MATHSOFT INC
8-K, 1998-07-22
PREPACKAGED SOFTWARE
Previous: BOSTON CHICKEN INC, 8-K, 1998-07-22
Next: FIRST TRUST SPECIAL SITUATION TRUST SERIES 63, 24F-2NT, 1998-07-22




<PAGE>    1

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 8-K
                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                Date of Report (Date of earliest event reported):
                                  July 22, 1998

                                 MathSoft, Inc.
             (Exact name of Registrant as specified in its charter)



                    Massachusetts     0-020992     04-2842217
            (State or jurisdiction     (Commission     (IRS Employer
           of Incorporation)     File number)     Identification No.)


                            101 Main Street     02142
                     Cambridge, Massachusetts     (Zip Code)
                              (Address of principal
                               executive offices)

       Registrant's telephone number, including area code: (617) 577-1017

                           No change since last report
                   (Former name or former address, if changed
                               since last report)






<PAGE>     2

Item  5.    Other  Events.
- -------------------------

     On  July  22,  1998, the Company issued a press release, a copy of which is
attached  as  Exhibit  99.1  to  this  Current  Report  on  Form  8-K.

Item  7.    Financial  Statements  and  Exhibits.
- ------------------------------------------------

Exhibit  No.                                                            Exhibit
- ------------                                                            -------

   99.1                       Press release of the Company dated July 22, 1998

<PAGE>     3

                                   SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  hereunto  duly  authorized.

                                   MATHSOFT,  INC.



July  22,  1998                                     By:    /s/ Robert P. Orlando
                                                        ------------------------
                                          Robert  P.  Orlando
                                          Chief  Financial  Officer



<PAGE>     1
FOR  IMMEDIATE  RELEASE
CONTACT:
BOB  ORLANDO,  CFO
MATHSOFT,  INC.
(617)  577-1017,  x742

             MATHSOFT REPORTS FOURTH CONSECUTIVE QUARTER OF PROFITS
     CAMBRIDGE,  Mass.,  July  22,  1998  -  MathSoft, Inc. (Nasdaq: MATH) today
reported  net  income  of approximately $161,000, or $.02 per diluted share, for
its  second  quarter  ended  June  30,  1998.  This  compares with a net loss of
$1,304,000,  or  $0.14  per diluted share for the corresponding quarter of 1997.
Revenues for the second quarter of 1998 grew 20%, reaching $5.2 million compared
with  $4.4  million  achieved  in  the  second  quarter  of  the  prior  year.

Net income for the six months ended June 30, 1998 was approximately $642,000, or
$0.06  per diluted share.  This compares with a net loss of $3,233,000, or $0.36
per  diluted  share  for  the  corresponding  six  months  ended  June 30, 1997.
Revenues  for the six months ended June 30, 1998 grew 33% totaling $10.9 million
as  compared  with  revenues  of  $8.2 million for the six months ended June 30,
1997.

"We  are  very  pleased  with  our  results of this quarter," said Chuck Digate,
Chairman  and  CEO.    "We  continue  to  stay focused on profitability while we
prepare  for  the  upcoming  release  of  Mathcad  8."

Founded  in 1984, MathSoft is a leading provider of design and analysis software
for  technical  professionals,  business  analysts and students. The Company has
more  than  one  million  users  of  its  Mathcad,  StudyWorks, S-PLUS, MathSoft
StatServer and Axum software worldwide. Users include professionals worldwide at
more  than  90%  of  the  Fortune  1,000  companies  and  over  500  government
installations, and students and faculty at over 2,000 colleges and universities.
MathSoft  product  information can be obtained via the MathSoft Store located at
http://www.mathsoft.com,  by  phone at 1-800-628-4223, by fax at 617-577-8829 or
by  mail  at  101  Main  Street,  Cambridge,  MA  02142.

Information  contained  in  this  document  which  refers  to  MathSoft's future
financial  performance represents management's best estimate at the present time
and actual results could differ materially from present estimates.  Factors that
might  cause  such  differences  include,  but  are  not  limited  to  the risks
associated  with  distribution channels; the risks associated with international
operations;  the  risks associated with acquisitions; and the ability to enhance
current  products  and  to  introduce  new products in a timely fashion.  Please
refer  to the cautionary statements appearing in MathSoft's Annual and Quarterly
Reports  and  prospectus filed with the Securities and Exchange Commission for a
discussion of these and other various factors that could cause MathSoft's actual
results  to  differ  materially  from  those  discussed  in  the forward-looking
statements.

Axum,  S-PLUS,  Mathcad  and  StatServer  are  registered
trademarks and the MathSoft logo and StudyWorks are trademarks of MathSoft, Inc.

<PAGE>     2

                        MATHSOFT, INC. AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                 (IN THOUSANDS)


                                     ASSETS
<TABLE>
<CAPTION>


                                                         UNAUDITED   AUDITED
                                                          JUNE 30,   DEC 31,
                                                            1998       1997
                                                         ----------  --------
<S>                                                      <C>         <C>
CURRENT ASSETS:
      Cash, cash equivalents and short-term investments  $    3,704  $  4,134
      Accounts receivables, net                               2,945     2,528
      Other receivables                                       1,351       944
      Inventories                                               229       255
      Prepaid expenses                                          460       234
                                                         ----------  --------
          Total current assets                                8,689     8,095
                                                         ----------  --------

PROPERTY AND EQUIPMENT, NET                                   1,413     1,549

OTHER ASSETS:
      Purchased technology, net                                  70        70
      Other assets                                              554        98
                                                         ----------  --------

           TOTAL ASSETS                                  $   10,726  $  9,812
                                                         ==========  ========
</TABLE>




                      LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>


                                                      UNAUDITED   AUDITED
                                                       JUNE 30,   DEC 31,
                                                         1998       1997
                                                      ----------  --------
<S>                                                   <C>         <C>
CURRENT LIABILITIES                                   $    6,075  $  6,225

OTHER LONG-TERM LIABILITIES                                  282        92

STOCKHOLDERS' EQUITY                                       4,369     3,495
                                                      ----------  --------

          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $   10,726  $  9,812
                                                      ==========  ========
</TABLE>



<PAGE>     3


                         MATHSOFT, INC. AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)

<TABLE>
<CAPTION>


                                            THREE MONTHS ENDED    SIX MONTHS ENDED
                                                 JUNE 30,             JUNE 30,       JUNE 30,    JUNE 30,
                                                   1998                 1997           1998        1997
                                            -------------------  ------------------  ---------  ----------
<S>                                         <C>                  <C>                 <C>        <C>
REVENUES:
      Software licenses                     $             4,284  $           3,670   $   9,203  $   6,914 
      Services and other                                    939                688       1,722      1,286 
                                            -------------------  ------------------  ---------  ----------
          Total Revenues                                  5,223              4,358      10,925      8,200 
                                            -------------------  ------------------  ---------  ----------

COST OF REVENUES:
      Software licenses                                     599                738       1,306      1,545 
      Services and other                                    342                226         638        418 
                                            -------------------  ------------------  ---------  ----------
          Total cost of revenues                            941                964       1,944      1,963 
                                            -------------------  ------------------  ---------  ----------
          Gross Profit                                    4,282              3,394       8,981      6,237 
                                            -------------------  ------------------  ---------  ----------

OPERATING EXPENSES:
      Sales and marketing                                 2,408              2,652       4,830      5,244 
      Research and development                            1,135              1,329       2,354      2,765 
      General and administrative                            601                715       1,202      1,491 
                                            -------------------  ------------------  ---------  ----------
          Total operating expenses                        4,144              4,696       8,386      9,500 
                                            -------------------  ------------------  ---------  ----------

          INCOME (LOSS) FROM OPERATIONS                     138             (1,302)        595     (3,263)

INTEREST INCOME , NET                                        23                 14          47         59 
                                            -------------------  ------------------  ---------  ----------
          INCOME (LOSS) BEFORE PROVISIONS
               FOR INCOME TAXES                             161             (1,288)        642     (3,204)

PROVISION FOR INCOME TAXES                                    0                 16           0         29 
                                            -------------------  ------------------  ---------  ----------
          NET INCOME (LOSS)                 $               161  $          (1,304)  $     642  $  (3,233)
                                            ===================  ==================  =========  ==========


BASIC EARNINGS (LOSS) PER SHARE:            $              0.02  $           (0.14)  $    0.07  $   (0.36)
                                            ===================  ==================  =========  ==========


DILUTED EARNINGS (LOSS) PER SHARE:          $              0.02  $           (0.14)  $    0.06  $   (0.36)
                                            ===================  ==================  =========  ==========




COMMON SHARES OUTSTANDING                                 9,248              9,006       9,188      8,992 

DILUTIVE EFFECT OF STOCK OPTIONS                          1,240                 --       1,265         -- 


COMMON SHARES ASSUMING DILUTION                          10,488              9,006      10,453      8,992 
                                            ===================  ==================  =========  ==========
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission