VALUESTAR CORP
10KSB, 1999-09-23
PERSONAL SERVICES
Previous: COCENSYS INC, SC 14D9/A, 1999-09-23
Next: GREG MANNING AUCTIONS INC, SC 13D/A, 1999-09-23





================================================================================


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

                     ANNUAL REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                     For the fiscal year ended June 30, 1999

                         Commission file number 0-22619

                              VALUESTAR CORPORATION
                 (Name of Small Business Issuer in its charter)

            Colorado                                            84-1202005
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                           Identification Number)

                          360 - 22nd Street, Suite 210
                            Oakland, California 94612
                                 (510) 808-1300
          (Address and telephone number of principal executive offices)

                 1120A Ballena Blvd., Alameda, California 94501
                                (Former Address)

    Securities registered pursuant to Section 12(b) of the Exchange Act: None

      Securities registered pursuant to Section 12(g) of the Exchange Act:
                        common stock, par value $0.00025
                                (Title of class)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes _X_ No ___

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [ ]

State issuer's revenues for its most recent fiscal year. $2,329,219

The aggregate  market value of the issuer's common stock held by  non-affiliates
as of August 31, 1999 (assuming for this purpose that only  directors,  officers
and 10% or more shareholders of registrant are affiliates of registrant),  based
on the  average  of  the  closing  bid  and  asked  prices  on  that  date,  was
approximately $9,727,500.

As of August 31,  1999  there were  9,374,132  shares of  ValueStar  Corporation
common stock, par value $.00025, outstanding.


Documents Incorporated By Reference: The information required by Items 9, 10, 11
and 12 of Part III of this Report is incorporated by reference from  ValueStar's
definitive proxy statement  relating to the annual meeting of stockholders to be
held in  1999,  which  definitive  proxy  statement  shall  be  filed  with  the
Securities and Exchange  Commission  within 120 days after the end of the fiscal
year to which this Report relates.

Transitional Small Business Disclosure Format (check one): Yes ___ No _X_

================================================================================

                                       1

<PAGE>


                                TABLE OF CONTENTS
                                                                            Page

                                     PART I

ITEM 1.  Description of Business                                              2
ITEM 2.  Description of Property                                             10
ITEM 3.  Legal Proceedings                                                   10
ITEM 4.  Submission of Matters to a Vote of Security Holders                 10


                                PART II

ITEM 5.  Market for Common Equity and Related Stockholder Matters            10
ITEM 6.  Management's Discussion and Analysis or Plan of Operation           12
ITEM 7.  Financial Statements                                                21
ITEM 8.  Changes in and Disagreements with Accountants on Accounting
         and Financial Disclosure                                            21


                               PART III

ITEM 9.  Directors, Executive Officers, Promoters and Control Persons;       21
         Compliance With Section 16(a) of the Exchange Act
ITEM 10. Executive Compensation                                              23
ITEM 11. Security Ownership of Certain Beneficial Owners and Management      24
ITEM 12. Certain Relationships and Related Transactions                      26
ITEM 13. Exhibits and Reports on Form 8-K                                    27


SIGNATURES


                           FORWARD-LOOKING STATEMENTS

IN  ADDITION  TO   HISTORICAL   INFORMATION,   THIS   ANNUAL   REPORT   CONTAINS
FORWARD-LOOKING   STATEMENTS  WITHIN  THE  MEANING  OF  THE  PRIVATE  SECURITIES
LITIGATION  REFORM ACT OF 1995 AND THE COMPANY  DESIRES TO TAKE ADVANTAGE OF THE
"SAFE  HARBOR"  PROVISIONS  THEREOF.  THEREFORE,  THE COMPANY IS INCLUDING  THIS
STATEMENT FOR THE EXPRESS  PURPOSE OF AVAILING ITSELF OF THE PROTECTIONS OF SUCH
SAFE  HARBOR  WITH  RESPECT  TO  ALL OF  SUCH  FORWARD-LOOKING  STATEMENTS.  THE
FORWARD-LOOKING  STATEMENTS IN THIS REPORT  REFLECT THE COMPANY'S  CURRENT VIEWS
WITH RESPECT TO FUTURE EVENTS AND FINANCIAL  PERFORMANCE.  THESE FORWARD-LOOKING
STATEMENTS  ARE  SUBJECT TO CERTAIN  RISKS AND  UNCERTAINTIES,  INCLUDING  THOSE
DISCUSSED  HEREIN,  THAT COULD CAUSE ACTUAL  RESULTS TO DIFFER  MATERIALLY  FROM
HISTORICAL   RESULTS  OR  THOSE   ANTICIPATED.   IN  THIS   REPORT,   THE  WORDS
"ANTICIPATES,"  "ESTIMATES," "BELIEVES," "EXPECTS," "INTENDS," "FUTURE," "GOAL,"
"OBJECTIVE" AND SIMILAR EXPRESSIONS IDENTIFY FORWARD-LOOKING STATEMENTS. READERS
ARE CAUTIONED TO CONSIDER THE SPECIFIC RISK FACTORS  DESCRIBED  BELOW AND NOT TO
PLACE UNDUE RELIANCE ON THE FORWARD-LOOKING  STATEMENTS  CONTAINED HEREIN, WHICH
SPEAK ONLY AS OF THE DATE  HEREOF.  THE  COMPANY  UNDERTAKES  NO  OBLIGATION  TO
PUBLICLY   REVISE  THESE   FORWARD-LOOKING   STATEMENTS  TO  REFLECT  EVENTS  OR
CIRCUMSTANCES THAT MAY ARISE AFTER THE DATE HEREOF.


                                     Part I

Item 1. Description of Business.

Overview

ValueStar  Corporation is developing  America's  leading  customer  satisfaction
rating  system  for local  service  and  professional  businesses.  Our  ratings
facilitate  both  traditional  commerce  and  the  rapidly  growing  market  for
electronic  commerce between  quality-conscious  buyers  (consumers and business
consumers) and local service businesses. Businesses that pass a four-step rating
process become eligible to use our certification mark,  ValueStar  Certified(R),
the symbol of high  customer  satisfaction.  Consumers are able to use ValueStar
Certified when shopping to quickly find the best,  top-rated  companies.  We are
based  in  Oakland,   California  and  started  rating  businesses  in  Northern
California in

                                       2

<PAGE>


1992.  We began  regional  expansion  in July 1998 by starting  rating  sales to
businesses in Southern California. We have expanded rating sales during the last
twelve months to Chicago, Dallas/Fort Worth, Seattle, Philadelphia,  Atlanta and
Washington, D.C.

We  generate  recurring  revenues  from  business  customers  by (a)  conducting
customer  satisfaction  research on local  service  companies in 300  industries
(auto,  home health,  personal and  professional),  (b) certifying  highly rated
businesses, and (c) selling ancillary materials and services. We build ValueStar
Certified brand recognition  through  advertising and cooperative  branding with
our certified business  customers.  Our ratings are delivered on the Internet at
www.valuestar.com, through our Consumer ValueStar Report publication listing our
top-rated  companies  and  through  interactions  between  buyers and  certified
businesses.  To assure  buyers that our ratings are  independent,  accurate  and
unbiased,  we use university partners to audit each customer satisfaction study.
We have  auditing  relationships  with  the  Public  Research  Institute  of San
Francisco  State  University  and the Consumer Law Project of the  University of
Houston.

Our branded ratings provide important buying  information for buyers shopping or
researching  services  on the  Internet.  In addition  to  providing  buyers our
listings of highly  rated  businesses  on the  Internet,  we  developed  and now
operate the  ValueStar  SmartShopper(TM)  service,  allowing  buyers to directly
access and communicate with our top-rated  service  companies through e-mail and
e-mail to fax links.  After conducting a search for a specific type of top-rated
business,  buyers can conduct a personal  "shopping  auction"  by sending  their
service requirements  simultaneously to selected top-rated companies. We believe
SmartShopper is an important service enabling  electronic  commerce for services
on the Internet.

Participating businesses use our ValueStar Certified logo in their own sales and
marketing  communications.  Our  certification  mark piggybacks on the phone and
in-person sales presentations of our business customers and often is included in
their Yellow Page, newspaper, flyer, brochure, TV, radio and other advertising -
generating  millions  of buyer  impressions  of our rating  brand each year.  We
believe this cooperative  branding  (co-branding) helps create a powerful brand,
widening buyer awareness,  driving buyers to our Web site and Consumer ValueStar
Report publication and increasing sales of affiliated  information materials and
services.

During the last three years we have conducted  approximately  400,000 individual
customer  satisfaction  surveys and distributed to local buyers over 1.5 million
copies of Consumer  ValueStar Report,  our semi-annual  publication of top rated
local service  companies.  During the last three years we have grown from 319 to
1,455 certified  businesses at June 30, 1999, while maintaining renewal rates of
our  certified  businesses  averaging  more  than  66%.  We  estimate  that each
certified  business generates  approximately  $1,500 in revenue to us during the
first twelve months after applying for rating and similar recurring  revenues in
future years.  We believe the buyer  enthusiasm  generated by our rating format,
acceptance by certified  businesses  and the  knowledge  and  experience we have
gained  from  pioneering,  operating  and  expanding  our  business  provide the
foundation and experience for further growth and territorial expansion.

Our objective is to become America's  rating system for local service  companies
and establish ValueStar Certified as the premium rating brand. Our goals are (a)
to expand  marketing  and rating  activities  into  additional  regions in North
America and  internationally,  (b) maintain high  business  renewal  rates,  (c)
increase  brand  recognition,   and  (d)  develop  new  products,  services  and
incremental revenue opportunities. We focus significant management and financial
resources to roll out our program to new  regions.  We are also  developing  new
products for buyers and  businesses  to expand our  services.  Our future growth
will require additional  financing and management.  There can be no assurance we
can obtain expansion financing or develop management depth to continue to expand
to new markets or develop new products and services or that such  expansion,  if
possible,  will ever be  profitable.  See "Item 6.  Management's  Discussion and
Analysis or Plan of Operation - Business Risks."

History of Development

Our operations  are conducted  through our wholly owned  California  subsidiary,
ValueStar,  Inc. During late 1990 and 1991,  James Stein (our  President,  Chief
Executive  Officer  and a Director)  developed  the basic  operating  concept of
ValueStar  Certified.  In March 1991,  Mr.  Stein  engaged San  Francisco  State
University  to conduct a buyer  feasibility  study to  determine  the  potential
influence of ValueStar Certified on buyers. A service business feasibility study
was conducted to determine the potential  market for ValueStar  Certified  among
providers of services in the San Francisco Bay area. In October 1991,  base-line
buyer  satisfaction  and  additional  feasibility  research was completed by The
Institute of Social Research at California State - Stanislaus.

                                       3

<PAGE>


Based on the  information  from those studies and research and using Mr. Stein's
own research and prior  experience in the Yellow Page  publishing  industry,  we
developed initial marketing and support materials.  We also began a relationship
in 1992 by engaging The Public  Research  Institute,  an  auxiliary  unit of San
Francisco  State  University  to  perform  or  audit  surveys  of each  business
applicant's  former customers to provide  confidential,  unbiased and scientific
surveys of customer satisfaction.  In June 1999, we initiated our first regional
audit  agreement  by engaging  the  Consumer  Law Project of the  University  of
Houston to audit our customer satisfaction ratings on a regional basis.

Our sales and  licensing  activities  commenced in the greater San Francisco Bay
area in 1992. In mid-1994,  we added our Consumer  ValueStar Report  publication
and on January 1, 1996, we launched our Internet  strategy on the World Wide Web
at  WWW.VALUESTAR.COM.  We continue to expand our program and services to buyers
and  businesses.   In  1997,  we  expanded  our  Internet   services  by  adding
SmartShopper, a communication link between buyers and highly rated businesses.

We are currently marketing our program to service businesses in a total of eight
market regions.  The following  table  summarizes the market regions in which we
operate:

                  Market Region                               Month of Launch
                  -------------                               ---------------
                  Northern California (greater San            January 1992
                  Francisco Bay area and Sacramento)

                  Southern California (Los Angeles            July 1998
                  and Orange County)

                  Chicago                                     February 1999

                  Dallas/Fort Worth                           April 1999

                  Seattle                                     July 1999

                  Atlanta                                     July 1999

                  Philadelphia                                August 1999

                  Washington, D.C./Baltimore                  August 1999


At June  30,  1999,  we had  1,455  active  certified  businesses  and  over 400
applicant  businesses going through our rating process.  We have not established
any specific timetable for further market region expansion.

Industry Background

The  U.S.  market  research  industry  consists  of a number  of large  national
research  companies  and many small  specialty  research  companies.  Total U.S.
market research expenditures exceeded $3.8 billion in 1997 according to the June
1998 issue of Marketing News. Marketing News estimated that over $320 million of
market research expenditures were for customer satisfaction research.

The result of each successful customer  satisfaction research and service rating
is delivered to buyers in the form of a  certification  mark. The  certification
mark industry includes trade association and various accrediting marks. Examples
of these marks  include the Good  Housekeeping  Seal,  AAA Approved Auto Repair,
J.D.  Powers,  ISO 9000 and various lodging and restaurant  industry ratings and
marks.  Since we believe we provide a valuable resource for consumers to contact
to obtain a  particular  category  of  business,  we share  aspects of  referral
services  and  agencies  like 1-800  Dentists,  1-800  Plumber,  and medical and
contractor referrals.  And since we publish and distribute a periodic listing of
businesses   rated   high  in   customer   satisfaction,   we   share   industry
characteristics  of service guide publishers and the yellow pages industry.  And
finally, we maintain an Internet site of qualifying service businesses and buyer
information  sharing aspects of the growing market for Internet  content such as
electronic yellow pages, directories, and city guide information services.

                                       4

<PAGE>


The total  dollar value of buyer  services  transacted  in the United  States in
categories rated by ValueStar is estimated at over one trillion dollars annually
based on U.S. Department of Commerce  statistics.  We believe that most of these
services are  transacted  on a localized  basis and there is a need and a demand
for local  ratings of service  providers  comparable  to that  available on many
products.  We believe  that the more than six million  businesses  in the United
States (estimated from data supplied by American Business Information) that make
up the service and professional  business market provide a large opportunity for
ratings.  And although  directory type information is available from yellow page
listings and city guide  services and certain  information  about  complaints is
available through the Better Business Bureau, our research indicates buyers want
to know which companies have been rated high in customer satisfaction.

ValueStar and the Internet

The  Internet  has  emerged  as a global  medium  enabling  millions  of  people
worldwide  to share  information  and  content,  to  communicate  and to conduct
commerce  electronically.  The Internet  provides  organizations and individuals
with new means to conduct  business.  Commercial  uses of the  Internet  include
business-to-business and business-to-consumer  transactions,  product marketing,
advertising,  entertainment,  electronic  publishing,  electronic  services  and
customer support.  International Data Corporation, a leading technology research
organization,  estimates  that the number of web users  worldwide  will increase
from  approximately  97  million  at the end of 1998 to 320  million by the year
2002.  International  Data also estimates that transactions on the web will grow
from $32 billion at the end of 1998 to $426 billion by the year 2002.  According
to a CommerceNet/Nielson  survey, as of March 1997, shopping was one of the most
popular activities on the Internet and that a large growing majority of Internet
users (73%) spend some portion of their time on-line  searching for  information
about a specific product or service.

For  consumers,  the Web  brings  information  and  services  to the  home  with
unparalleled usefulness and immediacy. We believe that although certain services
such as travel are experiencing rapid Internet growth, the lack of standardized,
independent  and  unbiased  buyer  information  will  impede the growth of local
services being transacted on the Internet.  As a result, we believe that ratings
of local  service  businesses  deliver over the Internet  will be a catalyst for
increased shopping of local services on the Internet.

Many Internet content  providers rely on an advertising model like magazines and
broadcast  television or are seeking a formula to charge  consumers for use like
cable television.  Although  Forrester  Research  projects Internet  advertising
expenditures  in the U.S. to increase from $1.3 billion in 1998 to $10.4 billion
in 2002 and some Internet sites are charging consumers, we do not believe either
model has achieved broad based  financial  success.  While providing our branded
content of top-rated service  businesses on the Internet is a valuable component
of our strategy to reach buyers and support businesses,  we are not dependent on
the  Internet as our basic  revenue  source.  However,  we are  researching  and
developing  opportunities,  products  and  services to  leverage  our content to
generate additional Web and Web-related revenues.

The ValueStar Solution

We believe  there is a compelling  buyer and  business  market need for unbiased
ratings of local services. North America contains fragmented, highly competitive
local service industries. This creates a large number of choices for buyers. Our
concept of a local  standardized  rating of service  and  professional  firms by
their own customers  was created on the premise that buyers are  inundated  with
claims  from  businesses  communicated  through  a growing  media  base and have
rightly  become  increasingly  skeptical.  For  businesses,  it is  increasingly
difficult and costly to differentiate on quality or customer satisfaction due to
the  proliferation of claims,  the growth of new media outlets,  competition and
increasing buyer skepticism. We believe buyers want to know which businesses are
better  than  others and to have the  ability to cut  through  the media glut of
information.  This need for unbiased information has been a factor in the growth
of Consumer  Reports  magazine  (product  evaluations and ratings),  J.D. Powers
(customer satisfaction ratings on vehicles,  computers and other businesses) and
the growth experienced by consumer and market research companies.

The factors  affecting the selection of a local service are different than those
involving  a widely  available  product:  (a)  typically,  compared to a product
purchase,  a buyer has more service provider choices from which to discern,  (b)
the quality level of services is less  consistent,  (c) it is more  difficult to
experience  or  compare a service  prior to  purchase,  (d)  services  cannot be
returned,  and (e)  therefore  the entire  decision  process is riskier and more
frustrating  for  buyers.  ValueStar  Certified  is designed to respond to these
factors by providing buyers and businesses with important customer  satisfaction
information  delivered in various media through a recognizable  and  easy-to-use
certification mark. One of the most important attributes of a certification mark
is its availability at the moment of decision.

                                       5

<PAGE>


We believe the rapidly growing  Internet  environment is an excellent medium for
delivery  of our rating  content and  information.  Our  searchable  database of
top-rated  local  companies  leverages a chief  advantage  of the  Internet  the
ability to access changing information through a simple user interface, 24 hours
a day, 7 days a week. Our listing of quality  businesses,  consumer  information
and  ValueStar's  SmartShopper  utility is available  to Internet  users free of
charge allowing them to reduce the risk and guesswork  associated with selecting
local service or professional businesses.

ValueStar Services to Buyers

Buyers  use  our  ratings  to  quickly  identify  top-rated  local  service  and
professional businesses (including auto, home, health, personal and professional
providers of services) and to make better shopping choices.  Our rating is based
on high customer  satisfaction,  which we believe is intuitively logical to most
buyers.  A study  conducted  by Public  Research  Institute  in 1993 and updated
through 1996  concluded that 2 out of 3 customers who knew a business had earned
ValueStar Certified were influenced by this factor in selecting a business.

Our semi-annual  distribution of our Consumer  ValueStar  Report provides buyers
with an easy reference list of businesses rated high in customer satisfaction, a
quality "yellow page" listing. The July 1999 semi-annual edition was distributed
to  315,000  homes  and  businesses  in  three  market  regions.  This  included
approximately  40,000 to requesting  Consumer  ValueStar Club members  developed
through phone,  mail and Internet queries.  The Consumer  ValueStar Club members
receive the Consumer  ValueStar  Report  publication free every six months along
with other benefits  offered from time to time. We intend to add additional club
member benefits in future periods to further enhance our offering to buyers.

In addition to anytime access to ValueStar  ratings,  buyers can directly access
and communicate with top-rated  service  companies  through e-mail and Web links
from our Web site.  After  conducting a search for a specific  type of top-rated
business,  buyers are able to conduct their own personal  "shopping  auction" by
using our  SmartShopper  service  to send  requirements  to  selected  top-rated
companies  with one simple  form.  We intend to continue to enhance our Internet
offering to buyers and add features, products, services and additional benefits.

We use  marketing  and  promotion  activities  to create and  enhance  buyer and
business  awareness of the meaning and  significance of the ValueStar  Certified
certification mark and the value of our rating process. These activities include
public relations efforts,  community involvement and direct advertising.  Buyers
are also broadly exposed to our  certification  mark through the advertising and
promotional  efforts of businesses who use our certification mark to distinguish
themselves as being rated high in customer satisfaction. Since the certification
mark is  displayed  in a wide  variety of media,  buyers  use the  certification
information quickly and conveniently, all at no charge.

We believe that as each market area matures,  buyers will  increasingly  rely on
ValueStar Certified in their shopping decisions as a result of growing awareness
and a larger base of qualified businesses.

ValueStar Services to Business Owners

Our certified  businesses  use the ValueStar  Certified  program to (a) bring in
more customers,  (b) convert shoppers to buyers,  (c) reduce pricing pressure on
services,  (d)  distinguish  services  from  competitors,  (e) improve  customer
loyalty,  (f) increase  customer referral rates, (g) speed up the selling cycle,
(h) improve employee morale,  (i) enhance marketing and advertising  promotions,
and (j) improve business reputation.  Research conducted for us by The Institute
of Social  Research at California  State - Stanislaus in 1991 indicated that 70%
of  consumers  would pay 10% or more for  services  from  companies  that  could
indicate they earned ValueStar Certified.

One of  the  most  critical  factors  indicating  business  satisfaction  of our
services and which directly  relates to our long-term  success are renewal rates
of certified  businesses.  During the last two fiscal years ending June 30, 1999
an average of 66% of certified  businesses  renewed  their  licenses  indicating
business acceptance of our program.

Our Consumer  ValueStar  Report  provides  certified  businesses  important  and
credible exposure to new customers.  Our free listing of qualified businesses on
the Internet offers small business owners a presence on the Web at no additional
cost. Our SmartShopper  service offers businesses Web generated traffic. We also
offer  businesses the opportunity to expand their listings for an additional fee
and to link their Internet site with our Web site.

Our field  consultants  provide a personal  orientation to each passing business
owner and their  employees  informing  them of the  significance  of earning our
certification  mark  and  educating  them  on  how  to use  the  achievement  in
promotional programs and customer encounters.  A comprehensive  ValueStar manual
is delivered to certified  businesses  reflecting our substantial  experience in
effective use of our mark by businesses.  We use periodic newsletters to further
educate

                                       6

<PAGE>


businesses on customer  satisfaction  topics and ways to use the mark to improve
business.  Many certified businesses purchase copies of our customized Certified
Profile  Brochure,  which  explains to their  customers  how they  qualified for
ValueStar Certified.

Our brand  recognition  is enhanced by daily use by businesses in all manners of
advertising and media  supplementing  our marketing and promotion  activities to
create and enhance buyer, business and brand awareness.

ValueStar Strategies

Our objective is to become America's  rating system for local service  companies
and establish  ValueStar  Certified as the premium  rating  brand.  We intend to
leverage  our  pioneer  position  by (a)  establishing  our  program in the most
attractive  market regions,  (b) developing a dominant  position in those market
regions,  and (c) using our rating  service as a platform for  multiple  revenue
streams.  Our target U.S. market consists of approximately 6 million service and
professional businesses. The following are key elements of our strategy:

         Continue  Penetration  of the  California  Market - We believe  renewal
         rates  (averaging  66%  during  the last  two  fiscal  years)  indicate
         business satisfaction with the program in California.  Renewals provide
         a continuing  source of predictable  recurring  revenues.  An expanding
         business base also  pressures  other service  businesses to apply to be
         rated.  Our sales,  marketing and promotion  activities are designed to
         increase  new  business,  maintain  high  renewal  rates  and  generate
         ancillary  product  and service  sales.  A growing  base of  businesses
         produces  more  promotions  and  buyer  interactions  increasing  brand
         recognition and awareness.

         Leverage  California's  Success  to New  Markets - We believe we have a
         competitive  advantage  to  enter  new  regions  as  a  result  of  our
         experience in  California.  We have developed a  comprehensive  program
         built on a  significant  base of buyer and business  research.  We have
         created proprietary methods,  training programs and systems to minimize
         the number of personnel,  costs and effort associated with expanding to
         new  market  regions.  And we  have  developed  loyalty  with  existing
         certified businesses and buyers that serves as important references for
         new  customers.  We intend to leverage our  knowledge,  experience  and
         low-cost  centralized  structure  in  our  geographical  expansion  and
         continue to build barriers to entry by competitors. Our rollout process
         enables us to commence  selling to  businesses  in a new market  within
         three months of selection  and to report  initial  revenues  within two
         months of initial sales while minimizing capital and personnel costs.

         Create Strong Brand  Recognition  and Market  Awareness - We believe we
         have  created  the  leading  brand  name for local  service  ratings in
         California.  Our brand franchise helps our marketing to new businesses.
         Our  strategy is to promote,  advertise  and  increase  our  visibility
         through  a  variety  of  marketing,   public  relations  and  promotion
         activities.   We  employ  public   relations,   co-branding   and  paid
         advertising to increase  awareness.  Our Consumer  ValueStar Report and
         our Web site are important marketing elements of our program. Our brand
         building  strategy  also relies  heavily on  promotions  and  awareness
         developed by certified businesses in their promotions,  advertising and
         buyer interactions.

         Develop New Revenue  Opportunities - We seek to expand our services and
         benefits  to  buyers  and  service  businesses.  We  believe  there are
         opportunities to develop incremental revenue opportunities from service
         businesses,  buyers and from use of our content. We believe the growing
         use of the Internet by buyers provides opportunities to use our current
         content and  develop  additional  content  that will be  attractive  to
         buyers and a variety of Web sites. We are currently  investing  product
         development  funds to create new content for buyers.  A growing base of
         loyal ValueStar buyers also provides  additional revenue  opportunities
         in the future.

         Expand  Strategic  Alliances  and  Partnerships  - The  majority of our
         growth  results  from direct  marketing  efforts and buyer and business
         referrals.  We  also  develop  alliances  and  obtain  endorsements  of
         industry associations, chambers of commerce and other organizations. As
         our business and buyer membership grows we expect more opportunities to
         enter into  partnerships  or  strategic  alliances  to (a) more rapidly
         expand  certifications  nationally  and  internationally,  (b) generate
         additional  ancillary  revenues,  (c) facilitate brand  awareness,  (d)
         provide   content   to   others,   (e)   facilitate   consumer/business
         transactions,  and (f) enhance  third party  offerings to consumers and
         businesses,  among  other  possibilities.  We  have no  current  plans,
         proposals,  arrangements  or  understandings  regarding any business or
         product acquisitions.

                                       7

<PAGE>


Our  execution of the above  strategies  will require  additional  financing and
management.  There can be no assurance we can obtain additional financing or add
to our  management  team. See "Item 6.  Management's  Discussion and Analysis or
Plan of Operation - Business Risks."

ValueStar Operations

All service businesses and professionals  located in market regions we serve may
apply to be rated.  These include more than 300 industry  categories within five
broad groups:  Automobile  Services  (examples  including auto body shops,  auto
repair, and towing firms),  Health and Well Being Services  (examples  including
acupuncture,  physicians  and  dentists  and health  clubs),  Home  Services and
Repairs (examples including alarm companies, carpet cleaners, movers, locksmiths
and roofers),  Personal Services  (examples  including beauty salons,  limousine
services  and travel  agents)  and  Professional  Services  (examples  including
accountants, attorneys, employment services, insurance and real estate brokers).

Our  marketing  and sales  activities  focus on a targeted  group of service and
professional  businesses  resulting from our research which  identifies the high
priority  accounts  among the  larger  population  of service  and  professional
businesses in each market  region.  We use direct mail,  advertising,  telephone
sales,  videotapes and other  materials  emphasizing  the benefits of becoming a
ValueStar certified business.  Our field consultant personnel make certification
licensing, renewals and ancillary sales.

We modify our certification and rating fees from time to time. From time to time
we also offer discounts,  incentives and  satisfaction  guarantees to applicants
and also from time to time extend  payment terms on fees.  Our fees scale upward
with business size and for multiple location  businesses.  We estimate that each
new certifying business provides average annual revenue of approximately  $1,500
from all sources.

Once a prospective  business agrees to be rated and pays an initial research fee
ranging up to $570 (subject to promotional  discounts),  our research and rating
process begins.  We conduct a complaint  bureau status check,  business  license
verification  and  insurance  verification.  We  perform  customer  satisfaction
research surveys that are independently audited by the Public Research Institute
resulting in a  statistically  computed  rating  score.  To pass and qualify for
ValueStar  certification,  an applicant  must score in the range of very good to
outstanding.

At June 30, 1999 we employed 26 full-time equivalent research and rating persons
engaged in conducting  buyer research and  processing  new and renewal  business
certifications.

In order to assure buyers that ratings  performed by ValueStar are  independent,
scientific,  accurate  and  unbiased,  we maintain  agreements  with  university
partners to audit our customer  satisfaction  research and reports.  In 1992, we
engaged The Public Research Institute,  an auxiliary unit of San Francisco State
University, to perform or audit surveys of each applicant's former customers. In
June 1999, we engaged our first  regional  auditor,  the Consumer Law Project of
the  University  of Houston,  to audit our  customer  satisfaction  ratings on a
regional basis.

All business  applicants receive a ValueStar Research and Rating Report with the
results  of our  research.  Successful  applicants  may  license  the use of the
ValueStar  Certified mark, pursuant to contractual  guidelines  specified in the
terms of our certification agreement, in their advertising, collateral and sales
materials,  stationery,  signage,  announcements,  bid forms,  etc. A  certified
business also receives a ValueStar  plaque,  program manual and labels for their
doors  and  letterhead.  Certified  businesses  are  listed  in our  semi-annual
Consumer ValueStar Report publication and on our Internet site.

We structure staffing,  territories,  training and compensation plans to provide
continuity of field consultant contact with each certified business.  We provide
ongoing training to our employees on new business and renewal development and in
methods  to  support   businesses  in  using  ValueStar   Certified  to  improve
operations.

Each year we solicit  renewals  from  certified  businesses.  Each year  renewal
accounts must pass elements of our research and rating  process and every second
year they must pass our entire research and rating process.

At June 30,  1999,  we had 48  marketing,  sales  and field  consultant  persons
engaged in making sales to new service  providers and promoting our services and
brand.

                                       8

<PAGE>


Product Development

To date, our development  expenses  associated with the design,  development and
testing of our programs and services have not been material.  These expenditures
have  been  included  in sales  and  marketing  or  general  and  administrative
expenses.  In the first  quarter  of  fiscal  2000,  we  commenced  the  design,
development and testing of an expanded  Internet  program using existing and new
content.  The goal of this development is to position  ValueStar as the dominant
infomediary linking buyers with local service businesses.  We plan to capitalize
on our existing  expertise in customer  satisfaction  rating systems to create a
new Internet  service.  The  completion  of  development  and the launch of this
program  will  require  additional  personnel  and  financing.  We have  not yet
determined the timing,  requirements and required  funding for this program.  We
expect to spend more than  $300,000  in product  development  costs in the first
quarter of fiscal 2000.

Competition

We are not aware of a directly  competitive mark or service targeted for a broad
range of service industries. However, we expect competitive offerings to develop
in the future.  We compete for the limited  budgets for spending on  advertising
and promotions among service and professional businesses.  Therefore current and
potential   competition   includes  Yellow  Page   publishers,   newspapers  and
periodicals, radio and television stations, Internet directories and other forms
of advertising employed in the consumer service  marketplace.  Other current and
potential competitors include referral agencies,  telephone services,  complaint
agencies,  service guide publishers,  industry specific  certification marks and
others.  The competition for service business  advertising and promotional funds
is intense.  There are a large number of  competing  firms and a wide variety of
product offerings. Most of these firms are substantially larger and have greater
financial resources.

The Internet is rapidly evolving and intensely competitive with limited barriers
to entry.  There are a number of potentially  competitive  companies  engaged in
facilitating  business on the Internet  including  providing  more  security for
buyers and greater  informational  content including service business  listings,
referrals and  information.  A number of Internet  sites are  providing  site or
business rankings or ratings, for example  BizRate.com,  deja.com and gomez.com.
But to date, most have focused on rating sites or product  providers.  We expect
Internet competition to develop and intensify in the future.

We believe we provide a valuable  performance  rating our  customers  can use to
distinguish themselves from competitors. We believe ValueStar Certified provides
buyers  a  convenient  and easy  method  of  selecting  service  businesses  and
improving shopping  decisions.  The principal  competitive factors affecting our
market  include  the  quality  and  nature of our  content,  ease of buyer  use,
marketing and sales methods and brand recognition.  We are establishing a market
awareness  and  brand  recognition  in  California.  Barriers  to  entry  by new
competitors   are  limited  and  in  addition  to  the  direct  effects  of  new
competition, new entrants may cause marketplace confusion. This could make sales
efforts more difficult and may result in adverse pricing pressure.  There can be
no  assurance we can  maintain  our  competitive  position or be able to compete
against existing or new competitors in the future.  Furthermore,  as a strategic
response to changes in the competitive environment, we may make certain pricing,
service or marketing  decisions or enter into new ventures or arrangements  that
could have a material  adverse effect on our business,  financial  condition and
results of operations.

Trademarks, Service Marks and Other Proprietary Rights

We own a U.S.  federally  registered  certification  mark on "ValueStar" and the
"ValueStar  Certified"  symbol and have applied for  protection  on ValueStar in
Canada.  We have also received a registration  for "Only the Best Pass the Test"
as a service  mark in the U.S.  We  consider  our  trademarks  and  symbol to be
material  to our  business.  We intend to  vigorously  protect  and  defend  our
trademarks  against  infringement and other  unauthorized  use. We are reviewing
with  counsel one  registration  of  ValueStar  in another  field of use that we
believe could create consumer  confusion in the future.  We are not aware of any
other significant  infringement or other unauthorized use of our trademarks.  We
cannot  assure  that we can  protect  our  trademarks  and  symbol.  The loss or
infringement  of our ValueStar  trademark and symbol or our inability to protect
our mark  adequately  would have a material  adverse  effect on our business and
operations.  It is possible that  competitors or others will adopt service names
similar to "ValueStar", thereby impeding our ability to build brand identity and
possibly leading to customer and consumer confusion.

We copyright our materials and publications and seek to maintain certain aspects
of our business  operations as trade  secrets.  We have  developed  consumer and
business databases, training systems, software and systems that are proprietary.
With the increased use of patents to protect service products and techniques, we
are currently  reviewing the use of patent applications as an additional tool to
protect new products and services we are  developing.  There can be no assurance
of future patents or protection.

                                       9

<PAGE>


Government Regulation and Legal Issues

We are not currently  subject to direct  regulation other than federal and state
regulation applicable to businesses generally.

Our operations  require that our  certification  mark only be used by qualifying
companies  and  that  its  use be  discontinued  if a  business  ceases  to be a
licensee.  We  vigorously  defend our contract  rights,  including  taking legal
action as required. As we expand to new areas and our certification becomes more
recognized and valuable, it may be increasingly difficult to police unauthorized
use of our certification mark or confusing marks.

Although we are not a direct  referral  service,  we may be subject to claims by
buyers for the  actions of  certified  businesses.  Although we do not believe a
claim would have merit,  the costs of defense could be substantial.  There is no
assurance our errors and omissions  insurance would adequately cover any claims.
To date we have  not  been  subject  to any  material  claims  by  customers  of
licensees.

Employees

As of June 30, 1999, we employed 82 full-time persons,  of which 6 are in senior
management,  48 in marketing  and sales,  17 in research  and rating,  and 10 in
accounting and administration.  We employ up to 40 part-time personnel from time
to time and use outside  contractors from time to time for various marketing and
other services. None of our employees are represented by a collective bargaining
arrangement and we have experienced no work stoppages.
We consider our relations with employees to be favorable.

Our future success will depend in large measure upon the continued contributions
of our  President  and CEO,  James Stein,  and our ability to attract and retain
quality sales and management personnel.  We experience competition for qualified
sales personnel who are in demand by many  competitors and businesses with other
sales  activities.  The loss of the  services of Mr. Stein could have a material
adverse effect on our business. We entered into a three-year employment contract
with Mr.  Stein  effective  July 1,  1998.  We own a $3  million  "key man" life
insurance policy on Mr. Stein, of which $2 million is assigned as collateral for
senior debt.


Item 2. Description of Property

Our corporate and operating  offices are located in approximately  14,900 square
feet of improved office space located at 360 - 22nd Street, Oakland, California.
This facility accommodates administration,  sales and marketing and research and
rating  personnel.  This  facility  is  leased  pursuant  to a  five-year  lease
effective June 1999 at a monthly rate of approximately $17,900. This facility is
adequate  for  present  operations  but should we continue to expand or elect to
provide new products or services,  then we may require  additional  space in the
future.  We have certain  rights of first  refusal on empty space at our current
location.  We believe that additional office space at reasonable  leaseing rates
is available in the greater Oakland area should  additional space be required in
the future.


Item 3. Legal Proceedings

We are not involved in any threatened or pending legal  proceeding other than in
the ordinary course of business.


Item 4. Submission of Matters to a Vote of Security Holders

No matter was submitted  during the fourth  quarter of the fiscal year to a vote
of security holders.


                                     PART II

Item 5. Market for Common Equity and Related Stockholder Matters

Market Information

On May 28, 1997 our common stock commenced trading and is quoted on the National
Association of Securities  Dealers,  Inc. ("NASD") OTC Electronic Bulletin Board
(symbol  "VLST").  The market for our common  stock has often been  sporadic and
limited.

                                       10

<PAGE>


The following  table sets forth the high and low bid  quotations  for the common
stock for the fiscal years ended June 30, 1999 and 1998 as provided by the NASD.


                                                           Bid Quotations
                                                          High        Low
                                                          ----        ---
Fiscal Year Ending June 30, 1998
  First Quarter                                         $ 1.4375   $ 0.9375
  Second Quarter                                        $ 1.4375   $ 1.21875
  Third Quarter                                         $ 1.21875  $ 0.90625
  Fourth Quarter                                        $ 0.96875  $ 0.625
Fiscal Year Ending June 30, 1999
  First Quarter                                         $ 0.7813   $ 0.5313
  Second Quarter                                        $ 0.9375   $ 0.625
  Third Quarter                                         $ 1.4375   $ 0.75
  Fourth Quarter                                        $ 1.6563   $ 1.1875


The  above  quotations  reflect  inter-dealer  prices,  without  retail  markup,
markdown or commission and may not represent actual transactions.

The OTC Electronic Bulletin Board, is a screen-based trading system administered
by the NASD.  Securities  traded on the  Bulletin  Board are, for the most part,
thinly traded and subject to special  regulations  (described below) not imposed
on securities listed or traded on the National Association of Securities Dealers
Automated Quotation ("NASDAQ") system or on a national securities exchange.

Like that of securities of other small,  growth-oriented  companies,  our shares
are  expected to  experience  future  significant  price and volume  volatility,
increasing the risk of ownership to investors.  Sales of substantial  amounts of
common stock in the public  market by one or more holders  could  adversely  and
dramatically  affect the prevailing  market price of our common stock due to its
thinly traded  attributes.  Future  changes in market price and volume cannot be
predicted as to timing or extent.  Any historical  performance  that may develop
does not guarantee or imply future performance.  Future announcements concerning
ValueStar  or  our  competitors,  quarterly  variations  in  operating  results,
announcements of technological or service  innovations,  the introduction of new
products  or  services,  changes  in  pricing  policies  by us  or  competitors,
litigation  relating  to services or other  litigation,  changes in  performance
estimates by analysts or others,  issuances  of or  registration  of  additional
securities, or other factors could cause the market price of our common stock to
fluctuate  substantially.  In  addition,  the stock market has from time to time
experienced  significant  price and volume  fluctuations  that have particularly
affected the market price of small  companies  and have often been  unrelated to
the operating performance of particular companies.

Our common stock is defined as a "penny stock" under the Securities Exchange Act
of 1934,  as amended  (the  "Exchange  Act"),  and rules of the  Securities  and
Exchange Commission thereunder. The Exchange Act and penny stock rules generally
impose additional sales practice and disclosure requirements upon broker-dealers
who sell our  securities  to persons other than certain  "accredited  investors"
(generally, institutions with assets in excess of $5,000,000 or individuals with
net worth in excess  of  $1,000,000  or annual  income  exceeding  $200,000,  or
$300,000  jointly  with  spouse)  or in  transactions  not  recommended  by  the
broker-dealer.   For  transactions   covered  by  the  penny  stock  rules,  the
broker-dealer  must make a  suitability  determination  for each  purchaser  and
receive the purchaser's  written  agreement prior to the sale. In addition,  the
broker-dealer   must  make   certain   mandated   disclosures   in  penny  stock
transactions,  including  the actual sale or  purchase  price and actual bid and
offer  quotations,  the  compensation  to be received by the  broker-dealer  and
certain  associated  persons,  and deliver certain  disclosures  required by the
Securities  and  Exchange  Commission.  Consequently,  the penny stock rules may
affect the ability of broker-dealers to make a market in or trade our shares and
thus may also affect the ability of purchasers of shares to resell shares in the
public markets.

We had 130  holders of record of our  common  stock at June 30,  1999,  which we
believe  represents  approximately  300 beneficial  owners. We have never paid a
cash dividend on our common stock and do not expect to pay cash dividends in the
foreseeable  future,  although we may be obligated to pay stock dividends to our
holders of Series A preferred stock.

                                       11

<PAGE>

Recent Sales of Unregistered Securities

No equity  securities  were sold  during the year  ended June 30,  1999 under an
exemption from the  Securities  Act that were not  previously  reported in prior
quarterly  filings.  All such  sales were made under an  exemption  from  either
Section 4(2) or Rule 506 of Regulation D under the Securities Act.

Subsequent Sale of Preferred Stock

Subsequent  to year end,  during  July and  August we issued  225,000  shares of
Series A Convertible  preferred stock, par value $.001 for cash of $10 per share
for gross  proceeds of  $2,250,000.  Dividends  of 8% per annum  compounded  are
payable in  additional  shares of Series A stock.  The dollar amount of Series A
stock is convertible  into shares of common stock at a conversion price of $2.00
per share and are  automatically  converted on the occurrence of certain events.
The Series A stock has a  liquidation  preference  of $10 per share plus accrued
and  unpaid  dividends.   The  Series  A  stock  has  certain  antidilution  and
registration  rights  and has  voting  rights  equal to the  number of shares of
common stock that it is convertible.  In addition, as long as there are at least
100,000  shares of Series A stock  outstanding,  then the  holders  thereof  are
entitled to elect one member of our board of directors.

We sold the Series A stock without an underwriter and no commissions were paid.

The  Series  A stock  was  offered  and  sold  without  registration  under  the
Securities  Act solely to  "accredited"  investors in reliance on the  exemption
provided by Regulation D and Section 4(2)  thereunder and an appropriate  legend
was placed on the Series A stock and will be placed on the  shares  issuable  on
conversion unless registered under the Securities Act prior to issuance.


Item 6. Management's Discussion and Analysis or Plan of Operation.

Overview

We are a  research  and rating  company  and have  designed a rating  system and
certification mark, ValueStar Certified(R),  for service businesses.  Our rating
system is designed to enable  buyers to quickly  determine  those local  service
businesses  that have attained the highest level of customer  satisfaction.  Our
ratings are  provided  on the  Internet  at  www.valuestar.com,  in print in the
Consumer   ValueStar   Report  and  through   customer   promotions   and  buyer
interactions.

Our revenues are generated  primarily  from research and rating fees paid by new
and  renewal  businesses,  certification  fees  from  qualified  applicants  and
renewals and from the sale of  information  products and services.  An important
aspect of our business model is the recurring nature of revenues from businesses
renewing their certification.

Certification  fees,  ranging  from $995 to  approximately  $2,000  depending on
business size, are recognized when material  services or conditions  relating to
the certification have been performed. The material services are the delivery of
certification  materials along with an orientation and the material condition is
the execution of the  certification  agreement  specifying  the  conditions  and
limitations on using the certification. Research and rating fee revenue, ranging
up to $570,  is  deferred  until  the  research  report is  delivered.  Sales of
marketing  materials and Web  advertising  and other  services are recognized as
materials  are shipped or over the period  services are  rendered.  From time to
time we provide  discounts,  incentives  from basic pricing and payment terms on
fees.

We expense research and rating costs as incurred. Costs incurred in printing and
distributing  our Consumer  ValueStar Report  publication for buyers,  currently
published  in January and July,  and any related  revenues are  recognized  upon
publication.  Accordingly,  the costs and revenues from this publication  impact
the revenues and costs in our first and third fiscal quarters.

Certain  direct-response  advertising  costs are deferred and amortized over the
expected  period of future  benefits.  These  costs,  which  relate  directly to
targeted new business solicitations,  primarily include targeted direct-response
advertising programs consisting of direct telemarketing costs. No indirect costs
are  included in  deferred  advertising  costs.  Costs  incurred  for other than
specific targeted customers, including general marketing and promotion expenses,
are expensed as incurred.

Prior to July 1, 1998, we amortized deferred costs on a straight-line basis over
twelve months.  Based on an ongoing  evaluation of the expected period of future
benefits from direct-response advertising, we reduced the period of amortization
from twelve months to sixty days.  Revenues  associated with the direct-response
advertising costs,  which are primarily  certification fees from new businesses,
are being recognized  approximately sixty days after the telemarketing

                                       12

<PAGE>


costs are incurred.  This change in estimate of the amortization period resulted
in a one-time,  non-cash  increase  in selling  expenses of $81,788 in the first
fiscal quarter ended September 30, 1998.

Deferred  costs are  periodically  evaluated  to determine  if  adjustments  for
impairment are necessary.

Since  inception,  we have been  growing and  developing  our  business and have
incurred losses in each year. At June 30, 1999, we had an accumulated deficit of
$8,878,409. There can be no assurance of future profitability.

Effect of Growth in Certified Businesses and Renewals

Our business revenue model, similar to other membership based organizations,  is
predicated on a growing  number of certified  businesses  and  maintaining  high
renewal rates.  Certified  businesses that renew contribute higher gross margins
than new applicants  due to reduced sales and rating costs.  Also, a growing and
larger base of  certified  businesses  reduces the costs  (relative to revenues)
associated  with  printing and  distributing  our Consumer  ValueStar  Report to
buyers,  maintaining  our  www.valuestar.com  Internet site and providing  other
services.  The  marginal  fixed  costs  associated  with  increased  numbers  of
certified  businesses are minimal compared to these base printing,  distribution
and maintenance costs.

Since   considerable   portions  of  our  operations  are  engaged  towards  the
solicitation  of new  service and  professional  business  applicants,  we incur
substantial  costs towards this activity.  Currently,  we defer direct telephone
sales  costs and  amortize  them at the time of  certification,  an  average  of
approximately 60 days. Other costs are expensed as incurred.

At June 30, 1999, we had 1,455  certified  businesses,  compared to 319, 745 and
1,151  licensees on June 30, 1996,  1997 and 1998,  respectively.  The following
table illustrates the changes in certified  businesses and renewal rates for the
fiscal years ended June 30, 1999 and 1998:

                                                     Fiscal Year Ended June 30,
                                                         1999           1998
                                                         -----          -----
         Licensees - beginning of period                 1,151            745
         Adjustments (1)                                   (46)           (20)
         Licensees up for renewal                        1,105            725
         Renewals                                          682             532
         Renewal Percentage                                 62%            73%
         New licensees                                     773            619
         Licensees - end of period                       1,455          1,151

          (1) Non passing renewals, out-of-period renewals and terminations.


Businesses fail to renew their  certification for a variety of reasons including
ownership and management changes,  insufficient funds to pay for our program and
dissatisfaction.  We endeavor to communicate  and  demonstrate  the value of our
services to  business  owners on an ongoing  basis.  Although  our renewal  rate
declined in fiscal 1999 due to our focusing of  resources on new market  regions
and limitations of staffing and funding,  we have made changes in our operations
resulting in improved renewal rates. During the first two months of fiscal 2000,
renewal rates have  approximated  67%. Our goal is to maintain  renewal rates in
the 65% to 70% range.

As a market region matures and we attain a larger base of certified  businesses,
fixed and indirect costs decline as a percentage of revenues. New market regions
provide  additional  revenues to cover  certain base fixed  selling,  marketing,
administration  and overhead costs.  Our more  established  Northern  California
market has achieved a base of certificate holders sufficient to provide positive
regional  operating  margins  (prior to allocation of corporate  administration,
overhead and elective  advertising  and  promotion  costs).  We believe we could
reduce operating costs to achieve break-even operations on reduced levels of new
sales and by maintaining the existing base of renewing businesses in California.
However, any dramatic cutbacks would curtail growth and our ability to expand in
the future.

Future  operations  are  impacted  by changes in cost  structure  and  elections
regarding advertising,  promotions and growth rates (due to the lower margins in
the first year).  We have  recently  increased  numbers of sales,  marketing and
support  personnel.  Rapid  growth,  due to the  nature  of our  operations,  is
expected to contribute to continued operating losses in the foreseeable future.

                                       13

<PAGE>


During the last fiscal year (ended June 30, 1999), we added personnel,  upgraded
computer  systems and increased  overhead to support  expansion  into new market
regions.  This increased our operating losses.  Our personnel have grown from 44
full-time  persons at June 30, 1998 to 82 full-time persons at June 30, 1999. We
also incurred marketing, selling and administrative costs in connection with new
region startups contributing to our larger operating losses.

At June 30, 1999, we had 452 (424 new and 28 renewal) business  customers in the
application  and rating  phase  compared to 410 (349 new and 61 renewal) at June
30, 1998. The total at June 30, 1999, represents approximately 60 days sales. We
recently  installed  new  hardware,  software  and systems to more  automate our
research and rating process and have reduced average the rating processing time.
Business  customers in the rating phase are expected to represent  approximately
$300,000 of revenues  that should be  recognized  in the first quarter of fiscal
2000 (generally analogous to backlog).

Results of Operations

Revenues. Revenues consist of certification and rating fees from new and renewal
business  applicants,  sale  proceeds  from  information  materials  and premium
listings  in our  Consumer  ValueStar  Report  and on our Web  site,  and  other
ancillary revenues. We reported total revenues of $2,329,219 for the fiscal year
ended June 30, 1999, a 45% increase over  revenues of  $1,601,406  for the prior
fiscal  year.  During  fiscal  1999,  certification  fees  accounted  for 76% of
revenue, the same as the prior year. The growth in revenues is the result of our
regional expansion,  improved new sales velocity and the impact of a larger base
of business  member  renewals in Northern  California.  Revenues  for the fourth
fiscal quarter ended June 30, 1999,  were $559,466  compared to $508,829 for the
prior  year  comparable  quarter or a 10%  increase.  We  believe  this  limited
increase in the fourth  quarter was due in part to the delays and  disruption of
our move to new facilities near the end of the fourth quarter.

Revenues for the year from premium listings in our Consumer ValueStar Report and
on our Web site were  $222,100,  an increase of 112% over the  $104,640  for the
prior year. The increase resulted from expanded distribution and more aggressive
marketing of listings.

Our  revenues  can  vary  from  quarter  to  quarter  due to (a) the  impact  of
distributing  the  semi-annual   Consumer   ValueStar  Report  to  buyers,   (b)
seasonality,  (c)  effectiveness of sales methods and promotions,  (d) levels of
expenditures targeted at prospective businesses,  (d) the numbers of certificate
holders up for renewal,  (e) renewal rates, (f) pricing policies,  (g) timing of
completion  of research and ratings,  and (h) other  factors,  some of which are
beyond our control.

Cost of Revenues.  Cost of revenues consists  primarily of rating costs incurred
for performing  customer  satisfaction  research on business  applicants,  costs
related to verifying  insurance and complaint  status,  Web site operating costs
and costs of information  products.  Cost of revenues  represented  44% of sales
during the  fiscal  year ended  June 30,  1999 (58% in the fourth  quarter),  an
increase  from 36% for the fiscal  year ended June 30,  1998 (33% for the fourth
quarter).  We made  changes in fiscal 1999 to make our  ratings  more timely and
efficient.  However,  during the last quarter of the year we incurred  increased
rating  costs on a higher  number  of  businesses  that  elected  not to  become
certified,  primarily  in new  markets  where the value of our  services is less
recognized.  We have  increased  our training of field  personnel and during the
first two months of fiscal 2000 have improved our  certification  rates. We also
believe our move to new facilities  impacted rating operations during the fourth
quarter  increasing costs. We have made operating changes to address this matter
and believe we can improve  percentage  results in the future.  Cost of revenues
may  vary  significantly  from  quarter  to  quarter  both  in  amount  and as a
percentage of sales.

Selling Costs.  Selling costs consist  primarily of personnel  costs for outside
sales  consultants   interacting  with  customers  and  direct  marketing  costs
including lead generation and telemarketing  costs. Selling costs for the fiscal
year ended June 30,  1999,  were  $1,776,390,  or 76% of  revenues,  compared to
$902,320,  or 56% of revenues  for the prior  year.  The  current  year's  first
quarter included an $81,788 one-time, non-cash expense resulting from the change
in  estimate  for  deferred  costs.  Also in  fiscal  1999 we  commenced  rating
businesses  in seven new market  regions,  incurring  an  estimated  $300,000 of
non-deferred  selling costs associated with early startup of these regions.  New
market regions provide only nominal revenues in the first quarter of opening due
to the  approximately  60 to 90 day  lag  from  selling  activities  to  initial
revenues.  Other than direct  targeted  telemarketing  costs, we expense selling
costs as incurred. We expect selling costs as a percentage of revenues will vary
in future  periods,  resulting  from  levels of future  revenues,  variances  in
renewal rates, the effect of new sales  promotions and costs thereof,  timing of
research and rating  completions,  level and  percentage of fixed selling costs,
the  number of new market  regions  opened and other  factors,  some  beyond our
control.

                                       14

<PAGE>


Marketing and Promotion  Expenses.  Marketing and promotion expenses  aggregated
$778,435,  or 33% of revenues during fiscal 1999, comparable to $746,639, or 47%
of revenues for fiscal  1998.  Included in  marketing  and selling  expenses are
printing and distribution  costs of our Consumer  ValueStar  Report  publication
targeted at buyers.  Printing and distribution  costs of $266,000 in fiscal 1999
compared to the fiscal 1998 total of $232,000, as we printed and distribute more
copies with additional  pages.  During fiscal 1999, we expended $206,000 on paid
advertising  targeted at expanding  consumer  awareness of ValueStar  Certified.
Paid  advertising  of $310,000 was employed in the prior year.  We limited media
spending during fiscal 1999 due to limited  financial  resources.  During fiscal
1999, we expended $134,000 on promotions  compared to $49,000 for the prior year
with the  increase  due to an  increased  number of  promotions  in the  period.
Generally,  the first and third fiscal quarters have increased costs because our
Consumer  ValueStar Report  publication is printed and distributed  during these
quarters.  Also,  we  generally  expend less  advertising  in our second  fiscal
quarter (fourth calendar  quarter) due to higher media rates associated with the
holiday season.

Marketing and promotion expenses are subject to significant variability based on
decisions  regarding  the  timing  and  size  of  distribution  of our  Consumer
ValueStar Report and decisions regarding paid advertising,  public relations and
market and brand awareness efforts. We anticipate continuing to make significant
expenditures  on marketing and promotion  efforts to support a growing  business
base but  anticipate  these  costs  will  decrease  as an annual  percentage  of
revenues as revenues grow. However, amounts and percentages on a quarterly basis
may vary significantly.

General and Administrative Expenses. General and administrative expenses consist
primarily of expenses for finance, office operations, administration and general
and executive  management  activities,  including  legal,  accounting  and other
professional fees. They totaled $1,802,564 or 77% of revenues for the year ended
June 30, 1999,  compared to $827,955 or 52% of revenues  for the prior year,  an
increase  of  $974,609.  The major  increases  include a  $478,000  increase  in
compensation and benefits due primarily to the increased number of executive and
management  personnel  added in connection with regional  expansion;  a $341,000
increase in  occupancy  and  telephone  costs due to  additional  personnel  and
expanded  operations;  a $51,000  increase in bad debt and guarantee  provisions
versus the prior comparable  period;  an $80,000 increase in depreciation due to
additional equipment;  and a $31,000 increase in travel and entertainment due to
expanded  operations.  General and administrative costs increased to $577,147 or
103% of revenues  during the fourth  quarter of fiscal 1999 compared to $265,719
or 52% of revenues for the prior year's fourth quarter.  Management  anticipates
that  general and  administrative  costs will  continue to exceed  prior  period
levels due to increased  personnel  added to support  future  growth,  increased
general computer, operating, occupancy and corporate costs.

To date, our development  expenses  associated with the design,  development and
testing of our programs and services have not been material.  These expenditures
have  been  included  in sales  and  marketing  or  general  and  administrative
expenses.  In the  first  quarter  of  fiscal  2000  we  commenced  the  design,
development and testing of an expanded  Internet  program using existing and new
content.  We expect to spend more than $300,000 in product  development costs in
the  first  quarter  of  fiscal  2000  and  segregate  these  costs  as  product
development costs. Future levels of product development  expenses will depend on
decisions and factors not currently estimable by our management.

We incurred  interest  expense for the year ended June 30, 1999 of $395,890 that
included  $114,506  of  non-cash  amortization  of  bond  discount  and  accrued
paid-in-kind interest.  Interest for the prior comparable year was $119,023. The
increase  resulted from the significant  additions to our debt to finance growth
and our related losses.

Net Loss.  We had a net loss of  $3,459,744  for the fiscal  year ended June 30,
1999,  compared to a loss of $1,577,181 for the fiscal year ended June 30, 1998.
Our increased  loss is  attributable  primarily to (a)  increased  selling costs
resulting  from the expansion of sales  personnel to new market  regions and (b)
increased general and administrative costs associated with additional management
and support for new market regions. We anticipate we will continue to experience
operating  losses until we achieve a critical mass base of renewing  certificate
holders. We are increasing our business volume (new and renewal  certifications)
and future  quarterly  results  will be  greatly  impacted  by future  decisions
regarding new markets,  advertising and promotion expenditures and growth rates.
Achievement  of  positive  operating  results  will  require  that we  obtain  a
sufficient  base of new and  renewal  business  certifications  to  support  our
operating and corporate costs.  There can be no assurance we can sustain renewal
rates or achieve a profitable base of operations.

Liquidity and Capital Resources

Since we commenced  operations,  we have had significant negative cash flow from
operating  activities.  Our negative  cash flow from  operating  activities  was
$2,941,846  for the year ended June 30, 1999 and  $1,629,721  for the year ended
June 30, 1998. At June 30, 1999, we had a working capital deficit of $1,278,287,
including $1,032,664 representing the current portion of long-term debt. For the
year ended June 30, 1999, our negative cash flow from  operating  activities was

                                       15

<PAGE>


due  primarily  to our  continued  operating  losses,  expansion  to new  market
regions, addition of new executive management and investment in business growth.
At June 30,  1999,  our net accounts  receivables  were  $409,806,  representing
approximately  64  days  of  revenues  and  an  annualized   turnover  ratio  of
approximately  5.7 times.  This compares  favorably to  approximately 82 days of
revenues and turnover of approximately  4.4 times at June 30, 1998. Our improved
turnover and reduced accounts  receivable level results primarily from increased
revenues and more  diligent  collection  efforts.  We believe that 60 to 90 days
revenues in  receivables  is reasonable  based on the nature of our business and
the terms we provide certifying  companies on certain fees. At June 30, 1999, we
have  not  experienced  and  we  do  not  anticipate  any  significant  accounts
receivable recoverability problems.

We have financed our operations  primarily through the sale of common equity and
debt  financing.  On March 31, 1999 we obtained net proceeds of $2,310,000  from
the sale of secured  promissory notes. Also during the year ended June 30, 1999,
we obtained  $545,000 in net note and debt  financing  and $623,750  from common
stock sales.  In July and August 1999, we sold  $2,250,000 of Series A preferred
stock  for  cash.  These  funds  are  being  used  for  operations  and  product
development.  We have no commitments for future  investments and there can be no
assurance that we can continue to finance our operations  through these or other
sources. In the past, shareholders,  including from time to time directors, have
advanced funds and at times converted debt funds to equity financing on terms of
new forms of financing. There can be no assurance that shareholders or directors
or others will provide any future financing to ValueStar.

Other than cash on hand of $270,149 at June 30, 1999, net accounts receivable of
$409,806,  and the proceeds from the sale of Series A stock, we have no material
unused  sources  of  liquidity  at this  time.  We  expect  to incur  additional
operating losses in future fiscal quarters as a result of continued  operations,
product  development  expenditures  and  investments  in growth.  The timing and
amounts of these  expenditures and the extent of operating losses will depend on
many factors, some of which are beyond our control.

We have  expanded  operations  into  additional  new market  regions  with seven
additional regions in the last fifteen months (total of eight in the aggregate).
There can be no assurance we can successfully  penetrate the business  community
in new market regions. We expect that we will require a minimum of $3 million of
additional  capital to finance  operations  during the next twelve months.  This
estimate  is  based on the  first  fiscal  2000  quarter  level  of  operations,
anticipated renewal revenues,  anticipated sales levels in current markets,  and
budgeted  product  development  and operating  costs.  To expand into new market
regions  or  launch  new  products  or  services,  we would  require  additional
financing.  Our  actual  results  could  differ  significantly  from  plan  and,
therefore, we may require substantially greater operating funds. Should required
and/or  additional  funds not be  available or planned  operations  not meet our
expectations,  we may  be  required  to  significantly  curtail  or  scale  back
staffing,  advertising,  marketing  expenditures and general operations.  We may
also have to curtail the number of market regions in which we operate, with more
reliance  on  more  established  market  regions  providing  potentially  higher
profitable  renewals.  There can be no assurance that additional funding will be
available to us or on what terms. Potential sources of funds include exercise of
warrants and options,  loans from existing  shareholders or other debt financing
or additional equity offerings.

New Accounting Pronouncements and Issues

The  Financial  Accounting  Standards  Board has  issued new  pronouncements  as
discussed in the  footnotes  to our  financial  statements.  As discussed in the
notes  to  our   financial   statements,   the   implementation   of  these  new
pronouncements  is not  expected  to have a  material  effect  on our  financial
statements.

On September  28, 1998,  the SEC issued a press release and stated that the "SEC
will formulate and augment new and existing accounting rules and interpretations
covering  revenue  recognition,   restructuring   reserves,   materiality,   and
disclosure;" for all publicly-traded  companies.  In response the SEC's Division
of  Corporation  Finance has  established an Earnings  Management  Task Force to
focus  staff  resources  on the  review  of  filings  where  potential  earnings
management  issues  may be  present.  Until  such time as the SEC  staff  issues
interpretative   guidelines,   it  is  unclear   what,   if  any,   impact  such
interpretative  guidance  and  review  of  filings  will  have  on  our  current
accounting  practices.  Our practices have been  consistently  applied since our
initial filing and review by the SEC in 1997. However,  the potential changes in
accounting   practice  being   considered  by  the  SEC  staff,  if  applied  to
certifications in a manner different than currently recognized by us, could have
a material impact on the manner in which we recognize revenue. Any changes would
have no effect on reported cash flow or the economic value of our  certification
business.

Year 2000 Readiness Disclosure

We are aware of the issues  associated  with the  programming  code in  existing
computer  systems  as the Year 2000  approaches.  The  "Year  2000"  problem  is
concerned with whether computer  systems will properly  recognize date

                                       16

<PAGE>


sensitive  information  when  the year  changes  to  2000.  Systems  that do not
properly  recognize  information could generate erroneous data or cause a system
to fail.  The Year  2000  problem  is  pervasive  and  complex  as the  computer
operation  of virtually  every  company will be affected in some way which could
lead to business disruptions in the U.S. and internationally.

We have  identified the following  areas that could be impacted by the Year 2000
issue.  They are (a) our  products,  (b)  internally  used systems and software,
(c)products or services provided by key third parties,  and (d) the inability of
certifying businesses and prospective customers to process business transactions
relating to certifying revenue and product sales.

During the first calendar  quarter ended March 31, 1999, we completed an initial
review of our  internal  systems.  The  review  consisted  of an  evaluation  of
significant  internal hardware systems and major software  application  programs
that are primarily packaged third party "off-the-shelf"  software programs. As a
result of this review, we have identified  certain systems which require further
review  and  probable  upgrades  to be Year 2000  ready,  the costs of which are
included in our  estimates  outlined  below.  We are  currently  evaluating  new
business software  applications and one major selection and evaluation criterion
is full compliance with Year 2000. We do not believe our certification and other
products have any material Year 2000 problems.

In addition, we are in the process of assessing the compliance of our customers,
suppliers and vendors.  We believe that third-party  relationships upon which we
rely represent the greatest risk with respect to the Year 2000 issue, because we
cannot  guarantee  that  third  parties  will be able to  adequately  assess and
address their Year 2000 compliance  issues in a timely manner. As a consequence,
we can give no  assurances  that  issues  related  to Year  2000 will not have a
material  adverse  effect on our  future  results  of  operations  or  financial
condition.

Total costs  relating to our  compliance  efforts,  based on  management's  best
estimates  range from $10,000 to $20,000,  consisting  primarily  of  obtaining,
installing and testing new computers and upgrades of third party "off-the-shelf"
software  programs.  To date,  there have been no material direct  out-of-pocket
costs. Maintenance or modification costs will be expensed as incurred, while the
costs of new computers or software will be  capitalized  and amortized  over the
respective useful life.

Should we not be completely  successful in mitigating internal and external Year
2000 risks,  the likely worst case scenario  could be a system  failure  causing
disruptions of operations,  including, among other things, a temporary inability
to process transactions,  deliver certifications and products,  send invoices or
engage in similar normal  business  activities at our office or with our vendors
and suppliers. If we determine certain suppliers are not Year 2000 compliant, we
may have to arrange for  alternative  sources of supply and the  stockpiling  of
inventory  (mainly  brochures) in the fall of 1999 in  preparation  for the Year
2000.  We cannot  estimate  at this  time the cost or  effect  on our  financial
condition of any  stockpiling  of inventory.  We currently do not have any other
contingency  plans with respect to potential Year 2000 failures of our suppliers
or customers and at the present  time,  after an initial  evaluation,  we do not
intend to develop  one. If these  failures  would  occur,  depending  upon their
duration  and  severity,  they  could  have a  material  adverse  effect  on our
business, results of operations and financial condition.

The  information  set forth  above  under  this  caption  "Year  2000  Readiness
Disclosure"  relates to our efforts to address the Year 2000 concerns  regarding
our (a)  operations,  (b)  products and  technologies  licensed or sold to third
parties and (c) major  suppliers and customers.  Such statements are intended as
Year 2000 Statements and Year 2000 Readiness  Disclosures and are subject to the
"Year 2000 Information Readiness Act."

Tax Loss Carryforwards

As of June 30,  1999,  we had  approximately  $8  million  of  federal  tax loss
carryforwards.  These  losses  create a deferred tax asset.  We have  recorded a
valuation allowance to reduce the net deferred tax asset to zero because, in our
assessment,  it is more likely than not that the  deferred tax asset will not be
realized.  There  may  also  be  limitations  on the  utilization  of  tax  loss
carryforwards to offset any future taxes.

Business Risks

This report  contains a number of  forward-looking  statements  that reflect our
current  views with respect to future events and  financial  performance.  These
forward-looking  statements  are  subject  to certain  risks and  uncertainties,
including  those  discussed  below,  that could cause  actual  results to differ
materially from historical  results or those  anticipated.  In this report,  the
words  "anticipates,"   "believes,"   "expects,"  "intends,"  "future,"  "goal,"
"objective" and similar

                                       17

<PAGE>


expressions  identify  forward-looking  statements.  Readers  are  cautioned  to
consider  the  specific  risk  factors  described  below and not to place  undue
reliance on the forward-looking statements contained herein, which speak only as
of the date  hereof.  We  undertake  no  obligation  to  publicly  revise  these
forward-looking  statements,  to reflect events or circumstances  that may arise
after the date hereof.

         Because We Have a History of Losses and Anticipate  Continued Losses in
         Fiscal  2000,  We May Not Have  Sufficient  Capital - We have  incurred
         significant  operating  losses  since our  inception  and  anticipate a
         continuation  of losses in fiscal  2000.  Our  operating  results  have
         fluctuated  in the past and are expected to fluctuate in the future due
         to a number of factors,  many of which are outside our  control.  There
         can be no assurance that we can achieve profitable operations.  We will
         require  additional  capital to continue our operations and growth. The
         failure to obtain additional capital would require us to curtail growth
         and operations that would adversely impact operating results.

         We May Not be Able to Continue as a Going  Concern  Without  Additional
         Capital - Our ability to continue as a going concern is dependent  upon
         achieving and maintaining  profitable  operations,  cutting back on the
         rate of growth or obtaining  additional capital. Our reliance upon debt
         and equity  financing  to fund  losses  from  operations  and cash flow
         deficits,   our  material  net  losses  and  cash  flow  deficits  from
         operations and the possibility  that we may be unable to meet our debts
         as they come due,  raise doubt about our ability to continue as a going
         concern. If we are unable to obtain additional capital or reduce growth
         and operating costs to achieve operating stability,  we may not be able
         to continue as a going concern.

         Additional Funding May Dilute  Shareholders - Additional  financing may
         not be available on favorable  terms or at all. If we raise  additional
         funds by selling stock,  the  percentage  ownership of our then current
         stockholders will be reduced.  Our future capital  requirements are not
         known and depend upon numerous  factors,  including the rate we expand,
         results of  operations,  the extent we develop and launch new  products
         and services,  the effects of competition  and other  factors,  many of
         which are outside our control.

         Terms of Recent  Financings  May  Result  in  Adverse  Consequences  to
         Shareholders in the Future - We have entered into a senior secured debt
         financing  and  a  convertible   preferred  financing  of  which  three
         institutional investor control a majority of each series of securities.
         These securities contain terms and conditions that,  although customary
         in our  opinion  for a  company  in our  circumstances  and  associated
         financial  condition,  could have adverse consequences to shareholders.
         The three  institutional  investors have the ability to enforce certain
         rights or remedies, including the following:

                  o        The three  institutional  investors  effectively have
                           the right through a voting agreement  entered into in
                           connection  with our recent  debt  financing  and the
                           terms of the  Series  A  preferred  stock to  appoint
                           three  directors to  ValueStar's  board.  Although we
                           have  authorized  five  director  positions,  at  the
                           current time we have four  directors.  The  preferred
                           shareholders have appointed one director.  Should the
                           senior note holders  elect to appoint two  additional
                           directors,  then these  investors  could  effectively
                           change  control  of the  company.  This could have an
                           adverse  impact  on  current   shareholders   as  the
                           interests   of  the   senior   debt   and   preferred
                           shareholders   may   differ   from  those  of  common
                           shareholders.

                  o        The senior debt investors received warrants. Prior to
                           a qualifying  public  offering,  qualifying sale or a
                           qualifying senior stock market listing,  in the event
                           of  a   sale   or   disposition   of   ValueStar   or
                           substantially all of our assets, the number of shares
                           of  common  stock  for  which  the  warrants  may  be
                           exercised may be increased,  without a  corresponding
                           increase in the aggregate  consideration.  This would
                           provide  additional  consideration to warrant holders
                           based  on  a  revenue-based  valuation.   This  could
                           significantly  reduce the proceeds available to other
                           common shareholders from a sale.

                  o        The senior  debt  warrant  holders  have "Drag  Along
                           Rights".  Until a qualifying  public offering or sale
                           is completed  by  ValueStar  or a  qualifying  market
                           listing is achieved, then upon either (a) a change in
                           control,  or (b) the loss of Mr.  Stein as  President
                           without  a  replacement  acceptable  to  the  warrant
                           holders, or (c) a non-qualifying  public offering, or
                           (d) certain  defaults under the senior notes, and (e)
                           at any time between April 2004 and April 2009 (unless
                           the  rights  are  earlier

                                       18

<PAGE>


                           terminated), the warrant holders may seek a buyer for
                           ValueStar  or its assets and  ValueStar  and three of
                           our current directors (Jim Stein,  Jerry E. Polis and
                           James A. Barnes) are  obligated to cooperate and take
                           such  actions  to  complete a sale,  consistent  with
                           their  fiduciary  duties.   Upon  such  a  sale,  the
                           warrants  may  be  exercised  for  additional  common
                           shares  resulting  in  additional  dilution  and less
                           proceeds  to  existing  shareholders.  This  dilution
                           could be material should the Drag Along Rights become
                           exercisable and subsequently exercised by the warrant
                           holders.

                  o        The  securities   contain  a  number  of  provisions,
                           including   antidilution   provisions,   registration
                           rights and equity and debt  preemptive  rights.  Upon
                           the  occurrence of future  events,  these  provisions
                           could be  dilutive to  shareholders.  Also should the
                           holders elect to exercise their  registration  rights
                           and sell large  amounts of  securities  in the market
                           this could have an adverse effect on the price of our
                           shares.

                  o        Our  senior  debt  agreement  contains  a  number  of
                           restrictive  covenants.  There can be no assurance we
                           can stay within such  restrictions  and failure to do
                           so without  waivers from the lenders  could result in
                           an  acceleration  in the term of senior debt.  Should
                           our senior debt be  accelerated,  it is unlikely that
                           we could  continue  as a going  concern and we may be
                           required to seek  bankruptcy  protection.  This would
                           have a material adverse impact on  shareholders.  The
                           debt  holders  have waived from time to time  certain
                           restrictions and amended or waived certain  financial
                           covenants.

         The documents  related to the debt  financing were filed as exhibits to
         our Form 8-K dated April 13, 1999. The documents  related to the Series
         A preferred stock financing are filed as exhibits to this Form 10-KSB.

         Competition  and  Technological  Changes May Affect Our  Business - The
         possibility  exists that a business  rating  service and  certification
         mark similar to or  competitive  to ours will be developed.  It is also
         possible that future competition will try to duplicate our concept.  We
         could face head-on  competition  from vastly larger and better financed
         companies  with the means to launch a high-impact  campaign  locally or
         nationally.  Technological  changes in the manner of selecting  service
         businesses and communicating information to consumers could also have a
         negative impact on our business.  As a provider of consumer information
         through the Internet and various media, we will be required to adapt to
         new and  changing  technologies.  There  can be no  assurance  that our
         services will remain viable or competitive in the face of technological
         change.

         We Depend on Our  President  and CEO as the Public Image of ValueStar -
         We are substantially dependent upon the experience and knowledge of our
         President  and CEO,  James  Stein.  Mr.  Stein is  becoming a leader in
         customer satisfaction issues and is our public spokesperson for events,
         including   customer   meetings  and  various   radio  and   television
         appearances.  The loss of Mr.  Stein  could be  detrimental  to the our
         development,  especially  since  we may not  have  the  funds to hire a
         replacement with the requisite expertise.  We have a $3 million key-man
         life  insurance  policy  on Mr.  Stein of which $2 is  assigned  to our
         senior debt holders.

         We Rely on Third Parties for Important Services - Our operations depend
         on a number of third parties.  We have limited control over these third
         parties and other than Public Research Institute,  we have no long-term
         relationships with them. We do not own a gateway onto the Internet, but
         instead rely on an Internet service provider to connect our Web site to
         the Internet. Disruption, temporary or prolonged, of our Web site could
         have a material  adverse  effect on our  business.  We are dependent on
         third parties for printing and  distribution of our Consumer  ValueStar
         Report.  Failure to maintain  satisfactory  relationships on acceptable
         commercial  terms with these third  parties could affect the timing and
         quality of our services to customers and adversely affect our operating
         results.

         We are Developing  New Markets with No Proven  Acceptance - Although we
         believe the factors  driving our business  acceptance in the California
         market  are  similar  throughout  the  United  States,  there can be no
         assurance of  widespread  acceptance.  As a new and  evolving  business
         format,  demand and market  acceptance  are  subject to a high level of
         uncertainty.  We believe the  evolution of our business  will depend in
         part on increasing brand recognition.  Development and awareness of our
         rating brand will depend on co-branding,  with certified businesses and
         our success in  maintaining  our  position as a leader in the rating of
         local service businesses.

                                       19

<PAGE>


         The  Failure  to  Establish  the  ValueStar   Brand  Would  Impair  our
         Competitive  Position - We are highly  dependent  on  establishing  and
         maintaining  our  brand.  Any  event or  circumstance  that  negatively
         impacts our brand could have a direct and  material  adverse  effect on
         our  business,  results  of  operations  and  financial  condition.  As
         competition  develops,  we believe  that  brand  strength  will  become
         increasingly important.  The reputation of our brand will depend on our
         ability to provide  quality  services  to our  customers  and  maintain
         quality and the  integrity of our rating and  certification  service to
         businesses and consumers. We cannot assure you we will be successful in
         maintaining   our  brand  and  delivering   quality  to  customers  and
         consumers. If customers and consumers are not satisfied, their negative
         experiences  might result in publicity that could damage our reputation
         and our competitive position could suffer.

         We Face Risks in Managing a Growing and Changing Business - We continue
         to experience changes in our operations resulting from expansion of our
         business  and other  factors  which  have and may place  demands on our
         administrative,   operational  and  financial  resources.   Our  future
         performance  will depend in part on our ability to manage growth and to
         adapt our administrative,  operational and financial control systems to
         the needs of an  expanding  entity.  The failure of our  management  to
         anticipate,  respond to and manage changing  business  conditions could
         have a  material  adverse  effect  on  ours  business  and  results  of
         operations.  Future  growth will also  require  additional  management.
         There can be no assurance we can attract  appropriate  personnel in the
         future to manage a growing and changing business.

         We Need to Protect Our Trademarks and Intellectual Property - We regard
         our  trademarks,  copyrights,  trade  secrets and similar  intellectual
         property  as  critical  to our  success.  We rely on a  combination  of
         copyright and trademark laws, trade secret protection,  confidentiality
         and contractual  provisions with certain employees and third parties to
         establish and protect our proprietary rights. There can be no assurance
         that  third  parties  will  not  infringe  upon or  misappropriate  our
         proprietary rights. Any misappropriation by competitors or unauthorized
         use by service  businesses of the trademark  ValueStar or the ValueStar
         Certified  certification  mark could have a material  adverse impact on
         our  operations.  A number of  companies  claim  proprietary  rights to
         certain  aspects of Internet  operations.  Although we are not aware of
         any aspect of our  operations  that may infringe on the rights of other
         companies,  there is no  assurance  these  claims will not arise in the
         future.  Although we have limited  resources to protect our rights,  we
         intend to take aggressive actions to protect our certification mark.

         Year 2000 Compliance  Issues Could  Adversely  Impact our Business - We
         have identified certain of our systems which require further review and
         probable upgrades to be Year 2000 ready. We are evaluating new business
         software  applications and one major selection and evaluation criterion
         is full  compliance  with Year 2000. We are assessing the compliance of
         our  customers,  suppliers  and vendors.  We believe  that  third-party
         relationships  upon  which we rely  represent  the  greatest  risk with
         respect to the Year 2000 issue,  because we cannot guarantee that third
         parties will be able to  adequately  assess and address their Year 2000
         compliance  issues  in a  timely  manner.  As a  consequence,  known or
         unknown errors or defects that affect the operation of our software and
         systems and those of third parties and customers, could result in delay
         or loss of revenue, interruption of services,  cancellation of customer
         contracts,  damage to our reputation,  increased  operating  costs, and
         litigation costs, any of which could harm our business.

         We May Become  Subject to Government  Regulation-  We are not currently
         subject to direct  regulation  other than federal and state  regulation
         applicable to businesses generally. However, the liability for Internet
         content  is an  evolving  area of  litigation  and  regulation  and our
         operations may be impacted by litigation and regulation in the future.

         We May Face Legal  Uncertainties  That Could Harm Our Business - We may
         be  subject  to  claims  by  consumers  for the  actions  of  certified
         businesses.  Although we do not  believe a claim would have merit,  the
         costs of defense could be substantial. There is no assurance our errors
         and omissions  insurance would adequately cover any claims. In addition
         to the direct  legal and defense  costs,  litigation  could  negatively
         impact our  reputation  and make selling to and  certifying  businesses
         more difficult.

         Stock Trading Risks and Uncertainties  Increase Risk to Investors - See
         Part II - Item 5 "Market  for  Common  Equity and  Related  Stockholder
         Matters."

                                       20

<PAGE>


Item 7. Financial Statements

The consolidated  financial  statements of the ValueStar required to be included
in this Item 7 are set forth in a separate  section of this report and  commence
on Page F-1 immediately following page 24.


Item  8.  Changes  In and  Disagreements  With  Accountants  on  Accounting  and
Financial Disclosure

Not applicable.


                                    PART III

The information  called for by Items 9, 10, 11 and 12 of Part III of Form 10-KSB
(consisting  of Item 9 - Directors,  Executive  Officers,  Promoters and Control
Persons;  Compliance with Section 16(a) of the Exchange Act, Item 10 - Executive
Compensation,  Item 11 - Security  Ownership  of Certain  Beneficial  Owners and
Management,  and Item 12 - Certain  Relationships  and Related  Transactions) is
incorporated by reference from ValueStar's  definitive  proxy  statement,  which
will be filed with the Securities and Exchange  Commission within 120 days after
the end of the fiscal year to which this Report relates.

Item 13. Exhibits and Reports on Form 8-K

(a) Exhibits

Each  exhibit  marked with an asterisk is filed with this Annual  Report on Form
10-KSB. Each exhibit not marked with an asterisk is incorporated by reference to
the exhibit of the same number (unless otherwise indicated)  previously filed by
us as indicated below.

         Exhibit
         Number                     Description of Exhibit
         ------                     ----------------------
         3.1     Articles of  Incorporation  of the Carson  Capital  Corporation
                 (Colorado)  as filed on January  28,  1987 and filed as Exhibit
                 2.1 to the Company's  Registration  Statement on Form 10-SB, as
                 amended.

         3.1.1   Amendment  to Articles of  Incorporation  as filed on September
                 21,  1992  and  filed  as  Exhibit   2.1.1  to  the   Company's
                 Registration Statement on Form 10-SB, as amended.

         3.1.2   Amendment  to Articles of  Incorporation  as filed on April 24,
                 1997 and filed as Exhibit 2.1.2 to the  Company's  Registration
                 Statement on Form 10-SB, as amended.

         3.2     Bylaws of the  Company  filed as Exhibit  2.2 to the  Company's
                 Registration Statement on Form 10-SB, as amended.

         3.3*    Certificate of  Designation  of Series A Convertible  preferred
                 stock filed with the State of Colorado on July 21, 1999.

         4.1     Form of  Certificate  evidencing  common  stock of the  Company
                 filed as Exhibit 3.1 to the Company's Registration Statement on
                 Form 10-SB, as amended.

         4.3     Form of 12% Promissory Note with Non-Detachable  Stock Purchase
                 Warrants Due March 31, 2001 as amended and restated  (aggregate
                 of $100,000 principal with two lenders) (individual  agreements
                 differ as to payee) and filed as Exhibit  4.3 to the  Company's
                 Form 10-KSB for the year ended June 30, 1998.

         4.4     Form of Stock Purchase  Warrant dated April 30, 1997 granted to
                 five persons  exercisable  into an aggregate of 150,000  common
                 shares at $0.75  per share  until  April 30,  2002  (Individual
                 warrants  differ as to holder and  number of  shares)  filed as
                 Exhibit 3.4 to the  Company's  Registration  Statement  on Form
                 10-SB, as amended.

         4.5     Form of Stock  Purchase  Warrant dated June 30, 1997 granted to
                 three investors exercisable into an aggregate of 200,000 common
                 shares at $1.25 per share  until June 30, 2002 filed as Exhibit
                 3.5 to the Company's  Registration  Statement on Form 10-SB, as
                 amended.

                                       21

<PAGE>


         4.6     Form of Stock  Purchase  Warrant dated October 27, 1997 granted
                 to two investors exercisable into an aggregate of 50,000 common
                 shares at $1.25 per share until September 30, 2002  (individual
                 warrants  are for 25,000  shares  each and differ as to holder)
                 filed as  Exhibit  4.6 to the  Company's  Form  10-QSB  for the
                 quarter ended December 31, 1997.

         4.7     Form of Stock  Purchase  Warrant dated December 9, 1997 granted
                 to  four  persons  for  bank  guarantee   exercisable  into  an
                 aggregate  of 250,000  common  shares at $1.25 per share  until
                 September 30, 2002  (individual  warrants are for 62,500 shares
                 each   and   differ   as   to    holder).    Holders    include
                 officers/directors James Stein and James A. Barnes and director
                 Jerry E.  Polis.  Filed as Exhibit  4.7 to the  Company's  Form
                 10-QSB for the quarter ended December 31, 1997.

         4.8     Form of Stock Purchase  Warrant dated December 12, 1997 granted
                 to three  investors  exercisable  into an  aggregate of 200,000
                 common  shares at $1.25  per  share  until  December  31,  2002
                 (individual   warrants   differ  as  to  number  and   holder).
                 Officer/director  James A.  Barnes is  holder  of a warrant  on
                 20,000 of these  shares.  Filed as Exhibit 4.8 to the Company's
                 Form 10-QSB for the quarter ended December 31, 1997.

         4.9     Form of unsecured 12%  Subordinated  Promissory  Notes due June
                 30, 2000  granted to investors  (individual  notes differ as to
                 date, principal amount and holder). Filed as Exhibit 4.9 to the
                 Company's Form 10-QSB for the quarter ended December 31, 1997.

         4.10    Form of Stock  Purchase  Warrant  granted  to 12%  Subordinated
                 Promissory  Note holders (at the rate of warrants on 500 common
                 shares  for each  $1,000  of  notes)  exercisable  at $1.25 per
                 common share until December 31, 2000 (each  individual  warrant
                 differs  as to number of  shares,  date and  holder).  Filed as
                 Exhibit 4.10 to the Company's Form 10-QSB for the quarter ended
                 December 31, 1997.

         4.11    Form of unsecured 6% Convertible  Subordinated Promissory Notes
                 due June 30, 2001 (individual notes  aggregating  $525,000 were
                 granted to four investors and differ as to principal amount and
                 holder).  Filed as Exhibit 4.11 to the Company's Form 8-K dated
                 May 21, 1998.

         4.12    Form  of  Stock  Purchase  Warrant  granted  to 6%  Convertible
                 Subordinated  Promissory  Note  holders  (on  an  aggregate  of
                 262,500  common  shares)  exercisable at $1.25 per common share
                 until April 30,  2003 (each  individual  warrant  differs as to
                 number of shares  and  holder).  Filed as  Exhibit  4.12 to the
                 Company's Form 8-K dated May 21, 1998.

         4.13    Form  of  Stock  Purchase  Warrant  granted  to 6%  Convertible
                 Subordinated  Promissory  Note  holders  (on  an  aggregate  of
                 262,500  common  shares)  exercisable at $2.00 per common share
                 until April 30,  2003 (each  individual  warrant  differs as to
                 number of shares  and  holder).  Filed as  Exhibit  4.13 to the
                 Company's Form 8-K dated May 21, 1998.

         4.14    Stock  Purchase   Warrant   between  the  Company  and  Jackson
                 Strategic,   Inc.   dated  May  18,  1998  (for  50,000  shares
                 exercisable  at $1.75 per share)  filed as Exhibit  4.14 to the
                 Company's Form 10-KSB for the year ended June 30, 1998.

         4.15    Stock Purchase warrant between the Registrant and Viking Group,
                 L.L.C.,  dated October 20, 1998 (for 200,000 shares exercisable
                 at $0.75 per  share)  filed as  Exhibit  4.15 to the  Company's
                 Registration Statement on Form S-3 dated October 27, 1998.

         4.16    Form of Stock  Purchase  Warrant  granted in December  1998 and
                 January 1999 to seven investors  exercisable  into an aggregate
                 of 500,000  common shares at $1.00 per share until December 31,
                 2003 (individual warrants differ as to number, date and holder)
                 filed as  Exhibit  4.16 to the  Company's  Form  10-QSB for the
                 quarter  ended  December  31, 1998.  Officer/director  James A.
                 Barnes is the  indirect  holder of a warrant on 25,000 of these
                 shares.

                                       22

<PAGE>


         4.17    Note  Purchase  Agreement  between the  Company's  wholly-owned
                 subsidiary (ValueStar,  Inc.) and three institutional investors
                 dated  March 31,  1999 filed as Exhibit  4.17 to the  Company's
                 report on Form 8-K dated April 13, 1999.

         4.17.1* First Amendment to Note Purchase  Agreement dated September 20,
                 1999  between  the  Company  and  the  Company's   wholly-owned
                 subsidiary (ValueStar, Inc.) and three institutional investors

         4.18    Form of 8% Senior Note dated March 31, 1999 between  ValueStar,
                 Inc.  and three  institutional  investors  for an  aggregate of
                 $2.45 million (individual notes differ as to holder and amount)
                 filed as Exhibit 4.18 to the Company's report on Form 8-K dated
                 April 13, 1999.

         4.19    Shareholder Agreement between the Company,  three institutional
                 investors and certain  stockholders  of the Company dated March
                 31, 1999 filed as Exhibit 4.19 to the Company's  report on Form
                 8-K dated April 13, 1999.

         4.19.1* Waiver  Agreement  between  the  Company,  three  institutional
                 investors  and certain  stockholders  of the Company dated July
                 21, 1999.

         4.20    Warrant   Purchase   Agreement   between  the  Company,   three
                 institutional investors and certain stockholders of the Company
                 dated  March 31,  1999 filed as Exhibit  4.20 to the  Company's
                 report on Form 8-K dated April 13, 1999.

         4.21    Form of A, B and C  Warrants  issued  by the  Company  to three
                 institutional   investors  dated  March  31,  1999  (individual
                 warrants  differ as to holder and number) filed as Exhibit 4.21
                 to the Company's report on Form 8-K dated April 13, 1999.

         4.22    Security Agreement dated March 31, 1999 between ValueStar, Inc.
                 and three institutional  investors filed as Exhibit 4.22 to the
                 Company's report on Form 8-K dated April 13, 1999.

         4.23    Trademark  Security  Agreement  dated  March 31,  1999  between
                 ValueStar,  Inc.  and three  institutional  investors  filed as
                 Exhibit  4.23 to the  Company's  report on Form 8-K dated April
                 13, 1999.

         4.24    Form of Stock  Purchase  Warrant dated March 31, 1999 issued to
                 two  individuals  by the  Company for an  aggregate  of 152,728
                 shares  of  common  stock  at  an  exercise   price  of  $1.375
                 (individual warrants differ as to holder) filed as Exhibit 4.24
                 to the Company's report on Form 8-K dated April 13, 1999.

         4.24.1* Form of First  Amendment to Stock Purchase  Warrant dated March
                 31, 1999. The Amendment is dated effective July 15, 1999.

         4.25*   Stock Purchase  Warrant dated June 30, 1999 between the Company
                 and Davric Corporation for an aggregate of 30,000 common shares
                 at an exercise price of $1.50 per share.

         4.26*   Form of Series A preferred stock Purchase Agreement dated as of
                 July 21, 1999  between the Company and  purchasers  of Series A
                 stock (including two directors).

         4.27*   Form  of  Registration   Rights   Agreement  and   Shareholders
                 Agreement  Amendment  dated July 21, 1999  between the Company,
                 senior  note   holders,   two  directors  and  Series  A  stock
                 purchasers.

        10.1     Research  and Rating  Agreement  between  the  Public  Research
                 Institute of San Francisco State University and ValueStar, Inc.
                 effective  April 30, 1997 filed as Exhibit 6.1 to the Company's
                 Registration Statement on Form 10-SB, as amended

        10.2(1)  1992  Incentive  Stock  Option  Plan,  As Amended  and filed as
                 Exhibit 6.2 to the  Company's  Registration  Statement  on Form
                 10-SB, as amended

                                       23

<PAGE>


        10.2.1   Standard form of Incentive Stock Option Plan Agreement filed as
                 Exhibit 6.2.1 to the Company's  Registration  Statement on Form
                 10-SB, as amended

        10.3(1)  1992  Non-Statutory  Stock Option Plan, As Amended and filed as
                 Exhibit 6.3 to the  Company's  Registration  Statement  on Form
                 10-SB, as amended

        10.3.1   Standard  form of  Non-Statutory  Stock  Option Plan  Agreement
                 filed as Exhibit 6.3.1 to the Company's  Registration Statement
                 on Form 10-SB, as amended

        10.4     Employment  Agreement between the Company and James Stein dated
                 as of July 1, 1998 filed as Exhibit 10.4 to the Company's  Form
                 10-KSB for the year ended June 30, 1998.

        10.5*    Office Lease  between the  Company's  Subsidiary  and Broadlake
                 Partners dated April 20, 1999.

        10.6     (not used)

        10.7     1996 Stock  Option  Plan,  as amended and restated and filed as
                 Exhibit 6.7 to the  Company's  Registration  Statement  on Form
                 10-SB, as amended

        10.7.1   Standard  form of 1996  Stock Plan  Agreement  filed as Exhibit
                 6.7.1 to the Company's Registration Statement on Form 10-SB, as
                 amended

        10.8     1997 Stock  Option Plan filed as Exhibit  6.8 to the  Company's
                 Registration Statement on Form 10-SB, as amended

        10.8.1   Standard  form of 1997  Stock Plan  Agreement  filed as Exhibit
                 6.8.1 to the Company's Registration Statement on Form 10-SB, as
                 amended

        10.8.2   First  Amendment to 1997 Stock Option Plan dated March 31, 1998
                 and filed as Exhibit  10.8.2 to the  Company's  Form 10-KSB for
                 the year ended June 30, 1998.

        10.9     1997 Employee Stock  Compensation  Plan filed as Exhibit 6.9 to
                 the Company's Registration Statement on Form 10-SB, as amended

        10.10    Form of  Non-Qualified  Stock Option Agreement dated as of July
                 6, 1998  between the Company  and three  directors  covering an
                 aggregate of 200,000 shares  (individual  agreements vary as to
                 number of shares and holder, Mr. Stein as to 100,000 shares and
                 Mr.  Polis and Mr.  Barnes as to 50,000  shares  each) filed as
                 Exhibit 10.10 to the  Company's  Form 10-KSB for the year ended
                 June 30, 1998.

        10.11    Promissory  Note  between the  Company  and Davric  Corporation
                 dated August 14, 1998 filed as Exhibit  10.11 to the  Company's
                 Form 10-KSB for the year ended June 30, 1998.

        10.12    Promissory  Note  between the  Company  and Davric  Corporation
                 dated November 15, 1998 filed as Exhibit 10.12 to the Company's
                 Form 10-QSB for the quarter ended December 31, 1998.

        10.12.1* First  Amendment  to  Promissory  Note  between the Company and
                 Davric Corporation dated June 30, 1999.

        10.13    Press  release  issued by the Company on April 1, 1999 filed as
                 Exhibit 10.13 to the Company's Form 8-K dated April 13, 1999.

        21.1*    Subsidiary of the Company

        23.1*    Consent of Moss Adams LLP

                                       24

<PAGE>


        27.1*    Financial Data Schedule

- -----------------------
        *        Filed herewith.
        (1)      Indicates management contract or compensatory plan.


(b) Reports on Form 8-K.

The Company  filed one report on Form 8-K during the last fiscal  quarter of the
year ended June 30,  1999.  The report  dated April 13, 1999  reported an Item 5
event related to placement of $2.45 million of senior debt.

                                       25

<PAGE>


- --------------------------------------------------------------------------------


                              VALUESTAR CORPORATION

                          INDEPENDENT AUDITOR'S REPORT
                                       AND
                        CONSOLIDATED FINANCIAL STATEMENTS

                             JUNE 30, 1999 and 1998









- --------------------------------------------------------------------------------
<PAGE>


- --------------------------------------------------------------------------------





                                    CONTENTS


                                                                            PAGE

INDEPENDENT AUDITOR'S REPORT.................................................F-1


CONSOLIDATED FINANCIAL STATEMENTS

     Balance sheet...........................................................F-2

     Statements of operations................................................F-3

     Statements of stockholders' deficit.....................................F-4

     Statements of cash flows................................................F-5

     Notes to financial statements...........................................F-6


- --------------------------------------------------------------------------------
<PAGE>

INDEPENDENT AUDITOR'S REPORT





To the Board of Directors
Valuestar Corporation


We have  audited  the  accompanying  consolidated  balance  sheet  of  Valuestar
Corporation,  as of June 30, 1999,  and the related  consolidated  statements of
operations,  stockholders'  deficit, and cash flows for the years ended June 30,
1999  and  1998.  These  financial  statements  are  the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe our audits provide a reasonable basis for our opinion.

In our opinion,  the  consolidated  financial  statements as of and for the year
ended June 30, 1999,  present fairly,  in all material  respects,  the financial
position of the Company as of June 30, 1999,  and the results of its  operations
and cash flows for the years ended June 30, 1999 and 1998,  in  conformity  with
generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
the  Company  will  continue as a going  concern.  As  discussed  in Note 2, the
Company's  recurring losses and its inability to generate  sufficient cash flows
from  operations  to meet its  obligations  raises  substantial  doubt about the
Company's  ability to continue as a going concern.  The  consolidated  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.


                                                  /s/ Moss Adams LLP

Santa Rosa, California
August 9, 1999,  except for Note 15,
      which is as of August 30, 1999



                                                                        Page F-1

<PAGE>


                                                           VALUESTAR CORPORATION
                                                      CONSOLIDATED BALANCE SHEET
                                                                   June 30, 1999

- --------------------------------------------------------------------------------

                                     ASSETS

CURRENT ASSETS
     Cash                                                           $   270,149
     Receivables                                                        409,806
     Inventory                                                            4,008
     Prepaid expenses                                                    59,446
                                                                    -----------

             Total current assets                                       743,409

PROPERTY AND EQUIPMENT                                                  501,605

DEFERRED COSTS                                                          100,839

INTANGIBLE AND OTHER ASSETS                                             194,130
                                                                    -----------

             Total assets                                           $ 1,539,983
                                                                    ===========

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
     Accounts payable                                               $   461,825
     Accrued liabilities and other payables                             189,759
     Deferred revenues                                                   27,430
     Note payable - shareholder                                         280,000
     Current portion of capitalized leases                               30,018
     Current portion of long-term debt                                1,032,664
                                                                    -----------

             Total current liabilities                                2,021,696

CAPITAL LEASE OBLIGATIONS, net of current portion                       113,541

LONG-TERM DEBT, net of current portion                                1,795,438
                                                                    -----------

             Total liabilities                                        3,930,675
                                                                    -----------

STOCKHOLDERS' DEFICIT
     Common stock, $.00025 par value; 20,000,000 shares
         authorized, 9,374,132 shares issued and outstanding              2,344
     Additional paid-in capital                                       6,485,373
     Accumulated deficit                                             (8,878,409)
                                                                    -----------

             Total stockholders' deficit                             (2,390,692)
                                                                    -----------

             Total liabilities and stockholders' deficit            $ 1,539,983
                                                                    ===========


The accompanying notes are an integral part of these financial statements.
- --------------------------------------------------------------------------------
                                                                        Page F-2
<PAGE>

                                                           VALUESTAR CORPORATION
                                           CONSOLIDATED STATEMENTS OF 0PERATIONS
                                              Years Ended June 30, 1999 and 1998

- --------------------------------------------------------------------------------


                                                      1999              1998
                                                  -----------       -----------

REVENUES                                          $ 2,329,219       $ 1,601,406
                                                  -----------       -----------

OPERATING EXPENSES
     Cost of revenues                               1,035,401           580,041
     Selling                                        1,776,390           902,320
     Marketing and promotion                          778,435           746,639
     General and administrative                     1,802,564           827,955
                                                  -----------       -----------

                                                    5,392,790         3,056,955
                                                  -----------       -----------

LOSS FROM OPERATIONS                               (3,063,571)       (1,455,549)
                                                  -----------       -----------

OTHER INCOME (EXPENSE)
     Interest expense                                (395,890)         (119,023)
     Miscellaneous                                       (283)           (2,609)
                                                  -----------       -----------

                                                     (396,173)         (121,632)
                                                  -----------       -----------

NET LOSS                                          $(3,459,744)      $(1,577,181)
                                                  ===========       ===========

LOSS PER COMMON SHARE                             $     (0.39)      $     (0.19)
                                                  ===========       ===========

WEIGHTED AVERAGE OF COMMON SHARES
     OUTSTANDING                                    8,966,203         8,500,228
                                                  ===========       ===========



The accompanying notes are an integral part of these financial statements.
- --------------------------------------------------------------------------------
                                                                        Page F-3
<PAGE>
<TABLE>

                                                                                                VALUESTAR CORPORATION
                                                                     CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
                                                                                   Years Ended June 30, 1999 and 1998

- ---------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                       Common Stock           Additional
                                                 -------------------------     Paid-in     Accumulated
                                                   Shares        Amount        Capital       Deficit         Total
                                                 -----------   -----------   -----------   -----------    -----------
<S>                                                <C>         <C>           <C>           <C>            <C>
Balance, June 30, 1997                             8,326,246   $     2,082   $ 3,759,351   $(3,841,484)   $   (80,051)

Sale of stock at $1.00 per unit, consisting
    of one share and one warrant                     220,000            55       219,945          --          220,000
Conversion of debt to stock at $1.00 per unit,
    consisting of one share and one warrant           30,000             7        29,993          --           30,000
Stock issued for services at $.96875 per share        91,250            23        88,375          --           88,398
Stock on option exercise at $.50 per share            15,000             4         7,496          --            7,500
Issuance of warrants for bank guarantee                 --            --          20,000          --           20,000
Issuance of warrants with debt                          --            --         118,000          --          118,000
Issuance of warrants for services                       --            --           4,000          --            4,000
Net loss                                                --            --            --      (1,577,181)    (1,577,181)
                                                 -----------   -----------   -----------   -----------    -----------

Balance, June 30, 1998                             8,682,496         2,171     4,247,160    (5,418,665)    (1,169,334)

Sale of stock at $1.00 per unit, consisting
    of one share and one warrant                     500,000           125       499,875          --          500,000
Exercise of warrants at $0.75 per share              150,000            37       112,463          --          112,500
Options exercised at $0.75 per share                  15,000             4        11,246          --           11,250
Conversion of debt to stock
    at $1.00 per share                                26,636             7        26,629          --           26,636
Issuance of warrants with debt                          --            --       1,520,000          --        1,520,000
Issuance of warrants for services                       --            --          60,000          --           60,000
Issuance of options for services                        --            --           8,000          --            8,000
Net loss                                                --            --            --      (3,459,744)    (3,459,744)
                                                 -----------   -----------   -----------   -----------    -----------

Balance, June 30, 1999                             9,374,132   $     2,344   $ 6,485,373   $(8,878,409)   $(2,390,692)
                                                 ===========   ===========   ===========   ===========    ===========
<FN>


The accompanying notes are an integral part of these financial statements.
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                             Page F-4
</FN>
</TABLE>
<PAGE>
<TABLE>

                                                                   VALUESTAR CORPORATION
                                                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                      Years Ended June 30, 1999 and 1998

- ----------------------------------------------------------------------------------------
<CAPTION>
                                                               1999            1998
                                                            -----------    -----------
<S>                                                         <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Net loss                                               $(3,459,744)   $(1,577,181)
     Adjustments to reconcile net loss to net
         cash used by operating activities:
            Depreciation                                         89,988         11,125
            Amortization of intangible assets                     7,657           --
            Amortization of bond discount                        84,645         12,532
            Change in allowance for doubtful accounts           (30,921)        45,000
            Accrued interest included in long-term debt          29,861           --
            Warrants and options issued for services             68,000         24,000
            Common stock issued for services                       --           88,398
         Changes in:
            Receivables                                         (17,516)      (110,827)
            Inventory                                            20,388          3,467
            Prepaid expenses                                    (55,544)         3,133
            Deferred costs                                       30,091          3,155
            Other assets                                        (17,890)          --
            Accounts payable                                    264,415       (175,816)
            Accrued liabilities and other payables               44,314         38,993
            Deferred revenues                                       410          4,300
                                                            -----------    -----------
                Net cash used by operating activities        (2,941,846)    (1,629,721)
                                                            -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES
     Property and equipment acquisitions                       (381,326)       (18,400)
                                                            -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
     Proceeds from sale of stock                                623,750        227,500
     Proceeds from senior debt                                2,450,000           --
     Debt acquisition fee                                      (140,000)          --
     Net borrowings (repayments) under line of credit          (250,000)       250,000
     Proceeds from debt                                         781,150      1,525,000
     Payments on capital leases                                 (13,908)          --
     Payments on debt                                          (256,275)          --
                                                            -----------    -----------
                Net cash provided by financing activities     3,194,717      2,002,500
                                                            -----------    -----------

NET INCREASE (DECREASE) IN CASH                                (128,455)       354,379
CASH, beginning of year                                         398,604         44,225
                                                            -----------    -----------

CASH, end of year                                           $   270,149    $   398,604
                                                            ===========    ===========

SUPPLEMENTAL CASH-FLOW INFORMATION
     Cash paid during the year for:
         Interest                                           $   272,425    $    89,666
         Income taxes                                       $       800    $       800
     Non-cash investing and financing activities:
         Equipment acquired under capital leases            $   157,467           --
         Conversion of debt to equity                       $    25,000    $    30,000
         Warrants issued with debt                          $    20,000    $   118,000
         Intangible assets acquired with warrants           $    40,000           --

<FN>
The accompanying notes are an integral part of these financial statements.
- ----------------------------------------------------------------------------------------
                                                                                Page F-5
</FN>
</TABLE>
<PAGE>

                                                           VALUESTAR CORPORATION
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

NOTE  1 -  DESCRIPTION OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
           POLICIES

Description of operations - The Company,  a Colorado  corporation,  conducts its
operations through ValueStar,  Inc., a wholly-owned subsidiary.  ValueStar, Inc.
was  incorporated  in  California  in  1991,  and is a rating  company  that has
pioneered a new business  certification mark (ValueStar Certified) -- signifying
high customer  satisfaction -- enabling  consumers to quickly determine the best
local service businesses.  The Company generates revenues by conducting customer
satisfaction  research on local service companies in 300 industries;  certifying
highly rated  businesses;  and selling  ancillary  materials and  services.  The
Company's activities are currently conducted in eight regional markets.

Principles of consolidation - The consolidated  financial statements include the
accounts of Valuestar Corporation and its wholly-owned subsidiary.  All material
intercompany transactions and balances have been eliminated.

Inventory - Inventory  consists of  promotional  materials for sale to ValueStar
Certified businesses and direct advertising material, and is stated at the lower
of cost (first-in, first-out method) or market.

Property  and  equipment  -  Property  and  equipment  are  stated  at cost  and
depreciated  using the straight line method over estimated useful lives of three
to seven years.

Income  taxes - Income taxes are  recognized  using  enacted tax rates,  and are
composed  of  taxes  on  financial   accounting  income  that  is  adjusted  for
requirements  of current  tax law and  deferred  taxes.  Deferred  taxes are the
expected future tax consequences of temporary  differences between the financial
statement carrying amounts and tax bases of existing assets and liabilities.

Use of estimates - The  preparation of financial  statements in conformity  with
generally accepted accounting principles requires the Company make estimates and
assumptions affecting the reported amounts of assets, liabilities,  revenues and
expenses,  and the disclosure of contingent assets and liabilities.  The amounts
estimated could differ from actual results.

Revenue  recognition - The Company's  revenues are primarily from  certification
and rating fees,  and are recognized  when all related  services are provided to
the customer.  Rating services are primarily  related to a survey of a business'
customers  and the  delivery  of a  ratings  report.  Services  associated  with
certification  include an orientation on becoming a ValueStar Certified business
and the delivery of  certification  materials  and  manuals.  Sales of marketing
materials and other services are recognized as materials are shipped or services
are rendered.

Concentration of credit risk - Financial instruments  potentially subjecting the
Company to concentrations of credit risk consist primarily of demand deposits in
excess of FDIC limits and trade  receivables.  The Company's demand deposits are
placed  with  major  financial  institutions.  The risk  associated  with  trade
receivables  is  mitigated  by the  Company's  ability  to remove  certification
information from the customer's premises. For the periods presented,  there were
no customers that accounted for over 10% of revenues generated by the Company or
of accounts receivable at June 30, 1999.

Loss per common  share - Loss per common  share is computed  using the  weighted
average  number  of common  shares  outstanding.  Since a loss  from  operations
exists,  a diluted  earnings  per  share  number is not  presented  because  the
inclusion of common stock  equivalents in the computation would be antidilutive.
Common stock equivalents associated with warrants, stock options and convertible
notes, which are exercisable into 6,270,977 and 3,241,490 shares of common stock
at June 30, 1999 and 1998,  respectively,  could potentially dilute earnings per
share in future years.

Fair value of financial  instruments - The Company measures its financial assets
and liabilities in accordance with generally accepted accounting principles. The
fair value of a financial instrument is the amount at which the instrument could
be exchanged in a current  transaction  between willing parties.  For certain of
the Company's  financial  instruments,  including cash,  accounts receivable and
accounts  payable,  the carrying amount  approximates  fair value because of the
short maturities.  The carrying amount of the Company's short-term and long-term
debt approximates fair value because interest rates available to the Company for
issuance of similar debt with similar terms and maturities are approximately the
same.

- --------------------------------------------------------------------------------
                                                                        Page F-6
<PAGE>

                                                           VALUESTAR CORPORATION
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

- --------------------------------------------------------------------------------

NOTE  1 -  DESCRIPTION OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
           POLICIES (Continued)

Deferred  costs - All direct costs  related to  marketing  and  advertising  the
ValueStar  certification  to businesses and consumers are expensed in the period
incurred,  except for  direct-response  advertising costs, which are capitalized
and amortized over the expected  period of future  benefits.  Deferred costs are
periodically evaluated to determine if adjustments for impairment are necessary.
An  ongoing   evaluation  of  the  expected   period  of  future  benefits  from
direct-response advertising resulted in the period of amortization being reduced
from twelve months to sixty days in the first  quarter of fiscal 1999.  Revenues
associated  with the  direct-response  advertising  costs,  which are  primarily
certification  fees from  businesses  new to  ValueStar,  are  being  recognized
approximately  sixty days after the  direct-response  costs are  incurred.  This
change in estimate of the amortization  period resulted in a one-time,  non-cash
increase in selling  expenses of $81,788 in the first fiscal quarter of the year
ended June 30, 1999.

Intangible assets - Intangible assets are stated at cost and amortized using the
straight line method over  estimated  useful  lives.  Deferred  financing  costs
resulting  from the issuance of the  Company's  senior debt are being  amortized
over the term of the debt,  and logo costs are being  amortized over five years.
Management  evaluates,  on an ongoing  basis,  the carrying  value of intangible
assets and makes a specific  provision  against an asset when an  impairment  is
identified.

Stock-based  compensation  -  The  Company  accounts  for  stock-based  employee
compensation  arrangements  in  accordance  with the  provisions  of  Accounting
Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to  Employees"
("APB No. 25"),  and complies  with the  disclosure  provisions  of Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation"  ("SFAS No. 123"). Under APB No. 25,  compensation  expense is the
excess,  if any, of the fair value of the Company's stock at a measurement  date
over the amount that must be paid to acquire the stock.  SFAS No. 123 requires a
fair value  method to be used when  determining  compensation  expense for stock
options  and  similar  equity  instruments.  SFAS No.  123  permits a company to
continue to use APB No. 25 to account for stock-based compensation to employees,
but proforma disclosures of net income and earnings per share must be made as if
SFAS  No.  123 had  been  adopted  in its  entirety.  Stock  options  issued  to
non-employees are valued under the provisions of SFAS No 123.

Comprehensive income - The Company has adopted Statement of Financial Accounting
Standards No. 130, "Reporting  Comprehensive  Income" ("SFAS No. 130") effective
June 30, 1999. SFAS No. 130  establishes  standards for reporting and display of
comprehensive  income,  its components and accumulated  balances.  Comprehensive
income is defined to include all changes in equity except those  resulting  from
investments by owners and distributions to owners. Among other disclosures, SFAS
No. 130 requires that all items that are required to be recognized under current
accounting  standards as  components  of  comprehensive  income be reported in a
financial statement with the same prominence as other financial statements.  For
the years  ended June 30,  1999 and 1998,  there were no items of  comprehensive
income.

Segment  information  - The  Company  adopted the  provisions  of  Statement  of
Financial  Accounting  Standards  No.  131,  "Disclosures  about  Segments of an
Enterprise  and Related  Information"  ("SFAS No.  131").  SFAS No. 131 requires
public  companies to report  financial and descriptive  information  about their
reportable  operating  segments.  The Company  identifies its operating segments
based on how management  internally evaluates separate financial information (if
available),  business  activities  and  management  responsibility.  The Company
believes it operates in a single business  segment and adoption of this standard
did  not  have  a  material  impact  on  the  Company's  consolidated  financial
statements.  Through  June  30,  1999,  there  have  been  no  material  foreign
operations.

Recent accounting  pronouncements - The Financial Accounting Standards Board has
issued  SFAS  No.  133  "Accounting  for  Derivative   Instruments  and  Hedging
Activities." SFAS No. 133 is effective for fiscal years beginning after June 15,
2000,  and requires  companies  to record  derivatives  on the balance  sheet as
assets or liabilities,  measured at fair market value. Gains or losses resulting
from changes in the values of those  derivatives  are accounted for depending on
the use of the derivative and whether it qualifies for hedge accounting. The key
criterion for hedge accounting is that the hedging  relationship  must be highly
effective  in  achieving  offsetting  changes in fair value or cash  flows.  The
Company does not expect the  adoption of SFAS No. 133 to have a material  effect
on the Company's consolidated financial statements.

- --------------------------------------------------------------------------------
                                                                        Page F-7
<PAGE>

                                                     VALUESTAR CORPORATION NOTES
                                TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

- --------------------------------------------------------------------------------

NOTE 2 - GOING CONCERN

The Company has experienced recurring losses from operations and the use of cash
from  operations.  A  substantial  portion  of the  losses  is  attributable  to
marketing and promotion costs associated with increasing consumers' awareness of
the meaning of ValueStar  Certified;  marketing to businesses  the advantages of
becoming  ValueStar  Certified;   and  discounting  certain  fees  to  encourage
businesses to become ValueStar Certified.

It is management's plan to seek additional  financing through private placements
as well as other means (see Note 15). Management believes the additional capital
it is seeking  will be  available  in the future and will  enable the Company to
achieve sales growth and, ultimately, profitable operations.

The  consolidated  financial  statements  have been  prepared on a going concern
basis,  which  contemplates  the  realization  of  assets  and  satisfaction  of
liabilities in the normal course of business.  Cash flows from future operations
may not be sufficient to enable the Company to meet its obligations,  and market
conditions  and the  Company's  financial  position  may  inhibit its ability to
achieve profitable operations.

These factors,  as well as the future availability or inadequacy of financing to
meet future needs,  could force the Company to reduce the emphasis on the growth
in new certified  businesses  and place  increased  reliance on more  profitable
renewals. Such actions could have an adverse impact on the Company's operations.


NOTE 3 - RECEIVABLES


Trade receivables                                                       $453,885
Less allowance for doubtful accounts                                      44,079
                                                                        --------

                                                                        $409,806
                                                                        ========


NOTE 4 - PROPERTY AND EQUIPMENT


Computer equipment                                                      $336,575
Fixtures and equipment                                                    58,056
Office equipment                                                          14,079
Equipment and software under capital leases                              157,467
Leasehold improvements                                                    46,994
                                                                        --------

                                                                         613,171
Less accumulated depreciation and amortization                           111,566
                                                                        --------

                                                                        $501,605
                                                                        ========


NOTE 5 - DEFERRED COSTS

Deferred costs consists of direct-response  advertising  programs  consisting of
telemarketing,  printing and mailing costs.  These direct costs are  capitalized
and  amortized  over  a  sixty-day  period.  At  June  30,  1999,   $100,839  of
direct-response  advertising  costs were  capitalized  and reported as an asset.
Advertising  and promotion costs charged to expense were $1,273,400 and $964,500
for the years ended June 30, 1999 and 1998, respectively.


NOTE 6 - INTANGIBLE AND OTHER ASSETS

Deferred financing costs                                                $180,000
Security deposits                                                         17,890
Logos                                                                      4,949
                                                                        --------

                                                                         202,839
Less accumulated amortization                                              8,709
                                                                        --------

                                                                        $194,130
                                                                        ========

- --------------------------------------------------------------------------------
                                                                        Page F-8
<PAGE>


                                                           VALUESTAR CORPORATION
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

- --------------------------------------------------------------------------------

NOTE 6 - INTANGIBLE AND OTHER ASSETS (Continued)


In  connection  with the  issuance of the Senior  Notes  (Note 10),  the Company
incurred  costs of $180,000,  which  included  $40,000 as the value  assigned to
warrants issued in connection with arranging the financing.


NOTE 7 - ACCRUED LIABILITIES AND OTHER PAYABLES


Payroll and payroll taxes                                               $118,880
Accrued vacation costs                                                    32,782
Accrued interest                                                          11,000
Other                                                                     27,097
                                                                        --------

                                                                        $189,759
                                                                        ========




NOTE 8 - RELATED PARTY DEBT

The Company is obligated to a company affiliated with a director for a $300,000,
15%,  unsecured  subordinated  promissory  note that is due June 30, 2000.  This
note, issued in November 1998, was due on June 30, 1999, but was renegotiated at
that date. In connection with the extension of the due date, the Company granted
warrants on 30,000 shares of common stock,  which are  exercisable  at $1.50 per
share for a period of five  years.  The  Company  allocated  $20,000 of the note
proceeds  to the value of  detachable  stock  warrants,  and is  amortizing  the
resulting debt discount over the term of the note.

The 12% Notes  Payable (Note 10) includes  $50,000 due to a person  related to a
Company  director,  and an  aggregate of $80,000 of the 12%  Subordinated  Notes
Payable is due to entities related to a Company director.

The two 15% Equipment  Notes (Note 10),  aggregating  $224,875 at June 30, 1999,
are due to a company affiliated with a Company director.


NOTE 9 - CAPITAL LEASE OBLIGATIONS

The Company has entered into certain  capital lease  obligations  related to the
purchase of equipment. The leases bear interest at rates ranging from 10% to 24%
and require monthly  payments of principal and interest.  The leases are secured
by the equipment and mature during 2002 through 2004.

Future minimum lease payments on capital lease obligations are as follows:



                Year Ending June 30,
                --------------------
                        2000                                            $ 57,957
                        2001                                              57,957
                        2002                                              43,016
                        2003                                              26,528
                        2004                                              11,914
                                                                        --------
                                                                         197,372
Less portion representing interest                                        53,813
                                                                        --------
Present value of net minimum lease payments                              143,559
Less current portion                                                      30,018
                                                                        --------
                                                                        $113,541
                                                                        ========

- --------------------------------------------------------------------------------
                                                                        Page F-9
<PAGE>

                                                           VALUESTAR CORPORATION
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

- --------------------------------------------------------------------------------

NOTE 10 - LONG-TERM DEBT


8% Senior Secured Notes; principal of $2,450,000; interest is paid
monthly, with the principal repaid in 16 quarterly payments of
$153,125 commencing in March 2002, and maturing December 2005;
net of unamortized note discount of $1,415,501                        $1,034,499

12% Notes;  unsecured; interest is paid monthly, with a balloon
principal payment due in March 2001; net of unamortized note
discount of $6,364                                                        93,636

12% Subordinated Notes; unsecured; interest is paid monthly,
with a balloon principal payment due in June 2000; net of
unamortized note discount of $26,896                                     973,104

6% Convertible Notes; subordinated and unsecured;
interest is payable in kind on conversion or at maturity
in June 2001; includes $34,050 of accrued interest;
net of unamortized note discount of $32,062                              501,988

15% Equipment Note due to related party; due in monthly
installments of principal and interest of $2,022 to maturity in
August 2003; secured by equipment and software                            74,875

15% Equipment Note due to related party; due in monthly
installments of principal and interest of $5,550 to maturity
in June 2002; secured by equipment and software                          150,000
                                                                      ----------

                                                                       2,828,102
Less current portion                                                   1,032,664
                                                                      ----------

                                                                      $1,795,438
                                                                      ==========



The 8% Senior  Secured  Notes  ("Senior  Notes")  were  issued  with  detachable
warrants to three institutional  investors on March 31, 1999, and are secured by
substantially  all assets of the  Company  and its  subsidiary,  including a key
person life insurance policy. Certain events,  including the loss of James Stein
as President, may result in certain prepayment penalties and the acceleration of
payment under the Senior Notes. The Senior Notes also contain various  financial
covenants,  primarily  relating  to minimum  net worth,  maximum  debt,  capital
additions  and net income or loss.  The  noteholders  have  waived and  modified
certain  covenants  through June 30, 1999. The Company  recorded a debt discount
and  allocated  $1,450,000  of the  proceeds  to the value of  detachable  stock
warrants (see Note 13).

The 6% Convertible Notes, and the accrued interest thereon, are convertible into
common stock at $1.00 per common share.

Maturities of long-term debt are as follows:


                     Year Ending June 30,
                     --------------------
                             2000                 $1,045,654
                             2001                    652,994
                             2002                    357,602
                             2003                    612,500
                             2004                    612,500
                          Thereafter                 918,750
                                                  ----------
                                                  $4,200,000
                                                  ==========

- --------------------------------------------------------------------------------
                                                                       Page F-10
<PAGE>


                                                           VALUESTAR CORPORATION
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

- --------------------------------------------------------------------------------

NOTE 11 - INCOME TAXES

The significant temporary differences between the carrying amounts and tax bases
of existing  assets and  liabilities  that give rise to deferred  tax assets and
liabilities  include  deferring  the  deduction,  for tax  purposes,  of various
reserves and accrued but unpaid expenses.

A valuation  allowance  is required  for those  deferred tax assets that are not
likely to be realized.  Realization is dependent upon future earnings during the
period  that  temporary   differences  and  carryforwards  are  expected  to  be
available. Because of the uncertain nature of their ultimate utilization,  based
upon the Company's past performance,  a complete valuation allowance is recorded
against these deferred tax assets.

The Tax  Reform Act of 1986 and the  California  Conformity  Act of 1987  impose
restrictions  on the  utilization  of net  operating  losses  in the event of an
"ownership  change," as defined by Section  382 of the  Internal  Revenue  Code.
There has not been a determination  whether an ownership change has taken place,
but net operating losses available to the Company for use in future years may be
limited  because  a change  in  ownership  could  result  from the  issuance  of
additional stock.

The following table summarizes the components of net deferred tax assets:


                                                      1999              1998
                                                  -----------        -----------

Federal tax loss carryforward                     $ 2,030,000        $ 1,156,000
State tax loss carryforward                           336,000            215,000
Reserves and allowances                                25,000             48,000
State tax deferrals                                  (109,000)              --
Unamortized bond discount                             508,000             33,000
                                                  -----------        -----------

                                                    2,790,000          1,452,000
Less valuation allowance                            2,790,000          1,452,000
                                                  -----------        -----------

                                                  $        --        $        --
                                                  ===========        ===========



The  Company's  federal and state net  operating  losses that are  available for
carryforward will expire as follows:



                Date of Expiration                Federal         California
                ------------------            ---------------   ---------------

                       2000                   $            -    $      736,000
                       2001                                -           763,000
                       2002                                -           579,900
                       2003                                          1,753,000
                       2007                           98,900                 -
                       2008                          410,500                 -
                       2009                          365,700                 -
                       2010                          178,600                 -
                       2011                          736,900                 -
                       2012                        1,525,000                 -
                       2013                        1,299,400                 -
                       2019                        3,505,000                 -
                                              ---------------   ---------------

                                              $    8,120,000    $    3,831,900
                                              ==============    ==============


NOTE 12 - CAPITAL STOCK

The Company has designated 5 million shares of capital stock as preferred stock,
with a par value of  $0.00025  per share.  There  were no issued or  outstanding
shares  of  preferred  stock at June 30,  1999.  See Note 15 for the  subsequent
issuance of preferred stock.

- --------------------------------------------------------------------------------
                                                                       Page F-11
<PAGE>

                                                           VALUESTAR CORPORATION
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
- --------------------------------------------------------------------------------


NOTE 13 - STOCK OPTIONS AND WARRANTS

Stock options - In 1992 the Board of Directors approved the 1992 Incentive Stock
Option Plan (ISO Plan) and the 1992 Non-Statutory  Stock Option Plan (NSO Plan).
Both plans expire in 2002. Each plan reserves 250,000 shares of common stock for
incentive and  nonstatutory  stock  options.  Options under the ISO Plan and NSO
Plan expire over a period not to exceed ten years from the date of grant.

In 1996 the  stockholders  approved the 1996 Stock Option Plan. The plan expires
in 2006 and  reserves  300,000  shares of common  stock for  nonqualified  stock
option. Options under the plan expire over a period not to exceed ten years from
the date of grant.

In 1997 the  stockholders  approved the 1997 Stock Option Plan. The plan expires
in  2007  and  reserves   500,000  shares  of  common  stock  for  Incentive  or
Nonqualified  Stock Options.  Options under the plan expire over a period not to
exceed ten years from the date of grant.

The following  tables summarize the number of options granted and exercisable at
June  30,  1999,  and  the  weighted   average  exercise  prices  and  remaining
contractual lives of the options:



                                                                Weighted
                                                                Average
                                             Shares          Exercise Price
                                           ---------         --------------

Balance, July 1, 1997                        704,000          $   0.47
Granted                                      190,550          $   1.00
Canceled                                      (2,000)         $   1.00
Exercised                                    (15,000)         $   0.50
Expired                                         --             --
                                           ---------

Balance, June 30, 1998                       877,550          $   0.59
Granted                                      395,600          $   1.18
Canceled                                    (147,050)         $   0.73
Exercised                                    (15,000)         $   0.75
Expired                                         --             --
                                           ---------

Balance, June 30, 1999                     1,111,100          $   0.78
                                           =========

Exercisable at June 30, 1999                 743,303          $   0.58
                                           =========
<TABLE>
<CAPTION>
                                                                                       Weighted        Weighted average
                                                                                       average          exercise price
                           Number               Number             Weighted           remaining           of options
    Range of           outstanding at       exercisable at          average          contractual        exercisable at
 exercise prices        June 30, 1999        June 30, 1999      exercise price           life            June 30, 1999
- ------------------    ------------------    ----------------    ----------------    ---------------   --------------------
<S>                       <C>                   <C>                  <C>                  <C>               <C>
 $    0.40-0.50             550,000             550,000              $ 0.43               1.03              $ 0.43
 $       0.75                25,000              18,334              $ 0.75               2.15              $ 0.75
 $    1.00-1.375            515,100             173,969              $ 1.11               3.96              $ 1.02
 $       1.69                21,000               1,000              $ 1.69               4.76              $ 1.69
                      ------------------    ----------------
                          1,111,100             743,303              $ 0.78               2.49              $ 0.58
                      ==================    ================

</TABLE>

The non-exercisable options vest over a period of up to three years.

During fiscal 1999, the Company recorded non-cash compensation expense of $8,000
under its stock  option  plans to  non-employees  through the granting of 15,000
options.

- --------------------------------------------------------------------------------
                                                                       Page F-12
<PAGE>

                                                           VALUESTAR CORPORATION
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

- --------------------------------------------------------------------------------

NOTE 13 - STOCK OPTIONS AND WARRANTS (Continued)

Had  compensation  costs for the  Company's  stock option plans been  determined
based  upon the fair  value at the  grant  date for  awards  under  these  plans
consistent  with the  methodology  prescribed  under SFAS 123, the Company's net
loss and loss per common share would have been as follows:


                                                    1999               1998
                                                 -----------        -----------

Loss for the year                                $(3,459,744)       $(1,577,181)
Compensation expense                                 (93,766)           (50,000)
                                                 -----------        -----------

Pro forma net loss                               $(3,553,510)       $(1,627,181)
                                                 ===========        ===========

Pro forma loss per common share                  $     (0.40)       $     (0.19)
                                                 ===========        ===========


The fair  value of each  option  and  warrant  granted  during  1999 and 1998 is
estimated on the date of grant using the Black-Scholes option-pricing model with
the following assumptions:  (1) dividend yield of 0%, (2) expected volatility of
48% to 81% in 1999 and 25% in 1998, (3) risk free interest rate of 4.6% to 5.5%,
and (4) an  expected  life of the options of from 3 to 5 years.  Options  issued
during 1999 and 1998 have an estimated  weighted average fair value of $0.28 and
$0.30, respectively.

Stock  Warrants - In  connection  with the sale of the Senior Notes on March 31,
1999 (see Note 10),  the  noteholders  were  granted  warrants  to  purchase  an
aggregate  of  1,527,250  shares of Common  Stock of the  Company at an exercise
price of $1.00 per share ("A  Warrants"),  warrants to purchase an  aggregate of
527,514 shares of Common Stock at a nominal per share exercise price of $0.00025
("B  Warrants"),  and  warrants to purchase an  aggregate  of 231,132  shares of
Common  Stock at an  exercise  price of $1.00 per share  ("C  Warrants").  The C
Warrants or underlying  shares of Common Stock may be repurchased by the Company
at $6.00 per share  (less any  unpaid  exercise  price) on an all or none  basis
until March 31, 2004 as long as the  Company is not in default  with  respect to
the Senior Notes or related  agreements.  The warrants  expire on the earlier of
six years from the date the Senior Notes are paid in full or March 31, 2009. The
warrants  may be  exercised  by  payment of cash,  cancellation  of debt or on a
cashless basis.

The holders of the A, B and C Warrants  were  granted  antidilution  provisions,
registration  rights and certain equity and debt preemptive  rights.  Prior to a
qualifying public offering (proceeds of $15 million at a price of at least $5.00
per share and a valuation of at least $40 million), qualified sale (valuation of
at least  $40  million  and  minimum  proceeds  of $5.00 to $7.00  per  share to
Holders) or a qualifying  stock market listing  (Nasdaq  National  Market or New
York Stock  Exchange and minimum  price and trading  volume),  in the event of a
sale or  disposition  of the Company or  substantially  all of its  assets,  the
number of shares of Common Stock for which the Warrants may be exercised  may be
increased,  without a corresponding increase in the aggregate consideration,  to
provide  additional  consideration  to the  holders of the  warrants  based on a
revenue  determined  valuation.  A sale may  also be  initiated  by the  warrant
holders in certain instances as described in the next paragraph.

The holders of the A, B and C Warrants have certain "Drag Along Rights." Until a
qualifying  public  offering or sale is completed by the Company or a qualifying
market  listing is  achieved,  then upon  either  (i) a change in  control  (the
current three  directors  owning less than 20% of the Company on a fully diluted
basis),  or (ii)  the loss of Mr.  Stein  as  President  without  a  replacement
acceptable to the holders,  or (iii) a non-qualifying  public offering,  or (iv)
certain  defaults under the Senior Notes, and (v) at any time between April 2004
and April 2009 (unless the rights are earlier terminated), the holders of the A,
B, and C Warrants may seek a buyer for the Company or its assets and the Company
and the current three directors are obligated to cooperate and take such actions
to complete a sale,  consistent with their fiduciary  duties.  Upon such a sale,
the A, B and C Warrants may be exercised for  additional  shares of Common Stock
resulting in additional dilution to existing  shareholders of the Company.  This
dilution could be material  should the Drag Along Rights become  exercisable and
subsequently exercised by the holders.

The Company  determined the fair value of the A, B and C Warrants at $1,450,000.
The  Company  also  issued  warrants  on 152,728  shares of common  stock to two
individuals in connection with arranging the Senior Note financing.

- --------------------------------------------------------------------------------
                                                                       Page F-13
<PAGE>

                                                           VALUESTAR CORPORATION
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

- --------------------------------------------------------------------------------

NOTE 13 - STOCK OPTIONS AND WARRANTS (Continued)

At June  30,  1999,  the  Company  had the  following  stock  purchase  warrants
outstanding, each exercisable into one common share:

        Number                Exercise Price            Expiration Date
    --------------          --------------------     -----------------------
          500,000    (1)           $ 1.25                December, 2000
           50,000                  $ 1.25                March, 2001
          200,000    (1)           $ 1.25                June, 2002
          300,000    (1)           $ 1.25                September, 2002
          200,000    (1)           $ 1.25                December, 2002
           50,000                  $ 1.75                May, 2003
          262,500    (2)           $ 1.25                April, 2003
          262,500    (3)           $ 2.00                April, 2003
          200,000                  $ 0.75                October, 2003
          500,000    (1)           $ 1.00                December, 2003
          152,728    (1)           $ 1.38                March, 2004
           30,000    (1)           $ 1.50                March, 2004
        1,527,250                  $ 1.00                March, 2009
          527,514                  $ 0.00025             March, 2009
          231,132    (4)           $ 1.00                March, 2009
    --------------
        4,993,624
    ==============



(1)  These  warrants are callable at a stock price of $5.00 per share subject to
     certain conditions.

(2)  These  warrants are callable at a stock price of $3.00 per share subject to
     certain conditions.

(3)  These  warrants are callable at a stock price of $4.50 per share subject to
     certain conditions.

(4)  These  warrants may be  repurchased by the Company at $6.00 per share until
     March 31, 2004, subject to certain conditions.

An aggregate of 327,500 of the above warrants are held by officers and directors
of the Company or their affiliates.  Some warrants contain certain  registration
rights.


NOTE 14 - COMMITMENTS AND CONTINGENCIES

The Company has  assessed  its  exposure  with  respect to Year 2000  technology
compliance as limited,  although it is not possible to quantify the effects Year
2000 compliance issues will have on customers or suppliers,  and does not expect
any interruption in its normal business  activities.  The Company has identified
and  evaluated the changes to its computer  systems  necessary to achieve a Year
2000 date  conversion,  and any required  conversion  efforts are underway.  The
Company is also communicating with suppliers, financial institutions, and others
with which it does business to understand  the impact of Year 2000 issues on the
Company. The Company does not believe the cost of achieving Year 2000 compliance
to  be  material.   Additionally,  the  Company  believes,  based  on  available
information,  that it will be able to  manage  its total  Year  2000  transition
without any  material  adverse  effect on its business  operations,  products or
financial prospects.

The president of the Company has an employment agreement that provides, in part,
severance benefits equal to the amount of his annual base salary, $120,000, plus
bonuses.

In June 1999, the Company leased 14,900 square feet of improved  office space in
Oakland, California. The lease expires on June 29, 2004. Office rent expense for
the years ended June 30, 1999 and 1998 was $88,000 and $48,000, respectively.


- --------------------------------------------------------------------------------
                                                                       Page F-14
<PAGE>

                                                           VALUESTAR CORPORATION
                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

- --------------------------------------------------------------------------------


NOTE 14 - COMMITMENTS AND CONTINGENCIES (Continued)

Minimum future commitments under the operating lease are as follows:


               Year Ending June 30,
               --------------------
                       2000                                 $ 214,680
                       2001                                   214,680
                       2002                                   214,680
                       2003                                   214,680
                       2004                                   214,680
                                                        --------------
                                                          $ 1,073,400
                                                        ==============


NOTE 15 - SUBSEQUENT EVENT

During  July and  August  1999 the  Company  issued  225,000  shares of Series A
Convertible  Preferred Stock, par value $.001 ("Series A stock") for cash of $10
per share. Dividends of 8% per annum compounded are payable in additional shares
of Series A stock.  The  dollar  amount of  Series A stock is  convertible  into
shares of common stock at a conversion  price equal to $2.00 per share,  and are
automatically  converted on the occurrence of certain events. The Series A Stock
has certain antidilution and registration  rights, has a liquidation  preference
of $10 per share plus accrued and unpaid dividends,  and has voting rights equal
to the number of shares into which it is  convertible.  In addition,  as long as
there  are at least  100,000  shares  of  Series A Stock  outstanding,  then the
holders are entitled to elect one member to the Company's Board of Directors.



- --------------------------------------------------------------------------------
                                                                       Page F-15

<PAGE>


                                   SIGNATURES

In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                             VALUESTAR CORPORATION


                                             By: /s/ JAMES STEIN
                                                 -------------------------------
                                                 James Stein
                                                 President and Chief Executive
                                                 Officer

Date:  September 22, 1999


<TABLE>
In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated.

<CAPTION>
       Name                                        Position                           Date
       ----                                        --------                           ----
<S>                                 <C>                                         <C>
/s/ JAMES STEIN                     President, Chief Executive Officer          September 22, 1999
    -------------------------       and Director
    James Stein                     (principal executive officer)


/s/ MICHAEL J. KELLY                Controller                                  September 22, 1999
    -------------------------       (principal accounting officer)
    Michael J. Kelly


/s/ JAMES A. BARNES                 Treasurer, Secretary and Director           September 22, 1999
    -------------------------       (principal financial officer)
    James A. Barnes


/s/ JERRY E. POLIS                  Director                                    September 22, 1999
    -------------------------
    Jerry E. Polis


/s/ FRITZ T. BEESEMYER              Director                                    September 22, 1999
    -------------------------
    Fritz T. Beesemyer
</TABLE>




                                                                     EXHIBIT 3.3
                                                                     -----------

                           CERTIFICATE OF DESIGNATION
                                       OF
                      SERIES A CONVERTIBLE PREFERRED STOCK
                                       OF
                              VALUESTAR CORPORATION


         VALUESTAR  CORPORATION,  a corporation organized and existing under the
Colorado Business Corporation Act (the "Corporation"),  in accordance with Colo.
Rev. Stat. Section 7-106-102,

         HEREBY CERTIFIES:

1.       The name of the Corporation is:   Valuestar Corporation.

2.       The text of the amendment  determining the  designations,  preferences,
         limitations, and relative rights of the class or series of shares is as
         set  forth  on  Exhibit  "A",  attached  hereto  and by this  reference
         incorporated herein.

3.       This amendment was adopted on July 20, 1999.

4.       This  amendment  was duly  adopted  by the  Board of  Directors  of the
         Corporation.

         The undersigned does hereby confirm,  under penalties of perjury,  that
the foregoing  Certificate of Designation of Valuestar  Corporation  constitutes
the act and deed of the Corporation, and that the facts stated herein are true.

         Executed at Oakland, California on July 20, 1999



                                              /s/ JIM STEIN
                                              Jim Stein, Chief Executive Officer

<PAGE>


                                   Exhibit "A"


         RESOLVED,  that  pursuant  to the  authority  granted  to the  Board of
Directors by Article THIRD,  Paragraph I of the Articles of Incorporation of the
Corporation,  as amended (the "Articles"),  Certificatethere  is hereby created,
and the  Corporation  be,  and it hereby  is,  authorized  to issue one  million
(1,000,000)  shares  of a series  of  convertible  preferred  stock,  designated
"SERIES A CONVERTIBLE  PREFERRED  STOCK,"  which Series A Convertible  Preferred
Stock  (also  referred  to herein as  "Series  A Stock" or  "Series A  Preferred
Stock") shall have,  in addition to the rights,  restrictions,  preferences  and
privileges  set  forth  in  the  Articles  Certificate,   the  following  terms,
conditions, rights, restrictions, preferences and privileges:

         "A.      DIVIDENDS.

                  1.  Generally.  Each holder of outstanding  shares of Series A
Stock  shall be  entitled  to  receive,  when and if  declared  by the  Board of
Directors and out of any funds legally available therefor,  cumulative dividends
at the annual rate of $0.80 per share (the  "Series A  Preferential  Dividend"),
accruing quarterly at the end of each calendar quarter, and compounded annually,
whether or not earned or  declared,  and payable in shares of Series A Preferred
Stock  at the  rate of one  share  for  each  $10.00  of such  accrued  Series A
Preferential  Dividend  during  each  fiscal  year  of this  Corporation  and in
preference to any declaration or payment (payable other than in Common Stock) on
any other equity  security of the Company.  No cash dividends  shall be declared
and paid on the Common  Stock or any other  equity of the Company  unless a like
cash  dividend  amount  has been paid to the  Series A Stock on an as  converted
basis.  Notwithstanding  anything to the contrary hereunder,  however,  upon the
conversion  of any share of Series A Stock,  all of such  Series A  Preferential
Dividend accrued thereon shall be paid upon such conversion  whether or not such
Series A Preferential Dividend has been declared by the Board of Directors.


                  2. Payment Other Than Cash. If the Corporation shall declare a
distribution  payable  in  securities  of persons  other than this  Corporation,
evidences of  indebtedness  issued by the  Corporation or other persons,  assets
(excluding  cash dividends) or options or rights to purchase any such securities
or evidences of  indebtedness,  then, in each such case, the holders of Series A
Preferred  Stock  shall  be  entitled  to a  proportionate  share  of  any  such
distribution  as though the holders of Series A Preferred Stock were the holders
of the number of shares of Common  Stock of the  Corporation  into  which  their
respective  shares of Series A Preferred  Stock are convertible as of the record
date  fixed  for  the  determination  of the  holders  of  Common  Stock  of the
Corporation who are entitled to receive such distribution.

                  3. Dividend Adjustment. The Series A Preferential Dividend and
number of Series A Stock  shares  issued as a  dividend  shall be  appropriately
adjusted for any stock splits,  dividends,  combinations,  recapitalizations and
the like ("Appropriately Adjusted").

         B.       PREFERENCE ON LIQUIDATION.

                  1.  Preference  Price.  Except upon a  "Qualified  Liquidation
Event,"  in the event of any  liquidation,  dissolution  or  winding  up of this
Corporation,  whether  voluntary or involuntary,  the holders of the outstanding
shares of Series A Stock  shall be entitled to be paid out of the assets of this
Corporation  available  for  distribution  to  its  shareholders,  whether  from
capital, surplus funds or earnings, before any payment is made in respect of the
shares of Common Stock or any other equity security of this  Corporation , in an
amount  equal to $10.00 per share  (Appropriately  Adjusted),  together  with an
amount equal to the greater of (A) eight percent (8%) of such $10.00  compounded
annually at the rate of 8%, for each year (or fraction  thereof)  after the date
of the issuance of each such share of Series A Stock , less the amount,  if any,
of any cash  dividends  actually  paid to the Series A Stock through the date of
liquidation,  or (B) any declared and unpaid dividends  thereon (the "Preference
Price").  After  payment  of the


                                       2
<PAGE>

Preference  Price to the  holders of Series A  Preferred  Stock,  the  remaining
assets of the  Corporation  shall be  distributed  to the  holders  of shares of
Common Stock.

                  2. Partial Payment. If, upon any such liquidation, dissolution
or winding up of this Corporation,  whether voluntary or involuntary, the assets
of this  Corporation  available for  distribution to its  shareholders  shall be
insufficient  to pay in full the  Preference  Price  required  to be paid to the
holders of the outstanding  shares of Series A Stock,  then all of the assets of
this  Corporation  legally  available for  distribution to the holders of equity
securities  shall be  distributed  ratably among the holders of the  outstanding
shares of Series A Preferred  Stock in proportion to the  Preference  Price upon
liquidation  that each Series A Preferred Stock holder is otherwise  entitled to
receive.

                  3. Certain Transactions. The following shall be deemed to be a
liquidation, dissolution or winding up within the meaning of this Section B with
respect to the  Series A Stock:  (A) a sale of all or  substantially  all of the
Corporation's  assets;  or (B) a consolidation,  merger or reorganization of the
Corporation  with  or  into  any  other   corporation  or  corporations  if  the
Corporation's  shareholders do not control a majority of the outstanding  voting
securities  of such  consolidated,  merged or  reorganized  corporation(s).  The
Corporation  shall provide  written notice of each of the above  transactions to
each  holder of Series A Stock at least ten (10) days prior to such  transaction
in accordance with Section D.14 (below).

                  4.  Liquidation  Adjustment.  The  Preference  Price  shall be
Appropriately Adjusted.

         C.       VOTING.

                  1. Generally. Except as otherwise required by law or expressly
provided  herein,  each share of Series A  Preferred  Stock shall be entitled to
vote on all  matters  submitted  or required  to be  submitted  to a vote of the
shareholders  of the  Corporation  and shall be  entitled to the number of votes
equal to the number of whole  shares of Common  Stock into which such  shares of
Series A Preferred Stock are convertible  pursuant to the provisions  hereof, at
the record date for the  determination of shareholders  entitled to vote on such
matters  or, if no such  record  date is  established,  at the date such vote is
taken or any written consent of  shareholders  is solicited.  In each such case,
except as otherwise required by law or expressly provided herein, the holders of
shares of Series A Preferred  Stock and Common Stock shall vote together and not
as separate classes.

                  2. Special Voting for the Election of Directors.  The Board of
Directors shall be elected as follows:

                           (i)  So  long  as  at  least  One  Hundred   Thousand
(100,000)  shares  of  Series A  Preferred  Stock  are  issued  and  outstanding
(Appropriately  Adjusted),  the  holders of Series A  Preferred  Stock  shall be
entitled,  voting as a separate  class, to elect one (1) and only one (1) member
to the Corporation's Board of Directors; and

                           (ii) The remaining authorized members of the Board of
Directors shall be elected by the holders of Common Stock.

                  3.  Removals  or  Resignations.  Any  vacancy  created  on the
Corporation's  Board of  Directors  shall be filled by a successor  Director who
shall be  elected  in a manner by which his or her  predecessor  was  elected as
provided above. Any Director who has been elected to the Corporation's  Board of
Directors  as  provided  above  may be  removed  during  his term of  office  in
accordance with the General  Corporation  Law of the State of Colorado,  and any
vacancy thereby created shall be filled as provided in this subparagraph.

         D. CONVERSION.  The holders of the outstanding shares of Series A Stock
shall have the following conversion rights (the "Conversion Rights"):

                                       3
<PAGE>

                  1. Right to  Convert.  Each  share of Series A Stock  shall be
convertible,  at the option of the holder thereof, at any time after the date of
issuance of such shares, at the office of this Corporation or any transfer agent
for the Corporation's shares into that number of shares of Common Stock which is
equal to the  quotient  obtained by  dividing  $10.00 for each share of Series A
Stock by the Series A Conversion Price (as such term is hereinafter  defined) in
effect  immediately  prior to the time of such conversion.  The initial price at
which shares of Common Stock shall be deliverable  upon  conversion of shares of
Series A Stock shall be $2.00 (as adjusted from time to time as herein provided,
the "Series A Conversion Price").

                  2. Mechanics of Conversion.  Each holder of outstanding shares
of Series A Stock who desires to convert  the same into  shares of Common  Stock
shall surrender the certificate or certificates therefor,  duly endorsed, at the
office of this Corporation or of any transfer agent for the Corporation's shares
and shall give  written  notice to this  Corporation  at such  office  that such
holder  elects to convert the same and shall state  therein the number of shares
of Series A Stock being converted.  Thereupon,  this Corporation shall issue and
deliver at such  office to such holder a  certificate  or  certificates  for the
number of shares of Common  Stock to which  such  holder is  entitled  and shall
promptly pay all declared  but unpaid  dividends on the shares being  converted.
Such conversion shall be deemed to have been made immediately prior to the close
of business on the date of such  surrender of the  certificate  or  certificates
representing the shares to be converted,  and the person entitled to receive the
shares of Common Stock  issuable upon such  conversion  shall be treated for all
purposes as the record holder of such shares of Common Stock on such date.

                  3.  Adjustment  for Stock  Splits  and  Combinations.  If this
Corporation  at any  time  or from  time  to  time  after  the  date  that  this
Certificate of Designation  was filed with the Colorado  Secretary of State (the
"Filing Date") effects a division of the outstanding shares of Common Stock, the
Series A Conversion Price shall be proportionately decreased and, conversely, if
this  Corporation  at any time,  or from time to time,  after  the  Filing  Date
combines the outstanding  shares of Common Stock,  the Series A Conversion Price
shall be proportionately  increased. Any adjustment under this Section D.3 shall
be effective on the close of business on the date such  division or  combination
becomes effective.

                  4. Adjustment for Certain Dividends and Distributions. If this
Corporation at any time or from time to time after the Filing Date pays or fixes
a record  date for the  determination  of  holders  of shares  of  Common  Stock
entitled  to receive a dividend or other  distribution  in the form of shares of
Common  Stock,  or  rights  or  options  for  the  purchase  of,  or  securities
convertible  into, Common Stock, then in each such event the Series A Conversion
Price  shall be  decreased,  as of the time of such  payment  or, in the event a
record  date is fixed,  as of the close of  business  on such  record  date,  by
multiplying  the Series A Conversion  Price by a fraction  (i) the  numerator of
which  shall  be  the  total  number  of  shares  of  Common  Stock  outstanding
immediately  prior to the time of such  payment or the close of business on such
record date and (ii) the  denominator  of which shall be (A) the total number of
shares of Common Stock outstanding immediately prior to the time of such payment
or the close of  business  on such  record date plus (B) the number of shares of
Common  Stock  issuable  in payment of such  dividend  or  distribution  or upon
exercise of such option or right of  conversion;  provided,  however,  that if a
record  date is  fixed  and  such  dividend  is not  fully  paid  or such  other
distribution  is not  fully  made on the  date  fixed  therefor,  the  Series  A
Conversion  Price  shall not be  decreased  as of the close of  business on such
record  date  as  hereinabove  provided  as to the  portion  not  fully  paid or
distributed  and  thereafter  the Series A  Conversion  Price shall be decreased
pursuant  to this  Section 4 as of the date or dates of actual  payment  of such
dividend or distribution.

                  5. Adjustments for Other Dividends and Distributions.  If this
Corporation  at any time or from time to time  after the Filing  Date  pays,  or
fixes a record date for the  determination  of holders of shares of Common Stock
entitled to receive,  a dividend or other distribution in the form of securities
of this  Corporation  other than shares of Common Stock or rights or options for
the purchase of, or securities convertible into, Common Stock, then in each such
event  provision  shall be made so that the  holders  of  outstanding  shares of
Series A Stock shall receive upon conversion  thereof, in addition to the number
of shares of Common Stock receivable thereupon, the amount of securities of this
Corporation which they would have received had their respective shares of Series
A Stock been converted into shares of Common Stock on the date of such event and
had such holders  thereafter,  from the date of such event to and



                                       4
<PAGE>

including  the  actual  date  of  conversion  of  their  shares,  retained  such
securities, subject to all other adjustments called for during such period under
this  Section D with  respect  to the rights of the  holders of the  outstanding
shares of Series A Stock.

                  6. Adjustment for Reclassification, Exchange and Substitution.
If, at any time or from time to time after the Filing Date, the number of shares
of Common  Stock  issuable  upon  conversion  of the shares of Series A Stock is
changed  into the same or a  different  number of  shares of any other  class or
classes   of  stock   or  other   securities,   whether   by   recapitalization,
reclassification  or  otherwise  (other  than a  recapitalization,  division  or
combination   of  shares  or  stock  dividend  or  a   reorganization,   merger,
consolidation  or sale of assets provided for elsewhere in this Section D), then
in any such event each holder of outstanding shares of Series A Stock shall have
the right thereafter to convert such shares of Series A Stock into the same kind
and amount of stock and other securities receivable upon such  recapitalization,
reclassification  or other  change,  as the  maximum  number of shares of Common
Stock  into  which  such  shares of  Series A Stock  could  have been  converted
immediately  prior to such  recapitalization,  reclassification  or change,  all
subject to further adjustment as provided herein.

                  7.  Reorganizations,   Mergers,  Consolidations  or  Sales  of
Assets.  If, at any time or from time to time after the Filing Date,  there is a
capital  reorganization  of the Common  Stock  (other  than a  recapitalization,
division,  combination,  reclassification  or  exchange of shares  provided  for
elsewhere in this Section D) or a merger or  consolidation  of this  Corporation
into or with another  corporation or a sale of all or substantially  all of this
Corporation's properties and assets to any other person, then, as a part of such
capital reorganization,  merger,  consolidation or sale, provision shall be made
so that the holders of  outstanding  shares of Series A Stock  shall  thereafter
receive  upon  conversion  thereof  the  number  of  shares  of  stock  or other
securities  or property of this  Corporation,  or of the  successor  corporation
resulting  from such merger or  consolidation  or sale, to which a holder of the
number of shares of Common  Stock into which their shares of Series A Stock were
convertible  would have been  entitled on such capital  reorganization,  merger,
consolidation or sale. In any such case, appropriate adjustment shall be made in
the  application of the provisions of this Section D) with respect to the rights
of the  holders of the  outstanding  shares of Series A Stock  after the capital
reorganization, merger, consolidation, or sale to the end that the provisions of
this Section D) (including  adjustment of the Series A Conversion  Price and the
number of shares into which the shares of Series A Stock may be converted) shall
be applicable  after that event and be as nearly  equivalent to such  Conversion
Prices and number of shares as may be practicable.

                  8. Sale of Shares Below Conversion Price.

                           (i) If,  at any time or from  time to time  after the
Filing  Date,  this  Corporation  issues or sells,  or is deemed by the  express
provisions of this Section 8 to have issued or sold, Additional Shares of Common
Stock (as hereinafter  defined) for an Effective Price (as hereinafter  defined)
less  than the then  current  Series A  Conversion  Price,  other  than (A) as a
dividend or other  distribution on any class of stock as provided in Section D.4
above or (B) upon a  division  or  combination  of  shares  of  Common  Stock as
provided in Section D.3 above,  then, in any such event, the Series A Conversion
Price shall be reduced, as of the close of business on the date of such issuance
or sale, to an amount determined by multiplying the Series A Conversion Price by
a  fraction  (A) the  numerator  of which  shall be (x) the  number of shares of
Common  Stock  outstanding  at the  close  of  business  on the day  immediately
preceding  the date of such  issuance or sale,  plus (y) the number of shares of
Common  Stock  which the  aggregate  consideration  received  (or by the express
provisions  hereof  deemed to have been  received) by this  Corporation  for the
total  number  of  Additional  Shares of  Common  Stock so issued or sold  would
purchase  at such Series A  Conversion  Price and (B) the  denominator  of which
shall be the  number  of  shares of  Common  Stock  outstanding  at the close of
business  on the date of such  issuance  or sale  after  giving  effect  to such
issuance or sale of Additional  Shares of Common  Stock.  For the purpose of the
calculation  described  in this  Section 8, the number of shares of Common Stock
outstanding  shall include,  in addition to the number of shares of Common Stock
actually  outstanding,  (A) the number of shares of Common  Stock into which the
then outstanding  shares of Series A Stock could be converted if fully converted
on the day immediately preceding the issuance or sale or deemed issuance or sale
of  Additional  Shares of Common  Stock;  and (B) the number of shares of Common
Stock which would be obtained  through the exercise or conversion of all rights,

                                       5
<PAGE>

options and Convertible  Securities (as hereinafter  defined) outstanding on the
day  immediately  preceding  the issuance or sale or deemed  issuance or sale of
Additional Shares of Common Stock.

                           (ii)  For  the  purpose  of  making  any   adjustment
required under this Section 8, the  consideration  received by this  Corporation
for any  issuance or sale of  securities  shall (A) to the extent it consists of
property  other than  cash,  be the fair value of that  property  as  reasonably
determined in good faith by a disinterested  majority of the Board of Directors;
and (B) if  Additional  Shares  of  Common  Stock,  Convertible  Securities  (as
hereinafter  defined) or rights or options to purchase either  Additional Shares
of Common Stock or Convertible Securities are issued or sold together with other
stock or  securities  or other assets of this  Corporation  for a  consideration
which covers both, be the portion of the  consideration  so received  reasonably
determined in good faith by a  disinterested  majority of the Board of Directors
to  be  allocable  to  such  Additional  Shares  of  Common  Stock,  Convertible
Securities or rights or options.

                           (iii)  For the  purpose  of the  adjustment  required
under this Section 8, if this Corporation  issues or sells any rights or options
for the purchase of, or stock or other securities  convertible into,  Additional
Shares of Common Stock (such  convertible  stock or securities being hereinafter
referred to as "Convertible  Securities") and if the Effective Price (as defined
in Clause (v) below) of such Additional  Shares of Common Stock is less than the
then current Series A Conversion Price, this Corporation shall be deemed to have
issued,  at the time of the  issuance  of such  rights,  options or  Convertible
Securities the maximum number of Additional Shares of Common Stock issuable upon
exercise or conversion thereof and to have received as consideration therefor an
amount equal to (A) the total amount of the  consideration,  if any, received by
this  Corporation  for the  issuance  of such  rights or options or  Convertible
Securities plus (B) in the case of such rights or options, the minimum amount of
consideration,  if any,  payable to this  Corporation  upon the exercise of such
rights or options or, in the case of Convertible Securities,  the minimum amount
of  consideration,  if any,  payable  to this  Corporation  upon the  conversion
thereof.  Thereafter,  no further  adjustment  of the Series A Conversion  Price
shall be made as a result of the actual issuance of Additional  Shares of Common
Stock on the  exercise  of any such rights or options or the  conversion  of any
such  Convertible  Securities.  If any such rights or options or the  conversion
privilege  represented  by any  such  Convertible  Securities  shall  expire  or
otherwise terminate without having been exercised, the Series A Conversion Price
shall  thereafter  be the Series A  Conversion  Price  which  would have been in
effect had an adjustment been made on the basis that the only Additional  Shares
of Common Stock so issued were the  Additional  Shares of Common Stock,  if any,
actually  issued or sold on the  exercise of such rights or options or rights of
conversion  of such  Convertible  Securities,  and were  issued  or sold for the
consideration  actually received by this Corporation upon such exercise plus (A)
the consideration, if any, actually received for the granting of all such rights
or options,  whether or not exercised,  (B) the consideration,  if any, actually
received by issuing or selling the Convertible Securities actually converted and
(C) the  consideration,  if any,  actually  received on the  conversion  of such
Convertible  Securities.  However,  if any such rights or options or Convertible
Securities by their terms  provide,  with the passage of time or otherwise,  for
any increase in the consideration payable to the Corporation, upon the exercise,
conversion or exchange  thereof,  the Series A Conversion Price for the Series A
Stock,  and any  subsequent  adjustments  based  thereon,  shall  upon  any such
increase or decrease  becoming  effective be recomputed to reflect such increase
or  decrease  insofar  as it  affects  such  rights,  options  or the  rights of
conversion or exchange under such Convertible Securities.

                           (iv) For the purpose of any adjustment required under
this Section D.8, if (a) this Corporation  issues or sells any rights or options
for the purchase of Convertible Securities and (b) if the Effective Price of the
Additional Shares of Common Stock underlying such Convertible Securities is less
than the Series A  Conversion  Price,  then in each such event this  Corporation
shall be deemed to have  issued at the time of the  issuance  of such  rights or
options the maximum  number of Additional  Shares of Common Stock  issuable upon
conversion of the total number of Convertible  Securities covered by such rights
or options  (as set forth in the legal  instruments  setting  forth the terms of
such  Convertible  Securities)  and to have  received as  consideration  for the
issuance of such Additional Shares of Common Stock an amount equal to the amount
of  consideration,  if any,  received for the issuance of such rights or options
plus (A) the minimum amount of consideration,  if any, payable upon the exercise
of such rights or options and (B) the minimum amount of  consideration,  if any,
payable  upon  the  conversion  of  such  Convertible  Securities.   No

                                       6
<PAGE>

further adjustment of the Series A Conversion Price shall be made as a result of
the actual  issuance of the  Convertible  Securities  upon the  exercise of such
rights or options or upon the actual  issuance  of  Additional  Shares of Common
Stock upon the  conversion of such  Convertible  Securities.  The  provisions of
Section  D.8.(iii) for the adjustment of the Series A Conversion  Price upon the
expiration  of rights or  options  or the rights of  conversion  of  Convertible
Securities  shall apply  mutatis  mutandis  upon the  expiration  of the rights,
options and Convertible Securities referred to in this Clause D.8.(iv).

                           (v)  "Additional  Shares of Common  Stock" shall mean
all shares of Common  Stock issued or deemed to be issued under this Section D.8
after the  Filing  Date,  other  than (A)  shares of Common  Stock  issued  upon
conversion  of the  shares of  Series A Stock;  (B)  shares of Common  Stock (or
options,  warrants or rights therefor) granted or issued hereafter to employees,
officers, directors, contractors, consultants or advisers to, the Corporation or
any subsidiary pursuant to incentive agreements,  stock purchase or stock option
plans, stock bonuses or awards,  warrants,  contracts or other arrangements that
are unanimously approved by the Board of Directors; (C) securities issued by the
Corporation in connection  with any credit,  financing or leasing  agreements or
similar  instruments with equipment lessors or other persons providing equipment
lease or other equipment financing;  (D) securities issued in connection with or
pursuant  to the  acquisition  of all or any  portion of another  company by the
Company whether by merger or any other  reorganization or by the purchase of all
or any portion of the assets of another company,  pursuant to a plan,  agreement
or  other  arrangement  unanimously  approved  by the  Board of  Directors;  (E)
securities  issued to or in  connection  with an  arrangement  or venture with a
strategic partner of the Company, provided such issuance is unanimously approved
by the Board of Directors;  (F) shares of Common Stock or Preferred Stock issued
or issuable upon the exercise of any warrants,  options or other rights that are
outstanding as of the Filing Date (or issued or issuable after the reissuance of
any such expired or terminated  options,  warrants or rights and net of any such
issued shares repurchased by the Corporation);  (G) the reissuance or assignment
by the  Corporation  of any shares of Common Stock  outstanding as of the Filing
Date to a  different  person from the holder of such  shares;  and (H) shares of
Common  Stock  issued  by way of  dividend  or other  distribution  on shares of
Preferred  Stock and Common Stock  excluded  from the  definition  of Additional
Shares of Common Stock by the  foregoing  clauses (A),  (B), (C), (D), (E), (F),
(G) and this clause (H). The  "Effective  Price" of Additional  Shares of Common
Stock  shall  mean the  quotient  obtained  by  dividing  the  total  number  of
Additional  Shares of Common Stock issued or sold, or deemed to have been issued
or sold,  under this Section 8 into the  aggregate  consideration  received,  or
deemed to have been received for such Additional Shares of Common Stock.

                  9.  Certificate  of  Adjustment.  Upon the  occurrence of each
adjustment or readjustment of the Series A Conversion Price, the Corporation, at
its sole expense,  shall promptly  compute such  adjustment or  readjustment  in
accordance  with the terms  hereof and  prepare  and  furnish to each  holder of
Series A Stock a certificate  setting forth such adjustment or readjustment  and
showing in detail the facts upon which such adjustment or readjustment is based.

                  10.  Notices of Record Date. In the event of (i) any taking by
this  Corporation  of a record of the holders of any class of securities for the
purpose of  determining  the  holders  thereof  who are  entitled to receive any
dividend  or other  distribution  or (ii)  any  capital  reorganization  of this
Corporation,  any  reclassification  or recapitalization of the capital stock of
this  Corporation,  any merger or consolidation of this Corporation with or into
any other corporation, or any transfer of all or substantially all of the assets
of the Corporation, or any voluntary or involuntary dissolution,  liquidation or
winding up of this  Corporation,  this Corporation  shall mail to each holder of
shares of Series A Stock at least  twenty  (20) days  prior to the  record  date
specified  therein, a notice specifying (i) the date on which any such record is
to be taken for the purpose of such dividend or  distribution  and a description
of  such   dividend   or   distribution;   (ii)  the  date  on  which  any  such
reorganization,  reclassification, transfer, consolidation, merger, dissolution,
liquidation  or winding  up, is expected to become  effective  and the  specific
details thereof;  and (iii) the date, if any, that is to be fixed as to when the
holders  of record of shares  of  Common  Stock (or other  securities)  shall be
entitled to exchange  their  shares of Common  Stock (or other  securities)  for
securities   or   other   property   deliverable   upon   such   reorganization,
reclassification,  transfer, consolidation,  merger, dissolution, liquidation or
winding up.

                  11. Automatic Conversion.

                                       7
<PAGE>

                           (i)  "Qualified  Liquidation  Event."  Each  share of
Series A Stock shall  automatically  be  converted  into shares of Common  Stock
based upon the Series A Conversion Price upon (A) the closing of an underwritten
public  offering  pursuant  to an  effective  registration  statement  under the
Securities Act of 1933, as amended,  covering the offering and sale of shares of
Common  Stock for the  account of the  Corporation  (other  than a  registration
statement  effected solely to implement an employee  benefit plan, a transaction
in which Rule 145 of the Securities and Exchange Commission is applicable or any
other form or type of  registration in which the shares of Common Stock issuable
upon  conversion of the shares of Series A Stock cannot be included  pursuant to
the  Securities  and Exchange  Commission  rules or practices)  which results in
aggregate  gross cash proceeds to the  Corporation of at least  $15,000,000 at a
per  share  price  equal  to at  least  $5.00  (Appropriately  Adjusted)  and an
aggregate value of the Corporation immediately prior to the offering of at least
$40,000,000,  which  aggregate  value shall be determined by multiplying (x) the
number  of  outstanding  shares  of  Common  Stock  of  the  Corporation,  on  a
fully-diluted,  as-converted basis, immediately prior to the offering, times (y)
the initial per share price of the Corporation's  Common Stock as offered to the
public in the offering, or (B) (x) a merger or consolidation of this Corporation
with  or  into  another  corporation  or  entity,  or  (y)  the  sale  of all or
substantially all of this Corporation's  properties and assets, or (z) a sale of
the shares of this  Corporation's  Common Stock,  in each  circumstance in which
each  holder of Series A Stock  concurrently  receives  cash  and/or  marketable
securities in an aggregate amount equal to at least $25.00 per share of Series A
Stock (Appropriately Adjusted) if such event occurs on or before March 31, 2002,
or $35.00  per share of Series A Stock  (Appropriately  Adjusted)  if such event
occurs after March 31, 2002, and the aggregate gross  consideration  received by
the  Corporation  and/or  its  shareholders  is at  least  $40,000,000  (each  a
"Qualified Liquidation Event").

                           (ii) "Qualified  Liquidity  Milestone." Each share of
Series A Stock shall  automatically  be  converted  into shares of Common  Stock
based upon the Series A Conversion Price effective as of the first date on which
the  Corporation's  Common Stock is qualified  for listing and is trading on the
NASDAQ  National  Market System ("NMS") or the New York Stock Exchange  ("NSYE")
and the Corporation has had, for any three consecutive months (a "Quarter"), (i)
average trading volume of at least 25,000  (Appropriately  Adjusted)  shares per
trading day, and (ii) an average daily high-bid and low-ask price, if the shares
are listed and traded on the NMS, or closing price, if the shares are listed and
traded  on  the  NYSE,   during  such  Quarter  of  at  least  $5.00  per  share
(Appropriately  Adjusted), if such Quarter commences on or before April 1, 2002,
or $7.00 per share  (Appropriately  Adjusted),  if such Quarter  commences after
April 1, 2002.

                           (iii) Upon Vote of 75% of Series A  Preferred  Stock.
Each share of Series A Preferred  Stock shall  automatically  be converted  into
shares of Common Stock based upon the Series A Conversion  Price then applicable
upon the affirmative vote of the holders of at least seventy-five  percent (75%)
of the outstanding shares of Series A Preferred Stock.

         Upon the  occurrence  of an event  specified  in this  Section  11, the
outstanding  shares of Series A Stock shall be converted into outstanding shares
of Common Stock,  whether or not the certificates  representing  such shares are
surrendered  to the  Corporation  or its  transfer  agent.  Upon  the  automatic
conversion of the outstanding  shares of Series A Stock,  the Corporation  shall
notify the holders of the  outstanding  shares of Series A Stock and  thereafter
such holders shall surrender the  certificates  representing  such shares at the
office of the Corporation or any transfer agent for the shares.  Thereupon there
shall be issued and delivered to such holder, promptly at such office and in its
name as shown on such surrendered certificate or certificates,  a certificate or
certificates for the number of shares of Common Stock into which the surrendered
shares of Series A Stock of such  holder were  convertible  on the date on which
such automatic conversion occurred.

                  12. Fractional Shares. Fractional shares of Common Stock shall
be issued upon conversion of the shares of Series A Stock.

                  13.  Reservation  of  Stock  Issuable  Upon  Conversion.   The
Corporation  shall at all times reserve and keep available out of its authorized
but unissued  shares of Common  Stock,  solely for the purpose of



                                       8
<PAGE>

effecting the conversion of the shares of Series A Stock,  such number of shares
of  Common  Stock  as  shall  from  time to time be  sufficient  to  effect  the
conversion  of all  outstanding  shares  of  Series A Stock.  If at any time the
number of authorized but unissued shares of Common Stock shall not be sufficient
to effect the conversion of all then  outstanding  shares of Series A Stock, the
Corporation  shall take such action as may, in the  opinion of its  counsel,  be
necessary to increase its authorized but unissued shares of Common Stock to such
number of shares as shall be sufficient for such purpose.

                  14.  Notices.  Any notice  required by the  provisions of this
Section D to be given to a holder  of  shares of Series A Stock  shall be deemed
given upon actual  receipt or if receipt is refused or does not occur,  then the
second  attempted  delivery as evidenced by appropriate  third-party  commercial
documentation (i.e., Postal Service, Federal Express, etc.).

                  15. No Dilution or Impairment. The Corporation shall not amend
its Certificate of Incorporation or participate in any reorganization,  transfer
of assets,  consolidation,  merger, dissolution,  issue or sale of securities or
any other  voluntary  action for the purpose of avoiding or seeking to avoid the
observance  or  performance  of any of the  terms to be  observed  or  performed
hereunder  by the  Corporation,  but will at all times in good  faith  assist in
carrying out all such action as may be reasonably  necessary or  appropriate  in
order to  protect  the  rights of the  holders  of the  shares of Series A Stock
against dilution (as contemplated herein) or other impairment of their rights.

         E. NO RE-ISSUANCE. No share or shares of Series A Stock acquired by the
Corporation  by reason of redemption,  purchase or otherwise  shall be reissued,
and all such shares shall be canceled,  retired and  eliminated  from the shares
which the Corporation shall be authorized to issue."


                                       9



                   FIRST AMENDMENT TO NOTE PURCHASE AGREEMENT
                               September 20, 1999

         This First  Amendment to Note Purchase  Agreement  (this  "Amendment"),
dated as of September  20, 1999, is by and among  VALueStar,  INC., a California
corporation (the "Company"),  VALUESTAR CORPORATION, a Colorado corporation (the
"Corporation"),  SEACOAST  CAPITAL  PARTNERS  LIMITED  PARTNERSHIP,  a  Delaware
limited partnership ("Seacoast"), and PACIFIC MEZZANINE FUND, L.P., a California
limited  partnership,  ("Pacific")  and Tangent GROWTH FUND,  L.P., a California
limited  partnership  ("Tangent").  Seacoast,  Pacific and Tangent are sometimes
individually ("Purchaser") or collectively referred to as the ("Purchasers").


                                    RECITALS

         A. On March 31, 1999,  the Purchasers  entered into various  agreements
with the Company,  Corporation  and others  including  but not limited to a Note
Purchase  Agreement  (the  "Note  Purchase  Agreement")  and a Warrant  Purchase
Agreement (the "Warrant Purchase Agreement") or collectively the Agreements.

         B. The Purchasers desire to amend certain  provisions and waive certain
rights from the provisions of the Agreements.

         C.  Capitalized  terms  not  defined  herein  shall  have the  meanings
established  in  the  underlying  Agreements  and  are  incorporated  herein  by
reference.


                                    AGREEMENT

Note Purchase Agreement Amendments and Restatements

         The following sections of the Note Purchase Agreement (7.8 and 7.9) are
hereby amended and restated in their entirety as follows:

                  7.8  Capital  Expenditures.  The  Company  will  not  make any
         Capital  Expenditures if, as a result thereof, the Capital Expenditures
         of the  Company  exceed  $300,000  for the fiscal  quarter  ending June
         30,1999. For each fiscal year following 1999, the Company will not make
         any  Capital   Expenditures  if,  as  a  result  thereof,  the  Capital
         Expenditures  of the Company exceed  $250,000  (except that the Company
         may also make Capital Expenditures in fiscal year 2000 in an additional
         amount  equal to any  unutilized  portion of the  $300,000 of permitted
         Capital Expenditures for the fiscal quarter ending June 30, 1999).

                  7.9      Financial Covenants.

                  (a)  Minimum  Net Worth.  At all times  during the periods set
         forth below,  the Company shall not permit the Parent's Net Worth to be
         less than the  amounts set forth below (with the amount set forth below
         increased by the amount of any adjustment to Net Worth from the sale of
         securities  of the Company or the Parent) for the period  corresponding
         thereto:

                     Period                            Amount
                     ------                            ------
            April 1, 1999 - June 30, 1999              ($4,500,000)
            July 1, 1999 - September 30, 1999          ($6,300,000)
            October 1, 1999 - December 31, 1999        ($8,500,000)
            January 1, 2000 - March 31, 2000           ($9,600,000)
            April 1, 2000 - June 30, 2000              ($10,300,000)
            July 1, 2000 and thereafter                Net Worth Covenant Amount

                  (b) Minimum EBITDA.  The Company shall not permit the Parent's
         EBITDA for any fiscal quarter  (determined on a consolidated  basis) to
         be less than the amounts set forth during the periods  specified below,
         measured as of the last day of each fiscal quarter:

                                                             EBITDA for
                      Period                                 Each Fiscal Quarter
                     -------                                 -------------------
            April 1, 1999 - June 30, 1999                    Waived
            July 1, 1999 - September 30, 1999                ($2,200,000)

                                       1

<PAGE>


            October 1, 1999 - December 31, 1999              ($2,100,000)
            January 1, 2000 - March 31, 2000                 ($1,050,000)
            April 1, 2000 - June 30, 2000                    ($600,000)
            July 1, 2000 - June 30, 2001                     $150,000
            Thereafter                                       $300,000

<TABLE>
                  (c) Minimum Net Income.  The Company shall not permit Parent's
         Minimum  Net Income for any fiscal  quarter to be less than the amounts
         set forth during the periods  specified below,  measured as of the last
         day of each fiscal quarter:

<CAPTION>
                                                                                Net Income
                           Period                                               Per Fiscal Quarter
                           ---------                                            ------------------
<S>                                                                             <C>
                  April 1, 1999 - June 30, 1999                                 Waived
                  July 1, 1999 - September 30, 1999                             ($2,400,000)
                  October 1, 1999 - December 31, 1999                           ($2,300,000)
                  January 1, 2000 - March 31, 2000                              ($1,300,000)
                  April 1, 2000 - June 30, 2000                                 ($800,000)
                  July 1, 2000 - June 30, 2001                                  $-0-
                  July 1, 2001 - June 30, 2002 and thereafter                   $150,000
</TABLE>

                  (d) Maximum  Indebtedness.  The  Company  shall not permit its
         Indebtedness  at any time to exceed  $5,350,000,  reduced by  scheduled
         payments of principal  and without  giving  effect to any  reborrowing,
         other than  reborrowing  under a revolving  line of credit as permitted
         hereunder and increased by any Permitted  Future Debt to the extent the
         Company is permitted to incur such Permitted Future Debt hereunder.

                  (e)  Operating  Leases.  The  Company  will not enter into any
         lease  (other  than a capital  lease for fixed  assets) if, as a result
         thereof,  the  liability of such Persons under all such leases to which
         such Persons are a party would exceed $450,000 per annum.


                              (end of restatement)


Other Amendments and Waivers

         The definition of Net Worth Covenant Amount in Section 11.1 of the Note
Purchase   Agreement   is  amended  by   inserting   $(10,300,000)   to  replace
$(5,500,000).

         The requirement for an independent accountant's certificate referred to
in Section 6.1 (a) (ii) of the Note Purcchase Agreement is waived for the fiscal
year ended June 30, 1999. The Purchasers have been previously  provided with the
officer certificate provided by Section 6.2 (a) of the agreement. Purchasers are
also in receipt of the budget  provided  by Section  6.1 (d) and this  amendment
confirms  prior  consents  allowing late delivery and adoption of the budget for
fiscal 2000.

         The  Purchasers  have been  advised  that the Board of Directors of the
Corporation  has approved an increase in the  authorized  shares of common stock
from 20,000,000 to 50,000,000 and the directors have scheduled an annual meeting
of the shareholders to approve such amendment to the articles of  incorporation.
Purchasers consent to the increase in authorized common stock.

         The Board of Directors of the Corporation has also approved an increase
in the authorized  shares  available for grant pursuant to the 1997 stock option
plan from 500,000 shares to 1,250,000 shares, subject to shareholder approval at
the annual meeting.  Purchasers  hereby agree that the number of shares issuable
under the 1997 stock  option  plan,  as  amended,  shall be  Permitted  Stock as
defined in Article I of the Warrant Purchase Agreement.

         Purchasers hereby waive any notices required pursuant to the documents,
including  but not limited to the notices  required  under  Section  4.08 of the
Warrant Purchase  Agreement,  in connection with the  transactions  described in
this Amendment.

                                       2

<PAGE>


         The Company and Corporation hereby agree with the foregoing  provisions
and agrees and acknowledges that the foregoing amendments,  waivers and consents
(a) shall in no event be construed or be deemed to obligate  Purchasers to agree
to any  subsequent  waiver or consent;  (b) shall in no event be construed or be
deemed as a waiver of any of the other terms and  conditions  of the  Agreements
described  herein;  and (c) shall in no event be  construed  or be deemed to (i)
impair, prejudice or otherwise adversely affect Purchaser's right at any time to
exercise any right, privilege, or remedy in connection with the Agreements, (ii)
amend or alter any provision of the Agreements,  or (iii)  constitute any course
of  dealing  or  other  basis or  altering  any  obligation  of the  Company  or
Corporation  or  any  right,   privilege  or  remedy  of  Purchasers  under  the
Agreements.

         IN WITNESS  WHEREOF,  the Company,  the Corporation and Purchasers have
caused this Amendment to be executed and delivered by their respective  officers
thereunto  duly   authorized.   This  Amendment  may  be  executed  in  multiple
counterparts and by facsimile signature.

                                         COMPANY:
                                         VALUESTAR, INC.

                                         By:   /s/ JAMES A. BARNES
                                         Name:  James A. Barnes
                                         Its:     Chief Financial Officer

                                         CORPORATION:
                                         VALUESTAR CORPORATION

                                         By:   /s/ JAMES A. BARNES
                                         Name:  James A. Barnes
                                         Its:     Secretary and Treasurer

                                         PURCHASER:
                                         SEACOAST CAPITAL PARTNERS LIMITED
                                         PARTNERSHIP
                                         By:      Seacoast Capital Corporation,
                                                  its general partner

                                         By: /s/ JEFFREY J. HOLLAND
                                         Name:  Jeffrey J. Holland
                                         Title:    Vice President

                                         PACIFIC MEZZANINE fund, L.P., a limited
                                         partnership
                                         By:      Pacific Private Capital
                                                  its general partner

                                         By: /s/ DAVID WOODWARD
                                         Name:  David Woodward
                                         Title:    General Partner

                                         TANGENT GROWTH FUND, L.P.
                                         By:      Tangent Fund Management LLC
                                                  its general partner

                                         By: /s/ MARK P. GILLES
                                         Name:  Mark P. Gilles
                                         Title:    Vice President

                                       3


                                                                  EXHIBIT 4.19.1
                                                                  --------------
                              VALUESTAR CORPORATION
                                 VALUESTAR, INC.
                                WAIVER AGREEMENT

         THIS WAIVER AGREEMENT (this  "Agreement") is dated effective as of July
21, 1999, by and among SEACOAST CAPITAL PARTNERS LIMITED PARTNERSHIP, a Delaware
Limited  Partnership  ("Seacoast"),  PACIFIC  MEZZANINE  FUND, L.P. a California
limited  partnership  ("Pacific")  and TANGENT  GROWTH FUND,  L.P., a California
limited  partnership   ("Tangent")  (each  a  "Lender"  and  collectively,   the
"Lenders") and VALUESTAR  CORPORATION,  a Colorado corporation (the "Company" or
"ValueStar").
                                    RECITALS
                                    --------

         A. On March 31, 1999, the Lenders entered into various  agreements with
ValueStar,   ValueStar,   Inc.,  a  California  corporation  and  the  Company's
wholly-owned subsidiary ("Subsidiary"),  James A. Barnes ("Barnes") and/or Jerry
E. Polis ("Polis"),  including but not limited to a Note Purchase Agreement (the
"Note Purchase Agreement"),  a Warrant Purchase Agreement (the "Warrant Purchase
Agreement") and individual Pledge and Security Agreements with each of Polis and
Barnes  (collectively,  the "Pledge  Agreements")  (and collectively the "Lender
Transaction Documents").

         B. The Lenders desire to waive certain  rights and/or  exclude  certain
securities  from  the  provisions  of  the  Lender   Transaction   Documents  in
consideration  of the purchase by the Lenders,  Polis,  Barnes and certain other
parties of shares of the Company's Series A Convertible Preferred Stock pursuant
to that certain  ValueStar Series A Preferred Stock Purchase  Agreement dated on
even date  herewith  by and among  Lenders,  Polis,  Barnes  and  various  other
purchasers that may become parties  thereto on, or before,  August 31, 1999 (the
"Purchase Agreement").

         C.  "C"apitalized  terms not  defined  herein  shall have the  meanings
established in the Lender Transaction  Documents and are incorporated  herein by
reference.
                                   AGREEMENT
                                   ---------

         NOW, THEREFORE,  in consideration of the mutual agreements,  covenants,
representations and warranties  contained in this Agreement,  the parties hereto
hereby agree as follows:

         1.  Pledge  and  Security  Agreements.  Lenders  hereby  agree that the
Company's  Series A  Convertible  Preferred  Stock (and any other  Capital Stock
issued hereafter in connection  therewith)  acquired by Barnes or Polis pursuant
to the Purchase  Agreement is expressly  excluded from the definition of Pledged
Property under the Pledge  Agreements and shall not be subject to the provisions
or restrictions of the Pledge Agreements.

         2. Warrants.  Lenders  hereby agree that the number of shares  issuable
under the Warrants shall not be adjusted pursuant to Section 2.08 of the Warrant
Purchase  Agreement  or any other  provision of the  Transaction  Documents as a
result of the issuance of the Series A Convertible Preferred Stock (or any other
Capital Stock issued  hereafter in  connection  therewith) or as a result of the
issuance after the date hereof of any Capital Stock excluded from the definition
of "Additional Shares of Common Stock" set forth in the Company's Certificate of
Designation establishing the Company's Series A Convertible Preferred Stock.

         3. Notices Waiver.  Lenders hereby waive any notices required  pursuant
to the Lender  Transaction  Documents,  including but not limited to the notices
required  under Section 4.08 of the Warrant  Purchase  Agreement,  in connection
with the  transactions to be consummated and the actions to be taken pursuant to
the  Purchase   Agreement   and/or  filing  of  the  Company's   Certificate  of
Designation.

         4. Waiver of EBITDA/Minimum  Net Income Defaults.  Effective as of June
30, 1999,  the Lenders  hereby waive the Company's  default under Section 7.9(b)
and Section 7.9(c) of the Note Purchase  Agreement for the Company's  failure to
incur no more than (i) an EBITDA loss amount of ($800,000) and (ii) a net income
loss of $1,000,000,  respectively,  for the fiscal quarter ending June 30, 1999,
and agree that such  failures  shall not be deemed a default under any provision
of the Lender Transaction  Documents,  including but not limited to Article VIII
of the Note  Purchase  Agreement  and  Section  4.01(a)(iv)  of the  Shareholder
Agreement.

         5. Waiver of Notice of Board Meeting.  Lenders hereby waive any notices
required pursuant to the Lender Transaction Documents, including but not limited
to the notices  required under Section 6.19 of the Note Purchase  Agreement,  in
connection  with the special  meeting of the Board of  Directors  of the Company
held on July 20,  1999 for the  purpose of  authorizing  the Series A  Preferred
Stock and the  transactions  contemplated  under that Series A  Preferred  Stock
Purchase Agreement.

<PAGE>

         6. No  Deemed  Future  Waivers.  The  Company  hereby  agrees  with the
foregoing  provisions and agrees and acknowledges that the foregoing waivers and
consents (a) shall in no event be construed or be deemed to obligate  Lenders to
agree to any subsequent waiver or consent; (b) shall in no event be construed or
be deemed as a waiver of any of the other  terms and  conditions  of the  Lender
Transaction  Documents;  and (c) shall in no event be  construed or be deemed to
(i) impair,  prejudice or otherwise  adversely affect Lenders' right at any time
to  exercise  any  right,  privilege,  or remedy in  connection  with the Lender
Transaction  Documents,  (ii)  amend  or  alter  any  provision  of  the  Lender
Transaction Documents,  or (iii) constitute any course of dealing or other basis
or altering any  obligation of the Company or any right,  privilege or remedy of
Lenders under the Lender Transaction Documents.

                  IN WITNESS WHEREOF,  the Lenders and Company have executed and
delivered this Waiver as of the date first above written.

                                   SEACOAST CAPITAL PARTNERS LIMITED
                                   PARTNERSHIP
                                   By:      Seacoast Capital Corporation,
                                            its general partner
                                            By:   /s/ JEFFREY J. HOLLAND
                                                  ----------------------
                                            Name:  Jeffrey J. Holland
                                            Its:   Vice President

                                   PACIFIC MEZZANINE FUND, L.P.
                                   By:  Pacific Private Capital
                                        its general partner
                                            By:    /s/DAVID WOODWARD
                                                   -----------------
                                            Name:  David Woodward
                                            Its:   General Partner

                                   TANGENT GROWTH FUND, L.P.
                                   By:      Tangent Fund Management, LLC
                                            its general partner
                                            By:    /s/ MARK P. GILLES
                                                   ------------------
                                            Name:  Mark P. Gilles
                                            Its:   Vice President

                                   VALUESTAR CORPORATION
                                   By:   /s/ JAMES STEIN
                                         ---------------
                                   Name: James Stein
                                   Its:  President and Chief Executive Officer

                       /s/ JAMES A. BARNES
                       -------------------
                       James A.  Barnes,  individually,  as President of Sunrise
                       Capital, Inc. and General Partner of Tiffany Investments,
                       and as General  Partner of  Tiffany  Investments  Limited
                       Partnership

                       /s/ JERRY E. POLIS
                       ------------------
                       Jerry E.  Polis,  individually,  as  President  of Davric
                       Corporation  and  Trustee  of the Jerry E.  Polis  Family
                       Trust

                                       2


                                                                  Exhibit 4.24.1
                                                                  --------------

                               FIRST AMENDMENT TO
                             STOCK PURCHASE WARRANT

                 RIGHT TO PURCHASE 76,364 SHARES OF COMMON STOCK
                              DATED MARCH 31, 1999

THIS FIRST AMENDMENT to the Stock Purchase Warrant  Agreement  between ValueStar
Corporation (the "Corporation" or "Company") and _______________  (Holder) shall
be effective this 15th day of July 1999.  The Stock Purchase  Warrant is amended
as follows:

         Section 2 - Redemption  is hereby  amended to such that the  redemption
         may only be  triggered  by a Closing Bid Price (as  defined) of 363.63%
         (initially  $5.00) of the Warrant Exercise Price.  This amount shall be
         adjusted  consistent and proportionate to the adjustments  described in
         Section 3 therein.

In addition  the  following  two new  sections  are added to the Stock  Purchase
Warrant:

10. Registration Rights.

As long as the cashless  option  described in Section 1(b) of the Stock Purchase
Warrant is not exercised  then the holder shall have the following  registration
rights subject to the following lockup limitation.

Holder  shall have the right,  at any time and from time to time until March 31,
2004, to include all of the shares purchased or purchasable upon the exercise of
this Warrant ( the "Registrable  Shares") within any  Registration  Statement of
the  Corporation  filed by the  Corporation  covering shares of its Common Stock
other than a  Registration  Statement  filed solely with respect to any employee
benefit plan of the  Corporation or an offering solely related to an acquisition
or for  which  such  Registrable  Shares  cannot,  in the sole  judgment  of the
Company,  be  appropriately  registered.  The  Corporation  shall  promptly give
written  notice to Holder of any intended  registration  of its Common Stock not
less  than  thirty  (30) days  prior to the  anticipated  effective  date of the
Registration  Statement,  and Holder shall,  within fifteen (15) days of receipt
thereof,  notify the Corporation of the number of Registrable  Shares it desires
to include in the Registration Statement. The number of Registrable Shares which
may be  included  by  the  Holder  in any  such  Registration  Statement  may be
restricted  by the  Corporation  if,  (i) in the  opinion  of the  Corporation's
managing underwriter, the number of shares proposed to be sold by the Holder and
by the Corporation in such offering  exceeds the number of securities  which can
be sold in such  offering or (ii) in the sole opinion of the  Corporation,  such
registration  would  conflict  with the  rights or  impair  the  success  of any
registration  effected by the Corporation,  whether pursuant to the registration
rights granted under that certain  Shareholders  Agreement dated March 31, 1999,
and any amendments  thereto or otherwise.  In such event, the Registrable Shares
of Holder to be included within such Registration Statement shall not exceed the
number  approved for inclusion  therein by the  Corporation  and/or its managing
underwriter in their sole  discretion.  Except for the expenses of each Holder's
underwriting fees, discounts, or commissions relating to its sale of Registrable
Shares,  all costs or expenses,  incident to the registration,  qualification or
listing of such  securities  shall be paid by the  Corporation.  The Corporation
shall comply with all reasonable  requests of Holder made in connection with the
registration,  qualification,  listing or sale of  Registrable  Shares under the
provisions set forth herein.

Each  Holder  of  Warrants  and  Warrant  Shares  to be  sold  pursuant  to  any
Registration Statement (each, a "Distributing Holder") shall severally,  and not
jointly,  indemnify and hold harmless the Company,  its officers and  directors,
each  underwriter  and each  person,  if any,  who controls the Company and such
underwriter,  against any loss, claim,  damage,  expense or liability,  joint or
several,  as  incurred,  to  which  any of them may  become  subject  under  the
Securities  Act or any other  statute or at common  law, in so far as such loss,
claim,  damage,  expense or liability (or actions in respect thereof) arises out
of or is based upon any untrue  statement  or alleged  untrue  statement  of any
material fact  contained in any such  Registration  Statement,  any  preliminary
prospectus or final prospectus contained therein, or any amendment or supplement
thereto,  or any omission or alleged  omission to state  therein a material fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the circumstances  under which they were made, not misleading,  in each
case to the


                                       1
<PAGE>

extent,  but only to the extent,  that such untrue  statement or alleged  untrue
statement  or omission  or alleged  omission  was made in  reliance  upon and in
conformity   with  written   information   furnished  to  the  Company  by  such
Distributing Holder specifically for use therein. Such Distributing Holder shall
reimburse  the Company,  such  underwriter  and each such  officer,  director or
controlling person for any legal or other expenses reasonably incurred by any of
them in  connection  with  investigating  or defending  any such  liability,  as
incurred.  Notwithstanding  the  foregoing,  such indemnity with respect to such
preliminary  prospectus or such final  prospectus shall not inure to the benefit
of the  Company,  its  officers  or  directors,  or such  underwriter  (or  such
controlling  person of the Company or the  underwriter) if the person  asserting
any such loss, claim, damage, expense or liability purchased the securities that
are the subject  thereof and did not receive a copy of the final  prospectus (or
the final  prospectus as then amended,  revised or  supplemented) at or prior to
the time such furnishing is required by the Securities Act in any case where any
such  untrue  statement  or  omission  of  a  material  fact  contained  in  the
preliminary  prospectus was corrected in the final  prospectus (or, if contained
in the final prospectus,  was subsequently  corrected by amendment,  revision or
supplement).

11. Public Offering Lock-Up.

In connection  with any public  registration of this Company's  securities,  the
Holder (and any transferee of Holder) agrees, upon the request of the Company or
the  underwriter(s)   managing  such  underwritten  offering  of  the  Company's
securities,  not to sell, make any short sale of, loan, grant any option for the
purchase of, or otherwise  dispose of this Warrant,  any of the shares of Common
Stock  issuable  upon  exercise of this Warrant or any other  securities  of the
Company heretofore or hereafter acquired by Holder (other than those included in
the  registration)  without  the prior  written  consent of the Company and such
underwriter(s),  as the case may be, for a period of time not to exceed fourteen
(14) days before and one hundred  eighty (180) days after the effective  date of
the  registration.  Upon request by the Company,  Holder (and any  transferee of
Holder)  agrees  to enter  into  any  further  agreement  in  writing  in a form
reasonably satisfactory to the Company and such underwriter(s).  The Company may
impose stop-transfer  instructions with respect to the securities subject to the
foregoing  restrictions  until the end of said 180-day period. Any shares issued
upon exercise of this Warrant shall bear an appropriate  legend referencing this
lock-up provision.


IN WITNESS WHEREOF, the Corporation has caused this First Amendment to the Stock
Purchase  Warrant  to be  executed  by its  duly  authorized  officers  and  the
corporate seal hereunto affixed effective on the 15th day of July, 1999.

VALUESTAR CORPORATION                             ACCEPTANCE BY HOLDER

/s/ JAMES STEIN                                   __________________________
James Stein, President and CEO

/s/ JAMES A. BARNES
James A. Barnes, Secretary

                                       2


                                                                    EXHIBIT 4.25

                                                                      99Davric#1

"THIS  WARRANT  AND THE  SECURITIES  ISSUABLE  UPON  EXERCISE  HEREOF  HAVE BEEN
ACQUIRED FOR  INVESTMENT  AND NOT WITH A VIEW TO OR FOR SALE IN CONNECTION  WITH
THE DISTRIBUTION  HEREOF. THIS WARRANT AND THE SECURITIES ISSUABLE UPON EXERCISE
HEREOF HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR
ANY STATE  SECURITIES  LAWS,  AND MAY NOT BE  PLEDGED,  SOLD,  OFFERED FOR SALE,
TRANSFERRED,  OR OTHERWISE  DISPOSED OF IN THE ABSENCE OF REGISTRATION  UNDER OR
EXEMPTION FROM SUCH ACT AND ALL APPLICABLE STATE SECURITIES LAWS."

                             STOCK PURCHASE WARRANT

                 RIGHT TO PURCHASE 30,000 SHARES OF COMMON STOCK

THIS CERTIFIES THAT Davric  Corporation and all registered and permitted assigns
("Holder") is entitled to purchase,  on or before June 30, 2004, THIRTY THOUSAND
(30,000)  shares of the common stock  ("Common  Stock" or "Shares") of VALUESTAR
CORPORATION (the "Corporation" or "Company") upon exercise of this Warrant along
with  presentation of the full purchase price as provided  herein.  The purchase
price of the common stock upon exercise  (the "Warrant  Shares") is equal to One
Dollar and Fifty Cents ($1.50) per share (the "Exercise Price").

1. Exercise.

This Warrant may be exercised one or more times, in whole or minimum  increments
of 10,000  shares (or the balance of the  Warrant),  on any  business  day on or
before the expiration date listed above by presentation  and surrender hereof to
the Corporation at its principal  office of a written  exercise  request and the
Exercise  Price in lawful money of the United States of America in the form of a
wire  transfer  or  certified  or  official  bank check for the  Warrant  Shares
specified in the exercise  request.  If this Warrant should be exercised in part
only, the Company shall,  upon surrender of this Warrant,  execute and deliver a
new Warrant  evidencing  the rights of the Holder hereof to purchase the balance
of the Warrant Shares purchasable hereunder.  Upon receipt by the Corporation of
an exercise  request and  representations,  together with proper  payment of the
Exercise Price,  at such office,  the Holder shall be deemed to be the holder of
record of the Warrant Shares,  notwithstanding  that the stock transfer books of
the  Corporation  shall then be closed or that  certificates  representing  such
Warrant  Shares  shall  not  then  be  actually  delivered  to the  Holder.  The
Corporation  shall pay any and all  transfer  agent fees,  documentary  stamp or
similar  issue or transfer  taxes payable in respect of the issue or delivery of
the Warrant Shares.

2. Redemption of Warrants.

The Corporation may elect on one occasion,  by written notice as provided herein
(the "Company Notice"), to redeem all of this Warrant, in whole but not in part,
on any date (the "Redemption  Date") fixed by the Company at a price of $.01 per
effective  Warrant Share (the  "Redemption  Price")  following  such time as the
Closing Bid Price (as defined  below) of the Company's  Common Stock for the ten
(10)  consecutive  Trading Days (as defined below) equals or exceeds $5.00 (Five
Dollars) per common share (Minimum Trading Price); provided,  however, that this
Warrant  may be  exercised  by the  Holder  at any  time  prior  to  5:00  p.m.,
California time, on the business day immediately preceding the Redemption Date.

For  purposes  hereof,  (i) the term  "Trading  Day" shall mean any day on which
securities are traded on the applicable securities exchange or in the applicable
securities market; and (ii) the term "Closing Bid Price" in respect of a Trading
Day shall mean the reported last closing bid price,  on the  principal  national
securities  exchange  on which  the  Common  Stock of the  Company  is listed or
admitted to trading  or, if not listed or  admitted  to trading on any  national
securities  exchange,  on the Nasdaq Stock Market or, if not admitted to trading
or  quoted  on  the  Nasdaq  Stock   Market,   the  closing  bid  price  in  the
over-the-counter  market as furnished by any quotation medium or any member firm
of a national  securities exchange or the Nasdaq Stock Market selected from time
to time by the Company for that purpose.

                                       1
<PAGE>

The  Company  shall  provide  at  least 10 days  written  notice  to the  Holder
("Company  Notice")  prior to the  Redemption  Date  specified  in such  written
notice.

3. Adjustment of Exercise Price and Number of Shares  Deliverable  Upon Exercise
of Warrant.

The Exercise Price,  Redemption  Price,  Minimum Trading Price and the number of
Shares  purchasable  upon the exercise of this Warrant are subject to adjustment
from  time  to  time  upon  the  occurrence  of the  events  enumerated  in this
paragraph.

(a) In case the Corporation shall at any time after the date of this Warrant:

         (i)      Pay a dividend  of its  shares of its  Common  Stock or make a
                  distribution in shares of its Common Stock with respect to its
                  outstanding Common Stock;

         (ii)     Subdivide its outstanding shares of Common Stock;

         (iii)    Combine its outstanding shares of Common Stock; or

         (iv)     Issue any other shares of capital stock by reclassification of
                  its shares of Common Stock;

the  number of Warrant  Shares in effect at the time of the record  date of such
dividend, subdivision, combination, or reclassification shall be proportionately
adjusted so that Holder  shall be entitled to receive the  aggregate  number and
kind of shares which,  if this Warrant had been  exercised  prior to such event,
Holder  would have  owned upon such  exercise  and been  entitled  to receive by
virtue of such dividend,  subdivision,  combination,  or reclassification.  Such
adjustment  shall be made  successively  whenever  any event  listed above shall
occur.

If shares of the Corporation's common stock are subdivided into a greater number
of shares of common  stock,  the  Exercise  Price and  Redemption  Price for the
Warrant  Shares upon exercise of this Warrant shall be  proportionately  reduced
and the  Warrant  Shares  shall be  proportionately  increased  and the  Minimum
Trading  Price  proportionately  reduced;  and  conversely,  if  shares  of  the
Corporation's  common stock are combined  into a smaller  number of common stock
shares, the Exercise Price,  Redemption Price and Minimum Trading Price shall be
proportionately  increased,  and the  Warrant  Shares  shall be  proportionately
decreased.

(b) In case the Corporation  shall fix a record date for the issuance of rights,
options,  or warrants or make a  distribution  of shares of Common  Stock to all
(but not less than all) holders of its  outstanding  Common Stock entitling them
to subscribe for or purchase  shares of Common Stock (or securities  convertible
into shares of Common Stock) at a price per share (or having a conversion  price
per share,  if a security  convertible  into Common  Stock) less than the market
price of the shares (based on the closing bid price on the record date on NASDAQ
or a listed securities exchange of the Corporation's Common Stock, or if no such
quote is available,  the  shareholders  equity on the date of the last financial
statement  divided  by the  total  number of shares  outstanding)  (the  "Market
Price"),  the  Exercise  Price to be in effect  after such  record date shall be
determined by multiplying the then current Exercise Price in effect  immediately
prior to such  record date by a fraction,  of which the  numerator  shall be the
number of shares of Common Stock outstanding on such record date plus the number
of shares of Common Stock which the aggregate offering price of the total number
of shares of Common Stock so to be offered (or the aggregate initial  conversion
price of the  convertible  securities so to be offered)  would  purchase at such
Market  Price  and of which  the  denominator  shall be the  number of shares of
Common  Stock  outstanding  on such  record  date plus the number of  additional
shares of Common Stock to be offered for subscription or purchase (or into which
the  convertible  securities so to be offered are initially  convertible).  Such
adjustment shall be made successively  whenever such a record date is fixed; and
in the event that such rights or warrants are not so issued,  the Exercise Price
shall again be adjusted to be the  Exercise  Price which would then be in effect
if such record date had not been fixed.

4. Investment Representation.

Neither this Warrant nor the Warrant  Shares  issuable upon the exercise of this
Warrant have been  registered  under the  Securities  Act of 1933,  or any state
securities laws. The Holder acknowledges by acceptance of the Warrant that as of
the date of this Warrant and at the time of exercise  (a) he has  acquired  this
Warrant or the Warrant Shares, as the case may be, for investment and not with a
view to distribution;  and either (b) he has a pre-existing personal or business
relationship with the Corporation,  or its executive  officers,  or by reason of
his  business or  financial  experience  he has the  capacity to protect his own
interests  in  connection  with  the  transaction;  and (c) he is an  accredited
investor  as that  term  is  defined  in  Regulation  D  promulgated  under  the
Securities Act. The Holder agrees that any Warrant Shares issuable upon exercise
of  this  Warrant  will  be  acquired  for  investment  and  not  with a view to
distribution and such Warrant Shares will not be registered under the Securities
Act and applicable  state  securities laws and that such Warrant Shares may have
to be held

                                       2
<PAGE>

indefinitely  unless they are  subsequently  registered  or qualified  under the
Securities Act and applicable  state  securities laws or, based on an opinion of
counsel  reasonably  satisfactory  to the  Corporation,  an exemption  from such
registration and qualification is available.  The Holder, by acceptance  hereof,
consents to the placement of the following restrictive legends, or substantially
similar  legends,  on  each  certificate  to be  issued  to  the  Holder  by the
Corporation  in  connection  with the  issuance of such Warrant  Shares:  "THESE
SECURITIES  HAVE BEEN ACQUIRED FOR INVESTMENT AND NOT WITH A VIEW TO OR FOR SALE
IN CONNECTION  WITH THE  DISTRIBUTION  HEREOF.  THESE  SECURITIES  HAVE NOT BEEN
REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR ANY STATE SECURITIES
LAWS, AND MAY NOT BE PLEDGED, SOLD, OFFERED FOR SALE, TRANSFERRED,  OR OTHERWISE
DISPOSED OF IN THE ABSENCE OF REGISTRATION  UNDER OR EXEMPTION FROM SUCH ACT AND
ALL APPLICABLE STATE securities LAWS."

5. Registration Rights.

Holder  shall have the  right,  at any time and from time to time until June 30,
2004, to include all of the shares purchased or purchasable upon the exercise of
this Warrant ( the "Registrable  Shares") within any  Registration  Statement of
the  Corporation  filed by the  Corporation  covering shares of its Common Stock
other than a  Registration  Statement  filed solely with respect to any employee
benefit plan of the  Corporation or an offering solely related to an acquisition
or for  which  such  Registrable  Shares  cannot,  in the sole  judgment  of the
Company,  be  appropriately  registered.  The  Corporation  shall  promptly give
written  notice to Holder of any intended  registration  of its Common Stock not
less  than  thirty  (30) days  prior to the  anticipated  effective  date of the
Registration  Statement,  and Holder shall,  within fifteen (15) days of receipt
thereof,  notify the Corporation of the number of Registrable  Shares it desires
to include in the Registration Statement. The number of Registrable Shares which
may be  included  by  the  Holder  in any  such  Registration  Statement  may be
restricted  by the  Corporation  if,  (i) in the  opinion  of the  Corporation's
managing underwriter, the number of shares proposed to be sold by the Holder and
by the Corporation in such offering  exceeds the number of securities  which can
be sold in such  offering or (ii) in the sole opinion of the  Corporation,  such
registration  would  conflict  with the  rights or  impair  the  success  of any
registration  effected by the Corporation,  whether pursuant to the registration
rights granted under that certain  Shareholders  Agreement dated March 31, 1999,
and any amendments  thereto or otherwise.  In such event, the Registrable Shares
of Holder to be included within such Registration Statement shall not exceed the
number  approved for inclusion  therein by the  Corporation  and/or its managing
underwriter in their sole  discretion.  Except for the expenses of each Holder's
underwriting fees, discounts, or commissions relating to its sale of Registrable
Shares,  all costs or expenses,  incident to the registration,  qualification or
listing of such  securities  shall be paid by the  Corporation.  The Corporation
shall comply with all reasonable  requests of Holder made in connection with the
registration,  qualification,  listing or sale of  Registrable  Shares under the
provisions set forth herein.

Each  Holder  of  Warrants  and  Warrant  Shares  to be  sold  pursuant  to  any
Registration Statement (each, a "Distributing Holder") shall severally,  and not
jointly,  indemnify and hold harmless the Company,  its officers and  directors,
each  underwriter  and each  person,  if any,  who controls the Company and such
underwriter,  against any loss, claim,  damage,  expense or liability,  joint or
several,  as  incurred,  to  which  any of them may  become  subject  under  the
Securities  Act or any other  statute or at common  law, in so far as such loss,
claim,  damage,  expense or liability (or actions in respect thereof) arises out
of or is based upon any untrue  statement  or alleged  untrue  statement  of any
material fact  contained in any such  Registration  Statement,  any  preliminary
prospectus or final prospectus contained therein, or any amendment or supplement
thereto,  or any omission or alleged  omission to state  therein a material fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the circumstances  under which they were made, not misleading,  in each
case to the  extent,  but only to the  extent,  that such  untrue  statement  or
alleged  untrue  statement or omission or alleged  omission was made in reliance
upon and in conformity with written information furnished to the Company by such
Distributing Holder specifically for use therein. Such Distributing Holder shall
reimburse  the Company,  such  underwriter  and each such  officer,  director or
controlling person for any legal or other expenses reasonably incurred by any of
them in  connection  with  investigating  or defending  any such  liability,  as
incurred.  Notwithstanding  the  foregoing,  such indemnity with respect to such
preliminary  prospectus or such final  prospectus shall not inure to the benefit
of the  Company,  its  officers  or  directors,  or such  underwriter  (or  such
controlling  person of the Company or the  underwriter) if the person  asserting
any such loss, claim, damage, expense or liability purchased the securities that
are the subject  thereof and did not receive a copy of the final  prospectus (or
the final  prospectus as then amended,  revised or  supplemented) at or prior to
the time such furnishing is required by the Securities Act in any case where any
such  untrue  statement  or  omission  of  a  material  fact  contained  in  the
preliminary  prospectus was corrected in the final  prospectus (or, if contained
in the final prospectus,  was subsequently  corrected by amendment,  revision or
supplement).
                                       3
<PAGE>

6. Public Offering Lock-Up.

In connection  with any public  registration of this Company's  securities,  the
Holder (and any transferee of Holder) agrees, upon the request of the Company or
the  underwriter(s)   managing  such  underwritten  offering  of  the  Company's
securities,  not to sell, make any short sale of, loan, grant any option for the
purchase of, or otherwise  dispose of this Warrant,  any of the shares of Common
Stock  issuable  upon  exercise of this Warrant or any other  securities  of the
Company heretofore or hereafter acquired by Holder (other than those included in
the  registration)  without  the prior  written  consent of the Company and such
underwriter(s),  as the case may be, for a period of time not to exceed fourteen
(14) days before and one hundred  eighty (180) days after the effective  date of
the  registration.  Upon request by the Company,  Holder (and any  transferee of
Holder)  agrees  to enter  into  any  further  agreement  in  writing  in a form
reasonably satisfactory to the Company and such underwriter(s).  The Company may
impose stop-transfer  instructions with respect to the securities subject to the
foregoing  restrictions  until the end of said 180-day period. Any shares issued
upon exercise of this Warrant shall bear an appropriate  legend referencing this
lock-up provision.

7. Loss, Theft, Destruction or Mutilation of Warrant.

Upon receipt by the Corporation of evidence reasonably satisfactory to it of the
loss, theft, destruction or mutilation of any Warrant or stock certificate,  and
in case of loss,  theft or  destruction,  of  indemnity  or security  reasonably
satisfactory to it, and upon  reimbursement to the Corporation of all reasonable
expenses incidental thereto, and upon surrender and cancellation of such Warrant
or stock certificate,  if mutilated, the Corporation will make and deliver a new
Warrant or stock certificate of like tenor and dated as of such cancellation, in
lieu of this Warrant or stock certificate.

8. Assignment.

With  respect to any offer,  sale or other  disposition  of this  Warrant or any
underlying  securities,  the Holder will give written notice to the  Corporation
prior thereto,  describing  briefly the manner thereof,  together with a written
opinion of such Holder's  counsel,  to the effect that such offer, sale or other
distribution  may be effected without  registration or qualification  (under any
applicable federal or state law then in effect).  Furthermore,  no such transfer
shall  be made  unless  the  transferee  meets  the  same  investor  suitability
standards set forth in Section 4 of this Warrant.  Promptly upon  receiving such
written  notice  and  reasonably  satisfactory  opinion,  if so  requested,  the
Corporation,  as promptly  as  practicable,  shall  notify such Holder that such
Holder  may  sell  or  otherwise  dispose  of  this  Warrant  or the  underlying
securities,  as the case may be, all in accordance with the terms of the written
notice delivered to the Corporation.  If a determination  has been made pursuant
to this  Section 6 that the opinion of counsel for the Holder is not  reasonably
satisfactory  to the  Corporation,  the  Corporation  shall so notify the Holder
promptly after such  determination  has been made. Each Warrant thus transferred
shall bear the same legends appearing on this Warrant, and underlying securities
thus  transferred  shall bear the legends required by Section 4. The Corporation
may issue stop transfer  instructions  to its transfer agent in connection  with
such  restrictions.  Warrants and  underlying  securities  issued upon transfers
after the  expiration  date of the Lock-Up  Period  shall be issued  without the
Lock-Up Legend.

9. Reservation of Shares.

The Company hereby agrees that at all times there shall be reserved for issuance
and delivery  upon exercise or exchange of this Warrant all shares of its Common
Stock or other shares of capital stock of the Company from time to time issuable
upon  exercise  or  exchange  of this  Warrant.  All such  shares  shall be duly
authorized  and,  when  issued  upon the  exercise or exchange of the Warrant in
accordance  with the terms  hereof,  shall be  validly  issued,  fully  paid and
nonassessable,  free and clear of all liens,  security  interests,  charges  and
other  encumbrances  or  restrictions  on sale  (other  than as  provided in the
Company's  articles  of  incorporation  and any  restrictions  on sale set forth
herein or pursuant to applicable federal and state securities laws) and free and
clear of all preemptive rights.

The Holder shall not have any rights as a shareholder of the Company with regard
to the Warrant Shares prior to actual exercise  resulting in the purchase of the
Warrant Shares.

                                       4
<PAGE>

10. Arbitration.  In the event that a dispute arises between the Corporation and
the holder of this Warrant as to any matter relating to this Warrant, the matter
shall be settled by arbitration in Alameda County, California in accordance with
the Rules of the American Arbitration Association and the award rendered by such
arbitrator(s)  shall not be subject to appeal and may be entered in any  federal
or state  court  located in Alameda  County  having  jurisdiction  thereof,  and
actions or proceedings shall be brought in no other forum or venue.

11. Governing Law.

This Warrant shall be governed by and  construed in accordance  with the laws of
the State of California  applicable to contracts  between  California  residents
entered into and to be performed entirely within the State of California.

IN WITNESS  WHEREOF,  the  Corporation has caused this Warrant to be executed by
its duly authorized  officers and the corporate seal hereunto affixed as of this
30th day of June 1999.

VALUESTAR CORPORATION                    ACCEPTANCE BY HOLDER

/s/ JAMES STEIN                          /s/ JERRY E. POLIS
James Stein, President and CEO           ------------------
                                         Davric Corporation
                                         980 American Pacific Drive, Suite 111
/s/ JAMES A. BARNES                      Henderson, Nevada 89014
James A. Barnes, Secretary

                                       5


                                                                    EXHIBIT 4.26

                   SERIES A PREFERRED STOCK PURCHASE AGREEMENT


         THIS SERIES A PREFERRED STOCK PURCHASE  AGREEMENT (the  "Agreement") is
dated for reference  purposes only as of July 21, 1999, by and between VALUESTAR
CORPORATION, a Colorado corporation (the "Corporation"), and those investors set
forth on Annex 1 attached hereto (individually,  a "Purchaser" and collectively,
the "Purchasers").

                                R E C I T A L S:
                                ----------------

         A.  The  Corporation,  through  its  subsidiary,   Valuestar,  Inc.,  a
California  corporation,  is in the business of rating and  certifying  customer
satisfaction of commercial businesses.

         B.  The  Purchasers   are  interested  in  investing   capital  in  the
Corporation and the Corporation desires to obtain capital from the Purchasers on
the terms and conditions hereinafter set forth.

                               A G R E E M E N T:
                               ------------------

         NOW,  THEREFORE,  in consideration of the above recitals and the mutual
agreements,  covenants,  representations and warranties  contained below in this
Agreement, the parties agree as follows:

1.       DEFINITIONS.

         "Agreement"  means, and the words "herein",  "hereof",  "hereunder" and
words of similar import refer to, this instrument and any amendments hereto.

         "Act" means the Small  Business  Investment Act of 1958, as amended and
in effect from time to time, and the regulations promulgated thereunder.

         "Affiliate"  means  any  Person  directly  or  indirectly  controlling,
controlled by, or under common  control with,  the Person in question.  A Person
shall be deemed to control a corporation if such Person  possesses,  directly or
indirectly,  the power to direct or cause the  direction of the  management  and
policies  of  such   corporation,   whether  through  the  ownership  of  voting
securities, by contract, or otherwise.

         "Certificate  of  Designation"  means the Certificate of Designation of
the  Corporation  attached  hereto as Exhibit  A,  which sets forth the  rights,
privileges and preferences of the Series A Convertible Preferred Stock.

         "Code"  means the  Internal  Revenue  Code of 1986,  as amended  and in
effect from time to time, and the regulations promulgated thereunder.

         "Controlled Group" means any group of organizations  within the meaning
of Section  414(b),  (c), (m) or (o) of the Code of which the  Corporation  is a
member.

         "Employee  Benefit Plan" means any employee benefit plan, as defined in
Section 3(3) of ERISA,  which is,  previously has been or will be established or
maintained by any member of a Controlled Group.

         "Environmental   Laws"  means  all  federal,   state,  or  local  laws,
ordinances,  rules,  regulations,   interpretations  and  orders  of  courts  or
administrative  agencies or  authorities  relating to pollution or protection of
the environment  (including,  without  limitation,  ambient air,  surface water,
ground water, land surface,  and subsurface strata),  and other laws relating to
(a) Polluting Substances or (b) the manufacture,  processing, distribution, use,
treatment,   handling,   storage,   disposal,  or  transportation  of  Polluting
Substances.

         "Exchange Act" means the  Securities  Exchange Act of 1934, as amended,
or any similar  Federal  statute which  replaces said Exchange Act and the rules
and regulations of the SEC thereunder, all as the same shall be in effect at the
time.

         "GAAP" means generally  accepted  accounting  principles,  applied on a
consistent basis, as set forth in Opinions of the Accounting Principles Board of
the American  Institute of Certified Public  Accountants and/or in statements of
<PAGE>

the Financial Accounting Standards Board and/or their respective  successors and
which are applicable in the circumstances as of the date in question;  provided,
that the  Corporation  may not change the use or  application  of any accounting
method,  practice or principle  without the prior written  consent of Purchaser,
which shall not be  unreasonably  withheld,  such  consent  may require  that an
adjustment  be  made to any and all  the  financial  covenants  and the  capital
expenditure  covenant set forth herein.  Accounting  principles are applied on a
"consistent basis" when the accounting  principles  observed in a current period
are comparable in all material respects to those accounting  principles  applied
in a preceding period.

         "Indebtedness"  means for any Person: (a) all indebtedness,  whether or
not represented by bonds, debentures,  notes, securities,  or other evidences of
indebtedness,  for  the  repayment  of  money  borrowed,  (b)  all  indebtedness
representing  deferred payment of the purchase price of property or assets,  (c)
all indebtedness  under any lease which, in conformity with GAAP, is required to
be capitalized  for balance sheet purposes and leases of property or assets made
as a part of any sale and lease-back  transaction if required to be capitalized,
(d) all  indebtedness  under  guaranties,  endorsements,  assumptions,  or other
contractual obligations,  including any letters of credit, or the obligations in
respect of, or to purchase or otherwise acquire, indebtedness of others, (e) all
indebtedness secured by a Lien existing on property owned, subject to such Lien,
whether or not the  indebtedness  secured thereby shall have been assumed by the
owner  thereof,  (f) trade  accounts  payable more than one hundred twenty (120)
days past due,  (g) all  amendments,  renewals,  extensions,  modifications  and
refundings of any  indebtedness or obligations  referred to in clauses (a), (b),
(c), (d), (e) or (f).

         "Intellectual  Property"  means  all  patents,  patent  rights,  patent
applications,   licenses,   inventions,  trade  secrets,  know-how,  proprietary
techniques  (including  processes and  substances),  trademarks,  service marks,
trade names and copyrights.

         "Lien" means any lien, mortgage,  security interest,  tax lien, pledge,
encumbrance,  financing  statement,  or  conditional  sale  or  title  retention
agreement, or any other interest in property designed to secure the repayment of
Indebtedness or any other obligation, whether arising by agreement, operation of
law, or otherwise.

         "Material  Adverse Effect" means (a) a material adverse effect upon the
business,  operations,  properties, assets or condition (financial or otherwise)
of the Corporation or, as the case may be, Corporation and the Subsidiary, taken
as a whole or (b) the  impairment  of the  ability  of any party  other than any
Purchaser to perform its  obligations  under this  Agreement or any of the Other
Agreements to which it is a party. In determining  whether any individual  event
would result in a Material Adverse Effect,  notwithstanding that such event does
not of itself have such  effect,  a Material  Adverse  Effect shall be deemed to
have occurred if the cumulative effect of such event and all other then existing
events would result in a Material Adverse Effect.

         "Other  Agreements"  means the  Registration  Rights  Agreement and all
other  agreements,  instruments  and  documents  and all  renewals,  amendments,
modifications  and  extensions  thereof,  whether  heretofore,  now or hereafter
executed by or on behalf of the  Corporation  or Subsidiary and delivered to and
for the benefit of Purchaser  under this  Agreement  or any of the  transactions
contemplated by this Agreement.

         "Party" or "parties" means the Corporation and/or any Purchaser.

         "Pension Plan" means any employee  pension  benefit plan, as defined in
Section 3(2) of ERISA, which is, was or will be established or maintained by any
member of the Controlled Group.

         "Person"  means  any  individual,  sole  proprietorship,   corporation,
business trust, unincorporated organization,  association, company, partnership,
joint  venture,  governmental  authority  (whether a national,  federal,  state,
county,  municipality  or otherwise,  and shall include  without  limitation any
instrumentality, division, agency, body or department thereof), or other entity.

         "Polluting Substances" means all pollutants,  contaminants,  chemicals,
or  industrial,  toxic or  hazardous  substances  or wastes  and shall  include,
without  limitation,  any  flammable  explosives,  radioactive  materials,  oil,
hazardous materials, hazardous or solid wastes, hazardous or toxic substances or
related  materials  defined  in  the   Comprehensive   Environmental   Response,
Compensation   and  Liability  Act  of  1980,   the  Superfund   Amendments  and
Reauthorization Act of 1986, the Resource Conservation and Recovery Act of 1976,
the Hazardous and Solid Waste  Amendments of 1984,  and the Hazardous  Materials
Transportation  Act,  as any of  the  same  are  hereafter  amended,  and



                                       2
<PAGE>

in the regulations adopted and publications  promulgated thereto;  provided,  in
the event any of the  foregoing  Environmental  Laws is amended so as to broaden
the  meaning of any term  defined  thereby,  such  broader  meaning  shall apply
subsequent to the effective date of such amendment and,  provided,  further,  to
the  extent  that the  applicable  laws of any state  establish  a  meaning  for
"hazardous  substance,"  "hazardous waste," "hazardous material," "solid waste,"
or  "toxic  substance"  which  is  broader  than  that  specified  in any of the
foregoing Environmental Laws, such broader meaning shall apply.

         "Reportable  Event"  means (i) any of the events set forth in  Sections
4043(b)  (other than a merger,  consolidation  or transfer of assets in which no
Pension Plan involved has any unfunded benefit liabilities),  4068(f) or 4063(a)
of ERISA, (ii) any event requiring any member of the Controlled Group to provide
security  under  Section  401(a)(29)  of the Code,  or (iii) any failure to make
payments required by Section 412(m) of the Code.

         "Securities  Act" means the Securities Act of 1933, as amended,  or any
similar  Federal  statute which  replaces such  Securities Act and the rules and
regulations  of the SEC  thereunder,  all as the same  shall be in effect at the
time.

         "SEC" means the Securities and Exchange Commission.

         "Subsidiary" means Valuestar, Inc., a California corporation.

         "Registration Rights Agreement" means the Restated  Registration Rights
Agreement and Shareholder Agreement Amendment attached hereto as Exhibit B.

         "SBA  Letter"  means  each SBA  letter  attached  hereto in the form of
Exhibit  C to this  Agreement,  executed  by the  Corporation  in  favor of each
Purchaser.

         "Series A Stock"  means the  shares of Series A  Convertible  Preferred
Stock of the Corporation issued to the Purchasers pursuant to this Agreement.

         "Series A  Convertible  Preferred  Stock"  means all shares of Series A
Convertible  Preferred Stock of the Corporation issued and outstanding from time
to time.


2.       SALE AND ISSUANCE OF SERIES A STOCK

         2.1 Purchase and Sale of Series A Stock. The Corporation agrees to sell
to each  Purchaser  meeting the  suitability  standards set forth in Article VI,
and,  subject to the terms and conditions set forth herein,  each such Purchaser
agrees to purchase from the  Corporation,  the Series A Stock set forth opposite
its name in Schedule 1 attached  hereto at a per share  purchase price of $10.00
per share.

         2.2 Issuance  and Payment The initial  closing of the sale and purchase
of at least one hundred seventy five thousand  (175,000)  shares of the Series A
Stock will take place at the offices of BAY VENTURE COUNSEL,  LLP, 1999 Harrison
Street,  Suite 1300, Oakland,  California 94612, at 10:00 a.m. on July 21, 1999,
or such other time and place as the parties  may  mutually  agree (the  "Initial
Closing").  At each "Closing" (as defined in Section 2.3), the Corporation  will
deliver to each Purchaser a duly issued and executed certificate of the Series A
Stock to be purchased by it, registered in the Purchaser's name, against payment
of the purchase price thereof as set forth in Schedule 1, by certified check, by
wire transfer of  immediately  available  funds,  or by any  combination  of the
foregoing.

         2.3 Subsequent  Sale of Series A Preferred  Stock.  The Corporation may
sell up to an additional three hundred twenty-five  thousand (325,000) shares of
Series A Stock,  to such Persons as the  Corporation  may  determine at any time
after the Initial  Closing and on or before  August 31, 1999 upon the same terms
and  conditions  as  those  contained  herein;   provided,   however,  that  the
Corporation  shall not sell  more than an  aggregate  of five  hundred  thousand
(500,000)  authorized but unissued  shares of Series A Stock under all Closings,
including  any  shares  of  Series A Stock  sold and  purchased  in the  Initial
Closing,  without the prior written  consent of the  Purchasers of a majority of
the shares of Series A Stock originally  issued and sold in the Initial Closing.
Any such sale which is upon the same  terms and  conditions  as those  contained
herein  shall  entitle  such  persons  or  entities  to become  parties  to this
Agreement  and the  Registration  Rights  Agreement,  each dated as of even date
herewith,  by and among the Corporation  and the Purchasers,



                                       3
<PAGE>

and  shall  have  the  rights  and  obligations  of a  Purchaser  hereunder  and
thereunder. The Initial Closing and each subsequent closing shall be referred to
herein as a "Closing."

3.       CONDITIONS OF THE PURCHASERS' OBLIGATIONS.

         The  obligation  of  each  Purchaser  to  consummate  the  transactions
contemplated  herein at the Closing is subject to the  satisfaction on or before
the date of the Closing of the following conditions,  all or any of which may be
waived in writing by each  Purchaser  as to its  obligation  to  consummate  the
transaction so contemplated:

         3.1  Representations  and Warranties.  Each of the  representations and
warranties of the  Corporation  contained in this Agreement,  including  without
limitation  those in  Article  V, and in any other  documents  delivered  by the
Corporation  to the  Purchasers at or prior to the Initial  Closing will be true
and  correct at and as of the date of the  Initial  Closing as though then made,
except  to  the  extent  of  changes  caused  by  the   transactions   expressly
contemplated  herein; the Corporation's  business and assets shall not have been
adversely  affected in any  material way prior to the Initial  Closing;  and the
Corporation  shall have performed all obligations and conditions herein required
to be  performed  or  observed  by the  Corporation  on or prior to the  Initial
Closing;  and the Corporation shall have delivered a certificate executed by the
President and Secretary of the Corporation to such effect.

         3.2 Closing  Documents.  The  Corporation  will have  delivered  to the
Purchasers copies of the following  specifically  named documents  referenced in
this  Agreement or the  Schedules  hereto,  including but not limited to a fully
executed Registration Rights Agreement, and all of the following documents:

                  (a) an Officers'  Certificate  from the Corporation  dated the
date of the Initial  Closing,  stating that all the  preconditions  specified in
this Article III have been satisfied;

                  (b) correct and complete copies of the resolutions  adopted by
the board of directors of the  Corporation  certified to such effect on the date
of the Initial  Closing by the  Secretary  of the  Corporation  authorizing  the
execution,  delivery and performance of this Agreement and any other  agreements
contemplated hereby, and authorizing all other transactions contemplated by this
Agreement;

                  (c) correct and complete copies of the  Corporation's  Bylaws,
as amended,  and  Certificate of Designation  and all currently  contemplated or
proposed  amendments  thereto,  as  approved  by  the  board  of  directors  and
shareholders of the Corporation, all certified to such effect on the date of the
Initial Closing by the Secretary of the Corporation;

                  (d) a good standing certificate dated within ten (10) business
days of the Initial Closing issued by the Colorado Secretary of State;

                  (e) an opinion of counsel dated as of the Initial Closing from
the Corporation's  counsel, Bay Venture Counsel,  LLP, reasonably  acceptable to
Purchasers; and

                  (f) such other  documents  referenced  within any  Schedule or
relating to the  transactions  contemplated  by this Agreement as the Purchasers
may reasonably request.

         3.3  Proceedings.  All corporate and other  proceedings  taken or to be
taken in connection with the transactions  contemplated hereby to be consummated
at or prior  to the  Initial  Closing  and all  documents  incident  thereto  or
required to be delivered prior to or at the Closing will be satisfactory in form
and substance to the Purchasers.

         3.4 Examination of Books and Records.  The Corporation  shall have made
available to the  Purchasers  (who may appoint  representatives  to perform such
inspection) during normal business hours, for inspection and copying, all of the
Corporation's  books,  records,  contracts  and  documents of or relating to the
Corporation.

         3.5 Suits/Proceedings.  No action, suit, proceeding or investigation by
or before any court, administrative agency or other governmental authority shall
have been  instituted  or threatened  to restrain,  prohibit or  invalidate  the
transactions contemplated by this Agreement.

                                       4
<PAGE>

         3.6  Authorization of Issuance.  The  Corporation's  board of directors
will have  authorized the issuance and sale by it to the Purchasers  pursuant to
this Agreement of the Series A Stock.

         3.7  Reservation of Stock.  The  Corporation's  board of directors will
have reserved  sufficient shares of its authorized but unissued Common Stock for
the exclusive purpose of issuance upon conversion of the Series A Stock.

         3.8 Capital Outstanding.  As of the Initial Closing (but without giving
effect  thereto),  the Corporation will have a total of no more than that number
of shares of Preferred  Stock and Common Stock issued and  outstanding as listed
and described in Schedule  5.14(b).  The  Corporation  will have  outstanding no
options,  convertible  securities or warrants other than as listed and described
on Schedule 5.14(c) as of the Initial Closing.

         3.9 Consent.  The Corporation  shall have obtained any and all consents
(including all governmental or regulatory consents,  approvals or authorizations
required in connection with the valid execution and delivery of this Agreement),
permits  and  waivers   necessary  or  appropriate   for   consummation  of  the
transactions contemplated by this Agreement.

         3.10 SBA Documents.  The Corporation shall have provided each Purchaser
that is a Small  Business  Investment  Company  (a)  with  all  information  and
documentation  that such Purchaser  shall have requested in connection  with the
preparation and completion of the Portfolio  Financing  Report on SBA Form 1031,
and (b)  originals  executed by the  Corporation  of each of (i) the SBA Letter,
(ii) the Size Status  Declaration  on SBA Form 480,  and (iii) the  Assurance of
Compliance on SBA Form 652.

4.       CONDITIONS OF THE CORPORATION'S OBLIGATIONS.

         The  obligation  of the  Corporation  to issue the  Series A Stock with
respect to any one  Purchaser  is subject to the  satisfaction  on or before the
date of the Closing of the following  conditions with respect to such Purchaser,
all or any of which may be waived in writing by the Corporation:

         4.1  Performance.  Each such  Purchaser  shall have duly  performed and
complied  in all  material  respects  with  each of the  terms,  agreements  and
conditions  required by this  Agreement to be  performed or complied  with by it
prior to or at the Closing.

         4.2 Representations and Warranties.  The representations and warranties
of each Purchaser  contained in Article VI and in any other documents  delivered
at or prior to the Closing  shall be true and  accurate on and as of the Closing
with the same effect as though made on and as of the date of the Closing.

         4.3 Instruments and Documents.  All instruments and documents  required
to  carry  out  this  Agreement  or  incidental   thereto  shall  be  reasonably
satisfactory to the Corporation and its counsel.

         4.4  Suits/Proceedngs.  No action, suit, proceeding or investigation by
or before any court, administrative agency or other governmental authority shall
have been  instituted  or threatened  to restrain,  prohibit or  invalidate  the
transactions contemplated by this Agreement.

         4.5 Covenants.  All covenants,  agreements and conditions  contained in
this  Agreement  to be performed  by the  Purchasers  on or prior to the Closing
shall have been performed or complied with in all material respects.

5.       REPRESENTATIONS AND WARRANTIES OF THE CORPORATION.

         Except as set forth on any Schedules  attached hereto and  incorporated
herein by reference,  the  Corporation  hereby  represents  and warrants to each
Purchaser as of the date hereof and as of the Initial Closing as follows:

              Corporate Existence and Authority.

                  (a)  The  Corporation  (i) is a  corporation  duly  organized,
validly existing, and in good standing under the laws of Colorado;  (ii) has all
requisite  corporate  power and  authority  to own its  assets  and carry on its
business  as now  conducted;  and  (iii)  is  qualified  to do  business  in all
jurisdictions  in which the  nature of its  business  makes  such  qualification
necessary and where failure to so qualify would have a Material  Adverse Effect.
The Corporation has the

                                       5

<PAGE>


corporate power and authority to execute,  deliver,  and perform its obligations
under this  Agreement and all Other  Agreements to which it is, or in connection
with the transactions contemplated hereby, may become, a party.

                  (b)  The  Subsidiary  (i)  is a  corporation  duly  organized,
validly  existing,  and in good standing under the laws of California;  (ii) has
all requisite  corporate  power and authority to own its assets and carry on its
business  as now  conducted;  and  (iii)  is  qualified  to do  business  in all
jurisdictions  in which the  nature of its  business  makes  such  qualification
necessary and where failure to so qualify would have a Material Adverse Effect.

         5.2  Financial  Statements.  The  Corporation  has  delivered  to  each
Purchaser (a) audited consolidated financial statements of the Corporation as at
and for the  fiscal  year  ended  June 30,  1998,  and (b)  unaudited  financial
statements  of the  Corporation  for the nine month period ended March 31, 1999,
and for the two  month  period  ended May 31,  1999.  The  financial  statements
referred to in clauses  (a) and (b) of this  Section 5.2 are true and correct in
all material  respects,  have been prepared in  accordance  with GAAP (except as
otherwise  noted  therein  or on  Schedule  5.2),  and fairly  present  both the
financial  condition of the  Corporation  and the  Subsidiary on a  consolidated
basis as of the  respective  dates  indicated  therein  and the  results  of the
Corporation's  and  the  Subsidiary's  operations  for  the  respective  periods
indicated  therein.  At May 31, 1999, neither the Corporation nor the Subsidiary
has any liabilities or obligations (absolute,  accrued, contingent or otherwise)
of a nature required by GAAP to be reflected in such financial  statements which
are, individually or in the aggregate,  material to the condition,  financial or
otherwise,  or operations of the  Corporation  or the Subsidiary as of that date
which are not  reflected on such  financial  statements or disclosed on Schedule
5.2. There has been no material  adverse  change in the condition,  financial or
otherwise,  or operations of the  Corporation  or the  Subsidiary  since May 31,
1999, nor has there otherwise occurred a Material Adverse Effect.

         5.3  Default.   Except  as  disclosed  on  Schedule  5.3,  neither  the
Corporation  nor  the  Subsidiary  is  in  default  under  any  loan  agreement,
indenture,  mortgage, security agreement,  lease, franchise,  permit, license or
other  agreement  or  obligation  to which it is a party or by which  any of its
properties may be bound which default would cause a Material Adverse Effect. The
Corporation is paying its debts as they become due.

         5.4  Authorization  and Compliance  with Laws and Material  Agreements.
Except as set forth on Schedule 5.4, the execution,  delivery and performance by
the Corporation of this Agreement and the Other Agreements to which it is or may
in connection with the  transactions  contemplated  hereby become a party,  have
been or prior to the consummation of such  transactions  will be duly authorized
by all requisite  action on the part of the  Corporation and do not and will not
violate  the  Certificate  of  Designation,  or the  Corporation's  Articles  of
Incorporation  or  Bylaws  or any law or any  order of any  court,  governmental
authority or arbitrator,  and do not and will not upon the  consummation  of the
transactions  contemplated  hereby  conflict  with,  result  in a breach  of, or
constitute a default  under,  or result in the  imposition  of any Lien upon any
assets of the  Corporation  pursuant to the  provisions  of any loan  agreement,
indenture,  mortgage,  security agreement,  franchise,  permit, license or other
instrument  or agreement by which the  Corporation  or any of its  properties is
bound.  Except as set forth on  Schedule  5.4,  no  authorization,  approval  or
consent  of,  and no  filing  or  registration  with,  any  court,  governmental
authority or third Person is or will be necessary for the execution, delivery or
performance by the  Corporation  of this  Agreement and the Other  Agreements to
which  it is a  party  or the  validity  or  enforceability  thereof.  All  such
authorizations,  approvals,  consents,  filings and  registrations  described in
Schedule 5.4 have been obtained. The Corporation is not in violation of any term
of its Articles of Incorporation or Bylaws or any contract,  agreement, judgment
or decree and is in full  compliance with all applicable  laws,  regulations and
rules where such violation would cause a Material  Adverse Effect.  All officers
of the  Corporation  to the  best of  their  knowledge  have  complied  with all
material applicable laws, regulations and rules in the course and scope of their
employment with the Corporation.

         5.5  Environmental  Condition of the  Property.  Except as disclosed on
Schedule 5.5:

                  (a) The location,  construction,  occupancy, operation and use
of the  Corporation's  properties do not violate any  applicable  law,  statute,
ordinance,  rule,  regulation,   order  or  determination  of  any  governmental
authority  or  other  body  exercising  similar  functions,  or any  restrictive
covenant or deed restriction  (recorded or otherwise) affecting such properties,
including,  without  limitation,  all applicable  zoning ordinances and building
codes,  flood disaster,  occupational  health and safety laws and  Environmental
Laws  and  regulations  (as  referred  to in  this  Section  5.5,  collectively,
"applicable laws") where such violation would cause a Material Adverse Effect;

                  (b)  Without  limitation  of clause (a) of this  Section  5.5,
neither the  Corporation,  the Subsidiary nor such properties are subject to any
existing,  pending or threatened  investigation  or inquiry by any  governmental

                                       6
<PAGE>

authority or subject to any remedial obligations due to violations of applicable
laws;

                  (c) Neither the  Corporation  nor the Subsidiary is subject to
any liability or obligation  relating to (i) the  environmental  conditions  on,
under or about such  properties,  including,  without  limitation,  the soil and
ground  water  conditions  at such  properties,  or (ii)  the  use,  management,
handling,  transport,  treatment,  generation,  storage,  disposal,  release  or
discharge  of any  Polluting  Substance  which  would  cause a Material  Adverse
Effect;

                  (d) There is no Polluting  Substance or other  substance  that
may pose any risk to safety,  health or the  environment  on, under or about any
such properties which would cause a Material Adverse Effect;

                  (e)  The  Corporation  and/or  the  Subsidiary,  whichever  is
applicable,  have taken reasonable steps to determine and hereby  represents and
warrants  that no  Polluting  Substances  have  been  disposed  of or  otherwise
released on, onto,  into,  or from their  properties by the  Corporation  or the
Subsidiary,  and the use which the Corporation  and/or the Subsidiary  makes and
intends to make of such  properties does not and will not result in the disposal
or other  release  of any  Polluting  Substances  on,  onto,  into or from  such
properties; and

                  (f)  The  Corporation  and/or  the  Subsidiary,  whichever  is
applicable,  have been issued all required  federal,  state and local  licenses,
certificates or permits relating to, and their properties, the Corporation,  the
Subsidiary and the  Corporation's  and the  Subsidiary's  facilities,  business,
assets,  leaseholds and equipment are all in compliance in all material respects
with all  applicable  federal,  state and  local  laws,  rules  and  regulations
relating to, air emissions,  water discharge,  noise emissions,  solid or liquid
waste disposal,  Polluting Substances, or other environmental,  health or safety
matters where non-compliance would have a Material Adverse Effect.

         5.6  Litigation  and  Judgments.  Except as disclosed on Schedule  5.6,
there  is no  action,  suit,  proceeding  or  investigation  before  any  court,
governmental  authority  or  arbitrator  pending,  or to  the  knowledge  of the
Corporation  threatened,  against or affecting the Corporation,  the Subsidiary,
this Agreement and/or the Other Agreements. Except as disclosed on Schedule 5.6,
there are no outstanding  judgments  against the  Corporation or the Subsidiary.
None of the matters listed on Schedule 5.6 could reasonably be expected to have,
either individually or in the aggregate, a Material Adverse Effect.

         5.7 Rights in Properties;  Liens.  Except as disclosed on Schedule 5.7,
the  Corporation  and the  Subsidiary  have  good  and  marketable  title to all
properties  and  assets  reflected  on their  balance  sheets,  and none of such
properties or assets is subject to any Liens. The Corporation and the Subsidiary
enjoy peaceful and  undisturbed  possession  under all leases  necessary for the
operation of their other properties,  assets, and businesses and all such leases
are valid and  subsisting  and are in full  force and  effect.  There  exists no
default  under  any  provision  of any  lease  which  would  permit  the  lessor
thereunder  to  terminate  any such lease or to exercise  any rights  under such
lease which, individually or together with all other such defaults, could have a
Material  Adverse Effect.  The Corporation and the Subsidiary have the exclusive
right to use all of the  Intellectual  Property  necessary to their  business as
presently  conducted,  and the  Corporation's  and the  Subsidiary's  use of the
Intellectual  Property does not infringe on the rights of any other Person where
such nonexclusivity or infringement would not have a Material Adverse Effect. To
the best of the  Corporation's  knowledge,  no other  Person is  infringing  the
rights of the Corporation or the Subsidiary in any of the Intellectual Property.
Neither the Corporation nor the Subsidiary owe any royalties,  honoraria or fees
to any Person by reason of its use of the Intellectual Property.

         5.8  Enforceability.  This Agreement and the Other  Agreements to which
the Corporation is a party,  when delivered,  shall constitute the legal,  valid
and binding obligations of the Corporation,  enforceable against the Corporation
in accordance with their respective terms.

         5.9  Indebtedness.  Except as  disclosed  on the  financial  statements
identified in Section 5.2 and on Schedule 5.9,  neither the  Corporation nor the
Subsidiary have any  Indebtedness.  All Indebtedness  owed by the Corporation or
the Subsidiary to any Affiliate is set forth on Schedule 5.9.

         5.10 Taxes.  Except as set forth on Schedule 5.10, the  Corporation and
the Subsidiary  have timely filed all tax returns  (federal,  state,  and local)
required to be filed,  including,  without  limitation,  all income,  franchise,
employment,  property,  and sales  taxes,  and have timely paid all of their tax
liabilities, other than immaterial amounts and taxes that are being contested by
the  Corporation  or the  Subsidiary  in good  faith by  appropriate  actions or
proceedings  diligently  pursued,  and for which adequate reserves in conformity
with GAAP with respect  thereto have

                                       7
<PAGE>

been established. Neither the Corporation nor the Subsidiary know of any pending
investigation  of the  Corporation or the Subsidiary by any taxing  authority or
pending but  unassessed  tax  liability of the  Corporation  or the  Subsidiary,
except as disclosed on Schedule 5.10. The  Corporation  and the Subsidiary  have
made no presently  effective waiver of any applicable  statute of limitations or
request  for an  extension  of  time  to  file a tax  return,  and  neither  the
Corporation nor the Subsidiary are a party to any tax-sharing agreement.

         5.11 Use of Proceeds;  Margin  Securities.  Neither the Corporation nor
the Subsidiary are engaged principally,  or as one of its important  activities,
in the business of extending  credit for the purpose of  purchasing  or carrying
margin  stock  (within  the  meaning  of  Regulations  T, U or X of the Board of
Governors  of the Federal  Reserve  System),  and no part of the proceeds of any
extension of credit under this  Agreement  will be used to purchase or carry any
such margin stock or to extend credit to others for the purpose of purchasing or
carrying margin stock.  Neither the  Corporation,  the Subsidiary nor any Person
acting on their  behalf has taken any action that might  cause the  transactions
contemplated by this Agreement or any Other Agreements to violate Regulations T,
U or X or to violate the Securities Exchange Act of 1934, as amended.

         5.12 ERISA.  All members of any Controlled Group have complied with all
applicable  minimum funding  requirements  and all other applicable and material
requirements of ERISA and the Code,  applicable to the Employee Benefit Plans it
or they sponsor or  maintain,  and there are no existing  conditions  that would
give rise to material liability thereunder. With respect to any Employee Benefit
Plan,  all  members  of any  Controlled  Group  have made all  contributions  or
payments to or under each Employee Benefit Plan required by law, by the terms of
such  Employee  Benefit  Plan or the  terms of any  contract  or  agreement.  No
Termination  Event has occurred in connection  with any Pension Plan,  and there
are no unfunded benefit liabilities, as defined in Section 4001(a)(18) of ERISA,
with  respect to any  Pension  Plan  which  poses a risk of causing a Lien to be
created on the assets of the  Corporation or which will result in the occurrence
of a Reportable  Event.  No member of any Controlled  Group has been required to
contribute to a multiemployer  plan, as defined in Section  4001(a)(3) of ERISA,
since September 2, 1974. No material  liability to the Pension Benefit  Guaranty
Corporation  has  been,  or is  expected  to be,  incurred  by any  member  of a
Controlled  Group.  The term  "liability",  as referred to in this Section 5.12,
includes any joint and several liability.  No prohibited transaction under ERISA
or the Code has occurred  with respect to any Employee  Benefit Plan which could
have a Material  Adverse  Effect or a material  adverse effect on the condition,
financial  or  otherwise,  of an Employee  Benefit  Plan.

         5.13 Disclosure.  No representation or warranty made by the Corporation
in this Agreement or in any of the documents,  instruments, or other information
furnished to the Purchaser by the Corporation,  contains any untrue statement of
a material fact or omits to state any material  fact  necessary in order to make
any statements  made therein not misleading.  No  representation,  warranty,  or
statement made by the Corporation in this  Agreement,  the  Registration  Rights
Agreement, or in any document, certificate,  exhibit or schedule attached hereto
or thereto or delivered in connection  herewith or  therewith,  contains or will
contain any untrue  statement of a material fact, or omits or will omit to state
a material  fact  necessary  to make any  statements  made herein or therein not
misleading. There is no fact that materially and adversely affects the condition
(financial  or  otherwise),  results of  operations,  business,  properties,  or
prospects  of the  Corporation  or any of its  Subsidiaries  that  has not  been
disclosed in the documents provided to Purchaser.

         5.14   Subsidiaries   and   Capitalization.   The  Corporation  has  no
Subsidiaries,  other than the  Subsidiary.  The Subsidiary  has no  Subsidiaries
except  as  otherwise  set  forth on  Schedule  5.14  (a).  All the  issued  and
outstanding  shares of capital  stock of the  Corporation  are duly  authorized,
validly  issued,  fully  paid  and  nonassessable.  The  capitalization  of  the
Corporation  on the Initial  Closing Date is set forth on Schedule  5.14 (b). No
violation  of any  preemptive  rights of  shareholders  of the  Corporation  has
occurred by virtue of the transactions  contemplated under this Agreement or any
Other  Agreement.  There  are  no  outstanding  contracts,   options,  warrants,
instruments,  documents or agreements  binding upon the Corporation  granting to
any Person or group of Persons any right to  purchase  or acquire  shares of the
Corporation's capital stock other than as set forth on Schedule 5.14(c).

         5.15 Current Locations.  Schedule 5.15 identifies (a) the Corporation's
principal  place of business and chief executive  office,  (b) all the locations
where the  Corporation  maintains  any books or records  relating  to any of its
assets,  (c) all other  locations where the Corporation has a place of business,
and (d) each address where any of the Corporation's assets are located. Schedule
5.15 accurately indicates whether each such location is owned or leased, and, if
leased,  identifies  the  owner  of such  location.  No  Person  other  than the
Corporation  has  possession  of  any  material  amount  of  the  assets  of the
Corporation except as disclosed on Schedule 5.15.

                                       8
<PAGE>

         5.16  Investment   Corporation  Act.   Neither  the  Corporation,   the
Subsidiary  nor any company  controlling  the  Corporation  or the Subsidiary is
required to be registered as an "investment  company"  within the meaning of the
Investment Corporation Act of 1940, as amended.

         5.17 Public Utility Holding  Corporation  Act.  Neither the Corporation
nor the  Subsidiary  is a  "holding  company"  or a  "subsidiary  company"  of a
"holding company" or an "affiliate" of a "holding company" or a "public utility"
within the meaning of the Public  Utility  Holding  Corporation  Act of 1935, as
amended.

         5.18 Securities  Laws.  Assuming the  truthfulness and accuracy of each
Purchaser's  representations  and warranties in Article 6, the  Corporation  has
complied  with  or  is  exempt  from  the  registration   and/or   qualification
requirements of all federal and state  securities or blue sky laws applicable to
the issuance or sale of the Series A Stock.

         5.19 No Labor  Disputes.  Neither the Corporation nor the Subsidiary is
involved in any labor dispute.  The Corporation is not a party to any collective
bargaining agreement, and there are no strikes or walkouts or union organization
of any of the  Corporation's  or the  Subsidiary's  employees  threatened  or in
existence  and no labor  contract is scheduled to expire during the term of this
Agreement.

         5.20  Brokers.  Except as  described  in  Schedule  5.20,  Neither  the
Corporation  nor any of its  shareholders  has dealt  with any  broker,  finder,
commission agent or other Person in connection with the transactions  referenced
in or  contemplated  by this  Agreement,  nor is the  Corporation  or any of its
shareholders  under any  obligation  to pay any  broker's fee or  commission  in
connection with such transactions.

         5.21  Insurance.  The  amount  and types of  insurance  carried  by the
Corporation  and the  Subsidiary,  and the terms  and  conditions  thereof,  are
substantially  similar to the  coverage  maintained  by companies in the same or
similar business as the Corporation and the Subsidiary and similarly situated.

         5.22 Conduct of Business.  On the Initial Closing Date, the Corporation
and the  Subsidiary  are engaged  only in  businesses  of the type  described in
Schedule 5.22.

         5.23  Small  Business  Concern.  The  Subsidiary  is a "small  business
concern"  as defined in Section  103(5) of the Act,  which for  purposes of size
eligibility  meets the  applicable  criteria set forth in Section  121.301(c) of
Title 13 of the Code of Federal Regulations.

         5.24  Survival  of  Representations.  All  representations  made by the
Corporation  in or under this  Agreement  shall be true and  accurate  as of the
Initial  Closing and shall  survive the Initial  Closing for a period of two (2)
years thereafter  (except for those changes  contemplated in and provided for by
this Agreement).

         6.       REPRESENTATIONS AND WARRANTIES OF PURCHASERS

                  As of the Closing,  each Purchaser  represents and warrants to
the Corporation as to itself that:

                  6.1 Investment.  The Purchaser is acquiring the Series A Stock
and any  Common  Stock  issuable  upon  conversion  of the  Series  A Stock  for
investment  purposes  only for its own  account,  and not with a view to, or for
resale in  connection  with,  any  distribution  thereof,  and it has no present
intention of selling or distributing any such securities.  Purchaser understands
that the Series A Stock (and any shares of Common Stock  issued upon  conversion
of the Series A Stock)  have not been  registered  under the  Securities  Act by
reason  of  a  specific  exemption  from  the  registration  provisions  of  the
Securities Act which depends upon,  among other things,  the bona fide nature of
the  investment  as  expressed  herein.  All  such  securities  are  hereinafter
collectively referred to as the "Securities".

                  6.2 Rule 144.  The  Purchaser  acknowledges  that  because the
Securities  have not been  registered  under the Securities  Act, the Securities
must be held indefinitely  unless  subsequently  registered under the Securities
Act or an exemption  from such  registration  is  available.  It is aware of the
provisions  of Rule 144  promulgated  under the  Securities  Act  which  permits
limited  resale  of  shares  purchased  in a  private  placement  under  certain
circumstances.

                  6.3 Access to Data.  The Purchaser has had an  opportunity  to
discuss the  Corporation's  business,  management and financial affairs with its
management and to obtain any additional information necessary or appropriate for
deciding whether or not to purchase the Securities.

                                       9
<PAGE>

                  6.4 Knowledge And Experience. Purchaser has such knowledge and
experience in financial and business  matters,  including  investments  in other
companies  that  are  in a  financial  condition  substantially  similar  to the
Corporation's financial condition immediately prior to the Initial Closing, that
it is  capable of  evaluating  the  merits  and risks of the  investment  in the
Securities,  and it is able  to  bear  the  economic  risk  of such  investment.
Further,  the  individual  executing  this  Agreement  has  such  knowledge  and
experience  in  financial  and  business  matters  that he or she is  capable of
utilizing the  information  made available to him or her in connection  with the
offering of the Securities,  of evaluating the merits and risks of an investment
in the Securities and of making an informed  investment decision with respect to
the Securities.

                  6.5 Requisite Power. The Purchaser has all requisite power and
authority  necessary  to  enter  into and to carry  out the  provisions  of this
Agreement and the transactions contemplated hereby.

                  6.6 Duly  Authorized.  All action on the part of the Purchaser
necessary  for the  purchase  of its Series A Stock and the  performance  of the
Purchaser's  obligations  hereunder has been taken or will be taken prior to the
Closing.  This  Agreement  is a  legal,  valid  and  binding  obligation  of the
Purchaser  enforceable in accordance with its terms,  except as such enforcement
may be limited by bankruptcy,  insolvency,  reorganization,  moratorium or other
laws and  equitable  principles  relating to or  affecting  the  enforcement  of
creditors' rights in general and by general principles of equity.

                  6.7 Accredited Investor. Purchaser is an "accredited investor"
as that term is  defined in  Regulation  D  promulgated  by the  Securities  and
Exchange  Commission.  The term "Accredited  Investor" under Regulation D refers
to:

                           (i) A person or entity who is a director or executive
officer of the Corporation;

                           (ii) Any bank as defined  in  Section  3(a)(2) of the
Securities  Act, or any savings and loan  association  or other  institution  as
defined  in Section  3(a)(5)(A)  of the  Securities  Act  whether  acting in its
individual or fiduciary  capacity;  any broker or dealer registered  pursuant to
Section 15 of the  Exchange  Act;  insurance  Corporation  as defined in Section
2(13)  of the  Securities  Act;  investment  Corporation  registered  under  the
Investment  Corporation  Act of 1940; or a business  development  Corporation as
defined in Section 2(a)(48) of that Act; Small Business  Investment  Corporation
licensed by the U.S. Small Business  Administration  under Section 301(c) or (d)
of the  Small  Business  Investment  Act  of  1958;  any  plan  established  and
maintained  by  a  state,   its  political   subdivisions,   or  any  agency  or
instrumentality of a state or its political  subdivisions for the benefit of its
employees,  if such plan has total  assets  in  excess of  $5,000,000;  employee
benefit plan within the meaning of the Employee  Retirement  Income Security Act
of 1974, if the investment  decision is made by a plan fiduciary,  as defined in
Section 3(21) of such Act, which is either a bank, savings and loan association,
insurance  Corporation,  or registered  investment  adviser,  or if the employee
benefit plan has total  assets in excess of  $5,000,000  or, if a  self-directed
plan,  with  investment  decision  made  solely by persons  that are  accredited
investors;

                           (iii) Any private business development Corporation as
defined in Section 202(a)(22) of the Investment Advisers Act of 1940;

                           (iv) Any organization  described in Section 501(c)(3)
of the Internal  Revenue Code,  corporation,  Massachusetts  or similar business
trust,  or  partnership,  not formed for the specific  purpose of acquiring  the
Securities offered, with total assets in excess of $5,000,000;

                           (v) Any natural person whose individual net worth, or
joint net worth with that person's  spouse,  at the time of his purchase exceeds
$1,000,000;

                           (vi) Any natural person who had an individual  income
in excess of $200,000 during each of the previous two years or joint income with
that  person's  spouse in excess of  $300,000  in each of those  years and has a
reasonable expectation of reaching the same income level in the current year;

                           (vii)  Any  trust,  with  total  assets  in excess of
$5,000,000,  not formed for the  specific  purpose of acquiring  the  Securities
offered,  whose  purchase  is directed  by a person who has such  knowledge  and
experience  in financial  and business  matters that he is capable of evaluating
the merits and risks of the prospective investment; or

                                       10
<PAGE>

                           (viii) Any  entity in which all of the equity  owners
are accredited investors.

                  As used in this  Section  6.8,  the term "net worth" means the
excess of total assets over total liabilities.  For the purpose of determining a
person's net worth,  the principal  residence  owned by an individual  should be
valued at fair market value, including the cost of improvements,  net of current
encumbrances.  As used in this  Section  6.8,  "income"  means  actual  economic
income,  which may differ from  adjusted  gross income for income tax  purposes.
Accordingly, the undersigned should consider whether it should add any or all of
the  following  items to its  adjusted  gross  income for income tax purposes in
order to  reflect  more  accurately  its actual  economic  income:  Any  amounts
attributable to tax-exempt income received,  losses claimed as a limited partner
in any limited partnership,  deductions claimed for depletion,  contributions to
an IRA or Keogh retirement plan, and alimony payments.

                  6.9  Resident.   Purchaser  has  its,  his  or  her  principal
residence in the state indicated on Annex 1.

         7.       RESTRICTIONS ON TRANSFER OF SECURITIES.

                  The Securities are not transferable except upon the conditions
specified  in  this  Article  VII,  which  conditions  are  intended  to  ensure
compliance  with the provisions of the Securities Act and state  securities laws
in  respect  of  the  transfer  of  any  of  such  securities.  Each  instrument
representing the Securities shall be stamped or otherwise imprinted with legends
substantially  in the following form until such time as the conditions set forth
in such legends have been met:

                  "THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE
                  NOT BEEN  REGISTERED  UNDER  THE  SECURITIES  ACT OF
                  1933,  AS  AMENDED,  OR  QUALIFIED  UNDER  ANY STATE
                  SECURITIES  LAW,  AND MAY NOT BE SOLD,  TRANSFERRED,
                  ASSIGNED  OR   HYPOTHECATED   UNLESS   THERE  IS  AN
                  EFFECTIVE  REGISTRATION  STATEMENT  UNDER  SUCH  ACT
                  COVERING SUCH SECURITIES,  OR THE HOLDER RECEIVES AN
                  OPINION OF COUNSEL FOR THE HOLDER OF THE  SECURITIES
                  STATING  THAT SUCH  SALE,  TRANSFER,  ASSIGNMENT  OR
                  HYPOTHECATION  IS EXEMPT FROM THE  REGISTRATION  AND
                  PROSPECTUS DELIVERY REQUIREMENTS OF SUCH ACT AND THE
                  QUALIFICATION REQUIREMENTS UNDER STATE LAW."

         The Corporation shall be entitled to enter stop transfer notices on its
stock books with respect to the Securities  until the conditions as set forth in
the legend above with respect to the transfer of such securities have been met.

         VIII.    AFFIRMATIVE COVENANTS

         The  Corporation  covenants and agrees that so long any Purchaser holds
at least four  percent  (4%) of all shares of the Series A Stock issued and sold
in the Closings, the Corporation shall furnish the following to such Purchaser:

         8.1      Financial Statements.

                  (a) As soon as available,  and in any event within ninety (90)
days after the end of each fiscal year of the  Corporation,  beginning  with the
fiscal year ending June 30,  1999,  (i) a copy of the annual audit report of the
Corporation  for such fiscal  year  containing  a balance  sheet,  statement  of
income,  statement of stockholders' equity, and statement of cash flow as at the
end of such fiscal year and for the fiscal  year then ended,  all in  reasonable
detail and audited and certified by independent  certified public accountants of
recognized standing.

                  (b) As soon as available,  and in any event within  forty-five
(45) days after the end of each fiscal quarter, a copy of an unaudited financial
report  of the  Corporation  as of the end of such  fiscal  quarter  and for the
portion of the fiscal year then ended,  containing  consolidated balance sheets,
statements  of  income,  and  statements  of cash  flow,  (with  notes as to any
consolidating entries).

                  (c)  Corporation  shall provide to any  Purchaser  entitled to
receive financial  information under this Article VIII, on or before thirty (30)
days after receipt by Corporation of written request for such information, which

                                       11
<PAGE>

request  may only be given  during the last  quarter  of any fiscal  year of the
Corporation,  an annual budget or business plan of the  Corporation for the next
fiscal year approved by a majority of the Board of Directors.

         8.2 Books and Records.  The  Corporation  will keep (a) proper books of
record and account in which full,  true and correct  entries will be made of all
dealings or transactions of or in relation to its business and affairs;  (b) set
up on its books accruals with respect to all taxes, assessments, charges, levies
and claims;  and (c) on a reasonably  current basis set up on its books from its
earnings allowances against doubtful  receivables,  advances and investments and
all  other  proper  accruals  (including,   without  limitation,  by  reason  of
enumeration,  accruals  for  premiums,  if any,  due on  required  payments  and
accruals for depreciation,  obsolescence, or amortization of properties),  which
should be set aside from such  earnings in  connection  with its  business.  All
determinations  pursuant to this subsection shall be made in accordance with, or
as required by, GAAP consistently applied.

         IX.      REGISTRATION RIGHTS AGREEMENT.

         The Corporation shall at the Initial Closing enter into an Registration
Rights  Agreement  in form and  substance  substantially  as attached  hereto as
Exhibit B granting each Purchaser the registration rights set forth therein.

         X.       MISCELLANEOUS.

                  10.1  Remedies.   Any  Person  having  any  rights  under  any
provision   of  this   Agreement   will  be  entitled  to  enforce  such  rights
specifically,  to recover  damages by reason of any breach of any  provision  of
this  Agreement,  and to exercise all other rights  granted by law, which rights
may be exercised cumulatively and not alternatively.

                  10.2  Consent to  Amendments.  Except as  otherwise  expressly
provided  herein,  the  provisions  of this  Agreement  may be  amended  and the
Corporation  may take any action herein  prohibited,  or omit to perform any act
herein  required  to be  performed  by it, only if it has  obtained  the written
consent of Purchasers holding at least seventy-five percent (75%) or more of the
outstanding  shares  of  Series  A Stock.  No  course  of  dealing  between  the
Corporation and any Purchaser or any delay in exercising any rights hereunder or
under the  Corporation's  Articles of Incorporation  will operate as a waiver of
any rights of any such Purchaser.  Notwithstanding  the foregoing,  this Section
10.2 shall not be amended without the consent of all Purchasers holding Series A
Stock.

                  10.3  Survival  of   Representations   and   Warranties.   All
representations and warranties  contained herein or made in writing by any party
in connection herewith will survive the execution and delivery of this Agreement
for a period of two (2) years after the Initial Closing.

                  10.4  Successors  and Assigns.  Except as otherwise  expressly
provided herein, all covenants and agreements  contained in this Agreement by or
on behalf of any of the  parties  hereto  shall bind and inure to the benefit of
the respective successors and assigns of the parties hereto whether so expressed
or not.

                  10.5  Severability.  Each provision of this Agreement shall be
interpreted  in such manner as to be effective and valid under  applicable  law,
but if any  provision of this  Agreement is held to be  prohibited by or invalid
under  applicable law, such provision shall be ineffective only to the extent of
such  prohibition  or  invalidity,  without  invalidating  the remainder of this
Agreement.

                  10.6  Counterparts.  This  Agreement may be executed in two or
more counterparts, any one of which need not contain the signatures of more than
one party,  but all such  counterparts  when taken together shall constitute one
and the same Agreement.

                  10.7 Descriptive  Headings.  The descriptive  headings of this
Agreement are inserted for convenience only and do not constitute a part of this
Agreement.

                  10.8 Notices.  Except as otherwise  expressly provided herein,
all  communications  provided for hereunder shall be in writing and delivered or
mailed by the United States mails, certified mail, return receipt requested, (a)
if to Purchaser, addressed to each Purchaser at the address specified on Annex I
hereto or to such other address as such Purchaser may in writing  designate,  or
(b) if to the Corporation, addressed to the Corporation at the address set forth
below or to such other  address  as the  Corporation  may in writing  designate.
Notices  shall be deemed to have been



                                       12
<PAGE>

validly  served,  given or  delivered  (and "the date of such notice or words of
similar  effect  shall mean the date) five (5) days after  deposit in the United
States mails,  certified  mail,  return receipt  requested,  with proper postage
prepaid, or upon actual receipt thereof (whether by noncertified mail, telecopy,
telegram, facsimile, express delivery or otherwise), whichever is earlier.

                  If to Purchasers:        To the Addresses set forth on Annex 1

                  With a Copy to:          Patton Boggs LLP
                                                Attn: Charles P. Miller
                                                2200 Ross Avenue, Suite 900
                                                Dallas, Texas 75201
                                                FAX: (214) 871-2688

                  If to the Corporation:   Valuestar Corporation
                                                Attn: Jim Stein
                                                360 22nd Street, Suite 210
                                                Oakland, CA  94612
                                                FAX: (510) 808-1400

                  With a Copy to:          Bay Venture Counsel, LLP
                                                Attn: Donald C. Reinke, Esq.
                                                1999 Harrison Street, Suite 1300
                                                Oakland, CA 94612
                                                FAX: (510) 834-7440

                  10.9 Governing  Law. The validity,  meaning and effect of this
Agreement  shall  be  determined  in  accordance  with  the  laws of  California
applicable to contracts made and to be performed entirely in California as if by
and between California residents.

                  10.10  Schedules and Exhibits.  All schedules and exhibits are
an integral part of this Agreement.

                  10.11  Litigation  Costs. If any legal action,  arbitration or
other proceeding is brought for the enforcement of this Agreement, or because of
an alleged dispute, breach, default, or misrepresentation in connection with any
of the  provisions of this  Agreement,  the  successful  or prevailing  party or
parties  therein  shall be entitled to recover  reasonable  attorneys'  fees and
other  costs  incurred in that  action or  proceeding,  in addition to any other
relief to which it or they may be entitled.

                  10.12 Final  Agreement.  This  Agreement  and the exhibits and
schedules   attached  hereto  constitute  the  only  agreement  of  the  parties
concerning the matters herein, and supersedes, merges and renders void all prior
written/oral,  and/or  contemporaneous  agreements  and  understandings  related
thereto.

                  10.13   Confidentiality.   Each   Purchaser   agrees  to  keep
confidential any information  delivered by the Corporation or Subsidiary to such
Purchaser  under this  Agreement  that the  Corporation  or  Subsidiary  clearly
indicates in writing to be confidential  information;  provided,  however,  that
nothing in this Section 10.13 will prevent such Purchaser from  disclosing  such
information  (a) to any  Affiliate of such  Purchaser or any actual or potential
purchaser,  participant,  assignee,  or transferee of such Purchaser's rights or
obligations  hereunder  that  agrees  to be bound by the  terms of this  Section
10.13,  (b) upon  order  of any  court or  administrative  agency,  (c) upon the
request or demand of any regulatory agency or authority having jurisdiction over
such  Purchaser,  (d) that is in the public  domain,  (e) that has been obtained
from any Person that is not a party to this  Agreement  or an  Affiliate  of any
such party without breach by such Person of a  confidentiality  obligation known
to such  Purchaser,  (f) if necessary  and only to the extent  necessary for the
exercise of any remedy  under this  Agreement,  or (g) to the  certified  public
accountants for such Purchaser.  The Corporation agrees that such Purchaser will
be presumed to have met its  obligations  under this Section 10.13 to the extent
that it exercises the same degree of care with respect to  information  provided
by the  Corporation  or  Subsidiary  as it  exercises  with  respect  to its own
information of similar character.


                                       13
<PAGE>

                  IN WITNESS  WHEREOF,  the parties  hereto have  executed  this
Agreement effective as of the respective Closing dates.

         IN WITNESS  WHEREOF,  the  Corporation  and Purchaser  have caused this
Agreement to be executed and delivered by their  respective  officers  thereunto
duly authorized.

                                     CORPORATION:

                                     VALUESTAR CORPORATION

                                     By: /s/ JAMES STEIN
                                         ---------------
                                     Name:  James Stein
                                     Its: President and Chief Executive Officer

                                     PURCHASER:

                                     ---------------------------------------
                                     Name of Investor

                                     ---------------------------------------
                                     Authorized Signature

                                     ---------------------------------------
                                     Print Name and Title of Signatory


                                     ADDRESS

                                     ---------------------------------------

                                     ---------------------------------------

                                     ---------------------------------------

                                     INVESTMENT AMOUNT

                                     $--------------------------------------


                                       14


                                                                    EXHIBIT 4.27


                              VALUESTAR CORPORATION
                          REGISTRATION RIGHTS AGREEMENT
                      AND SHAREHOLDERS AGREEMENT AMENDMENT

         THIS REGISTRATION RIGHTS AGREEMENT AND SHAREHOLDERS AGREEMENT AMENDMENT
(this  "Agreement")  is  dated  effective  as of July  21,  1999,  by and  among
VALUESTAR CORPORATION, a Colorado corporation (the "Company"),  SEACOAST CAPITAL
PARTNERS  LIMITED  PARTNERSHIP,  a Delaware  Limited  Partnership  ("Seacoast"),
PACIFIC  MEZZANINE  FUND,  L.P. a California  limited  partnership  ("Pacific"),
TANGENT GROWTH FUND, L.P., a California limited partnership  ("Tangent"),  James
A. Barnes ("Barnes"),  and Jerry E. Polis ("Polis"), and the additional entities
or individuals set forth on Schedule 1 attached hereto and  incorporated  herein
by reference who have entered into the ValueStar  Corporation Series A Preferred
Stock Purchase Agreement dated on even date herewith (the "Purchase  Agreement")
(individually,  each such  individual  or entity as well as  Seacoast,  Pacific,
Tangent, Barnes and Polis a "Holder" and collectively,  all such individuals and
entities, the "Holders").

                                     RECITAL
                                     -------

         A. On March 31, 1999, Seacoast, Pacific, Tangent, Barnes, Polis and Jim
Stein  ("Stein")  entered  into  a  Shareholders  Agreement  (the  "Shareholders
Agreement")  which granted certain  registration  rights pursuant to Article VII
thereunder (the "Registration Agreement").

         B.  Seacoast,  Pacific,  Tangent,  Polis and Barnes desire to amend and
restate the  Registration  Agreement  in  consideration  of the  purchase by the
Holders of shares of the Company's Series A Convertible Preferred Stock pursuant
to the Purchase Agreement.

                                    AGREEMENT
                                    ---------

         NOW, THEREFORE,  in consideration of the mutual agreements,  covenants,
representations and warranties  contained in this Agreement,  the parties hereto
hereby agree as follows:

         1.       Definitions.

                  a. "Commission"  means the Securities and Exchange  Commission
or any other Federal agency at the time administering the Securities Act.

                  b. "Capital  Stock" means the  Company's  common stock and any
other capital stock of the Company  authorized  from time to time, and any other
shares,  options,  interests,  participations,  or  other  equivalents  (however
designated)  of or in the  Company,  whether  voting  or  nonvoting,  including,
without limitation,  common stock, options,  warrants,  preferred stock, phantom
stock,  stock  appreciation  rights,   preferred  stock,  convertible  notes  or
debentures, stock purchase rights, and all agreements,  instruments,  documents,
and securities convertible,  exercisable, or exchangeable,  in whole or in part,
into any one or more of the foregoing.

                  c.  "Common  Stock"  means any and all (i) common stock of the
Corporation  issued or issuable upon  conversion of the  Corporation's  Series A
Convertible  Preferred Stock,  (ii) all common stock and Other Securities of the
Corporation issued or issuable pursuant to the Warrants issued under the Warrant
Purchase Agreement  (collectively,  (i) and (ii) the "Stock");  (iii) any common
stock of the Corporation issued as a dividend or other distribution with respect
to or in replacement of the Stock,  and (iv) any common stock of the Corporation
issued in any combination or subdivision of the Stock. In determining the amount
of Common Stock held by any Person,  the sum of (i), (ii),  (iii) and (iv) shall
be used.

                  d. "Exchange  Act" means the Securities  Exchange Act of 1934,
as amended or any similar  Federal  statue and the rules and  regulations of the
Commission thereunder all as the same shall be in effect at the time.

                  e. "Indebtedness"  means for any Person: (a) all indebtedness,
whether or not represented by bonds,  debentures,  notes,  securities,  or other
evidences  of  indebtedness,  for  the  repayment  of  money  borrowed,  (b) all
indebtedness  representing deferred payment of the purchase price of property or
assets,  (c) all indebtedness under any lease which, in conformity with GAAP, is
required to be capitalized  for balance sheet purposes and leases



                                       1
<PAGE>

of property or assets made as a part of any sale and  lease-back  transaction if
required to be capitalized, (d) all indebtedness under guaranties, endorsements,
assumptions, or other contractual obligations,  including any letters of credit,
or  the  obligations  in  respect  of,  or to  purchase  or  otherwise  acquire,
indebtedness  of others,  (e) all  indebtedness  secured by any lien existing on
property owned,  subject to such lien,  whether or not the indebtedness  secured
thereby shall have been assumed by the owner thereof, (f) trade accounts payable
more than one hundred twenty (120) days past due, (g) all amendments,  renewals,
extensions,  modifications  and  refundings of any  indebtedness  or obligations
referred to in clauses (a), (b), (c), (d), (e) or (f).

                  f. "Other  Securities" Any stock other than the  Corporation's
common stock, other securities,  property,  or other property or rights that the
Holders become entitled to receive upon exercise of the Warrants.

                  g.  "Person"  means  any   individual,   corporation,   trust,
partnership, association, or other entity.

                  h. "Public  Offering" A public offering of shares of any class
of Capital  Stock by the  Company  issued to the  general  public  pursuant to a
registration  statement  declared  effective by the United States Securities and
Exchange Commission.

                  i. "Registrable Securities" means the Common Stock.

                  j.  "Securities  Act"  means the  Securities  Act of 1933,  as
amended,  or any similar  Federal  statute and the rules and  regulations of the
Commission thereunder, all as the same shall be in effect at the time.

                  k.  "Senior  Obligations"  means  and  includes  any  and  all
Indebtedness and/or liabilities of the Company to each of Seacoast,  Pacific and
Tangent (each a "Noteholder")of  every kind,  nature and description,  direct or
indirect,  secured or unsecured,  joint, several, joint and several, absolute or
contingent,  due or to become due, now existing or hereafter arising, under that
certain "Note Purchase  Agreement" and any "Other Agreement" (as such agreements
are referenced under the Warrant Agreement) (regardless of how such Indebtedness
or liabilities arise or by what agreement or instrument they may be evidenced or
whether  evidenced by any agreement or  instrument)  and all  obligations of the
Company  and any of its  subsidiaries  to each  Noteholder  to  perform  acts or
refrain  from  taking  any  action  under any of the  aforementioned  documents,
together with all renewals, modifications,  extensions, increases, substitutions
or replacements of any of such Indebtedness.

                  l. "Series A Stock" means all issued and outstanding  Series A
Convertible  Preferred Stock of the Company and any common stock shares issuable
upon conversion thereof.

                  m.  "Subsidiary"  Each Person of which or in which the Company
or its other Subsidiaries own directly or indirectly  fifty-one percent (51%) or
more of (i) the combined  voting  power of all classes of stock  having  general
voting power under  ordinary  circumstances  to elect a majority of the board of
directors or equivalent  body of such Person,  if it is a corporation or similar
person; (ii) the capital interest or profits interest of such Person, if it is a
partnership,  joint venture, or similar entity; or (iii) the beneficial interest
of  such  Person,  if  it  is a  trust,  association,  or  other  unincorporated
organization.

                  n. "Warrant  Purchase  Agreement" means that certain agreement
by and among the parties  hereto and Jim Stein dated March 31,  1999.  Any terms
not defined  herein  shall have the  meaning  set forth in the Warrant  Purchase
Agreement.

                  o.  "Warrants"  means  collectively  the "A  Warrant,"  the "B
Warrant" and the "C Warrant" referred to in Section 2.01 of the Warrant Purchase
Agreement  and all  Warrants  issued upon the  transfer  or  division  of, or in
substitution for, such Warrants.

         2.       Registration Rights.

                  a. Required  Registration.  At any time, Holders of a majority
of the Registrable  Securities  held by Seacoast,  Pacific and Tangent may, upon
not more than two (2)  occasions and not more often than once during any 180-day
period, make a written request to the Company requesting that the Company effect
the  registration  of  Registrable  Securities so long as such request is for an
aggregate  offering  price of not less than Five Million  Dollars  ($5,000,000).
After  receipt of such a request,  the  Company  will,  as soon as  practicable,
notify  all  Holders  of such  request  and use its best  efforts  to effect the
registration  of all  Registrable  Securities  that  the  Company  has  been  so
requested  to  register  by any Holder for sale,  all to the extent  required to
permit  the  disposition  (in  accordance  with the  intended  method or methods
thereof) of the Registrable Securities so registered.

         Notwithstanding   the  foregoing,   if  the  managing   underwriter  or
underwriters,  if any, of such offering deliver a written opinion to each Holder
of such  Registrable  Securities  that the  success of the  offering  under this
Section 2.a. would be materially and adversely  affected by the inclusion of any
securities  requested  to be  included  in such  offering,  then the  amount  of
securities  to be offered for the  accounts  of any Persons  will be reduced (i)
first

                                       2
<PAGE>

according to the securities  proposed for registration by any Persons other than
the Holders to the extent  necessary to reduce the total amount of securities to
be  included  in such  offering  to the  amount  recommended  by  such  managing
underwriter  or  underwriters,  and then (ii) by any  Series A Stock held by any
Holder, and (iii) if such underwriter requires reduction of the securities to be
included in the offering in excess of all issued and outstanding  Series A Stock
held by such participating  Holders,  pro rata among all such Holders (according
to the securities proposed for such registration held by such Holders).

                  b.  Incidental  Registration.  If  the  Company  at  any  time
proposes  to file on its  behalf or on behalf of any of its  security  holders a
registration  statement  under  the  Securities  Act on any form  (other  than a
registration  statement  on Form S-4 or S-8 or any  successor  form  unless such
forms are being used in lieu of or as the functional equivalent of, registration
rights) for any class that is the same or similar to Registrable Securities,  it
will give written  notice  setting forth the terms of the proposed  offering and
such other  information as the Holders may reasonably  request to all holders of
Registrable  Securities at least twenty (20) days before the initial filing with
the  Commission  of such  registration  statement,  and offer to include in such
filing such Registrable Securities as any Holder may request. Each Holder of any
such Registrable  Securities desiring to have Registrable  Securities registered
under this Section 2.b. will advise the Company in writing  within ten (10) days
after the date of receipt of such notice  from the  Company,  setting  forth the
amount of such Registrable  Securities for which registration is requested.  The
Company  will  thereupon  include  in such  filing  the  number  of  Registrable
Securities for which registration is so requested, and will use its best efforts
to effect registration under the Securities Act of such Registrable Securities.

         Notwithstanding   the  foregoing,   if  the  managing   underwriter  or
underwriters,  if any, of such offering deliver a written opinion to each Holder
of such  Registrable  Securities  that  the  success  of the  offering  would be
materially and adversely affected by the inclusion of the Registrable Securities
requested to be included,  then the amount of  securities  to be offered for the
accounts  of Holders  will be reduced  pro rata  (according  to the  Registrable
Securities  proposed  for  registration)  to the extent  necessary to reduce the
total  amount of  securities  to be  included  in such  offering  to the  amount
recommended by such managing  underwriter or  underwriters;  provided,  however,
that if securities are being offered for the account of other Persons as well as
the Company,  then with  respect to the  Registrable  Securities  intended to be
offered  to  Holders,  the  proportion  by which  the  amount  of such  class of
securities  intended  to be offered  by  Holders is reduced  will not exceed the
proportion  by which  the  amount of such  class of  securities  intended  to be
offered by such other Persons (other than the Company) is reduced.

                  c. Form S-3  Registrations.  In addition  to the  registration
rights  provided in Sections 2.a. and 2.b.  above, if at any time the Company is
eligible to use Form S-3 (or any successor  form) for  registration of secondary
sales of  Registrable  Securities,  any  Holder of  Registrable  Securities  may
request in writing that the Company register shares of Registrable Securities on
such form so long as such request is for an aggregate offering price of at least
One Million Dollars ($1,000,000). Upon receipt of such request, the Company will
promptly notify all holders of Registrable  Securities in writing of the receipt
of such  request and each such  Holder may elect (by written  notice sent to the
Company within fifteen (15) days of receipt of the Company's notice) to have its
Registrable  Securities  included in such registration  pursuant to this Section
7.03. Thereupon, the Company will, as soon as practicable,  use its best efforts
to effect the  registration on Form S-3 of all  Registrable  Securities that the
Company has so been  requested to register by such Holder for sale.  The Company
will  use its best  efforts  to  qualify  and  maintain  its  qualification  for
eligibility to use Form S-3 for such purposes.

                  d. Rule 144 Availability.  Notwithstanding the foregoing,  the
Company will not be obligated to register any Registrable Securities as to which
counsel  reasonably  acceptable  to the  Holders  renders an opinion in form and
substance  satisfactory  to the  Holders  to the  effect  that such  Registrable
Securities are freely  saleable  without  limitation as to volume under Rule 144
under the Securities Act.

                  e.   Registration   Procedures.   In   connection   with   any
registration of Registrable  Securities under this Agreement,  the Company will,
as soon as practicable:

                  (i)  prepare  and file  with  the  Commission  a  registration
statement with respect to such  Registrable  Securities and use its best efforts
to cause such  registration  statement to become and remain  effective until the
earlier of such time as all Registrable  Securities subject to such registration
statement  have been disposed of or the  expiration of one hundred  eighty (180)
days;

                  (ii) prepare and file with the Commission  such amendments and
supplements to such registration statement and the prospectus used in connection
therewith as may be necessary to keep such registration  statement effective and
to comply with the  provisions of the Securities Act with respect to the sale or
other  disposition of all Registrable  Securities  covered by such  registration
statement until the earlier of such time as all of



                                       3
<PAGE>

such  Registrable  Securities  have been  disposed of or the  expiration  of one
hundred eighty (180) days;

                  (iii)  furnish  to each  Holder  such  number of copies of the
registration  statement  and  prospectus  (including,   without  limitation,   a
preliminary  prospectus) in conformity  with the  requirements of the Securities
Act (in each case  including  all  exhibits)  and each  amendment or  supplement
thereto,  together  with such  other  documents  as any  Holder  may  reasonably
request;

                  (iv)  use  its  best   efforts  to  register  or  qualify  the
Registrable  Securities covered by such registration  statement under such other
securities or blue sky laws of such  jurisdictions  within the United States and
Puerto  Rico as each  Holder  reasonably  requests,  and do such  other acts and
things as may be  reasonably  required of it to enable such holder to consummate
the  disposition  in  such  jurisdiction  of  the  securities  covered  by  such
registration statement,  except any particular jurisdiction in which the Company
would be  required  to  execute a general  consent  to  service  of  process  in
effecting such  registration,  qualification or compliance unless the Company is
already subject to service in such jurisdiction;

                  (v)  otherwise  use  its  best  efforts  to  comply  with  all
applicable  rules and regulations of the  Commission,  and make available to its
securities holders,  as soon as practicable,  an earnings statement covering the
period  of at least  twelve  months  beginning  with the first  month  after the
effective date of such  registration  statement,  which earnings  statement will
satisfy the provisions of Section 11(a) of the Securities Act;

                  (vi) provide and cause to be  maintained a transfer  agent and
registrar for Registrable Securities covered by such registration statement from
and  after a date  not  later  than  the  effective  date  of such  registration
statement;

                  (vii) if requested by the  underwriters  for any  underwritten
offering  or  Registrable  Securities  on  behalf  of a  Holder  of  Registrable
Securities  pursuant to a registration  requested under Section 2.a, the Company
will  enter  into an  underwriting  agreement  with such  underwriters  for such
offering,  such agreement to contain such  representations and warranties by the
Company and such other terms and  provisions  as are  customarily  contained  in
underwriting  agreements  with  respect to secondary  distributions,  including,
without  limitation,  provisions with respect to indemnities and contribution as
are reasonably satisfactory to such underwriters and the Holders; the Holders on
whose behalf  Registrable  Securities are to be distributed by such underwriters
will be parties to any such underwriting  agreement and the  representations and
warranties  by, and the other  agreements on the part of, the Company to and for
the  benefit of such  underwriters,  will also be made to and for the benefit of
such Holders of Registrable Securities;  and no Holder of Registrable Securities
will be required by the Company to make any  representations or warranties to or
agreements  with the  Company  or the  underwriters  other than  reasonable  and
customary representations, warranties, or agreements regarding such Holder, such
Holder's  Registrable  Securities,  such Holder's  intended method or methods of
disposition, and any other representation required by law;

                  (viii) furnish,  at the written request of any Holder,  on the
date that such Registrable Securities are delivered to the underwriters for sale
pursuant to such registration,  or, if such Registrable Securities are not being
sold through  underwriters,  on the date that the  registration  statement  with
respect to such Registrable Securities becomes effective, (i) an opinion in form
and substance  reasonably  satisfactory to such Holders,  and addressing matters
customarily   addressed  in  underwritten  public  offerings,   of  the  counsel
representing the Company for the purposes of such  registration (who will not be
an  employee  of the  Company  and who will be  satisfactory  to such  Holders),
addressed to the  underwriters,  if any, and to the selling Holders;  and (ii) a
letter (the "comfort letter") in form and substance  reasonably  satisfactory to
such Holders,  from the independent certified public accountants of the Company,
addressed to the  underwriters,  if any, and to the selling  Holders making such
request (and, if such  accountants  refuse to deliver the comfort letter to such
Holders,  then  the  comfort  letter  will  be  addressed  to  the  Company  and
accompanied by a letter from such accountants  addressed to such Holders stating
that they may rely on the comfort letter addressed to the Company); and

                  (ix)  during the period  when the  registration  statement  is
required to be  effective,  notify each selling  Holder of the  happening of any
event as a result of which the prospectus included in the registration statement
contains an untrue  statement of a material  fact or omits to state any material
fact required to be stated therein or necessary to make the  statements  therein
not  misleading,  and prepare a supplement  or amendment to such  prospectus  so
that, as thereafter delivered to the purchasers of such Registrable  Securities,
such prospectus will not contain an untrue  statement of a material fact or omit
to state any material  fact  required to be stated  therein or necessary to make
the statements therein not misleading.  It will be a condition  precedent to the
obligation  of the  Company to take any action  pursuant  to this  Agreement  in
respect of the  Registrable  Securities that are to be registered at the request
of any Holder of Registrable  Securities that such Holder furnish to the Company
such  information  regarding the Registrable  Securities held by such Holder



                                       4
<PAGE>

and the  intended  method of  disposition  thereof  as is  legally  required  in
connection  with the action taken by the Company.  The managing  underwriter  or
underwriters,  if  any,  for  any  offering  of  Registrable  Securities  to  be
registered pursuant to Section 2.a. or 2.c. will be selected by the Holders of a
majority of the Registrable Securities being so registered.

                  f. Allocation of Expenses. Except as provided in the following
sentence,  the Company will bear all expenses  arising or incurred in connection
with any of the transactions contemplated by this Agreement,  including, without
limitation, (a) all expenses incident to filing with the National Association of
Securities  Dealers,  Inc.; (b) registration  fees; (c) printing  expenses;  (d)
accounting  and legal fees and expenses;  (e) expenses of any special  audits or
comfort   letters   incident  to  or  required  by  any  such   registration  or
qualification;  and (f) expenses of complying  with the  securities  or blue sky
laws of any jurisdictions in connection with such registration or qualification.
Each Holder will severally bear the expense of its underwriting fees, discounts,
or commissions relating to its sale of Registrable Securities.

                  g. Listing on  Securities  Exchange.  If the Company lists any
shares  of  Capital  Stock  on  any  securities  exchange  or  on  the  National
Association of Securities  Dealers,  Inc. Automated  Quotation System or similar
system,  it will, at its expense,  list thereon,  maintain and, when  necessary,
increase such listing of, all Registrable Securities.

                  h. Holdback Agreements.

                  (i)  If  any  registration  pursuant  to  Section  2.b  is  in
connection  with an  underwritten  public  offering,  each Holder of Registrable
Securities agrees, if so required by the managing underwriter, not to effect any
public sale or  distribution  of Registrable  Securities  (other than as part of
such  underwritten  public  offering) during the period beginning seven (7) days
prior to the effective date of such registration statement and ending on the one
hundred  eightieth  (180th) day after the  effective  date of such  registration
statement; provided, however, that Jim Stein and each Person that is an officer,
director,  or beneficial  owner of five percent (5%) or more of the  outstanding
shares of any class of Capital Stock enters into such an agreement.

                  (ii) The  Company  agrees  not to effect  any  public  sale or
distribution  during the period seven (7) days (or such longer  period as may be
prescribed  by Regulation  M) prior to the  effective  date of the  registration
statement  employed in any  underwritten  public  offering and ending on the one
hundred eightieth (180th) day after any such registration statement contemplated
by  Sections  2.a.  or  2.c.  has  become  effective,  except  as  part  of such
underwritten public offering pursuant to such registration  statement and except
pursuant to securities  registered on Forms S-4 or S-8 of the  Commission or any
successor  forms,  and the Company  agrees to use its best efforts to cause each
holder  of  its  equity  securities  or  any  securities   convertible  into  or
exchangeable or exercisable for any of such  securities,  in each case purchased
from the Company at any time after the date of this  Agreement  (other than in a
public offering), to agree not to effect any such public sale or distribution of
such securities during such period.

                  i. Rule 144. At all times following  completion by the Company
of a Public  Offering,  the  Company  will take such  action as any  Holder  may
reasonably request,  all to the extent required from time to time to enable such
Holder to sell shares of Registrable Securities without registration pursuant to
and in accordance  with (a) Rule 144 under the Securities  Act, as such Rule may
be amended from time to time, or (b) any similar rule or  regulation  adopted by
the Commission.  Upon the request of any Holder of Registrable  Securities,  the
Company  will  deliver to such Holder a written  statement  as to whether it has
complied with such requirements.

                  j. Rule 144A. The Company agrees that, upon the request of any
Holder or any prospective  purchaser of Registrable  Securities  designated by a
Holder,  the Company will promptly  provide (but in any case within fifteen (15)
days of a request) to such Holder or potential purchaser, the following publicly
available information:

                  (i) a brief  statement  of the nature of the  business  of the
Company and any Subsidiaries and the products and services they offer;

                  (ii) the most recent  consolidated  balance  sheets and profit
and losses and retained earnings statements, and similar financial statements of
the  Company  for such  part of the two  preceding  fiscal  years  prior to such
request as the Company has been in operation (such financial information will be
audited, to the extent reasonably available); and

                  (iii)  such other  publicly  available  information  about the
Company, any Subsidiaries,  and their business, financial condition, and results
of operations as the requesting Holder or purchaser of such Warrants requests in
order to comply with Rule 144A, as amended,  and the antifraud provisions of the
federal and state securities laws. The Company hereby represents and warrants to
any such requesting Holder and any prospective  purchaser of Warrants or Warrant
Shares from such Holder that the information provided by the Company pursuant



                                       5
<PAGE>

to this Section 2.j. will not contain any untrue statement of a material fact or
omit to state a material fact necessary in order to make the statements made, in
light of the circumstances under which they were made, not misleading.

                  k. Limitations on Subsequent  Registration Rights. Until (i) a
Qualified Liquidity  Milestone,  (ii) a Qualified  Liquidation Event (as each is
defined in the  Company's  Certificate  of  Designation  filed with the Colorado
Secretary of State) (iii) the repayment of any and all Senior  Obligations  owed
to such  Noteholder  and the sale in excess of 80% of such  Noteholder's  common
stock shares and Other Securities issued or issuable under the Warrants from and
after the date of this  Agreement  or until the  provisions  of Section 2.d. are
applicable,  the  Company  will not,  without the prior  written  consent of the
Holders of a majority of the outstanding Registrable Securities,  enter into any
agreement with any holder or prospective holder of any securities of the Company
that  would  allow  such  holder  or  prospective  holder  (a) to  include  such
securities in any registration  filed under Section 2.a., unless under the terms
of such agreement, such holder or prospective holder may include such securities
in any such registration only to the extent that the inclusion of its securities
will not reduce the amount of the Registrable  Securities of the Holders that is
included  or (b) to  make a  demand  registration  that  could  result  in  such
registration  statement being declared  effective prior to the  effectiveness of
the first  registration  statement  effected  under  Section  2.a. or within one
hundred  twenty (120) days of the effective  date of any  registration  effected
pursuant to Section 2.a..

                  l.  Right to Delay a Demand  Registration.  If, at the time of
any  request  to  register  Registrable  Securities  hereunder,  the  Company is
preparing  a  registration  statement  for  a  Public  Offering  (other  than  a
registration  effected  solely  to  implement  an  employee  benefit  plan  or a
transaction  to  which  Rule  145 of the  Commission  is  applicable)  and  such
registration statement in fact is filed and becomes effective within ninety (90)
days after the  request,  then the Company may at its option  delay such request
for a period not more than in excess of one hundred  twenty  (120) days from the
effective  date of such  offering  or the  date of  commencement  of such  other
activity,  as the case may be.  Such right to delay  shall be  exercised  by the
Company  not more than once in any  twelve  (12) month  period.  Nothing in this
Section 2.l.  shall preclude a Holder of  Registrable  Securities  from enjoying
registration rights which it might otherwise possess under this this Agreement.

                  m. Indemnification by Holders of Registrable Securities.  Each
Holder of any Registrable Securities shall, by acceptance thereof, indemnify and
hold harmless each other holder of any Registrable Securities,  the Company, its
directors and officers, each above-described  underwriter who contracts with the
Company or its agents and each other Person, if any, who controls the Company or
such  underwriter,  against any liability,  joint or several,  to which any such
other Holder,  the Company,  underwriter  or any such director or officer of any
such Person may become  subject under the Securities Act or any other statute or
at common law, if such liability (or actions in respect hereof) arises out of or
is based upon (i) the disposition by such Holder of such Registrable  Securities
in  violation  of the  provisions  of this  Agreement,  (ii) any alleged  untrue
statement of any material fact  contained in any  registration  statement  under
which securities were registered under the Securities Act at the request of such
Holder, any preliminary prospectus or final prospectus contained therein, or any
amendment or supplement  thereto, or (iii) any alleged omission to state therein
a material fact required to be stated therein or necessary to make  statement(s)
therein not misleading. Notwithstanding any other provision of this Section, the
indemnification  rights set forth in this Section  shall be given in the case of
clause (ii) or (iii) only if such alleged untrue  statement or alleged  omission
supplement  thereto  was  made  (1) in  reliance  upon  and in  conformity  with
information  furnished  to the Company by such Holder  expressly  stated for use
therein,  and (2) not based on the  authority of an expert as to whom the holder
had no  reasonable  ground  to  believe,  and  did  not  believe,  that  (A) the
statements  made on the authority of such expert were untrue or (B) there was an
omission to state a material fact. Such Holder shall reimburse the Company, such
underwriter  or such  director,  officer,  other  Person or other Holder for any
reasonable legal fees incurred in investigating or defending any such liability;
provided, however, that no Holder of Registrable Securities shall be required to
indemnify any Person against any liability arising from any untrue or misleading
statement or omission  contained in any  prospectus or for any  liability  which
arises out of the failure of any Person to deliver a  prospectus  as required by
the Securities Act; and provided further, that the obligations of such Holder of
Registrable Securities for the indemnity hereunder shall be limited to an amount
equal to the net proceeds received by such Holder of Registrable Securities upon
disposition  thereof and shall not extend to any  settlement  of claims  related
thereto  without  the  express  written  consent of such  Holder of  Registrable
Securities, which consent shall not be unreasonably withheld.

         3.       Waiver of Certain Shareholder Agreement Rights.

                  a. Preemptive  Rights. In consideration of each of Seacoast's,
Pacific's  and  Tangent's  purchase  of the  Company's  Series A Stock under the
Purchase  Agreement,  each of Seacoast,  Pacific and Tangent hereby waive all of
their  rights set forth  under  Article  II of the  Shareholder  Agreement  with
respect to the Company's sale of

                                       6

<PAGE>


the Series A Stock  pursuant to the Purchase  Agreement and the rights  accorded
thereunder and this  Agreement (and any other Capital Stock issued  hereafter in
connection with the Series A Stock).

                  b. Dilution Fee. Each of Seacoast,  Pacific and Tangent hereby
agree  that the  "Dilution  Fee" set  forth in  Article  III of the  Shareholder
Agreement shall not apply with respect to any cash dividend or cash distribution
made by the Company on any shares of the Company's  Series A Stock (or any other
Capital Stock issued hereafter in connection with the Series A Stock).

                  c. Drag Along  Rights.  Each of Seacoast,  Pacific and Tangent
hereby  agree that for purposes of the drag along rights set forth in Article IV
of the  Shareholders  Agreement,  the issued and outstanding  shares of Series A
Stock (or any other Capital Stock issued hereafter in connection with the Series
A Stock)  shall  not be used in  either  the  numerator  or  denominator  of any
percentage  calculation to determine the percentage  ownership in the Company of
the number of issued and outstanding  voting stock shares of the Company held by
either Barnes, Polis, Stein or their affiliates.  For purposes of the definition
of "Shareholder" under the Shareholder Agreement, each of Seacoast,  Pacific and
Tangent agree that Shareholder shall collectively include for each of Barnes and
Polis those affiliated  entities  identified on the signature of the Shareholder
Agreement as being affiliated with each such individual.

                  d. First Refusal; and Co-Sale Rights. In addition to any other
equity excluded from the provisions of Article VI of the Shareholders Agreement,
each of Seacoast  ,Pacific and Tangent hereby agree that the Series A Stock (and
any other Capital Stock issued  hereafter in connection with the Series A Stock)
held by Barnes and Polis or their  affiliates  shall not be subject to the first
refusal or co-sale rights set forth in Article VI of the Shareholder Agreement.

                  e. Voting  Agreement.  Each of  Seacoast,  Pacific and Tangent
hereby agree that Barnes' and Polis'  voting  obligations  under Article VIII of
the Shareholders  Agreement with respect to the Capital Stock now owned or later
acquired by them shall  expire with respect to any shares of Series A Stock (and
any other Capital Stock issued  hereafter in connection with the Series A Stock)
at such  time  that  Barnes or  Polis,  as the case may be,  are no  longer  the
beneficial  owners with respect to such shares of Capital Stock,  whether or not
they continue to own other shares of Series A Stock

         4.       Miscellaneous.

                  a.   Headings.   The  headings  in  this   Agreement  are  for
convenience  and  reference  only  and are not  part  of the  substance  of this
Agreement.

                  b. Severability. The parties to this Agreement expressly agree
that it is not their intention to violate any public policy, statutory or common
law rules, regulations,  or decisions of any governmental or regulatory body. If
any provision of this Agreement is judicially or administratively interpreted or
construed  as being  in  violation  of any such  policy,  rule,  regulation,  or
decision, the provision, section, sentence, word, clause, or combination thereof
causing such violation  will be  inoperative  (and in lieu thereof there will be
inserted such provision,  sentence,  word, clause, or combination thereof as may
be valid and consistent with the intent of the parties under this Agreement) and
the  remainder  of this  Agreement,  as amended,  will remain  binding  upon the
parties  to  this  Agreement,  unless  the  inoperative  provision  would  cause
enforcement  of the  remainder  of this  Agreement to be  inequitable  under the
circumstances.

                  c.  Notices.  Whenever it is provided  herein that any notice,
demand, request, consent, approval, declaration, or other communication be given
to or served upon any of the parties by another, such notice,  demand,  request,
consent,  approval,  declaration,  or other communication will be in writing and
will be deemed to have been validly  served,  given, or delivered (and "the date
of such  notice"  or words of similar  effect  will mean the date) five (5) days
after  deposit  in the United  States  mails,  certified  mail,  return  receipt
requested,  with proper postage  prepaid,  or upon receipt  thereof  (whether by
non-certified  mail,  telecopy,   telegram,  express  delivery,  or  otherwise),
whichever is earlier, and addressed to the party to be notified as follows:

If to Seacoast, at        Seacoast Capital Partners Limited Partnership
                                    One Sansome Street, Suite 2100
                                    San Francisco, California  94104
                                    Attention:  Jeffrey J. Holland
                                    Fax:  (415) 956-1459

                                       7
<PAGE>

                          Seacoast Capital Partners Limited Partnership
                          c/o Seacoast Capital Corporation
                          55 Ferncroft Road
                          Danvers, Massachusetts  01923
                          Attention:  Walt Leonard
                          Fax: (508) 750-1301

If to Pacific, at         Pacific Mezzanine Fund, L.P.
                          2200 Powell Street, Suite 1250
                          Emeryville, California  94608
                          Attention: Dave Woodward
                          Fax:  (510) 595-9801

If to Tangent, at         Tangent Growth Fund, L.P.
                          1 Union Square
                          180 Geary Street, Suite 500
                          San Francisco, California  94108
                          Attention: Mark P. Gilles
                          Fax:  (415) 392-1928

with courtesy copies to:  Patton Boggs LLP
                          2200 Ross Avenue, Suite 900
                          Dallas, Texas  75201
                          Attention:  Charles P. Miller, Esq.
                          Fax:  (214) 871-2688

If to the Company, at     ValueStar Corporation
                          360 22nd Street, Suite 210
                          Oakland, CA  94612
                          FAX: (510) 808-1400
                          Attention: Jim Stein

with courtesy copies to:  Bay Venture Counsel, LLP
                          1999 Harrison Street, Suite 1300
                          Oakland, California  94612
                          Attention: Donald C. Reinke, Esq.
                          Fax:  (510) 834-7440


If to Barnes:             James A. Barnes
                          8617 Canyon View Drive
                          Las Vegas, NV 89117
                          Facsimile: (702) 254-4212

If to Polis:              Jerry E. Polis
                          980 American Pacific Drive, Suite 111
                          Henderson, Nevada  89014
                          Fax: (702) 737-6900

If to any other Holder:   As set forth on Schedule 1.

or to such other  address as each party may designate for itself by like notice.
Notice to any other  Holder will be  delivered as set forth above to the address
shown on the stock  transfer books of the Company unless such Holder has advised
the  Company in writing of a different  address to which  notices are to be sent
under this Agreement.  Failure or delay in



                                       8
<PAGE>

delivering  the  courtesy  copies  of  any  notice,  demand,  request,  consent,
approval, declaration, or other communication to the persons designated above to
receive  copies  of the  actual  notice  will  in no way  adversely  affect  the
effectiveness of such notice, demand, request, consent,  approval,  declaration,
or  other  communication.   No  notice,  demand,  request,  consent,   approval,
declaration,  or  other  communication  will be  deemed  to have  been  given or
received unless and until it sets forth all items of information  required to be
set forth therein pursuant to the terms of this Agreement.

                  d.  Successors.  This Agreement will be binding upon and inure
to the benefit of the  parties and their  respective  successors  and  permitted
assigns.

                  e. Remedies.  The failure of any party to enforce any right or
remedy under this  agreement,  or to enforce any such right or remedy  promptly,
will not constitute a waiver thereof, nor give rise to any estoppel against such
party, nor excuse any other party from its obligations under this Agreement. Any
waiver of any such right or remedy by any party must be in writing and signed by
the party against which such waiver is sought to be enforced.

                  f. Fees. Any and all fees,  costs,  and expenses,  of whatever
kind and nature, including attorneys' fees and expenses, incurred by the Holders
in  connection  with the defense or  prosecution  of any actions or  proceedings
arising out of or in connection with this Agreement will, to the extent provided
in this  Agreement,  be borne and paid by the  Company  within  ten (10) days of
demand by the Holders.

                  g. Counterparts.  This Agreement may be executed in any number
of  counterparts,  which  will  individually  and  collectively  constitute  one
agreement.

                  h. Choice of Law. THIS AGREEMENT HAS BEEN EXECUTED, DELIVERED,
AND ACCEPTED BY THE PARTIES AND WILL BE DEEMED TO HAVE BEEN MADE IN THE STATE OF
CALIFORNIA AND WILL BE INTERPRETED  AND THE RIGHTS OF THE PARTIES  DETERMINED IN
ACCORDANCE  WITH  THE  LAWS OF THE  UNITED  STATES  APPLICABLE  THERETO  AND THE
INTERNAL  LAWS OF THE STATE OF CALIFORNIA  APPLICABLE TO AN AGREEMENT  EXECUTED,
DELIVERED AND PERFORMED THEREIN WITHOUT GIVING EFFECT TO THE CHOICE-OF-LAW RULES
THEREOF  OR ANY OTHER  PRINCIPLE  THAT  COULD  REQUIRE  THE  APPLICATION  OF THE
SUBSTANTIVE LAW OF ANY OTHER JURISDICTION.

                  i.  Nominees  for  Beneficial  Owners.  In the event  that any
Registrable  Securities are held by a nominee for the  beneficial  owner of such
Registrable  Securities,  the beneficial owner of Registrable Securities may, at
its  election,  be  treated  as the Holder of such  Registrable  Securities  for
purposes of any request or other action by any Holder or Holders of  Registrable
Securities  pursuant to this  Agreement  or any  determination  of any number or
percentage of shares of Registrable  Securities held by any Holder or Holders of
Registrable Securities  contemplated by this Agreement.  If the beneficial owner
of any  Registrable  Securities  so elects,  the Company may require  assurances
reasonably  satisfactory  to it of such  owner's  beneficial  ownership  of such
Registrable  Securities.  In no event will a Holder be required to exercise  the
Warrant as a  condition  to the  registration  of such  Warrant  or  Registrable
Securities thereunder.

                  j. No Future Waiver.The Company hereby agrees and acknowledges
that the foregoing waivers and consents (a) shall in no event be construed or be
deemed  to  obligate  either  Seacoast,  Pacific  or  Tangent  to  agree  to any
subsequent waiver or consent; (b) shall in no event be construed or be deemed as
a waiver of any of the other terms and conditions of the Shareholder  Agreement;
and (c) shall in no event be construed or be deemed to (i) impair,  prejudice or
otherwise adversely affect Seacoast's,  Pacific's or Tangent's right at any time
to exercise any right,  privilege,  or remedy in connection with the Shareholder
Agreement,  (ii) amend or alter any provision of the Shareholder  Agreement,  or
(iii) constitute any course of dealing or other basis or altering any obligation
of the Company or any right, privilege or remedy of Seacoast, Pacific or Tangent
under the Shareholder Agreement.


                                       9
<PAGE>

                  IN WITNESS  WHEREOF,  the parties have  executed and delivered
this Agreement as of the date first above written.

                                   COMPANY:
                                   --------
                                   VALUESTAR CORPORATION
                                   By:    /s/ JAMES STEIN
                                          ---------------
                                   Name:  James Stein
                                   Its:   President and Chief Executive Officer

                                   /s/ JAMES A. BARNES
                                   -------------------
                                   James A. Barnes,  individually,  as President
                                   of Sunrise Capital,  Inc. and General Partner
                                   of  Tiffany   Investments,   and  as  General
                                   Partner   of  Tiffany   Investments   Limited
                                   Partnership

                                   /s/ JERRY E. POLIS
                                   ------------------
                                   Jerry E. Polis, individually, as President of
                                   Davric  Corporation  and Trustee of the Jerry
                                   E. Polis Family Trust

                                   SEACOAST CAPITAL PARTNERS LIMITED
                                   PARTNERSHIP
                                   By:      Seacoast Capital Corporation,
                                            its general partner
                                            By:  /s/ JEFFREY J. HOLLAND
                                                 ----------------------
                                            Name:  Jeffrey J. Holland
                                            Its:   Vice President

                                   PACIFIC MEZZANINE FUND, L.P.
                                   By:      Pacific Private Capital
                                            its general partner
                                            By:   /s/ DAVID WOODWARD
                                                  ------------------
                                            Name: David Woodward
                                            Its:  General Partner

                                   TANGENT GROWTH FUND, L.P.
                                   By:      Tangent Fund Management, LLC
                                            its general partner
                                            By:    /s/ MARK P. GILLES
                                                   ------------------
                                            Name:  Mark P. Gilles
                                            Its:   Vice President


                                       10
<PAGE>


                                   Schedule 1
                                   ----------


- ---------------------------------------
Name of Investor

- ---------------------------------------
Authorized Signature

- ---------------------------------------
Print Name and Title of Signatory


ADDRESS

- ---------------------------------------

- ---------------------------------------

- ------------------------------------





                                       11

                                                                    EXHIBIT 10.5


                                 BROADLAKE PLAZA
                                 ---------------


                                  Office Lease



















                       360 22nd Street, Oakland, CA 94612
                                 (510) 832-7285


                                       1
<PAGE>


                                TABLE OF CONTENTS
                                -----------------

                                                                            Page
                                                                            ----

 1.   Parties                                                                 1
 2.   Lease of Premises                                                       1
 3.   Term                                                                    1
 4.   Minimum Rent                                                            1
 5.   Rental Adjustment                                                       2
 6.   Taxes Payable by Tenant                                                 4
 7.   Possession                                                              5
 8.   Use of Premises                                                         6
 9.   Security Deposit                                                        7
10.   Assignment, Subletting and Encumbering                                  8
11.   Maintenance and Repair                                                  9
12.   Service and Utilities                                                  10
13.   Compliance with Law                                                    12
14.   Alterations                                                            13
15.   Liens                                                                  14
16.   Fire and Casualty Insurance                                            14
17.   Damage and Destruction                                                 15
18.   Public Liability Insurance                                             15
19.   Subrogation                                                            16
20.   Eminent Domain                                                         16
21.   Indemnification of Landlord                                            16
22.   Entry by Landlord                                                      17
23.   Default                                                                17
24.   Remedies                                                               18
25.   Late Charges                                                           18
26.   Landlord's Right to Cure Default                                       19
27.   Default by Landlord                                                    19
28.   Landlord's Option to Relocate Tenant                                   20
29.   Sale of Premises                                                       20
30.   Estoppel Certificates                                                  20
31.   Nonmerger                                                              21
32.   Disclosure                                                             21
33.   Demolition of Premises                                                 21
34.   Subordination                                                          21
35.   Notices                                                                22
36.   General Provisions                                                     22

Exhibit A -- Plan Outlining Premises

Exhibit B -- Work Agreement

Exhibit C -- Rules and Regulations



                                       2
<PAGE>


                                  OFFICE LEASE
                                  ------------
1.       PARTIES

         THIS  LEASE is made  this  20th day of April,  1999 at  Oakland  by and
between,  BROADLAKE PARTNERS, A CALIFORNIA LIMITED PARTNERSHIP as landlord,  and
VALUESTAR, INC as Tenant.

                                   WITNESSETH:
                                   -----------

2.       LEASE OF  PEMISES

         Landlord  does  hereby  lease to Tenant and Tenant  hereby  leases from
Landlord that certain office space (hereinafter  called "premises")  outlined in
red on Exhibit A attached  hereto and hereby by  reference  made a part  hereof,
said premises  comprising a rentable  area of 14,908 square feet,  more or less,
and being situated on the 2nd floor of that certain  building known as BROADLAKE
PLAZA in the City of Oakland,  County of Alameda,  State of California  and more
particularly described as:

                  360 22nd Street, 2nd Floor
                  Oakland, CA 94612

hereinafter referred to as "Building." This Lease is entered into subject to the
terms,  covenants  and  conditions  herein set forth and the Tenant  agrees as a
material  part of the  consideration  of this Lease to keep and perform each and
all of said terms,  covenants and  conditions by it to be kept and performed and
that this Lease is made upon the condition of such performance.

3.        TERM

         The term of the lease shall be for 5 years  commencing  on the 30th day
of June, 1999  (hereinafter  referred to as the  "Commencement  Date") or on any
such earlier date on which  Tenant  first takes  possession  of the Premises and
ending on the 29th day of June,  2004,  unless the term  hereof  shall be sooner
terminated as herein provided. * See attached Addendum items 2 & 4.

4.        MINIMUM RENT
Tenant shall pay to Landlord as rent for the use and  occupancy of the Premises,
at the times and in the  manner  hereinafter  provided,  the  following  sums of
money:

         (a) Minimum Rent.  Tenant shall pay to Landlord,  without  deduction or
offset and without  notice or demand,  minimum  rent in the amount of  Seventeen
Thousand Eight Hundred Ninety ($17,890.00) per month,  payable in advance on the
commencement of the term hereof and on or before the first day of each and every
successive  calendar month during the term hereof. If



                                       3
<PAGE>

the term commences or ends on other than the first day of a calendar month,  the
payment of minimum rent shall be appropriately prorated.

                  (b) On the third  anniversary  of this lease the minimum  rent
payable  by  Tenant  under  this  Paragraph  4 shall be  increased  to an amount
determined by multiplying  the minimum rent specified in Paxagraph 4(a) above by
a fraction, the denominator of which shall be the Consumer Price Index-All Urban
Consumers (San Francisco-Oakland  Metropolitan Bay Area; All Items; 1982-1984 --
100) prepared by the Bureau of Labor Statistics of the United States  Department
of Labor,  published for the month immediately  preceding the month in which the
term of this Lease  commenced  and the numerator of vhich shall be said Consumer
Price  Index  published  for the month  immediately  preceding  the date of such
adjustment.  Should  Landlord  lack  sufficient  data to make the  determination
specified  in this  Paragraph  4(b) on the date of any such  adjustment,  Tenant
shall continue to pay the Monthly minimum rent payable immediately prior to such
adjustment  date.  As soon as Landlord  obtains  the  necessary  data,  it shall
determine  the minimum  rent  payable  from and after such  adjustment  data and
notify Tenant of the adjustment in writing.  Should the Monthly minimum rent for
the period  following such adjustment date exceed the amount  previously paid by
tenant for such period, Tenant shall forthwith pay. the difference  to-Landlord.
Should  the  monthly  minimum  rent  for such  period  be less  than the  amount
previously paid by Tenant for such period the  overpayment  shall be credited to
the next installment of rent due hereunder.  In the event the federal government
should cease to publish the Consumer Price Index-All  Urban Consumers  described
above,  Landlord and Tenant shall agree upon a similar  available price index to
be used in  lieu of such  the  Consumer  Price  Index-All  Urban  Consumers  for
determining adjusted rent hereunder.  If Landlord and Tenant are unable to agree
as to a replacement  index,  the question of designation of a replacement  index
shall  be  presented  for  arbitration  to a  single  neutral  arbitrator  to be
appointed  at the  request of either  Landlord  or Tenant by the  then-presiding
judge  of the  Superior  Court  of the  City and  County  of San  Francisco,  in
accordance  the laws of the  State of  California  then in  effect  relating  to
arbitration,  including,  without  limitation,  sections  1280 to  1294.2 of the
California  Code of Civil  Procedure  and any  amendments  thereto.  Each of the
parties  hereto shall pay for the services of its attorneys  and witnesses  plus
one half of any fee  charged  by the  arbitrator  appointed  and one half of all
other proper costs relatiug to arbitration. * See attached Addendim I, item #1.

5.       RENTAL ADJUSTMENT

         (a)  increases in operating  Expemses:  Tenant shall pay to Landlord as
additional  rent during the term of this Lease  Thirteen point Five Five percent
(13.55%)  of the amount by which the  annual  Operating  Expenses  of the office
Building exceed the operating  Expenses incurred by Landlord during the calendar
year 1999 (the "Base Year"). As used herein, the term "Operating Expenses" shall
include  all direct  costs of  operation,  maintenance,  and  management  of the
Building  that are  properly  allocable  to the  office  Building  and which are
determined by generally accepted accounting  practices.  By way of.illustration,
but not limitation, Operating Expenses shall include the cost or charges for the
following items: heat, light, water, power and steam,  environmental  surcharges
imposed by any governmental entity, waste disposal,  janitorial services, window
cleaning, air conditioning, materials and supplies, equipment and tools, service
agreements on equipment, insurance, licenses, permits and inspections, wages and
salaries,



                                       4
<PAGE>

employee benefits and payroll taxes,  accounting and legal expenses,  management
fees,  landscaping and exterior  maintenance,  depreciation on personal property
including,  without  limitation,  window  draperies  provided  by  Landlord  and
carpeting in public  corridors  and common  areas,  the cost of  contesting  the
validity  or  applicability  of any  governmental  enactments  which may  affect
operating expenses,  and the reasonably  amortized costs of capital improvements
required  as a result  of  government  orders  rules  and  regulations.  For the
purposes of this Lease, Operating Expenses shall not include taxes covered under
sub-paragraph (b) below, interest expense,  leasing comissions,  depreciation on
the Building itself,  or the cost of capital  expenditures,  provided,  however,
that in the event Landlord makes capital  improvements  which have the effect of
reducing  operating  expenses,  Landlord  may amortize  its  investment  in said
improvements  as an operating  expense in accordance  with  standard  accounting
practices  provided  that such  amortization  is not at a rate  greater than the
anticipated  savings  in the  operating  expenses.  In the event  that less than
ninety-five percent (95%) of the office Building is occupied during any calendar
year,  all Operating  expenses on the  statements  provided by Landlord shall be
adjusted  for each  calendar  year to equal  Landlord's  reasonable  estimate of
operating  Expenses had ninety-five  percent (95%) of the total rentable area of
the office Building been occupied.  Statements of operating Expenses provided by
Landlord shall- be final and binding upon both Landlord and Tenant. Landlord and
Tenant  acknowledge  that  certain  of  the  costs  and  charges  of  operation,
maintenance, and management of the Building and certain of the costs and charges
are to be  allocated  among the Office  Building,  the retail  building  and the
parking garage or parking areas. The determination of such costs and charges and
their  allocation  shall be in accordance  with  generally  accepted  accounting
principles, consistently applied. *See attached Addendum item #13.

         (b) Increases in Taxes: Tenant shall pay to Landlord as additional rent
during each tax year (July I through June 30) or part thereof during the term of
this Lease subsequent to the tax year 1999 (the "Base Tax Year"), Thirteen Point
Five Five  percent  (13.55%) of the total dollar  increase,  if any, in real and
personal  property  taxes (and any tax levied  wholly or partly in lieu thereof)
levied by any  governmental  authority  (local,  state. or Federal)  against the
Building and any personal  property used in its operation for each such tax year
over such taxes for the base tax year.  The term "Taxes"  shall include all real
property taxes and  assessments on the Building,  the Parcel of land  underlying
and  surrounding  the Building,  and the various estates in the Building and the
land.

         (c) Manner of Payment of Any increase in Operating  Expenses and Taxes:
During  December of each  calendar year or as soon  thereafter  as  practicable,
Landlord  shall  give  Tenant  written  notice  of  Landlord's  estimate  of the
additional rent, if any, payable under this Paragraph 5 for the ensuing calendar
year. On or before the first day of each month during the ensuing calendar year,
Tenant shall pay to Landlord  one-twelfth  (1/12th) of such estimated additional
rent,  provided  that if such  notice is not  given in  December,  Tenant  shall
continue to pay on the basis of the prior year's  estimate until the month after
such notice is given.  If at any time it appears to Landlord that the additional
rent payable under this Paragraph 5 for the current calendar year will vary from
its estimate by more than ten percent (10%),  Landlord  shall, by



                                       5
<PAGE>

written  notice to Tenant,  revise its  estimate for such year,  and  subsequent
payments by Tenant for such year shall be based upon such revised estimate.

         (d) Annual  Statement  and  Adjustments:  On or before ninety (90) days
after  the end of each  calendar  year,  or as soon  thereafter  as  practicable
Landlord  shall deliver to Tenant a statement of  additional  rent payable under
this Paragraph 5 f or the preceding  calendar  year. If such statement  shows an
amount that is less than the estimated payments made by Tenant for such calendar
year, it shall be  accompanied  by a refund of the excess by Landlord to Tenant,
or, at Landlord's election, by a notice that Landlord shall credit the excess to
the next  succeeding  monthly  installment of rent. If such  statement  shows an
amount  that is more  than  the  estimated  payments  made by  Tenant  f or such
calendar year,  Tenant shall pay the  deficiency to Landlord  within thirty (30)
days after delivery of such statement.

         (e) If, for any reason  other  than the  default of Tenant,  this Lease
shall  terminate  on a day  other  than  the last day of a  calendar  Year,  the
additional rent payable by Tenant  applicable to the calendar year in which such
termination shall occur shall be prorated according to the ratio that the number
of days  from the  commencement  of such  calendar  year to and  including  such
termination date bears to three hundred sixty-five (365).

6.       TAXES PAYABLE BY TENANT

         (a) In addition to the rent and additional rent and other charges to be
paid by Tenant under this Lease, Tenant shall reimburse Landlord upon demand for
any and all taxes  required to be paid by Landlord  (excluding  state,  local or
federal  personal and corporate  income taxes measured by the income of Landlord
from all sources and estate and inheritance taxes), whether or not now customary
or within the contemplation of the parties hereto, when:

                  (i) said taxes are measured by or reasonably  attributable  to
the cost or value of Tenant's equipment,  furniture, fixtures and other personal
property  located  in the  Premises  or by the cost or  value  of any  leasehold
improvements made in or to the Premises by or for Tenant,  regardless of whether
title to such improvements shall be vested in Tenant or Landlord;

                  (ii) said taxes are measured by or reasonably  attributable to
the rent and additional  rent payable  hereunder,  or either of them,  including
without  limitation,   any  gross  income  tax  or  excise  tax  levied  by  any
governmental  entity  (local,  state or federal)  with respect to the receipt of
such rent;

                  (iii)  said  taxes are  assessed  upon or with  respect to the
possession, leasing, operation, management, maintenance, alteration, repair, use
or occupancy by Tenant of the Premises or any portion thereof; and

                  (iv) said  taxes are  assessed  upon this  transaction  or any
document to which Tenant is a party creating or  transferring  an interest or an
estate in the Premises.

                                       6
<PAGE>

         (b) In the event that it shall not be lawful for tenant so to reimburse
landlord, the monthly rent payable to Landlord under this Lease shall be revised
to net Landlord the same net rent after imposition of any such tax upon Landlord
as would have been payable to Landlord  prior to the imposition of any such tax.
All taxes  payable by Tenant  under this  Paragraph 6 shall be deemed to be, and
shall be paid as, additional rent.



7.       POSSESSION

         If Landlord is unable to give  possession of the Premises to TTenant on
or before the Commencement Date,  Landlord shall not be subject to any liability
for the failure to deliver  possession on said date,  and such failure shall not
affect the validity of this lease nor the obligations of Tenant  hereunder,  but
the term hereof shall commence on the earlier of (a) ten (10) days following the
day that Landlord gives Tenant written notice that the  installations to be made
by Landlord in accordance with the Agreement for Completion of Premises attached
hereto as Exhibit  "B" have been  substantially  completed;  or (b) the day that
Tenant first  occupies the Premises,  whichever  first  occurs,  and the express
expiration date set forth above shall be extended by that amount of time between
the  Commencement  Date  and the date the term  hereof  actually  commences.  If
permission is given to Tenant to occupy the Premises  prior to the  Commencement
Date,  such  occupancy  shall be subject to all of the  Provisions of this lease
including the payment of rent and, if the term hereof  commences on a date later
than the  Commencement  Date  pursuant to the  provisions  set forth above,  the
parties  hereto agree to execute and  acknowledge  a written  statement  setting
forth the date of  commencement  and the date of expiration  of this lease,  but
this lease  shall not be  affected  in any manner  should  either  party fail or
refuse to execute such  statement.  (See Section 36.  General  Provisions pg. 25
under (s) for definition of "substantial completion.")

8.       USE OF PREMISES

         (a) The  premises  shall be used and  occupied for rall Call Center and
General-  Office and for no other purposes  without the prior written consent of
Landlord.  Any  unauthorized  use shall be a breach of this Lease.  Tenant,  its
employees,  agents,  customers and invitees are hereby granted the  nonexclusive
use of the common corridors and hallvays, stairwells,  elevators, rest rooms and
other  generally  understood  Public or common areas of the Building;  provided,
however, that Landlord reserves the right to regulate or restrict the use of any
such  public or common  areas,  whether or not  specifically  set f orth  above.
Tenant  shall not use the  Premises  or allow the  Premises  to be used so as to
create waste or constitute a nuisance,  or disturb other tenants  located in the
building.

         (b) Landlord reserves the right from time to time without  unreasonable
interference  with  Tenant's use of the Premises to alter or relocate any common
facilities,  to expand the Building, and to install, use, maintain,  repair, and
replace pipes, ducts, conduits,  wires, and appurtenant meters and equipment for
service to other parts of the  Building  above the ceiling  surfaces,  below the
floor surf aces, within the wall, and in the central core areas, and to relocate
any pipes, ducts,



                                       7
<PAGE>

conduits,  wires, and appurtenant  meters and equipment included in the Premises
which are located in the Premises or located elsewhere outside the Premises.

         (c) Tenant  shall not do or permit  anything to be done in or about the
Premises  that will in any way  obstruct or  interfere  vith the rights of other
tenants or occupants  of the  Building or injure or annoy them,  or use or allow
the Premises to be used for any unlawful or objectionable purpose.  Tenant shall
not cause,  maintain or permit  anything.to be done in or about the Premises nor
bring or keep  anything  therein that will in any way increase the existing rate
or affect any fire or other  insurance upon the Building or any of its contents,
or cause a cancellation  of any insurance  policy  covering said Building or any
part  thereof  or any of its  contents,  nor shall  Tenant  sell or permit to be
kept,.  used,  or sold in or  about  said  Premises  any  articles  that  may be
prohibited by a standard form policy of fire insurance.  Tenant shall not use or
keep in the Premises or the Building any kerosene,  gasoline, or any inflammable
combustible or explosive  fluid,  chemical,  or substance,  or use any method of
heating or air conditioning  other than that supplied by Landlord.  Tenant shall
bear any increased  insurance costs resulting from a breach of this covenant and
shall upon written demand from Landlord cease any activity prohibited hereunder.

         (d) Tenant shall not place anything or allow anything to be placed near
the glass of any window, door, partition, or wall that may appear unsightly from
outside the Premises.  No awnings or other  projection  shall be attached to the
outside walls of the Building without the prior written consent of the Landlord.
No curtains, blinds, shades, or screens shall be attached to or hung in, or used
in connection with any window or door of the Premises  without the prior written
consent of Landlord.

         (e) Tenant shall not use,  keep,  or permit to be used or kept any food
or noxious gas substance in the premises, or permit or suffer the Premises to be
occupied or used in a manner  offensive or  objectionable  to other occupants of
the Building by reason of noise, odors, and vibrations,  or interfere in any way
with other tenants or those having business therein,  nor shall animals or birds
be brought in or kept in or about the Premises or the Building. Tenant shall not
make or permit to be made any  unseemly  or  disturbing  noises  or  disturb  or
interfere  with  occupants  of the  neighboring  buildings  or premises of those
having  business  with them whether by the use of any music  instrument,  radio,
phonograph,  unusual noise, or in any other way. Tenant shall not throw anything
out of doors or down the passageways.

         (f) Tenant shall not disturb,  solicit,  or canvass any occupant of the
Building and shall cooperate to prevent such activity by others.

         (g) No  vending  machine  or  machines  of  any  description  shall  be
installed, maintained, or operated upon the Premises without the written consent
of Landlord.

         (h) Tenant  shall see that the  windows and doors of the  Premises  are
closed and securely  locked  before  leaving the  Building.  Tenant must observe
strict care and caution that all water  faucets or other  apparatus are entirely
shut off before Tenant or Tenant's  employees  leave the



                                       8
<PAGE>

Building, and that all electricity, gas, or air shall likewise be carefully shut
off so as to prevent  waste or  damage,  and for any  default  or  carelessness,
Tenant shall make good all injuries  sustained by other  Tenants or occupants of
the Building or Landlord.

9.       SECURITY DEPOSIT

         Tenant has, upon  execution of this lease and  concurrently  therewith,
deposited  with  Landlord the sum of Seventeen  Thousand  Eight  Hundred  Ninety
Dollars  ($17,890.00) as security for the full and faithful performance of every
provision  of this Lease to be  performed  by Tenant.  If Tenant  defaults  with
respect  to any  provision  of this  Lease,  including  but not  limited  to the
provisions  relating to the payment of rent,  Landlord may use, apply, or retain
all or any part of this  security  deposit  for the  payment  of any rent or any
other sum in default,  or for the payment of any other amount which Landlord may
spend or become obligated to spend by reason of tenants default.  If any portion
of said deposit is so used or applied,  Tenant shall, within five (5) days after
written demand  thereof,  deposit cash with Landlord in an amount  sufficient to
restore the security deposit to its original amount,  and Tanant's failure to do
so shall be a breach of this Lease.  Landlord shall not be required to keep this
security  deposit  separate  from its  general  funds  and  Tenant  shall not be
entitled to  interest  on such  deposit.  If Tenant  shall fully and  faithfully
perform  every  provision  of this Lease to be  performed  by it,  the  security
deposit or any balance  thereof  shall be returned to Tenant (or, at  Landlord's
option,  to the  last  transferee  of  Tenant's  interest  hereunder)  within  a
reasonable  time after both the  expiration  of the lease term and the  Tenant's
delivery of the  Premises to  Landlord,  provided,  however,  that  Landlord may
retain the  security  deposit,  until such time as any amount due from Tenant in
accordance with Article 5 hereof has been determined and paid in full.

10.      ASSIGNMENT, SUBLETTING, AND ENCUMBERING


         (a) Tenant  shall  not,  either  voluntarily  or by  operation  of law,
assign, transfer,  mortgage, pledge,  hypothecate, or encumber this Lease or any
interest herein and shall not sublease the said Premises or any part thereof, or
any right or privilege  appurtenant thereto, or suffer any other persons (agents
and servants of Tenant  excepted) to occupy or use said  Premises or any portion
thereof without the written consent of Landlord first had and obtained,  and any
such act done or suffered  without first  obtaining  Landlord's  written consent
shall be void, and shall, at the option of Landlord, terminate this Lease.

         (b) Tenant shall, by written  notice,  advise Landlord of its intention
from and after a stated date (which  shall not be less than ninety (90) days nor
more than one hundred  eighty (180) days after the date- of Tenant's  notice) to
sublet the  Premises or any portion  thereof for any part of the term hereof and
in such event Landlord  shall have the right,  to be exercised by giving written
notice to Tenant thirty (30) days after receipt of Tenant's notice, to terminate
this Lease as to the portion of the Premises  described in Tenant's notice,  and
such notice by Landlord  shall,  if given,  terminate this Lease with respect to
the portion of the Premises therein  described as of the date stated in Tenant's
notice.  Said notice by Tenant  shall state the name and address of the proposed
subtenant,  and Tenant shall deliver to Landlord a true and complete copy of the
proposed  sublease with said notice.  If said notice shall specify less than all
of the  Premises and Landlord  shall give said  termination  notice with respect
thereto,  this Lease shall  terminate  pursuant to the



                                       9
<PAGE>

foregoing  with respect to less than all the Premises,  the rent,  the Operating
Expenses  and the direct  taxes as defined  and  reserved  hereinabove  shall be
adjusted  on a pro rata basis to the number of square  feet  retained by Tenant,
and this Lease as so amended shall continue thereafter in full force and effect.
If Landlord,  upon.  receiving  said notice by tenant with respect to any of the
Premises, shall not exercise right to terminate,  Landlord will not unreasonably
withhold  its consent to Tenant's  subletting  the  Premises  specified  in said
notice,  and landlord  shall be entitled to 5O% of any  additional  rent paid by
subtenant over and above the base rent.

         (c) Regardless of Landlord's consent, no subletting or assignment shall
release  Tenant  from  its  obligation  to  perform  the  terms,  covenants  and
conditions  of this Lease.  Furthermore,  as a  condition  to  Landlord's  prior
written consent, the subtenant or assignee shall agree in writing to comply with
and be bound by all the terms,  covenants  and  conditions  of this  lease,  and
Tenant shall deliver to Landlord,  promptly after execution thereof, an executed
copy of each such sublease and  assignment.  The  acceptance of rent by Landlord
from any  party  other  than  Tenant  shall  not be deemed to be a waiver of any
provision  of this Lease.  Furthermore,  Landlord's  consent to one  assignment,
transfer, mortgage, pledge, hypothecation,  encumbrance,  subletting, occupation
or use shall not be deemed to be a consent to any subsequent occurrence thereof.
See Addendum I, #9

11.      MAINTENANCE AND REPAIR

         (a) Landlord shall repair and maintain the  structural  portions of the
Building in which the  Premises are  situated,  including  the  exterior  walls,
underflooring and roof, basic plumbing, heating, air conditioning and electrical
systems  installed or furnished by Landlord,  unless such maintenance and repair
become necessary in whole or in part due to the act, neglect,  fault or omission
of any duty by the Tenant, its employees,  agents, customers or invitees, or due
to damage caused by a breaking and  entering,  in which case Tenant shall pay to
Landlord the reasonable cost of such maintenance and repair.  Landlord shall not
be liable  for any  failure to make any  repair or to  perform  any  maintenance
unless such failure shall persist for an unreasonable  time after written notice
of the need for such repair or maintenance is given to Landlord by Tenant. There
shall be no  abatement  of rent and no  liability  of  Landlord by reason of any
injury to Tenant's  business or interference with Tenant's business arising from
the making of any repairs,  alterations or  improvements  to any portion of such
Building  or to  fixtures,  appurtenances  and  equipment  therein.  At  time of
occupancy,  lighting,  electrical  outlets  and HVAC shall be in proper  working
order.

         (b) Tenant  shall keep the  Premises and every part thereof in good and
sanitary  condition and repair,  and Tenant's taking  possession of the Premises
shall  constitute  Tenant's  acknowledgment  that the  Premises  are in good and
tenantable  condition,  and Tenant  agrees to surrender  the  Premises  upon the
expiration  or  termination  of this Lease with said  appurtenances  in the same
condition  as when  received,  reasonable  wear  and tear  and  damage  by fire,
earthquake,  Act of God or the elements excepted.  Landlord has no obligation to
alter,  add to,  improve,  repair,  remodel  or paint  the  Premises  except  as
specified   herein.   Tenant  also   acknowledges  that  Landlord  has  made  no
representation  or  warranty  regarding  the  condition  of the  Premises or the
Building  except as set forth herein.  Should any standard or regulation  now or

                                       10
<PAGE>

hereafter be imposed on Landlord or Tenant by any  governmental  body,  state or
federal or local charged with the  establishment,  regulation and enforcement of
occupational,  health or safety standards for employers, employees, landlords or
tenants,  then Tenant  agrees,  at its sole cost and expense to comply  promptly
with such standards or regulations.

12.      SERVICE AND UTILITIES

         (a) Provided Tenant is not in breach hereof, Landlord agrees to furnish
to the Premises during reasonable hours of generally  recognized  business days,
to be  determined by Landlord at its sole  discretion,  and subject to the Rules
and  Regulations  of the  Building  (Exhibit C) of which the  Premises are part,
electricity for normal lighting and fractional horsepower office machines,  heat
and air  conditioning  required in Landlord's  judgement for the comfortable use
and  occupation of the Premises,  and  janitorial  service.  Landlord shall also
maintain and keep lighted the common stairs,  common entries and toilet rooms in
the Building. Landlord shall not be liable for, and Tenant shall not be entitled
to, any  reduction of rental by reason of  Landlord's  failure to furnish any of
the  foregoing  when such  failure  is caused by  accident,  breakage,  repairs,
strikes,  lockouts or other labor disturbances or disputes of any character,  or
by any other cause,  similar or  dissimilar,  beyond the  reasonable  control of
Landlord,  or by  rationing  or  restrictions  on the use of said  services  and
utilities  due to energy  shortages or other  causes,  whether or not any of the
above result from acts or omissions of Landlord.  Landlord  shall be entitled to
cooperate voluntarily in a reasonable manner with the efforts of national, state
or local governmental  bodies or utilities suppliers in reducing energy or other
resources  consumption.  Furthermore,  Landlord  shall not be  liable  under any
circumstances for a loss-or injury to property, however occurring, through or in
connection  with or incidental to failure to furnish any.of the foregoing.  *See
Addendum I #11.

         (b) Tenant shall not, without  Landlord's prior written consent,  which
shall not be unreasonably withheld, use heat generating machines or equipment or
lighting  other than Building  Standard  lights in the Premises which affect the
temperature otherwise maintained by the air conditioning system. If such consent
is  given,   Landlord  shall  have  the  right  to  install   supplementary  air
conditioning units in the Premises, and the cost thereof,  including the cost of
installation,  operating  and  maintenance  thereof,  shall be paid by Tenant to
Landlord  upon  billing  by  Landlord.  Said  cost  shall  include  the  cost of
electrical  metering  necessary  to  determine  the  additional  operating  cost
attributable  to  the  supplementary   equipment.   Tenant  shall  not,  without
Landlord's prior vritten consent,  install lighting requiring power in excess of
that  required  for normal  office  use in the  building  or  install  equipment
requiring power in excess of that required by normal desk-top office  equipment.
If such consent is given, Tenant shall pay Landlord upon billing for the cost of
such excess. All costs payable by Tenant under this Paragraph shall be deemed to
be, and shall be paid as, additional rent.

         (c)  Tenant  shall not  employ  any  person or  persons  other than the
janitorial  service  designated by Landlord from time to time for the purpose of
cleaning the Premises unless  otherwise  agreed to by Landlord.  Except with the
written  consent of Landlord,  no person or persons other than those approved by
Landlord  shall be  permitted  to enter the Building for the purpose of cleaning
the  same.  Tenant  shall  not  cause  any  unnecessary  labor by  reason of its

                                       11
<PAGE>

carelessness or indifference in the  preservation of good order and cleanliness.
Landlord  shall in no way be  responsible to any Tenant for any loss of property
on the Premises, however occurring, or for any damage done to the effects of any
Tdnant by the janitor or any other employee or any other person. Janitor service
shall include  ordinary  dusting and cleaning by the janitor assigned to do such
work and shall not include cleaning of carpets or rugs, except normal vacuuming,
or moving of furniture and other special  services.  Janitor service will not be
furnished on nights when rooms are occupied after 7:30 p.m. or to rooms that are
locked.  Window cleaning shall be done only by Landlord at Landlord's discretion
and only between 6:00 a.m. and 5:00 p.m.

         (d) On  Saturdays,  Sundays,  and  legal  holidays,  and on other  days
between the hours of 6:00 p.m. and 7:00 a.m. the  following  day,  access to the
Building, to the halls,  corridors,  elevators, or stairways in the Building, or
to the Premises shall be restricted.  Tenant may make arrangements with Landlord
to allow access,  in which case tenant shall be responsible  for seeing that the
access  doors are  properly  locked  after  entry and exit during  these  hours.
Landlord shall in no case be liable for damages for any error with regard to the
admission to or exclusion from the Building of any person.  In case of invasion,
mob, riot, public excitement, or other commotion, Landlord reserves the right to
prevent access to the Building during the continuance of the same by closing the
doors or  otherwise,  for safety of Tenants  and  protection  of property in the
Building and the Building.  Landlord reserves the right to close and keep locked
all entrance  and exit doors of the Building on Saturdays  and Sundays and legal
holidays,  and on other days between the hours of 6:00 p.m.  and 7:00 a.m.,  and
during  such  further  hours as Landlord  may deem  advisable  for the  adequate
protection of said Building and the property therein.

         (e)  The   requirements  of  Tenant  will  be  attended  to  only  upon
application  to the office of the  Building.  Employees  of  Landlord  shall not
perform any work or do anything  outside of their  regular  duties  unless under
special instructions from Landlord and no employee will admit any person (Tenant
or otherwise) to any office without specific instructions from Landlord.

         (f)  Tenant  agrees  that it shall  comply  with all fire and  security
regulations  that may be issued from time to time by  Landlord,  and Tenant also
shall  provide  Landlord with the name of a designated  responsible  employee to
represent  Tenant  in all  matters  pertaining  to  such  fire  or  security  re
regulations.

         (g) Landlord shall furnish heating and air  conditioning  during normal
business hours (7:00 a.m. to 6:00 p.m.), excluding Saturdays, Sundays, and legal
holidays. In the event Tenant requires heating and air conditioning during hours
other than these,  normal  business hours,  Landlord shall,  upon seven (7) days
written  notice,  provide  such  service at Tenant's  expense in an amount to be
agreed upon before said service is provided by Landlord.

         (h) Tenant shall pay for prior to  delinquency,  all  telephone and all
other  materials,  utilities,  and services not  expressly  the  obligation  -of
Landlord that are furnished to or used on or about the Premises  during the term
of this Lease.

                                       12
<PAGE>

         (i) Electric wires, telephones, telegraphs, or other electric apparatus
other than those  installed by Landlord at the time Tenant occupies the Premises
shall not be  installed in the  Premises,  except with the approval of Landlord,
and  no  such  installation  is to  be  made  without  first  obtaining  written
permission  from  Landlord  to do such vork.  Any  installation  of  telephones,
telegraphs,  electric wires, or other electric apparatus made without permission
shall be removed by Tenant at  Tenant's  own  expense.  No  machines  other than
standard  office  machines  such  as  personal   computers,   word   processors,
typewriters and calculators  shall be used in the Premises  vithout the approval
of Landlord.  Tenant will not, vithout Landlord's prior written consent, install
or use any  apparatus  or device in the  Premises  that require in excess of 110
volts,  or that in the  total  overload  the  Building's  electrical  system  in
Landlord's  reasonable  opinion,  or that will in any way increase the amount or
quality of  electricity  or water  usually  furnished or supplied for use of the
Premises  as general  office  space,  nor shall  Tenant  connect  with  electric
current,  except through existing  electrical outlets in the Premises,  or water
pipes, any apparatus or device for the purposes of using  electrical  current or
water.

13.      COMPLIANCE WITH LAW

         Tenant shall not do anything-or  suffer anything to be done in or about
the Premises which will in any way conflict with any law, statute,  ordinance or
other  governmental  rule,  regulation or requirement  now in force or which may
hereafter be enacted or promulgated.  At its sole cost and expense, Tenant shall
promptly  comply  with  all  said  governmental   measures  and  also  with  the
requirements  of any board of fire  underwriters  or other  similar  body now or
hereafter  constituted  to deal  with the  condition,  use or  occupancy  of the
Premises,  excluding  structural  changes  not  related or  affected by Tenant's
alterations,  additions or  improvements  or Tenant's  acts. The judgment of any
court of  competent  jurisdiction  or the  admission  of Tenant in any  judicial
action,  regardless  of whether  Landlord  is a party  thereto,  that Tenant has
violated  any of  the  said  governmental  measures  or  requirements  shall  be
conclusive of that fact as between Landlord and Tenant.

14.      ALTERATIONS

         (a)  Tenant  shall  make  no  alterations,  decorations,  additions  or
improvements in or to the Premises without Landlord's prior written consent, and
then only by contractors or mechanics approved by Landlord.  All such work shall
be done at such  times  and in such  manner  as  Landlord  may from time to time
designate.  Tenant covenants and agrees that all work done by or pursuant to the
direction and  instruction of Tenant shall be performed in full  compliance with
all laws, rules, orders, ordinances, directions, regulations and requirements of
all governmental  agencies,  offices,  departments,  bureaus,  and boards having
jurisdiction,  and in  full  compliance  with  the  rules,  orders,  directions,
regulations  and  requirements  of the Pacific  Fire Rating  Bureau,  and of any
similar body.  Before  commencing any work,  Tenant shall give landlord at least
five (5) days  written  notice  of the  proposed  commencement  of such work and
shall,  if required by  Landlord,  secure at Tenant's  own cost and  expense,  a
completion and lien indemnity  bond,  satisfactory  to Landlord,  for said work.
Tenant further  covenants and agrees that any mechanic's  lien filed against the
Premises  or against  the  Building  for work  claimed to have been done for, or
materials  claimed to have been  furnished  to  Tenant,  will be  discharged  by
Tenant, by bond or otherwise,  within ten (10) days after the filing thereof, at
the cost and  expense of Tenant.



                                       13
<PAGE>

Landlord shall have the right at all times to post notices of non-responsibility
on the Premises and record  verified  copies thereof in connection with all work
of any kind  upon the  Premises.  All  alterations,  decorations,  additions  or
improvements  upon  the  Premises,  made by  either  party,  including  (without
limiting the  generality of the foregoing) all  wallcovering,  draperies,  floor
coverings,  built-in cabinet work, paneling and the likes shall, unless Landlord
elects otherwise, become the property of Landlord, and shall remain upon, and be
surrendered  with the  Premises,  as part  thereof,  upon  expiration  or sooner
termination  of the term of this  Lease,  except that  Landlord  may, by written
notice to Tenant,  given at least thirty (30) days prior to the end of the term,
require  Tenant to  remove  all  partitions,  counters,  railings,  and the like
installed by or pursuant to the direction and instruction of Tenant,  and Tenant
shall repair the Premises or, at  Landlord's  option,  shall pay to the Landlord
all costs arising from such removal.

         (b) All  articles  of  personal  property  and all  business  and trade
fixtures,  machinery and equipment,  furniture and movable  partitions  owned by
Tenant or installed by Tenant at its expense in the Premises shall be and remain
the property of Tenant and may be removed by Tenant at any time during the lease
term when Tenant is not in default hereunder. If Tenant shall fail to remove all
of its effects from said  Premises upon  termination  of the Lease for any cause
whatsoever,  Landlord  may,  at its  option,  remove the same in any manner that
Landlord shall choose,  and store said effects  without  liability to Tenant for
loss thereof, and Tenant agrees to pay Landlord upon demand any and all expenses
incurred in such removal,  including court costs and attorneys' fees and storage
charges  on such  effects  for any  length  of time  that the  same  shall be in
Landlord's possession, or Landlord may, at its option, without notice, sell said
effects, or any of the same, at private sale and without legal process, for such
prices as  Landlord  may  obtain  and apply the  proceeds  of such sale upon any
amounts  due under the  Lease  from  Tenant  to  Landlord  and upon the  expense
incident to the removal and sale of said effects.

15.      LIENS

         Tenant shall keep the  Premises,  the  building,  and the property upon
which the Building is situated, free from any liens arising out of the work perf
ormed, materials furnished, or obligations incurred by Tenant.

16.      FIRE AND CASUALTY INSURANCE

         (a) At Landlord's option, Landlord may maintain during the term of this
lease a policy of insurance  insuring the Building against loss by or damage due
to fire and other  casualties  covered by a standard  extended  coverage policy.
Such  coverage  may  include the risks of  lightning,  vandalism  and  malicious
mischief,  and  it  may  include,  at the  option  of  Landlord,  the  risks  of
earthquakes and additional hazards.  Such policy may also include, at Landlord's
option,  a rental loss  endorsement  and one or more loss payee  endorsements in
favor  of the  holders  of any  mortgages  or deeds  of  trust  encumbering  the
interests of Landlord under this Lease.

         (b) Tenant  shall not use the  Premises  nor permit the  Premises to be
used or acts to be done  therein  which  will (i)  increase  the  premium of any
insurance  described  above or (ii) cause- a cancellation  of any such insurance
policies.  Tenant shall not keep in or about the Premises any article  which may
be prohibited by any standard form policy of fire insurance. If Tenant's


                                       14
<PAGE>


conduct or use of the  Premises  causes any  increase  in the  premium  for such
insurance  policies,  then Tenant shall pay as additional  rent hereunder all of
such  increase.  Tenant shall,  at Tenant's  expense,  comply with all insurance
company requirements  pertaining to the use of the Premises so that the Premises
shall at all  times be  insurable  for  fire,  extended  coverage  and the risks
specified above.

17.      DAMAGE AND DESTRUCTION

         If the Premises or the Building are damaged by fire or other  casualty,
Landlord  shall  forthwith  repair the same,  subject to the  provisions  of the
paragraph 16, provided such repairs can, in Landlord's  opinion,  be made within
one hundred twenty (120) days of such damage, and in such event this Lease shall
remain in full force and effect. If such repairs cannot, in Landlord's  opinion,
be made within one hundred  twenty  (120) days of such  damage,  Landlord at its
option shall give written notice to Tenant vithin sixty (60) days after the date
of such  damage  either (1) elect to repair or restore  such  damge,  this Lease
continuing  in full  force and effect or (2)  terminate  this Lease as of a date
specified in such notice, which date shall not be less than thirty (30) nor more
than sixty (60) days after the date such notice is given.  If such fire or other
casualty  shall have damaged the Premises or common areas  necessary to Tenant's
occupancy,  and if such  damage is not the result of the  negligence  or willful
misconduct of Tenant orTenant's employees, contractors,  licensees, or invitees,
then during the period the Premises are rendered  unusable by such damage Tenant
shall be entitled to a reduction in rent in the proportion  that the area of the
Premises  rendered  unusable  by such  damage  bears  to the  total  area of the
Premises.  Landlord  shall not be  required to repair any injury or damage or to
make any repairs or replacements of any  improvements  installed on the premises
by or for Tenant,  other than Landlord's work under Exhibit B, and Tenant shall,
at  Tenant's  sole cost and  expense,  repair and  restore  its  portion of such
improvements.  Tenant shall not be entitled to any  compensation or damages from
Landlord for damage to any of Tenant's fixtures or personal  property,  for loss
of use of the Premises or any part thereof, for any damage to Tenant's business,
or for any  disturbance  to Tenant caused by any casualty or the  restoration of
the Premises following such casualty.  Notwithstanding  anything to the contrary
contained in this Lease, Landlord shall have no obligation whatsoever to repair,
reconstruct or restore the Premises when the damage  resulting from any casualty
occurs during the last twelve (12) months of the term or any extension  thereof.
A total  destruction of the Building shall  automatically  terminate this Lease.
*SEE ADDENDUM I #15

18.      PUBLIC LIABILITY INSURANCE

         Tenant  agrees  to  purchase  at its own  expense  and to keep in force
during the term of this  Lease a policy or  policies  ofcomprehensive  liability
insurance,including  public liability and property damage, in the amount of Five
Hundred  Thousand  Dollars  ($500,000)  for  property  damage  and Five  Hundred
Thousand Dollars ($500,000) per person and One Million Dollars  ($1,000,000) per
occurrence for personal  injuries or deaths of persons occurring in or about the
Premises.  Said policy or policies  shall:  (a) name  Landlord as an  additional
insured and insure  Landlord's  contingent  liability  under this Lease;  (b) be
issued by an insurance  company  which is acceptable to landlord and licensed to
do business in the State of  California;  and (c)  provide  that said  insurance
shall not be  cancelled  unless ten (10) days' prior  written  notice shall have
been



                                       15
<PAGE>

given to  Landlord.  Said policy or policies or  certificates  thereof  shall be
delivered to landlord by Tenant upon  commencement of the term of this Lease and
upon each renewal of said insurance.

19.      SUBROGATION

         Landlord  and Tenant  hereby waive any right that each may have against
the  other on  account  of any loss or damage  arising  in any  manner  which is
covered by policies of insurance for fire and extended coverage,  theft,  public
liability,  workmen's  compensation or other insurance now or hereafter existing
during  the  term  hereof.  The  parties  each  agree to have  their  respective
insurance companies waive any rights of subrogation that such companies may havo
against landlord or Tenant, as the case may be.

20.      EMINENT DOMAIN

         If the  whole of  Premises  or more  than  fifty  percent  (50%) of the
rentable  area  thereof  is  taken  under  power  of  eminent  domain  or  sold,
transferred or conveyed in lieu thereof, both Landlord and Tenant shall have the
right to terminate this Lease as of the date of such  condemnation  or as of the
date possession is taken by the condemning authority, whichever is later. If any
part of the  Building  other than the  Premises  is taken under power of eminent
domain or sold, transferred or conveyed in lieu thereof,  Landlord may terminate
this Lease at its option as of the date of such  condemnation  or as of the date
possession is taken by the condemning  authority,  whichever is later. In either
of such events,  Landlord shall receive,  and Tenant hereby assigns to Landlord,
any award which may be made in such taking or  condemnation,  together  with any
and all rights of Tenant now or hereafter  arising in or to the same or any part
thereof  whether or not  attributable  to the value of the unexpired  portion of
this Lease; provided,  however, that nothing contained herein shall be deemed to
give Landlord any interest in or require  Tenant to assign to Landlord any award
made  payable  to  Tenant  for the  taking of  personal  property  and  fixtures
belonging to Tenant and removable by Tenant at the expiration of the term hereof
or for the  interruption  of or damage to  Tenant's  business  in the event of a
partial  taking,  or a sale,  transfer,  or conveyance in lieu thereof,  if this
Lease is not  terminated  by  Landlord  and/or  Tenant,  then the rent  shall be
apportioned  according  to the ratio  that the  remaining  rentable  area of the
Premises bears to the total rentable area of the Premises.

21.      INDEMNFIICATION OF LANDLORD

         (a) Tenant hereby waives all claims against  Landlord for damage to any
property  or  injury,  illness or death of any  person  in,  upon,  or about the
Premises and/or the Building  arising at any time and from any cause  whatsoever
other than solely by reason of gross negligence or willful act of Landlord,  its
employees or contractors.

         (b)  Tenant  shall hold  Landlord  harmless  from and  defend  Landlord
against any and all claims or  liability  for any injury or damage to any person
or property  whatsoever:  (1) occurring in, on or about the Premises or any part
thereof,  and (2) occurring in, on or about any facilities  (including,  without
prejudice to the  generality  of the term  "facilities,"  elevators,  stairways,
passageways,  hallways and parking  areas),  the use of which Tenant may have in
common with other tenants of the  Building,  when such injury or damage shall be
caused in part or in whole by the act, neglect, fault of or omission of any duty
with  respect  to the  same by  Tenant,  its  agents,



                                       16
<PAGE>

employees, customers or invitees. The provisions of this paragraph shall survive
the  expiration  or  termination  of the Lease  with  respect  to any  claims or
liability  occurring prior to such  expiration or termination.  * SEE ADDENDUM I
#12

22.      ENTRY BY LANDLORD

         Landlord  reserves  the  right at  reasonable  business  hours and upon
reasonable  notice to Tenant to enter the  Premises  to (1)  inspect  them,  (2)
perform services required of Landlord,  (3) take possession due to any breach of
this Lease as stated earlier, (4) submit the Premises to prospective purchasers,
mortgagees  or tenants (5) post  notices of  non-responsibility,  and (6) alter,
improve or repair  the  Premises  as  Landlord  deems  necessary  or  desirable.
Landlord may make such entries  vithout the  abatement of rent and may take such
reasonable  steps as required to accomplish the stated  purposes.  Tenant hereby
waives  any  claims  for  damages  or for  any  injuries  or  inconveniences  of
interference with Tenant's business, any loss of occupancy or quiet enjoyment of
the Premises, and any other loss occasioned thereby. Landlord to provide 48 hour
notice for entry except in any emergency.

23.      DEFAULT

The occurrence of any of the following shall  constitute a material  default and
breach of this Lease by Tenant:

         (a) Any  failure by Tenant to pay the rent or any other  monetary  sums
required  to be paid  hereunder  (where  such  failure  continues  for three (3)
business days after receipt of written notice by Landlord to Tenant;

         (b) The vacation of the Premises by Tenant;

         (c) A failure by Tenant to observe and perform any other  provision  of
this lease to be observed or performed by Tenant,  where such failure  continues
for three (3) days after written notice thereof by Landlord to Tenant;

         (d)  The  making  by  Tenant  of  any  general  assignment  or  general
arrangement  for the benefit of creditors;  the filing by or against Tenant of a
petition to have Tenant adjudged a bankrupt  (unless,  in the case of a petition
filed  against  Tenant,  the same if  dismissed  within  sixty (60)  days);  the
appointment of a trustee or receiver to take possession of substantially  all of
Tenant's  assets located at the Premises or of Temant's  interest in this Lease,
where  possession  is not  restored to Tenant  within  thirty (30) days;  or the
attachment, execution or other judicial seizure of substantially all of Tenant's
assets located at the Premises or of Tenant's interest in this Lease, where such
seizure is not discharged within thirty (30) days.

24.       REMEDIES

         In the event of any such material default or breach by Tenant, Landlord
may at any time  thereafter,  without  limiting  Landlord in the exercise of any
right of remedy at law or in equity  which  Landlord  may have by reason of such
default or breach:

                                       17
<PAGE>

         (a) Terminate  the Lease and recover  damages as provided by California
Civil Code Section 1951.2, including but not limited to recovery of the worth at
the time of award of the amount by which the unpaid  rent for the balance of the
term  after the time of award  exceeds  the  amount of rental  loss for the same
period that the Tenant proves could have been  reasonably  avoided,  as computed
pursuant to subsection (b) of Section 1951.2;

         (b)  Continue  the Lease in effect and to enforce all of its rights and
remedies under the Lease,  as provided by California  Civil Code Section 1951.4,
including  the right to recover  rent as it becomes due, for so long as Landlord
does  not  terminate  Tenant's  right  to  possession.  Acts of  maintenance  or
preservation  efforts to re-let the Premises,  or the  appointment of a receiver
upon  Landlord's  initiative to protect its interest  under this Lease shall not
constitute a termination of Tenant's right to possession;

         (c) Enter the Premises and remove  therefrom  all persons and property,
store such  property in a public  warehouse  or elsewhere at the cost of and for
the account of Tenant,  and sell such property and apply the proceeds  therefrom
pursuant to applicable California law, all as attorney-in-fact for Tenant; and

         (d) Have a receiver appointed for Tenant, upon application by Landlord,
to take  possession of the Premises and to apply any rental  collected  from the
Premises and to exercise  all other  rights and remedies  granted to Landlord as
attorney-in-fact for Tenant pursuant to subparagraph (c) above.

25.      LATE CHARGES

         Tenant hereby  acknowledges  that late payment by Tenant to Landlord of
rent and  other  sums due  hereunder  will  cause  Landlord  to incur  costs not
contemplated  by this  Lease,  the  exact  amount  of  which  will be  extremely
difficult to ascertain.  Such costs include,  but are not limited to, processing
and accounting  charges and late charges which may be imposed on Landlord by the
terms of any mortgage or deed of trust  covering the Premises.  Accordingly,  if
any  installment  of rent or any other sun due from Tenant shall not be received
by Landlord or Landlord's designee withiu five (5)* days after such amount shall
be due, Tenant shall pay to Landlord a late charge equal to ten percent (10%) of
such overdue amount. The parties hereby agree that such late charge represents a
fair and reasonable  estimate of the costs Landlord will incur by reason of late
payment by Tenant.  Acceptance of such late charge by Landlord shall in no event
constitute a waiver of Tenant's default with respect to such overdue amount, nor
prevent  Landlord from  exercising any of the other rights and remedies  granted
hereunder. *business

26.      LANDLORD'S RIGHT TO CURE DEFAULT

         All  covenants  and  agreements to be kept or performed by Tenant under
the terms of this lease shall be performed  by Tenant at Tenant's  sole cost and
expense and without any  reduction of rent. If Tenant shall be in default on its
obligations  under  this  Lease to pay any sum of money  other  than  rent or to
perform any other act  hereunder,  and if such  default is not cured  within the
applicable grace.period provided in Patagraph 23 hereof, Landlord may, but shall
not be  obligated  to, make any such payment or perform any such act on Tenant's
part  without  waiving

                                       18
<PAGE>

its right based upon any default of Tenant and without releasing Tenant from any
obligations  hereunder.  All sums so paid by Landlord and all incidental  costs,
together with  interest  thereon at the rate of ten percent (10%) per annum from
the date of such payment or the incurrence of such costs by Landlord,  whichever
occurs first,  shall be paid to Landlord on demand.  In the event of non-payment
by Tenant,  Landlord  shall have,  in  addition to any other  rights or remedies
hereunder,  the same rights and remedies as in the case of default by Tenant for
nonpayment of rent.

27.        DEFAULT BY LANDLORD

         (a) Landlord shall not be in default  unless  landlord fails to perform
obligations required of Landlord vithin a reasonable time, but in no event later
than thirty  (30) days after  written  notice by Tenant to  Landlord  and to the
holder of any first  mortgage or deed of trust  covering the Premises whose name
and.  address  shall  have  theretofore  been  furnished  to Tenant in  writing,
specifying  wherein Landlord has failed to perform such  obligations;  provided,
however,  that if the  nature of  Landlord's  obligation  is such that more than
thirty (30) days are required for  performance,  then  landlord  shall not be in
default if Landlord commences performance within such thirty (30) day period and
thereafter diligently prosecutes the same to completion. Tenant agrees, however,
that any  damages  arising out of a money  judgment  against  Landlord  shall be
satisfied  only out of Landlord' s estate in the  Building,  and Landlord  shall
have no personal liability whatsoever with respect to any such judgment.  Tenant
hereby waives, to the extent waivable under law, any right to satisfy said money
judgment  against  Landlord  except from Landlord's  estate in the Building.  If
Landlord is a partnership, it is understood and agreed that any claims by Tenant
on  Landlord  shall be limited to the  assets of the  partnership;  furthermore,
Tenant  expressly  waives any and all rights to proceed  against the  individual
partners  of any  partnership  which  may  own  the  Building  or the  officers,
directors or  shareholders  of any  incorporated  partner or of any  corporation
which may own the Building.

28.      LANDLORD'S OPTION TO RELOCATE TENANT

         None

29.      SALE OF PREMISES

         Each  conveyance of the Premises  prior to  expiration  or  termination
hereof by  Landlord  shall (i) be  subject to this  lease and (ii)  relieve  the
grantor of any further  obligations  or  liability as  Landlord.  Tenant  hereby
agrees to attorn to Landlord's successor in interest.

30.      ESTOPPEL CERTIFICATES

         Within ten (10) days  following any written  request which Landlord may
make from time to time, Tenant shall execute and deliver to Landlord a statement
certifying:  (a) the date of commencement of this Lease;  (b) the fact that this
Lease is  unmodified  and in full  force  and  effect  (or,  if there  have been
modifications  hereto, that this Lease is in full force and effect, as modified,
and  stating the date and nature of such  modifications);  (c) the date to which
the rent and other sums  payable  under this Lease have been paid;  (d) the fact
that there are no current defaults under this lease by either Landlord or Tenant
except as specified in Tenant's statement;  and (e) such other matters requested
by Landlord. Landlord and Tenant intend that any statement



                                       19
<PAGE>

delivered  pursuant  to this  paragraph  may be  relied  upon by any  mortgagee,
beneficiary  purchaser or prospective  purchaser of the Building or any interest
therein.

31.      NONMERGER

         The  termination or mutual  cancellation of this Lease shall not work a
merger,  and shall,  at the option of the Landlord,  terminate all subleases and
subtenancies (to the extent same are permitted  hereunder) or may, at the option
of  Landlord,  operate as an  assigmment  to it of any or all such  subleases or
subtanancies.

32.      DISCLOSURE

         Detectable  amounts of chemicals  known to the State of  California  to
cause cancer,  birth  defects,  or other  reproductive  harm may be found in and
around the  building,  the premises,  and the common areas.  A report is on file
with the landlord prepared by the engineering firm of Dames & Moore which states
that the  building has been abated of all friable  asbestos  pursuant to federal
and state regulations as of April 17, 1990.  Tenant  acknowledges that a copy of
said report has been provided to Tenant.

33.      DEMOLITION OF PREMISES

         If at any time  du:ring  the term of this  Lease  Landlord  desires  to
demolish  the  building(s)  on  the  demised   premises  which  existed  at  the
commencement  of the term of this Lease in order to  construct a new building or
buildings, or if at any time during the term of this Lease, the buildings on the
demised  premises are totally or partially  destroyed by fire or other  casualty
and Landlord chooses not to reconstruct the existing  building,  notwithstanding
anything to the contrary  contained  herein,  upon written notice from Landlord,
Tenant shall  surrender  the premises  and Landlord and Tenant  hereby  mutually
agree that in such  circumstances  the Lease  shall be  terminated  and be of no
further  force or effect.  In the event that  Landlord  desires to demolish  the
building(s), Landlord shall give Tenant twelve (12) months written notice of his
intention  to  demolish  and  terminate  the Lease.  In the event that  Landlord
constructs a building for similar uses on the subject  property,  Landlord shall
offer Tenant comparable space in the building(s) upon their  completion.  Tenant
shall have 30 days to accept or reject said offer.  In the event Tenant  rejects
said offer,  Landlord shall reimburse Tenant for its moving expenses which shall
be limited to  reasonable  moving costs,  reprinting  costs for  letterhead  and
business cards, and telephone installation charges.

34.      SUBORDINATION

         Without the  necessity of any  additional  document  being  executed by
Tenant for the purpose of affecting a subordination, this Lease shall be subject
and  subordinate  at all times to: (a) all ground  leases or  underlying  leases
which may now exist or hereafter be executed  affecting the Building or the land
upon which the Building is situated,  or both,  and (b) the lien of any mortgage
or deed of trust which may now exist or  hereafter be executed in any amount for
which said  Building,  land,  ground leases or  underlying  leases or Landlord's
interest   or  estate  in  any  of  said  items  is   specified   as   security.
Notwithstanding  the foregoing,  Landlord shall have the right to subordinate or
cause to be subordinated any such ground leases or underlying leases or any such
liens to this  Lease.  In the event that any ground  lease or  underlying  lease
terminates  for any



                                       20
<PAGE>

reason or any mortgage or deed of trust is foreclosed or a conveyance in lieu of
foreclosure  is  made  for  any  reason,   Tenant  shall,   notwithstanding  any
subordination,  attorn to and become the Tenant of the  successor in interest to
Landlord,  at the option of such  successor in interest.  Tenant  covenants  and
agrees to execute and deliver, upon demand by Landlord and in the form requested
by Landlord,  any additional  documents evidencing the priority or subordination
of this Lease with respect to any such ground leases or underlying leases or the
lien of any such mortgage or deed of trust.

35.      NOTICES

         Notices,  requests,  demands  and  documents  required or desired to be
given  hereunder  shall be in writing  and  delivered  either  personally  or by
deposit into the United States Mail, first class postage  prepaid,  addressed as
follows or as Landlord or Tenant may from time to time  otherwise  designate  in
writing.

LANDLORD: BROADLAKE PARTNERS
          2960 Camino Diablo, Suite 300
          Walnut Creek, CA 94596
Attn:     Dale A. Frost

Tenant:   VALUESTAR, INC.
          360 22nd Street, Second Floor
          0akland, CA 94612
Attn:     Jim Stein

36.      General Provisions

         (a) Holding Over:  Any holding over after the expiration of the term of
this Lease or any extension  thereof with the written  consent of Landlord shall
be construed to be a tenancy from  month-to-month  at the rent,  additional rent
and other  terms and  conditions  herein  set  forth.  If  Tenant  shall  retain
possession  of the  Premises  or any part  thereof  without  Landlord's  consent
following  the  expiration or sooner  termination  of this Lease for any reason,
then Tenant shall pay to Landlord for each day of such retention * the amount of
the daily rent and additional rent for the last period prior to the date of such
expiration  or  termination.  Tenant  shall  also  indemnify  and hold  Landlord
harmless  from  any  loss  or  liability  resulting  from  delay  by  tenant  in
surrendering the Premises, including, without limitation, any claims made by any
succeeding tenant founded on such delay. *150%

         (b) Waiver: The waiver by Landlord of the breach of any term,  covenant
or condition herein contained shall not be deemed to be a waiver of a subsequent
breach of such term,  covenant or condition.  The subsequent  acceptance of rent
hereunder by Landlord shall not be deemed to be a waiver of any preceding breach
by Tenant of any term,  covenant  or  condition  of this  Lease,  other than the
failure  of  Tenant  to pay the  particular  rent  so  accepted,  regardless  of
Landlord's  knowledge of such preceding breach at the time of acceptance of such
rent.

                                       21
<PAGE>

         (c) Rules and Regulations:  Tenant shall faithfully  observe and comply
with the rules and Regulations  attached as Exhibit C to this lease, as modified
by Landlord from time to time in writing.  Landlord  shall not be responsible to
Tenant for the non-performance of any of said rules and regulations by any other
tenants or occupants of the Building.

         (d)  Successors  and Assigns:  This Lease and all of the  covenants and
conditions herein contained shall be binding upon and shall inure to the benefit
of the  heirs,  executors,  administrators,  assigns  and  other  successors  in
interest (to the extent permitted under this Lease) of each of the parties.

         (e)  Captions:  The titles or captions in this Lease are for  reference
purposes only and have no effect upon the construction or  interpretation of any
part hereof.  The use herein of the singular includes the plural and vice versa,
and the use herein of the neuter gender  includes the masculine and the feminine
and vice versa, whenever and wherever the context so requires.

         (f)  Joint  obligations:   If  there  is  more  than  one  Tenant,  the
obligations imposed upon Tenant under this Lease shall be joint and several.

         (g) Authority:  If Tenant is a corporation,  each individual  executing
this Lease on behalf of said corporation represents and warrants that he is duly
authorized to execute and deliver this Lease on behalf of said  corporation,  in
accordance  with a duly  adopted  resolution  of the board of  directors of said
corporation or in accordance with the bylaws of said corporation,  and that this
Lease is binding upon said corporation in accordance with its terms.

         (h) Time:  Time is of the essence in the performance of all obligations
under this Lease.

         (i) Entire  Agreement:  This Lease sets forth the entire  understanding
between Landlord and Tenant with respect to all matters referred to herein,  and
the provisions  hereof may not be changed or modified except by an instrument in
writing  signed  by  both  Landlord  and  Tenant.  Tenant  acknowledges  that in
executing and delivering  this Lease it is not relying on. any verbal or written
understanding, promise or representation outside the scope of this Lease and not
described or referred to herein.

         (j) Attorneys' Fees: If either party commences  litigation  against the
other for the  specific  performance  of this Lease,  for damages for the breach
hereof or otherwise for  enforcement  of any remedy  hereunder,  the  prevailing
party  shall be  entitled  to  recover  from the  other  party  such  costs  and
reasonable attorneys' fees as may have been incurred.

         (k) Choice of Law: This Lease is made and delivered within the state of
California  and shall be construed and enforced in  accordance  with the laws of
the state of California.

         (l)  Effectiveness:  Delivery  of this Lease duly  executed  by Tenant,
constitutes  an offer to lease the  Premises  as herein set forth,  and under no
circumstances  shall such delivery be deemed to create an option or  reservation
to lease the  premises  for the  benefit of  Tenant.  This  Lease  shall



                                       22
<PAGE>

become effective and binding only upon execution hereof by Landlord and delivery
of a signed copy to Tenant.

         (m)  Severability:  If any  provision of this Lease or the  application
thereof to any person or circumstance  shall be invalid or  unenforceable to any
extent,  the remainder of this Lease and the  application  of such  provision to
other  persons  or  circumstances  shall not be  affected  thereby  and shall be
enforced to the greatest extent permitted by law.

         (n) Brokers:  Tenant warrants that it has had no dealings with any real
estate  broker  or  agent  in  connection  with the  negotiation  of this  Lease
excepting  only  Grubb & Ellis / Peggy  Roth and that it knows of no other  real
estate broker or agent who is entitled to a commission  in connection  with this
Lease.  Tenant agrees to indemnify  Landlord and hold Landlord harmless from and
against any and all claims, demands, losses, liabilities,  lawsuits,  judgments,
and costs and expenses (including without limitation reasonable attorneys' fees)
with respect to any leasing commission or equivalent  compensation alleged to be
owing on account of Tenant's dealings with any real estate broker or agent other
than that specified herein.

         (o)  Exhibits:  Exhibit  A (Plan  Outlining  the  Premises),  Exhibit B
(WorkAgreement),  Exhibit C (Rules and Regulations), and Addendum I are attached
to this Lease and by this reference made a part hereof.

         (p)  Additional  Provisions:  The attached  pages,  if any,  containing
Paragraphs  __----__ through  __----__ are  incorporated  herein and made a part
hereof. See Addendum I attached hereto and made a part hereof

         (q) Force Majeure:  Any prevention,  delay, or stoppage due to strikes,
lockouts, labor disputes, acts of God, inability to obtain labor or materials or
reasonable  substitutes  therefor,   governmental   restrictions,   governmental
regulations,  governmental controls, enemy or hostile governmental action, civil
commotion,  fire or other  casualty,  and other  causes  beyond  the  reasonable
control of the party obligated to Perform,  shall excuse the performance by such
party for a period equal to any such prevention,  delay, or stoppage, except the
obligations  imposed with regard to Rent and other  charges to by paid by Tenant
pursuant to this Lease.

         (r) All first floor tenants shall be responsible  for replacing  broken
windows  that  are  part of  their  premises  resulting  from  vandalism,  fire,
accident,  robbery or any other cause.  Tenant shall be  responsible  for taking
whatever precautions are necessary to protect their premises.  Any actions taken
by tenant which would have visibility from the street or require  alterations to
the premises shall require advance written approval from Landlord.

         (s) For purposes of this Lease the definition of Substantial Completion
is as follows: Substantial completion of Landlord's work shall be deemed to have
occurred when the remaining  work to be done in the Premises will not materially
interfere  with  Tenant's use of the  Premises or access  thereto for the normal
conduct of Tenant's  business,  and the Premises  shall be deemed



                                       23
<PAGE>

substantially  completed   not-withstanding  the  fact  that  minor  details  of
construction, mechanical adjustment, or decoration remain to be performed.


IN WITNESS WHEREOF, this Lease has been executed as of the date set forth at the
beginning hereof.


BroadLake Partners, a CA Limited Partnership         TENANT:  VALUESTAR, INC.
By: Cragganmore Partners,a CA Limited Partnership
    Its General Partner                         -
    By:   Macallan Invesments, Inc.,                  BY:      /s/ James Stein
    By:   /s/ Dale A. Frost, President                         ---------------
          ----------------------------                Name:    James Stein
    Name: Dale A. Frost                               Its Managing Director
                                                      & President



                                       24
<PAGE>

                                    EXHIBIT B

                                 WORK AGREEMENT


The Landlord shall provide the following  Tenant  Improvements at no cost to the
Tenant:

1.       Upon request by Tenant,  "window  line" offices shall have door closers
         removed  or  adjusted  to be  non-operational  that are  located in the
         southeast suite.

2.       The Landlord  shall  install a double door entry - the location will be
         as shown on the attached Exhibit,  unless Tenant notifies Landlord of a
         different location within one (1) week of Lease execution.

3.       The Landlord shall provide one (1) standard lobby  directory  sign, one
         (1) elevator lobby sign and one (1) office suite sign. Signage shall be
         of Building standard.

4.       Landlord  to install a hallway  door in the Call Center area at the end
         of the west hallway (22nd street exit).  The hardware shall be Building
         standard.

5.       Call Center wall is to be fully  extended from the existing  sheer wall
         shown on the attached plan.

6.       In the southeast area,  demise the existing hallway along the southeast
         wall.  Remove  the wall and the  office  adjacent  to the  sheer  wall.
         Eliminate three (3) offices and the storage room. Leave two (2) offices
         with bullpen access. Permanently lock off three (3) doors providing the
         hallway access to the easterly  office and demolished  offices.  All as
         shown on the attached plan.

7.       Install  one (1) exit door at the  northeast  end of the hallway in the
         southeast suite as shown on the attached plan.

8.       Build a demising wall at the northeast end of the mailroom, as shown on
         the attached plan.

9.       Landlord  shall paint entire office area using  Building  standard type
         and color or Tenant can choose from Landlord approved samples.

10.      Landlord to install new carpet  throughout  entire office area.  Tenant
         shall choose from Landlord approved carpet samples.

11.      Landlord shall install three (3) new interior office doors opening into
         the conference room, storage room and office area from the Call Center,
         as shown on the attached plan.

                                       25
<PAGE>

12.      Landlord  to demo  the  existing  southwest  wall  and door in the Call
         Center.

13.      Landlord to replace any missing or damaged ceiling tiles.

14.      Any  other  Tenant  improvements  requested  by  the  Tenant  prior  to
         occupancy  not listed  herein will be provided by Landlord on an actual
         cost  basis in a lump sum  payable  by Tenant  prior to the time of the
         construction.

15.      The  existing  accordion  type door located in the Call Center shall be
         removed,  ceiling to be finished as deemed appropriate by Landlord.  No
         ceiling grid shall be replaced.

16.      Landlord shall install mini blinds where missing. The color shall match
         as close as possible to the existing mini blinds.

17.      The sink in the northwest suite shall remain.

18.      The  above   excludes   phones,   computers   and  special   electrical
         requirements.  Installation of phones,  conduit, phone lines, computers
         and computer lines are the  responsibility of the Tenant.  Tenant shall
         have the right to access the premises  during normal  Building hours or
         as otherwise approved, in writing, by the Landlord,  prior to the Lease
         commencement date for the purposes of planning and installing  Tenant's
         phones and computer lines.

         Tenant  agrees not to impede  Landlords  ability to complete the Tenant
         improvements by way of interference with Landlords requirements for the
         premises.

19.      Landlord and Tenant shall do a walk-thru  and punch list within  thirty
         (30) days or less after occupancy or after June 30, 1999.


                                       26
<PAGE>


                                    EXHIBIT C

                              RULES AND REGULATIONS


1. No sign, placard, picture, advertisement,  name or notice shall be inscribed,
displayed  or printed  or affixed on or to any part of the  outside or inside of
the Building without the written consent of Landlord first hand and obtained and
Landlord  shall  have  the  right to  remove  any such  sign,  placard,  picture
advertisement, name or notice to and at the expense of Tenant.

All approved signs or lettering on doors shall be printed,  painted,  affixed or
inscribed at the expense of Tenant by a person approved of by Landlord.

Tenant shall not place anything or allow anything to be placed near the glass of
any window,  door, partition or wall which may appear unsightly from outside the
Premises;  provided,  however,  that Landlord may furnish and install a Building
standard window covering at all exterior windows. Tenant shall not without prior
written consent of Landlord cover or otherwise sunscreen any window.

2. The sidewalks,  halls, passages,  exits,  entrances,  elevators and stairways
shall not be  obstructed  by any of the  Tenants or used by them for any purpose
other than for ingress and egress from their respective Premises.

3. Tenant shall not alter any lock or install any new or additional locks or any
bolts on any doors or windows of the  Premises  without the  written  consent of
Landlord.

4. The toilet rooms,  urinals,  wash bowls and other apparatus shall not be used
for any purpose other than that for which they were  constructed  and no foreign
substance of any kind whatsoever  shall be thrown therein and the expense of any
breakage,  stoppage or damage resulting from the violation of this rule shall be
borne by the Tenant who, or whose employees or invitees shall have caused it.

5. Tenant  shall not overload the floor of the Premises or in any way deface the
Premises or any part thereof.

6. No  furniture,  freight or  equipment  of any kind shall be brought  into the
Buildings  without  prior  notice to Landlord and all moving of the same into or
out of the Buildings  shall be done at such times and in such manner as Landlord
shall designate. Landlord shall have the right to prescribe the weight, size and
position of all safes and other heavy  equipment  brought into the Buildings and
also the times and manner of moving the same in and out of the Buildings.  Safes
or other heavy  objects  shall,  if considered  necessary by Landlord,  stand on
supports of such  thickness as is necessary to properly  distribute  the weight.
Landlord  will not be  responsible  for loss of or  damage  to any such  safe or
property  from any  cause  and all  damage  done to the  Buildings  by moving or
maintaining  any such safe or other property shall be repaired by the



                                       27
<PAGE>

expense of tenant.  There shall not be used in any space, or in the public halls
of the buildings,  either by any tenant or others,  any hand trucks except those
equipped with rubber tires and sideguards.

7. Tenant  shall not use,  keep or permit to be used or kept any foul or noxious
gas or  substance  in the  Premises,  or  permit or suffer  the  Premises  to be
occupied or used in a manner offensive or objectionable to the landlord or other
occupants  of the  Building  by reason of noise,  odors  and/or  vibrations,  or
interfere in any way with other tenants or those having  business  therein,  nor
shall any animals.or birds be brought in or kept in or about the Premises of the
Building.

8. No cooking shall be done or permitted by any Tenant on the Premise, nor shall
the Premises be used for the storage of merchandise, or for lodging, except with
the prior written consent of the Landlord.

9.  The  Tenant  shall  not do or  permit  anything  to be done  in the  demised
premises, or bring or keep anything therein, which shall in any way increase the
rate of fire  insurance on the building,  or on the property  kept  therein,  or
obstruct or interfere with the rights of other Tenants,  or in any way injure or
annoy them;  or conflict  with the  regulations  of the fire  department or fire
laws, or with any insurance  policy upon the building,  or any part thereof,  or
with any  rules  and  ordinances  established  by the  Board of  Health or other
governmental authority.

10.  Landlord  will  direct  electricians  as to  where  and how  telephone  and
telegraph  wires are to be  introduced.  No boring or cutting  for wires will be
allowed  without the consent of the Landlord.  The location of telephones,  call
boxes and other office equipment affixed to the Premises shall be subject to the
approval of Landlord.

11. On  Saturdays,  Sundays and legal  holidays,  and on other days  between the
hours of 6:00 p.m. and 7:00 a.m. the following day,  access to the Building,  or
to the halls,  corridors,  elevators or stairways  in the  Buildings,  or to the
Premises shall be restricted. Access shall be limited to tenant's employees. The
Landlord shall in no case be liable for damages for any error with regard to the
admission to or exclusion from the Buildings of any person. In case of invasion,
mob, riot, public excitement or other commotion, the Landlord reserves the right
to prevent access to the Buildings during the continuance of the same by closing
of the doors or otherwise,  for the safety of the tenants and  protection of the
Buildings and of property in the Buildings.

12.  Landlord  reserves  the right to exclude or expel  from the  Buildings  any
person who, in the judgment of Landlord,  is  intoxicated or under the influence
of liquor or drugs, or who shall in any manner do any act in violation of any of
the rules and regulations of the Building.

13. No vending  machine  or  machines  of any  description  shall be  installed,
maintained,  or operated  upon the Premises  without the written  consent of the
Landlord.

                                       28
<PAGE>

14.  Landlord  shall  have the right,  exercisable  without  notice and  without
liability  to Tenant,  to change the name and street  address of the Building of
which the Premises are a part.

15. Tenant shall not disturb,  solicit,  or canvass any occupant of the Building
and shall cooperate to prevent same.

16.  Without the written  consent of Landlord,  Tenant shall not use the name of
the Building in connection  with or in promoting or advertising  the business of
Tenant except as Tenant's address.

17.  Landlord shall have the right to control and operate the public portions of
the Building,  and the public facilities,  and heating and air conditioning,  as
well as facilities furnished for the common use of the tenants in such manner as
it deems best for the benefit of the tenants generally.

18. Tenant shall see that the windows,  transoms,  and doors of the premises are
closed and securely  locked before  leaving the building and must observe strict
care  not to  leave  windows  open  when it  rains  and  Tenant  shall  exercise
extraordinary  care and caution that all water  faucets or water  apparatus  are
entirely shut off before Tenant or Tenant's  employees  leave the building,  and
that all electricity,  gas or air shall likewise be carefully shut off, so as to
prevent waste or damage,  and for any default or carelessness  Tenant shall make
all  injuries  sustained  by other  tenants  or  occupants  of the  building  or
Landlord.

19.  Tenant  agrees that it shall comply with all fire and security  regulations
that may be issued from time to time by Landlord  and Tenant also shall  provide
Landlord with the name of a designated  responsible employee to represent Tenant
in all matters pertaining to such fire or security regulations.

20. Landlord reserves the right by written notice to Tenant,  to rescind,  alter
or waive any rule or regulation* at any time  prescribed for the Buildings when,
in  Landlord's  judgment,  it is  necessary,  desirable  or proper  for the best
interest of the Buildings and its tenants. *in Exhibit C

21.  Tenant  shall not bring into or keep within the  buildings  or premises any
motorized vehicles or bicycles except in areas designated for same.

22. * SEE ADDENDUM I #13

23. Tenant assumes any and all  responsibility  for protecting its Premises from
theft,  robbery and  pilferage,  which  includes  keeping doors locked and other
means of entry to the premises closed.

24. Tenant shall be responsible for the observance of all of the foregoing Rules
and Regulations by Tenants employees,  agents, clients, customers,  invitees and
guests.

                                       29
<PAGE>

25.  Tenant  shall not employ any  person or persons  other than the  janitor of
Landlord for the purpose of cleaning the Premises unless  otherwise agreed to by
Landlord.  Except with the written  consent of Landlord,  no person or,  persons
other than those  approved by Landlord  shall be permitted to enter the Building
for the purpose of cleaning  the same.  Tenant  shall not cause any  unnecessary
labor by reason of Tenant's  carelessness or indifference in the preservation of
good  order and  cleanliness.  Landlord  shall in no way be  responsible  to any
Tenant for any loss of property on the Premises,  however occurring,  or for any
damage done to the effects of any Tenant by the janitor or any other employee or
any other person. Janitor service shall include ordinary dusting and cleaning by
the janitor  assigned to such work and shall not include  cleaning of carpets or
rugs,  except  normal  vacuuming,  or moving  of  furniture  and  other  special
services.



                                       30
<PAGE>

                                   ADDENDUM I

This  Addendum I is attached  hereto and made a part of that certain Lease dated
April  20,  1999  by  and  between  BroadLake  Partners,  A  California  Limited
Partnership as Landlord and VALUF-STAR, INC. as Tenant.

1.       The Minimum  Monthly  Rent shall be subject to an increase on the third
         (3rd)  anniversary date of said Lease, at an amount to be determined in
         paragraph  4(b) above;  except that the rent increase shall not be less
         than two (2%) percent nor more than ten (1O%) percent.

2.       Occupancy  of the Call Center block of space,  shall be made  available
         within  thirty  (30) days of the date this  Lease is  executed  by both
         parties.  The monthly  rent shall begin on this suite  thirty (30) days
         after the execution of this Lease by both parties,  so long as Landlord
         has delivered  the space ready to occupy as agreed to herein.  The rent
         for said  space  shall be One  Dollar  and  Twenty  Cents  ($1.20)  per
         rentable square foot,  which shall include a fifteen percent (15%) load
         factor.

3.       The cumulative  adjustment for any operating expenses and tax increases
         shall not exceed six percent  (6%) over the initial five (5) year Lease
         term.

4.       So long as Tenant  has not been in  default  under any of the terms and
         conditions  of said Lease,  including but not limited to the payment of
         rent,  Tenant  shall have the  option to extend  this Lease for two (2)
         successive  additional  periods of five (5) years  each (the  "Extended
         Term(s)").  The Minimum  Monthly Rent during each  Extended Term of the
         Lease  shall be equal to  ninety  five  percent  (95%) of the then fair
         market rent for  comparable  office  space at the  commencement  of the
         Extended  Term of the  lease;  except  that in no event  shall  the new
         Minimum  Monthly Rent be less than the total monthly rent being paid by
         Tenant in the last year preceding the Extended Term in question. Tenant
         shall notify Landlord in writing at least nine (9) months in advance of
         the Extended  Term in question of its desire to exercise this option to
         extend  the  Lease  term.   At  least  six  (6)  months  prior  to  the
         commencement  of the  Extended  Term in  question,  Landlord and Tenant
         shall  meet and  attempt  to agree upon the  rental  rate  during  such
         Extended  Term.  If the  parties are unable to agree on the fair market
         rent  for the  Extended  Term  within  ninety  (90)  days  prior to the
         commencement  of the Extended Term in question,  then the parties shall
         engage in binding  arbitration  to determine  the fair market rent.  In
         such  arbitration  each  party  shall at its own  cost,  and by  giving
         written notice to the other party, hire a real estate appraiser with at
         least five (5) years full time commercial  appraisal  experience who is
         familiar  with the rental value of  commercial  property in the city of
         Oakland to appraise and  determine  the fair market rent as of the date
         of the appraisal.  If a party does not appoint an appraiser  within ten
         (10) days  after the  other  party has given  notice of the name of its
         appraiser,  the single appraiser  appointed shall be the sole appraiser
         and shall set the fair market rent for the  Extended  Term.  If the two
         appraisers  are  appointed by the parties as stated in this  paragraph,
         the  appraisers  selected by Landlord  and Tenant  shall  independently
         report in writing on their  opinion as to the then

                                       31
<PAGE>

         fair market rent of the premises, no later than fifteen (15) days after
         such appraisers  have been selected by the parties  hereto.  Each party
         shall promptly upon receipt of the appraisal  report from its appraiser
         exchange same with the other party.  If the higher  appraisal  shall be
         equal to or less  than one  hundred  ten  percent  (110%)  of the lower
         appraisal,  the two (2)  appraisals  shall be added  together and their
         total divided by two (2); the resulting  quotient  shall be deemed fair
         market rent of  comparable  office  space.  If the higher  appraisal is
         greater  than one hundred ten  percent  (110%) of the lower  appraisal,
         then within ten (10) days after receipt of such  appraisals by Landlord
         and Tenant, the two (2) originally  selected  appraisers shall choose a
         third (3rd) appraiser,  meeting the above qualification,  who shall not
         later than fifteen (15) days after selection  determine the fair market
         rent of the premises.  If the two (2) appraisers are unable to agree on
         the third (3rd) appraiser within such ten (10) day period,  then either
         of the parties may petition to Alameda County  Superior  Court,  or the
         President  of the  Association  of Realtors,  for the  selection of the
         third (3rd)  appraiser.  The third (3rd) appraiser,  however  selected,
         shall be a person  who has not  acted in any  capacity  for or  against
         either  party.  The three (3)  appraisals  shall be added  together and
         their total be divided by three (3); the  resulting  quotient  shall be
         the fair market rent of comparable  office space. If, however,  the low
         appraisal  is less than ninety  percent  (90%) of the middle  appraisal
         and/or the high  appraisal is more than one hundred ten percent  (110%)
         of the middle  appraisal,  the low appraisal  and/or the high appraisal
         (as the case may be) shall be disregarded in the  calculation.  If only
         one appraisal is disregarded, the remaining two (2) appraisals shall be
         added  together  and their total be divided by two (2);  the  resulting
         quotient shall be the fair market rent of comparable  office space.  If
         both  the low  appraisal  and the high  appraisal  are  disregarded  as
         provided in this paragraph,  the middle  appraisal shall be fair market
         rent for  comparable  office space.  Each party shall pay for their own
         appraiser,  and  shall  pay  fifty  percent  (50%) of the  third  (3rd)
         appraiser cost if the third (3rd) appraiser is hired.

5.       So long as Tenant  has not been in  default  under any of the terms and
         conditions  of this Lease,  including but not limited to the payment in
         rent, Tenant shall be granted an option to lease the remaining unrented
         space  currently  available on the second floor of the  Building.  This
         option  shall expire at 5:00p.m.  on June 30,  2000.  If said option is
         exercised, Tenant shall notify Landlord in writing at least thirty (30)
         days prior to the option  expiration  date.  Landlord shall have thirty
         (30) days to make the space ready for Tenant.  The space shall be taken
         as-is by Tenant,  expect  that  Landlord  shall  provide new carpet and
         paint. If said option is exercised by Tenant,  the per square foot rent
         shall equal One Dollar and Twenty Cents  ($1.20) per square foot with a
         fifteen  percent (15%) load factor,  and the terms shall run concurrent
         with the  existing  Lease.  The new space  leased by Tenant  under this
         option shall be incorporated into this Lease by Addendum. All terms and
         conditions of the Lease shall remain the same, except where adjusted as
         a result of the additional square footage, additional percentage leased
         in the Building, and the additional rent.

                                       32
<PAGE>

6.       Until June 30, 2000 and so long as Tenant has not been in default under
         any of the  terms  and  conditions  of this  Lease,  including  but not
         limited to the payment of rent,  Landlord agrees to first notify Tenant
         in writing of  Landlord's  intention to lease space to a third party on
         the third floor of the Building.  Landlord  shall deliver to Tenant,  a
         copy of the proposed Lease,  Letter of Intent, or other written outline
         of  the  terms  and  conditions  for  leasing  said  space  (and  it is
         acknowledged  that such  document  shall not be a signed Lease or other
         binding document,  but rather any written outline of the proposed terms
         and conditions will suffice).

         If Tenant,  within seven (7) days after  receipt of  Landlords  written
         notice,  indicates in writing its  agreement to lease said space on the
         terms and  conditions  as  specified  in the notice  given by Landlord,
         Landlord  shall  lease said space on the third  floor to Tenant on said
         terms and conditions;  and the parties shall  immediately  enter into a
         Lease Agreement incorporating such terms and conditions. If within said
         seven (7) day period Tenant does not notify  Landlord in writing of its
         agreement to lease said space on terms and  conditions  as specified on
         Landlord's  notice to  Tenant,  Landlord  shall have the right to lease
         said space to a third  party on terms and  conditions  similar to those
         stated in Landlord's notice; provided that Landlord and third party may
         subsequently,   in  good   faith,   negotiate   and   make   previously
         unanticipated changes in such terms and conditions. If Landlord has not
         signed a Lease on said space within one hundred eighty (180) days after
         the date of Landlord's notice to Tenant, any further  transaction shall
         be deemed a new  determination  by Landlord to lease space on the third
         floor,  and the  provisions  of this  paragraph  shall  once  again  be
         applicable.  The provisions herein in this right of first refusal shall
         expire at 5:00p.m, June 30, 2000.

7.       The  operation  of the  Buildings  HVAC  systems  during  the  weekend,
         holidays and after normal Building hours shall be charged to the Tenant
         as additional rent, and billed on a monthly basis at the rate of $35.00
         per hour. This rate is subject to change depending on the actual costs.
         Tenant may audit costs if they desire.

         Tenant agrees to provide Landlord a written request not less than three
         (3) days  prior to the dates  required  for the  operation  of the HVAC
         during weekends, holidays or any time other than normal Building hours.

8.       Exterior  Building  signage is available to the Tenant at no additional
         charge once they  occupy and are paying  rent on 25,000  square feet or
         more in the  Building.  Tenant  would be  responsible  for all costs of
         installation and/or removal of same. At such time as they vacated or no
         longer lease 25,000 square feet in the Building,  The Building shall be
         returned  to its  previous  state at the sole cost of the  Tenant.  The
         signage  must be  pre-approved,  in writing,  by the Landlord and would
         comply with all governmental regulations.

9.       In the event Tenant  desires to  sub-lease  any portion of their space,
         the  approval to do so will be pursuant to Section #10 of the Lease but
         such approval,  by Landlord will not be



                                       33
<PAGE>

         unreasonably  withheld.  It is  agreed  by both  parties  it  would  be
         reasonable  for  Landlord to deny  Tenant's  ability to sublet space if
         Landlord  believes  the  sublessee  would  be  non-compatible  with the
         Building or would  disrupt  other Tenants in the Building or would make
         it more difficult for Landlord to lease space in the Building.

10.      Landlord   shall  request  from  its  lender  an  attornment   and  non
         disturbance  agreement in lender's  standard form, as soon as the Lease
         has  been   signed  by   Tenant.   Lender   has   informed   Landlord's
         representative that this will be acceptable.

11.      So long as Tenant is not in  default  of any  lease  term or  condition
         including the payment of rent,  the  electrical  power to Tenants suite
         shall be left on  twenty  four (24)  hours per day,  seven (7) days per
         week.  The rent  specified  in 4(a) is based on Tenants  usage of power
         during  normal  Building  hours as specified in 12(g).  While  Landlord
         agrees to provide  electrical power to the suite twenty four (24) hours
         per day,  seven (7) days per week,  this is subject  to the  conditions
         otherwise  specified  in Section 12 of the Lease.  If Tenant is running
         office  equipment after normal Building hours,  Landlord shall have the
         right to bill Tenant,  and Tenant  hereby  agrees to pay as  additional
         rent, all electricity  costs  associated  therewith,  including but not
         limited to lighting  usage,  if staff is working after normal  Building
         hours.   Landlord  may  inspect  office   equipment  to  determine  the
         electrical draw of such equipment.*

12.      Add to  Lease,  Paragraph  21(c)  to read  as  follows:  Other  than as
         provided for in this Lease,  Landlord  hereby waives all claims against
         Tenant for damage to any  property  or injury,  illness or death of any
         person  in  Tenants  suite  arising  at any time  and  from  any  cause
         whatsoever  other than solely by reason of gross  negligence or willful
         act of Tenant, its employees or contractors.

13.      In the event Tenant does not exercise  their first five (5) year option
         to renew their Lease,  Tenant shall agree to pay for any carpet  damage
         caused by chairs rolling directly on the carpets.

14.      The  initial  space as shown on Exhibit  A(2)  identified  as the "Call
         Center"  shall be made ready  within  (30) days of Lease  signing.  The
         monthly  rent for said space shall be Six  Thousand  Two  Hundred  Four
         Dollars and Forty Cents ($6,204.40)

15.      Paragraph  #17 shall be modified to include:  If more than thirty (30%)
         percent of Tenant space is destroyed and no other space in the Building
         is available,  Tenant may terminate  Lease but only after  Landlord has
         had the  opportunity to repair  premises  pursuant to the timeframes in
         Paragraph # 17.

* It is not the  Landlord's  intention to charge  tenant for minimal after hours
electricity  usage. This provision is to protect landlord from electricity usage
that is above normal for other tenants in the building.


                                       34


                                                                   EXHIBIT 10.12

                          (ALL AMOUNTS IN U.S. DOLLARS)

                              VALUESTAR CORPORATION

                        15% SUBORDINATED PROMISSORY NOTE
                (First Amendment to note dated November 15, 1998)


FOR VALUE RECEIVED,  ValueStar Corporation, the undersigned Colorado corporation
(together with all successors,  the "Company"), and DAVRIC CORPORATION, a Nevada
corporation  (Noteholder)  hereby renews and amends that certain promissory note
dated  November  15, 1998 in the  principal  amount of $300,000 by amending  the
following terms:

         o The Maturity Date is amended to June 30, 2000.

The Company in connection with this renewal has issued to Noteholder warrants on
30,000 common shares by separate  agreement as additional  consideration for the
Note and this renewal.

      IN WITNESS WHEREOF,  the undersigned  Company and Noteholder have executed
this First Amendment effective as of June 30, 1999.

                                        VALUESTAR CORPORATION



                                        By /s/ JAMES A. BARNES
                                        James A. Barnes, Secretary and Treasurer


                                        DAVRIC CORPORATION



                                        By /s/ JERRY E. POLIS
                                        Jerry E. Polis, President


                                                                    EXHIBIT 21.1

                              VALUESTAR CORPORATION
                              LIST OF SUBSIDIARIES


The Company has one subsidiary doing business in its name:

                                 VALUESTAR, INC.
                             360 22nd St., 2nd Floor
                                Oakland, CA 94612
                           (A California Corporation)




                          INDEPENDENT AUDITOR'S CONSENT



We  consent  to  the  incorporation  by  reference  in  ValueStar  Corporation's
Registration  Statement No. 333-66195 on Form S-3, and in Registration Statement
No. 333-66191 on Form S-8, of our report, dated August 9, 1999, on our audits of
the consolidated  financial  statements of ValueStar  Corporation as of June 30,
1999 and for each of the two years ended June 30,  1999,  which is  appearing in
the Annual  Report on Form 10-KSB of  ValueStar  Corporation  for the year ended
June 30, 1999.


                                                   /s/ MOSS ADAMS LLP


Santa Rosa, California
September 20, 1999



<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
               THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED
               FROM (A) AUDITED FINANCIAL  STATEMENTS FOR FISCAL YEAR ENDED JUNE
               30, 1999 FINANCIAL STATEMENTS FOR FISCAL YEAR ENDED JUNE 30, 1999
               INCLUDED IN THE ANNUAL  REPORT ON FORM 10-KSB AND IS QUALIFIED IN
               ITS ENTIRETY BY REFERENCE TO SUCH (B) FINANCIAL STATEMENTS
</LEGEND>


<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                            JUN-30-1999
<PERIOD-START>                               JUL-01-1998
<PERIOD-END>                                 JUN-30-1999
<CASH>                                       270,149
<SECURITIES>                                       0
<RECEIVABLES>                                453,885
<ALLOWANCES>                                  44,079
<INVENTORY>                                    4,008
<CURRENT-ASSETS>                             743,409
<PP&E>                                       613,171
<DEPRECIATION>                               111,566
<TOTAL-ASSETS>                             1,539,983
<CURRENT-LIABILITIES>                      2,021,696
<BONDS>                                    1,908,979
                          2,344
                                        0
<COMMON>                                           0
<OTHER-SE>                                (2,393,036)
<TOTAL-LIABILITY-AND-EQUITY>               1,539,983
<SALES>                                      116,105
<TOTAL-REVENUES>                           2,329,219
<CGS>                                         47,120
<TOTAL-COSTS>                              1,035,401
<OTHER-EXPENSES>                           4,278,384
<LOSS-PROVISION>                              79,005
<INTEREST-EXPENSE>                           395,890
<INCOME-PRETAX>                           (3,459,744)
<INCOME-TAX>                                       0
<INCOME-CONTINUING>                       (3,459,744)
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                              (3,459,744)
<EPS-BASIC>                                  (0.39)
<EPS-DILUTED>                                  (0.39)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission