UNITED TEXTILES & TOYS INC
10KSB, 1997-08-21
HOBBY, TOY & GAME SHOPS
Previous: EGRET INC, 10-K, 1997-08-21
Next: FORT BEND HOLDING CORP, SC 13D/A, 1997-08-21



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB
                                   (Mark One)

            [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                    For the fiscal year ended March 31, 1997

                                       OR

           [] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

                         Commission File Number O-21178

                          UNITED TEXTILES & TOYS CORP.
             (Exact name of registrant as specified in its charter)

Delaware                                   13-3626613
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
Incorporation or organization) 


                 448 West 16th Street, New York, New York 11368
                    (Address of principal executive offices)

                                 (212) 675-6666
              (Registrant's telephone number, including area code)

               Securities registered pursuant to Section 12(b) of
                                    the Act:
Title of each class                   Name of each exchange on which registered
                           NONE

Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 par value
                                (Title of Class)

                         Common Stock Purchase Warrants
                                (Title of Class)

     Check whether the Issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such  shorter  period that  registrant  was required to file such
reports);  and (2) has been subject to such filing  requirements for the past 90
days. Yes [X] No [ ]

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of  Regulation  S-B  contained  in  this  form,  and no  disclosure  will be
contained,  to the  best of  Registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB [X].

         The  Registrant's  revenues  for the year  ended  March  31,  1997 were
$20,613,512.

         The  aggregate  market  value of the  voting  stock  on June  30,  1997
(consisting  of Common Stock,  par value $.01 per share) held by  non-affiliates
was approximately $452,632, based upon the average bid and asked prices for such
Common Stock on said date ($.81),  as reported by a market maker.  On such date,
there were 978,805 shares of Registrant's Common Stock outstanding.



<PAGE>
                                     PART I


                         ITEM 1. DESCRIPTION OF BUSINESS

History

         United   Textiles  &  Toys   Corp.   (formerly   Mister  Jay   Fashions
International,  Inc.)  ("the  Company")  is a  Delaware  corporation  which  was
organized in March 1991 and which  commenced  operations  in October  1991.  The
Company  designs,  manufacturers,  and markets a variety of lower priced women's
dresses, gowns, and separates (blouses,  camisoles,  jackets, skirts, and pants)
for special  occasions and formal  events.  All share and per share  information
takes  into  account  the 1 for 10  reverse  stock  split  in  March  1997.  See
"Submission of Matter to a Vote of Securityholders."

         The  Company  markets  its  products  under  its  Mister  Jay  Fashions
International,  Lady  Helene,  Mister Jay  Separates,  and Junior for Mister Jay
labels.  The Company sells its products in the United States  primarily  through
specialty retail clothing stores and, to a lesser extent, to department  stores.
Most of the Company's  products are  purchased by women for  weddings,  parties,
dances, and other events requiring formal attire.

Majority Ownership of Playco Toys & Entertainment Corp.

         Until July 1996,  the Company was the majority  shareholder of American
Toys, Inc.  ("American  Toys," now known as U.S. Wireless  Corporation.).  Since
American Toys was then the majority  shareholder of Playco Toys &  Entertainment
Corp. ("Playco"),  the Company indirectly held the majority of Playco shares. By
corporate  resolution dated June 1, 1996, the Company authorized its subsidiary,
American Toys, to spin-off ("the Spin-off Distribution") the Playco common stock
owned by American Toys to American Toys' stockholders. The Spin-off Distribution
was effected in August 1996.

         The Company owns 7,258,742  (2,419,581  post reverse split) shares,  or
59.3%, of the Playco common stock outstanding.  This amount does not include the
4,500,000  (1,350,000  after the Playco 3 for 1 reverse  stock  split which took
effect in July 1997)  shares  issuable  to the  Company,  at any time,  upon the
Company's exercise of 225,000 shares of Playco Series E Class I Preferred Stock.
It does include,  however,  578,742  shares of Playco common stock issued to the
Company in August 1996 as a result of the Spin-off Distribution.

Business:

     United  Textiles & Toys Corp.  The Company's  clothing line is comprised of
different styles of women's dresses and gowns.  Each of the dresses and gowns is
available in sizes 8 through 20 and 20 1/2w through 32 1/2w. The garments in the
Mister Jay Fashions International



<PAGE>
line are more  generously  cut than the Junior for Mister Jay line.  Dresses and
gowns in the Company's line retails for approximately $120.

         Junior  for  Mister  Jay.  The  Junior for Mister Jay line is a line of
dresses  and gowns  which are more form  fitting  than the Mister  Jay  Fashions
International  line. This line is available in sizes 3 to 16 and in sizes 16w to
24w.  Approximately  25 different  styles are available in the Junior for Mister
Jay line.  Dresses  and gowns in the  Junior  for  Mister  Jay line  retail  for
approximately $150.

         Lady  Helene.  The Lady  Helene  line is  identical  to the  Mister Jay
Fashions  International  line,  except that the Lady Helene line is available in
sizes  14 to  32.  Dresses  and  gowns  in  the  Lady  Helene  line  retail  for
approximately $115.

         Mister Jay Separates.  The Mister Jay Separates line comprises blouses,
camisoles,  jackets,  skirts, and pants in sizes small, medium,  large, x-large,
xx-large, and xxx-large. There are approximately 30 different styles of blouses,
camisoles, and jackets; 14 different styles of skirts; and 6 different styles of
pants in the Mister Jay Separates line. Blouses, camisoles, jackets, skirts, and
pants in the Mister Jay Separates line retail for approximately $100 each.

Design and Manufacturing

         All of the Company's garments are designed by the Company's  designers.
The  garments  are based on  original  designs and  modifications  and copies of
existing  designs.  The  Company's  design staff  consists of two  persons:  one
designs the garment and one creates the  patterns  for, and sews samples of, the
new garments.  Samples of newly designed garments are delivered to the Company's
sales  personnel for  introduction to the Company's  existing  customers and the
trade.

         When the Company  receives  an order to supply a customer  with a newly
designed garment, the Company's cutting department cuts the required material to
pattern  and ships  the cut  material,  together  with any  required  non-fabric
sub-materials,   to  sewing  contractors   located  in  New  York  State.  These
contractors then sew and assemble the garments for the Company. Upon completion,
all finished  goods are delivered by the sewing  contractors  to the Company for
final inspection, allocation, and shipment to customers. The goods are delivered
to Company customers by independent  shippers,  by air or truck,  depending upon
such customers' needs and cost and time considerations.

Supplies and Inventory

         The  Company   purchases   its  fabrics,   together   with   non-fabric
sub-materials  (zippers,  buttons,  and  trimmings)  from  New York  City  based
manufacturers  and  suppliers.  The  Company  generally  pays  for  fabrics  and
non-fabric  sub-materials  upon receipt.  As is customary in the  industry,  the
Company does not have long term formal arrangements with any of its suppliers;




<PAGE>
rather,  it  purchases  its  supplies  based  upon  specific  design  and  order
requirements.   However,  the  Company  has  experienced  little  difficulty  in
satisfying its fabric and non-fabric  requirements  and considers its sources of
supply adequate.

         The Company's inventory of garments varies depending upon the Company's
backlog of purchase orders and its financial position.

Quality Control

         The Company  conducts  limited  quality control to ensure that finished
goods  meet its  standards.  It employs  one  person to inspect  samples of each
garment  received  from the sewing  sub-contractors  to ensure  compliance  with
Company specifications.

Marketing and Sales

         The Company's  products are sold primarily to retail specialty clothing
stores and, to a lesser  extent,  to  department  stores  throughout  the United
States.  The  Company's  products  are sold by nine  independent  manufacturers'
representatives  on a commission  basis and by management  and a salaried  sales
person  employed  by the  Company at the  Company's  sales  office.  Most of the
Company's  sales are made on a net 30 day basis.  An 8%  discount  is offered if
payment is made within 10 days of purchase.

         Several major retail  department store chains recently have experienced
financial  difficulties,  and some have filed for protection under Chapter XI of
the federal bankruptcy laws.  Although the Company sells its products to some of
such retail department store chains, to date, the financial difficulties of same
have not had a material adverse effect on the Company's business. The Company is
unable to predict what effect, if any, the financial difficulties encountered by
the department stores will have on the Company's business.

         The Company does not sell on  consignment  and does not accept a return
of its products unless same are imperfect or the products were shipped in error.
Generally, imperfect goods are replaced with new, conforming goods.

         To generate new business, the Company relies on sales calls made by its
representatives  and exhibits created by its manufacturers'  representatives for
presentation  at trade shows.  In addition,  the Company  sends  catalogues  and
flyers to its existing  customers on a regular basis,  advising same of products
newly created by the Company.

         The Company  believes a key  feature of its  business is its ability to
design,  produce,  and sell low cost  garments  which are  similar  in style and
appearance to more expensive garments.

Backlog





<PAGE>
         A significant  portion of the Company's  sales are generated from short
term purchase orders from customers who place orders on an as-needed  basis. The
Company  typically  manufactures  its  products  only upon  receipt of  customer
orders.  The Company delivers the goods ordered within four weeks of its receipt
of an order.  The  Company  manufactures  approximately  10% more goods than are
ordered by its  customers  in  anticipation  that  additional  orders from these
customers will be placed.  Information  relative to open purchase  orders at any
date may be materially  affected by, among other things, the timing of recording
orders and shipments.  Accordingly, the Company does not believe that the amount
of its unfilled orders at any given time is meaningful.

Trademarks

         The Company  utilizes  registered  and common law trademarks for use on
its products.  The Company  registered the trademark "Lady Helene" in the United
States  in  or  about  September  1992.  The  trademarks  "Mister  Jay  Fashions
International,"  "Mister  Jay  Separates,"  and  "Junior  for  Mister  Jay"  are
unregistered  trademarks  which  the  Company  uses on its  respective  lines of
clothing. The Company has not filed for registration of any of such unregistered
trademarks   because  of  the  probability  that  existing  similar   registered
trademarks will act as a bar to registration. There can be no assurance that the
Company's  "Lady  Helene"   trademark   adequately  will  be  protected  against
infringement  or that the  Company  will not be found to, in some  manner,  have
infringed on another  party's  trademark  through  sales under the  unregistered
"Mister Jay Fashions  International,"  "Mister Jay  Separates,"  and "Junior for
Mister  Jay"  unregistered  trademarks.  Either of such events  could  adversely
affect the Company's business.

Competition

         There is intense  competition in the sectors of the apparel industry in
which  the  Company   participates.   The  Company   competes  with  many  other
manufacturers,  some of which are larger  and have  greater  resources  than the
Company.

         The  Company's  business is highly  competitive.  There are  relatively
insignificant  barriers  to entry  and  numerous  firms  competing  for the same
customers.  The  Company is in direct  competition  with  local,  regional,  and
national clothing  manufacturers,  many of which have greater and more extensive
distribution and marketing resources than the Company.  In addition,  many large
retailers have recently  commenced sales of "store brand" garments which compete
with those sold by the Company.  Management  believes that the Company's  market
share in the evening wear and special occasion garment market is insignificant.

         Many of the national clothing  manufacturers have extensive advertising
campaigns which develop and reinforce brand name recognition.  In addition, many
of these  manufacturers  have executed  agreements  with  department  stores and
national retail clothing chains for the joint advertising and marketing of their
products.  Since  the  Company  does  little  advertising  and has  executed  no
agreements  with  any  department  stores  or  national  retail  chains  for the
advertising of




<PAGE>
its products,  the Company  competes with companies  which  manufacture and sell
brand name garments which are well known to the public.  All other factors being
equal,  it can be expected that a retail shopper will buy a "brand name" garment
before he buys a garment manufactured by an entity unknown to him.

Employees

         As of August 1, 1997,  the  Company  has  approximately  nine full time
employees  and utilizes the services of  approximately  five  independent  sales
representatives  who are  compensated  on a commission  basis only.  None of the
employees of the Company is  represented by a union,  and the Company  considers
employee relations to be good.


Business of Playco

     Playco,  a Delaware  corporation,  was  founded  in 1974,  at which time it
operated one store, under the name Playco Toys, in Escondido, California. Playco
now  operates  twenty-one1  stores  throughout  Southern  California  in the Los
Angeles, Orange, San Diego, Riverside, and San Bernadino Counties. This includes
the four  stores  which the  Company  has closed  pending the earlier of (i) the
return of same to their respective landlords;  or (ii) the November and December
holiday season, at which time the stores will be reopened temporarily.  Prior to
its corporate  restructuring  in 1996 and its acquisition of Toys  International
("Toys") in January 1997,  Playco,  which is a retailer of children's  and adult
toys,  games, and hobby products,  operated stores which averaged  approximately
10,000 square feet in size and were located in highly  trafficked strip shopping
centers.  These stores  ("Playco  Originals")  sell  traditional and promotional
toys.

         In the beginning of 1996,  Playco  redefined  its  corporate  goals and
philosophy,  changing  its  focus  from  the  sale  of  solely  promotional  and
traditional  toys to the sale of educational,  new electronic  interactive,  and
specialty  and  collectible  toys and items.  In light of its new focus,  during
fiscal  1997,  Playco  redesigned  three of its Playco  Originals,  opened a new
flagship store in Santa Clarita,  and acquired three Toys stores. In conformance
with its new goals, Playco's new stores ("the  Contemporaries") shall be smaller
(3,500 to 5,200  square feet in size) and shall  operate in  "exclusive"  highly
trafficked malls rather than in strip shopping centers. Playco's Toys stores and
Contemporaries  are expected to produce higher gross profits since,  in addition
to carrying their historical  inventory of lower margin  promotional  toys, they
sell educational and electronic  interactive games and toys, specialty products,
and collector's toys, which generally carry higher gross margins.

         Playco plans to redesign six Playco Originals into  Contemporaries  and
open an  additional  nine  locations  by the  end of  fiscal  1999.  Four of the
addition  locations  shall be opened by the end of calendar year ended 1997. The
remaining  new  locations  shall be opened by the end of calendar  1998.  Playco
anticipates  having  twenty-eight  locations  by the end of  1999.  In  order to
continue  to adjust to  consumer  preferences,  Playco  shall  take a  proactive
approach by  continuously  reviewing each  individual  store's sales history and
prospects on an individual basis to decide on the appropriate product mix.

Acquisition of Toys International

         In January 1997,  Playco  acquired  substantially  all of the assets of
Toys. The  acquisition,  in principal,  included the assignment to Playco of the
three store leases held by Toys and all of Toys' inventory. In order to ensure a
smooth  transition  in  operations,  the President of Toys,  Mr. Gayle  Hoepner,
continued on as a consultant to Playco for a period of ninety days.  The funding
for the  purchase  of the stores was  obtained  through  the  exercise by Europe
America Capital

- --------
1 This  number and all  numbers  hereafter  which  pertain  to stores  currently
operated by the Company,  except where otherwise indicated,  include four stores
which the Company has  darkened  temporarily  until the  November  and  December
holiday season.



<PAGE>
Corporation  ("EACC")  of its option to  purchase  1,200,000  shares of Playco's
Series E Preferred  Stock.  These shares were issued to an assignee of EACC. The
funding obtained from the exercise was $1,200,000.

Recent Developments

         On February 1, 1996, Playco entered into a Loan and Security  Agreement
("the  Loan   Agreement")   with  Congress   Financial   Corporation   (Western)
("Congress")  to replace its then existing  credit line with Imperial  Bank. The
Loan Agreement provides Playco with a secured line of credit of up to 60% of the
value  of  all  of  its  inventory,  not to  exceed  $7,000,000  ("the  Congress
Financing").  The Congress  Financing is secured by all of Playco's assets and a
$2,000,000  letter of credit  ("L/C")  provided by EACC,  an  affiliate  of Ilan
Arbel,  the  President and Chief  Executive  Officer of the Company and a former
director of Playco. The Congress Financing is also guaranteed by the Company.

         In connection with the issuance of the L/C, on February 2, 1996, Playco
granted to EACC  options (i) to purchase an  aggregate  of  1,250,000  shares of
Common Stock at a purchase  price of 25% of the closing bid price for the Common
Stock on the last  business  day prior to  exercise,  for a period of six months
from  issuance  (this  option  expired  unexercised);  and (ii) to  purchase  an
aggregate of 20,000,000  shares of Playco's  Series E Preferred  Stock. To date,
EACC has exercised its option and purchased an aggregate of 2,862,070  shares of
the Series E Preferred Stock of which 2,500,570 shares are presently outstanding
after the  conversion  of an  aggregate  of 361,500 of such  shares  into Common
Stock. In addition,  in March 1997, EACC issued an additional  $1,000,000 L/C to
Congress in order for Playco to obtain  additional  financing from Congress.  In
April  and May  1997,  Europe  America  Capital  Foundation  ("EACF"),  European
Ventures Corp. ("EVC"),  and  Vermongenstreuhand  G,H,M,B provided an additional
aggregate amount of $700,000 to Playco as an advance against equity.

         In April 1997, Playco signed a lease to open a new store in Clairemont,
California.  This facility should open during the 3rd calendar  quarter of 1997.
Since March 1997,  Playco also has closed,  temporarily,  until the November and
December holiday season, four stores.  These stores were closed because they did
not generate revenues as anticipated; they were not permanently closed, however,
because the leases  therefor are of  considerable  duration and cannot be broken
without  significant  potential  hardship  (legal  and/or  financial) to Playco.
Playco is  searching  for  suitable  replacement  tenants  to  assume  its lease
obligations for these stores.

         In  addition,  Playco  is now  converting  its  Rialto  location  to an
off-price clearance center. Playco feels that this under-performing  location is
demographically  better suited for this concept.  Fewer  markdowns  should,  and
will,  be taken at the  other  locations  as  slower  moving  inventory  will be
transferred to the Rialto location for faster turnover.

Merchandising Strategy; Refocusing of Corporate Direction





<PAGE>
     Traditionally, Playco's merchandising strategy was to offer an alternative,
less  intimidating  environment than that provided by Toys R Us, a competitor of
the Company.  In  particular,  Playco  stocks all of its items at eye level (not
vertically,  as other stores often do), provides clerks to assist customers, and
implements a policy of treating its customers with courtesy and respect.  Playco
has  augmented  its product  lines in its  Contemporaries  and will  continue to
provide these quality services to its patrons at all of its stores. As discussed
herein,  in the  beginning  of 1996,  management  of the  Company  realized  the
inherent  value in, and thus the demand for, a retail  outlet  which  provides a
combination of (i) educational,  new electronic  interactive,  and specialty and
collectible  toys  and  items;  and  (ii)  traditional  and  promotional   toys.
Accordingly, it refocused its corporate objectives and changed its business plan
to emphasize the marketing and sale of such goods. To achieve its goals,  Playco
developed a new store design and marketing  format which provides an interactive
setting together with a retail  operation.  This format and design will form the
foundation  for Playco's  future  direction and growth plans,  thereby  allowing
Playco to meet the demand  mentioned  above.  Playco has thus far (i)  remodeled
three  Playco  Originals as  Contemporaries  during  fiscal year 1997;  and (ii)
opened  its  first   Contemporary  as  its  flagship  store  in  Santa  Clarita,
California.  By the end of  calendar  year  1997,  Playco  intends  to open four
Contemporaries  in upscale  malls rather than in strip centers where most of its
Playco Originals are located.  By the end of fiscal 1999, Playco expects to have
opened  nine  new  stores  and  to  have  redesigned  six  Playco  Originals  as
Contemporaries,  thereby continuing the  implementation of Playco's  redirection
and new business plan. Playco shall periodically  review each individual store's
sales history and prospects on an individual  basis to decide on the appropriate
product mix.  Playco views its new  corporate  goals with  excitement  and shall
continue to refocus its product lines and strategies for the future.  Presently,
the majority of its stores,  Playco  Originals,  will  continue to offer a broad
in-stock  selection  of products at  competitive  prices and with an emphasis on
customer   service.   Playco  generally  prices  its  promotional  items  to  be
competitive with Toys R Us, using Toys R Us prices as a guideline.  While Playco
does not  stock  the  depth  or  breadth  of  selection  of toys for its  Playco
Originals,  as Toys R Us does,  Playco does strive to stock all basic categories
of toys and all television promotional items. Playco also offers a special order
program for many items and offers this service free to its customers.  Financing
for Playco's  operations,  including (i) the acquisition of substantially all of
the assets of Toys;  (ii) the  opening  of the Santa  Clarita  store;  (iii) the
remodeling  of the three Playco  Originals;  and (iv) the  financing of Playco's
losses, has come primarily from the proceeds of EACC's exercise of its option to
purchase  shares  of  Playco's  Series E Class I  Preferred  Stock  and from the
additional financing received from Congress based upon an additional  $1,000,000
L/C received  from EACC.  During the limited time that has passed since the Toys
acquisition and the opening and remodeling of the various stores aforementioned,
Playco has shown  increased  same store sales and higher profit margins in these
stores.  Thus,  management is optimistic that its attempt in fiscal year 1998 to
open three new stores and  renovate/redesign  five existing stores will succeed.
See "Financing."



<PAGE>
Wholesale  Operations Since June 1994,  Playco has sold toy and hobby items on a
wholesale  basis to  military  bases  located  in  Southern  California.  Playco
presently  sells  toys and hobby  items on a  wholesale  basis to the  following
military  bases:  (i) Camp Pendleton  Marine Corp.  Recruit Depot;  (ii) Miramar
Naval Base;  (iii)  Marine Base,  Barstow,  California;  (iv) Marine  Corp.  Air
Station, El Toro, California; (v) Marine Corp. Air Station at Yuma, Arizona; and
(vi) 29 Palms  Marine Base in 29 Palms,  California.  With four of six  military
bases to which it sells,  Playco has agreements  which provide that Playco shall
sell to such purchasers,  on a wholesale basis,  those items requested and shall
give credit for those items which are not sold and are returned to it.

         Though the profit margin  obtained  from selling  wholesale is low, the
costs  incurred  in selling  wholesale  are  minimal  since  Playco  already has
inventory,  trucks, and warehouse space. Playco intends to attempt to expand its
sales through  additional  wholesale  sales of toy and hobby items to additional
military bases, although there can be no assurance that it will be successful in
selling such items on a wholesale basis or in expanding its wholesale sales from
present  levels.  The plan to  increase  wholesale  sales is solely  intended to
augment  Playco's  retail  operation.  Wholesale sales to military bases totaled
approximately  $619,000  or 3% of sales for the year  ended  March  31,  1997 as
compared to $911,400 (or 4%) of sales for the year ended March 31, 1996.Products

         Playco carries most major brand name toy and hobby products. The Playco
Originals  sell  children's  and adult toys,  games,  bicycles,  and other wheel
goods, sporting goods, puzzles,  Nintendo,  and Sega electronic game systems and
cartridges for such game systems,  cassettes,  and books. They offer over 15,000
items for sale. The  Contemporaries and two of the Toys stores also sell some of
these toys and, in addition,  sell educational toys,  Beanie Babies,  Steiff and
North America Bears, Small World toys, LBG trains, CD-ROMs,  electronic software
games, and Learning Curve products.  The third Toys store,  Tutti Animali,  is a
unique store which sells only stuffed animals.

Inventory

         Until  recently,  Playco's  stores  were  serviced  from  two  adjacent
distribution facilities (one 43,000 square feet in size, the other 18,000 square
feet in size)  encompassing  an aggregate of  approximately  61,000 square feet.
However,  as of April 15, 1997, Playco returned 12,800 feet of the 18,000 square
foot warehouse space to the landlord. Playco continues to purchase approximately
95% of its products  directly from  manufacturers  and ships the products to its
stores  from  its  distribution  center.  Inventory  and  shipment  of  products
continues  to be  monitored  by a  computerized  point-of-sale  system which was
installed  during fiscal years 1990 and 1991 at an approximate cost to Playco of
$1,000,000. The point-of-sale system is a sophisticated




<PAGE>
scanning,  inventory control, purchasing, and warehouse system which allows each
store manager to monitor sales activity and inventory at each store. It monitors
sales at all store  locations  and  automatically  notifies  the  warehouse  and
shipping  department  each  time  stock  of a  particular  item  is low or  out,
depending upon the item and the instructions programmed into it. Playco's stores
generally are restocked with products on a weekly basis, although certain stores
and  certain  items  may be  restocked  at  different  intervals.  In  addition,
restocking of products is generally increased during the fourth calendar, during
the  November  and  December  holiday  season:  some  stores  and some items are
restocked on a daily basis during such period.

         All shipments to stores are made by Company  owned or leased  vehicles.
Each store employs a store manager, an assistant manager, and between fifteen to
twenty-five  full time and part time employees.  Each of Playco's store managers
reports to Playco's  Director of Operations and Director of Merchandising who in
turn report directly to Playco's Executive Officers.

Seasonality

         Playco's  business is highly  seasonal,  with the majority of its sales
and  profits  being  generated  in the  fourth  quarter  of the  calendar  year,
particularly  during the November and December  holiday  season.  Even after the
introduction of educational  products described herein,  Playco expects that the
majority of its sales will continue to be generated in the fourth quarter of the
calendar year, particularly in November and December.  While Playco expects that
sales in the remaining  three  quarters will increase as a result of its refocus
and the  opening  of  three  Contemporaries,  the  remodeling  of  three  Playco
Originals, and the acquisition of three Toys stores, there can nonetheless be no
assurance that Playco is correct in such opinion.




<PAGE>
Research and Development

         In  determining  the  appropriate  site  at  which  to open  new  store
locations, Playco utilizes a site evaluation model based upon demographics.  The
model was originally developed in 1990 by National Decision Systems,  Encinitas,
California,  at a cost to  Playco of  approximately  $10,000.  It is based  upon
approximately  400 census  variables  which  were  originally  derived  from the
variables  surrounding  Playco's then existing eighteen stores.  Whenever Playco
contemplates  opening a Playco  Original  or a  Contemporary,  it  compares  the
demographic  variables of the contemplated  location against those of its model.
(This model is not used for Toys stores.)  Positive factors and negative factors
are  given  certain  ratings,  and a score is  derived  from such  ratings.  The
strength  of the score  guides  management  of Playco  as to  whether  or not to
proceed with the contemplated store location.

         Demographic  variables which are examined by the site evaluation  model
include  income  level,  number of children  per  household,  age groups of such
children,  number of wage earners per household,  proximity of other toy stores,
and the percentage of home ownership  within a one, three,  and five mile radius
of the contemplated store location.

         Playco  continues its practice of typically not opening stores within a
three  mile  radius  of a Toys R Us store.  Management's  policy is based on its
understanding of Toys R Us' policy of not opening a new Toys R Us store within a
ten mile radius of an existing  Toys R Us location.  Such policy  generally  has
allowed  Playco to open new  stores in  between  Toys R Us  locations,  with the
assurance  that a new Toys R Us store,  in all  likelihood,  would not be opened
within a three mile radius of any Playco stores.  This policy is consistent with
the  parameters  of its site  evaluation  model,  and  management  believes that
reliance on the model  significantly  increases the probability that a new store
will be  successful.  There can be no  assurance,  however,  that  management is
correct in such opinion.

Trademarks

         In 1976,  Playco  received  a federal  registration  for the  trademark
"Playco  Toys,"  which  trademark is utilized by Playco in  connection  with its
marketing and sales of toy and hobby items. In addition, Playco applied for, and
was granted in 1994, a federal registration for the trademark "TKO."

Financing

         As mentioned  previously,  on February 1, 1996,  Playco  entered into a
Loan  Agreement with Congress to replace its credit line with Imperial Bank. The
Loan Agreement  provides  Playco with a line of credit of up to 60% of the value
of all of its inventory, not to exceed $7,000,000.  This financing is secured by
all of Playco's assets and a $2,000,000 L/C provided by EACC. Additionally,  the
Congress Financing is guaranteed by the Company, Playco's majority stockholder.




<PAGE>
         In connection with the issuance of the L/C, on February 2, 1996, Playco
granted to EACC options (i) to purchase up to an  aggregate of 1,250,000  shares
of Common  Stock at a  purchase  price of 25% of the  closing  bid price for the
Common Stock on the last  business  day prior to  exercise,  for a period of six
months from issuance (this option expired unexercised);  and (ii) to purchase up
to an aggregate of 20,000,000 shares of Playco's Series E Preferred Stock.

         The opening of Contemporaries,  the remodeling of Playco Originals, and
the acquisition of Toys was financed  primarily by EACC's exercise of its option
to purchase shares of the Series E Preferred Stock.  Since February,  1996, EACC
has  invested  $6,000,000  in Playco,  inclusive  of two L/C's in the  aggregate
amount of  $3,000,000,  which it issued to  Congress  in order to  increase  the
usable  portion of Playco's  credit  lines,  and  $3,000,000  as a result of its
exercise of options to purchase  Playco's Series E Preferred Stock. In April and
May 1997,  EACF,  EVC, and  Vermongenstreuhand  G,H,M,B  provided an  additional
aggregate amount of $700,000 to Playco as an advance against equity.

         Playco relies on credit terms from manufacturers to purchase nearly all
of its inventory. While 90% of accounts payable to vendors are current as of the
date of this  document,  there can be no  assurance  that Playco will be able to
keep such  payables  current in the future.  Such credit  arrangements  vary for
reasons both within and outside the control of Playco.

Competition

         The toy  and  hobby  products  market  is  highly  competitive.  Though
Playco's  Contemporary  and  Toys  stores,  unlike  other  toy  stores,  offer a
combination   of   promotional,   traditional,   educational,   new   electronic
interactive, specialty, and collectible toys and items, Playco remains in direct
competition with local, regional,  and national toy retailers,  including Toys R
Us  (considered  to be the  dominant  toy  retailer in the United  States)  with
respect  to its  traditional  toy  items.  In order to combat  the  competition,
Playco's  Contemporary  and Toys  stores  offer  specialty  items such as Beanie
Babies and Steiff and North American  bears,  etc. Since Playco's  prices are in
part based upon Toys R Us' prices,  the  aggressive  pricing policy of Toys R Us
has  resulted in Playco's  lowering its prices on many items,  thereby  reducing
Playco's profits.

         The toy and hobby  products  market is  particularly  characterized  by
large  retailers  and  discounters  with  intensive  advertising  and  marketing
campaigns  and with deeply  discounted  pricing of such  products.  Playco faces
competition  from hobby vendors that market through direct sales forces and from
distributors  that rely on mail order and  telemarketing.  Playco competes as to
price, personnel,  service, speed of delivery, and breadth of product line. Many
of Playco's  competitors  have greater  financial and marketing  resources  than
Playco.  Both Toys R Us and Kay Bee dominate the retail toy industry in Southern
California.  Although  both  Playco  and Toys R Us have been in the  retail  toy
industry in Southern  California for  approximately  twenty years, Toys R Us has
increased  its market  share at a  significantly  faster rate than  Playco.  The
domination of Toys R Us and Kay Bee, the weak Southern California economy, and




<PAGE>
Playco's policy of not opening Playco Originals and Contemporaries  store within
three  miles of an  existing  Toys R Us store may  inhibit  Playco's  ability to
compete  effectively  in the retail toy industry or to  establish  new stores in
favorable locations.

         Playco feels that the  unfulfilled  need in the marketplace is a retail
outlet  which  offers a  combination  of the  traditional,  name brand,  quality
promotional toy items and educational,  electronic interactive,  and collector's
items and products.  Combining the  promotional  and educational toy segments of
the market into one retail  location is  believed  to be a unique  concept  that
should prove to differentiate Playco's stores from those of any of its larger or
similar  size  competitors.  Management  has been  unable  to  locate  any other
retailer currently using this combined  marketing  concept.  Playco will compete
for the  educational  toy customer  with other  specialty  stores such as Disney
Stores,  Warner Bros.  Stores,  Imaginarium,  Learning Smith, Lake Shore,  Zainy
Brainy, and Noodle Kidoodle.

Employees

         As of August 1, 1997, Playco has one executive office, approximately 70
full time employees,  and  approximately  280 part time  employees.  None of the
employees of Playco is represented  by a union,  and Playco  considers  employee
relations to be good.

1997 Annual Meeting of Playco

         On March 3,  1997,  Playco  held its  annual  meeting  during  which it
proposed to elect three  Directors to the Board.  The proposal was adopted,  and
the following were elected  Directors of the Board for a term of one year:  Ilan
Arbel,  Harold  Rashbaum,  and Sheikhar  Boodram.  On April 29, 1997,  Mr. Arbel
resigned as Director.  On May 23, 1997, in order to fill the vacancy left by Mr.
Arbel, Playco's Board of Directors appointed Richard Brady as a Director.

1997 Special Meeting of Playco

         On June 10,  1997,  Playco  mailed  a  Notice  of  Special  Meeting  of
Stockholders and Proxy Statement to its shareholders advising of a June 30, 1997
special  meeting  wherein the following  proposals  were voted on: (i) a reverse
split of Playco's  outstanding  shares on a 3 for 1 basis;  (ii) an amendment to
Playco's  Certificate  of  Incorporation  which will effect an  amendment to the
rights and  preferences  of the Series E Preferred  Stock to (a)  eliminate  the
Series E Class I Preferred Stock, (b) eliminate the dividend, and (c) change the
conversion  ratio  from  20 to 1 to 6 to 1;  and  (iii)  authorization  for  the
issuance of up to 1,000,000 shares of Playco's Series E Class II Preferred Stock
by Playco for sale in an initial public offering. All of the aforesaid proposals
were approved by a vote of the majority of Playco's stockholders.

ITEM 2.           DESCRIPTION OF PROPERTY

         The Company  subleases  20,000 square feet of  industrial  space at 448
West 16th Street,




<PAGE>
New York, New York, at an approximate  rate of $12,500 per annum.  It is at this
location  that the  Company  houses its  administrative  offices,  factory,  and
warehouse.  The sublease  expires on December 31, 1998.  Until January 31, 1997,
the Company also  subleased an 858 square foot  showroom at 1400  Broadway,  New
York, New York. In order to reduce expenses,  however,  the Company chose not to
renew the sublease when it expired on January 31, 1997.

ITEM 3.           LEGAL PROCEEDINGS

         The Company is not a party to any material litigation, and is not aware
of any threatened  litigation  that would have a material  adverse effect on the
business of either.  Playco is not a party to any material litigation and is not
aware of any threatened  litigation that would have a material adverse effect on
its business,  except for (i) three  litigation  matters  involving three of the
four  stores  Playco  has  temporarily  closed;  (ii)  an  action  commenced  in
bankruptcy court by one of Playco's former distributors;  and (iii) two personal
injury matters commenced in July against Toys International.

         From March 1997 through May 1997, Playco temporarily closed four of its
locations due to non-profitable  operations.  Playco is seeking to sublease such
locations or return the  locations to the  landlords  pursuant to a  settlement;
however, in the event that Playco is unable to obtain subleases,  it will reopen
the stores for the holiday  season in October.  In June 1997,  the landlords for
three of the four locations filed lawsuits against Playco seeking, in one of the
suits,  the full value of the lease payments for the term of the leases.  Playco
has filed  answers to these  lawsuits and intends to defend  against the actions
unless  resolutions  between  the parties  thereto  can be  reached.  Management
expects that these  actions  will settle  before trial and that there will be no
material effect on Playco's operations.

         The action in bankruptcy  court was commenced  also in June 1997 by one
of Playco's former distributors. Plaintiff in said action seeks $10,163.55 which
it alleges Playco owes for goods sold to Playco. Playco is preparing a motion to
dismiss  this  action and  intends to defend  against  same should its motion be
denied.  Management  expects that this matter will settle  before trial and that
there will be no material effect on Playco's operations.

         The two actions commenced in July 1997 against Toys International, Inc.
allege that unrelated  plaintiffs each sustained  personal injury in 1996 in the
Toys store  located in the Century  City  shopping  center.  These  actions were
improperly  commenced against Toys International,  Inc., however, and management
expects that both actions will be  discontinued  voluntarily or dismissed by the
court.

         No Director,  Officer,  or affiliate of the Company or Playco,  nor any
associate  of  either,  is a  party  to,  or has a  material  interest  in,  any
proceeding adverse to the Company or Playco.

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     On March 3, 1997,  the  Company  held its annual  meeting  during  which it
proposed (i) to




<PAGE>
elect four  Directors to the  Company's  Board of Directors to hold office for a
period of one year or until their  successors  are duly  elected and  qualified;
(ii) to amend the Company's  Certificate of  Incorporation to effect a change of
the  Company's  name from  Mister Jay  Fashions  International,  Inc.  to United
Textiles  &  Toys  Corporation;   and  (iii)  to  reverse  split  the  Company's
outstanding shares on a 10 for 1 basis.

         The votes cast for or  withheld  with  respect to the  election  of the
Directors are set forth as follows:
<TABLE>
<CAPTION>

         Nominees                                    Votes For                  Votes Withheld
         --------                                    ---------                  --------------
<S>                                                           <C>                       <C>    
         Ilan Arbel                                           5,055,801                 103,100
         Sheikhar Boodram                                     5,055,801                 103,100
         Allean Goode                                         5,055,801                 103,100
         Rivka Arbel                                          5,055,801                 103,100
</TABLE>

         The votes cast for, against,  or abstained with respect to the proposal
to amend the Company's  Certificate of  Incorporation  to effect a change of the
Company's name from Mister Jay Fashions International, Inc. to United Textiles &
Toys Corporation are as follows:
<TABLE>
<CAPTION>

         For                                Against                    Abstain

<S>      <C>                                <C>                        <C>  
         5,103,991                          23,480                     4,430

</TABLE>

<PAGE>
         The votes cast for, against,  or abstained with respect to the proposal
to reverse  split the  Company's  outstanding  shares on a 10 for 1 basis are as
follows:
<TABLE>
<CAPTION>

         For                                Against                    Abstain

<S>      <C>                                <C>                        <C>   
         4,866,711                          120,410                    74,780

</TABLE>

<PAGE>
                                     PART II

ITEM 5.           MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER
                  MATTERS

         The Company's Units are currently  listed on the SmallCap Market of the
Nasdaq Stock Market. The following table sets forth  representative high and low
closing  bid quotes as  reported  by a market  maker,  during  the  period  from
February 8, 1993 (the date the Company's  Units started  trading on the SmallCap
Market of the  Nasdaq  Stock  Market)  through  August 5, 1996.  Bid  quotations
reflect prices between dealers, do not include resale mark-ups,  mark-downs,  or
other fees or commissions, and do not necessarily represent actual transactions.
<TABLE>
<CAPTION>



                                    Common Stock (1)                            Public Warrants (2)                Units (3)
Calendar Period                             Low               High                         Low      High               Low      High
- ---------------                             ---               ----                         ---      ----               ---      ----

1995
<S>                                         <C>                <C>                         <C>      <C>               <C>     <C>
01/01/95 - 03/31/95                         5 3/4              18 1/8                      1 1/2    11
04/01/95 - 06/30/95                         2                  4 7/8                       1/8      1
07/01/95 - 09/30/95                         4 1/2              4 7/8                       1/8      1/8
10/01/95 - 12/31/95                         1 5/8              5 3/4

1996

01/01/96 - 03/31/96                         2 1/4              2 7/8
04/01/96 - 06/30/96                           5/8              2
07/01/96 - 09/30/96                         1                  2 2/8
10/01/96 - 12/31/96                           1/4                29/32

1997

01/01/97 - 03/31/97(4)                       5/32              1
04/01/97 - 06/30/97                         13/16              1
07/01/97 - 08/05/97                          5/16                13/16
</TABLE>


     (1) The  Company's  Common  Stock and  Public  Warrants  began  trading  on
February 11, 1993.

     (2) The  Company's  Public  Warrants  traded from February 11, 1993 through
August 11, 1995.

     (3) The  Company's  Units traded from  February 11, 1993 through  March 15,
1993.

     (4)  Reflects  the 1 for  10  reverse  stock  split  in  March,  1997.  See
"Submission of Matter to a Vote of Securityholders."

         As of August 5, 1997, there were  approximately 42 holders of record of
the  Company's  Common  Stock,  although  the  Company  believes  that there are
approximately 864 additional beneficial owners of shares of Common Stock held in
street name.  As of August 5, 1997,  978,805 of the  Company's  shares of Common
Stock were outstanding.



<PAGE>
ITEM 6. - MANGEMENTS' DISUCUSSION AND ANALYSIS OF FINANICAL
              CONDITION AND RESULTS OF OPERATIONS


         Results of Operations - Years Ended March 31, 1997 and 1996

                  Consolidated   net  sales   decreased   from   $22,492,857  to
         $20,613,512,  a decrease of $1,879,345 or 8.4% when  comparing the year
         ended March 31, 1997 to March 31, 1996. This decrease was primarily due
         to a decrease in Playco's  sales  $(1,606,577)  which was attributed to
         decreased sales in a certain toy game product which management believes
         was due to it being a passing fad. Women's apparel sales also decreased
         from 1996 to 1997 $(272,768) which  management  attributes to increased
         competition in the garment industry.

                  Consolidated  cost of sales decreased from $16,774,352 for the
         fiscal  year ended March 31,  1996 to  $16,030,785  for the fiscal year
         ended  March 31,  1997.  This  decrease  of $743,567 or 4.4% was due to
         management's efforts to better control manufacturing costs.

                   Consolidated overhead costs for the year ended March 31, 1997
         aggregated  $9,062,876  as compared to  $10,273,167  for the year ended
         March 31,  1996,  a  decrease  of  $1,210,291  or  11.8%.  Consolidated
         interest  costs  however,  increased  to $663,018  from  $616,849  when
         comparing the year ended March 31, 1997 to the corresponding  period of
         the prior year, an increase of $46,169 or 7.5%.  Management  attributes
         this increase to higher average borrowings.

                  For  the  year  ended  March  31,  1997,   subsequent  to  the
         adjustment  for the minority  interest in the net loss of  consolidated
         subsidiaries,   the  Company  reflected  a  consolidated  net  loss  of
         $3,648,607  or $.43 per  share.  For the year  ended  March  31,  1996,
         subsequent to the minority interest adjustment, the Company reflected a
         net loss of $2,608,224 or $1.27 per share.  Management  attributes  the
         increased loss to the lower net sales and the lower gross margin on net
         sales as described above.

         Liquidity and Capital Resources

                  At March 31, 1997 the  Company's  consolidated  balance  sheet
         reflected cash of $144,668,  negative working capital of $1,386,836 and
         a current ratio of .85:1. At March 31, 1996 the Company  reflected cash
         of $75,573, working capital of $1,792,042 and a current ratio of 1.3:1.
         Management attributes these decreases to the approximate $3,600,000 net
         loss incurred during the fiscal year ended March 31, 1997.

                  For the year ended March 31, 1997,  the Companies used cash of
         $2,945,000  for  operations as compared to cash used for  operations of
         $1,850,000 for the prior




<PAGE>
         year.  The  decreased use of cash was primarily a result of a reduction
         in  inventories  of  $1,149,190  for the year ended  March 31,  1997 as
         compared  to the year ended  March 31,  1996.  Cash used for  investing
         purposes  for the year ended March 31, 1997  aggregated  $1,024,000  as
         compared to $457,000 for the prior year and this was  primarily for the
         purchase of property and equipment for both years.  Cash generated from
         financing  activities  for the year ended March 31, 1997 was $4,037,549
         as compared to $1,975,000 for the prior year.

                  For the years ended March 31, 1997 and 1996,  Playco reflected
         net losses of  approximately  $3,600,000 and $3,500,000,  respectively,
         which amounts include the minority shareholders pro rata share.

                  In November 1995, Europe American Capital corp.  ("EACC"),  an
         affiliate,  provided  a  $2,000,000  letter of  credit  to  Playco  for
         financing  purposes in connection with a bank line of credit agreement.
         In connection  therewith,  Playco granted an option to purchase 350,000
         shares of common stock.  Playco estimated the value of the option to be
         $224,000 and recorded such amount as additional  paid-in  capital.  For
         the years ended March 31, 1997 and March 31, 1996,  amortization of the
         value of the option aggregated $97,740 and $44,800, respectively and is
         included in interest  expense.  The unamortized  value of the option at
         March 31, 1997 and March 31, 1996 was $81,640 and $179,200 at March 31,
         1996,  and is included in other  assets.  The exercise  period  expired
         April 16, 1996 and no options had been exercised.

               On February 7, 1996,  Playco obtained  alternative  financing and
          the  entire  balance  due under the bank line of credit was repaid and
          the agreement was terminated.  The letter of credit was transferred as
          collateral under the new financing agreement.

                  On February 7, 1996, Playco borrowed,  under an agreement with
         a financing company, approximately $2,243,000, which proceeds were used
         to repay the then outstanding  borrowings under the bank line of credit
         agreement  (Note 6).  The  financing  agreement  provides  for  maximum
         borrowings up to  $7,000,000  based upon a percentage of the cost value
         of eligible inventory, as defined. Outstanding borrowings bear interest
         at 1.5% above the prime rate,  as defined  (the prime rate at March 31,
         1997 was  8.5%).  The  agreement  matures  February  1, 1998 and can be
         renewed for one additional year at the lender's option.

                  The agreement  includes a financial  covenant requiring Playco
         to maintain, at all times, adjusted net worth, as defined, of $500,000.
         At March  31,  1997,  Playco  was in  compliance  with  this  financial
         covenant.

                  The financing agreement is secured by substantially all assets
         of Playco,  is guaranteed by United  Textiles and  collateralized  by a
         $2,000,000  letter of credit  provided by EACC. In connection  with the
         letter of credit provided by EACC, Playco




<PAGE>
         granted  to EACC  (i) an  option  to  purchase  up to an  aggregate  of
         1,250,000 shares of Playco's common stock at a purchase price of 25% of
         the closing bid price for Playco's  common  stock on the last  business
         day prior to exercise,  for a period of six months commencing  February
         7, 1996, such option having expired,  and (ii) an option to purchase up
         to an aggregate  of  20,000,000  shares of Playco's  Series E preferred
         stock at a purchase price of $1.00 per share during the period from May
         9, 1996  through  January 30,  1998.  Playco's  estimated  value of the
         option  described  in (i) above is  insignificant  to the  accompanying
         financial  statements.   Playco  estimated  the  value  of  the  option
         described  in (ii) above to be  $234,000  and  recorded  such amount as
         additional  paid-in  capital.  For the years  ended  March 31, 1997 and
         1996,  amortization of the value of the option aggregated  $117,000 and
         $19,500,  respectively,  and  is  included  in  interest  expense.  The
         unamortized  value of the option  aggregates  $97,500 at March 31, 1997
         and $214,500 at March 31, 1996, is included in other assets

                  In March 1997,  the agreement  was amended  during the year to
         allow  Playco to  execute a Note  payable  to the  stockholder  of Toys
         International  Inc. for $265,000.  The financing  company  continues to
         hold a senior  interest in the assets of Playco.  In  addition,  United
         Textiles was  substituted for American Toys as the guarantor due to the
         spin-off of the Playco ownership. Further, the agreement was amended to
         increase the borrowing  ratios on inventory  and increase  special loan
         advances  provided  EACC  issue an  additional  letter of credit in the
         amount  of   $1,000,000   which  was  provided  by  letters  of  credit
         aggregating $3,000,000.

         New Accounting Standards

                  Statement  of   Financial   Accounting   Standards   No.  121,
         "Accounting  for the  Impairment  of Long-Lived  Assets and  Long-Lived
         Assets to be Disposed Of," requires that long-lived  assets and certain
         identifiable  intangibles  to be held and used by an entity be reviewed
         for impairments  whenever events or changes in  circumstances  indicate
         that the  carrying  amount  of an  asset  may not be  recoverable.  The
         Companies are in the process of analyzing the impact of this  statement
         and do not  believe  it will have a material  impact on the  Companies'
         financial position or results of operations.  The Companies  anticipate
         adopting the provision of this statement for the fiscal year 1998.

                  Statement  of   Financial   Accounting   Standards   No.  123,
         "Accounting  for  Stock-Based   Compensation,"   established  financial
         accounting   and   reporting   standards   for   stock-based   employee
         compensation  plans  and  certain  other  transactions   involving  the
         issuance of stock.  The  Companies  will  continue to apply the current
         accounting policy under Accounting  Principles Board Opinion No. 25 and
         will include the  necessary  disclosures  in its fiscal 1998  financial
         statements.

         Trends Affecting Liquidity, Capital Resources and Operation




<PAGE>
                  Playco's  sales  efforts  are focused  primarily  on a defined
         geographic   segment,   consisting  of   individuals  in  the  Southern
         California area. Playco's future financial performance will depend upon
         continued  demand  for the  toys and  hobby  items  by  individuals  in
         Southern California, general economic conditions within such geographic
         market  area.  Playco's  ability to choose  locations  for new  stores,
         Playco's ability to purchase  products at favorable prices in favorable
         items  as  well  as  increased  competition  and  changes  in  consumer
         preferences.

                  The toy and hobby retail industry  currently faces a number of
         potentially  adverse  business  conditions  including  price  and gross
         margin  pressures  and  market   consolidation   and  domination.   The
         domination  of the retail toy  industry  by Toys R Us has  resulted  in
         increased price  competition  among various toy retailers and declining
         gross margins for such retailers. Moreover, the domination of Toys R Us
         has  resulted  in  liquidation  or  bankruptcy  of many  toy  retailers
         throughout the United States, including the Southern California market.
         There can be no assurance that Playco's  business  strategy will enable
         it to compete effectively in the retail toy industry.


                  Management  knows of no other  trends  reasonably  expected to
         have a material  impact upon  Playco's  operations  or liquidity in the
         foreseeable  future.  Playco's operating history has been characterized
         by narrow  profit  margins and,  accordingly,  Playco's  earnings  will
         depend  significantly  on  its  ability  to  purchase  its  product  on
         favorable  terms,  retail  a  large  volume  and  variety  of  products
         efficiently and to provide quality  support  services.  Playco's prices
         are,  in part,  based on market  surveys  of its  competitors'  prices,
         primarily those of Toy R Us. As a result,  aggressive pricing policies,
         such as those used by Toys R Us, have  resulted in Playco  reducing its
         retail  prices on many items,  thereby  reducing the  available  profit
         margin. Moreover,  increases in expenses or other charges to income may
         have a material adverse effect on Playco's results of operations. There
         can be no  assurance  that Playco  will be able to generate  sufficient
         revenues or have sufficient controls over expenses and other charges to
         increase profitability.

                  Immediately   after  the  Christmas   season,   Playco  begins
         purchasing  inventory,  which  has been  depleted  as a  result.  Thus,
         although  significant  reductions  in  accounts  payable  are  made  in
         January,   accounts  payable  and  inventory  levels  are  expected  to
         immediately increase as a result of new inventory purchases

         Inflation and Seasonality

                  During the past few years  inflation in the United  States has
         been relatively  stable. In management's  opinion,  this is expected to
         continue  for the  foreseeable  future.  However,  should the  American
         economy again experience double digit inflation




<PAGE>
         rates,  as was the case in the  past,  the  impact  upon  prices  could
         adversely affect Playco's operations.

                  Playco's toy business is highly  seasonal with a large portion
         of its revenues and profits being derived during the months of November
         and December.  United  Textiles'  business is not seasonal with women's
         apparel being sold throughout the year.

         Subsequent Events

                  TERMINATION OF WAREHOUSE LEASE:

                  In April 1997.  Playco negotiated a settlement with a landlord
         for an excess warehouse facility,  whereby Playco was released from the
         lease  obligation  for  a  settlement  of  $60,000.  This  early  lease
         termination  will result in annual  savings of  approximately  $235,000
         based on the original scheduled lease term through 2000.

                  b.  ADDITIONAL FINANCING:

                  On various  dates  subsequent to March 31, 1997, an additional
         700,000  shares of Playco's  Series E  Preferred  Stock were issued for
         $700,000.

                  Additionally, the individual, beneficial, majority stockholder
         of United  Textiles has  represented  his intent and ability to provide
         additional working capital to Playco, should such be necessary, through
         September 1998.

ITEM 7.           FINANCIAL STATEMENTS

                  See attached Financial Statements.

ITEM 8.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                  ACCOUNTING AND FINANCIAL DISCLOSURE

         On May 14, 1997,  the Company and Lazar,  Levine & Company LLP mutually
agreed  that  Lazar,  Levine & Company  LLP  would no  longer  be the  Company's
auditors.  The  resignation  of Lazar,  Levine & Company  LLP was not due to any
discrepancies or disagreements  between the Company and Lazar,  Levine & Company
LLP on any matter of accounting  principles or  practices,  financial  statement
disclosure,  or auditing scope or procedure as there were no such  discrepancies
or disagreements.

         There were no disagreements  on any matter of accounting  principles or
practices, financial statement disclosure, or auditing scope or procedure during
the two  fiscal  years  ended  March  31,  1996  and  1995  through  the date of
resignation,  May 14,  1997.  The  Company's  Board of  Directors  approved  the
acceptance of the accountant's resignation.




<PAGE>




         On July 1,  1997,  the  Company's  Board of  Directors  authorized  the
Company's  Executive  Officers  to engage  Jerome  Rosenberg,  CPA,  P.C. as the
Company's  new  auditing  firm for the year  ending  March  31,  1997.  Prior to
engaging Jerome  Rosenberg,  CPA, P.C. such accounting firm was not consulted on
any matters  relative to the  application of accounting  principles on specified
transactions  or in any matter that was the subject of a  disagreement  with the
prior accountants.


                                                       PART III

ITEM 9.           DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL
                  PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE
                  ACT

Directors and Executive Officers.

         The executive Officers and Directors of the Company are as follows:
<TABLE>
<CAPTION>

         NAME                                        AGE      POSITION

<S>                                                  <C>      <C>                                 
         Ilan Arbel                                  42       Chief Executive Officer,
                                                              President, and Director

         Sheikhar Boodram                            34       Vice President and Director

         Allean Goode                                62       Secretary, Treasurer, and
                                                              Director

         Rivka Arbel                                 43       Director
</TABLE>


         All Directors hold office until the next annual meeting of stockholders
or until their  successors are duly elected and qualified.  Officers are elected
annually by, and serve at the discretion  of, the Board of Directors.  There are
no family  relationships  between  or among any  Officers  or  Directors  of the
Company, except that Rivka Arbel is the sister-in-law of Ilan Arbel.

     Ilan Arbel has been President,  Chief Executive Officer,  and a Director of
the Company since 1991. Mr. Arbel was the President,  Chief  Executive  Officer,
and a Director of American  Toys from its  inception in February 1993 until July
1996.  American  Toys is a research  and  development  company  specializing  in
wireless communications. In May 1993, Mr. Arbel became a Director of Playco, and
from June 1994 until his resignation in April 1997, he was Chairman of the Board
of Playco. Since August 1995, Mr. Arbel has been a




<PAGE>
     Director of Multimedia Concepts International, Inc. Since 1989, he has been
the sole  Officer  and  Director  of Europe  America  Capital  Corp.,  a company
involved in investments  and finance in the United States and Europe.  Mr. Arbel
is also the sole  Officer and  Director of European  Ventures  Corp.,  a company
involved in investments  and finance in the United States and Europe.  Mr. Arbel
is a  graduate  of the  University  Bar Ilan in Israel  and has B.A.  degrees in
Economics, Business, and Finance.

     Sheikhar  Boodram has been the Vice President and a Director of the Company
since September 1992. Prior thereto,  from October 1991 until September 1992, he
was  employed  by the  Company as  Production  Manager,  performing  most of the
functions  which  he  presently  performs  as Vice  President.  Mr.  Boodram  is
responsible  for the design and the  coordination  of the  manufacturing  of the
Company's  garments.  Mr.  Boodram has been a Director of Playco since  February
1996.  Since June 1995,  he has been the  President  and Secretary of Multimedia
Concepts  International,  Inc. Mr.  Boodram was a Director of American Toys from
May 1993 to July 1996.  Mr. Boodram is the sole Officer and Director of American
Eagle  Industries  Corp.  and  Match II,  Inc.,  which  companies  engage in the
manufacture of women's  clothing.  From 1979 until October 1991, Mr. Boodram was
the production  manager for Lady Helene  Sophisticates,  Ltd., a manufacturer of
ladies garments which ceased operations in 1991.

         Allean  Goode has been  Secretary,  Treasurer,  and a  Director  of the
Company since  September  1992.  She was Assistant  Secretary of Playco from May
1993 until  approximately  May 1995.  From 1991 until  September 1992, Ms. Goode
acted as an  independent  contractor  performing  bookkeeping  services  for the
Company.  Ms. Goode was  Secretary,  Treasurer,  and a Director of American Toys
from February 1993 until July 1996. From 1981 until 1991, Ms. Goode was employed
as Office  Manager  and  Bookkeeper  of Via West  Sportswear,  a New York  based
manufacturer of sportswear.

     Rivka Arbel has been a Director of the Company  since  September  29, 1992.
From 1986 to present,  Ms.  Arbel has been  President  and a Director of Amigal,
Ltd.,  a  producer  of  men's  and  women's  wear in  Israel.  Ms.  Arbel is the
sister-in-law  of Ilan  Arbel,  the  Company's  President  and  Chief  Executive
Officer.

Compliance with Section 16(a) of the Exchange Act

         Section  16(a) of the  Securities  Exchange  Act of 1934,  as  amended,
requires the Company's  Officers,  Directors,  and persons who  beneficially own
more than ten percent of a registered class of the Company's  equity  securities
to file reports of securities  ownership and changes in such  ownership with the
Securities and Exchange Commission  ("SEC").  Officers,  Directors,  and greater
than ten percent beneficial owners also are required by rules promulgated by the
SEC to furnish  the Company  with  copies of all Section  16(a) forms they file.
Based solely upon requests for information of the Company's Officers, Directors,
and greater than ten percent  shareholders,  during fiscal 1997, the Company has
been  informed  that all  Officers,  Directors,  or  greater  than  ten  percent
shareholders have stated that they have filed such reports as are required




<PAGE>
pursuant to Section 16(a) during the 1996 fiscal year.  The Company has no basis
to believe that any required  filing by any of the above  indicated  individuals
has not been made.

ITEM 10.          EXECUTIVE COMPENSATION

Executive Compensation

Summary of Cash and Certain Other Compensation

         The following  provides  certain  information  concerning  all Plan and
Non-Plan (as defined in Item 402 (a)(ii) of Regulation S-B) compensation awarded
to,  earned by, or paid by the Company  during the years  ended March 31,  1997,
1996, and 1995 to each of the named Executive Officers of the Company.
<TABLE>
<CAPTION>

                           Summary Compensation Table

                               Annual Compensation

(a)                                                  (b)              (c)               (d)                  (e)
      Name and Principal                                                                                     Other Annual
         Position                                    Year              Salary($)        Bonus($)(1)          Compensation($)

<S>                                                  <C>                   <C>              <C>              <C>               
      Ilan Arbel(2)(3)                               1997                  -                -                -
        Chief Executive Officer                      1996                  -                -                -
        of the Company                               1995                  -                -                -
</TABLE>


     (1) No bonuses were paid during the periods herein stated.

     (2) Mr. Arbel became the Chief Executive Officer of the Company in February
1991. Mr. Arbel does not receive any compensation  from the Company for being an
Officer or Director.

     (3) In June  1995,  pursuant  to the  terms of an  agreement,  the  Company
granted Mr.  Arbel an option to purchase  150,000  shares of Common  Stock at an
exercise price of $2.00. These options were exercised,  and the shares purchased
were sold pursuant to an S-8 Registration Statement. See "Employment Agreements"
and "Certain Relationships and Related Transactions."

Employment Agreements

         In May 1996, the Company entered into five year  employment  agreements
with each of Mr. Arbel and Rivka Arbel.  Pursuant to such agreements,  Mr. Arbel
and Ms. Arbel were granted options to purchase an aggregate of 3,000,000  shares
and 400,000 shares,  respectively,  of the Company's  Common Stock at a purchase
price equal to the average bid price for the Company's  Common Stock as reported
on the Nasdaq  SmallCap  Stock  Market,  for a period of ninety days ending five
days prior to exercise. See "Executive Compensation."





<PAGE>
1992 Stock Option Plan

         During 1992,  the Company  adopted the Company's 1992 Stock Option Plan
("the  Plan").  The Board  believes  that the Plan is  desirable  to attract and
retain  executives  and other key employees of  outstanding  ability.  Under the
Plan,  options to purchase an aggregate of not more than 15,000 shares of Common
Stock may be granted from time to time to key  employees,  Officers,  Directors,
advisors, and independent consultants to the Company and its subsidiaries. As of
the date  hereof,  options to purchase an  aggregate  of 7,000  shares of Common
Stock have been granted under the Plan.

         The Board of Directors is charged with  administration of the Plan. The
Board is  generally  empowered  to  interpret  the  Plan,  prescribe  rules  and
regulations  relating  thereto,  determine  the terms of the option  agreements,
amend them with the consent of the  optionee,  determine  the  employees to whom
options are to be granted,  and determine  the number of shares  subject to each
option  and the  exercise  price  thereof.  The per  share  exercise  price  for
incentive  stock options  ("ISOs") will not be less than 100% of the fair market
value of a share of the Common Stock on the date the option is granted  (110% of
fair market value on the date of grant of an ISO if the optionee  owns more than
10% of the Common Stock of the Company).

         Options will be  exercisable  for a term  determined by the Board which
will not be less than one year. Options may be exercised only while the original
grantee has a relationship with the Company or a subsidiary of the Company which
confers  eligibility  to be  granted  options  or up to ninety  (90) days  after
termination at the sole discretion of the Board. In the event of termination due
to retirement, the Optionee, with the consent of the Board, shall have the right
to exercise his option at any time during the thirty-six (36) month period after
such  retirement.  Options may be exercised up to  thirty-six  (36) months after
death or total and permanent  disability.  In the event of certain basic changes
in the Company,  including a change in control of the Company (as defined in the
Plan)  in the  discretion  of the  Board,  each  option  may  become  fully  and
immediately  exercisable.  ISOs are not  transferable  other than by will or the
laws of descent and  distribution.  Options may be exercised during the holder's
lifetime only by the holder, his or her guardian or legal representative.

     Options  granted  pursuant to the Plan may be designated as ISOs,  with the
attendant  tax  benefits  provided  under  Section 421 and 422A of the  Internal
Revenue Code of 1986.  Accordingly,  the Plan provides  that the aggregate  fair
market  value  (determined  at the time an ISO is granted)  of the Common  Stock
subject  to ISOs  exercisable  for the  first  time by an  employee  during  any
calendar  year  (under all plans of the Company  and its  subsidiaries)  may not
exceed $100,000.  The Board may modify, suspend or terminate the Plan; provided,
however, that certain material modifications affecting the Plan must be approved
by the  shareholders,  and any change in the Plan that may  adversely  affect an
optionee's rights under an option previously granted under the Plan requires the
consent of the optionee.





<PAGE>
ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

         The following  table sets forth certain  information at August 5, 1997,
with  respect to the  beneficial  ownership  of Common  Stock by (i) each person
known by the  Company  to be the owner of 5% or more of the  outstanding  Common
Stock;  (ii) by each  Director;  (iii) and by all  Officers  and  Directors as a
group. Except as otherwise indicated below, each named beneficial owner has sole
voting and investment power with respect to the shares of Common Stock listed.

<TABLE>
<CAPTION>
Name and Address                    Amount and Number
of Beneficial Owner                 of Beneficial Owner                Percentage of Outstanding

<S>                                                  <C>                        <C>
Ilan Arbel (1),(2)                                   0                          __
c/o Mister Jay Fashions
International, Inc.
448 West 16th Street
New York, NY 10011

Allean Goode                                         0                          __
c/o Mister Jay Fashions
International, Inc.
448 West 16th Street
New York, NY 10011

Sheikhar Boodram                                     0                          __
c/o Mister Jay Fashions  
International, Inc.
448 West 16th Street
New York, NY 10011

Rivka Arbel                                          0                          __
c/o Mister Jay Fashions
International, Inc.
448 West 16th Street
New York, NY 10011

Europe American (1)
Capital Foundation                                   420,000                    4.2%
Box 47
Tortola British Virgin Islands

Officers and Directors
  as a Group                                         0                          __
  (4 persons)
</TABLE>




<PAGE>
(footnotes from previous page)

* Less than 1%.

     (1) Represents shares  beneficially owned by the Arbel family. See "Certain
Relationships and Related Transactions."

     (2) Does not include shares  underlying  options  granted on June 19, 1995.
Pursuant  to the terms of a  compensation  agreement  dated June 10,  1995,  the
Company granted Ilan Arbel an option to purchase  350,000 shares of Common Stock
at an exercise price of $2.00. The number of stock options granted to Ilan Arbel
reflects a revision of the  compensation  agreement.  The earlier version of the
compensation  agreement  provided  that the Board of  Directors  would  grant an
option to  purchase  150,000  shares,  exercisable  at $2.00 per share,  to Ilan
Arbel.  150,000  shares were  issued on June 26, 1995 upon the  exercise of such
option.  In September  1995,  Ilan Arbel  exercised  his option and purchased an
additional  100,000  shares.  The  shares  purchased  were sold  pursuant  to an
Registration  Statement on form S-8 filed by the Company on June 21, 1995 and as
amended on August 14, 1995.  Does not include an  aggregate of 3,000,000  shares
purchased  pursuant to the exercise of options  granted in January 1996 and June
1996, which were exercised and the shares purchased  thereunder  resold pursuant
to an  S-8  registration  statement.  See  "Certain  Relationships  and  Related
Transactions."

ITEM 12.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         On June 19, 1995,  pursuant to a compensation  agreement dated June 10,
1995, the Company's board of Directors granted 150,000 and 100,000 stock options
(does not reflect  reverse stock split in March 1997)  exercisable  at $2.00 per
share, to Mr. Arbel and Rivka Arbel, respectively. These options were exercised,
and the shares of Common Stock issued  thereby were sold  pursuant to a Form S-8
registration  statement,  filed  by the  Company,  registering  the sale of such
shares.

         On September 29, 1995,  the Company  exercised its Special  Warrant and
purchased  275,000 shares of American Toys common stock at $2.00 per share. As a
result,  the Company retained  approximately  50.1% of the outstanding shares of
common stock of American Toys.  This Special Warrant has expired and the Company
is no longer the majority stockholder of American Toys.

         On June 1, 1996  American  Toys  entered  into a five  year  employment
agreement with Mr. Arbel. Pursuant to the terms of the employment agreement, Mr.
Arbel  received  options to  purchase  1,000,000  shares at $1.00 and  2,250,000
shares at $1.33  exercisable  until  December 31, 1996. In June 1996,  Mr. Arbel
exercised his option to purchase  1,000,000  shares of common stock at $1.00 per
share pursuant to the terms of the Labyrinth  Agreement.  Mr. Arbel exercised an
option to  purchase  an  additional  750,000  shares  at $1.33 in  August  1996.
American Toys  registered  the shares  underlying  the options in a registration
statement,  thus,  there are no restrictions  pursuant to a lock up agreement on
any shares issued pursuant to the exercise of such options.

         In June 1996,  American  Toys,  pursuant to the consent of its majority
shareholder,  at which time was the  Company,  authorized  the  spin-off  of the
shares of Playco's  common stock owned by American Toys to the  shareholders  of
American  Toys.  Additionally,  American Toys  authorized  the conversion of its
share of Series D Preferred Stock into 1,157,028 shares of Playco's common stock
based upon the  average  closing bid price  ($1.21) of  Playco's  shares for the
period from March 1, 1996 to May 31, 1996.  Playco  amended its  Certificate  of
Incorporation to reflect the conversion provisions referenced herein.





<PAGE>
         In July 1996, the Company  authorized the  cancellation  of an American
Toys stock  certificate  for  275,000  shares in  exchange  for  American  Toys'
cancellation  of a $550,000  promissory  note  issued by the Company to American
Toys.
<PAGE>
                                     PART IV

ITEM 13.          EXHIBITS AND REPORTS ON FORM 8-K

     (a) See annexed financial statements

     (b) During  the last  quarter of the  period  covered by this  report,  the
Company  filed a Form 8- K,  dated  March 25,  1997,  in which it  reported  the
results of the Company's annual meeting of March 3, 1997. The Company also filed
a Form 8-K and a Form 8-K/A,  both dated May 14, 1997,  in which it reported the
termination  of Lazar  Levine & Company LLP s its  certifying  accountants.  The
Company  filed a third Form 8-K,  dated July 21, 1997,  in which it reported the
retention of Jerome Rosenberg, CPA, P.C. as its certifying accountant.

     (c) The  following  exhibits  (except  those  marked with an "*," which are
filed herewith) were filed with the Commission  with the Company's  registration
statement on form SB-2, File No. 33- 55548-NY. Pursuant to 17 C.F.R. ss.230.411,
all exhibits previously filed are incorporated by reference herein.
<TABLE>
<CAPTION>

<S>                        <C>                                                                         
3.1               -        Certificate of Incorporation of the Company filed
                           March 19, 1991.
3.2               -        Amendment to Certificate of Incorporation of the Company, filed
                           in December, 1992.
3.3               -        By-Laws of the Company.
3.5               -        Amended and Restated Certificate of Incorporation of Play
                           Co. Toys, filed on June 15, 1994.
3.6               -        By-Laws of Playco.
3.9*              -        Certificate of Amendment to Certificate of Incorporation of
                           the Company, filed in March 1997
4.1               -        Specimen Common Stock Certificate.
4.2               -        Specimen Warrant Certificate.
10.1              -        The Company Incentive Stock Option Plan.
10.2              -        Sublease at 448 West 16th Street, New York, New York
10.3              -        Lease for 1400 Broadway, New York, New York
10.12                  -   Stock Purchase Agreement between Playco and American
                           Toys
10.14                  -   Non-Competition Agreement between Playco and Rich
                           Brady
10.16             -        Lease Agreement for Store-Escondido
10.17             -        Lease Agreement for Store-Convoy
10.18             -        Lease Agreement for Store-Oceanside
10.19             -        Lease Agreement for Store-El Toro
10.20             -        Lease Agreement for Store-Chula Vista
10.21             -        Lease Agreement for Store-El Cajon



<PAGE>
10.22             -        Lease Agreement for Store-Ontario
10.23             -        Lease Agreement for Store-Simi Valley
10.24             -        Lease Agreement for Store-Encinitas
10.25             -        Lease Agreement for Store-San Dimas
10.26             -        Lease Agreement for Store-Anaheim
10.27             -        Lease Agreement for Store-Rialto
10.28             -        Lease Agreement for Store-Redlands
10.29             -        Lease Agreement for Store-Rancho Cucamonga
10.30             -        Lease Agreement for Store-Woodland Hills
10.31             -        Lease Agreement for Warehouse-Executive Offices
10.32             -        Lease Agreement for Store-Pasadena
10.36             -        Lease Agreement for Store-Lakewood
10.37             -        Lease Agreement for Store-Corona Plaza
10.41             -        Extension of Warehouse Lease
10.57             -        Direct delivery Purchase Agreement between Playco and Camp
                           Pendleton
10.58             -        Director delivery Purchase Agreement between Playco and
                           MCRD, San Diego.
10.59             -        Waiver of Playco's right to call shares of Messrs. Brady and
                           Davidson.
10.60             -        Lease extension - El Toro Store
10.65             -        Compensation agreement between the Company, Ilan Arbel
                           and Rivka Arbel.
16.01             -        Letter on change in certifying accountant (filed as an exhibit to Form
                           8-K/A, dated May 14, 1997 and incorporated herein by reference)
16.02             -        Letter on change in certifying accountant (filed as an exhibit to Form
                           8-K, dated July 21, 1997 and incorporated herein by reference)
27.01*            -        Financial Data Schedule
</TABLE>
<PAGE>
                                   SIGNATURES

         In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized this 30th day of August, 1997.


                                                    United Textiles & Toys Corp.


                                                              By: /s/ Ilan Arbel
                                                          Ilan Arbel, President,
                                           Chief Executive Officer, and Director


         In accordance  with the Exchange Act, this report has been signed below
by the following  persons on behalf of the Registrant,  in the capacities and on
the dates indicated.

<TABLE>
<CAPTION>


<S>                                                  <C>                                                  <C>
/s/ Ilan Arbel                                       Chief Executive Officer,                             8/20/97
Ilan Arbel                                           President, and Director                              Date


/s/ Allean Goode                                     Secretary, Treasurer, and                            8/20/97
Allean Goode                                         Director                                             Date


/s/ Sheikhar Boodram                                 Vice President and Director                          8/20/97
Sheikhar Boodram                                                                                          Date


/s/ Rivka Arbel                                      Director                                             8/20/97
Rivka Arbel                                                                                               Date

</TABLE>

<PAGE>
                 - INDEX TO CONSOLIDATED FINANCIAL STATEMENTS -


<TABLE>
<CAPTION>
                                                                            Page(s)
Financial Statements:

<S>                                                                         <C>
Independent Auditor's Report, for the Year Ended March 31, 1997 ........    F-2

Independent Auditor's Report, for the Year Ended March 31. 1996 ........    F-3

Consolidated Balance Sheets as of March 31, 1997 and 1996 ..............    F-4

Consolidated Statements of Operations for the Years Ended March 31,
     1997 and 1996 .....................................................    F-6

Consolidated Statement of Changes in Shareholders' Equity for the Two
     Years in the Period Ended March 31, 1997 ..........................    F-7

Consolidated Statements of Cash Flows for the Years Ended March 31,
     1997 and 1996 .....................................................    F-8

Notes to Consolidated Financial Statements .............................    F-10

</TABLE>

<PAGE>
                          INDEPENDENT AUDITORS' REPORT



Board of Directors
United Textiles & Toys Corp.
New York, New York

We have audited the  consolidated  balance sheet of United Textiles & Toys Corp.
and subsidiaries as of March 31, 1997 and the related consolidated statements of
operations,  cash flows and changes in  stockholders'  equity for the year ended
March  31,  1997.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial  statements  based  on our  audit.  We did  not  audit  the  financial
statements of Playco Toys & Entertainment  Corp., a 59.3% owned subsidiary which
statements  reflect  total assets of $9,378,618  and  $9,213,104 as of March 31,
1997 and 1996,  respectively  and total revenues of $19,624,276  and $21,230,853
for the years ended March 31, 1997 and 1996, respectively. Those statements were
audited  by other  auditors  whose  report  has been  furnished  to us,  and our
opinion,  insofar as it  relates  to the  amounts  included  for  Playco  Toys &
Entertainment Corp. is based solely on the report of the other auditors.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audits to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our audit  and the  report  of the  other  auditors  provide a
reasonable basis for our opinion.

In our  opinion,  based on our audit and the report of the other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material  respects,  the financial  position of United Textiles & Toys Corp. and
subsidiaries as of March 31, 1997 and the results of its operations and its cash
flow for the year ended March 31, 1997, in conformity  with  generally  accepted
accounting principles.

The  financial  statements  for the year ended March 31, 1996 and March 31, 1995
were audited by other accountants whose report dated June 18, 1996, expressed an
unqualified opinion on those statements.




JEROME ROSENBERG CPA, P.C.

Syosset, New York
August 14, 1997


                                       F-3
<PAGE>


                          INDEPENDENT AUDITORS' REPORT



Board of Directors
United Textiles & Toys Corp.
  formerly Mister Jay Fashions International, Inc.
New York, New York



We  have  audited  the  consolidated   balance  sheet  of  Mister  Jay  Fashions
International,  Inc.  and  subsidiaries  as of March  31,  1996 and the  related
consolidated  statements of operations,  cash flows and changes in shareholders'
equity  for  the  year  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial  statements  based on our audit. We did not audit the
consolidated  financial  statements  of  American  Toys,  Inc.,  a 50.06%  owned
subsidiary,  and its subsidiary (Play Co. Toys, Inc.),  which statements reflect
total  assets  of  $9,320,749  as of  March  31,  1996  and  total  revenues  of
$21,230,853 for the year ended March 31, 1996.  Those statements were audited by
other auditors  whose report has been furnished to us, and our opinion,  insofar
as it relates to the amounts included for American Toys, Inc. and subsidiary, is
based solely on the report of the other auditors.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our audit  and the  report  of the  other  auditors  provide a
reasonable basis for our opinion.

In our  opinion,  based on our audit and the report of the other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material respects, the financial position of Mister Jay Fashions  International,
Inc. and subsidiaries as of March 31, 1996 and the results of its operations and
its cash flows for the year then ended,  in conformity  with generally  accepted
accounting principles.



LAZAR, LEVINE & COMPANY LLP

New York, New York
August 20, 1997


                                       F-4

<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>

                                     ASSETS

                                                                     March 31,     March 31,
                                                                     1997          1996


CURRENT ASSETS:
<S>                                                                  <C>           <C>        
  Cash and cash equivalents ......................................   $   144,668   $    75,573
  Accounts receivable - net of allowances for doubtful accounts of
    $32,013 for 1997 and 1996, respectively ......................       181,420       313,068
  Inventories (Notes 2f and 7) ...................................     7,124,035     8,273,225
  Prepaid expenses and other current assets ......................       252,901       338,844
  Loans and advances - officer (Note 4) ..........................       123,600        88,105

TOTAL CURRENT ASSETS .............................................     7,826,624     9,088,815

PROPERTY AND EQUIPMENT - NET (Notes 2g, 5) .......................     2,478,706     1,866,169

OTHER ASSETS:
  Security deposits ..............................................         7,220        64,504
  Deferred financing costs (Notes 2h, 6 and 7) ...................       324,797       393,700
  Costs in excess of net assets acquired .........................          --           6,542

                                                                         332,017       464,746

TOTAL ASSETS .....................................................   $10,637,347   $11,419,730

</TABLE>

     The independent  auditors'  report and  accompanying  notes are an integral
part of the consolidated financial statements.

                                                        F-5
<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                         March 31,       March 31,
                                                                         1997            1996

CURRENT LIABILITIES:
<S>                                                                      <C>             <C>
  Borrowings under financing agreement (Note 7) ......................   $  4,438,875    $  3,403,025
  Accounts Payable ...................................................      3,318,472       2,926,827
  Accrued expenses and other current liabilities (Note 10) ...........        510,447         548,360
  Due to affiliates (Note 11) ........................................        804,000         418,561
  Current portion of notes payable (Note 9) ..........................        141,666            --
TOTAL CURRENT LIABILITIES ............................................      9,213,460       7,296,773


LONG-TERM LIABILITES:
  Notes payable, net of current portion (Note 9) .....................        100,000            --
  Deferred rent liability ............................................        126,925         197,935
                                                                              226,925         197,935


MINORITY INTERESTS IN SUBSIDIARIES (Note 14): ........................      2,007,180       2,501,653


COMMITMENTS AND CONTINGENCIES (Notes 3, 6, 7, 15, 16,
  and 18)


SHAREHOLDERS' EQUITY (Note 15):
  Common stock, $.01 par value, 10,000,000 shares authorized: and
    9,788,050 and 2,188,050 shares issued and outstanding for 1997 and
    1996, respectively ...............................................         97,881          21,881
  Additional paid-in capital .........................................      7,048,950       5,709,930
  Common stock subscribed ............................................        150,000         150,000
  Retained earnings (deficit) ........................................     (8,107,049)     (4,458,442)
                                                                             (810,218)      1,423,369

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ...........................   $ 10,637,347    $ 11,419,730


</TABLE>
     The independent  auditors'  report and  accompanying  notes are an integral
part of the consolidated financial statements.
                                       F-6
<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                             STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>

                                                                         For the Year Ended March 31,

                                                                         1997             1996
                                                                         ----             ----

<S>                                                                       <C>             <C>         
NET SALES (Note 2j): ..................................................   $ 20,613,512    $ 22,492,587

COSTS AND EXPENSES:
  Cost of sales (Note 16c) ............................................     16,030,785      16,774,352
  Operating expenses ..................................................      9,062,876      10,273,167
  Interest and other income ...........................................        (35,513)        (42,605)
  Costs associated with closure of retail stores (Note 12) ............           --           129,577
  Interest expenses ...................................................        663,018         616,848
                                                                            25,721,166      27,751,339


(LOSS) BEFORE MINORITY INTERESTS ......................................     (5,107,654)     (5,258,752)

  Minority interests in net loss of consolidated subsidiaries (Note 14)      1,459,047       2,650,528

(LOSS) BEFORE PROVISION (CREDIT) FOR INCOME TAXES .....................     (3,648,607)     (2,608,224)

  (Credit) provision for income taxes (Notes 2i and 13) ...............           --              --

(NET LOSS) ............................................................     (3,648,607)   $ (2,608,224)


(LOSS) EARNINGS PER COMMON AND DILUTIVE COMMON
  EQUIVALENT SHARE (Note 2l):
  Net loss before minority interest and income tax benefit ............   $       (.60)   $      (2.56)
  Minority interest in net loss .......................................            .17            1.29
  Income tax benefit ..................................................           --              --

  Net loss ............................................................   $       (.43)   $      (1.27)

WEIGHTED AVERAGE NUMBER OF COMMON AND DILUTIVE
  SHARES OUTSTANDING (Note 2l) ........................................      8,402,725       2,052,434
</TABLE>


     The independent  auditors'  report and  accompanying  notes are an integral
part of the consolidated financial statements.



                                       F-7

<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                  STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>



                                                              Additional      Common                                    Total
                                              Common          Paid-in         Stock             Retained           Shareholders'
                                  Shares      Stock           Capital         Subscribed          Earnings         Equity

<S>                               <C>         <C>             <C>             <C>              <C>                 <C>        
Balance at April 1, 1995 ....     1,638,050   $    16,381     4,615,430          --            $(1,850,218)        $ 2,781,593

Shares issued in repayment
  of debt ...................       550,000         5,500     1,094,500          --            --                  1,100,000

Stock subscription received .          --            --            --         150,000          --                  150,000

Net loss for the year ended
  March 31, 1996 ............          --            --            --            --            (2,608,224)         (2,608,224)

Balance at March 31, 1996 ...     2,188,050        21,881     5,709,930       150,000          (4,458,442)         1,423,369

Issuance of shares in lieu of
  compensation (Note 15a) ...     3,400,000        34,000     1,339,020          --            --                  1,373,020

Issuance of shares to
  affiliate  (Note 15c) .....     4,200,000        42,000          --            --            --                  42,000

Net loss for the year ended
  March 31, 1997 ............          --            --            --            --           (3,648,607)          (3,648,607)

Balance at March 31, 1997 ...     9,788,050   $    97,881   $ 7,048,950       $150,000        $(8,107,049)         $  (810,218)

</TABLE>
     The independent  auditors'  report and  accompanying  notes are an integral
part of the consolidated financial statements.


                                       F-8

<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                             STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                            For the Year Ended
                                                                                March 31                                    
                                                                          1997           1996
                                                                          ----
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                       <C>            <C>         
  Net (loss) ..........................................................   $(3,648,607)   $(2,608,224)
  Adjustments to reconcile net (loss) to net cash (used for ) operating
    activities:
      Depreciation and amortization ...................................       451,120        493,910
      Minority interest in net loss of subsidiaries ...................    (1,459,047)    (2.650,528)
      Allowance for doubtful accounts .................................          --            2,680
      Deferred rent ...................................................       (71,010)        57,717
      Compensatory stock and options issued by subsidiaries ...........          --          267,401
  Change in assets and liabilities:
      Decrease (increase) in accounts receivable ......................       131,648        532,658
      Decrease (increase) in merchandise inventories ..................     1,149,190      2,357,713
      Decrease in prepaid expenses and other current assets ...........        85,943        122,887
      Decrease in deposits ............................................        57,284         33,388
      (Decrease) increase in accounts payable .........................       391,645       (439,287)
      (Decrease) in accrued expenses ..................................       (32,913)       (20,115)
        Net cash (used for) operating activities ......................    (2,944,747)    (1,849,800)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of fixed assets ............................................      (988,212)      (340,311)
  Loans (made to) officer .............................................       (35,495)      (116,674)
        Net cash (used for) investing activities ......................    (1,023,707)      (456,985)
</TABLE>

     The independent  auditors'  report and  accompanying  notes are an integral
part of the consolidated financial statements.

                                       F-9

<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                             STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>


                                                              For the Year Ended March 31,
                                                                 1997           1996
                                        

CASH FLOWS FROM FINANCING ACTIVITIES:
<S>                                                          <C>           <C>      
  Notes Payable ..........................................   $   241,666   $      --
  Net borrowings (repayments) under line of credit .......          --      (2,374,491)
  Net borrowings under financing agreement ...............     1,035,850     3,403,026
  Loans and advances from affiliates .....................       385,439        66,676
  Payments of long-term debt and capital lease obligations          --         (42,045)
  Proceeds from sale of common stock .....................          --         150,000
  Increase in minority interest in subsidiaries ..........     2,374,594       772,150
                                                               4,037,549     1,975,316

NET (DECREASE) INCREASE IN CASH AND CASH
  EQUIVALENTS ............................................        69,095      (331,469)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR ...........        75,573       407,042

CASH AND CASH EQUIVALENTS AT END OF YEAR .................   $   144,668   $    75,573



SUPPLEMENTAL DEISCLOSURES OF CASH FLOW
  INFORMATION:
    Interest paid ........................................   $   663,018   $   533,058
    Taxes paid ...........................................          --          15,821
</TABLE>

     The independent  auditors'  report and  accompanying  notes are an integral
part of the consolidated financial statements.


                                      F-10
<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  1  -                 DESCRIPTION OF COMPANY:

                  United  Textiles  &  Toys  Corp.  (the  "Company"  or  "United
                  Textiles")  is a Delaware  corporation  which was organized in
                  March  1991 and  commenced  operations  in October  1991.  The
                  Company  designs,  manufactures and markets a variety of lower
                  priced  women's  dresses,  gowns  and  separates  for  special
                  occasions and formal events.  The Company's  products are sold
                  primarily in retail clothing and department  stores throughout
                  the United States.

                  Until July 1996,  the Company was the majority  shareholder of
                  American  Toys,  Inc.  ("American  Toys,"  now  known  as U.S.
                  Wireless  Corporation.).  Since  American  Toys  was  then the
                  majority  shareholder  of Playco  Toys &  Entertainment  Corp.
                  ("Playco"), the Company indirectly held the majority of Playco
                  shares.  By  corporate  resolution  dated  June 1,  1996,  the
                  Company authorized its subsidiary,  American Toys, to spin-off
                  ("the Spin-off Distribution") the Playco common stock owned by
                  American  Toys to American  Toys'  stockholders.  The Spin-off
                  Distribution was effected in August 1996.

                  The Company owned 7,258,742  shares (or 2,419,581 shares after
                  Playco's 3-1 reverse  split),  or 59.3%,  of the Playco common
                  stock  outstanding  including  578,742 shares of Playco common
                  stock  issued to the Company in August 1996 as a result of the
                  Spin-off Distribution.

NOTE  2  -                 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

                  a.  PRINCIPLES OF CONSOLIDATION:

                  The consolidated  financial statements include the accounts of
                  United  Textiles,   and  Playco  All  material   inter-company
                  balances   and   transactions    have   been   eliminated   in
                  consolidation.

                  b.  USE OF ESTIMATES:

                  In preparing financial statements in accordance with generally
                  accepted  accounting  principles,   management  makes  certain
                  estimates and assumptions,  where applicable,  that affect the
                  reported  amounts of assets and liabilities and disclosures of
                  contingent assets and liabilities at the date of the financial
                  statements,  as well  as  reported  amounts  of  revenues  and
                  expenses  during the reporting  period.  While actual  results
                  could differ from those estimates,  management does not expect
                  such variances, if any to have a material effect on


                                      F-11
<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                  the financial statements.

                  CONCENTRATION OF CREDIT RISK:

                  Financial  instruments that potentially subject the Company to
                  concentrations of credit risk consist  principally of cash and
                  accounts receivable.

                  The Company maintains at times,  deposits in federally insured
                  financial  institutions in excess of federally insured limits.
                  Management  attempts to monitor the soundness of the financial
                  institution  and believes the  Company's  risk is  negligible.
                  Concentrations  with regard to accounts receivable are limited
                  due to the Company's large customer base.

                  FAIR VALUE OF FINANCIAL INSTRUMENTS:

                  The carrying  value of the  Company's  financial  instruments,
                  consisting  of  accounts  receivable,   accounts  payable  and
                  borrowings approximate their fair value.

                  CASH AND CASH EQUIVALENTS:

                  For  purposes of the  statements  of cash  flows,  the Company
                  considers  all  highly  liquid  investments  purchased  with a
                  remaining maturity of three months or less to be equivalents.

                  INVENTORIES:

                  Inventories  are  stated  at  the  lower  of  cost  (first-in,
                  first-out  (FIFO)  method)  or  market.   Finished  goods  and
                  work-in-process  of United Textiles are valued at average cost
                  of production which includes material, labor and manufacturing
                  expenses.  At March 31, 1997 and March 31,  1996,  inventories
                  consisted of the following:
<TABLE>
<CAPTION>

                              1997           1996
                              ----           ----
United Textiles
<S>                         <C>          <C>       
    Raw Materials .......   $  154,407   $  696,526
    Work-in-process .....       57,022      132,107
    Finished goods ......      819,676    1,185,508
                             1,031,105    2,014,141
Playco
  Merchandise inventories    6,092,930    6,259,084

Total ...................   $7,124,035   $8,273,225
</TABLE>



                                      F-12
<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                  g.  FIXED ASSETS AND DEPRECIATION:

                    Property and equipment is recorded at cost. Depreciation and
               amortization are provided using the straight-line method over the
               estimated  useful  lives (3 - 15  years) of the  related  assets.
               Leasehold  improvements  are  amortized  over the  lesser  of the
               related  lease  terms  or  the  estimated  useful  lives  of  the
               improvements.  Maintenance  and repairs are charged to operations
               as incurred.

                  DEFERRED FINANCING COSTS:

                  Deferred  financing  costs are  associated  with notes payable
                  (see  Notes 6 and  7).  Such  costs  will  be  amortized  on a
                  straight-line  basis over the life of the financing  agreement
                  which expires on January 30, 1998.

                  i.  INCOME TAXES:

                  The  Company  accounts  for income  taxes in  accordance  with
                  Statement  of   Financial   Accounting   Standards   No.  109,
                  "Accounting  for Income  Taxes" which  requires the use of the
                  "liability   method"   of   accounting   for   income   taxes.
                  Accordingly,   deferred   tax   liabilities   and  assets  are
                  determined  based  on the  difference  between  the  financial
                  statement  and tax  bases of  assets  and  liabilities,  using
                  enacted  tax  rates  in  effect  for  the  year in  which  the
                  differences are expected to reverse. See also Note 13.

                  j.  REVENUE RECOGNITION:

                  United  Textiles  recognizes  revenues when finished goods are
                  shipped to  customers.  Playco,  a retailer of toys,  reflects
                  revenues at the time of sale of said toys.

                  k.   STORE OPENING AND CLOSING COSTS:

                  Costs incurred by Playco to open a new retail location such as
                  advertising,  training  expenses  and  salaries of newly hired
                  employees are expensed as incurred and  improvements to leased
                  facilities are  capitalized.  Upon closing a retail  location,
                  the cost to relocate fixtures,  terminate  employees and other
                  related  costs are  expensed as  incurred.  In  addition,  the
                  remaining balance of any abandoned leasehold  improvements are
                  expensed. If significant, the remaining payments are due under
                  lease  agreements are discounted to present value and recorded
                  as an  expense  and a  liability  to the  extent  such are not
                  offset by rental income generated  through existing  subleases
                  of the property.


                                      F-13
<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                  l.  NEW  ACCOUNTING PRONOUNCEMENTS:

               In  February  1997,  the  Financial  Accounting  Standards  Board
          ("FASB") issued SFAS No. 128, Earning Per Share ("EPS").  SFAS No. 128
          requires  all  companies  to present  "basic " EPS and, if they have a
          complex capital structure,  "diluted" EPS. Under SFAS No. 128, "basic"
          EPS is computed by dividing  income  (adjusted for any preferred stock
          dividends) by the weighted average number of common shares outstanding
          during the  period.  "Diluted"  EPS is  computed  by  dividing  income
          (adjusted for any preferred  stock or convertible  stock dividends and
          any  potential  income or loss  from  convertible  securities)  by the
          weighted average number of common shares outstanding during the period
          plus any dilutive potential common stock had been issued. The issuance
          of antidilutive potential common stock should not be considered in the
          calculation.  In addition,  SFAS No. 128 requires  certain  additional
          disclosures  relating to EPS.  SFAS No. 128 is effective for financial
          statements issued for period ending after December 15, 1997. Thus, the
          Company  expects to adopt the  provisions of this  statement in fiscal
          year 1998

               m. ACCOUNTING CHANGES:

                  As  permitted  by  SFAS  123,   Accounting   for   Stock-Based
                  Compensation,  which  becomes  effective for the Company as of
                  April 1,  1996,  and  which  encourages  companies  to  record
                  expense  for  stock  options  and other  stock-based  employee
                  compensation  awards  based  on  their  fair  value at date of
                  grant,   the  Company  will  continue  to  apply  its  current
                  accounting  policy under  Accounting  Principles Board Opinion
                  No.  25 and will  include  the  necessary  disclosures  in its
                  fiscal 1997 financial statements.

                  n.  IMPAIRMENT OF LONG-LIVED ASSETS:

                  Statement  of   Financial   Accounting   Standards   No.  121,
                  "Accounting  for  the  Impairment  of  Long-Lived  Assets  and
                  Long-Lived Assets to be Disposed Of," requires that long-lived
                  assets and  certain  identifiable  intangibles  to be held and
                  used by an entity be reviewed for impairment  whenever  events
                  or changes in circumstances  indicate that the carrying amount
                  of an asset may not be  recoverable.  The Company adopted SFAS
                  121  effective  April 1,  1996.  There  was no  impact of such
                  adoption on the Company's  financial  condition and results of
                  operations.


                                      F-14

<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  3   -       WORKING CAPITAL GUARANTEE OF MAJORITY
                  SHAREHOLDER:

                  For the years  ended March 31,  1997 and 1996,  the  Company's
                  Playco  subsidiary   reflected  net  losses  of  approximately
                  $3,584,881 and $3,542,715, respectively, which amounts include
                  the minority shareholders pro-rata share. The Company has also
                  reflected substantial losses.

                  The  individual,   beneficial,  majority  shareholder  of  the
                  Company  has  represented  his intent  and  ability to provide
                  additional   working   capital   to  the   Company   and   its
                  subsidiaries,  should  such be  necessary,  through  at  least
                  September 30, 1997.

NOTE  4  -        LOANS AND ADVANCES - OFFICER:

                  As of March 31, 1997 and 1996,  loans and  advances - officer,
                  aggregating $123,600 and $88,105,  respectively,  consisted of
                  funds advanced by the Company to an officer,  bearing interest
                  at a rate approximately the prime lending rate.

NOTE  5  -        FIXED ASSETS:

                  As of March 31, 1997 and 1996,  fixed assets  consisted of the
following:
<TABLE>
<CAPTION>


                                        1997           1996
                                        ----           ----

<S>                                  <C>          <C>       
Furniture, fixtures and equipment    $3,269,313   $2,956,773
Leasehold improvements ...........    1,220,246      542,785
Computerized inventory management
  system .........................      468,210      484,074
Signs ............................      280,034      265,959
Vehicles .........................      104,912      104,912
                                      5,342,715    4,354,503
Less: accumulated depreciation and
  amortization ...................    2,864,009    2,488,334
                                     $2,478,706   $1,866,169
</TABLE>



NOTE   6  -                BANK LINE OF CREDIT:

                    In November 1995, Europe American Capital corp. ("EACC"), an
               affiliate,  provided a $2,000,000  letter of credit to Playco for
               financing purposes in

                                      F-15


<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                  connection with a bank line of credit agreement. In connection
                  therewith, Playco granted an option to purchase 350,000 shares
                  of common stock.  Playco  estimated the value of the option to
                  be $224,000 and  recorded  such amount as  additional  paid-in
                  capital.  For the years  ended  March  31,  1997 and March 31,
                  1996,  amortization  of the  value  of the  option  aggregated
                  $97,740 and $44,800,  respectively and is included in interest
                  expense. The unamortized value of the option at March 31, 1997
                  and March 31, 1996 was $81,640 and $179,200 at March 31, 1996,
                  and is included in other assets.  The exercise  period expired
                  April 16, 1996 and no options had been exercised.

                  On February 7, 1996, Playco obtained alternative financing and
                  the  entire  balance  due under  the bank  line of credit  was
                  repaid and the agreement was terminated.  The letter of credit
                  was   transferred  as  collateral   under  the  new  financing
                  agreement (Note 7).

NOTE  7  -        FINANCING AGREEMENT:

                  On February 7, 1996, Playco borrowed,  under an agreement with
                  a financing company,  approximately $2,243,000, which proceeds
                  were used to repay the then  outstanding  borrowings under the
                  bank  line  of  credit   agreement  (Note  6).  The  financing
                  agreement  provides for maximum  borrowings  up to  $7,000,000
                  based  upon  a  percentage  of  the  cost  value  of  eligible
                  inventory, as defined. Outstanding borrowings bear interest at
                  1.5% above the prime rate, as defined (the prime rate at March
                  31, 1997 was 8.5%). The agreement matures February 1, 1998 and
                  can be renewed for one additional year at the lender's option.

                  The agreement  includes a financial  covenant requiring Playco
                  to maintain,  at all times, adjusted net worth, as defined, of
                  $500,000.  At March 31, 1997,  Playco was in  compliance  with
                  this financial covenant.

                  The financing agreement is secured by substantially all assets
                  of Playco, is guaranteed by United Textiles and collateralized
                  by  a  $2,000,000  letter  of  credit  provided  by  EACC.  In
                  connection with the letter of credit provided by EACC,  Playco
                  granted to EACC (i) an option to purchase  up to an  aggregate
                  of  1,250,000  shares of Playco's  common  stock at a purchase
                  price of 25% of the  closing  bid  price for  Playco's  common
                  stock on the last business day prior to exercise, for a period
                  of six months commencing  February 7, 1996, such option having
                  expired,  and (ii) an option to purchase up to an aggregate of
                  20,000,000  shares of Playco's  Series E preferred  stock at a
                  purchase  price of $1.00 per share  during the period from May
                  9, 1996 through January 30, 1998.  Playco's estimated value of
                  the  option  described  in (i) above is  insignificant  to the
                  accompanying financial

                                      F-16

<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                  statements. Playco estimated the value of the option described
                  in (ii)  above to be  $234,000  and  recorded  such  amount as
                  additional paid-in capital. For the years ended March 31, 1997
                  and 1996,  amortization of the value of the option  aggregated
                  $117,000  and  $19,500,   respectively,  and  is  included  in
                  interest   expense.   The  unamortized  value  of  the  option
                  aggregates $97,500 at March 31, 1997 and $214,500 at March 31,
                  1996, is included in other assets.

                  In Mach 1997,  the  agreement  was amended  during the year to
                  allow Playco to execute a Note payable to the  stockholder  of
                  Toys  International  Inc.  for  $265,000  (Notes 8 and 9). The
                  financing  company  continues to hold a senior interest in the
                  assets of Playco In addition,  United Textiles was substituted
                  for American  Toys as the guarantor due to the spin-off of the
                  Playco  ownership.  Further,  the  agreement  was  amended  to
                  increase  the  borrowing  ratios  on  inventory  and  increase
                  special loan advances provided EACC issue an additional letter
                  of credit in the amount of  $1,000,000  which was  provided by
                  letters of credit aggregating $3,000,000.

NOTE  8  -        ASSET PURCHASE AGREEMENT:

                  On January 16, 1997 the board of directors of Playco  approved
                  the purchase of the assets and assumption of certain  existing
                  liabilities of Toys  International.  Toys  International  is a
                  high-end  retailer of toys which operated three mall locations
                  in Southern  California.  As part of the  purchase  agreement,
                  Playco obtained the rights to the Toys International and Tutti
                  Animali   operating  name  trademarks  and  also  assumed  the
                  existing  leases at the three  locations.  The total  purchase
                  price was $1,024,184  which consisted  mainly of inventory and
                  certain prepaid expenses and deposits.  The purchase price was
                  paid in the form of a cash payment of $759,184 in January 1997
                  and the execution of two promissory Notes aggregating $265,000
                  (Note 9).



                                      F-17
<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  9  -        NOTES PAYABLE:
<TABLE>
<CAPTION>
<S>                           <C>                                          <C>                        <C>                        
                                                                        March 31,
                                                                        1997                         1996
                                                                        ----                         ----
Note  payable  to  stockholder  of  Toys  International,  non-interest  bearing,
 guaranteed by United Textiles, payable in five
installments
  ranging from $11,667 to $15,000 through
  maturity, on June 16, 1997.  Note is
  subordinate to the financing agreement with a
  financial institution (Note 7).                                          $      41,666              $ -

Note  payable  to  stockholder  of  Toys  International   non-interest  bearing,
  guaranteed by United  Textiles,  payable in quarterly  installments of $25,000
  through  maturity,  on January 16, 1999.  Note is subordinate to the financing
  agreement with a financial
  institution (Note 7).                                                          200,000               -

            Total long-term debt                                                 241,666               -

            Less current portion                                               (141,666)               -

            Long-term debt                                               $       100,000              $ -

</TABLE>

                  Future  obligations  under these  promissory Notes as of March
                  31, 1997 are as follows:

          Year
          March 31,           Amount

          1998                $141,666
          1999                100,000
                              $241,666

                                      F-18
<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  10  -                ACCRUED EXPENSES:

                  At March 31, 1997 and 1996 accrued  expenses and other current
                  liabilities consisted of the following:
<TABLE>
<CAPTION>
                                        1997           1996
                                        ----           ----

<S>                                    <C>        <C>     
Wages, bonuses and employee benefits   $161,118   $123,642
Sales, payroll and occupancy taxes .    221,164    112,069
Interest costs .....................     84,206     19,803
Other costs ........................    103,959    292,846
                                       $510,447   $548,360

</TABLE>

NOTE  11 -                 DUE TO AFFILIATES:

                  As of March 31, 1997 due to  affiliates  consisted of advances
                  from  related  entities  received  on an  unsecured  basis and
                  payable on  demand.  Interest  charges  are based on the prime
                  lending rate.

NOTE  12  -                COSTS ASSOCIATED WITH CLOSURE OF RETAIL STORES:

                  During  the year  ended  March 31,  1996,  Playco  permanently
                  closed  four of its retail  stores  which were not meeting the
                  objectives  of the  Company.  The  costs  associated  with the
                  permanent   closure  of  these  stores,   which  included  the
                  write-off of leasehold improvements,  were accrued as of March
                  31, 1996.  During the year ended March 31, 1996,  those stores
                  generated  sales of  approximately  $3,069,000  and  operating
                  losses of approximately  $309,000 before allocation of certain
                  corporate charges, interest and income taxes.

                  As a result of Playco  permanently  closing  one of its retail
                  locations in June 1995,  Playco recorded an expense during the
                  year ended March 31, 1996 of $85,000 as a settlement  with the
                  landlord  for  the  early   termination  of  the  lease.   The
                  settlement  required  six  quarterly  installments  of $14,167
                  through  August 1, 1997, of which $28,332 was  outstanding  at
                  March 31, 1997 and is included in accrued  expenses  and other
                  liabilities in the accompanying balance sheet.

                  In March,  April, and May 1997,  Playco vacated four locations
                  with  the  intent  of  temporarily   closing  the  stores  and
                  reopening the locations during the Christmas 1997 peak season.
                  Playco may  consider  temporarily  closing  the  stores  again
                  thereafter.  In  the  meantime,  Playco  and  certain  of  the
                  landlords  are  attempting  to find  suitable  sub-tenants  to
                  occupy the locations and to assume the lease responsibilities.


                                      F-19
<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  12  -                COSTS ASSOCIATED WITH CLOSURE OF RETAIL STORES:

                  In June 1997,  landlords for three of the four locations filed
                  lawsuits  against Playco to collect unpaid rent on the stores,
                  which  has been  accrued  to date by the  Company;  as well as
                  rental  obligations  due on the  balance  of the lease  terms.
                  Management expects that these suits will ultimately be settled
                  with the landlords  without a material effect on the financial
                  statements.

NOTE  13  -                INCOME TAXES:

                  The  provision  (benefit) for income taxes is comprised of the
following:
<TABLE>
<CAPTION>

                                       For the Year Ended
                                        March 31

                                      1997   1996
                                      ----   ----

Current tax expense:
<S>                                   <C>   <C>
  Federal ........................    --    --
  State and local ................    --    --
                                     ---   ---

Deferred tax expense (benefit):
  Federal ........................    --    --
  State and local ................    --    --
                                     ---   ---

Total income tax (benefit) expense   $--   $--
</TABLE>

                                      F-20

<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  13  -                INCOME TAXES:

                  The tax effects of significant  items comprising the Company's
                  deferred  tax assets  (liabilities)  as of March 31,  1997 and
                  1996 are as follows:

                                        For the Year
                                        Ended
                                        March 31
<TABLE>
<CAPTION>

                                           1997           1996
                                           ----           ----
<S>                                        <C>            <C>    
Inventories                                $224,180       $73,996
AMT tax credits                            23,260         23,260
Accrued expenses                           21,815         17,816
Valuation allowance                        (289,255)      (115,072)

Current portion of deferred tax assets     $ -            $ -

Depreciation ...........................   $  (230,925)   $  (246,185)
Net operating loss carryforwards .......     3,584,820      2,451,855
Deferred rent liability ................        50,945         79,447
Valuation allowance ....................    (3,404,840)    (2,285,117)

Long-term portion of deferred tax assets   $      --      $      --

Net deferred tax assets ................   $      --      $      --
</TABLE>

                  The Company and its  subsidiary,  Playco,  each have available
                  net  operating  loss  carryforwards,  which  expire  in  years
                  through March 31, 2012.

                  The net  operating  losses as  discussed  above may  result in
                  deferred  tax  assets.  The Company  and its  subsidiary  have
                  recognized these assets but have provided valuation allowances
                  to reduce the net  deferred tax asset since  management  could
                  not  determine  that it was  "more  likely  than not" that the
                  benefits of the deferred  tax assets  would be realized.  This
                  allowance will be evaluated at the end of each


                                      F-21
<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                  year,   considering   both  positive  and  negative   evidence
                  concerning the realization of the assets, and will be adjusted
                  accordingly.

NOTE  14  -                MINORTIY INTERESTS IN SUBSIDIARIES:

                  The Company owns a majority  interest (59.3%) in Playco Toys &
                  Entertainment Corp. The minority interest liability represents
                  the minority  shareholders' portion (40.7%) of Playco's equity
                  at March 31, 1997.  The minority  interest as reflected in the
                  consolidated  balance  sheet  consists  of  Playco's  Series E
                  Preferred Stock only. Due to operating  losses of Playco,  the
                  minority interest in its common stock has been written down to
                  zero.

NOTE  15 -                 EQUITY TRANSACTIONS:

                    a.  In  May  1996,  the  Company   entered  into  employment
               agreements  with two  executive  officers,  whereby such officers
               were  granted  options  to  purchase   3,400,000  shares  of  the
               Company's  stock in lieu of  compensation.  As per the agreement,
               these  shares  could be  purchased  for  cash,  other  securities
               (valued at 50% of the bid price,  as defined) or a combination of
               thereof.  During the quarter  ended June 30,  1996,  such options
               were  exercised and the  3,400,000  shares were acquired by these
               officers at current market value, which  approximated  $5,781,000
               at the acquisition  date. The  capitalization  of these shares on
               the books of the Company has been discounted from market value to
               fair  value  based  upon  such  factors  as  dilution,   lack  of
               marketability,  etc.  Payment  for  these  shares  was  partially
               accomplished  by the  transfer  of  334,000  shares  of  Series E
               convertible  preferred  stock in  Playco  (a then  subsidiary  of
               Wireless).  These  preferred  shares were  convertible  to common
               shares of Playco at a rate of 20 common shares to each  preferred
               share.  As of  December  31,  1996,  the  preferred  shares  were
               converted into 6,680,000  shares of Playco's common stock. As per
               the employment agreements,  these converted shares were valued at
               50% of the average bid price of such securities for a period,  as
               defined of  $4,342,000.  The balance is reflected as a receivable
               from the officers,  see Note 4. This  transaction,  together with
               the  spin-off  transaction  described  in (b) below,  resulted in
               Playco becoming a majority owned subsidiary of the Company.

         b.       In August 1996,  the board of directors of Wireless,  pursuant
                  to the consent of the Company,  authorized the spin-off of the
                  shares of  common  stock of Playco  owned by  Wireless  to the
                  Wireless  shareholders.  The total  shares of Playco  owned by
                  Wireless as of the spin-off date aggregated 3,705,958 of which
                  the Company received 578,770. These shares,  together with the
                  shares of Playco acquired as described in (a) above,  resulted
                  in Playco becoming a majority owned subsidiary


                                      F-22
<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                         of  United   Textiles.   The  Company   presently  owns
                    7,258,742   shares  or  59.3%  of  Playco's   common   stock
                    outstanding.

         c.       In  December  1996,   European  American  Capital   Foundation
                  ("EACF"),  an  affiliate of the  Company,  acquired  4,200,000
                  shares of the  Company's  common  stock at the current  market
                  price for an aggregate of $1,050,000. Payment for these shares
                  was  accomplished  through the  transfer of 225,000  shares of
                  Series E convertible preferred stock in Playco

NOTE  16 -                 COMMITMENTS AND CONTINGENCIES:

                  a.  1994 STOCK OPTION PLAN:

                  In June 1994,  Playco  adopted the 1994 Stock Option Plan (the
                  "Plan") which provides for options to purchase an aggregate of
                  not more than 50,000 post-reverse split shares of common stock
                  as may by  granted  from  time to time by  Playco's  Board  of
                  Directors.

                    Concurrent  with the  adoption  of the  Plan,  an  option to
               purchase 3,334 post-reverse split shares of common stock at $6.30
               per shares; as adjusted for the one-for-three reverse split (Note
               ) was  granted to Playco's  Secretary/Treasurer.  As of March 31,
               1997, no options to purchase common stock had been exercised.

                  401(k) EMPLOYEE STOCK OWNERSHIP PLAN

                  In  August  1994,  Playco  adopted  a  401(k)  Employee  Stock
                  Ownership  Plan ("the Plan") which  covers  substantially  all
                  employees of Playco. The Plan includes  provisions for both an
                  Employee Stock  Ownership Plan ("ESOP") and a 401(k) Plan. The
                  ESOP allows  only  contributions  by Playco  which can be made
                  annually at the discretion of Playco's Board of Directors. The
                  ESOP is designed to invest  primarily in Playco's stock. As of
                  March 31, 1997,  there had been no transaction  with regard to
                  the ESOP.  The 401(k) portion of the Plan is contributed to by
                  the employees of Playco  through  payroll  deductions.  Playco
                  makes no matching contributions to this Plan.

                  b.  OPERATING LEASES:

                  Playco leases its retail store properties under non-cancelable
                  operating lease agreements which expire through September 2005
                  and require  various  minimum annual  rentals.  Several of the
                  leases  provide for  renewal  options to extend the leases for
                  additional five or ten-year periods. Certain store leases also
                  require the

                                      F-23

<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                  payment of property taxes, normal maintenance and insurance on
                  the properties  and  additional  rents based on percentages of
                  sales in excess of various specified retail sales levels.

                  During  the  years  ended  March  31,  1997 and  1996,  Playco
                  incurred   rental  expense  under  all  operating   leases  of
                  $2,681,728  and  $2,841,215,  respectively.   Contingent  rent
                  expense  was  insignificant  during the years  ended March 31,
                  1997 and 1996.

                  During  the  years  ended  March  31,  1997 and  1996,  Playco
                  sub-leased portions of its warehouse building and a portion of
                  one of its  retail  locations  under  noncancelable  operating
                  leases. Sub-lease income during the years ended March 31, 1997
                  and 1996 was $134,093 and $93,822 (Note 17).

                  At March 31, 1997 the aggregate  future minimum lease payments
                  (receipts)  due  under  these  noncancelable   leases  are  as
                  follows:
<TABLE>
<CAPTION>

      Year Ending   Operating      Operating
      March 31,     Leases         Sub-leases

<S>                 <C>           <C>  
      1998          $2,099,491   $  (67,066)
      1999           1,776,806      (65,937)
      2000           1,641,013      (67,153)
      2001           1,014,003         --
      2002             774,325         --
Thereafter           1,968,345         --

Total minimum 
lease payments 
(receipts)          $ 9,273,983  $ (200,156)
</TABLE>

NOTE  16 -                 COMMITMENTS AND CONTINGENCIES:

                  b.  OPERATING LEASES:

                  United  Textile  sub-leases  20,000  square feet of industrial
                  space at 448 West  16th  Street,  New York,  New  York,  at an
                  approximate  rate of $12,500 per annum. It is at this location
                  that the Company maintains its administrative offices, factory
                  and  warehouse.  The  sub-lease  expires on December 31, 1998.
                  Until January 31, 1997, the Company also sub-leased a showroom
                  at 1400  Broadway,  New  York,  New  York.  In order to reduce
                  expenses,   however,  the  Company  chose  not  to  renew  the
                  sub-lease when it expired on January 31, 1997.



                                      F-25
<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                  c.  DEPENDENCE ON SUPPLIERS:

                  Approximately  thirty-one  percent (31%) of Playco's inventory
                  purchases  are made  directly  from  five  (5)  manufacturers.
                  Playco  typically  purchases  products  from its  suppliers on
                  credit  arrangements   provided  by  the  manufacturers.   The
                  termination  of a credit line or the loss of a major  supplier
                  or the  deterioration  of Playco's  relationship  with a major
                  supplier  could have a  material  adverse  effect on  Playco's
                  business.

                  For the years  ended  March 31,  1997 and  1996,  the  Company
                  (United  Textiles)  purchased  approximately 50% of its fabric
                  from one vendor. In addition, two subcontractors accounted for
                  approximately  25% each of labor costs incurred by the Company
                  for sewing and completion of its garments.

                  d.  SEASONALITY:

                  Playco's  business  (toys)  is  highly  seasonal  with a large
                  portion of its revenues and profits being  derived  during the
                  months of November  and  December.  Accordingly,  in order for
                  Playco  to  operate,  it must  obtain  substantial  short-term
                  borrowings  from  lenders and  Playco's  suppliers  during the
                  first three quarters of each fiscal year to purchase inventory
                  and for operating expenditures.  Historically, Playco has been
                  able to obtain  such  credit  arrangements  and  substantially
                  repay  the  amounts   borrowed   from   suppliers  and  reduce
                  outstanding  borrowings  from its  lender  during  the  fourth
                  quarter of its fiscal year..

                  e.  JOINT VENTURES:

                  On March 14,  1995,  Playco  entered  into an  agreement  (the
                  "Agreement")  with an individual  to form a Limited  Liability
                  Company  (the  "LLC")  to engage  in the  distribution  of toy
                  products. Profits, losses and distributions of the LLC were to
                  be allocated  pursuant to the above percentage  interests.  On
                  December 31, 1995,  Playco and the  individual  entered into a
                  termination  agreement  whereby the Playco  withdrew  form the
                  LLC. In connection therewith,  Playco received am aggregate of
                  $32,000  representing  Playco's share of net profits earned by
                  the LLC through  December 31, 1995 and return Playco's initial
                  investment in the LLC totaling $800.

                  Playco made  purchases  from the LLC at five percent above the
                  LLC's cost which aggregated  approximately$263,000  during the
                  year ended March 31, 996. Due to  termination  of this venture
                  in December 31, 1996, such agreement had no impact on Playco's
                  operations for the year ended March 31, 1997.



<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  17 -                 RELATED PARTY TRANSACTIONS:

                  OFFICE AND WAREHOUSE LEASE:

                  Playco  leases  an  office  and  warehouse   building  from  a
                  partnership   which  one  of  the   partners   is  a  officer,
                  stockholder  and director of Playco.  Rent expense  under this
                  lease for the years  ended  March  31,  1997 and 1996  totaled
                  $227,546  and  $227,916,  respectively.  The lease  expires in
                  April 2000.

                  During  the years  ended  March 31,  1997 and 1996,  sub-lease
                  rental income included $68,173 and $54,422,  from an entity in
                  which  stockholders  and employees of Playco have an ownership
                  interest.

                  CONSULTING AGREEMENT:

                  During the year ended  March 31, 1997  Playco  entered  into a
                  consulting    agreement   with   the   stockholder   of   Toys
                  International.  The term of the agreement commenced on January
                  16,  1997,  expired  on April 16,  1997 and  called  for three
                  monthly  payments  of $10,000  each.  Expenses  related to the
                  agreement totaled $6,666 for the year ended March 31, 1997.

NOTE  18 -                 BUSINESS SEGMENT INFORMATION:

                  The  Company's   operations  have  been  classified  into  two
                  business  segments:  Women's  apparel  and  retail  toys.  The
                  women's apparel segment  includes the design,  manufacture and
                  sale of women's formal wear.  The retail toy segment  consists
                  solely of the sale of toys by 17 retail outlets.


                                      F-25


<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  19 -                 SUBSEQUENT EVENTS:

                  TERMINATION OF WAREHOUSE LEASE:

                  In April 1997.  Playco negotiated a settlement with a landlord
                  for an excess warehouse facility,  whereby Playco was released
                  from the lease  obligation  for a settlement of $60,000.  This
                  early  lease  termination  will  result in annual  savings  of
                  approximately  $235,000 based on the original  scheduled lease
                  term through 2000.

                  b.  ADDITIONAL FINANCING:

                  On various dates  subsequent to March 31, 1997,  affiliates of
                  the majority  stockholder of United Textiles  advanced amounts
                  aggregating $700,000 to Playco
                   Such  advances have been  represented  by the providers to be
                  advances against the future issuance of equity securities, the
                  exact  form  and  number  of  shares  of  which  is  yet to be
                  determined.   The   providers   of  such  funds  have  further
                  represented  that such  advances are not a loan and Playco has
                  no   obligation  to  repay  such  funds.   Additionally,   the
                  individual,   beneficial,   majority   stockholder  of  United
                  Textiles  has  represented  his intent and  ability to provide
                  additional   working   capital  to  Playco,   should  such  be
                  necessary, through September 1998.

                  CHANGES IN CAPITAL STRUCTURE:

                  On June  10,  1997,  Playco  mailed a Proxy  Statement  to its
                  shareholders   announcing   a  special   meeting  of  Playco's
                  stockholders  to be held on June 30,  1997.  The issues  being
                  presented to  stockholders'  approval would have the following
                  effect on Playco's capital structure.  In the Proxy Statement,
                  Playco  has  informed  the  stockholders  that  directors  and
                  officers and other  principal  stockholders  owning of record,
                  beneficially,   directly  and  indirectly,   an  aggregate  of
                  approximately  59.9% of the  outstanding  shares on the record
                  date,  have  agreed  to  vote  in  favor  of  approval  of the
                  proposals.

                    A  one-for-three  reverse  split of Playco's  common  stock.
               Effects of such reverse split have been retroactively adjusted to
               per share amounts in the financial statements. The elimination of
               Series E Class I preferred stock. There are no shares of Series E
               Class I  preferred  stock  outstanding.  The  elimination  of the
               dividend provisions on the Series E preferred stock.


                                      F-28
<PAGE>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                           4.   The   reduction  of  the  ration  for  Series  E
                                preferred  stock  conversion to shares of common
                                stock from 20 to 1 to a ratio of 6 to 1.
                           5.   The  authorization  for  the  issuance  of up to
                                1,000,000  shares of Playco's  Series E Class II
                                preferred stock by Playco for sale in an Initial
                                Public  Offering.   All  of  the  aforementioned
                                proposals   were   approved  by  a  majority  of
                                Playco's stockholders.



<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
                  UNITED TEXTILES & TOYS CORP. AND SUBSIDIARIES

                                     EXHIBIT
                             FINANCIAL DATA SCHEDULE
                           ARTICLE 5 OF REGULATION S-X


     The schedule  contains  summary  financial  information  extracted from the
financial  statements  for the year ended March 31, 1997 and is qualified in its
entirety by reference to such statements.

</LEGEND> 
       
<CAPTION>
<S>                                                  <C>  
<PERIOD-TYPE>                                        12-MOS
<FISCAL-YEAR-END>                                    mar-31-1997
<PERIOD-END>                                         mar-31-1997
<CASH>                                                   144,668
<SECURITIES>                                                   0  
<RECEIVABLES>                                            213,433
<ALLOWANCES>                                              32,013
<INVENTORY>                                            7,124,035
<CURRENT-ASSETS>                                       7,826,624
<PP&E>                                                 5,342,715
<DEPRECIATION>                                         2,864,009
<TOTAL-ASSETS>                                        10,637,347
<CURRENT-LIABILITIES>                                  9,213,460
<BONDS>                                                        0
                                          0
                                                    0
<COMMON>                                                  97,881
<OTHER-SE>                                             (908,099)
<TOTAL-LIABILITY-AND-EQUITY>                          10,637,347
<SALES>                                               20,613,512
<TOTAL-REVENUES>                                      20,649,025
<CGS>                                                 16,030,785
<TOTAL-COSTS>                                         16,030,785
<OTHER-EXPENSES>                                       9,062,876
<LOSS-PROVISION>                                               0
<INTEREST-EXPENSE>                                       663,018
<INCOME-PRETAX>                                      (3,648,607)
<INCOME-TAX>                                                   0
<INCOME-CONTINUING>                                  (3,648,607)
<DISCONTINUED>                                                 0
<EXTRAORDINARY>                                                0     
<CHANGES>                                                      0
<NET-INCOME>                                         (3,648,607)
<EPS-PRIMARY>                                              (.43)
<EPS-DILUTED>                                              (.43)

        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission