (iii) the place
         where the Warrant  certificates  shall be delivered and the  redemption
         price  paid,  (iv) that the Issuer will assist each Holder of a Warrant
         in  connection  with the  exercise  thereof  and (v) that the  right to
         exercise the Warrant shall  terminate at 5:00 P.M.  Eastern Time on the
         business day immediately  preceding the date fixed for redemption.  The
         date fixed for the  redemption of the Warrants  shall be the Redemption
         Date.  An affidavit of the Issuer that notice of  redemptions  has been
         sent together with copies of the facsimile  confirmation  and overnight
         courier receipt shall, in the absence of fraud, be prima facie evidence
         of the facts stated therein.

                  (d) Any right to exercise a Warrant  shall  terminate  at 5:00
         P.M.  Eastern  Time  on the  business  day  immediately  preceding  the
         Redemption  Date.  On or after  the  Redemption  Date,  Holders  of the
         Warrants shall have no further rights except to receive, upon surrender
         of the Warrant, the Redemption Price.

                  (e) From and  after the date  specified  for  redemption,  the
         Issuer shall, at the place specified in the notice of redemption,  upon
         presentation  and surrender to the Issuer by or on behalf of the Holder
         thereof of one or more Warrants to be redeemed,  deliver or cause to be
         delivered to such Holder a sum in cash equal to the redemption price of
         each such  Warrant.  From and after the date fixed for  redemption  and
         upon the deposit or setting aside by the Company of a sum sufficient to
         redeem all the Warrants  called for  redemption,  such  Warrants  shall
         expire  and  become  void  and  all  rights  hereunder  and  under  the
         Agreement, except the right to receive payment of the redemption price,
         shall cease.

                  (f) If the shares of the Issuer's  Common Stock are subdivided
         or combined into a greater or smaller number of shares of Common Stock,
         the Target Prices shall be

#45192v2
                                        7

<PAGE>



         proportionally  adjusted by the ratio which the total  number of shares
         of Common Stock  outstanding  immediately  prior to such event bears to
         the  total  number  of  shares  of  Common  Stock  to  be   outstanding
         immediately after such event.

         Section 10. Notices.  All  communications  hereunder,  other than those
pursuant to Section 9, shall be in writing,  and, if sent to the Holder shall be
sufficient  in all  respects  if  delivered,  sent  by  registered  mail,  or by
facsimile and confirmed to the Holder at:

                  Cameron Capital Management Ltd.
                  10 Cavendish Road
                  Hamilton, Bermuda HM19
                  Attention: Nic Snelling
                  Telephone: 441/295-5455
                  Fax: 441/295-0922

or if to any other Holder,  addressed to such Holder at such address as it shall
have  specified  to the Issuer in writing,  or, if sent to the Issuer,  shall be
delivered,  sent by registered  mail or by facsimile and confirmed to the Issuer
at:

                  Grill Concepts, Inc.
                  11661 San Vicente Blvd.
                  Suite 404
                  Los Angeles, CA 90049
                  Attention: Michael Weinstock, Vice Chairman
                  Telephone: (310) 820-5559
                  Facsimile: (310) 820-6530

     Section  10.  Governing  Law.  This  Warrant  shall  be  governed  by,  and
interpreted in accordance with, the laws of the State of California.

Dated: June 14, 1996

GRILL CONCEPTS, INC.


By:                    ---------------------------------------------

Name:                  ---------------------------------------------

Title:                 ---------------------------------------------


ATTEST:


                       ---------------------------------------------
                                           , Secretary

#45192v2
                                        8

<PAGE>



                                                                    Schedule One


                              ELECTION TO PURCHASE


         The undersigned  hereby irrevocably elects to exercise this Warrant and
to purchase ______ shares of Grill Concepts, Inc. Common Stock issuable upon the
exercise of this  Warrant,  and requests  that  certificates  for such shares be
issued in the name of:


- --------------------------------------------------------------------------------
                                     (Name)


- --------------------------------------------------------------------------------
                                    (Address)


- --------------------------------------------------------------------------------
                (United States Social Security or other taxpayer
                                        identifying number, if applicable)

and, if different from above, be delivered to:


- --------------------------------------------------------------------------------
                                     (Name)


- --------------------------------------------------------------------------------
                                    (Address)

and,  if the number of Warrant  Shares so  purchased  are not all of the Warrant
Shares  issuable upon  exercise of this Warrant,  that a Warrant to purchase the
balance of such Warrant  Shares be  registered in the name of, and delivered to,
the undersigned at the address stated below.


Date: _______________________, 19___

Name of Registered Owner: ------------------------------------------------------

- --------------------------------------------------------------------------------

Address: -----------------------------------------------------------------------

- --------------------------------------------------------------------------------

Signature: ---------------------------------------------------------------------

#45192v2
                                        1

<PAGE>
[Warrant Agent]

Dear Sir/Madam:

         In connection with the warrant of Grill Concepts,  Inc.,  issued to CCM
on June 14, 1996, and attached hereto, the undersigned certifies, represents and
warrants as follows:

     1.   I/We hereby exercise the warrants  identified above.  (Give details of
          how  payment  is being  made,  in  accordance  with  the  terms of the
          Warrant.) .

     2.   I/We hereby  certify that I am/we are not a U.S.  person (as that term
          is defined in  Regulation  S under the  Securities  Act);  nor am I/we
          acting for or on behalf of a U.S. person.

     3.   At the time of exercise of the warrants I am/we are and any person for
          whom we are acting is located outside the United States.

     4.   Please deliver the common stock of Grill Concepts, Inc. as follows:

                           -----------------------------------
                           Name in which certificate is to be delivered

                           -----------------------------------
                            Address (must be outside the U.S.)

                           -----------------------------------


                                                 Very truly yours,

                                                 WARRANT HOLDER

                                                 By: ---------------------------

                                                 Name: -------------------------

                                                 Title:-------------------------


#45192v2
                                                         

<PAGE>








[Warrant Agent]

Dear Sir/Madam:

         In connection with the Warrant of Grill Concepts,  Inc.,  issued to CCM
on June 14, 1996, and attached hereto,  the undersigned  performed the functions
of managing  underwriter  in  connection  with the offering of such warrants and
certifies, represents and warrants as follows:

         We hereby  certify that the  distribution  of the  warrants  identified
above was completed on ___________, 199_.

                                                 Very truly yours,

                                                 CAMERON CAPITAL MANAGEMENT LTD.


                                                 By:----------------------------

                                                 Name:--------------------------

                                                 Title:-------------------------



#45192v2
                                           
<PAGE>

                                    Exhibit 3.4

<PAGE>

                               GRILL CONCEPTS, INC.
                                 CERTIFICATE OF
                                 DESIGNATIONS OF
                      SERIES A CONVERTIBLE PREFERRED STOCK

         The undersigned,  Robert Spivak,  President of GRILL CONCEPTS,  INC., a
Delaware corporation (the "Corporation"),  acting pursuant to Section 151 of the
General  Corporation  Law of the State of  Delaware,  DO HEREBY  CERTIFY  that a
meeting of the Board of Directors of the  Corporation  duly convened and held on
May 17, 1996 the following resolution was adopted:

                  RESOLVED, that pursuant to Article Fourth of the Corporation's
         Certificate of Incorporation relating to the shares of the Corporation,
         the Board of Directors hereby authorizes, fixes and creates a series of
         Preferred  Stock,  par value  $.001 per  share,  having  the  following
         powers, preferences, designations, rights and other characteristics:

         Section 1.  Designation and Amount.  The shares of such series shall be
designated as "Series A Convertible Preferred Stock" (the "Convertible Preferred
Stock") and the number of share  constituting  the  Convertible  Preferred Stock
shall be  1,500.  Such  number  of  shares  may be  increased  or  decreased  by
resolution of the Board of Directors;  provided,  that no decrease  shall reduce
the number of shares of  Convertible  Preferred  Stock to a number less than the
number of shares  then  outstanding  plus the  number  of  shares  reversed  for
issuance upon the exercise of  outstanding  options,  rights or warrants or upon
the  conversion  of  any  outstanding   securities  issued  by  the  Corporation
convertible into Convertible Preferred Stock.

         Section 2.        Conversion Rights.

                  a. Right to Convert. Each share of Convertible Preferred Stock
may be  converted  at the  option of the  holder  thereof at the times set forth
herein, and without the payment of any additional  consideration  thereof,  into
the number of fully paid, nonassessable shares of common stock $.00001 par value
per  share,  of  the  Corporation  (the  "Common  Stock")  as is  determined  by
determined by dividing the price paid per share of Convertible  Preferred  Stock
by the  lesser of (i) $2.25 or (ii) 85% of the  average  closing  bid price (the
"Closing Price") as reported by the Nasdaq Small Cap Market of the Corporation's
Common  Stock for the five (5)  trading  days  immediately  prior to the Date of
Conversion,  as defined below in Section 2.c.  (such lesser value is hereinafter
referred to as the "Conversion Price").

                  b.  Conversion  Periods.  Each holder of shares of Convertible
Preferred  Stock  shall have the  option to  convert:  (i) 25% of the  aggregate
number of such shares originally held by such holder (the "Share Amount") at any
time  from and  after  the  60th day  following  the  date on  which  shares  of
Convertible  Preferred Stock were first issued (the "Original  Issuance  Date"),
(ii) 50% of the Share  Amount at any time from and after the 90th day  following
the Original  Issuance Date,  (iii) 75% of the Share Amount at any time from and
after the 120th day following the Original  Issuance  Date, and (iv) 100% of the
Share  Amount at any time from and after the 150th day  following  the  Original
Issuance  Date.  Should a  holder  transfer  any of its  shares  of  Convertible
Preferred Stock prior to the 150th day following the Original Issuance Date, the
transferee  shall be entitled  to convert  such  shares in  accordance  with the
foregoing schedule.

                  c.  Mechanics of  Conversion.  No fractional  shares of Common
Stock shall be issued upon conversion of Convertible Preferred Stock. In lieu of
any  fractional  share to which the holder  would  otherwise  be  entitled,  the
Corporation  shall round up to the nearest whole share. In the case of a dispute
as to the calculation of the Conversion  Price, the  Corporation's  calculations
shall  be  deemed   conclusive  absent  manifest  error.  In  order  to  convert
Convertible  Preferred  Stock into  shares of Common  Stock,  the  holder  shall
surrender the  certificate or  certificates  thereof,  duly endorsed,  either by
overnight courier or two-day courier, to the office of the Corporation or of any
transfer  agent for the  Convertible  Preferred  Stock,  and shall give  written
notice to the  Corporation  at such office that the holder elects to convert the
same,  the number of shares of  Convertible  Preferred  Stock so converted and a
calculation of the  Conversion  Price and  representing  that the holder has not
participated,  directly  or  indirectly,  in any  short  sales or other  similar
activities  which could adversely effect the market price of the Common Stock so
long as the Convertible  Preferred Stock is outstanding (with an advance copy of
the certificate(s)  and the notice by facsimile);  provided,  however,  that the
Corporation  shall not be obligated to issue  certificates  evidencing shares of
Common Stock issuable upon such conversion


<PAGE>



unless  certificates  evidencing such shares of Convertible  Preferred Stock are
delivered to the Corporation or its transfer agent that such  certificates  have
been lost,  stolen or destroyed  and executes an agreement  satisfactory  to the
Corporation  to  indemnify  the  Corporation  from  any loss  incurred  by it in
connection with such certificates.

         The Corporation  shall use its best efforts to issue and deliver within
three (3) business days after delivery to the  Corporation  of such  Convertible
Preferred  Stock  at  the  address  of the  holder  on the  stock  books  of the
Corporation,  a certificate or  certificates  for the number of shares of Common
Stock to which the holder  shall be  entitled  as  aforesaid.  The date on which
notice of conversion is given (the "Date of  Conversion")  shall be deemed to be
the date set forth in such notice of conversion  provided the original shares of
Convertible  Preferred  Stock to be converted are received by the Corporation or
the  transfer  agent,  as the  case  may be,  within  three  (3)  business  days
thereafter  and the person or person  entitled  to receive  the shares of Common
Stock  issuable  upon such  conversion  shall be treated for all purposes as the
record  holder  or  holders  of such  shares  of  Common  Stock  on the  Date of
Conversion.  If  the  original  shares  of  Convertible  Preferred  Stock  to be
converted are not received by the transfer  agent within three (3) business days
after the Date of  Conversion,  the notice of  conversion  shall become null and
void.

                  d. Automatic Conversion.  The Corporation shall be entitled to
automatically  convert each share of Convertible  Preferred  Stock on, or at any
time  after,  the  second  anniversary  of the  Original  Issuance  Date  at the
Conversion Price in effect at the time of automatic conversion. In the event the
Corporation  exercises  its  right  to  automatically  convert  the  Convertible
Preferred  Stock,  the Corporation  shall provide the holders of the Convertible
Preferred  Stock with at least five days  notice of its intent to  automatically
convert and shall deliver  certificates  representing  the Common Stock issuable
upon conversion in accordance with the provisions of subsection 2.c.

         Section 3.        Limitations on Conversion.

                  a. In no event  shall the  holder of the  Preferred  Shares be
entitled to convert the  Preferred  Shares to the extent such  conversion  would
result in such holder's  beneficially  owning more than five percent (5%) of the
outstanding  shares of the  Corporation's  Common  Stock.  For  these  purposes,
beneficial  ownership  shall be defined and  calculated in accordance  with Rule
13d-3, promulgated under the Securities Exchange Act of 1934, as amended.

                  b. The Corporation shall be entitled to restrict, or prohibit,
conversion  of the  Preferred  Shares on any trading  day on which the  reported
"short interest"  exceeds 200% of the average daily trading volume of the common
stock for the five (5) trading days immediately prior to the Date of Conversion.
Such right of the  Corporation is subject to the  availability of accurate daily
short interest information.

                  c. In no event  shall the  holder of the  Preferred  Shares be
entitled to convert the  Preferred  Shares to the extent such  conversion  would
occur at a Conversion Price less than $1.125.

         In the event the holder is  restricted  from  converting  the Preferred
Shares  pursuant to subsection  3.c.  above for a period of 30 days or more, the
Corporation  shall,  at its  option,  either (i) permit  the  conversion  of the
Preferred Shares, or (ii) redeem the Preferred Shares eligible for conversion at
a price equal to 110% of the initial purchase price of such shares. In the event
the Corporation  has not delivered to the holder the full  redemption  price set
forth in (ii) above by the fifteenth  day following the  completion of the above
referenced  30 day period,  the holder shall be entitled to convert the eligible
Preferred  Shares and the Corporation  shall effect any such conversion  without
delay.

     Section 4. Dividend Policy. The holders of shares of Convertible  Preferred
Stock shall be entitled to receive cumulative  semi-annual dividends at the rate
of $100 per  share  (as  adjusted  for any  reclassification,  stock  dividends,
combinations,  splits and similar  recapitalizations  affecting such shares) per
annum, out of any assets legally available therefor,  prior and in preference to
any  declaration of payment of any dividend  (payable other than in Common Stock
or other securities and rights convertible into Stock of the Corporation) on the
Common Stock of the Corporation. The dividends shall accrue and shall be payable
on each six month  anniversary of the Original Issuance Date. Upon conversion of
the Convertible Preferred Stock,

                                        2

<PAGE>



dividends  accrued  from the last  semi-annual  dividend  payment  date shall be
waived.  No  dividends  shall be  payable  upon  any  junior  securities  of the
Corporation unless the holders of shares of Convertible  Preferred Stock receive
their  semi-annual  dividends at the rate of $100 per share (as so adjusted) per
annum.  Notwithstanding the foregoing,  in lieu of a cash dividend payment,  the
Corporation may, in the sole discretion of the Board of Directors,  issue shares
of its Common Stock as payment of the  dividends  then due and  payable.  If the
Corporation  elects to pay dividends in Common Stock in lieu of a cash dividend,
the  Corporation  shall issue to all holders of shares of Convertible  Preferred
Stock such  number of fully paid and  non-assessable  shares of Common  Stock as
shall have an  aggregate  Closing  Price value  (determined  as of the date such
dividend is payable) equal in amount to the cash dividend which the  Corporation
has elected to pay in kind.

         Section 5.        Corporate Events.

                  a. Notices of Record Date. In the event of (i) any declaration
by the  Corporation  of a record date of the holders of any class of  securities
for the purpose of determining  the holders  thereof who are entitled to receive
any dividend or other  distribution  or (ii) any capital  reorganization  of the
Corporation,  any  reclassification  or recapitalization of the capital stock of
the  Corporation,  any merger or  consolidation of the Corporation and any other
entity or person,  or any voluntary or involuntary  dissolution,  liquidation or
winding up of the  Corporation,  the  Corporation  shall mail to each  holder of
Convertible  Preferred Stock at least 10 days prior to the record date specified
herein,  a notice  specifying  (A) date on which any such  record  date is to be
declared for the purposes of such dividend or distribution  and a description of
such dividend or  distribution,  (B) the date on which any such  reorganization,
reclassification,  transfer, consolidation,  merger, dissolution, liquidation or
winding up is expected to become effective, and (C) the time, if any, that is to
be fixed, as to when the holders of record of Common Stock (or other securities)
become eligible to receive  securities or other property  deliverable  upon such
reorganization,  reclassification,  transfer, consolidation, merger, dissolution
or winding up.

                  b.  Corporate   Changes.   The   Conversion   Price  shall  be
appropriately  adjusted  to reflect  any stock  dividend,  stock  split or share
combination  of the  Common  Stock.  In the event of a  merger,  reorganization,
recapitalization  or  similar  event of or with  respect to the  Corporation  (a
"Corporate Change") (other than a Corporate Change in which all or substantially
all  of the  consideration  received  by the  holders  of the  Company's  equity
securities  upon such  Corporate  Change  consists of cash or assets  other than
securities  issued by the acquiring  entity or any  affiliate  thereof and as to
which the  holders of the  Convertible  Preferred  Stock shall be assumed by the
acquiring  entity  and  thereafter  the  Convertible  Preferred  Stock  shall be
convertible  into such class and type of  securities  as the  Holder  would have
received had the Holder  converted the Convertible  Preferred Stock  immediately
prior to such Corporate Change,  as appropriately  adjusted to equitably reflect
the Conversion Price and any stock dividend, stock split or share combination of
the Common Stock after such corporate event.

         Section  6.   Reservation   of  Stock   Issuable  Upon   Conversion.The
Corporation  shall at all times reserve and keep available out of its authorized
but unissued  shares of Common  Stock  solely for the purpose of  effecting  the
conversion  of the shares of  Convertible  Preferred  Stock,  such number of its
shares of Common  Stock as shall from time to time be  sufficient  to effect the
conversion of all then outstanding shares of Convertible Preferred Stock; and if
at any time the number of  authorized  by unissued  shares of Common Stock shall
not be sufficient to affect the  conversion  of all then  outstanding  shares of
Convertible  Preferred  Stock;  and if at any time the number of authorized  but
unissued shares of Common Stock shall not be sufficient to affect the conversion
of  all  then  outstanding  shares  of  the  Convertible  Preferred  Stock,  the
Corporation  will take such corporate action as may be necessary to increase its
authorized but unissued shares of Common Stock to such number of shares as shall
be sufficient for such purpose.

         Section 7.        Liquidation Preference.

                  a. In the event of any liquidation,  dissolution or winding up
of the Corporation,  either  voluntary or involuntary,  the holders of shares of
Convertible  Preferred  Stock shall be entitled  to receive,  immediately  after
distributions of senior securities required by the Corporation's  Certificate of
Incorporation,  as amended,  and prior and in preference to any  distribution to
junior securities but in parity with any distribution to parity  securities,  an
amount per share equal to $1,000 (as  adjusted for any  reclassification,  stock
dividends,

                                        3

<PAGE>



combinations,  splits and similar recapitalizations  affecting such shares) (the
"Original  Issue  Price").  If upon the  occurrence of such event the assets and
funds thus distributed among the holders of the Convertible  Preferred Stock and
parity securities shall be insufficient to permit the payment to such holders of
the full  preferential  amounts due to the holders of the Convertible  Preferred
Stock and the parity securities,  respectively, then the entire assets and funds
of the Corporation legally available for distribution shall be distributed among
the holders of the Convertible  Preferred Stock and the parity  securities,  pro
rata, based on the respective  liquidation amounts to which such series of stock
is entitled by the Corporation's Certificate of Incorporation as amended.

                  b.  Upon  the  completion  of  the  distribution  required  by
subsection 7.a, if assets remain in this Corporation,  they shall be distributed
to holders  of parity  securities  (unless  holders  of parity  securities  have
received  distributions pursuant to subsection 7.a. above) and junior securities
in accordance with the Corporation's Certificate of Incorporation, as amended.

                  c. A consolidation  or merger of the Corporation  with or into
any other corporation or corporations,  or a sale, conveyance or distribution of
all or substantially all of the assets of the Corporation or the effectuation by
the Corporation of a transaction or series of related transactions in which more
than 50% of the voting  power of the  Corporation  is disposed  of, shall not be
deemed to be a liquidation, dissolution or winding up within the meaning of this
Section 7, but shall instead be treated pursuant to Section 5 hereof.

         Section 8.        Redemption.

                  a. The  Corporation  shall be  entitled  to  redeem,  from any
source of funds legally available therefor,  each share of Convertible Preferred
Stock on, or at any time after, the second  anniversary of the Original Issuance
Date (each such date on which the Corporation  effects a redemption  pursuant to
this Section  8.a., a  "Corporation  Redemption  Date") by paying in cash to the
holder a sum equal to (i) the  Original  Issue  Price  per share of  Convertible
Preferred Stock held by such holder plus (ii) an amount equal to all declared or
accumulated  but  unpaid  dividends  on such  shares  (such  sum is  hereinafter
referred to as the "Redemption Price").

     Any  redemption  effected  pursuant to this Section 8.a. shall be made on a
pro  rata  basis  among  the  holders  of the  Convertible  Preferred  Stock  in
proportion to the shares of Convertible Preferred Stock then held by them.

                  b. At the  individual  option  of each  holder  of  shares  of
Convertible  Preferred Stock, the Corporation shall redeem all or any portion of
the  Convertible  Preferred  Stock owned by such holder or holders on, or at any
time after, the fourth anniversary of the Original Issuance Date (each such date
on which the Corporation  effects a redemption  pursuant to this Section 8.b., a
"Holder Redemption Date") by paying in cash to the holder the Redemption Price.

                  c. As used herein and in Section 8.d. and 8.e. below, the term
"Redemption  Date"  shall  refer to each of  "Corporation  Redemption  Date" and
"Holder  Redemption  Date".  At least 15 but no more than 30 days  prior to each
Redemption Date written notice shall be mailed,  first class postage prepaid, to
each  holder  of record  (at the  close of  business  on the  business  day next
preceding the day on which notice is given) of the  Convertible  Preferred Stock
to be redeemed,  at the address last shown on the records of the Corporation for
such holder notifying such holder of the redemption to be effected,  specify the
number of shares to be redeemed  from such  holder,  the  Redemption  Date,  the
Redemption  Price,  and the place at which  payment may be obtained  and calling
upon such holder to surrender to the Corporation, in the manner and at the place
designated,  its  certificate  or  certificates  representing  the  shares to be
redeemed  (the  "Redemption  Notice").  Except as provided in Section 3.d. on or
after the  Redemption  Date,  each holder of Convertible  Preferred  Stock to be
redeemed shall  surrender to the  Corporation  the  certificate or  certificates
representing  such  shares,  in the  manner and at the place  designated  in the
Redemption  Notice,  and thereupon the Redemption  Price of such shares shall be
payable to the order of the person  whose name  appears on such  certificate  or
certificates  as the owner  thereof and each  surrendered  certificate  shall be
canceled.  In the  event  less  than  all the  shares  represented  by any  such
certificate are redeemed,  a new certificate  shall be issued  representing  the
unredeemed shares.

                                        4

<PAGE>




                  d. From and after the Redemption Date, unless there shall have
been a default in payment of the Redemption  Price,  all rights of the holder of
shares  of  Convertible   Preferred  Stock  designated  for  redemption  in  the
Redemption Notice as holders of Convertible Preferred Stock (except the right to
receive  the  Redemption   Price  without   interest  upon  surrender  of  their
certificate or certificates)  shall cease with respect to such shares,  and such
shares shall not thereafter be transferred on the books of the Corporation or be
deemed  to be  outstanding  for any  purposes  whatsoever.  If the  funds of the
Corporation legally available for redemption of shares of Convertible  Preferred
Stock on any  Redemption  Date are  insufficient  to redeem the total  number of
shares of Convertible  Preferred Stock to be redeemed on such date,  those funds
which are legally  available will be used to redeem the maximum  possible number
of such shares  ratably  among the  holders of such shares to be redeemed  based
upon their holdings of Convertible  Preferred  Stock.  The shares of Convertible
Preferred  Stock not redeemed shall remain  outstanding  and entitled to all the
rights and preferences  provided herein.  At any time thereafter when additional
funds of the Corporation  are legally  available for the redemption of shares of
Convertible  Preferred  Stock such funds will  immediately be used to redeem the
balance of the shares which the  Corporation has become obliged to redeem on any
Redemption Date, but which it has not redeemed.

                  e. On or prior to each Redemption Date, the Corporation  shall
deposit  the  Redemption  Price of all  shares of  Convertible  Preferred  Stock
designated for  redemption in the Redemption  Notice and not yet redeemed with a
bank or trust  corporation  having  aggregate  capital  and surplus in excess of
$100,000,000  as a trust fund for the benefit of the  respective  holders of the
shares  designated  for  redemption  and  not  yet  redeemed,  with  irrevocable
instructions  and  authority  to the  bank  or  trust  corporation  to  pay  the
Redemption Price for such shares to their respective holders has surrendered its
share  certificate to the Corporation  pursuant to Section 8.c. above. As of the
Redemption  Date,  the deposit  shall  constitute  full payment of the shares to
their holders,  and from and after the Redemption  Date the shares so called for
redemption  shall be redeemed  and shall be deemed to be no longer  outstanding,
and the holders  thereof  shall cease to be  stockholders  with  respect to such
shares  and shall  have no rights  with  respect  thereto  except  the rights to
receive from the bank or trust  corporation  payment of the Redemption  Price of
shares, without interest,  upon surrender of their certificates  therefor.  Such
instructions  shall also  provide that any moneys  deposited by the  Corporation
pursuant to this Section 8.e. for the redemption of shares thereafter  converted
into shares of the Corporation's Common Stock pursuant to Section 2 hereof prior
to the  Redemption  Date shall be returned to the  Corporation  pursuant to this
Section 8.e.  remaining  unclaimed at the expiration of two years  following the
Redemption Date shall thereafter be returned to the Corporation upon its request
expressed in a resolution of its Board of Directors.

         Section 9. Voting Rights.  The holders of Convertible  Preferred  Stock
will not have any voting rights  except as set forth below or as otherwise  from
time to time required by law. The affirmative  vote or consent of the holders of
at least a majority of the outstanding  shares of Convertible  Preferred  Stock,
voting separately as a class,  will be required for an amendment,  alteration or
repeal  of  the  Corporation's   Certificate  of  Incorporation  (including  any
certificate  of  designation  of  preferences)  if, and only if, the  amendment,
alteration or repeal adversely affects the powers, preferences or special rights
of the Convertible Preferred Stock.

                  To the extent that under  Delaware law the vote of the holders
of the Convertible Preferred Stock, voting separately as a class, is required to
authorize a given action of the Corporation,  the affirmative vote or consent of
the holders of at least a majority of the outstanding  shares of the Convertible
Preferred  Stock shall  constitute the approval of such action by the class.  To
the extent  that under  Delaware  law the holders of the  Convertible  Preferred
Stock are  entitled to vote on a matter  with  holders of Common  Stock,  voting
together  as one  class,  each  share  of  Common  Stock  into  which it is then
convertible using the record date for the taking of such vote of stockholders as
the  date as of  which  the  Conversion  Price  is  calculated.  Holders  of the
Convertible  Preferred  Stock shall be  entitled  to notice of all  shareholders
meetings  or written  consents  with  respect to which they would be entitled to
vote, which notice would be provided pursuant to the  Corporation's  by-laws and
applicable statutes.

         Section 10.  Protective  Provisions.  So long as shares of  Convertible
Preferred Stock are outstanding,  the Corporation shall not take any action that
would impair the rights of the holders of the  Convertible  Preferred  Stock set
forth  herein and shall not without  first  obtaining  the  approval (by vote or
written  consent,  as  provided by law) of the holders of at least a majority of
the then outstanding shares of Convertible Preferred Stock:

                                        5

<PAGE>



     a. alter or change the rights,  preferences  or privileges of the shares of
the  Convertible  Preferred  Stock  or  any  other  securities  so as to  affect
adversely the Convertible Preferred Stock;

     b. create any new class or series of stock  having a  preference  over,  or
being  on a parity  with,  the  Convertible  Preferred  Stock  with  respect  to
distributions pursuant to Section 7 above; or

     c. do any act or thing  which  would  result in  taxation of the holders of
shares of the  Convertible  Preferred  Stock under  Section 305 of the  Internal
Revenue Code of 1986,  as amended (or any  comparable  provision of the Internal
Revenue Code as hereinafter from time to time amended)

         IN WITNESS  WHEREOF,  I have executed this Certificate this 13th day of
June, 1996.



                                                      /s/ Robert Spivak
                                                     -----------------
                                                     President, Robert Spivak




ATTEST:



 /s/ Michael Weinstock
Secretary, Michael Weinstock





series.a

                                        6

<PAGE>

<TABLE> <S> <C>


                                      
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       1,788,528
<SECURITIES>                                         0
<RECEIVABLES>                                   38,338
<ALLOWANCES>                                         0
<INVENTORY>                                    213,407
<CURRENT-ASSETS>                             2,715,808
<PP&E>                                       7,211,289
<DEPRECIATION>                               2,908,153
<TOTAL-ASSETS>                               9,871,603
<CURRENT-LIABILITIES>                        2,290,439
<BONDS>                                      1,129,585
<COMMON>                                           138
                                0
                                          2
<OTHER-SE>                                   6,451,579
<TOTAL-LIABILITY-AND-EQUITY>                 9,871,603
<SALES>                                     10,937,385
<TOTAL-REVENUES>                                     0
<CGS>                                        2,892,312
<TOTAL-COSTS>                                8,056,038
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              70,458
<INCOME-PRETAX>                               (81,423)
<INCOME-TAX>                                       800
<INCOME-CONTINUING>                           (82,223)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (82,223)
<EPS-PRIMARY>                                   (0.01)
<EPS-DILUTED>                                   (0.01)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission