SECURITY FIRST CORP
10-K405, 1998-06-22
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: GRILL CONCEPTS INC, S-8, 1998-06-22
Next: DIAGNOSTIC HEALTH SERVICES INC /DE/, DEF 14A, 1998-06-22



<PAGE>   1
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   __________
                                    FORM 10-K

  [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

                    For the fiscal year ended March 31, 1998

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________________

                         Commission File Number 0-21212.

                              SECURITY FIRST CORP.
- --------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

           Delaware                                       34-1724675
- --------------------------------------------------------------------------------
  State or Other Jurisdiction of                        (I.R.S. Employee
  Incorporation or Organization)                     Identification Number)

           1413 Golden Gate Boulevard
             Mayfield Heights, Ohio                                    44124
- --------------------------------------------------------------------------------
      (Address of Principal Executive Offices)                        Zip Code

Registrant's telephone number, including area code: (440) 449-3700

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $ .01 per share
                                (Title of Class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
requirements for the past 90 days. YES [ X ] NO [ ]

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ X ]

         As of June 18, 1998, there were issued and outstanding 7,863,587 shares
of the Registrant's Common Stock.


         The aggregate market value of the voting stock held by non-affiliates
of the Registrant, computed by reference to the average of the bid and asked
price of such stock as of June 18, 1998, was $170.4 million. (The exclusion from
such amounts of the market value of the shares owned by any person shall not be
deemed an admission by the Registrant that such person is an affiliate of the
Registrant.)

                       DOCUMENTS INCORPORATED BY REFERENCE

         PART II and III of Form 10-K - Proxy Statement for the 1998 Annual
Meeting of Shareholders.


================================================================================


<PAGE>   2



                                     PART I
                                     ------
ITEM 1.   BUSINESS
- ------------------

GENERAL

         Security First Corp. ("Security First") is a Delaware corporation
(organized in 1992), the principal assets of which are Security Federal Savings
and Loan Association of Cleveland ("Security Federal") and First Federal Savings
Bank of Kent ("First Federal" and together with Security Federal, the
"Associations"). On April 10, 1996, Security First acquired First Kent Financial
Corporation ("First Kent"), the holding company for First Federal. See "-
Lending Activities." Security First is also the parent company of SF Development
Co. See "Subsidiary Activities." Unless the context otherwise requires, Security
First, the Associations, SF Development Co. and their subsidiaries are
hereinafter collectively referred to as the "Company." See "Management's
Discussion and Analysis of Financial Condition and Results of Operations -
General" set forth in the Proxy Statement/Prospectus attached to this Form 10-K
as Exhibit 99 ("Proxy Statement/Prospectus").

          The Company's primary business, through the Associations, consists of
attracting deposits from the general public and originating real estate loans
and other types of investments. Security Federal conducts its operations through
its main office located in Mayfield Heights, Ohio and 11 other full-service
branch offices located in Medina, Chardon, Cleveland, Painesville, Geneva,
Madison, Parma Heights, Broadview Heights, Strongsville and Willoughby, Ohio.
First Federal conducts its operations through its main office located in Kent,
Ohio and its full service branch office located in Ravenna, Ohio. At March 31,
1998, the Company had $685.5 million of assets, deposits of $508.2 million and
shareholders' equity of $64.7 million.

         Like all thrift institutions, the Associations' (and therefore the
Company's) operations are materially affected by general economic conditions,
the monetary and fiscal policies of the federal government and the policies of
the various regulatory authorities, including the Office of Thrift Supervision
(the "OTS") and the Board of Governors of the Federal Reserve System ("Federal
Reserve Board"). Its results of operations are largely dependent upon its net
interest income, which is the difference between (i) the interest it receives on
its loan portfolio and its investment securities portfolio and (ii) the interest
it pays on its deposit accounts and borrowings. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations" set forth in the
Proxy Statement/Prospectus.

         The Company's main office is located at 1413 Golden Gate Boulevard,
Mayfield Heights, Ohio 44124. The Company's telephone number at this address is
(440) 449-3700.

                                        2

<PAGE>   3



RECENT DEVELOPMENTS

         On April 5, 1998, Security First and FirstMerit Corporation
("FirstMerit"), an Ohio corporation, entered into an Agreement of Affiliation
and Plan of Merger ("Merger Agreement"), pursuant to which Security First will
merge with and into FirstMerit through a tax-free, stock-for-stock exchange,
with FirstMerit as the surviving corporation ("Merger"). Under the terms of the
Merger Agreement, upon consummation of the Merger each share of Security First
common stock issued and outstanding immediately prior to the effective time of
the Merger shall be converted into the right to receive 0.8855 of a share of
FirstMerit common stock.

         The Merger, which would be accounted for as a pooling of interests, is
expected to close in October 1998. The Merger Agreement has been approved by the
boards of directors of both companies. Consummation of the Merger is subject to
certain customary conditions, including, among others, the adoption of the
Merger Agreement by the Security First shareholders and receipt of regulatory
approvals.

         Security First and FirstMerit have also entered into a Stock Purchase
Option dated April 5, 1998 (the "Security First Stock Option"). Under the
Security First Stock Option, FirstMerit was granted an irrevocable option to
purchase, under certain circumstances, up to 19.9 percent of Security First
common stock at $22.25 per share. The number of shares and the purchase price
are subject to adjustment as described in the Security First Stock Option. Under
certain circumstances, Security First may be required to repurchase the Security
First Stock Option or the shares acquired pursuant to the exercise thereof. The
Security First Stock Option was granted by Security First as a condition of and
inducement to FirstMerit entering into the Merger Agreement.

         For additional information regarding the Merger, the Merger Agreement
and the Security First Stock Option, see Appendices A and B to the Proxy
Statement/Prospectus.

FORWARD-LOOKING STATEMENTS

         When used in this Form 10-K or future filings by the Company with the
Securities and Exchange Commission, in the Company's press releases or other
public or shareholder communications, or in oral statements made with the
approval of an authorized executive officer, the words or phrases "will likely
result," "are expected to," "will continue," "is anticipated," "estimate,"
"project," "believe" or similar expressions are intended to identify
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. The Company wishes to caution readers not to
place undue reliance on any such forward-looking statements, which speak only as
of the date made, and to advise readers that various factors-including regional
and national economic conditions, changes in levels of market interest rates,
credit risks of lending activities, and competitive and regulatory factors could
affect the Company's financial performance and could cause the Company's actual
results for future periods to differ materially from those anticipated or
projected.


                                        3

<PAGE>   4



         The Company does not undertake and specifically disclaims any
obligation to publicly release the result of any revisions which may be made to
any forward-looking statements to reflect the occurrence of anticipated or
unanticipated events or circumstances after the date of such statements.

LENDING ACTIVITIES

         GENERAL. In order to diversify its loan portfolio, to manage the
interest rate sensitivity of the loan portfolio to changes in the Company's cost
of funds and to increase interest income, the Company emphasizes permanent and
construction loans secured by one- to four-family residential property,
multi-family and commercial real estate, permanent loans secured by consumer
products, and commercial business loans. Substantially all of the Company's
loans are originated within the Northeastern Ohio market area.

         Residential loan originations come primarily from referrals from real
estate brokers, builders and walk-in customers. Commercial real estate loan
originations are obtained through direct solicitation of developers and
continued business from customers. All completed loan applications are reviewed
by salaried loan officers. The quality of loans is analyzed based on historical
experience and on the Company's guidelines with respect to credit underwriting
as well as the guidelines issued by the Federal Home Loan Mortgage Corporation
(the "FHLMC"), the Federal National Mortgage Association (the "FNMA") and other
purchasers of loans, depending on the type of loan involved. Most one- to
four-family residential properties, and multi-family and commercial real estate
properties are appraised by independent fee appraisers.

         The Company generally charges origination fees from 1% to 1.5% of the
loan amount, depending on the type of loan. The interest rate charged is
normally the prevailing market rate at the time the loan commitment is made.

         Loan commitments are approved at different levels, depending on the
size and type of the loan being sought. Loans exceeding the Committee's approval
authority are referred to the Board of Directors. Regardless of the individual
loan approval authority, the Board of Directors generally reviews all mortgage
loans.

                                        4

<PAGE>   5



         LOAN PORTFOLIO COMPOSITION. The following table sets forth the
composition of the Company's total loan portfolio in dollars and percentages as
of the dates indicated. As of March 31, 1998, there were no concentrations of
loans in any types of industry which exceeded 10% of the Company's total loans
that are not included as a loan category in the table below.

<TABLE>
<CAPTION>
                                                                                              March 31,
                                           ---------------------------------------------------------------------------------------
                                                    1998                  1997                  1996                   1995         
                                           --------------------  --------------------  --------------------  ---------------------  
                                             Amount    Percent    Amount     Percent     Amount    Percent     Amount     Percent 
                                           ---------   --------  --------   ---------  ---------  ---------  ---------   --------- 
                                                                             (Dollars in Thousands)
<S>                                         <C>           <C>    <C>           <C>     <C>           <C>     <C>            <C>     
Real estate loans:
- ------------------
  Permanent:
    One- to four-family .................   $ 248,905     36.61% $ 235,959     37.60%  $ 225,573     43.34%  $ 213,894      46.20%  
    Multi-family ........................      58,918      8.67     53,628      8.55      38,057      7.31      33,992       7.34   
    Commercial ..........................     145,617     21.42    115,882     18.47      94,880     18.23      79,304      17.13   
  Construction:
    One- to four-family .................      84,079     12.37     80,498     12.83      56,754     10.91      53,571      11.57   
    Multi-family ........................        --       --         1,051       .17       5,002      0.96       3,838       0.83   
    Commercial ..........................      13,361      1.96     23,881      3.80       3,101      0.60       2,354       0.51   
  Residential development land ..........      55,860      8.22     50,432      8.03      43,387      8.34      33,708       7.28   
  Lines of credit - secured by one- to
    four-family residences ..............      27,607      4.06     17,756      2.82      15,667      3.01      14,701       3.17   
                                            ---------  --------  ---------   -------   ---------  --------   ---------   --------   

      Total real estate loans ...........     634,347     93.31    579,087     92.27     482,421     92.70     435,362      94.03   
                                            ---------  --------  ---------   -------   ---------  --------   ---------   --------   

Other loans:
- ------------
  Commercial business ...................       7,399      1.09      6,165       .98       2,571      0.49       2,002       0.43   
  Consumer:
    Loans on deposits ...................       2,438       .36      2,191       .35       1,529      0.29       1,463       0.31   
    Home improvement and other secured ..      33,529      4.93     38,338      6.11      31,524      6.06      21,803       4.71   
    Other ...............................       2,129       .31      1,792       .29       2,369      0.46       2,377       0.52   
                                            ---------  --------  ----------  --------   --------- --------   ---------   --------
      Total other loans .................      45,495      6.69     48,486      7.73      37,993      7.30      27,645       5.97   
                                            ---------  --------  ---------   -------   ---------  --------   ---------   --------
      Total loans .......................     679,842    100.00%   627,573    100.00%    520,414    100.00%    463,007     100.00%  
                                                       ========              =======              ========               ========   

Less:
- -----
  Undisbursed portion of loans in process     (42,739)             (50,332)              (36,251)              (23,905)             
  Allowance for loan losses .............      (5,189)              (4,968)               (4,572)               (4,283)             
  Deferred loan fees and discounts ......      (4,454)              (4,298)               (3,960)               (3,913)             
                                            ---------            ---------             ---------             ---------              
  Loans - net ...........................   $ 627,460            $ 567,975             $ 475,631             $ 430,906              
                                            =========            =========             =========             =========              
<CAPTION>



                                                    March 31,
                                           ------------------------
                                                      1994
                                           ------------------------
                                             Amount        Percent
                                           ---------      ---------
                                             (Dollars in Thousands)
<S>                                         <C>             <C> 
Real estate loans:
- ------------------
  Permanent:
    One- to four-family .................   $ 203,046       46.98%
    Multi-family ........................      32,198        7.45
    Commercial ..........................      73,095       16.91
  Construction:
    One- to four-family .................      48,834       11.30
    Multi-family ........................       2,939        0.68
    Commercial ..........................       3,233        0.75
  Residential development land ..........      32,869        7.61
  Lines of credit - secured by one- to
    four-family residences ..............      16,345        3.78
                                            ---------   ---------

      Total real estate loans ...........     412,559       95.46
                                            ---------   ---------

Other loans:
- ------------
  Commercial business ...................       2,318        0.54
  Consumer:
    Loans on deposits ...................       1,638        0.38
    Home improvement and other secured ..      13,657        3.16
    Other ...............................       2,001        0.46
                                            ---------   ---------
      Total other loans .................      19,614        4.54
                                            ---------   ---------
      Total loans .......................     432,173      100.00%
                                                        =========

Less:
- -----
  Undisbursed portion of loans in process     (27,005)
  Allowance for loan losses .............      (3,973)
  Deferred loan fees and discounts ......      (3,772)
                                            ---------
  Loans - net ...........................   $ 397,423
                                            =========
</TABLE>






                                        5

<PAGE>   6



         The following table shows the composition of the Company's fixed and
adjustable rate loan portfolio at the dates indicated. Included in adjustable
rate one- to four-family construction loans are fixed rate, prime-based,
construction loans with original maturities of one year or less. The gross
balances (before loans in process) on such loans at March 31, 1998, 1997, 1996,
1995, and 1994 were $26.5 million, $20.4 million, $24.4 million, $23.3 million,
and $27.7 million, respectively.
<TABLE>
<CAPTION>


                                                                                   March 31,
                                             ---------------------------------------------------------------------------------
                                                        1998                       1997                          1996               
                                             -------------------------- --------------------------    ------------------------    
                                                 Amount       Percent       Amount       Percent        Amount        Percent       
                                             -------------   ---------- -------------   ----------    ---------     ----------  
                                                                            (Dollars In Thousands)
<S>                                               <C>            <C>         <C>            <C>     <C>               <C>    
Adjustable rate loans:
- ----------------------
  Real estate mortgage loans:
    Permanent:
      One- to four-family...................      $195,821       28.80%      $181,245       28.88%     $154,755       29.74% 
      Multi-family..........................        53,604        7.89         43,096        6.87        29,728        5.71  
      Commercial............................       135,938       20.00        104,110       16.59        85,173       16.37  
    Construction:                                                                                               
      One- to four-family...................        76,201       11.21         72,352       11.53        56,084       10.78  
      Multi-family..........................           ---         ---          1,051         .17         5,002        0.96  
      Commercial............................        13,361        1.96         23,881        3.81         3,101        0.59  
    Residential development land............        55,051        8.10         49,264        7.84        43,346        8.33  
    Line of credit - secured by one-                                                                            
     to-four family residence...............        27,450        4.04         17,441        2.78        15,667        3.01  
    Commercial business loans...............         2,965         .44          1,909         .30         1,408        0.27  
    Consumer loans..........................         1,665         .24          9,056        1.44         7,587        1.46  
                                                  --------      ------       --------      ------      --------      ------  
      Total adjustable rate loans...........       562,056       82.68        503,405       80.21       401,851       77.22  
                                                  --------      ------       --------      ------      --------      ------  
Fixed rate loans:                                                                                               
- ----------------                                                                                                
  Real estate mortgage loans:                                                                                   
    Permanent:                                                                                                  
      One- to four-family...................        53,084        7.81         54,714        8.72        70,818       13.61  
      Multi-family..........................         5,314         .78         10,532        1.68         8,329        1.60  
      Commercial...........................          9,679        1.42         11,772        1.87         9,707        1.86  
    Construction:                                                                                               
      One- to four-family...................         7,878        1.16          8,146        1.30           670        0.13  
      Land..................................           809         .12          1,168         .19            41        0.01  
 Line of Credit - secured by one-                                                                               
 to-four family residence...................           157         .02            315         .05           ---         ---  
 Commercial business loans..................         4,434         .65          4,256         .68         1,163        0.22  
 Consumer loans.............................        36,431        5.36         33,265        5.30        27,835        5.35  
                                                  --------      ------       --------      ------      --------      ------  
     Total fixed rate loans.................       117,786       17.32        124,168       19.79       118,563       22.78  
                                                  --------      ------       --------      ------      --------      ------  
                                                                                                                
                                                                                                                
     Total loans............................       679,842      100.00%       627,573      100.00%      520,414      100.00%
                                                                ======                     ======                    ====== 
Less other items:                                                                                               
- ----------------                                                                                                
  Undisbursed portion of loans in process...      (42,739)                    (50,332)                  (36,251)             
  Allowance for loan losses.................       (5,189)                     (4,968)                   (4,572)             
  Deferred loan fees and discounts..........       (4,454)                     (4,298)                   (3,960)             
                                                  -------                    --------                  --------              
    Loans - net.............................      $627,460                   $567,975                  $475,631              
                                                  ========                   ========                  ========              
                                                                                                       

<CAPTION>

                                                                   March 31,
                                             ------------------------------------------------------
                                                         1995                       1994
                                             -------------------------- ---------------------------
                                                 Amount       Percent      Amount         Percent
                                             -------------  ----------- -------------   -----------
                                                             (Dollars In Thousands)
<S>                                               <C>            <C>         <C>            <C>   
Adjustable rate loans:
- ----------------------
  Real estate mortgage loans:
    Permanent:
      One- to four-family...................      $132,636       28.65%      $124,150        28.73% 
      Multi-family..........................        30,191        6.52         28,069         6.49  
      Commercial............................        73,175        15.8         68,531        15.86  
    Construction:                                                                                   
      One- to four-family...................        53,114       11.47         48,342        11.19  
      Multi-family..........................         3,838        0.83          2,939         0.68  
      Commercial............................         2,354        0.51          3,233         0.75  
    Residential development land............        33,662        7.27         32,751         7.58  
    Line of credit - secured by one-                                                                
     to-four family residence...............        14,701        3.18         16,345         3.78  
    Commercial business loans...............           720        0.15          1,029         0.24  
    Consumer loans..........................         6,538        1.41          5,419         1.25  
                                                  --------      ------       --------     --------  
      Total adjustable rate loans...........       350,929       75.79        330,808        76.55  
                                                  --------      ------       --------     --------  
Fixed rate loans:                                                                                   
- ----------------                                                                                    
  Real estate mortgage loans:                                                                       
    Permanent:                                                                                      
      One- to four-family...................        81,258       17.55         78,896        18.26  
      Multi-family..........................         3,801        0.82          4,129         0.95  
      Commercial...........................          6,129        1.32          4,564         1.05  
    Construction:                                                                                   
      One- to four-family...................           457        0.10            492         0.11  
      Land..................................            46        0.01            118         0.03  
 Line of Credit - secured by one-                                                                   
 to-four family residence...................           ---         ---            ---          ---    
 Commercial business loans..................         1,282        0.28          1,289         0.30  
 Consumer loans.............................        19,105        4.13         11,877         2.75  
                                                  --------      ------       --------     --------  
     Total fixed rate loans.................       112,078       24.21        101,365        23.45  
                                                  --------      ------       --------     --------  
                                                                                                    
                                                                                                    
     Total loans............................       463,007      100.00%       432,173       100.00% 
                                                                ======                      ======  
Less other items:                                                                                   
- -----------------                                                                                       
  Undisbursed portion of loans in process...       (23,905)                   (27,005)                 
  Allowance for loan losses.................        (4,283)                    (3,973)                 
  Deferred loan fees and discounts..........        (3,913)                    (3,772)                 
                                                  --------                   --------                  
    Loans - net.............................      $430,906                   $397,423                  
                                                  ========                   ========                  
</TABLE>


                                        6

<PAGE>   7



         LOAN CONTRACTUAL MATURITIES. The following table sets forth the
estimated contractual amortization of the Company's gross loan portfolio,
assuming no prepayments as of March 31, 1998. Loans which have adjustable rates
or a prime based rate are shown as maturing in the period during which the
contract is due. This schedule does not reflect the effects of possible
prepayments or enforcement of due-on-sale clauses. The gross amount of loans due
after March 31, 1999 which have fixed interest rates is $102.7 million, while
the gross amount of loans due after March 31, 1999 which have floating or
adjustable interest rates is $392.7 million.

<TABLE>
<CAPTION>


                                                        Real Estate
                                  ---------------------------------------------
                                                                                     Construction and          Business and
                                       Residential(1)            Commercial               Land(2)             Consumer Loans        
                                  ---------------------  ----------------------    ---------------------    --------------------
                                             Weighted                 Weighted                 Weighted                 Weighted  
                                              Average                  Average                  Average                  Average   
                                      Amount    Rate      Amount        Rate         Amount      Rate        Amount       Rate  
                                  ----------  --------   --------     ---------    ---------    -------     --------    --------  


For Year Ended
   March 31,
- --------------
<C>                               <C>           <C>      <C>            <C>        <C>           <C>         <C>           <C>      
1999(3).........................  $  47,108     8.84%    $ 14,855       9.11%      $111,121      9.32%       $11,356       9.01% 
2000 to 2003....................     84,897     4.74       41,962       7.71         41,169      8.71         20,761       8.46  
2004 and following..............    203,425     7.51       88,800       8.51          1,010      6.78         13,378       8.48  
                                  ---------              --------                  --------                 --------           
     Total Loans................   $335,430              $145,617                  $153,300                  $45,495           
                                   ========              ========                  ========                  =======           
                                                                                                            
Less:
  Loans in process..............                                                                                   
  Deferred fees and discounts...                                                                                      
  Allowance for losses..........                                                                                      
                                                                                                                      
Total loans net.................                                                                                      

<CAPTION>
                             
                                            Total
                                  -----------------------
                                                Weighted
                                                 Average
                                   Amount         Rate
                                  ---------     --------


For Year Ended
   March 31,
- --------------
<S>                                <C>             <C>  
1999(3).........................   $184,440        9.16%
2000 to 2003....................    188,789        6.67
2004 and following..............    306,613        7.84
                                   --------       -----
     Total Loans................   $679,842        7.88%
                                                  =====

Less:
  Loans in process..............    (42,739)
  Deferred fees and discounts...     (4,454)
  Allowance for losses..........     (5,189)
                                   --------
Total loans net.................   $627,460
                                   ========

<FN>
- ---------------------------
(1)Includes one- to four-family, multi-family, and lines of credit secured by one- to four-family residences.
(2)Includes one- to four-family, multi-family, and commercial construction.
(3) Includes demand loans, and loans having no stated maturity.

</TABLE>


                                        7

<PAGE>   8



         ONE-TO-FOUR FAMILY RESIDENTIAL REAL ESTATE LENDING. The Company's
primary lending program is the origination of loans secured by one- to
four-family residences, substantially all of which are located in Northeast
Ohio. Although federal law permits the Company to make loans in amounts of up to
100% of the appraised value of the underlying real estate, the Company generally
makes one- to four-family residential property loans up to 90% of the appraised
value thereof. Loans which are made in amounts which exceed 85% of the appraised
value of the underlying real estate generally require private mortgage guarantee
insurance on the excess.

         In order to reduce its exposure to changes in interest rates, the
Company originates fixed-rate one- to four-family residential mortgage loans
with terms no greater than 20 years. Substantially all loans originated are held
for investment, however, the Company currently underwrites and documents its
20-year fixed rate loans to permit sale in the secondary market. See "-- Loan
Originations, Purchases and Sales." At March 31, 1998, $53.1 million, or 21.3%
of the Company's one- to four-family permanent residential mortgage loan
portfolio consisted of fixed-rate one- to four-family loans, the majority of
which were 15-year loans. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations--Asset/Liability Management" set forth in
the Proxy Statement/Prospectus.

         The majority of the Company's current one- to four-family residential
adjustable rate mortgage ("ARM") loans have interest rates that adjust every
one, three, or five years in accordance with the quarterly average cost of funds
for OTS-regulated, SAIF-insured institutions. The Company's ARM loans generally
limit interest rate increases to 2% for each rate adjustment period and have an
established ceiling rate at the time the loans are made, of up to 6% over the
original interest rate. To compete with other lenders in its market area, the
Company originates ARM loans at interest rates which, for the first year, are
below the fully indexed rate which would have been applied to these loans.
Borrowers are qualified, however, at the fully indexed rates. At March 31, 1998,
ARM loans totaled $195.8 million, or 78.7%, of the Company's one- to four-family
permanent residential mortgage loan portfolio.

         Most one- to four-family real estate mortgage loans originated by the
Company contain a "due-on-sale" clause permitting the Company to declare the
unpaid principal balance due and payable upon the sale of the mortgaged
property. It is the Company's policy to enforce these due-on-sale clauses
concerning fixed-rate loans and to permit assumptions of ARM loans, for a fee,
to qualified borrowers.

         In underwriting one- to four-family residential real estate loans, the
Company evaluates the borrower's ability to make monthly payments, credit
history and the value of the property securing the loan. The Company requires,
in connection with the origination of residential real estate loans, title
insurance and fire and casualty insurance coverage, as well as flood insurance
where appropriate, to protect the Company's interest. The cost of this insurance
coverage is paid by the borrower.

         The Company also originates lines of credit loans. Lines of credit
loans are home equity loans which are typically secured by a second mortgage
lien on the borrower's principal residence. Substantially all of such loans have
adjustable interest rates. The underwriting standards and risks associated with
home equity lines of credit are similar to those of one- to four-family lending.


                                        8

<PAGE>   9



         MULTI-FAMILY AND COMMERCIAL REAL ESTATE LENDING. The Company's loan
portfolio includes a significant percentage of permanent real estate loans
secured by multi-family and commercial real estate. At March 31, 1998, the
outstanding permanent loan balances secured by multi-family and commercial real
estate were $58.9 million and $145.6 million, respectively, totaling 8.7% and
21.4% of the entire gross loan portfolio, respectively.

         Substantially all of the Company's multi-family real estate loans are
secured by first liens on apartments and condominiums located in Northeast Ohio.
The Company's commercial real estate loans are secured by first liens mainly on
office and industrial buildings, warehouses, and retail shopping centers located
in Northeast Ohio.

         At March 31, 1998, approximately $189.5 million, or 92.7% of the
Company's multi-family and commercial real estate loans had adjustable interest
rates and all had terms not exceeding 25 years. Interest rates adjust over one,
three or five year periods (with most loans adjusting every three or five years)
based on the quarterly average cost of funds for OTS-regulated, SAIF-insured
institutions.

         In the Company's underwriting of multi-family and commercial real
estate loans, loan-to-value ratios on such properties generally do not exceed
75% of the lesser of the appraised value of the security property or the
contract price. The Company's underwriting criteria on these loans require an
examination of debt service coverage ratios, the borrower's creditworthiness and
prior credit history and reputation, and the Company generally requires the
personal guarantees of borrowers. The Company also carefully considers the
location of the security property. In addition, appraisals by state certified
appraisers are required on all loans exceeding $1 million.

         Multi-family and commercial real estate lending is generally considered
to involve a higher level of risk than one- to four-family residential lending
due to the concentration of principal in a limited number of loans and borrowers
and the effects of general economic conditions on real estate development. In
addition, the nature of these loans is such that they are generally less
predictable and more difficult to evaluate and monitor. The Company's risk of
loss is that the borrowers may experience cash flow from such properties which
is inadequate to service the loan payments. The Company attempts to mitigate the
risks associated with this type of lending through its underwriting policies and
by careful monitoring of the properties, substantially all of which are located
in its market area.

         The Company's multi-family and commercial real estate loans typically
have individual loan balances less than $1.0 million. At March 31, 1998, the
Company had 14 multi-family and 27 commercial real estate loans with individual
balances greater than $1.0 million, the largest being $2.6 million and $4.3
million, respectively. All of the multi-family loans are permanent loans secured
by apartment buildings with an average loan balance of $1.6 million. The 27
commercial real estate loans individually exceeding $1.0 million have an average
balance of $1.7 million and are secured by seven retail shopping centers, six
industrial type properties, nine office buildings, two golf courses, two by
vacant land, and one by a hotel.

         The Company intends to continue to originate loans secured by
multi-family and commercial real estate in the Northeast Ohio area because the
adjustable interest rates on these loans allow the

                                        9

<PAGE>   10



Company to better meet its asset/liability management goals and provide an
attractive yield. Federal law limits the Company's permissible level of
investment in loans secured by non-residential real property (i.e., commercial
real estate lending, other than certain multi-family residences) to four times
its total capital. This maximum limitation, which at March 31, 1998 was $221.7
million, is not expected to materially affect the Company's operations. The
Company has not experienced significant losses in connection with its
multi-family or commercial real estate portfolio. See "Allowance for Losses on
Loans and Real Estate."

         CONSTRUCTION AND RESIDENTIAL DEVELOPMENT LAND LENDING. The Company
provides construction financing, including construction lines of credit, and
loans for the acquisition and development of land for residential properties.
Most of the Company's construction loans finance the building of single-family
residences ($84.1 million at March 31, 1998), although at March 31, 1998, there
was also approximately $13.4 million in construction loans for commercial
properties. These loans generally have adjustable interest rates and terms of
two years or less and are primarily with builders and developers with whom the
Company has long-standing relationships.

         The construction loan agreements generally provide that principal
payments are required as individual condominium units or single family houses
are built and sold to third parties in order that the relationship between the
remaining loan balance and the amount of the remaining security remains
approximately constant over the life of the loan. Loan proceeds are disbursed in
increments as construction progresses. Site inspection by an independent
building professional is required before each significant disbursement on a
construction loan.

         The Company's policy generally is to limit the loan-to-value ratio of
its construction loans to a maximum of 80% of the combined appraised value of
the land and the building at the time of initial appraisal, with the loan amount
not to exceed in any event the cost of the project. Construction loans are
typically made with a takeout obligation (i.e., a commitment to provide
permanent financing) by a third party.

         The Company's risk of loss on construction, rehabilitation or
development loans is dependent largely upon the accuracy of the initial estimate
of the individual property's value upon completion of the project and the
estimated cost (including interest) of the project. If the cost estimate proves
to be inaccurate, the Company may be required to advance funds beyond the amount
originally committed to permit completion of the project. See "Non-Performing
Assets, Classified Assets, Loan Delinquencies and Defaults."

         Residential development land loans, which include acquisition and
development of land as well as vacant land and developed lots, are made to
various builders and developers with whom the Company has had long-standing
relationships. All of such loans are secured by land zoned for residential
developments and are located within the Company's market area of Northeast Ohio.
Disbursements related to acquisition and development land loans are typically
based on the construction cost estimate of an independent architect or engineer
who inspects the project in connection with significant disbursement requests;
in addition, all disbursements on such projects are approved by the city or
county engineer who also makes periodic inspections.


                                       10

<PAGE>   11



         Land lending generally affords the Company an opportunity to receive
interest at rates higher than those obtainable from residential lending. In
addition, land loans are limited to a maximum 75% loan-to-value and are made
with adjustable rates of interest and for relatively short terms. Nevertheless,
land lending is generally considered to involve a higher level of credit risk
similar to those discussed above under "Multi-family and Commercial Real Estate
Lending."

         CONSUMER LENDING. The Company makes consumer loans for personal, family
or household purposes, which includes the financing of home improvements, debt
consolidations, automobiles, boats and other recreational type vehicles. The
Company originates substantially all of its consumer loans in Northeast Ohio.
The majority of consumer loans outstanding at March 31, 1998 were fixed rate
loans with maturities of six months to ten years.

         The underwriting standards employed by the Company for consumer loans
include a determination of the applicant's payment history on other debts and an
assessment of ability to meet existing obligations and payments on the proposed
loan. The stability of the applicant's monthly income may be determined by
verification of gross monthly income from primary employment, and additionally
from any verifiable secondary income. Although creditworthiness of the applicant
is of primary consideration, the underwriting process also includes a comparison
of the value of the security in relation to the proposed loan amount.

         Consumer loans may entail greater risk than do residential mortgage
loans, particularly in the case of consumer loans which are unsecured or secured
by rapidly depreciable assets such as automobiles. In such cases, any
repossessed collateral for a defaulted consumer loan may not provide an adequate
source of repayment of the outstanding loan balance as a result of the greater
likelihood of damage, loss or depreciation. The remaining deficiency often does
not warrant further substantial collection efforts against the borrower. In
addition, consumer loan collections are dependent on the borrower's continuing
financial stability, and thus are more likely to be adversely affected by job
loss, divorce, illness or personal bankruptcy. Furthermore, the application of
various federal and state laws, including federal and state bankruptcy and
insolvency laws, may limit the amount which can be recovered on such loans. Such
loans may also give rise to claims and defenses by a consumer loan borrower
against an assignee of such loans (such as the Company), and a borrower may be
able to assert against such assignee claims and defenses which it has against
the seller of the underlying collateral.

         Consumer loan delinquencies often increase over time as the loans age.
Accordingly, although the level of delinquencies in the Company's consumer loan
portfolio has generally been low, there can be no assurance that delinquencies
will not increase in the future. See "-- Non-Performing Assets, Classified
Assets, Loan Delinquencies and Defaults."

         COMMERCIAL BUSINESS LENDING. The Company engages in commercial business
lending activities including loans to finance leases and accounts receivable,
inventory and equipment as well as business lines of credit. Substantially all
of the Company's commercial business loans have been to borrowers in its market
area.


                                       11

<PAGE>   12



         Unlike residential mortgage loans, which generally are made on the
basis of the borrower's ability to make repayment from employment and other
income and which are secured by real property, the value of which tends to be
more easily ascertainable, business loans are of higher risk and typically are
made on the basis of the borrower's ability to make repayment from the cash flow
of the business, and are generally secured by business assets.

         LOAN ORIGINATIONS, PURCHASES AND SALES. At March 31, 1998,
substantially all of the loans originated by the Company were secured by real
estate or consumer products located in the Company's Northeast Ohio market area.

         In times of rising interest rates and economic uncertainty, the
Company's ability to originate large dollar volumes of real estate loans may be
substantially reduced or restricted, with the resultant decrease in related loan
origination fees, other fee income and operating earnings.

         Occasionally the Company purchases real estate loans and loan
participations from selected sellers for purchase prices equal to the unpaid
principal amount of the loans or participations, with yields to the Company
based upon current market rates. The Company carefully reviews and underwrites
all loans to be purchased to insure that they meet the Company's underwriting
standards. The seller typically continues to service these purchased loans.
During fiscal 1998, the Company purchased mortgage loans, aggregating $4.5
million.

         The Company currently originates loans primarily for retention in its
loan portfolio. Periodically, the Company sells seasoned loans or loan
participations in order to reduce its exposure to interest rate risk or to
comply with loans-to-one borrower and other regulations. During fiscal 1998, the
Company sold $16.3 million of such loans. Gains and losses on these loan sales
did not have a material impact on the Company's results of operations. As of
March 31, 1998, the Company serviced for others (primarily FHLMC and FNMA)
approximately $44.1 million of mortgage loans.


                                       12

<PAGE>   13



         The following table shows loan originations, purchases, sales and
repayments for the periods indicated.
<TABLE>
<CAPTION>


                                                                               Year Ended March 31,
                                                         ----------------------------------------------------------------
                                                            1998           1997        1996          1995          1994
                                                         ----------     ---------   ----------    ----------    ---------
                                                                                (In Thousands)
<S>                                                      <C>            <C>         <C>           <C>           <C>      
Loan origination by type:
- -------------------------
Real estate construction, land & development loans:
  One-  to four-family................................   $   69,456     $  80,061   $   60,505    $   70,792    $  68,563
  Residential development land........................       31,743        31,857       28,216        26,584       24,828
  Multi-family .......................................        3,337         1,019        4,882         1,742        1,000
  Commercial..........................................        8,626        28,110        4,770         3,510        2,064
                                                         ----------     ---------   ----------    ----------    ---------
    Total construction, land and development loans....      113,162       141,047       98,373       102,628       96,455
                                                         ----------     ---------   ----------    ----------    ---------

Real estate permanent loans:
  One- to four-family dwelling units..................       64,460        63,459       39,083        41,206       54,416
  Multi-family .......................................       15,779        15,192        9,491         3,940        4,958
  Commercial .........................................       39,586        34,039       18,748        13,417       11,614
                                                         ----------     ---------   ----------    ----------    ---------
    Total permanent loans.............................      119,825       112,690       67,322        58,563       70,988
                                                         ----------     ---------   ----------    ----------    ---------

Commercial business...................................        7,745         6,519        1,079           845        2,467
Consumer..............................................       22,009        20,446       23,943        16,412        9,259
                                                         ----------     ---------   ----------    ----------    ---------
Total loans originated................................      262,741       280,702      190,717       178,448      179,169
                                                         ----------     ---------   ----------    ----------    ---------

Loans purchased:
- ----------------
  Real estate loans and loan participations...........        4,495         6,139        7,976         4,670        5,413
Loan sales:
- ----------
  Real estate loans and loan participations...........      (16,344)      (28,711)      (1,283)       (1,378)      (3,248)
Other:
- -----
  Principal repayments................................     (198,225)     (150,700)    (139,788)     (149,835)    (170,120)
  Decrease in other items, net........................         (398)         (271)        (215)       (1,071)        (542)
                                                         ----------     ---------   ----------    ----------    ---------
  Increase in gross loans.............................   $   52,269     $ 107,159   $   57,407    $   30,834    $  10,672
                                                         ==========     =========   ==========    ==========    =========

</TABLE>

Outstanding loan commitments amounted to approximately $24.4 million for one- to
four-family residential real estate loans, including construction loans and land
loans, and $8.8 million for multi-family and commercial real estate loans at
March 31, 1998. See Note 4 of Notes to Consolidated Financial Statements set
forth in the Proxy Statement/Prospectus.


                                       13

<PAGE>   14



NON-PERFORMING ASSETS, CLASSIFIED ASSETS, LOAN DELINQUENCIES AND DEFAULTS. When
a borrower fails to make a required payment on a loan, the Company attempts to
cause the delinquency to be cured by contacting the borrower. A notice is mailed
to the borrower after a payment is 15 days past due and again when the loan is
30 days past due. For most loans, if the delinquency is not cured within 75 days
the Company issues a notice of intent to foreclose on the property and if the
delinquency is not cured within 90 days, the Company may institute foreclosure
action. In the event of a foreclosure, the real property is sold at a public
sale and may be purchased by the Company.

The following table sets forth information concerning delinquent loans at March
31, 1998. The amounts presented represent the total remaining principal balances
of the related loans before specific reserves for losses and the percentage
represented of each respective type of gross loan portfolio.
<TABLE>
<CAPTION>


                                    One- to Four-Family
                                       Permanent and              Multi-Family and
                                       Construction            Commercial Real Estate       Consumer and Business
                                --------------------------   --------------------------    -----------------------
                                                                                                       Percent of
                                               Percent of                   Percent of                    Total
                                              Total(1) One-                Total Multi-                 Consumer
                                                to Four-                   Family and                     and
                                                 Family                     Commercial                 Commercial
                                               Residential                 Real Estate                  Business
                                     Amount       Loans        Amount         Loans         Amount        Loans
                                   --------   ------------   ---------     ------------    --------    -----------
                                                             (Dollars in Thousands)

Loans delinquent for:

<C>  <C>                           <C>            <C>         <C>              <C>          <C>            <C> 
30 - 59 days...............        $   901        .22%        $2,265           1.04%        $308           .68%
60 - 89 days...............          1,405        .34          4,454           2.04           85           .18
90 days or more............          1,072        .26          1,681            .77          154           .34
                                   -------        ---        -------          -----        -----          ----
  Total delinquent loans...         $3,378        .82%        $8,400           3.85%        $547          1.20%
                                   =======        ===        =======          =====        =====          ====
<FN>

                                                             
(1) Including home equity loans and land loans.
</TABLE>



                                       14

<PAGE>   15




         The table below sets forth the amounts and categories of gross
non-performing assets in the Company's loan portfolio. Loans generally are
placed on non-accrual status when the collection of principal and/or interest
becomes delinquent over 90 days, or when the collection of principal and/or
interest becomes doubtful. Repossessed assets include assets acquired in
settlement of loans.

<TABLE>
<CAPTION>

                                                                                       March 31,
                                                          ----------------------------------------------------------------
                                                             1998          1997          1996        1995          1994
                                                          ---------     ---------    -----------   --------      ---------
                                                                            (Dollars in Thousands)
<S>                                                          <C>        <C>          <C>           <C>           <C>     
Non-accruing loans:
  One- to four-family permanent residential..........        $1,224     $  1,097     $     343     $    792      $  2,083
  Multi-family and commercial real estate............         1,485          136         1,354        2,010           853
  Construction or development:
    One- to four-family..............................            44          378           294          206           373
    Multi-family and commercial real estate                     ---          ---           ---          ---           ---
  Consumer and commercial business...................           154           32            15           42            92
                                                            -------     --------     ---------     --------      --------
     Total...........................................         2,907        1,643         2,006        3,050         3,401
                                                            -------     --------     ---------     --------      --------

Accruing loans delinquent 90 days or more............           ---          ---           522          278           284
                                                            -------     --------     ---------     --------      --------

Repossessed assets:
  One-  to four-family permanent residential.........             1            5            39           41            44
  Multi-family and commercial real estate............           ---          ---           ---          200           212
  Construction or development:
    One-  to four-family.............................           ---          ---           ---          ---           ---
    Multi-family and commercial real estate..........           ---          ---           ---          ---           ---
  Consumer and commercial business...................           ---          ---           ---          ---           ---
                                                            -------     --------     ---------     --------      --------
      Total.........................................              1            5            39          241           256
                                                            -------     --------     ---------     --------      --------

Total non-performing assets........................          $2,908       $1,648        $2,567       $3,569        $3,941
                                                             ======       ======        ======       ======        ======
Non-performing assets to total assets................          0.42%        0.26%         0.47%        0.70%         0.83%
                                                               ====         ====          ====         ====          ====
Non-accrual loans to total loans(1)..................          0.46%        0.29%         0.53%        0.76%         0.92%
                                                               ====         ====          ====         ====          ====
Allowance for loan losses to non-accrual loans. .....        178.50%      302.37%       180.85%      128.70%       107.82%
                                                             ======       ======        ======       ======        ======
<FN>

         (1) Total loans equal total loans-net plus the allowance for loan
losses.
</TABLE>

         For the year ended March 31, 1998 gross interest income of
approximately $320,000 would have been recorded had the non-accruing loans been
current in accordance with their original terms. However, partial payments of
approximately $242,000 (included in interest income) have been received on some
of the non-accruing loans.

         Real estate acquired in settlement of loans at March 31, 1998,
consisted of one single-family property sold on land contract with a remaining
balance of $1,000.

         For a further discussion of the Company's loan policy and also
non-performing assets and potential problem loans, see "Management's Discussion
and Analysis of Financial Condition and Results of Operations - Asset Quality"
and Notes 1 and 4 of the Notes to Consolidated Financial Statements set forth in
the Proxy Statement/Prospectus.


                                       15

<PAGE>   16



         Federal regulations provide for the classification of loans, debt,
equity securities and other assets considered to be of lesser quality as
"substandard," "doubtful" or "loss" assets. The regulation requires insured
institutions to classify their own assets and to establish conservative general
allowances for losses for assets classified "substandard" or "doubtful." For the
portion of assets classified as "loss," an institution is required to either
establish specific allowances of 100% of the amount classified or charge such
amount off its books. Assets which do not currently expose the insured
institution to sufficient risk to warrant classification in one of the
aforementioned categories but possess potential weaknesses are required to be
designated "special mention" by management. In addition, the OTS may require the
establishment of a general allowance for losses based on assets classified as
"substandard" and "doubtful" or based on the general quality of the asset
portfolio of an institution. On the basis of management's review of its assets,
at March 31, 1998, the Company had classified $2.3 million of its assets (loans
and real estate owned) as substandard, $222,000 of its assets as loss, $4.8
million as special mention and none as doubtful. Substantially all of the assets
of the Company that have been classified at March 31, 1998, are included in the
table above of non-performing assets and in the discussion of assets for which
repayment by the borrower may be in doubt.

         Except as discussed above, there were no loans which were not included
in the table above where known information about the possible credit problems of
borrowers caused management to have serious doubts as to the ability of the
borrower to comply with present loan repayment terms and which may result in
disclosure of such loans in the future.

         ALLOWANCE FOR LOSSES ON LOANS. Systematic detailed reviews of the
Company's multi-family and commercial loan portfolios are performed regularly in
order to evaluate any potential credit losses. For loan balances that are
significant in total but not individually significant and are well
collateralized, the portfolios are reviewed in total. These reviews consider,
among other factors, economic conditions, delinquency patterns, and historical
loss experiences in the loan portfolio in order to assess potential credit
losses.

         Management is of the opinion that the allowance for loan losses at
March 31, 1998, which represents 179% of total nonperforming loans, is adequate
to meet potential losses in the portfolio. It must be understood, however, that
there are inherent risks and uncertainties related to the operation of a
financial institution. By necessity, the Company's consolidated financial
statements are dependent upon estimates, appraisals, and evaluations of loans.
Therefore, the possibility exists that abrupt changes in such estimates,
appraisals, and evaluations might be required because of changing economic
conditions and the economic prospects of borrowers. See Note 4 of the Notes to
Consolidated Financial Statements and "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Asset Quality" set forth in the
Proxy Statement/Prospectus.

                                       16

<PAGE>   17



         The following table sets forth an analysis of the Company's allowance
for loan losses.
<TABLE>
<CAPTION>


                                                                                     Year Ended March 31,
                                                        ------------------------------------------------------------------
                                                            1998          1997           1996        1995           1994
                                                        -----------   ----------     ----------   ---------      ---------
                                                                            (Dollars in Thousands)

<S>                                                          <C>          <C>           <C>          <C>           <C>   
Allowance at beginning of period.....................        $4,968       $4,572        $4,283       $3,973        $3,649
Provision charged to expense.........................           310          323           377          582           695
                                                            -------     --------       -------      -------       --------
                                                              5,278        4,895         4,660        4,555         4,344
                                                            -------      -------       -------      -------       -------

Charge-offs:
  One- to four-family permanent residential..........           (37)         (15)         (172)        (107)         (163)
  One- to four-family construction residential.......           ---          ---           ---           (3)          (32)
  Multi-family and commercial permanent..............           ---          ---           (25)        (254)         (193)
  Consumer and commercial business..................           (108)         (18)          (46)         (48)          (93)
                                                            -------     --------       -------      -------       --------
  Total charge-offs..................................          (145)         (33)         (243)        (412)         (481)
                                                            -------     --------       --------     --------      --------

Recoveries:
  One- to four-family permanent residential..........            40           95           135           83            64
  One-to four- family construction residential.......           ---          ---           ---           26            16
  Multi-family and commercial permanent..............           ---            4           ---           17             6
  Multi-family and commercial construction...........           ---          ---             5          ---           ---
  Consumer and commercial business...................            16            7            15           14            24
                                                            -------     --------       -------      -------       ---------
  Total recoveries...................................            56          106           155          140           110
                                                            -------     --------       -------      -------       --------
Net (charge-offs)/recoveries.........................           (89)          73           (88)        (272)         (371)
                                                            -------     --------       -------      -------       --------

Allowance at end of period...........................        $5,189       $4,968        $4,572       $4,283        $3,973
                                                             ======       ======        ======       ======        ======

Net charge-offs/(recoveries) during the period to
  average loans outstanding during the period........          0.01%       (0.01)%        0.02%        0.07%         0.09%
                                                               ====        =====          ====         ====          ====

Total allowance for loan losses to total loans(1)....          0.82%        0.87%         0.95%        0.98%         0.99%
                                                               ====         ====          ====         ====          ====

<FN>

___________________
     (1) Total loans equal total loans-net plus the allowance for loan losses.
</TABLE>

                                       17

<PAGE>   18



         The distribution of the Company's allowance for losses on loans at the
dates indicated is summarized as follows:
<TABLE>
<CAPTION>


                                                                   March 31,
                       --------------------------------------------------------------------------------------------------
                               1998                      1997                       1996                      1995            
                       ---------------------    ---------------------    -----------------------    ---------------------
                                     Percent                  Percent                   Percent                  Percent   
                                     of Loans                 of Loans                  of Loans                 of Loans  
                                     in Each                  in Each                   in Each                  in Each   
                       Amount of     Category   Amount of     Category    Amount of     Category    Amount of    Category  
                       Loan Loss     to Total   Loan Loss     to Total    Loan Loss     to Total    Loan Loss    to Total  
                       Allowance      Loans     Allowance      Loans      Allowance      Loans      Allowance     Loans    
                       ---------      -----     ---------      -----      ---------      -----      ---------     -----    
                                                                   (Dollars in Thousands)

<S>                        <C>       <C>         <C>           <C>         <C>            <C>         <C>            <C>    
One- to four-family
 permanent residential
 and equity lines of
 credit...............     $1,285    40.67%      $1,205        40.43%      $1,064         46.36%      $1,105         49.37% 
                                                        
Multi-family and                                        
 commercial real                                        
 estate..............       1,849    30.09        1,227        27.01        1,118         25.54        1,022         24.47  
                                                        
Construction or                                         
 development..........      1,165    22.55        1,258        24.84          859         20.80          774         20.19  
                                                        
Consumer..............        366     5.60          297         6.74          242          6.81          190          5.54  
                                                        
Commercial business...        146     1.09          110         0.98           37          0.49           37          0.43  
                                                        
Unallocated...........        378     ---           871          ---        1,252           ---        1,155           ---     
                           ------   ------       ------      -------      -------        ------       ------        ------    
                                                           
      Total...........     $5,189   100.00%      $4,968       100.00%      $4,572        100.00%      $4,283        100.00% 
                           ======   ======       ======       ======      =======        ======       ======        ======  
                                                 
<CAPTION>

                               March 31,
                         -----------------------
                                  1994
                         -----------------------
                                       Percent
                                       of Loans
                                       in Each
                         Amount of     Category 
                         Loan Loss     to Total 
                         Allowance       Loans
                         ---------       -----
                       

One- to four-family
 permanent residential
 and equity lines of
 credit...............     $1,169         50.76%
                                                
Multi-family and                                
 commercial real                                
 estate..............       1,035         24.37 
                                                
Construction or                                 
 development..........        704         20.33 
                                                
Consumer..............        168          4.00 
                                                
Commercial business...         43          0.54 
                                                
Unallocated...........        854           --- 
                         --------      -------- 
                                                
      Total...........     $3,973        100.00%
                           ======      ======== 
                                       

</TABLE>


INVESTMENT ACTIVITIES

         INVESTMENT SECURITIES. Federal thrift institutions have authority to
invest in various types of liquid assets, including U.S. Treasury obligations
and securities of various federal agencies, certificates of deposit at insured
institutions, bankers' acceptances and federal funds. At March 31, 1998, $13.9
million of the Company's investment securities were classified as
available-for-sale, while $4.0 million were classified as held to maturity. For
a summary of the Company's investment policy and investment securities see Notes
1 and 2 of the Notes to Consolidated Financial Statements set forth in the Proxy
Statement/Prospectus.

         Federal thrift institutions may also invest a portion of their assets
in certain commercial paper and corporate debt securities. Federal thrift
institutions are also authorized to invest in mutual funds whose assets conform
to the investments that a federal thrift institution is authorized to make
directly. There are various restrictions on the foregoing investments. For
example, the commercial paper must be appropriately rated by at least two
nationally recognized investment rating services and the corporate debt
securities must be appropriately rated by at least one such service. In
addition, the average maturity of an institution's portfolio of corporate debt
securities may not, at any one time, exceed six years, and the commercial paper
must mature within nine months of issuance. Moreover, an institution's total
investment in the commercial paper and corporate debt securities of any one

                                       18

<PAGE>   19



issuer may not exceed 1% of the institution's assets except that an institution
may invest 5% of its assets in the shares of any appropriate mutual fund. As
members of the FHLB System, the Associations must maintain minimum levels of
investments that are liquid assets as specified by the OTS. Liquidity may
increase or decrease depending upon the availability of funds and comparative
yields on investments in relation to the return on loans.

         Historically, the Company has maintained its liquid assets above the
minimum requirements imposed by federal regulations and at a level believed
adequate to meet requirements of normal daily activities, repayment of maturing
debt and potential deposit outflows. Cash flow projections are regularly
reviewed and updated to assure that adequate liquidity is provided. As of March
31, 1998, the liquidity ratio (liquid assets as a percentage of net withdrawable
savings and short-term borrowings) was 4.56% for Security Federal and 10.30% for
First Federal. The cash management policies of the Company are designed to keep
liquidity levels within the federal regulations, but at reasonable levels in
order to maximize interest income by investing in loans, mortgage backed
securities, and other investments or minimize interest expense by repaying
short-term, higher cost borrowings.

         The following table sets forth the composition of the Company's
investment portfolio at the dates indicated.

<TABLE>
<CAPTION>

                                                                                           March 31,
                                                               --------------------------------------------------------------
                                                                        1998                  1997                1996
                                                               --------------------- -------------------  -------------------
                                                                 Carrying      % of   Carrying      % of   Carrying     % of
                                                                  Value       Total    Value       Total    Value       Total
                                                                --------     -------  -------      -----   -------     ------
                                                                                     (Dollars in Thousands)
<S>                                                              <C>          <C>     <C>          <C>     <C>          <C>   
Investment Securities:
  Available for sale:
    U.S. government and agency obligations .................     $13,293      46.80%  $24,048      57.32%  $23,664      53.00%
    Federal National Mortgage Association
    ("FNMA") preferred stock ...............................         530       1.87       516       1.23       504       1.13
    Municipal bond .........................................          --         --        12        .03        21        .05
    Unit Investment trust ..................................          99        .35        --         --        --         --
                                                                 -------     ------    ------     ------   -------     ------
       Subtotal ............................................      13,922      49.02    24,576      58.58    24,189      54.18
  Held to maturity:
    U.S. government and agency obligations .................       4,000      14.08     7,000      16.69     7,000      15.68
FHLB stock .................................................       7,085      24.94     6,400      15.25     3,864       8.65
                                                                  ------    -------    ------     ------   -------     ------
     Total investment securities and FHL
      stock ................................................      25,007      88.04    37,976      90.52    35,053      78.51
                                                                 -------     ------   -------     ------   -------     ------
Other Interest-Earning Assets:
  Interest-bearing deposits with banks .....................         696       2.45     1,826       4.35     5,334      11.95
  Federal funds sold and overnight
    investments ............................................       1,300       4.58       403       0.96     1,669       3.74
  Other short-term investments .............................       1,400       4.93     1,750       4.17     2,590       5.80
                                                                 -------     ------   -------     ------   -------     ------

     Total .................................................     $28,403     100.00%  $41,955     100.00%  $44,646     100.00%
                                                                 =======     ======   =======     ======   =======     ======
  Average remaining life or term to repricing of
    investment securities and other interest-
    earning assets, excluding FNMA preferred
    stock and FHLB stock..........................                 2.53 years              2.37 years           2.47 years

</TABLE>

                                       19

<PAGE>   20




         The composition and maturities (without consideration of issuers' call
options) of the debt investment securities portfolio, excluding FNMA preferred
stock and FHLB stock, are indicated in the following table.

<TABLE>
<CAPTION>

                                                                           March 31, 1998
                                         -----------------------------------------------------------------------------
                                          Less Than      1 to 5       5 to 10      Over 10            Total Debt
                                           1 Year         Years        Years        Years        Investment Securities
                                         ----------     --------      -------       -----        ---------------------
                                                                                                  Amortized
                                                       Carrying Value                               Cost      Fair Value
                                         ------------------------------------------------         ---------   ----------
                                                                 (Dollars in Thousands)
<S>                                         <C>          <C>           <C>          <C>           <C>           <C>    
U.S. government and
 agency obligations.................        $2,170       $15,123       $ ---        $ ---         $17,307       $17,302
                                            ======       =======       =====        =====         =======       =======

Weighted average yield..............          5.53%         6.28%        ---%         ---%           6.19%
</TABLE>


         The Company's investment securities portfolio at March 31, 1998
contained no securities of any issuer with an aggregate book or market value in
excess of 10% of the Company's stockholders' equity, excluding those issued by
the United States Government, or its agencies.

         MORTGAGE-BACKED SECURITIES. At March 31, 1998, 1997 and 1996, the
Company had mortgage-backed securities issued by FHLMC securitized by pools of
30-year, fixed rate mortgage loans with a fair value of $1.8 million, $2.5
million and $3.3 million, respectively. For more information on the Company's
mortgage-backed securities, see Notes 1 and 3 of the Notes to Consolidated
Financial Statements set forth in the Proxy Statement/Prospectus.

         The following table sets forth the contractual maturities of the
Company's mortgage-backed securities at March 31, 1998. Due to prepayments,
management anticipates actual maturities to be shorter than contractual
maturities.
<TABLE>
<CAPTION>


                                               Less Than    5 to 10       10 to 20        Over 20
                                                5 Years      Years         Years           Years          Total
                                               ---------    -------       -------         -------        ------
                                                                         (Dollars in thousands)

<S>                                                <C>        <C>           <C>            <C>          <C>   
FHLMC participation certificates.............      $280       $816          $690           $ ---        $1,786
</TABLE>

         As of March 31, 1998, mortgage-backed securities with a current value
of $1,487,000 are pledged against $1,250,000 in public funds.

SOURCES OF FUNDS

         GENERAL. Deposit accounts have traditionally been a principal source of
the Company's funds for use in lending and for other general business purposes.
In addition to deposits, the Company derives funds from loan repayments, cash
flows generated from operations, which include interest credited to deposit
accounts, repurchase agreements entered into with investment banking firms and
FHLB of Cincinnati advances and convertible subordinated debentures. Contractual
loan payments are a relatively stable source of funds, while deposit inflows and
outflows and the related cost of such funds have varied widely. Borrowings may
be used on a short-term basis to compensate for

                                       20

<PAGE>   21



reductions in deposits or deposit inflows at less than projected levels and may
be used on a longer term basis to support expanded lending activities.

         DEPOSITS. The Company attracts both short-term and long-term deposits
from the general public by offering a wide assortment of accounts and rates.
Also, during fiscal 1998 the Company added $21.2 million in brokered
certificates of deposit accounts to supplement its retail deposits. The Company
offers regular passbook accounts, checking accounts, money market accounts,
fixed interest rate certificates with varying maturities, negotiated rate
$100,000 or above jumbo certificates of deposit ("Jumbo CDs") and individual
retirement accounts.

         The composition of the Company's deposits at the end of recent periods
is set forth in Note 7 of the Notes to Consolidated Financial Statements set
forth in the Proxy Statement/Prospectus.

         Management believes that the variety of deposit accounts offered by the
Company has allowed it to be competitive in obtaining funds and has allowed it
to respond with flexibility (by paying rates of interest more closely
approximating market rates of interest) to reduce, although not eliminate, the
threat of disintermediation (the flow of funds away from depository institutions
such as thrift institutions into direct investment vehicles such as government
and corporate securities and mutual funds). In addition, the Company has become
much more subject to short-term fluctuations in deposit flows, as customers have
become more interest rate conscious. Therefore, the ability of the Company to
attract and maintain deposits, and its cost of funds, has been, and will
continue to be, significantly affected by money market conditions.

         The following table sets forth the deposit flows at the Company during
the periods indicated.
<TABLE>
<CAPTION>


                                                         Year Ended March 31,
                                                 ------------------------------------
                                                    1998          1997        1996
                                                 ---------     ---------    ---------
                                                      (Dollars in Thousands)

<S>                                               <C>          <C>           <C>     
Opening balance.............................      $445,182     $410,737      $393,314
Net cash increase in deposits before
  interest credit...........................        46,298       19,414         2,472
Interest credit.............................        16,677       15,031        14,951
                                                  --------     --------      --------
    Ending balance..........................      $508,157     $445,182      $410,737
                                                  ========     ========      ========

Net increase................................      $ 62,975     $ 34,445      $ 17,423
                                                  ========     ========      ========
Percent increase............................        14.15%        8.39%         4.43%
                                                    =====         ====          ====
</TABLE>

         The following table presents, as of March 31, 1998, the outstanding
amount of certificates of deposit in amounts of $100,000 or more by time
remaining until maturity.
<TABLE>
<CAPTION>


                                                              March 31, 1998
                                                              --------------
                                                          (Dollars in Thousands)

<S>                                                               <C>    
Three months or less.................................             $29,181
Over three through six months........................              16,644
Over six through twelve months.......................              34,272
Over twelve months...................................              14,139
                                                                  -------
                                                                  $94,236
                                                                  =======
</TABLE>



                                       21
<PAGE>   22

         BORROWINGS. As a member of the FHLB of Cincinnati, the Company is
required to own capital stock in the FHLB of Cincinnati and is authorized to
apply for advances from the FHLB of Cincinnati. Each FHLB credit program has its
own interest rate, which may be fixed or variable, and range of maturities. The
FHLB of Cincinnati may prescribe the acceptable uses to which these advances may
be put, as well as limitations on the size of the advances and repayment
provisions.

         The Company's borrowings may, from time to time also include securities
sold under agreements to repurchase, pledging mortgage-backed securities or
other securities as collateral.

         The following table sets forth the maximum month-end balance and
average balance of the Company's borrowings at the dates indicated.
<TABLE>
<CAPTION>


                                                          Year Ended March 31,
                                                 -------------------------------------
                                                    1998         1997           1996
                                                 ---------     --------       --------
                                                      (Dollars in Thousands)

<S>                                               <C>          <C>            <C>    
Maximum Balance:
- ----------------
FHLB advances...............................      $129,311     $116,146       $68,084

Average Balance:
- ----------------
FHLB advances...............................      $110,782     $ 98,980       $57,105

Weighted average interest
 rate of FHLB advances......................          6.00%        5.85%         6.04%
</TABLE>


         The following table sets forth information as to the rates and balances
of the Company's borrowings at the dates indicated.
<TABLE>
<CAPTION>


                                                                March 31,
                                                   ----------------------------------
                                                     1998        1997           1996
                                                   -------     --------       -------
                                                      (Dollars in Thousands)

<S>                                                <C>         <C>            <C>    
FHLB advances...............................       $98,267     $115,221       $68,084
Weighted average interest rate
 of FHLB advances...........................          5.77%        5.95%         5.75%
</TABLE>


         In May 1993, the Company issued $9,775,000 of 6 1/4% convertible
subordinated debentures due May 1, 2008. The payment of principal and interest
on the debentures is subordinated at all times to any indebtedness of the
Company outstanding or incurred after the date of issuance. At March 31, 1998,
the Company had no indebtedness senior to the debentures. However, certain
obligations of the Company, including deposit liabilities and FHLB advances,
have first claim on the assets of the Company. Cost incurred in the transaction
totaled approximately $812,000 and will be amortized over the life of the
debentures resulting in an effective interest rate of 7.2%. The debentures are
convertible at any time prior to maturity into common stock of the Company at a
conversion rate of 128.37 shares of common stock (as adjusted for the July 1997
three-for-two stock split and the September 1993 two-for-one stock split) for
each $1,000 principal amount of debentures. During

                                       22

<PAGE>   23



the year ended March 31, 1998, $1.6 million of such debentures were converted
into 210,420 shares of common stock with approximately $6.8 million of such
debentures still outstanding at March 31, 1998.

         The debentures became callable at the option of the Company on May 1,
1996 and are redeemable currently at 100% of their principal amount. At this
time, the Company has not exercised its right to call the debentures; however,
pursuant to the terms of the Merger Agreement, the Company must call and redeem
all of its outstanding debentures as soon as practicable. The Company
anticipates calling the debentures during the third calendar quarter of 1998.
Persons holding such debentures will be notified individually as to the date and
terms on which such debentures will be called and redeemed by the Company.

SUBSIDIARY ACTIVITIES

         At March 31, 1998, Security Federal's net remaining investment in its
service corporation, Security Financial Corporation ("SFC"), was $1,000. The
service corporation, which in the past had been engaged in several joint
ventures for residential land development, has been inactive during the current
fiscal year.

         During March 1994 the Company formed SF Development Co., a wholly owned
subsidiary of Security First, for the purpose of entering into joint ventures to
develop land for residential properties. During fiscal 1995, SF Development
entered into a joint venture with a local developer to purchase land for the
development of 81 residential lots located in Richmond Heights, Ohio, and during
fiscal 1996 entered into a second joint venture with the same developer to
develop land into 63 residential lots, also in Richmond Heights, Ohio.
Additionally, during fiscal 1997, SF Development entered into a joint venture
with a second developer to develop land and build 56 condominium units in
Medina, Ohio. See Note 18 of the Notes to Consolidated Financial Statements set
forth in the Proxy Statement/Prospectus.

COMPETITION

          The Company faces strong competition both in originating real estate
loans and in attracting deposits. Competition in originating real estate loans
comes primarily from other thrift institutions, commercial banks and mortgage
bankers who also make loans secured by real estate located in the Company's
market area. The Company competes for real estate loans principally on the basis
of the interest rates and loan fees it charges, the types of loans it originates
and the quality of services it provides to borrowers.

          The Company faces substantial competition in attracting deposits from
other thrift institutions, commercial banks, money market and mutual funds,
credit unions and other investment vehicles. The ability of the Company to
attract and retain deposits depends on its ability to provide an investment
opportunity that satisfies the requirements of investors as to rate of return,
liquidity, risk and other factors. The Company attracts a significant amount of
deposits through its branch offices primarily from the communities in which
those branch offices are located. Therefore, competition for those deposits is
principally from other thrift institutions and commercial banks located in the
same communities. The Company competes for these deposits by offering a variety

                                       23

<PAGE>   24



of deposit accounts at competitive rates, convenient business hours, and
convenient branch locations with interbranch deposit and withdrawal privileges
at each. The Company also has automated teller machines, which provide 24-hour
cash availability to its customers.

         The authority to offer money market deposits, and expanded lending and
other powers authorized for thrift institutions by federal legislation, have
resulted in increased competition for both deposits and loans between thrift
institutions and other financial institutions such as commercial banks.

         The Company considers its primary market area for savings and mortgage
loans to consist of Ashtabula, Cuyahoga, Geauga, Lake, and Medina and Portage
counties in Northeastern Ohio. At March 31, 1998, there were 14 thrift
institutions and 20 commercial banks with offices in the Company's primary
market area. The Company estimates that its market share of savings deposits and
mortgage loans in this area is less than 5%.

REGULATION

         GENERAL. The Associations are federally chartered savings and loan
associations, the deposits of which are federally insured and backed by the full
faith and credit of the United States Government. Accordingly, the Associations
are subject to broad federal regulation and oversight extending to all their
operations. The Associations are members of the FHLB of Cincinnati and are
subject to certain limited regulation by the Board of Governors of the Federal
Reserve System ("Federal Reserve Board"). As the savings and loan holding
company of the Associations, Security First also is subject to federal
regulation and oversight. The purpose of the regulation of Security First and
other holding companies is to protect subsidiary savings associations.

         Certain of these regulatory requirements and restrictions are discussed
below or elsewhere in this document.

         FEDERAL REGULATION OF SAVINGS ASSOCIATIONS. The OTS has extensive
authority over the operations of savings associations. As part of this
authority, the Associations are required to file periodic reports with the OTS
and are subject to periodic examinations by the OTS and the FDIC.

         The OTS also has extensive enforcement authority over all savings
institutions and their holding companies, including the Associations and
Security First. This enforcement authority includes, among other things, the
ability to assess civil money penalties, to issue cease-and-desist or removal
orders and to initiate injunctive actions. In general, these enforcement actions
may be initiated for violations of laws and regulations and unsafe or unsound
practices. Other actions or inactions may provide the basis for enforcement
action, including misleading or untimely reports filed with the OTS. Except
under certain circumstances, public disclosure of final enforcement actions by
the OTS is required.

         Security Federal's and First Federal's general permissible lending
limit for loans-to-one-borrower is equal to the greater of $500,000 or 15% of
unimpaired capital and surplus (except for loans fully secured by certain
readily marketable collateral, in which case this limit is increased to 25% of
unimpaired capital and surplus). At March 31, 1998, Security Federal's lending
limit under this

                                       24

<PAGE>   25



restriction was $7.1 million and First Federal's was $1.0 million. The
Associations are in compliance with the loans-to-one-borrower limitation.

         INSURANCE OF ACCOUNTS AND REGULATION BY THE FDIC. The Associations are
members of the Savings Association Insurance Fund ("SAIF"), which is
administered by the FDIC. Deposits are insured up to applicable limits by the
FDIC and such insurance is backed by the full faith and credit of the United
States Government. As insurer, the FDIC imposes deposit insurance premiums and
is authorized to conduct examinations of and to require reporting by
FDIC-insured institutions. Deposit insurance premiums are assessed based upon
the institution's risk classification, which is a function of its capital level
and supervisory rating. It also may prohibit any FDIC-insured institution from
engaging in any activity the FDIC determines by regulation or order to pose a
serious risk to the SAIF or the BIF. The FDIC also has the authority to initiate
enforcement actions against savings associations, after giving the OTS an
opportunity to take such action, and may terminate the deposit insurance if it
determines that the institution has engaged in unsafe or unsound practices, or
is in an unsafe or unsound condition.

         The FDIC is authorized to increase assessment rates on deposits, on a
semiannual basis, if it determines that the reserve ratio of the SAIF will be
less than the designated reserve ratio of 1.25% of SAIF insured deposits. In
setting these increased assessments, the FDIC must seek to restore the reserve
ratio to that designated reserve level, or such higher reserve ratio as
established by the FDIC. The FDIC may also impose special assessments on SAIF
members to repay amounts borrowed from the United States Treasury or for any
other reason deemed necessary by the FDIC.

         REGULATORY CAPITAL REQUIREMENTS. Federally insured savings
associations, such as the Associations, are required to maintain a minimum level
of regulatory capital. The OTS has established capital standards, including a
tangible capital requirement, a leverage ratio (or core capital) requirement and
a risk-based capital requirement applicable to such savings associations. These
capital requirements must be generally as stringent as the comparable capital
requirements for national banks. The OTS is also authorized to impose capital
requirements in excess of these standards on individual associations on a
case-by-case basis. See Note 13 of the Notes to Consolidated Financial
Statements set forth in the Proxy Statement/Prospectus.

         The OTS and the FDIC are authorized and, under certain circumstances
required, to take certain actions against savings associations that fail to meet
their capital requirements. The OTS is generally required to take action to
restrict the activities of an "undercapitalized association" (generally defined
to be one with less than either a 4% core capital ratio, a 4% Tier 1
risked-based capital ratio or an 8% risk-based capital ratio). Any such
association must submit a capital restoration plan and until such plan is
approved by the OTS may not increase its assets, acquire another institution,
establish a branch or engage in any new activities, and generally may not make
capital distributions. The OTS is authorized to impose the additional
restrictions, that are applicable to significantly undercapitalized
associations.

          As a condition to the approval of the capital restoration plan, any
company controlling an undercapitalized association must agree that it will
enter into a limited capital maintenance guarantee with respect to the
institution's achievement of its capital requirements.


                                       25

<PAGE>   26



         Any savings association that fails to comply with its capital plan or
is "significantly undercapitalized" (i.e., Tier 1 risk-based or core capital
ratios of less than 3% or a risk-based capital ratio of less than 6%) must be
made subject to one or more of additional specified actions and operating
restrictions which may cover all aspects of its operations and include a forced
merger or acquisition of the association.

         An association that becomes "critically undercapitalized" (i.e., a
tangible capital ratio of 2% or less) is subject to further mandatory
restrictions on its activities in addition to those applicable to significantly
undercapitalized associations. In addition, the OTS must appoint a receiver (or
conservator with the concurrence of the FDIC) for a savings association, with
certain limited exceptions, within 90 days after it becomes critically
undercapitalized.

         Any undercapitalized association is also subject to the general
enforcement authority of the OTS and the FDIC, including the appointment of a
conservator or a receiver. The OTS is also generally authorized to reclassify an
association into a lower capital category and impose the restrictions applicable
to such category if the institution is engaged in unsafe or unsound practices or
is in an unsafe or unsound condition.

         The imposition by the OTS or the FDIC of any of these measures on the
Company may have a substantial adverse effect on the Company's operations and
profitability and the value of its Common Stock. The Company shareholders do not
have preemptive rights, and therefore, if the Company is directed by the OTS or
the FDIC to issue additional shares of Common Stock, such issuance may result in
the dilution in the percentage of ownership of the Company.

         LIMITATIONS ON DIVIDENDS AND OTHER CAPITAL DISTRIBUTIONS. OTS
regulations impose various restrictions on savings associations with respect to
their ability to make distributions of capital, which include dividends, stock
redemptions or repurchases, cash-out mergers and other transactions charged to
the capital account. OTS regulations also prohibit a savings association from
declaring or paying any dividends or from repurchasing any of its stock if, as a
result, the regulatory capital of the association would be reduced below the
amount required to be maintained for the liquidation account established in
connection with its mutual to stock conversion. See "-Regulatory Capital
Requirements."

         QUALIFIED THRIFT LENDER TEST. All savings associations, including the
Company, are required to meet a qualified thrift lender ("QTL") test to avoid
certain restrictions on their operations. This test requires a savings
association to have at least 65% of its portfolio assets (as defined by
regulation) in qualified thrift investments on a monthly average for nine out of
every 12 months on a rolling basis. As an alternative, the savings association
may maintain 60% of its assets in those assets specified in Section 7701(a)(19)
of the Internal Revenue Code. Under either test, such assets primarily consist
of residential housing related loans and investments. At March 31, 1998, each of
the Associations met the test and has always met the test since its
effectiveness.

         Any savings association that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an association does not requalify and converts to a national bank
charter, it must remain SAIF-insured until the FDIC permits it to transfer to
the BIF. If such association has not yet requalified or converted to a national
bank,

                                       26

<PAGE>   27



its new investments and activities are limited to those permissible for both a
savings association and a national bank, and it is limited to national bank
branching rights in its home state. In addition, the association is immediately
ineligible to receive any new FHLB borrowings and is subject to national bank
limits for payment of dividends. If such association has not requalified or
converted to a national bank within three years after the failure, it must
divest of all investments and cease all activities not permissible for a
national bank. In addition, it must repay promptly any outstanding FHLB
borrowings, which may result in prepayment penalties. If any association that
fails the QTL test is controlled by a holding company, then within one year
after the failure, the holding company must register as a bank holding company
and become subject to all restrictions on bank holding companies. See "- Holding
Company Regulation."

         COMMUNITY REINVESTMENT ACT. Under the Community Reinvestment Act
("CRA"), every FDIC insured institution has a continuing and affirmative
obligation consistent with safe and sound banking practices to help meet the
credit needs of its entire community, including low and moderate income
neighborhoods. The CRA does not establish specific lending requirements or
programs for financial institutions nor does it limit an institution's
discretion to develop the types of products and services that it believes are
best suited to its particular community, consistent with the CRA. The CRA
requires the OTS, in connection with the examination of the Association, to
assess the institution's record of meeting the credit needs of its community and
to take such record into account in its evaluation of certain applications, such
as a merger or the establishment of a branch, by the Association. An
unsatisfactory rating may be used as the basis for the denial of an application
by the OTS.

         The federal banking agencies, including the OTS, have recently revised
the CRA regulations and the methodology for determining an institution's
compliance with the CRA. Due to the heightened attention being given to the CRA
in the past few years, the Associations may be required to devote additional
funds for investment and lending in their local community. Security Federal was
examined for CRA compliance in 1995 and received a rating of "satisfactory."
First Federal was examined for CRA compliance in 1996 and received a rating of
"satisfactory."

         TRANSACTIONS WITH AFFILIATES. Generally, transactions between a savings
association or its subsidiaries and its affiliates are required to be on terms
as favorable to the association as transactions with non-affiliates. In
addition, certain of these transactions, such as loans to an affiliate, are
restricted to a percentage of the association's capital. Affiliates of the
Associations include Security First and any company which is under common
control with the Associations. In addition, a savings association may not lend
to any affiliate engaged in activities not permissible for a bank holding
company or acquire the securities of most affiliates. The Associations'
subsidiaries are not deemed affiliates; however, the OTS has the discretion to
treat subsidiaries of savings associations as affiliates on a case by case
basis.

         Certain transactions with directors, officers or controlling persons
are also subject to conflict of interest regulations enforced by the OTS. These
conflict of interest regulations and other statutes also impose restrictions on
loans to such persons and their related interests. Among other things, such
loans must be made on terms substantially the same as for loans to unaffiliated
individuals.


                                       27

<PAGE>   28



         HOLDING COMPANY REGULATION. As of March 31, 1998, Security First was a
multiple savings and loan holding company subject to regulatory oversight by the
OTS. As such, Security First is required to register and file reports with the
OTS and is subject to regulation and examination by the OTS. In addition, the
OTS has enforcement authority over Security First and its non-savings
association subsidiaries which also permits the OTS to restrict or prohibit
activities that are determined to be a serious risk to the subsidiary savings
association.

         As a multiple savings and loan holding company, the activities of
Security First are generally limited to those approved by the OTS and those
permissible for bank holding companies. These activities include financial
services related activities, real estate development and certain insurance
agency activities.

         If either Security Federal or First Federal fails the QTL test,
Security First must obtain the approval of the OTS prior to continuing after
such failure, directly or through its other subsidiaries, any business activity
other than those approved for multiple savings and loan holding companies or
their subsidiaries. In addition, within one year of such failure Security First
must register as, and will become subject to, the restrictions applicable to
bank holding companies. The activities authorized for a bank holding company are
more limited than are the activities authorized for a multiple savings and loan
holding company. See "--Qualified Thrift Lender Test."

FEDERAL AND STATE TAXATION

         FEDERAL TAXATION. Prior to 1996, savings associations such as the
Associations that met certain definitional tests relating to the composition of
assets and other conditions prescribed by the Internal Revenue Code of 1986, as
amended (the "Code"), had been permitted to establish reserves for bad debts and
to make annual additions thereto which were allowed, within specified formula
limits, to be taken as a deduction in computing taxable income for federal
income tax purposes. The amount of the bad debt reserve deduction for
"non-qualifying loans" was computed under the experience method. The amount of
the bad debt reserve deduction for "qualifying real property loans" (generally
one- to four-family home loans secured by improved real estate) was computed
under the greater of the experience method or the percentage of taxable income
method.

         Under the experience method, the bad debt reserve deduction was an
amount determined under a formula based generally upon the bad debts actually
sustained by the savings association over a period of years.

         The percentage of specially computed taxable income that was used to
compute a savings association's bad debt reserve deduction under the percentage
of taxable income method (the "percentage bad debt deduction") was 8%. The
percentage bad debt deduction thus computed was reduced by the amount permitted
as a deduction for non-qualifying loans under the experience method. Prior to
1988, the availability of the percentage of taxable income method permits
qualifying savings associations to be taxed at a lower effective federal income
tax rate than that applicable to corporations generally (approximately 31.3%
assuming the maximum percentage bad debt deduction).

         If an association's specified assets (generally, loans secured by
residential real estate or deposits, educational loans, cash and certain
government obligations) constitute less than 60% of its

                                       28

<PAGE>   29



total assets, the association may not deduct any addition to a bad debt reserve
and generally had to include existing reserves in income over a four year
period.

         In August 1996, legislation was enacted that repeals the reserve method
of accounting (including the percentage of taxable income method) used by many
thrifts, including the Associations, to calculate their bad debt reserve for
federal income tax purposes. As a result, thrifts such as the Associations must
recapture that portion of the reserve that exceeds the amount that could have
been taken under the specific charge-off method for post-1987 tax years. The
legislation also requires thrifts to account for bad debts for federal income
tax purposes on the same basis as commercial banks for tax years beginning after
December 31, 1995. The recapture will occur over a six-year period, the
commencement of which will be delayed until the first taxable year beginning
after December 31, 1997, provided the institution meets certain residential
lending requirements. The management of the Company does not believe that the
legislation will have a material impact on the Associations.

         In addition to the regular income tax, corporations, including savings
associations such as the Associations, generally are subject to a minimum tax.
An alternative minimum tax is imposed at a minimum tax rate of 20% on
alternative minimum taxable income, which is the sum of a corporation's regular
taxable income (with certain adjustments) and tax preference items, less any
available exemption. The alternative minimum tax is imposed to the extent it
exceeds the corporation's regular income tax and net operating losses can offset
no more than 90% of alternative minimum taxable income. For taxable years
beginning after 1986 and before 1996, corporations, including savings
associations such as the Associations, are also subject to an environmental tax
equal to 0.12% of the excess of alternative minimum taxable income for the
taxable year (determined without regard to net operating losses and the
deduction for the environmental tax) over $2 million.
         The Company and its subsidiaries file consolidated federal income tax
returns on a fiscal year basis using the accrual method of accounting. Savings
associations, such as the Association, that file federal income tax returns as
part of a consolidated group are required by applicable Treasury regulations to
reduce their taxable income for purposes of computing the percentage bad debt
deduction for losses attributable to activities of the non-savings association
members of the consolidated group that are functionally related to the
activities of the savings association member.

         The Company has been audited by the IRS with respect to its
consolidated federal income tax returns through March 31, 1990. With respect to
years examined by the IRS, either all deficiencies have been satisfied or
sufficient reserves have been established to satisfy asserted deficiencies. In
the opinion of management, any examination of still open returns (including
returns of subsidiaries and predecessors of, or entities merged into, the
Company) would not result in a deficiency which could have a material adverse
effect on the financial condition of the Company and its consolidated
subsidiaries.

         DELAWARE TAXATION. As a Delaware holding company, the Company is
exempted from Delaware corporate income tax but is required to file an annual
report with and pay an annual fee to the State of Delaware. The Company is also
subject to an annual franchise tax imposed by the State of Delaware.


                                       29

<PAGE>   30



         OHIO TAXATION. Security First and the Associations conduct their
business in Ohio and consequently are subject to the Ohio corporate franchise
tax. A financial institution subject to the Ohio corporate franchise tax levied
in Ohio Revised Code pays a tax equal to 15 mills (.015) times its apportioned
net worth. The apportionment factor consists of a business done factor,
determined by reference to the total receipts of the financial institution from
all sources, and a property factor, determined by reference to the net book
value of all property owned by the financial institution. The financial
institution may claim a credit equal to the annual assessment paid to the State
pursuant to the Ohio Revised Code.

EMPLOYEES

         At March 31, 1998, the Company had a total of 174 employees, including
33 part-time employees. None of the Company's employees are represented by any
collective bargaining group.
Management considers its employee relations to be good.

EXECUTIVE OFFICERS OF THE REGISTRANT

         The following table sets forth the names, ages and positions of each of
the executive officers of the Company. There are no arrangements or
understandings between the persons named and any other person pursuant to which
such officers were selected.
<TABLE>
<CAPTION>


                                                                                                          Year
               Name                       Age                                Position                  Appointed
- ---------------------------------         ---  -------------------------------------------------       ---------

<S>                                       <C>  <C>                                                        <C> 
Charles F. Valentine                      58   Chairman of the Board and Chief Executive Officer          1985
Austin J. Mulhern                         56   President, Chief Operating Officer and Director            1985
Jeffrey J. Calabrese                      46   Vice President and Secretary                               1976
Mary H. Crotty                            57   Chief Financial Officer and Vice President                 1995
Thomas J. Deighton                        47   Vice President                                             1994
Kim E. Miske                              41   Assistant Vice President and Treasurer                     1997
</TABLE>


          The business experience of each of the executive officers is as
follows:

         CHARLES F. VALENTINE. Mr. Valentine is Chairman of the Board and Chief
Executive Officer of Security Federal. He has been with Security Federal since
1980 in various capacities, serving as Chairman and Chief Executive Officer
since 1985.

         AUSTIN J. MULHERN. Mr. Mulhern is President and Chief Operating Officer
of Security Federal, positions he has held since 1985. From 1985 to May 1988, he
was also Chief Financial Officer of Security Federal.

         JEFFREY J. CALABRESE. Mr. Calabrese is Vice President and Secretary of
Security Federal. He is responsible for marketing, savings and branch
operations. He joined Security Federal in 1974.


                                       30

<PAGE>   31



         MARY H. CROTTY. Mrs. Crotty was appointed Chief Financial Officer
effective February 1, 1995. Prior to that time, she was Assistant Vice President
and Controller of Security Federal and joined Security Federal in March 1990.
Mrs. Crotty is a certified public accountant in Ohio.

         THOMAS J. DEIGHTON. Mr. Deighton is Vice President-Senior Loan Officer
of Security Federal and joined the Security Federal in January 1989. He is
responsible for the Security Federal's lending operations. Mr. Deighton was
named an executive officer of the Company in May 1994.

         KIM E. MISKE. Mr. Miske joined Security Federal in October 1997 as
Assistant Vice President and Treasurer. Prior to joining Security Federal, he
was Assistant Vice President and Controller of Home Bank, F.S.B. from 1987 to
1997.

ITEM 2.  PROPERTIES

          The Company conducts its business at its main office headquartered in
Mayfield Heights, Ohio and its 14 branch office locations in its market area in
northeast Ohio. The Company owns eight of its offices, and leases six. The total
net book value of the Company's premises and equipment (including land, building
and leasehold improvements and furniture, fixtures and equipment) at March 31,
1998, was $8.5 million. See Note 6 of Notes to Consolidated Financial Statements
set forth in the Proxy Statement/Prospectus.

          The Company believes that its current facilities are adequate to meet
the present and foreseeable needs of the Company.

          The Company's accounting and record keeping activities are maintained
on an on-line basis with an independent service bureau. The net book value of
the Company's computer equipment at March 31, 1998 was approximately $902,000.

ITEM 3.  LEGAL PROCEEDINGS

          The Company is involved, from time to time, in routine litigation
arising from its operations. Management believes that the outcome of such
routine litigation, individually and in the aggregate, will not have a material
effect on the Company's consolidated financial statements.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None.


                                       31

<PAGE>   32



                                     PART II
                                     -------

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

          The information contained under the heading "Price Range of Common
Stock and Dividends" in the Company's definitive proxy materials for the Annual
Meeting of Shareholders to be held in July 1998, a copy of which is attached
hereto as Exhibit 99, is incorporated herein by reference.

ITEM 6.  SELECTED FINANCIAL DATA

          The information contained under the heading "Summary - Security First
Corp. - Five Year Summary - Selected Consolidated Financial Information" in the
Company's definitive proxy materials for the Annual Meeting of Shareholders to
be held in July 1998, a copy of which is attached hereto as Exhibit 99, is
incorporated herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

          The information contained under the heading "Management's Discussion
and Analysis of Financial Condition and Results of Operations" in Appendix C of
the Company's definitive proxy materials for the Annual Meeting of Shareholders
to be held in July 1998, a copy of which is attached hereto as Exhibit 99, is
incorporated herein by reference.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

          The information contained under the heading "Management's Discussion
and Analysis of Financial Condition and Results of Operations" in Appendix C of
the Company's definitive proxy materials for the Annual Meeting of Shareholders
to be held in July 1998, a copy of which is attached hereto as Exhibit 99, is
incorporated herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          The Financial Statements and Supplementary Data contained in Appendix
C of the Company's definitive proxy materials for the Annual Meeting of
Shareholders to be held in July 1998, a copy of which is attached hereto as
Exhibit 99, is incorporated herein by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

          There has been no Current Report on Form 8-K filed within 24 months
prior to the date of the most recent financial statements reporting a change in
accountants and/or reporting disagreements on any matter of accounting principle
or financial statement disclosure.


                                       32

<PAGE>   33



                                    PART III
                                    --------

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

          Information concerning Directors of the Registrant is incorporated
herein by reference from the Company's definitive proxy materials for the Annual
Meeting of Shareholders to be held in July, 1998, except for the information
contained under the heading "Compensation Committee Report" and "Stockholder
Return Performance Presentation," a copy of which is attached hereto as Exhibit
99.

ITEM 11. EXECUTIVE COMPENSATION

          Information concerning executive compensation is incorporated herein
by reference from the Company's definitive proxy materials for the Annual
Meeting of Shareholders to be held in July 1998, except for the information
contained under the heading "Compensation Committee Report" and "Stockholder
Return Performance Presentation," a copy of which is attached hereto as Exhibit
99.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

          Information concerning security ownership of certain beneficial owners
and management is incorporated herein by reference from the Company's definitive
proxy materials for the Annual Meeting of Shareholders to be held in July 1998,
except for the information contained under the heading "Compensation Committee
Report" and "Stockholder Return Performance Presentation," a copy of which is
attached hereto as Exhibit 99.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          Information concerning certain relationships and transactions is
incorporated herein by reference from the Company's definitive proxy materials
for the Annual Meeting of Shareholders to be held in July 1998, except for the
information contained under the heading "Compensation Committee Report" and
"Stockholder Return Performance Presentation," a copy of which is attached
hereto as Exhibit 99.


                                       33

<PAGE>   34



                                     PART IV
                                     -------

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

          (a) (1)  FINANCIAL STATEMENTS:

          The following financial statements are included under Part II, Item 8
of this Form 10-K:



1.    Report of Independent Auditors.

2.    Consolidated Statements of Balance Sheet at March 31, 1998 and 1997. 

3.    Consolidated Statements of Income for the fiscal years ended March 31,
      1998, 1997 and 1996.

4.    Consolidated Statements of Changes in Shareholders' Equity for the
      fiscal years ended March 31, 1998, 1997 and 1996.

5.    Consolidated Statements of Cash Flows for the fiscal years ended March
      31, 1998, 1997 and 1996.

6.    Notes to Consolidated Financial Statements

7.    Security First Quarterly Financial Data

          (a) (2)  FINANCIAL STATEMENT SCHEDULES:

          All financial statement schedules have been omitted as the required
information is inapplicable or has been included in the Notes to Consolidated
Financial Statements.

         (a) (3)  EXHIBITS:

         See Exhibit Index.

         (b) REPORTS ON FORM 8-K:

         There were no reports on Form 8-K filed during the quarter ended March
31, 1998

           


                                       34

<PAGE>   35



                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

      SECURITY FIRST CORP.

By: /s/Austin J. Mulhern                                     Date: June 22, 1998
    -------------------------------------------------              -------------
        Austin J. Mulhern
        (Duly Authorized Representative)

        Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

By: /s/Charles F. Valentine                                  Date: June 22, 1998
    -------------------------------------------------              -------------
        Charles F. Valentine,
        Chairman of the Board and
        Chief Executive Officer

By: /s/Austin J. Mulhern                                     Date: June 22, 1998
    -------------------------------------------------              -------------
        Austin J. Mulhern, President
        Chief Operating Officer
        and Director

By: /s/Robert L. Anderson                                    Date: June 22, 1998
    -------------------------------------------------              -------------
       Robert L. Anderson, Director

By: /s/James P. Myers                                        Date: June 22, 1998
    -------------------------------------------------              -------------
       James P. Myers, Director

By: /s/Nicholas E. Rinaldi, DDS                              Date: June 22, 1998
    -------------------------------------------------              -------------
       Nicholas E. Rinaldi, DDS, Director

By: /s/Donald E. Snow                                        Date: June 22, 1998
    -------------------------------------------------              -------------
       Donald E. Snow, Director

By: /s/Louis J. Sorboro                                      Date: June 22, 1998
    -------------------------------------------------              -------------
       Louis J. Sorboro, Director

By: /s/Paul V. Voinovich                                     Date: June 22, 1998
    -------------------------------------------------              -------------
       Paul V. Voinovich, Director

By: /s/Mary H. Crotty                                        Date: June 22, 1998
    -------------------------------------------------              -------------
       Mary H. Crotty, Vice President
       and Chief Financial Officer
       (Principal Financial and Accounting Officer)


<PAGE>   36



                                  EXHIBIT INDEX
Exhibit
Number                                    Document
- ------        ------------------------------------------------------------------

   2          Agreement of Affiliation and Plan of Merger dated April 5, 1998
              by and between Security First Corp. and FirstMerit Corporation,
              filed as an exhibit to Registrant's Report on Form 8-K dated
              April 5, 1998 (File No. 0-21212), is incorporated herein by
              reference.

   3.1        Registrant's Certificate of Incorporation, and Bylaws, filed on
              December 11, 1992 as exhibits to Registrant's Registration
              Statement on Form S-4 (File No. 33-55674), are incorporated
              herein by reference.

   3.2        Amendment to the Certificate of Incorporation, filed under
              "Proposal II - Amendment to Security First's Certificate of
              Incorporation" in Registrant's Proxy Statement on Schedule 14A
              for the annual meeting of shareholders held on July 31, 1997,
              (File No. 0-21212).

   4.1        Registrant's Specimen Stock Certificate, filed on December 11,
              1992 as an exhibit to Registrant's Registration Statement on
              Form S-4 (File No. 33-55674), is incorporated herein by
              reference.

   4.2        Indenture, dated as of May 5, 1993, with respect to the
              Registrant's 6 1/4% Convertible Subordinated Debentures, due
              May 1, 2008, filed on March 18, 1993, filed as an exhibit to
              Registrant's Registration Statement on Form S-2 (File No.
              33-59830), is incorporated herein by reference.

   10.1       Registrant's 1987 Stock Option and Incentive Plan, filed as an
              exhibit to Registrant's Report on Form 8-K dated May 12, 1993
              (File No. 0-21212), is incorporated herein by reference.

   10.2       Employment Contracts with Charles V. Valentine (dated April 10,
              1996), Austin J. Mulhern (dated April 10, 1996), Jeffrey J.
              Calabrese (dated April 10, 1996), Mary H. Crotty (dated April
              10, 1996), Geoffrey Lant (dated April 10, 1996) and Louis J.
              Sorboro (dated April 10, 1996), filed as exhibits to
              Registrant's Report on Form 10-K for the fiscal year ended
              March 31, 1996 (File No. 0-21212), are incorporated herein by
              reference.

   10.3       Registrant's Management Incentive Compensation Plan, filed as
              an exhibit to Registrant's Report on Form 10-K for the fiscal
              year ended March 31, 1993 (File No. 0-21212), is incorporated
              herein by reference.

   10.4       Registrant's 401(k) Plan, filed as an exhibit to Registrant's
              Report on Form 10-K for the fiscal year ended March 31, 1993
              (File No. 0-21212), is incorporated herein by reference.

   10.5       Registrant's 1996 Stock Option and Incentive Plan, filed as
              Appendix A to Registrant's Proxy Statement on Schedule 14A for
              the annual meeting of shareholders held on July 25, 1996 (File
              No. 0-21212), is incorporated herein by reference.



<PAGE>   37



Exhibit
Number                                 Document
- ------        ------------------------------------------------------------------


   10.6       Stock Purchase Option dated as of April 5, 1998 by and between
              Security First and FirstMerit, filed as an exhibit to
              Registrant's Report on Form 8-K dated April 5, 1998 (File No.
              0-21212), is incorporated herein by reference.

   11         Statement re computation of per share earnings

   12         Statement re computation of ratios

   21         Subsidiaries of the Registrant

   23         Consent of Deloitte & Touche LLP

   27         Financial Data Schedule

   99         Proxy Statement/Prospectus















<PAGE>   1



                                                                      Exhibit 11


                              SECURITY FIRST CORP.
              STATEMENT REGARDING COMPUTATION OF EARNINGS PER SHARE

<TABLE>
<CAPTION>


                                                                               Year Ended March 31,
                                                               -----------------------------------------------
                                                                  1998               1997              1996
                                                               ----------         ----------        ----------

BASIC:
<S>                                                            <C>                <C>               <C>       
 Net Income .........................................          $9,311,000         $6,410,000        $5,606,000
                                                               ==========         ----------        ==========
 Shares:
   Weighted average number of common shares
     outstanding ....................................           7,552,329          7,434,891         7,169,640
                                                                =========          =========         =========
 Basic earnings per share............................               $1.23              $0.86             $0.78
                                                                    =====              =====             =====


DILUTED:
  Net Income.........................................          $9,311,000         $6,410,000        $5,606,000
  Adjustment for interest expense on convertible
    subordinated debentures, net of tax..............             334,000            391,000           391,000
                                                               ----------         ----------        ----------
  Net income applicable to diluted shares............          $9,645,000         $6,801,000        $5,997,000
                                                               ==========         ==========        ==========
 Shares:
  Weighted average number of
    common shares outstanding........................           7,552,329          7,434,891         7,169,640
  Shares issuable from assumed exercise of
    stock options....................................             203,597            138,519           215,922
  Shares issuable from assumed conversion
    of convertible subordinated debentures...........             962,511          1,122,026         1,128,750
                                                               ----------         ----------        ----------
  Total diluted shares...............................           8,718,437          8,695,436         8,514,312
                                                               ==========         ==========        ==========

 Diluted earnings per share..........................               $1.11              $0.78             $0.70
                                                                    =====              =====             =====

</TABLE>



<PAGE>   1
<TABLE>
<CAPTION>
                                                                                                               Exhibit 12





                                        Statement Regarding Computation of Ratios

                                                                                   Year Ended March 31,
                                                            -------------------------------------------------------------
                                                                1998         1997        1996         1995        1994
                                                            ----------   ----------   ---------     --------    ---------
                                                                                  (Dollars in Thousands)

Earnings:
- ---------
<S>                                                            <C>        <C>          <C>           <C>          <C>    
  Income before income taxes..............................     $14,291    $   9,781    $  8,940      $10,114      $10,015
  Fixed charges, excluding interest on deposits...........       7,244        6,462       4,141        2,906        3,230
                                                             ---------    ---------   ---------     --------    ---------
  Income before taxes and fixed charges,
    excluding interest on deposits .......................      21,535       16,243      13,081       13,020       13,245
  Interest on deposits. . . . . . ...................... .      22,420       19,191      18,569       15,307       14,896
                                                              --------    ---------    --------     --------     --------
  Income before taxes and fixed charges,
    including interest on deposits........................     $43,955     $ 35,434     $31,650      $28,327      $28,141
                                                               =======     ========     =======      =======      =======

Fixed Charges:
- --------------

  Interest expense excluding interest on
    deposits..............................................    $  7,146    $   6,372    $  4,039    $   2,816     $  3,104
  One-third net rental expense...........................           98           90         102           90          126
                                                           -----------   ----------  ----------  -----------   ----------
  Total fixed charges, excluding interest on
    deposits..............................................       7,244        6,462       4,141        2,906        3,230
  Interest on deposits....................................      22,420       19,191      18,569       15,307       14,896
                                                              --------    ---------    --------     --------     --------
  Total fixed charges, including interest on
    deposits..............................................     $29,664      $25,653     $22,710      $18,213      $18,126
                                                               =======      =======     =======     ========      =======

Earnings To Fixed Charges Ratios:
- ---------------------------------

  Excluding interest on deposits..........................       2.97x        2.51x       3.16x        4.48x        4.10x
                                                                 ====        =====        ====         ====         ====

  Including interest on deposits..........................       1.48x        1.38x       1.39x        1.56x        1.55x
                                                                 ====        =====        ====         ====         ====


</TABLE>


<PAGE>   1
<TABLE>
<CAPTION>


                                                                      Exhibit 21



                                       SUBSIDIARIES OF THE REGISTRANT



       Parent                              Subsidiary                      Ownership          Organization
       ------                              ----------                      ---------          ------------

<S>                                   <C>                                     <C>                 <C>
Security First Corp.                  Security Federal Savings and            100%                Federal
                                      Loan Association of Cleveland

Security First Corp.                  First Federal Savings Bank of           100%                Federal
                                      Kent

Security First Corp.                  SF Development Corp.                    100%                 Ohio

Security Federal Savings              Security Financial Corporation          100%                 Ohio
and Loan Association of
Cleveland

SF Development Corp.                  Richwood Development                     50%                 Ohio

SF Development Corp.                  Rushmore Subdivision Ltd.                50%                 Ohio

SF Development Corp.                  Courts of Weymouth                       33%                 Ohio
                                      Development, Ltd.

</TABLE>

     The financial statements of the Registrant are consolidated with those of
its subsidiaries.


<PAGE>   1


                                                      Exhibit 23



                         INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in Registration Statements No.
33-65288, No. 33-65320 and No. 333-4372 of Security First Corp. on Forms S-8 of
our report dated April 22, 1998 incorporated by reference in the Annual Report
on Form 10-K of Security First Corp. for the year ended March 31, 1998.


/s/ Deloitte & Touche LLP
- -------------------------
Deloitte & Touche LLP
Cleveland, Ohio
June 19, 1998

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE ANNUAL
REPORT ON FORM 10-K FOR THE FISCAL YEAR ENDED MARCH 31, 1998 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAR-31-1998
<PERIOD-START>                             APR-01-1997
<PERIOD-END>                               MAR-31-1998
<CASH>                                          10,003
<INT-BEARING-DEPOSITS>                             696
<FED-FUNDS-SOLD>                                 2,700
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     13,922
<INVESTMENTS-CARRYING>                           4,000
<INVESTMENTS-MARKET>                             4,009
<LOANS>                                        627,460
<ALLOWANCE>                                      5,189
<TOTAL-ASSETS>                                 685,482
<DEPOSITS>                                     508,157
<SHORT-TERM>                                    43,550
<LIABILITIES-OTHER>                              7,539
<LONG-TERM>                                     61,557
                                0
                                          0
<COMMON>                                            76
<OTHER-SE>                                      64,603
<TOTAL-LIABILITIES-AND-EQUITY>                 685,482
<INTEREST-LOAN>                                 52,775
<INTEREST-INVEST>                                2,940
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                55,715
<INTEREST-DEPOSIT>                              22,420
<INTEREST-EXPENSE>                              29,566
<INTEREST-INCOME-NET>                           26,149
<LOAN-LOSSES>                                      310
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 13,306
<INCOME-PRETAX>                                 14,291
<INCOME-PRE-EXTRAORDINARY>                       9,311
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,311
<EPS-PRIMARY>                                     1.23
<EPS-DILUTED>                                     1.11
<YIELD-ACTUAL>                                    4.05
<LOANS-NON>                                      2,907
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  5,729
<ALLOWANCE-OPEN>                                 4,968
<CHARGE-OFFS>                                      145
<RECOVERIES>                                        56
<ALLOWANCE-CLOSE>                                5,189
<ALLOWANCE-DOMESTIC>                             4,811
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            378
        

</TABLE>

<PAGE>   1
 
SECURITY FIRST CORP.
                                                                    July 1, 1998
 
Dear Fellow Shareholders:
 
     On behalf of the Board of Directors and management of Security First Corp.
("Security First") we cordially invite you to attend the 1998 Annual Meeting of
Shareholders. The Annual Meeting will be held at 2:00 p.m., on Thursday, July
30, 1998 at the Holiday Inn located at Interstate 271 and Wilson Mills Road,
Mayfield Village, Ohio.
 
     At this important Annual Meeting, holders of Security First common stock
will be asked to adopt the Agreement of Affiliation and Plan of Merger dated
April 5, 1998 (the "Merger Agreement"), by and between FirstMerit Corporation
("FirstMerit") and Security First. Pursuant to the Merger Agreement, Security
First will merge with and into First Merit (the "Merger"), with the effect that
FirstMerit will be the surviving corporation resulting from the Merger. Upon
consummation of the Merger, each share of Security First common stock issued and
outstanding will be canceled and exchanged for the right to receive .8855 of a
share of FirstMerit common stock, together with the associated FirstMerit Rights
(as defined in the accompanying Prospectus and Proxy Statement), and cash in
lieu of issuing any fractional share. Based on the closing price of FirstMerit
common stock on The Nasdaq Stock Market on June 18, 1998, the value of .8855 of
a share of FirstMerit Common Stock was $26.012. The actual value of the
FirstMerit common stock to be received by Security First shareholders could be
higher or lower and will depend on the market price of FirstMerit Common Stock
upon consummation of the Merger.
 
     The terms of the proposed Merger, including the method for determining the
amount of FirstMerit common stock to be issued to Security First shareholders,
as well as other important information relating to Security First, FirstMerit
and the proposed combined company, are explained in more detail in the
accompanying Notice of Annual Meeting and Prospectus and Proxy Statement. Please
read these materials carefully and thoughtfully consider the information
contained in them. The approvals of not only Security First's shareholders, but
also those of certain federal and state governmental regulatory agencies, are
required to consummate the Merger.
 
     Charles Webb & Company, Security First's financial advisor, has issued its
opinion to your Board of Directors regarding the fairness, from a financial
point of view, of the consideration to be paid by FirstMerit pursuant to the
Merger Agreement. A copy of the opinion is included as Appendix B to the
Prospectus and Proxy Statement.
 
     THE BOARDS OF DIRECTORS OF SECURITY FIRST AND FIRSTMERIT HAVE EACH
UNANIMOUSLY APPROVED THE MERGER AGREEMENT, INCLUDING THE MERGER, AND THE BOARD
OF DIRECTORS OF SECURITY FIRST RECOMMENDS THAT THE SHAREHOLDERS OF SECURITY
FIRST VOTE FOR ADOPTION OF THE MERGER AGREEMENT. THE MERGER AGREEMENT MUST BE
ADOPTED BY THE AFFIRMATIVE VOTE OF AT LEAST A MAJORITY OF THE ISSUED AND
OUTSTANDING SHARES OF SECURITY FIRST COMMON STOCK ENTITLED TO VOTE AT THE ANNUAL
MEETING. AN ABSTENTION OR FAILURE TO VOTE HAS THE SAME EFFECT AS A VOTE AGAINST
THE PROPOSAL. ACCORDINGLY, YOUR VOTE IS IMPORTANT.
 
     At the Annual Meeting you will also be asked to consider and vote upon the
election of two directors of Security First and to ratify the appointment of
Deloitte & Touche LLP as Security First's independent auditors for the fiscal
year ending March 31, 1999. Directors will serve until the Merger is consummated
or, in the event the Merger is not consummated, until the expiration of their
respective three-year terms or until their respective successors are elected and
qualified.
 
     Whether or not you plan to attend the Annual Meeting in person, you are
urged to complete, sign, date and promptly return the enclosed proxy card to
assure that your shares of Security First common stock will be voted at the
Annual Meeting. There is included with this material a postage-paid addressed
envelope for returning your proxy card. No additional postage is required if
mailed in the United States.
 
                                          Sincerely,
 
                                          Charles F. Valentine Signature
                                          Chairman and Chief Executive Officer
 
                                          Austin J. Mulhern Signature
                                          President and Chief Operating Officer
 
          PLEASE DO NOT SEND IN YOUR STOCK CERTIFICATES AT THIS TIME.
<PAGE>   2
 
                              SECURITY FIRST CORP.
                           1413 Golden Gate Boulevard
                          Mayfield Heights, Ohio 44124
                                 (440) 449-3700
 
                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                          TO BE HELD ON JULY 30, 1998
 
     Notice is hereby given that the Annual Meeting of Shareholders (the
"Meeting") of Security First Corp. ("Security First") will be held at the
Holiday Inn located at Interstate 271 and Wilson Mills Road, Mayfield Village,
Ohio, on Thursday, July 30, 1998 at 2:00 p.m.
 
     A Proxy Card and a Prospectus and Proxy Statement for the Meeting are
enclosed.
 
     The Meeting is for the purpose of considering and acting upon:
 
     1. A proposal to adopt the Agreement of Affiliation and Plan of Merger
        dated April 5, 1998 (the "Merger Agreement"), by and between FirstMerit
        Corporation ("FirstMerit") and Security First, a copy of which is
        included at Appendix A in the accompanying Prospectus and Proxy
        Statement, pursuant to which Security First will merge with and into
        FirstMerit, and each share of Security First common stock issued and
        outstanding will be canceled and exchanged for the right to receive
        .8855 of a share of FirstMerit common stock, together with the
        associated FirstMerit Rights (as defined in the accompanying Prospectus
        and Proxy Statement), and cash in lieu of issuing any fractional share;
 
     2. The election of two directors of Security First;
 
     3. The ratification of the appointment of Deloitte & Touche LLP as auditors
        for Security First for the fiscal year ending March 31, 1999; and
 
such other matters as may properly come before the Meeting, or any adjournments
thereof. The Board of Directors is not aware of any other business to come
before the Meeting.
 
     Only Security First shareholders of record at the close of business on June
17, 1998, will be entitled to receive notice of and to vote at the Meeting.
 
     THE MERGER AGREEMENT MUST BE ADOPTED BY THE AFFIRMATIVE VOTE OF AT LEAST A
MAJORITY OF THE ISSUED AND OUTSTANDING SHARES OF SECURITY FIRST COMMON STOCK
ENTITLED TO VOTE AT THE MEETING. An abstention or failure to vote has the same
effect as a vote against the proposal. In the event there are not sufficient
votes to adopt the Merger Agreement or such other proposal at the time of the
Meeting, the Meeting may be adjourned by a majority of the votes cast in order
to permit further solicitation of proxies by Security First; provided, however,
that no proxy which is voted against a proposal will be voted in favor of
adjournment to solicit further proxies for such proposal.
 
     Whether or not you plan to attend the Meeting, please sign and date the
enclosed proxy card and return it at once in the stamped return envelope in
order to ensure that your shares of Security First common stock will be
represented at the Meeting. PLEASE DO NOT SEND IN ANY STOCK CERTIFICATES AT THIS
TIME. If you attend the Meeting in person, your proxy can be revoked if you wish
and you may vote your shares in person at the Meeting.
 
                                          By Order of the Board of Directors
 
                                          Charles F. Valentine Signature
                                          Charles F. Valentine
                                          Chairman of the Board and Chief
                                          Executive Officer
 
Mayfield Heights, Ohio
July 1, 1998
<PAGE>   3
 
                                PROXY STATEMENT
                                       OF
 
                              SECURITY FIRST CORP.
                     FOR THE ANNUAL MEETING OF SHAREHOLDERS
                          TO BE HELD ON JULY 30, 1998
                            ------------------------
 
                                   PROSPECTUS
                                       OF
                             FIRSTMERIT CORPORATION
 
                           COMMON STOCK, NO PAR VALUE
                        (NOT TO EXCEED 7,800,000 SHARES)
 
     This Prospectus and Proxy Statement relates to the proposed merger of
Security First Corp., a Delaware corporation ("Security First") with and into
FirstMerit Corporation, an Ohio Corporation ("FirstMerit"), as contemplated by
the Agreement of Affiliation and Plan of Merger dated April 5, 1998 (the "Merger
Agreement"), by and between FirstMerit and Security First. The Merger Agreement
is included at Appendix A and incorporated herein by reference.
 
     This Prospectus and Proxy Statement is being furnished to the holders of
common stock, par value $.01 per share, of Security First ("Security First
Common Stock") in connection with the solicitation of proxies by the Board of
Directors of Security First for use at an annual meeting of Security First's
shareholders to be held at 2:00 p.m., on Thursday, July 30, 1998 at the Holiday
Inn located at Interstate 271 and Wilson Mills Road, Mayfield Village, Ohio, and
at any adjournments or postponements thereof (the "Meeting").
 
     This Prospectus and Proxy Statement also constitutes a Prospectus of
FirstMerit in respect of up to 7,800,000 shares of FirstMerit common stock, no
par value, which includes the associated Rights (as defined below) ("FirstMerit
Common Stock"), to be issued in connection with the proposed merger (the
"Merger") of Security First with and into FirstMerit. Upon consummation of the
Merger, each outstanding share of Security First Common Stock will be exchanged
for shares of FirstMerit Common Stock. See "TERMS OF MERGER -- Conversion of
Security First Common Stock."
 
     The outstanding shares of FirstMerit Common Stock are, and the shares of
FirstMerit Common Stock offered hereby will be, quoted on The Nasdaq Stock
Market National Market System ("Nasdaq/NMS"). The closing sales price of
FirstMerit Common Stock reported on Nasdaq/NMS on June 18, 1998 was $29.375 per
share.
                            ------------------------
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS AND PROXY STATEMENT. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.
                            ------------------------
 
  THE SECURITIES OF FIRSTMERIT OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR BANK
  DEPOSITS, ARE NOT OBLIGATIONS OF OR GUARANTEED BY ANY BANKING OR NONBANKING
  AFFILIATE OF FIRSTMERIT AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE
                 CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY.
                            ------------------------
 
This Prospectus and Proxy Statement shall not constitute a prospectus for public
   reoffering of the FirstMerit Common Stock issuable pursuant to the Merger.
                            ------------------------
 
       THE DATE OF THIS PROSPECTUS AND PROXY STATEMENT IS JUNE   , 1998.
<PAGE>   4
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
AVAILABLE INFORMATION.......................................   iv
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE.............   iv
FORWARD LOOKING STATEMENTS..................................    v
SUMMARY.....................................................    1
  Introduction..............................................    1
  Parties to the Merger.....................................    1
  Security First Annual Meeting.............................    2
  Terms of Merger...........................................    3
  Reasons for Merger........................................    5
  Opinion of Security First's Financial Advisor.............    6
  Recommendation of Directors...............................    6
  Interests of Certain Persons in Merger....................    6
  Comparison of Rights of Holders of FirstMerit Common Stock
     and Security First Common Stock........................    7
  Market Prices for FirstMerit and Security First Common
     Stock..................................................    7
  Selected Consolidated Financial Data (Unaudited)..........    8
  Comparative Per Share Data (Unaudited)....................   12
ANNUAL MEETING OF SECURITY FIRST SHAREHOLDERS...............   14
  Date, Time and Place......................................   14
  Purpose of Meeting........................................   14
  Record Date; Shares Outstanding and Entitled to Vote......   14
  Quorum; Vote Required.....................................   14
  Voting; Solicitation and Revocation of Proxies............   14
  No Appraisal Rights.......................................   15
  Recommendation of Security First's Board of Directors.....   15
  Beneficial Ownership......................................   15
BACKGROUND OF AND REASONS FOR MERGER........................   16
  Reasons for Merger -- FirstMerit..........................   16
  Background of Merger -- Security First....................   17
  Reasons for Merger -- Security First......................   18
  Opinion of Security First's Financial Advisor.............   19
  Recommendation of Security First's Board of Directors.....   21
TERMS OF MERGER.............................................   21
  General...................................................   21
  Conversion of Security First Common Stock.................   21
  No Effect on FirstMerit Common Stock......................   21
  No Fractional Shares of FirstMerit Common Stock to be
     Issued.................................................   22
  Rights of Holders of Security First Stock Certificates
     Prior to Surrender.....................................   22
  Lost Certificates.........................................   22
  Treatment of Stock Options Outstanding Under Security
     First Stock Option Plans...............................   22
  Conduct of FirstMerit's Business Pending the Merger.......   22
  Conduct of Security First's Business Pending the Merger...   23
  Conditions to the Merger..................................   24
  Regulatory Approvals......................................   25
  Actions Required for Regulatory Approval..................   25
  Waiver of Conditions, Amendment, or Termination of the
     Merger Agreement.......................................   25
  Effective Time............................................   26
  Security First Stock Purchase Option......................   26
  Interests of Certain Persons in Merger....................   28
  Employees of Security First...............................   31
PRICE RANGE OF COMMON STOCK AND DIVIDENDS...................   31
  Market Prices.............................................   31
  Dividends.................................................   32
CERTAIN FEDERAL INCOME TAX CONSEQUENCES.....................   33
</TABLE>
 
                                       ii
<PAGE>   5
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
ACCOUNTING TREATMENT OF MERGER..............................   34
RESALES OF FIRSTMERIT COMMON STOCK RECEIVED IN MERGER.......   34
FIRSTMERIT'S ARTICLES OF INCORPORATION AND CODE OF
  REGULATIONS...............................................   35
NO RIGHTS OF APPRAISAL......................................   35
PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
  (UNAUDITED)...............................................   35
BUSINESS OF FIRSTMERIT......................................   43
  Overview..................................................   43
  Subsidiaries..............................................   43
  Subsidiary Operations.....................................   43
  Recent Developments.......................................   44
BUSINESS OF SECURITY FIRST..................................   44
REGULATORY MATTERS..........................................   45
  General...................................................   45
  Regulation of Bank Holding Companies......................   46
  Limits on Dividends and Other Payments....................   46
DESCRIPTION OF FIRSTMERIT CAPITAL STOCK.....................   47
  FirstMerit Common Shares..................................   47
  FirstMerit Preferred Stock................................   47
COMPARISON OF FIRSTMERIT AND SECURITY FIRST CAPITAL STOCK...   47
  FirstMerit Common Stock and Security First Common Stock...   47
  Voting Rights.............................................   48
  Shareholder Rights Plan...................................   50
  Anti-Takeover Statutes....................................   52
  Amendment to Charter Documents............................   54
  Directors.................................................   54
  Dividends.................................................   56
  Preferred Stock...........................................   56
  Transfer Agent............................................   57
ELECTION OF DIRECTORS.......................................   58
  Meetings of the Board of Directors and Committees.........   59
  Compensation of Directors.................................   59
  Compensation of Executive Officers........................   60
  Employment Agreements.....................................   62
COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION.....   62
STOCK PERFORMANCE GRAPH.....................................   65
RATIFICATION OF APPOINTMENT OF AUDITORS.....................   65
SHAREHOLDER PROPOSALS.......................................   66
ANNUAL REPORT ON FORM 10-K..................................   66
OTHER MATTERS...............................................   66
LEGAL MATTERS...............................................   66
EXPERTS.....................................................   66
APPENDICES
  A. Agreement of Affiliation and Plan of Merger
  B. Fairness Opinion of Charles Webb & Company
  C. Security First Corp. Management's Discussion and
     Analysis of Financial Condition and Results of
     Operations and Consolidated Statements of Financial
     Condition as of March 31, 1998 and 1997, and the
     related Consolidated Statements of Income,
     Shareholders' Equity, and Cash flows for each of the
     Three Years in the Period Ended March 31, 1998.
</TABLE>
 
                                       iii
<PAGE>   6
 
                             AVAILABLE INFORMATION
 
     Each of FirstMerit and Security First is subject to the informational
requirements of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), and in accordance therewith files reports, proxy statements, and other
information with the Securities and Exchange Commission (the "Commission").
FirstMerit has filed with the Commission a Registration Statement on Form S-4
(the "Registration Statement") under the Securities Act of 1933, as amended (the
"Securities Act"), covering the FirstMerit securities to be issued to Security
First shareholders in the Merger. As permitted by the rules and regulations of
the Commission, this Prospectus and Proxy Statement omits certain information,
exhibits and undertakings contained in the Registration Statement. Reference is
made to the Registration Statement and to the exhibits thereto for further
information. Statements contained herein concerning such documents are not
necessarily complete and, in each instance, reference is made to the copy of
such document filed as an exhibit to the Registration Statement. Each such
statement is qualified in its entirety by such reference.
 
     The Registration Statement and the exhibits thereto, as well as the
reports, proxy statements and other information filed with the Commission by
FirstMerit and Security First under the Exchange Act, may be inspected and
copied at the public reference facilities maintained by the Commission at Room
1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, and at
the regional offices of the Commission located at the Citicorp Center, 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661 and 7 World Trade Center,
13th Floor, New York, New York 10048. Copies of such material may also be
obtained at prescribed rates from the Public Reference Section of the Commission
at 450 Fifth Street, N.W., Washington, D.C. 20549. The Commission maintains an
Internet worldwide web site that contains reports, proxy and information
statements and other information regarding issuers, like FirstMerit and Security
First, who file electronically with the Commission. The address of that site is
http://www.sec.gov. In addition, reports, proxy statements and other information
concerning FirstMerit and Security First may be inspected at the offices of the
National Association of Securities Dealers, Inc., 1735 K Street, N.W.,
Washington, D.C. 20006.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     This Prospectus and Proxy Statement incorporates certain documents of
FirstMerit by reference which are not presented herein or delivered herewith.
These documents (without exhibits, unless such exhibits are specifically
incorporated by reference into this Prospectus and Proxy Statement) are
available without charge to each person, including any beneficial owner, to whom
a copy of this Prospectus and Proxy Statement is delivered, upon written or oral
request. Requests for such documents should be directed to Terry E. Patton,
Secretary, FirstMerit Corporation, III Cascade Plaza, Akron, Ohio 44308
(telephone (330) 996-6300).
 
     This Prospectus and Proxy Statement incorporates certain documents of
Security First by reference which are not presented herein or delivered
herewith. These documents (without exhibits, unless such exhibits are
specifically incorporated by reference into this Prospectus and Proxy Statement)
are available without charge to each person, including any beneficial owner, to
whom a copy of this Prospectus and Proxy Statement is delivered, upon written or
oral request. Requests for such documents should be directed to Jeffrey J.
Calabrese, Secretary, Security First Corp., 1413 Golden Gate Boulevard, Mayfield
Heights, Ohio 44124, (telephone (440) 449-3700).
 
     FirstMerit or Security First, as the case may be, will send the requested
documents by first-class mail within one business day of the receipt of the
request. In order to ensure timely delivery of the documents, any request should
be made by July 26, 1998. Persons requesting copies of exhibits to such
documents that are not specifically incorporated by reference in such documents
will be charged the costs of reproduction and mailing of such exhibits.
 
     The following documents filed with the Commission under the Exchange Act by
FirstMerit are hereby incorporated by reference into this Prospectus and Proxy
Statement: (a) FirstMerit's Annual Report on Form 10-K for the year ended
December 31, 1997, as amended by Form 10-K/A filed on April 30, 1998; (b) the
portions of FirstMerit's Proxy Statement for the Annual Meeting of Shareholders
held April 8, 1998 that have been incorporated by reference in the FirstMerit
Form 10-K for the year ended December 31, 1997; (c) FirstMerit's Quarterly
Report on Form 10-Q for the period ended March 31, 1998; (d) FirstMerit's
Current Reports on
 
                                       iv
<PAGE>   7
 
Form 8-K filed on April 9, 1998 and May 22, 1998; (e) the description of
FirstMerit Common Stock contained in (i) FirstMerit's Registration Statement on
Form S-14 (No. 2-73592), filed with the Commission on August 5, 1981 and
incorporated by reference in FirstMerit's current report on Form 8-K, filed with
the Commission on January 15, 1982, in lieu of Form 8-B, to report FirstMerit's
status as a successor issuer pursuant to Rule 12g-3(a) (file no. 0-10161), (ii)
amendments updating such description filed with the Commission on Form 10-Q for
the quarter ended June 30, 1984 and on Form 8-K dated May 11, 1988; and (iii)
the description of the rights issued pursuant to the FirstMerit Shareholders
Rights Agreement, dated as of dated October 23, 1993, by and between FirstMerit
and FirstMerit Bank, N.A., as rights agent, contained in FirstMerit's
Registration Statement on Form 8-A with respect thereto dated November 1, 1993,
as amended and restated and filed on June 22, 1998 (and any further amendment or
report filed for the purpose of updating the description).
 
     The following documents filed with the Commission under the Exchange Act by
Security First are hereby incorporated by reference into this Prospectus and
Proxy Statement: Security First's Annual Report on Form 10-K for the year ended
March 31,1998; and Security First's Current Report on Form 8-K dated April 5,
1998.
 
     All documents filed by FirstMerit and Security First under Sections 13(a),
13(c), 14 or 15(d) of the Exchange Act after the date of this Prospectus and
Proxy Statement and prior to the date of the Effective Time shall be deemed to
be incorporated by reference in this Prospectus and Proxy Statement and to be a
part hereof from the date of filing such documents. Any statement contained
herein or in a document incorporated or deemed to be incorporated by reference
herein shall be deemed to be modified or superseded for purposes of this
Prospectus and Proxy Statement to the extent that a statement contained herein
or in any other subsequently filed document which is also incorporated or deemed
to be incorporated by reference herein modifies or supersedes such statement.
Any such statement, as so modified or superseded, shall not be deemed, except as
so modified or superseded, to constitute a part of this Prospectus and Proxy
Statement. The information relating to FirstMerit and Security First contained
in this Prospectus and Proxy Statement should be read together with the
information in the documents incorporated by reference.
 
                           FORWARD LOOKING STATEMENTS
 
     This Prospectus and Proxy Statement contains certain forward-looking
statements with respect to the financial condition, results of operations and
business of FirstMerit and Security First prior to the consummation of the
Merger, and FirstMerit following the consummation of the Merger, including
statements relating to the cost savings and other advantages that are expected
to be realized from the Merger, the expected impact of the Merger on
FirstMerit's financial performance and earnings estimates for the combined
company (See "BACKGROUND OF AND REASONS FOR MERGER -- Reasons of
Merger -- FirstMerit," and " -- Reasons for the Merger -- Security First.").
These forward-looking statements involve certain risks and uncertainties.
Factors that may cause actual results to differ materially from those
contemplated by such forward-looking statements include, among others, the
following possibilities: (1) expected cost savings from the Merger cannot be
fully realized or realized within the expected time frame; (2) greater than
expected deposit attrition, customer loss or revenue loss following the Merger;
(3) competitive pressure in the banking industry increases significantly; (4)
greater than expected costs or difficulties related to regulatory requirements
attendant to the consummation of the Merger or the integration of the businesses
of FirstMerit and Security First; (5) changes in the interest rate environment
reduce margins; (6) general economic conditions, either nationally or
regionally, are less favorable than expected, resulting in, among other things,
a deterioration in credit quality; (7) legislation or regulatory requirements or
changes adversely affect the businesses in which the combined company would be
engaged; (8) changes in business conditions and inflation; and (9) changes in
the securities markets. The forward-looking earnings estimates included in this
Prospectus and Proxy Statement have not been examined or compiled by the
independent public accountants of FirstMerit or Security First nor have such
accountants applied any procedures thereto. Accordingly, such accountants do not
express an opinion or any other form of assurance on them. Further information
on other factors which could affect the financial results of FirstMerit and
Security First is included in the Commission filings incorporated by reference
herein.
 
                                        v
<PAGE>   8
 
NO PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATION
NOT CONTAINED IN THIS PROSPECTUS AND PROXY STATEMENT AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION SHOULD NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY FIRSTMERIT OR SECURITY FIRST. THIS PROSPECTUS AND PROXY STATEMENT
DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO PURCHASE,
THE SECURITIES OFFERED BY THIS PROSPECTUS AND PROXY STATEMENT OR THE
SOLICITATION OF A PROXY IN ANY JURISDICTION IN WHICH IT IS UNLAWFUL TO MAKE SUCH
AN OFFER, SOLICITATION OF AN OFFER, OR PROXY SOLICITATION. NEITHER THE DELIVERY
OF THIS PROSPECTUS AND PROXY STATEMENT, NOR ANY DISTRIBUTION OF THE SECURITIES
OFFERED PURSUANT TO THIS PROSPECTUS AND PROXY STATEMENT SHALL, UNDER ANY
CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE
INFORMATION SET FORTH HEREIN OR IN THE AFFAIRS OF FIRSTMERIT OR SECURITY FIRST
OR ANY OF THEIR RESPECTIVE SUBSIDIARIES SINCE THE DATE OF THIS PROSPECTUS AND
PROXY STATEMENT.
 
ALL INFORMATION CONTAINED OR INCORPORATED IN THIS PROSPECTUS AND PROXY STATEMENT
WITH RESPECT TO FIRSTMERIT WAS SUPPLIED BY FIRSTMERIT AND ALL INFORMATION
CONTAINED OR INCORPORATED IN THIS PROSPECTUS AND PROXY STATEMENT WITH RESPECT TO
SECURITY FIRST WAS SUPPLIED BY SECURITY FIRST. ALTHOUGH NEITHER FIRSTMERIT NOR
SECURITY FIRST HAS ANY KNOWLEDGE THAT WOULD INDICATE THAT ANY STATEMENTS OR
INFORMATION RELATING TO THE OTHER PARTY CONTAINED HEREIN IS INACCURATE OR
INCOMPLETE, NEITHER FIRSTMERIT NOR SECURITY FIRST CAN WARRANT THE ACCURACY OR
COMPLETENESS OF SUCH STATEMENTS OR INFORMATION AS THEY RELATE TO THE OTHER
PARTY.
 
                                       vi
<PAGE>   9
 
                                    SUMMARY
 
     The following is a summary of certain information contained elsewhere in
this Prospectus and Proxy Statement and is not intended to be a complete
statement of all material facts regarding the matters to be considered at the
Security First Annual Meeting. This summary is qualified in its entirety by
reference to the more detailed information contained elsewhere in this
Prospectus and Proxy Statement, the appendices hereto and the documents referred
to and incorporated herein.
 
INTRODUCTION
 
     The Boards of Directors of FirstMerit and Security First have each
unanimously adopted the Merger Agreement. A copy of the Merger Agreement is
attached hereto at Appendix A. The Merger Agreement provides for the proposed
merger of Security First with and into FirstMerit. The terms of the Merger and
information regarding the Meeting and related matters are summarized below.
 
PARTIES TO THE MERGER
 
     FIRSTMERIT CORPORATION.  FirstMerit is a bank holding company organized in
1981 under the laws of the State of Ohio and registered under the Bank Holding
Company Act of 1956, as amended ("BHCA"). As of March 31, 1998, FirstMerit had
total consolidated assets of $5.4 billion and total shareholders' equity of
$515.3 million. FirstMerit's principal subsidiaries include FirstMerit Bank,
N.A., FirstMerit Credit Life Insurance Company and FirstMerit Community
Development Corporation. On March 31, 1998, FirstMerit and its subsidiaries
employed approximately 2,300 full and part-time employees. See "BUSINESS OF
FIRSTMERIT."
 
     FirstMerit's principal business as of March 31, 1998 consists of owning and
supervising its subsidiaries which primarily operate in Ashtabula, Cuyahoga,
Erie, Geauga, Lake, Lorain, Medina, Portage, Stark, Summit and Wayne Counties in
Ohio. Although FirstMerit is principally a banking organization, its direct and
indirect nonbanking subsidiaries also provide securities brokerage services,
corporate and personal trust services, equipment lease financing, insurance and
other financial services. FirstMerit directs the overall policies and financial
resources of the subsidiaries, but the day-to-day affairs, including lending
practices, services, and interest rates, are managed by their own officers.
FirstMerit Credit Life Insurance engages in underwriting of credit life and
credit accident and health insurance directly related to the extension of credit
by the subsidiary banks to their customers. FirstMerit Community Development
Corporation was organized to further the efforts of the subsidiaries in meeting
the credit needs of their lending communities, and to meet the requirements of
the Community Reinvestment Act. The principal executive offices of FirstMerit
are located at III Cascade Plaza, 7th Floor, Akron, Ohio 44308, and its
telephone number is (330) 996-6300.
 
     On November 2, 1997, FirstMerit entered into an Agreement of Affiliation
and Plan of Merger with CoBancorp Inc. ("CoBancorp"), a bank holding corporation
headquartered in Elyria, Ohio. On May 22, 1998, CoBancorp was merged with and
into FirstMerit. This merger was structured as a tax-free exchange for CoBancorp
shareholders receiving FirstMerit common stock, and was accounted for as a
purchase transaction. CoBancorp shareholders had a right to elect to exchange
their common stock for either common stock of FirstMerit, cash, or a combination
of stock and cash, provided that no less than 30 percent nor more than 49
percent of the total transaction value could be paid in cash. At the effective
time, based upon the average closing price for a specified period of
FirstMerit's common stock of $29.375, the value of the transaction on such date
was approximately $174.1 million. In connection with this merger, FirstMerit
issued 3.895 million shares of its common stock and paid $50.0 million in cash
based upon the shareholder elections and allocations.
 
     At May 31, 1998, due to the merger of CoBancorp with and into FirstMerit,
total consolidated assets increased to approximately $6.1 billion and
consolidated total shareholders' equity increased to approximately $629.8
million. In addition, total outstanding shares of FirstMerit Common Stock
increased to approximately 65,140,577 and the number of shareholders of record
increased to 7,747.
 
     SECURITY FIRST CORP.  Security First is a multiple savings and loan holding
company organized in 1992 under the laws of the State of Delaware and registered
under the Home Owners' Loan Act, as amended ("HOLA"). As of March 31, 1998,
Security First had total assets of $685.5 million and total shareholders' equity
 
                                        1
<PAGE>   10
 
of $64.7 million. Security First's principal operating subsidiaries are Security
Federal Savings and Loan Association of Cleveland ("Security Federal") and First
Federal Savings Bank of Kent ("First Federal" and together with Security
Federal, referred to herein as the "Associations").
 
     Security First's primary business, conducted through the Associations,
consists of attracting deposits from the general public and originating real
estate loans and other types of investments. Security Federal conducts its
operations through its main office located in Mayfield Heights, Ohio and 11
other full-service branch offices located in Medina, Chardon, Cleveland,
Painesville, Geneva, Madison, Parma Heights, Broadview Heights, Strongsville and
Willoughby, Ohio. First Federal conducts its operations through its main office
located in Kent, Ohio and its full service branch office located in Ravenna,
Ohio.
 
     As of March 31, 1998, Security First and its subsidiaries employed
approximately 174 full and part-time employees. See"BUSINESS OF SECURITY FIRST."
The principal executive offices of Security First are located at 1413 Golden
Gate Boulevard, Mayfield Heights, Ohio 44124, and its telephone number is (440)
449-3700.
 
SECURITY FIRST ANNUAL MEETING
 
MEETING DATE, TIME AND
PLACE......................  The Meeting will be held on July 30, 1998 at 2:00
                             p.m. (local time), at the Holiday Inn located at
                             Interstate 271 and Wilson Mills Road, Mayfield
                             Village, Ohio. This Prospectus and Proxy Statement
                             is being furnished to the holders of Security First
                             Common Stock in connection with the solicitation of
                             proxies by the Board of Directors of Security First
                             for use at the Meeting and any adjournments or
                             postponements thereof.
 
PURPOSE OF MEETING.........  The purpose of the Meeting is to consider and vote
                             upon (i) a proposal to adopt the Merger Agreement;
                             (ii) the election of two directors of Security
                             First, (iii) the ratification of the independent
                             auditors for Security First, and (iv) to transact
                             such other business as may properly come before the
                             Meeting or any adjournment or postponement thereof.
 
SHARES ENTITLED TO VOTE....  Shares of Security First Common Stock are the only
                             shares entitled to be voted at the Meeting. Each
                             share of Security First Common Stock issued and
                             outstanding on the Record Date (as defined below)
                             is entitled to one vote.
 
REQUIRED VOTES TO ADOPT
  PROPOSALS................  The affirmative vote of the holders of a majority
                             of the outstanding shares of Security First Common
                             Stock is required to adopt the Merger Agreement.
                             The election of directors requires a plurality of
                             the votes of the shares present in person or by
                             proxy and entitled to vote. Ratification of the
                             appointment of Security First's independent
                             auditors requires approval by a majority of the
                             shares duly voted in person or by proxy on the
                             proposal. Each vote is important and all Security
                             First shareholders are encouraged to vote their
                             shares, in person or by proxy, at the Meeting.
 
                             THE BOARD OF DIRECTORS OF SECURITY FIRST
                             UNANIMOUSLY RECOMMENDS THAT THE SHAREHOLDERS OF
                             SECURITY FIRST VOTE "FOR" ADOPTION OF THE MERGER
                             AGREEMENT AND "FOR" EACH OF THE OTHER PROPOSALS TO
                             BE VOTED UPON AT THE MEETING.
 
                             The affirmative vote of a majority of the shares
                             represented at the Meeting, in person or by proxy,
                             may authorize the adjournment of the Meeting;
                             provided, however, that no proxy which is voted
                             against a proposal will be voted in favor of
                             adjournment to solicit further proxies for such
                             proposal.
 
                                        2
<PAGE>   11
 
RECORD DATE AND SHARES
  OUTSTANDING..............  June 17, 1998 is the record date ("Record Date")
                             for determination of the Security First
                             shareholders entitled to notice of and to vote at
                             the Meeting. Only Security First shareholders of
                             record as of the Record Date are entitled to notice
                             of, and to vote at, the Meeting. On such date,
                             there were 7,863,587 shares of Security First
                             Common Stock outstanding.
 
SECURITY OWNERSHIP OF
  SECURITY FIRST...........  As of the Record Date, Security First's directors
                             and executive officers and their affiliates
                             beneficially owned 1,181,959 shares of Security
                             First Common Stock (excluding 298,177 shares that
                             may be acquired by the exercise of outstanding
                             options and the conversion of debentures to acquire
                             Security First Common Stock), which represented
                             approximately 15% of the outstanding shares of
                             Security First Common Stock entitled to vote at the
                             Meeting. Such individuals have indicated that they
                             intend to vote "FOR" the proposal to adopt the
                             Merger Agreement. Accordingly, assuming such shares
                             are voted "FOR" the proposal to adopt the Merger
                             Agreement, adoption of the Merger Agreement will
                             require the affirmative vote of the holders of
                             approximately an additional 35% of the outstanding
                             shares of Security First Common Stock. See "ANNUAL
                             MEETING OF SECURITY FIRST SHAREHOLDERS -- Vote
                             Required" and " -- Beneficial Ownership of Security
                             First." Security First's directors and executive
                             officers and their affiliates have also indicated
                             that they intend to vote "FOR" each of the other
                             proposals to be voted upon at the Meeting.
 
                             As of the Record Date, FirstMerit owned no shares
                             of Security First Common Stock.
 
NO APPRAISAL RIGHTS........  Holders of Security First Common Stock are not
                             entitled to appraisal rights under the Delaware
                             General Corporation Law (the "DGCL") in connection
                             with the Merger. See "ANNUAL MEETING OF SECURITY
                             FIRST SHAREHOLDERS -- No Appraisal Rights."
 
TERMS OF MERGER
 
  STRUCTURE................  Security First will be merged with and into
                             FirstMerit, and FirstMerit will be the surviving
                             corporation. See "TERMS OF MERGER -- General."
                             Promptly after the consummation of the Merger, the
                             Associations will be merged with and into
                             FirstMerit Bank, N.A., a national bank subsidiary
                             of FirstMerit ("FirstMerit Bank").
 
CONVERSION OF SECURITY
  FIRST COMMON STOCK.......  Upon consummation of the Merger, each outstanding
                             share of Security First Common Stock will be
                             canceled and exchanged for the right to receive
                             shares of FirstMerit Common Stock (the "Merger
                             Consideration"). Shares of Security First Common
                             Stock will be exchanged for shares of FirstMerit
                             Common Stock at an exchange ratio of .8855 per
                             share ("Exchange Ratio"). If a Security First
                             shareholder would receive a fraction of a share of
                             FirstMerit Common Stock, cash will be paid in lieu
                             of such fractional share.
 
VALUE OF THE MERGER........  If the Merger had been consummated on June 18,
                             1998, based on the closing sale price of FirstMerit
                             Common Stock as reported on Nasdaq/ NMS on that
                             date, the market value for a share of Security
                             First Common Stock would have been $26.012. The
                             approximate market value of the total
 
                                        3
<PAGE>   12
 
                             Merger Consideration as of such date would have
                             equaled approximately $229.1 million.
 
EFFECTIVE TIME.............  The Merger will be consummated after the adoption
                             of the Merger Agreement by the requisite vote of
                             the Security First shareholders, the receipt of the
                             necessary regulatory approvals, the satisfaction or
                             waiver of all other conditions to the consummation
                             of the Merger specified by the Merger Agreement.
                             See "TERMS OF MERGER -- Effective Time,"
                             "Conditions to the Merger," and "Regulatory
                             Approvals." It is currently anticipated that the
                             Merger will be consummated during the third or
                             fourth quarter of 1998.
 
TAX AND ACCOUNTING
  TREATMENT................  The Merger is intended to qualify as a
                             reorganization under Section 368(a)(1) of the
                             Internal Revenue Code of 1986, as amended (the
                             "Code"). FirstMerit's legal counsel has delivered
                             an opinion, based upon certain customary
                             assumptions and representations, and assuming the
                             Merger occurs in accordance with the Merger
                             Agreement and conditioned on the accuracy of
                             certain representations made or to be made by
                             FirstMerit and Security First, that the Merger will
                             constitute a "reorganization" for federal income
                             tax purposes and that, accordingly, no gain or loss
                             will be recognized by FirstMerit, Security First or
                             the Security First shareholders who exchange their
                             shares of Security First Common Stock solely for
                             shares of FirstMerit Common Stock in the Merger.
                             Security First shareholders who, however, receive
                             cash in exchange for Security First Common Stock in
                             lieu of fractional shares will recognize taxable
                             income to the extent of cash received.
 
                             No ruling has been or will be requested from the
                             Internal Revenue Service ("IRS") with respect to
                             the federal income tax consequences of the Merger.
                             The opinion of counsel only represents counsel's
                             best judgment and is not binding on the IRS or the
                             courts. Accordingly, no assurance can be given that
                             the IRS or a court (if a matter is litigated), will
                             agree with counsel's conclusions, that the IRS will
                             not challenge the tax treatment of the Merger, or
                             that such a challenge if made (whether or not it is
                             litigated), will not be successful.
 
                             IT IS IMPORTANT THAT EACH SHAREHOLDER OF SECURITY
                             FIRST CONSULT THEIR OWN TAX ADVISOR AS TO THE
                             SPECIFIC TAX CONSEQUENCES TO THEM OF THE MERGER.
 
                             For a more complete description of the federal
                             income tax consequences, see "CERTAIN FEDERAL
                             INCOME TAX CONSEQUENCES" and "ACCOUNTING TREATMENT
                             OF MERGER."
 
                             The Merger, if completed as proposed, will qualify
                             as a pooling-of-interests for financial accounting
                             purposes. The Merger Agreement provides as a
                             condition to the parties' obligations to consummate
                             the Merger that FirstMerit shall have received a
                             letter from Coopers & Lybrand LLP, dated the day of
                             the Effective Time, to the effect that, for
                             financial reporting purposes, the Merger qualifies
                             for pooling-of-interests accounting treatment under
                             generally accepted accounting principles if
                             consummated in accordance with the Merger
                             Agreement. See "MERGER -- Accounting Treatment."
 
                                        4
<PAGE>   13
 
CONDITIONS.................  Consummation of the Merger is conditioned upon the
                             adoption of the Merger Agreement by the requisite
                             vote of the Security First shareholders, the
                             receipt of all necessary approvals of the Merger
                             from government regulatory agencies, the absence of
                             a material adverse change in the consolidated
                             financial condition, results of operations, or
                             business of FirstMerit or Security First, the truth
                             and accuracy of the representations and warranties
                             of each party as set forth in the Merger Agreement,
                             the performance of obligations by each party, and
                             certain other customary conditions. See "TERMS OF
                             MERGER -- Conditions to Merger" and " -- Regulatory
                             Approvals."
 
NO SOLICITATION............  Security First has agreed, subject to certain
                             fiduciary obligations of its Board of Directors,
                             that neither it nor any of its subsidiaries will
                             solicit or initiate any discussions or offers from
                             any person to acquire Security First or any of its
                             subsidiaries or any material amount of its assets
                             or any of its equity securities. See "TERMS OF
                             MERGER -- Conduct of Security First's Business
                             Pending the Merger."
 
SECURITY FIRST STOCK
PURCHASE OPTION............  In connection with the execution of the Merger
                             Agreement, Security First has granted FirstMerit an
                             option to purchase shares of Security First Common
                             Stock under certain circumstances set forth in the
                             Stock Purchase Option dated April 5, 1998 between
                             Security First and FirstMerit (the "Security First
                             Stock Option" or "Option"). The Security First
                             Stock Option provides FirstMerit an option to
                             purchase up to 19.9% of the outstanding shares of
                             Security First's Common Stock (without giving
                             effect to any shares subject to or issued pursuant
                             to the Stock Purchase Option) at $22.25 per share,
                             subject to certain adjustments. The Option is
                             exercisable only upon the occurrence of certain
                             events, all as set forth in the Security First
                             Stock Option. None of such events has occurred as
                             of the date hereof. Security First granted the
                             Option as a condition of and in consideration for
                             FirstMerit's entering into the Merger Agreement.
                             The Security First Stock Option is intended to
                             increase the likelihood that the Merger will be
                             consummated in accordance with the terms of the
                             Merger Agreement. Consequently, the Security First
                             Stock Option may have the effect of discouraging
                             persons who might now or prior to the consummation
                             of the Merger be interested in acquiring Security
                             First (or a significant interest in Security First)
                             from considering or proposing such an acquisition,
                             even if such person were prepared to pay a higher
                             price per share for Security First Common Stock
                             than the price per share implicit in the Merger
                             Consideration. In the event FirstMerit acquires
                             shares pursuant to the Security First Stock Option,
                             it would vote those shares in the election of
                             Security First directors and other matters
                             requiring a shareholder vote, thereby potentially
                             having a material impact on the outcome of such
                             matters. See "TERMS OF MERGER -- Security First
                             Stock Purchase Option."
 
REASONS FOR MERGER
 
     FIRSTMERIT.  After careful review and consideration, FirstMerit's Board of
Directors approved the terms of the Merger. The Merger with Security First
represents the continued realization of FirstMerit's long-standing philosophy of
acquiring retail-oriented financial institutions with dominant market share for
continued customer growth. The Merger also represents a continuation of
FirstMerit's acquisition strategy of combining with banking institutions in Ohio
and contiguous states where FirstMerit already has or intends to obtain a
significant market
 
                                        5
<PAGE>   14
 
position. The expansion of FirstMerit's existing operations in its major
northern Ohio market resulting from the Merger will provide both stronger market
positions and opportunities to achieve efficiencies for the combined operations
in that market. FirstMerit will draw on its experience with previous
acquisitions in seeking to achieve an effective consolidation of Security
First's operations with those of FirstMerit. See "BACKGROUND OF AND REASONS FOR
MERGER -- Reasons for Merger -- FirstMerit."
 
     SECURITY FIRST.  In July 1997, Security First and Charles Webb & Company
("Charles Webb"), Security First's financial advisor, identified certain factors
which could limit the ability of Security First to continue its historic
earnings per share and stock price growth in the future. Some of these factors
included: (i) the balance sheet was approaching maximum leverage and Security
First could not increase funding or attract sufficient deposits at a reasonable
cost to support lending growth; (ii) reduced earnings growth due to slower asset
growth and narrowing interest rate spreads; (iii) increased competition for
deposits; and (iv) the expense of implementing continuing technological advances
necessary to remain competitive.
 
     The terms of the Merger Agreement, including the consideration to be paid
to Security First's shareholders, were the result of arm's length negotiations
between the authorized representatives of FirstMerit and Security First. Among
the factors considered by Security First's Board were (i) the consideration to
be paid to Security First's shareholders in relation to the market value, book
value, earnings per share and dividend rates of Security First Common Stock,
(ii) the financial condition, results of operations, capital levels, asset
quality and prospects for Security First (iii) industry and economic conditions,
(iv) the impact of the Merger on the depositors, employees, customers and
communities served by Security First, (v) the opinion of Security First's
financial advisor as to the fairness of the consideration, from a financial
point of view, to the holders of Security First Common Stock, (vi) the general
structure of the transaction and the compatibility of the management and
business philosophy of both organizations, (vii) the likelihood of receiving the
required approvals in a timely manner, and (viii) the ability of the combined
enterprise to compete in relevant banking and non-banking markets. See
"BACKGROUND OF AND REASONS FOR MERGER -- Reasons for Merger -- Security First,"
" -- Opinion of Security First's Financial Advisor" and " -- Recommendation of
Security First's Board of Directors."
 
OPINION OF SECURITY FIRST'S FINANCIAL ADVISOR
 
     Charles Webb has delivered its written opinion to Security First's Board of
Directors to the effect that, as of the date the Merger Agreement was signed,
the Merger Consideration was fair, from a financial point of view, to the
holders of Security First Common Stock. A copy of the opinion of Charles Webb is
attached hereto at Appendix B. The opinion should be read in its entirety for a
description of the procedures followed, assumptions and qualifications made and
matters considered by Charles Webb, and the limitations of the opinion. See also
"BACKGROUND OF AND REASONS FOR MERGER -- Opinion of Security First's Financial
Advisor."
 
RECOMMENDATION OF DIRECTORS
 
     The Board of Directors of FirstMerit has unanimously approved the Merger
Agreement. The Board of Directors of Security First has also unanimously
approved the Merger Agreement and recommends the adoption of the Merger
Agreement by the Security First shareholders. See "BACKGROUND OF AND REASONS FOR
MERGER -- Recommendation of Security First's Board of Directors."
 
     ACCORDINGLY, SECURITY FIRST'S BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS
THAT SECURITY FIRST SHAREHOLDERS VOTE FOR THE ADOPTION OF THE MERGER AGREEMENT.
 
INTERESTS OF CERTAIN PERSONS IN MERGER
 
     Certain members of Security First's management and the Security First Board
of Directors have interests in the Merger in addition to their interests as
shareholders of Security First generally. Those interests relate to provisions
in the Merger Agreement, among other provisions, regarding: (i) the appointment
of Charles F. Valentine, Chairman of the Board and Chief Executive Officer of
Security First, to the FirstMerit Board of
 
                                        6
<PAGE>   15
 
Directors; (ii) new three-year employment agreements for Mr. Valentine, Austin
J. Mulhern, President and Chief Operating Officer of Security First, and Jeffrey
J. Calabrese, Vice President and Secretary of Security First, which include
compensation terms, in addition to salary and bonuses, such as option grants,
signing bonuses, termination and change in control provisions; (iii) change in
control payments of $415,000 and $254,000 to Louis J. Sorboro, President of
First Federal, and to Mary H. Crotty, Vice President and Chief Financial Officer
of Security First, respectively; (iv) the creation of and the appointment of
certain individuals to a non-compensatory advisory board for the Kent, Ohio
market to allow for the vesting of certain Security First options and restricted
stock which would otherwise be forfeited upon consummation of the Merger; (v)
the assumption of outstanding Security First stock options by FirstMerit; and
(vi) the continuation of certain indemnification and limitation of liability
provisions provided to Security First's and Associations' directors and officers
by Security First and the Associations. For a more detailed description of the
interests of certain persons in the Merger, see "TERMS OF THE
MERGER -- Interests of Certain Persons in the Merger."
 
COMPARISON OF RIGHTS OF HOLDERS OF FIRSTMERIT COMMON STOCK AND SECURITY FIRST
COMMON STOCK
 
     The rights of the holders of Security First Common Stock are governed by
the DGCL, Security First's Certificate of Incorporation ("Security First
Certificate") and Security First's Bylaws ("Security First Bylaws"). At the
Effective Time, Security First's shareholders will become FirstMerit
shareholders and their rights will be governed thereafter by the Ohio General
Corporation Law ("OGCL") and by FirstMerit's Amended and Restated Articles of
Incorporation ("FirstMerit Articles"), its Amended and Restated Code of
Regulations ("FirstMerit Regulations"), and the FirstMerit Shareholders Rights
Agreement dated October 21, 1993, as amended and restated on July 16, 1996 and
May 20, 1998. ("FirstMerit Rights Agreement").
 
     The rights of a holder of Security First Common Stock are similar in most
respects to the rights of a holder of FirstMerit Common Stock. FirstMerit Common
Stock has associated rights which trade with the FirstMerit Common Stock, which
arise pursuant to the terms of the FirstMerit Rights Agreement. Each share of
FirstMerit Common Stock issued to shareholders of Security First in the Merger
represents an interest in the FirstMerit Rights Agreement. The rights provide a
shareholder of FirstMerit with the ability to acquire shares of capital stock of
FirstMerit in the event of an attempted "takeover" of FirstMerit. The rights are
not currently exercisable. All references to the FirstMerit Common Stock in this
Prospectus and Proxy Statement include the associated rights ("Rights"). See
"COMPARISON OF FIRSTMERIT AND SECURITY FIRST CAPITAL STOCK."
 
MARKET PRICES FOR FIRSTMERIT AND SECURITY FIRST COMMON STOCK
 
     FirstMerit Common Stock and Security First Common Stock are included for
quotation on Nasdaq/NMS, under the symbols "FMER" and "SFSL," respectively. As
of June 17, 1998, the Security First Record Date, there were 65,140,577 shares
of FirstMerit Common Stock outstanding and held by approximately 7,747 holders
of record, and 7,863,587 shares of Security First Common Stock outstanding and
held by approximately 1,158 holders of record.
 
     The information presented in the table below sets forth the last sale
prices as reported on Nasdaq/NMS for FirstMerit Common Stock and Security First
Common Stock on April 3, 1998 (the last trading date preceding the public
announcement of the Merger Agreement). In addition, the table indicates the last
sale prices as reported on Nasdaq/NMS for FirstMerit Common Stock and Security
First Common Stock on June 18, 1998, the most recent practicable date prior to
the mailing of the Prospectus and Proxy Statement. The "Equivalent Value Per
Share" is calculated by multiplying the last sale price of FirstMerit Common
Stock on such dates by the Exchange Ratio of .8855.
 
<TABLE>
<CAPTION>
                                                            FIRSTMERIT    SECURITY FIRST    EQUIVALENT
                                                              COMMON          COMMON          VALUE
                                                              STOCK           STOCK         PER SHARE
                                                            ----------    --------------    ----------
<S>                                                         <C>           <C>               <C>
April 3, 1998.............................................   $33.063         $22.375         $29.277
June 18, 1998.............................................   $29.375         $ 24.75         $26.012
</TABLE>
 
                                        7
<PAGE>   16
 
     For additional information regarding the market prices and dividends paid
on the FirstMerit Common Stock and Security First Common Stock during 1996, 1997
and 1998, see "PRICE RANGE OF COMMON STOCK AND DIVIDENDS -- Market Price;" and
" -- Dividends."
 
     NO ASSURANCE CAN BE GIVEN AS TO THE MARKET PRICE OF SHARES OF FIRSTMERIT
COMMON STOCK IF AND WHEN THE MERGER IS CONSUMMATED, OR WHEN THE SHARES OF
FIRSTMERIT COMMON STOCK ARE ACTUALLY DELIVERED.
 
SELECTED CONSOLIDATED FINANCIAL DATA (UNAUDITED)
 
     The following tables present for FirstMerit, selected consolidated
financial data for the three-month periods ended March 31, 1998 and 1997 and for
the five-year period ended December 31, 1997, and for Security First, selected
consolidated financial data for the five-year period ended March 31, 1998. The
information for FirstMerit has been derived from the consolidated financial
statements of FirstMerit, including the unaudited consolidated financial
statements of FirstMerit incorporated in this Prospectus and Proxy Statement by
reference to FirstMerit's March 31, 1998 Form 10-Q, and the audited consolidated
financial statements of FirstMerit incorporated in this Prospectus and Proxy
Statement by reference to the FirstMerit 1997 Form 10-K, and should be read in
conjunction therewith and with the notes thereto. See "INCORPORATION OF CERTAIN
DOCUMENTS BY REFERENCE." The information for Security First has been derived
from the consolidated financial statements of Security First, including the
audited consolidated financial statements of Security First for the year ended
March 31, 1998, and should be read in conjunction therewith and with the notes
thereto, all as included herein at Appendix C to this Prospectus and Proxy
Statement. Historical results are not necessarily indicative of results to be
expected for any future period. With respect to FirstMerit, results for the
three-month period ended March 31, 1998 are not necessarily indicative of
results which may be expected for any other interim period or for the year as a
whole. See "BUSINESS OF FIRSTMERIT -- Recent Developments" for information
concerning FirstMerit's acquisition of CoBancorp Inc.
 
                                        8
<PAGE>   17
 
                             FIRSTMERIT CORPORATION
 
                               FIVE YEAR SUMMARY
 
<TABLE>
<CAPTION>
                              THREE MONTHS ENDED
                                   MARCH 31,                             YEARS ENDED DECEMBER 31,
                            -----------------------   --------------------------------------------------------------
                               1998         1997         1997         1996         1995         1994         1993
                            ----------   ----------   ----------   ----------   ----------   ----------   ----------
                                                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                         <C>          <C>          <C>          <C>          <C>          <C>          <C>
RESULTS OF OPERATIONS
Interest income...........  $  102,149   $   98,562   $  407,825   $  411,745   $  416,627   $  371,018   $  361,208
Conversion to fully-tax
  equivalent..............         717          861        3,212        3,043        3,840        4,590        5,264
                            ----------   ----------   ----------   ----------   ----------   ----------   ----------
Interest income*..........     102,866       99,423      411,037      414,788      420,467      375,608      366,472
Interest expense..........      38,049       36,058      152,369      160,773      180,933      140,181      135,149
                            ----------   ----------   ----------   ----------   ----------   ----------   ----------
Net interest income*......      64,817       63,365      258,668      254,015      239,534      235,427      231,323
Provision for possible
  loan losses.............       5,463        4,161       21,593       17,751       19,763        4,624        8,056
Other income..............      23,653       19,576       83,578       82,496       68,517       70,656       71,909
Other expenses............      50,784       47,747      191,080      209,702      227,779      193,410      187,945
                            ----------   ----------   ----------   ----------   ----------   ----------   ----------
Income before federal
  income taxes*...........      32,223       31,033      129,573      109,058       60,509      108,049      107,231
Federal income taxes......       9,541        9,939       39,998       35,075       30,950       32,110       33,335
Fully-tax equivalent
  adjustment..............         717          861        3,212        3,043        3,840        4,590        5,264
                            ----------   ----------   ----------   ----------   ----------   ----------   ----------
Federal income taxes*.....      10,258       10,800       43,210       38,118       34,790       36,700       38,599
                            ----------   ----------   ----------   ----------   ----------   ----------   ----------
Income before
  extraordinary item......      21,965       20,233       86,363       70,940       25,719       71,349       68,632
Extraordinary item -- gain
  on disposition of assets
  after combination (net
  of tax effect)..........          --           --           --           --        5,599           --           --
                            ----------   ----------   ----------   ----------   ----------   ----------   ----------
Net income................  $   21,965   $   20,233   $   86,363   $   70,940   $   31,318   $   71,349   $   68,632
                            ==========   ==========   ==========   ==========   ==========   ==========   ==========
Per share:
  Income before
    extraordinary item....  $     0.36   $     0.32   $     1.38   $     1.09   $     0.38   $     1.07   $     1.03
  Extraordinary item (net
    of tax effect)........          --           --           --           --         0.09           --           --
  Basic net income........  $     0.36   $     0.32   $     1.38   $     1.09   $     0.47   $     1.07   $     1.03
                            ==========   ==========   ==========   ==========   ==========   ==========   ==========
  Diluted net income......  $     0.35   $     0.32   $     1.36   $     1.08   $     0.47   $     1.07   $     1.03
                            ==========   ==========   ==========   ==========   ==========   ==========   ==========
  Cash dividends..........  $     0.16   $    0.145   $     0.61   $     0.55   $     0.51   $     0.49   $     0.44
  Dividend payout ratio...       44.97%       45.65%       44.30%       50.56%      132.68%       45.72%       42.13%
AVERAGE RATIOS
Return on total assets....        1.68%        1.59%        1.64%        1.29%        0.55%        1.32%        1.34%
Return on shareholders'
  equity..................       16.75%       15.61%       16.62%       13.44%        5.93%       13.86%       14.30%
Shareholders' equity to
  total assets............       10.02%       10.19%        9.89%        9.64%        9.34%        9.56%        0.38%
BALANCE SHEET DATA
  Total assets
    (period-end)..........  $5,367,184   $5,225,011   $5,307,461   $5,227,908   $5,596,521   $5,722,573   $5,179,298
Daily averages:
  Total assets............  $5,308,648   $5,162,405   $5,253,785   $5,478,482   $5,654,811   $5,385,758   $5,113,854
  Earning assets..........   4,977,221    4,847,829    4,926,372    5,143,321    5,287,521    5,030,012    4,724,710
  Deposits and other
    funds.................   4,684,505    4,548,648    4,641,569    4,879,343    5,058,333    4,820,339    4,581,960
  Shareholders' equity....     531,979      525,819      519,618      527,899      528,038      514,860      479,792
</TABLE>
 
- ---------------
 
*Fully-tax equivalent basis
 
N/A = not available
 
                                        9
<PAGE>   18
 
                              SECURITY FIRST CORP.
 
                               FIVE YEAR SUMMARY
 
                  SELECTED CONSOLIDATED FINANCIAL INFORMATION
 
                             SUMMARY OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                         YEARS ENDED MARCH 31,
                                          ----------------------------------------------------
                                            1998       1997       1996       1995       1994
                                          --------   --------   --------   --------   --------
                                            (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                       <C>        <C>        <C>        <C>        <C>
Interest income.........................  $ 55,715   $ 49,178   $ 43,593   $ 39,410   $ 38,578
Interest expense........................    29,566     25,563     22,608     18,123     18,000
                                          --------   --------   --------   --------   --------
  Net interest income...................    26,149     23,615     20,985     21,287     20,578
Provision for loan losses...............       310        323        377        582        695
                                          --------   --------   --------   --------   --------
Net interest income after provision for
  loan losses...........................    25,839     23,292     20,608     20,705     19,883
Other income............................     1,758      1,698      1,699      1,418      1,518
Merger expenses.........................        --         --       (737)        --         --
Terminated merger costs.................        --         --         --       (504)        --
Amortization of goodwill................      (104)      (107)      (111)      (112)      (111)
SAIF assessment.........................        --     (2,567)        --         --         --
Other expenses..........................   (13,202)   (12,535)   (12,519)   (11,393)   (11,275)
Federal income tax......................    (4,980)    (3,371)    (3,334)    (3,414)    (3,433)
                                          --------   --------   --------   --------   --------
Income before cumulative effect of
  accounting change.....................     9,311      6,410      5,606      6,700      6,582
Cumulative effect of accounting change
  for income taxes......................        --         --         --         --      1,168
                                          --------   --------   --------   --------   --------
Net income..............................  $  9,311   $  6,410   $  5,606   $  6,700   $  7,750
                                          ========   ========   ========   ========   ========
</TABLE>
 
                         SUMMARY OF FINANCIAL CONDITION
 
<TABLE>
<CAPTION>
                                                              AT MARCH 31,
                                          ----------------------------------------------------
                                            1998       1997       1996       1995       1994
                                          --------   --------   --------   --------   --------
                                            (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                       <C>        <C>        <C>        <C>        <C>
Cash and deposits with banks............  $ 10,003   $  4,685   $  6,314   $  7,513   $  8,067
Investments, interest-bearing deposits,
  federal funds sold, and short-term
  investments...........................    21,318     35,555     40,782     45,245     46,786
Loans receivable and mortgage-backed
  securities............................   629,303    570,498    478,906    435,119    402,926
Goodwill................................       924      1,028      1,135      1,246      1,358
Other assets............................    23,934     22,995     20,090     18,628     17,773
                                          --------   --------   --------   --------   --------
          Total assets..................  $685,482   $634,761   $547,227   $507,751   $476,910
                                          ========   ========   ========   ========   ========
 
Deposits................................  $508,157   $445,182   $410,737   $393,314   $387,776
Borrowings..............................   105,107    123,700     76,858     59,347     47,513
Other liabilities.......................     7,539      6,444      5,251      4,881      4,920
Shareholders' equity....................    64,679     59,435     54,381     50,209     36,701
                                          --------   --------   --------   --------   --------
          Total liabilities and
            equity......................  $685,482   $634,761   $547,227   $507,751   $476,910
                                          ========   ========   ========   ========   ========
</TABLE>
 
                                       10
<PAGE>   19
 
                      OTHER STATISTICAL AND OPERATING DATA
 
<TABLE>
<CAPTION>
                                                                 YEAR ENDED MARCH 31,
                                          ------------------------------------------------------------------
                                             1998          1997          1996          1995          1994
                                          ----------    ----------    ----------    ----------    ----------
                                                   (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                       <C>           <C>           <C>           <C>           <C>
Return on average assets................        1.39%         1.07%         1.07%         1.37%         1.64%
Return on average equity................       14.92%        11.33%        10.64%        14.58%        23.23%
Equity to assets:
  Average for the year..................        9.29%         9.47%        10.02%         9.42%         7.08%
  At year end...........................        9.44%         9.36%         9.94%         9.89%         7.70%
Net interest income to other expenses...      198.07%       188.39%       167.63%       186.84%       182.51%
Efficiency ratio(1).....................       47.29%        49.52%        55.19%        50.18%        51.03%
Net yield on average interest-earning
  assets(2).............................        4.05%         4.12%         4.16%         4.57%         4.56%
Interest rate spread during period(3)...        3.70%         3.78%         3.80%         4.30%         4.39%
Per share information(4):
  Earnings per share -- basic...........  $     1.23    $     0.86    $     0.78    $     0.93(8) $     1.40(8)
  Earnings per share -- diluted(5)......  $     1.11    $     0.78    $     0.70    $     0.82(8) $     1.15(8)
  Dividends paid per share(6)...........  $     0.32    $     0.28    $     0.27    $     0.21    $     0.12
  Dividend payout ratio(5)..............       28.83%        35.90%        38.57%        25.61%        10.44%
  Book value per share..................  $     8.56    $     7.92    $     7.35    $     6.90    $     7.33
  Tangible book value per share(7)......  $     8.44    $     7.78    $     7.20    $     6.73    $     7.06
Weighted average shares outstanding(4):
  Common shares.........................   7,552,329     7,434,891     7,169,640     7,013,042(8)  4,973,829(8)
  Common and common stock equivalent
     shares.............................   8,718,437     8,695,436     8,514,312     8,422,766(8)  6,375,611(8)
</TABLE>
 
- ---------------
 
(1) Non-interest expense less goodwill divided by the sum of net interest income
    and other income, not including one-time gains or non-recurring expenses.
 
(2) Net interest income divided by average interest-earning assets.
 
(3) Average yield earned on interest-earning assets less average rates paid on
    interest-bearing liabilities.
 
(4) All share and per share information has been adjusted for prior stock splits
    in fiscal 1998 and 1994.
 
(5) Represents or utilizes diluted earnings, shares, and amounts, as
    appropriate.
 
(6) The amounts herein are historical per share amounts declared and paid by the
    Company, as adjusted for stock splits. No adjustment has been made for the
    acquisition of First Kent Financial Corporation, which was accounted for as
    a pooling of interests.
 
(7) Represents shareholders' equity less goodwill divided by common shares
    outstanding.
 
(8) Basic and diluted earnings per share of First Kent Financial Corporation,
    former parent of First Federal, subsequent to First Federal's mutual to
    stock conversion in June 1994 are calculated based on net income subsequent
    to the stock conversion divided by the weighted average shares outstanding
    subsequent to the stock conversion. Basic and diluted earnings per share for
    the fiscal year ended March 31, 1994 (prior to First Federal's mutual to
    stock conversion) does not include the results of First Federal.
 
                                       11
<PAGE>   20
 
COMPARATIVE PER SHARE DATA (UNAUDITED)
 
     For the periods indicated, the following table sets forth common share book
value, cash dividends paid, and net income of (a) FirstMerit on a historical
basis, (b) CoBancorp on a historical basis, (c) Security First Corp. on a
historical basis, (d) FirstMerit, CoBancorp, and Security First on a pro forma
combined basis, and (e) FirstMerit, CoBancorp and Security First on a pro forma
equivalent basis. The pro forma data in the table assumes the acquisition of
CoBancorp is accounted for as a purchase and the acquisition of Security First
as a pooling-of-interests. The CoBancorp acquisition became effective May 22,
1998. In accordance with purchase accounting requirements, CoBancorp's pro forma
results are included in the pro forma combined data for the three months ended
March 31, 1998 and the year ended December 31, 1997. The pro forma dividends per
share are assumed to be the same as FirstMerit's historical dividends per share.
The selected annual historical data for each entity coincides with their
respective fiscal years, which is December 31 for FirstMerit and CoBancorp, and
March 31 for Security First and the selected unaudited interim historical
financial data for each entity is based on the three month periods ended March
31, 1998 for all three entities and March 31, 1997 for FirstMerit and Security
First. Information presented for years ended 1997 and prior thereto for Security
First is based on its fiscal years ended March 31, 1998, 1997, 1996, 1995 and
1994. It is anticipated that upon consummation of the Merger, the fiscal year of
the combined company will be December 31. Accordingly, historical financial
statements of the combined company subsequent to the Merger will include the
financial information of Security First on a calendar year basis. The following
information should be read in conjunction with the historical financial
statements of FirstMerit, CoBancorp and Security First incorporated by reference
in this Prospectus and Proxy Statement and the pro forma condensed consolidated
combined financial information giving effect to the Merger included elsewhere in
the Prospectus and Proxy Statement.
 
     THE INFORMATION PRESENTED BELOW IS NOT NECESSARILY INDICATIVE OF THE
RESULTS WHICH ACTUALLY WOULD HAVE BEEN OBTAINED IF THE MERGER HAD BEEN
CONSUMMATED IN THE PAST OR WHICH MAY BE OBTAINED IN THE FUTURE.
 
                           COMPARATIVE PER SHARE DATA
 
<TABLE>
<CAPTION>
                                             THREE MONTHS
                                                 ENDED
                                               MARCH 31,                      YEARS ENDED
                                            ---------------    ------------------------------------------
                                            1998      1997     1997     1996     1995     1994      1993
                                            -----    ------    -----    -----    -----    -----    ------
<S>                                         <C>      <C>       <C>      <C>      <C>      <C>      <C>
HISTORICAL PER SHARE DATA
FIRSTMERIT
Net income per basic common share.........  $0.36    $  0.32   $1.38    $1.09    $0.47    $1.07    $    1.03
Net income per diluted common share.......   0.35       0.32    1.36     1.08     0.47     1.07         1.03
Cash dividends paid per common share......   0.16       0.145   0.61     0.55     0.51     0.49         0.44
Book value per common share (period
  end)....................................   8.42       8.24    8.56     8.19     8.10     7.86         7.51
COBANCORP
Net income per basic common share.........   0.38       0.37    1.39
Net income per diluted common share.......   0.37       0.37    1.37
Cash dividends paid per common share......   0.18       0.17    0.71
Book value per common share (period
  end)....................................  17.17      15.78   16.93
SECURITY FIRST
Net income per basic common share.........   0.33       0.29    1.23     0.86     0.78     0.93         1.40
Net income per diluted common share.......   0.29       0.26    1.11     0.78     0.70     0.82         1.15
Cash dividends paid per common share......   0.08       0.07    0.32     0.28     0.27     0.21         0.12
Book value per common share (period
  end)....................................   8.56       7.92    8.56     7.92     7.35     6.90         7.33
PRO FORMA COMBINED
Net income per basic common share.........   0.33       0.29    1.27     1.08     0.50     1.07         1.08
Net income per diluted common share.......   0.32       0.29    1.24     1.06     0.49     1.07         1.06
Cash dividends paid per common share......   0.16       0.145   0.61     0.55     0.51     0.49         0.435
Book value per common share (period
  end)....................................   9.71       9.78    9.79     8.26     8.12     7.85         7.56
</TABLE>
 
                                       12
<PAGE>   21
 
<TABLE>
<CAPTION>
                                             THREE MONTHS
                                                 ENDED
                                               MARCH 31,                      YEARS ENDED
                                            ---------------    ------------------------------------------
                                            1998      1997     1997     1996     1995     1994      1993
                                            -----    ------    -----    -----    -----    -----    ------
<S>                                         <C>      <C>       <C>      <C>      <C>      <C>      <C>
PRO FORMA EQUIVALENT(1)
Net income per basic common share.........  $0.29    $  0.26   $1.12    $0.96    $0.44    $0.97    $    0.96
Net income per diluted common share.......   0.28       0.26    1.10     0.94     0.43     0.95         0.94
Cash dividends paid per common share......   0.14       0.13    0.54     0.49     0.45     0.43         0.39
Book value per common share (period
  end)....................................   8.60       8.66    8.67     7.31     7.19     6.95         6.69
</TABLE>
 
- ---------------
 
(1) The Security First pro forma equivalent information presented represents the
    pro forma combined information multiplied by the exchange ratio of .8855.
 
                                       13
<PAGE>   22
 
                 ANNUAL MEETING OF SECURITY FIRST SHAREHOLDERS
 
DATE, TIME AND PLACE
 
     The Security First Annual Meeting will be held on Thursday, July 30, 1998,
commencing at 2:00 p.m. (local time), at the Holiday Inn located at Interstate
271 and Wilson Mills Road, Mayfield Village, Ohio.
 
PURPOSE OF MEETING
 
     The purpose of the Meeting is to consider and vote upon (i) a proposal to
adopt the Merger Agreement by and between FirstMerit and Security First; (ii)
the election of two directors of Security First; (iii) ratification of the
appointment of Deloitte & Touche LLP as auditors for Security First for the
fiscal year ending March 31, 1999; and (iv) such other matters as may properly
come before the Meeting, or any adjournments thereof.
 
RECORD DATE; SHARES OUTSTANDING AND ENTITLED TO VOTE
 
     The Record Date for the determination of holders of shares of Security
First Common Stock entitled to notice of and to vote at the Meeting has been
fixed by the Board of Directors of Security First as of the close of business on
June 17, 1998. As of the Record Date, there were approximately 7,863,587 shares
of Security First Common Stock issued and outstanding, held by approximately
1,158 shareholders of record. Holders of record of Security First Common Stock
on the Record Date are entitled to one vote per share.
 
QUORUM; VOTE REQUIRED
 
     In order for Security First to be able to transact business at the Meeting,
a quorum must be achieved. A quorum would be achieved only if one-third of the
shares of Security First Common Stock entitled to vote at the Meeting are
represented in person or by proxy at the Meeting.
 
     If a quorum is achieved, the affirmative vote of the holders of a majority
of the shares of Security First Common Stock outstanding on the Record Date is
required to adopt the Merger Agreement. The election of directors requires a
plurality of the votes of the shares present in person or by proxy and entitled
to vote. Ratification of the appointment of Security First's independent
auditors requires approval by a majority of the shares duly voted in person or
by proxy on the proposal. For purposes of counting votes on the proposal to
adopt the Merger Agreement, failures to vote, abstentions and broker non-votes
(i.e., proxies from brokers or nominees indicating that such persons have not
received instructions from the beneficial owners or other persons as to the
proposal on which such beneficial owners or persons are entitled to vote their
shares but with respect to which the brokers or nominees have no discretionary
power to vote without such instructions) will have the same effect as votes
against the Merger Agreement. With regard to the election of directors, votes
may be cast in favor of or withheld from each nominee; votes that are withheld
will be excluded entirely from the vote and will have no effect. On the proposal
to ratify Deloitte and Touche LLP as Security First's auditors, abstentions will
have the effect of a negative vote on the proposal while failures to vote and
broker non-votes will have no effect.
 
VOTING; SOLICITATION AND REVOCATION OF PROXIES
 
     The enclosed Security First proxy card is solicited on behalf of the
Security First Board of Directors and may be used by Security First shareholders
to vote at the Meeting. Security First shareholders are requested to complete,
date and sign the accompanying proxy card and promptly return it in the
accompanying postage prepaid envelope. PLEASE DO NOT FORWARD ANY STOCK
CERTIFICATES WITH YOUR PROXY CARDS. Shares represented by valid proxies will be
voted at the Meeting in accordance with the instructions noted thereon, but in
the absence of such instructions, will be voted for adoption of the Merger
Agreement and for each of the other proposals referred to herein. Failure to
return your properly executed proxy card or failure to vote at the meeting will
have the same effect as a vote against the proposal to adopt the Merger
Agreement, but will have no effect on the election of directors or ratification
of auditors.
 
     In addition to solicitation by mail, directors, officers and employees of
Security First, who will not be specifically compensated for such services, may
solicit proxies from the stockholders of Security First, personally
 
                                       14
<PAGE>   23
 
or by telephone, telegram or other forms of communication. Brokerage houses,
nominees, fiduciaries and other custodians will be requested to forward
soliciting materials to beneficial owners and will be reimbursed for their
reasonable expenses incurred in sending proxy material to beneficial owners. In
addition, Security First has engaged Corporate Investors Communications ("CIC")
to assist Security First in distributing proxy materials and contacting record
and beneficial owners of Security First Common Stock. Security First has agreed
to pay CIC approximately $4,500 plus out-of-pocket expenses for its services to
be rendered on behalf of Security First. All costs of soliciting proxies will be
borne by Security First. FirstMerit will bear the cost of all Commission filing
fees incurred in connection with the Merger, and the costs of printing and
mailing the Prospectus and Proxy Statement.
 
     Any Security First shareholder who has executed and delivered a proxy card
to Security First may revoke it at any time before it is voted by attending the
Meeting and voting in person, by giving notice of revocation in writing or by
submitting a signed proxy card bearing a later date to Security First Corp.,
1413 Golden Gate Boulevard, Mayfield Heights, Ohio 44124, Attention: Secretary,
provided such notice or later dated proxy card is actually received by Security
First before the vote of the Security First shareholders has been taken at the
Meeting.
 
NO APPRAISAL RIGHTS
 
     Under Section 262 of the DGCL, appraisal rights are available to dissenting
shareholders in connection with certain mergers or consolidations. However,
unless the certificate of incorporation otherwise provides and the Security
First Certificate does not, Section 262 does not provide for appraisal rights
(i) if the shares of the corporation are listed on a national securities
exchange or designated as a national market system security on an inter-dealer
quotations system by the National Association of Securities Dealers, Inc. or
held of record by more than 2,000 shareholders (as long as the shareholders
receive in the merger shares of the surviving corporation or of any other
corporation the shares of which are listed on a national securities exchange or
designated as a national market system security on an inter-dealer quotations
system by the National Association of Securities Dealers, Inc. or held of record
by more than 2,000 shareholders) or (ii) if the corporation is the surviving
corporation and no vote of its shareholders is required on the merger.
Accordingly, shareholders of Security First are not entitled to appraisal rights
in connection with the Merger.
 
RECOMMENDATION OF SECURITY FIRST'S BOARD OF DIRECTORS
 
     The Security First Board has unanimously approved (i) the Merger Agreement
and the transactions contemplated thereby and has determined that the Merger is
fair to, and in the best interests of, Security First and its shareholders; (ii)
the election of two directors of Security First, and (iii) the ratification of
the appointment of Deloitte & Touche LLP as auditors for Security First for the
fiscal year ending March 31, 1999. For a discussion of the factors considered by
the Security First Board in reaching its decision to approve the Merger
Agreement, see "BACKGROUND OF AND REASONS FOR MERGER -- Reasons for
Merger -- Security First."
 
     THE BOARD OF DIRECTORS OF SECURITY FIRST UNANIMOUSLY RECOMMENDS THAT ITS
SHAREHOLDERS VOTE FOR THE ADOPTION OF THE MERGER AGREEMENT, THE ELECTION OF
DIRECTORS AND THE RATIFICATION OF THE AUDITORS.
 
BENEFICIAL OWNERSHIP
 
     The following table sets forth information, as of the Record Date,
regarding beneficial share ownership of Security First's directors, certain
executive officers (for whom disclosure is required to be provided pursuant to
Commission regulations), and all directors and executive officers of Security
First as a group. The address of the directors and executive officers listed in
the following table is the same as that of Security First. No persons or
 
                                       15
<PAGE>   24
 
entities were known by management to beneficially own more than 5% of the
outstanding shares of Security First Common Stock as of the Record Date.
 
<TABLE>
<CAPTION>
                                                              SHARES BENEFICIALLY
                      BENEFICIAL OWNER                             OWNED(1)          PERCENT OF CLASS
                      ----------------                        -------------------    ----------------
<S>                                                           <C>                    <C>
Charles F. Valentine, Chairman of the Board and CEO.........         329,615               4.15%
Austin J. Mulhern, President and COO........................         263,053(2)            3.32%
Robert L. Anderson, Director................................         286,082(3)            3.63%
James P. Myers, Director....................................          74,690                .95%
Nicholas E. Rinaldi, D.D.S., Director.......................         103,377               1.31%
Donald E. Snow, Director....................................          51,244(4)             .65%
Louis J. Sorboro, Director..................................         152,586               1.93%
Paul V. Voinovich, Director.................................         107,895               1.37%
Jeffrey J. Calabrese, Vice President and Secretary..........          59,515(5)             .75%
Mary H. Crotty, Vice President and CFO......................          29,419                .37%
Thomas J. Deighton, Vice President..........................          22,660                .29%
All directors and executive officers of Security First as a
  group
  (12 persons)..............................................       1,480,136(6)           18.14%
</TABLE>
 
- ---------------
 
(1) The nature of beneficial ownership for shares reported in this column is
    sole voting and investment power, except as otherwise set forth in these
    footnotes. Included in the shares beneficially owned by the named
    individuals are options to purchase shares of Common Stock and certain
    subordinated debentures which are convertible into shares of Common Stock,
    as follows: Mr. Valentine - 71,173 shares; Mr. Mulhern - 57,046 shares; Mr.
    Anderson - 25,674 shares; Mr. Myers - 7,166 shares; Dr. Rinaldi - 18,837
    shares; Mr. Snow - 4,067 shares; Mr. Sorboro - 35,443 shares; Mr.
    Voinovich - 2,783 shares; Mr. Calabrese - 32,792 shares; Ms. Crotty - 22,668
    shares; and Mr. Deighton - 20,527 shares.
 
(2) Includes 137,329 shares in which Mr. Mulhern has reported shared ownership.
 
(3) Includes 75,000 shares in which Mr. Anderson has reported shared ownership.
 
(4) Includes 47,177 shares in which Mr. Snow has reported shared ownership.
 
(5) Includes 20,946 shares in which Mr. Calabrese has reported shared ownership.
 
(6) Includes shares held directly, 298,777 shares subject to options granted by
    Security First and outstanding convertible subordinated debentures, and
    shares held by controlled corporations and family members, with respect to
    which shares the listed individuals or group members may be deemed to have
    sole voting and investment power.
 
                      BACKGROUND OF AND REASONS FOR MERGER
 
REASONS FOR MERGER -- FIRSTMERIT
 
     After careful review and consideration, FirstMerit's Board of Directors
approved the terms of the Merger. The Merger with Security First represents the
continued realization of FirstMerit's long-standing philosophy of acquiring
retail oriented financial institutions with dominant market share for continued
customer growth. The Merger will expand FirstMerit's existing banking operations
in its major Northern Ohio markets, providing both stronger market positions and
opportunities to achieve efficiencies for the combined operations in those
markets.
 
     In approving the Merger, FirstMerit's Board of Directors reviewed a number
of factors, including certain risks of the Merger, with a view to increasing
shareholder value in the intermediate and long term. These factors included the
analysis and advice of FirstMerit's management and outside advisors on the due
diligence review of Security First and their analysis and advice on the
financial and strategic implications of the Merger. Some of the significant
strategic matters considered by FirstMerit's Board of Directors and management
included the analysis
 
                                       16
<PAGE>   25
 
and advice that the Merger will result in (a) anticipated cost savings
attributable to consolidation of operations, increased efficiencies, economies
of scale, and related factors, (b) improved positions in FirstMerit's major
markets, and (c) a combined entity with increased financial resources. Certain
risks of the Merger considered by FirstMerit's Board and senior management
included Security First's loan quality, litigation, regulatory, and other legal
contingencies, the uncertainties inherent in any combination of two companies,
and the effort that would be necessary to achieve the anticipated cost savings
and enhanced revenues. FirstMerit believes that its prior successful experience
in effecting mergers will assist it in achieving the anticipated cost savings
and enhanced revenues.
 
     In view of the wide variety of factors considered in connection with its
evaluation of the Merger, the FirstMerit Board did not quantify or otherwise
assign relative weights to the specific factors considered in reaching its
determination.
 
     During the review process, FirstMerit's senior management believed it could
achieve cost reductions over time through consolidating the operations of
Security First, especially where those operations will overlap or become
redundant, and by achieving greater efficiencies. See "TERMS OF
MERGER -- Conduct of Security First's Business Pending the Merger." The cost
reductions are expected to result from consolidation of certain facilities,
elimination of duplicate data processing and other corporate overhead, and
consolidation of other operations. While FirstMerit believes that these
anticipated cost reductions are realistic and achievable, no assurance can be
given that the cost reductions, in fact, will be achieved, or will be achieved
within the time frame planned by FirstMerit, or that any cost savings which are
achieved will not be offset by declining revenues or other charges to earnings.
In the event that such cost reductions are not achieved, or are not achieved
within the time frame planned by FirstMerit, there would be a reduction in
FirstMerit's anticipated earnings on a combined basis after the Merger.
 
BACKGROUND OF MERGER -- SECURITY FIRST
 
     Security First was organized in 1992 as the holding company for Security
Federal Savings & Loan Association of Cleveland, which had converted from a
mutual savings and loan to a stock savings and loan in 1988. In April 1996,
Security First acquired First Kent Financial Corporation ("First Kent") and its
wholly owned subsidiary First Federal.
 
     Through the years Security First has, on an ongoing basis, reviewed its
options to enhance shareholder value. Security First's primary shareholder
enhancement strategy has been to build a strong retail franchise combined with a
lending niche in residential construction and development. With approximately
25% of its loan portfolio invested in residential construction and development
loans, Security First has generated interest rate spreads, net income and
returns on equity which exceed the performance of most of its peers.
 
     In July 1997, Security First and Charles Webb identified certain factors
which could limit the ability of Security First to continue its historic
earnings per share and stock price growth in the future. Some of these factors
included: (i) the balance sheet was approaching maximum leverage and Security
First could not increase funding or attract sufficient deposits at a reasonable
cost to support lending growth; (ii) reduced earnings growth due to slower asset
growth and narrowing interest rate spreads; (iii) increased competition for
deposits; and (iv) the expense of implementing continuing technological advances
necessary to remain competitive.
 
     Based on the considerations above, Security First analyzed the
opportunities for a merger of equals or the sale of Security First. At the July
31, 1997 and August 18, 1997 board meetings, Charles Webb reviewed with Security
First the status of the current merger market, the relative pricing and
opportunities that might be available. The Security First Board elected to
pursue a possible affiliation with other financial institutions.
 
     Discussions were held with two financial institutions to test the market
and to obtain an indication of pricing. Following several months of discussions,
it became evident that these potential affiliations would not occur.
 
     In early 1998, the Board of Directors authorized Charles Webb to conduct a
confidential inquiry regarding the possible interest of eight entities,
including one of the financial institutions originally contacted, in pursuing a
strategic alliance. All eight entities expressed an interest and, after signing
a confidentiality agreement, were provided with Security First's financial
statements, loan and deposit summaries and other data. In March 1998,
                                       17
<PAGE>   26
 
four companies submitted preliminary, non-binding indications of interest to
merge with Security First. Charles Webb reviewed with the Board the details of
these indications of interest received. Additionally, Charles Webb reviewed with
the Board the estimated relative value of the stock of each of the interested
parties.
 
     After careful consideration, it was determined that the FirstMerit proposal
was the most attractive of the four. Off-site due diligence and negotiation of
the Merger Agreement began immediately. Once due diligence and the negotiation
of the Merger Agreement were completed, a fixed exchange ratio of .8855 shares
of FirstMerit stock for each share of Security First stock was set.
 
     On April 3, 1998, Security First's Board met with Charles Webb and Security
First's legal counsel. At this meeting Security First's legal counsel reviewed
the terms of the Merger Agreement, the Security First Stock Option and the
contemplated transaction . Charles Webb delivered its opinion that the Merger
Consideration was fair, from a financial point of view, to the shareholders of
Security First Common Stock. After a thorough discussion of the transaction, the
meeting was adjourned so that Security First's Board could have additional time
to review the Merger Agreement. The meeting was reconvened on April 5, 1998 and
additional discussion followed. Security First's Board voted unanimously to
approve the Merger Agreement and authorized the execution of the Merger
Agreement and the Security First Option.
 
REASONS FOR THE MERGER -- SECURITY FIRST
 
     The terms of the Merger Agreement, including the consideration to be paid
to Security First's shareholders, were the result of arm's length negotiations
between the authorized representatives of FirstMerit and Security First. Among
the factors considered by Security First's Board were (i) the consideration to
be paid to Security First's shareholders in relation to the market value, book
value, earnings per share and dividend rates of Security First Common Stock,
(ii) the financial condition, results of operations, capital levels, asset
quality and prospects for Security First (iii) industry and economic conditions,
(iv) the impact of the Merger on the depositors, employees, customers and
communities served by Security First, (v) the opinion of Security First's
financial advisor as to the fairness of the consideration, from a financial
point of view, to the holders of Security First Common Stock, (vi) the general
structure of the transaction and the compatibility of the management and
business philosophy of both organizations, (vii) the likelihood of receiving the
required approvals in a timely manner, and (viii) the ability of the combined
enterprise to compete in relevant banking and non-banking markets. In making its
determination, Security First's Board did not find it practical to, and did not
quantify or otherwise attempt to, assign relative weights to the specific
factors considered in reaching its determination.
 
     In approving the Merger Agreement, the Security First Board of Directors
was aware that (i) the Merger Agreement contains certain provisions prohibiting
Security First from initiating, soliciting, or negotiating other offers or
agreements to acquire Security First, and (ii) the Security First Stock Option
may have the effect of discouraging persons who may now, or prior to the
Effective Time, be interested in acquiring all of or a significant interest in
Security First from considering or proposing such an acquisition, even if such
person were prepared to offer to pay consideration to stockholders of Security
First which had a higher current market price than the Merger Consideration to
be received for each share of Security First Common Stock pursuant to the Merger
Agreement. See "TERMS OF THE MERGER -- Security First Stock Purchase Option."
However, the Security First Board of Directors was also aware that such terms
were specifically bargained for inducements for FirstMerit to enter into the
Merger Agreement, and that the obligation of the Security First Board of
Directors under the Merger Agreement to recommend approval of the Merger
Agreement by its stockholders was explicitly made subject to, among other
conditions, the fiduciary obligations of the Security First Board of Directors
under applicable law. Accordingly, the Merger Agreement permits Security First
Board of Directors, if required by the exercise of its fiduciary duties under
applicable law, to withdraw, modify or change such recommendations. See "TERMS
OF THE MERGER -- Conduct of Security First's Business Pending Merger." In
addition, in connection with its approval of the proposed Merger, the Security
First Board of Directors was advised by Charles Webb that the indicated value of
the Merger exceeded Charles Webb's range of estimates of Security First's
stand-alone value (i.e., the market price of Security First Common Stock if
Security First remained an independent company). In presenting this advice,
Charles Webb stated that these findings were necessarily based upon economic,
market, monetary and other conditions as they existed and could be evaluated at
the time, represented its best business judgment under the circumstances and
should not be construed in any way as a
                                       18
<PAGE>   27
 
financial fairness or other form of expert opinion. Charles Webb's opinion is
described below and included as Appendix B to this Prospectus and Proxy
Statement. See " -- Opinion of Security First's Financial Advisor."
 
     Security First's Board has unanimously adopted and approved the Merger
Agreement and the transactions contemplated thereby and has determined that the
Merger is fair to, and in the best interests of, Security First and its
shareholders. THE SECURITY FIRST BOARD UNANIMOUSLY RECOMMENDS THAT THE
SHAREHOLDERS VOTE FOR THE ADOPTION OF THE MERGER AGREEMENT.
 
OPINION OF SECURITY FIRST'S FINANCIAL ADVISOR
 
     In May 1997, Charles Webb met with Security First to evaluate Security
First's strategic alternatives as part of a shareholder enhancement program and
to evaluate any specific proposals that might be received regarding an
acquisition of Security First. Charles Webb, as part of its investment banking
business, is regularly engaged in the evaluation of businesses and securities in
connection with mergers and acquisitions, negotiated underwritings, and
distributions of listed and unlisted securities. Charles Webb is familiar with
the market for common stocks of publicly traded banks, thrifts and bank and
thrift holding companies. The Security First Board selected Charles Webb on the
basis of the firm's reputation and its experience and expertise in transactions
similar to the Merger and its prior work for and relationship with Security
First.
 
     Pursuant to its engagement, Charles Webb was asked to render an opinion as
to the fairness, from a financial point of view, of the Exchange Ratio to
shareholders of Security First in the Merger. The Exchange Ratio, upon which the
Merger Consideration will be based, was determined through arm's-length
negotiations between FirstMerit and Security First, although Security First was
advised during such negotiations by Charles Webb. Charles Webb delivered its
opinion to the Security First Board that, as of April 5, 1998, and confirmed as
of the date of this Prospectus and Proxy Statement, the Merger Consideration is
fair, from a financial point of view, to the shareholders of Security First.
Charles Webb's opinion does not constitute a recommendation as to how any
stockholder of Security First should vote with respect to the Merger Agreement.
No limitations were imposed by the Security First Board upon Charles Webb with
respect to the investigations made or procedures followed by it in rendering its
opinion. Charles Webb has consented to the inclusion herein of the summary of
its opinion to the Security First Board and to the reference to the entire
opinion attached hereto at Appendix B.
 
     THE FULL TEXT OF THE OPINION OF CHARLES WEBB, WHICH IS ATTACHED AT APPENDIX
B TO THIS PROSPECTUS AND PROXY STATEMENT, SETS FORTH CERTAIN ASSUMPTIONS MADE,
MATTERS CONSIDERED AND LIMITATIONS ON THE REVIEW UNDERTAKEN BY CHARLES WEBB AND
SHOULD BE READ IN ITS ENTIRETY. THE SUMMARY OF THE OPINION OF CHARLES WEBB SET
FORTH IN THIS PROSPECTUS AND PROXY STATEMENT IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO THE FULL TEXT OF THE OPINION.
 
     In rendering its opinion, Charles Webb (i) reviewed the Merger Agreement,
(ii) reviewed Security First's and FirstMerit's Annual Reports to Shareholders,
proxy statements and annual reports on Form 10-K for the three fiscal years
ended 1997, 1996 and 1995, certain interim reports to stockholders, quarterly
reports on Form 10-Q of both companies, and certain other internal financial
analysis considered relevant, (iii) discussed with senior management and the
boards of directors of Security First and its wholly-owned subsidiary, Security
Federal, the past and current business operations, regulatory relationships,
financial condition and future prospects for Security First, (iv) discussed with
senior management of FirstMerit their operations, financial performance and
future plans and prospects, (v) considered historical quotations, levels of
activity and prices of recorded transactions in Security First's and
FirstMerit's common stock, (vi) reviewed financial and stock market data of
other thrifts in a comparable asset range to Security First, (vii) reviewed
financial and stock market data of other thrifts in a comparable asset and
performance range to FirstMerit, (viii) reviewed certain recent business
combinations with thrifts as the acquired company, which Charles Webb deemed
comparable in whole or in part, and (ix) performed other analyses which Charles
Webb considered appropriate.
 
     In rendering its opinion, Charles Webb assumed and relied upon the accuracy
and completeness of the financial information provided to it by Security First
and FirstMerit. In its review, with the consent of Security First, Charles Webb
did not undertake any independent verification of the information provided to
it, make any independent appraisal or evaluation of the assets, liabilities,
potential exposure resulting from Year 2000 issues of Security First or
FirstMerit, or potential or contingent liabilities of Security First or
FirstMerit.
                                       19
<PAGE>   28
 
     Analysis of Recent Comparable Acquisition Transactions.  In rendering its
opinion, Charles Webb analyzed certain comparable merger and acquisition
transactions of both pending and completed thrift deals, comparing the
acquisition price relative to tangible book value, last twelve months ("LTM")
earnings, total assets, total deposits, and premium to core deposits. The
analysis included a comparison of the median of the above ratios for completed
and pending acquisitions, based on the following five comparable groups: (i) all
thrift acquisitions since October 1, 1997 ("Recent Transactions"); (ii) all
thrift acquisitions with a total transaction value between $200 million and $400
million ("Comparable Transaction Value"); (iii) all acquisitions since October
1, 1997 with the selling thrift having equity to total assets of between 8.0%
and 12.0% ("Comparable Equity Ratio"); (iv) all thrift acquisitions since
October 1, 1997 with the selling thrift having a return on average equity
greater than 12.0% ("Comparable Earnings Ratio"); and (v) all thrift
acquisitions since October 1, 1997 located in the Midwest ("Comparable Regional
Deals").
 
     The information in the following table summarizes the material information
analyzed by Charles Webb with respect to the Merger. The summary does not
purport to be a complete description of the analysis performed by Charles Webb
and should not be construed independently of the other information considered by
Charles Webb in rendering its opinion. Selecting portions of Charles Webb's
analysis or isolating certain aspects of the comparable transactions without
considering all analysis and factors could create an incomplete or potentially
misleading view of the evaluation process.
 
<TABLE>
<CAPTION>
                                                               PRICE TO
                                               ----------------------------------------
                                               TANGIBLE     LTM                               CORE
                                                 BOOK      EPS(2)    DEPOSITS    ASSETS     DEPOSIT
                                                 (%)        (X)        (%)        (%)      PREMIUM(3)
                                               --------    ------    --------    ------    ----------
<S>                                            <C>         <C>       <C>         <C>       <C>
CONSIDERATION -- $29.28 PER SHARE(1).........   354.5       27.4       50.4       37.4        36.7
</TABLE>
 
<TABLE>
<CAPTION>
                                                NUMBER    MEDIAN FOR ALL DEALS SINCE OCTOBER 1, 1997
                                                ------    ------------------------------------------
<S>                                             <C>       <C>       <C>      <C>      <C>      <C>
RECENT TRANSACTIONS
  Completed...................................    47      198.6     23.0     18.0     24.8     12.6
  Pending.....................................    50      205.1     22.7     21.2     28.1     16.4
COMPARABLE TRANSACTION VALUE
  Completed...................................     2      217.2     17.3     21.1     35.0     22.2
  Pending.....................................     7      232.2     24.2     21.3     30.9     21.3
COMPARABLE EQUITY RATIO
  Completed...................................    21      214.3     23.9     22.4     26.2     18.7
  Pending.....................................    14      214.8     26.1     21.6     30.8     20.4
COMPARABLE EARNINGS RATIO
  Completed...................................    12      238.3     21.4     17.3     21.8     15.1
  Pending.....................................    16      256.1     18.2     19.8     27.8     19.9
COMPARABLE REGIONAL DEALS
  Completed...................................    15      169.8     23.0     22.4     28.6     16.3
  Pending.....................................    14      191.8     22.5     20.6     29.0     15.3
</TABLE>
 
- ---------------
 
(1) Based on FirstMerit's closing price of $33.06 on April 3, 1998 and the
    Exchange Ratio of .8855.
 
(2) Last twelve months ending December 31, 1997 earnings per share ("EPS") were
    $1.07.
 
(3) Calculation based on total transaction value less equity divided by core
    deposits.
 
     Based on the above information Charles Webb concluded that the multiples
implied by the .8855 Exchange Ratio and the implied per share price of $29.28,
were in the ranges of each mentioned comparable group, and relative to price to
tangible book and price to LTM EPS exceeded significantly all of the comparable
groups.
 
     In preparing its analyses, Charles Webb made numerous assumptions with
respect to industry performance, business and economic conditions and other
matters, many of which are beyond the control of Charles Webb and Security
First. The analyses performed by Charles Webb are not necessarily indicative of
actual values or future
 
                                       20
<PAGE>   29
 
results, which may be significantly more or less favorable than suggested by
such analyses and do not purport to be appraisals or reflect the prices at which
a business may be sold.
 
     Charles Webb will receive a fee of approximately $2.5 million for services
rendered in connection with advising and issuing a fairness opinion regarding
the Merger. As of the date the Prospectus and Proxy Statement was mailed to
Security First shareholders, Charles Webb had received $125,000 of such fee, the
remainder of the fee is due at the Effective Time.
 
RECOMMENDATION OF SECURITY FIRST'S BOARD OF DIRECTORS
 
     The Security First Board has unanimously adopted and approved the Merger
Agreement and the transactions contemplated thereby and has determined that the
Merger is fair to, and in the best interests of, Security First and its
shareholders. THE SECURITY FIRST BOARD THEREFORE RECOMMENDS A VOTE FOR APPROVAL
OF THE MATTERS PRESENTED AT THE SECURITY FIRST ANNUAL MEETING.
 
     For a discussion of the factors considered by the Security First Board in
reaching its decision to approve the Merger Agreement, see "BACKGROUND OF AND
REASONS FOR MERGER -- Reasons for Merger -- Security First."
 
     THE BOARD OF DIRECTORS OF SECURITY FIRST UNANIMOUSLY RECOMMENDS THAT ITS
SHAREHOLDERS VOTE FOR THE ADOPTION OF THE MERGER AGREEMENT.
 
                                TERMS OF MERGER
 
     THIS PORTION OF THE PROSPECTUS AND PROXY STATEMENT DESCRIBES VARIOUS
ASPECTS OF THE MERGER. THE FOLLOWING DESCRIPTION DOES NOT PURPORT TO BE COMPLETE
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE MERGER AGREEMENT ATTACHED
HERETO AT APPENDIX A AND INCORPORATED HEREIN BY REFERENCE. THE SHAREHOLDERS OF
SECURITY FIRST ARE URGED TO READ THE MERGER AGREEMENT IN ITS ENTIRETY.
 
GENERAL
 
     The Merger Agreement provides that, subject to the satisfaction or waiver
of certain conditions (including, among other things, the adoption of the Merger
Agreement by the shareholders of Security First and the receipt of all necessary
regulatory approvals), Security First will be merged with and into FirstMerit at
the Effective Time. The separate corporate existence of Security First will
cease at the Effective Time, FirstMerit will be the surviving corporation in the
Merger and the shareholders of Security First will become shareholders of
FirstMerit. See "TERMS OF MERGER -- Effective Time."
 
CONVERSION OF SECURITY FIRST COMMON STOCK
 
     Upon consummation of the Merger, each outstanding share of Security First
Common Stock will be canceled and exchanged for the right to receive .8855 of a
share of FirstMerit Common Stock. If a Security First shareholder would receive
a fraction of FirstMerit Common Stock, cash will be paid in lieu of such
fractional share.
 
     SECURITY FIRST STOCK CERTIFICATES SHOULD NOT BE FORWARDED TO THE EXCHANGE
AGENT UNTIL A SECURITY FIRST SHAREHOLDER HAS RECEIVED THE TRANSMITTAL LETTER AND
SHOULD NOT BE RETURNED WITH THE ENCLOSED PROXY.
 
NO EFFECT ON FIRSTMERIT COMMON STOCK
 
     At the Effective Time, each share of FirstMerit Common Stock then issued
and outstanding will continue to be one share of FirstMerit Common Stock.
 
                                       21
<PAGE>   30
 
NO FRACTIONAL SHARES OF FIRSTMERIT COMMON STOCK TO BE ISSUED
 
     No fractional shares of FirstMerit Common Stock will be issued in the
Merger. In lieu of fractional shares, each holder of shares of Security First
Common Stock who otherwise would have been entitled to a fraction of a share of
FirstMerit Common Stock, upon surrender of his certificates representing shares
of Security First Common Stock, will be paid the cash value (without interest)
of such fraction, which will be equal to such fraction multiplied by the average
of the last sale prices of FirstMerit Common Stock as reported on Nasdaq/ NMS
for the five trading days immediately preceding the Effective Time.
 
RIGHTS OF HOLDERS OF SECURITY FIRST STOCK CERTIFICATES PRIOR TO SURRENDER
 
     Upon surrender to the Exchange Agent of certificates representing shares of
Security First Common Stock, the shareholder will be entitled to receive in
exchange, certificate(s) representing the appropriate number of shares of
FirstMerit Common Stock to which such shareholder is entitled, as well as cash
in lieu of any fractional share of FirstMerit Common Stock. Unless and until the
certificates representing shares of Security First Common Stock are so
surrendered, no dividend or other distribution with respect to FirstMerit Common
Stock with a record date occurring after the Effective Time as of any time
subsequent to the consummation of the Merger will be paid to the holder of any
such unsurrendered certificate. Holders of unsurrendered certificates are
entitled to vote after the Effective Time at any meeting of FirstMerit
shareholders regardless of whether such holders have exchanged their
certificates. Upon surrender of certificates to the Exchange Agent, the former
Security First shareholder will receive certificates representing the FirstMerit
Common Stock into which such shareholder's shares of Security First Common Stock
were converted and the dividends or other distributions (without interest) that
have previously become payable with respect to such FirstMerit Common Stock.
 
LOST CERTIFICATES
 
     Any Security First shareholder who has lost or misplaced a certificate for
any of his shares of Security First Common Stock should immediately contact
National City Bank Shareholder Services at (800) 622-6757, to begin the process
for replacing the lost certificate prior to the Effective Time.
 
TREATMENT OF STOCK OPTIONS OUTSTANDING UNDER SECURITY FIRST STOCK OPTION PLANS
 
     As of March 31, 1998, there were unexercised stock options outstanding
under the Security First 1987 Stock Option and Incentive Plan, 1996 Stock Option
and Incentive Plan and the First Kent Financial Corporation 1994 Stock Option
Plan (collectively, the "Security First Option Plans") to purchase 374,892
shares of Security First Common Stock at prices varying from $3.92 to $13.41 per
share. Each stock option or right to acquire Security First Common Stock granted
pursuant to the Security First Option Plans which is outstanding and
unexercised, whether or not then exercisable, immediately prior to the Effective
Time, will cease to represent the right to acquire shares of Security First
Common Stock and shall be converted into the right to acquire that number of
FirstMerit Common Stock equal to (a) the number of shares of Security First
Common Stock subject to the unexercised option multiplied by (b) the Exchange
Ratio. The exercise price per share of FirstMerit Common Stock under such option
shall be equal to the exercise price per share of the Security First Common
Stock which was purchasable under each unexercised option divided by the
Exchange Ratio (rounded to the nearest whole cent) necessary to assure that the
rights and benefits of the optionee under such option shall not be increased or
decreased by reason of this conversion. The duration and other terms and
conditions of the options shall be the same, except that references to Security
First shall be deemed to be references to FirstMerit. Under the Merger
Agreement, Security First has agreed not to grant additional options under the
Security First Option Plans. See "TERMS OF MERGER -- Interests of Security First
Executive Officers and Directors."
 
CONDUCT OF FIRSTMERIT'S BUSINESS PENDING THE MERGER
 
     The Merger Agreement requires FirstMerit (including its subsidiaries) to
conduct its business, during the period from the date the Merger Agreement was
signed until the Effective Time, in such a manner so as not to materially
interfere with the ability to consummate the Merger, to delay the Effective Time
or to have a material adverse effect upon the transactions contemplated by the
Merger Agreement.
 
                                       22
<PAGE>   31
 
CONDUCT OF SECURITY FIRST'S BUSINESS PENDING THE MERGER
 
     GENERAL.  The Merger Agreement requires Security First (including its
subsidiaries) to conduct its business, during the period from the date the
Merger Agreement was signed until the Effective Time, in the ordinary course
substantially consistent with its practices in effect on the date the Merger
Agreement was signed. In addition, the Merger Agreement restricts Security First
from engaging in certain transactions during the period from the date the Merger
Agreement was signed until the Effective Time, including, among other things,
(a) amending, repealing, or otherwise modifying the Security First Certificate
or Security First Bylaws, or comparable organizational documents of any of the
subsidiaries of Security First, (b) entering into any loan or credit commitment
to, or investing or agreeing to invest in, any person or entity if such
commitment or investment would exceed $500,000 as a residential loan or $1.0
million as a commercial loan, without first consulting with FirstMerit, except
that Security First and its subsidiaries may honor contractual obligations in
existence on the date of the Merger Agreement, (c) selling, assigning or
disposing of certain of its significant assets to a third party or purchasing or
acquiring certain significant assets from a third party, (d) entering into any
transaction, agreement, or commitment outside the ordinary course of its
business which is material to Security First and its subsidiaries taken as a
whole, (e) issuing or selling any capital stock or other securities (with
certain limited exceptions, including pursuant to the exercise of employee stock
options or the convertible subordinated debentures outstanding on the date of
the Merger Agreement), (f) acquiring beneficial ownership of any class of equity
securities of any corporation, (g) declaring a dividend, except for a regular
quarterly cash dividend not in excess of $.09 per share, or (h) adopting or
amending (with certain limited exceptions) any employee compensation, bonus, or
benefit plans or, except in amounts generally consistent with past practice,
increasing the compensation or fringe benefits of any present or former
director, officer or employee or paying any bonus, compensation, or benefit not
required by any existing plan or arrangement.
 
     NO SOLICITATION OF ALTERNATIVE ACQUISITION TRANSACTIONS.  The Board of
Directors of Security First is recommending unanimously that the holders of
Security First Common Stock vote in favor of adoption of the Merger Agreement at
the Security First Annual Meeting. Security First has agreed that neither it nor
any of its subsidiaries will solicit or initiate any proposals or offers from
any person, or discuss or negotiate with any such person, to acquire Security
First, any of its subsidiaries, any material amount of its assets, any of its
equity securities, or consider any merger or business consolidations, except
that Security First and/or its subsidiaries may furnish information to and
discuss or negotiate with any person making an unsolicited proposal if (i) the
Board of Directors of Security First determines in good faith and upon the
advice of legal counsel that such action is required for the directors of
Security First to fulfill their fiduciary duties and obligations to the Security
First shareholders and other constituencies under Delaware law, and (ii) prior
to furnishing such information to, or entering into discussions or negotiations
with, such person or entity, Security First provides immediate written notice to
FirstMerit to the effect that it is furnishing information to, or entering into
discussions or negotiations with, such a person or entity. In addition, the
Merger Agreement provides that the Security First Board of Directors may not
withdraw or modify its recommendation to the Security First shareholders
following receipt of a proposal for any such transaction unless the Board of
Directors of Security First determines in good faith and upon the advice of
legal counsel that such action is required for the directors of Security First
to fulfill their fiduciary duties and obligations to the Security First
shareholders and other constituencies under Delaware law.
 
     ADDITIONAL SECURITY FIRST RESERVES, ACCRUALS, CHARGES, AND EXPENSES.  The
Merger Agreement provides that FirstMerit and Security First will consult and
cooperate with each other prior to the Effective Time (a) to conform Security
First's approach to determining the level of the allowance for loan losses to
the approach used by FirstMerit, (b) to determine appropriate accruals, reserves
and charges for Security First to establish and take in respect of excess
facilities and equipment capacity, severance costs, write-down or write-off of
various assets, and other appropriate accounting adjustments, taking into
account FirstMerit's business plan following the Merger, and (c) to determine
the amount and timing for recognizing, for financial accounting purposes, the
expenses of the Merger and the restructuring charges related to or to be
incurred in connection with the Merger. Security First will, on a basis mutually
satisfactory to Security First and FirstMerit, establish and take all such
reserves, accruals and charges and recognize, for financial accounting purposes,
such expenses and charges, provided that all conditions to FirstMerit's and
Security First's obligations to consummate the Merger have been
 
                                       23
<PAGE>   32
 
satisfied or waived and that such reserves, accruals and charges conform with
generally accepted accounting principles, applicable laws and regulations and
the requirements of governmental entities.
 
CONDITIONS TO THE MERGER
 
     CONDITIONS FOR BOTH FIRSTMERIT AND SECURITY FIRST.  The obligations of each
of FirstMerit and Security First to consummate the Merger are subject to the
fulfillment or waiver at or prior to the closing of the Merger, including, but
not limited to, of the following conditions: (a) the Merger and the Merger
Agreement shall have been approved and adopted by the requisite vote of the
shareholders of Security First; (b) there shall have been received all necessary
consents to and approvals of the transactions contemplated by the Merger
Agreement from governmental agencies (other than immaterial consents), and such
consents shall not include any conditions or requirements which, in the
reasonable opinion of the Board of Directors of FirstMerit, would have a
Material Adverse Effect (as defined below) on the anticipated economic and
business benefits to FirstMerit of the transactions contemplated by the Merger,
taken as a whole; (c) the Registration Statement shall have been declared
effective by the Commission and shall not be subject to a stop order; (d) no
restraining order or injunction prohibiting the Merger shall be in effect; (e)
FirstMerit shall have received an opinion of its counsel to the effect the
Merger will constitute a tax-free reorganization under Code Section
368(a)(1)(A); and (f) FirstMerit shall have received a letter, dated the date of
the Closing, from Coopers & Lybrand to the effect that, for financial reporting
purposes, the Merger qualifies for pooling-of-interests accounting treatment
under generally accepted accounting principles, if consummated in accordance
with this Agreement.
 
     CONDITIONS FOR FIRSTMERIT.  The obligation of FirstMerit to consummate the
Merger is also subject to the fulfillment or waiver of the following additional
conditions: (a) Security First shall have performed in all material respects all
of its obligations contained in the Merger Agreement required to be performed at
or prior to the closing of the Merger; (b) the representations and warranties of
Security First contained in the Merger Agreement shall be true and correct as of
the Effective Time, except (among other exceptions) as expressly contemplated by
the Merger Agreement and to the extent that the inaccuracy of Security First's
representations or warranties, individually or in the aggregate, shall not have
a Material Adverse Effect on Security First; (c) there shall not have been any
change in the financial condition, results of operations or business of Security
First and its subsidiaries that either individually or in the aggregate would
have a Material Adverse Effect on Security First, other than as a result of any
action taken by Security First at the written request of FirstMerit pursuant to
the Merger Agreement to establish specified additional reserves, accruals,
charges or expenses; (d) receipt by FirstMerit of officers' certificates as to
certain matters; and (e) receipt by FirstMerit of an opinion of Security First's
legal counsel regarding certain customary legal matters.
 
     CONDITIONS FOR SECURITY FIRST.  The obligation of Security First to
consummate the Merger is also subject to the fulfillment or waiver of the
following additional conditions: (a) FirstMerit shall have performed in all
material respects all of its obligations contained in the Merger Agreement
required to be performed at or prior to the closing of the Merger; (b) the
representations and warranties of FirstMerit contained in the Merger Agreement
shall be true and correct as of the Effective Time, except (among other
exceptions) as expressly contemplated by the Merger Agreement and to the extent
that the inaccuracy of FirstMerit's representations or warranties, individually
or in the aggregate, shall not have a Material Adverse Effect on FirstMerit; (c)
receipt by Security First of officers' certificates as to certain matters; (d)
receipt by Security First of an opinion of FirstMerit's legal counsel regarding
certain customary legal matters; and (e) there shall not have been any change in
the financial condition, results of operations or business of FirstMerit and its
subsidiaries that would have a Material Adverse Effect on FirstMerit.
 
     "Material Adverse Effect" on Security First or FirstMerit is defined in the
Merger Agreement to mean a material adverse effect (other than as a result of
changes (x) in banking laws or regulations of general applicability or
interpretations thereof by court or governmental entities, and (y) in generally
accepted accounting principles) on the respective condition (financial and
otherwise), results of operations, or business of Security First and its
subsidiaries, or FirstMerit and its subsidiaries, as the case may be, taken as a
whole, or on the ability of Security First or FirstMerit, as the case may be, to
consummate the transactions contemplated hereby. The effect of any action taken
by Security First at the written request of FirstMerit pursuant to the Merger
Agreement
 
                                       24
<PAGE>   33
 
to establish specified additional reserves, accruals, charges, or expenses,
shall not be taken into consideration in determining whether any Material
Adverse Effect has occurred. See "TERMS OF MERGER -- Conduct of Security First's
Business Pending the Merger."
 
REGULATORY APPROVALS
 
     Consummation of the Merger is subject to and conditioned upon receipt by
FirstMerit and Security First of all necessary and material regulatory
approvals. Approvals must be obtained from the Board of Governors of the Federal
Reserve System ("Federal Reserve") and the Office of the Comptroller of the
Currency ("OCC"), with a notice filing with the Office of Thrift Supervision
("OTS"). Applications for these approvals have all been filed, but to date
approvals have not been granted by any of the agencies. The Merger may not be
consummated until all of these regulatory approvals are received and until the
15th day after approval is received from the latest of the Federal Reserve or
OCC.
 
ACTIONS REQUIRED FOR REGULATORY APPROVAL
 
     The Merger Agreement provides that each of FirstMerit and Security First
shall use its diligent efforts to resolve any objections asserted with respect
to the Merger by the Federal Reserve, the United States Department of Justice
("Department of Justice") or any other governmental entity (including, without
limitation, objections under any antitrust and banking laws). In the event a
suit is threatened or instituted challenging the Merger as violative of the
antitrust laws, the Merger Agreement requires each of FirstMerit and Security
First to use its diligent efforts to avoid the filing of, resist, or resolve
such suit. FirstMerit and Security First must use their diligent efforts to take
such action as may be required (a) by the Federal Reserve, the Department of
Justice or any other governmental entity in order to resolve such objections as
any of them may have to the Merger, or (b) by any federal or state court of the
United States, in any suit brought by a private party or governmental entity
challenging the Merger as violative of any antitrust laws, in order to avoid the
entry of, or to effect the dissolution of, any injunction, temporary restraining
order, or other order, which has the effect of preventing the consummation of
the Merger.
 
WAIVER OF CONDITIONS, AMENDMENT, OR TERMINATION OF THE MERGER AGREEMENT
 
     WAIVER.  The Merger Agreement provides that either FirstMerit or Security
First may extend the time for the performance of the obligations of the other,
waive any inaccuracies in the representations or warranties of the other party
contained in the Merger Agreement or in any document delivered pursuant thereto,
waive compliance with any of the conditions or covenants of the other party
contained in the Merger Agreement, or waive or modify performance of any of the
obligations of the other party under the Merger Agreement. Notwithstanding these
provisions, the Merger cannot be completed unless the approvals of the Merger by
the Federal Reserve and OCC, and certain other regulatory authorities are
obtained and unless the shareholders of Security First adopt the Merger
Agreement by the requisite affirmative vote. See "TERMS OF MERGER -- Regulatory
Approvals" and "ANNUAL MEETING OF SECURITY FIRST SHAREHOLDERS -- Vote Required."
 
     AMENDMENT.  The Merger Agreement may be amended, either before or after its
adoption by the shareholders of Security First, upon authorization by the
respective Boards of Directors of Security First and FirstMerit. Any such
amendment, however, made subsequent to the adoption of the Merger Agreement by
the shareholders of Security First may not (a) alter the amount or change the
form of the consideration contemplated by the Merger Agreement, (b) alter or
change any term of the articles of incorporation of the surviving corporation to
be affected by the Merger, or (c) alter or change the qualification of the
Merger as a tax-free reorganization under the provisions of Section 368 of the
Code.
 
     TERMINATION.  The Merger Agreement may be terminated at any time prior to
the Effective Time, whether before or after adoption of the Merger Agreement by
the shareholders of Security First, under any of the following circumstances:
(a) by mutual agreement of the parties by the vote of a majority of the Board of
Directors of each of FirstMerit and Security First; (b) by the vote of a
majority of the Board of Directors of either FirstMerit or Security First if the
Merger is not consummated on or before December 31, 1998, unless the failure to
consummate is related to the action or inaction of a regulatory agency and such
action or inaction is not related
                                       25
<PAGE>   34
 
to either FirstMerit's or Security First's breach of their respective
obligations to file certain material with regulatory agencies, then on or before
March 31, 1999; (c) by the vote of a majority of the Board of Directors of
Security First if certain material conditions have not been met or waived by
Security First; (d) by the vote of a majority of the Board of Directors of
FirstMerit if certain material conditions have not been met or waived by
FirstMerit; (e) by the vote of a majority of the Board of Directors of either
FirstMerit or Security First if any regulatory agency has denied approval of the
Merger and such denial has become final and non-appealable; and (f) by the vote
of a majority of the Board of Directors of either FirstMerit or Security First
in the event of a material breach by the other party of any representation or
covenant, which breach is not cured, within 30 days after written notice.
 
     EXPENSES.  Generally, each party is responsible for the costs and expenses
incurred by it in connection with the transactions contemplated by the Merger
Agreement. If the Merger Agreement is terminated by Security First or FirstMerit
because of the material breach by the other party of any representation,
warranty, covenant, undertaking or restriction contained in the Merger
Agreement, and if the terminating party is not in material breach of any
representation, warranty, covenant, undertaking or restriction contained in the
Merger Agreement, then the breaching party shall pay all costs and expenses of
the terminating party, including but not limited to printing, mailing and
related fees, as well as fees for financial advisors, accountants and legal
counsel; provided, however, that if the Merger Agreement is terminated under
other circumstances, all costs and expenses incurred in connection with the
Merger Agreement and the transactions contemplated thereby will be paid by the
party incurring such costs and expenses.
 
EFFECTIVE TIME
 
     Upon satisfaction of all conditions under the Merger Agreement that have
not been waived, FirstMerit and Security First will file appropriate
certificates with the Secretary of State of the State of Ohio and the Secretary
of State of the State of Delaware. The Merger will become effective when such
filing has been made, whereupon FirstMerit will be the surviving corporation and
the separate existence of Security First will cease. The Effective Time will
occur as promptly as practicable after the date all of the conditions to the
Merger are satisfied or duly waived or at such other date as FirstMerit and
Security First may agree. FirstMerit and Security First currently anticipate
that the Merger will be completed during the third or fourth quarter of 1998,
although delays in obtaining the necessary regulatory approvals, which approvals
cannot be waived, could delay such completion of the Merger. See "TERMS OF
MERGER -- Regulatory Approvals" and "Actions Required for Regulatory Approvals."
 
SECURITY FIRST STOCK PURCHASE OPTION
 
     GENERAL.  Subsequent to the execution of the Merger Agreement, FirstMerit
and Security First entered into the Security First Stock Option. One effect of
the Security First Stock Option is to increase the likelihood that the Merger
will be consummated by making it both more difficult and more expensive for
another party to attempt to obtain control of or acquire Security First. The
terms of the Security First Stock Option provide that FirstMerit has an option
to purchase up to 19.9% of Security First Common Stock (without giving effect to
the issuance of any shares subject to the Security First Stock Option). The
purchase price is $22.25 per share. The number of shares and the purchase price
are subject to adjustment as described in the Security First Stock Option.
 
     PURCHASE EVENTS; EXERCISE OF OPTION.  The Security First Stock Option
provides that FirstMerit may exercise the Security First Stock Option upon the
occurrence of one or more of the following "Purchase Events:" (a) Security First
shall have proposed to enter into or enters into an agreement (other than with
FirstMerit) to effect (i) a merger, consolidation, or other business combination
involving Security First or any of its significant subsidiaries with or into any
person, (ii) a sale, lease, or other disposition of assets or earning power of
Security First representing 20% or more of the consolidated assets or earning
power of Security First to any person, or (iii) an issuance, sale, or other
disposition of securities representing 20% or more of the voting power of
Security First to any person (any of the foregoing being an "Acquisition
Transaction"); (b) any person, other than FirstMerit, commences or files a
registration statement with respect to a tender offer or exchange offer to
acquire shares of Security First Common Stock such that the person would
beneficially own 25% or more of the Security
 
                                       26
<PAGE>   35
 
First Common Stock then outstanding; (c) any person, other than FirstMerit,
acquires beneficial ownership of 20% or more of the Security First Common Stock
then outstanding, or any group has been formed that beneficially owns 20% or
more of the Security First Common Stock then outstanding; or (d) the holders of
Security First Common Stock do not approve the Merger Agreement at the Security
First Annual Meeting, the Security First Annual Meeting is not held or is
canceled prior to termination of the Merger Agreement, or Security First's Board
of Directors withdraws or modifies in a manner adverse to FirstMerit the
recommendation of Security First's Board of Directors that Security First's
shareholders approve the Merger, in each case after any person (i) publicly
announces a bona fide proposal, or publicly discloses a bona fide intention to
make a bona fide proposal, to engage in an Acquisition Transaction, or (ii)
files an application or gives notice under the BHCA or the Change in Bank
Control Act of 1978 for approval to engage in an Acquisition Transaction.
 
     Generally, the right to exercise the Security First Stock Option terminates
upon the earliest of (a) the Effective Time, (b) 12 months after the first
occurrence of a Purchase Event, and (c) termination of the Merger Agreement in
accordance with its terms before the occurrence of a Purchase Event.
 
     In the event of any change in the Security First Common Stock by reason of
a stock dividend, split-up, recapitalization, combination, exchange of shares,
or similar transaction, the type and number of shares or securities subject to
the Security First Stock Option and the purchase price therefor will be adjusted
appropriately.
 
     REPURCHASE OF OPTION.  During the 12-month period following the first
occurrence of a Repurchase Event (as described below), FirstMerit will have the
right to require Security First to repurchase the Security First Stock Option
and all shares of Security First Common Stock purchased upon exercise of the
Security First Stock Option that are beneficially owned by FirstMerit at the
time the repurchase is requested. The aggregate repurchase price will be the sum
of (a) the aggregate purchase price paid by FirstMerit for all shares of
Security First Common Stock, if any, purchased upon exercise of the Security
First Stock Option that are beneficially held by FirstMerit at the time the
repurchase is requested, (b) the excess, if any, of the Applicable Price (as
described below) over the purchase price paid by FirstMerit for each share of
Security First Common Stock purchased upon exercise of the Security First Stock
Option that are beneficially held by FirstMerit at the time the repurchase is
requested, multiplied by the number of such shares, and (c) the excess, if any,
of the Applicable Price over the purchase price payable upon exercise of the
Security First Stock Option multiplied by the number of shares with respect to
which the Security First Stock Option has not been exercised.
 
     "Repurchase Event" has the same meaning as "Acquisition Transaction,"
except that the percentage referred to in subparagraph (a)(ii) of the definition
of Acquisition Transaction above in the paragraph captioned "Purchase Events;
Exercise of Option" is 50%, and the percentage referred to in subparagraph
(a)(iii) of the definition is 40%. "Applicable Price" means the highest of (x)
the highest price per share to be paid by any person (other than FirstMerit) for
Security First Common Stock or the highest consideration per share to be
received by the holders of Security First Common Stock, in each case pursuant to
an agreement for a business combination with Security First that is entered into
after April 5, 1998 and before the repurchase is requested, (y) the highest
closing sales price per share of Security First Common Stock reported on
Nasdaq/NMS during the 60 business days before the repurchase is requested, and
(z) in the event of the sale by Security First of assets or earning power
aggregating more than 50% of the consolidated assets or earning power of
Security First and its subsidiaries to any person, the sum of the price paid for
such assets or earning power and the current value of the remaining assets of
Security First and its subsidiaries, divided by the number of shares of Security
First Common Stock outstanding at the time of the sale. Notwithstanding any
other provision, the consideration payable to FirstMerit shall be adjusted so
that the maximum payable to FirstMerit under this provision will not exceed the
aggregate purchase price paid by FirstMerit pursuant to the Security First Stock
Option, plus $7.5 million.
 
     Except to the extent that FirstMerit has exercised its right to require
Security First to repurchase the Security First Stock Option and the Security
First Common Stock purchased upon exercise of the Security First Stock Option,
as described in the preceding paragraphs, during the six-month period beginning
12 months after the first occurrence of a Repurchase Event, Security First will
have the right to repurchase from FirstMerit all of the shares of Security First
Common Stock purchased upon exercise of the Security First Stock Option that are
beneficially owned by FirstMerit at the time the repurchase is requested. The
aggregate price will be the greater
 
                                       27
<PAGE>   36
 
of (a) 110% of the average closing sales price per share of Security First
Common Stock reported on Nasdaq/ NMS for the ten business days before the
repurchase is requested and (b) the sum of (x) the purchase price per share paid
by FirstMerit for such shares and (y) FirstMerit's "pre-tax per share carrying
cost" (as defined in the Security First Stock Option) for such shares,
multiplied in either case by the number of shares being repurchased.
 
     REGISTRATION RIGHTS; RIGHT OF FIRST REFUSAL.  Upon request by FirstMerit
within the 18-month period following the first exercise of the Security First
Stock Option (or later in the event of a delay in obtaining certain regulatory
approvals), Security First will prepare and file a registration statement with
the Commission if such registration is necessary to permit the sale or other
disposition of the shares of Security First Common Stock purchased upon exercise
of the Security First Stock Option. Security First is also required to permit
FirstMerit to include the shares in certain registration statements filed by
Security First with the Commission during the periods referred to in the prior
sentence.
 
     At any time after the first occurrence of a Purchase Event and until the
later of (a) 24 months following the first exercise of the Security First Stock
Option and (b) termination of the Security First Stock Option, Security First
will have a right of first refusal with respect to the sale or other disposition
of shares of Security First Common Stock purchased by FirstMerit upon exercise
of the Security First Stock Option. This right of first refusal will not,
however, apply to (x) any disposition in which the proposed transferee will
receive not more than 2% of the outstanding Security First Common Stock, (y) any
registered public offering in which steps are taken to reasonably ensure that no
purchaser will acquire more than 2% of the outstanding Security First Common
Stock, and (z) any transfer to a wholly owned subsidiary of FirstMerit that
agrees to be bound by the terms of the Security First Stock Option.
 
     TERMINATION OF OPTION.  FirstMerit may not exercise the Security First
Stock Option if, at the time of exercise, it is in material breach of the Merger
Agreement. Moreover, Security First's obligations under the Security First Stock
Option will terminate and the Security First Stock Option will no longer be
exercisable if the Merger Agreement is terminated and FirstMerit is in material
breach of the Merger Agreement when it is terminated; provided that, for this
purpose, if the Merger Agreement is to be terminated by FirstMerit, Security
First must upon request notify FirstMerit if a material breach by FirstMerit
exists and, if the Merger Agreement is terminated by Security First and all of
the material breaches by FirstMerit are curable, Security First must provide
FirstMerit with notice of the material breaches and an opportunity to cure.
 
     ADDITIONAL PROVISIONS.  Certain rights and obligations of Security First
and FirstMerit under the Security First Stock Option are subject to receipt of
required regulatory approvals. Among others things, regulatory approvals are
required for the acquisition by FirstMerit of more than 5% of the outstanding
Security First Common Stock.
 
INTERESTS OF CERTAIN PERSONS IN MERGER
 
     GENERALLY.  Certain members of Security First's management and the Security
First Board of Directors may be deemed to have interests in the Merger in
addition to their interests as shareholders of Security First generally. The
Security First Board of Directors was aware of these interests and considered
them in adopting the Merger Agreement. Set forth below are descriptions of the
material interests of the directors and certain executive officers of Security
First in the Merger in addition to their interests as shareholders of Security
First generally.
 
     POST-MERGER DIRECTORS AND OFFICERS.  Charles F. Valentine, Chairman of the
Board and Chief Executive Officer of Security First will be appointed, promptly
after the Effective Time, as a member of the Board of Directors of FirstMerit
for a term to expire in the year 2001. In addition, Mr. Valentine and Austin J.
Mulhern, President and Chief Operating Officer of Security First, will become
officers of FirstMerit and FirstMerit Bank, and Jeffrey J. Calabrese, Vice
President and Secretary of Security First, will become an officer of FirstMerit
Bank. See " -- New Employment Agreements" below. Mr. John R. Cochran, the
Chairman and Chief Executive Officer of FirstMerit, will continue as the
Chairman and Chief Executive Officer of FirstMerit. The persons currently
serving as directors of FirstMerit will continue to serve on the Board of
Directors of FirstMerit, and persons currently serving as executive officers of
FirstMerit will continue to serve in such capacities.
 
                                       28
<PAGE>   37
 
     EXISTING EMPLOYMENT AGREEMENTS.  Security Federal maintains employment
agreements with Messrs. Valentine, Mulhern, Calabrese and Mary H. Crotty, Vice
President and Chief Financial Officer of Security First. First Federal maintains
an employment agreement with Louis J. Sorboro, President of First Federal. These
employment agreements provide for, among other things, an annual base salary in
an amount not less than such employee's current salary and a rolling three year
term (with annual extensions subject to an annual performance review and
approval by the Security Federal or First Federal Board of Directors, as the
case may be). The existing employment agreements provide for payment to the
employee of his or her salary for the remainder of the term of the agreement,
plus up to 299% of his or her "base compensation" (five-year average) under
certain circumstances in the event of a change in control of Security Federal or
First Federal. The existing employment agreements also entitle such employees to
continuing health benefits for the terms of their agreements in the event of
termination other than for cause.
 
     Consummation of the Merger will constitute a change in control for purposes
of the existing employment agreements. Pursuant to the Merger Agreement,
FirstMerit has agreed (i) to enter into new employment agreements with Messrs.
Valentine, Mulhern and Calabrese as of the Effective Time, conditioned upon the
cancellation of their current employment agreements with Security First and (ii)
that Security First will, as of the Effective Time, pay to Mr. Sorboro $415,000
and to Ms. Crotty $254,000 due to them under their existing employment
agreements in connection with a change in control. Mr. Sorboro and Ms. Crotty
will also receive continued health benefits during the remaining terms of their
prior employment agreements following the Effective Time. See "Election of
Directors -- Employment Agreements" for additional information on the existing
employment agreements.
 
     NEW EMPLOYMENT AGREEMENTS.  FirstMerit will enter into new employment
agreements with Messrs. Valentine, Mulhern and Calabrese at the Effective Time.
These employment agreements are summarized below.
 
     Mr. Valentine, pursuant to his employment agreement with FirstMerit, will
serve as Executive Vice President of FirstMerit and President of the
Construction Financing Division of FirstMerit Bank. Mr. Valentine's term of
employment will be for three years. Mr. Valentine will receive an annual base
salary of $219,000 and a grant of a non-qualified stock option to purchase
22,500 shares of FirstMerit common stock at the fair market value of the
underlying common stock on the date of grant. The option will vest over three
years (5,000 after the first year, 5,000 after the second year and 12,500 after
the third year); however, vesting will accelerate if Mr. Valentine is terminated
for any reason other than voluntary resignation (except for good reason) or
termination for cause. Mr. Valentine will be eligible to receive an annual cash
bonus of 40% to 70% of his base salary in accordance with FirstMerit's Incentive
Compensation Plan. FirstMerit has also agreed to reimburse Mr. Valentine for
certain expenses and to pay for certain perquisites generally provided to other
similarly situated employees of FirstMerit. Mr. Valentine's employment agreement
with FirstMerit contains provisions regarding non-competition and maintenance of
trade secrets and confidential information not covered in his employment
agreement with Security First. In the event Mr. Valentine's employment with
FirstMerit is terminated for any reason prior to the expiration of the term of
his employment agreement, FirstMerit will pay him a lump sum cash payment of
$985,000. As an inducement to enter into the new employment agreement with
FirstMerit, FirstMerit will pay Mr. Valentine a $150,000 signing bonus payable
upon execution of his new employment agreement.
 
     Mr. Valentine will participate in FirstMerit's retirement benefit plans
typically available to similarly situated FirstMerit employees, including
FirstMerit's pension plan, employees' salary savings retirement plan, unfunded
supplemental benefits plan and supplemental executive retirement plan. Pursuant
to the membership agreement entered into between FirstMerit and Mr. Valentine
under the supplemental executive retirement plan (the "SERP"), if Mr. Valentine
maintains employment with FirstMerit for the term of his employment agreement he
will receive a lump sum cash payment in the amount of the greater of (i) the
Actuarial Equivalent of the Monthly Retirement Income (as such terms are defined
in the SERP), or (ii) $1,426,769.
 
     Mr. Valentine's employment agreement with FirstMerit also contains a change
in control provision. This provision provides generally that after the first
anniversary of his employment agreement but before the expiration of such
agreement, if Mr. Valentine's employment is terminated following a change in
control of FirstMerit, other than as a result of voluntarily resignation (except
for good reason), termination for cause, or
 
                                       29
<PAGE>   38
 
death, he will receive an amount equal to 200% of his "base amount" as
determined under Section 280G of the Internal Revenue Code of 1986, as amended,
subject to certain adjustments.
 
     Mr. Mulhern, pursuant to his employment agreement with FirstMerit, will
serve as Senior Vice President of FirstMerit and Senior Vice President of
FirstMerit Bank. Mr. Mulhern's term of employment will be for three years. Mr.
Mulhern will receive an annual base salary of $176,300 and a grant of a
non-qualified stock option to purchase 15,000 shares of FirstMerit common stock
at the fair market value of the underlying common stock on the date of grant.
The option will vest over three years (3,334 after the first year, 3,333 after
the second year and 8,333 after the third year); however, vesting will
accelerate if Mr. Mulhern is terminated for any reason other than voluntary
resignation (except for good reason) or termination for cause. Mr. Mulhern will
be eligible to receive an annual cash bonus of 30% to 60% of his base salary in
accordance with FirstMerit's Incentive Compensation Plan. FirstMerit has also
agreed to reimburse Mr. Mulhern for certain expenses and to pay for certain
perquisites generally provided to other similarly situated employees of
FirstMerit. Mr. Mulhern's employment agreement with FirstMerit also contains
provisions regarding non-competition and maintenance of trade secrets and
confidential information not covered in his employment agreement with Security
First. In the event Mr. Mulhern's employment with FirstMerit is terminated for
any reason prior to the expiration of the term of his employment agreement,
FirstMerit will pay him a lump sum cash payment of $661,000.
 
     Mr. Mulhern will participate in FirstMerit's retirement benefit plans
typically available to similarly situated FirstMerit employees, including
FirstMerit's pension plan, employees' salary savings retirement plan, unfunded
supplemental benefits plan and SERP. Pursuant to the membership agreement
entered into between FirstMerit and Mr. Mulhern under the SERP, if Mr. Mulhern
maintains employment with FirstMerit for the term of his employment agreement he
will receive a lump sum cash payment in the amount of the greater of (i) the
Actuarial Equivalent of the Monthly Retirement Income (as such terms are defined
in the SERP), or (ii) $1,561,804.
 
     Mr. Mulhern's employment agreement with FirstMerit contains a change in
control provision identical to the one described above for Mr. Valentine.
 
     Mr. Calabrese, pursuant to his employment agreement with FirstMerit, will
serve as Vice President of the Construction Financing Division of FirstMerit
Bank. Mr. Calabrese's term of employment will be for three years. Mr. Calabrese
will receive an annual base salary of $85,700 and a grant of a non-qualified
stock option to purchase 20,000 shares of FirstMerit common stock at the fair
market value of the underlying common stock on the date of grant. The option
will vest over three years (2,000 after the first year, 3,000 after the second
year and 15,000 after the third year); however, vesting will accelerate if Mr.
Calabrese is terminated for any reason other than voluntary resignation (except
for good reason) or termination for cause. Mr. Calabrese will be eligible to
receive an annual cash bonus of 20% to 40% of his base salary in accordance with
FirstMerit's Incentive Compensation Plan. FirstMerit has also agreed to
reimburse Mr. Calabrese for certain expenses and to pay for certain perquisites
generally provided to other similarly situated employees of FirstMerit. Mr.
Calabrese's employment agreement with FirstMerit also contains provisions
regarding non-competition and maintenance of trade secrets and confidential
information not covered in his employment agreement with Security First. In the
event that Mr. Calabrese's employment with FirstMerit is terminated for any
reason prior to the expiration of the term of his employment agreement,
FirstMerit will pay him a lump sum cash payment of $296,000. As an inducement to
enter into the new employment agreement with FirstMerit, FirstMerit will pay Mr.
Calabrese a $200,000 signing bonus payable upon execution of his new employment
agreement.
 
     Mr. Calabrese will participate in FirstMerit's retirement benefit plans
typically available to similarly situated FirstMerit employees, including
FirstMerit's pension plan and employees' salary savings retirement plan.
 
     STOCK OPTION PLAN.  The Security First outstanding options under its stock
option plan will be assumed by FirstMerit. All terms and conditions of the
Security First stock options will remain unchanged, except that from and after
the Effective Time (i) FirstMerit and its compensation committee shall be
substituted for Security First and its Stock Option Committee, (ii) each such
Security First stock option may be exercised only for FirstMerit Common Stock,
(iii) the number of shares subject to Security First stock options will be
adjusted to allow the holder, upon exercise, to receive shares of FirstMerit
Common Stock calculated by multiplying the Exchange Ratio (.8855) by the number
of shares of Security First Common Stock subject to the Security First stock
options,
 
                                       30
<PAGE>   39
 
and (iv) the exercise price of each Security First stock option will be adjusted
by dividing the exercise price per share by the Exchange Ratio.
 
     ADVISORY BOARD.  Pursuant to the Merger Agreement, FirstMerit has agreed to
establish a non-compensated advisory board for the Kent, Ohio market and to
appoint each holder of an unvested option or restricted stock, which persons
include, among others, Mr. Sorboro and director Myers, to such advisory board
for the purpose of allowing such options and restricted stock to vest in
accordance with their terms.
 
     INDEMNIFICATION.  The Merger Agreement provides that, except as may be
limited by applicable law, FirstMerit agrees to honor, for a period of six years
after the Effective Time, the terms of indemnification and the limitations on
liability which are provided Security First's and Associations' directors,
officers and employees, for matters occurring prior to the Effective Time.
FirstMerit has also agreed to maintain in effect, for a period of up to three
years after the Effective Time, the current insurance policies maintained by
Security First (or substitute policies with substantially the same coverage and
terms) covering directors' and officers' liability with respect to claims which
arise from factors or events which occurred before the Effective Time, except
that FirstMerit's obligation for the second and subsequent years following the
Effective Time will be based upon its ability to obtain such insurance at a
commercially reasonable cost.
 
     Indemnification of directors, officers and employees of Security First and
the Associations for activities following the Effective Time will be provided to
the same extent it is provided to other persons working in similar capacities
for FirstMerit.
 
EMPLOYEES OF SECURITY FIRST
 
     Employees of Security First, other than the persons who are parties to the
agreements, who do not become employees of FirstMerit or its subsidiaries, or
who become employees of FirstMerit or its subsidiaries but whose employment is
terminated during the 180-day period after the Effective Time (except if such
termination is for cause), will be entitled to receive separation monies under
FirstMerit's standard separation plan in consideration for a standard release of
FirstMerit regarding matters related to employment and termination of
employment. The separation monies are generally calculated as follows:
 
<TABLE>
<CAPTION>
              YEARS OF SERVICE                        NON-EXEMPT                  EXEMPT
              ----------------                        ----------                  ------
<S>                                            <C>                       <C>
Up to one year continuous service............  2 Weeks Pay               4 Weeks Pay
One year to 5 years continuous service.......  4 Weeks Pay               8 Weeks Pay
Five years continuous service or more........  1 Week Pay per year of    2 Weeks Pay per year of
                                               service maximum of 26     service; maximum of 26
                                               weeks                     weeks
</TABLE>
 
                   PRICE RANGE OF COMMON STOCK AND DIVIDENDS
 
MARKET PRICES
 
     FirstMerit Common Stock and Security First Common Stock are included for
quotation on Nasdaq/NMS, under the symbols "FMER" and "SFSL," respectively. As
of the June 17, 1998, there were approximately 65,140,577 shares of FirstMerit
Common Stock outstanding and held by approximately 7,747 holders of record, and
7,863,587 shares of Security First Common Stock outstanding and held by
approximately 1,158 holders of
 
                                       31
<PAGE>   40
 
record. The following table sets forth the high and low closing sale prices of
the FirstMerit Common Stock and Security First Common Stock for the periods
indicated.
 
<TABLE>
<CAPTION>
                                                 FIRSTMERIT         SECURITY FIRST
                                               SALE PRICES(1)       SALE PRICES(2)
                                              ----------------    ------------------
                                               HIGH      LOW       HIGH        LOW
                                              ------    ------    -------    -------
<S>                                           <C>       <C>       <C>        <C>
YEAR ENDED DECEMBER 31, 1996:
  First Quarter.............................  $16.25    $13.88    $ 10.00    $  7.67
  Second Quarter............................   16.00     15.00       9.50       7.67
  Third Quarter.............................   16.00     14.13       9.67       8.83
  Fourth Quarter............................   18.00     15.63      12.09       9.17
YEAR ENDED DECEMBER 31, 1997:
  First Quarter.............................   21.38     17.38      12.83      11.67
  Second Quarter............................   25.25     19.25      15.00      12.00
  Third Quarter.............................   27.00     22.63      19.25      14.50
  Fourth Quarter............................   30.75     24.88      21.50      17.38
YEAR ENDED DECEMBER 31, 1998:
  First Quarter.............................   34.38     25.88      24.00      18.50
  Second Quarter (through June 18, 1998)....   33.25     28.00     27.875     22.375
</TABLE>
 
- ---------------
 
(1) Adjusted to reflect 2-for-1 stock split paid in the form of a 100% stock
    dividend completed in September 1997.
 
(2) Adjusted to reflect the 3-for-2 stock split paid in the form of a 50% stock
    dividend in July 1997.
 
DIVIDENDS
 
     The following table sets forth dividends declared per share of FirstMerit
Common Stock and Security First Common Stock, respectively, for the periods
indicated. The ability of either FirstMerit or Security First to pay dividends
to its respective shareholders is subject to certain restrictions. See
"REGULATORY MATTERS."
 
<TABLE>
<CAPTION>
                                                              FIRSTMERIT     SECURITY FIRST
                                                             DIVIDENDS(1)     DIVIDENDS(2)
                                                             ------------    --------------
<S>                                                          <C>             <C>
YEAR ENDED DECEMBER 31, 1996:
  First Quarter............................................     $0.135           $0.06
  Second Quarter...........................................      0.135            0.07
  Third Quarter............................................      0.135            0.07
  Fourth Quarter...........................................      0.145            0.07
YEAR ENDED DECEMBER 31, 1997:
  First Quarter............................................     $0.145           $0.07
  Second Quarter...........................................      0.145            0.08
  Third Quarter............................................       0.16            0.08
  Fourth Quarter...........................................       0.16            0.08
YEAR ENDED DECEMBER 31, 1998:
  First Quarter............................................     $ 0.16           $0.08
  Second Quarter (through June 18, 1998)...................       0.16            0.09
</TABLE>
 
- ---------------
 
(1) Adjusted to reflect 2-for-1 stock split paid in the form of a 100% stock
    dividend in September 1997.
 
(2) Adjusted to reflect the 3-for-2 stock split paid in the form of a 50% stock
    dividend in July 1997.
 
                                       32
<PAGE>   41
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
     The following discussion is a summary of the anticipated material federal
income tax consequences of the Merger of Security First with and into FirstMerit
to Security First and to the existing shareholders of Security First, but does
not purport to be a complete analysis of all the potential tax effects of the
Merger. The discussion is based upon an opinion of FirstMerit's legal counsel,
which is based upon the Code, Treasury Regulations, IRS rulings and judicial
decisions now in effect, all of which are subject to change at any time by
legislative, judicial, or administrative action. Any such change may or may not
be applied retroactively. No discussion is rendered with respect to the effect,
if any, of any pending or future legislation or administrative regulation or
ruling which may have a bearing on any of the foregoing.
 
     There is no undertaking or requirement to provide notice of changes which
may occur after the date hereof, including any change in the law, whether by
legislative or regulatory action, judicial interpretation or otherwise, or of
any change of facts as they presently exist. No information is provided herein
with respect to foreign, state or local tax laws or estate and gift tax
considerations, or the federal or state income tax considerations that may
affect the treatment of a shareholder who acquired his Security First Common
Stock pursuant to an employee stock option, under special circumstances or is
subject to special rules (such as foreign persons, financial institutions,
tax-exempt organizations, retirement plans, dealers in securities or insurance
companies).
 
     No ruling has been or will be requested from the IRS with respect to the
federal income tax consequences of the Merger. The opinion of counsel only
represents counsel's best judgment and is not binding on the IRS or the courts.
Accordingly, no assurance can be given that the IRS or a court (if a matter is
litigated), will agree with counsel's conclusions, that the IRS will not
challenge the tax treatment of the Merger, or that such a challenge if made
(whether or not it is litigated), will not be successful.
 
     IT IS IMPORTANT THAT EACH SHAREHOLDER OF SECURITY FIRST CONSULT THEIR OWN
TAX ADVISOR AS TO THE SPECIFIC TAX CONSEQUENCES TO THEM OF THE MERGER.
 
     FirstMerit has received an opinion of Brouse & McDowell, L.P.A., dated the
date of this Prospectus and Proxy Statement, to the effect that, under currently
applicable law, the Merger will be treated for federal income tax purposes as a
reorganization within the meaning of Section 368(a) of the Code and,
accordingly, for United States federal income tax purposes:
 
          (i) no gain or loss will be recognized by FirstMerit or Security First
     as a result of the Merger;
 
          (ii) no gain or loss will be recognized by the shareholders of
     Security First who exchange their shares of Security First Common Stock
     solely for shares of FirstMerit Common Stock pursuant to the Merger (except
     with respect to cash received in lieu of a fractional share interest in
     FirstMerit Common Stock);
 
          (iii) the tax basis of shares of FirstMerit Common Stock received by
     shareholders of Security First who exchange all of their shares of Security
     First Common Stock solely for shares of FirstMerit Common Stock in the
     Merger will be the same as the tax basis of the shares of Security First
     Common Stock surrendered in exchange therefor (reduced by any amount
     allocable to a fractional share interest for which cash is received); and
 
          (iv) the holding period of the shares of FirstMerit Common Stock
     received in the Merger will include the period during which the shares of
     Security First Common Stock surrendered in exchange therefor were held,
     provided such shares of Security First Common Stock were held as capital
     assets at the Effective Time.
 
     The opinion of Brouse & McDowell, L.P.A. described above is based on facts,
representations and assumptions set forth in such opinion, and certificates of
officers of Security First and FirstMerit.
 
     The obligations of the parties to consummate the Merger are conditioned
upon the receipt by FirstMerit of an opinion of Brouse & McDowell, L.P.A., dated
the day of the Effective Time, substantially to the foregoing effect. Such
opinion will be based upon facts, representations and assumptions set forth in
such opinion which are consistent with the state of facts existing at the
Effective Time. In rendering such opinion, Brouse & McDowell, L.P.A. may require
and rely upon representations contained in certificates of officers of Security
First, FirstMerit and others.
 
                                       33
<PAGE>   42
 
     Cash received by a holder of Security First Common Stock in lieu of a
fractional share interest in FirstMerit Common Stock will be treated as received
in redemption of such fractional share interest, and a Security First
shareholder should generally recognize capital gain or loss for federal income
tax purposes measured by the difference between the amount of cash received and
the portion of the tax basis of the share of Security First Common Stock
allocable to such fractional share interest. Such gain or loss should be a
long-term capital gain or loss if the holding period for such share of Security
First Common Stock is greater than one year at the Effective Time. In the case
of an individual Security First shareholder, such capital gain will be taxed at
a maximum rate of 28%, if such Security First shareholder's holding period is
more than one year but not more than 18 months, and at a maximum rate of 20% if
such holding period is more than 18 months. The holding period of a share of
FirstMerit Common Stock received in the Merger (including a fractional share
interest deemed received and redeemed as described above) will include the
holder's holding period in the Security First Common Stock surrendered in
exchange therefor.
 
     THE FOREGOING IS A SUMMARY OF THE ANTICIPATED FEDERAL INCOME TAX
CONSEQUENCES OF THE PROPOSED MERGER UNDER THE CODE AND IS FOR GENERAL
INFORMATION ONLY. IT DOES NOT INCLUDE CONSEQUENCES OF STATE, LOCAL OR OTHER TAX
LAWS OR SPECIAL CONSEQUENCES TO PARTICULAR SHAREHOLDERS HAVING SPECIAL
SITUATIONS. SHAREHOLDERS OF SECURITY FIRST SHOULD CONSULT THEIR OWN TAX ADVISORS
REGARDING SPECIFIC TAX CONSEQUENCES OF THE MERGER TO THEM, INCLUDING THE
APPLICATION AND EFFECT OF FEDERAL, STATE AND LOCAL TAX LAWS AND TAX CONSEQUENCES
OF SUBSEQUENT SALES OF FIRSTMERIT COMMON STOCK.
 
                         ACCOUNTING TREATMENT OF MERGER
 
     The Merger, if completed as proposed, will qualify as a
pooling-of-interests for accounting and financial reporting purposes. Under the
pooling-of-interests method of accounting, the historical basis of the assets
and liabilities of FirstMerit and Security First will be retroactively combined
for the entire fiscal period in which the Merger occurs and for all periods
prior to the Merger at historically recorded amounts. See "PRO FORMA CONDENSED
CONSOLIDATED FINANCIAL INFORMATION (UNAUDITED)." In order to qualify for the
pooling-of-interests method of accounting, FirstMerit will issue approximately
1.1 million shares of FirstMerit Common Stock, prior to the Effective Time to
cure tainted shares.
 
     The obligations of FirstMerit and Security First to effect the Merger are
conditioned, among other things, upon their receipt from Coopers & Lybrand LLP
of a letter, dated the day of the Effective Time, to the effect that, for
financial accounting purposes, the Merger qualifies for pooling-of-interests
accounting treatment under generally accepted accounting principles if
consummated in accordance with the Agreement. See "MERGER -- Conditions to the
Merger -- Conditions to Each Party's Obligations." The Merger Agreement further
provides that neither FirstMerit nor Security First shall intentionally take or
cause to be taken any action, whether before or after the Effective Time, which
would disqualify the Merger as a pooling-of-interests for accounting purposes.
 
             RESALES OF FIRSTMERIT COMMON STOCK RECEIVED IN MERGER
 
     The shares of FirstMerit Common Stock issued to Security First shareholders
pursuant to the Agreement will have been registered under the 1933 Act, but such
registration does not cover resales by shareholders of Security First who may be
deemed to be "affiliates" of Security First, as that term is used in paragraphs
(c) and (d) of Rule 145 promulgated under the 1933 Act. In addition, there are
limitations on resales by affiliates of Security First necessary in order for
the Merger to qualify for pooling-of-interests accounting treatment. Pursuant to
the Agreement, prior to the Effective Time, Security First shall identify to
FirstMerit all persons who were, at the time of the Annual Meeting, possible
"affiliates" of Security First. The Merger Agreement further provides that
Security First shall use reasonable efforts to obtain from each person it
identifies to FirstMerit as a possible "affiliate" of Security First a
commitment that such person will not sell, pledge, transfer or otherwise dispose
of any shares of Security First Common Stock held by such "affiliate" or shares
of FirstMerit Common Stock received by such "affiliate" in the Merger: (a) in
the case of FirstMerit Common Stock only, except in compliance with the
applicable provisions of the 1933 Act and the rules and regulations promulgated
thereunder,
                                       34
<PAGE>   43
 
and (b) during the periods during which any such sale, pledge, transfer or other
disposition would, under generally accepted accounting principles or the rules,
regulations or interpretations of the Commission, disqualify the Merger for
pooling-of-interests treatment. Commission guidelines indicate that the
pooling-of-interests method of accounting generally will not be challenged on
the basis of sales by "affiliates" of the acquiring or acquired company if such
"affiliates" do not dispose of any of the shares of the acquired or acquired
company they owned prior to the consummation of a merger or shares of the
acquiring corporation they receive in connection with a merger during the period
beginning 30 days before the merger and ending when financial results covering
at least 30 days of post-merger operations of the combined entity have been
published.
 
     This Prospectus and Proxy Statement does not cover any reoffers or resales
of FirstMerit Common Stock received by affiliates of Security First.
 
         FIRSTMERIT'S ARTICLES OF INCORPORATION AND CODE OF REGULATIONS
 
     The Articles of FirstMerit in effect immediately prior to the Merger will
be the articles of incorporation of FirstMerit as the surviving corporation
after the Merger. The Regulations of FirstMerit in effect immediately prior to
the Merger will be the regulations of FirstMerit after the Merger.
 
                             NO RIGHTS OF APPRAISAL
 
     Section 262(b)(1) of the DGCL provides that no appraisal rights under the
DGCL shall be available (unless the Security First Certificate otherwise
provides, which it does not) for the holders of shares of any class or series of
stock which, at the record date fixed to determine the stockholders entitled to
receive notice of and vote at the meeting of stockholders to act upon an
agreement of merger, were either listed on a national securities exchange or
held of record by more than 2,000 stockholders (as long as the stockholders
receive in the merger shares of the surviving corporation or of any other
corporation the shares of which are listed on a national securities exchange or
held of record by more than 2,000 stockholders). Because Security First Common
Stock is listed on Nasdaq/ NMS and is held of record by more than 2,000
stockholders, and FirstMerit Common Stock is listed on a national securities
exchange and is held of record by more than 2,000 stockholders, stockholders of
Security First are not entitled to appraisal rights in connection with the
Merger.
 
         PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)
 
     The following unaudited pro forma condensed combined financial statements
are presented assuming the Merger will be accounted for using the
pooling-of-interests method. Historical financial data of FirstMerit and
Security First included in the following data have been taken from the financial
statements and other financial information of FirstMerit and Security First
incorporated herein by reference. The pro forma condensed combined balance sheet
includes the historical accounts of FirstMerit and Security First as of March
31, 1998 and the related pro forma condensed combined statements of income for
the three months ended March 31, 1998 and 1997 include the historical accounts
of FirstMerit and Security First for the periods indicated. The acquisition of
CoBancorp by FirstMerit on May 22, 1998 was accounted for as a purchase and its
results are included as of March 31, 1998, for the three months ended March 31,
1998 and the year ended December 31, 1997. The pro forma condensed combined
consolidated statements of income for years ended in 1997, 1996 and 1995 include
the financial data of FirstMerit for its fiscal years ended December 31 and the
financial data of Security First for its fiscal years ended March 31. The
unaudited pro forma combined financial data do not reflect expenses expected to
be incurred by FirstMerit and Security First in connection with the Merger.
 
     THE FOLLOWING PRO FORMA INFORMATION IS NOT NECESSARILY INDICATIVE OF THE
RESULTS WHICH ACTUALLY WOULD HAVE BEEN OBTAINED IF THE MERGER HAD BEEN
CONSUMMATED IN THE PAST OR WHICH MAY BE OBTAINED IN THE FUTURE.
 
                                       35
<PAGE>   44
 
             PRO FORMA CONDENSED COMBINED BALANCE SHEET (UNAUDITED)
 
                                 MARCH 31, 1998
 
<TABLE>
<CAPTION>
                             (FMER)       (COBI)                          FMER/COBI
                           FIRSTMERIT    COBANCORP    PRO FORMA           PRO FORMA   SECURITY FIRST                 PRO FORMA
                           CORPORATION     INC.      ADJUSTMENTS   NOTE   COMBINED        CORP.        ADJUSTMENTS   COMBINED
                           -----------   ---------   -----------   ----   ---------   --------------   -----------   ---------
                                                                 (DOLLARS IN THOUSANDS)
<S>                        <C>           <C>         <C>           <C>    <C>         <C>              <C>           <C>
ASSETS:
  Investment
     securities..........  $ 1,166,734    144,106          362      2D    1,311,202       19,765                     1,330,967
  Federal funds sold.....          100     22,700                            22,800        2,700                        25,500
  Net loans..............    3,802,974    407,558      (10,752)     2E    4,199,780      627,460                     4,827,240
  Cash and due from
     banks...............      179,437     29,850     ( 57,261)      2      152,026       10,699                       162,725
  Premises and equipment,
     net.................      100,560     19,150       (9,540)     2G      110,170        8.534                       118,704
  Accrued interest and
     other assets........      117,379     20,428      124,419      2H      262,226       16,324                       278,550
                           -----------    -------     --------            ---------      -------         -------     ---------
                           $ 5,367,184    643,792       47,228            6,058,204      685,482               0     6,743,686
                           ===========    =======     ========            =========      =======         =======     =========
LIABILITIES AND
  SHAREHOLDERS' EQUITY:
  Deposits...............  $ 4,246,131    559,959       (9,806)     2F    4,796,284      508,157                     5,304,441
  Securities sold under
     agreement to
     repurchase and other
     borrowings..........      517,956     16,874                           534,830       98,267                       633,097
  Accrued taxes, expenses
     and other
     liabilities.........       87,716      7,160                            94,876       14,379                       109,255
                           -----------    -------     --------            ---------      -------         -------     ---------
                             4,851,803    583,993       (9,806)           5,425,990      620,803                     6,046,793
  Common stock...........      110,197      6,738       (6,738)      1      110,197           76          16,021       126,294
  Treasury stock.........     (133,609)                116,833       2      (16,776)      (1,671)                      (18,447)
  Capital surplus........                  18,554      (18,554)      1                    16,021         (16,021)
  Net unrealized gains on
     available for sale
     securities..........        1,879      1,185       (1,185)               1,879           48                         1,927
  Retained earnings......      536,914     33,322      (33,322)             536,914       50,205                       587,119
                           -----------    -------     --------            ---------      -------         -------     ---------
                               515,381     59,799       59,799              632,214       64,679               0       696,893
                           -----------    -------     --------            ---------      -------         -------     ---------
                           $ 5,367,184    643,792       47,228            6,058,204      685,482               0     6,743,686
                           ===========    =======     ========            =========      =======         =======     =========
</TABLE>
 
See accompanying notes to pro forma condensed combined financial information.
                                       36
<PAGE>   45
 
         PRO FORMA CONDENSED COMBINED STATEMENTS OF INCOME (UNAUDITED)
 
                   FOR THE THREE MONTHS ENDED MARCH 31, 1998
 
<TABLE>
<CAPTION>
                              (FMER)       (COBI)                             FMER & COBI   SECURITY
                            FIRSTMERIT    COBANCORP    PRO FORMA               PRO FORMA      FIRST     PRO FORMA
                            CORPORATION     INC.      ADJUSTMENTS   NOTE(S)    COMBINED       CORP.      COMBINED
                            -----------   ---------   -----------   -------   -----------   ---------   ----------
                                                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                         <C>           <C>         <C>           <C>       <C>           <C>         <C>
Interest income...........  $  102,149       11,942        (30)        3         114,445       14,259      128,704
                                                           384         3
Interest expense..........      38,049        4,647        817         3          44,201        7,447       51,648
                                                           688         3
                            ----------    ---------     ------                ----------    ---------   ----------
  Net interest income.....      64,100        7,295     (1,151)                   70,244        6,812       77,056
Provision for loan
  losses..................       5,463           75                                5,538           84        5,622
                            ----------    ---------     ------                ----------    ---------   ----------
  Net interest income
    after provision for
    loan losses...........      58,637        7,220     (1,151)                   64,706        6,728       71,434
Other income..............      22,105        1,676                               23,781          461       24,242
Net securities gains......       1,548           16                                1,564                     1,564
Other expenses............      50,784        7,025        239         3          59,601        3,400       63,001
                                                         1,553         3
                            ----------    ---------     ------                ----------    ---------   ----------
  Income before income
    taxes & extraordinary
    item..................      31,506        1,887     (2,943)                   30,451        3,789       34,240
                            ----------    ---------     ------                ----------    ---------   ----------
Federal income taxes......       9,541          415     (1,030)                    8,926        1,329       10,255
Extraordinary
  item -- merger costs,
  net of tax..............                      164                                  164                       164
                            ----------    ---------     ------                ----------    ---------   ----------
  Net income..............  $   21,965        1,308     (1,913)                   21,360        2,460       23,820
                            ==========    =========     ======                ==========    =========   ==========
Per share data:
Basic EPS.................  $     0.36         0.38                                 0.33         0.33         0.33
Diluted EPS...............  $     0.35         0.37                                 0.32         0.29         0.32
Average common shares
  outstanding -- basic....  61,731,556    3,481,800                           65,597,050    7,546,978   72,279,899
Average common shares
 outstanding -- diluted...  62,576,989    3,535,828                           66,502,465    8,653,919   74,165,511
</TABLE>
 
See accompanying notes to pro forma condensed combined financial information.
                                       37
<PAGE>   46
 
         PRO FORMA CONDENSED COMBINED STATEMENTS OF INCOME (UNAUDITED)
 
                   FOR THE THREE MONTHS ENDED MARCH 31, 1997
 
<TABLE>
<CAPTION>
                             (FMER)        (COBI)                             FMER & COBI   SECURITY
                           FIRSTMERIT    COBANCORP     PRO FORMA               PRO FORMA      FIRST     PRO FORMA
                           CORPORATION      INC.      ADJUSTMENTS   NOTE(S)    COMBINED       CORP.      COMBINED
                           -----------   ----------   -----------   -------   -----------   ---------   ----------
                                                  (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                        <C>           <C>          <C>           <C>       <C>           <C>         <C>
Interest income..........  $   98,562        11,137        (30)        3         110,053       12,874      122,927
                                                           384         3
Interest expense.........      36,058         4,239        817         3          41,802        6,795       48,597
                                                           688         3
                           ----------    ----------     ------                ----------    ---------   ----------
  Net interest income....      62,504         6,898     (1,151)                   68,251        6,079       74,330
Provision for loan
  losses.................       4,161            75                                4,236           59        4,295
                           ----------    ----------     ------                ----------    ---------   ----------
  Net interest income
    after provision for
    loan losses..........      58,343         6,823     (1,151)                   64,015        6,020       70,035
Other income.............      19,113         1,486                               20,599          402       21,001
Net securities gains.....         463           (13)                                 450                       450
Other expenses...........      47,747         6,728        239         3          56,267        3,216       59,483
                                                         1,553         3
                           ----------    ----------     ------                ----------    ---------   ----------
  Income before income
    taxes................      30,172         1,568     (2,943)                   28,797        3,206       32,003
                           ----------    ----------     ------                ----------    ---------   ----------
Federal income taxes.....       9,939           281     (1,030)                    9,190        1,056       10,246
                           ----------    ----------     ------                ----------    ---------   ----------
  Net income.............  $   20,233         1,287     (1,913)                   19,607        2,150       21,757
                           ==========    ==========     ======                ==========    =========   ==========
Per share data:
Basic EPS................  $     0.32          0.37                                 0.29         0.29         0.29
Diluted EPS..............  $     0.32          0.37                                 0.29         0.26         0.29
Average common shares
  outstanding -- basic...  63,695,444     3,453,824                           67,529,880    7,478,418   74,152,019
Average common shares
outstanding -- diluted...  64,222,751     3,480,023                           68,086,272    8,743,175   75,828,358
</TABLE>
 
See accompanying notes to pro forma condensed combined financial information.
                                       38
<PAGE>   47
 
         PRO FORMA CONDENSED COMBINED STATEMENTS OF INCOME (UNAUDITED)
                            FOR THE YEAR ENDED 1997
 
<TABLE>
<CAPTION>
                           (FMER)       (COBI)                              FMER/COBI       SECURITY
                         FIRSTMERIT    COBANCORP    PRO FORMA               PRO FORMA        FIRST        PRO FORMA
                         CORPORATION     INC.      ADJUSTMENTS   NOTE(S)     COMBINED        CORP.         COMBINED
                         -----------   ---------   -----------   --------   ----------   --------------   ----------
                                             (IN THOUSANDS, EXCEPT PER SHARE AND SHARE AMOUNTS)
<S>                      <C>           <C>         <C>           <C>        <C>          <C>              <C>
Interest income........  $   407,825      48,141        (121)       3          457,381        55,715         513,096
                                                       1,536        3
Interest expense.......      152,369      19,087       3,269        3          177,475        29,566         207,041
                                                       2,750        3
                         -----------   ---------     -------                ----------     ---------      ----------
  Net interest
    income.............      255,456      29,054      (4,604)                  279,906        26,149         306,055
Provision for loan
  losses...............       21,593         225                                21,818           310          22,128
                         -----------   ---------     -------                ----------     ---------      ----------
  Net interest income
  after provision for
  loan losses..........      233,863      28,829      (4,604)                  258,088        25,839         283,927
Other income...........       81,621       7,709                                89,330         1,758          91,088
Net securities gains
  (losses).............        1,957         494                                 2,451                         2,451
Other expenses.........      191,080      29,941         954        3          228,187        13,306         241,493
                                                       6,212        3
                         -----------   ---------     -------                ----------     ---------      ----------
  Income before taxes &
    extraordinary
    item...............      126,361       7,091     (11,770)                  121,682        14,291         135,973
Federal income taxes...       39,998       1,567      (4,120)                   37,445         4,980          42,425
                         -----------   ---------     -------                ----------     ---------      ----------
  Income before
    extraordinary
    item...............       86,363       5,524      (7,650)                   84,287         9,311          93,548
Extraordinary item --
  merger costs, net of
  tax..................                      724                                   724                           724
                         -----------   ---------     -------                ----------     ---------      ----------
    Net income.........  $    86,363       4,800      (7,650)                   83,513         9,311          92,824
                         ===========   =========     =======                ==========     =========      ==========
Per share data:
Basic EPS..............  $      1.38        1.39                                  1.25          1.23            1.27
Diluted EPS............  $      1.36        1.37                                  1.24          1.11            1.24
Average common shares
outstanding -- basic...   62,717,185   3,455,010                            66,552,937     7,552,329      73,240,524
Average common shares
  outstanding -- diluted...  63,537,328 3,497,150                           67,419,864     8,718,437      75,140,040
</TABLE>
 
See accompanying notes to pro forma condensed combined financial information.
                                       39
<PAGE>   48
 
         PRO FORMA CONDENSED COMBINED STATEMENTS OF INCOME (UNAUDITED)
 
                              FOR THE YEARS ENDED
 
<TABLE>
<CAPTION>
                                                     1996                                     1995
                                    --------------------------------------   --------------------------------------
                                                   SECURITY                                 SECURITY
                                    FIRSTMERIT      FIRST       PRO FORMA    FIRSTMERIT      FIRST       PRO FORMA
                            NOTES   CORPORATION     CORP.       COMBINED     CORPORATION     CORP.       COMBINED
                            -----   -----------   ----------   -----------   -----------   ----------   -----------
                                              (IN THOUSANDS, EXCEPT PER SHARE AND SHARE AMOUNTS)
<S>                         <C>     <C>           <C>          <C>           <C>           <C>          <C>
Interest income...........          $  411,745        49,178       460,923   $   416,627       43,593       460,220
Interest expense..........             160,773        25,563       186,336       180,933       22,608       203,541
                                    ----------    ----------   -----------   -----------   ----------   -----------
  Net interest income.....             250,972        23,615       274,587       235,694       20,985       256,679
Provision for loan
  losses..................              17,751           323        18,074        19,763          377        20,140
                                    ----------    ----------   -----------   -----------   ----------   -----------
  Net interest income
    after
  provision for loan
    losses................             233,221        23,292       256,513       215,931       20,608       236,539
Other income..............              84,272         1,698        85,970        67,978        1,699        69,677
Net securities gains
  (losses)................              (1,776)                     (1,776)          539                        539
Other expenses............             209,702        15,209       224,911       227,779       13,367       241,146
                                    ----------    ----------   -----------   -----------   ----------   -----------
  Income before income
    taxes & extraordinary
    item..................             106,015         9,781       115,796        56,669        8,940        65,609
Federal income taxes......              35,075         3,371        38,446        30,950        3,334        34,284
  Extraordinary
    item -- gain on
    disposition of assets
    after business
    combination, net of
    taxes.................                                                         5,599                      5,599
                                    ----------    ----------   -----------   -----------   ----------   -----------
  Net income..............          $   70,940         6,410        77,350        31,318        5,606        36,924
                                    ==========    ==========   ===========   ===========   ==========   ===========
Per share data:
Net income -- basic.......    1     $     1.09    $     0.86   $      1.08   $      0.47   $     0.78   $      0.50
                                    ==========    ==========   ===========   ===========   ==========   ===========
Net income -- diluted.....    1     $     1.08    $     0.78   $      1.06   $      0.47   $     0.70   $      0.49
                                    ==========    ==========   ===========   ===========   ==========   ===========
Average common shares
  outstanding -- basic....    1     65,215,132     7,434,891    71,798,728    66,908,906    7,169,640    73,257,622
                                    ==========    ==========   ===========   ===========   ==========   ===========
Average common shares
 outstanding -- diluted...    1     65,468,213     8,695,436    73,168,022    67,138,260    8,514,312    74,677,683
                                    ==========    ==========   ===========   ===========   ==========   ===========
</TABLE>
 
See accompanying notes to pro forma condensed combined financial information.
                                       40
<PAGE>   49
 
   NOTES TO THE UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
 
          (DOLLARS IN THOUSANDS, SHARES AND PER SHARE AMOUNTS ACTUALS)
NOTE 1.
 
     The pro forma condensed combined financial information assumes the issuance
of 6,689,991 shares of FirstMerit common stock in exchange for all outstanding
shares of Security First common stock. For purposes of the pro forma
calculations, Security First convertible bonds/stock options converted to
Security First common stock add another 1.1 million shares to diluted shares
outstanding. All Security First shares, options and bonds were converted at a
fixed exchange ratio of 0.8855 shares of FirstMerit common stock for each share
of Security First common stock and stock equivalent.
 
NOTE 2.
 
     Shown below are the purchase accounting adjustments representing
FirstMerit's May 22, 1998 acquisition of CoBancorp.; the actual purchase
accounting adjustments will be made on the basis of appraisals and evaluations
as of a date subsequent to the Merger and, therefore, will differ from those
reflected in the unaudited Pro Forma Condensed Financial Information. These pro
forma financial statements are presented as if the transaction was consummated
on January 1, 1997.
 
<TABLE>
<CAPTION>
                                                                (IN THOUSANDS,
                                                              EXCEPT SHARE DATA)
<S>                                                           <C>
STOCK CONSIDERATION:
Shares of CoBancorp's common stock outstanding..............       3,582,487 (A)
Consideration percentage paid in stock......................              70%(B)
                                                                  ----------
FirstMerit common stock equivalent..........................       2,507,741
Exchange Ratio..............................................           1.586
                                                                  ----------
FirstMerit common stock assumed issued......................       3,977,277
Assumed FirstMerit share price..............................          29,375 (C)
                                                                  ----------
Assumed additional shareholders' equity.....................         116,833
                                                                  ----------
CASH CONSIDERATION:
Shares of CoBancorp's common stock outstanding..............       3,582,487 (A)
Consideration percentage paid in cash.......................              30%(B)
                                                                  ----------
FirstMerit common stock equivalent..........................       1,074,746
Cash price per share........................................      $    44.50 (B)
                                                                  ----------
Consideration to be paid in cash............................      $   47,826
                                                                  ----------
Cash and stock consideration................................      $  164,659
Other costs expended for merger.............................           9,435
                                                                  ----------
Total acquisition cost......................................      $  174,094
Less: historical net assets acquired........................          59,799
                                                                  ----------
Premium to allocate.........................................      $  114,295
                                                                  ==========
ADJUSTMENTS TO FAIR VALUE OF NET ASSETS ACQUIRED:
Investment securities.......................................      $      362 (D)
Loans.......................................................         (10,752) (E)
Deposits....................................................           9,806 (F)
Fixed assets................................................          (9,540) (G)
Intangibles.................................................         124,419 (H)
                                                                  ----------
                                                                  $  114,295
                                                                  ==========
</TABLE>
 
- ---------------
 
(A) The number of shares of CoBancorp's common stock exchanged were those
    outstanding immediately prior to the effective time of the merger. The
    number of shares of CoBancorp common stock outstanding on May 12, 1998 has
    been used in the pro forma computations.
 
                                       41
<PAGE>   50
 
(B) Each share of CoBancorp's common stock outstanding at the effective time was
    exchanged in the merger for $44.50 in cash or for shares of common stock of
    FirstMerit Corporation with a market value per share of $44.50, based upon
    the $29.375 market value of FirstMerit common stock during the ten day
    period ending ten days prior to closing of the transaction, subject to
    adjustment as provided for in the merger agreement. CoBancorp shareholders
    elected to exchange their common stock for either common stock of
    FirstMerit, or $44.50 in cash, or a combination thereof, provided that no
    less than 30 percent nor more than 49 percent of the total transaction value
    will be paid in cash.
 
    An assumed cash election of 30% has been used in the pro forma computations.
    The unaudited Pro Forma Condensed Financial Information reflects funding of
    the cash component of the purchase price from normal operations of
    FirstMerit.
 
(C) FirstMerit common stock price as determined during the repricing period of
    April 29 -- May 12, 1998.
 
(D) Reflects the excess of fair market value over carrying value in the
    held-to-maturity investment securities portfolio at January 1, 1997. Current
    values are not expected to be materially different.
 
(E) Reflects the carrying value of the loan portfolio in excess of the estimated
    fair value at January 1, 1997 including $4 million to conform to FirstMerit
    allowance methodology.
 
(F) Reflects the carrying value of deposit liabilities in excess of the
    estimated fair value at January 1, 1997. Current values are not expected to
    be materially different.
 
(G) Reflects adjustments to reduce the book value of property, plant and
    equipment to the estimated fair Adjustment estimated to be amortized over
    ten year life.
 
(H) Includes both identifiable intangibles and goodwill. Since the final
    determination of adjustments to assets and liabilities will be made based
    upon the fair values as of the Effective Time and after appraisals and
    evaluations are complete, the final amounts will differ from the estimates
    provided herein.
 
NOTE 3.
 
     The purchase accounting adjustments related to the Merger between
FirstMerit and CoBancorp reflected in the unaudited Pro Forma Condensed Combined
Statements of Income are summarized as follows:
 
<TABLE>
<CAPTION>
                                                           THREE MONTHS
                                                              ENDED
                                                            MARCH 31,       YEAR ENDED
                                                               1998        DECEMBER 31,
                                                             AND 1997          1997
                                                           ------------    ------------
<S>                                                        <C>             <C>
Interest Income
  Amortization of investment securities adjustment.......    ($   30)           (121)
  Amortization of loan portfolio adjustment..............        384           1,536
Interest Expense
  Amortization of deposit liabilities adjustment.........       (817)         (3,269)
  Imputed interest to fund cash component of purchase
     price...............................................       (688)         (2,750)
Other Expenses
  Amortization of incremental intangibles................     (1,553)         (6,212)
  Amortization of fixed asset adjustments................       (239)           (954)
Federal tax benefit of pro forma adjustments.............      1,030           4,120
                                                             -------          ------
Net decrease to pro forma combined net income............    ($1,913)         (7,650)
                                                             =======          ======
</TABLE>
 
NOTE 4.
 
     The following assumption was used in establishing the purchase accounting
adjustments related to the FirstMerit/CoBancorp Merger in the unaudited Pro
Forma Condensed Combined Financial Statements of Income:
 
          Intangibles: Amortize goodwill on a straight-line basis over 20 years.
 
NOTE 5.
 
     Income tax expense on pro forma adjustments is reflected using a 35% tax
rate.
 
                                       42
<PAGE>   51
 
                             BUSINESS OF FIRSTMERIT
 
OVERVIEW
 
     FirstMerit is a bank holding company organized in 1981 under the laws of
the State of Ohio and registered under the BHCA. At March 31, 1998, FirstMerit,
its affiliated bank and other subsidiaries had total consolidated assets of
approximately $5.4 billion and consolidated total shareholders' equity of
approximately $515.3 million. FirstMerit through its affiliates operates
principally as a regional banking organization, providing a wide range of
banking, fiduciary, financial, insurance and investment services to corporate,
institutional and individual customers throughout northern Ohio, including
Ashtabula, Cuyahoga, Erie, Geauga, Jefferson, Lake, Lorain, Medina, Portage,
Stark, Summit and Wayne Counties. At March 31, 1998, FirstMerit's subsidiary
operated 128 full service banking offices, had 161 automated teller machines
located in 11 counties in Ohio and employed approximately 2,300 full- and
part-time employees. FirstMerit's principal business consists of owning and
supervising its affiliates. FirstMerit directs their overall policies, including
lending practices, and financial resources, but most day-to-day affairs are
managed by the affiliates' own officers.
 
SUBSIDIARIES
 
     FirstMerit's wholly-owned subsidiaries include FirstMerit Bank, N.A.
("FirstMerit Bank"), FirstMerit Credit Life Insurance Company, FirstMerit
Community Development Corporation, Citizens Investment Corporation and Citizens
Savings Corporation of Stark County. FirstMerit's indirect subsidiaries, which
are subsidiaries of FirstMerit Bank, include Abell & Associates, Inc.,
FirstMerit Insurance Agency, Inc., FirstMerit Leasing Company, FirstMerit
Mortgage Corporation and FirstMerit Securities, Inc. FirstMerit Bank provides a
full range of customary banking products and services. In addition, FirstMerit
Bank provides a wide range of specialized services tailored to specific markets,
including personal and corporate trust services, personal financial services,
cash management services and international banking services. FirstMerit's
non-banking direct and indirect subsidiaries provide insurance sales services,
credit life, accident and health insurance, securities brokerage services,
equipment lease financing and other financial services.
 
     FirstMerit recently completed a merger of all of its subsidiary banks under
a single charter. FirstMerit Bank is the resulting institution of the charter
consolidations. As part of its community banking philosophy, FirstMerit Bank has
divided its markets into geographic areas designated as follows: FirstMerit
Bank/Akron, FirstMerit Bank/Citizens (Canton), FirstMerit Bank/Cleveland,
FirstMerit Bank/Elyria, FirstMerit Bank/Old Phoenix (Medina), FirstMerit
Bank/Wooster and FirstMerit Bank/Peoples (Ashtabula). Each of these regional
operations is headed by its own President and local community board.
 
     FirstMerit is a corporate entity legally separate and distinct from its
affiliates, however, bank holding companies such as FirstMerit are expected to
act as a source of financial strength to their respective subsidiary banks. See
"REGULATORY MATTERS -- Regulation of Bank Holding Companies." The principal
source of FirstMerit's income is dividends from its subsidiaries. There are
certain regulatory restrictions on the extent to which the subsidiaries can pay
dividends or otherwise supply funds to FirstMerit. See "REGULATORY
MATTERS -- Limits on Dividends and Other Payments."
 
SUBSIDIARY OPERATIONS
 
     FirstMerit Bank engages in commercial banking in its respective
geographical markets. Commercial banking includes the acceptance of a variety of
demand, savings and time deposits and the granting of commercial and consumer
loans for the financing of both real and personal property. Other services
include automated banking programs, credit cards, rental of safe deposit boxes,
letters of credit, leasing, discount brokerage and credit life insurance.
FirstMerit Bank also operates a trust department which offers estate and trust
services. It offers its services primarily to consumers and small and medium
size businesses. FirstMerit Bank is not engaged in lending outside the
continental United States and it is not dependent upon any one significant
customer or a specific industry.
 
     FirstMerit Credit Life Insurance Company was formed in 1985 to engage in
underwriting of credit life and credit accident and health insurance directly
related to the extension of credit to its customers. FirstMerit Community
Development Corporation was organized in 1994 to further the efforts in meeting
the credit needs of
 
                                       43
<PAGE>   52
 
their lending communities, and the requirements of the Community Reinvestment
Act ("CRA"). Congress enacted CRA to assure that financial institutions meet the
deposit and credit needs of FirstMerit's communities. Through a community
development corporation, financial institutions can meet these needs by
nontraditional activities such as acquiring, rehabilitating or investing in real
estate in low to moderate income neighborhoods, and promoting the development of
small businesses.
 
     FirstMerit Bank is the parent corporation of several wholly-owned Ohio
corporations. In 1995, FirstMerit Mortgage Corporation ("FirstMerit Mortgage"),
which is located in Canton, Ohio, was organized and capitalized. FirstMerit
Mortgage is engaged in the business of originating residential mortgage loans
and providing mortgage loan servicing for itself and FirstMerit Bank. In 1993,
FirstMerit Leasing Company ("FirstMerit Leasing") and FirstMerit Securities,
Inc. ("FirstMerit Securities") were organized. FirstMerit Leasing primarily
provides equipment lease financing and related services, while FirstMerit
Securities primarily provides discount brokerage services to customers of
FirstMerit Bank and other FirstMerit subsidiaries.
 
     FirstMerit Bank is also the parent corporation of Abell & Associations,
Inc. ("Abell"), a nationally known life insurance and financial consulting firm,
which it acquired in May 1997 and FirstMerit Insurance Agency, Inc. Abell
assists in the design and funding of estate plans, corporate succession plans
and executive compensation plans. The firm also does consulting work for law and
accounting firms and with individual corporations, designing funding for
corporate liability issues and structured settlements. FirstMerit Insurance
Agency, Inc. is a subsidiary acquired by FirstMerit when it acquired Great
Northern Financial Corporation in 1994. FirstMerit Insurance Agency, Inc.'s
license to sell life insurance products and annuities was reactivated in 1997.
 
RECENT DEVELOPMENTS
 
     FirstMerit engages on a regular basis in discussions concerning possible
acquisitions of other financial institutions and financial services companies.
FirstMerit also acquires from time to time, branches and deposits in its
principal markets.
 
     On April 6, 1998, when FirstMerit announced that it had entered into a
definitive agreement to acquire Security First, it also announced that its Board
of Directors had terminated its previously announced stock repurchase programs.
In order to qualify for the pooling-of-interests method of accounting for the
Security First merger, FirstMerit will need to issue approximately 1.1 million
shares of FirstMerit Common Stock, prior to the Effective Time to cure tainted
shares. FirstMerit has retained McDonald & Company Securities, Inc., as lead
underwriter, and Keefe, Bruyette & Woods, Inc., to also act as an underwriter
with regard to such issuance.
 
     On November 2, 1997, FirstMerit entered into an Agreement of Affiliation
and Plan of Merger with CoBancorp Inc. ("CoBancorp"), a bank holding corporation
headquartered in Elyria, Ohio. On May 22, 1998, CoBancorp was merged with and
into FirstMerit. This merger was structured as a tax-free exchange for CoBancorp
shareholders receiving FirstMerit common stock, and was accounted for as a
purchase transaction. CoBancorp shareholders had a right to elect to exchange
their common stock for either common stock of FirstMerit, cash, or a combination
of stock and cash, provided that no less than 30 percent nor more than 49
percent of the total transaction value could be paid in cash. At the effective
time, based upon the average closing price for a specified period of
FirstMerit's common stock of $29.375, the value of the transaction on such date
was approximately $174.1 million. In connection with this merger, FirstMerit
issued 3.895 million shares of its common stock and paid $50.0 million in cash
based upon the shareholder elections and allocations.
 
     At May 31, 1998, due to the merger of CoBancorp with and into FirstMerit,
total consolidated assets increased to approximately $6.1 billion and
consolidated total shareholders' equity increased to approximately $629.8
million. In addition, total outstanding shares of FirstMerit Common Stock
increased to approximately 65,140,577 and the number of shareholders increased
to 7,747.
 
                           BUSINESS OF SECURITY FIRST
 
     Security First is a multiple savings and loan holding company organized in
1992 under the laws of the State of Delaware and registered under the Home
Owners' Loan Act, as amended ("HOLA"). As of March 31, 1998, Security First had
total assets of $685.5 million and total shareholders' equity of $64.7 million.
Security First's
 
                                       44
<PAGE>   53
 
principal operating subsidiaries are Security Federal and First Federal. At
March 31, 1998, Security First and its subsidiaries employed approximately 174
full and part-time employees.
 
     Security First's primary business, conducted through the Associations,
consists of attracting deposits from the general public and originating real
estate loans and other types of investments. Security Federal conducts its
operations through its main office located in Mayfield Heights, Ohio and 11
other full-service branch offices located in Medina, Chardon, Cleveland,
Painesville, Geneva, Madison, Parma Heights, Broadview Heights, Strongsville and
Willoughby, Ohio. First Federal conducts its operations through its main office
located in Kent, Ohio and its full service branch office located in Ravenna,
Ohio.
 
     The principal executive offices of Security First are located at 1413
Golden Gate Boulevard, Mayfield Heights, Ohio 44124, and its telephone number is
(440) 449-3700.
 
                               REGULATORY MATTERS
 
GENERAL
 
     Bank holding companies, banks and savings associations are regulated
extensively under federal and state law. The following information describes
statutory and regulatory provisions and is qualified in its entirety by
reference to the particular statutory or regulatory provisions.
 
     FirstMerit Bank is a national bank and a member of the Federal Reserve, and
is subject to the supervision of and regular examination by the OCC and the
Federal Reserve. As an insured bank under the Federal Deposit Insurance Act,
FirstMerit Bank is a member of the Bank Insurance Fund ("BIF"). FirstMerit Bank
is regulated by the FDIC. The affairs and records of FirstMerit Bank are
examined regularly by OCC and FirstMerit Bank must furnish quarterly and annual
reports to OCC.
 
     Security First is a savings and loan holding company and the parent
corporation to Security Federal and First Federal. The Associations are
federally chartered savings and loan associations, the deposits of which are
federally insured and backed by the full faith and credit of the United States
Government. Accordingly, the Associations are subject to broad federal
regulation and oversight extending to all their operations. The Associations are
members of the FHLB of Cincinnati and are subject to certain limited regulation
by the Board of Governors of the Federal Reserve System ("Federal Reserve
Board"). As the savings and loan holding company of the Associations, Security
First also is subject to federal regulation and oversight. The purpose of the
regulation of Security First and other holding companies is to protect
subsidiary savings associations.
 
     After the Merger, the Associations will be merged with and into FirstMerit
Bank and will cease to exist as separate chartered institutions, and therefore
neither will be subject to separate regulation.
 
     The periodic examinations by the regulatory agencies are intended to test
institutions' compliance with various regulatory requirements and to determine
if operations are conducted in a safe and sound manner. The regulatory structure
also gives the regulatory authorities extensive discretion in connection with
their supervisory and enforcement activities and examination policies, including
policies with respect to the classification of nonperforming and other assets
and the establishment of adequate loan loss reserves for regulatory purposes.
Any change in such regulation, whether by OTS, OCC, the FDIC, the Federal
Reserve or Congress, could materially and adversely impact the powers and
operations of FirstMerit, Security First or any of their respective subsidiary
financial institutions. It is impossible to predict when or whether any such
proposals will be adopted and the impact, if any, of such adoption on the
business of Security First or FirstMerit, or their subsidiaries.
 
     The operations of financial institutions are significantly affected by
general economic conditions as well as the monetary and fiscal policies of the
federal government and its agencies, particularly the Federal Reserve, and other
policies of federal and state regulatory authorities. The Federal Reserve's
actions affect interest rates charged on bank loans and paid on bank deposits,
and therefore influence growth in bank loans, investments and deposits. The
nature and results of changes in monetary and fiscal policies likewise cannot be
predicted.
 
     FirstMerit and Security First are also under the jurisdiction of the
Commission and certain state securities commissions for matters relating to the
offering and sale of securities. FirstMerit and Security First are subject to
 
                                       45
<PAGE>   54
 
the disclosure and regulatory requirements of the Securities Act and the
Exchange Act, as administered by the Commission.
 
REGULATION OF BANK HOLDING COMPANIES
 
     FirstMerit is registered with the Federal Reserve as a bank holding company
under the BHCA. Bank holding companies and their activities are subject to
extensive regulation by the Federal Reserve. Bank holding companies are required
to file reports with the Federal Reserve and such additional information as the
Federal Reserve may require, and are subject to regular inspections by the
Federal Reserve. The Federal Reserve also has extensive enforcement authority
over bank holding companies, including, among other things, the ability to
assess civil money penalties, to issue cease and desist or removal orders and to
require that a holding company divest subsidiaries (including its bank
subsidiaries). In general, enforcement actions may be initiated for violations
of law and regulations and unsafe or unsound practices.
 
     Under Federal Reserve policy, a bank holding company is expected to act as
a source of financial strength to each subsidiary bank and to commit resources
to support such subsidiary banks. Under this policy the Federal Reserve may
require a bank holding company to contribute additional capital to an
undercapitalized subsidiary bank.
 
     The BHCA requires the prior approval of the Federal Reserve in any case
where a bank holding company proposes to acquire direct or indirect ownership or
control of more than 5% of the voting shares of any bank that is not already
majority-owned by it, to acquire all or substantially all of the assets of
another bank or bank holding company, or to merge or consolidate with any other
bank holding company. Section 4 of the BHCA also prohibits a bank holding
company, with certain exceptions, from acquiring more than 5% of the voting
shares of any company that is not a bank and from engaging in any business other
than banking or managing or controlling banks. The primary exception allows the
ownership of shares by a bank holding company in any company the activities of
which the Federal Reserve has determined to be so closely related to banking or
to managing or controlling banks as to be a proper incident thereto. The Federal
Reserve has by regulation determined that certain activities are closely related
to banking within the meaning of the BHCA. These activities include: operating a
savings association, mortgage company, finance company, credit card company or
factoring company; performing certain data processing operations; providing
investment and financial advice; and acting as an insurance agent for certain
types of credit-related insurance.
 
     Subsidiary banks of a bank holding company are subject to certain
restrictions imposed by the Federal Reserve Act on maintenance of reserves
against deposits, extensions of credit to the bank holding company or any of its
subsidiaries, on investments in the stock or other securities of the bank
holding company or its subsidiaries and on the taking of such stock or
securities as collateral for loans to any borrower. Further, a bank holding
company and its subsidiaries are prohibited from engaging in certain tie-in
arrangements in connection with any extension of credit, lease or sale of
property or furnishing of any services. Various consumer laws and regulations
also affect the operations of these subsidiaries.
 
LIMITS ON DIVIDENDS AND OTHER PAYMENTS
 
     FirstMerit and Security First are legal entities separate and distinct from
their respective subsidiary financial institutions. See "COMPARISON OF
FIRSTMERIT AND SECURITY FIRST CAPITAL STOCK -- Dividends." There are various
legal limitations on the extent to which such subsidiary banks and savings
associations may finance or otherwise supply funds to their parent holding
companies. Under federal law, subsidiary banks may not, subject to certain
limited exceptions, make loans or extensions of credit to, or investments in the
securities of, their bank holding companies. Subsidiary banks are also subject
to collateral security requirements for any loans or extension of credit
permitted by such exceptions.
 
     FirstMerit Bank is required by federal law to obtain the prior approval of
OCC for the declaration and payment of dividends if the total of all dividends
declared by the board of directors of the bank in any year will exceed the total
of (i) the bank's net profits for that year, plus (ii) the retained net profits
for the preceding two years, less any required transfers to surplus. In
addition, these banks may only pay dividends to the extent that retained net
profits (including any portion transferred to surplus) exceed bad debts.
 
                                       46
<PAGE>   55
 
     OTS regulations impose various restrictions on savings associations, such
as the Associations, with respect to their ability to make distributions of
capital, which include dividends, stock redemptions or repurchases, cash-out
mergers and other transactions charged to the capital account. OTS regulations
also prohibit a savings association from declaring or paying any dividends or
from repurchasing any of its stock if, as a result, the regulatory capital of
the association would be reduced below the amount required to be maintained for
the liquidation account established in connection with its mutual to stock
conversion.
 
     As of April 30, 1998, FirstMerit Bank, without obtaining governmental
approvals, could declare aggregate dividends of approximately $35.6 million.
 
                    DESCRIPTION OF FIRSTMERIT CAPITAL STOCK
 
FIRSTMERIT COMMON SHARES
 
     The FirstMerit Articles have authorized for issuance 160,000,000 shares of
Common Stock, no par value, of which 61,245,221 were outstanding as of March
31,1998. These shares may be issued and sold without further shareholder action
provided that the issuance and sale is made in compliance with the corporate
governance documents of FirstMerit and OGCL. Each share of FirstMerit Common
Stock is accompanied by one FirstMerit Right pursuant to the Rights Agreement.
 
     Each share of FirstMerit Common Stock is entitled to (a) dividends when and
as declared by the directors, but after payment of dividends to any FirstMerit
Preferred Stock that may hereafter be issued, (b) to one vote per share on each
matter properly submitted to shareholders for their vote, and (c) to participate
ratably in the net assets of FirstMerit in the event of liquidation, after any
FirstMerit Preferred Stock that may hereafter be issued.
 
     On March 31, 1998, FirstMerit had 6,958 shareholders of record. Holders of
FirstMerit Common Stock have no preemptive rights for the purchase of additional
shares of any class of FirstMerit capital stock, nor do they have the right to
cumulate their voting power.
 
FIRSTMERIT PREFERRED STOCK
 
     The FirstMerit Articles have authorized 7,000,000 shares of Preferred
Stock, no par value, of which no shares were outstanding as of March 31, 1998.
FirstMerit has created a class of Preferred Stock entitled the "Series A
Preferred Stock" and has currently designated 700,000 shares for issuance
thereunder. The Series A Preferred Stock was created pursuant to the
FirstMerit's Rights Agreement. The remaining 6,300,000 shares of Preferred Stock
may be issued and sold without further shareholder action provided that the
issuance and sale is made in compliance with the corporate governance documents
of FirstMerit and OGCL.
 
     The holders of FirstMerit Preferred Stock are entitled to one vote per
share on matters on which they are entitled to vote, and the other terms thereof
may be fixed by FirstMerit's Board of Directors, including dividend rate,
liquidation price, redemption price, sinking fund provisions, conversion rights,
and restrictions on issuance of shares of the same series or any other class or
series as may be determined by the directors. As to dividend, redemption, and
liquidation rights, each series of FirstMerit Preferred Stock will be senior to
FirstMerit Common Stock. See "COMPARISON OF FIRSTMERIT AND SECURITY FIRST
CAPITAL STOCK."
 
           COMPARISON OF FIRSTMERIT AND SECURITY FIRST CAPITAL STOCK
 
FIRSTMERIT COMMON STOCK AND SECURITY FIRST COMMON STOCK
 
     If the Merger is consummated, all shareholders of Security First will
become shareholders of FirstMerit. FirstMerit is a corporation organized under
Ohio law, and governed by the OGCL, the FirstMerit Articles, the FirstMerit
Regulations and the FirstMerit Rights Agreement. Security First is a corporation
organized under Delaware law, and is governed by the DGCL, the Security First
Certificate and the Security First Bylaws. The rights of a holder of Security
First Common Stock are similar in most respects to, but different in certain
other
 
                                       47
<PAGE>   56
 
respects from, the rights of a holder of FirstMerit Common Stock. Certain of the
most significant similarities and differences are summarized below.
 
     THIS SUMMARY IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE OGCL, THE
FIRSTMERIT ARTICLES, THE FIRSTMERIT REGULATIONS, THE FIRSTMERIT RIGHTS
AGREEMENT, THE DGCL AND THE SECURITY FIRST CERTIFICATE AND THE SECURITY FIRST
BYLAWS.
 
VOTING RIGHTS
 
     CUMULATIVE VOTING AND PREEMPTIVE RIGHTS.  Each holder of FirstMerit Common
Stock and Security First Common Stock has the right to cast one vote for each
share owned on all matters submitted to a vote of shareholders. No holder of
shares of any class of capital stock of FirstMerit or Security First is entitled
to the right of cumulative voting in the election of directors.
 
     The FirstMerit Articles provide that no holder of shares of any class of
capital stock of FirstMerit is entitled to preemptive rights. Under Section 102
of the DGCL, no statutory preemptive rights will exist, unless a corporation's
certificate of incorporation specifies otherwise. Security First's Certificate
does not provide for any such preemptive rights.
 
     DIRECTOR NOMINATIONS.  Any shareholder of FirstMerit who determines to
nominate a person for election as a director must deliver written notice to the
Secretary of FirstMerit not later than (a) with respect to an election to be
held at an Annual Meeting of Shareholders for the election of directors, 90 days
in advance of such meeting, and (b) with respect to such an election to be held
at an Annual Meeting of Shareholders, the close of business on the seventh day
following the date on which notice of such meeting is first given to
shareholders. The notice must set forth specific information regarding the
nominating shareholder and nominee, and must be accompanied by a consent of the
nominee to serve as a director if so elected. The chairman of the meeting may
refuse to acknowledge the nomination of any person not made in compliance with
this procedure.
 
     The Security First Bylaws provide that any shareholder wishing to nominate
a person for election as a director must deliver written notice to the secretary
at least 60 days prior to the anniversary of the preceding year's annual
meeting. In the event that the date of the annual meeting is advanced, however,
by more than 20 day, or delayed by more than 60 days from such anniversary date,
notice by the stockholder to be timely must be delivered not later than the
close of business on the later of the 60th day prior to such annual meeting or
the tenth day following the day on which notice of the date of the annual
meeting was mailed or publicly announced.
 
     SPECIAL MEETINGS.  A special meeting of the shareholders of FirstMerit can
be called by the President, by the Board of Directors acting at a meeting, by a
majority of the Board when not in a meeting, or by shareholder(s) owning
one-half or more of the outstanding shares of FirstMerit Common Stock. Under
Section 211(d) of the DGCL, the board of directors or those persons authorized
by the corporation's certificate of incorporation or bylaws may call a special
meeting of the corporation's stockholders. The Security First Bylaws provide
that a special meeting may be called only by the Board pursuant to a resolution
adopted by a majority of the whole Board (the total number of directors which
Security First would have if there were no vacancies on the Board).
 
     ACTION WITHOUT A MEETING.  Ohio law provides that any shareholder action to
be taken by written consent without a meeting, must be done unanimously. Section
228 of the DGCL permits any action required or permitted to be taken at a
stockholders' meeting to be taken by written consent signed by the holders of
the number of shares that would have been required to effect the action at an
actual meeting of the stockholders. Generally, holders of a majority of
outstanding shares can effect such an action. The DGCL also provides that a
corporation's certificate of incorporation may restrict or even prohibit
stockholders' action without a meeting. The Security First Certificate does not
permit any shareholder action to be taken without a meeting.
 
     VOTING LIMITATIONS.  The Security First Certificate provides that in no
event shall any record owner of any outstanding Security First Common Stock
which is beneficially owned, directly or indirectly, by a person in excess of
10% of the outstanding shares of Security First Common Stock (the "Limit") be
entitled or permitted to any vote in respect of the shares held in excess of the
Limit. This provision would make it impractical for a third party to acquire
beneficial ownership of more than 10% of the outstanding voting stock of
Security First
 
                                       48
<PAGE>   57
 
without first receiving shareholder and regulatory approvals, since any party
who acquired shares in excess of the 10% threshold would lose all significant
rights associated with the voting of such shares.
 
     FirstMerit does not have a like provision restricting voting rights of
certain beneficial owners.
 
     MERGERS, CONSOLIDATIONS, DISSOLUTIONS, COMBINATIONS, AND OTHER
TRANSACTIONS.  Subject to the provisions discussed in "Anti-Takeover Statutes"
below, Ohio law requires a merger, consolidation, dissolution, disposition of
all or substantially all of a corporation's assets, and a "majority share
acquisition" or "combination" involving issuance of shares with one-sixth or
more of the voting power of the corporation be adopted by the affirmative vote
of the holders of shares entitled to exercise at least two-thirds of the voting
power of the corporation on such proposal, unless the articles of incorporation
specify a different proportion (but not less than a majority). Adoption by the
affirmative vote of the holders of two-thirds of any class of shares, unless
otherwise provided in the articles, may also be required if the rights of
holders of that class are affected in certain respects by the merger or
consolidation. Except for the "Fair Price and Supermajority Vote Provisions"
discussed below, the FirstMerit Articles do not modify such voting requirements.
 
     The DGCL generally requires a majority vote of stockholders to approve a
merger, sale of assets or similar reorganization transaction. Under Section
251(f) of the DGCL, however, no vote of the stockholders of a corporation
surviving the merger is required if the number of shares to be issued in the
merger does not exceed 20% of the shares of the surviving corporation
outstanding immediately prior to the date of the merger and if certain other
conditions are met. Except as discussed below under the "Fair Price and
Supermajority Vote Provisions," the Security First Certificate does not modify
such voting requirements.
 
     FAIR PRICE AND SUPERMAJORITY VOTE PROVISIONS.  Article Seventh of the
FirstMerit Articles requires that a merger or consolidation of FirstMerit into
or with a corporation, person, or entity that is the beneficial owner of 10% or
more of the issued and outstanding shares of a class of FirstMerit capital stock
("Interested Party"), or the sale, lease or other disposition of all or
substantially all of the assets of FirstMerit to an Interested Party, requires
the approval of 80% of the outstanding voting shares of each class of FirstMerit
stock entitled to vote as a class. This supermajority vote requirement is waived
in the event the transaction has been approved (i) by the Board of Directors
prior to the time the Interested Party beneficially owns 10% or more of the
outstanding capital stock of FirstMerit, or (ii) at any time before its
consummation by two-thirds vote of the total members of the FirstMerit Board of
Directors and a majority of the directors who either were appointed prior to the
time the party beneficially owned four percent or more of an outstanding class
of capital stock or were recommended to succeed such a director by a majority of
such directors; provided, that the transaction is structured in such a manner
that the price to be paid by the Interested Party is fair to all shareholders of
FirstMerit. A FirstMerit shareholder must receive a price equal to the highest
price per share previously paid to a shareholder by the Interested Party for a
share of FirstMerit capital stock of the same class. If that supermajority vote
requirement is waived, the transaction may be approved by the holders of at
least two-thirds of the outstanding capital stock.
 
     The Security First Certificate includes a fair price vote provision. The
Security First Certificate provides that in connection with certain "Business
Combinations" (as defined below) and related transactions between Security First
and an "Interested Stockholder" (as defined below), any Business Combination
involving any Interested Stockholder (which generally includes any person or
entity owning or controlling more than 10% of the outstanding voting stock of
Security First) must be approved by at least 66 2/3% of all outstanding shares
of voting stock, voting together as a single class, unless the transaction (i)
is authorized by a majority of the directors of the Security First Board who are
unaffiliated with the Interested Stockholder and who were directors prior to the
time that the person became an Interested Stockholder, or (ii) meets certain
fair price requirements. If the Security First Board gives such approval or such
fair price requirements are met, only the affirmative vote of the majority of
the outstanding stock, voting as a single class, would be required.
 
     The Security First Certificate defines Business Combination as: (i) any
merger or consolidation of Security First or any of its subsidiaries with or
into any Interested Stockholder; (ii) any sale, lease, exchange, mortgage,
pledge, transfer, or other disposition to or with an Interested Stockholder of
any assets of Security First having an aggregate fair market value equal to or
exceeding 25% or more of the combined assets of Security First and its
subsidiaries; (iii) the issuance or transfer by Security First of any securities
to any Interested Stockholder in exchange for cash, securities or other property
(or combination thereof) having an aggregate fair market value
 
                                       49
<PAGE>   58
 
equal to or exceeding 25% of the combined assets of Security First and its
subsidiaries, except pursuant to an employee benefit plan of Security First or
its subsidiaries; (iv) the adoption of any plan or proposal for the liquidation
or dissolution of Security First proposed by, or on behalf of, an Interested
Stockholder; or (v) any reclassification, recapitalization, merger or
consolidation of Security First with any of its subsidiaries or any other
transaction that would have the effect of increasing the voting power of an
Interested Stockholder.
 
     Under Delaware law, absent such a supermajority voting provision, Business
Combinations, including mergers, consolidations and sales of substantially all
of the assets of Security First must be approved by the vote of the holders of a
majority of the outstanding shares of Security First Common Stock, subject to
certain exceptions. The increased stockholder vote required to approve a
Business Combination may have the effect of foreclosing mergers and other
business combinations which a majority of stockholders deem desirable and may
place the power to prevent such a merger or combination in the hands of a
minority of stockholders.
 
SHAREHOLDER RIGHTS PLAN
 
     Pursuant to the terms of the Rights Agreement, between FirstMerit and
FirstMerit Bank, as rights agent, a dividend of one preferred share purchase
right (a "Right") for each outstanding share of FirstMerit Common Stock
(sometimes hereinafter "Common Stock") was declared by the FirstMerit Board of
Directors. Each Right entitles its registered holder to purchase from
FirstMerit, after the Distribution Date, one one-hundredth of a share of Series
A Preferred Stock, no par value (the "Preferred Shares"), for $120 (the
"Purchase Price"), subject to adjustment. The Rights will be evidenced by the
Common Share certificates until the close of business on the earlier of the date
(either, the "Distribution Date") which is (i) the tenth business day (or such
later date as the Board of Directors of FirstMerit may from time to time fix by
resolution adopted prior to the Distribution Date that would otherwise have
occurred) after the date on which any Person (as defined in the Rights
Agreement) commences a tender or exchange offer which, if consummated, would
result in such Person's becoming an Acquiring Person, as defined below, or (ii)
the tenth business day (or such earlier or later date as the Board of Directors
of FirstMerit may from time to time fix by resolution adopted prior to the
Flip-in Date (as defined below) that would otherwise have occurred) after the
first date of public announcement by FirstMerit that such Person has become an
Acquiring Person (the "Flip-in Date"); provided that if a tender or exchange
offer referred to in clause (i) is canceled, terminated or otherwise withdrawn
prior to the Distribution Date without the purchase of any shares of stock
pursuant thereto, such offer shall be deemed never to have been made.
 
     An Acquiring Person is any Person who is the Beneficial Owner (as defined
in the Rights Agreement) of 10% or more of the outstanding Common Stock,
provided, however, such term shall not include (i) FirstMerit, any wholly-owned
subsidiary of FirstMerit or any employee stock ownership or other employee
benefit plan of FirstMerit, (ii) any person who is the Beneficial Owner of 10%
or more of the outstanding Common Stock as of the date of the Rights Agreement
or who shall become the Beneficial Owner of 10% or more of the outstanding
Common Stock solely as a result of an acquisition of Common Stock by FirstMerit,
until such time as such Person acquires additional Common Stock, other than
through a dividend or stock split, (iii) any Person who becomes an Acquiring
Person without any plan or intent to seek or affect control of FirstMerit if
such Person promptly divests sufficient securities such that such 10% or greater
Beneficial Ownership ceases; or (iv) any Person who Beneficially Owns Common
Stock consisting solely of (A) shares acquired pursuant to the grant or exercise
of an option granted by FirstMerit in connection with an agreement to merge
with, or acquire, FirstMerit prior to a Flip-in Date, (B) shares owned by such
Person and its Affiliates and Associates at the time of such grant, (C) shares,
amounting to less than 1% of the outstanding Common Stock, acquired by
Affiliates and Associates of such Person after the time of such grant and (D)
shares which are held by such Person in trust accounts, managed accounts and the
like or otherwise held in a fiduciary capacity, that are beneficially owned by
third persons who are not Affiliates or Associates of such Person or acting
together with such Person to hold shares, or which are held by such Person in
respect of a debt previously contracted.
 
     The Rights Agreement provides that, until the Distribution Date, the Rights
will be transferred with and only with the Common Stock. Promptly following the
Distribution Date, separate certificates evidencing the Rights ("Rights
Certificates") will be mailed to holders of record of Common Stock at the
Distribution Date.
 
                                       50
<PAGE>   59
 
     The Rights will not be exercisable until the Business Day (as defined in
the Rights Agreement) following the Distribution Date. The Rights will expire on
the earliest of (i) the Exchange Time (as defined below), (ii) the close of
business on July 18, 2006, (iii) the date on which the Rights are redeemed as
described below and (iv) upon certain mergers of FirstMerit with another
corporation pursuant to an agreement entered into prior to a Flip-in Date (in
any such case, the "Final Expiration Date").
 
     In the event that prior to the Expiration Time a Flip-in Date occurs, each
Right (other than Rights Beneficially Owned by the Acquiring Person or any
affiliate or associate thereof, which Rights shall become void) shall constitute
the right to purchase from FirstMerit, upon the exercise thereof in accordance
with the terms of the Rights Agreement, that number of Common Stock of
FirstMerit having an aggregate Market Price (as defined in the Rights
Agreement), on the date of the public announcement of an Acquiring Person's
becoming such (the "Stock Acquisition Date") that gave rise to the Flip-in Date,
equal to twice the Purchase Price for an amount in cash equal to the then
current Purchase Price. In addition, the Board of Directors of FirstMerit may,
at its option, at any time after a Flip-in Date and prior to the time an
Acquiring Person becomes the Beneficial Owner of more than 50% of the
outstanding Common Stock, elect to exchange all (but not less than all) the then
outstanding Rights (other than Rights Beneficially Owned by the Acquiring Person
or any affiliate or associate thereof, which Rights become void) for Common
Stock at an exchange ratio of one Common Share per Right, appropriately adjusted
to reflect any stock split, stock dividend or similar transaction occurring
after the date of the Distribution Date (the "Exchange Ratio"). Immediately upon
such action by the Board of Directors (the "Exchange Time"), the right to
exercise the Rights will terminate and each Right will thereafter represent only
the right to receive a number of Common Stock equal to the Exchange Ratio.
 
     Whenever FirstMerit shall become obligated under the preceding paragraph to
issue Common Stock upon exercise of or in exchange for Rights, FirstMerit, at
its option, may substitute therefor shares of Preferred Stock, at a ratio of one
one-hundredth of a share of Preferred Stock for each Common Share so issuable.
 
     In the event that prior to the Final Expiration Date FirstMerit enters
into, consummates or permits to occur a transaction or series of transactions
after the time an Acquiring Person has become such in which, directly or
indirectly, (i) FirstMerit shall consolidate or merge or participate in a
binding share exchange with any other Person if, at the time of the
consolidation, merger or share exchange or at the time FirstMerit enters into an
agreement with respect to such consolidation, merger or share exchange, the
Acquiring Person Controls the Board of Directors of FirstMerit (as defined in
the Rights Agreement) and either (A) any term of or arrangement concerning the
treatment of shares of capital stock in such merger, consolidation or share
exchange relating to the Acquiring Person is not identical to the terms and
arrangements relating to other holders of Common Stock or (B) the Person with
whom the transaction or series of transactions occurs is the Acquiring Person or
an Affiliate or Associate of the Acquiring Person or (ii) FirstMerit shall sell
or otherwise transfer (or one or more of its subsidiaries shall sell or
otherwise transfer) assets (A) aggregating more than 50% of the assets (measured
by either book value or fair market value) or (B) generating more than 50% of
the operating income or cash flow, of FirstMerit and its subsidiaries (taken as
a whole) to any other Person (other than FirstMerit or one or more of its
wholly-owned subsidiaries) or to two or more such Persons which are affiliated
or otherwise acting in concert, if, at the time such sale or transfer of assets
or at the time FirstMerit (or any such subsidiary) enters into an agreement with
respect to such sale or transfer, the Acquiring Person Controls the Board of
Directors of FirstMerit (a "Flip-over Transaction or Event"), FirstMerit shall
take such action as shall be necessary to ensure, and shall not enter into,
consummate or permit to occur such Flip-over Transaction or Event until it shall
have entered into a supplemental agreement with the Person engaging in such
Flip-over Transaction or Event or the parent corporation thereof (the "Flip-over
Entity"), for the benefit of the holders of the Rights, providing, that upon
consummation or occurrence of the Flip-over Transaction or Event (i) each Right
shall thereafter constitute the right to purchase from the Flip-over Entity,
upon exercise thereof in accordance with the terms of the Rights Agreement, that
number of shares of common stock of the Flip-over Entity having an aggregate
Market Price on the date of consummation or occurrence of such Flip-over
Transaction or Event equal to twice the Exercise Price for an amount in cash
equal to the then current Exercise Price and (ii) the Flip-over Entity shall
thereafter be liable for, and shall assume, by virtue of such Flip-over
Transaction or Event and such supplemental agreement, all the obligations and
duties of FirstMerit pursuant to the Rights Agreement. For purposes of the
foregoing
 
                                       51
<PAGE>   60
 
description, the term "Acquiring Person" shall include any Acquiring Person and
its Affiliates and Associates counted together as a single Person.
 
     The Board of Directors of FirstMerit may, at its option, at any time prior
to the close of business on the Flip-in Date, redeem all (but not less than all)
the then outstanding Rights at a price of $.01 per Right (the "Redemption
Price"), as provided in the Rights Agreement. Immediately upon the action of the
Board of Directors of FirstMerit electing to redeem the Rights, without any
further action and without any notice, the right to exercise the Rights will
terminate and each Right will thereafter represent only the right to receive the
Redemption Price in cash for each Right so held.
 
     The holders of Rights will, solely by reason of their ownership of Rights,
have no rights as shareholders of FirstMerit, including, without limitation, the
right to vote or to receive dividends.
 
     A copy of Rights Agreement is included as an exhibit to the Amendment No. 2
to Form 8-A filed by FirstMerit with the Commission on June 22, 1998. The
foregoing description of the Rights Agreement does not purport to be complete
and is qualified in its entirety by reference to the Rights Agreement.
 
     Security First has not adopted a shareholder rights or similar plan.
 
ANTI-TAKEOVER STATUTES
 
     Except as otherwise noted, the statutes described below apply to
FirstMerit.
 
     OHIO CONTROL SHARE ACQUISITION ACT.  The Acquisition Act provides that
certain notice and informational filings and special shareholder meeting and
voting procedures must be followed prior to consummation of a proposed "control
share acquisition," which is defined as any acquisition of an issuer's shares
which would entitle the acquiror, immediately after such acquisition, directly
or indirectly, to exercise or direct the exercise of voting power of the issuer
in the election of directors within any of the following ranges of such voting
power: (a) one-fifth or more but less than one-third of such voting power; (b)
one-third or more but less than a majority of such voting power; or (c) a
majority or more of such voting power. Assuming compliance with the notice and
information filings prescribed by statute, the proposed control share
acquisition may be made only if, at a duly convened special meeting of
shareholders, the acquisition is approved by both a majority of the voting power
of the issuer represented at the meeting and a majority of the voting power
remaining after excluding the combined voting power of the "interested shares,"
being the shares held by the intended acquiror and the directors and officers of
the issuer. In addition "interested shares" are defined to include those
acquired by any person: (i) after the first date of public disclosure (April 6,
1998) of the Merger and prior to the date of the Security First Annual Meeting,
provided such person has paid over $250,000 for such purchased shares or such
purchased shares represents greater than .05% of the outstanding shares of the
company being acquired, and (ii) that transfers such shares for valuable
consideration after the record date established by the directors, if accompanied
by the voting power. The Acquisition Act may be made inapplicable to a company
by its corporate governance documents, but those of FirstMerit and Security
First do not so provide.
 
     OHIO MERGER MORATORIUM STATUTE.  The Ohio Merger Moratorium provisions
prohibit certain business combinations and transactions between an "issuing
public corporation" and a beneficial owner of 10% or more of the shares of the
corporation (an "interested shareholder") for at least three years after the
interested shareholder attains 10% ownership, unless the board of directors of
the issuing public corporation approves the transaction before the interested
shareholder attains 10% ownership. An "issuing public corporation" is defined as
an Ohio corporation with 50 or more shareholders that has its principal place of
business, principal executive offices, or substantial assets within the State of
Ohio, and as to which no close corporation agreement exists. Examples of
transactions regulated by the Merger Moratorium provisions include the
disposition of assets, mergers and consolidations, voluntary dissolutions, and
the transfer of shares ("Moratorium Transactions").
 
     Subsequent to the three-year period, a Moratorium Transaction may take
place provided that certain conditions are satisfied, including (a) the board of
directors approves the transaction, (b) the transaction is approved by the
holders of shares with at least two-thirds of the voting power of the
corporation (or a different proportion set forth in the articles of
incorporation), including at least a majority of the outstanding shares after
excluding shares controlled by the interested shareholder, or (c) the business
combination results in shareholders,
 
                                       52
<PAGE>   61
 
other than the interested shareholder, receiving a fair price plus interest for
their shares. The Merger Moratorium provisions are applicable to all
corporations formed under Ohio law, but a corporation may elect not to be
covered by the Merger Moratorium provisions, or subsequently elect to be
covered, with an appropriate amendment to its articles of incorporation. Neither
FirstMerit nor Security First has taken any such corporate action to opt out of
the Ohio Merger Moratorium statute.
 
     OHIO "ANTI-GREENMAIL" STATUTE.  Pursuant to ORC Section 1707.043, a public
corporation formed in Ohio may recover profits that a shareholder makes from the
sale of the corporation's securities within 18 months after making a proposal to
acquire control or publicly disclosing the possibility of a proposal to acquire
control. The corporation may not, however, recover from a person who proves
either (i) that his sole purpose in making the proposal was to succeed in
acquiring control of the corporation and there were reasonable grounds to
believe that he would acquire control of the corporation or (ii) that his
purpose was not to increase any profit or decrease any loss in the stock. Also,
before the corporation may obtain any recovery, the aggregate amount of the
profit realized by such person must exceed $250,000. Any shareholder may bring
an action on behalf of the corporation if a corporation refuses to bring an
action to recover these profits. The party bringing such an action may recover
his attorneys' fees if the court having jurisdiction over such action orders
recovery of any profits. An Ohio corporation may elect not to be covered by the
"anti-greenmail" statute with an appropriate amendment to its articles of
incorporation, but FirstMerit has not taken any such corporate action to opt out
of the statute.
 
     CONTROL BID PROVISIONS OF THE OHIO SECURITIES ACT.  Ohio law further
requires that any offeror making a control bid for any securities of a "subject
company" pursuant to a tender offer must file information specified in the Ohio
Securities Act with the Ohio Division of Securities when the bid commences. The
Ohio Division of Securities must then decide whether it will suspend the bid
under the statute within three calendar days. If it does so, it must initiate
hearings on the suspension within 10 calendar days of the suspension date and
make a determination of whether to maintain the suspension, within 16 calendar
days of the suspension date. For this purpose, a "control bid" is the purchase
of, or an offer to purchase, any equity security of a subject company from a
resident of Ohio that would, in general, result in the offeror acquiring 10% or
more of the outstanding shares of such company. A "subject company" includes any
company with both (a) its principal place of business or principal executive
office in Ohio or assets located in Ohio with a fair market value of at least
$1,000,000 and (b) more than 10% of its record or beneficial equity security
holders are resident in Ohio, more than 10% of its equity securities are owned
of record or beneficially by Ohio residents, or more than 1,000 of its record or
beneficial equity security holders are resident in Ohio.
 
     BHCA.  The BHCA requires the prior approval of the Federal Reserve in any
case where a bank holding company proposes to acquire direct or indirect
ownership or control of more than 5% of the voting shares of any bank that is
not already majority-owned by it, to acquire all or substantially all of the
assets of another bank or bank holding company, or to merge or consolidate with
any other bank holding company. Section 4 of the BHCA also prohibits a bank
holding company, with certain exceptions, from acquiring more than 5% of the
voting shares of any company that is not a bank and from engaging in any
business other than banking or managing or controlling banks.
 
     DELAWARE BUSINESS COMBINATION STATUTE.  Section 203 of the DGCL ("Section
203"), which applies to Security First, regulates transactions with major
stockholders after they become major stockholders. Section 203 prohibits a
Delaware corporation from engaging in mergers, dispositions of 10% or more of
its assets, issuances of stock and other transactions ("business combinations")
with a person or group that owns 15% or more of the voting stock of the
corporation (an "interested stockholder"), for a period of three years after the
interested stockholder crosses the 15% threshold. These restrictions on
transactions involving an interested stockholder do not apply if (a) before the
interested stockholder owned 15% or more of the voting stock, the board of
directors approved the business combination or the transaction that resulted in
the person or group becoming an interested stockholder; (b) in the transaction
that resulted in the person or group becoming an interested stockholder, the
person or group acquired at least 85% of the voting stock other than stock owned
by inside directors and certain employee stock plans; (c) after the person or
group became an interested stockholder, the board of directors and at least
two-thirds of the voting stock other than stock owned by the interested
stockholder approves the business combination; or (d) certain competitive
bidding circumstances.
 
                                       53
<PAGE>   62
 
AMENDMENT TO CHARTER DOCUMENTS
 
     The FirstMerit Articles presently require that two-thirds of the voting
power of FirstMerit approve any amendment to the Articles, except that (i) with
regard to FirstMerit's Series A Preferred Stock (no shares of which are
presently issued or outstanding), any amendment to the FirstMerit Articles that
would materially alter or change the powers, preferences, or special rights of
such Series A Preferred Stock so as to affect them adversely would have to be
approved by at least a majority vote of the holders of such shares, voting
together as a single class, and (ii) with regard to Article Seventh of the
FirstMerit Articles, certain business combinations require a vote of 80% of the
voting power of FirstMerit, unless the amendment is approved by 75% of the Board
and by a majority of the Continuing Directors, then by two-thirds of the voting
power.
 
     Directors may not amend the code of regulations of an Ohio corporation. The
Regulations of FirstMerit provide for amendment by shareholders holding a
majority of the voting power at a meeting (although Ohio law requires that all
amendments by written action of the shareholders without a meeting must be
approved unanimously by the shareholders entitled to vote thereon). In addition,
any amendments regarding the calling of special meetings of shareholders,
classification of directors, nomination of or removal of directors, or amendment
to the FirstMerit Regulations, must be approved by shareholders holding at least
two-thirds of the voting power of FirstMerit.
 
     The Security First Certificate may be amended only if first approved by
two-thirds of the directors then in office at a duly constituted meeting called
expressly for that purpose and thereafter approved by the vote of the holders of
a majority of the votes eligible to be cast at a duly constituted meeting called
expressly for that purpose, except that the provisions of the Security First
Certificate governing (i) provisions relating to number, classification,
election and removal of directors; (ii) 10% voting limitation; (iii) amendment
of bylaws; (iv) call of special shareholder meetings; (v) offers to acquire and
acquisitions of control; (vi) director liability; (vii) certain business
combinations; (viii) power of indemnification; and (ix) amendments to provisions
relating to the foregoing in the certificate of incorporation must be approved
by the affirmative vote of at least 80% of the outstanding shares of Security
First. This provision would enable the holders of more than 20% of Security
First's voting stock to prevent amendments to the Security First Certificate
even if they were favored by the holders of a majority of the voting stock.
 
DIRECTORS
 
     NUMBER; CLASSIFICATION.  The FirstMerit Regulations presently provide that
the number of directors shall not be greater than 24, divided into three
classes. The shareholders of FirstMerit at the 1995 Annual Meeting of
Shareholders fixed the number of Directors at 18. The respective terms of the
classes are staggered so that the term of one class expires each year, at which
time members of that class are elected to a three-year term.
 
     The Security First Certificate provides that the number of directors shall
be fixed from time to time by the Board of Directors pursuant to a resolution
adopted by a majority of the whole board. The number of directors of Security
First is currently eight. The respective terms of the classes are staggered so
that the term of one class expires each year, at which time members of that
class are elected to a three-year term.
 
     REMOVAL; VACANCY.  The FirstMerit Regulations provide that FirstMerit's
shareholders may remove a director for good cause by a vote of two-thirds of the
capital stock entitled to vote for directors. The FirstMerit Regulations provide
that vacancies in FirstMerit's Board of Directors, whether occurring by reason
of a resignation or otherwise, may be filled by the FirstMerit Board acting by a
vote of a majority of directors then in office, even if less than a quorum.
 
     The Security First Certificate provides that a director may be removed only
for cause and then only by the affirmative vote of the holders of at least 80%
of the outstanding shares entitled to vote in an election of directors, voting
as a single class. The Security First Certificate further sates that,
notwithstanding the foregoing, any director who has at any time been
disqualified from office (as defined in the Security First Certificate) may be
removed from office by the affirmative vote of the holders of at least a
majority of the voting power of all of the then-outstanding shares of capital
stock of Security First entitled to vote generally in the election of directors,
voting together as a single class.
 
                                       54
<PAGE>   63
 
     The Security First Bylaws provide that vacancies in Security First's Board
of Directors, whether occurring by reason of an increase in the number of
directors, by resignation or otherwise, may be filled by the Security First
Board acting by a vote of a majority of directors then in office, even if less
than a quorum.
 
     INDEMNIFICATION, INSURANCE AND LIMITATION OF DIRECTOR LIABILITY. Under Ohio
law, Ohio corporations are authorized to indemnify directors, officers,
employees, and agents within prescribed limits and must indemnify them under
certain circumstances. Ohio law does not provide statutory authorization for a
corporation to indemnify directors, officers, employees, and agents for
settlements, fines, or judgments in the context of derivative suits. It
provides, however, that directors (but not officers, employees, and agents) are
entitled to mandatory advancement of expenses, including attorneys' fees,
incurred in defending any action, including derivative actions, brought against
the director, provided the director agrees to cooperate with the corporation
concerning the matter and to repay the amount advanced if it is proved by clear
and convincing evidence that his act or failure to act was done with deliberate
intent to cause injury to the corporation or with reckless disregard for the
corporation's best interests.
 
     Ohio law does not authorize payment of expenses or judgments to a director,
officer, employee, or agent after a finding of negligence or misconduct in a
derivative suit absent a court order. Indemnification is required, however, to
the extent such person succeeds on the merits. In all other cases, if a
director, officer, employee, or agent acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the
corporation, indemnification is discretionary except as otherwise provided by a
corporation's articles, code of regulations, or by contract and except with
respect to the advancement of expenses of directors.
 
     Under Ohio law, a director is not liable for monetary damages unless it is
proved by clear and convincing evidence that his action or failure to act was
undertaken with deliberate intent to cause injury to the corporation or with
reckless disregard for the best interests of the corporation. There is, however,
no comparable provision limiting the liability of officers, employees, or agents
of a corporation. The statutory right to indemnification is not exclusive in
Ohio, and Ohio corporations may, among other things, procure insurance for such
persons.
 
     The FirstMerit Articles provide that FirstMerit may indemnify to the
fullest extent permitted by law any person made or threatened to be made a party
to any action, suit, or proceeding by reason of the fact that he is or was a
director, officer, employee or agent of FirstMerit, or of any other corporation
or organization for which he was serving as a director, officer, employee or
agent at the request of FirstMerit. FirstMerit has entered into Indemnification
Agreements with each of its directors and executive officers.
 
     Under Delaware law, a Delaware corporation may include in its certificate
of incorporation a provision that eliminates or limits a director's personal
liability for monetary damages for breach of his or her fiduciary duty, subject
to certain limitations. The Security First Certificate provides that a director
shall not be personally liable to Security First or its stockholders for
monetary damages arising out of the director's breach of his or her duty of
care, except (i) for any breach of a director's duty of loyalty to Security
First or its stockholders; (ii) for acts or omissions not in good faith or which
involve intentional misconduct or a knowing violation of law; (iii) under
Section 174 of the DGCL which imposes liability on directors for unlawful
payment of dividends or unlawful stock repurchases, or (iv) for any transactions
from which the director derived any improper personal benefit. Further, the
Security First Certificate provides that if Delaware law is subsequently amended
to eliminate or limit director liability with respect to these actions, then the
liability of the directors shall be eliminated or limited to the fullest extent
of the law. These provisions do not, however, relieve directors or their duty to
act with due care. In addition, these provisions do not prevent a stockholder
from seeking equitable remedies, including an injunction prohibiting a proposed
action or transaction or rescission of a consummated action or transaction.
 
     Under federal regulations, there is no provision for limitation of
directors' liability to the Associations, nor do the Associations' charters or
bylaws contain any limitation on the liability of directors of the Associations
for conduct in their official capacities.
 
     Under Section 145 of the DGCL, directors, officers, employees and other
individuals may be indemnified against expenses (including attorneys' fees),
judgments, fines and amounts paid in settlement in connection with specified
actions, suits or proceedings, whether civil, criminal, administrative or
investigative (other than an action by or in the right of the corporation -- a
"derivative action") if they acted in good faith and in a manner
 
                                       55
<PAGE>   64
 
they reasonably believed to be in, or not opposed to, the best interests of the
corporation, and, regarding any criminal action or proceeding, had no reasonable
cause to believe their conduct was unlawful. A similar standard is applicable in
the case of derivative actions, except that indemnification only extends to
expenses (including attorneys' fees) incurred in connection with the defense or
settlement of such actions. The DGCL requires court approval before there can be
any indemnification where the person seeking indemnification has been found
liable to the corporation. To the extent that a person otherwise eligible to be
indemnified is successful on the merits of any claim or defense described above,
indemnification for expenses (including attorneys' fees) actually and reasonably
incurred is mandated by the DGCL.
 
     The Security First Certificate provides that Security First shall
indemnify, to the fullest extent authorized by the DGCL, each person who was or
is made party to, is threatened to be made a party to, or is involved in, any
action, suit or proceeding because he is or was a director, officer, employee or
agent of Security First or of any Security First subsidiary (or was serving at
the request of Security First as a director, trustee, officer, employee or agent
of another entity) while serving in such capacity against all expenses,
liabilities or loss incurred by such person in connection therewith.
 
     The Security First Certificate also provides that Security First may pay
expenses incurred in defending the proceedings specified above in advance of
their final disposition to the extent permitted by law. Security First may
advance expenses to any director, officer or employee only upon delivery to
Security First of an undertaking by the indemnified party stating that he has
reasonably incurred or will reasonably incur actual expenses in defending an
actual civil or criminal suit, action or proceeding in his capacity as such
director, officer or employee, or arising out of his status as such director,
officer or employee, and that he undertakes to repay all amounts so advanced if
it is ultimately determined that the person receiving such payments is not
entitled to be indemnified. The Security First Certificate also provides for the
continuation of indemnification after the termination of the person's
association with the company.
 
     Finally, the Security First Certificate provides that Security First may
maintain insurance, at its expense, to protect itself and any of its directors,
officers, employees or agents against any expense, liability or loss, regardless
of whether Security First has the power or obligation to indemnify that person
against such expense, liability or loss under the Security First Certificate.
The right to indemnification is not exclusive of any other right which any
person may have or acquire under any statute, provision of the Security First
Certificate or the Security First Bylaws, or otherwise.
 
     Security First has not entered into separate indemnification agreements
with any of its executive officers or directors.
 
     Both FirstMerit and Security First have acquired insurance for their
obligations to provide indemnification to their officers and directors.
 
DIVIDENDS
 
     An Ohio corporation may pay dividends out of surplus, however created, but
must notify its shareholders if a dividend is paid out of capital surplus.
Delaware corporations may pay dividends out of surplus or, if there is no
surplus, out of net profits for the fiscal year in which declared and for the
preceding fiscal year. Section 170 of the DGCL also provides that dividends may
not be paid out of net profits if, after the payment of the dividend, capital is
less than the capital represented by the outstanding stock of all classes having
a preference upon the distribution of assets.
 
     The ability of FirstMerit and Security First to pay cash dividends to their
respective shareholders is largely dependent on the amount of dividends which
may be declared and paid to each of them by their respective subsidiaries. There
are a number of statutory and regulatory requirements applicable to the payment
of dividends by banks, savings associations and bank holding companies. See
"REGULATORY MATTERS."
 
PREFERRED STOCK
 
     The terms and provisions of FirstMerit's Preferred Stock are delineated
above under "DESCRIPTION OF FIRSTMERIT CAPITAL STOCK -- FirstMerit Preferred
Stock."
 
                                       56
<PAGE>   65
 
     Security First is authorized under the Security First Certificate to issue
up to 1,000,000 shares of preferred stock, none of which is outstanding. The
Security First Board of Director's has the power to specify certain rights and
preferences of the preferred stock, such as voting rights, without shareholder
approval. Under the Security First Certificate, the Board has the authority to
issue authorized shares of preferred stock in series and to fix the number,
designation, relative rights, preferences and limitations of the shares of each
series of preferred stock, subject to Delaware law and the Security First
Certificate. The authority of the Security First Board includes the right to fix
for each series the dividend rate, redemption price, liquidation rights, sinking
fund provisions, conversion rights and voting rights.
 
TRANSFER AGENT
 
     FirstMerit's transfer agent is FirstMerit Bank, N.A., Corporate Trust
Department, 121 South Main Street, Suite 200, Akron, Ohio 44308-1444; telephone
number (330) 384-7202; Security First's transfer agent is National City Bank,
Corporate Trust Department, P.O. Box 92301, Cleveland, Ohio 44193-0900;
telephone number (800) 622-6757.
 
                                       57
<PAGE>   66
 
                             ELECTION OF DIRECTORS
 
     Security First's Board of Directors is currently composed of eight members.
Directors are generally elected to serve for three year terms or until their
respective successors are elected and qualified. The directors are divided into
three classes, with approximately one-third of the directors elected annually.
 
     The following table sets forth certain information regarding the
composition of Security First's Board of Directors, including terms of office.
It is intended that the proxies solicited on behalf of the Board of Directors
(other than proxies in which the vote is withheld as to the nominees) will be
voted at the Meeting "For" the election of the following nominees. If any
nominee is unable to serve, the shares represented by all valid proxies will be
voted "For' the election of such substitute as the Board of Directors may
recommend. At this time, the Board of Directors knows of no reason why any
nominee might be unable to serve if elected. Except as set forth herein, there
are no arrangements or understandings between any director or nominee and any
other person pursuant to which such director or nominee was selected.
 
<TABLE>
<CAPTION>
                                                                             DIRECTOR    TERM TO
              NAME                AGE               POSITIONS                 SINCE      EXPIRE
- --------------------------------  ---    --------------------------------    --------    -------
<S>                               <C>    <C>                                 <C>         <C>
NOMINEES
Austin J. Mulhern...............  56     Director, President and               1985       2001
                                         Chief Operating Officer
James P. Myers..................  66     Director                              1996       2001
 
DIRECTORS REMAINING IN OFFICE
Charles F. Valentine............  58     Chairman of the Board and             1981       2000
                                         Chief Executive Officer
Robert L. Anderson..............  56     Director                              1987       2000
Donald E. Snow..................  73     Director                              1987       2000
Nicholas E. Rinaldi, D.D.S. ....  57     Director                              1992       1999
Louis J. Sorboro................  59     Director                              1996       1999
Paul V. Voinovich...............  55     Director                              1987       1999
</TABLE>
 
     The principal occupation of each Director of Security First is set forth
below. All directors have held their present position for at least five years
unless otherwise indicated.
 
     AUSTIN J. MULHERN. Mr. Mulhern is President and Chief Operating Officer of
Security Federal, positions he has held since 1985. From 1985 to May, 1988, he
was also Chief Financial Officer of Security Federal. Mr. Mulhern has been
President and Chief Operating Officer of Security First since the formation of
Security First in December 1992. In April 1996, Mr. Mulhern was appointed to the
Board of Directors of First Federal.
 
     JAMES P. MYERS. Mr. Myers served on the Board of Directors of First Kent
from March 1994 until its acquisition by Security First in April 1996. He has
also served on the Board of Directors of First Federal since 1972 and as First
Federal's Treasurer from 1975 to 1994. Mr. Myers has been a pharmacist at Hale
B. Thompson, Inc., a retail drug store located in Kent, Ohio since 1958. In
1989, he was appointed President of Hale B. Thompson, Inc.
 
     CHARLES F. VALENTINE. Mr. Valentine is Chairman of the Board and Chief
Executive Officer of Security Federal. He has been with Security Federal since
1980 in various capacities. Mr. Valentine has been Chairman of the Board and
Chief Executive Officer of Security First since its formation in December 1992.
In April 1996, Mr. Valentine was appointed to the Board of Directors of First
Federal.
 
     ROBERT L. ANDERSON. Mr. Anderson is Chairman of the Board and Chief
Executive Officer of Wiseco Piston, Inc., a piston manufacturing company.
 
     DONALD E. SNOW. Mr. Snow retired in 1987, after 19 years as District
Manager of the Ohio Edison Co., an electric utility company in Medina, Ohio.
 
                                       58
<PAGE>   67
 
     NICHOLAS E. RINALDI, D.D.S. Dr. Rinaldi is practicing dentistry with the
organization of Drs. Rhodes, Rinaldi and Associates, Inc. which operates five
offices in the Cleveland area. Dr. Rinaldi has been a practicing dentist since
1967.
 
     LOUIS J. SORBORO. Mr. Sorboro has served as President and Chief Executive
Officer of First Federal since 1976, and its holding company from March 1994
until its acquisition by Security First in April 1996.
 
     PAUL V. VOINOVICH. Mr. Voinovich is President and Secretary of Voinovich
Companies, a planning, construction and development company based in Cleveland,
Ohio.
 
MEETINGS OF THE BOARD OF DIRECTORS AND COMMITTEES
 
     Meetings of Security First's Board of Directors are generally held at least
monthly. The Board of Directors met 14 times during fiscal 1998. During fiscal
1998, no incumbent director attended fewer than 75% of the aggregate of the
total number of meetings of the Board of Directors and the total number of
meetings held by committees on which he served.
 
     During fiscal 1998, the principal standing committees of Security First
were the Audit and Stock Option Committees. Security First did not have a
standing nominating or compensation committee during fiscal 1998. The full Board
of Directors of Security First acts as a nominating committee for the annual
selection of its nominees for election as directors. While the Board of
Directors will consider nominees recommended by others, it has neither actively
solicited recommendations for nominees nor established any procedures for this
purpose. Effective April 22, 1998, Security First formed a Compensation
Committee.
 
     The Audit Committee is currently composed of non-employee Directors
Anderson, Myers, Rinaldi, Snow and Voinovich. The Audit Committee reviews audit
reports and related matters of Security First and the Associations to ensure
effective compliance with regulatory and internal policies and procedures. The
Audit Committee met twice during fiscal 1998.
 
     The Stock Option Committee is responsible for determining awards under
Security First's 1996 Stock Option and Incentive Plan (the "Stock Option Plan").
Directors Anderson, Myers Rinaldi, Snow and Voinovich currently serve on this
committee. The Stock Option Committee met once during fiscal 1998.
 
     Security First has not paid any compensation to its executive officers
since its formation. Security Federal, however, has a standing compensation
committee which is responsible for making recommendations of the salaries,
bonuses and incentives for all officers of Security Federal. Directors Anderson,
Myers, Rinaldi, Snow and Voinovich, all of whom are also directors of Security
First, are members of the compensation committee for Security Federal. During
fiscal 1998, Security Federal's compensation committee met twice.
 
     First Federal's entire Board of Directors, four of whom are also directors
of Security First, act as the compensation committee for First Federal.
Directors of First Federal who are also employees of First Federal do not
participate in compensation discussions relating to themselves. During fiscal
1998, First Federal's Board of Directors met twice to discuss compensation
matters.
 
COMPENSATION OF DIRECTORS
 
     Directors of Security First who are not employees of Security First or the
Associations ("Non-Employee Directors") are paid a fee of $150 per regular,
special or committee meeting of the Board of Directors attended. Certain
directors of Security First also serve on the Boards of one or both of
Associations. At March 31, 1998, Directors Valentine and Mulhern, both of whom
are employees of Security First and/or the Associations ("Employee Directors"),
served on the Boards of both Security Federal and First Federal. Directors
Anderson, Myers, Rinaldi, Snow and Voinovich, all of whom are Non-Employee
Directors, served on the Board of Security Federal and Directors Sorboro, an
Employee Director, and Myers, a Non-Employee director, served on the Boards of
both Security Federal and First Federal.
 
     During fiscal 1998, Non-Employee Directors of Security Federal received an
annual fee of $3,600 plus $700 per meeting of the Board of Directors of Security
Federal attended. Non-Employee Directors of Security Federal
 
                                       59
<PAGE>   68
 
also received fees of $250 per committee meeting attended. During fiscal 1998,
First Federal paid each of its Non-Employee Directors an annual fee of $8,700
for services rendered.
 
     In addition, in May 1997 Directors Anderson, Myers, Rinaldi, Snow and
Voinovich were each granted an option to purchase 1,500 shares of Security First
Common Stock as a result of Security First's performance during the 1997 fiscal
year.
 
COMPENSATION OF EXECUTIVE OFFICERS
 
     The following table sets forth for the three years ended March 31, 1998,
information as to the compensation of Security First's Chief Executive Officer
and the other most highly compensated executive officers of Security First or
the Associations whose salary and bonus exceeded $100,000 during fiscal 1998.
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                                LONG TERM
                                                                               COMPENSATION
                                                                                  AWARDS
                          ANNUAL COMPENSATION                              --------------------
- ------------------------------------------------------------------------   RESTRICTED
                                                            OTHER ANNUAL     STOCK                 ALL OTHER
                             FISCAL    SALARY     BONUS     COMPENSATION     AWARDS     OPTIONS   COMPENSATION
NAME AND PRINCIPAL POSITION   YEAR      ($)        ($)         ($)(1)         ($)         (#)         ($)
- ---------------------------  ------   --------   --------   ------------   ----------   -------   ------------
<S>                          <C>      <C>        <C>        <C>            <C>          <C>       <C>
Charles F. Valentine
  Chairman of the Board and   1998    $210,000   $142,000          --          --       18,000      $42,133(2)
  CEO of Security First       1997     198,125    124,100          --          --       14,647       28,809
  and Security Federal        1996     188,225     81,225          --          --       15,750       28,587
Austin J. Mulhern
  President and COO           1998    $168,800   $114,000          --          --       15,000      $32,062(3)
  of Security First           1997     159,250     99,800          --          --       12,555       31,198
  and Security Federal        1996     151,275     65,250          --          --       13,500       30,198
Jeffrey J. Calabrese
  Vice President and          1998    $ 82,625   $ 40,000     $11,224          --        7,500      $19,906(4)
  Secretary of Security
    First                     1997      78,675     35,000      12,429          --        6,975       18,323
  and Security Federal        1996      74,925     25,600      10,657          --        7,500       17,096
Mary H. Crotty
  Vice President and          1998    $ 85,050   $ 41,000          --          --        7,500      $10,327(5)
  CFO of Security First       1997      81,000     35,000          --          --        6,277        8,813
  and Security Federal        1996      74,000     22,800          --          --        6,750        7,296
Thomas J. Deighton
  Vice President of           1998    $ 73,575   $ 35,000          --          --        7,500      $ 8,907(6)
  Security First and          1997      69,425     30,000          --          --        6,277        7,567
  Security Federal            1996      66,450     22,800          --          --        6,750        6,579
Louis J. Sorboro
  President of First
    Federal                   1998    $117,800   $ 40,000          --          --        8,250      $ 9,550(6)
                              1997     112,074     31,400          --          --           --        8,597
                              1996     107,168     28,590          --          --           --        7,146
</TABLE>
 
- ---------------
 
(1) The named executive officers in the table did not receive any additional
    benefits or perquisites which, in the aggregate, exceeded the lesser of 10%
    of their salary and bonus or $50,000, except for Mr. Calabrese who received
    benefits in fiscal 1998, 1997 and 1996 of $7,234, $8,154 and $6,408,
    respectively, in connection with the use of a company car, $3,482, $3,803
    and $3,793, respectively, paid on behalf of Mr. Calabrese for club dues and
    $508, $472 and $456, respectively, paid on behalf of Mr. Calabrese for
    disability insurance.
 
(2) Includes annual premiums for a split dollar life insurance policy equal to
    $16,600 (including certain amounts reimbursable to Security First for its
    prior payments of premiums upon termination of the arrangement), annual
    premiums on term life insurance of $12,150, and contributions made by
    Security Federal to a 401(k) plan on behalf of Mr. Valentine equal to
    $13,383 for fiscal 1998.
 
(3) Includes annual premiums for a split dollar life insurance policy equal to
    $19,000 (including certain amounts reimbursable to Security First for its
    prior payments of premiums upon termination of the arrangement) and
 
                                       60
<PAGE>   69
 
    contributions made by Security Federal to a 401(k) plan on behalf of Mr.
    Mulhern equal to $13,062 for fiscal 1998.
 
(4) Includes annual premiums for a split dollar life insurance policy equal to
    $9,500 (including certain amounts reimbursable to Security First for its
    prior payments of premiums upon termination of the arrangement) and
    contributions made by Security Federal to a 401(k) plan on behalf of Mr.
    Calabrese equal to $10,406 for fiscal 1998.
 
(5) Includes contributions made by Security Federal to a 401(k) plan on behalf
    of Ms. Crotty for fiscal 1998.
 
(6) Includes contributions made by Security Federal to a 401(k) plan on behalf
    of Mr. Deighton for fiscal 1998.
 
(7) Includes life insurance premiums of $643 and contributions of $8,907 made to
    a 401(k) plan by First Federal on behalf of Mr. Sorboro during fiscal 1998.
 
     The following table sets forth certain information concerning grants of
stock options pursuant to Security First's Stock Option Plan to the named
officers during the fiscal year ended March 31, 1998. No stock appreciation
rights or limited stock appreciation rights have been granted to date.
 
                       OPTION GRANTS IN LAST FISCAL YEAR
 
<TABLE>
<CAPTION>
                                                                                      POTENTIAL REALIZABLE
                                                                                        VALUE AT ASSUMED
                                                                                      ANNUAL RATES OF STOCK
                                                                                       PRICE APPRECIATION
                                                INDIVIDUAL GRANTS                      FOR OPTION TERM(4)
                               ----------------------------------------------------   ---------------------
                                NUMBER OF      % OF TOTAL
                               SECURITIES       OPTIONS       EXERCISE
                               UNDERLYING      GRANTED TO     OR BASE
                                 OPTIONS       EMPLOYEES       PRICE     EXPIRATION
            NAME               GRANTED (#)   IN FISCAL YEAR    ($/SH)       DATE       5% ($)      10% ($)
            ----               -----------   --------------   --------   ----------   ---------   ---------
<S>                            <C>           <C>              <C>        <C>          <C>         <C>
Charles F. Valentine.........   18,000(1)          16%         $13.41     05-20-07    $151,803    $384,698
Austin J. Mulhern............   15,000(1)          14           13.41     05-20-07     126,502     320,581
Jeffrey J. Calabrese.........    7,500(2)           7           13.41     05-20-07      63,251     160,291
Mary H. Crotty...............    7,500(2)           7           13.41     05-20-07      63,251     160,291
Thomas J. Deighton...........    7,500(2)           7           13.41     05-20-07      63,251     160,291
Louis J. Sorboro.............    8,250(3)           7           13.41     05-20-07      69,576     176,320
</TABLE>
 
- ---------------
 
(1) All such options were immediately exercisable upon date of grant, except for
    7,455 options which became exercisable on January 2, 1998.
 
(2) All such options were immediately exercisable upon date of grant, except for
    45 options which became exercisable on January 2, 1998.
 
(3) All such options were immediately exercisable upon date of grant, except for
    2,880 options which became exercisable on January 2, 1998.
 
(4) Represents the potential realizable value of the option grant assuming that
    the market price of the underlying security appreciates in value from the
    date of grant to the end of the option term (10 years) at the annualized
    rates as set forth in the table above.
 
                                       61
<PAGE>   70
 
     The following table sets forth certain information concerning the number
and value of in-the-money (when the fair market value of the common stock
exceeds the exercise price of the option) stock options at March 31, 1998 held
by the named executive officers and stock options exercised during fiscal 1998.
 
    AGGREGATE OPTION EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION VALUES
 
<TABLE>
<CAPTION>
                                                                                         VALUE OF UNEXERCISED
                                                           NUMBER OF UNEXERCISED         IN-THE-MONEY OPTIONS
                           SHARES                          OPTIONS AT FY-END (#)           AT FY-END ($)(1)
                          ACQUIRED          VALUE       ---------------------------   ---------------------------
        NAME           ON EXERCISE (#)   REALIZED ($)   EXERCISABLE   UNEXERCISABLE   EXERCISABLE   UNEXERCISABLE
        ----           ---------------   ------------   -----------   -------------   -----------   -------------
<S>                    <C>               <C>            <C>           <C>             <C>           <C>
Charles F.
  Valentine..........      29,190          $408,767       70,147             --        $983,618             --
Austin J. Mulhern....       1,150            19,067       56,405             --         777,324             --
Jeffrey J.
  Calabrese..........          --                --       30,225             --         419,857             --
Mary H. Crotty.......          --                --       22,027             --         275,622             --
Thomas J. Deighton...          --                --       20,527             --         253,212             --
Louis J. Sorboro.....          --                --       35,444         18,128(2)      509,659       $288,746
</TABLE>
 
- ---------------
 
(1) The value of options held is based upon the average of the bid and asked
    price of Security First's common stock of $22.69 per share as quoted on the
    Nasdaq/NMS on March 31, 1998, less the respective exercise prices.
 
(2) Of this amount, 9,064 options will become exercisable on January 25, 1999
    and January 25, 2000.
 
EMPLOYMENT AGREEMENTS
 
     Security Federal maintains employment agreements with Messrs. Valentine,
Mulhern, Calabrese and Ms. Crotty. First Federal maintains an employment
agreement with Mr. Sorboro. The employment agreements provide for initial annual
base salaries in amounts not less than their current salaries. Each of the
agreements is for a term of three years which may be extended for an additional
one year in addition to the then-remaining term if Security Federal's or First
Federal's Board of Directors, as the case may be, reviews and approves the
extension. The agreements provide for termination upon the employee's death, for
cause or in certain events specified by regulations or by the Board of Directors
at any time, but without prejudice to the employee's right to compensation or
benefits under the employment agreements. The employment agreements are
terminable by the employees upon 90 days written notice to Security Federal or
First Federal, as applicable. Each of the employment agreements provides for
payment to the employee of 299% of base amount of compensation as defined by the
Internal Revenue Code in the event there is a change in control of Security
Federal or First Federal, as appropriate, where employment terminates
involuntarily in connection with such change in control or within 12 months
thereafter. Consummation of the Merger will constitute a change in control under
the employment agreements. See "TERMS OF MERGER -- Interests of Certain Persons
in the Merger" for additional information on change in control payments.
 
            COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION
 
     GENERAL. Security First has not paid any cash compensation to its executive
officers since its formation. All executive officers of Security First also
currently hold positions with Security Federal, Security First's lead bank
subsidiary, and receive cash compensation from Security Federal.
 
     The function of administering the executive compensation policies of
Security Federal is currently performed by the Compensation Committee of the
Board of Directors of Security Federal. Messrs. Valentine and Mulhern are
excluded from discussion and board deliberations regarding compensation paid to
them as executive officers. The Compensation Committee, all of whom are
non-employee board members, determines the compensation for Messrs. Valentine
and Mulhern. For compensation of executive officers other than themselves,
Messrs. Valentine and Mulhern make recommendations to Security Federal's
Compensation Committee. In this process, the officers are evaluated as to their
performance during the year and compared to Security Federal's
 
                                       62
<PAGE>   71
 
performance, thrift industry compensation surveys and comparable positions at
other thrift institutions. The Compensation Committee generally follows
management's recommendations.
 
     The function of administering the executive compensation policies of First
Federal is performed by the non-employee members of First Federal's Board of
Directors. Mr. Sorboro is excluded from discussions and board deliberations
regarding compensation paid to him as an executive officer. For compensation of
executive officers of First Federal other than himself, Mr. Sorboro makes
recommendations to First Federal's Board of Directors, which recommendations the
First Federal Board generally follows.
 
     Base salaries and annual adjustments are determined by evaluating the
responsibilities of the position held and the experience of the individual.
Reference is also made to the competitive marketplace for management talent,
including a comparison of base salaries for comparable positions within the
thrift and banking industry to ensure that base salaries approximate the average
of comparable salary ranges. Adjustments also reflect the performance of
Security Federal and First Federal, the performance of the executive and any
increased responsibilities assumed by the executive.
 
     COMPENSATION OF EXECUTIVE OFFICERS. During 1997 a nationally recognized
compensation consulting firm undertook a comprehensive compensation study
concerning the executive compensation practices of the Associations. With the
recommendation of the compensation consulting firm, in June 1997 Security First
adopted an Annual Incentive Plan providing for cash incentive awards to certain
eligible officers and employees of Security Federal and First Federal, including
executive officers. Recommended awards under the Annual Incentive Plan for
officers and employees of Security Federal and First Federal, as well as annual
performance goals are submitted to the Compensation Committee of the Board of
Directors of Security First for its consideration and approval or ratification.
Security First's Compensation Committee, all non-employee board members, approve
the compensation for Messrs. Valentine, Mulhern and Sorboro. Regarding
compensation of officers and employees of Security Federal and First Federal,
other than Messrs. Valentine, Mulhern and Sorboro, Security First's Compensation
Committee reviews the recommendations of management of Security Federal and
First Federal and ratifies the decisions of Security Federal's Compensation
Committee and the non-employee members of First Federal's Board of Directors as
to compensation issues.
 
     In addition, the Chief Executive Officer of Security First has the
discretion to make individual bonus awards from time to time to any employee
based on his or her performance, regardless of whether that individual is
otherwise eligible to participate in the Annual Incentive Plan. The Annual
Incentive Plan provides that officers and employees at certain salary grade
levels may be entitled to an annual cash incentive bonus ranging from 30% to 70%
of annual salary if and only if (i) Security First achieves a certain return on
average equity (determined annually) and (ii) the operating unit (meaning
Security Federal or First Federal) meets or exceeds its capital requirements and
receives a favorable safety and soundness rating from its banking supervisory
authorities.
 
     Assuming the foregoing criteria are satisfied, an individual employee will
be entitled to an award under the Annual Incentive Plan if his or her individual
performance goals are satisfied and if the operating unit's goals (established
by the committee administering the Annual Incentive Plan, with input from senior
management) are satisfied. Provided that an incentive award is payable under the
terms of the Annual Incentive Plan, the highest salary grade levels are entitled
to an amount up to 70% of their annual salary, with 80% of such award being
determined by operating unit performance and 20% by individual performance. In
contrast, the lowest participating salary grade level would be entitled to 30%
of annual salary, determined equally by operating unit and individual
performance. Operating unit performance levels are determined based on past
performance, expected future performance, annual budgets, peer institution
performance and the committee's judgment concerning shareholder expectations.
 
     Annual cash incentive awards are earned proportionate to achievement of
individual and operating unit performance goals: a threshold performance level
at which 12.5% of the maximum annual incentive award would be payable (but below
which no annual incentive award will be payable) and a maximum performance
level, at which the participating employee would receive 100% of his or her
incentive award. In the case of operating units, maximum performance represents
achievements of 110% of the operating unit's budgeted performance levels
(determined annually), whereas threshold performance represents achievement of
70% of the operating unit's budgeted performance levels (likewise determine
annually). Pro-rated awards would be made for
 
                                       63
<PAGE>   72
 
performance levels within the threshold-to-maximum range, with 50% of the
maximum award being earned by performance at "target performance" levels of 83%
of budgeted performance. Annual cash incentive awards are calculated based on
audited year-end financial statements. Awards are paid in cash as soon as
possible after approval by the compensation committee. For employees terminated
due to death, disability, retirement or a change in control, proportionate
awards are paid for the portion of the year during which such person was
actively employed with an operating unit.
 
     Because the Compensation Committee views Messrs. Valentine and Mulhern as
having the greatest impact on corporate performance the independent Board
members have established a compensation philosophy of providing base pay and
incentive compensation for Security Federal's top two executive officers
reflective of Security Federal's superior financial performance relative to
comparably situated thrifts. Compensation Committee members also expressed their
philosophy that base salary and incentive compensation for Messrs. Valentine and
Mulhern at levels near the top percentiles in thrift industry compensation
surveys were contingent on satisfactory regulatory examinations relative to (i)
safety and soundness, (ii) Community Reinvestment Act compliance and (iii)
regulatory compliance. For persons other than Messrs. Valentine and Mulhern, the
Compensation Committee seeks to establish executive officer base salaries at a
level commensurate with the thrift subsidiary's corporate performance, peer
group competitors, and the individual officer's performance.
 
     Stock options have been included as key elements in the total executive
officer compensation package for many years. Equity-based compensation provides
a long-term link between the results achieved for shareholders and the rewards
provided to key executive officers. As a result of the Merger, no stock options
were awarded by the Compensation Committee for Security First's performance in
fiscal 1998.
 
     Through the programs described above, a significant portion of the
executive compensation program is linked directly to individual and corporate
performance and long-term stock price appreciation. The Compensation Committee
continues to review all elements of executive compensation to insure that the
total compensation program, and each element therein, meets the business
objectives and philosophy of Security First's two thrift subsidiaries, as
discussed above.
 
     Section 162(m) was added to the Code in 1993. With certain exceptions,
Section 162(m) eliminates the deductibility of compensation over $1 million paid
to certain highly compensated executive officers of publicly held corporations,
such as, in Security First's case, those executive officers identified in the
"Summary Compensation Table." Section 162(m) applies to all remuneration (both
cash and non-cash) that would otherwise be deductible for tax years beginning on
or after January 1, 1994, unless expressly excluded. While the current
compensation of each of Security First's executive officers is well below the $1
million threshold, if certain executives exercise sufficient stock options, it
could be possible for the executive's compensation to exceed $1 million.
 
     As a general rule, it will be the Stock Option Committee's policy to take
into account tax and financial accounting considerations in connection with the
granting of options or other forms of grants and awards under Security First's
Stock Option and Incentive Plan. The Board of Directors through its Stock Option
Committee (in the case of stock option grants and other awards to executive
officers) does not expect that grants or awards will be made which would exceed
the limit on deductibility.
 
     COMPENSATION OF CHIEF EXECUTIVE OFFICER. The base salary of Mr. Valentine
as the Chief Executive Officer was increased in calendar 1998 by 6.0% as a
result of Security Federal exceeding targeted performance objectives.
 
     Like other executive officers, Mr. Valentine participated in the Annual
Incentive Plan. Mr. Valentine, as well as President Mulhern, is eligible to
receive up to 70% of base salary in short-term incentive compensation under the
Annual Incentive Plan. Based on achievement of operating unit and individual
performance goals, the Compensation Committee awarded to Mr. Valentine an annual
cash incentive payment under the Annual Incentive Plan of 64.8% of his current
salary.
 
     In reviewing Mr. Valentine's performance as Chief Executive Officer and the
justification for Security Federal to renew his employment agreement for an
additional year, the Compensation Committee favorably considered Mr. Valentine's
performance relative to the following factors (without, however, assigning any
such
 
                                       64
<PAGE>   73
 
factor a specific weight): corporate performance (return on assets and return on
equity), Security First's stock price performance, Security First's growth in
loan volume and the compliance posture of Security Federal.
 
Submitted by the
Compensation Committee of Security First
 
Robert L. Anderson
James P. Myers
Nicholas E. Rinaldi, D.D.S.
Donald E. Snow
Paul V. Voinovich
 
STOCK PERFORMANCE GRAPH
 
     The following graph shows the performance of Security First's stock (based
on an assumed $100 investment) since April 1, 1993 in comparison to the Nasdaq
Market Index and the Media General Savings and Loan Index. ("Selected Thrift
Index")
 
 
<TABLE>
<CAPTION>
                                 03/31/93    03/31/94    03/31/95    03/31/96    03/31/97    03/31/98
                                 --------    --------    --------    --------    --------    --------
<S>                              <C>         <C>         <C>         <C>         <C>         <C>
Security First Corp............  $100.00     $115.01     $147.56     $137.59     $218.74     $397.94
Selected Thrift Index..........   100.00      102.94      116.64      165.00      229.71      389.49
Nasdaq Market Index............   100.00      115.57      122.61      164.91      184.50      278.82
</TABLE>
 
                    RATIFICATION OF APPOINTMENT OF AUDITORS
 
     The Board of Directors has renewed Security First's arrangement for
Deloitte & Touche LLP to be its auditors for the 1999 fiscal year, subject to
the ratification of the appointment by Security First's shareholders. A
representative of Deloitte & Touche LLP is expected to attend the Meeting to
respond to appropriate questions and will have an opportunity to make a
statement if he or she so desires.
 
     THE BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS VOTE "FOR" THE
RATIFICATION OF THE APPOINTMENT OF DELOITTE & TOUCHE LLP AS SECURITY FIRST'S
AUDITORS FOR THE FISCAL YEAR ENDING MARCH 31, 1999.
 
                                       65
<PAGE>   74
 
                             SHAREHOLDER PROPOSALS
 
     Security First will hold a 1999 Annual Meeting of Shareholders only if the
Merger is not consummated before the time of such meeting, which is presently
expected to be held on or about July 22, 1999. In such event, in order to be
eligible for inclusion in Security First's proxy materials for its 1999 Annual
Meeting of Shareholders, any shareholder proposal to take action at such meeting
must be received at Security First's main office, 1413 Golden Gate Boulevard,
Mayfield Heights, Ohio 44124 no later than February 23, 1999. Any such proposal
shall be subject to the requirements of the proxy rules adopted under the
Securities Exchange Act of 1934, as amended.
 
                           ANNUAL REPORT ON FORM 10-K
 
     A copy of Security First's Annual Report on Form 10-K for the fiscal year
ended March 31, 1998 is available to shareholders free of charge. Requests
should be directed to Mary H. Crotty, Vice President, Security First Corp., 1413
Golden Gate Boulevard, Mayfield Heights, Ohio 44124.
 
                                 OTHER MATTERS
 
     The Board of Directors is not aware of any business to come before the
Meeting other than those matters described above in this Proxy Statement.
However, if any other matter should properly come before the Meeting, it is
intended that holders of the proxies will act in accordance with their best
judgment.
 
                                 LEGAL MATTERS
 
     The validity of the shares of FirstMerit Common Stock to be issued by
FirstMerit under the Merger Agreement and certain federal tax matters relating
to the Merger have been passed upon for FirstMerit by its counsel, Brouse &
McDowell, L.P.A. Philip A. Lloyd II is a shareholder of Brouse & McDowell,
L.P.A. and a director of FirstMerit. Kevin C. O'Neil is a shareholder of Brouse
& McDowell, L.P.A. Due to their involvement in this transaction, Messrs. Lloyd
and O'Neil are required to disclose their beneficial ownership of shares of
FirstMerit Common Stock, which is approximately 320,771 and 3,022 shares,
respectively. Certain legal matters in connection with the Merger will be passed
upon for Security First by Silver, Freedman & Taff, L.L.P. (a limited liability
partnership including professional corporations).
 
                                    EXPERTS
 
     The consolidated financial statements of FirstMerit incorporated in this
Prospectus and Proxy Statement by reference to the FirstMerit Annual Report on
Form 10-K for the year ended December 31, 1997, as amended by the Form 10-K/A,
have been so incorporated in reliance on the report of Coopers & Lybrand L.L.P.,
independent accountants, given on the authority of said firm as experts in
auditing and accounting.
 
     The consolidated financial statements of Security First Corp. and
subsidiaries as of March 31, 1998 and 1997, and for each of the three years in
the period ended March 31, 1998, attached hereto in Appendix C and incorporated
by reference in this Prospectus and Proxy Statement have been audited by
Deloitte & Touche LLP, independent auditors, as stated in their report, which is
attached hereto in Appendix C and incorporated by reference herein, and have
been so attached hereto and incorporated in reliance upon the report of such
firm given upon their authority as experts in accounting and auditing.
 
                                       66
<PAGE>   75
 
                                                                      APPENDIX A
 
        AGREEMENT OF AFFILIATION AND PLAN OF MERGER DATED APRIL 5, 1998,
         BY AND BETWEEN FIRSTMERIT CORPORATION AND SECURITY FIRST CORP.
<PAGE>   76
 
                            AGREEMENT OF AFFILIATION
                               AND PLAN OF MERGER
 
     THIS AGREEMENT OF AFFILIATION AND PLAN OF MERGER, dated as of April 4, 1998
(this "Agreement"), is made by and between FirstMerit Corporation, an Ohio
corporation ("FirstMerit"), and Security First Corp., a Delaware corporation
("Security First").
 
     WHEREAS, the respective Boards of Directors of FirstMerit and Security
First have each determined that it is in the best interests of their respective
shareholders for Security First to merge with and into FirstMerit upon the terms
and subject to the conditions set forth herein;
 
     WHEREAS, the respective Boards of Directors of FirstMerit and Security
First have each approved the merger of Security First with and into FirstMerit,
upon the terms and subject to the conditions set forth herein;
 
     WHEREAS, the Board of Directors of FirstMerit intends, contemporaneously
with the merger of Security First with and into FirstMerit, to merge the wholly
owned subsidiaries of Security First (not including the non-banking
subsidiaries), with and into FirstMerit Bank, N.A., a wholly owned subsidiary of
FirstMerit;
 
     WHEREAS, the Board of Directors of FirstMerit will appoint to the
FirstMerit Board of Directors at the Effective Time, an individual to be
recommended by Security First (subject to the approval of the FirstMerit Board
of Directors);
 
     WHEREAS, as an inducement for FirstMerit to enter into this Agreement,
Security First will provide FirstMerit with an option to purchase up to 19.9
percent of the capital stock of Security First, but only if certain events
occur, pursuant to the terms and conditions of the Security First Stock Purchase
Option (as hereinafter defined);
 
     WHEREAS, for Federal income tax purposes, it is intended that the merger
shall qualify as a reorganization under the provisions of Section 368 of the
Internal Revenue Code of 1986, as amended (the "Code"); and
 
     WHEREAS, for accounting purposes, it is intended that the merger shall be
accounted for as a "pooling of interests;"
 
     NOW, THEREFORE, in consideration of the foregoing premises and the
representations, warranties and agreements contained herein, and subject to the
terms and conditions set forth herein, the parties hereto hereby agree as
follows:
 
                                       A-1
<PAGE>   77
 
                                 1. THE MERGER
 
1.1. MERGER.
 
          1.1.1. MERGER.  At the Effective Time (as hereinafter defined),
     Security First will be merged with and into FirstMerit (the "Merger") in
     accordance with the provisions of Section 1701.78 of the Ohio General
     Corporation Law ("OGCL"). FirstMerit shall be the surviving corporation in
     the Merger and shall continue after the Merger to be incorporated under the
     laws of the State of Ohio (the "Surviving Corporation"). The Merger shall
     have the effects specified in the OGCL. The name of the Surviving
     Corporation shall be "FirstMerit Corporation."
 
          1.1.2. EFFECTIVE TIME.  As soon as practicable following the Closing
     (as hereinafter defined), FirstMerit and Security First (the "Constituent
     Corporations") shall cause a certificate of merger complying with the
     requirements of Section 1701.81 of the OGCL (the "Certificate of Merger")
     to be filed with the Secretary of State of the State of Ohio. The form of
     Certificate of Merger is attached hereto as Exhibit 1.1.2, which has
     attached to it the Amended and Restated Articles of Incorporation of the
     Surviving Corporation. The Merger will become effective at the time and
     date which the Certificate of Merger is filed with the Secretary of State
     of the State of Ohio (the "Effective Time").
 
          1.1.3. CONSUMMATION OF MERGER.  The closing of the Merger (the
     "Closing") will take place (i) at 10:00 a.m. (local time) at the principal
     executive offices of FirstMerit as promptly as practicable after the date
     on which all of the conditions set forth in Article 6 are satisfied or duly
     waived, or (ii) at such other time and place and on such other date as
     FirstMerit and Security First may agree.
 
          1.1.4. ARTICLES OF INCORPORATION AND REGULATIONS.  The Amended and
     Restated Articles of Incorporation and Code of Regulations of FirstMerit,
     attached hereto as Exhibit 1.1.4, in effect immediately prior to the
     Effective Time will be the Amended and Restated Articles of Incorporation
     and Regulations of the Surviving Corporation after the Effective Time,
     until duly amended in accordance with their respective terms and the OGCL.
 
          1.1.5. DIRECTORS AND OFFICERS.  The directors and officers of
     FirstMerit immediately prior to the Effective Time will be the directors
     and officers, respectively, of the Surviving Corporation, until their
     successors have been duly elected or appointed and qualified or until their
     earlier death, resignation or removal in accordance with the terms of the
     Surviving Corporation's Amended and Restated Articles of Incorporation and
     Code of Regulations and the OGCL. Immediately following Closing, the Board
     of Directors of FirstMerit will appoint to the FirstMerit Board of
     Directors, an individual to be recommended by Security First, but subject
     to the approval of the FirstMerit Board of Directors, such individual to
     serve in the class whose terms expire in 2001.
 
          1.1.6. SERVICE OF PROCESS.  B.&McD., Inc., whose address is 106 S.
     Main Street, Akron, Summit County, Ohio 44308, is the statutory agent upon
     whom any process, notice or demand against FirstMerit, or the Surviving
     Corporation may be served.
 
                                       A-2
<PAGE>   78
 
                            2. CONVERSION OF SHARES
 
     2.1. CONVERSION OF SHARES.  Subject to the provisions of this Agreement, at
the Effective Time, automatically by virtue of the Merger and without any action
on the part of any party or shareholder, each share of the common stock, $.01
par value per share, of Security First (the "Security First Common Stock"),
issued and outstanding immediately prior to the Effective Time (excluding shares
held by Security First or any of the Security First Subsidiaries (as defined
below) or by FirstMerit or any of the FirstMerit Subsidiaries (as defined
below), in each case other than in a fiduciary capacity or as a result of debts
previously contracted ("Treasury Shares")), shall cease to be outstanding and
shall be converted into and become the right to receive .8855 (subject to
adjustment pursuant to Section 2.5) (the "Exchange Ratio") shares of common
stock, no par value, of FirstMerit ("FirstMerit Common Stock").
 
     2.2. FRACTIONAL SHARES.  Notwithstanding any other provision hereof, no
fractional shares of FirstMerit Common Stock and no certificates or scrip
therefor, or other evidence of ownership thereof, will be issued in the Merger;
instead, FirstMerit shall pay to each holder of Security First Common Stock who
would otherwise be entitled to a fractional share of FirstMerit Common Stock
(after taking into account all Security First Certificates delivered by such
holder) an amount in cash (without interest) determined by multiplying such
fraction by the average of the last sale prices of FirstMerit Common Stock, as
reported by The Nasdaq Stock Market National Market System ("Nasdaq/NMS")
reporting system (as reported in The Wall Street Journal or, if not reported
therein, in another authoritative source), for the five Nasdaq/NMS trading days
immediately preceding the Effective Date.
 
     2.3. EXCHANGE PROCEDURES.
 
          2.3.1 At or prior to the Effective Time, FirstMerit shall deposit, or
     shall cause to be deposited, with the Exchange Agent, for the benefit of
     the holders of Security First Certificates, for exchange in accordance with
     this Article 2, certificates representing the shares of FirstMerit Common
     Stock ("New Certificates") and an estimated amount of cash (such cash and
     New Certificates, together with any dividends or distributions with respect
     thereto (without any interest thereon), being hereinafter referred to as
     the "Exchange Fund") to be paid pursuant to this Article 2 in exchange for
     outstanding shares of Security First Common Stock.
 
          2.3.2. As promptly as practicable after the Effective Date, FirstMerit
     shall send or cause to be sent to each former holder of record of shares
     (other than Treasury Shares) of Security First Stock immediately prior to
     the Effective Time transmittal materials for use in exchanging such
     shareholder's Security First Certificates for the consideration set forth
     in this Article 2. FirstMerit shall cause the New Certificates into which
     shares of a shareholder's Security First Common Stock are converted on the
     Effective Date and/or any check in respect of the fractional share
     interests or dividends or distributions which such person shall be entitled
     to receive to be delivered to such shareholder upon delivery to the
     Exchange Agent of Security First Certificates representing such shares of
     Security First Common Stock (or indemnity reasonably satisfactory to
     FirstMerit and the Exchange Agent, if any of such certificates are lost,
     stolen or destroyed) owned by such shareholder. No interest will be paid on
     any such cash to be paid pursuant to this Article 2 upon such delivery.
 
          2.3.3. Notwithstanding the foregoing, neither the Exchange Agent nor
     any party hereto shall be liable to any former holder of Security First
     Common Stock for any amount properly delivered to a public official
     pursuant to applicable abandoned property, escheat or similar laws.
 
          2.3.4. No dividends or other distributions with respect to FirstMerit
     Common Stock with a record date occurring after the Effective Time shall be
     paid to the holder of any unsurrendered Security First Certificate
     representing shares of Security First Common Stock converted in the Merger
     into shares of such FirstMerit Common Stock until the holder thereof shall
     surrender such Security First Certificate in accordance with this Article
     2. After the surrender of a Security First Certificate in accordance with
     this Article 2, the record holder thereof shall be entitled to receive any
     such dividends or other distributions, without any interest thereon, which
     theretofore had become payable with respect to shares of FirstMerit Common
     Stock represented by such Security First Certificate.
 
          2.3.5. Any portion of the Exchange Fund that remains unclaimed by the
     shareholders of Security First
                                       A-3
<PAGE>   79
 
     for twelve months after the Effective Time shall be paid to FirstMerit by
     the Exchange Agent. Any shareholders of Security First who have not
     theretofore complied with this Article 2 shall thereafter look only to
     FirstMerit for payment of the shares of FirstMerit Common Stock, cash in
     lieu of any fractional shares and unpaid dividends and distributions on the
     FirstMerit Common Stock deliverable in respect of each share of Security
     First Common Stock such shareholder holds as determined pursuant to this
     Agreement, in each case, without any interest thereon.
 
     2.4. RESERVED.
 
     2.5. ANTI-DILUTION PROVISIONS.  In the event FirstMerit changes (or
establishes a record date for changing) the number of shares of FirstMerit
Common Stock issued and outstanding prior to the Effective Date as a result of a
stock split, stock dividend, recapitalization or similar transaction with
respect to the outstanding FirstMerit Common Stock and the record date therefor
shall be prior to the Effective Date, or exchanges FirstMerit Common Stock for a
different number or kind of shares or securities or is involved in any
transaction resulting in any of the foregoing, the Exchange Ratio shall be
proportionately adjusted.
 
     2.6. TREASURY SHARES.  Each of the shares of Security First Stock held as
Treasury Shares immediately prior to the Effective Time shall be canceled and
retired at the Effective Time and no consideration shall be issued in exchange
therefor.
 
     2.7. STOCK OPTIONS.  The Security First Disclosure Letter (as hereinafter
defined) sets forth a list of each stock option outstanding on the date of this
Agreement (collectively, the "Security First Stock Options"), to purchase Common
Stock heretofore granted pursuant to the Security First 1987 Stock Option and
Incentive Plan, 1996 Stock Option and Incentive Plan and the First Kent
Financial Corporation 1994 Stock Option Plan (the "Security First Option
Plans"). The Security First Disclosure Letter also sets forth with respect to
each Security First Stock Option the option exercise price, the number of shares
subject to the option, the dates of grant, vesting, exercisability and
expiration of the option and that the option is either an incentive or a
nonqualified stock option. Without the written consent of FirstMerit, no
additional stock options shall, after the date of this Agreement, be granted
under the Security First Option Plans. All rights under Security First Stock
Options shall be treated as provided in this Section.
 
     Each Security First Stock Option outstanding immediately prior to the
Effective Time shall be assumed at the Effective Time by the Surviving
Corporation and continue to be an issued and outstanding option of the Surviving
Corporation in accordance with the terms of the respective Security First Option
Plans, except that: (a) the Surviving Corporation and its Compensation Committee
shall be substituted for Security First and the committee of Security First's
Board of Directors administering such Security First Option Plans, (b) from and
after the Effective Time, each such Security First Stock Option may be exercised
only for FirstMerit Common Stock notwithstanding any contrary provision of the
Security First Option Plans or stock option agreements executed in connection
therewith, (c) each such Security First Stock Option shall at the Effective Time
become an option to purchase a number of shares of FirstMerit Common Stock equal
to the product arrived at by multiplying the Exchange Ratio by the number of
shares of Common Stock subject to such option immediately prior to the Effective
Time, and (d) the exercise price per share of FirstMerit Common Stock at which
each such Security First Stock Option is exercisable shall be the amount
(rounded up to the next whole cent) arrived at by dividing the exercise price
per share of Common Stock at which such Security First Stock Option is
exercisable immediately prior to the Effective Time by the Exchange Ratio;
provided, however, that, notwithstanding the foregoing, the Surviving
Corporation shall not issue or pay for any fractional share otherwise issuable
upon any exercise of a Security First Stock Option, as assumed and adjusted as
aforesaid.
 
     In addition, notwithstanding clauses (c) and (d) of the immediately
preceding sentence, each Security First Stock Option which is an incentive stock
option shall be adjusted as required by Section 424 of the Code, and the
regulations promulgated thereunder, so as not to constitute a modification,
extension or renewal of the option, within the meaning of Section 424 of the
Code. The Board of Directors of the Surviving Corporation shall take such action
as may be required under the Security First Option Plans to effectuate the
foregoing. Immediately after Closing, FirstMerit shall reserve for issuance
(and, if not previously registered pursuant to the Securities Act, register) the
number of shares of FirstMerit Common Stock necessary to satisfy FirstMerit's
obligations
 
                                       A-4
<PAGE>   80
 
under this Section. Prior to the Closing, and thereafter as may be appropriate,
FirstMerit shall take such actions as are necessary to effect the provisions of
this Section, and to preserve for the holders of Security First Stock Options
the benefits to be provided pursuant to this Section.
 
     2.8. SECURITY FIRST CONVERTIBLE DEBENTURES.  The Security First Disclosure
Letter sets forth the terms of the Security First Debentures. Without the
written consent of FirstMerit, no additional Security First Debentures shall,
after the date of this Agreement, be issued. All rights under Security First
Debentures shall be treated as provided in this Section. As soon as practicable
after the date of this Agreement, Security First shall call and redeem, pursuant
to the terms of the Security First Debentures, all of the outstanding Security
First Debentures.
 
                3. REPRESENTATIONS AND WARRANTIES OF FIRSTMERIT
 
     FirstMerit hereby represents and warrants to Security First that:
 
     3.1. CORPORATE ORGANIZATION.  FirstMerit is a corporation duly organized,
validly existing and in good standing under the laws of the State of Ohio and is
duly qualified to do business as a foreign corporation and is in good standing
in each jurisdiction in which its ownership or lease of property or the nature
of the business conducted by it makes such qualification necessary, except for
such jurisdictions in which the failure to be so qualified would not have a
Material Adverse Effect (as hereinafter defined) on FirstMerit. FirstMerit is
registered as a bank holding company under the Bank Holding Company Act of 1956,
as amended (the "BHCA"). FirstMerit has the requisite corporate power and
authority to own, lease and operate its properties and assets and to carry on
its business as it is now being conducted.
 
     3.2. AUTHORITY.  FirstMerit has the requisite corporate power and authority
to execute and deliver this Agreement and, except for any required approval of
the applicable Regulatory Authorities (as defined hereinafter), to consummate
the transactions contemplated hereby. The execution and delivery of this
Agreement and the consummation of the transactions contemplated hereby have been
duly authorized and approved by the Board of Directors of FirstMerit, including
provisions for the resolution of certain issues by management, and no other
corporate proceedings on the part of FirstMerit are necessary to authorize this
Agreement or to consummate the transactions so contemplated. This Agreement has
been duly executed and delivered by, and constitutes a valid and binding
obligation of, FirstMerit, enforceable against FirstMerit in accordance with its
terms, except as enforceability hereof may be limited by applicable bankruptcy,
insolvency, reorganization, moratorium and other similar laws affecting the
enforcement of creditors' rights generally and except that the availability of
the equitable remedy of specific performance or injunctive relief is subject to
the discretion of the court before which any proceedings may be brought.
 
     3.3. CAPITALIZATION.  The authorized capital stock of FirstMerit consists
of 80,000,000 shares of FirstMerit Common Stock and 7,000,000 shares of
preferred stock. As of December 31, 1997, (i) 68,127,314 shares of FirstMerit
Common Stock (including 6,159,750 treasury shares) were validly issued and
outstanding, fully paid and nonassessable and not issued in violation of any
preemptive right of any shareholder of FirstMerit, and (ii) no shares of
preferred stock were issued and outstanding. Since December 31, 1997 and through
the date of this Agreement, FirstMerit has not issued any additional shares of
FirstMerit Common Stock or preferred stock other than pursuant to the exercise
of employee stock purchase rights or stock options under FirstMerit Option Plans
(as hereinafter defined) outstanding on December 31, 1997. Except as
contemplated by this Agreement, the FirstMerit Rights Plan (as hereinafter
defined) or in the FirstMerit Disclosure Letter (which is a letter attached
hereto as Exhibit 3.3, dated the date of this Agreement, from FirstMerit to
Security First, such letter being identified by Security First executing a copy
thereof), as of the date of this Agreement, there are no shares of capital stock
of FirstMerit authorized, issued or outstanding and there are no outstanding
subscriptions, options, warrants, scrip, rights, calls, convertible securities
or any other similar agreements, arrangements or commitments of any character
relating to the issued or unissued capital stock or other securities of
FirstMerit obligating, or which may obligate, FirstMerit to issue, deliver or
sell, or cause to be issued, delivered or sold, additional shares of capital
stock of FirstMerit or obligating, or which may obligate, FirstMerit to grant,
extend or enter into any subscription, option, warrant, scrip, right, call,
convertible security or other similar agreement, arrangement or commitment.
Except as set forth in the FirstMerit Disclosure Letter, there are no voting
trusts or other similar agreements, arrangements or commitments to which
FirstMerit or any FirstMerit Subsidiary (as hereinafter
                                       A-5
<PAGE>   81
 
defined) is a party with respect to the voting of the capital stock of
FirstMerit. All of the shares of FirstMerit Common Stock issuable in exchange
for the Security First Common Stock at the Effective Time in accordance with
this Agreement will be, when so issued, duly authorized, validly issued, fully
paid and nonassessable and will not be subject to preemptive rights. FirstMerit
has reserved for issuance the number of shares of FirstMerit Common Stock
necessary to satisfy FirstMerit's obligations under Section 2.1.
 
     3.4. SUBSIDIARIES.  The FirstMerit Disclosure Letter sets forth, as of the
date of this Agreement, the name and state of incorporation of each banking, and
each other significant subsidiary of FirstMerit (collectively, the "FirstMerit
Subsidiaries"). Except as set forth in the FirstMerit Disclosure Letter, each of
the FirstMerit Subsidiaries is a bank, or a corporation duly organized, validly
existing and in good standing under the laws of its respective jurisdiction of
incorporation or organization and is duly qualified to do business as a foreign
corporation in each jurisdiction in which its ownership or lease of property or
the nature of the business conducted by it makes such qualification necessary,
except for such jurisdictions in which the failure to be so qualified would not
have a Material Adverse Effect on FirstMerit. Each of the FirstMerit
Subsidiaries has the requisite corporate power and authority to own, lease and
operate its properties and assets and to carry on its businesses as they are now
being conducted.
 
     Except as set forth in the FirstMerit Disclosure Letter, as of the date of
this Agreement, all outstanding shares of capital stock of each FirstMerit
Subsidiary are owned by FirstMerit or another FirstMerit Subsidiary and are
validly issued, fully paid and nonassessable, have not been issued in violation
of any preemptive right and are owned free and clear of all liens, claims,
charges, options, encumbrances or agreements with respect thereto. Except as set
forth in the FirstMerit Disclosure Letter, as of the date of this Agreement,
neither FirstMerit nor any FirstMerit Subsidiary owns beneficially more than 5%
of any class of equity securities or any similar interests of any corporation,
bank, business, trust, association or similar organization. There are, as of the
date of this Agreement, no outstanding subscriptions, options, warrants, scrip,
rights, calls, convertible securities or any other similar agreements,
arrangements or commitments of any character relating to the issued or unissued
capital stock or other securities of any FirstMerit Subsidiary obligating, or
which may obligate, any FirstMerit Subsidiary to issue, deliver or sell, or
cause to be issued, delivered or sold, additional shares of its capital stock or
obligating, or which may obligate, any FirstMerit Subsidiary to grant, extend or
enter into any subscription, option, warrant, scrip, right, call, convertible
security or other similar agreement, arrangement or commitment.
 
     3.5. INFORMATION IN DISCLOSURE DOCUMENTS, REGISTRATION STATEMENT, ETC.
 
          (a) None of the information with respect to FirstMerit or any
     FirstMerit Subsidiary provided by FirstMerit for inclusion in the
     registration statement to be filed with the Securities and Exchange
     Commission (the "Commission") by FirstMerit on Form S-4 (or any other
     appropriate form) under the Securities Act of 1933, as amended (the
     "Securities Act") for the purpose of registering the shares of FirstMerit
     Common Stock to be issued in the Merger (the "Registration Statement")
     will, at the time it becomes effective and at the time of the Security
     First Meeting (as hereinafter defined), contain any untrue statement of a
     material fact or omit to state any material fact required to be stated
     therein or necessary in order to make the statements therein, in light of
     the circumstances under which they are made, not misleading. None of the
     information with respect to FirstMerit or any FirstMerit Subsidiary
     provided by FirstMerit for inclusion in any prospectus/proxy statement or
     information statement or notice of FirstMerit and Security First, or any
     amendments or supplements thereto, required to be mailed to Security
     First's shareholders in connection with the Merger (the "Proxy" or "Proxy
     Statement") will, at the time of the mailing of the Proxy Statement, and at
     the time of the Security First Meeting, contain any statement which, at the
     time it is made and in light of the circumstances under which it is made,
     is false or misleading with respect to any material fact, or which omits to
     state any material fact necessary in order to make the statements therein
     not false or misleading or necessary to correct any statement in any
     earlier communication with respect to the solicitation of any proxy for the
     Security First Meeting which has become false or misleading. The
     Registration Statement will comply as to form in all material respects with
     the provisions of the Securities Act and the rules and regulations
     promulgated thereunder. The Proxy Statement will comply as to form in all
     material respects with the provisions of the Securities Exchange Act of
     1934, as amended (the "Exchange Act"), and the rules and regulations
     promulgated thereunder.
 
                                       A-6
<PAGE>   82
 
          (b) All documents that FirstMerit is responsible for filing with any
     Governmental Entity (as hereafter defined) will comply as to form in all
     material respects with applicable law. None of the information with respect
     to FirstMerit or any FirstMerit Subsidiary provided by FirstMerit for
     inclusion in any document to be filed with any regulatory authority in
     connection with the transactions contemplated hereby will contain any
     statement of a material fact which is untrue as of the time that such
     statement is made.
 
     3.6. CONSENTS AND APPROVALS; NO VIOLATION.  Except as set forth in the
FirstMerit Disclosure Letter, neither the execution and delivery of this
Agreement by FirstMerit, nor the consummation by FirstMerit of the transactions
contemplated hereby, nor compliance by FirstMerit with any of the provisions
hereof will (a) conflict with or result in any breach of any provision of its
Amended and Restated Articles of Incorporation or Code of Regulations, (b)
violate, conflict with, constitute a default (or an event which, with notice or
lapse of time or both, would constitute a default) under, or result in the
termination of, or accelerate the performance required by, or result in a right
of termination or acceleration of, or result in the creation of any lien,
security interest, charge or other encumbrance upon any of the properties or
assets of FirstMerit or any of the FirstMerit Subsidiaries under, any of the
terms, conditions or provisions of any note, bond, mortgage, indenture, deed of
trust, license, lease, agreement or other instrument or obligation to which
FirstMerit or any FirstMerit Subsidiary is a party or to which they or any of
their respective properties or assets may be subject, except for such
violations, conflicts, breaches, defaults, terminations, accelerations or
creations of liens or other encumbrances, which, individually or in the
aggregate, will not have a Material Adverse Effect on FirstMerit, (c) violate
any judgment, ruling, order, writ, injunction, decree, statute, rule or
regulation applicable to FirstMerit or any FirstMerit Subsidiary or any of their
respective properties or assets, except for such violations which, individually
or in the aggregate, will not have a Material Adverse Effect on FirstMerit, or
(d) require any consent, approval, authorization or permit of or from, or filing
with or notification to, any court, governmental authority or other regulatory
or administrative agency or commission, domestic or foreign ("Governmental
Entity"), except (i) pursuant to the Exchange Act and the Securities Act, (ii)
filing the certificate of merger pursuant to the OGCL and the DGCL, (iii)
filings required under the securities or blue sky laws of the various states,
(iv) filings with, and approval by, the Board of Governors of the Federal
Reserve System (the "FRB"), (v) filings with, and approval by, the Office of
Thrift Supervision ("OTS"), (vi) filings with, and approval by, the Office of
the Comptroller of the Currency (the "OCC"), (vii) filings and approvals
pursuant to any applicable state takeover laws ("State Takeover Approvals"),
(viii) consents, approvals, authorizations, permits, filings or notifications in
connection with compliance with applicable provisions of federal and state
securities laws relating to the regulation of broker-dealers, investment
advisors, or stock transfer agents, or (ix) consents, approvals, authorizations,
permits, filings or notifications which have either been obtained or made prior
to the Closing or which, if not obtained or made, will neither, individually or
in the aggregate, have a Material Adverse Effect on FirstMerit nor restrict
FirstMerit's legal authority to execute and deliver this Agreement and
consummate the transactions contemplated hereby.
 
     3.7. REPORTS AND FINANCIAL STATEMENTS.  Since December 31, 1997, FirstMerit
has filed all reports, registrations and statements, together with any required
amendments thereto, that it was required to file with the Commission, including,
but not limited to Forms 10-K, Forms 10-Q, Forms 8-K and proxy statements
(collectively, the "FirstMerit Reports"). FirstMerit has previously made
available or furnished, or, with respect to the FirstMerit Reports filed after
the date of this Agreement, will promptly furnish, Security First with true and
complete copies of each of the FirstMerit Reports. As of their respective dates
(but taking into account any amendments filed prior to the date of this
Agreement), the FirstMerit Reports complied, or, with respect to FirstMerit
Reports filed after the date of this Agreement, will comply, in all material
respects with all the rules and regulations promulgated by the Commission and
did not contain, or, with respect to FirstMerit Reports filed after the date of
this Agreement, will not contain, any untrue statement of a material fact or
omit to state a material fact required to be stated therein or necessary to make
the statements therein, in light of the circumstances under which they were
made, not misleading. The audited consolidated financial statements and
unaudited interim financial statements of FirstMerit included in the FirstMerit
Reports (the "FirstMerit Financial Statements") have been prepared in accordance
with generally accepted accounting principles applied on a consistent basis
(except as may be indicated therein or in the notes thereto) and fairly present
the consolidated financial position of FirstMerit and the FirstMerit
Subsidiaries as at the dates thereof and the consolidated results of operations
and cash flows for the periods then ended subject, in the case of the unaudited
interim financial
 
                                       A-7
<PAGE>   83
 
statements, to normal year-end audit adjustments, any other adjustments
described therein and the absence of footnotes.
 
     3.8. TAXES.  Except as set forth in the FirstMerit Disclosure Letter,
FirstMerit and each FirstMerit Subsidiary have prepared in good faith and duly
and timely filed, all federal, state, local and foreign income, franchise,
sales, real and personal property and other tax returns and reports required to
be filed by them on or before the date of this Agreement, except where the
failure to file would not have a Material Adverse Effect on FirstMerit. Except
as set forth in the FirstMerit Disclosure Letter, FirstMerit and each FirstMerit
Subsidiary have paid, or have adequately reserved or have made adequate accruals
(in accordance with generally accepted accounting principles) with respect to,
all taxes, interest and penalties shown to be owing on all such returns or
reports. There are no liens for federal, state, local or foreign taxes upon the
assets of FirstMerit or of any FirstMerit Subsidiary, except for statutory liens
for taxes and assessments not yet delinquent or the validity of which is being
contested in good faith by appropriate proceedings. As of the date of this
Agreement, except as set forth in the FirstMerit Disclosure Letter, neither
FirstMerit nor any of the FirstMerit Subsidiaries is a party to any action or
proceeding, nor is any such action or proceeding threatened, by any Governmental
Entity for the assessment or collection of taxes which are material in amount,
and no deficiency notices or reports have been received by FirstMerit or any of
the FirstMerit Subsidiaries in respect of any material deficiencies for any tax,
assessment or government charges.
 
     3.9. EMPLOYEE PLANS.  All employee bonus, deferred compensation, pension,
retirement, profit sharing, stock option, stock purchase, employee stock
ownership, stock appreciation rights, savings, consulting, severance, collective
bargaining, group insurance, fringe benefit and other employee benefit,
incentive and welfare plans, policies, contracts and arrangements and all trust
agreements related thereto, now in effect and relating to any present or former
directors, officers or employees of FirstMerit or FirstMerit Subsidiaries,
whether or not described in Section 3(3) of Employee Retirement Income Security
Act of 1974, as amended ("ERISA"), are identified in the FirstMerit Disclosure
Letter ("FirstMerit Employee Plans"). All of the FirstMerit employee plans have
been maintained, operated and administered in substantial compliance with their
terms, and FirstMerit, all of the FirstMerit Subsidiaries and all of the
FirstMerit Employee Plans currently comply, and have at all relevant times
complied, in all material respects with ERISA, the Code, and any other
applicable laws. FirstMerit has previously delivered or made available to
Security First copies of all FirstMerit Employee Plans, in each case as in
effect on the date of this Agreement.
 
     3.10. MATERIAL CONTRACTS.  Except as set forth in the FirstMerit Disclosure
Letter or disclosed in the FirstMerit Reports, neither FirstMerit nor any
FirstMerit Subsidiary is, as of the date of this Agreement, a party to, or is
bound by, (a) any material lease not made in the ordinary course of business of
FirstMerit, (b) any agreement, arrangement, or commitment not made in the
ordinary course of business which materially restricts the conduct of any line
of business of FirstMerit, (c) any material agreement, indenture or other
instrument not specifically disclosed in the FirstMerit Financial Statements
relating to the borrowing of money by FirstMerit or the guarantee by FirstMerit
of any such obligation (other than trade payables and instruments relating to
transactions entered into in the ordinary course of business), (d) any
agreement, arrangement or commitment with or to a labor union, or (e) any other
contract or agreement or amendment thereto that would be required to be filed as
an exhibit to a Form 10-K filed by FirstMerit with the Commission as of the date
of this Agreement (the "FirstMerit Contracts"). Neither FirstMerit nor any
FirstMerit Subsidiary is in default under any FirstMerit Contract, which default
is reasonably likely to have, either individually or in the aggregate, a
Material Adverse Effect on FirstMerit, and there has not occurred any event that
with the lapse of time or the giving of notice or both would constitute such a
default.
 
     3.11. ABSENCE OF CERTAIN CHANGES OR EVENTS.  Except as set forth in the
FirstMerit Disclosure Letter or disclosed in FirstMerit Reports filed by
FirstMerit with the Commission prior to the date of this Agreement, since
December 31, 1997 to the date of this Agreement, there has not been any change
in the financial condition, results of operations or business of FirstMerit and
the FirstMerit Subsidiaries that either individually or in the aggregate has had
a Material Adverse Effect on FirstMerit.
 
     3.12. LITIGATION.  Except as disclosed in the FirstMerit Disclosure Letter
or in FirstMerit Reports filed by FirstMerit with the Commission prior to the
date of this Agreement, there is no litigation, action, arbitration or
 
                                       A-8
<PAGE>   84
 
proceeding pending, or, to the best knowledge of FirstMerit, threatened against
or affecting FirstMerit or any FirstMerit Subsidiary which, either individually
or in the aggregate, is having, or insofar as reasonably can be foreseen, will
have, a Material Adverse Effect on FirstMerit, nor is there any judgment,
decree, injunction, rule or order of any Governmental Entity or arbitrator,
outstanding against FirstMerit or any FirstMerit Subsidiary having, or which,
insofar as reasonably can be foreseen, in the future would have, any such
effect.
 
     3.13. COMPLIANCE WITH LAWS AND ORDERS.  Except as disclosed in the
FirstMerit Disclosure Letter or in FirstMerit Reports filed by FirstMerit with
the Commission prior to the date of this Agreement, the businesses of FirstMerit
and the FirstMerit Subsidiaries are not being conducted, and have not been
conducted since December 31, 1997, in violation of any law, ordinance,
regulation, judgment, order, decree, license or permit of any Governmental
Entity, except for possible violations which individually or in the aggregate do
not, and, insofar as reasonably can be foreseen, in the future will not, have a
Material Adverse Effect on FirstMerit. Except as set forth in the FirstMerit
Disclosure Letter, no investigation or review by any Governmental Entity with
respect to FirstMerit or any of the FirstMerit Subsidiaries outside the ordinary
course of business and not generally applicable to entities engaged in the same
business is pending or, to the knowledge of FirstMerit, threatened, and no
Governmental Entity has indicated an intention to conduct the same in each case
other than those the outcome of which will not have a Material Adverse Effect on
FirstMerit.
 
     3.14. AGREEMENTS WITH BANK REGULATORS.  As of the date of this Agreement,
except as set forth in the FirstMerit Disclosure Letter, neither FirstMerit nor
any FirstMerit Subsidiary is a party to any written agreement or memorandum of
understanding with, or a party to any commitment letter or similar undertaking
to, or is subject to any order or directive by, or is a recipient of any
extraordinary supervisory letter from, any Governmental Entity outside the
ordinary course of business and not generally applicable to entities engaged in
the same business, including, without limitation, cease and desist or other
orders of any bank regulatory authority, which restricts materially the conduct
of its business, or in any manner relates to its capital adequacy, its credit
policies or its management, nor has FirstMerit been advised by any Governmental
Entity that it is contemplating issuing, requiring or requesting (or is
considering the appropriateness of issuing requiring or requesting) any such
order, directive, agreement, memorandum of understanding, extraordinary
supervisory letter, commitment letter or similar undertaking. Except as set
forth in the FirstMerit Disclosure Letter, there are no (i) material violations
or (ii) violations with respect to which refunds or restitutions which are
material in amount to FirstMerit and the FirstMerit Subsidiaries taken as a
whole may be required, cited in any compliance report to FirstMerit or any
FirstMerit Subsidiary as a result of an examination by any bank regulatory
authority.
 
     3.15. FIRSTMERIT OWNERSHIP OF STOCK.  Except as disclosed in the FirstMerit
Disclosure Letter, and except pursuant to Stock Purchase Option dated April 4,
1998 (the "Security First Stock Purchase Option"), a copy of which is attached
hereto as Exhibit 3.15, neither FirstMerit nor, to the best of its knowledge,
any of its affiliates or associates (i) beneficially owns, directly or
indirectly, or (ii) are parties to any agreement, arrangement or commitment for
the purpose of acquiring, holding, voting or disposing of, in each case, shares
of Security First Common Stock (other than shares of Security First Common Stock
held in a fiduciary, trust, custodial or agency capacity by a bank or trust
subsidiary of FirstMerit) which in the aggregate, represent 1% or more of the
outstanding shares of Security First Common Stock.
 
     3.16. FEES.  Except for the fees paid and payable to Morgan Stanley & Co.
Incorporated, neither FirstMerit nor any FirstMerit Subsidiary has paid or
become obligated to pay any fee or commission to any broker, finder or
intermediary in connection with the transactions contemplated by this Agreement.
 
     3.17. FIRSTMERIT ACTION.  The Board of Directors of FirstMerit (at a
meeting duly called and held) has by the requisite vote (i) determined that the
Merger is advisable and in the best interests of FirstMerit and its
shareholders, (ii) authorized and approved this Agreement and the Stock Purchase
Option, and the transactions contemplated hereby and thereby, including the
Merger, and (iii) authorized and approved the Merger in accordance with
applicable takeover laws (if any) with the result that they will not apply to
the consummation of the Merger and acquisition of shares of FirstMerit Common
Stock by the holders of Security First Common Stock pursuant to this Agreement.
 
     3.18. RIGHTS AGREEMENT.  No person will become an "Acquiring Person" and no
"Shares Acquisition Date" or "Distribution Date" will occur under the
Shareholder Rights Agreement, as amended and restated,
                                       A-9
<PAGE>   85
 
dated July 18, 1996, between FirstMerit and FirstMerit Bank, N.A., as rights
agent (the "FirstMerit Rights Plan"), and no holder of rights issued under the
FirstMerit Rights Plan shall have any rights under the FirstMerit Rights Plan as
a result of the approval, execution or delivery of this Agreement or the
consummation of the Merger. No amendments have been made prior to the date of
this Agreement to the FirstMerit Rights Plan except as specifically referred to
in this Section.
 
     3.19. ENVIRONMENTAL MATTERS.  Except as set forth in the FirstMerit
Disclosure Letter, to the best of FirstMerit's knowledge: (i) neither FirstMerit
nor any of the FirstMerit Subsidiaries has been or is in violation of or liable
under any Environmental Law (as hereinafter defined), except for any such
violations or liabilities which would not reasonably be expected, individually
or in the aggregate, to have a Material Adverse Effect on FirstMerit; and (ii)
none of the Loan Portfolio Properties and Other Properties Owned (as hereinafter
defined) by FirstMerit or any of the FirstMerit Subsidiaries has been since such
properties have been owned, operated or managed by FirstMerit or any of the
FirstMerit Subsidiaries is in violation of under any Environmental Law, except
for any such violations which, individually or in the aggregate, would not
reasonably be expected to have a Material Adverse Effect on FirstMerit. Except
as set forth in the FirstMerit Disclosure Letter, there are no actions, suits,
demands, notices, claims, investigations or proceedings pending, or to the best
of FirstMerit's knowledge threatened, relating to the liability of the Loan
Portfolio Properties and Other Properties Owned by FirstMerit or the FirstMerit
Subsidiaries under any Environmental Law, including, without limitation, any
notices, demand letters or requests for information from any federal, state or
local environmental agency relating to any such liabilities under or violations
of Environmental Law.
 
     3.20. ACCOUNTING MATTERS.  Neither FirstMerit nor, to the best of its
knowledge, any of its affiliates, has taken or agreed to take any action that
would prevent FirstMerit from accounting for the business combination to be
effected by the Merger as a "pooling of interests."
 
              4. REPRESENTATIONS AND WARRANTIES OF SECURITY FIRST
 
     Security First hereby represents and warrants to FirstMerit that:
 
     4.1. CORPORATE ORGANIZATION.  Security First is a corporation duly
organized, validly existing and in good standing under the laws of the State of
Delaware and is duly qualified to do business as a foreign corporation and is in
good standing in each jurisdiction in which its ownership or lease of property
or the nature of the business conducted by it makes such qualification
necessary, except for such jurisdictions in which the failure to be so qualified
would not have a Material Adverse Effect on Security First. Security First is
registered as a savings and loan holding company with the OTS. Security First
has the requisite corporate power and authority to own, lease and operate its
properties and assets and to carry on its business as it is now being conducted.
Security First has delivered to FirstMerit as attachments to the Security First
Disclosure Letter true and complete copies of its Certificate of Incorporation
and its Bylaws (the "Corporate Governance Documents") as currently in effect.
 
     4.2. AUTHORITY.  Security First has the requisite corporate power and
authority to execute and deliver this Agreement and, except for any required
approval of Security First's shareholders and the approval of the applicable
Regulatory Authorities, to consummate the transactions contemplated hereby. The
execution and delivery of this Agreement and the consummation of the
transactions contemplated hereby have been duly authorized and approved by the
Board of Directors of Security First and no other corporate proceedings on the
part of Security First are necessary to authorize this Agreement or to
consummate the transactions so contemplated, except for approval by the
shareholders of Security First as provided in Section 6.1(a). This Agreement has
been duly executed and delivered by, and constitutes a valid and binding
obligation of, Security First, enforceable against Security First in accordance
with its terms, except as enforceability hereof may be limited by applicable
bankruptcy, insolvency, reorganization, moratorium and other similar laws
affecting the enforcement of creditors' rights generally and except that the
availability of the equitable remedy of specific performance or injunctive
relief is subject to the discretion of the court before which any proceedings
may be brought, and except as enforceability hereof may be limited by laws
relating to the safety and soundness of insured depository institutions as set
forth in 12 U.S.C. sec.1818(b) or to the appointment of a conservator or
receiver by the Federal Deposit Insurance Corporation.
 
                                      A-10
<PAGE>   86
 
     4.3. CAPITALIZATION.  The authorized capital stock of Security First
consists of 20,000,000 shares of Security First Common Stock and 1,000,000
shares of serial preferred, par value $.01 per share. As of the date of this
Agreement, (i) 7,555,044 shares of Security First Common Stock were validly
issued and outstanding, fully paid and nonassessable and not issued in violation
of any preemptive right of any Security First shareholder and no shares of
serial preferred were issued. As of the date of this Agreement, there were
88,324 treasury shares and outstanding Security First Stock Options to purchase
374,892 shares of Security First Common Stock, and there were outstanding
Security First 6.25% Convertible Subordinated Debentures ("Security First
Debentures") to covert into 878,048 shares of Security First Common Stock, all
of which are currently redeemable by Security First at 100% of the original
principal amount. Except as contemplated by this Agreement, the Security First
Stock Purchase Option or in the Security First Disclosure Letter (which is a
letter attached hereto as Exhibit 4.3, dated the date of this Agreement, from
Security First to FirstMerit, such letter being identified by FirstMerit
executing a copy thereof), there are no shares of capital stock of Security
First authorized, issued or outstanding and there are no outstanding
subscriptions, options, warrants, scrip, rights, calls, convertible securities
or any other similar agreements, arrangements or commitments of any character
relating to the issued or unissued capital stock or other securities of Security
First obligating, or which may obligate, Security First to issue, deliver or
sell, or cause to be issued, delivered or sold, additional shares of capital
stock of Security First or obligating, or which may obligate, Security First to
grant, extend or enter into any subscription, option, warrant, scrip, right,
call, convertible security or other similar agreement, arrangement or
commitment. Except as set forth in the Security First Disclosure Letter, there
are no voting trusts or other similar agreements, arrangements, or commitments
to which Security First or any Security First Subsidiary (as hereinafter
defined) is a party with respect to the voting of the capital stock of Security
First.
 
     4.4. SUBSIDIARIES.  The Security First Disclosure Letter sets forth, as of
the date of this Agreement, the name and state of incorporation of each
subsidiary of Security First (collectively, the "Security First Subsidiaries")
and the authorized capital stock of each Security First Subsidiary. Except as
set forth in the Security First Disclosure Letter, each of the Security First
Subsidiaries is a bank, savings association or a corporation, duly organized,
validly existing and in good standing under the laws of its respective
jurisdiction of incorporation or organization and is duly qualified to do
business as a foreign corporation in each jurisdiction in which its ownership or
lease of property or the nature of the business conducted by it makes such
qualification necessary, except for such jurisdictions in which the failure to
be so qualified would not have a Material Adverse Effect on Security First. Each
of the Security First Subsidiaries has the requisite corporate power and
authority to own, lease and operate its properties and assets and to carry on
its businesses as they are now being conducted. Security First has delivered to
FirstMerit as attachments to the Security First Disclosure Letter true and
complete copies of the Security First Subsidiaries' articles of incorporation
and code of regulations (charter or bylaws), each as currently in effect.
 
     Except as set forth in the Security First Disclosure Letter, as of the date
of this Agreement, all outstanding shares of capital stock of each Security
First Subsidiary are owned by Security First or another Security First
Subsidiary and are validly issued, fully paid and nonassessable, have not been
issued in violation of any preemptive right and are owned free and clear of all
liens, claims, charges, options, encumbrances or agreements with respect
thereto. Except as set forth in the Security First Disclosure Letter, as of the
date of this Agreement, neither Security First nor any Security First Subsidiary
owns beneficially more than 5% of any class of equity securities or any similar
interests of any corporation, bank, business, trust, association or similar
organization. There are, as of the date of this Agreement, no outstanding
subscriptions, options, warrants, scrip, rights, calls, convertible securities
or any other similar agreements, arrangements or commitments of any character
relating to the issued or unissued capital stock or other securities of any
Security First Subsidiary obligating, or which may obligate, any Security First
Subsidiary to issue, deliver or sell, or cause to be issued, delivered or sold,
additional shares of its capital stock or obligating, or which may obligate, any
Security First Subsidiary to grant, extend or enter into any subscription,
option, warrant, scrip, right, call, convertible security or other similar
agreement, arrangement or commitment.
 
                                      A-11
<PAGE>   87
 
     4.5. INFORMATION IN DISCLOSURE DOCUMENTS, REGISTRATION STATEMENT, ETC.
 
     (a) None of the information with respect to Security First or any Security
First Subsidiary provided by Security First for inclusion in the Registration
Statement will, at the time it becomes effective and at the time of the Security
First Meeting, contain any untrue statement of a material fact or omit to state
any material fact required to be stated therein or necessary in order to make
the statements therein, in light of the circumstances under which they are made,
not misleading. None of the information with respect to Security First or any
Security First Subsidiary provided in writing by Security First for inclusion in
the Proxy Statement will, at the time of the mailing of the Proxy Statement, and
at the time of the Security First Meeting, contain any statement which, at the
time it is made and in light of the circumstances under which it is made, is
false or misleading with respect to any material fact, or which omits to state
any material fact necessary in order to make the statements therein not false or
misleading or necessary to correct any statement in any earlier communication
with respect to the solicitation of any proxy for the Security First Meeting
which has become false or misleading. The Proxy Statement will comply as to form
in all material respects with the provisions of the Exchange Act, and the rules
and regulations promulgated thereunder.
 
     (b) All documents that Security First is responsible for filing with any
Governmental Entity will comply as to form in all material respects with
applicable law. None of the information with respect to Security First or any
Security First Subsidiary provided by Security First for inclusion in any
document to be filed with any Governmental Entity in connection with the
transactions contemplated hereby will contain any statement of a material fact
which is untrue as of the time that such statement is made.
 
     4.6. CONSENT AND APPROVALS; NO VIOLATION.  Except as set forth in the
Security First Disclosure Letter, neither the execution and delivery of this
Agreement by Security First, nor the consummation by Security First of the
transactions contemplated hereby, nor compliance by Security First with any of
the provisions hereof, will (a) conflict with or result in any breach of any
provision of its Corporate Governance Documents, (b) violate, conflict with,
constitute a default (or an event which, with notice or lapse of time or both,
would constitute a default) under, or result in the termination of, or
accelerate the performance required by, or result in a right of termination or
acceleration of, or result in the creation of any lien, security interest,
charge or other encumbrance upon any of the properties or assets of Security
First or any of the Security First Subsidiaries under, any of the terms,
conditions or provisions of any note, bond, mortgage, indenture, deed of trust,
license, lease, agreement or other instrument or obligation to which Security
First or any Security First Subsidiary is a party or to which they or any of
their respective properties or assets may be subject, except for such
violations, conflicts, breaches, defaults, terminations, accelerations or
creations of liens or other encumbrances, that are set forth in the Security
First Disclosure Letter or which, individually or in the aggregate, will not
have a Material Adverse Effect on Security First, (c) violate any judgment,
ruling, order, writ, injunction, decree, statute, rule or regulation applicable
to Security First or any Security First Subsidiary or any of their respective
properties or assets, except for such violations which, individually or in the
aggregate, will not have a Material Adverse Effect on Security First, or (d)
require any consent, approval, authorization or permit of or from, or filing
with or notification to, any Governmental Entity, except (i) pursuant to the
Exchange Act and the Securities Act, (ii) filing certificates of merger pursuant
to the OGCL and the DGCL, (iii) filings required under the securities or blue
sky laws of the various states, (iv) filings with, and approval by, the FRB, (v)
filings with, and approval by, the OTS, (vi) filings with, and approval by the
OCC, (vii) filings and approvals pursuant to any applicable State Takeover
Approvals, or (viii) consents, approvals, authorizations, permits, filings or
notifications which have either been obtained or made prior to the Closing or
which, if not obtained or made, will neither, individually or in the aggregate,
have a Material Adverse Effect on Security First nor restrict Security First's
legal authority to execute and deliver this Agreement and consummate the
transactions contemplated hereby.
 
     4.7. REPORTS AND FINANCIAL STATEMENTS.  Since March 31, 1997, Security
First has filed all reports, registrations and statements, together with any
required amendments thereto, that it was required to file with the Commission,
including, but not limited to Forms 10-K, Forms 10-Q, Forms 8-K and proxy
statements (collectively, the "Security First Reports"). Security First has
previously made available or furnished, or, with respect to Security First
Reports filed after the date of this Agreement, will promptly furnish,
FirstMerit with true and complete copies of each of the Security First Reports.
As of their respective dates (but taking into account any amendments filed prior
to the date of this Agreement), and except as stated in the Security First
Disclosure
                                      A-12
<PAGE>   88
 
Letter, the Security First Reports complied, or, with respect to Security First
Reports filed after the date of this Agreement, will comply, in all material
respects with all the rules and regulations promulgated by the Commission, and
did not contain, or, with respect to Security First Reports filed after the date
of this Agreement, will not contain, any untrue statement of a material fact or
omit to state a material fact required to be stated therein or necessary to make
the statements therein, in light of the circumstances under which they were
made, not misleading. The audited consolidated financial statements and
unaudited interim financial statements of Security First included in the
Security First Reports (the "Security First Financial Statements") have been
prepared in accordance with generally accepted accounting principles applied on
a consistent basis (except as may be indicated therein or in the notes thereto)
and fairly present the consolidated financial position of Security First and the
Security First Subsidiaries as at the dates thereof and the consolidated results
of operations and cash flows for the periods then ended subject, in the case of
the unaudited interim financial statements, to normal year-end audit
adjustments, any other adjustments described therein and the absence of
footnotes.
 
     4.8. TAXES.  Except as set forth in the Security First Disclosure Letter,
Security First and each Security First Subsidiary have prepared in good faith
and duly and timely filed, or caused to be duly and timely filed, all federal,
state, local and foreign income, franchise, sales, real and personal property
and other tax returns and reports required to be filed by them on or before the
date of this Agreement, except where the failure to file would not have a
Material Adverse Effect on Security First. Except as set forth in the Security
First Disclosure Letter, Security First and each Security First Subsidiary have
paid, or have adequately reserved or have made adequate accruals (in accordance
with generally accepted accounting principles) with respect to, all taxes,
interest and penalties shown to be owing on all such returns and reports. The
Security First Disclosure Letter sets forth, as of the date of this Agreement,
the following information with respect to Security First and each Security First
Subsidiary: (i) the most recent tax year through which the Internal Revenue
Service ("IRS") has completed its examination of such corporation, (ii) whether
there is an examination pending by the IRS with respect to such corporation and,
if so, the tax years involved, (iii) whether such corporation has executed or
filed with the IRS any agreement which is still in effect extending the period
for assessment and collection of any federal tax and, if so, the tax years
covered by such agreement and the expiration date of such extension, and (iv)
whether there are any existing material disputes as to state, local or foreign
taxes. Except as set forth in the Security First Disclosure Letter, there are no
liens for federal, state, local or foreign taxes upon the assets of Security
First or of any Security First Subsidiary, except for statutory liens for taxes
and assessments not yet delinquent or the validity of which is being contested
in good faith by appropriate proceedings. Except as set forth in the Security
First Disclosure Letter, neither Security First nor any of the Security First
Subsidiaries is a party to any action or proceeding, nor is any such action or
proceeding threatened, by any Governmental Entity for the assessment or
collection of taxes which are material in amount, and no deficiency notices or
reports have been received by Security First or any of the Security First
Subsidiaries in respect of any material deficiencies for any tax, assessment, or
government charges. After the date of this Agreement, Security First will
promptly notify FirstMerit of (i) the commencement or threat of any such action
or proceeding involving an amount of taxes material to Security First and its
subsidiaries taken as a whole, and (ii) the receipt by Security First or the
Security First Subsidiaries of any such deficiency notices or reports in respect
of any material deficiencies.
 
     4.9. EMPLOYEE PLANS, EMPLOYEES.  All employee bonus, deferred compensation,
pension, retirement, profit sharing, stock option, stock purchase, employee
stock ownership, stock appreciation rights, savings, consulting, severance,
collective bargaining, group insurance, fringe benefit and other employee
benefit, incentive and welfare plans, policies, contracts and arrangements and
all trust agreements related thereto, now in effect and relating to any present
or former directors, officers or employees of Security First or the Security
First Subsidiaries, whether or not described in Section 3(3) of ERISA ("Security
First Employee Plans"), are identified in the Security First Disclosure Letter.
Security First has previously delivered or made available to FirstMerit copies
of all Security First Employee Plans, in each case as in effect on the date of
this Agreement.
 
     All of Security First Employee Plans have been maintained, operated and
administered in substantial compliance with their terms, and Security First, all
of the Security First Subsidiaries and all of the Security First Employee Plans
currently comply, and have at all relevant times complied, in all material
respects with ERISA, the Code, and any other applicable laws. With respect to
each Security First Employee Plan which is a pension plan (as defined in Section
3(2) of ERISA): (a) except as set forth in the Security First Disclosure Letter
each
 
                                      A-13
<PAGE>   89
 
pension plan as amended (and any trust relating thereto) intended to be a
qualified plan under Section 401(a) of the Code either has been determined by
the IRS to be so qualified or is the subject of a pending application for such
determination that was timely filed, (b) except as set forth in the Security
First Disclosure Letter, would be fully funded (calculated using the interest
rate and other actuarial assumptions mandated by the Pension Benefit Guaranty
Corporation ("PBGC")) if terminated at the Effective Time and there is no
accumulated funding deficiency (as defined in Section 302 of ERISA and Section
412 of the Code), whether or not waived, and no waiver of the minimum funding
standards of such sections has been requested from the IRS, (c) no reportable
event described in Section 4043 of ERISA has occurred, (d) no defined benefit
plan has been terminated, nor has the PBGC instituted proceedings to terminate a
defined benefit plan or to appoint a trustee or administrator of a defined
benefit plan, and no circumstances exist that constitute grounds under Section
4042 of ERISA entitling the PBGC to institute any such proceedings, and (e) no
pension plan is a "multi-employer plan" within the meaning of Section 3(37) of
ERISA.
 
     Except as set forth in the Security First Disclosure Letter, no Security
First Employee Plan provides benefits, including, without limitation, death or
medical benefits (whether or not insured), with respect to current or former
employees beyond their retirement or other termination of service (other than
(i) temporary coverage mandated by applicable law, (ii) death benefits or
retirement benefits under any "employee pension plan," as that term is defined
in Section 3(2) of ERISA, (iii) deferred compensation benefits accrued as
liabilities on the books of Security First or any Security First Subsidiary, or
(iv) benefits the full cost of which are borne by the current or former employee
(or his or her beneficiary)).
 
     Except as set forth in the Security First Disclosure Letter, all employees
of Security First and the Security First Subsidiaries are "at will" and there
are no employment, consulting or like agreements, written or oral, expressed or
implied.
 
     4.10. MATERIAL CONTRACTS.  Except as set forth in the Security First
Disclosure Letter or disclosed in the Security First Reports, neither Security
First nor any Security First Subsidiary is, as of the date of this Agreement, a
party to, or is bound by, (a) any material lease not made in the ordinary course
of business of Security First, (b) any agreement, arrangement, or commitment not
made in the ordinary course of business which materially restricts the conduct
of any line of business of Security First, (c) any benefit agreements providing
for aggregate payments to any person in any calendar year in excess of $100,000,
(d) any material agreement, indenture or other instrument not specifically
disclosed in the Security First Financial Statements relating to the borrowing
of money by Security First or the guarantee by Security First of any such
obligation (other than trade payables and instruments relating to transactions
entered into in the ordinary course of business), (e) any agreement, arrangement
or commitment with or to a labor union or (f) any other contract or agreement or
amendment thereto that would be required to be filed as an exhibit to a Form
10-K filed by Security First with the Commission (the agreements and other
documents referred to in clauses (a) through (e) of this sentence, collectively,
the "Security First Contracts"). Except as stated in the Security First
Disclosure Letter, neither Security First nor any Security First Subsidiary is
in default under any Security First Contract, which default is reasonably likely
to have, either individually or in the aggregate, a Material Adverse Effect on
Security First, and there has not occurred any event that with the lapse of time
or the giving of notice or both would constitute such a default.
 
     4.11. ABSENCE OF CERTAIN CHANGES OR EVENTS.  Except as set forth in the
Security First Disclosure Letter or disclosed in Security First Reports filed by
Security First with the Commission prior to the date of this Agreement, since
March 31, 1997 to the date of this Agreement, there has not been any change in
the financial condition, results of operations or business of Security First and
the Security First Subsidiaries that either individually or in the aggregate has
had a Material Adverse Effect on Security First.
 
     4.12. LITIGATION.  Except as disclosed in the Security First Disclosure
Letter or in Security First Reports filed by the Security First with the
Commission prior to the date of this Agreement, there is no litigation, action,
arbitration or proceeding pending, or, to the best knowledge of Security First,
threatened against or affecting Security First or any Security First Subsidiary
which, either individually or in the aggregate, is having, or insofar as
reasonably can be foreseen will have, a Material Adverse Effect on Security
First, nor is there any judgment, decree, injunction, rule or order of any
Governmental Entity or arbitrator, outstanding against Security First or
 
                                      A-14
<PAGE>   90
 
any Security First Subsidiary having, or which, insofar as reasonably can be
foreseen, in the future would have, any such effect.
 
     4.13. COMPLIANCE WITH LAWS AND ORDERS.  Except as disclosed in the Security
First Disclosure Letter or in Security First Reports filed by Security First
with the Commission prior to the date of this Agreement, the businesses of
Security First and the Security First Subsidiaries are not being conducted, and
have not been conducted since March 31, 1997, in violation of any law,
ordinance, regulation, judgment, order, decree, license or permit of any
Governmental Entity (including, without limitation, zoning ordinances, building
codes, and environmental, civil rights, and occupational health and safety laws
and regulations and, in the case of Security First Subsidiaries that are savings
and loans or thrifts, all statutes, rules and regulations pertaining to the
conduct of such business), except for possible violations which individually or
in the aggregate do not, and, insofar as reasonably can be foreseen, in the
future will not, have a Material Adverse Effect on Security First. Except as set
forth in the Security First Disclosure Letter, no investigation or review by any
Governmental Entity with respect to Security First or any of the Security First
Subsidiaries outside the ordinary course of business and not generally
applicable to entities engaged in the same business is pending or, to the
knowledge of Security First, threatened, nor has any Governmental Entity
indicated an intention to conduct the same in each case other than those the
outcome of which will not have a Material Adverse Effect on Security First.
 
     4.14. AGREEMENTS WITH REGULATORS.  As of the date of this Agreement, except
as disclosed in the Security First Disclosure Letter, neither Security First nor
any Security First Subsidiary is a party to any written agreement or memorandum
of understanding with, or a party to any commitment letter or similar
undertaking to, or is subject to any order or directive by, or is a recipient of
any extraordinary supervisory letter from, any Governmental Entity outside the
ordinary course of business and not generally applicable to entities engaged in
the same business, including, without limitation, cease and desist orders of any
regulatory authority, which restricts materially the conduct of its business, or
in any manner relates to its capital adequacy, its credit policies or its
management, nor has Security First been advised by any Governmental Entity that
it is contemplating issuing, requiring, or requesting (or is considering the
appropriateness of issuing, requiring or requesting) any such order, directive,
agreement, memorandum of understanding, extraordinary supervisory letter,
commitment letter or similar undertaking. Except as set forth in Security First
Disclosure Letter, there are no (i) material violations, or (ii) violations with
respect to which refunds or restitutions which are material in amount to
Security First and the Security First Subsidiaries taken as a whole may be
required, cited in any compliance report to Security First or any Security First
Subsidiary as a result of an examination by any regulatory authority.
 
     4.15. SECURITY FIRST OWNERSHIP OF STOCK.  Except as disclosed in the
Security First Disclosure Letter, as of the date of this Agreement, neither
Security First nor, to the best of its knowledge, any of its affiliates or
associates (i) beneficially owns directly or indirectly, or (ii) are parties to
any agreement, arrangement or commitment for the purpose of acquiring, holding,
voting or disposing of, in each case, shares of FirstMerit Common Stock (other
than shares of FirstMerit Common Stock held in a fiduciary, trust, custodial or
agency capacity by a subsidiary of Security First) which in the aggregate,
represent 5% or more of the outstanding shares of FirstMerit Common Stock.
 
     4.16. FEES.  Except for fees paid and payable to Charles Webb & Company
("Charles Webb"), neither Security First nor any Security First Subsidiary has
paid or become obligated to pay any fee or commission to any broker, finder or
intermediary in connection with the transactions contemplated by this Agreement.
 
     4.17. SECURITY FIRST ACTION.  The Board of Directors of Security First (at
a meeting duly called and held) has by the requisite vote (i) determined that
the Merger is advisable and in the best interests of Security First and its
shareholders, (ii) authorized and approved this Agreement, the Security First
Stock Purchase Option and the transactions contemplated hereby and thereby,
including the Merger, (iii) directed that the Merger Agreement be submitted for
consideration by Security First's shareholders entitled to vote thereon at the
Security First Meeting, and (iv) authorized and approved the Security First
Stock Purchase Option and the Merger Agreement in accordance with applicable
takeover laws (if any) with the result that they will not apply to the
consummation of the Merger and the acquisition by FirstMerit of shares of
Security First Common Stock pursuant to the Merger, the Security First Stock
Purchase Option or any of the transactions contemplated by this Agreement or the
Security First Stock Purchase Option. Charles Webb, Security First's financial
advisor, has provided the Board of
 
                                      A-15
<PAGE>   91
 
Directors of Security First with its opinion that, as of the date of such duly
called meeting of the Board, the Merger Consideration is fair, from a financial
point of view, to the shareholders of Security First.
 
     4.18. VOTE REQUIRED.  The affirmative vote of the holders of a majority of
the outstanding shares of Security First Common Stock entitled to vote thereon
is the only vote of the holders of any class or series of Security First capital
stock necessary to approve this Agreement and the transactions contemplated
hereby, unless FirstMerit has exercised its rights to acquire the Security First
Common Stock under the Security First Stock Purchase Option.
 
     4.19. CONDUCT OF SECURITY FIRST TO DATE.  Except as disclosed in the
Security First Disclosure Letter and in the Security First Reports filed with
the Commission prior to the date of this Agreement, from and after March 31,
1997, to the date of this Agreement: (a) Security First and the Security First
Subsidiaries have carried on their respective businesses in the ordinary and
usual course consistent with their current practices, (b) Security First has not
issued or sold any of its capital stock (except shares of Security First Common
Stock issued upon exercise of Security First Stock Options or under the Security
First Debentures), or any corporate debt securities which would be classified as
long-term debt on the balance sheets of Security First, (c) Security First has
not granted any option for the purchase of its capital stock (other than
pursuant to the Security First Stock Purchase Option), effected any stock split,
or otherwise changed its authorized capitalization, (d) Security First has not
declared, set aside, or paid any dividend or other distribution in respect of
its capital stock, or, directly or indirectly, redeemed or otherwise acquired
any of its capital stock, except regular quarterly cash dividends (based upon
historic precedent), (e) Security First has neither incurred nor prepaid any
corporate debt securities or instruments which are or would be classified as
long-term debt on the balance sheet of Security First, (f) neither Security
First nor any Security First Subsidiary has sold, assigned, transferred, or
otherwise disposed of to a third party (i) equity securities in or issued by any
Security First Subsidiary, (ii) branch offices of any Security First Subsidiary,
(iii) assets constituting any other line of business, or (iv) any of its other
material properties or assets other than for a fair consideration in the
ordinary course of business, (g) neither Security First nor any Security First
Subsidiary has purchased or otherwise acquired from a third party equity
securities in or issued by such third party other than in the ordinary course of
business, branch offices of such third party, assets constituting any other line
of business, or any other material properties or assets outside the ordinary
course of its business, (h) neither Security First nor any Security First
Subsidiary has: increased the rate of compensation of, or paid any bonus to, any
of its directors, officers, or other employees, except under existing plans and
policies, entered into any new, or amended or supplemented any existing, or
secured, collateralized, or funded any, employment, management, consulting,
deferred compensation, severance, or other similar contract, entered into,
terminated, or substantially modified any Security First Employee Plan in
respect of any of its present or former directors, officers, or other employees,
or agreed to do any of the foregoing, (i) neither Security First nor any
Security First Subsidiary, has entered into any material transaction, contract,
lease, agreement or commitment requiring the approval of the Board of Directors
of Security First or any Security First Subsidiary, or amended, modified or
terminated any contract, lease or other agreement to which it is a party in a
manner requiring the approval of the Board of Directors of Security First or any
Security First Subsidiary, and (j) no Security First Subsidiary has entered into
any material transaction, contract, lease, agreement or commitment outside the
ordinary course of business requiring the approval of the Board of Directors of
such Subsidiary or amended, modified or terminated outside the ordinary course
of business any material contract, lease or other agreement to which it is a
party in a manner requiring the approval of the Board of Directors of such
Subsidiary.
 
     4.20. ENVIRONMENTAL MATTERS.  For purposes of this Agreement, the following
terms shall have the indicated meanings:
 
          "Environmental Law" means any federal, state or local law, statute,
     ordinance, rule, regulation, code, license, permit, authorization,
     approval, consent, order, judgment, decree, injunction or agreement with
     any Governmental Entity relating to (i) the protection, preservation or
     restoration of the environment (including, without limitation, air, water
     vapor, surface water, ground water, drinking water supply, surface soil,
     subsurface soil, plant and animal life or any other natural resource),
     and/or (ii) the use, storage, recycling, treatment, generation,
     transportation, processing, handling, labeling, production, release or
     disposal of Hazardous Substances. The term Environmental Law includes,
     without limitation; the Comprehensive Environmental Response, Compensation
     and Liability Act, as amended, 42 U.S.C. sec.9601, et seq.; the
                                      A-16
<PAGE>   92
 
     Resource Conservation and Recovery Act, as amended, 42 U.S.C. sec.6901, et
     seq.; the Clean Air Act, as amended, 42 U.S.C. sec.7401, et seq.; the
     Federal Water Pollution Control Act, as amended, 33 U.S.C. sec.1251 et
     seq.; the Toxic Substances Control Act, as amended, 125 U.S.C. sec.9601, et
     seq.; the Emergency Planning and Community Right to Know Act, 42 U.S.C.
     sec.11001, et seq.; the Safe Drinking Water Act, 42 U.S.C. sec.300f, et
     seq.; all comparable state and local laws; and any common law (including
     without limitation common law that may impose strict liability) that may
     impose liability or obligations for injuries or damages due to, or
     threatened as a result of, the presence of or exposure to any Hazardous
     Substance.
 
          "Hazardous Substance" means any substance presently listed, defined,
     designated or classified as hazardous, toxic, radioactive or dangerous, or
     otherwise regulated, under any Environmental Law, whether by type or by
     quantity, including any material containing any such substance as a
     component. Hazardous Substances include, without limitation, petroleum or
     any derivative or by-product thereof, asbestos, radioactive material, and
     polychlorinated biphenyls.
 
          "Loan Portfolio Properties and Other Properties Owned" means those
     properties owned, operated or managed (including those held in trust) by
     Security First, as the case may be, or any of their subsidiaries.
 
Except as set forth in Security First Disclosure Letter, to the best of Security
First's knowledge: (i) neither Security First nor any of the Security First
Subsidiaries has been or is in violation of or liable under any Environmental
Law, except for any such violations or liabilities which would not reasonably be
expected, individually or in the aggregate, to have a Material Adverse Effect on
Security First; and (ii) none of the Loan Portfolio Properties and Other
Properties Owned by Security First or any of the Security First Subsidiaries has
been since such properties have been owned, operated or managed by Security
First or any of the Security First Subsidiaries, is in violation of any
Environmental Law, except for any such violations which, individually or in the
aggregate, would not reasonably be expected to have a Material Adverse Effect on
Security First. Except as set forth in Security First Disclosure Letter, there
are no actions, suits, demands, notices, claims, investigations or proceedings
pending, or to the best of Security First's knowledge threatened, relating to
the liability of the Loan Portfolio Properties and Other Properties Owned by
Security First or the Security First Subsidiaries under any Environmental Law,
including, without limitation, any notices, demand letters or requests for
information from any federal, state or local environmental agency relating to
any such liabilities under or violations of Environmental Law.
 
     4.21. ACCOUNTING MATTERS.  Neither Security First nor, to the best of its
knowledge, any of its affiliates, has taken or agreed to take any action that
would prevent FirstMerit from accounting for the business combination to be
effected by the Merger as a "pooling of interests."
 
                                  5. COVENANTS
 
     5.1. ACQUISITION PROPOSALS AND NEGOTIATIONS.  Each of Security First and
the Security First Subsidiaries shall not, directly or indirectly, and shall
instruct and otherwise use its diligent efforts to cause their respective
officers, directors, employees, agents and advisors not to, directly or
indirectly, solicit or initiate any proposals or offers from any person, or
discuss or negotiate with any such person, relating to any acquisition or
purchase of all or a material amount of the assets of, or any equity securities
of, or any merger, consolidation or business combination with, Security First or
any of the Security First Subsidiaries (such transactions are referred to herein
as "Acquisition Transactions"), provided, however, that nothing contained in
this Section shall prohibit:
 
          (i) Security First or any Security First Subsidiary, as the case may
     be, from furnishing information to, or entering into discussions or
     negotiations with, any person or entity that makes an unsolicited proposal
     of an Acquisition Transaction if and to the extent that,
 
             (a) the Board of Directors of Security First, after consultation
        with and based upon the opinion of Silver, Freedman & Taff, L.L.P.
        determines in good faith that such action is required for the directors
        of Security First to fulfill their fiduciary duties and obligations to
        the Security First shareholders and other constituencies under Delaware
        law, taking into consideration the sale process engaged in connection
        with the transactions contemplated hereby, and
 
                                      A-17
<PAGE>   93
 
             (b) prior to furnishing such information to, or entering into
        discussions or negotiations with, such person or entity, Security First
        provides immediate written notice to FirstMerit at least two business
        days prior to furnishing information to, or entering into discussions or
        negotiations with, such a person or entity, or
 
          (ii) the Board of Directors of Security First from failing to make,
     withdrawing or modifying its recommendation referred to in Section 5.14
     following receipt of a proposal for an Acquisition Transaction if the Board
     of Directors of Security First, after consultation with and based upon the
     opinion of Silver, Freedman & Taff, L.L.P. determines in good faith that
     such action is required for the directors of Security First to fulfill
     their fiduciary duties and obligations to the Security First shareholders
     and other constituencies under Delaware law, taking into consideration the
     sale process engaged in connection with the transactions contemplated
     hereby.
 
     In the event Security First or any officer, director or representative
thereof receives any contact, either oral or written, from a third party or its
representative regarding an Acquisition Transaction or any matter directly or
indirectly related thereto after the date of this Agreement, Security First
shall immediately notify FirstMerit of such contact, and provide such
information requested by FirstMerit, including but not limited to the name of
the party or parties, and all details related thereto. Security First shall have
a continuing obligation to provide information to FirstMerit regarding any
additional or continuing contacts. Any writings received by Security First or
any officer, director or representative thereof, shall be immediately provided
to FirstMerit, regardless of such writing being marked confidential or
otherwise.
 
     5.2. INTERIM OPERATIONS OF SECURITY FIRST.  During the period from the date
of this Agreement to the Effective Time, except as specifically contemplated by
this Agreement, as required by law, as set forth in Security First Disclosure
Letter, or as otherwise approved in writing by FirstMerit (which shall not be
unreasonably withheld):
 
          5.2.1. CONDUCT OF BUSINESS.  Security First shall, and shall cause
     each of the Security First Subsidiaries to, conduct their respective
     businesses only in, and not take any action except in the ordinary course
     of business substantially consistent with current practices (which
     practices include any workout arrangements for troubled loans and real
     estate development assets). Security First shall use all diligent efforts
     to (i) maintain and preserve intact the business organization of Security
     First and each of the Security First Subsidiaries, keep available the
     services of its and their present officers and employees, and keep the
     branch operations fully staffed with competent employees, (ii) preserve the
     goodwill of those having business relationships with Security First or the
     Security First Subsidiaries, (iii) maintain and keep its properties in as
     good repair and condition as at present, except for depreciation due to
     ordinary wear and tear, (iv) attempt to resolve such loans which FirstMerit
     has identified in writing to Security First as "troubled," in a workout
     arrangement which conditions and terms shall be satisfactory to Security
     First and FirstMerit, (v) keep in full force and effect insurance and bonds
     comparable in amount and scope of coverage to that now maintained by it,
     provided however, in the event that any such insurance (including, without
     limitation, directors' and officers' liability insurance) is canceled or
     not renewable at its expiration at current or standard rates, Security
     First shall consult with FirstMerit in order to determine whether to
     exercise its right to extend the discovery period and in evaluating
     available alternatives to replace the current insurance, (vi) perform in
     all material respects all obligations required to be performed by each of
     Security First and each of the Security First Subsidiaries under all
     material contracts, leases and documents relating to or affecting its
     assets, properties, and business, and (vii) comply with and perform in all
     material respects all obligations and duties imposed upon it by all
     federal, state, municipal, and local laws, and all rules, regulations and
     orders imposed by federal, state, municipal or local governmental agencies.
 
          5.2.2. NEGATIVE COVENANTS.  Security First shall not and shall not
     permit any of the Security First Subsidiaries to make any change or
     amendment to, or to repeal, their respective articles of incorporation or
     codes of regulations (or comparable governing instruments). Neither
     Security First nor any Security First Subsidiary shall after the date of
     this Agreement enter into any loan or credit commitment (including standby
     letters of credit) to, or invest (as a venture capital or similar
     investment) or agree to invest (as a venture capital or similar investment)
     in, any person or entity if such loan, commitment or investment, would
 
                                      A-18
<PAGE>   94
 
     exceed $500,000 as a residential loan or investment, or $1,000,000 as a
     commercial loan, without first consulting with FirstMerit; provided,
     however, that nothing in this paragraph shall prohibit Security First or
     any Security First Subsidiary from honoring any contractual obligation in
     existence on the date of this Agreement. Neither Security First nor any
     Security First Subsidiary shall after the date of this Agreement enter into
     any participatory agreements, loans, commitments or investments involving
     collateral outside of Ohio, without first consulting with FirstMerit,
     except that the following are excluded from this restriction: (i) Small
     Business Association loans, (ii) agency rated asset backed securities, and
     (iii) government obligations of the United States of America, or a state or
     municipality within the United States of America.
 
          Neither Security First nor any Security First Subsidiary shall sell,
     assign, transfer or otherwise dispose of to a third party, (i) branch
     offices of any Security First Subsidiary, or (ii) any of its material
     properties or assets. Neither Security First nor any Security First
     Subsidiary shall purchase or otherwise acquire from a third party, branch
     offices of such third party, assets constituting any other line of
     business, or any other material properties or assets outside the ordinary
     course of its business. Neither Security First nor any Security First
     Subsidiary shall enter into any transaction, contract, lease, agreement or
     commitment (or any amendment to any transaction, contract, lease, agreement
     or commitment) outside of the ordinary course of business which is material
     to Security First and the Security First Subsidiaries taken as a whole.
 
          5.2.3. CAPITAL STOCK.  Security First shall not, and shall not permit
     any of the Security First Subsidiaries to, issue or sell any shares of
     capital stock or any other securities of any of them (other than pursuant
     to Security First Stock Options outstanding on the date of this Agreement
     and under the Security First Debentures, or the exercise by FirstMerit of
     its rights under the Security First Stock Purchase Option) or issue any
     securities convertible into or exchangeable for, or options, warrants to
     purchase, scrip, rights to subscribe for, calls or commitments of any
     character whatsoever relating to, or enter into any contract, commitment or
     arrangement with respect to the issuance of, any shares of capital stock or
     any other securities of any of them or enter into any arrangement, contract
     or commitment with respect to the purchase or voting of shares of their
     capital stock, or adjust, split, combine or reclassify any of their capital
     stock or other securities or make any other changes in their capital
     structures. Neither Security First nor any Security First Subsidiary shall
     acquire beneficial ownership of any class of equity securities or any
     similar interests of any corporation, bank, business, trust, association or
     similar organization.
 
          5.2.4. DIVIDENDS.  Security First shall not and shall not permit any
     of the Security First Subsidiaries to declare, set aside, pay or make any
     dividend or other distribution or payment (whether in cash, stock or
     property) with respect to, or purchase or redeem, any shares of the capital
     stock of any of them other than (a) Security First's regular quarterly cash
     dividends in the amount (subject to the next paragraph) of $.08 per share,
     including an increase based upon historical practice to $.09 per share in
     May 1998 (to the extent legally permitted), and (b) dividends paid (to the
     extent legally permitted) by any Security First Subsidiary to another
     Security First Subsidiary or Security First with respect to such Security
     First Subsidiary's capital stock. From the date of this Agreement to the
     earlier of the Effective Time or the termination of this Agreement,
     Security First shall not, without the prior written consent of FirstMerit,
     make any changes in its practice of setting dividend record or dividend
     payment dates.
 
          The parties agree to consult with respect to the last quarterly
     dividend of Security First payable prior to the Effective Time with the
     object of assuring that the shareholders of Security First receive an
     equitable dividend distribution, taking into consideration the record and
     payment dates of the last Security First dividend distribution and the
     first FirstMerit dividend distribution following the Merger. It is the
     intent of the parties that in the event that the Effective Date will occur
     shortly after the record date for the FirstMerit dividend, that the last
     Security First dividend to be paid prior to such time, will be grossed-up
     on an equitable basis so that the Security First shareholders receive the
     economic benefit of such dividend.
 
          5.2.5. EMPLOYEE PLANS, COMPENSATION AND BONUSES.  Except as is
     necessary to comply with the Code or as contemplated in this Agreement, or
     as expressly set forth in the Security First Disclosure Letter regarding
     salary increases, incentive pay or bonuses for periods after the date of
     this Agreement, Security First shall not, and shall not permit any of the
     Security First Subsidiaries to: adopt or amend any bonus, profit sharing,
     compensation, severance, termination, stock option, pension, retirement,
     deferred compensa-
 
                                      A-19
<PAGE>   95
 
     tion, employment or other employee benefit agreements, trusts, plans, funds
     or other arrangements for the benefit or welfare of any present or former
     director, officer or employee of Security First or any Security First
     Subsidiary; increase the compensation or fringe benefits of any present or
     former director, officer or employee, including the Senior Officers (as
     hereinafter defined); pay any bonus, compensation or benefit not required
     by any existing plan or arrangement (including, without limitation, the
     granting of stock options or stock rights); take any action or grant any
     benefit not required under the terms of any existing agreements, trusts,
     plans, funds or other such arrangements; or enter into any contract,
     agreement, commitment or arrangement to do any of the foregoing.
 
          Pursuant to the terms of certain split-dollar life insurance policies,
     the Security First officers will be entitled to purchase the split-dollar
     life insurance policies held by Security First on their lives. The names of
     the officers, amount and terms of the policies, and the cash
     surrender/purchase price are listed on the schedule attached to the
     Security First Disclosure Letter.
 
          5.2.6. CONFORMING ACCOUNTING AND RESERVE POLICIES; RESTRUCTURING
EXPENSES.
 
             (a) Notwithstanding that Security First believes that it has
        established all reserves and taken all provisions for possible loan
        losses required by generally accepted accounting principles and
        applicable laws, rules and regulations, Security First recognizes that
        FirstMerit has adopted different loan, accrual and reserve policies
        (including loan classifications and levels of reserves for possible loan
        losses), subject to applicable laws, regulations, and the requirements
        of Governmental Entities and generally accepted accounting principles.
        From and after the date of this Agreement to the Effective Time,
        Security First and FirstMerit shall consult and cooperate with each
        other with respect to conforming, as specified in a notice from
        FirstMerit to Security First, based upon such consultation, Security
        First's loan, accrual and reserve policies to those policies of
        FirstMerit.
 
             (b) In addition, from and after the date of this Agreement to the
        Effective Time, Security First and FirstMerit shall consult and
        cooperate with each other with respect to determining, as specified in a
        notice from FirstMerit to Security First, based upon such consultation,
        appropriate accruals, reserves and charges to establish and take in
        respect of excess facilities and equipment capacity, restructuring
        costs, severance costs, litigation matters, write-off or write-down of
        various assets and other appropriate accounting adjustments taking into
        account the Surviving Corporation's business plan following the Merger.
 
             (c) Security First and FirstMerit shall consult and cooperate with
        each other with respect to determining, as specified in a notice from
        FirstMerit to Security First, based upon such consultation, the amount
        and the timing for recognizing for financial accounting purposes the
        expenses of the Merger and the restructuring charges related to or to be
        incurred in connection with the Merger.
 
             (d) At the request of FirstMerit, and in an amount and on a basis
        satisfactory to Security First, Security First shall promptly establish
        and take such reserves and accruals as FirstMerit shall request to
        conform, on a mutually satisfactory basis, Security First's loan,
        accrual and reserve policies to FirstMerit's policies, shall establish
        and take such accruals, reserves and charges in order to implement such
        policies in respect of excess facilities and equipment capacity,
        severance costs, litigation matters, write-off or write-down of various
        assets and other appropriate accounting adjustments, and to recognize
        for financial accounting purposes such expenses of the Merger and
        restructuring charges related to or to be incurred in connection with
        the Merger; provided, however, that it is the objective of FirstMerit
        and Security First that such reserves, accruals and charges be taken on
        or before the Effective Time, but in no event later than immediately
        prior to the Closing; and provided, further, that Security First shall
        not be obligated to take any such action pursuant to this Section 5.2.6
        unless and until (i) FirstMerit specifies its request in a writing
        delivered to Security First, (ii) all conditions to the obligations of
        Security First and FirstMerit to consummate the Merger set forth in
        Sections 6.1 through 6.3 have been waived or satisfied by the
        appropriate party, and (iii) such reserves, accruals and charges conform
        with generally accepted accounting principles, applicable laws,
        regulations, and the requirements of Governmental Entities.
 
                                      A-20
<PAGE>   96
 
          5.2.7. STOCK OPTION CASH ELECTION.  Security First shall not approve
     or allow any holder of a Security First Stock Option to elect or receive a
     cash payment in lieu of the right to receive or exercise a Security First
     Stock Option.
 
     5.3. INTERIM OPERATIONS OF FIRSTMERIT.  During the period from the date of
this Agreement to the Effective Time, except as specifically contemplated by
this Agreement, as required by law, or as otherwise approved in writing by
Security First (which shall not be unreasonably withheld) FirstMerit shall, and
shall cause each of the FirstMerit Subsidiaries to, conduct their respective
businesses in such a manner so as not to materially interfere with the ability
to consummate the Merger, delay the Effective Time or have a Material Adverse
Effect upon the transactions contemplated by the Agreement.
 
     5.4. EMPLOYMENT MATTERS.
 
     (a) As of the Effective Time, FirstMerit agrees to enter into employment
and related agreements with Messrs. Charles F. Valentine, Austin J. Mulhern and
Jeffrey A. Calabrese substantially in the form and upon the terms indicated on
Exhibits 5.4(a)-1 through (a)-3, 5.4(b) and Schedule 5.4 hereto, provided such
persons have not terminated their employment with Security First at or prior to
the Effective Time ("Employment Agreements" or "Employment Agreement"), and
conditioned upon the agreement of each to the cancellation of their current
employment and related agreements with Security First.
 
     (b) As of the Effective Time, Security First will pay the financial
obligations of Security First and the Security First Subsidiaries, as
applicable, with regard to the employment and severance agreements with Louis J.
Sorboro and Mary H. Crotty, and FirstMerit will assume and pay, to the extent
such obligations can be assumed or benefits thereunder provided as a matter of
law, but conditional upon receipt of a release of FirstMerit regarding matters
related to employment and termination of employment. The total due them at the
Effective Date is $415,000 and $254,000 respectively. FirstMerit acknowledges
that the consummation of the Merger will constitute a change in status for these
officers entitling each of them to terminate employment for involuntary
termination under their employment arrangements. The parties listed herein will
not be provided any separation benefits.
 
     (c) FirstMerit agrees to pay as separation monies to employees of Security
First and the Security First Subsidiaries, other than the persons with
Employment Agreements or covered in Section 5.4(a) or (b), in consideration for
a standard release of FirstMerit regarding matters related to employment and
termination of employment, who either at Closing do not become employees of
FirstMerit or its Subsidiaries or to persons who become employees of FirstMerit
or its Subsidiaries but whose employment is terminated during the 365-day period
after the Effective Time (except if such termination is for cause). The
separation monies will be calculated as indicated on Exhibit 5.4(c). Such
employees will also be entitled to any other benefits, if any, required by law.
 
     FirstMerit is not required to hire any employees of Security First or the
Security First Subsidiaries, but may if it so desires. All persons employed
(except for the persons with written employment contracts) by FirstMerit and its
Subsidiaries as of the Effective Time will remain "at will" employees, meaning
that their employment can be terminated for any or no reason.
 
     Notwithstanding anything contained herein to the contrary, no third party
shall have a right to enforce the provisions of Sections 5.4(a), (b) or (c) or
assert any claim hereunder.
 
     (d) Following the Effective Time, the employee benefit programs to be
available and applicable to the persons who were employees of Security First and
the Security First Subsidiaries, and who become employees of FirstMerit and/or
its subsidiaries, are as follows:
 
          (i) Defined Benefit Retirement and Pension Plans.  At the Effective
     Time (i) each Security First employee shall be credited with their past
     service for eligibility and vesting purposes (but not for benefit accrual
     purposes) as of the Effective Date of the Merger, and (ii) each Security
     First employee who satisfies the age and service eligibility requirements
     of the FirstMerit defined benefit plan (including the past service credit
     referred to in (i) above) shall be eligible to participate in the
     FirstMerit defined benefit plan and accrue benefits thereunder on and after
     the date of the Merger in accordance with the provisions thereof.
 
                                      A-21
<PAGE>   97
 
          (ii) Savings Plans.  Security First has a qualified, tax-exempt profit
     sharing plan with a cash-or-deferred feature qualifying under Section
     401(k) of the Code ("Security First 401K Plan"). With respect to the
     Security First 401K Plan, and consistent with past practices, the
     participant salary deferral contributions under Section 401(k) of the Code
     and employer matching contributions under Section 401(m) of the Code may
     continue through the Effective Date. FirstMerit maintains the FirstMerit
     Corporation and Subsidiaries Employees' Salary Savings Retirement Plan
     ("FirstMerit 401K Plan"). At the Effective Time, FirstMerit will credit the
     Security First employees who become employees of FirstMerit or any of its
     current Subsidiaries, for purposes of the FirstMerit 401K Plan, with all
     service with Security First or any of the Security First Subsidiaries for
     purposes of determining their eligibility to participate in such plan and
     the vested portion of their respective accrued benefits under such plan.
 
          (iii) Health Care Plans.  At such time on or after the Effective Time
     as FirstMerit shall deem appropriate, FirstMerit and its Subsidiaries will
     provide Security First and Security First Subsidiaries employees hired by
     FirstMerit with such coverage under the FirstMerit health care plan as they
     then provide their employees, with all service with Security First or any
     of the Security First Subsidiaries credited for purposes of determining
     such employee's eligibility to participate in such plan and without any
     "prior existing condition" exclusion. The Security First health care plans
     will be continued until the employees so hired can participate in the
     FirstMerit health care plans.
 
          No benefits currently provided Security First or the Security First
     Subsidiaries employees, which exceed those provided by FirstMerit and its
     subsidiaries, will be grandfathered or provided, except if required by law.
     Other than otherwise expressly stated herein, FirstMerit shall not assume
     any other health care benefit plans or benefits. FirstMerit, where such
     right currently exists, retains the existing rights to amend or terminate
     any such plan which have been reserved by the plan sponsor in the plan
     document or otherwise.
 
          (viii) First Kent Financial Corporation Options and Restricted
     Stock.  Security First assumed certain obligations related to stock options
     and restricted stock that had been issued by First Kent Financial
     Corporation ("First Kent") when First Kent was merged with and into
     Security First. Security First has represented that some of these options
     and the restricted stock will vest over the next two years if the holders
     thereof have a position with the Surviving Corporation as an employee,
     director or advisory director. FirstMerit agrees to establish a
     non-compensated local advisory board and to appoint each holder of an
     unvested option or restricted stock to such advisory board for the purpose
     of allowing them to vest and exercise their options and restricted stock.
     FirstMerit agrees to allow or to take such action necessary at the request
     of a holder, to effectuate a change in an option from an incentive to a
     non-qualified option, if such is necessary to keep such option from being
     forfeited.
 
     5.5. ACCESS, INFORMATION AND CONFIDENTIALITY.  Upon reasonable notice,
Security First and each of the Security First Subsidiaries shall afford to
FirstMerit and its representatives (including, without limitation, directors,
officers and employees of FirstMerit, its counsel, accountants, environmental
consultants and other professionals retained by FirstMerit) full access during
normal business hours throughout the period prior to the Effective Time to the
books, contracts, records (including, without limitation, tax returns and work
papers of independent auditors), customer information, properties, personnel and
such other information and documents of Security First and each of the Security
First Subsidiaries. FirstMerit shall have a right with the prior notice to
Security First to have environmental assessments conducted on any properties
owned, managed or controlled by Security First and the Security First
Subsidiaries. Security First shall not be required to provide access to any such
item or information if the providing of such access (i) would be reasonably
likely to result in the loss or impairment of any privilege with respect to such
information, or (ii) would be precluded by any law, ordinance, regulation,
judgment, order, decree, license or permit of any Governmental Entity.
 
     All information furnished by one party to another party in connection with
this Agreement and the transactions contemplated hereby which is regarded by
such furnishing party as confidential will be kept confidential by such other
party and its representatives (including, without limitation, directors,
officers and employees, its counsel, accountants and other professionals
retained by such party) and will be used only in connection with this Agreement
and the transactions contemplated hereby, and not in such party's business or by
 
                                      A-22
<PAGE>   98
 
its directors, officers and employees, its counsel, accountants and other
professionals retained by such party if the Merger is not consummated. Nothing
contained in this Section shall restrict or prohibit Security First or
FirstMerit from disclosing information in any document filed with the
Commission, FRB, OTS, OCC and other Governmental Entities and bodies nor shall
it in any way restrict FirstMerit's right to exercise the Security First Stock
Purchase Option, and so long as this Agreement has not been terminated pursuant
to Article 7 hereof, FirstMerit may, notwithstanding this confidentiality
provision, disclose such information as it deems necessary or advisable in
connection with explaining or providing background information to security
analysts and others concerning the transactions contemplated by this Agreement,
except that any such information dealing with the areas of individual employees,
their future employment, reserves established for specific loans, matters
related to litigation and Security First's business strategies, may only be
disclosed with the prior approval of Security First, which approval shall not be
unreasonably withheld. It is the parties' intent to provide such analysts with
accurate information regarding the transaction in a light favorable to
completion of the transactions contemplated by this Agreement.
 
     5.6. CERTAIN FILINGS; CONSENTS AND ARRANGEMENTS.  FirstMerit and Security
First shall (a) promptly file all reports and applications required to be filed
with the Commission, the FRB and such other Governmental Entities (the
"Regulatory Authorities") as may have jurisdiction for such approvals as may be
required to be obtained from such Governmental Entities in order to carry out
the transactions contemplated by this Agreement as soon as practicable between
the date of this Agreement and the Effective Time and each FirstMerit Subsidiary
or Security First Subsidiary that is a bank or savings association shall also
file all reports required to be filed with the FRB, the OTS and the OCC with
respect to the Merger and the other transactions contemplated by this Agreement,
(b) cooperate with one another (i) in promptly determining whether any other
filings are required to be made or consents, approvals, permits or
authorizations are required to be obtained under any other federal, state or
foreign law or regulation, and (ii) in promptly making any such filings,
furnishing information required in connection therewith and seeking timely to
obtain any such consents, approvals, permits or authorizations, and (c) deliver
to the other party to this Agreement copies of all such applications and reports
promptly after they are filed. In no event, however, shall either party hereto
be liable for any untrue statement of a material fact or omission to state a
material fact in any filing made with any Governmental Entity pursuant to this
Section made in reliance upon, and in conformity with, written information
concerning the other party hereto furnished by such other party specifically for
use in such filing. Each party hereto shall advise the other party hereto
promptly of the occurrence of any event which makes untrue any statement of a
material fact contained in any such filing or any amendment or supplement
thereto or that requires the making of a change in any such filing or any
amendment or supplement thereto in order to make any material statement therein
not misleading.
 
     5.7. TAKEOVER STATUTES AND PROVISIONS.  Security First shall use its
diligent efforts to (i) exempt Security First, this Agreement, the Security
First Stock Purchase Option and the Merger from the requirements of any state
takeover law (including without limitation, statutes relating to business
combinations, control share acquisitions and merger moratoriums) and from any
provisions under its Corporate Governance Documents, as applicable, by action of
Security First's Board of Directors or otherwise, and (ii) assist in any
challenge by FirstMerit to the applicability to the Merger of any state takeover
law.
 
     5.8. INDEMNIFICATION AND INSURANCE.  Except as may be limited by applicable
law, for a period of six years after the Effective Time, FirstMerit hereby
agrees to honor the terms of the indemnification provisions of Article Tenth and
the limitations of liability of Article Eleventh of of Security First's
Certificate of Incorporation, including advancement of expenses (subject to
applicable requirements for delivery of an undertaking), copies of which are
attached hereto as Exhibit 5.8, which are provided to Security First's and its
subsidiaries' directors, officers and employees, for matters occurring prior to
the Effective Time. Moreover, indemnification of directors, officers and
employees of Security First and Security First Subsidiaries following the
Effective Time will be provided to the same extent it is provided to other
persons working in similar capacities for FirstMerit following the Closing.
 
     For a period of up to three years following the Effective Time, FirstMerit
will maintain in effect the current insurance policies maintained by Security
First (or substitute policies with substantially the same coverage and terms)
covering directors' and officers' liability with respect to claims which arise
from factors or events which occurred before the Effective Time, except that
FirstMerit's obligation under this paragraph for the second and
                                      A-23
<PAGE>   99
 
subsequent years following the Effective Time will be based upon its ability to
obtain such insurance at a commercially reasonable cost. Security First shall
notify FirstMerit prior to purchasing or continuing any insurance to cover the
matters contained herein, provided, however, it is the intent of FirstMerit that
tail coverage will be purchased if such is available. To the extent insurance is
available under any of the provisions in this Section to cover such claims and
costs, such insurance shall be the primary source of funding these obligations.
 
     5.9. ADDITIONAL AGREEMENTS.  Subject to the terms and conditions herein
provided, each of the parties hereto agrees to use its diligent efforts to take
promptly, or cause to be taken, all actions necessary, proper or advisable under
applicable laws to consummate the transactions contemplated by this Agreement.
In addition, without limitation, each party shall from time to time execute such
certificates as to factual matters necessary, proper or advisable in order to
receive the opinions contemplated by Article 6 of this Agreement.
 
     If, at any time after the Effective Time, the Surviving Corporation
considers or is advised that any further deeds, bills of sale, assignments,
assurances or any other actions or things are necessary or desirable to vest,
perfect or confirm of record its right, title or interest in and to any of the
rights, properties or assets of Security First acquired or to be acquired by the
Surviving Corporation, Security First and its officers and directors shall be
deemed to have granted to the Surviving Corporation an irrevocable power of
attorney to execute and deliver all such deeds, bills of sale, assignments and
assurances and to take and do all such other actions and things as may be
necessary or desirable to vest, perfect or confirm any and all right, title and
interest in and to such rights, properties or assets in the Surviving
Corporation.
 
     5.10. COMPLIANCE WITH ANTITRUST LAWS.  Each of FirstMerit and Security
First shall use its diligent efforts to resolve such objections, if any, which
may be asserted with respect to the Merger by the FRB, the Department of
Justice, or any other Governmental Entity (including, without limitation,
objections under any antitrust laws and any applicable laws or regulations). In
the event a suit is threatened or instituted challenging the Merger as violative
of the antitrust laws, each of FirstMerit and Security First shall use its
diligent efforts to avoid the filing of, resist or resolve such suit. FirstMerit
and Security First shall use their diligent efforts to take such action as may
be required: (a) by the FRB, the Department of Justice, or any other
Governmental Entity in order to resolve such objections as any of them may have
to the Merger, or (b) by any federal or state court of the United States, in any
suit brought by a private party or Governmental Entity challenging the Merger as
violative of any antitrust laws, in order to avoid the entry of, or to effect
the dissolution of, any injunction, temporary restraining order or other order
which has the effect of preventing the consummation of the Merger.
 
     5.11. PUBLICITY.  The initial press release announcing this Agreement shall
be a joint press release in a form mutually agreed upon by the parties and
thereafter, except as required by law, Security First and FirstMerit shall
consult with each other and provide a written copy to each other prior to
issuing any press releases, or otherwise making public statements, with respect
to the transactions contemplated hereby and in making any filings with any
Governmental Entity.
 
     5.12. REGISTRATION STATEMENT, PROXY STATEMENT AND COMFORT LETTERS.
 
     (a) FirstMerit will, as soon as practicable, prepare and file with the
Commission the Registration Statement, and any required amendments thereto, will
use all reasonable efforts to have the Registration Statement declared effective
by the Commission as promptly as practicable and will maintain the effectiveness
of such Registration Statement. FirstMerit will also take any action required to
be taken under any applicable state blue sky or securities laws in connection
with the issuance of the FirstMerit Common Stock pursuant to the Merger.
Security First shall promptly furnish FirstMerit all information concerning
Security First, the Security First Subsidiaries, and the holders of its capital
stock and shall promptly take any action as FirstMerit may reasonably request in
connection with any such action.
 
     FirstMerit, with the direct assistance of Security First, will as soon as
practicable prepare and file the Proxy Statement with the Commission, and take
such other action so that Security First may promptly after the effectiveness of
the Registration Statement mail the Proxy Statement to Security First's
shareholders. FirstMerit and Security First shall cooperate and consult with
each other in the preparation of the Proxy Statement and Security First shall
promptly furnish FirstMerit all information concerning Security First, the
Security First
 
                                      A-24
<PAGE>   100
 
Subsidiaries, and the holders of its capital stock, and shall promptly take any
action as FirstMerit may reasonably request in connection with any such action.
 
     (b) Each of FirstMerit and Security First will cause its respective
independent auditors to issue a letter addressed to both FirstMerit and Security
First, within three business days prior to the effectiveness of the Registration
Statement and also as of Closing, stating among other things, the following: (i)
such accountants are independent public accountants within the meaning of the
Securities Act and the rules and regulations promulgated thereunder; (ii) in the
opinion of such accountants, the financial statements included in the
Registration Statement and reported on therein by such accountants comply as to
form in all material respects with the applicable accounting requirements of the
Securities Act and the Rules and Regulations promulgated thereunder; (iii) on
the basis of specified limited procedures (which procedures do not constitute an
examination in accordance with generally accepted auditing standards), including
a reading of the latest available unaudited financial statements, inquiries of
officials responsible for financial and accounting matters, nothing came to
their attention which caused them to believe that, during the period subsequent
to March 31, 1997 for Security First and December 31, 1997 for FirstMerit, to a
specified date not more than three business days prior to the effective date of
the Registration Statement and to a specified date not more than three business
days prior to Closing, there was any change in the shares of its capital stock
or long-term debt, if any, (other than changes due to payments in accordance
with the terms of such debt, or in the event of any such change in long-term
debt, the amount thereof) or any decrease (increase) in the total or per share
amount of its net income (net loss) as compared with the corresponding period in
the preceding year, except in all instances for changes or decreases (increases)
which the Registration Statement discloses have occurred or may occur; (iv) such
accountants have read the other data included in the Registration Statement with
respect to the financial condition and operations of their respective clients
and they find such data to be correctly computed and in agreement with their
respective books and records of FirstMerit and Security First.
 
     (c) FirstMerit shall be responsible for all expenses incident to the
obtaining of the requisite regulatory approvals from Governmental Entities.
Without limiting the generality of the foregoing, the expenses to be assumed by
FirstMerit shall include (i) all expenses for its own legal counsel and other
expenses incurred by FirstMerit incident to the preparation and filing of
applications on its behalf and on behalf of Security First and other requests
for regulatory consents and approvals with the appropriate regulatory agencies
as contemplated by this Agreement; (ii) all expenses for its own legal counsel
and all other expenses incurred in connection with the registration of the
FirstMerit Common Stock under the federal and state securities laws and (iii)
all printing and mailing expenses of the parties. The expenses to be assumed by
FirstMerit shall not include any legal, accounting or other expenses incurred by
Security First in connection with its own corporate proceedings or incident to
the transactions contemplated by this Agreement.
 
     5.13. AFFILIATES COMPLIANCE WITH THE SECURITIES ACT.
 
     (a) Within 30 days after the date of this Agreement, each of Security First
and FirstMerit shall identify to the other party all persons whom it reasonably
believes are its "affiliates" as that term is used in paragraphs (c) and (d) of
Rule 145 under the Securities Act and/or Accounting Series, Releases 130 and
135, as amended, of the Commission (the "Affiliates"). Thereafter and until the
Effective Time, each of Security First and FirstMerit shall identify to the
other party each additional person whom it reasonably believes to have
thereafter become its Affiliate.
 
     (b) Each of Security First and FirstMerit shall use its diligent efforts to
cause each person who is identified as an Affiliate pursuant to clause (a) above
to deliver to FirstMerit not later than the date on which the Merger is
approved, a written agreement, substantially in the form of Exhibit 5.13(b)-1
(in the case of Affiliates of Security First) and Exhibit 5.13(b)-2 (in the case
of Affiliates of FirstMerit).
 
     Because the Merger is intended to qualify for pooling of interests
accounting treatment, the shares of FirstMerit Common Stock received by such
Affiliates in the Merger shall not be transferable until such time as financial
results covering at least 30 days of post-Merger operations have been published,
and the certificates representing such shares will bear an appropriate
restrictive legend.
 
                                      A-25
<PAGE>   101
 
     5.14. SECURITY FIRST SHAREHOLDER MEETING.  Security First shall take all
action necessary, in accordance with applicable law and its Corporate Governance
Documents to convene a special or regular meeting of the holders of Common Stock
(the "Security First Meeting") as promptly as practicable after the
effectiveness of the Registration Statement for the purpose of considering and
taking action upon this Agreement and the transactions contemplated herein.
Subject to the fiduciary obligations and duties of the Board of Directors of
Security First under Delaware law and to the provisions of Section 5.1 of this
Agreement, the Board of Directors of Security First shall recommend that the
holders of the Common Stock vote in favor of and approve the Merger and adopt
this Agreement at the Security First Meeting.
 
     5.15. POOLING AND TAX-FREE REORGANIZATION TREATMENT.  Neither FirstMerit
nor Security First shall intentionally take or cause to be taken nor fail to
take any action, whether before or after the Effective Time, which would
disqualify the Merger as a "pooling of interests" for accounting purposes or as
a "reorganization" within the meaning of Section 368(a) of the Code, other than
FirstMerit's exercise of its rights under the Security First Stock Purchase
Option.
 
     5.16. MERGERS OF SUBSIDIARIES.  The Board of Directors of FirstMerit
intends, contemporaneously with the merger of Security First with and into
FirstMerit, to merge the Security First Subsidiaries (not including the
non-banking subsidiaries) with and into FirstMerit Bank, N.A., a wholly owned
subsidiary of FirstMerit.
 
     Security First shall cause such of the Security First Subsidiaries as
FirstMerit may request to enter into definitive merger or consolidation
agreements with FirstMerit Bank, N.A., providing for the merger or consolidation
of the Security First Subsidiaries with or into FirstMerit Bank, N.A.; provided,
however, that, in all cases, the obligation of Security First to cause such
merger or consolidation shall be subject to the condition that the Merger be
simultaneously consummated; and provided further, notwithstanding anything to
the contrary in this Agreement, (i) the representations and warranties of
Security First in this Agreement shall not be deemed to be untrue or breached,
(ii) Security First shall not be deemed to have failed to perform any covenant
or obligation contained in this Agreement, and (iii) no condition to
FirstMerit's obligation to effect the Merger shall be deemed not to have been
satisfied by or as a result of any merger or consolidation consummated pursuant
to this Section. Security First shall cause the Security First Subsidiaries to
fully cooperate with FirstMerit in consummating these mergers or consolidations,
including cooperating in the filing of any necessary regulatory applications.
 
     5.17. CURRENT INFORMATION.  During the period from the date of this
Agreement to the Effective Time, each of Security First and FirstMerit will
promptly notify the other of (i) any material change in the normal course of its
business, (ii) any governmental complaints, investigations or hearings (or
communications indicating that the same may be contemplated), or receipt of any
memorandum of understanding or cease and desist order from a regulatory
authority, or (iii) the institution or the threat of material litigation
involving such party and will keep the other party fully informed of such
events. During such period, FirstMerit and Security First shall promptly provide
the other with monthly unaudited financial statements as soon as they are
available and each shall promptly provide the other with a copy of all Reports
filed by it after the date of this Agreement through the Effective Time. Each of
FirstMerit and Security First agrees to keep the foregoing information strictly
confidential, except as required by law.
 
     5.18. INTEGRATION OF OPERATIONS.  Subject to applicable laws, regulations
and the requirements of Governmental Entities, during the period from the date
of this Agreement to the Effective Time, the parties will consult and cooperate
fully with each other to do all things advisable to prepare for and facilitate
the integration of Security First and the applicable Security First Subsidiaries
operations into and with FirstMerit's operations as rapidly and effectively as
possible as of the Effective Time, including, without limitation, preparation
for the integration of such branch operations, if any (including, without
limitation, the preparation for the necessary installation of all of
FirstMerit's or its subsidiaries hardware and software systems), management
information systems, financial and accounting operations, employee compensation
and benefit matters and similar matters, and employee training, as requested by
FirstMerit; provided that all such integration prior to the Effective Time shall
be subject to the concurrence of Security First.
 
     5.19. NASD LISTING.  FirstMerit will file an additional listing application
with the National Association of Securities Dealers, Inc. (the "NASD") for the
FirstMerit Common Stock to be issued in the Merger at the time
 
                                      A-26
<PAGE>   102
 
prescribed by applicable rules and regulations. In addition, FirstMerit will use
its best efforts to maintain its listing on the Nasdaq/NMS.
 
                                 6. CONDITIONS
 
     6.1. CONDITIONS TO EACH PARTY'S OBLIGATIONS TO EFFECT THE MERGER.  The
respective obligations of each party to effect the Merger shall be subject to
the fulfillment or waiver at or prior to the Closing of the following
conditions:
 
          (a) The Merger and this Agreement shall have been approved and adopted
     by the requisite vote of the holders of Security First's Common Stock.
 
          (b) All authorizations, consents, orders or approvals, lack of any
     injunctive actions by the Department of Justice or any state anti-trust
     agency, of the FRB, OTS, OCC and any other Governmental Entity
     (collectively, "Consents") which are necessary for the consummation of the
     Merger (other than immaterial Consents, the failure to obtain which would
     not involve criminal liability, any material civil penalties or fines, or
     would not have or reasonably be expected to have a Material Adverse Effect
     on the combined businesses, financial condition, or results of operations
     of FirstMerit, Security First, the FirstMerit Subsidiaries and the Security
     First Subsidiaries taken as a whole), shall have been obtained or shall
     have occurred and shall be in full force and effect, and all applicable
     waiting periods shall have expired, at the Effective Time. A material
     Consent shall not be deemed to have been obtained if the Consent shall
     include any conditions or requirements which, in the reasonable opinion of
     the Board of Directors of FirstMerit, would have a Material Adverse Effect
     on the anticipated economic and business benefits to FirstMerit of the
     transactions contemplated by this Agreement, taken as a whole.
 
          (c) The Registration Statement shall have become effective in
     accordance with the provisions of the Securities Act and shall not be
     subject to a stop order suspending the effectiveness of the Registration
     Statement.
 
          (d) No temporary restraining order, preliminary or permanent
     injunction or other order by any federal or state court or agency in the
     United States which enjoins or prohibits the consummation of the Merger
     shall have been issued and remain in effect.
 
          (e) FirstMerit shall have obtained an opinion of its counsel,
     reasonably satisfactory in form and substance to FirstMerit and dated as of
     Closing, to the effect that the Merger will constitute a tax-free
     reorganization within the meaning of Section 368(a)(1)(A) of the Code.
 
          (f) FirstMerit shall have received a letter, dated the date of the
     Closing, from Coopers & Lybrand to the effect that, for financial reporting
     purposes, the Merger qualifies for pooling-of-interests accounting
     treatment under generally accepted accounting principles, if consummated in
     accordance with this Agreement.
 
     6.2. CONDITIONS TO OBLIGATION OF SECURITY FIRST TO EFFECT THE MERGER.  The
obligation of Security First to effect the Merger shall be subject to the
fulfillment or waiver at or prior to the Closing of the additional following
conditions:
 
          (a) FirstMerit shall have performed in all material respects all of
     its obligations contained in this Agreement required to be performed at or
     prior to the Closing.
 
          (b) The representations and warranties of FirstMerit contained in this
     Agreement shall be true and correct both: (i) on the date of this
     Agreement, and (ii) as of the Effective Time as if made at and as of such
     time, (x) except, both on the date of this Agreement and at the Effective
     Time, as expressly contemplated or permitted by this Agreement, (y) except,
     as of the Effective Time, for representations and warranties relating to a
     time or times other than the Effective Time, and (z) except, both on the
     date of this Agreement and at the Effective Time, to the extent that the
     untruthfulness or inaccuracy of the representations or warranties of
     FirstMerit, individually or in the aggregate, shall not have a Material
     Adverse Effect on FirstMerit.
 
                                      A-27
<PAGE>   103
 
          (c) FirstMerit shall have furnished Security First a Certificate dated
     the date of the Closing, signed on behalf of FirstMerit by the Chief
     Executive Officer or President, and the Chief Financial Officer of
     FirstMerit, that to the best of their knowledge and belief, the conditions
     set forth in Sections 6.2(a), (b) and (e) have been satisfied.
 
          (d) Security First shall have received the opinion of legal counsel
     for FirstMerit, dated as of Closing, substantially to the effect set forth
     in Exhibit 6.2(d) hereto, and such certificates from the appropriate
     persons and/or authorities regarding FirstMerit's board resolutions, form
     of corporate governance documents and good standing.
 
          (e) Since the date of this Agreement, there shall have not been any
     change in the financial condition, results of operations or business of
     FirstMerit and the Subsidiaries of FirstMerit that would have a Material
     Adverse Effect on FirstMerit.
 
     6.3. CONDITIONS TO OBLIGATION OF FIRSTMERIT TO EFFECT THE MERGER.  The
obligation of FirstMerit to effect the Merger shall be subject to the
fulfillment or waiver at or prior to the Closing of the additional following
conditions:
 
          (a) Security First shall have performed in all material respects all
     of its obligations contained in this Agreement required to be performed at
     or prior to the Closing.
 
          (b) The representations and warranties of Security First contained in
     this Agreement shall be true and correct both: (i) on the date of this
     Agreement, and (ii) as of the Effective Time as if made on and as of such
     time, (x) except, both on the date of this Agreement and at the Effective
     Time, as expressly contemplated or permitted by this Agreement, (y) except,
     as of the Effective Time, for representations and warranties relating to a
     time or times other than the Effective Time, and (z) except, both on the
     date of this Agreement and at the Effective Time, to the extent that the
     untruthfulness or inaccuracy of the representations or warranties of
     Security First, individually or in the aggregate, shall not have a Material
     Adverse Effect on Security First.
 
          (c) Since the date of this Agreement there shall not have been any
     change in the financial condition, results of operations or business of
     Security First and the subsidiaries of Security First that either
     individually or in the aggregate would have a Material Adverse Effect on
     Security First, other than change as a result of action taken under Section
     5.2.6 and the second paragraph of Section 5.4(a), and the responses thereto
     by Security First and the impact thereof on the operating performance of
     Security First.
 
          (d) Security First shall have furnished FirstMerit a certificate dated
     the date of the Closing signed on behalf of Security First by the Chief
     Executive Officer or President, and Chief Financial Officer of Security
     First, that to the best of their knowledge and belief, the conditions set
     forth in Sections 6.3(a), (b) and (c) have been satisfied. In addition,
     Security First shall have furnished FirstMerit certificates, one dated the
     effective date of the Registration Statement and Proxy, and one as of the
     Closing, signed on behalf of Security First by the Chief Executive Officer
     or President, and Chief Financial Officer of Security First, that to the
     best of their knowledge and belief, that Security First participated in the
     preparation of the Registration Statement and the Proxy Statement,
     including review and discussion of the contents thereof, and nothing came
     to the attention of Security First that caused it to believe that the
     Registration Statement or the Proxy Statement at the time such documents
     became effective, and as of the date of Closing, contained any untrue
     statement of a material fact or omitted to state any material fact required
     to be stated therein or necessary in order to make the statements therein,
     in light of the circumstances under which they are made, not misleading.
 
          (e) FirstMerit shall have received the opinion of legal counsel for
     Security First dated as of Closing, substantially to the effect set forth
     in Exhibit 6.3(e) hereto, and such certificates from the appropriate
     persons and/or authorities regarding Security First's and its subsidiaries'
     board resolutions, forms of corporate governance documents and good
     standing.
 
                                      A-28
<PAGE>   104
 
                                7. MISCELLANEOUS
 
     7.1. TERMINATION.  Notwithstanding any other provision of this Agreement,
this Agreement may be terminated at any time prior to the Effective Time,
whether before or after approval of this Agreement by the shareholders of
Security First:
 
          (a) by mutual agreement of the parties by the vote of a majority of
     the Board of Directors of each of FirstMerit and Security First;
 
          (b) by the vote of a majority of the Board of Directors of either
     FirstMerit or Security First if the Merger shall not have been consummated
     on or before December 31, 1998, unless the failure to consummate by such
     date is related to the action or inaction of the Governmental Entities and
     such action or inaction is not directly related to either FirstMerit's or
     Security First's breach of their respective obligations under Sections 5.6
     or 5.12(a), then on or before March 31, 1999. (provided that the
     terminating party is not in material breach of any representation,
     warranty, covenant or other agreement contained herein);
 
          (c) by the vote of a majority of the Board of Directors of Security
     First if any of the conditions specified in Sections 6.1 and 6.2 have not
     been met or waived by Security First at such time as such condition can no
     longer be satisfied;
 
          (d) by the vote of a majority of the Board of Directors of FirstMerit
     if any of the conditions specified in Sections 6.1 and 6.3 have not been
     met or waived by FirstMerit at such time as such condition can no longer be
     satisfied;
 
          (e) by the vote of a majority of the Board of Directors of either
     FirstMerit or Security First if any regulatory agency has denied approval
     of the Merger and such denial has become final and non-appealable
     (regardless of whether Security First is deemed to be a "party" to an
     application with respect to the Merger); and
 
          (f) by the vote of a majority of the Board of Directors of either
     FirstMerit or Security First in the event of a material breach by the other
     party of any representation, warranty, covenant or agreement, which breach
     is not cured, or cannot be cured, within 30 days after written notice
     thereof is given to the party committing such breach.
 
     7.2. NON-SURVIVAL OF REPRESENTATIONS, WARRANTIES; EFFECT OF
TERMINATION.  The representations and warranties or covenants in this Agreement
will terminate at the Effective Time or the earlier termination of this
Agreement pursuant to Section 7.1, as the case may be: provided however, that if
the Merger is consummated, Sections 1.1.5, 2.1 through 2.8, 5.4, 5.5, 5.8, 5.9,
5.10, 5.12(c), 5.13, 5.15, 5.16, 5.19 and 7.2 will survive the Effective Time to
the extent contemplated by such Sections; provided, further in the event of the
termination of this Agreement, this Agreement shall become void and of no effect
except that the first sentence in the second paragraph of Section 5.5, and all
of Sections 5.12(c) and 7.11, will in all events survive any termination of this
Agreement.
 
     7.3. WAIVER.  Either party hereto may, by written notice to the other party
hereto, (a) extend the time for the performance of any of the obligations or
other actions of such other party under this Agreement, (b) waive any
inaccuracies in the representations or warranties of such other party contained
in this Agreement or in any document delivered pursuant to this Agreement, (c)
waive compliance with any of the conditions or covenants of such other party
contained in this Agreement, or (d) waive or modify performance of any of the
obligations of such other party under this Agreement. Except as provided in the
preceding sentence, no action taken pursuant to this Agreement, including,
without limitation, any investigation by or on behalf of either party, shall be
deemed to constitute a waiver by the party taking such action of compliance with
any of the representations, warranties, covenants, conditions, or agreements
contained in this Agreement. The waiver by either party hereto of a breach of
any provision of this Agreement shall not operate or be construed as a waiver of
any subsequent breach.
 
     7.4. AMENDMENT.  This Agreement may be amended or supplemented by the
parties hereto, by action taken by or on behalf of their respective Boards of
Directors, at any time before or after approval of this Agreement by the
shareholders of Security First, provided however, that any such amendment or
supplement to this Agreement made subsequent to the adoption of this Agreement
by the shareholders of Security First shall not
                                      A-29
<PAGE>   105
 
(a) alter the amount or change the form of the consideration contemplated by
this Agreement, (b) alter or change any term of the Amended and Restated
Articles of Incorporation of the Surviving Corporation to be affected by the
Merger, or (c) alter or change the qualification of the Merger as a tax-free
reorganization under the provisions of Section 368 of the Code.
 
     7.5. ENTIRE AGREEMENT.  This Agreement and the Security First Stock
Purchase Option, and the agreements referenced and contemplated therein and
thereby, contain the entire agreement among FirstMerit and Security First with
respect to the Merger and the other transactions contemplated hereby and
thereby, and supersede all prior agreements among the parties with respect to
such matters.
 
     7.6. APPLICABLE LAW.  This Agreement will be governed by and construed in
accordance with the laws of the State of Ohio, without giving effect to the
principles of conflicts of law thereof.
 
     7.7. CERTAIN DEFINITIONS.
 
     (a) For purposes of this Agreement, the term:
 
          (i) "affiliate" and "associate" shall have the respective meanings
     ascribed to such terms in Rule 12b-2 of the General Rules and Regulations
     under the Exchange Act, as in effect on the date hereof;
 
          (ii) "control" (including the terms "controlled by" and "under common
     control with") means the possession, directly or indirectly or as trustee
     or executor, of the power to direct or cause the direction of the
     management or policies of a person, whether through the ownership of stock,
     as trustee or executor, by contract or credit arrangement or otherwise;
 
          (iii) "person" means an individual, corporation, partnership,
     association, trust or unincorporated organization; and
 
          (iv) "Material Adverse Effect" on Security First or FirstMerit means a
     material adverse effect (other than as a result of changes (x) in banking
     laws or regulations of general applicability or interpretations thereof by
     court or governmental entities, and (y) in generally accepted accounting
     principles) on the respective condition (financial and otherwise), results
     of operations, or business of Security First and its Subsidiaries, or
     FirstMerit and its Subsidiaries, as the case may be, taken as a whole, or
     on the ability of Security First or FirstMerit, as the case may be, to
     consummate the transactions contemplated hereby.
 
          The effect of any action taken by Security First at the written
     request of FirstMerit pursuant to Section 5.2.6 shall not be taken into
     consideration in determining whether any Material Adverse Effect has
     occurred.
 
     7.8. NOTICES.  All notices and other communications hereunder will be in
writing and will be deemed to have been duly given or delivered, if delivered
personally or delivered by a recognized commercial courier, to each of the
parties at the following addresses:
 
TO SECURITY FIRST:
 
Charles F. Valentine, Chairman of the
Board and Chief Executive Officer
Security First Corp.
1413 Golden Gate Boulevard
Mayfield Heights, Ohio 44124
 
WITH A COPY TO:
 
James S. Fleischer, P.C.
Silver, Freedman & Taff, L.L.P.
1100 New York Ave., N.W.
Suite 700
Washington, D.C. 20005
 
TO FIRSTMERIT:
 
John R. Cochran, Chairman and
Chief Executive Officer
FirstMerit Corporation
III Cascade Plaza, 7th Floor
Akron, Ohio 44308
 
WITH COPIES TO:
 
Terry E. Patton, Senior Vice President
and Secretary
FirstMerit Corporation
III Cascade Plaza, 7th Floor
Akron, Ohio 44308
 
Kevin C. O'Neil
Brouse & McDowell
500 First National Tower
Akron, Ohio 44308
 
                                      A-30
<PAGE>   106
 
or to such other address as any party may have furnished to the other parties in
writing in accordance with this Section 7.8.
 
     7.9. COUNTERPARTS; EXHIBITS.  This Agreement may be executed in any number
of counterparts, each of which will be deemed to be an original but all of which
together will constitute but one agreement. Any exhibits or schedules referenced
herein and attached hereto shall be incorporated by reference herein as if fully
written out in this Agreement.
 
     7.10. PARTIES IN INTEREST.  This Agreement is not intended to nor will it
confer upon any other person any rights or remedies, except as expressly stated
herein.
 
     7.11. EXPENSES.  Except as otherwise set forth in this Agreement, each
party shall be responsible for the costs and expenses incurred by it in
connection with the transactions contemplated by this Agreement. If this
Agreement is terminated by Security First or FirstMerit pursuant to 7.1(f)
because of the material breach by the other party of any representation,
warranty, covenant, undertaking or restriction contained in this Agreement, if
the terminating party is not in material breach of any representation, warranty,
covenant, undertaking or restriction contained in this Agreement, then the
breaching party shall pay all costs and expenses of the terminating party,
including but not limited to printing, mailing and related fees, as well as fees
for financial advisors, accountants and legal counsel; provided, however, that
if this Agreement is terminated under circumstances other than those described
in this Section 7.11, all costs and expenses incurred in connection with this
Agreement and the transactions contemplated hereby will be paid by the party
incurring such costs and expenses.
 
     7.12. ENFORCEMENT OF THE AGREEMENT.  The parties hereto agree that
irreparable damage would occur in the event that any of the provisions of this
Agreement were not performed in accordance with their specific terms or were
otherwise breached, that it is impossible to measure in money the damages that
would result to a party by reason of the failure of any of the parties to
perform any of the obligations of this Agreement and that money damages would be
an inadequate remedy in this instance. It is accordingly agreed that the parties
hereto will be entitled to an injunction or injunctions to prevent breaches of
this Agreement and to enforce specifically the terms and provisions hereof in
any court of the United States or any state having jurisdiction, this being in
addition to any other remedy to which they are entitled at law or in equity. In
addition, it is agreed and that if any party should institute an action or
proceeding seeking specific enforcement of this Agreement, the party against
which such action or proceeding is brought hereby waives the claim or defense
that the party instituting such action or proceeding has an adequate remedy at
law and hereby agrees not to assert in any such action or proceeding the claim
or defense that such a remedy at law exists and shall waive or not assert any
requirement to post bond in connection with seeking specific performance.
Notwithstanding anything to the contrary herein, and in addition to any rights
set forth in Section 7.11, a party may seek monetary damages against a breaching
party for any willful breach of this Agreement.
 
     7.13. SEVERABILITY.  If any term or other provision of this Agreement is
invalid, illegal or incapable of being enforced by any rule of law or public
policy, all other terms and provisions of this Agreement will nevertheless
remain in full force and effect so long as the economic or legal substance of
the transactions contemplated hereby is not affected in any manner adverse to
any party hereto. Upon any such determination that any term or other provision
is invalid, illegal or incapable of being enforced and does not adversely affect
the substance of these transactions in a material way, the parties hereto will
negotiate in good faith to modify this Agreement so as to effect the original
intent of the parties as closely as possible in an acceptable manner to the end
that the transactions contemplated by this Agreement are consummated to the
extent possible.
 
                                      A-31
<PAGE>   107
 
     IN WITNESS WHEREOF, Security First and FirstMerit have caused this
Agreement to be signed by their respective officers thereunto duly authorized,
all as of the day and year first written above.
 
                                          FirstMerit Corporation
 
Attest:
 
<TABLE>
<S>                                                    <C>  <C>
 
/s/ TERRY E. PATTON                                    By:  /s/ JOHN R. COCHRAN
- -----------------------------------------------------       -------------------------------------------
Terry E. Patton, Secretary                                  John R. Cochran, Chairman and
                                                            Chief Executive Officer
</TABLE>
 
                                 ACKNOWLEDGMENT
 
STATE OF OHIO       )
                   ) SS:
COUNTY OF SUMMIT )
 
     BE IT REMEMBERED that on this 5th day of April, 1998, personally came
before me, a Notary Public in and for the State and County aforesaid, John R.
Cochran, Chairman and Chief Executive Officer, and Terry E. Patton, Senior Vice
President and Secretary of FirstMerit Corporation, an Ohio corporation, and they
duly executed the Agreement of Affiliation and Plan of Merger before me and
acknowledged it to be their act and deed and the act and deed of said
Corporation.
 
     IN WITNESS WHEREOF, I have hereunto set my hand and seal this 4th day of
April, 1998.
 
                                            /s/ KEVIN C. O'NEIL
 
                                            ------------------------------------
                                            Kevin C. O'Neil, Notary Public
                                            Security First Corp.
 
Attest:
 
<TABLE>
<S>                                                    <C>   <C>
 
/s/ JEFFREY J. CALABRESE                                By:  /s/ CHARLES F. VALENTINE
- -----------------------------------------------------        -------------------------------------------
Jeffrey J. Calabrese, Secretary                              Charles F. Valentine, Chairman of the
                                                             Board and Chief Executive Officer
</TABLE>
 
                                 ACKNOWLEDGMENT
 
STATE OF OHIO            )
                       ) SS:
COUNTY OF CUYAHOGA )
 
     BE IT REMEMBERED that on this 5th day of April, 1998, personally came
before me, a Notary Public in and for the State and County aforesaid, Charles F.
Valentine, Chairman of the Board and Chief Executive Officer and Jeffrey J.
Calabrese, Secretary of Security First Corp., a Delaware corporation, and they
duly executed the Agreement of Affiliation and Plan of Merger before me and
acknowledged it to be their act and deed and the act and deed of said
Corporation.
 
          IN WITNESS WHEREOF, I have hereunto set my hand and seal this 4th day
     of April, 1998.
 
                                            /s/ DOUGLAS P. BRAUN
 
                                            ------------------------------------
                                            Notary Public
 
                                      A-32
<PAGE>   108
 
                                  EXHIBITS TO
                  AGREEMENT OF AFFILIATION AND PLAN OF MERGER
                             FIRSTMERIT CORPORATION
                                      AND
                              SECURITY FIRST CORP.
 
<TABLE>
<S>                          <C>
 
Exhibit 1.1.2..............  Form of Certificate of Merger
Exhibit 1.1.4..............  Articles and Code of Regulations of FirstMerit
Exhibit 3.3................  FirstMerit Disclosure Letter
Exhibit 3.15...............  Security First Stock Purchase Option
Exhibit 4.3................  Security First Disclosure Letter
Schedule 5.4...............  Summary of Executive Employment Compensation
Exhibit 5.4(a).............  Employment Agreements
        5.4(a)-1...........  C. Valentine
        5.4(a)-2...........  A. Mulhern
        5.4(a)-3...........  J. Calabrese
                             SERP Membership Agreements
        5.4(a)-4...........  C. Valentine
        5.4(a)-5...........  A. Mulhern
Exhibit 5.4(b).............  Form of Change of Control Termination Agreement
Exhibit 5.4(c).............  FirstMerit Severance Policy
Exhibit 5.8................  Indemnification Provisions
Exhibit 5.13(b)-1..........  Form of Affiliates Agreement for FirstMerit
Exhibit 5.13(b)-2..........  Form of Affiliates Agreement for Security First
Exhibit 6.2(d).............  Form of Brouse & McDowell's Legal Opinion
Exhibit 6.3(e).............  Form of Silver Freedman & Taff, L.L.P. Legal Opinion
</TABLE>
 
                                      A-33
<PAGE>   109
 
                                                                      APPENDIX B
 
                              FAIRNESS OPINION OF
                             CHARLES WEBB & COMPANY
<PAGE>   110
 
                          CHARLES WEBB & COMPANY LOGO
 
April 5, 1998
 
Board of Directors
Security First Corp.
1413 Golden Gate Blvd.
Mayfield Heights, Ohio 44113-2203
 
Dear Gentlemen:
 
     You have requested our opinion as an independent investment banking firm
regarding the fairness, from a financial point of view, to the stockholders of
Security First Corp. ("Security" or the "Company"), of the consideration to be
received by such stockholders in the merger (the "Merger") between the Company
and FirstMerit Corporation, ("FirstMerit"). We have not been requested to opine
as to, and our opinion does not in any manner address, the Company's underlying
business decision to proceed with or effect the Merger.
 
     Pursuant to the Agreement of Affiliation and Plan of Merger, dated April
5,1998, by and among the Company and FirstMerit (the "Agreement"), at the
effective time of the Merger, FirstMerit will acquire all of the Company's
issued and outstanding shares of common stock. The holders of the Company's
common stock will receive in exchange for each share of Company common stock,
shares of FirstMerit common stock based on an Exchange Ratio of .8855 shares of
FirstMerit common stock for each share of Company common stock.
 
     In addition, the holders of unexercised and outstanding options awarded
pursuant to the Company's 1987 and 1996 Stock Option Plans will receive merger
consideration as described in Section 2.7 of the Agreement. The complete terms
of the proposed transaction are described in the Agreement, and this summary is
qualified in its entirety by reference thereto.
 
     Charles Webb & Company, a Division of Keefe, Bruyette & Woods, Inc., as
part of its investment banking business, is regularly engaged in the evaluation
of businesses and securities in connection with mergers and acquisitions,
negotiated underwritings, and distributions of listed and unlisted securities.
We are familiar with the market for common stocks of publicly traded banks,
savings institutions and bank and savings institution holding companies.
 
     In connection with this opinion we reviewed certain financial and other
business data supplied to us by the Company including (i) Annual Reports, Proxy
Statements and Form 10-Ks for the years ended March 31, 1995, 1996 and 1997,
(ii) Form 10-Qs for the quarters ended June 30, 1997, September 30, 1997, and
December 31,1997 and other information we deemed relevant. We discussed with
senior management and the boards of directors of the Company and its wholly
owned subsidiary, Security Federal Savings and Loan Association, the current
position and prospective outlook for the Company. We considered historical
quotations and the prices of recorded transactions in the Company's common stock
since its initial public offering. We reviewed financial and stock market data
of other savings institutions, particularly in the Midwestern region of the
United States, and the financial and structural terms of several other recent
transactions involving mergers and acquisitions of savings institutions or
proposed changes of control of comparably situated companies.
 
     For FirstMerit, we reviewed the audited financial statements, 10-K's, and
Proxy Statements for the fiscal years ended December 31, 1997, 1996, and 1995,
and certain other information deemed relevant. We also discussed with senior
management of FirstMerit, the current position and prospective outlook for
FirstMerit.
 
     For purposes of this opinion we have relied, without independent
verification, on the accuracy and completeness of the material furnished to us
by the Company and FirstMerit and the material otherwise made available to us,
including information from published sources, and we have not made any
independent effort to verify such data. With respect to the financial
information, including forecasts and asset valuations we received
                                       B-1
<PAGE>   111
 
from the Company, we assumed (with your consent) that they had been reasonably
prepared reflecting the best currently available estimates and judgment of the
Company's management. In addition, we have not made or obtained any independent
appraisals or evaluations of the assets or liabilities, and potential and/or
contingent liabilities of the Company or FirstMerit. We have further relied on
the assurances of management of the Company and FirstMerit that they are not
aware of any facts that would make such information inaccurate or misleading. We
express no opinion on matters of a legal, regulatory, tax or accounting nature
or the ability of the Merger, as set forth in the Agreement, to be consummated.
 
     In rendering our opinion, we have assumed that in the course of obtaining
the necessary approvals for the Merger, no restrictions or conditions will be
imposed that would have a material adverse effect on the contemplated benefits
of the Merger to the Company or the ability to consummate the Merger. Our
opinion is based on the market, economic and other relevant considerations as
they exist and can be evaluated on the date hereof.
 
     Consistent with the engagement letter with you, we have acted as financial
advisor to the Company in connection with the Merger and will receive a fee for
such services, a majority of which is contingent upon the consummation of the
Merger. In addition, the Company has agreed to indemnify us for certain
liabilities arising out of our engagement by the Company in connection with the
Merger.
 
     Based upon and subject to the foregoing, as outlined in the foregoing
paragraphs and based on such other matters as we considered relevant, it is our
opinion that as of the date hereof, the consideration to be received by the
stockholders of the Company in the Merger is fair, from a financial point of
view, to the stockholders of the Company.
 
     This opinion may not, however, be summarized, excerpted from or otherwise
publicly referred to without our prior written consent, although this opinion
may be included in its entirety in the proxy statement of the Company used to
solicit stockholder approval of the Merger. It is understood that this letter is
directed to the Board of Directors of the Company in its consideration of the
Agreement, and is not intended to be and does not constitute a recommendation to
any stockholder as to how such stockholder should vote with respect to the
Merger.
 
Very truly yours,
 
CHARLES WEBB & COMPANY SIGNATURE
 
Charles Webb & Company,
a Division of Keefe, Bruyette, & Woods, Inc.
 
                                       B-2
<PAGE>   112
 
                                                                      APPENDIX C
 
                              SECURITY FIRST CORP.
 
          Management's Discussion and Analysis of Financial Condition
                           and Results of Operations
 
                                      and
 
 Consolidated Statements of Financial Condition as of March 31, 1998 and 1997,
                                and the related
    Consolidated Statements of Income, Shareholders' Equity, and Cash Flows
        for each of the Three Years in the Period Ended March 31, 1998.
<PAGE>   113
 
                              SECURITY FIRST CORP.
 
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
 
GENERAL
 
     Security First Corp. ("Security First" or the "Company"), a savings and
loan holding company, is the parent corporation to Security Federal Savings and
Loan Association of Cleveland ("Security Federal"), First Federal Savings Bank
of Kent ("First Federal") and SF Development Co. Security Federal has 12
branches in a five-county area in Northeast Ohio. Security Federal has one
wholly-owned subsidiary, Security Financial Corporation ("Security Financial")
which is largely inactive. First Federal was acquired on April 10, 1996 in a
transaction that was accounted for as a pooling of interests and, accordingly,
the financial statements for the Company for all periods presented prior to the
acquisition have been restated to include the results of First Federal and its
former parent Company, First Kent Financial Corporation. First Federal, which
has two branches in Portage County, Ohio, operates as a separate subsidiary of
Security First. SF Development Co. was established in March 1994 for the purpose
of entering into joint ventures to purchase and develop land for residential
properties.
 
     The Company's earnings depend primarily on its net interest income, which
is the difference between the amount it receives from interest earned on its
loans and investments and the amount it pays on its savings deposits and
borrowings. The Company's interest income and interest expense are significantly
impacted by general economic conditions, particularly changes in market interest
rates, government policies, and regulations. The operations of the Company can
also be affected by the economic conditions in its market area, Northeast Ohio.
 
     Certain statements in this report that relate to Security First's plans,
objectives, or future performance may be deemed to be forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
statements are based on Management's current expectations. Actual strategies and
results in future periods may differ materially from those currently expected
because of various risks and uncertainties. Additional discussion of factors
affecting Security First's business and prospects is contained in the Company's
periodic filings with the Securities and Exchange Commission.
 
OVERVIEW OF FINANCIAL CONDITION
 
     Total assets of $685.5 million at year-end 1998 reflect an increase of
approximately 8% from $634.8 million at March 31, 1997. The Company's 8% growth
in assets during the year ended March 31, 1998 was the result of a $59.5 million
increase in the Company's loan portfolio, which was funded primarily by an
increase in retail savings deposits. Due to the strong loan demand, brokered
deposits in the amount of $21.2 million were used to supplement the increase in
retail savings deposits. The level of liquid assets (including cash, deposits
with banks, federal funds sold, and qualifying investment securities) to
withdrawable savings accounts and short-term borrowings averaged 6.81% for
Security Federal and 11.47% for First Federal for the year ended March 31, 1998
as compared to 6.94% and 11.86%, respectively, for fiscal 1997.
 
     The Company increased shareholders' equity in each of the years 1998, 1997
and 1996 through the retention of net earnings, after the payment of cash
dividends to shareholders. Both Security Federal and First Federal are
categorized as well-capitalized institutions by the Office of Thrift Supervision
("OTS") based on their regulatory capital ratios. See Note 13 of the Notes to
Consolidated Financial Statements at Appendix C in this Proxy
Statement/Prospectus.
 
                                       C-1
<PAGE>   114
 
LENDING ACTIVITIES
 
     The following table shows the composition of the Company's loan portfolio
as of the dates indicated:
 
<TABLE>
<CAPTION>
                                                                  MARCH 31,
                                                          --------------------------
                                                           1998      1997      1996
                                                          ------    ------    ------
                                                                (IN MILLIONS)
<S>                                                       <C>       <C>       <C>
Real Estate Loans:
  Permanent -- one-to four-family.......................  $248.9    $236.0    $225.6
  Permanent -- multi-family and commercial..............   204.5     169.5     132.9
  Construction..........................................    97.5     105.5      64.8
  Residential development...............................    55.9      50.5      43.4
  Lines of credit.......................................    27.6      17.7      15.7
Other loans.............................................    45.5      48.4      38.0
Less: net items.........................................   (52.4)    (59.6)    (44.8)
                                                          ------    ------    ------
          Total.........................................  $627.5    $568.0    $475.6
                                                          ======    ======    ======
</TABLE>
 
     One- to four-family permanent real estate mortgage loans are generally
considered to have a lower level of credit risk because the collateral is
generally more liquid than multi-family and commercial real estate and is not
subject to significant fluctuations in the near-term.
 
     Multi-family and commercial real estate lending is generally considered to
involve a higher level of risk than does one- to four-family residential lending
due to the concentration of principal in a limited number of loans and borrowers
and the effects that general economic conditions have on real estate
development. In addition, the nature of these loans is such that the collateral
is less liquid than one- to four-family properties, and such loans are generally
less predictable and more difficult to evaluate and monitor. A significant
potential risk of loss is that the cash flows from the properties may be
inadequate to service the loan payments. The Company attempts to mitigate the
risks associated with this type of lending through its underwriting policies and
its monitoring of the properties, substantially all of which are located in its
market area.
 
     The Company's construction loans often are larger individually, and also
generally involve a greater degree of risk, than its single-family mortgage
loans secured by existing homes. Repayment of construction loans usually is
dependent on both the successful completion of construction within the estimated
time and budget, and the successful marketing of the units. If loan defaults
resulting in foreclosure occur before construction is completed, the Company
would be required either to arrange for the completion of construction or the
disposition of the unfinished units. In either case, the Company may incur
substantial additional costs in the administration of the loans. If loan
defaults resulting in foreclosure occur after construction is completed, the
Company may incur additional costs in marketing and selling the completed units.
The Company attempts to minimize these risks by making construction loans to
established builders in its market area, by monitoring the quality, progress,
and cost of construction and originating loans mainly on single-family, pre-sold
residences.
 
     At March 31, 1998, $84.1 million of Security First's construction loan
portfolio consisted of loans on single-family residences, the majority of which
were pre-sold; i.e., the structure was not built on a speculative basis and the
contract purchaser had a commitment for permanent financing (generally not from
the Company) prior to the commencement of construction.
 
     The Company, through its subsidiary SF Development Co., makes land
acquisition and development loans for single-family residential projects,
usually to developers that have pre-sold some of the lots. All of these
residential development loans are located in the Company's market area.
Residential development lending generally is considered to involve risks similar
to those discussed above regarding multi-family and commercial real estate
lending.
 
                                       C-2
<PAGE>   115
 
ASSET QUALITY
 
     General. The Company's goal is to maintain the asset quality level of its
loan portfolio through the use of prudent lending policies and underwriting
standards. The majority of loan delinquencies that do arise are generally
remedied within 90 days as a result of the Company's collection efforts. At
March 31, 1998, the Company's percentage of non-performing assets to total
assets was .42%.
 
     Systematic detailed reviews of the Company's multi-family and commercial
loan portfolios are performed regularly in order to evaluate any potential
credit losses. For loan balances that are significant in total but not
individually significant and are well collateralized, the portfolios are
reviewed in total. These reviews consider, among other factors, economic
conditions, delinquency patterns, and historical loss experiences in the loan
portfolio in order to assess potential credit losses.
 
     Management is of the opinion that the allowance for loan losses at March
31, 1998, which represents 179% of total nonperforming loans, is adequate to
meet potential losses in the portfolio. It must be understood, however, that
there are inherent risks and uncertainties related to the operation of a
financial institution. By necessity, the Company's consolidated financial
statements are dependent upon estimates, appraisals, and evaluations of loans.
Therefore, the possibility exists that abrupt changes in such estimates,
appraisals, and evaluations might be required because of changing economic
conditions and the economic prospects of borrowers.
 
     Non-performing Assets. Generally, it is the Company's policy to discontinue
the accrual of interest on all loans which are 90 days or more past due or when
collectibility of the loan is in doubt. The following table summarizes
non-performing assets at the end of the three most recent years.
 
<TABLE>
<CAPTION>
                                                               MARCH 31,
                                                     -----------------------------
                                                      1998       1997       1996
                                                     -------    -------    -------
                                                        (DOLLARS IN THOUSANDS)
<S>                                                  <C>        <C>        <C>
NON-PERFORMING ASSETS:
Non-accruing loans.................................  $ 2,907    $ 1,643    $ 2,006
Accruing loans past due 90 days....................       --         --        522
                                                     -------    -------    -------
          Total non-performing loans...............    2,907      1,643      2,528
Real estate owned..................................        1          5         39
                                                     -------    -------    -------
          Total non-performing assets..............  $ 2,908    $ 1,648    $ 2,567
                                                     =======    =======    =======
Allowance for loan losses..........................  $ 5,189    $ 4,968    $ 4,572
                                                     =======    =======    =======
RATIOS:
Non-performing assets to total assets..............     0.42%      0.26%      0.47%
Non-performing loans to total loans (before
  allowance for loan losses).......................     0.46%      0.29%      0.53%
Allowance for loan losses to non-performing
  loans............................................   178.50%    302.37%    180.85%
Net charge-offs (recoveries) to average loans for
  the year.........................................     0.01%     (0.01)%     0.02%
</TABLE>
 
     Potential Problem Loans. As of March 31, 1998, there were four commercial
loans totaling $5.7 million which are not reflected in the above table where
known information about possible credit problems of the borrower caused
management to have doubts as to the ability of the borrower to comply with
present loan repayment terms and which may result in disclosure of such loans in
the future.
 
     Although management believes that these loans are adequately secured and no
material loss is expected, certain circumstances may cause the borrower to be
unable to comply with the present loan repayment terms at some future date. The
Company is closely monitoring the status of these loans.
 
     Allowance for Loan Losses. The Company's provision for loan losses was
$310,000 for the fiscal year ended March 31, 1998 compared to $323,000 and
$377,000 for the previous two years. Although management
 
                                       C-3
<PAGE>   116
 
believes that the procedures used to evaluate potential losses in the loan
portfolio have resulted in an adequate allowance for loan losses in accordance
with generally accepted accounting principles, recovery of the carrying value of
such loans is dependent to a great extent on economic, operating, and other
conditions that may be beyond the Company's control and, therefore, future
adjustments to the allowance for loan losses may be necessary.
 
CAPITAL AND DIVIDENDS
 
     The OTS has implemented a statutory framework for capital requirements
which establishes five categories of capital strength, ranging from "well
capitalized" to "critically undercapitalized." An institution's category depends
upon its capital level in relation to relevant capital measures, including two
risk-based capital measures, a leverage capital measure, and certain other
factors. At fiscal year-end 1998, both Security Federal and First Federal
exceeded the level required to meet the definition of a well-capitalized
institution. See Note 13 of the Notes to Consolidated Financial Statements at
Appendix C in this Proxy Statement/Prospectus for a further analysis of both
Security Federal's and First Federal's regulatory capital.
 
     The Company has paid regular cash dividends each quarter since June 1988.
During the current fiscal year, a total of $2.4 million ($.32 per share) in
dividends was declared and paid. The dividend payout rate as a percentage of
earnings per share (diluted) was 28.83%, 35.90%, and 38.57% for the fiscal years
ended March 31, 1998, 1997 and 1996, respectively.
 
     Cash dividend payout levels are continually reviewed by management and the
Board of Directors. The Company intends to continue its policy of paying
quarterly dividends; however, such payment will depend on a number of factors,
including capital requirements, regulatory limitations, the Company's financial
condition and results of operations, and Security Federal's and First Federal's
ability to pay dividends to the Company. At present, the Company's most
significant source of income is dividends from Security Federal and First
Federal; therefore, the Company depends upon such dividends to accumulate
earnings for payment of cash dividends to its shareholders. See Note 12 of the
Notes to Consolidated Financial Statements at Appendix C in this Proxy
Statement/Prospectus for additional restrictions on dividend payments.
 
LIQUIDITY
 
     The term "liquidity" refers to the ability of the Company to generate
adequate amounts of cash to meet its needs. The Company's liquidity is a measure
of its ability to fund loans and meet withdrawals of deposits and other cash
outflows in a cost effective manner. The principal sources of funds for the
Company's operations are cash flows generated from earnings, savings deposits,
scheduled amortization and prepayment of loans and mortgage-backed securities,
maturities of investment securities, and borrowings from the Federal Home Loan
Bank ("FHLB") of Cincinnati. Because a significant portion of the Company's loan
originations consists of relatively short-term construction and development
loans, the funding source for new loan originations is frequently derived from
maturities and prepayments of other construction loans.
 
     While loan and mortgage-backed securities payments and maturing investments
are relatively stable sources of funds, deposit flows and loan prepayments are
greatly influenced by prevailing interest rates, economic conditions and
competition.
 
     Management regularly reviews the Company's need for cash to fund its
operations and believes, as in the past, that the aforementioned resources are
adequate for its projected requirements. Federal regulations require that
Security Federal and First Federal maintain an average daily balance of liquid
assets of at least 4% of the sum of its net withdrawable deposit accounts and
borrowings payable in one year or less. The average liquid assets ratio for the
fourth quarter of fiscal 1998 was 6.68% and 11.33% for Security Federal and
First Federal, respectively. The Company invests excess cash in federal funds
and short-term investments and also receives interest on excess funds held in
its FHLB demand account. The cash management policies of the Company are
designed to keep liquidity levels within the Federal regulatory requirements.
 
     The Company has a relatively stable retail deposit base and, therefore,
management believes that significant additional borrowings will not be necessary
to maintain its current liquidity position. Certificates of deposit
 
                                       C-4
<PAGE>   117
 
scheduled to mature in one year or less at March 31, 1998 totaled $250.0
million, including approximately $239.0 million in retail deposits and $11.0
million in brokered deposits. Management believes that a significant portion of
the retail deposits maturing during fiscal 1999 will be reinvested with the
Company, because historically such deposits have remained with the Company;
however, no assurances can be made that this will occur.
 
     As of March 31, 1998, the Company had commitments to originate loans and
commitments on unfunded lines of credit (typically secured by single-family
residences) totaling $75.1 million. There were no commitments to purchase or
sell loans at March 31, 1998. The Company anticipates that it will have
sufficient funds available during fiscal 1999 from loan and mortgage-backed
security repayments and investment maturities to meet current and future loan
commitments.
 
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
 
     The Company seeks to achieve consistent growth in net interest income while
managing volatility arising from shifts in interest rates. The Asset and
Liability Management Committee (ALCO), comprised of senior management
representatives, oversees financial risk management, establishing broad policies
that govern a variety of financial risks inherent in the Company's operations,
including interest rate, liquidity, and market risks.
 
     The Company's asset and liability management programs are designed to
minimize the impact of significant changes in interest rates on net interest
income. The key components of successful interest rate and credit risk
management include the monitoring and management of rate sensitivity and
repricing characteristics of the balance sheet components, as well as the
creditworthiness of borrowers and the quality of assets.
 
     Both Security Federal and First Federal, like other financial institutions,
are subject to interest rate risk to the extent that interest-bearing
liabilities mature or reprice on a different basis than interest-earning assets.
The OTS provides a Net Portfolio Value ("NPV") approach to the quantification of
interest rate risk. This approach calculates the difference between the present
value of expected cash flows from assets and the present value of expected cash
flows from liabilities, as well as cash flows from off-balance sheet contracts.
 
     Thrift institutions with greater than "normal" interest rate exposure must
take a deduction from their total capital available to meet their risk-based
capital requirement. The amount of the deduction is one-half of the difference
between (a) the institution's actual calculated exposure to a 200 basis point
interest rate increase or decrease (whichever results in the greater pro forma
decrease in NPV) and (b) its "normal" level of exposure which is defined as 2%
of the present value of its assets. The regulation, however, will not become
effective until the OTS evaluates the process by which savings associations may
appeal an interest rate risk deduction determination. It is uncertain as to when
this evaluation may be completed.
 
     Presented below, as of March 31, 1998, is an analysis of Security Federal
and First Federal's interest rate risk as measured by changes in NPV for
instantaneous and sustained parallel shifts in the yield curve, in 100 basis
point increments, up and down 200 basis points. This analysis was prepared by an
independent third party analysis service. The percentage changes fall within the
policy limits set by the Board of Directors of the Company as the maximum change
in NPV that the Company deems advisable in the event of various changes in
interest rates.
 
                       SECURITY FEDERAL AND FIRST FEDERAL
 
<TABLE>
<CAPTION>
                                                                  NEXT 12 MONTHS
                           MARKET VALUE OF PORTFOLIO EQUITY    NET INTEREST INCOME
                          ----------------------------------   --------------------
CHANGE IN INTEREST RATE    ESTIMATED        $          %           $          %
    (BASIS POINTS)            NPV        CHANGE      CHANGE     CHANGE      CHANGE
- -----------------------   -----------   ---------   --------   ---------   --------
                              (DOLLARS IN THOUSANDS)
<S>                       <C>           <C>         <C>        <C>         <C>
         +200               $51,402      $ 1,582       3.18%    $   465       1.91%
         +100                51,379        1,559       3.13         344       1.41
           --                49,820           --         --          --         --
         -100                46,347       (3,473)     (6.97)       (619)     (2.54)
         -200                42,005       (7,815)    (15.69)     (1,385)     (5.69)
</TABLE>
 
                                       C-5
<PAGE>   118
 
     Certain shortcomings are inherent in the method of analysis presented in
the foregoing table. For example, although certain assets and liabilities may
have similar maturities or periods to repricing, they may react in different
degrees to changes in market interest rates. Also, the interest rates on certain
types of assets and liabilities may fluctuate in advance of changes in market
interest rates, while interest rates on other types may lag behind changes in
market rates. Additionally, certain assets, such as adjustable-rate mortgage
loans, have features which restrict changes in interest rates on a short-term
basis and over the life of the asset. Further, in the event of a change in
interest rates, prepayments and early withdrawal levels would likely deviate
significantly from those assumed in calculating the tables. Finally, the ability
of many borrowers to service their debt may decrease in the event of an interest
rate increase.
 
RESULTS OF OPERATIONS
 
     General. Security First's consolidated net income was $9.3 million or $1.11
per share (diluted) for the year ended March 31, 1998 compared to $6.4 million
or $.78 per share (diluted) for the year ended March 31, 1997 and $5.6 million
or $.70 per share (diluted) for the year ended March 31, 1996. Net income for
the prior two fiscal years was affected by non-recurring items. During fiscal
1997, net income was reduced by $1.7 million ($2.6 million pretax) due to a
special one-time Savings Association Insurance Fund Assessment ("SAIF")
assessment for the recapitalization of the Federal Deposit Insurance Corporation
("FDIC") insurance fund, which provides government insurance on deposits at
savings and loan institutions. As a result of the assessment, the deposit
insurance premiums paid by Security Federal and First Federal were reduced from
23 basis points to zero, based upon their current risk classifications and the
new assessment schedule for SAIF insured institutions. These premiums are
subject to change in future periods. Net income for fiscal 1996 was impacted by
merger costs of $737,000 related to the acquisition of First Kent Financial
Corporation. Excluding the aforementioned non-recurring items, net income for
fiscal years 1997 and 1996 would have been $8.1 million and $6.3 million, or
$0.98 and $0.79 per share (diluted), respectively.
 
     Non-recurring Items. In four of the past five fiscal years, the Company's
net income was affected by one-time non-recurring items, including $1.7 million
for SAIF assessment in 1997, $737,000 for merger expenses in 1996, $333,000 for
terminated merger costs in 1995 and $1.2 million for the cumulative effect of an
accounting change in 1994. The aforementioned items had the effect of increasing
(decreasing) diluted earnings per share by $(.20) in 1997, $(.09) in 1996,
$(.04) in 1995 and $.18 in 1994.
 
     Interest Income. Total interest income for the year ended March 31, 1998
was $55.7 million compared to $49.2 million and $43.6 million for the years
ended March 31, 1997 and 1996, respectively, largely as a result of increased
lending activity. Average loans outstanding during fiscal 1998 were $596.7
million compared with $525.7 million and $453.5 million for 1997 and 1996,
respectively. The average yield on the loan portfolio increased to 8.82% from
8.78% during 1997. The average yield on loans during fiscal 1996 was 8.90%.
 
     Additionally, interest income included amortization of net deferred loan
fees of $1.8 million, $1.6 million, and $1.7 million for the years ended March
31, 1998, 1997, and 1996, respectively. Origination fees received on loans, net
of certain direct origination costs, are deferred and amortized to interest
income over the contractual life of the loans.
 
     Interest income on total investments during 1998 was $2.9 million, which
was comparable to 1997 and 1996. As noted in the table below, the average
balance outstanding of investment securities and short-term investments was
comparable to 1997 and 1996, while the rates earned on such investments were
somewhat higher during the current fiscal year.
 
     Interest income on mortgage-backed securities was $170,000 in fiscal 1998
compared with $224,000 and $301,000 in 1997 and 1996, respectively. The annual
decreases were principally due to a decline in the average balance outstanding
as a result of scheduled amortization and prepayments of the underlying loans.
 
     Interest Expense. Total interest expense for the year ended March 31, 1998
was $29.6 million compared to $25.6 million and $22.6 million for the years
ended March 31, 1997 and 1996, respectively, as a result of higher volume on
both deposits and borrowings to support lending activity, combined with a higher
interest rate environment. Average deposits outstanding during fiscal 1998 were
$481.7 million at an average cost of 4.65%
                                       C-6
<PAGE>   119
 
compared with $425.1 million outstanding at an average cost of 4.51% for 1997
and $401.4 million outstanding at 4.63% for 1996.
 
     Interest expense on FHLB advances for the year ended March 31, 1998
increased by $855,000 from the prior year and by $3.2 million compared with
fiscal 1996. The increase in the current year over 1997 is due to a higher
average balance of long-term borrowings, combined with higher rates on both
short- and long-term advances. The increase in interest expense on advances in
1997 compared to 1996 resulted from greater short-and long-term borrowings in
1997, slightly offset by somewhat lower rates on short-term advances.
 
     The following table presents the total dollar amounts of interest income
and interest expense on the indicated amounts of average interest-earning assets
or interest-bearing liabilities for the years ended March 31, 1998, 1997, and
1996. Average balance calculations were based on daily and monthly balances.
 
<TABLE>
<CAPTION>
                               FOR THE YEAR ENDED             FOR THE YEAR ENDED             FOR THE YEAR ENDED
                                 MARCH 31, 1998                 MARCH 31, 1997                 MARCH 31, 1996
                          ----------------------------   ----------------------------   ----------------------------
                          AVERAGE               YIELD/   AVERAGE               YIELD/   AVERAGE               YIELD/
                          BALANCE    INTEREST    COST    BALANCE    INTEREST    COST    BALANCE    INTEREST    COST
                          --------   --------   ------   --------   --------   ------   --------   --------   ------
                                                            (DOLLARS IN THOUSANDS)
<S>                       <C>        <C>        <C>      <C>        <C>        <C>      <C>        <C>        <C>
INTEREST-EARNINGS
  ASSETS:
Loans(1)................  $596,743   $52,605     8.82%   $525,678   $46,165     8.78%   $453,491   $40,374     8.90%
Mortgage-backed
  securities............     2,125       170     8.00%      2,783       224     8.05%      3,705       301     8.12%
Investment securities...    37,444     2,437     6.51%     36,837     2,353     6.39%     37,900     2,409     6.36%
Short-term
  investments...........     9,238       503     5.44%      8,156       436     5.35%      9,504       509     5.36%
                          --------   -------    ------   --------   -------    ------   --------   -------    ------
  Total interest-earning
    assets..............   645,550    55,715     8.63%    573,454    49,178     8.58%    504,600    43,593     8.64%
Non-interest-earning
  assets................    25,903                         24,031                         21,255
                          --------                       --------                       --------
  Total Assets..........  $671,453                       $597,485                       $525,855
                          ========                       ========                       ========
INTEREST-BEARING
  LIABILITIES:
Passbook accounts.......  $ 57,256   $ 1,562     2.73%   $ 58,751   $ 1,587     2.70%   $ 62,787   $ 1,606     2.56%
Money market/NOW
  Accounts..............    88,007     1,436     1.63%     82,364     1,456     1.77%     76,476     1,537     2.01%
Certificate of deposit
  accounts..............   336,429    19,421     5.77%    283,989    16,148     5.69%    262,156    15,426     5.88%
                          --------   -------    ------   --------   -------    ------   --------   -------    ------
  Total deposits........   481,692    22,420     4.65%    425,104    19,191     4.51%    401,419    18,569     4.63%
                          --------   -------    ------   --------   -------    ------   --------   -------    ------
Short-term FHLB
  advances..............    75,268     4,495     5.97%     75,547     4,394     5.82%     35,723     2,170     6.07%
Long-term FHLB
  advances..............    35,514     2,146     6.04%     23,433     1,392     5.94%     21,382     1,279     5.98%
                          --------   -------    ------   --------   -------    ------   --------   -------    ------
  Total advances........   110,782     6,642     6.00%     98,980     5,786     5.85%     57,105     3,449     6.04%
                          --------   -------    ------   --------   -------    ------   --------   -------    ------
Convertible subordinated
  debentures............     7,504       505     6.73%      8,742       586     6.70%      8,789       590     6.71%
                          --------   -------    ------   --------   -------    ------   --------   -------    ------
Total interest-bearing
  liabilities...........   599,978    29,566     4.93%    532,826    25,563     4.80%    467,313    22,608     4.84%
Non-interest-bearing
  liabilities...........     9,064                          8,089                          5,855
                          --------                       --------                       --------
  Total Liabilities.....   609,042                        540,915                        473,168
Shareholders' equity....    62,411                         56,570                         52,687
                          --------                       --------                       --------
Total Liabilities and
  Shareholders'
  Equity................  $671,453                       $597,485                       $525,855
                          ========                       ========                       ========
NET INTEREST
  INCOME / INTEREST RATE
  SPREAD................             $26,149     3.70%              $23,615     3.78%              $20,985     3.80%
                                     =======    ======              =======    ======              =======    ======
NET INTEREST EARNING
  ASSETS / NET YIELD ON
  INTEREST EARNING
  ASSETS................  $ 45,572               4.05%   $ 40,628               4.12%   $ 37,287               4.16%
                          ========              ======   ========              ======   ========              ======
PERCENTAGE OF INTEREST-
  EARNING ASSETS TO
  INTEREST-BEARING
  LIABILITIES...........                        107.59%                        107.63%                        107.98%
                                                ======                         ======                         ======
</TABLE>
 
- ---------------
 
(1) Average balances include non-accrual loans and interest income includes
    deferred loan fee amortization of $1,787,000, $1,579,000, and $1,683,000 for
    the years ended March 31, 1998, 1997, and 1996, respectively.
 
                                       C-7
<PAGE>   120
 
     The changes in net interest income compared to the prior period for the
years ended March 31, 1998, 1997, and 1996 are analyzed in the following table.
The table shows the changes by major component, distinguishing between changes
related to volume as opposed to changes in interest rates and the net effect of
both. Changes not solely attributable to volume or rate changes have been
allocated in proportion to the changes due to volume and rate.
 
<TABLE>
<CAPTION>
                                                               YEAR ENDED MARCH 31,
                                      -----------------------------------------------------------------------
                                                1998 VS. 1997                         1997 VS. 1996
                                      ----------------------------------    ---------------------------------
                                      INCREASE (DECREASE)                   INCREASE (DECREASE)
                                             DUE TO                               DUE TO
                                      --------------------      TOTAL       -------------------      TOTAL
                                                               INCREASE                             INCREASE
                                       VOLUME       RATE      (DECREASE)     VOLUME      RATE      (DECREASE)
                                      ---------    -------    ----------    --------    -------    ----------
                                                              (DOLLARS IN THOUSANDS)
<S>                                   <C>          <C>        <C>           <C>         <C>        <C>
INTEREST-EARNING ASSETS:
Loans...............................   $6,263       $177        $6,440       $6,331      $(540)      $5,791
Mortgage-backed securities..........      (53)        (1)          (54)         (74)        (3)         (77)
Investment securities...............       39         45            84          (68)        12          (56)
Short-term investments..............       59          8            67          (72)        (1)         (73)
                                       ------       ----        ------       ------      -----       ------
          Total interest-earning
            assets..................   $6,308       $229         6,537       $6,117      $(532)       5,585
                                       ======       ====        ------       ======      =====       ------
INTEREST-BEARING LIABILITIES:
Deposits............................   $3,146       $ 83        $3,229       $1,210      $(588)      $  622
Short-term FHLB advances............      (16)       117           101        2,312        (88)       2,224
Long-term FHLB advances.............      730         24           754          122         (9)         113
Convertible subordinated
  debentures........................      (81)        --           (81)          (3)        (1)          (4)
                                       ------       ----        ------       ------      -----       ------
          Total interest-bearing
            liabilities.............   $3,779       $224         4,003       $3,641      $(686)       2,955
                                       ======       ====        ------       ======      =====       ------
CHANGES IN NET INTEREST INCOME......                            $2,534                               $2,630
                                                                ======                               ======
</TABLE>
 
     OTHER INCOME. Other income was $1.8 million in fiscal 1998 and $1.7 million
in 1997 and 1996. The increase in other income in fiscal 1998 compared to 1997
was principally due to higher service charges and fee income. Other income in
fiscal 1997 was unchanged from the previous year, as a slight increase in
service charges and fees was offset by decreases in other items.
 
     OTHER EXPENSE. Other operating expenses for fiscal 1998 were $13.3 million
compared to $15.2 million and $13.4 million for the prior two fiscal years.
Excluding the one-time special assessment for recapitalization of SAIF in fiscal
1997, other expenses increased $664,000 or 5.3% in fiscal 1998. This increase
was attributable mainly to higher compensation and employee benefits and
occupancy costs, offset in part by lower expenses for federal deposit insurance
premiums and professional fees. Other operating expenses for fiscal 1997,
exclusive of the SAIF assessment, were comparable to 1996 operating expenses.
Increases in data processing expense and occupancy and other costs related to
the opening of a Security Federal branch office in Willoughby, Ohio, were more
than offset by the decrease in the Federal Deposit Insurance premium after the
one time special SAIF assessment.
 
     FEDERAL INCOME TAXES. The Company's Federal income taxes for the year ended
March 31, 1998 were $5.0 million compared with $3.4 million and $3.3 million for
1997 and 1996, respectively. The effective Federal tax rate was higher in fiscal
1996 because of the tax effect of non-deductible merger expenses.
 
IMPACT OF INFLATION AND CHANGING PRICES
 
     The consolidated financial statements of the Company and the related data
presented herein have been prepared in accordance with generally accepted
accounting principles, which require measurement of financial
 
                                       C-8
<PAGE>   121
 
position and operating results in terms of historical dollars without
considering changes in the relative purchasing power of money over time due to
inflation.
 
     Unlike most industrial companies, substantially all of the assets and
liabilities of a financial institution are monetary in nature. As a result,
interest rates have a more significant impact on a financial institution's
performance than the effects of general levels of inflation. Interest rates do
not necessarily move in the same direction or in the same magnitude as the price
of goods and services.
 
ACCOUNTING AND REPORTING DEVELOPMENTS
 
     See Note 1 to the Notes to Consolidated Financial Statements at Appendix C
in this Proxy Statement/ Prospectus for a discussion of accounting and reporting
developments affecting the Company and newly promulgated FASB Statements that
have not yet been adopted by the Company.
 
                                       C-9
<PAGE>   122
 
                 SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
 
     The following table presents selected quarterly financial data for the
years ended March 31, 1998 and 1997:
 
<TABLE>
<CAPTION>
                       1998                          FIRST     SECOND        THIRD     FOURTH
                       ----                         -------    -------      -------    -------
                                                      (DOLLARS IN THOUSANDS EXCEPT PER SHARE
                                                                      DATA)
<S>                                                 <C>        <C>          <C>        <C>
Interest income...................................  $13,415    $13,826      $14,215    $14,259
Interest expense..................................    7,133      7,387        7,599      7,447
Net interest income...............................    6,282      6,439        6,616      6,812
Provision for loan losses.........................       58         84           84         84
Net income........................................    2,190      2,305        2,356      2,460
Net income per common share (basic)(a)(b).........     0.29       0.30         0.31       0.33
Net income per common share (diluted)(a)(b).......     0.26       0.28         0.28       0.29
Dividends per common share(b).....................     0.08       0.08         0.08       0.08
Return on average assets..........................     1.35%      1.39%        1.37%      1.43%
Return on average equity..........................    14.52%     14.85%       14.85%     15.42%
Interest rate spread..............................     3.67%      3.68%        3.65%      3.79%
</TABLE>
 
<TABLE>
<CAPTION>
                       1997                          FIRST     SECOND        THIRD     FOURTH
                       ----                         -------    -------      -------    -------
                                                      (DOLLARS IN THOUSANDS EXCEPT PER SHARE
                                                                      DATA)
<S>                                                 <C>        <C>          <C>        <C>
Interest income...................................  $11,614    $12,106      $12,584    $12,874
Interest expense..................................    5,822      6,266        6,680      6,795
Net interest income...............................    5,792      5,840        5,904      6,079
Provision for loan losses.........................       96         84           84         59
Net income........................................    1,934        286(e)     2,040      2,150
Net income per common share (basic)(c)............     0.26       0.04(e)      0.27       0.29
Net income per common share (diluted)(c)..........     0.23       0.04         0.25       0.26
Dividends per common share(d).....................     0.07       0.07         0.07       0.07
Return on average assets..........................     1.38%      0.19%(e)     1.33%      1.37%
Return on average equity..........................    14.08%      2.04%(e)    14.39%     14.70%
Interest rate spread..............................     3.98%      3.80%        3.67%      3.68%
</TABLE>
 
- ---------------
 
(a) First and second quarters were restated to reflect the implementation of
    SFAS No. 128.
 
(b) First quarter was restated to reflect the three-for-two stock split
    distributed on July 31, 1997.
 
(c) All periods were restated to reflect the three-for-two stock split
    distributed on July 31, 1997 and the implementation of SFAS No. 128.
 
(d) All periods were restated to reflect the three-for-two stock split
    distributed on July 31, 1997.
 
(e) The decrease in the second quarter is due to the one-time special SAIF
    Assessment of $2.6 million ($1.7 million after tax).
 
YEAR 2000
 
     The Company is currently in the process of conducting a comprehensive
review of its computer systems to identify the systems that could be affected by
the "Year 2000" problem. The Year 2000 problem is the result of computer
programs being written using two digits rather than four to define the
applicable year. Any of the Company's programs that have time-sensitive software
may recognize a date using "00" as the year 1900 rather than the year 2000. This
could result in a major system failure or miscalculations. Management
anticipates that the enhancements necessary to prepare its system for the year
2000 will be completed in a timely manner.
 
                                      C-10
<PAGE>   123
 
     The Company is also aware of the risk to third parties, including vendors
(and to the extent appropriate, depositors and borrowers) and the potential
adverse impact on the Company resulting from failures by these parties to
adequately address the Year 2000 problem. The Company has been communicating
with its outside data processing service bureau, as well as other third party
service providers, to assess their progress in evaluating their systems and
implementing any corrective measures required by them to be prepared for the
year 2000. To date, the Company has not been advised by any of its primary
vendors that they do not have plans in place to address and correct the issues
associated with the Year 2000 problem; however, no assurances can be given as to
the adequacy of such plans or to the timeliness of their implementation.
 
     The Company anticipates that it will incur internal staff costs as well as
consulting and other expenses related to the enhancements necessary to prepare
the systems for the year 2000. Management does not anticipate that the cost of
the year 2000 project will have a material impact on the financial condition or
results of operations of the Company.
 
                                      C-11
<PAGE>   124
 
DELOITTE & TOUCHE LOGO
 
INDEPENDENT AUDITORS' REPORT
 
To the Shareholders and Board of Directors
Security First Corp.
 
     We have audited the accompanying consolidated statements of financial
condition of Security First Corp. and subsidiaries as of March 31, 1998 and
1997, and the related consolidated statements of income, shareholders' equity,
and cash flows for each of the three years in the period ended March 31, 1998.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on the financial statements based on
our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial condition of Security
First Corp. and subsidiaries as of March 31, 1998 and 1997, and the results of
their operations and their cash flows for each of the three years in the period
ended March 31, 1998 in conformity with generally accepted accounting
principles.
 
/s/ Deloitte & Touche
Deloitte & Touche LLP
Cleveland, Ohio
April 22, 1998
 
                                      C-12
<PAGE>   125
 
                              SECURITY FIRST CORP.
 
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
<TABLE>
<CAPTION>
                                                                   MARCH 31,
                                                              --------------------
                                                                1998        1997
                                                              --------    --------
                                                                  (DOLLARS IN
                                                               THOUSANDS, EXCEPT
                                                                PER SHARE DATA)
<S>                                                           <C>         <C>
ASSETS
Cash and deposits with banks................................  $ 10,003    $  4,685
Interest-bearing deposits with banks........................       696       1,826
Federal funds sold and short-term investments...............     2,700       2,153
                                                              --------    --------
          Total cash and cash equivalents...................    13,399       8,664
                                                              --------    --------
Investment securities -- available for sale (amortized cost
  of $13,905 at March 31, 1998 and $24,969 at March 31,
  1997).....................................................    13,922      24,576
Investment securities -- held to maturity (market value of
  $4,009 at March 31, 1998 and $6,986 at March 31, 1997)....     4,000       7,000
Mortgage-backed securities-available for sale (amortized
  cost of $1,786 at March 31, 1998 and $2,469 at March 31,
  1997).....................................................     1,843       2,523
Loans held for sale.........................................       624          --
Loans -- net (including allowance for loan losses of $5,189
  at March 31, 1998 and $4,968 at March 31, 1997)...........   626,836     567,975
Accrued interest receivable.................................     4,274       4,032
Federal Home Loan Bank stock -- at cost.....................     7,085       6,400
Premises and equipment -- net...............................     8,534       8,853
Cost in excess of fair value of net assets acquired
  ("goodwill")..............................................       924       1,028
Prepaid expenses and other assets...........................     4,041       3,710
                                                              --------    --------
          TOTAL ASSETS......................................  $685,482    $634,761
                                                              ========    ========
LIABILITIES:
Deposits....................................................  $508,157    $445,182
Advances from Federal Home Loan Bank........................    98,267     115,221
Convertible subordinated debentures.........................     6,840       8,479
Advance payments by borrowers for taxes and insurance
  ("escrow")................................................     1,653       1,498
Accrued interest payable....................................     2,625       2,058
Accounts payable and other accrued expenses.................     3,261       2,888
                                                              --------    --------
          Total liabilities.................................   620,803     575,326
                                                              --------    --------
SHAREHOLDERS' EQUITY:
Preferred stock (1,000,000 shares authorized, none
  issued)...................................................        --          --
Common stock, par value $.01 per share; 20,000,000 shares
  authorized; 7,555,044 shares issued and outstanding at
  March 31, 1998 and 7,504,649 at March 31, 1997(a).........        76          75
Capital in excess of par value..............................    16,021      14,915
Net unrealized gain (loss) on investments and
  mortgage-backed securities -- available for sale, net of
  tax of $26 at March 31, 1998 and ($111) at March 31,
  1997......................................................        48        (224)
Unearned compensation.......................................      (139)       (216)
Treasury Stock (88,324 shares at March 31, 1998) at cost....    (1,671)         --
Retained earnings (substantially restricted)................    50,344      44,885
                                                              --------    --------
          Total shareholders' equity........................    64,679      59,435
                                                              --------    --------
          TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY........  $685,482    $634,761
                                                              ========    ========
</TABLE>
 
- ---------------
 
(a) Adjusted to reflect the three-for-two stock split distributed July 31, 1997.
 
See notes to consolidated financial statements
                                      C-13
<PAGE>   126
 
                              SECURITY FIRST CORP.
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                                              FOR THE YEAR ENDED MARCH 31,
                                                              -----------------------------
                                                               1998       1997       1996
                                                              -------    -------    -------
                                                              (DOLLARS IN THOUSANDS, EXCEPT
                                                                     PER SHARE DATA)
<S>                                                           <C>        <C>        <C>
Interest Income:
  Loans.....................................................  $52,605    $46,165    $40,374
  Mortgage-backed securities................................      170        224        301
  Investment securities.....................................    2,437      2,353      2,409
  Short-term investments....................................      503        436        509
                                                              -------    -------    -------
          Total interest income.............................   55,715     49,178     43,593
                                                              -------    -------    -------
Interest Expense:
  Deposits..................................................   22,420     19,191     18,569
  Short-term FHLB advances..................................    4,495      4,394      2,170
  Long-term FHLB advances...................................    2,146      1,392      1,279
  Convertible subordinated debentures.......................      505        586        590
                                                              -------    -------    -------
          Total interest expense............................   29,566     25,563     22,608
                                                              -------    -------    -------
Net interest income.........................................   26,149     23,615     20,985
Provision for loan losses...................................      310        323        377
                                                              -------    -------    -------
Net interest income after provision for loan losses.........   25,839     23,292     20,608
                                                              -------    -------    -------
Other income................................................    1,758      1,698      1,699
Other expenses:
  SAIF special assessment...................................       --      2,567         --
  Amortization of goodwill..................................      104        107        111
  Merger expenses...........................................       --         --        737
  Other.....................................................   13,202     12,535     12,519
                                                              -------    -------    -------
          Total other expenses..............................   13,306     15,209     13,367
                                                              -------    -------    -------
Income before federal income taxes..........................   14,291      9,781      8,940
Federal income taxes........................................    4,980      3,371      3,334
                                                              -------    -------    -------
          Net income........................................  $ 9,311    $ 6,410    $ 5,606
                                                              =======    =======    =======
Earnings per share:(a)
  Basic.....................................................  $  1.23    $  0.86    $  0.78
                                                              =======    =======    =======
  Diluted...................................................  $  1.11    $  0.78    $  0.70
                                                              =======    =======    =======
</TABLE>
 
- ---------------
 
(a) Earnings per share calculations for the years ended March 31, 1997 and 1996
    were restated to reflect the three-for-two stock split distributed on July
    31, 1997 and the implementation of SFAS No.128.
 
See notes to consolidated financial statements
                                      C-14
<PAGE>   127
 
                              SECURITY FIRST CORP.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDED MARCH 31,
                                                           -----------------------------------
                                                             1998         1997         1996
                                                           ---------    ---------    ---------
                                                                 (DOLLARS IN THOUSANDS)
<S>                                                        <C>          <C>          <C>
OPERATING ACTIVITIES:
Net Income...............................................  $   9,311    $   6,410    $   5,606
Adjustments to reconcile net income to net cash provided
  by operating activities:
Provision for loan losses................................        310          323          377
Accretion of discounts, amortization of premiums, and
  other deferred yield items.............................        107          540           45
Depreciation and amortization............................        900          782          708
Amortization of goodwill.................................        104          107          111
Effect of change in accrued interest receivable and
  payable................................................        325           19           71
Equity income from joint ventures........................        (53)         (89)         (83)
FHLB stock dividends.....................................       (487)        (376)        (231)
Deferred federal income taxes............................        138          239          424
Net change in accounts payable, accrued expenses, and
  other assets...........................................       (131)       1,020          747
Other....................................................        206           79           98
                                                           ---------    ---------    ---------
NET CASH PROVIDED BY OPERATING ACTIVITIES................     10,730        9,054        7,873
                                                           ---------    ---------    ---------
INVESTING ACTIVITIES:
Loans originated.........................................  $(262,741)   $(280,702)   $(190,717)
Increase (decrease) in loans in process..................     (7,593)      14,080       12,346
Loan principal repayments and maturities.................    198,225      150,700      139,761
Proceeds from:
  Sales of:
     Loans and loan participations.......................     16,344       28,711        1,283
     Real estate owned...................................        238          151          324
     Investment securities...............................         --           --          500
  Mortgage-backed security principal repayments and
     maturities..........................................        682          704        1,040
  Investment security maturities.........................     25,401        4,407       30,574
  Purchases of:
     Loans...............................................     (4,495)      (6,139)      (7,976)
     Investment securities...............................    (11,310)      (4,993)     (24,788)
     Premises and equipment..............................       (580)      (1,193)      (1,323)
     FHLB stock..........................................       (199)      (2,160)        (725)
                                                           ---------    ---------    ---------
NET CASH USED IN INVESTING ACTIVITIES....................    (46,028)     (96,434)     (39,701)
                                                           ---------    ---------    ---------
</TABLE>
 
See notes to consolidated financial statements
                                      C-15
<PAGE>   128
                              SECURITY FIRST CORP.
 
               CONSOLIDATED STATEMENTS OF CASH FLOWS -- CONTINUED
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDED MARCH 31,
                                                           -----------------------------------
                                                             1998         1997         1996
                                                           ---------    ---------    ---------
                                                                 (DOLLARS IN THOUSANDS)
<S>                                                        <C>          <C>          <C>
FINANCING ACTIVITIES:
Net increase in savings deposits.........................  $  62,975    $  34,445    $  17,424
Proceeds from additional FHLB advances...................    223,450      328,300      132,400
Payment of FHLB advances.................................   (240,404)    (281,164)    (114,859)
Proceeds from termination of employee stock ownership
  plan...................................................         --          457           --
Net increase (decrease) in mortgage escrow funds.........        155          153         (552)
Payment of dividends on common stock.....................     (2,424)      (2,186)      (1,915)
Proceeds from exercise of stock options..................        412          132          128
Purchase of treasury stock...............................     (4,131)          --           --
                                                           ---------    ---------    ---------
NET CASH PROVIDED BY FINANCING ACTIVITIES................     40,033       80,137       32,626
                                                           ---------    ---------    ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS.....      4,735       (7,243)         798
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD.........      8,664       15,907       15,109
                                                           ---------    ---------    ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD...............  $  13,399    $   8,664    $  15,907
                                                           =========    =========    =========
Supplemental disclosures of cash flow information:
Cash paid during the period for:
  Interest on deposits and borrowings....................  $  28,999    $  24,978    $  22,297
  Income taxes...........................................      4,200        3,254        3,286
Noncash investing and financing activities:
  Transfer from loans to real estate acquired through
     foreclosure.........................................        238          124          128
  Effect of conversion of convertible subordinated
     debentures..........................................      1,639          295           30
</TABLE>
 
See notes to consolidated financial statements
                                      C-16
<PAGE>   129
 
                              SECURITY FIRST CORP.
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                                                   NET
                                                               UNREALIZED
                                                               GAIN (LOSS)
                                      CAPITAL IN              ON SECURITIES   UNEARNED                                 TOTAL
                             COMMON   EXCESS OF    RETAINED   AVAILABLE FOR     ESOP       UNEARNED     TREASURY   SHAREHOLDERS'
                             STOCK    PAR VALUE    EARNINGS       SALE         SHARES    COMPENSATION    STOCK        EQUITY
                             ------   ----------   --------   -------------   --------   ------------   --------   -------------
                                                        (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                          <C>      <C>          <C>        <C>             <C>        <C>            <C>        <C>
Balance at April 1, 1995....  $74      $14,087     $36,962        $ --         $(550)       $(364)      $    --       $50,209
Issuance of 113,250 shares
  of common stock in
  connection with exercise
  of stock options(1).......               128                                                                            128
Issuance of 3,852 shares of
  common stock in connection
  with conversions of
  subordinated
  debentures(1).............                28                                                                             28
Dividends paid -- $.27 per
  share(1)..................                        (1,915)                                                            (1,915)
Net income for the year
  ended March 31, 1996......                         5,606                                                              5,606
Net unrealized loss on
  securities available for
  sale......................                                       (59)                                                   (59)
Other.......................               210                                   103           71                         384
                              ---      -------     -------        ----         -----        -----       -------       -------
Balance at March 31, 1996...   74       14,453      40,653         (59)         (447)        (293)                     54,381
Issuance of 73,317 shares of
  common stock in connection
  with exercise of stock
  options(1)................               132                                                                            132
Issuance of 37,880 shares in
  connection with
  conversions of
  subordinated
  debentures(1).............    1          275                                                                            276
Effect of termination of
  ESOP......................                25           8                       424                                      457
Dividends paid -- $.28 per
  share(1)..................                        (2,186)                                                            (2,186)
Net income for the year
  ended March 31, 1997......                         6,410                                                              6,410
Net unrealized loss on
  securities available for
  sale......................                                      (165)                                                  (165)
Other.......................                30                                    23           77                         130
                              ---      -------     -------        ----         -----        -----       -------       -------
</TABLE>
 
See notes to consolidated financial statements
                                      C-17
<PAGE>   130
                              SECURITY FIRST CORP.
 
         CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                   NET
                                                               UNREALIZED
                                                               GAIN (LOSS)
                                      CAPITAL IN              ON SECURITIES   UNEARNED                                 TOTAL
                             COMMON   EXCESS OF    RETAINED   AVAILABLE FOR     ESOP       UNEARNED     TREASURY   SHAREHOLDERS'
                             STOCK    PAR VALUE    EARNINGS       SALE         SHARES    COMPENSATION    STOCK        EQUITY
                             ------   ----------   --------   -------------   --------   ------------   --------   -------------
                                                        (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                          <C>      <C>          <C>        <C>             <C>        <C>            <C>        <C>
Balance as of March 31,
  1997......................   75       14,915      44,885        (224)           --         (216)           --        59,435
Purchase of 233,975 shares
  of treasury stock.........                                                                             (4,131)       (4,131)
Issuance of 74,029 shares of
  common stock in connection
  with exercise of stock
  options, from treasury....                16        (692)                                               1,166           490
Issuance of common stock in
  connection with
  conversions of
  subordinated debentures:
  138,797 shares newly
    issued..................    1          976                                                                            977
  71,623 shares from
    treasury................                          (736)                                               1,294           558
Dividends paid -- $. 32 per
  share.....................                        (2,424)                                                            (2,424)
Net income for the year
  ended March 31, 1998......                         9,311                                                              9,311
Net unrealized gain on
  securities available for
  sale......................                                       272                                                    272
Other.......................               114                                                 77                         191
                              ---      -------     -------        ----         -----        -----       -------       -------
Balance as of March 31,
  1998......................  $76      $16,021     $50,344        $ 48            --        $(139)      $(1,671)      $64,679
                              ===      =======     =======        ====         =====        =====       =======       =======
</TABLE>
 
- ---------------
 
(1) Number of shares and per share amounts for the years ended March 31, 1997
    and 1996 were restated to reflect the three-for-two stock split distributed
    on July 31, 1997.
 
See notes to consolidated financial statements
                                      C-18
<PAGE>   131
 
                              SECURITY FIRST CORP.
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     The accounting policies of Security First Corp. ("the Company" or "Security
First"), conform to generally accepted accounting principles and prevailing
practices within the banking and thrift industry. A summary of the more
significant policies follows:
 
     NATURE OF OPERATIONS -- Security First is a multiple savings and loan
holding company whose wholly owned subsidiaries are Security Federal Savings and
Loan Association of Cleveland, (the "Association" or "Security Federal"), First
Federal Savings Bank of Kent, ("First Federal"), acquired on April 10, 1996, and
SF Development Corp. The Company is principally engaged in the business of
attracting deposits from the general public and using such deposits, together
with borrowings and other funds, to make loans secured by real estate, various
types of consumer loans and commercial loans primarily in its market area. The
Company's principal market area consists of a six county area in Northeast Ohio,
and the Company's business is conducted through its corporate office located in
Mayfield Heights, Ohio, 12 Security Federal branch offices and two First Federal
offices. Loans and deposits are primarily generated from the areas where its
banking offices are located. The Company's income is derived predominately from
interest on loans and investments and, to a lesser extent, other income. The
Company's principal expenses are interest paid on deposits and borrowings, and
normal operating costs. The Company's operations are principally in the savings
industry, which constitutes a single industry segment. The Company also engages
in real estate development activities which are discussed in Note 18.
 
     USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS -- The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
 
     PRINCIPLES OF CONSOLIDATION -- The consolidated financial statements
include the accounts of the Company and all subsidiaries. All significant
intercompany transactions and balances have been eliminated. Investments in
affiliates that are not majority-owned or controlled are accounted for using the
equity method.
 
     INVESTMENT AND MORTGAGE-BACKED SECURITIES -- In accordance with Statement
of Financial Accounting Standards ("SFAS") No. 115, "Accounting for Certain
Investments in Debt and Equity Securities," investments and mortgage-backed
securities are classified as trading, available for sale, or held to maturity
upon their acquisition. Securities classified as trading are carried at
estimated market value with the unrealized gain or loss recorded in the
statement of income. Securities classified as available for sale are carried at
estimated market value with the unrealized gain or loss reflected as a component
of shareholders' equity. Securities classified as held to maturity are carried
at amortized cost unless there is an other than temporary impairment in value.
Premiums and discounts are recognized in interest income over the period to
maturity.
 
     LOANS -- Loans are stated at the principal amount outstanding, adjusted for
amortization of premiums and accretion of discounts using the interest method.
Loans held for sale are carried at the lower of cost or estimated market value.
Interest is accrued as earned. An allowance for uncollected interest is provided
separately from the allowance for loan losses when payments are 90 days or more
past due or when collectibility of a loan is in doubt. The allowance is
established by a charge to interest income equal to all accrued interest. Income
is subsequently recognized only to the extent that cash payments are received
until the loan is current and, in management's judgment, the borrower has the
ability and intent to make periodic interest and principal payments, at which
time the loan is returned to accrual status.
 
     A loan is considered to be impaired when, based on current information and
events, it is probable that a creditor will be unable to collect all amounts due
according to the contractual terms of the loan agreement. In general, the
Company considers a loan on income-producing properties to be impaired when the
debt service
 
                                      C-19
<PAGE>   132
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
ratio is less than 1.0. Loans on non-income producing properties are considered
impaired whenever fair value is less than book value. The Company performs
reviews of all loans over $500,000 to determine if the impairment criteria have
been met. If the impairment criteria have been met, a reserve is calculated
according to the provisions of SFAS No. 114. For loans which are individually
not significant and represent a homogeneous population, the Company evaluates
impairment based on the level and extent of delinquencies in the portfolio and
the Company's prior charge-off experience with those delinquencies. Such loans
include all mortgage loans secured by one-to-four family residential property,
all consumer loans, and certain multi-family real estate loans, non-residential
real estate loans, business loans, and leases. The Company charges off principal
at the earlier of (1) when a total loss of principal has been deemed to have
occurred as a result of book value exceeding the fair value or net realizable
value or (2) when collection efforts have ceased.
 
     PROVISION FOR LOAN LOSSES -- The Company provides valuation reserves for
estimated losses on loans when any significant and permanent decline in value is
identified. Such provisions are based on management's estimate of the net
realizable value or fair value of the collateral, as applicable, considering
current and currently anticipated future operating or sales conditions, thereby
causing these estimates to be particularly susceptible to changes that could
result in a material adjustment to results of operations. In estimating possible
losses on loans, management considers the remaining principal balance and
estimated market value of the property collateralizing the loan, less estimated
selling expenses and holding costs. Recovery of the carrying value of such loans
and real estate is dependent to a great extent on economic, operating, and other
conditions which may be beyond the Company's control. Management also provides
valuation reserves based on the Company's past loan loss experience, known and
inherent risks in the portfolio and current economic conditions. Management
believes that the allowance for loan losses has been recorded in accordance with
generally accepted accounting principles.
 
     LOAN FEES -- Loan origination fees, net of certain direct origination
costs, are deferred and amortized to interest income over the contractual life
of the loan using the level-yield method. Fees received for loan commitments
that are expected to be drawn are deferred and amortized over the life of the
loan using the level-yield method. Unamortized net fees are recognized upon
early repayment of loans. Fees for other loan commitments are deferred and
amortized over the loan commitment period on a straight-line basis. Unamortized
deferred loan fees related to loans repaid are included in income.
 
     PREMISES AND EQUIPMENT -- Premises and equipment are stated at cost less
accumulated depreciation and amortization. Depreciation is calculated using the
straight-line method over the estimated useful lives of the related assets.
Leasehold improvements are amortized on a straight-line basis over the lease
term or useful life, whichever is shorter. For tax purposes, depreciation on
certain assets is computed using accelerated methods.
 
     REAL ESTATE OWNED -- Real estate owned, which consists of property acquired
in settlement of foreclosed loans, is recorded at the lower of cost or estimated
fair value less estimated selling costs at the date of acquisition. Costs
relating to the development or improvement of real estate owned are capitalized,
whereas those relating to holding and maintaining the property are charged to
expense.
 
     COST IN EXCESS OF FAIR VALUE OF NET ASSETS ACQUIRED -- Cost in excess of
fair value of net assets acquired ("goodwill") is stated net of accumulated
amortization. Goodwill is being charged to operations over the estimated
remaining life of the long-term interest-bearing assets acquired using the
level-yield method. The amortization period for all intangible assets is
monitored to determine if events and circumstances require such period to be
reduced.
 
     FEDERAL INCOME TAXES -- The Company and its wholly owned subsidiaries file
a consolidated income tax return. In accordance with generally accepted
accounting principles, deferred tax assets and liabilities are computed annually
for differences between financial statement and tax bases of assets and
liabilities that will result in taxable or deductible amounts in the future
based on enacted tax laws and rates applicable to periods in which the
differences are expected to affect taxable income. Valuation allowances are
established, if necessary, to
 
                                      C-20
<PAGE>   133
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
reduce deferred tax assets to the amount expected to be realized. Income tax
expense is the amount of tax payable or refundable for the period adjusted for
the change during the period in deferred tax assets and liabilities.
 
     EARNINGS PER SHARE -- On December 31, 1997, the Company adopted SFAS No.
128, "Earnings Per Share." All prior-period earnings per share data have been
restated. This statement establishes standards for computing and presenting
earnings per share ("EPS") and applies to entities with publicly held common
stock. It replaces the presentation of primary EPS with a presentation of basic
EPS. It also requires dual presentation of basic and diluted EPS on the face of
the income statement for all entities with complex capital structures. The
adoption of SFAS No. 128 did not have a material effect on previously reported
EPS.
 
     Basic EPS is computed as net income available for common shareholders
divided by the weighted average number of common shares outstanding during the
year. Diluted EPS is computed as net income available for common shareholders
divided by the weighted average number of common shares and common share
equivalents outstanding during the year. The treasury stock method and the "if
converted" method are used to convert common stock equivalents to equivalent
common shares.
 
     All shares and per share data have been restated to reflect the provisions
of SFAS No. 128, as well as the three-for-two stock split distributed on July
31, 1997. Basic and diluted EPS of First Kent Financial Corporation, former
parent of First Federal, subsequent to First Federal's mutual to stock
conversion in June 1994, are calculated based on net income subsequent to the
stock conversion divided by the weighted average shares outstanding subsequent
to the stock conversion.
 
     STATEMENT OF CASH FLOWS -- For purposes of the Statement of Cash Flows, the
Company considers as cash equivalents all short-term, highly liquid investments
which are readily convertible to known amounts of cash and which have an
original maturity of three months or less. Such investments include all cash,
deposits with banks, federal funds sold and other short-term investments.
 
     NEW ACCOUNTING STANDARDS -- On January 1, 1997, the Company adopted SFAS
No. 125, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities." SFAS No. 125 amends portions of SFAS No. 115,
"Accounting for Certain Investments in Debt and Equity Securities," amends and
extends to all servicing assets and liabilities the accounting standards for
mortgage servicing rights now in SFAS No. 65, and supersedes SFAS No. 122. SFAS
No. 125 provides consistent standards for distinguishing transfers of financial
assets that are sales from transfers that are secured borrowings. Those
standards are based upon consistent application of a financial components
approach that focuses on control. The statement also defines accounting
treatment for servicing assets and other retained interests in the assets that
are transferred. The Financial Accounting Standard Board ("FASB") issued SFAS
No. 127, "Deferral of the Effective Date of Certain Provisions of SFAS No. 125,"
that deferred the effective date of certain provisions of SFAS No. 125 related
to secured borrowings and collateral, repurchase agreements, dollar rolls,
securities lending, and similar transactions until December 31, 1997. The
adoption of these statements has not had a material effect on the Company's
financial condition or results of operations.
 
     In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income." SFAS No. 130 requires an enterprise to classify items of other
comprehensive income by their nature in a financial statement and display the
accumulated balance of other comprehensive income separately from retained
earnings and additional paid-in capital in the equity section of a statement of
financial condition. The adoption of this statement is not expected to have a
material effect on the Company's financial condition or results of operations.
SFAS No. 130 will become effective in fiscal 1999.
 
     In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of
an Enterprise and Related Information." SFAS No. 131 establishes standards for
the reporting of financial information about reportable operating segments in
annual and interim financial statements. This statement requires that financial
information be reported on the basis that it is reported internally for
evaluating segment performance and deciding how to
 
                                      C-21
<PAGE>   134
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
allocate resources to segments. This statement may result in additional
financial statement disclosures upon adoption; however, the Company does not
expect to make material changes to its current segment reporting. SFAS No. 131
will become effective in fiscal 1999.
 
     RECLASSIFICATION -- Certain items in the consolidated financial statements
for 1997 and 1996 have been reclassified to conform with the 1998 presentation.
 
2.  INVESTMENT SECURITIES
 
     Investment securities classified as available for sale at March 31, 1998,
are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                    MARCH 31, 1998
                                                   ------------------------------------------------
                                                                  GROSS         GROSS
                                                   AMORTIZED    UNREALIZED    UNREALIZED     FAIR
                                                     COST          GAIN          LOSS        VALUE
                                                   ---------    ----------    ----------    -------
                                                                (DOLLARS IN THOUSANDS)
<S>                                                <C>          <C>           <C>           <C>
U.S. Government and agency obligations...........   $11,138        $17           $(32)      $11,123
Federal National Mortgage Association preferred
  stock..........................................       500         30             --           530
Federal National Mortgage Association bonds......     2,169          1             --         2,170
Unit Investment Trust............................        98          1             --            99
                                                    -------        ---           ----       -------
          Total..................................   $13,905        $49           $(32)      $13,922
                                                    =======        ===           ====       =======
</TABLE>
 
     Investment securities classified as held to maturity at March 31, 1998, are
summarized as follows:
 
<TABLE>
<CAPTION>
                                                                    MARCH 31, 1998
                                                   ------------------------------------------------
                                                                  GROSS         GROSS
                                                   AMORTIZED    UNREALIZED    UNREALIZED     FAIR
                                                     COST          GAIN          LOSS        VALUE
                                                   ---------    ----------    ----------    -------
                                                                (DOLLARS IN THOUSANDS)
<S>                                                <C>          <C>           <C>           <C>
U.S. Government and agency obligations...........   $ 4,000        $ 9            --        $ 4,009
                                                    =======        ===           ===        =======
</TABLE>
 
     Investment securities classified as available for sale at March 31, 1997,
are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                    MARCH 31, 1997
                                                   ------------------------------------------------
                                                                  GROSS         GROSS
                                                   AMORTIZED    UNREALIZED    UNREALIZED     FAIR
                                                     COST          GAIN          LOSS        VALUE
                                                   ---------    ----------    ----------    -------
                                                                (DOLLARS IN THOUSANDS)
<S>                                                <C>          <C>           <C>           <C>
U.S. Government and agency obligations...........   $22,456        $14          $(410)      $22,060
Federal National Mortgage Association preferred
  stock..........................................       500         16             --           516
Federal National Mortgage Association bonds......     2,001         --            (13)        1,988
Municipal bond...................................        12         --             --            12
                                                    -------        ---          -----       -------
          Total..................................   $24,969        $30          $(423)      $24,576
                                                    =======        ===          =====       =======
</TABLE>
 
     Investment securities classified as held to maturity at March 31, 1997, are
summarized as follows:
 
<TABLE>
<CAPTION>
                                                                    MARCH 31, 1997
                                                    -----------------------------------------------
                                                                   GROSS         GROSS
                                                    AMORTIZED    UNREALIZED    UNREALIZED     FAIR
                                                      COST          GAIN          LOSS       VALUE
                                                    ---------    ----------    ----------    ------
                                                                (DOLLARS IN THOUSANDS)
<S>                                                 <C>          <C>           <C>           <C>
U.S. Government and agency obligations............   $7,000         --            $(14)      $6,986
                                                     ======          ==           ====       ======
</TABLE>
 
                                      C-22
<PAGE>   135
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The maturity distribution of debt investment securities at March 31, 1998,
is as follows:
 
<TABLE>
<CAPTION>
                                                                               WEIGHTED
                                                       AMORTIZED     FAIR      AVERAGE
                                                         COST        VALUE      YIELD
                                                       ---------    -------    --------
                                                            (DOLLARS IN THOUSANDS)
<S>                                                    <C>          <C>        <C>
U.S. Government and agency obligations -- due after
  one year through five years........................   $11,138     $11,123      6.25%
Federal National Mortgage Association bonds -- due in
  one year or less...................................     2,169       2,170      5.53
                                                        -------     -------      ----
          Total debt investment securities...........   $13,307     $13,293      6.14%
                                                        =======     =======      ====
</TABLE>
 
3.  MORTGAGE-BACKED SECURITIES
 
     Mortgage-backed securities classified as available for sale at March 31,
1998, are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                    MARCH 31, 1998
                                                    -----------------------------------------------
                                                                   GROSS         GROSS
                                                    AMORTIZED    UNREALIZED    UNREALIZED     FAIR
                                                      COST          GAIN          LOSS       VALUE
                                                    ---------    ----------    ----------    ------
                                                                (DOLLARS IN THOUSANDS)
<S>                                                 <C>          <C>           <C>           <C>
Federal Home Loan Mortgage Corporation
  participation certificates......................   $1,786         $57           --         $1,843
                                                     ======         ===            ==        ======
</TABLE>
 
     Mortgage-backed securities classified as available for sale at March 31,
1997, are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                    MARCH 31, 1997
                                                    -----------------------------------------------
                                                                   GROSS         GROSS
                                                    AMORTIZED    UNREALIZED    UNREALIZED     FAIR
                                                      COST          GAIN          LOSS       VALUE
                                                    ---------    ----------    ----------    ------
                                                                (DOLLARS IN THOUSANDS)
<S>                                                 <C>          <C>           <C>           <C>
Federal Home Loan Mortgage Corporation
  participation certificates......................   $2,469         $54           --         $2,523
                                                     ======         ===            ==        ======
</TABLE>
 
     As of March 31, 1998, mortgage-backed securities with a current value of
$1,487,000 were pledged against $1,250,000 in public funds. At March 31, 1997,
mortgage-backed securities with a current value of $1,507,000 were pledged
against $1,250,000 in public funds.
 
                                      C-23
<PAGE>   136
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
4.  LOANS
 
     Loans consist of the following:
 
<TABLE>
<CAPTION>
                                                                    MARCH 31,
                                                              ----------------------
                                                                1998         1997
                                                              ---------    ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>          <C>
Real estate mortgage loans:
Permanent:
  One-to-four family........................................  $248,905     $235,959
  Multi-family..............................................    58,918       53,628
  Commercial................................................   145,617      115,882
Construction:
  One-to-four family........................................    84,079       80,498
  Multi-family..............................................        --        1,051
  Commercial................................................    13,361       23,881
Residential development land................................    55,860       50,432
Lines of credit -- secured by one-to-four family
  residences................................................    27,607       17,756
                                                              --------     --------
          Total mortgage loans..............................   634,347      579,087
Business loans..............................................     7,399        6,165
Consumer loans..............................................    38,096       42,321
                                                              --------     --------
          Total loans.......................................   679,842      627,573
Less:
Undisbursed portion of loans in process.....................   (42,739)     (50,332)
Allowance for loan losses...................................    (5,189)      (4,968)
Deferred loan fees and discounts............................    (4,454)      (4,298)
                                                              --------     --------
          Loans -- net......................................  $627,460     $567,975
                                                              ========     ========
</TABLE>
 
     Loans with adjustable rates, included above, totaled $562 million
(approximately 83% of total loans) and $503 million (approximately 80%) at March
31, 1998 and 1997, respectively. Adjustable rate loans include loans which
reprice based on the prime rate, as well as loans ("ARMs") which have interest
rate adjustments of one, three, or five years based on the quarterly national
average of federally insured thrift institutions' cost of funds. The Company's
ARMs generally limit interest rate increases to 2% each rate adjustment period
and have an established ceiling rate of 6% over the original interest rate on
such loans.
 
     Commitments to borrowers to originate loans and for unfunded lines of
credit (typically secured by single-family residences) are summarized below:
 
<TABLE>
<CAPTION>
                                                                    MARCH 31,
                                                              ----------------------
                                                                1998         1997
                                                              ---------    ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>          <C>
Commitments to originate:
  Fixed-rate loans..........................................   $ 3,601      $ 2,435
  Adjustable-rate loans.....................................    29,615       21,533
Unfunded lines of credit....................................    41,900       30,323
</TABLE>
 
                                      C-24
<PAGE>   137
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     As of March 31, 1998, 1997, and 1996, the Association was servicing loans
for others (on a non-recourse basis) totaling approximately $44.1 million, $37.3
million, and $14.2 million, respectively. Custodial escrow balances maintained
in connection with the foregoing loan servicing were approximately $398,000, and
$241,000 at March 31, 1998 and 1997, respectively.
 
     The Company's primary lending area is within the six county area in
Northeast Ohio wherein its branches are located. At March 31, 1998 and 1997,
substantially all of the Company's loans were to borrowers located in Northeast
Ohio. Although the Company has a diversified loan portfolio, its borrowers'
ability to honor their contracts is substantially dependent upon general
economic conditions of the region.
 
     The Company originates both permanent and construction commercial real
estate loans. Such loans are generally higher risk than single-family
residential real estate loans due to the dependency on income production or
future development of real estate for the repayment of the loan.
 
     The following table summarizes the Company's commercial real estate and
commercial construction loan portfolios by type of collateral.
 
<TABLE>
<CAPTION>
                                                AT MARCH 31,     % OF     AT MARCH 31,    % OF
                  COLLATERAL                        1998        TOTAL         1997        TOTAL
                  ----------                    ------------    ------    ------------    -----
                                                            (DOLLARS IN THOUSANDS)
<S>                                             <C>             <C>       <C>             <C>
Industrial/warehouses.........................    $ 43,636        27.4%     $ 38,284       27.4%
Strip shopping centers/retail.................      33,305        21.0        31,925       22.9
Office buildings..............................      40,225        25.3        34,766       24.9
Golf courses..................................       9,055         5.7        14,290       10.2
Churches......................................       3,931         2.5         2,853        2.0
Other.........................................      28,826        18.1        17,645       12.6
                                                  --------      ------      --------      -----
                                                  $158,978       100.0%     $139,763      100.0%
                                                  ========      ======      ========      =====
</TABLE>
 
     The Company's commercial real estate loan portfolio is comprised of loans,
typically less than $1 million individually, which are collateralized by
property located within its six county market area. Of the $159.0 million in
commercial real estate loans at March 31, 1998, 27 loans were individually
greater than $1 million; seven of such loans were collateralized by retail
shopping centers, six by industrial properties, nine by office buildings, two by
golf courses, two by vacant land, and one by a hotel. The average loan balance
of those loans exceeding $1 million was $1.7 million. Of the commercial real
estate loans under $1 million, the average loan balance at March 31, 1998, was
$208,000.
 
     Residential development land consists of loans secured by land which is
zoned for residential development and located within the Company's market area
of Northeast Ohio. These loans are made to various builders and developers with
whom the Company has generally had long-standing lending relationships.
 
     Activity in the allowance for loan losses is as follows:
 
<TABLE>
<CAPTION>
                                                             YEAR ENDED MARCH 31,
                                                          --------------------------
                                                           1998      1997      1996
                                                          ------    ------    ------
                                                            (DOLLARS IN THOUSANDS)
<S>                                                       <C>       <C>       <C>
Balance, beginning of period............................  $4,968    $4,572    $4,283
Provision charged to expense............................     310       323       377
Charge-offs.............................................    (145)      (33)     (243)
Recoveries..............................................      56       106       155
                                                          ------    ------    ------
Balance, end of period..................................  $5,189    $4,968    $4,572
                                                          ======    ======    ======
</TABLE>
 
                                      C-25
<PAGE>   138
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     For fiscal years ended and as of March 31, 1998, 1997, and 1996, there were
no loans that were considered to be impaired under SFAS No. 114, "Accounting by
Creditors for Impairment of a Loan."
 
     Nonperforming loans totaled $2.9 million, $1.7 million, and $2.6 million at
March 31, 1998, 1997, and 1996, respectively. Interest income that would have
been recorded under the original terms of the loans and the income actually
recognized for the years ended March 31, 1998, 1997, and 1996 are summarized
below:
 
<TABLE>
<CAPTION>
                                                                YEAR ENDED MARCH 31,
                                                              ------------------------
                                                              1998      1997     1996
                                                              -----    ------    -----
                                                               (DOLLARS IN THOUSANDS)
<S>                                                           <C>      <C>       <C>
Interest income that would have been recorded based on
  original terms............................................  $320     $ 198     $215
Interest income recognized..................................   242       312      179
                                                              ----     -----     ----
Interest income foregone (received).........................  $ 78     $(114)    $ 36
                                                              ====     =====     ====
</TABLE>
 
5.  ACCRUED INTEREST RECEIVABLE
 
     Accrued interest receivable consists of the following:
 
<TABLE>
<CAPTION>
                                                                     MARCH 31,
                                                              -----------------------
                                                                1998          1997
                                                              ---------     ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>           <C>
Loans.......................................................   $4,040        $3,556
Investments.................................................      209           441
Mortgage-backed securities..................................       25            35
                                                               ------        ------
  Total.....................................................   $4,274        $4,032
                                                               ======        ======
</TABLE>
 
6.  PREMISES AND EQUIPMENT
 
     Premises and equipment consist of the following:
 
<TABLE>
<CAPTION>
                                                                     MARCH 31,
                                                              -----------------------
                                                                1998          1997
                                                              ---------     ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>           <C>
Land........................................................   $1,640        $1,640
Buildings and improvements..................................    8,760         8,519
Furniture, fixtures, and equipment..........................    5,663         5,337
                                                               ------        ------
  Total.....................................................   16,063        15,496
Less accumulated depreciation and amortization..............    7,529         6,643
                                                               ------        ------
  Premises and equipment -- net.............................   $8,534        $8,853
                                                               ======        ======
</TABLE>
 
                                      C-26
<PAGE>   139
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
7.  DEPOSITS
 
     Deposits by interest rate are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                        MARCH 31,
                                                         ----------------------------------------
                                                                1998                  1997
                                                         ------------------    ------------------
           TYPE OF ACCOUNT AND INTEREST RATE              AMOUNT    PERCENT     AMOUNT    PERCENT
           ---------------------------------             --------   -------    --------   -------
                                                                  (DOLLARS IN THOUSANDS)
<S>                                                      <C>        <C>        <C>        <C>
Passbook accounts : (2.50% to 4.00% at March 31, 1998
  and 1997)............................................  $ 57,245      11%     $ 58,009      13%
NOW accounts:
Interest-bearing (1.79% to 2.00% at March 31, 1998 and
  1997)................................................    45,460       9        41,589      10
Non-interest-bearing...................................    21,748       4        14,755       3
                                                         --------    ----      --------    ----
                                                          124,453      24       114,353      26
                                                         --------    ----      --------    ----
Money market deposit accounts:
  (variable -- 2.23% to 3.00% at March 31, 1998 and
     1997).............................................    24,128       5        25,040       6
                                                         --------    ----      --------    ----
Certificate of deposit accounts:
  4.0% to 5.9%.........................................   239,207      47       224,499      50
  6.0% to 7.9%.........................................   119,686      24        80,643      18
  8.0% to 9.9%.........................................       507      --           475      --
  10.0% to 13.9%.......................................       176      --           172      --
                                                         --------    ----      --------    ----
                                                          359,576      71       305,789      68
                                                         --------    ----      --------    ----
     Total.............................................  $508,157     100%     $445,182     100%
                                                         ========    ====      ========    ====
</TABLE>
 
     Included in the above table at March 31, 1998, are $94.2 million in
certificates of deposit greater than or equal to $100,000, the majority of which
mature within twelve months. At March 31, 1998, the Company had $21.2 million of
brokered deposits with remaining maturities ranging from one to 31 months, and
interest rates ranging from 5.25% to 6.35%. At March 31, 1997, the company did
not have any brokered deposits.
 
     A summary of certificates of deposit by maturity follows:
 
<TABLE>
<CAPTION>
                                                                    MARCH 31,
                                                              ----------------------
                                                                1998         1997
                                                              ---------    ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>          <C>
Within 12 months............................................  $249,967     $231,722
12 months to 24 months......................................    66,724       37,751
24 months to 36 months......................................    24,422       21,175
36 months to 48 months......................................     6,944        8,245
Over 48 months..............................................    11,519        6,896
                                                              --------     --------
  Total.....................................................  $359,576     $305,789
                                                              ========     ========
</TABLE>
 
                                      C-27
<PAGE>   140
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following is a summary of interest expense on deposits:
 
<TABLE>
<CAPTION>
                                                            YEAR ENDED MARCH 31,
                                                        -----------------------------
                                                         1998       1997       1996
                                                        -------    -------    -------
                                                           (DOLLARS IN THOUSANDS)
<S>                                                     <C>        <C>        <C>
Passbook accounts.....................................  $ 1,562    $ 1,587    $ 1,604
NOW accounts..........................................      726        689        677
Money market deposit accounts.........................      710        767        860
Certificate of deposit accounts.......................   19,422     16,148     15,428
                                                        -------    -------    -------
  Total...............................................  $22,420    $19,191    $18,569
                                                        =======    =======    =======
</TABLE>
 
8.     BORROWINGS
 
     FHLB ADVANCES:
 
     Advances from the FHLB consist of the following:
 
<TABLE>
<CAPTION>
                                                               MARCH 31,
                                                    --------------------------------
                                                      RATE
                       RATE                           TYPE        1998        1997
                       ----                         --------    --------    --------
                                                         (DOLLARS IN THOUSANDS)
<S>                                                 <C>         <C>         <C>
5.01% to 6.00%....................................  Variable    $ 16,550    $ 21,449
6.01% to 6.50%....................................  Variable          --      12,772
                                                                --------    --------
  Total variable rate advances....................                16,550      34,221
                                                                --------    --------
4.01% to 5.00%....................................  Fixed         20,000          --
5.01% to 6.00%....................................  Fixed         24,171      47,000
6.01% to 6.60%....................................  Fixed         37,546      34,000
                                                                --------    --------
  Total fixed rate advances.......................                81,717      81,000
                                                                --------    --------
  Total FHLB advances.............................              $ 98,267    $115,221
                                                                ========    ========
</TABLE>
 
     Scheduled payments on FHLB advances at March 31, 1998 are as follows:
 
<TABLE>
<CAPTION>
                                                                      WEIGHTED
                   YEARS ENDING                     PRINCIPAL     AVERAGE INTEREST
                    MARCH 31,                       REPAYMENTS          RATE
                   ------------                     ----------    ----------------
<S>                                                 <C>           <C>
  1999............................................   $47,767            6.15%
  2000............................................     8,619            6.08
  2001............................................    11,139            5.94
  2002............................................       346            5.50
  2003............................................     5,365            5.61
2004 to 2008......................................    25,031            4.90
                                                     -------
                                                     $98,267            5.77%
                                                     =======
</TABLE>
 
     CONVERTIBLE SUBORDINATED DEBENTURES
 
     On May 5, 1993, the Company sold $9,775,000 of 15 year, 6.25% convertible
subordinated debentures in a public offering. The debentures are convertible by
the holders at any time prior to maturity, unless previously redeemed, into
common stock of the Company at a conversion rate of 128.37 shares of common
stock for each
 
                                      C-28
<PAGE>   141
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
$1,000 principal amount of debentures (equivalent to a conversion price of $7.79
per share), as adjusted for the three-for-two stock split in July 1997 and the
two-for-one stock split in September 1993. The debentures are redeemable, in
whole or in part, at the option of the Company on and after May 1, 1996, and if
redeemed during the 12-month periods beginning May 1, 1996 and 1997, at 105% and
102.5% of the principal amount, respectively, and thereafter at 100% of their
principal amount. During fiscal 1998, $1,639,000 of the debentures were
converted into 210,420 shares of common stock.
 
9.  LEASE COMMITMENTS
 
     At March 31, 1998, the Company was obligated under a number of
noncancellable leases for land and buildings. One of the branch leases is
accounted for as a capital lease and the others are accounted for as operating
leases. Rental expense under all leases aggregated approximately $341,000,
$309,000, and $270,000 for the years ended March 31, 1998, 1997, and 1996,
respectively.
 
     The following is a schedule of future minimum annual lease commitments as
of March 31, 1998:
 
<TABLE>
<CAPTION>
                                                                COMMITMENTS UNDER
                                                        ----------------------------------
                                                        CAPITAL LEASE   OPERATING
                     FISCAL YEAR                         (BUILDING)      LEASES     TOTAL
                     -----------                        -------------   ---------   ------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                     <C>             <C>         <C>
  1999...............................................       $ 16         $  325     $  341
  2000...............................................         16            317        333
  2001...............................................         16            266        282
  2002...............................................         17            262        279
  2003...............................................         18            269        287
  Thereafter.........................................         67          1,123      1,190
                                                            ----         ------     ------
  Total minimum payments.............................        150         $2,562     $2,712
                                                            ====         ======     ======
     Less interest...................................        (46)
                                                            ----
Capitalized lease obligation.........................       $104
                                                            ====
</TABLE>
 
     Additionally, the Company leases office space to tenants in office
buildings that it owns or rents. Rental income for the years ended March 31,
1998, 1997, and 1996 was $157,000, $149,000, and $149,000, respectively. The
minimum future rental income to be received under all such leases at March 31,
1998 is $98,000 in 1999, $83,000 in 2000, $46,000 in 2001, and $3,000 in 2002.
 
                                      C-29
<PAGE>   142
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
10.  OTHER INCOME AND EXPENSES
 
<TABLE>
<CAPTION>
                                                            YEAR ENDED MARCH 31,
                                                        -----------------------------
                                                         1998       1997       1996
                                                        -------    -------    -------
                                                           (DOLLARS IN THOUSANDS)
<S>                                                     <C>        <C>        <C>
Other income consists of the following:
Service charges and other fees........................  $ 1,617    $ 1,520    $ 1,513
Equity income from joint ventures.....................       53         89         83
Other.................................................       88         89        103
                                                        -------    -------    -------
  Total...............................................  $ 1,758    $ 1,698    $ 1,699
                                                        =======    =======    =======
Other expenses consist of the following:
Salaries and employee benefits........................  $ 6,551    $ 5,690    $ 5,828
Occupancy and equipment...............................    1,952      1,807      1,727
Federal insurance premium.............................      290        719        908
Professional fees.....................................      437        537        494
Other taxes...........................................      760        673        679
Data processing.......................................      524        548        459
Marketing.............................................      386        437        497
Printing and supplies.................................      325        304        298
Supervisory assessment................................      150        133        124
Other.................................................    1,827      1,687      1,505
                                                        -------    -------    -------
  Total...............................................  $13,202    $12,535    $12,519
                                                        =======    =======    =======
</TABLE>
 
11.  FEDERAL INCOME TAXES
 
     The provision for federal income taxes consists of the following
components:
 
<TABLE>
<CAPTION>
                                                              YEAR ENDED MARCH 31,
                                                           --------------------------
                                                            1998      1997      1996
                                                           ------    ------    ------
                                                             (DOLLARS IN THOUSANDS)
<S>                                                        <C>       <C>       <C>
Current..................................................  $4,841    $3,133    $2,910
Deferred.................................................     139       238       424
                                                           ------    ------    ------
  Total..................................................  $4,980    $3,371    $3,334
                                                           ======    ======    ======
</TABLE>
 
     A reconciliation between the statutory federal income tax rate and the
effective consolidated federal income tax rate is as follows:
 
<TABLE>
<CAPTION>
                                                              YEAR ENDED MARCH 31,
                                             ------------------------------------------------------
                                                   1998               1997               1996
                                             ----------------   ----------------   ----------------
                                             AMOUNT   PERCENT   AMOUNT   PERCENT   AMOUNT   PERCENT
                                             ------   -------   ------   -------   ------   -------
                                                             (DOLLARS IN THOUSANDS)
<S>                                          <C>      <C>       <C>      <C>       <C>      <C>
Tax at statutory rate......................  $5,002    35.0%    $3,423    35.0%    $3,129    35.0%
Benefit of graduated tax rates.............    (39)     (.3)      (98)    (1.0)      (93)    (1.0)
Purchase accounting........................     25       .2        24       .3        24       .3
Other -- net...............................     (8)     (.1)       22       .2       274      3.1
                                             ------    ----     ------    ----     ------    ----
  Effective income tax provision...........  $4,980    34.8%    $3,371    34.5%    $3,334    37.4%
                                             ======    ====     ======    ====     ======    ====
</TABLE>
 
                                      C-30
<PAGE>   143
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Significant components of the deferred tax assets and liabilities are as
follows (no valuation allowance was considered necessary):
 
<TABLE>
<CAPTION>
                                                              YEAR ENDED MARCH 31,
                                                           --------------------------
                                                            1998      1997      1996
                                                           ------    ------    ------
                                                             (DOLLARS IN THOUSANDS)
<S>                                                        <C>       <C>       <C>
Deferred tax assets:
  Book allowance for loan losses.........................  $1,823    $1,692    $1,446
  Deferred loan fees.....................................     606       694       964
  SFAS 106 health care expense...........................     291       236       191
  Other..................................................     163       151       126
                                                           ------    ------    ------
          Total deferred tax assets......................   2,883     2,773     2,727
                                                           ------    ------    ------
Deferred tax liabilities:
  FHLB stock dividends...................................     752       565       438
  Tax bad debt reserves..................................     599       582       445
  Difference between book and tax depreciation...........     106       110       128
  Other..................................................     205       156       118
                                                           ------    ------    ------
  Total deferred tax liabilities.........................   1,662     1,413     1,129
                                                           ------    ------    ------
  Net deferred tax asset.................................  $1,221    $1,360    $1,598
                                                           ======    ======    ======
</TABLE>
 
     During 1996, legislation was passed that repealed Section 593 of the
Internal Revenue Code of 1986, as amended (the "Code") for taxable years
beginning after December 31, 1995. Section 593 allowed thrift institutions to
use the percentage-of-taxable income bad debt accounting method, if more
favorable than the specific charge-off method, for federal income tax purposes.
The excess reserve (deduction based on the percentage-of-taxable income less the
deduction based on the specific charge-off method) accumulated post-1987 is
required to be recaptured ratably over a six-year period beginning in 1996. The
recapture has no effect on the Company's statement of operations as taxes were
provided for in prior years in accordance with SFAS No. 109 "Accounting for
Income Taxes". The timing of this recapture may be delayed for a one or two-year
period to the extent that Security First originates more residential loans than
the average originations in the past six years. Security First met the
origination requirement for 1997 and, therefore, will delay recapture until the
six-year period beginning in 1998. The recapture amount of $1.7 million will
result in payments totaling $582,000 which has been previously accrued. The
pre-1988 reserve provisions are subject only to recapture requirements in the
case of certain excess distributions to, and redemptions of shareholders or if
the Bank no longer qualifies as a "bank". Tax bad debt deductions accumulated
prior to 1988 by the Company are approximately $4,761,000. No deferred income
taxes have been provided on these bad debt deductions and no recapture of these
amounts is anticipated.
 
12.  SHAREHOLDERS' EQUITY
 
     During 1998, the Company's most significant source of income was dividends
from Security Federal and First Federal. Consequently, the Company depends upon
such dividends from both Security Federal and First Federal to accumulate
earnings for payment of cash dividends to its shareholders. The Company received
$12,700,000 and $2,450,000 in cash dividends from Security Federal and First
Federal in the aggregate in fiscal 1998 and 1997, respectively. At March 31,
1998, the dollar amount of Security Federal's and First Federal's retained
earnings available to pay dividends to the Company without prior regulatory
approval was $12.0 million.
 
     In December 1996, the Board of Directors of the Company authorized
management to repurchase up to 300,000 shares (as adjusted for the three-for-two
stock split distributed on July 31, 1997) of the Company's outstanding common
stock. The authorization provided that shares were to be purchased in the open
market at prevailing market prices from time to time over a 12-month period
commencing in January 1997. A six month
 
                                      C-31
<PAGE>   144
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
extension of the program, through June 30, 1998, was approved by the Board of
Directors on December 16, 1997. The repurchased shares become treasury shares
and used for general corporate purposes, including the issuance of shares in
connection with grants and awards under the Company's stock-based benefit plans.
Under this authorization, 233,975 shares were repurchased during the twelve
months ended March 31, 1998, for an aggregate price of $4,131,000. A portion of
the shares were reissued in connection with the exercise of stock options and
the conversion of convertible subordinated debentures. The difference between
the repurchase and reissuance prices was treated as a reduction of retained
earnings. Subsequent to March 31, 1998, all of the treasury shares were reissued
in connection with stock option exercises and/or subordinated debenture
conversions, and the repurchase program was terminated.
 
13.  REGULATORY CAPITAL REQUIREMENTS
 
     The Company's banking subsidiaries are subject to various regulatory
capital requirements administered by the federal banking agencies. Failure to
meet minimum capital requirements can initiate certain mandatory, and possibly
additional discretionary, actions by regulators that, if undertaken, could have
a direct material effect on the Company's financial statements. The regulations
require Security Federal and First Federal to meet specific capital adequacy
guidelines and the regulatory framework for prompt corrective action that
involve quantitative measures of assets, liabilities, and certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Company's banking subsidiaries' capital classifications are also subject to
qualitative judgments by the regulators about components, risk weightings, and
other factors.
 
     Quantitative measures established by regulation to ensure capital adequacy
require that the banking subsidiaries of the Company maintain minimum amounts
and ratios of Total risk-based, Tier 1 risk based, and Tier 1 leverage capital.
 
                                      C-32
<PAGE>   145
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     As indicated in the following table, the Company's banking subsidiaries
exceeded all the regulatory capital requirements at March 31, 1998 and 1997, and
have been categorized as well-capitalized institutions by the OTS for prompt
corrective action purposes.
 
<TABLE>
<CAPTION>
                                                                                   TO BE WELL
                                                              FOR CAPITAL       CAPITALIZED UNDER
                                                               ADEQUACY         PROMPT CORRECTIVE
                                             ACTUAL            PURPOSES:       ACTION PROVISIONS:
                                         ---------------    ---------------    -------------------
                                         AMOUNT    RATIO    AMOUNT    RATIO     AMOUNT      RATIO
                                         -------   -----    -------   -----    ---------   -------
                                                          (DOLLARS IN THOUSANDS)
<S>                                      <C>       <C>      <C>       <C>      <C>         <C>
As of March 31, 1998:
Total Capital (to Risk Weighted
  Assets):
Consolidated...........................  $54,468   10.33%   $42,178    8.0%     $52,723      10.0%
Security Federal.......................   47,619   10.21%    37,313    8.0%      46,642      10.0%
First Federal..........................    6,849   11.26%     4,865    8.0%       6,081      10.0%
Tier 1 Capital (to Risk Weighted
  Assets):
Consolidated...........................   49,502    9.39%    21,089    4.0%      31,633       6.0%
Security Federal.......................   43,054    9.23%    18,657    4.0%      27,985       6.0%
First Federal..........................    6,448   10.60%     2,432    4.0%       3,648       6.0%
Tier 1 capital (to Adjusted Tangible
  Assets):
Consolidated...........................   49,502    7.39%    20,104    3.0%      33,508       5.0%
Security Federal.......................   43,054    7.45%    17,342    3.0%      28,904       5.0%
First Federal..........................    6,448    7.00%     2,762    3.0%       4,604       5.0%
As of March 31, 1997:
Total Capital (to Risk Weighted
  Assets):
Consolidated...........................  $57,639   12.30%   $37,491    8.0%     $46,864      10.0%
Security Federal.......................   46,668   11.39%    32,780    8.0%      40,975      10.0%
First Federal..........................   10,971   18.63%     4,711    8.0%       5,889      10.0%
Tier 1 Capital (to Risk Weighted
  Assets):
Consolidated...........................   52,823   11.27%    18,746    4.0%      28,119       6.0%
Security Federal.......................   42,217   10.30%    16,390    4.0%      24,585       6.0%
First Federal..........................   10,606   18.01%     2,356    4.0%       3,534       6.0%
Tier 1 capital (to Adjusted Tangible
  Assets):
Consolidated...........................   52,823    8.53%    18,584    3.0%      30,974       5.0%
Security Federal.......................   42,217    7.92%    15,991    3.0%      26,652       5.0%
First Federal..........................   10,606   12.27%     2,593    3.0%       4,322       5.0%
</TABLE>
 
     Management believes that under the current regulations, the banking
subsidiaries of the Company will continue to meet its minimum capital
requirements in the coming year. However, events beyond the Company's control,
such as fluctuations in interest rates or a downturn in the economy in areas in
which the Company's loans are concentrated, could adversely affect future
earnings and, consequently, the Company's ability to meet its future capital
requirements.
 
14.  STOCK OPTION PLAN
 
     Under the Company's stock option and incentive plan, shares of common stock
are reserved for issuance in connection with options granted by the Board of
Directors. Pursuant to the terms of the plan, options to purchase shares are
granted to directors, officers and employees at the fair market value of the
shares at the date of the grant. The plan is administered by a committee
comprised of all of the outside directors. The following table
 
                                      C-33
<PAGE>   146
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
summarizes data concerning this plan, which was restated to reflect the
three-for-two stock split distributed on July 31, 1997:
 
<TABLE>
<CAPTION>
                                                          NUMBER OF    WEIGHTED AVERAGE
                 OPTIONS OUTSTANDING                       OPTIONS      EXERCISE PRICE
                 -------------------                      ---------    ----------------
<S>                                                       <C>          <C>
Balance at April 1, 1995..............................     392,418          $ 3.62
Granted...............................................      71,250            9.00
Exercised.............................................    (113,250)           1.12
Forfeited.............................................        (750)           9.00
                                                          --------
Balance at March 31, 1996.............................     349,668            5.50
Granted...............................................      69,041            8.16
Exercised.............................................     (76,128)           1.64
Forfeited.............................................        (750)           9.00
                                                          --------
Balance at March 31, 1997.............................     341,831            6.82
Granted...............................................     110,250           13.41
Exercised.............................................     (77,189)           6.14
                                                          --------
Balance at March 31, 1998.............................     374,892          $ 8.90
                                                          ========
</TABLE>
 
     The weighted average exercise price of the outstanding options was $8.90,
and the weighted average remaining contractual life was 7.19 years at March 31,
1998. At March 31, 1998, 1997, and 1996, exercisable options totaled 325,800,
268,193, and 251,520, respectively, with weighted average exercise prices of
$9.20, $6.88, and $5.29, respectively. The expiration dates of the stock options
outstanding at March 31, 1998 are April 29, 2002 for the 36,350 granted at
$3.92; September 23, 2003 for the 4,500 options at $8.37; May 13, 2004 for the
15,000 options at $7.75; December 15, 2004 for the 95,925 options at $6.76; May
17, 2005 for the 63,000 options at $9.00; May 21, 2006 for the 61,643 options at
$8.16; and May 20, 2007 for the 98,474 options at $13.41.
 
     The following table summarizes information about stock options outstanding
at March 31, 1998:
 
<TABLE>
<CAPTION>
                        OPTIONS OUTSTANDING                              OPTIONS EXERCISABLE
  ---------------------------------------------------------------   ------------------------------
     RANGE OF       NUMBER    WEIGHTED AVERAGE   WEIGHTED AVERAGE     NUMBER      WEIGHTED AVERAGE
  EXERCISE PRICES   GRANTED    REMAINING LIFE     EXERCISE PRICE    EXERCISABLE    EXERCISE PRICE
  ---------------   -------   ----------------   ----------------   -----------   ----------------
  <S>               <C>       <C>                <C>                <C>           <C>
   $3.92 -  3.92     36,350          4.08             $3.92            36,350          $ 3.92
    6.76 -  7.75    110,925          6.63              6.89            61,833            7.00
    8.16 -  9.00    129,143          7.55              8.58           129,143            8.58
   13.41 - 13.41     98,474          9.14             13.41            98,474           13.41
</TABLE>
 
     On July 25, 1996, shareholders of Security First ratified the adoption of
the 1996 Stock Option and Incentive Plan whereby the Company increased the
number of shares available for future grant by 4.99% of the Company's
outstanding common shares as of March 31, 1996. At March 31, 1998, there were
options to purchase 356,873 shares of common stock available for future grants
to participants, including directors of the Company.
 
     The fair value of each option grant was estimated on the date of the grant
using the Black-Scholes option pricing model with the following assumptions
made:
 
<TABLE>
<CAPTION>
                         RISK-FREE
  OPTIONS GRANTED IN     INTEREST      DIVIDEND                 EXPECTED
     FISCAL YEAR           RATE          YIELD     VOLATILITY    LIVES
  ------------------   -------------   ---------   ----------   --------
  <S>                  <C>             <C>         <C>          <C>
         1998               6.47%         1.42%         38%     5 years
         1997               6.40%         2.40%         42%     5 years
         1996               6.31%         2.40%         42%     5 years
</TABLE>
 
                                      C-34
<PAGE>   147
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The Company applies APB Opinion No. 25 and related interpretations in
accounting for its stock option plan. Accordingly, no compensation expense has
been recognized. Had compensation expense been determined consistent with SFAS
No. 123 "Accounting for Stock-Based Compensation", the Company's net income and
earnings per share would have been reduced to the pro forma amounts indicated
below (in thousands, except per share amounts which reflect the three-for-two
stock split distributed on July 31, 1997):
 
<TABLE>
<CAPTION>
                                   1998                   1997                   1996
                           --------------------   --------------------   --------------------
                              AS                     AS                     AS
                           REPORTED   PRO FORMA   REPORTED   PRO FORMA   REPORTED   PRO FORMA
                           --------   ---------   --------   ---------   --------   ---------
<S>                        <C>        <C>         <C>        <C>         <C>        <C>
Net Income..............    $9,311     $9,029      $6,410     $6,270      $5,606     $5,447
Basic earnings per
  share.................      1.23       1.20        0.86       0.84        0.78       0.76
Diluted earnings per
  share.................      1.11       1.07        0.78       0.77        0.70       0.69
</TABLE>
 
15.  EMPLOYEE BENEFITS
 
  401(K) PLAN
 
     The Company has a qualified, tax-exempt profit sharing plan with a
cash-or-deferred feature qualifying under Section 401(k) of the Code (the
"401(k) Plan"). With certain exceptions, all employees who have attained age 21
and have completed one year of employment, during which they worked at least
1,000 hours, are eligible to participate. Participants are permitted to make
contributions to the 401(k) Plan from one to ten percent of annual eligible
compensation on a pre-tax basis as established by the Company up to a current
maximum of $10,000 per year.
 
  THE COMPANY'S CONTRIBUTIONS TO THE 401(K) PLAN ARE AS FOLLOWS:
 
     1) The Company contributes a discretionary percentage (three percent in the
        last three quarters of fiscal 1998, two percent in the first quarter of
        fiscal 1998, and two percent for all of fiscal 1997 and fiscal 1996) of
        participants' eligible compensation as a base contribution. The cost to
        the Company of the base contribution during fiscal 1998, 1997, and 1996
        was approximately $81,000, $47,000, and $40,000, respectively.
 
     2) In addition, participants' salary reduction contributions will be
        matched by the Company in an amount equal to 50% of the amount of the
        salary reduction elected by the participants up to five percent of the
        participants' eligible compensation. The cost to the Company of matching
        contributions was $64,000 for fiscal 1998, $63,000 for fiscal 1997, and
        $63,000 for fiscal 1996.
 
     3) Also, an additional profit-sharing contribution in a discretionary
        amount as determined by the Board of Directors may be made by the
        Company each year. For fiscal 1998, the discretionary contribution was
        $145,000 compared with $129,000 in fiscal 1997 and $82,000 in fiscal
        1996.
 
  OTHER EMPLOYEE BENEFITS
 
     The Association provides post-retirement medical insurance benefits to all
employees who retire at age 55 or more with at least five years of service and
whose combined age and years of full-time service equal at least 80 at the time
of retirement. Under this plan, retirees contribute a portion of their monthly
medical premiums.
 
     As a result of the adoption of SFAS No. 106, "Employers' Accounting for
Post-Retirement Benefits Other than Pensions," in fiscal 1994, the Company
incurred a transition obligation (the initial unfunded and unrecognized
accumulated post-retirement benefit obligation) of $1.1 million, which is being
amortized over 20 years.
 
                                      C-35
<PAGE>   148
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The post-retirement benefit plan is unfunded. Net periodic post-retirement
benefit cost for fiscal years ended March 31 included the following components:
 
<TABLE>
<CAPTION>
                                                                YEAR ENDED MARCH 31,
                                                               -----------------------
                                                               1998     1997     1996
                                                               -----    -----    -----
                                                               (DOLLARS IN THOUSANDS)
<S>                                                            <C>      <C>      <C>
Service cost -- benefits earned during the year.............   $ 77     $ 61     $ 72
Interest cost -- on accumulated post-retirement benefit
  obligation................................................     79       61       83
Amortization of transition obligation.......................     54       54       54
Amortization of prior service cost..........................      5       --       --
Amortization of gain........................................    (22)     (24)     (10)
                                                               ----     ----     ----
  Net period post-retirement benefit cost...................   $193     $152     $199
                                                               ====     ====     ====
</TABLE>
 
     The following table sets forth the amount recorded in the Company's
consolidated balance sheets at March 31:
 
<TABLE>
<CAPTION>
                                                                  MARCH 31,
                                                               ----------------
                                                               1998       1997
                                                               -----      -----
                                                                 (DOLLARS IN
                                                                  THOUSANDS)
<S>                                                            <C>        <C>
Accumulated post-retirement benefit obligation ("APBO"):
  Retirees..................................................   $456       $435
  Eligible active participants..............................     76         66
  Other active plan participants............................    778        495
                                                               ----       ----
Total APBO..................................................   1,310       996
Unrecognized transition obligation..........................   (802)      (856)
Unrecognized gain...........................................    343        553
                                                               ----       ----
     Accrued post-retirement benefit cost...................   $851       $693
                                                               ====       ====
</TABLE>
 
     The weighted average discount rate used in determining the accumulated
post-retirement benefit obligation was 7.00% for both 1998 and 1997. For fiscal
1998, the health care trend rate was projected to be 8.25% in the first year,
gradually decreasing to 5.5% in the year 2008 and thereafter. For fiscal 1997,
the health care trend rate was projected to be 8.5% in the first year, gradually
decreasing to 5.5% in the year 2008 and thereafter. Increasing the assumed
health care cost trend rates by one percentage point in each year would increase
the APBO and related costs by $284,000 and $221,000 as of March 31, 1998 and
1997, respectively, and would increase the aggregate of the service and interest
components of net periodic post-retirement benefit cost by $40,000 for fiscal
1998 and $33,000 for fiscal 1997.
 
16.  FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     SFAS No. 107, "Disclosures about Fair Value of Financial Instruments,"
requires the disclosure in the financial statements, or notes thereto, of fair
value information for financial instruments, as defined, whether or not
recognized in the balance sheet, for which it is practical to estimate fair
value. In cases where quoted market prices are not available, fair values are
based on estimates using present value or other valuation techniques. Those
techniques are significantly affected by the assumptions used, including the
discount rate and estimates of future cash flows. Accordingly, the estimates
presented herein are not necessarily indicative of the amounts the Company could
realize in a current market exchange. The use of different market assumptions
and/or estimation methodologies may have a material effect on the estimated fair
value amounts. In addition, SFAS No. 107 excludes all non-financial instruments
from disclosure requirements; therefore, the aggregate fair value amounts
presented do not represent, and should not be construed to represent, the full
underlying value of the Company.
 
                                      C-36
<PAGE>   149
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The fair value estimates presented herein are based on pertinent
information available to management as of March 31, 1998 and March 31, 1997, as
appropriate. Although management is not aware of any factors that would
significantly affect the estimated fair value amounts, such amounts have not
been comprehensively revalued for purposes of these financial statements since
that date and, therefore, current estimates of fair value may differ
significantly from the amounts presented herein.
 
<TABLE>
<CAPTION>
                                                                  AT MARCH 31,
                                                   -------------------------------------------
                                                          1998                    1997
                                                   -------------------     -------------------
                                                   CARRYING     FAIR       CARRYING     FAIR
                                                    AMOUNT     VALUE        AMOUNT     VALUE
                                                   --------   --------     --------   --------
                                                             (DOLLARS IN THOUSANDS)
<S>                                                <C>        <C>          <C>        <C>
Financial Assets:
  Cash and cash equivalents.....................   $ 13,399   $ 13,399     $  8,664   $  8,664
  Investment securities.........................     17,922     17,931       31,576     31,562
  Mortgage-backed securities....................      1,843      1,843        2,523      2,523
  Loans.........................................    627,460    640,269      567,975    571,942
  FHLB stock....................................      7,085      7,085        6,400      6,400
Financial Liabilities:
  Demand deposits...............................   $148,581   $148,581     $139,393   $139,393
  Time deposits.................................    359,576    361,357      305,789    306,875
  Advances from the FHLB........................     98,267     98,427      115,221    115,337
  Convertible subordinated debentures...........      6,840      6,682        8,479      8,283
</TABLE>
 
     CASH AND CASH EQUIVALENTS.  For cash, deposits with banks, and federal
funds sold, the carrying amount is a reasonable estimate of fair value.
 
     INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES.  Estimated fair
values for investment securities and mortgage-backed securities are based on
quoted market prices.
 
     LOANS.  For variable rate loans that reprice based on the prime rate, fair
values are based on carrying values. The fair values of other loans are
estimated using discounted cash flow analyses and employ interest rates
currently being offered at the reporting date for loans with similar terms. The
fair value of loans is reduced by an estimate of losses inherent in the loan
portfolio.
 
     FEDERAL HOME LOAN BANK STOCK.  The fair value is estimated to be the
carrying value which is par. All transactions in the capital stock of the
Federal Home Loan Bank of Cincinnati are executed at par.
 
     DEPOSITS.  The fair value of demand deposits, which includes passbook
accounts, money market accounts, and NOW accounts, is the amount payable on
demand at the reporting date. The fair value of fixed-maturity certificates of
deposit is estimated using discounted cash flows based on rates currently
offered at the reporting date for deposits of similar remaining maturities.
 
     BORROWINGS.  Rates currently available to the Company at the reporting date
for debt with similar terms and remaining maturities were used to estimate the
fair value of existing borrowings, including advances from the FHLB and
convertible subordinated debentures.
 
     OFF-BALANCE SHEET FINANCIAL INSTRUMENTS.  The fair value of off-balance
sheet financial instruments, including commitments to originate loans, is
considered to be equivalent to the value of the current fees charged to enter
into such commitments. At March 31, 1998 and 1997, such fees were not considered
significant.
 
                                      C-37
<PAGE>   150
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
17.  SECURITY FIRST CORP. FINANCIAL INFORMATION
 
     Following are the summarized financial statements of Security First (parent
company only) as of March 31, 1998 and 1997, and for the years ended March 31,
1998, 1997, and 1996:
 
                       STATEMENTS OF FINANCIAL CONDITION
 
<TABLE>
<CAPTION>
                                                                      MARCH 31,
                                                                ----------------------
                                                                  1998         1997
                                                                ---------    ---------
                                                                (DOLLARS IN THOUSANDS,
                                                                EXCEPT PER SHARE DATA)
<S>                                                             <C>          <C>
Assets:
Cash and cash equivalents...................................     $ 2,542      $ 2,801
Investments.................................................       3,135        5,962
Loans.......................................................      14,615        4,861
Investment in First Federal Savings Bank....................       6,448       10,606
Investment in Security Federal Savings & Loan Association...      44,018       43,041
Prepaid expenses and other assets...........................         976          867
                                                                 -------      -------
  Total assets..............................................     $71,734      $68,138
                                                                 -------      -------
Liabilities:
Convertible subordinated debentures.........................     $ 6,840      $ 8,479
Accounts payable and accrued expenses.......................         215          225
                                                                 -------      -------
  Total liabilities.........................................       7,055        8,703
                                                                 -------      -------
Shareholders' Equity:
Preferred stock, (1,000,000 shares authorized; none
  issued)...................................................          --           --
Common stock, par value $.01 per share; 20,000,000 shares
  authorized; 7,555,044 shares issued and outstanding at
  March 31, 1998, and 7,504,649 at March 31, 1997 (a).......          76           75
Treasury stock (88,324 shares at March 31,1998) at cost.....      (1,671)          --
Unrealized gain (loss) on investments, (net of tax of $26 at
  March 31, 1998 and ($111) at March 31, 1997)..............          48         (224)
Additional paid-in capital..................................      16,021       14,915
Unearned Compensation.......................................        (139)        (216)
Retained earnings...........................................      50,344       44,885
                                                                 -------      -------
  Total shareholders' equity................................      64,679       59,435
                                                                 -------      -------
  Total liabilities and shareholders' equity................     $71,734      $68,138
                                                                 =======      =======
</TABLE>
 
- ---------------
(a) Adjusted to reflect the three-for-two stock split distributed on July 31,
    1997.
 
                                      C-38
<PAGE>   151
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
                              STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                                                 FOR THE YEAR ENDED MARCH 31,
                                                                ------------------------------
                                                                  1998       1997       1996
                                                                --------    -------    -------
                                                                    (DOLLARS IN THOUSANDS)
<S>                                                             <C>         <C>        <C>
Income:
  Dividends from subsidiaries...............................    $12,700     $2,450     $4,800
  Interest income...........................................      1,109        948        877
                                                                -------     ------     ------
     Total income...........................................     13,809      3,398      5,677
                                                                -------     ------     ------
Expense:
  Interest expense..........................................        506        590        592
  Employee compensation and benefits........................        296        284        417
  Professional fees.........................................        183        224        207
  Merger expenses...........................................         --         --        737
  Other expenses............................................        167        142        192
                                                                -------     ------     ------
     Total expenses.........................................      1,152      1,240      2,145
                                                                -------     ------     ------
Income before federal income taxes..........................     12,657      2,158      3,532
Federal income tax benefit..................................         19        103        118
                                                                -------     ------     ------
Income before equity in undistributed net income of
  subsidiaries..............................................     12,676      2,261      3,650
Equity (deficit) in undistributed net income of
  subsidiaries..............................................     (3,365)     4,149      1,956
                                                                -------     ------     ------
     Net income.............................................    $ 9,311     $6,410     $5,606
                                                                =======     ======     ======
</TABLE>
 
                                      C-39
<PAGE>   152
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
                            STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                             YEAR ENDED MARCH 31,
                                                          ---------------------------
                                                           1998       1997      1996
                                                          -------    ------    ------
                                                            (DOLLARS IN THOUSANDS)
<S>                                                       <C>        <C>       <C>
Operating Activities:
Net Income..............................................  $ 9,311    $6,410    $5,606
Adjustments to reconcile net income to net cash provided
  by operating activities:
Equity in undistributed net earnings of subsidiary......    3,128    (4,149)   (2,756)
Amortization of unearned compensation...................       76        76        72
ESOP expense............................................       --        27       213
Net change in accounts payable, accrued expenses, and
  other assets..........................................      (54)     (223)      454
Other...................................................      275        (8)        6
                                                          -------    ------    ------
Net cash provided by operating activities...............   12,736     2,133     3,595
                                                          -------    ------    ------
Investing Activities:
Loans originated........................................  (10,067)   (2,371)   (1,540)
Loan principal repayments...............................      313       427        --
Purchase of investment securities.......................   (1,098)   (3,993)   (2,300)
Sales of investment securities..........................       --        --       500
Maturities of investment securities.....................    4,000     2,000     4,800
Net change in note due from First Federal...............       --        --       900
                                                          -------    ------    ------
Net cash provided by (used in) investing activities.....   (6,852)   (3,937)    2,360
                                                          -------    ------    ------
Financing Activities:
Payment of dividends on common stock....................   (2,424)   (2,187)   (1,916)
Proceeds from ESOP termination..........................       --       457        --
Proceeds from exercise of stock options.................      412       135       128
Purchase of treasury shares.............................   (4,131)       --        --
Other...................................................       --        (1)       --
                                                          -------    ------    ------
Net cash used in financing activities...................   (6,143)   (1,596)   (1,788)
                                                          -------    ------    ------
Net increase (decrease) in cash and cash equivalents....     (259)   (3,400)    4,167
Cash and cash equivalents at beginning of period........    2,801     6,201     2,034
                                                          -------    ------    ------
Cash and cash equivalents at end of period..............  $ 2,542    $2,801    $6,201
                                                          =======    ======    ======
Noncash financing activities:
Effect of conversion of subordinated debentures.........  $ 1,639    $  295    $   30
</TABLE>
 
18.  INVESTMENT IN REAL ESTATE JOINT VENTURES
 
     The Company's wholly owned subsidiary, SF Development Corp., is involved as
a partner (50% interest) in two joint venture agreements, and (33 1/3% interest)
in a third joint venture agreement with a real estate developer to sell
residential lots and condominium units to builders within the Association's
lending area. Profits and losses of the joint ventures are allocated based upon
contractual terms.
 
                                      C-40
<PAGE>   153
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Combined condensed financial statements of the joint ventures are as
follows:
 
              COMBINED CONDENSED STATEMENTS OF FINANCIAL CONDITION
 
<TABLE>
<CAPTION>
                                                                     MARCH 31,
                                                              -----------------------
                                                                1998          1997
                                                              ---------     ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>           <C>
Assets:
  Cash......................................................   $  200        $  102
  Notes receivable..........................................    1,155         1,686
  Real estate...............................................    2,938         2,463
  Other assets..............................................    1,183           719
                                                               ------        ------
     Total Assets...........................................   $5,476        $4,970
                                                               ======        ======
Liabilities and Equity:
  Loans payable.............................................   $4,667        $4,576
  Accounts payable and accrued expenses.....................      360            50
  Equity....................................................      449           344
                                                               ------        ------
     Total Liabilities and Equity...........................   $5,476        $4,970
                                                               ======        ======
</TABLE>
 
                    COMBINED CONDENSED STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                                               YEAR ENDED MARCH 31,
                                                              -----------------------
                                                                1998          1997
                                                              ---------     ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>           <C>
Sales.......................................................   $ 2,944       $ 2,921
Cost of sales...............................................    (2,489)       (2,378)
                                                               -------       -------
     Gross profit...........................................       455           543
Interest income.............................................       114            40
Operating expenses..........................................      (465)         (406)
                                                               -------       -------
     Net income.............................................   $   104       $   177
                                                               =======       =======
SF Development Corp.'s share................................   $    53       $    89
                                                               =======       =======
</TABLE>
 
                                      C-41
<PAGE>   154
                              SECURITY FIRST CORP.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
19.  EARNINGS PER SHARE
 
<TABLE>
<CAPTION>
                                                           FOR THE YEAR ENDED MARCH 31,
                                                   ---------------------------------------------
                                                       1998            1997            1996
                                                   ------------    ------------    -------------
                                                   (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                <C>             <C>             <C>
Basic Earnings Per Share:
  Income available to common stockholders........   $   9,311       $   6,410       $    5,606
  Average common shares outstanding..............   7,552,329       7,434,891        7,169,640
  Earnings per common share......................   $    1.23       $    0.86       $     0.78
                                                    =========       =========       ==========
Diluted Earnings Per Share:
  Net income.....................................   $   9,311       $   6,410       $    5,606
  Add interest expense on convertible
     subordinated debentures, net of tax.........         334             391              391
                                                    ---------       ---------       ----------
  Adjusted income available to common
     stockholders................................   $   9,645       $   6,801       $    5,997
  Average common shares outstanding..............   7,552,329       7,434,891        7,169,640
  Add common stock equivalents for shares
     issuable under:
     Stock option plans..........................     203,597         138,519          215,922
     Subordinated debentures conversion..........     962,511       1,122,026        1,128,750
                                                    ---------       ---------       ----------
  Average common and common equivalent shares
     outstanding.................................   8,718,437       8,695,436        8,514,312
  Earnings per common and common equivalent
     share.......................................   $    1.11       $    0.78       $     0.70
                                                    =========       =========       ==========
</TABLE>
 
20.  PENDING MERGER
 
     On April 5, 1998 the Company entered into a definitive agreement for the
acquisition of Security First by FirstMerit Corporation ("FirstMerit"), a
multi-bank holding company headquartered in Akron, Ohio. The agreement
specifies, among other things, that FirstMerit will exchange .8855 of its shares
for each share of the Company in an exchange that is expected to be tax-free for
income tax purposes. It is expected that the acquisition (subject to both
shareholder and regulatory approval) will close in October 1998 and will be
accounted for as a pooling of interests.
 
                                      C-42


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission