MISTER JAY FASHIONS INTERNATIONAL INC
10KSB, 1996-08-01
HOBBY, TOY & GAME SHOPS
Previous: SEGUE SOFTWARE INC, S-8, 1996-08-01
Next: DIAGNOSTIC HEALTH SERVICES INC /DE/, 10QSB, 1996-08-01





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB
(Mark One)
            [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                    For the fiscal year ended March 31, 1996

                                       OR

           [] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

                         Commission File Number O-21178

                     MISTER JAY FASHIONS INTERNATIONAL, INC.
              (Exact name of registrant as specified in its charter)

                Delaware                                13-3626613
     (State or other jurisdiction of        (I.R.S. Employer Identification No.)
     Incorporation or organization)

                    448 West 16th Street, New York, New York          11368
                    (Address of principal executive offices)        (Zip Code)

                                  (212) 391-2272
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:
          Title of each class   Name of each exchange on which registere
                                     NONE

           Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 par value
                                (Title of Class)

                         Common Stock Purchase Warrants
                                (Title of Class)

     Check whether the Issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such  shorter  period that  registrant  was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes [X] No [ ]

     Check  if no  disclosure  of  delinquent  filers  in  response  Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB [ X ].

     The  Registrant's   revenues  for  the  year  ended  March  31,  1996  were
$22,492,587.

     The aggregate market value of the voting stock on July 26, 1996 (consisting
of  Common  Stock,  par  value  $.01  per  share)  held  by  non-affiliates  was
approximately $10,813,043,  based upon the average bid and asked prices for such
Common Stock on said date ($2.06),  as reported by a market maker. On such date,
there were 5,588,050 shares of Registrant's Common Stock outstanding.



<PAGE>



                                     PART I


ITEM 1.   DESCRIPTION OF BUSINESS

General

     Mister Jay  Fashions  International,  Inc.  (the  "Company")  is a Delaware
corporation which was organized in March 1991 and which commenced  operations in
October 1991. The Company designs,  manufacturers and markets a variety of lower
priced women's dresses, gowns and separates (blouses, camisoles, jackets, skirts
and pants) for special occasions and formal events.

     The  Company   markets  its   products   under  its  Mister  Jay   Fashions
International,  Lady  Helene,  Mister  Jay  Separates  and Junior for Mister Jay
labels.  The Company sells its products in the United States  primarily  through
specialty retail clothing stores and, to a lesser extent, to department  stores.
Most of the Company's  products are  purchased by women for  weddings,  parties,
dancing and other events requiring formal attire.


Change of Majority Control of American Toys, Inc.

General

     American Toys, Inc.  ("American Toys") is a Delaware  corporation which was
organized in February  1993 for the purpose of  acquiring  90% of the issued and
outstanding  common  stock and 100% of the  shares of a newly  created  Series C
Preferred Stock of Play Co. Toys & Entertainment Corp. ("Playco"),  a California
based retailer of children and adult toys.  Until June 1996, the Company was the
majority stockholder of American Toys and was able to substantially  control all
of its operations.

     In June 1996,  European  Ventures  Corp.  ("EVC"),  a British Virgin Island
corporation,  of which Moses Mika is the sole officer, director and stockholder,
acquired  3,106,500  shares of American  Toys common  stock,  par value $.01, in
exchange   for  400,000   shares  of  common   stock  of   Multimedia   Concepts
International,  Inc.  ("Media"),  a Delaware  corporation.  EVC had the right to
either pay $1,800,000 for the shares or transfer  400,000 shares of Media to the
Company. Mr. Mika is the father of Ilan Arbel, the president and Chief Executive
Officer of the Company,  former president of American Toys and the president and
Chairman of the Board of Media.  The shares of common  stock  issued to EVC will
not be subject to the spin-off distribution referred to herein. (See "--Spin-off
of Play Co. Toys &  Entertainment  Corp.").  Pursuant to this  acquisition,  the
Company no longer has majority control of American Toys.

Reverse Stock Split

     American Toys held a special  meeting of its  stockholders on May 31, 1996,
at which meeting the stockholders  approved a 1 for 4 reverse stock split of its
outstanding  shares of Common Stock,  reducing its issued and outstanding shares
of Common  Stock from  3,575,980  shares to 893,995  shares of which the Company
owns  447,508  shares.  The  record  date for the  purpose  of  calculating  the
reverse-split was April 17, 1996.

                                        2

<PAGE>




Spin-off of Play Co. Toys & Entertainment Corp.

     In June 1996, American Toys' Board of Directors,  pursuant to the Company's
consent,  authorized the spin-off (the "Spin-off Distribution") of the shares of
common stock of Playco owned by American Toys. The record date for  stockholders
of American Toys to receive the  distribution  of the shares of Playco is August
15, 1996. Presently, American Toys owns 2,548,930 shares or approximately 66% of
the outstanding shares of common stock of Playco. In addition, American Toys, as
majority  stockholder  of Playco has  authorized  the conversion of its Series D
Preferred Stock owned by American Toys to be converted into 1,157,028  shares of
Playco's  common  stock,  based upon the average  closing  bid price  ($1.21) of
Playco's  shares for the period from March 1, 1996 to May 31,  1996.  Initially,
Playco was indebted to American Toys in the amount of $1,400,000, which debt was
converted into one share of Playco's Series D Preferred Stock,  which share gave
American Toys a  preferential  voting right to vote to elect the majority of the
board of directors of Playco.  On July 19, 1996,  Playco  mailed an  information
statement  and  annual  report  to the  stockholders  of Playco  describing  the
conversion  and certain  amendments to Playco's  Certificate  of  Incorporation,
which  actions  are  scheduled  to take  place on August 9, 1996.  See  "Certain
Relationships and Related Transactions."

     On June 20,  1996,  American  Toys,  as  majority  stockholder  of  Playco,
executed  a written  consent  authorizing  Playco to amend  its  Certificate  of
Incorporation, to (i) amend the rights and preferences of the Series D Preferred
Stock to provide that it shall be convertible  into 1,157,028 shares of Playco's
common stock and (ii) amend Playco's  Series E Preferred  Stock to designate two
separate  classes,  of which 10,000,000 shares shall be designated the "Series E
Class I Preferred  Stock," which shares shall be convertible at any time into 20
shares of  Playco's  common  stock,  and  10,000,000  shares  of which  shall be
designated  the  "Series  E Class II  Preferred  Stock,"  which  shares  will be
convertible  at the option of the holder,  commencing  two years from  issuance,
into 20 shares of Playco's  common  stock.  The shares of the Series E Preferred
Stock purchased by Europe American Capital Corp. ("EACC") shall be designated as
Series E Class I Preferred Stock. See "-- Business of Playco."

     Upon the conversion of the Series D Preferred Stock American Toys would own
3,705,958  shares of Playco's common stock. The record date for the stockholders
entitled  to the  distribution  is August  15,  1996,  and the  distribution  is
expected to be sent to  stockholders  on August 30, 1996. As of August 15, 1996,
American  Toys  expects  that there  will be  7,850,000  shares of common  stock
outstanding.  This anticipates (i) the  consummation of the Labyrinth  Agreement
(See "-- Acquisition of Labyrinth  Communications  Technologies  Group, Inc. and
Mantra Technologies, Inc.") and the issuance of 2,250,000 shares of common stock
to Dr.  Oliver  Hilsenrath  and (ii)  600,000  shares of common  stock  issuable
pursuant to the private placement (See "--Private Placement").  Only the holders
of approximately  2,494,000 shares will be eligible for the distribution,  which
includes  (i) 893,995  shares which were  outstanding  after the 1 for 4 reverse
stock split, (ii) 600,000 shares to be issued in the Private Placement, assuming
the  consummation  thereof,  and (iii) 1,000,000  shares issued to Ilan Arbel in
June 1996 upon the  exercise of an option  granted  pursuant  to his  employment
agreement.  The Spin-off  Distribution  shall not include the  3,106,005  shares
issued to European  Ventures Corp.  ("EVC") in June 1996 (See "-- Acquisition of
shares of Multimedia Concepts  International,  Inc. and Video On-Line USA, Inc.)
or the 2,250,000 shares issuable to Dr. Oliver  Hilsenrath upon the consummation
of Labyrinth Agreement. Assuming the conversion of the Series D Preferred Stock,
American Toys shall own 3,705,958 shares

                                        3

<PAGE>



of Playco's common stock, which shall be distributed at the rate of
approximately 1.49 shares for each share of common stock of American Toys owned.

Business of Mister Jay Fashions International, Inc.


     Mister Jay  Fashions  International.  The  Company's  Mister  Jay  Fashions
International  line is comprised of approximately 75 different styles of women's
dresses and gowns. Each of the dresses and gowns is available in sizes 8 through
20.  The  garments  in the  Mister  Jay  Fashions  International  line  are more
generously  cut than the Junior for  Mister Jay line.  Dresses  and gowns in the
Mister Jay Fashions International line generally retail for approximately $110.

     Junior for Mister Jay.  The Junior for Mister Jay line is a line of dresses
and gowns which are more form fitting than the Mister Jay Fashions International
line  and  is  available  in  sizes  3 to 16  and in  sizes  16  1/2 to 24  1/2.
Approximately  25  different  styles are  available in the Junior for Mister Jay
line.  Dresses and gowns in the Junior for Mister Jay line generally  retail for
approximately $150.

     Lady  Helene.  The Lady Helene line is identical to the Mister Jay Fashions
International  line,  except that the Lady Helene line is  available in sizes 14
1/2 to 32 1/2.  Dresses and gowns in the Lady Helene line  generally  retail for
approximately $115.

     Mister Jay  Separates.  The Mister Jay Separates  line  comprises  blouses,
camisoles,  jackets,  skirts and pants in sizes small, medium,  large,  x-large,
xx-large and xxx-large.  There are approximately 30 different styles of blouses,
camisoles and jackets;  14 different styles of skirts; and 6 different styles of
pants in the Mister Jay Separates line. Blouses, camisoles,  jackets, skirts and
pants in the Mister Jay Separates line generally retail for  approximately  $100
each.

Public Offering

     The Company on February 19, 1993,  consummated a public offering of 438,050
units  (including  the  purchase  of  38,050  units  upon  the  exercise  of the
underwriter's  over-allotment),  each unit  comprising one share of Common stock
and one Redeemable Common Stock Purchase Warrant to purchase one share of Common
Stock,  at a  purchase  price of $5.00  per unit,  through  Hanover  Sterling  &
Company, Ltd. ("Hanover").  The Company received net proceeds of $1,513,000 from
the  offering,  after  paying  the  10%  discount,  3%  non-accountable  expense
allowance and first years  consulting fee. The proceeds have been apportioned as
follows (i) $600,000 was used for  marketing and  advertising,  (ii) $150,000 to
hire additional  employees (iii) $400,000 was used to purchase  fabrics and (iv)
$363,000 was used for general working capital.

     Hanover Sterling & Co., Ltd. ("Hanover"), the underwriter of the Company's,
American  Toys and Playco's  public  offerings  was a dominant  influence in the
market for the  securities of such  company's  until  February 1995. In February
1995, the National  Association of Securities Dealers,  Inc. (the "NASD") halted
Hanover's market making operations due to Hanover's inability to meet the NASD's
net capital  requirements,  which requires a broker/dealer  to maintain  certain
levels of cash and other liquid

                                        4

<PAGE>



assets  in  order  to  meet  its  obligations.  Hanover  ceased  all  operations
immediately  after  losing its market  making  ability.  It is  believed  by the
Company that the securities Hanover was making a market in were being shorted by
a group of other brokerage houses,  which caused a decrease in Hanover's capital
which  inevitably lead to its loss of market making  activities.  The market for
the Company's,  American Toys' and Playco's  securities have been  significantly
affected and may continue to be affected by the loss of Hanover's  participation
in the market.  The loss of Hanover's market making  activities of the Company's
and  Playco's  securities  has  decreased  significantly  the  liquidity  of  an
investment in such  securities.  Upon Hanover ceasing  operations,  its clearing
firm, Adler Coleman,  filed for bankruptcy protection and all client accounts of
Hanover were frozen while SIPC, the insurance  agency for Adler Coleman,  sorted
out all  transactions.  As of the date hereof,  all trades transacted during the
last two  weeks of  Hanover's  operations  are  still  being  reviewed  and such
accounts still frozen.

Design and Manufacturing

     All of the  Company's  garments  are  designed by the  Company's  designer,
Sheikhar Boodram,  who is also a Director and Vice-President of the Company. The
Company's  garments consist of original designs and  modifications and copies of
existing designs.  The Company's design staff consists of three persons,  one of
whom designs the  garment;  one of whom creates the pattern for the new garment;
and one of whom sews  samples of the new  garments.  Samples  of newly  designed
garments  are  delivered  to the  Company's  sales  personnel  and  showroom for
introduction to the Company's existing customers and the trade.

     When  the  Company  receives  an order to  supply a  customer  with a newly
designed garment, the Company's cutting department cuts the required material to
pattern  and ships  the cut  material,  together  with any  required  non-fabric
sub-materials,  to sewing  contractors  located in New York State, which sew and
assemble  garments for the  Company.  All  finished  goods are  delivered by the
sewing  contractors to the Company upon their completion,  for final inspection,
allocation  and shipment to  customers.  The goods are delivered to customers by
independent  shippers and are shipped to  customers  by air or truck,  depending
upon customers' needs, and cost and time considerations.

Supplies and Inventory

     The Company purchases its fabrics,  together with non-fabric  sub-materials
(zippers,  buttons,  and trimmings),  from New York City based manufacturers and
suppliers.  The Company generally pays for fabrics and non-fabric  sub-materials
upon  receipt.  As is  customary  in the  industry,  the  Company  does not have
long-term  formal  arrangements  with any of its  suppliers  and  purchases  its
supplies based upon specific design and order requirements. However, the Company
has  experienced  little  difficulty  in  satisfying  its fabric and  non-fabric
requirements and considers its sources of supply adequate.

     The Company's  inventory of garments  varies  depending  upon the Company's
backlog of purchase orders and its financial position.



                                        5

<PAGE>



Quality Control

     The Company  conducts limited quality control to ensure that finished goods
meet the Company's standards.  The Company employs one person to inspect samples
of  each  garment  upon  receipt  from  the  sewing  sub-contractors  to  ensure
compliance with the Company's specifications.

Marketing and Sales

     The  Company's  products are sold  primarily to retail  specialty  clothing
stores  and to a lesser  extent,  to  department  stores  throughout  the United
States.  The  Company's  products  are  sold by nine  independent  manufacturers
representatives  on a commission  basis and by management  and a salaried  sales
person  employed  by the  Company at the  Company's  sales  office.  Most of the
Company's sales are made on a net 30 day basis,  with a 8% discount  offered for
payment within 10 days.

     Several  of  the  major  retail   department  store  chains  have  recently
experienced  financial  difficulties  and some have filed for  protection  under
Chapter XI of the  federal  bankruptcy  laws.  Although  the  Company  sells its
products to some of such retail  department store chains, to date, the financial
difficulties  of such  retail  department  store  chains  has not had a material
adverse effect on the Company's business.  The Company is unable to predict what
effect,  if any, the financial  difficulties  encountered by such retailers will
have on the Company's business.

     The  Company  does not sell on  consignment  and does not accept  return of
products other than imperfect  goods or goods shipped in error.  Imperfect goods
are generally replaced with new, conforming goods.

     The Company  relies on sales calls by its  representatives  and exhibits by
its manufacturers'  representatives at trade shows to generate new business. The
Company  additionally  sends catalogs and flyers to its existing  customers on a
regular basis, advising them of new products available from the Company.

     The  Company  believes a key  feature  of its  business  is its  ability to
design,  produce  and sell low cost  garments  which  are  similar  in style and
appearance to more expensive garments.

Research and Development

     The  Company  does not  expend  any  funds  specifically  for  research  or
development of its garments.  The Company does however,  develop new garments on
an ongoing basis, the cost of which is incorporated into the Company's operating
expenses.

Backlog

     A significant  portion of the Company's sales are generated from short term
purchase  orders from  customers  who place  orders on an as-needed  basis.  The
Company  typically  manufactures  its  products  upon receipt of orders from its
customers and delivers goods within four weeks of receipt of an order.

                                        6

<PAGE>



The Company generally manufactures  approximately 10% more goods than is ordered
by a customer in anticipation of reorders from customers.  Information  relative
to open purchase  orders at any date may be materially  affected by, among other
things,  the timing of  recording  of orders  and  shipments.  Accordingly,  the
Company does not believe  that the amount of its unfilled  orders at any time is
meaningful.

Trademarks

     The Company  utilizes  registered  and common law trademarks for use on its
products.  The Company  registered  the  trademark  "Lady  Helene" in the United
States  in or  about  September,  1992.  The  trademarks  "Mister  Jay  Fashions
International",  Mister Jay Separates and Junior for Mister Jay are unregistered
trademarks  which the Company  uses on its  respective  lines of  clothing.  The
Company has not filed for  registration of any of such  unregistered  trademarks
because of the probability that existing similar registered trademarks would act
as a bar to  registration.  There can be no assurance  that the Company's  "Lady
Helene" trademark will be adequately  protected against infringement or that the
Company  will not be found to in some manner be  infringing  on another  party's
trademark   through   sales  under  the   unregistered   "Mister  Jay   Fashions
International",  "Mister Jay Separates" and "Junior for Mister Jay"  trademarks,
any of which events could adversely affect the Company's business.

Competition

     There is intense  competition  in the  sectors of the  apparel  industry in
which  the  Company   participates.   The  Company   competes  with  many  other
manufacturers,  some of which are larger  and have  greater  resources  than the
Company.

     The Company's business is highly competitive, with relatively insignificant
barriers to entry and with numerous firms competing for the same customers.  The
Company is in direct  competition  with local,  regional and  national  clothing
manufacturers,   many  of  which  have  greater  resources  and  more  extensive
distribution and marketing than the Company.  In addition,  many large retailers
have recently commenced sales of "store brand" garments which compete with those
sold by the Company.  Management  believes  that the  Company's  market share is
insignificant in the evening wear and special occasion garment market.

     Many of the national  clothing  manufacturers  have  extensive  advertising
campaigns which develop and reinforce brand  recognition.  In addition,  many of
such  manufacturers  have agreements with Department  Stores and national retail
clothing  chains to jointly  advertise  and  market  their  products.  Since the
Company does little  advertising and has no agreement with any Department  Store
or national retail chain to advertise any of its products,  the Company competes
with Companies which have brand names which are well known to the public. It can
be expected that a retail  shopper will buy a garment from a "brand name" entity
before that of an unknown entity, if all other factors are equal.



                                        7

<PAGE>



Employees

     As of March 31,  1996,  the Company  employed  10  full-time  persons.  The
Company   additionally   utilizes   the   services   of  7   independent   sales
representatives  who are  compensated  on a commission  basis only.  None of the
employees of the Company is  represented by a union,  and the Company  considers
employee relations to be good.

Business of American Toys

Acquisition  of shares of  Multimedia  Concepts  International,  Inc.  and Video
On-Line USA, Inc.

     In June 1996, EVC, a British Virgin Island corporation, of which Moses Mika
is the sole officer,  director and  stockholder,  acquired  3,106,005  shares of
American  Toys's common stock in exchange for 400,000  shares of common stock of
Multimedia Concepts International, Inc., a Delaware corporation ("Media"), which
shares  are  quoted  on the  Nasdaq  SmallCap  Stock  Market.  Pursuant  to this
acquisition,  EVC became the  majority  stockholder  of American  Toys.  (See "-
Reorganization  of American Toys, Inc." and "Certain  Relationships  and Related
Transactions").  EVC had the right to either  pay  $1,800,000  for the shares or
transfer  400,000  shares of Media to American  Toys.  Mr. Mika is the father of
Ilan Arbel,  the  president and Chief  Executive  Officer of American Toys and a
director of Media. The shares of common stock issued to EVC will not be eligible
to receive the Spin-off  Distribution.  In May 1996,  Media  acquired 51% of the
outstanding shares of common stock of Video On-Line USA, Inc.  ("Video").  Video
was formed by EVC,  which  company  retained  49% of the  outstanding  shares of
Video,  with Media owning the balance.  In June 1996,  EVC  exchanged all of its
shares of Video for a five year  options  to  purchase  3,000,000  shares of the
common  stock at an exercise  price of $2.00 per share and 100,000  shares at an
exercise price of $2.50.

Acquisition of Labyrinth  Communications  Technologies Group, Inc. ("Labyrinth")
and Mantra Technologies, Inc. ("Mantra")

     Labyrinth  Communications  Technologies Group, Inc., a Delaware corporation
("Labyrinth"),  was formed by Dr. Oliver  Hilsenrath on June 17, 1996.  American
Toys entered into a stock purchase  agreement  with  Labyrinth  (the  "Labyrinth
Agreement"),  whereby American Toys has agreed to acquire 51% of the outstanding
shares of common  stock of  Labyrinth.  Pursuant  to the terms of the  Labyrinth
Agreement,  American Toys will purchase  200,000  shares of  Labyrinth's  common
stock  or 20% of the  outstanding  shares  for  $2,000,000  and  shall  exchange
2,250,000 shares of common stock for 310,000 shares of Labyrinth's  common stock
from Dr. Oliver  Hilsenrath,  the sole officer and director of  Labyrinth.  Upon
consummation  of this  agreement  Dr.  Oliver  Hilsenrath,  the  founder of both
Labyrinth and Mantra,  will become the president,  Chief Executive Officer and a
director of American  Toys. In addition,  American Toys has entered into a stock
purchase agreement with Mantra (the "Mantra  Agreement"),  to acquire 51% of the
outstanding  shares of  Mantra  for  $500,000,  with the  right to  acquire  the
remaining  49% of the  outstanding  shares  in  exchange  for  an  aggregate  of
1,000,000 shares of American Toys's common stock.  American Toys shall be issued
an  option  by  the   stockholders  of  Mantra  upon  the  consummation  of  the
acquisition, which option may be initially exercised only in the event that

                                        8

<PAGE>



the  closing  bid price of the  common  stock for the  period of 30  consecutive
trading days prior to the date of exercise shall have been at least $5.00.

Private Placement

     In July 1996,  American Toys  commenced a private  placement  (the "Private
Placement")  of its  securities.  American Toys is offering  600,000 shares at a
purchase  price of $2.50 per share.  The proceeds of the offering  shall be used
for the acquisitions of Labyrinth and Mantra.

Business of Labyrinth

     Labyrinth  was  formed for the  purpose  of  continuing  the  research  and
development  commenced  by Dr.  Oliver  Hilsenrath  in  the  field  of  wireless
communications.  Labyrinth is in its development  stages,  primarily focusing on
the raising of capital to continue  its research  and  development.  Labyrinth's
goal is to identify,  develop,  manufacture and market specialized products that
augment and improve  existing and  emerging  wireless  communications  services.
Labyrinth's  business plan is to hire a team of experts in the field of wireless
communications  and to continue the research and  development  of the technology
commenced by Dr. Oliver Hilsenrath. In the aggregate,  through subscriptions and
the investment by American Toys,  Labyrinth  anticipates raising an aggregate of
approximately $2,948,000.

     Labyrinth  anticipates  that  the  research  and  development  stage of its
technology will continue for at least an additional 12 months,  prior to testing
any potential products,  which Labyrinth estimates will take an additional 6 - 9
months.  Therefore,  Labyrinth does not  anticipate  receiving any revenues from
operations  for at least 18 months.  The funds raised by Labyrinth  will be used
for general corporate purposes including salaries,  fees and expenses as well as
for developing  prototypes  and eventually the initial  marketing of Labyrinth's
product lines.  Labyrinth  anticipates that it will need additional funds in the
future,  however,  there  can be no  assurances  that if  additional  funds  are
available,  such funds will be available on  acceptable  terms.  There can be no
assurances   that  Labyrinth  will  meet  its  timetable  with  respect  to  the
development  of the  technology or any product  line,  if  developed,  or of its
ability to obtain a carrier to test its products if developed.

Research and Development

     Labyrinth is currently  in the process of  developing a product  called the
"Flybeam".  The Flybeam is an  innovative  attachment  to the  current  wireless
radio/antenna used by wireless communications base stations,  which objectively,
through  computerized  programming,  provides for the  flexibility of allocating
channels  geographically  by consumer  demand.  The Flybeam,  combined  with the
hardware  already in place at the base  station,  would allow the  radio/antenna
base  station to use its channels to their  optimum  efficiency  by  redirecting
channels with low customer  usage to those with higher usage  requirements.  The
technology will enable the  radio/antenna to continuously  scan for requests for
service and detect from which direction a call is being made.  Upon  recognizing
where the calls are coming from,  it then would  allocate the number of channels
necessary to handle the volume of calls from such area.


                                        9

<PAGE>



     Labyrinth is also developing  technologies to replace the current  antennas
with electronically steered antennas which would achieve greater partitioning of
cells, allowing for potentially higher efficiency and less interference.

Industry Overview

     The wireless  communications industry has seen significant increased demand
for such services over the past few years.  Carriers are seeking ways to enhance
the  capabilities  of the  infrastructure  of which they have built and invested
greatly.  These  factors are  promoting  the entire  wireless  equipment  market
(companies such as Ericson,  Motorola, Nokia, Northern Telecom, AT&T, etc.) into
supplying more  infrastructure  for service  providers  (companies  such as Bell
Atlantic,  Cellular One, Nextel,  Mercury 1-to-1,  Nynex,  etc.). A new emerging
industry being developed is geared toward producing products,  which improve the
efficiency   and   utilization   of   the   existing   wireless   communications
infrastructure to support more customers.  Companies  competing in this industry
include Arraycomm,  Matra and Hazeltine. The goal is to enable more capacity and
revenues to an existing carrier without an extensive investment and which can be
implemented in a timely fashion.

Business of Mantra

     Mantra is a  development  stage company  formed by Dr.  Oliver  Hilsenrath.
Mantra is developing a software package which operates in the background of your
computer.  The software acquaints itself with the user and probes the World Wide
Web  gathering  items  which  correlate  to the  users  personality/profile  and
business,  which  service  optimizes  your search time and use of the Web.  This
product is presently being developed.

Business of Playco

     Playco was founded in 1974, with one store in Escondido,  California by its
founders  Thomas  Davidson  and  Richard  Brady.   Since  its   commencement  of
operations,  it has grown to seventeen  stores  located  across the Los Angeles,
Orange, San Diego, Riverside and San Bernadino Counties of California.  Playco's
stores average approximately 10,000 square feet in size and are located in strip
shopping centers and are serviced from a central 64,000 square foot distribution
facility.  Playco is a retailer of children's and adult toys,  games,  and hobby
products.  On the  average,  Playco's  stores  offer over 15,000 items for sale,
including a wide selection of educational and specialty toys.

     Playco is a Delaware  Corporation which was originally  incorporated in the
State of California  in 1974,  but changed its domicile to the State of Delaware
on June 14, 1994. In connection  with such change of domicile to Delaware,  each
share of Playco's  common stock was  exchanged  for 50 shares of common stock of
Playco (Delaware).  Such transaction is hereinafter referred to as the "Delaware
Reorganization"  and all  reference  herein to shares of Playco's  common  stock
outstanding or per share information takes into account such transaction  unless
otherwise noted.



                                       10

<PAGE>



1996 Annual Meeting of Playco

     On  May 3,  1996,  Playco  held  an  annual  meeting,  at  which  time  its
stockholders  approved (i) the election of three persons  nominated by the Board
of Directors as Directors,  (ii) the  authorization  of an amendment to Playco's
Certificate of  Incorporation to effect a change of the name of Playco from Play
Co. Toys to Play Co. Toys & Entertainment  Corp.,  (iii) the authorization of an
amendment to Playco's  Certificate  of  Incorporation  to authorize one share of
Preferred Stock, par value $.01 per share, as the "Series D Preferred Stock" and
(iv) the authorization of an amendment to Playco's  Certificate of Incorporation
to  increase  the number of  authorized  shares of common  stock to  410,000,000
shares and to authorize 20,000,000 shares of Preferred Stock, par value $.01 per
share,  as the "Series E Preferred  Stock".  All  proposals  were adopted by the
stockholders  and an amendment to Playco's  Certificate of  Incorporation  filed
with the State of Delaware.  The certificate of amendment as filed,  amended the
name of  Playco,  authorized  a share of Series D  Preferred  Stock,  authorized
1,000,000  shares of the Series E Preferred  Stock and increased the  authorized
shares of common stock to 30,000,000.  As shares of the Series E Preferred Stock
are issued, additional shares may be authorized from time to time.

Public Offering

     Playco, on November 9, 1994, consummated a public offering of 784,950 units
(including  the purchase of 84,750 units upon the exercise of the  underwriter's
over-allotment),  each  unit  comprising  one  share  of  common  stock  and one
redeemable  common stock purchase warrant to purchase one share of common stock,
at a purchase price of $5.00 per unit, through Hanover Sterling & Company,  Ltd.
("Hanover").  Playco received net proceeds of $2,895,614 from the offering.  The
proceeds from Playco's  offering have been  apportioned  as follows (i) $450,000
was paid to American  Toys in order to decrease the loan from American Toys from
$1,700,000 to $1,250,000, (ii) approximately $225,000 was used to redeem 224,708
shares of the Series B  Preferred  Stock  owned by Messrs.  Davidson  and Brady,
(iii) approximately  $350,000 was used for the costs associated with the opening
of a new store in  Whittier,  California  and the balance was used for  Playco's
working capital needs.

Refocus of Corporate Strategy

     Playco has recognized that there is a growing demand for  educational  toys
and entertainment. Playco has identified several small chains that have embarked
into the educational/entertainment  marketplace.  While these store's operations
will be used as role models for  Playco's  future  direction  and growth  plans,
Playco feels the  unfulfilled  need in the  marketplace  is a retail outlet that
offers a combination of the  traditional  name-brand,  quality  promotional  toy
items as well as  educational  toy  offerings.  Playco will be designing  future
locations,  as well as redesigning certain of its existing locations, to include
educational toys and interactive facilities within the stores.

     Playco is in the process of remodeling its Orange store to this new format.
It has plans to remodel two additional  stores before year end 1996.  Currently,
Playco is in lease  negotiations  for two  additional  sites to be opened in the
fall of 1996 under this new concept.  The goal is to have five stores  operating
under  the new  concept  by year end 1996  and,  through  remodel  and new store
openings, a total of thirteen by fiscal year end March 1998.


                                       11

<PAGE>



     Playco is converting its Rialto location to an off price clearance  center.
Playco  feels that this  under-performing  location  is  demographically  better
suited for this concept.  Fewer markdowns  should and will be taken at the other
locations as slower moving  inventory will be transferred to the Rialto location
for faster turnover.

     Traditionally,  Playco's  merchandising  strategy  was  to  offer  what  it
perceived to be an alternative, less intimidating environment than Toys R Us. In
particular,  Playco  stocks  all of its items at eye level (as  opposed to other
stores which stocks many items vertically),  provides clerks to assist customers
and has a general  policy of treating its  customers  with courtesy and respect.
Though  Playco's focus as to its product lines may change,  Playco will continue
to offer these services.

     Though  Playco is seeking to refocus its product lines and  strategies  for
the future,  until its new  strategy is tested,  the majority of its stores will
continue to offer a broad in-stock  selection of products at competitive  prices
with an emphasis on customer  service.  Playco  generally prices its items to be
competitive with Toys R Us, using Toys R Us prices as a guideline.  Such pricing
adversely  affected Playco's profits in fiscal 1994 and may continue to do so in
the future.  While  Playco does not stock the depth or breadth of  selection  of
toys as Toys R Us, it does strive to stock all basic categories of toys, as well
as all television  promoted  items.  Playco also has a special order program for
many items and offers this service free to its' customers.  Playco  estimates it
carries  50% of the toy items  carried  by Toys R Us and that Toys R Us  carries
only 25% of the hobby items carried by Playco. Playco does not compete with Toys
R Us in the juvenile products or clothing category.

     Playco caters to  value-conscious  consumers who are attracted by the brand
name and quality  merchandise  offered by Playco at prices  lower than  original
retail  prices.  Playco  offers  its  customers  a  competitive  refund  policy,
duplicate exchange policy and price matching as additional incentives to shop at
Playco's stores.

     Playco's  competitive  refund  policy is posted in each store and  provides
full refunds to customers  who return goods  purchased at Playco,  provided such
returns are  accompanied by a receipt,  original  carton and all component parts
(with the  exception of video games,  which may only be returned for a refund if
unopened,  or exchanged if opened).  Playco will give a cash refund to customers
without a receipt under the same conditions as customers  returning goods with a
receipt  (although  it will first offer a store  credit),  provided  that Playco
stocks such goods,  the  customer  fills out a store form and the  customer  has
identification.

     Playco's  duplicate  exchange  policy is posted in each store and  provides
that each store will  exchange  any item  stocked by Playco with another item of
equal or greater value,  provided that the customer pays the difference in value
for a more expensive item.

     Playco's  price  matching  policy is posted in each store and provides that
each store will send the  customer a rebate for the  difference  between  Playco
store price of an item and the advertised price of the same item,  provided that
the  customer  brings  to the store a copy of the  advertisement  with the lower
price and that the customer purchases the item at the regular price.



                                       12

<PAGE>



Wholesale Operations

     In June 1994, Playco began selling toy and hobby items on a wholesale basis
to military bases located in southern  California.  Playco  presently sells toys
and hobby items on a  wholesale  basis to the  following  military  bases:  Camp
Pendleton Marine Corp. Recruit Depot;  Miramar Naval Base; Marine Base, Barstow,
California;  Marine Corp.  Air Station,  El Toro,  California;  Marine Corp. Air
Station  at Yuma,  Arizona  and 29 Palms  Marine  Base in 29 Palms,  California.
Playco has agreements  with four of six military bases to which it sells.  These
agreements  provide  that Playco sell to such  purchasers  those items which are
requested,  on a wholesale  basis and to give  credits for those items which are
not sold. Though the gross profit on selling wholesale is low, the costs to sell
wholesale  are minimal to Playco  since it already has  inventory,  trucks,  and
warehouse  space.  Playco  intends  to  attempt  to  expand  its  sales  through
additional  wholesale sales of toy and hobby items to additional military bases,
although there can be no assurance that it will be successful selling such items
on a wholesale  basis or in expanding its wholesale  sales from present  levels.
The plan to increase  wholesale  sales is intended  to augment  Playco's  retail
operation. Wholesale sales to military bases totalled approximately $911,400, or
4%,  of  sales  for the  year  ended  March  31,  1996 as  compared  to sales of
approximately  $801,300,  or 3%, of sales  for the year  ended  March 31,  1995.
Playco  anticipates  similar sales revenues for the fiscal year ending March 31,
1997.

     In March  1995,  Playco  entered  into a joint  venture  agreement  with an
individual, who is not an officer,  director,  associate or affiliate of Playco,
whereby Playco became the 40% owner of a limited  liability  company  managed by
Thomas  Davidson and such joint venture  partner,  called "Asher Playco,  LLC.",
doing business under the name Retail Source Distributing.  In January 1996, this
joint-venture agreement was terminated.

Plans for Expansion

     Prior to fiscal 1994,  Playco generated all of its revenues from the retail
sale of toy and hobby items through its retail locations. Starting in June 1993,
Playco has sought to expand its operations to sell toys on a wholesale basis and
to sell toys under its own name. In order to try and be  profitable,  Playco has
adopted a policy of closing  non-profitable  store  locations  and only  opening
store  locations  which meet its site  evaluation  model.  Although the southern
California economy has been depressed in recent years,  management believes that
it can  nonetheless  open stores  which can operate  profitably,  by opening new
stores pursuant to its site evaluation model and to replace non-producing stores
with new units. However, there can be no assurance that management is correct in
such belief. Playco is currently seeking additional financing in order for it to
expand its operations to include 35 locations  within the next two years,  using
its site  evaluation  model.  Playco  estimates that the costs of such expansion
will be approximately $5,000,000.  Playco has not entered into any agreements to
obtain such  financing and there can be no assurance that such financing will be
available to Playco or if available on terms acceptable to Playco.



                                       13

<PAGE>



Products

     Playco carries most major brand name toy and hobby  products.  Playco sells
children's  and adult toys,  games,  bicycles  and other wheel  goods,  sporting
goods,  puzzles,  Nintendo and Sega  electronic  game systems and cartridges for
such game systems,  cassettes  and books.  It offers over 15,000 items for sale,
including a wide selection of educational  and specialty toys and a full line of
over 5,000 hobby items,  such as radio  controlled  cars,  boats,  airplanes and
helicopters and other wood and plastic modeling kits.

     All shipments to stores are made by Playco owned or leased  vehicles.  Each
store employs a store  manager,  an assistant  manager and between 15 to 25 full
and  part-time  other  employees.  Each of Playco's  store  managers  reports to
Playco's director of operations and director of merchandising who in turn report
directly to Playco's executive officers.

     Playco has recognized that there is a growing demand for  educational  toys
and entertainment. Playco has identified several small chains that have embarked
into the educational/entertainment  marketplace.  While these store's operations
will be used as role models for  Playco's  future  direction  and growth  plans,
Playco feels the  unfulfilled  need in the  marketplace  is a retail outlet that
offers a combination of the  traditional  name-brand,  quality  promotional  toy
items as well as  educational  toy  offerings.  Playco will be designing  future
locations,  as well as redesigning certain of its existing locations, to include
educational toys and interactive facilities within the stores.

     Playco is in the process of remodeling its Orange store to this new format.
It has plans to remodel two additional  stores before year end 1996.  Currently,
Playco is in lease  negotiations  for two  additional  sites to be opened in the
fall of 1996 under this new concept.  The goal is to have five stores  operating
under  the new  concept  by year end 1996  and,  through  remodel  and new store
openings, a total of thirteen by fiscal year end March 1998.

Inventory

     Playco   purchases   approximately   95%  of  its  product   directly  from
manufacturers and ships the product to its stores from its distribution  center.
Inventory and shipment of product is monitored by a  computerized  point-of-sale
system (the "System"). The System was installed during fiscal 1990 and 1991 at a
cost of approximately  $1,000,000.  The System is a sophisticated  point-of-sale
scanning,  inventory control, purchasing and warehouse system. The System allows
each store manager to monitor sales activity and inventory at each store.

     The System monitors sales at all store locations and automatically notifies
the warehouse and shipping  department  each time stock of a particular  item is
low or out,  depending upon the item and the  instructions  programmed  into the
System.  Stores are generally restocked with product on a weekly basis, although
certain  stores and certain  items may be restocked at different  intervals.  In
addition, restocking of product is generally increased during the fourth quarter
holiday season, with some stores and some items being restocked on a daily basis
during such period.



                                       14

<PAGE>



Seasonality

     Playco's  business is highly  seasonal,  with the majority of its sales and
profits being generated in the fourth quarter of the calendar year, particularly
during the November and  December  holiday  season.  After the  introduction  of
educational  products described herein,  Playco anticipates that majority of its
sales will continue to be generated in the fourth  quarter of the calendar year,
particularly in November and December. However, Playco anticipates that sales in
the remaining  three quarters will increase as a result of the new  productline,
however, there can be no assurances that Playco is correct in such opinion.

Research and Development

     Playco utilizes a site evaluation  model based upon  demographics  for site
selection  in  opening  new  store  locations.  The site  evaluation  model  was
originally   developed  in  1990  by  National  Decision   Systems,   Encinitas,
California,  at a cost to Playco of approximately  $10,000.  The site evaluation
model is based upon  approximately  400 census  variables  which were originally
derived  from the  variables  surrounding  Playco's  then  existing  18  stores.
Whenever  Playco  contemplates  opening a new store  location,  it compares  the
demographic  variables of the contemplated  location against those of its model.
Positive  factors and negative  factors are given certain ratings and a score is
derived from such ratings. The strength of the score guides management of Playco
as to whether or not to proceed with the contemplated store location.

     Demographic  variables  which are  examined  by the site  evaluation  model
include the income level,  number of children per household,  age groups of such
children,  number of wage earners per household,  proximity of a Toys R Us store
and the percentage of home ownership within a one, three and five mile radius of
the contemplated store location.

     Typically,  if a Toys R Us store is located within a proximity of three (3)
miles to the contemplated  store location,  such location is immediately  deemed
undesirable.  Although management of Playco is of the opinion that its policy of
not opening new stores  within a three mile radius of a Toys R Us store will not
limit  its  potential  store  locations,  there can be no  assurance  that it is
correct  in  such  opinion.   Playco  management's   opinion  is  based  on  its
understanding  of Toys R Us'  policy of  generally  not  opening a new Toys R Us
store within a ten mile radius of an existing  Toys R Us  location.  Such policy
has generally allowed Playco to open a new store in between Toys R Us locations,
with the  knowledge  that a new Toys R Us store  will in all  likelihood  not be
opened  within  a three  (3)  mile  radius  of the new  Playco  store,  which is
consistent with the parameters of its site evaluation model.

     Playco  management  is of  the  opinion  that  the  site  evaluation  model
significantly  increases  the  probability  that a new  store  location  will be
successful, although there can be no assurance that Playco management is correct
in such opinion.

Manufacturing of TKO Products

     On May 27, 1994,  Playco entered into a joint venture  agreement with Laiko
International Co., Inc. for the distribution of Playco's TKO product line items.
Terms of agreement provide for Playco to

                                       15

<PAGE>



provide the product and the joint venture partner to provide the wrapping of the
products whereby both companies would share in the profits from the distribution
of the TKO product  line.  Joint venture net profits as defined in the agreement
are allocated  whereby the first $1,750,000 in gross sales went allocated 75% to
Playco and 25% to the joint  venture  partner.  Net  profits  on gross  sales in
excess of $1,750,000 went 60% to Playco and 40% to the joint venture partner.

     As of March 31, 1995,  Playco and the joint venture partner mutually agreed
to terminate the  agreement.  Total joint  venture net profits  earned by Playco
during the year ended March 31, 1995 totaled $81,345.

     During  the  year  ended  March  31,  1994,   Playco  began  the  wholesale
distribution of its TKO product line items, which comprised products  associated
with the milk bottle cap game.  Wholesale  sales of TKO items for the year ended
March 31, 1995 were  approximated  $2.8 million.  At March 31, 1995,  Playco had
accounts receivable from wholesale sales of TKO items totalling $622,100.

     During the year ended  March 31,  1996,  demand for TKO  products  declined
substantially,   such  that  Playco's  wholesale  sales  totalled  approximately
$569,000.  Accounts  receivable  from wholesale sales at March 31, 1996 totalled
$35,273.

     The  milk  cap  game  fad  has  lost  much  of  its  popularity  since  its
introduction to Southern  California in 1994.  Accordingly,  management believes
that the milk bottle cap game pieces and  accessories  sold under  Playco's  TKO
trademark are approaching the end of their product life cycle.

Trademarks

     Playco has  received a federal  registration  for the  trademark  "Play Co.
Toys",  which  trademark is utilized by Playco in connection  with its marketing
and sales of toy and hobby items. In addition,  Playco has applied for a Federal
registration  for the trademark  "TKO"  although  there can be no assurance that
same will be granted by the U.S. Patent and Trademark office.

Financing

     On February 1, 1996, Playco entered into a Loan and Security Agreement (the
"Loan Agreement") with Congress Financial Corporation (Western)  ("Congress") to
replace its credit line with Imperial Bank. The Loan Agreement  provides  Playco
with a secured line of credit of up to 60% of the value of all of its inventory,
not to exceed $7,000,000 (the "Congress  Financing").  The Congress Financing is
secured by Playco's assets and a $2,000,000 letter of credit ("L/C") provided by
Europe  American  Capital  Corp.  ("EACC") an affiliate of Ilan Arbel,  Playco's
Chairman of the Board. Additionally, the Congress Financing is guaranteed by the
Company and American Toys.

     In  connection  with the  issuance  of the L/C,  Playco on February 2, 1996
granted to EACC options (i) to purchase up to an  aggregate of 1,250,000  shares
of common  stock at a  purchase  price of 25% of the  closing  bid price for the
common stock on the last  business  day prior to  exercise,  for a period of six
months  from  issuance  and (ii) to purchase up to an  aggregate  of  20,000,000
shares of Playco's  Series E Preferred  Stock.  Playco's  estimated value of the
option described in (i) above is insignificant, which

                                       16

<PAGE>



option was  terminated by EACC in June 1996.  Playco  estimated the value of the
option  described  in (ii) above to be  $234,000  and  recorded  such  amount as
additional paid-in-capital.

     Playco  relies on credit terms from  manufacturers  to purchase some of its
inventory.  While 95% of accounts  payable to vendors are current as at the date
of this  document,  there can be no  assurance  that Playco will be able to keep
such payables current in the future.  Such credit  arrangements vary for reasons
both  within and  without the control of Playco.  When  American  Toys  acquired
Playco in May 1993,  certain credit lines and repayment  terms from vendors were
reduced  to  approximately  50%  of  their  pre-acquisition   levels.   Playco's
management has recently,  through active  negotiations  with the toy trade, been
able to increase such credit lines to 80% of their pre-acquisition levels.

     The  reduction  of credit  or the  terms  thereof,  the  termination  of an
existing  credit  line,  the loss of a major  supplier or the  deterioration  of
Playco's  relationship  with a major  supplier,  any or all of such  occurrences
would have a material  adverse  effect on Playco's  business.  In the event that
such  payables  become  delinquent  for any reason,  Playco would be required to
purchase products on a cash basis from such manufacturers, which may curtail the
amount of product which Playco could order from such manufacturers.

Competition

     The toy and  hobby  products  market is  highly  competitive.  Playco is in
direct  competition with local,  regional and national toy retailers,  including
Toys R Us, which is generally  considered to be the dominant toy retailer in the
United States.  Moreover, since Playco's prices are in part based upon Toys R Us
prices,  the  aggressive  pricing  policy  of Toys R Us has  resulted  in Playco
lowering  its  prices on many  items,  thereby  reducing  Playco's  profits.  In
addition,  the toy and hobby products  market is particularly  characterized  by
large  retailers  and  discounters  with  intensive  advertising  and  marketing
campaigns  and with deeply  discounted  pricing of such  products.  Playco faces
competition  from hobby vendors that market through direct sales forces and from
distributors  that rely on mail order and  telemarketing.  Playco competes as to
price,  personnel,  service, speed of delivery and breadth of product line. Many
of Playco's  competitors  have greater  financial and marketing  resources  than
Playco.  Both Toys R Us and Kay Bee dominate the toy retail industry in southern
California.  Although  Playco and Toys R Us have both been engaged in the retail
toy industry in southern  California for  approximately  twenty years, Toys R Us
has increased its market share at a significantly  faster rate than Playco.  The
domination of Toys R Us and Kay Bee and the weak southern California economy and
Playco's  policy of not  opening  a Playco  store  within  three (3) miles of an
existing Toys R Us store may inhibit Playco's ability to compete  effectively in
the toy retail industry or to establish new stores in favorable locations.

Competitors with respect to Learning Toys

     Playco feels the  unfulfilled  need in the  marketplace  is a retail outlet
that offers a combination of the traditional name-brand, quality promotional toy
items as well as  educational  toy  offerings.  Combining  the  promotional  and
educational  toy segments of the market into one retail  location is believed to
be a unique  concept that should  prove to  differentiate  Playco's  stores from
those of any of its larger or similar size competitors.  Management has not been
unable to locate any other  retailer  currently  using this  combined  marketing
concept.

                                       17

<PAGE>




     Playco will compete for its  educational  toy customer with other specialty
stores such as Disney Stores, Warner Bros. Stores, Imaginarium,  Learning Smith,
Lake Shore, Zanny Brainy and Noodle Kidoodle.

Employees

     As of March 31, 1996,  Playco employed  approximately 54 full-time  persons
and  approximately  206 part-time  persons.  None of the employees of Playco are
represented by a union, and Playco considers employee relations to be good.


Products

     The Company  manufactures  and markets four lines of women's  garments sold
under the following labels:


ITEM 2.   DESCRIPTION OF PROPERTY

     The Company  sub-leases  20,000 square feet of industrial space at 448 West
16th Street,  New York, New York,  where it leases its  administrative  offices,
factory and  warehouse.  The sub-lease has been extended for a term of three (3)
years,  terminating on December 31, 1998, at a rate of approximately $12,000 per
annum.  The  Company  additionally  leases an 858 square  foot  showroom at 1400
Broadway,  New York, New York. The showroom sublease is for a term of five years
and one month,  terminating on January 31, 1997, at a rate of $25,740 per annum.
Both of such leases are from unaffiliated parties.

     American Toys maintains its executive offices at the Company's offices free
of charge. Playco maintains  approximately 3,500 square feet of executive office
space and 40,000  square feet of warehouse  space at 550  Rancheros  Drive,  San
Marcos,  California,  at  an  annual  cost  of  approximately  $250,000.  Playco
additionally  maintains  18,000  square foot of  warehouse  space at an adjacent
warehouse at an annual cost of  approximately  $100,000.  The 43,500 square foot
office and warehouse  lease expires on April 30, 2000.  The office and warehouse
are leased from Tom Davidson and Richard Brady, the former President and current
President of Playco. Playco believes that such lease is on terms no more or less
favorable than it could obtain from an unaffiliated  party. In addition,  Playco
currently leases 17 retail locations for its retail stores.

     In addition, Playco has opened and closed 12 additional stores in the past,
which have been closed for various  reasons.  The effect of closing  each of the
stores has generally been  positive,  as most of such stores were operating at a
loss prior to closure.  Although there are expense  charges  associated with the
closing of store locations,  the effect of such charges is offset by the savings
realized  from  closing  stores  which  operate at a loss.  In  addition,  since
fixtures from closed stores are typically used in new store locations,  the cost
of opening new locations is minimized.


                                       18

<PAGE>



     Of the  stores  that  remain  open as of  March  31,  1996,  management  is
aggressively  working through  subleasing or landlord agreement to close the San
Dimas,  CA  location,  which does not  produce an  acceptable  return on assets.
Management  is confident  that they will be  successful in closing the San Dimas
location with minimal cost.  Previously,  management was considering closing the
Rialto  location as well.  However,  this  location  has been  re-evaluated  and
management  believes  this  location  can operate  successfully  as an off price
clearance  center.  In June 1995,  Playco  recorded an expense of  approximately
$219,500 for the closure of the Ontario  location.  Such amount  represented the
then net present  value of the  remaining  payments  under the lease  obligation
which  was  to  expire  September  2002.  However,  in  April  1996,  management
negotiated a settlement  with the landlord  which will require Playco to pay the
landlord  an  aggregate  of $85,000 in six equal  quarterly  installments.  As a
result, Playco recorded an adjustment to decrease the original $219,500 recorded
in June 1995 to the settlement amount of $85,000 as of March 31, 1996.

ITEM 3    LEGAL PROCEEDINGS

     Neither the  Company,  American  Toys nor Playco is a party to any material
litigation and neither company is aware of any threatened  litigation that would
have a  material  adverse  effect on either  companies  business.  No  director,
officer or affiliate of Playco,  or any  associate of any of them, is a party to
or has a material interest in any proceeding adverse to Playco.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Neither the Company,  American Toys or Playco have submitted any matters to
a vote of its security holders during their fiscal year ended March 31, 1996.

     On May 3,  1996,  Playco  held  its  annual  meeting,  at  which  time  its
stockholders  approved (i) the election of three persons  nominated by the Board
of Directors as Directors,  (ii) the  authorization  of an amendment to Playco's
Certificate of  Incorporation to effect a change of the name of Playco from Play
Co. Toys to Play Co. Toys & Entertainment  Corp.,  (iii) the authorization of an
amendment to Playco's  Certificate  of  Incorporation  to authorize one share of
Preferred Stock, par value $.01 per share, as the "Series D Preferred Stock" and
(iv) the authorization of an amendment to Playco's  Certificate of Incorporation
to  increase  the number of  authorized  shares of common  stock to  410,000,000
shares and to authorize 20,000,000 shares of Preferred Stock, par value $.01 per
share,  as the "Series E Preferred  Stock".  All  proposals  were adopted by the
stockholders and an amendment to Playco's Certificate of Incorporation was filed
with the State of Delaware.  The certificate of amendment as filed,  amended the
name of  Playco,  authorized  a share of Series D  Preferred  Stock,  authorized
1,000,000  shares of the Series E Preferred  Stock and increased the  authorized
shares of common stock to 30,000,000.  As shares of the Series E Preferred Stock
are issued,  additional shares may be authorized from time to time. See "Certain
Relationships and Related Transactions."

     On May 31,  1996,  American  Toys  held a  special  meeting  at  which  the
stockholders  approved a proposal to effect a 1 for 4 reverse-split (1 new share
for every 4 old shares) of all of American  Toys'  outstanding  shares of common
stock.  The reverse split became effective as of May 31, 1996. As of the date of
this  report,  not all  stockholders  have  surrendered  their old common  stock
certificates  for post  split,  new  common  stock  certificates.  See  "Certain
Relationships and Related Transactions."

                                       19

<PAGE>



                                     PART II

ITEM 5.   MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS


     The Company's  Common Stock and Public Warrants are currently listed on the
SmallCap  Market of the Nasdaq  Stock  Market.  The  following  table sets forth
representative  high and low closing  bid quotes as reported by a market  maker,
during the period from  February 8, 1993 (the date the  Company's  Units started
trading on the SmallCap Market of the Nasdaq Stock Market through July 29, 1996.
Bid quotations  reflect prices between dealers,  do not include resale mark-ups,
mark-downs or other fees or commissions, and do not necessarily represent actual
transactions.

                        Common Stock (1)      Public Warrants (2)    Units (3)
Calendar Period         Low        High       Low        High      Low    High
- ---------------         ---        ----       ---        ----      ---    ----
      1993

02/11/93 - 03/31/93      5 3/4     11 1/2       3/8      6         5 1/8   10
04/01/93 - 06/30/93      8 3/4     12 5/8     5          6 3/4
07/01/93 - 09/30/93     12 5/8     14         6 3/8      7 1/4
10/01/93 - 12/31/93     14         14 1/2

      1994

01/01/94 - 03/31/94     14 1/8     16 1/4    7 1/8       8
04/01/94 - 06/30/94     15 1/4     16 1/4    7 1/4       8
07/01/94 - 09/30/94     15 1/4     15 3/4    7 1/4       9 1/2
10/01/94 - 12/31/94     15 1/2     19        9 1/2       11

      1995

01/01/95 - 03/31/95      5 3/4     18 1/8    1 1/2       11
04/01/95 - 06/30/95      2          4 7/8      1/8        1
07/01/95 - 09/30/95      4 1/2      4 7/8      1/8        1/8
10/01/95 - 12/31/95      1 5/8      5 3/4

      1996

01/01/96 - 03/31/96      2 1/4      2 7/8
04/01/96 - 06/30/96        5/8      2
07/01/96 - 07/29/96      1 7/8      2 1/4

(1)  The Company's Common Stock and Public Warrants began trading on February 
     11, 1993.

(2)  The Company's Public Warrants traded from February 11, 1993 through August 
     11, 1995.

(3)  The Company's Units traded from February 11, 1993 through March 15, 1993.

     As of July 29,  1996,  there  were 26  holders  of record of the  Company's
Common Stock,  although the Company  believes that there are  approximately  500
additional  beneficial  owners of shares of Common Stock held in street name. As
of July 29,  1996,  the  number of shares of  Common  Stock  outstanding  of the
Company was 5,588,050.

                                       20

<PAGE>




     On July 10,  1995,  the board of directors  of the Company  authorized  the
issuance of a warrant dividend to the shareholders of the Company,  whereby each
shareholder  of the  Company  on each of July  28,  1995,  August  31,  1995 and
September  29, 1995 received one warrant for each share of Common Stock owned on
such date. These warrants are exercisable at a price of $5.80 per share during a
period of twenty-four months from the effective date of a registration statement
to be filed to register the sale of such warrants.  The board has authorized the
Company to undertake the registration of said warrants,  which  registration has
not,  as of  the  date  hereof,  been  filed  with  the  Securities  &  Exchange
Commission.

     Hanover Sterling & Co., Ltd. ("Hanover"), the underwriter of the Company's,
American Toys and Playco's public offerings, and was a dominant influence in the
market for the  securities of such  company's  until  February 1995. In February
1995, the National  Association of Securities Dealers,  Inc. (the "NASD") halted
Hanover's market making operations due to Hanover's inability to meet the NASD's
net capital  requirements,  which requires a broker/dealer  to maintain  certain
levels of cash and other liquid assets in order to meet its obligations. Hanover
ceased all operations  immediately after losing its market making ability. It is
believed by the Company that the securities  Hanover was making a market in were
being shorted by a group of other brokerage  houses,  which caused a decrease in
Hanover's capital which inevitably lead to its loss of market making activities.
The market for the Company's,  American Toys' and Playco's  securities have been
significantly  affected and may continue to be affected by the loss of Hanover's
participation in the market.  The loss of Hanover's market making  activities of
the Company's American Toys' and Playco's securities has decreased significantly
the  liquidity  of an  investment  in  such  securities.  Upon  Hanover  ceasing
operations,  its clearing firm, Adler Coleman,  filed for bankruptcy  protection
and all client accounts of Hanover were frozen while SIPC, the insurance  agency
for Adler  Coleman,  sorted out all  transactions.  As of the date  hereof,  all
trades  transacted  during the last two weeks of Hanover's  operations are still
being reviewed and such accounts still frozen.


ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

Introduction

     Mister Jay  Fashions  International,  Inc.  (the  "Company")  is a Delaware
corporation  which was  organized  in March  1991 and  commenced  operations  in
October 1991. The Company  designs,  manufactures and markets a variety of lower
priced  women's  dresses,  gowns and separates for special  occasions and formal
events.  The  Company's  products  are sold  primarily  to retail  clothing  and
department stores throughout the United States.

     In May 1993, the Company, through its 75% owned subsidiary,  American Toys,
acquired  90% of the  issued and  outstanding  common  stock of Play Co.  Toys &
Entertainment  Corp  ("Playco").  Playco  is  a  California  based  retailer  of
children's  toys.  Playco,  which was  founded in 1974  currently  has 17 retail
stores in California.

     In April of 1994,  American Toys completed its own initial public offering.
As a result of this offering and other  transactions,  the  Company's  ownership
percentage of American Toys was reduced to 50.06%.

                                       21

<PAGE>




     In November of 1994,  Playco also  completed  an initial  public  offering.
American  Toys'  ownership   percentage  of  Playco  was  reduced  from  90%  to
approximately 67% as a result of this offering and other transactions  involving
issuance of shares.

     The Company which previously  reported its financial results using a fiscal
year ending September 30, has changed its reporting period to March 31 beginning
with the transition  period ended March 31, 1995.  American Toys and Playco also
report their financial results using a fiscal year ending March 31.

Results of Operations - Years Ended March 31, 1996 and 1995

     Consolidated  net  sales  decreased  from  $27,182,538  to  $22,492,587,  a
decrease of $4,689,951 or 17.3% when  comparing the year ended March 31, 1995 to
March 31, 1996.  This decrease was primarily due to a decrease in Playco's sales
($4,144,000)  which was  attributed  to  decreased  sales in a certain  toy game
product with  management  believes  was due to it being a passing  fad.  Women's
apparel  sales also  decreased  from 1995 to 1996  ($546,000)  which  management
attributes to increased competition in the garment industry.

     Consolidated  gross profit margins  decreased from  approximately  31.5% to
25.4% when  comparing the fiscal year ended March 31, 1995 to the current fiscal
year ended March 31, 1996.  Margins  decreased on sales of both toys and women's
apparel  during the current year. In addition to competitive  pressures,  Playco
experienced  a  decrease  in  gross  margins  due to the  loss in  sales  of the
particular  game product  mentioned  above,  which was previously  being sold at
margins of approximately 42%.

     Consolidated  overhead  costs for the year ended March 31, 1995  aggregated
$10,184,874  as compared to  $10,273,167  for the year ended March 31, 1996,  an
increase of $88,293 or only .9%. Consolidated interest costs however,  increased
to $616,848 rom  $437,804  when  comparing  the year ended March 31, 1996 to the
corresponding  period  of the  prior  year,  an  increase  of  $179,044  or 41%.
Management attributes this increase to higher average borrowings.

     For the year ended March 31, 1996,  subsequent  to the  adjustment  for the
minority  interest  in the net loss of  consolidated  subsidiaries,  the Company
reflected a consolidated net loss of $2,608,224 or $1.27 per share. For the year
ended March 31,  1995,  subsequent  to the  minority  interest  adjustment,  the
Company  reflected  a net  loss  of  $539,304  or  $.33  per  share.  Management
attributes  the increased  loss to the lower net sales and lower gross margin on
net sales as described above.

Liquidity and Capital Resources

     At March 31, 1996 the Company's  consolidated  balance sheet reflected cash
of $76,000, working capital of $1,792,000 and a current ratio of 1.2:1. At March
31, 1995 the Company  reflected cash of $407,000,  working capital of $4,774,000
and a current  ratio of 1.6:1.  Management  attributes  these  decreases  to the
approximate  $2,600,000 net loss incurred during the fiscal year ended March 31,
1996.

     For the year ended March 31, 1996,  the  Companies  used cash of $1,850,000
for  operations as compared to cash used for  operations  of $3,442,000  for the
prior year.  This decreased use of cash was primarily a result of a reduction in
inventories of $2,358,000 for the year ended March 31, 1996 as

                                       22

<PAGE>



compared to an increase in  inventories  of $1,861,000  for the year ended March
31,  1995.  Cash used for  investing  purposes for the year ended March 31, 1996
aggregated  $457,000 as  compared  to  $369,000  for the prior year and this was
primarily  for the  purchase  of property  and  equipment  for both years.  Cash
generated  from  financing  activities  for the year  ended  March 31,  1996 was
$1,975,000  as compared  to  $4,072,000  for the prior year.  For the year ended
March 31, 1995,  cash was generated  primarily  through the issuance of stock by
the  Company's  subsidiaries,  a portion of which was utilized to repay loans to
shareholders of these subsidiaries.  For the year ended March 31, 1996, cash was
provided by both sales of stock and net additional borrowings.

     For the years ended March 31, 1996 and 1995, Playco reflected net losses of
approximately $3,500,000 and $900,000,  respectively,  which amounts include the
minority  shareholders  pro  rata  share.  The  Company  and its  American  Toys
subsidiary have also reflected substantial losses.

     Through  February  7, 1996,  Playco had a borrowing  agreement  with a bank
which  provided for a $5,500,000  line of credit  secured by  substantially  all
assets of Playco (see Note 7 of Notes to Consolidated Financial Statements). The
agreement,  as amended,  advanced  funds with  interest at 1.5% above the bank's
prime lending rate and was  guaranteed  by American Toys and the Company.  Under
the  agreement,  the bank  also  provided  overseas  lines of  credit  to secure
inventory  purchases  from  foreign  suppliers  which  effectively  reduced  the
available borrowings on the line of credit.

     The  line  of  credit  agreement  required  compliance  with  certain  loan
covenants  and  included a  requirement  that the  balance be paid in full as of
December 31, 1995 for a period of 30 days.  Interest was payable  monthly on the
line of credit which had an original maturity date of April 1, 1996.

     On February 7, 1996,  Playco  obtained  alternative  financing  and,  after
repaying  the  entire  balance  due under this line of  credit,  terminated  the
agreement with the bank.

     On February 7, 1996,  Playco borrowed,  under an agreement with a financing
company (see Note 8 of Notes to Consolidated Financing Statements) approximately
$2,243,000,  which proceeds were used to repay the then  outstanding  borrowings
under the bank line of credit agreement.  The financing  agreement  provides for
maximum  borrowings up to $7,000,000 based upon percentages of the cost value of
eligible  inventory,  as defined.  Outstanding  borrowings bear interest at 1.5%
above the prime rate, as defined. The agreement matures February 1, 1998 and can
be renewed for one additional year at the lender's option.

     The agreement  includes a financial  covenant requiring Playco to maintain,
at all times,  adjusted net worth, as defined,  of $500,000.  At March 31, 1996,
Playco was in compliance with this financial covenant.

     Sources of funds to repay  obligations  as described  above,  are typically
generated  from sales of toys  during  the peak  selling  season of Playco  from
November to December of each year. Due to the significant seasonality of the toy
industry,  whereby  approximately  50% of Playco's  annual  sales are  generated
during the months of November through December,  manufacturers  generally extend
terms during the balance of the year.  Amounts borrowed on bank and manufacturer
credit lines are  generally  repaid in December  and January of each year,  at a
time when inventory levels are significantly reduced.



                                       23

<PAGE>



New Accounting Standards

     Statement of Financial  Accounting  Standards No. 121.  "Accounting for the
Impairment  of Long- Lived  Assets and  Long-Lived  Assets to be  Disposed  Of,"
requires that long-lived assets and certain identifiable  intangibles to be held
and used by an entity be reviewed for impairment  whenever  events or changes in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  The  Companies  are in the process of analyzing the impact of this
statement  and do not  believe  that  it  will  have a  material  impact  on the
Companies' financial position or results of operations. The Companies anticipate
adopting the provision of this statement for fiscal year 1997.

     Statement  of  Financial  Accounting  Standards  No. 123,  "Accounting  for
Stock-Based   Compensation,"  established  financial  accounting  and  reporting
standards  for  stock-based  employee   compensation  plans  and  certain  other
transactions  involving the issuance of stock.  The  Companies  will continue to
apply the current  accounting  policy under Accounting  Principles Board Opinion
No. 25 and will include the necessary  disclosures  in its fiscal 1997 financial
statements.

Trends Affecting Liquidity, Capital Resources and Operations

     Playco's  sales  efforts  are  focused  primarily  on a defined  geographic
segment,  consisting of individuals in the Southern  California  area.  Playco's
future  financial  performance  will depend upon  continued  demand for toys and
hobby items by individuals in Southern  California,  general economic conditions
within such geographic market area. Playco's ability to choose locations for new
stores,  Playco's  ability to purchase  product at favorable prices on favorable
terms as well as increased competition and changes in consumer preferences.

     The toy and hobby retail  industry  currently faces a number of potentially
adverse  business  conditions  including  price and gross margin  pressures  and
market  consolidation and domination.  The domination of the retail toy industry
by Toys R Us has  resulted in  increased  price  competition  among  various toy
retailers  and  declining  gross  margins  for  such  retailers.  Moreover,  the
domination  of Toys R Us has resulted in  liquidation  or bankruptcy of many toy
retailers  throughout  the United  States,  including  the  Southern  California
market.  There can be no assurance  that the  Company's  business  strategy will
enable it to compete effectively in the retail toy industry.

     Management knows of no other trends reasonably  expected to have a material
impact upon the  Company's  operations or liquidity in the  foreseeable  future.
Playco's  operating history has been characterized by narrow profit margins and,
accordingly,  Playco's  earnings  will  depend  significantly  on its ability to
purchase its product on favorable  terms, to obtain store locations on favorable
terms, retail a large volume and variety of products  efficiently and to provide
quality support services.  Playco's prices are, in part, based on market surveys
of  its  competitors'  prices,  primarily  those  of  Toys  R Us.  As a  result,
aggressive  pricing policies,  such as those used by Toys R Us, have resulted in
Playco reducing its retail prices on many items,  thereby reducing the available
profit  margin.  Moreover,  increases in expenses or other charges to income may
have a material adverse effect on Playco's  results of operations.  There can be
no assurance  that Playco will be able to generate  sufficient  revenues or have
sufficient controls over expenses and other charges to increases profitability.


                                       24

<PAGE>



     Immediately after the Christmas season, Playco begins purchasing inventory,
which has been depleted as a result.  Thus, although  significant  reductions in
accounts payable are made in January,  accounts payable and inventory levels are
expected to immediately increase as a result of new inventory purchases.

Inflation and Seasonality

     During  the  past  few  years  inflation  in the  United  States  has  been
relatively stable. In management's opinion, this is expected to continue for the
foreseeable future. However, should the American economy again experience double
digit inflation rates, as was the case in the past, the impact upon prices could
adversely affect the Company's operations.

     Playco's  toy  business  is highly  seasonal  with a large  portion  of its
revenues and profits being  derived  during the months of November and December.
Mister Jay's business is not seasonal with women's apparel being sold throughout
the year.

Subsequent Events

     Effective May 9, 1996, Playco's certificate of incorporation was amended to
change  its name to  Playco  Toys &  Entertainment  Corp.  and to  increase  its
authorized  shares of $.01 par value  common  stock to  30,000,000  shares.  The
number of shares of $.01 par value preferred stock Playco is authorized to issue
is 1,469,445 of which 469,444 shares were designated  Series B preferred  stock,
one share was  designated  Series D preferred  stock and  1,000,000  shares were
designated Series E preferred stock.

     American  Toys has  entered  into a stock  agreement  to acquire 51% of the
outstanding shares of common stock of Labyrinth Communications Technology Group,
Inc.  ("Labyrinth"),  whereby it will purchase 20% of the shares for  $2,000,000
from  Labyrinth  and will  exchange  2,250,000 of its common  shares for 310,000
shares of Labyrinth held by one of its  stockholders.  Upon consummation of this
acquisition, the founding stockholder of Labyrinth will become the president and
Chief  Executive  Officer of American  Toys.  Labyrinth is a  development  stage
company  which  is  engaged  in  the  research  and   development   of  wireless
communications technology.

     American Toys has commenced  negotiations to acquire 51% of the outstanding
common  shares  of Mantra  Technologies,  Inc.  ("Mantra")  and has an option to
purchase  the  remaining  49% of the  outstanding  common  shares for  $500,000.
Pursuant to the terms of the  agreement,  American Toys has the right to acquire
the remaining 49% of the  outstanding  shares of common stock in exchange for an
aggregate of 1,000,000 shares of its common stock. In order for American Toys to
exercise its  options,  the closing bid price of its common stock must have been
$5.00 for the  previous  30  trading  days  prior to the  exercise.  Mantra is a
development  stage  company which is engaged in the  development  of an advanced
user interface for the Internet and other data bases.

     On June 1, 1996 American Toys entered into a five year employment agreement
with Ilan Arbel.  Pursuant to the terms of the employment  agreement,  Mr. Arbel
received  options to purchase  1,000,000 shares at $1.00 and 2,250,000 shares at
$1.33 exercisable until December 31, 1996. In June 1996, Mr. Arbel exercised his
option to purchase  1,000,000 shares of common stock at $1.00 per share pursuant
to

                                       25

<PAGE>



the terms of the Labyrinth Agreement. Mr. Arbel has agreed to exercise an option
to purchase an additional 750,000 shares at $1.33 on or before August 30, 1996.

     In July 1996,  American Toys  commenced a private  placement  (the "Private
Placement")  of its  securities.  American Toys is offering  600,000 shares at a
purchase  price of $2.50 per share.  The proceeds of the offering  shall be used
for the acquisitions of Labyrinth and Mantra.

     In July  1996,  American  Toys,  pursuant  to the  consent  of the  Company
authorized the spinoff of the shares of Playco's  common stock owned by American
Toys.  American Toys presently owns 2,548,930 (67%) of the outstanding shares of
common stock of Playco

Other Items

     Hanover Sterling & Co., Ltd. ("Hanover"), the underwriter of the Company's,
American Toys and Playco's  public  offerings,  was a dominant  influence in the
market for the  securities of said  companies  until  February 1995. In February
1995, the National  Association of Securities Dealers,  Inc. (the "NASD") halted
Hanover's market making operations due to Hanover's inability to meet the NASD's
net capital  requirements,  which requires a broker/dealer  to maintain  certain
levels of cash and other liquid assets in order to meet its obligations. Hanover
ceased all operations  immediately after losing its market making ability. It is
believed by the Company that the securities  Hanover was making a market in were
being shorted by a group of other brokerage  houses,  which caused a decrease in
Hanover's capital which inevitably lead to its loss of market making activities.
The market for the Company's,  American Toys' and Playco's  securities have been
significantly  affected and may continue to be affected by the loss of Hanover's
participation in the market.  The loss of Hanover's  marketing making activities
of  the  Company's,   American  Toys'  and  Playco's  securities  has  decreased
significantly  the liquidity of an investment in such  securities.  Upon Hanover
ceasing  operations,  its clearing  firm,  Adler  Coleman,  filed for bankruptcy
protection  and all client  accounts  of Hanover  were frozen  while  SIPC,  the
insurance agency for Adler Coleman, sorted out all transactions.

ITEM 7.   FINANCIAL STATEMENTS

         See attached Financial Statements.

ITEM 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE

     Not Applicable



                                       26

<PAGE>



                                    PART III

ITEM 9.           DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
                  COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

Directors and Executive Officers.

         The executive officers and directors of the Company are as follows:

     NAME                     AGE             POSITION
     ----                     ---             --------

     Ilan Arbel               42             Chief Executive Officer
                                             President and Director

     Allean Goode             62             Secretary, Treasurer and
                                             Director

     Sheikhar Boodram         34             Vice-President and Director

     Rivka Arbel              42             Director


- ----------

     Ilan Arbel has been President and Chief Executive Officer and a Director of
the Company  since  1991.  Mr.  Arbel has been the  President,  Chief  Executive
Officer and a Director of American Toys since its inception in February 1993. In
July 1993, Mr. Arbel resigned as President of American Toys upon the election of
a replacement in such  position,  which  replacement  resigned in March 1995, at
which time Mr. Arbel was re-elected as President.  In May 1993, Mr. Arbel became
a director  of Playco,  and since June  1994,  he has been the  Chairman  of the
Board.  Since August 1995, Mr. Arbel has been a Director of Multimedia  Concepts
International,  Inc.  From 1989 to present,  Mr. Arbel has been the Sole Officer
and Director of Europe American Capital Corp., a company involved in investments
and  finance in the United  States and  Europe.  Mr.  Arbel is a graduate of the
University  Bar Ilan in Israel,  with B.A.  degrees in  Economics,  Business and
Finance.

     Allean Goode from September 1992 to present, has been Secretary,  Treasurer
and a Director of the Company.  Ms. Goode has been  Secretary,  Treasurer  and a
Director of American Toys since  February,  1993.  Ms. Goode has been  Assistant
Secretary of Playco since May 1993.  From 1991 until  September  1992, Ms. Goode
acted as an  independent  contractor  performing  bookkeeping  services  for the
Company.  From 1981 until 1991,  Ms.  Goode was  employed as Office  Manager and
Bookkeeper of Via West Sportswear, a New York based manufacturer of sportswear.

     Sheikhar Boodram from October 1991 until his appointment as  Vice-President
and a Director of the Company in September 1992, Mr. Boodram was employed by the
Company as its  Production  Manager  performing  most of the functions  which he
presently  performs  as  Vice-President.  Mr.  Boodram  has been a  Director  of
American Toys since May 1993.  Mr. Boodram has been  responsible  for the design
and the coordination of the manufacturing of the Company's  garments.  From June
1995 to present Mr. Boodram

                                       27

<PAGE>



has been the President and Secretary of Multimedia Concepts International,  Inc.
Mr.  Boodram was appointed as a Director of Playco in February 1996. Mr. Boodram
is the sole Officer and Director of American  Eagle  Industries  Corp. and Match
II, Inc.,  which companies engage in the manufacture of women's  clothing.  From
1979 until October 1991, Mr. Boodram was the production  manager for Lady Helene
Sophisticates,  Ltd., a manufacturer of ladies garments which ceased  operations
in 1991.

     Rivka Arbel has been a Director of the Company  since  September  29, 1992.
From 1986 to present,  Ms.  Arbel has been  President  and a Director of Amigal,
Ltd.,  a  producer  of  men's  and  women's  wear in  Israel.  Ms.  Arbel is the
sister-in-law  of Ilan  Arbel,  the  Company's  President  and  Chief  Executive
Officer.

Significant Playco Employees

     Richard  Brady is a  co-founder  of Playco  and has acted as its  Executive
Vice-President,  Secretary and a Director since  Playco's  inception in 1974. In
June 1994, Mr. Brady became the assistant  Secretary of Playco upon the election
of Angela Burnett as Secretary.  In December 1995, Mr. Brady was appointed Chief
Executive Officer and President of Playco.

     Angela  Burnett  has  been  the  Treasurer  of  Playco  since  1992 and the
Secretary  since June 1994. In December 1995,  Ms.  Burnett was appointed  Chief
Financial  Officer and Secretary.  Ms. Burnett has been employed at Playco since
1985,  where she was initially  employed as the data entry employee in charge of
inventory control prior to becoming Assistant Controller of Playco in 1988.

Compliance with Section 16(a) of the Exchange Act

     Section 16(a) of the Securities Exchange Act of 1934, as amended,  requires
the Company's officers, directors and persons who beneficially own more than ten
percent of a registered class of the Company's equity securities to file reports
of securities  ownership and changes in such  ownership  with the Securities and
Exchange  Commission ("SEC").  Officers,  directors and greater than ten percent
beneficial  owners also are required by rules  promulgated by the SEC to furnish
the Company with copies of all Section 16(a) forms they file.  Based solely upon
requests for information of the Company's  officers,  directors and greater than
10%  shareholders,  during  fiscal 1995,  the Company has been informed that all
officers,  directors or greater than 10% shareholders have stated that they have
filed such  reports as is  required  pursuant to Section  16(a)  during the 1995
fiscal year. The Company has no basis to believe that any required filing by any
of the above indicated individuals has not been made.




                                       28

<PAGE>



ITEM 10.  EXECUTIVE COMPENSATION

Executive Compensation

Summary of Cash and Certain Other Compensation

     The following provides certain information concerning all Plan and Non-Plan
(as  defined in Item 402 (a)(ii) of  Regulation  S-B)  compensation  awarded to,
earned by, paid by Playco  during the years ended March 31, 1996,  1995 and 1994
to each of the named executive officers of the Company and Playco.

<TABLE>
<CAPTION>

                                                   Summary Compensation Table

                                                                            Annual Compensation
                                                              ----------------------------------------------------
            (a)                              (b)               (c)                  (d)                  (e)
Name and Principal                                                                                   Other Annual
   Position                                 Year              Salary($)          Bonus($)(1)       Compensation($)
- ------------------                          ----              ---------          -----------       ---------------
<S>                                         <C>               <C>                <C>               <C>
Ilan Arbel(2)(3)                            1996                   --               --                   --
  Chief Executive Officer                   1995                   --               --                   --
  of the Company                            1994                   --               --                   --

Ilan Arbel                                  1996                   --               --                   -(4)
  Former Chief Executive Officer            1995                   --               --                   -(4)
  President and Director                    1994                   --               --                   --
  of American Toys

Richard Brady                               1996                117,230             --               7,979(5)
  Chief Executive Officer,                  1995                120,000             --               7,829(5)
  President and Director                    1994                114,450             --               7,229(5)
  of Playco

Thomas Davidson                             1996(6)              79,203             --               5,793(7)
  Former President and Director             1995                120,000             --               8,690(7)
  of Playco                                 1994                120,000             --               8,690(7)
</TABLE>


- -----------------------

(1) No bonuses were paid during the periods herein stated.

(2)  Mr.  Arbel  became the Chief  Executive  Officer of the Company in February
     1991.  Mr.  Arbel does not  receive any  compensation  from the Company for
     being an officer or director.



                                       29

<PAGE>



(notes continued from previous page)

(3)  In June 1995,  pursuant to the terms of an  agreement  the Company  granted
     Ilan Arbel and Rivka Arbel 150,000 and 100,000  options,  respectively,  to
     purchase  shares  of Common  Stock at an  exercise  price of  $2.00.  These
     options were  exercised  and the shares  purchased  sold  pursuant to a S-8
     Registration  Statement.   See  "--  Employment  Agreements"  and  "Certain
     Relationships and Related Transactions."

(4)  In March 1995,  American Toys granted Mr. Arbel 150,000 and 100,000 options
     to purchase  shares of common stock at exercise  prices of $3.00 and $4.25,
     respectively.  The 150,000  options  exercisable at $3.00 were exercised on
     March 21, 1995 and the shares purchased sold pursuant to a S-8 Registration
     Statement.  On June 16,  1995,  American  Toys  filed an  amendment  to its
     registration  statement  on Form S-8,  whereby  American  Toys  amended the
     options issued to Mr. Arbel from 150,000  options  exercisable at $4.25 per
     share to 150,000 options exercisable at $1.00 per share. These options were
     exercised  on  such  date  and  the  shares   issued  sold.   See  "Certain
     Relationships and Related Transactions."

(5)  Includes an  automobile  allowance of $6,600 for 1996,  $7,200 for 1995 and
     $6,660 for 1994,  respectively,  and the payment of life insurance premiums
     of $1,379, $629 and $629, for 1996, 1995 and 1994, respectively.

(6)  Mr.  Davidson  resigned as both the  President  and as a Director of Playco
     effective November 28, 1995.

(7)  Includes automobile  allowance of $4,800,  $7,200 and $6,600 for 1996, 1995
     and 1994, respectively, and the payment of life insurance premiums of $993,
     $1,489 and $2,090 for 1996, 1995 and 1994, respectively.


Employment Agreements

     In May 1993,  Playco  entered into a three year  employment  agreement with
Richard  Brady,  the Chief  Executive  Officer  and  President  of  Playco.  The
employment agreement provides for an annual salary of $120,000. In addition, the
employment agreement provides for an automobile allowance and an annual bonus of
2% of the earnings of Playco before depreciation,  interest and taxes ("EBDIT"),
provided  Playco  earns a minimum  EBDIT of  $750,000  for the fiscal year ended
March 31, 1994 and  $900,000  for the fiscal year ended March 31,  1995.  Playco
also pays for $500,000 of life  insurance for Mr. Brady.  No bonuses were earned
for either of the years ended March 31, 1996, 1995 or 1994.

     Playco  has no plans  to issue  additional  securities  to its  management,
promoters or their  affiliates or associates  other than through  Playco's stock
option plan.

     On  June  1,  1996,  American  Toys  entered  into a five  year  employment
agreement  with Ilan Arbel  whereby  Mr.  Arbel will  resign as Chief  Executive
Officer and  President  of American  Toys and will become the Vice  President of
strategic business development for American Toys and its subsidiaries.  Pursuant
to the terms of his employment agreement, Mr. Arbel received options to purchase
1,000,000  shares  at $1.00 and  2,250,000  shares  at $1.33  exercisable  until
December 31,  1996,  which  options are  intended to qualify as incentive  stock
options.  In June 1996,  Mr. Arbel  exercised  his option to purchase  1,000,000
shares of common stock at $1.00 per share pursuant to the terms of the Labyrinth
Agreement.  Mr. Arbel has agreed to exercise an option to purchase an additional
750,000  shares at $1.33 on or before August 30, 1996.  American Toys has agreed
to register the shares underlying the options in a registration

                                       30

<PAGE>



statement,  there will be no restriction  pursuant to a lock-up agreement on any
shares  issued   pursuant  to  the  exercise  of  such  options.   See  "Certain
Relationships and Related Transactions."

     Mr. Arbel's  employment  agreement further provides that Mr. Arbel will not
receive a salary but American Toys shall provide Mr. Arbel with Blue  Cross/Blue
Shield or equivalent  health  insurance  benefits and major  medical  insurance.
Additionally, Mr. Arbel will be reimbursed by American Toys upon presentation of
appropriate  vouchers for all business  expenses incurred by Mr. Arbel on behalf
of American  Toys.  American  Toys shall  provide Mr.  Arbel with an  automobile
suitable for his position and reimburse reasonable automobile expenses including
repairs, maintenance, gasoline charges, mobile phone, etc. via receipted expense
reports.

     In the event  American Toys wishes to obtain Key Man life  insurance on the
life  of Mr.  Arbel,  Mr.  Arbel  agrees  to  cooperate  with  American  Toys in
completing  any  applications  necessary to obtain such  insurance  and promptly
submit  to such  physical  examinations  and  furnish  such  information  as any
proposed insurance carrier may request.

     In July 1996,  American Toys entered into a five year employment  agreement
with Dr.  Oliver  Hilsenrath,  whereby upon the  consummation  of the  Labyrinth
Agreement,  Dr. Oliver  Hilsenrath will become the Chief  Executive  Officer and
President  of  American  Toys.  Dr.  Oliver  Hilsenrath's  employment  agreement
provides for an annual salary of $160,000 and increases of 10% per year for each
year.  Pursuant to the terms of the  employment  agreement,  American  Toys will
issue Dr. Oliver Hilsenrath options to purchase 1,500,000 shares of common stock
at $2.00 per share for a period of five years,  which  options  are  intended to
qualify as incentive  stock  options.  American  Toys has agreed to register the
shares underlying the option in a registration statement, however 500,000 shares
shall be subject to a 2 year lock-up agreement.  See "Certain  Relationships and
Related Transactions."

     Dr. Oliver Hilsenrath's employment agreement further provides that American
Toys  shall  provide  Dr.  Oliver  Hilsenrath  with  Blue  Cross/Blue  Shield or
equivalent health insurance benefits and major medical insurance.  Additionally,
Dr. Oliver  Hilsenrath will be reimbursed by American Toys upon  presentation of
appropriate vouchers for all business expenses incurred by Dr. Oliver Hilsenrath
on behalf of American  Toys.  American Toys shall provide Dr. Oliver  Hilsenrath
with an automobile suitable for his position and reimburse reasonable automobile
expenses including repairs,  maintenance,  gasoline charges,  mobile phone, etc.
via receipted expense reports.

     In the event  American Toys wishes to obtain Key Man life  insurance on the
life of Dr.Oliver  Hilsenrath,  Dr. Oliver  Hilsenrath  agrees to cooperate with
American Toys in completing any applications  necessary to obtain such insurance
and promptly submit to such physical  examinations  and furnish such information
as any proposed insurance carrier may request.


                                       31

<PAGE>



     The Company has no employment agreements,  however, the Company has entered
into a  compensation  agreement  dated  June 10,  1995 with Ilan Arbel and Rivka
Arbel,  whereby the Company shall issue stock  options,  not included  under the
1992  Stock  Option  Plan,  to said  individuals  instead  of  salary  for their
employment with the Company. In addition, the Company has no plans, to issue any
additional  securities  to its  management,  promoters  or their  affiliates  or
associates other than through its stock option plan.

1992 Stock Option Plan

     During 1992, the Company  adopted the Company's 1992 Stock Option Plan (the
"Plan").  The Board  believes  that the Plan is  desirable to attract and retain
executives  and other key  employees  of  outstanding  ability.  Under the Plan,
options to purchase an aggregate of not more than 150,000 shares of Common Stock
may be granted from time to time to key employees, officers, directors, advisors
and independent consultants to the Company and its subsidiaries.  As of the date
hereof  options to purchase an aggregate  of 70,000  shares of Common Stock have
been granted under the Plan.

     The Board of  Directors  is charged with  administration  of the Plan,  the
Board is  generally  empowered  to  interpret  the  Plan,  prescribe  rules  and
regulations  relating  thereto,  determine  the terms of the option  agreements,
amend them with the consent of the  optionee,  determine  the  employees to whom
options are to be granted,  and determine  the number of shares  subject to each
option  and the  exercise  price  thereof.  The per  share  exercise  price  for
incentive  stock options  ("ISOs") will not be less than 100% of the fair market
value of a share of the Common Stock on the date the option is granted  (110% of
fair market value on the date of grant of an ISO if the optionee  owns more than
10% of the Common Stock of the Company).

     Options will be exercisable  for a term  determined by the Board which will
not be less than one year.  Options  may be  exercised  only while the  original
grantee has a relationship with the Company or a subsidiary of the Company which
confers  eligibility  to be  granted  options  or up to ninety  (90) days  after
termination at the sole discretion of the Board. In the event of termination due
to retirement, the Optionee, with the consent of the Board, shall have the right
to exercise his option at any time during the thirty-six (36) month period after
such  retirement.  Options may be exercised up to  thirty-six  (36) months after
death or total and permanent  disability.  In the event of certain basic changes
in the Company,  including a change in control of the Company (as defined in the
Plan)  in the  discretion  of the  Board,  each  option  may  become  fully  and
immediately  exercisable.  ISOs are not  transferable  other than by will or the
laws of descent and  distribution.  Options may be exercised during the holder's
lifetime only by the holder, his or her guardian or legal representative.

     Options  granted  pursuant to the Plan may be designated as ISOs,  with the
attendant  tax  benefits  provided  under  Section 421 and 422A of the  Internal
Revenue Code of 1986.  Accordingly,  the Plan provides  that the aggregate  fair
market  value  (determined  at the time an ISO is granted)  of the Common  Stock
subject  to ISOs  exercisable  for the  first  time by an  employee  during  any
calendar year (under all plans of the Company and its subsidiaries) may

                                       32

<PAGE>



not  exceed  $100,000.  The Board may  modify,  suspend or  terminate  the Plan;
provided,  however, that certain material modifications  affecting the Plan must
be approved by the  shareholders,  and any change in the Plan that may adversely
affect an optionee's  rights under an option  previously  granted under the Plan
requires the consent of the optionee.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth certain  information at March 31, 1995, with
respect to the beneficial  ownership of Common Stock by (i) each person known by
the Company to be the owner of 5% or more of the outstanding  Common Stock; (ii)
by each director;  (iii) and by all officers and directors as a group. Except as
otherwise  indicated  below,  each named  beneficial  owner has sole  voting and
investment power with respect to the shares of Common Stock listed.

Name and Address              Amount and Number
of Beneficial Owner           of Beneficial Owner      Percentage of Outstanding
- -------------------           -------------------      -------------------------

Ilan Arbel (1)                     324,000                       5.8%
c/o Mister Jay Fashions
International, Inc.
448 West 16th Street
New York, NY 10011

Allean Goode (2)                    35,000                         *
c/o Mister Jay Fashions
International, Inc.
448 West 16th Street
New York, NY 10011

Sheikhar Boodram (3)                35,000                        *
c/o Mister Jay Fashions
International, Inc.
448 West 16th Street
New York, NY 10011

Rivka Arbel                        *                              *
c/o Mister Jay Fashions
International, Inc.
448 West 16th Street
New York, NY 10011

Officers and Directors
  as a Group (1)-(3)               394,000                       6.9%
  (4 persons)

     * Less than 1%.



                                       33

<PAGE>



(footnotes from previous page)

(1)  In June 1995, pursuant to the terms of a compensation  agreement dated June
     10,  1995,  the  Company  granted  Ilan Arbel and Rivka  Arbel  150,000 and
     100,000  options,  respectively,  to purchase  shares of Common Stock at an
     exercise  price of $2.00.  These  options  were  exercised  and the  shares
     purchased sold pursuant to a S-8  Registration  Statement filed on June 19,
     1995. See "-- Employment Agreements."

(2)  Includes  35,000  shares  which are  issuable  upon the exercise of options
     granted under the Company's 1992 Stock Option Plan.

(3)  Includes  35,000  shares  which are  issuable  upon the exercise of options
     granted under the Company's 1992 Stock Option Plan.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     In July 1993,  American Toys issued a Special  Warrant to the Company under
which the Company  could  purchase  shares of American  Toys common  stock at an
exercise price of $2.00 until March 28, 1996, in the event that its ownership of
American  Toys  common  stock fell  below  50%.  The  Special  Warrant  was only
exercisable  to such extent that the number of shares of common  stock  acquired
upon its exercise would increase the Company's  ownership to no more than 51% of
American Toys outstanding common stock at the date of exercise.  On May 4, 1994,
the  Company  purchased  90,030  shares  of  common  stock,   whereby  it  owned
approximately  50.3% of  American  Toys  common  stock  pursuant  to the Special
Warrant.  The Company decreased the debt owed by American Toys to it by $180,060
as payment of price for the shares purchased.

     As of January 10,  1995,  the board of  directors  upon  unanimous  written
consent  extended  the term of the Public  Warrants  for a period of six months,
whereby, said warrants shall expire on August 11, 1995.

     On March 9, 1995  American  Toys' board of  directors  granted  250,000 and
100,000 stock options to Ilan Arbel and Alan Berkun,  respectively.  150,000 and
50,000  options  granted  to  Messrs.  Arbel  and  Berkun,  respectively,   were
exercisable  at $3.00 per share,  which  options were  exercised.  The remaining
100,000 and 50,000 options  granted to Messrs.  Arbel and Berkun,  respectively,
are exercisable at $4.25 per share,  which options have not been  exercised.  On
March  21,  1995,  American  Toys  filed  a  Form  S-8  registration   statement
registering the sale of the shares of common stock  underlying such options,  at
which  time  Messrs.  Arbel and Berkun  exercised  150,000  and 50,000  options,
respectively,  and sold the shares  pursuant to such  registration.  The options
were issued as compensation. See "Management - Executive Compensation."

     On June 16, 1995,  American  Toys filed an amendment to the filed Form S-8,
amending the 100,000 options  exercisable at $4.25 per share issued to Mr. Arbel
to 150,000  options  exercisable  at $1.00 per share.  Also,  the 50,000 options
exercisable  at $4.25 per share  issued to Alan  Berkun  were  amended to 75,000
options  exercisable at $1.00 per share.  Both sets of options were exercised by
said  individuals  in full on such  date and  sold.  See  "Management  Executive
Compensation."


                                       34

<PAGE>



     On June 19, 1995, pursuant to a compensation agreement dated June 10, 1995,
the  Company's  board of directors  granted  150,000 and 100,000  stock  options
exercisable  at $2.00 per share,  to Ilan Arbel and Rivka  Arbel,  respectively.
These options were  exercised and the shares of Common Stock issued thereby sold
pursuant to a Form S-8 registration statement, filed by the Company, registering
the sale of such shares.

     On  September  29,  1995,  the Company  exercised  its Special  Warrant and
purchased  275,000 shares of American Toys common stock at $2.00 per share. As a
result,  the Company retained  approximately  50.1% of the outstanding shares of
common stock of American Toys.  This Special Warrant has expired and the Company
is no longer the majority stockholder of American Toys.

     On June 1, 1996 American Toys entered into a five year employment agreement
with Ilan Arbel.  Pursuant to the terms of the employment  agreement,  Mr. Arbel
received  options to purchase  1,000,000 shares at $1.00 and 2,250,000 shares at
$1.33 exercisable until December 31, 1996. In June 1996, Mr. Arbel exercised his
option to purchase  1,000,000 shares of common stock at $1.00 per share pursuant
to the terms of the  Labyrinth  Agreement.  Mr.  Arbel has agreed to exercise an
option to purchase an additional 750,000 shares at $1.33 on or before August 30,
1996.  American Toys has agreed to register the shares underlying the options in
a registration  statement,  there will be no  restriction  pursuant to a lock-up
agreement on any shares issued pursuant to the exercise of such options.

     In June 1996,  American  Toys,  pursuant  to the  consent  of its  majority
shareholder, at which time was the Company, authorized the spinoff of the shares
of Playco's common stock owned by American Toys to the  shareholders of American
Toys.  Additionally,  American Toys  authorized  the  conversion of its share of
Series D Preferred  Stock into 1,157,028  shares of Playco's  common stock based
upon the  average  closing bid price  ($1.21) of Playco's  shares for the period
from  March 1, 1996 to May 31,  1996.  Playco is  amending  its  Certificate  of
Incorporation  to reflect the conversion  provisions  referenced to herein.  See
"Description of Business - Reorganization of American Toys, Inc."






                                       35

<PAGE>



                                     PART IV

ITEM 13   EXHIBITS AND REPORTS ON FORM 8-K

(a)  The following financial  statements of the Company are included as Part II,
     Item 8:


          Independent Auditors Reports                           F-1

          Balance Sheets                                         F-2

          Statements of Operations                               F-4

          Statement of Stockholders' Equity                      F-5

          Statements of Cash Flows                               F-6

          Notes of financial statements                          F-8 - F-20

          FINANCIAL STATEMENT SCHEDULES

(b) During the last quarter, the Company did not file any on Form 8-K.

(c) The following exhibits not marked with an * have been previously filed with
the Commission with the Company's registration statement on form SB-2, File No.
33-55548-NY and Post-Effective Amendments No. 1 thereto. Exhibits marked with a
* have been filed with the this filing. Pursuant to 17 C.F.R. ss.230.411 all
exhibits previously filed are incorporated by reference herein.

3.1    -    Certificate of Incorporation of the Company filed March 19, 1991.
3.2    -    Amendment to Certificate of Incorporation of the Company, filed in
            December, 1992.
3.3    -    By-Laws of the Company.
4.1    -    Specimen Common Stock Certificate.
4.2    -    Specimen Warrant Certificate.
4.3    -    Form of Warrant Agreement between the Company and
            Hanover Sterling & Company, Ltd. (the "Underwriter").
4.4    -    Form of Warrant Agreement between the Company, the
            Underwriter and Continental Stock Transfer & Trust
            Company.
5.0    -    Opinion of Lampert & Lampert.
3.4    -    Certificate of Incorporation of the American Toys, Inc. filed 
            February 12, 1993.

                                       36

<PAGE>



3.5    -    Amended and Restated Certificate of Incorporation of Play Co. Toys, 
            filed on June 15, 1994.
3.6    -    By-Laws of Playco.
3.7    -    Letter waiving redemption right and Put Option on Series
            C Preferred Stock.
4.3    -    Special Warrant.
4.6    -    Form of Distribution Warrant Agreement between the
            Company and Continental Stock Transfer & Trust
            Company.
10.1   -    The Company Incentive Stock Option Plan.
10.2   -    Sublease at 448 West 16th Street, New York, New York
10.3   -    Lease for 1400 Broadway, New York, New York
10.4   -    Loan Agreement with Foundation Veneziano and Promissory Note
10.5   -    Mergers and Acquisitions Agreement
10.6   -    Consulting Agreement
10.7   -    Security Agreement from Playco to Amex Financial Services
10.8   -    Promissory Note from Playco to Amex Financial Services
10.9   -    Warrant Agreement from Playco to Amex Financial Services
10.10  -    Guarantee from Mister Jay to Amex Financial Services
10.11  -    Guarantee from American Toys to Amex Financial Services
10.12  -    Stock Purchase Agreement between Playco and American Toys
10.13  -    Non-Competition Agreement between Playco and Tom Davidson
10.14  -    Non-Competition Agreement between Playco and Rich Brady
10.15  -    Non-Competition Agreement between Playco and Don Welker
10.16  -    Lease Agreement for Store-Escondido
10.17  -    Lease Agreement for Store-Convoy
10.18  -    Lease Agreement for Store-Oceanside
10.19  -    Lease Agreement for Store-El Toro
10.20  -    Lease Agreement for Store-Chula Vista
10.21  -    Lease Agreement for Store-El Cajon
10.22  -    Lease Agreement for Store-Ontario
10.23  -    Lease Agreement for Store-Simi Valley
10.24  -    Lease Agreement for Store-Encinitas
10.25  -    Lease Agreement for Store-San Dimas
10.26  -    Lease Agreement for Store-Anaheim
10.27  -    Lease Agreement for Store-Rialto
10.28  -    Lease Agreement for Store-Redlands
10.29  -    Lease Agreement for Store-Rancho Cucamonga
10.30  -    Lease Agreement for Store-Woodland Hills
10.31  -    Lease Agreement for Warehouse-Executive Offices
10.32  -    Lease Agreement for Store-Pasadena
10.33  -    Employment Agreement of Thomas Davidson
10.34  -    Employment Agreement of Richard Brady

                                                        37

<PAGE>



10.35  -    Agreement between the Company and Playco terminating
            Put Option and redemption of Series C preferred shares
10.36  -    Lease Agreement for Store-Lakewood
10.37  -    Lease Agreement for Store-Corona Plaza
10.38  -    Note from Playco to American Toys
10.39  -    Loan Agreement, Subordination Agreement, Security
            Agreement and Note for Imperial Loan
10.40  -    Distribution Warrant with restrictive legend issued to Mister Jay
            Principal Shareholders
10.41  -    Extension of Warehouse Lease
10.42  -    Exercise of Put Option
10.43  -    Promissory Note for $250,000 from Playco to American Toys
10.44  -    Waiver of Loan Covenants by Imperial
10.45  -    Waiver of Loan Covenants by Imperial dated June 13, 1994.
10.46  -    Letter of Credit from Europe American Capital Corp.
10.47  -    Letter of Credit from Europe American Capital Corp.
10.48  -    Employment Agreement of Irwin S. Lampert
10.49  -    Guarantees of American Toys to toy trade.
10.50  -    Joint Venture Agreement with Laiko International Co., Inc.
10.51  -    Note from Playco to American Toys in the amount of $1,250,000 dated
            February 28, 1994
10.52  -    Note for Playco to American Toys in the amount of $200,000 dated May
            10, 1994
10.53  -    Note from Playco to American Toys in the amount of $150,000 dated
            July 1, 1994
10.54  -    Note for Playco to American Toys in the amount of $100,000 dated
            August 9, 1994
10.55  -    Note from Richard L. Brady to American Toys in the amount of
            $50,000 dated April 1, 1994
10.56  -    Note from Thomas M. Davidson to American Toys in the amount of
            $50,000 dated April 1, 1994
10.57  -    Direct delivery Purchase Agreement between Playco and Camp
            Pendleton
10.58  -    Director delivery Purchase Agreement between Playco and MCRD, San
            Diego.
10.59  -    Waiver of Playco's right to call shares of Messrs. Brady and
            Davidson.
10.60  -    Lease extension - El Toro Store
10.61  -    Extension of Imperial Loan dated December 31, 1994.
10.62  -    Joint Venture Agreement for Asher Playco, LLC.
10.63  -    Waiver dated June 29, 1995 from Imperial Bank
10.64  -    Letter dated May 24, 1995 from TransAtlantic Commerce Corp. to the
            Company.
10.65  -    Compensation agreement between the Company, Ilan Arbel and Rivka
            Arbel.

                                       38

<PAGE>



                                   SIGNATURES

     In accordance  with Section 13 or 15(d) of the Exchange Act, the registrant
has duly  caused  this  report to be signed  on its  behalf by the  undersigned,
thereunto duly authorized this 30th day of July, 1996.


                     MISTER JAY FASHIONS INTERNATIONAL, INC.



                    By:  \s\ Ilan Arbel
                         ----------------------------------
                         Ilan Arbel, President and
                         Chief Executive Officer and Director


     In  accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  Registrant and in the capacities and on
the dates indicated.



\s\ Ilan Arbel           Chief Executive Officer            07/30/96
- -----------------        President and Director             --------
Ilan Arbel               



\s\ Allean Goode         Secretary, Treasurer and           07/30/96
- -----------------         Director                          --------
Allean Goode                  


\s\ Sheikhar Boodram     Vice-President and Director        07/30/96
- --------------------                                        --------
Sheikhar Boodram


\s\ Rivka Arbel          Director                           07/30/96
- ---------------                                             --------
Rivka Arbel


                                       39


<PAGE>


ITEM 7.   Financial Statements and Supplementary Data


<TABLE>
<CAPTION>

                 - INDEX TO CONSOLIDATED FINANCIAL STATEMENTS -

                                                                                Page(s)
                                                                                ------
<S>                                                                             <C>
Financial Statements:
     Independent Auditors' Report                                               F - 2

     Consolidated Balance Sheets as of March 31, 1996 and 1995                  F - 3

     Consolidated Statements of Operations for the Years Ended March 31,
     1996 and 1995 (Unaudited)                                                  F - 5

     Consolidated Statements of Changes in Shareholders' Equity for the Two
     Years in the Period Ended March 31, 1996                                   F - 6

     Consolidated Statements of Cash Flows for the Years Ended March 31,
     1996 and 1995 (Unaudited)                                                  F - 7


Notes to Consolidated Financial Statements                                      F - 9
</TABLE>


















                                                                      Page F - 1


<PAGE>



                          INDEPENDENT AUDITORS' REPORT



Board of Directors
Mister Jay Fashions International, Inc.
New York, New York


We  have  audited  the  consolidated  balance  sheets  of  Mister  Jay  Fashions
International,  Inc. and subsidiaries as of March 31, 1996 and 1995 (as restated
- - see Note 4), and the related consolidated statements of operations, cash flows
and changes in  shareholders'  equity for the year ended March 31,  1996.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits. We did not audit the consolidated  financial  statements of American
Toys Inc., a 50.06%  owned  subsidiary,  and its  subsidiary,  which  statements
reflect  total assets of  $9,320,749  and  $11,814,427  as of March 31, 1996 and
1995,  respectively  and total revenues of $21,230,853  and  $25,374,722 for the
years ended March 31, 1996 and 1995, respectively. Those statements were audited
by other  auditors  whose  report has been  furnished  to us,  and our  opinion,
insofar  as it  relates to the  amounts  included  for  American  Toys Inc.  and
subsidiary, is based solely on the report of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  report of the other  auditors  provide a
reasonable basis for our opinion.

In our opinion,  based on our audits and the report of the other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material respects,  the financial position of Mister Jay Fashions  International
Inc.  and  subsidiaries  as of March 31,  1996 and 1995,  and the results of its
operations  and its cash flows for the year ended March 31, 1996,  in conformity
with generally accepted accounting principles.




                                        /s/ LAZAR, LEVINE & COMPANY LLP
                                        -------------------------------
                                        LAZAR, LEVINE & COMPANY LLP


New York, New York
June 18, 1996






                                                                      Page F - 2


<PAGE>


<TABLE>
<CAPTION>

                                      MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                                                     CONSOLIDATED BALANCE SHEETS



                                                     - ASSETS (Notes 8 and 10) -


                                                                                                    March 31,           March 31,
                                                                                                     1996                 1995
                                                                                                  ------------         ------------
                                                                                                                       (as restated-
                                                                                                                       see Note 4)
<S>                                                                                               <C>                  <C>     
CURRENT ASSETS:
  Cash and cash equivalents                                                                       $    75,573          $   07,042
  Accounts receivable - net of allowances for doubtful accounts of
    $32,013 and $37,320 for 1996 and 1995, respectively                                               313,068              848,406
  Inventories (Notes 2f and 8)                                                                      8,273,225           10,630,938
  Prepaid expenses and other current assets                                                           338,844              471,982
  Loans and advances - officer (Note 5)                                                                88,105              938,386
                                                                                                  -----------          -----------

TOTAL CURRENT ASSETS                                                                                9,088,815           13,296,754
                                                                                                  -----------          -----------

PROPERTY AND EQUIPMENT - NET  (Notes 2g, 6 and 11)                                                  1,866,169            1,941,260
                                                                                                  -----------          -----------

OTHER ASSETS:
  Security deposits                                                                                    64,504              120,142
  Deferred financing costs (Notes 2h, 7 and 8)                                                        393,700                 --
  Costs in excess of net assets acquired (Note 2i)                                                      6,542               85,050
                                                                                                  -----------          -----------

                                                                                                      464,746              205,192
                                                                                                  -----------          -----------





                                                                                                  $11,419,730          $15,443,206
                                                                                                  ===========          ===========




                        The independent auditors' report and accompanying notes are an integral part of these
                                                 consolidated financial statements.


                                                                                                                          Page F - 3
</TABLE>


<PAGE>




<TABLE>
<CAPTION>

                                      MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF OPERATIONS


                                              - LIABILITIES AND SHAREHOLDERS' EQUITY -

                                                                                                   March 31,            March 31,
                                                                                                     1996                 1995
                                                                                                 ------------         -------------
                                                                                                                      (as restated -
                                                                                                                        see Note 4)
<S>                                                                                              <C>                   <C>         
CURRENT LIABILITIES:
  Borrowings under bank line of credit (Note 7)                                                  $       --            $  2,374,491
  Borrowings under financing agreement  (Note 8)                                                    3,403,025                  --
  Accounts payable                                                                                  2,926,827             3,366,114
  Accrued expenses and other current liabilities (Note 9)                                             548,360               651,726
  Due to affiliates (Note 10)                                                                         418,561             2,056,300
  Current portion of capital lease obligations (Note 11)                                                 --                  42,045
  Income taxes payable (Notes 2j and 12)                                                                 --                  32,499
                                                                                                 ------------          ------------
TOTAL CURRENT LIABILITIES                                                                           7,296,773             8,523,175
                                                                                                 ------------          ------------


LONG-TERM LIABILITIES:
  Deferred rent liability                                                                             197,935               140,218
                                                                                                 ------------          ------------


MINORITY INTERESTS IN SUBSIDIARIES (Notes 4 and 13):
  Common stock                                                                                      2,413,973             3,755,945
  Series B redeemable, cumulative preferred stock, no par, 244,736 shares
    authorized, 81,579 and 234,722 shares issued and outstanding, for
    1996 and 1995, respectively, full liquidation value of $81,579 and
    $234,722 for 1996 and 1995, respectively                                                           87,680               242,275
                                                                                                 ------------          ------------
                                                                                                    2,501,653             3,998,220
                                                                                                 ------------          ------------

COMMITMENTS AND CONTINGENCIES (Notes 3, 7, 8, 15, 16, 17 and 18)

SHAREHOLDERS' EQUITY  (Note 14):
  Common stock, $.01 par value, 10,000,000 shares authorized; 2,188,050 and
    1,638,050 shares issued and outstanding for 1996 and 1995, respectively                            21,881                16,381
  Additional paid-in capital                                                                        5,709,930             4,615,430
  Common stock subscribed                                                                             150,000                  --
  Retained earnings (deficit)                                                                      (4,458,442)           (1,850,218)
                                                                                                 ------------          ------------
                                                                                                    1,423,369             2,781,593
                                                                                                 ------------          ------------

                                                                                                 $ 11,419,730          $ 15,443,206
                                                                                                 ============          ============







                        The independent auditors' report and accompanying notes are an integral part of these
                                                 consolidated financial statements.


                                                                                                                          Page F - 4
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

                                      MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                                          For the Year Ended
                                                                                                              March 31,
                                                                                               ------------------------------------
                                                                                                    1996                   1995
                                                                                                ------------           ------------
                                                                                                                       (unaudited)
<S>                                                                                             <C>                    <C>          
NET SALES  (Note 2k)                                                                            $ 22,492,587           $ 27,182,538
                                                                                                ------------           ------------

COSTS AND EXPENSES:
  Cost of sales (Note 16b)                                                                        16,774,352             18,618,323
  Operating expenses                                                                              10,273,167             10,184,874
  Interest and other income                                                                          (42,605)               (70,293)
  Costs associated with closures of retail stores (Note 2l)                                          129,577                   --
  Interest expense                                                                                   616,848                437,804
                                                                                                ------------           ------------
                                                                                                  27,751,339             29,170,708


(LOSS) BEFORE MINORITY INTERESTS                                                                  (5,258,752)            (1,988,170)

  Minority interests in net loss of consolidated subsidiaries (Note 13)                            2,650,528              1,206,045
                                                                                                ------------           ------------

LOSS BEFORE PROVISION (CREDIT) FOR INCOME TAXES                                                   (2,608,224)              (782,125)

  (Credit) provision for income taxes (Notes 2j and 12)                                                 --                 (242,821)
                                                                                                ------------           ------------

NET (LOSS)                                                                                      $ (2,608,224)          $   (539,304)
                                                                                                ============           ============


(LOSS) EARNINGS PER COMMON AND DILUTIVE COMMON
  EQUIVALENT SHARE (Note 2m):
  Net loss before minority interest and income tax benefit                                      $      (2.56)          $      (1.21)
  Minority interest in net loss                                                                         1.29                    .73
  Income tax benefit                                                                                    --                      .15
                                                                                                ------------           ------------

  Net loss                                                                                      $      (1.27)          $       (.33)
                                                                                                ============           ============


WEIGHTED AVERAGE NUMBER OF COMMON AND DILUTIVE
  SHARES OUTSTANDING  (Note 2m)                                                                    2,052,434              1,638,050
                                                                                                ============           ============




                        The independent auditors' report and accompanying notes are an integral part of these
                                                 consolidated financial statements.


                                                                                                                          Page F - 5
</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                                      MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                                      CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY




                                                                           Additional       Common                        Total
                                                               Common       Paid-in         Stock         Retained     Shareholders'
                                                 Shares        Stock        Capital       Subscribed      Earnings        Equity
                                              -----------   -----------    -----------    -----------   -----------   -------------
<S>                                            <C>          <C>            <C>            <C>           <C>           <C>           

Balance at April 1 1994, as previously
  reported                                      1,638,050   $    16,381    $ 2,444,359    $      --     $(1,310,914)    $ 1,149,826

Adjustment for minority interest  (Note 4)           --            --        2,171,071           --            --         2,171,071
                                              -----------   -----------    -----------    -----------   -----------     -----------

Balance at April 1, 1994, as restated           1,638,050        16,381      4,615,430           --      (1,310,914)      3,320,897

Net loss for the year ended March 31, 1995
  (unaudited)                                        --            --             --             --        (539,304)       (539,304)
                                              -----------   -----------    -----------    -----------   -----------     -----------

Balance at March 31, 1995                       1,638,050        16,381      4,615,430           --      (1,850,218)      2,781,593

Shares issued in repayment of debt (Note 14)      550,000         5,500      1,094,500           --            --         1,100,000

Stock subscription received (Note 14)                --            --             --          150,000          --           150,000

Net loss for the year ended March 31, 1996           --            --             --             --      (2,608,224)     (2,608,224)
                                              -----------   -----------    -----------    -----------   -----------     -----------

BALANCE AT MARCH 31, 1996                       2,188,050   $    21,881    $ 5,709,930    $   150,000   $(4,458,442)    $ 1,423,369
                                              ===========   ===========    ===========    ===========   ===========     ===========









                        Th independent auditors' report and accompanying notes are an integral part of these
                                                 consolidated financial statements.


                                                                                                                          Page F - 6
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

                                      MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                               For the Year Ended
                                                                                                    March 31,
                                                                                        -------------------------------
                                                                                              1996            1995
                                                                                        ---------------   -------------
                                                                                                           {unaudited)
<S>                                                                                       <C>            <C>         
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net (loss)                                                                           $(2,608,224)     $  (539,304)
   Adjustments to reconcile net (loss) to net cash (used for) operating activities:
       Depreciation and amortization                                                        493,910          435,167
       Minority interest in net loss of subsidiaries                                     (2,650,528)      (1,206,045)
       Allowance for doubtful accounts                                                        2,680             --
       Amortization of deferred interest                                                       --             50,000
       Deferred rent                                                                         57,717           83,431
       Compensatory stock and options issued by subsidiaries                                267,401          249,000
   Change in assets and liabilities:
     Decrease (increase) in accounts receivable                                             532,658         (565,292)
     Decrease (increase) in merchandise inventories                                       2,357,713       (1,860,715)
     Decrease in prepaid expenses and other current assets                                  122,887           52,912
     Decrease in deposits                                                                    33,388           11,782
     (Decrease) increase in accounts payable                                               (439,287)          21,264
     (Decrease) in accrued expenses                                                         (20,115)        (104,878)
     (Decrease) in income taxes payable                                                        --            (69,158)
                                                                                        -----------      -----------
       Net cash (used for) operating activities                                          (1,849,800)      (3,441,836)
                                                                                        -----------      -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of fixed assets                                                                (340,311)        (368,668)
   Loans (made to) officer                                                                 (116,674)            --
                                                                                        -----------      -----------
       Net cash (used for) investing activities                                            (456,985)        (368,668)
                                                                                        -----------      -----------






                        The independent auditors' report and accompanying notes are an integral part of these
                                                 consolidated financial statements.


                                                                                                                          Page F - 7
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

                    MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                             CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                      For the Year Ended
                                                                           March 31,
                                                               -------------------------------
                                                                     1996            1995
                                                               ---------------   -------------
                                                                                  (unaudited)

(Continued):
<S>                                                            <C>               <C>        
CASH FLOWS FROM FINANCING ACTIVITIES:
   Net borrowings (repayments) under line of credit             $(2,374,491)     $   338,059
   Net borrowings under financing agreement                       3,403,026             --
   Loans and advances from affiliates                                66,676             --
   Repayment of advances from affiliates                               --         (2,276,584)
   Payments of long-term debt and capital lease obligations         (42,045)         (95,682)
   Proceeds from sale of common stock                               150,000             --
   Increase in minority interest in subsidiaries                    772,150        6,106,230
                                                                -----------      -----------
     Net cash provided by financing activities                    1,975,316        4,072,023
                                                                -----------      -----------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS               (331,469)         261,519

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                      407,042          145,523
                                                                -----------      -----------

CASH AND CASH EQUIVALENTS AT END OF YEAR                        $    75,573      $   407,042
                                                                ===========      ===========



SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   Interest paid                                                $   533,058      $   375,688
   Taxes paid                                                        15,821            5,000








     The independent auditors' report and accompanying notes are an integral part of these
                               consolidated financial statements.


                                                                                     Page F - 8
</TABLE>


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 1 -  DESCRIPTION OF COMPANY:

         Mister Jay Fashions  International,  Inc.  (the   "Company"  or "Mister
         Jay") is a Delaware  corporation  which was organized in March 1991 and
         commenced operations in October 1991. The Company designs, manufactures
         and  markets a  variety  of lower  priced  women's  dresses,  gowns and
         separates  for  special  occasions  and formal  events.  The  Company's
         products are sold primarily to retail  clothing and  department  stores
         throughout the United States.

         In May   of   1993,  the  Company,  through  a  75%  owned  subsidiary,
         American Toys, Inc.,  acquired 90% of the issued and outstanding common
         stock  of Play Co.  Toys,  Inc.  ("Play  Co.").  American  Toys has not
         conducted any active  operations other than the acquisition of Play Co.
         nor  does it have  any  present  intentions  to do so.  Play  Co.  is a
         California  based  retailer of  children's  toys.  Play Co.,  which was
         founded in 1974, currently has 17 retail stores in California.

         In April  of 1994,   American  Toys  completed  its own initial  public
         offering  (see  Note  15).  As a  result  of this  offering  and  other
         transactions,  the Company's ownership  percentage of American Toys has
         been reduced to 50.06%.

         In   November   of  1994,  Play Co. also  completed  an initial  public
         offering (see Note 15). American Toys' ownership percentage of Play Co.
         was reduced from 90% to approximately  67% as a result of this offering
         and other transactions involving issuances of shares.

         The Company  which  previously  reported  its financial results using a
         fiscal year ending  September 30, has changed its  reporting  period to
         March 31. American Toy and Play Co. also report their financial results
         using a fiscal year ending March 31.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

(a)  Principles of consolidation:

     The consolidated  financial  statements include the accounts of Mister
     Jay,  its' majority  owned  subsidiary,  American  Toys and American  Toys'
     majority owned subsidiary, Play Co.. All material intercompany balances and
     transactions have been eliminated in consolidation.

(b)  Use of Estimates:

     In  preparing  financial   statements  in  accordance  with  generally
     accepted  accounting  principles,  management  makes certain  estimates and
     assumptions,  where applicable,  that affect the reported amounts of assets
     and liabilities and disclosures of contingent assets and liabilities at the
     date of the financial  statements,  as well as reported amounts of revenues
     and expenses during the reporting period. While actual results could differ
     from those estimates,  management does not expect such variances, if any to
     have a material effect on the financial statements.



                                                                      Page F - 9


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (Continued):

(c)  Concentration of Credit Risk:

     Financial   instruments  that  potentially   subject  the  Company  to
     concentrations  of credit risk  consist  principally  of cash and  accounts
     receivable.

     The  Company  maintains  at  times,   deposits  in  federally  insured
     financial  institutions in excess of federally  insured limits.  Management
     attempts to monitor the soundness of the financial institution and believes
     the Company's risk is negligible.

     Concentrations  with regard to accounts  receivable are limited due to
     the Company's large customer base.

(d)  Fair Value of Financial Instruments:

     The carrying amount of the Company's financial instruments, consisting of 
     accounts receivable,  accounts payable and borrowings  approximate their
     fair value.

(e)  Cash and Cash Equivalents:

     For purposes of the  statements of cash flows,  the Company  considers all 
     highly liquid investments  purchased  with  a remaining  maturity  of three
     months or less to be cash equivalents.

(f)  Inventories:

     Inventories  are  stated  at the  lower of cost  (first-in,  first-out
     (FIFO) method) or market.  Finished goods and work-in-process of Mister Jay
     are valued at average cost of production which includes material, labor and
     manufacturing expenses.

     At March 31, 1996 and 1995, inventories consisted of the following:


                                                     1996            1995
                                                 -----------     -----------
Mister Jay
 Raw materials                                   $   696,526     $   532,675
 Work-in-process                                     132,107          84,923
 Finished goods                                    1,185,508       2,080,972
                                                 -----------     -----------
                                                   2,014,141       2,698,570
Play Co. 
 Merchandise inventories                           6,259,084       7,932,368
                                                 -----------     -----------

Total                                            $ 8,273,225     $10,630,938
                                                 ===========     ===========




                                                                     Page F - 10


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (Continued):

(g)  Fixed Assets and Depreciation:

     Property  and  equipment  is  recorded  at  cost.   Depreciation   and
     amortization are provided using the straight-line method over the estimated
     useful lives (3 - 15 years) of the related assets.  Leasehold  improvements
     are  amortized  over the lesser of the related lease terms or the estimated
     useful lives of the  improvements.  Maintenance  and repairs are charged to
     operations as incurred.

(h)  Deferred Financing Costs:

     Deferred  financing costs are associated with notes payable (see Notes
     7 and 8). Such costs will be  amortized on a  straight-line  basis over the
     life of the financing agreement which expires on January 30, 1998.

(i)  Excess of Costs Over Net Assets Acquired:

     The excess of the costs over net assets  acquired (Play Co.) have been
     assigned  to  covenants  not to  compete  and is being  amortized  over the
     related life of non-compete contracts which expire in May 1996.

(j)  Income Taxes:

     The Company  accounts for income taxes in accordance with Statement of
     Financial Accounting Standards No. 109, "Accounting for Income Taxes" which
     requires the use of the "liability  method" of accounting for income taxes.
     Accordingly,  deferred tax liabilities  and assets are determined  based on
     the difference between the financial  statement and tax bases of assets and
     liabilities,  using  enacted  tax rates in effect for the year in which the
     differences are expected to reverse. See also Note 12.

(k)  Revenue Recognition:

     Mister Jay  recognizes  revenues  when  finished  goods are shipped to
     customers.  Play Co., a retailer of toys,  reflects revenues at the time of
     sale of said toys.

(l)  Store Opening and Closing Costs:

     Costs incurred  by  Play  Co.  to  open  a  new  retail  location  such  as
     advertising,  training  expenses and salaries of newly hired  employees are
     expensed as incurred and improvements to leased facilities are capitalized.
     Upon closing a retail location,  the costs to relocate fixtures,  terminate
     employees and other  related  costs are expensed as incurred.  In addition,
     the  unamortized  balance  of  any  abandoned  leasehold  improvements  are
     expensed. If significant, the remaining payments due under lease agreements
     are  discounted to present value and recorded as an expense and a liability
     to the  extent  such are not  offset by  rental  income  generated  through
     existing sub-leases of the property.


                                                                     Page F - 11


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 2  - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (Continued):

(m)  Earnings (Loss) Per Share:

     Earnings  (loss)  per  share  has been  computed  on the  basis of the
     weighted  average  number of common  shares  and common  equivalent  shares
     outstanding  during each period  presented.  Common stock  equivalents have
     been   excluded   from  the   computation   since  the  results   would  be
     anti-dilutive.

(n)  Reclassifications:

     Certain  reclassifications  were made to the 1995 financial statements
     to conform to the current period's presentation. The reclassifications have
     no effect upon the Company's financial position or results of operations as
     previously reported.

(o)  Accounting Changes:

     As  permitted  by  SFAS 123,  Accounting  for  Stock - Based  Compensation,
     which  becomes  effective  for the  Company as of April 1, 1996,  and which
     encourages  companies  to  record  expense  for  stock  options  and  other
     stock-based employee  compensation awards based on their fair value at date
     of grant, the Company will continue to apply its current  accounting policy
     under  Accounting  Principles  Board  Opinion  No. 25 and will  include the
     necessary disclosures in its fiscal 1997 financial statements.

(p)  Unaudited Financial Information:

     The  statements  of operations,  changes in  shareholders' equity  and cash
     flows for the year ended March 31, 1995 are unaudited.  The Company changed
     its'  reporting  year  end to  March  31  from  September  30 and  filed  a
     transition Form 10-K which contained  audited  information for only the six
     month period ended March 31, 1995.


NOTE 3 - WORKING CAPITAL GUARANTEE OF MAJORITY SHAREHOLDER:

     For  the  years  ended March 31, 1996  and 1995,  the  Company's  Play  Co.
     subsidiary  reflected net losses of approximately  $3,500,000 and $900,000,
     respectively,  which  amounts  include the minority  shareholders  pro-rata
     share.  The Company and its American Toys  subsidiary  have also  reflected
     substantial losses.

     The  individual,   beneficial,   majority  shareholder  of  the Company has
     represented his intent and ability to provide additional working capital to
     the Company and its  subsidiaries,  should  such be  necessary,  through at
     least September 30, 1997.




                                                                     Page F - 12


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 4 - PRIOR PERIOD ADJUSTMENT:

     The  accompanying   financial  statements  for the  year  ended  March  31,
     1995 have been  restated  to  correct  an error in the  method by which the
     Company (Mister Jay) was reflecting the minority  shareholders' interest in
     a consolidated  subsidiary  (American Toy). The Company reflected the total
     amount of the net proceeds  received from the  subsidiary's  initial public
     offering as the minority  interest  liability as opposed to reflecting this
     liability as a percentage of the net assets of the  subsidiary.  The effect
     of this  settlement  was to reduce  the  minority  interest  liability  and
     increase  additional  paid-in  capital as of April 1, 1994 in the amount of
     $2,171,071 (see also Note 13).


NOTE 5 - LOANS AND ADVANCES - OFFICER:

     As  of   March  31,  1996  and   1995,  loans  and   advances  -  officer,
     aggregating $88,105 and $938,386, respectively, consisted of funds advanced
     by the Company to an officer,  bearing interest at a rate approximating the
     prime lending rate.


NOTE 6 - FIXED ASSETS:

     At March 31, 1996 and 1995, fixed assets consisted of the following:

                                                         1996           1995 
                                                      ----------     ----------

     Furniture, fixtures and equipment                $2,956,773     $2,732,886
     Leasehold improvements                              542,785        636,247
     Computerized inventory management system            484,074        649,173
     Signs                                               265,959        242,944
     Vehicles                                            104,912        104,912
                                                      ----------     ----------
                                                       4,354,503      4,366,162
 Less:  accumulated depreciation and amortization      2,488,334      2,424,902
                                                      ----------     ----------
                                                      $1,866,169     $1,941,260
                                                      ==========     ==========


NOTE 7 - BANK LINE OF CREDIT:

     Through  February 7, 1996,  Play  Co. had  a  borrowing  agreement  with  a
     bank  which   provided  for  a  $5,500,000   line  of  credit   secured  by
     substantially all assets of Play Co.. The agreement,  as amended,  advanced
     funds with  interest at 1.5% above the bank's  prime  lending  rate and was
     guaranteed by American Toys and the Company. Under this agreement, the bank
     also provided  overseas lines of credit to secure inventory  purchases from
     foreign suppliers which effectively reduced the available borrowings on the
     line of credit.



                                                                     Page F - 13


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 7 - BANK LINE OF CREDIT  (Continued):

     In  March  1994,  the  bank  was granted warrants to purchase 50,000 shares
     of Play Co.'s  common stock at an exercise  price of $5.00 per share.  Play
     Co. has not placed a value on the warrants  which expire on March 30, 1997.
     As of March 31, 1996, no warrants had been exercised by the bank.

     In   November   1995,   Europe   American  Capital   Corp.   ("EACC"),   an
     affiliate, provided a $2,000,000 letter of credit which increased available
     borrowings  under the line of credit  from  $3,500,000  to  $5,500,000.  In
     connection  therewith,  Play Co.  granted  an  option  to EACC to  purchase
     350,000  shares of its common  stock at a price of 25% of the  closing  bid
     price for the common stock on the last business day prior to exercise. Play
     Co.  estimated  the value of the option to be $224,000  and  recorded  such
     amount as additional  paid-in  capital.  For the year ended March 31, 1996,
     amortization of the value of the option aggregated  $44,800 and is included
     in interest  expense.  The  unamortized  value of the  option,  aggregating
     $179,200 at March 31, 1996, is included in deferred  financing  costs.  The
     exercise  period  expired  on  April  16,  1996  and no  options  had  been
     exercised.

     The  line  of  credit   agreement  required  compliance   with certain loan
     covenants and included a requirement that the balance be paid in full as of
     December 31, 1995 for a period of 30 days.  Interest was payable monthly on
     the line of credit which had an original maturity date of April 1, 1996.

     As  discussed  in  Note  8,  on   February  7,  1996,  Play  Co.   obtained
     alternative financing and, after repaying the entire balance due under this
     line of credit, terminated the agreement with the bank.


NOTE 8 - FINANCING AGREEMENT:

     On  February  7,  1996,  Play  Co.  borrowed,  under  an  agreement  with a
     financing company,  approximately  $2,243,000,  which proceeds were used to
     repay  the  then  outstanding  borrowings  under  the bank  line of  credit
     agreement (Note 7). The financing agreement provides for maximum borrowings
     up to  $7,000,000  based upon a  percentage  of the cost value of  eligible
     inventory,  as defined.  Outstanding borrowings bear interest at 1.5% above
     the prime rate, as defined.  The agreement matures February 1, 1998 and can
     be renewed for one additional year at the lender's option.

     The   agreement  includes  a  financial  covenant   requiring  Play  Co. to
     maintain,  at all times,  adjusted net worth, as defined,  of $500,000.  At
     March 31, 1996, Play Co. was in compliance with this financial covenant.




                                                                     Page F - 14


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOT  8 - FINANCING AGREEMENT  (Continued):

     The financing agreement is secured by  substantially  all  assets  of  Play
     Co., is guaranteed by American Toys and is  collateralized  by a $2,000,000
     letter of credit  provided by EACC. In connection with the letter of credit
     provided by EACC,  Play Co. granted to EACC (i) an option to purchase up to
     an aggregate of 1,250,000 shares of its common stock at a purchase price of
     25% of the closing bid price for the common stock on the last  business day
     prior to exercise,  for a period of six months commencing February 7, 1996,
     and (ii) an option to purchase up to an aggregate of  20,000,000  shares of
     Play Co.'s Series E preferred  stock at a purchase price of $1.00 per share
     during the period from May 9, 1996  through  January 30,  1998.  Play Co.'s
     estimated value of the option  described in (i) above is  insignificant  to
     the accompanying financial statements.  Play Co. has estimated the value of
     the option  described in (ii) above to be $234,000 and recorded such amount
     as  additional  paid-in  capital.  For  the  year  ended  March  31,  1996,
     amortization of the value of the option aggregated  $19,500 and is included
     in interest  expense.  The  unamortized  value of the  option,  aggregating
     $214,500 at March 31, 1996, is included in deferred financing costs.

     Subsequent  to  March  31,   1996,  EACC   exercised  options   to  acquire
     528,000  shares of Play  Co.'s  Series E  preferred  stock.  In  connection
     therewith,  the amount  due to EACC by Play Co.,  aggregating  $528,070  at
     March 31, 1996, was extinguished.

     See also Note 3.


NOTE 9 - ACCRUED EXPENSES:

     At   March   31,  1996  and   1995   accrued  expenses  and  other  current
     liabilities consisted of the following:

                                                 1996             1995
                                               ---------         -------

     Wages, bonuses and employee benefits       $123,642        $150,813
     Sales, payroll and occupancy taxes          112,069         190,087
     Interest costs                               19,803          98,119
     Other costs                                 292,846         212,707
                                                --------        --------
                                                $548,360        $651,726
                                                ========        ========


NOTE 10 - DUE TO AFFILIATES:

     As of  March  31,  1996  due to  affiliates  consisted  of   advances  from
     related  entities  received  on an  unsecured  basis and payable on demand.
     Interest charges are based on the prime lending rate.

     As  of  March  31,  1995  due to  affiliates  included a loan of $1,700,000
     payable to an entity affiliated to the majority shareholder of the Company.
     This note was secured by all the assets of the Company with interest at the
     rate of 6% per annum.  This loan was repaid in June 1995 partially  through
     the issuance of the shares of Company's common stock (see Note 14).



                                                                     Page F - 15


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 11 - CAPITAL LEASE OBLIGATIONS:

     Obligations  under  capital  lease   arrangements,  aggregating  $42,045 at
     March 31,  1995 and  entered  into by Play Co.,  were  discounted  at rates
     varying from 10.35% to 13.04%, due in monthly installments of approximately
     $10,800,  including interest, and expired at various dates through December
     1995.


NOTE 12 - INCOME TAXES:

     The provision (benefit) for income taxes is comprised of the following:

                                               Year Ended March 31,
                                            -------------------------
                                               1996            1995
                                            ---------       ---------
     Current tax expense:
       Federal                              $    -          $(206,400)
       State and local                           -            (36,421)
                                            ---------       ---------
                                                 -           (242,821)
                                            ---------       ---------

     Deferred tax expense (benefit):
       Federal                                   -               -
       State and local                           -               -
                                            ---------       ---------
                                                 -               -
                                            ---------       ---------

     Total income tax (benefit) expense     $    -           $   -
                                            =========       =========


     The tax effects of significant  items  comprising the Company's  deferred 
     tax  assets (liabilities) as of March 31, 1996  and 1995 are as follows:

                                                     1996            1995
                                                  ---------        --------
     Inventories                                  $  73,996        $129,848
     AMT tax credits                                 23,260         (23,260)
     Accrued expenses                                17,816         (25,678)
     Valuation allowance                           (115,072)        (80,910)
                                                  ---------        --------
     Current portion of deferred tax assets       $       -        $      -
                                                  =========        ========



                                                                     Page F - 16


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 12 - INCOME TAXES  (Continued):

                                                   1996           1995
                                                -----------    ----------
     Depreciation                               $  (246,185)  $  (284,135)
     Net operating loss carryforwards             2,451,855     1,015,940
     Deferred rent liability                         79,447        56,281
     Other items                                      -             9,626
     Valuation allowance                         (2,285,117)     (797.712)
                                                -----------    ----------
     Long-term portion of deferred tax assets   $         -    $        -
                                                ===========    ==========

     Net deferred tax assets                    $         -    $        -
                                                ===========    ==========


     The  Company  and  its   subsidiaries,  American  Toys and Play Co.,   each
     have  available net  operating  loss  carryforwards,  which expire in years
     through 2001.

     The  net  operating  losses  as  discussed above may result in deferred tax
     assets.  The Company and its' subsidiaries have recognized these assets but
     have  provided  valuation  allowances to reduce the net deferred tax assets
     since  management  could not  determine  that it was "more likely than not"
     that the  benefits  of the  deferred  tax assets  would be  realized.  This
     allowance  will be  evaluated  at the end of each  year,  considering  both
     positive and negative  evidence  concerning the  realization of the assets,
     and will be adjusted accordingly.


NOTE 13 - MINORITY INTERESTS IN SUBSIDIARIES:

     The  Company  owns  a  majority interest in  American Toys (50.06%),  which
     in turn owns a majority  interest in Play Co. (67%). The minority  interest
     liabilities  as of  March  31,  1996  and 1995  aggregated  $2,501,653  and
     $3,998,220, respectively, and consists of the minority interest liabilities
     as reflected on the American Toys  financial  statements  only. As of March
     31,  1996 the  minority  interest  on the  books of the  Company,  has been
     written down to zero (see Note 4) due to operating losses.

     A  portion  of  the  minority  interests  is represented by preferred stock
     in Play Co..  These shares pay dividends of $.06 per share and have various
     conversion and redemption  features.  The holders have no voting rights but
     are entitled to a preference upon liquidation, dissolution or winding up of
     Play Co.




                                                                     Page F - 17


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 14 - COMMON STOCK AND OPTIONS:

(a)  On February 19, 1993,  the Company  through its  underwriter,  successfully
     completed a public  offering of 438,050 units at a price of $5.00 per unit,
     each  unit  consisting  of one share of common  stock  and one  warrant  to
     purchase  one  share of  common  stock at a price of $7.00  per  share.  In
     addition,  the  underwriter  was issued  warrants to purchase an additional
     40,000 units at a price of $6.00 per unit.

     The  net   proceeds  to  the  Company  from the sale of the units  offered,
     after deducting  underwriting  discounts and commissions and other expenses
     of the offering, were $1,512,696.

(b)  In June 1995,  the Company issued 550,000 shares of its common stock to two
     affiliates  in lieu of payment of two notes in the  aggregate of $1,016,750
     plus interest accrued in the amount of $83,250.

(c)  In December 1995,  the Company  received from its chief  executive  officer
     $150,000,  in  consideration  for the  issuance of shares of the  Company's
     common stock at a price and in an amount to be determined.

(d)  During 1992,  the Company  adopted a Stock  Option Plan (the Plan)  whereby
     options to purchase an aggregate of not more than 150,000  shares of common
     stock  may be  granted  from  time  to  time  to key  employees,  officers,
     directors, advisors and independent consultants to the Company. As of March
     31, 1996 and 1995, 70,000 options have been granted at an exercise price of
     $6.50.  These options are exercisable over a three year period. To date, no
     options have been exercised.


NOTE 15 - PUBLIC OFFERINGS OF SUBSIDIARIES:

     In  April  1994,   American  Toys  successfully  completed  its own initial
     public offering.  As a result,  American Toys sold 775,950 units, each unit
     consisting of a share of common stock and a common stock purchase  warrant,
     at a price of $5.00  per  unit.  This  offering  yielded  net  proceeds  of
     approximately $3,144,000.

     In  connection  with  the  aforementioned  offering, American Toys issued a
     special warrant to its parent, Mister Jay. With this warrant Mister Jay may
     purchase  common shares of American Toys at an exercise  price of $2.00 per
     share during the twenty four (24) month period  commencing  with the filing
     date of its'  Prospectus.  The special warrant may only be exercised in the
     event that Mister  Jay's  ownership  of American  Toy's  common stock falls
     below 50% and to such extent that the number of common shares acquired upon
     its exercise  shall  increase  Mister  Jay's  ownership of the American Toy
     common stock to no more than 51% of the issued and outstanding stock at the
     date of exercise. Neither the special warrant nor the underlying shares are
     transferrable.



                                                                     Page F - 18


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 15 - PUBLIC OFFERINGS OF SUBSIDIARIES  (Continued):

     On  October 27, 1995  Mister  Jay  purchased,  at $2.00 per  share, 275,000
     common  shares of American  Toys by  exercising  its right  pursuant to the
     terms of the  special  warrant.  As a result  of this  purchase  and  other
     purchase transactions,  Mister Jay increased its ownership of American Toys
     to 50.06% from 45.91% as of March 31, 1996.

     In  November  1994,  Play Co. completed its' own  initial  public offering.
     In this offering Play Co. sold 784,950 units,  each unit  consisting of one
     share of common stock and one warrant to purchase a share of common  stock,
     at $5.00 per unit. This offering  resulted in net proceeds of approximately
     $2,896,000.  As a result of this  offering and other  equity  transactions,
     American Toys ownership percentage in Play Co. was reduced to approximately
     67%.


NOTE 16 - COMMITMENTS AND CONTINGENCIES:

(a)  Operating Leases:

     The   Company  and  its  subsidiaries  lease  its  properties  and  various
     equipment  under  non-cancelable  operating lease  agreements  which expire
     through  December 2004 and require various minimum annual rentals.  Several
     of the  leases  provide  for  renewal  options  to extend  the  leases  for
     additional  five or  ten-year  periods.  Certain of Play Co.'s  leases also
     require the payment of property taxes,  normal maintenance and insurance on
     the properties and additional rents based on percentages of sales in excess
     of various specified retail sales levels.

     American  Toys  maintains  its  executive  offices  at the New York offices
     of the  Company  free of charge.  Play Co.  leases an office and  warehouse
     building  from  a  partnership   whose   partners  are  also  officers  and
     stockholders  of Play Co..  Rent  expense  under this lease for each of the
     years ended March 31, 1996 and 1995 totalled approximately  $228,000.  This
     lease expires in April 2000.

     Total  rental  expense   for  the  years  ended   March 31, 1996  and 1995,
     aggregated $3,005,149 and $2,746,698, respectively.

     In  addition,  Play Co.  sub-leased  portions  of  its warehouse   building
     under non-cancelable  operating leases. Sublease income for the years ended
     March 31, 1996 and 1995 aggregated $93,822 and $121,880, respectively.




                                                                     Page F - 19


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 16 - COMMITMENTS AND CONTINGENCIES  (Continued):

      At March  31,  1996,  the  aggregate  future  minimum  lease  payments
     (receipts) due under these non-cancelable leases are as follows:

                                                     Operating     Operating
     Year ending March 31,                            leases       Sub-leases
                                                   -----------     ----------

     1997                                          $ 2,306,647     $ (65,920)
     1998                                            2,175,028       (67,066)
     1999                                            1,960,704       (65,937)
     2000                                            1,714,907       (67,153)
     2001                                              819,617          -
     Thereafter                                      1,595,198          -
                                                   -----------     ----------

     Total minimum lease payments (receipts)       $10,572,101     $(266,076)
                                                   ===========     ==========

(b)  Dependence on Suppliers:

     Play Co.  purchases  approximately  95%  of  its  product   directly   from
     manufacturers.  Approxi  mately 30% of Play Co.'s  inventory  is  purchased
     directly from five  manufacturers.  Play Co. typically  purchases  products
     from its suppliers on credit  arrangements  provided by the  manufacturers.
     The  termination  of a credit  line or the loss of a major  supplier or the
     deterioration of Play Co.'s relationship with a major supplier could have a
     material adverse effect on the Company's business.

     For  the  years  ended  March 31, 1996  and 1995, the Company  (Mister Jay)
     purchased approximately 50% of its fabric from one vendor. In addition, two
     sub-contractors  accounted  for  approximately  25%  each  of  labor  costs
     incurred by the Company for sewing and completion of its garments.

(c)  Seasonality:

     Play  Co.'s  business  (toys)  is  highly  seasonal with a large portion of
     its revenues and profits  being  derived  during the months of November and
     December.   Accordingly,   Play  Co.  must  obtain  substantial  short-term
     borrowings  during the first three quarters of each fiscal year to purchase
     inventory and for capital and operating  expenditures.  Historically,  Play
     Co. has been able to obtain such financing and these  borrowings  have been
     repaid after the fourth quarter.

(d)  401(k) Employee Stock Ownership Plan:

     During  August  1994,  Play  Co.  adopted a 401(k) Employee Stock Ownership
     Plan ("the Plan") which covers substantially all employees of Play Co.. The
     Plan includes provisions for both an Employee Stock Ownership Plan ("ESOP")
     and a 401(k) Plan.



                                                                     Page F - 20


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 16 - COMMITMENTS AND CONTINGENCIES  (Continued):

(d)  401(k) Employee Stock Ownership Plan (continued):

     The  ESOP  allows  only   contributions   by Play Co.  which   can be  made
     annually at the  discretion of Play Co.'s Board of  Directors.  The ESOP is
     designed to invest  primarily  in Play Co.'s  stock.  As of March 31, 1996,
     there had been no transactions with regards to the ESOP.

     The  401(k)  portion  of  the  Plan is  contributed to by  the employees of
     Play  Co.  through   payroll   deductions.   Play  Co.  makes  no  matching
     contributions to this Plan.

(e)  Joint Ventures:

     On  March  14,  1995,    Play  Co.   entered   into   an   agreement   (the
     "Agreement")  with an individual to form a Limited  Liability  Company (the
     "LLC") to engage in the  distribution  of toy products.  Play Co. has a 40%
     interest in the LLC and the individual has a 60% interest.  Distribution of
     profit  or loss  from the LLC are to be  allocated  pursuant  to the  above
     percentage interests.

     On  December  31,  1995,  Play Co.  and  the   individual  entered  into  a
     termination agreement whereby Play Co. withdrew from the LLC. In connection
     therewith,  Play Co.  received an  aggregate of $32,000  representing  Play
     Co.'s share of net profits earned by the LLC through December 31, 1995, and
     the return of Play Co.'s initial  investment in the LLC totalling $800. The
     LLC's operations from its inception,  March 14, 1995 through March 31, 1995
     were insignificant.


NOTE 17 - BUSINESS SEGMENT INFORMATION:

     The  Company's  operations  have   been   classified   into  two   business
     segments:  Women's  apparel and retail toys.  The women's  apparel  segment
     includes  the design,  manufacture  and sale of women's  formal  wear.  The
     retail  toy  segment  consists  solely  of the  sale of  toys by 17  retail
     outlets.



                                                                     Page F - 21


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 17 -  BUSINESS SEGMENT INFORMATION  (Continued):
                                                          March 31,
                                               ------------------------------   
                                                   1996               1995
                                               ------------      ------------
                                                                  (unaudited)
     NET SALES:
       Women's apparel                          $ 1,261,734       $ 1,807,816
       Retail toys                               21,230,853        25,374,722
                                                -----------       -----------
                                                $22,492,587       $27,182,538
     OPERATING INCOME (LOSS):
       Women's apparel                          $(1,168,131)      $  (650,975)
       Retail toys                               (4,090,621)       (1,337,195)
                                                -----------       -----------
                                                $(5,258,752)      $(1,988,170)
     TOTAL ASSETS:
       Women's apparel                          $ 2,098,981       $ 3,628,779
       Retail toys                                9,320,749        11,814,427
                                                -----------       -----------
                                                $11,419,730       $15,443,206
     DEPRECIATION AND AMORTIZATION:
       Women's apparel                          $     8,141       $     7,145
       Retail toys                                  485,769           428,022
                                                -----------       -----------
                                                $   493,910       $   435,167
                                                ===========       ===========
     CAPITAL EXPENDITURES:
       Women's apparel                          $       -         $     3,855
       Retail toys                                  340,311           364,813
                                                -----------       -----------
                                                $   340,311       $   368,668
                                                ===========       ===========

NOTE 18 - SUBSEQUENT EVENTS:

(a)  Employment Agreements:

     On  May 1, 1996,   the   Company   entered  into  five (5) year  employment
     agreements with two executive  officers.  The officers  received options to
     purchase an aggregate of 3,400,000  shares of the Company's common stock at
     a purchase  price equal to the average bid price of such stock for a period
     of ninety (90) days ending five (5) days prior to the exercise.  In May and
     June of 1996, both officers exercised these options in full.

     On  June  1,  1996,  the president  of  American Toys entered into a 5 year
     employment  agreement  during which term no monetary  compensation is to be
     paid.  As  consideration,  this  officer  was  granted  options to purchase
     1,000,000  shares of American  Toy's common  stock at an exercise  price of
     $1.00 for five years and  2,250,000  shares at an  exercise  price of $1.33
     until  December 31, 1996.  During July 1996,  The  president  exercised his
     option to purchase  1,000,000  shares of common stock at the exercise price
     of $1.00.




                                                                     Page F - 22


<PAGE>



            MISTER JAY FASHIONS INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




NOTE 18 - SUBSEQUENT EVENTS  (Continued):

(b)  Stock Purchase Agreements:

     In  July  1996,  American  Toys  entered into a stock purchase agreement to
     acquire  51% of  the  outstanding  shares  of  common  stock  of  Labyrinth
     Communication  Technology  Group,  Inc.  ("Labyrinth"),   whereby  it  will
     purchase 20% of the shares for $2,000,000  from Labyrinth and will exchange
     2,250,000 of its common shares for 310,000  shares of Labyrinth held by one
     of its stockholders.  Upon  consummation of this acquisition,  the founding
     shareholder  of Labyrinth  will become the  President  and Chief  Operating
     Officer of American Toys. Labyrinth is a development stage company which is
     engaged  in  the  research  and  development  of  wireless   communications
     technology.

     In  July  1996,   American  Toys  entered into  an agreement to acquire 51%
     of the outstanding common shares of Mantra  Technologies,  Inc.  ("Mantra")
     and an option to  purchase  the  remaining  49% of the  outstanding  common
     shares for $500,000. Pursuant to the terms of the agreement,  American Toys
     has the right to acquire the  remaining  49% of the  outstanding  shares of
     common stock in exchange for an aggregate of 1,000,000 shares of its common
     stock. In order for American Toys to exercise its options,  the closing bid
     price of its common  stock must have been $5.00 for the previous 30 trading
     days prior to the exercise.  Mantra is a development stage company which is
     engaged in the  development  of an advanced user interface for the Internet
     and other data bases.

(c)  Private Placement Offering:

     During  July  1996,  American  Toys  commenced an offering of its shares of
     common stock in a private placement  offering  consisting of 600,000 shares
     of common stock for gross proceeds of $1,500,000.  Simultaneously  with the
     closing, the President of American Toys has agreed to exercise an option to
     purchase  1,000,000 shares of American Toys common stock at $1.00 per share
     and  has  agreed  to  exercise  an  additional  option  to  invest  another
     $1,000,000 on or before August 30, 1996. The President of American Toys has
     also  been  granted  options  under an  employment  agreement  to  purchase
     1,000,000  shares  at a price of $1.00  for five  years  and an  additional
     2,250,000 shares at an exercise price of $1.33 until December 31, 1966 (see
     Note 18a, above).

(d)  Play Co. Amendment and Spinoff:

     Effective  May  9,  1996,  Play Co.'s  certificate  of  incorporation   was
     amended to change its name to Play Co. Toys &  Entertainment  Corp.  and to
     increase its authorized shares of $.01 par value common stock to 30,000,000
     shares.  The number of shares of $.01 par value preferred stock Play Co. is
     authorized  to issue is 1,469,445 of which 469,444  shares were  designated
     Series B preferred  stock, 1 share was designated  Series D preferred stock
     and 1,000,000 shares were designated Series E preferred stock.

     In  July  1996,  the   Company  which  is  the  majority   shareholder   of
     American  Toys,  authorized  the spinoff of the shares of Play Co.'s common
     stock owned by American Toys.  American Toys presently owns 2,548,930 (67%)
     of the outstanding shares of common stock of Play Co.


                                                                     Page F - 23



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The  schedule  contains  summary  financial   information   extracted  from  the
consolidated  financial  statements  for the year  ended  March 31,  1996 and is
qualified in its entirety by reference to such statements.
</LEGEND>
       
<S>                            <C>
<PERIOD-TYPE>                  12-Mos
<FISCAL-YEAR-END>                         MAR-31-1996
<PERIOD-START>                            APR-1-1995
<PERIOD-END>                              MAR-31-1996
<CASH>                                    75,573      
<SECURITIES>                              0           
<RECEIVABLES>                             345,081     
<ALLOWANCES>                              32,013      
<INVENTORY>                               8,273,225   
<CURRENT-ASSETS>                          9,088,815   
<PP&E>                                    4,354,503   
<DEPRECIATION>                            2,488,334   
<TOTAL-ASSETS>                            11,419,730  
<CURRENT-LIABILITIES>                     7,296,773   
<BONDS>                                   0           
                     21,881      
                               0           
<COMMON>                                  0           
<OTHER-SE>                                1,401,488   
<TOTAL-LIABILITY-AND-EQUITY>              11,419,730  
<SALES>                                   22,492,587  
<TOTAL-REVENUES>                          22,492,587  
<CGS>                                     16,774,352  
<TOTAL-COSTS>                             16,774,352  
<OTHER-EXPENSES>                          129,577     
<LOSS-PROVISION>                          0           
<INTEREST-EXPENSE>                        616,848     
<INCOME-PRETAX>                           (2,608,224) 
<INCOME-TAX>                              0           
<INCOME-CONTINUING>                       (2,608,224) 
<DISCONTINUED>                            0           
<EXTRAORDINARY>                           0           
<CHANGES>                                 0           
<NET-INCOME>                              (2,608,224) 
<EPS-PRIMARY>                             (1.27)      
<EPS-DILUTED>                             (1.27)
                                          


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission